UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20172019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-37874

 

Everbridge, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

26-2919312

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

25 Corporate Drive, Suite 400

Burlington, Massachusetts

 

01803

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (818) 230-9700

Securities registered pursuant to Section 12(b) of the Securities Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value per share

EVBG

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

  

SmallSmaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

As of November 1, 2017,4, 2019, the registrant had 28,254,69133,790,452 shares of common stock issued and outstanding.

 

 

 

 

 


 

EVERBRIDGE, INC. AND SUBSIDIARIES

 

 

 

 

Page

 

 

 

 

PART I.

FINANCIAL INFORMATION

 

3

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (unaudited)

 

3

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016

 

3

 

 

 

 

 

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016

 

4

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss for the Three and Nine Months Ended September 30, 2017 and 2016

 

5

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2017

 

6

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016

7

Notes to the Condensed Consolidated Financial Statements

 

8

 

 

 

 

Notes to the Condensed Consolidated Financial Statements

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2431

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

3744

 

 

 

 

Item 4.

Controls and Procedures

 

3845

 

 

 

 

PART II.

OTHER INFORMATION

 

3947

 

 

 

 

Item 1.

Legal Proceedings

 

3947

 

 

 

 

Item 1A.

Risk Factors

 

3947

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

3947

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

3947

 

 

 

 

Item 4.

Mine Safety Disclosures

 

3947

 

 

 

 

Item 5.

Other Information

 

3947

 

 

 

 

Item 6.

Exhibits

 

4148

 

 

 

Signatures

 

4249

 

 

 

 


PART I—FINANCIALFINANCIAL INFORMATION

Item 1.

Condensed Consolidated Financial Statements (Unaudited).

EVERBRIDGE, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share data)

(unaudited)

 

 

As of

September 30,

2017

 

 

As of

December 31,

2016

 

 

September 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,628

 

 

$

60,765

 

 

$

194,742

 

 

$

59,978

 

Restricted cash

 

 

297

 

 

 

 

 

 

1,026

 

 

 

90

 

Short-term investments

 

 

24,029

 

 

 

 

 

 

 

 

 

45,541

 

Accounts receivable, net

 

 

22,273

 

 

 

17,812

 

 

 

51,824

 

 

 

41,107

 

Prepaid expenses

 

 

3,564

 

 

 

1,770

 

 

 

10,347

 

 

 

4,890

 

Other current assets

 

 

2,780

 

 

 

2,536

 

Deferred costs and other current assets

 

 

10,548

 

 

 

10,909

 

Total current assets

 

 

76,571

 

 

 

82,883

 

 

 

268,487

 

 

 

162,515

 

Property and equipment, net

 

 

2,844

 

 

 

2,923

 

 

 

6,029

 

 

 

4,650

 

Capitalized software development costs, net

 

 

9,672

 

 

 

8,792

 

 

 

14,092

 

 

 

12,893

 

Goodwill

 

 

31,343

 

 

 

9,676

 

 

 

90,706

 

 

 

48,382

 

Intangible assets, net

 

 

9,499

 

 

 

3,940

 

 

 

70,624

 

 

 

23,197

 

Other assets

 

 

190

 

 

 

108

 

Restricted cash

 

 

3,347

 

 

 

 

Deferred costs and other assets

 

 

26,423

 

 

 

10,543

 

Total assets

 

$

130,119

 

 

$

108,322

 

 

$

479,708

 

 

$

262,180

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,223

 

 

$

2,434

 

 

$

8,832

 

 

$

2,719

 

Accrued payroll and employee related liabilities

 

 

9,778

 

 

 

7,456

 

 

 

19,674

 

 

 

17,108

 

Accrued expenses

 

 

2,003

 

 

 

1,957

 

 

 

5,481

 

 

 

5,565

 

Deferred revenue

 

 

63,040

 

 

 

51,388

 

 

 

112,058

 

 

 

92,738

 

Contingent liabilities

 

 

1,705

 

 

 

 

Note payable

 

 

 

 

 

427

 

Other current liabilities

 

 

614

 

 

 

548

 

 

 

6,482

 

 

 

1,490

 

Total current liabilities

 

 

80,363

 

 

 

63,783

 

 

 

152,527

 

 

 

120,047

 

Long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue, noncurrent

 

 

1,455

 

 

 

1,246

 

 

 

4,371

 

 

 

2,898

 

Convertible senior notes

 

 

97,764

 

 

 

94,097

 

Deferred tax liabilities

 

 

594

 

 

 

494

 

 

 

1,197

 

 

 

1,032

 

Other long term liabilities

 

 

533

 

 

 

447

 

 

 

12,751

 

 

 

1,948

 

Total liabilities

 

 

82,945

 

 

 

65,970

 

 

 

268,610

 

 

 

220,022

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001, 10,000,000 shares authorized, no shares issued or outstanding as of

September 30, 2017 and December 31, 2016, respectively

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 28,203,369 and 27,150,674

shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively

 

 

28

 

 

 

27

 

Preferred stock, par value $0.001, 10,000,000 shares authorized, 0 shares issued or outstanding as of

September 30, 2019 and December 31, 2018, respectively

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 33,778,616 and 29,700,192

shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively

 

 

34

 

 

 

30

 

Additional paid-in capital

 

 

150,614

 

 

 

132,246

 

 

 

404,676

 

 

 

194,866

 

Accumulated deficit

 

 

(103,488

)

 

 

(89,618

)

 

 

(186,788

)

 

 

(147,670

)

Accumulated other comprehensive income (loss)

 

 

20

 

 

 

(303

)

Accumulated other comprehensive loss

 

 

(6,824

)

 

 

(5,068

)

Total stockholders’ equity

 

 

47,174

 

 

 

42,352

 

 

 

211,098

 

 

 

42,158

 

Total liabilities and stockholders’ equity

 

$

130,119

 

 

$

108,322

 

 

$

479,708

 

 

$

262,180

 

 

See accompanying notes to condensed consolidated financial statements.

 


EVERBRIDGE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

$

27,312

 

 

$

19,932

 

 

$

75,177

 

 

$

55,566

 

 

$

52,547

 

 

$

38,925

 

 

$

143,771

 

 

$

105,266

 

Cost of revenue

 

 

8,076

 

 

 

6,173

 

 

 

22,969

 

 

 

17,324

 

 

 

16,454

 

 

 

12,296

 

 

 

45,174

 

 

 

33,488

 

Gross profit

 

 

19,236

 

 

 

13,759

 

 

 

52,208

 

 

 

38,242

 

 

 

36,093

 

 

 

26,629

 

 

 

98,597

 

 

 

71,778

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

11,626

 

 

 

8,605

 

 

 

33,589

 

 

 

25,659

 

 

 

21,903

 

 

 

16,348

 

 

 

63,989

 

 

 

51,303

 

Research and development

 

 

5,626

 

 

 

3,917

 

 

 

16,082

 

 

 

10,560

 

 

 

12,877

 

 

 

10,350

 

 

 

37,164

 

 

 

30,548

 

General and administrative

 

 

6,375

 

 

 

3,666

 

 

 

16,640

 

 

 

10,252

 

 

 

13,435

 

 

 

7,130

 

 

 

34,457

 

 

 

23,609

 

Total operating expenses

 

 

23,627

 

 

 

16,188

 

 

 

66,311

 

 

 

46,471

 

 

 

48,215

 

 

 

33,828

 

 

 

135,610

 

 

 

105,460

 

Operating loss

 

 

(4,391

)

 

 

(2,429

)

 

 

(14,103

)

 

 

(8,229

)

 

 

(12,122

)

 

 

(7,199

)

 

 

(37,013

)

 

 

(33,682

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and investment income

 

 

106

 

 

 

 

 

 

234

 

 

 

 

 

 

1,032

 

 

 

460

 

 

 

3,541

 

 

 

1,316

 

Interest expense

 

 

(2

)

 

 

(195

)

 

 

(5

)

 

 

(506

)

 

 

(1,697

)

 

 

(1,592

)

 

 

(4,986

)

 

 

(4,736

)

Other income (expense), net

 

 

(23

)

 

 

30

 

 

 

(61

)

 

 

2

 

Other expense, net

 

 

(35

)

 

 

(33

)

 

 

(129

)

 

 

(237

)

Total other income (expense), net

 

 

81

 

 

 

(165

)

 

 

168

 

 

 

(504

)

 

 

(700

)

 

 

(1,165

)

 

 

(1,574

)

 

 

(3,657

)

Loss before income taxes

 

 

(4,310

)

 

 

(2,594

)

 

 

(13,935

)

 

 

(8,733

)

 

 

(12,822

)

 

 

(8,364

)

 

 

(38,587

)

 

 

(37,339

)

(Provision for) benefit from income taxes

 

 

79

 

 

 

(35

)

 

 

65

 

 

 

75

 

Provision for income taxes

 

 

(99

)

 

 

(86

)

 

 

(531

)

 

 

(371

)

Net loss

 

$

(4,231

)

 

$

(2,629

)

 

$

(13,870

)

 

$

(8,658

)

 

$

(12,921

)

 

$

(8,450

)

 

$

(39,118

)

 

$

(37,710

)

Net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.15

)

 

$

(0.18

)

 

$

(0.50

)

 

$

(0.66

)

 

$

(0.39

)

 

$

(0.29

)

 

$

(1.19

)

 

$

(1.30

)

Diluted

 

$

(0.15

)

 

$

(0.18

)

 

$

(0.50

)

 

$

(0.66

)

 

$

(0.39

)

 

$

(0.29

)

 

$

(1.19

)

 

$

(1.30

)

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

28,100,172

 

 

 

14,772,006

 

 

 

27,719,519

 

 

 

13,124,480

 

 

 

33,524,771

 

 

 

29,460,156

 

 

 

32,941,826

 

 

 

28,918,304

 

Diluted

 

 

28,100,172

 

 

 

14,772,006

 

 

 

27,719,519

 

 

 

13,124,480

 

 

 

33,524,771

 

 

 

29,460,156

 

 

 

32,941,826

 

 

 

28,918,304

 

See accompanying notes to condensed consolidated financial statements.


EVERBRIDGE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Loss

(in thousands)

(unaudited)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss

 

$

(12,921

)

 

$

(8,450

)

 

$

(39,118

)

 

$

(37,710

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of taxes

 

 

(2,049

)

 

 

81

 

 

 

(1,756

)

 

 

(2,570

)

Total comprehensive loss

 

$

(14,970

)

 

$

(8,369

)

 

$

(40,874

)

 

$

(40,280

)

 

See accompanying notes to condensed consolidated financial statements.

 

 


EVERBRIDGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSSCondensed Consolidated Statements of Stockholders’ Equity

(in thousands)thousands, except share data)

(unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

Net loss

 

$

(4,231

)

 

$

(2,629

)

 

$

(13,870

)

 

$

(8,658

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of taxes

 

 

197

 

 

 

66

 

 

 

323

 

 

 

(300

)

Total comprehensive loss

 

$

(4,034

)

 

$

(2,563

)

 

$

(13,547

)

 

$

(8,958

)

 

 

Common stock

 

 

Additional

paid-in

 

 

Accumulated

 

 

Accumulated-

other

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Par value

 

 

capital

 

 

deficit

 

 

income (loss)

 

 

Total

 

Balance at December 31, 2018

 

 

29,700,192

 

 

$

30

 

 

$

194,866

 

 

$

(147,670

)

 

$

(5,068

)

 

$

42,158

 

Issuance of common stock, net of cost

 

 

2,645,000

 

 

 

3

 

 

 

138,836

 

 

 

 

 

 

 

 

 

138,839

 

Stock-based compensation

 

 

 

 

 

 

 

 

7,849

 

 

 

 

 

 

 

 

 

7,849

 

Vesting of restricted stock units

 

 

16,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(5,301

)

 

 

 

 

 

(333

)

 

 

 

 

 

 

 

 

(333

)

Exercise of stock options

 

 

501,083

 

 

 

 

 

 

8,746

 

 

 

 

 

 

 

 

 

8,746

 

Issuance of shares under employee

   stock purchase plan

 

 

24,266

 

 

 

 

 

 

1,283

 

 

 

 

 

 

 

 

 

1,283

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(14,134

)

 

 

 

 

 

(14,134

)

Balance at March 31, 2019

 

 

32,882,089

 

 

 

33

 

 

 

351,247

 

 

 

(161,804

)

 

 

(5,046

)

 

 

184,430

 

Issuance of common stock, net of cost

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

Stock-based compensation

 

 

 

 

 

 

 

 

8,282

 

 

 

 

 

 

 

 

 

8,282

 

Vesting of restricted stock units

 

 

25,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(1,410

)

 

 

 

 

 

(116

)

 

 

 

 

 

 

 

 

(116

)

Exercise of stock options

 

 

243,920

 

 

 

 

 

 

4,741

 

 

 

 

 

 

 

 

 

4,741

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271

 

 

 

271

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(12,063

)

 

 

 

 

 

(12,063

)

Balance at June 30, 2019

 

 

33,150,319

 

 

 

33

 

 

 

364,149

 

 

 

(173,867

)

 

 

(4,775

)

 

 

185,540

 

Issuance of common stock in

   connection with acquisition of NC4

 

 

320,998

 

 

 

 

 

 

32,838

 

 

 

 

 

 

 

 

 

32,838

 

Stock-based compensation

 

 

 

 

 

 

 

 

8,383

 

 

 

 

 

 

 

 

 

8,383

 

Vesting of restricted stock units

 

 

229,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(46,664

)

 

 

 

 

 

(4,082

)

 

 

 

 

 

 

 

 

(4,082

)

Exercise of stock options

 

 

106,464

 

 

 

1

 

 

 

2,334

 

 

 

 

 

 

 

 

 

2,335

 

Issuance of shares under employee

   stock purchase plan

 

 

18,215

 

 

 

 

 

 

1,054

 

 

 

 

 

 

 

 

 

1,054

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,049

)

 

 

(2,049

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(12,921

)

 

 

 

 

 

(12,921

)

Balance at September 30, 2019

 

 

33,778,616

 

 

$

34

 

 

$

404,676

 

 

$

(186,788

)

 

$

(6,824

)

 

$

211,098

 


 

 

Common stock

 

 

Additional

paid-in

 

 

Accumulated

 

 

Accumulated-

other

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Par value

 

 

capital

 

 

deficit

 

 

income (loss)

 

 

Total

 

Balance at December 31, 2017

 

 

28,330,460

 

 

$

28

 

 

$

164,995

 

 

$

(109,252

)

 

$

220

 

 

$

55,991

 

Cumulative effect of adoption of

   ASU 2014-09, net of taxes

 

 

 

 

 

 

 

 

 

 

 

9,097

 

 

 

 

 

 

9,097

 

Stock-based compensation

 

 

 

 

 

 

 

 

6,694

 

 

 

 

 

 

 

 

 

6,694

 

Vesting of restricted stock units

 

 

222,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(27,771

)

 

 

 

 

 

(1,022

)

 

 

 

 

 

 

 

 

(1,022

)

Exercise of stock options

 

 

153,744

 

 

 

1

 

 

 

1,465

 

 

 

 

 

 

 

 

 

1,466

 

Issuance of shares under employee

   stock purchase plan

 

 

44,193

 

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

881

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(267

)

 

 

(267

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(12,342

)

 

 

 

 

 

(12,342

)

Balance at March 31, 2018

 

 

28,723,250

 

 

 

29

 

 

 

173,013

 

 

 

(112,497

)

 

 

(47

)

 

 

60,498

 

Stock-based compensation

 

 

 

 

 

 

 

 

10,022

 

 

 

 

 

 

 

 

 

10,022

 

Vesting of restricted stock units

 

 

221,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(53,326

)

 

 

 

 

 

(2,750

)

 

 

 

 

 

 

 

 

(2,750

)

Exercise of stock options

 

 

367,819

 

 

 

 

 

 

4,369

 

 

 

 

 

 

 

 

 

4,369

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,384

)

 

 

(2,384

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(16,918

)

 

 

 

 

 

(16,918

)

Balance at June 30, 2018

 

 

29,259,367

 

 

 

29

 

 

 

184,654

 

 

 

(129,415

)

 

 

(2,431

)

 

 

52,837

 

Stock-based compensation

 

 

 

 

 

 

 

 

3,541

 

 

 

 

 

 

 

 

 

3,541

 

Vesting of restricted stock units

 

 

226,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units withheld to

   settle employee tax withholding liability

 

 

(73,372

)

 

 

 

 

 

(4,149

)

 

 

 

 

 

 

 

 

(4,149

)

Exercise of stock options

 

 

182,263

 

 

 

 

 

 

2,986

 

 

 

 

 

 

 

 

 

2,986

 

Issuance of shares under employee

   stock purchase plan

 

 

30,324

 

 

 

 

 

 

877

 

 

 

 

 

 

 

 

 

877

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81

 

 

 

81

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(8,450

)

 

 

 

 

 

(8,450

)

Balance at September 30, 2018

 

 

29,625,465

 

 

$

29

 

 

$

187,909

 

 

$

(137,865

)

 

$

(2,350

)

 

$

47,723

 

 

See accompanying notes to condensed consolidated financial statements.

 

 


EVERBRIDGE, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity

(in thousands)

(unaudited)

 

 

Common stock

 

 

Additional

paid-in

 

 

Accumulated

 

 

Accumulated—

other

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Par value

 

 

capital

 

 

deficit

 

 

income (loss)

 

 

Total

 

Balance at December 31, 2016

 

 

27,150,674

 

 

$

27

 

 

$

132,246

 

 

$

(89,618

)

 

$

(303

)

 

$

42,352

 

Stock-based compensation

 

 

 

 

 

 

 

 

4,872

 

 

 

 

 

 

 

 

 

4,872

 

Issuance of common stock in follow-on

   offering, net

 

 

553,825

 

 

 

1

 

 

 

9,869

 

 

 

 

 

 

 

 

 

9,870

 

Exercise of stock options

 

 

370,084

 

 

 

 

 

 

2,087

 

 

 

 

 

 

 

 

 

2,087

 

Issuance of shares under employee

   stock purchase plan

 

 

128,786

 

 

 

 

 

 

1,540

 

 

 

 

 

 

 

 

 

1,540

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

323

 

 

 

323

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(13,870

)

 

 

 

 

 

(13,870

)

Balance at September 30, 2017

 

 

28,203,369

 

 

$

28

 

 

$

150,614

 

 

$

(103,488

)

 

$

20

 

 

$

47,174

 

See accompanying notes to condensed consolidated financial statements.


EVERBRIDGE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Nine Months Ended September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(13,870

)

 

$

(8,658

)

 

$

(39,118

)

 

$

(37,710

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,646

 

 

 

5,675

 

 

 

13,192

 

 

 

10,172

 

Loss on disposal of assets

 

 

15

 

 

 

74

 

Deferred income taxes

 

 

62

 

 

 

(224

)

Non-cash interest expense on line of credit and term loan

 

 

 

 

 

67

 

Non-cash investment income

 

 

(74

)

 

 

 

Amortization of deferred costs

 

 

5,486

 

 

 

3,928

 

Accretion of interest on convertible senior notes

 

 

3,667

 

 

 

3,435

 

Provision for doubtful accounts and sales reserve

 

 

588

 

 

 

95

 

 

 

642

 

 

 

158

 

Stock-based compensation

 

 

4,838

 

 

 

2,127

 

 

 

24,094

 

 

 

20,007

 

Increase (decrease) in operating assets and liabilities:

 

 

 

 

 

 

 

 

Other non-cash adjustments

 

 

(47

)

 

 

(345

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,591

)

 

 

(391

)

 

 

(8,405

)

 

 

1,524

 

Prepaid expenses

 

 

(1,552

)

 

 

(1,188

)

 

 

(5,144

)

 

 

(2,439

)

Deferred costs

 

 

(8,438

)

 

 

(6,991

)

Other assets

 

 

(980

)

 

 

(1,743

)

 

 

924

 

 

 

(1,584

)

Accounts payable

 

 

820

 

 

 

251

 

 

 

7,318

 

 

 

(113

)

Accrued payroll and employee related liabilities

 

 

2,263

 

 

 

1,558

 

 

 

1,974

 

 

 

2,109

 

Accrued expenses

 

 

(54

)

 

 

305

 

 

 

(296

)

 

 

(621

)

Deferred revenue

 

 

7,801

 

 

 

8,605

 

 

 

12,373

 

 

 

7,237

 

Other liabilities

 

 

467

 

 

 

(18

)

 

 

632

 

 

 

457

 

Net cash provided by operating activities

 

 

4,379

 

 

 

6,535

 

Net cash provided by (used in) operating activities

 

 

8,854

 

 

 

(776

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,337

)

 

 

(739

)

 

 

(4,417

)

 

 

(855

)

Proceeds from sale leaseback transaction

 

 

794

 

 

 

 

Proceeds from landlord reimbursement

 

 

1,143

 

 

 

 

Payments for acquisition of business, net of acquired cash

 

 

(21,235

)

 

 

 

 

 

(58,419

)

 

 

(35,857

)

Change in restricted cash

 

 

(294

)

 

 

 

Purchase of short-term investments

 

 

(29,955

)

 

 

 

 

 

(1,975

)

 

 

(57,709

)

Maturities of short-term investments

 

 

6,000

 

 

 

 

 

 

47,765

 

 

 

74,069

 

Additions to intangibles

 

 

 

 

 

(184

)

Additions to capitalized software development costs

 

 

(4,586

)

 

 

(4,294

)

 

 

(5,867

)

 

 

(6,722

)

Net cash used in investing activities

 

 

(50,613

)

 

 

(5,033

)

 

 

(21,770

)

 

 

(27,258

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

 

 

 

9,500

 

Payments on line of credit

 

 

 

 

 

(19,500

)

Payment on term loan

 

 

 

 

 

(5,000

)

Payments of issuance costs relating to the line of credit and term loan

 

 

 

 

 

(19

)

Principal payments on capital leases

 

 

 

 

 

(58

)

Proceeds from public offering, net of underwriters discount and commissions

 

 

10,444

 

 

 

69,750

 

Payments of public offering costs

 

 

(872

)

 

 

(1,372

)

Payments of debt issuance costs

 

 

(40

)

 

 

 

Payment of contingent consideration

 

 

(3,750

)

 

 

 

Payments on notes payable

 

 

 

 

 

(2,018

)

Restricted stock units withheld to settle employee tax withholding liability

 

 

(4,531

)

 

 

(7,921

)

Proceeds from public offering, net of costs

 

 

139,110

 

 

 

 

Proceeds from employee stock purchase plan

 

 

1,540

 

 

 

 

 

 

2,337

 

 

 

1,758

 

Proceeds from option exercises

 

 

2,087

 

 

 

748

 

Proceeds from exercise of warrants

 

 

 

 

 

25

 

Proceeds from stock option exercises

 

 

15,822

 

 

 

8,821

 

Other

 

 

(548

)

 

 

(635

)

Net cash provided by financing activities

 

 

9,409

 

 

 

52,056

 

 

 

152,190

 

 

 

2,023

 

Effect of exchange rates on cash and cash equivalents

 

 

(312

)

 

 

160

 

Net (decrease) increase in cash and cash equivalents

 

 

(37,137

)

 

 

53,718

 

Cash and cash equivalents—beginning of period

 

 

60,765

 

 

 

8,578

 

Cash and cash equivalents—end of period

 

$

23,628

 

 

$

62,296

 

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

(227

)

 

 

(746

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

139,047

 

 

 

(26,757

)

Cash, cash equivalents and restricted cash—beginning of period

 

 

60,068

 

 

 

103,051

 

Cash, cash equivalents and restricted cash—end of period

 

$

199,115

 

 

$

76,294

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

 

 

$

488

 

 

$

863

 

 

$

771

 

Taxes, net of refunds received

 

 

25

 

 

 

 

 

 

 

 

 

43

 

Supplemental disclosure of non-cash activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized assets included in accounts payable and accrued expenses

 

 

24

 

 

 

132

 

 

 

122

 

 

 

278

 

Deferred offering costs in accounts payable and accrued expenses

 

 

 

 

 

885

 

Debt issuance costs included in accounts payable and accrued expenses

 

 

100

 

 

 

 

Capitalized development costs included in accounts payable and accrued expenses

 

 

7

 

 

 

 

Common stock issued in connection with acquisition

 

 

32,838

 

 

 

 

Contingent consideration in connection with acquisition

 

 

550

 

 

 

 

Note payable issued for asset acquisition

 

 

 

 

 

52

 

Stock-based compensation capitalized for software development

 

 

34

 

 

 

38

 

 

 

420

 

 

 

250

 

 

See accompanying notes to condensed consolidated financial statements.


Everbridge, Inc.EVERBRIDGE, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

(1) Business and Nature of Operations

Everbridge, Inc., a Delaware corporation (together with its wholly-owned subsidiaries, referred to as “Everbridge” or the “Company”), is a global software company that provides critical event management and enterprise safetysoftware applications that enable customers to automate and accelerate the process of keepingorganizations’ operational response to critical events in order to keep people safe and businesses running during critical events.running. The Company’s SaaS-based platform enables the Company’s customers to quickly and reliably deliver messaging to a large group of people during critical situations. The Company’s enterprise applications, such as Mass Notification, Incident Management, IT Alerting, Safety Connection, Community Engagement, CareConverge, Crisis Commander andIT Alerting, Visual Command Center, Public Warning, Crisis Management, Community Engagement and Secure Messaging, automate numerous critical event management and enterprise safety processes. The Company generates revenue primarily from subscription fees to the Company’s enterprise applications. The Company has operations in the United States, Norway, India, the Netherlands, Sweden, the United KingdomEngland, Germany and China.

Initial and Follow-On Public Offering

On September 21, 2016, the Company completed an initial public offering (“IPO”) in which the Company sold 6,250,000 shares of its common stock at the public offering price of $12.00 per share. The Company received net proceeds of $66.1 million, after deducting underwriting discounts and commissions and offering expenses paid and payable by the Company, from sales of its shares in the IPO.   

In April 2017, the Company completed a follow-on public offering in which the Company sold 553,825 shares of its common stock, which included 26,825 shares sold pursuant to the exercise by the underwriters of an option to purchase additional shares, at a public offering price of $19.85 per share. In addition, 3,162,164 shares of the Company’s common stock were sold by selling stockholders of the Company, which included 73,000 shares sold pursuant to the exercise of employee stock options by certain selling stockholders. The Company received net proceeds of $9.9 million, after deducting underwriting discounts and commissions and offering expenses paid by the Company. The Company did not receive any proceeds from the sales by the selling stockholders.

 

(2) Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2018.

The condensed consolidated balance sheet as of December 31, 2016,2018, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures including certain notes required by U.S. GAAP on an annual reporting basis. In order to conform to the current year’s presentation, current Deferred costs of $6.5 million and noncurrent Deferred costs of $10.3 million as of December 31, 2018 are reported in Deferred costs and other current assets and Deferred costs and other assets, respectively, with no effect on Total current assets or Total assets, respectively.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, comprehensive loss, statements of stockholders’ equity and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year 20172019 or any future period.

Effective January 1, 2019, the Company adopted the requirements of Accounting Standards Update (“ASU”) No. 2016-02, Leases, as discussed in this Note 2 and Note 16.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Assets and liabilities which are subject to judgment and use of estimates include the determination of the period of benefit for deferred commissions, allowances for doubtful accounts, the fair value of assets acquired and liabilities assumed in business combinations, the recoverability of goodwill and long-lived assets, valuation allowances with respect to deferred tax assets, useful lives associated with property and equipment and intangible assets, contingencies, and the valuation and assumptions underlying stock-based compensation. On an ongoing basis, the Company evaluates its estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of assets and liabilities. In addition, the Company engagedengages valuation specialists to assist with management’s determination of the valuation of its fair values of assets acquired and liabilities assumed in business combinations.combinations and certain market-based performance equity awards.


Concentrations of Credit and Business Risk

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash and cash equivalents and accounts receivable.

The Company maintains cash balances at several banks. Accounts located in the United States are insured by the Federal Deposit Insurance Corporation or FDIC,(“FDIC”) up to $250,000. From time to time, balances may exceed amounts insured by the FDIC. The Company has not experienced any losses in such amounts.

The Company’s accounts receivable are generally unsecured and are derived from revenue earned from customers primarily located in the United States, Norway, Sweden and the United Kingdom and are generally denominated in U.S. dollars, Norwegian Krone, Swedish kronorKronor or British pounds.Pounds. Each reporting period, the Company reevaluates each customer’s ability to satisfy credit obligations and maintains an allowance for doubtful accounts based on the evaluations. NaN single customer comprised more than 10% of the Company’s total revenue for the three and nine months ended September 30, 2019 and 2018. No single customer comprised more than 10% of the Company’s total revenue or accounts receivable for the three or nine months endedas of September 30, 20172019 and 2016.2018.   

Cash and Cash Equivalents

The Company considers all highly liquid instruments with original maturities of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents are recorded at cost, which approximates fair value. As of September 30, 2017, $19.52019, $174.8 million of the Company’s cash equivalents were invested in money market fundsfunds.

Restricted Cash

The Company’s restricted cash balance primarily consist of cash held at a financial institution for collateral against performance on the Company’s customer contracts and U.S. government securities.certain other cash deposits for specific purposes.

Short-Term Investments

Short-term investments consist of highly liquid investments, primarily commercial paper, U.S. Treasury and U.S. agency securities, with maturities over three months from the date of purchase.purchase and less than 12 months from the date of the balance sheet. Debt securities, money market funds and U.S. agency bonds that the Company has the ability and positive intent to hold to maturity are carried at amortized cost, which approximates fair value. There were 0 short-term investments at September 30, 2019. Short-term investments of $24.0$45.5 million and none at September 30, 2017 and December 31, 2016, respectively,2018 were classified as held-to-maturity and primarily comprised of U.S. treasury and U.S. government and agency securities. All held-to-maturity securities at September 30, 2017 have maturity dates within one year.

Significant Accounting Policies

ThereExcept for the accounting policies for leases that were updated, as set forth below, as a result of adopting ASU No. 2016-02, there have been no changes to the Company’s significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2018 filed with the SEC on March 1, 2019, that have had a material impact on the Company’s condensed consolidated financial statements and related notes.

Recently Issued Accounting Guidance Not Yet AdoptedRevenue Recognition

The Company derives its revenues primarily from subscription services and professional services. Revenues are recognized when control of these services is transferred to the Company’s customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services.

The Company determines revenue recognition through the following steps:

Identification of the contract, or contracts, with a customer

Identification of the performance obligations in the contract

Determination of the transaction price

Allocation of the transaction price to the performance obligations in the contract

Recognition of revenue when, or as, the Company satisfies a performance obligation

Subscription Services Revenues

Subscription services revenues primarily consist of fees that provide customers access to one or more of the Company’s hosted applications for critical event management, with routine customer support. Revenue is generally recognized over time on a ratable


basis over the contract term beginning on the date that the Company’s service is made available to the customer. All services are recognized using an output measure of progress looking at time elapsed as the contract generally provides the customer equal benefit throughout the contract period. The Company’s subscription contracts are generally two years or longer in length, billed annually in advance, and non-cancelable.

Professional Services Revenues

Professional services revenues primarily consist of fees for deployment and optimization services, as well as training. The majority of the Company’s consulting contracts revenue is recognized over time as the services are performed. For contracts billed on a fixed price basis, revenue is recognized over time based on the proportion performed.

Software License Revenues

On occasion we may sell software and related post contract support for on premise usage which is outside of our core business. These sales have been to a limited number of customers and is not a significant revenue stream for the Company.

Contracts with Multiple Performance Obligations

Some of the Company’s contracts with customers contain multiple performance obligations. For these contracts, the Company accounts for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price basis for those performance obligations with stable observable prices and then the residual method applied for any performance obligation that has pricing, which is highly variable. The Company determines the standalone selling prices based on the Company’s overall pricing objectives, taking into consideration market conditions and other factors, including the value of the Company’s contracts, the applications sold, customer demographics, geographic locations, and the number and types of users within the Company’s contracts.

Returns

The Company does not offer rights of return for its products and services in the normal course of business. 

Customer Acceptance

The Company’s contracts with customers generally do not include customer acceptance clauses.

Trade and Other Receivables

Trade and other receivables are primarily comprised of trade receivables that are recorded at the invoice amount, net of an allowance for doubtful accounts, which is not material. Other receivables represent unbilled receivables related to subscription and professional services contracts.

Deferred Costs

Sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized on a straight-line basis over a period of benefit that the Company has determined to be four years. The Company has determined the period of benefit by taking into consideration its customer contracts, its technology and other factors. Sales commissions attributed to renewals are not material and are not commensurate with initial and growth sales. Amortization of deferred commissions is included in sales and marketing expenses in the accompanying condensed consolidated statements of operations.

Deferred Revenue

Deferred revenue consists of amounts that have been invoiced and for which the Company has the right to bill, but that have not been recognized as revenue because the related goods or services have not been transferred. Deferred revenue that will be realized during the succeeding 12-month period is recorded as current, and the remaining deferred revenue is recorded as non-current.

In January 2017,instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined its contracts generally do not include a significant financing component. The primary purpose of the Company’s invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, not to receive financing from its customers or to provide customers with financing. Examples include invoicing at the beginning of a subscription term with revenue recognized ratably over the contract period.


Recently Adopted Accounting Pronouncements

ASU No. 2016-02

In February 2016, the Financial Accounting Standards Board or FASB, issued Accounting Standards Update, or (“ASU”FASB”), ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This guidance eliminates Step 2 from the goodwill impairment test, instead requiring an entity to recognize a goodwill impairment charge for the amount by which the goodwill carrying amount exceeds the reporting unit’s fair value. This guidance is effective for interim and annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and early adoption is permitted. This guidance must be applied on a prospective basis. The Company expects to adopt this guidance for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of this guidance to have a material impact on its financial position, results of operations or cash flows.

In January 2017, the FASB issued ASU 2017-01, Business Combinations2016-02, Leases (Topic 805): Clarifying the Definition of a Business. This guidance narrows the definition of a business. This standard provides guidance to assist entities with evaluating when a set of transferred assets and activities is a business. This guidance is effective for interim and annual reporting periods beginning after December 15, 2017, and early adoption is permitted. This guidance must be applied prospectively to transactions occurring within the period of adoption. The Company expects to adopt this guidance effective January 1, 2018. The Company does not expect the adoption of this guidance to have a material impact on its financial position, results of operations or cash flows.


In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This guidance requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and restricted cash. As a result, restricted cash will be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, and the new guidance is to be applied retrospectively. The Company does not expect the adoption of this guidance to have a material impact on its cash flows.

In September 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This guidance clarifies the presentation requirements of eight specific issues within the statement of cash flows. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance is not expected to have a significant impact on the Company’s financial statements, as the Company's treatment of the relevant affected items within its consolidated statement of cash flows is consistent with the requirements of this guidance.

In February 2016, the FASB issued ASU 2016-02, Leases842), to require lessees to recognize most leases on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. The ASU requires lessees to recognize a liability for lease obligations, which represents the discounted obligation to make future lease payments, and a corresponding right-of-use (“ROU”) asset on the balance sheet. The guidance requires disclosure of key information about leasing arrangements that is intended to give financial statement users the ability to assess the amount, timing and potential uncertainty of cash flows related to leases. The ASU also eliminates real estate-specific provisions and modifies certain aspects of lessor accounting.

The Company adopted the standard on January 1, 2019 using the modified retrospective approach. The Company elected to apply the transition method that allows companies to continue applying the guidance under the lease standard in effect at that time in the comparative periods presented in the consolidated financial statements and recognize a cumulative-effect adjustment to the opening balance of retained earnings on the date of adoption. The Company also elected the “package of practical expedients”, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs.

Results for reporting periods beginning after January 1, 2019 are presented under the new standard, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. Upon adoption of the new lease standard, on January 1, 2019, the Company capitalized ROU assets of $14.7 million and $16.9 million of lease liabilities, within the Company’s condensed consolidated balance sheets upon adoption. Additionally, the Company reversed its deferred rent liability of $2.2 million, which upon adoption became a component of the right-of-use asset. The adoption of this standard did not have an impact on the Company’s condensed consolidated statement of operations or cash flows and did not result in a cumulative catch-up adjustment to the opening balance of retained earnings.

ASU No. 2018-02

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the U.S. Tax Cuts and Jobs Act of 2017. The new standard is effective for the Company beginning on January 1, 2019, with early adoption permitted. The Company adopted ASU 2018-02 effective January 1, 2019. The adoption of this standard did not have an impact on the Company’s condensed consolidated financial statements.

ASU No. 2018-07

In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share Based Payments. The improvement expands stock-based compensation guidance to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. The new standard is effective for the Company beginning on January 1, 2019, with early adoption permitted. The Company adopted ASU 2018-07 effective January 1, 2019. The adoption of this standard did not have an impact on our condensed consolidated financial statements.

Recently Issued Accounting Guidance Not Yet Adopted

ASU 2016-13

In June 2016, the FASB issued ASU 2016-13 (as amended through May 2019), Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 introduces a new forward-looking approach, based on expected losses, to estimate credit losses on certain types of financial instruments, including trade receivables and held-to-maturity debt securities, which will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU also expands disclosure requirements. ASU 2016-13 is effective for the Company beginning in the first quarter of 2020 and early adoption is permitted. The guidance will be applied using the modified-retrospective approach. The Company is currently assessing the impact this standard will have on the Company’s consolidated financial statements.

ASU 2018-13

In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements, which eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of the FASB’s disclosure framework project. Adoption of this guidance is required for fiscal years and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact this standard will have on the Company’s consolidated financial statements.


ASU 2018-15

In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, a new standard on a customer's accounting for implementation, set-up, and other upfront costs incurred in a cloud computing arrangement (“CCA”). Under the new guidance, customers will assess if a CCA includes a software license and if a CCA does include a software license, implementation and set-up costs will be accounted for consistent with existing internal-use software implementation guidance. Implementation costs associated with a CCA that do not include a software license would be expensed to operating expenses. The standard also provides classification guidance on these implementation costs as well as additional quantitative and qualitative disclosures. The standard is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. Entities can choose to adopt the new guidance prospectively or retrospectively. The Company is currently assessing the impact this standard will have on the Company’s consolidated financial statements.

Other accounting standard updates effective for interim and annual periods beginning after December 15,31, 2018 with early adoption permitted. Adoption ofare not expected to have a material impact on the ASU is modified retrospective. We are still in the process of evaluating the ASU but currently plan to adopt the ASU on January 1, 2019

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the existing accounting standards for revenue recognition. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which delays the effective date of ASU 2014-09 by one year. The FASB also agreed to allow entities to choose to adopt the standard as of the original effective date. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the implementation guidance on principal versus agent considerations. The guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customers. The new revenue recognition standard will be effective for the Company effective January 1, 2018. The new standard permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method).

The Company currently anticipates adopting the standard using the modified retrospective method.

The Company is continuing to assess the impact of adopting ASU 2014-09 on itsCompany’s financial position, results of operations and related disclosures and has not yet determined whether the effect of the revenue portion will be material. Additionally, as the Company continues to assess the new standard along with industry trends and additional interpretive guidance, the Company may adjust its implementation plan accordingly.

The Company believes that the new standard will impact the following policies and disclosures:

allocation of subscription and support revenue across different platforms and to professional services revenue;

required disclosures including information about the transaction price and when the Company expects to recognize revenue; and

accounting for deferred sales commissions including costs that qualify for deferral and the amortization period.

The sales commission accounting under the new standard is significantly different than the Company's current commission capitalization policy. The new standard will result in additional types of costs being capitalized. Additionally, all amounts capitalized are expected to be amortized over a period that is longer than the Company's current policy of amortizing the deferred amounts over the specific revenue contract terms. While the Company has not yet finalized its assessment of the impact will have on its financial position and results of operations, the Company believes it will be material.

The Company does not expect the adoption of ASU 2014-09 to have any impact on its operatingor cash flows.

 


(3) Accounts Receivable, Net

Accounts receivable, net is as follows (in thousands):

 

 

As of

 

 

As of

 

 

As of

 

 

As of

 

 

September 30, 2017

 

 

December 31, 2016

 

 

September 30, 2019

 

 

December 31, 2018

 

Accounts receivable

 

$

23,192

 

 

$

18,231

 

 

$

52,980

 

 

$

41,818

 

Allowance for doubtful accounts and sales reserve

 

 

(919

)

 

 

(419

)

Allowance for doubtful accounts

 

 

(1,156

)

 

 

(711

)

Net accounts receivable

 

$

22,273

 

 

$

17,812

 

 

$

51,824

 

 

$

41,107

 

 

Bad debt expense and sales credits reserve were $0.2 million and $0.6 million for the three and nine months ended September 30, 2017, respectively, and $0.1was $0.3 million and $0.1 million for the three months ended September 30, 2019 and 2018, respectively. Bad debt expense was $0.6 million and $0.1 million for the nine months ended September 30, 2016,2019 and 2018, respectively.

The following table summarizes the changes in the allowance for doubtful accounts (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Balance, beginning of period

 

$

(610

)

 

$

(377

)

 

$

(374

)

 

$

(336

)

 

$

(1,051

)

 

$

(716

)

 

$

(711

)

 

$

(863

)

Additions

 

 

(195

)

 

 

(8

)

 

 

(484

)

 

 

(95

)

 

 

(253

)

 

 

(134

)

 

 

(642

)

 

 

(25

)

Write-offs

 

 

11

 

 

 

33

 

 

 

64

 

 

 

79

 

 

 

148

 

 

 

30

 

 

 

197

 

 

 

68

 

Balance, end of period

 

$

(794

)

 

$

(352

)

 

$

(794

)

 

$

(352

)

 

$

(1,156

)

 

$

(820

)

 

$

(1,156

)

 

$

(820

)

 

The following table summarizes the changes in the sales reserve (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Balance, beginning of period

 

$

(116

)

 

$

(45

)

 

$

(45

)

 

$

(45

)

 

$

(195

)

 

$

(209

)

 

$

(200

)

 

$

(100

)

Additions

 

 

(24

)

 

 

 

 

 

(104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(133

)

Write-offs

 

 

15

 

 

 

 

 

 

24

 

 

 

 

 

 

4

 

 

 

69

 

 

 

9

 

 

 

93

 

Balance, end of period

 

$

(125

)

 

$

(45

)

 

$

(125

)

 

$

(45

)

 

$

(191

)

 

$

(140

)

 

$

(191

)

 

$

(140

)

 

 


(4) Property and Equipment, Net

Property and equipment consisted of the following (in thousands):

 

 

Useful life

in years

 

 

As of  September 30, 2017

 

 

As of  December 31, 2016

 

 

Useful life

in years

 

 

As of September 30, 2019

 

 

As of December 31, 2018

 

Furniture and equipment

 

 

5

 

 

$

1,794

 

 

$

928

 

 

 

5

 

 

$

1,734

 

 

$

1,189

 

Leasehold improvements (1)

 

 

5

 

 

 

4,025

 

 

 

2,776

 

System hardware

 

 

5

 

 

 

1,623

 

 

 

3,320

 

 

 

5

 

 

 

1,471

 

 

 

1,404

 

Office computers

 

 

3

 

 

 

2,285

 

 

 

1,777

 

 

 

3

 

 

 

4,667

 

 

 

3,745

 

Computer and system software

 

 

3

 

 

 

1,186

 

 

 

1,478

 

 

 

3

 

 

 

1,471

 

 

 

1,385

 

 

 

 

 

 

 

6,888

 

 

 

7,503

 

 

 

 

 

 

 

13,368

 

 

 

10,499

 

Less accumulated depreciation and amortization

 

 

 

 

 

 

(4,044

)

 

 

(4,580

)

 

 

 

 

 

 

(7,339

)

 

 

(5,849

)

Property and equipment, net

 

 

 

 

 

$

2,844

 

 

$

2,923

 

 

 

 

 

 

$

6,029

 

 

$

4,650

 

 

(1)

Lesser of the lease term or the estimated useful lives of the improvements, which may be up to 5 years.

Depreciation and amortization expense for property and equipment was $0.4$0.6 million and $1.5$0.5 million for the three months ended September 30, 2019 and 2018, respectively. Depreciation and amortization expense for property and equipment was $1.7 million and $1.4 million for the nine months ended September 30, 2017, respectively,2019 and $0.4 million and $1.2 million for the three and nine months ended September 30, 2016,2018, respectively.  

 


(5) Capitalized Software Development Costs, Net

Capitalized software development costs consisted of the following (in thousands):

 

 

 

 

 

 

 

 

As of  September 30, 2017

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

Gross

carrying

amount

 

 

Amortization

period

 

Accumulated

amortization

 

 

Net

carrying

amount

 

 

Gross

carrying

amount

 

 

Amortization

period

 

Accumulated

amortization

 

 

Net

carrying

amount

 

Capitalized software development costs

 

$

35,278

 

 

3 years

 

$

(25,606

)

 

$

9,672

 

 

$

47,820

 

 

3 years

 

$

(33,728

)

 

$

14,092

 

Total capitalized software development costs

 

$

35,278

 

 

 

 

$

(25,606

)

 

$

9,672

 

 

$

47,820

 

 

 

 

$

(33,728

)

 

$

14,092

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Gross

carrying

amount

 

 

Amortization

period

 

Accumulated

amortization

 

 

Net

carrying

amount

 

 

Gross

carrying

amount

 

 

Amortization

period

 

Accumulated

amortization

 

 

Net

carrying

amount

 

Capitalized software development costs

 

$

30,658

 

 

3 years

 

$

(21,866

)

 

$

8,792

 

 

$

45,677

 

 

3 years

 

$

(32,784

)

 

$

12,893

 

Total capitalized software development costs

 

$

30,658

 

 

 

 

$

(21,866

)

 

$

8,792

 

 

$

45,677

 

 

 

 

$

(32,784

)

 

$

12,893

 

 

The Company capitalized software development costs of $4.6$6.3 million and $5.5$7.0 million for the nine months ended September 30, 20172019 and the year ended December 31, 2016,2018, respectively.

Amortization expense for capitalized software development costs was $1.2$1.8 million and $3.7$1.5 million for the three months ended September 30, 2019 and 2018, respectively. Amortization expense for capitalized software development was $5.1 million and $4.3 million for the nine months ended September 30, 2017, respectively,2019 and $1.3 million and $3.6 million for the three and nine months ended September 30, 2016,2018, respectively. Amortization of capitalized software development costs is classified within cost of revenue in the consolidated statements of operations.

The expected amortization of capitalized software development costs, as of September 30, 2017,2019, for each of the following years is as follows (in thousands):

 

 

 

Amounts

 

2017 (for the remaining three months)

 

$

1,475

 

2018

 

 

4,384

 

2019

 

 

3,127

 

2020

 

 

686

 

 

 

$

9,672

 

 

 

 

 

 

2019 (for the remaining three months)

 

$

2,144

 

2020

 

 

6,459

 

2021

 

 

3,963

 

2022

 

 

1,526

 

 

 

$

14,092

 

 

 


(6) Fair Value Measurements

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable capital leases and accrued liabilities approximate fair value because of the short maturity of these items.

Certain assets, including long-lived assets, goodwill and intangible assets are also subject to measurement at fair value on a non-recurring basis if they are deemed to be impaired as a result of an impairment review. For the nine months ended September 30, 20172019 and year ended December 31, 2016, no2018, 0 impairments were identified.


The following table summarizes the Company's financial assets and liabilities measured at fair value on a recurring basis at September 30, 20172019 and December 31, 20162018 by level within the fair value hierarchy. Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):

 

 

As of  September 30, 2017

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

Total Fair

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

Total Fair

 

 

(in thousands)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

9,957

 

 

 

 

 

 

 

 

$

9,957

 

 

$

174,819

 

 

$

 

 

$

 

 

$

174,819

 

U.S. treasury securities

 

 

 

 

 

2,498

 

 

 

 

 

 

 

2,498

 

U.S. government and agency securities

 

 

 

 

 

6,999

 

 

 

 

 

 

6,999

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

 

 

 

 

7,289

 

 

 

 

 

 

7,289

 

U.S. government and agency securities

 

 

 

 

 

16,740

 

 

 

 

 

 

16,740

 

Total financial assets

 

$

9,957

 

 

$

33,526

 

 

$

 

 

$

43,483

 

 

$

174,819

 

 

$

 

 

$

 

 

$

174,819

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

$

1,705

 

 

$

1,705

 

 

$

 

 

$

 

 

$

550

 

 

$

550

 

Total financial liabilities

 

$

 

 

$

 

 

$

1,705

 

 

$

1,705

 

 

$

 

 

$

 

 

$

550

 

 

$

550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31, 2016

 

 

As of December 31, 2018

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Prices in

��

 

Other

 

 

Significant

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

Total Fair

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

Total Fair

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

57,032

 

 

 

 

 

 

 

 

$

57,032

 

 

$

47,258

 

 

$

 

 

$

 

 

$

47,258

 

U.S. government and agency securities

 

 

 

 

 

2,272

 

 

 

 

 

 

2,272

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

 

 

 

 

38,809

 

 

 

 

 

 

38,809

 

U.S. government and agency securities

 

 

 

 

 

6,732

 

 

 

 

 

 

6,732

 

Total financial assets

 

$

57,032

 

 

$

 

 

$

 

 

$

57,032

 

 

$

47,258

 

 

$

47,813

 

 

$

 

 

$

95,071

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

$

388

 

 

$

388

 

Total financial liabilities

 

$

 

 

$

 

 

$

388

 

 

$

388

 

The Company classifies and discloses fair value measurements in one of the following three categories of fair value hierarchy:

 

Level 1 -

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities.

 

Level 2 -

Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

 

Level 3 -

Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

The Company’s assets that are measured by management at fair value on a recurring basis are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company did not0t have any transfers into and out of Level 1 or Level 2 during the nine months ended September 30, 2017. No assets or investments were classified as Level 3 as of September 30, 2017. The Company did not have any short-term investments as of December 31, 2016.

2019.  


The Company considers all highly liquid investments purchased with a remaining maturity of three months or less to be cash equivalents. The fair value of the Company’s investments in certain money market funds is their face value and such instruments are classified as Level 1 and are included in cash and cash equivalents on the consolidated balance sheets. At September 30, 2017December 31, 2018, the Company’s Level 2 securities were priced by pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available for these securities, use other observable inputs like market transactions involving identical or comparable securities. There were 0 Level 2 securities at September 30, 2019.

The following table summarizes the changes in Level 3 financial instruments (in thousands).:

 

 

 

Amount

 

Fair Value at December 31, 2016

 

$

388

 

Foreign currency translation

 

 

47

 

Contingent consideration from IDV acquisition

 

 

5,020

 

Payments made during the year

 

 

(3,750

)

Balance at September 30, 2017

 

$

1,705

 

 

 

 

 

 

Fair Value at December 31, 2018

 

$

 

Additions from acquisition

 

 

550

 

Balance at September 30, 2019

 

$

550

 

 

AtThe Company estimates the fair value of the convertible senior notes based on their last actively traded prices (Level 1) or market-observable inputs (Level 2). As of September 30, 2019 and December 31, 2016,2018, the Company recordedfair value of the contingent consideration fromconvertible senior notes was determined to be $217.9 million and $189.8 million, respectively, and the Crisis Commander acquisition under long-term other liabilities.carrying value of the notes was $97.8 million and $94.1 million, respectively.

 

(7) Goodwill and Intangible Assets, Net

Goodwill was $31.3$90.7 million and $9.7$48.4 million as of September 30, 20172019 and December 31, 2016,2018, respectively. There were no0 impairments recorded against goodwill during the nine months ended September 30, 20172019 and for the year ended December 31, 2016.2018. The following table displays the changes in the gross carrying amount of goodwill (in thousands):

 

 

 

Amount

 

Balance at December 31, 2016

 

$

9,676

 

Foreign currency translation

 

 

471

 

IDV acquisition

 

 

21,196

 

Balance at September 30, 2017

 

$

31,343

 

 

 

 

 

 

Balance at December 31, 2018

 

$

48,382

 

Foreign currency translation

 

 

(1,018

)

Increase due to acquisitions

 

 

43,342

 

Balance at September 30, 2019

 

$

90,706

 

Intangible assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

As of  September 30, 2017

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

Gross

carrying

amount

 

 

Weighted

average life

(years)

 

Accumulated

amortization

 

 

Net

carrying

amount

 

 

Gross

carrying

amount

 

 

Weighted

average life

(years)

 

Accumulated

amortization

 

 

Net

carrying

amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

$

4,065

 

 

3.1

 

$

(1,724

)

 

$

2,341

 

 

$

9,436

 

 

3.00

 

$

(3,412

)

 

$

6,024

 

Trade names and patents

 

 

2,495

 

 

5.1

 

 

(584

)

 

 

1,911

 

Tradenames

 

 

11,452

 

 

3.48

 

 

(1,940

)

 

 

9,512

 

Non-compete

 

 

240

 

 

2.00

 

 

(240

)

 

 

 

Customer relationships

 

 

8,537

 

 

5.0

 

 

(3,450

)

 

 

5,087

 

 

 

63,119

 

 

6.84

 

 

(8,031

)

 

 

55,088

 

Non-compete arrangement

 

 

240

 

 

2.0

 

 

(80

)

 

 

160

 

Total intangible assets

 

$

15,337

 

 

 

 

$

(5,838

)

 

$

9,499

 

 

$

84,247

 

 

 

 

$

(13,623

)

 

$

70,624

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Gross

carrying

amount

 

 

Weighted

average life

(years)

 

Accumulated

amortization

 

 

Net

carrying

amount

 

 

Gross

carrying

amount

 

 

Weighted

average life

(years)

 

Accumulated

amortization

 

 

Net

carrying

amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

$

1,490

 

 

3.60

 

$

(878

)

 

$

612

 

 

$

5,090

 

 

3.04

 

$

(3,225

)

 

$

1,865

 

Trade names and patents

 

 

883

 

 

6.08

 

 

(254

)

 

 

629

 

Tradenames

 

 

3,193

 

 

4.51

 

 

(1,526

)

 

 

1,667

 

Non-compete

 

 

240

 

 

2.00

 

 

(230

)

 

 

10

 

Customer relationships

 

 

4,779

 

 

5.00

 

 

(2,080

)

 

 

2,699

 

 

 

26,990

 

 

6.39

 

 

(7,335

)

 

 

19,655

 

Total intangible assets

 

$

7,152

 

 

 

 

$

(3,212

)

 

$

3,940

 

 

$

35,513

 

 

 

 

$

(12,316

)

 

$

23,197

 

 

Amortization expense for intangible assets was $0.9$3.1 million and $2.4$1.9 million for the three months ended September 30, 2019 and 2018, respectively. Amortization expense for intangible assets was $6.4 million and $4.5 million for the nine months ended September 30, 2017, respectively2019 and $0.3 million and $0.9 million for the three and nine months ended September 30, 2016,2018, respectively.    


The expected amortization of the intangible assets, as of September 30, 2017,2019, for each of the next five years and thereafter is as follows (in thousands):

 

 

 

Amounts

 

2017 (for the remaining three months)

 

$

932

 

2018

 

 

3,269

 

2019

 

 

2,582

 

2020

 

 

1,350

 

2021

 

 

1,234

 

2022 and thereafter

 

 

132

 

 

 

$

9,499

 

 

 

 

 

 

2019 (for the remaining three months)

 

$

4,015

 

2020

 

 

14,786

 

2021

 

 

14,410

 

2022

 

 

11,200

 

2023

 

 

8,367

 

Thereafter

 

 

17,846

 

 

 

$

70,624

 

 

(8) Business CombinationsAcquisitions

The Company continually evaluates potential acquisitions that either strategically fit within the Company’s existing portfolio or expand the Company’s portfolio into new product lines or adjacent markets. The Company has completed a number of acquisitions that have been accounted for as business combinations and have resulted in the recognition of goodwill in the Company’s financial statements. This goodwill includes the know-how of the assembled workforce, the ability of the workforce to further improve technology and product offerings, customer relationships and the expected cash flows resulting from these efforts. Goodwill may also include expected synergies resulting from the complementary strategic fit these businesses bring to existing operations. The business acquisition discussed below is included in the Company’s results of operations from their respective dates of acquisition.

2019 Acquisitions

Mission Mode Solutions, Inc.

On April 1, 2019, the Company entered into a Stock Purchase Agreement with Mission Mode Solutions, Inc. (“Mission Mode”) pursuant to which the Company purchased all of the issued and outstanding shares of stock of Mission Mode for base consideration of $6.8 million. There is also a contingent payment of up to $1.0 million that can be earned in addition to the base consideration by the sellers based on successfully converting Mission Mode’s customers to the Company’s products. At the date of the acquisition, the Company preliminarily assessed the probabilities of Mission Mode meeting the future sales and billing thresholds and determined them to be probable. Therefore, contingent consideration was recorded as part of the purchase price allocation and the preliminary fair value of the contingent consideration was determined to be $0.6 million. The Company’s acquisition of Mission Mode was made primarily to expand the Company’s customer base and to a lesser extent to complement some of the existing facets of Mission Mode’s business with the Company’s existing products.   

The Company accounted for the IDV Solutions LLC, or IDV and Crisis Commander acquisitionsacquisition of Mission Mode using the purchaseacquisition method of accounting for business combinations under ASCFASB Accounting Standards Codification (“ASC”) 805, Business Combinations. The total purchase price is allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date.

AsFair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the Company finalizes theestimated fair value assigned to each class of assets acquired and liabilities assumed, additionalas well as asset lives and the expected future cash flows and related discount rates, can materially impact the Company’s results of operations. Significant inputs used for the model included the amount of cash flows, the expected period of the cash flows and the discount rates.


The following table summarizes the allocation of the purchase consideration and the estimated fair value of the assets acquired and the liabilities assumed as well as the aggregate consideration during the three months ended June 30, 2019 for the acquisition of Mission Mode made by the Company (in thousands):

 

 

Mission Mode

 

Assets acquired

 

 

 

 

Accounts receivable

 

$

295

 

Other assets

 

 

7

 

Property and equipment

 

 

6

 

Trade names

 

 

220

 

Acquired technology

 

 

310

 

Customer relationships

 

 

4,600

 

Goodwill

 

 

2,918

 

Total assets acquired

 

 

8,356

 

Liabilities assumed

 

 

 

 

Accounts payable and accrued expenses

 

 

152

 

Deferred revenue

 

 

880

 

Other liabilities

 

 

10

 

Net assets acquired

 

$

7,314

 

Consideration paid

 

 

 

 

Cash paid, net of cash acquired

 

$

6,764

 

Contingent consideration

 

 

550

 

Total

 

$

7,314

 

The weighted average useful life of all identified acquired intangible assets is 6.90 years. The weighted average useful lives for acquired technologies, customer relationships and trade names are 3.0 years, 7.0 years and 1.0 year, respectively. Identifiable intangible assets with definite lives are amortized over the period of estimated benefit using the straight-line method and the estimated useful lives of one to seven years. The straight-line method of amortization represents the Company’s best estimate of the distribution of the economic value of the identifiable intangible assets.

As a result of the acquisition, the Company recorded $2.9 million of goodwill. The goodwill balance is primarily attributed to the anticipated synergies from the acquisition and expanded market opportunities with respect to the integration of Mission Mode’s products with the Company's other solutions. The Company believes that the factors listed above in relation to the purchase of Mission Mode support the amount of goodwill recorded as a result of the purchase price paid for the acquisition, in relation to other acquired tangible and intangible assets. The resulting goodwill from the Mission Mode acquisition is not deductible for income tax purposes.

For the nine months ended September 30, 2019, the Company incurred transaction costs of $0.1 million in connection with the Mission Mode acquisition, which were expensed as incurred and included in general and administrative expenses within the accompanying consolidated statements of operations.

Neither the investment in the assets nor the results of operations of the acquisition of Mission Mode was significant to the Company’s consolidated financial position or results of operations, and thus pro forma information is not presented.

NC4 Inc. and NC4 Public Sector

On July 29, 2019, the Company entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with NC4 Inc., NC4 Public Sector LLC, and Celerium Group Inc., pursuant to which the Company purchased all of the outstanding membership interests of NC4 Inc. and NC4 Public Sector LLC (collectively, “NC4”) for total consideration of approximately $84.5  million. The Company paid approximately $51.7  million in cash at closing from the Company’s cash and cash equivalents, which is subject to certain post-closing net working capital adjustments provided for in the Purchase Agreement. The remaining purchase price was paid with 320,998  newly issued shares of the Company’s common stock. On the date of this acquisition the price of the Company’s common stock on the Nasdaq Global Market was $102.18  price per share. On August 1, 2019, the Acquisition was consummated pursuant to the Purchase Agreement, except the transfer of the NC4 Public Sector business which was consummated on September 30, 2019. The Company determined that the two transactions should be accounted for as a single transaction in accordance with ASC 810-10-40-6, Consolidation, as the transactions were entered in contemplation of one another and were essentially a single transaction designed to achieve an overall commercial effect. The Company’s acquisition of NC4 was made primarily to expand the Company’s customer base and to a lesser extent to complement some of the existing facets of NC4’s business with the Company’s existing products.


The Company accounted for the acquisition of NC4 using the acquisition method of accounting for business combinations under ASC 805. Acquired assets and liabilities were recorded at their estimated fair values as of the acquisition date.

As the Company finalizes their estimation of the fair value of the assets acquired and liabilities assumed, additional adjustments may be recorded during the measurement period (a period not to exceed 12 months). Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives and the expected future cash flows and related discount rates, can materialitymaterially impact ourthe Company’s results of operations. Significant inputs used for the model included the amount of cash flows, the expected period of the cash flows and the discount rates. The finalization of the purchaseacquisition accounting valuation assessment may result in a change in the valuation of the contingent considerationaccounts receivable, deferred tax assets and liabilities, deferred revenue, and intangible assets, which maycould have a material impact on ourthe Company’s results of operations and financial position.

IDV Acquisition

On January 27, 2017, the Company acquired IDV, in exchange for current cash consideration of $21.2 million, net of cash acquired and the fair value of contingent future consideration. At the date of acquisition, $2.5 million was deposited in an escrow account for fifteen months. The escrow fundinitial accounting is available to provide security to the Company to compensate it for losses it may incur as a result of any inaccuracy in the representations or warranties of IDV or the sellers contained in the IDV purchase agreement, any failure to comply with any covenant contained in the IDV purchase agreement or any liabilities or obligations related to the operation of IDV’s business prior to the closing of the acquisition.

In addition, in order to earn any future contingent consideration, IDV is required to meet certain billings thresholds at June 30, 2017 and December 31, 2017. At the date of the acquisition, the Company preliminarily assessed the probabilities of IDV meeting the future sales and billing thresholds and determined them to be probable. Therefore, contingent consideration was recorded as part of the purchase price allocation and the preliminary fair value of the contingent consideration was determined to be $5.0 million. Based on sales and billings thresholds met as of June 30, 2017, the Company paid $3.8 million of the contingent considerationincomplete as of September 30, 2017. IDV2019 for the acquired assets and liabilities noted above as the Company is a providercurrently in process of threatcompleting the assessment of valuation inputs and operational visualization software located in Lansing, Michigan. The Company acquired IDV for its customer base and to complement someassumptions as well as completing the assessment of the existing facetstax attributes of itsthe business with the Company’s existing customers.combination.  


The following table summarizes the allocation of the purchase consideration and thepreliminary estimated fair value of the assets acquired and the liabilities assumed as well as the aggregate consideration during the three months ended September 30, 2019 for the acquisition of IDVNC4 made by the Company. The purchase price allocations for IDV included in the table below are preliminary. The following table also summarizes the aggregate consideration for IDV as of September 30, 2017Company (in thousands):

 

 

NC4

 

Assets acquired

 

IDV

 

 

 

 

 

Accounts receivable

 

 

1,462

 

 

$

2,611

 

Other assets

 

 

242

 

Other current assets

 

 

530

 

Property and equipment

 

 

174

 

 

 

75

 

Acquired technology

 

 

5,210

 

Trade names

 

 

1,590

 

 

 

8,610

 

Acquired technology

 

 

2,490

 

Customer relationships

 

 

3,400

 

 

 

35,490

 

Non-compete arrangement

 

 

240

 

Goodwill

 

 

21,196

 

 

 

40,424

 

Total assets acquired

 

$

30,794

 

 

 

92,950

 

Liabilities assumed

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

347

 

Deferred revenue

 

 

4,060

 

 

 

7,540

 

Other liabilities

 

 

132

 

Other current liabilities

 

 

917

 

Net assets acquired

 

$

26,255

 

 

$

84,493

 

Consideration paid

 

 

 

 

 

 

 

 

Cash paid, net of cash acquired

 

 

21,235

 

Acquisition date fair value of contingent consideration

 

 

5,020

 

Cash paid

 

$

51,655

 

Fair value of common stock issued

 

 

32,838

 

Total

 

$

26,255

 

 

$

84,493

 

The weighted average useful life of all identified acquired intangible assets is 4.265.88 years. The weighted average useful lives for acquired technologies, customer relationships non-compete arrangements and trade names are 3.0 years, 5.0 years, 2.07.0 years and 5.03.0 years, respectively. Identifiable intangible assets with definite lives are amortized over the period of estimated benefit using the straight-line method and the estimated useful lives of twothree to fiveseven years. The straight-line method of amortization represents the Company’s best estimate of the distributionperiod of the economic valueexpected cash flows of the identifiable intangible assets.                              

As a result of the acquisition, the Company recorded $21.2$40.4 million of goodwill. The goodwill balance is primarily attributed to the anticipated synergies from the acquisition and expanded market opportunities with respect to the integration of IDV’sNC4’s products with the Company's other solutions.solutions. The Company believes that the factors listed above in relation to the purchase of IDVNC4 support the amount of goodwill recorded as a result of the purchase price paid for the acquisition, in relation to other acquired tangible and intangible assets. The resulting goodwill from the IDVNC4 acquisition is deductible for income tax purposes.

For both the three and nine months ended September 30, 2017,2019, the Company incurred transaction costs of none and $0.1$0.2 million respectively in connection with the IDVNC4 acquisition, which were expensed as incurred and included in general and administrative expenses within the accompanying consolidated statements of operations.


Unaudited Pro Forma Financial Information

The following tables reflect the unaudited pro forma combined results of operations for the three and nine months ended September 30, 2017 and the three and nine months ended September 30, 2016 as if the acquisition of IDV had taken place on January 1, 2016, as well as the results of acquired business included in our unaudited financial information for the three months ended September 30, 2017.2019 as well as the unaudited pro forma combined results of operations for the three and nine months ended September 30, 2019 and the three and nine months ended September 30, 2018 as if the acquisition of NC4 had taken place on January 1, 2018. The unaudited pro forma financial information includes the effects of certain adjustments, including the amortization of acquired intangible assets and the associated tax effect and the elimination of the Company’s and the acquiree’s non-recurring acquisition related expenses:expenses (in thousands, except per share amounts):

 

 

 

Revenue

 

 

Net income (loss)

 

Results of acquired business included in our three and nine months ended

   (in thousands):

 

 

 

 

 

 

 

 

From the acquisition date to September 30, 2017

 

$

4,900

 

 

$

(2,274

)

For the nine months ended September 30, 2017 pro forma

 

$

5,437

 

 

$

(2,419

)

For the nine months ended September 30, 2016 pro forma

 

$

7,713

 

 

$

(1,189

)

For the three months ended September 30, 2017

 

$

1,882

 

 

$

(691

)

For the three months ended September 30, 2016 pro forma

 

$

2,595

 

 

$

(48

)

 

 

Revenue

 

 

Net loss

 

From the acquisition date to September 30, 2019

 

$

2,040

 

 

$

(1,465

)

For the three months ended September 30, 2019 pro forma

 

 

54,352

 

 

 

(13,387

)

For the nine months ended September 30, 2019 pro forma

 

 

154,719

 

 

 

(45,875

)

For the three months ended September 30, 2018 pro forma

 

 

43,037

 

 

 

(11,543

)

For the nine months ended September 30, 2018 pro forma

 

 

116,838

 

 

 

(48,652

)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Basic and diluted earnings per share pro

   forma

 

$

(0.02

)

 

$

(0.00

)

 

$

(0.09

)

 

$

(0.09

)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Basic and diluted loss per share pro forma

 

$

(0.40

)

 

$

(0.39

)

 

$

(1.38

)

 

$

(1.66

)

 

The unaudited pro forma information presented does not purport to be indicative of the results that would have been achieved had the acquisition been consummated at January 1, 20162018 nor of the results which may occur in the future. The pro forma adjustments are based upon available information and certain assumptions that the Company believes are reasonable.

Crisis Commander Acquisition2018 Acquisitions

 

OnFor the year ended December 30, 2016,31, 2018, the Company completedacquired Unified Messaging Systems ASA, PlanetRisk, Inc. and Respond B.V. and accounted for the acquisitions using the acquisition method of Crisis Commander,accounting for business combinations under ASC 805. The acquisitions were not material individually or on a privately held SaaS mobile crisis management company basedconsolidated basis.

Unified Messaging Systems ASA

On April 3, 2018, the Company acquired Unified Messaging Systems ASA (“UMS”) in Norsborg, Sweden. exchange for cash consideration of $31.9 million, net of cash acquired. UMS is an industry leader in the area of critical communication and population alerting systems and is headquartered in Oslo, Norway.The acquisition was consummated pursuantCompany acquired UMS for its customer base and to complement some of the existing facets of UMS’ business with the Company’s existing products.

PlanetRisk, Inc.

On May 1, 2018, the Company acquired certain assets from PlanetRisk, Inc. (“PlanetRisk”) in exchange for cash consideration of $2.0 million. PlanetRisk is a purchase agreementprovider of data analytics and visualization solutions. The Company acquired these assets from PlanetRisk for an initial preliminaryits customer base and to complement some of the existing facets of PlanetRisk’s business with the Company’s existing products.

Respond B.V.

On May 18, 2018, the Company acquired Respond B.V. (“Respond”) in exchange for current cash consideration of $2.0 million, net of cash acquired and issued a note to be paid one year after the transaction date in the amount of $0.4 million, for a total purchase price of $2.7 million, subject$2.3 million. Respond is a provider of critical communication solutions and is headquartered in the Netherlands. The Company acquired Respond for its customer base and to earn out payments contingent on meeting certain revenue thresholds, which are expected to be paid in March 2018.

The excesscomplement some of purchase consideration over the fair valueexisting facets of net tangible liabilities assumed and identifiable intangible assets acquired was recorded as goodwill. The fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions. The estimated fair values of assets acquired and liabilities assumed may be subject to change as additional information is received. Thus, the provisional measurements of fair value have been recorded.

The goodwill balance is primarily attributed to the anticipated synergies from the acquisition and expanded market opportunities with respect to the integration of Crisis Commander’s platformRespond’s business with the Company's other solutions. The goodwill balance is not deductible for U.S. income tax purposes.Company’s existing products.

TheFor the three and nine months ended September 30, 2018, the Company incurred transaction costs of $0.3 million and $0.6 million, respectively, in connection with the UMS, PlanetRisk and Respond acquisitions, which were expensed as incurred and included in general and administrative expenses within the accompanying consolidated statements of operations.

Neither the investment in the assets andnor the results of operations of Crisis Commander were notthe acquisition of UMS, PlanetRisk and Respond was significant to the Company’s consolidated financial position or results of operations, and thus pro forma information is not presented.


(9) Convertible Senior Notes

In November 2017, the Company issued $115.0 million aggregate principal amount of 1.50% convertible senior notes (the “Notes”) due November 1, 2022, unless earlier repurchased by the Company or converted by the holder pursuant to their terms. Interest is payable semiannually in arrears on May 1 and November 1 of each year, commencing on May 1, 2018.

The Notes are governed by an Indenture between the Company, as issuer, and U.S. Bank, National Association, as trustee. The Notes are unsecured and rank: senior in right of payment to the Company’s future indebtedness that is expressly subordinated in right of payment to the Notes; equal in right of payment to the Company’s existing and future indebtedness that is not so subordinated; effectively subordinated in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally subordinated to all existing and future indebtedness and other liabilities incurred by the Company’s subsidiaries.

Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination of cash and shares of common stock, at the Company’s election. The Company’s current intention is to settle the conversion in shares of common stock if a conversion were to occur.

The Notes have an initial conversion rate of 29.6626 shares of common stock per $1,000 principal amount of Notes. This represents an initial effective conversion price of approximately $33.71 per share of common stock and approximately 3.4 million shares issuable upon conversion. Throughout the term of the Notes, the conversion rate may be adjusted upon the occurrence of certain events. Holders of the Notes will not receive any cash payment representing accrued and unpaid interest, if any, upon conversion of a Note, except in limited circumstances. Accrued but unpaid interest will be deemed to be paid by cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock paid or delivered, as the case may be, to the holder upon conversion of a Note.

Prior to the close of business on the business day immediately preceding May 1, 2022, the Notes will be convertible at the option of holders during certain periods, only upon satisfaction of certain conditions set forth below. On or after May 1, 2022, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their Notes at the conversion rate at any time regardless of whether the conditions set forth below have been met.

Holders may convert all or a portion of their Notes prior to the close of business on the business day immediately preceding May 1, 2022, in multiples of $1,000 principal amount, only under the following circumstances:

 

during any calendar quarter commencing after the calendar quarter ending on March 31, 2018 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;

during the five business day period after any 5 consecutive trading day period (the “Notes Measurement Period”) in which the “trading price” (as the term is defined in the Indenture) per $1,000 principal amount of notes for each trading day of such Notes Measurement Period was less than 98% of the product of the last reported sale price of the Company’s common stock on such trading day and the conversion rate on each such trading day;

If the Company calls any or all of the notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the maturity date; or

upon the occurrence of specified corporate events.

Based on the market price of the Company’s common stock during the 30 trading days preceding June 30, 2018, the Notes are convertible at the option of the debt holder as of September 30, 2018. No debt holders have exercised their right for conversion as of September 30, 2019. The Notes are classified as long-term on the consolidated balance sheet as of September 30, 2019 as it is the Company’s intent to settle all of the debt at maturity or to settle in shares if exercised by the debt holder prior to maturity.

Based on market data available for publicly traded, senior, unsecured corporate bonds issued by companies in the same industry and with similar maturity, the Company estimated the implied interest rate of its Notes to be approximately 6.93%, assuming no conversion option. Assumptions used in the estimate represent what market participants would use in pricing the equity component, including market interest rates, credit standing, and yield curves, all of which are defined as Level 2 observable inputs. The estimated implied interest rate was applied to the Notes, which resulted in a fair value of the liability component of $92.1 million upon issuance, calculated as the present value of implied future payments based on the $115.0 million aggregate principal amount. The excess of the principal amount of the liability component over its carrying amount, or the debt discount, is amortized to interest expense over the term of the Notes. The $22.9 million difference between the aggregate principal amount of $115.0 million and the estimated fair value of the liability component was recorded in additional paid-in capital as the Notes were not considered redeemable.


The Notes consist of the following (in thousands):

 

 

As of September 30, 2019

 

 

As of December 31, 2018

 

Liability component:

 

 

 

 

 

 

 

 

Principal

 

$

115,000

 

 

$

115,000

 

Less: debt discount, net of amortization

 

 

(17,236

)

 

 

(20,903

)

Net carrying amount

 

$

97,764

 

 

$

94,097

 

Equity component (1)

 

 

22,094

 

 

 

22,094

 

(1)

Recorded in the consolidated balance sheet within additional paid-in capital, net of $0.8 million transaction costs in equity as of December 31, 2017.

The following table sets forth total interest expense recognized related to the Notes (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

1.50% coupon

 

$

429

 

 

$

432

 

 

$

1,294

 

 

$

1,301

 

Amortization of debt discount and transaction costs

 

 

1,243

 

 

 

1,160

 

 

 

3,667

 

 

 

3,435

 

 

 

$

1,672

 

 

$

1,592

 

 

$

4,961

 

 

$

4,736

 

As of September 30, 2019 and December 31, 2018, the fair value of the Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted price of the Notes in an over-the-counter market (Level 2), and carrying value of debt instruments (carrying value excludes the equity component of the Company’s convertible notes classified in equity) were as follows (in thousands):

 

 

As of September 30, 2019

 

 

As of December 31, 2018

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

Convertible senior notes

 

$

217,947

 

 

$

97,764

 

 

$

189,802

 

 

$

94,097

 

In connection with the issuance of the Notes, the Company entered into capped call transactions with certain counterparties affiliated with the initial purchasers and others. The capped call transactions are expected to reduce potential dilution of earnings per share upon conversion of the Notes. Under the capped call transactions, the Company purchased capped call options that in the aggregate relate to the total number of shares of the Company’s common stock underlying the Notes, with an initial strike price of approximately $33.71 per share, which corresponds to the initial conversion price of the Notes and is subject to anti-dilution adjustments substantially similar to those applicable to the conversion rate of the Notes, and have a cap price of approximately $47.20. The cost of the purchased capped calls of $12.9 million was recorded to shareholders’ equity as of December 31, 2018 and will not be re-measured.

Based on the closing price of the Company’s common stock of $61.71 on September 30, 2019, the if-converted value of the Notes was more than their respective principal amounts.

 

(9)(10) Stockholders’ Equity

Preferred Stock

As of September 30, 2017,2019, the Company had authorized 10,000,000 shares of preferred stock, par value $0.001, of which no0 shares were outstanding.

Common Stock

As of September 30, 2017,2019, the Company had authorized 100,000,000 shares of common stock, par value $0.001. Holders of common stock are entitled to one vote per share. At September 30, 20172019 and December 31, 2016,2018, there were 28,203,36933,778,616 and 27,150,67429,700,192 shares of common stock issued and outstanding, respectively.

 


(10)(11) Stock Plans and Stock-Based Compensation

The Company’s 2016 Equity Incentive Plan (the “2016 Plan”) became effective on September 15, 2016. The 2016 Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock awards, restricted stock unit awards, stock appreciation rights and performance share awards to employees, directors and consultants of the Company. A total of 3,893,118 shares of the Company’s common stock were initially reserved for issuance under the 2016 Plan, which is the sum of (1) 2,000,000 shares, (2) the number of shares reserved for issuance under the Company’s 2008 Equity Incentive Plan (the “2008 Plan”)or the 2008 Plan, at the time the 2016 Plan became effective (up to a maximum of 42,934 shares) and (3) shares subject to stock options or other stock awards granted under the 2008 Plan that would have otherwise returned to the Company’s 2008 Plan (up to a maximum of 1,850,184 shares). The number of shares of common stock reserved for issuance under the 2016 Plan will automatically increase on January 1 of each year, beginning on January 1, 2017, by 3% of the number of shares of the Company’s capital stock outstanding on the immediately preceding December 31, or such lesser number of shares as determined by the Company’s board of directors.

As a result of the adoption of the 2016 Plan, no0 further grants may be made under the 2008 Plan. The 2008 Plan provided for the grant of stock options to the Company’s employees, directors and consultants. Stock option awards were granted with an exercise price equal to the fair market value of the Company’s common stock at the date of grant as determined by the Company’s board of directors. The option awards generally vested over four years and were exercisable any time after vesting. The stock options expire ten years after the date of grant.

  

2016 Employee Stock Purchase Plan

The Company’s Employee Stock Purchase Plan (“2016(the “2016 ESPP”) became effective on September 15, 2016. A total of 500,000 shares of the Company’s common stock were initially reserved for issuance under the 2016 Plan. The number of shares reserved for issuance under the 2016 ESPP will automatically increase on January 1 of each year, beginning on January 1, 2017, by the lesser of 200,000 shares of the Company’s common stock, 1% of the number of shares of the Company’s common stock outstanding on the immediately preceding December 31, or such lesser number of shares as determined by the Company’s board of directors.

The 2016 ESPP allows eligible employees to purchase shares of the Company’s common stock at a discount of up to 15% through payroll deductions of their eligible compensation, subject to any plan limitations. Except for the initial offering period, theThe 2016 ESPP provides for separate six-month offering periods beginning each March and September of each fiscal year.

On each purchase date, eligible employees will purchase the Company’s stock at a price per share equal to 85% of the lesser of (i) the fair market value of the Company’s common stock on the offering date or (ii) the fair market value of the Company’s common stock on the purchase date.

For the nine months ended September 30, 2017, 128,7862019 and 2018, 42,481 and 74,517 shares of common stock were purchased under the 2016 ESPP.ESPP, respectively. The 2016 ESPP is considered compensatory for purposes of stock-based compensation expense. The Company recorded stock-based compensation expense of $0.2 million and $0.2 million for the three months ended September 30, 2019 and 2018, respectively. The Company recorded stock-based compensation expense of $0.7 million and $0.5 million for the nine months ended September 30, 2019 and 2018, respectively.  

Stock Options

The Company recorded stock-based compensation expense of $2.8$1.3 million and $4.9$0.7 million for the three and nine months ended September 30, 2017,2019 and 2018, respectively. The Company recorded stock-based compensation expense of $0.8$4.7 million and $2.2$4.7 million for the three and nine months ended September 30, 2016,2019 and 2018, respectively.   

The total intrinsic value of options exercised for the three and nine months ended September 30, 20172019 was $2.9 million and $6.5 million, respectively.$44.5 million. This intrinsic value represents the difference between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option. Based on the fair market value of the Company’s common stock at September 30, 2017,2019, the total intrinsic value of all outstanding options was $26.7$28.2 million.


The fair value of stock option grants isand ESPP are determined using the Black-Scholes option pricing model with the following weighted average assumptions. In addition, the fair value per share on grant date is presented below: 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Employee Stock Options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value per share on grant date

 

$23.17 - $23.60

 

 

$8.94 - $9.02

 

 

$18.05 - $24.87

 

 

$8.51 - $9.02

 

 

 

 

 

$58.75

 

 

 

 

 

$33.06 - $58.75

 

Expected term (in years)(1)

 

 

6.00

 

 

5.99 - 6.11

 

 

6.00 - 6.11

 

 

5.29 - 6.11

 

 

 

 

 

 

6.00

 

 

 

 

 

 

6.00

 

Expected volatility(2)

 

60%

 

 

70%

 

 

60%

 

 

70%

 

 

 

 

 

45%

 

 

 

 

 

45% - 50%

 

Risk-free interest rate(3)

 

1.82% - 1.93%

 

 

1.21% - 1.25%

 

 

1.82% - 2.47%

 

 

1.21% - 1.86%

 

 

 

 

 

2.72%

 

 

 

 

 

2.72% - 2.98%

 

Dividend rate(4)

 

 

0%

 

 

 

0%

 

 

 

0%

 

 

 

0%

 

 

 

 

 

0%

 

 

 

 

 

0%

 

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)(1)

 

 

0.50

 

 

 

 

 

 

0.50

 

 

 

 

 

 

0.50

 

 

 

0.50

 

 

 

0.50

 

 

 

0.50

 

Expected volatility(2)

 

60%

 

 

 

 

 

60%

 

 

 

 

 

45%

 

 

45% - 50%

 

 

45%

 

 

45% - 60%

 

Risk-free interest rate(3)

 

1.18%

 

 

 

 

 

0.45% - 1.18%

 

 

 

 

 

1.93% - 2.52%

 

 

1.89% - 2.33%

 

 

1.93% - 2.52%

 

 

1.18% - 2.33%

 

Dividend rate(4)

 

 

0%

 

 

 

 

 

 

0%

 

 

 

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

(1)

The expected term represents the period that the stock-based compensation awards are expected to be outstanding. Since the Company did not have sufficient historical information to develop reasonable expectations about future exercise behavior, the Company used the simplified method to compute expected term, which reflects the average of the time-to-vesting and the contractual life;

(2)

The expected volatility of the Company’s common stock on the date of grant is based on the weighted average of the Company’s historical volatility as a public company and the volatilities of publicly traded peer companies that are reasonably comparable to the Company’s own operations;

(3)

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for zero coupon U.S. Treasury notes with maturities approximately equal to the expected term of the options;grant; and

(4)

The expected dividend yield is assumed to be zero0 as the Company has never paid dividends and has no current plans to pay any dividends on the Company’s common stock.

Total unrecognized compensation cost related to nonvested stock options was approximately $15.3$7.6 million as of September 30, 2017,2019 and is expected to be recognized over a weighted average period of 3.122.1 years.

A summary of activities under the 2008 Plan and the 2016 Plan is shown as follows for the year ended December 31, 20162018 and the nine months ended September 30, 2017:2019:

 

 

Stock options

outstanding

 

 

Weighted

average

exercise price

 

 

Stock options

outstanding

 

 

Weighted

average

exercise price

 

Outstanding at December 31, 2015

 

 

1,821,722

 

 

$

8.68

 

Outstanding at December 31, 2017

 

 

2,440,290

 

 

$

16.55

 

Granted

 

 

292,204

 

 

 

14.75

 

 

 

557,896

 

 

 

35.01

 

Exercised

 

 

(163,968

)

 

 

4.30

 

 

 

(778,370

)

 

 

13.04

 

Forfeited

 

 

(65,533

)

 

 

8.03

 

 

 

(473,743

)

 

 

22.35

 

Outstanding at December 31, 2016

 

 

1,884,425

 

 

 

10.02

 

Outstanding at December 31, 2018

 

 

1,746,073

 

 

 

22.43

 

Granted

 

 

997,244

 

 

 

22.47

 

 

 

 

 

 

 

Exercised

 

 

(370,084

)

 

 

5.64

 

 

 

(851,467

)

 

 

18.58

 

Forfeited

 

 

(42,032

)

 

 

15.50

 

 

 

(96,758

)

 

 

23.95

 

Outstanding at September 30, 2017

 

 

2,469,553

 

 

$

15.61

 

Outstanding at September 30, 2019

 

 

797,848

 

 

 

26.36

 

 

Stock-based compensation expense is recognized over the award’s expected vesting schedule, which is reduced for forfeitures.

Stock options outstanding, and options exercisable and vested are as follows:

 

Outstanding as of

September 30, 2017

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

Exercisable

as of

September 30,

2017

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

2,469,553

 

 

 

8.36

 

 

$

15.61

 

 

 

768,956

 

 

 

7.03

 

 

$

9.45

 

Outstanding as of

September 30, 2019

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

Exercisable

as of

September 30,

2019

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

797,848

 

 

 

7.65

 

 

$

26.36

 

 

 

222,219

 

 

 

6.53

 

 

$

18.21

 


 

Outstanding as of

December 31, 2016

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

Exercisable

as of

December 31,

2016

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

1,884,425

 

 

 

7.86

 

 

$

10.02

 

 

 

809,900

 

 

 

7.13

 

 

$

6.81

 

Outstanding as of

December 31, 2018

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

Exercisable

as of

December 31,

2018

 

 

Remaining

contractual

life (years)

 

 

Weighted

average

exercise price

 

 

1,746,073

 

 

 

7.89

 

 

$

22.43

 

 

 

579,319

 

 

 

6.73

 

 

$

8.13

 

 

Vested and nonvested stock option activity was as follows:

 

 

 

Vested

 

 

Nonvested

 

 

 

Options

outstanding

 

 

Weighted

average

exercise

price

 

 

Options

outstanding

 

 

Weighted

average

exercise

price

 

Outstanding at September 30, 2017

 

 

768,956

 

 

$

9.45

 

 

 

1,700,597

 

 

$

18.40

 

Outstanding at December 31, 2016

 

 

809,900

 

 

$

6.81

 

 

 

1,074,525

 

 

$

12.44

 

 

 

Vested

 

 

Nonvested

 

 

 

Options

outstanding

 

 

Weighted

average

exercise

price

 

 

Options

outstanding

 

 

Weighted

average

exercise

price

 

Outstanding at September 30, 2019

 

 

222,219

 

 

$

18.21

 

 

 

575,629

 

 

$

29.50

 

Outstanding at December 31, 2018

 

 

579,319

 

 

$

8.13

 

 

 

1,166,754

 

 

$

26.58

 

 

Restricted Stock Units

In August 2017, weDuring the nine months ended September 30, 2019, the Company granted 286,000359,474 restricted stock units (“RSUs”) to members of ourits senior management and certain other employees pursuant to the 2016 Plan. We accountThe Company accounts for restricted stock unitsRSUs issued to employees at fair value, based on the market price of ourthe Company’s common stock on the date of grant. During the three months ended September 30, 20172019 and 2016 we2018, the Company recorded $0.4$3.7 million and none,$2.3 million, respectively, of stock-based compensation related to the restricted stock unitsRSUs that had been issued to-date. During the nine months ended September 30, 20172019 and 2016 we2018, the Company recorded $0.4$12.0 million and none,$4.4 million, respectively, of stock-based compensation related to the restricted stock units that had been issued to-date.RSUs. There were no restricted stock units which272,022 RSUs that vested during the three and nine months ended September 30, 2017 and 2016, respectively.

2019. There were 138,155 RSUs that vested during the nine months ended September 30, 2018.

As of September 30, 2017,2019, there was $6.3$36.3 million of unrecognized compensation expense related to unvested employee restricted stock unitRSU awards which is expected to be recognized over a weighted-average period of approximately 2.82.55 years. For restricted stock unit awardsRSUs subject to graded vesting, we recognizethe Company recognizes compensation cost on a straight-line basis over the service period for the entire award.

Performance-Based Restricted Stock Units

During the nine months ended September 30, 2019, the Company granted 328,343 performance-based restricted stock units (“PSUs”) to members of its management pursuant to the 2016 Plan. The PSUs generally vest based on the Company achieving certain revenue growth thresholds which range from 20% to 40% compounded annual growth over a measurement period of two years for the first 50% of PSUs and three years for the remaining PSUs. The vesting of the PSUs is subject to the employee’s continued employment with the Company through the date of achievement. The share price of the Company’s common stock on the date of issuance of the PSUs ranged from $54.83 to $98.92 per share. The fair value is based on value of the common stock at the date of issuance and the probability of achieving the performance metric. Compensation cost is adjusted in future periods for subsequent changes in the expected outcome of the performance related conditions. During the three months ended September 30, 2019 and 2018, the Company recognized $3.1 million and $0.2 million, respectively, of stock compensation expense in connection with the PSU awards. During the nine months ended September 30, 2019 and 2018, the Company recognized $6.7 million and $0.4 million, respectively, of stock compensation expense in connection with the PSU awards.  

As of September 30, 2019, there was $31.8 million of unrecognized compensation expense related to unvested PSUs which is expected to be recognized over a weighted-average period of approximately 2.14 years. Compensation cost is recognized under the accelerated method and is adjusted in future periods for subsequent changes in the expected outcome of the performance related conditions.

NaN of the PSUs had vested as of September 30, 2019.

Market-Based Restricted Stock Units

In August 2017, weThe Company granted 286,0000 market-based restricted stock units to members of our senior management(“market-based RSUs”) pursuant to the 2016 Plan. The restricted stock units vestPlan during the nine months ended September 30, 2019. Market-based RSUs vested based on the Company achieving certain stock price thresholds, which range from $35 per share to $55$65 per share for 30 consecutive trading days as reported by The Nasdaq Stock Market, LLC, subject to the employee’s continued employment with the Company through the date of achievement. The share price of ourthe Company’s common stock on the date of issuance of the market-based restricted stock unitRSUs was $23.60$23.16 to $51.99 per share. The fair value iswas based on values calculated under the Monte Carlo simulation model on the grant date. The key estimates used in the Monte-Carlo simulation were a risk-free rate of 2.26% to 2.85%, dividend yield of zero,0, expected term of 10 years and volatility of 50% to 60%. Compensation cost is not adjusted in future periods for subsequent changes in the expected outcome of market related conditions. NaN stock-based compensation expense was recorded during the nine months ended September 30, 2019 as all issued market-based RSUs were fully vested previously. For the three and nine months ended September 30, 2017, we2018, the Company recognized $1.0$0.1 million and $10.3 million, respectively, of stock compensation expense in connection with these awards, which is included in general and administrative expenses.awards.  


As of September 30, 2017,2019, there was $6.8 million of0 unrecognized compensation expense related to unvested market based awards which is expected to be recognized over a weighted-average period of approximately 1.1 years. We recognizemarket-based awards.  The Company recognizes compensation cost on a straight-line basis over the service period for the entire award.

There were 657 and 543,825 market-based RSUs which had vested during the nine months ended September 30, 2019 and 2018, respectively.  

A summary of activity in connection with the Company’s RSUs, market-based RSUs and PSUs for the nine-month period ended September 30, 2019 is as follows:

 


Number of Shares

Outstanding as of December 31, 2018

904,033

Granted

687,817

Vested

(271,853

)

Forfeited

(75,181

)

Outstanding as of September 30, 2019

1,244,816

Stock-Based Compensation Expense

The Company recorded the total stock-based compensation expense as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

141

 

 

$

46

 

 

$

266

 

 

$

135

 

 

$

509

 

 

$

312

 

 

$

1,356

 

 

$

1,877

 

Sales and marketing

 

 

691

 

 

 

211

 

 

 

1,250

 

 

 

503

 

 

 

2,423

 

 

 

1,180

 

 

 

7,338

 

 

 

7,147

 

Research and development

 

 

416

 

 

 

87

 

 

 

738

 

 

 

263

 

 

 

1,732

 

 

 

1,091

 

 

 

5,560

 

 

 

5,606

 

General and administrative

 

 

1,555

 

 

 

415

 

 

 

2,618

 

 

 

1,264

 

 

 

3,637

 

 

 

958

 

 

 

9,840

 

 

 

5,627

 

Total

 

$

2,803

 

 

$

759

 

 

$

4,872

 

 

$

2,165

 

 

$

8,301

 

 

$

3,541

 

 

$

24,094

 

 

$

20,257

 

 

(11)(12) Basic and Diluted Net Loss per Share

Basic net loss per common share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share of common stock is computed by giving effect to all potential dilutive shares of common stock. Basic and diluted net loss per share of common stock were the same for all periods presented as the impact of all potentially dilutive securities outstanding was anti-dilutive. The Company uses the if converted method for calculating any potential dilutive effect on diluted loss per share.

The following common equivalent shares were excluded from the diluted net loss per share calculation because their inclusion would have been anti-dilutive:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

As of September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Stock options

 

 

2,469,553

 

 

 

1,846,853

 

 

 

2,469,553

 

 

 

1,846,853

 

 

 

797,848

 

 

 

1,836,671

 

Convertible senior notes

 

 

3,411,199

 

 

 

3,411,199

 

Non-vested performance-based restricted stock units

 

 

594,723

 

 

 

93,362

 

Non-vested market-based restricted stock units

 

 

286,000

 

 

 

 

 

 

286,000

 

 

 

 

 

 

 

 

 

11,877

 

Non-vested restricted stock units

 

 

286,000

 

 

 

 

 

 

286,000

 

 

 

 

 

 

650,093

 

 

 

417,209

 

Total

 

 

3,041,553

 

 

 

1,846,853

 

 

 

3,041,553

 

 

 

1,846,853

 

 

 

5,453,863

 

 

 

5,770,318

 

 

The Company is required to reserve and keep available from the Company’s authorized but unissued shares of common stock a number of shares equal to the number of shares subject to outstanding awards under the 2008 Plan and the number of shares reserved for issuance under each of the 2016 Plan and 2016 ESPP.


The amount of such shares of the Company’s common stock reserved for these purposes at September 30, 20172019 is as follows:

 

 

 

Number of

Shares

 

Stock options issued and outstanding

 

 

2,469,553797,848

 

Additional shares available for grant under equity plans

 

 

2,436,0052,394,561

 

Total

 

 

4,905,5583,192,409

 

 

In connection with the issuance of the Notes in November 2017, the Company paid $12.9 million to enter into capped call option agreements to reduce the potential dilution to holders of the Company’s common stock upon conversion of the Notes. The capped call option agreements are excluded from the calculation of diluted net loss per share attributable to common stockholders, as their effect is antidilutive.

(12)

(13) Income Taxes

The Company is subject to income tax in the United States as well as other tax jurisdictions in which it conducts business. Earnings from non-U.S. activities are subject to local country income tax. The Company does not provide for USU.S. deferred income taxes on the undistributed earnings of its foreign subsidiaries as such earnings are reinvested indefinitely.

The Company’s tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items arising in that quarter. In each quarter, the Company updates its estimate of the annual effective tax rate, and if the estimated annual tax rate changes, the Company makes a cumulative adjustment in that quarter. The Company’s quarterly tax provision, and its quarterly estimate of its annual effective tax rate, are subject to significant volatility due to several factors, including the Company’s ability to accurately predict its pre-tax income and loss in multiple jurisdictions.


For the three months ended September 30, 20172019 and 2016,2018, the Company recorded a tax benefit for income taxes of $79,000 and a provision for income taxes of $35,000,$0.1 million and $0.1 million, respectively, resulting in an effective tax benefit of 1.83% and effective tax rate of 1.35%0.77% and 1.03%, respectively. For the nine months ended September 30, 20172019 and 2016,2018, the Company recorded a tax benefitprovision for income taxes of $65,000$0.5 million and a tax benefit of $75,000,$0.4 million, respectively, resulting in an effective tax benefitrate of 0.47%1.38% and benefit of 0.86%0.99%, respectively. During the current year periods, the effective tax rate is lower than the statutory federal tax rate as the Company was not able to benefit from its net operating losses due to its full valuation allowance.

As of September 30, 2017,2019, the Company had gross tax-effected unrecognized tax benefitsprovision of $0.3$0.6 million, of which $0.3$0.6 million, if recognized, would favorably impact the effective tax rate. The Company’s existing tax positions will continue to generate an increase in unrecognized tax benefits in subsequent periods. The Company’s policy is to record interest and penalties related to unrecognized tax benefits as income tax expense. During the three and nine months ended September 30, 20172019 and 2016,2018, the amounts recorded related to the accrual of interest and penalties were immaterial in each period.  

 

(13)(14) Segment information

The Company operates as one1 operating segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker or CODM,(“CODM”), who is the Company’s chief executive officer, in deciding how to allocate resources and assess the Company’s financial and operational performance. While the Company has applications that address multiple use cases, all of the Company’s applications operate on and leverage a single technology platform and are deployed and sold in an identical way. In addition, the Company’s CODM evaluates the Company’s financial information and resources and assesses the performance of these resources on a consolidated basis. As a result, the Company has determined that the Company’s business operates in a single operating segment. Since the Company operates as one operating segment, all required financial segment information can be found in the consolidated financial statements.

 

(15) Revenue Recognition

(14) Geographic Concentrations

Revenue by location is determined by the billing address of the customer. Approximately 90% and 90% ofThe following table disaggregates the Company’s revenue by geography which provides information as to the major source of revenue (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Primary Geographic Markets

 

2019

 

 

2018

 

 

2019

 

 

2018

 

United States

 

$

41,827

 

 

$

31,140

 

 

$

112,483

 

 

$

87,318

 

International

 

 

10,720

 

 

 

7,785

 

 

 

31,288

 

 

 

17,948

 

Total

 

$

52,547

 

 

$

38,925

 

 

$

143,771

 

 

$

105,266

 


The following table presents the Company’s revenues disaggregated by revenue source (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Subscription services

 

$

46,385

 

 

$

35,998

 

 

$

132,043

 

 

$

98,327

 

Professional services

 

 

6,162

 

 

 

2,927

 

 

 

11,728

 

 

 

6,939

 

Total revenues

 

$

52,547

 

 

$

38,925

 

 

$

143,771

 

 

$

105,266

 

Contract Assets

The Company does not have material amounts of contract assets since revenue is recognized as control of goods is transferred or as services are performed. There are a small number of professional services that may occur over a period of time, but that period of time is generally very short in duration. Any contract assets that may arise are recorded in other assets in the Company’s consolidated balance sheet. As of September 30, 2019, the Company had $1.6 million in receivables related to services performed which were not billed.

Contract Liabilities

The Company’s contract liabilities consist of advance payments and deferred revenue. The Company’s contract liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. The Company classifies advance payments and deferred revenue as current or noncurrent based on the timing of when it expects to recognize revenue. Generally, all contract liabilities are expected to be recognized within one year and are included in deferred revenue in the Company’s consolidated balance sheet. The noncurrent portion of deferred revenue is included and separately disclosed in the Company’s consolidated balance sheet.

Deferred Costs

Current deferred costs, which primarily consist of deferred sales commissions, were $7.7 million and $6.5 million as of September 30, 2019 and December 31, 2018, respectively. Noncurrent deferred costs, which primarily consist of deferred sales commissions, were $12.0 million and $10.3 million as of September 30, 2019 and December 31, 2018, respectively. During the three months ended September 30, 2019 and 2018, amortization expense for the deferred costs was from$1.9 million and $1.4 million, respectively. During the United Statesnine months ended September 30, 2019 and 2018, amortization expense for the deferred costs was $5.5 million and $3.9 million, respectively. There was 0 impairment loss in relation to the costs capitalized for the three and nine months ended September 30, 2017,2019 and the year ended December 31, 2018, respectively. Approximately 90%

Deferred Revenue

$36.9 million and 89%$77.0 million of subscription services revenue was recognized during the three and nine months ended September 30, 2019 and was included in the deferred revenue balances at the beginning of the respective period. $4.1 million and $5.2 million of professional services revenue was recognized during the three and nine months ended September 30, 2019 and was included in the deferred revenue balances at the beginning of the respective period.

As of September 30, 2019, approximately $250.9 million of revenue is expected to be recognized from remaining performance obligations for subscription contracts.        

The Company expects to recognize revenue on approximately $138.8 million of these remaining performance obligations over the next 12 months, with the balance recognized thereafter.

As of September 30, 2019, approximately $12.2 million of revenue is expected to be recognized from remaining performance obligations for professional services contracts. The Company expects to recognize revenue on approximately $8.7 million of these remaining performance obligations over the next 12 months, with the balance recognized thereafter.

(16) Leases

The Company’s leases relate primarily to office facilities that expire on various dates from 2019 through 2027. The terms of the Company's non-cancelable operating lease arrangements typically contain fixed lease payment which increases over the term of the lease at fixed rates, rent holidays and provide for additional renewal periods. Lease expense is recognized over the term of the lease on a straight-line basis. All of the Company’s revenue wasleases are classified as operating leases. The Company has determined that periods covered by options to extend the Company’s leases are excluded from the United Stateslease term as the Company is not reasonably certain the Company will exercise such options. Operating lease expense, including expenses related to short-term leases, were $1.2 million and $0.9 million for the three months ended September 30, 2019 and 2018, respectively, and $3.5 million and $2.6 million for the nine months ended September 30, 2019 and 2018, respectively.


The Company records its ROU Assets within other assets (long term) and its operating lease liabilities within other current and long-term liabilities.

Additional information related to the Company’s leases as of and for the nine months ended September 30, 2019, is as follows (in thousands, except lease term and discount rate):

 

 

September 30, 2019

 

Balance sheet information

 

 

 

 

ROU assets

 

$

13,824

 

Lease liabilities, current

 

$

3,514

 

Lease liabilities, non-current

 

 

12,714

 

Total lease liabilities

 

$

16,228

 

Supplemental data

 

 

 

 

Weighted average remaining lease term

 

4.33 years

 

Weighted average discount rate

 

 

7.00

%

Cash paid for amounts included in lease liabilities

 

$

2,648

 

ROU assets obtained in exchange for lease obligations

 

$

17,726

 

Maturities of lease liabilities as of September 30, 2019 were as follows (in thousands):

 

 

 

 

 

Year ending December 31,

 

 

 

 

2019 (for the remaining three months)

 

$

1,160

 

2020

 

 

4,487

 

2021

 

 

4,341

 

2022

 

 

4,044

 

2023

 

 

3,929

 

Thereafter

 

 

2,023

 

Total undiscounted lease payments

 

 

19,984

 

Less: imputed interest

 

 

(3,756

)

Total lease liabilities

 

$

16,228

 

The following table presents components of lease expense for the three and nine months ended September 30, 2016, respectively. No other individual country comprised more than 10% of total revenue for the three and nine months ended September 30, 2017 and 2016. Property and equipment by geographic location is based on the location of the legal entity that owns the asset. 2019 (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Operating lease expense

 

$

1,069

 

 

$

2,802

 

Short-term lease expense(1)

 

 

138

 

 

 

690

 

 

 

 

1,207

 

 

 

3,492

 

Less: Sublease income

 

 

(33

)

 

 

(45

)

Total lease expense

 

$

1,174

 

 

$

3,447

 

(1)

Short-term lease expense includes all leases with lease terms ranging from less than one month to one year.

As of September 30, 2017, more than 88% of the Company’s property2019, we do not have any leases that have not yet commenced that create significant rights and equipment was located in the United States.

(15) Commitments and Contingencies

(a) Leases

The Company leases office space in Pasadena, California; San Francisco, California; Burlington, Massachusetts; Colchester, England; Windsor, England; Lansing, Michigan, Orlando, Florida, Norsborg, Sweden and Beijing, China under operating leases and recognizes escalating rent expense on a straight-line basis over the expected lease term.

There were no material changes in our commitments under contractual obligations, as disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2016 and related notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, except those disclosed below.

In December 2016, the Company entered into a new lease for its executive offices in Burlington, Massachusetts that began on June 1, 2017 and will account for $7.8 million in minimum lease payments over the next five years.

In January 2017, as a result of the acquisition of IDV, the Company inherited leases for IDV’s executive offices in Lansing, Michigan and sales office in Orlando, Florida which will expire over the next seven years and will account for $1.4 million in minimum lease payments.

In June 2017, the Company entered into a new lease for its offices in Beijing, China that will increase its future minimum lease payments beginning in July 2017 by $0.8 million over the next two years.

In June 2017, the Company entered into a new lease for its offices in Maidenhead, United Kingdom that will increase its future minimum lease payments beginning in July 2017 by $0.2 million over the next four years.obligations.


As of September 30, 2017, futureFiscal year 2018 lease commitments in accordance with prior guidance

Future minimum lease payments under non-cancelable operating leases, areincluding short-term leases as of September 30, 2019 were as follows (in thousands):

 

 

 

Amounts

 

2017 (for the remaining three months)

 

$

761

 

2018

 

 

2,659

 

2019

 

 

2,106

 

2020

 

 

1,938

 

2021

 

 

1,892

 

2022 and thereafter

 

 

1,354

 

Total minimum lease payments

 

$

10,710

 

 

 

 

 

 

2019 (for the remaining three months)

 

$

1,221

 

2020

 

 

4,612

 

2021

 

 

4,341

 

2022

 

 

4,044

 

2023

 

 

3,929

 

Thereafter

 

 

2,023

 

Total minimum lease payments

 

$

20,170

 

 

(b) Rent(17) Commitments and Contingencies

Rent expense was $0.8 million and $1.7 million for the three and nine months ended September 30, 2017, respectively, and $0.4 million and $1.2 million for the three and nine months ended September 30, 2016, respectively.

(c) Litigation

InFrom time to time the normalCompany may become involved in legal proceedings or be subject to claims arising in the ordinary course of business,business. Although the results of litigation and claims cannot be predicted with certainty, the Company has been subjected to various unasserted claims. The Company doescurrently believes that the final outcome of these ordinary course matters will not believe these will have a material adverse impact to theeffect on its business, operating results, financial statements.

(d) Credit Facility

The Company has a revolving line of credit agreement with Western Alliance Bank, which provides for a $15.0 million revolving secured credit facility maturing on June 30, 2018. Amounts outstanding under the line of credit bear interest at the prime rate plus 0.75% with accrued interest payable on a monthly basis and outstanding and unpaid principal due upon maturity. Western Alliance Bank maintains a security interest in substantially allcondition or cash flows. Regardless of the Company’s tangibleoutcome, litigation can have an adverse impact because of defense and intangible assets, excluding intellectual property, to secure any outstanding amounts under the loan agreement. The loan agreement contains customary eventssettlement costs, diversion of default, conditions to borrowingmanagement resources and covenants, including restrictions on the Company’s ability to dispose of assets, make acquisitions, incur debt, incur liens and make distributions and dividends to stockholders. The loan agreement also includes a financial covenant related to the Company’s recurring revenue renewal rate. During the continuance of an event of default, Western Alliance Bank may accelerate amounts outstanding, terminate the credit facility and foreclose on the collateral.other factors.

As of September 30, 2017, no amounts had been drawn under the credit facility.

(e) Employee Contracts

The Company has entered into employment contracts with certain of the Company’s executive officers which provide for at-will employment. However, under the provisions of the contracts, the Company would incur severance obligations of up to twelve months of the executive’s annual base salary for certain events, such as involuntary terminations.

(16)(18) Subsequent Events

The Company evaluated subsequent events and concluded that no subsequent events have occurred that would require recognition in the unaudited Condensed Consolidated Financial Statements or disclosure in the notes thereto.


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with (i) our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and (ii) our audited consolidated financial statements and the related notes and management’s discussion and analysis of financial condition and results of operations for the fiscal year ended December 31, 20162018 included in our Annual Report on Form 10-K filed with the SEC on March 23, 2017.1, 2019. This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act.(the “Exchange Act”). These statements are often identified by the use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” “would” or the negative or plural of these words or similar expressions or variations. Such forward-looking statements include, but are not limited to, statements with respect to our outlook; the impact of new accounting standards; our ability to service our debt; our business strategy, including with respect to potential acquisitions; plans and objectives of future operations; and our future financial and business performance. The events described in these forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified herein, and those discussed in the section titled “Risk Factors”, set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and in our other SEC filings. You should not rely upon forward-looking statements as predictions of future events. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

Everbridge is a global software company that provides enterprise software applications that automate and accelerate organizations’ operational response to critical events in order to keep people safe and businesses running faster.running. During public safety threats such as active shooter situations, terrorist attacks or severe weather conditions, as well as critical business events such as IT outages, cyber-attacks or other incidents such as product recalls or supply-chain interruptions, our SaaS-based platform enables ourover 4,800 global customers rely on the company’s Critical Event Management Platform to quickly and reliably aggregate and assess threat data, locate people at risk and responders able to assist, automate the execution of pre-defined communications processes through the secure delivery to over 100 different communication devices, and track progress on executing response plans. Our customers use our platform to identify and assess hundreds of different types of threats to their organizations, people, assets or brand. Our solutions enable organizations to deliver intelligent, contextual messages to, and receive verification of delivery from, hundreds orof millions of recipients, across multiple communications modalities such as voice, SMS and e-mail. Our applications enable the delivery of messages in near real-time to more than 100 different communication devices,e-mail, in over 200 countries and territories, in 1522 languages and dialects – all simultaneously. We delivered 1.5 billion communications in 2016. We automate the process of sending contextual notifications to multiple constituencies and receiving return information on a person’s or operation’s status so that organizations can act quickly and precisely. Our Critical Event Management platform is comprised of a comprehensive set of software applications that address the full spectrum of tasks an organization has to perform to manage a critical event, including Mass Notification, Incident Management, Safety Connection, IT Alerting, Visual Command Center, Public Warning, Crisis Commander,Management, Community Engagement and Secure Messaging. We believe that our broad suite of integrated, enterprise applications delivered via a single global platform is a significant competitive advantage in the market for Critical Event Management solutions, which we refer to generally as CEM.

Our customer base has grown from 867 customers at the end of 2011 to more than 3,5004,800 customers as of September 30, 2017.2019. As of September 30, 2017,2019, our customers were based in 3850 countries and included  eight9 of the 10 largest U.S. cities, eight8 of the 10 largest U.S.-based investment banks, 2546 of the 2550 busiest North American airports, six6 of the 10 largest global consulting firms, six6 of the 10 largest global auto makers,automakers, all four4 of the largest global accounting firms, four9 of the 10 largest U.S.-based health care providers and four5 of the 10 largest U.S.-based health insurers. We provide our applications to customers of varying sizes, including enterprises, small businesses, non-profit organizations, educational institutions and governmental agencies. Our customers span a wide variety of industries including technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, higher education and professional services.

We sell all of our critical event management and enterprise safety applications on a subscription basis. We generally enter into contracts that range from one to three years in length, with an average contract duration of 2.02.3 years as of September 30, 2017,2019, and generally bill and collect payment annually in advance. We derive substantially allmost of our revenue from subscriptions to our critical event management and enterprise safety applications. Historically, we derived more than 86% of our revenue in each of the last three fiscal years from sales of our Mass Notification application. Over 90% of the revenue that we recognized in each of the eight most recently completed quarters was generated from contracts entered into in prior quarters or renewals of those contracts; the balance of the revenue that we recognized in each such quarter was generated from contracts entered into with new customers or new contracts, other than renewals, entered into with existing customers in such quarter. Historically, we derived more than 60% of our revenue in each of the last three fiscal years from sales of our Mass Notification application. Our pricing model is based on the number of applications subscribed to and, per application, the number of people, locations and things connected to our platform as well as the volume of communications. We also offer premium services including data feeds for social media, threat intelligence and weather. We generate additional revenue by expanding the number of applications that our customers subscribe to and the number of contacts and devices connected to our platform.


We generated revenue of $27.3$52.5 million and $19.9$38.9 million for the three months ended September 30, 20172019 and 2016,2018, respectively, representing a period-over-period increase of 35%. We generated revenue of $143.8 million and $105.3 million for the nine months ended September 30, 2019 and 2018, respectively, representing a period-over-period increase of 37%. We generated revenuehad net losses of $75.2 $12.9


million and $55.6$8.5 million for the three months ended September 30, 2019 and 2018, respectively. We had net losses of $39.1 million and $37.7 million for the nine months ended September 30, 20172019 and 2016, respectively, representing a period-over-period increase of 35%. We had net losses of $4.2 million and $2.6 million for the three months ended September 30, 2017 and 2016, respectively. We had net losses of $13.9 million and $8.7 million for the nine months ended September 30, 2017 and 2016,2018, respectively. Our Adjusted EBITDA,adjusted earnings before interest taxes depreciation and amortization (“EBITDA”) which is a measure that is not calculated and presented in accordance with generally accepted accounting principles in the United States or GAAP,(“GAAP”) was $0.8$1.6 million and $0.3$0.2 million for the three months ended September 30, 20172019 and 2016, respectively. Our Adjusted EBITDA was $(1.6)2018, respectively, and $0.1 million and $(0.4)$(3.5) million for the nine months ended September 30, 20172019 and 2016,2018, respectively. See “Other Metrics” below for a discussion of the limitations of adjusted EBITDA and a reconciliation of adjustedadjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP.

As of September 30, 20172019 and December 31, 2016, 15%2018, 28% and 14%29% of our customers, respectively, were located outside of the United States and these customers generated 10%20% and 10%20% of our total revenue for the three months ended September 30, 20172019 and 2016,2018, respectively and 22% and 17% of our total revenue for the nine months ended September 30, 2019 and 2018, respectively.

We have focused on rapidly growing our business and believe that the future growth of our business is dependent on many factors, including our ability to increase the functionality of our platform and applications, expand our customer base, accelerate adoption of our applications beyond Mass Notification within our existing customer base and expand our international presence. Our future growth will also depend on the growth in the market for critical event management and enterprise safety solutions and our ability to effectively compete. In order to further penetrate the market for critical event management and enterprise safety solutions and capitalize on what we believe to be a significant opportunity, we intend to continue to invest in research and development, build-out our data center infrastructure and services capabilities and hire additional sales representatives, both domestically and internationally, to drive sales to new customers and incremental sales of new applications to existing customers. Nevertheless, we expect to continue to incur losses in the near term and, if we are unable to achieve our growth objectives, we may not be able to achieve profitability.

Recent Developments

In September 2016,July 2019, we closed our initial public offering, or IPO, inentered into a Membership Interest Purchase Agreement with NC4 Inc., NC4 Public Sector LLC, and Celerium Group Inc., pursuant to which we sold apurchased all of the issued and outstanding membership interest of NC4 Inc. and NC4 Public Sector LLC (collectively, “NC4”) for total consideration of 6,250,000approximately $84.5 million. We paid approximately $51.7 million in cash at closing and paid the remaining purchase price with 320,998 newly issued shares of our common stock. We received net cash proceedsOn the date of $66.1 million, net of underwriting discounts and commissions and other costs associated withthis acquisition, the offering paid by us.

In December 2016, we acquired 100% of the shares of Svensk Krisledning AB, or Crisis Commander. We acquired Crisis Commander for cash consideration of approximately $2.3 million with additional time and performance-based milestones that could result in additional payments of $0.4 million. Crisis Commander is a SaaS mobile crisis management company operating out of Sweden.

In January 2017, we acquired 100% of the membership interests of IDV Solutions, LLC, or IDV. We acquired IDV for cash consideration of approximately $21.2 million, with additional time and performance-based milestones that could result in additional payments of $6.2 million. IDV is a provider of threat assessment and operational visualization software located in Lansing, Michigan.

In April 2017, we completed our follow on public offering, in which we sold a total of 553,825 sharesprice of our common stock which included 26,825 shares sold pursuant toon the exercise by the underwriters of an option to purchase shares at a public offering price of $19.85Nasdaq Global Market was $102.18 per share. In addition, 3,162,164 sharesOur acquisition of our common stock were sold by certainNC4 was made primarily to expand the Company’s customer base and to a lesser extent to complement some of ourthe existing stockholders. We received cash proceedsfacets of $9.9 million, net of underwriting discounts and commissions and other costs associatedNC4’s business with the offering paid or payable by us. We did not receive any of the proceeds from the sales by the selling stockholders.Company’s existing products.  

Presentation of Financial Statements

Our consolidated financial statements include the accounts of our wholly-owned subsidiaries. Business acquisitions are included in our consolidated financial statements from the date of the acquisition. Our purchase accounting resulted in all assets and liabilities of acquired businesses being recorded at their estimated fair values on the acquisition dates. All intercompany balances and transactions have been eliminated in consolidation.

We report our financial results as one operating segment. Our operating results are regularly reviewed on a consolidated basis by our chief executive officer, who is our chief operating decision maker, principally to make strategic decisions regarding how we allocate our resources and to assess our consolidated operating performance.


Components of Results of Operations

Revenue

We derive substantially all of our revenue from the sale of subscriptions to our critical event management and enterprise safety applications.

We generally bill and collect payment for our subscriptions annually in advance. All revenue billed in advance of services being delivered is recorded in deferred revenue. The initial subscription period typically ranges from one to three years. We offer varying levels of customer support based on customer needs and the complexity of their businesses, including the level of usage by a customer in terms of minutes or the amount of data used to transmit the notifications. Our pricing model is based on the number of applications subscribed to and, per application, the number of people, locations and things connected to our platform as well as the volume of communications. We also offer premium services including data feeds for social media, threat intelligence and weather. We generate additional revenue by expanding the number of premium features and applications that our customers subscribe to and the number of contacts connected to our platform.

We generate an immaterial amount of revenue from set-up fees, which consist of participant process mapping, configuration, customer data migration and integration. We also sell professional services, which primarily consist of fees for deployment and optimization services, as well as training. In addition, on occasion we may sell our software and related post contract support for on premise usage which is outside of our core business. These sales have been immaterial to date.a limited number of customers and is not a significant revenue stream for the Company.


Cost of Revenue

Cost of revenue includes expenses related to the fulfillment of our subscription services, consisting primarily of employee-related expenses for data center operations and customer support, including salaries, bonuses, benefits and stock-based compensation expense. Cost of revenue also includes hosting costs, messaging costs and depreciation and amortization. As we add data center capacity and support personnel in advance of anticipated growth, our cost of revenue will increase and, if anticipated revenue growth does not occur, our gross profit will be adversely affected.

Operating Expenses

Operating expenses consist of sales and marketing, research and development and general and administrative expenses. Salaries, bonuses, stock-based compensation expense and other personnel costs are the most significant components of each of these expense categories. We include stock-based compensation expense incurred in connection with the grant of stock options within the applicable operating expense category based on the equity award recipient’s functional area.

Sales and Marketing

Sales and marketing expense primarily consists of employee-related expenses for sales, marketing and public relations employees, including salaries, bonuses, commissions, benefits and stock-based compensation expense. Sales and marketing expense also includes trade show, market research, advertising and other related external marketing expense as well as office and software related costs to support sales. We defer certain sales commissions related to acquiring new customers and amortize these expenses ratably over the termperiod of the corresponding subscription agreement.benefit that we have determined to be four years. We plan to continue to expand our sales and marketing functions to grow our customer base and increase sales to existing customers. This growth will include adding sales personnel and expanding our marketing activities to continue to generate additional leads and build brand awareness. In the near term, we expect our sales and marketing expense to increase on an absolute dollar basis as we hire new sales representatives in the United States and worldwide and grow our marketing staff.

Research and Development

Research and development expense primarily consists of employee-related expenses for research and development staff, including salaries, bonuses, benefits and stock-based compensation expense. Research and development expense also includes the cost of certain third-party services, office related costs to support research and development activities, software subscriptions and hosting costs. We capitalize certain software development costs that are attributable to developing new applications and adding incremental functionality to our platform and amortize these costs over the estimated life of the new application or incremental functionality, which is generally three years. We focus our research and development efforts on improving our applications, developing new applications and delivering new functionality. In the near term, we expect our research and development expense to increase on an absolute dollar basis as we continue to increase the functionality of our platform and applications.


General and Administrative

General and administrative expense primarily consists of employee-related expenses for administrative, legal, finance and human resource personnel, including salaries, bonuses, benefits and stock-based compensation expense. General and administrative expense also includes professional fees, insurance premiums, corporate expenses, transaction-related costs, office-related expenses, facility costs, depreciation and amortization and software license costs. In the near term, we expect our general and administrative expense to increase on an absolute dollar basis as we incur the costs associated with being a publicly traded company.

Interest and Investment Income

Interest income consists of interest earned on our cash balances held at financial institutions. Investment income consist of interest earned on our short termshort-term investments which consist of U.S. treasuries, U.S. government agency obligations and money market funds.

Interest Expense

Interest expense consists of interest on our outstanding debt obligations and interest on our capital leases.obligations.

Other Income and Expense, Net

Other expense, net consists primarily of realized foreign currency gains and losses.


Results of Operations

The following tables set forth our results of operations for the periods presented and as a percentage of our total revenue for those periods. The period-to-period comparison of our historical results is not necessarily indicative of the results that may be expected in the future.

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(in thousands)

 

 

(in thousands)

 

Revenue

 

$

27,312

 

 

$

19,932

 

 

$

75,177

 

 

$

55,566

 

 

$

52,547

 

 

$

38,925

 

 

$

143,771

 

 

$

105,266

 

Cost of revenue(1) (2)

 

 

8,076

 

 

 

6,173

 

 

 

22,969

 

 

 

17,324

 

 

 

16,454

 

 

 

12,296

 

 

 

45,174

 

 

 

33,488

 

Gross profit

 

 

19,236

 

 

 

13,759

 

 

 

52,208

 

 

 

38,242

 

 

 

36,093

 

 

 

26,629

 

 

 

98,597

 

 

 

71,778

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing(1)(2)

 

$

11,626

 

 

$

8,605

 

 

$

33,589

 

 

$

25,659

 

 

 

21,903

 

 

 

16,348

 

 

 

63,989

 

 

 

51,303

 

Research and development(1) (2)

 

 

5,626

 

 

 

3,917

 

 

 

16,082

 

 

 

10,560

 

 

 

12,877

 

 

 

10,350

 

 

 

37,164

 

 

 

30,548

 

General and administrative(1) (2)

 

 

6,375

 

 

 

3,666

 

 

 

16,640

 

 

 

10,252

 

 

 

13,435

 

 

 

7,130

 

 

 

34,457

 

 

 

23,609

 

Total operating expenses

 

 

23,627

 

 

 

16,188

 

 

 

66,311

 

 

 

46,471

 

 

 

48,215

 

 

 

33,828

 

 

 

135,610

 

 

 

105,460

 

Operating loss

 

 

(4,391

)

 

 

(2,429

)

 

 

(14,103

)

 

 

(8,229

)

 

 

(12,122

)

 

 

(7,199

)

 

 

(37,013

)

 

 

(33,682

)

Other income (expenses), net

 

 

81

 

 

 

(165

)

 

 

168

 

 

 

(504

)

Other income (expense), net

 

 

(700

)

 

 

(1,165

)

 

 

(1,574

)

 

 

(3,657

)

Loss before income taxes

 

 

(4,310

)

 

 

(2,594

)

 

 

(13,935

)

 

 

(8,733

)

 

 

(12,822

)

 

 

(8,364

)

 

 

(38,587

)

 

 

(37,339

)

(Provision for) benefit from income taxes

 

 

79

 

 

 

(35

)

 

 

65

 

 

 

75

 

Net loss attributable to common stockholders

 

$

(4,231

)

 

$

(2,629

)

 

$

(13,870

)

 

$

(8,658

)

Provision for income taxes

 

 

(99

)

 

 

(86

)

 

 

(531

)

 

 

(371

)

Net loss

 

$

(12,921

)

 

$

(8,450

)

 

$

(39,118

)

 

$

(37,710

)

 

(1)

Includes stock-based compensation expense as follows:follows (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

(in thousands)

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

141

 

 

$

46

 

 

$

266

 

 

$

135

 

 

$

509

 

 

$

312

 

 

$

1,356

 

 

$

1,877

 

Sales and marketing

 

 

691

 

 

 

211

 

 

 

1,250

 

 

 

503

 

 

 

2,423

 

 

 

1,180

 

 

 

7,338

 

 

 

7,147

 

Research and development

 

 

416

 

 

 

87

 

 

 

738

 

 

 

263

 

 

 

1,732

 

 

 

1,091

 

 

 

5,560

 

 

 

5,606

 

General and administrative

 

 

1,555

 

 

 

415

 

 

 

2,618

 

 

 

1,264

 

 

 

3,637

 

 

 

958

 

 

 

9,840

 

 

 

5,627

 

Total

 

$

2,803

 

 

$

759

 

 

$

4,872

 

 

$

2,165

 

 

$

8,301

 

 

$

3,541

 

 

$

24,094

 

 

$

20,257

 

 


(2)

Includes depreciation and amortization of acquired intangible assets as follows:follows (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

(in thousands)

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

1,591

 

 

$

1,470

 

 

$

5,372

 

 

$

4,452

 

 

$

2,451

 

 

$

2,087

 

 

$

6,712

 

 

$

5,909

 

Sales and marketing

 

 

78

 

 

 

43

 

 

 

228

 

 

 

158

 

 

 

203

 

 

 

80

 

 

 

544

 

 

 

239

 

Research and development

 

 

56

 

 

 

18

 

 

 

148

 

 

 

225

 

 

 

130

 

 

 

68

 

 

 

371

 

 

 

204

 

General and administrative

 

 

693

 

 

 

443

 

 

 

1,898

 

 

 

840

 

 

 

2,708

 

 

 

1,609

 

 

 

5,565

 

 

 

3,820

 

Total

 

$

2,418

 

 

$

1,974

 

 

$

7,646

 

 

$

5,675

 

 

$

5,492

 

 

$

3,844

 

 

$

13,192

 

 

$

10,172

 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Consolidated Statements of Operations, as a percentage

   of revenue(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Cost of revenue

 

 

30

%

 

 

31

%

 

 

31

%

 

 

31

%

Gross profit

 

 

70

%

 

 

69

%

 

 

69

%

 

 

69

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

43

%

 

 

43

%

 

 

45

%

 

 

46

%

Research and development

 

 

21

%

 

 

20

%

 

 

21

%

 

 

19

%

General and administrative

 

 

23

%

 

 

18

%

 

 

22

%

 

 

18

%

Total operating expenses

 

 

87

%

 

 

81

%

 

 

88

%

 

 

84

%

Operating loss

 

 

(16

)%

 

 

(12

)%

 

 

(19

)%

 

 

(15

)%

Other income (expenses), net

 

*

 

 

 

(1

)%

 

*

 

 

 

(1

)%

Loss before income taxes

 

 

(16

)%

 

 

(13

)%

 

 

(19

)%

 

 

(16

)%

(Provision for) benefit from income taxes

 

*

 

 

*

 

 

*

 

 

*

 

Net loss attributable to common stockholders

 

 

(16

)%

 

 

(13

)%

 

 

(19

)%

 

 

(16

)%


The following table sets forth our consolidated statements of operations as a percentage of revenue (1):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Cost of revenue

 

 

31

%

 

 

32

%

 

 

31

%

 

 

32

%

Gross profit

 

 

69

%

 

 

68

%

 

 

69

%

 

 

68

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

42

%

 

 

42

%

 

 

45

%

 

 

49

%

Research and development

 

 

25

%

 

 

27

%

 

 

26

%

 

 

29

%

General and administrative

 

 

26

%

 

 

18

%

 

 

24

%

 

 

22

%

Total operating expenses

 

 

92

%

 

 

87

%

 

 

94

%

 

 

100

%

Operating loss

 

 

(23

)%

 

 

(18

)%

 

 

(26

)%

 

 

(32

)%

Other income (expense), net

 

 

(1

)%

 

 

(3

)%

 

 

(1

)%

 

 

(3

)%

Loss before income taxes

 

 

(24

)%

 

 

(21

)%

 

 

(27

)%

 

 

(35

)%

Provision for income taxes

 

*

 

 

*

 

 

*

 

 

*

 

Net loss

 

 

(24

)%

 

 

(21

)%

 

 

(27

)%

 

 

(35

)%

 

(1)

Columns may not add up to 100% due to rounding.

*

Represents less than 0.5% of revenue.

Comparison of the Three Months Ended September 30, 20172019 and 20162018

Revenue

 

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Revenue

 

$

27,312

 

 

$

19,932

 

 

$

7,380

 

 

 

37.0

%

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Revenue

 

$

52,547

 

 

$

38,925

 

 

$

13,622

 

 

 

35.0

%

 

Revenue increased by $7.4$13.6 million for the three months ended September 30, 20172019 compared to the same period in 2016.2018. The increase was due to a $5.0$13.6 million increase in sales of our historical solutionsproducts driven by expansion of our customer base from 3,0764,267 customers as of September 30, 20162018 to 3,5604,851 customers as of September 30, 2017,2019, including increased sales to larger organizations with greater numbers of contacts and locations. In addition, $2.4 million of the increase was the result of revenue from Crisis Commander and IDV, which were acquired in December 2016 and January 2017, respectively.

Cost of Revenue

 

 

Three Months Ended

September 30,

 

 

Change

 

 

Three Months Ended

September 30,

 

 

Change

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

 

 

 

 

Cost of revenue

 

$

8,076

 

 

$

6,173

 

 

$

1,903

 

 

 

30.8

%

 

$

16,454

 

 

$

12,296

 

 

$

4,158

 

 

 

33.8

%

Gross margin %

 

 

70

%

 

 

69

%

 

 

 

 

 

 

 

 

 

 

69

%

 

 

68

%

 

 

 

 

 

 

 

 

 


Cost of revenue increased by $1.9$4.2 million for the three months ended September 30, 20172019 compared to the same period in 2016.2018. The increase was due to a $0.9$2.3 million increase in employee-related costs associated with our increased headcount from 95163 employees as of September 30, 20162018 to 121228 employees as of September 30, 2017. In addition, $0.8 million of the increase was attributed to an increase in hosting, software and messaging costs and $0.2 million attributed to an increase in office related expenses to support revenue generating activities.

Gross margin percentage increased due to a decrease in amortization of acquired intangible assets and capitalized software, which was offset by our continued investment in personnel to support our growth.

Operating Expenses

Sales and Marketing Expense

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Sales and marketing

 

$

11,626

 

 

$

8,605

 

 

$

3,021

 

 

 

35.1

%

% of revenue

 

 

43

%

 

 

43

%

 

 

 

 

 

 

 

 

Sales and marketing expense increased by $3.0 million for the three months ended September 30, 2017 compared to the same period in 2016. The increase was primarily due to a $2.1 million increase in stock compensation and employee-related costs associated with our increased headcount from 165 employees as of September 30, 2016 to 206 employees as of September 30, 2017. The remaining increase was principally the result of a $0.5 million increase in costs related to outside sales representatives and consultants and a $0.3 million increase in software costs and office related expenses to support the sales team.

Research and Development Expense

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Research and development

 

$

5,626

 

 

$

3,917

 

 

$

1,709

 

 

 

43.6

%

% of revenue

 

 

21

%

 

 

20

%

 

 

 

 

 

 

 

 

Research and development expense increased by $1.7 million for the three months ended September 30, 2017 compared to the same period in 2016. The increase was primarily due to a $1.7 million increase in stock compensation and employee-related costs associated with our increased headcount from 116 employees as of September 30, 2016 to 153 employees as of September 30, 2017. The remaining increase was principally the result of a $0.1 million increase in hosting cost to support research and development activities and a $0.2 million increase in office related expenses. A total of $1.2 million of internally developed software costs during the three months ended September 30, 2016 and $1.5 million of internally developed software costs during the three months ended September 30, 2017 were capitalized, resulting in a decrease of the expense by $0.3 million in the 2017 period.

General and Administrative Expense

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

General and administrative

 

$

6,375

 

 

$

3,666

 

 

$

2,709

 

 

 

73.9

%

% of revenue

 

 

23

%

 

 

18

%

 

 

 

 

 

 

 

 

General and administrative expense increased by $2.7 million for the three months ended September 30, 2017 compared to the same period in 2016. The increase was primarily due to a $2.1 million increase in stock compensation and employee-related costs associated with our increased headcount from 60 employees as of September 30, 2016 to 73 employees as of September 30, 2017. The remaining increase was due to a $0.2 million increase in depreciation and amortization attributable to our acquired intangible assets and a $0.4 million increase in office related expenses to support the administrative team.


Other Income (Expense), Net

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Other income (expense), net

 

$

81

 

 

$

(165

)

 

$

246

 

 

 

(149.1

)%

% of revenue

 

*

 

 

 

(1

)%

 

 

 

 

 

 

 

 

Other income (expense), net changed by $0.2 million for the three months ended September 30, 2017 compared to the same period in 2016 as we paid off our debt in September 2016 resulting in a $0.2 million reduction in interest expense related to our line of credit and term loan between the two periods. In addition, we earned $0.1 million in interest and investment income as a result of proceeds invested from our public offerings.

Comparison of the Nine Months Ended September 30, 2017 and 2016

Revenue

 

 

Nine Months Ended September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Revenue

 

$

75,177

 

 

$

55,566

 

 

$

19,611

 

 

 

35.3

%

Revenue increased by $19.6 million for the nine months ended September 30, 2017 compared to the same period in 2016. The increase was due to a $13.8 million increase in sales of our historical solutions driven by expansion of our customer base from 3,076 customers as of September 30, 2016 to 3,560 as of September 30, 2017, including increased sales to larger organizations with greater numbers of contacts and locations. In addition, $5.8 million of the increase was the result of revenue from Crisis Commander and IDV which were acquired in December 2016 and January 2017, respectively.

Cost of Revenue

 

 

Nine Months Ended September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Cost of revenue

 

$

22,969

 

 

$

17,324

 

 

$

5,645

 

 

 

32.6

%

Gross margin %

 

 

69

%

 

 

69

%

 

 

 

 

 

 

 

 

Cost of revenue increased by $5.6 million for the nine months ended September 30, 2017 compared to the same period in 2016. The increase was primarily due to a $2.6 million increase in employee-related costs associated with our increased headcount from 95 employees as of September 30, 2016 to 121 employees as of September 30, 2017.2019. In addition, $1.8 million of the increase was attributed to an increase in hosting, software and messaging costs $0.9and $0.4 million increase in depreciation and amortization expense attributableattributed to our fixed assets, acquired intangible assetsintangibles and a $0.2capitalized software. These increases were offset by $0.4 million increase in office related expenses to support revenue generating activities.of capitalized internally developed software costs.

Gross margin percentage remained constantincreased due to anrevenue growth outpacing the increase in revenue, primarily offset by an increase in amortization of acquired intangible assets and capitalized software, as well as our continued investment in personnel to support our growth.cost.


Operating Expenses

Sales and Marketing Expense

 

 

Nine Months Ended September 30,

 

 

Change

 

 

Three Months Ended

September 30,

 

 

Change

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

 

 

 

 

Sales and marketing

 

$

33,589

 

 

$

25,659

 

 

$

7,930

 

 

 

30.9

%

 

$

21,903

 

 

$

16,348

 

 

$

5,555

 

 

 

34.0

%

% of revenue

 

 

45

%

 

 

46

%

 

 

 

 

 

 

 

 

 

 

42

%

 

 

42

%

 

 

 

 

 

 

 

 

 


Sales and marketing expense increased by $7.9$5.6 million for the ninethree months ended September 30, 20172019 compared to the same period in 2016.2018. The increase was primarily due to a $6.3$5.1 million increase in stock compensation and employee-related costs associated with our increased headcount from 165292 employees as of September 30, 20162018 to 206338 employees as of September 30, 2017.2019. The remaining increase was principally the result of a $0.4 million increase in advertising costs, a $0.5 million increase in outside sales representatives and consultants, a $0.2 million increase in software cost and a $0.5$0.3 million increase in office related expenses to support the sales team.team and a $0.2 million increase in advertising related cost and trade show expense.

Research and Development Expense

 

 

Nine Months Ended September 30,

 

 

Change

 

 

Three Months Ended

September 30,

 

 

Change

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

 

 

 

 

Research and development

 

$

16,082

 

 

$

10,560

 

 

$

5,522

 

 

 

52.3

%

 

$

12,877

 

 

$

10,350

 

 

$

2,527

 

 

 

24.4

%

% of revenue

 

 

21

%

 

 

19

%

 

 

 

 

 

 

 

 

 

 

25

%

 

 

27

%

 

 

 

 

 

 

 

 

 

Research and development expense increased by $5.5$2.5 million for the ninethree months ended September 30, 20172019 compared to the same period in 2016.2018. The increase was primarily due to a $5.0$2.2 million increase in employee-related costs associated with our increased headcount from 236 employees as of September 30, 2018 to 251 employees as of September 30, 2019. A total of $2.2 million of internally developed software costs during the three months ended September 30, 2018 and $1.6 million of internally developed software costs during the three months ended September 30, 2019 were capitalized, resulting in an increase of the expense by $0.6 million in the third quarter of 2019.

General and Administrative Expense

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

General and administrative

 

$

13,435

 

 

$

7,130

 

 

$

6,305

 

 

 

88.4

%

% of revenue

 

 

26

%

 

 

18

%

 

 

 

 

 

 

 

 

General and administrative expense increased by $6.3 million for the three months ended September 30, 2019 compared to the same period in 2018. The increase was primarily due to a $4.1 million increase in stock compensation and employee-related costs associated with our increased headcount from 11692 employees as of September 30, 20162018 to 153111 employees as of September 30, 2017.2019. The remaining increase was due to a $1.1 million increase in depreciation and amortization, a $0.5 million increase in office related expenses to support the administrative team, a $0.3 million increase in public company cost and $0.1 million in software costs to support the administrative team.

Other Income (Expense), Net

 

 

Three Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Other income (expense), net

 

$

(700

)

 

$

(1,165

)

 

$

465

 

 

 

39.9

%

% of revenue

 

 

(1

)%

 

 

(3

)%

 

 

 

 

 

 

 

 


Other expense decreased by $0.5 million for the three months ended September 30, 2019 compared to the same period in 2018 as we raised $139.1 million, net of cost in January 2019 from our follow-on offering, resulting in a $0.6 million increase in interest income.

Comparison of the Nine Months Ended September 30, 2019 and 2018

Revenue

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Revenue

 

$

143,771

 

 

$

105,266

 

 

$

38,505

 

 

 

36.6

%

Revenue increased by $38.5 million for the nine months ended September 30, 2019 compared to the same period in 2018. The increase was due to a $38.5 million increase in sales of our products driven by expansion of our customer base from 4,267 customers as of September 30, 2018 to 4,851 customers as of September 30, 2019, including increased sales to larger organizations with greater numbers of contacts and locations.

Cost of Revenue

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Cost of revenue

 

$

45,174

 

 

$

33,488

 

 

$

11,686

 

 

 

34.9

%

Gross margin %

 

 

69

%

 

 

68

%

 

 

 

 

 

 

 

 

Cost of revenue increased by $11.7 million for the nine months ended September 30, 2019 compared to the same period in 2018. The increase was primarily due to a $7.6 million increase in hosting, software and messaging costs and a $3.8 million increase in employee-related costs associated with our increased headcount from 163 employees as of September 30, 2018 to 228 employees as of September 30, 2019. The remaining increase was principally the result of a $0.6$0.8 million increase in depreciation and amortization expense attributed to our fixed assets, acquired intangibles and capitalized software and a $0.4 million increase in office related expenses to support revenue generating activities. These increases were partially offset by $1.2 million of capitalized internally developed software costs.

Gross margin percentage increased due to revenue growth outpacing the increase in cost along with a reduction of stock compensation expense.

Operating Expenses

Sales and Marketing Expense

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Sales and marketing

 

$

63,989

 

 

$

51,303

 

 

$

12,686

 

 

 

24.7

%

% of revenue

 

 

45

%

 

 

49

%

 

 

 

 

 

 

 

 

Sales and marketing expense increased by $12.7 million for the nine months ended September 30, 2019 compared to the same period in 2018. The increase was primarily due to a $10.7 million increase in employee-related costs associated with our increased headcount from 292 employees as of September 30, 2018 to 338 employees as of September 30, 2019. The remaining increase was principally the result of a $0.9 million increase in office related expenses to support revenue generating activities, a $0.8 million increase in advertising related costs and trade show expenses and a $0.2 million increase in software cost to support the sales team.


Research and Development Expense

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

 

 

 

 

Research and development

 

$

37,164

 

 

$

30,548

 

 

$

6,616

 

 

 

21.7

%

% of revenue

 

 

26

%

 

 

29

%

 

 

 

 

 

 

 

 

Research and development expense increased by $6.6 million for the nine months ended September 30, 2019 compared to the same period in 2018. The increase was primarily due to a $4.1 million increase in employee-related costs associated with our increased headcount from 236 employees as of September 30, 2018 to 251 employees as of September 30, 2019. The remaining increase was principally the result of a $0.8 million increase in hosting and software cost to support research and development activities and a $0.3$0.2 million increase in office related expenses to support research and development activities. A total of $4.3$6.5 million of internally developed software costs during the nine months ended September 30, 20162018 and $4.7$5.0 million of internally developed software costs during the nine months ended September 30, 20172019 were capitalized, resulting in a decreasean increase of the expense by $0.4$1.5 million in the 20172019 period.

General and Administrative Expense

 

 

Nine Months Ended September 30,

 

 

Change

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

 

 

 

 

General and administrative

 

$

16,640

 

 

$

10,252

 

 

$

6,388

 

 

 

62.3

%

 

$

34,457

 

 

$

23,609

 

 

$

10,848

 

 

 

45.9

%

% of revenue

 

 

22

%

 

 

18

%

 

 

 

 

 

 

 

 

 

 

24

%

 

 

22

%

 

 

 

 

 

 

 

 

 

General and administrative expense increased by $6.4$10.8 million for the nine months ended September 30, 20172019 compared to the same period in 2016.2018. The increase was primarily due to a $3.9$6.6 million increase in stock compensation and employee-related costs associated with our increased headcount from 6092 employees as of September 30, 20162018 to 73111 employees as of September 30, 2017.2019. The remaining increase was due to a $1.0$1.7 million increase in depreciation and amortization expense attributable to our acquired intangible assets, a $0.8$1.0 million increase in office related expenses to support the administrative team, a $0.9 million increase in cost to operate as a public company and an$0.3 million increase of $0.7 million in office related expensessoftware costs to support the administrative team.

Other Income (Expense), Net

 

 

Nine Months Ended September 30,

 

 

Change

 

 

Nine Months Ended

September 30,

 

 

Change

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

 

 

 

 

Other income (expense), net

 

$

168

 

 

$

(504

)

 

$

672

 

 

 

(133.3

)%

 

$

(1,574

)

 

$

(3,657

)

 

$

2,083

 

 

 

57.0

%

% of revenue

 

*

 

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

(1

)%

 

 

(3

)%

 

 

 

 

 

 

 

 

 

Other income (expense)expense decreased by $0.7$2.1 million for the nine months ended September 30, 20172019 compared to the same period in 20162018 as we paid off our debt in September 2016 resulting in a $0.5raised $139.1 million reduction in interest expense related to our line of credit and term loan between the two periods. In addition, we earned $0.2 million in interest and investment income as a result of proceeds invested from our public offerings.

offerings increasing interest and investment income by $2.2 million.


Other Metrics

We regularly monitor a number of financial and operating metrics in order to measure our current performance and estimate our future performance. Our other business metrics may be calculated in a manner different than similar other business metrics used by other companies.companies (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Adjusted EBITDA

 

$

807

 

 

$

334

 

 

$

(1,646

)

 

$

(387

)

Adjusted gross margin

 

$

19,670

 

 

$

14,371

 

 

$

53,799

 

 

$

40,128

 

Free cash flow

 

$

4,364

 

 

$

6,579

 

 

$

(1,544

)

 

$

1,502

 

Adjusted EBITDA.  Adjusted EBITDA represents our net loss before interest and investment income and interest expense, income tax expense and benefit, depreciation and amortization expense and stock-based compensation expense. We do not consider these items to be indicative of our core operating performance. The items that are non-cash include depreciation and amortization expense and stock-based compensation expense. Adjusted EBITDA is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans, make strategic decisions regarding the allocation of capital and invest in initiatives that are focused on cultivating new markets for our solutions. In particular, the exclusion of certain expenses in calculating adjusted EBITDA facilitates comparisons of our operating performance on a period-to-period basis. Adjusted EBITDA is not a measure calculated in accordance with GAAP. We believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Nevertheless, use of adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are: (1) although depreciation and amortization are non-cash charges, the capitalized software that is amortized will need to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; (2) adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (3) adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (4) adjusted EBITDA does not reflect tax payments or receipts that may represent a reduction or increase in cash available to us; and (5) other companies, including companies in our industry, may calculate adjusted EBITDA or similarly titled measures differently, which reduces the usefulness of the metric as a comparative measure. Because of these and other limitations, you should consider adjusted EBITDA alongside our other GAAP-based financial performance measures, net loss and our other GAAP financial results. The following table presents a reconciliation of adjusted EBITDA to net loss, the most directly comparable GAAP measure, for each of the periods indicated:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Adjusted EBITDA

 

$

1,636

 

 

$

153

 

 

$

144

 

 

$

(3,490

)

Adjusted gross margin

 

 

37,242

 

 

 

27,330

 

 

 

101,283

 

 

 

74,677

 

Free cash flow

 

 

9,883

 

 

 

(2,449

)

 

 

(1,430

)

 

 

(8,353

)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net loss

 

$

(4,231

)

 

$

(2,629

)

 

$

(13,870

)

 

$

(8,658

)

Interest and investment (income) expense, net

 

 

(104

)

 

 

195

 

 

 

(229

)

 

 

506

 

Provision for (benefit from) income taxes

 

 

(79

)

 

 

35

 

 

 

(65

)

 

 

(75

)

Depreciation and amortization expense

 

 

2,418

 

 

 

1,974

 

 

 

7,646

 

 

 

5,675

 

Stock-based compensation expense

 

 

2,803

 

 

 

759

 

 

 

4,872

 

 

 

2,165

 

Adjusted EBITDA

 

$

807

 

 

$

334

 

 

$

(1,646

)

 

$

(387

)

Adjusted EBITDA. Adjusted EBITDA represents our net loss before interest and investment income and interest expense, income tax expense and benefit, depreciation and amortization expense and stock-based compensation expense. We do not consider these items to be indicative of our core operating performance. The items that are non-cash include depreciation and amortization expense and stock-based compensation expense. Adjusted EBITDA is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans, make strategic decisions regarding the allocation of capital and invest in initiatives that are focused on cultivating new markets for our solutions. In particular, the exclusion of certain expenses in calculating adjusted EBITDA facilitates comparisons of our operating performance on a period-to-period basis. Adjusted EBITDA is not a measure calculated in accordance with GAAP. We believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Nevertheless, use of adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are: (1) although depreciation and amortization are non-cash charges, the capitalized software that is amortized will need to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; (2) adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (3) adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (4) adjusted EBITDA does not reflect tax payments or receipts that may represent a reduction or increase in cash available to us; and (5) other companies, including companies in our industry, may calculate adjusted EBITDA or similarly titled measures differently, which reduces the usefulness of the metric as a comparative measure. Because of these and other limitations, you should consider adjusted EBITDA alongside our other GAAP-based financial performance measures, net loss and our other GAAP financial results. The following table presents a reconciliation of adjusted EBITDA to net loss, the most directly comparable GAAP measure, for each of the periods indicated (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss

 

$

(12,921

)

 

$

(8,450

)

 

$

(39,118

)

 

$

(37,710

)

Interest and investment (income) expense, net

 

 

665

 

 

 

1,132

 

 

 

1,445

 

 

 

3,420

 

Provision for income taxes

 

 

99

 

 

 

86

 

 

 

531

 

 

 

371

 

Depreciation and amortization expense

 

 

5,492

 

 

 

3,844

 

 

 

13,192

 

 

 

10,172

 

Stock-based compensation expense

 

 

8,301

 

 

 

3,541

 

 

 

24,094

 

 

 

20,257

 

Adjusted EBITDA

 

$

1,636

 

 

$

153

 

 

$

144

 

 

$

(3,490

)

 


 

Adjusted Gross Margin. Adjusted gross margin represents gross profit plus stock-based compensation and amortization of acquired intangibles. Adjusted gross margin is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans. The exclusion of stock-based compensation expense and amortization of acquired intangibles facilitates comparisons of our operating performance on a period-to-period basis. In the near term, we expect these expenses to continue to negatively impact our gross profit. Adjusted gross margin is not a measure calculated in accordance with GAAP. We believe that adjusted gross margin provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Nevertheless, our use of adjusted gross margin has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. You should consider adjusted gross margin alongside our other GAAP-based financial performance measures, gross profit and our other GAAP financial results. The following table presents a reconciliation of adjusted gross margin to gross profit, the most directly comparable GAAP measure, for each of the periods indicated:indicated (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

(in thousands)

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Gross profit

 

$

19,236

 

 

$

13,759

 

 

$

52,208

 

 

$

38,242

 

 

$

36,093

 

 

$

26,629

 

 

$

98,597

 

 

$

71,778

 

Amortization of acquired intangibles

 

 

293

 

 

 

566

 

 

 

1,325

 

 

 

1,751

 

 

 

640

 

 

 

389

 

 

 

1,330

 

 

 

1,022

 

Stock-based compensation expense

 

 

141

 

 

 

46

 

 

 

266

 

 

 

135

 

 

 

509

 

 

 

312

 

 

 

1,356

 

 

 

1,877

 

Adjusted gross margin

 

$

19,670

 

 

$

14,371

 

 

$

53,799

 

 

$

40,128

 

 

$

37,242

 

 

$

27,330

 

 

$

101,283

 

 

$

74,677

 

 

Free Cash Flow.  Free cash flow represents net cash provided by operating activities minus capital expenditures and capitalized software development costs. Free cash flow is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans. The exclusion of capital expenditures and amounts capitalized for internally-developed software facilitates comparisons of our operating performance on a period-to-period basis and excludes items that we do not consider to be indicative of our core operating performance. Free cash flow is not a measure calculated in accordance with GAAP. We believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Nevertheless, our use of free cash flow has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. You should consider free cash flow alongside our other GAAP-based financial performance measures, net cash provided by operating activities, and our other GAAP financial results. The following table presents a reconciliation of free cash flow to net cash for operating activities, the most directly comparable GAAP measure, for each of the periods indicated:

Free Cash Flow. Free cash flow represents net cash provided by operating activities minus capital expenditures and capitalized software development costs. Free cash flow is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans. The exclusion of capital expenditures and amounts capitalized for internally-developed software facilitates comparisons of our operating performance on a period-to-period basis and excludes items that we do not consider to be indicative of our core operating performance. Free cash flow is not a measure calculated in accordance with GAAP. We believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Nevertheless, our use of free cash flow has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. You should consider free cash flow alongside our other GAAP-based financial performance measures, net cash provided by operating activities, and our other GAAP financial results. The following table presents a reconciliation of free cash flow to net cash for operating activities, the most directly comparable GAAP measure, for each of the periods indicated (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

6,738

 

 

$

8,226

 

 

$

4,379

 

 

$

6,535

 

Net cash provided by (used in) operating activities

 

$

12,343

 

 

$

676

 

 

$

8,854

 

 

$

(776

)

Capital expenditures

 

 

(832

)

 

 

(393

)

 

 

(1,337

)

 

 

(739

)

 

 

(542

)

 

 

(441

)

 

 

(4,417

)

 

 

(855

)

Capitalized software development costs

 

 

(1,542

)

 

 

(1,254

)

 

 

(4,586

)

 

 

(4,294

)

 

 

(1,918

)

 

 

(2,684

)

 

 

(5,867

)

 

 

(6,722

)

Free cash flow

 

$

4,364

 

 

$

6,579

 

 

$

(1,544

)

 

$

1,502

 

 

$

9,883

 

 

$

(2,449

)

 

$

(1,430

)

 

$

(8,353

)

 


Additional Supplemental Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide investors with certain additional supplemental non-GAAP financial measures, including non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP total operating expenses, non-GAAP operating loss and non-GAAP net loss, which we collectively refer to as non-GAAP financial measures. These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation tables): stock-based compensation expense and amortization of acquired intangibles. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision making. While our non-GAAP financial measures are an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time, you should consider our non-GAAP financial measures alongside our GAAP financial results.


We exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense. We believe that providing non-GAAP financial measures that exclude stock-based compensation expense allow for more meaningful comparisons between our operating results from period to period. We believe that excluding the impact of amortization of acquired intangibles allows for more meaningful comparisons between operating results from period to period as the intangibles are valued at the time of acquisition and are amortized over a period of several years after the acquisition. Accordingly, we believe that excluding these expenses provides investors and management with greater visibility of the underlying performance of our business operations, facilitates comparison of our results with other periods and may also facilitate comparison with the results of other companies in our industry.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact upon our reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in our business and an important part of the compensation provided to our employees.


The following table reconciles our GAAP to non-GAAP numbers for the three and nine months ended September 30, 20172019 and 2016:2018 (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

(in thousands)

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

8,076

 

 

$

6,173

 

 

$

22,969

 

 

$

17,324

 

 

$

16,454

 

 

$

12,296

 

 

$

45,174

 

 

$

33,488

 

Amortization of acquired intangibles

 

 

(293

)

 

 

(566

)

 

 

(1,325

)

 

 

(1,751

)

 

 

(640

)

 

 

(389

)

 

 

(1,330

)

 

 

(1,022

)

Stock-based compensation expense

 

 

(141

)

 

 

(46

)

 

 

(266

)

 

 

(135

)

 

 

(509

)

 

 

(312

)

 

 

(1,356

)

 

 

(1,877

)

Non-GAAP cost of revenue

 

 

7,642

 

 

 

5,561

 

 

 

21,378

 

 

 

15,438

 

 

$

15,305

 

 

$

11,595

 

 

$

42,488

 

 

$

30,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

19,236

 

 

 

13,759

 

 

 

52,208

 

 

 

38,242

 

 

$

36,093

 

 

$

26,629

 

 

$

98,597

 

 

$

71,778

 

Amortization of acquired intangibles

 

 

293

 

 

 

566

 

 

 

1,325

 

 

 

1,751

 

 

 

640

 

 

 

389

 

 

 

1,330

 

 

 

1,022

 

Stock-based compensation expense

 

 

141

 

 

 

46

 

 

 

266

 

 

 

135

 

 

 

509

 

 

 

312

 

 

 

1,356

 

 

 

1,877

 

Non-GAAP gross profit

 

 

19,670

 

 

 

14,371

 

 

 

53,799

 

 

 

40,128

 

 

$

37,242

 

 

$

27,330

 

 

$

101,283

 

 

$

74,677

 

Non-GAAP gross margin

 

 

72.0

%

 

 

72.1

%

 

 

71.6

%

 

 

72.2

%

 

 

70.9

%

 

 

70.2

%

 

 

70.4

%

 

 

70.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expense

 

 

11,626

 

 

 

8,605

 

 

 

33,589

 

 

 

25,659

 

 

$

21,903

 

 

$

16,348

 

 

$

63,989

 

 

$

51,303

 

Stock-based compensation expense

 

 

(691

)

 

 

(211

)

 

 

(1,250

)

 

 

(503

)

 

 

(2,423

)

 

 

(1,180

)

 

 

(7,338

)

 

 

(7,147

)

Non-GAAP sales and marketing

 

 

10,935

 

 

 

8,394

 

 

 

32,339

 

 

 

25,156

 

 

$

19,480

 

 

$

15,168

 

 

$

56,651

 

 

$

44,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expense

 

 

5,626

 

 

 

3,917

 

 

 

16,082

 

 

 

10,560

 

 

$

12,877

 

 

$

10,350

 

 

$

37,164

 

 

$

30,548

 

Stock-based compensation expense

 

 

(416

)

 

 

(87

)

 

 

(738

)

 

 

(263

)

 

 

(1,732

)

 

 

(1,091

)

 

 

(5,560

)

 

 

(5,606

)

Non-GAAP research and development

 

 

5,210

 

 

 

3,830

 

 

 

15,344

 

 

 

10,297

 

 

$

11,145

 

 

$

9,259

 

 

$

31,604

 

 

$

24,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

6,375

 

 

 

3,666

 

 

 

16,640

 

 

 

10,252

 

 

$

13,435

 

 

$

7,130

 

 

$

34,457

 

 

$

23,609

 

Amortization of acquired intangibles

 

 

(560

)

 

 

(224

)

 

 

(1,562

)

 

 

(701

)

 

 

(2,530

)

 

 

(1,464

)

 

 

(5,082

)

 

 

(3,461

)

Stock-based compensation expense

 

 

(1,555

)

 

 

(415

)

 

 

(2,618

)

 

 

(1,264

)

 

 

(3,637

)

 

 

(958

)

 

 

(9,840

)

 

 

(5,627

)

Non-GAAP general and administrative

 

 

4,260

 

 

 

3,027

 

 

 

12,460

 

 

 

8,287

 

 

$

7,268

 

 

$

4,708

 

 

$

19,535

 

 

$

14,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

23,627

 

 

 

16,188

 

 

 

66,311

 

 

 

46,471

 

 

$

48,215

 

 

$

33,828

 

 

$

135,610

 

 

$

105,460

 

Amortization of acquired intangibles

 

 

(560

)

 

 

(224

)

 

 

(1,562

)

 

 

(701

)

 

 

(2,530

)

 

 

(1,464

)

 

 

(5,082

)

 

 

(3,461

)

Stock-based compensation expense

 

 

(2,662

)

 

 

(713

)

 

 

(4,606

)

 

 

(2,030

)

 

 

(7,792

)

 

 

(3,229

)

 

 

(22,738

)

 

 

(18,380

)

Non-GAAP total operating expenses

 

$

20,405

 

 

$

15,251

 

 

$

60,143

 

 

$

43,740

 

 

$

37,893

 

 

$

29,135

 

 

$

107,790

 

 

$

83,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

$

(4,391

)

 

$

(2,429

)

 

$

(14,103

)

 

$

(8,229

)

 

$

(12,122

)

 

$

(7,199

)

 

$

(37,013

)

 

$

(33,682

)

Amortization of acquired intangibles

 

 

853

 

 

 

790

 

 

 

2,887

 

 

 

2,452

 

 

 

3,170

 

 

 

1,853

 

 

 

6,412

 

 

 

4,483

 

Stock-based compensation expense

 

 

2,803

 

 

 

759

 

 

 

4,872

 

 

 

2,165

 

 

 

8,301

 

 

 

3,541

 

 

 

24,094

 

 

 

20,257

 

Non-GAAP operating loss

 

$

(735

)

 

$

(880

)

 

$

(6,344

)

 

$

(3,612

)

 

$

(651

)

 

$

(1,805

)

 

$

(6,507

)

 

$

(8,942

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,231

)

 

$

(2,629

)

 

$

(13,870

)

 

$

(8,658

)

 

$

(12,921

)

 

$

(8,450

)

 

$

(39,118

)

 

$

(37,710

)

Amortization of acquired intangibles

 

 

853

 

 

 

790

 

 

 

2,887

 

 

 

2,452

 

 

 

3,170

 

 

 

1,853

 

 

 

6,412

 

 

 

4,483

 

Stock-based compensation expense

 

 

2,803

 

 

 

759

 

 

 

4,872

 

 

 

2,165

 

 

 

8,301

 

 

 

3,541

 

 

 

24,094

 

 

 

20,257

 

Non-GAAP net loss

 

$

(575

)

 

$

(1,080

)

 

$

(6,111

)

 

$

(4,041

)

 

$

(1,450

)

 

$

(3,056

)

 

$

(8,612

)

 

$

(12,970

)

 


Liquidity and Capital Resources

To date, we have financed our operations primarily through cash from operating activities,sales to our customers, along with equity issuances and debt financing arrangements. Our principal source of liquidity is cash and cash equivalents and investments totaling $47.7$194.7 million as of September 30, 2017,2019, which includes the remaining net proceeds from$139.1 million received in January 2019 as a result of our initial and follow-on public offerings completed in September 2016 and April 2017, respectively. We received net proceeds of $66.1 million and $9.9 million, after deducting underwriting discounts and offering expenses paid or payable by us from our initial and follow-on public offering respectively. Our negative working capital balance as of September 30, 2017 was primarilycommon stock. We have generated significant losses since inception and expect to continue to generate losses for the result of a deferred revenue balance of $63.0 million.foreseeable future.

We believe that our cash and cash equivalent balances our available borrowings under our revolving line of credit and the cash flows generated by our operations will be sufficient to satisfy our anticipated cash needs for working capital and capital expenditures for at least the next 12 months. However, our belief may prove to be incorrect, and we could utilize our available financial resources sooner than we currently expect. Our future capital requirements and the adequacy of available funds will depend on many factors, including those set forth in the section of this Quarterly Report on Form 10-Q titled “Risk Factors.” We cannot assure you that we will be able to raise additional capital on acceptable terms or at all. In addition, if we fail to meet our operating plan during the next 12 months, our liquidity could be adversely affected.


Sources of Funds

Initial and Follow-On Public Offerings

On September 21, 2016, we closed our initial public offering in which we issued and sold 6,250,000 shares of common stock at a public offering price of $12.00 per share for net proceeds of approximately $66.1 million, after deducting underwriting discounts and commissions and offering expenses paid by us.

On April 4, 2017, we closed a follow-on public offering in which we issued and sold 553,825 shares of common stock at a public offering price of $19.85 per share for net proceeds of approximately $9.9 million, after deducting underwriting discounts and commissions and offering expenses paid by us.

Credit Facility

In June 2015, we entered into a loan and security agreement with Western Alliance Bank (formerly known as Bridge Bank) to provide a secured revolving line of credit that allows us to borrow up to $10.0 million for working capital and general business requirements. In February 2016, we entered into an amendment of our loan and security agreement with Western Alliance Bank to (1) increase the capacity of our revolving line of credit by $5.0 million to $15.0 million and (2) set the minimum prime rate based on which interest due is calculated at 3.25%. No other changes were made to the loan and security agreement. The loan and security agreement, as amended, allows us to borrow up to $15.0 million for working capital and general business requirements. Amounts outstanding under the line of credit bear interest at the prime rate plus 0.75% with accrued interest payable on a monthly basis and outstanding and unpaid principal due upon maturity of the credit facility in June 2018. As of September 30, 2017, the total amount available to be borrowed by us was $15.0 million and we had no outstanding balance on the revolving line of credit.

Cash Flows

The following table summarizes our cash flows for the periods indicated (in thousands):

 

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Cash and cash equivalents at beginning of period

 

$

60,765

 

 

$

8,578

 

Cash provided by operating activities

 

 

4,379

 

 

 

6,535

 

Cash used in investing activities

 

 

(50,613

)

 

 

(5,033

)

Cash provided by financing activities

 

 

9,409

 

 

 

52,056

 

Effects of exchange rates on cash

 

 

(312

)

 

 

160

 

Cash and cash equivalents at end of period

 

$

23,628

 

 

$

62,296

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash, cash equivalents and restricted cash at beginning of period

 

$

238,255

 

 

$

102,599

 

 

$

60,068

 

 

$

103,051

 

Cash provided by (used in) operating activities

 

 

12,343

 

 

 

676

 

 

 

8,854

 

 

 

(776

)

Cash used in investing activities

 

 

(50,615

)

 

 

(26,494

)

 

 

(21,770

)

 

 

(27,258

)

Cash provided by (used in) financing activities

 

 

(693

)

 

 

(406

)

 

 

152,190

 

 

 

2,023

 

Effects of exchange rates on cash

 

 

(175

)

 

 

(81

)

 

 

(227

)

 

 

(746

)

Cash, cash equivalents and restricted cash at end of period

 

$

199,115

 

 

$

76,294

 

 

$

199,115

 

 

$

76,294

 

 


Uses of Funds

Our historical uses of cash have primarily consisted of cash used for operating activities, such as expansion of our sales and marketing operations, research and development activities and other working capital needs.

Operating Activities

Our net loss and cash flows provided or used in by operating activities are significantly influenced by our investments in headcount and infrastructure to support our growth, marketing and sponsorship expenses, and our ability to bill and collect in a timely manner. Our net loss has been significantly greater than our use of cash for operating activities due to the inclusion of non-cash expenses and charges.

Operating activities provided $4.4generated $8.9 million in cash in the nine months ended September 30, 2017,2019, which includes an increase in non-cash operating expenses of $47.0 million partially offset by our net loss of $39.1 million. Specifically, we recognized non-cash charges aggregating to $13.2 million for depreciation and amortization of intangible assets, capitalized software development costs and property and equipment, $24.1 million for stock-based compensation, $5.5 million for amortization of deferred commissions, $3.7 million related to the accretion of interest on our convertible senior notes and $0.6 million for provision for doubtful accounts. The net change in operating assets and liabilities of $0.9 million reflected a $12.4 million increase in deferred revenue, a $7.0 million net increase in accounts payable and accrued expenses as a result of timing of payments made to vendors, a $2.0 million increase in accrued employee related expenses due to timing of payments to employees, a $0.9 million decrease in other assets and a $0.6 million increase in other liabilities. These amounts were offset by an $8.4 million increase in accounts receivable, an $8.4 million increase in deferred cost and a $5.1 million increase in prepaid expenses for upfront payments made for prepaid software and insurance.

Operating activities used $0.8 million in cash in the nine months ended September 30, 2018, primarily from $5.2$0.4 million in cash used in operations as a result of changes in operating assets and liabilities, which was increaseddecreased by $13.1$37.3 million of non-cash operating expenses and partially offset by our net loss of $13.9$37.7 million. Specifically, we recognized non-cash charges aggregating to $7.6$10.2 million for depreciation and amortization of intangible assets, capitalized software development costs and property and equipment, and $4.8$20.0 million for stock-based compensation, $3.9 million for amortization of deferred commissions and an increase$3.4 million related to the accretion of $0.6interest on our convertible senior notes which was offset by a decrease of $0.3 million for our bad debtchange in fair value of contingent consideration and sales return provision.$0.3 million of investment income. The change in operating assets and liabilities reflected a $7.8$7.2 million increase in deferred revenue, a $0.8$1.5 million increasedecrease in accounts payable asreceivable, a result of timing of payments made to vendors, a $2.3$2.1 million increase in accrued employee related expenses due to timing of payments to employees, and a $0.5 million increase in other liabilities. These increases were partially offset by a $3.6$7.0 million increase in accounts receivable, $1.6deferred cost, a $0.6 million increase in accrued expenses as a result of timing of payments made to vendors, a $2.4 million increase in prepaid expenses for upfront payments made for prepaid software and insurance, and a $1.0$1.6 million increase in other assets.

Operating activities provided $6.5 million in cash in the nine months ended September 30, 2016, primarily from $7.4 million in cash provided by operations as a result of changes in operating assets and liabilities, which was increased by $7.8 million of non-cash operating expenses and partially offset by our net loss of $8.7 million. Specifically, we recognized non-cash charges aggregating $5.7 million for depreciation and amortization of intangible assets, capitalized software development costs and property and equipment and $2.1 million for stock-based compensation, an increase of $0.1 million for our accounts receivable provision and an increase of $0.1 million related to disposal of assets, which was offset by a decrease of $0.2 million in our deferred tax liability balance. The change in operating assets and liabilities reflected a $8.6 million increase in deferred revenue, a $0.3 million increase in accounts payable, a $1.6 million increase in accrued employee related expenses and a $0.3 million increase in accrued expenses. These increases were partially offset by a $0.4 million increase in accounts receivables, a $1.7 million increase in other assets due to timing of payments made for deferred initial public offering costs and commissions and a $1.2 million increase in pre-paid expenses.

Investing Activities

Our investing activities consist primarily of capital expenditures for capitalized software development costs, business acquisition andacquisitions, property and equipment expenses.expenses and purchase and sales of short-term investments.

We used $21.8 million in cash for investing activities in the nine months ended September 30, 2019, due to $58.4 million cash paid for the acquisitions of NC4 and Mission Mode, $5.9 million investment in software development, $4.4 million purchase of property and equipment and $2.0 million in purchases of short-term investments. These were offset by maturities of short-term investments of $47.8 million and $1.1 million attributed to a landlord reimbursement.


Investing activities used $50.6$27.3 million in cash in the nine months ended September 30, 2017,2018, primarily from our purchase of IDVUMS, PlanetRisk and Respond for $21.2an aggregate of $35.9 million, ourpurchase of short-term investments of $57.7 million, investment in software development of $4.6$6.7 million, our purchase of property and equipment of $1.3$0.9 million and a $0.3 million change in restricted cash and $30.0$0.2 million in purchases of short-term investments.intangible assets. This was offset by cash provided of $0.8$74.1 million attributed to landlord reimbursements for tenant improvements in our Burlington, Massachusetts office lease and maturities of our short-term investments of $6.0 million.

Investing activities used $5.0 million in cash in the nine months ended September 30, 2016, primarily from our investment in software development of $4.3 million and property and equipment of $0.7 million.investments.

Financing Activities

Cash generated by financing activities includes proceeds from the issuance of common stock as a result offrom our follow-on public offering, and upon the exercise of employee stock options and contributions fromto our employee stock purchase plan. Cash used in financing activities includes deferred initial publicpayments for debt and offering issuance costs, costs associated with our follow-on public offeringpayment of contingent consideration and payments on capital leases, notes payable and repaymentsemployee withholding liabilities from the exercise of debt under our credit facilities.market based restricted stock units.

Financing activities provided $9.4$152.2 million of cash in the nine months ended September 30, 2017,2019, which reflects proceeds of $10.4$139.1 million from our follow-on publiccommon stock offering, $1.5proceeds of $15.8 million from the exercise of stock options and $2.3 million from the issuance of stock under our employee stock purchase plan. These were offset by a $4.5 million payment for restricted stock unit employee withholding taxes.

Financing activities provided $2.0 million of cash in the nine months ended September 30, 2018, which reflects proceeds of $1.8 million from the issuance of stock under our employee stock purchase plan and proceeds of $2.1$8.8 million from the exercise of stock options. This amount was offset by a $3.8$7.9 million payment for employee withholding taxes and $0.4 million of contingent consideration attributedrelated to our purchase of IDV and $0.9 million of costs paid in connection with our initial and follow-on public offerings.


Financing activities provided $52.1 million of cash in the nine months ended September 30, 2016, which reflects proceeds of $69.8 million from our initial public offering, net of underwriter’s discount and commissions, $0.7 million from the exercise of stock options and proceeds from our line of credit of $9.5 million. These amounts were offset by payments of $19.5 million on our line of credit, payment of $5.0 million on our term loan, $1.4 million of costs paid in connection with our initial public offering and payment of notes payable related to the Vocal Limited acquisition of $2.0 million.IDV.

Critical Accounting Policies

Our condensed consolidated financial statements are prepared in accordance with GAAP. The preparation of these condensed consolidated financial statements requires us to make certain estimates and assumptions that affect the reported amounts of assets, liabilities, revenue,revenues, costs and expenses, and related disclosures. WeOn an ongoing basis, we evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances.assumptions. Our actual results couldmay differ from these estimates.estimates under different assumptions or conditions.

We believeExcept for the accounting policies for leases that the assumptionswere updated, as set forth in footnote 2 and 16, as a result of adopting ASU No. 2016-02, there have been no changes to our critical accounting policies and estimates associateddescribed in the Annual Report on Form 10-K for the year ended December 31, 2018, filed with revenue recognition, deferred revenue, business combinations, goodwill, software development costs and stock-based compensationthe SEC on March 1, 2019, that have the greatest potentialhad a material impact on our condensed consolidated financial statements. Therefore, we consider these to be our critical accounting policies.

There have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in the Annual Report 10-K filed with the SEC on March 23, 3017.statements and related notes.

Recently Issued Accounting Pronouncements

See Note 2 of the notes to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a summary of recently issued and adopted accounting pronouncements.

Contractual Obligations and Commitments

As of September 30, 2017,2019, there were no material changes in our commitments under contractual obligations except for scheduled payments from the ongoing business, as disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, except as set forth below. In June 2017, we entered into a new lease for our research and development office in Beijing, China that will increase our future minimum lease payments beginning in July 2017 by $0.8 million over the next two years. In addition, in June 2017, we entered into a new lease for our sales office in Maidenhead, United Kingdom that will increase our future minimum lease payments beginning in July 2017 by $0.2 million over the next four years. Finally, as a result of the acquisition of IDV Solutions LLC, we inherited leases resulting in minimum lease payments totaling $1.4 million which will be paid over the next seven years.2018.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We do not engage in off-balance sheet financing arrangements. In addition, we do not engage in trading activities involving non-exchange traded contracts.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily the result of fluctuations in interest rates and foreign exchange rates as well as, to a lesser extent, inflation.

Interest Rate Risk

Our investment portfolio is exposed to market risk from changes in interest rates. The fair market value of fixed rate securities may be adversely impacted by fluctuations in interest rates while income earned on floating rate securities may decline as a result of decreases in interest rates. Under our current policies, we do not use interest rate derivative instruments to manage exposure to interest rate changes. We attempt to ensure the safety and preservation of our invested principal funds by limiting default risk, market risk and reinvestment risk. We mitigate default risk by investing in investment grade securities. We have historically maintained a relatively short average maturity for our investment portfolio, and we believe a hypothetical 100 basis point adverse move in interest rates along the entire interest rate yield curve would not change the fair value of our interest sensitive financial instruments by a material amount. In addition, if a 100 basis point change in overall interest rates were to occur in 2019, our interest income would not change significantly in relation to amounts we would expect to earn, based on our cash, cash equivalents, and investments as of September 30, 2019.


Changes in interest rates may also impact gains or losses from the conversion of our outstanding convertible senior notes. In November 2017, we issued $115 million in aggregate principal amount of our 1.50% convertible senior notes due 2022 (the “Notes”). At our election, the Notes are convertible into cash, shares of our common stock, or a combination of cash and shares of our common stock in each case under certain circumstances, including trading price conditions related to our common stock. In the second quarter of 2018, the trading price of our common stock reached a price for a sustained period at 130% above the conversion price of $33.71, resulting in the Notes becoming convertible at the option of the holder during the third quarter of 2018. No Note holders have exercised their right for conversion as of September 30, 2019. Upon conversion, we are required to record a gain or loss for the difference between the fair value of the debt to be extinguished and its corresponding net carrying value. The fair value of the debt to be extinguished depends on our then-current incremental borrowing rate. If our incremental borrowing rate at the time of conversion is higher or lower than the implied interest rate of the Notes, we will record a gain or loss in our consolidated statement of operations during the period in which the Notes are converted. An incremental borrowing rate that is a hypothetical 100 basis points lower than the implicit interest rate upon conversion of $115 million aggregate principal amount of the Notes would result in a loss of approximately $1.2 million.

We are exposed to interest rate risk in the ordinary course of our business. Our cash, includescash equivalents and investments include cash in readily available checking and money market accounts and marketable securities. These securities are not dependent on interest rate fluctuations that may cause the principal amount of these assets to fluctuate.

We had cash and cash equivalents of $23.6$194.7 million as of September 30, 2017,2019, which consistsconsisted of cash,bank deposits and money market funds and U.S. government securities.funds. To date, fluctuations in interest income have not been significant. We have no outstanding debt subject to interest rate risk as of September 30, 2017. Amounts outstanding under our revolving line of credit carry a variable interest rate of the prime rate, but in no event less than 3.25%, plus 0.75%. As of September 30, 2017, the applicable prime rate was 4.25%. We monitor our cost of borrowing under our revolving line of credit, if any, taking into account our funding requirements, and our expectation for short-term rates in the future.


We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure. Although our credit facility and term loan have variable interest rates, aA hypothetical 10% change in interest rates during any of the periods presented would not have had a material impact on our financial statements.

Foreign Currency Exchange Risk

We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than our functional currency, the U.S. dollar, principally British poundsPounds, Norwegian Krone and Swedish kronor.Kronor. Movements in foreign currencies in which we transact business could significantly affect future net earnings. We do not currently engage in any hedging activity to reduce our potential exposure to currency fluctuations, although we may choose to do so in the future. A hypothetical 10% change in foreign exchange rates during any of the periods presented would not have had a material impact on our consolidated financial statements. As our international operations grow, we will continue to reassess our approach to manage our risk relating to fluctuations in foreign currency rate.

Inflation Risk

We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended or the Exchange Act,(the “Exchange Act”), that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that as of such date, our disclosure controls and procedures were effective at a reasonable.reasonable assurance level.


Changes in Internal Control

On January 27, 2017, the Company completed the acquisition of IDV Solutions, LLC, or IDV. See Note 8, "Business Combinations," to the unaudited interim consolidated financial statements included in this Quarterly report on Form 10-Q for a discussion of the acquisition and related financial data. The Company is in the process of integrating IDV and the Company’s internal controls over financial reporting.  As a result of these integration activities, certain controls will be evaluated and may be changed.  Excluding the IDV acquisition, there wasThere were no changechanges in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


PART II—OTHER INFORMATION

Item 1.

From time to time we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

Item 1A.

Risk Factors.

We operate in a rapidly changing environment that involves a number of risks which could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the other information set forth in this Quarterly Report on Form 10-Q, the risks and uncertainties that we believe are most important for you to consider are discussed in Part I-Item 1A under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016,2018, as filed with the SEC on March 23, 2017.1, 2019. During the threenine months ended September 30, 2017,2019, there were no material changes to the risk factors that were disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.

2018.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

(a) Recent Sales of Unregistered Equity Securities

NoneThe information set forth in Item 3.02 of our Current Report on Form 8-K filed with the SEC on August 2, 2019, is incorporated by reference into this Item 2.

(b) Use of Proceeds

Our initial public offering of common stock was effected through a Registration Statement on Form S-1 (File No. 333-2133217), which was declared or became effective on September 16, 2016. There has been no material change in the planned use of proceeds from our initial public offering as described in our final prospectus filed with the SEC pursuant to Rule 424(b) and other periodic reports previously filed with the SEC. Consistent with such prior disclosures, we used $23.5 million in cash to acquire Svensk Krisledning AB and IDV Solutions, LLC.None

(c) Issuer Purchase of Equity Securities

None.None

Item 3.

Defaults Upon Senior Securities.

None

Item 4.

Mine Safety Disclosures.

Not applicable

Item 5.

Other Information.

Restricted Stock Unit Award Agreement

On August 1, 2017, the compensation committee of our board of directors (the “Compensation Committee”), approved a form of Restricted Stock Unit Award Agreement (the “RSU Award Agreement”) for restricted stock units to be issued from time to time under our 2016 Equity Incentive Plan. Under the terms of the RSU Award Agreement, we may issue the right to receive, upon vesting and the satisfaction of any required tax withholding obligation, shares of common stock, which will become vested as set forth in the applicable award on the basis of one share of common stock for each restricted stock unit, provided that the grantee has remained continuously employed by us from the grant date to such vesting date. Restricted stock units may vest based on the passage of time and/or based on the achievement of such performance-based criteria as are listed in our 2016 Equity Incentive Plan. The form of RSU Award Agreement is attached hereto as Exhibit 10.1 and is incorporated herein by reference.


Restricted Stock Unit Awards

In connection with the approval of the RSU Award Agreement, the Compensation Committee approved the grant of restricted stock units to certain executive officers, including Jaime Ellertson, Joel Rosen and Elliot J. Mark, who are our named executive officers, and Kenneth S. Goldman, who is our principal financial officer. Certain of the restricted stock units are subject to time-based vesting and vest in annual installments over three years from the date of grant, and the remainder are subject to market-based vesting and vest on our achieving certain stock price thresholds which range from $35 to $55 per share for 30 consecutive trading days as reported by The Nasdaq Stock Market, LLC. Messrs. Ellertson, Rosen, Mark and Goldman were granted 50,000, 17,000, 17,000 and 19,000 restricted stock units subject to time-based vesting, respectively, and they were granted 50,000, 17,000, 17,000 and 19,000 restricted stock units subject to market-based vesting, respectively.

2017 Bonus Plan

The Compensation Committee approved the adoption of our 2017 Management Incentive Plan (the “Bonus Plan”) for our executive officers, including Messrs. Ellertson, Rosen, Mark and Goldman. The Bonus Plan is designed to award cash incentive payments for performance in 2017 to participants based on the achievement of our-wide performance goals set by the compensation committee. Bonuses under the Bonus Plan will be measured as of December 31, 2017 and are expected to be paid in the first quarter of 2018. The annual cash targets for Messrs. Ellertson, Rosen, Mark and Goldman under the Bonus Plan are set at $206,000, $93,000, $105,000 and $116,000, respectively, 75% of which is subject to the achievement of certain sales, customer retention and growth targets and 25% of which is subject to the achievement of other company objectives. Messrs. Ellertson, Rosen, Mark and Goldman are eligible to receive more than 100% of their target bonuses if our performance exceeds the targets set forth in the Bonus Plan.

The foregoing description of the terms of the Bonus Plan is qualified in its entirety by reference to the Bonus Plan, a copy of which is attached hereto as Exhibit 10.4 and is incorporated herein by reference.None


Item 6.

Exhibits.Exhibits.

 

    3.1(1)

Amended and Restated Certificate of Incorporation of Everbridge, Inc.

    3.2(2)

Amended and Restated Bylaws of Everbridge, Inc.

  10.1(3)+

Form of Restricted Stock Unit Award Agreement under the Everbridge, Inc. 2016 Equity Incentive Plan, as amended.

  10.2(4)+

Employment Agreement, dated as of June 22, 2017, by and between Everbridge, Inc. and Javier Colado.

  10.3(5)+

Offer Letter, dated as of July 24, 2017, by and between Everbridge, Inc. and Robert Hughes.

  10.4(6)+

2017 Bonus Plan of Everbridge, Inc.

  31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  32.1**

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2**

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

Incorporated by Reference

Exhibit No.

 

Exhibit Description

 

Filed

Herewith

 

Form

 

File No.

 

Exhibit

 

Filing Date

      2.1

 

Membership Interest Purchase Agreement dated July 29, 2019, by and among Everbridge, Inc., NC4 Inc., NC4 Public Sector LLC, and Celerium Group Inc.

 

 

 

8-K

 

001-37874

 

2.1

 

8/2/19

 

 

 

 

 

 

 

 

 

 

 

 

 

      3.1

 

Amended and Restated Certificate of Incorporation of Everbridge, Inc.

 

 

 

8-K

 

001-37874

 

3.1

 

9/21/16

 

 

 

 

 

 

 

 

 

 

 

 

 

      3.2

 

Amended and Restated Bylaws of Everbridge, Inc.

 

 

 

8-K

 

001-37874

 

3.2

 

9/21/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      10.2+

 

Employment Agreement, dated as of August 19, 2019, by and between Everbridge, Inc. and Vernon Irvin.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    31.1

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    31.2

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104 

 

Cover Page Interactive Data File - the cover page interactive data is embedded within the Inline XBRL document or included within the Exhibit 101 attachments.

 

X

 

 

 

 

 

 

 

 

 

(1)

Previously filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37874), filed with the Securities and Exchange on September 21, 2016, and incorporated herein by reference.

(2)

Previously filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K (File No. 001-37874), filed with the Securities and Exchange on September 21, 2016, and incorporated herein by reference.

(3)

Previously filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37874), filed with the Securities and Exchange on August 14, 2017, and incorporated herein by reference.

(4)

Previously filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37874), filed with the Securities and Exchange on August 14, 2017, and incorporated herein by reference.

(5)

Previously filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37874), filed with the Securities and Exchange on August 1, 2017, and incorporated herein by reference.

(6)

Previously filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37874), filed with the Securities and Exchange on August 14, 2017, and incorporated herein by reference.

*

Filed herewith.

**

This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

+

Indicates management contract or compensatory plan.


SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Everbridge, Inc.

 

 

 

 

Date: November 7, 20178, 2019

By:

 

/s/ Jaime EllertsonDavid Meredith

 

 

 

Jaime EllertsonDavid Meredith

 

 

 

Chief Executive Officer and Chairman of
the Board of Directors

 

 

 

 

Date: November 7, 20178, 2019

By:

 

/s/ Kenneth S. GoldmanPatrick Brickley

 

 

 

Kenneth S. GoldmanPatrick Brickley

 

 

 

Senior Vice President and
Chief Financial Officer

 

 

4249