UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-9321

UNIVERSAL HEALTH REALTY INCOME TRUST

(Exact name of registrant as specified in its charter)

MARYLANDMaryland

23-6858580

(State or other jurisdiction of

incorporation or organization)

(I. R. S. Employer

Identification No.)

UNIVERSAL CORPORATE CENTER

367 SOUTH GULPH ROAD

KING OF PRUSSIA PENNSYLVANIA, Pennsylvania

1940619406-0958

(Address of principal executive offices)

(Zip Code)

(610) 265-0688

(Registrant’s telephone number, including area code (610) 265-0688code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Shares of beneficial interest, $0.01 par value

UHT

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated Filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Number of common shares of beneficial interest outstanding at October 31, 2017—13,734,618April 30, 2023—13,804,145


UNIVERSAL HEALTH REALTY INCOME TRUST

INDEX

PAGE NO.

PART I. FINANCIAL INFORMATION (unaudited)

Item 1.

Financial Statements

Condensed Consolidated Statements of Income—Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022

3

Condensed Consolidated Statements of Comprehensive Income—Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022

4

Condensed Consolidated Balance Sheets—September 30, 2017March 31, 2023 and December 31, 20162022

5

Condensed Consolidated Statements of Changes in Equity—Three Months Ended March 31, 2023 and 2022

6 through 7

Condensed Consolidated Statements of Cash Flows—NineThree Months Ended September 30, 2017March 31, 2023 and 20162022

68

Notes to Condensed Consolidated Financial Statements

79 through 1720

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1821 through 30

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30 through 32

Item 4.

Controls and Procedures

3032

PART II. OTHER INFORMATION

33

Item 6.1A.

ExhibitsRisk Factors

3133

Item 6.

Exhibits

33

EXHIBIT INDEXSIGNATURES

3234

Signatures

33

This Quarterly Report on Form 10-Q is for the quarter ended September 30, 2017.March 31, 2023. In this Quarterly Report, “we,” “us,” “our” and the “Trust” refer to Universal Health Realty Income Trust and its subsidiaries.

As disclosed in this Quarterly Report, including in Note 2 to the Condensed Consolidated Financial Statementscondensed consolidated financial statements—Relationship with Universal Health Services, Inc. (“UHS”) and Related Party Transactions, a wholly-owned subsidiary of UHS (UHS of Delaware, Inc.) serves as our Advisor pursuant to the terms of an annually renewable Advisory Agreement dated December 24, 1986.1986, and as amended and restated as of January 1, 2019. The Advisory Agreement expires on December 31 of each year, however, it is renewable by us, subject to a determination by our Trustees who are unaffiliated with UHS, that the Advisor’s performance has been satisfactory. The Advisory Agreement was renewed for 2023 with the same terms as the Advisory Agreement in place during 2022 and 2021. Our officers are all employees of UHS through its wholly-owned subsidiary, UHS of Delaware, Inc. In addition, threefive of our hospital facilities are leased to wholly-owned subsidiaries of UHS, one of our hospital facilities is leased to a joint venture between a wholly-owned subsidiary of UHS and seventeen a third party, and subsidiaries of UHS are tenants of twentymedical office or general office buildings (including one newly constructed medical office building that was substantially completed during the first quarter of 2023) or free-standing emergency departments, that are either wholly or jointly-owned by us, include tenants which are subsidiaries of UHS.us. Any reference to “UHS” or “UHS facilities” in this report is referring to Universal Health Services, Inc.’s subsidiaries, including UHS of Delaware, Inc.

In this Quarterly Report, the term “revenues” does not include the revenues of the unconsolidated limited liability companies (“LLCs”) in which we have four various non-controlling equity interests ranging from 33% to 95%. As of March 31, 2023, we had investments in four jointly-owned LLCs/LPs. We currently account for our share of the income/loss from these investments by the equity method (see Note 5to the Condensed Consolidated Financial Statementscondensed consolidated financial statements included herein)herein).

2


Part I. FinancialFinancial Information

Item I. Financial Statements

Universal Health Realty Income Trust

Condensed Consolidated Statements of Income

For the Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022

(amounts in thousands, except per share amounts)information)

(unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base rental - UHS facilities

 

$

4,242

 

 

$

4,066

 

 

$

12,625

 

 

$

12,226

 

Base rental - Non-related parties

 

 

10,167

 

 

 

9,273

 

 

 

30,253

 

 

 

27,118

 

Bonus rental - UHS facilities

 

 

1,126

 

 

 

1,118

 

 

 

3,656

 

 

 

3,557

 

Tenant reimbursements and other - Non-related parties

 

 

2,440

 

 

 

2,168

 

 

 

6,872

 

 

 

5,984

 

Tenant reimbursements and other - UHS facilities

 

 

219

 

 

 

176

 

 

 

683

 

 

 

603

 

 

 

 

18,194

 

 

 

16,801

 

 

 

54,089

 

 

 

49,488

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6,321

 

 

 

5,893

 

 

 

18,761

 

 

 

16,872

 

Advisory fees to UHS

 

 

908

 

 

 

832

 

 

 

2,648

 

 

 

2,380

 

Other operating expenses

 

 

4,877

 

 

 

4,663

 

 

 

14,505

 

 

 

13,603

 

Transaction costs

 

 

(19

)

 

 

331

 

 

 

107

 

 

 

477

 

Hurricane related expenses

 

 

3,398

 

 

 

-

 

 

 

3,398

 

 

 

-

 

Hurricane insurance recoveries

 

 

(3,398

)

 

 

-

 

 

 

(3,398

)

 

 

-

 

 

 

 

12,087

 

 

 

11,719

 

 

 

36,021

 

 

 

33,332

 

Income before equity in income of unconsolidated limited liability

   companies ("LLCs"),  interest expense and gain

 

 

6,107

 

 

 

5,082

 

 

 

18,068

 

 

 

16,156

 

Equity in income of unconsolidated LLCs

 

 

384

 

 

 

1,110

 

 

 

1,959

 

 

 

3,396

 

Gain on Arlington transaction

 

 

-

 

 

 

-

 

 

 

27,196

 

 

 

-

 

Interest expense, net

 

 

(2,531

)

 

 

(2,374

)

 

 

(7,668

)

 

 

(6,783

)

Net income

 

$

3,960

 

 

$

3,818

 

 

$

39,555

 

 

$

12,769

 

Basic earnings per share

 

$

0.29

 

 

$

0.28

 

 

$

2.91

 

 

$

0.95

 

Diluted earnings per share

 

$

0.29

 

 

$

0.28

 

 

$

2.91

 

 

$

0.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - Basic

 

 

13,621

 

 

 

13,575

 

 

 

13,595

 

 

 

13,426

 

Weighted average number of share equivalents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

Weighted average number of shares and equivalents

   outstanding - Diluted

 

 

13,621

 

 

 

13,575

 

 

 

13,595

 

 

 

13,431

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

  Lease revenue - UHS facilities (a.)

 

$

7,787

 

 

$

7,426

 

  Lease revenue - Non-related parties

 

 

13,361

 

 

 

12,895

 

  Other revenue - UHS facilities

 

 

231

 

 

 

229

 

  Other revenue - Non-related parties

 

 

481

 

 

 

255

 

  Interest income on financing leases - UHS facilities

 

 

1,366

 

 

 

1,370

 

 

 

 

23,226

 

 

 

22,175

 

Expenses:

 

 

 

 

 

 

  Depreciation and amortization

 

 

6,618

 

 

 

6,709

 

  Advisory fees to UHS

 

 

1,302

 

 

 

1,224

 

  Other operating expenses

 

 

7,521

 

 

 

6,867

 

 

 

 

15,441

 

 

 

14,800

 

Income before equity in income of unconsolidated limited liability companies ("LLCs") and interest expense

 

 

7,785

 

 

 

7,375

 

  Equity in income of unconsolidated LLCs

 

 

371

 

 

 

252

 

Interest expense, net

 

 

(3,697

)

 

 

(2,222

)

Net income

 

$

4,459

 

 

$

5,405

 

Basic earnings per share

 

$

0.32

 

 

$

0.39

 

Diluted earnings per share

 

$

0.32

 

 

$

0.39

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - Basic

 

 

13,778

 

 

 

13,764

 

Weighted average number of shares outstanding - Diluted

 

 

13,803

 

 

 

13,785

 

(a.) Includes bonus rental on McAllen Medical Center, a UHS acute care hospital facility of $764 and $678 for the three-month periods ended March 31, 2023 and 2022, respectively.

See accompanying notes to these condensed consolidated financial statements.

3



Universal Health Realty Income Trust

Condensed Consolidated Statements of Comprehensive Income

For the Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022

(dollar amounts in thousands)

(unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income

 

$

3,960

 

 

$

3,818

 

 

$

39,555

 

 

$

12,769

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative income/(loss) on interest rate caps

 

 

12

 

 

 

16

 

 

 

(81

)

 

 

(6

)

Total other comprehensive income/(loss):

 

 

12

 

 

 

16

 

 

 

(81

)

 

 

(6

)

Total comprehensive income

 

$

3,972

 

 

$

3,834

 

 

$

39,474

 

 

$

12,763

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Net income

 

$

4,459

 

 

$

5,405

 

Other comprehensive (loss)/gain:

 

 

 

 

 

 

Unrealized derivative (loss)/gain on cash flow hedges

 

 

(1,747

)

 

 

5,684

 

Total other comprehensive (loss)/gain:

 

 

(1,747

)

 

 

5,684

 

Total comprehensive income

 

$

2,712

 

 

$

11,089

 

See accompanying notes to these condensed consolidated financial statements.

4



Universal Health Realty Income Trust

Condensed Consolidated Balance Sheets

(dollar amounts in thousands)thousands, except share information)

(unaudited)

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Real Estate Investments:

 

 

 

 

 

 

Buildings and improvements and construction in progress

 

$

645,509

 

 

$

641,338

 

Accumulated depreciation

 

 

(254,590

)

 

 

(248,772

)

 

 

 

390,919

 

 

 

392,566

 

Land

 

 

56,631

 

 

 

56,631

 

               Net Real Estate Investments

 

 

447,550

 

 

 

449,197

 

Financing receivable from UHS

 

 

83,525

 

 

 

83,603

 

               Net Real Estate Investments and Financing receivable

 

 

531,075

 

 

 

532,800

 

Investments in and advances to limited liability companies ("LLCs")

 

 

9,599

 

 

 

9,282

 

Other Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

 

8,120

 

 

 

7,614

 

Lease and other receivables from UHS

 

 

5,755

 

 

 

5,388

 

Lease receivable - other

 

 

8,611

 

 

 

8,445

 

Intangible assets (net of accumulated amortization of $14.1 million and
   $
15.4 million, respectively)

 

 

8,877

 

 

 

9,447

 

Right-of-use land assets, net

 

 

11,836

 

 

 

11,457

 

Deferred charges and other assets, net

 

 

20,439

 

 

 

23,107

 

               Total Assets

 

$

604,312

 

 

$

607,540

 

Liabilities:

 

 

 

 

 

 

Line of credit borrowings

 

$

308,400

 

 

$

298,100

 

Mortgage notes payable, non-recourse to us, net

 

 

40,119

 

 

 

44,725

 

Accrued interest

 

 

337

 

 

 

373

 

Accrued expenses and other liabilities

 

 

10,360

 

 

 

12,873

 

Ground lease liabilities, net

 

 

11,836

 

 

 

11,457

 

Tenant reserves, deposits and deferred and prepaid rents

 

 

11,090

 

 

 

10,911

 

               Total Liabilities

 

 

382,142

 

 

 

378,439

 

Equity:

 

 

 

 

 

 

Preferred shares of beneficial interest,
   $
.01 par value; 5,000,000 shares authorized;
   
none issued and outstanding

 

 

-

 

 

 

-

 

Common shares, $.01 par value;
   
95,000,000 shares authorized; issued and outstanding: 2023 - 13,804,142;
   2022 -
13,803,335

 

 

138

 

 

 

138

 

Capital in excess of par value

 

 

269,698

 

 

 

269,472

 

Cumulative net income

 

 

815,120

 

 

 

810,661

 

Cumulative dividends

 

 

(873,050

)

 

 

(863,181

)

Accumulated other comprehensive income

 

 

10,264

 

 

 

12,011

 

     Total Equity

 

 

222,170

 

 

 

229,101

 

               Total Liabilities and Equity

 

$

604,312

 

 

$

607,540

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Real Estate Investments:

 

 

 

 

 

 

 

 

Buildings and improvements and construction in progress

 

$

547,358

 

 

$

534,190

 

Accumulated depreciation

 

 

(149,909

)

 

 

(138,588

)

 

 

 

397,449

 

 

 

395,602

 

Land

 

 

53,037

 

 

 

51,638

 

               Net Real Estate Investments

 

 

450,486

 

 

 

447,240

 

Investments in and advances to limited liability companies ("LLCs")

 

 

4,695

 

 

 

35,593

 

Other Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

3,948

 

 

 

3,930

 

Base and bonus rent and other receivables from UHS

 

 

3,883

 

 

 

2,321

 

Rent receivable - other

 

 

5,864

 

 

 

5,291

 

Hurricane insurance recoveries receivable

 

 

1,898

 

 

 

-

 

Intangible assets (net of accumulated amortization of $29.6 million and

   $27.1 million at September 30, 2017 and December 31, 2016, respectively)

 

 

21,669

 

 

 

23,815

 

Deferred charges and other assets, net

 

 

6,535

 

 

 

6,560

 

               Total Assets

 

$

498,978

 

 

$

524,750

 

Liabilities:

 

 

 

 

 

 

 

 

Line of credit borrowings

 

$

176,700

 

 

$

201,500

 

Mortgage notes payable, non-recourse to us, net

 

 

83,464

 

 

 

114,217

 

Accrued interest

 

 

620

 

 

 

626

 

Accrued expenses and other liabilities

 

 

14,817

 

 

 

11,809

 

Tenant reserves, deposits and deferred and prepaid rents

 

 

10,070

 

 

 

5,321

 

               Total Liabilities

 

 

285,671

 

 

 

333,473

 

Equity:

 

 

 

 

 

 

 

 

Preferred shares of beneficial interest,

   $.01 par value; 5,000,000 shares authorized;

   none issued and outstanding

 

 

-

 

 

 

-

 

Common shares, $.01 par value;

   95,000,000 shares authorized; issued and outstanding: 2017 - 13,734,606;

   2016 - 13,599,055

 

 

137

 

 

 

136

 

Capital in excess of par value

 

 

265,132

 

 

 

255,656

 

Cumulative net income

 

 

612,056

 

 

 

572,501

 

Cumulative dividends

 

 

(664,042

)

 

 

(637,121

)

Accumulated other comprehensive income

 

 

24

 

 

 

105

 

Total Equity

 

 

213,307

 

 

 

191,277

 

Total Liabilities and Equity

 

$

498,978

 

 

$

524,750

 

See accompanying notes to these condensed consolidated financial statements.

5



Universal Health Realty Income Trust

Condensed Consolidated StatementStatements of Cash FlowsChanges in Equity

For the Three Months Ended March 31, 2023

(dollar amounts in thousands)

(unaudited)

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

39,555

 

 

$

12,769

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

18,804

 

 

 

16,920

 

Amortization of debt premium

 

 

(126

)

 

 

(166

)

Stock-based compensation expense

 

 

390

 

 

 

354

 

Hurricane related expenses

 

 

3,398

 

 

 

 

Hurricane insurance recoveries

 

 

(3,398

)

 

 

 

Gain on Arlington transaction

 

 

(27,196

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Rent receivable

 

 

(913

)

 

 

(497

)

Accrued expenses and other liabilities

 

 

89

 

 

 

203

 

Tenant reserves, deposits and deferred and prepaid rents

 

 

3,527

 

 

 

604

 

Accrued interest

 

 

(6

)

 

 

47

 

Leasing costs paid

 

 

(475

)

 

 

(452

)

Other, net

 

 

(22

)

 

 

(30

)

Net cash provided by operating activities

 

 

33,627

 

 

 

29,752

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Investments in LLCs

 

 

(532

)

 

 

(5,454

)

Repayments of advances made to LLC

 

 

216

 

 

 

634

 

Cash distributions in excess of income from LLCs

 

 

1,060

 

 

 

318

 

Additions to real estate investments, net

 

 

(10,983

)

 

 

(7,104

)

Cash proceeds received from divestiture of property, net

 

 

65,220

 

 

 

 

Hurricane insurance recoveries for damaged real estate property

 

 

1,500

 

 

 

 

Deposit on real estate assets

 

 

 

 

 

(420

)

Net cash paid for acquisition of properties

 

 

(9,040

)

 

 

(52,193

)

Cash paid to acquire minority interests in majority-owned LLCs

 

 

(7,890

)

 

 

 

Net cash provided by/(used in) investing activities

 

 

39,551

 

 

 

(64,219

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net (repayments)/borrowings on line of credit

 

 

(24,800

)

 

 

50,100

 

Repayments of mortgage notes payable

 

 

(43,656

)

 

 

(2,407

)

Proceeds from mortgage notes payable

 

 

13,200

 

 

 

 

Financing costs paid

 

 

(290

)

 

 

(307

)

Dividends paid

 

 

(26,921

)

 

 

(26,231

)

Partial settlement of dividend equivalent rights

 

 

 

 

 

(30

)

Issuance of shares of beneficial interest, net

 

 

9,307

 

 

 

13,430

 

Net cash (used in)/provided by financing activities

 

 

(73,160

)

 

 

34,555

 

Increase in cash and cash equivalents

 

 

18

 

 

 

88

 

Cash and cash equivalents, beginning of period

 

 

3,930

 

 

 

3,894

 

Cash and cash equivalents, end of period

 

$

3,948

 

 

$

3,982

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

7,359

 

 

$

6,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

Capital in

 

 

 

 

 

 

 

 

Accumulated other

 

 

 

 

 

 

Number

 

 

 

 

 

excess of

 

 

Cumulative

 

 

Cumulative

 

 

comprehensive

 

 

Total

 

 

 

of Shares

 

 

Amount

 

 

par value

 

 

net income

 

 

dividends

 

 

income/(loss)

 

 

Equity

 

January 1, 2023

 

 

13,803

 

 

$

138

 

 

$

269,472

 

 

$

810,661

 

 

$

(863,181

)

 

$

12,011

 

 

$

229,101

 

Shares of Beneficial Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

1

 

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Restricted stock-based compensation expense

 

 

 

 

 

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

188

 

Dividends ($.715/share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,869

)

 

 

 

 

 

(9,869

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

4,459

 

 

 

 

 

 

 

 

 

4,459

 

Unrealized net gain/(loss) on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,747

)

 

 

(1,747

)

Subtotal - comprehensive income

 

 

 

 

 

 

 

 

 

 

 

4,459

 

 

 

 

 

 

(1,747

)

 

 

2,712

 

March 31, 2023

 

 

13,804

 

 

$

138

 

 

$

269,698

 

 

$

815,120

 

 

$

(873,050

)

 

$

10,264

 

 

$

222,170

 

6


Universal Health Realty Income Trust

Condensed Consolidated Statements of Changes in Equity

For the Three Months Ended March 31, 2022

(amounts in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

Capital in

 

 

 

 

 

 

 

 

Accumulated other

 

 

 

 

 

 

Number

 

 

 

 

 

excess of

 

 

Cumulative

 

 

Cumulative

 

 

comprehensive

 

 

Total

 

 

 

of Shares

 

 

Amount

 

 

par value

 

 

net income

 

 

dividends

 

 

income/(loss)

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2022

 

 

13,785

 

 

$

138

 

 

$

268,515

 

 

$

789,559

 

 

$

(823,998

)

 

$

1,113

 

 

$

235,327

 

Shares of Beneficial Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

1

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

54

 

Restricted stock-based compensation expense

 

 

 

 

 

 

 

 

223

 

 

 

 

 

 

 

 

 

 

 

 

223

 

Dividends ($.705/share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,719

)

 

 

 

 

 

(9,719

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

5,405

 

 

 

 

 

 

 

 

 

5,405

 

Unrealized net gain on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,684

 

 

 

5,684

 

Subtotal - comprehensive income

 

 

 

 

 

 

 

 

 

 

 

5,405

 

 

 

 

 

 

5,684

 

 

 

11,089

 

March 31, 2022

 

 

13,786

 

 

$

138

 

 

$

268,792

 

 

$

794,964

 

 

$

(833,717

)

 

$

6,797

 

 

$

236,974

 

See accompanying notes to these condensed consolidated financial statements.


7


Universal Health Realty Income Trust

Condensed Consolidated Statements of Cash Flows

(amounts in thousands)

(unaudited)

 

 

Three months ended March 31,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

4,459

 

 

$

5,405

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,618

 

 

 

6,709

 

Amortization related to above/below market leases, net

 

 

(39

)

 

 

(39

)

Amortization of debt premium

 

 

(12

)

 

 

(12

)

Amortization of deferred financing costs

 

 

171

 

 

 

176

 

Stock-based compensation expense

 

 

188

 

 

 

223

 

Changes in assets and liabilities:

 

 

 

 

 

 

Lease receivable

 

 

(533

)

 

 

(410

)

Accrued expenses and other liabilities

 

 

(1,610

)

 

 

(613

)

Tenant reserves, deposits and deferred and prepaid rents

 

 

179

 

 

 

93

 

Accrued interest

 

 

(36

)

 

 

(3

)

Leasing costs paid

 

 

(200

)

 

 

(482

)

Other, net

 

 

883

 

 

 

657

 

Net cash provided by operating activities

 

 

10,068

 

 

 

11,704

 

Cash flows from investing activities:

 

 

 

 

 

 

Investments in LLCs

 

 

(3,869

)

 

 

-

 

Cash distributions from LLCs

 

 

64

 

 

 

160

 

Advance received from LLC

 

 

3,500

 

 

 

-

 

Additions to real estate investments, net

 

 

(5,003

)

 

 

(3,527

)

Deposit on real estate assets

 

 

(100

)

 

 

-

 

Cash paid for acquisition of properties

 

 

-

 

 

 

(13,605

)

Net cash paid as part of asset exchange transaction

 

 

-

 

 

 

(1,346

)

Net cash used in investing activities

 

 

(5,408

)

 

 

(18,318

)

Cash flows from financing activities:

 

 

 

 

 

 

Net borrowings on the line of credit

 

 

10,300

 

 

 

3,200

 

Repayments of mortgage notes payable

 

 

(4,612

)

 

 

(536

)

Financing costs paid

 

 

(30

)

 

 

(26

)

Dividends paid

 

 

(9,851

)

 

 

(9,704

)

Issuance of shares of beneficial interest, net

 

 

39

 

 

 

55

 

Net cash used in financing activities

 

 

(4,154

)

 

 

(7,011

)

Increase/(decrease) in cash and cash equivalents

 

 

506

 

 

 

(13,625

)

Cash and cash equivalents, beginning of period

 

 

7,614

 

 

 

22,504

 

Cash and cash equivalents, end of period

 

$

8,120

 

 

$

8,879

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

3,723

 

 

$

2,080

 

Invoices accrued for construction and improvements

 

$

832

 

 

$

1,932

 

See accompanying notes to these condensed consolidated financial statements.

8


UNIVERSAL HEALTH REALTY INCOME TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2017March 31, 2023

(unaudited)

(1) General

This Quarterly Report on Form 10-Q is for the quarter ended September 30, 2017.March 31, 2023. In this Quarterly Report, “we,” “us,” “our” and the “Trust” refer to Universal Health Realty Income Trust and its subsidiaries.

In this Quarterly Report on Form 10-Q, the term “revenues” does not include the revenues of the unconsolidated LLCs in which we have various non-controlling equity interests ranging from 33%33% to 95%95%. As of September 30, 2017,March 31, 2023, we had investments in four jointly-owned LLCs/LPs which own medical office buildings, allLPs. We currently account for our share of which are accounted forthe income/loss from these investments by the equity method (see Note 5)5). These LLCs are included in our financial statements for all periods presented on an unconsolidated basis since they are not variable interest entities for which we are the primary beneficiary, nor do we hold a controlling voting interest.

The condensed consolidated financial statements included herein have been prepared by us, without audit, pursuant to the rules and regulations of the SEC and reflect all normal and recurring adjustments which, in our opinion, are necessary to fairly present results for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although we believe that the accompanying disclosures are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements, the notes thereto and accounting policies included in our Annual Report on Form 10-K for the year ended December 31, 2016.2022.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes.

(2) Relationship with Universal Health Services, Inc. (“UHS”) and Related Party Transactions

Leases: We commenced operations in 1986 by purchasing certain properties of certainfrom subsidiaries fromof UHS and immediately leasing the properties back to the respective subsidiaries. Most of the leases were entered into at the time we commenced operations and provided for initial terms of 13 to 15 years with up to six additional 5-year renewal terms. The current base rentals and lease and rentalrenewal terms for each of the three hospital facilitieshospitals leased to subsidiaries of UHS as of March 31, 2023, are provided below. The base rents are paid monthly and eachmonthly. The lease on McAllen Medical Center also provides for additional or bonus rentsrent which are computed andis paid on a quarterly basis based upon a computation that compares the hospital’s current quarter revenue to a corresponding quarter in the base year. The three hospital leases with subsidiaries of UHS, with the exception of the lease on Clive Behavioral Health Hospital (which is operated by UHS in a joint venture with an unrelated third party), are unconditionally guaranteed by UHS and are cross-defaulted with one another. The lease for the Clive facility is guaranteed on a several basis by UHS (52%) and Catholic Health Initiatives-Iowa (48%).

The combined revenues generated from the leases on the UHSthree acute care and three behavioral health care hospital facilities leased to subsidiaries of UHS at March 31, 2023, accounted for approximately 22%26% and 23%27% of our consolidated revenues for the three months ended September 30, 2017March 31, 2023 and 2016, respectively, and approximately 22% and 24% of our consolidated revenues for2022, respectively. In addition to the nine months ended September 30, 2017 and 2016, respectively.  Including 100% of the revenues generated at the unconsolidated LLCs in which we have various non-controlling equity interests ranging from 33% to 95%, the leases on thesix UHS hospital facilities, accounted for approximately 19% of the combined consolidated and unconsolidated revenue for each of the three months ended September 30, 2017 and 2016, and approximately 19% and 20% of the combined consolidated and unconsolidated revenue for the nine months ended September 30, 2017 and 2016, respectively.  In addition, we have seventeentwenty properties consisting of medical office buildings (“MOBs”("MOBs"), or free-standing emergency departments (“FEDs”),including one newly constructed MOB that was substantially completed during the first quarter of 2023, and FEDs that are either wholly or jointly-owned by us that include, or will include, tenants which are subsidiaries of UHS. The aggregate revenues generated from UHS-related tenants comprised approximately 40% and 41% of our consolidated revenues during the three-month periods ended March 31, 2023 and 2022, respectively.

On December 31, 2021, we entered into an asset purchase and sale agreement with UHS and certain of its affiliates, which was amended during the first quarter of 2022, pursuant to the terms of which:

a wholly-owned subsidiary of UHS purchased from us, the real estate assets of the Inland Valley Campus of Southwest Healthcare System located in Wildomar, California, at its fair market value of $79.6 million.
two wholly-owned subsidiaries of UHS transferred to us, the real estate assets of the following properties:
o
Aiken Regional Medical Center, (“Aiken”), located in Aiken, South Carolina (which includes an acute care hospital and a behavioral health pavilion), at its fair-market value of approximately $57.7 million, and;
o
Canyon Creek Behavioral Health (“Canyon Creek”), located in Temple, Texas, at its fair-market value of approximately $26.0 million.
in connection with this transaction, since the fair-market value of Aiken and Canyon Creek, which totaled approximately $83.7 million in the aggregate, exceeded the $79.6 million fair-market value of the Inland Valley Campus of Southwest Healthcare System, we paid approximately $4.1 million in cash to UHS. As we no longer have a controlling interest in

9


Inland Valley Campus of Southwest Healthcare System, the transaction generated a gain of approximately $68.4 million which was included in our consolidated statement of income for the year ended December 31, 2021.

As a result of UHS’ purchase option within the lease agreements of Aiken and Canyon Creek, the transaction is accounted for as a failed sale leaseback in accordance with U.S. GAAP and the properties acquired by us in connection with the asset purchase and sale agreement with UHS, as amended, were accounted for as financing arrangements and our consolidated balance sheets as of March 31, 2023 and December 31, 2022 include financing receivables related to this transaction of $83.5 million and $83.6 million, respectively. Additionally, we structured the purchase and sale of the above-mentioned properties as a like-kind exchange of property under the provisions of Section 1031 of the Internal Revenue Code of 1986, as amended.

Also on December 31, 2021, Aiken and Canyon Creek (as lessees), entered into a master lease and individual property leases as amended, (with us as lessor), for initial lease terms on each property of approximately twelve years, ending on December 31, 2033. Subject to the terms of the master lease, Aiken and Canyon Creek have the right to renew their leases, at the then current fair market rent (as defined in the master lease), for seven, five-year optional renewal terms. Pursuant to the Master Lease Documentleases, as amended during the first quarter of 2022, the aggregate annual rental rate during 2023 on the acquired properties, which is payable to us on a monthly basis, is approximately $5.8 million ($4.0 million related to Aiken and $1.8 million related to Canyon Creek). The portion of the lease payments that is included in our consolidated statements of income, and reflected as interest income on financing leases, was approximately $1.4 million for each of the three months ended March 31, 2023 and 2022. There is no bonus rental component applicable to either of these leases.

Pursuant to the terms of the master leases by and among us and certain subsidiaries of UHS, dated December 24, 1986 and December 31, 2021 (the “Master Lease”Leases”), which governsgovern the leases of McAllen Medical Center, Wellington Regional Medical Center (governed by the Master Lease dated December 24, 1986), Aiken Regional Medical Center and Canyon Creek Behavioral Health (governed by the Master Lease dated December 31, 2021, as amended), all of which are hospital properties withthat are wholly-owned subsidiaries of UHS, UHS has the option, among other things, to renew the leases at the lease terms described below by providing notice to us at least 90 days prior to the termination of the then current term. UHS also has the right to purchase the respective leased facilities from us at their appraised fair market value upon any of the following: (i) at the end of the lease terms or any renewal terms at the appraised fair market value. In addition, the Master Lease, as amended during 2006, includes a change of control provision whereby UHS has the right,terms; (ii) upon one month’s notice should a change of control of the Trust occur, or; (iii) within the time period as specified in the leases in the event that UHS provides notice to purchase any or allus of their intent to offer a substitution property/properties in exchange for one (or more) of the threefour wholly-owned UHS hospital facilities leased hospitalfrom us, should we be unable to reach an agreement with UHS on the properties listed below at their appraised fair market value.to be substituted. Additionally, UHS has rights of first refusal to: (i) purchase the respective leased facilities during and for 180 daysa specified period after the lease terms at the same price, terms and conditions of any third-party offer, or; (ii) renew the lease on the respective leased facility at the end of, and for 180 daysa specified period after, the lease term at the same terms and conditions pursuant to any third-party offer.

In addition, a wholly-owned subsidiary of UHS is the managing, majority member in a joint-venture with an unrelated third-party that operates, and leases from us, Clive Behavioral Health. This 100-bed behavioral health care facility is located in Clive, Iowa and was completed and opened in late December, 2020 and the hospital lease commenced on December 31, 2020. The lease on this facility is triple net and has an initial term of 20 years with five10-year renewal options. On each January 1st through 2040 (and potentially through 2070 if the first three of five, 10-year renewal options are exercised), the annual rental will increase by 2.75% on a cumulative and compounded basis. The first three of the five 10-year renewal options will provide for annual rental as stipulated in the lease (2041 through 2070) and the two additional 10-year lease renewal options will be at fair market value lease rates (2071 through 2090). Pursuant to the lease on this facility, the joint venture has the option to, among other things, renew the lease at the terms specified in the lease agreement by providing notice to us at least 270 days prior to the termination of the then current term. The joint venture also has the right to purchase the leased facility from us at its appraised fair market value upon either of the following: (i) by providing notice at least 270 days prior to the end of the lease terms or any renewal terms, or; (ii) upon 30 days’ notice anytime within 12 months of a change of control of the Trust (UHS also has this right should the joint venture decline to exercise its purchase right). Additionally, the joint venture has rights of first offer to purchase the facility prior to any third-party sale.

10



The table below details the existing lease terms and renewal options for our each of the hospital leases that are related to UHS as of March 31, 2023, consisting of three acute care hospitals operatedand three behavioral health hospitals:

Hospital Name

 

Annual
Minimum
Rent

 

 

End of
Lease Term

 

Renewal
Term
(years)

 

 

McAllen Medical Center

 

$

5,485,000

 

 

December, 2026

 

 

5

 

(a)

Wellington Regional Medical Center

 

$

6,477,000

 

 

December, 2026

 

 

5

 

(b)

Aiken Regional Medical Center/Aurora Pavilion Behavioral Health Services

 

$

3,982,000

 

 

December, 2033

 

 

35

 

(c)

Canyon Creek Behavioral Health

 

$

1,800,000

 

 

December, 2033

 

 

35

 

(c)

Clive Behavioral Health Hospital

 

$

2,701,000

 

 

December, 2040

 

 

50

 

(d)

(a)
UHS has one5-year renewal option at existing lease rates (through 2031).
(b)
UHS has one5-year renewal option at fair market value lease rates (through 2031; see additional disclosure below). The annual rental will increase by 2.5% on an annual compounded basis on each January 1st through 2026.
(c)
UHS has seven5-year renewal options at fair market value lease rates (2034 through 2068). The annual rental rate will increase by 2.25% on a cumulative and compounded basis on each January 1stthrough 2033.
(d)
The UHS-related joint venture has five10-year renewal options; the first three of the five 10-year renewal options will be at computed lease rates as stipulated in the lease (2041 through 2070) and the last two 10-year renewal options will be at fair market lease rates (2071 through 2090). On each January 1st through 2040 (and potentially through 2070 if the first three of five, 10-year renewal options are exercised), the annual rental will increase by 2.75% on a cumulative and compounded basis.

Upon the December 31, 2021 expiration of the lease on Wellington Regional Medical Center located in West Palm Beach, Florida, a wholly-owned subsidiariessubsidiary of UHS:UHS exercised its fair market value renewal option and renewed the lease for a 5-year term scheduled to expire on December 31, 2026. Effective January 1, 2023, the annual lease rate for this hospital, which is payable to us monthly, is $6.5 million (there is no bonus rental component of the lease payment).

Hospital Name

 

Annual

Minimum

Rent

 

 

End of

Lease Term

 

Renewal

Term

(years)

 

 

McAllen Medical Center

 

$

5,485,000

 

 

December, 2021

 

 

10

 

(a)

Wellington Regional Medical Center

 

$

3,030,000

 

 

December, 2021

 

 

10

 

(b)

Southwest Healthcare System, Inland Valley Campus

 

$

2,648,000

 

 

December, 2021

 

 

10

 

(b)

(a)

UHS has two 5-year renewal options at existing lease rates (through 2031).

(b)

UHS has two 5-year renewal options at fair market value lease rates (2022 through 2031).

Management cannot predict whether the leases with wholly-owned subsidiaries of UHS, which have renewal options at existing lease rates or fair market value lease rates, or any of our other leases, will be renewed at the end of their lease term. If the leases are not renewed at their current rates or the fair market value lease rates, we would be required to find other operators for those facilities and/or enter into leases on terms potentially less favorable to us than the current leases. In addition, if subsidiaries of UHS exercise their options to purchase the respective leased hospital or FED facilities upon expiration of the lease terms, our future revenues could decrease if we were unable to earn a favorable rate of return on the sale proceeds received, as compared to the rental revenue currently earned pursuant to the these leases.

In April, 2017,January 2022, we entered into a ground lease and master flex-lease agreement with a wholly-owned subsidiary of UHS to develop, construct and own the recently constructed Hendersonreal property of Sierra Medical Plaza I, an MOB received its certificatelocated in Reno, Nevada, consisting of occupancy. Henderson Medical Plazaapproximately 86,000 rentable square feet. This MOB is located on the campus of the Henderson HospitalNorthern Nevada Sierra Medical Center, a newly constructed acute care hospital that is owned and operated by a wholly-owned subsidiary of UHS, andwhich was completed and opened during April of 2022. Construction of this MOB, for which we engaged a non-related third party to act as construction manager, commenced in January, 2022, and was substantially completed in March, 2023. The cost of the MOB is estimated to be approximately $34.6 million, approximately $22.3 million of which was incurred as of March 31, 2023. The master flex lease agreement in connection with this building, which commenced in March, 2023, is for approximately 68% of the rentable square feet of the MOB at an initial minimum rent of $1.3 million annually, and is subject to reduction based upon the execution of third-party leases.

During the fourth quarter of 2016.  A ground lease has been executed between2021, we purchased the limited liability company that5% minority ownership interest held by a third-party member in Grayson Properties, LP which owns the Texoma Medical Plaza, an MOB located in Denison, Texas for approximately $3.1 million. The MOB is located on the campus of Texoma Medical Center, a hospital that is owned and operated by a wholly-owned subsidiary of UHS. A third-party appraisal was completed to determine the fair value of the property. As a result of this minority ownership purchase during the fourth quarter of 2021, we own 100% of the LP and are therefore consolidating this LP effective with the purchase date. There was no material impact on our net income as a result of the consolidation of this LP subsequent to the transaction. Please see Note 5 for additional disclosure surrounding this transaction.

In May, 2021, we acquired the Fire Mesa office building located in Las Vegas, Nevada for a purchase price of approximately $12.9 million. The building is 100% leased under the terms of a triple net lease by a wholly-owned subsidiary of UHS. The initial lease is scheduled to expire on August 31, 2027 and has two five-year renewal options. As discussed in Note 4, the acquisition of this office building was part of a series of planned tax deferred like-kind exchange transactions pursuant to Section 1031 of the Internal Revenue Code, as amended.

11


We are the lessee on thirteen ground leases with subsidiaries of UHS (for consolidated and unconsolidated investments), including one that commenced in March, 2023. The remaining lease terms on the ground leases with subsidiaries of UHS range from approximately 26 years to approximately 75 years. The annual aggregate lease payments on these properties are approximately $530,099 during each of the years ended 2023 through 2027, and an aggregate of $29.5 million thereafter. See Note 7 for additional lease accounting disclosure.

Officers and Employees: Our officers are all employees of a wholly-owned subsidiary of UHS the terms of which include a seventy-five year lease term with two, ten-year renewal options at the lessee’s option at an adjusting lease rate. We have invested $14.3 million on the development and construction of this MOBalthough as of September 30, 2017.March 31, 2023 we had no salaried employees, our officers do typically receive annual stock-based compensation awards in the form of restricted stock. In special circumstances, if warranted and deemed appropriate by the Compensation Committee of the Board of Trustees, our officers may also receive one-time special compensation awards in the form of restricted stock and/or cash bonuses.

Advisory Agreement: UHS of Delaware, Inc. (the “Advisor”), a wholly-owned subsidiary of UHS, serves as Advisor to us under an Advisory Agreementadvisory agreement dated December 24, 1986, and as amended and restated as of January 1, 2019 (the “Advisory Agreement”) dated December 24, 1986.. Pursuant to the Advisory Agreement, the Advisor is obligated to present an investment program to us, to use its best efforts to obtain investments suitable for such program (although it is not obligated to present any particular investment opportunity to us), to provide administrative services to us and to conduct our day-to-day affairs. All transactions between us and UHS must be approved by the Trustees who are unaffiliated with UHS (the “Independent Trustees”). In performing its services under the Advisory Agreement, the Advisor may utilize independent professional services, including accounting, legal, tax and other services, for which the Advisor is reimbursed directly by us. The Advisory Agreement may be terminated for any reason upon sixty days written notice by us or the Advisor. The Advisory Agreement expires on December 31 of each year; however, it is renewable by us, subject to a determination by the Independent Trustees, that the Advisor’s performance has been satisfactory. The Advisory Agreement was renewed for 2023 with the same terms as the Advisory Agreement in place during 2022 and 2021.

Our advisory fee is 0.70%for the three months ended March 31, 2023 and 2022, was computed at 0.70% of our average invested real estate assets, as derived from our condensed consolidated balance sheet. In December of 2016, basedsheets. Based upon a review of our advisory fee and other general and administrative expenses, as compared to an industry peer group, the Advisory Agreement was renewedadvisory fee computation remained unchanged for 2017 pursuant2023, as compared to the same terms as the Advisory Agreement in place during 2016.

last three years. The average real estate assets for advisory fee calculation purposes exclude certain items from our condensed consolidated balance sheet such as, among other things, accumulated depreciation, cash and cash equivalents, restricted cash, base and bonus rentlease receivables, deferred charges and other assets. The advisory fee is payable quarterly, subject to adjustment at year-end based upon our audited financial statements. In addition, the Advisor is entitled to an annual incentive fee equal to 20% of the amount by which cash available for distribution to shareholders for each year, as defined in the Advisory Agreement, exceeds 15% of our equity as shown on our consolidated balance sheet, determined in accordance with generally accepted accounting principles without reduction for return of capital dividends. The Advisory Agreement defines cash available for distribution to shareholders as net cash flow from operations less deductions for, among other things, amounts required to discharge our debt and liabilities and reserves for replacement and capital improvements to our properties and investments. No incentive fees were paid during the first nine months of 2017 or 2016 since the incentive fee requirements were not achieved. Advisory fees incurred and paid (or payable) to UHS amounted to $908,000approximately $1.3 million and $832,000$1.2 million for the three months ended September 30, 2017March 31, 2023 and 2016,2022, respectively, and were based upon average invested real estate assets of $519$744 million and $475$699 million, for the three-month periods ended September 30, 2017 and 2016, respectively.  Advisory fees incurred and paid (or payable) to UHS amounted to $2.6 million and $2.4 million for the nine months ended September 30, 2017 and 2016, respectively, and were based upon average invested real estate assets of $504 million and $453 million for the nine-month periods ended September 30, 2017 and 2016, respectively.

Officers and Employees: Our officers are all employees of a wholly-owned subsidiary of UHS and although as of September 30, 2017 we had no salaried employees, our officers do typically receive annual stock-based compensation awards in the form of restricted


stock. In special circumstances, if warranted and deemed appropriate by the Compensation Committee of the Board of Trustees, our officers may also receive one-time special compensation awards in the form of restricted stock and/or cash bonuses.

Share Ownership: As of September 30, 2017March 31, 2023 and December 31, 2016,2022, UHS owned 5.7% and 5.8%, respectively,5.7% of our outstanding shares of beneficial interest.

SEC reporting requirements of UHS: UHS is subject to the reporting requirements of the SEC and is required to file annual reports containing audited financial information and quarterly reports containing unaudited financial information. Since the leases onaggregate revenues generated from the hospital facilities leased to wholly-owned subsidiaries of UHSUHS-related tenants comprised approximately 22%40% and 23%41% of our consolidated revenues during the three-month periods ended September 30, 2017March 31, 2023 and 2016, respectively, and comprised approximately 22% and 24% of our consolidated revenues during the nine-month periods ended September 30, 2017 and 2016,2022, respectively, and since a subsidiary of UHS is our Advisor, you are encouraged to obtain the publicly available filings for Universal Health Services, Inc. from the SEC’s website. These filings are the sole responsibility of UHS and are not incorporated by reference herein.

(3) Dividends and Equity Issuance Program

Dividends:Dividends and dividend equivalents:

During the first quarter of 2023, we declared and paid dividends of approximately $9.9 million, or $.715 per share. We declared and paid dividends of $9.0approximately $9.7 million, or $.66$.70 per share, during the thirdfirst quarter of 2017 and $8.8 million, or $.65 per share,2022. Dividend equivalents, which are applicable to shares of unvested restricted stock, were accrued during the thirdfirst quarters of 2023 and 2022 and will be paid upon vesting of the restricted stock.

Equity Issuance Program:

During the second quarter of 2016.  We declared and paid dividends of $26.9 million, or $1.975 per share, during the nine-month period ended September 30, 2017 and $26.2 million, or $1.945 per share, during the nine-month period ended September 30, 2016.  

Equity Issuance Program:

During the third quarter of 2017,2020, we issued new shares in connection with ourcommenced an at-the-market (“ATM”) equity issuance program, pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of approximately $23.3$100 million to or through Merrill Lynch, Pierce, Fenner and Smith, Incorporated (“Merrill Lynch”), as salesour agent and/or principal.banks. The common shares werewill be offered pursuant to the Registration Statement filed with the Securities and Exchange Commission, which became effective during the fourth quarter of 2015.in June 2020.

PursuantNo shares were issued pursuant to thethis ATM Program,equity program during the first nine months of 2017, there were 127,499 shares issued at an average price of $74.71 per share (all of which were issued during the third quarter of 2017), which generated approximately $9.1 million of cash net proceeds (net of approximately $400,000, consisting of compensation of $238,0002023. Pursuant to Merrill Lynch, as well as $162,000 of other various fees and expenses).  Since inception of this ATM program, including shares issued under a prior Registration Statement filed withsince the Securities and Exchange Commissionprogram commenced in November, 2012,the second quarter of 2020, we have issued 957,4152,704 shares at an average price of $52.22$101.30 per share, which generated approximately $47.9 million$270,000 of net proceeds (net of approximately $2.1 million,$4,000, consisting of compensation to BofA Securities, Inc.). Additionally, as of $1.25 million to Merrill Lynch as well as $840,000 of otherMarch 31, 2023, we have paid or incurred approximately $508,000 in various fees and expenses).  Asexpenses related to the commencement of September 30, 2017, we have met our aggregate sales threshold of $23.3 million pursuant to thisATM program.

12



(4) Acquisitions Dispositions and New ConstructionDivestitures

NineThree Months Ended September 30, 2017:March 31, 2023:

Acquisitions:New Construction:

During September, 2017,In January 2022, we acquiredentered into a ground lease and master flex-lease agreement with a wholly-owned subsidiary of UHS to develop, construct and own the Las Palmas Del Sol Emergency Centerreal property of Sierra Medical Plaza I, an MOB located in El Paso, Texas for a purchase priceReno, Nevada, consisting of approximately $4.2 million.86,000 rentable square feet. This FEDMOB is 100% leased underlocated on the terms of a ten year triple net lease that has a remaining lease term of approximately 9 years at the time of purchase, with two, five year renewal options.  

During July, 2017, we acquired The Health Center at Hamburg located in Hamburg, Pennsylvania for a purchase price of approximately $4.7 million. This medical office building is 100% leased under the terms of a fifteen year triple net lease and has a remaining lease term of approximately 8.5 years at the time of purchase, with two, five year renewal options.

These acquisitions were planned and executed in accordance with the provisions of Section 1031campus of the Internal Revenue CodeNorthern Nevada Sierra Medical Center, a newly constructed hospital that is owned and thereforeoperated by a wholly-owned subsidiary of UHS, which was completed and opened during April of 2022. Construction of this MOB, for which we believe they both qualifyengaged a non-related third party to act as tax deferred like-kind exchange transactions,construction manager, commenced in January, 2022, and was substantially completed in March, 2023. The cost of the MOB is estimated to be approximately $34.6 million, approximately $22.3 million of which was incurred as discussed below,of March 31, 2023. The master flex lease agreement in connection with the below-mentioned divestiture of St. Mary’s Professional Office Buildingthis building, which commenced in March, 2017.  

The aggregate purchase price2023, is for these acquisitions was preliminarily allocated to the assets acquired and liabilities assumed consisting of tangible property and intangible assets and liabilities, based on the fair values estimated at the acquisition dates. The intangible assets consistapproximately 68% of the valuerentable square feet of the in-place leasesMOB at an initial minimum rent of $1.3 million annually, and is subject to reduction based upon the properties atexecution of third-party leases. Additionally, during the timethree months ended March 31, 2023, the ground lease for this property commenced and a right-of-use asset and lease liability was recorded in connection with this lease.

Acquisitions:

There were no acquisitions during the first three months of acquisition, and2023.

Divestitures:

There were no divestitures during the intangible liabilities consistfirst three months of 2023.

Three Months Ended March 31, 2022:

Acquisitions:

During the valuefirst quarter of a below-market lease at the time of acquisition. The value of the in-place leases and below-market lease will be amortized over the average remaining lease term of each property at the time of acquisition.

Disposition:

During March, 2017, Arlington Medical Properties, LLC, a formerly jointly-owned limited liability company in which2022, we held an 85% noncontrolling ownership interest, sold the real estate assets of St. Mary’s Professional Office Building (“St. Mary’s”)completed two transactions, as described below, utilizing qualified third-party intermediaries as part of a series of planned tax deferredtax-deferred like-kind exchange transactions pursuant to Section 1031 of the Internal Revenue Code.  St. Mary’s isCode, as amended.

In March, 2022, we acquired the Beaumont Heart and Vascular Center, a multi-tenant medical office building located in Reno, Nevada.  A third party member owned the remaining 15% of Arlington Medical Properties LLC, which we acquired prior to the divestiture of St. Mary’sDearborn, Michigan for a purchase price of $7.9approximately $5.4 million.

The divestiture of St. Mary’s generated an aggregate ofbuilding, which has approximately $57.3 million of net cash proceeds17,621 rentable square feet, is 100% leased to us.  These proceeds, which were net of closing costs anda single tenant under the purchase price paid for the minority member’s ownership interest in the LLC, include repayment to usterms of a $21.4 million member loan. Our resultstriple-net lease that is scheduled to expire on November 30, 2026 and has lease escalations of operations for2.5% per year that commenced on December 1, 2022.

In January, 2022, we acquired the nine-month period ended September 30, 2017 include a net gain of $27.2 million (net of related transaction costs) recorded in connection with this transaction.  

New Construction:

During the first quarter of 2016, we began the development and construction of the Henderson Medical Plaza, an MOB located on the campus of the Henderson Hospital Medical Center which is owned by a UHS subsidiary and opened in late October, 2016. The MOB was completed and opened during April, 2017. We have invested $14.3 million on the development and construction of this MOB as of September 30, 2017.

Nine Months Ended September 30, 2016:

Acquisition:

During the nine months ended September 30, 2016, we spent $52.2 million to:

 purchase the Frederick Memorial Hospital Crestwood, an MOB140 Thomas Johnson Drive medical office building located in Frederick, Maryland during the third quarterfor a purchase price of 2016 for approximately $24.3$8.0 million. The property was fully occupied pursuantbuilding, which has approximately 20,146 rentable square feet, is 100% leased tothree tenants under the terms of triple-net leases with an average remaining lease term of approximately 12 years at the time of acquisition.  This acquisition was planned and executed in accordance with the provisions of Section 1031leases. Approximately 72% of the Internal Revenue Code and therefore we believe that it qualifies as a tax-deferred like-kind exchange transaction in connection with the divestiturerentable square feet of St. Mary’s Professional Office Building in March, 2017.

purchase the Chandler Corporate Center III located in Chandler, Arizona, during the second quarter of 2016 for approximately $18.0 million.  The property was 92% occupied by one tenantthis MOB is leased pursuant to the terms of a twelve year escalating triple-net15-year lease, with a ten year fair-market value renewal option at the time of acquisition. The lease had a remaining lease term of approximately 11.314 years at the time of acquisition.

purchase, the Madison Professional Office Building located in Madison, Alabama, during the first quarter of 2016 for approximately $10.1 million (including $150,000 deposit made in 2015). This multi-tenant property was fully occupied with an average remaining lease term of approximately 6.2 years at the time of acquisition.


three, five-year renewal options.

The aggregate purchase price for these acquisitions was allocated to the assets acquired and liabilities assumed consisting of tangible property and intangible assets and liabilities, based on the fair value at acquisition as detailed in the table below. Previous reported estimated purchase price allocations that have been finalized did not have a material impact on our consolidated financial statements.  The intangible assets include the value of in-place leases at the properties at the time of acquisition as well as the above market lease values, if applicable. The value of the in-place leases will be amortized over the average remaining lease terms of approximately 6 to 12 years at the time of acquisition.  The above/below market leases, which are reflected below as intangible assets/below-market intangibles will be amortized over the remaining term of the respective leases. The estimated aggregate allocation is as follows:Divestitures:

Land

$6,891

Buildings and improvements

39,647

Intangible assets

7,094

Below-market intangibles

(1,289)

Deposit

    (150)

Net cash paid

$52,193

Dispositions:  

There were no divestitures during the first ninethree months of 2016.2022.

(5) Summarized Financial Information of Equity Affiliates

In accordance with professional standardsU.S. GAAP and guidance relating to accounting for investments and real estate ventures, we account for our unconsolidated investments in LLCs/LPs which we do not control using the equity method of accounting. The third-party members in these investments have equal voting rights with regards to issues such as, but not limited to: (i) divestiture of property; (ii) annual budget approval, and; (iii) financing commitments. These investments, which represent 33%33% to 95%95% non-controlling ownership interests, are recorded initially at our cost and subsequently adjusted for our net equity in the net income, cash contributions to, and distributions from, the investments. Pursuant to certain agreements, allocations of sales proceeds and profits and losses of some of the LLC investments may be allocated disproportionately as compared to ownership interests after specified preferred return rate thresholds have been satisfied.

InDistributions received from equity method investees in the Condensed Consolidated Statementsconsolidated statements of Cash Flows, distributions andcash flows are classified based upon the nature of the distribution. Returns on investments are presented net of equity in net income are presented netfrom unconsolidated investments as cash flows from operating activities. Cumulative distributions received exceeding cumulative equity in earnings represent returnsReturns of investments and are classified as cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows.activities.

At September 30, 2017,March 31, 2023, we have non-controlling equity investments or commitments in four jointly-owned LLCs/LPs which own MOBs. As of September 30, 2017,March 31, 2023 we accounted for these LLCs/LPs on an unconsolidated basis pursuant to the equity method since they are not variable interest entities andwhich we are the primary beneficiary nor do notwe have a controlling voting interest. The majority of these entities are joint-ventures between us and non-related parties that hold minority ownership interests in the entities. Each entity is generally

13


self-sustained from a cash flow perspective and generates sufficient cash flow to meet its operating cash flow requirements and service the third-party debt (if applicable) that is non-recourse to us. Although there is typically no ongoing financial support required from us to these entities since they are cash-flow sufficient, we may, from time to time, provide funding for certain purposes such as, but not limited to, significant capital expenditures, leasehold improvements and debt financing. Although we are not obligated to do so, if approved by us at our sole discretion, additional cash fundings arefunding is typically advanced as equity or member loans. These entities maintain property insurance on the properties.


During March, 2017, Arlingtonthe fourth quarter of 2021, we purchased the 5% minority ownership interest, held by the third-party member in Grayson Properties, LP which owns the Texoma Medical Properties, LLC, a formerly jointly-owned limited liability companyPlaza, in which we previously held a noncontrolling majority ownership interest. As a result of this minority ownership purchase, we now own 100% of the LP and began to account for it on a consolidated basis effective November 1, 2021. Prior to November 1, 2021, the LP was accounted for on an 85% noncontrolling ownership interest, sold the real estate assets of St. Mary’s Professional Office Building (“St. Mary’s”) as part of a series of planned tax deferred like-kind exchange transactionsunconsolidated basis pursuant to Section 1031 of the Internal Revenue Code.  A third party member owned the remaining 15% of Arlington Medical Properties LLC, which we acquired prior to the divestiture of St. Mary’s.equity method.

The following property table represents the four LLCsLLCs/LPs in which we ownowned a noncontrollingnon-controlling interest and were accounted for under the equity method as of September 30, 2017:March 31, 2023:

Name of LLC/LP

Ownership

Property Owned by LLCLLC/LP

Suburban Properties

33

%

St. Matthews Medical Plaza II

Brunswick Associates (a.)(b.)

74

%

Mid Coast Hospital MOB

Grayson Properties (b.)

95

%

Texoma Medical Plaza

FTX MOB Phase II (c.)

95

%

Forney Medical Plaza II

Grayson Properties II (d.)(e.)

95

%

Texoma Medical Plaza II

(a.)
This LLC has a third-party term loan of $8.7 million, which is non-recourse to us, outstanding as of March 31, 2023.

(a.)

This LLC has a third-party term loan, which is non-recourse to us, of $8.5 million outstanding as of September 30, 2017.

(b.)

This building is on the campus of a UHS hospital and has tenants that include subsidiaries of UHS. This LLC has a third-party term loan, which is non-recourse to us, of $14.3 million outstanding as of September 30, 2017.

(b.)
We are the lessee with a third party on a ground lease for land.

(c.)

We have committed to invest up to $2.5 million in equity and debt financing, of which $2.1 million has been funded as of September 30, 2017.  This LLC has a third-party term loan, which is non-recourse to us, of $5.2 million outstanding as of September 30, 2017.

(c.)
During the first quarter of 2021, this LP paid off its $4.7 million mortgage loan upon maturity, utilizing pro rata equity contributions from the limited partners as well as a $3.5 million member loan from us to the LP which was funded utilizing borrowings from our revolving credit agreement. During the first quarter of 2023, the LP repaid $175,000 of the member loan and the remaining $3.3 million member loan balance was converted to an equity investment in the LP.
(d.)
Construction of this MOB was substantially completed in December, 2020. This MOB is located in Denison, Texas on the campus of a hospital owned and operated by a wholly-owned subsidiary of UHS. We have committed to invest up to $4.8 million in equity and debt financing, $1.8 million of which has been funded as of March 31, 2023. This LP entered into a $13.1 million third-party construction loan commitment, which is non-recourse to us, which has an outstanding balance of $13.0 million as of March 31, 2023. Monthly principal and interest payments on this loan commenced on January 1, 2023. The LP developed, constructed, owns and operates the Texoma II Medical Plaza.
(e.)
We are the lessee with a UHS-related party for the land related to this property.

Below are the condensed combined statements of income (unaudited) for the LLCsfour LLCs/LPs accounted for under the equity method during the threeat March 31, 2023 and nine months ended September 30, 2017 and 2016.  The nine months ended September 30, 2017 include the financial results of Arlington Medical Properties, LLC, through the March 13, 2017 divestiture date.  The three and nine months ended September 30, 2016, include the financial results of Arlington Medical Properties, LLC for the entire three and nine months ended September 30, 2016.      2022:

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

 

 

(amounts in thousands)

 

Revenues

 

$

2,226

 

 

$

1,930

 

Operating expenses

 

 

905

 

 

 

726

 

Depreciation and amortization

 

 

455

 

 

 

460

 

Interest, net

 

 

241

 

 

 

262

 

Net income

 

$

625

 

 

$

482

 

Our share of net income

 

$

371

 

 

$

252

 

14


 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(amounts in thousands)

(amounts in thousands)

 

Revenues

 

$

2,426

 

 

$

3,776

 

 

$

8,419

 

 

$

11,437

 

Operating expenses

 

 

933

 

 

 

1,329

 

 

 

3,122

 

 

 

4,025

 

Depreciation and amortization

 

 

483

 

 

 

646

 

 

 

1,547

 

 

 

1,910

 

Interest, net

 

 

342

 

 

 

636

 

 

 

1,241

 

 

 

1,928

 

Net income

 

$

668

 

 

$

1,165

 

 

$

2,509

 

 

$

3,574

 

Our share of net income (a.)

 

$

384

 

 

$

1,110

 

 

$

1,959

 

 

$

3,396

 

(a.)

Our share of net income for the three months ended September 30, 2016 includes approximately $291,000 of interest income earned by us on an advance made to Arlington Medical Properties, LLC.   This advance was repaid to us effective with the previously mentioned Arlington Medical Properties, LLC transaction during March, 2017, therefore there was no interest income earned by us on this advance during the three months ended September 30, 2017.   Our share of net income for the nine months ended September 30, 2017 and 2016 includes approximately $284,000 and $880,000, respectively, of interest income earned by us on the advance made to Arlington Medical Properties, LLC.


Below are the condensed combined balance sheets (unaudited) for the four above-mentioned LLCsLLCs/LPs that were accounted for under the equity method as of September 30, 2017 and the five LLCs (including Arlington Medical Properties, LLC, which was divested during the first quarter of 2017) that were accounted for under the equity method as of DecemberMarch 31, 2016:

 

 

September 30,

2017

 

 

December 31,

2016

 

 

 

(amounts in thousands)

 

Net property, including CIP

 

$

33,123

 

 

$

60,970

 

Other assets

 

 

3,672

 

 

 

4,598

 

Total assets

 

$

36,795

 

 

$

65,568

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

2,686

 

 

$

3,334

 

Mortgage notes payable, non-recourse to us

 

 

27,979

 

 

 

28,367

 

Advances payable to us

 

 

-

 

 

 

21,638

 

Equity

 

 

6,130

 

 

 

12,229

 

Total liabilities and equity

 

$

36,795

 

 

$

65,568

 

 

 

 

 

 

 

 

 

 

Our share of equity in and advances to LLCs reflected as:

 

 

 

 

 

 

 

 

   Investments in LLCs

 

$

4,695

 

 

$

13,955

 

   Advances to LLCs

 

 

-

 

 

 

21,638

 

Investments in and advances to LLCs before

 

 

 

 

 

 

 

 

   amounts included in accrued expenses and other liabilities

 

 

4,695

 

 

 

35,593

 

   Amounts included in accrued expenses and other liabilities

 

 

(1,790

)

 

 

(1,862

)

Our share of equity in and advances to LLCs, net

 

$

2,905

 

 

$

33,731

 

As of September 30, 2017,2023 and December 31, 2016,2022:

 

 

March 31,
2023

 

 

December 31,
2022

 

 

 

(amounts in thousands)

 

Net property, including construction in progress

 

$

29,112

 

 

$

29,573

 

Other assets (a.)

 

 

5,272

 

 

 

4,334

 

Total assets

 

$

34,384

 

 

$

33,907

 

 

 

 

 

 

 

 

Other liabilities (a.)

 

$

2,417

 

 

$

2,338

 

Mortgage notes payable, non-recourse to us

 

 

21,653

 

 

 

21,802

 

Advances payable to us (b.)

 

 

-

 

 

 

3,500

 

Equity

 

 

10,314

 

 

 

6,267

 

Total liabilities and equity

 

$

34,384

 

 

$

33,907

 

 

 

 

 

 

 

 

Investments in and advances to LLCs before amounts included in

 

 

 

 

 

 

   accrued expenses and other liabilities

 

$

9,599

 

 

$

9,282

 

   Amounts included in accrued expenses and other liabilities

 

 

(1,719

)

 

 

(1,709

)

Our share of equity in LLCs, net

 

$

7,880

 

 

$

7,573

 

(a.)
Other assets and other liabilities as of March 31, 2023 and December 31, 2022 include approximately $653,000 and $654,000, respectively, of right-of-use land assets and right-of-use land liabilities related to ground leases whereby the LLC/LP is the lessee, with third party lessors, including subsidiaries of UHS.
(b.)
This 7.25% member loan to FTX MOB Phase II, LP had a maturity date of March 1, 2023. Upon the maturity date, the LP repaid $175,000 of the member loan to us and the remaining balance of $3.3 million was converted to an equity contribution by us.

As of March 31, 2023, and December 31, 2022, aggregate principal amounts due on mortgage notes payable by unconsolidated LLCs,LLCs/LPs, which are accounted for under the equity method and are non-recourse to us, are as follows (amounts in thousands):

 

 

Mortgage Loan Balance (a.)

 

 

 

Name of LLC/LP

 

3/31/2023

 

 

12/31/2022

 

 

Maturity Date

Brunswick Associates (2.80% fixed rate mortgage loan)

 

$

8,659

 

 

$

8,727

 

 

December, 2030

Grayson Properties II (3.70% fixed rate construction loan) (b.)

 

 

12,994

 

 

 

13,075

 

 

June, 2025

 

 

$

21,653

 

 

$

21,802

 

 

 

 

 

Mortgage Loan Balance (a.)

 

 

 

Name of LLC/LP

 

9/30/2017

 

 

12/31/2016

 

 

Maturity Date

FTX MOB Phase II

 

$

5,234

 

 

$

5,301

 

 

October, 2017 (b.)

Grayson Properties

 

 

14,252

 

 

 

14,438

 

 

September, 2021

Brunswick Associates

 

 

8,493

 

 

 

8,628

 

 

December, 2024

 

 

$

27,979

 

 

$

28,367

 

 

 

(a.)
All mortgage loans require monthly principal payments through maturity and include a balloon principal payment upon maturity.
(b.)
This construction loan required interest on the outstanding principal balance to be paid on a monthly basis through December 1, 2022. On January 1, 2023, monthly principal and interest payments on this loan commenced.

(a.)

All mortgage loans require monthly principal payments through maturity and include a balloon principal payment upon maturity.

(b.)  

This loan matured on October 1, 2017, and was renewed and extended at a fixed interest rate of 5% with a revised maturity date of October 1, 2020.

Pursuant to the operating and/or partnership agreements of the four LLCs/LPs in which we continue to hold non-controlling ownership interests, the third-party member and/orand the Trust, at any time, potentially subject to certain conditions, have the right to make an offer (“Offering Member”) to the other member(s) (“Non-Offering Member”) in which it either agrees to: (i) sell the entire ownership interest of the Offering Member to the Non-Offering Member (“Offer to Sell”) at a price as determined by the Offering Member (“Transfer Price”), or; (ii) purchase the entire ownership interest of the Non-Offering Member (“Offer to Purchase”) at the equivalent proportionate Transfer Price. The Non-Offering Member has 60 to 90 days to either: (i) purchase the entire ownership interest of the Offering Member at the Transfer Price, or; (ii) sell its entire ownership interest to the Offering Member at the equivalent proportionate Transfer Price. The closing of the transfer must occur within 60 to 90 days of the acceptance by the Non-Offering Member.

(6) Recent Accounting Pronouncements

Reference Rate Reform

In August, 2016,March 2020, the Financial Accounting Standards Board (“FASB”("FASB") issued ASU No. 2016-15, Classification of Certain Cash Receiptsan accounting standard classified under FASB ASC Topic 848, “Reference Rate Reform.” The amendments in this update contain practical expedients for reference rate reform related activities that impact debt, leases, derivatives and Cash Payments, which adds or clarifiesother contracts. The guidance in ASC 848 is optional. We will evaluate the impact of the classification of certain cash receiptsguidance and paymentsmay apply elections as applicable as additional changes in the statement of cash flows with the intent to alleviate diversity in practicemarket occur.

15


(7) Lease Accounting

Our results for classifying various types of cash flows.  This ASU is effective for annual and interim reporting periods beginning afterJanuary 1, 2019 are presented under the ASC 842 lease standard. We adopted ASC 842 effective January 1, 2019 under the modified retrospective approach and elected the optional transition method to apply the provisions of ASC 842 as of the adoption date, rather than the earliest period presented. We elected to apply certain adoption related practical expedients for all leases that commenced prior to the election date. This practical expedient allowed us to not separate expenses reimbursed by our customers (“tenant reimbursements”) from the associated rental revenue if certain criteria were met.

As Lessor:

We lease most of our operating properties to customers under agreements that are typically classified as operating leases (as noted below, two of our leases are accounted for as financing arrangements effective on December 15, 2017, with early adoption permitted.31, 2021). We recognize the total minimum lease payments provided for under the operating leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses, including common area maintenance, real estate taxes and insurance, are currently evaluatingrecovered from our customers. We record amounts reimbursed by customers in the impactperiod that the applicable expenses are incurred, which is generally ratably throughout the term of this ASU onthe lease. We have elected the package of practical expedients that allows lessors to not separate lease and non-lease components by class of underlying asset. This practical expedient allowed us to not separate expenses reimbursed by our statementcustomers (“tenant reimbursements”) from the associated rental revenue if certain criteria were met. We assessed these criteria and concluded that the timing and pattern of cash flows.


In February 2016,transfer for rental revenue and the FASB issued ASU 2016-02, Leases (Topic 842), which sets outassociated tenant reimbursements are the principlessame, and for the recognition, measurement, presentationleases that qualify as operating leases, we accounted for and disclosurepresented rental revenue and tenant reimbursements as a single component under Lease revenue in our consolidated statements of income for the three months ended March 31, 2023 and 2022.

On December 31, 2021, as a result of the asset purchase and sale transaction with UHS, as amended during the first quarter of 2022, the real estate assets of two wholly-owned subsidiaries of UHS were transferred to us (Aiken and Canyon Creek). As discussed in Note 2, these assets are accounted for as financing arrangements and our consolidated balance sheets at March 31, 2023 and December 31, 2022 reflect financing receivables related to this transaction amounting to $83.5 million and $83.6 million, respectively. Pursuant to the leases, for both partiesas amended during the first quarter of 2022, the aggregate annual rental during 2023 on the acquired properties, which is payable to us on a contract (i.e., lesseesmonthly basis, amounts to approximately $5.8 million ($4.0 million related to Aiken and lessors)$1.8 million related to Canyon Creek). The new standard requires lesseesportion of these lease payments that will be included in our consolidated statements of income, and reflected as interest income on financing leases, is expected to apply a dual approach, classifying leases as either finance or operating leases based onbe approximately $5.5 million during the principlefull year of whether or2023. Lease revenue will not be impacted by the lease is effectively a financed purchase bypayments received related to these two properties.

The components of the lessee. This classification will determine whether lease expense is“Lease revenue – UHS facilities” and “Lease revenue – Non-related parties” captions for the three month periods ended March 31, 2023 and 2022 are disaggregated below (in thousands). Base rents are primarily stated rent amounts provided for under the leases that are recognized based on an effective interest method or on a straight-line basis over the term of the lease. ABonus rents and tenant reimbursements represent amounts where tenants are contractually obligated to pay an amount that is variable in nature.

 

Three Months Ended

 

 

March 31,

 

 

2023

 

 

2022

 

UHS facilities:

 

 

 

 

 

Base rents

$

6,274

 

 

$

6,089

 

Bonus rents (a.)

 

764

 

 

 

678

 

Tenant reimbursements

 

749

 

 

 

659

 

Lease revenue - UHS facilities

$

7,787

 

 

$

7,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-related parties:

 

 

 

 

 

Base rents

 

10,234

 

 

 

10,135

 

Tenant reimbursements

 

3,127

 

 

 

2,760

 

Lease revenue - Non-related parties

$

13,361

 

 

$

12,895

 

(a.) Includes bonus rental on McAllen Medical Center, a UHS acute care hospital facility of $764 and $678 for the three-month periods ended March 31, 2023 and 2022, respectively.

16


Disclosures Related to Vacant Facilities:

Vacancies – Specialty Hospitals:

After evaluation of the most suitable future uses for a vacant specialty hospital located in Chicago, Illinois, as well as an effort to reduce its ongoing operating and maintenance expenses, we decided to raze the building. Demolition, which commenced during the fourth quarter of 2022 and is expected to be completed during the second quarter of 2023, is expected to cost approximately $1.4 million. Approximately $265,000 of demolition costs were incurred during the first quarter of 2023, and are included in our other operating expenses in our consolidated statements of income. As of March 31, 2023, an aggregate of $597,000 of demolition expenses have been incurred related to this project.

Including the above-mentioned demolition costs incurred during the first quarter of 2023, the operating expenses incurred by us in connection with the property located in Chicago, Illinois, were $417,000 during the three months ended March 31, 2023 (or $152,000 excluding the $265,000 of demolition costs) as compared to $494,000 of operating expenses during the three month period ended March 31, 2022.

In addition, the aggregate operating expenses for the two vacant specialty facilities located in Evansville, Indiana, and Corpus Christi, Texas, were approximately $187,000 and $175,000 during the three-month periods ended March 31, 2023 and 2022, respectively.

We continue to market the three above-mentioned properties to third parties. Future operating expenses related to these properties, which are estimated to be approximately $1.3 million in the aggregate during the full year of 2023 (excluding the demolition costs to be incurred in connection with the property in Chicago, Illinois), will be incurred by us during the time they remain owned and unleased. Should these properties continue to remain owned and unleased for an extended period of time, or should we incur substantial renovation or additional demolition costs to make the properties suitable for other operators/tenants/buyers, our future results of operations could be materially unfavorably impacted.

As Lessee:

We are the lessee with various third parties, including subsidiaries of UHS, in connection with ground leases for land at fifteen of our consolidated properties. Our right-of-use land assets represent our right to use the land for the lease term and our lease liabilities represent our obligation to make lease payments arising from the leases. Right-of-use assets and lease liabilities were recognized upon adoption of Topic 842 based on the present value of lease payments over the lease term. We utilized our estimated incremental borrowing rate, which was derived from information available as of January 1, 2019, or the commencement date of the ground lease, whichever is also required to record alater, in determining the present value of lease payments for active leases on that date.A right-of-use asset and a lease liability are not recognized for all leases with a term of greater than 12 months regardless of their classification. Leases with aan initial term of 12 months or less, will beas these short-term leases are accounted for similarsimilarly to existingprevious guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes the previous leases standard, Leases (Topic 840). The standard is effective on January 1, 2019, with early adoption permitted. We are currently in the process of evaluating the impact the adoption of ASU 2016-02 will have on our financial position or results of operations.

In 2014, the FASB issued ASU 2014-09, Revenue From Contracts With Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. In 2015, the FASB provided for a one-year deferral of the effective date for ASU 2014-09, which is now effective for us beginning January 1, 2018.  We expect to adopt the standard using the modified retrospective approach, which requires a cumulative-effect adjustment to equity as of the date of adoption. We do not expect this adoption tocurrently have a significant impact onany ground leases with an initial term of 12 months or less. As of March 31 2023, our condensed consolidated financial statements, as a substantial portionbalance sheet includes right-of-use land assets of our revenue consistsapproximately $11.8 million and ground lease liabilities of rental income from leasing arrangements, which is specifically excluded from ASU 2014-09.

In January, 2017,approximately $11.8 million. During the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifyingthree months ended March 31, 2023, the Definition of a Business” to clarify the definition of a business in order to allowground lease for the evaluation of whether transactions should be accounted for as acquisitions or disposals of assets or businesses. ASU 2017-01 will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  We expect that future property acquisitions will generally qualify asnewly constructed and substantially completed Sierra Medical Plaza I commenced and a right-of-use asset acquisitions under the standard, which permits the capitalization of acquisition costs to the underlying assets. We adoptedand lease liability was recorded in connection with this new guidance effective January 1, 2017. This new guidance is not expected to have a significant impact on our financial statements.lease.

(7)(8) Debt and Financial Instruments

Debt:

Management routinely monitors and analyzes the Trust’s capital structure in an effort to maintain the targeted balance among capital resources including the level of borrowings pursuant to our $250 million revolving credit agreement,facility, the level of borrowings pursuant to non-recourse mortgage debt secured by the real property of our properties and our level of equity including consideration of additional equity issuances pursuant to our ATM equity issuance program. This ongoing analysis considers factors such as the current debt market and interest rate environment, the current/projected occupancy and financial performance of our properties, the current loan-to-value ratio of our properties, the Trust’s current stock price, the capital resources required for anticipated acquisitions and the expected capital to be generated by anticipated divestitures. This analysis, together with consideration of the Trust’s current balance of revolving credit agreement borrowings, non-recourse mortgage borrowings and equity, assists management in deciding which capital resource to utilize when events such as refinancing of specific debt components occur or additional funds are required to finance the Trust’s growth.

On May 24, 2016,July 2, 2021, we entered into an amended ourand restated revolving credit agreement (“Credit Agreement”) to amongamend and restate the previously existing $350 million credit agreement, as amended and dated June 5, 2020 (“Prior Credit Agreement”). Among other things, increaseunder the borrowing capacityCredit Agreement, our aggregate revolving credit commitment was increased to $250$375 million from $185 million previously.$350 million. The amended Credit Agreement, which is scheduled to mature on July 2, 2025, provides for a revolving credit facility in March, 2019, includesan aggregate principal amount of $375 million, including a $40$40 million sub limitsublimit for letters of credit and a $20$30 million sub limitsublimit for swingline/short-term loans. TheUnder the terms of the Credit Agreement, also provides a one-time option to extendwe may request that the maturity date for an additional one year period, and an option to increase the total facility borrowing capacityrevolving line of credit be increased by up to an additional $50 million, subject to lender agreement.$50 million. Borrowings under the Credit Agreementnew facility are guaranteed by certain subsidiaries of the Trust. In addition, borrowings under the Credit Agreementnew facility are secured by first priority security interests in and liens on all equity interests in most of the Trust’s wholly-owned subsidiaries.

17


Borrowings made pursuant tounder the Credit Agreement will bear interest annually at a rate equal to, at our option, at either LIBOR (for one, two, three, or six month LIBOR plus an applicable margin ranging from 1.50% to 2.00%months) or at the Base Rate, plus anin either case, a specified margin depending on our ratio of debt to total capital, as determined by the formula set forth in the Credit Agreement. The applicable margin rangingranges from 0.50%1.10% to 1.00%.1.35% for LIBOR loans and 0.10% to 0.35% for Base Rate loans. The initial applicable margin is 1.25% for LIBOR loans and 0.25% for Base Rate loans. The Credit Agreement defines “Base Rate” as the greatest of:of (a) the administrative agent’sAdministrative Agent’s prime rate;rate, (b) the federal funds effective rate plus 1/2 of 1%, and; and (c) one month LIBOR plus 1%1%. A commitmentThe Trust will also pay a quarterly revolving facility fee of 0.20%ranging from 0.15% to 0.40%0.35% (depending on our total leverage ratio) will be chargedthe Trust’s ratio of debt to asset value) on the average unused portionrevolving committed amount of the revolving credit commitments. Credit Agreement. The Credit Agreement also provides for options to extend the maturity date and borrowing availability for two additional six-month periods.

The margins over LIBOR, Base Rate and the commitmentfacility fee are based upon our ratio of debt to total capital.leverage ratio. At September 30, 2017,March 31, 2023, the applicable margin over the LIBOR rate was 1.625%1.20%, the margin over the Base Rate was 0.625%,0.20% and the commitmentfacility fee was 0.25%0.20%.


At September 30, 2017,March 31, 2023, we had $176.7$308.4 million of outstanding borrowings and $1.5$3.1 million of letters of credit outstanding under our Credit Agreement. We had $71.8$63.5 million of available borrowing capacity, net of the outstanding borrowings and letters of credit outstanding as of September 30, 2017.March 31, 2023. There are no compensating balance requirements. At December 31, 2022, we had $298.1 million of outstanding borrowings, $3.1 million of outstanding letters of credit and $73.8 million of available borrowing capacity.

The Credit Agreement contains customary affirmative and negative covenants, including limitations on certain indebtedness, liens, acquisitions and other investments, fundamental changes, asset dispositions and dividends and other distributions. The Credit Agreement also contains restrictive covenants regarding the Trust’s ratio of total debt to total assets, the fixed charge coverage ratio, the ratio of total secured debt to total asset value, the ratio of total unsecured debt to total unencumbered asset value, and minimum tangible net worth, as well as customary events of default, the occurrence of which may trigger an acceleration of amounts then outstanding under the Credit Agreement. We are in compliance with all of the covenants in the Credit Agreement at September 30, 2017.March 31, 2023, and were in compliance with all of the covenants of the Credit Agreement at December 31, 2022. We also believe that we would remain in compliance if, based on the assumption that the majority of the potential new borrowings will be used to fund investments, the full amount of our commitment was borrowed.

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

Covenant

 

 

March 31,
2023

 

December 31,
2022

 

Tangible net worth

 

$

125,000

 

 

$

213,293

 

$

219,654

 

Total leverage

 

< 60%

 

 

 

43.4

%

 

42.9

%

Secured leverage

 

< 30%

 

 

 

5.0

%

 

5.6

%

Unencumbered leverage

 

< 60%

 

 

 

42.7

%

 

41.8

%

Fixed charge coverage

 

> 1.50x

 

 

4.0x

 

4.3x

 

18


Covenant

September 30,

2017

Tangible net worth

> =$136,170

$191,638

Total leverage

< 60%

41.6

%

Secured leverage

< 30%

12.8

%

Unencumbered leverage

< 60%

38.1

%

Fixed charge coverage

> 1.50x

3.7x

As indicated on the following table, we have twelvevarious mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of September 30, 2017, with a combined outstanding balance of $83.7 million, excluding net debt premium of $310,000 and net financing fees of $553,000March 31, 2023 (amounts in thousands):

Facility Name

 

Outstanding
Balance
(in
thousands) (a.)

 

 

Interest
Rate

 

 

Maturity
Date

2704 North Tenaya Way fixed rate mortgage loan (b.)

 

$

6,209

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed
   rate mortgage loan (b.)

 

 

12,474

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

1,558

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate
   mortgage loan

 

 

8,136

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

11,964

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

40,341

 

 

 

 

 

 

     Less net financing fees

 

 

(250

)

 

 

 

 

 

     Plus net debt premium

 

 

28

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

40,119

 

 

 

 

 

 

Facility Name

 

Outstanding

Balance

(in thousands)(a)

 

 

Interest

Rate

 

 

Maturity

Date

Summerlin Hospital Medical Office Building II fixed

   rate mortgage loan (b.)

 

$

10,834

 

 

 

5.50

%

 

October, 2017

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan (c.)

 

 

6,087

 

 

 

5.88

%

 

December, 2017

Centennial Hills Medical Office Building floating rate

   mortgage loan (d.)

 

 

9,830

 

 

 

4.48

%

 

January, 2018

Sparks Medical Building/Vista Medical Terrace

   floating rate mortgage loan (d.)

 

 

4,153

 

 

 

4.48

%

 

February, 2018

Rosenberg Children’s Medical Plaza fixed rate

   mortgage loan (d.)

 

 

8,013

 

 

 

4.85

%

 

May, 2018

Vibra Hospital-Corpus Christi fixed rate mortgage loan

 

 

2,650

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

6,107

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

6,174

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,980

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

7,040

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

13,199

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

4,640

 

 

 

5.56

%

 

June, 2025

Total, excluding net debt premium and net financing fees

 

 

83,707

 

 

 

 

 

 

 

     Less net financing fees

 

 

(553

)

 

 

 

 

 

 

     Plus net debt premium

 

 

310

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

83,464

 

 

 

 

 

 

 

(a.)
All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.
(b.)
This loan is scheduled to mature within the next twelve months at which time we will either refinance pursuant to a new mortgage loan or repay the mortgage balance in full utilizing borrowings under our Credit Agreement.


(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

(b.)

During October, 2017, upon its maturity, this $10.8On January 3, 2023, the $4.2 million fixed rate mortgage loan was fully repaid utilizing borrowings under our Credit Agreement.

(c.)

This loan is scheduled to mature in December, 2017, at which time we intend to refinance with a new $9.4 million, 3.95% fixed rate mortgage loan with a maturity date of December, 2029.

(d.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or repay utilizing borrowings under our Credit Agreement.        

On July 3, 2017, upon its maturity, the $6.6 million floating rate mortgage loan on the AuburnDesert Valley Medical Office Building IICenter was fully repaid utilizing borrowings under our Credit Agreement.

On June 1, 2017, upon its maturity, the $4.5 million fixed rate mortgage loan on the Medical Center of Western Connecticut was fully repaid utilizing borrowings under our Credit Agreement.

On April 3, 2017, upon its maturity, the $20.2 million fixed rate mortgage loan on the Peace Health Medical Clinic was fully repaid utilizing borrowings under our Credit Agreement.

OnAt March 31, 2017, upon its maturity, a $10.3 million floating rate mortgage loan on Summerlin Hospital Medical Office Building III was fully repaid.  In April, 2017,2023 and December 31, 2022, we refinanced this property with a $13.2 million fixed rate mortgage, as shown above.

had various mortgages, all of which were non-recourse to us, included in our condensed consolidated balance sheet. The mortgages are secured by the real property of the buildings as well as property leases and rents. The mortgages haveoutstanding as of March 31, 2023, had a combined carrying value of approximately $40.3 million and a combined fair value of approximately $85.0 million$38.6 million. The mortgages outstanding as of September 30, 2017.December 31, 2022, had a combined carrying value of approximately $45.0 million and a combined fair value of approximately $43.2 million. The fair value of our debt was computed based upon quotes received from financial institutions. We consider these to be “level 2” in the fair value hierarchy as outlined in the authoritative guidance for disclosure in connection with debt instruments. Changes in market rates on our fixed rate debt impacts the fair value of debt, but it has no impact on interest incurred or cash flow.

At December 31, 2016, we had fifteen mortgages, all of which were non-recourse to us, included in our consolidated balance sheet. The combined outstanding balance of these fifteen mortgages was $114.2 million (excluding net debt premium of $436,000 and net financing fees of $381,000), and had a combined fair value of approximately $115.7 million.

Financial Instruments:

During the third quarter of 2013,In March 2020, we entered into an interest rate cap on a total notional amount of $10 million whereby we paid a premium of $136,000. During the first quarter of 2014, we entered into two additional interest rate cap agreements on a total notional amount of $20 million whereby we paid premiums of $134,500. In exchange for the premium payments, the counterparties agreed to pay us the difference between 1.50% and one-month LIBOR if one-month LIBOR rises above 1.50% during the term of the cap. From inception through the January, 2017 expiration, no payments were made to us by the counterparties pursuant to the terms of these caps.  

During the second quarter of 2016, we entered into an interest rate cap on the total notional amount of $30 million whereby we paid a premium of $115,000.  In exchange for the premium payment, the counterparties agreed to pay us the difference between 1.50% and one-month LIBOR if one-month LIBOR rises above 1.50% during the term of the cap.  This interest rate cap became effective in January, 2017, coinciding with the expiration of the above-mentioned interest rate caps and expires in March, 2019.  

During the third quarter of 2016, we entered into an additional interest rate capswap agreement on a total notional amount of $30$55 million wherebywith a fixed interest rate of 0.565% that we paiddesignated as a premium of $55,000.  In exchange forcash flow hedge. The interest rate swap became effective on March 25, 2020 and is scheduled to mature on March 25, 2027. If the premium payment,one-month LIBOR is above 0.565%, the counterparties agreed tocounterparty pays us, and if the one-month LIBOR is less than 0.565%, we pay usthe counterparty, the difference between 1.5%the fixed rate of 0.565% and one-month LIBOR ifLIBOR.

In January 2020, we entered into an interest rate swap agreement on a total notional amount of $35 million with a fixed interest rate of 1.4975% that we designated as a cash flow hedge. The interest rate swap became effective on January 15, 2020 and is scheduled to mature on September 16, 2024. If the one-month LIBOR risesis above 1.5% during1.4975%, the termcounterparty pays us, and if the one-month LIBOR is less than 1.4975%, we pay the counterparty, the difference between the fixed rate of 1.4975% and one-month LIBOR.

During the third quarter of 2019, we entered into an interest rate swap agreement on a total notional amount of $50 million with a fixed interest rate of 1.144% that we designated as a cash flow hedge. The interest rate swap became effective on September 16, 2019 and is scheduled to mature on September 16, 2024. If the one-month LIBOR is above 1.144%, the counterparty pays us, and if the one-month LIBOR is less than 1.144%, we pay the counterparty, the difference between the fixed rate of 1.144% and one-month LIBOR.

We measure our interest rate swaps at fair value on a recurring basis. The fair value of our interest rate swaps is based on quotes from third parties. We consider those inputs to be “level 2” in the fair value hierarchy as outlined in the authoritative guidance for disclosures in connection with derivative instruments and hedging activities. At March 31, 2023, the fair value of our interest rate swaps was a net asset of $10.3 million which is included in deferred charges and other assets on the accompanying condensed consolidated balance sheet. During the first quarter of 2023, we received approximately $1.2 million from the counterparty, adjusted for the previous quarter accrual, pursuant to the terms of the cap.  Thisswaps. During the first quarter of 2022, we paid or accrued approximately $289,000 to the counterparty, adjusted for the previous quarter accrual, pursuant to the terms of the swaps. From inception of the swap agreements through March 31, 2023 we paid or accrued approximately $2.5 million to the counterparty by us, offset by approximately $2.8 million in receipts from the counterparty, adjusted for accruals, pursuant to the terms of the swap. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or a liability, with a corresponding amount recorded in accumulated other comprehensive income (“AOCI”) within shareholders’ equity. Amounts are reclassified from AOCI to

19


the income statement in the period or periods the hedged transaction affects earnings. We do not expect any gains or losses on our interest rate cap became effectiveswaps to be reclassified to earnings in October, 2016 and expires in March, 2019.the next twelve months.

(8)(9) Segment Reporting

Our primary business is investing in and leasing healthcare and human service facilities through direct ownership or through joint ventures, which aggregate into a single reportable segment. We actively manage our portfolio of healthcare and human service facilities and may from time to time make decisions to sell lower performing properties not meeting our long-term investment objectives. The proceeds of sales are typically reinvested in new developments or acquisitions, which we believe will meet our planned rate of return. It is our intent that all healthcare and human service facilities will be owned or developed for investment purposes. Our revenue and net income are generated from the operation of our investment portfolio.

Our portfolio is located throughout the United States, however, we do not distinguish or group our operations on a geographical basis for purposes of allocating resources or measuring performance. We review operating and financial data for each property on an individual basis; therefore, we define an operating segment as our individual properties. Individual properties have been aggregated


into one reportable segment based upon their similarities with regard to both the nature and economics of the facilities, tenants and operational processes, as well as long-term average financial performance. No individual property meets the requirements necessary to be considered its own segment.

20


(9) Impact of Hurricane Harvey  

In late August, 2017, five of our medical office buildings listed below located in the Houston, Texas area incurred extensive water damage as a result of Hurricane Harvey. Since the hurricane, each of these properties remain temporarily closed and non-operational as we continue to assess the damage before restoring the properties to an operational condition. Although we can provide no assurance on the estimated re-opening dates, it is expected that the buildings will be closed through the remainder of 2017 and into the first half of 2018.  In the aggregate, these properties comprised approximately 2% of our consolidated revenues during the six months ended June 30, 2017.  

As discussed below, we believe we are entitled to insurance recovery proceeds for substantially all of the costs incurred related to the remediation, repair and reconstruction of each of these properties, subject to certain deductibles and other limitations. In addition, during the period that these properties are non-operational, we believe we are entitled to business interruption insurance recoveries for the lost income related to each of these properties, subject to certain deductibles and other limitations.

Properties damaged and closed from Hurricane Harvey:

Cypresswood Professional Center – located in Spring, Texas and consisting of two MOBs.

Professional Buildings at King’s Crossing – located in Kingwood, Texas and consisting of two MOBs.

Kelsey-Seybold Clinic at King’s Crossing – located in Kingwood, Texas and consisting of one MOB.

Hurricane related expenses and recoveries:

At the time of the hurricane, we maintained insurance policies with a commercial insurance carrier providing for property damage coverage, subject to certain deductibles and other limitations, of up to $20 million in the aggregate applicable to the impacted properties and up to $50 million in the aggregate for business interruption coverage pursuant to a shared limit policy. Additionally, we have insurance coverage under the National Flood Insurance Program providing for property damage coverage of up to $500,000 per each of the 5 buildings, subject to certain deductibles and other limitations. When all property insurance coverage and deductibles applicable to the above-mentioned hurricane damaged buildings are considered, we believe we are entitled to recovery of substantially all hurricane related expenses and reconstruction costs, less an aggregate net deductible of $25,000.  In addition, pursuant to the business interruption policy, we believe we are entitled to substantially all lost income at these properties resulting from the hurricane, less an aggregate deductible of $100,000. However, we can provide no assurance that we will ultimately collect, after satisfaction of the applicable deductibles, substantially all of the hurricane related expenses and reconstruction costs and the lost income resulting from the related interruption of business at the impacted properties.

Included in our financial results for the three and nine-month periods ended September 30, 2017 are hurricane related expenses of approximately $3.4 million consisting of $2.2 million related to property damage and $1.2 million related to remediation and demolition expenses. Also included in our financial results for the three and nine-month periods ended September 30, 2017 are hurricane related insurance recoveries of approximately $3.4 million ($1.5 million of which was received in September, 2017), reflecting probable recovery of our preliminary estimate of hurricane related expenses which we believe are less than the total commercial insurance proceeds due to us in connection with property damage and related expenses. As of September 30, 2017, our financial statements do not include any business interruption insurance recoveries, however, we expect that business interruption insurance recoveries will be recognized in future periods when recovery proceeds are probable and/or insurance carrier notifications are received.

The hurricane related expenses and insurance recoveries recorded to date are based upon our preliminary damage assessments of the real property at each of the above-mentioned properties.  However, due to the nature and extent of the damage to the each property and the surrounding communities, a complete and final assessment to determine the exact nature and extent of the losses at each property has not yet been completed. We are therefore unable to assess the ultimate damage sustained at each property, the ultimate repair cost of the damaged property or the amount of total insurance recoveries we may ultimately receive. Although we believe that our ultimate insurance recoveries for claims related to hurricane losses will exceed the combined net book value of the damaged property and the incurred hurricane related expenses, the timing and amount of such proceeds cannot be determined at this time, since it will be based upon factors such as ultimate replacement costs of damaged assets and the ultimate value of the business interruption claims. Therefore, it is likely that we will record additional hurricane related expenses and hurricane insurance recoveries in future periods related to Hurricane Harvey, which could be material.      


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are a real estate investment trust (“REIT”) that commenced operations in 1986. We invest in healthcare and human service related facilities currently including acute care hospitals, rehabilitationbehavioral health care hospitals, sub-acutespecialty facilities, medical office buildings (“MOBs”), free-standing emergency departments, childcare centers and childcare centers.medical/office buildings. As of October 31, 2017,May 1, 2023, we have sixty-eightseventy-six real estate investments or commitments located in twentytwenty-one states consisting of:

six hospital facilities consisting of three acute care one rehabilitationhospitals and two sub-acute;

three behavioral health care hospitals;

fifty-fourfour free-standing emergency departments (“FEDs”);

fifty-nine medical/office buildings, including four owned by unconsolidated limited liability companies (“LLCs”)/limited liability partnerships (“LPs”);

four free-standing emergency departments (“FEDs”), and;

four pre-schoolpreschool and childcare centers.

centers;
two specialty facilities that are currently vacant, and;
one property comprised of vacant land located in Chicago, Illinois.

Forward Looking Statements and Certain Risk Factors

You should carefully review all of the information contained in this Quarterly Report, and should particularly consider any risk factors that we set forth in our Annual Report on Form 10-K for the year ended December 31, 2022, this Quarterly Report and in other reports or documents that we file from time to time with the Securities and Exchange Commission (the “SEC”). In this Quarterly Report, we state our beliefs of future events and of our future financial performance. In some cases, you can identify those so-calledThis Quarterly Report contains “forward-looking statements” by wordsthat reflect our current estimates, expectations and projections about our future results, performance, prospects and opportunities. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “appears,” “projects” and similar expressions, or the negative of those words and expressions, as well as statements in future tense.tense, identify forward-looking statements. You should be aware that those statements are only our predictions. Actual events or results may differ materially. In evaluating those statements, you should specifically consider various factors, including the risks outlineddescribed elsewhere herein and in our Annual Report on Form 10-K for the year ended December 31, 20162022 in Item 1A Risk Factors and in Item 77. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Forward Looking Statements. and in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Forward Looking Statements and Certain Risk Factors, as included herein. Those factors may cause our actual results to differ materially from any of our forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved. Forward-looking information is based on information available at the time and/or our good faith belief with respect to future events and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Such factors include, among other things, the following:

Future operations and financial results of our tenants, and in turn ours, could be materially impacted by numerous factors and future developments. Such factors and developments include, but are not limited to, the impact of the COVID-19 pandemic and the volume of COVID-19 patients treated by the operators of our hospitals and other healthcare facilities; changes in patient volumes and payer mix caused by deteriorating macroeconomic conditions (including increases in uninsured and underinsured patients as the result of business closings and layoffs); potential disruptions to clinical staffing and shortages and disruptions related to supplies required for our tenants’ employees and patients, including equipment, pharmaceuticals and medical supplies, potential increases to expenses incurred by our tenants related to staffing, supply chain or other expenditures; the impact of our indebtedness and the ability to refinance such indebtedness on acceptable terms; disruptions in the financial markets and the business of financial institutions which could impact our ability to access capital or increase associated borrowing costs; and changes in general economic conditions nationally and regionally in the markets our properties are located, including higher sustained rates of unemployment and underemployment levels and reduced consumer spending and confidence. Although COVID-19 has not previously had a material adverse impact on our financial results, we are not able to quantify the impact that these factors could have on our future financial results and therefore can provide no assurance that developments related to the COVID-19 pandemic will not have a material adverse impact on our future financial results as a result of it macroeconomic impact, including the risks of a global recession or a recession in one or more of our, or our operators key markets, the impact that may have on us and our tenants and our assessment of that impact, and any disruptions and inefficiencies in the supply chain.

21


The nationwide shortage of nurses and other clinical staff and support personnel has been a significant operating issues facing our healthcare provider tenants, including UHS. In some areas, the labor scarcity is putting a strain on the resources of our tenants and their staff, which has required them to utilize higher-cost temporary labor and pay premiums above standard compensation for essential workers. In addition to significantly increasing the labor cost of our tenants, the healthcare staffing shortage could also require the operators of our hospital facilities to limit the services provided which would have an adverse effect on their operating revenues. There may be significant declines in future bonus rental revenue earned on one acute care hospital leased to a subsidiary of UHS to the extent that the hospital experiences significant declines in patient volumes and revenues. These factors may result in the inability or unwillingness on the part of some of our tenants to make timely payment of their rent to us at current levels or to seek to amend or terminate their leases which, in turn, would have an adverse effect on our occupancy levels and our revenue and cash flow and the value of our properties, and potentially, our ability to maintain our dividend at current levels.
The Centers for Medicare and Medicaid Services (“CMS”) issued an Interim Final Rule (“IFR”) effective November 5, 2021 mandating COVID-19 vaccinations for all applicable staff at all Medicare and Medicaid certified facilities. Under the IFR, facilities covered by this regulation must establish a policy ensuring all eligible staff have received the COVID-19 vaccine prior to providing any care, treatment, or other services by December 5, 2021. All eligible staff must have received the necessary shots to be fully vaccinated. The regulation also provides for exemptions based on recognized medical conditions or religious beliefs, observances, or practices. Under the IFR, facilities must develop a similar process or plan for permitting exemptions in alignment with federal law. If facilities fail to comply with the IFR by the deadlines established, they are subject to potential termination from the Medicare and Medicaid program for non-compliance. While President Biden has announced that his administration will start the process to end vaccine requirements for CMS-certified healthcare facilities, we cannot predict at this time the potential viability or impact of any additional vaccine requirements on us or the operators of our facilities. Implementation of these rules could have an impact on staffing at the operators of our facilities for those employees that are not vaccinated in accordance with IFR requirements,and associated loss of revenues and increased costs resulting from staffing issues could have a material adverse effect on our financial results or those of the operators.
Recent legislation, including the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Paycheck Protection Program and Health Care Enhancement Act (“PPPHCE Act”) and the American Rescue Plan Act of 2021 (“ARPA”), has provided grant funding to hospitals and other healthcare providers to assist them during the COVID-19 pandemic. There is a high degree of uncertainty surrounding the implementation of the CARES Act, the PPPHCE Act and ARPA, and the federal government may consider additional stimulus and relief efforts, but we are unable to predict whether additional stimulus measures will be enacted or their impact. There can be no assurance as to the total amount of financial and other types of assistance our tenants will receive under the CARES Act, the PPPHCE Act and the ARPA, and it is difficult to predict the impact of such legislation on our tenants’ operations or how they will affect operations of our tenants’ competitors. There can be no assurance as to whether our tenants would be required to repay any previously granted funding, due to noncompliance with grant terms or otherwise. Moreover, we are unable to assess the extent to which anticipated negative impacts on our tenants (and, in turn, us) arising from the COVID-19 pandemic will be offset by amounts or benefits received or to be received under the CARES Act, the PPPHCE Act and the ARPA. The U.S. Department of Health and Human Services (“HHS”) had adopted certain reimbursement policies and regulatory flexibilities favorable to providers during the Public Health Emergency (“PHE”) declared in response to the COVID-19 pandemic. HHS has published guidance indicating its intent for the PHE to expire on May 11, 2023. Many of the federal and state legislative and regulatory measures allowing for flexibility in delivery of care and various financial supports for healthcare providers are available only for the duration of the PHE. Most states have ended their state-level emergency declarations. The end of the PHE status will result in the conclusion of those policies over various designated timeframes. We cannot predict whether the loss of any such favorable conditions available to providers during the declared PHE will ultimately have a negative financial impact on our tenants (and in turn, us).
A substantial portion of our revenues are dependent upon one operator, UniversalUHS, which comprised approximately 40% and 41% of our consolidated revenues for the three-month periods ended March 31, 2023 and 2022, respectively. As previously disclosed, on December 31, 2021, a wholly-owned subsidiary of UHS purchased the real estate assets of Inland Valley Campus of Southwest Healthcare System from us and in exchange, transferred the real estate assets of Aiken Regional Medical Center and Canyon Creek Behavioral Health Services, Inc. (“UHS”). to us. These transactions were approved by the Independent Trustees of our Board, as well as the UHS Board of Directors. The aggregate annual rental rate during 2023 pursuant to the leases, as amended, for the two facilities transferred to us is approximately $5.8 million; there is no bonus rent component applicable to either of these leases. Please see Note 7 to the condensed consolidated financial statements - Lease Accounting, for additional information related to this asset purchase and sale transaction between us and UHS.
We cannot assure you that subsidiaries of UHS will renew the leases on our three acute care hospitals (which arethe hospital facilities and free-standing emergency departments, upon the scheduled to expire in December, 2021) and two FEDs atexpirations of the existing lease rates or fair market value lease rates.terms. In addition, if subsidiaries of UHS exercise their options to purchase the respective leased hospital facilities and FEDs, and do not enter into a substitution arrangement upon

22


expiration of the lease terms or otherwise, our future revenues and results of operations could decrease if we were unable to earn a favorable rate of return on the sale proceeds received, as compared to the rental revenue currently earned pursuant to these leases;

leases. Please see
Note 2 to the consolidated financial statements- Relationship with Universal Health Services, Inc. (“UHS”) and Related Party Transactions, for additional information related to a lease renewal between us and Wellington Regional Medical Center, a wholly-owned subsidiary of UHS.

inIn certain of our markets, the general real estate market has been unfavorably impacted by increased competition/capacity and decreases in occupancy and rental rates which may adversely impact our operating results and the underlying value of our properties;

properties.

aA number of legislative initiatives have recently been passed into law that may result in major changes in the health care delivery system on a national or state level to the operators of our facilities, including UHS. No assurances can be given that the implementation of these new laws will not have a material adverse effect on the business, financial condition or results of operations of our operators;

operators.

aThe potential indirect impact of the Tax Cuts and Jobs Act of 2017, signed into law on December 22, 2017, which makes significant changes to corporate and individual tax rates and calculation of taxes, which could potentially impact our tenants and jurisdictions, both positively and negatively, in which we do business, as well as the overall investment thesis for REITs.

A subsidiary of UHS is our Advisor and our officers are all employees of a wholly-owned subsidiary of UHS, which may create the potential for conflicts of interest;

interest.

lostLost revenues resulting from the exercise of purchase options, lease expirations and renewals loan repayments and other restructuring;

transactions (see Note 7 to the condensed consolidated financial statements –Lease Accounting for additional disclosure related to lease expirations and subsequent vacancies that occurred during the second and third quarters of 2019 and the fourth quarter of 2021 on three specialty hospital facilities, one of which is in the process of being demolished).

ourPotential unfavorable tax consequences and reduced income resulting from an inability to complete, within the statutory timeframes, anticipated tax deferred like-kind exchange transactions pursuant to Section 1031 of the Internal Revenue Code, if, and as, applicable from time-to-time.

Our ability to continue to obtain capital on acceptable terms, including borrowed funds, to fund future growth of our business;

business.

The outcome and effects of known and unknown litigation, government investigations, and liabilities and other claims asserted against us, UHS or the other operators of our facilities. UHS and its subsidiaries are subject to legal actions, purported shareholder class actions and shareholder derivative cases, governmental investigations and regulatory actions and the effects of adverse publicity relating to such matters. Since UHS comprised approximately 40% of our consolidated revenues during the three months ended March 31, 2023, and since a subsidiary of UHS is our Advisor, you are encouraged to obtain and review the disclosures contained in the Legal Proceedings section of Universal Health Services, Inc.’s Forms 10-Q and 10-K, as publicly filed with the Securities and Exchange Commission. Those filings are the sole responsibility of UHS and are not incorporated by reference herein.

the outcome of known and unknown litigation, government investigations, and liabilities and other claims asserted against us, UHS or the other operators of our facilities. UHS and its subsidiaries are subject to pending legal actions, purported shareholder class actions and shareholder derivative cases, governmental investigations and regulatory actions. Since UHS comprised approximately 31% and 33% of our consolidated revenues for the nine-month period ended September 30, 2017 and the year ended December 31, 2016, respectively, and since a subsidiary of UHS is our Advisor, you are encouraged to obtain and review the disclosures contained in the Legal Proceedings section of Universal Health Services, Inc.’s Forms 10-Q and 10-K, as publicly filed with the Securities and Exchange Commission. Those filings are the sole responsibility of UHS and are not incorporated by reference herein;

failureFailure of UHS or the other operators of our hospital facilities to comply with governmental regulations related to the Medicare and Medicaid licensing and certification requirements could have a material adverse impact on our future revenues and the underlying value of the property;

property.

theThe potential unfavorable impact on our business of the deterioration in national, regional and local economic and business conditions, including a worsening of credit and/or capital market conditions, which may adversely affect our ability to obtain capital which may be required to fund the future growth of our business and refinance existing debt with near term maturities;

maturities.

aA deterioration in general economic conditions which couldmay result in increases in the number of people unemployed and/or insured and likely increase the number of individuals without health insurance; as a result,insurance. Under these circumstances, the operators of our facilities may experience decreasesdeclines in patient volumes which could result in decreased occupancy rates at our medical office buildings;

buildings.

aA worsening of the economic and employment conditions in the United States couldwould likely materially affect the business of our operators, including UHS, which maywould likely unfavorably impact our future bonus rentalsrental revenue (on theone UHS hospital facilities)facility) and may potentially have a negative impact on the future lease renewal terms and the underlying value of the hospital properties;

properties.
In 2021, the rate of inflation in the United States began to increase and has since risen to levels not experienced in over 40 years. Our tenants are experiencing inflationary pressures, primarily in personnel costs, and we anticipate impacts on other cost areas within the next twelve months. The extent of any future impacts from inflation on our tenants’ businesses and

real23


results of operations will be dependent upon how long the elevated inflation levels persist and the extent to which the rate of inflation further increases, if at all, neither of which we are able to predict. If elevated levels of inflation were to persist or if the rate of inflation were to accelerate, expenses of our tenants, and our direct operating expenses that are not passed on to our tenants, could increase faster than anticipated and may require utilization of our and our tenants’ capital resources sooner than expected. Further, given the complexities of the reimbursement landscape in which our tenants operate, their payers may be unwilling or unable to increase reimbursement rates to compensate for inflationary impacts. This may impact their ability and willingness to make rental payments. In addition, the increased interest rates on our borrowings and increased construction costs could affect our ability to make additional attractive investments. As such, the effects of inflation may unfavorably impact our future expenses and rental revenue and may potentially have a negative impact on the future lease renewal terms, the underlying value of our properties, our ability to access the capital markets on favorable terms and to grow our portfolio and the value of our common shares.
Real estate market factors, including without limitation, the supply and demand of office space and market rental rates, changes in interest rates as well as an increase in the development of medical office condominiums in certain markets;

markets.

theThe impact of property values and results of operations of severe weather conditions, including the effects of Hurricane Harvey on several of our properties in Texas;

hurricanes.

governmentGovernment regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs;

programs.

theThe issues facing the health care industry that affect the operators of our facilities, including UHS, such as: changes in, or the ability to comply with, existing laws and government regulations; unfavorable changes in the levels and terms of reimbursement by third party payorspayers or government programs, including Medicare (including, but not limited to, the potential unfavorable impact of future reductions to Medicare reimbursements resulting from the Budget Control Act of 2011, as discussed in the next bullet point below) and Medicaid (most states have reported significant budget deficits that have, in the past, resulted in the reduction of Medicaid funding to the operators of our facilities, including UHS); demographic changes; the ability to enter into managed care provider agreements on acceptable terms; an increase in uninsured and self-pay patients which unfavorably impacts the collectability of patient accounts; decreasing in-patient admission trends; technological and pharmaceutical improvements that may increase the cost of providing, or reduce the demand for, health care, and; the ability to attract and retain qualified medical personnel, including physicians;

physicians.

in August, 2011, theThe Budget Control Act of 2011 (the “2011 Act”) was enacted into law. The 2011 Act imposed annual spending limits for most federal agencies and programs aimed at reducing budget deficits by $917 billion between 2012 and 2021, according to a report released by the Congressional Budget Office. The 2011 Act provides for new spending on program integrity initiatives intended to reduce fraud and abuse under the Medicare program. Among its other provisions, the law established a bipartisan Congressional committee, known as the Joint Select Committee on Deficit Reduction (the “Joint Committee”), which was tasked with making recommendations aimed at reducing future federal budget deficits by an additional $1.5 trillion over 10 years. The Joint Committee was unable to reach an agreement by the November 23, 2011 deadline and, as a result, across-the-board cuts to discretionary, national defense and Medicare spending were implemented on March 1, 2013 resulting in Medicare payment reductions of up to 2% per fiscal year with a uniform percentage reduction across all Medicare programs. The Bipartisan Budget Act of 2015, enacted on November 2, 2015, continued the 2% reductions to Medicare reimbursement imposed under the 2011 Act.Budget Control Act of 2011. Recent legislation suspended payment reductions through December 31, 2021 in exchange for extended cuts through 2030. Subsequent legislation extended the payment reduction suspension through March 31, 2022, with a 1% payment reduction from then until June 30, 2022 and the full 2% payment reduction thereafter. The most recent legislation extended these reductions through 2032. We cannot predict whether Congress will restructure the implemented Medicare payment reductions or what other federal otherbudget deficit reduction initiatives may be proposed by Congress going forward. We also cannot predict the effect these enactments will have on the operators of our properties (including UHS), and thus, our business;

business.

in March, 2010, the Health Care and Education Reconciliation Act of 2010 and the Patient Protection and Affordable Care Act (the “ACA”) were enacted into law and created significant changes to health insurance coverage for U.S. citizens as well as material revisions to the federal Medicare and state Medicaid programs. The two combined primary goals of these acts are to provide for increased access to coverage for healthcare and to reduce healthcare-related expenses. Medicare, Medicaid and other health care industry changes are scheduled to be implemented at various times during this decade.  Initiatives to repeal the ACA, in whole or in part, to delay elements of implementation or funding, and to offer amendments or supplements to modify its provisions, have been persistent. The ultimate outcomes of legislative attempts to repeal or amend the ACA and legal challenges to the ACA are unknown.  Recent Congressional and Presidential election results created a political environment in which there have been repeated attempts to repeal or replace substantial portions of the ACA; 

An increasing number of legislative initiatives have been passed into law that may result in May, 2017,major changes in the U.S. House of Representatives votedhealth care delivery system on a national or state level. Legislation has already been enacted that has eliminated the penalty for failing to adopt legislation ( the “AHCA”) to replace portionsmaintain health coverage that was part of the ACA.original Patient Protection and Affordable Care Act (the “ACA”). President Biden has undertaken and is expected to undertake executive actions that will strengthen the ACA and may reverse the policies of the prior administration. To date, the Biden administration has issued executive orders implementing a special enrollment period permitting individuals to enroll in health plans outside of the annual open enrollment period and reexamining policies that may undermine the ACA or the Medicaid program. The legislation featured provisions that would have,ARPA’s expansion of subsidies to purchase coverage through an exchange, which the Inflation Reduction Act of 2022, passed on August 16, 2022, continues through 2025, is anticipated to increase exchange enrollment. The uncertainty resulting from these Executive Branch policies had led to reduced Exchange enrollment in material part (i) eliminated2018, 2019 and 2020, and is expected to further worsen the individual and large employer mandates to obtain or provide health insurance coverage, respectively; (ii) permitted insurers to impose a surcharge up to 30 percent on individuals who go uninsured for more than two months and then purchase coverage; (iii) provided tax credits towards the purchase of health insurance, with a phase-out of tax credits according to income level; (iv) expanded health savings accounts; (v) imposed a per capita cap on federal funding of state Medicaid programs, or, if elected by a state, transitioned federal funding to a block grant; and (vi) permitted states to seek a waiver of certain federal requirementssmall group market risk pools in future years. It is also anticipated that would allow such states to define essential health benefits differently from federal standards and that would have allowed certain commercial health plans to take health status, including pre-existing conditions, into account in setting premiums. Between June and September, 2017, the U.S. Senate evaluated various forms of proposed legislation substantially similarthese policies, to the AHCA. The most recently evaluated healthcare bill would have provided block grantsextent that they remain as implemented, may create additional cost and reimbursement pressures on hospitals, including ours. In addition, while attempts to states to use for health care, repealedrepeal the expansion of Medicaid under the ACA, and eliminated the tax credits that assist people purchasing insurance on the ACA exchanges. As of the date of this report, the Senate has not passed any of the various proposed forms of healthcare legislation.  It is uncertain when or if any other bills similar to the AHCA or other bills amending or repealing all of portionsentirety of the ACA will be enacted. Effective September 30, 2017, the Senate lost the abilityhave not been successful to adopt healthcare legislation by simple majority under reconciliation without another vote approving that process. However, Congress may seek to include legislative provisions similar to those adopted in the AHCA and as otherwise described herein in the fiscal year 2018 budget resolution or other omnibus legislation;

on October 11, 2017 President Trump signed an executive order directing the formation of association health plans that would be exempt from certain ACA requirements such as the essential health benefits mandate. The executive order also: (i) provides for expanded access to short-term health plans that are limited under the ACA; (ii) seeks to expand how workers use employer-funded accounts to purchase their own policies; and (iii) calls for an analysis of ways to limit consolidation within the insurance and health care industries;

additionally, on October 12, 2017, President Trump announced that ACA cost-sharing reduction payments will no longer be made to insurers. Cost sharing reduction payments help offset deductibles and other out-of-pocket expenses for exchange health insurance coverage for approximately seven million individuals earning up to 250 percentdate, a key provision of the federal poverty level.  The Congressional Budget Office previously reported that if cost sharing reduction payments were to end, premiums for silver-level plans would increase by 20 percent in 2018.  Eighteen statesACA was eliminated as part of the Tax Cuts and the District of Columbia filed suit in theJobs Act and on December 14, 2018, a federal U.S. District Court Judge in Texas ruled the entire ACA is unconstitutional. That ruling was ultimately appealed to the United States Supreme Court, which decided in

24


California v. Texas that the plaintiffs in the matter lacked standing to bring their constitutionality claims. On September 7, 2022, the Legislation faced its most recent challenge when a Texas Federal District Court judge, in the case of Braidwood Management v. Becerra, ruled that certain Legislation provisions violate the Appointments Clause of the U.S. Constitution and the Religious Freedom Restoration Act. The government has appealed the decision to the U.S. Circuit Court of Appeals for the Northern District of California challengingFifth Circuit. Any future efforts to challenge, replace or replace the Administration’s action and asking the court to issue a preliminary injunction, which was subsequently denied by the court, mandating that the Administration continue to make cost sharing reduction payments. The Senate Committee on Health, Education, Labor, and Pensions announced a bipartisan proposal intended to continue cost sharing reduction payments, but no such legislation has been passed to date;

Legislation or expand or substantially amend its provision is unknown.

thereThere can be no assurance that if any of the announced or proposed changes described above are implemented there will not be negative financial impact on the operators of our hospitals, which material effects may include a potential decrease in the market for health care services or a decrease in the ability of the operators of our hospitals to receive reimbursement for health care services provided which could result in a material adverse effect on the financial condition or results of operations of the operators of our properties, and, thus, our business;

business.

Competition for properties include, but are not limited to, other REITs, private investors and firms, banks and other companies, including UHS. In addition, we may face competition from other REITs for our operators from other REITs;

tenants.

theThe operators of our facilities face competition from other health care providers, including physician owned facilities and other competing facilities, including certain facilities operated by UHS but the real property of which is not owned by us. Such competition is experienced in markets including, but not limited to, McAllen, Texas, the site of our McAllen Medical Center, a 370-bed acute care hospital,hospital.

Changes in, or inadvertent violations of, tax laws and Riverside County, California,regulations and other factors that can affect REITs and our status as a REIT, including possible future changes to federal tax laws that could materially impact our ability to defer gains on divestitures through like-kind property exchanges.
The individual and collective impact of the sitechanges made by the CARES Act on REITs and their security holders are uncertain and may not become evident for some period of time; it is also possible additional legislation could be enacted in the future as a result of the COVID-19 pandemic which may affect the holders of our Southwest Healthcare System-Inland Valley Campus, a 132-bed acute care hospital;

securities.

changes in, or inadvertent violations of, tax laws and regulations and other factors than can affect REITs and our status as a REIT;

shouldShould we be unable to comply with the strict income distribution requirements applicable to REITs, utilizing only cash generated by operating activities, we would be required to generate cash from other sources which could adversely affect our financial condition;

condition.

in November 2017, the Tax Cuts and Jobs Act was introduced in the U.S. House of Representatives which, if enacted, would make significant changes to income taxation of individuals, corporations and estates. At this time, we are unable to predict whether any of these proposed tax changes will be enacted or, if enacted, whether they will have a material adverse impact on our financial condition and results of operations;

ourOur ownership interest in four LLCs/LPs in which we hold non-controlling equity interests. In addition, pursuant to the operating and/or partnership agreements of the four LLCs/LPs in which we continue to hold non-controlling ownership interests, the third-party member and the Trust, at any time, potentially subject to certain conditions, have the right to make an offer (“Offering Member”) to the other member(s) (“Non-Offering Member”) in which it either agrees to: (i) sell the entire ownership interest of the Offering Member to the Non-Offering Member (“Offer to Sell”) at a price as determined by the Offering Member (“Transfer Price”), or; (ii) purchase the entire ownership interest of the Non-Offering Member (“Offer to Purchase”) at the equivalent proportionate Transfer Price. The Non-Offering Member has 60 to 90 days to either: (i) purchase the entire ownership interest of the Offering Member at the Transfer Price, or; (ii) sell its entire ownership interest to the Offering Member at the equivalent proportionate Transfer Price. The closing of the transfer must occur within 60 to 90 days of the acceptance by the Non-Offering Member;

Member. Please see Note 5 to the condensed consolidated financial statements –Summarized Financial Information of Equity Affiliates for additional disclosure related to a fourth quarter, 2021 transaction between us and the minority partner in Grayson Properties, LP.

fluctuationsFluctuations in the value of our common stock, and;

which, among other things could be affected by the current increasing interest rate environment..

otherOther factors referenced herein or in our other filings with the Securities and Exchange Commission.

Given these uncertainties, risks and assumptions, you are cautioned not to place undue reliance on such forward-looking statements. Our actual results and financial condition, including the operating results of our lessees and the facilities leased to subsidiaries of UHS, could differ materially from those expressed in, or implied by, the forward-looking statements.

Forward-looking statements speak only as of the date the statements are made. We assume no obligation to publicly update any forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except as may be required by law. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires usThere have been no significant changes to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes.  

We consider our critical accounting policies to beor estimates from those that require us to make significant judgments and estimates when we preparedisclosed in our financial statements, including the following:2022 Annual Report on Form 10-K.

Revenue Recognition:  Our revenues consist primarily of rentals received from tenants, which are comprised of minimum rent (base rentals), bonus rentals and reimbursements from tenants for their pro-rata share of expenses such as common area maintenance costs, real estate taxes and utilities.25


The minimum rent for our six hospital facilities, which is paid monthly, is fixed over the term of the respective leases which are scheduled to expire in 2019 (2 hospitals) or 2021 (4 hospitals). In addition, for the three hospital facilities leased to subsidiaries of UHS, bonus rents are paid on a quarterly basis, based upon a computation that compares the hospitals’ current quarter net revenues to the corresponding quarter in the base year. Rental income recorded by our other properties, including our consolidated and unconsolidated MOBs, relating to leases in excess of one year in length, is recognized using the straight-line method under which contractual rents are recognized evenly over the lease term regardless of when payments are due. The amount of rental revenue resulting from straight-line rent adjustments is dependent on many factors including the nature and amount of any rental concessions granted to new tenants, stipulated rent increases under existing leases, as well as the acquisitions and sales of properties that have existing in-place leases with terms in excess of one year. As a result, the straight-line adjustments to rental revenue may vary from period-to-period. Tenant reimbursements for operating expenses are accrued as revenue in the same period the related expenses are incurred.


Real Estate Investments: Land, buildings and capital improvements are recorded at cost and stated at cost less accumulated depreciation.  Expenditures for maintenance and repairs are charged to operations as incurred.  Renovations or replacements, which improve or extend the life of an asset, are capitalized and depreciated over their estimated useful lives.

Purchase Accounting for Acquisition of Investments in Real Estate:  Purchase accounting is applied to the assets and liabilities related to all real estate investments acquired from third parties. In accordance with current accounting guidance, the fair value of the real estate acquired is allocated to the acquired tangible assets, consisting primarily of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, and acquired ground leases, based in each case on their fair values. Loan premiums, in the case of above market rate loans, or loan discounts, in the case of below market loans, are recorded based on the fair value of any loans assumed in connection with acquiring the real estate.

The fair values of the tangible assets of an acquired property are determined based on comparable land sales for land and replacement costs adjusted for physical and market obsolescence for the improvements. The fair values of the tangible assets of an acquired property are also determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land, building and tenant improvements based on management’s determination of the relative fair values of these assets. Management determines the as-if-vacant fair value of a property based on assumptions that a market participant would use, which is similar to methods used by independent appraisers. In addition, there is intangible value related to having tenants leasing space in the purchased property, which is referred to as in-place lease value. Such value results primarily from the buyer of a leased property avoiding the costs associated with leasing the property and also avoiding rent losses and unreimbursed operating expenses during the hypothetical lease-up period. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related costs. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases.

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) estimated fair market lease rates from the perspective of a market participant for the corresponding in-place leases, measured, for above-market leases, over a period equal to the remaining non-cancelable term of the lease and, for below-market leases, over a period equal to the initial term plus any below market fixed rate renewal periods. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. The capitalized below-market lease values, also referred to as acquired lease obligations, are amortized as an increase to rental income over the initial terms of the respective leases.

Asset Impairment:    We review each of our properties for indicators that its carrying amount may not be recoverable. Examples of such indicators may include a significant decrease in the market price of the property, a change in the expected holding period for the property, a significant adverse change in how the property is being used or expected to be used based on the underwriting at the time of acquisition, an accumulation of costs significantly in excess of the amount originally expected for the acquisition or development of the property, or a history of operating or cash flow losses of the property. When such impairment indicators exist, we review an estimate of the future undiscounted net cash flows (excluding interest charges) expected to result from the real estate investment’s use and eventual disposition and compare that estimate to the carrying value of the property. We consider factors such as future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors. If our future undiscounted net cash flow evaluation indicates that we are unable to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. These losses have a direct impact on our net income because recording an impairment loss results in an immediate negative adjustment to net income. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Since cash flows on properties considered to be long-lived assets to be held and used are considered on an undiscounted basis to determine whether the carrying value of a property is recoverable, our strategy of holding properties over the long-term directly decreases the likelihood of their carrying values not being recoverable and therefore requiring the recording of an impairment loss. If our strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material. If we determine that the asset fails the recoverability test, the affected assets must be reduced to their fair value.

We generally estimate the fair value of rental properties utilizing a discounted cash flow analysis that includes projections of future revenues, expenses and capital improvement costs that a market participant would use based on the highest and best use of the asset, which is similar to the income approach that is commonly utilized by appraisers. In certain cases, we may supplement this analysis by obtaining outside broker opinions of value or third party appraisals.


In considering whether to classify a property as held for sale, we consider factors such as whether management has committed to a plan to sell the property, the property is available for immediate sale in its present condition for a price that is reasonable in relation to its current value, the sale of the property is probable, and actions required for management to complete the plan indicate that it is unlikely that any significant changes will made to the plan.  If all the criteria are met, we classify the property as held for sale.  Upon being classified as held for sale, depreciation and amortization related to the property ceases and it is recorded at the lower of its carrying amount or fair value less cost to sell. The assets and related liabilities of the property are classified separately on the consolidated balance sheets for the most recent reporting period. Only those assets held for sale that constitute a strategic shift or that will have a major effect on our operations are classified as discontinued operations. 

An other than temporary impairment of an investment in an LLC is recognized when the carrying value of the investment is not considered recoverable based on evaluation of the severity and duration of the decline in value, including projected declines in cash flow. To the extent impairment has occurred, the excess carrying value of the asset over its estimated fair value is charged to income.

Federal Income Taxes:    No provision has been made for federal income tax purposes since we qualify as a REIT under Sections 856 to 860 of the Internal Revenue Code of 1986, and intend to continue to remain so qualified. As such, we are exempt from federal income taxes and we are required to distribute at least 90% of our real estate investment taxable income to our shareholders.

We are subject to a federal excise tax computed on a calendar year basis. The excise tax equals 4% of the amount by which 85% of our ordinary income plus 95% of any capital gain income for the calendar year exceeds cash distributions during the calendar year, as defined. No provision for excise tax has been reflected in the financial statements as no tax was due.

Earnings and profits, which determine the taxability of dividends to shareholders, will differ from net income reported for financial reporting purposes due to the differences for federal tax purposes in the cost basis of assets and in the estimated useful lives used to compute depreciation and the recording of provision for investment losses.

Results of Operations

During the three-month period ended September 30, 2017,March 31, 2023, net income increased to $4.0was $4.5 million, as compared to $3.8$5.4 million during the thirdfirst quarter of 2016.2022. The $142,000 increase$946,000 decrease was primarily attributable to:

a $157,000 decrease due to increased interest expenseof $1.5 million resulting primarily from an increase in interest expense primarily due to an increase in our average costborrowing rate and increased borrowings;

a decrease of funds under our revolving credit agreement, partially offset by$265,000 resulting from the repayment of three third-party mortgages (during the second and third quarters of 2017) utilizing funds borrowed under our revolving credit agreement which bear interest atdemolition expenses incurred related to a comparatively lower interest rate;

a $726,000 decreasevacant facility located in equityChicago, Illinois, as discussed in income of LLCs, due primarilyNote 7 to the March, 2017 divestiturecondensed consolidated financial statements, and;

an increase of St. Mary’s;

a $350,000$794,000 resulting from an aggregate net increase due to a decrease in transaction cost expense, and;

$675,000 of other combined net increases due to the increased net income generated at various properties, including a reduction of $342,000 in the properties acquired during 2016.

building expenses related to the property located in Chicago, Illinois.

DuringRevenues increased $1.1 million, or 4.7%, to $23.2 million during the nine-monththree-month period ended September 30, 2017, net income increased to $39.6 million,March 31, 2023, as compared to $12.8$22.2 million during the first nine months of 2016.three-month period ended March 31, 2022. The $26.8 million increase was primarily attributable to:

a $27.2 million increase due to the gain on Arlington transaction recorded during the first quarter of 2017 (in connection with2023, as compared to the March, 2017 Arlington Medical Properties, LLC transaction, as discussed herein);

an $885,000 decreasefirst quarter of 2022, was primarily due to increased interest expense resulting primarily from an increase in our average cost of funds under our revolving credit agreement, partially offset by the repayment of three third-party mortgages (during the second and third quarters of 2017) utilizing funds borrowed under our revolving credit agreement which bear interest at a comparatively lower interest rate;

a $370,000 increase due to a decrease in transaction cost expense, and;

$105,000 of other combinedaggregate net increases due to the increased net incomeincrease generated at various properties, including the properties acquired during 2016.


Included in our other operating expenses are expenses related to the consolidated medical office buildings, which totaled $4.4 millionimpact of acquisitions and $4.1 million for the three-month periods ended September 30, 2017 and 2016, respectively, and $13.0 million and $12.1 million for the nine-month periods ended September 30, 2017 and 2016, respectively.  The increase in operating expenses during the three and nine-month periods ended September 30, 2017 as compared to the prior year periods is partially due to new acquisitions as discussed above. a newly constructed MOB.

A large portion of the expenses associated with our consolidated medical office buildings is passed on directly to the tenants either directly as tenant reimbursements of common area maintenance expenses or included in base rental amounts. Tenant reimbursements for operating expenses are accrued as revenue in the same period the related expenses are incurred and are included as tenant reimbursementlease revenue in our condensed consolidated statements of income.

Included in our other operating expenses (excluding ground lease expenses) are expenses related to the consolidated medical office buildings and three vacant specialty facilities (one of which is in the process of being demolished) amounting to $6.4 million during the first quarter of 2023 (excluding $265,000 of demolition expenses incurred during the first quarter of 2023) and $6.0 million during the first quarter of 2022. The $385,000 increase in other operating expenses related to these facilities during the first quarter of 2023, as compared to the first quarter of 2022, was due to net increases experienced at various properties, including the impact of acquisitions and a newly constructed MOB.

Funds from operations (“FFO”) is a widely recognized measure of performance for REITs.Real Estate Investment Trusts (“REITs”). We believe that FFO and FFO per diluted share, and adjusted funds from operations (“AFFO”) and AFFO per diluted share, which are non-GAAP financial measures, (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. We compute FFO as reflected below, in accordance with standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we interpret the definition. FFO adjusts for the effects of gains,certain items, such as gains on transactions that occurred during the periods presented.   AFFO was also computed forTo the threeextent a REIT recognizes a gain or loss with respect to the sale of incidental assets, the REIT has the option to exclude or include such gains and nine-month periods ended September 30, 2017, as discussed herein, since we believe it is helpfullosses in the calculation of FFO. We have opted to exclude gains and losses from sales of incidental assets in our investors since it adjusts for the hurricane accounting impact on our financial statements.calculation of FFO. FFO and AFFO dodoes not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income determined in accordance with GAAP. In addition, FFO and AFFO should not be used as: (i) an indication of our financial performance determined in accordance with GAAP; (ii) an alternative to cash flow from operating activities determined in accordance with GAAP; (iii) a measure of our liquidity, or; (iv) an indicator of funds available for our cash needs, including our ability to make cash distributions to shareholders.

Below is a reconciliation of our reported net income to FFO and AFFO for the three and nine-monththree-month periods ended September 30, 2017March 31, 2023 and 20162022 (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income

 

$

3,960

 

 

$

3,818

 

 

$

39,555

 

 

$

12,769

 

Depreciation and amortization expense on consolidated

   investments

 

 

6,189

 

 

 

5,781

 

 

 

18,378

 

 

 

16,549

 

Depreciation and amortization expense on unconsolidated

   affiliates

 

 

302

 

 

 

463

 

 

 

981

 

 

 

1,378

 

Gain on Arlington transaction

 

 

-

 

 

 

-

 

 

 

(27,196

)

 

 

-

 

Funds From Operations

 

$

10,451

 

 

$

10,062

 

 

$

31,718

 

 

$

30,696

 

Hurricane related expenses

 

 

3,398

 

 

 

-

 

 

 

3,398

 

 

 

-

 

Hurricane insurance recoveries

 

 

(3,398

)

 

 

-

 

 

 

(3,398

)

 

 

-

 

Adjusted Funds From Operations

 

$

10,451

 

 

$

10,062

 

 

$

31,718

 

 

$

30,696

 

Weighted average number of shares and equivalents

   outstanding - Diluted

 

 

13,621

 

 

 

13,575

 

 

 

13,595

 

 

 

13,431

 

Funds From Operations per diluted share

 

$

0.77

 

 

$

0.74

 

 

$

2.33

 

 

$

2.29

 

Adjusted Funds From Operations per diluted share

 

$

0.77

 

 

$

0.74

 

 

$

2.33

 

 

$

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Net income

 

$

4,459

 

 

$

5,405

 

Depreciation and amortization expense on consolidated
   investments

 

 

6,618

 

 

 

6,709

 

Depreciation and amortization expense on unconsolidated
   affiliates

 

 

293

 

 

 

295

 

Funds From Operations

 

$

11,370

 

 

$

12,409

 

Weighted average number of shares outstanding - Diluted

 

 

13,803

 

 

 

13,785

 

Funds From Operations per diluted share

 

$

0.82

 

 

$

0.90

 

Our FFO decreased $1.0 million during the first quarter of 2023, as compared to the first quarter of 2022. The net decrease was primarily due to: (i) a decrease in net income of $946,000, as discussed above, and; (ii) a $93,000 decrease in depreciation and AFFOamortization expense incurred on our consolidated and unconsolidated affiliates.

26


Other Operating Results

Interest Expense:

As reflected in the schedule below, interest expense was $3.7 million and $2.2 million during the three-month periods ended March 31, 2023 and 2022, respectively (amounts in thousands):

 

 

 

 

 

 

 

 

 

Three Months
Ended
March 31,
2023

 

 

Three Months
Ended
March 31,
2022

 

Revolving credit agreement

 

$

4,495

 

 

$

1,168

 

Mortgage interest

 

 

438

 

 

 

612

 

Interest rate swaps (income)/expense, net (a.)

 

 

(1,227

)

 

 

287

 

Amortization of financing fees

 

 

171

 

 

 

178

 

Amortization of fair value of debt

 

 

(12

)

 

 

(13

)

Capitalized interest on major projects

 

 

(149

)

 

 

(21

)

Other interest

 

 

(19

)

 

 

11

 

Interest expense, net

 

$

3,697

 

 

$

2,222

 

(a.)
Represents interest paid (to us)/by us to the counterparties pursuant to three interest rate SWAPs with a combined notional amount of $140 million.

Interest expense increased by $389,000, or $.03 per diluted share,$1.5 million during the three-month period ended September 30, 2017, and $1.0 million, or $.04 per diluted share, during the nine-month period ended September 30, 2017,March 31, 2023, as compared to the comparable periodsperiod of 2016. The $389,000 and $1.02022, due primarily to: (i) a $3.3 million increasesincrease in FFO and AFFOthe interest expense on our revolving credit agreement primarily resulting from an increase in our average cost of borrowings (6.06% average effective rate during the first quarter of 2023, as compared to 1.76% average effective rate during the comparable quarter of 2022) as well as an increase in our average outstanding borrowings ($300.9 million during the three and nine-month periodsmonths ended September 30, 2017, respectively,March 31, 2023 as compared to the three and nine-month periods ended September 30, 2016, were primarily attributable to: (i) a net increase in the income (before depreciation and amortization expense) generated at our properties, including the properties acquired at various times during 2016 and 2017; (ii) a decrease in transaction cost expense, as mentioned above, offset by; (iii) an unfavorable impact of approximately $140,000, or $.01 per diluted share, as a result of the temporary closure of the hurricane impacted properties, as discussed below.

Hurricane Harvey Impact

In late August, 2017, five of our medical office buildings listed below located in the Houston, Texas area incurred extensive water damage as a result of Hurricane Harvey. Since the hurricane, each of these properties remain temporarily closed and non-operational as we continue to assess the damage before restoring the properties to an operational condition. Although we can provide no assurance


on the estimated re-opening dates, it is expected that the buildings will be closed through the remainder of 2017 and into the first half of 2018.  In the aggregate, these properties comprised approximately 2% of our consolidated revenues and funds from operations during the six months ended June 30, 2017.  

As discussed below, we believe we are entitled to insurance recovery proceeds for substantially all of the costs incurred related to the remediation, repair and reconstruction of each of these properties, subject to certain deductibles and other limitations. In addition, during the period that these properties are non-operational, we believe we are entitled to business interruption insurance recoveries for the lost income related to each of these properties, subject to certain deductibles and other limitations.

Properties damaged and closed from Hurricane Harvey:

Cypresswood Professional Center – located in Spring, Texas and consisting of two MOBs.

Professional Buildings at King’s Crossing – located in Kingwood, Texas and consisting of two MOBs.

Kelsey-Seybold Clinic at King’s Crossing – located in Kingwood, Texas and consisting of one MOB.

Hurricane related expenses and recoveries:

At the time of the hurricane, we maintained insurance policies with a commercial insurance carrier providing for property damage coverage, subject to certain deductibles and other limitations, of up to $20$269.0 million in the aggregate applicablecomparable quarter of 2022), partially offset by; (ii) a $1.5 million favorable change in interest rate swap income/expense; (iii) a $173,000 decrease in mortgage interest expense; (iv) a $129,000 decrease due to an increase in capitalized interest on a major project, and; (v) a $37,000 decrease in other interest expense.

Disclosures Related to Certain Facilities

Please refer to Note 7 to the impacted properties and up to $50 millionconsolidated financial statements -Lease Accounting, for additional information regarding certain of our vacant specialty hospital facilities consisting of Evansville, Indiana; Corpus Christi, Texas, and; Chicago, Illinois (which is in the aggregate for business interruption coverage pursuant to a shared limit policy. Additionally, we have insurance coverage under the National Flood Insurance Program providing for property damage coverageprocess of up to $500,000 per each of the 5 buildings, subject to certain deductibles and other limitations. When all property insurance coverage and deductibles applicable to the above-mentioned hurricane damaged buildings are considered, we believe we are entitled to recovery of substantially all hurricane related expenses and reconstruction costs, less an aggregate net deductible of $25,000.  In addition, pursuant to the business interruption policy, we believe we are entitled to substantially all lost income at these properties resulting from the hurricane, less an aggregate deductible of $100,000. However, we can provide no assurance that we will ultimately collect, after satisfaction of the applicable deductibles, substantially all of the hurricane related expenses and reconstruction costs and the lost income resulting from the related interruption of business at the impacted properties.being demolished).

Included in our financial results for the three and nine-month periods ended September 30, 2017 are hurricane related expenses of approximately $3.4 million consisting of $2.2 million related to property damage and $1.2 million related to remediation and demolition expenses. Also included in our financial results for the three and nine-month periods ended September 30, 2017 are hurricane related insurance recoveries of approximately $3.4 million ($1.5 million of which was received in September, 2017), reflecting probable recovery of our preliminary estimate of hurricane related expenses which we believe are less than the total commercial insurance proceeds due to us in connection with property damage and related expenses. As of September 30, 2017, our financial statements do not include any business interruption insurance recoveries, however, we expect that business interruption insurance recoveries will be recognized in future periods when recovery proceeds are probable and/or insurance carrier notifications are received.

The hurricane related expenses and insurance recoveries recorded to date are based upon our preliminary damage assessments of the real property at each of the above-mentioned properties.  However, due to the nature and extent of the damage to the each property and the surrounding communities, a complete and final assessment to determine the exact nature and extent of the losses at each property has not yet been completed. We are therefore unable to assess the ultimate damage sustained at each property, the ultimate repair cost of the damaged property or the amount of total insurance recoveries we may ultimately receive. Although we believe that our ultimate insurance recoveries for claims related to hurricane losses will exceed the combined net book value of the damaged property and the incurred hurricane related expenses, the timing and amount of such proceeds cannot be determined at this time, since it will be based upon factors such as ultimate replacement costs of damaged assets and the ultimate value of the business interruption claims. Therefore, it is likely that we will record additional hurricane related expenses and hurricane insurance recoveries in future periods related to Hurricane Harvey, which could be material.      

Liquidity and Capital Resources

Net cash provided by operating activities

Net cash provided by operating activities was $33.6$10.1 million during the nine-monththree-month period ended September 30, 2017March 31, 2023 as compared to $29.8$11.7 million during the comparable period of 2016.2022. The $3.9$1.6 million net increasedecrease was attributable to:

a favorable netan unfavorable change of $1.6$1.1 million due to an increasea decrease in net income plus/minus the adjustments to reconcile net income to net cash provided by operating activities (depreciation and amortization, amortization related to above/below market leases, amortization of debt premium, amortization of deferred financing costs and stock-based compensation, hurricane related expenses and recoveries and gain on Arlington transaction)compensation), as discussed aboveabove;

an unfavorable change of $123,000 in Resultslease receivable;
an unfavorable change of Operations;

$997,000 in accrued expenses and other liabilities, primarily due to accrued construction costs during the fourth quarter of 2022 that were paid in the first quarter of 2023;

a favorable change of $2.9 million$282,000 in tenant reserves, deposits and deferred and prepaid rents;

leasing costs paid, and;

an unfavorable change of $416,000 in rent receivable, and;

other combined net unfavorable changesfavorable change of $182,000.

$279,000.

Net cash provided by/(used in) investing activities

Net cash provided by investing activities was $39.6 million during the nine months ended September 30, 2017 as compared to $64.2 million of net cash used in investing activities

Net cash used in investing activities was $5.4 million during the ninefirst three months ended September 30, 2016.of 2023 as compared to $18.3 million during the first three months of 2022.

During the nine-monththree-month period ended September 30, 2017,March 31, 2023 we funded: (i) $532,000 in equity investments in various unconsolidated LLCs; (ii) $11.0$5.0 million in capital additions to real estate investments including construction costs forrelated to the HendersonSierra Medical Plaza MOB (this MOB openedI medical office building located in April, 2017),Reno, Nevada, that was substantially completed during the first quarter of 2023, as well as tenant improvements at various MOBs; (iii) $7.9 million paid to acquire the minority interest in a majority-owned LLC (Arlington Medical Properties, LLC), and; (iv) $9.0(ii) $3.9 million in connection with the July and September, 2017 acquisitions of the Health Center of Hamburg and the Las Palmas FED, respectively, as discussed above.equity investments in

27


unconsolidated LLCs, and; (iii) $100,000 in deposits on real estate assets. In addition, during the nine-month periodthree months ended September 30, 2017,March 31, 2023, we received: (i) $65.2 million$64,000 of net cash proceeds generated in connection with the divestiture of St. Mary’s Professional Office Building, as discussed herein (net of closing costs); (ii) $1.5 million in connection with partial hurricane insurance recoveries; (iii) $216,000 of installment repayments of member loan advanced to an LLC, and; (iv) $1.1 million of cash distributions in excess of income received from our unconsolidated LLCs. The $65.2LLCs, and; (ii) $3.5 million of net cash proceeds generated in connection with the divestiturerepayments of St. Mary’s Professional Office Building includes repayment of a $21.4 million previously extended member loan that wasan advance we provided by us to Arlington Medical Properties,an unconsolidated LLC when we held an 85% noncontrolling ownership interest in the LLC.during 2021.

During the nine-monththree-month period ended September 30, 2016,March 31, 2022 we funded: (i) $5.5$13.6 million, including transaction costs, on the acquisitions of the Beaumont Heart and Vascular Center in equity investmentsMarch, 2022, and; the 140 Thomas Johnson Drive medical office building in various unconsolidated LLCs, including $4.8 million January, 2022, as discussed in Note 4to purchase an additional 10% equity interest in the Arlington Medical Plaza LLC;consolidated financial statements–Acquisitions and Divestitures; (ii) $7.1$3.5 million in capital additions to real estate investments primarilyincluding construction costs related to the Sierra Medical Plaza I medical office building located in Reno, Nevada, as well as tenant improvements at various MOBs, and; (iii) $1.3 million as well as construction costs forpart of the Henderson Medical Plaza MOB, as discussed above; (iii) $420,000 consisting of a deposit on real estate assets, and; (iv) $52.2 million to acquire the real estate assets of three properties.asset purchase and sale agreement with UHS. In addition, during the nine-month periodthree-months ended September 30, 2016,March 31, 2022, we received: (i) $634,000received $160,000 of installment repayments of an outstanding member loan that was provided by us to Arlington Medical Properties, LLC, and; (ii) $318,000 of cash distributions in excess of income received from our unconsolidated LLCs.

Net cash (used in)/provided byused in financing activities

Net cash used in financing activities was $73.2$4.2 million during the ninethree months ended September 30, 2017,March 31, 2023, as compared to $34.6$7.0 million of net cash provided byused in financing activities during the ninethree months ended September 30, 2016.March 31, 2022.

During the nine-monththree-month period ended September 30, 2017,March 31, 2023, we paid: (i) $24.8 million of net borrowings on our revolving credit agreement; (ii) $43.7$4.6 million on mortgage notes payable that are non-recourse to us, including thea $4.2 million repayment of an aggregatea fixed rate mortgage loan that matured during the first quarter of $41.6 million related to previously outstanding mortgage notes payable on three properties that were funded utilizing borrowings under our revolving credit agreement; (iii) $290,0002023; (ii) $30,000 of financing costs related to the revolving credit agreement, and new mortgage notes payable that are non-recourse to us, and; (iv) $26.9(iii) $9.9 million of dividends. Additionally, during the ninethree months ended September 30, 2017,March 31, 2023, we received: (i) $13.2$10.3 million of proceeds from a new mortgage note payable that is non-recourse to us,net borrowings on our revolving credit agreement, and; (ii) $9.3 million$39,000 of net cash from the issuance of shares of beneficial interest, including $9.1interest.

During the three-month period ended March 31, 2022, we paid: (i) $536,000 on mortgage notes payable that are non-recourse to us; (ii) $26,000 of financing costs related to the revolving credit agreement, and; (iii) $9.7 million of net cash proceeds received in connection with our ATM Program, as discussed below.

Duringdividends. Additionally, during the nine-month periodthree months ended September 30, 2016, we:March 31, 2022, we received: (i) received $50.1$3.2 million of additional net borrowings on our revolving credit agreement, and; (ii) received $13.4 million$55,000 of net cash from the issuance of shares of beneficial interest, including cash proceeds generated pursuant to the ATM program. Additionally, during the nine months ended September 30, 2016,interest.

During 2020, we paid: (i) $2.4 million on mortgage notes payable that are non-recourse to us; (ii) $307,000 of financing costs paid related to the amendment of our revolving credit agreement, (iii) $26.2 million of dividends, and; (iv) $30,000 of partial settlements of dividend equivalent rights.

During the third quarter of 2017, we issued new shares in connection with ourcommenced an at-the-market (“ATM”) equity issuance program, pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of approximately $23.3$100 million to or through Merrill Lynch, Pierce, Fenner and Smith, Incorporated (“Merrill Lynch”), as salesour agent and/or principal. The commonbanks. No shares were offeredissued pursuant to the Registration Statement filed with the Securities and Exchange Commission, which became effective during the fourth quarter of 2015.

Pursuant to thethis ATM Program,equity program during the first ninethree months of 2017, there2023 and no shares were 127,499 shares issued at an average price of $74.71 per share (all of which were issued during the third quarter of 2017), which generated approximately $9.1 million of cash net proceeds (net of approximately $400,000, consisting of compensation of $238,000 to Merrill Lynch, as well as $162,000 of other various fees and expenses).  Since inception of this ATM program, including shares issued under a prior Registration Statement filed with the


Securities and Exchange Commission in November, 2012, we have issued 957,415 shares at an average price of $52.22 per share, which generated approximately $47.9 million of net proceeds (net of approximately $2.1 million, consisting of compensation of $1.25 million to Merrill Lynch as well as $840,000 of other various fees and expenses).  During the first nine months of 2016, we issued 249,016 shares at an average price of $55.30 per share (all of which was issued during the second quarter of 2016) which generated approximately $13.2 million of net cash proceeds (net of approximately $558,000, consisting of compensation of approximately $344,000 to Merrill Lynch as well as $214,000 of other various fees and expenses).  As of September 30, 2017, we have met our aggregate sales threshold of $23.3 million pursuant to this program. We have usedATM equity program during the proceeds generated pursuant to the ATM program to reduce amounts outstanding under our revolving credit agreement.  After such repayment of debt, we may re-borrow funds under our revolving credit agreement for general operating purposes, including working capital, capital expenditures, acquisitions, dividend payments and the refinance of third-party debt.year ended December 31, 2022.

Additional cash flow and dividends paid information for the nine-monththree-month periods ended September 30, 2017March 31, 2023 and 2016:2022:

As indicated on our condensed consolidated statement of cash flows, we generated net cash provided by operating activities of $33.6$10.1 million and $29.8$11.7 million during the nine-monththree-month periods ended September 30, 2017March 31, 2023 and 2016,2022, respectively. As also indicated on our statement of cash flows, noncashnon-cash expenses including depreciation and amortization expense, amortization related to above/below market leases, amortization of debt premium, amortization of deferred financing costs and stock-based compensation expense, hurricane related expensesas well as changes in certain assets and recoveries and the gain recorded during the first nine months of 2017liabilities, are the primary differences between our net income and net cash provided by operating activities during each period. In addition, as reflected in the cash flows from investing activities section, we received $1.1

We declared and paid dividends of $9.9 million and $318,000$9.7 million during the nine-monththree-month periods ended September 30, 2017March 31, 2023 and 2016, respectively,2022, respectively. During the first three months of cash distributions in excess of income from various unconsolidated LLCs which represents our share of2023, the net cash flow distributions from these entities. The cash distributions in excess of income represent operating cash flows net of capital expenditures and debt repayments made by the LLCs.

We therefore generated $34.7 million and $30.1$10.1 million of net cash during the nine months ended September 30, 2017 and 2016, respectively, related to theprovided by operating activities of our properties recorded on a consolidated and an unconsolidated basis. We paid dividends of $26.9 million and $26.2 million during the nine months ended September 30, 2017 and 2016, respectively. During the first nine months of 2017, the $34.7 million of net cash generated related to the operating activities of our properties was approximately $7.8 million$217,000 greater than the $26.9$9.9 million of dividends paid during the first ninethree months of 2017.2023. During the first ninethree months of 2016,2022, the $30.1$11.7 million of net cash generated related to theprovided by operating activities of our properties was $3.8approximately $2.0 million greater than the $26.2$9.7 million of dividends paid during the first ninethree months of 2016.  2022.

As indicated in the cash flows from investing activities and cash flows from financing activities sections of the statements of cash flows, there were various other sources and uses of cash during the ninethree months ended September 30, 2017March 31, 2023 and 2016.2022. From time to time, various other sources and uses of cash may include items such as investments and advances made to/from LLCs, additions to real estate investments, acquisitions/divestiture of properties, net borrowings/repayments of debt, and proceeds generated from the issuance of equity. Therefore, in any given period, the funding source for our dividend payments is not wholly dependent on the operating cash flow generated by our properties. Rather, our dividends as well as our capital reinvestments into our existing properties, acquisitions of real property and other investments are funded based upon the aggregate net cash inflows or outflows from all sources and uses of cash from the properties we own either in whole or through LLCs, as outlined above.

In determining and monitoring our dividend level on a quarterly basis, our management and Board of Trustees consider many factors in determining the amount of dividends to be paid each period. These considerations primarily include: (i) the minimum required amount of dividends to be paid in order to maintain our REIT status; (ii) the current and projected operating results of our properties, including those owned in LLCs, and; (iii) our future capital commitments and debt repayments, including those of our LLCs. Based upon the information discussed above, as well as consideration of projections and forecasts of our future operating cash flows, management and the Board of Trustees have determined that our operating cash flows have been sufficient to fund our dividend payments. Future dividend levels will be determined based upon the factors outlined above with consideration given to our projected future results of operations.

28


We expect to finance all capital expenditures and acquisitions and pay dividends utilizing internally generated and additional funds. Additional funds may be obtained through: (i) borrowings under our existing $250$375 million revolving credit agreement (which has $71.8had $63.5 million of available borrowing capacity, net of outstanding borrowings and letters of credit as of September 30, 2017)March 31, 2023); (ii) borrowings under or refinancing of existing third-party debt pursuant to mortgage loan agreements entered into by our consolidated and unconsolidated LLCs/LPs; (iii) the issuance of equity pursuant to our ATM program, and/or; (iv) the issuance of other long-term debt.

We believe that our operating cash flows, cash and cash equivalents, available borrowing capacity under our revolving credit agreement and access to the capital markets provide us with sufficient capital resources to fund our operating, investing and financing requirements for the next twelve months, including providing sufficient capital to allow us to make distributions necessary to enable us to continue to qualify as a REIT under Sections 856 to 860 of the Internal Revenue Code of 1986. In the event we need to access the capital markets or other sources of financing, there can be no assurance that we will be able to obtain financing on acceptable


terms or within an acceptable time. Our inability to obtain financing on terms acceptable to us could have a material unfavorable impact on our results of operations, financial condition and liquidity.

Credit facilities and mortgage debt

Management routinely monitors and analyzes the Trust’s capital structure in an effort to maintain the targeted balance among capital resources including the level of borrowings pursuant to our $250 million revolving credit agreement,facility, the level of borrowings pursuant to non-recourse mortgage debt secured by the real property of our properties and our level of equity including consideration of additional equity issuances pursuant to our ATM equity issuance program. This ongoing analysis considers factors such as the current debt market and interest rate environment, the current/projected occupancy and financial performance of our properties, the current loan-to-value ratio of our properties, the Trust’s current stock price, the capital resources required for anticipated acquisitions and the expected capital to be generated by anticipated divestitures. This analysis, together with consideration of the Trust’s current balance of revolving credit agreement borrowings, non-recourse mortgage borrowings and equity, assists management in deciding which capital resource to utilize when events such as refinancing of specific debt components occur or additional funds are required to finance the Trust’s growth.

On May 24, 2016,July 2, 2021, we entered into an amended ourand restated revolving credit agreement (“Credit Agreement”) to amongamend and restate the previously existing $350 million credit agreement, as amended and dated June 5, 2020 (“Prior Credit Agreement”). Among other things, increaseunder the borrowing capacityCredit Agreement, our aggregate revolving credit commitment was increased to $250$375 million from $185 million previously.$350 million. The amended Credit Agreement, which is scheduled to mature on July 2, 2025, provides for a revolving credit facility in March, 2019, includesan aggregate principal amount of $375 million, including a $40 million sub limitsublimit for letters of credit and a $20$30 million sub limitsublimit for swingline/short-term loans. TheUnder the terms of the Credit Agreement, also provides a one-time option to extendwe may request that the maturity date for an additional one year period, and an option to increase the total facility borrowing capacityrevolving line of credit be increased by up to an additional $50 million, subject to lender agreement.million. Borrowings under the Credit Agreementnew facility are guaranteed by certain subsidiaries of the Trust. In addition, borrowings under the Credit Agreementnew facility are secured by first priority security interests in and liens on all equity interests in most of the Trust’s wholly-owned subsidiaries.

Borrowings made pursuant tounder the Credit Agreement will bear interest annually at a rate equal to, at our option, at either LIBOR (for one, two, three, or six month LIBOR plus an applicable margin ranging from 1.50% to 2.00%months) or at the Base Rate, plus anin either case, a specified margin depending on our ratio of debt to total capital, as determined by the formula set forth in the Credit Agreement. The applicable margin rangingranges from 0.50%1.10% to 1.00%.1.35% for LIBOR loans and 0.10% to 0.35% for Base Rate loans. The initial applicable margin is 1.25% for LIBOR loans and 0.25% for Base Rate loans. The Credit Agreement defines “Base Rate” as the greatest of:of (a) the administrative agent’sAdministrative Agent’s prime rate;rate, (b) the federal funds effective rate plus 1/2 of 1%, and; and (c) one month LIBOR plus 1%. A commitmentThe Trust will also pay a quarterly revolving facility fee of 0.20%ranging from 0.15% to 0.40%0.35% (depending on our total leverage ratio) will be chargedthe Trust’s ratio of debt to asset value) on the average unused portionrevolving committed amount of the revolving credit commitments. Credit Agreement. The Credit Agreement also provides for options to extend the maturity date and borrowing availability for two additional six-month periods.

The margins over LIBOR, Base Rate and the commitmentfacility fee are based upon our ratio of debt to total capital.leverage ratio. At September 30, 2017,March 31, 2023, the applicable margin over the LIBOR rate was 1.625%1.20%, the margin over the Base Rate was 0.625%,0.20% and the commitmentfacility fee was 0.25%0.20%.

At September 30, 2017,March 31, 2023, we had $176.7$308.4 million of outstanding borrowings and $1.5$3.1 million of letters of credit outstanding under our Credit Agreement. We had $71.8$63.5 million of available borrowing capacity, net of the outstanding borrowings and letters of credit outstanding as of September 30, 2017.March 31, 2023. There are no compensating balance requirements. At December 31, 2022, we had $298.1 million of outstanding borrowings, $3.1 million of outstanding letters of credit and $73.8 million of available borrowing capacity.

The Credit Agreement contains customary affirmative and negative covenants, including limitations on certain indebtedness, liens, acquisitions and other investments, fundamental changes, asset dispositions and dividends and other distributions. The Credit Agreement also contains restrictive covenants regarding the Trust’s ratio of total debt to total assets, the fixed charge coverage ratio, the ratio of total secured debt to total asset value, the ratio of total unsecured debt to total unencumbered asset value, and minimum tangible net worth, as well as customary events of default, the occurrence of which may trigger an acceleration of amounts then outstanding under the Credit Agreement. We are in compliance with all of the covenants in the Credit Agreement at September 30, 2017.March 31, 2023, and were in compliance with all of the covenants of the Credit Agreement at December 31, 2022. We also believe that we would remain in compliance if, based on the assumption that the majority of the potential new borrowings will be used to fund investments, the full amount of our commitment was borrowed.

29


The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

Covenant

September 30,

2017

Tangible net worth

> =$136,170

$191,638

Total leverage

< 60%

41.6

%

Secured leverage

< 30%

12.8

%

Unencumbered leverage

< 60%

38.1

%

Fixed charge coverage

> 1.50x

3.7x

 

 

Covenant

 

 

March 31,
2023

 

December 31,
2022

 

Tangible net worth

 

$

125,000

 

 

$

213,293

 

$

219,654

 

Total leverage

 

< 60%

 

 

 

43.4

%

 

42.9

%

Secured leverage

 

< 30%

 

 

 

5.0

%

 

5.6

%

Unencumbered leverage

 

< 60%

 

 

 

42.7

%

 

41.8

%

Fixed charge coverage

 

> 1.50x

 

 

4.0x

 

4.3x

 


As indicated on the following table, we have twelvevarious mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of September 30, 2017, with a combined outstanding balance of $83.7 million, excluding net debt premium of $310,000 and net financing fees of $553,000March 31, 2023 (amounts in thousands):

Facility Name

 

Outstanding
Balance
(in
thousands) (a.)

 

 

Interest
Rate

 

 

Maturity
Date

2704 North Tenaya Way fixed rate mortgage loan (b.)

 

$

6,209

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed
   rate mortgage loan (b.)

 

 

12,474

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

1,558

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate
   mortgage loan

 

 

8,136

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

11,964

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

40,341

 

 

 

 

 

 

     Less net financing fees

 

 

(250

)

 

 

 

 

 

     Plus net debt premium

 

 

28

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

40,119

 

 

 

 

 

 

Facility Name

 

Outstanding

Balance

(in thousands)(a)

 

 

Interest

Rate

 

 

Maturity

Date

Summerlin Hospital Medical Office Building II fixed

   rate mortgage loan (b.)

 

$

10,834

 

 

 

5.50

%

 

October, 2017

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan (c.)

 

 

6,087

 

 

 

5.88

%

 

December, 2017

Centennial Hills Medical Office Building floating rate

   mortgage loan (d.)

 

 

9,830

 

 

 

4.48

%

 

January, 2018

Sparks Medical Building/Vista Medical Terrace

   floating rate mortgage loan (d.)

 

 

4,153

 

 

 

4.48

%

 

February, 2018

Rosenberg Children’s Medical Plaza fixed rate

   mortgage loan (d.)

 

 

8,013

 

 

 

4.85

%

 

May, 2018

Vibra Hospital-Corpus Christi fixed rate mortgage loan

 

 

2,650

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

6,107

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

6,174

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,980

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

7,040

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

13,199

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

4,640

 

 

 

5.56

%

 

June, 2025

Total, excluding net debt premium and net financing fees

 

 

83,707

 

 

 

 

 

 

 

     Less net financing fees

 

 

(553

)

 

 

 

 

 

 

     Plus net debt premium

 

 

310

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

83,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a.)
All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.
(b.)
This loan is scheduled to mature within the next twelve months at which time we will either refinance pursuant to a new mortgage loan or repay the mortgage balance in full utilizing borrowings under our Credit Agreement.

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

(b.)

During October, 2017, upon its maturity, this $10.8On January 3, 2023, the $4.2 million fixed rate mortgage loan was fully repaid utilizing borrowings under our Credit Agreement.

(c.)

This loan is scheduled to mature in December, 2017, at which time we intend to refinance with a new $9.4 million, 3.95% fixed rate mortgage loan with a maturity date of December, 2029.

(d.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or repay utilizing borrowings under our Credit Agreement.

On July 3, 2017, upon its maturity, the $6.6 million floating rate mortgage loan on the AuburnDesert Valley Medical Office Building IICenter was fully repaid utilizing borrowings under our Credit Agreement.

On June 1, 2017, upon its maturity,At March 31, 2023 and December 31, 2022, we had various mortgages, all of which were non-recourse to us, included in our condensed consolidated balance sheet. The mortgages are secured by the $4.5real property of the buildings as well as property leases and rents. The mortgages outstanding as of March 31, 2023, had a combined carrying value of approximately $40.3 million and a combined fair value of approximately $38.6 million. The mortgages outstanding as of December 31, 2022, had a combined carrying value of approximately $45.0 million and a combined fair value of approximately $43.2 million.

Changes in market rates on our fixed rate mortgage loandebt impacts the fair value of debt, but it has no impact on the Medical Center of Western Connecticut was fully repaid utilizing borrowings under our Credit Agreement.interest incurred or cash flow.

On April 3, 2017, upon its maturity, the $20.2 million fixed rate mortgage loan on the Peace Health Medical Clinic was fully repaid utilizing borrowings under our Credit Agreement.

On March 31, 2017, upon its maturity, a $10.3 million floating rate mortgage loan on Summerlin Hospital Medical Office Building III was fully repaid.  In April, 2017, we refinanced the property with a $13.2 million fixed rate mortgage, as shown above.


Off Balance Sheet Arrangements

As of September 30, 2017,March 31, 2023, we are party to certain off balance sheet arrangements consisting of standby letters of credit and equity and debt financing commitments. Our outstanding letters of credit at September 30, 2017March 31, 2023 totaled $1.5$3.1 million and were related to Centennial Hills Medical Properties.Grayson Properties II. As of December 31, 2022, we had off balance sheet arrangements consisting of standby letters of credit and equity and debt financing commitments. Our outstanding letters of credit at December 31, 2022 totaled $3.1 million related to Grayson Properties II.

Acquisition and Divestiture Activity

Please see Note 4 to the condensed consolidated financial statements for completed transactions.statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

LIBOR Transition

In 2017, the U.K. Financial Conduct Authority (“FCA”) that regulates LIBOR announced it intends to phase out LIBOR and stop compelling banks to submit rates for its calculation. In 2021, the FCA further announced that effective January 1, 2022, the one week and two-month USD LIBOR tenors are no longer being published, and all other USD LIBOR tenors will cease to be published after June 30, 2023.

30


The Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate ("SOFR") as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. We are not able to predict how the markets will respond to SOFR or any other alternative reference rate as the transition away from LIBOR continues. Any changes adopted by FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.

At March 31, 2023, we had contracts that are indexed to LIBOR, such as our unsecured revolving credit facility and interest rate derivatives. We are monitoring and evaluating the related risks, which include interest on loans or amounts received and paid on derivative instruments. These risks arise in connection with transitioning contracts to a new alternative rate, including any resulting value transfer that may occur. The value of loans, securities, or derivative instruments tied to LIBOR could also be impacted if LIBOR is madelimited or discontinued. For some instruments, the method of transitioning to Item 7Aan alternative rate may be challenging, as they may require negotiation with the respective counterparty. Our unsecured revolving credit facility contains provisions specifying alternative interest rate calculations to be employed when LIBOR ceases to be available as a benchmark.

We currently expect the LIBOR-indexed rates included in our Annual Reportdebt agreements to be available until June 30, 2023. We anticipate managing the transition to a preferred alternative rate using the language set out in our agreements, however, future market conditions may not allow immediate implementation of desired modifications and we may incur significant associated costs in doing so.

Financial Instruments

In March 2020, we entered into an interest rate swap agreement on Form 10-Ka total notional amount of $55 million with a fixed interest rate of 0.565% that we designated as a cash flow hedge. The interest rate swap became effective on March 25, 2020 and is scheduled to mature on March 25, 2027. If the one-month LIBOR is above 0.565%, the counterparty pays us, and if the one-month LIBOR is less than 0.565%, we pay the counterparty, the difference between the fixed rate of 0.565% and one-month LIBOR.

In January 2020, we entered into an interest rate swap agreement on a total notional amount of $35 million with a fixed interest rate of 1.4975% that we designated as a cash flow hedge. The interest rate swap became effective on January 15, 2020 and is scheduled to mature on September 16, 2024. If the one-month LIBOR is above 1.4975%, the counterparty pays us, and if the one-month LIBOR is less than 1.4975%, we pay the counterparty, the difference between the fixed rate of 1.4975% and one-month LIBOR.

During the third quarter of 2019, we entered into an interest rate swap agreement on a total notional amount of $50 million with a fixed interest rate of 1.144% that we designated as a cash flow hedge. The interest rate swap became effective on September 16, 2019 and is scheduled to mature on September 16, 2024. If the one-month LIBOR is above 1.144%, the counterparty pays us, and if the one-month LIBOR is less than 1.144%, we pay the counterparty, the difference between the fixed rate of 1.144% and one-month LIBOR.

We measure our interest rate swaps at fair value on a recurring basis. The fair value of our interest rate swaps is based on quotes from third parties. We consider those inputs to be “level 2” in the fair value hierarchy as outlined in the authoritative guidance for disclosures in connection with derivative instruments and hedging activities. At March 31, 2023, the fair value of our interest rate swaps was a net asset of $10.3 million which is included in deferred charges and other assets on the accompanying condensed consolidated balance sheet. During the first quarter of 2023, we received approximately $1.2 million from the counterparty, adjusted for the year ended Decemberprevious quarter accrual, pursuant to the terms of the swaps. During the first quarter of 2022, we paid or accrued approximately $289,000 to the counterparty, adjusted for the previous quarter accrual, pursuant to the terms of the swaps. From inception of the swap agreements through March 31, 2016. There have been no material2023 we paid or accrued approximately $2.5 million to the counterparty by us, offset by approximately $2.8 million in receipts from the counterparty, adjusted for accruals, pursuant to the terms of the swap. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or a liability, with a corresponding amount recorded in accumulated other comprehensive income (“AOCI”) within shareholders’ equity. Amounts are reclassified from AOCI to the income statement in the period or periods the hedged transaction affects earnings. We do not expect any gains or losses on our interest rate swaps to be reclassified to earnings in the next twelve months.

The sensitivity analysis related to our fixed and variable rate debt assumes current market rates with all other variables held constant. As of March 31, 2023, the fair value and carrying value of our debt is approximately $347.0 million and $348.7 million, respectively. As of that date, the carrying value exceeds the fair value by approximately $1.7 million.

The table below presents information about our financial instruments that are sensitive to changes in interest rates. The interest rate swaps include the quantitative and qualitative disclosures$50 million swap agreement entered into during the first nine monthsthird quarter of 2017.2019, the $35 million swap agreement entered

31


into in January, 2020 and the $55 million swap agreement entered into in March, 2020. For debt obligations, the amounts of which are as of March 31, 2023, the table presents principal cash flows and related weighted average interest rates by contractual maturity dates.

 

 

Maturity Date, Year Ending December 31

 

(Dollars in thousands)

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

 

Total

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(a)

 

$

7,300

 

 

$

13,529

 

 

$

939

 

 

$

600

 

 

$

626

 

 

$

17,347

 

 

$

40,341

 

Average interest rates

 

 

4.40

%

 

 

4.40

%

 

 

4.30

%

 

 

4.20

%

 

 

4.20

%

 

 

4.30

%

 

 

4.40

%

Variable rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt(b)

 

$

 

 

$

 

 

$

308,400

 

 

$

 

 

$

 

 

$

 

 

$

308,400

 

Average interest rates

 

 

 

 

 

 

5.99

%

 

 

 

 

 

 

 

 

5.99

%

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional amount(c)

 

$

 

 

$

85,000

 

 

$

 

 

$

 

 

$

55,000

 

 

$

 

 

$

140,000

 

Interest rates

 

 

 

 

1.320

%

 

 

 

 

 

 

0.565

%

 

 

 

 

1.070

%

(a)
Consists of non-recourse mortgage notes payable.
(b)
Includes $308.4 million of outstanding borrowings under the terms of our $375 million revolving credit agreement which has a maturity date of July 2, 2025.
(c)
Includes a $50 million interest rate swap that became effective on September 16, 2019, and a $35 million interest rate swap that became effective on January 15, 2020, both of which are scheduled to mature during 2024. Additionally, included is a $55 million interest rate swap that became effective on March 25, 2020, which is scheduled to mature in 2027.

As calculated based upon our variable rate debt outstanding as of March 31, 2023 that is subject to interest rate fluctuations, and giving effect to the above-mentioned interest rate swap, each 1% change in interest rates would impact our net income by approximately $1.7 million.

Item 4. Controls and Procedures

As of September 30, 2017,March 31, 2023, under the supervision and with the participation of our management, including the Trust’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we performed an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “1934 Act”).

Based on this evaluation, the CEO and CFO have concluded that our disclosure controls and procedures are effective to ensure that material information is recorded, processed, summarized and reported by management on a timely basis in order to comply with our disclosure obligations under the 1934 Act and the SEC rules thereunder.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting or in other factors during the first nine monthsquarter of 20172023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32



PART II. OTHEROTHER INFORMATION

UNIVERSAL HEALTH REALTY INCOME TRUST

Item 1A. Risk Factors

Our Annual Report on Form 10-K for the year ended December 31, 20162022 includes a listing of risk factors to be considered by investors in our securities. There have been no material changes in our risk factors from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2016.2022.

Item 6. Exhibits

(a.)
Exhibits:

  31.1

  31.1

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15(d)-14(a)15d-14(a) under the Securities Exchange Act of 1934, as amended.

  31.2

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15(d)-14(a)15d-14(a) under the Securities Exchange Act of 1934, as amended.

  32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data file because iXBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document


EXHIBIT INDEX

Exhibit

No.

Description

  31.1   104

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934,Cover Page Interactive Data file (formatted as amended.

  31.2

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934, as amended.

  32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Documentand contained in Exhibit 101)

33



SignaturesSignatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 8, 2017May 9, 2023

UNIVERSAL HEALTH REALTY INCOME TRUST

(Registrant)

/s/ Alan B. Miller

Alan B. Miller,

Chairman of the Board,

President and Chief Executive Officer

(Principal Executive Officer)

/s/ Charles F. Boyle

Charles F. Boyle, Senior Vice President and Chief Financial Officer

(Principal Financial Officer)

3334