UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20172020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-33401
CINEMARK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
| 20-5490327 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
3900 Dallas Parkway |
|
|
| ||
Plano, Texas |
| 75093 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant's telephone number, including area code: (972) 665-1000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, par value $.001 per share | CNK | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”filer,” “smaller reporting company” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☒ |
| Accelerated filer |
| ☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
| ☐ |
| Smaller reporting company |
| ☐ |
|
|
|
|
|
|
|
Emerging growth company |
| ☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2017, 116,466,904July 24, 2020, 117,674,000 shares of common stock were issued and outstanding.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
|
|
|
| Page |
|
| |||
|
|
|
|
|
| Item 1. |
| 4 | |
|
|
|
|
|
|
|
| 4 | |
|
|
|
|
|
|
|
| 5 | |
|
|
|
|
|
|
|
| 6 | |
|
|
|
|
|
|
|
| 7 | |
|
|
|
|
|
|
| Notes to Condensed Consolidated Financial Statements (unaudited) |
| 8 |
|
|
|
|
|
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
| |
|
| 34 | ||
|
|
|
|
|
| Item |
|
|
|
Item 4. | 47 | |||
|
|
|
|
|
|
| |||
|
|
|
|
|
| Item 1. |
|
| |
|
|
|
|
|
| Item 1A. |
|
| |
|
|
|
|
|
| Item 6. |
|
| |
|
|
|
|
|
|
|
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include “forward–looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” may include our current expectations, assumptions, estimates and projections about our business and our industry. They may include statements relating to future revenues, expenses and profitability, the future development and expected growth of our business, projected capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of popular movies released and our ability to successfully license and exhibit popular films, national and international growth in our industry, competition from other exhibitors and alternative forms of entertainment and determinations in lawsuits in which we are defendants. Forward-looking statements can be identified by the use of words such as “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict, including, among others, the impacts of COVID-19. Such risks and uncertainties could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. For a description of the risk factors, please review the “Risk Factors” section or other sections in the Company’s Annual Report on Form 10-K filed February 23, 201721, 2020, as updated by the information related to COVID-19 that was included in a Form 8-K that was filed on April 13, 2020, including the documents incorporated by reference therein, and quarterly reportsthis Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission.10-Q. All forward-looking statements are expressly qualified in their entirety by such risk factors. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
PART I - FINANCIALFINANCIAL INFORMATION
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data, unaudited)
|
| September 30, |
|
| December 31, |
|
| June 30, |
|
| December 31, |
| |||||
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents |
| $ | 469,446 |
|
| $ | 561,235 |
|
| $ | 571,755 |
|
| $ | 488,313 |
| |
Inventories |
|
| 16,844 |
|
|
| 16,961 |
|
|
| 15,584 |
|
|
| 21,686 |
| |
Accounts receivable |
|
| 82,650 |
|
|
| 74,993 |
|
|
| 23,543 |
|
|
| 83,722 |
| |
Current income tax receivable |
|
| 4,381 |
|
|
| 7,367 |
|
|
| 111,558 |
|
|
| 4,082 |
| |
Prepaid expenses and other |
|
| 17,010 |
|
|
| 15,761 |
|
|
| 22,299 |
|
|
| 37,187 |
| |
Total current assets |
|
| 590,331 |
|
|
| 676,317 |
|
|
| 744,739 |
|
|
| 634,990 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Theatre properties and equipment |
|
| 3,268,653 |
|
|
| 3,059,754 |
|
|
| 3,256,215 |
|
|
| 3,348,237 |
| |
Less: accumulated depreciation and amortization |
|
| 1,477,047 |
|
|
| 1,355,218 |
|
|
| 1,653,494 |
|
|
| 1,612,990 |
| |
Theatre properties and equipment, net |
|
| 1,791,606 |
|
|
| 1,704,536 |
|
|
| 1,602,721 |
|
|
| 1,735,247 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating lease right-of-use assets, net |
|
| 1,315,482 |
|
|
| 1,383,080 |
| |||||||||
|
|
|
|
|
|
|
|
| |||||||||
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Goodwill |
|
| 1,294,342 |
|
|
| 1,262,963 |
|
|
| 1,266,937 |
|
|
| 1,283,371 |
| |
Intangible assets - net |
|
| 335,657 |
|
|
| 334,899 |
| |||||||||
Intangible assets, net |
|
| 317,115 |
|
|
| 321,769 |
| |||||||||
Investment in NCM |
|
| 204,347 |
|
|
| 189,995 |
|
|
| 258,706 |
|
|
| 265,792 |
| |
Investments in and advances to affiliates |
|
| 112,878 |
|
|
| 98,317 |
| |||||||||
Investments in affiliates |
|
| 131,130 |
|
|
| 155,285 |
| |||||||||
Long-term deferred tax asset |
|
| 2,098 |
|
|
| 2,051 |
|
|
| 15,056 |
|
|
| 9,369 |
| |
Deferred charges and other assets - net |
|
| 40,391 |
|
|
| 37,555 |
| |||||||||
Deferred charges and other assets, net |
|
| 38,229 |
|
|
| 39,114 |
| |||||||||
Total other assets |
|
| 1,989,713 |
|
|
| 1,925,780 |
|
|
| 2,027,173 |
|
|
| 2,074,700 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Total assets |
| $ | 4,371,650 |
|
| $ | 4,306,633 |
|
| $ | 5,690,115 |
|
| $ | 5,828,017 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |||||||||
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current portion of long-term debt |
| $ | 7,099 |
|
| $ | 5,671 |
|
| $ | 7,349 |
|
| $ | 6,595 |
| |
Current portion of capital lease obligations |
|
| 24,836 |
|
|
| 21,139 |
| |||||||||
Current portion of operating lease obligations |
|
| 213,124 |
|
|
| 217,406 |
| |||||||||
Current portion of finance lease obligations |
|
| 15,958 |
|
|
| 15,432 |
| |||||||||
Current income tax payable |
|
| 7,893 |
|
|
| 5,071 |
|
|
| 510 |
|
|
| 5,195 |
| |
Current liability for uncertain tax positions |
|
| 11,714 |
|
|
| 10,085 |
|
|
| — |
|
|
| 13,446 |
| |
Accounts payable and accrued expenses |
|
| 341,132 |
|
|
| 401,259 |
|
|
| 359,178 |
|
|
| 450,726 |
| |
Total current liabilities |
|
| 392,674 |
|
|
| 443,225 |
|
|
| 596,119 |
|
|
| 708,800 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Long-term liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Long-term debt, less current portion |
|
| 1,781,952 |
|
|
| 1,782,441 |
|
|
| 2,117,286 |
|
|
| 1,771,342 |
| |
Capital lease obligations, less current portion |
|
| 252,047 |
|
|
| 234,281 |
| |||||||||
Operating lease obligations, less current portion |
|
| 1,167,018 |
|
|
| 1,223,462 |
| |||||||||
Finance lease obligations, less current portion |
|
| 132,870 |
|
|
| 141,017 |
| |||||||||
Long-term deferred tax liability |
|
| 144,740 |
|
|
| 135,014 |
|
|
| 152,319 |
|
|
| 141,836 |
| |
Long-term liability for uncertain tax positions |
|
| 7,801 |
|
|
| 8,105 |
|
|
| 14,533 |
|
|
| 848 |
| |
Deferred lease expenses |
|
| 41,291 |
|
|
| 42,378 |
| |||||||||
Deferred revenue - NCM |
|
| 354,419 |
|
|
| 343,928 |
| |||||||||
NCM screen advertising advances |
|
| 348,187 |
|
|
| 348,354 |
| |||||||||
Other long-term liabilities |
|
| 44,906 |
|
|
| 44,301 |
|
|
| 63,003 |
|
|
| 44,036 |
| |
Total long-term liabilities |
|
| 2,627,156 |
|
|
| 2,590,448 |
|
|
| 3,995,216 |
|
|
| 3,670,895 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Commitments and contingencies (see Note 16) |
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
| |||||||||
Commitments and contingencies (see Note 19) |
|
|
|
|
|
|
|
| |||||||||
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cinemark Holdings, Inc.'s stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Common stock, $0.001 par value: 300,000,000 shares authorized, 120,992,302 shares issued and 116,467,227 shares outstanding at September 30, 2017 and 120,657,254 shares issued and 116,210,252 shares outstanding at December 31, 2016 |
|
| 121 |
|
|
| 121 |
| |||||||||
Common stock, $0.001 par value: 300,000,000 shares authorized, 122,516,246 shares issued and 117,681,782 shares outstanding at June 30, 2020 and 121,863,515 shares issued and 117,151,656 shares outstanding at December 31, 2019 |
|
| 122 |
|
|
| 122 |
| |||||||||
Additional paid-in-capital |
|
| 1,137,897 |
|
|
| 1,128,442 |
|
|
| 1,178,471 |
|
|
| 1,170,039 |
| |
Treasury stock, 4,525,075 and 4,447,002 shares, at cost, at September 30, 2017 and December 31, 2016, respectively |
|
| (76,354 | ) |
|
| (73,411 | ) | |||||||||
Treasury stock, 4,834,464 and 4,711,859 shares, at cost, at June 30, 2020 and December 31, 2019, respectively |
|
| (84,365 | ) |
|
| (81,567 | ) | |||||||||
Retained earnings |
|
| 521,058 |
|
|
| 453,679 |
|
|
| 414,785 |
|
|
| 687,332 |
| |
Accumulated other comprehensive loss |
|
| (242,894 | ) |
|
| (247,013 | ) |
|
| (422,092 | ) |
|
| (340,112 | ) | |
Total Cinemark Holdings, Inc.'s stockholders' equity |
|
| 1,339,828 |
|
|
| 1,261,818 |
|
|
| 1,086,921 |
|
|
| 1,435,814 |
| |
Noncontrolling interests |
|
| 11,992 |
|
|
| 11,142 |
|
|
| 11,859 |
|
|
| 12,508 |
| |
Total equity |
|
| 1,351,820 |
|
|
| 1,272,960 |
|
|
| 1,098,780 |
|
|
| 1,448,322 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Total liabilities and equity |
| $ | 4,371,650 |
|
| $ | 4,306,633 |
|
| $ | 5,690,115 |
|
| $ | 5,828,017 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
| $ | 425,128 |
|
| $ | 472,842 |
|
| $ | 1,351,477 |
|
| $ | 1,364,737 |
|
| $ | 37 |
|
| $ | 521,072 |
|
| $ | 292,499 |
|
| $ | 916,612 |
|
Concession |
|
| 247,027 |
|
|
| 261,391 |
|
|
| 777,573 |
|
|
| 752,798 |
|
|
| 124 |
|
|
| 345,282 |
|
|
| 190,480 |
|
|
| 596,606 |
|
Other |
|
| 38,593 |
|
|
| 34,341 |
|
|
| 112,503 |
|
|
| 100,312 |
|
|
| 8,813 |
|
|
| 91,402 |
|
|
| 69,611 |
|
|
| 159,261 |
|
Total revenues |
|
| 710,748 |
|
|
| 768,574 |
|
|
| 2,241,553 |
|
|
| 2,217,847 |
|
|
| 8,974 |
|
|
| 957,756 |
|
|
| 552,590 |
|
|
| 1,672,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
| 226,229 |
|
|
| 249,766 |
|
|
| 725,603 |
|
|
| 733,101 |
|
|
| 388 |
|
|
| 294,705 |
|
|
| 157,005 |
|
|
| 504,782 |
|
Concession supplies |
|
| 40,178 |
|
|
| 41,888 |
|
|
| 124,117 |
|
|
| 116,999 |
|
|
| 2,379 |
|
|
| 62,717 |
|
|
| 37,191 |
|
|
| 105,788 |
|
Salaries and wages |
|
| 87,305 |
|
|
| 84,460 |
|
|
| 261,318 |
|
|
| 243,833 |
|
|
| 8,864 |
|
|
| 108,910 |
|
|
| 96,408 |
|
|
| 205,046 |
|
Facility lease expense |
|
| 81,919 |
|
|
| 82,848 |
|
|
| 248,569 |
|
|
| 241,904 |
|
|
| 65,202 |
|
|
| 89,480 |
|
|
| 147,443 |
|
|
| 175,093 |
|
Utilities and other |
|
| 92,341 |
|
|
| 94,999 |
|
|
| 271,751 |
|
|
| 265,506 |
|
|
| 34,871 |
|
|
| 122,696 |
|
|
| 135,394 |
|
|
| 233,333 |
|
General and administrative expenses |
|
| 36,947 |
|
|
| 35,290 |
|
|
| 112,997 |
|
|
| 109,143 |
|
|
| 28,001 |
|
|
| 44,324 |
|
|
| 69,019 |
|
|
| 82,300 |
|
Depreciation and amortization |
|
| 58,052 |
|
|
| 54,187 |
|
|
| 174,545 |
|
|
| 155,874 |
|
|
| 63,581 |
|
|
| 64,573 |
|
|
| 128,837 |
|
|
| 129,035 |
|
Impairment of long-lived assets |
|
| 5,026 |
|
|
| 406 |
|
|
| 9,600 |
|
|
| 2,323 |
|
|
| — |
|
|
| 12,494 |
|
|
| 16,619 |
|
|
| 18,078 |
|
Loss on sale of assets and other |
|
| 8,576 |
|
|
| 6,940 |
|
|
| 9,464 |
|
|
| 10,985 |
| ||||||||||||||||
Restructuring costs |
|
| 19,538 |
|
|
| — |
|
|
| 19,538 |
|
|
| — |
| ||||||||||||||||
Loss on disposal of assets and other |
|
| 425 |
|
|
| 1,805 |
|
|
| 2,330 |
|
|
| 5,604 |
| ||||||||||||||||
Total cost of operations |
|
| 636,573 |
|
|
| 650,784 |
|
|
| 1,937,964 |
|
|
| 1,879,668 |
|
|
| 223,249 |
|
|
| 801,704 |
|
|
| 809,784 |
|
|
| 1,459,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
| 74,175 |
|
|
| 117,790 |
|
|
| 303,589 |
|
|
| 338,179 |
| ||||||||||||||||
Operating income (loss) |
|
| (214,275 | ) |
|
| 156,052 |
|
|
| (257,194 | ) |
|
| 213,420 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (26,317 | ) |
|
| (26,659 | ) |
|
| (79,208 | ) |
|
| (81,980 | ) |
|
| (28,372 | ) |
|
| (24,929 | ) |
|
| (53,038 | ) |
|
| (50,070 | ) |
Loss on debt amendments and refinancing |
|
| — |
|
|
| — |
|
|
| (246 | ) |
|
| (13,284 | ) | ||||||||||||||||
Amortization of accumulated losses for amended swap agreements |
|
| (2,669 | ) |
|
| — |
|
|
| (2,669 | ) |
|
| — |
| ||||||||||||||||
Interest income |
|
| 1,682 |
|
|
| 1,665 |
|
|
| 4,395 |
|
|
| 5,030 |
|
|
| 803 |
|
|
| 3,468 |
|
|
| 2,887 |
|
|
| 6,159 |
|
Foreign currency exchange gain |
|
| 584 |
|
|
| 485 |
|
|
| 2,018 |
|
|
| 2,883 |
| ||||||||||||||||
Foreign currency exchange gain (loss) |
|
| 916 |
|
|
| (401 | ) |
|
| (3,932 | ) |
|
| (379 | ) | ||||||||||||||||
Distributions from NCM |
|
| 2,144 |
|
|
| 1,381 |
|
|
| 11,704 |
|
|
| 10,117 |
|
|
| 690 |
|
|
| 2,146 |
|
|
| 5,914 |
|
|
| 6,694 |
|
Equity in income of affiliates |
|
| 10,902 |
|
|
| 12,390 |
|
|
| 26,767 |
|
|
| 24,597 |
| ||||||||||||||||
Interest expense - NCM |
|
| (5,934 | ) |
|
| (4,732 | ) |
|
| (11,825 | ) |
|
| (9,514 | ) | ||||||||||||||||
Equity in income (loss) of affiliates |
|
| (20,120 | ) |
|
| 8,439 |
|
|
| (11,634 | ) |
|
| 18,843 |
| ||||||||||||||||
Total other expense |
|
| (11,005 | ) |
|
| (10,738 | ) |
|
| (34,570 | ) |
|
| (52,637 | ) |
|
| (54,686 | ) |
|
| (16,009 | ) |
|
| (74,297 | ) |
|
| (28,267 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
| 63,170 |
|
|
| 107,052 |
|
|
| 269,019 |
|
|
| 285,542 |
| ||||||||||||||||
Income (loss) before income taxes |
|
| (268,961 | ) |
|
| 140,043 |
|
|
| (331,491 | ) |
|
| 185,153 |
| ||||||||||||||||
Income taxes |
|
| 24,630 |
|
|
| 40,926 |
|
|
| 98,475 |
|
|
| 106,002 |
|
|
| (98,145 | ) |
|
| 38,182 |
|
|
| (101,253 | ) |
|
| 50,099 |
|
Net income |
| $ | 38,540 |
|
| $ | 66,126 |
|
| $ | 170,544 |
|
| $ | 179,540 |
| ||||||||||||||||
Less: Net income attributable to noncontrolling interests |
|
| 401 |
|
|
| 471 |
|
|
| 1,438 |
|
|
| 1,454 |
| ||||||||||||||||
Net income attributable to Cinemark Holdings, Inc. |
| $ | 38,139 |
|
| $ | 65,655 |
|
| $ | 169,106 |
|
| $ | 178,086 |
| ||||||||||||||||
Net income (loss) |
| $ | (170,816 | ) |
| $ | 101,861 |
|
| $ | (230,238 | ) |
| $ | 135,054 |
| ||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
|
| (427 | ) |
|
| 890 |
|
|
| (258 | ) |
|
| 1,355 |
| ||||||||||||||||
Net income (loss) attributable to Cinemark Holdings, Inc. |
| $ | (170,389 | ) |
| $ | 100,971 |
|
| $ | (229,980 | ) |
| $ | 133,699 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic |
|
| 115,823 |
|
|
| 115,601 |
|
|
| 115,746 |
|
|
| 115,475 |
|
|
| 116,666 |
|
|
| 116,325 |
|
|
| 116,581 |
|
|
| 116,253 |
|
Diluted |
|
| 116,104 |
|
|
| 115,793 |
|
|
| 116,063 |
|
|
| 115,706 |
|
|
| 116,666 |
|
|
| 116,548 |
|
|
| 116,581 |
|
|
| 116,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Cinemark Holdings, Inc.'s common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Earnings (loss) per share attributable to Cinemark Holdings, Inc.'s common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic |
| $ | 0.33 |
|
| $ | 0.56 |
|
| $ | 1.45 |
|
| $ | 1.53 |
|
| $ | (1.45 | ) |
| $ | 0.86 |
|
| $ | (1.96 | ) |
| $ | 1.14 |
|
Diluted |
| $ | 0.33 |
|
| $ | 0.56 |
|
| $ | 1.45 |
|
| $ | 1.53 |
|
| $ | (1.45 | ) |
| $ | 0.86 |
|
| $ | (1.96 | ) |
| $ | 1.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
| $ | 0.29 |
|
| $ | 0.27 |
|
| $ | 0.87 |
|
| $ | 0.81 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, unaudited)
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
Net income |
| $ | 38,540 |
|
| $ | 66,126 |
|
| $ | 170,544 |
|
| $ | 179,540 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of settlements, net of taxes of $0, $0, $0 and $138 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 234 |
|
Other comprehensive income (loss) in equity method investments |
|
| (11 | ) |
|
| (7 | ) |
|
| 92 |
|
|
| (183 | ) |
Foreign currency translation adjustments |
|
| 9,085 |
|
|
| (3,669 | ) |
|
| 5,578 |
|
|
| 34,998 |
|
Total other comprehensive income (loss), net of tax |
|
| 9,074 |
|
|
| (3,676 | ) |
|
| 5,670 |
|
|
| 35,049 |
|
Total comprehensive income, net of tax |
|
| 47,614 |
|
|
| 62,450 |
|
|
| 176,214 |
|
|
| 214,589 |
|
Comprehensive income attributable to noncontrolling interests |
|
| (401 | ) |
|
| (475 | ) |
|
| (1,438 | ) |
|
| (1,478 | ) |
Comprehensive income attributable to Cinemark Holdings, Inc. |
| $ | 47,213 |
|
| $ | 61,975 |
|
| $ | 174,776 |
|
| $ | 213,111 |
|
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net income (loss) |
| $ | (170,816 | ) |
| $ | 101,861 |
|
| $ | (230,238 | ) |
| $ | 135,054 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) due to fair value adjustments on interest rate swap agreements, net of taxes of $275, $1,905, $1,954 and $2,974, net of settlements |
|
| 849 |
|
|
| (5,902 | ) |
|
| (23,322 | ) |
|
| (9,213 | ) |
Other comprehensive loss in equity method investments |
|
| — |
|
|
| (22 | ) |
|
| — |
|
|
| (93 | ) |
Foreign currency translation adjustments |
|
| (3,702 | ) |
|
| 4,925 |
|
|
| (61,327 | ) |
|
| 5,680 |
|
Total other comprehensive loss, net of tax |
|
| (2,853 | ) |
|
| (999 | ) |
|
| (84,649 | ) |
|
| (3,626 | ) |
Total comprehensive income (loss), net of tax |
|
| (173,669 | ) |
|
| 100,862 |
|
|
| (314,887 | ) |
|
| 131,428 |
|
Comprehensive (income) loss attributable to noncontrolling interests |
|
| 427 |
|
|
| (890 | ) |
|
| 258 |
|
|
| (1,355 | ) |
Comprehensive income (loss) attributable to Cinemark Holdings, Inc. |
| $ | (173,242 | ) |
| $ | 99,972 |
|
| $ | (314,629 | ) |
| $ | 130,073 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
| Nine Months Ended September 30, |
| |||||
|
| 2017 |
|
| 2016 |
| ||
Operating activities |
|
|
|
|
|
|
|
|
Net income |
| $ | 170,544 |
|
| $ | 179,540 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 173,378 |
|
|
| 154,308 |
|
Amortization of intangible and other assets and favorable/unfavorable leases |
|
| 1,167 |
|
|
| 1,566 |
|
Amortization of long-term prepaid rents |
|
| 1,540 |
|
|
| 1,357 |
|
Amortization of debt issue costs |
|
| 4,619 |
|
|
| 4,068 |
|
Amortization of deferred revenues, deferred lease incentives and other |
|
| (12,037 | ) |
|
| (13,017 | ) |
Impairment of long-lived assets |
|
| 9,600 |
|
|
| 2,323 |
|
Share based awards compensation expense |
|
| 9,487 |
|
|
| 10,247 |
|
Loss on sale of assets and other |
|
| 9,464 |
|
|
| 10,985 |
|
Write-off of unamortized debt issue costs associated with early retirement of debt |
|
| — |
|
|
| 2,369 |
|
Deferred lease expenses |
|
| (1,019 | ) |
|
| (809 | ) |
Equity in income of affiliates |
|
| (26,767 | ) |
|
| (24,597 | ) |
Deferred income tax expenses |
|
| 9,541 |
|
|
| 16,382 |
|
Distributions from equity investees |
|
| 17,321 |
|
|
| 9,660 |
|
Changes in assets and liabilities and other |
|
| (55,433 | ) |
|
| (76,102 | ) |
Net cash provided by operating activities |
|
| 311,405 |
|
|
| 278,280 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment and other |
|
| (262,730 | ) |
|
| (230,346 | ) |
Acquisitions of theatres in the U.S. and international markets |
|
| (41,000 | ) |
|
| (15,300 | ) |
Proceeds from sale of theatre properties and equipment and other |
|
| 14,816 |
|
|
| 3,398 |
|
Proceeds from sale of marketable securities |
|
| — |
|
|
| 13,451 |
|
Investment in joint ventures and other |
|
| (1,178 | ) |
|
| (1,703 | ) |
Net cash used for investing activities |
|
| (290,092 | ) |
|
| (230,500 | ) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Dividends paid to stockholders |
|
| (101,304 | ) |
|
| (94,117 | ) |
Payroll taxes paid as a result of restricted stock withholdings |
|
| (2,943 | ) |
|
| (6,828 | ) |
Proceeds from issuance of Senior Notes, net of discount |
|
| — |
|
|
| 222,750 |
|
Retirement of Senior Subordinated Notes |
|
| — |
|
|
| (200,000 | ) |
Repayments of long-term debt |
|
| (2,855 | ) |
|
| (15,217 | ) |
Payment of debt issue costs |
|
| (817 | ) |
|
| (4,504 | ) |
Payments on capital leases |
|
| (15,814 | ) |
|
| (14,655 | ) |
Proceeds from financing lease |
|
| 10,200 |
|
|
| — |
|
Other |
|
| (620 | ) |
|
| 1,282 |
|
Net cash used for financing activities |
|
| (114,153 | ) |
|
| (111,289 | ) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
| 1,051 |
|
|
| 2,081 |
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
| (91,789 | ) |
|
| (61,428 | ) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
| 561,235 |
|
|
| 588,539 |
|
End of period |
| $ | 469,446 |
|
| $ | 527,111 |
|
|
|
|
|
|
|
|
|
|
Supplemental information (see Note 13) |
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
Operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | (230,238 | ) |
| $ | 135,054 |
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 126,387 |
|
|
| 126,551 |
|
Amortization of intangible and other assets |
|
| 2,450 |
|
|
| 2,484 |
|
Amortization of debt issue costs |
|
| 2,917 |
|
|
| 2,655 |
|
Amortization of NCM screen advertising advances and other deferred revenues |
|
| (15,795 | ) |
|
| (8,020 | ) |
Amortization of accumulated losses for amended swap agreements |
|
| 2,669 |
|
|
| — |
|
Interest accrued on NCM screen advertising advances |
|
| 11,825 |
|
|
| — |
|
Impairment of long-lived assets |
|
| 16,619 |
|
|
| 18,078 |
|
Share based awards compensation expense |
|
| 8,432 |
|
|
| 6,646 |
|
Loss on disposal of assets and other |
|
| 2,330 |
|
|
| 5,604 |
|
Non-cash rent expense |
|
| 833 |
|
|
| (2,150 | ) |
Equity in (income) loss of affiliates |
|
| 11,634 |
|
|
| (18,843 | ) |
Deferred income tax expenses |
|
| 3,380 |
|
|
| 5,840 |
|
Distributions from equity investees |
|
| 23,284 |
|
|
| 19,665 |
|
Changes in assets and liabilities and other |
|
| (120,597 | ) |
|
| 10,015 |
|
Net cash provided by (used for) operating activities |
|
| (153,870 | ) |
|
| 303,579 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
| (46,959 | ) |
|
| (115,169 | ) |
Acquisition of theatres in the U.S. and international markets, net of cash acquired |
| — |
|
|
| (10,170 | ) | |
Proceeds from sale of theatre properties and equipment and other |
|
| 198 |
|
|
| 153 |
|
Investment in joint ventures and other, net |
|
| (50 | ) |
|
| — |
|
Net cash used for investing activities |
|
| (46,811 | ) |
|
| (125,186 | ) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Dividends paid to stockholders |
|
| (42,311 | ) |
|
| (79,620 | ) |
Payroll taxes paid as a result of stock withholdings |
|
| (2,798 | ) |
|
| (2,247 | ) |
Proceeds from revolving line of credit |
|
| 98,800 |
|
|
| — |
|
Proceeds from other borrowings |
|
| 256,136 |
|
|
| — |
|
Repayments of long-term debt |
|
| (3,298 | ) |
|
| (3,298 | ) |
Payment of debt issue costs |
|
| (7,858 | ) |
|
| — |
|
Payments on finance leases |
|
| (7,620 | ) |
|
| (7,131 | ) |
Other |
|
| (392 | ) |
|
| (1,294 | ) |
Net cash provided by (used for) financing activities |
|
| 290,659 |
|
|
| (93,590 | ) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
| (6,536 | ) |
|
| 367 |
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
| 83,442 |
|
|
| 85,170 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
| 488,313 |
|
|
| 426,222 |
|
End of period |
| $ | 571,755 |
|
| $ | 511,392 |
|
|
|
|
|
|
|
|
|
|
Supplemental information (see Note 16) |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. | The Company and Basis of Presentation |
Cinemark Holdings, Inc.The Company and its subsidiaries (the “Company”) operatesoperate in the motion picture exhibition industry, with theatres in the United States (“U.S.”), Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, Bolivia, Curacao and Paraguay.
The accompanying condensed consolidated balance sheet as of December 31, 2016,2019, which was derived from audited financial statements, and the unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from these estimates. Majority-owned subsidiaries thatof which the Company has control of are consolidated while those affiliates of which the Company owns between 20% and 50% and does not control are accounted for under the equity method. Those affiliates of which the Company owns less than 20% are generally accounted for under the cost method, unless the Company is deemed to have the ability to exercise significant influence over the affiliate, in which case the Company would account for its investment under the equity method. The results of these subsidiaries and affiliates are included in the condensed consolidated financial statements effective with their formation or from their dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and the notes thereto for the year ended December 31, 2016,2019, included in the Annual Report on Form 10-K filed February 23, 201721, 2020 by the Company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Operating results for the three and ninesix months ended SeptemberJune 30, 20172020 are not necessarily indicative of the results to be achieved for the full year.
2. | Impact of COVID-19 |
The outbreak of the COVID-19 pandemic has had an unprecedented impact on the world and the movie exhibition industry. The social and economic effects are widespread, and the situation continues to evolve. As a movie exhibitor that operates spaces where patrons gather in close proximity, the Company’s business has been, and continues to be, significantly impacted by protective actions taken by governmental authorities to control the spread of the pandemic. To comply with government mandates, the Company temporarily closed all of its theatres in the U.S. and Latin America effective March 17, 2020 and March 18, 2020, respectively.
Because of the Company’s focus on maintaining a healthy balance sheet and low leverage, the Company believes it entered the global COVID-19 crisis in a strong financial position. Even if the Company’s theatres remained closed for the remainder of the year, the Company believes it has sufficient cash to sustain operations into 2021. Nonetheless, the COVID-19 pandemic has had and may continue to have adverse effects on our business, results of operations, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness. In conjunction with the temporary closure of its theatres in March 2020, the Company implemented temporary personnel and salary reductions, halted non-essential operating and capital expenditures, suspended its quarterly dividend, negotiated modified timing and/or abatement of contractual payments with landlords and other major suppliers.
The Company has elected to take advantage of certain tax-related benefits available under the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) signed into U.S. federal law on March 27, 2020. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer social security payments, net operating loss (“NOL”) utilization and carryback periods, modifications to the net interest deduction limitations and a technical correction to the 2017 Tax Cuts and Jobs Act, which makes certain qualified improvement property eligible for bonus depreciation. The Company expects to receive approximately $20,000 in cash tax refunds related to qualified improvement property expenditures from 2018 and 2019, to defer payment of employer social security payroll taxes for 2020, to receive payroll tax credits for expenses related to paying wages and health benefits to employees who were not working as a result of closures and reduced receipts associated with COVID-19, and to apply tax losses incurred in 2020 to prior year income for refunds when its 2020 return is filed in 2021. The Company continues to review and evaluate other available potential benefits under the CARES Act as well as any future legislation signed into law during 2020. If the Company receives certain government disaster relief assistance, it may be subject to certain requirements imposed by the government on the recipients of the aid including restrictions on executive officer compensation, share buybacks, dividends, prepayment of debt, incurrence of additional indebtedness and other similar restrictions until the aid is repaid or redeemed
8
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
in full. However, the Company cannot predict the manner in which such benefits will be allocated or administered and cannot predict whether it will be able to access such benefits in a timely manner or at all.
The Company continues to evaluate availability of new studio content, the status of the COVID-19 pandemic and local government regulations in assessing its reopening plans. The Company reopened five of its domestic theatres in June 2020 as part of its test-and-learn strategy to define training, communication, implementation and execution of enhanced health and safety protocols. These theatres opened to reduced operating hours with library content and “welcome back” pricing for tickets and concession products to encourage patrons to return to the movies. The Company expanded its test-and-learn strategy to ten additional theatres on July 31, 2020 to further assess protocols and analyze results in other markets across the U.S. The Company is evaluating the timing of its phased reopening of additional theatres, which is subject to the status of the COVID-19 pandemic, local government regulations and availability of new studio content. The Company is still evaluating the timing of reopening of its theatres in Latin America.
The Company has implemented health and safety protocols in its theatres as a result of the pandemic for the safety of its employees and guests including, but not limited to, the following:
|
| staggering showtimes to maximize physical distancing |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASU 2014-09”). The purpose of ASU 2014-09 is to clarify the principles for recognizing revenue and create a common revenue standard for U.S. GAAP and International Financial Reporting Standards. ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The following subsequent Accounting Standards Updates either clarified or revised guidance set forth in ASU 2014-09:
In August 2015, the FASB issued Accounting Standards Update 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, (“ASU 2015-14”). ASU 2015-14 deferred the effective date of ASU 2014-09. The guidance in ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.
In March 2016, the FASB issued Accounting Standards Update 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenues Gross versus Net), (“ASU 2016-08”). The purpose of ASU 2016-08 is to clarify the implementation of revenue recognition guidance for principal versus agent considerations.
In April 2016, the FASB issued Accounting Standards Update 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, (“ASU 2016-10”). The purpose of ASU 2016-10 is to clarify certain aspects of identifying performance obligations and licensing implementation guidance.
In May 2016, the FASB issued Accounting Standards Update 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, (“ASU 2016-12”). The purpose of ASU 2016-12 is to address certain narrow aspects of Accounting Standards Codification (“ASC”) Topic 606 including assessing collectability, presentation of sales taxes, noncash considerations, contract modifications and completed contracts at transition.
• | implementing contactless transactions, such as limiting the use of |
• | requiring face masks for all guests within the theater, which may only be removed for eating and drinking in the auditoriums |
• | substantially raising fresh-air rates of |
• | using vacuums equipped with new HEPA filters that trap microscopic particles, including COVID-19 |
• | implementing stringent disinfecting and sanitizing protocols and supply of hand sanitizer and seat wipes for patrons |
• | requiring that employees receive special training, participate in wellness check-ins and use personal protective wear, including face masks and gloves |
8With these comprehensive health and safety protocols in place, the Company believes it can more safely operate theaters while prioritizing the health of employees, guests and communities. The Company will continue to evolve these protocols based on changes to recommendations by the Centers for Disease Control and Prevention and local government mandates, as well as the Company’s experiences as it reopens theatres.
Restructuring Charges
In addition to the Company’s initial actions in response to the COVID-19 pandemic discussed above, during June 2020, Company management approved and announced a restructuring plan to realign its operations to create a more efficient cost structure (referred to herein as the “2020 Restructuring Plan”). The 2020 Restructuring Plan primarily includes a permanent headcount reduction at its domestic corporate office and the permanent closure of 13 domestic and 7 international theatres. The Company recorded $19,538 in restructuring costs on the condensed consolidated statement of income for the three and six months ended June 30, 2020. The following table summarizes the costs of the 2020 Restructuring Plan and the remaining liability at June 30, 2020:
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| |||||||||||||||||||||
|
| Employee-related Costs |
| Facility Closure Costs |
| Total Charges |
|
| Employee-related Costs |
| Facility Closure Costs |
| Total Charges |
|
| Employee-related Costs |
| Facility Closure Costs |
| Total Charges |
| |||||||||
Restructuring charges during the three months ended June 30, 2020 |
| $ | 8,955 |
| $ | 7,589 |
| $ | 16,544 |
|
| $ | 163 |
| $ | 2,831 |
| $ | 2,994 |
|
| $ | 9,118 |
| $ | 10,420 |
| $ | 19,538 |
|
Amounts paid |
|
| (90 | ) |
| (482 | ) |
| (572 | ) |
|
| — |
|
| (42 | ) |
| (42 | ) |
|
| (90 | ) |
| (524 | ) |
| (614 | ) |
Noncash write-offs |
|
| — |
|
| 88 |
|
| 88 |
|
|
| — |
|
| (2,374 | ) |
| (2,374 | ) |
|
| — |
|
| (2,286 | ) |
| (2,286 | ) |
Reserve balance at June 30, 2020 |
| $ | 8,865 |
| $ | 7,195 |
| $ | 16,060 |
|
| $ | 163 |
| $ | 415 |
| $ | 578 |
|
| $ | 9,028 |
| $ | 7,610 |
| $ | 16,638 |
|
The unpaid and accrued restructuring costs of $16,638 are reflected in accounts payable and accrued expenses on the condensed consolidated balance sheet as of June 30, 2020.
9
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
3. |
|
The amendments in these accounting standards updates may be applied either using a modified retrospective transition method by means of a cumulative-effect adjustment to retained earnings as ofASU 2019-12, Income Taxes (Topic 740): Simplifying the beginning of the fiscal year in which the guidance is effective or retrospectively to each period presented. Early adoption is permitted.
The Company will adopt the amendments within these accounting standards updates in the first quarter of 2018 using the modified retrospective transition method. The Company is continuing to evaluate the impact of these accounting standards updates on its condensed consolidated financial statements, specifically with respect to the Company’s Exhibitor Services Agreement (“ESA”) with NCM, loyalty program accounting, breakage incomeAccounting for stored value cards as well as other ancillary and contractual revenues. The Company believes its ESA with NCM includes a significant financing component and, as a result, other revenues will increase with a similar offsetting increase in interest expense each year until the ESA term expires. In addition, the amortization method used to amortize the deferred revenue associated with the ESA will change to straight-line under the new accounting standards due to the nature of the Company’s performance obligation under the ESA. The change in amortization method will result in a cumulative effect adjustment upon adoption, the value of which the Company is currently evaluating.
In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842)Income Taxes, (“ASU 2016-02”2019-12”). The purpose of ASU 2016-022019-12 is to provide financial statement users a better understanding ofsimplify the amount, timing,accounting for income taxes. The improvements in ASU 2019-12 include removing certain exceptions for recognizing deferred taxes for investments, performing intraperiod allocation and uncertainty of cash flows arising from leases. The adoption ofcalculating income taxes in interim periods. ASU 2016-02 will result2019-12 also adds guidance to reduce complexity in the recognitioncertain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a right-of-use asset and a lease liability for most operating leases. New disclosure requirements include qualitative and quantitative information about the amounts recorded in the financial statements.consolidated group. ASU 2016-022019-12 is effective for fiscal years beginning after December 15, 2018. ASU 2016-02 requires a modified retrospective transition by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year in which the guidance is effective with the option to elect certain practical expedients. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2016-02 on its condensed consolidated financial statements. The most significant impact of the amendments in ASU 2016-02 will be the recognition of new right-of-use assets and lease liabilities for assets currently subject to operating leases. The Company will adopt the amendments in ASU 2016-02 in the first quarter of 2019.
In March 2016, the FASB issued Accounting Standards Update 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, (“ASU 2016-09”). The purpose of ASU 2016-09 is to simplify the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification of such activity on the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016,2020, including interim periods within that year. Prospective, retrospective, or modified retrospective application mayThe amendments in ASU 2019-12 should be used dependentapplied prospectively. The Company is evaluating the impact of ASU 2019-12 and does not expect ASU-2019-12 to have a significant impact on the specific requirementscondensed consolidated financial statements.
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the amendments within ASU 2016-09. Effective January 1, 2017, the Company adopted ASU 2016-09Effects of Reference Rate Reform on a prospective basis (see Note 3). As such, prior periods have not been adjusted.
In August 2016, the FASB issued Accounting Standards Update 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments – a consensus of the FASB Emerging Issues Task ForceFinancial Reporting, (“ASU 2016-15”2020-04”). The purpose of ASU 2016-152020-04 is to reduceprovide optional guidance for a limited period of time to ease the diversitypotential burden in practice regarding how certain cash receipts and cash payments are presented and classified inaccounting for (or recognizing the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within that year. A retrospective transition method should be used in the application ofeffects of) reference rate reform on financial reporting. More specifically, the amendments withinin ASU 2016-15. Early adoption is permitted.2020-04 provide optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in ASU 2020-04 are effective as of March 12, 2020 through December 31, 2022. The Company does not expectis evaluating the impact of ASU 2016-15 to have a material2020-04 and its impact on itsthe condensed consolidated financial statements.
4. | Lease Accounting |
Lease Deferrals and Abatements
Upon the temporary closure of theatres in March 2020, the Company initiated discussions with landlords to negotiate the deferral of rent and other lease-related payments while theatres remained closed. The amendments signed with the landlords involve varying concessions, including the abatement of rent payments during closure, deferral of all or a portion of rent payments to later periods and deferrals of rent payments to later periods combined with an early exercise of an existing renewal option or extension of the lease term. In some cases, the Company is entitled to rent-free periods while theatres remain closed in certain locations due to local regulations. Total payments withheld and/or deferred as of June 30, 2020 were approximately $42,691 and are included in accounts payable and accrued expenses in the condensed consolidated balance sheet. Additional negotiations of payment terms are still in process.
In January 2017,April 2020, the FASB issued Accounting Standards Update 2017-04, Intangibles – Goodwillstaff released guidance indicating that in response to the COVID-19 crisis, an entity would not have to analyze each contract to determine whether enforceable rights and Other (Topic 350): Simplifyingobligations for concessions exist in the Testcontract and can elect to apply or not apply the lease modification guidance in Topic 842 to those contracts. The election is available for Goodwill Impairment, (“ASU 2017-04”). The purpose of ASU 2017-04 isconcessions related to simplify the subsequent measurement of goodwill by removing the second stepeffects of the two-step impairment test. The amendments should be applied onCOVID-19 pandemic that do not result in a prospective basis. ASU 2017-04substantial increase in the rights of the lessor or the obligations of the lessee. For example, this election is effectiveavailable for fiscal years beginning after December 15, 2019, including interim periods withinconcessions that year. Early adoption is permitted for interimresult in the total payments required by the modified contract being substantially the same as or annual goodwill impairment tests performed on testing dates after January 1, 2017. less than total payments required by the original contract.
The Company adoptedelected to not remeasure the amendmentsrelated lease liabilities and right-of-use assets for those leases where the concessions and deferrals did not result in ASU 2017-04 duringa significant change in total payments under the second quarterlease and where the remaining lease term did not change as a result of 2017 in orderthe negotiation. For those leases that were renewed or extended as a result of the negotiation to reducedefer rent payments, the complexity of performing its goodwill impairment tests. As discussed in Note 9, these tests are generally performed inCompany recalculated the fourth quarter of each year. Therelated lease liability and right-of-use asset based on the new terms. During the three months ended June 30, 2020, the Company doesdid not expect ASU 2017-04 to haverecognize a material impact on its condensed consolidated financial statements.amount of negative lease expense related to rent abatement concessions.
In May 2017, the FASB issued Accounting Standards Update 2017-09, Compensation – Stock Compensation (Topic 718): Scope Modification Accounting, (“ASU 2017-09”). The amendments in ASU 2017-09 provide guidance on which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting as described in ASC Topic
910
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
718. The amendments shouldfollowing table represents the Company’s aggregate lease costs, by lease classification, for the periods presented.
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
Lease Cost | Classification | 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Operating lease costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment (1) | Utilities and other | $ | 131 |
|
| $ | 1,861 |
|
| $ | 1,672 |
|
| $ | 3,604 |
|
Real Estate (2)(3) | Facility lease expense |
| 63,460 |
|
|
| 89,849 |
|
|
| 145,118 |
|
|
| 174,634 |
|
Total operating lease costs |
| $ | 63,591 |
|
| $ | 91,710 |
|
| $ | 146,790 |
|
| $ | 178,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of leased assets | Depreciation and amortization | $ | 3,680 |
|
| $ | 3,739 |
|
| $ | 7,387 |
|
| $ | 7,479 |
|
Interest on lease liabilities | Interest expense |
| 1,757 |
|
|
| 1,984 |
|
|
| 3,608 |
|
|
| 4,005 |
|
Total finance lease costs |
| $ | 5,437 |
|
| $ | 5,723 |
|
| $ | 10,995 |
|
| $ | 11,484 |
|
(1) | Includes approximately $(985) and $736 of short-term lease payments for the three months ended June 30, 2020 and 2019, respectively. Includes approximately $(572) and $1,356 of short-term lease payments for the six months ended June 30, 2020 and 2019, respectively. The amounts for the three and six months ended June 30, 2020 were impacted by i) a decrease in short term lease payments while theatres were closed and ii) rent abatements on leases that were not recalculated in accordance with the FASB guidance discussed above, which resulted in variable rent credits in the amount of the rent abatements. |
(2) | Includes approximately $(2,910) and $20,344 of variable lease payments based on a change in index, such as CPI or inflation, variable payments based on revenues or attendance and variable common area maintenance costs for the three months ended June 30, 2020 and 2019, respectively. Includes approximately $9,337 and $35,618 of variable lease payments based on a change in index, such as CPI or inflation, variable payments based on revenues or attendance and variable common area maintenance costs for the six months ended June 30, 2020 and 2019. The amounts for the three and six months ended June 30, 2020 were impacted by rent abatements on leases that were not recalculated in accordance with the FASB guidance discussed above, which resulted in variable rent credits in the amount of the rent abatements. |
(3) | Approximately $327 and $382 of lease payments are included in general and administrative expenses primarily related to office leases for the three months ended June 30, 2020 and 2019, respectively. Approximately $787 and $784 of lease payments are included in general and administrative expenses primarily related to office leases for the six months ended June 30, 2020 and 2019, respectively. |
The following table represents the minimum cash lease payments included in the measurement of lease liabilities and the non-cash addition of assets for the periods indicated.
|
| Six Months Ended |
| |||||
|
| June 30, |
| |||||
Other Information |
| 2020 |
|
| 2019 |
| ||
Contractual cash payments included in the measurement of lease liabilities(1) |
|
|
|
|
|
|
|
|
Cash outflows for operating leases |
| $ | 138,025 |
|
| $ | 141,264 |
|
Cash outflows for finance leases - operating activities |
| $ | 3,579 |
|
| $ | 3,893 |
|
Cash outflows for finance leases - financing activities |
| $ | 7,620 |
|
| $ | 7,131 |
|
Non-cash amount of leased assets obtained in exchange for: |
|
|
|
|
|
|
|
|
Operating lease liabilities - real estate |
| $ | 60,788 |
|
| $ | 37,582 |
|
Operating lease liabilities - equipment |
| $ | 56 |
|
| $ | 339 |
|
Finance lease liabilities |
| $ | — |
|
| $ | — |
|
(1) | As discussed above at Lease Deferrals and Abatements, the Company negotiated certain lease amendments to defer and/or abate contractual payments as a result of the COVID-19 pandemic and temporary closure of theatres. In accordance with FASB Staff guidance, the Company did not recalculate lease liabilities and right of use assets for amendments that did not result in a substantial increase in the rights of the lessor or the obligations of the lessee. Contractual payment amounts for the six months ended June 30, 2020 above are prior to the impact of deferred or abated rent amounts. |
As of June 30, 2020, the Company had signed lease agreements with total noncancelable lease payments of approximately $220,403 related to theatre leases that had not yet commenced. The timing of lease commencement is dependent on the completion of construction of the related theatre facility. Additionally, these amounts are based on estimated square footage and costs to construct each facility and may be applied on a prospective basis. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017, including interim periods within that year. Early adoption is permitted. The Company does not expect ASU 2017-09subject to have a material impact on its condensed consolidated financial statements. adjustment upon final completion of each construction project. In accordance with ASC Topic
11
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In August 2017,thousands, except share and per share data
842, fixed minimum lease payments related to these theatres are not included in the FASB issued Accounting Standards Update 2017-12, Derivativesright-of-use assets and Hedging (Topic 815): Targeted Improvementslease liabilities as of June 30, 2020. There were 0 noncancelable lease agreements signed, but not yet commenced, related to Accounting for Hedging Activities, (“ASU 2017-12”). The amendments in ASU 2017-12 improve the financial reportingequipment leases as of hedging relationships to better reflect the economic results of an entity’s risk management activities in its financial statements. Additionally, the amendments in ASU 2017-12 simplify certain steps of applying hedge accounting guidance. ASU 2017-04 is effective for fiscal years beginning after December 15, 2017, including interim periods within that year. Early adoption is permitted. The Company does not expect ASU 2017-12 to have a material impact on its condensed consolidated financial statements.June 30, 2020.
| Revenue Recognition |
The Company’s patrons have the option to purchase movie tickets well in advance of a movie showtime or right before the movie showtime, or at any point in between those two timeframes depending on seat availability. The Company recognizes such admissions revenues when the showtime for a purchased movie ticket has passed. Concession revenues are recognized when products are sold to the consumer. Other revenues primarily consist of screen advertising and screen rental revenues, promotional income, studio trailer placements and transactional fees. The Company sells gift cards and discount ticket vouchers, the proceeds from which are recorded as deferred revenues. Deferred revenues for gift cards and discount ticket vouchers are recognized when they are redeemed for concession items or, if redeemed for movie tickets, when the showtime has passed. The Company offers a subscription program in the U.S. whereby patrons can pay a monthly fee to receive a monthly credit for use towards a future movie ticket purchase. The Company records the monthly subscription program fees as deferred revenues and records admissions revenues when the showtime for a movie ticket purchased with a credit has passed. The Company has loyalty programs in the U.S. and many of its international locations that either have a prepaid annual membership fee or award points to customers as purchases are made. For those loyalty programs that have an annual membership fee, the Company recognizes the fee collected as other revenues on a straight-line basis over the term of the membership. For those loyalty programs that award points to customers based on their purchases, the Company records a portion of the original transaction proceeds as deferred revenues based on the number of reward points issued to customers and recognizes the deferred revenues when the customer redeems such points. The value of loyalty points issued is based on the estimated fair value of the rewards offered. The Company records breakage revenue on gift cards and discount ticket vouchers generally based on redemption activity and historical experience with unused balances. The Company records breakage revenue upon the expiration of loyalty points and subscription credits. Advances collected on concession and other contracts are deferred and recognized during the period in which the Company satisfies the related performance obligations, which may differ from the period in which the advances are collected. These advances are recognized on either a straight-line basis over the term of the contracts or as the Company meets its performance obligations in accordance with the terms of the contracts.
Accounts receivable as of June 30, 2020 and December 31, 2019 included approximately $7,870 and $31,620 of receivables, respectively, related to contracts with customers. The Company did 0t record any assets related to the costs to obtain or fulfill a contract with customers during the six months ended June 30, 2020 or June 30, 2019.
Disaggregation of Revenue
The following tables present revenues for the three and six months ended June 30, 2020 and 2019, disaggregated based on major type of good or service and by reportable operating segment and disaggregated based on timing of revenue recognition.
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||
| June 30, 2020 |
|
| June 30, 2020 |
| ||||||||||||||||
| U.S. |
| International |
|
|
|
|
| U.S. |
|
| International |
|
|
|
|
| ||||
| Operating |
| Operating |
|
|
|
|
| Operating |
|
| Operating |
|
|
|
|
| ||||
Major Goods/Services | Segment (1) |
| Segment |
| Consolidated |
|
| Segment (1) |
|
| Segment |
|
| Consolidated |
| ||||||
Admissions revenues | $ | 37 |
| $ | — |
| $ | 37 |
|
| $ | 232,363 |
|
| $ | 60,136 |
|
| $ | 292,499 |
|
Concession revenues |
| 55 |
|
| 69 |
|
| 124 |
|
|
| 152,813 |
|
|
| 37,667 |
|
|
| 190,480 |
|
Screen advertising, screen rental and promotional revenues(2) |
| 7,883 |
|
| 478 |
|
| 8,361 |
|
|
| 26,092 |
|
|
| 12,924 |
|
|
| 39,016 |
|
Other revenues |
| 180 |
|
| 272 |
|
| 452 |
|
|
| 24,330 |
|
|
| 6,265 |
|
|
| 30,595 |
|
Total revenues | $ | 8,155 |
| $ | 819 |
| $ | 8,974 |
|
| $ | 435,598 |
|
| $ | 116,992 |
|
| $ | 552,590 |
|
12
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||
| June 30, 2019 |
|
| June 30, 2019 |
| ||||||||||||||||
| U.S. |
| International |
|
|
|
|
| U.S. |
|
| International |
|
|
|
|
| ||||
| Operating |
| Operating |
|
|
|
|
| Operating |
|
| Operating |
|
|
|
|
| ||||
Major Goods/Services | Segment (1) |
| Segment |
| Consolidated |
|
| Segment (1) |
|
| Segment |
|
| Consolidated |
| ||||||
Admissions revenues | $ | 406,923 |
| $ | 114,149 |
| $ | 521,072 |
|
| $ | 715,762 |
|
| $ | 200,850 |
|
| $ | 916,612 |
|
Concession revenues |
| 274,926 |
|
| 70,356 |
|
| 345,282 |
|
|
| 474,312 |
|
|
| 122,294 |
|
|
| 596,606 |
|
Screen advertising, screen rental and promotional revenues |
| 22,302 |
|
| 19,101 |
|
| 41,403 |
|
|
| 42,882 |
|
|
| 33,139 |
|
|
| 76,021 |
|
Other revenues |
| 38,775 |
|
| 11,224 |
|
| 49,999 |
|
|
| 64,786 |
|
|
| 18,454 |
|
|
| 83,240 |
|
Total revenues | $ | 742,926 |
| $ | 214,830 |
| $ | 957,756 |
|
| $ | 1,297,742 |
|
| $ | 374,737 |
|
| $ | 1,672,479 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||
|
| June 30, 2020 |
|
| June 30, 2020 |
| ||||||||||||||||
|
| U.S. |
| International |
|
|
|
|
| U.S. |
|
| International |
|
|
|
|
| ||||
|
| Operating |
| Operating |
|
|
|
|
| Operating |
|
| Operating |
|
|
|
|
| ||||
Timing of Recognition |
| Segment (1) |
| Segment |
| Consolidated |
|
| Segment (1) |
|
| Segment |
|
| Consolidated |
| ||||||
Goods and services transferred at a point in time |
| $ | 89 |
| $ | 77 |
| $ | 166 |
|
| $ | 401,531 |
|
| $ | 101,329 |
|
| $ | 502,860 |
|
Goods and services transferred over time(2) |
|
| 8,066 |
|
| 742 |
|
| 8,808 |
|
|
| 34,067 |
|
|
| 15,663 |
|
|
| 49,730 |
|
Total |
| $ | 8,155 |
| $ | 819 |
| $ | 8,974 |
|
| $ | 435,598 |
|
| $ | 116,992 |
|
| $ | 552,590 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||
|
| June 30, 2019 |
|
| June 30, 2019 |
| ||||||||||||||||
|
| U.S. |
| International |
|
|
|
|
| U.S. |
|
| International |
|
|
|
|
| ||||
|
| Operating |
| Operating |
|
|
|
|
| Operating |
|
| Operating |
|
|
|
|
| ||||
Timing of Recognition |
| Segment (1) |
| Segment |
| Consolidated |
|
| Segment (1) |
|
| Segment |
|
| Consolidated |
| ||||||
Goods and services transferred at a point in time |
| $ | 718,582 |
| $ | 192,422 |
| $ | 911,004 |
|
| $ | 1,250,765 |
|
| $ | 335,531 |
|
| $ | 1,586,296 |
|
Goods and services transferred over time |
|
| 24,344 |
|
| 22,408 |
|
| 46,752 |
|
|
| 46,977 |
|
|
| 39,206 |
|
|
| 86,183 |
|
Total |
| $ | 742,926 |
| $ | 214,830 |
| $ | 957,756 |
|
| $ | 1,297,742 |
|
| $ | 374,737 |
|
| $ | 1,672,479 |
|
(1) | U.S. segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 17 for additional information on intercompany eliminations. |
(2) | Amount includes amortization of NCM screen advertising advances. See Deferred Revenues below. |
13
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Deferred Revenues
The following table presents changes in the Company’s advances and deferred revenues for the six months ended June 30, 2020.
|
| NCM screen advertising advances (1) |
|
| Other Deferred Revenues (2) |
|
| Total |
| |||
Balance at January 1, 2020 |
| $ | 348,354 |
|
| $ | 138,426 |
|
| $ | 486,780 |
|
Amounts recognized as accounts receivable |
|
| — |
|
|
| 3,147 |
|
|
| 3,147 |
|
Cash received from customers in advance |
|
| — |
|
|
| 44,557 |
|
|
| 44,557 |
|
Common units received from NCM (see Note 9) |
|
| 3,620 |
|
|
| — |
|
|
| 3,620 |
|
Interest accrued related to significant financing component |
|
| 11,825 |
|
|
| — |
|
|
| 11,825 |
|
Revenue recognized during period |
|
| (15,612 | ) |
|
| (43,617 | ) |
|
| (59,229 | ) |
Foreign currency translation adjustments |
|
| — |
|
|
| (1,747 | ) |
|
| (1,747 | ) |
Balance at June 30, 2020 |
| $ | 348,187 |
|
| $ | 140,766 |
|
| $ | 488,953 |
|
(1) | See Note 9 for the maturity of balance as of June 30, 2020. |
(2) | Includes liabilities associated with outstanding gift cards and discount ticket vouchers, points or rebates outstanding under the Company’s loyalty and membership programs and revenues not yet recognized for screen advertising, screen rental and other promotional activities. Classified as accounts payable and accrued expenses or other long-term liabilities on the condensed consolidated balance sheet. |
The table below summarizes the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of June 30, 2020 and when the Company expects to recognize this revenue.
|
| Twelve Months Ended June 30, |
|
|
|
|
|
|
|
|
| |||||||||||||||||
Remaining Performance Obligations |
| 2021 |
|
| 2022 |
|
| 2023 |
|
| 2024 |
|
| 2025 |
|
| Thereafter |
|
| Total |
| |||||||
Other Deferred revenue |
| $ | 125,777 |
|
| $ | 14,893 |
|
| $ | 96 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 140,766 |
|
6. | Earnings Per Share |
The Company considers its unvested restricted stockshare based payment awards, which contain non-forfeitable rights to dividends, participating securities, and includes such participating securities in its computation of earnings per share pursuant to the two-class method. Basic earnings per share for the two classes of stock (common stock and unvested restricted stock) is calculated by dividing net income by the weighted average number of shares of common stock and unvested restricted stock outstanding during the reporting period. Diluted earnings per share is calculated using the weighted average number of shares of common stock plus the potentially dilutive effect of common equivalent shares outstanding determined under both the two class method and the treasury stock method.
Effective January 1, 2017, the Company adopted ASU 2016-09 on a prospective basis.
14
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In accordance with the amendments in ASU 2016-09, the Company’s diluted earningsthousands, except share and per share calculation for the three and nine months ended September 30, 2017 excludes the estimated income tax benefits and deficiencies in the application of the treasury stock method. Excess income tax benefits or deficiencies related to share based awards are recognized as discrete items in the income statement during the period in which they occur. See Note 8 for a discussion of share based awards and related income tax benefits recognized during the nine months ended September 30, 2017 and 2016.data
The following table presents computations of basic and diluted earnings per share under the two-class method:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Cinemark Holdings, Inc. |
| $ | 38,139 |
|
| $ | 65,655 |
|
| $ | 169,106 |
|
| $ | 178,086 |
|
Earnings allocated to participating share-based awards (1) |
|
| (209 | ) |
|
| (336 | ) |
|
| (842 | ) |
|
| (805 | ) |
Net income attributable to common stockholders |
| $ | 37,930 |
|
| $ | 65,319 |
|
| $ | 168,264 |
|
| $ | 177,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (shares in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common stock outstanding |
|
| 115,823 |
|
|
| 115,601 |
|
|
| 115,746 |
|
|
| 115,475 |
|
Common equivalent shares for restricted stock units |
|
| 281 |
|
|
| 192 |
|
|
| 317 |
|
|
| 231 |
|
Diluted |
|
| 116,104 |
|
|
| 115,793 |
|
|
| 116,063 |
|
|
| 115,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to common stockholders |
| $ | 0.33 |
|
| $ | 0.56 |
|
| $ | 1.45 |
|
| $ | 1.53 |
|
Diluted earnings per share attributable to common stockholders |
| $ | 0.33 |
|
| $ | 0.56 |
|
| $ | 1.45 |
|
| $ | 1.53 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cinemark Holdings, Inc. |
| $ | (170,389 | ) |
| $ | 100,971 |
|
| $ | (229,980 | ) |
| $ | 133,699 |
|
Loss (earnings) allocated to participating share-based awards (1) |
|
| 1,329 |
|
|
| (656 | ) |
|
| 1,514 |
|
|
| (779 | ) |
Net income (loss) attributable to common stockholders |
| $ | (169,060 | ) |
| $ | 100,315 |
|
| $ | (228,466 | ) |
| $ | 132,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (shares in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common stock outstanding |
|
| 116,666 |
|
|
| 116,325 |
|
|
| 116,581 |
|
|
| 116,253 |
|
Common equivalent shares for restricted stock units (2) |
|
| — |
|
|
| 223 |
|
|
| — |
|
|
| 271 |
|
Diluted common equivalent shares |
|
| 116,666 |
|
|
| 116,548 |
|
|
| 116,581 |
|
|
| 116,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to common stockholders |
| $ | (1.45 | ) |
| $ | 0.86 |
|
| $ | (1.96 | ) |
| $ | 1.14 |
|
Diluted earnings (loss) per share attributable to common stockholders |
| $ | (1.45 | ) |
| $ | 0.86 |
|
| $ | (1.96 | ) |
| $ | 1.14 |
|
| (1) | For the three months ended |
(2) | For the three months ended June 30, 2020, approximately 475 common equivalent shares for restricted stock units were excluded because they were anti-dilutive. For the six months ended June 30, 2020, approximately 28 common equivalent shares for restricted stock units were excluded because they were anti-dilutive. |
10
7. | Long Term Debt Activity |
Senior Secured Credit Facility
Cinemark USA, Inc. has a senior secured credit facility that includes a $700,000 term loan and a $100,000 revolving credit line (the “Credit Agreement”). On March 25, 2020, the Company borrowed $98,800 under the revolving credit line of the Credit Agreement.
As of June 30, 2020, there was $643,029 outstanding under the term loan and $98,800 outstanding under the revolving credit line. As of June 30, 2020, approximately $1,200 was available for borrowing. Quarterly principal payments of $1,649 are due on the term loan through December 31, 2024, with a final principal payment of $613,351 due on March 29, 2025. The revolving credit line matures November 28, 2022.
The average interest rate on outstanding term loan borrowings under the Credit Agreement at June 30, 2020 was approximately 3.4% per annum, after giving effect to the interest rate swap agreements discussed below. The average interest rate on the outstanding revolver borrowings was 1.8% at June 30, 2020.
On April 17, 2020, in conjunction with the issuance of the 8.750% Secured Notes discussed below, the Company obtained a waiver of the maintenance covenant from the majority of revolving lenders under the Credit Agreement for the fiscal quarters ending September 30, 2020 and December 31, 2020.
8.750% Secured Notes
On April 20, 2020, Cinemark USA, Inc. issued $250,000 8.750% senior secured notes (the “8.750% Secured Notes”). The notes will mature on May 1, 2025; provided, however, that if (i) on September 13, 2022, the aggregate outstanding principal amount of the 5.125% Senior Notes that shall not have been purchased, repurchased, redeemed, defeased or otherwise acquired, retired, cancelled or discharged exceeds $50,000, the notes will mature on September 14, 2022 and (ii) on February 27, 2023, the aggregate outstanding principal amount of the 4.875% Senior Notes that shall not have been purchased, repurchased, redeemed, defeased or otherwise acquired, retired, cancelled or discharged exceeds $50,000, the notes will mature on February 28, 2023. Interest on the notes will be payable on May 1 and November 1 of each year, beginning on November 1, 2020.
15
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The 8.750% Secured Notes will be fully and unconditionally guaranteed on a joint and several senior basis by certain of the Company’s subsidiaries that guarantee, assume or in any other manner become liable with respect to any of the Company’s or its guarantors’ other debt. If the Company cannot make payments on the 8.750% Secured Notes when they are due, the Company’s guarantors must make them instead. Under certain circumstances, the guarantees may be released without action by, or the consent of, the holders of the 8.750% Secured Notes.
The 8.750% Secured Notes and the guarantees will be the Company’s and its guarantors’ senior obligations and they will:
• | rank effectively senior in right of payment to the Company’s and its guarantors’ existing and future debt that is not secured by the collateral as described within the indentures to the 8.750% Secured Notes (“Collateral”), including all obligations under the Credit Agreement, and unsecured obligations, including the existing senior notes, in each case to the extent of the value of the collateral; |
• | rank effectively junior to the Company’s and its guarantors’ existing and future debt secured by assets that are not part of the Collateral to the extent of the value of the collateral securing such debt, including all obligations under the Credit Agreement; |
• | otherwise rank equally in right of payment to the Company’s and its guarantors’ existing and future senior debt, including debt under the Credit Agreement and the existing senior notes; |
• | rank senior in right of payment to the Company’s and its guarantors’ future subordinated debt; and |
• | be structurally subordinated to all existing and future debt and other liabilities of the Company’s non-guarantor subsidiaries. |
The indenture to the 8.750% Secured Notes contains covenants that limit, among other things, the ability of Cinemark USA, Inc. and certain of its subsidiaries to (1) make investments or other restricted payments, including paying dividends, making other distributions or repurchasing subordinated debt or equity, (2) incur additional indebtedness and issue preferred stock, (3) enter into transactions with affiliates, (4) enter new lines of business, (5) merge or consolidate with, or sell all or substantially all of its assets to, another person and (6) create liens. Upon a change of control, as defined in the indenture governing the 8.750% Secured Notes, Cinemark USA, Inc. would be required to make an offer to repurchase the 8.750% Secured Notes at a price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest, if any, through the date of repurchase. The indenture governing the 8.750% Secured Notes allows Cinemark USA, Inc. to incur additional indebtedness if it satisfies a coverage ratio specified in the indenture, after giving effect to the incurrence of the additional indebtedness, and in certain other circumstances.
Additional Borrowings of International Subsidiaries
During May 2020, the Company’s subsidiary in Peru borrowed the USD equivalent of approximately $2,811 under a 1% loan. Principal payments are due monthly beginning in July 2021 through June 2023. Accrued and unpaid interest is to be paid when principal payments are due. The Company is subject to certain customary negative covenants under the loan.
During May and June 2020, the Company’s subsidiary in Colombia borrowed the USD equivalent of approximately $3,325 under two variable rate loans. Aggregate principal payments are due monthly beginning in December 2020 through May 2023. Accrued and unpaid interest is to be paid when principal payments are due. The variable interest rates on the loans ranged from approximately 7.5% to 8.5% as of June 30, 2020. The Company is subject to certain customary negative covenants under the loans.
Interest Rate Swap Agreements
Effective March 31, 2020, the Company amended and extended its 3 existing interest rate swap agreements and entered into a fourth interest rate swap agreement, all of which are used to hedge a portion of the interest rate risk associated with the variable interest rates on the Company’s term loan debt and qualify for cash flow hedge accounting. Below is a summary of the Company’s interest rate swap agreements designated as cash flow hedges as of June 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value at |
| |
Notional |
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| ||
Amount |
|
| Effective Date |
| Pay Rate |
|
| Receive Rate |
| Expiration Date |
| 2020 (1) |
| |||
$ | 137,500 |
|
| December 31, 2018 |
| 2.12% |
|
| 1-Month LIBOR |
| December 31, 2024 |
| $ | 10,934 |
| |
$ | 175,000 |
|
| December 31, 2018 |
| 2.12% |
|
| 1-Month LIBOR |
| December 31, 2024 |
|
| 13,984 |
| |
$ | 137,500 |
|
| December 31, 2018 |
| 2.19% |
|
| 1-Month LIBOR |
| December 31, 2024 |
|
| 11,398 |
| |
$ | 150,000 |
|
| March 31, 2020 |
| 0.57% |
|
| 1-Month LIBOR |
| March 31, 2022 |
|
| 1,020 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total |
| $ | 37,336 |
|
16
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
| Approximately $9,758 of the total is included in accounts payable and accrued expenses and $27,578 is included in other long-term liabilities on the condensed consolidated balance sheet as of June 30, 2020. |
Senior Secured Credit Facility
On June 16, 2017, Cinemark USA, Inc., our wholly-owned subsidiary, amended its senior secured credit facility to reduceUpon amending the interest rate at whichswap agreements effective March 31,2020, the term loan bearsCompany determined that the interest by 0.25% and to modify certain covenant definitions within the agreement. The Company incurred debt issue costs of approximately $521 in connectionpayments hedged with the amendment, whichagreements are reflected asstill probable to occur, therefore the loss that accumulated on the swaps prior to the amendments of $29,359 is being amortized on a reductionstraight-line basis to interest expense through December 31, 2022, the original maturity dates of long term debtthe swaps. Approximately $2,669 was recorded in amortization of accumulated losses for amended swaps in the condensed consolidated income statement for the three and six months ended June 30, 2020.
The fair values of the amended interest rate swaps and the new interest rate swap are recorded on the Company’s condensed consolidated balance sheet as an asset or liability with the related gains or losses reported as a component of September 30, 2017. In addition,accumulated other comprehensive loss. The changes in fair value are reclassified from accumulated other comprehensive loss into earnings in the same period that the hedged items affect earnings. The valuation technique used to determine fair value is the income approach. Under this approach, the Company incurred approximately $246uses projected future interest rates, which fall in legal feesLevel 2 of the U.S. GAAP hierarchy as defined by FASB ASC Topic 820-10-35, as provided by counterparties to the interest rate swap agreements and the fixed rates that are reflected as loss on debt amendments and refinancing on the condensed consolidated statements of income forCompany is obligated to pay under the nine months ended September 30, 2017. agreements.
Fair Value of Long-Term Debt
The Company estimates the fair value of its long-term debt using the market approach, which utilizes quoted market prices that fall under Level 2 of the U.S. GAAP fair value hierarchy as defined by ASC 820, Fair Value Measurement (“ASC Topic 820.820”). The carrying value of the Company’s long-term debt was $1,820,112$2,152,965 and $1,822,966$1,801,327 as of SeptemberJune 30, 20172020 and December 31, 2016,2019, respectively, excluding unamortized debt discounts and debt issue costs. The fair value of the Company’s long-term debt was $1,840,641$1,984,469 and $1,850,212$1,826,503 as of SeptemberJune 30, 20172020 and December 31, 2016,2019, respectively.
17
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
| Equity |
Below is a summary of changes in stockholders’ equity attributable to Cinemark Holdings, Inc., noncontrolling interests and total equity for the ninethree and six months ended SeptemberJune 30, 20172020 and 2016:
2019:
|
| Cinemark |
|
|
|
|
|
|
|
|
| |
|
| Holdings, Inc. |
|
|
|
|
|
|
|
|
| |
|
| Stockholders’ |
|
| Noncontrolling |
|
| Total |
| |||
|
| Equity |
|
| Interests |
|
| Equity |
| |||
Balance at January 1, 2017 |
| $ | 1,261,818 |
|
| $ | 11,142 |
|
| $ | 1,272,960 |
|
Share based awards compensation expense |
|
| 9,487 |
|
|
| — |
|
|
| 9,487 |
|
Stock withholdings related to share based awards that vested during the nine months ended September 30, 2017 |
|
| (2,943 | ) |
|
| — |
|
|
| (2,943 | ) |
Tax expense related to share based awards vesting |
|
| (32 | ) |
| ― |
|
|
| (32 | ) | |
Dividends paid to stockholders (1) |
|
| (101,304 | ) |
|
| — |
|
|
| (101,304 | ) |
Dividends accrued on unvested restricted stock unit awards (1) |
|
| (423 | ) |
|
| — |
|
|
| (423 | ) |
Dividends paid to noncontrolling interests |
|
| — |
|
|
| (588 | ) |
|
| (588 | ) |
Net income |
|
| 169,106 |
|
|
| 1,438 |
|
|
| 170,544 |
|
Other comprehensive income in equity method investees |
|
| 92 |
|
|
| — |
|
|
| 92 |
|
Foreign currency translation adjustments (see Note 12) |
|
| 4,027 |
|
|
| — |
|
|
| 4,027 |
|
Balance at September 30, 2017 |
| $ | 1,339,828 |
|
| $ | 11,992 |
|
| $ | 1,351,820 |
|
|
| Common Stock |
| Treasury Stock |
| Additional Paid-In-Capital |
| Retained Earnings |
| Accumulated Other Comprehensive Loss |
| Total Cinemark Holdings, Inc. Stockholders’ Equity |
| Noncontrolling Interests |
| Total Equity |
| ||||||||
Balance at January 1, 2020 |
| $ | 122 |
| $ | (81,567 | ) | $ | 1,170,039 |
| $ | 687,332 |
| $ | (340,112 | ) | $ | 1,435,814 |
| $ | 12,508 |
| $ | 1,448,322 |
|
Issuance of share based awards and share based awards compensation expense |
|
| — |
|
| — |
|
| 4,111 |
|
| — |
|
| — |
|
| 4,111 |
|
| — |
|
| 4,111 |
|
Stock withholdings related to share based awards that vested during the three months ended March 31, 2020 |
|
| — |
|
| (2,691 | ) |
| — |
|
| — |
|
| — |
|
| (2,691 | ) |
| — |
|
| (2,691 | ) |
Dividends paid to stockholders, $0.36 per common share (1) |
|
| — |
|
| — |
|
| — |
|
| (42,311 | ) |
| — |
|
| (42,311 | ) |
| — |
|
| (42,311 | ) |
Dividends paid to noncontrolling interests |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (392 | ) |
| (392 | ) |
Dividends accrued on unvested restricted stock unit awards (1) |
|
| — |
|
| — |
|
| — |
|
| (256 | ) |
| — |
|
| (256 | ) |
| — |
|
| (256 | ) |
Net income (loss) |
|
| — |
|
| — |
|
| — |
|
| (59,591 | ) |
| — |
|
| (59,591 | ) |
| 169 |
|
| (59,422 | ) |
Unrealized loss due to fair value adjustments on interest rate swap agreements, net of taxes, net of settlements |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (24,171 | ) |
| (24,171 | ) |
| — |
|
| (24,171 | ) |
Foreign currency translation adjustments |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (57,625 | ) |
| (57,625 | ) |
| — |
|
| (57,625 | ) |
Balance at March 31, 2020 |
|
| 122 |
|
| (84,258 | ) |
| 1,174,150 |
|
| 585,174 |
|
| (421,908 | ) |
| 1,253,280 |
|
| 12,285 |
|
| 1,265,565 |
|
Issuance of share based awards and share based awards compensation expense |
|
| — |
|
| — |
|
| 4,321 |
|
| — |
|
| — |
|
| 4,321 |
|
| — |
|
| 4,321 |
|
Stock withholdings related to share based awards that vested during the three months ended June 30, 2020 |
|
| — |
|
| (107 | ) |
| — |
|
| — |
|
| — |
|
| (107 | ) |
| — |
|
| (107 | ) |
Net loss |
|
| — |
|
| — |
|
| — |
|
| (170,389 | ) |
| — |
|
| (170,389 | ) |
| (427 | ) |
| (170,816 | ) |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes, net of settlements |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 849 |
|
| 849 |
|
| — |
|
| 849 |
|
Amortization of accumulated losses for amended swap agreements |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 2,669 |
|
| 2,669 |
|
| — |
|
| 2,669 |
|
Foreign currency translation adjustments |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (3,702 | ) |
| (3,702 | ) |
| — |
|
| (3,702 | ) |
Balance at June 30, 2020 |
| $ | 122 |
| $ | (84,365 | ) | $ | 1,178,471 |
| $ | 414,785 |
| $ | (422,092 | ) | $ | 1,086,921 |
| $ | 11,859 |
| $ | 1,098,780 |
|
|
|
|
|
|
|
|
| Amount per Share |
|
|
|
| ||
Declaration Date |
| Record Date |
| Payable Date |
| of Common Stock |
|
| Total |
| ||
2/23/2017 |
| 3/8/2017 |
| 3/20/2017 |
| $ | 0.29 |
|
| $ | 33,912 |
|
5/25/2017 |
| 6/8/2017 |
| 6/22/2017 |
|
| 0.29 |
|
|
| 33,904 |
|
8/10/2017 |
| 8/31/2017 |
| 9/13/2017 |
|
| 0.29 |
|
|
| 33,911 |
|
|
|
|
| Total |
| $ | 0.87 |
|
| $ | 101,727 |
|
1118
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
|
| Cinemark |
|
|
|
|
|
|
|
|
| |
|
| Holdings, Inc. |
|
|
|
|
|
|
|
|
| |
|
| Stockholders’ |
|
| Noncontrolling |
|
| Total |
| |||
|
| Equity |
|
| Interests |
|
| Equity |
| |||
Balance at January 1, 2016 |
| $ | 1,099,708 |
|
| $ | 11,105 |
|
| $ | 1,110,813 |
|
Share based awards compensation expense |
|
| 10,247 |
|
| ― |
|
|
| 10,247 |
| |
Stock withholdings related to share based awards that vested during the nine months ended September 30, 2016 |
|
| (6,828 | ) |
| ― |
|
|
| (6,828 | ) | |
Issuance of common stock related to restricted stock units that vested during the nine months ended September 30, 2016 |
|
| 1 |
|
| ― |
|
|
| 1 |
| |
Tax benefit related to share based awards vesting |
|
| 1,797 |
|
| ― |
|
|
| 1,797 |
| |
Dividends paid to stockholders (2) |
|
| (94,117 | ) |
| ― |
|
|
| (94,117 | ) | |
Dividends accrued on unvested restricted stock unit awards (2) |
|
| (360 | ) |
| ― |
|
|
| (360 | ) | |
Dividends paid to noncontrolling interests |
| ― |
|
|
| (515 | ) |
|
| (515 | ) | |
Net income |
|
| 178,086 |
|
|
| 1,454 |
|
|
| 179,540 |
|
Fair value adjustments on interest rate swap agreements designated as hedges, net of settlements, net of taxes of $138 |
|
| 234 |
|
| ― |
|
|
| 234 |
| |
Gain realized on available-for-sale securities, net of taxes of $1,180 |
|
| (2,011 | ) |
| ― |
|
|
| (2,011 | ) | |
Other comprehensive loss in equity method investees |
|
| (183 | ) |
| ― |
|
|
| (183 | ) | |
Foreign currency translation adjustments |
|
| 34,974 |
|
|
| 24 |
|
|
| 34,998 |
|
Balance at September 30, 2016 |
| $ | 1,221,548 |
|
| $ | 12,068 |
|
| $ | 1,233,616 |
|
|
| Common Stock |
| Treasury Stock |
| Additional Paid-In-Capital |
| Retained Earnings |
| Accumulated Other Comprehensive Loss |
| Total Cinemark Holdings, Inc. Stockholders’ Equity |
| Noncontrolling Interests |
| Total Equity |
| ||||||||
Balance at January 1, 2019 |
| $ | 121 |
| $ | (79,259 | ) | $ | 1,155,424 |
| $ | 686,459 |
| $ | (319,007 | ) | $ | 1,443,738 |
| $ | 12,379 |
| $ | 1,456,117 |
|
Cumulative effect of change in accounting principle, net of taxes of $6,054 |
|
| — |
|
| — |
|
| — |
|
| 16,985 |
|
| — |
|
| 16,985 |
|
| — |
|
| 16,985 |
|
Issuance of share based awards and share based awards compensation expense |
|
| — |
|
| — |
|
| 2,970 |
|
|
|
|
| — |
|
| 2,970 |
|
| — |
|
| 2,970 |
|
Stock withholdings related to share based awards that vested during the three months ended March 31, 2019 |
|
| — |
|
| (1,947 | ) |
| — |
|
| — |
|
| — |
|
| (1,947 | ) |
| — |
|
| (1,947 | ) |
Dividends paid to stockholders, $0.34 per common share (1) |
|
| — |
|
| — |
|
| — |
|
| (39,797 | ) |
| — |
|
| (39,797 | ) |
| — |
|
| (39,797 | ) |
Dividends paid to noncontrolling interests |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (1,000 | ) |
| (1,000 | ) |
Dividends accrued on unvested restricted stock unit awards (1) |
|
| — |
|
| — |
|
| — |
|
| (108 | ) |
| — |
|
| (108 | ) |
| — |
|
| (108 | ) |
Net income |
|
| — |
|
| — |
|
| — |
|
| 32,728 |
|
| — |
|
| 32,728 |
|
| 465 |
|
| 33,193 |
|
Unrealized loss due to fair value adjustments on interest rate swap agreements, net of taxes, net of settlements |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (3,311 | ) |
| (3,311 | ) |
| — |
|
| (3,311 | ) |
Other comprehensive loss in equity method investees |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (71 | ) |
| (71 | ) |
| — |
|
| (71 | ) |
Foreign currency translation adjustments |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 755 |
|
| 755 |
|
| — |
|
| 755 |
|
Balance at March 31, 2019 |
|
| 121 |
|
| (81,206 | ) |
| 1,158,394 |
|
| 696,267 |
|
| (321,634 | ) |
| 1,451,942 |
|
| 11,844 |
|
| 1,463,786 |
|
Issuance of share based awards and share based awards compensation expense |
|
| 1 |
|
| — |
|
| 3,676 |
|
| — |
|
| — |
|
| 3,677 |
|
| — |
|
| 3,677 |
|
Stock withholdings related to share based awards that vested during the three months ended June 30, 2019 |
|
| — |
|
| (300 | ) |
| — |
|
| — |
|
| — |
|
| (300 | ) |
| — |
|
| (300 | ) |
Dividends paid to stockholders, $0.34 per common share (1) |
|
| — |
|
| — |
|
| — |
|
| (39,823 | ) |
| — |
|
| (39,823 | ) |
| — |
|
| (39,823 | ) |
Dividends paid to noncontrolling interests |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (294 | ) |
| (294 | ) |
Dividends accrued on unvested restricted stock unit awards (1) |
|
| — |
|
| — |
|
| — |
|
| (189 | ) |
| — |
|
| (189 | ) |
| — |
|
| (189 | ) |
Net income |
|
| — |
|
| — |
|
| — |
|
| 100,971 |
|
| — |
|
| 100,971 |
|
| 890 |
|
| 101,861 |
|
Other comprehensive loss in equity method investees |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (22 | ) |
| (22 | ) |
| — |
|
| (22 | ) |
Unrealized loss due to fair value adjustments on interest rate swap agreements, net of taxes, net of settlements |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (5,902 | ) |
| (5,902 | ) |
| — |
|
| (5,902 | ) |
Foreign currency translation adjustments |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 4,925 |
|
| 4,925 |
|
| — |
|
| 4,925 |
|
Balance at June 30, 2019 |
| $ | 122 |
| $ | (81,506 | ) | $ | 1,162,070 |
| $ | 757,226 |
| $ | (322,633 | ) | $ | 1,515,279 |
| $ | 12,440 |
| $ | 1,527,719 |
|
|
| Below is a summary of dividends paid to stockholders |
|
|
|
|
|
| Amount per Share |
|
|
|
| ||
Declaration Date |
| Record Date |
| Payable Date |
| of Common Stock |
|
| Total |
| ||
2/24/2016 |
| 3/7/2016 |
| 3/18/2016 |
| $ | 0.27 |
|
| $ | 31,367 |
|
5/26/2016 |
| 6/8/2016 |
| 6/22/2016 |
|
| 0.27 |
|
|
| 31,373 |
|
8/18/2016 |
| 8/31/2016 |
| 9/13/2016 |
|
| 0.27 |
|
|
| 31,737 |
|
|
|
|
| Total |
| $ | 0.81 |
|
| $ | 94,477 |
|
|
|
|
| Amount per Share |
|
|
|
|
| |
Declaration Date | Record Date | Payable Date |
| of Common Stock |
|
| Total |
| ||
2/21/2020 | 3/6/2020 | 3/20/2020 |
| $ | 0.36 |
|
| $ | 42,567 |
|
Six Months Ended June 30, 2020 |
| $ | 0.36 |
|
| $ | 42,567 |
| ||
|
|
|
|
|
|
|
|
|
|
|
2/22/2019 | 3/8/2019 | 3/22/2019 |
| $ | 0.34 |
|
| $ | 39,905 |
|
5/23/2019 | 6/8/2019 | 6/24/2019 |
|
| 0.34 |
|
|
| 40,012 |
|
Six Months Ended June 30, 2019 |
| $ | 0.68 |
|
| $ | 79,917 |
|
19
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
9. | National CineMedia |
Below is a summary of activity with NCM included in the Company’s condensed consolidated financial statements:
|
| Investment in NCM |
| NCM Screen Advertising Advances |
| Distributions from NCM |
| Equity in Earnings |
| Other Revenue |
| Interest Expense - NCM |
| Cash Received |
| |||||||
Balance as of January 1, 2020 |
| $ | 265,792 |
| $ | (348,354 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of common units due to annual common unit adjustment ("CUA") |
|
| 3,620 |
|
| (3,620 | ) | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Screen rental revenues earned under ESA (1) |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (3,464 | ) |
| — |
|
| 3,464 |
|
Interest accrued related to significant financing component |
|
| — |
|
| (11,825 | ) |
| — |
|
| — |
|
| — |
|
| 11,825 |
|
| — |
|
Receipt of excess cash distributions |
|
| (12,022 | ) |
| — |
|
| (5,914 | ) |
| — |
|
| — |
|
| — |
|
| 17,936 |
|
Equity in earnings |
|
| 1,316 |
|
| — |
|
| — |
|
| (1,316 | ) |
| — |
|
| — |
|
| — |
|
Amortization of screen advertising advances |
|
| — |
|
| 15,612 |
|
| — |
|
| — |
|
| (15,612 | ) |
| — |
|
| — |
|
Balance as of and for the six months ended June 30, 2020 |
| $ | 258,706 |
| $ | (348,187 | ) | $ | (5,914 | ) | $ | (1,316 | ) | $ | (19,076 | ) | $ | 11,825 |
| $ | 21,400 |
|
|
|
The Company has an investment
Investment in National CineMedia LLC (“NCM”).
NCM operates a digital in-theatre network in the U.S. for providing cinema advertising. Upon joining NCM, theThe Company entered into an Exhibitor Services Agreement with NCM (“ESA”), pursuant to which NCM primarily provides advertising and promotions to our theatres.As described further in Note 57 to the Company’s financial statements as included in its 20162019 Annual Report on Form 10-K, on February 13, 2007, National CineMedia,Cinemedia, Inc. (“NCM, Inc.”NCMI”), an entity that serves as the sole manager of NCM, completed an initial public offering (“IPO”) of its common stock. In connection with the NCM, Inc.NCMI initial public offering, the Company amended its operating agreement and the ESA. At the time of the NCMI IPO and as a result of amending the ESA, the Company received approximately $174,000 in cash consideration from NCM. The proceeds were recorded as deferred revenue or NCM screen advertising advances and was being amortized over the term of the Amended and Restated ESA, or through February 2041. Following the NCM, Inc.NCMI IPO, the Company does not recognize undistributed equity in the earnings on its original NCM membership units (referred to herein as the Company’s Tranche 1 Investment) until NCM’s future net earnings, less distributions received, surpass the amount of the excess distribution. The Company recognizes equity in earnings on its Tranche 1 Investment only to the extent it receives cash distributions from NCM. The Company recognizes cash distributions it receives from NCM on its Tranche 1 Investment as a component of earnings as Distributions from NCM. The Company believes that the accounting model provided by ASC Topic 323-10-35-22 for recognition of equity investee losses in excess of an investor’s basis is analogous to the accounting for equity income subsequent to recognizing an excess distribution.
12
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCommon Unit Adjustments
In thousands, except shareaddition to the consideration received upon the NCMI IPO and per share data
Below is a summary of activity with NCM includedESA modification in 2007, the Company also periodically receives consideration in the Company’s condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
| Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Investment |
|
| Deferred |
|
| from |
|
| Equity in |
|
| Other |
|
| Cash |
| ||||||
|
| in NCM |
|
| Revenue |
|
| NCM |
|
| Income |
|
| Revenue |
|
| Received |
| ||||||
Balance as of January 1, 2017 |
| $ | 189,995 |
|
| $ | (343,928 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of common units due to annual common unit adjustment |
|
| 18,363 |
|
|
| (18,363 | ) |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
Revenues earned under ESA (1) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (8,446 | ) |
|
| 8,446 |
|
Receipt of excess cash distributions |
|
| (10,020 | ) |
|
| — |
|
|
| (9,630 | ) |
|
| — |
|
|
| — |
|
|
| 19,650 |
|
Receipt under tax receivable agreement |
|
| (2,089 | ) |
|
| — |
|
|
| (2,074 | ) |
|
| — |
|
|
| — |
|
|
| 4,163 |
|
Equity in earnings |
|
| 8,098 |
|
|
| — |
|
|
| — |
|
|
| (8,098 | ) |
|
| — |
|
|
| — |
|
Amortization of deferred revenue |
|
| — |
|
|
| 7,872 |
|
|
| — |
|
|
| — |
|
|
| (7,872 | ) |
|
| — |
|
Balance as of and for the nine months ended September 30, 2017 |
| $ | 204,347 |
|
| $ | (354,419 | ) |
| $ | (11,704 | ) |
| $ | (8,098 | ) |
| $ | (16,318 | ) |
| $ | 32,259 |
|
|
|
During the three months ended September 30, 2017 and 2016, the Company recorded equity in earningsform of approximately $5,032 and $5,815, respectively. During the nine months ended September 30, 2017 and 2016, the Company recorded equity in earnings of approximately $8,098 and $7,660, respectively.
The Company made payments to NCM of approximately $75 and $41 during the nine months ended September 30, 2017 and 2016, respectively, related to installation of certain equipment used for digital advertising, which is included in theatre properties and equipment on the condensed consolidated balance sheets.
common units from NCM. Pursuant to a Common Unit Adjustment Agreement dated as of February 13, 2007 between NCM, Inc.NCMI and the Company, AMC Entertainment, Inc. (“AMC”) and Regal Entertainment Group (“Regal”) (collectively, “Founding Members”), annual adjustments to the common membership units are made primarily based on increases or decreases in the number of theatre screens operated and theatre attendance generated by each Founding Member.generated. As further discussed in Note 57 to the Company’s financial statements as included in its 20162019 Annual Report on Form 10-K, the common units received (collectively referred to as the Company’s “Tranche 2 Investment”) are recorded at estimated fair value as an increase in the Company’s investment in NCM with an offset to deferred revenue.NCM screen advertising advances. The deferred revenueCompany’s Tranche 2 Investment is amortized overaccounted for following the remaining termequity method, with undistributed equity earnings related to its Tranche 2 Investment included as a component of the ESA. earnings in equity in income of affiliates and distributions received related to its Tranche 2 Investment are recorded as a reduction of investment basis.
20
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
During March 2017,2020, NCM performed its annual common unit adjustment calculation under the Common Unit Adjustment Agreement. As a result of the calculation, on MarchJune 30, 2017,2020, the Company received an additional 1,487,2181,112,368 common units of NCM, each of which is convertible into one1 share of NCM, Inc.NCMI common stock. The Company recorded the additional common units received at estimated fair value with a corresponding adjustment to deferred revenueNCM screen advertising advances of approximately $18,363.$3,620. The fair value of the common units received was estimated based on the market price of NCM, Inc.NCMI common stock at the time the common units were determined, adjusted for volatility associated with the estimated time period it would take to convert the common units and register the respective shares. The deferred revenue will be recognized over the remaining term of the ESA, which is approximately 19 years.
As of SeptemberJune 30, 2017,2020, the Company owned a total of 27,871,86240,850,068 common units of NCM, representing an ownership interest of approximately 18%25%. TheEach of the Company’s common units in NCM is convertible into 1 share of NCM, Inc. common stock. As of June 30, 2020, the estimated fair value of the Company’s investment in NCM was approximately $194,546$121,325 based on NCM, Inc.’s stock price as of SeptemberJune 30, 20172020 of $6.98$2.97 per share (Level 1 input as defined in FASB ASC Topic 820), which was less thanbelow the Company’s carrying value of $204,347.$258,706. The market value of NCM, Inc.’s stock price may vary due to the performance of the business, industry trends, general and economic conditions and other factors, including those resulting from the impact of COVID-19 (see Note 2). The Company does not believe that the decline in NCM, Inc.’s stock price is other than temporaryas the Company and therefore, noother industry participants, who are also members of the NCM network, are planning to reopen theatres over the next few months, and the Company expects industry attendance to recover gradually over time. Therefore, 0 impairment of the Company’s investment in NCM was recorded during the ninesix months ended June 30, 2020.
Exhibitor Services Agreement
As discussed above, the Company’s domestic theatres are part of the in-theatre digital network operated by NCM under the ESA. NCM provides advertising to the Company’s theatres through its branded “Noovie” pre-show entertainment program and also handles lobby promotions and displays for our theatres. The Company receives a monthly theatre access fee for participation in the NCM network and also earns screen advertising revenue on a per patron basis. Prior to September 30, 2017.17, 2019, the ESA was accounted for under ASC Topic 606, Revenue from Contracts with Customers. Effective September 17, 2019, the Company signed an amendment to the ESA, under which the Company will provide incremental advertising time to NCM and has extended the term through February 2041. Subsequent to the amendment, the ESA is accounted for as a lease under ASC Topic 842. The market valueCompany leases nonconsecutive periods of use of its domestic theatre screens to NCM Inc.’s stock price may changefor purposes of showing third party advertising content. The lease requires variable lease payments based on the number of patrons attending the showtimes during which such advertising is shown. The screen advertising revenues earned under the ESA, both before and after the amendment, are reflected in other revenue on the condensed consolidated income statement.
The recognition of revenue related to the NCM screen advertising advances will be recorded on a straight-line basis through February 2041.
|
| Twelve Months Ended June 30, |
|
|
|
|
|
|
|
|
| |||||||||||||||||
Remaining Maturity |
| 2021 |
|
| 2022 |
|
| 2023 |
|
| 2024 |
|
| 2025 |
|
| Thereafter |
|
| Total |
| |||||||
NCM screen advertising advances |
| $ | 7,997 |
|
| $ | 8,549 |
|
| $ | 9,141 |
|
| $ | 9,774 |
|
| $ | 10,453 |
|
| $ | 302,273 |
|
| $ | 348,187 |
|
Significant Financing Component
Prior to the September 17, 2019 amendment of the ESA, the Company applied a significant financing component, as required by ASC Topic 606, due to the performancesignificant length of time between receiving the NCM screen advertising advances (the $174,000 received at the NCMI IPO and the periodic common unit adjustments) and completion of the business, industry trends, generalperformance obligation. Effective September 17, 2019, upon the Company’s evaluation and determination that ASC Topic 842 applies to the amended ESA, the Company determined it acceptable to apply the significant financing component guidance from ASC Topic 606 by analogy as the economic conditionssubstance of the agreement represents a financing arrangement. As a result of the significant financing component, the Company recognized incremental screen rental revenue and other factors. an offsetting interest expense of $15,612 and $11,825, respectively, during the six months ended June 30, 2020. The interest expense was calculated using the Company’s incremental borrowing rates at the time when the cash and each tranche of common units were received from NCM, which ranged from 4.4% to 8.3%.
13
21
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is summary financial information for NCM for the three and six months ended June 29, 2017 (the financial information for the three and nine months ended September 28, 2017 is not yet available) and the three and nine months ended September 29, 2016:periods indicated:
|
| Three Months Ended |
|
| Three Months ended |
|
| Six Months ended |
|
| Six Months ended |
| ||||
|
| June 25, 2020 |
|
| June 27, 2019 |
|
| June 25, 2020 |
|
| June 27, 2019 |
| ||||
Gross revenues |
| $ | 4,000 |
|
| $ | 110,200 |
|
| $ | 68,700 |
|
| $ | 187,100 |
|
Operating income (loss) |
| $ | (23,800 | ) |
| $ | 37,700 |
|
| $ | (18,900 | ) |
| $ | 48,600 |
|
Net income (loss) |
| $ | (37,800 | ) |
| $ | 23,500 |
|
| $ | (46,400 | ) |
| $ | 20,600 |
|
|
| Three Months |
|
| Six Months Ended |
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||
|
| Ended June 29, 2017 |
|
| June 29, 2017 |
|
| September 29, 2016 |
|
| September 29, 2016 |
| ||||
Gross revenues |
| $ | 97,042 |
|
| $ | 168,962 |
|
| $ | 113,476 |
|
| $ | 305,101 |
|
Operating income |
| $ | 28,430 |
|
| $ | 33,500 |
|
| $ | 48,481 |
|
| $ | 100,911 |
|
Net income |
| $ | 15,377 |
|
| $ | 7,465 |
|
| $ | 23,909 |
|
| $ | 49,619 |
|
|
| As of |
|
| As of |
| ||
|
| June 25, 2020 |
|
| December 26, 2019 |
| ||
Current assets |
| $ | 197,700 |
|
| $ | 185,400 |
|
Noncurrent assets |
| $ | 700,900 |
|
| $ | 706,600 |
|
Current liabilities |
| $ | 46,700 |
|
| $ | 125,500 |
|
Noncurrent liabilities |
| $ | 1,074,600 |
|
| $ | 947,800 |
|
Members deficit |
| $ | (222,700 | ) |
| $ | (181,300 | ) |
| Other Investments |
Below is a summary of activity for each of the Company’s other investments for the ninesix months ended SeptemberJune 30, 2017:2020:
|
| DCIP |
|
| AC JV, LLC |
|
| DCDC |
|
| Other |
|
| Total |
| |||||
Balance at January 1, 2017 |
| $ | 87,819 |
|
| $ | 5,980 |
|
| $ | 2,750 |
|
| $ | 1,768 |
|
| $ | 98,317 |
|
Cash contributions |
|
| 1,109 |
|
|
| — |
|
|
| — |
|
|
| 68 |
|
|
| 1,177 |
|
Cash distributions |
|
| (5,212 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (5,212 | ) |
Equity in income |
|
| 16,820 |
|
|
| 996 |
|
|
| 853 |
|
|
| — |
|
|
| 18,669 |
|
Equity in other comprehensive income |
|
| 92 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 92 |
|
Other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (165 | ) |
|
| (165 | ) |
Balance at September 30, 2017 |
| $ | 100,628 |
|
| $ | 6,976 |
|
| $ | 3,603 |
|
| $ | 1,671 |
|
| $ | 112,878 |
|
|
| DCIP |
| AC JV, LLC |
| DCDC |
| FE Concepts |
| Other |
| Total |
| ||||||
Balance at January 1, 2020 |
| $ | 124,696 |
| $ | 5,022 |
| $ | 3,169 |
| $ | 19,519 |
| $ | 2,879 |
| $ | 155,285 |
|
Cash distributions received |
|
| (10,383 | ) |
| — |
|
| (878 | ) |
| — |
|
| — |
|
| (11,261 | ) |
Equity in income (loss) |
|
| (11,569 | ) |
| 43 |
|
| (705 | ) |
| (719 | ) |
| — |
|
| (12,950 | ) |
Other |
|
| 50 |
|
| — |
|
| — |
|
| — |
|
| 6 |
|
| 56 |
|
Balance at June 30, 2020 |
| $ | 102,794 |
| $ | 5,065 |
| $ | 1,586 |
| $ | 18,800 |
| $ | 2,885 |
| $ | 131,130 |
|
Digital Cinema Implementation Partners LLC (“DCIP”)
On February 12, 2007, the Company, AMC and Regal (the “Exhibitors”) entered into a joint venture known as DCIP to facilitate the implementation of digital cinema in the Company’s theatres and to establish agreements with major motion picture studios for the financing of digital cinema. On March 10, 2010, DCIP and its subsidiaries completed an initial financing transaction to enable the purchase, deployment and leasing of digital projection systems to the Exhibitors under equipment lease and installation agreements. On March 31, 2011, DCIP obtained incremental financing necessary to complete the deployment of digital projection systems. DCIP also entered into long-term Digital Cinema Deployment Agreements (“DCDAs”) with 6 major motion picture studios pursuant to which Kasima LLC, one of DCIP’s subsidiaries, receives a virtual print fee ("VPF") each time the studio books a film or certain other content on the leased digital projection systems. Other content distributors entered into similar DCDAs that provide for the payment of VPFs for bookings of the distributor's content on a leased digital projection system. The DCDAs end on the earlier to occur of (i) the tenth anniversary of the "mean deployment date" for all digital projection systems scheduled to be deployed over a period of up to five years, or (ii) the date DCIP achieves "cost recoupment", each as defined in the DCDAs. Cost recoupment occurs when revenues attributable to the digital projection systems exceed the financing, deployment, administration and other costs associated with the purchase of the digital projection systems. DCIP expects cost recoupment to occur during 2021. The timing of cost recoupment is dependent on VPF payments from studios. Pursuant to the operating agreement between the Exhibitors and DCIP, DCIP began to distribute excess cash to the Exhibitors upon the payoff of its outstanding debt, which occurred during the year ended December 31, 2019.
As of SeptemberJune 30, 2017,2020, the Company had a 33% voting interest in DCIP and a 24.3% economic interest in DCIP. The Company accounts for its investment in DCIP and its subsidiaries under the equity method of accounting.
22
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is summary financial information for DCIP for the three and nine months ended September 30, 2017 and 2016.periods indicated:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, 2017 |
|
| September 30, 2016 |
|
| September 30, 2017 |
|
| September 30, 2016 |
| ||||
Gross revenues |
| $ | 39,961 |
|
| $ | 48,274 |
|
| $ | 132,535 |
|
| $ | 133,675 |
|
Operating income |
| $ | 22,702 |
|
| $ | 31,180 |
|
| $ | 80,574 |
|
| $ | 82,369 |
|
Net income |
| $ | 19,701 |
|
| $ | 26,949 |
|
| $ | 69,458 |
|
| $ | 67,728 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, 2020 |
|
| June 30, 2019 |
|
| June 30, 2020 |
|
| June 30, 2019 |
| ||||
Gross revenues |
| $ | 23 |
|
| $ | 48,007 |
|
| $ | 32,533 |
|
| $ | 85,671 |
|
Operating income (loss) |
| $ | (37,305 | ) |
| $ | 30,573 |
|
| $ | (42,544 | ) |
| $ | 50,781 |
|
Net income (loss) |
| $ | (37,966 | ) |
| $ | 28,475 |
|
| $ | (49,106 | ) |
| $ | 46,960 |
|
|
| As of |
| |||||
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||
Current assets |
| $ | 22,163 |
|
| $ | 51,382 |
|
Noncurrent assets |
| $ | 496,545 |
|
| $ | 581,547 |
|
Current liabilities |
| $ | 56,931 |
|
| $ | 70,515 |
|
Noncurrent liabilities |
| $ | 733 |
|
| $ | 190 |
|
Members' equity |
| $ | 461,044 |
|
| $ | 562,224 |
|
As of SeptemberJune 30, 2017,2020, the Company had 3,7963,812 digital projection systems being leased under the master equipment lease agreement with Kasima LLC, which is an indirect subsidiary of DCIP and a related party to the Company. The Company had the following transactions with DCIP, reflected in utilities and other costs on the condensed consolidated statements of income, statement, with DCIP during the three and ninesix months ended SeptemberJune 30, 20172020 and 2016:2019:
|
| Three Months Ended |
|
| Nine Months Ended |
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||||||
|
| September 30, 2017 |
|
| September 30, 2016 |
|
| September 30, 2017 |
|
| September 30, 2016 |
|
| June 30, 2020 |
|
| June 30, 2019 |
|
| June 30, 2020 |
|
| June 30, 2019 |
| ||||||||
Equipment lease payments |
| $ | 1,452 |
|
| $ | 1,333 |
|
| $ | 4,333 |
|
| $ | 3,864 |
|
| $ | — |
|
| $ | 1,131 |
|
| $ | 1,038 |
|
| $ | 2,252 |
|
Warranty reimbursements from DCIP |
| $ | (2,234 | ) |
| $ | (1,608 | ) |
| $ | (6,141 | ) |
| $ | (4,367 | ) |
| $ | — |
|
| $ | (2,951 | ) |
| $ | (3,123 | ) |
| $ | (5,889 | ) |
Management service fees |
| $ | 207 |
|
| $ | 207 |
|
| $ | 619 |
|
| $ | 619 |
|
| $ | — |
|
| $ | 152 |
|
| $ | 84 |
|
| $ | 310 |
|
(1) | The Company negotiated an abatement of lease payments during the temporary closure of its theatres as a result of the COVID-19 pandemic. The Company did not remeasure its lease liabilities and lease right-of-use assets as a result of these negotiations in accordance with FASB guidance. See further discussion at Note 4. |
14
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
During December 2013, the Company, Regal, AMC (the “AC Founding Members”) and NCM entered into a series of agreements that resulted in the formation of AC JV, LLC (“AC”), a joint venture that owns “Fathom Events” (consisting of Fathom Events and Fathom Consumer Events) formerly operated by NCM. The Fathom Events business focuses on the marketing and distribution of live and pre-recorded entertainment programming to various theatre operators, to provide additional programs that augment their feature film schedule. The Fathom Consumer Events business includes live and pre-recordedincluding concerts, featuring contemporary music, opera and symphony, DVD product releases and marketing events, theatrical premieres, Broadway plays, live sporting events and other special events. The Company paid event fees to AC of $9,448$2,258 and $7,808$8,475 for the ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, respectively, which are included in film rentals and advertising costs on the condensed consolidated statements of income.
AC was formed by the AC Founding Members and NCM. NCM, under a contribution agreement, contributed the assets associated with The Company accounts for its Fathom Events division to AC in exchange for 97% ownership of the Class A Units of AC. Under a separate contribution agreement, the Founding Members each contributed cash of approximately $268 to AC in exchange for 1% of the Class A Units of AC. Subsequently, NCM and the Founding Members entered into a Membership Interest Purchase Agreement, under which NCM sold each of the Founding Members 31% of its Class A Unitsinvestment in AC under the aggregate valueequity method of which was determined to be $25,000, in exchange for a six-year promissory note. Each of the Founding Members’ promissory notes were originally for $8,333, bear interest at 5% per annum and require annual principal and interest payments. The remaining outstanding balance of the note payable from the Company to NCM as of September 30, 2017 was $4,167.accounting.
Digital Cinema Distribution Coalition
Digital Cinema Distribution Coalition (“DCDC”) is a joint venture among the Company, Universal, Warner Bros., AMC and Regal. DCDC operates a satellite distribution network that distributes all digital content to U.S. theatres via satellite. The Company has an approximate 14.6% ownership in DCDC. The Company paid approximately $637$208 and $707$508 to DCDC during the ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, respectively, related to content delivery services provided by DCDC. These fees are included in film rentals and advertising costs on the condensed consolidated statements of income. The Company accounts for its investment in DCDC under the equity method of accounting.
FE Concepts, LLC
During April 2018, the Company, through its wholly-owned indirect subsidiary CNMK Texas Properties, LLC (“CNMK”), formed a joint venture, FE Concepts, LLC (“FE Concepts”) with AWSR Investments, LLC (“AWSR”), an entity owned by Lee Roy Mitchell and Tandy Mitchell. FE Concepts operates a family entertainment center that offers bowling, gaming, movies and other amenities that opened during December 2019. The Company and AWSR each invested approximately $20,000 and each have a 50% voting interest in FE Concepts. The Company accounts for its investment in FE Concepts under the equity method of accounting. The Company has a theatre services agreement with FE Concepts under which it provides film booking and equipment monitoring
23
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
services. The Company recorded $10 of theatre services revenue under the agreement during the three and six months ended June 30, 2020.
Additional Considerations
Each of the investments above have been temporarily impacted by the COVID-19 pandemic (see Note 2) due to the temporary closure of theatres across the U.S. The Company does not believe that any resulting decline in value of the underlying investments is other than temporary as the Company and other industry participants, who also have equity ownership interests in certain of the above investments, are planning to reopen theatres during the next few months, and the Company expects industry attendance to recover gradually over time.
| Treasury Stock and Share Based Awards |
Treasury Stock — Treasury stock represents shares of common stock repurchased or withheld by the Company and not yet retired. The Company has applied the cost method in recording its treasury shares. Below is a summary of the Company’s treasury stock activity for the ninesix months ended SeptemberJune 30, 2017:2020:
|
| Number of |
|
|
|
|
|
| Number of |
|
|
|
|
| ||
|
| Treasury |
|
|
|
|
|
| Treasury |
|
|
|
|
| ||
|
| Shares |
|
| Cost |
|
| Shares |
|
| Cost |
| ||||
Balance at January 1, 2017 |
|
| 4,447,002 |
|
| $ | 73,411 |
| ||||||||
Balance at January 1, 2020 |
|
| 4,711,859 |
|
| $ | 81,567 |
| ||||||||
Restricted stock withholdings (1) |
|
| 68,523 |
|
|
| 2,943 |
|
|
| 94,882 |
|
|
| 2,798 |
|
Restricted stock forfeitures |
|
| 9,550 |
|
|
| — |
|
|
| 27,723 |
|
|
| — |
|
Balance at September 30, 2017 |
|
| 4,525,075 |
|
| $ | 76,354 |
| ||||||||
Balance at June 30, 2020 |
|
| 4,834,464 |
|
| $ | 84,365 |
|
(1) | The Company withheld restricted shares as a result of the election by certain employees to satisfy their tax liabilities upon vesting in restricted stock and restricted stock units. The Company determined the number of shares to be withheld based upon market values ranging from |
As of SeptemberJune 30, 2017,2020, the Company had no plans to retire any shares of treasury stock.
Restricted Stock – During the ninesix months ended SeptemberJune 30, 2017,2020, the Company granted 237,933535,231 shares of restricted stock to directors and employees. The fair value of the restricted stock granted was determined based on the market value of the Company’s common stock on the dates of grant, which ranged from $38.65$8.39 to $42.37$32.12 per share. The Company assumed forfeiture rates for the restricted stock awards that ranged from 0% to 10% for the restricted stock awards.. The restricted stock grantedawards vest over periods ranging from one to directors vests over a one year service period. The restricted stock granted to employees vests over a four year service period.years. The recipients of restricted stock are entitled to receive non-forfeitable dividends and to vote their respective shares, however, the sale and transfer of the restricted shares is prohibited during the restriction period.
15Below is a summary of restricted stock activity for the six months ended June 30, 2020:
|
| Shares of |
|
| Weighted Average |
| ||
|
| Restricted |
|
| Grant Date |
| ||
|
| Stock |
|
| Fair Value |
| ||
Outstanding at January 1, 2020 |
|
| 783,823 |
|
| $ | 37.53 |
|
Granted |
|
| 535,231 |
|
| $ | 25.22 |
|
Vested |
|
| (307,107 | ) |
| $ | 35.58 |
|
Forfeited |
|
| (27,723 | ) |
| $ | 36.11 |
|
Outstanding at June 30, 2020 |
|
| 984,224 |
|
| $ | 31.49 |
|
Unvested restricted stock at June 30, 2020 |
|
| 984,224 |
|
| $ | 31.49 |
|
24
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of restricted stock activity for the nine months ended September 30, 2017:
|
| Shares of |
|
| Weighted Average |
| ||
|
| Restricted |
|
| Grant Date |
| ||
|
| Stock |
|
| Fair Value |
| ||
Outstanding at January 1, 2017 |
|
| 606,618 |
|
| $ | 33.51 |
|
Granted |
|
| 237,933 |
|
| $ | 41.94 |
|
Vested |
|
| (192,152 | ) |
| $ | 36.26 |
|
Forfeited |
|
| (9,550 | ) |
| $ | 33.00 |
|
Outstanding at September 30, 2017 |
|
| 642,849 |
|
| $ | 35.82 |
|
Unvested restricted stock at September 30, 2017 |
|
| 642,849 |
|
| $ | 35.82 |
|
|
| Nine Months Ended September 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
| ||||
Compensation expense recognized during the period |
| $ | 6,298 |
|
| $ | 6,551 |
|
| $ | 5,403 |
|
| $ | 4,869 |
|
Fair value of restricted shares that vested during the period |
| $ | 8,169 |
|
| $ | 14,662 |
|
| $ | 8,700 |
|
| $ | 7,630 |
|
Income tax benefit recognized upon vesting of restricted stock awards |
| $ | 2,665 |
|
| $ | 5,555 |
|
| $ | 2,620 |
|
| $ | 1,473 |
|
As of SeptemberJune 30, 2017,2020, the estimated remaining unrecognized compensation expense related to unvested restricted stock awards was $15,335$20,390 and the weighted average period over which this remaining compensation expense will be recognized is approximately twothree years.
Impact of 2020 Restructuring Plan - During June 2020, as part of the Company’s employee-related restructuring actions discussed in Note 2, the vesting period for certain share based awards will be accelerated on a pro-rata basis based upon the grant dates and each employee’s separation date. The Company considers the accelerated vest of these awards to be a modification under ASC Topic 718 Stock Compensation. Based on the terms of the severance agreements, the Company estimated the number of awards expected to vest at each employee’s expected separation date and revalued such awards based on the modification date, or the date on which employees were notified of the 2020 Restructuring Plan. The modification date fair value per share was $15.95. The Company recorded incremental compensation expense of approximately $521 related to these modifications, which is reflected in restructuring costs on the Company’s condensed consolidated income statement.
Restricted Stock Units – During the ninesix months ended SeptemberJune 30, 2017,2020, the Company granted restricted stock units representing 175,634436,681 hypothetical shares of common stock to employees. The restricted stock units vest based on a combination of financial performance factors and continued service. The financial performance factors are based on an implied equity value concept that determines an internal rate of return (“IRR”) during the two fiscal year periods ending December 31, 20182021 based on a formula utilizing a multiple of Adjusted EBITDA subject to certain specified adjustments as specified by the Compensation Committee prior to the grant date. The financial performance factors for the restricted stock units have a threshold, target and maximum level of payment opportunity and vest on a prorata basis according to the IRR achieved by the Company during the performance period. If the IRR for the two-year period is at least 7%6%, which is the threshold, one-third of the maximum restricted stock units vest. If the IRR for the two-year period is at least 9.5%8%, which is the target, two-thirds of the maximum restricted stock units vest. If the IRR for the two-year period is at least 13%14%, which is the maximum, 100% of the maximum restricted stock units vest. Grantees are eligible to receive a ratable portion of the common stock issuable if the IRR is within the targets previously noted. Further, as an example, if the Company achieves an IRR equal to 11%, the number of restricted stock units that shall vest will be greater than the target but less than the maximum number that would have vested had the Company achieved the highest IRR. All restricted stock units granted during 20172020 will vest subject to an additional two-year service requirement and will be paid in the form of common stock if the participant continues to provide services through February 2021, which is the fourth anniversary of the grant date. Restricted stock unit award participants are eligible to receive dividend equivalent payments from the grant date if, and at the time that, the restricted stock unit awards vest.
Below is a table summarizing the potential number of shares that could vest under restricted stock unit awards granted during the ninesix months ended SeptemberJune 30, 2017 2020at each of the three target levels of financial performance (excluding forfeiture assumptions):
|
| Number of |
|
|
|
|
| |
|
| Shares |
|
| Value at |
| ||
|
| Vesting |
|
| Grant |
| ||
at IRR of at least 7% |
|
| 58,545 |
|
| $ | 2,481 |
|
at IRR of at least 9.5% |
|
| 117,089 |
|
| $ | 4,961 |
|
at IRR of at least 13% |
|
| 175,634 |
|
| $ | 7,442 |
|
|
| Number of |
|
|
|
|
| |
|
| Shares |
|
| Value at |
| ||
|
| Vesting |
|
| Grant |
| ||
at IRR of at least 6% |
|
| 190,707 |
|
| $ | 6,125 |
|
at IRR of at least 8% |
|
| 286,060 |
|
| $ | 9,188 |
|
at IRR of at least 14% |
|
| 436,681 |
|
| $ | 14,026 |
|
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Due to the fact that the IRR for the two-year performance period could not be determined at the time of the 20172020 grant, the Company estimated that the most likely outcome is the achievement of the target IRR level. The fair value of the restricted stock unit
16
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
awards was determined based on the closing price of the Company’s common stock on the date of grant, which was $42.37$32.12 per share. The Company assumed a forfeiture rate of 5% for the restricted stock unit awards. If during the service period, additional information becomes available to lead the Company to believe a different IRR level will be achieved for the two-year performance period, the Company will reassess the number of units that willare expected to vest for the grant and adjust its compensation expense accordingly on a prospective basis over the remaining service period.
|
| Nine Months Ended September 30, |
| |||||
|
| 2017 |
|
| 2016 |
| ||
Number of restricted stock unit awards that vested during the period |
|
| 97,115 |
|
|
| 213,984 |
|
Fair value of restricted stock unit awards that vested during the period |
| $ | 4,155 |
|
| $ | 7,260 |
|
Accumulated dividends paid upon vesting of restricted stock unit awards |
| $ | 313 |
|
| $ | 662 |
|
Compensation expense recognized during the period |
| $ | 3,189 |
|
| $ | 3,696 |
|
Income tax benefit recognized upon vesting of restricted stock unit awards |
| $ | 1,745 |
|
| $ | 3,049 |
|
|
| Six Months Ended June 30, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
Number of restricted stock unit awards that vested during the period |
|
| 117,500 |
|
|
| 88,074 |
|
Fair value of restricted stock unit awards that vested during the period |
| $ | 3,634 |
|
| $ | 3,550 |
|
Accumulated dividends paid upon vesting of restricted stock unit awards |
| $ | 563 |
|
| $ | 375 |
|
Compensation expense recognized during the period |
| $ | 3,029 |
|
| $ | 1,777 |
|
Income tax benefit recognized upon vesting of restricted stock unit awards |
| $ | 526 |
|
| $ | 170 |
|
As of SeptemberJune 30, 2017,2020, the estimated remaining unrecognized compensation expense related to the outstanding restricted stock unit awards was $8,314.$15,150. The weighted average period over which this remaining compensation expense will be recognized is approximately twothree years. As of SeptemberJune 30, 2017,2020, the Company had restricted stock units outstanding that represented a total of 628,189990,121 hypothetical shares of common stock, net of actual cumulative forfeitures, assuming an IRR of 7,407 units, assuming9.3% was achieved for the 2017 grants, an IRR of 8.6% was achieved for the 2018 grants and the maximum IRR level is achieved for all other grants outstanding.
| Goodwill and Other Intangible Assets |
The Company’s goodwill was as follows:
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Total |
| |||
Balance at January 1, 2017 (1) |
| $ | 1,164,163 |
|
| $ | 98,800 |
|
| $ | 1,262,963 |
|
Acquisitions of theatres (2) |
|
| 9,878 |
|
|
| 20,401 |
|
|
| 30,279 |
|
Foreign currency translation adjustments |
|
| — |
|
|
| 1,100 |
|
|
| 1,100 |
|
Balance at September 30, 2017 (1) |
| $ | 1,174,041 |
|
| $ | 120,301 |
|
| $ | 1,294,342 |
|
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Total |
| |||
Balance at January 1, 2020 (1) |
| $ | 1,182,853 |
|
| $ | 100,518 |
|
| $ | 1,283,371 |
|
Foreign currency translation adjustments |
|
| — |
|
|
| (16,434 | ) |
|
| (16,434 | ) |
Balance at June 30, 2020 (1) |
| $ | 1,182,853 |
|
| $ | 84,084 |
|
| $ | 1,266,937 |
|
| (1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
|
|
The Company evaluates goodwill for impairment annually during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of the goodwill may not be fully recoverable. The Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to the reporting unit based on an estimate of its relative fair value. Management considers the reporting unit to be each of its nineteen20 regions in the U.S. and seven7 countries internationally with Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala considered one reporting unit (the Company does not have goodwill recorded for all of its international locations). ForUnder its quantitative goodwill impairment analysis, the year ended December 31, 2016,Company estimates the fair value of each reporting unit and compares it with its carrying value. Fair value is determined using the market approach, which is the most common valuation approach for the Company’s industry and based on a multiple of cash flows for each reporting unit.
Due to the temporary closure of the Company’s domestic theatres effective March 17, 2020 and international theatres effective March 18, 2020 as a result of the COVID-19 pandemic (see Note 2), the Company performed a qualitativequantitative goodwill impairment assessment onevaluation for all reporting units in accordance with ASC Topic 350-20-35. No events or changes in circumstances occurred during the ninethree months ended September 30, 2017 that indicatedMarch 31, 2020 using the carrying valuemarket approach, and an estimated multiple of 8 times cash flows. During the three months ended March 31, 2020, the Company also performed its quantitative goodwill might exceed its estimated fair value.impairment analysis using the income approach to further validate the results of the assessment under the market approach. Significant
1726
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
judgment, including management’s estimate of the impact of temporary theatre closures and other considerations as a result of COVID-19, is involved in estimating future cash flows and fair value. The Company’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on projected operating performance of each reporting unit, market transactions and industry trading multiples.
The Company performed a qualitative assessment of goodwill for each reporting unit as of June 30, 2020, considering the anticipated timing of theatre reopenings on its cash flow estimates, as well as market transactions and industry trading multiples. Based on its qualitative assessment, no goodwill impairment was recorded during the three months ended June 30, 2020.
Intangible assets consisted of the following:
|
| Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at |
| ||
|
| January 1, |
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, |
| ||
|
| 2017 |
|
| Additions (1) |
|
| Amortization |
|
| Other (2) |
|
| 2017 |
| |||||
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
| $ | 99,796 |
|
| $ | 4,453 |
|
| $ | — |
|
| $ | (1,332 | ) |
| $ | 102,917 |
|
Accumulated amortization |
|
| (64,606 | ) |
| ― |
|
|
| (3,606 | ) |
|
| 1,162 |
|
|
| (67,050 | ) | |
Total net intangible assets with finite lives |
| $ | 35,190 |
|
| $ | 4,453 |
|
| $ | (3,606 | ) |
| $ | (170 | ) |
| $ | 35,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename |
|
| 299,709 |
|
| ― |
|
| ― |
|
|
| 81 |
|
|
| 299,790 |
| ||
Total intangible assets — net |
| $ | 334,899 |
|
| $ | 4,453 |
|
| $ | (3,606 | ) |
| $ | (89 | ) |
| $ | 335,657 |
|
|
|
|
| Balance at January 1, 2020 |
| Amortization |
| Other (1) |
| Balance at June 30, 2020 |
| ||||
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
| $ | 85,007 |
| $ | — |
| $ | (1,672 | ) | $ | 83,335 |
|
Accumulated amortization |
|
| (63,924 | ) |
| (2,431 | ) |
| — |
|
| (66,355 | ) |
Total net intangible assets with finite lives |
| $ | 21,083 |
| $ | (2,431 | ) | $ | (1,672 | ) | $ | 16,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename and other |
|
| 300,686 |
|
| — |
|
| (551 | ) |
| 300,135 |
|
Total intangible assets — net |
| $ | 321,769 |
| $ | (2,431 | ) | $ | (2,223 | ) | $ | 317,115 |
|
|
|
|
ForDue to the year ended December 31, 2016,temporary closure of the Company performedCompany’s theatres effective March 18, 2020 as a qualitative assessment for all indefinite-lived tradename assets other than its tradename in Ecuador, for whichresult of the COVID-19 pandemic (see Note 2), the Company performed a quantitative assessment. Forimpairment evaluation for all definite and indefinite-lived tradename assets during the yearthree months ended DecemberMarch 31, 2016,2020. Under the quantitative analysis, the Company also performed a quantitative test on its definite-lived tradename associated with certain of its Rave-branded theatres acquired in 2013. No events or changes in circumstances occurred during the nine months ended September 30, 2017 that indicatedcompared the carrying valuevalues of its tradename assets might exceedto their estimated fair values. Fair values were estimated by applying an estimated market royalty rate that could be charged for the use of the tradenames to forecasted future revenues, with an adjustment for the present value of such royalties. Significant judgment, including management’s estimate of the impact of temporary theatre closures and other considerations as a result of COVID-19, was involved in estimating market royalty rates and long-term revenue forecasts. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, were based on projected revenue performance and expected industry trends, considering the temporary closure of its theatres.
EstimatedThe Company performed a qualitative impairment analysis on its definite and indefinite-lived intangible assets as of June 30, 2020, considering the anticipated timing of theatre reopenings on its revenue forecasts. As a result of the qualitative assessment, no impairment of tradename assets was recorded during the three months ended June 30, 2020.
The estimated aggregate future amortization expense for intangible assets is as follows:
For the three months ended December 31, 2017 |
| $ | 1,668 |
|
For the twelve months ended December 31, 2018 |
|
| 5,964 |
|
For the twelve months ended December 31, 2019 |
|
| 5,101 |
|
For the twelve months ended December 31, 2020 |
|
| 4,995 |
|
For the twelve months ended December 31, 2021 |
|
| 2,444 |
|
Thereafter |
|
| 15,695 |
|
Total |
| $ | 35,867 |
|
For the six months ended December 31, 2020 |
| $ | 2,457 |
|
For the twelve months ended December 31, 2021 |
|
| 2,828 |
|
For the twelve months ended December 31, 2022 |
|
| 2,674 |
|
For the twelve months ended December 31, 2023 |
|
| 2,576 |
|
For the twelve months ended December 31, 2024 |
|
| 2,576 |
|
Thereafter |
|
| 3,869 |
|
Total |
| $ | 16,980 |
|
| Impairment of Long-Lived Assets |
The Company reviews long-lived assets for impairment indicators on a quarterly basis or whenever events or changes in circumstances indicateDue to the carrying amounttemporary closure of the assets may not be fully recoverable. See discussionCompany’s theatres effective March 18, 2020 as a result of the Company’sCOVID-19 pandemic (see Note 2), the Company performed a long-lived asset impairment evaluation processfor all theatres during the three months ended March 31, 2020. The impairment evaluation was based on the estimated undiscounted cash flows from continuing use through the remainder of the theatre’s useful life. Significant judgment, including management’s estimate of the impact of temporary theatre closures and other considerations as a result of COVID-19, was involved in “Critical Accounting Policies” in its Annual Report on Form 10-K for the year ended December 31, 2016, filed February 23, 2017. As noted in the discussion,estimating cash flows and fair value. Fair value is determined based on a multiple of cash flows, which was six and a half6 times for the evaluations performed during the nine months ended September 30, 2017 and 2016. As of September 30, 2017, the estimated aggregate fair valueperformed. Management’s estimates, which fall under Level 3 of the long-lived assets impaired during the nine months ended September 30, 2017 was approximately $5,367.
1827
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
U.S. GAAP fair value hierarchy, as defined by FASB ASC Topic 820-10-35, are based on projected operating performance, market transactions and industry trading multiples.
The Company performed a qualitative impairment analysis on its long-lived assetassets as of June 30, 2020, considering the timing of expected theatre reopenings on its estimated cash flows as well as market transactions and industry trading multiples. As a result of the qualitative assessment, no impairment chargesof long-lived assets was recorded during each of the periods presented are specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre.three months ended June 30, 2020.
Below is a summary of impairment charges for the periods presented:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
U.S. theatre properties |
| $ | 1,054 |
|
| $ | 406 |
|
| $ | 1,411 |
|
| $ | 1,500 |
|
International theatre properties |
|
| 3,972 |
|
|
| — |
|
|
| 8,189 |
|
|
| 823 |
|
Impairment of long-lived assets |
| $ | 5,026 |
|
| $ | 406 |
|
| $ | 9,600 |
|
| $ | 2,323 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
U.S. Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre properties |
| $ | — |
|
| $ | 1,044 |
|
| $ | 3,643 |
|
| $ | 2,252 |
|
Theatre operating lease right-of-use assets |
|
| — |
|
|
| 8,047 |
|
|
| 5,952 |
|
|
| 8,047 |
|
U.S. total |
|
| — |
|
|
| 9,091 |
|
|
| 9,595 |
|
|
| 10,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre properties |
|
| — |
|
|
| 1,775 |
|
|
| 4,484 |
|
|
| 6,151 |
|
Theatre operating lease right-of-use assets |
|
| — |
|
|
| 1,628 |
|
|
| 2,540 |
|
|
| 1,628 |
|
International total |
|
| — |
|
|
| 3,403 |
|
|
| 7,024 |
|
|
| 7,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impairment |
| $ | — |
|
| $ | 12,494 |
|
| $ | 16,619 |
|
| $ | 18,078 |
|
| Fair Value Measurements |
The Company determines fair value measurements in accordance with FASB ASC Topic 820: Fair Value Measurements (“ASC Topic 820”),820, which establishes a fair value hierarchy under which an asset or liability is categorized based on the lowest level of input significant to its fair value measurement. The levels of input defined by ASC Topic 820 are as follows:
Level 1 – quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date;
Level 2 – other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 – unobservable and should be used to measure fair value to the extent that observable inputs are not available.
The Company did not have any assets orBelow is a summary of liabilities measured at fair value on a recurring basis by the Company under FASB ASC Topic 820 as of June 30, 2020 and December 31, 2016 or September 30, 2017.
Below is a reconciliation of the beginning and ending balance for liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2016:
2019:
|
| Liabilities (1) |
| |
|
| 2016 |
| |
Beginning balance - January 1 |
| $ | 373 |
|
Total loss included in accumulated other comprehensive loss |
|
| 71 |
|
Settlements included in interest expense |
|
| (444 | ) |
Ending balance - September 30 |
| $ | — |
|
|
|
|
| Carrying |
|
| Fair Value Hierarchy |
| ||||||||||
Description |
| As of, |
| Value |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Interest rate swap liabilities (1) |
| June 30, 2020 |
| $ | 37,336 |
|
| $ | — |
|
| $ | 37,336 |
|
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities (1) |
| December 31, 2019 |
| $ | 15,995 |
|
| $ | — |
|
| $ | 15,995 |
|
| $ | — |
|
| (1) |
|
The Company uses the market approach for fair value measurements on a nonrecurring basis in the impairment evaluations of its goodwill, intangible assets and long-lived assets (see Note 912 and Note 10)13). See additional explanation of fair value measurement techniques used for long-lived assets, goodwill and intangible assets in “Critical Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016,2019, filed February 23, 2017.21, 2020. There were no changes in valuation techniquestechniques. The Company elected to perform its goodwill impairment evaluation using both the market approach and therethe income approach for the six months ended June 30, 2020. There were no0 transfers in to or out of Level 1, Level 2 or Level 3 during the ninesix months ended SeptemberJune 30, 2017. 2020.
| Foreign Currency Translation |
The accumulated other comprehensive loss account in stockholders’ equity of $242,894$422,092 and $247,013$340,112 as of SeptemberJune 30, 20172020 and December 31, 2016,2019, respectively, primarily includes cumulative foreign currency adjustmentsnet losses of $243,020$389,380 and $247,047,$328,053, respectively,
28
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
from translating the financial statements of the Company’s international subsidiaries.subsidiaries and the cumulative changes in fair value of the Company’s interest rate swap agreements that are designated as hedges.
AllAs of June 30, 2020, all foreign countries where the Company has operations, other than Argentina, are non-highly inflationary, and the local currency is the same as the functional currency in all of the locations. Thus, any fluctuation in the currency results in a cumulative foreign currency translation adjustment recorded to accumulated other comprehensive loss.
19
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The Company deemed Argentina to be highly inflationary beginning July 1, 2018. A highly inflationary economy is defined as an economy with a cumulative inflation rate of approximately 100 percent or more over a three-year period. If a country’s economy is classified as highly inflationary, the financial statements of the foreign entity operating in that country must be remeasured to the functional currency of the reporting entity. ThereThe financial information of the Company’s Argentina subsidiaries has been a steady devaluation of the Argentine peso relative to theremeasured in U.S. dollardollars in recent years. The official cumulative inflation rate for Argentina over the last three years has not definitively reached 100 percent and remeasurement is not required. The Company will continue to monitor the inflation on a quarterly basis to determine whether remeasurement is necessary. accordance with ASC Topic 830, Foreign Currency Matters, effective beginning July 1, 2018.
Below is a summary of the impact of translating the SeptemberJune 30, 20172020 and 2019 financial statements of the Company’s international subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
| Other |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
| Comprehensive |
|
|
|
|
|
|
|
|
|
| Other Comprehensive Income (Loss) for |
| |||||
|
| Exchange Rate as of |
|
| Income (Loss) for The |
|
| Exchange Rate as of |
|
| Six Months Ended |
| |||||||||||||||
Country |
| September 30, 2017 |
|
| December 31, 2016 |
|
| Nine Months Ended September 30, 2017 |
|
| June 30, 2020 |
|
| December 31, 2019 |
|
| June 30, 2020 |
| June 30, 2019 |
| |||||||
Brazil |
|
| 3.17 |
|
|
| 3.26 |
|
| $ | 6,700 |
|
|
| 5.43 |
|
|
| 4.02 |
|
| $ | (49,478 | ) | $ | 1,664 |
|
Argentina |
|
| 17.70 |
|
|
| 16.04 |
|
|
| (5,918 | ) | |||||||||||||||
Chile |
|
| 821.91 |
|
|
| 736.86 |
|
|
| (8,233 | ) |
| 1,839 |
| ||||||||||||
Colombia |
|
| 3,758.90 |
|
|
| 3,277.14 |
|
|
| (2,523 | ) |
| 251 |
| ||||||||||||
Peru |
|
| 3.35 |
|
|
| 3.45 |
|
|
| 1,133 |
|
|
| 3.56 |
|
|
| 3.37 |
|
|
| (2,480 | ) |
| 1,389 |
|
Chile |
|
| 640.60 |
|
|
| 679.09 |
|
|
| 3,136 |
| |||||||||||||||
All other |
|
|
|
|
|
|
|
|
|
| 527 |
|
|
|
|
|
|
|
|
|
|
| 1,387 |
|
| 537 |
|
|
|
|
|
|
|
|
|
|
| $ | 5,578 |
|
|
|
|
|
|
|
|
|
| $ | (61,327 | ) | $ | 5,680 |
|
During the nine months ended September 30, 2017, the Company reclassified $1,551 of cumulative foreign currency translation adjustments, related to a Canadian subsidiary that was liquidated, from accumulated other comprehensive loss to foreign currency exchange gain on the condensed consolidated statement of income.
| (1) | Beginning July 1, 2018, Argentina was deemed highly inflationary. A gain of $633 and a loss of $299 for the six months ended June 30, 2020 and 2019, respectively, is reflected as foreign currency exchange gain (loss) on the Company’s condensed consolidated statement of income as a result of translating Argentina financial results to U.S. dollars. |
16. | Supplemental Cash Flow Information |
The following is provided as supplemental information to the condensed consolidated statements of cash flows:
|
| Nine Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| September 30, |
|
| June 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
| ||||
Cash paid for interest |
| $ | 58,334 |
|
| $ | 68,552 |
|
| $ | 47,014 |
|
| $ | 47,015 |
|
Cash paid for income taxes, net of refunds received |
| $ | 81,271 |
|
| $ | 66,757 |
|
| $ | 5,229 |
|
| $ | 36,831 |
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accounts payable and accrued expenses for the acquisition of theatre properties and equipment (1) |
| $ | (5,947 | ) |
| $ | 132 |
|
| $ | 1,043 |
|
| $ | (16,118 | ) |
Theatre properties acquired under capital lease |
| $ | 30,517 |
|
| $ | 11,292 |
| ||||||||
Investment in NCM – receipt of common units (see Note 6) |
| $ | 18,363 |
|
| $ | 11,111 |
| ||||||||
Interest expense - NCM (see Note 9) |
| $ | (11,825 | ) |
| $ | (9,514 | ) | ||||||||
Investment in NCM – receipt of common units (see Note 9) |
| $ | 3,620 |
|
| $ | 1,552 |
| ||||||||
Dividends accrued on unvested restricted stock unit awards |
| $ | (423 | ) |
| $ | (360 | ) |
| $ | (256 | ) |
| $ | (297 | ) |
(1) | Additions to theatre properties and equipment included in accounts payable as of |
| Segments |
The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, Bolivia, Curacao and Paraguay. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues. The Company uses Adjusted EBITDA, as shown in the reconciliation table below, as the primary measure of segment profit and loss to evaluate performance and allocate its resources. The Company does not report total assets by segment because that information is not used to evaluate the performance of or allocate resources between segments.
2029
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a breakdown of selected financial information by reportable operating segment:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 514,376 |
|
| $ | 572,916 |
|
| $ | 1,650,514 |
|
| $ | 1,677,365 |
|
International |
|
| 200,122 |
|
|
| 199,476 |
|
|
| 602,116 |
|
|
| 551,212 |
|
Eliminations |
|
| (3,750 | ) |
|
| (3,818 | ) |
|
| (11,077 | ) |
|
| (10,730 | ) |
Total revenues |
| $ | 710,748 |
|
| $ | 768,574 |
|
| $ | 2,241,553 |
|
| $ | 2,217,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 108,854 |
|
| $ | 137,540 |
|
| $ | 402,902 |
|
| $ | 409,018 |
|
International |
|
| 44,818 |
|
|
| 47,351 |
|
|
| 133,329 |
|
|
| 128,915 |
|
Total Adjusted EBITDA |
| $ | 153,672 |
|
| $ | 184,891 |
|
| $ | 536,231 |
|
| $ | 537,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 65,612 |
|
| $ | 75,839 |
|
| $ | 221,604 |
|
| $ | 175,218 |
|
International |
|
| 14,318 |
|
|
| 22,984 |
|
|
| 41,126 |
|
|
| 55,128 |
|
Total capital expenditures |
| $ | 79,930 |
|
| $ | 98,823 |
|
| $ | 262,730 |
|
| $ | 230,346 |
|
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
Net income |
| $ | 38,540 |
|
| $ | 66,126 |
|
| $ | 170,544 |
|
| $ | 179,540 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
| 24,630 |
|
|
| 40,926 |
|
|
| 98,475 |
|
|
| 106,002 |
|
Interest expense (1) |
|
| 26,317 |
|
|
| 26,659 |
|
|
| 79,208 |
|
|
| 81,980 |
|
Other income (2) |
|
| (13,168 | ) |
|
| (14,540 | ) |
|
| (33,180 | ) |
|
| (32,510 | ) |
Loss on debt amendments and refinancing |
|
| ― |
|
|
| ― |
|
|
| 246 |
|
|
| 13,284 |
|
Other cash distributions from equity investees (3) |
|
| 2,402 |
|
|
| 1,391 |
|
|
| 17,321 |
|
|
| 9,660 |
|
Depreciation and amortization |
|
| 58,052 |
|
|
| 54,187 |
|
|
| 174,545 |
|
|
| 155,874 |
|
Impairment of long-lived assets |
|
| 5,026 |
|
|
| 406 |
|
|
| 9,600 |
|
|
| 2,323 |
|
Loss on sale of assets and other |
|
| 8,576 |
|
|
| 6,940 |
|
|
| 9,464 |
|
|
| 10,985 |
|
Deferred lease expenses |
|
| (297 | ) |
|
| (162 | ) |
|
| (1,019 | ) |
|
| (809 | ) |
Amortization of long-term prepaid rents |
|
| 551 |
|
|
| 371 |
|
|
| 1,540 |
|
|
| 1,357 |
|
Share based awards compensation expense |
|
| 3,043 |
|
|
| 2,587 |
|
|
| 9,487 |
|
|
| 10,247 |
|
Adjusted EBITDA |
| $ | 153,672 |
|
| $ | 184,891 |
|
| $ | 536,231 |
|
| $ | 537,933 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 8,155 |
|
| $ | 747,119 |
|
| $ | 437,457 |
|
| $ | 1,304,917 |
|
International |
|
| 819 |
|
|
| 214,830 |
|
|
| 116,992 |
|
|
| 374,737 |
|
Eliminations |
|
| — |
|
|
| (4,193 | ) |
|
| (1,859 | ) |
|
| (7,175 | ) |
Total revenues |
| $ | 8,974 |
|
| $ | 957,756 |
|
| $ | 552,590 |
|
| $ | 1,672,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | (96,252 | ) |
| $ | 195,298 |
|
| $ | (40,180 | ) |
| $ | 321,057 |
|
International |
|
| (21,366 | ) |
|
| 49,440 |
|
|
| (11,227 | ) |
|
| 75,935 |
|
Total Adjusted EBITDA |
| $ | (117,618 | ) |
| $ | 244,738 |
|
| $ | (51,407 | ) |
| $ | 396,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 11,028 |
|
| $ | 45,591 |
|
| $ | 36,701 |
|
| $ | 97,930 |
|
International |
|
| 1,788 |
|
|
| 12,009 |
|
|
| 10,258 |
|
|
| 17,239 |
|
Total capital expenditures |
| $ | 12,816 |
|
| $ | 57,600 |
|
| $ | 46,959 |
|
| $ | 115,169 |
|
|
|
|
|
|
|
21
30
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The following table sets forth a reconciliation of net income (loss) to Adjusted EBITDA:
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net income (loss) |
| $ | (170,816 | ) |
| $ | 101,861 |
|
| $ | (230,238 | ) |
| $ | 135,054 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
| (98,145 | ) |
|
| 38,182 |
|
|
| (101,253 | ) |
|
| 50,099 |
|
Interest expense (1) |
|
| 28,372 |
|
|
| 24,929 |
|
|
| 53,038 |
|
|
| 50,070 |
|
Other (income) expense, net (2) |
|
| 27,004 |
|
|
| (6,774 | ) |
|
| 27,173 |
|
|
| (15,109 | ) |
Cash distributions from DCIP (3) |
|
| 5,222 |
|
|
| — |
|
|
| 10,383 |
|
|
| 5,218 |
|
Cash distributions from other equity investees (4) |
|
| 1,456 |
|
|
| 5,323 |
|
|
| 12,901 |
|
|
| 14,447 |
|
Depreciation and amortization |
|
| 63,581 |
|
|
| 64,573 |
|
|
| 128,837 |
|
|
| 129,035 |
|
Impairment of long-lived assets |
|
| — |
|
|
| 12,494 |
|
|
| 16,619 |
|
|
| 18,078 |
|
Restructuring costs |
|
| 19,538 |
|
|
| — |
|
|
| 19,538 |
|
|
| — |
|
Loss on disposal of assets and other |
|
| 425 |
|
|
| 1,805 |
|
|
| 2,330 |
|
|
| 5,604 |
|
Non-cash rent expense |
|
| 1,424 |
|
|
| (1,331 | ) |
|
| 833 |
|
|
| (2,150 | ) |
Share based awards compensation expense |
|
| 4,321 |
|
|
| 3,676 |
|
|
| 8,432 |
|
|
| 6,646 |
|
Adjusted EBITDA |
| $ | (117,618 | ) |
| $ | 244,738 |
|
| $ | (51,407 | ) |
| $ | 396,992 |
|
(1) | Includes amortization of debt issue costs. |
(2) | Includes interest income, amortization of accumulated losses for amended swap agreements, foreign currency exchange gain (loss), equity in income of affiliates and interest expense - NCM and excludes distributions from NCM. |
(3) | See discussion of cash distributions from DCIP, which were recorded as a reduction of the Company’s investment in DCIP, at Note 10. These distributions are reported entirely within the U.S. operating segment. |
(4) | Includes cash distributions received from equity investees, other than those from DCIP noted above, that were recorded as a reduction of the respective investment balances (see Notes 9 and 10). These distributions are reported entirely within the U.S. operating segment. |
Financial Information About Geographic Areas
Below is a breakdown of selected financial information by geographic area:
|
| Three Months Ended |
|
| Nine Months Ended |
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||||||
|
| September 30, |
|
| September 30, |
|
| June 30, |
|
| June 30, |
| ||||||||||||||||||||
Revenues |
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
U.S. |
| $ | 514,376 |
|
| $ | 572,916 |
|
| $ | 1,650,514 |
|
| $ | 1,677,365 |
|
| $ | 8,155 |
|
| $ | 747,119 |
|
| $ | 437,457 |
|
| $ | 1,304,917 |
|
Brazil |
|
| 81,545 |
|
|
| 85,051 |
|
|
| 264,085 |
|
|
| 231,556 |
|
|
| 348 |
|
|
| 89,626 |
|
|
| 53,316 |
|
|
| 160,487 |
|
Other international countries |
|
| 118,577 |
|
|
| 114,425 |
|
|
| 338,031 |
|
|
| 319,656 |
|
|
| 471 |
|
|
| 125,204 |
|
|
| 63,676 |
|
|
| 214,250 |
|
Eliminations |
|
| (3,750 | ) |
|
| (3,818 | ) |
|
| (11,077 | ) |
|
| (10,730 | ) |
|
| — |
|
|
| (4,193 | ) |
|
| (1,859 | ) |
|
| (7,175 | ) |
Total |
| $ | 710,748 |
|
| $ | 768,574 |
|
| $ | 2,241,553 |
|
| $ | 2,217,847 |
|
| $ | 8,974 |
|
| $ | 957,756 |
|
| $ | 552,590 |
|
| $ | 1,672,479 |
|
|
| As of |
|
| As of |
| ||||||||||
Theatre Properties and Equipment-net |
| September 30, 2017 |
|
| December 31, 2016 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
U.S. |
| $ | 1,392,429 |
|
| $ | 1,306,643 |
|
| $ | 1,367,956 |
|
| $ | 1,436,275 |
|
Brazil |
|
| 194,171 |
|
|
| 197,896 |
|
|
| 78,442 |
|
|
| 118,367 |
|
Other international countries |
|
| 205,006 |
|
|
| 199,997 |
|
|
| 156,323 |
|
|
| 180,605 |
|
Total |
| $ | 1,791,606 |
|
| $ | 1,704,536 |
|
| $ | 1,602,721 |
|
| $ | 1,735,247 |
|
31
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
| Related Party Transactions |
The Company manages theatres for Laredo Theatre, Ltd. (“Laredo”). The Company is the sole general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres, Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr. David Roberts, Lee Roy Mitchell’s son-in-law. Lee Roy Mitchell is the Company’s Chairman of the Board of Directors and directly and indirectly owns approximately 9%8% of the Company’s common stock. Under the agreement, management fees are paid by Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual theatre revenues in excess of $50,000. The Company recorded $451$114 and $410$364 of management fee revenues during the ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, respectively. All such amounts are included in the Company’s condensed consolidated financial statements with the intercompany amounts eliminated in consolidation.
The Company has an Aircraft Time Sharing Agreement with Copper Beech Capital, LLC (“Copper Beech”) to use, on occasion, a private aircraft owned by Copper Beech Capital, LLC.Beech. Copper Beech Capital, LLC is owned by Mr. Mitchell and his wife, Tandy Mitchell. The private aircraft is used by Mr. Mitchell and other executives who accompany Mr. Mitchell to business meetings for the Company. The Company reimburses Copper Beech Capital, LLC for the actual costs of fuel usage and the expenses of the pilots, landing fees, storage fees and similar expenses incurred during the trip. For the ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, the aggregate amounts paid to Copper Beech Capital, LLC for the use of the aircraft was $89$12 and $94,$67, respectively.
The Company leases 14 theatres and one1 parking facility from Syufy Enterprises, LP (“Syufy”) or affiliates of Syufy. Raymond Syufy is one of the Company’s directors and is an officer of the general partner of Syufy. Of these 15 leases, 14 have fixed minimum annual rent. The one1 lease without minimum annual rent has rent based upon a specified percentage of gross sales as defined in the lease. For the ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, the Company paid total rent of approximately $18,844$10,542 and $17,806,$14,356, respectively, to Syufy.
|
|
Joseph Amey, et al. v. Cinemark USA, Inc., Case No. 3:13cv05669, In The Company negotiated a deferral of rent payments for April, May and June of 2020 for 4 of the United States District Court14 leased theatres to be paid back over the months of July through December of 2020. The Company did not remeasure its lease liabilities and lease right-of-use assets as a result of these negotiations in accordance with FASB guidance. See further discussion at Note 4.
The Company has a 50% voting interest in FE Concepts, a joint venture with AWSR, an entity owned by Lee Roy Mitchell and Tandy Mitchell. FE Concepts operates a family entertainment center that offers bowling, gaming, movies and other amenities that opened during December 2019. See Note 10 for further discussion. The Company has a theatre services agreement with FE Concepts under which the Company receives management fees for providing film booking and equipment monitoring services for the Northern District of California, San Francisco Division. The case presents putative class action claims for damages and attorney’s fees arising from employee wage and hour claims under California law for alleged meal period, rest break, reporting time pay, unpaid wages, pay upon termination, and wage statements violations. The claims are also asserted as a representative action under the California Private Attorney General Act (“PAGA”).facility. The Company deniesrecorded $10 of management fees during the claims, denies that class certification is appropriate and denies that a PAGA representative action is appropriate, and is vigorously defending against the claims. The Company denies any violation of law and plans to vigorously defend against all claims. The Court recently determined that class certification is not appropriate and determined that a PAGA representative action is not appropriate. The plaintiff has appealed these rulings. The Company is unable to predict the outcome of this litigation or the range of potential loss.six months ended June 30, 2020.
22
32
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
19. | Commitments and Contingencies |
From time to time, the Company is involved in various legal proceedings arising from the ordinary course of its business operations, such as personal injury claims, employment matters, patent claims, landlord-tenant disputes, contractual disputes with landlords over certain termination rights or the right to discontinue rent payments due to the COVID-19 pandemic and other contractual disputes, some of which are covered by insurance. The Company believes its potential liability with respect to proceedings currently pending is not material, individually or in the aggregate, to the Company’s financial position, results of operations and cash flows.
Intertrust Technologies Corporation (“Intertrust”) v. Cinemark Holdings, Inc., Regal, AMC, et al. This case was filed against the Company on August 7, 2019 in the Eastern District of Texas – Marshall Division alleging patent infringement. The Company firmly maintains that the contentions of the Plaintiff are without merit and will vigorously defend itself against the lawsuit. Although the Company does not believe that it has infringed on any of Intertrust’s patents, it cannot predict the outcome of this litigation.
Flagship Theatres of Palm Desert, LLC d/b/a Cinemas Palme D’Or v. Century Theatres, Inc., and Cinemark USA, Inc.; Superior Court of the State of California, County of Los Angeles.Angeles. Plaintiff in this case alleges that the Company violated California antitrust and unfair competition laws by engaging in “circuit dealing” with various motion picture distributors and tortuouslytortiously interfered with Plaintiff’s business relationships. Plaintiff seeks compensatory damages, trebling of those damages under California law, punitive damages, injunctive relief, attorneys’ fees, costs and interest. Plaintiff also alleges that the Company’s conduct ultimately resulted in closure of its theatre in June 2016. The Company denied the allegations. In 2008, the Company moved for summary judgment on Plaintiff’s claims, arguing primarily that clearances between the theatres at issue were lawful and that Plaintiff lacked proof sufficient to support certain technical elements of its antitrust claims. The trial court granted that motion and dismissed Plaintiff’s claims. Plaintiff appealed and, in 2011, the Court of Appeal reversed, holding, among other things, that Plaintiff’s claims were not about the illegality of clearances but were focused, instead, on “circuit dealing.” Having re-framed the claims in that manner, the Court of Appeal held that the trial court’s decision to limit discovery to the market where the theatres at issue operated was an error, as “circuit dealing” necessarily involves activities in different markets. Upon return to the trial court, the parties engaged in additional, broadened discovery related to Plaintiff’s “circuit dealing” claim. Thereafter, the Company moved again for summary judgment on all of Plaintiff’s claims. That new motion for summary judgment was pending when, on or about April 11, 2014, the trial court granted the Company’s motion for terminating sanctions and entered a judgment dismissing the case with prejudice. Plaintiff then appealed that second dismissal, seeking to have the judgment reversed and the case remanded to the trial court. The Court of Appeal issued a ruling on May 24, 2016, reversing the granting of terminating sanctions and instead imposed a lesser evidentiary and damages preclusion sanction. The case returned to the trial court on October 6, 2016. On May 10, 2018, after a five-week jury trial, the jury found no liability on one circuit dealing claim and awarded Plaintiff damages on the other claim, which are tripled for antitrust damage awards. Plaintiff would also be entitled to certain court costs and to seek at least some portion of its attorney’s fees. During 2018, the Company recorded a litigation reserve based on the jury award, court costs and attorney’s fees. The trial court denied a motion for a judgment notwithstanding the verdict and a motion for a new trial. The Company has denied Plaintiff’s allegations and is vigorously defending these claims. Theappealed the judgment. Although the Company is unable todenies that it engaged in any form of circuit dealing, it cannot predict the outcome of this litigationits pending motions or the range of potential loss.future appeals.
Civil Investigative Demand. The Company received a Civil Investigative Demand (“CID”) from the Antitrust Division of the United States Department of Justice. The CID relates to an investigation under Sections 1 and 2 of the Sherman Act. The Company also received CIDs from the Antitrust Section of the Office of the Attorney General of the State of Ohio and later from other states regarding similar inquiries under state antitrust laws. The CIDs request the Company to answer interrogatories, and produce documents, or both, related to the investigation of matters including film clearances, potential coordination and/or communication with other major theatre circuits and related joint ventures. The Company intends to fully cooperate with all federal and state government agencies. Although the Company does not believe that it has violated any federal or state antitrust or competition laws, it cannot predict the ultimate scope, duration or outcome of these investigations.
From time to time, the Company is involved in various other legal proceedings arising from the ordinary course of its business operations, such as personal injury claims, employment matters, landlord-tenant disputes, patent claims and contractual disputes, some of which are covered by insurance. The Company believes its potential liability with respect to proceedings currently pending is not material, individually or in the aggregate, to the Company’s financial position, results of operations and cash flows.
Item 2. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and related notes and schedules included elsewhere in this report.
Recent Developments
The outbreak of the COVID-19 pandemic has had an unprecedented impact on the world and the movie exhibition industry. The social and economic effects are widespread, and the situation continues to evolve. As a movie exhibitor that operates spaces where patrons gather in close proximity, our business has been, and continues to be, significantly impacted by protective actions taken by governmental authorities to control the spread of the pandemic. To comply with government mandates, we temporarily closed all of our theatres in the U.S. and Latin America effective March 17, 2020 and March 18, 2020, respectively.
Because of our focus on maintaining a healthy balance sheet and low leverage, we believe we entered the global COVID-19 crisis in a strong financial position. Even if our theatres remained closed for the remainder of the year, we believe we have sufficient cash to sustain operations into 2021. Nonetheless, the COVID-19 pandemic has had and may continue to have adverse effects on our business, results of operations, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness.
In conjunction with the temporary closure of our theatres in March 2020, we implemented temporary personnel and salary reductions, halted non-essential operating and capital expenditures, suspended our quarterly dividend, negotiated modified timing and/or abatement of contractual payments with landlords and other major suppliers.
We continue to evaluate availability of new studio content, the status of the COVID-19 pandemic and local government regulations in assessing our reopening plans. We reopened five of our domestic theatres in June 2020 as part of a test-and-learn strategy to define training, communication, implementation and execution of enhanced health and safety protocols. These theatres opened to reduced operating hours with library content and “welcome back” pricing for tickets and concession products to encourage patrons to return to the movies. We expanded this test-and-learn strategy to ten additional theatres on July 31, 2020 to further assess protocols and analyze results in other markets across the U.S. We are evaluating the timing of our phased reopening of additional theatres, which is subject to the status of the COVID-19 pandemic, local government regulations and availability of new studio content. We are still evaluating the timing of reopening of our theatres in Latin America.
General Information
We are a leader in the motion picture exhibition industry, with theatres in the U.S., Brazil, Argentina, Chile, Colombia, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, Bolivia, Curacao and Paraguay. As of SeptemberJune 30, 2017,2020, we managed our business under two reportable operating segments – U.S. markets and international markets. See Note 1417 to our condensed consolidated financial statements.
We generate revenues primarily from filmed entertainment box office receipts and concession sales with additional revenues from screen advertising sales and other revenue streams, such as transactional fees, vendor marketing promotions, studio trailer placements, meeting rentals and electronic video games located in some of our theatres. NCM provides our domestic theatres with various forms of in-theatre advertising. We also offer alternative entertainment, such as live and pre-recorded sports programs, concert events, the Metropolitan Opera, in-theatre gaming and other special events in our theatres through our joint venture, AC JV, LLC. NCM provides our domestic theatres with various forms of in-theatre advertising. Our Flix Media initiative has also allowed us to expand oursubsidiaries provide screen advertising and alternative content withinfor our international circuit and to other international exhibitors.
Films leading the box office during the ninesix months ended SeptemberJune 30, 20172020 included Bad Boys for Life, 1917, Sonic the carryoverHedgehog, Jumanji: The Next Level, Star Wars: Episode IX – The Rise of Rogue One: A Star Wars Story Skywalker, Birds of Prey, Dolittle, Little Women, The Invisible Man andHidden Figures and new releases such as Beauty and the Beast, Wonder Woman, Guardians The Call of the Galaxy Vol. 2, Spider Man: Homecoming, It, Despicable Me 3, Logan, The Fate of the Furious, Dunkirk, The LEGO Batman Movie, Get Out, The Boss Baby, Pirates of the Caribbean: Dead Men Tell No Tales, Kong: Skull Island and other films.Wild. Films currently scheduled for release during the remainder of 20172020 includeJumanji: Welcome to the Jungle Tenet, Wonder Woman 1984, No Time To Die, Black Widow,Soul, West Side Story, Croods 2 andCoco and well-known franchise films such as Star Wars: The Last Jedi, Justice League, Pitch Perfect 3 and Thor: Ragnarok King’s Man, among other films. We note that the films. scheduled for release during the remainder of 2020 could be rescheduled as a result of the COVID-19 pandemic as discussed above and at Note 2 to our condensed consolidated financial statements.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film rental costs as a percentage of revenues are generally higher for periods in which more blockbuster films are released. The Company also receives virtual print fees from studios for certain of its international locations, which are included as a contra-expense in film rentals and advertising costs. Advertising costs, which are expensed as incurred, are primarily related to campaigns for new and renovated theatres, loyalty and membership programs and brand advertising that vary depending on the timing of such campaigns.
Concession supplies expense is variable in nature and fluctuates with our concession revenues.revenues and product mix. We negotiate prices for concession supplies directly with concession vendors and manufacturers to obtain volume rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to operate a theatre facility during non-peak periods), salaries and wages move in relation to revenues as theatre staffing is adjusted to respond to changes in attendance. In some international locations, staffing levels are also subject to local regulations.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility leases require a fixed monthly minimum rent payment. Certain leases are subject to percentage rent only, while others are subject to percentage rent in addition to their fixed monthly rent if a target annual performance level is achieved. Facility lease expense as a percentage of revenues is also affected by the number of theatres under operating leases, the number of theatres under capital and finance leases and the number of fee-ownedowned theatres.
Utilities and other costs include both fixed and variable costs and primarily consist of utilities, expenses for projection and sound equipment maintenance and monitoring, credit card fees, third party ticket sales commissions, property taxes, janitorial costs, repairs, maintenance and security services.
General and administrative expenses are primarily fixed in nature and consist of the costs to support the overall management of the Company, including salaries and wages, incentive compensation and benefit costs for our corporate office personnel, facility expenses for our corporate offices, consulting fees, legal fees, audit fees, supplies and other costs that are not specifically associated with the operations of our theatres.
The following table sets forth, for the periods indicated, certain operating data and the percentage of revenues represented by certain items reflected in our condensed consolidated statements of income.
|
| Three Months Ended |
|
| Nine Months Ended |
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||||||
|
| September 30, |
|
| September 30, |
|
| June 30, |
|
| June 30, |
| ||||||||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Operating data (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
| $ | 425.1 |
|
| $ | 472.9 |
|
| $ | 1,351.5 |
|
| $ | 1,364.8 |
|
| $ | — |
|
| $ | 521.1 |
|
| $ | 292.5 |
|
| $ | 916.6 |
|
Concession |
|
| 247.1 |
|
|
| 261.4 |
|
|
| 777.6 |
|
|
| 752.8 |
|
|
| 0.1 |
|
|
| 345.3 |
|
|
| 190.5 |
|
|
| 596.6 |
|
Other |
|
| 38.6 |
|
|
| 34.3 |
|
|
| 112.5 |
|
|
| 100.3 |
|
|
| 8.9 |
|
|
| 91.4 |
|
|
| 69.6 |
|
|
| 159.3 |
|
Total revenues |
| $ | 710.8 |
|
| $ | 768.6 |
|
| $ | 2,241.6 |
|
| $ | 2,217.9 |
|
| $ | 9.0 |
|
| $ | 957.8 |
|
| $ | 552.6 |
|
| $ | 1,672.5 |
|
Cost of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
| 226.2 |
|
|
| 249.8 |
|
|
| 725.6 |
|
|
| 733.1 |
|
|
| 0.4 |
|
|
| 294.7 |
|
|
| 157.0 |
|
|
| 504.8 |
|
Concession supplies |
|
| 40.2 |
|
|
| 41.9 |
|
|
| 124.1 |
|
|
| 117.0 |
|
|
| 2.4 |
|
|
| 62.7 |
|
|
| 37.2 |
|
|
| 105.8 |
|
Salaries and wages |
|
| 87.3 |
|
|
| 84.4 |
|
|
| 261.3 |
|
|
| 243.8 |
|
|
| 8.8 |
|
|
| 108.9 |
|
|
| 96.4 |
|
|
| 205.0 |
|
Facility lease expense |
|
| 82.0 |
|
|
| 82.8 |
|
|
| 248.6 |
|
|
| 241.9 |
|
|
| 65.2 |
|
|
| 89.5 |
|
|
| 147.4 |
|
|
| 175.1 |
|
Utilities and other |
|
| 92.4 |
|
|
| 95.0 |
|
|
| 271.8 |
|
|
| 265.5 |
|
|
| 34.9 |
|
|
| 122.7 |
|
|
| 135.4 |
|
|
| 233.3 |
|
General and administrative expenses |
|
| 36.9 |
|
|
| 35.3 |
|
|
| 113.0 |
|
|
| 109.2 |
|
|
| 28.0 |
|
|
| 44.3 |
|
|
| 69.0 |
|
|
| 82.3 |
|
Depreciation and amortization |
|
| 58.1 |
|
|
| 54.2 |
|
|
| 174.5 |
|
|
| 155.9 |
|
|
| 63.5 |
|
|
| 64.5 |
|
|
| 128.8 |
|
|
| 129.0 |
|
Impairment of long-lived assets |
|
| 5.0 |
|
|
| 0.4 |
|
|
| 9.6 |
|
|
| 2.3 |
|
|
| — |
|
|
| 12.5 |
|
|
| 16.6 |
|
|
| 18.1 |
|
Loss on sale of assets and other |
|
| 8.6 |
|
|
| 7.0 |
|
|
| 9.5 |
|
|
| 11.0 |
| ||||||||||||||||
Restructuring costs |
|
| 19.5 |
|
|
| — |
|
|
| 19.5 |
|
|
| — |
| ||||||||||||||||
Loss on disposal of assets and other |
|
| 0.4 |
|
|
| 1.8 |
|
|
| 2.3 |
|
|
| 5.6 |
| ||||||||||||||||
Total cost of operations |
|
| 636.7 |
|
|
| 650.8 |
|
|
| 1,938.0 |
|
|
| 1,879.7 |
|
|
| 223.1 |
|
|
| 801.6 |
|
|
| 809.6 |
|
|
| 1,459.0 |
|
Operating income |
| $ | 74.1 |
|
| $ | 117.8 |
|
| $ | 303.6 |
|
| $ | 338.2 |
| ||||||||||||||||
Operating income (loss) |
| $ | (214.1 | ) |
| $ | 156.2 |
|
| $ | (257.0 | ) |
| $ | 213.5 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating data as a percentage of total revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
| 59.8 | % |
|
| 61.5 | % |
|
| 60.3 | % |
|
| 61.5 | % |
|
| 0.0 | % |
|
| 54.4 | % |
|
| 52.9 | % |
|
| 54.8 | % |
Concession |
|
| 34.8 | % |
|
| 34.0 | % |
|
| 34.7 | % |
|
| 33.9 | % |
|
| 1.1 | % |
|
| 36.1 | % |
|
| 34.5 | % |
|
| 35.7 | % |
Other |
|
| 5.4 | % |
|
| 4.5 | % |
|
| 5.0 | % |
|
| 4.6 | % |
|
| 98.9 | % |
|
| 9.5 | % |
|
| 12.6 | % |
|
| 9.5 | % |
Total revenues |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of operations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
| 53.2 | % |
|
| 52.8 | % |
|
| 53.7 | % |
|
| 53.7 | % |
| NM |
|
|
| 56.6 | % |
|
| 53.7 | % |
|
| 55.1 | % | |
Concession supplies |
|
| 16.3 | % |
|
| 16.0 | % |
|
| 16.0 | % |
|
| 15.5 | % |
| NM |
|
|
| 18.2 | % |
|
| 19.5 | % |
|
| 17.7 | % | |
Salaries and wages |
|
| 12.3 | % |
|
| 11.0 | % |
|
| 11.7 | % |
|
| 11.0 | % |
| NM |
|
|
| 11.4 | % |
|
| 17.4 | % |
|
| 12.3 | % | |
Facility lease expense |
|
| 11.5 | % |
|
| 10.8 | % |
|
| 11.1 | % |
|
| 10.9 | % |
| NM |
|
|
| 9.3 | % |
|
| 26.7 | % |
|
| 10.5 | % | |
Utilities and other |
|
| 13.0 | % |
|
| 12.4 | % |
|
| 12.1 | % |
|
| 12.0 | % |
| NM |
|
|
| 12.8 | % |
|
| 24.5 | % |
|
| 13.9 | % | |
General and administrative expenses |
|
| 5.2 | % |
|
| 4.6 | % |
|
| 5.0 | % |
|
| 4.9 | % |
| NM |
|
|
| 4.6 | % |
|
| 12.5 | % |
|
| 4.9 | % | |
Depreciation and amortization |
|
| 8.2 | % |
|
| 7.1 | % |
|
| 7.8 | % |
|
| 7.0 | % |
| NM |
|
|
| 6.7 | % |
|
| 23.3 | % |
|
| 7.7 | % | |
Impairment of long-lived assets |
|
| 0.7 | % |
|
| 0.1 | % |
|
| 0.4 | % |
|
| 0.1 | % |
| NM |
|
|
| 1.3 | % |
|
| 3.0 | % |
|
| 1.1 | % | |
Loss on sale of assets and other |
|
| 1.2 | % |
|
| 0.9 | % |
|
| 0.4 | % |
|
| 0.5 | % | ||||||||||||||||
Restructuring costs |
| NM |
|
|
| — | % |
|
| 3.5 | % |
|
| — | % | |||||||||||||||||
Loss on disposal of assets and other |
| NM |
|
|
| 0.2 | % |
|
| 0.4 | % |
|
| 0.3 | % | |||||||||||||||||
Total cost of operations |
|
| 89.6 | % |
|
| 84.7 | % |
|
| 86.5 | % |
|
| 84.8 | % |
| NM |
|
|
| 83.7 | % |
|
| 146.5 | % |
|
| 87.2 | % | |
Operating income |
|
| 10.4 | % |
|
| 15.3 | % |
|
| 13.5 | % |
|
| 15.2 | % | ||||||||||||||||
Operating income (loss) |
| NM |
|
|
| 16.3 | % |
|
| (46.5 | )% |
|
| 12.8 | % | |||||||||||||||||
Average screen count (month end average) |
|
| 5,939 |
|
|
| 5,880 |
|
|
| 5,914 |
|
|
| 5,846 |
|
|
| 6,087 |
|
|
| 6,068 |
|
|
| 6,109 |
|
|
| 6,057 |
|
Average operating screen count (month end average) |
|
| 5,749 |
|
|
| 5,785 |
|
|
| 5,764 |
|
|
| 5,771 |
| ||||||||||||||||
Revenues per average screen (dollars) |
| $ | 119,675 |
|
| $ | 130,710 |
|
| $ | 379,025 |
|
| $ | 379,379 |
| ||||||||||||||||
Total revenues per average screen (dollars) |
| NM |
|
| $ | 157,837 |
|
| NM |
|
| $ | 276,123 |
|
Three months ended SeptemberJune 30, 20172020 versus SeptemberJune 30, 20162019
Revenues. TotalAll of our domestic theatres were temporarily closed effective March 17, 2020 and all of our international theatres were temporarily closed effective March 18, 2020 as a result of the COVID-19 pandemic. We opened five domestic theatres in late June to test our new health and safety protocols, showing library content. We expanded this test-and-learn strategy to ten additional theatres on July 31, 2020. We are evaluating the timing of our phased reopening of additional theatres, which is subject to the status of the COVID-19 pandemic, local government regulations and availability of new studio content. The Company is still evaluating the timing of reopening of its theatres in Latin America.
We offered “welcome back” pricing for movie tickets and concession products to encourage our patrons to return to the movies. During the three months ended June 30, 2020 we had 13 thousand patrons visit our five domestic theatres and generated $37 thousand of admissions revenue and $57 thousand of concession revenues. Other revenues decreased $57.8 million to $710.8of $8.9 million for the three months ended SeptemberJune 30, 2017 (“third quarter2020 primarily included the amortization of 2017”) from $768.6 milliondeferred NCM screen advertising advances (see Note 9). Please see below for a summary of our performance for the three months ended SeptemberJune 30, 2016 (“third quarter of 2016”), representing a 7.5% decrease. The table below, presented by reportable operating segment, summarizes our revenue performance and certain key performance indicators for the three months ended September 30, 2017 and 2016.2019.
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Constant Currency (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2017 |
|
| % Change |
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2019 |
|
| 2019 |
|
| 2019 |
| ||||||||||||||
Admissions revenues (1) |
| $ | 312.3 |
|
| $ | 354.9 |
|
|
| (12.0 | )% |
| $ | 112.8 |
|
| $ | 118.0 |
|
|
| (4.4 | )% |
| $ | 115.4 |
|
|
| (2.2 | )% |
| $ | 425.1 |
|
| $ | 472.9 |
|
|
| (10.1 | )% |
| $ | 407.0 |
|
| $ | 114.1 |
|
| $ | 521.1 |
|
Concession revenues (1) |
| $ | 181.5 |
|
| $ | 197.5 |
|
|
| (8.1 | )% |
| $ | 65.6 |
|
| $ | 63.9 |
|
|
| 2.7 | % |
| $ | 67.0 |
|
|
| 4.9 | % |
| $ | 247.1 |
|
| $ | 261.4 |
|
|
| (5.5 | )% |
| $ | 274.9 |
|
| $ | 70.4 |
|
| $ | 345.3 |
|
Other revenues (1)(2) |
| $ | 16.9 |
|
| $ | 16.7 |
|
|
| 1.2 | % |
| $ | 21.7 |
|
| $ | 17.6 |
|
|
| 23.3 | % |
| $ | 22.2 |
|
|
| 26.1 | % |
| $ | 38.6 |
|
| $ | 34.3 |
|
|
| 12.5 | % |
| $ | 61.1 |
|
| $ | 30.3 |
|
| $ | 91.4 |
|
Total revenues (1)(2) |
| $ | 510.7 |
|
| $ | 569.1 |
|
|
| (10.3 | )% |
| $ | 200.1 |
|
| $ | 199.5 |
|
|
| 0.3 | % |
| $ | 204.6 |
|
|
| 2.6 | % |
| $ | 710.8 |
|
| $ | 768.6 |
|
|
| (7.5 | )% |
| $ | 743.0 |
|
| $ | 214.8 |
|
| $ | 957.8 |
|
Attendance (1) |
|
| 40.6 |
|
|
| 48.0 |
|
|
| (15.4 | )% |
|
| 26.7 |
|
|
| 28.2 |
|
|
| (5.3 | )% |
|
|
|
|
|
|
|
|
|
| 67.3 |
|
|
| 76.2 |
|
|
| (11.7 | )% |
|
| 50.1 |
|
|
| 30.1 |
|
|
| 80.2 |
|
Average ticket price (1) |
| $ | 7.69 |
|
| $ | 7.39 |
|
|
| 4.1 | % |
| $ | 4.22 |
|
| $ | 4.18 |
|
|
| 1.0 | % |
| $ | 4.32 |
|
|
| 3.3 | % |
| $ | 6.32 |
|
| $ | 6.21 |
|
|
| 1.8 | % |
| $ | 8.12 |
|
| $ | 3.79 |
|
| $ | 6.50 |
|
Concession revenues per patron (1) |
| $ | 4.47 |
|
| $ | 4.11 |
|
|
| 8.8 | % |
| $ | 2.46 |
|
| $ | 2.27 |
|
|
| 8.4 | % |
| $ | 2.51 |
|
|
| 10.6 | % |
| $ | 3.67 |
|
| $ | 3.43 |
|
|
| 7.0 | % |
| $ | 5.49 |
|
| $ | 2.34 |
|
| $ | 4.31 |
|
(1) | Revenues and attendance amounts in millions. Average ticket price is calculated as admissions revenues divided by attendance. Concession revenues per patron is calculated as concession revenues divided by attendance. |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note |
Cost of Operations. The table below summarizes our theatre operating costs (in millions) by reportable operating segment for the three months ended June 30, 2020 and 2019.
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| |||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| Constant Currency (1) 2020 |
|
| 2020 |
|
| 2019 |
| |||||||
Film rentals and advertising |
| $ | 0.2 |
|
| $ | 237.6 |
|
| $ | 0.2 |
|
| $ | 57.1 |
|
| $ | 0.4 |
|
| $ | 0.4 |
|
| $ | 294.7 |
|
Concession supplies |
| $ | 1.5 |
|
| $ | 47.0 |
|
| $ | 0.9 |
|
| $ | 15.7 |
|
| $ | 1.0 |
|
| $ | 2.4 |
|
| $ | 62.7 |
|
Salaries and wages |
| $ | 3.4 |
|
| $ | 87.4 |
|
| $ | 5.4 |
|
| $ | 21.5 |
|
| $ | 6.8 |
|
| $ | 8.8 |
|
| $ | 108.9 |
|
Facility lease expense |
| $ | 59.8 |
|
| $ | 64.7 |
|
| $ | 5.4 |
|
| $ | 24.8 |
|
| $ | 6.7 |
|
| $ | 65.2 |
|
| $ | 89.5 |
|
Utilities and other |
| $ | 28.8 |
|
| $ | 89.3 |
|
| $ | 6.1 |
|
| $ | 33.4 |
|
| $ | 7.7 |
|
| $ | 34.9 |
|
| $ | 122.7 |
|
| Constant currency |
U.S.Admissions revenues decreased $42.6 million primarily due to a 15.4% decrease in attendance, partially offset by a 4.1% increase in average ticket price. The decrease in concession revenues of $16.0 million was primarily due to the 15.4% decrease in attendance, partially offset by an 8.8% increase in concession revenues per patron. The decrease in attendance was due to a weaker slate of films in the third quarter of 2017 compared to the third quarter of 2016, partially offset by the favorable impact of luxury lounger conversions and new theatres. The increase in average ticket price was primarily due to price increases. The increase in concession revenues per patron was primarily due to incremental sales, price increases and new theatres.
International.Admissions revenues decreased $5.2 million as reported primarily due to a 5.3% decrease in attendance, partially offset by a 1.0% increase in average ticket price. Admissions revenues decreased $2.6 million in constant currency, primarily due to the 5.3% decrease in attendance, partially offset by a 3.3% increase in constant currency average ticket price. Concession revenues increased $1.7 million as reported primarily due to an 8.4% increase in concession revenues per patron, partially offset by the 5.3% decrease in attendance. Concession revenues increased $3.1 million in constant currency, primarily due to a 10.6% increase in constant currency concession revenues per patron, partially offset by the 5.3% decrease in attendance. The decrease in attendance was driven by a weaker slate of films during the third quarter of 2017 compared to the third quarter of 2016, partially offset by the impact of new theatres. Average ticket price and concession revenues per patron increased primarily due to price increases, which were predominantly driven by local inflation. Other revenues increased primarily due to incremental screen advertising revenues generated by an expansion of our Flix Media services to affiliates in various countries and increased promotional income.
Cost of Operations. The table below summarizes our theatre operating costs (in millions) by reportable operating segment for the three months ended September 30, 2017 and 2016.
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| |||||||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
|
| Constant Currency 2017 (1) |
|
| 2017 |
|
| 2016 |
| |||||||
Film rentals and advertising |
| $ | 171.5 |
|
| $ | 193.6 |
|
| $ | 54.7 |
|
| $ | 56.2 |
|
| $ | 56.2 |
|
| $ | 226.2 |
|
| $ | 249.8 |
|
Concession supplies |
|
| 26.2 |
|
|
| 28.2 |
|
|
| 14.0 |
|
|
| 13.7 |
|
|
| 14.2 |
|
|
| 40.2 |
|
|
| 41.9 |
|
Salaries and wages |
|
| 64.6 |
|
|
| 63.2 |
|
|
| 22.7 |
|
|
| 21.2 |
|
|
| 23.5 |
|
|
| 87.3 |
|
|
| 84.4 |
|
Facility lease expense |
|
| 59.8 |
|
|
| 60.5 |
|
|
| 22.2 |
|
|
| 22.3 |
|
|
| 22.4 |
|
|
| 82.0 |
|
|
| 82.8 |
|
Utilities and other |
|
| 64.0 |
|
|
| 66.9 |
|
|
| 28.4 |
|
|
| 28.1 |
|
|
| 29.0 |
|
|
| 92.4 |
|
|
| 95.0 |
|
|
|
Salaries and wages increaseddecreased to $64.6$3.4 million for the thirdsecond quarter of 2017 from $63.2 million for the third quarter2020 as most of 2016 primarily due to staffing at new and recently remodeledour theatres increases in minimum wages and staffing for food and beverage initiatives.were temporarily closed during this time. Facility lease expense decreased to $59.8 million for the thirdsecond quarter of 20172020 from $60.5$64.7 million for the thirdsecond quarter of 2016 due to decreased percentage rent2019 primarily due to the temporary closure of our theatres and the resulting decline in revenues.percentage rent expense and common area maintenance. Utilities and other costs decreased to $64.0$28.8 million for the thirdsecond quarter of 20172020 from $66.9$89.3 million for the thirdsecond quarter of 2016 primarily due to decreased equipment lease expenses for 3-D presentations.2019, as many of these costs are variable in nature and were impacted by the temporary closure of our domestic theatres.
International. Film rentals and advertising costs were $54.7 million ($56.2 million in constant currency), or 48.5% of admissions revenues, for the third quarter of 2017 compared to $56.2 million, or 47.6% of admissions revenues, for the third quarter of 2016. The increase in the film rental and advertising rate was primarily due to the mix of film product during the third quarter of 2017 compared to the third quarter of 2016 and increased advertising costs during the third quarter of 2017. Concession supplies expense was $14.0 million ($14.2 million in constant currency), or 21.3% of concession revenues, for the third quarter of 2017 compared to $13.7 million, or 21.4% of concession revenues, for the third quarter of 2016.
• | International. All of our international theatres were temporarily closed during the second quarter of 2020. Film rental and advertising costs of $0.2 million for the second quarter of 2020 were primarily advertising expenses incurred during the period. Film rentals and advertising costs were $57.1 million, or 50.0% of admissions revenues, for the second quarter of 2019. Concessions supplies expenses of $0.9 million for the second quarter of 2020 was a result of the disposal of expired product as a result of the temporary closure of our theatres. Concession supplies expense was $15.7 million, or 22.3% of concession revenues, for the second quarter of 2019. |
Salaries and wages increaseddecreased to $22.7$5.4 million ($23.56.8 million in constant currency) for the thirdsecond quarter of 20172020 compared to $21.2$21.5 million for the thirdsecond quarter of 2016.2019. The as reported increasedecrease was due to newthe temporary closure of all of our international theatres and growth in wages as a result of inflation.on March 18, 2020. Facility lease expense decreased to $22.2$5.4 million (increased to $22.4($6.7 million in constant currency) for the thirdsecond quarter of 20172020 compared to $22.3$24.8 million for the thirdsecond quarter of 2016.2019. The as reported decrease was due to decreasedlower percentage rent due to the declinetemporary closure of all of our international theatres on March 18, 2020 and rent-free periods allowed in revenues.certain international locations due to mall closures. Utilities and other costs increaseddecreased to $28.4$6.1 million ($29.07.7 million in constant currency) for the thirdsecond quarter of 20172020 compared to $28.1$33.4 million for the thirdsecond quarter of 2016. The2019, as reported increase was due to increasesmany of these costs are variable in utility expensesnature and were impacted by the impacttemporary closure of newour theatres.
General and Administrative Expenses. General and administrative expenses increaseddecreased to $36.9$28.0 million for the thirdsecond quarter of 20172020 from $35.3$44.3 million for the thirdsecond quarter of 2016.2019. The increasedecrease was primarily due to increased salaries, professional feestemporary salary reductions and share based award compensation expense.the furlough of a portion of our corporate office staff as a result of the temporary theatre closures (see Note 2) and the impact of changes in foreign currency exchange rates in certain countries in which we operate.
Depreciation and Amortization. Depreciation and amortization expense increaseddecreased to $58.1$63.5 million during the thirdsecond quarter of 20172020 compared to $54.2$64.5 million during the thirdsecond quarter of 2016. The increase was primarily due to theatre remodels and new theatres.2019.
Impairment of Long-Lived Assets. We recorded no asset impairment charges on assets held and used during the second quarter of $5.02020 compared to $12.5 million during the thirdsecond quarter of 2017 compared to $0.4 million during the third quarter of 2016.2019. The long-lived asset impairment charges recorded during eachthe second quarter of the periods presented2019 were specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. Impairment charges for the thirdsecond quarter of 20172019 impacted nine of our twenty-six reporting units.4 countries. See Note 1013 to our condensed consolidated financial statements.
Restructuring costs. We recorded restructuring costs of $19.5 million during the second quarter of 2020 related to the 2020 Restructuring Plan implemented during the second quarter of 2020. See Note 2 to our condensed consolidated financial statements for further discussion.
Loss on SaleDisposal of Assets and Other. We recorded a loss on saledisposal of assets and other of $8.6$0.4 million during the thirdsecond quarter of 20172020 compared to $7.0$1.8 million during the thirdsecond quarter of 2016.2019. Activity for the thirdsecond quarter of 20172020 and the third quarter of 20162019 was primarily due to the retirement of assets related to theatre remodels.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were $26.3$28.4 million during the thirdsecond quarter of 20172020 compared to $26.7$24.9 million during the thirdsecond quarter of 2016.2019. The decreaseincrease was primarily due to amendmentsthe issuance of 8.750% senior secured notes on April 20, 2020 and other borrowings during the second quarter of 2020 as discussed in Note 7 to our senior secured credit facility completedcondensed consolidated financial statements.
Amortization of Accumulated Losses for Amended Swap Agreements. We recorded amortization of the accumulated losses associated with our amended and extended interest rate swap agreements of $2.7 million during June and Decemberthe second quarter of 2016 and June of 2017 which, in the aggregate, reduced the rate2020. See further discussion at whichNote 7 to our term loan accrues interest by 100 basis points. condensed consolidated financial statements.
Distributions from NCM. We recorded a distributiondistributions from NCM of $2.1$0.7 million during the thirdsecond quarter of 20172020 compared to $1.4$2.1 million recorded during the thirdsecond quarter of 2016,2019, which were in excess of the carrying value of our Tranche 1 investment. See Note 69 to our condensed consolidated financial statements.
Interest expense – NCM. We recorded non-cash interest expense of $5.9 million for the second quarter of 2020 compared to $4.7 million recorded during the second quarter of 2019, related to the significant financing component associated with certain of our agreements with NCM. See Note 9 to our condensed consolidated financial statements for further discussion.
Equity in Income (Loss) of Affiliates. We recorded equity in loss of affiliates of $(20.1) million during the second quarter of 2020 compared to equity in income of affiliates of $10.9$8.4 million during the thirdsecond quarter of 2017 compared to $12.4 million during the third quarter of 2016.2019. See Notes 69 and 710 to our condensed consolidated financial statements for information about our equity investments.
Income Taxes. IncomeAn income tax expensebenefit of $24.6$(98.1) million was recorded for the thirdsecond quarter of 20172020 compared to $40.9income tax expense of $38.2 million recorded for the thirdsecond quarter of 2016.2019. The effective tax rate was approximately 39.0%36.49% for the thirdsecond quarter of 20172020 compared to
38.2% 27.26% for the thirdsecond quarter of 2016.2019. The effective tax rate for the quarter ended June 30, 2020 was favorably impacted by the projected carryback of 2020 federal tax losses to tax years that had a 35% federal tax rate. It was also favorably impacted by the projected state net operating loss carryforwards. Income tax provisions for interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the interim period. As a result, the interim rate may vary significantly from the normalized annual rate.
NineSix months ended SeptemberJune 30, 20172020 versus SeptemberJune 30, 20162019
Revenues. All of our domestic theatres were temporarily closed effective March 17, 2020 and all of our international theatres were temporarily closed effective March 18, 2020 as a result of the COVID-19 pandemic. We opened five domestic theatres in late June to test our new safety protocols, showing library content. We expanded this test-and-learn strategy to ten additional theatres on July 31, 2020 and plan to commence a phased reopening of additional theatres beginning in August, subject to government mandates and release date changes. We are still evaluating the timing of reopening of our theatres in Latin America.
Total revenues increased $23.7decreased $1,119.9 million to $2,241.6$552.6 million for the ninesix months ended SeptemberJune 30, 20172020 (“the 20172020 period”) from $2,217.9$1,672.5 million for the ninesix months ended SeptemberJune 30, 20162019 (“the 20162019 period”), representing a 1.1% increase.. The table below, presented by reportable operating segment, summarizes our revenue performance and certain key performance indicators orfor the ninesix months ended SeptemberJune 30, 20172020 and 2016.2019.
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
|
| U.S. Operating Segment |
|
|
| International Operating Segment |
|
| Consolidated |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Constant Currency (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Constant Currency (3) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2017 |
|
| % Change |
|
| 2017 |
|
| 2016 |
|
| % Change |
|
| 2020 |
| 2019 |
| % Change |
|
| 2020 |
| 2019 |
| % Change |
|
| 2020 |
| % Change |
|
| 2020 |
| 2019 |
| % Change |
| ||||||||||||||||||||||||
Admissions revenues (1) |
| $ | 1,003.5 |
|
| $ | 1,037.7 |
|
|
| (3.3 | )% |
| $ | 348.0 |
|
| $ | 327.1 |
|
|
| 6.4 | % |
| $ | 336.4 |
|
|
| 2.8 | % |
| $ | 1,351.5 |
|
| $ | 1,364.8 |
|
|
| (1.0 | )% |
| $ | 232.3 |
| $ | 715.8 |
|
| (67.5 | )% |
| $ | 60.2 |
| $ | 200.8 |
|
| (70.0 | )% |
| $ | 71.1 |
|
| (64.6 | )% |
| $ | 292.5 |
| $ | 916.6 |
|
| (68.1 | )% | ||
Concession revenues (1) |
| $ | 582.2 |
|
| $ | 575.3 |
|
|
| 1.2 | % |
| $ | 195.4 |
|
| $ | 177.5 |
|
|
| 10.1 | % |
| $ | 190.0 |
|
|
| 7.0 | % |
| $ | 777.6 |
|
| $ | 752.8 |
|
|
| 3.3 | % |
| $ | 152.8 |
| $ | 474.3 |
| (67.8 | )% |
| $ | 37.7 |
| $ | 122.3 |
| (69.2 | )% |
| $ | 43.8 |
| (64.2 | )% |
| $ | 190.5 |
| $ | 596.6 |
| (68.1 | )% | ||||||
Other revenues (1)(2) |
| $ | 53.8 |
|
| $ | 53.6 |
|
|
| 0.4 | % |
| $ | 58.7 |
|
| $ | 46.7 |
|
|
| 25.7 | % |
| $ | 57.2 |
|
|
| 22.5 | % |
| $ | 112.5 |
|
| $ | 100.3 |
|
|
| 12.2 | % |
| $ | 50.4 |
| $ | 107.7 |
| (53.2 | )% |
| $ | 19.2 |
| $ | 51.6 |
| (62.8 | )% |
| $ | 23.6 |
| (54.3 | )% |
| $ | 69.6 |
| $ | 159.3 |
| (56.3 | )% | ||||||
Total revenues (1)(2) |
| $ | 1,639.5 |
|
| $ | 1,666.6 |
|
|
| (1.6 | )% |
| $ | 602.1 |
|
| $ | 551.3 |
|
|
| 9.2 | % |
| $ | 583.6 |
|
|
| 5.9 | % |
| $ | 2,241.6 |
|
| $ | 2,217.9 |
|
|
| 1.1 | % |
| $ | 435.5 |
| $ | 1,297.8 |
| (66.4 | )% |
| $ | 117.1 |
| $ | 374.7 |
| (68.7 | )% |
| $ | 138.5 |
| (63.0 | )% |
| $ | 552.6 |
| $ | 1,672.5 |
| (67.0 | )% | ||||||
Attendance (1) |
|
| 130.1 |
|
|
| 138.0 |
|
|
| (5.7 | )% |
|
| 80.9 |
|
|
| 83.7 |
|
|
| (3.3 | )% |
|
|
|
|
|
|
|
|
|
| 211.0 |
|
|
| 221.7 |
|
|
| (4.8 | )% |
|
| 27.9 |
| 88.8 |
| (68.6 | )% |
|
| 17.9 |
| 53.7 |
| (66.7 | )% |
|
|
|
|
|
|
|
| 45.8 |
| 142.5 |
| (67.9 | )% | |||||||||
Average ticket price (1) |
| $ | 7.71 |
|
| $ | 7.52 |
|
|
| 2.5 | % |
| $ | 4.30 |
|
| $ | 3.91 |
|
|
| 10.0 | % |
| $ | 4.16 |
|
|
| 6.4 | % |
| $ | 6.41 |
|
| $ | 6.16 |
|
|
| 4.1 | % |
| $ | 8.33 |
| $ | 8.06 |
| 3.3 | % |
| $ | 3.36 |
| $ | 3.74 |
| (10.2 | )% |
| $ | 3.97 |
| 6.1 | % |
| $ | 6.39 |
| $ | 6.43 |
| (0.6 | )% | ||||||
Concession revenues per patron (1) |
| $ | 4.48 |
|
| $ | 4.17 |
|
|
| 7.4 | % |
| $ | 2.42 |
|
| $ | 2.12 |
|
|
| 14.2 | % |
| $ | 2.35 |
|
|
| 10.8 | % |
| $ | 3.69 |
|
| $ | 3.40 |
|
|
| 8.5 | % |
| $ | 5.48 |
| $ | 5.34 |
| 2.6 | % |
| $ | 2.11 |
| $ | 2.28 |
| (7.5 | )% |
| $ | 2.45 |
| 7.5 | % |
| $ | 4.16 |
| $ | 4.19 |
| (0.7 | )% |
(1) | Revenues and attendance amounts in millions. Average ticket price is calculated as admissions revenues divided by attendance. Concession revenues per |
patron is calculated as concession revenues divided by attendance.
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note |
(3) | Constant currency revenue amounts, which are non-GAAP measurements, were calculated using the average exchange rate for the corresponding month for |
U.S.Admissions revenues decreased $34.2 million primarily due to a 5.7% decrease in attendance, partially offset by a 2.5% increase in average ticket price. Concession revenues increased $6.9 million primarily due to a 7.4% increase in concession revenues per patron, partially offset by the 5.7% decrease in attendance. The decrease in attendance was due to a weaker slate of films in the 2017 period compared to the 2016 period, partially offset by the favorable impact of luxury lounger conversions and new theatres. The increase in average ticket price was primarily due to price increases. The increase in concession revenues per patron was primarily due to incremental sales, price increases and new theatres.
• | U.S.Admissions revenues decreased $483.5 million primarily due to a 68.6% decrease in attendance, partially offset by a 3.3% increase in average ticket price. The increase in average ticket price was primarily due to price increases, partially offset by the impact of the deferral of admissions revenues for loyalty points issued. Concession revenues decreased $321.5 million primarily due to the 68.6% decrease in attendance, partially offset by a 2.6% increase in concession revenues per patron. Concession revenues per patron grew primarily due to incremental sales of traditional concession products, continued expansion of concession offerings and price increases. Attendance declined primarily due to the temporary closure of all of our U.S. theatres on March 17, 2020. Other revenues decreased $57.3 million as a result of the temporary closure of theatres. |
International.Admissions revenues increased $20.9 million as reported primarily due to a 10.0% increase in average ticket price, partially offset by a 3.3% decrease in attendance. Admissions revenues increased $9.3 million in constant currency, primarily due to a 6.4% increase in constant currency average ticket price, partially offset by the 3.3% decrease in attendance. Concession revenues increased $17.9 million as reported primarily due to a 14.2% increase in concession revenues per patron, partially offset by the 3.3% decrease in attendance. Concession revenues increased $12.5 million in constant currency, primarily due to a 10.8% increase in constant currency concession revenues per patron, partially offset by the 3.3% decrease in attendance. The decrease in attendance was driven by a weaker slate of films during the 2017 period compared to the 2016 period, partially offset by the impact of new theatres. Average ticket price and concession revenues per patron increased primarily due to price increases, which were predominantly driven by local inflation. Other revenues increased primarily due to incremental screen advertising revenues generated by an expansion of our Flix Media services to affiliates in various countries and increased promotional income.
• | International.Admissions revenues decreased $140.6 million as reported ($129.7 million in constant currency). Average ticket price decreased 10.2% as reported (increased 6.1% in constant currency). Concession revenues decreased $84.6 million as reported ($78.5 million in constant currency). Concession revenues per patron decreased by 7.5% as reported (increased 7.5% in constant currency). Average ticket price and concession revenues per patron decreased, as reported, primarily due to the impact of changes in foreign currency exchange rates in certain countries in which we operate, partially offset by price increases. Attendance declined primarily due to the temporary closure of all of our international theatres on March 18, 2020. |
Cost of Operations. The table below summarizes our theatre operating costs (in millions) by reportable operating segment for the ninesix months ended SeptemberJune 30, 20172020 and 2016.2019.
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| |||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| Constant Currency (1) 2020 |
|
| 2020 |
|
| 2019 |
| |||||||
Film rentals and advertising |
| $ | 128.2 |
|
| $ | 406.8 |
|
| $ | 28.8 |
|
| $ | 98.0 |
|
| $ | 34.3 |
|
| $ | 157.0 |
|
| $ | 504.8 |
|
Concession supplies |
| $ | 27.1 |
|
| $ | 79.0 |
|
| $ | 10.1 |
|
| $ | 26.8 |
|
| $ | 11.9 |
|
| $ | 37.2 |
|
| $ | 105.8 |
|
Salaries and wages |
| $ | 74.6 |
|
| $ | 164.2 |
|
| $ | 21.8 |
|
| $ | 40.8 |
|
| $ | 26.4 |
|
| $ | 96.4 |
|
| $ | 205.0 |
|
Facility lease expense |
| $ | 125.2 |
|
| $ | 129.6 |
|
| $ | 22.2 |
|
| $ | 45.5 |
|
| $ | 26.0 |
|
| $ | 147.4 |
|
| $ | 175.1 |
|
Utilities and other |
| $ | 103.8 |
|
| $ | 169.1 |
|
| $ | 31.6 |
|
| $ | 64.2 |
|
| $ | 37.9 |
|
| $ | 135.4 |
|
| $ | 233.3 |
|
|
| U.S. Operating Segment |
|
| International Operating Segment |
|
| Consolidated |
| |||||||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
|
| Constant Currency 2017 (1) |
|
| 2017 |
|
| 2016 |
| |||||||
Film rentals and advertising |
| $ | 558.3 |
|
| $ | 578.2 |
|
| $ | 167.3 |
|
| $ | 154.9 |
|
| $ | 162.2 |
|
| $ | 725.6 |
|
| $ | 733.1 |
|
Concession supplies |
|
| 82.1 |
|
|
| 79.9 |
|
|
| 42.0 |
|
|
| 37.1 |
|
|
| 40.8 |
|
|
| 124.1 |
|
|
| 117.0 |
|
Salaries and wages |
|
| 194.5 |
|
|
| 183.1 |
|
|
| 66.8 |
|
|
| 60.7 |
|
|
| 65.9 |
|
|
| 261.3 |
|
|
| 243.8 |
|
Facility lease expense |
|
| 181.1 |
|
|
| 179.7 |
|
|
| 67.5 |
|
|
| 62.2 |
|
|
| 64.9 |
|
|
| 248.6 |
|
|
| 241.9 |
|
Utilities and other |
|
| 185.1 |
|
|
| 188.0 |
|
|
| 86.7 |
|
|
| 77.5 |
|
|
| 84.4 |
|
|
| 271.8 |
|
|
| 265.5 |
|
(1) | Constant currency expense amounts, which are non-GAAP measurements were calculated using the average exchange rate for the corresponding month for |
• U.S. Film rentals and advertising costs were $128.2 million, or 55.2% of admissions revenues, for the 2020 period compared to $406.8 million, or 56.8% of admissions revenues, for the 2019 period. The decrease in the film rental and advertising rate was a result of typical summer content not being released during the 2020 period as a result of the temporary closure of our theatres on March 17, 2020. Concession supplies expense was $27.1 million, or 17.7% of concession revenues, for the 2020 period compared to $79.0 million, or 16.7% of concession revenues, for the 2019 period. The increase in the concession supplies rate was primarily due to the impact of the disposal of perishable food and expired product as a result of the temporary closure of our theatres.U.S. Film rentals and advertising costs were $558.3 million, or 55.6% of admissions revenues for the 2017 period compared to $578.2 million, or 55.7% of admissions revenues for the 2016 period. The decrease in the film rentals and advertising rate was primarily due to a higher concentration of blockbuster films during the 2016 period. Concession supplies expense was $82.1 million, or 14.1% of concession revenues, for the 2017 period compared to $79.9 million, or 13.9% of concession revenues, for the 2016
Salaries and wages decreased to $74.6 million for the 2020 period from $164.2 million for the 2019 period primarily due to the impacttemporary closure of all of our expanded concession offerings.
SalariesU.S. theatres on March 17, 2020 and wages increasedthe resulting temporary reduction in headcount. Facility lease expense decreased to $194.5$125.2 million for the 20172020 period from $183.1$129.6 million for the 20162019 period primarily due to staffing at new and recently remodeled theatres, increasesdeclines in minimum wages and staffing for food and beverage initiatives. Facility lease expense increased to $181.1 million for the 2017 period from $179.7 million for the 2016 period due to the impact of new theatres.percentage rent expense. Utilities and other costs decreased to $185.1$103.8 million for the 20172020 period from $188.0$169.1 million for the 20162019 period primarily due to decreases in equipment lease expenses for 3-D presentations, partially offset by increased utilities, repairs and maintenance, and janitorial services expenses.
International. Film rentals and advertising costs were $167.3 million ($162.2 million in constant currency), or 48.1% of admissions revenues, for the 2017 period compared to $154.9 million, or 47.4% of admissions revenues, for the 2016 period. The increase in the film rentals and advertising rate was primarily due to higher advertising costs during the 2017 period. Concession supplies expense was $42.0 million ($40.8 million in constant currency), or 21.5% of concession revenues, for the 2017 period compared to $37.1 million, or 20.9% of concession revenues, for the 2016 period. The increase in the concession supplies rate was primarily due to the mixtemporary closure of concession products sold.all of our U.S. theatres on March 17, 2020, as many of these costs are variable in nature.
• | International. Film rentals and advertising costs were $28.8 million ($34.3 million in constant currency), or 47.8% of admissions revenues, for the 2020 period compared to $98.0 million, or 48.8% of admissions revenues, for the 2019 period. Concession supplies expense was $10.1 million ($11.9 million in constant currency), or 26.8% of concession revenues, for the 2020 period compared to $26.8 million, or 21.9% of concession revenues, for the 2019 period. The increase in the concession supplies rate was primarily due to the impact of the disposal of perishable food and expired product as a result of temporarily closing our theatres. |
Salaries and wages increaseddecreased to $66.8$21.8 million ($65.926.4 million in constant currency) for the 20172020 period compared to $60.7$40.8 million for the 20162019 period. The as reported increasedecrease was due to newthe temporary reduction in headcount due to the temporary closure of all of our international theatres increased local currency wage rates, limited flexibility in scheduling staff caused by shifting government regulations and the impact of changes in foreign currency exchange rates in certain countries in which we operate.on March 18, 2020. Facility lease expense increaseddecreased to $67.5$22.2 million ($64.926.0 million in constant currency) for 2020 period compared to $45.5 million for the 2019 period. The decrease was due to lower percentage rent due to the temporary closure of all of our international theatres on March 18, 2020 and rent-free periods allowed in certain international locations due to mall closures. Utilities and other costs decreased to $31.6 million ($37.9 million in constant currency) for the 20172020 period compared to $62.2$64.2 million for the 20162019 period due to the temporary closure of all of our international theatres on March 18, 2020, as many of these costs are variable in nature.
General and Administrative Expenses. General and administrative expenses decreased to $69.1 million for the 2020 period from $82.3 million for the 2019 period. The as reported increasedecrease was primarily due to temporary salary reductions and the furlough of a portion of our corporate office staff as a result of the temporary theatre closures (see Note 2) and the impact of changes in foreign currency exchange rates in certain countries in which we operate and new theatres. Utilities and other costs increased to $86.7 million ($84.4 million in constant currency) for the 2017 period compared to $77.5 million for the 2016 period. The as reported increase was due to the impact of changes in foreign currency exchange rates in certain countries in which we operate, increases in repairs and maintenance expenses and utility expenses and the impact of new theatres.
General and Administrative Expenses. General and administrative expenses increased to $113.0 million for the 2017 period from $109.2 million for the 2016 period. The increase was primarily due to increased salaries and wages, professional fees and the impact of changes in foreign currency exchange rates in certain countries in which we operate, partially offset by a decrease in share based award compensation expense. .
Depreciation and Amortization.Depreciation and amortization expense was $174.5decreased to $128.8 million forduring the 20172020 period compared to $155.9$129.0 million forduring the 20162019 period. The increase was primarily due to theatre remodels and new theatres.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used of $9.6$16.6 million forduring the 20172020 period compared to $2.3$18.1 million forduring the 2016 period.2019 period. The long-lived asset impairment charges recorded during each of the periods presented were specific to theatres that were directly and individually impacted by increased competition, adverse changes in market
demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. The long-lived asset impairment
charges recorded during the 2020 period were also impacted by the temporary closure of our theatres and the associated assumptions related to estimated future cash flows. Impairment charges for the 20172020 period impacted thirteen of our twenty-six reporting units.four countries and impairment charges for the 2019 period impacted seven countries. See Note 1013 to our condensed consolidated financial statements.
Loss on Sale of Assets and Other. Restructuring costs.We recorded a loss on salerestructuring costs of assets and other of $9.5$19.5 million during the 20172020 period compared to $11.0 million during the 2016 period. The loss recorded during the 2017 period included the retirement of assets due to theatre remodels and closures, partially offset by gains related to the sale of excess land parcels and a gain on a landlord buyout of a theatre lease. The loss recorded2020 Restructuring Plan implemented during the 2016 period was primarily related to the retirement of assets due to theatre remodels and closures, partially offset by a gain on the sale of our investment in RealD stock.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were $79.2 million for the 2017 period compared to $82.0 million for the 20162020 period. The decrease was due to the redemption of our previously outstanding $200.0 million 7.375% senior subordinated notes (the “7.375% Senior Subordinated Notes”) funded by a $225.0 million add-on to our 4.875% senior notes (the “4.875% Senior Notes), which occurred on March 21, 2016, as well as amendments to our senior secured credit facility completed during June and December of 2016 and June of 2017, which, in the aggregate, reduced the rate at which our term loan accrues interest by 100 basis points.
Loss On Debt Amendments and Refinancing. We recorded a loss of $0.2 million during the 2017 period related to an amendment to our senior secured credit facility that included a reduction in the interest rate at which our term loan accrues interest and revisions to certain definitions within the agreement. See Note 42 to our condensed consolidated financial statements. We recorded a loss of $13.3 million during the 2016 period primarily related to the early redemption of our $200.0 million 7.375% Senior Subordinated Notes.
Foreign Currency Exchange Gain. We recorded a foreign currency exchange gain of $2.0 million during the 2017 period compared to a foreign currency exchange gain of $2.9 million during the 2016 period. These amounts primarily represent the impact of changes in foreign currency exchange rates on intercompany transactions between our domestic subsidiaries and our international subsidiaries. See Note 12 to the condensed consolidated financial statements for further discussion.
Loss on Disposal of Assets and Other. We recorded a loss on disposal of assets and other of $2.3 million during 2020 period compared to $5.6 million during the 2019 period. Activity for the 2020 and 2019 periods were primarily due to the retirement of assets related to theatre remodels.
Interest Expense. Interest costs incurred, including amortization of accumulated losses associated with debt issue costs, were $53.0 million during the 2020 period compared to $50.1 million during the 2019 period. The increase was primarily due to the issuance of 8.750% senior secured notes on April 20, 2020 and additional borrowings during the second quarter of 2020 as discussed in Note 7 to our condensed consolidated financial statements.
Amortization of Accumulated Losses for Amended Swap Agreements. We recorded amortization of our amended and extended interest rate swap agreements of $2.7 million during the 2020 period. See further discussion at Note 7 to our condensed consolidated financial statements.
Distributions from NCM. We recorded distributions from NCM of $11.7$5.9 million during the 20172020 period and $10.1compared to $6.7 million recorded during the 20162019 period, which were in excess of the carrying value of our Tranche 1 investment. See Note 69 to our condensed consolidated financial statements.
Interest expense – NCM. We recorded non-cash interest expense of $11.8 million for the 2020 period compared to $9.5 million recorded during the 2019 period, related to the significant financing component associated with certain of our agreements with NCM. See Note 9 to our condensed consolidated financial statements for further discussion.
Equity in Income (Loss) of Affiliates. We recorded equity in loss of affiliates of $(11.6) million during the 2020 period compared to equity in income of affiliates of $26.8$18.8 million during the 2017 period compared to $24.6 million during the 20162019 period. See Notes 69 and 7 for information about the equity investments10 to our condensed consolidated financial statements.statements for information about our equity investments.
Income Taxes. IncomeAn income tax expensebenefit of $98.5$(101.3) million was recorded for the 20172020 period compared to $106.0income tax expense of $50.1 million recorded for the 20162019 period. The effective tax rate was 36.6%approximately 30.5% for the 20172020 period compared to 37.1%27.1% for the 20162019 period. TaxThe effective tax rate for the six months ended June 30, 2020 was favorably impacted by the projected carryback of 2020 federal tax losses to tax years that had a 35% federal tax rate. It was also favorably impacted by the projected state net operating loss carryforwards. The effective tax rate was unfavorably impacted by $14.2 million of net discrete tax charges, including a $5.2 million charge related to a valuation allowance recorded against certain foreign net deferred tax assets in Colombia and Central America and $8.9 million related to the remeasurement of deferred tax balances due to a projected net operating loss carryback. Income tax provisions for interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the interim period. As a result, the interim rate may vary significantly from the normalized annual rate.
Liquidity and Capital Resources
Operating Activities
We primarily collect our revenues in cash, mainly through box office receipts and the sale of concessions. In addition, nearly all of our theatres provide the patron a choice of using a credit card, debit card or advanced-sale type certificates such as a gift card, in place of cash. Because ourOur revenues are received in cash prior to the payment of related expenses, therefore we have an operating “float” and historically have not required traditional working capital financing. However, we temporarily closed all of our theatres effective March 18, 2020 and will fund operating expenses while our theatres are closed with cash on hand and additional financing discussed below under Financing Activities.
Cash used for operating activities was $(153.9)million for the six months ended June 30, 2020 compared to cash provided by operating activities of $303.6million for the six months ended June 30, 2019. The decrease in cash provided by operating activities was $311.4 millionprimarily a result of the temporary closure of all of our theatres effective March 18, 2020, the impact of our net loss on current tax accounts and the level and timing of payments to landlords and other vendors during each respective period. As discussed in Note 4 of our condensed consolidated financial statements, we negotiated the deferral of rent and other lease-related payments for the nine months ended September 30, 2017 compared to $278.3second quarter of 2020 with many of our landlords, resulting in approximately $42.7 million forin deferred lease payments. We will begin
paying a portion of these deferred lease payments during the nine months ended September 30, 2016.second half of 2020; however, a majority of the repayments will be made during 2021.
Investing Activities
Our investing activities have been principally related to the development, remodel and acquisition of theatres. New theatre openings and acquisitions historically have been financed with internally generated cash and by debt financing, including borrowings under our senior secured credit facility. Cash used for investing activities was $290.1 (46.8) million for the ninesix months ended SeptemberJune 30, 20172020 compared to $230.5 (125.2) million for the ninesix months ended SeptemberJune 30, 2016.2019. The increasedecrease in cash used for investing activities was primarily due to an increase inthe suspension of non-essential capital expenditures forin response to the remodel of certaintemporary closure of our existing domestic theatres and the acquisition of one theatre in the U.S. and two theatres in Brazil.theatres.
Capital expenditures for the ninesix months ended SeptemberJune 30, 20172020 and 20162019 were as follows (in millions):
Period |
| New Theatres |
|
| Existing Theatres (1) |
|
| Total |
| |||
Nine Months Ended September 30, 2017 |
| $ | 42.5 |
|
| $ | 220.2 |
|
| $ | 262.7 |
|
Nine Months Ended September 30, 2016 |
| $ | 65.6 |
|
| $ | 164.7 |
|
| $ | 230.3 |
|
Period |
| New Theatres |
|
| Existing Theatres |
|
| Total |
| |||
Six Months Ended June 30, 2020 |
| $ | 9.8 |
|
| $ | 37.2 |
|
| $ | 47.0 |
|
Six Months Ended June 30, 2019 |
| $ | 29.4 |
|
| $ | 85.8 |
|
| $ | 115.2 |
|
We operated 534 theatres with 5,977 screens worldwide as of June 30, 2020. Theatres and screens acquired, built and closed during the three months ended June 30, 2020 were as follows:
|
| January 1, 2020 |
|
| Built |
|
| Closed |
|
| June 30, 2020 |
| ||||
U.S (42 states) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres |
|
| 345 |
|
|
| 1 |
|
|
| 14 |
|
|
| 332 |
|
Screens |
|
| 4,645 |
|
|
| 12 |
|
|
| 135 |
|
|
| 4,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International (15 countries) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres |
|
| 209 |
|
|
| 1 |
|
|
| 8 |
|
|
| 202 |
|
Screens |
|
| 1,487 |
|
|
| 14 |
|
|
| 46 |
|
|
| 1,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres |
|
| 554 |
|
|
| 2 |
|
|
| 22 |
|
|
| 534 |
|
Screens |
|
| 6,132 |
|
|
| 26 |
|
|
| 181 |
|
|
| 5,977 |
|
As of June 30, 2020, we had the following signed commitments (costs in millions):
|
| Theatres |
|
| Screens |
|
| Estimated Cost (1) |
| |||
Remainder of 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 2 |
|
|
| 16 |
|
| $ | 13.1 |
|
International |
|
| 2 |
|
|
| 18 |
|
| $ | 5.9 |
|
Total |
|
| 4 |
|
|
| 34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 10 |
|
|
| 126 |
|
| $ | 90.4 |
|
International |
|
| 8 |
|
|
| 63 |
|
| $ | 32.7 |
|
Total |
|
| 18 |
|
|
| 189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments at June 30, 2020 |
|
| 22 |
|
|
| 223 |
|
| $ | 142.1 |
|
| (1) |
|
Capital expenditures for existing properties in the table above includes the costs of remodeling certain of our existing theatres to include Luxury Loungers and expanded concession offerings. During the nine months ended September 30, 2017 and 2016, we had an average of 151 and 75 of our domestic screens, respectively, temporarily closed for such remodels.
Our U.S. theatre circuit consisted of 339 theatres with 4,562 screens at September 30, 2017. During the nine months ended September 30, 2017, we built two new theatres with 18 screens, acquired one new theatre with 12 screens and closed three theatres and 27 screens. At September 30, 2017, we had signed commitments to open one new theatre and 10 screens in domestic markets during the remainder of 2017 and open ten new theatres with 106 screens subsequent to 2017. We estimate the remaining capital expenditures for the development of these 116 domestic screens will be approximately $85.0 million.
Our international theatre circuit consisted of 194 theatres with 1,395 screens at September 30, 2017. During the nine months ended September 30, 2017, we built five new theatres with 37 screens and acquired two theatres with 14 screens. At September 30, 2017, we had signed commitments to open one new theatre and six screens in international markets during the remainder of 2017 and open seven new theatres and 34 screens subsequent to 2017. We estimate the remaining capital expenditures for the development of these 40 international screens will be approximately $20.0 million.
Actual expenditures for continued theatre development, remodels and acquisitions are subject to change based upon the availability of attractive opportunities. We plan to fund capital expenditures for our continued development with cash flow from operations, borrowings under our senior secured credit facility, and proceeds from debt issuances, sale leaseback transactions and/or sales of excess real estate.
Financing Activities
Cash provided by financing activities was $290.7 million for the six months ended June 30, 2020 compared to cash used for financing activities was $114.2of ($93.6) million for the ninesix months ended SeptemberJune 30, 2017 compared2019. The increase in cash provided by financing activities was primarily due to $111.3the $98.8 million forproceeds from borrowings on the nine months ended September 30, 2016. Financing activities for the nine months ended September 30, 2016 included the redemption of Cinemark USA, Inc.’s $200.0 million 7.375% Senior Subordinated Notes with proceeds fromCompany’s revolving credit line and the issuance of a $225.0 million add-on8.750% Senior Secured notes on April 20, 2020. In addition, we suspended our dividend due to Cinemark USA, Inc.’s existing 4.875% Senior Notes.the temporary closure of our theatres.
We, at the discretion of the board of directors and subject to applicable law, anticipate paying regular quarterlymay pay dividends on our common stock. The amount, if any, of the dividends to be paid in the future will depend upon our then available cash balance, anticipated cash needs, overall financial condition, loan agreement restrictions as discussed below, future prospects for earnings and cash flows, as well as other relevant factors. We have suspended our quarterly dividend due to the impact of the COVID-19 pandemic.
We may from time to time, subject to compliance with our debt instruments, purchase our debt securities on the open market depending upon the availability and prices of such securities. Long-term debt consisted of the following as of SeptemberJune 30, 20172020 (in millions):
Cinemark USA, Inc. term loan |
| $ | 660.9 |
|
| $ | 643.0 |
|
Cinemark USA, Inc. revolving line of credit |
|
| 98.8 |
| ||||
Cinemark USA, Inc. 5.125% senior notes due 2022 |
|
| 400.0 |
|
|
| 400.0 |
|
Cinemark USA, Inc. 4.875% senior notes due 2023 |
|
| 755.0 |
|
|
| 755.0 |
|
Other |
| 4.2 |
| |||||
Cinemark USA, Inc. 8.750% senior secured notes due 2025 |
|
| 250.0 |
| ||||
Other debt |
|
| 6.1 |
| ||||
Total long-term debt |
| $ | 1,820.1 |
|
| $ | 2,152.9 |
|
Less current portion |
|
| 7.1 |
|
|
| 7.3 |
|
Subtotal long-term debt, less current portion |
| $ | 1,813.0 |
|
| $ | 2,145.6 |
|
Less: Debt discounts and debt issuance costs, net of accumulated amortization |
|
| 31.0 |
|
|
| 28.3 |
|
Long-term debt, less current portion, net of debt issuance costs |
| $ | 1,782.0 |
|
| $ | 2,117.3 |
|
As of SeptemberJune 30, 2017,2020, approximately $1.2 million was available for borrowing under the revolving line of credit.
Contractual Obligations
In April 2020, Cinemark USA, Inc. had $100.0issued $250.0 million 8.750% senior secured notes. Additionally, in available borrowing capacityMay and June 2020, our international subsidiaries in Peru and Colombia borrowed $6.1 million under three separate loan agreements. Included below is an updated summary of long-term debt obligations and related estimated scheduled interest payment obligations as of June 30, 2020, reflecting these additional obligations.
|
| Payments Due by Period |
| |||||||||||||||||
|
| (in millions) |
| |||||||||||||||||
|
|
|
|
|
| Less Than |
|
|
|
|
|
|
|
|
|
| After |
| ||
Contractual Obligations |
| Total |
|
| One Year |
|
| 1 - 3 Years |
|
| 3 - 5 Years |
|
| 5 Years |
| |||||
Long-term debt (1) |
| $ | 2,152.9 |
|
| $ | 7.3 |
|
| $ | 1,272.4 |
|
| $ | 873.2 |
|
| $ | — |
|
Scheduled interest payments on long-term debt (2) |
| $ | 365.3 |
|
| $ | 103.0 |
|
| $ | 193.2 |
|
| $ | 69.1 |
|
| $ | — |
|
(1) Amounts are presented before adjusting for debt issuance costs.
(2) Amounts include scheduled interest payments on its revolving credit line.
Contractual Obligationsfixed rate and variable rate debt agreements. Estimates for the variable rate interest payments were based on interest rates in effect on June 30, 2020. The average interest rates in effect on our fixed rate and variable rate debt are 5.0% and 2.0%, respectively, as of June 30, 2020.
There have been no other material changes in our contractual obligations previously disclosed in “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the year ended December 31, 20162019 filed February 23, 2017.21, 2020.
Off-Balance Sheet Arrangements
Other than the operating leases and purchase commitments disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016 filed February 23, 2017, weWe do not have any off-balance sheet arrangements.
Senior Secured Credit Facility
Cinemark USA, Inc. has a senior secured credit facility that includes a $700.0 million term loan with a maturity date of May 2022, and a $100.0 million revolving credit line with a maturity date of December 2017 (collectively referred to as the(the “Credit Agreement”).
On May 16, 2016, Cinemark USA, Inc. made a principal pre-payment of $13,451 using Under the proceeds received from the sale of shares of RealD. In accordance with the terms of theamended Credit Agreement, the pre-payment was applied first to the next fourquarterly principal installments, and second, to the remaining installments pro-rata based on the remaining outstanding principal amount of such installments. Therefore, quarterly payments of $1.4$1.6 million are due on
the term loan through MarchDecember 31, 2022,2024, with the remaininga final principal payment of $635.3$613.4 million due on May 8, 2022. The Company did not incur any feesMarch 29, 2025. After giving effect to a letter of credit outstanding as a result of the pre-payment.
On June 13, 2016 and December 15, 2016,30, 2020, Cinemark USA, Inc. amended its Credit Agreement to reducehad no available borrowing capacity on the rate at which the term loan bears interest by 0.25% and then an additional 0.50%, respectively. On June 16, 2017, Cinemark USA, Inc. amended its Credit Agreement to further reduce the rate at which the term loan bears interest by 0.25% and also to modify certain definitions and other provisions within the Credit Agreement. revolving credit line.
Interest on the term loan accrues at Cinemark USA, Inc.’s option at: (A) the base rate equal to the greater of (1) the US “Prime Rate” as quoted in The Wall Street Journal or if no such rate is quoted therein, in a Federal Reserve Board statistical release, (2) the federal funds effective rate plus 0.50%, and (3) a one-month Eurodollar-based rate plus 1.0%, plus, in each case, a margin of 1.00%0.75% per annum, or (B) a Eurodollar-based rate for a period of 1, 2, 3, 6, 9 or 12 months plus a margin of 2.00%1.75% per annum. Interest on the revolving credit line accrues, at our option, at: (A) a base rate equal to the greater of (1) the US “Prime Rate” as quoted in The Wall Street Journal or if no such rate is quoted therein, in a Federal Reserve Board statistical release, (2) the federal funds effective rate plus 0.50%, and (3) a one-month Eurodollar-based rate plus 1.0%, plus, in each case, a margin that ranges from 1.00%0.50% to 1.75%1.25% per annum, or (B) a Eurodollar-based rate for a period of 1, 2, 3, 6, 9 or 12 months plus a margin that ranges from 2.00%1.50% to 2.75%2.25% per annum. The margin of the revolving credit line is determined by the consolidated net senior secured leverage ratio as defined in the Credit Agreement.
At September 30, 2017, there was $660.9 million outstanding under the term loan and no borrowings outstanding under the revolving credit line. Cinemark USA, Inc. had $100.0 million in available borrowing capacity on the revolving credit line. The average interest rate on outstanding term loan borrowings under the Credit Agreement at September 30, 2017 was approximately 3.3% per annum.
Cinemark USA, Inc.’s obligations under the Credit Agreement are guaranteed by Cinemark Holdings, Inc. and certain of Cinemark USA, Inc.’s domestic subsidiaries and are secured by mortgages on certain fee and leasehold properties and security interests in substantially all of Cinemark USA, Inc.’s and the guarantors’ personal property, including, without limitation, pledges of all of Cinemark USA, Inc.’s capital stock, all of the capital stock of certain of Cinemark USA, Inc.’s domestic subsidiaries and 65% of the voting stock of certain of its foreign subsidiaries.
The Credit Agreement contains usual and customary negative covenants for agreements of this type, including, but not limited to, restrictions on Cinemark USA, Inc.’s ability, and in certain instances, its subsidiaries’ and our ability, to consolidate or merge or liquidate, wind up or dissolve; substantially change the nature of its business; sell, transfer or dispose of assets; create or incur indebtedness; create liens; pay dividends or repurchase stock; and make capital expenditures and investments. If Cinemark USA, Inc. has borrowings outstanding on the revolving credit line, it is required to satisfy a consolidated net senior secured leverage ratio covenant as defined in the Credit Agreement.Agreement, not to exceed 4.25 to 1. As of June 30, 2020, the actual ratio was approximately 1.9 to 1.
The dividend restriction contained in the Credit Agreement prevents the Company and any of its subsidiaries from paying a dividend or otherwise distributing cash to its stockholders unless (1) the Company is not in default, and the distribution would not cause Cinemark USA, Inc. to be in default, under the Credit Agreement; and (2) the aggregate amount of certain dividends, distributions, investments, redemptions and capital expenditures made since December 18, 2012, including dividends declared by the
board of directors, is less than the sum of (a) the aggregate amount of cash and cash equivalents received by Cinemark Holdings, Inc. or Cinemark USA, Inc. as common equity since December 18, 2012, (b) Cinemark USA, Inc.’s consolidated EBITDA minus 1.75 times its consolidated interest expense, each as defined in the Credit Agreement, and (c) certain other defined amounts. As of SeptemberJune 30, 2017,2020, Cinemark USA, Inc. could have distributed up to approximately $2,551.2$3,081 million (the “Applicable Amount”) to its parent company and sole stockholder, Cinemark Holdings, Inc., under the terms of the Credit Agreement, subject to its available cash and other borrowing restrictions outlined in the agreement.
On April 17, 2020, in conjunction with the issuance of the 8.750% Secured Notes discussed below, we obtained a waiver of the maintenance covenant from the majority of revolving lenders under the Credit Agreement for the fiscal quarters ending September 30, 2020 and December 31, 2020. The waiver is subject to certain liquidity thresholds, restrictions on investments and the use of the Applicable Amount.
We have four interest rate swap agreements that are used to hedge a portion of the interest rate risk associated with the variable interest rates on the term loan outstanding under the Credit Agreement. See Note 7 of our condensed consolidated financial statements for discussion of the interest rate swaps.
At June 30, 2020, there was $643.0 million outstanding under the term loan, $98.8 million of borrowings were outstanding under the $100.0 million revolving line of credit and approximately $1.2 million was available for borrowing under the revolving credit line. On April 3, 2020, a letter of credit was cancelled and was no longer outstanding. The average interest rate on outstanding term loan borrowings under the Credit Agreement at June 30, 2020 was approximately 3.4% per annum, after giving effect to the interest rate swap agreements discussed above. The average interest rate on the outstanding revolver borrowings was 1.8% at June 30, 2020.
Cinemark USA, Inc. 5.125% Senior Notes
On December 18, 2012, Cinemark USA, Inc. issued $400.0 million aggregate principal amount of 5.125% senior notesSenior Notes due 2022, at par value (the “5.125% Senior Notes”). Interest on the 5.125% Senior Notes is payable on June 15 and December 15 of each year, beginning June 15, 2013.year. The 5.125% Senior Notes mature on December 15, 2022.
The indenture to the 5.125% Senior Notes contains covenants including limitations onthat limit, among other things, the amountability of dividends that could be paid by Cinemark USA, Inc. and certain of its subsidiaries to (1) make investments or other restricted payments, including paying dividends, making other
distributions or repurchasing subordinated debt or equity, (2) incur additional indebtedness and issue preferred stock, (3) enter into transactions with affiliates, (4) enter new lines of business, (5) merge or consolidate with, or sell all or substantially all of its assets to, another person and (6) create liens. As of SeptemberJune 30, 2017,2020, Cinemark USA, Inc. could have distributed up to approximately $2,529.3$3,198 million to its parent company and sole stockholder, Cinemark Holdings, Inc., under the terms of the indenture to the 5.125% Senior Notes, subject to its available cash and other borrowing restrictions outlined in the indenture. Upon a change of control, as defined in the indenture governing the 5.125% Senior Notes, Cinemark USA, Inc. would be required to make an offer to repurchase the 5.125% Senior Notes at a price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest, if any, through the date of repurchase. The indenture governing the 5.125% Senior Notes allows Cinemark USA, Inc. to incur additional indebtedness if it satisfies the coverage ratio specified in the indenture, after giving effect to the incurrence of the additional indebtedness, and in certain other circumstances. The required minimum coverage ratio is 2 to 1 and our actual ratio as of SeptemberJune 30, 20172020 was approximately 5.9 3.2 to 1.
Cinemark USA, Inc. 4.875% Senior Notes
On May 24, 2013, Cinemark USA, Inc. issued $530.0 million aggregate principal amount of the 4.875% Senior Notes due 2023, at par value (the “4.875% Senior Notes”). On March 21, 2016, Cinemark USA, Inc. issued an additional $225.0 million aggregate principal amount of the 4.875% Senior Notes at 99.0% of the principal amount plus accrued and unpaid interest from December 1, 2015. Proceeds, after payment of fees, were used to finance the redemption of Cinemark, USA, Inc.’s $200.0 million 7.375% Senior Subordinated Notes, as discussed below. These additional notes have identical terms, other than the issue date, the issue price and the first interest payment date, and constitute part of the same series as the Company’s existing 4.875% Senior Notes. Interest on the 4.875% Senior Notes is payable on June 1 and December 1 of each year. The 4.875% Senior Notes mature on June 1, 2023.
The indenture to the 4.875% Senior Notes contains covenants that include limitations onlimit, among other things, the amountability of dividends that Cinemark USA, Inc. can pay. and certain of its subsidiaries to (1) make investments or other restricted payments, including paying dividends, making other distributions or repurchasing subordinated debt or equity, (2) incur additional indebtedness and issue preferred stock, (3) enter into transactions with affiliates, (4) enter new lines of business, (5) merge or consolidate with, or sell all or substantially all of its assets to, another person and (6) create liens. As of SeptemberJune 30, 2017,2020, Cinemark USA, Inc. could have distributed up to approximately $2,524.4 $3,191 million to its parent company and sole stockholder, Cinemark Holdings, Inc., under the terms of the indenture to the 4.875% Senior Notes, subject to its available cash and other borrowing restrictions outlined in the indenture. Upon a change of control, as defined in the indenture governing the 4.875% Senior Notes, Cinemark USA, Inc. would be required to make an offer to repurchase the 4.875% Senior Notes at a price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest, if any, through the date of repurchase. The indenture governing the 4.875% Senior Notes allows Cinemark USA, Inc. to incur additional indebtedness if it satisfies the coverage ratio specified in the indenture, after giving effect to the incurrence of the additional indebtedness, and in certain other circumstances. The required minimum coverage ratio is 2 to 1 and our actual ratio as of SeptemberJune 30, 20172020 was approximately 5.9 3.2 to 1.
8.750% Secured Notes
On April 20, 2020, the Company issued $250,000 8.750% senior secured notes (the “8.750% Secured Notes”). The notes will mature on May 1, 2025; provided, however, that if (i) on September 13, 2022, the aggregate outstanding principal amount of the 5.125% Senior Notes that shall not have been purchased, repurchased, redeemed, defeased or otherwise acquired, retired, cancelled or discharged exceeds $50,000, the notes will mature on September 14, 2022 and (ii) on February 27, 2023, the aggregate outstanding principal amount of the 4.875% Senior Notes that shall not have been purchased, repurchased, redeemed, defeased or otherwise acquired, retired, cancelled or discharged exceeds $50,000, the notes will mature on February 28, 2023. Interest on the notes will be payable on May 1 and November 1 of each year, beginning on November 1, 2020.
The 8.750% Secured Notes will be fully and unconditionally guaranteed on a joint and several senior basis by certain of the Company’s subsidiaries that guarantee, assume or in any other manner become liable with respect to any of the Company’s or its guarantors’ other debt. If the Company cannot make payments on the 8.750% Secured Notes when they are due, the Company’s guarantors must make them instead. Under certain circumstances, the guarantees may be released without action by, or the consent of, the holders of the 8.750% Secured Notes.
The 8.750% Secured Notes and the guarantees will be the Company’s and its guarantors’ senior obligations and they will:
• | rank effectively senior in right of payment to the Company’s and its guarantors’ existing and future debt that is not secured by the collateral as described within the indentures to the 8.750% Secured Notes (“Collateral”), including all obligations under the Credit Agreement, and unsecured obligations, including the existing senior notes, in each case to the extent of the value of the collateral; |
• | rank effectively junior to the Company’s and its guarantors’ existing and future debt secured by assets that are not part of the Collateral to the extent of the value of the collateral securing such debt, including all obligations under the Credit Agreement; |
• | otherwise rank equally in right of payment to the Company’s and its guarantors’ existing and future senior debt, including debt under the Credit Agreement and the existing senior notes; |
• | rank senior in right of payment to the Company’s and its guarantors’ future subordinated debt; and |
• | be structurally subordinated to all existing and future debt and other liabilities of the Company’s non-guarantor subsidiaries. |
The indenture to the 8.750% Secured Notes contains covenants that limit, among other things, the ability of Cinemark USA, Inc. 7.375% Senior Subordinatedand certain of its subsidiaries to (1) make investments or other restricted payments, including paying dividends, making other distributions or repurchasing subordinated debt or equity, (2) incur additional indebtedness and issue preferred stock, (3) enter into transactions with affiliates, (4) enter new lines of business, (5) merge or consolidate with, or sell all or substantially all of its assets to, another person and (6) create liens. Upon a change of control, as defined in the indenture governing the 8.750% Secured Notes,
On June 3, 2011, Cinemark USA, Inc. issued $200.0 millionwould be required to make an offer to repurchase the 8.750% Secured Notes at a price equal to 101% of the aggregate principal amount of 7.375% Senior Subordinated Notes due 2021, at par value. On March 21, 2016, Cinemark USA, Inc. redeemed the 7.375% Senior Subordinated Notes at a make-whole premium of approximately 104%outstanding plus accrued and unpaid interest, utilizingif any, through the proceeds fromdate of repurchase. The indenture governing the issuance8.750% Secured Notes allows Cinemark USA, Inc. to incur additional indebtedness if it satisfies a coverage ratio specified in the indenture, after giving effect to the incurrence of the additional $225.0 million 4.875% Senior Notes discussed above. As a resultindebtedness, and in certain other circumstances. The required minimum coverage ratio is 2.0 to 1 and our actual ratio as of June 30, 2020 was approximately 3.1 to 1.
Additional Borrowings of International Subsidiaries
During May 2020, our subsidiary in Peru borrowed the redemption, the Company wrote-off approximately $2.4 million in unamortized debt issue costs, paid the make-whole premiumUSD equivalent of approximately $9.4$2.8 million under a 1% loan. Principal payments are due monthly beginning in July 2021 through June 2023. Accrued and unpaid interest is to be paid other feeswhen principal payments are due. We are subject to certain customary negative covenants under the loan.
During May and June 2020, our subsidiary in Colombia borrowed the USD equivalent of $1.2approximately $3.3 million allunder two variable rate loans. Aggregate principal payments are due monthly beginning in December 2020 through May 2023. Accrued and unpaid interest is to be paid when principal payments are due. The variable interest rates on the loans ranged from approximately 7.5% to 8.5% as of whichJune 30, 2020. We are reflected in loss on debt amendments and refinancing duringsubject to certain customary negative covenants under the nine months ended September 30, 2016. loans.
Covenant Compliance
As of SeptemberJune 30, 2017,2020, we believe we were in full compliance with all agreements, including all related covenants, governing our outstanding debt.
Seasonality
Our revenues have historically been seasonal, coinciding with the timing of releases of motion pictures by the major distributors. Generally, the most successful motion pictures have been released during the summer, extending from May to July, and during the holiday season, extending from early November through year-end. The unexpected emergence of a hit film during other periods can alter this seasonality trend. The timing of such film releases can have a significant effect on our results of operations, and the results of one quarter are not necessarily indicative of results for the next quarter or for the same period in the following year.
Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in interest rates, foreign currency exchange rates and other relevant market prices.
Interest Rate Risk
We are currently party to a variable rate debt facility. An increase or decrease in interest rates would affect our interest expense relating to our variable rate debt. At SeptemberJune 30, 2017,2020, we had an aggregate of approximately $660.9$147.9 million of variable rate debt outstanding. Based on the interest rates in effect on the variable rate debt outstanding at SeptemberJune 30, 2017,2020, a 100 basis point increase in market interest rates would increase our annual interest expense by approximately $6.6$1.5 million.
The table below provides information about our fixed rate and variable rate long-term debt agreements as of SeptemberJune 30, 2017:2020:
|
| Expected Maturity for the Twelve-Month Periods Ending September 30, |
|
| Average |
|
| Expected Maturity for the Twelve-Month Periods Ending March 31, |
|
| Average |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| (in millions) |
|
| Interest |
|
| (in millions) |
|
| Interest |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 2018 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2022 |
|
| Thereafter |
|
| Total |
|
| Fair Value |
|
| Rate |
|
| 2021 |
| 2022 |
| 2023 |
| 2024 |
| 2025 |
| Thereafter |
| Total |
|
| Fair Value |
|
| Rate |
| ||||||||||||||||||
Fixed rate |
| $ | 1.4 |
|
| $ | 1.4 |
|
| $ | 1.4 |
|
| $ | — |
|
| $ | — |
|
| $ | 1,155.0 |
|
| $ | 1,159.2 |
|
| $ | 1,177.2 |
|
|
| 5.0 | % |
| $ | — |
| $ | — |
| $ | 1,155.0 |
| $ | — |
| $ | 850.0 |
| $ | — |
| $ | 2,005.0 |
|
| $ | 1,840.5 |
|
|
| 5.0 | % |
Variable rate |
|
| 5.7 |
|
|
| 5.7 |
|
|
| 5.7 |
|
|
| 5.7 |
|
|
| 638.1 |
|
|
| — |
|
|
| 660.9 |
|
| 663.4 |
|
|
| 3.3 | % |
|
| 7.3 |
|
| 9.3 |
|
| 108.1 |
|
| 6.6 |
|
| 16.6 |
|
| — |
|
| 147.9 |
|
|
| 144.0 |
|
|
| 2.0 | % | |
Total debt |
| $ | 7.1 |
|
| $ | 7.1 |
|
| $ | 7.1 |
|
| $ | 5.7 |
|
| $ | 638.1 |
|
| $ | 1,155.0 |
|
| $ | 1,820.1 |
|
| $ | 1,840.6 |
|
|
|
|
|
| $ | 7.3 |
| $ | 9.3 |
| $ | 1,263.1 |
| $ | 6.6 |
| $ | 866.6 |
| $ | — |
| $ | 2,152.9 |
|
| $ | 1,984.5 |
|
|
|
|
|
Foreign Currency ExchangeInterest Rate RiskSwap Agreements
Other than the devaluationAll of our interest rate swap agreements qualify for cash flow hedge accounting. The fair values of the Argentine peso, discussed ininterest rate swaps are recorded on our consolidated balance sheet as an asset or liability with the related gains or losses reported as a component of accumulated other comprehensive loss. See Note 127 to the condensed consolidated financial statements therefor further discussion of the interest rate swap agreements.
Foreign Currency Exchange Rate Risk
There have been no material changes in foreign currency exchange rate risk previously disclosed in “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 20162019 filed February 23, 2017.21, 2020.
Item 4. Controls and Procedures
Evaluation of the Effectiveness of Disclosure Controls and Procedures
As of SeptemberJune 30, 2017,2020, we carried out an evaluation required by the Exchange Act, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of SeptemberJune 30, 2017,2020, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and were effective to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 that occurred during the quarter ended SeptemberJune 30, 20172020 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHEROTHER INFORMATION
ThereOther than the discussion at Note 19, there have been no material changes from legal proceedings previously reported under “Business – Legal Proceedings” in our Annual Report on Form 10-K for the year ended December 31, 20162019 filed February 23, 201721, 2020.
There have been no material changes from risk factors previously disclosedSee discussion in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20162019 filed February 23, 2017.21, 2020, as updated by the information related to COVID-19 below, including the documents incorporated by reference therein.
The COVID-19 pandemic, which has caused us to temporarily close nearly all of our theatres, has had and continues to have adverse effects on our business, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness, including the notes offered hereby, some of which may be significant.
The outbreak of the COVID-19 pandemic has had an unprecedented impact on the world and our industry. The situation continues to be volatile and the social and economic effects are widespread. As a movie exhibitor that operates spaces where patrons gather in close proximity, our business has been, and continues to be, significantly impacted by protective actions taken by governmental authorities to control the spread of the pandemic. To comply with the government mandates at the initial outbreak of the COVID-19 pandemic, we temporarily closed all our theatres in the U.S. and Latin America effective March 17, 2020 and March 18, 2020, respectively. In conjunction with the temporary closure of our theatres in March 2020, we implemented temporary personnel and salary reductions in the U.S., halted non-essential operating and capital expenditures, suspended our quarterly dividend, negotiated modified timing of contractual payments with landlords and other major suppliers, and pursued similar actions in international markets to the extent permitted by local laws. While we have reopened five theatres effective June 19, 2020, our re-opening plans for the remainder of the circuit continues to evolve given the uncertainty with respect to continuing government-mandated closures and the lack of new film content from the film studios. Accordingly, the outbreak of the COVID-19 pandemic continues to have adverse effects on our business. We cannot predict when the effects of the COVID-19 pandemic will subside, our theatres will be allowed to open or our business will return to normal levels after reopening. The longer and more severe the pandemic, including repeat or cyclical outbreaks beyond the one we are currently experiencing, the more severe the adverse effects will be on our business, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness, including the notes offered hereby.
Even when we reopen our theatres, governmental restrictions such as limitations on capacity and food and beverage sales could continue to have significant impact on our business, results of operations, liquidity, cash flows and financial conditions. Additionally, we cannot guarantee we will recover as rapidly as other industries when the COVID-19 pandemic subsides. For example, once federal, state and local government restrictions are lifted, it is unclear how quickly patrons will return to our theatres, which may be a function of continued concerns over safety and/or depressed consumer sentiment due to adverse economic conditions, including job losses, among other factors. Even once theatres are reopened, a single case of COVID-19 in a theatre could result in additional costs and further closures. If we do not respond appropriately to the pandemic, or if customers do not perceive our response to be adequate, we could suffer damage to our reputation, which could adversely affect our business. Furthermore, the effects of the pandemic on our business could be long-lasting and could continue to have adverse effects on our business, results of operations, liquidity, cash flows and financial condition, some of which may be significant, and may adversely impact our ability to operate our business after our temporary closure ends on the same terms as we conducted business prior to the pandemic. Significant impacts on our business caused by the COVID-19 pandemic may include, among others:
• | lack of availability of new films in the short or long term, including as a result of (i) major film distributors postponing film content indefinitely into the future or releasing scheduled films internationally or on alternative channels or (ii) disruptions of film production; |
• | decreased attendance at our theatres after they reopen, including due to (i) continued safety and health concerns or (ii) a change in consumer behavior in favor of alternative forms of entertainment; |
• | our inability to negotiate favorable rent payment terms with our landlords; |
• | unavailability of employees and/or their inability or unwillingness to work under newly implemented work environment protocols; |
• | increased risks related to employee matters, including increased employment litigation and claims relating to terminations or furloughs caused by theatre closures; |
• | reductions and delays associated with planned operating and capital expenditures; |
• | potential impairment charges; |
• | our inability to generate significant cash flow from operations if our theatres continue to operate at significantly lower than historical levels, which could lead to a substantial increase in indebtedness and negatively impact our ability to comply with the financial covenants, if applicable, in our debt agreements; |
• | our inability to access lending, capital markets and other sources of liquidity, if needed, on reasonable terms, or at all, or obtain amendments, extensions and waivers; |
• | our inability to effectively meet our short- and long-term obligations; and |
• | our inability to service our existing and future indebtedness, including the notes offered hereby. |
The outbreak of COVID-19 has also significantly increased economic and demand uncertainty. It is likely that the current outbreak or continued spread of COVID-19 will cause an economic slowdown, and it is possible that it could cause a global recession.
To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in this “Risk Factors” section of the Form 10-K as updated by the Current Report on Form 8-K filed on April 13, 2020, including but not limited to those relating to our high level of indebtedness, our need to generate sufficient cash flows to service our indebtedness and our ability to comply with the covenants contained in the agreements that govern our indebtedness.
While we have elected to take advantage of certain tax-related benefits available under the CARES Act and continue to review and evaluate other available potential benefits under the CARES Act as well as any other current and future legislation enacted into law, we cannot guarantee that we will be eligible for, or be successful in, obtaining any relief under any such law. If we receive certain government disaster relief assistance, we may be subject to certain requirements imposed by the government on the recipients of the aid including restrictions on executive officer compensation, share buybacks, dividends, prepayment of debt, incurrence of additional indebtedness and other similar restrictions until the aid is repaid or redeemed in full. However, we cannot predict the manner in which such benefits will be allocated or administered and cannot predict whether we will be able to access such benefits in a timely manner or at all.
4.1 | N.A., as trustee and collateral agent, governing the 8.750% senior secured notes issued thereunder (incorporated by reference to Exhibit 4.1 to Cinemark Holdings, Inc.’s Current Report on Form 8-K, File No. 001-33401, filed on April 20, 2020). | |
4.2 | (incorporated by reference to Exhibit 4.1 to Cinemark Holdings, Inc.’s Current Report on Form 8-K, File No. 001-33401, filed on April 20, 2020). | |
10.1 | Cinemark Holdings, Inc., Cinemark USA, Inc., the several banks and other financial institutions party thereto, Barclays Bank PLC, as administrative agent, and the other agents party thereto (incorporated by reference to Exhibit 10.1 to Cinemark Holdings, Inc.’s Current Report on Form 8-K, File No. 001-33401, filed on April 20, 2020). | |
*31.1 |
| |
|
|
|
*31.2 |
| |
|
|
|
*32.1 |
| |
|
|
|
*32.2 |
| |
|
|
|
* 101 |
|
|
* 104 | Cover Page Interactive Data File (formatted as |
* | filed herewith. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
| CINEMARK HOLDINGS, INC. |
|
|
|
| Registrant |
|
|
|
|
|
DATE: |
|
|
|
|
|
|
|
|
|
|
|
|
| /s/Mark Zoradi |
|
|
|
| Mark Zoradi |
|
|
|
| Chief Executive Officer |
|
|
|
|
|
|
|
|
| /s/Sean Gamble |
|
|
|
| Sean Gamble |
|
|
|
| Chief Financial Officer |
3751