UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017March 31, 2019

ORor

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to           

Commission File Number: 001-33303

TARGA RESOURCES PARTNERS LP

(Exact name of registrant as specified in its charter)

Delaware

65-1295427

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1000 Louisiana St, Suite 4300, Houston, Texas

77002

(Address of principal executive offices)

(Zip Code)

(713) 584-1000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No .

As of October 31, 2017, there were 5,000,000 9.0% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units outstanding.


TABLE OF CONTENTS

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

4

Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016

4

Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016

5

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 and 2016

6

Consolidated Statements of Changes in Owners' Equity for the nine months ended September 30, 2017 and 2016

7

Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016

8

Notes to Consolidated Financial Statements

9

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

36

Item 3. Quantitative and Qualitative Disclosures About Market Risk

57

Item 4. Controls and Procedures

62

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

63

Item 1A. Risk Factors

63

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

63

Item 3. Defaults Upon Senior Securities

63

Item 4. Mine Safety Disclosures

63

Item 5. Other Information

63

Item 6. Exhibits

64

SIGNATURES

Signatures

66


1


CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

Targa Resources Partners LP’s (together with its subsidiaries, “we,” “us,” “our,” “TRP” or “the Partnership”) reports, filings and other public announcements may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements.” You can typically identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, by the use of forward-looking statements, such as “may,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” “forecast” and other similar words.

All statements that are not statements of historical facts, including statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.

These forward-looking statements reflect our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside our control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. Known risks and uncertainties include, but are not limited to, the following risks and uncertainties:

the timing and extent of changes in natural gas, natural gas liquids, crude oil and other commodity prices, interest rates and demand for our services;

the level and success of crude oil and natural gas drilling around our assets, our success in connecting natural gas supplies to our gathering and processing systems, oil supplies to our gathering systems and natural gas liquid supplies to our logistics and marketing facilities and our success in connecting our facilities to transportation services and markets;

our ability to access the capital markets, which will depend on general market conditions and the credit ratings for our debt obligations;

the amount of collateral required to be posted from time to time in our transactions;

our success in risk management activities, including the use of derivative instruments to hedge commodity price risks;

the level of creditworthiness of counterparties to various transactions with us;

changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment;

weather and other natural phenomena;

industry changes, including the impact of consolidations and changes in competition;

our ability to obtain necessary licenses, permits and other approvals;

our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets;

general economic, market and business conditions; and

the risks described in our Annual Report on Form 10-K for the year ended December 31, 2016 (“Annual Report”) and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”).

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate, and, therefore, we cannot assure you that the forward-looking statements included in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 (“Quarterly Report”) will prove to be accurate. Some of these and other risks and uncertainties that could cause actual results to differ materially from such forward-looking statements are more fully described in our Annual Report. Except as may be required by applicable law, we undertake no obligation to publicly update or advise of any change in any forward-looking statement, whether as a result of new information, future events or otherwise.


As generally used in the energy industry and in this Quarterly Report, the identified terms have the following meanings:

Bbl

Barrels (equal to 42 U.S. gallons)

BBtu

Billion British thermal units

Bcf

Billion cubic feet

Btu

British thermal units, a measure of heating value

/d

Per day

GAAP

Accounting principles generally accepted in the United States of America

gal

U.S. gallons

GPM

Liquid volume equivalent expressed as gallons per 1000 cu. ft. of natural gas

LACT

Lease Automatic Custody Transfer

LIBOR

London Interbank Offered Rate

LPG

Liquefied petroleum gas

MBbl

Thousand barrels

MMBbl

Million barrels

MMBtu

Million British thermal units

MMcf

Million cubic feet

MMgal

Million U.S. gallons

NGL(s)

Natural gas liquid(s)

NYMEX

New York Mercantile Exchange

NYSE

New York Stock Exchange

Price Index Definitions

C2-OPIS-MB

Ethane, Oil Price Information Service, Mont Belvieu, Texas

C3-OPIS-MB

Propane, Oil Price Information Service, Mont Belvieu, Texas

C5-OPIS-MB

Natural Gasoline, Oil Price Information Service, Mont Belvieu, Texas

EP-PERMIAN

Inside FERC Gas Market Report, El Paso (Permian Basin)

IC4-OPIS-MB

Iso-Butane, Oil Price Information Service, Mont Belvieu, Texas

IF-PB

Inside FERC Gas Market Report, Permian Basin

IF-PEPL

Inside FERC Gas Market Report, Oklahoma Panhandle, Texas-Oklahoma Midpoint

IF-Waha

Inside FERC Gas Market Report, West Texas WAHA

NC4-OPIS-MB

Normal Butane, Oil Price Information Service, Mont Belvieu, Texas

NG-NYMEX

NYMEX, Natural Gas

WTI-NYMEX

NYMEX, West Texas Intermediate Crude Oil


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

TARGA RESOURCES PARTNERS LP

(Exact name of registrant as specified in its charter)

Delaware

65-1295427

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

811 Louisiana St, Suite 2100, Houston, Texas

77002

(Address of principal executive offices)

(Zip Code)

(713) 584-1000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No .

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of exchange on which registered

9.0% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units

NGLS/PA

New York Stock Exchange

As of May 3, 2019, there were 5,000,000 9.0% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units outstanding.


TABLE OF CONTENTS

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

4

Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018

4

Consolidated Statements of Operations for the three months ended March 31, 2019 and 2018

5

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2019 and 2018

6

Consolidated Statements of Changes in Owners' Equity for the three months ended March 31, 2019 and 2018

7

Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018

8

Notes to Consolidated Financial Statements

9

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3. Quantitative and Qualitative Disclosures About Market Risk

43

Item 4. Controls and Procedures

45

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

46

Item 1A. Risk Factors

46

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

46

Item 3. Defaults Upon Senior Securities

46

Item 4. Mine Safety Disclosures

46

Item 5. Other Information

46

Item 6. Exhibits

47

SIGNATURES

Signatures

49


1


CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

Targa Resources Partners LP’s (together with its subsidiaries, “we,” “us,” “our,” “TRP” or the “Partnership”) reports, filings and other public announcements may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements.” You can typically identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, by the use of forward-looking statements, such as “may,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” “forecast” and other similar words.

All statements that are not statements of historical facts, including statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.

These forward-looking statements reflect our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside our control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. Known risks and uncertainties include, but are not limited to, the following risks and uncertainties:

the timing and extent of changes in natural gas, natural gas liquids, crude oil and other commodity prices, interest rates and demand for our services;

the level and success of crude oil and natural gas drilling around our assets, our success in connecting natural gas supplies to our gathering and processing systems, oil supplies to our gathering systems and natural gas liquid supplies to our transportation and logistics and marketing facilities and our success in connecting our facilities to transportation services and markets;

our ability to access the capital markets, which will depend on general market conditions and the credit ratings for our debt obligations;

the amount of collateral required to be posted from time to time in our transactions;

our success in risk management activities, including the use of derivative instruments to hedge commodity price risks;

the level of creditworthiness of counterparties to various transactions with us;

changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment;

weather and other natural phenomena;

industry changes, including the impact of consolidations and changes in competition;

our ability to obtain necessary licenses, permits and other approvals;

our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets;

general economic, market and business conditions; and

the risks described in our Annual Report on Form 10-K for the year ended December 31, 2018 (“Annual Report”) and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”).

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate, and, therefore, we cannot assure you that the forward-looking statements included in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (“Quarterly Report”) will prove to be accurate. Some of these and other risks and uncertainties that could cause actual results to differ materially from such forward-looking statements are more fully described in our Annual Report. Except as may be required by applicable law, we undertake no obligation to publicly update or advise of any change in any forward-looking statement, whether as a result of new information, future events or otherwise.

2


As generally used in the energy industry and in this Quarterly Report, the identified terms have the following meanings:

Bbl

Barrels (equal to 42 U.S. gallons)

BBtu

Billion British thermal units

Bcf

Billion cubic feet

Btu

British thermal units, a measure of heating value

/d

Per day

GAAP

Accounting principles generally accepted in the United States of America

gal

U.S. gallons

LIBOR

London Interbank Offered Rate

LPG

Liquefied petroleum gas

MBbl

Thousand barrels

MMBbl

Million barrels

MMBtu

Million British thermal units

MMcf

Million cubic feet

MMgal

Million U.S. gallons

NGL(s)

Natural gas liquid(s)

NYMEX

New York Mercantile Exchange

NYSE

New York Stock Exchange

SCOOP

South Central Oklahoma Oil Province

STACK

Sooner Trend, Anadarko, Canadian and Kingfisher


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

TARGA RESOURCES PARTNERS LP

CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2017

 

 

December 31, 2016

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

(In millions)

 

 

(In millions)

 

ASSETS

ASSETS

 

 

 

 

 

 

 

 

ASSETS

 

Current assets:

Current assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

Cash and cash equivalents

 

$

103.9

 

 

$

68.0

 

Cash and cash equivalents

 

$

111.7

 

 

$

203.3

 

Trade receivables, net of allowances of $0.1 and $0.9 million at September 30, 2017 and December 31, 2016

 

 

709.2

 

 

 

673.2

 

Trade receivables, net of allowances of $0.2 and $0.1 million at March 31, 2019 and

December 31, 2018

Trade receivables, net of allowances of $0.2 and $0.1 million at March 31, 2019 and

December 31, 2018

 

 

751.7

 

 

 

864.4

 

Inventories

Inventories

 

 

267.4

 

 

 

137.7

 

Inventories

 

 

197.9

 

 

 

164.7

 

Assets from risk management activities

Assets from risk management activities

 

 

18.7

 

 

 

16.8

 

Assets from risk management activities

 

 

75.9

 

 

 

115.3

 

Other current assets

Other current assets

 

 

80.5

 

 

 

31.5

 

Other current assets

 

 

24.9

 

 

 

32.2

 

Total current assets

Total current assets

 

 

1,179.7

 

 

 

927.2

 

Total current assets

 

 

1,162.1

 

 

 

1,379.9

 

Property, plant and equipment

Property, plant and equipment

 

 

13,685.2

 

 

 

12,511.9

 

Property, plant and equipment

 

 

18,182.3

 

 

 

17,213.8

 

Accumulated depreciation

 

 

(3,616.4

)

 

 

(2,821.0

)

Accumulated depreciation and amortization

Accumulated depreciation and amortization

 

 

(4,479.2

)

 

 

(4,285.5

)

Property, plant and equipment, net

Property, plant and equipment, net

 

 

10,068.8

 

 

 

9,690.9

 

Property, plant and equipment, net

 

 

13,703.1

 

 

 

12,928.3

 

Intangible assets, net

Intangible assets, net

 

 

2,214.8

 

 

 

1,654.0

 

Intangible assets, net

 

 

1,940.2

 

 

 

1,983.2

 

Goodwill, net

Goodwill, net

 

 

256.6

 

 

 

210.0

 

Goodwill, net

 

 

46.6

 

 

 

46.6

 

Long-term assets from risk management activities

Long-term assets from risk management activities

 

 

13.7

 

 

 

5.1

 

Long-term assets from risk management activities

 

 

23.1

 

 

 

34.1

 

Investments in unconsolidated affiliates

Investments in unconsolidated affiliates

 

 

222.1

 

 

 

240.8

 

Investments in unconsolidated affiliates

 

 

605.9

 

 

 

490.5

 

Other long-term assets

Other long-term assets

 

 

16.5

 

 

 

16.9

 

Other long-term assets

 

 

50.0

 

 

 

27.5

 

Total assets

Total assets

 

$

13,972.2

 

 

$

12,744.9

 

Total assets

 

$

17,531.0

 

 

$

16,890.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNERS' EQUITY

LIABILITIES AND OWNERS' EQUITY

 

 

 

 

 

 

 

 

LIABILITIES AND OWNERS' EQUITY

 

Current liabilities:

Current liabilities:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

Accounts payable and accrued liabilities

 

$

949.2

 

 

$

773.9

 

Accounts payable and accrued liabilities

 

$

1,619.4

 

 

$

1,636.9

 

Accounts payable to Targa Resources Corp.

Accounts payable to Targa Resources Corp.

 

 

71.7

 

 

 

61.0

 

Accounts payable to Targa Resources Corp.

 

 

171.2

 

 

 

187.4

 

Liabilities from risk management activities

Liabilities from risk management activities

 

 

80.9

 

 

 

49.1

 

Liabilities from risk management activities

 

 

43.3

 

 

 

33.6

 

Current debt obligations

Current debt obligations

 

 

528.4

 

 

 

275.0

 

Current debt obligations

 

 

318.1

 

 

 

1,027.9

 

Total current liabilities

Total current liabilities

 

 

1,630.2

 

 

 

1,159.0

 

Total current liabilities

 

 

2,152.0

 

 

 

2,885.8

 

Long-term debt

Long-term debt

 

 

3,933.6

 

 

 

4,177.0

 

Long-term debt

 

 

6,683.5

 

 

 

5,197.4

 

Long-term liabilities from risk management activities

Long-term liabilities from risk management activities

 

 

14.9

 

 

 

26.1

 

Long-term liabilities from risk management activities

 

 

9.4

 

 

 

3.1

 

Deferred income taxes, net

Deferred income taxes, net

 

 

26.9

 

 

 

26.9

 

Deferred income taxes, net

 

 

23.9

 

 

 

23.9

 

Other long-term liabilities

Other long-term liabilities

 

 

484.9

 

 

 

205.3

 

Other long-term liabilities

 

 

258.3

 

 

 

233.8

 

 

 

 

 

 

 

 

 

Contingencies (see Note 16)

Contingencies (see Note 16)

 

 

 

 

 

 

 

 

Contingencies (see Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners' equity:

Owners' equity:

 

 

 

 

 

 

 

 

Owners' equity:

 

 

 

 

 

 

 

 

Series A preferred limited partners

Series A preferred limited partners

Issued

 

 

Outstanding

 

 

 

 

120.6

 

 

 

120.6

 

Series A preferred limited partners

Issued

 

 

Outstanding

 

 

 

 

120.6

 

 

 

120.6

 

September 30, 2017

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

March 31, 2019

March 31, 2019

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

December 31, 2018

December 31, 2018

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

Common limited partners

Common limited partners

Issued

 

 

Outstanding

 

 

 

 

6,592.1

 

 

 

5,939.9

 

Common limited partners

Issued

 

 

Outstanding

 

 

 

 

5,961.0

 

 

 

6,227.2

 

September 30, 2017

 

275,168,410

 

 

 

275,168,410

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

275,168,410

 

 

 

275,168,410

 

 

 

 

 

 

 

 

 

 

March 31, 2019

March 31, 2019

 

275,168,410

 

 

 

275,168,410

 

 

 

 

 

 

 

 

 

 

December 31, 2018

December 31, 2018

 

275,168,410

 

 

 

275,168,410

 

 

 

 

 

 

 

 

 

 

General partner

General partner

Issued

 

 

Outstanding

 

 

 

 

810.1

 

 

 

796.7

 

General partner

Issued

 

 

Outstanding

 

 

 

 

797.1

 

 

 

802.6

 

September 30, 2017

 

5,629,136

 

 

 

5,629,136

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

5,629,136

 

 

 

5,629,136

 

 

 

 

 

 

 

 

 

 

March 31, 2019

March 31, 2019

 

5,629,136

 

 

 

5,629,136

 

 

 

 

 

 

 

 

 

 

December 31, 2018

December 31, 2018

 

5,629,136

 

 

 

5,629,136

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

Accumulated other comprehensive income (loss)

 

 

 

 

 

(70.1

)

 

 

(61.8

)

Accumulated other comprehensive income (loss)

 

 

 

 

 

64.8

 

 

 

124.9

 

 

 

7,452.7

 

 

 

6,795.4

 

 

 

6,943.5

 

 

 

7,275.3

 

Noncontrolling interests in subsidiaries

 

 

 

 

 

429.0

 

 

 

355.2

 

Noncontrolling interests

Noncontrolling interests

 

 

 

 

 

1,460.4

 

 

 

1,270.8

 

Total owners' equity

Total owners' equity

 

 

7,881.7

 

 

 

7,150.6

 

Total owners' equity

 

 

8,403.9

 

 

 

8,546.1

 

Total liabilities and owners' equity

Total liabilities and owners' equity

 

$

13,972.2

 

 

$

12,744.9

��

Total liabilities and owners' equity

 

$

17,531.0

 

 

$

16,890.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.

See notes to consolidated financial statements.

 

See notes to consolidated financial statements.

 

 

 


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 

2017

 

 

2016

 

 

2017

 

 

2016

 

2019

 

 

2018

 

(Unaudited)

 

(Unaudited)

 

(In millions)

 

(In millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

$

1,871.5

 

 

$

1,398.7

 

 

$

5,353.1

 

 

$

3,882.9

 

$

1,976.5

 

 

$

2,173.7

 

Fees from midstream services

 

260.3

 

 

 

253.6

 

 

 

759.0

 

 

 

795.5

 

 

322.9

 

 

 

281.9

 

Total revenues

 

2,131.8

 

 

 

1,652.3

 

 

 

6,112.1

 

 

 

4,678.4

 

 

2,299.4

 

 

 

2,455.6

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product purchases

 

1,663.1

 

 

 

1,222.7

 

 

 

4,737.8

 

 

 

3,378.9

 

 

1,726.0

 

 

 

1,941.0

 

Operating expenses

 

155.5

 

 

 

143.0

 

 

 

462.6

 

 

 

413.9

 

 

190.2

 

 

 

173.2

 

Depreciation and amortization expense

 

208.3

 

 

 

184.0

 

 

 

602.8

 

 

 

563.6

 

 

237.4

 

 

 

198.1

 

General and administrative expense

 

46.6

 

 

 

44.0

 

 

 

139.4

 

 

 

132.3

 

 

77.7

 

 

 

52.6

 

Impairment of property, plant and equipment

 

378.0

 

 

 

 

 

 

378.0

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

24.0

 

Other operating (income) expense

 

0.6

 

 

 

4.9

 

 

 

17.2

 

 

 

6.1

 

 

3.4

 

 

 

0.3

 

Income (loss) from operations

 

(320.3

)

 

 

53.7

 

 

 

(225.7

)

 

 

159.6

 

 

64.7

 

 

 

90.4

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(51.9

)

 

 

(57.9

)

 

 

(169.5

)

 

 

(171.2

)

Interest income (expense), net

 

(75.4

)

 

 

20.2

 

Equity earnings (loss)

 

0.2

 

 

 

(2.2

)

 

 

(16.6

)

 

 

(11.4

)

 

2.8

 

 

 

1.5

 

Gain (loss) from financing activities

 

 

 

 

 

 

 

(10.7

)

 

 

21.4

 

 

(1.4

)

 

 

 

Change in contingent considerations

 

126.8

 

 

 

0.3

 

 

 

125.6

 

 

 

0.3

 

 

(9.7

)

 

 

(56.1

)

Other, net

 

0.2

 

 

 

1.0

 

 

 

(2.7

)

 

 

0.8

 

Income (loss) before income taxes

 

(245.0

)

 

 

(5.1

)

 

 

(299.6

)

 

 

(0.5

)

 

(19.0

)

 

 

56.0

 

Income tax (expense) benefit

 

 

 

 

(1.0

)

 

 

4.2

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(245.0

)

 

 

(6.1

)

 

 

(295.4

)

 

 

(0.5

)

 

(19.0

)

 

 

56.0

 

Less: Net income attributable to noncontrolling interests

 

9.7

 

 

 

4.7

 

 

 

25.9

 

 

 

13.5

 

Less: Net income (loss) attributable to noncontrolling interests

 

11.4

 

 

 

13.2

 

Net income (loss) attributable to Targa Resources Partners LP

$

(254.7

)

 

$

(10.8

)

 

$

(321.3

)

 

$

(14.0

)

$

(30.4

)

 

$

42.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred limited partners

$

2.8

 

 

$

2.8

 

 

$

8.4

 

 

$

8.4

 

$

2.8

 

 

$

2.8

 

Net income (loss) attributable to general partner

 

(5.2

)

 

 

29.0

 

 

 

(6.6

)

 

 

68.2

 

 

(0.7

)

 

 

0.8

 

Net income (loss) attributable to common limited partners

 

(252.3

)

 

 

(42.6

)

 

 

(323.1

)

 

 

(90.6

)

 

(32.5

)

 

 

39.2

 

Net income (loss) attributable to Targa Resources Partners LP

$

(254.7

)

 

$

(10.8

)

 

$

(321.3

)

 

$

(14.0

)

$

(30.4

)

 

$

42.8

 

 

See notes to consolidated financial statements.


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

(In millions)

 

 

(In millions)

 

 

(In millions)

 

Net income (loss)

Net income (loss)

 

$

(245.0

)

 

$

(6.1

)

 

$

(295.4

)

 

$

(0.5

)

Net income (loss)

 

$

(19.0

)

 

$

56.0

 

Other comprehensive income (loss):

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Commodity hedging contracts:

Commodity hedging contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity hedging contracts:

 

 

 

 

 

 

 

 

Change in fair value

Change in fair value

 

 

(106.8

)

 

 

12.9

 

 

 

(10.5

)

 

 

(40.5

)

Change in fair value

 

 

(38.8

)

 

 

64.6

 

Settlements reclassified to net income

 

 

2.1

 

 

 

(8.1

)

 

 

2.2

 

 

 

(50.6

)

Settlements reclassified to revenues

Settlements reclassified to revenues

 

 

(21.3

)

 

 

26.7

 

Other comprehensive income (loss)

Other comprehensive income (loss)

 

 

(104.7

)

 

 

4.8

 

 

 

(8.3

)

 

 

(91.1

)

Other comprehensive income (loss)

 

 

(60.1

)

 

 

91.3

 

Comprehensive income (loss)

Comprehensive income (loss)

 

 

(349.7

)

 

 

(1.3

)

 

 

(303.7

)

 

 

(91.6

)

Comprehensive income (loss)

 

 

(79.1

)

 

 

147.3

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

9.7

 

 

 

4.7

 

 

 

25.9

 

 

 

13.5

 

Less: Comprehensive income (loss) attributable to noncontrolling interests

Less: Comprehensive income (loss) attributable to noncontrolling interests

 

 

11.4

 

 

 

13.2

 

Comprehensive income (loss) attributable to Targa Resources Partners LP

Comprehensive income (loss) attributable to Targa Resources Partners LP

 

$

(359.4

)

 

$

(6.0

)

 

$

(329.6

)

 

$

(105.1

)

Comprehensive income (loss) attributable to Targa Resources Partners LP

 

$

(90.5

)

 

$

134.1

 

 

See notes to consolidated financial statements.

 

 

 


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited

 

 

Limited

 

 

General

 

 

Other

 

 

Treasury

 

 

Non-

 

 

 

 

 

 

 

Partner

 

 

Partner

 

 

Partner

 

 

Comprehensive

 

 

Units

 

 

controlling

 

 

 

 

 

 

 

Preferred

 

 

Amount

 

 

Common

 

 

Amount

 

 

Units

 

 

Amount

 

 

Income (Loss)

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In millions, except units in thousands)

 

Balance, December 31, 2016

 

 

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

5,939.9

 

 

 

5,629

 

 

$

796.7

 

 

$

(61.8

)

 

 

 

 

$

 

 

$

355.2

 

 

$

7,150.6

 

Contributions from Targa

   Resources Corp.

 

 

 

 

 

 

 

 

 

 

 

1,587.5

 

 

 

 

 

 

32.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,620.0

 

Purchase of noncontrolling

   interests in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12.5

)

 

 

(12.5

)

Distributions to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33.4

)

 

 

(33.4

)

Contributions from noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93.8

 

 

 

93.8

 

Other comprehensive income

  (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.3

)

 

 

 

 

 

 

 

 

 

 

 

(8.3

)

Net income (loss)

 

 

 

 

8.4

 

 

 

 

 

 

(323.1

)

 

 

 

 

 

(6.6

)

 

 

 

 

 

 

 

 

 

 

 

25.9

 

 

 

(295.4

)

Distributions

 

 

 

 

 

(8.4

)

 

 

 

 

 

(612.2

)

 

 

 

 

 

(12.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(633.1

)

Balance, September 30, 2017

 

 

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

6,592.1

 

 

 

5,629

 

 

$

810.1

 

 

$

(70.1

)

 

 

 

 

$

 

 

$

429.0

 

 

$

7,881.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Limited

 

 

Limited

 

 

General

 

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

Partner

 

 

Partner

 

 

Partner

 

 

 

Comprehensive

 

 

controlling

 

 

 

 

 

 

 

Preferred

 

 

Amount

 

 

Common

 

 

Amount

 

 

Units

 

 

Amount

 

 

 

Income (Loss)

 

 

Interests

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In millions, except units in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

6,227.2

 

 

 

5,629

 

 

$

802.6

 

 

 

$

124.9

 

 

$

1,270.8

 

 

$

8,546.1

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18.6

)

 

 

(18.6

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

196.8

 

 

 

196.8

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60.1

)

 

 

 

 

 

(60.1

)

Net income (loss)

 

 

 

 

2.8

 

 

 

 

 

 

(32.5

)

 

 

 

 

 

(0.7

)

 

 

 

 

 

 

11.4

 

 

 

(19.0

)

Distributions

 

 

 

 

 

(2.8

)

 

 

 

 

 

(233.7

)

 

 

 

 

 

(4.8

)

 

 

 

 

 

 

 

 

 

(241.3

)

Balance, March 31, 2019

 

 

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

5,961.0

 

 

 

5,629

 

 

$

797.1

 

 

 

$

64.8

 

 

$

1,460.4

 

 

$

8,403.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited

 

 

Limited

 

 

General

 

 

Other

 

Treasury

 

 

Non-

 

 

 

 

 

 

 

Partner

 

 

Partner

 

 

Partner

 

 

Comprehensive

 

 

Units

 

 

controlling

 

 

 

 

 

 

 

Preferred

 

 

Amount

 

 

Common

 

 

Amount

 

 

Units

 

 

Amount

 

 

Income (Loss)

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In millions, except units in thousands)

 

Balance, December 31, 2015

 

 

5,000

 

 

$

120.6

 

 

 

184,871

 

 

$

4,550.4

 

 

 

3,773

 

 

$

1,735.3

 

 

$

86.8

 

 

 

212

 

 

$

(10.3

)

 

$

420.1

 

 

$

6,902.9

 

Compensation on equity grants

 

 

 

 

 

 

 

 

 

 

 

2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.2

 

Distribution equivalent rights

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

Issuance of common units under

   compensation program

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units tendered for tax

   withholding obligations

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

(0.1

)

 

 

 

 

 

(0.1

)

Cancellation of treasury units

 

 

 

 

 

 

 

 

 

 

 

(10.2

)

 

 

 

 

 

(0.2

)

 

 

 

 

 

(213

)

 

 

10.4

 

 

 

 

 

 

 

Contributions from Targa

   Resources Corp.

 

 

 

 

 

 

 

 

58,621

 

 

 

1,167.2

 

 

 

1,197

 

 

 

23.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,191.0

 

Distributions to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.8

)

 

 

(16.8

)

Contributions from

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.7

 

 

 

32.7

 

Other comprehensive

   income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(91.1

)

 

 

 

 

 

 

 

 

 

 

 

(91.1

)

Net income (loss)

 

 

 

 

 

8.4

 

 

 

 

 

 

(90.6

)

 

 

 

 

 

68.2

 

 

 

 

 

 

 

 

 

 

 

 

13.5

 

 

 

(0.5

)

Distributions

 

 

 

 

 

(8.4

)

 

 

 

 

 

(440.2

)

 

 

 

 

 

(94.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(542.6

)

Balance, September 30, 2016

 

 

5,000

 

 

$

120.6

 

 

 

243,521

 

 

$

5,178.6

 

 

 

4,970

 

 

$

1,733.1

 

 

$

(4.3

)

 

 

 

 

$

 

 

$

449.5

 

 

$

7,477.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Limited

 

 

Limited

 

 

General

 

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

Partner

 

 

Partner

 

 

Partner

 

 

 

Comprehensive

 

 

controlling

 

 

 

 

 

 

 

Preferred

 

 

Amount

 

 

Common

 

 

Amount

 

 

Units

 

 

Amount

 

 

 

Income (Loss)

 

 

Interests

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In millions, except units in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

 

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

6,500.3

 

 

 

5,629

 

 

$

808.2

 

 

 

$

(46.0

)

 

$

475.1

 

 

$

7,858.2

 

Contributions from Targa Resources Corp.

 

 

 

 

 

 

 

 

 

 

 

58.8

 

 

 

 

 

 

1.2

 

 

 

 

 

 

 

 

 

 

60.0

 

Purchase of noncontrolling interests in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

1.2

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.5

)

 

 

(16.5

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280.1

 

 

 

280.1

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.3

 

 

 

 

 

 

91.3

 

Net income (loss)

 

 

 

 

 

2.8

 

 

 

 

 

 

39.2

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

13.2

 

 

 

56.0

 

Distributions

 

 

 

 

 

(2.8

)

 

 

 

 

 

(221.2

)

 

 

 

 

 

(4.5

)

 

 

 

 

 

 

 

 

 

(228.5

)

Balance, March 31, 2018

 

��

5,000

 

 

$

120.6

 

 

 

275,168

 

 

$

6,377.1

 

 

 

5,629

 

 

$

805.7

 

 

 

$

45.3

 

 

$

753.1

 

 

$

8,101.8

 

 

See notes to consolidated financial statements.statements

 


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

(Unaudited)

 

(Unaudited)

 

(In millions)

 

(In millions)

 

Cash flows from operating activities

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

Net income (loss)

 

$

(295.4

)

 

$

(0.5

)

 

$

(19.0

)

 

$

56.0

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization in interest expense

Amortization in interest expense

 

 

7.1

 

 

 

9.8

 

 

 

2.4

 

 

 

2.3

 

Compensation on equity grants

 

 

 

 

 

2.2

 

Depreciation and amortization expense

Depreciation and amortization expense

 

 

602.8

 

 

 

563.6

 

 

 

237.4

 

 

 

198.1

 

Impairment of property, plant and equipment

 

 

378.0

 

 

 

 

Impairment of goodwill

 

 

 

 

 

24.0

 

Accretion of asset retirement obligations

Accretion of asset retirement obligations

 

 

3.0

 

 

 

3.5

 

 

 

1.0

 

 

 

0.9

 

Increase (decrease) in redemption value of mandatorily redeemable preferred interests

Increase (decrease) in redemption value of mandatorily redeemable preferred interests

 

 

8.5

 

 

 

(18.8

)

 

 

 

 

 

(72.5

)

Equity (earnings) loss of unconsolidated affiliates

Equity (earnings) loss of unconsolidated affiliates

 

 

16.6

 

 

 

11.4

 

 

 

(2.8

)

 

 

(1.5

)

Distributions of earnings received from unconsolidated affiliates

Distributions of earnings received from unconsolidated affiliates

 

 

8.4

 

 

 

1.8

 

 

 

4.8

 

 

 

4.2

 

Risk management activities

Risk management activities

 

 

13.9

 

 

 

11.7

 

 

 

7.2

 

 

 

10.9

 

(Gain) loss on sale or disposition of assets

(Gain) loss on sale or disposition of assets

 

 

16.6

 

 

 

5.7

 

 

 

3.2

 

 

 

(0.1

)

(Gain) loss from financing activities

(Gain) loss from financing activities

 

 

10.7

 

 

 

(21.4

)

 

 

1.4

 

 

 

 

Change in contingent considerations included in Other expense (income)

 

 

(125.6

)

 

 

(0.3

)

Change in contingent considerations

 

 

9.7

 

 

 

56.1

 

Changes in operating assets and liabilities, net of business acquisitions:

Changes in operating assets and liabilities, net of business acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables and other assets

Receivables and other assets

 

 

(91.5

)

 

 

(28.3

)

 

 

83.9

 

 

 

114.2

 

Inventories

Inventories

 

 

(136.4

)

 

 

(27.8

)

 

 

(60.6

)

 

 

110.2

 

Accounts payable and other liabilities

Accounts payable and other liabilities

 

 

46.5

 

 

 

32.1

 

 

 

39.0

 

 

 

(124.6

)

Net cash provided by operating activities

Net cash provided by operating activities

 

 

463.2

 

 

 

568.7

 

 

 

307.6

 

 

 

354.2

 

Cash flows from investing activities

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outlays for property, plant and equipment

Outlays for property, plant and equipment

 

 

(866.6

)

 

 

(425.0

)

 

 

(942.9

)

 

 

(595.9

)

Outlays for business acquisition, net of cash acquired

 

 

(570.8

)

 

 

 

Proceeds from sale of assets

 

 

0.5

 

 

 

 

Investments in unconsolidated affiliates

Investments in unconsolidated affiliates

 

 

(7.5

)

 

 

(4.6

)

 

 

(117.4

)

 

 

(88.0

)

Return of capital from unconsolidated affiliates

Return of capital from unconsolidated affiliates

 

 

2.2

 

 

 

3.4

 

 

 

 

 

 

1.5

 

Other, net

Other, net

 

 

(14.8

)

 

 

4.2

 

 

 

(9.0

)

 

 

5.1

 

Net cash used in investing activities

Net cash used in investing activities

 

 

(1,457.5

)

 

 

(422.0

)

 

 

(1,068.8

)

 

 

(677.3

)

Cash flows from financing activities

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations:

Debt obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit facility

Proceeds from borrowings under credit facility

 

 

1,496.0

 

 

 

1,110.0

 

 

 

750.0

 

 

 

600.0

 

Repayments of credit facility

Repayments of credit facility

 

 

(1,216.0

)

 

 

(1,390.0

)

 

 

(780.0

)

 

 

(240.0

)

Proceeds from borrowings under accounts receivable securitization facility

Proceeds from borrowings under accounts receivable securitization facility

 

 

281.6

 

 

 

121.4

 

 

 

378.0

 

 

 

 

Repayments of accounts receivable securitization facility

Repayments of accounts receivable securitization facility

 

 

(278.5

)

 

 

(115.7

)

 

 

(350.4

)

 

 

(50.0

)

Open market purchases of senior notes

 

 

 

 

 

(534.3

)

Proceeds from issuance of senior notes

 

 

1,500.0

 

 

 

 

 

Redemption of senior notes

Redemption of senior notes

 

 

(287.6

)

 

 

 

 

 

(749.4

)

 

 

 

Principal payments of finance leases

 

 

(2.7

)

 

 

 

Costs incurred in connection with financing arrangements

Costs incurred in connection with financing arrangements

 

 

(0.1

)

 

 

(7.5

)

 

 

(12.8

)

 

 

 

Repurchase of common units under compensation plans

 

 

 

 

 

(0.1

)

Purchase of noncontrolling interests in subsidiary

 

 

(12.5

)

 

 

 

Contributions from general partner

Contributions from general partner

 

 

32.5

 

 

 

23.8

 

 

 

 

 

 

1.2

 

Contributions from TRC

Contributions from TRC

 

 

1,587.5

 

 

 

1,167.2

 

 

 

 

 

 

58.8

 

Contributions from noncontrolling interests

Contributions from noncontrolling interests

 

 

93.8

 

 

 

32.7

 

 

 

196.8

 

 

 

280.1

 

Distributions to noncontrolling interests

Distributions to noncontrolling interests

 

 

(33.4

)

 

 

(16.8

)

 

 

(18.6

)

 

 

(16.5

)

Distributions to unitholders

Distributions to unitholders

 

 

(633.1

)

 

 

(542.6

)

 

 

(241.3

)

 

 

(228.5

)

Payments of distribution equivalent rights

 

 

 

 

 

(0.3

)

Net cash provided by (used in) financing activities

 

 

1,030.2

 

 

 

(152.2

)

Net cash provided by financing activities

 

 

669.6

 

 

 

405.1

 

Net change in cash and cash equivalents

Net change in cash and cash equivalents

 

 

35.9

 

 

 

(5.5

)

 

 

(91.6

)

 

 

82.0

 

Cash and cash equivalents, beginning of period

Cash and cash equivalents, beginning of period

 

 

68.0

 

 

 

135.4

 

 

 

203.3

 

 

 

124.7

 

Cash and cash equivalents, end of period

Cash and cash equivalents, end of period

 

$

103.9

 

 

$

129.9

 

 

$

111.7

 

 

$

206.7

 

 

See notes to consolidated financial statements.


TARGA RESOURCES PARTNERS LP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Except as noted within the context of each footnote disclosure, the dollar amounts presented in the tabular data within these footnote disclosures are stated in millions of dollars.

 

Note 1 — Organization and Operations

 

Our Organization

 

Targa Resources Partners LP is a Delaware limited partnership formed in October 2006 by our parent, Targa Resources Corp. (“Targa” or “TRC” or the “Company” or “Parent”). In this Quarterly Report, unless the context requires otherwise, references to “we,” “us,” “our,” “TRP,” or the “Partnership” are intended to mean the business and operations of Targa Resources Partners LP and its consolidated subsidiaries.

On February 17, 2016, TRC completed the previously announced transactions contemplated pursuant to the Agreement and Plan of Merger (the “TRC/TRP Merger Agreement,” and such transactions, the “TRC/TRP Merger”),

Our common units are wholly owned by and among us, Targa Resources GP LLC (our “general partner” or “TRP GP”), TRC and Spartan Merger Sub LLC,no longer publicly traded as a subsidiaryresult of TRC (“Merger Sub”), pursuant to which TRC acquired indirectly allTRC’s acquisition of our outstanding common units that TRCit and its subsidiaries did not already own. Upon the terms and conditions set forthown in the TRC/TRP Merger Agreement, Merger Sub merged with and into TRP with TRP continuing as the surviving entity and as a subsidiary of TRC. As a result of the TRC/TRP Merger, TRC owns all of our outstanding common units.2016.

At the effective time of the TRC/TRP Merger, each outstanding TRP common unit not owned by TRC or its subsidiaries was converted into the right to receive 0.62 shares of common stock of TRC, par value $0.001 per share (“TRC shares”). No fractional TRC shares were issued in the TRC/TRP Merger, and TRP common unitholders, instead received cash in lieu of fractional TRC shares.

Pursuant to the TRC/TRP Merger Agreement, TRC has agreed to cause our common units to be delisted from the New York Stock Exchange (“NYSE”) and deregistered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As a result of the completion of the TRC/TRP Merger, our common units are no longer publicly traded. The 5,000,000 9.00% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (the “Preferred Units”) that were issued in October 2015 remain outstanding as limited partner interests in us and continue to trade on the NYSE under the symbol “NGLS PRA.”

 

On October 19, 2016, we executed the Third Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (the “Third A&R Partnership Agreement”), which became effective as of December 1, 2016. The Third A&R Partnership Agreement amendments include among other things (i) eliminating the incentive distribution rights (“IDRs”) held by the general partner, and related distribution and allocation provisions, (ii) eliminating the Special General Partner Interest (the “Special GP Interest” as defined in the Third A&R Partnership Agreement) held by the general partner, (iii) providing the ability to declare monthly distributions in addition to quarterly distributions, (iv) modifying certain provisions relating to distributions from available cash, (v) eliminating the Class B Unit (as defined in the Third A&R Partnership Agreement) provisions and (vi) changes to the Third A&R Partnership Agreement to reflect the passage of time and to remove provisions that are no longer applicable.

Our Operations

 

We are primarily engaged in the business of:

gathering, compressing, treating, processing, transporting and selling natural gas;

transporting, storing, fractionating, treating transporting and selling NGLs and NGL products, including services to LPG exporters; and

gathering, storing, terminaling and selling crude oil; and

storing, terminaling and selling refined petroleum products.oil.

 

See Note 19 – Segment Information for certain financial information regarding our business segments.

 

The employees supporting our operations are employed by Targa. Our consolidated financial statements include the direct costs of Targa employees deployed to our operating segments, as well as an allocation of costs associated with our usage of Targa’s centralized general and administrative services.

 


Note 2 — Basis of Presentation

We have prepared theseThe accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. While we derived the year-end balance sheet data from audited financial statements, this interim report does not include all disclosures required by GAAP for annual periods. These unaudited consolidated financial statements and otherGAAP. Therefore, this information included in this Quarterly Report should be read in conjunction with our consolidated financial statements and notes thereto includedcontained in our Annual Report.

The unaudited consolidated financial statements for the three and nine months ended September 30, 2017 includeinformation furnished herein reflects all adjustments that we believe are, in the opinion of management, necessary for a fair statement of the results forof the interim periods.periods reported. All significant intercompany balances and transactions have been eliminated in consolidation. Certain amounts in prior periods may have been reclassified to conform to the current year presentation.

Our financial Operating results for the three and nine months ended September 30, 2017March 31, 2019, are not necessarily indicative of the results that may be expected for the full year.year ending December 31, 2019.


Note 3 — Significant Accounting Policies

Accounting Policy Updates

The accounting policies that we follow are set forth in Note 3 – Significant Accounting Policies of the Notes to Consolidated Financial Statements in our Annual Report. ThereOther than the updates noted below, there were no significant updates or revisions to our accounting policies during the ninethree months ended September 30, 2017, except as noted below.March 31, 2019.

Recent Accounting Pronouncements

Revenue from Contracts with CustomersRecently adopted accounting pronouncements

Leases

In May 2014,February 2016, the Financial Accounting Standards Board ("FASB"(“FASB”) issued Accounting StandardStandards Update (“ASU”) No. 2014-09, 2016-02, Revenue from Contracts with CustomersLeases (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. The update also creates a new Subtopic 340-40, Other Assets and Deferred Costs – Contracts with Customers, which provides guidance for the incremental costs of obtaining a contract with a customer and those costs incurred in fulfilling a contract with a customer that are not in the scope of another topic. The new revenue standard requires that entities should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entities expect to be entitled in exchange for those goods or services. To achieve that core principle, the standard requires a five step process of (1) identifying the contracts with customers, (2) identifying the performance obligations in the contracts, (3) determining the transaction price, (4) allocating the transaction price to the performance obligations, and (5) recognizing revenue when, or as, the performance obligations are satisfied. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

With the issuance in August 2015 of ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, the revenue recognition standard is effective for the annual period beginning after December 15, 2017, and for annual and interim periods thereafter. Earlier adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We must retrospectively apply the new revenue recognition standard to transactions in all prior periods presented, but will have a choice between either (1) restating each prior period presented or (2) presenting a cumulative effect adjustment in the period the standard is adopted.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations842). The amendments in this update improvesupersede the operability and understandability ofleases guidance in Topic 840. We adopted Topic 842 on January 1, 2019 by applying the implementation guidance on principal versus agent considerations, including clarifying thatoptional transition method in ASU-2018-11, which permits an entity should determine whether it isto initially apply the new leases standard at the adoption date and recognize a principal or an agent for each specified good or service promisedcumulative-effect adjustment to a customer. These amendments are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2017, with early adoption permitted.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. These amendments clarify the guidance on identificationopening balance of performance obligations and licensing. The amendments include that entities do not have to decide if goods and services are performance obligations if they are considered immaterialretained earnings in the contextperiod of a contract. Entities are also permitted to account for the shipping and handling that takes place after the customer has gained control of the goods as actions to fulfill the contract rather than separate services. In order to identify a performance obligation in a customer contract, an entity has to determine whether the goods or services are distinct, and ASU No. 2016-10 clarifies how the determination can be made.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. These amendments address certain implementation issues related to assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition, and also provide additional practical expedients.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.adoption. The amendments in this update clarify the disclosure requirements for performance obligations, provide optional exemptions from the disclosure requirement for remaining performance obligations for specific situations in which an entity need not estimate variable consideration to recognize revenue and provide clarified guidance regarding impairment testing of capitalized contract costs.

We have disaggregated contracts within our two segments and are in the process of completing our review of contracts and transaction types with counterparties in order to evaluate how the new standard would impact our current revenue recognition and disclosure policies upon adoption.


Gathering and Processing Segment

Based on our progress to date, we have preliminarily concluded that the contracts within our Gathering and Processing segment where we purchase and obtain control of the entire natural gas stream are contracts with suppliers rather than customers and therefore, not included in the scope of Topic 606. However, these supplier contracts are subject to updated guidance in ASC 705, Cost of Sales and Services, whereby any embedded fees within such contracts, which historically have been reported as “Fees from midstream services,” will be reported instead as a reduction of “Product purchases” upon adoption of Topic 606. In addition, we have concluded that842 did not result in most cases, we are acting as the principal in the sale of hydrocarbons to end customers. We are continuing to assess certain Gathering and Processing contracts whereby we obtain control over some, but not all, of the natural gas and natural gas liquids stream, including arrangements where the producer takes or may elect to take a portion of the merchantable gas and/or natural gas liquids in kind. Specifically, when such arrangements contain both a service revenue element and a supply element, we are in the process of determining how each element should be measured.

Logistics and Marketing Segment

At this time, we are not anticipating a significant change in revenue recognition for the contracts within our Logistics and Marketing segment, although the potential effects of contributions in aid of construction (which may also affect certain Gathering and Processing contracts where we are acting as an agent for the producer), tiered pricing, and excess fuel are currently being evaluated. We are also anticipating additional disclosures for fixed consideration allocated to performance obligations that are unsatisfied (or partially unsatisfied) as of the end of the current reporting period, separate presentation of revenue from contracts with customers and non-customer revenue (i.e. the effects of derivative activity and lease revenue) as well as unbilled receivables and deferred revenue.

The new revenue recognition standard is effective for us on January 1, 2018, and currently we plan to adopt using the modified retrospective method and will recognize a cumulative effect adjustment if any, into retained earnings on January 1, 2019. As part of the first quarteradoption of 2018. However,Topic 842, we will continue to evaluate our planned adoption method based on our views regarding stakeholder needsrecognized a net right-of-use asset of $64.2 million (net of $0.4 million of lease incentives/deferred rent) and a final determination on remaining accounting matters still under evaluation. We have also established a cross-functional team to assist with the implementation through documentationlease liability of process changes, identification of implementation risks, update and development of mitigating controls, determination of data requirements, and identification of changes in system mapping and configuration.$64.6 million. Other practical expedients we elected include:

Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The amendments in this update require,package for transition relief, which among other things, that lesseesallows us to carry forward the historical lease classification;

The land easements transition, which allows us to carry forward our historical accounting treatment for land easements prior to the effective date of the new leases standard and evaluate under Topic 842 only new or modified land easements on or after January 1, 2019;

The short-term lease election, which allows us to elect by all asset classes not to record on the balance sheet a lease whose initial term is twelve months or less;

The election to not separate non-lease components from lease components for all the asset classes in our current lease portfolio, where Targa is the lessee; and

The election to not separate non-lease components from lease components for gathering, processing and storage assets, where Targa is the lessor. Based on our election, we determined the non-lease component in certain of these arrangements is the predominant component, and therefore, account for the arrangements under ASC 606.

We recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a

A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) alease.

A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees

We determine if an arrangement is or contains a lease at inception. Leases with an initial term of twelve months or less are considered short-term leases, which are excluded from the balance sheet. Right-of-use assets and lessors mustlease liabilities are recognized at the commencement date based on the present value of future lease payments over the lease term. The right-of-use asset also includes any lease prepayments and excludes lease incentives. As most of the Company’s leases do not provide an implicit interest rate, we use our incremental borrowing rate as the discount rate to compute the present value of our lease liability. The discount rate applied is determined based on information available on the date of adoption for all leases existing as of that date, and on the date of lease commencement for all subsequent leases.

Our lease arrangements may include variable lease payments based on an index or market rate or may be based on performance. For variable lease payments based on an index or market rate, we estimate and apply a modified retrospective transition approach for leases existingrate based on information available at or entered into after, the beginningcommencement date.  Variable lease payments based on performance are excluded from the calculation of the earliest comparative period presentedright-of-use asset and lease liability, and are recognized in our Consolidated Statements of Operations when the contingency underlying such variable lease payments is resolved. Our lease terms may include options to extend or terminate the lease. Such options are included in the financial statements. We expectmeasurement of our right-of-use asset and liability, provided we determine that we are reasonably certain to adoptexercise the amendmentsoption.

See Note 11 – Leases for additional details.


Recently issued accounting pronouncements not yet adopted

Customer’s Accounting for Implementation Costs Incurred in the first quarter of 2019 and are currently evaluating the impacts of the amendments to our consolidated financial statements and accounting practices for leases.

Measurement of Credit Losses on Financial Instrumentsa Cloud Computing Arrangement That is a Service Contract

In June 2016,August 2018, the FASB issued ASU 2016-13, 2018-15, Financial Instruments-Credit Losses (Topic 326)Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Measurement of Credit Losses on Financial Instruments. These amendments change the measurement of credit lossesCustomer’s Accounting for most financial assets and certain other instruments that are not measured at fair value through net income.Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments in this update affect investmentsrequire customers in loans, investments in debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded froma cloud computing arrangement that is a service contract to assess related implementation costs for capitalization using the scope that have the contractual right to receive cash. The amendments replace the incurred loss impairment methodology in current GAAPsame approach as implementation costs associated with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. We expect to adopt this guidance on January 1, 2019, and are continuing to evaluate the impact on our measurement of credit losses.

Cash Flow Classification

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). These amendments clarify how entities should classify certain cash receipts and cash payments in the statement of cash flows related to the following transactions: (1) debt prepayment or extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance; (6) distributions received from equity method investees; and (7) beneficial interests in securitization transactions. Additionally, the update clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows.internal-use software. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017,2019, with


early adoption permitted. We plan to adoptEntities may apply the applicable amendments using a retrospective or prospective transition method. The amendments will be effective for Targa in the first quarter of 20182020. We currently plan to apply the prospective transition method and do not expect a minimal effectmaterial impact on our consolidated financial statements.

Recognition of Intra-Entity Transfers of Assets Other than Inventory

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory. The amendments in this update are intended to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party or otherwise recovered, which is an exception to the principle of comprehensive recognition of current and deferred income taxes in GAAP. This update eliminates the exception by requiring entities to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. We early adopted the applicable amendments in first quarter of 2017 on a modified retrospective basis. The adoption resulted in no effect as TRP is not subject to income taxes.

Business Combinations

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments clarify the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses by providing an initial required screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If the screen is not met, then the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output and (2) remove the evaluation of whether a market participant could replace missing elements. The amendments also provide a framework to assist entities in evaluating whether both an input and a substantive process are present. These amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods, with early application permitted for transactions that have not been previously reported. We will apply this guidance to all transactions completed subsequent to our adoption of these amendments.

Impairment of Goodwill

In January 2017, FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates Step 2 from the goodwill impairment test. Step 2 required entities to compute the implied fair value of goodwill if it was determined that the carrying amount of a reporting unit exceeded its fair value. Under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The goodwill impairment recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. These amendments are effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We expect to apply these amendments for our annual goodwill impairment test as of November 30, 2017. Had we applied this new guidance for our November 2016 impairment test date, the full balance of our goodwill would have been impaired. We expect to apply these amendments for our annual goodwill impairment test as of November 30, which may result in impairment of goodwill for 2017.

Other Income

In February 2017, FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20), which clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets. Specifically, the amendments clarify that the guidance applies to all nonfinancial assets and in substance nonfinancial assets unless other specific guidance applies and defines "in substance financial asset" as an asset or group of assets for which substantially all of the fair value consists of nonfinancial assets and the group or subsidiary is not a business. These amendments also impact the accounting for partial sales of nonfinancial assets, whereby an entity that transfers its controlling interest in a nonfinancial asset, but retains a noncontrolling ownership interest, will measure the retained interest at fair value resulting in the full gain/loss recognition upon sale. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the effect of such amendments on our consolidated financial statements.


Stock Compensation – Scope of Modification Accounting

In May 2017, FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under the new guidance, an entity will apply modification accounting only if the fair value, vesting conditions or the classification of the award changes as a result of the change in terms or conditions of a share-based payment award. In addition, the new guidance clarifies that regardless of whether an entity is required to apply modification accounting, the existing disclosure requirements and other aspects of GAAP associated with modifications continue to apply. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. We early adopted the applicable amendments in the second quarter of 2017 and will apply the new guidance prospectively to any awards modified on or after the adoption date.

Consolidated Financial Instruments with Down Round Features

In July 2017, FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The amendments in this update are intended to simplify the accounting for certain equity-linked financial instruments and embedded features with down round features that result in the strike price being reduced on the basis of the pricing of future equity offerings. Under the new guidance, a down round feature will no longer need to be considered when determining whether certain financial instruments or embedded features should be classified as liabilities or equity instruments. That is, a down round feature will no longer preclude equity classification when assessing whether an instrument or embedded feature is indexed to an entity's own stock. In addition, the amendments clarify existing disclosure requirements for equity-classified instruments. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. We early adopted the applicable amendments in the second quarter of 2017 on a retrospective basis noting no effect on our consolidated financial statements.

Targeted Improvements to Accounting for Hedge Activities

In August 2017, FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedge Activities, which are intended to better align risk management activities and financial reporting for hedging relationships. The new guidance covers multiple aspects of hedge accounting: (1) changes the way in which ineffectiveness is accounted, (2) allows for new hedge strategies, and (3) changes hedge disclosures. Under the new guidance, companies will have the option to perform a qualitative quarterly effectiveness assessment once the initial quantitative test has been performed. In addition, any ineffectiveness that exists is required to be recorded in other comprehensive income instead of in earnings as is required under current guidance. Several new hedging strategies will be allowed to be given hedge accounting treatment, most of which involve the hedging of contractually specified components. Lastly, disclosure requirements will be updated to (1) require that hedge income be presented on the same line item as the related hedged item, (2) require hedge program objectives to be disclosed, and (3) eliminate the requirement to separately disclose ineffectiveness. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. We plan to adopt the applicable amendments in the first quarter of 2018 and expect an immaterial effect on our consolidated financial statements.

Statements.

 

Note 4 – Acquisitions and Divestitures

Subsequent Event

 

2017 Acquisitions

Permian Acquisition

On March 1, 2017, Targa completed the purchase of 100% of the membership interests of Outrigger Delaware Operating, LLC, Outrigger Southern Delaware Operating, LLC (together “New Delaware”) and Outrigger Midland Operating, LLC (“New Midland” and together with New Delaware, the “Permian Acquisition”).

We paid $484.1 million in cash at closing on March 1, 2017, and paid an additional $90.0 million in cash on May 30, 2017 (collectively, the “initial purchase price”). Subject to certain performance-linked measures and other conditions, additional cash of up to $935.0 million may be payable to the sellers of New Delaware and New Midland in potential earn-out payments that would occur in 2018 and 2019. The potential earn-out payments will be based upon a multiple of realized gross margin from contracts that existed on March 1, 2017.

New Delaware’s gas gathering and processing and crude gathering assets are located in Loving, Winkler, Pecos and Ward counties in Texas. The operations are backed by producer dedications of more than 145,000 acres under long-term, largely fee-based contracts,


with an average weighted contract life of 14 years. The New Delaware assets include 70 MMcf/d of processing capacity, and we are in the process of installing a 60 MMcf/d plant, known as the Oahu Plant, in the Delaware Basin with expectations of commencing operations in the fourth quarter of 2017. Currently, there is 40 MBbl/d of crude gathering capacity on the New Delaware system. Since March 1, 2017, financial and statistical data of New Delaware have been included in Sand Hills operations.

New Midland’s gas gathering and processing and crude gathering assets are located in Howard, Martin and Borden counties in Texas. The operations are backed by producer dedications of more than 105,000 acres under long-term, largely fee-based contracts, with an average weighted contract life of 13 years. The New Midland assets include 10 MMcf/d of processing capacity. Currently, there is 40 MBbl/d of crude gathering capacity on the New Midland system. Since March 1, 2017, financial and statistical data of New Midland have been included in SAOU operations.

New Delaware’s gas gathering and processing assets were connected to our Sand Hills system in the first quarter of 2017, and the New Midland’s gas gathering and processing assets were connected to our existing WestTX system in October 2017. We believe connecting the acquired assets to our legacy Permian footprint creates operational and capital synergies, and will afford enhanced flexibility in serving our producer customers.

On January 26, 2017, Targa completed a public offering of 9,200,000 shares of its common stock (including the shares sold pursuant to the underwriters’ overallotment option) at a price to the public of $57.65, providing net proceeds of $524.2 million.  Targa used the net proceeds from this public offering to fund the cash portion of the Permian Acquisition purchase price due upon closing and for general corporate purposes.

The acquired businesses contributed revenues of $75.2 million and a net loss of $21.5 million to us for the period from March 1, 2017 to September 30, 2017, and are reported in our Gathering and Processing segment. As of September 30, 2017, we had incurred $5.6 million of acquisition-related costs. These expenses are included in Other expense in our Consolidated Statements of Operations for the nine months ended September 30, 2017.

Pro Forma Impact of Permian Acquisition on Consolidated Statement of Operations

The following summarized unaudited pro forma Consolidated Statement of Operations information for the nine months ended September 30, 2017 and September 30, 2016 assumes that the Permian Acquisition occurred as of January 1, 2016. We prepared the following summarized unaudited pro forma financial results for comparative purposes only. The summarized unaudited pro forma information may not be indicative of the results that would have occurred had we completed this acquisition as of January 1, 2016, or that would be attained in the future.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

Pro Forma

 

 

Pro Forma

 

 

Pro Forma

 

 

Pro Forma

 

Revenues

 

$

2,131.8

 

 

$

1,663.0

 

 

$

6,126.2

 

 

$

4,697.3

 

Net income (loss)

 

 

(244.7

)

 

 

(18.3

)

 

 

(297.0

)

 

 

(44.7

)

The pro forma consolidated results of operations amounts have been calculated after applying our accounting policies, and making the following adjustments to the unaudited results of the acquired businesses for the periods indicated:

Reflect the amortization expense resulting from the fair value of intangible assets recognized as part of the Permian Acquisition.

Reflect the change in depreciation expense resulting from the difference between the historical balances of the Permian Acquisition’s property, plant and equipment, net, and the fair value of property, plant and equipment acquired.

Exclude $5.6 million of acquisition-related costs incurred as of September 30, 2017 from pro forma net income for the nine months ended September 30, 2017. Pro forma net income for the nine months ended September 30, 2016 was adjusted to include those charges.


The following table summarizes the consideration transferred to acquire New Delaware and New Midland:

Fair Value of Consideration Transferred:

 

 

 

 

Cash paid, net of $3.3 million cash acquired

 

$

570.8

 

Contingent consideration valuation as of the acquisition date

 

 

416.3

 

Total

 

$

987.1

 

We accounted for the Permian Acquisition as an acquisition of a business under purchase accounting rules. The assets acquired and liabilities assumed related to the Permian Acquisition were recorded at their fair values as of the closing date of March 1, 2017. The fair value of the assets acquired and liabilities assumed at the acquisition date is shown below:

Fair value determination (final):

 

March 1, 2017

 

Trade and other current receivables, net

 

$

6.7

 

Other current assets

 

 

0.6

 

Property, plant and equipment

 

 

255.8

 

Intangible assets

 

 

692.3

 

Current liabilities

 

 

(14.1

)

Other long-term liabilities

 

 

(0.8

)

Total identifiable net assets

 

 

940.5

 

Goodwill

 

 

46.6

 

Total fair value of assets acquired and liabilities assumed

 

$

987.1

 

Under the acquisition method of accounting, the assets acquired and liabilities assumed are recognized at their estimated fair values, with any excess of the purchase price over the estimated fair value of the identifiable net assets acquired recorded as goodwill. Such excess of purchase price over the fair value of net assets acquired was approximately $46.6 million, which was recorded as goodwill. The goodwill is attributable to expected operational and capital synergies. The goodwill is amortizable for tax purposes.

The fair value of assets acquired included trade receivables of $6.7 million, substantially all of which has been subsequently collected.

The valuation of the acquired assets and liabilities was prepared using fair value methods and assumptions including projections of future production volumes and cash flows, benchmark analysis of comparable public companies, expectations regarding customer contracts and relationships, and other management estimates. The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and therefore represent Level 3 inputs, as defined in Note 17 – Fair Value Measurements. These inputs require significant judgments and estimates at the time of valuation.

During the three months ended June 30, 2017, we recorded measurement period adjustments to our preliminary acquisition date fair values due to the refinement of our valuation models, assumptions and inputs, including forecasts of future volumes, capital expenditures and operating expenses. The measurement period adjustments were based upon information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the measurement of the amounts recognized at that date. We recognized these measurement period adjustments in the three months ended June 30, 2017, with the effect in the Consolidated Statements of Operations resulting from the change to the provisional amounts calculated as if the acquisition had been completed at March 1, 2017. During the three months ended June 30, 2017, the acquisition date fair value of contingent consideration liability decreased by $45.3 million, intangible assets increased by $66.7 million, and other assets, net, increased by $0.4 million, which resulted in a decrease in goodwill of $112.4 million. These adjustments resulted in an increase in depreciation and amortization expense of $0.4 million recorded for the three months ended June 30, 2017.

During the three months ended September 30, 2017, we finalized the purchase price allocation with no additional measurement period adjustments.

Contingent Consideration

A contingent consideration liability arising from potential earn-out payments in connection with the Permian Acquisition has been recognized at its fair value. We agreed to pay up to an additional $935.0 million in potential earn-out payments that would occur in 2018 and 2019. The acquisition date fair value of the potential earn-out payments of $416.3 million was recorded within Other long-term liabilities on our Consolidated Balance Sheets. Changes in the fair value of this liability (that were not accounted for as revisions of the acquisition date fair value) are included in earnings. During the three and nine months ended September 30, 2017, we recognized $126.6 million and $125.5 million as Other income related to the change in fair value of the contingent consideration. See


Note 11 – Other Long-term Liabilities and Note 14 – Fair Value Measurements for additional discussion of the change in fair value and the fair value methodology.  

As of September 30, 2017, the fair value of the first potential earn-out payment of $5.9 million has been recorded as a component of Accounts payable and accrued liabilities, which are included within current liabilities on our Consolidated Balance Sheets. As of September 30, 2017, the fair value of the second potential earn-out payment of $284.9 million has been recorded within Other long-term liabilities on our Consolidated Balance Sheets.

Flag City Acquisition

On May 9, 2017, we purchased all of the equity interests in Flag City Processing Partners, LLC ("FCCP") from Boardwalk Midstream, LLC (“Boardwalk”) and all of the equity interests in FCPP Pipeline, LLC from Boardwalk Field Services, LLC (“BFS”) for a base purchase price of $60.0 million subject to customary closing adjustments. The final adjustment to the base purchase price paid to Boardwalk was an additional $3.6 million. As part of the acquisition (the “Flag City Acquisition”), we acquired a natural gas processing plant with 150 MMcf/d of operating capacity (the “Flag City Plant”) located in Jackson County, Texas; 24 miles of gas gathering pipeline systems and related rights-of-ways located in Bee and Karnes counties in Texas; 102.1 acres of land surrounding the Flag City Plant; and a limited number of gas supply contracts.

The gas processing activities under the Flag City Plant contracts have been transferred to our Silver Oak Plants. We have shut down the Flag City Plant and are moving the plant and its component parts to other Targa locations.

We accounted for this purchase as an asset acquisition and have capitalized less than $0.1 million of acquisition related costs as a component of the cost of assets acquired, which resulted in an allocation of $52.3 million of property, plant and equipment, $7.7 million of intangible assets for customer contracts and $3.6 million of current assets and liabilities, net.

Purchase of Outstanding Silver Oak II Interest

Effective as of June 1, 2017, we repurchased from SN Catarina, LLC (a subsidiary of Sanchez Energy Corp.) their 10% interest in our consolidated Silver Oak II Gas processing facility and other related assets located in Bee County, Texas for a purchase price of $12.5 million. The change in our ownership interest was accounted for as an equity transaction representing the acquisition of a noncontrolling interest and no gain or loss was recognized in our Consolidated Statements of Operations as a result.

2017 Divestiture

Sale of Venice Gathering System, L.L.C.

Through our 76.8% ownership interest in Venice Energy Services Company, L.L.C. (“VESCO”), we have operated the Venice Gas Plant and the Venice gathering system. On April 4, 2017, VESCO entered into a purchase and sale agreement with Rosefield Pipeline Company, LLC, an affiliate of Arena Energy, LP, to sell its 100% ownership interests in Venice Gathering System, L.L.C. (“VGS”), a Delaware limited liability company engaged in the business of transporting natural gas in interstate commerce, under authorization granted by and subject to the jurisdiction of the Federal Energy Regulatory Commission (“FERC”), for approximately $0.4 million in cash. Additionally, the VGS asset retirement obligations (“ARO”) were assumed by the buyer. VGS owns and operates a natural gas gathering system in the Gulf of Mexico. Historically, VGS has been reported in our Gathering and Processing segment. After the sale of VGS, we continue to operate the Venice Gas Plant through our ownership in VESCO. Targa Midstream Services LLC continued to operate the Venice gathering system for four months after closing pursuant to a Transition Services Agreement with VGS.

As a result of the April 4, 2017 sale, we recognized a loss of $16.1 million in our Consolidated Statements of Operations for the three months ended March 31, 2017 as part of Other operating (income) expense to impair our basis in the VGS net assets to its fair value.

2017 Joint Venture

Grand PrixTrain 7 Joint Venture

 

In May 2017,February 2019, we announced plansan extension of Grand Prix from Southern Oklahoma to construct a new common carrierthe STACK region of Central Oklahoma where it will connect with the Williams Companies, Inc. (“Williams”) Bluestem Pipeline and link the Conway, Kansas, and Mont Belvieu, Texas, NGL pipeline. The NGL pipeline (“Grand Prix”)markets. In connection with this project, Williams has committed significant volumes to us that we will transport volumes from the Permian Basinon Grand Prix and fractionate at our North Texas system to our fractionation and storage complex in the NGL market hub at Mont Belvieu Texas. Grand Prix will be supported byfacilities. Williams also had an initial option to purchase a 20% equity interest in one of our volumesrecently announced 110 MBbl/d fractionation trains (Train 7 or Train 8) in Mont Belvieu. Williams exercised its option to acquire a 20% equity interest in Train 7 and other third party customer commitments, and is expected to be in servicesubsequently executed a joint venture agreement with us in the second quarter of 2019. The capacity of the pipeline from the Permian BasinCertain fractionation-related infrastructure for Train 7, including storage caverns and brine handling, will be approximately 300 MBbl/d, expandable to 550 MBbl/d.funded and owned 100% by Targa.

 


Sale of Interest in Targa Badlands LLC

In September 2017,On April 3, 2019, we soldclosed on the sale of a 45% interest in Targa Badlands LLC, the entity that holds substantially all of our assets in North Dakota, to funds managed by GSO Capital Partners and Blackstone Energy Partners ("Blackstone"Tactical Opportunities (collectively, “Blackstone”) a 25% interest in our consolidated subsidiary, Grand Prix Pipeline LLC (the “Grand Prix Joint Venture”). for $1.6 billion in cash. We areused the net cash proceeds to repay debt and for general corporate purposes, including funding our growth capital program. We continue to be the operator of Targa Badlands LLC and construction manager of Grand Prix. Our share of totalhold majority governance rights. Future growth capital expenditures for Grand Prixof Targa Badlands LLC is expected to be approximately $975 million,funded on a pro rata ownership basis. Targa Badlands LLC will pay a minimum quarterly distribution (“MQD”) to Blackstone and Targa, with approximately $275 million of spending in 2017.

Concurrent with theBlackstone having a priority right on such MQDs. Additionally, Blackstone’s capital contributions would have a liquidation preference upon a sale of the minority interestTarga Badlands LLC. We will continue to present Targa Badlands LLC on a consolidated basis in the Grand Prix Joint Venture to Blackstone, we and EagleClaw Midstream Ventures, LLC (“EagleClaw”), a Blackstone portfolio company, executed a long-term Raw Product Purchase Agreement for transportation and fractionation whereby EagleClaw has dedicated and committed significant NGLs associated with EagleClaw’s natural gas volumes produced or processed in the Delaware Basin.

our consolidated financial statements.

 

Note 5 — Inventories

 

 

September 30, 2017

 

 

December 31, 2016

 

 

March 31, 2019

 

 

December 31, 2018

 

Commodities

 

$

255.6

 

 

$

126.9

 

 

$

176.4

 

 

$

151.1

 

Materials and supplies

 

 

11.8

 

 

 

10.8

 

 

 

21.5

 

 

 

13.6

 

 

$

267.4

 

 

$

137.7

 

 

$

197.9

 

 

$

164.7

 

 

 



Note 6 — Property, Plant and Equipment and Intangible Assets

 

 

September 30, 2017

 

 

December 31, 2016

 

 

Estimated Useful Lives (In Years)

 

March 31, 2019

 

 

December 31, 2018

 

 

Estimated Useful Lives (In Years)

Gathering systems

 

$

6,900.8

 

 

$

6,626.9

 

 

5 to 20

 

$

8,417.2

 

 

$

7,547.9

 

 

5 to 20

Processing and fractionation facilities

 

 

3,571.3

 

 

 

3,383.6

 

 

5 to 25

 

 

4,287.4

 

 

 

4,001.0

 

 

5 to 25

Terminaling and storage facilities

 

 

1,238.0

 

 

 

1,205.0

 

 

5 to 25

 

 

1,173.0

 

 

 

1,138.7

 

 

5 to 25

Transportation assets

 

 

343.2

 

 

 

451.4

 

 

10 to 25

 

 

1,016.8

 

 

 

445.1

 

 

10 to 25

Other property, plant and equipment

 

 

284.7

 

 

 

274.0

 

 

3 to 25

 

 

398.6

 

 

 

334.3

 

 

3 to 25

Land

 

 

123.8

 

 

 

121.2

 

 

 

 

149.2

 

 

 

144.3

 

 

Construction in progress

 

 

1,223.4

 

 

 

449.8

 

 

 

 

2,699.2

 

 

 

3,602.5

 

 

Finance lease right-of-use assets

 

 

40.9

 

 

 

 

 

 

Property, plant and equipment

 

 

13,685.2

 

 

 

12,511.9

 

 

 

 

 

18,182.3

 

 

 

17,213.8

 

 

 

Accumulated depreciation

 

 

(3,616.4

)

 

 

(2,821.0

)

 

 

Accumulated depreciation and amortization

 

 

(4,479.2

)

 

 

(4,285.5

)

 

 

Property, plant and equipment, net

 

$

10,068.8

 

 

$

9,690.9

 

 

 

 

$

13,703.1

 

 

$

12,928.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

$

2,736.6

 

 

$

2,036.6

 

 

10 to 20

 

$

2,736.6

 

 

$

2,736.6

 

 

10 to 20

Accumulated amortization

 

 

(521.8

)

 

 

(382.6

)

 

 

 

 

(796.4

)

 

 

(753.4

)

 

 

Intangible assets, net

 

$

2,214.8

 

 

$

1,654.0

 

 

 

 

$

1,940.2

 

 

$

1,983.2

 

 

 

 

ImpairmentDuring the preparation of North Texas Gatheringthe Company's consolidated financial statements for the three months ended March 31, 2019, the Company identified an error related to depreciation expense on certain assets that should have been placed in-service during 2018. The Company does not believe this error is material to its previously issued historical consolidated financial statements for any of the periods impacted and Processing Assetsaccordingly, has not adjusted the historical financial statements. The Company has recorded the cumulative impact of the adjustment in the three months ended March 31, 2019. This adjustment resulted in a one-time $12.5 million overstatement of depreciation expense during the three months ended March 31, 2019.

 

We recorded a non-cash pre-tax impairment charge of $378.0During the three months ended March 31, 2019 and 2018, depreciation expense was $194.4 million in the third quarter of 2017 for the partial impairment of gas processing facilities and gathering systems associated with our North Texas operations in our Gathering and Processing segment. The impairment is a result of our current assessment that forecasted undiscounted future net cash flows from operations, while positive, will not be sufficient to recover the existing total net book value of the underlying assets. Given the current price environment, Targa is projecting a continuing decline in natural gas production across the Barnett Shale in North Texas due in part to producers pursuing more attractive opportunities in other basins. We measured the impairment of property, plant and equipment using discounted estimated future cash flow analysis (“DCF”) including a terminal value (a Level 3 fair value measurement). The future cash flows are based on our estimates of future revenues, income from operations and other factors, such as timing of capital expenditures. We take into account current and expected industry and market conditions, including commodity prices and volumetric forecasts. The discount rate used in our DCF analysis is based on a weighted average cost of capital determined from relevant market comparisons. These carrying value adjustments are included in Impairment of property, plant and equipment expense in our Consolidated Statements of Operations.$152.4 million.

 

Intangible Assets

 

Intangible assets consist of customer contracts and customer relationships acquired in the Permian and Flag City Acquisitions in 2017, the mergers with Atlas Energy L.P. and Atlas Pipeline Partners L.P. in 2015 (collectively, the “Atlas mergers”) and our Badlands acquisition in 2012.prior business combinations. The fair valuesvalue of these acquired intangible assets were determined at the date of acquisition based on the present values of estimated future cash flows. Key valuation assumptions include probability of contracts under negotiation, renewals of existing contracts, economic incentives to retain customers, past and future volumes, current and future capacity of the gathering


system, pricing volatility and the discount rate. Amortization expense attributable to these assets is recorded over the periods in which we benefit from services provided to customers.

The intangible assets acquired in the Permian Acquisition were recorded at a fair value of $692.3 million. We are amortizing these intangible assets over a 15-year life using the straight-line method.

The intangible assets acquired in the Flag City Acquisition were recorded at a fair value of $7.7 million. We are amortizing these intangible assets over a 10-year life using the straight-line method.

The intangible assets acquired in the Atlas mergers are being amortized over a 20-year life using the straight-line method, as a reliably determinable pattern of amortization could not be identified. Amortization expense attributablelives ranging from 10 to our intangible assets related to the Badlands acquisition is recorded 20 years using a method that closely reflects the cash flow pattern underlying their intangible asset valuation, overor the straight-line method, if a 20-year life.reliably determinable pattern of amortization could not be identified.

The estimated annual amortization expense for intangible assets is approximately $188.4 million, $182.6 million, $171.6 million, $159.4 million, $149.5 million, $141.2 million and $149.5$136.0 million for each of the years 20172019 through 2021.2023.

 

The changes in our intangible assets are as follows:

 

Balance at December 31, 2016

 

$

1,654.0

 

Additions from Permian Acquisition

 

 

692.3

 

Additions from Flag City Acquisition

 

 

7.7

 

Amortization

 

 

(139.2

)

Balance at September 30, 2017

 

$

2,214.8

 

Balance at December 31, 2018

 

$

1,983.2

 

Amortization

 

 

(43.0

)

Balance at March 31, 2019

 

$

1,940.2

 

 


Note 7 – Goodwill

As described in Note 3 – Significant Accounting Policies, we evaluate goodwill for impairment at least annually on November 30, or more frequently if we believe necessary based on events or changes in circumstances. During the first quarter of 2016, we finalized our 2015 impairment assessment and recorded additional impairment expense of $24.0 million in our Consolidated Statement of Operations. The impairment of goodwill was primarily due to the effects of lower commodity prices, and a higher cost of capital for companies in our industry compared to conditions in February 2015 when we acquired Atlas.

Changes in the net book value of our goodwill are as follows:

 

 

WestTX

 

 

SouthTX

 

 

Permian

 

 

Total

 

Balance at December 31, 2016, net

 

$

174.7

 

 

$

35.3

 

 

$

 

 

$

210.0

 

Permian Acquisition, March 1, 2017

 

 

 

 

 

 

 

 

46.6

 

 

 

46.6

 

Balance at September 30, 2017, net

 

$

174.7

 

 

$

35.3

 

 

$

46.6

 

 

$

256.6

 

Note 8 – Investments in Unconsolidated Affiliates

 

Our investments in unconsolidated affiliates consist of the following:

 

a 38.8% non-operated ownership interest in Gulf Coast Fractionators LP (“GCF”);

threetwo non-operated joint ventures in South Texas acquired in the Atlas mergers in 2015:Texas: a 75% interest in T2 LaSalle Gathering Company L.L.C. (“T2 LaSalle”), a gas gathering company;company, and a 50% interest in T2 Eagle Ford Gathering Company L.L.C. (“T2 Eagle Ford”), a gas gathering company; and a 50% interest in T2 EF Cogen (“Cogen”), which owns a cogeneration facility,company, (together the “T2 Joint Ventures”); and

a 50% operated ownership interest in Cayenne Pipeline, LLC, a joint venture with American Midstream LLC that owns a 62-mile gas pipeline to an NGL pipeline, which connects the VESCO plant in Venice, Louisiana to the Enterprise Products Operating LLC (“Enterprise”) pipeline at Toca, Louisiana, for delivery to Enterprise’s Norco Fractionator (the “Cayenne Joint Venture”);

a 25% non-operated ownership interest in Gulf Coast Express Pipeline LLC (“GCX”);

a 50% operated ownership interest in Little Missouri 4 LLC (the “Little Missouri 4 Joint Venture”), a joint venture to construct a new 200 MMcf/d natural gas processing plant at Targa’s existing Little Missouri facility; and

a 10% non-operated ownership interest in Delaware Basin Residue, LLC (the “Agua Blanca Joint Venture”), a joint venture with affiliates of First Infrastructure Capital Advisors LLC and Markwest Energy Partners, L.P. in the Agua Blanca pipeline.

Investments in GCF, the Cayenne Pipeline, LLC (“Cayenne Joint Venture, GCX and the Agua Blanca Joint Venture are included in the total assets of our Logistics and Marketing segment. Investments in the T2 Joint Ventures and the Little Missouri 4 Joint Venture are included in the total assets of our Gathering and Processing segment. See Note 19 ”).Segment Information for more information regarding our segment assets.

 

The terms of these joint venture agreements do not afford us the degree of control required for consolidating them in our consolidated financial statements, but do afford us the significant influence required to employ the equity method of accounting.

The T2 Joint Ventures were formed to provide services for the benefit of itstheir joint interest owners. The T2 LaSalleowners and T2 Eagle Ford gathering companies have capacity lease agreements with itstheir joint interest owners, which cover costs of operations (excluding depreciation and amortization).

In July 2017, On April 1, 2019, we entered intoassumed the Cayenne operatorship of the T2 Joint Venture with American Midstream LLC to convert an existing 62-mile gas pipeline to an NGL pipeline connecting the VESCO plant in Venice, Louisiana to the Enterprise Products Operating LLC (“Enterprise”) pipeline


at Toca, Louisiana, for delivery to Enterprise’s Norco Fractionator. We acquired a 50% interest in the Cayenne Joint Venture for $5.0 million. The project is expected to be completed by November 2017.Ventures.

The following table shows the activity related to our investments in unconsolidated affiliates:

 

 

 

GCF

 

 

T2 LaSalle

 

 

T2 Eagle Ford

 

 

T2 EF Cogen

 

 

Cayenne

 

 

Total

 

Balance at December 31, 2016

 

$

46.1

 

 

$

58.6

 

 

$

118.6

 

 

$

17.5

 

 

$

 

 

$

240.8

 

Equity earnings (loss)

 

 

8.4

 

 

 

(3.7

)

 

 

(7.9

)

 

 

(13.4

)

 

 

 

 

 

(16.6

)

Cash distributions (1)

 

 

(10.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.6

)

Acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.0

 

 

 

5.0

 

Contributions (2)

 

 

 

 

 

0.4

 

 

 

1.2

 

 

 

0.1

 

 

 

1.8

 

 

 

3.5

 

Balance at September 30, 2017

 

$

43.9

 

 

$

55.3

 

 

$

111.9

 

 

$

4.2

 

 

$

6.8

 

 

$

222.1

 

 

 

Balance at

December 31, 2018

 

 

Equity Earnings (Loss)

 

 

Cash Distributions

 

 

Contributions

 

 

Balance at

March 31, 2019

 

GCF

 

$

40.3

 

 

$

4.3

 

 

$

(2.2

)

 

$

 

 

$

42.4

 

T2 LaSalle (1)

 

 

49.3

 

 

 

(1.5

)

 

 

 

 

 

 

 

 

47.8

 

T2 Eagle Ford (1)

 

 

99.0

 

 

 

(2.4

)

 

 

 

 

 

 

 

 

96.6

 

Cayenne

 

 

16.6

 

 

 

1.9

 

 

 

(2.6

)

 

 

 

 

 

15.9

 

GCX (2)

 

 

211.6

 

 

 

0.6

 

 

 

 

 

 

110.4

 

 

 

322.6

 

Little Missouri 4

 

 

67.3

 

 

 

 

 

 

 

 

 

7.0

 

 

 

74.3

 

Agua Blanca

 

 

6.4

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

6.3

 

Total

 

$

490.5

 

 

$

2.8

 

 

$

(4.8

)

 

$

117.4

 

 

$

605.9

 

 

(1)

Includes $2.2As of March 31, 2019, $24.3 million in distributions received from GCF inof unamortized excess fair value over the T2 LaSalle and T2 Eagle Ford capital accounts remained. These basis differences, which are attributable to the underlying depreciable tangible gathering assets, are being amortized on a straight-line basis as components of our shareequity earnings over the estimated 20-year useful lives of cumulative earnings for the nine months ended September 30, 2017. Such excess distributions are considered a return of capital and disclosed in cash flows from investing activities in the Consolidated Statements of Cash Flows in the period in which they occur.underlying assets.

(2)      Includes a $1.0 million contribution of property, plant and equipment to T2 Eagle Ford.

Our equity loss for the nine months ended September 30, 2017 includes the effect of an impairment in the carrying value of our investment in T2 EF Cogen. As a result of the decrease in current and expected future utilization of the underlying cogeneration assets, we have determined that factors indicate that a decrease in the value of our investment occurred that was other than temporary. As a result of this evaluation, we recorded an impairment loss of approximately $12.0 million in the first quarter of 2017, which represented our proportionate share (50%) of an impairment charge recorded by the joint venture, as well as our impairment of the unamortized excess fair value resulting from the Atlas mergers.

The carrying values of the T2 Joint Ventures include the effects of the Atlas mergers purchase accounting, which determined fair values for the joint ventures as of the date of acquisition. As of September 30, 2017, $26.8 million of unamortized excess fair value over the T2 LaSalle and T2 Eagle Ford capital accounts remained. These basis differences, which are attributable to the underlying depreciable tangible gathering assets, are being amortized on a straight-line basis as components of equity earnings over the estimated 20-year useful lives of the underlying assets.

Subsequent Event

Gulf Coast Express Joint Venture

In October 2017, we announced that we had executed a letter of intent along with Kinder Morgan Texas Pipeline LLC (“KMTP”) and DCP Midstream Partners, LP with respect to the joint development of the proposed Gulf Coast Express Pipeline Project (“GCX Project”), which would provide an outlet for increased natural gas production from the Permian Basin to growing markets along the Texas Gulf Coast. Under the terms of the letter of intent, we would own a 25% interest in the GCX Project. KMTP would serve as the operator and constructor of the GCX Project, and we would commit significant volumes to it, including certain volumes provided by Pioneer Natural Resources Company, a joint owner in our WestTX Permian Basin system. The participation of the three parties involved with GCX Project is subject to negotiation and execution of definitive agreements.

Our 25% interest in GCX is owned by Targa GCX Pipeline LLC (“GCX DevCo JV”), of which we own a 20% interest. GCX DevCo JV is accounted for on a consolidated basis in our consolidated financial statements.

 

Note 98 — Accounts Payable and Accrued Liabilities

 

 

September 30, 2017

 

 

December 31, 2016

 

 

March 31, 2019

 

 

December 31, 2018

 

Commodities

 

$

600.9

 

 

$

574.5

 

 

$

779.3

 

 

$

721.9

 

Other goods and services

 

 

220.5

 

 

 

113.4

 

 

 

379.4

 

 

 

474.5

 

Interest

 

 

48.7

 

 

 

52.2

 

 

 

91.0

 

 

 

79.4

 

Permian Acquisition contingent consideration, estimated current portion

 

 

5.9

 

 

 

 

Permian Acquisition contingent consideration

 

 

317.9

 

 

 

308.2

 

Income and other taxes

 

 

57.3

 

 

 

19.1

 

 

 

40.4

 

 

 

45.4

 

Other

 

 

15.9

 

 

 

14.7

 

 

 

11.4

 

 

 

7.5

 

 

$

949.2

 

 

$

773.9

 

 

$

1,619.4

 

 

$

1,636.9

 

 

Accounts payable and accrued liabilities includes $29.2$28.9 million and $30.2$52.2 million of liabilities to creditors to whom we have issued checks that remained outstanding as of September 30, 2017March 31, 2019 and December 31, 2016.2018.


Permian Acquisition Contingent Consideration

As a result of a 2017 acquisition of certain gas gathering and processing and crude gathering assets in the Permian Basin (the “Permian Acquisition”), we have included the related contingent consideration in accounts payable and accrued liabilities as of March 31, 2019, and December 31, 2018. The estimated current portion of the Permian Acquisition contingent consideration represents the fair value as of September 30, 2017 of the first potentialsecond earn-out payment, that wouldwhich will be payable in May 2018. The estimated remaining portion would be payablepaid in May 2019, and is recorded within Other long-term liabilitiesderived on our Consolidated Balance Sheets.a multiple of realized gross margin during the earn-out period from contracts that existed on March 1, 2017, in accordance with the terms of the purchase and sale agreements. The first potential earn-out payment would have occurred in May 2018 and expired with no required payment.

 

Changes in the value of the contingent consideration liability have been included in Other income (expense). For the period from December 31, 2018 to March 31, 2019, the value of the contingent consideration increased by $9.7 million, primarily attributable to the elimination of discounting and an increase in actual gross margin through the end of the earn-out period. During the three months ended March 31, 2018, we recognized $56.0 million of expense in Other income (expense) related to the change in fair value of the contingent consideration.


See Note 14 – Fair Value Measurements for additional discussion of the fair value methodology.

Note 109DebtDebt Obligations

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable securitization facility, due December 2017

 

$

278.1

 

 

$

275.0

 

Senior unsecured notes, 5% fixed rate, due January 2018 (1)

 

 

250.5

 

 

 

 

Accounts receivable securitization facility, due December 2019 (1)

 

$

307.6

 

 

$

280.0

 

Senior unsecured notes, 4⅛% fixed rate, due November 2019

 

 

 

 

 

749.4

 

 

 

528.6

 

 

 

275.0

 

 

 

307.6

 

 

 

1,029.4

 

Debt issuance costs, net of amortization

 

 

(0.2

)

 

 

 

 

 

 

 

 

(1.5

)

Finance lease liabilities

 

 

10.5

 

 

 

 

Current debt obligations

 

 

528.4

 

 

 

275.0

 

 

 

318.1

 

 

 

1,027.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured revolving credit facility, variable rate, due October 2020 (2)

 

 

430.0

 

 

 

150.0

 

Senior secured revolving credit facility, variable rate, due June 2023 (2)

 

 

670.0

 

 

 

700.0

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5% fixed rate, due January 2018 (1)

 

 

 

 

 

250.5

 

4⅛% fixed rate, due November 2019

 

 

749.4

 

 

 

749.4

 

6⅜% fixed rate, due August 2022

 

 

 

 

 

278.7

 

5¼% fixed rate, due May 2023

 

 

559.6

 

 

 

559.6

 

 

 

559.6

 

 

 

559.6

 

4¼% fixed rate, due November 2023

 

 

583.9

 

 

 

583.9

 

 

 

583.9

 

 

 

583.9

 

6¾% fixed rate, due March 2024

 

 

580.1

 

 

 

580.1

 

 

 

580.1

 

 

 

580.1

 

5⅛% fixed rate, due February 2025

 

 

500.0

 

 

 

500.0

 

 

 

500.0

 

 

 

500.0

 

5⅞% fixed rate, due April 2026

 

 

1,000.0

 

 

 

1,000.0

 

5⅜% fixed rate, due February 2027

 

 

500.0

 

 

 

500.0

 

 

 

500.0

 

 

 

500.0

 

6½% fixed rate, due July 2027

 

 

750.0

 

 

 

 

5% fixed rate, due January 2028

 

 

750.0

 

 

 

750.0

 

6⅞% fixed rate, due January 2029

 

 

750.0

 

 

 

 

TPL notes, 4¾% fixed rate, due November 2021 (3)

 

 

6.5

 

 

 

6.5

 

 

 

6.5

 

 

 

6.5

 

TPL notes, 5⅞% fixed rate, due August 2023 (3)

 

 

48.1

 

 

 

48.1

 

 

 

48.1

 

 

 

48.1

 

Unamortized premium

 

 

0.4

 

 

 

0.5

 

 

 

0.3

 

 

 

0.3

 

 

 

3,958.0

 

 

 

4,207.3

 

 

 

6,698.5

 

 

 

5,228.5

 

Debt issuance costs, net of amortization

 

 

(24.4

)

 

 

(30.3

)

 

 

(42.7

)

 

 

(31.1

)

Finance lease liabilities

 

 

27.7

 

 

 

 

Long-term debt

 

 

3,933.6

 

 

 

4,177.0

 

 

 

6,683.5

 

 

 

5,197.4

 

Total debt obligations

 

$

4,462.0

 

 

$

4,452.0

 

 

$

7,001.6

 

 

$

6,225.3

 

Irrevocable standby letters of credit outstanding

 

$

22.4

 

 

$

13.2

 

Irrevocable standby letters of credit outstanding (2)

 

$

69.8

 

 

$

79.5

 

 

(1)

The 5% Notes (“5% Senior Notes due 2018”) were reclassified to a current liabilityAs of March 31, 2019, we had $337.6 million of qualifying receivables under our $400.0 million accounts receivable securitization facility, resulting in January 2017. Prior to that date, the notes were classified as a long-term liability on our Consolidated Balance Sheets. These notes were redeemed on October 30, 2017.availability of $30.0 million.

(2)

As of September 30, 2017,March 31, 2019, availability under our $1.6$2.2 billion senior secured revolving credit facility (“TRP Revolver”) was $1,147.6$1,460.2 million.

(3)

“TPL” refers to Targa Pipeline Partners L.P. (“TPL”) notes are not guaranteed by us.LP.

The following table shows the range of interest rates and weighted average interest rate incurred on our variable-rate debt obligations during the ninethree months ended September 30, 2017:March 31, 2019:

 

 

Range of Interest

Rates Incurred

 

 

Weighted Average

Interest Rate

Incurred

 

TRP Revolver

 

3.8% - 4.3%

 

 

4.1%

 

Accounts receivable securitization facility

 

3.4%

 

 

3.4%

 

 

Range of Interest

Rates Incurred

Weighted Average

Interest Rate

Incurred

TRP Revolver

3.0% - 5.3%

3.2%

Accounts receivable securitization facility

1.8% - 2.2%

2.0%


Compliance with Debt Covenants

 

As of September 30, 2017,March 31, 2019, we were in compliance with the covenants contained in our various debt agreements.

 

Securitization Facility

On February 23, 2017, we amended the accounts receivable securitization facility (“Securitization Facility”) to increase the facility size from $275.0 million to $350.0 million. As of September 30, 2017, there was $278.1 million outstanding under the Securitization Facility.


Debt Repurchases & ExtinguishmentsSenior Unsecured Notes Issuances

 

In June 2017,January 2019, we redeemed our outstanding 6⅜issued $750.0 million of 6½% Senior Notes due August 2022 (“6⅜% Senior Notes”), totaling $278.7 million in aggregate principal amount, at a price of 103.188% plus accrued interest through the redemption date. The redemption resulted in a $10.7 million loss, which is reflected as Loss from financing activities in the Consolidated Statements of Operations, consisting of premiums paid of $8.9 millionJuly 2027 and a non-cash loss to write-off $1.8$750.0 million of unamortized debt issuance costs.

Subsequent Events

In October 2017, we issued $750.0 million aggregate principal amount of 5% senior notes due January 2028 (the “5%6⅞% Senior Notes due 2028”). We used theJanuary 2029, resulting in total net proceeds of $744.4 million after costs$1,487.3 million. The net proceeds from this offeringthe offerings were used to redeem in full our 5%outstanding 4⅛% Senior Notes due 2018, reduce2019 with the remainder used for general partnership purposes, which included repaying borrowings under our credit facilities, and for general partnership purposes.facilities.

Debt Extinguishment

 

In October 2017,February 2019, we redeemed in full our outstanding 45%⅛% Senior Notes due 20182019 at par value plus accrued interest through the redemption date. The redemption resulted in a non-cash Loss from financing activitiesloss to write-off $0.2$1.4 million of unamortized debt issuance costs, which is included in Gain (loss) from financing activities in the fourth quarterConsolidated Statements of 2017.

Operations.

 

Note 1110 — Other Long-term Liabilities

Other long-term liabilities are comprised of the following obligations:

 

 

September 30, 2017

 

 

December 31, 2016

 

 

March 31, 2019

 

 

December 31, 2018

 

Asset retirement obligations

 

$

49.4

 

 

$

64.1

 

 

$

63.4

 

 

$

55.0

 

Mandatorily redeemable preferred interests

 

 

80.0

 

 

 

68.5

 

Deferred revenue

 

 

67.5

 

 

 

69.8

 

 

 

174.6

 

 

 

175.5

 

Permian Acquisition contingent consideration, noncurrent portion

 

 

284.9

 

 

 

 

Operating lease liabilities

 

 

17.3

 

 

 

 

Other liabilities

 

 

3.1

 

 

 

2.9

 

 

 

3.0

 

 

 

3.3

 

Total long-term liabilities

 

$

484.9

 

 

$

205.3

 

 

$

258.3

 

 

$

233.8

 

Asset Retirement Obligations

Our AROasset retirement obligations (“ARO”) primarily relate to certain gas gathering pipelines, processing facilities and processing facilities. The changes in our ARO are as follows:

Balance at December 31, 2016

 

$

64.1

 

Additions (1)

 

 

0.8

 

Reduction due to sale of VGS

 

 

(21.6

)

Change in cash flow estimate

 

 

3.1

 

Accretion expense

 

 

3.0

 

Balance at September 30, 2017

 

$

49.4

 

(1)

Amount reflects ARO assumed from the Permian Acquisition.

Mandatorily Redeemable Preferred Interests

Our consolidated financial statements include our interest in two joint ventures that, separately, own a 100% interest in the WestOK natural gas gathering and processing system and a 72.8% undivided interest in the WestTX natural gas gathering and processing system. Our partner in the joint ventures holds preferred interests in each joint venture that are redeemable: (i) at our or our partner’s election, on or after July 27, 2022; and (ii) mandatorily, in July 2037.

For reporting purposes under GAAP, an estimate of our partner’s interest in each joint venture is required to be recorded as if the redemption had occurred on the reporting date. Because redemption cannot occur before 2022, the actual value of our partner’s allocable share of each joint venture’s assets at the time of redemption may differ from our estimate of redemption value as of September 30, 2017.

The following table shows the changes attributable to mandatorily redeemable preferred interests:

Balance at December 31, 2016

 

$

68.5

 

Income attributable to mandatorily redeemable preferred interests

 

 

3.0

 

Change in estimated redemption value included in interest expense

 

 

8.5

 

Balance at September 30, 2017

 

$

80.0

 

transportation assets.

 


Deferred Revenue

 

We have certain long-term contractual arrangements underfor which we have received consideration but which require future performance by Targa. These arrangements result inthat we are not yet able to recognize as revenue. The resulting deferred revenue which will be recognized over the periods that performance will be provided.once all conditions for revenue recognition have been met.

 

Deferred revenue includes consideration$129.0 million of payments received from Vitol Americas Corp. (“Vitol”) (formerly known as Noble Americas Corp.), a subsidiary of Vitol US Holding Co., in 2016, 2017, and 2018 as part of an agreement (the “Splitter Agreement”) related to the construction and operation of a crude oil and condensate splitter. OnIn December 27, 2015, Targa Terminals LLC and Noble Americas Corp., a subsidiary of Noble Group Ltd., entered into a long-term, fee-based agreement (“Splitter Agreement”) under which we will build and operate a crude oil and condensate splitter at our Channelview Terminal on the Houston Ship Channel (“Channelview Splitter”) and provide approximately 730,000 barrels of storage capacity. The Channelview Splitter will have the capability2018, Vitol elected to split approximately 35,000 barrels per day of crude oil and condensate into its various components, including naphtha, kerosene, gas oil, jet fuel, and liquefied petroleum gas and will provide segregated storage for the crude, condensate and components. The Channelview Splitter project is expected to be completed by the first half of 2018, and has an estimated total cost of approximately $140.0 million. The first annual advance payment due underterminate the Splitter Agreement was received in October 2016 and has been recorded as deferred revenue, as the Splitter Agreement requires future performance by Targa.Agreement. The Splitter Agreement provides that subsequentthe first three annual payments are ours if Vitol elects to terminate, which Vitol disputes. The timing of $43.0 million (subjectrevenue recognition related to an annual inflation factor) are to be paid to Targa through 2022. In October 2017, we received $43.0 million representing the second annual payment under the Splitter Agreement which will be recorded as deferred revenue. The deferred revenue receipts will be recognized overis currently dependent upon resolution of the contractual period that future performance will be provided, currently anticipated to commencedispute with start-up in 2018 and continuing through 2025.

Vitol. Deferred revenue also includes nonmonetary consideration received in a 2015 amendment (the “gas contract amendment”) to a gas gathering and processing agreement. We measured the estimated fair value of the gathering assets transferred to us using significant other observable inputs representative of a Level 2 fair value measurement.  Because the gas contract amendment will require future performance by Targa, we have recorded the consideration received as deferred revenue. The deferred revenue related to this amendment is being recognized on a straight-line basis through the end of the agreement’s term in 2030.

Deferred revenue also includesagreement and consideration received for other construction activities of facilities connected to our systems. The deferred revenue related to these other construction activities will be recognized over the periods that future performance will be provided, which extend through 2023.

The following table shows the components of deferred revenue:

 

 

September 30, 2017

 

 

December 31, 2016

 

Splitter agreement

 

$

43.0

 

 

$

43.0

 

Gas contract amendment

 

 

18.6

 

 

 

19.7

 

Other deferred revenue

 

 

5.9

 

 

 

7.1

 

Total deferred revenue

 

$

67.5

 

 

$

69.8

 

 

The following table shows the changes in deferred revenue:

 

Balance at December 31, 2016

 

$

69.8

 

Balance at December 31, 2018

 

$

175.5

 

Additions

 

 

 

 

 

 

Revenue recognized

 

 

(2.3

)

 

 

(0.9

)

Balance at September 30, 2017

 

$

67.5

 

Balance at March 31, 2019

 

$

174.6

 

 


Note 11 – Leases

 

Contingent ConsiderationWe have non-cancellable operating leases primarily associated with our office facilities, rail assets, land, and storage and terminal assets. We have finance leases primarily associated with our tractors and vehicles. Our leases have remaining lease terms of 1 to 6 years, some of which include options to extend the lease term for up to 10 years.

 

Upon closingThe balances of the Permian Acquisition, a contingent consideration liability arising from potential earn-out provisions was recognized at its preliminary fair value. The potential earn-out payments will be based upon a multipleright-of-use assets and liabilities of gross margin realized during the first two annual periods after the acquisition date from contracts that existed on March 1, 2017. The first potential earn-out payment would occur in May 2018finance leases and the second potential earn-out payment would occur in May 2019. The preliminary acquisition date fair value of the contingent consideration of $461.6 million was recorded within Other long-term liabilitiesoperating leases, and their locations on our Consolidated Balance Sheets are as of March 31, 2017. Subsequent changes in the fair value of the contingent consideration that were not accounted for as revisions (measurement period adjustments) to the acquisition date fair value have been included in Other income (expense).follows:

 

 

Balance Sheet Location

 

March 31, 2019

 

Right-of-use assets

 

 

 

 

 

 

   Operating leases, gross

 

Other long-term assets

 

$

25.2

 

   Finance leases, gross

 

Property, plant and equipment

 

 

40.9

 

 

 

 

 

 

 

 

Lease liabilities

 

 

 

 

 

 

Current:

 

 

 

 

 

 

   Operating leases

 

Accounts payable and accrued liabilities

 

$

6.6

 

   Finance leases

 

Current debt obligations

 

 

10.5

 

Non-current:

 

 

 

 

 

 

   Operating leases

 

Other long-term liabilities

 

 

17.3

 

   Finance leases

 

Long-term debt

 

 

27.7

 

 

DuringOperating lease costs and short-term lease costs are included in Operating expenses or General and administrative expense in our Consolidated Statements of Operations, depending on the three months ended June 30, 2017, we recognized certain adjustments that were accounted for as revisions to the acquisition date fair value and decreased the acquisition date fair valuenature of the contingent consideration by $45.3 million to $416.3


million. During the three months ended September 30, 2017, we finalized the purchase price allocation with no additional revisions to the acquisition date fair value. See Note 4 – Acquisitionsleases. Finance lease costs are included in Depreciation and Divestments for additional discussion.  amortization expense and Interest income (expense) in our Consolidated Statements of Operations. The components of lease expense were as follows:

 

 

 

Three Months Ended March 31, 2019

Lease cost

 

 

Operating lease cost

$

1.9

Short-term lease cost

 

7.6

Variable lease cost

 

1.3

Finance lease cost

 

 

       Amortization of right-of-use assets

 

3.1

       Interest expense

 

0.4

Total lease cost

$

14.3

For the period from the acquisition date to September 30, 2017, the fair value of this liability decreased by $125.5 million, bringing the total Permian Acquisition contingent consideration to $290.8 million at September 30, 2017. The decrease in fair value of the contingent consideration was primarily

Other supplemental information related to reductions in actual and forecasted volumes and gross marginour leases are as a result of changes in producers’ drilling activity in the region since the acquisition date. Such changes in estimated fair value of the contingent consideration are attributable to events and circumstances that occurred after the acquisition date, and as such have been recognized in Other income (expense).follows:

 

 

 

Three Months Ended March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

       Operating cash flows for operating leases

 

$

1.9

 

       Operating cash flows for finance leases

 

 

0.4

 

       Financing cash flows for finance leases

 

 

2.7

 

As of September 30, 2017, the fair value of the first potential earn-out payment of $5.9 million has been recorded as a component of Accounts payable

The weighted-average remaining lease terms for operating leases and accrued liabilities, whichfinance leases are current liabilities on our Consolidated Balance Sheets. As of September 30, 2017, the fair value of the second potential earn-out payment of $284.9 million has been recorded within Other long-term liabilities on our Consolidated Balance Sheets. See Note 14 – Fair Value Measurements4 years and 3 years, respectively. The weighted-average discount rates for additional discussion of the fair value methodology.operating leases and finance leases are 3.9% and 3.9%, respectively.

 

The following table showspresents the changes in contingent consideration:maturities of our lease liabilities under non-cancellable leases as of March 31, 2019:

 

Balance at March 1, 2017 (acquisition date)

 

$

461.6

 

Measurement period adjustment of acquisition date value

 

 

(45.3

)

Decrease in fair value due to factors occurring after acquisition date

 

 

(125.5

)

Balance at September 30, 2017

 

 

290.8

 

Less: Current portion

 

 

(5.9

)

Long-term balance at September 30, 2017

 

$

284.9

 

 

 

Operating Leases

 

 

Finance Leases

 

Future Minimum Lease Payments Beginning After March 31,

 

 

 

 

 

 

 

 

2019

 

$

7.4

 

 

$

11.8

 

2020

 

 

5.6

 

 

 

11.0

 

2021

 

 

5.3

 

 

 

9.2

 

2022

 

 

4.2

 

 

 

8.2

 

2023

 

 

2.4

 

 

 

1.0

 

Thereafter

 

 

1.0

 

 

 

 

Total undiscounted cash flows

 

 

25.9

 

 

 

41.2

 

Less imputed interest

 

 

(2.0

)

 

 

(3.0

)

Total lease liabilities

 

$

23.9

 

 

$

38.2

 


 

The following table presents future minimum payments under non-cancellable leases as of December 31, 2018:

 

 

Leases

 

2019

 

$

20.5

 

2020

 

 

17.7

 

2021

 

 

14.9

 

2022

 

 

12.6

 

2023

 

 

6.0

 

Thereafter

 

 

1.7

 

Total payments

 

$

73.4

 

 

Note 12 — Partnership Units and Related Matters

 

Distributions

As a result of the TRC/TRP Merger,

TRC is entitled to receive all Partnership distributions from available cash on the Partnership’s common units after payment of preferred units distributions each quarter. We have discretion under the Third A&R Partnership Agreement as to whether to distribute all available cash for any period. See Note 1 – Organization and Operations.

The following table details the distributions declared orand paid by us for the ninethree months ended September 30, 2017:March 31, 2019:

Three Months

Ended

 

Date Paid

Or to Be Paid

 

Total

Distributions

 

 

Distributions to

Targa Resources Corp.

 

September 30, 2017

 

November 10, 2017

$

 

225.4

 

$

 

222.6

 

June 30, 2017

 

August 10, 2017

 

 

225.4

 

 

 

222.6

 

March 31, 2017

 

May 11, 2017

 

 

209.6

 

 

 

206.8

 

December 31, 2016

 

February 10, 2017

 

 

198.1

 

 

 

195.3

 

Three Months Ended

 

Date Paid

 

Total Distributions

 

 

Distributions to

Targa Resources Corp.

 

March 31, 2019

 

April 5, 2019

$

 

437.8

 

$

 

435.0

 

December 31, 2018

 

February 13, 2019

 

 

241.3

 

 

 

238.5

 

 

Contributions

Subsequent to December 1, 2016, the effective date of the Third A&R Partnership Agreement, no units will be issued for

All capital contributions to us but all capital contributions will continue to be allocated 98% to the limited partner and 2% to our general partner; however, no units will be issued for those contributions. During the general partner. For the ninethree months ended September 30, 2017,March 31, 2019, TRC made total capitaldid not make contributions to us of $1,620.0 million.     us.

 

Preferred Units

 

In October 2015, we completed an offering of 5,000,000Our Preferred Units at a price of $25.00 per unit.   The Preferred Units are listed on the NYSE under the symbol “NGLS PRA.”

At any time on or after November 1, 2020, we may redeem the Preferred Units, in whole or in part, from any source of funds legally available for such purpose, by paying $25.00 per unit plus an amount equalrank senior to all accumulated and unpaid distributions thereonour common units with respect to the date of redemption, whether or not declared. In addition, we (or a third party with our prior written consent) may redeem the Preferred Units following certain changes of control, as described in our Partnership Agreement. Holders of Preferred Units have no voting rights except for certain exceptions set forth in our Partnership Agreement.

distribution rights. Distributions on our 5,000,000 Preferred Units are cumulative from the date of original issue in October 2015 and are payable monthly in arrears on the 15th day of each month of each year, when, as and if declared by the board of directors of our general partner. Distributions on


our Preferred Units are payable out of amounts legally available at a rate equal to 9.0% per annum. On and after November 1, 2020, distributions on our Preferred Units will accumulate at an annual floating rate equal to the one-month LIBOR plus a spread of 7.71%.

We paid $2.8 million and $8.4 million of distributions to the holders of preferred unitsPreferred Units (“Preferred Unitholders”) duringfor the three and  nine months ended September 30, 2017. The Preferred Units are reported as noncontrolling interests in our financial statements.March 31, 2019.

 

Subsequent Event

 

In October 2017,April 2019, the board of directors of our general partner declared a cash distribution of $0.1875 per Preferred Unit. This distributionUnit, resulting in approximately $0.9 million in distributions that will be paid on NovemberMay 15, 2017.2019.

 

 


Note 13 — Derivative InstrumentsDerivative Instruments and Hedging Activities

The primary purpose of our commodity risk management activities is to manage our exposure to commodity price risk and reduce volatility in our operating cash flow due to fluctuations in commodity prices. We have hedgedentered into derivative instruments to hedge the commodity pricesprice risks associated with a portion of our expected (i) natural gas, NGL, and condensate equity volumes in our Gathering and Processing operations that result from percent-of-proceeds processing arrangements, and (ii) future commodity purchases and sales in our Logistics and Marketing segment by entering into derivative instruments. Theseand (iii) natural gas transportation basis risk in our Logistics and Marketing segment. The hedge positions associated with (i) and (ii) above will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices. We haveprices and are designated these derivative contracts as cash flow hedges for accounting purposes.

The hedges generally match the NGL product composition and the NGL delivery points of our physical equity volumes. Our natural gas hedges are a mixture of specific gas delivery points and Henry Hub. The NGL hedges may be transacted as specific NGL hedges or as baskets of ethane, propane, normal butane, isobutane and natural gasoline based upon our expected equity NGL composition. We believe this approach avoids uncorrelated risks resulting from employing hedges on crude oil or other petroleum products as “proxy” hedges of NGL prices. Our natural gas and NGL hedges are settled using published index prices for delivery at various locations.

We hedge a portion of our condensate equity volumes using crude oil hedges that are based on the NYMEX futures contracts for West Texas Intermediate light, sweet crude, which approximates the prices received for condensate. This exposes us to a market differential risk if the NYMEX futures do not move in exact parity with the sales price of our underlying condensate equity volumes.

As part of the Atlas mergers, outstanding TPL derivative contracts with a fair value of $102.1 million as of February 27, 2015 (the “acquisition date”), were novated to us and included in the acquisition date fair value of assets acquired. We received derivative settlements of $1.4 million and $6.3 million for the three and nine months ended September 30, 2017 and $5.8 million and $20.9 million for the three and nine months ended September 30, 2016, related to these novated contracts. From the acquisition date through September 30, 2017, we have received derivative settlements of $100.9 million. The remainder of the novated contracts will settle by the end of 2017. These settlements were reflected as a reduction of the acquisition date fair value of the TPL derivative assets acquired and had no effect on results of operations.

The "off-market" nature of these acquired derivatives can introduce a degree of ineffectiveness for accounting purposes due to an embedded financing element representing the amount that would be paid or received as of the acquisition date to settle the derivative contract. The resulting ineffectiveness can either potentially disqualify the derivative contract in its entirety for hedge accounting or alternatively affect the amount of unrealized gains or losses on qualifying derivatives that can be deferred from inclusion in periodic net income. Additionally, we recorded ineffectiveness losses of less than $0.1 million and $0.1 million for the three and nine months ended September 30, 2017 and less than $0.1 million and $0.3 million for the three and nine months ended September 30, 2016,  related to otherwise qualifying TPL derivatives, which are primarily natural gas swaps.

We also enter into derivative instruments to help manage other short-term commodity-related business risks. We have not designated these derivatives as hedges and record changes in fair value and cash settlements to revenues. 


At September 30, 2017,March 31, 2019, the notional volumes of our commodity derivative contracts were:

 

Commodity

Instrument

Unit

2017

 

2018

 

2019

 

2020

 

Instrument

Unit

2019

 

2020

 

2021

 

2022

 

2023

 

Natural Gas

Swaps

MMBtu/d

 

160,347

 

151,100

 

116,136

 

-

 

Natural Gas

Basis Swaps

MMBtu/d

 

92,200

 

15,726

 

12,500

 

10,445

 

Natural Gas

Futures

MMBtu/d

 

-

 

1,103

 

-

 

-

 

Swaps

MMBtu/d

 

175,364

 

79,930

 

52,055

 

-

 

-

 

Natural Gas

Options

MMBtu/d

 

22,900

 

9,486

 

-

 

-

 

Basis Swaps

MMBtu/d

 

111,100

 

189,119

 

166,658

 

150,000

 

95,000

 

NGL

Swaps

Bbl/d

 

23,432

 

12,858

 

7,399

 

-

 

Swaps

Bbl/d

 

17,903

 

13,267

 

3,676

 

-

 

-

 

NGL

Futures

Bbl/d

 

38,880

 

6,589

 

329

 

-

 

Futures

Bbl/d

 

9,735

 

4,645

 

-

 

-

 

-

 

NGL

Options

Bbl/d

 

3,094

 

2,986

 

410

 

-

 

Options

Bbl/d

 

410

 

-

 

-

 

-

 

-

 

Condensate

Swaps

Bbl/d

 

3,150

 

2,420

 

1,293

 

-

 

Swaps

Bbl/d

 

4,266

 

2,390

 

1,404

 

-

 

-

 

Condensate

Options

Bbl/d

 

1,380

 

691

 

590

 

-

 

Options

Bbl/d

 

590

 

-

 

-

 

-

 

-

 

 

Our derivative contracts are subject to netting arrangements that permit our contracting subsidiaries to net cash settle offsetting asset and liability positions with the same counterparty within the same Targa entity. We record derivative assets and liabilities on our Consolidated Balance Sheets on a gross basis, without considering the effect of master netting arrangements. The following schedules reflect the fair valuesvalue of our derivative instruments and their location on our Consolidated Balance Sheets as well as pro forma reporting assuming that we reported derivatives subject to master netting agreements on a net basis:

 

 

 

 

Fair Value as of September 30, 2017

 

 

Fair Value as of December 31, 2016

 

 

 

 

Fair Value as of March 31, 2019

 

 

Fair Value as of December 31, 2018

 

 

Balance Sheet

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Balance Sheet

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Location

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

Location

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

18.4

 

 

$

79.9

 

 

$

16.7

 

 

$

48.6

 

 

Current

 

$

72.5

 

 

$

25.2

 

 

$

112.5

 

 

$

18.9

 

 

Long-term

 

 

13.7

 

 

 

14.4

 

 

 

5.1

 

 

 

26.1

 

 

Long-term

 

 

20.4

 

 

 

3.1

 

 

 

31.6

 

 

 

1.5

 

Total derivatives designated as hedging instruments

 

 

 

$

32.1

 

 

$

94.3

 

 

$

21.8

 

 

$

74.7

 

 

 

 

$

92.9

 

 

$

28.3

 

 

$

144.1

 

 

$

20.4

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

0.3

 

 

$

1.0

 

 

$

0.1

 

 

$

0.5

 

 

Current

 

$

3.4

 

 

$

18.1

 

 

$

2.8

 

 

$

14.7

 

 

Long-term

 

 

-

 

 

 

0.5

 

 

 

-

 

 

 

-

 

 

Long-term

 

 

2.7

 

 

 

6.3

 

 

 

2.5

 

 

 

1.6

 

Total derivatives not designated as hedging instruments

 

 

 

$

0.3

 

 

$

1.5

 

 

$

0.1

 

 

$

0.5

 

 

 

 

$

6.1

 

 

$

24.4

 

 

$

5.3

 

 

$

16.3

 

Total current position

 

 

 

$

18.7

 

 

$

80.9

 

 

$

16.8

 

 

$

49.1

 

 

 

 

$

75.9

 

 

$

43.3

 

 

$

115.3

 

 

$

33.6

 

Total long-term position

 

 

 

 

13.7

 

 

 

14.9

 

 

 

5.1

 

 

 

26.1

 

 

 

 

 

23.1

 

 

 

9.4

 

 

 

34.1

 

 

 

3.1

 

Total derivatives

 

 

 

$

32.4

 

 

$

95.8

 

 

$

21.9

 

 

$

75.2

 

 

 

 

$

99.0

 

 

$

52.7

 

 

$

149.4

 

 

$

36.7

 

 


The pro forma impact of reporting derivatives on our Consolidated Balance Sheets on a net basis is as follows:

 


 

Gross Presentation

 

 

Pro forma net presentation

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

September 30, 2017

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

March 31, 2019

March 31, 2019

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

$

18.7

 

 

$

(79.5

)

 

$

44.6

 

 

$

3.6

 

 

$

(19.8

)

Counterparties with offsetting positions or collateral

$

69.0

 

 

$

(42.0

)

 

$

(7.3

)

 

$

43.5

 

 

$

(23.8

)

Counterparties without offsetting positions - assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Counterparties without offsetting positions - assets

 

6.9

 

 

 

-

 

 

 

-

 

 

 

6.9

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(1.4

)

 

 

-

 

 

 

-

 

 

 

(1.4

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(1.3

)

 

 

-

 

 

 

-

 

 

 

(1.3

)

 

 

18.7

 

 

 

(80.9

)

 

 

44.6

 

 

 

3.6

 

 

 

(21.2

)

 

 

75.9

 

 

 

(43.3

)

 

 

(7.3

)

 

 

50.4

 

 

 

(25.1

)

Long Term Position

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

13.5

 

 

 

(14.2

)

 

 

-

 

 

 

6.5

 

 

 

(7.2

)

Counterparties with offsetting positions or collateral

 

19.0

 

 

 

(9.1

)

 

 

-

 

 

 

13.5

 

 

 

(3.6

)

Counterparties without offsetting positions - assets

 

0.2

 

 

 

-

 

 

 

-

 

 

 

0.2

 

 

 

-

 

Counterparties without offsetting positions - assets

 

4.1

 

 

 

-

 

 

 

-

 

 

 

4.1

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(0.7

)

 

 

-

 

 

 

-

 

 

 

(0.7

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(0.3

)

 

 

-

 

 

 

-

 

 

 

(0.3

)

 

 

13.7

 

 

 

(14.9

)

 

 

-

 

 

 

6.7

 

 

 

(7.9

)

 

 

23.1

 

 

 

(9.4

)

 

 

-

 

 

 

17.6

 

 

 

(3.9

)

Total Derivatives

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

32.2

 

 

 

(93.7

)

 

 

44.6

 

 

 

10.1

 

 

 

(27.0

)

Counterparties with offsetting positions or collateral

 

88.0

 

 

 

(51.1

)

 

 

(7.3

)

 

 

57.0

 

 

 

(27.4

)

Counterparties without offsetting positions - assets

 

0.2

 

 

 

-

 

 

 

-

 

 

 

0.2

 

 

 

-

 

Counterparties without offsetting positions - assets

 

11.0

 

 

 

-

 

 

 

-

 

 

 

11.0

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(2.1

)

 

 

-

 

 

 

-

 

 

 

(2.1

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(1.6

)

 

 

-

 

 

 

-

 

 

 

(1.6

)

 

$

32.4

 

 

$

(95.8

)

 

$

44.6

 

 

$

10.3

 

 

$

(29.1

)

 

$

99.0

 

 

$

(52.7

)

 

$

(7.3

)

 

$

68.0

 

 

$

(29.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Presentation

 

 

Pro forma net presentation

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

December 31, 2016

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

December 31, 2018

December 31, 2018

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

$

16.8

 

 

$

(46.1

)

 

$

7.0

 

 

$

5.7

 

 

$

(28.0

)

Counterparties with offsetting positions or collateral

$

100.0

 

 

$

(33.6

)

 

$

(14.2

)

 

$

70.0

 

 

$

(17.8

)

Counterparties without offsetting positions - assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Counterparties without offsetting positions - assets

 

15.3

 

 

 

-

 

 

 

-

 

 

 

15.3

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(3.0

)

 

 

-

 

 

 

-

 

 

 

(3.0

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16.8

 

 

 

(49.1

)

 

 

7.0

 

 

 

5.7

 

 

 

(31.0

)

 

 

115.3

 

 

 

(33.6

)

 

 

(14.2

)

 

 

85.3

 

 

 

(17.8

)

Long Term Position

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

5.1

 

 

 

(18.7

)

 

 

-

 

 

 

-

 

 

 

(13.6

)

Counterparties with offsetting positions or collateral

 

8.9

 

 

 

(3.1

)

 

 

-

 

 

 

5.9

 

 

 

(0.1

)

Counterparties without offsetting positions - assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Counterparties without offsetting positions - assets

 

25.2

 

 

 

-

 

 

 

-

 

 

 

25.2

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(7.4

)

 

 

-

 

 

 

-

 

 

 

(7.4

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5.1

 

 

 

(26.1

)

 

 

-

 

 

 

-

 

 

 

(21.0

)

 

 

34.1

 

 

 

(3.1

)

 

 

-

 

 

 

31.1

 

 

 

(0.1

)

Total Derivatives

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

21.9

 

 

 

(64.8

)

 

 

7.0

 

 

 

5.7

 

 

 

(41.6

)

Counterparties with offsetting positions or collateral

 

108.9

 

 

 

(36.7

)

 

 

(14.2

)

 

 

75.9

 

 

 

(17.9

)

Counterparties without offsetting positions - assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Counterparties without offsetting positions - assets

 

40.5

 

 

 

-

 

 

 

-

 

 

 

40.5

 

 

 

-

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

(10.4

)

 

 

-

 

 

 

-

 

 

 

(10.4

)

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

21.9

 

 

$

(75.2

)

 

$

7.0

 

 

$

5.7

 

 

$

(52.0

)

 

$

149.4

 

 

$

(36.7

)

 

$

(14.2

)

 

$

116.4

 

 

$

(17.9

)

 

Our payment obligations in connection with a majority of these hedging transactions are secured by a first priority lien in the collateral securing the TRP Revolver that ranks equal in right of payment with liens granted in favor of our senior secured lenders. Some of our hedges are futures contracts executed through a broker that clears the hedges through an exchange. We maintain a margin deposit with the broker in an amount sufficient enough to cover the fair value of our open futures positions. The margin deposit is considered collateral, which is located within other current assets on our Consolidated Balance Sheets and is not offset against the fair valuesvalue of our derivative instruments.

The fair value of our derivative instruments, depending on the type of instrument, was determined by the use of present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. The estimated fair value of our derivative instruments was a net liabilityasset of $63.4$46.3 million as of September 30, 2017.March 31, 2019. The estimated fair value is net of an adjustment for credit risk based on the default probabilities as indicated by market quotes for the counterparties’ credit default swap rates. The credit risk adjustment was immaterial for all periods presented. Our futures contracts that are cleared through an exchange are margined daily and do not require any credit adjustment.

The following tables reflect amounts recorded in Other Comprehensive Incomecomprehensive income (“OCI”) and amounts reclassified from OCI to revenue and expense for the periods indicated:

 

Gain (Loss) Recognized in OCI on

Derivatives (Effective Portion)

 

 

Gain (Loss) Recognized in OCI on

Derivatives (Effective Portion)

 

Derivatives in Cash Flow

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

Hedging Relationships

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Commodity contracts

 

$

(106.8

)

 

$

12.9

 

 

$

(10.5

)

 

$

(40.5

)

 

$

(38.8

)

 

$

64.6

 


 

 

Gain (Loss) Reclassified from OCI into

Income (Effective Portion)

 

 

Gain (Loss) Reclassified from OCI into

Income (Effective Portion)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

Location of Gain (Loss)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Revenues

 

$

(2.1

)

 

$

8.1

 

 

$

(2.2

)

 

$

50.6

 

 

$

21.3

 

 

$

(26.7

)

 

Our consolidated earnings are also affected by the use of the mark-to-market method of accounting for derivative instruments that do not qualify for hedge accounting or that have not been designated as hedges. The changes in fair value of these instruments are recorded on the balance sheet and through earnings rather than being deferred until the anticipated transaction settles. The use of mark-to-market accounting for financial instruments can cause non-cash earnings volatility due to changes in the underlying commodity price indices.

 

 

Location of Gain

 

Gain (Loss) Recognized in Income on Derivatives

 

 

Location of Gain

 

Gain (Loss) Recognized in Income on Derivatives

 

Derivatives Not Designated

 

Recognized in Income on

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Recognized in Income on

 

Three Months Ended March 31,

 

as Hedging Instruments

 

Derivatives

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Derivatives

 

2019

 

 

2018

 

Commodity contracts

 

Revenue

 

$

(1.5

)

 

$

(0.3

)

 

$

(2.9

)

 

$

1.3

 

 

Revenue

 

$

(9.5

)

 

$

(10.8

)

 

Based on valuations as of September 30, 2017,March 31, 2019, we expect to reclassify commodity hedge-related deferred lossesgains of $64.1$64.6 million included in accumulated other comprehensive income into earnings before income taxes through the end of 2019,2021, with $63.0$47.3 million of lossesgains to be reclassified over the next twelve months.

 

See Note 14 – Fair Value Measurements and Note 19 – Segment Information for additional disclosures related to derivative instruments and hedging activities.

 


Note 14 — Fair ValueValue Measurements

Under GAAP, our Consolidated Balance Sheets reflect a mixture of measurement methods for financial assets and liabilities (“financial instruments”). Derivative financial instruments and contingent consideration related to business acquisitions are reported at fair value on our Consolidated Balance Sheets. Other financial instruments are reported at historical cost or amortized cost on our Consolidated Balance Sheets. The following are additional qualitative and quantitative disclosures regarding fair value measurements of financial instruments.

Fair Value of Derivative Financial Instruments

Our derivative instruments consist of financially settled commodity swaps, futures, option contracts and fixed-price forward commodity contracts with certain counterparties. We determine the fair value of our derivative contracts using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. We have consistently applied these valuation techniques in all periods presented and we believe we have obtained the most accurate information available for the types of derivative contracts we hold.

The fair values of our derivative instruments are sensitive to changes in forward pricing on natural gas, NGLs and crude oil. The financial position of these derivatives at September 30, 2017,March 31, 2019, a net liabilityasset position of $63.4$46.3 million, reflects the present value, adjusted for counterparty credit risk, of the amount we expect to receive or pay in the future on our derivative contracts. If forward pricing on natural gas, NGLs and crude oil were to increase by 10%, the result would be a fair value reflecting a net liability of $149.9$40.1 million, ignoring an adjustment for counterparty credit risk. If forward pricing on natural gas, NGLs and crude oil were to decrease by 10%, the result would be a fair value reflecting a net asset of $22.2$129.2 million, ignoring an adjustment for counterparty credit risk.

Fair Value of Other Financial Instruments

Due to their cash or near-cash nature, the carrying value of other financial instruments included in working capital (i.e., cash and cash equivalents, accounts receivable, accounts payable) approximates their fair value. Long-term debt is primarily the other financial instrument for which carrying value could vary significantly from fair value. We determined the supplemental fair value disclosures for our long-term debt as follows:

The TRP Revolver and the accounts receivable securitization facility are based on carrying value, which approximates fair value as their interest rates are based on prevailing market rates; and

Senior unsecured notes are based on quoted market prices derived from trades of the debt.

Contingent consideration liabilities related to business acquisitions are carried at fair value.value until the end of the related earn-out period.


Fair Value Hierarchy

We categorize the inputs to the fair value measurements of financial assets and liabilities at each balance sheet reporting date using a three-tier fair value hierarchy that prioritizes the significant inputs used in measuring fair value:

Level 1 – observable inputs such as quoted prices in active markets;

Level 2 – inputs other than quoted prices in active markets that we can directly or indirectly observe to the extent that the markets are liquid for the relevant settlement periods; and

Level 3 – unobservable inputs in which little or no market data exists, therefore we must develop our own assumptions.



The following table shows a breakdown by fair value hierarchy category for (1) financial instruments measurements included on our Consolidated Balance Sheets at fair value and (2) supplemental fair value disclosures for other financial instruments:

 

 

September 30, 2017

 

 

March 31, 2019

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

Fair Value

 

 

Carrying Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Carrying Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets from commodity derivative contracts (1)

Assets from commodity derivative contracts (1)

 

$

32.0

 

 

$

32.0

 

 

$

 

 

$

29.0

 

 

$

3.0

 

Assets from commodity derivative contracts (1)

 

$

97.2

 

 

$

97.2

 

 

$

 

 

$

93.3

 

 

$

3.9

 

Liabilities from commodity derivative contracts (1)

Liabilities from commodity derivative contracts (1)

 

 

95.4

 

 

 

95.4

 

 

 

 

 

 

86.5

 

 

 

8.9

 

Liabilities from commodity derivative contracts (1)

 

 

50.9

 

 

 

50.9

 

 

 

 

 

 

50.5

 

 

 

0.4

 

Permian Acquisition contingent consideration (2)

 

 

 

290.8

 

 

 

290.8

 

 

 

 

 

 

 

 

 

290.8

 

TPL contingent consideration (3)

 

 

2.5

 

 

 

2.5

 

 

 

 

 

 

 

 

 

2.5

 

TPL contingent consideration (2)

 

 

 

2.4

 

 

 

2.4

 

 

 

 

 

 

 

 

 

2.4

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Cash and cash equivalents

 

 

103.9

 

 

 

103.9

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

111.7

 

 

 

111.7

 

 

 

 

 

 

 

 

 

 

TRP Revolver

TRP Revolver

 

 

430.0

 

 

 

430.0

 

 

 

 

 

 

430.0

 

 

 

 

TRP Revolver

 

 

670.0

 

 

 

670.0

 

 

 

 

 

 

670.0

 

 

 

 

Senior unsecured notes

Senior unsecured notes

 

 

3,778.5

 

 

 

3,881.2

 

 

 

 

 

 

3,881.2

 

 

 

 

Senior unsecured notes

 

 

6,028.5

 

 

 

6,268.9

 

 

 

 

 

 

6,268.9

 

 

 

 

Accounts receivable securitization facility

Accounts receivable securitization facility

 

 

278.1

 

 

 

278.1

 

 

 

 

 

 

278.1

 

 

 

 

Accounts receivable securitization facility

 

 

307.6

 

 

 

307.6

 

 

 

 

 

 

307.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2018

 

 

 

 

 

Fair Value

 

 

 

 

 

Fair Value

 

 

Carrying Value

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

Carrying Value

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Fair Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets from commodity derivative contracts (1)

Assets from commodity derivative contracts (1)

 

$

21.0

 

 

$

21.0

 

 

$

 

 

$

19.6

 

 

$

1.4

 

Assets from commodity derivative contracts (1)

 

$

144.4

 

 

$

144.4

 

 

$

 

 

$

137.5

 

 

$

6.9

 

Liabilities from commodity derivative contracts (1)

Liabilities from commodity derivative contracts (1)

 

 

74.2

 

 

 

74.2

 

 

 

 

 

 

69.3

 

 

 

4.9

 

Liabilities from commodity derivative contracts (1)

 

 

31.7

 

 

 

31.7

 

 

 

 

 

 

31.3

 

 

 

0.4

 

Permian Acquisition contingent consideration (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TPL contingent consideration (3)

 

 

2.6

 

 

 

2.6

 

 

 

 

 

 

 

 

 

2.6

 

Permian Acquisition contingent consideration (3)

 

 

 

308.2

 

 

 

308.2

 

 

 

 

 

 

 

 

 

308.2

 

TPL contingent consideration (2)

TPL contingent consideration (2)

 

 

2.4

 

 

 

2.4

 

 

 

 

 

 

 

 

 

2.4

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments Recorded on Our

Consolidated Balance Sheets at Carrying Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Cash and cash equivalents

 

 

68.0

 

 

 

68.0

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

203.3

 

 

 

203.3

 

 

 

 

 

 

 

 

 

 

TRP Revolver

TRP Revolver

 

 

150.0

 

 

 

150.0

 

 

 

 

 

 

150.0

 

 

 

 

TRP Revolver

 

 

700.0

 

 

 

700.0

 

 

 

 

 

 

700.0

 

 

 

 

Senior unsecured notes

Senior unsecured notes

 

 

4,057.3

 

 

 

4,101.6

 

 

 

 

 

 

4,101.6

 

 

 

 

Senior unsecured notes

 

 

5,277.9

 

 

 

5,088.9

 

 

 

 

 

 

5,088.9

 

 

 

 

Accounts receivable securitization facility

Accounts receivable securitization facility

 

 

275.0

 

 

 

275.0

 

 

 

 

 

 

275.0

 

 

 

 

Accounts receivable securitization facility

 

 

280.0

 

 

 

280.0

 

 

 

 

 

 

280.0

 

 

 

 

 

(1)

The fair value of derivative contracts in this table is presented on a different basis than the Consolidated Balance Sheets presentation as disclosed in Note 13 –13– Derivative Instruments and Hedging Activities. The above fair values reflect the total value of each derivative contract taken as a whole, whereas the Consolidated Balance Sheets presentation is based on the individual maturity dates of estimated future settlements. As such, an individual contract could have both an asset and liability position when segregated into its current and long-term portions for Consolidated Balance Sheets classification purposes.

(2)

We have a contingent consideration liability related to the Permian Acquisition, which is carried at fair value. See Note 4 – Acquisitions and Divestitures.

(3)

We have a contingent consideration liability for TPL’s previous acquisition of a gas gathering system and related assets, which is carried at fair value.

(3)

We have a contingent consideration liability related to the Permian Acquisition, which was carried at fair value as of December 31, 2018. See Note 8 – Accounts Payable and Accrued Liabilities.

Additional Information Regarding Level 3 Fair Value Measurements Included on Our Consolidated Balance Sheets

We reported certain of our swaps and option contracts at fair value using Level 3 inputs due to such derivatives not having observable market prices or implied volatilities or market prices for substantially the full term of the derivative asset or liability. For valuations that include both observable and unobservable inputs, if the unobservable input is determined to be significant to the overall inputs, the entire valuation is categorized in Level 3. This includes derivatives valued using indicative price quotations whose contract length extends into unobservable periods.


The fair value of these swaps is determined using a discounted cash flow valuation technique based on a forward commodity basis curve. For these derivatives, the primary input to the valuation model is the forward commodity basis curve, which is based on observable or public data sources and extrapolated when observable prices are not available.

As of September 30, 2017,March 31, 2019, we had 3113 commodity swap and option contracts categorized as Level 3. The significant unobservable inputs used in the fair value measurements of our Level 3 derivatives are (i) the forward natural gas liquids pricing curves, for which a significant portion of the derivative’s term is beyond available forward pricing and (ii) implied volatilities, which are unobservable as a result of inactive natural gas liquids options trading. The change in the fair value of Level 3 derivatives associated with a 10% change in the forward basis curve where prices are not observable is immaterial.


The fair value of the Permian Acquisition contingent consideration as of December 31, 2018, was determined using a Monte Carlo simulation model. Significant inputs used in the fair value measurement include expected gross margin (calculated in accordance with the terms of the purchase and sale agreements), term of the earn-out period, risk adjusted discount rate and volatility associated with the underlying assets. A significant decreaseThe Permian Acquisition contingent consideration earn-out period ended on February 28, 2019. The first earn-out payment due in expectedMay 2018 expired with no required payment. The second earn-out payment will be paid in May 2019 and is derived on a multiple of realized gross margin during the earn-out period or significant increasefrom contracts that existed on March 1, 2017, in accordance with the discount rate or volatility would result in a lowerterms of the purchase and sale agreements. As such, the carrying value of the Permian Acquisition contingent consideration as of March 31, 2019, approximates fair value, estimate.  as with our other accounts payables. See Note 8 – Accounts Payable and Accrued Liabilities for additional discussion of the Permian Acquisition contingent consideration.

The fair value of the TPL contingent consideration was determined using a probability-based model measuring the likelihood of meeting certain volumetric measures. The inputs for both models are not observable; therefore, the entire valuations of the contingent considerations are categorized in Level 3. Changes in the fair value of these liabilities are included in Other income (expense) in theour Consolidated Statements of Operations.

The following table summarizes the changes in fair value of our financial instruments classified as Level 3 in the fair value hierarchy:

 

 

 

 

Commodity

 

 

 

 

 

 

 

 

Derivative Contracts

 

 

Contingent

 

 

 

 

Asset/(Liability)

 

 

Liability

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

(3.6

)

 

$

(2.6

)

 

Change in fair value of TPL contingent consideration

 

 

-

 

 

 

0.1

 

 

Fair value of Permian Acquisition contingent consideration (1)

 

 

-

 

 

 

(290.8

)

 

New Level 3 derivative instruments

 

 

(0.8

)

 

 

-

 

 

Transfers out of Level 3 (2)

 

 

1.6

 

 

 

-

 

 

Settlements included in Revenue

 

 

0.4

 

 

 

-

 

 

Unrealized gain/(loss) included in OCI

 

 

(3.5

)

 

 

-

 

Balance, September 30, 2017

 

$

(5.9

)

 

$

(293.3

)

 

 

 

Commodity

 

 

 

 

 

 

 

 

Derivative Contracts

 

 

Contingent

 

 

 

 

Asset/(Liability)

 

 

Consideration

 

Balance, December 31, 2018

 

$

6.5

 

 

$

(310.6

)

 

Completion of Permian Acquisition contingent consideration earn-out period

 

 

-

 

 

 

308.2

 

 

Unrealized gain/(loss) included in OCI

 

 

(3.1

)

 

 

-

 

Balance, March 31, 2019

 

$

3.4

 

 

$

(2.4

)

(1)

Represents the September 30, 2017 balance of the contingent consideration that arose as part of the Permian Acquisition in the first quarter of 2017. See Note 4 –Acquisitions and Divestitures for discussion of the initial fair value.

(2)

Transfers relate to long-term over-the-counter swaps for NGL products for which observable market prices became available for substantially their full term.

 

Note 15 — Related Party Transactions - Targa

Relationship with Targa

We do not have any employees. Targa provides operational, general and administrative and other services to us associated with our existing assets and assets acquired from third parties. Targa performs centralized corporate functions for us, such as legal, accounting, treasury, insurance, risk management, health, safety and environmental, information technology, human resources, credit, payroll, internal audit, taxes, engineering and marketing.

Our Partnership Agreement governs the reimbursement of costs incurred by Targa on behalf of us. Targa charges us for all the direct costs of the employees assigned to our operations, as well as all general and administrative support costs other than (1) costs attributable to Targa’s status as a separate reporting company and (2) until March 2018, costs of Targa providing management and support services to certain unaffiliated spun-off entities. We generally reimburse Targa monthly for cost allocations to the extent that Targa has made a cash outlay.


The following table summarizes transactions with Targa. Management believes these transactions are executed on terms that are fair and reasonable.reasonable:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Targa billings of payroll and related costs included in operating expense

 

$

54.0

 

 

$

42.6

 

 

$

148.6

 

 

$

125.0

 

Targa billings of payroll and related costs included in operating expenses

 

$

54.1

 

 

$

59.5

 

Targa allocation of general and administrative expense

 

 

43.2

 

 

 

40.1

 

 

 

126.6

 

 

 

117.7

 

 

 

67.8

 

 

 

47.3

 

Cash distributions to Targa based on IDR, general partner and limited partner ownership (1)

 

 

222.6

 

 

 

178.9

 

 

 

624.7

 

 

 

395.1

 

Cash distributions to Targa based on general partner and limited partner ownership

 

 

238.5

 

 

 

225.7

 

Cash contributions from Targa related to limited partner ownership (2)(1)

 

 

14.7

 

 

 

210.7

 

 

 

1,587.5

 

 

 

1,167.2

 

 

 

 

 

 

58.8

 

Cash contributions from Targa to maintain its 2% general partner ownership

 

 

0.3

 

 

 

4.3

 

 

 

32.5

 

 

 

23.8

 

 

 

 

 

 

1.2

 

_______________________

(1)

As a result of the Third A&R Partnership Agreement, 2017 cash distributions to Targa are only based on general partner and limited partner ownership.

(2)

The 2016 cash contributions from Targa related to limited partner ownership were contributed for the issuance of common units. The 2017 cash contributions from Targa related to limited partner ownership were allocated 98% to the limited partner and 2% to general partner. See Note 12 – Partnership Units and Related Matters.

 



Note 16ContingenciesContingencies

 

Legal Proceedings

 

We are a party to various legal, administrative and regulatory proceedings that have arisen in the ordinary course of our business. We are also a party to various proceedings with governmental environmental agencies in 2019, including but not limited to the Environmental Protection Agency, Texas Commission on Environmental Quality, Oklahoma Department of Environmental Quality, New Mexico Environment Department, Louisiana Department of Environmental Quality and North Dakota Department of Environmental Quality, which assert penalties for alleged violations of environmental regulations, including air emissions, discharges into the environment and reporting deficiencies, related to events that have arisen at certain of our facilities in the ordinary course of our business.

 

On February 26, 2019, the U.S. Environmental Protection Agency Region 8 and Targa Badlands LLC entered into a Final Order and Consent Agreement in connection with Targa Badlands LLC’s alleged violation of Subpart ZZZZ of the National Emission Standards for Hazardous Air Pollutants at its Junction Compressor Station in McKenzie County, North Dakota. The Consent Agreement imposed a $220,000 civil penalty and requires certain compliance improvements.

Note 17 – Other Operating (Income) ExpenseRevenue

 

Other operating (income) expenseFixed consideration allocated to remaining performance obligations

The following table includes the estimated minimum revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period and is comprised of fixed consideration primarily attributable to contracts with minimum volume commitments and for which a guaranteed amount of revenue can be calculated. These contracts are comprised primarily of gathering and processing, fractionation, export, terminaling and storage agreements.

 

 

2019

 

 

2020

 

 

2021 and after

 

Fixed consideration to be recognized as of March 31, 2019

 

$

394.3

 

 

$

463.0

 

 

$

3,327.5

 

In accordance with the following:optional exemptions that we elected to apply, the amounts presented in the table above exclude variable consideration for which the allocation exception is met and consideration associated with performance obligations of short-term contracts. In addition, consideration from contracts for which we recognize revenue at the amount that we have the right to invoice for services performed is also excluded from the table above, with the exception of any fixed consideration attributable to such contracts. The nature of the performance obligations for which the consideration has been excluded is consistent with the performance obligations described within our revenue recognition accounting policy; the estimated remaining duration of such contracts primarily ranges from 1 to 20 years. In addition, variability exists in the consideration excluded due to the unknown quantity and composition of volumes to be serviced or sold as well as fluctuations in the market price of commodities to be received as consideration or sold over the applicable remaining contract terms. Such variability is resolved at the end of each future month or quarter.

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Loss on sale or disposal of assets (1)

$

0.3

 

 

$

4.7

 

 

$

16.6

 

 

$

5.7

 

Miscellaneous business tax

 

0.3

 

 

 

0.2

 

 

 

0.6

 

 

 

0.4

 

 

$

0.6

 

 

$

4.9

 

 

$

17.2

 

 

$

6.1

 

(1)

Comprised primarily of a $16.1 million loss in the first quarter of 2017 due to the reduction in the carrying value of our ownership interest in VGS in connection with the April 4, 2017 sale.

 

For disclosures related to disaggregated revenue, see Note 19– Segment Information.

 

Note 18 — Supplemental Cash Flow Information

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 

 

2017

 

 

 

2016

 

2019

 

2018

 

Cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid, net of capitalized interest (1)

$

 

154.5

 

 

$

 

197.1

 

$

61.2

 

$

39.4

 

Income taxes paid, net of refunds

 

 

(4.9

)

 

 

 

1.2

 

 

0.3

 

0.2

 

Non-cash investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deadstock commodity inventory transferred to property, plant and equipment

$

 

8.3

 

 

$

 

16.9

 

$

17.5

 

$

1.7

 

Impact of capital expenditure accruals on property, plant and equipment

 

 

118.3

 

 

 

 

(0.5

)

 

(38.4

)

 

(22.3

)

Transfers from materials and supplies inventory to property, plant and equipment

 

 

2.8

 

 

 

 

1.9

 

 

1.1

 

0.4

 

Contribution of property, plant and equipment to investments in unconsolidated affiliates

 

 

1.0

 

 

 

 

 

 

 

16.0

 

Change in ARO liability and property, plant and equipment due to revised cash flow estimate

 

 

3.1

 

 

 

 

(9.2

)

Non-cash balance sheet movements related to the Permian Acquisition (See Note 4 - Acquisitions and Divestitures):

 

 

 

 

 

 

 

 

 

Contingent consideration recorded at the acquisition date

$

 

416.3

 

 

$

 

 

Non-cash financing activities:

 

 

 

 

 

 

 

 

 

Cancellation of treasury units

$

 

 

 

$

 

(10.4

)

Accrued distributions on unvested equity awards under share

compensation arrangements

 

 

 

 

 

 

0.2

 

Change in ARO liability and property, plant and equipment

 

7.4

 

2.1

 

Non-cash balance sheet movements related to acquisition of related party:

 

 

 

 

 

Intercompany payable

$

 

$

1.4

 

Noncontrolling interest

 

 

1.2

 

Lease liabilities arising from recognition of right-of-use assets:

 

 

 

 

 

Operating lease

$

0.4

 

$

 

Finance lease

 

1.5

 

 

_______________________________

(1)

Interest capitalized on major projects was $8.3$18.9 million and $7.2$9.6 million for the ninethree months ended September 30, 2017March 31, 2019 and 2016.2018.

 


Note 19 — Segment Information

 

We operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Marketing (also referred to as the Downstream Business). Our reportable segments include operating segments that have been aggregated based on the nature of the products and services provided.

Our Gathering and Processing segment includes assets used in the gathering of natural gas produced from oil and gas wells and processing this raw natural gas into merchantable natural gas by extracting NGLs and removing impurities; and assets used for crude oil gathering and terminaling. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico;Mexico (including the Midland and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North DakotaDakota; and in the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

Our Logistics and Marketing segment includes all the activities and assets necessary to convert mixed NGLs into NGL products and provides certain value addedalso includes other assets and value-added services such as storing, fractionating, terminaling, distributingtransporting and marketing of NGLs the storageand NGL products, including services to LPG exporters; storing and terminaling of refined petroleum products and crude oil and certain natural gas supply and marketing activities in support of our other businesses including services to LPG exporters. It also includes certain natural gas supply and marketing activities in support of our other operations, as well as transporting natural gas and NGLs.businesses. The Logistics and Marketing segment also includes ourthe Grand Prix project.

Logistics and Marketing operationspipeline, which is currently under construction with certain segments of the pipeline currently in operation. The associated assets are generally connected to and supplied in part by our Gathering and Processing segment and, except for the pipeline projects and smaller terminals, are located predominantly located in Mont Belvieu and Galena Park, Texas, and Channelview, Texas;in Lake Charles, Louisiana and Tacoma, Washington.Louisiana.

Other contains the results (including any hedge ineffectiveness) of commodity derivative activities related to Gathering and Processing hedges of equity volumes that are included in operating margin.margin and mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. Elimination of inter-segment transactions are reflected in the corporate and eliminations column.

Reportable segment information is shown in the following tables:

 

 

Three Months Ended September 30, 2017

 

 

Three Months Ended March 31, 2019

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

200.3

 

 

$

1,672.2

 

 

$

(1.0

)

 

$

 

 

$

1,871.5

 

 

$

247.6

 

 

$

1,726.8

 

 

$

2.1

 

 

$

 

 

$

1,976.5

 

Fees from midstream services

 

 

148.5

 

 

 

111.8

 

 

 

 

 

 

 

 

 

260.3

 

 

 

199.9

 

 

 

123.0

 

 

 

 

 

 

 

 

 

322.9

 

 

 

348.8

 

 

 

1,784.0

 

 

 

(1.0

)

 

 

 

 

 

2,131.8

 

 

 

447.5

 

 

 

1,849.8

 

 

 

2.1

 

 

 

 

 

 

2,299.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

783.7

 

 

 

80.6

 

 

 

 

 

 

(864.3

)

 

 

 

 

 

822.8

 

 

 

38.4

 

 

 

 

 

 

(861.2

)

 

 

 

Fees from midstream services

 

 

1.7

 

 

 

7.0

 

 

 

 

 

 

(8.7

)

 

 

 

 

 

1.9

 

 

 

5.5

 

 

 

 

 

 

(7.4

)

 

 

 

 

 

785.4

 

 

 

87.6

 

 

 

 

 

 

(873.0

)

 

 

 

 

 

824.7

 

 

 

43.9

 

 

 

 

 

 

(868.6

)

 

 

 

Revenues

 

$

1,134.2

 

 

$

1,871.6

 

 

$

(1.0

)

 

$

(873.0

)

 

$

2,131.8

 

 

$

1,272.2

 

 

$

1,893.7

 

 

$

2.1

 

 

$

(868.6

)

 

$

2,299.4

 

Operating margin

 

$

198.3

 

 

$

115.9

 

 

$

(1.0

)

 

$

 

 

*

 

 

$

229.0

 

 

$

152.1

 

 

$

2.1

 

 

$

 

 

$

383.2

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,644.3

 

 

$

3,240.9

 

 

$

30.8

 

 

$

56.2

 

 

$

13,972.2

 

 

$

11,713.9

 

 

$

5,644.9

 

 

$

87.9

 

 

$

84.3

 

 

$

17,531.0

 

Goodwill

 

$

256.6

 

 

$

 

 

$

 

 

$

 

 

$

256.6

 

 

$

46.6

 

 

$

 

 

$

 

 

$

 

 

$

46.6

 

Capital expenditures

 

$

295.9

 

 

$

71.0

 

 

$

 

 

$

11.8

 

 

$

378.7

 

 

$

417.8

 

 

$

470.9

 

 

$

 

 

$

16.9

 

 

$

905.6

 

(1)

Assets in the Corporate assets at the segment leveland Eliminations column primarily include cash, prepaids and debt issuance costs for our TRP Revolver.

*

Total operating margin is not presented in this table as it represents a non-GAAP measure.


 

Three Months Ended September 30, 2016

 

 

Three Months Ended March 31, 2018

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

172.2

 

 

$

1,215.3

 

 

$

11.2

 

 

$

 

 

$

1,398.7

 

 

$

265.2

 

 

$

1,926.3

 

 

$

(17.8

)

 

$

 

 

$

2,173.7

 

Fees from midstream services

 

 

120.6

 

 

 

133.0

 

 

 

 

 

 

 

 

 

253.6

 

 

 

161.3

 

 

 

120.6

 

 

 

 

 

 

 

 

 

281.9

 

 

 

292.8

 

 

 

1,348.3

 

 

 

11.2

 

 

 

 

 

 

1,652.3

 

 

 

426.5

 

 

 

2,046.9

 

 

 

(17.8

)

 

 

 

 

 

2,455.6

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

574.8

 

 

 

76.3

 

 

 

 

 

 

(651.1

)

 

 

 

 

 

866.5

 

 

 

55.7

 

 

 

 

 

 

(922.2

)

 

 

 

Fees from midstream services

 

 

1.9

 

 

 

6.6

 

 

 

 

 

 

(8.5

)

 

 

 

 

 

1.9

 

 

 

6.9

 

 

 

 

 

 

(8.8

)

 

 

 

 

 

576.7

 

 

 

82.9

 

 

 

 

 

 

(659.6

)

 

 

 

 

 

868.4

 

 

 

62.6

 

 

 

 

 

 

(931.0

)

 

 

 

Revenues

 

$

869.5

 

 

$

1,431.2

 

 

$

11.2

 

 

$

(659.6

)

 

$

1,652.3

 

 

$

1,294.9

 

 

$

2,109.5

 

 

$

(17.8

)

 

$

(931.0

)

 

$

2,455.6

 

Operating margin

 

$

149.4

 

 

$

126.0

 

 

$

11.2

 

 

$

 

 

 

*

 

 

$

220.8

 

 

$

138.4

 

 

$

(17.8

)

 

$

 

 

$

341.4

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,047.3

 

 

$

2,737.5

 

 

$

47.2

 

 

$

76.2

 

 

$

12,908.2

 

 

$

10,908.5

 

 

$

3,595.1

 

 

$

103.0

 

 

$

121.1

 

 

$

14,727.7

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

 

$

256.6

 

 

$

 

 

$

 

 

$

 

 

$

256.6

 

Capital expenditures

 

$

97.1

 

 

$

36.2

 

 

$

 

 

$

1.3

 

 

$

134.6

 

 

$

273.2

 

 

$

251.0

 

 

$

 

 

$

33.8

 

 

$

558.0

 

(1)

Assets in the Corporate assets at the segment leveland Eliminations column primarily include cash, prepaids and debt issuance costs for our TRP Revolver.

*         Total operating margin is not presented in this table as it represents a non-GAAP measure.

 

 

Nine Months Ended September 30, 2017

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

544.4

 

 

$

4,804.8

 

 

$

3.9

 

 

$

 

 

$

5,353.1

 

Fees from midstream services

 

 

399.3

 

 

 

359.7

 

 

 

 

 

 

 

 

 

759.0

 

 

 

 

943.7

 

 

 

5,164.5

 

 

 

3.9

 

 

 

 

 

 

6,112.1

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,209.2

 

 

 

237.8

 

 

 

 

 

 

(2,447.0

)

 

 

 

Fees from midstream services

 

 

5.1

 

 

 

21.1

 

 

 

 

 

 

(26.2

)

 

 

 

 

 

 

2,214.3

 

 

 

258.9

 

 

 

 

 

 

(2,473.2

)

 

 

 

Revenues

 

$

3,158.0

 

 

$

5,423.4

 

 

$

3.9

 

 

$

(2,473.2

)

 

$

6,112.1

 

Operating margin

 

$

549.3

 

 

$

358.5

 

 

$

3.9

 

 

$

 

 

*

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,644.3

 

 

$

3,240.9

 

 

$

30.8

 

 

$

56.2

 

 

$

13,972.2

 

Goodwill

 

$

256.6

 

 

$

 

 

$

 

 

$

 

 

$

256.6

 

Capital expenditures

 

$

730.7

 

 

$

241.8

 

 

$

 

 

$

15.2

 

 

$

987.7

 

Business acquisition

 

$

987.1

 

 

$

 

 

$

 

 

$

 

 

$

987.1

 

(1)

Corporate assets at the segment level primarily include cash, prepaids and debt issuance costs for our TRP Revolver.

*        Total operating margin is not presented in this table as it represents a non-GAAP measure.


 

 

Nine Months Ended September 30, 2016

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

441.3

 

 

$

3,384.7

 

 

$

56.9

 

 

$

 

 

$

3,882.9

 

Fees from midstream services

 

 

360.9

 

 

 

434.6

 

 

 

 

 

 

 

 

 

795.5

 

 

 

 

802.2

 

 

 

3,819.3

 

 

 

56.9

 

 

 

 

 

 

4,678.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,455.8

 

 

 

176.3

 

 

 

 

 

 

(1,632.1

)

 

 

 

Fees from midstream services

 

 

5.8

 

 

 

15.1

 

 

 

 

 

 

(20.9

)

 

 

 

 

 

 

1,461.6

 

 

 

191.4

 

 

 

 

 

 

(1,653.0

)

 

 

 

Revenues

 

$

2,263.8

 

 

$

4,010.7

 

 

$

56.9

 

 

$

(1,653.0

)

 

$

4,678.4

 

Operating margin

 

$

404.1

 

 

$

424.6

 

 

$

56.9

 

 

$

 

 

 

*

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,047.3

 

 

$

2,737.5

 

 

$

47.2

 

 

$

76.2

 

 

$

12,908.2

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

Capital expenditures

 

$

271.3

 

 

$

151.9

 

 

$

 

 

$

3.3

 

 

$

426.5

 

(1)

Corporate assets at the segment level primarily include cash, prepaids and debt issuance costs for our TRP Revolver.

*         Total operating margin is not presented in this table as it represents a non-GAAP measure.

 

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

2019

 

 

2018

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

Natural gas

 

$

504.1

 

 

$

465.6

 

 

$

1,480.9

 

 

$

1,102.0

 

$

411.3

 

 

$

470.1

 

NGL

 

 

1,274.9

 

 

 

866.7

 

 

 

3,623.9

 

 

 

2,575.8

 

 

1,408.1

 

 

 

1,607.3

 

Condensate

 

 

44.9

 

 

 

35.0

 

 

 

135.9

 

 

 

96.2

 

Condensate and crude oil

 

137.7

 

 

 

86.9

 

Petroleum products

 

 

48.6

 

 

 

20.2

 

 

 

108.5

 

 

 

52.0

 

 

7.6

 

 

 

48.2

 

Derivative activities

 

 

(1.0

)

 

 

11.2

 

 

 

3.9

 

 

 

56.9

 

 

1,964.7

 

 

 

2,212.5

 

Non-customer revenue:

 

 

 

 

 

 

 

Derivative activities - Hedge

 

21.3

 

 

 

(28.0

)

Derivative activities - Non-hedge (1)

 

(9.5

)

 

 

(10.8

)

 

11.8

 

 

 

(38.8

)

Total sales of commodities

 

1,976.5

 

 

 

2,173.7

 

 

 

1,871.5

 

 

 

1,398.7

 

 

 

5,353.1

 

 

 

3,882.9

 

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fractionating and treating

 

 

29.8

 

 

 

33.2

 

 

 

92.8

 

 

 

94.8

 

Storage, terminaling, transportation and export

 

 

75.0

 

 

 

89.7

 

 

 

247.8

 

 

 

316.3

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

NGL transportation and services

 

36.2

 

 

 

41.1

 

Storage, terminaling and export

 

79.6

 

 

 

78.2

 

Gathering and processing

 

 

138.0

 

 

 

110.9

 

 

 

368.5

 

 

 

329.9

 

 

194.5

 

 

 

152.1

 

Other

 

 

17.5

 

 

 

19.8

 

 

 

49.9

 

 

 

54.5

 

 

12.6

 

 

 

10.5

 

 

 

260.3

 

 

 

253.6

 

 

 

759.0

 

 

 

795.5

 

 

 

 

 

 

 

 

Total fees from midstream services

 

322.9

 

 

 

281.9

 

 

 

 

 

 

 

 

Total revenues

 

$

2,131.8

 

 

$

1,652.3

 

 

$

6,112.1

 

 

$

4,678.4

 

$

2,299.4

 

 

$

2,455.6

 

(1)

Represents derivative activities that are not designated as hedging instruments under ASC 815.

 

The following table shows a reconciliation of reportable segment operating margin to income (loss) before income taxes for the periods presented:

 

Three Months Ended March 31,

 

 

2019

 

 

2018

 

Reconciliation of reportable segment operating

margin to income (loss) before income taxes:

 

 

 

 

 

 

 

Gathering and Processing operating margin

$

229.0

 

 

$

220.8

 

Logistics and Marketing operating margin

 

152.1

 

 

 

138.4

 

Other operating margin

 

2.1

 

 

 

(17.8

)

Depreciation and amortization expense

 

(237.4

)

 

 

(198.1

)

General and administrative expense

 

(77.7

)

 

 

(52.6

)

Interest income (expense), net

 

(75.4

)

 

 

20.2

 

Change in contingent considerations

 

(9.7

)

 

 

(56.1

)

Other, net

 

(2.0

)

 

 

1.2

 

Income (loss) before income taxes

$

(19.0

)

 

$

56.0

 


 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Reconciliation of reportable segment operating

margin to income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and Processing operating margin

 

 

$

198.3

 

 

 

$

149.4

 

 

 

$

549.3

 

 

 

$

404.1

 

Logistics and Marketing operating margin

 

 

 

115.9

 

 

 

 

126.0

 

 

 

 

358.5

 

 

 

 

424.6

 

Other operating margin

 

 

 

(1.0

)

 

 

 

11.2

 

 

 

 

3.9

 

 

 

 

56.9

 

Depreciation and amortization expenses

 

 

 

(208.3

)

 

 

 

(184.0

)

 

 

 

(602.8

)

 

 

 

(563.6

)

General and administrative expenses

 

 

 

(46.6

)

 

 

 

(44.0

)

 

 

 

(139.4

)

 

 

 

(132.3

)

Impairment of property, plant and equipment

 

 

 

(378.0

)

 

 

 

 

 

 

 

(378.0

)

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24.0

)

Interest expense, net

 

 

 

(51.9

)

 

 

 

(57.9

)

 

 

 

(169.5

)

 

 

 

(171.2

)

Other, net

 

 

 

126.6

 

 

 

 

(5.8

)

 

 

 

78.4

 

 

 

 

5.0

 

Income (loss) before income taxes

 

 

$

(245.0

)

 

 

$

(5.1

)

 

 

$

(299.6

)

 

 

$

(0.5

)

 


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 20162018 (“Annual Report”), as well as the unaudited consolidated financial statements and Notesnotes hereto included in this Quarterly Report on Form 10-Q.

 

Overview

 

Targa Resources Partners LP (“we,” “our,” the “Partnership” or “TRP”) is a Delaware limited partnership formed in October 2006 by Targa Resources Corp. (“TRC” or “Targa”). Our common units were listed on the NYSE under the symbol “NGLS” prior to TRC’s acquisition on February 17, 2016 of all our outstanding common units that it and its subsidiaries did not already own. Our 9.00% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (the “Preferred Units”) remain outstanding as preferred limited partner interests in us and continue to trade on the NYSE under the symbol “NGLS PRA.”

 

Targa Resources GP LLC, our general partner, is a Delaware limited liability company formed by Targa in October 2006 to own a 2% general partner interest in us. Its primary business purpose is to manage our affairs and operations. Targa Resources GP LLC is an indirect wholly owned subsidiary of Targa.

 

On February 17, 2016, TRC completed the previously announced transactions contemplated by the Merger Agreement, by and among us, our general partner, TRC and Merger Sub pursuant to which TRC acquired indirectly all of our outstanding common units that TRC and its subsidiaries did not already own. Upon the terms and conditions set forth in the Merger Agreement, Merger Sub merged with and into TRP, with TRP continuing as the surviving entity and as a subsidiary of TRC. Following the closing of the TRC/TRP Merger on February 17, 2016, TRC owns all our outstanding common units.

Our Operations

 

We are engaged primarily in the business of:

gathering, compressing, treating, processing, transporting and selling natural gas;

transporting, storing, fractionating, treating transporting and selling NGLs and NGL products, including services to LPG exporters; and

gathering, storing, terminaling and selling crude oil; and

storing, terminaling and selling refined petroleum products.oil.

 

To provide these services, we operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Marketing (also referred to as the Downstream Business).

 

Our Gathering and Processing segment includes assets used in the gathering of natural gas produced from oil and gas wells and processing this raw natural gas into merchantable natural gas by extracting NGLs and removing impurities; and assets used for crude oil gathering and terminaling. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico;Mexico (including the Midland and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota and in the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

 

Our Logistics and Marketing segment includes all the activities and assets necessary to convert mixed NGLs into NGL products and provides certain value addedalso includes other assets and value-added services such as storing, fractionating, terminaling, transporting and marketing of NGLs and NGL products, including services to LPG exporters; storing and terminaling of refined petroleum products and crude oil and certain natural gas supply and marketing activities in support of our other businesses. The Logistics and Marketing segment also includes ourthe Grand Prix project.

Logisticspipeline (“Grand Prix”), as well as our equity interest in Gulf Coast Express Pipeline LLC (“GCX”), which are both currently under construction and Marketingexpected to fully begin operations in 2019. Grand Prix, once fully completed, will integrate our gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with our downstream facilities in Mont Belvieu, Texas. The associated assets, including these pipeline projects, are generally connected to and supplied in part by our Gathering and Processing segment and, except for the pipeline projects and smaller terminals, are located predominantly located in Mont Belvieu and Galena Park, Texas, and Channelview, Texas;in Lake Charles, Louisiana and Tacoma, Washington.Louisiana.

 

Other contains the results (including any hedge ineffectiveness) of our commodity derivative activities related to Gathering and Processing hedges of equity volumes that are included in operating margin.margin and mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.

 



Recent Developments

 

Gathering and Processing Segment Expansion

 

Permian AcquisitionMidland Processing Expansions

 

On March 1, 2017,In February 2018, in response to increasing production and to meet the infrastructure needs of producers, we completedannounced plans to construct two new cryogenic natural gas processing plants, each with a processing capacity of 250 MMcf/d. The first plant, known as the purchaseHopson Plant, began operations at the end of 100% of the membership interests of Outrigger Delaware Operating, LLC, Outrigger Southern Delaware Operating, LLC (together “New Delaware”) and Outrigger Midland Operating, LLC (“New Midland” and together with New Delaware, the “Permian Acquisition”).

We paid $484.1 million in cash at closing on March 1, 2017, and paid an additional $90.0 million in cash on May 30, 2017 (collectively, the "initial purchase price"). Contributions from TRC were used to fund the cash portion of the Permian Acquisition purchase price. Subject to certain performance-linked measures and other conditions, additional cash of up to $935.0 million may be payable to the sellers of New Delaware and New Midland in potential earn-out payments that would occur in 2018 andApril 2019. The potential earn-out payments will be based upon a multiplesecond plant, known as the Pembrook Plant, is expected to begin operations early in the third quarter of realized gross margin from contracts2019.

Permian Delaware Processing Expansions

In March 2018, we announced that existed on March 1, 2017.

New Delaware'swe entered into long-term fee-based agreements with an investment grade energy company for natural gas gathering and processing and crude gathering assets are located in Loving, Winkler, Pecos and Ward counties. The operations are backed by producer dedications of more than 145,000 acres under long-term, largely fee-based contracts, with an average weighted contract life of 14 years. The New Delaware assets include 70 MMcf/d of processing capacity and we are in the process of installing a 60 MMcf/d plant, known as the Oahu Plant,services in the Delaware Basin with expectationsand for downstream transportation, fractionation and other related services. The agreements are underpinned by the customer's dedication of commencing significant acreage within a large, well-defined area in the Delaware Basin. We are completing construction of approximately 220 miles of 12- to 24-inch high-pressure rich gas gathering pipelines across the Delaware Basin. We are also constructing a new 250 MMcf/d cryogenic natural gas processing plant (the “Falcon Plant”) in the Delaware Basin that is expected to begin operations in the fourth quarter of 2017. Currently, there is 40 MBbl/d2019. We have also commenced construction of crude gathering capacity on the New Delaware system.

New Midland's gas gathering and processing and crude gathering assets are located in Howard, Martin and Borden counties. The operations are backed by producer dedications of more than 105,000 acres under long-term, largely fee-based contracts, with an average weighted contract life of 13 years. The New Midland assets include 10 MMcf/d of processing capacity. Currently, there is 40 MBbl/d of crude gathering capacity on the New Midland system.

New Delaware's gas gathering and processing assets were connected to our Sand Hills system in the first quarter of 2017, and the New Midland's gas gathering and processing assets were connected to our existing WestTX system in October 2017. We believe connecting the acquired assets to our legacy Permian footprint creates operational and capital synergies, and will afford enhanced flexibility in serving our producer customers.

Additional Permian System Processing Capacity

In November 2016, we announced plans to restart the idled 45 MMcf/d Benedum cryogenic processing plant and to add 20 MMcf/d of capacity at our Midkiff Plant in our WestTX system.  The Benedum Plant was idled in September 2014 after the start-up of the 200 MMcf/d Edward Plant, and was brought back online in the first quarter of 2017.  The addition of 20 MMcf/d of capacity at our Midkiff Plant was completed in thea second quarter of 2017 and increased overall plant capacity of the Midkiff/Consolidator Plant complex in Reagan County, Texas from 210 MMcf/d to 230 MMcf/d. Also in November 2016, we announced plans to build the 200 MMcf/d Joyce Plant, which is expected to be completed in the first quarter of 2018. We expect total net growth capital expenditures for the Joyce Plant to be approximately $80 million.

In May 2017, we announced plans to build a new plant and expand the gathering footprint of our Permian Midland system in the Midland Basin. This project includes a new 200 MMcf/d cryogenic processing plant, known as the Johnson Plant, which is expected to begin operations in the third quarter of 2018. We expect total net growth capital expenditures for the Johnson Plant to be approximately $100 million.

Also in May 2017, we announced plans to build a new plant and expand the gathering footprint of our Permian Delaware system in the Delaware Basin. This project includes a new 250 MMcf/d cryogenic natural gas processing plant known as(the “Peregrine Plant”) in the Wildcat Plant, whichDelaware Basin that is expected to begin operations in the second quarter of 2018. 2020.

We expect total netwill provide NGL transportation services on Grand Prix and fractionation services at our Mont Belvieu complex for a majority of the NGLs from the Falcon and Peregrine Plants. Total growth capital expenditures forrelated to the Wildcat Plantplants and high-pressure pipeline system are expected to be approximately $130$500 million.

Badlands

 

Eagle Ford Shale Natural Gas Gathering and Processing Joint Ventures

In October 2015, we announced that we had entered into the Carnero Joint Ventures with Sanchez Energy Corporation (“Sanchez”) to construct the 200 MMcf/d Raptor Plant and approximately 45 miles of associated pipelines. In July 2016, Sanchez sold its interest in the gathering joint venture to Sanchez Midstream Partners, L.P. (“SNMP”), formerly known as


Sanchez Production Partners, L.P., and in November 2016, sold its interest in the processing joint venture to SNMP. Through the Carnero Joint Ventures, we indirectly own a 50% interest in the plant and the approximately 45 miles of high pressure gathering pipelines that will connect SNMP's Catarina gathering system to the plant. We hold the capacity on the high pressure gathering pipelines, and pay the gathering joint venture fees for transportation.

The Raptor Plant began operations in the second quarter of 2017, and is capable of processing 200 MMcf/d. In February 2017,January 2018, we announced the additionformation of compression to increase the processing capacity of the Raptor Plant to 260 MMcf/d,a 50/50 joint venture with Hess Midstream Partners LP under which we expect to be completed in the fourth quarter of 2017. The Raptor Plant accommodates growing production from Sanchez’s premier Eagle Ford Shale acreage position in Dimmit, La SalleTarga will construct and Webb Counties, Texas and from other third party producers. The plant and high pressure gathering pipelines are supported by long-term, firm, fee-based contracts and acreage dedications with Sanchez. We manage operations of the high pressure gathering lines and the plant. Prior to the plant being placed in service, we benefited from Sanchez natural gas volumes that were processed at our Silver Oak facilities in Bee County, Texas.

Eagle Ford Shale Acquisition of Flag City Natural Gas Processing Plant

In May 2017, we acquiredoperate a 150new 200 MMcf/d natural gas processing plant (the “Flag City Plant”(“Little Missouri 4”) and associated assets from subsidiaries of Boardwalk Pipeline Partners, L.P. (“Boardwalk”) for $60.0 million, subjectat Targa’s existing Little Missouri facility. Little Missouri 4 is anticipated to customary closing adjustments. The gas processing activities under the Flag City Plant contracts have been transferred to our Silver Oak facilities. We shut down the Flag City Plant and are moving the plant and its component parts to other Targa locations.

Badlands

During 2017, we expect to invest approximately $150 million to expand our crude gathering and natural gas processing businessbe completed early in the Williston Basin, North Dakota. The expansion includes the additionthird quarter of pipelines, LACT units, compression and other infrastructure to support continued growth in producer activity.

Sale of Venice Gathering System, L.L.C.

Through our 76.8% ownership interest in Venice Energy Services Company, L.L.C. (“VESCO”), we have operated the Venice Gas Plant and the Venice gathering system. On April 4, 2017, VESCO entered into a purchase and sale agreement with Rosefield Pipeline Company, LLC, an affiliate of Arena Energy, LP, to sell its 100% ownership interests in Venice Gathering System, L.L.C. (“VGS”), a Delaware limited liability company engaged in the business of transporting natural gas in interstate commerce, under authorization granted by and subject to the jurisdiction of the Federal Energy Regulatory Commission (“FERC”), for approximately $0.4 million in cash. Additionally, the VGS asset retirement obligations were assumed by the buyer. VGS owns and operates a natural gas gathering system in the Gulf of Mexico. Historically, VGS has been reported in our Gas Gathering and Processing segment. After the sale of VGS, we continue to operate the Venice Gas Plant through our ownership in VESCO. Targa Midstream Services LLC operated the Venice gathering system for four months after closing pursuant to a Transition Services Agreement with VGS.2019.

 

Downstream Segment Expansion

 

Grand Prix NGL Pipeline

 

In May 2017, we announced initial plans to construct a new common carrier NGL pipeline. The NGL pipeline in Texas and New Mexico, which is owned by Grand Prix Pipeline LLC (“Grand Prix”Prix Joint Venture”), a consolidated subsidiary of which Targa owns a 56% interest. Since then, we announced an extension to Southern Oklahoma in March 2018 and an extension to Central Oklahoma in February 2019. Each announced extension is 100% owned by Targa.

Grand Prix will transport volumesNGLs from the Permian Basin, and our North Texas, systemSouthern Oklahoma, and Central Oklahoma to our fractionation and storage complex in the NGL market hub at Mont Belvieu, Texas. Grand Prix will be supported byThe pipeline is comprised of four primary segments:

Permian Basin Segment – Connects our volumesGathering and other third party customer commitments,Processing positions throughout the Delaware and is expectedMidland Basins to be in service in the second quarter of 2019.North Texas. The capacity of the 24-inch diameter pipeline segment from the Permian Basin will beis approximately 300 MBbl/d, expandable to 550 MBbl/d. The Permian Basin Segment is owned by the Grand Prix Joint Venture. This segment began receiving NGLs in the first quarter of 2019 and is now transporting NGLs to North Texas and delivering to third party pipelines.

Southern Oklahoma Extension – Connects our SouthOK and North Texas Gathering and Processing positions to the North Texas to Mont Belvieu Segment. The extension is owned solely by Targa and will vary in capacity based on telescoping pipe size.

North Texas to Mont Belvieu Segment – The Permian Basin Segment and Southern Oklahoma Extension connect to a 30-inch diameter pipeline segment in North Texas, which will connect Permian, North Texas and Oklahoma volumes to Mont Belvieu. The North Texas to Mont Belvieu Segment will have a capacity of approximately 450 MBbl/d, expandable to 950 MBbl/d, and is owned by the Grand Prix Joint Venture.

 

The three segments noted above are expected to be fully in service in the third quarter of 2019.


Central Oklahoma Extension – Extends from Southern Oklahoma to the STACK region of Central Oklahoma where it will connect with The Williams Companies, Inc. (“Williams”) Bluestem Pipeline, linking the Conway, Kansas, and Mont Belvieu, Texas, NGL markets. In September 2017,connection with this project, Williams has committed significant volumes to us that we soldwill transport on Grand Prix and fractionate at our Mont Belvieu facilities. Williams also had an initial option to funds managed by Blackstone Energy Partners ("Blackstone")purchase a 25 percent20% equity interest in one of our consolidated subsidiary, Grand Prix Pipeline LLC (the "Grand Prix Joint Venture"). We arerecently announced fractionation trains (Train 7 or Train 8) in Mont Belvieu. Williams exercised its option to acquire a 20% equity interest in Train 7 and subsequently executed a joint venture agreement with us in the operatorsecond quarter of 2019. See further discussion below. The Central Oklahoma Extension is owned solely by Targa and construction manager of Grand Prix. Our share of total growth capital expenditures for Grand Prix is expected to be approximately $975 million, with approximately $275 millioncompleted in the first quarter of spending in 2017.2021.

 

Concurrent withGrand Prix volumes flowing on the sale ofpipeline from the minority interestPermian Basin to Mont Belvieu are included in the Grand Prix Joint Venture, while the volumes flowing from North Texas and Oklahoma to Blackstone,Mont Belvieu accrue solely to Targa’s benefit. Total growth capital spending on Grand Prix, including the extensions into Oklahoma, is estimated to be approximately $1.9 billion, with our portion of growth capital spending estimated to be approximately $1.3 billion.

Fractionation Expansion

In February 2018, we and EagleClaw Midstream Ventures, LLC ("EagleClaw"announced plans to construct a new 100 MBbl/d fractionation train in Mont Belvieu, Texas (“Train 6”), which began operations in early May 2019. The total cost of the fractionation train and related infrastructure is expected to be approximately $350 million. Targa Train 6 LLC, a Blackstone portfolio company,joint venture between Targa and Stonepeak Infrastructure Partners (“Stonepeak”), owns 100% interest in certain assets associated with Train 6. Certain fractionation-related infrastructure for Train 6, such as storage caverns and brine handling, will be funded and owned 100% by Targa.

In November 2018, we announced plans to construct two new 110 MBbl/d fractionation trains in Mont Belvieu, Texas (“Train 7 and Train 8”), which are expected to begin operations in the first quarter of 2020 and third quarter of 2020, respectively. The total cost of these fractionation trains and related infrastructure is expected to be approximately $825 million. In connection with the Central Oklahoma Extension, Williams exercised its option to acquire a 20% equity interest in Train 7 and executed a long-term Raw Product Purchase Agreement joint venture agreement with us. Certain fractionation-related infrastructure for transportationTrain 7, including storage caverns and fractionationbrine handling, will be funded and owned 100% by Targa.  services whereby EagleClaw has dedicated

LPG Export Expansion

In February 2019, we announced plans to further expand our LPG export capabilities of propane and committed significant NGLsbutanes at our Galena Park Marine Terminal by increasing refrigeration capacity and associated with EagleClaw's natural gas volumes produced or processedload rates. Our current effective export capacity of 7 MMBbl per month will increase to approximately 11 to 15 MMBbl per month, depending upon the mix of propane and butane demand, vessel size and availability of supply, among other factors. The total cost of the expansion and related infrastructure is expected to be approximately $120 million and is expected to be completed in the Delaware Basin.third quarter of 2020.


 

Gulf Coast Express Pipeline

In OctoberDecember 2017, we announced that we executed a letter of intent alongentered into definitive joint venture agreements with Kinder Morgan Texas Pipeline LLC a subsidiary of Kinder Morgan, Inc. (“Kinder Morgan”KMTP”) and DCP Midstream Partners, LP (“DCP”) with respect to the joint development of the proposed Gulf Coast Express Pipeline Project ("(“GCX Project"Pipeline”), which woulda natural gas pipeline from the Waha hub, including direct connections to the tailgate of many of our Midland Basin processing facilities, to Agua Dulce in South Texas. The pipeline will provide an outlet for increased natural gas production from the Permian Basin to growing markets along the Texas Gulf Coast. Under the terms of the letter of intent, we wouldTarga GCX Pipeline LLC, a joint venture between us and Stonepeak, and DCP each own a 25 percent25% interest, KMTP owns a 35% interest, and Altus Midstream Company owns the remaining 15% interest in the GCX Project. GCX. KMTP would serveserves as the construction manager and operator and constructor of the GCX Project, and we would commitPipeline. We have committed significant volumes to it, including certain volumes provided byGCX Pipeline. In addition, Pioneer Natural Resources Company, (“Pioneer”), a joint owner in ourour WestTX Permian Basin system. The participationassets, has committed volumes to the project. GCX Pipeline is designed to transport up to 1.98 Bcf/d of natural gas and the total cost of the three parties involved with theproject is estimated to be approximately $1.75 billion. GCX Project is subject to negotiation and execution of definitive agreements.

The GCX ProjectPipeline is expected to have capacitybe in service in the fourth quarter of 2019.


Channelview Splitter

The Channelview Splitter, located at our Channelview Terminal on the Houston Ship Channel, is currently operating but still being tested by engineering and operations and has an estimated total cost of approximately 1.92 billion cubic feet per day,$160 million. The Channelview Splitter will have the capability to split approximately 35,000 Bbl/d of crude oil and would include a lateralcondensate into its various components, including naphtha, distillate, gas oil, kerosene/jet fuel and liquefied petroleum gas and will provide segregated storage for the Midland Basin, consistingcrude and condensate and each of approximately 50 miles of 36-inch pipeline and associated compression to serve gas processing facilities owned by us, as well as those owned jointly by us and Pioneer in our WestTX system. The expected in-service datetheir components. We are working on commercialization of the pipeline continuesChannelview Splitter.

Badlands Interest Sale

In April 2019, we closed on the sale of a 45% interest in Targa Badlands LLC, the entity that holds substantially all of our assets in North Dakota, to funds managed by GSO Capital Partners and Blackstone Tactical Opportunities (collectively, “Blackstone”) for $1.6 billion in cash. We used the net cash proceeds to repay debt and for general corporate purposes, including funding our growth capital program. We continue to be scheduled for the second halfoperator of 2019, pending the timely completionTarga Badlands LLC and hold majority governance rights. Future growth capital of definitive agreementsTarga Badlands LLC is expected to be funded on a pro rata ownership basis. Targa Badlands LLC will pay a minimum quarterly distribution (“MQD”) to Blackstone and Targa, with shippers andBlackstone having a final investment decision by the three parties.priority right on such MQDs. Additionally, Blackstone’s capital contributions would have a liquidation preference upon a sale of Targa Badlands LLC.

 

Financing Activities

 

On February 23, 2017,In January 2019, we amended our account receivable securitization facility (“Securitization Facility”) to increase the facility size to $350.0issued $750.0 million from $275.0 million. 

On June 26, 2017, we redeemed our 6⅜of 6½% Senior Notes due August 2022 (“6⅜% Senior Notes”). The redemption price was 103.188% of the principal amount. The $278.7 million principal amount outstanding was redeemed on June 26, 2017 for a total redemption payment of $287.6 million, excluding accrued interest.

On October 17, 2017, we issuedJuly 2027 and $750.0 million aggregate principal amount of 5% senior notes due January 2028 (the “5%6⅞% Senior Notes due 2028”). We used theJanuary 2029, resulting in total net proceeds of $744.4 million after costs$1,487.3 million. The net proceeds from this offeringthe offerings were used to redeem in full our 5%4⅛% Senior Notes due 2018, reduce borrowings under our credit facilities, and for general partnership purposes.

On October 30, 2017, we redeemed our outstanding 5% Senior Notes due 20182019, at par value plus accrued interest through the redemption date. The redemption resulted in a non-cash loss from financing activities to write-off $0.2 million of unamortized debt issuance costs indate, with the fourth quarter of 2017.

remainder used for general partnership purposes, which included repaying borrowings under our credit facilities.

 

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements that will affect us, see “Recent Accounting Pronouncements” included within Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.

 

How We Evaluate Our Operations

The profitability of our business segments is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.

Our profitability is also impacted by fee-based revenues. contracts. Our growth strategy, based ongrowing fee-related capital expenditures for pipelines, expansion of existingour downstream facilities, as well as third-party acquisitions of businesses and assets, has increasedwill continue to increase the percentagenumber of our revenuescontracts that are fee-based. Fixed fees for services such as fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in unit fees due to market dynamics such as available commodity throughput does affect profitability.

Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (1) throughput volumes, facility efficiencies and fuel consumption, (2) operating expenses, (3) capital expenditures and (4) the following non-GAAP measures: gross margin, operating margin, and adjustedAdjusted EBITDA.


Throughput Volumes, Facility Efficiencies and Fuel Consumption

Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third-parties.third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, typically connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.

In addition, we seek to increase operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.

As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.

Operating Expenses

Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance, utilities and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses, other than fuel and power, generally remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and will fluctuate depending on the scope of the activities performed during a specific period.

Capital Expenditures

Capital projects associated with growth and maintenance projects are closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.

Gross Margin

We define gross margin as revenues less product purchases. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.

Gathering and Processing segment gross margin consists primarily of of:

revenues from the sale of natural gas, condensate, crude oil and NGLs and fee revenues related to natural gas and crude oil gathering and services, less producer payments and other natural gas and crude oil purchases.purchases; and

service fees related to natural gas and crude oil gathering, treating and processing.

Logistics and Marketing segment gross margin consists primarily ofof:

service fee revenuesfees (including the pass-through of energy costs included in fee rates),  ;

system product gains and losses,losses; and

NGL and natural gas sales, less NGL and natural gas purchases, transportation costs and the net inventory change.

The gross margin impacts of cash flowour equity volumes hedge settlements are reported in Other.


Operating Margin

We define operating margin as gross margin less operating expenses. Operating margin is an important performance measure of the core profitability of our operations. 


Management reviews business segment gross margin and operating margin monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. Gross margin and operating margin provide useful information to investors because they are used as supplemental financial measures by management and by external users of our financial statements, including investors and commercial banks, to assess:

the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;

our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and

the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.

Gross margin and operating margin are non-GAAP measures. The GAAP measure most directly comparable to gross margin and operating margin is net income.income (loss) attributable to TRP. Gross margin and operating margin are not alternatives to GAAP net income and have important limitations as analytical tools. Investors should not consider gross margin and operating margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because gross margin and operating margin exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, our definitions of gross margin and operating margin may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of gross margin and operating margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into its decision-making processes.

Adjusted EBITDA

 

We define Adjusted EBITDA as net income (loss) attributable to TRP before: interest;before interest, income taxes; depreciation and amortization; impairments of goodwill and property, plant and equipment; gains or losses on debt repurchases, redemptions, amendments, exchanges and early debt extinguishments and asset disposals; risk management activities related to derivative instruments, including the cash impact of hedges acquired in the mergers with Atlas Energy L.P. and Atlas Pipeline Partners L.P. in 2015; non-cash compensation on equity grants; transaction costs related to business acquisitions; the Splitter Agreement adjustment; earnings/losses from unconsolidated affiliates net of distributions, distributions from preferred interests, change in contingent consideration and the noncontrolling interest portion oftaxes, depreciation and amortization, expense.and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the Adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others. The economic substance behind our use of Adjusted EBITDA is to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and make distributions to holders of our investors.equity interests.

 

Adjusted EBITDA is a non-GAAP financial measure. The GAAP measure most directly comparable to Adjusted EBITDA is net income (loss) attributable to TRP. Adjusted EBITDA should not be considered as an alternative to GAAP net income. Adjusted EBITDA has important limitations as an analytical tool. Investors should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

 

Management compensates for the limitations of Adjusted EBITDA as an analytical tool by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into its decision-making processes.


Our Non-GAAP Financial Measures

 

The following tables reconcile the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated.

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

2017

 

 

2016

 

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

(In millions)

 

 

(In millions)

 

Reconciliation of Net Income (loss) to TRP Operating Margin and Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income (Loss) attributable to TRP to Operating Margin and Gross Margin

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(245.0

)

 

$

(6.1

)

 

 

$

(295.4

)

 

$

(0.5

)

 

$

(19.0

)

 

$

56.0

 

Depreciation and amortization expense

 

 

208.3

 

 

 

184.0

 

 

 

 

602.8

 

 

 

563.6

 

 

 

237.4

 

 

 

198.1

 

General and administrative expense

 

 

46.6

 

 

 

44.0

 

 

 

 

139.4

 

 

 

132.3

 

 

 

77.7

 

 

 

52.6

 

Impairment of property, plant and equipment

 

 

378.0

 

 

 

 

 

 

 

378.0

 

 

 

��

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

24.0

 

Interest expense, net

 

 

51.9

 

 

 

57.9

 

 

 

 

169.5

 

 

 

171.2

 

Income tax expense (benefit)

 

 

 

 

 

1.0

 

 

 

 

(4.2

)

 

 

 

Interest (income) expense, net

 

 

75.4

 

 

 

(20.2

)

(Gain) loss on sale or disposition of assets

 

 

0.3

 

 

 

4.7

 

 

 

 

16.6

 

 

 

5.7

 

 

 

3.2

 

 

 

(0.1

)

(Gain) loss from financing activities

 

 

 

 

 

 

 

 

 

10.7

 

 

 

(21.4

)

 

 

1.4

 

 

 

 

Change in contingent considerations

 

 

9.7

 

 

 

56.1

 

Other, net

 

 

(126.9

)

 

 

1.1

 

 

 

 

(105.7

)

 

 

10.7

 

 

 

(2.6

)

 

 

(1.1

)

Operating margin

 

 

313.2

 

 

 

286.6

 

 

 

 

911.7

 

 

 

885.6

 

 

 

383.2

 

 

 

341.4

 

Operating expenses

 

 

155.5

 

 

 

143.0

 

 

 

 

462.6

 

 

 

413.9

 

 

 

190.2

 

 

 

173.2

 

Gross margin

 

$

468.7

 

 

$

429.6

 

 

 

$

1,374.3

 

 

$

1,299.5

 

 

$

573.4

 

 

$

514.6

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

2017

 

 

2016

 

 

(In millions)

 

Reconciliation of Net Income (Loss) attributable to TRP to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to TRP

$

 

(254.7

)

 

$

 

(10.8

)

$

 

(321.3

)

 

$

 

(14.0

)

Interest expense, net

 

 

51.9

 

 

 

 

57.9

 

 

 

169.5

 

 

 

 

171.2

 

Income tax expense (benefit)

 

 

 

 

 

 

1.0

 

 

 

(4.2

)

 

 

 

 

Depreciation and amortization expense

 

 

208.3

 

 

 

 

184.0

 

 

 

602.8

 

 

 

 

563.6

 

Impairment of property, plant and equipment

 

 

378.0

 

 

 

 

 

 

 

378.0

 

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

24.0

 

(Gain) loss on sale or disposition of assets

 

 

0.3

 

 

 

 

4.7

 

 

 

16.6

 

 

 

 

5.7

 

(Gain) loss from financing activities

 

 

 

 

 

 

 

 

 

10.7

 

 

 

 

(21.4

)

(Earnings) loss from unconsolidated affiliates

 

 

(0.2

)

 

 

 

2.2

 

 

 

16.6

 

 

 

 

11.4

 

Distributions from unconsolidated affiliates and preferred partner interests, net

 

 

4.6

 

 

 

 

3.8

 

 

 

15.0

 

 

 

 

12.6

 

Change in contingent consideration included in Other expense

 

 

(126.8

)

 

 

 

(0.3

)

 

 

(125.6

)

 

 

 

(0.3

)

Compensation on TRP equity grants

 

 

 

 

 

 

 

 

 

 

 

 

 

2.2

 

Transaction costs related to business acquisitions

 

 

0.4

 

 

 

 

 

 

 

5.6

 

 

 

 

 

Splitter Agreement (1)

 

 

10.8

 

 

 

 

 

 

 

32.3

 

 

 

 

 

Risk management activities

 

 

2.0

 

 

 

 

6.2

 

 

 

7.2

 

 

 

 

18.7

 

Noncontrolling interests adjustments (2)

 

 

(5.0

)

 

 

 

(8.4

)

 

 

(13.6

)

 

 

 

(20.5

)

TRP Adjusted EBITDA

$

 

269.6

 

 

$

 

240.3

 

$

 

789.6

 

 

$

 

753.2

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

(In millions)

 

Reconciliation of Net Income (Loss) attributable to TRP to Adjusted EBITDA

 

 

 

 

 

 

 

 

Net income (loss) attributable to TRP

 

$

(30.4

)

 

$

42.8

 

Interest (income) expense, net (1)

 

 

75.4

 

 

 

(20.2

)

Depreciation and amortization expense

 

 

237.4

 

 

 

198.1

 

(Gain) loss on sale or disposition of assets

 

 

3.2

 

 

 

(0.1

)

(Gain) loss from financing activities (2)

 

 

1.4

 

 

 

 

Equity (earnings) loss

 

 

(2.8

)

 

 

(1.5

)

Distributions from unconsolidated affiliates and preferred partner interests, net

 

 

6.8

 

 

 

6.9

 

Change in contingent considerations

 

 

9.7

 

 

 

56.1

 

Splitter Agreement (3)

 

 

 

 

 

10.8

 

Risk management activities

 

 

7.2

 

 

 

9.7

 

Noncontrolling interests adjustments (4)

 

 

(7.1

)

 

 

(5.1

)

TRP Adjusted EBITDA

 

$

300.8

 

 

$

297.5

 

 

(1)

Includes the change in estimated redemption value of the mandatorily redeemable preferred interests.

(2)

Gains or losses on debt repurchases, amendments, exchanges or early debt extinguishments.

(3)

The Splitter Agreement adjustment represents the recognition of the annual cash payment received under the condensate splitter agreement over the four quarters following receipt.As a result of Vitol Americas Corp.’s election to terminate the Splitter Agreement in December 2018, the full amount of the 2018 annual cash payment was recognized in Adjusted EBITDA in the fourth quarter of 2018.

(2)(4)

Noncontrolling interest portion of depreciation and amortization expense.


Consolidated Results of Operations

The following table and discussion is a summary of our consolidated results of operations:

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

2016

 

 

 

2017 vs. 2016

 

 

 

 

2017

 

 

 

2016

 

 

2017 vs. 2016

 

 

(In millions, except operating statistics and price amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,871.5

 

 

 

$

1,398.7

 

 

 

$

472.8

 

 

 

34

%

 

 

 

$

5,353.1

 

 

 

$

3,882.9

 

 

$

1,470.2

 

 

 

38

%

Fees from midstream services

 

 

260.3

 

 

 

 

253.6

 

 

 

 

6.7

 

 

 

3

%

 

 

 

 

759.0

 

 

 

 

795.5

 

 

 

(36.5

)

 

 

(5

%)

Total revenues

 

 

2,131.8

 

 

 

 

1,652.3

 

 

 

 

479.5

 

 

 

29

%

 

 

 

 

6,112.1

 

 

 

 

4,678.4

 

 

 

1,433.7

 

 

 

31

%

Product purchases

 

 

1,663.1

 

 

 

 

1,222.7

 

 

 

 

440.4

 

 

 

36

%

 

 

 

 

4,737.8

 

 

 

 

3,378.9

 

 

 

1,358.9

 

 

 

40

%

Gross margin (1)

 

 

468.7

 

 

 

 

429.6

 

 

 

 

39.1

 

 

 

9

%

 

 

 

 

1,374.3

 

 

 

 

1,299.5

 

 

 

74.8

 

 

 

6

%

Operating expenses

 

 

155.5

 

 

 

 

143.0

 

 

 

 

12.5

 

 

 

9

%

 

 

 

 

462.6

 

 

 

 

413.9

 

 

 

48.7

 

 

 

12

%

Operating margin (1)

 

 

313.2

 

 

 

 

286.6

 

 

 

 

26.6

 

 

 

9

%

 

 

 

 

911.7

 

 

 

 

885.6

 

 

 

26.1

 

 

 

3

%

Depreciation and amortization expense

 

 

208.3

 

 

 

 

184.0

 

 

 

 

24.3

 

 

 

13

%

 

 

 

 

602.8

 

 

 

 

563.6

 

 

 

39.2

 

 

 

7

%

General and administrative expense

 

 

46.6

 

 

 

 

44.0

 

 

 

 

2.6

 

 

 

6

%

 

 

 

 

139.4

 

 

 

 

132.3

 

 

 

7.1

 

 

 

5

%

Impairment of property, plant and equipment

 

 

378.0

 

 

 

 

 

 

 

 

378.0

 

 

 

 

 

 

 

 

378.0

 

 

 

 

 

 

 

378.0

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24.0

 

 

 

(24.0

)

 

 

(100

%)

Other operating (income) expense

 

 

0.6

 

 

 

 

4.9

 

 

 

 

(4.3

)

 

 

(88

%)

 

 

 

 

17.2

 

 

 

 

6.1

 

 

 

11.1

 

 

 

182

%

Income from operations

 

 

(320.3

)

 

 

 

53.7

 

 

 

 

(374.0

)

 

NM

 

 

 

 

 

(225.7

)

 

 

 

159.6

 

 

 

(385.3

)

 

 

(241

%)

Interest expense, net

 

 

(51.9

)

 

 

 

(57.9

)

 

 

 

6.0

 

 

 

10

%

 

 

 

 

(169.5

)

 

 

 

(171.2

)

 

 

1.7

 

 

 

1

%

Equity earnings (loss)

 

 

0.2

 

 

 

 

(2.2

)

 

 

 

2.4

 

 

 

109

%

 

 

 

 

(16.6

)

 

 

 

(11.4

)

 

 

(5.2

)

 

 

46

%

Gain (loss) from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.7

)

 

 

 

21.4

 

 

 

(32.1

)

 

 

(150

%)

Change in contingent considerations

 

 

126.8

 

 

 

 

0.3

 

 

 

 

126.5

 

 

NM

 

 

 

 

 

125.6

 

 

 

 

0.3

 

 

 

125.3

 

 

NM

 

Other income (expense), net

 

 

0.2

 

 

 

 

1.0

 

 

 

 

(0.8

)

 

 

(80

%)

 

 

 

 

(2.7

)

 

 

 

0.8

 

 

 

(3.5

)

 

NM

 

Income tax (expense) benefit

 

 

 

 

 

 

(1.0

)

 

 

 

1.0

 

 

 

100

%

 

 

 

 

4.2

 

 

 

 

 

 

 

4.2

 

 

 

 

Net income (loss)

 

 

(245.0

)

 

 

 

(6.1

)

 

 

 

(238.9

)

 

NM

 

 

 

 

 

(295.4

)

 

 

 

(0.5

)

 

 

(294.9

)

 

NM

 

Less: Net income attributable to noncontrolling interests

 

 

9.7

 

 

 

 

4.7

 

 

 

 

5.0

 

 

 

106

%

 

 

 

 

25.9

 

 

 

 

13.5

 

 

 

12.4

 

 

 

92

%

Net income (loss) attributable to Targa Resources Partners LP

 

$

(254.7

)

 

 

$

(10.8

)

 

 

$

(243.9

)

 

NM

 

 

 

 

$

(321.3

)

 

 

$

(14.0

)

 

$

(307.3

)

 

NM

 

Financial and operating data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

269.6

 

 

 

$

240.3

 

 

 

$

29.3

 

 

 

12

%

 

 

 

$

789.6

 

 

 

$

753.2

 

 

$

36.4

 

 

 

5

%

Capital expenditures

 

 

378.7

 

 

 

 

134.6

 

 

 

 

244.1

 

 

 

181

%

 

 

 

 

987.7

 

 

 

 

426.5

 

 

 

561.2

 

 

 

132

%

Business acquisition (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

987.1

 

 

 

 

 

 

 

987.1

 

 

 

 

Operating statistics: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil gathered, Badlands, MBbl/d

 

 

108.7

 

 

 

 

103.9

 

 

 

 

4.8

 

 

 

5

%

 

 

 

 

111.6

 

 

 

 

105.7

 

 

 

5.9

 

 

 

6

%

Crude oil gathered, Permian, MBbl/d (4)

 

 

35.7

 

 

 

 

 

 

 

 

35.7

 

 

 

 

 

 

 

 

24.6

 

 

 

 

 

 

 

24.6

 

 

 

 

Plant natural gas inlet, MMcf/d (5)(6)

 

 

3,621.4

 

 

 

 

3,356.6

 

 

 

 

264.8

 

 

 

8

%

 

 

 

 

3,418.5

 

 

 

 

3,422.3

 

 

 

(3.8

)

 

 

 

Gross NGL production, MBbl/d

 

 

346.2

 

 

 

 

310.4

 

 

 

 

35.8

 

 

 

12

%

 

 

 

 

318.9

 

 

 

 

305.4

 

 

 

13.5

 

 

 

4

%

Export volumes, MBbl/d (7)

 

 

154.5

 

 

 

 

156.7

 

 

 

 

(2.2

)

 

 

(1

%)

 

 

 

 

175.5

 

 

 

 

173.0

 

 

 

2.5

 

 

 

1

%

Natural gas sales, BBtu/d (6)(8)

 

 

2,054.1

 

 

 

 

1,993.0

 

 

 

 

61.1

 

 

 

3

%

 

 

 

 

1,942.5

 

 

 

 

1,975.4

 

 

 

(32.9

)

 

 

(2

%)

NGL sales, MBbl/d (8)

 

 

497.6

 

 

 

 

497.3

 

 

 

 

0.3

 

 

 

 

 

 

 

 

501.6

 

 

 

 

520.6

 

 

 

(19.0

)

 

 

(4

%)

Condensate sales, MBbl/d

 

 

11.4

 

 

 

 

10.0

 

 

 

 

1.4

 

 

 

14

%

 

 

 

 

11.5

 

 

 

 

10.3

 

 

 

1.2

 

 

 

12

%

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

 

(In millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,976.5

 

 

$

2,173.7

 

 

$

(197.2

)

 

 

(9

%)

Fees from midstream services

 

 

322.9

 

 

 

281.9

 

 

 

41.0

 

 

 

15

%

Total revenues

 

 

2,299.4

 

 

 

2,455.6

 

 

 

(156.2

)

 

 

(6

%)

Product purchases

 

 

1,726.0

 

 

 

1,941.0

 

 

 

(215.0

)

 

 

(11

%)

Gross margin (1)

 

 

573.4

 

 

 

514.6

 

 

 

58.8

 

 

 

11

%

Operating expenses

 

 

190.2

 

 

 

173.2

 

 

 

17.0

 

 

 

10

%

Operating margin (1)

 

 

383.2

 

 

 

341.4

 

 

 

41.8

 

 

 

12

%

Depreciation and amortization expense

 

 

237.4

 

 

 

198.1

 

 

 

39.3

 

 

 

20

%

General and administrative expense

 

 

77.7

 

 

 

52.6

 

 

 

25.1

 

 

 

48

%

Other operating (income) expense

 

 

3.4

 

 

 

0.3

 

 

 

3.1

 

 

NM

 

Income (loss) from operations

 

 

64.7

 

 

 

90.4

 

 

 

(25.7

)

 

 

(28

%)

Interest income (expense), net

 

 

(75.4

)

 

 

20.2

 

 

 

(95.6

)

 

NM

 

Equity earnings (loss)

 

 

2.8

 

 

 

1.5

 

 

 

1.3

 

 

 

87

%

Gain (loss) from financing activities

 

 

(1.4

)

 

 

 

 

 

(1.4

)

 

 

 

Change in contingent considerations

 

 

(9.7

)

 

 

(56.1

)

 

 

46.4

 

 

 

83

%

Net income (loss)

 

 

(19.0

)

 

 

56.0

 

 

 

(75.0

)

 

 

(134

%)

Less: Net income (loss) attributable to noncontrolling interests

 

 

11.4

 

 

 

13.2

 

 

 

(1.8

)

 

 

(14

%)

Net income (loss) attributable to Targa Resources Partners LP

 

$

(30.4

)

 

$

42.8

 

 

$

(73.2

)

 

 

(171

%)

Financial data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

300.8

 

 

$

297.5

 

 

$

3.3

 

 

 

1

%

Growth capital expenditures (2)

 

 

870.0

 

 

 

535.6

 

 

 

334.4

 

 

 

62

%

Maintenance capital expenditures (3)

 

 

35.6

 

 

 

22.4

 

 

 

13.2

 

 

 

59

%

 

(1)

Gross margin, operating margin, and adjustedAdjusted EBITDA are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate Our Operations.”

(2)

IncludesGrowth capital expenditures, net of contributions from noncontrolling interest, were $752.5 million and $446.8 million for the acquisition date fair value ofthree months ended March 31, 2019 and 2018. Net contributions to investments in unconsolidated affiliates were $29.1 million and $32.4 million for the potential earn-out payments of $416.3 million due in 2018three months ended March 31, 2019 and 2019.2018.

(3)

These volume statistics are presented withMaintenance capital expenditures, net of contributions from noncontrolling interests, were $34.4 million and $21.9 million for the numerator as the total volume sold during the quarterthree months ended March 31, 2019 and the denominator as the number of calendar days during the quarter.2018.

(4)NM

Includes operations from the Permian Acquisition for the period effective March 1, 2017. For the volume statistics presented, the numerator is the total volume sold during the period of our ownership while the denominator is the number of calendar days during the quarter.

(5)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than in Badlands, where it represents total wellhead gathered volume.

(6)

Plant natural gas inlet volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes.

(7)

Export volumes represent the quantity of NGL products delivered to third party customers at our Galena Park Marine Terminal that are destined for international markets.

(8)

Includes the impact of intersegment eliminations.

NM      Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful.

 

Three Months Ended September 30, 2017March 31, 2019 Compared to Three Months Ended September 30, 2016March 31, 2018

 

The increasedecrease in commodity sales was primarilyreflects lower NGL, natural gas and condensate prices ($437.8 million) and lower petroleum volumes due to higher commodity pricesthe sale of certain petroleum logistics storage and terminaling facilities in the fourth quarter of 2018 ($443.3 million) and increased volumes ($40.040.5 million), partially offset by higher NGL and crude marketing volumes ($228.4 million) and the impact of hedge settlementshedges ($10.550.5 million). Fee-based and other revenues increasedThe increase in fee-based revenue was primarily due to higher gas processing and crude gathering fees.

 

The increasedecrease in product purchases was primarily due to the impact of higher commodityreflects decreased NGL, natural gas and condensate prices, and increasedpartially offset by increases in volumes.


In the third quarter of 2017, we experienced limited impacts to our operations as a result of Hurricane Harvey. We incurred: (i) flooding at our Mont Belvieu facilities that resulted in temporary constraints on the receipt of NGLs and the temporary removal of fractionators from service at CBF, resulting in increased levels of mixed NGLs in storage and (ii) the shut-in of our Galena Park Marine Terminal for approximately one week due to the closure of the Houston Ship Channel. Our operating margin for the three months ended September 30, 2017, was reduced by approximately $10 million as a result of Hurricane Harvey, comprised of the impact on the Mont Belvieu and Galena Park Marine Terminal facilities along with lost operating margin associated with temporary production disruptions for a limited number of our producer and downstream customers.  We expect to recover approximately $7 million of the reduced operating margin during the fourth quarter of 2017 when the additional stored volumes of mixed NGLs are fractionated and sold. No property insurance claims are expected as a result of the storm as damage to our facilities was minimal. Business interruption insurance claims related to the storm are expected to be minimal.

 

The higher operating margin and gross margin in 2017 reflects2019 reflect increased segment margin results for Gathering and Processing partially offset by decreasedand Logistics and Marketing segment margins. Operating expenses increased compared to 2016 due to the impact of the Permian Acquisition, plant and system expansions in the Permian region and the June 2017 commencement of operations of the Raptor Plant at SouthTX in the Gathering and Processing segment, and higher labor, repairs and maintenance expense in the Logistics and Marketing segment.Marketing. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.

 

Depreciation and amortization expense increased primarily due to the impact ofhigher depreciation related to major growth projects placed in service, including the Permian AcquisitionBasin Segment of Grand Prix, and other growth investments.additional processing plants and associated infrastructure in the Permian Basin. The increase is partially offset by lower depreciation for our downstream facilities, resulting from the sale of certain petroleum logistics storage and terminaling facilities in the fourth quarter of 2018.

 

General and administrative expense increased primarily due to higher compensation and benefits, partially offset by lowerincluding increased staffing levels, system costs and outside professional services.

 


The impairment of property, plant and equipment in 2017 reflects an impairment as of September 30, 2017 of gas processing facilities and gathering systems associated with our North Texas operations in the Gathering and Processing segment. The impairment is a result of our current assessment that forecasted undiscounted futureInterest expense, net, cash flows from operations, while positive, will not be sufficient to recover the existing total net book value of the underlying assets. Given the current price environment, Targa is projecting a continuing decline in natural gas production across the Barnett Shale in North Texas due in part to producers pursuing more attractive opportunities in other basins.

Net interest expense decreased primarilyincreased due to the impacta reduction of lower average outstanding borrowings during 2017, partially offset by higher non-cash interest expenseincome related to the mandatorily redeemable preferred interests, that is revalued quarterly atand higher average borrowings, partially offset by higher capitalized interest related to our major growth investments. During 2018, we recognized non-cash interest income resulting from a decrease in the estimated redemption value as of the reporting datemandatorily redeemable interests, primarily attributable to .the February 2018 amendments to such arrangements.

 

During 2017,2019, we recorded other incomeexpense of $126.8$9.7 million resulting from the changean increase in the fair value of contingent considerations, substantially all of which was due to the reduction in fair value as of September 30, 2017 of the Permian Acquisition contingent consideration liability, which is based on a multipleliability. The increase in 2019 was primarily attributable to the elimination of discounting and an increase in actual gross margin realized duringthrough the first two annual periods afterend of the acquisition date. The decreaseearn-out period. During 2018, we recorded expense of $56.1 million resulting primarily from the increase in fair value as of March 31, 2018 of the Permian Acquisition contingent consideration liability. The fair value change was primarily related to reductionsan increase in actual andunderlying forecasted volumes and gross margin as a result of changes in producers’ drilling activity infor the region since the acquisition date. Such changes in estimated fair valueremainder of the contingent considerationearn-out period and a shorter term over which such projections are attributable to events and circumstances that occurred after the acquisition date, and as such are recognized in earnings. The fair value of the contingent consideration represents our current view of the future payment amounts, and may decrease or increase until the settlement dates, resulting in the recognition of additional other income (expense).discounted.

 

Net income attributable to noncontrolling interests was higher in 2017 due to increased earnings at our joint ventures as compared with 2016.

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

The increase in commodity sales was primarily due to higher commodity prices ($1,600.9 million) and increased petroleum products and condensate volumes ($44.0 million), partially offset by decreased NGL and natural gas sales volumes ($126.0 million) and the impact of hedge settlements ($48.7 million). Fee-based and other revenues decreased primarily due to lower export fees, partially offset by increases in gas processing and crude gathering fees.

The increase in product purchases was primarily due to the impact of higher commodity prices, partially offset by decreased volumes.

In the third quarter of 2017, we experienced limited impacts to our operations as a result of Hurricane Harvey. Our operating margin for the nine months ended September 30, 2017, was reduced by approximately $10 million as a result of Hurricane Harvey, comprised


of the impact on the Mont Belvieu and Galena Park Marine Terminal facilities along with lost operating margin associated with temporary production disruptions for a limited number of our producer and chemical customers.  We expect to recover approximately $7 million of the reduced operating margin during the fourth quarter of 2017 when the additional stored volumes of mixed NGLs are fractionated and sold.

The higher operating margin and gross margin in 2017 reflects increased segment margin results for Gathering and Processing, partially offset by decreased Logistics and Marketing segment margins. Operating expenses increased compared to 2016 due to the impact of the Permian Acquisition, plant and system expansions in the Permian region and the June 2017 commencement of operations of the Raptor Plant at SouthTX in the Gathering and Processing segment, and higher fuel and power that is largely passed through in the Logistics and Marketing segment. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.

Depreciation and amortization expense increased primarily due to the impact of the March 2017 Permian Acquisition and the impact of other growth investments, including CBF Train 5 that went into service in the second quarter of 2016 and the Raptor Plant at SouthTX that went into service in the second quarter of 2017.

General and administrative expense increased primarily due to higher compensation and benefits, partially offset by lower professional services.

The impairment of property, plant and equipment in 2017 reflects an impairment of gas processing facilities and gathering systems associated with our North Texas operations in the Gathering and Processing segment (described above).

In the first quarter of 2016, we recognized a $24.0 million adjustment to a provisional impairment of goodwill recorded in the fourth quarter of 2015 related to goodwill acquired in the mergers with Atlas Energy L.P. and Atlas Pipeline Partners L.P. in 2015 (collectively the “Atlas mergers’).

Other operating expense in 2017 is primarily due to the reduction in the carrying value of our ownership interest in the Venice Gathering System in connection with the April 2017 sale. Other operating expense in 2016 is primarily due to the loss on decommissioning two storage wells at our Hattiesburg facility and an acid gas injection well at our Versado facility.

Net interest expense in 2017 decreased as compared with 2016 primarily due to lower average outstanding borrowings during 2017, partially offset by higher non-cash interest expense related to the mandatorily redeemable preferred interests that is revalued quarterly at the estimated redemption value as of the reporting date.

Higher equity losses in 2017 reflects a $12.0 million loss provision due to the impairment of our investment in the T2 EF Cogen joint venture, partially offset by increased equity earnings at Gulf Coast Fractionators.

During 2017, we recorded a loss from financing activities of $10.7 million on the redemption of the outstanding 6⅜% Senior Notes, whereas in 2016 we recorded a gain of $21.4 million on open market debt repurchases.

During 2017, we recorded other income of $125.6 million resulting from the change in the fair value of contingent considerations, substantially all of which was due to the reduction in fair value as of September 30, 2017 of the Permian Acquisition contingent consideration liability.

The increase in income tax benefit was primarily due to a Texas Margin Tax refund in the first quarter of 2017.

Net income attributable to noncontrolling interests was higher in 2017 due to our October 2016 acquisition of the 37% interest of Versado that we did not already own. Further, earnings at our joint ventures increased as compared with 2016.


Results of Operations—By Reportable Segment

 

Our operating margins by reportable segment are:

 

 

 

Gathering and

Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Total

 

 

(In millions)

 

Three Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

$

198.3

 

 

$

115.9

 

 

$

(1.0

)

 

$

313.2

 

September 30, 2016

 

 

149.4

 

 

 

126.0

 

 

 

11.2

 

 

 

286.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

$

549.3

 

 

$

358.5

 

 

$

3.9

 

 

$

911.7

 

September 30, 2016

 

 

404.1

 

 

 

424.6

 

 

 

56.9

 

 

 

885.6

 

 

 

Gathering and

Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Consolidated Operating Margin

 

 

(In millions)

 

Three Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

$

229.0

 

 

$

152.1

 

 

$

2.1

 

 

$

383.2

 

March 31, 2018

 

 

220.8

 

 

 

138.4

 

 

 

(17.8

)

 

 

341.4

 


Gathering and Processing Segment

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

2017

 

 

2016

 

 

 

2017 vs. 2016

 

(In millions, except operating statistics and price amounts)

 

Gross margin

$

 

289.7

 

 

$

 

231.7

 

 

$

 

58.0

 

 

 

25

%

 

$

 

817.1

 

 

$

 

648.0

 

 

$

 

169.1

 

 

 

26

%

$

 

351.9

 

 

$

 

325.6

 

 

$

 

26.3

 

 

 

8

%

Operating expenses

 

 

91.4

 

 

 

 

82.3

 

 

 

 

9.1

 

 

 

11

%

 

 

 

267.8

 

 

 

 

243.9

 

 

 

 

23.9

 

 

 

10

%

 

 

122.9

 

 

 

 

104.8

 

 

 

 

18.1

 

 

 

17

%

Operating margin

$

 

198.3

 

 

$

 

149.4

 

 

$

 

48.9

 

 

 

33

%

 

$

 

549.3

 

 

$

 

404.1

 

 

$

 

145.2

 

 

 

36

%

$

 

229.0

 

 

$

 

220.8

 

 

$

 

8.2

 

 

 

4

%

Operating statistics (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (2),(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

324.6

 

 

 

 

262.5

 

 

 

 

62.1

 

 

 

24

%

 

 

 

304.1

 

 

 

 

255.1

 

 

 

 

49.0

 

 

 

19

%

WestTX

 

 

607.5

 

 

 

 

506.0

 

 

 

 

101.5

 

 

 

20

%

 

 

 

560.8

 

 

 

 

480.8

 

 

 

 

80.0

 

 

 

17

%

Total Permian Midland

 

 

932.1

 

 

 

 

768.5

 

 

 

 

163.6

 

 

 

 

 

 

 

 

864.9

 

 

 

 

735.9

 

 

 

 

129.0

 

 

 

 

 

Sand Hills (4)

 

 

193.0

 

 

 

 

140.9

 

 

 

 

52.1

 

 

 

37

%

 

 

 

171.6

 

 

 

 

142.6

 

 

 

 

29.0

 

 

 

20

%

Versado

 

 

210.9

 

 

 

 

180.6

 

 

 

 

30.3

 

 

 

17

%

 

 

 

202.0

 

 

 

 

176.5

 

 

 

 

25.5

 

 

 

14

%

Total Permian Delaware

 

 

403.9

 

 

 

 

321.5

 

 

 

 

82.4

 

 

 

 

 

 

 

 

373.6

 

 

 

 

319.1

 

 

 

 

54.5

 

 

 

 

 

Permian Midland (4)

 

 

1,334.4

 

 

 

 

1,014.1

 

 

 

 

320.3

 

 

 

32

%

Permian Delaware

 

 

480.4

 

 

 

 

409.2

 

 

 

 

71.2

 

 

 

17

%

Total Permian

 

 

1,336.0

 

 

 

 

1,090.0

 

 

 

 

246.0

 

 

 

 

 

 

 

 

1,238.5

 

 

 

 

1,055.0

 

 

 

 

183.5

 

 

 

 

 

 

 

1,814.8

 

 

 

 

1,423.3

 

 

 

 

391.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

330.1

 

 

 

 

218.0

 

 

 

 

112.1

 

 

 

51

%

 

 

 

242.1

 

 

 

 

219.7

 

 

 

 

22.4

 

 

 

10

%

SouthTX (5)

 

 

363.9

 

 

 

 

416.3

 

 

 

 

(52.4

)

 

 

(13

%)

North Texas

 

 

261.8

 

 

 

 

315.2

 

 

 

 

(53.4

)

 

 

(17

%)

 

 

 

273.7

 

 

 

 

323.4

 

 

 

 

(49.7

)

 

 

(15

%)

 

 

230.5

 

 

 

 

235.1

 

 

 

 

(4.6

)

 

 

(2

%)

SouthOK

 

 

515.2

 

 

 

 

469.8

 

 

 

 

45.4

 

 

 

10

%

 

 

 

478.5

 

 

 

 

466.1

 

 

 

 

12.4

 

 

 

3

%

SouthOK (6)

 

 

620.0

 

 

 

 

529.9

 

 

 

 

90.1

 

 

 

17

%

WestOK

 

 

367.1

 

 

 

 

434.4

 

 

 

 

(67.3

)

 

 

(15

%)

 

 

 

382.5

 

 

 

 

455.6

 

 

 

 

(73.1

)

 

 

(16

%)

 

 

338.1

 

 

 

 

350.1

 

 

 

 

(12.0

)

 

 

(3

%)

Total Central

 

 

1,474.2

 

 

 

 

1,437.4

 

 

 

 

36.8

 

 

 

 

 

 

 

 

1,376.8

 

 

 

 

1,464.8

 

 

 

 

(88.0

)

 

 

 

 

 

 

1,552.5

 

 

 

 

1,531.4

 

 

 

 

21.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (5)

 

 

60.9

 

 

 

 

53.8

 

 

 

 

7.1

 

 

 

13

%

 

 

 

53.1

 

 

 

 

52.9

 

 

 

 

0.2

 

 

 

 

Badlands (7)

 

 

96.9

 

 

 

 

73.3

 

 

 

 

23.6

 

 

 

32

%

Total Field

 

 

2,871.1

 

 

 

 

2,581.2

 

 

 

 

289.9

 

 

 

 

 

 

 

 

2,668.4

 

 

 

 

2,572.7

 

 

 

 

95.7

 

 

 

 

 

 

 

3,464.2

 

 

 

 

3,028.0

 

 

 

 

436.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coastal

 

 

750.5

 

 

 

 

775.5

 

 

 

 

(25.0

)

 

 

(3

%)

 

 

 

750.1

 

 

 

 

849.7

 

 

 

 

(99.6

)

 

 

(12

%)

 

 

769.9

 

 

 

 

724.3

 

 

 

 

45.6

 

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,621.6

 

 

 

 

3,356.7

 

 

 

 

264.9

 

 

 

8

%

 

 

 

3,418.5

 

 

 

 

3,422.4

 

 

 

 

(3.9

)

 

 

 

 

 

4,234.1

 

 

 

 

3,752.3

 

 

 

 

481.8

 

 

 

13

%

Gross NGL production, MBbl/d (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

38.7

 

 

 

 

32.8

 

 

 

 

5.9

 

 

 

18

%

 

 

 

36.6

 

 

 

 

31.4

 

 

 

 

5.2

 

 

 

17

%

WestTX

 

 

84.1

 

 

 

 

67.6

 

 

 

 

16.5

 

 

 

24

%

 

 

 

75.2

 

 

 

 

60.7

 

 

 

 

14.5

 

 

 

24

%

Total Permian Midland

 

 

122.8

 

 

 

 

100.4

 

 

 

 

22.4

 

 

 

 

 

 

 

 

111.8

 

 

 

 

92.1

 

 

 

 

19.7

 

 

 

 

 

Sand Hills (4)

 

 

21.0

 

 

 

 

15.2

 

 

 

 

5.8

 

 

 

38

%

 

 

 

18.6

 

 

 

 

15.0

 

 

 

 

3.6

 

 

 

24

%

Versado

 

 

25.3

 

 

 

 

21.8

 

 

 

 

3.5

 

 

 

16

%

 

 

 

23.8

 

 

 

 

21.3

 

 

 

 

2.5

 

 

 

12

%

Total Permian Delaware

 

 

46.3

 

 

 

 

37.0

 

 

 

 

9.3

 

 

 

 

 

 

 

 

42.4

 

 

 

 

36.3

 

 

 

 

6.1

 

 

 

 

 

NGL production, MBbl/d (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Midland (4)

 

 

184.3

 

 

 

 

140.2

 

 

 

 

44.1

 

 

 

31

%

Permian Delaware

 

 

60.5

 

 

 

 

45.7

 

 

 

 

14.8

 

 

 

32

%

Total Permian

 

 

169.1

 

 

 

 

137.4

 

 

 

 

31.7

 

 

 

 

 

 

 

 

154.2

 

 

 

 

128.4

 

 

 

 

25.8

 

 

 

 

 

 

 

244.8

 

 

 

 

185.9

 

 

 

 

58.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

35.4

 

 

 

 

20.9

 

 

 

 

14.5

 

 

 

69

%

 

 

 

25.2

 

 

 

 

25.1

 

 

 

 

0.1

 

 

 

 

SouthTX (5)

 

 

48.8

 

 

 

 

54.1

 

 

 

 

(5.3

)

 

 

(10

%)

North Texas

 

 

29.3

 

 

 

 

36.2

 

 

 

 

(6.9

)

 

 

(19

%)

 

 

 

30.8

 

 

 

 

36.3

 

 

 

 

(5.5

)

 

 

(15

%)

 

 

26.8

 

 

 

 

25.9

 

 

 

 

0.9

 

 

 

3

%

SouthOK

 

 

42.7

 

 

 

 

42.4

 

 

 

 

0.3

 

 

 

1

%

 

 

 

40.7

 

 

 

 

39.3

 

 

 

 

1.4

 

 

 

4

%

SouthOK (6)

 

 

58.3

 

 

 

 

48.9

 

 

 

 

9.4

 

 

 

19

%

WestOK

 

 

20.7

 

 

 

 

27.2

 

 

 

 

(6.5

)

 

 

(24

%)

 

 

 

22.3

 

 

 

 

27.9

 

 

 

 

(5.6

)

 

 

(20

%)

 

 

24.1

 

 

 

 

19.4

 

 

 

 

4.7

 

 

 

24

%

Total Central

 

 

128.1

 

 

 

 

126.7

 

 

 

 

1.4

 

 

 

 

 

 

 

 

119.0

 

 

 

 

128.6

 

 

 

 

(9.6

)

 

 

 

 

 

 

158.0

 

 

 

 

148.3

 

 

 

 

9.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

9.0

 

 

 

 

7.8

 

 

 

 

1.2

 

 

 

15

%

 

 

 

7.4

 

 

 

 

7.5

 

 

 

 

(0.1

)

 

 

(1

%)

 

 

11.4

 

 

 

 

10.2

 

 

 

 

1.2

 

 

 

12

%

Total Field

 

 

306.2

 

 

 

 

271.9

 

 

 

 

34.3

 

 

 

 

 

 

 

 

280.6

 

 

 

 

264.5

 

 

 

 

16.1

 

 

 

 

 

 

 

414.2

 

 

 

 

344.4

 

 

 

 

69.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coastal

 

 

40.0

 

 

 

 

38.6

 

 

 

 

1.4

 

 

 

4

%

 

 

 

38.2

 

 

 

 

41.0

 

 

 

 

(2.8

)

 

 

(7

%)

 

 

48.4

 

 

 

 

42.6

 

 

 

 

5.8

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

346.2

 

 

 

 

310.5

 

 

 

 

35.7

 

 

 

11

%

 

 

 

318.8

 

 

 

 

305.5

 

 

 

 

13.3

 

 

 

4

%

 

 

462.6

 

 

 

 

387.0

 

 

 

 

75.6

 

 

 

20

%

Crude oil gathered, Badlands, MBbl/d

 

 

108.7

 

 

 

 

103.9

 

 

 

 

4.8

 

 

 

5

%

 

 

 

111.6

 

 

 

 

105.7

 

 

 

 

5.9

 

 

 

6

%

 

 

169.5

 

 

 

 

117.7

 

 

 

 

51.8

 

 

 

44

%

Crude oil gathered, Permian, MBbl/d (4)

 

 

35.7

 

 

 

 

 

 

 

 

35.7

 

 

 

 

 

 

 

24.6

 

 

 

 

 

 

 

 

24.6

 

 

 

 

Crude oil gathered, Permian, MBbl/d

 

 

67.4

 

 

 

 

49.4

 

 

 

 

18.0

 

 

 

36

%

Natural gas sales, BBtu/d (3)

 

 

1,738.5

 

 

 

 

1,617.6

 

 

 

 

120.9

 

 

 

7

%

 

 

 

1,647.8

 

 

 

 

1,636.8

 

 

 

 

11.0

 

 

 

1

%

 

 

1,925.9

 

 

 

 

1,767.3

 

 

 

 

158.6

 

 

 

9

%

NGL sales, MBbl/d

 

 

244.4

 

 

 

 

248.4

 

 

 

 

(4.0

)

 

 

(2

%)

 

 

 

240.4

 

 

 

 

241.3

 

 

 

 

(0.9

)

 

 

-

 

 

 

359.5

 

 

 

 

300.4

 

 

 

 

59.1

 

 

 

20

%

Condensate sales, MBbl/d

 

 

11.4

 

 

 

 

9.7

 

 

 

 

1.7

 

 

 

18

%

 

 

 

11.4

 

 

 

 

10.0

 

 

 

 

1.4

 

 

 

14

%

 

 

12.5

 

 

 

 

16.2

 

 

 

 

(3.7

)

 

 

(23

%)

Average realized prices (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized prices (8):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, $/MMBtu

 

 

2.58

 

 

 

2.49

 

 

 

0.09

 

 

 

4

%

 

 

 

2.71

 

 

 

1.96

 

 

 

 

0.75

 

 

 

38

%

 

 

1.89

 

 

 

 

2.37

 

 

 

 

(0.48

)

 

 

(20

%)

NGL, $/gal

 

 

0.56

 

 

 

0.36

 

 

 

0.20

 

 

 

56

%

 

 

 

0.51

 

 

 

0.33

 

 

 

 

0.18

 

 

 

55

%

 

 

0.45

 

 

 

 

0.59

 

 

 

 

(0.14

)

 

 

(24

%)

Condensate, $/Bbl

 

 

42.69

 

 

 

38.29

 

 

 

4.40

 

 

 

11

%

 

 

 

43.42

 

 

 

34.18

 

 

 

 

9.24

 

 

 

27

%

 

 

47.09

 

 

 

 

59.66

 

 

 

 

(12.57

)

 

 

(21

%)

 

(1)

Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter.

(2)

Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.

(3)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.

(4)

IncludesPermian Midland includes operations from the Permian Acquisition for the period effective March 1, 2017. New Midland volumesin WestTX, of which we own 72.8%, and other plants that are included within SAOU and New Delaware volumes are included within Sand Hills. For the volume statistics presented, the numerator is the total volume sold during the period of our ownership while the denominator is the number of calendar days during the quarter.

(5)

Badlands natural gas inlet represents the total wellhead gathered volume.

(6)

Average realized prices exclude the impact of hedging activities presented in Other.

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016

The increase in gross margin was primarily due to higher commodity prices and higher Permian volumes, including those associated with the Permian Acquisition. Field Gathering and Processing inlet volume increases included all areas in the Permian region, as well as SouthTX, Badlands and SouthOK, partially offset by decreases at WestOK and North Texas. The inlet volume decrease for Coastal Gathering and Processing, which generates significantly lower unit margins, partially offset the Field Gathering and Processing inlet volume increase. NGL production and natural gas sales increased primarily due to increased Field Gathering and Processing inlet volumes. The decrease in NGL sales was primarily due to the deferral to the fourth quarter of 2017 of NGL sales impacted by the temporary operational issues related to Hurricane Harvey. Total crude oil gathered volumes increased in the Permian region due to the Permian Acquisition. Total Badlands crude oil gathered volumes and natural gas volumes increased primarily due to system expansions.

The increase in operating expenses was primarily driven by the inclusion of the Permian Acquisition, plant and system expansions in the Permian region and the June 2017 commencement in operations of the Raptor Plant at SouthTX.

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

The increase in gross margin was primarily due to higher commodity prices and higher Permian volumes including those associated with the Permian Acquisition. Field Gathering and Processing inlet volume increases included all areas in the Permian region, as well as SouthTX and SouthOK, partially offset by decreases at WestOK and North Texas. The inlet volume decrease for Coastal Gathering and Processing, which generates significantly lower unit margins, more than offset the Field Gathering and Processing inlet volume increase. Despite overall lower inlet volumes, NGL production increased primarily due to increased plant recoveries including additional ethane recovery. Third quarter NGL sales were reduced due to the deferral to the fourth quarter of 2017 of NGL sales impacted by the temporary operational issues related to Hurricane Harvey. Natural gas sales increased primarily due to increased Field Gathering and Processing inlet volumes. Total crude oil gathered volumes increased in the Permian region due to the Permian Acquisition. Total Badlands crude oil gathered increased due to system expansions. Badlands natural gas volumes were relatively flat primarily due to the impact of the severe winter weather in the first quarter of 2017.

The increase in operating expenses was primarily driven by the inclusion of the Permian Acquisition, plant and system expansions in the Permian region and the June 2017 commencement in operations of the Raptor Plant at SouthTX.


Gross Operating Statistics Compared to Actual Reported

The table below provides a reconciliation between gross operating statistics and the actual reported operating statistics for the Field portion of the Gathering and Processing segment:

 

 

Three Months Ended September 30, 2017

 

Operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (1),(2)

 

Gross Volume (3)

 

 

Ownership %

 

 

Net Volume (3)

 

 

Actual Reported

 

SAOU (4)

 

 

324.6

 

 

 

100

%

 

 

324.6

 

 

 

324.6

 

WestTX (5) (6)

 

 

834.5

 

 

 

73

%

 

 

607.5

 

 

 

607.5

 

Total Permian Midland

 

 

1,159.1

 

 

 

 

 

 

 

932.1

 

 

 

932.1

 

Sand Hills (4)

 

 

193.0

 

 

 

100

%

 

 

193.0

 

 

 

193.0

 

Versado (7)

 

 

210.9

 

 

 

100

%

 

 

210.9

 

 

 

210.9

 

Total Permian Delaware

 

 

403.9

 

 

 

 

 

 

 

403.9

 

 

 

403.9

 

Total Permian

 

 

1,563.0

 

 

 

 

 

 

 

1,336.0

 

 

 

1,336.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

330.1

 

 

Varies (8) (9)

 

 

 

260.0

 

 

 

330.1

 

North Texas

 

 

261.8

 

 

 

100

%

 

 

261.8

 

 

 

261.8

 

SouthOK

 

 

515.2

 

 

Varies (10)

 

 

 

412.1

 

 

 

515.2

 

WestOK

 

 

367.1

 

 

 

100

%

 

 

367.1

 

 

 

367.1

 

Total Central

 

 

1,474.2

 

 

 

 

 

 

 

1,301.0

 

 

 

1,474.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (11)

 

 

60.9

 

 

 

100

%

 

 

60.9

 

 

 

60.9

 

Total Field

 

 

3,098.1

 

 

 

 

 

 

 

2,697.9

 

 

 

2,871.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross NGL production, MBbl/d (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

38.7

 

 

 

100

%

 

 

38.7

 

 

 

38.7

 

WestTX (5) (6)

 

 

115.5

 

 

 

73

%

 

 

84.1

 

 

 

84.1

 

Total Permian Midland

 

 

154.2

 

 

 

 

 

 

 

122.8

 

 

 

122.8

 

Sand Hills (4)

 

 

21.0

 

 

 

100

%

 

 

21.0

 

 

 

21.0

 

Versado (7)

 

 

25.3

 

 

 

100

%

 

 

25.3

 

 

 

25.3

 

Total Permian Delaware

 

 

46.3

 

 

 

 

 

 

 

46.3

 

 

 

46.3

 

Total Permian

 

 

200.5

 

 

 

 

 

 

 

169.1

 

 

 

169.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

35.4

 

 

Varies (8) (9)

 

 

 

28.6

 

 

 

35.4

 

North Texas

 

 

29.3

 

 

 

100

%

 

 

29.3

 

 

 

29.3

 

SouthOK

 

 

42.7

 

 

Varies (10)

 

 

 

34.6

 

 

 

42.7

 

WestOK

 

 

20.7

 

 

 

100

%

 

 

20.7

 

 

 

20.7

 

Total Central

 

 

128.1

 

 

 

 

 

 

 

113.2

 

 

 

128.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

9.0

 

 

 

100

%

 

 

9.0

 

 

 

9.0

 

Total Field

 

 

337.6

 

 

 

 

 

 

 

291.3

 

 

 

306.2

 

(1)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant.

(2)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes.

(3)

For these volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter.

(4)

Includes operations from the Permian Acquisition for the period effective March 1, 2017. New Midland volumes are included within SAOU and New Delaware volumes are included within Sand Hills.

(5)

owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.

(6)(5)

IncludesSouthTX includes the BuffaloRaptor Plant, that commenced commercial operations in April 2016.

(7)

Versado isof which we own a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. We held a 63%50% interest in Versado until October 31, 2016, when we acquiredthrough the remaining 37% interest.

(8)

Carnero Joint Venture. SouthTX also includes the Silver Oak II Plant, of which we owned a 90%100% interest from October 2015 through May 2017, and after which we own a 100% interest. Silver Oak II is owned by a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(9)

SouthTX also includes the Raptor Plant, which began operations in the second quarter of 2017, of which we own a 50% interest throughuntil it was contributed to the Carnero Processing Joint Venture.Venture in May 2018. The Carnero Processing Joint Venture is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(10)(6)

SouthOK includes the Centrahoma Joint Venture, of which we own 60%, and other plants whichthat are owned 100% by us. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(11)(7)

Badlands natural gas inlet represents the total wellhead gathered volume.


 

 

Three Months Ended September 30, 2016

 

Operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (1),(2)

 

Gross Volume (3)

 

 

Ownership %

 

 

Net Volume (3)

 

 

Actual Reported

 

SAOU

 

 

262.5

 

 

 

100

%

 

 

262.5

 

 

 

262.5

 

WestTX (4)

 

 

695.0

 

 

 

73

%

 

 

506.0

 

 

 

506.0

 

Total Permian Midland

 

 

957.5

 

 

 

 

 

 

 

768.5

 

 

 

768.5

 

Sand Hills

 

 

140.9

 

 

 

100

%

 

 

140.9

 

 

 

140.9

 

Versado (5)

 

 

180.6

 

 

 

63

%

 

 

113.8

 

 

 

180.6

 

Total Permian Delaware

 

 

321.5

 

 

 

 

 

 

 

254.7

 

 

 

321.5

 

Total Permian

 

 

1,279.0

 

 

 

 

 

 

 

1,023.2

 

 

 

1,090.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

218.0

 

 

Varies (6)

 

 

 

205.6

 

 

 

218.0

 

North Texas

 

 

315.2

 

 

 

100

%

 

 

315.2

 

 

 

315.2

 

SouthOK

 

 

469.8

 

 

Varies (7)

 

 

 

392.8

 

 

 

469.8

 

WestOK

 

 

434.4

 

 

 

100

%

 

 

434.4

 

 

 

434.4

 

Total Central

 

 

1,437.4

 

 

 

 

 

 

 

1,348.0

 

 

 

1,437.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (8)

 

 

53.8

 

 

 

100

%

 

 

53.8

 

 

 

53.8

 

Total Field

 

 

2,770.2

 

 

 

 

 

 

 

2,425.0

 

 

 

2,581.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross NGL production, MBbl/d (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU

 

 

32.8

 

 

 

100

%

 

 

32.8

 

 

 

32.8

 

WestTX (4)

 

 

92.9

 

 

 

73

%

 

 

67.6

 

 

 

67.6

 

Total Permian Midland

 

 

125.7

 

 

 

 

 

 

 

100.4

 

 

 

100.4

 

Sand Hills

 

 

15.2

 

 

 

100

%

 

 

15.2

 

 

 

15.2

 

Versado (5)

 

 

21.8

 

 

��

63

%

 

 

13.7

 

 

 

21.8

 

Total Permian Delaware

 

 

37.0

 

 

 

 

 

 

 

28.9

 

 

 

37.0

 

Total Permian

 

 

162.7

 

 

 

 

 

 

 

129.3

 

 

 

137.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX

 

 

20.9

 

 

Varies (6)

 

 

 

19.7

 

 

 

20.9

 

North Texas

 

 

36.2

 

 

 

100

%

 

 

36.2

 

 

 

36.2

 

SouthOK

 

 

42.4

 

 

Varies (7)

 

 

 

39.1

 

 

 

42.4

 

WestOK

 

 

27.2

 

 

 

100

%

 

 

27.2

 

 

 

27.2

 

Total Central

 

 

126.7

 

 

 

 

 

 

 

122.2

 

 

 

126.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

7.8

 

 

 

100

%

 

 

7.8

 

 

 

7.8

 

Total Field

 

 

297.2

 

 

 

 

 

 

 

259.3

 

 

 

271.9

 

(1)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant.

(2)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes.

(3)

For these volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter.

(4)

Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.

(5)

Versado is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. We held a 63% interest in Versado until October 31, 2016, when we acquired the remaining 37% interest.

(6)

SouthTX includes the Silver Oak II Plant, of which we owned a 90% interest from October 2015 through May 2017, and after which we own a 100% interest. Silver Oak II is owned by a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(7)

SouthOK includes the Centrahoma Joint Venture, of which we own 60%, and other plants which are owned 100% by us. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(8)

Badlands natural gas inlet representsAverage realized prices exclude the total wellhead gathered volume.impact of hedging activities presented in Other.


Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018

The increase in gross margin was primarily due to higher Badlands and Permian volumes, partially offset by lower commodity prices and lower SouthTX volumes. The effect of commodity prices excludes the impact of hedging activities presented in Other. NGL production, NGL sales and natural gas sales increased primarily due to higher Field Gathering and Processing inlet volumes and increased NGL recoveries including reduced ethane rejection. Total crude oil gathered volumes increased in the Permian region due to production from new wells. In the Badlands, total crude oil gathered volumes and natural gas gathered volumes increased primarily due to production from new wells and system expansions.

The increase in operating expenses was primarily driven by gas plant and system expansions in the Permian region. Operating expenses in other regions were relatively flat.

Logistics and Marketing Segment

 

 

Three Months Ended September 30,

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

(In millions)

 

(In millions, except operating statistics and price amounts)

 

Gross margin

 

$

 

180.0

 

 

$

 

186.7

 

 

$

 

(6.7

)

 

 

(4

%)

 

$

 

553.3

 

 

$

 

594.6

 

 

$

 

(41.3

)

 

 

(7

%)

 

$

 

219.5

 

 

$

 

206.9

 

 

$

 

12.6

 

 

 

6

%

Operating expenses

 

 

 

64.1

 

 

 

 

60.7

 

 

 

 

3.4

 

 

 

6

%

 

 

 

194.8

 

 

 

 

170.0

 

 

 

 

24.8

 

 

 

15

%

 

 

 

67.4

 

 

 

 

68.5

 

 

 

 

(1.1

)

 

 

(2

%)

Operating margin

 

$

 

115.9

 

 

$

 

126.0

 

 

$

 

(10.1

)

 

 

(8

%)

 

$

 

358.5

 

 

$

 

424.6

 

 

$

 

(66.1

)

 

 

(16

%)

 

$

 

152.1

 

 

$

 

138.4

 

 

$

 

13.7

 

 

 

10

%

Operating statistics MBbl/d (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fractionation volumes (2)(3)

 

 

329.3

 

 

 

313.2

 

 

 

16.1

 

 

 

5

%

 

 

324.3

 

 

 

312.8

 

 

 

11.5

 

 

 

4

%

LSNG treating volumes (2)

 

 

27.2

 

 

 

25.6

 

 

 

1.6

 

 

 

6

%

 

 

31.6

 

 

 

23.3

 

 

 

8.3

 

 

 

36

%

Benzene treating volumes (2)

 

 

16.1

 

 

 

20.2

 

 

 

(4.1

)

 

 

(20

%)

 

 

20.5

 

 

 

21.4

 

 

 

(0.9

)

 

 

(4

%)

Export volumes, MBbl/d (4)

 

 

154.5

 

 

 

156.7

 

 

 

(2.2

)

 

 

(1

%)

 

 

175.5

 

 

 

173.0

 

 

 

2.5

 

 

 

1

%

NGL sales, MBbl/d

 

 

 

463.4

 

 

 

 

452.4

 

 

 

 

11.0

 

 

 

2

%

 

 

468.1

 

 

 

 

466.3

 

 

 

1.8

 

 

 

 

Fractionation volumes (2)

 

 

456.6

 

 

 

 

389.7

 

 

 

 

66.9

 

 

 

17

%

Export volumes (3)

 

 

213.1

 

 

 

 

201.9

 

 

 

 

11.2

 

 

 

6

%

NGL sales

 

 

 

586.2

 

 

 

 

514.8

 

 

 

 

71.4

 

 

 

14

%

Average realized prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL realized price, $/gal

 

$

 

0.67

 

 

$

 

0.46

 

 

$

 

0.21

 

 

 

46

%

 

$

 

0.64

 

 

$

 

0.45

 

 

$

 

0.19

 

 

 

42

%

 

$

 

0.60

 

 

$

 

0.76

 

 

$

 

(0.16

)

 

 

(21

%)

(1)

Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter.

(2)

Fractionation and treating contracts include pricing terms composed of base fees and fuel and power components whichthat vary with the cost of energy. As such, the Logistics and Marketing segment results include effects of variable energy costs that impact both gross margin and operating expenses.

(3)

Fractionation volumes for 2019 reflect thosevolumes delivered and fractionated, whereas fractionation volumes for 2018 reflect volumes delivered and settled under fractionation contracts.

(4)(3)

Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets.

 

Three Months Ended September 30, 2017March 31, 2019 Compared to Three Months Ended September 30, 2016March 31, 2018

 

Logistics and Marketing gross margin decreasedincreased due to lowerhigher LPG export margin, higher fractionation margin, partially offset by higher fractionation margin, higher marketing gains, and higherlower terminaling and storage throughput.throughput, and lower commercial transportation margin. LPG export margin decreasedincreased primarily due to lower fees.   LPG exporthigher volumes decreased due to the deferral to the fourth quarter of 2017 of 12.5 MBbl/d of export volumes due to thedespite restrictions and temporary closureclosures of the Houston Ship Channel resulting from Hurricane Harvey.during the quarter. Fractionation margin increased due to higher supply volume, partially offset by lower system product gains, higher supply volume despite the deferral to the fourth quarter of 2017 of 29.3 MBbl/d of supply volumes due to the temporary operational issues related to Hurricane Harvey, and higher fees.gains. Fractionation gross margin was partially impacted by the variable effects of lower fuel and power that are largely reflected in operating expenses (see footnote (2) above). Terminaling and storage throughput decreased due to the sale of certain petroleum logistics storage and terminaling facilities in the fourth quarter of 2018. Commercial transportation margin decreased due to the sale of the Company’s inland marine barge business in the second quarter of 2018.  

 

Operating expenses increased primarily due to higher labor, higher repairs and maintenance, partially offset by lower fuel and power that is largely passed through.

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

The gross margin results for the nine months ended September 30, 2017 were impacted by the same factors as discussed above for the three months ended September 30, 2017, with the exception of fuel and power, which were higher. Additional factors were lower commercial transportation margin and lower domestic marketing margin. Commercial transportation margin decreased primarily due to lower barge activity. Domestic marketing margin decreased primarily due to lower terminal margins.

Operating expenses increased primarily due to higher fueltaxes and power which is largely passed through, higher labor associated with Train 5, and higher maintenance associated with unusual one-time events in the first quarter of 2017.maintenance.  

 

Other

 

 

Three Months Ended September 30,

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

 

(In millions)

 

 

(In millions)

 

Gross margin

 

$

(1.0

)

 

$

11.2

 

 

$

(12.2

)

 

$

3.9

 

 

$

56.9

 

 

$

(53.0

)

 

$

2.1

 

 

$

(17.8

)

 

$

19.9

 

Operating margin

 

$

(1.0

)

 

$

11.2

 

 

$

(12.2

)

 

$

3.9

 

 

$

56.9

 

 

$

(53.0

)

 

$

2.1

 

 

$

(17.8

)

 

$

19.9

 

 


Other contains the results (including any hedge ineffectiveness) of commodity derivative activities related to Gathering and Processing hedges of equity volumes that are included in operating margin and mark-to-market gain/losses related to derivative contracts that were not designated as cash flow hedges. The primary purpose of our commodity risk management activities is to mitigate a portion of


the impact of commodity prices on our operating cash flow. We have entered into derivative instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL and condensate equity volumes in our Gathering and Processing Operationsoperations that result from percent of proceeds/liquids processing arrangements. Because we are essentially forward-selling a portion of our future plant equity volumes, these hedge positions will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices.

 

The following table provides a breakdown of the change in Other operating margin:

 

Three Months Ended September 30, 2017

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

Three Months Ended March 31, 2018

 

 

(In millions, except volumetric data and price amounts)

 

 

 

 

 

 

(In millions, except volumetric data and price amounts)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

2017 vs. 2016

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

Natural gas (BBtu)

 

 

17.3

 

 

$

0.23

 

 

$

4.0

 

 

 

13.8

 

 

$

0.37

 

 

$

5.1

 

 

$

(1.1

)

 

 

12.1

 

 

$

0.72

 

 

$

8.7

 

 

 

17.4

 

 

$

0.33

 

 

$

5.8

 

NGL (MMgal)

 

 

74.8

 

 

 

(0.09

)

 

 

(6.7

)

 

 

(7.2

)

 

 

(0.25

)

 

 

1.8

 

 

 

(8.5

)

 

 

69.4

 

 

 

0.01

 

 

 

0.5

 

 

 

87.2

 

 

 

(0.11

)

 

 

(9.4

)

Crude oil (MBbl)

 

 

0.4

 

 

 

6.29

 

 

 

2.3

 

 

 

0.3

 

 

 

14.40

 

 

 

4.7

 

 

 

(2.4

)

 

 

0.3

 

 

 

(0.04

)

 

 

 

 

 

0.4

 

 

 

(10.30

)

 

 

(4.6

)

Non-hedge accounting (2)

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

 

 

 

 

 

 

 

 

(9.6

)

Ineffectiveness (3)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

 

 

0.3

 

 

 

 

 

 

 

 

 

 

$

(1.0

)

 

 

 

 

 

 

 

 

 

$

11.2

 

 

$

(12.2

)

 

 

 

 

 

 

 

 

 

$

2.1

 

 

 

 

 

 

 

 

 

 

$

(17.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

(In millions, except volumetric data and price amounts)

 

 

 

 

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

2017 vs. 2016

 

Natural gas (BBtu)

 

 

43.3

 

 

$

0.15

 

 

$

6.6

 

 

 

34.0

 

 

$

0.94

 

 

$

31.9

 

 

$

(25.3

)

NGL (MMgal)

 

 

177.5

 

 

 

(0.04

)

 

 

(7.7

)

 

 

20.2

 

 

 

0.34

 

 

 

6.9

 

 

 

(14.6

)

Crude oil (MBbl)

 

 

0.9

 

 

 

6.29

 

 

 

5.8

 

 

 

0.8

 

 

 

20.02

 

 

 

16.2

 

 

 

(10.4

)

Non-hedge accounting (2)

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

 

 

 

 

 

2.5

 

 

 

(3.4

)

Ineffectiveness (3)

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

0.7

 

 

 

 

 

 

 

 

 

 

$

3.9

 

 

 

 

 

 

 

 

 

 

$

56.9

 

 

$

(53.0

)

(1)

The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.

(2)

Mark-to-market income (loss) associated with derivative contracts that are not designated as hedges for accounting purposes.

(3)

Ineffectiveness primarily relates to certain crude hedging contracts and certain acquired hedges of Targa Pipeline Partners, L.P. (“TPL”) that do not qualify for hedge accounting.

 

As part of the Atlas mergers, outstanding TPL derivative contracts with a fair value of $102.1 million as of February 27, 2015 (the “acquisition date”), were novated to us and included in the acquisition date fair value of assets acquired. We received derivative settlements of $1.4 million and $6.3 million for the three and nine months ended September 30, 2017 and $5.8 million and $20.9 million for the three and nine months ended September 30, 2016, related to these novated contracts. From the acquisition date through September 30, 2017, we have received total derivative settlements of $100.9 million. The remainder of the novated contracts will settle by the end of 2017. These settlements were reflected as a reduction of the acquisition date fair value of the TPL derivative assets acquired and had no effect on results of operations.

Liquidity and Capital Resources

As of September 30, 2017,March 31, 2019, we had $103.9$111.7 million of “Cash and cash equivalents,” on our Consolidated Balance Sheets. We believe our cash position, remaining borrowing capacity on our credit facilities (discussed below in “Short-term Liquidity”), and our cash flows from operating activities are adequate to allow us to manage our day-to-day cash requirements and anticipated obligations as discussed further below.

Our ability to finance our operations, including funding capital expenditures and acquisitions, meeting our indebtedness obligations, refinancing our indebtedness and meeting our collateral requirements, will depend on our ability to generate cash in the future. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices, weather and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors.


Our main sources of liquidity and capital resources are internally generated cash flows from operations, contributions from TRC that are funded through TRC’s access to debt and equity markets, borrowings under the TRP Revolver and the Securitization Facility, and access to debt markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. For companies involved in hydrocarbon production, transportation and other oil and gas related services, the capital markets have experienced and may continue to experience volatility. Our exposure to adverse credit conditions includes our credit facility, cash investments, hedging abilities, customer performance risks and counterparty performance risks.

Short-term Liquidity

Our short-term liquidity as of October 31, 2017,May 3, 2019 was:

 

 

 

October 31, 2017

 

 

 

May 3, 2019

 

 

 

(In millions)

 

 

 

(In millions)

 

Cash on hand

Cash on hand

 

$

196.3

 

Cash on hand

 

$

297.9

 

Total availability under the TRP Revolver

Total availability under the TRP Revolver

 

 

1,600.0

 

Total availability under the TRP Revolver

 

 

2,200.0

 

Total availability under the Securitization Facility

Total availability under the Securitization Facility

 

 

350.0

 

Total availability under the Securitization Facility

 

 

334.9

 

 

 

2,146.3

 

 

 

2,832.8

 

 

 

 

 

 

 

 

 

Less:

Outstanding borrowings under the TRP Revolver

 

 

 

Outstanding borrowings under the TRP Revolver

 

 

 

Outstanding borrowings under the Securitization Facility

 

 

(270.0

)

Outstanding borrowings under the Securitization Facility

 

 

(300.0

)

Outstanding letters of credit under the TRP Revolver

 

 

(24.6

)

Outstanding letters of credit under the TRP Revolver

 

 

(66.0

)

Total liquidity

 

$

1,851.7

 

Total liquidity

 

$

2,466.8

 

 


Other potential capital resources associated with our existing arrangements include:

Our right to request an additional $500 million in commitment increases under the TRP Revolver, subject to the terms therein. The TRP Revolver matures on October 7, 2020.June 29, 2023.

 

A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. These letters of credit reflect our non-investment grade status, as assigned to us by Moody’s and S&P. They also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.

 

Working Capital

Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable that are tied to commodity sales and purchases are relatively balanced, with receivables from NGL and natural gas customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (1)(i) our cash position; (2)(ii) liquids inventory levels and valuation, which we closely manage; (3)(iii) changes in payables and accruals related to major growth projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (4)(vi) major structural changes in our asset base or business operations, such as acquisitions or divestitures and certain organic growth projects.

 

Our workingWorking capital exclusiveas of current debt obligations, March 31, 2019 increased $34.7$516.0 million fromcompared to December 31, 20162018. The increase was primarily attributable to September 30, 2017.  The major items contributing to this increase were the increase in inventoryFebruary redemption of our 4⅛% Senior Notes due to higher prices and volumes, additional collateral posted with our futures broker due to an increase in commodity prices, and greater cash on hand. This increase was2019, partially offset by an increase in capital expenditure accruals driven primarily by the Permian activities,a lower cash balance and a decrease in our net risk management working capitalasset position due to changes in the forward prices of commodities.  The increase of $253.4 million in current debt obligations was mainly due to the reclassification of the remaining 5% Notes due 2018 to short-term. These notes were redeemed on October 30, 2017.

 

Based on our anticipated levels of operations and absent any disruptive events, we believe that internally generated cash flow, contributions from TRC, borrowings available under the TRP Revolver and the Securitization Facility and proceeds from debt offerings, as well as joint ventures and/or asset sales, should provide sufficient resources to finance our operations, capital expenditures, long-term debt obligations, collateral requirements and quarterly cash distributions to Targa for at least the next twelve months.


Long-term Financing

Long-term financing consistsFinancing

In February 2018, we formed three development joint ventures (“DevCo JVs”) with investment vehicles affiliated with Stonepeak, which committed a maximum of long-term debt obligationsapproximately $960 million of capital to the DevCo JVs.

As of March 31, 2019, total contributions from Stonepeak to the DevCo JVs were $701.3 million. As of March 31, 2019, total contributions from Blackstone to the Grand Prix Joint Venture were $265.0 million. These contributions from Stonepeak and preferred units.Blackstone are included in noncontrolling interests.

From time to time, we issue long-term debt securities, which we refer to as senior notes. Our senior notes issued to date, generally have similar terms other than interest rates, maturity dates and redemption premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% plus accrued interest to the redemption date, and in some cases, a make-whole premium. As of September 30, 2017March 31, 2019 and December 31, 2016,2018, the aggregate principal amount outstanding of our senior notes and other various long-term debt obligations, (excluding current maturities)including unamortized premiums, debt issuance costs and non-current liabilities of finance leases, was $3,957.6$6,683.5 million and $4,206.8$5,197.4 million, respectively.In October 2017, we issued $750.0 million aggregate principal amount of 5% Senior Notes due 2028, with net proceeds of $744.4 million after costs, and redeemed our outstanding 5% Senior Notes due 2018 at face value plus accrued interest through the redemption date.

The majority of our long-term debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRP Revolver.Revolver and the Securitization Facility. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of September 30, 2017,March 31, 2019, we dodid not have any interest rate hedges.

In January 2019, we issued $750.0 million of 6½% Senior Notes due July 2027 and $750.0 million of 6⅞% Senior Notes due January 2029, resulting in total net proceeds of $1,487.3 million. The net proceeds from the offerings were used to redeem in full our outstanding 4⅛% Senior Notes due 2019 at par value plus accrued interest through the redemption date and the remainder was used for general partnership purposes, which included repaying borrowings under our credit facilities.

In April 2019, we closed on the sale of a 45% interest in Targa Badlands LLC, the entity that holds substantially all of our assets in North Dakota, to funds managed by Blackstone for $1.6 billion in cash. We used the net cash proceeds to repay debt and for general corporate purposes, including funding our growth capital program. We continue to be the operator of Targa Badlands LLC and hold majority governance rights. Future growth capital of Targa Badlands LLC is expected to be funded on a pro rata ownership basis. Targa Badlands LLC will pay an MQD to Blackstone and Targa, with Blackstone having a priority right on such MQDs. Additionally, Blackstone’s capital contributions would have a liquidation preference upon a sale of Targa Badlands LLC.


To date, we do not believe our debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 109 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”

 

In October 2015, we completed an offering of 5,000,000 Preferred Units at a price of $25.00 per unit. We received net proceeds after costs of approximately $121.1 million. The Preferred Units are listed on the NYSE under the symbol “NGLS PRA.” Distributions on our 5,000,000 Preferred Units are cumulative from the date of original issue in October 2015 and are payable monthly in arrears on the 15th day of each month of each year, when, as and if declared by the board of directors of our general partner. Distributions on our Preferred Units are payable out of amounts legally available at a rate equal to 9.0% per annum.

 

On and after November 1, 2020, distributions on our Preferred Units will accumulate at an annual floating rate equal to the one-month LIBOR plus a spread of 7.71%. At any time on or after November 1, 2020, we may redeem the Preferred Units, in whole or in part, from any source of funds legally available for such purpose, by paying $25.00 per unit plus an amount equal to all accumulated and unpaid distributions thereon to the date of redemption, whether or not declared. In addition, we (or a third party with our prior written consent) may redeem the Preferred Units following certain changes of control, as described in our Partnership Agreement. If we do not (or a third party with our prior written consent does not) exercise this option, then the holders of the Preferred Units (“Preferred Unitholders”)Unitholders have the option to convert the Preferred Units into a number of common units per Preferred Unit as set forth in our Partnership Agreement.

 

Compliance with Debt Covenants

As of September 30, 2017,March 31, 2019, we were in compliance with the covenants contained in our various debt agreements.

 

Cash Flow

Cash Flows from Operating Activities

Three Months Ended March 31,

 

 

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

(In millions)

 

$

307.6

 

 

$

354.2

 

 

$

(46.6

)

The Consolidated Statementsprimary drivers of Cash Flows included in our historical consolidated financial statements employs the traditional indirect method of presenting cash flows from operating activities. Underactivities are (i) the indirect method, netcollection of cash from customers from the sale of NGLs, natural gas and other petroleum commodities, as well as fees for gas processing, crude gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs and natural gas, (iii) changes in payables and accruals related to major growth projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.

Net cash provided by operating activities is derived by adjusting our net income for non-cash items relatedoperations decreased in 2019 compared to operating activities. An alternative GAAP presentation employs the direct method in which the actual cash receipts and outlays comprising cash flow are presented.


The following table displays our operating cash flows using the direct method as a supplement2018, primarily due to the presentationincrease in our consolidated financial statements:

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

 

 

(In millions)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from customers

 

$

6,070.2

 

 

$

4,584.7

 

 

$

1,485.5

 

Cash received from (paid to) derivative counterparties

 

 

(50.9

)

 

 

64.9

 

 

 

(115.8

)

Cash distributions from equity investments (1)

 

 

8.4

 

 

 

1.8

 

 

 

6.6

 

Cash outlays for:

 

 

 

 

 

 

 

 

 

 

 

 

Product purchases

 

 

4,838.2

 

 

 

3,394.2

 

 

 

1,444.0

 

Operating expenses

 

 

433.7

 

 

 

380.9

 

 

 

52.8

 

General and administrative expense

 

 

133.6

 

 

 

110.6

 

 

 

23.0

 

      Interest paid, net of amounts capitalized (2)

 

 

154.5

 

 

 

197.1

 

 

 

(42.6

)

      Income taxes paid, net of refunds

 

 

(4.9

)

 

 

1.2

 

 

 

(6.1

)

Other cash (receipts) payments

 

 

9.4

 

 

 

(1.3

)

 

 

10.7

 

Net cash provided by operating activities

 

$

463.2

 

 

$

568.7

 

 

$

(105.5

)

(1)

Excludes $2.2 million and $3.4 million included in investing activities for the nine months ended September 30, 2017 and 2016 related to distributions from GCF and the T2 Joint Ventures that exceeded cumulative equity earnings.

(2)

Net of capitalized interest paid of $8.3 million and $7.2 million included in investing activities for the nine months ended September 30, 2017 and 2016.

Higher commodity prices were the primary contributor to increased cash collections and payments for product purchases in 2017 compared to 2016. Cash received from derivative settlements was lower as commodity price spreads between the prices paid to counterparties and the fixed prices we received on those derivative contracts were lower in 2017 in comparison to 2016. Interest payments are lower this year largely due to lower average outstanding debt balances, offset by the timing of payments of interest on two new series of notes we issued in 2016. Cash payments for operating expenses and general and administrative expenses increased primarily due toresulting from system expansions and higher compensation and benefits, contractor and other professional services, coupled with higher utilities and higher maintenance. Other cashincreases in interest payments in 2017 were higher mainly due to transaction expenses associated withhigher average borrowings, partially offset by the Permian Acquisitionimpact of lower commodity prices and increased margin withdrawals related to our derivative contracts. Lower commodity prices resulted in 2017.lower product purchases, partially offset by lower cash collections from customers.  

Cash Flows fromUsed in Investing Activities

 

Nine Months Ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

2017 vs. 2016

 

Three Months Ended March 31,

Three Months Ended March 31,

 

 

 

 

 

2019

2019

 

 

2018

 

 

2019 vs. 2018

 

(In millions)

(In millions)

 

(In millions)

 

$

(1,457.5

)

 

$

(422.0

)

 

$

(1,035.5

)

(1,068.8

)

 

$

(677.3

)

 

$

(391.5

)

 

Cash used in investing activities increased in 20172019 compared to 2016,2018, primarily due to higher outlays for property, plant and equipment of $347.4 million, mainly related to the $570.8 million outlay for the cash portionconstruction of Train 7 and Train 8, and additional processing plants and associated infrastructure in the Permian Acquisition consideration. Capital expenditures increased $441.6Basin. The change is also attributable to a $29.4 million during 2017 reflecting the spending for major growth projects during 2017 and the acquisitionincrease in our contributions to unconsolidated affiliates essentially due to higher construction activities of the Flag City Plant.GCX Pipeline, partially offset by lower construction activities of Little Missouri 4.


Cash Flows from Financing Activities

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 

2017

 

 

2016

 

2019

 

 

2018

 

Source of Financing Activities, net

(In millions)

 

(In millions)

 

Debt, including financing costs

$

732.7

 

 

$

310.0

 

Contributions from noncontrolling interests

 

196.8

 

 

 

280.1

 

Contributions from TRC and General Partner

$

1,620.0

 

 

$

1,191.0

 

 

 

 

 

60.0

 

Distributions

 

(633.1

)

 

 

(542.9

)

 

(241.3

)

 

 

(228.5

)

Debt, including financing costs

 

(4.6

)

 

 

(808.6

)

Equity offerings, net of financing costs

 

-

 

 

 

(7.5

)

Other

 

47.9

 

 

 

15.8

 

 

(18.6

)

 

 

(16.5

)

Net cash provided by (used in) financing activities

$

1,030.2

 

 

$

(152.2

)

$

669.6

 

 

$

405.1

 

 

In 2017,2019, we realized a net source of cash from financing activities primarily due to a net increase of debt outstanding, contributions from TRC and General Partner,noncontrolling interests, partially offset by apayments of dividends and distributions. The issuance of 6½% Senior Notes due 2027 and 6⅞% Senior Notes due January 2029, partially offset by the redemption of 4⅛% Senior Notes due November 2019 contributed to the net reductionincrease of debt borrowings and payments of distributions to TRC. We reduced net debt borrowings through


repayments of the TRP Revolver and redemption of our 6⅜% Senior Notes. In September 2017, we sold a 25% interest in the Grand Prix Joint Venture and received a total of $75.0 million inoutstanding. The contributions from Blackstone.noncontrolling interests were primarily from Stonepeak and Blackstone to fund growth projects

 

In 2016,2018, we incurredrealized a net usesource of cash from financing activities primarily due to a net reduction of debt outstanding and payment of distributions to TRC, offset by contributions from TRC and our general partner. With the contributions from TRC, we repurchased a portion of our senior notes through open market repurchases generally at a discount to par values and repaid a portion of the outstanding borrowings under the TRP Revolver.Revolver and contributions from noncontrolling interests, partially offset by the payments of distributions to TRC. The contributions from noncontrolling interests were primarily from Stonepeak and Blackstone to fund growth projects.

Distributions

As a result of the TRC/TRP Merger, TRC is entitled to receive all available Partnership distributions after paymentpayments of preferred distributions each quarter. We have discretion under the Third A&R Partnership Agreement, as to whether to distribute all available cash for any period. See Note 1 – Organization and Operations of the “Consolidated Financial Statements” included in this quarterly report.

 

The following table details the distributions declared and/orand paid by us during the three and nine months ended September 30, 2017.March 31, 2019:

 

Three Months

Ended

 

Date Paid

Or to Be Paid

 

Total

Distributions

 

 

Distributions to

Targa Resources Corp.

 

September 30, 2017

 

November 10, 2017

$

 

225.4

 

$

 

222.6

 

June 30, 2017

 

August 10, 2017

 

 

225.4

 

 

 

222.6

 

March 31, 2017

 

May 11, 2017

 

 

209.6

 

 

 

206.8

 

December 31, 2016

 

February 10, 2017

 

 

198.1

 

 

 

195.3

 

Three Months Ended

 

Date Paid

 

Total Distributions

 

 

Distributions to

Targa Resources Corp.

 

March 31, 2019

 

April 5, 2019

$

 

437.8

 

$

 

435.0

 

December 31, 2018

 

February 13, 2019

 

 

241.3

 

 

 

238.5

 

 

Preferred Units

 

Distributions on our Preferred Units are declared and paid monthly. As of September 30, 2017,March 31, 2019, we have 5,000,000 Preferred Units outstanding. For the three and nine months ended September 30, 2017,March 31, 2019, $2.8 million and $8.4 million of distributions were paid. We have accrued distributions to Series A Preferred Unitholders of $0.9 million for September,March, which were paid subsequently on October 16, 2017.April 15, 2019.

 

In October 2017,April 2019, the board of directors of our general partner declared a cash distribution of $0.1875 per Preferred Unit. This distribution will be paid on NovemberMay 15, 2017.2019.

Capital RequirementsExpenditures

Our capital requirements relate to capital expenditures which are classified as expansiongrowth capital expenditures, (including business acquisitions),acquisitions, and maintenance expenditures. ExpansionGrowth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, reduce costs or enhance revenues, and fund acquisitions of businesses or assets. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.

 

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In millions)

 

Capital expenditures:

 

 

 

 

 

 

 

 

Consideration for business acquisition

 

$

987.1

 

 

$

 

Contingent consideration (1)

 

 

(416.3

)

 

 

 

Business acquisition, net of cash acquired

 

 

570.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Expansion

 

 

914.6

 

 

 

370.2

 

Maintenance

 

 

73.1

 

 

 

56.3

 

Gross capital expenditures

 

 

987.7

 

 

 

426.5

 

Transfers from materials and supplies inventory to property, plant and equipment

 

 

(2.8

)

 

 

(1.9

)

Change in capital project payables and accruals

 

 

(118.3

)

 

 

0.4

 

Cash outlays for capital projects

 

 

866.6

 

 

 

425.0

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,437.4

 

 

$

425.0

 


The following table details cash outlays for capital projects for the three months ended March 31, 2019 and 2018:


 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

(In millions)

 

Capital expenditures:

 

 

 

 

 

 

 

 

Growth (1)

 

$

870.0

 

 

$

535.6

 

Maintenance (2)

 

 

35.6

 

 

 

22.4

 

Gross capital expenditures

 

 

905.6

 

 

 

558.0

 

Transfers of capital expenditures to investment in unconsolidated affiliates

 

 

 

 

 

16.0

 

Transfers from materials and supplies inventory to property, plant and equipment

 

 

(1.1

)

 

 

(0.4

)

Change in capital project payables and accruals

 

 

38.4

 

 

 

22.3

 

Cash outlays for capital projects

 

$

942.9

 

 

$

595.9

 

 

(1)

See Note 4 – AcquisitionsGrowth capital expenditures, net of contributions from noncontrolling interests, were $752.5 million and Divestitures$446.8 million for the three months ended March 31, 2019 and 2018. Net contributions to investments in unconsolidated affiliates were $29.1 million and $32.4 million for the three months ended March 31, 2019 and 2018.

(2)

Maintenance capital expenditures, net of contributions from noncontrolling interests, were $34.4 million and $21.9 million for the “Consolidated Financial Statements.” Represents the fair value of contingent consideration at the acquisition date.three months ended March 31, 2019 and 2018.

We currently estimate that in 2019 we will invest approximately $1,320.0$2,300 million in net growth capital expenditures (exclusive of outlays for business acquisitions) and net contributions to investments in unconsolidated affiliates for announced projects in 2017. Given our objective ofprojects. Future growth through expansions of existing assets, other internal growth projects, and acquisitions, we anticipate that over time that we will invest significant amounts of capital to grow and acquire assets. Future expansion capital expenditures may vary significantly based on investment opportunities. We continue to expect that 20172019 net maintenance capital expenditures will be approximately $110.0$130 million.

Our expansionTotal growth capital expenditures increased for the ninethree months ended September 30, 2017March 31, 2019 as compared to the ninethree months ended September 30, 2016,March 31, 2018, primarily due to spending related to construction of Train 7 and Train 8, and additional processing plants and associated infrastructure in the Permian Basin,  the Grand Prix NGL pipeline and the Channelview Splitter, as well as the acquisition of the Flag City. The increase was partially offset by the impact of the substantial completion of the CBF Train 5 project in the second quarter of 2016. OurBasin. Total maintenance capital expenditures increased for 2017the three months ended March 31, 2019 as compared to 2016,the three months ended March 31, 2018, primarily due to higher volumes processed on our system.  increased asset base and additional infrastructure.

Off-Balance Sheet Arrangements

As of September 30, 2017,March 31, 2019, there were $38.3$56.5 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.

 



Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk.

Our principal market risks are our exposure to changes in commodity prices, particularly to the prices of natural gas, NGLs and crude oil, changes in interest rates, as well as nonperformance by our customers.

Risk Management

We evaluate counterparty risks related to our commodity derivative contracts and trade credit. We have all our commodity derivatives with major financial institutions or major oilenergy companies. Should any of these financial counterparties not perform, we may not realize the benefit of some of our hedges under lower commodity prices, which could have a material adverse effect on our results of operations. We sell our natural gas, NGLs and condensate to a variety of purchasers. Non-performance by a trade creditor could result in losses.

Crude oil, NGL and natural gas prices are also volatile. In an effort to reduce the variability of our cash flows, we have entered into derivative instruments to hedge the commodity price associated with a portion of our expected natural gas, equity volumes, NGL equity volumes and condensate equity volumes and, future commodity purchases and sales, and transportation basis risk through 2020.2023. Market conditions may also impact our ability to enter into future commodity derivative contracts.

Commodity Price Risk

A significant portion of our revenues are derived from percent-of-proceeds contracts under which we receive a portion of the proceeds from the sale of natural gas and/or NGLs as payment for services. The prices of natural gas, NGLs and NGLscrude oil are subject to fluctuations in response to changes in supply, demand, market uncertainty and a variety of additional factors beyond our control. We monitor these risks and enter into hedging transactions designed to mitigate the impact of commodity price fluctuations on our business. Cash flows from a derivative instrument designated as a hedge are classified in the same category as the cash flows from the item being hedged.

The primary purpose of our commodity risk management activities is to hedge some of the exposure to commodity price risk and reduce fluctuations in our operating cash flow due to fluctuations in commodity prices. In an effort to reduce the variability of our cash flows, as of September 30, 2017,March 31, 2019, we have hedged the commodity price associated with a portion of our expected (i) natural gas, NGL, and condensate equity volumes in our Gathering and Processing operations that result from our percent-of-proceeds processing arrangements, and (ii) future commodity purchases and sales in our Logistics and Marketing segment and (iii) natural gas transportation basis risk in our Logistics and Marketing segment by entering into derivative instruments. We hedge a higher percentage of our expected equity volumes in the current year compared to future years, for which we hedge incrementally lower percentages of expected equity volumes. With swaps, we typically receive an agreed fixed price for a specified notional quantity of natural gas or NGLs and we pay the hedge counterparty a floating price for that same quantity based upon published index prices. Since we receive from our customers substantially the same floating index price from the sale of the underlying physical commodity, these transactions are designed to effectively lock-in the agreed fixed price in advance for the


volumes hedged. In order to avoid having a greater volume hedged than our actual equity volumes, we typically limit our use of swaps to hedge the prices of less than our expected natural gas and NGL equity volumes. We utilize purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We may buy calls in connection with swap positions to create a price floor with upside. We intend to continue to manage our exposure to commodity prices in the future by entering into derivative transactions using swaps, collars, purchased puts (or floors), futures or other derivative instruments as market conditions permit.

When entering into new hedges, we intend to generally match the NGL product composition and the NGL and natural gas delivery points to those of our physical equity volumes. The NGL hedges cover specific NGL products based upon the expected equity NGL composition. We believe this strategy avoids uncorrelated risks resulting from employing hedges on crude oil or other petroleum products as “proxy” hedges of NGL prices. The fair value of our natural gas and NGL hedges’ fair valueshedges are based on published index prices for delivery at various locations, which closely approximate the actual natural gas and NGL delivery points. A portion of our condensate sales are hedged using crude oil hedges that are based on the NYMEX futures contracts for West Texas Intermediate light, sweet crude.


A majority of these commodity price hedging transactionshedges are typically documented pursuant to a standard International Swap Dealers Association form with customized credit and legal terms. The principal counterparties (or, if applicable, their guarantors) have investment grade credit ratings. Our payment obligations in connection with substantially all of these hedging transactions and any additional credit exposure due to a rise in commodity prices relative to the fixed prices set forth in the hedges are secured by a first priority lien in the collateral securing our senior secured indebtedness that ranks equal in right of payment with liens granted in favor of our senior secured lenders. Absent federal regulations resulting from the Dodd-Frank Act, and as long as this first priority lien is in effect, we expect to have no obligation to post cash, letters of credit or other additional collateral to secure these hedges at any time, even if a counterparty’s exposure to our credit increases over the term of the hedge as a result of higher commodity prices or because there has been a change in our creditworthiness. A purchased put (or floor) transaction does not expose our counterparties to credit risk, as we have no obligation to make future payments beyond the premium paid to enter into the transaction; however, we are exposed to the risk of default by the counterparty, which is the risk that the counterparty will not honor its obligation under the put transaction.

We also enter into commodity price hedging transactions using futures contracts on futures exchanges. Exchange traded futures are subject to exchange margin requirements, so we may have to increase our cash deposit due to a rise in natural gas and NGL prices. Unlike bilateral hedges, we are not subject to counterparty credit risks when using futures on futures exchanges.

These contracts may expose us to the risk of financial loss in certain circumstances. Generally, our hedging arrangements provide us protection on the hedged volumes if prices decline below the prices at which these hedges are set. If prices rise above the prices at which they have been hedged, we will receive less revenue on the hedged volumes than we would receive in the absence of hedges (other than with respect to purchased calls).

To analyze the risk associated with our derivative instruments, we utilize a sensitivity analysis. The sensitivity analysis measures the change in fair value of our derivative instruments based on a hypothetical 10% change in the underlying commodity prices, but does not reflect the impact that the same hypothetical price movement would have on the related hedged items. The financial statement impact on the fair value of a derivative instrument resulting from a change in commodity price would normally be offset by a corresponding gain or loss on the hedged item under hedge accounting. The fair values of our derivative instruments are also influenced by changes in market volatility for option contracts and the discount rates used to determine the present values. 

The following table shows the effect of hypothetical price movements on the estimated fair value of our derivative instruments as of March 31, 2019:

 

 

Fair Value

 

 

Result of 10% Price Decrease

 

 

Result of 10% Price Increase

 

Natural gas

 

$

27.7

 

 

$

57.3

 

 

$

(1.8

)

NGLs

 

 

23.2

 

 

 

59.4

 

 

 

(12.9

)

Crude oil

 

 

(4.6

)

 

 

12.5

 

 

 

(25.4

)

Total

 

$

46.3

 

 

$

129.2

 

 

$

(40.1

)

The table above contains all derivative instruments outstanding as of the stated date for the purpose of hedging commodity price risk, which we are exposed to due to our equity volumes and future commodity purchases and sales, as well as basis differentials related to our gas transportation arrangements.

Our operating revenues increased (decreased) by net hedge adjustments on commodity derivative contracts of $(3.6)$11.8 million and $7.5$(38.8) million during the three months ended September 30, 2017March 31, 2019 and 2016, and $(4.9) million and $46.4 million, during the nine months ended September 30, 2017 and 2016,2018, as a result of transactions accounted for as derivatives. We account for derivatives designated as hedges that mitigate commodity price risk as cash flow hedges. Changes in fair value are deferred in other comprehensive income until the underlying hedged transactions settle. We also enter into derivative instruments to help manage other short-term commodity-related business risks. We have not designated these derivatives as hedges and record changes in fair value and cash settlements to revenues.

Our risk management position has moved from a net liabilityasset position of $53.3$112.7 million at December 31, 20162018 to a net liabilityasset position of $63.4$46.3 million at September 30, 2017.March 31, 2019. The fixed prices we currently expect to receive on derivative contracts are belowabove the aggregate forward prices for commodities related to those contracts, creating this net liabilityasset position.


As of September 30, 2017, we had the following derivative instruments that will settle during the years shown below:

Natural GAS

Instrument

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

Index

$/MMBtu

 

 

 

 

MMBtu/d

 

 

Fair Value

 

 

 

 

 

 

 

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

(In millions)

 

Gathering & Processing

 

Swap

IF-Waha

 

2.8740

 

 

 

 

 

103,600

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

2.7

 

Swap

IF-Waha

 

2.6470

 

 

 

 

 

-

 

 

 

93,600

 

 

 

-

 

 

 

-

 

 

 

4.0

 

Swap

IF-Waha

 

2.6327

 

 

 

 

 

-

 

 

 

-

 

 

 

65,383

 

 

 

-

 

 

 

6.2

 

 

 

 

 

 

 

 

 

 

103,600

 

 

 

93,600

 

 

 

65,383

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IF-PB

 

2.6602

 

 

 

 

 

40,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.5

 

Swap

IF-PB

 

2.4802

 

 

 

 

 

-

 

 

 

45,900

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Swap

IF-PB

 

2.3700

 

 

 

 

 

-

 

 

 

-

 

 

 

35,000

 

 

 

-

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

40,900

 

 

 

45,900

 

 

 

35,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IF-PEPL

 

2.6835

 

 

 

 

 

16,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.1

 

Swap

IF-PEPL

 

2.6835

 

 

 

 

 

-

 

 

 

16,000

 

 

 

-

 

 

 

-

 

 

 

0.6

 

Swap

IF-PEPL

 

2.6835

 

 

 

 

 

-

 

 

 

-

 

 

 

16,000

 

 

 

-

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

16,000

 

 

 

16,000

 

 

 

16,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

NG-NYMEX

 

3.9900

 

 

 

 

 

9,783

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

IF-Waha

 

3.0000

 

 

3.6700

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.3

 

Collar

IF-Waha

 

3.2500

 

 

4.2000

 

 

-

 

 

 

1,849

 

 

 

-

 

 

 

-

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

7,500

 

 

 

1,849

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

IF-PB

 

2.8000

 

 

3.5000

 

 

15,400

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.4

 

Collar

IF-PB

 

3.0000

 

 

3.6500

 

 

-

 

 

 

7,637

 

 

 

-

 

 

 

-

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

15,400

 

 

 

7,637

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

EP-PERMIAN

 

(0.1444

)

 

 

 

 

4,891

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

PEPL

 

(0.3308

)

 

 

 

 

4,891

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Gathering & Processing total

 

 

 

 

 

202,965

 

 

 

164,986

 

 

 

116,383

 

 

 

0

 

 

$

20.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

Swap

NG-NYMEX

 

(3.1680

)

 

 

 

 

(229

)

 

 

(173

)

 

 

(247

)

 

 

-

 

 

$

(0.0

)

Swap

IF-Waha

 

3.0647

 

 

 

 

 

(9,707

)

 

 

(4,227

)

 

 

-

 

 

 

-

 

 

 

(0.5

)

Basis Swap

Various

Various

 

 

 

 

 

82,418

 

 

 

15,726

 

 

 

12,500

 

 

 

10,445

 

 

 

(1.3

)

Future

Various

 

3.2640

 

 

 

 

 

-

 

 

 

1,103

 

 

 

-

 

 

 

-

 

 

 

(0.0

)

        Other total

 

 

 

 

 

72,482

 

 

 

12,429

 

 

 

12,253

 

 

 

10,445

 

 

$

(1.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

18.4

 

(1)

Other includes derivative agreements entered into for the purpose of hedging future commodity purchases and sales in our Logistics and Marketing segment.


NGLs

Instrument

 

Price

 

 

 

 

 

 

 

 

 

 

Type

Index

$/gal

 

 

 

 

Bbl/d

 

 

Fair Value

 

 

 

 

 

 

 

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Gathering & Processing

 

Swap

C2-OPIS-MB

 

0.2778

 

 

 

 

 

6,030

 

 

 

-

 

 

 

-

 

 

$

0.0

 

Swap

C2-OPIS-MB

 

0.2816

 

 

 

 

 

-

 

 

 

4,118

 

 

 

-

 

 

 

(0.4

)

Swap

C2-OPIS-MB

 

0.2951

 

 

 

 

 

-

 

 

 

-

 

 

 

3,460

 

 

 

(1.0

)

Total

 

 

 

 

 

 

 

 

6,030

 

 

 

4,118

 

 

 

3,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

C3-OPIS-MB

 

0.6598

 

 

 

 

 

10,382

 

 

 

-

 

 

 

-

 

 

 

(9.7

)

Swap

C3-OPIS-MB

 

0.6274

 

 

 

 

 

-

 

 

 

5,510

 

 

 

-

 

 

 

(8.5

)

Swap

C3-OPIS-MB

 

0.5530

 

 

 

 

 

-

 

 

 

-

 

 

 

2,650

 

 

 

(3.8

)

Total

 

 

 

 

 

 

 

 

10,382

 

 

 

5,510

 

 

 

2,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IC4-OPIS-MB

 

0.8570

 

 

 

 

 

1,400

 

 

 

-

 

 

 

-

 

 

 

(1.1

)

Swap

IC4-OPIS-MB

 

0.8053

 

 

 

 

 

-

 

 

 

560

 

 

 

-

 

 

 

(0.6

)

Swap

IC4-OPIS-MB

 

0.7133

 

 

 

 

 

-

 

 

 

-

 

 

 

170

 

 

 

(0.2

)

Total

 

 

 

 

 

 

 

 

1,400

 

 

 

560

 

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

NC4-OPIS-MB

 

0.8538

 

 

 

 

 

3,930

 

 

 

-

 

 

 

-

 

 

 

(2.9

)

Swap

NC4-OPIS-MB

 

0.7969

 

 

 

 

 

-

 

 

 

1,530

 

 

 

-

 

 

 

(1.4

)

Swap

NC4-OPIS-MB

 

0.6989

 

 

 

 

 

-

 

 

 

-

 

 

 

460

 

 

 

(0.6

)

Total

 

 

 

 

 

 

 

 

3,930

 

 

 

1,530

 

 

 

460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

C5-OPIS-MB

 

1.0997

 

 

 

 

 

1,690

 

 

 

-

 

 

 

-

 

 

 

(0.7

)

Swap

C5-OPIS-MB

 

1.0703

 

 

 

 

 

-

 

 

 

1,140

 

 

 

-

 

 

 

(2.1

)

Swap

C5-OPIS-MB

 

1.0783

 

 

 

 

 

-

 

 

 

-

 

 

 

659

 

 

 

(0.9

)

Total

 

 

 

 

 

 

 

 

1,690

 

 

 

1,140

 

 

 

659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C2-OPIS-MB

 

0.240

 

 

0.290

 

 

410

 

 

 

-

 

 

 

-

 

 

 

(0.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C3-OPIS-MB

 

0.570

 

 

0.68625

 

 

380

 

 

 

-

 

 

 

-

 

 

 

(0.3

)

Collar

C3-OPIS-MB

 

0.530

 

 

0.65000

 

 

-

 

 

 

900

 

 

 

-

 

 

 

(1.7

)

Total

 

 

 

 

 

 

 

 

380

 

 

 

900

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

IC4-OPIS-MB

 

0.650

 

 

0.840

 

 

-

 

 

 

110

 

 

 

-

 

 

 

(0.2

)

Collar

IC4-OPIS-MB

 

0.640

 

 

0.800

 

 

-

 

 

 

-

 

 

 

110

 

 

 

(0.2

)

Total

 

 

 

 

 

 

 

 

-

 

 

 

110

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

NC4-OPIS-MB

 

0.650

 

 

0.800

 

 

-

 

 

 

300

 

 

 

-

 

 

 

(0.6

)

Collar

NC4-OPIS-MB

 

0.640

 

 

0.760

 

 

-

 

 

 

-

 

 

 

300

 

 

 

(0.4

)

Total

 

 

 

 

 

 

 

 

-

 

 

 

300

 

 

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C5-OPIS-MB

 

1.210

 

 

1.415

 

 

130

 

 

 

-

 

 

 

-

 

 

 

0.0

 

Collar

C5-OPIS-MB

 

1.230

 

 

1.385

 

 

-

 

 

 

32

 

 

 

-

 

 

 

0.0

 

Total

 

 

 

 

 

 

 

 

130

 

 

 

32

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Gathering & Processing total

 

 

 

 

 

24,352

 

 

 

14,200

 

 

 

7,809

 

 

$

(37.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)(2)

 

Future

C2-OPIS-MB

 

0.2741

 

 

 

 

 

13,804

 

 

 

-

 

 

 

-

 

 

$

(0.1

)

Future

C2-OPIS-MB

 

0.3007

 

 

 

 

 

-

 

 

 

1,534

 

 

 

-

 

 

 

0.2

 

Future

C2-OPIS-MB

 

0.3138

 

 

 

 

 

-

 

 

 

-

 

 

 

329

 

 

 

(0.0

)

Total

 

 

 

 

 

 

 

 

13,804

 

 

 

1,534

 

 

 

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

C3-OPIS-MB

 

0.6394

 

 

 

 

 

13,120

 

 

 

-

 

 

 

-

 

 

 

(13.5

)

Future

C3-OPIS-MB

 

0.6074

 

 

 

 

 

-

 

 

 

2,918

 

 

 

-

 

 

 

(15.3

)

Total

 

 

 

 

 

 

 

 

13,120

 

 

 

2,918

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

IC4-OPIS-MB

 

0.7706

 

 

 

 

 

1,033

 

 

 

-

 

 

 

-

 

 

 

(1.1

)

Future

IC4-OPIS-MB

 

0.7825

 

 

 

 

 

-

 

 

 

55

 

 

 

-

 

 

 

(0.2

)

Total

 

 

 

 

 

 

 

 

1,033

 

 

 

55

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

NC4-OPIS-MB

 

0.8314

 

 

 

 

 

9,946

 

 

 

-

 

 

 

-

 

 

 

(8.2

)

Future

NC4-OPIS-MB

 

0.8027

 

 

 

 

 

-

 

 

 

1,616

 

 

 

-

 

 

 

(5.3

)

Total

 

 

 

 

 

 

 

 

9,946

 

 

 

1,616

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

C5-OPIS-MB

 

1.1285

 

 

 

 

 

978

 

 

 

-

 

 

 

-

 

 

 

(0.3

)

Future

C5-OPIS-MB

 

1.0890

 

 

 

 

 

-

 

 

 

466

 

 

 

-

 

 

 

(0.8

)

Total

 

 

 

 

 

 

 

 

978

 

 

 

466

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Option

C2-OPIS-MB

 

0.2694

 

 

 

 

 

2,174

 

 

 

-

 

 

 

-

 

 

 

0.1

 

Option

C2-OPIS-MB

 

0.2963

 

 

 

 

 

-

 

 

 

1,644

 

 

 

-

 

 

 

1.1

 

Total

 

 

 

 

 

 

 

 

2,174

 

 

 

1,644

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Other total

 

 

 

 

 

41,055

 

 

 

8,233

 

 

 

329

 

 

$

(43.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(80.7

)

(1)

Other includes derivative agreements entered into for the purpose of hedging future commodity purchases and sales in our Logistics and Marketing segment.

(2)

The “Future” line items are comprised of futures transactions entered into on both the Intercontinental Exchange (“ICE”) and Chicago Mercantile Exchange (“CME”).

CONDENSATE

Instrument

 

Price

 

 

 

 

 

 

 

 

 

 

Type

Index

$/Bbl

 

 

 

 

Bbl/d

 

 

Fair Value

 

 

 

 

 

 

 

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Gathering & Processing

 

Swap

WTI-NYMEX

 

53.50

 

 

 

 

 

3,150

 

 

 

-

 

 

 

-

 

 

$

0.4

 

Swap

WTI-NYMEX

 

48.76

 

 

 

 

 

-

 

 

 

2,420

 

 

 

-

 

 

 

(2.7

)

Swap

WTI-NYMEX

 

50.86

 

 

 

 

 

-

 

 

 

-

 

 

 

1,293

 

 

 

(0.0

)

 

 

 

 

 

 

 

 

 

3,150

 

 

 

2,420

 

 

 

1,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

WTI-NYMEX

 

54.04

 

 

64.09

 

 

1,380

 

 

 

-

 

 

 

-

 

 

 

0.5

 

Collar

WTI-NYMEX

 

49.76

 

 

58.50

 

 

-

 

 

 

691

 

 

 

-

 

 

 

0.4

 

Collar

WTI-NYMEX

 

48.00

 

 

56.25

 

 

-

 

 

 

-

 

 

 

590

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

1,380

 

 

 

691

 

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

4,530

 

 

 

3,111

 

 

 

1,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1.1

)

These contracts may expose us to the risk of financial loss in certain circumstances. Generally, our hedging arrangements provide us protection on the hedged volumes if prices decline below the prices at which these hedges are set. If prices rise above the prices at which they have been hedged, we will receive less revenue on the hedged volumes than we would receive in the absence of hedges (other than with respect to purchased calls). For derivative instruments not designated as cash flow hedges, these contracts are marked-to-market and recorded in revenues.

We account for the fair value of our financial assets and liabilities using a three-tier fair value hierarchy, which prioritizes the significant inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. We determine the value of our derivative contracts utilizing a discounted cash flow model for swaps and a standard option pricing model for options, based on inputs that are readily available in public markets. For the contracts that have inputs from quoted prices, the classification of these instruments is Level 2 within the fair value hierarchy. For those contracts which we are unable to obtain quoted prices for at least 90% of the full term of the commodity contract, the valuations are classified as Level 3


within the fair value hierarchy. See Note 14 - Fair Value Measurements in this Quarterly Report for more information regarding classifications within the fair value hierarchy.

Interest Rate Risk

We are exposed to the risk of changes in interest rates, primarily as a result of variable rate borrowings under the TRP Revolver and the Securitization Facility. As of September 30, 2017,March 31, 2019, we do not have any interest rate hedges. However, we may enter into interest rate hedges in the future with the intent to mitigate the impact of changes in interest rates on cash flows. To the extent that interest rates increase, interest expense for the TRP Revolver and the Securitization Facility will also increase. As of September 30, 2017,March 31, 2019, we had $708.1$977.6 million in outstanding variable rate borrowings under the TRP Revolver and the Securitization Facility. A hypothetical change of 100 basis points in the interest rate of our variable rate debt would impact our annual interest expense by $7.1 million.$9.8 million based on our March 31, 2019 debt balances.


Counterparty Credit Risk

We are subject to risk of losses resulting from nonpayment or nonperformance by our counterparties. The credit exposure related to commodity derivative instruments is represented by the fair value of the asset position (i.e. the fair value of expected future receipts) at the reporting date. Our futures contracts have limited credit risk since they are cleared through an exchange and are margined daily. Should the creditworthiness of one or more of the counterparties decline, our ability to mitigate nonperformance risk is limited to a counterparty agreeing to either a voluntary termination and subsequent cash settlement or a novation of the derivative contract to a third party. In the event of a counterparty default, we may sustain a loss and our cash receipts could be negatively impacted. We have master netting provisions in the International Swap Dealers Association agreements with all our derivative counterparties. These netting provisions allow us to net settle asset and liability positions with the same counterparties within the same Targa entity, and would reduce our maximum loss due to counterparty credit risk by $32.4$52.7 million as of September 30, 2017.March 31, 2019. The range of losses attributable to our individual counterparties as of March 31, 2019 would be between $0.3less than $0.1 million and $8.2$21.6 million, depending on the counterparty in default.

Customer Credit Risk

We extend credit to customers and other parties in the normal course of business. We have an established policy and various procedures to manage our credit exposure risk, including performing initial and subsequent credit risk analyses, setting maximum credit limits and terms and requiring credit enhancements when necessary. We use credit enhancements including (but not limited to) letters of credit, prepayments, parental guarantees and rights of offset to limit credit risk to ensure that our established credit criteria are followed and financial loss is mitigated or minimized.

We have an active credit management process, which is focused on controlling loss exposure to bankruptcies or other liquidity issues of counterparties. If an assessment of uncollectible accounts resulted in a 1% reduction of our third-party accounts receivable as of September 30, 2017,March 31, 2019, our operating income would decrease by $7.1$7.5 million in the year of the assessment.

 

During the three months ended March 31, 2019 and 2018, sales of commodities and fees from midstream services provided to Petredec (Europe) Limited comprised approximately 12% and 14% of our consolidated revenues.

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the design and effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered in this Quarterly Report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2019, the design and operation of our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and (ii) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting 

There have been no changes in our internal control over financial reporting that occurred during the quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.reporting, during our most recent fiscal quarter.

 


PART IIII – OTHER INFORMATION

Item 1. Legal Proceedings.

 

The information required for this item is provided in Note 16 – Contingencies, under the heading “Legal Proceedings” included in the Notes to Consolidated Financial Statements included under Part I, Item 1 of this Quarterly Report, which is incorporated by reference into this item.

 

Item 1A. Risk Factors.

 

For an in-depth discussion of our risk factors, see “Part I—Item 1A. Risk Factors” of our Annual Report. All of these risks and uncertainties could adversely affect our business, financial condition and/or results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Recent Sales of Unregistered Securities.

 

Not applicable.

 

Repurchase of Equity by Targa Resources Partners LP or Affiliated Purchasers.

 

Not applicable.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.



Item 6. Exhibits.

 

Number

 

Description

 

 

 

3.1

 

Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement on Form S-1 filed November 16, 2006 (File No. 333-138747)).

 

 

 

3.2

 

Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).

 

 

 

3.3

 

Third Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP, effective December 1, 2016 (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 21, 2016 (File No. 001-33303)).

 

 

 

3.4

Amendment No. 1 to the Third Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K (File No. 001-33303) filed December 12, 2017).

3.5

 

Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).

 

 

 

4.1

 

Specimen Unit Certificate for the Series A Preferred Units (attached as Exhibit B to the Second Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP and incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 15, 2015 (File No. 001-33303)).

4.2*

Supplemental Indenture dated June 16, 2017 to Indenture dated January 31, 2012, among the Guaranteeing Subsidiary, Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association.

 

 

 

4.3*

Supplemental Indenture dated June 16, 2017 to Indenture dated October 25, 2012, among the Guaranteeing Subsidiary, Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association.

 

 

 

4.4*4.2

 

Supplemental Indenture dated June 16, 2017 to Indenture dated May 14, 2013,as of January 17, 2019 among the Guaranteeing Subsidiary, Targa Resources Partners LP, Targa Resources Partners Finance Corporation,Issuers, the other Subsidiary Guarantors and U.S. Bank National Association.Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 23, 2019 (File No. 001-33303)).

 

 

 

4.5*4.3

 

Supplemental IndentureRegistration Rights Agreement dated June 16, 2017 to Indenture dated October 28, 2014,as of January 17, 2019 among the Guaranteeing Subsidiary,Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner  & Smith Incorporated, as representative of the several Initial Purchasers party thereto (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association.LP’s Current Report on Form 8-K filed January 23, 2019 (File No. 001-33303)).

 

 

 

4.6*4.4

 

Supplemental IndentureRegistration Rights Agreement dated June 16, 2017 to Indenture datedas of January 30, 2015,17, 2019 among the Guaranteeing Subsidiary,Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner  & Smith Incorporated, as representative of the several Initial Purchasers party thereto (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association.LP’s Current Report on Form 8-K filed January 23, 2019 (File No. 001-33303)).

 

 

 

4.7*10.1

 

Supplemental IndenturePurchase Agreement dated June 16, 2017 to Indenture dated September 14, 2015,as of January 10, 2019, among the Guaranteeing Subsidiary, Targa Resources Partners LP, Targa Resources Partners Finance Corporation,Issuers, the other Subsidiary Guarantors and U.S. Bank National Association.Merrill Lynch, Pierce, Fenner  & Smith Incorporated, as representative of the several initial purchasers.

 

 

 

4.8*10.2+

 

Supplemental Indenture dated June 16, 2017Targa Resources Corp. 2019 Annual Incentive Compensation Plan (incorporated by reference to Indenture dated October 6, 2016, among the Guaranteeing Subsidiary,Exhibit 10.1 to Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association.LP’s Current Report on Form 8-K filed January 22, 2019 (File No. 001-33303)).

 

 

 

10.3+

Indemnification Agreement by and between Targa Resources Corp. and Julie Boushka, dated February 22, 2017 (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed March 5, 2019 (File No. 001-33303)).

31.1*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


Number

Description

 

 

 

32.1**

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


Number

Description

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith

**

Furnished herewith

+

Management contract or compensatory plan or arrangement

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Targa Resources Partners LP

(Registrant)

 

 

 

 

By:

Targa Resources GP LLC,

 

 

its general partner

 

 

 

Date: November 3, 2017May 8, 2019

By:

/s/ Matthew J. MeloyJennifer R. Kneale

 

 

Matthew J. MeloyJennifer R. Kneale

 

 

Executive Vice President and Chief Financial Officer

 

 

(Authorized Officer and Principal Financial Officer)

 

 

6649