UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172023

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to

Commission file number: 001-11015

img215025670_0.jpg 

Viad Corp

(Exact name of registrant as specified in its charter)

Delaware

36-1169950

(State or other jurisdiction of

incorporation or organizationorganization)

(I.R.S. Employer

Identification No.)

1850 North Central7000 East 1st Avenue Suite 1900

Phoenix, Scottsdale, Arizona

85004-456585251-4304

(Address of principal executive offices)

(Zip Code)

(602) (602) 207-1000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $1.50 Par Value

VVI

New York Stock Exchange

Indicate by check mark whether the registrantregistrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)    files). Yes No

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of October 27, 2017,August 2, 2023, there were 20,411,48020,879,009 shares of Common Stock ($1.50 par value) outstanding.


INDEX

INDEX

Page

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20172023 and December 31, 20162022

1

Condensed Consolidated Statements of Operations for the Three and NineSix Months Ended SeptemberJune 30, 20172023 and 20162022

2

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and NineSix Months Ended SeptemberJune 30, 20172023 and 20162022

3

Condensed Consolidated Statements of Stockholders’ Equity and Mezzanine Equity for the Three Months Ended March 31 and June 30, 2023 and 2022

4

Condensed Consolidated Statements of Cash Flows for the NineSix Months Ended SeptemberJune 30, 20172023 and 20162022

46

Notes to Condensed Consolidated Financial Statements

57

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2331

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3739

Item 4.

Controls and Procedures

3840

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

3941

Item 1A.

Risk Factors

3941

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3941

Item 5.

Other Information

3941

Item 6.

Exhibits

4042

SIGNATURES

4043

In this report, for periods presented, “we,” “us,” “our,” “the Company,” and “Viad Corp” refer to Viad Corp and its subsidiaries.


PART I - FINANCIALFINANCIAL INFORMATION

Item 1. Financial Statements

VIAD CORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

September 30,

 

 

December 31,

 

 

June 30,

 

December 31,

 

(in thousands, except share data)

 

2017

 

 

2016

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,481

 

 

$

20,900

 

 

$

53,179

 

 

$

59,719

 

Accounts receivable, net of allowances for doubtful accounts of $1,897 and $1,342,

respectively

 

 

129,105

 

 

 

104,648

 

Accounts receivable, net of allowances for doubtful accounts of $3,097 and $2,174,
respectively

 

 

146,157

 

 

 

122,373

 

Inventories

 

 

39,753

 

 

 

31,420

 

 

 

15,844

 

 

 

10,785

 

Current contract costs

 

 

18,313

 

 

 

14,331

 

Prepaid insurance

 

 

8,641

 

 

 

13,370

 

Other current assets

 

 

23,973

 

 

 

18,449

 

 

 

27,058

 

 

 

18,977

 

Total current assets

 

 

246,312

 

 

 

175,417

 

 

 

269,192

 

 

 

239,555

 

Property and equipment, net

 

 

295,757

 

 

 

279,858

 

 

 

567,117

 

 

 

549,578

 

Other investments and assets

 

 

46,745

 

 

 

44,297

 

 

 

19,321

 

 

 

17,457

 

Operating lease right-of-use assets

 

 

112,263

 

 

 

102,777

 

Deferred income taxes

 

 

34,391

 

 

 

42,549

 

 

 

2,718

 

 

 

565

 

Goodwill

 

 

263,919

 

 

 

254,022

 

 

 

123,899

 

 

 

121,429

 

Other intangible assets, net

 

 

65,672

 

 

 

73,673

 

 

 

58,257

 

 

 

58,985

 

Total Assets

 

$

952,796

 

 

$

869,816

 

 

$

1,152,767

 

 

$

1,090,346

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Liabilities, Mezzanine Equity, and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

88,510

 

 

$

67,596

 

 

$

106,059

 

 

$

73,020

 

Customer deposits

 

 

53,093

 

 

 

42,723

 

Contract liabilities

 

 

67,020

 

 

 

43,950

 

Accrued compensation

 

 

28,094

 

 

 

29,913

 

 

 

22,750

 

 

 

25,839

 

Operating lease obligations

 

 

15,087

 

 

 

13,463

 

Other current liabilities

 

 

52,318

 

 

 

30,390

 

 

 

37,788

 

 

 

41,653

 

Current portion of debt and capital lease obligations

 

 

124,574

 

 

 

174,968

 

Current portion of debt and finance obligations

 

 

8,382

 

 

 

13,192

 

Total current liabilities

 

 

346,589

 

 

 

345,590

 

 

 

257,086

 

 

 

211,117

 

Long-term debt and capital lease obligations

 

 

60,627

 

 

 

74,243

 

Long-term debt and finance obligations

 

 

459,482

 

 

 

456,752

 

Pension and postretirement benefits

 

 

26,826

 

 

 

28,611

 

 

 

16,399

 

 

 

16,769

 

Long-term operating lease obligations

 

 

109,143

 

 

 

101,297

 

Other deferred items and liabilities

 

 

50,260

 

 

 

50,734

 

 

 

73,363

 

 

 

70,024

 

Total liabilities

 

 

484,302

 

 

 

499,178

 

 

 

915,473

 

 

 

855,959

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Series A Preferred Stock, $0.01 par value, 180,000 shares authorized,
135,000 shares issued and outstanding

 

 

132,591

 

 

 

132,591

 

Redeemable noncontrolling interest

 

 

4,727

 

 

 

4,956

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Viad Corp stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1.50 par value, 200,000,000 shares authorized, 24,934,981 shares

issued and outstanding

 

 

37,402

 

 

 

37,402

 

Common stock, $1.50 par value, 200,000,000 shares authorized, 24,934,981 shares
issued and outstanding

 

 

37,402

 

 

 

37,402

 

Additional capital

 

 

573,660

 

 

 

573,841

 

 

 

569,733

 

 

 

570,271

 

Retained earnings

 

 

89,552

 

 

 

16,291

 

Unearned employee benefits and other

 

 

239

 

 

 

172

 

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

Unrealized gain on investments

 

 

564

 

 

 

421

 

Cumulative foreign currency translation adjustments

 

 

(10,264

)

 

 

(29,084

)

Unrecognized net actuarial loss and prior service credit, net

 

 

(10,544

)

 

 

(10,728

)

Common stock in treasury, at cost, 4,519,023 and 4,613,520 shares, respectively

 

 

(226,145

)

 

 

(230,960

)

Total Viad Corp stockholders’ equity

 

 

454,464

 

 

 

357,355

 

Noncontrolling interest

 

 

14,030

 

 

 

13,283

 

Accumulated deficit

 

 

(348,109

)

 

 

(334,301

)

Accumulated other comprehensive loss

 

 

(38,770

)

 

 

(47,185

)

Common stock in treasury, at cost, 4,068,448 and 4,216,044 shares, respectively

 

 

(203,769

)

 

 

(211,657

)

Total Viad stockholders’ equity

 

 

16,487

 

 

 

14,530

 

Non-redeemable noncontrolling interest

 

 

83,489

 

 

 

82,310

 

Total stockholders’ equity

 

 

468,494

 

 

 

370,638

 

 

 

99,976

 

 

 

96,840

 

Total Liabilities and Stockholders’ Equity

 

$

952,796

 

 

$

869,816

 

Total Liabilities, Mezzanine Equity, and Stockholders’ Equity

 

$

1,152,767

 

 

$

1,090,346

 

Refer to Notes to Condensed Consolidated Financial Statements.


1


VIAD CORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibition and event services

 

$

198,868

 

 

$

240,278

 

 

$

750,111

 

 

$

681,592

 

Exhibits and environments

 

 

33,251

 

 

 

44,785

 

 

 

119,988

 

 

 

123,871

 

Pursuit services

 

 

106,980

 

 

 

97,402

 

 

 

159,581

 

 

 

143,111

 

Total revenue

 

 

339,099

 

 

 

382,465

 

 

 

1,029,680

 

 

 

948,574

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of services

 

 

254,963

 

 

 

278,764

 

 

 

813,456

 

 

 

743,032

 

Costs of products sold

 

 

37,070

 

 

 

44,784

 

 

 

117,072

 

 

 

118,891

 

Business interruption gain

 

 

(1,091

)

 

 

 

 

 

(2,231

)

 

 

 

Corporate activities

 

 

4,474

 

 

 

2,772

 

 

 

10,092

 

 

 

7,390

 

Interest income

 

 

(74

)

 

 

(44

)

 

 

(174

)

 

 

(138

)

Interest expense

 

 

2,117

 

 

 

1,489

 

 

 

6,281

 

 

 

4,109

 

Restructuring charges

 

 

255

 

 

 

1,697

 

 

 

817

 

 

 

3,664

 

Impairment charges (recoveries)

 

 

(24,467

)

 

 

120

 

 

 

(29,098

)

 

 

120

 

Total costs and expenses

 

 

273,247

 

 

 

329,582

 

 

 

916,215

 

 

 

877,068

 

Income from continuing operations before income taxes

 

 

65,852

 

 

 

52,883

 

 

 

113,465

 

 

 

71,506

 

Income tax expense

 

 

20,010

 

 

 

17,878

 

 

 

32,929

 

 

 

23,652

 

Income from continuing operations

 

 

45,842

 

 

 

35,005

 

 

 

80,536

 

 

 

47,854

 

Loss from discontinued operations

 

 

(101

)

 

 

(221

)

 

 

(408

)

 

 

(771

)

Net income

 

 

45,741

 

 

 

34,784

 

 

 

80,128

 

 

 

47,083

 

Net income attributable to noncontrolling interest

 

 

(1,084

)

 

 

(992

)

 

 

(747

)

 

 

(765

)

Net income attributable to Viad

 

$

44,657

 

 

$

33,792

 

 

$

79,381

 

 

$

46,318

 

Diluted income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations attributable to Viad common stockholders

 

$

2.19

 

 

$

1.68

 

 

$

3.91

 

 

$

2.33

 

Discontinued operations attributable to Viad common stockholders

 

 

 

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.04

)

Net income attributable to Viad common stockholders

 

$

2.19

 

 

$

1.67

 

 

$

3.89

 

 

$

2.29

 

Weighted-average outstanding and potentially dilutive common

   shares

 

 

20,436

 

 

 

20,207

 

 

 

20,382

 

 

 

20,150

 

Basic income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations attributable to Viad common stockholders

 

$

2.19

 

 

$

1.68

 

 

$

3.91

 

 

$

2.33

 

Discontinued operations attributable to Viad common stockholders

 

 

 

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.04

)

Net income attributable to Viad common stockholders

 

$

2.19

 

 

$

1.67

 

 

$

3.89

 

 

$

2.29

 

Weighted-average outstanding common shares

 

 

20,166

 

 

 

20,017

 

 

 

20,130

 

 

 

19,972

 

Dividends declared per common share

 

$

0.10

 

 

$

0.10

 

 

$

0.30

 

 

$

0.30

 

Amounts attributable to Viad common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

44,758

 

 

$

34,013

 

 

$

79,789

 

 

$

47,089

 

Loss from discontinued operations

 

 

(101

)

 

 

(221

)

 

 

(408

)

 

 

(771

)

Net income

 

$

44,657

 

 

$

33,792

 

 

$

79,381

 

 

$

46,318

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands, except per share data)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

262,339

 

 

$

254,132

 

 

$

480,479

 

 

$

405,269

 

Products

 

 

57,972

 

 

 

65,071

 

 

 

100,623

 

 

 

91,294

 

Total revenue

 

 

320,311

 

 

 

319,203

 

 

 

581,102

 

 

 

496,563

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Costs of services

 

 

232,412

 

 

 

223,177

 

 

 

458,615

 

 

 

395,131

 

Costs of products

 

 

54,439

 

 

 

59,318

 

 

 

94,539

 

 

 

87,499

 

Corporate activities

 

 

3,511

 

 

 

3,440

 

 

 

6,676

 

 

 

6,113

 

ON Services sale purchase price adjustment

 

 

204

 

 

 

 

 

 

204

 

 

 

 

Interest expense, net

 

 

12,356

 

 

 

7,761

 

 

 

24,605

 

 

 

13,638

 

Other expense, net

 

 

448

 

 

 

612

 

 

 

979

 

 

 

1,250

 

Restructuring charges

 

 

192

 

 

 

1,426

 

 

 

645

 

 

 

2,080

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

 

583

 

Total costs and expenses

 

 

303,562

 

 

 

295,734

 

 

 

586,263

 

 

 

506,294

 

Income (loss) from continuing operations before income taxes

 

 

16,749

 

 

 

23,469

 

 

 

(5,161

)

 

 

(9,731

)

Income tax expense

 

 

5,028

 

 

 

3,359

 

 

 

4,450

 

 

 

777

 

Income (loss) from continuing operations

 

 

11,721

 

 

 

20,110

 

 

 

(9,611

)

 

 

(10,508

)

Income (loss) from discontinued operations

 

 

(143

)

 

 

52

 

 

 

(201

)

 

 

327

 

Net income (loss)

 

 

11,578

 

 

 

20,162

 

 

 

(9,812

)

 

 

(10,181

)

Net (income) loss attributable to non-redeemable noncontrolling
   interest

 

 

(903

)

 

 

(451

)

 

 

(505

)

 

 

753

 

Net loss attributable to redeemable noncontrolling interest

 

 

286

 

 

 

128

 

 

 

409

 

 

 

266

 

Net income (loss) attributable to Viad

 

$

10,961

 

 

$

19,839

 

 

$

(9,908

)

 

$

(9,162

)

Diluted income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations attributable to Viad common stockholders

 

$

0.34

 

 

$

0.64

 

 

$

(0.65

)

 

$

(0.69

)

Discontinued operations attributable to Viad common stockholders

 

 

(0.01

)

 

 

 

 

 

(0.01

)

 

 

0.02

 

Net income (loss) attributable to Viad common stockholders

 

$

0.33

 

 

$

0.64

 

 

$

(0.66

)

 

$

(0.67

)

Weighted-average outstanding and potentially dilutive common
   shares

 

 

20,975

 

 

 

20,731

 

 

 

20,796

 

 

 

20,544

 

Basic income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations attributable to Viad common stockholders

 

$

0.34

 

 

$

0.64

 

 

$

(0.65

)

 

$

(0.69

)

Discontinued operations attributable to Viad common stockholders

 

 

(0.01

)

 

 

 

 

 

(0.01

)

 

 

0.02

 

Net income (loss) attributable to Viad common stockholders

 

$

0.33

 

 

$

0.64

 

 

$

(0.66

)

 

$

(0.67

)

Weighted-average outstanding common shares

 

 

20,840

 

 

 

20,571

 

 

 

20,796

 

 

 

20,544

 

Amounts attributable to Viad

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

11,104

 

 

$

19,787

 

 

$

(9,707

)

 

$

(9,489

)

Income (loss) from discontinued operations

 

 

(143

)

 

 

52

 

 

 

(201

)

 

 

327

 

Net income (loss)

 

$

10,961

 

 

$

19,839

 

 

$

(9,908

)

 

$

(9,162

)

Refer to Notes to Condensed Consolidated Financial Statements.


2


VIAD CORP

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income

 

$

45,741

 

 

$

34,784

 

 

$

80,128

 

 

$

47,083

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on investments, net of tax(1)

 

 

48

 

 

 

42

 

 

 

143

 

 

 

62

 

Unrealized foreign currency translation adjustments, net of tax(1)

 

 

9,115

 

 

 

(3,849

)

 

 

18,820

 

 

 

723

 

Change in net actuarial gain, net of tax(1)

 

 

103

 

 

 

93

 

 

 

385

 

 

 

334

 

Change in prior service cost, net of tax(1)

 

 

(67

)

 

 

(78

)

 

 

(201

)

 

 

(234

)

Comprehensive income

 

 

54,940

 

 

 

30,992

 

 

 

99,275

 

 

 

47,968

 

Comprehensive income attributable to noncontrolling interest

 

 

(1,084

)

 

 

(992

)

 

 

(747

)

 

 

(765

)

Comprehensive income attributable to Viad

 

$

53,856

 

 

$

30,000

 

 

$

98,528

 

 

$

47,203

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss)

 

$

11,578

 

 

$

20,162

 

 

$

(9,812

)

 

$

(10,181

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency translation adjustments

 

 

6,755

 

 

 

(11,543

)

 

 

7,950

 

 

 

(8,131

)

Change in fair value of interest rate cap

 

 

1,238

 

 

 

 

 

 

438

 

 

 

 

Change in net actuarial loss, net of tax (1)

 

 

33

 

 

 

59

 

 

 

(12

)

 

 

466

 

Change in prior service cost, net of tax (1)

 

 

4

 

 

 

 

 

 

39

 

 

 

 

Comprehensive income (loss)

 

 

19,608

 

 

 

8,678

 

 

 

(1,397

)

 

 

(17,846

)

Non-redeemable noncontrolling interest:

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to non-redeemable noncontrolling interest

 

 

(903

)

 

 

(451

)

 

 

(505

)

 

 

753

 

Unrealized foreign currency translation adjustments

 

 

1,235

 

 

 

(2,014

)

 

 

1,800

 

 

 

(1,277

)

Redeemable noncontrolling interest:

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to redeemable noncontrolling interest

 

 

286

 

 

 

128

 

 

 

409

 

 

 

266

 

Comprehensive income (loss) attributable to Viad

 

$

20,226

 

 

$

6,341

 

 

$

307

 

 

$

(18,104

)

(1)

The tax effect on other comprehensive income (loss) is not significant.

(1) The tax effect on other comprehensive income (loss) is not significant.

Refer to Notes to Condensed Consolidated Financial Statements.


3


VIAD CORP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSSTOCKHOLDERS’ EQUITY AND MEZZANINE EQUITY

(Unaudited)

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

80,128

 

 

$

47,083

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

42,499

 

 

 

31,206

 

Deferred income taxes

 

 

318

 

 

 

(3,549

)

Loss from discontinued operations

 

 

408

 

 

 

771

 

Restructuring charges

 

 

817

 

 

 

3,664

 

Impairment charges (recoveries)

 

 

(29,098

)

 

 

120

 

Gains on dispositions of property and other assets

 

 

465

 

 

 

126

 

Share-based compensation expense

 

 

9,484

 

 

 

4,709

 

Excess tax benefit from share-based compensation arrangements

 

 

 

 

 

(60

)

Other non-cash items, net

 

 

3,603

 

 

 

4,644

 

Change in operating assets and liabilities (excluding the impact of acquisitions):

 

 

 

 

 

 

 

 

Receivables

 

 

(25,966

)

 

 

(41,510

)

Inventories

 

 

(6,839

)

 

 

(12,903

)

Accounts payable

 

 

18,998

 

 

 

38,522

 

Restructuring liabilities

 

 

(1,748

)

 

 

(2,518

)

Accrued compensation

 

 

(7,455

)

 

 

(620

)

Customer deposits

 

 

9,076

 

 

 

26,954

 

Income taxes payable

 

 

16,058

 

 

 

5,280

 

Other assets and liabilities, net

 

 

3,895

 

 

 

13,503

 

Net cash provided by operating activities

 

 

114,643

 

 

 

115,422

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(39,493

)

 

 

(32,582

)

Proceeds from insurance

 

 

31,570

 

 

 

 

Cash paid for acquired businesses, net

 

 

(1,661

)

 

 

(145,735

)

Proceeds from dispositions of property and other assets

 

 

734

 

 

 

774

 

Net cash used in investing activities

 

 

(8,850

)

 

 

(177,543

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

60,574

 

 

 

153,000

 

Payments on debt and capital lease obligations

 

 

(128,808

)

 

 

(86,989

)

Dividends paid on common stock

 

 

(6,119

)

 

 

(6,079

)

Debt issuance costs

 

 

(5

)

 

 

(340

)

Common stock purchased for treasury

 

 

(1,272

)

 

 

(679

)

Excess tax benefit from share-based compensation arrangements

 

 

 

 

 

60

 

Net cash provided by (used in) financing activities

 

 

(75,630

)

 

 

58,973

 

Effect of exchange rate changes on cash and cash equivalents

 

 

2,418

 

 

 

(702

)

Net change in cash and cash equivalents

 

 

32,581

 

 

 

(3,850

)

Cash and cash equivalents, beginning of year

 

 

20,900

 

 

 

56,531

 

Cash and cash equivalents, end of period

 

$

53,481

 

 

$

52,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mezzanine Equity

 

(in thousands)

 

Common
Stock

 

 

Additional
Capital

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Common
Stock in
Treasury

 

 

Total
Viad
Equity

 

 

Non-Redeemable
 Non-Controlling
Interest

 

 

Total
Stockholders’
Equity

 

 

 

Redeemable
Non-Controlling
Interest

 

 

Convertible
 Series A
Preferred
 Stock

 

Balance, December 31, 2022

 

$

37,402

 

 

$

570,271

 

 

$

(334,301

)

 

$

(47,185

)

$

(211,657

)

$

14,530

 

$

82,310

 

$

96,840

 

 

 

$

4,956

 

 

$

132,591

 

Net loss

 

 

 

 

 

 

 

 

(20,869

)

 

 

 

 

 

 

 

 

(20,869

)

 

 

(398

)

 

 

(21,267

)

 

 

 

(123

)

 

 

 

Dividends on convertible preferred stock

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

Change in fair value of interest rate cap

 

 

 

 

 

 

 

 

 

 

 

(800

)

 

 

 

 

 

(800

)

 

 

 

 

 

(800

)

 

 

 

 

 

 

 

Payment of payroll taxes on stock-based compensation through shares withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

 

 

(204

)

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

Employee benefit plans

 

 

 

 

 

(4,677

)

 

 

 

 

 

 

 

 

5,468

 

 

 

791

 

 

 

 

 

 

791

 

 

 

 

 

 

 

 

Share-based compensation - equity awards

 

 

 

 

 

3,064

 

 

 

 

 

 

 

 

 

 

 

 

3,064

 

 

 

 

 

 

3,064

 

 

 

 

 

 

 

 

Unrealized foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

1,195

 

 

 

 

 

 

1,195

 

 

 

565

 

 

 

1,760

 

 

 

 

142

 

 

 

 

Amortization of net actuarial loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(45

)

 

 

 

 

 

(45

)

 

 

 

 

 

(45

)

 

 

 

 

 

 

 

Amortization of prior service cost, net of tax

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

35

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

Other, net

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

2

 

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

Balance, March 31, 2023

 

$

37,402

 

 

$

568,661

 

 

$

(357,120

)

 

$

(46,800

)

 

$

(206,391

)

 

$

(4,248

)

 

$

82,477

 

 

$

78,229

 

 

 

$

4,975

 

 

$

132,591

 

Net income (loss)

 

 

 

 

 

 

 

 

10,961

 

 

 

 

 

 

 

 

 

10,961

 

 

 

903

 

 

 

11,864

 

 

 

 

(286

)

 

 

 

Dividends on convertible preferred stock

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

Distributions to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,126

)

 

 

(1,126

)

 

 

 

 

 

 

 

Change in fair value of interest rate cap

 

 

 

 

 

 

 

 

 

 

 

1,238

 

 

 

 

 

 

1,238

 

 

 

 

 

 

1,238

 

 

 

 

 

 

 

 

Payment of payroll taxes on stock-based compensation through shares withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

Employee benefit plans

 

 

 

 

 

(1,773

)

 

 

 

 

 

 

 

 

2,628

 

 

 

855

 

 

 

 

 

 

855

 

 

 

 

 

 

 

 

Share-based compensation - equity awards

 

 

 

 

 

2,830

 

 

 

 

 

 

 

 

 

 

 

 

2,830

 

 

 

 

 

 

2,830

 

 

 

 

 

 

 

 

Unrealized foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

6,755

 

 

 

 

 

 

6,755

 

 

 

1,235

 

 

 

7,990

 

 

 

 

38

 

 

 

 

Amortization of net actuarial loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

 

 

 

33

 

 

 

 

 

 

33

 

 

 

 

 

 

 

 

Amortization of prior service cost, net of tax

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

Other, net

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

(2

)

 

 

13

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

$

37,402

 

 

$

569,733

 

 

$

(348,109

)

 

$

(38,770

)

 

$

(203,769

)

 

$

16,487

 

 

$

83,489

 

 

$

99,976

 

 

 

$

4,727

 

 

$

132,591

 

Refer to Notes to Condensed Consolidated Financial Statements.

4



VIAD CORP

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND MEZZANINE EQUITY (Continued)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mezzanine Equity

 

(in thousands)

 

Common
Stock

 

 

Additional
Capital

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Common
Stock in
Treasury

 

 

Total
Viad
Equity

 

 

Non-Redeemable
 Non-Controlling
Interest

 

 

Total
Stockholders’
Equity

 

 

 

Redeemable
Non-Controlling
Interest

 

 

Convertible
 Series A
Preferred
 Stock

 

Balance, December 31, 2021

 

$

37,402

 

 

$

566,741

 

 

$

(349,720

)

 

$

(27,429

)

$

(220,712

)

$

6,282

 

$

85,556

 

$

91,838

 

 

 

$

5,444

 

 

$

132,591

 

Net loss

 

 

 

 

 

 

 

 

(29,001

)

 

 

 

 

 

 

 

 

(29,001

)

 

 

(1,204

)

 

 

(30,205

)

 

 

 

(138

)

 

 

 

Dividends on convertible preferred stock

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

Payment of payroll taxes on stock-based compensation through shares withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(349

)

 

 

(349

)

 

 

 

 

 

(349

)

 

 

 

 

 

 

 

Employee benefit plans

 

 

 

 

 

(1,286

)

 

 

 

 

 

 

 

 

1,972

 

 

 

686

 

 

 

 

 

 

686

 

 

 

 

 

 

 

 

Share-based compensation - equity awards

 

 

 

 

 

2,385

 

 

 

 

 

 

 

 

 

 

 

 

2,385

 

 

 

 

 

 

2,385

 

 

 

 

 

 

 

 

Unrealized foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

3,412

 

 

 

 

 

 

3,412

 

 

 

737

 

 

 

4,149

 

 

 

 

49

 

 

 

 

Amortization of net actuarial loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

407

 

 

 

 

 

 

407

 

 

 

 

 

 

407

 

 

 

 

 

 

 

 

Other, net

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

 

 

(41

)

 

 

 

351

 

 

 

 

Balance, March 31, 2022

 

$

37,402

 

 

$

567,799

 

 

$

(380,671

)

 

$

(23,610

)

 

$

(219,089

)

 

$

(18,169

)

 

$

85,089

 

 

$

66,920

 

 

 

$

5,706

 

 

$

132,591

 

Net income (loss)

 

 

 

 

 

 

 

 

19,839

 

 

 

 

 

 

 

 

 

19,839

 

 

 

451

 

 

 

20,290

 

 

 

 

(128

)

 

 

 

Dividends on convertible preferred stock

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

 

(1,950

)

 

 

 

 

 

(1,950

)

 

 

 

 

 

 

 

Distributions from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(570

)

 

 

(570

)

 

 

 

 

 

 

 

Payment of payroll taxes on stock-based compensation through shares withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(5

)

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

Employee benefit plans

 

 

 

 

 

(648

)

 

 

 

 

 

 

 

 

1,481

 

 

 

833

 

 

 

 

 

 

833

 

 

 

 

 

 

 

 

Share-based compensation - equity awards

 

 

 

 

 

3,370

 

 

 

 

 

 

 

 

 

 

 

 

3,370

 

 

 

 

 

 

3,370

 

 

 

 

 

 

 

 

Unrealized foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(11,543

)

 

 

 

 

 

(11,543

)

 

 

(2,014

)

 

 

(13,557

)

 

 

 

(167

)

 

 

 

Amortization of net actuarial loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

59

 

 

 

 

 

 

59

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

Other, net

 

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

 

 

(25

)

 

 

 

412

 

 

 

 

Balance, June 30, 2022

 

$

37,402

 

 

$

570,496

 

 

$

(362,782

)

 

$

(35,094

)

 

$

(217,613

)

 

$

(7,591

)

 

$

82,956

 

 

$

75,365

 

 

 

$

5,823

 

 

$

132,591

 

Refer to Notes to Condensed Consolidated Financial Statements.

5


VIAD CORP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(9,812

)

 

$

(10,181

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

25,279

 

 

 

26,486

 

Deferred income taxes

 

 

(961

)

 

 

(962

)

(Income) loss from discontinued operations

 

 

201

 

 

 

(327

)

Restructuring charges

 

 

645

 

 

 

2,080

 

Impairment charges

 

 

 

 

 

583

 

Gains on dispositions of property and other assets

 

 

(73

)

 

 

(154

)

Share-based compensation expense

 

 

5,912

 

 

 

5,469

 

Other non-cash items, net

 

 

2,496

 

 

 

5,384

 

Change in operating assets and liabilities:

 

 

 

 

 

 

Receivables

 

 

(22,832

)

 

 

(67,166

)

Inventories

 

 

(4,883

)

 

 

(6,461

)

Current contract costs

 

 

(3,595

)

 

 

(11,946

)

Accounts payable

 

 

33,627

 

 

 

32,942

 

Restructuring liabilities

 

 

(798

)

 

 

(1,894

)

Accrued compensation

 

 

(4,518

)

 

 

12,586

 

Contract liabilities

 

 

22,165

 

 

 

27,167

 

Income taxes payable

 

 

(6,322

)

 

 

(193

)

Other assets and liabilities, net

 

 

2,269

 

 

 

30,605

 

Net cash provided by operating activities

 

 

38,800

 

 

 

44,018

 

Cash flows from investing activities

 

 

 

 

 

 

Capital expenditures

 

 

(32,193

)

 

 

(31,639

)

Cash paid for acquisitions, net

 

 

(41

)

 

 

(25,494

)

Proceeds from dispositions of property and other assets

 

 

82

 

 

 

161

 

Net cash used in investing activities

 

 

(32,152

)

 

 

(56,972

)

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from borrowings

 

 

21,806

 

 

 

54,668

 

Payments on debt and finance obligations

 

 

(27,157

)

 

 

(38,728

)

Dividends paid on preferred stock

 

 

(3,900

)

 

 

(3,900

)

Distributions to noncontrolling interest, net of contributions from noncontrolling interest

 

 

(1,126

)

 

 

(570

)

Payments of debt issuance costs

 

 

(226

)

 

 

(418

)

Payment of payroll taxes on stock-based compensation through shares withheld or repurchased

 

 

(505

)

 

 

(537

)

Net cash (used in) provided by financing activities

 

 

(11,108

)

 

 

10,515

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

956

 

 

 

(1,924

)

Net change in cash, cash equivalents, and restricted cash

 

 

(3,504

)

 

 

(4,363

)

Cash, cash equivalents, and restricted cash, beginning of year

 

 

64,564

 

 

 

64,303

 

Cash, cash equivalents, and restricted cash, end of period

 

$

61,060

 

 

$

59,940

 

Refer to Notes to Condensed Consolidated Financial Statements.

6


VIAD CORP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Overview and Basis of Presentation and Principles

Basis of ConsolidationPresentation

The accompanying unaudited condensed consolidated financial statements of Viad Corp (“Viad” or the “Company”) have beenwere prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information required by GAAP or United States Securities and Exchange Commission (“SEC”) rules and regulations for complete financial statements. In the opinion of management, theseThese financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with Viad’sour Annual Report on Form 10-K for the year ended December 31, 2016,2022, filed with the SEC on March 6, 2017.February 28, 2023 (“2022 Form 10-K”).

The condensed consolidated financial statements include the accounts of Viad and its subsidiaries. AllWe have eliminated all significant intercompany account balances and transactions have been eliminated in consolidation.

Nature of Business

We are a leading global provider of extraordinary experiences, including hospitality and leisure activities, experiential marketing, and live events.

We operate through three reportable segments: Pursuit, Spiro, and GES Exhibitions. Spiro and GES Exhibitions are both live event businesses and are collectively referred to as “GES.”

Pursuit

Pursuit is a collection of inspiring and unforgettable travel experiences that includes recreational attractions, unique hotels and lodges, food and beverage, retail, sightseeing, and ground transportation services. Pursuit comprises the Banff Jasper Collection, the Alaska Collection, the Glacier Park Collection, FlyOver, and Sky Lagoon.

Spiro

Spiro is an experiential marketing agency that partners with leading brands around the world to manage and elevate their global experiential marketing activities. Spiro builds immersive experiences with its clients starting with the strategic plan, creating the content and design, and finishing with the delivery and execution. Spiro delivers a broad range of unique and impactful experiences for its clients, including meetings and events, exhibition and program management, environments and permanent installations, brand and product activations, and marketing and measurement.

GES Exhibitions

GES Exhibitions is a global exhibition services company with a legacy spanning over 90 years and teams throughout North America, Europe, and the Middle East. GES Exhibitions partners with leading exhibition and conference organizers as a full-service provider of strategic and logistics solutions to manage the complexity of their shows, including strategy, creative & design, registration & engagement, accommodations, logistics & management, material handling, overhead sign hanging, graphics and other rental and labor services. GES Exhibitions also serves as an in-house or preferred provider of electrical and other event services within event venues, including convention centers and conference hotels.

7


Impact of Recent Accounting Pronouncements

The following table provides a brief description of recent accounting pronouncements:

Standard

Description

Date of adoption

Effect on the financial statements

Standards Recently Adopted

Accounting Standards Update (“ASU”) 2021-08, Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers

Amendment relates to the application of Topic 805, Business Combinations, to contracts with a customer acquired in a business combination after the acquirer has adopted Topic 606. ASU 2021-08 requires contract assets and contract liabilities to be accounted for as if they (the acquirer) entered into the original contract at the same time and same date as the acquiree.

1/1/2023

The adoption of this new standard did not have a material impact on our consolidated financial statements.

ASU 2022-04, Liabilities- Supplier Finance Programs (Subtopic 405-50) Disclosure of Supplier Finance Program Obligations

Amendment requires that a buyer in a supplier finance program disclose key terms about the program in connection with the purchase of goods and services along with information about their obligations under these programs, including a rollforward of those obligations.

1/1/2023

We provide disclosure about supplier finance programs in Note 12 - Debt and Finance Obligations under the heading “Financing arrangements.” The required rollforward requirement is effective in the first quarter of 2024. The adoption of this new standard on January 1, 2023 did not otherwise have a material impact on our related disclosures.

Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Estimates and assumptions are used in accounting for, among other things, the fair value of Viad’s reporting units used to perform annualthings: impairment testing of recorded goodwill;goodwill and intangible assets and long-lived assets; allowances for uncollectible accounts receivable; sales reserve allowances; provisions for income taxes, including uncertain tax positions; valuation allowances related to deferred tax assets; liabilities for losses related to self-insured liability claims; liabilities for losses related to environmental remediation obligations; sublease income associated with restructuring liabilities; assumptions used to measure pension and postretirement benefit costs and obligations; assumptionsshare-based compensation costs; the discount rates used to determine share-based compensation costs undervalue lease obligations; the fairredemption value method;of redeemable noncontrolling interests; and the allocation of purchase price of acquired businesses. These estimates and assumptions may change as a result of the impact of global economic conditions, global inflationary pressures, and volatility in foreign exchange rates. Actual results could differ from these and other estimates.

Cash, Cash Equivalents, and Restricted Cash

Insurance RecoveriesCash equivalents are highly-liquid investments with remaining maturities when purchased of three months or less. Cash and cash equivalents consist of cash and bank demand deposits. Restricted cash represents collateral required for surety bonds, bank guarantees, letters of credit, and corporate credit cards.

Cash, cash equivalents, and restricted cash balances presented in the Condensed Consolidated Statements of Cash Flows consisted of the following:

Receipts from insurance up to the

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Cash and cash equivalents

 

$

53,179

 

 

$

59,719

 

Restricted cash included in other current assets

 

 

7,881

 

 

 

4,845

 

Cash, cash equivalents, and restricted cash shown in the statement of cash flows

 

$

61,060

 

 

$

64,564

 

Revenue Recognition

Revenue is measured based on a specified amount of consideration in a contract with a customer, net of commissions paid to customers and amounts collected on behalf of third parties. We recognize revenue when a performance obligation is satisfied by transferring control of a product or delivering the service to a customer.

Pursuit’s service revenue is derived through its admissions, accommodations, and transportation services. Product revenue is derived through food and beverage and retail sales. Revenue is recognized lossesat the time services are considered recoveries and are accounted for when they are probable of receipt. Anticipated proceeds in excessperformed or upon delivery of the product.

8


Pursuit’s service revenue is recognized loss are considered a gain contingency. A contingency gain for anticipated insurance proceeds in excess of losses already recognized is not recognized until all contingencies relating to the insurance claim have been resolved.

On December 29, 2016, the Mount Royal Hotel was damaged by a fire and closed. During the fourth quarter of 2016, the Company recorded an asset impairment loss of $2.2 million and an offsetting impairment recovery (and related insurance receivable)over time as the losses related tocustomer simultaneously receives and consumes the fire were covered by Viad’s propertybenefits, and business interruption insurance. During July 2017, Viad resolvedproduct revenue is recognized at a point in time.

GES’ service revenue is primarily derived through its property and business interruption insurance claims for a total of $36.3 million, of which $9.0 million was received during the first six months of 2017 with the remainder received during the third quarter. The Company allocated $2.2 million to an insurance receivable, $29.3 million was recorded as an impairment recovery (partially offset by impairment charges of $0.2 million) related to construction costs to re-open the hotel, $2.2 million was recorded as a business interruption gain for the recovery of lost profits, $1.1 million was recorded as contra-expense to offset non-capitalizable costs incurred by the Company, and the remaining $1.5 million was recorded as deferred revenue, which will be recognized over the periods when the business interruption losses are actually incurred.

Nature of Business

Viad is an international experiential services company with operations in the United States, Canada, the United Kingdom, continental Europe, the United Arab Emirates, and Hong Kong. Viad is committed to providing unforgettable experiences to its clients and guests. Viad operates through three reportable business segments: GES U.S., GES International (collectively, “GES”), and Pursuit.

GES

GES is a global, full-service provider for live events that produces exhibitions, conferences, corporate events, and consumer events. GES offers a comprehensive range of livemarketing, event production, and other related services and a full suite of audio-visual services from creative and technology to content and design, along with online tools powered by next generation technologies that help clients easily manage the complexities of their events.


GES’ clients include event organizers and corporate brand marketers. Corporate brand marketers include exhibitorsGES’ service revenue is earned over time over the duration of the live event, which generally lasts one to three days. Revenue for goods and domesticservices provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. GES’ product revenue is derived from the build of exhibits, environments, and international corporationsgraphics and is recognized at a point in time upon delivery of the product.

Noncontrolling Interests – Non-redeemable and Redeemable

Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that wantis not attributable, directly or indirectly, to promoteus. We report non-redeemable noncontrolling interest within stockholders’ equity in the Condensed Consolidated Balance Sheets. The amount of consolidated net income or loss attributable to Viad and the non-redeemable noncontrolling interest is presented in the Condensed Consolidated Statements of Operations.

We consider noncontrolling interests with redemption features that are not solely within our control to be redeemable noncontrolling interests. Our redeemable noncontrolling interest relates to our 56.4% equity ownership interest in Esja Attractions ehf. (“Esja”), which owns the FlyOver Iceland attraction. The Esja shareholders agreement contains a put option that gives the minority Esja shareholders the right to sell (or “put”) their brands, servicesEsja shares to us based on a calculated formula within a predefined term. This redeemable noncontrolling interest is considered mezzanine equity and innovations, feature new products,we report it between liabilities and build business relationships.stockholders’ equity in the Condensed Consolidated Balance Sheets. The amount of the net income or loss attributable to redeemable noncontrolling interests is recorded in the Condensed Consolidated Statements of Operations and the accretion of the redemption value is recorded as an adjustment to accumulated deficit and is included in our income (loss) per share. Refer to Note 23 – Noncontrolling Interests – Redeemable and Non-redeemable for additional information.

Convertible Preferred Stock

We record shares of convertible preferred stock based on proceeds received net of costs on the date of issuance. Dividends paid-in-kind increase the redemption value of the preferred stock. Redeemable preferred stock (including preferred stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as mezzanine equity and is reported between liabilities and stockholders’ equity in the Condensed Consolidated Balance Sheets.

Leases

We recognize a right-of-use (“ROU”) asset and lease liability on the balance sheet and classify leases as either finance or operating leases. The classification of the lease determines whether we recognize the lease expense on an effective interest method basis (finance lease) or on a straight-line basis (operating lease) over the lease term. In determining whether an agreement contains a lease, we consider if we have a right to control the use of the underlying asset during the lease term in exchange for an obligation to make lease payments arising from the lease. We recognize ROU assets and lease liabilities at commencement date, which is when the underlying asset is available for use to a lessee, based on the present value of lease payments over the lease term.

Our operating and finance leases are primarily facility, equipment, and land leases. Our facility leases comprise mainly manufacturing facilities, sales and design facilities, offices, storage and/or warehouses, and truck marshaling yards for our GES serves corporate brand marketers when they exhibit at showsbusiness. These facility leases have lease terms ranging up to 29 years. Our equipment leases comprise mainly vehicles, hardware, and when GES is engaged to manage their global exhibit program or produce their proprietary corporate events.

Pursuit

Pursuit is a collection of iconic natural and cultural destination travel experiences that enjoy perennial demand. Pursuit offers guests distinctive and world renowned experiences through its collection of unique hotels, lodges, recreational attractions, and transportation services. Pursuit is composed of four lines of business: (i) Hospitality; (ii) Attractions; (iii) Transportation, and (iv) Travel Planning. These four lines of business work together, driving economies of scope and meaningful scale in and around the iconic destinations of Banff, Jasper, and Waterton Lakes National Parks and Vancouveroffice equipment, each with various lease terms. Our land leases comprise mainly leases in Canada and Glacier, Denali,Iceland on which our Pursuit hotels or attractions are located and Kenai Fjords National Parkshave lease terms ranging up to 46 years.

If a lease contains a renewal option that is reasonably certain to be exercised, then the lease term includes the optional periods in measuring a ROU asset and lease liability. We evaluate the reasonably certain threshold at lease commencement, and it is typically met if we identify substantial economic incentives or termination penalties. We do not include variable leases and variable non-lease components in the United States. calculation of the ROU asset and corresponding lease liability. For facility leases, variable lease costs include the costs of common area maintenance, taxes, and insurance for which we pay our lessors an estimate that is adjusted to actual expense on a quarterly or annual basis depending on the underlying contract terms. We expense these variable lease payments as incurred. Our lease agreements do not contain any significant residual value guarantees or restrictive covenants.

Substantially all of our lease agreements do not specify an implicit borrowing rate, and as such, we utilize an incremental borrowing rate based on lease term and country in order to calculate the present value of our future lease payments. The incremental borrowing

9


rate represents a risk-adjusted rate on a collateralized basis and is the expected rate at which we would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term and the country.

We are also a lessor to third party tenants who either lease certain portions of facilities that we own or sublease certain portions of facilities that we lease. We record lease income from owned facilities as rental income and we record sublease income from leased facilities as an offset to lease expense in the Condensed Consolidated Statements of Operations. We classify all of our leases for which we are the lessor as operating leases.

Note 2. Revenue and Related Contract Costs and Contract Liabilities

Pursuit’s performance obligations are short-term in nature. They include the provision of a hotel room, an attraction admission, a chartered or ticketed bus or van ride, and/or the sale of food, beverage, or retail products. We recognize revenue when the service has been provided or the product has been delivered. When we extend credit, payment terms are generally within 30 days and contain no significant financing components.

GES’ performance obligations consist of services or product(s) outlined in a contract. While we often sign multi-year contracts for recurring events, the obligations for each occurrence are well defined and conclude upon the occurrence of each event. The obligations are typically the provision of services and/or sale of a product in connection with a live event. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. We recognize revenue for services generally at the close of the live event. We recognize revenue for products either upon delivery to the customer’s location, upon delivery to an event that we are serving, or when we have the right to invoice. In circumstances where a customer cancels a contract, we generally have the right to bill the customer for costs incurred to date. Payment terms are generally within 30-60 days and contain no significant financing components.

Contract Liabilities

Pursuit is composedand GES typically receive customer deposits prior to transferring the related product or service to the customer. We record these deposits as a contract liability, which are recognized as revenue upon satisfaction of Brewster Travel Canada, the Alaska Collection, Glacier Park, Inc.,related contract performance obligation(s). GES also provides customer rebates and FlyOver Canada.volume discounts to certain event organizers that we recognize as a reduction of revenue. We include customer deposits in “Contract liabilities” and “Other deferred items and liabilities” in the Condensed Consolidated Balance Sheets.

Changes to contract liabilities are as follows:

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

44,757

 

Cash additions

 

 

94,495

 

Revenue recognized

 

 

(65,082

)

Foreign exchange translation adjustment

 

 

(6,376

)

Balance at June 30, 2023

 

$

67,794

 

Contract Costs

GES capitalizes certain incremental costs incurred in obtaining and fulfilling contracts. Capitalized costs principally relate to direct costs of materials and services incurred in fulfilling services of future live events, and also include up-front incentives and commissions incurred upon contract signing. We expense costs associated with preliminary contract activities (i.e. proposal activities) as incurred. Capitalized contract costs are expensed upon the transfer of the related goods or services and are included in “Costs of services” or “Costs of products” as applicable. We include the deferred incremental costs of obtaining and fulfilling contracts in “Current contract costs” and “Other investments and assets” in the Condensed Consolidated Balance Sheets.


Changes to contract costs are as follows:

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

16,568

 

Additions

 

 

30,443

 

Expenses

 

 

(26,216

)

Foreign exchange translation adjustment

 

 

312

 

Balance at June 30, 2023

 

$

21,107

 

ImpactAs of Recent Accounting PronouncementsJune 30, 2023, capitalized contract costs consisted of $0.1 million to obtain contracts and $21.0 million to fulfill contracts. We did not recognize an impairment loss with respect to capitalized contract costs during the three and six months ended June 30, 2023 or 2022.

10


Disaggregation of Revenue

The following table providestables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

36,543

 

 

$

29,337

 

 

$

50,804

 

 

$

38,539

 

Rooms revenue

 

 

22,106

 

 

 

20,559

 

 

 

29,696

 

 

 

27,462

 

Transportation

 

 

3,689

 

 

 

3,755

 

 

 

5,634

 

 

 

4,934

 

Other

 

 

3,333

 

 

 

3,017

 

 

 

4,700

 

 

 

4,387

 

Total services revenue

 

 

65,671

 

 

 

56,668

 

 

 

90,834

 

 

 

75,322

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

13,628

 

 

 

12,171

 

 

 

19,503

 

 

 

16,264

 

Retail operations

 

 

9,175

 

 

 

8,760

 

 

 

10,800

 

 

 

9,797

 

Total products revenue

 

 

22,803

 

 

 

20,931

 

 

 

30,303

 

 

 

26,061

 

Total revenue

 

$

88,474

 

 

$

77,599

 

 

$

121,137

 

 

$

101,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

65,671

 

 

$

56,668

 

 

$

90,834

 

 

$

75,322

 

Products transferred at a point in time

 

 

22,803

 

 

 

20,931

 

 

 

30,303

 

 

 

26,061

 

Total revenue

 

$

88,474

 

 

$

77,599

 

 

$

121,137

 

 

$

101,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

46,905

 

 

$

38,962

 

 

$

64,519

 

 

$

53,292

 

Alaska Collection

 

 

12,701

 

 

 

13,319

 

 

 

13,154

 

 

 

13,816

 

Glacier Park Collection

 

 

13,730

 

 

 

13,581

 

 

 

15,185

 

 

 

14,590

 

FlyOver

 

 

7,020

 

 

 

5,870

 

 

 

12,875

 

 

 

10,009

 

Sky Lagoon

 

 

8,118

 

 

 

5,867

 

 

 

15,404

 

 

 

9,676

 

Total revenue

 

$

88,474

 

 

$

77,599

 

 

$

121,137

 

 

$

101,383

 

GES

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Service lines:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

80,368

 

 

$

89,425

 

 

$

140,730

 

 

$

132,241

 

GES Exhibitions

 

 

154,534

 

 

 

154,600

 

 

 

324,031

 

 

 

266,431

 

Intersegment eliminations

 

 

(3,065

)

 

 

(2,421

)

 

 

(4,796

)

 

 

(3,492

)

Total revenue

 

$

231,837

 

 

$

241,604

 

 

$

459,965

 

 

$

395,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

196,668

 

 

$

197,464

 

 

$

389,645

 

 

$

329,947

 

Products transferred over time(1)

 

 

16,038

 

 

 

16,025

 

 

 

28,979

 

 

 

23,963

 

Products transferred at a point in time

 

 

19,131

 

 

 

28,115

 

 

 

41,341

 

 

 

41,270

 

Total revenue

 

$

231,837

 

 

$

241,604

 

 

$

459,965

 

 

$

395,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

177,408

 

 

$

189,670

 

 

$

358,247

 

 

$

318,697

 

EMEA

 

 

62,644

 

 

 

58,534

 

 

 

112,181

 

 

 

84,347

 

Intersegment eliminations

 

 

(8,215

)

 

 

(6,600

)

 

 

(10,463

)

 

 

(7,864

)

Total revenue

 

$

231,837

 

 

$

241,604

 

 

$

459,965

 

 

$

395,180

 

11


(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a brief descriptionpart of recent accounting pronouncements:

Standard

Description

Date of adoption

Effect on the financial statements

Standards Not Yet Adopted

ASU 2014-09, Revenue from Contracts with Customers (Topic 606)

The standard establishes a new recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company may adopt either retrospectively to each prior period presented with the option to elect certain practical expedients or with the cumulative effect recognized at the date of initial application and providing certain disclosures.

Subsequent to the issuance of ASU 2014-09, the FASB issued several amendments in 2016 which do not change the core principle of the guidance stated in ASU 2014-09. Rather, they are intended to clarify and improve understanding of certain topics included within the revenue standard.

January 1, 2018

The Company is currently evaluating the impact of the adoption of this new guidance on its financial position or results of operations including analyzing its current portfolio of customer contracts. The Company has assigned internal resources in addition to the engagement of a third-party service provider to assist in the evaluation of the impact on its accounting policies, processes, and system requirements. Based on the Company’s preliminary assessment, the adoption of this standard will not have a material impact on Viad’s consolidated financial statements. Although significant additional disclosures will be required, the Company expects the immaterial impact to primarily relate to the deferral of certain commissions which were previously expensed as incurred but will generally be capitalized and amortized over the period of contract performance, and the deferral of certain costs incurred in connection with trade shows which were previously expensed as incurred but will generally be capitalized and expensed upon the completion of the show. The Company will adopt the standard on January 1, 2018 and will be using the modified retrospective transition method. Additionally, the new guidance requires enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition. The Company is continuing its assessment, which may identify other impacts.

ASU 2016-02, Leases (Topic 842)

The amendment requires lessees to recognize on their balance sheet a right-of-use asset and a lease liability for leases with lease terms greater than one year. The amendment requires additional disclosures about leasing arrangements, and requires a modified retrospective approach to adoption. Early adoption is permitted.

January 1, 2019

The Company is currently evaluating the potential impact of the adoption of this new guidance on its financial position or results of operations including analyzing its existing operating leases. Based on the Company’s current assessment, the adoption of this standard will have a material impact on Viad’s consolidated balance sheets, but the income statement is not expected to be materially impacted. The Company expects the most significant impact will relate to facility and equipment leases and embedded lease arrangements which are currently recorded as operating leases. The Company is continuing its assessment, which may identify other impacts. The Company will adopt the standard on January 1, 2019.

ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments

The amendment provides guidance on eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. Early adoption is permitted.

January 1, 2018

The adoption of this new guidance is not expected to have a significant effect on Viad’s financial position or results of operations.

ASU 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory

The amendment eliminates an exception in ASC 740 which prohibits the recognition of current and deferred income tax effects for intra-entity transfers of assets other than inventory until the asset has been sold to an outside party. The amendment requires an entity to recognize the income tax consequences of intra-entity transfers of assets other than inventory at the time that the transfer occurs.

January 1, 2018

The adoption of this new guidance is not expected to have a significant effect on Viad’s financial position or results of operations.

the single performance obligation satisfied over time.


Standard

Description

Date of adoption

Effect on the financial statements

Standards Not Yet Adopted (Continued)

ASU 2017-01, Business Combination (Topic 805) - Clarifying the Definition of a Business

The amendment provides guidance on evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.

January 1, 2018

The adoption of this new guidance is not expected to have a significant effect on Viad’s consolidated financial statements.

ASU 2017-04, Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment

The amendment eliminates the requirement to estimate the implied fair value of goodwill if it was determined that the carrying amount of a reporting unit exceeded its fair value. Goodwill impairment will now be recognized by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The amendment should be applied prospectively and is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.

January 1, 2020

The adoption of this new guidance is not expected to have a significant effect on Viad’s consolidated financial statements and the Company expects the adoption to reduce the complexity surrounding the analysis of goodwill impairment.

ASU 2017-07, Compensation - Retirement Benefits (Topic 715) - Improving the Presentation of Net Periodic Pension

Cost and Net Periodic Postretirement Benefit Cost

The amendment requires an employer to disaggregate the service cost components from the other components of net benefit cost. The service cost components are required to be presented in operating income and the other components of net benefit cost are required to be presented outside of operating income.

January 1, 2018

The Company currently presents all components of net periodic pension and postretirement benefit costs in cost of services in the consolidated statements of operations. The adoption of this new guidance is not expected to have a significant effect on Viad’s consolidated financial statements.

ASU 2017-09, Compensation - Stock Compensation (Topic 718) - Scope of Modification Accounting

The amendment provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.

January 1, 2018

The Company grants share-based awards but rarely has modifications to the awards. The adoption of this new guidance is not expected to have a significant effect on Viad’s consolidated financial statements.

Standards Recently Adopted

ASU 2015-11, Inventory (Topic 330) - Simplifying the Measurement of Inventory

The amendment applies to inventory measures using first-in, first-out or average cost and requires entities to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the normal course of business, minus the cost of completion, disposal and transportation. Replacement cost and net realizable value less a normal profit margin will no longer be considered.

January 1, 2017

The adoption of this new guidance did not have a significant effect on Viad’s consolidated financial statements.

ASU 2016-09, Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting

The amendment identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows.

January 1, 2017

The adoption of this new guidance resulted in a decrease of 6% to the effective tax rate during the first quarter of 2017 as compared to 2016, and resulted in a decrease of 1% to the effective tax rate during the nine months ended September 30, 2017 as compared to 2016.


Note 2. 3. Share-Based Compensation

The following table summarizesWe grant share-based compensation expense:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Performance unit incentive plan (“PUP”)

 

$

3,941

 

 

$

1,601

 

 

$

7,184

 

 

$

2,952

 

Restricted stock

 

 

672

 

 

 

523

 

 

 

2,069

 

 

 

1,597

 

Restricted stock units

 

 

124

 

 

 

86

 

 

 

231

 

 

 

160

 

Share-based compensation before income tax benefit

 

 

4,737

 

 

 

2,210

 

 

 

9,484

 

 

 

4,709

 

Income tax benefit

 

 

(1,752

)

 

 

(812

)

 

 

(3,524

)

 

 

(1,750

)

Share-based compensation, net of income tax benefit

 

$

2,985

 

 

$

1,398

 

 

$

5,960

 

 

$

2,959

 

Viad did not record any share-based compensation expense through restructuring expense duringawards to our officers, directors, and certain key employees pursuant to the three months ended September 30, 2017 or 2016, and recorded zero and $0.2 million for the nine months ended September 30, 2017 and 2016, respectively.

The following table summarizes the activity of the outstanding share-based compensation awards:

 

 

PUP Awards

 

 

Restricted Stock

 

 

Restricted Stock Units

 

 

 

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

 

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

 

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Balance at December 31, 2016

 

 

255,505

 

 

$

26.11

 

 

 

267,051

 

 

$

25.96

 

 

 

15,982

 

 

$

25.58

 

Granted

 

 

73,557

 

 

$

47.44

 

 

 

64,648

 

 

$

46.64

 

 

 

2,950

 

 

$

47.45

 

Vested

 

 

(76,082

)

 

$

23.66

 

 

 

(79,104

)

 

$

24.01

 

 

 

(6,182

)

 

$

25.05

 

Forfeited

 

 

(5,911

)

 

$

30.64

 

 

 

(9,807

)

 

$

33.84

 

 

 

 

 

$

 

Balance at September 30, 2017

 

 

247,069

 

 

$

33.10

 

 

 

242,788

 

 

$

31.79

 

 

 

12,750

 

 

$

30.90

 

Viad Corp Omnibus Incentive Plan

The 2017 Viad Corp Omnibus Incentive Plan, as amended (the “2017 Plan”) was approved by Viad stockholders and was effective May 18, 2017. The 2017 Plan replaced the Company’s 2007 Viad Corp Omnibus Stock Plan (the “2007 Plan”). No further awards may be made under the 2007 Plan, although awards previously granted under the 2007 Plan will remain outstanding in accordance with their respective terms. The 2017 Plan has a 10-year life term and provides for the following types of awards: (a) incentive and non-qualified stock options,options; (b) restricted stock awards and restricted stock units,units; (c) performance units or performance shares,shares; (d) stock appreciation rights,rights; (e) cash-based awards,awards; and (f) certain other stock-based awards. In June 2017, Viad registered we reserved 1,750,000 shares of common stock issuablefor issuance under the 2017 Plan. On May 24, 2022, we amended and restated the 2017 Plan, which among other things, increased the number of shares reserved for issuance under the 2017 Plan by 840,000 shares, bringing the total number of reserved shares to 2,590,000. As of SeptemberJune 30, 2017,2023, there were 1,746,927880,838 shares available for future grant under the 2017 Plan.

The following table summarizes share-based compensation expense:

PUP Awards

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Performance-based restricted stock units

 

$

819

 

 

$

705

 

 

$

1,641

 

 

$

719

 

Restricted stock awards and restricted stock units

 

 

1,681

 

 

 

1,787

 

 

 

3,324

 

 

 

3,349

 

Stock options

 

 

347

 

 

 

811

 

 

 

947

 

 

 

1,401

 

Share-based compensation expense before income tax

 

 

2,847

 

 

 

3,303

 

 

 

5,912

 

 

 

5,469

 

Income tax benefit(1)

 

 

(44

)

 

 

(30

)

 

 

(66

)

 

 

(47

)

Share-based compensation expense, net of income tax

 

$

2,803

 

 

$

3,273

 

 

$

5,846

 

 

$

5,422

 

(1)
The 2023 and 2022 income tax benefit amount primarily reflects the tax benefit associated with our Canadian-based employees.

Note 4. Acquisition and Disposition

In February 2016, the PUP Plan was amended to provide that PUP awards earned under the 2007 Plan may be payable in the form of cash or in shares of Viad common stock (or a combination of both). Previously, payouts could only be made in cash. The vesting of shares is based upon achievement of certain performance-based criteria. The performance period of the shares is three years.2022 Acquisition

During the nine months ended September 30, 2017, Viad granted $3.5 million of PUP awards of which $1.4 million are payable in shares. As of September 30, 2017 and December 31, 2016, Viad had recorded liabilities of $10.3 million and $7.6 million, respectively, related to PUP awards. In March 2017, the PUP awards granted in 2014 vested and cash payouts of $3.7 million were distributed. In March 2016, the PUP awards granted in 2013 vested and cash payouts of $0.2 million were distributed.Glacier Raft Company

Restricted Stock

As of September 30, 2017, the unamortized cost of all outstanding restricted stock awards was $3.1 million, which Viad expects to recognize in the consolidated financial statements over a weighted-average period of approximately 1.2 years. During the nine months ended September 30, 2017 and 2016, the Company repurchased 26,916 shares for $1.3 million and 24,432 shares for $0.7 million, respectively, related to tax withholding requirements on vested share-based awards.


Restricted Stock Units

As of both September 30, 2017 and December 31, 2016, Viad had aggregate liabilities recorded of $0.4 million related to restricted stock units. In February 2017, portions of the 2012 and 2014 restricted stock units vested and cash payouts of $0.3 million were distributed. In February 2016, portions of the 2011, 2012, and 2013 restricted stock units vested and cash payouts of $0.2 million were distributed.

Stock Options

During the three and nine months ended September 30, 2017, there was no stock option activity. As of both September 30, 2017 and December 31, 2016, there were 63,773 stock options outstanding and exercisable with a weighted-average exercise price of $16.62. As of September 30, 2017, there were no unrecognized costs related to non-vested stock option awards.

Note 3. Acquisition of Businesses

FlyOver Canada

On December 29, 2016, the CompanyApril 6, 2022, we acquired the assetsGlacier Raft Company, which provides guided river rafting trips operating in Pursuit’s West Glacier, Montana operations. The Glacier Raft Company also owns 13 log cabins, a lodge, and operations of FlyOver Canada, a recreational attraction that provides a virtual flight ride experiencewedding venue located on 50 acres with a combination of motion seating, spectacular media, and visual effects including wind, scents, and mist.views into Glacier National Park. The purchase price was $68.8$26.5 million Canadian dollars (approximately $50.9in cash. This acquisition was funded via cash on hand of approximately $11.5 million U.S. dollars) in cash, subject to certain adjustments.and borrowings under our revolving credit facility of $15.0 million.

The following table summarizes the final allocation of the aggregate purchase price paid and the amounts of assets acquired and liabilities assumed based onupon the estimated fair value asat the date of acquisition. During the acquisition date. The allocationfirst quarter of 2023, we made a purchase accounting measurement period adjustment of approximately $41,000 to working capital based on refinements to assumptions used in the purchase price was completed as of March 31, 2017. preliminary valuation.

12

(in thousands)

 

 

 

 

 

 

 

 

Purchase price paid as:

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

$

50,920

 

Cash acquired

 

 

 

 

 

 

(6

)

Purchase price, net of cash acquired

 

 

 

 

 

 

50,914

 

 

 

 

 

 

 

 

 

 

Fair value of net assets acquired:

 

 

 

 

 

 

 

 

Inventories

 

$

11

 

 

 

 

 

Prepaid expenses

 

 

37

 

 

 

 

 

Property and equipment

 

 

10,867

 

 

 

 

 

Intangible assets

 

 

6,028

 

 

 

 

 

Total assets acquired

 

 

16,943

 

 

 

 

 

Accrued liabilities

 

 

118

 

 

 

 

 

Total liabilities assumed

 

 

118

 

 

 

 

 

Total fair value of net assets acquired

 

 

 

 

 

 

16,825

 

Excess purchase price over fair value of net assets acquired (“goodwill”)

 

 

 

 

 

$

34,089

 


(in thousands)

 

 

 

Purchase price paid as:

 

 

 

Cash

 

$

26,507

 

Working capital adjustment

 

 

(920

)

Purchase price adjustment

 

 

125

 

Cash acquired

 

 

(177

)

Purchase price, net of cash acquired

 

 

25,535

 

 

 

 

 

Fair value of net assets acquired:

 

 

 

Inventory

 

 

370

 

Prepaid expenses and other

 

 

57

 

Property and equipment

 

 

6,487

 

Intangible assets

 

 

3,400

 

Total assets acquired

 

 

10,314

 

Customer deposits

 

 

1,575

 

Other current liabilities

 

 

32

 

Total liabilities assumed

 

 

1,607

 

Total fair value of net assets acquired

 

 

8,707

 

Excess purchase price over fair value of net assets acquired (“goodwill”)

 

$

16,828

 

Under the acquisition method of accounting, the purchase price as shown in the table above is allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over the fair value of net assets acquired was recorded as goodwill.“Goodwill.” Goodwill of FlyOver Canadarelating to the Glacier Raft Company acquisition is included in the Pursuit business group and is a separate reporting unit.reportable segment. The primary factor that contributed to the purchase price resulting in the recognition of goodwill relatesrelated to future growth opportunities and the expansion of the FlyOver concept.when combined with our other businesses. Goodwill is expected to be deductible for tax purposes pursuant to Canadian tax regulations. The estimated values of currentpurposes. We included these assets and liabilities were based upon their historical costs onin the Condensed Consolidated Balance Sheets from the date of acquisition due to their short-term nature. Transaction costs associated withacquisition.

Following are details of the acquisition of FlyOver Canada were $0.1 million in 2017 and $0.5 million in 2016 and are included in cost of services in Viad’s condensed consolidated statements of operations.

Identified intangible assets acquired in the FlyOver Canada acquisition totaled $6.0 million and consisted of trade names of $3.7 million, customer relationships of $1.6 million, and non-compete agreements of $0.7 million. The weighted-average amortization period relatedpurchase price allocated to the intangible assets is 9.4 years.acquired for the Glacier Raft Company:

(in thousands)

 

Amount

 

 

Weighted Average Life

Customer relationships

 

$

1,800

 

 

12 years

Operating licenses

 

 

1,300

 

 

17 years

Trade name

 

 

300

 

 

8 years

Total

 

$

3,400

 

 

14 years

The results of operations of FlyOver Canadathe Glacier Raft Company have been included in Viad’s condensedthe consolidated financial statements from the date of acquisition. During the three and nine months ended September 30, 2017, revenue related to FlyOver Canada was $4.2 million and $8.0 million, respectively, and operating income was $2.2 million and $2.5 million, respectively.


Other Acquisitions

In March 2017, the Company2022 Disposition

ON Services

On December 15, 2022, we completed the acquisitionsale of substantially all of the Poken event engagement technologyassets of GES’ United States audio-visual production business, ON Services – AV Specialists, Inc. (“ON Services”), for total cash consideration of $1.7approximately $30.0 million, subject to certaincustomary working capital adjustments. TheseWe recognized a gain on sale of $19.6 million. During the second quarter of 2023, we made a sale purchase price adjustment of approximately $0.2 million. ON Services had a net carrying value of $10.4 million, which included $4.9 million of net working capital and net non-current assets have been includedof $5.5 million. Working capital consisted primarily of accounts receivable of $8.2 million and other current assets of $0.7 million, offset in Viad’s condensed consolidated financial statements from the datepart by current liabilities of acquisition.

Supplementary pro forma financial information

$4.0 million. Net non-current assets consisted primarily of property and equipment of $6.0 million, offset in part by other liabilities of $0.5 million. The following table summarizes the unaudited pro forma results of operations attributable to Viad, assuming the 2016 acquisitions of CATC Alaska Tourism Corporation (“CATC”) (acquired March 2016), thestaging business of ON Event Services LLC (“was included in the Spiro reportable segment and the venue services business in the United States was included in the GES Exhibitions reportable segment.

13


The ON Services”) (acquired August 2016),Services sale did not represent a strategic shift that has or will have a major effect on our operations and FlyOver Canada (acquired December 2016) had been completed on January 1, 2016:financial results, and therefore was not classified as a discontinued operation for any of the periods presented.

Note 5. Inventories

We state inventories, which consist primarily of exhibit design and construction materials and supplies, as well as retail inventory, at the lower of cost (first-in, first-out and specific identification methods) or net realizable value.

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands, except per share data)

 

September 30, 2016

 

 

September 30, 2016

 

Revenue

 

$

389,877

 

 

$

991,818

 

Depreciation and amortization

 

$

14,427

 

 

$

39,565

 

Income from continuing operations

 

$

35,047

 

 

$

47,734

 

Net income attributable to Viad

 

$

33,834

 

 

$

46,198

 

Diluted income per share

 

$

1.67

 

 

$

2.28

 

Basic income per share

 

$

1.67

 

 

$

2.28

 

Note 4. Inventories

The components of inventories consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Raw materials

 

$

1,153

 

 

$

1,403

 

Finished goods

 

 

14,691

 

 

 

9,382

 

Inventories

 

$

15,844

 

 

$

10,785

 

 

 

September 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Raw materials

 

$

18,455

 

 

$

16,846

 

Work in process

 

 

21,298

 

 

 

14,574

 

Inventories

 

$

39,753

 

 

$

31,420

 

Note 5. 6. Other Current Assets

Other current assets consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Restricted cash

 

$

7,881

 

 

$

4,845

 

Prepaid software maintenance

 

 

5,848

 

 

 

4,650

 

Prepaid project deposit

 

 

3,699

 

 

 

3,615

 

Prepaid vendor payments

 

 

2,805

 

 

 

2,084

 

Income tax receivable

 

 

1,498

 

 

 

322

 

Prepaid taxes

 

 

1,036

 

 

 

142

 

Prepaid other

 

 

2,055

 

 

 

1,836

 

Other

 

 

2,236

 

 

 

1,483

 

Other current assets

 

$

27,058

 

 

$

18,977

 

 

 

September 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Prepaid vendor payments

 

$

6,407

 

 

$

3,633

 

Income tax receivable

 

 

4,282

 

 

 

3,614

 

Prepaid software maintenance

 

 

3,435

 

 

 

2,804

 

Prepaid insurance

 

 

3,030

 

 

 

2,479

 

Prepaid taxes

 

 

1,038

 

 

 

850

 

Prepaid rent

 

 

769

 

 

 

327

 

Prepaid other

 

 

3,273

 

 

 

731

 

Other

 

 

1,739

 

 

 

4,011

 

Other current assets

 

$

23,973

 

 

$

18,449

 


Note 6. 7. Property and Equipment, Net

Property and equipment consisted of the following:

 

September 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2023

 

 

2022

 

Land and land interests

 

$

32,599

 

 

$

31,670

 

 

$

31,083

 

 

$

30,902

 

Buildings and leasehold improvements

 

 

214,844

 

 

 

185,987

 

 

 

434,398

 

 

 

409,852

 

Equipment and other

 

 

347,461

 

 

 

326,868

 

 

 

429,987

 

 

 

413,485

 

Gross property and equipment

 

 

594,904

 

 

 

544,525

 

 

 

895,468

 

 

 

854,239

 

Accumulated depreciation

 

 

(299,147

)

 

 

(264,667

)

 

 

(386,083

)

 

 

(362,195

)

Property and equipment, net (excluding finance leases)

 

 

509,385

 

 

 

492,044

 

Finance lease ROU assets, net

 

 

57,732

 

 

 

57,534

 

Property and equipment, net

 

$

295,757

 

 

$

279,858

 

 

$

567,117

 

 

$

549,578

 

Depreciation expense was $12.5$10.5 million and $10.0 million forduring the three months ended SeptemberJune 30, 20172023 and 2016, respectively, and $32.9$20.9 million and $25.1 million forduring the ninesix months ended SeptemberJune 30, 20172023. Depreciation expense was $10.8 million during the three months ended June 30, 2022 and 2016, respectively.$21.8 million during the six months ended June 30, 2022.

Non-cash increases to propertyProperty and equipment related to assets acquired under capital leases were $1.1 million and $1.0 million for the nine months ended September 30, 2017 and 2016, respectively. Non-cash increases to property and equipment purchases inpurchased through accounts payable and accrued liabilities were $0.8decreased $1.3 million and $5.6 million forduring the ninesix months ended SeptemberJune 30, 20172023 and 2016, respectively.decreased $0.4 million during the six months ended June 30, 2022. Capitalized interest was $0.5 million during the three months ended June 30, 2023 and $0.7 million during the six months ended June 30, 2023. Capitalized interest was $0.7 million during the three months ended June 30, 2022 and $2.6 million during the six months ended June 30, 2022, which was primarily related to the development of Pursuit’s FlyOver attractions.

14


Note 7. 8. Other Investments and Assets

Other investments and assets consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Self-insured liability receivable

 

$

8,211

 

 

$

8,211

 

Other mutual funds

 

 

4,049

 

 

 

3,490

 

Contract costs

 

 

2,794

 

 

 

2,237

 

Other

 

 

4,267

 

 

 

3,519

 

Other investments and assets

 

$

19,321

 

 

$

17,457

 

 

 

September 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Cash surrender value of life insurance

 

$

23,167

 

 

$

23,197

 

Self-insured liability receivable

 

 

10,463

 

 

 

10,463

 

Workers’ compensation insurance security deposits

 

 

3,550

 

 

 

4,050

 

Other mutual funds

 

 

2,560

 

 

 

2,062

 

Other

 

 

7,005

 

 

 

4,525

 

Other investments and assets

 

$

46,745

 

 

$

44,297

 

Note 8. 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill wereare as follows:

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

121,429

 

Foreign currency translation adjustments

 

 

2,429

 

Other(1)

 

 

41

 

Balance at June 30, 2023

 

$

123,899

 

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2016

 

$

148,277

 

 

$

34,460

 

 

$

71,285

 

 

$

254,022

 

Business acquisitions

 

 

 

 

 

1,060

 

 

 

 

 

 

1,060

 

Foreign currency translation adjustments

 

 

 

 

 

3,084

 

 

 

5,753

 

 

 

8,837

 

Balance at September 30, 2017

 

$

148,277

 

 

$

38,604

 

 

$

77,038

 

 

$

263,919

 

(1)
Represents a purchase accounting measurement period adjustment related to the Glacier Raft Company acquisition. Refer to Note 4 – Acquisition and Disposition for additional information.

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing.

Other intangible assets consisted of the following:

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2023

 

 

December 31, 2022

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

68,739

 

 

$

(21,505

)

 

$

47,234

 

 

$

67,762

 

 

$

(14,345

)

 

$

53,417

 

 

7.6

 

$

34,701

 

 

$

(28,798

)

 

$

5,903

 

 

$

37,194

 

 

$

(30,109

)

 

$

7,085

 

Operating contracts and licenses

 

 

10,038

 

 

 

(1,083

)

 

 

8,955

 

 

 

9,315

 

 

 

(652

)

 

 

8,663

 

 

33.8

 

 

40,285

 

 

 

(4,145

)

 

 

36,140

 

 

 

38,993

 

 

 

(3,504

)

 

 

35,489

 

In-place lease

 

33.3

 

 

14,755

 

 

 

(1,618

)

 

 

13,137

 

 

 

14,420

 

 

 

(1,404

)

 

 

13,016

 

Tradenames

 

 

8,665

 

 

 

(2,613

)

 

 

6,052

 

 

 

8,324

 

 

 

(1,440

)

 

 

6,884

 

 

3.6

 

 

5,667

 

 

 

(3,760

)

 

 

1,907

 

 

 

5,546

 

 

 

(3,324

)

 

 

2,222

 

Non-compete agreements

 

 

5,358

 

 

 

(2,682

)

 

 

2,676

 

 

 

5,190

 

 

 

(1,369

)

 

 

3,821

 

Other

 

 

896

 

 

 

(601

)

 

 

295

 

 

 

886

 

 

 

(458

)

 

 

428

 

 

4.7

 

 

787

 

 

 

(186

)

 

 

601

 

 

 

770

 

 

 

(163

)

 

 

607

 

Total amortized intangible assets

 

 

93,696

 

 

 

(28,484

)

 

 

65,212

 

 

 

91,477

 

 

 

(18,264

)

 

 

73,213

 

 

 

 

 

96,195

 

 

 

(38,507

)

 

 

57,688

 

 

 

96,923

 

 

 

(38,504

)

 

 

58,419

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

 

 

460

 

 

 

 

 

 

460

 

 

 

 

 

569

 

 

 

 

 

 

569

 

 

 

566

 

 

 

 

 

 

566

 

Other intangible assets

 

$

94,156

 

 

$

(28,484

)

 

$

65,672

 

 

$

91,937

 

 

$

(18,264

)

 

$

73,673

 

Other intangible assets, net

 

 

 

$

96,764

 

 

$

(38,507

)

 

$

58,257

 

 

$

97,489

 

 

$

(38,504

)

 

$

58,985

 

15


Intangible asset amortization expense (excluding amortization expense of ROU assets) was $1.2 million during the three months ended June 30, 2023 and $2.3 million during the six months ended June 30, 2023. Intangible asset amortization expense was $3.3$1.4 million and $2.7 million forduring the three months ended SeptemberJune 30, 20172022 and 2016, respectively, and $9.6$2.6 million and $6.1 million forduring the ninesix months ended SeptemberJune 30, 2017 and 2016, respectively. The weighted-average amortization period of customer contracts and relationships is approximately 8.8 years, operating contracts and licenses is approximately 26.5 years, tradenames is approximately 7.2 years, non-compete agreements is approximately 2.5 years, and other amortizable intangible assets is approximately 2.6 years. The2022.

At June 30, 2023, the estimated future amortization expense related to amortized intangible assets held at September 30, 2017subject to amortization is as follows:

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2023

 

$

2,276

 

2024

 

 

3,679

 

2025

 

 

2,378

 

2026

 

 

2,344

 

2027

 

 

1,938

 

Thereafter

 

 

45,073

 

Total

 

$

57,688

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

Remainder of 2017

 

$

2,812

 

2018

 

 

11,014

 

2019

 

 

9,946

 

2020

 

 

8,446

 

2021

 

 

7,450

 

Thereafter

 

 

25,544

 

Total

 

$

65,212

 


Note 9. 10. Other Current Liabilities

Other current liabilities consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Continuing operations:

 

 

 

 

 

 

Accrued sales and use taxes and personal property taxes

 

$

7,901

 

 

$

4,082

 

Commissions payable

 

 

4,978

 

 

 

5,059

 

Accrued employee benefit costs

 

 

4,779

 

 

 

4,920

 

Self-insured liability

 

 

4,572

 

 

 

4,909

 

Accrued concession fees

 

 

3,609

 

 

 

4,297

 

Foreign income taxes payable

 

 

2,143

 

 

 

8,354

 

Accommodation service deposits

 

 

1,502

 

 

 

2,208

 

Current portion of pension and postretirement liabilities

 

 

1,258

 

 

 

1,426

 

Accrued professional fees

 

 

1,201

 

 

 

898

 

Other

 

 

5,633

 

 

 

4,958

 

Total continuing operations

 

 

37,576

 

 

 

41,111

 

Discontinued operations:

 

 

 

 

 

 

Self-insured liability

 

 

149

 

 

 

458

 

Environmental remediation liabilities

 

 

25

 

 

 

46

 

Other

 

 

38

 

 

 

38

 

Total discontinued operations

 

 

212

 

 

 

542

 

Total other current liabilities

 

$

37,788

 

 

$

41,653

 

16


 

 

September 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Continuing operations:

 

 

 

 

 

 

 

 

Accrued income tax payable

 

$

16,673

 

 

$

758

 

Accrued employee benefit costs

 

 

5,935

 

 

 

2,624

 

Self-insured liability accrual

 

 

5,690

 

 

 

5,941

 

Commissions payable

 

 

3,777

 

 

 

639

 

Accrued sales and use taxes

 

 

2,623

 

 

 

4,279

 

Accrued dividends

 

 

2,116

 

 

 

2,119

 

Current portion of pension liability

 

 

1,793

 

 

 

1,963

 

Deferred rent

 

 

1,656

 

 

 

1,535

 

Accrued rebates

 

 

1,061

 

 

 

1,078

 

Accrued professional fees

 

 

924

 

 

 

794

 

Accrued restructuring

 

 

750

 

 

 

1,924

 

Other taxes

 

 

3,315

 

 

 

4,210

 

Other

 

 

4,909

 

 

 

1,774

 

Total continuing operations

 

 

51,222

 

 

 

29,638

 

Discontinued operations:

 

 

 

 

 

 

 

 

Environmental remediation liabilities

 

 

661

 

 

 

492

 

Self-insured liability accrual

 

 

332

 

 

 

162

 

Other

 

 

103

 

 

 

98

 

Total discontinued operations

 

 

1,096

 

 

 

752

 

Total other current liabilities

 

$

52,318

 

 

$

30,390

 

Note 10. 11. Other Deferred Items and Liabilities

Other deferred items and liabilities consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Continuing operations:

 

 

 

 

 

 

Foreign deferred tax liability

 

$

29,526

 

 

$

27,564

 

Multi-employer pension plan withdrawal liability

 

 

13,582

 

 

 

13,815

 

Self-insured excess liability

 

 

8,211

 

 

 

8,211

 

Self-insured liability

 

 

6,445

 

 

 

5,028

 

Accrued compensation

 

 

5,235

 

 

 

4,977

 

Accrued restructuring

 

 

2,985

 

 

 

3,245

 

Other

 

 

3,032

 

 

 

3,071

 

Total continuing operations

 

 

69,016

 

 

 

65,911

 

Discontinued operations:

 

 

 

 

 

 

Environmental remediation liabilities

 

 

2,165

 

 

 

2,177

 

Self-insured liability

 

 

1,877

 

 

 

1,631

 

Other

 

 

305

 

 

 

305

 

Total discontinued operations

 

 

4,347

 

 

 

4,113

 

Total other deferred items and liabilities

 

$

73,363

 

 

$

70,024

 

 

 

September 30,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Continuing operations:

 

 

 

 

 

 

 

 

Self-insured liability

 

$

14,644

 

 

$

12,981

 

Self-insured excess liability

 

 

10,463

 

 

 

10,463

 

Accrued compensation

 

 

9,402

 

 

 

8,514

 

Deferred rent

 

 

4,076

 

 

 

5,271

 

Foreign deferred tax liability

 

 

2,264

 

 

 

2,264

 

Accrued restructuring

 

 

1,903

 

 

 

1,858

 

Other

 

 

2,655

 

 

 

1,300

 

Total continuing operations

 

 

45,407

 

 

 

42,651

 

Discontinued operations:

 

 

 

 

 

 

 

 

Self-insured liability

 

 

3,011

 

 

 

3,748

 

Environmental remediation liabilities

 

 

1,716

 

 

 

3,091

 

Accrued income taxes

 

 

 

 

 

1,045

 

Other

 

 

126

 

 

 

199

 

Total discontinued operations

 

 

4,853

 

 

 

8,083

 

Total other deferred items and liabilities

 

$

50,260

 

 

$

50,734

 


Note 11. 12. Debt and Capital LeaseFinance Obligations

The components of long-term debt and capital leasefinance obligations consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands, except interest rates)

 

2023

 

 

2022

 

2021 Credit Facility - Term Loan B, 10.2% interest rate at June 30, 2023 and 9.4% at December 31, 2022, due through 2028(1)

 

$

393,000

 

 

$

395,000

 

Jasper Term Loan, 6.5% interest rate at June 30, 2023, due through 2028(1)

 

 

12,655

 

 

 

 

Jasper Revolving Credit Facility, 9.2% weighted-average interest rate at June 30, 2023, due through 2028(1)

 

 

3,020

 

 

 

 

Forest Park Hotel Construction Loan, 8.8% interest rate at December 31, 2022(1)

 

 

 

 

 

11,491

 

FlyOver Iceland Credit Facility, 8.4% interest rate at June 30, 2023 and 6.9% at December 31, 2022, due through 2027(1)

 

 

4,528

 

 

 

4,965

 

FlyOver Iceland Term Loans, 13.1% weighted-average interest rate at June 30, 2023 and 10.1% at December 31, 2022, due through 2024(1)

 

 

535

 

 

 

594

 

Less unamortized debt issuance costs

 

 

(10,012

)

 

 

(11,848

)

Total debt

 

 

403,726

 

 

 

400,202

 

Finance lease obligations, 9.1% weighted-average interest rate at June 30, 2023 and December 31, 2022, due through 2067

 

 

63,961

 

 

 

64,729

 

Financing arrangements

 

 

177

 

 

 

5,013

 

Total debt and finance obligations (2)(3)

 

 

467,864

 

 

 

469,944

 

Current portion

 

 

(8,382

)

 

 

(13,192

)

Long-term debt and finance obligations

 

$

459,482

 

 

$

456,752

 

 

 

September 30,

 

 

December 31,

 

(in thousands, except interest rates)

 

2017

 

 

2016

 

Revolving credit facility and term loan 3.3% and 2.6% weighted-average interest rate at

   September 30, 2017 and December 31, 2016, respectively, due through 2019 (1)

 

$

184,688

 

 

$

212,750

 

Brewster Inc. revolving credit facility 2.7% weighted-average interest rate at

   December 31, 2016 (1)

 

 

 

 

 

36,456

 

Less unamortized debt issuance costs

 

 

(1,071

)

 

 

(1,464

)

Total debt

 

 

183,617

 

 

 

247,742

 

Capital lease obligations 4.2% and 4.9% weighted-average interest rate at September 30,

   2017 and December 31, 2016, respectively, due through 2021

 

 

1,584

 

 

 

1,469

 

Total debt and capital lease obligations

 

 

185,201

 

 

 

249,211

 

Current portion (2)

 

 

(124,574

)

 

 

(174,968

)

Long-term debt and capital lease obligations

 

$

60,627

 

 

$

74,243

 

(1)

(1)

Represents the weighted-average interest rate in effect atRepresents the weighted-average interest rate in effect as of the end of the respective periods, for the revolving credit facilities and term loan borrowings, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.

(2)

Borrowings under the revolving credit facilities are classified as current because all borrowed amounts are due within one year.

Effective December 22, 2014, Viad entered into a $300 million Amended and Restated Credit Agreement (the “Credit Agreement”). The Credit Agreement provides for a senior credit facility in the aggregate amount of $300 million, which consists of a $175 million revolving credit facility (the “Revolving Credit Facility”) and a $125 million term loan (the “Term Loan”). Loans under the Credit Agreement have a maturity date of December 22, 2019. Proceeds from the loans made under the Credit Agreement were used to refinance certain outstanding debt of the Company and will be used for the Company’s general corporate purposes in the ordinary course of its business. Under the Credit Agreement, the Revolving Credit Facility and/or the Term Loan may be increased up to an additional $100 million under certain circumstances. If such circumstances are met, the Company may obtain the additional borrowings under the Revolving Credit Facility, the Term Loan, or a combination of the two. The Revolving Credit Facility has a $40 million sublimit for letters of credit. Borrowings and letters of credit can be denominated in U.S. dollars, Euros, Canadian dollars, or British pounds. Viad’s lenders under the Credit Agreement have a first perfected security interest in all of the personal property of Viad, GES, GES Event Intelligence Services, Inc., CATC, and ON Services including 65 percent of the capital stock of top-tier foreign subsidiaries.

Effective February 24, 2016, Viad executed an amendment (the “Credit Agreement Amendment”) to the Credit Agreement. The Credit Agreement Amendment modified the terms of the financial covenants and the negative covenants related to acquisitions, restricted payments, and indebtedness. The overall maximum leverage ratio and minimum fixed charge coverage ratio are 3.50 to 1.00 and 1.75 to 1.00, respectively, and will remain at those levels for the entire remaining term of the Credit Agreement. Acquisitions in substantially the same or related lines of business are permitted under the Credit Agreement Amendment, as long as the pro forma leverage ratio is less than or equal to 3.00 to 1.00. Viad can make dividends, distributions, and repurchases of its common stock up to $20 million per calendar year. Stock dividends, distributions, and repurchases above the $20 million limit are not subject to a liquidity covenant, and are permitted as long as the Company’s pro forma leverage ratio is less than or equal to 2.50 to 1.00 and there is no default or unmatured default, as defined in the Credit Agreement. Unsecured debt is allowed as long as the Company’s pro forma leverage ratio is less than or equal to 3.00 to 1.00. Significant other covenants under the Credit Agreement that remain unchanged by the Credit Agreement Amendment include limitations on investments, sales/leases of assets, consolidations or mergers, and liens on property. As of September 30, 2017, the fixed charge coverage ratio was 3.18 to 1.00, the leverage ratio was 1.26 to 1.00, and Viad was in compliance with all covenants under the Credit Agreement.


Effective December 28, 2016, Brewster Inc., part of Pursuit, entered into a credit agreement (the “Brewster Credit Agreement”) with a $38 million revolving credit facility (the “Brewster Revolving Credit Facility”). The Brewster Credit Agreement was used in connection with the Company’s acquisition of FlyOver Canada and has a maturity date of December 28, 2017. The Company intends to amend and extend the Brewster Revolving Credit Facility for one year. Additional loan proceeds will be used for potential future acquisitions in Canada and other general corporate purposes of Brewster Inc. Brewster Inc.’s lender has a first perfected security interest in all of the personal property of Brewster Inc. under the Brewster Revolving Credit Facility and a guaranty from Brewster Travel Canada Inc., the immediate parent of Brewster Inc., (secured by its present and future personal property), Viad, and all current or future subsidiaries of Viad that are required to be guarantors under Viad’s Credit Agreement.

As of September 30, 2017, Viad’s total debt and capital lease obligations were $185.2 million, consisting of outstanding borrowings under the Term Loan of $79.7 million, the Revolving Credit Facility of $105.0 million, and capital lease obligations of $1.6 million, offset in part by unamortized debt issuance costs of $1.1 million. As of September 30, 2017, Viad had $68.7 million of capacity remaining under the Revolving Credit Facility, reflecting borrowings of $105.0 million and $1.3 million in outstanding letters of credit. As of September 30, 2017, Brewster Inc. had $38.0 million of capacity remaining under the Brewster Revolving Credit Facility.

Borrowings under the Revolving Credit Facility (of which GES, GES Event Intelligence Services, Inc., CATC, and ON Services are guarantors) are indexed to the prime rate or the London Interbank Offered Rate, plus appropriate spreads tied to Viad’s leverage ratio. Commitment fees and letters of credit fees are also tied to Viad’s leverage ratio. The fees on the unused portion of the Credit Facility are currently 0.35 percent annually.

As of September 30, 2017, Viad, on behalf of its subsidiaries, had certain obligations under guarantees to third parties. These guarantees are not subject to liability recognition in the condensed consolidated financial statements and relate to leased facilities entered into by Viad’s subsidiary operations. The Company would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that Viad would be required to make under all guarantees existing as of September 30, 2017 would be $7.5 million. These guarantees relate to facilities leased by the Company through September 2021. There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements whereby Viad could recover payments.

commitment fees.

(2)
The estimated fair value of total debt and finance leases was $179.8 million and $252.8$320.8 million as of SeptemberJune 30, 20172023 and $301.8 million as of December 31, 2016, respectively.2022. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity.

maturity, which is a Level 2 measurement. Refer to Note 14 – Fair Value Measurements for additional information.

(3)
Cash paid for interest on debt was $5.5$23.4 million during the six months ended June 30, 2023 and $14.6 million during the six months ended June 30, 2022.

2021 Credit Facility

Effective July 30, 2021, we entered into a $500 million credit facility (the “2021 Credit Facility”). The 2021 Credit Facility provides for a $400 million term loan (“Term Loan B”) and a $100 million revolving credit facility (“Revolving Credit Facility”). The proceeds of

17


the Term Loan B, net of $14.8 million in related fees, were used to repay the $327 million outstanding balance under our then $450 million revolving credit facility and to provide for financial flexibility to fund future acquisitions and growth initiatives and for general corporate purposes.

LIBOR Transition Amendment

On February 6, 2023, we entered into the LIBOR Transition Amendment to the 2021 Credit Facility to replace the London Interbank Offered Rate (“LIBOR”) with the Secured Overnight Financing Rate (“SOFR”). In accordance with the LIBOR replacement provisions outlined in the 2021 Credit Facility, additional credit spread adjustments apply to SOFR ranging from 0.11448% (for a one-month duration) up to 0.71513% (for a 12-month duration).

Term Loan B

The Term Loan B has a maturity date of July 30, 2028 and is subject to quarterly amortization of principal of $1.0 million. Interest rates are based on SOFR (plus additional credit spread adjustments as detailed above under “LIBOR Transition Amendment”) plus a 5.00% credit spread, with a SOFR floor of 0.50%. The Term Loan B carries no financial covenants.

As discussed in Note 13 – Derivative, we entered into an interest rate cap agreement that manages our exposure to interest rate increases on $300 million of borrowings under the Term Loan B and provides us with the right to receive payment if the one-month SOFR exceeds 5.0% (“strike rate”).

Revolving Credit Facility

The Revolving Credit Facility has a maturity date of July 30, 2026. As of June 30, 2023, capacity remaining under the Revolving Credit Facility was $95.0 million, reflecting $100.0 million total facility size, less $5.0 million in outstanding letters of credit.

In addition to borrowing based on one, three, six, or twelve month SOFR tenors (plus additional credit spread adjustments as detailed above under “LIBOR Transition Amendment”), we also have the option to borrow based on the “Base Rate”, which for any day is a fluctuating rate equal to the highest of the Fed Funds Rate plus 0.50%, Bank of America’s publicly announced “prime rate”, and SOFR plus 1.00%. Credit spreads for SOFR and Base Rate borrowings are based on Viad’s total net leverage ratio and range from 2.50% to 3.50% for SOFR borrowings and from 1.50% to 3.50% for Base Rate borrowings. Additionally, a 1.00% floor applies to the Bate Rate.

The Revolving Credit Facility includes an undrawn fee ranging from 0.30% to 0.50% that is based on Viad’s total net leverage ratio.

The Revolving Credit Facility carries financial covenants. On March 23, 2022, we entered into the First Amendment to the 2021 Credit Facility and on March 28, 2023, we entered into the Second Amendment to the 2021 Credit Facility. The amendments modified the financial covenants to the following:

Maintain a total net leverage ratio of not greater than 4.00 to 1.00 at June 30, 2023 and thereafter; and
Maintain an interest coverage ratio of not less than 2.00 to 1.00.

As of June 30, 2023, our total net leverage ratio was 2.91 to 1.00, the interest coverage ratio was 3.02 to 1.00, and we were in compliance with all covenants under the Revolving Credit Facility.

In addition to U.S. dollar borrowings, we may borrow funds on the Revolving Credit Facility in Canadian Dollars based on the Canadian Dollar Offered Rate, Pound Sterling based on the Sterling Overnight Index Average, and Euros based on the Euro Interbank Offered Rate, plus applicable credit spreads. No such borrowings had been made as of June 30, 2023.

Forest Park Hotel Construction Loan Facility

Effective May 17, 2022, Pursuit, through a 60% owned subsidiary, entered into a construction loan facility for borrowings up to $17.0 million Canadian dollars (approximately $13.3 million U.S. dollars) for the development and construction of the Forest Park Hotel in Jasper National Park. Construction of the hotel was completed in August 2022. During January 2023, we completed our final borrowing under the construction loan facility bringing the total amount borrowed to approximately $16.8 million Canadian dollars.

The construction loan facility required interest only payments at Canada Prime plus 2.35% through January 31, 2023, at which time it was converted to a 6.5% fixed rate term loan. On May 16, 2023, Pursuit entered into an amendment to the Forest Park Hotel Construction Loan Facility wherein the loan was converted into a $27.0 million Canadian dollars (approximately $20.0 million U.S. dollars) credit facility (the “Jasper Credit Facility”). See below for additional details.

Jasper Credit Facility

The Jasper Credit Facility provides for a $17.0 million Canadian dollars term loan (“Jasper Term Loan”) and a $10.0 million Canadian dollars revolving credit facility (“Jasper Revolving Credit Facility”). The Jasper Credit Facility matures on January 31, 2028.

18


The Jasper Revolving Credit Facility carries financial covenants as follows:

Maintain a pre-compensation fixed-charge coverage ratio of not less than 1.30 to 1.00 during all periods; and
Maintain a post-compensation fixed-charge coverage ratio of not less than 1.10 to 1.00 during all periods.

As of June 30, 2023, the pre-compensation and post-compensation fixed-charge coverage ratio was 1.94 to 1.00, and Pursuit was in compliance with all covenants under the Jasper Credit Facility.

Jasper Term Loan

The proceeds of the Jasper Term Loan reflect the outstanding balance of the Forest Park Construction Loan Facility at the time it was converted to the Jasper Term Loan of $16.8 million Canadian dollars. The Jasper Term Loan bears interest at a 6.5% fixed rate.

Jasper Revolving Credit Facility

The proceeds of the Jasper Revolving Credit Facility will be used to fund capital improvements. As of June 30, 2023, capacity remaining under the Jasper Revolving Credit Facility was $6.0 million Canadian dollars. The Jasper Revolving Credit Facility bears interest at the Canadian Prime Rate plus 2.25%.

FlyOver Iceland Credit Facility

Effective February 15, 2019, FlyOver Iceland ehf., (“FlyOver Iceland”) a wholly-owned subsidiary of Esja, entered into a credit agreement with a €5.0 million (approximately $5.6 million U.S. dollars) credit facility (the “FlyOver Iceland Credit Facility”) with an original maturity date of March 1, 2022. The loan proceeds were used to complete the development of the FlyOver Iceland attraction. The loan bears interest at the three month Euro Interbank Offered Rate plus 4.9%.

FlyOver Iceland entered into an addendum effective December 1, 2021 wherein the principal payments were deferred for twelve months beginning December 1, 2021, with the first payment due December 1, 2022. The addendum extended the maturity date to March 1, 2025, which was further extended to September 1, 2027 by way of an option as permitted in the addendum, and provided for a semi-annual waiver of certain covenants through June 30, 2022 with the first testing date as of December 31, 2022. Conditions to the addendum included securing additional capital of ISK 75.0 million (approximately $0.6 million) in January 2022, which was completed, in order to strengthen FlyOver Iceland’s liquidity position. There were no other changes to the terms of the FlyOver Iceland Credit Facility. Effective November 2, 2022, FlyOver Iceland received a financial covenant waiver for the 2022 through 2023 testing periods.

FlyOver Iceland Term Loans

During 2020, FlyOver Iceland entered into three term loans totaling ISK 90.0 million (approximately $0.7 million U.S. dollars) (the “FlyOver Iceland Term Loans”). The first term loan for ISK 10.0 million was entered into effective October 15, 2020 and matured on April 1, 2023. It bore interest on a seven-day term deposit rate at the Central Bank of Iceland. The second term loan for ISK 30.0 million was entered into effective October 15, 2020 with a maturity date of October 1, 2024 and bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with an original maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. Effective November 23, 2022, FlyOver Iceland entered into an amendment to the ISK 50.0 million term loan wherein the maturity date was extended to February 1, 2024. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and $3.7ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan. Loan proceeds were used to fund FlyOver Iceland operations.

Financing arrangements

We entered into insurance premium financing arrangements with two financial intermediaries in order to finance certain of our insurance premium payments. The financing arrangements are payable within the next 12 months and bear a weighted average interest rate of 5.8%. The aggregate amount of premiums financed was $9.5 million with a remaining principal balance of $0.2 million as of June 30, 2023.

Note 13. Derivative

Interest Rate Cap

On January 4, 2023, we entered into an interest rate cap agreement with an effective date of January 31, 2023. The interest rate cap manages our exposure to interest rate increases on $300 million in borrowings under the Term Loan B and provides us with the right to receive payment if the one-month SOFR exceeds 5.0% (“strike rate”). Beginning on February 28, 2023, we pay a fixed monthly deferred premium based on an annual rate of 0.3335% for the nineinterest rate cap, which matures on January 31, 2025.

19


We designated the interest rate cap as a cash flow hedge designed to hedge the variability of the SOFR-based interest payments on the Term Loan B. Changes in the fair value of the interest rate cap are recorded in “Accumulated other comprehensive income (loss)” (“AOCI”) in the Condensed Consolidated Balance Sheets. Amounts accumulated in AOCI are reclassified to “Interest expense, net” in the Condensed Consolidated Statements of Operations when the hedged item affects earnings. We recognized $1.2 million of unrealized gains in AOCI during the three months ended SeptemberJune 30, 20172023 and 2016, respectively.unrealized gains of $0.4 million during the six months ended June 30, 2023, and approximately $0.2 million was reclassified to Interest expense, net, during the three and six months ended June 30, 2023. We estimate that $1.2 million will be reclassified to earnings within the next 12 months.

The fair value of the interest rate cap is as follows:

 

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

Classification

 

2023

 

 

2022

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

Interest rate cap - short-term

 

Other current assets

 

$

480

 

 

$

 

Interest rate cap - long-term

 

Other investments and assets

 

 

201

 

 

 

 

Total derivatives designated as hedging instruments

 

 

 

$

681

 

 

$

 

The fair value of the interest rate cap is determined using widely accepted valuation techniques and reflects the contractual terms of the interest rate cap including the period to maturity. While there are no quoted prices in active markets, our calculation uses observable market-based inputs, including interest rate curves. The interest rate cap is classified as Level 2 within the fair value hierarchy. Refer to Note 14 – Fair Value Measurements for related fair value disclosures.

Note 12. 14. Fair Value Measurements

The fair value of an asset or liability is defined as the price that would be received to sellby selling an asset or paidpaying to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value guidance requires an entity to maximize the use of quoted prices and other observable inputs and minimize the use of unobservable inputs when measuring fair value, and also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value.


Viad measures its money market mutual fundsThe fair value of assets and certain other mutual fund investmentsliabilities measured at fair value on a recurring basis using Level 1 inputs. The fair value information related to these assets is summarizedare as follows:

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

June 30, 2023

 

 

Quoted Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other mutual funds (1)

 

$

4,049

 

 

$

4,049

 

 

$

 

 

$

 

Interest rate cap (2)

 

 

681

 

 

 

 

 

 

681

 

 

 

 

Total assets at fair value on a recurring basis

 

$

4,730

 

 

$

4,049

 

 

$

681

 

 

$

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

December 31, 2022

 

 

Quoted Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other mutual funds (1)

 

$

3,490

 

 

$

3,490

 

 

$

 

 

$

 

Total assets at fair value on a recurring basis

 

$

3,490

 

 

$

3,490

 

 

$

 

 

$

 

20


(1)
We include other mutual funds in “Other investments and assets” in the following tables:

Condensed Consolidated Balance Sheets.

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

September 30, 2017

 

 

Quoted Prices in

Active

Markets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

119

 

 

$

119

 

 

$

 

 

$

 

Other mutual funds(2)

 

 

2,560

 

 

 

2,560

 

 

 

 

 

 

 

Total assets at fair value on a recurring basis

 

$

2,679

 

 

$

2,679

 

 

$

 

 

$

 

(2)
Refer to Note 13 - Derivatives.

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

December 31, 2016

 

 

Quoted Prices

in Active

Markets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

118

 

 

$

118

 

 

$

 

 

$

 

Other mutual funds(2)

 

 

2,062

 

 

 

2,062

 

 

 

 

 

 

 

Total assets at fair value on a recurring basis

 

$

2,180

 

 

$

2,180

 

 

$

 

 

$

 

(1)

Money market mutual funds are included in “Cash and cash equivalents” in the condensed consolidated balance sheets. These investments are classified as available-for-sale and were recorded at fair value. There have been no realized gains or losses related to these investments and the Company has not experienced any redemption restrictions with respect to any of the money market mutual funds.

(2)

Other mutual funds are included in “Other investments and assets” in the condensed consolidated balance sheets. These investments are classified as available-for-sale and were recorded at fair value. As of September 30, 2017 and December 31, 2016, there were unrealized gains of $0.9 million ($0.6 million after-tax) and $0.7 million ($0.4 million after tax), respectively, which were included in “Accumulated other comprehensive income (loss)” (“AOCI”) in the condensed consolidated balance sheets.

The carrying values of cash and cash equivalents, accounts receivables, and accounts payable approximate fair value due to the short-term maturitiesnature of these instruments. Refer to Note 11 12 Debt and Capital LeaseFinance Obligations for the estimated fair value of debt obligations.

Note 15. Income (Loss) Per Share

The components of basic and diluted income (loss) per share are as follows:

Note 13. Stockholders’ Equity

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands, except per share data)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss) attributable to Viad

 

$

10,961

 

 

$

19,839

 

 

$

(9,908

)

 

$

(9,162

)

Less: Allocation to participating securities

 

 

(2,186

)

 

 

(4,293

)

 

 

 

 

 

 

Convertible preferred stock dividends paid in cash

 

 

(1,950

)

 

 

(1,950

)

 

 

(3,900

)

 

 

(3,900

)

Adjustment to the redemption value of redeemable noncontrolling interest

 

 

 

 

 

(412

)

 

 

 

 

 

(763

)

Net income (loss) allocated to Viad common stockholders (basic)

 

$

6,825

 

 

$

13,184

 

 

$

(13,808

)

 

$

(13,825

)

Add: Allocation to participating securities

 

 

11

 

 

 

25

 

 

 

 

 

 

 

Net income (loss) allocated to Viad common stockholders (diluted)

 

$

6,836

 

 

$

13,209

 

 

$

(13,808

)

 

$

(13,825

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average outstanding common shares

 

 

20,840

 

 

 

20,571

 

 

 

20,796

 

 

 

20,544

 

Additional dilutive shares related to share-based compensation

 

 

135

 

 

 

160

 

 

 

 

 

 

 

Diluted weighted-average outstanding shares

 

 

20,975

 

 

 

20,731

 

 

 

20,796

 

 

 

20,544

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) attributable to Viad common stockholders

 

$

0.33

 

 

$

0.64

 

 

$

(0.66

)

 

$

(0.67

)

Diluted income (loss) attributable to Viad common stockholders(1)

 

$

0.33

 

 

$

0.64

 

 

$

(0.66

)

 

$

(0.67

)

The following represents a reconciliation

(1)
Diluted loss per share amount cannot exceed basic loss per share.

Diluted income (loss) per common share is calculated using the more dilutive of the two-class method or if-converted method. The two-class method uses net income (loss) available to common stockholders and assumes conversion of all potential shares other than the participating securities. The if-converted method uses net income (loss) available to common stockholders and assumes conversion of all potential shares including the participating securities. Dilutive potential common shares include outstanding stock options, unvested restricted share units and convertible preferred stock. We apply the two-class method in calculating income (loss) per common share as unvested share-based payment awards that contain nonforfeitable rights to dividends and preferred stock are considered participating securities. Accordingly, such securities are included in the earnings allocation in calculating income (loss) per share. The adjustment to the carrying amountsvalue of stockholders’ equity attributable to Viad and the redeemable noncontrolling interest is reflected in income (loss) per common share.

We excluded the following weighted-average potential common shares from the calculations of diluted net loss per common share during the applicable periods because their inclusion would have been anti-dilutive:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

2022

 

Convertible preferred stock

 

 

 

 

 

 

 

 

6,674

 

 

6,674

 

Unvested restricted share-based awards

 

 

17

 

 

 

17

 

 

 

163

 

 

168

 

Unvested performance share-based awards

 

 

159

 

 

 

33

 

 

 

155

 

 

51

 

Stock options

 

 

372

 

 

 

372

 

 

 

376

 

 

277

 

21


Note 16. Common and Preferred Stock

Convertible Series A Preferred Stock

On August 5, 2020, we entered into an investment agreement with funds managed by private equity firm Crestview Partners (the “Investment Agreement”), relating to the issuance of 135,000 shares of newly issued Convertible Series A Preferred Stock, par value $0.01 per share (the “Convertible Preferred Stock”), for an aggregate purchase price of $135 million or $1,000 per share. The $135 million issuance was offset in part by $9.2 million of expenses related to the capital raise. We have classified the Convertible Preferred Stock as mezzanine equity in the Condensed Consolidated Balance Sheet due to the existence of certain change in control provisions that are not solely within our control.

The Convertible Series A Preferred Stock carries a 5.5% cumulative quarterly dividend, which is payable in cash or in-kind at Viad’s option and is convertible at the option of the holders into shares of our common stock at a conversion price of $21.25 per share. Dividends paid-in-kind increase the redemption value of the preferred stock. The redemption value of the preferred stock was $141.8 million as of June 30, 2023 and December 31, 2022. Upon the occurrence of a change in control event, the holders have a right to require Viad to repurchase such preferred stock. During the six months ended June 30, 2023, $3.9 million of dividends were declared, all of which were paid in cash. We intend to pay preferred stock dividends in cash for the nine months ended Septemberforeseeable future.

Holders of the Convertible Series A Preferred Stock are entitled to vote with holders of Viad’s common stock on an as-converted basis.

Common Stock Repurchases

Our Board of Directors previously authorized us to repurchase shares of our common stock from time to time at prevailing market prices. Effective February 7, 2019, our Board of Directors authorized the repurchase of an additional 500,000 shares. In March 2020, our Board of Directors suspended our share repurchase program. As of June 30, 2017 and 2016:2023, 546,283 shares remain available for repurchase under all prior authorizations.

Note 17. Accumulated Other Comprehensive Income (Loss)

(in thousands)

 

Total Viad

Stockholders’

Equity

 

 

Noncontrolling

Interest

 

 

Total

Stockholders’

Equity

 

Balance at December 31, 2016

 

$

357,355

 

 

$

13,283

 

 

$

370,638

 

Net income

 

 

79,381

 

 

 

747

 

 

 

80,128

 

Dividends on common stock ($0.30 per share)

 

 

(6,119

)

 

 

 

 

 

(6,119

)

Common stock purchased for treasury

 

 

(1,272

)

 

 

 

 

 

(1,272

)

Employee benefit plans

 

 

5,916

 

 

 

 

 

 

5,916

 

Unrealized foreign currency translation adjustment

 

 

18,820

 

 

 

 

 

 

18,820

 

Other changes to AOCI

 

 

327

 

 

 

 

 

 

 

327

 

Other

 

 

56

 

 

 

 

 

 

56

 

Balance at September 30, 2017

 

$

454,464

 

 

$

14,030

 

 

$

468,494

 


(in thousands)

 

Total Viad

Stockholders’

Equity

 

 

Noncontrolling

Interest

 

 

Total

Stockholders’

Equity

 

Balance at December 31, 2015

 

$

322,581

 

 

$

12,757

 

 

$

335,338

 

Net income

 

 

46,318

 

 

 

765

 

 

 

47,083

 

Dividends on common stock ($0.30 per share)

 

 

(6,079

)

 

 

 

 

 

(6,079

)

Common stock purchased for treasury

 

 

(679

)

 

 

 

 

 

(679

)

Employee benefit plans

 

 

4,693

 

 

 

 

 

 

4,693

 

Unrealized foreign currency translation adjustment

 

 

723

 

 

 

 

 

 

723

 

Tax benefits from share-based compensation

 

 

60

 

 

 

 

 

 

60

 

Other changes to AOCI

 

 

162

 

 

 

 

 

 

162

 

Other

 

 

28

 

 

 

 

 

 

28

 

Balance at September 30, 2016

 

$

367,807

 

 

$

13,522

 

 

$

381,329

 

Changes in AOCI by component are as follows:

(in thousands)

 

Unrealized Gains

on Investments

 

 

Cumulative

Foreign Currency Translation Adjustments

 

 

Unrecognized Net Actuarial Loss and Prior Service Credit, Net

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Cumulative
Foreign Currency Translation Adjustments

 

 

Unrecognized Net Actuarial Loss and Prior Service Credit, Net

 

 

Unrealized Gain on Interest Rate Cap

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at December 31, 2016

 

$

421

 

 

$

(29,084

)

 

$

(10,728

)

 

$

(39,391

)

Balance at December 31, 2022

 

$

(42,983

)

 

$

(4,202

)

 

$

 

 

$

(47,185

)

Other comprehensive income before reclassifications

 

 

188

 

 

 

18,820

 

 

 

 

 

 

19,008

 

 

 

7,950

 

 

 

 

 

 

681

 

 

 

8,631

 

Amounts reclassified from AOCI, net of tax

 

 

(45

)

 

 

 

 

 

184

 

 

 

139

 

 

 

 

 

 

27

 

 

 

(243

)

 

 

(216

)

Net other comprehensive income

 

 

143

 

 

 

18,820

 

 

 

184

 

 

 

19,147

 

 

 

7,950

 

 

 

27

 

 

 

438

 

 

 

8,415

 

Balance at September 30, 2017

 

$

564

 

 

$

(10,264

)

 

$

(10,544

)

 

$

(20,244

)

Balance at June 30, 2023

 

$

(35,033

)

 

$

(4,175

)

 

$

438

 

 

$

(38,770

)

(in thousands)

 

Cumulative
Foreign Currency Translation Adjustments

 

 

Unrecognized Net Actuarial Loss and Prior Service Credit, Net

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at December 31, 2021

 

$

(16,162

)

 

$

(11,267

)

 

$

(27,429

)

Other comprehensive loss before reclassifications

 

 

(8,131

)

 

 

 

 

 

(8,131

)

Amounts reclassified from AOCI, net of tax

 

 

 

 

 

466

 

 

 

466

 

Net other comprehensive income (loss)

 

 

(8,131

)

 

 

466

 

 

 

(7,665

)

Balance at June 30, 2022

 

$

(24,293

)

 

$

(10,801

)

 

$

(35,094

)

The following table presents information about reclassification adjustments outAmounts reclassified from AOCI that relate to our defined benefit pension and postretirement plans include the amortization of AOCI:

 

 

Nine Months Ended September 30,

 

 

Affected Line Item in the

Statement Where Net

Income is Presented

(in thousands)

 

2017

 

 

2016

 

 

 

Unrealized gains on investments

 

$

(72

)

 

$

(67

)

 

Interest income

Tax effect

 

 

27

 

 

 

25

 

 

Income taxes

 

 

$

(45

)

 

$

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized net actuarial loss(1)

 

$

596

 

 

$

538

 

 

 

Amortization of prior service credit(1)

 

 

(323

)

 

 

(377

)

 

 

Tax effect

 

 

(89

)

 

 

(61

)

 

Income taxes

 

 

$

184

 

 

$

100

 

 

 

(1)

Amount included in pension expense. Refer to Note 16 Pension and Postretirement Benefits.


Note 14. Income Per Share

Theprior service costs and actuarial net losses recognized during each period presented. We recorded these costs as components of basicnet periodic cost for each period presented. Refer to Note 19 – Pension and diluted income per share are as follows:Postretirement Benefits for additional information.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income attributable to Viad (diluted)

 

$

44,657

 

 

$

33,792

 

 

$

79,381

 

 

$

46,318

 

Less: Allocation to non-vested shares

 

 

(539

)

 

 

(454

)

 

 

(993

)

 

 

(629

)

Net income allocated to Viad common stockholders (basic)

 

$

44,118

 

 

$

33,338

 

 

$

78,388

 

 

$

45,689

 

Basic weighted-average outstanding common shares

 

 

20,166

 

 

 

20,017

 

 

 

20,130

 

 

 

19,972

 

Additional dilutive shares related to share-based compensation

 

 

270

 

 

 

190

 

 

 

252

 

 

 

178

 

Diluted weighted-average outstanding shares

 

 

20,436

 

 

 

20,207

 

 

 

20,382

 

 

 

20,150

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income attributable to Viad common stockholders

 

$

2.19

 

 

$

1.67

 

 

$

3.89

 

 

$

2.29

 

Diluted income attributable to Viad common stockholders

 

$

2.19

 

 

$

1.67

 

 

$

3.89

 

 

$

2.29

 

During the nine months ended September 30, 2017, 11,000 shares of share-based awards were not included in the computation of dilutive shares outstanding because the effect would be anti-dilutive.

Note 15. 18. Income Taxes

The effective tax ratesrate was 30.0% for the three months ended SeptemberJune 30, 20172023 and 2016 were 30.4 percent and 33.8 percent, respectively.a negative 86.2% for the six months ended June 30, 2023. The effective tax ratesrate was 14.3% for the ninethree months ended SeptemberJune 30, 20172022 and 2016 were 29.0 percent and 33.1 percent, respectively.a negative 8.0% for the six months ended June 30, 2022.

22


The income tax provision was computed based on the Company’sour estimated annualized effective tax rate and the full-year forecasted income by jurisdiction expected foror loss plus the full year, including thetax impact of any unusual, infrequent, or non-recurring items.nonrecurring significant items during the period. The rate was higher than the 21% federal rate for the three months ended June 30, 2023 as we did not recognize the tax benefits on losses recognized in the United States, United Kingdom, and other European Countries while recognizing a tax expense primarily in Canada and Iceland. The effective tax rate was lower for the ninesix months ended SeptemberJune 30, 20172023 and the three and six months ended June 30, 2022 due the amount of change in pre-tax income and loss recognized between those jurisdictions where we recognize a tax expense or benefit and those jurisdictions where there is a valuation allowance. The six month effective tax rate ended on June 30, 2023 was less than the federal statutory rate of 35.0 percent primarily due to foreign income taxed at lower rates,further impacted by the release of the$2.1 million of our valuation allowance againstduring the first quarter on the deferred tax assets recorded on certain foreignUS separate state filings.

We paid net operating losses, and the adoption of new accounting guidance, which requires the excess tax benefit on share-based compensation to be recorded to income tax expense rather than equity. The effective tax rate for the nine months ended September 30, 2016 was less than the federal statutory rate primarily due to foreign income taxed at lower rates.

During the nine months ended September 30, 2017 and 2016, cash paid for income taxes of $4.6 million during the three months ended June 30, 2023 and $12.7 million during the six months ended June 30, 2023, of which $9.6 million of the $12.7 million was $10.9paid to Canadian tax authorities. We received net cash refunds of $0.6 million during the three months ended June 30, 2022 and $8.4paid net cash for income taxes of $0.8 million respectively.during the six months ended June 30, 2022.

Note 16. 19. Pension and Postretirement Benefits

The components of net periodic benefit cost of Viad’sour pension and postretirement benefit plans for the three months ended SeptemberJune 30, 20172023 and 2016 included2022 consist of the following:

 

Domestic Plans

 

 

 

 

 

 

 

 

 

 

Domestic Plans

 

 

 

 

 

 

 

 

Pension Plans

 

 

Postretirement Benefit Plans

 

 

Foreign Pension Plans

 

 

Pension Plans

 

 

Postretirement Benefit Plans

 

 

Foreign Pension Plans

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Service cost

 

$

8

 

 

$

54

 

 

$

22

 

 

$

5

 

 

$

138

 

 

$

123

 

 

$

 

 

$

 

 

$

6

 

 

$

10

 

 

$

44

 

 

$

76

 

Interest cost

 

 

197

 

 

 

257

 

 

 

92

 

 

 

126

 

 

 

120

 

 

 

124

 

 

 

211

 

 

 

125

 

 

 

93

 

 

 

54

 

 

 

91

 

 

 

79

 

Expected return on plan assets

 

 

(55

)

 

 

(62

)

 

 

 

 

 

 

 

 

(156

)

 

 

(142

)

 

 

(40

)

 

 

51

 

 

 

 

 

 

 

 

 

(86

)

 

 

(98

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(107

)

 

 

(125

)

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

29

 

 

 

22

 

 

 

 

 

 

 

Recognized net actuarial loss

 

 

106

 

 

 

105

 

 

 

3

 

 

 

46

 

 

 

48

 

 

 

1

 

Net periodic benefit cost

 

$

256

 

 

$

354

 

 

$

10

 

 

$

52

 

 

$

150

 

 

$

106

 

Recognized net actuarial loss (gain)

 

 

71

 

 

 

134

 

 

 

(44

)

 

 

23

 

 

 

34

 

 

 

36

 

Net periodic benefit cost (income)

 

$

234

 

 

$

310

 

 

$

84

 

 

$

109

 

 

$

83

 

 

$

93

 

Settlement cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses (income)

 

$

234

 

 

$

310

 

 

$

84

 

 

$

109

 

 

$

83

 

 

$

93

 

The components of net periodic benefit cost of Viad’sour pension and postretirement benefit plans for the ninesix months ended SeptemberJune 30, 20172023 and 2016 included2022 consist of the following:

 

Domestic Plans

 

 

 

 

 

 

 

 

 

 

Domestic Plans

 

 

 

 

 

 

 

 

Pension Plans

 

 

Postretirement Benefit Plans

 

 

Foreign Pension Plans

 

 

Pension Plans

 

 

Postretirement Benefit Plans

 

 

Foreign Pension Plans

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Service cost

 

$

56

 

 

$

74

 

 

$

69

 

 

$

74

 

 

$

396

 

 

$

368

 

 

$

 

 

$

 

 

$

12

 

 

$

20

 

 

$

88

 

 

$

161

 

Interest cost

 

 

604

 

 

 

774

 

 

 

311

 

 

 

429

 

 

 

348

 

 

 

368

 

 

 

422

 

 

 

250

 

 

 

186

 

 

 

108

 

 

 

183

 

 

 

167

 

Expected return on plan assets

 

 

(162

)

 

 

(192

)

 

 

 

 

 

 

 

 

(450

)

 

 

(421

)

 

 

(80

)

 

 

49

 

 

 

 

 

 

 

 

 

(172

)

 

 

(223

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(323

)

 

 

(377

)

 

 

 

 

 

 

 

 

(16

)

 

 

 

 

 

58

 

 

 

44

 

 

 

 

 

 

 

Recognized net actuarial loss

 

 

336

 

 

 

318

 

 

 

123

 

 

 

221

 

 

 

137

 

 

 

2

 

Recognized net actuarial (gain) loss

 

 

142

 

 

 

268

 

 

 

(88

)

 

 

46

 

 

 

67

 

 

 

71

 

Net periodic benefit cost

 

$

834

 

 

$

974

 

 

$

180

 

 

$

347

 

 

$

431

 

 

$

317

 

 

$

468

 

 

$

567

 

 

$

168

 

 

$

218

 

 

$

166

 

 

$

176

 

Settlement cost

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

533

 

Total expenses

 

$

468

 

 

$

682

 

 

$

168

 

 

$

218

 

 

$

166

 

 

$

709

 

Viad expectsWe expect to contribute $1.6$0.6 million to itsour funded pension plans, $0.9$0.8 million to itsour unfunded pension plans, and $1.1$0.7 million to itsour postretirement benefit plans in 2017.2023. During the ninesix months ended SeptemberJune 30, 2017, Viad2023, we contributed $1.4$0.3 million to itsour funded pension plans, $0.5$0.4 million to itsour unfunded pension plans, and $1.1$0.3 million to itsour postretirement benefit plans.

23


Note 17. 20. Restructuring Charges

The Company has takenGES

As part of our efforts to drive efficiencies and simplify our business operations, we took certain restructuring actions designed to reduce the Company’s cost structure primarily withinsimplify and transform GES U.S. and GES International, as well asfor greater profitability. These initiatives resulted in restructuring charges related to the elimination of certain positions and continuing to reduce our facility footprint at the corporate office. As a result, the CompanyGES.

Other Restructurings

We recorded restructuring charges in connection with certain reorganization activities within Pursuit. These charges primarily consistingconsist of severance and related benefits as a result of workforce reductions and charges relateddue to the consolidation and downsizing of facilities representing the remaining operating lease obligations (net of estimated sublease income) and related costs.headcount reductions.

Changes to the restructuring liability by major restructuring activity are as follows:

 

GES

 

 

Other Restructurings

 

 

 

 

 

 

GES

 

 

Other Restructurings

 

 

 

 

(in thousands)

 

Severance &

Employee

Benefits

 

 

Facilities

 

 

Severance &

Employee

Benefits

 

 

Total

 

 

Severance &
Employee
Benefits

 

 

Facilities

 

 

Severance &
Employee
Benefits

 

 

Total

 

Balance at December 31, 2016

 

$

2,274

 

 

$

1,092

 

 

$

416

 

 

$

3,782

 

Balance at December 31, 2022

 

$

1,609

 

 

$

1,818

 

 

$

12

 

 

$

3,439

 

Restructuring charges

 

 

442

 

 

 

237

 

 

 

138

 

 

 

817

 

 

 

227

 

 

 

409

 

 

 

9

 

 

 

645

 

Cash payments

 

 

(1,048

)

 

 

(449

)

 

 

(451

)

 

 

(1,948

)

 

 

(297

)

 

 

(481

)

 

 

(14

)

 

 

(792

)

Adjustment to liability

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

46

 

 

 

(7

)

 

 

39

 

Balance at September 30, 2017

 

$

1,668

 

 

$

880

 

 

$

105

 

 

$

2,653

 

Balance at June 30, 2023

 

$

1,539

 

 

$

1,792

 

 

$

 

 

$

3,331

 

As of SeptemberJune 30, 2017,2023, $1.5 million of the liabilities related to severance and employee benefits are expectedand $1.5 million of liabilities related to be paidfacilities will remain unpaid by the end of 2018. Additionally, the liability2023. The liabilities related to future lease paymentsfacilities primarily include dilapidations and non-lease expenses that will be paid over the remaining lease terms for GES.terms. Refer to Note 19 24 Segment Information for information regarding restructuring charges by segment.

Note 21. Leases and Other

The balance sheet presentation of our operating and finance leases is as follows:

 

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

Classification on the Condensed Consolidated Balance Sheet

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

Operating lease ROU assets

 

Operating lease ROU assets

 

$

112,263

 

 

$

102,777

 

Finance lease ROU assets

 

Property and equipment, net

 

 

57,732

 

 

 

57,534

 

Total lease ROU assets

 

 

 

$

169,995

 

 

$

160,311

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating lease obligations

 

Operating lease obligations

 

$

15,087

 

 

$

13,463

 

Finance lease obligations

 

Current portion of debt and finance obligations

 

 

2,650

 

 

 

2,978

 

Noncurrent:

 

 

 

 

 

 

 

 

Operating lease obligations

 

Long-term operating lease obligations

 

 

109,143

 

 

 

101,297

 

Finance lease obligations

 

Long-term debt and finance obligations

 

 

61,311

 

 

 

61,751

 

Total lease liabilities

 

 

 

$

188,191

 

 

$

179,489

 

24


The components of lease expense consisted of the following:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

$

1,048

 

 

$

1,045

 

 

$

2,104

 

 

$

2,096

 

Interest on lease liabilities

 

 

1,427

 

 

 

1,467

 

 

 

2,837

 

 

 

2,902

 

Operating lease cost

 

 

6,586

 

 

 

6,204

 

 

 

12,793

 

 

 

12,026

 

Short-term lease cost

 

 

950

 

 

 

749

 

 

 

1,385

 

 

 

1,113

 

Variable lease cost

 

 

1,510

 

 

 

1,532

 

 

 

2,738

 

 

 

2,546

 

Total lease cost, net

 

$

11,521

 

 

$

10,997

 

 

$

21,857

 

 

$

20,683

 

Other information related to operating and finance leases are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,669

 

 

$

6,069

 

 

$

13,321

 

 

$

11,867

 

Operating cash flows from finance leases

 

$

1,535

 

 

$

1,499

 

 

$

3,052

 

 

$

2,966

 

Financing cash flows from finance leases

 

$

572

 

 

$

873

 

 

$

1,177

 

 

$

1,597

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

14,571

 

 

$

1,380

 

 

$

17,587

 

 

$

10,711

 

Finance leases(1)

 

$

376

 

 

$

1,217

 

 

$

363

 

 

$

4,324

 

(1)
Includes terminations of equipment finance leases that occurred during the first quarter of 2023.

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

2023

 

 

2022

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

7.98

 

 

 

8.51

 

Finance leases

 

 

 

 

 

 

33.83

 

 

 

34.07

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

7.78

%

 

 

7.25

%

Finance leases

 

 

 

 

 

 

9.14

%

 

 

9.12

%

As of June 30, 2023, the estimated future minimum lease payments under non-cancellable leases, excluding variable leases and variable non-lease components, are as follows:

(in thousands)

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

Remainder of 2023

 

$

10,511

 

 

$

4,163

 

 

$

14,674

 

2024

 

 

25,910

 

 

 

7,919

 

 

 

33,829

 

2025

 

 

23,878

 

 

 

7,090

 

 

 

30,968

 

2026

 

 

22,931

 

 

 

6,487

 

 

 

29,418

 

2027

 

 

19,367

 

 

 

6,277

 

 

 

25,644

 

Thereafter

 

 

69,059

 

 

 

180,986

 

 

 

250,045

 

Total future lease payments

 

 

171,656

 

 

 

212,922

 

 

 

384,578

 

Less: Amount representing interest

 

 

(47,426

)

 

 

(148,961

)

 

 

(196,387

)

Present value of minimum lease payments

 

 

124,230

 

 

 

63,961

 

 

 

188,191

 

Current portion

 

 

(15,087

)

 

 

(2,650

)

 

 

(17,737

)

Long-term portion

 

$

109,143

 

 

$

61,311

 

 

$

170,454

 

25


As of June 30, 2023, the estimated future minimum rental income under non-cancellable leases, which includes rental income from facilities that we own, are as follows:

(in thousands)

 

 

 

Remainder of 2023

 

$

923

 

2024

 

 

1,591

 

2025

 

 

1,381

 

2026

 

 

1,136

 

2027

 

 

478

 

Thereafter

 

 

611

 

Total minimum rents

 

$

6,120

 

Lease Not Yet Commenced

As of June 30, 2023, we had executed a facility lease for which we did not have control of the underlying assets. Accordingly, we did not record the lease liability and ROU asset on our Condensed Consolidated Balance Sheets. This lease is for a new FlyOver attraction, FlyOver Canada Toronto. The lease commencement date was originally planned for 2023, however, it has been postponed due to permitting and other related delays. Upon commencement date, it will have a lease term of 20 years.

Note 18. 22. Litigation, Claims, Contingencies, and Other

Viad and certain of its subsidiariesWe are plaintiffs or defendants toin various actions, proceedings, and pending claims, some of which involve, or may involve, compensatory, punitive, or other damages. Litigation is subject to many uncertainties and it is possible that some of the legal actions, proceedings, or claims could be decided against Viad.us. Although the amount of liability as of SeptemberJune 30, 20172023 with respect to theseunresolved legal matters is not ascertainable, Viad believeswe believe that any resulting liability, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on Viad’sour business, financial position, or results of operations.

ViadOn July 18, 2020, an off-road Ice Explorer operated by our Pursuit business was involved in an accident while enroute to the Athabasca Glacier, resulting in three fatalities and multiple other serious injuries. We immediately reported the accident to our relevant insurance carriers, who have supported our investigation and subsequent claims relating to the accident. In May 2023, we resolved charges from the Canadian office of Occupational Health and Safety in relation to this accident, resulting in fines and related payments in an aggregate amount of $0.5 million Canadian dollars (approximately $0.3 million U.S. dollars). We continue to manage our legal defense of various claims from the victims and their families. In addition, we believe that our reserves and, subject to customary deductibles, our insurance coverage is sufficient to cover potential claims related to this accident.

We are subject to various U.S.United States federal, state, and foreign laws and regulations governing the prevention of pollution and the protection of the environment in the jurisdictions in which Viad haswe have or had operations. If the Company failswe fail to comply with these environmental laws and regulations, civil and criminal penalties could be imposed, and Viadwe could become subject to regulatory enforcement actions in the form of injunctions and cease and desist orders. As is the case with many companies, Viadwe also facesface exposure to actual or potential claims and lawsuits involving environmental matters relating to itsour past operations. As of SeptemberJune 30, 2017, Viad2023, we had recorded environmental remediation liabilities of $2.4$2.2 million related to previously sold operations. Although it iswe are a party to certain environmental disputes, Viad believeswe believe that any resulting liabilities, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on the Company’sour financial position or results of operations.


As of SeptemberJune 30, 2017, Viad,2023, on behalf of itsour subsidiaries, we had certain obligations under guarantees to third parties. These guarantees are not subject to liability recognition in the condensed consolidated financial statements and relate to leased facilities and equipment leases entered into by Viad’sour subsidiary operations. The CompanyWe would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that Viadwe would be required to make under all guarantees existing as of SeptemberJune 30, 20172023 would be $7.5approximately $89.0 million. These guarantees relate to our leased equipment and facilities leased by the Company through September 2021.January 2044. There are no recourse provisions that would enable Viadus to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements whereby Viadpursuant to which we could recover payments.

A significant portionnumber of Viad’sour employees are unionized and the Company iswe are a party to approximately 100 collective-bargaining collective bargaining agreements, with approximately one-third requiring renegotiation each year. If the Company waswe are unable to reach an agreement with a union during the collective-bargainingcollective bargaining process, the union may call for a strike or work stoppage, which may, under certain circumstances, adversely impact the Company’s businessesour business and results of operations. Viad believesWe believe that relations with itsour employees are satisfactory and that collective-bargainingcollective bargaining agreements expiring in 20172023 will be renegotiated in the ordinary course of business without having a material adverse effect on Viad’s operations. The Company entered into showsite and warehouse agreements with the Chicago Teamsters Local 727, effective January 1, 2014, and those agreements contain provisions that allow the parties to re-open negotiation of the agreements on pension-related issues. The Company is in informal discussions regarding those issues with all relevant parties to resolve those issues in a manner that will be reasonable and equitable to employees, customers, and stockholders.business. Although the Company’sour labor relations are currently stable, disruptions pending the outcome of the Chicago Teamsters Local 727 negotiations could occur, as they could with any collective-bargaining agreement negotiation, with the possibility of an adverse impact on the operating results of GES.

Viad’s businesses contribute to various multi-employer pension plans based on obligations arising under collective-bargaining agreements covering its union-represented employees. Based upon the information available to Viad from plan administrators, management believes that several of these multi-employer plans26


We are underfunded. The Pension Protection Act of 2006 requires pension plans underfunded at certain levels to reduce, over defined time periods, the underfunded status. In addition, under current laws, the termination of a plan, or a voluntary withdrawal from a plan by Viad, or a shrinking contribution base to a plan as a result of the insolvency or withdrawal of other contributing employers to such plan, would require Viad to make payments to such plan for its proportionate share of the plan’s unfunded vested liabilities. As of September 30, 2017, the amount of additional funding, if any, that Viad would be required to make related to multi-employer pension plans is not ascertainable.

Viad is self-insured up to certain limits for workers’ compensation employee health benefits,and general liabilities, which includes automobile, product and general liability, and client property loss claims. The aggregate amount of insurance liabilities (up to the Company’sour retention limit) related to Viad’sour continuing operations was $20.2$11.0 million as of SeptemberJune 30, 20172023, which includes $14.3$6.5 million related to workers’ compensation liabilities, and $5.9$4.5 million related to general/autogeneral liability claims. Viad hasWe have also retained and provided for certain workers’ compensation insurance liabilities in conjunction with previously sold businesses of $3.3$2.0 million as of SeptemberJune 30, 2017, related to workers’ compensation liabilities.2023. We are also self-insured for certain employee health benefits and the estimated employee health benefit claims incurred but not yet reported was $1.5 million as of June 30, 2023. Provisions for losses for claims incurred, including actuarially derived estimated claims incurred but not yet reported, are made based on Viad’sour historical experience, claims frequency, and other factors. A change in the assumptions used could result in an adjustment to recorded liabilities. Viad hasWe have purchased insurance for amounts in excess of the self-insured levels, which generally range from $0.2$0.2 million to $0.5$0.5 million on a per claim basis. Viad doesWe do not maintain a self-insured retention pool fund as claims are paid from current cash resources at the time of settlement. Viad’sOur net cash payments in connection with these insurance liabilities were $1.3 million and $1.5$0.7 million for the three months ended SeptemberJune 30, 20172023 and 2016, respectively, and $3.8 million and $3.9$2.2 million for the ninesix months ended SeptemberJune 30, 20172023 and 2016, respectively.$1.0 million for the three months ended June 30, 2022 and $2.6 million for the six months ended June 30, 2022.

In addition, as of SeptemberJune 30, 2017, Viad2023, we have recorded insurance liabilities of $10.5$8.2 million related to continuing operations, which represents the amount for which Viad remainswe remain the primary obligor after self-insured insurance limits, without taking into consideration the above-referenced insurance coverage. Of this total, $6.9$6.4 million is related to workers’ compensation liabilities and $3.6$1.8 million is related to general/auto liability claims, which areis recorded in other“Other deferred items and liabilitiesliabilities” in Viad’s condensed consolidated balance sheetsthe Condensed Consolidated Balance Sheets with a corresponding receivable in other investments.“Other investments and assets.”

Note 23. Noncontrolling Interests – Redeemable and Non-redeemable

Redeemable noncontrolling interest

On November 3, 2017, we acquired the controlling interest (54.5% of the common stock) in Esja, a private corporation in Reykjavik, Iceland. Subsequent to additional capital contributions, our equity ownership increased to 56.4% as of June 30, 2023. Through Esja and its wholly-owned subsidiary, we are operating the FlyOver Iceland attraction.

The minority Esja shareholders have the right to sell (or “put”) their Esja shares to us based on a multiple of 5.0x EBITDA as calculated on the trailing 12 months from the most recently completed quarter before the put option exercise. The put option is only exercisable after August 2022 (the “Reference Date”), and in the event the FlyOver Iceland attraction has earned a minimum of €3.25 million in unadjusted EBITDA during the most recent fiscal year and during the trailing 12-month period prior to exercise (the “Put Option Condition”). The put option is exercisable during a period of 12 months following the Reference Date (the “Option Period”) if the Put Option Condition has been met. If the Put Option Condition has not been met during the first Option Period, the Reference Date will be extended for an additional 12 months up to three times. If the Put Option Condition is met during any of the Option Periods, yet the shares are not exercised prior to the end of the 12-month Option Period, the put option will expire. The Put Option Condition has not been met as of June 30, 2023. If the FlyOver Iceland attraction has not achieved the Put Option Condition by December 31, 2024, the put option expires.

The noncontrolling interest’s carrying value is determined by the fair value of the noncontrolling interest as of the acquisition date and the noncontrolling interest’s share of the subsequent net income or loss. This value is benchmarked against the redemption value of the sellers’ put option. The carrying value is adjusted to the redemption value, provided that it does not fall below the initial carrying value, as determined by the purchase price allocation. We have made a policy election to reflect any changes caused by such an adjustment to retained earnings (accumulated deficit), rather than to current earnings (loss).


Changes in the redeemable noncontrolling interest are as follows:

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

4,956

 

Net loss attributable to redeemable noncontrolling interest

 

 

(409

)

Foreign currency translation adjustment

 

 

180

 

Balance at June 30, 2023

 

$

4,727

 

Non-redeemable noncontrolling interest

Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. Our non-redeemable noncontrolling interest relates to the equity ownership interest that we do not own.

27


Changes in the non-redeemable noncontrolling interest are as follows:

(in thousands)

Glacier Park Inc.

 

 

Brewster (1)

 

 

Sky Lagoon

 

 

Total

 

Balance at December 31, 2022

$

16,690

 

 

$

55,702

 

 

$

9,918

 

 

$

82,310

 

Net income (loss) attributable to non-redeemable noncontrolling interest

 

(783

)

 

 

(24

)

 

 

1,312

 

 

 

505

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

(1,126

)

 

 

(1,126

)

Foreign currency translation adjustments

 

6

 

 

 

1,279

 

 

 

515

 

 

 

1,800

 

Balance at June 30, 2023

$

15,913

 

 

$

56,957

 

 

$

10,619

 

 

$

83,489

 

Equity ownership interest that we do not own

 

20

%

 

 

40

%

 

 

49

%

 

 

 

(1)
Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection.

28


Note 19. 24. Segment Information

Viad measuresAn operating segment is defined as a component of an enterprise that engages in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer.

We measure the profit and performance of itsour operations on the basis of segment operating income (loss) which excludes restructuring charges, and recoveries and impairment charges, and recoveries.certain other corporate expenses that are not allocated to the reportable segments. Intersegment sales are eliminated in consolidation and intersegment transfers are not significant. Corporate activities include expenses not allocated to operations. Depreciation and amortization and share-based compensation expense are the only significant non-cash items for the reportable segments.

Viad’sOur reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

88,474

 

 

$

77,599

 

 

$

121,137

 

 

$

101,383

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

80,368

 

 

 

89,425

 

 

 

140,730

 

 

 

132,241

 

GES Exhibitions

 

 

154,534

 

 

 

154,600

 

 

 

324,031

 

 

 

266,431

 

GES intersegment eliminations

 

 

(3,065

)

 

 

(2,421

)

 

 

(4,796

)

 

 

(3,492

)

Total GES

 

 

231,837

 

 

 

241,604

 

 

 

459,965

 

 

 

395,180

 

Total revenue

 

$

320,311

 

 

$

319,203

 

 

$

581,102

 

 

$

496,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

9,811

 

 

$

5,571

 

 

$

(9,301

)

 

$

(15,627

)

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

8,279

 

 

 

14,847

 

 

 

11,453

 

 

 

14,608

 

GES Exhibitions

 

 

15,354

 

 

 

16,273

 

 

 

25,764

 

 

 

14,918

 

Total GES

 

 

23,633

 

 

 

31,120

 

 

 

37,217

 

 

 

29,526

 

Segment operating income

 

 

33,444

 

 

 

36,691

 

 

 

27,916

 

 

 

13,899

 

Corporate eliminations (1)

 

 

16

 

 

 

17

 

 

 

32

 

 

 

34

 

Corporate activities

 

 

(3,511

)

 

 

(3,440

)

 

 

(6,676

)

 

 

(6,113

)

ON Services sale purchase price adjustment

 

 

(204

)

 

 

 

 

 

(204

)

 

 

 

Interest expense, net

 

 

(12,356

)

 

 

(7,761

)

 

 

(24,605

)

 

 

(13,638

)

Other expense, net

 

 

(448

)

 

 

(612

)

 

 

(979

)

 

 

(1,250

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

(2

)

 

 

 

 

 

(9

)

 

 

 

Spiro

 

 

(39

)

 

 

(808

)

 

 

(176

)

 

 

(1,226

)

GES Exhibitions

 

 

(151

)

 

 

(588

)

 

 

(460

)

 

 

(824

)

Corporate

 

 

 

 

 

(30

)

 

 

 

 

 

(30

)

Impairment charges:

 

 

 

 

 

 

 

 

 

 

 

 

GES Exhibitions

 

 

 

 

 

 

 

 

 

 

 

(583

)

Income (loss) from continuing operations before income taxes

 

$

16,749

 

 

$

23,469

 

 

$

(5,161

)

 

$

(9,731

)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

184,761

 

 

$

232,484

 

 

$

684,003

 

 

$

636,299

 

International

 

 

54,040

 

 

 

60,926

 

 

 

203,222

 

 

 

187,689

 

Intersegment eliminations

 

 

(6,682

)

 

 

(6,425

)

 

 

(17,126

)

 

 

(15,439

)

Total GES

 

 

232,119

 

 

 

286,985

 

 

 

870,099

 

 

 

808,549

 

Pursuit

 

 

106,980

 

 

 

97,402

 

 

 

159,581

 

 

 

143,111

 

Corporate eliminations (1)

 

 

 

 

 

(1,922

)

 

 

 

 

 

(3,086

)

Total revenue

 

$

339,099

 

 

$

382,465

 

 

$

1,029,680

 

 

$

948,574

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

(2,851

)

 

$

14,543

 

 

$

39,319

 

 

$

37,907

 

International

 

 

(2,870

)

 

 

644

 

 

 

8,491

 

 

 

4,951

 

Total GES

 

 

(5,721

)

 

 

15,187

 

 

 

47,810

 

 

 

42,858

 

Pursuit

 

 

53,860

 

 

 

44,248

 

 

 

53,523

 

 

 

44,733

 

Segment operating income

 

 

48,139

 

 

 

59,435

 

 

 

101,333

 

 

 

87,591

 

Corporate eliminations (1)

 

 

18

 

 

 

(518

)

 

 

50

 

 

 

(940

)

Corporate activities

 

 

(4,474

)

 

 

(2,772

)

 

 

(10,092

)

 

 

(7,390

)

Operating income

 

 

43,683

 

 

 

56,145

 

 

 

91,291

 

 

 

79,261

 

Interest income

 

 

74

 

 

 

44

 

 

 

174

 

 

 

138

 

Interest expense

 

 

(2,117

)

 

 

(1,489

)

 

 

(6,281

)

 

 

(4,109

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES U.S.

 

 

435

 

 

 

(1,498

)

 

 

364

 

 

 

(1,791

)

GES International

 

 

(689

)

 

 

(203

)

 

 

(1,043

)

 

 

(1,374

)

Pursuit

 

 

 

 

 

 

 

 

 

 

 

(93

)

Corporate

 

 

(1

)

 

 

4

 

 

 

(138

)

 

 

(406

)

Impairment recoveries (charges):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

24,467

 

 

 

(120

)

 

 

29,098

 

 

 

(120

)

Income from continuing operations before income taxes

 

$

65,852

 

 

$

52,883

 

 

$

113,465

 

 

$

71,506

 

(1)
Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.

29


(1)

Corporate eliminations recorded during the three and nine months ended September 30, 2017 represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola. The corporate eliminations recorded during the three and nine months ended September 30, 2016 represent the elimination of intercompany revenue and profit realized by GES for work completed on renovations to Pursuit’s Banff Gondola.

Additional information of our reportable segments is as follows:

 

 

Three Months Ended

 

 

Six Months Ended June 30,

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

8,279

 

 

$

7,866

 

 

$

16,413

 

 

$

15,648

 

Spiro

 

 

600

 

 

 

852

 

 

 

1,100

 

 

 

1,781

 

GES Exhibitions

 

 

1,640

 

 

 

2,070

 

 

 

3,318

 

 

 

4,361

 

Corporate

 

 

19

 

 

 

14

 

 

 

39

 

 

 

18

 

 

 

$

10,538

 

 

$

10,802

 

 

$

20,870

 

 

$

21,808

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

1,294

 

 

$

1,316

 

 

$

2,455

 

 

$

2,495

 

Spiro

 

 

62

 

 

 

51

 

 

 

125

 

 

 

103

 

GES Exhibitions

 

 

910

 

 

 

1,038

 

 

 

1,829

 

 

 

2,080

 

 

 

$

2,266

 

 

$

2,405

 

 

$

4,409

 

 

$

4,678

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

17,588

 

 

$

17,219

 

 

$

25,315

 

 

$

28,710

 

Spiro

 

 

618

 

 

 

442

 

 

 

1,265

 

 

 

586

 

GES Exhibitions

 

 

2,590

 

 

 

1,383

 

 

 

5,598

 

 

 

2,248

 

Corporate and other

 

 

13

 

 

 

25

 

 

 

15

 

 

 

95

 

 

 

$

20,809

 

 

$

19,069

 

 

$

32,193

 

 

$

31,639

 

We do not report total assets by segment because this is not a metric used to allocate resources or evaluate segment performance by our CODM.

Note 20. Discontinued Operations30


Discontinued operations in 2017 includes reserves to resolve certain environmental matters and legal fees related to previously sold operations. During 2016, Viad recorded liability reserve adjustments and legal fees related to previously sold operations.

Note 21.  Subsequent Event

On November 3, 2017, the Company acquired the controlling interest (54.5% of the common stock) in Esja Attractions ehf. (“Esja”), for a purchase price of €8.2 million (approximately $9.5 million) in cash. Esja, a private corporation in Reykjavik, Iceland, is developing and will operate the new FlyOver Iceland attraction. The FlyOver Iceland attraction is expected to open in 2019.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Form 10-Q”) contains a number of forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words, and variations of words, such as “aim,” “anticipate,” “believe,” “could,” “deliver,” “estimate,” “expect,” “intend,” “may,” “might,” “outlook,” “plan,” “potential,” “seek,” “target,” “will,” and similar expressions are intended to identify our forward-looking statements. Similarly, statements that describe our business strategy, outlook, objectives, plans, initiatives, intentions, or goals also are forward-looking statements. These forward-looking statements are not historical facts and are subject to a host of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those in the forward-looking statements.

Important factors that could cause actual results to differ materially from those described in our forward-looking statements include, but are not limited to, the following:

general economic uncertainty in key global markets and a worsening of global economic conditions;
travel industry disruptions;
the impact of our overall level of indebtedness, as well as our financial covenants, on our operational and financial flexibility;
identified material weakness in our internal control over financial reporting;
seasonality of our businesses;
the impact of the COVID-19 pandemic on our financial condition, liquidity, and cash flow;
our ability to anticipate and adjust for new and emerging challenges presented by the ramifications of the COVID-19 pandemic on our businesses;
unanticipated delays and cost overruns of our capital projects, and our ability to achieve established financial and strategic goals for such projects;
our exposure to labor shortages, turnover, and labor cost increases;
the importance of key members of our account teams to our business relationships;
our ability to manage our business and continue our growth if we lose any of our key personnel;
the competitive nature of the industries in which we operate;
our dependence on large exhibition event clients;
adverse effects of show rotation on our periodic results and operating margins;
transportation disruptions and increases in transportation costs;
natural disasters, weather conditions, accidents, and other catastrophic events;
our exposure to labor cost increases and work stoppages related to unionized employees;
our multi-employer pension plan funding obligations;
our ability to successfully integrate and achieve established financial and strategic goals from acquisitions;
our exposure to cybersecurity attacks and threats;
our exposure to currency exchange rate fluctuations;
liabilities relating to prior and discontinued operations; and
compliance with laws governing the storage, collection, handling, and transfer of personal data and our exposure to legal claims and fines for data breaches or improper handling of such data.

For a more complete discussion of the risks and uncertainties that may affect our business or financial results, refer to Item 1A, “Risk Factors,” of our 2022 Form 10-K. We disclaim and do not undertake any obligation to update or revise any forward-looking statement except as required by applicable law or regulation.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the Annual Report onour 2022 Form 10-K of Viad Corp (“Viad” or the “Company”) for the year ended December 31, 2016 and the condensed consolidated financial statements and accompanyingrelated notes included in this Form 10-Q. The MD&A is intended to assist in providing an understanding of the Company’sour financial condition and results of operations. This discussion contains forward-looking statements that involve risks

Overview

We are a leading global provider of extraordinary experiences, including hospitality and uncertainties. Viad’s actual results could differ materially from those anticipated due to various factors discussed under “Forward-Looking Statements”leisure activities, experiential marketing, and elsewhere in this Form 10-Q.

Overview

Viad operateslive events. We operate through three reportable business segments: Pursuit, Spiro, and GES U.S.,Exhibitions. Spiro and GES International (collectively, “GES”), and Pursuit.

GES

GES is a global, full-service provider for live events that produces exhibitions, conferences, corporate events, and consumer events. GES offers a comprehensive range ofExhibitions are both live event servicesbusinesses, and a full suite of audio-visual services from creativeare collectively referred to as “GES.”

31


Current Macroeconomic Factors

International tourism and technologylive event activity continues to contentimprove and design, along with online tools powered by next generation technologies that help clients easily manage the complexities of their events.

GES’ clients include event organizers and corporate brand marketers. Corporate brand marketers include exhibitors and domestic and international corporations that want to promote their brands, services and innovations, feature newdemand for our products and buildservices remains strong despite ongoing macroeconomic volatility. During the first half of 2023, we operated with little to no COVID-19 related disruptions, and supply chain and labor challenges continued to improve. Changes in macroeconomic facts and circumstances, particularly high inflation and the resulting rise in interest rates, have increased our interest expense. Any future impacts from these and other macroeconomic developments on our operations cannot be predicted with certainty, but could have adverse effects on our business, relationships. GES serves corporate brand marketers when they exhibit at showsfinancial condition, and when GES is engaged to manage their global exhibit program or produce their proprietary corporate events.results of operations.

Markets ServedSeasonality

GES U.S.Pursuit’s peak activity occurs during the summer months. During 2022, 81% of Pursuit’s revenue was earned in the second and GES International both offer a full suite of services for event organizers and corporate brand marketers across fourthird quarters.

GES’ live event markets: (i) Exhibitions; (ii) Conferences; (iii) Corporate Events, and (iv) Consumer Events (collectively, “Live Events”).

Services Offered

GES offers a comprehensive range of services and innovative technology to event organizers and corporate brand marketers including (i) Core Services; (ii) Event Technology, and (iii) Audio-Visual:

Core Services. GES provides official contracting services and products to event organizers and corporate brand marketers for Live Events. Contracting services and products are provided primarily to Exhibitions and to a lesser degree to Conferences, Corporate Events, and Consumer Events.

Event Technology. GES offers a comprehensive range of event technology services including event accommodation solutions, registration and data analytics, and event management tools.

o

Event accommodation solutions. GES U.S. provides end-to-end event accommodation services in North America. GES is responsible for researching and recommending local hotels, securing room blocks, marketing reserved room blocks to event attendees and corporate brand marketers, managing attendee and corporate brand marketer reservations, and addressing any accommodations concerns during the show.

o

Registration and data analytics. GES U.S. and GES International provide both a software-as-a-service model and fully managed options for registration and ticketing, lead management, and reporting and analytics. Their multi-lingual and multi-currency technology enables a common platform for global event organizers.

o

Event management tools. GES U.S. and GES International provide event management tools for Live Events which include online ordering capabilities, sponsoring management tools, content management systems, and Live Event tracking.

Audio-Visual. GES U.S. and GES International offer a variety of audio-visual and digital services for Live Events and corporate brand marketers. GES combines the science of innovative digital solutions with the latest audio-visual technology and superior service to create award-winning attendee engagements. Services provided include digital design and content, media production, content testing, equipment rental, staging, and creative services.

Seasonality

GES U.S. and GES International exhibition and event activity can vary significantly from quarter to quarter and year to year depending on the frequency and timing of shows, as someshows. Some shows are not held each yearannually and some may shift between quarters. Show rotation refers to shows that occur less frequently than annually, as well as annual shows that shift quarters from one year to the next.

Results of Operations

Financial Highlights

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

 

 

June 30,

 

 

 

 

(in thousands, except per share data)

 

2023

 

 

2022

 

 

%
Change

 

2023

 

 

2022

 

 

%
Change

 

Total revenue

 

$

320,311

 

 

$

319,203

 

 

0.3%

 

$

581,102

 

 

$

496,563

 

 

 

17.0

%

Net income (loss) attributable to Viad

 

$

10,961

 

 

$

19,839

 

 

(44.8)%

 

$

(9,908

)

 

$

(9,162

)

 

 

(8.1

)%

Segment operating income(1)

 

$

33,444

 

 

$

36,691

 

 

(8.8)%

 

$

27,916

 

 

$

13,899

 

 

**

 

Diluted income (loss) per common share from continuing operations attributable to Viad common stockholders

 

$

0.34

 

 

$

0.64

 

 

(46.9)%

 

$

(0.65

)

 

$

(0.69

)

 

 

5.8

%

** Change is greater than +/- 100%


Pursuit

Pursuit is a collection of iconic natural and cultural destination travel experiences that enjoy perennial demand. Pursuit offers guests distinctive and world renowned experiences through its collection of unique hotels, lodges, recreational attractions, and transportation services. Pursuit is composed(1)

Refer to Note 24 Segment Information of the following collections:

Brewster Travel Canada isNotes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for a leading travel and tourism provider in the Canadian Rockies in Alberta, Canada with two lodging properties in Banff National Park, one lodging property in Jasper National Park, five world-class recreational attractions, food and beverage services, retail operations, sightseeing and transportation services.

Alaska Collection is a leading travel and tourism provider in Alaska with two lodging properties and a sightseeing excursion in Denali National Park and Preserve, a lodge in Talkeetna, Alaska’s top-rated wildlife and glacier cruise, and two lodging properties located near Kenai Fjords National Park. The Alaska Collection also provides food and beverage services and retail operations with respect to those properties.

Glacier Park, Inc. is an operator of seven lodging properties, 12 retail shops, and 11 dining outlets in and around Glacier National Park in Montana, onereconciliation of the non-GAAP financial measure, segment operating income, to the most visited national parks in the United States, and Waterton Lakes National Park in Alberta, Canada, with a leading share of rooms in that market. Glacier Park, Inc. is an 80 percent owned subsidiary of Viad.

directly comparable GAAP measure.

FlyOver Canada is a recreational attraction that provides a virtual flight ride experience located in Vancouver, Canada that combines motion seating, spectacular media, and visual effects including wind, scents, and mist to give the unforgettable experience of flying across Canada.

Pursuit is composed of four lines of business: (i) Hospitality (including food and beverage services and retail operations); (ii) Attractions (including food and beverage services and retail operations); (iii) Transportation; and (iv) Travel Planning. These four lines of business work together, driving economies of scope and meaningful scale in and around the iconic destinations of Banff, Jasper, and Waterton Lakes National Parks and Vancouver in Canada, and Glacier, Denali, and Kenai Fjords National Parks in the United States.

Seasonality

Pursuit experiences peak activity during the summer months. During 2016, 90 percent of Pursuit’s revenue was earned in the second and third quarters.



Results of Operations

Financial Highlights

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

Percentage

Change

 

 

2017

 

 

2016

 

 

Percentage

Change

 

Revenue

 

$

339,099

 

 

$

382,465

 

 

 

(11.3

)%

 

$

1,029,680

 

 

$

948,574

 

 

 

8.6

%

Net income attributable to Viad

 

$

44,657

 

 

$

33,792

 

 

 

32.2

%

 

$

79,381

 

 

$

46,318

 

 

 

71.4

%

Segment operating income (1)

 

$

48,139

 

 

$

59,435

 

 

 

(19.0

)%

 

$

101,333

 

 

$

87,591

 

 

 

15.7

%

Diluted income per common share from continuing operations attributable to Viad common stockholders

 

$

2.19

 

 

$

1.68

 

 

 

30.4

%

 

$

3.91

 

 

$

2.33

 

 

 

67.8

%

Three months ended SeptemberJune 30, 20172023 compared with the three months ended SeptemberJune 30, 20162022

Total revenue decreased $43.4increased $1.1 million or 11.3 percent,during the three months ended June 30, 2023 primarily due to negative show rotationincreased revenue at Pursuit of $10.9 million as Pursuit experienced higher international tourism in Western Canada and Iceland. GES revenue decreased $9.8 million due to the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $15.6 million during the three months ended June 30, 2022, and shifts in timing of events driven by pandemic-related disruptions in 2022 that resulted in shows that were postponed from the 2022 first quarter and into the 2022 second quarter that returned to their normal first quarter schedules in 2023 that impacted revenue of approximately $75$10.0 million, at GES. This decrease was offset in part by underlying growthincreased live event activity and positive show rotation at both GES and Pursuit, incremental revenue from the acquisitions of the business of ON Event Services, LLC (“ON Services”), FlyOver Canada, and the Poken event engagement technology (“Poken”) of $13.1 million, and a favorable foreign exchange impact of $3.4 million. Management defines base same-show revenue as revenue derived from shows that the Company produced out of the same city during the same quarter in each year.

GES.

Net income attributable to Viad increased $10.9decreased $8.9 million during the three months ended June 30, 2023, primarily due to impairment recoveries related toreflecting higher interest expense, net, of $4.6 million during the Mount Royal Hotel fire2023 period, higher income tax expense of $1.7 million, and higher segment operating income from Pursuit, offset in part by decreased segment operating income at GES primarily duecosts to negative show rotation.

Total segment operating income(1)decreased $11.3 million primarily due to the decrease in revenue.

Nine months ended September 30, 2017 compared with the nine months ended September 30, 2016

Total revenuesupport increased $81.1 million or 8.6 percent, primarily due to incremental revenue from the acquisitions of ON Services, FlyOver Canada, and Poken of $49.8 million and underlying growth at both GES and Pursuit. This increase was offset in part by an unfavorable foreign exchange impact of $10.6 million and negative show rotation of approximately $6 million.

Net income attributable to Viad increased $33.1 million, primarily due to impairment recoveries related to the Mount Royal Hotel fire, increased segment operating income at Pursuit and GES, and a decrease in restructuring charges,business activity, offset in part by higher corporate activities expense due to an increase in performance-based compensation driven by the Company’s stock price appreciation, and higher interest expense.

revenue.

Total segment operating income(1)increased $13.7 million, primarily due to the increase in revenue.

(1)

Refer to Note 19 Segment Information of the Notes to Condensed Consolidated Financial Statements for a reconciliation of the non-GAAP financial measure, segment operating income, to the most directly comparable GAAP measure.



Foreign Exchange Rate Variances

Viad conducts its foreign operations primarily in Canada, the United Kingdom, the Netherlands, Germany, and to a lesser extent, in certain other countries.

The following tables summarize the effects of foreign exchange rate variances on revenue and segment operating results (or “FX Impact”) from Viad’s significant international operations for the three and nine months ended September 30, 2017 and 2016, excluding the effect of acquisitions completedincome decreased $3.2 million during 2017 and 2016:

Three months ended September 30, 2017 compared with the three months ended SeptemberJune 30, 2016

 

 

Revenue

 

 

Segment Operating Results

 

 

 

Weighted-Average

Exchange Rates

 

 

FX Impact

 

 

Weighted-Average

Exchange Rates

 

 

FX Impact

 

 

 

2017

 

 

2016

 

 

(in thousands)

 

 

2017

 

 

2016

 

 

(in thousands)

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada (CAD)

 

$

0.80

 

 

$

0.77

 

 

$

680

 

 

$

0.80

 

 

$

0.77

 

 

$

44

 

United Kingdom (GBP)

 

$

1.32

 

 

$

1.31

 

 

 

235

 

 

$

1.31

 

 

$

1.32

 

 

 

115

 

Europe (EUR)

 

$

1.19

 

 

$

1.12

 

 

 

382

 

 

$

1.18

 

 

$

1.14

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

1,297

 

 

 

 

 

 

 

 

 

 

 

172

 

Pursuit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada (CAD)

 

$

0.80

 

 

$

0.77

 

 

 

2,119

 

 

$

0.80

 

 

$

0.77

 

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

$

3,416

 

 

 

 

 

 

 

 

 

 

$

1,390

 

2023, primarily due to lower revenue at GES and the restaffing of the workforce from pandemic levels, offset in part by higher revenue at Pursuit as demand for its products and services increased.

Nine32


Six months ended SeptemberJune 30, 20172023 compared with the ninesix months ended SeptemberJune 30, 20162022

 

 

Revenue

 

 

Segment Operating Results

 

 

 

Weighted-Average

Exchange Rates

 

 

FX Impact

 

 

Weighted-Average

Exchange Rates

 

 

FX Impact

 

 

 

2017

 

 

2016

 

 

(in thousands)

 

 

2017

 

 

2016

 

 

(in thousands)

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada (CAD)

 

$

0.76

 

 

$

0.76

 

 

$

(202

)

 

$

0.76

 

 

$

0.78

 

 

$

(221

)

United Kingdom (GBP)

 

$

1.28

 

 

$

1.38

 

 

 

(11,395

)

 

$

1.28

 

 

$

1.25

 

 

 

(210

)

Europe (EUR)

 

$

1.11

 

 

$

1.12

 

 

 

(100

)

 

$

1.12

 

 

$

1.13

 

 

 

(39

)

 

 

 

 

 

 

 

 

 

 

 

(11,697

)

 

 

 

 

 

 

 

 

 

 

(470

)

Pursuit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada (CAD)

 

$

0.78

 

 

$

0.77

 

 

 

1,134

 

 

$

0.78

 

 

$

0.77

 

 

 

762

 

 

 

 

 

 

 

 

 

 

 

$

(10,563

)

 

 

 

 

 

 

 

 

 

$

292

 

Viad’s three

Total revenue increased $84.5 million during the six months ended SeptemberJune 30, 20172023 primarily due to increased revenue at GES of $64.8 million, which was driven by live event activity strength, offset in part by the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $24.0 million during the six months ended June 30, 2022. Pursuit revenue increased $19.8 million primarily due to stronger international visitation.
Net loss attributable to Viad increased $0.7 million during the six months ended June 30, 2023, primarily reflecting higher interest expense, net, of $11.0 million, and higher income tax expense of $3.7 million, offset in part by higher segment operating results were primarily impacted byincome.
Segment operating income increased $14.0 million during the strengthening of the Canadian dollar relative to the U.S. dollar. Viad’s ninesix months ended SeptemberJune 30, 20172023, primarily due to higher revenue at GES and segment operating results were primarily impacted by the weakening of the British pound and the strengthening of the Canadian dollar relative to the U.S. dollar. Future changes in the exchange rates may impact overall expected profitability and historical period-to-period comparisons when revenue and segment operating results are translated into U.S. dollars.


Pursuit.

Analysis of Revenue and Operating Results by Reportable Segment

GESPursuit

The following tables provide a comparison of GES’ reported revenue and segment operating results to organic revenue(3) and organic segment operating results(3) for the three and nine months ended September 30, 2017 and 2016 in order to better understand the underlying performance of the segment without the effects of acquisitions or FX Impact.

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

Change

 

(in thousands)

 

As Reported

 

 

Acquisitions(1)

 

 

FX Impact

 

 

Organic(3)

 

 

As Reported

 

 

Acquisitions(2)

 

 

Organic(3)

 

 

As Reported

 

 

Organic(3)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

184,761

 

 

$

19,063

 

 

$

 

 

$

165,698

 

 

$

232,484

 

 

$

10,354

 

 

$

222,130

 

 

 

(20.5

)%

 

 

(25.4

)%

International

 

 

54,040

 

 

 

152

 

 

 

1,297

 

 

 

52,591

 

 

 

60,926

 

 

 

 

 

 

60,926

 

 

 

(11.3

)%

 

 

(13.7

)%

Intersegment eliminations

 

 

(6,682

)

 

 

 

 

 

 

 

 

(6,682

)

 

 

(6,425

)

 

 

 

 

 

(6,425

)

 

 

(4.0

)%

 

 

(4.0

)%

Total GES

 

$

232,119

 

 

$

19,215

 

 

$

1,297

 

 

$

211,607

 

 

$

286,985

 

 

$

10,354

 

 

$

276,631

 

 

 

(19.1

)%

 

 

(23.5

)%

Segment operating income (loss) (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

(2,851

)

 

$

(1,080

)

 

$

 

 

$

(1,771

)

 

$

14,543

 

 

$

458

 

 

$

14,085

 

 

**

 

 

**

 

International

 

 

(2,870

)

 

 

(269

)

 

 

172

 

 

 

(2,773

)

 

 

644

 

 

 

 

 

 

644

 

 

**

 

 

**

 

Total GES

 

$

(5,721

)

 

$

(1,349

)

 

$

172

 

 

$

(4,544

)

 

$

15,187

 

 

$

458

 

 

$

14,729

 

 

**

 

 

**

 

  

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

Change

 

(in thousands)

 

As Reported

 

 

Acquisitions(1)

 

 

FX Impact

 

 

Organic(3)

 

 

As Reported

 

 

Acquisitions(2)

 

 

Organic(3)

 

 

As Reported

 

 

Organic(3)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

684,003

 

 

$

56,544

 

 

$

 

 

$

627,459

 

 

$

636,299

 

 

$

15,398

 

 

$

620,901

 

 

 

7.5

%

 

 

1.1

%

International

 

 

203,222

 

 

 

738

 

 

 

(11,697

)

 

 

214,181

 

 

 

187,689

 

 

 

 

 

 

187,689

 

 

 

8.3

%

 

 

14.1

%

Intersegment eliminations

 

 

(17,126

)

 

 

 

 

 

 

 

 

(17,126

)

 

 

(15,439

)

 

 

 

 

 

(15,439

)

 

 

(10.9

)%

 

 

(10.9

)%

Total GES

 

$

870,099

 

 

$

57,282

 

 

$

(11,697

)

 

$

824,514

 

 

$

808,549

 

 

$

15,398

 

 

$

793,151

 

 

 

7.6

%

 

 

4.0

%

Segment operating income (loss)(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

39,319

 

 

$

(913

)

 

$

 

 

$

40,232

 

 

$

37,907

 

 

$

543

 

 

$

37,364

 

 

 

3.7

%

 

 

7.7

%

International

 

 

8,491

 

 

 

(463

)

 

 

(470

)

 

 

9,424

 

 

 

4,951

 

 

 

 

 

 

4,951

 

 

 

71.5

%

 

 

90.3

%

Total GES

 

$

47,810

 

 

$

(1,376

)

 

$

(470

)

 

$

49,656

 

 

$

42,858

 

 

$

543

 

 

$

42,315

 

 

 

11.6

%

 

 

17.3

%

** Change is greater than +/- 100 percent

(1)

Acquisitions include ON Services (acquired August 2016) for GES U.S. and Poken (acquired March 2017) for GES International and GES U.S.

(2)

To maximize synergies, GES’ existing in-house audio-visual services team was merged into ON Services. Accordingly, the amounts for GES U.S. acquisitions include results from the existing in-house audio-visual services team.

(3)

Organic revenue and organic segment operating results are non-GAAP financial measures that adjust for the impacts of exchange rate variances and acquisitions, if any, until such acquisitions are included in the entirety of both comparable periods presented. For more information about organic revenue and organic segment operating results, see the “Non-GAAP Measures” section of this MD&A.

(4)

Refer to Note 19 Segment Information of the Notes to Condensed Consolidated Financial Statements for a reconciliation of the non-GAAP financial measure, segment operating income (loss), to the most directly comparable GAAP measure.


Three months ended September 30, 2017 compared with the three months ended September 30, 2016

GES U.S.

GES U.S. revenue decreased $47.7 million or 20.5 percent, primarily due to negative show rotation of approximately $63 million and other non-recurring business in the comparable prior period, offset in part by incremental revenue of $8.7 million from the acquisitions of ON Services and Poken, new business wins, and U.S. base same-show revenue growth of 1.6 percent. U.S. base same-show revenue growth was lower due to one event with a reduced scope of service as result of a venue change. Base same-shows represented 37.0 percent of GES’ U.S. organic revenue*. Organic revenue* decreased $56.4 million or 25.4 percent.

GES U.S. operating results decreased $17.4 million to an operating loss of $2.9 million. This decrease was primarily due to the decrease in revenue driven by negative show rotation, offset in part by lower performance-based compensation expense and income of $2.8 million from a contract settlement. Organic operating income* decreased $15.9 million.

GES International

GES International revenue decreased $6.9 million or 11.3 percent, primarily due to negative show rotation of approximately $12 million, offset in part by new business wins and a favorable FX Impact of $1.3 million. Organic revenue* decreased $8.3 million or 13.7 percent.

GES International operating results decreased $3.5 million to an operating loss of $2.9 million. This decrease was primarily due to the decrease in revenue driven by negative show rotation. Organic operating income* decreased $3.4 million.

Nine months ended September 30, 2017 compared with the nine months ended September 30, 2016

GES U.S.

GES U.S. revenue increased $47.7 million or 7.5 percent, primarily due to incremental revenue of $41.1 million from the acquisitions of ON Services and Poken and U.S. base same-show revenue growth of 4.4 percent, offset in part by negative show rotation of approximately $7 million. Base same-shows represented 35.4 percent of GES’ U.S. organic revenue*. Organic revenue* increased $6.6 million or 1.1 percent.

GES U.S. operating income increased $1.4 million or 3.7 percent, primarily due to higher revenue, offset in part by a $7.5 million increase in depreciation and amortization expense primarily due to the acquisition of ON Services. Organic operating income* increased $2.9 million or 7.7 percent.

GES International

GES International revenue increased $15.5 million or 8.3 percent, primarily due to new business wins, offset in part by an unfavorable FX Impact of $11.7 million. GES International had positive show rotation of approximately $1.0 million. Organic revenue* increased $26.5 million or 14.1 percent.

GES International operating income increased $3.5 million or 71.5 percent, primarily due to higher revenue. Organic operating income* increased $4.5 million or 90.3 percent.

* Refer to footnote (3) in the above tables for more information about the non-GAAP financial measures of organic revenue and organic segment operating results.

2017 Outlook

Although GES has a diversified revenue base and long-term contracts for future shows, its revenue is affected by general economic and industry-specific conditions. The prospects for individual shows tend to be driven by the success of the industry related to those shows. In general, the exhibition and event industry is experiencing modest growth.

For the 2017 full year, management expects GES’ revenue to increase 6 percent to 7 percent versus 2016. The August 2016 acquisition of ON Services and the March 2017 acquisition of Poken are expected to provide incremental revenue of $43 million to $45 million and incremental Adjusted Segment EBITDA of $5 million to $7 million. Show rotation is expected to have a net negative impact on GES’ revenue of approximately $10 million compared to 2016. GES U.S. base same-show revenue is expected to increase at a mid-single digit rate. Management anticipates an unfavorable FX Impact on GES’ 2017 full year revenue and segment operating income of approximately $7 million and $0.2 million, respectively. The expected FX Impact reflects the assumption that the U.S. dollar to the British pound exchange rate will be $1.31 and the U.S. dollar to the Canadian dollar exchange rate will be $0.81 during the fourth quarter of 2017. For more information about Adjusted Segment EBITDA and segment operating income, see the “Non-GAAP Measures” section of this MD&A.


Management is executing a strategic growth plan to position GES as the preferred global, full-service provider for Live Events, with further reach to corporate events, consumer events, conferences, and exhibitions. In support of this strategy, the Company has acquired two leading audio-visual production businesses and four leading event technology businesses since 2014 that complement, enhance, and expand the current business and offer higher-margin growth opportunities. Management continues to pursue additional opportunities to acquire businesses with proven products and services to create the most comprehensive suite of services for the Live Events industry. During 2017, management intends to make selective investments in additional resources to capitalize on continued growth opportunities in under-penetrated categories of Live Events, such as corporate events and consumer events, and in cross-selling new services.

Additionally, management remains focused on improving the profitability of GES through continued efforts to more effectively manage labor costs by driving productivity gains through rigorous and strategic pre-show planning that reduces the ratio of labor costs to revenue. Improving this metric is a top priority of management and the Company continues to develop and enhance tools to support and systematize show site labor planning, measurement, and benchmarking.

Pursuit

The following tables providetable presents a comparison of Pursuit’s reported revenue and segment operating results to organic revenue(2) and organic segment operating results(2)income (loss) for the three and ninesix months ended SeptemberJune 30, 20172023 and 2016 in order2022:

 

 

Three Months Ended

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

 

 

 

June 30,

 

 

 

 

(in thousands)

 

2023

 

 

2022

 

 

%
Change

 

 

2023

 

 

2022

 

 

%
Change

 

Revenue(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attractions

 

$

48,026

 

 

$

39,096

 

 

 

22.8

%

 

$

67,030

 

 

$

51,597

 

 

 

29.9

%

Hospitality

 

 

36,436

 

 

 

34,101

 

 

 

6.8

%

 

 

47,639

 

 

 

43,516

 

 

 

9.5

%

Transportation

 

 

3,441

 

 

 

3,837

 

 

 

(10.3

)%

 

 

5,414

 

 

 

5,125

 

 

 

5.6

%

Other

 

 

571

 

 

 

565

 

 

 

1.1

%

 

 

1,054

 

 

 

1,145

 

 

 

(7.9

)%

Total Pursuit

 

$

88,474

 

 

$

77,599

 

 

 

14.0

%

 

$

121,137

 

 

$

101,383

 

 

 

19.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pursuit

 

$

9,811

 

 

$

5,571

 

 

 

76.1

%

 

$

(9,301

)

 

$

(15,627

)

 

 

40.5

%

(1)
Revenue by line of business does not agree to better understand the underlying performanceNote 2 – Revenue and Related Contract Costs and Contract Liabilities of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) as the amounts in the above table include product revenue from food and beverage and retail operations within each line of business.
(2)
Refer to Note 24 Segment Information of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for a reconciliation of the non-GAAP financial measure, segment withoutoperating income (loss), to the effects of acquisitions or FX Impact.

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

Change

 

(in thousands)

 

As Reported

 

 

Acquisitions(1)

 

 

FX Impact

 

 

Organic(2)

 

 

As Reported

 

 

Acquisitions

 

 

Organic(2)

 

 

As Reported

 

 

Organic(2)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitality

 

$

39,577

 

 

$

 

 

$

236

 

 

$

39,341

 

 

$

39,664

 

 

$

 

 

$

39,664

 

 

 

(0.2

)%

 

 

(0.8

)%

Attractions

 

 

59,059

 

 

 

4,227

 

 

 

1,700

 

 

 

53,132

 

 

 

42,883

 

 

 

 

 

 

42,883

 

 

 

37.7

%

 

 

23.9

%

Transportation

 

 

6,252

 

 

 

 

 

 

201

 

 

 

6,051

 

 

 

5,097

 

 

 

 

 

 

5,097

 

 

 

22.7

%

 

 

18.7

%

Travel Planning

 

 

2,874

 

 

 

 

 

 

29

 

 

 

2,845

 

 

 

10,908

 

 

 

 

 

 

10,908

 

 

 

(73.7

)%

 

 

(73.9

)%

Intra-Segment Eliminations & Other

 

 

(782

)

 

 

 

 

 

(47

)

 

 

(735

)

 

 

(1,150

)

 

 

 

 

 

(1,150

)

 

 

32.0

%

 

 

36.1

%

Total Pursuit

 

$

106,980

 

 

$

4,227

 

 

$

2,119

 

 

$

100,634

 

 

$

97,402

 

 

$

 

 

$

97,402

 

 

 

9.8

%

 

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pursuit

 

$

53,860

 

 

$

2,227

 

 

$

1,218

 

 

$

50,415

 

 

$

44,248

 

 

$

 

 

$

44,248

 

 

 

21.7

%

 

 

13.9

%

most directly comparable GAAP measure.



 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

Change

 

(in thousands)

 

As Reported

 

 

Acquisitions(1)

 

 

FX Impact

 

 

Organic(2)

 

 

As Reported

 

 

Acquisitions(1)

 

 

Organic(2)

 

 

As Reported

 

 

Organic(2)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitality

 

$

55,279

 

 

$

13,440

 

 

$

145

 

 

$

41,694

 

 

$

56,791

 

 

$

12,935

 

 

$

43,856

 

 

 

(2.7

)%

 

 

(4.9

)%

Attractions

 

 

88,910

 

 

 

21,256

 

 

 

910

 

 

 

66,744

 

 

 

61,056

 

 

 

13,597

 

 

 

47,459

 

 

 

45.6

%

 

 

40.6

%

Transportation

 

 

11,906

 

 

 

 

 

 

120

 

 

 

11,786

 

 

 

10,150

 

 

 

 

 

 

10,150

 

 

 

17.3

%

 

 

16.1

%

Travel Planning

 

 

4,334

 

 

 

1,268

 

 

 

9

 

 

 

3,057

 

 

 

16,861

 

 

 

1,529

 

 

 

15,332

 

 

 

(74.3

)%

 

 

(80.1

)%

Intra-Segment Eliminations & Other

 

 

(848

)

 

 

 

 

 

(50

)

 

 

(798

)

 

 

(1,747

)

 

 

 

 

 

(1,747

)

 

 

51.5

%

 

 

54.3

%

Total Pursuit

 

$

159,581

 

 

$

35,964

 

 

$

1,134

 

 

$

122,483

 

 

$

143,111

 

 

$

28,061

 

 

$

115,050

 

 

 

11.5

%

 

 

6.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pursuit

 

$

53,523

 

 

$

8,431

 

 

$

762

 

 

$

44,330

 

 

$

44,733

 

 

$

8,870

 

 

$

35,863

 

 

 

19.6

%

 

 

23.6

%

(1)

Acquisitions for the three months ended September 30, 2017 include FlyOver Canada (acquired December 2016). Acquisitions for the nine month periods include CATC Alaska Tourism Corporation (“CATC”) (acquired March 2016) and FlyOver Canada (acquired December 2016).

(2)

Organic revenue and organic segment operating results are non-GAAP financial measures that adjust for the impacts of exchange rate variances and acquisitions, if any, until such acquisitions are included in the entirety of both comparable periods presented. For more information about organic revenue and organic segment operating results, see the “Non-GAAP Measures” section of this MD&A.

(3)

Refer to Note 19 Segment Information of the Notes to Condensed Consolidated Financial Statements for a reconciliation of the non-GAAP financial measure, segment operating income, to the most directly comparable GAAP measure.

Three months ended SeptemberJune 30, 20172023 compared with the three months ended SeptemberJune 30, 20162022

Pursuit revenue increased $9.6$10.9 million or 9.8 percent, due to strong growth from attractions, primarily thedriven by stronger international visitation in Western Canada and Iceland. Visitation at Pursuit’s Golden Skybridge, Sky Lagoon, and Banff Gondola attractions increased 62%, 22% and Columbia Icefield17%, respectively. Collectively, Pursuit’s new attractions that were opened or acquired after January 1, 2022, including the Glacier Adventure attractions,Raft Company and Forest Park Alpine Hotel, contributed incremental revenue of $1.3 million during the three months ended June 30, 2023.

Pursuit segment operating income increased $4.2 million from the acquisition of FlyOver Canada, and a favorable FX Impact of $2.1 million. This increase was offset in part by a reduction in travel planning as the Company completes the previously announced downsizing of Brewster Travel Canada’s package tours line of business and a revenue decline of $2.1 million due to the fire-related closure of the Mount Royal Hotel. Organic revenue* increased $3.2 million or 3.3 percent.

Pursuit operating income increased $9.6 million or 21.7 percent,prior year period primarily due to the increase in revenue, from high-margin attractions. Operating income included a $1.1 million business interruption gain for the recovery of lost profits from the Mount Royal Hotel. Organic operating income* increased $6.2 million or 13.9 percent.

Nine months ended September 30, 2017 compared with the nine months ended September 30, 2016

Pursuit revenue increased $16.5 million or 11.5 percent, due to strong growth from attractions primarily driven by the re-opening of the Banff Gondola (which was closed for renovations from October 2015 through April 2016), incremental revenue of $7.9 million from the acquisitions of FlyOver Canada and CATC, and a favorable FX Impact of $1.1 million. This increase was offset in part by a reductionthe increase in travel planning asoperating costs to support higher business volume during the three months ended June 30, 2023.

Six months ended June 30, 2023 compared with the six months ended June 30, 2022

Pursuit revenue increased $19.8 million driven by stronger international visitation. Visitation at Pursuit’s Golden Skybridge, Sky Lagoon and Banff Gondola attractions increased 62%, 43% and 20%, respectively. Collectively, Pursuit’s new attractions that were opened or acquired after January 1, 2022, including the Glacier Raft Company completesand Forest Park Alpine Hotel, contributed incremental revenue of $2.1 million during the previously announced downsizing of Brewster Travel Canada’s package tours line of business and a revenue decline of $4.6six months ended June 30, 2023.

33


Pursuit segment operating loss improved $6.3 million due tofrom the fire-related closure of the Mount Royal Hotel. Organic revenue* increased $7.4 million or 6.5 percent.

Pursuit operating income increased $8.8 million or 19.6 percent,prior year period primarily due to the increase in revenue, from high-margin attractions. Operating income included a $2.2 millionoffset in part by the increase in operating costs to support higher business interruption gain forvolume during the recovery of lost profits from the Mount Royal Hotel. Organic operating income* increased $8.5 million or 23.6 percent.six months ended June 30, 2023.

* Refer to footnote (2) in the above tables for more information about the non-GAAP financial measures of organic revenue and organic segment operating results.


Performance Measures

Management usesWe use the following key business metrics to evaluate the performance of Pursuit’s hospitalityattractions business:

Number of visitors. The number of visitors allows us to assess the volume of tickets sold at each attraction during the period.
Revenue per attraction visitor. Revenue per attraction visitor is calculated as total attractions revenue divided by the total number of visitors at all Pursuit attractions during the period. Total attractions revenue includes ticket sales and ancillary revenue generated by attractions, such as food and beverage and retail revenue. Total attractions revenue per available room (“RevPAR”), average daily rate (“ADR”), and occupancy. Thesevisitor measures the total spend per visitor that attraction properties are able to capture, which is important to the profitability of the attractions business.
Effective ticket price. Effective ticket price is calculated as revenue from the sale of attraction tickets divided by the total number of visitors at all comparable Pursuit attractions during the period.

We use the following key business metrics, are commonly usedcommon in the hospitality industry, to measure performance.evaluate Pursuit’s hospitality business:

Revenue per Available Room.Room (“RevPAR”). RevPAR is calculated as total rooms revenue divided by the total number of room nights available for all comparable Pursuit hospitality properties during the period. Total rooms revenue does not include non-rooms revenue, which consists of ancillary revenue generated by hospitality properties, such as food and beverage and retail revenue. RevPAR measures the period-over-period change in rooms revenue per available room for comparable hospitality properties. RevPAR is affected by average daily rate and occupancy, which have different implications on profitability.

Average Daily Rate.Rate (“ADR”). ADR is calculated as total rooms revenue divided by the total number of room nights sold for all comparable Pursuit hospitality properties during the period. ADR is used to assess the pricing levels that the hospitality properties are able to generate.realize. Increases in ADR at hospitality properties lead to increases in rooms revenue with no substantial effect on variable costs, therefore having a greater impact on margins than increases in occupancy.

Occupancy. Occupancy is calculated as the total number of room nights sold divided by the total number of room nights available for all comparable Pursuit hospitality properties during the period. Occupancy measures the utilization of the available capacity at the hospitality properties. Increases in occupancy result in increases in rooms revenue and additional variable operating costs (including housekeeping services, utilities, and room amenity costs), as well as increasedincreases in ancillary non-rooms revenue (including food and beverage and retail revenue).

Management evaluates the performance of Pursuit’s attractions business utilizing the number of passengers and total attractions revenue per passenger. The number of passengers allows management to assess the volume of visitor activity at each attraction during the period. Total attractions revenue per passenger is calculated as total attractions revenue divided by the total number of passengers at all Pursuit attractions during the period. Total attractions revenue includes ticket sales and ancillary revenue generated by attractions, such as food and beverage and retail revenue. Total attractions revenue per passenger measures the total spend per visitor that attraction properties are able to capture, which is important to the profitability of the attractions business.

The following table provides Pursuit’s same-store key performance indicators forindicators:

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

% Change

 

 

 

As
Reported

 

 

New Experiences(1)

 

 

Same-Store(2)

 

 

As
Reported

 

 

New Experiences(1)

 

 

FX Impact(3)

 

 

Same-Store(2)

 

 

As
Reported

 

 

Same-Store(2)

 

Attractions Key Performance Indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of visitors

 

 

914,317

 

 

 

8,328

 

 

 

905,989

 

 

 

742,920

 

 

 

6,450

 

 

 

 

 

 

736,470

 

 

 

23.1

%

 

 

23.0

%

Ticket revenue (in thousands)

 

$

36,543

 

 

$

626

 

 

$

35,917

 

 

$

29,337

 

 

$

480

 

 

$

1,041

 

 

$

27,815

 

 

 

24.6

%

 

 

29.1

%

Effective ticket price

 

$

39.97

 

 

$

75.18

 

 

$

39.64

 

 

$

39.49

 

 

$

74.46

 

 

$

 

 

$

37.77

 

 

 

1.2

%

 

 

5.0

%

Attractions revenue (in thousands)

 

$

48,026

 

 

$

1,070

 

 

$

46,955

 

 

$

39,096

 

 

$

817

 

 

$

1,429

 

 

$

36,850

 

 

 

22.8

%

 

 

27.4

%

Revenue per attraction visitor

 

$

52.53

 

 

$

128.51

 

 

$

51.83

 

 

$

52.62

 

 

$

126.74

 

 

$

 

 

$

50.04

 

 

 

(0.2

)%

 

 

3.6

%

Hospitality Key Performance Indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room nights available

 

 

163,344

 

 

 

10,101

 

 

 

153,243

 

 

 

156,306

 

 

 

1,403

 

 

 

 

 

 

154,903

 

 

 

4.5

%

 

 

(1.1

)%

Rooms revenue (in thousands)

 

$

22,106

 

 

$

1,394

 

 

$

20,712

 

 

$

20,559

 

 

$

317

 

 

$

523

 

 

$

19,719

 

 

 

7.5

%

 

 

5.0

%

RevPAR

 

$

135.33

 

 

$

138.05

 

 

$

135.16

 

 

$

131.53

 

 

$

225.94

 

 

$

 

 

$

127.30

 

 

 

2.9

%

 

 

6.2

%

Occupancy

 

 

68.0

%

 

 

60.4

%

 

 

68.5

%

 

 

67.9

%

 

 

61.6

%

 

 

 

 

 

68.0

%

 

 

0.1

%

 

 

0.7

%

ADR

 

$

199.13

 

 

$

228.41

 

 

$

197.42

 

 

$

193.70

 

 

$

366.89

 

 

$

 

 

$

187.36

 

 

 

2.8

%

 

 

5.4

%

Hospitality revenue (in thousands)

 

$

36,436

 

 

$

1,516

 

 

$

34,920

 

 

$

34,101

 

 

$

429

 

 

$

669

 

 

$

33,003

 

 

 

6.8

%

 

 

5.8

%

34


 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

% Change

 

 

 

As
Reported

 

 

New Experiences(1)

 

 

Same-Store(2)

 

 

As
Reported

 

 

New Experiences(1)

 

 

FX Impact(3)

 

 

Same-Store(2)

 

 

As
Reported

 

 

Same-Store(2)

 

Attractions Key Performance Indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of visitors

 

 

1,323,453

 

 

 

8,328

 

 

 

1,315,125

 

 

 

1,034,498

 

 

 

6,450

 

 

 

 

 

 

1,028,048

 

 

 

27.9

%

 

 

27.9

%

Ticket revenue (in thousands)

 

$

50,804

 

 

$

626

 

 

$

50,178

 

 

$

38,539

 

 

$

480

 

 

$

1,674

 

 

$

36,385

 

 

 

31.8

%

 

 

37.9

%

Effective ticket price

 

$

38.39

 

 

$

75.18

 

 

$

38.15

 

 

$

37.25

 

 

$

74.46

 

 

$

 

 

$

35.39

 

 

 

3.0

%

 

 

7.8

%

Attractions revenue (in thousands)

 

$

67,030

 

 

$

1,203

 

 

$

65,827

 

 

$

51,597

 

 

$

817

 

 

$

2,308

 

 

$

48,473

 

 

 

29.9

%

 

 

35.8

%

Revenue per attraction visitor

 

$

50.65

 

 

$

144.49

 

 

$

50.05

 

 

$

49.88

 

 

$

126.74

 

 

$

 

 

$

47.15

 

 

 

1.5

%

 

 

6.2

%

Hospitality Key Performance Indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room nights available

 

 

278,765

 

 

 

18,980

 

 

 

259,785

 

 

 

268,242

 

 

 

1,403

 

 

 

 

 

 

266,839

 

 

 

3.9

%

 

 

(2.6

)%

Rooms revenue (in thousands)

 

$

29,696

 

 

$

1,968

 

 

$

27,728

 

 

$

27,462

 

 

$

317

 

 

$

916

 

 

$

26,228

 

 

 

8.1

%

 

 

5.7

%

RevPAR

 

$

106.53

 

 

$

103.69

 

 

$

106.73

 

 

$

102.38

 

 

$

225.94

 

 

$

 

 

$

98.29

 

 

 

4.1

%

 

 

8.6

%

Occupancy

 

 

64.5

%

 

 

57.2

%

 

 

65.0

%

 

 

61.9

%

 

 

61.6

%

 

 

 

 

 

62.0

%

 

 

4.1

%

 

 

4.9

%

ADR

 

$

165.24

 

 

$

181.34

 

 

$

164.21

 

 

$

165.28

 

 

$

366.89

 

 

$

 

 

$

158.66

 

 

 

0.0

%

 

 

3.5

%

Hospitality revenue (in thousands)

 

$

47,639

 

 

$

2,096

 

 

$

45,543

 

 

$

43,516

 

 

$

429

 

 

$

1,179

 

 

$

41,908

 

 

 

9.5

%

 

 

8.7

%

(1)
New experiences comprise the three and nine months ended September 30, 2017 and 2016. The same-store metrics below indicate the performance of all Pursuit properties andfollowing attractions that were owned by Viadopened or acquired after January 1, 2022: the Glacier Raft Company (acquired April 2022) and operatingForest Park Alpine Hotel (opened August 2022).
(2)
Same-Store metrics include only attractions and lodging properties that Pursuit operated at full capacity, considering seasonal closures, for the entirety of both periods presented. For Pursuit properties and attractionsexperiences located in Canada,outside the United States, financial metric comparisons to the prior year are expressed on a constant U.S. dollar basis.
(3)
Foreign exchange rate variance effects (or “FX Impact”) represents the adjustments necessary to express prior financial metrics on a constant U.S. dollar basis, using the current year quarterly average exchange rates for previous periods to eliminate the FX Impact. Management believes that this same-store constant currency basis provides better comparability between reporting periods.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

% Change

 

 

2017

 

 

2016

 

 

% Change

 

Same-Store Key Performance Indicators (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitality:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room nights available

 

 

108,015

 

 

 

107,635

 

 

 

0.4

%

 

 

152,366

 

 

 

150,604

 

 

 

1.2

%

RevPAR

 

$

200

 

 

$

192

 

 

 

4.2

%

 

$

140

 

 

$

133

 

 

 

5.3

%

ADR

 

$

227

 

 

$

213

 

 

 

6.6

%

 

$

187

 

 

$

178

 

 

 

5.1

%

Occupancy

 

 

87.9

%

 

 

90.1

%

 

 

(2.2

)%

 

 

75.2

%

 

 

74.8

%

 

 

0.4

%

Attractions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passengers

 

 

1,139,516

 

 

 

1,092,356

 

 

 

4.3

%

 

 

1,626,121

 

 

 

1,453,899

 

 

 

11.8

%

Revenue per passenger

 

$

48

 

 

$

40

 

 

 

20.0

%

 

$

42

 

 

$

33

 

 

 

27.3

%

(1)

The Same-Store Key Performance Indicators for the three month comparison exclude the FlyOver Canada attraction (acquired in December 2016) as it was not owned by Viad for the entiretyimpact of both periods presented. The Same-Store Key Performance Indicators for the nine month comparison exclude the CATC hospitality properties and attraction (acquired in March 2016) and the FlyOver Canada attraction (acquired in December 2016), as they were not owned by Viad for the entirety of both periods presented. Additionally, the Same-Store Key Performance Indicators exclude the Mount Royal Hotel hospitality property due to its fire-related closure (effective December 2016). The Banff Gondola attraction was closed for renovations from October 2015 through April 2016. Accordingly, 2016 includes only five months of operation whereas 2017 includes the full three and nine months of operations.


Hospitality. Room nights available increased during the nine months ended September 30, 2017 primarily due to changes in exchange rates for same-store Pursuit experiences located outside of the opening dates for certain seasonal properties. RevPARUnited States.

Attractions. Attractions ticket revenue on a same-store basis increased $8.1 million on a 23.0% increase in visitors during the three months ended SeptemberJune 30, 2017 primarily due to an2023 and increased $13.8 million on a 27.9% increase in ADR driven by management’s focus on yield management, offset in part by lower occupancy primarily due to forest fires in the Glacier National Park area. RevPAR increasedvisitors during the ninesix months ended SeptemberJune 30, 20172023, driven primarily due to an increase in occupancyby higher international visitation and an increase in ADR driven by management’s focus on yield management, as well as an increase in occupancy reflecting strong park visitation during the first nine months of 2017.higher effective ticket prices.

AttractionsHospitality. The increase in the number of passengersRevPAR on a same-store basis during the three months ended SeptemberJune 30, 20172023 was primarily due to management’s efforts to enhance the guest experience and its focus on yieldhigher ADR driven by revenue management combined with strong park visitation in Canada.efforts. The increase in the number of passengersRevPAR on a same-store basis during the ninesix months ended SeptemberJune 30, 20172023 was primarily due to the Banff Gondola being closed for renovations during the first four months of 2016. Excluding the Banff Gondola passengers, total same-store attraction passengers for the nine month period would have increased 36,158 in 2017 driven by management’s efforts to enhance the guest experience and its focus on yield management, combined with strong park visitation in Canada.

Revenue per passenger increased during 2017 primarily due to higher effective ticket prices driven by management’s focus on yield management,occupancy and higher revenue from ancillary food and beverage and retail services primarily resulting from management’s recent renovationsADR.

GES

The following table presents a comparison of the retail and food and beverage operations at the Banff Gondola and the food and beverage operations at the Columbia Icefield Glacier Discovery Center.

During 2016, Pursuit derived approximately 59 percent of its revenue and 74 percent of its segment operating income from its Canadian operations, which are largely dependent on foreign customer visitation. Accordingly, the strengthening or weakening of the Canadian dollar, relative to other currencies, could affect customer volumes and the results of operations. Additionally, Pursuit is affected by consumer discretionary spending on tourism activities.

2017 Outlook

For the 2017 full year, management expects Pursuit’s revenue to increase 12 percent to 14 percent. The December 2016 acquisition of FlyOver Canada and the March 2016 acquisition of CATC, combined, are expected to provide incremental revenue of $10 million to $11 million and incremental Adjusted Segment EBITDA of $2 million to $3.5 million, which includes an incremental first quarter seasonal operating loss of approximately $2.3 million from CATC.

Additionally, management expects Pursuit’s revenue to be negatively impacted by approximately $13 million as the Company completes the previously announced downsizing of Brewster Travel Canada’s package tours line of business. The fire-related closure of the Mount Royal Hotel is expected to negatively impact revenue by approximately $5 million. Management anticipates a favorable FX Impact on Pursuit’s 2017 full yearGES’ reported revenue and segment operating income during the three and six months ended June 30, 2023 and 2022:

 

 

Three Months Ended

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

 

 

 

June 30,

 

 

 

 

(in thousands)

 

2023

 

 

2022

 

 

%
Change

 

 

2023

 

 

2022

 

 

%
Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

80,368

 

 

$

89,425

 

 

 

(10.1

)%

 

$

140,730

 

 

$

132,241

 

 

 

6.4

%

GES Exhibitions

 

 

154,534

 

 

 

154,600

 

 

 

 

 

 

324,031

 

 

 

266,431

 

 

 

21.6

%

Intersegment eliminations

 

 

(3,065

)

 

 

(2,421

)

 

 

(26.6

)%

 

 

(4,796

)

 

 

(3,492

)

 

 

(37.3

)%

Total GES

 

$

231,837

 

 

$

241,604

 

 

 

(4.0

)%

 

$

459,965

 

 

$

395,180

 

 

 

16.4

%

Segment operating income(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

8,279

 

 

$

14,847

 

 

 

(44.2

)%

 

$

11,453

 

 

$

14,608

 

 

 

(21.6

)%

GES Exhibitions

 

 

15,354

 

 

 

16,273

 

 

 

(5.6

)%

 

 

25,764

 

 

 

14,918

 

 

 

72.7

%

Total GES

 

$

23,633

 

 

$

31,120

 

 

 

(24.1

)%

 

$

37,217

 

 

$

29,526

 

 

 

26.0

%

(1)
Refer to Note 24 Segment Information of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for a reconciliation of the non-GAAP financial measure, segment operating income, to the most directly comparable GAAP measure.

35


Three months ended June 30, 2023 compared with the three months ended June 30, 2022

Spiro revenue decreased $9.1 million primarily due to the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $9.2 million during the three months ended June 30, 2022, and shifts in timing of client spend, offset in part by positive show rotation from major non-annual shows of approximately $13 million, which represent shows greater than $1.0 million, and new client wins.

GES Exhibitions revenue remained relatively flat primarily due to same-show revenue growth of approximately 18.9%, offset in part by shifts in timing of events driven by pandemic-related disruptions in 2022 that resulted in shows that were postponed from the 2022 first quarter and into the 2022 second quarter that returned to their normal first quarter schedules in 2023 that impacted revenue of approximately $10.0 million, the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $6.4 million during the three months ended June 30, 2022, and negative show rotation from major non-annual shows of approximately $3 million.

Spiro segment operating income decreased $6.6 million primarily due to decreased revenue and the restaffing of the workforce from pandemic levels.

GES Exhibitions segment operating income decreased $0.9 million primarily due to the restaffing of the workforce from pandemic levels.

Six months ended June 30, 2023 compared with the six months ended June 30, 2022

Spiro revenue increased $8.5 million primarily due to positive show rotation from major non-annual shows of approximately $16 million and new client wins, offset in part by the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $14.2 million during the six months ended June 30, 2022, and shifts in timing of client spend.

GES Exhibitions revenue increased $57.6 million, primarily due to same-show revenue growth of approximately 23.8% and positive show rotation of approximately $2 million, and $0.7offset in part by the sale of substantially all of the assets of ON Services in December of 2022, which contributed revenue of $9.8 million respectively. Management expects these factors will be more than offset by organic growth across the rest of Pursuit’s lines of business.

In July 2017, Viad resolved its property and business interruption insurance claims related to the Mount Royal Hotel fire for a total of $36.3 million, inclusive of $9.0 million received during the first and second quarters of 2017. Viad recorded an additional impairment recovery of approximately $24.7 million related to construction costs to re-open the hotel, $1.1 million was recorded as a business interruption gain for the recovery of lost profits, and the remaining $1.5 million was recorded as deferred income that will be recognized over the periods the business interruption losses are actually incurred. Management anticipates recognizing approximately $0.5 million of the business interruption recovery during the remainder of 2017 with approximately $1 million being deferred to the first half of 2018.six months ended June 30, 2022.

The Pursuit guidance ranges include approximately $1 million in revenue and approximately $3 million in adjusted segment EBITDA related to the Mount Royal Hotel, which reflects the 2017 portion of business interruption insurance recoveries (including both business interruption gains for lost profits and contra-expense for on-going operating costs) and the re-opening of most of the property’s retail tenants and one of its dining operations. The hotel itself is expected to remain closed until mid-2018. For more information about Adjusted Segment EBITDA andSpiro segment operating income see the “Non-GAAP Measures” section of this MD&A.

Corporate Activities

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

Corporate activities

 

$

4,474

 

 

$

2,772

 

 

 

61.4

%

 

$

10,092

 

 

$

7,390

 

 

 

36.6

%

The increase in corporate activities expense for the three and nine months ended September 30, 2017 wasdecreased $3.2 million primarily due to an increasethe restaffing of the workforce from pandemic levels, offset in performance-based compensation expense drivenpart by Viad’s common stock price appreciation.higher revenue.


Interest Expense

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

Interest expense

 

$

2,117

 

 

$

1,489

 

 

 

42.2

%

 

$

6,281

 

 

$

4,109

 

 

 

52.9

%

The increase in interest expense for the three and nine months ended September 30, 2017 wasGES Exhibitions segment operating income increased $10.8 million, primarily due to higher debt balancesthe increase in 2017 resultingrevenue, offset in part by the restaffing of the workforce from acquisitions completed during August and December of 2016.pandemic levels.

Restructuring Charges

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

Restructuring charges

 

$

255

 

 

$

1,697

 

 

 

(85.0

)%

 

$

817

 

 

$

3,664

 

 

 

(77.7

)%

Restructuring charges during the three and nine months ended September 30, 2017 and 2016 were primarily related to the elimination of certain positions and facility consolidations in GES.Other Expenses

Impairment Charges (Recoveries)

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

September 30,

 

 

 

 

September 30,

 

 

 

 

June 30,

 

 

 

 

June 30,

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

2023

 

 

2022

 

 

% Change

 

 

2023

 

 

2022

 

 

% Change

 

Impairment charges (recoveries)

 

$

(24,467

)

 

$

120

 

 

**

 

$

(29,098

)

 

$

120

 

 

**

Corporate activities

 

$

3,511

 

 

$

3,440

 

 

 

2.1

%

 

$

6,676

 

 

$

6,113

 

 

 

9.2

%

ON Services sale purchase price adjustment

 

$

204

 

 

$

 

 

**

 

 

$

204

 

 

$

 

 

**

 

Interest expense, net

 

$

12,356

 

 

$

7,761

 

 

 

59.2

%

 

$

24,605

 

 

$

13,638

 

 

 

80.4

%

Other expense, net

 

$

448

 

 

$

612

 

 

 

(26.8

)%

 

$

979

 

 

$

1,250

 

 

 

(21.7

)%

Restructuring charges

 

$

192

 

 

$

1,426

 

 

 

(86.5

)%

 

$

645

 

 

$

2,080

 

 

 

(69.0

)%

Impairment charges

 

$

 

 

$

 

 

**

 

 

$

 

 

$

583

 

 

 

(100.0

)%

Income tax expense

 

$

5,028

 

 

$

3,359

 

 

 

49.7

%

 

$

4,450

 

 

$

777

 

 

**

 

Income (loss) from discontinued operations

 

$

(143

)

 

$

52

 

 

**

 

 

$

(201

)

 

$

327

 

 

**

 

** Change is greater than +/- 100 percent100%

On December 29, 2016,Interest Expense, net – The increase in interest expense during the Mount Royal Hotelthree and six months ended June 30, 2023 was damaged byprimarily due to higher interest rates in 2023, and to a firelesser extent to a $1.9 million reduction in capitalized interest recorded during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Restructuring Charges – The decrease in restructuring changes during the three and closed. During July 2017, the Company resolved its property and business interruption insurance claimssix months ended June 30, 2023 was primarily related to the fire forour 2022 transformation and streamlining efforts at GES to significantly reduce costs and create a total of $36.3 million.  During the three months ended September 30, 2017, the Company received insurance proceeds of $27.3 million, of which $24.7 million was recorded as an impairment recovery (partially offset by impairment charges of $0.2 million) related to construction costs to re-open the hotel, $1.1 million was recorded as a business interruption gain for the recovery of lost profits,lower and the remaining $1.5 million was recorded as deferred income, which will be recognized over the periods the business interruption losses are actually incurred. During the nine months ended September 30, 2017, the Company received $36.3 million in insurance proceeds, of which $2.2 million was allocated to an insurance receivable, $29.3 million was recorded as an impairment recovery (partially offset by impairment charges of $0.2 million) related to construction costs to re-open the hotel, $2.2 million was recorded as a business interruption gain for the recovery of lost profits, $1.1 million was recorded as contra-expense to offset non-capitalizable costs incurred by the Company, and the remaining $1.5 million was recorded as deferred income, which will be recognized over the periods the business interruption losses are actually incurred.more flexible cost structure focused on servicing our more profitable market segments.

36


Income Taxes

Tax Expense – The effective tax ratesrate was 30.0% for the three months ended SeptemberJune 30, 20172023 and 2016 were 30.4 percent and 33.8 percent, respectively. The effective tax rates for the nine months ended September 30, 2017 and 2016 were 29.0 percent and 33.1 percent, respectively. The decrease14.3% for the three months ended June 30, 2022. The effective tax rate was primarily due to higher foreign income taxed at lower rates. The decreasea negative 86.2% for the ninesix months was primarily due to higher foreign income taxed at lower rates,ended June 30, 2023 and a negative 8.0% for six months ended June 30, 2022. The effective tax rate differed from the release21% federal rate for the three months ended June 30, 2023 and June 30, 2022 as a result of excluding the tax benefit on jurisdictions where we have a valuation allowance related to foreign net operating losses, and the adoptionchange in income or loss in our jurisdictions. The effective tax rate differed from the federal rate for the six months ended June 30, 2023 and June 30, 2022 also as a result of new accounting guidance, effectiveexcluding tax benefits in certain jurisdictions, the mix of income or loss by jurisdiction, and the $2.1 million benefit taken in the first quarter of 2017, which requires the excess tax benefit2023 on share-based compensation to be recorded to income tax expense rather than equity.


Discontinued Operations

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

 

2017

 

 

2016

 

 

Percentage Change 2017 vs. 2016

 

Loss from discontinued operations

 

$

(101

)

 

$

(221

)

 

 

54.3

%

 

$

(408

)

 

$

(771

)

 

 

47.1

%

The loss from discontinued operations, during the three months ended September 30, 2017, was primarily related to legal expenses associated with previously sold operations. The loss from discontinued operations, during the nine months ended September 30, 2017, was primarily related to legal expenses associated with previously sold operations, offset in part by a reduction in an uncertain tax position due to the lapse of a statute.certain separate U.S. state jurisdictions.

Liquidity and Capital Resources

Cash and cash equivalents were $53.5 million as of September 30, 2017, as compared to $20.9 million as of December 31, 2016. During the nine months ended September 30, 2017, the Company generated net cash flow from operating activities of $114.6 million primarily from results of operations. Management believesWe believe that Viad’sour existing sources of liquidity will be sufficient to fund operations and projected capital commitmentsoutlays for at least the next 12 months.months and the longer term.

When assessing our current sources of liquidity, we include the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Unrestricted cash and cash equivalents(1)

 

$

53,179

 

 

$

59,719

 

Available capacity on Revolving Credit Facility(2)

 

 

95,041

 

 

 

86,670

 

Total available liquidity

 

$

148,220

 

 

$

146,389

 

(1)
As of SeptemberJune 30, 2017, the Company had2023, we held approximately $49.0$41.5 million of itsour cash and cash equivalents held outside of the United States, consisting of $31.9$15.4 million in Canada, $7.8$10.3 million in the Netherlands, $7.0 million in the United Kingdom, $1.2 million in Germany, $0.9Iceland, $8.9 million in the United Arab Emirates, and $0.2$2.7 million in certainthe United Kingdom, $2.4 million in the Netherlands, $1.4 million in Germany, and $0.4 million in other countries. There are certain earnings related to
(2)
Includes our total Revolving Credit Facility of $100 million less outstanding letters of credit of $5.0 million as of June 30, 2023 and $13.3 million as of December 31, 2022.

Cash provided by operating activities, supplemented by our existing cash and cash equivalents, is our primary source of liquidity for funding our strategic business requirements. During the Company’s Canadian and Netherlands operations that have historically been deemed permanently reinvested. As of Septembersix months ended June 30, 2017, the incremental tax associated with these earnings if the cash balances were repatriated to the United States would approximate $1.6 million.

Cash Flows

Operating Activities

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

Net income

 

$

80,128

 

 

$

47,083

 

Depreciation and amortization

 

 

42,499

 

 

 

31,206

 

Deferred income taxes

 

 

318

 

 

 

(3,549

)

Loss from discontinued operations

 

 

408

 

 

 

771

 

Impairment charges (recoveries)

 

 

(29,098

)

 

 

120

 

Other non-cash items

 

 

14,369

 

 

 

13,083

 

Changes in assets and liabilities

 

 

6,019

 

 

 

26,708

 

Net cash provided by operating activities

 

$

114,643

 

 

$

115,422

 

Net2023, net cash provided by operating activities decreased $0.8 million, primarily due towas $38.8 million.

Our short-term and long-term funding requirements include debt obligations, capital expenditures, working capital requirements, and potential acquisitions and strategic investments as we focus on scaling Pursuit with investments in high-return unforgettable, inspiring experiences through its Refresh, Build, Buy growth strategy. Our projected capital outlays can be adjusted for changes in working capital, offset in part by an increase in resultsthe operating environment.

Debt Obligations

Effective July 30, 2021, we entered into the $500 million 2021 Credit Facility. The 2021 Credit Facility provides for a $400 million Term Loan B and a $100 million Revolving Credit Facility. The proceeds of operations.

Investing Activities

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

Capital expenditures

 

$

(39,493

)

 

$

(32,582

)

Proceeds from insurance

 

 

31,570

 

 

 

 

Cash paid for acquired businesses, net

 

 

(1,661

)

 

 

(145,735

)

Proceeds from dispositions of property and other assets

 

 

734

 

 

 

774

 

Net cash used in investing activities

 

$

(8,850

)

 

$

(177,543

)

Net cash used in investing activities decreased $168.7 million, primarily due to cash payments,the Term Loan B, net of cash acquired,$14.8 million in related fees, were used to repay the $327 million outstanding balance under our then $450 million revolving credit facility and to provide for financial flexibility to fund future acquisitions and growth initiatives and for general corporate purposes. On January 4, 2023, we entered into an interest rate cap agreement with an effective date of $145.7January 31, 2023. The interest rate cap manages our exposure to interest rate increases on $300 million forin borrowings under the 2016 acquisitions of ON Services, CATC, and the business of Maligne Lake Tours Ltd., and the Mount Royal Hotel fire-related insurance proceeds received in 2017, offset in part by an increase in capital expenditures.


Financing Activities

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

Proceeds from borrowings

 

$

60,574

 

 

$

153,000

 

Payments on debt and capital lease obligations

 

 

(128,808

)

 

 

(86,989

)

Dividends paid on common stock

 

 

(6,119

)

 

 

(6,079

)

Debt issuance costs

 

 

(5

)

 

 

(340

)

Common stock purchased for treasury

 

 

(1,272

)

 

 

(679

)

Other

 

 

 

 

 

60

 

Net cash provided by (used in) financing activities

 

$

(75,630

)

 

$

58,973

 

Net cash used in financing activities increased $134.6 million primarily due to net debt payments of $68.2 million during the nine months ended September 30, 2017 compared to net debt proceeds of $66.0 million during the nine months ended September 30, 2016.

Debt and Capital Lease Obligations

Term Loan B. Refer to Note 1113Debt and Capital Lease ObligationsDerivative of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for additional information.

The Revolving Credit Facility carries financial covenants. On March 28, 2023, we entered into the Second Amendment to the 2021 Credit Facility, which modified the interest coverage financial covenant. As of June 30, 2023, we were in compliance with all covenants under the Revolving Credit Facility. Refer to Note 12 – Debt and Finance Obligations of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for additional information.

Capital Expenditures

As of June 30, 2023, we have planned capital expenditures of approximately $75 million to $85 million for the next 12 months, including approximately $35 million on select growth projects, such as the development of FlyOver Chicago. We intend to continue making selective investments to advance Pursuit’s Refresh, Build, Buy growth strategy while maintaining a solid liquidity position.

Other Obligations

We have additional obligations as part of our ordinary course of business, beyond those committed for debt obligations and capital expenditures. Refer to Note 21 – Leases and Other and Note 19 – Pension and Postretirement Benefits of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for further discussion.information. The expected timing of payments of our

37


obligations is estimated based on current information. Timing of payments and actual amounts paid may be different, depending on changes to agreed-upon amounts for certain obligations.

Cash Flows

Operating Activities

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

Net loss

 

$

(9,812

)

 

$

(10,181

)

Depreciation and amortization

 

 

25,279

 

 

 

26,486

 

Deferred income taxes

 

 

(961

)

 

 

(962

)

(Income) loss from discontinued operations

 

 

201

 

 

 

(327

)

Restructuring charges

 

 

645

 

 

 

2,080

 

Impairment charges

 

 

 

 

 

583

 

Gains on dispositions of property and other assets

 

 

(73

)

 

 

(154

)

Share-based compensation expense

 

 

5,912

 

 

 

5,469

 

Other non-cash items, net

 

 

2,496

 

 

 

5,384

 

Changes in operating assets and liabilities

 

 

15,113

 

 

 

15,640

 

Net cash provided by operating activities

 

$

38,800

 

 

$

44,018

 

Net cash provided by operating activities decreased $5.2 million primarily due to higher interest and tax payments, offset in part by improved operating results at GES and Pursuit.

Investing Activities

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

Capital expenditures

 

$

(32,193

)

 

$

(31,639

)

Cash paid for acquisitions, net

 

 

(41

)

 

 

(25,494

)

Proceeds from dispositions of property and other assets

 

 

82

 

 

 

161

 

Net cash used in investing activities

 

$

(32,152

)

 

$

(56,972

)

Net cash used in investing activities decreased $24.8 million primarily due to cash paid for the Glacier Raft Company acquisition in April of 2022.

Financing Activities

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2023

 

 

2022

 

Proceeds from borrowings

 

$

21,806

 

 

$

54,668

 

Payments on debt and finance obligations

 

 

(27,157

)

 

 

(38,728

)

Dividends paid on preferred stock

 

 

(3,900

)

 

 

(3,900

)

Distributions to noncontrolling interest, net of contributions from noncontrolling interest

 

 

(1,126

)

 

 

(570

)

Payments of debt issuance costs

 

 

(226

)

 

 

(418

)

Payment of payroll taxes on stock-based compensation through shares withheld or repurchased

 

 

(505

)

 

 

(537

)

Net cash (used in) provided by financing activities

 

$

(11,108

)

 

$

10,515

 

The change in net cash (used in) provided by financing activities of $21.6 million was primarily due to net debt payments of $5.4 million during the six months ended June 30, 2023 compared to net debt proceeds of $15.9 million during the six months ended June 30, 2022.

38


Debt and Finance Obligations

Refer to Note 12 – Debt and Finance Obligations of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for further discussion, all of which is incorporated by reference herein.

Share Repurchases

TheOur Board of Directors previously authorized the Companyus to repurchase shares of itsour common stock from time to time at prevailing market prices. No open market repurchases were made duringEffective February 7, 2019, our Board of Directors authorized the nine months ended September 30, 2017 or 2016.repurchase of an additional 500,000 shares. As of SeptemberJune 30, 2017, 440,5402023, 546,283 shares remained available for repurchase. The authorization of therepurchase under all prior authorizations. In March 2020, our Board of Directors suspended our share repurchase program. The Board of Directors’ authorization does not have an expiration date. In addition, during

During both the nine months ended September 30, 20172023 and 2016, the Company2022 periods, we repurchased 26,916 shares for $1.3 million and 24,432 shares for $0.7 million, respectively, related to tax withholding requirements on vested restricted share-based awards.

Critical Accounting Policies and Estimates

Refer to “Management’sPart II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” (Part II, Item 7)Operations of Viad’s Annual Report onour 2022 Form 10-K for the year ended December 31, 2016, for a discussion of our critical accounting policies and estimates.

Impact of Recent Accounting Pronouncements

Refer to Note 1 – Overview and Basis of Presentation and Principles of Consolidation of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for further information.


Forward-Looking Statements

As provided by the safe harbor provision under the Private Securities Litigation Reform Act of 1995, Viad cautions readers that, in addition to historical information contained herein, this quarterly report includes certain information, assumptions, and discussions that may constitute forward-looking statements. These forward-looking statements are not historical facts, but reflect current estimates, projections, expectations, or trends concerning future growth, operating cash flows, availability of short-term borrowings, consumer demand, new or renewal business, investment policies, productivity improvements, ongoing cost reduction efforts, efficiency, competitiveness, legal expenses, tax rates and other tax matters, foreign exchange rates, and the realization of restructuring cost savings. Actual results could differ materially from those discussed in the forward-looking statements. Viad’s businesses can be affected by a host of risks and uncertainties. Among other things, natural disasters, gains and losses of customers, consumer demand patterns, labor relations, purchasing decisions related to customer demand for exhibition and event services, existing and new competition, industry alliances, consolidation and growth patterns within the industries in which Viad competes, acquisitions, capital allocations, adverse developments in liabilities associated with discontinued operations, changes in the levels of interest rates, and any deterioration in the economy, may individually or in combination impact future results. In addition to factors mentioned elsewhere, economic, competitive, governmental, technological, capital marketplace, and other factors, including terrorist activities or war, a pandemic health crisis, and international conditions, could affect the forward-looking statements in this quarterly report. Additional information concerning business and other risk factors that could cause actual results to materially differ from those in the forward looking statements are discussed in the “Risk Factors” section in Viad’s 2016 Annual Report.Non-GAAP Measure

Information about Viad obtained from sources other than the Company may be out-of-date or incorrect. Please rely only on Company press releases, SEC filings, and other information provided by the Company, keeping in mind that forward-looking statements speak only as of the date made. Viad undertakes no obligation to update any forward-looking statements, including prior forward-looking statements, to reflect events or circumstances arising after the date as of which the forward-looking statements were made.

Non-GAAP Measures

In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), the CompanyGAAP, we also discloses non-GAAP financial measures of Adjusted EBITDA, Segment operating income, Adjusted Segment EBITDA, organic revenue, and organicdisclose segment operating income (collectively, the “Non-GAAP Measures”). The presentation(loss) as a non-GAAP financial measure. Our use of the Non-GAAP Measuressegment operating income (loss) is supplemental to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. As not all companies use identical calculations, the Non-GAAP Measuressegment operating income (loss) may not be comparable to similarly titled measures used by other companies. Management believesWe believe that the presentationour use of the Non-GAAP Measuressegment operating income (loss) provides useful information to investors regarding Viad’sour results of operations for trending, analyzing, and benchmarking theour performance and the value of Viad’sour business.

“Adjusted EBITDA” is defined by Viad as net income attributable to Viad before the Company’s portion of interest expense, income taxes, depreciation and amortization, impairment charges and recoveries, changes in accounting principles, and the effects of discontinued operations. Adjusted EBITDA is utilized by management to measure the profit and performance of Viad’s operations and to facilitate period-to-period comparisons. Refer to the table below for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure.

“Segment operating income” income (loss)”is defined by Viad as net income (loss) attributable to Viad before income (loss) from discontinued operations, corporate activities, interest expense and interest income, income taxes, restructuring charges, impairment lossescharges, and recoveries,certain other corporate expenses that are not allocated to the reportable segments, and the reduction for income (loss) attributable to noncontrolling interest.interests. Segment operating income (loss) is utilized by managementused to measure the profit and performance of Viad’sour operating segments to facilitate period-to-period comparisons.

“Adjusted Refer to Note 24 – Segment EBITDA” is defined by Viad asInformation of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for a reconciliation of segment operating income (as defined above)(loss) to income (loss) from continuing operations before non-cash depreciation and amortization and acquisition integration costs, if any. Adjusted Segment EBITDAincome taxes.

We believe segment operating income (loss) is utilized by management to measure the profit and performance of Viad’s operating segments and acquisitions to facilitate period-to-period comparisons. For a discussion of how this metric is used in connection with 2017 full year acquisition performance expectations, refer to the “Forward-Looking Non-GAAP Financial Measures” section of this MD&A. Management believes that Adjusted Segment EBITDA for acquisitions enables investors to assess how effectively management is investing capital into major corporate development projects, both from a valuation and return perspective.

“Organic revenue” and “organic segment operating income” are defined by Viad as revenue and segment operating income (as defined above), respectively, without the impact of exchange rate variances and acquisitions, if any, until such acquisitions are included in the entirety of both comparable periods. The impact of exchange rate variances is calculated as the difference between current period activity translated at the current period’s exchange rates and the comparable prior period’s exchange rates. Management believes that the presentation of “organic” results permits investors to better understand Viad’s performance without the effects of exchange rate variances or acquisitions and to facilitate period-to-


period comparisons and analysis of Viad’s operating performance. Refer to the “Results of Operations” section of this MD&A for reconciliations of organic revenue and organic segment operating income to the most directly comparable GAAP measures.

The Non-GAAP Measures are considered useful operating metricsmetric as it eliminates potential variations arising from taxes, depreciation and amortization, debt service costs, impairment charges, and recoveries, changes in accounting principles,restructuring charges, the reduction of income (loss) attributable to non-controlling interests, and the effects of discontinued operations, are eliminated, thus resulting in an additional measuresmeasure considered to be indicative of Viad’sour ongoing operations and segment performance. Although the Non-GAAP Measures are used as financial measureswe use segment operating income (loss) to assess the performance of theour business, the use of these measuresthis measure is limited because these measures dothis measure does not consider material costs, expenses, and other items necessary to operate, theor resulting from, our business. These items include debt service costs, non-cash depreciation and amortization expense associated with long-lived assets, expenses related to U.S. federal, state, local and foreignAs segment operating income taxes, impairment charges or recoveries, and the effects of accounting changes and discontinued operations. Since the Non-GAAP Measures do(loss) does not consider the abovethese items, a user of Viad’s financial information should consider net income (loss) attributable to Viad should be considered as an important measure of financial performance because it provides a more complete measure of the Company’sour performance.

A reconciliation of net income attributable to Viad to Adjusted EBITDA is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income attributable to Viad

 

$

44,657

 

 

$

33,792

 

 

$

79,381

 

 

$

46,318

 

Depreciation and amortization

 

 

15,833

 

 

 

12,649

 

 

 

42,499

 

 

 

31,206

 

Interest expense

 

 

2,117

 

 

 

1,489

 

 

 

6,281

 

 

 

4,109

 

Income tax expense

 

 

20,010

 

 

 

17,878

 

 

 

32,929

 

 

 

23,652

 

Impairment charges (recoveries)

 

 

(24,467

)

 

 

120

 

 

 

(29,098

)

 

 

120

 

Loss from discontinued operations

 

 

101

 

 

 

221

 

 

 

408

 

 

 

771

 

Other noncontrolling interest

 

 

(739

)

 

 

(661

)

 

 

(697

)

 

 

(691

)

Adjusted EBITDA

 

$

57,512

 

 

$

65,488

 

 

$

131,703

 

 

$

105,485

 

The decrease in Adjusted EBITDA for the three months ended September 30, 2017 was primarily due to lower segment operating income at GES. The increase in Adjusted EBITDA for the nine months ended September 30, 2017 was primarily due to higher segment operating income at GES and Pursuit. Refer to the “Results of Operations” section of this MD&A for a discussion of fluctuations.

Forward-Looking Non-GAAP Financial Measures

The Company has also provided Adjusted Segment EBITDA and segment operating income as forward-looking Non-GAAP Measures within the “Results of Operations” section of this MD&A. The Company does not provide reconciliations of these forward-looking Non-GAAP Measures to the most directly comparable GAAP financial measures because, due to variability and difficulty in making accurate forecasts and projections and/or certain information not being ascertainable or accessible, not all of the information necessary for quantitative reconciliations of these forward-looking Non-GAAP Measures to the most directly comparable GAAP financial measures is available to the Company without unreasonable efforts. Consequently, any attempt to disclose such reconciliations would imply a degree of precision that could be confusing or misleading to investors. It is probable that these forward-looking Non-GAAP Measures may be materially different from the corresponding GAAP Measures.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Viad’sOur market risk exposures relateexposure relates to fluctuations in foreign exchange rates and interest rates, and certain commodity prices.rates. Foreign exchange risk is the risk that fluctuating exchange rates will adversely affect Viad’sour financial condition or results of operations. The foreign exchange risk is composed of both potential losses from the translation of foreign currency financial information and the remeasurement of foreign currency transactions. Interest rate risk is the risk that changing interest rates will adversely affect the earnings of Viad. Commodity risk is the risk that changing prices will adversely affectour financial position or results of operations.

Viad conducts itsOur foreign operations are primarily in Canada, the United Kingdom, Iceland, the Netherlands, Germany,United Arab Emirates, and to a lesser extent, in certain other countries.Germany. The functional currency of Viad’sour foreign subsidiaries is their local currency. Accordingly, for purposes of consolidation, Viad translateswe translate the assets and liabilities of itsour foreign subsidiaries into U.S. dollars at the foreign exchange rates in effect at the balance sheet date. The unrealized gains or losses resulting from the translation of these foreign denominated assets and liabilities are included as a component of accumulated other comprehensive incomeAOCI in Viad’s condensed consolidated balance sheets.the Condensed Consolidated Balance Sheets. As a result, significant fluctuations in foreign exchange rates relative to the

39


U.S. dollar may result in material changes to Viad’sour net equity position reported in its condensed consolidated balance sheets. Viad doesthe Condensed Consolidated Balance Sheets. We do not currently hedge itsour equity risk


arising from the translation of foreign denominated assets and liabilities. Viad hadWe recorded cumulative unrealized foreign currency translation losses recorded in stockholders’ equity of $10.3 million and $29.1$35.0 million as of SeptemberJune 30, 20172023 and $43.0 million as of December 31, 2016, respectively. During the three and nine months ended September 30, 2017,2022. We recorded unrealized foreign currency translation gains of $9.1 million and $18.8 million, respectively, were recorded in other comprehensive income. Duringincome (loss) of $8.0 million during the three and ninesix months ended SeptemberJune 30, 2016 an2023 and unrealized foreign currency translation losslosses of $3.8$8.1 million and a gain of $0.7 million, respectively, were recorded in other comprehensive income.during the six months ended June 30, 2022.

For purposes of consolidation, revenue, expenses, gains, and losses related to Viad’sour foreign operations are translated into U.S. dollars at the average foreign exchange rates for the period. As a result, Viad’sour consolidated results of operations are exposed to fluctuations in foreign exchange rates as revenue and segment operating resultsincome (loss) of itsour foreign operations, when translated, may vary from period to period, even when the functional currency amounts have not changed. Such fluctuations may adversely impact overall expected profitability and historical period-to-period comparisons. Viad doesWe do not currently hedge its netour earnings exposure arising from the translation of itsour foreign revenue and segment operating results. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion on the “Foreign Exchange Rate Variances.”income (loss).

Viad isWe are exposed to foreign exchange transaction risk, as itsour foreign subsidiaries have certain revenue transactionsloans and leases denominated in currencies other than the functional currency of the respective subsidiary. From time to time, Viad utilizes forward contracts to mitigate the impact on earnings related to these transactions due to fluctuationsAs of June 30, 2023, we had long-term contractual liabilities that were denominated in nonfunctional currencies of $47.4 million. As foreign exchange rates.rates fluctuate, these liabilities are remeasured, and the corresponding adjustment is recorded in the Condensed Consolidated Statements of Operations. As of SeptemberJune 30, 2017, Viad2023 and December 31, 2022, we did not have any outstanding foreign currency forward contracts outstanding.contracts.

Viad isOn January 4, 2023, we entered into an interest rate cap agreement with an effective date of January 31, 2023 to hedge cash flows on $300 million of our Term Loan B. Refer to Note 13 – Derivative of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for further information. We are exposed to short-term and long-term interest rate risk on certain of itsour other debt obligations. Viad currently does not use derivative financial instruments to hedge cash flows for such obligations.

Item 4. Controls and Procedures

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of Viad, the effectiveness of the design and operation ofWe have established disclosure controls and procedures has been evaluated as of September 30, 2017, and, based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of September 30, 2017. Disclosure controls and procedures are designed to ensure that information required to be disclosed in theour reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controlsforms, and procedures include, without limitation, controls and procedures designed to ensure thatsuch information required to be disclosed in such reports is accumulated and communicated to our management, including theour Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate to allow for timely decisions regarding required disclosure. Management, together with our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023. Based on this evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of June 30, 2023.

TherePreviously Reported Material Weakness in Controls over Financial Reporting

During our year-end close and review procedures for the year ended December 31, 2022, a material weakness was identified over the remeasurement of monetary liabilities in nonfunctional currencies as a result of the error identified in accounting for a finance lease at the Company’s Sky Lagoon attraction in Iceland, which impacted costs of services, long-term debt and finance obligations, and net income attributable to Viad after accounting for taxes and noncontrolling interests. This error was corrected in the Form 10-Q/A for the quarter ended September 30, 2022, which was filed on February 28, 2023.

Remediation of the Material Weakness

We designed and have tested the implementation and operation of an internal control as of June 30, 2023 to identify and account for monetary liabilities denominated in a foreign currency and the resulting transaction gains and losses from a change in exchange rates to address the above previously reported material weakness. We believe these measures remediated the previously reported material weakness.We remain committed to maintaining a strong internal control environment and implementing measures designed to ensure a strong control environment.

Changes in Internal Control over Financial Reporting

Other than the remediation of the material weakness described above, there were no changes in the Company’sour internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during the three months ended SeptemberJune 30, 2017 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.2023.


40


PART II - OTHEROTHER INFORMATION

Refer to Note 1822Litigation, Claims, Contingencies, and Other of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for information regarding legal proceedings involving the Company.in which we are involved, which information is incorporated by reference herein.

Item 1A. Risk Factors

There were no material changesIn addition to other information set forth in this report, careful consideration should be given to the risk factors discloseddiscussed in Viad’s Annual Report onPart I, Item 1A – Risk Factors and Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2022 Form 10-K, for the year ended December 31, 2016,which could materially affect our business, financial condition, or in our Form 10-Q for the quarter ended March 31, 2017.future results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes the total number of shares of Viad’sour common stock that were repurchased during the three months ended SeptemberJune 30, 2017 by Viad2023 pursuant to publicly announced plans or programs, as well as fromcertain previously owned shares of common stock that were surrendered by employees, former employees, and non-employee directors surrendering previously owned Viad common stock (outstanding shares) to pay the taxes in connection with the vesting of restricted stockfor tax withholding requirements on vested share-based awards.

ISSUER PURCHASES OF EQUITY SECURITIES

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid

Per Share

 

 

Total Number of Shares

Purchased as Part of Publicly

Announced Plans or Programs

 

 

Maximum Number of Shares

That May Yet Be Purchased

Under the Plans or Programs

 

July 1, 2017 - July 31, 2017

 

 

 

 

$

 

 

 

 

 

 

440,540

 

August 1, 2017 - August 31, 2017

 

 

1,120

 

 

$

52.80

 

 

 

 

 

 

440,540

 

September 1, 2017 - September 30, 2017

 

 

154

 

 

$

56.05

 

 

 

 

 

 

440,540

 

Total

 

 

1,274

 

 

$

53.19

 

 

 

 

 

 

440,540

 

Period

 

Total Number of
Shares Purchased

 

 

Average Price
Paid
Per Share

 

 

Total Number of
Shares
Purchased
as Part of
Publicly
Announced Plans or
Programs

 

 

Maximum Number
of Shares
That May Yet Be
Purchased
Under the Plans
or Programs

 

April 1, 2023 - April 30, 2023

 

 

257

 

 

$

17.38

 

 

 

 

 

 

546,283

 

May 1, 2023 - May 31, 2023

 

 

 

 

$

 

 

 

 

 

 

546,283

 

June 1, 2023 - June 30, 2023

 

 

 

 

$

 

 

 

 

 

 

546,283

 

Total

 

 

257

 

 

$

17.38

 

 

 

 

 

 

546,283

 

The

Pursuant to previously announced authorizations, our Board of Directors authorized the Companyus to repurchase shares of itsour common stock from time to time at prevailing market prices. No shares were repurchased on the open market during the three and nine months ended September 30, 2017. As of September 30, 2017, 440,540 shares remain available for repurchase. The authorization of theEffective February 7, 2019, our Board of Directors authorized the repurchase of an additional 500,000 shares. In March 2020, our Board of Directors suspended future dividend payments and our share repurchase program for the foreseeable future. The Board of Directors’ authorization does not have an expiration date. During the second quarter of 2023, certain previously owned shares of common stock were surrendered for tax withholding requirements on vested share-based awards.

Item 5. OTHER INFORMATION

Not applicable.Securities Trading Plans of Directors and Executive Officers


During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

41


Item 6. ExhibitsExhibits

Incorporated by Reference

Exhibit

Number

Exhibit Description

Form

Period

Ending

Exhibit

Filing Date

4.1

*

Joinder to Guaranty, dated August 31, 2017, by and among ON Services – AV Specialists, Inc. and BMO Harris Bank, N.A.

31.1

*

Exhibit of Certification of Chief Executive Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 20022002.

31.2

*

31.2

*

Exhibit of Certification of Chief Financial Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 20022002.

32.1

**

32.1

**

Additional Exhibit of CertificationCertifications of Chief Executive Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

**

Additional Exhibit of Certification ofand Chief Financial Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 20022002.

101.INS

*

XBRL Instance Document

101.SCH101.INS

***

Inline XBRL Instance Document

101.SCH

****

Inline XBRL Taxonomy Extension Schema DocumentDocument.

101.CAL

*

101.CAL

****

Inline XBRL Taxonomy Extension Calculation Linkbase DocumentDocument.

101.DEF

*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

****

Inline XBRL Taxonomy Extension Label Linkbase DocumentDocument.

101.PRE

*

101.PRE

****

Inline XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

****

Inline XBRL Taxonomy Extension Definition Linkbase Document.

104

***

Cover Page Interactive Data File

*

Filed herewith.

**

Furnished herewith.

***

The Inline XBRL Instance Document and Cover Page Interactive Data File do not appear in the Interactive Data File because their XBRL tags are embedded within the Inline XBRL document.

****

Submitted electronically herewith.

**

Furnished herewith.

SIGNATURES42


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VIAD CORP

(Registrant)

November 6, 2017August 4, 2023

By:

/s/ Leslie S. Striedel

(Date)

Leslie S. Striedel

Chief Accounting Officer

(Chief Accounting Officer and Duly Authorized Officer)Officer

43

40