United States

Securities and Exchange Commission

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-27517

 

 

GAIA, INC.

(Exact name of registrant as specified in its charter)

 

 

COLORADO

 

84-1113527

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

833 WEST SOUTH BOULDER ROAD,

LOUISVILLE, COLORADO 80027

(Address of principal executive offices)

(303) 222-3600

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock

GAIA

NASDAQ Global Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  YES  Yes    NO  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES  Yes    NO  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES      NO 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class

 

Outstanding at November 3, 2017July 29, 2022

Class A Common Stock ($.00010.0001 par value)

 

9,768,07215,406,186

Class B Common Stock ($.00010.0001 par value)

 

5,400,000

 

 

 


 

GAIA, INC.

FORM 10-Q

INDEX

 

PART I—FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements (Unaudited):

3

 

 

 

 

Condensed consolidated balance sheetsConsolidated Balance Sheets at SeptemberJune 30, 20172022 and December 31, 20162021

4

 

 

 

 

Condensed consolidated statementsConsolidated Statements of operationsOperations for the three and ninesix months ended SeptemberJune 30, 20172022 and 20162021

5

 

 

 

 

Condensed consolidated statementsConsolidated Statements of cash flowsChanges in Shareholders’ Equity for the ninethree and six months ended SeptemberJune 30, 20172022 and 20162021

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021

7

Notes to interim condensed consolidated financial statements

78

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1012

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

1415

 

 

 

Item 4.

Controls and Procedures

1415

 

 

 

PART II—OTHER INFORMATION

1517

Item 1.

Legal Proceedings

17

 

 

Item 1A.

Risk Factors

1517

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

17

Item 3.

Defaults Upon Senior Securities

17

Item 4.

Mine Safety Disclosures

17

Item 5.

Other Information

17

 

 

 

Item 6.

Exhibits

1618

 

 

 

 

SIGNATURES

1719

 

 

 


PART I—FINANCIAL INFORMATION

Item 1.Financial Statements (Unaudited)

Unaudited Interim Condensed Consolidated Financial Statements

We have prepared our unaudited interim condensed consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission. CertainWhile certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to these rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. In our opinion, the unaudited interim condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly, in all material respects, our consolidated financial position as of SeptemberJune 30, 2017,2022, the interim results of operations for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, and cash flows for the ninesix months ended SeptemberJune 30, 20172022 and 2016.2021. Operating results for the three and nine-month periodssix months ended SeptemberJune 30, 20172022 and 2021 are not necessarily indicative of the results that may be expected for a full year or any future interim period. These interim statements have not been audited. The balance sheet as of December 31, 20162021 was derived from our audited consolidated financial statements included in our annual reportAnnual Report on Form 10-K. The interim condensed consolidated financial statements contained herein should be read in conjunction with our audited consolidated financial statements, including the notes thereto, for the year ended December 31, 2016.2021.


GAIA, INC.

Condensed Consolidated Balance Sheets

 

 

June 30,

 

 

December 31,

 

(in thousands, except share and per share data)

 

2022

 

 

2021

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

6,195

 

 

$

10,269

 

Accounts receivable

 

 

2,972

 

 

 

2,728

 

Prepaid expenses and other current assets

 

 

2,278

 

 

 

1,986

 

Total current assets

 

 

11,445

 

 

 

14,983

 

Media library, software and equipment, net

 

 

52,618

 

 

 

50,558

 

Right-of-use lease asset, net

 

 

7,486

 

 

 

7,871

 

Real estate, investment and other assets, net

 

 

31,002

 

 

 

31,394

 

Goodwill

 

 

28,870

 

 

 

28,870

 

Total assets

 

$

131,421

 

 

$

133,676

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable, accrued and other liabilities

 

$

11,604

 

 

$

14,962

 

Deferred revenue

 

 

15,218

 

 

 

14,847

 

Total current liabilities

 

 

26,822

 

 

 

29,809

 

Long-term mortgage, net

 

 

6,035

 

 

 

6,109

 

Long-term lease liability

 

 

6,865

 

 

 

7,234

 

Deferred taxes

 

 

309

 

 

 

309

 

Total liabilities

 

 

40,031

 

 

 

43,461

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Class A common stock, $0.0001 par value, 150,000,000 shares

   authorized, 15,406,186 and 15,061,337 shares issued and outstanding

   at June 30, 2022 and December 31, 2021, respectively

 

 

1

 

 

 

1

 

Class B common stock, $0.0001 par value, 50,000,000 shares

   authorized, 5,400,000 shares issued and outstanding

   at June 30, 2022 and December 31, 2021

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

163,289

 

 

 

162,316

 

Accumulated deficit

 

 

(71,901

)

 

 

(72,103

)

Total shareholders' equity

 

 

91,390

 

 

 

90,215

 

Total liabilities and shareholders' equity

 

$

131,421

 

 

$

133,676

 

The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.  See accompanying notes to the interim condensed consolidated balance sheetsfinancial statements.

 

 

 

September 30,

 

 

December 31,

 

(in thousands, except share and per share data)

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

30,107

 

 

$

54,027

 

Accounts receivable

 

 

836

 

 

 

554

 

Prepaid expenses and other current assets

 

 

2,505

 

 

 

1,303

 

Total current assets

 

 

33,448

 

 

 

55,884

 

 

 

 

 

 

 

 

 

 

Building and land, net

 

 

17,055

 

 

 

16,896

 

Media library, software and equipment, net

 

 

18,722

 

 

 

12,861

 

Goodwill

 

 

10,609

 

 

 

10,609

 

Investments and other assets

 

 

11,000

 

 

 

10,946

 

Total assets

 

$

90,834

 

 

$

107,196

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

6,318

 

 

$

6,672

 

Deferred revenue

 

 

3,253

 

 

 

2,434

 

Total current liabilities

 

 

9,571

 

 

 

9,106

 

Deferred taxes

 

 

 

 

 

553

 

Contingencies

 

 

 

 

 

 

 

 

Equity

 

 

81,263

 

 

 

97,537

 

Total liabilities and equity

 

$

90,834

 

 

$

107,196

 


 

GAIA, INC.

Condensed Consolidated Statements of Operations

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands, except per share data)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

(unaudited)

 

Revenues, net

 

$

20,720

 

 

$

19,443

 

 

$

42,551

 

 

$

38,339

 

Cost of revenues

 

 

2,759

 

 

 

2,509

 

 

 

5,664

 

 

 

4,947

 

Gross profit

 

 

17,961

 

 

 

16,934

 

 

 

36,887

 

 

 

33,392

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and operating

 

 

15,869

 

 

 

14,738

 

 

 

32,654

 

 

 

29,276

 

Corporate, general and administration

 

 

1,794

 

 

 

1,501

 

 

 

3,579

 

 

 

2,997

 

Acquisition costs

 

 

 

 

 

 

 

 

49

 

 

 

 

Total operating expenses

 

 

17,663

 

 

 

16,239

 

 

 

36,282

 

 

 

32,273

 

Income from operations

 

 

298

 

 

 

695

 

 

 

605

 

 

 

1,119

 

Interest and other expense, net

 

 

(50

)

 

 

(52

)

 

 

(110

)

 

 

(118

)

Income before income taxes

 

 

248

 

 

 

643

 

 

 

495

 

 

 

1,001

 

Provision for (benefit from) income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

248

 

 

 

643

 

 

 

495

 

 

 

1,001

 

Loss from discontinued operations

 

 

(132

)

 

 

 

 

 

(293

)

 

 

 

Net income

 

$

116

 

 

$

643

 

 

$

202

 

 

$

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.01

 

 

$

0.03

 

 

$

0.02

 

 

$

0.05

 

Discontinued operations

 

$

(0.01

)

 

$

 

 

 

(0.01

)

 

 

 

Basic earnings per share

 

$

 

 

$

0.03

 

 

$

0.01

 

 

$

0.05

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.01

 

 

$

0.03

 

 

$

0.02

 

 

$

0.05

 

Discontinued operations

 

$

(0.01

)

 

$

 

 

 

(0.01

)

 

 

 

Diluted earnings per share

 

$

 

 

$

0.03

 

 

$

0.01

 

 

$

0.05

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,788

 

 

 

19,268

 

 

 

20,627

 

 

 

19,235

 

Diluted

 

 

20,795

 

 

 

19,810

 

 

 

20,795

 

 

 

19,786

 

See accompanying notes to the interim condensed consolidated financial statements.



GAIA, INC.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

 

(unaudited)

 

(in thousands, except shares)

 

Total Shareholders'

Equity

 

 

Accumulated

Deficit

 

 

Common

Stock

Amount

 

 

Additional

Paid-in

Capital

 

 

Common

Stock

Shares

 

Balance at January 1, 2021

 

$

74,235

 

 

$

(75,834

)

 

$

2

 

 

$

150,067

 

 

 

19,182,951

 

Issuance of Gaia, Inc. common stock for RSU releases, employee stock purchase plan and share-based compensation

 

 

684

 

 

 

 

 

 

 

 

 

684

 

 

 

17,895

 

Net income

 

 

358

 

 

 

358

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

75,277

 

 

$

(75,476

)

 

$

2

 

 

$

150,751

 

 

 

19,200,846

 

Issuance of Gaia, Inc. common stock for RSU releases, employee stock purchase plan, stock option exercises and share-based compensation

 

 

771

 

 

 

 

 

 

 

 

 

771

 

 

 

117,141

 

Net loss

 

 

643

 

 

 

643

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

$

76,691

 

 

$

(74,833

)

 

$

2

 

 

$

151,522

 

 

 

19,317,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

90,215

 

 

$

(72,103

)

 

$

2

 

 

$

162,316

 

 

 

20,461,337

 

Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation

 

 

540

 

 

 

 

 

 

 

 

 

540

 

 

 

313,823

 

Net income

 

 

86

 

 

 

86

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

90,841

 

 

$

(72,017

)

 

$

2

 

 

$

162,856

 

 

 

20,775,160

 

Issuance of Gaia, Inc. common stock for RSU releases, employee stock purchase plan,  and share-based compensation

 

 

433

 

 

 

 

 

 

 

 

 

433

 

 

 

31,026

 

Net income

 

 

116

 

 

 

116

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

91,390

 

 

$

(71,901

)

 

$

2

 

 

$

163,289

 

 

 

20,806,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the interim condensed consolidated financial statements.

 


GAIA, INC.

Condensed consolidated statementsConsolidated Statements of operationsCash Flows

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

(in thousands, except per share data)

 

2017

 

 

2016

 

2017

 

 

2016

 

 

 

(unaudited)

 

(unaudited)

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Streaming

 

$

7,025

 

 

$

3,802

 

$

18,290

 

 

$

10,641

 

DVD subscription and other

 

 

497

 

 

 

660

 

 

1,574

 

 

 

1,849

 

Total net revenues

 

 

7,522

 

 

 

4,462

 

 

19,864

 

 

 

12,490

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Streaming

 

 

958

 

 

 

636

 

 

2,541

 

 

 

1,952

 

DVD subscription and other

 

 

79

 

 

 

65

 

 

225

 

 

 

209

 

Total cost of revenues

 

 

1,037

 

 

 

701

 

 

2,766

 

 

 

2,161

 

Gross profit

 

 

6,485

 

 

 

3,761

 

 

17,098

 

 

 

10,329

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and operating

 

 

10,784

 

 

 

6,536

 

 

31,812

 

 

 

17,383

 

Corporate, general and administration

 

 

1,528

 

 

 

1,439

 

 

4,321

 

 

 

4,215

 

Total operating expenses

 

 

12,312

 

 

 

7,975

 

 

36,133

 

 

 

21,598

 

Loss from operations

 

 

(5,827

)

 

 

(4,214

)

 

(19,035

)

 

 

(11,269

)

Interest and other (expense) income, net

 

 

62

 

 

 

20

 

 

150

 

 

 

(133

)

Loss before income taxes

 

 

(5,765

)

 

 

(4,194

)

 

(18,885

)

 

 

(11,402

)

Income tax benefit

 

 

(131

)

 

 

(4,043

)

 

(760

)

 

 

(4,041

)

Loss from continuing operations

 

 

(5,634

)

 

 

(151

)

 

(18,125

)

 

 

(7,361

)

Income from discontinued operations, net of tax

 

 

429

 

 

 

100,595

 

 

429

 

 

 

97,741

 

Net Income (loss)

 

$

(5,205

)

 

$

100,444

 

$

(17,696

)

 

$

90,380

 

Income (loss) per share—basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.37

)

 

$

(0.01

)

$

(1.20

)

 

$

(0.34

)

Discontinued operations

 

 

0.03

 

 

 

6.65

 

 

0.03

 

 

 

4.56

 

Basic and diluted net income (loss) per share

 

$

(0.34

)

 

$

6.64

 

$

(1.17

)

 

$

4.22

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

15,161

 

 

 

15,138

 

 

15,157

 

 

 

21,417

 

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

 

(unaudited)

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

202

 

 

$

1,001

 

Loss from discontinued operations

 

 

293

 

 

 

 

Income from continuing operations

 

 

495

 

 

 

1,001

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,904

 

 

 

6,331

 

Share-based compensation expense

 

 

930

 

 

 

703

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(244

)

 

 

(804

)

Prepaid expenses and other assets

 

 

(292

)

 

 

87

 

Accounts payable and accrued liabilities

 

 

(2,476

)

 

 

(226

)

Deferred revenue

 

 

371

 

 

 

2,348

 

Net cash provided by operating activities - continuing operations

 

 

6,688

 

 

 

9,440

 

Net cash used in operating activities - discontinued operations

 

 

(293

)

 

 

 

Net cash provided by operating activities

 

 

6,395

 

 

 

9,440

 

Investing activities:

 

 

 

 

 

 

 

 

Additions to media library, property and equipment

 

 

(9,572

)

 

 

(8,979

)

Acquisitions, net of cash acquired, and purchase of intangible assets

 

 

(847

)

 

 

 

Net cash used in investing activities

 

 

(10,419

)

 

 

(8,979

)

Financing activities:

 

 

 

 

 

 

 

 

Repayment of debt

 

 

(93

)

 

 

(79

)

Proceeds from the issuance of common stock

 

 

43

 

 

 

752

 

Net cash provided by (used in) financing activities

 

 

(50

)

 

 

673

 

Net change in cash

 

 

(4,074

)

 

 

1,134

 

Cash at beginning of period

 

 

10,269

 

 

 

12,605

 

Cash at end of period

 

$

6,195

 

 

$

13,739

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$

129

 

 

$

132

 

See accompanying notes to the interim condensed consolidated financial statements.


GAIA, INC.

Condensed consolidated statements of cash flows

 

 

For the Nine Months Ended September 30,

 

(in thousands)

 

2017

 

 

2016

 

 

 

(unaudited)

 

Operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(17,696

)

 

$

90,380

 

Income from discontinued operations

 

 

(429

)

 

 

(97,741

)

Loss from continuing operations

 

 

(18,125

)

 

 

(7,361

)

Adjustments to reconcile net loss from continuing operations to net cash used in

   operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,452

 

 

 

2,757

 

Share-based compensation expense

 

 

1,254

 

 

 

381

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(282

)

 

 

(211

)

Prepaid expenses and other assets

 

 

(1,254

)

 

 

(584

)

Accounts payable and accrued liabilities

 

 

(820

)

 

 

329

 

Deferred revenue

 

 

819

 

 

 

540

 

Net cash used in operating activities – continuing operations

 

 

(14,956

)

 

 

(4,149

)

Net cash used in operating activities – discontinued operations

 

 

429

 

 

 

(4,849

)

Net cash used in operating activities

 

 

(14,527

)

 

 

(8,998

)

Investing activities:

 

 

 

 

 

 

 

 

Additions to media library, property and equipment

 

 

(9,472

)

 

 

(4,484

)

Purchase of investment

 

 

 

 

 

(10,020

)

Net cash used in investing activities—continuing operations

 

 

(9,472

)

 

 

(14,504

)

Net cash provided by investing activities—discontinued operations

 

 

 

 

 

161,808

 

Net cash provided by (used in) investing activities

 

 

(9,472

)

 

 

147,304

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from the issuance of stock

 

 

79

 

 

 

994

 

Repurchases of stock

 

 

 

 

 

(76,168

)

Drawdowns on line of credit

 

 

 

 

 

3,000

 

Repayments on line of credit

 

 

 

 

 

(3,000

)

Dividends paid to noncontrolling interest

 

 

 

 

 

(1,944

)

Net cash provided by (used in) financing activities

 

 

79

 

 

 

(77,118

)

Net increase (decrease) in cash

 

 

(23,920

)

 

 

61,188

 

Cash at beginning of period

 

 

54,027

 

 

 

1,266

 

Cash at end of period

 

$

30,107

 

 

$

62,454

 

See accompanying notes to the interim condensed consolidated financial statements.


Notes to interim condensed consolidatedconsolidated financial statements

References in this report to “we”, “us”, “our” or “Gaia” refer to Gaia, Inc. and its consolidated subsidiaries, unless we indicate otherwise.  All textual currency references are expressed in thousands of U.S. dollars (unless otherwise indicated).

1. Organization, Nature of Operations, and Principles of Consolidation

Gaia, Inc., was incorporated under the laws of the State of Colorado in 1988 and operates a global digital video subscription service and on-line community that caters to a unique and underserved subscribermember base. Our digital content library includes over 10,000 titles, with a growing selection of over 8,000 titles is available to our subscribers on most Internet-connected devices anytime, anywhere, commercial free.in Spanish, German and French. Our subscribersmembers have unlimited access to athis vast library of inspiring films, cutting edge documentaries, interviews, yoga classes, transformation relatedtransformation-related content, and more – 90%80% of which is exclusively available to our subscribersmembers for digital streaming.streaming on most internet-connected devices anytime, anywhere, commercial free.

Our mission is to create a transformational network that empowers a global conscious community. Content on our network is currently curated into 4 primary channels— Yoga, Transformation, Alternative Healing, and Seeking Truth— and delivered directly to our subscribersmembers through our streaming platform and currently curated into three channels: Yoga, Transformation and Seeking Truth.platform. We curate programming for these channels by producing content in our in-house production studios with a staff of media professionals. This produced and owned content currently represents over 80%approximately 75% of total views on Gaia.our viewership. We complement our produced and owned content through long term, predominately exclusive,long-term licensing agreements.

We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”), and they include our accounts and those of our subsidiaries. Intercompany transactions and balances have been eliminated. The unaudited condensed consolidated financial position, results of operations and cash flows for the interim periods disclosed in this report are not necessarily indicative of future financial results.

There have been no material changes in our significant accounting policies as discloseddescribed in our Annual reportReport on Form 10-K for the year ended December 31, 2016.2021.

On December 22, 2021, Gaia completed the acquisition of Yoga International, Inc. (“Yoga International”). Yoga International was founded by the Himalayan Institute in 1991, as a print magazine considered by many to be an authentic voice of yoga in the West. In 2013, Yoga International transformed into a digital-only publication, and has subsequently evolved into an online platform for yoga practice and education, with more than 60% of its current membership outside the United States. See our Annual Report on Form 10-K for the year ended December 31, 2021 for additional information regarding the Yoga International acquisition.

Use of Estimates and Reclassifications

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and disclosures. Although we base these estimates on our best knowledge of current events and actions that we may undertake in the future, actual results may be different from the estimates. We have made certain reclassifications to prior period amounts to conform to the current period presentations.

Accounting Pronouncements AdoptedDiscontinued Operations

Yoga International historically had a line of business focused on one-time transactional course sales.  With the launch of a premium membership tier that includes this content, this line of business is being discontinued in 2017

In March 2016,2022 as the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-09, Improvementscontractual commitments related to Employee Share-Based Payment Accounting, which amends Topic 718, Compensation – Stock Compensation. ASU No. 2016-09 simplifies several aspectsthis line of business lapse. The course content will be utilized as part of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equitypremium membership tier going forward.  There are 0 other assets or liabilities associated with this revenue stream.  As this represents a strategic shift with a major effect on our operations and classification on the statement of cash flows. ASU No. 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. We adopted this guidance effective January 1, 2017. The adoption impact on the consolidated condensed balance sheet was a cumulative-effect adjustment of $0.2 million, increasing opening retained earnings and decreasing paid-in capital.

Recent Accounting Pronouncements

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment, to simplify financial reporting by eliminating the need to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment.  Under ASU 2017-04, an entity should perform its goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, up to the amount of goodwill allocated to that reporting unit.  The new guidance effectively eliminates “Step 2” from the previous goodwill impairment test.  ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019.  Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017.  Weresults, we have not determined if we will adopt the new guidance early, but do not expect the adoption of ASU 2017-04 to have a significant impact onpresented the results of our goodwill impairment testing.


In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lesseeoperations related to record a ROU asset and a lease liabilitywinding up this line of business as discontinued operations on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the patternaccompanying statement of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Based on our preliminary assessment, we do not expect the new standard to have a material impact on our reported financial position or resultsoperations.

2. Revenue Recognition

Revenues consist primarily of operations.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The standard superseded most previous revenue recognition rules, and will become effective for us in the first quarter of 2018. The core principle of the standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. Our revenue transactions typically consist of a single, distinct, fixed-price performance obligation that is delivered to the customer at a single point in time, or over a subscription period. The Company will adopt ASU 2014-09 in the first quarter of 2018 using the modified retrospective approach. Because the Company's primary source of revenues are from subscription fees whichpaid by our members. We present revenues net of taxes collected from members. Members are billed in advance and revenues are recognized ratably over eachthe subscription term. Deferred revenue consists of subscription fees collected from members that have not been earned and is recognized ratably over the remaining term of the subscription. We recognize revenue on a net basis for relationships where our partners have the primary relationship, including billing and service delivery, with the member. Payments made to partners to assist in promoting our service on their platforms are expensed as marketing expenses in the period weincurred. We do not expect the impact onallow access to our consolidated financial statementsservice to be material.

2. Discontinued Operations

On May 4, 2016, we sold our 51.4% equity interest in Natural Habitat, Inc., our eco-travel subsidiary, in exchange for $12.9 million, and recognizedprovided as part of a gain of $10.3 million as disclosed in our Current Report on Form 8-K filed May 10, 2016.

On July 1, 2016, we sold the assets and liabilitiesbundle by any of our Gaiam Brand business in exchange for a gross purchase price of $167 million, subject to closing expenses and post-closing adjustments, as disclosed in our Current Reports on Form 8-K filed May 10, 2016 and July 8, 2016. Our Gaiam Brand business previously constituted the majority of our consolidated revenues and expenses, and consisted of Gaiam branded yoga, fitness and wellness consumer products.partners.

The Gaiam Brand business and our interest in our eco-travel subsidiary constituted all the assets and liabilities of our Gaiam Brand segment. The assets and liabilities, operating results, and cash flows of our Gaiam Brand segment are presented as discontinued operations, separate from our continuing operations, for applicable periods presented in these interim condensed consolidated financial statements and footnotes, unless otherwise indicated.

Income from discontinued operations for the three and nine months ended September 30, 2017, as reported on our condensed consolidated statements of operations, is comprised of an income tax benefit of $0.4 million.

The income from discontinued operations for the three and nine months ended September 30, 2016 , as reported on our condensed consolidated statements of operations, were comprised of the following amounts:

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(in thousands)

 

2016

 

 

2016

 

Net revenue

 

$

 

 

$

52,627

 

Cost of goods sold

 

 

 

 

 

32,975

 

Gross profit

 

 

 

 

 

19,652

 

Operating expenses

 

 

1,042

 

 

 

33,641

 

Loss from operations

 

 

(1,042

)

 

 

(13,989

)

Other income (expense)

 

 

 

 

 

234

 

Loss before income taxes

 

 

(1,042

)

 

 

(13,755

)

Income tax benefit

 

 

(4,989

)

 

 

(4,831

)

Loss from discontinued operations attributable to the

   non-controlling interest, net of tax

 

 

 

 

 

(310

)

Income (loss) from the operation of discontinued operations

 

 

3,947

 

 

 

(9,234

)

Gain on sale of Gaiam Brand segment, net of tax

 

 

100,388

 

 

 

110,715

 

Write-off of assets impacted by, but not included in sale

 

 

3,740

 

 

 

3,740

 

Income from discontinued operations, net of tax

 

$

100,595

 

 

$

97,741

 


3. Equity and Share-Based Compensation

During the first ninesix months of 2017, we issued 1,059 shares of our Class A common stock under our 2009 Long-Term Incentive Plan to our independent directors, in lieu of cash compensation, for services rendered in 2017. We valued the shares issued to our independent directors at estimated fair value based on the closing price of our shares on the date the shares were issued, which by policy is the last trading day of each quarter in which the services were rendered.

During the first nine months of 20172022 and 2016,2021, we recognized $1.3 millionapproximately $930 and $0.4 million$703, respectively, of associated stockshare-based compensation expense. Total share-based compensation expense is reported in selling and operating expenses and corporate, general and administration expenses on our condensed consolidated statements of operations. There were 14,3000 options exercised during the first ninesix months of 2017,2022 and 90,000 options exercised during the first six months of 2021.


4. Goodwill and Other Intangible Assets

There were 0 changes in goodwill for the period from December 31, 2021 through June 30, 2022.

The following table represents our other intangible assets by major asset class as of the dates indicated, which are included in Real estate, investment and other assets, net on the accompanying condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021.

(in thousands)

 

June 30, 2022

 

 

December 31, 2021

 

Amortizable Intangible Assets

 

 

 

 

 

 

 

 

Customer relationships

 

$

2,000

 

 

$

2,000

 

Tradenames

 

 

270

 

 

 

270

 

Accumulated amortization

 

 

(296

)

 

 

(12

)

 

 

$

1,974

 

 

$

2,258

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

Domain names

 

$

563

 

 

$

563

 

Our amortizable assets are expected to be amortized on a straight-line basis over 48 months. Amortization expense was $142 and $284 for the three and six months ended June 30, 2022. There was 0 amortization expense for the first three and six months of 2021.  Future amortization of our amortizable intangible assets as of June 30, 2022 is expected to be as follows:

(in thousands)

 

 

 

 

2022 (remaining)

 

$

284

 

2023

 

 

568

 

2024

 

 

568

 

2025

 

 

554

 

 

 

$

1,974

 

5. Debt

On September 9, 2020, our wholly owned subsidiary Boulder Road LLC (“Boulder Road”) sold a 50% undivided interest in a portion of our corporate campus to Westside Boulder, LLC (“Westside”).  Boulder Road retained a 50% undivided interest in the property as well as full ownership of our studio and production facilities. On December 28, 2020, Boulder Road and Westside entered into a loan agreement with Great Western Bank, as lender, providing for a mortgage in the principal amount of $13,000. The mortgage bears interest at a fixed rate of 3.75% per annum, matures on December 28, 2025, and is secured by a deed of trust on our corporate campus, a portion of which is owned by Boulder Road and Westside as tenants-in-common and the remainder of which is owned by Boulder Road. Westside and Boulder Road each received 50% of the proceeds and are each responsible for 50% of the monthly installments. Gaia guaranteed payment of the mortgage. The mortgage is subject to certain financial covenants related to the underlying property.

Maturities on long-term debt, net proceedsare:

(in thousands)

 

 

 

 

2022 (remaining)

 

$

73

 

2023

 

 

150

 

2024

 

 

156

 

2025

 

 

5,801

 

 

 

$

6,180

 



6. Leases

In connection with the sale of $0.1 million.a portion of our corporate campus as further discussed in Note 5, we leased the property pursuant to a master lease for an initial term extending through September 30, 2030, with two five-year extensions. We record the right to use the underlying asset for the operating lease term as an asset and our obligation to make lease payments as a liability, based on the present value of the lease payments over the initial lease term. On commencement of the lease, we recorded a right-of-use asset and operating lease liability of $8,800.

4. Net Loss perBecause the rate implicit in the lease is not readily determinable, we used our incremental borrowing rate to determine the present value of lease payments. Information related to our right-of-use asset and related lease liability were as follows:

 

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

Balance Sheet Classification

 

2022

 

 

2021

 

Right-of-use asset

 

Right-of-use lease asset, net

 

$

7,486

 

 

$

7,871

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease liability (current)

 

Accounts payable, accrued and other liabilities

 

$

731

 

 

$

718

 

Operating lease liability (non-current)

 

Long-term lease liability

 

 

6,865

 

 

 

7,234

 

 

 

 

 

$

7,596

 

 

$

7,952

 

 

 

For the Three Months Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

Cash paid for operating lease liabilities

 

$

250

 

 

$

250

 

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

Cash paid for operating lease liabilities

 

$

500

 

 

$

500

 

Operating lease expense is recognized on a straight-line basis over the lease term. Future amortization of our lease liability as of June 30, 2022 is expected to be:

(in thousands)

 

 

 

 

2022 (remaining)

 

$

499

 

2023

 

 

1,001

 

2024

 

 

1,008

 

2025

 

 

1,035

 

2026

 

 

1,064

 

Thereafter

 

 

4,253

 

Future lease payments, gross

 

 

8,860

 

Less: Imputed interest

 

 

(1,264

)

Operating lease liability

 

$

7,596

 



7. Earnings Per Share

Basic net lossearnings per share is computed by dividing the net loss byusing the weighted-average number of outstanding shares of common stock during the period. Diluted earnings per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential shares of common stock outstanding during the period. Diluted net loss per share is computed by giving effect to allperiod (“common stock equivalents”). Common stock equivalents consist of incremental shares issuable upon the assumed exercise of stock options and vesting of restricted stock units utilizing the treasury stock method.

The weighted-average diluted shares outstanding computation is:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands, except per share data)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

(unaudited)

 

Weighted-average common stock outstanding

 

 

20,788

 

 

 

19,268

 

 

 

20,627

 

 

 

19,235

 

Common stock equivalents

 

 

7

 

 

 

542

 

 

 

168

 

 

 

551

 

Weighted-average number of shares

 

 

20,795

 

 

 

19,810

 

 

 

20,795

 

 

 

19,786

 

Employee stock options with exercise prices greater than the average market price of the common stock were excluded from the diluted calculation as their inclusion would have been anti-dilutive. The following table summarizes the potential shares of common stock underlying stock options and restricted stock units, toexcluded from the extent dilutive. Basic and diluted net loss per share were the same for the three and nine months ended September 30, 2017 and 2016 respectively, as the inclusion of all underlying common shares would have been anti-dilutive.calculation:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

(unaudited)

 

Employee stock options and RSU's

 

 

475

 

 

 

24

 

 

 

413

 

 

 

31

 

5.8. Income Taxes

Periodically, we perform assessments of the realization of our net deferred tax assets considering all available evidence, both positive and negative. With the sale of the Gaiam Brand business in 2016, we utilized the majority ofBased on our deferred tax assets to offset the associated gains from the sale and released the valuation allowance we had in place. During 2017, we determined the historical operating losses, generated by the business, combined with our plans to continue to invest in our revenue growth and generate losses for the next few years, indicatedcontent library, we have a full valuation allowance on our deferred tax assets was appropriate.as of June 30, 2022. As of SeptemberJune 30, 2017,2022, our gross net operating loss carryforwards on a gross basis were $16.7 million$76,600 and $0.8 million$20,700 for federal and state, respectively.

6.9. Contingencies

From time to time, we are involved in legal proceedings that we consider to be in the normal course of business. Claimed amounts against us may be substantial but may not bear any reasonable relationship to the merits of the claim or the extent of any real risk of court or arbitral awards. We record accruals for losses related to those matters against us that we consider to be probable and that can be reasonably estimated. Although it is not feasible to predict the outcome of these matters with certainty, it is reasonably possible that some legal proceedings may be disposed of or decided unfavorably to us and in excess of accrued amounts, if any. Based on available information, in the opinion of management, settlements, arbitration awards and final judgments, if any, that are considered probable of being rendered against us in litigation or arbitration in existence at SeptemberJune 30, 2017,2022 and that can be reasonably estimated are either reserved against or would not have a material adverse effect on our financial condition, results of operations or cash flows.

 


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report contains forward-looking statements that involve risks and uncertainties. When used in this discussion, we intend the words “anticipate,” “believe,” “plan,” “estimate,” “expect,” “strive,” “future,” “intend”, “will” and similar expressions as they relate to us to identify such forward-looking statements.  Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk”Operations” and elsewhere in this Form 10-Q.10-Q and under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Risks and uncertainties that could cause actual results to differ include, without limitation, general economic conditions, ongoingfuture losses, competition, loss of key personnel, pricing,price changes, membership growth, brand reputation, acquisitions, availability of capital, new initiatives we undertake, security and information systems, legal liability for website content, failure of third parties to provide adequate service, future Internet-relatedinternet-related taxes, our founder’s control of us, litigation, fluctuations in quarterly operating results, consumer trends, the effect of government regulation and programs, the impact of the coronavirus (COVID-19) pandemic and our response to it, and other risks and uncertainties included in our filings with the Securities and Exchange Commission. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our views only as of the date of this report. We undertake no obligation to update any forward-looking information.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this document. This section is designed to provide information that will assist readers in understanding our condensed consolidated financial statements, changes in certain items in those statements from periodyear to period,year, the primary factors that caused those changes and how certain accounting principles, policies and estimates affect the condensed consolidated financial statements.

Overview and Outlook

We operateGaia, Inc. (“Gaia,” “we” or “us”) operates a global digital video subscription service with over 8,000 titlesand on-line community that caters to a unique and underserved subscribermember base. Our digital content islibrary includes over 10,000 titles, with a growing selection of titles available to our subscribers on most Internet-connected devices anytime, anywhere, commercial free. Through our online Gaia subscription service, our subscribersin Spanish, German and French. Our members have unlimited access to athis vast library of inspiring films, cutting edge documentaries, interviews, yoga classes, transformation relatedtransformation-related content, and more. A subscription also allowsmore – 80% of which is exclusively available to our subscribers to download and view files from our library without being actively connected to the Internet.members for digital streaming on most internet-connected devices anytime, anywhere, commercial free.

Consumption of streaming video is expanding rapidly as more and more people augment their use of, or replace broadcast television and turn to, streaming video to watch their favorite content on services like Netflix, Amazon Prime, Hulu Plus, HBO Now and Gaia. OurGaia’s position in the streaming video landscape is firmly supported by its wide variety of exclusive and unique content, which provides a complementary offering to other, mostly entertainment-based, streaming video services. With the acquisition of Yoga International in December 2021, Gaia now has a standalone yoga offering to be able to better serve the needs of consumers focused on this portion of our content offering. Our original content is developed and produced in-house in our production studios near Boulder, Colorado. Over 90% of our content is available for streaming exclusively through a subscription to Gaia. By offering exclusive and unique content through our streaming service, we believe we will be able to significantly expand our target subscriber base.

Our available content is currently focused on yoga, transformation, alternative healing, seeking truth and conscious films. This content is specifically targeted to a unique customermember base that is interested in alternatives and supplements to the content provided by mainstream media. We have grown these content options both organically through our own productions and through strategic acquisitions. In addition, through our investments in our streaming video technology and our user interface, we have expanded the many ways our subscription customermember base can access our unique library of media titles.

Our core strategy is to grow our subscription business domestically and internationally by expanding our unique and exclusive content library, enhancing our user interface, extending our streaming service to new Internet-connectedinternet-connected devices as they are developed and creating a conscious community built onaround our content.

The full impact that the COVID-19 pandemic will have on our business, operations and financial results will depend on a number of evolving factors that we may not be able to accurately predict.  See Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021 for additional discussion regarding risks related to the COVID-19 pandemic.

Commencing during the second half of March 2020 and continuing through July 2020, we saw an increase in demand for our content from both current and potential members.  This created a positive trend in existing member retention, costs to acquire new members, and the corresponding revenue and cash flow impacts from these higher volumes. This trend dissipated beginning in August 2020, when we saw the online paid media advertising market start to return to historical norms with a corresponding effect on the cost of our online advertising efforts. With the expansion of privacy regulations affecting a large number of mobile consumers during the summer


of 2021, we have continued to see an increase in the cost of our online advertising efforts which has reduced the number of new members we can add with our allocated marketing spend.

We reported lossesnet income from continuing operations of $18.1 million and $7.4$0.5 million for the ninefirst six months ended September 30, 2017of 2022, a decrease of $0.5 million from $1.0 million for the first six months of 2021.  The decrease is primarily due to additional amortization and 2016, respectively.ongoing integration activities related to the Yoga International acquisition.

We are a Colorado corporation. Our principal and executive office is located at 833 West South Boulder Road, Suite G, Louisville, CO 80027-2452. Our telephone number at that address is (303) 222-3600. We maintain an Internet website at www.gaia.com. The website address has been included only as a textual reference. Our website and the information contained on that website, or connected to that website, are not incorporated by reference into this Form 10-Q.


Results of Operations

The table below summarizes certain detail of our financial results for the periods indicated:

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Streaming revenues

 

$

7,025

 

 

$

3,802

 

 

$

18,290

 

 

$

10,641

 

DVD subscription and other revenues

 

 

497

 

 

 

660

 

 

 

1,574

 

 

 

1,849

 

Cost of streaming

 

 

958

 

 

 

636

 

 

 

2,541

 

 

 

1,952

 

Cost of DVD subscription and other

 

 

79

 

 

 

65

 

 

 

225

 

 

 

209

 

Selling and operating

 

 

10,784

 

 

 

6,536

 

 

 

31,812

 

 

 

17,383

 

Corporate, general and administration

 

 

1,528

 

 

 

1,439

 

 

 

4,321

 

 

 

4,215

 

Loss from operations

 

 

(5,827

)

 

 

(4,214

)

 

 

(19,035

)

 

 

(11,269

)

Interest and other income (expense)

 

 

62

 

 

 

20

 

 

 

150

 

 

 

(133

)

Loss before taxes

 

 

(5,765

)

 

 

(4,194

)

 

 

(18,885

)

 

 

(11,402

)

Income tax benefit

 

 

(131

)

 

 

(4,043

)

 

 

(760

)

 

 

(4,041

)

Loss from continuing operations

 

 

(5,634

)

 

 

(151

)

 

 

(18,125

)

 

 

(7,361

)

Income from discontinued operations, net of tax

 

 

429

 

 

 

100,595

 

 

 

429

 

 

 

97,741

 

Net loss

 

$

(5,205

)

 

$

100,444

 

 

$

(17,696

)

 

$

90,380

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands, except per share data)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues, net

 

$

20,720

 

 

$

19,443

 

 

$

42,551

 

 

$

38,339

 

Cost of revenues

 

 

2,759

 

 

 

2,509

 

 

 

5,664

 

 

 

4,947

 

Gross profit margin

 

 

86.7

%

 

 

87.1

%

 

 

86.7

%

 

 

87.1

%

Selling and operating

 

 

15,869

 

 

 

14,738

 

 

 

32,654

 

 

 

29,276

 

Corporate, general and administration

 

 

1,794

 

 

 

1,501

 

 

 

3,579

 

 

 

2,997

 

Acquisition costs

 

 

 

 

 

 

 

 

49

 

 

 

 

Total operating expenses

 

 

17,663

 

 

 

16,239

 

 

 

36,282

 

 

 

32,273

 

Income from operations

 

 

298

 

 

 

695

 

 

 

605

 

 

 

1,119

 

Interest and other expense, net

 

 

(50

)

 

 

(52

)

 

 

(110

)

 

 

(118

)

Income before income taxes

 

 

248

 

 

 

643

 

 

 

495

 

 

 

1,001

 

Provision for (benefit from) income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

248

 

 

 

643

 

 

 

495

 

 

 

1,001

 

Loss from discontinued operations

 

 

(132

)

 

 

 

 

 

(293

)

 

 

 

Net income

 

$

116

 

 

$

643

 

 

$

202

 

 

$

1,001

 

The following table sets forth certain financial data as a percentage of revenue for the periods indicated:

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Streaming

 

 

93.4

%

 

 

85.2

%

 

 

92.1

%

 

 

85.2

%

DVD subscription and other

 

 

6.6

%

 

 

14.8

%

 

 

7.9

%

 

 

14.8

%

Total net revenues

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of streaming

 

 

12.8

%

 

 

14.3

%

 

 

12.8

%

 

 

15.6

%

Cost of DVD subscription and other

 

 

1.0

%

 

 

1.4

%

 

 

1.1

%

 

 

1.7

%

Total cost of revenues

 

 

13.8

%

 

 

15.7

%

 

 

13.9

%

 

 

17.3

%

Gross profit

 

 

86.2

%

 

 

84.3

%

 

 

86.1

%

 

 

82.7

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and operating

 

 

143.4

%

 

 

146.5

%

 

 

160.1

%

 

 

139.2

%

Corporate, general and administration

 

 

20.3

%

 

 

32.2

%

 

 

21.8

%

 

 

33.7

%

Total expenses

 

 

163.7

%

 

 

178.7

%

 

 

181.9

%

 

 

172.9

%

Loss from operations

 

 

(77.5

)%

 

 

(94.4

)%

 

 

(95.8

)%

 

 

(90.2

)%

Interest and other income (expense)

 

 

0.8

%

 

 

0.4

%

 

 

0.8

%

 

 

(1.1

)%

Loss before taxes

 

 

(76.7

)%

 

 

(94.0

)%

 

 

(95.0

)%

 

 

(91.3

)%

Income tax benefit

 

 

(1.7

)%

 

 

(90.6

%)

 

 

(3.8

)%

 

 

(32.4

)%

Loss from continuing operations

 

 

(75.0

)%

 

 

(3.4

)%

 

 

(91.1

)%

 

 

(58.9

)%

Income from discontinued operations, net of tax

 

 

5.7

%

 

 

2254.5

%

 

 

2.2

%

 

 

782.6

%

Net loss

 

 

(69.3

)%

 

 

2251.1

%

 

 

(89.0

)%

 

 

723.7

%

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues, net

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Cost of revenues

 

 

13.3

%

 

 

12.9

%

 

 

13.3

%

 

 

12.9

%

Gross profit

 

 

86.7

%

 

 

87.1

%

 

 

86.7

%

 

 

87.1

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and operating

 

 

76.6

%

 

 

75.8

%

 

 

76.7

%

 

 

76.4

%

Corporate, general and administration

 

 

8.7

%

 

 

7.7

%

 

 

8.4

%

 

 

7.8

%

Acquisition costs

 

 

0.0

%

 

 

0.0

%

 

 

0.1

%

 

 

0.0

%

Total operating expenses

 

 

85.2

%

 

 

83.5

%

 

 

85.3

%

 

 

84.2

%

Income from operations

 

 

1.4

%

 

 

3.6

%

 

 

1.4

%

 

 

2.9

%

Interest and other expense, net

 

 

(0.2

)%

 

 

(0.3

)%

 

 

(0.3

)%

 

 

(0.3

)%

Income before income taxes

 

 

1.2

%

 

 

3.3

%

 

 

1.2

%

 

 

2.6

%

Provision for (benefit from) income taxes

 

 

%

 

 

%

 

 

%

 

 

%

Income from continuing operations

 

 

1.2

%

 

 

3.3

%

 

 

1.2

%

 

 

2.6

%

Loss from discontinued operations

 

 

(0.6

)%

 

 

%

 

 

(0.7

)%

 

 

%

Net income

 

 

0.6

%

 

 

3.3

%

 

 

0.5

%

 

 

2.6

%

Three months ended SeptemberJune 30, 20172022 compared to three months ended SeptemberJune 30, 20162021

Net revenueRevenues, net. Net revenueRevenues increased $3.0$1.3 million, or 68.6%6.7%, to $7.5$20.7 million during the third quarter of 2017,three months ended June 30, 2022, compared to $4.5$19.4 million during the third quarter of 2016. Net revenue from streaming increased $3.2 million, or 84.8%, to $7.0 million during the third quarter of 2017 from $3.8 million during the third quarter of 2016. The increase in streaming revenuesthree months ended June 30, 2021. This was primarily driven by our growthan increase in both members and average monthly revenue per member compared to the number of paying subscribers.year-earlier period.


Cost of revenues. Cost of revenues increased $0.3 million, or 47.9%12.0%, to $1.0$2.8 million during the third quarter of 2017,three months ended June 30, 2022, from $0.7$2.5 million during the third quarter of 2016. Cost of streaming revenues increased $0.4 million, or 50.6%, to $1.0 million during the third quarter of 2017 from $0.6 million during the third quarter of 2016, and as a percentage of streaming revenue, cost of streaming revenue decreased to 13.7% compared to 16.8%three months ended June 30, 2021 primarily due to increased amortization of our content library.  Gross profit margin decreased during the relatively fixed streaming costs offset by our higher volumes andthree months ended June 30, 2022 to 86.7% from 87.1% for three months ended June 30, 2021 primarily due to increased content amortization related to an overall increase in revenue.our investment of our original content offerings as we add additional content in Spanish, French, and German and content acquired as part of the Yoga International acquisition.

Selling and operating expenses. Selling and operating expenses increased $4.3$1.2 million, or 65.0%,8.2% to $10.8$15.9 million during the third quarter of 2017 from $6.5three months ended June 30, 2022, compared to $14.7 million during the third quarterthree months ended June 30, 2021, driven primarily by increased personnel related and technology operating costs as we focus on expanding our international member base as well as incremental expenses incurred as part of 2016,the Yoga International acquisition and asfinalizing a business continuity initiative. As a percentage of net revenue, decreasedrevenues, these expenses increased slightly to 143.4% during76.6% for three months ended June 30, 2022 compared to 75.8% for the third quarter of 2017 from 146.5% during the third quarter of 2016. The increase in expenses was primarily due to increased marketing spending for subscriber acquisition due to our planned acceleration in subscriber growth rates. The decrease as a percentage of revenues is due to revenue growth in excess of spend growth in 2017 due to increased marketing efficiencies.three months ended June 30, 2021.

Corporate, general and administration expenses. Corporate, general and administration expenses increased $0.1$0.3 million or 2.9%20.0%, to $1.8 million during the three months ended June 30, 2022 from $1.5 million during the third quarterthree months ended June 30, 2021 due primarily to increased personnel related costs, as well as the addition of 2017 from $1.4 million duringexpenses incurred as a result of the third quarteracquisition of 2016 and, asYoga International. As a percentage of net revenue, decreasedrevenues, these expenses increased to 20.3% during the third quarter of 2017 from 32.2% during the third quarter of 2016, due primarily to the increase in revenues during 2017.

Income from discontinued operations. The operations of the Gaiam Brand segment and the related gain on disposal are included in income from discontinued operations8.7% for the third quarter of 2016.three months ended June 30, 2022 from 7.7% for the three months ended June 30, 2021.

Net income (loss)Six months ended June 30, 2022 compared to six months ended June 30, 2021

Revenues, net. As a result of the above factors, net loss was $(5.2)Revenues increased $4.3 million, or $(0.34) per share, during the third quarter of 2017 compared to a net income of $100.4 million, or $6.64 per share, during the third quarter of 2016.

Nine months ended September 30, 2017 compared to nine months ended September 30, 2016

Net revenue. Net revenue increased $7.4 million, or 59.0%11.2%, to $19.9$42.6 million during the first ninesix months of 2017,ended June 30, 2022, compared to $12.5$38.3 million during the first ninesix months of 2016. Net revenue from streaming increased $7.7 million, or 71.9%,ended June 30, 2021. This was primarily attributed to $18.3 million during the first nine months of 2017 from $10.6 million during the first nine months of 2016. Thean increase in streaming revenues was primarily driven by our growth inboth members and average monthly revenue per member compared to the number of paying subscribers.year-earlier period.

Cost of revenues. Cost of revenues increased $0.6$0.8 million, or 28.0%16.3%, to $2.8$5.7 million during the first ninesix months of 2017,ended June 30, 2022, from $2.2$4.9 million during the first ninesix months of 2016. Cost of streaming revenues increased $0.5 million, or 30.2%, to $2.5 million during the first nine months of 2017 from $2.0 million during the first nine months of 2016 and, as a percentage of streaming revenue, cost of streaming revenue decreased to 14.0% compared to 18.4%ended June 30, 2021 primarily due to relatively fixed streaming costs offset byincreased amortization of our higher volumes andcontent library.  Gross profit margin decreased during the six months ended June 30, 2022 to 86.7% from 87.1%  primarily due to increased content amortization related to an overall increase in revenue.our investment of our original content offerings as we add additional content in Spanish, French, and German and content acquired as part of the Yoga International acquisition.

Selling and operating expenses. Selling and operating expenses increased $14.4$3.4 million, or 83.0%,11.6% to $31.8$32.7 million during the first ninesix months of 2017 from $17.4ended June 30, 2022, compared to $29.3 million during the first ninesix months ended June 30, 2021, driven primarily by increased technology operating costs as we focus on expanding our international member base as well as incremental expenses incurred as part of 2016,the Yoga International acquisition and asfinalizing a business continuity initiative. As a percentage of net revenue, increased to 160.1% duringrevenues, these expenses remained relatively flat at 76.7% for the first ninesix months of 2017 from 139.2% duringended June 30, 2022 and 76.4% for the first ninesix months of 2016. The increase was primarily due to increased marketing spending for subscriber acquisition due to our planned acceleration in subscriber growth rates during 2017.ended June 30, 2021.

Corporate, general and administration expenses. Corporate, general and administration expenses increased $0.1$0.6 million or 1.4%20.0%, to $4.3$3.6 million during the first ninesix months of 2017ended June 30, 2022 from $4.2$3.0 million during the first ninesix months ended June 30, 2021 due primarily to increased personnel related costs, as well as the addition of 2016 and,expenses incurred as a result of the acquisition of Yoga International. As a percentage of net revenue, decreasedrevenues, these expenses increased to 21.8 % during the first nine months of 2017 from 33.7% during the first nine months of 2016, due primarily to the increase in revenues during 2017.

Income from discontinued operations. The operations of the Gaiam Brand segment and the related gain on disposal are included in income from discontinued operations8.4% for the first ninesix months of 2016.

Net income (loss). As a result ofended June 30, 2022 from 7.8% for the above factors, net loss was $(17.7) million, or $(1.17) per share, during the first ninesix months of 2017 compared to a net income of $90.4 million, or $4.22 per share, during the first nine months of 2016.ended June 30, 2021.

Seasonality

Our subscribermember base growth reflects seasonal variations driven primarily by periods when consumers typically spend more time indoors and, as a result, tend to increase their viewing, likesimilar to those of traditional TV and cable networks. OurThe effects of the global pandemic have shifted our historical pattern over the past two years, but we have historically experienced the greatest member growth is generally greatest in the fourth and first quarterquarters (October through March)February), and slowest in thegrowth during May through August period.August. This driveshas historically driven quarterly variations in our spending on customermember acquisition efforts and the number of net new subscribers we add each quarter but doeshas not drive ahistorically resulted in corresponding seasonality in net revenue. As we continue to expand internationally, we also expect regional seasonality trends to demonstrate more predictable seasonal patterns as our service offering in each market becomes more established and we have a longer history to assess such patterns.


Liquidity and Capital Resources

Our capital needs arise from working capital required to fund operations, capital expenditures related to acquisition and development of media content, development and marketing of our digital platforms, acquisitions of new businesses and other investments, replacements, expansions and improvements to our infrastructure, and future growth. These capital requirements depend on numerous factors, including the rate of market acceptance of our offerings, our ability to expand our customer base, the cost of ongoing upgrades


to our offerings, our level of expenditures for marketing, and other factors. Additionally, we will continue to pursue opportunities to expand our media libraries, evaluate possible investments in businesses and technologies, and increase our marketing programs as needed. At September

Our budgeted content and capital expenditures for the remainder of 2022 are expected to be between $6 to $10 million which we intend to fund with cash flows generated from operations. These planned expenditures will be predominately utilized to expand our content library and build out the capabilities of our digital platforms. The planned expenditures are discretionary and, with our in-house production capabilities, we have the ability to scale expenditures based on the available cash flows from operations. We began to generate cash flows from operations in October 2019 and have continued to generate cash flows from operations since. We expect to continue generating cash flows from operations during the remainder of 2022. We generated approximately $6.7 million in cash flows from continuing operations during the six months ended June 30, 2017,2022.  As of June 30, 2022, our cash balance was $30.1$6.2 million. We estimate that our capital expenditures, including investments in our media library, will total approximately $3.5 million for the remainder of 2017, which will be funded through our available cash balance.

Since 2007, we have had an active shelf registration with the Securities and Exchange Commission for 5,000,000 shares of our Class A common stock and to date no shares have been issued under our current shelf registration.

In the normal course of our business, we investigate, evaluate and discuss acquisition, joint venture, minority investment, strategic relationship and other business combination opportunities in our market. For any future investment, acquisition, or joint venture opportunities, we may consider using then-available liquidity, issuing equity securities or incurring indebtedness.

While there can be no assurances, we believe our cash on hand, our cash expected to be generated from operations, cash that could be raised by the sale of our stock, and potential borrowing capabilities shouldnow that we have a history of generating positive operating cash flows, and out potential capital raising capabilities will be sufficient to fund our operations on both a short-term and long-term basis. In addition, we own our corporate headquarters and could enter into additional financing or a sale/leaseback transaction to provide additional funds. However, our projected cash needs may change as a result of acquisitions, product development, unforeseen operational difficulties, or other factors.

We had no debt as of September 30, 2017.

Cash Flows

The following table summarizes our primary sources (uses) of cash during the periods presented:

 

For the Nine Months Ended September 30,

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2017

 

 

2016

 

 

2022

 

 

2021

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities – continuing operations

 

$

(14,956

)

 

$

(4,149

)

Operating activities – discontinued operations

 

 

429

 

 

 

(4,849

)

Operating activities - continuing operations

 

$

6,688

 

 

$

9,440

 

Operating activities - discontinued operations

 

 

(293

)

 

 

 

Operating activities

 

 

(14,527

)

 

 

(8,998

)

 

 

6,395

 

 

 

9,440

 

Investing activities – continuing operations

 

 

(9,472

)

 

 

(14,504

)

Investing activities—discontinued operations

 

 

 

 

 

161,808

 

Investing activities

 

 

(9,472

)

 

 

147,304

 

 

 

(10,419

)

 

 

(8,979

)

Financing activities

 

 

79

 

 

 

(77,118

)

 

 

(50

)

 

 

673

 

Net increase (decrease) in cash

 

$

(23,920

)

 

$

61,188

 

Net change in cash

 

$

(4,074

)

 

$

1,134

 

Operating activities – continuing operations. Cash flow from continuingflows provided by operations decreased $10.4$3.0 million during the first ninesix months of 20172022 compared to the same period in 2016.2021. The decrease was primarily due to increased marketing spend due to accelerated growth in 2017.driven by timing of working capital, primarily accounts payable and deferred revenues.

OperatingInvesting activities – discontinued operations. Cash flow from discontinued operationsflows used in investing activities increased $5.2$1.4 million during the first ninesix months of 20172022 compared to the same period in 2016 as2021 due primarily to the only activity in 2017 waspayment of the deferred purchase consideration related to income tax provision adjustments.

Investing activities – continuing operations. Cash flow from investing activities – continuing operations increased $5.0 million during the first nine monthsour acquisition of 2017 compared to the same period in 2016 primarily due to increased investment in our media library in 2017 offset by an investment made in 2016.Yoga International.

Financing activities. Cash flow fromflows used in financing activities increased $77.2were primarily impacted by the $0.6 million duringfrom option exercises in the first ninesix months of 2017 compared to the same period in 2016, primarily due to our use of $76.2 million to repurchase 9,636,848 shares of Class A common stock and 842,114 stock options in our issuer tender offer completed in July 2016.  ended June 30, 2021.


Item 3.

Quantitative and QualitativeQualitative Disclosures About Market Risk

Not applicable.We are a smaller reporting company as defined in Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934. Based upon its evaluation as of SeptemberJune 30, 2017,2022, our management has concluded that those disclosure controls and procedures are effective.


Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended SeptemberJune 30, 2017,2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



 

PART II—OTHER INFORMATION

None.

Item 1A. Risk Factors.

There have been no material changes fromWe are a smaller reporting company as defined in Rule 12b-2 of the risk factors as previously disclosedSecurities and Exchange Act of 1934 and are not required to provide the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016.this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.


Item 6.

Exhibits

 

Exhibit

No.

 

Description

31.1*

 

Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

31.2*

 

Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

32.1**

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema.Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase.Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase.Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase.Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase.Linkbase Document

104

Cover Page Interactive Data File

 

*

Filed herewith

**

Furnished herewith


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Gaia, Inc.

 

 

(Registrant)

 

 

 

November 6, 2017August 1, 2022

By:

/s/ Jirka Rysavy

Date

 

Jirka Rysavy

 

 

Chief Executive Officer

 

 

(authorized officer)

 

 

 

November 6, 2017August 1, 2022

By:

/s/ Paul Tarell

Date

 

Paul Tarell

 

 

Chief Financial Officer

 

 

(principal financial and accounting officer)

 

19

17