UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DCD.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 2017

2023

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______                    
Commission file numbernumber: 001-14667
mrcoopergrouplogor1a01.jpg

WMIH Corp.

Mr. Cooper Group Inc.
(Exact name of registrant as specified in its charter)

Delaware

91-1653725

Delaware

91-1653725
(State or other jurisdiction

of incorporation)

incorporation or organization)

(IRSI.R.S. Employer

Identification No.)

800 FIFTH AVENUE, SUITE 4100

SEATTLE, WASHINGTON

98104

8950 Cypress Waters Blvd, Coppell, TX

75019
(Address of principal executive offices)

(Zip Code)

(469) 549-2000
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $0.01 par value per shareCOOPThe Nasdaq Stock Market

(206) 922-2957

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No

¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No

¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-212(b)-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Large Accelerated Filer

x

Accelerated Filer

Non-accelerated filer

Non-Accelerated Filer

¨

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No

Indicate the numberx

Number of shares outstanding of each of the issuer’s classes of common stock, $0.01 par value, outstanding as of the latest practicable date.

July 20, 2023 was 66,848,546.


Table of Contents
MR. COOPER GROUP INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS

Common Stock $0.00001 par value

206,714,132

(Class)

(Outstanding at November 1, 2017)


Forward-Looking Statements

Certain information included in this Quarterly Report on Form 10-Q and the documents incorporated herein by reference contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q that address activities, events, conditions or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business and these statements are not guarantees of future performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements may include the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “strategy,” “future,” “opportunity,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” and similar expressions. Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. Some of these risks are identified and discussed under Risk Factors in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016. These risk factors will be important to consider in determining future results and should be reviewed in their entirety. These forward-looking statements are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that the events, results or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements speak only as of the date they are made, and we do not undertake to update any forward-looking statement, except as required by law.

* * * * *

As used in this Quarterly Report on Form 10-Q, unless the context requires otherwise, (i) the terms “Company,”  “we,” “us,” or “our” refer to WMIH Corp. (formerly WMI Holdings Corp.) and its subsidiaries on a consolidated basis; (ii) “WMIH” refers only to WMIH Corp., without regard to its subsidiaries; (iii) “WMIHC” refers only to WMI Holdings Corp., without regard to its subsidiaries; (iv)  “WMMRC” means WM Mortgage Reinsurance Company, Inc. (a wholly-owned subsidiary of WMIH); and (v)  “WMIIC” means WMI Investment Corp. (a wholly-owned subsidiary of WMIH).

1


WMIH CORP.

FORM 10-Q

INDEX

Page

PART I

Item 1.

Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022
Condensed Consolidated Statements of Operations (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022
Condensed Consolidated Statements of Stockholders’ Equity (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022

3

16. Segment Information
Item 2. Management’s

29

Item 3.

45

Item 4.

45

PART II

Item 1.

46

Item 1A.

46

Item 6. Exhibits.

2.

47

SIGNATURES

Item 3.

48

Item 4.
Item 5.
Item 6.


2


Table of Contents
PART I

FINANCIAL INFORMATION

I. Financial Information

Item 1.

Condensed Consolidated Financial Statements.


WMIH CORP. AND SUBSIDIARIES

Item 1. Financial Statements
MR. COOPER GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands,millions of dollars, except share data)

(Unaudited)

 

September 30, 2017

 

 

December 31, 2016 (1)

 

ASSETS:

 

 

 

 

 

 

 

Investments held in trust:

 

 

 

 

 

 

 

Fixed-maturity securities

$

9,022

 

 

$

29,206

 

Cash equivalents held in trust

 

6,804

 

 

 

2,176

 

Total investments held in trust

 

15,826

 

 

 

31,382

 

Cash and cash equivalents

 

25,542

 

 

 

2,491

 

Fixed-maturity securities

 

1,400

 

 

 

47,625

 

Restricted cash

 

577,220

 

 

 

573,347

 

Derivative asset - embedded conversion feature

 

111,877

 

 

 

80,651

 

Accrued investment income

 

109

 

 

 

187

 

Other assets

 

764

 

 

 

507

 

Total assets

$

732,738

 

 

$

736,190

 

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Notes payable - principal

$

 

 

$

18,774

 

Notes payable - interest

 

 

 

 

203

 

Losses and loss adjustment reserves

 

705

 

 

 

811

 

Losses payable

 

29

 

 

 

53

 

Unearned premiums

 

33

 

 

 

270

 

Accrued ceding commissions

 

57

 

 

 

22

 

Loss contract reserve

 

 

 

 

5,645

 

Other liabilities

 

13,774

 

 

 

14,063

 

Total liabilities

 

14,598

 

 

 

39,841

 

Commitments and contingencies

 

 

 

 

 

 

 

Redeemable convertible series B preferred stock, $0.00001 par value; 600,000 shares issued and outstanding as of September 30, 2017 and December 31, 2016; aggregate liquidation preference of $600,000,000 as of September 30, 2017 and December 31, 2016

 

502,213

 

 

 

502,213

 

Stockholders’ equity:

 

 

 

 

 

 

 

Convertible series A preferred stock, $0.00001 par value; 1,000,000 shares issued and outstanding as of September 30, 2017 and December 31, 2016; aggregate liquidation preference of $10 as of September 30, 2017 and December 31, 2016

 

 

 

 

 

Common stock, $0.00001 par value; 3,500,000,000 authorized; 206,714,132 and 206,380,800 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively

 

2

 

 

 

2

 

Additional paid-in capital

 

108,830

 

 

 

108,415

 

Retained earnings

 

107,095

 

 

 

85,719

 

Total stockholders’ equity

 

215,927

 

 

 

194,136

 

Total liabilities, redeemable convertible preferred stock and stockholders’ equity

$

732,738

 

 

$

736,190

 

June 30, 2023December 31, 2022
 (unaudited) 
Assets
Cash and cash equivalents$517 $527 
Restricted cash170 175 
Mortgage servicing rights at fair value7,149 6,654 
Advances and other receivables, net of reserves of $156 and $137, respectively802 1,019 
Mortgage loans held for sale at fair value1,187 893 
Property and equipment, net of accumulated depreciation of $141 and $122, respectively61 65 
Deferred tax assets, net657 703 
Other assets2,601 2,740 
Total assets$13,144 $12,776 
Liabilities and Stockholders’ Equity
Unsecured senior notes, net$2,676 $2,673 
Advance, warehouse and MSR facilities, net3,512 2,885 
Payables and other liabilities2,395 2,633 
MSR related liabilities - nonrecourse at fair value482 528 
Total liabilities9,065 8,719 
Commitments and contingencies (Note 15)
Common stock at $0.01 par value - 300 million shares authorized, 93.2 million shares issued1 
Additional paid-in-capital1,074 1,104 
Retained earnings3,981 3,802 
Treasury shares at cost - 26.4 million and 24.0 million shares, respectively(977)(850)
Total stockholders’ equity4,079 4,057 
Total liabilities and stockholders’ equity$13,144 $12,776 

The


See accompanying notes are an integral partNotes to the Condensed Consolidated Financial Statements (unaudited).
3

Table of the condensed consolidated financial statements.

(1)Balances derived from audited financial statements as of December 31, 2016.

3


ContentsWMIH CORP. AND SUBSIDIARIES

MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands,millions of dollars, except for earnings per share amounts and share data)

(Unaudited)

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

$

344

 

 

$

786

 

 

$

1,103

 

 

$

2,426

 

Net investment income

 

1,943

 

 

 

498

 

 

 

4,826

 

 

 

1,747

 

Total revenues

 

2,287

 

 

 

1,284

 

 

 

5,929

 

 

 

4,173

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expense

 

48

 

 

 

183

 

 

 

207

 

 

 

702

 

Ceding commission expense

 

44

 

 

 

75

 

 

 

137

 

 

 

234

 

General and administrative expense

 

2,117

 

 

 

1,357

 

 

 

5,915

 

 

 

4,878

 

Loss contract reserve reduction

 

(210

)

 

 

(565

)

 

 

(5,645

)

 

 

(2,362

)

Interest expense

 

579

 

 

 

636

 

 

 

1,788

 

 

 

1,994

 

Total operating expenses

 

2,578

 

 

 

1,686

 

 

 

2,402

 

 

 

5,446

 

Net operating (loss) income

 

(291

)

 

 

(402

)

 

 

3,527

 

 

 

(1,273

)

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income)

 

(123

)

 

 

 

 

 

(123

)

 

 

 

Unrealized (gain) loss on change in fair value of derivative embedded conversion feature

 

(38,579

)

 

 

16,243

 

 

 

(31,226

)

 

 

(62,587

)

Total other (income) expense

 

(38,702

)

 

 

16,243

 

 

 

(31,349

)

 

 

(62,587

)

Income (loss) before income taxes

 

38,411

 

 

 

(16,645

)

 

 

34,876

 

 

 

61,314

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

38,411

 

 

 

(16,645

)

 

 

34,876

 

 

 

61,314

 

Redeemable convertible series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

 

 

(13,500

)

 

 

(13,500

)

Net income (loss) attributable to common and participating stockholders

$

33,911

 

 

$

(21,145

)

 

$

21,376

 

 

$

47,814

 

Basic net income (loss) per share attributable to common stockholders (Note 12)

$

0.06

 

 

$

(0.10

)

 

$

0.04

 

 

$

0.10

 

Shares used in computing basic net income (loss) per share

 

202,660,492

 

 

 

202,341,209

 

 

 

202,573,315

 

 

 

202,247,275

 

Diluted net income (loss) per share attributable to common stockholders (Note 12)

$

0.06

 

 

$

(0.10

)

 

$

0.04

 

 

$

0.09

 

Shares used in computing diluted net income (loss) per share

 

212,726,121

 

 

 

202,341,209

 

 

 

212,638,944

 

 

 

237,575,014

 

 Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenues:
Service related, net$402 $460 $663 $1,215 
Net gain on mortgage loans held for sale84 139 153 436 
Total revenues486 599 816 1,651 
Expenses:
Salaries, wages and benefits156 203 304 431 
General and administrative122 125 235 235 
Total expenses278 328 539 666 
Interest income117 50 202 86 
Interest expense(122)(111)(232)(217)
Other (expense) income, net(5)(5)(14)217 
Total other (expense) income, net(10)(66)(44)86 
Income before income tax expense198 205 233 1,071 
Less: Income tax expense56 54 54 262 
Net income$142 $151 $179 $809 
Earnings per share
Basic$2.10 $2.08 $2.62 $11.04 
Diluted$2.07 $2.03 $2.57 $10.74 

The

See accompanying notes are an integral partNotes to the Condensed Consolidated Financial Statements (unaudited).
4

Table of the condensed consolidated financial statements.

4


ContentsWMIH CORP. AND SUBSIDIARIES

MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE

PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

(in thousands,millions of dollars, except share amounts)

(Unaudited)

data)

 

Series B Redeemable Convertible

Preferred Stock

 

 

 

Series A Convertible

Preferred Stock

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Additional

paid-in

capital

 

 

(Accumulated deficit) retained earnings

 

 

Total stockholders’ equity

 

Balance at January 1, 2016

 

600,000

 

 

 

502,213

 

 

 

 

1,000,000

 

 

 

 

 

 

 

206,168,035

 

 

 

2

 

 

 

107,757

 

 

 

(97,981

)

 

 

9,778

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201,700

 

 

 

201,700

 

Redeemable convertible series B preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,000

)

 

 

(18,000

)

Issuance of common stock under restricted stock compensation arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

212,765

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

658

 

 

 

 

 

 

658

 

Balance at December 31, 2016

 

600,000

 

 

 

502,213

 

 

 

 

1,000,000

 

 

 

 

 

 

 

206,380,800

 

 

 

2

 

 

 

108,415

 

 

 

85,719

 

 

 

194,136

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,876

 

 

 

34,876

 

Redeemable convertible series B preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,500

)

 

 

(13,500

)

Issuance of common stock under restricted stock compensation arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

333,332

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

415

 

 

 

 

 

 

415

 

Balance at September 30, 2017

 

600,000

 

 

$

502,213

 

 

 

 

1,000,000

 

 

$

 

 

 

 

206,714,132

 

 

$

2

 

 

$

108,830

 

 

$

107,095

 

 

$

215,927

 

Common Stock
Shares
(in thousands)
AmountAdditional Paid-in CapitalRetained EarningsTreasury Share AmountTotal Mr. Cooper Stockholders’ EquityNon-controlling InterestsTotal Stockholders’
Equity
Balance at March 31, 202273,906 $$1,085 $3,537 $(647)$3,976 $$3,977 
Shares issued / (surrendered) under incentive compensation plan— — — — — — — 
Share-based compensation— — — — — 
Repurchase of common stock(2,261)— — — (100)(100)— (100)
Net income— — — 151 — 151 — 151 
Balance at June 30, 202271,651 $$1,094 $3,688 $(747)$4,036 $$4,037 
Balance at March 31, 202368,053 $1 $1,066 $3,839 $(920)$3,986 $ $3,986 
Shares issued / (surrendered) under incentive compensation plan7        
Share-based compensation  8   8  8 
Repurchase of common stock(1,212)   (57)(57) (57)
Net income   142  142  142 
Balance at June 30, 202366,848 $1 $1,074 $3,981 $(977)$4,079 $ $4,079 

The


See accompanying notes are an integral partNotes to the Condensed Consolidated Financial Statements (unaudited).

5

Table of Contents
MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(millions of dollars, except share data)
Common Stock
Shares
(in thousands)
AmountAdditional Paid-in CapitalRetained EarningsTreasury Share AmountTotal Mr. Cooper Stockholders’ EquityNon-controlling InterestsTotal Stockholders’
Equity
Balance at January 1, 202273,777 $$1,116 $2,879 $(630)$3,366 $$3,367 
Shares issued / (surrendered) under incentive compensation plan856 — (39)— 18 (21)— (21)
Share-based compensation— — 17 — — 17 — 17 
Repurchase of common stock(2,982)— — — (135)(135)— (135)
Net income— — — 809 — 809 — 809 
Balance at June 30, 202271,651 $$1,094 $3,688 $(747)$4,036 $$4,037 
Balance at January 1, 202369,266 $1 $1,104 $3,802 $(850)$4,057 $ $4,057 
Shares issued / (surrendered) under incentive compensation plan877  (43) 19 (24) (24)
Share-based compensation  13   13  13 
Repurchase of common stock(3,295)   (146)(146) (146)
Net income   179  179  179 
Balance at June 30, 202366,848 $1 $1,074 $3,981 $(977)$4,079 $ $4,079 

See accompanying Notes to the condensed consolidated financial statements.

5

Condensed Consolidated Financial Statements (unaudited).

6

Table of ContentsWMIH CORP. AND SUBSIDIARIES

MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

millions of dollars)

 

Nine months ended

September 30, 2017

 

Nine months ended

September 30, 2016

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

$

34,876

 

$

61,314

 

Adjustments to reconcile net income to net cash (used in) operating activities:

 

 

 

 

 

 

Amortization of premium or discount on fixed maturity securities

 

108

 

 

247

 

Net realized loss (gain) on sale of investments

 

63

 

 

(19

)

Unrealized (gain) on trading securities

 

(67

)

 

(83

)

Unrealized (gain) on derivative embedded conversion feature

 

(31,226

)

 

(62,587

)

Equity-based compensation

 

415

 

 

484

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accrued investment income

 

78

 

 

(18

)

Other assets

 

(257

)

 

(270

)

Cash equivalents held in trust

 

(4,628

)

 

1,358

 

Restricted cash

 

(3,873

)

 

(1,476

)

Losses and loss adjustment reserves

 

(106

)

 

(2,733

)

Losses payable

 

(24

)

 

(395

)

Unearned premiums

 

(237

)

 

(463

)

Accrued ceding commission expense

 

35

 

 

(8

)

Accrued interest on notes payable

 

(203

)

 

(24

)

Loss contract reserve

 

(5,645

)

 

(2,362

)

Other liabilities

 

(289

)

 

(626

)

Total adjustments

 

(45,856

)

 

(68,975

)

Net cash used in operating activities

 

(10,980

)

 

(7,661

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of investments

 

(19,973

)

 

(130,469

)

Proceeds from sales and maturities of investments

 

86,278

 

 

146,920

 

Net cash provided by investing activities

 

66,305

 

 

16,451

 

Cash flows from financing activities:

 

 

 

 

 

 

Redeemable convertible series B preferred stock dividends

 

(13,500

)

 

(13,500

)

Notes payable – principal repayments

 

(18,774

)

 

(2,185

)

Net cash used in financing activities

 

(32,274

)

 

(15,685

)

Increase (decrease) in cash and cash equivalents

 

23,051

 

 

(6,895

)

Cash and cash equivalents, beginning of period

 

2,491

 

 

9,924

 

Cash and cash equivalents, end of period

$

25,542

 

$

3,029

 

Supplementary disclosure of cash flow information:

 

 

 

 

 

 

Cash paid during the period:

 

 

 

 

 

 

Interest

$

1,991

 

$

2,008

 

Six Months Ended June 30,
 20232022
Operating Activities
Net income$179 $809 
Adjustments to reconcile net income to net cash attributable to operating activities:
Deferred tax expense46 241 
Net gain on mortgage loans held for sale(153)(436)
Provision for servicing and non-servicing reserves18 11 
Fair value changes in mortgage servicing rights239 (663)
Fair value changes in MSR related liabilities(6)131 
Depreciation and amortization for property and equipment and intangible assets18 20 
Gain on disposition of assets (223)
Loss on MSR hedging activities52 229 
Gain on MSR sales(32)(1)
Other operating activities34 39 
Repurchases of loan assets out of Ginnie Mae securitizations(547)(2,686)
Mortgage loans originated and purchased for sale, net of fees(6,593)(19,370)
Sales proceeds and loan payment proceeds for mortgage loans held for sale6,842 24,056 
Changes in assets and liabilities:
Advances and other receivables197 311 
Other assets(39)256 
Payables and other liabilities(106)(142)
Net cash attributable to operating activities149 2,582 
Investing Activities
Acquisition of assets(34)— 
Property and equipment additions, net of disposals(10)(9)
Purchase of mortgage servicing rights(841)(1,151)
Proceeds on sale of mortgage servicing rights and excess yield312 275 
Other investing activities(3)— 
Net cash attributable to investing activities(576)(885)
Financing Activities
Increase (decrease) in advance, warehouse and MSR facilities630 (1,597)
Settlements and repayment of excess spread financing(40)(353)
Repurchase of common stock(146)(135)
Other financing activities(32)(24)
Net cash attributable to financing activities412 (2,109)
Net decrease in cash, cash equivalents, and restricted cash(15)(412)
Cash, cash equivalents, and restricted cash - beginning of period702 1,041 
Cash, cash equivalents, and restricted cash - end of period(1)
$687 $629 
Supplemental Disclosures of Non-cash Investing Activities
Equity consideration received from disposition of assets$ $250 
Purchase of mortgage servicing rights$57 $45 
Mortgage servicing rights sales price holdback$ $15 


(1)The accompanying notes are an integral partfollowing table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the condensed consolidated financial statements.

6

balance sheets.
June 30, 2023June 30, 2022
Cash and cash equivalents$517 $514 
Restricted cash170 115 
Total cash, cash equivalents, and restricted cash$687 $629 
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited).
7

Table of ContentsWMIH CORP. AND SUBSIDIARIES

MR COOPER GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Unless (UNAUDITED)

(millions of dollars, except per share data, or unless otherwise indicated, financial information, including dollar values stated instated)

1. Nature of Business and Basis of Presentation

Nature of Business
Mr. Cooper Group Inc., collectively with its consolidated subsidiaries, (“Mr. Cooper,” the text of the notes to financial statements, is expressed in thousands.

References herein, unless the context requires otherwise, to (i) the terms “Company,” “we,” “us” or “our” generally are intended) provides servicing, origination and transaction-based services related to refer to WMIH Corp. (formerly WMI Holdings Corp.)single family residences throughout the United States with operations under its primary brands: Mr. Cooper® and its subsidiariesXome®. Mr. Cooper is one of the largest home loan servicers and originators in the country focused on delivering a consolidated basis; (ii) “WMIH” refers only to WMIH Corp. without regard to its subsidiaries; (iii) “WMIHC” refers only to WMI Holdings Corp. without regard to its subsidiaries; (iv) “WMMRC” means WM Mortgage Reinsurance Company, Inc. (a wholly-owned subsidiaryvariety of WMIH);servicing and (v) “WMIIC” means WMI Investment Corp. (a wholly-owned subsidiary of WMIH)lending products, services and technologies. The Company’s corporate website is located at www.mrcoopergroup.com.

Note 1: The Company has provided a glossary of terms, which defines certain industry-specific and its Subsidiaries

WMIH Corp.

WMIH Corp.other terms that are used herein, in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this Form 10-Q.


During the second quarter of 2023, the Company entered into a transaction with Rushmore Loan Management Services, LLC (“WMIH”Rushmore”) isto acquire certain assets and assume certain liabilities for a corporation duly organized and existing under the lawstotal purchase price of the State of Delaware.  On May 11, 2015, WMIH merged with its parent corporation, WMI Holdings Corp., a Washington corporation (“WMIHC”$34 (the “Rushmore Transaction”), with WMIH as the surviving corporation. Assets acquired were recorded in the mergerServicing segment and primarily included subservicing contracts and related servicing advances and receivables. The Company accounted for the transaction as an asset acquisition in accordance with Accounting Standard Codification Topic 805, Business Combinations, whereby the purchase price represents relative fair value of assets and liabilities acquired.

In May 2023, the Company entered into an Agreement and Plan of Merger (the “Merger”“Merger Agreement”).   The Merger occurred as part of the reincorporation of WMIHC from the State of Washington to the State of Delaware effective May 11, 2015 (the “Reincorporation Date”).

WMIH, formerly known as WMIHC and Washington Mutual, with Home Point Capital Inc. (“WMI”), is the direct parent of WM Mortgage Reinsurance Company, Inc., a Hawaii corporation (“WMMRC”), and WMI Investment Corp., a Delaware corporation (“WMIIC”Home Point”). SincePer the emergence from bankruptcy on March 19, 2012, our business activities consistMerger Agreement, the Company has agreed to commence a tender offer to acquire all of operating WMMRC’s legacy reinsurance business in runoff mode. In addition, we are actively seeking acquisition opportunities across a broad array of industries with a specific focus in the financial services industry, including targets with consumer finance, specialty finance, leasing and insurance operations.

As of September 30, 2017, WMIH was authorized to issue up to 3,500,000,000outstanding shares of common stock and up to 10,000,000of Home Point, other than certain excluded shares, of preferred stock (in one or more series), in each case with a par value of $0.00001for $2.33 per share. AsThe transaction is expected to close in the third quarter of September 30, 2017 and December 31, 2016, 206,714,132 and 206,380,800 shares, respectively,2023, subject to customary conditions including receipt of WMIH’s common stock were issued and outstanding. Asregulatory approvals.


Basis of September 30, 2017 and December 31, 2016, 1,000,000 shares of WMIH’s Series A Convertible Preferred Stock (the “Series A Preferred Stock”) were issued and outstanding.  As of September 30, 2017 and December 31, 2016, 600,000 shares of WMIH’s 3% Series B Convertible Preferred Stock (the “Series B Preferred Stock”) were issued and outstanding.

While we remain committed to consummating an acquisition, we also are mindful that the Company’s Series B Preferred Stock is redeemable on January 5, 2018 if we have not consummated a Qualified Acquisition, as more fully described in Note 6: Service Agreements and Related Party Transactions, or executed a definitive agreement to consummate an Acquisition (as such term is defined in Article VI of WMIH’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”)), prior to that date.  Accordingly, as previously disclosed, we formed the Finance CommitteePresentation

The interim condensed consolidated financial statements of the Company’s Board of Directors (the “Finance Committee”Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), comprised solely of independent directors, to explore potential financing and refinancing alternatives, including the potential restructuring or refinancing of the Series B Preferred Stock. The Finance Committee has retained for interim financial advisors to provide certain financial advisory services in connection with the Finance Committee’s mandate to review the Company’s capital structureinformation and potential financing alternatives. There can be no assurance that any transaction, including a refinancing of the Series B Preferred Stock, will occur or if so on what terms.

WMMRC

WMMRC is a wholly-owned subsidiary of WMIH. Prior to August 2008 (at which time WMMRC became a direct subsidiary of WMI), WMMRC was a wholly-owned subsidiary of FA Out-of-State Holdings, Inc., a second-tier subsidiary of Washington Mutual Bank (“WMB”) and third-tier subsidiary of WMI. WMMRC is a pure captive insurance company domiciled in the State of Hawaii. WMMRC was incorporated on February 25, 2000, and received a Certificate of Authority, dated March 2, 2000, from the Insurance Division of the State of Hawaii.

WMMRC was originally organized to reinsure private mortgage insurance risk for seven primary mortgage insurers then offering private mortgage insurance on loans originated or purchased by former subsidiaries of WMI. The seven primary mortgage insurers are United Guaranty Residential Insurance Company (“UGRIC”), Genworth Mortgage Insurance Corporation (“GMIC”), Mortgage Guaranty Insurance Corporation (“MGIC”), PMI Mortgage Insurance Company (“PMI”), Radian Guaranty Incorporated (“Radian”), Republic Mortgage Insurance Company (“RMIC”) and Triad Guaranty Insurance Company (“Triad”).

7


Due to the then deteriorating performance in the mortgage guarantee markets and the closure and receivership of WMB, the reinsurance agreements with each of the primary mortgage insurers were terminated or placed into runoff during 2008. The agreements with UGRIC and Triad were placed into runoff effective May 31, 2008. The agreements with all other primary mortgage insurers were placed into runoff effective September 26, 2008. As a result, effective September 26, 2008, WMMRC’s continuing operations consisted solely of the runoff of coverage associated with mortgages placed with the primary mortgage carriers prior to September 26, 2008. In runoff, an insurer generally writes no new business but continues to service its obligations under in force policies and otherwise continues as a licensed insurer. The reinsurance agreements with Triad, PMI and UGRIC were commuted on August 31, 2009, October 2, 2012 and April 3, 2014, respectively, and the related trust assets were distributed in accordance with the commutation agreements.  On October 23, 2017, the reinsurance agreement with Radian was commutedinstructions to Form 10-Q and the related trust assets were released to WMMRC.  On September 13, 2017, the Insurance DivisionArticle 10 of the State of Hawaii approved this commutation and a related distribution of up to $10.7 million to WMIH, which distribution has not been completedRegulation S-X as of the date of the filing of this Form 10-Q.   For more information see Note 14: Subsequent Events. As a result, WMMRC’s current continuing operations, subsequent to the Radian commutation, consist solely of the runoff of coverage associated with mortgages placed with the following three remaining carriers, GMIC, MGIC and RMIC.

WMIIC

WMIIC does not currently have any operations and is fully eliminated upon consolidation.

Note 2: Significant Accounting Policies

Basis of Presentation

WMIH resumed timely filing of all periodic reports for a reporting company under the Exchange Act for all periods after emergence from bankruptcy on March 19, 2012 (the “Effective Date”).  

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations ofpromulgated by the Securities and Exchange Commission (“SEC”) for quarterly reporting. Certain information and footnote disclosures normally included inCommission. Accordingly, the financial statements do not include all of the information and prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures included are appropriate. The condensed consolidated balance sheet as of December 31, 2016, included herein, was derived from the audited consolidatedfootnotes required by GAAP for complete financial statements as of that date.

These interim unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto filedincluded in the Company’s Annual ReportReports on Form 10-K filed withfor the SEC on March 14, 2017. Interim information presented in the unauditedyear ended December 31, 2022.


The interim condensed consolidated financial statements has been prepared by management. Inare unaudited; however, in the opinion of management, the financial statements include all adjustments, consisting of normal recurring items, considered necessary for a fair presentation and that all such adjustments are of a normal, recurring nature and necessary for the fair statement of the results of the interim periods have been included. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted.

Basis of Consolidation
The condensed consolidated financial position,statements include the accounts of the Company, its wholly-owned subsidiaries, other entities in which the Company has a controlling financial interest and those variable interest entities (“VIE”) where the Company’s wholly-owned subsidiaries are the primary beneficiaries. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that the Company became the primary beneficiary through the date the Company ceases to be the primary beneficiary. The Company applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and cash flowsprocedures of the entity and owns less than 50% of the voting interests. These investments are initially measured at cost and subsequently adjusted for the periods presentedCompany’s proportionate share of earnings and losses in accordance with GAAP. the investee. Investments in certain companies over which the Company does not exert significant influence are recorded at fair value, or at cost and updated for observable price changes upon election of measurement alternative, at the end of each reporting period. Intercompany balances and transactions on consolidated entities have been eliminated.

8

Table of Contents
Use of Estimates
The results of operations for the nine months ended September 30, 2017 are not necessarily indicativepreparation of the results to be expected for the full year ending December 31, 2017.

All significant intercompany transactions and balances have been eliminated in preparing the condensed consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported amountsin the condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates due to factors such as adverse changes in the economy, macro-economic uncertainty, changes in interest rates, secondary market pricing for loans held for sale and derivatives, strength of underwriting and servicing practices, changes in prepayment assumptions, declines in home prices or discrete events adversely affecting specific borrowers and such differences could be material.


Reclassifications
Certain reclassifications have been made in the 2022 condensed consolidated statement of cash flows to conform to 2023 presentation. Such reclassifications were not material and did not affect total revenues or net income.

Recent Accounting Guidance Adopted
The Company did not adopt any accounting guidance during the six months ended June 30, 2023 that had a material impact on its condensed consolidated financial statements or disclosures.


2. Dispositions

Sale of Mortgage Servicing Platform
On March 31, 2022, the Company completed the sale of certain assets and liabilities of its servicing and subservicing technology platform for performing and non-performing mortgage loans (the “Mortgage Servicing Platform”) to Sagent M&C, LLC (“Sagent”), in exchange for Class A-1 Common Units equal to 19.9% ownership of Sagent, and the sale of certain tangible personal property of the Company used in the conduct of the Mortgage Servicing Platform in exchange for $9.9 in cash, for total consideration of $260 (the “Sagent Transaction”). In connection with the Sagent Transaction, the Company recorded a gain of $223, which was included in “other (expense) income, net” within the condensed consolidated statements of operations, and recorded $4 transaction costs during the six months ended June 30, 2022. No transaction costs were recorded in the three months ended June 30, 2022. The net carrying amount of assets and liabilities transferred in connection with the Sagent Transaction was $31 and disclosurereported under Corporate/Other.

The Company accounts for the equity interest under the equity method of contingent assetsaccounting, as the Company has the ability to exercise significant influence over Sagent’s operating and liabilitiesfinancial decisions but does not own a majority equity interest or otherwise control the respective entity. Under the equity method of accounting, the investment is initially stated at cost and subsequently adjusted for additional investments and the dateCompany’s proportionate share of Sagent’s earnings or losses and distributions. The initial cost of the financial statements. Management has made significant estimatesequity interest recorded was $250, which represented the fair value as of March 31, 2022. The Company recorded a loss of $4 and $11 during the three and six months ended June 30, 2023, respectively, related to the Company's proportionate share of net loss of Sagent. The Company’s investment in certain areas, including valuing certain financial instruments, other assetsSagent was $226 as of June 30, 2023.


3. Mortgage Servicing Rights and Related Liabilities

The following table sets forth the carrying value of the Company’s mortgage servicing rights (“MSRs”) and the related liabilities. In estimating the fair value of all mortgage servicing rights and related liabilities, the impact of the current environment was considered in the determination of key assumptions.
MSRs and Related LiabilitiesJune 30, 2023December 31, 2022
MSRs - fair value$7,149 $6,654 
Excess spread financing at fair value$459 $509 
Mortgage servicing rights financing at fair value23 19 
MSR related liabilities - nonrecourse at fair value$482 $528 

9

Table of Contents
Mortgage Servicing Rights
The following table sets forth the contingent risk liabilities,activities of MSRs:
Six Months Ended June 30,
MSRs - Fair Value20232022
Fair value - beginning of period$6,654 $4,223 
Additions:
Servicing retained from mortgage loans sold133 360 
Purchases of servicing rights870 1,178 
Dispositions:
Sales of servicing assets and excess yield(280)(289)
Changes in fair value:
Changes in valuation inputs or assumptions used in the valuation model (MSR MTM)34 1,124 
Changes in valuation due to amortization(273)(461)
Other changes(1)
11 16 
Fair value - end of period$7,149 $6,151 

(1)Amounts primarily represent negative fair values reclassified from the MSR asset to reserves as underlying loans are removed from the MSR and other reclassification adjustments.

During the six months ended June 30, 2023 and 2022, the Company sold $1,605 and $20,052 in determining appropriate insurance reserves. Actual results could differ substantially from those estimates.

8


unpaid principal balance (“UPB”) of MSRs, of which $590 and $19,367 were retained by the Company as subservicer, respectively.


During the three months ended June 30, 2023, certain agencies entered into agreements with the Company to purchase excess servicing cash flows (“excess yield”) on certain agency loans with a total UPB of approximately $41,958 for total proceeds of $294. The Company recorded a gain of $33 through the mark-to-market adjustments within “revenues - service related, net” in the condensed consolidated statements of operations.

MSRs are segregated between investor type into agency and non-agency pools (referred to herein as “investor pools”) based upon contractual servicing agreements with investors at the respective balance sheet date to evaluate the MSR portfolio and fair value of the portfolio. Agency investors primarily consist of government sponsored enterprises (“GSE”), such as the Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”), the Federal National Mortgage Association (“Fannie Mae” or “FNMA”), and the Government National Mortgage Association (“Ginnie Mae” or “GNMA”). Non-agency investors consist of investors in private-label securitizations.

The following table provides a breakdown of UPB and fair value for the Company’s MSRs:
June 30, 2023December 31, 2022
MSRs - UPB and Fair Value Breakdown by Investor PoolsUPBFair ValueUPBFair Value
Agency$431,876 $6,848 $380,502 $6,322 
Non-agency27,600 301 30,880 332 
Total$459,476 $7,149 $411,382 $6,654 

Refer to Note 13, Fair Value of Certain Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Generally,Measurements, for assets that are reported at fair value, the Company uses quoted market prices or valuation models to estimate their fair value. These models incorporatefurther discussion on key weighted-average inputs such as forward yield curves, market volatilities and pricing spreads, utilizing market-based inputs where readily available. The degree of management judgment involvedassumptions used in estimating the fair value of MSRs.


10

Table of Contents
The following table shows the hypothetical effect on the fair value of the Company’s MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated:
Option Adjusted Spread(1)
Total Prepayment SpeedsCost to Service per Loan
MSRs - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
June 30, 2023
Mortgage servicing rights$(286)$(549)$(157)$(305)$(69)$(139)
Discount RateTotal Prepayment SpeedsCost to Service per Loan
MSRs - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
December 31, 2022
Mortgage servicing rights$(266)$(511)$(136)$(264)$(61)$(122)

(1)Beginning in the second quarter of 2023, the Company valued MSRs using a financial instrument orstochastic option adjusted spread (“OAS”) instead of a static discount rate. Refer to Note 13, Fair Value Measurements, for further discussion.

These hypothetical sensitivities should be evaluated with care. The effect on fair value of an adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assetassumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.

Excess Spread Financing - Fair Value
The Company had excess spread financing liability of $459 and $509, with UPB of $78,838 and $83,706 as of June 30, 2023 and December 31, 2022, respectively. Refer to Note 13, Fair Value Measurements, for key weighted-average inputs and assumptions used in the valuation of excess spread financing liability.

The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated:
Option Adjusted Spread(1)
Prepayment Speeds
Excess Spread Financing - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
June 30, 2023
Excess spread financing$16 $34 $6 $18 
Discount RatePrepayment Speeds
Excess Spread Financing - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
December 31, 2022
Excess spread financing$19 $40 $11 $22 

(1)Beginning in the second quarter of 2023, the Company valued excess spread financing using a stochastic OAS instead of a static discount rate. Refer toNote 13, Fair Value Measurements, for further discussion.

11

Table of Contents
These hypothetical sensitivities should be evaluated with care. The effect on fair value of an adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is dependent uponcalculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the availabilityabove hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of quoted market prices or observable market inputs. For financial instrumentsthe excess spread financing. Excess spread financing’s cash flow assumptions that are actively tradedutilized in the marketplace or whose valuesdetermining fair value are based on readily available marketthe related cash flow assumptions used in the financed MSRs. Any fair value data, little judgment is necessary when estimatingchange recognized in the instrument’s fair value. When observable market prices and data are not readily available, significant management judgment often is necessaryfinanced MSRs attributable to estimate fair value. In those cases, differentrelated cash flows assumptions could result in significant changes in valuation.

would inherently have an inverse impact on the carrying amount of the related excess spread financing.


Mortgage Servicing Rights Financing - Fair Value
The Company classifies fixed-maturity investmentshad MSR financing liability of $23 and $19 as trading securities,of June 30, 2023 and December 31, 2022, respectively. Refer to Note 13, Fair Value Measurements, for key weighted-average inputs and assumptions used in the valuation of the MSR financing liability.

Revenues - Service Related, net
The following table sets forth the items comprising total “revenues - service related, net”:
Three Months Ended June 30,Six Months Ended June 30,
Revenues - Service Related, net2023202220232022
Contractually specified servicing fees(1)
$407 $378 $791 $705 
Other service-related income(1)
19 39 33 72 
Incentive and modification income(1)
8 14 18 
Servicing late fees(1)
23 19 44 38 
Mark-to-market adjustments - Servicing
MSR MTM139 326 34 1,124 
Loss on MSR hedging activities(111)(89)(52)(229)
Gain on MSR sales32 32 
Reclassifications(2)
(9)(6)(18)(12)
Excess spread /MSR financing MTM12 (32)6 (131)
Total mark-to-market adjustments - Servicing63 200 2 753 
Amortization, net of accretion
MSR amortization(148)(226)(273)(461)
Excess spread accretion11 27 21 60 
Total amortization, net of accretion(137)(199)(252)(401)
Originations service fees(3)
16 24 27 66 
Corporate/Xome related service fees21 22 40 34 
Other(4)
(18)(32)(36)(70)
Total revenues - Service Related, net$402 $460 $663 $1,215 

(1)The Company recognizes revenue on an earned basis for services performed. Amounts include subservicing related revenues. Amounts also include servicing fees from loans sold with servicing retained of $176 and $170 for the three months ended June 30, 2023 and 2022, respectively, and $353 and $316 for the six months ended June 30, 2023 and 2022, respectively.
(2)Reclassifications include the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio.
(3)Amounts include fees collected from customers for originated loans and from other lenders for loans purchased through the correspondent channel, and include loan application, underwriting, and other similar fees.
(4)Other represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements, portfolio runoff and the payments made associated with MSR financing arrangements.


12

Table of Contents
4. Advances and Other Receivables

Advances and other receivables, net, consists of the following:
Advances and Other Receivables, NetJune 30, 2023December 31, 2022
Servicing advances, net of $9 and $12 purchase discount, respectively$849 $1,053 
Receivables from agencies, investors and prior servicers, net of $7 purchase discount109 103 
Reserves(156)(137)
Total advances and other receivables, net$802 $1,019 

The following table sets forth the activities of the servicing reserves for advances and other receivables:
Three Months Ended June 30,Six Months Ended June 30,
Reserves for Advances and Other Receivables2023202220232022
Balance - beginning of period$148 $152 $137 $167 
Provision9 18 12 
Reclassifications(1)
9 12 16 22 
Write-offs(10)(20)(15)(51)
Balance - end of period$156 $150 $156 $150 

(1)Reclassifications represent required reserves provisioned within other balance sheet accounts as associated serviced loans become inactive or liquidate.

Purchase Discount for Advances and Other Receivables
The following tables set forth the activities of the purchase discounts for advances and other receivables:
Three Months Ended June 30,
20232022
Purchase Discount for Advances and Other ReceivablesServicing AdvancesReceivables from Agencies, Investors and Prior ServicersServicing AdvancesReceivables from Agencies, Investors and Prior Servicers
Balance - beginning of period$9 $7 $16 $
Utilization of purchase discounts  (2)— 
Balance - end of period$9 $7 $14 $

Six Months Ended June 30,
20232022
Purchase Discount for Advances and Other ReceivablesServicing AdvancesReceivables from Agencies, Investors and Prior ServicersServicing AdvancesReceivables from Agencies, Investors and Prior Servicers
Balance - beginning of period$12 $7 $19 $12 
Utilization of purchase discounts(3) (5)(4)
Balance - end of period$9 $7 $14 $

Credit Loss for Advances and Other Receivables
During the three and six months ended June 30, 2023, the Company decreased and increased the current expected credit loss (“CECL”) reserve by $1, respectively. During the three and six months ended June 30, 2022, the Company increased the CECL reserve by $3 and $7, respectively. As of June 30, 2023, the total CECL reserve was $37, of which $30 and $7 were recorded in reserves and purchase discount for advances and other receivables, respectively. As of June 30, 2022, the total CECL reserve was $33, of which $25 and $8 were recorded in reserves and purchase discount for advances and other receivables, respectively.

The Company determined that the credit-related risk associated with applicable financial instruments typically increases with the passage of time. The CECL reserve methodology considers these financial instruments collectible to a point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.

13

Table of Contents
5. Mortgage Loans Held for Sale

Mortgage loans held for sale are recorded at fair value. As such,value as set forth below:
Mortgage Loans Held for SaleJune 30, 2023December 31, 2022
Mortgage loans held for sale – UPB$1,211 $921 
Mark-to-market adjustment(1)
(24)(28)
Total mortgage loans held for sale$1,187 $893 

(1)The mark-to-market adjustment includes net change in unrealized gain/loss, premium on correspondent loans and fees on direct-to-consumer loans. The mark-to-market adjustment is recorded in “revenues - net gain on mortgage loans held for sale” in the condensed consolidated statements of operations.

The following table sets forth the activities of mortgage loans held for sale:
Six Months Ended June 30,
Mortgage Loans Held for Sale20232022
Balance - beginning of period$893 $4,381 
Loans sold and loan payments received(6,845)(24,251)
Mortgage loans originated and purchased, net of fees6,593 19,370 
Repurchase of loans out of Ginnie Mae securitizations(1)
547 2,686 
Net change in unrealized gain (loss) on retained loans held for sale5 (115)
Net transfers of mortgage loans held for sale(2)
(6)
Balance - end of period$1,187 $2,072 

(1)The Company has the optional right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The majority of Ginnie Mae repurchased loans are repurchased in connection with loan modifications and loan resolution activity, with the intent to re-pool into new Ginnie Mae securitizations upon re-performance of the loan or to otherwise sell to third-party investors. Therefore, these loans are classified as held for sale.
(2)Amounts reflect transfers to other assets for loans transitioning into REO status and transfers to advances and other receivables, net, for claims made on certain government insurance mortgage loans. Transfers out are net of transfers in upon receipt of proceeds from an REO sale or claim filing.

For the six months ended June 30, 2023 and 2022, total realized loss was $3 and $195 from total sales proceeds of $6,722 and $23,863, respectively, on the sale of mortgage loans held for sale.

The total UPB and fair value of mortgage loans held for sale on non-accrual status was as follows:
June 30, 2023December 31, 2022
Mortgage Loans Held for SaleUPBFair ValueUPBFair Value
Non-accrual(1)
$80 $68 $102 $87 

(1)Non-accrual UPB includes $67 and $90 of UPB related to Ginnie Mae repurchased loans as of June 30, 2023 and December 31, 2022, respectively.

The total UPB of mortgage loans held for sale for which the Company has begun formal foreclosure proceedings was $48 and $65 as of June 30, 2023 and December 31, 2022, respectively.

14

Table of Contents
6. Loans Subject to Repurchase from Ginnie Mae

Loans are sold to Ginnie Mae in conjunction with the issuance of mortgage-backed securities. The Company, as the issuer of the mortgage-backed securities, has the unilateral right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including payments not being received from borrowers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, it has effectively regained control over the loan and recognizes these rights to the loan on its condensed consolidated balance sheets and establishes a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The Company had loans subject to repurchase from Ginnie Mae of $1,650 and $1,865 as of June 30, 2023 and December 31, 2022, respectively, which are included in both “other assets” and “payables and other liabilities” in the condensed consolidated balance sheets.


7. Goodwill and Intangible Assets

The Company had goodwill of $120 as of June 30, 2023 and December 31, 2022, and intangible assets of $28 and $8 as of June 30, 2023 and December 31, 2022, respectively. In connection with the Rushmore Transaction, the Company recorded $23 intangible assets in 2023, which primarily consist of subservicing customer relationships. See Note 1, Nature of Business and Basis of Presentation for further details. Goodwill and intangible assets are included in “other assets” within the condensed consolidated balance sheets.


8. Derivative Financial Instruments

Derivative instruments are used as part of the overall strategy to manage exposure to interest rate risks related to mortgage loans held for sale and IRLCs (“the pipeline”) and the MSR portfolio. The Company economically hedges the pipeline separately from the MSR portfolio primarily using third-party derivative instruments. Such derivative instruments utilized by the Company include IRLCs, LPCs, forward MBS and Treasury futures. The changes in unrealized gains and lossesvalue on investments held at the balance sheet datederivative instruments associated with pipeline hedging are recognized and reportedrecorded in earnings as a component of “revenues - net investment incomegain on mortgage loans held for sale” on the condensed consolidated statements of operations and condensed consolidated statement of operations.cash flows, while changes in the value of derivative instruments associated with the MSR portfolio fair value are recorded in “revenues - service related, net” on the condensed consolidated statements of operations and in “(gain) loss on MSR hedging activities” on the condensed consolidated statements of cash flows.
15

Table of Contents
The following tables provide the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses) for the derivative financial instruments. Gains/(losses) include both realized and unrealized gains/(losses) of each derivative financial instrument.
June 30, 2023Six Months Ended June 30, 2023
Derivative Financial InstrumentsExpiration
Dates
Outstanding
Notional
Fair
Value
Gains/(Losses)
Assets
Mortgage loans held for sale
Loan sale commitments2023$556 $8 $(1)
Derivative financial instruments
IRLCs2023$1,041 $30 $8 
LPCs2023200 1  
Forward MBS trades20231,712 10 43 
Treasury futures202372   
Total derivative financial instruments - assets$3,025 $41 $51 
Liabilities
Derivative financial instruments
IRLCs2023$18 $ $ 
LPCs2023234 1  
Forward MBS trades20231,175 3 (50)
Treasury futures20232,510 20 (44)
Total derivative financial instruments - liabilities$3,937 $24 $(94)

June 30, 2022Six Months Ended June 30, 2022
Derivative Financial InstrumentsExpiration
Dates
Outstanding
Notional
Fair
Value
Gains/(Losses)
Assets
Mortgage loans held for sale
Loan sale commitments2022$246 $$(17)
Derivative financial instruments
IRLCs2022$2,103 $62 $(72)
LPCs2022325 — 
Forward MBS trades20221,798 12 429 
Treasury futures202230 — 
Total derivative financial instruments - assets$4,256 $77 $360 
Liabilities
Derivative financial instruments
IRLCs2022$56 $$(1)
LPCs2022186 
Forward MBS trades20221,716 13 (31)
Treasury futures2022902 18 (185)
Total derivative financial instruments - liabilities$2,860 $33 $(216)

16

Table of Contents
As of June 30, 2023, the Company held $93 and $9 in collateral deposits and collateral obligations on derivative instruments, respectively. As of December 31, 2022 the Company held $49 and $1 in collateral deposits and collateral obligations on derivative instruments, respectively. Collateral deposits and collateral obligations are recorded in “other assets” and “payables and other liabilities”, respectively, in the Company’s condensed consolidated balance sheets. The Company believesdoes not offset fair value provides better matchingamounts recognized for derivative instruments with amounts collected or deposited on derivative instruments in the condensed consolidated balance sheets.

9. Indebtedness

Advance, Warehouse and MSR Facilities
June 30, 2023December 31, 2022
Maturity DateCollateralCapacity AmountOutstandingCollateral PledgedOutstandingCollateral Pledged
Advance Facilities
$350 advance facilityOctober 2024Servicing advance receivables$350 $134 $169 $150 $189 
$300 advance facility(1)
November 2024Servicing advance receivables300 259 354 308 410 
$250 advance facilityJanuary 2024Servicing advance receivables250 183 210 171 209 
$75 advance facilityDecember 2023Servicing advance receivables75 34 65 40 45 
Advance facilities principal amount610 798 669 853 
Warehouse Facilities
$1500 Warehouse FacilityJune 2024Mortgage loans or MBS1,500 251 252 206 272 
$750 Warehouse FacilityJune 2024Mortgage loans or MBS750 186 239 135 133 
$750 Warehouse FacilityOctober 2023Mortgage loans or MBS750 155 161 202 209 
$500 Warehouse FacilityJune 2024Mortgage loans or MBS500 78 84 76 80 
$500 Warehouse FacilityAugust 2023Mortgage loans or MBS500 101 103 31 32 
$300 Warehouse FacilityAugust 2023Mortgage loans or MBS300 183 188 115 117 
$250 Warehouse Facility(2)
September 2024Mortgage loans or MBS250 47 52 14 17 
$200 Warehouse FacilityDecember 2024Mortgage loans or MBS200 59 61 18 21 
$100 Warehouse FacilityApril 2024Mortgage loans or MBS100 29 39 19 28 
$100 Warehouse FacilityApril 2024Mortgage loans or MBS100 
$75 Warehouse FacilityDecember 2023Mortgage loans or MBS75 181811
Warehouse facilities principal amount1,107 1,197 817 910 
MSR Facilities
$1,450 warehouse facility(1)
November 2024MSR1,450 250 2,185 260 2,284 
$1,000 warehouse facilityApril 2025MSR1,000 550 1,235 380 927 
$750 warehouse facility(2)
September 2024MSR750 3201,1413801,482
$500 warehouse facilityJune 2024MSR500 265713365732
$500 warehouse facilityApril 2025MSR500 199383
$500 warehouse facilityJune 2025MSR500 200424
$50 warehouse facilityNovember 2023MSR50 25662574
MSR facilities principal amount1,8096,1471,4105,499
Advance, warehouse and MSR facilities principal amount3,526 8,142 2,896 7,262 
Unamortized debt issuance costs(14)(11)
Advance, warehouse and MSR facilities, net$3,512$2,885

(1)Total capacity for this facility is $1,750, of investmentwhich $300 is internally allocated for advance financing and $1,450 is internally allocated for MSR financing; capacity is fully fungible and is not restricted by these allocations.
(2)The capacity amount for this facility is $1,000, of which $750 is a sublimit for MSR financing.

The weighted average interest rate for advance facilities was 7.5% and 3.1% for the three months ended June 30, 2023 and 2022, respectively, and 7.4% and 2.8% for the six months ended June 30, 2023 and 2022, respectively. The weighted average interest rate for warehouse and MSR facilities was 7.4% and 3.1% for the three months ended June 30, 2023 and 2022, respectively, and 7.2% and 2.6% for the six months ended June 30, 2023 and 2022, respectively.
17

Table of Contents

Unsecured Senior Notes
Unsecured senior notes consist of the following:
Unsecured Senior NotesJune 30, 2023December 31, 2022
$850 face value, 5.500% interest rate payable semi-annually, due August 2028$850 $850 
$650 face value, 5.125% interest rate payable semi-annually, due December 2030650 650 
$600 face value, 6.000% interest rate payable semi-annually, due January 2027600 600 
$600 face value, 5.750% interest rate payable semi-annually, due November 2031600 600 
Unsecured senior notes principal amount2,700 2,700 
Unamortized debt issuance costs(24)(27)
Unsecured senior notes, net$2,676 $2,673 

The indentures provide that on or before certain fixed dates, the Company may redeem up to 40% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest, to the redemption dates, subject to compliance with certain conditions. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. No notes were repurchased or redeemed during the six months ended June 30, 2023 and 2022.

As of June 30, 2023, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Year Ending December 31,Amount
2023 through 2026$ 
2027600 
Thereafter2,100 
Total unsecured senior notes principal amount$2,700 

Interest Expense
Interest expense primarily includes interest incurred on advance, warehouse and MSR facilities, unsecured senior notes, excess spread financing and compensating bank balances, as well as bank fees. The Company incurred interest expense related to advance, warehouse and MSR facilities, unsecured senior notes and excess spread financing of $112 and $211 for the three and six months ended June 30, 2023, respectively, and $90 and $176 for the three and six months ended June 30, 2022, respectively.

Financial Covenants
The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at the Company’s operating subsidiary, Nationstar Mortgage LLC. The Company was in compliance with its required financial covenants as of June 30, 2023.


10. Securitizations and Financings

Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”) determined to be VIEs, which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets.

The Company has determined that the SPEs created in connection with certain advance facilities trusts should be consolidated as the Company is the primary beneficiary of each of these entities.

18

Table of Contents
A summary of the assets and liabilities of the Company’s transactions with VIEs included in the Company’s condensed consolidated balance sheets is presented below:
June 30, 2023December 31, 2022
Consolidated Transactions with VIEsTransfers
Accounted for as
Secured
Borrowings
Transfers
Accounted for as
Secured
Borrowings
Assets
Restricted cash$86 $78 
Advances and other receivables, net379 398 
Total assets$465 $476 
Liabilities
Advance facilities, net(1)
$317 $321 
Payables and other liabilities1 
Total liabilities$318 $322 

(1)Refer to advance facilities in Note 9, Indebtedness, for additional information.

The following table shows a summary of the outstanding collateral and certificate balances for securitization trusts for which the Company was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by the Company:
Unconsolidated Securitization TrustsJune 30, 2023December 31, 2022
Total collateral balances - UPB$925 $976 
Total certificate balances$901 $949 

The Company has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of June 30, 2023 and December 31, 2022. Therefore, it does not have a significant maximum exposure to loss related to these unconsolidated VIEs.

A summary of mortgage loans transferred by the Company to unconsolidated securitization trusts that are 60 days or more past due are presented below:
Principal Amount of Transferred Loans 60 Days or More Past DueJune 30, 2023December 31, 2022
Unconsolidated securitization trusts$99 $119 


11. Earnings Per Share

Basic earnings per share of common stock is computed by dividing net income by the weighted average number of common stock outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income by the sum of the weighted average number of shares of common stock and any dilutive securities outstanding during the period. The Company’s potentially dilutive securities are share-based awards. The Company applies the treasury stock method to potential cash flow generateddetermine the dilutive weighted average number of shares of common stock outstanding based on the outstanding share-based awards. As of June 30, 2023 and December 31, 2022, the Company had 10 million preferred shares authorized at $0.00001, with zero shares issued and outstanding and aggregate liquidation preference of zero dollars.

19

Table of Contents
The following table sets forth the computation of basic and diluted net income per common share (amounts in millions, except per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
Computation of Earnings Per Share2023202220232022
Net income$142 $151 $179 $809 
Weighted average shares of common stock outstanding (in thousands):
Basic67,649 72,709 68,325 73,278 
Dilutive effect of stock awards957 1,618 1,316 2,052 
Diluted68,606 74,327 69,641 75,330 
Earnings per common share
Basic$2.10 $2.08 $2.62 $11.04 
Diluted$2.07 $2.03 $2.57 $10.74 


12. Income Taxes

For the three and six months ended June 30, 2023, the effective tax rate for operations was 28.4% and 23.3%, respectively, which differed from the investment portfoliostatutory federal rate of 21% primarily due to state income taxes and reduces subjectivity relatednondeductible executive compensation.

For the three and six months ended June 30, 2022, the effective tax rate for operations was 26.0% and 24.4% respectively, which differed from the statutory federal rate of 21% primarily due to evaluating other-than-temporary impairmentstate income taxes and nondeductible executive compensation.

The change in effective rate during the three and six months ended June 30, 2023 as compared to 2022 is primarily attributable to the impact of quarterly discrete tax items relative to income before taxes for the respective period, including the excess tax benefit from stock-based compensation.

13. Fair Value Measurements

Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the Company’s investment portfolio.

The carrying value of cash and cash equivalents, restricted cash, accounts payable and accrued liabilities approximate their respective fair values because of their short-term nature.

The carrying value ofassumptions that market participants would use in pricing the loss contract reserve approximates itsasset or liability. As a basis for considering market participant assumptions in fair value and ismeasurements, a three-tiered fair value hierarchy has been established based on valuation methodologies using discounted cash flows at interest rates which approximate the Company’s weighted-average costlevel of capital.

The carrying value ofobservable inputs used in the derivative embedded conversion feature of the Series B Preferred Stock is adjusted to its fair value as determined using Level 3 inputs described below under fair value measurement.  

The carrying value of notes payable approximates fair value based on time to maturity, underlying collateral, and prevailing interest rates.

Fair Value Measurement

The Company’s estimatesmeasurement of fair value for financial assets and financial liabilities are based on the framework established in the Financial Accounting Standards Board Fair Value Measurements and Disclosures accounting guidance. The framework is based on the inputs used in valuation and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the fair value accounting guidance hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions.

The three levels of the hierarchy are as follows:

(e.g., Level 1–Inputs to the valuation methodology are1 representing quoted prices for identical assets or liabilities traded in an active markets.

market; Level 2–Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,2 representing values using observable inputs other than quoted prices that are observableincluded within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).


There have been no significant changes to the valuation techniques and inputs used by the Company in estimating fair values of Level 2 and Level 3 assets and liabilities as disclosed in the Company’s Annual Reports on Form 10-K for the asset or liability and market corroborated inputs.

Level 3–Valuations based on models where significant inputs are not observable. The unobservable inputs reflectyear ended December 31, 2022, with the Company’s own assumptions aboutexception of the inputs that market participants would use.

following:


20

Table of Contents
Mortgage Servicing Rights – Fair values are based on quoted prices in active markets when availableValue (Level 1).3) The Company receivesestimates the quoted prices fromfair value of its MSRs on a third party, nationally recognized pricing service. When quoted prices are not available,recurring basis using a process that combines the Company utilizesuse of a pricing servicediscounted cash flow model and analysis of current market data to determinearrive at an estimate of fair value. Beginning in the second quarter of 2023, the Company valued MSRs using a stochastic option adjusted spread (OAS) instead of a static discount rate. OAS is the incremental spread added to the risk-free rate to reflect embedded (prepayment) optionality and other risk inherent in the MSRs to discount cash flows. The cash flow assumptions used in the discounted cash flow model incorporate prepayment speeds, OAS, costs to service, delinquencies, ancillary revenues, recapture rates and other assumptions, with the key assumptions being mortgage prepayment speeds, OAS, and cost to service. The cash flow assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by the Company and can have a significant impact on the fair value is generally estimated using current marketof the MSRs. Quarterly, management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal cash flow model. Because of the nature of the valuation inputs, for similar financial instruments with comparable terms and credit quality, commonly referred tothe Company classifies these valuations as matrix pricing (Level 2). These valuation techniques involve some level of management estimation and judgment. The Company recognizes transfers between levelsLevel 3 in the fair value hierarchy atdisclosures. See Note 3, Mortgage Servicing Rights and Related Liabilities, for more information.

Excess Spread Financing (Level 3) – The Company estimates fair value on a recurring basis based on the endpresent value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. Beginning in the second quarter of 2023, the Company valued excess spread financing using a stochastic OAS instead of a static discount rate. The cash flow assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds and OAS. Quarterly, management obtains a third-party valuation to assess the reasonableness of the reporting period.

9


Fixed-Maturity Securities

Fixed-maturity securities consistfair value calculations provided by the internal cash flow model. As these prices are derived from a combination of U.S. Treasury securities, obligations of U.S. government sponsored agenciesinternally developed valuation models and domestic and foreign corporate debt securities. Fixed-maturity securities held in trust are forquoted market prices based on the benefitvalue of the primary insurersunderlying MSRs, the Company classifies these valuations as more fully describedLevel 3 in Note 3: Insurance Activity. Investmentsthe fair value disclosures. Excess spread financing is recorded in fixed-maturity securities are reported at their estimated fair values and are classified as trading securities in accordance with applicable accounting guidance. Realized gains and losses on the sale of fixed-maturity securities are determined using the specific identification method and are reported as a component of net investment incomeMSR related liabilities within the condensed consolidated statementbalance sheets.


The following tables present the estimated carrying amount and fair value of operations.

Investments Held in Trust

Investments held in trust consist of cash equivalents, which include highly liquid overnight money marketthe Company’s financial instruments and fixed-maturity securities whichother assets and liabilities measured at fair value on a recurring basis:

 June 30, 2023
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$1,187 $ $1,120 $67 
Mortgage servicing rights7,149   7,149 
Equity investments43 1 — 42 
Derivative financial instruments
IRLCs30   30 
LPCs1   1 
Forward MBS trades10  10  
Liabilities
Derivative financial instruments
LPCs1   1 
Forward MBS trades3  3  
Treasury futures20  20  
Mortgage servicing rights financing23   23 
Excess spread financing459   459 

21

Table of Contents
 December 31, 2022
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$893 $— $819 $74 
Mortgage servicing rights6,654 — — 6,654 
Equity investments47 — 45 
Derivative financial instruments
IRLCs22 — — 22 
Forward MBS trades— — 
LPCs— — 
Liabilities
Derivative financial instruments
Forward MBS trades— — 
LPCs— — 
Treasury futures14 — 14 — 
Mortgage servicing rights financing19 — — 19 
Excess spread financing509 — — 509 

The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Six Months Ended June 30, 2023
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsMortgage loans held for saleEquity investmentsIRLCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$6,654 $74 $45 $22 $509 $19 
Changes in fair value included in earnings(239)2 (3)8 (10)4 
Purchases/additions (1)
870 47     
Issuances133      
Sales/dispositions (2)
(280)(54)    
Repayments (2)  (4) 
Settlements    (36) 
Other changes11      
Balance - end of period$7,149 $67 $42 $30 $459 $23 
22

Table of Contents

Six Months Ended June 30, 2022
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsEquity investmentsIRLCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$4,223 $54 $134 $768 $10 
Changes in fair value included in earnings663 — (72)117 14 
Purchases1,178 — — — — 
Issuances360 — — — — 
Sales(289)— — — — 
Repayments— — — (292)— 
Settlements— — — (61)— 
Other changes16 — — — — 
Balance - end of period$6,151 $54 $62 $532 $24 

(1)Additions for mortgages loans held for sale include loans that are purchased or transferred in.
(2)Dispositions for mortgage loans held for sales include loans that are sold or transferred out.

The Company had immaterial LPCs assets and liabilities as of June 30, 2023 and 2022. No transfers were made in trustor out of Level 3 fair value assets and liabilities for the benefitCompany during the six months ended June 30, 2023 and 2022.

23

Table of Contents
The table below presents the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities.
June 30, 2023December 31, 2022
RangeWeighted AverageRangeWeighted Average
Level 3 InputsMinMaxMinMax
MSRs(1)
Option adjusted spread(2)
6.8 %12.0 %8.0 %N/AN/AN/A
Discount rateN/AN/AN/A10.4 %13.7 %11.4 %
Prepayment speed6.5 %12.7 %7.6 %6.3 %12.2 %7.2 %
Cost to service per loan(3)
$56 $157 $83 $54 $155 $80 
Average life(4)
7.9 years8.1 years
Mortgage loans held for sale
Market pricing45.0 %102.1 %77.5 %37.3 %114.7 %77.4 %
IRLCs
Value of servicing (reflected as a percentage of loan commitment) %4.0 %2.0 %(0.6)%3.9 %2.3 %
Excess spread financing(1)
Option adjusted spread(2)
6.8 %12.0 %8.5 %N/AN/AN/A
Discount rateN/AN/AN/A10.0 %13.8 %11.3 %
Prepayment speed7.3 %13.7 %9.7 %6.9 %13.3 %9.2 %
Average life(4)
6.4 years6.6 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates5.6 %8.8 %7.0 %5.2 %8.6 %7.1 %
Annual advance recovery rates14.0 %17.2 %15.0 %15.9 %20.6 %17.3 %

(1)The inputs are weighted by investor.
(2)OAS represents incremental spread above a risk-free rate (one-month SOFR), which is an observable input. See discussion on methodology above.
(3)Presented in whole dollar amounts.
(4)Average life is included for informational purposes.

24

Table of Contents
The tables below present a summary of the primary insurers, as more fully described in Note 3: Insurance Activityestimated carrying amount and Note 4: Investment Securities, and are subject to the restrictions on distribution of net assets of subsidiaries as described below.

Third Party Restrictions on Distribution of Net Assets of Wholly-Owned Subsidiaries

The net assets of WMMRC are subject to restrictions on distribution from multiple sources, including the primary insurers who have approval control of distributions from the trust, and the Insurance Divisionfair value of the State of Hawaii who has approval authority over distributions or intercompany advances.  As more fully described in Note 14: Subsequent Events, a distribution from WMMRCCompany’s financial instruments not carried at fair value:

 June 30, 2023
 Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$517 $517 $ $ 
Restricted cash170 170   
Advances and other receivables, net802   802 
Loans subject to repurchase from Ginnie Mae1,650  1,650  
Financial liabilities
Unsecured senior notes, net2,676  2,322  
Advance, warehouse and MSR facilities, net3,512  3,526  
Liability for loans subject to repurchase from Ginnie Mae1,650  1,650  

December 31, 2022
Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$527 $527 $— $— 
Restricted cash175 175 — — 
Advances and other receivables, net1,019 — — 1,019 
Loans subject to repurchase from Ginnie Mae1,865 — 1,865 — 
Financial liabilities
Unsecured senior notes, net2,673 — 2,209 — 
Advance, warehouse and MSR facilities, net2,885 — 2,896 — 
Liability for loans subject to repurchase from Ginnie Mae1,865 — 1,865 — 


14. Capital Requirements

Fannie Mae, Freddie Mac, Ginnie Mae and certain private label mortgage investors require the Company to WMIH of up to $10.7 million was approved by the Insurance Division of the State of Hawaii on September 13, 2017.

Premium Recognition

Premiums assumed are earned on a daily pro-rata basis over the underlying policy terms. Premiums assumed relating to the unexpired portion of policies in force at the balance sheet date are recordedmaintain minimum net worth (“capital”) requirements, as unearned premiums. Unearned premiums also include a reserve for post default premium reserves. Post default premium reserves occur when a loan is in a default position and the servicer continues to advance the premiums. If the loan ultimately goes to claim, the premiums advanced during the period of default are subject to recapture. The Company records a default premium reserve based on information provided by the underlying mortgage insurers when they provide information on the default premium reserve separately from other reserves. The changespecified in the post default premium reserve is reflected as a reduction or increase, as the caserespective selling and servicing agreements. In addition, these investors may be, in premiums assumed. The Company has recorded unearned premiums totaling $33 thousand and $0.3 million as of September 30, 2017 and December 31, 2016, respectively.

The Company recognizes premium deficiencies when there is a probable loss on an insurance contract. Premium deficiencies are recognized if the sum of the present value of expected losses and loss adjustment expenses, unamortized deferred acquisition costs, and maintenance costs, excluding intercompany charges, exceed expected future unearned premiums and anticipated investment income. Premium deficiency reserves have been recorded totaling $0.5 million and $0.3 million as of September 30, 2017 and December 31, 2016, respectively. Intercompany administrative costs are excluded from the computation of premium deficiencies.

The Company’s premium deficiency analysis was performed on a single book basis and includes all book years and reinsurance treaties aggregated together using assumptions based on the actuarial best estimates at the balance sheet date. The calculation for premium deficiency requires significant judgment and includes estimates of future expected premiums, claims, loss adjustment expenses and investment income as of the balance sheet date. To the extent ultimate losses are higher or premiums are lower than estimated, additional premium deficiency reserves may be required in the future.

10


Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, amounts due from banks, U.S. Treasury bills and overnight investments. Except as described above in Investments Held in Trust, the Company considers all amounts that are invested in highly liquid overnight money market instruments to be cash equivalents. The Federal Deposit Insurance Corporation (“FDIC”) insures amounts on deposit with each financial institution up to limits as prescribed by law. The Company may hold funds with financial institutionsrequire capital ratios in excess of the FDIC insured amount, however,stated requirements to approve large servicing transfers. To the extent that these requirements are not met, the Company’s secondary market investors may utilize a range of remedies ranging from sanctions, suspension or ultimately termination of the Company’s selling and servicing agreements, which would prohibit the Company has not experienced any losses in such accountsfrom further originating or securitizing these specific types of mortgage loans or being an approved servicer. The Company’s various capital requirements related to its outstanding selling and management believes it is not exposed to any significant credit risk on cash and cash equivalents.

Restricted Cash

Restricted cash includes (i) amounts held for the express purposes of paying principal, interest and related feesservicing agreements are measured based on the Runoff Notes (as defined in Note 7: Notes Payable) pursuant to the termsCompany’s operating subsidiary, Nationstar Mortgage LLC. As of the Indentures (as defined in Note 7: Notes Payable) and (ii) proceeds of the Series B Preferred Stock offering held in escrow.

Ceding Commission Expense

The Company is required to pay a ceding commission to certain primary insurers pursuant to certain reinsurance agreements.

Losses and Loss Adjustment Reserves

The losses and loss adjustment reserves include case basis estimates of reported losses and supplemental amounts for incurred but not reported (“IBNR”) losses. A default is considered the incident (e.g., the failure to make timely payment of mortgage payments) that may give rise to a claim for mortgage insurance. In establishing the losses and loss adjustment reserve,June 30, 2023, the Company based its estimates primarily on the ceded loss and loss adjustment reserves as provided by the primary mortgage guaranty carriers.

WMMRC has recorded reserves at the ceded case reserves and IBNR loss levels established and reported by the primary mortgage guaranty carriers as of September 30, 2017 and December 31, 2016, respectively. Management believes that the recorded aggregate liability for unpaid losses and loss adjustment expenses at period end represents the Company’s best estimate, based upon the available data, of the amount necessary to cover the current cost of losses. However, due to the inherent uncertainty arising from fluctuations in the persistency rate of mortgage insurance claims, the Company’s size and lack of prior operating history, external factors such as future changes in regional or national economic conditions, judicial decisions, federal and state legislation related to mortgage restructuring and foreclosure restrictions, claims denials and coverage rescissions by primary carriers and other factors beyond the Company’s control, it is not presently possible to determine whether actual loss experience will conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet date. Accordingly, the ultimate liability could be significantly higher or lower, as the case may be, than the amount indicated in the financial statements and there can be no assurance that the reserve amounts recorded will be sufficient. As adjustments to these estimates become necessary, such adjustments are reflected in current operations.

Loss Contract Reserve

A loss contract reserve relating to contractual obligations of WMMRC was established at March 19, 2012 as a result of applying fresh start accounting and in compliance with Accounting Standards Codification (“ASC”) 805-10-55-21 (b) (1) which defines a loss contract as “a contract in which the unavoidable costsits selling and servicing capital requirements.



25

Table of meeting the obligation under the contract exceed the economic benefits expected to be received under it.”  The value of this reserve is analyzed quarterlyContents
15. Commitments and is adjusted accordingly.  The adjustment (if any) to the reserve produces an expense or contra-expense in the condensed consolidated statements of operations.

Derivative Embedded Conversion Feature

Contingencies


Litigation and Regulatory
The Company has recordedand its subsidiaries are routinely and currently involved in a derivative embedded conversion feature of the Series B Preferred Stock which is adjusted to its fair value as determined using Level 3 inputs described above under Fair Value Measurement.  The change in fair value of the derivative embedded conversion feature is calculated at each reporting date and recorded as other income or other expense on the condensed consolidated statement of operations.

Other Liabilities

11


At September 30, 2017, the total balance of $13.8 million of other liabilities is comprised of $12.3 million of accrued fees relating to the Series B Preferred Stock offering, an accrual for professional fees and recurring business expenses currently payable of approximately $0.8 million and $0.7 million of accrued dividends relating to the Series B Preferred Stock. The accrued fees would be paid in the event of a Qualified Acquisition, as more fully described in Note 6: Service Agreements and Related Party Transactions.

Comprehensive Income

The Company has no comprehensive income other than the net income disclosed in the condensed consolidated statement of operations.

Net Income Per Common Share

In calculating earnings per share, the Company follows the two-class method, which distinguishes between the classes of securities based on the proportionate participation rights of each security type in the Company's undistributed income. The Series A Preferred Stock and the Series B Preferred Stock are treated as one class for purposes of applying the two-class method, because they have substantially equal rights and share equally on an as converted basis with respect to income available to WMIH common stockholders.

Basic net income per WMIH common share is computed by dividing net income attributable to WMIH’s common stockholders by the weighted-average number of common shares outstanding for the period after subtracting the weighted-average of any unvested restricted shares outstanding, as these are subjectlegal proceedings, including, but not limited to, repurchase.  Basic net income attributablejudicial, arbitration, regulatory and governmental proceedings related to common stockholders is computed by deducting preferred dividends and the basic calculation of undistributed earnings attributable to participating securities from net income.

Diluted net income per WMIH common share is computed by dividing net income attributable to WMIH’s common stockholders by the weighted-average number of common shares outstanding during the period after subtracting the weighted-average of any unvested restricted shares outstanding, as these are subject to repurchase, and adding any potentially dilutive WMIH common stock equivalents outstanding during the period. Diluted net income attributable to common stockholders is computed by deducting preferred dividends and the diluted calculation of undistributed earnings attributable to participating securities from net income.

If common stock equivalents exist, in periods where there is a net loss, diluted net loss per common share would be equal to or less than basic net loss per common share, since the effect of including any common stock equivalents would be antidilutive.

Equity-Based Compensation

On May 22, 2012, WMIH’s Board of Directors (the “Board” or “Board of Directors”) approved the Company’s 2012 Long-Term Incentive Plan (the “2012 Plan”) somatters that awards of restricted stock could be made to its non-employee directors and to have a plan in place for awards of equity based compensation to executives and othersarise in connection with the Company’s operations and future strategic plans. A total of 2.0 million shares of WMIH’s common stock were initially reserved for future issuance under the 2012 Plan, which became effective upon the Board approval on May 22, 2012. On February 10, 2014, the Board approved and adopted a First Amendment to the 2012 Plan, pursuant to which the number of shares of WMIH’s common stock reserved and available for grants under the 2012 Plan was increased from 2.0 million shares to 3.0 million shares, and the termsconduct of the 2012 Plan were modifiedCompany’s business. While it is not possible to permit such an increase through action ofpredict the Board, except when stockholder approval is necessary to comply with any applicable law, regulation or ruleoutcome of any stock exchange on which WMIH’s shares are listed, quoted or traded. On February 25, 2015, the number of shares authorized and available for awards under the 2012 Plan was increased from 3.0 million to 12.0 million shares of WMIH’s common stock, subject to approval of stockholders of WMIH.  This approval was received at the Company’s Annual Meeting of Stockholders on April 28, 2015. The 2012 Plan provides for the granting of restricted shares and other cash and share based awards. The value of restricted stock is generally determined using the fair market value determined to be the trading price at the close of business on the respective date the awards were granted.

Income Taxes

The Company follows the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the carrying amounts and tax bases of assets and liabilities and losses carried forward and tax credits. Deferred tax assets and liabilities are measured using enacted tax rates and laws applicable to the years in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided to the extent that it is more likely than not that deferred tax assets will not be realized.

12


The Company recognizes the financial statement effects of a tax position when it is more likely than not,these matters, based on the technical merits, thatCompany’s assessment of the positionfacts and circumstances, it does not believe any of these matters, individually or in the aggregate, will be sustained upon examination. Penalties and interest, of which there are none, would be reflected in income tax expense. Tax years are open to the extent the Company has net operating loss (“NOL”) carry-forwards available to be utilized currently.

Dividend Policy

WMIH has paid no dividends on its common stock on or after the Effective Date and currently has no plans to pay a dividend on its common stock.

WMIH has declared and paid $13.5 million and $18.0 million of dividends on its Series B Preferred Stock for the nine months ended September 30, 2017 and the year ended December 31, 2016, respectively. Additionally, WMIH has accrued unpaid and undeclared dividends of $0.7 million, based on the Series B Preferred Stock 3% interest rate, as of both September 30, 2017 and December 31, 2016.

New Accounting Pronouncements

The Company has reviewed new accounting pronouncements issued between August 9, 2017, the filing date of our most recent prior Form 10-Q, and the filing date of this Form 10-Q and has determined that no pronouncements issued are relevant to the Company, and/or have a material impactadverse effect on the Company’s consolidated financial position, results of operations or disclosure requirements. 

13


Note 3: Insurance Activity

cash flows of the Company. However, actual outcomes may differ from those expected and could have a material effect on our financial position, results of operations, or cash flows in a future period.


The Company through WMMRC, reinsures mortgage guaranty risks of mortgage loans originated by affiliateswill continue to monitor legal matters for further developments that could affect the amount of the accrued liability that has been previously established. Legal-related expenses for the Company include legal settlements and the fees paid to external legal service providers and are included in general and administrative expenses on the condensed consolidated statements of operations. The Company recorded legal-related expenses, net of recoveries, which includes legal settlements and the fees paid to external legal service providers, of $12 and $21 during the period from 1997 through 2008. WMMRCthree and six months ended June 30, 2023, respectively, and $10 and $8 for the three and six months ended June 30, 2022, respectively, which are included in “expenses - general and administrative” on the unaudited condensed consolidated statements of operations. Management currently believes the aggregate range of reasonably possible loss is (or was) a party$2 to reinsurance agreements with UGRIC, GMIC, MGIC, PMI, Radian, RMIC and Triad. The agreements with UGRIC and Triad were placed into runoff effective May 31, 2008. The agreements with all other primary mortgage insurers were placed into runoff effective September 26, 2008. The reinsurance agreements with Triad, PMI and UGRIC were commuted on August 31, 2009, October 2, 2012 and April 3, 2014, respectively. On October 23, 2017, the reinsurance agreement with Radian was commuted and the related trust assets were released to WMMRC.  For more information see Note 14: Subsequent Events.

All agreements between WMMRC and the primary mortgage insurers are on an excess of loss basis, except for a reinsurance treaty with GMIC during 2008, which is reinsured on a 50% quota share basis. Pursuant to the excess of loss reinsurance treaties, WMMRC reinsures a second loss layer which ranges from 5% to 10%$4 in excess of the risk in force in excessaccrued liability (if any) related to those matters as of the primary mortgage insurer’s firstJune 30, 2023. This estimated range of possible loss percentage which range from 4% to 5%. Each calendar year, or book year, is treated separately from other years when calculating losses. In return for accepting a portion of the risk, WMMRC receives, net of ceding commission, a percentage of the premium that ranges from 25% to 40%.

As security for the ceding insurers, WMMRC has entered into separate trust agreements with each of the primary mortgage insurance companies whereby a portion of the funds from premiums assumed are held in trust accounts for the benefit of each separate insurer. Pursuant to the terms of the reinsurance agreements, WMMRC is required to keep such assets in trust for a minimum of five yearsis based upon currently available information and is subject to claims for upsignificant judgment, numerous assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to ten years from termination of obligations arisingtime, and actual results may vary substantially from the last year in which insurance business was written prior to runoff. Release of funds from the trust by WMMRC requires approval from the primary mortgage insurance companies.

Premiums assumed and earned are as follows for the periods ended September 30, 2017 and 2016, respectively:

current estimate.

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Premiums assumed

$

342

 

 

$

739

 

 

$

866

 

 

$

1,963

 

Change in unearned premiums

 

2

 

 

 

47

 

 

 

237

 

 

 

463

 

Premiums earned

$

344

 

 

$

786

 

 

$

1,103

 

 

$

2,426

 


The components of the liability for losses and loss adjustment reserves are as follows as of September 30, 2017 and December 31, 2016, respectively:

 

September 30, 2017

 

 

December 31, 2016

 

Case-basis reserves

$

174

 

 

$

553

 

IBNR reserves

 

1

 

 

 

 

Premium deficiency reserves

 

530

 

 

 

258

 

Total losses and loss adjustment reserves

$

705

 

 

$

811

 

Other Loss Contingencies

Losses and loss adjustment reserve activity are as follows for the nine months ended September 30, 2017 and the year ended December 31, 2016, respectively:  

 

 

 

 

 

 

 

 

 

Nine months ended

September 30, 2017

 

 

Year ended

December 31, 2016

 

Balance at beginning of period

$

811

 

 

$

5,063

 

Incurred (released) - prior periods

 

207

 

 

 

(669

)

Paid or terminated - prior periods

 

(313

)

 

 

(3,583

)

Total losses and loss adjustment reserves

$

705

 

 

$

811

 

The loss contract reserve balance is analyzed and adjusted quarterly. The balance in the reserve was zero and $5.6 million as of September 30, 2017 and December 31, 2016, respectively. The value of this reserve decreased by $5.6 million during the nine months ended September 30, 2017 and decreased by $2.3 million during the nine months ended September 30, 2016. In periods during which a reduction in the loss contract reserve occurs, a corresponding decrease in expense is reflected in the condensed consolidated statement of operations for the respective period.  

14


Note 4: Investment Securities

The amortized cost, gross unrealized gains, gross unrealized losses and estimated fair values of total fixed-maturity securities and total fixed-maturity securities held in trust at September 30, 2017, are as follows:  

 

September 30, 2017

 

Class of securities:

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

U.S. government treasury securities

$

250

 

 

$

 

 

$

 

 

$

250

 

Obligations of U.S. government sponsored enterprises

 

2,749

 

 

 

 

 

 

(7

)

 

 

2,742

 

Corporate debt securities

 

3,683

 

 

 

 

 

 

(2

)

 

 

3,681

 

Foreign corporate debt securities

 

3,750

 

 

 

 

 

 

(1

)

 

 

3,749

 

Total fixed-maturity securities

 

10,432

 

 

 

 

 

 

(10

)

 

 

10,422

 

Less total unrestricted fixed-maturity securities

 

1,402

 

 

 

 

 

 

(2

)

 

 

1,400

 

Total fixed-maturity securities held in trust

$

9,030

 

 

$

 

 

$

(8

)

 

$

9,022

 

The amortized cost, gross unrealized gains, gross unrealized losses and estimated fair values of total fixed-maturity securities and total fixed-maturity securities held in trust at December 31, 2016, are as follows:

 

December 31, 2016

 

Class of securities:

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

U.S. government treasury securities

$

249

 

 

$

 

 

$

 

 

$

249

 

Obligations of U.S. government sponsored enterprises

 

59,450

 

 

 

1

 

 

 

(80

)

 

 

59,371

 

Corporate debt securities

 

11,415

 

 

 

9

 

 

 

(9

)

 

 

11,415

 

Foreign corporate debt securities

 

5,798

 

 

 

5

 

 

 

(7

)

 

 

5,796

 

Total fixed-maturity securities

 

76,912

 

 

 

15

 

 

 

(96

)

 

 

76,831

 

Less total unrestricted fixed-maturity securities

 

47,635

 

 

 

 

 

 

(10

)

 

 

47,625

 

Total fixed-maturity securities held in trust

$

29,277

 

 

$

15

 

 

$

(86

)

 

$

29,206

 

Amortized cost and estimated fair value of fixed-maturity securities at September 30, 2017 by contractual maturity are as follows:

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Maturity in:

 

 

 

 

 

 

 

2017

$

6,750

 

 

$

6,749

 

2018

 

3,682

 

 

 

3,673

 

Total fixed-maturity securities

$

10,432

 

 

$

10,422

 

Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Net investment income for the three and nine months ended September 30, 2017 and 2016, respectively, is summarized as follows:

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of premium or discount on fixed-maturity securities

$

(32

)

 

$

(74

)

 

$

(108

)

 

$

(247

)

Investment income on fixed-maturity securities

 

72

 

 

 

233

 

 

 

403

 

 

 

792

 

Interest income on cash and cash equivalents

 

1,895

 

 

 

405

 

 

 

4,527

 

 

 

1,100

 

Realized net (loss) gain from sale of investments

 

(36

)

 

 

18

 

 

 

(63

)

 

 

19

 

Unrealized gain (loss) on trading securities held at period end

 

44

 

 

 

(84

)

 

 

67

 

 

 

83

 

Net investment income

$

1,943

 

 

$

498

 

 

$

4,826

 

 

$

1,747

 

15


The following table shows how the Company’s investments are categorized in accordance with fair value measurement, as of

September 30, 2017:

 

September 30, 2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Class of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

$

250

 

 

$

 

 

$

 

 

$

250

 

Obligations of U.S. government sponsored enterprises

 

1,497

 

 

 

1,245

 

 

 

 

 

 

2,742

 

Corporate debt securities

 

3,151

 

 

 

530

 

 

 

 

 

 

3,681

 

Foreign corporate debt securities

 

3,749

 

 

 

 

 

 

 

 

 

3,749

 

Total fixed-maturity securities

 

8,647

 

 

 

1,775

 

 

 

 

 

 

10,422

 

   Money market funds

 

32,007

 

 

 

 

 

 

 

 

 

32,007

 

Total

$

40,654

 

 

$

1,775

 

 

$

 

 

$

42,429

 

The following table shows how the Company’s investments are categorized in accordance with fair value measurement, as of December 31, 2016:

 

December 31, 2016

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Class of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government treasury securities

$

249

 

 

$

 

 

$

 

 

$

249

 

Obligations of U.S. government sponsored enterprises

 

47,489

 

 

 

11,882

 

 

 

 

 

 

59,371

 

Corporate debt securities

 

7,033

 

 

 

4,382

 

 

 

 

 

 

11,415

 

Foreign corporate debt securities

 

5,796

 

 

 

 

 

 

 

 

 

5,796

 

Total fixed-maturity securities

 

60,567

 

 

 

16,264

 

 

 

 

 

 

76,831

 

Money market funds

 

4,548

 

 

 

 

 

 

 

 

 

4,548

 

Total

$

65,115

 

 

$

16,264

 

 

$

 

 

$

81,379

 

A review of the fair value hierarchy classificationsAs part of the Company’s investments is conducted quarterly. Changes inongoing operations, it acquires servicing rights of mortgage loan portfolios that are subject to indemnification based on the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications are reported as transfers in or transfers outrepresentations and warranties of the applicable Levelseller. From time to time, the Company will seek recovery under these representations and warranties for incurred costs. As of June 30, 2023, the Company believes all recorded balances for which recovery is sought from the seller are valid claims, and no evidence suggests additional reserves are warranted.


Loan and Other Commitments
The Company enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. The Company also enters into LPCs with prospective sellers. These loan commitments are treated as derivatives and are carried at fair value. See Note 8, Derivative Financial Instruments, for more information.


16. Segment Information

The Company’s segments reflect the endinternal reporting the chief operating decision maker uses to evaluate operating performance and are based upon the Company’s organizational structure, which focuses primarily on the services offered. A brief description of our current business segments is as follows:

Servicing: This segment performs operational activities on behalf of investors or owners of the calendar quarter inunderlying mortgages and mortgage servicing rights, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans where appropriate to help borrowers stay current, and when necessary performing collections, foreclosures, and the sale of REO.

Originations: This segment originates residential mortgage loans through our direct-to-consumer channel, which provides refinance options for our existing customers, and through our correspondent channel, which purchases or originates loans from mortgage bankers.

26

Table of Contents
Corporate/Other: Functional expenses are allocated to individual segments based on the reclassifications occur.actual cost of services performed, direct resource utilization, or headcount percentage for shared services. During the nine months ended September 30, 2017fourth quarter of 2022, the Company began allocating shared services based on headcount instead of an estimate of percentage use as it changed its segment measures provided to and used by the year ended December 31, 2016, $0.9 millionchief operating decision maker. As a result, all costs for shared services are allocated to individual segments based on headcount. The Company recast segment information for the historical periods presented herein to reflect the allocation method change and $11.0 million, respectively,to conform to the current presentation. The change affects total expenses for Servicing and Originations segments and Corporate/Other, but had no effect on condensed consolidated statements of investments were transferred from Level 2operations. Non-allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to Level 1the Company’s operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties. Eliminations are included in Corporate/Other.


The following tables present financial information by segment:
 Three Months Ended June 30, 2023
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$365 $16 $21 $402 
Net gain on mortgage loans held for sale3 81  84 
Total revenues368 97 21 486 
Total expenses159 59 60 278 
Interest income107 10  117 
Interest expense(73)(10)(39)(122)
Other expense, net  (5)(5)
Total other income (expenses), net34  (44)(10)
Income (loss) before income tax expense (benefit)$243 $38 $(83)$198 
Depreciation and amortization for property and equipment and intangible assets$3 $2 $4 $9 
Total assets$10,231 $1,086 $1,827 $13,144 

Three Months Ended June 30, 2022
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$414 $24 $22 $460 
Net (loss) gain on mortgage loans held for sale(19)158 — 139 
Total revenues395 182 22 599 
Total expenses143 125 60 328 
Interest income35 15 — 50 
Interest expense(61)(10)(40)(111)
Other expense, net— — (5)(5)
Total other (expenses) income, net(26)(45)(66)
Income (loss) before income tax expense (benefit)$226 $62 $(83)$205 
Depreciation and amortization for property and equipment and intangible assets$$$(1)$
Total assets$9,645 $1,381 $1,869 $12,895 

27

Table of Contents
Six Months Ended June 30, 2023
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$596 $27 $40 $663 
Net gain on mortgage loans held for sale3 150  153 
Total revenues599 177 40 816 
Total expenses312 115 112 539 
Interest income186 16  202 
Interest expense(136)(17)(79)(232)
Other expense, net  (14)(14)
Total other income (expenses), net50 (1)(93)(44)
Income (loss) before income tax expense (benefit)$337 $61 $(165)$233 
Depreciation and amortization for property and equipment and intangible assets$5 $4 $9 $18 
Total assets$10,231 $1,086 $1,827 $13,144 

Six Months Ended June 30, 2022
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$1,115 $66 $34 $1,215 
Net (loss) gain on mortgage loans held for sale(4)440 — 436 
Total revenues1,111 506 34 1,651 
Total expenses265 299 102 666 
Interest income54 32 — 86 
Interest expense(115)(22)(80)(217)
Other income, net— — 217 217 
Total other (expenses) income, net(61)10 137 86 
Income before income tax expense$785 $217 $69 $1,071 
Depreciation and amortization for property and equipment and intangible assets$10 $$$20 
Total assets$9,645 $1,381 $1,869 $12,895 
28

Table of Contents
CAUTIONS REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the U.S. federal securities laws. These forward-looking statements include, without limitation, statements concerning plans, objectives, goals, projections, strategies, core initiatives, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts. When used in this discussion, the words “anticipate,” “appears,” “believe,” “foresee,” “intend,” “should,” “expect,” “estimate,” “project,” “plan,” “may,” “could,” “will,” “are likely,” and similar expressions are intended to identify forward-looking statements. These statements involve predictions of our future financial condition, performance, plans and strategies and are thus dependent on a number of factors including, without limitation, assumptions and data that may be imprecise or incorrect. Specific factors that may impact performance or other predictions of future actions have, in many but not all cases, been identified in connection with specific forward-looking statements. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and changes in circumstances, and we are under no obligation to, and express disclaim any obligation, to update or alter our forward-looking statements, whether as a result of improvingnew information, future events or otherwise.

A number of important factors exist that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:

macroeconomic and U.S. residential real estate market conditionsconditions;
changes in prevailing interest rates and/or changes in home prices;
our ability to maintain or grow the size of our servicing portfolio;
our ability to maintain or grow our originations volume and profitability;
our ability to recapture voluntary prepayments related to our existing servicing portfolio;
our shift in the mix of our servicing portfolio to subservicing, which is highly concentrated;
delays in our ability to collect or be reimbursed for short-termservicing advances;
our ability to obtain sufficient liquidity and investment grade corporate securities.

capital to operate our business;

 

January 1, 2017 to

September 30, 2017

 

January 1, 2016 to

 December 31, 2016

 

 

Transfers
from Level 1 to
Level 2

 

 

Transfers
from Level 2
to Level 1

 

 

Transfers
from Level 1 to
Level 2

 

 

Transfers
from Level 2
to Level 1

 

Class of securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

$

—  

 

 

$

901 

 

 

$

—  

 

 

$

5,737

 

Foreign corporate debt securities

 

—  

 

 

 

—   

 

 

 

—  

 

 

 

5,295

 

Total transfers

$

—  

 

 

$

901 

 

 

$

—  

 

 

$

11,032

 

16


Note 5: Income Taxes

Fordisruptions in the nine months ended September 30, 2017, the Company recorded net income attributablesecondary home loans market;

our ability to commonsuccessfully implement our strategic initiatives and participating stockholders of approximately $21.4 million. The Company projects tax losses for the year ending December 31, 2017.  Due to this projected tax loss and the existence of NOL carry-forwards which have a 100% valuation allowance recorded to reduce them to zero, the Company has not recorded an income tax expense or benefit for the nine months ended September 30, 2017. The Company recorded no income tax expense or benefit for the year ended December 31, 2016 due to tax losses in that period.

The Company files a consolidated federal income tax return. Pursuant to a tax sharing agreement, WMMRC’s federal income tax liability is calculated on a separate return basis determined by applying 35% to taxable income, in accordance with the provisions of the Internal Revenue Code of 1986, as amended (the “Code”), that apply to property and casualty insurance companies. WMIH, as WMMRC’s parent, pays federal income taxes on behalf of WMMRC and settles the federal income tax obligation on a current basis in accordance with the tax sharing agreement. WMMRC made no tax payments to WMIH during the nine months ended September 30, 2017 or the year ended December 31, 2016 associated with the Company’s tax liability from the preceding year.

Deferred federal income taxes arise from temporary differences between the valuation of assets and liabilities as determined for financial reporting purposes and income tax purposes. Temporary differences principally relate to discounting of loss reserves, accruals, derivate instruments, net operating losses and unrealized gains and losses on investments. As of September 30, 2017 and December 31, 2016, the Company recorded a valuation allowance equal to 100% of the net deferred federal income tax asset due to uncertainty regarding the Company’shedging strategies;

our ability to realize anticipated benefits of our previous acquisitions;
our ability to use net operating loss carryforwards and other tax attributes;
changes in our business relationships or changes in servicing guidelines with Fannie Mae, Freddie Mac and Ginnie Mae;
third-party credit, servicer and correspondent risks;
our ability to pay down debt;
our ability to manage legal and regulatory examinations and enforcement investigations and proceedings, compliance requirements and related costs;
health pandemics, hurricanes, earthquakes, fires, floods and other natural catastrophic events;
our ability to prevent cyber intrusions and mitigate cyber risks; and
our ability to maintain our various licenses and other regulatory approvals.

All of these benefits infactors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for our management to predict all such factors or to assess the future.

On March 19, 2012, WMIH emerged from bankruptcy. Prior to emergence, WMI abandoned the stockeffect of WMB, thereby generating a worthless stock deduction of approximately $8.37 billion which gave rise to a NOL for the year ended December 31, 2012. Under Section 382 of the Code (“Section 382”), and basedeach such new factor on the Company’s analysis,our business. Although we believe that the Company experienced an “ownership change” (generally definedassumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and any of these statements included herein may prove to be inaccurate. Given the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a greater than 50% change (by value) in our equity ownership over a three-year period) on March 19, 2012, and our ability to use our pre-change of control NOLs andrepresentation by us or any other pre-change tax attributes against our post-change income was limited. The Section 382 limitation is applied annually so as to limit the use of our pre-change NOLs to an amount that generally equals the value of our stock immediately before the ownership change multiplied by a designated federal long-term tax-exempt rate. Due to applicable limitations under Section 382 and a reduction of tax attributes due to cancellation of indebtedness, a portion of these NOLs were limited and will expire unused. We believeperson that the total availableresults or conditions described in such statements, or our objectives and utilizable NOL carry-forward at December 31, 2016 was approximately $6.0 billion. At September 30, 2017, there was no limitation on the useplans will be achieved. Please refer to Risk Factors and Management’s Discussion and Analysis of these NOLs. These NOLs will begin to expireFinancial Condition and Results of Operations, included in 2031. The Company’s ability to utilize the NOLs or realize any benefits related to the NOLs is subject to a number of risks. (See Part I-Item 1A. Risk Factorsthis report and in our Annual Report on Form 10-K for the year ended December 31, 2016).

The Company accounts for uncertain tax positions in accordance with the income tax accounting guidance. The Company has analyzed filing positions in the federal and state jurisdictions where it is required to file tax returns, as well as the open tax years in these jurisdictions. Tax years 2011 to present are subject to examination by the Internal Revenue Service. The Company believes that its federal income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain federal income tax positions have been recorded. The Company recognizes interest and penalties related to unrecognized tax benefits as a component of the provision for federal income taxes. The Company did not incur any federal income tax related interest income, interest expense or penalties for the nine months ended September 30, 2017 or for the year ended December 31, 2016.

Note 6: Service Agreements and Related Party Transactions

WMMRC has engaged a Hawaii-based service provider, Marsh Management Services, Inc., to provide accounting and related management services for its operations. In exchange for performing these services, WMMRC pays such service provider a management fee.

WMIH entered into an Investment Management Agreement and an Administrative Services Agreement with WMMRC on March 19, 2012. Each of these agreements was approved by WMMRC’s primary regulator, the Insurance Division of the State of Hawaii. Total amounts incurred under these agreements totaled $1.0 million and $1.0 million for the nine months ended September 30, 2017 and 2016, respectively. The expense and related income eliminate on consolidation. These agreements are described below.

Under the terms of such Investment Management Agreement, WMIH receives from WMMRC a fee equal to the product of (x) the ending dollar amount of assets under management during the calendar month in question and (y) .002 divided by 12. WMIH is responsible for investing the funds of WMMRC based on applicable investment criteria and subject to rules and regulations to which WMMRC is subject.

17


Under the terms of such Administrative Services Agreement, WMIH receives from WMMRC a fee of $110 thousand per month. WMIH is responsible for providing administrative services to support, among other things, supervision, governance, financial administration and reporting, risk management and claims management as may be necessary, together with such other general or specific administrative services that may be reasonably required or requested by WMMRC in the ordinary course of its business.

On March 22, 2012, WMIH and the WMI Liquidating Trust (the “Trust”) entered into a Transition Services Agreement (the “TSA”). Pursuant to the TSA, the Trust makes available certain services and employees. The TSA provides the Company with basic infrastructure and support services to facilitate the Company’s operations. The TSA, as amended, extends the term of the agreement through January 31, 2019, with automatic renewals thereafter for successive additional three-month terms, subject to non-renewal at the end of any additional term upon written notice by either party at least 30 days prior to the expiration of the additional term.

In connection with implementing the Company’s Seventh Amended Joint Plan of Affiliated Debtors Pursuant to Chapter 11 of the United States Bankruptcy Code (as modified, the “Plan”), certain holders of specified “Allowed Claims” had the right to elect to receive such holder’s “Pro Rata Share of the Common Stock Allotment.” Essentially, the Plan defines the “Pro Rata Share of the Common Stock Allotment” as a pro rata share of ten million (10,000,000) shares of WMIH’s common stock (i.e. five percent (5%)) issued and outstanding on the Effective Date. Holders exercising the foregoing election did so in lieu of receiving (i) 50% of such holder’s interest in and to certain litigation proceeds that could be realized by the Trust on account of certain claims and causes of action asserted by the Trust as contemplated by the Plan (“Litigation Proceeds”), and (ii) some or all of the Runoff Notes to which such holder may be entitled (if such holder elected to receive Runoff Notes in accordance with the terms of the Plan).

If a holder exercised the election described above and, as a result of such election, received shares of WMIH’s common stock, then such holder’s share of Runoff Notes to which the election was effective (i.e., One Dollar ($1.00) of original principal amount of Runoff Notes for each share of WMIH’s common stock) were not issued. In addition, as a result of making the aforementioned election, such holders conveyed to WMIH, and WMIH retained an economic interest in Litigation Proceeds, if any, recovered by the Trust in connection with certain litigation brought by the Trust as contemplated by the Plan. Distributions, if any, to WMIH on account of the foregoing will be effected in accordance with the Plan and the court order confirming the Plan.

On or about October 14, 2014, the Trust filed a lawsuit in King County Superior Court in the State of Washington against 16 former directors and officers of WMI (the “D&O Litigation”). The Trust’s complaint alleged, among other things, that the defendants named therein breached their fiduciary duties to WMI and committed corporate waste and fraud by squandering WMI’s financial resources.  In connection with the settlement of the D&O Litigation, during the year ended December 31, 2015, among the Trust, certain former directors and officers of WMI and certain insurance carriers that underwrote director and officer liability insurance policies for the benefit of WMI and its affiliates (including such former directors and officers), such insurance carriers agreed to pay the Trust $37.0 million, of which $3.0 million would be placed into a segregated reserve account (the “RSA Reserve”) to be administered by a third party pursuant to the terms of a Reserve Settlement Agreement (the “RSA”).

During the years ended December 31, 2016 and 2015, WMIH had other income of $123 thousand and $7.8 million, respectively, as a result of its receipt of net Litigation Proceeds related to the D&O Litigation.  As of September 30, 2017, $1.5 million remained in the RSA Reserve.  Under the RSA, funds are released from the RSA Reserve to the Trust if and when certain designated conditions are satisfied.  If and when these funds are released to the Trust, and to the extent WMIH is entitled to receive such funds in accordance with the Plan, it is anticipated the Trust will make payments to WMIH in an amount equal to WMIH’s share of Litigation Proceeds as provided under the Plan.  Due to the contingent nature of future distributions from the RSA Reserve, there can be no assurance that WMIH will receive any distributions from the remaining balance in the RSA Reserve in the future. During the nine months ended September 30, 2017, WMIH has recorded income from Litigation Proceeds of $123 thousand.  As of September 30, 2017, WMIH has not received any Litigation Proceeds, other than as described above.  

In preparation for the offering of the Series B Preferred Stock, WMIH engaged KKR Capital Markets LLC (“KCM”), an affiliate of KKR & Co. L.P., to act as a joint book-running manager for the Series B Preferred Stock offering.  KCM also acted as an initial purchaser of the Series B Preferred Stock.   During the year ended December 31, 2015, as a result of satisfying a post-closing covenant to reincorporate in the State of Delaware within 180 days following the closing of the Series B Preferred Stock offering, we paid $8.25 million to KCM.  Upon consummation of a “Qualified Acquisition” (as such term is defined in Article VI of the Certificate of Incorporation), we will pay KCM an additional fee (the “KCM Deferred Fee”) of $8.25 million.  We have recorded the KCM Deferred Fee in “other liabilities” on our condensed consolidated balance sheet and this amount was included in “accrued fees relating to Series B Preferred Stock issuance” on our condensed consolidated statements of cash flows.


Note 7: Notes Payable

On the Effective Date, WMIH issued $110.0 million aggregate principal amount of its 13% Senior First Lien Notes due 2030 (the “First Lien Notes”) under an indenture, dated as of March 19, 2012 (the “First Lien Indenture”), between WMIH and Wilmington Trust, National Association, as Trustee. Additionally, WMIH issued $20.0 million aggregate principal amount of its 13% Senior Second Lien Notes due 2030 (the “Second Lien Notes” and, together with the First Lien Notes, the “Runoff Notes”) under an indenture, dated as of March 19, 2012 (the “Second Lien Indenture” and, together with the First Lien Indenture, the “Indentures”), between WMIH and Law Debenture Trust Company of New York, as Trustee. On January 5, 2017, The Law Debenture Trust Company of New York notified WMIH that it had completed the transfer of substantially all of its corporate trust business to Delaware Trust Company, and that Delaware Trust Company had become the successor trustee under the Second Lien Indenture. The Runoff Notes were scheduled to mature on March 19, 2030 and pay interest quarterly.

The Runoff Notes were secured by, and had a specified priority in right of payment in, a securities or deposit account into which WMIH was required to deposit distributions it received of Runoff Proceeds (as defined in the Indentures) (the “Collateral Account”). WMIH agreed to cause WMMRC, while the Runoff Notes were outstanding, to deposit all distributions, dividends or other receipts in respect of Runoff Proceeds Distributions (as defined in the Indentures) on the date paid to WMIH in the Collateral Account established in accordance with the terms of the Indentures. On any interest payment date, payments were made from the Collateral Account and from any other Runoff Proceeds Distributions in the priority set forth in the Indentures. In connection with certain interest payments due and payable in respect of the First and Second Lien Notes, WMIH elected, consistent with the terms of the Indentures, to issue payment-in-kind notes in lieu of making such interest payments in cash when no cash was available.

As of April 15, 2015, the First Lien Notes were fully redeemed by the Company, and on April 27, 2015, the First Lien Indenture was satisfied and discharged.

Second Lien Note principal outstanding totaled zero and approximately $18.8 million as of September 30, 2017 and December 31, 2016, respectively. Approximately $18.8 million of Second Lien Note principal was paid during the nine months ended September 30, 2017, and $2.9 million of Second Lien Note principal was paid during the year ended December 31, 2016. Interest on Second Lien Notes paid in cash totaled approximately $2.0 million during each of the nine months ended September 30, 2017 and 2016. As of September 29, 2017, the Second Lien Notes were fully redeemed by the Company, and on October 2, 2017, the Second Lien Indenture was satisfied and discharged. As a result of the satisfaction and discharge of the Second Lien Indenture the Collateral Account was subsequently closed and remaining funds transferred to cash and cash equivalents to be used for general corporate purposes.  For more information see Note 14: Subsequent Events.

Note 8: Financing Arrangements

As of September 30, 2017, the Company had no debt financing arrangements in place.  As of December 31, 2016, the Company had no debt financing arrangements in place other than the Second Lien Notes which are described in Note 7: Notes Payable.

Note 9: Capital Stock and Derivative Instruments

On the Effective Date, all shares of common and preferred equity securities previously issued by WMI were cancelled and extinguished. As of the Effective Date, and pursuant to WMIHC’s Amended and Restated Articles of Incorporation (the “Articles”), WMIHC was authorized to issue up to 500,000,000 shares of common stock and up to 5,000,000 shares of blank check preferred stock, in one or more series, each with a par value of $0.00001 per share. 200,000,000 shares of common stock were issued by WMIHC pursuant to the Plan and in reliance on Section 1145 of the United States Bankruptcy Code on the Effective Date.

On the Reincorporation Date all shares of common and preferred equity securities previously issued by WMIHC automatically were converted into one share of the substantially similar common stock, Series A Preferred Stock or Series B Preferred Stock, as applicable, of WMIH. At the same time, each outstanding option, right or warrant to acquire shares of WMIH’s common stock was converted into an option, right or warrant to acquire an equal number of shares of WMIH’s common stock under the same terms and conditions as the original options, rights or warrants. As of the Reincorporation Date, and pursuant to the Certificate of Incorporation, WMIH is authorized to issue up to 3,500,000,000 shares of common stock and up to 10,000,000 shares of blank check preferred stock, in one or more series, each with a par value of $0.00001 per share.

All of the terms of the agreements described below and attributed to WMIH are also attributable to WMIHC relative to the various agreements and instruments prior to the Reincorporation Date.  The references to WMIH are based on the date this Form 10-Q has been filed.  The references would have been to WMIHC prior to the Reincorporation Date.

19


On January 30, 2014, WMIH entered into (i) an investment agreement, dated as of January 30, 2014 (the “Investment Agreement”), with KKR Fund Holdings L.P. (“KKR Fund”) and, for limited purposes, KKR Management Holdings L.P., and (ii) an investor rights agreement, dated as of January 30, 2014 (the “Investor Rights Agreement”), with KKR Fund. On January 30, 2014, pursuant to the Investment Agreement, WMIH issued 1,000,000 shares of its Series A Preferred Stock having the terms, rights, obligations and preferences contained in the Articles of Amendment of WMIH dated January 30, 2014 for a purchase price equal to $11.1 million and has issued to KKR Fund warrants to purchase, in the aggregate, 61.4 million shares of WMIH’s common stock, 30.7 million of which have an exercise price of $1.32 per share and 30.7 million of which have an exercise price of $1.43 per share (together, the “Warrants”).  

The Series A Preferred Stock has rights substantially similar to those associated with WMIH’s common stock, with the exception of a liquidation preference, conversion rights and customary anti-dilution protections. The Series A Preferred Stock has a liquidation preference equal to the greater of (i) $10.00 per one million shares of Series A Preferred Stock plus declared but unpaid dividends on such shares and (ii) the amount that the holder would be entitled to in a relevant transaction had the Series A Preferred Stock been converted to common stock of WMIH.  The Series A Preferred Stock is convertible at a conversion price of $1.10 per share into shares of common stock of WMIH either at the option of the holder or automatically upon transfer by KKR Fund to a non-affiliated party. As a result of the calculation of a beneficial conversion feature as required by ASC topic 470 - Debt a preferred deemed dividend of $9.5 million was recorded in conjunction with the issuance of the Series A Preferred Stock. This preferred deemed dividend resulted in an increase to our accumulated deficit, and an increase in additional paid in capital. Further, KKR Fund, as the holder of the Series A Preferred Stock and the Warrants, has received other rights pursuant to the Investor Rights Agreement as described below.

The Warrants have a five-year term from the date of issuance and are subject to customary structural adjustment provisions for stock splits, combinations, recapitalizations and other similar transactions. KKR Fund’s rights as a holder of the Series A Preferred Stock and the Warrants, and the rights of any subsequent holder that is an affiliate of KKR Fund (together with KKR Fund, the “Series A Holders”) are governed by the Investor Rights Agreement.  

In accordance with the Investor Rights Agreement, except for the issuance of WMIH’s common stock in respect of the Warrants and the Series A Preferred Stock, KKR Fund and its affiliates shall not purchase or acquire any equity securities of WMIH or its subsidiaries without WMIH’s prior written consent, subject to certain exceptions.

The Investor Rights Agreement also provides the Series A Holders with registration rights, including three long form demand registration rights, unlimited short form demand registration rights and customary piggyback registration rights with respect to WMIH’s common stock (and WMIH’s common stock underlying the Series A Preferred Stock and the Warrants), subject to certain minimum thresholds, customary blackout periods and lockups of 180 days. On July 1, 2015, WMIH filed a shelf registration statement (the “Initial Registration Statement”) covering resales of Series B Preferred Stock and WMIH’s common stock issuable upon mandatory conversion of the Series B Preferred Stock.  On November 23, 2015, WMIH amended the Initial Registration Statement to cover WMIH’s common stock issuable upon conversion of the Series A Preferred Stock and shares of WMIH’s common stock issuable upon exercise of warrants issued in connection with the issuance of our Series A Preferred Stock currently outstanding (as amended, the “Registration Statement”). The Registration Statement was declared effective under the Securities Act on November 25, 2015.

For as long as the Series A Holders beneficially own any shares of common stock of WMIH or Series A Preferred Stock or any of the Warrants, WMIH has agreed to provide customary Rule 144A information rights, to provide the Series A Holders with regular audited and unaudited financial statements and to allow the Series A Holders or their representatives to inspect WMIH’s books and records.

The foregoing description of (i) the Investor Rights Agreement is qualified in its entirety by reference to the Investor Rights Agreement, which was filed with the SEC as Exhibit 4.2 on Form 8-K on January 31, 2014, and incorporated by reference, (ii) the Warrants are qualified in their entirety by reference to the Form of Tranche A Warrant and Form of Tranche B Warrant, which were filed with the SEC as Exhibits 4.3 and 4.4, respectively, on Form 8-K on January 31, 2014, and incorporated by reference, (iii) the Series A Preferred Stock is qualified in its entirety by reference to the Articles of Amendment of WMIH dated January 30, 2014, which were filed with the SEC as Exhibit 4.5 on Form 8-K on January 31, 2014, and incorporated by reference, the Form of Series A Convertible Preferred Stock Certificate, which was filed with the SEC as Exhibit 4.6 on Form 8-K on January 31, 2014, and incorporated by reference, and the Certificate of Incorporation, which was filed with the SEC as Exhibit 3.1 on Form 8-K12G3 on May 13, 2015, and incorporated by reference, and (iv) the Investment Agreement is qualified in its entirety by reference to the Investment Agreement, which was filed with the SEC as Exhibit 10.1 on Form 8-K on January 31, 2014, and incorporated by reference.

On January 5, 2015, WMIH, in connection with an offering of 600,000 shares of its Series B Preferred Stock, filed with the Secretary of State of Washington Articles of Amendment of Articles of Incorporation (the “Articles of Amendment”) containing the Designation of Rights and Preferences of the 3% Series B Convertible Preferred Stock (the “Certificate of Designation”) creating the Series B Preferred Stock and designating the rights and preferences of the Series B Preferred Stock.

20


The foregoing descriptions of the Articles of Amendment and the Certificate of Designation are qualified in their entirety by the provisions of the Articles of Amendment and the Certificate of Designation, filed as Exhibits 3.1 and 4.1 to a Form 8-K on January 5, 2015, respectively, and incorporated by reference herein, and the Certificate of Incorporation, which was filed with the SEC as Exhibit 3.1 on Form 8-K12G3 on May 13, 2015, and incorporated by reference.

On January 5, 2015, in connection with the offering and pursuant to that certain Purchase Agreement, dated December 19, 2014 (the “Purchase Agreement”), by and among WMIH, Citigroup Global Markets Inc. (“Citi”) and KCM (KCM and Citi together, the “Initial Purchasers”), WMIH entered into a Registration Rights Agreement with the Initial Purchasers (the “Registration Rights Agreement”), pursuant to which WMIH has agreed that, subject to certain conditions, WMIH will use its reasonable efforts to (i) file a shelf registration statement covering resales of WMIH’s common stock issuable upon mandatory conversion of the Series B Preferred Stock no later than six months after January 5, 2015 (the “Issue Date”); (ii) file a shelf registration statement covering resales of the Series B Preferred Stock no later than one year after the Issue Date; and (iii) cause each of these shelf registration statements to be declared effective under the Securities Act. On July 1, 2015, WMIH filed the Initial Registration Statement covering resales of Series B Preferred Stock and shares of WMIH’s common stock issuable upon mandatory conversion of the Series B Preferred Stock. On November 23, 2015, WMIH amended the Initial Registration Statement to cover WMIH’s common stock issuable upon conversion of the Series A Preferred Stock and shares of WMIH’s common stock issuable upon exercise of warrants issued in connection with the issuance of our Series A Preferred Stock currently outstanding. The Registration Statement was declared effective under the Securities Act on November 25, 2015.

The foregoing description of the Registration Rights Agreement is qualified in its entirety by the provisions of the Registration Rights Agreement, filed on Form 8-K on January 5, 2015, as Exhibit 10.1 and incorporated by reference herein.

On January 5, 2015, in connection with the offering and pursuant to the Purchase Agreement, WMIH entered into an Escrow Agreement (the “Escrow Agreement”) with Citibank, N.A., as Escrow Agent (the “Escrow Agent”), pursuant to which WMIH caused to be deposited with the Escrow Agent the amount of $598.5 million, representing the proceeds of the offering of Series B Preferred Stock less offering fees payable on the Issue Date but before payment of other offering fees and expenses (including fees contingent upon future events). These net proceeds have been, and will be, released from escrow from time to time to WMIH as instructed by WMIH in amounts necessary to (i) pay certain fees related to the offering that may become payable to the Initial Purchasers, (ii) finance WMIH’s efforts to explore and/or fund, in whole or in part, acquisitions, whether completed or not, including reasonable attorney fees and expenses related thereto, accounting expenses, due diligence and financial advisor fees and expenses, (iii) pay certain amounts that may become payable to the holders of the Series B Preferred Stock upon the occurrence of certain put events, (iv) pay certain amounts that would become payable to the holders of the Series B Preferred Stock upon a mandatory redemption of the Series B Preferred Stock, and (v) pay certain expenses related to the offering. The entire net proceeds will be released from escrow as instructed by WMIH upon consummation of a Qualified Acquisition (as defined in Article VI of the Certificate of Incorporation). If a Qualified Acquisition is not consummated by January 5, 2018, and no Acquisitions (as defined in Article VI of the Certificate of Incorporation) have been consummated such that all of the Series B Preferred Stock remains outstanding and has not been converted to WMIH’s common stock, the outstanding Series B Preferred Stock becomes redeemable. The aggregate redemption costs, assuming all 600,000 shares remain outstanding, of all of the Series B Preferred Stock is $600.0 million, plus accrued and unpaid dividends, if any, whether or not declared. As of September 30, 2017 and December 31, 2016, the balance remaining in the escrow account totaled approximately $577.2 million and $572.9 million, respectively. The foregoing description of the Escrow Agreement is qualified in its entirety by the provisions of the Escrow Agreement, filed on Form 8-K on January 5, 2015, as Exhibit 10.2 and incorporated by reference herein.

If the Series B Preferred Stock is redeemed or determined likely to be redeemed, the Company would be required to record a charge to earnings of approximately $97.8 million to accrete the value of the Series B Preferred Stock to the $600 million redemption value. The Company continues to pursue its business strategy of consummating an acquisition, and to explore potential financing and refinancing alternatives, and as of September 30, 2017, the Company has determined that recording for accretion to the Series B Preferred Stock’s redemption value is not required.

21


The Series B Preferred Stock are hybrid financial instruments that blend characteristics of both equity and debt securities.  The terms of the Series B Preferred Stock provide for either redemption of the principal and interest for cash at maturity or in the event of certain predetermined circumstances (“Forward Component”) or mandatory conversion into WMIH’s common stock (“Embedded Conversion Feature” or “ECF”).  The Series B Preferred Stock also embody contingent equity-linked share price protections on the ECF in the form of a variable conversion price based on a 20 trading day average of volume weighted-average price.  Upon any conversion of Series B Preferred Stock in accordance with its terms, the Series B Preferred Stock shall convert based on the outstanding principal and accrued interest, subject to a floor of $1.75 per share of WMIH’s common stock and a maximum of $2.25 per share.  As a result, the Company determined that the Series B Preferred Stock contain certain embedded derivative features.  Management’s evaluation resulted in the conclusion that the compound derivative financial instrument required bifurcation and separately accounted for the embedded conversion feature option as a derivative.  A derivative liability results primarily when the Company average stock price (as defined in the Certificate of Incorporation) exceeds the conversion price, including the ceiling conversion price of $2.25, as defined by the Certificate of Incorporation. A derivative asset results primarily when the Company’s average stock price is less than the conversion price, including the floor price of $1.75. The aggregate fair value of the embedded conversion feature was a liability of $66.2 million on the date of issuance of the Series B Preferred Stock.  At September 30, 2017, September 30, 2016 and December 31, 2016, the fair value of the embedded conversion feature was an asset of $111.9 million, a liability of $58.3 million and an asset of $80.7 million, respectively. Any change in the fair value of the embedded conversion feature will constitute other income or expense, as the case may be, in the applicable reporting period.  Upon conversion or redemption of the Series B Preferred Stock, any asset or liability related to the embedded conversion feature would be eliminated. During the year ended December 31, 2016, the fair value of the embedded conversion feature changed by $201.5 million and this change is included as other income in the condensed consolidated statement of operations for the year ended December 31, 2016. During the three and nine months ended September 30, 2017, the fair value of the derivative asset increased by $38.6 million and $31.2 million, respectively.   During the three and nine months ended September 30, 2016, the fair value of the derivative liability increased by $16.2 million and decreased by $62.6 million, respectively.  The change in fair value is included as other income or expense, as the case may be, in the condensed consolidated statement of operations for the respective periods.

On June 1, 2017 and on June 1, 2016, WMIH issued restricted stock grants to members of the Board totaling $0.4 million and $0.5 million, respectively, of aggregate fair value.  The restricted shares noted above vest over a three-year period.

On May 15, 2015, WMIH issued restricted stock grants to our Chief Executive Officer, William C. Gallagher, and our Chief Operating Officer, Thomas L. Fairfield, in conjunction with employment agreements totaling $9.8 million of aggregate fair value (the “Exec Grants”) based on the $2.76 trading price of WMIH shares at the close of business on the date issued.  WMIH may be required to issue additional shares if the conversion price applicable to the Series B Preferred Stock is less than $2.25 per share. The Exec Grants will vest in full and will be recognized as compensation expense upon the consummation of a Qualified Acquisition, subject to the executives continued employment with the Company until such time. The foregoing description of the restricted stock agreement does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Gallagher Restricted Stock Agreement and the Fairfield Restricted Stock Agreement (the “Executive Agreements”), which were filed as Exhibit 10.3 and Exhibit 10.5, respectively, of Form 8-K12G3 filed on May 13, 2015 and incorporated herein by reference.  The fair market value of the Exec Grants as of September 30, 2017 approximates $4.3 million as a result of the terms of the Executive Agreements which would result in additional share issuances if the value is below $2.25 per share limited to a maximum of shares based on a minimum conversion price of $1.75 per share.  The stock price was $0.95 per share at the close of the market on September 30, 2017 and if the Exec Grants had vested then the minimum conversion price of $1.75 per share would have been utilized, therefore, a total of 1,015,874 additional shares (the “Exec Additional Shares”) would have been required to be issued, 507,937 additional shares each to both Mr. Gallagher and Mr. Fairfield.

22


The unamortized value related to the unvested restricted share grants totals $5.0 million and $7.7 million at September 30, 2017 and December 31, 2016, respectively.

The unamortized value of $5.0 million at September 30, 2017, if all are ultimately vested, would be amortized according to the following schedule.  The fair value of the Exec Grants will vest and be recognized on the date of the consummation of a Qualified Acquisition.  Additionally, any Exec Additional Shares required to be issued, would be issued and immediately vest on the date of the consummation of a Qualified Acquisition.   

Amortization Schedule

(in thousands)

 

September 30, 2017 unamortized dollar value

 

4th quarter 2017

 

$

103

 

1st quarter 2018

 

 

98

 

2nd quarter 2018

 

 

71

 

3rd quarter 2018

 

 

71

 

4th quarter 2018

 

 

71

 

1st quarter 2019

 

 

66

 

2nd quarter 2019

 

 

36

 

3rd quarter 2019

 

 

36

 

4th quarter 2019

 

 

36

 

1st quarter 2020

 

 

31

 

Unamortized fair-value - subject to vesting schedule

 

 

619

 

Unamortized fair-value - event dependent

 

 

4,343

 

Total unamortized dollar value

 

 

4,962

 

 

 

 

 

 

Equity-based compensation totaled $0.4 million and $0.5 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. The restricted stock awards were issued at the fair market value determined to be the trading price at the close of business on the respective date the awards were granted.

A summary of WMIH’s restricted stock award activity for the nine months ended September 30, 2017 and year ended December 31, 2016 is presented below:

 

 

Number of restricted stock awards outstanding

 

 

Weighted-average grant date fair value

 

 

Aggregate fair value

(in thousands)

 

Outstanding—January 1, 2016

 

 

6,168,035

 

 

 

2.1230

 

 

 

13,095

 

Restricted stock awards granted during 2016

 

 

212,765

 

 

 

2.3500

 

 

 

500

 

Restricted stock awards released or forfeited during 2016

 

 

 

 

 

 

 

 

 

Outstanding—December 31, 2016

 

 

6,380,800

 

 

$

2.1306

 

 

$

13,595

 

Restricted stock awards granted during 2017

 

 

333,332

 

 

 

1.2000

 

 

 

400

 

Restricted stock awards released or forfeited during 2017

 

 

 

 

 

 

 

 

 

Outstanding—September 30, 2017

 

 

6,714,132

 

 

$

2.0844

 

 

$

13,995

 


WMIH has issued the total number of shares subject to the restricted stock grants, however, until vested they are subject to repurchase. Shares subject to repurchase totaled 4,053,640 on September 30, 2017 and 4,039,591 on December 31, 2016. The Exec Grants vest upon future events, and are not time specific, and for this reason we have used 1st quarter 2018 as the vesting date in the following table as this date corresponds with the Series B Preferred Stock potential redemption date.  The shares subject to repurchase at September 30, 2017 will vest, assuming circumstances remain unchanged, according to the following schedule:

Vesting schedule of shares subject to repurchase

September 30, 2017 unvested shares

4th quarter 2017

1st quarter 2018

3,774,684

2nd quarter 2018

3rd quarter 2018

4th quarter 2018

1st quarter 2019

167,848

2nd quarter 2019

3rd quarter 2019

4th quarter 2019

1st quarter 2020

111,108

Total unvested shares

4,053,640

Pursuant to a restricted stock agreement, WMIH has the right, but not the obligation, to repurchase any unvested (but issued) shares of common stock subject to the restricted stock agreement at $0.0001 per share upon the termination of service in the case of a director, or in the case of the Exec Grants, on January 5, 2018 if the Series B Preferred Stock are redeemed or as a result of certain circumstances as defined by the terms of the Exec Grants.

A summary of WMIH’s restricted shares issued and subject to repurchase as of September 30, 2017 and December 31, 2016 is presented below:

Vesting schedule of shares subject to repurchase

Unvested shares

Shares subject to repurchase—January 1, 2016

4,197,396

Shares issued subject to vesting during 2016

212,765

Unvested shares repurchased during 2016

Shares vested during 2016

(370,570

)

Shares subject to repurchase—December 31, 2016

4,039,591

Shares issued subject to vesting during 2017

333,332

Unvested shares repurchased during 2017

Shares vested during 2017

(319,283

)

Shares subject to repurchase—September 30, 2017

4,053,640

On June 1, 2017 and June 1, 2016, WMIH issued 333,332 and 212,765 restricted stock grants, respectively, to members of the Board totaling $0.4 million and $0.5 million, respectively, of aggregate fair value.  The share price was determined based on the closing sales price of $1.20 and $2.35 on the respective dates of the awards.

As of September 30, 2017 and December 31, 2016, 206,714,132 and 206,380,800, respectively, of WMIH’s common stock were issued and outstanding. As of September 30, 2017 and December 31, 2016, 1,000,000 shares of the Series A Preferred Stock were issued and outstanding. As of September 30, 2017 and December 31, 2016, 600,000 shares of the Series B Preferred Stock were issued and outstanding. As of September 30, 2017 and December 31, 2016, 61,400,000 warrants to purchase WMIH’s common stock were issued and outstanding.

See Note 12: Net Income Per Common Share2022 for further information on shares used for EPS calculations.

Note 10: Pending Litigation

Asthese and other risk factors affecting us.


29

Table of September 30, 2017, the Company was not a party to, or aware of, any pending legal proceedings or investigations requiring disclosure at this time.

24


ContentsNote 11: Restriction on Distribution of Net Assets from Subsidiary

WMMRC has net assets totaling $17.7 million and $33.8 million as of September 30, 2017 and December 31, 2016, respectively. These net assets are not immediately available for distribution to WMIH due to restrictions imposed by trust agreements, and the requirement that the Insurance Division of the State of Hawaii must approve dividends from WMMRC. Prior to September 29, 2017, when the Second Lien Notes were fully redeemed by the Company and October 2, 2017 when the Second Lien Indenture was satisfied and discharged, distributions from WMMRC to WMIH were further restricted by the terms of the Runoff Notes and Indentures described in Note 7: Notes Payable.  As more fully described in Note 14: Subsequent Events, a distribution from WMMRC to WMIH of up to $10.7 million was approved by the Insurance Division of the State of Hawaii on September 13, 2017.

Note 12: Net Income (Loss) Per Common Share

In calculating earnings per share, the Company follows the two-class method, which distinguishes between the classes of securities based on the proportionate participation rights of each security type in the Company's undistributed income. The Series A Preferred Stock and the Series B Preferred Stock are treated as one class for purposes of applying the two-class method, because they have substantially equal rights and share equally on an as converted basis with respect to income available to WMIH common stockholders.

Basic net income per WMIH share attributable to common stockholders is computed by dividing net income attributable to WMIH’s common stockholders by the weighted-average number of common shares outstanding for the period after subtracting the weighted-average of any unvested restricted shares outstanding, as these shares are subject to repurchase.  Basic net income attributable to common stockholders is computed by deducting preferred dividends and the basic calculation of undistributed earnings attributable to participating securities from net income.

Diluted net income per WMIH share is computed by dividing net income attributable to WMIH’s common stockholders for the period by the weighted-average number of common shares outstanding after subtracting the weighted-average of any incremental unvested restricted shares outstanding and adding any potentially dilutive common equivalent shares outstanding during the period, if dilutive. Potentially dilutive common equivalent shares are comprised of the incremental common shares issuable upon the exercise of warrants for WMIH’s common stock and the potential conversion of preferred shares to common shares and the dilutive effect of unvested restricted stock. Diluted net income attributable to common stockholders is computed by deducting preferred dividends and the diluted calculation of undistributed earnings attributable to participating securities from net income.

The dilutive effect of outstanding warrants and restricted stock subject to repurchase is reflected in diluted earnings per share by application of the treasury stock method. There would be no dilutive effects from any equity instruments for periods presented reflecting a net loss, therefore diluted net loss per share would be the same as basic net loss for periods that reflect a net loss attributable to common stockholders. Certain unvested restricted shares and convertible preferred stock are excluded from the calculation of diluted earnings per share until the non-market based contingency occurs.

The following table presents the calculation of basic net (loss) income per share for periods presented:

(in thousands, except per share data):

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Numerator for basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

38,411

 

 

$

(16,645

)

 

$

34,876

 

 

$

61,314

 

Less: Series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

 

 

(13,500

)

 

 

(13,500

)

Less: undistributed earnings attributed to participating securities (basic calculation)

 

(21,541

)

 

 

 

 

 

(13,581

)

 

 

(27,625

)

Basic net income (loss) attributable to common stockholders

$

12,370

 

 

$

(21,145

)

 

$

7,795

 

 

$

20,189

 

Denominator for basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,714,132

 

 

 

206,380,800

 

 

 

206,529,762

 

 

 

206,261,993

 

Weighted-average unvested restricted shares outstanding

 

(4,053,640

)

 

 

(4,039,591

)

 

 

(3,956,447

)

 

 

(4,014,718

)

Denominator for basic net income (loss) per share

 

202,660,492

 

 

 

202,341,209

 

 

 

202,573,315

 

 

 

202,247,275

 

Basic net income (loss) per share attributable to common stockholders

$

0.06

 

 

$

(0.10

)

 

$

0.04

 

 

$

0.10

 


The following table presents the calculation of diluted net (loss) income per share for periods presented:

(in thousands, except per share data):

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Numerator for diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

38,411

 

 

$

(16,645

)

 

$

34,876

 

 

$

61,314

 

Less: Series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

 

 

(13,500

)

 

 

(13,500

)

Less: undistributed earnings attributed to participating securities (diluted calculation)

 

(21,541

)

 

 

 

 

 

(13,581

)

 

 

(26,241

)

Diluted net income (loss) attributable to common stockholders

$

12,370

 

 

$

(21,145

)

 

$

7,795

 

 

$

21,573

 

Denominator for diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,714,132

 

 

 

206,380,800

 

 

 

206,529,762

 

 

 

206,261,993

 

Weighted-average unvested restricted shares outstanding

 

(4,053,640

)

 

 

(4,039,591

)

 

 

(3,956,447

)

 

 

(4,014,718

)

Effect of dilutive potential shares

 

10,065,629

 

 

 

 

 

 

10,065,629

 

 

 

35,327,739

 

Denominator for diluted net income (loss) per share

 

212,726,121

 

 

 

202,341,209

 

 

 

212,638,944

 

 

 

237,575,014

 

Diluted net income (loss) per share attributable to common stockholders

$

0.06

 

 

$

(0.10

)

 

$

0.04

 

 

$

0.09

 

The following table summarizes shares subject to exercise or vesting conditions as more fully described in Note 9: Capital Stock and Derivative Instruments.  These shares could potentially be dilutive in future periods if we realize net income attributable to common and participating stockholders and the contingent or unvested stock is converted to WMIH common stock.  The cash payment of $84.4 million, which would be received upon exercise of the warrants, has not been considered as an offset to the dilutive shares under warrants outstanding below.

 

 

Potential dilution to common stock

 

 

 

Minimum shares

 

 

Maximum shares

 

Restricted shares subject to vesting

 

 

4,053,640

 

 

 

4,053,640

 

Series A Preferred Stock

 

 

10,065,629

 

 

 

10,065,629

 

Warrants outstanding

 

 

61,400,000

 

 

 

61,400,000

 

Dilutive shares to be issued if Series B Preferred Stock conversion is below $2.25

 

 

 

 

 

1,015,872

 

Series B Preferred Stock

 

 

266,666,667

 

 

 

342,857,143

 

Potential dilutive shares if converted to common stock

 

 

342,185,936

 

 

 

419,392,284

 


Note 13: Fair Value Measurement

We use a fair-value approach to value certain assets and liabilities. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. We use a fair value hierarchy, which distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

Level 1 — Inputs to the valuation methodology are quoted prices for identical assets or liabilities traded in active markets;

Level 2 — Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market corroborated inputs; and

Level 3 — Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use.

Determining which category an asset or liability falls within the fair value accounting guidance hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter. Assets and liabilities measured at fair value on a recurring basis are summarized as follows:

The financial instrument that is measured at fair value on a recurring basis is summarized as follows as of September 30, 2017:

 

 

(in thousands)

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

September 30, 2017

 

Derivative embedded conversion feature

 

$

 

 

$

 

 

$

111,877

 

 

$

111,877

 

The financial instrument that is measured at fair value on a recurring basis is summarized as follows as of December 31, 2016:

 

 

(in thousands)

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

December 31, 2016

 

Derivative embedded conversion feature

 

$

 

 

$

 

 

$

80,651

 

 

$

80,651

 

The following table shows the change in Level 3 assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2016 and the nine months ended September 30, 2017:

 

 

Derivative asset (liability) embedded conversion feature

(in thousands)

 

Balance, January 1, 2016

 

$

(120,848

)

Unrealized gain on change in fair value

 

 

201,499

 

Balance, December 31, 2016

 

 

80,651

 

Unrealized gain on change in fair value

 

 

31,226

 

Balance, September 30, 2017

 

$

111,877

 

On January 5, 2015, WMIH raised $600.0 million of capital (less transaction costs) through the issuance of 600,000 shares of Series B Preferred Stock. The shares carry a liquidation preference of $1,000 per share, equal to the purchase price, and a mandatory redemption right three years from issuance date at a price equal to the purchase price, plus accrued dividends at 3% per annum.

The proceeds from the issuance of the Series B Preferred Stock are to be used to pursue strategic acquisitions. If one or more acquisitions are made on or prior to January 5, 2018 (or such later time as may be permitted pursuant to the terms governing the Series B Preferred Stock), then some or all of such Series B Preferred Stock shall be mandatorily converted into common stock of WMIH at a conversion price that is the lesser of:

i)

$2.25 per share of WMIH common stock; and

ii)

the arithmetic average of daily volume weighted-average prices of WMIH’s common stock during the 20 trading day period ending on the trading day immediately preceding the public announcement by WMIH of its entry into a definitive agreement for such acquisition, subject to a floor of $1.75 per share of WMIH common stock.


The mandatory conversion feature of the Series B Preferred Stock is subject to fair value accounting and, in connection therewith, since the time of issuance, the Company has used a binomial lattice option model to determine fair value of the Series B Preferred Stock. The fair value of the Series B Preferred Stock embedded conversion feature is revalued each balance sheet date utilizing the binomial lattice option model. The fair value computations are reported in the condensed consolidated statement of operations as unrealized gain or (loss) on change in fair value of derivative embedded conversion feature, respectively.

Such binomial lattice option model utilizes several inputs to determine such fair value. Such inputs include WMIH’s common stock price as of each reporting date, as well as variable assumptions including, but not limited to, volatility of our stock price, the risk free interest rate, the probability that the Company consummates a Qualified Acquisition and the time of completing any such Qualified Acquisition.

As of September 30, 2017 the following variable assumptions were included in the binomial option model: expected stock price volatility over the term of the convertible preferred securities was estimated at 60%, as compared to 40% as of December 31, 2016; the risk-free interest rate was estimated at 1.1% as compared to 0.6% as of December 31, 2016; the probability of the Company consummating a Qualified Acquisition was estimated at 50% as compared with 90% as of December 31, 2016; and the anticipated timing of the Company consummating a Qualified Acquisition was estimated at 6 months from both September 30, 2017 and December 31, 2016.

The foregoing assumptions were adopted by the Company’s management in order to determine the market value of the embedded conversion feature applicable to the Series B Preferred Stock. Such assumptions necessarily involved and continue to involve the exercise of management’s judgement, as well as the judgement of the third party the Company uses in connection with the embedded derivative valuation process and for no other purpose. Such assumptions are monitored and adjusted from time to time.  As assumptions and circumstances change, results may differ and past assumptions and valuations are not indicative of future assumptions or results.

Our reported net income attributable to common and participating stockholders (“Year to Date Net Income” or “Year to Date Net Loss”) was approximately $21.4 million for the nine months ended September 30, 2017. The change to our net income attributable to common and participating stockholders resulting from the calculation of the fair value of the embedded conversion feature is analyzed at the end of each reporting period to assess the impact of a 10% change to the various inputs and the result of each change to Year to Date Net Income is highlighted in the following scenarios. If the closing stock price of our common stock had been 10% lower, our Year to Date Net Income would have been approximately $17.7 million higher ($39.1 million). If the closing stock price of our common stock had been 10% higher, our Year to Date Net Income would have been approximately $17.6 million less ($3.8 million). If our volatility assumption on September 30, 2017 had been 10% lower, our Year to Date Net Income would have been approximately $3.0 million higher ($24.4 million). If our volatility assumption had been 10% higher, our Year to Date Net Income would have been approximately $3.3 million less ($18.1 million). If our probability of a transaction occurring assumption on September 30, 2017 had been 10% lower, our Year to Date Net Income would have been approximately $22.4 million less resulting in Year to Date Net Loss of $1.0 million. If our probability of a transaction occurring assumption had been 10% higher, our Year to Date Net Income would have been approximately $22.4 million higher ($43.8 million).

Note 14: Subsequent Events

On October 23, 2017, the reinsurance agreement with Radian was commuted and the related trust assets were released to WMMRC.  On September 13, 2017, the Insurance Division of the State of Hawaii approved this commutation.

On September 13, 2017, the Insurance Division of the State of Hawaii approved a transfer of up to $10.7 million from funds which were held in trust at WMMRC as of September 30, 2017.  As of the date of the filing of this Form 10-Q, these funds have not been transferred to WMIH; however, they are no longer held in trust and are available for general corporate purposes.

On October 2, 2017, the Second Lien Indenture was satisfied and discharged. As a result of the satisfaction and discharge of the Second Lien Indenture the Collateral Account was subsequently closed and remaining funds transferred to cash and cash equivalents to be used for general corporate purposes. For more information see Note 7: Notes Payable.



Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following


Management’s discussion and analysis of financial condition and results of operations (“MD&A”) should be read in conjunction with ourthe accompanying unaudited condensed consolidated financial statements and the related notes, included in Item 1 of Part I of this Quarterly Report on Form 10-Q. The following is a discussion and analysis ofconjunction with our results of operations for the three and nine months ended September 30, 2017 and 2016 and financial condition as of September 30, 2017 and December 31, 2016 (dollars in thousands, except share and per share data and as otherwise indicated).

References as used herein, unless the context requires otherwise, to (i) the “Company,” “we,” “us,” or “our” refer to WMIH Corp. (formerly WMI Holdings Corp.) and its subsidiaries on a consolidated basis; (ii) “WMIH” refers only to WMIH Corp., without regard to its subsidiaries; (iii) “WMIHC” refers only to WMI Holdings Corp., without regard to its subsidiaries; (iv) “WMMRC” refers to WM Mortgage Reinsurance Company, Inc. (a wholly-owned subsidiary of WMIH); and (v) “WMIIC” refers to WMI Investment Corp. (a wholly-owned subsidiary of WMIH).

FORWARD-LOOKING STATEMENTS AND INFORMATION

This quarterly report includes forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact included in this report that address activities, events, conditions or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business and these statements are not guarantees of future performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements may include the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “strategy,” “future,” “opportunity,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” and similar expressions. Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. These risks are identified and discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 under Risk Factors2022. The following discussion contains, in Part I, Item 1A. These risk factors will be importantaddition to consider in determining future results and should be reviewed in their entirety. Thesethe historical information, forward-looking statements that include risks, assumptions and uncertainties that could cause actual results to differ materially from those anticipated by such statements.


Dollar amounts are expressedreported in good faithmillions, except per share data and we believe there isother key metrics, unless otherwise noted.

We have providedreasonable basis for them. However, there can be no assuranceglossary of terms, which defines certain industry-specific and other terms that are used herein, at the events, results or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements speak only asend of the date theyMD&A section.

Overview

We are made,a leading servicer of residential mortgage loans. Our purpose is to keep the dream of homeownership alive, and we do not undertakethis as a servicer by helping mortgage borrowers manage what is typically their largest financial asset, and by helping our investors maximize the returns from their portfolios of residential mortgages. We have a track record of significant growth, having expanded our servicing portfolio from $10 billion in 2009 to update any forward-looking statement, except as required by law. Therefore, you should not rely on these statements being current$882 billion as of anyJune 30, 2023. We believe this track record reflects our strong operating capabilities, which include a low-cost servicing platform, strong loss mitigation skills, a commitment to compliance, a customer-centric culture, a demonstrated ability to retain customers, growing origination capabilities, and significant investment in technology.

Our strategy is to position the Company for sustainable long-term growth, drive improved efficiency and profitability, and generate a return on tangible equity of 12% or higher. Key strategic priorities include the following:

Strengthen our balance sheet by building capital and liquidity, and managing interest rate and other forms of risk;
Improve efficiency by driving continuous improvement in unit costs for our Servicing and Originations segments, as well as by taking corporate actions to eliminate costs throughout the organization;
Grow our servicing portfolio to $1 trillion in UPB by acquiring new customers and retaining existing customers;
Achieve and sustain a refinance recapture rate of 60%;
Delight our customers and keep Mr. Cooper a great place for our team members to work;
Reinvent the customer experience by acting as the customer’s advocate and by harnessing technology to deliver digital solutions that are personalized and friction-less;
Sustain the talent of our people and the culture of our organization; and
Maintain strong relationships with agencies, investors, regulators, and other counterparties and a strong reputation for compliance and customer service.

Anticipated Trends

In the second quarter of 2023, our servicing portfolio grew to $882 billion and our Servicing segment generated income before income tax expense of $243. We successfully entered into an agreement to acquire Home Point Capital Inc. with $84 billion UPB. The transaction is expected to close in the third quarter and the UPB portfolio is expected to board in the fourth quarter of 2023 and first quarter of 2024. We continue to expect an increase in bulk MSR pools in the market due to macro economic conditions, and we will continue to evaluate these purchase opportunities in a disciplined and opportunistic manner. Overall, we expect our Servicing segment to continue to generate strong earnings with servicing portfolio growth during the second half of 2023.

In the second quarter of 2023, our Originations segment generated income before income tax expense of $38 on funded volume of $3,822. Mortgage rates rose to approximately 7% at the end of the second quarter of 2023 and considering the seasonality of Originations volume in the second quarter is traditionally the highest, we expect the Originations segment to operate at lower levels of profitability in the second half of the year compared to the second quarter.

30

While the recent inflation rate increase appears to have subsided, the inflation rate remains relatively high. Inflationary pressures may limit a borrower’s disposable income, which can decrease a borrowers’ ability to enter into mortgage transactions. Inflationary pressures may also increase our operating costs. However, historically changes in interest rates have a greater impact on our financial results than changes in inflation. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or extent as the inflation rate.


Results of Operations
Table 1. Consolidated Operations
Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Revenues - operational(1)
$423 $399 $24 $814 $898 $(84)
Revenues - mark-to-market63 200 (137)2 753 (751)
Total revenues486 599 (113)816 1,651 (835)
Total expenses278 328 (50)539 666 (127)
Total other (expenses) income, net(10)(66)56 (44)86 (130)
Income before income tax expense198 205 (7)233 1,071 (838)
Less: Income tax expense56 54 54 262 (208)
Net income$142 $151 $(9)$179 $809 $(630)

(1)Revenues - operational consists of total revenues, excluding mark-to-market.

Income before income tax expense decreased during the three and six months ended June 30, 2023 as compared to 2022 primarily due to a decrease in total revenues, partially offset by lower total expenses. The decrease in revenue in 2023 was primarily attributable to lower MTM adjustment as the increase in mortgage rates was greater in 2022 compared to 2023. In addition, revenue decreased during the three and six months ended June 30, 2023 in our Originations segment due to lower originations volume, partially offset with an increase in operational revenue in our Servicing segment due to a larger servicing UPB portfolio in 2023. The decrease in total expenses during the three and six months ended June 30, 2023 was primarily driven by lower salaries, wages and benefits in our Originations segment due to lower headcount in both the direct-to-consumer and correspondent channels as a result of reducing headcount commensurate with lower origination volumes in 2022. The change in total other (expenses) income, net during the three months ended June 30, 2023 as compared to 2022 was primarily due to higher interest income earned on custodial balances in our Servicing segment driven by higher interest rates in 2023. The change in total other (expenses) income, net during the six months ended June 30, 2023 as compared to 2022 was primarily due to a $223 gain recorded in 2022 upon completion of the Sagent Transaction. See further discussions in Note 2, Dispositions, in the Notes to the Condensed Consolidated Financial Statements.

The effective tax rate during the three months ended June 30, 2023 was 28.4% as compared to 26.0% in 2022, and the effective tax rate during the six months ended June 30, 2023 was 23.3% as compared to 24.4% in 2022. The changes in effective rate are primarily attributable to the impact of quarterly discrete tax items relative to income before taxes for the respective period, including the excess tax benefit from stock-based compensation.

Segment Results

Our operations are conducted through two segments: Servicing and Originations.

The Servicing segment performs operational activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans where appropriate to help borrowers stay current, and when necessary performing collections, foreclosures, and the sale of REO.
The Originations segment originates residential mortgage loans through our direct-to-consumer channel, which provides refinance options for our existing customers, and through our correspondent channel, which purchases or originates loans from mortgage bankers.
31


Refer to Note 16, Segment Information, in the Notes to the Condensed Consolidated Financial Statements for a summary of segment results.


Servicing Segment

The Servicing segment’s strategy is to generate income by growing the portfolio and maximizing the servicing margin. We believe several competitive strengths have been critical to our long-term growth as a servicer and subservicer, including our low-cost platform that creates operating leverage, our skill in mitigating losses for investors and clients, our commitment to strong customer service, industry leading compliance management, our history of successfully boarding new loans, and the ability to retain existing customers by offering attractive refinance options. We believe that our operational capabilities are reflected in our strong servicer ratings and recent agency recognition.

Table 2. Servicer Ratings
Fitch(1)
Moody’s(2)
S&P(3)
Rating dateAugust 2022March 2023June 2022
ResidentialRPS2SQ2-Above Average
Master ServicerRMS2+SQ2+Above Average
Special ServicerRSS2SQ2-Above Average
Subprime ServicerRPS2SQ2-Above Average

(1)Fitch Rating Scale of 1 (Highest Performance) to 5 (Low/No Proficiency)
(2)Moody’s Rating Scale of SQ1 (Strong Ability/Stability) to SQ5 (Weak Ability/Stability)
(3)S&P Rating Scale of Strong to Weak

32

The following tables set forth the results of operations for the Servicing segment:
Table 3. Servicing Segment Results of Operations
Three Months Ended June 30,
20232022Change
Amt
bps(1)
Amt
bps(1)
Amtbps
Revenues
Operational$442 21 $394 20 $48 
Amortization, net of accretion(137)(7)(199)(10)62 
Mark-to-market adjustments - Servicing63 3 200 10 (137)(7)
Total revenues368 17 395 20 (27)(3)
Expenses
Salaries, wages and benefits83 4 84 (1)— 
General and administrative
Servicing support fees21 1 24 (3)— 
Corporate and other general and administrative expenses44 2 32 12 — 
Foreclosure and other liquidation related expenses (recoveries), net8  (2)— 10 — 
Depreciation and amortization3  — (2)— 
Total general and administrative expenses76 3 59 17 — 
Total expenses159 7 143 16 — 
Other income (expense)
Interest income107 5 35 72 
Advance interest expense(14) (8)(1)(6)
Other interest expense(59)(3)(53)(3)(6)— 
Interest expense(73)(3)(61)(4)(12)
Total other income (expense), net34 2 (26)(2)60 
Income before income tax expense$243 12 $226 11 $17 
Weighted average cost - advance and MSR facilities7.9 %3.7 %4.2 %
Weighted average cost - excess spread financing8.7 %8.7 %— %

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.

33

Table 3.1 Servicing - Revenues
Three Months Ended June 30,
20232022Change
Amt
bps(1)
Amt
bps(1)
Amtbps
MSR Operational Revenue
Base servicing fees$345 16$324 16$21 
Modification fees(2)
5 
Late payment fees(2)
16 115 1
Other ancillary revenues(2)
15 115 1— 
Total MSR operational revenue381 18358 1823 
Subservicing-related revenue(2)
79 368 311 
Total servicing fee revenue460 21426 2134 
MSR financing liability costs(7)(5)(2)
Excess spread payments and portfolio runoff(11)(27)(1)16 1
Total operational revenue442 21394 2048 1
Amortization, Net of Accretion
MSR amortization(148)(7)(226)(11)78 4
Excess spread accretion11 27 1(16)(1)
Total amortization, net of accretion(137)(7)(199)(10)62 3
Mark-to-Market Adjustments - Servicing
MSR MTM139 7326 16(187)(9)
Loss on MSR hedging activities(111)(5)(89)(4)(22)(1)
Gain on MSR sales32 131 1
Reclassifications(3)
(9)(6)(3)
Excess spread / MSR financing MTM12 (32)(2)44 2
Total mark-to-market adjustments - Servicing63 3200 10(137)(7)
Total revenues - Servicing$368 17$395 20$(27)(3)

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.
(2)Certain ancillary and other non-base fees related to subservicing operations are separately presented as subservicing-related revenue.
(3)Reclassifications include the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio.

Servicing Segment Revenues
The following provides the changes in revenues for the Servicing segment:

Servicing- Operational revenue increased during the three months ended June 30, 2023 as compared to 2022 primarily due to an increase in base servicing fees as a result of a larger servicing UPB portfolio in 2023.

MSR amortization decreased during the three months ended June 30, 2023 as compared to 2022, primarily due to lower prepayments driven by higher mortgage rates in 2023, partially offset by a higher average MSR UPB.

MSR MTM decreased during the three months ended June 30, 2023 compared to 2022, as the increase in mortgage rates was greater in 2022 compared to 2023.

Subservicing - There were no material changes for Subservicing fees during the three months ended June 30, 2023 as compared to 2022.

34

Servicing Segment Expenses
Total expenses increased during the three months ended June 30, 2023 as compared to 2022, primarily driven by an increase in corporate and other general and administrative expenses and change in foreclosure and other liquidation related expenses (recoveries), net. The increase in corporate and other general and administrative expenses was primarily due to growth in our servicing portfolio and an increase in allocated cost in 2023 primarily due to a higher percentage of total headcount in the Servicing segment following the workforce reduction in the Originations segment in 2022. The change in foreclosure and other liquidation related expenses (recoveries), net was primarily driven by non-operating expense accruals and increases in reserves for advances and settlements in 2023.

Servicing Segment Other Income (Expenses), net
Total other income (expenses), net changed during the three months ended June 30, 2023 as compared to 2022, primarily due to higher interest income attributable to higher interest rates, partially offset by higher interest expense from MSR and advance financing.

Table 4. Servicing Segment Results of Operations
Six Months Ended June 30,
20232022Change
Amt
bps(1)
Amt
bps(1)
Amtbps
Revenues
Operational$849 20 $759 20 $90 — 
Amortization, net of accretion(252)(6)(401)(11)149 
Mark-to-market adjustments - Servicing2  753 20 (751)(20)
Total revenues599 14 1,111 29 (512)(15)
Expenses
Salaries, wages and benefits165 4 159 — 
General and administrative
Servicing support fees37 1 35 — 
Corporate and other general and administrative expenses86 2 57 29 — 
Foreclosure and other liquidation related expenses, net19  — 15 — 
Depreciation and amortization5  10 — (5)— 
Total general and administrative expenses147 3 106 41 — 
Total expenses312 7 265 47 — 
Other income (expense)
Interest income186 4 54 132 
Advance interest expense(28)(1)(14)— (14)(1)
Other interest expense(108)(2)(101)(3)(7)
Interest expense(136)(3)(115)(3)(21)— 
Total other income (expense), net50 1 (61)(2)111 
Income before income tax expense$337 8 $785 20 $(448)(12)
Weighted average cost - advance and MSR facilities7.6 %3.3 %4.3 %
Weighted average cost - excess spread financing8.7 %8.9 %(0.2)%

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.

35

Table 4.1 Servicing - Revenues
Six Months Ended June 30,
20232022Change
Amt
bps(1)
Amt
bps(1)
Amtbps
MSR Operational Revenue
Base servicing fees$672 16$596 16$76 
Modification fees(2)
8 (1)
Late payment fees(2)
32 130 1
Other ancillary revenues(2)
25 57 1(32)(1)
Total MSR operational revenue737 17692 1845 (1)
Subservicing-related revenue(2)
148 3137 311 
Total servicing fee revenue885 20829 2156 (1)
MSR financing liability costs(15)(10)(5)
Excess spread payments and portfolio runoff(21)(60)(1)39 1
Total operational revenue849 20759 2090 
Amortization, Net of Accretion
MSR amortization(273)(6)(461)(12)188 6
Excess spread accretion21 60 1(39)(1)
Total amortization, net of accretion(252)(6)(401)(11)149 5
Mark-to-Market Adjustments - Servicing
MSR MTM34 11,124 29(1,090)(28)
Loss on MSR hedging activities(52)(1)(229)(6)177 5
Gain on MSR sales32 31 
Reclassifications(3)
(18)(12)(6)
Excess spread / MSR financing MTM6 (131)(3)137 3
Total mark-to-market adjustments - Servicing2 753 20(751)(20)
Total revenues - Servicing$599 14$1,111 29$(512)(15)

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.
(2)Certain ancillary and other non-base fees related to subservicing operations are separately presented as subservicing-related revenue.
(3)Reclassifications include the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio.

Servicing Segment Revenues
The following provides the changes in revenues for the Servicing segment:

Servicing- Operational revenue increased during the six months ended June 30, 2023 as compared to 2022 primarily due to an increase in base servicing fees as a result of a larger servicing UPB portfolio in 2023, partially offset by a decrease in other ancillary revenue as a result of greater early payoff and default fees from acquisitions in 2022, and higher early-buyout and re-delivery volume in 2022.

MSR amortization decreased during the six months ended June 30, 2023 as compared to 2022, primarily due to lower prepayments driven by higher mortgage rates in 2023, partially offset by a higher average MSR UPB.

MSR MTM decreased during the six months ended June 30, 2023 compared to 2022, as the increase in mortgage rates was greater in 2022 compared to 2023.

Subservicing - There were no material changes for Subservicing fees during the six months ended June 30, 2023 as compared to 2022.

36

Servicing Segment Expenses
Total expenses increased during the six months ended June 30, 2023 as compared to 2022, primarily driven by an increase in corporate and other general and administrative expenses and foreclosure and other liquidation related expenses, net. The increase in corporate and other general and administrative expenses was primarily due to growth in our servicing portfolio and an increase in allocated cost in 2023 primarily due to a higher percentage of total headcount in Servicing following the workforce reduction in the Originations segment in 2022. The increase in foreclosure and other liquidation related expenses, net was primarily driven by non-operating expense accruals and increases in reserves for advances and settlements.

Servicing Segment Other Income (Expenses), net
Total other income (expenses), net changed during the six months ended June 30, 2023 as compared to 2022, primarily due to higher interest income attributable to higher interest rates, partially offset by higher interest expense from MSR and advance financing.

Table 5. Servicing Portfolio - Unpaid Principal Balances
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Average UPB
MSRs$441,027 $389,255 $426,680 $372,628 
Subservicing and other(1)
406,487 406,484 427,386 400,024 
Total average UPB$847,514 $795,739 $854,066 $772,652 
June 30, 2023June 30, 2022
UPBCarrying AmountbpsUPBCarrying Amountbps
MSRs
Agency$431,876 $6,848 159$364,436 $5,806 159
Non-agency27,600 301 10932,951 345 105
Total MSRs459,476 7,149 156397,387 6,151 155
Subservicing and other(1)
Agency371,352 N/A381,101 N/A
Non-agency51,170 N/A25,130 N/A
Total subservicing and other422,522 N/A406,231 N/A
Total ending balance$881,998 $7,149 $803,618 $6,151 
MSRs UPB EncumbranceJune 30, 2023June 30, 2022
MSRs - unencumbered$380,538 $308,295 
MSRs - encumbered(2)
78,938 89,092 
MSRs UPB$459,476 $397,387 

(1)Subservicing and other includes (i) loans we service for others, (ii) residential mortgage loans originated but have yet to be sold, and (iii) agency REO balances for which we own the mortgage servicing rights. Our subservicing and other portfolio UPB increased in 2023 primarily due to acquisitions, where we assumed subservicing contracts, and portfolio growth from our subservicing clients. In particular, the Rushmore Transaction contributed $31 billion non-agency UPB.
(2)Encumbered MSRs consist of residential mortgage loans included within our excess spread financing transactions and MSR financing liability.

37

The following tables provide a rollforward of our MSR and subservicing and other portfolio UPB:
Table 6. Servicing and Subservicing and Other Portfolio UPB Rollforward
Three Months Ended June 30, 2023Three Months Ended June 30, 2022
MSRSubservicing and OtherTotalMSRSubservicing and OtherTotal
Balance - beginning of period$412,438 $440,111 $852,549 $411,840 $383,959 $795,799 
Additions:
Originations3,796  3,796 7,794 — 7,794 
Acquisitions / Increase in subservicing(1)
53,558 49,557 103,115 (6,437)77,120 70,683 
Deductions:
Dispositions / Decrease in subservicing(30)(58,701)(58,731)(666)(40,585)(41,251)
Principal reductions and other(4,185)(3,432)(7,617)(3,819)(3,520)(7,339)
Voluntary reductions(2)
(5,687)(4,773)(10,460)(11,118)(10,724)(21,842)
Involuntary reductions(3)
(380)(240)(620)(112)(19)(131)
Net changes in loans serviced by others(34) (34)(95)— (95)
Balance - end of period$459,476 $422,522 $881,998 $397,387 $406,231 $803,618 

(1)Includes transfers to/from Subservicing and Other.
(2)Voluntary reductions are related to loan payoffs by customers.
(3)Involuntary reductions refer to loan chargeoffs.

Table 6.1 Servicing and Subservicing and Other Portfolio UPB Rollforward

Six Months Ended June 30, 2023Six Months Ended June 30, 2022
MSRSubservicing and OtherTotalMSRSubservicing and OtherTotal
Balance - beginning of period$411,382 $459,053 $870,435 $339,208 $370,520 $709,728 
Additions:
Originations6,527  6,527 18,404 — 18,404 
Acquisitions / Increase in subservicing(1)
61,603 70,654 132,257 72,949 113,591 186,540 
Deductions:
Dispositions / Decrease in subservicing(1,015)(90,923)(91,938)(685)(45,573)(46,258)
Principal reductions and other(8,271)(7,278)(15,549)(7,386)(6,888)(14,274)
Voluntary reductions(2)
(9,957)(8,575)(18,532)(24,724)(25,380)(50,104)
Involuntary reductions(3)
(718)(409)(1,127)(217)(39)(256)
Net changes in loans serviced by others(75) (75)(162)— (162)
Balance - end of period$459,476 $422,522 $881,998 $397,387 $406,231 $803,618 

(1)Includes transfers to/from Subservicing and Other.
(2)Voluntary reductions are related to loan payoffs by customers.
(3)Involuntary reductions refer to loan chargeoffs.
38

The table below summarizes the overall performance of the servicing and subservicing portfolio:
Table 7. Key Performance Metrics - Servicing and Subservicing Portfolio(1)
June 30, 2023June 30, 2022
Loan count4,279,938 3,926,303 
Average loan amount(2)
$206,015 $204,645 
Average coupon - agency3.7 %3.5 %
Average coupon - non-agency4.8 %4.4 %
60+ delinquent (% of loans)(3)
2.0 %2.7 %
90+ delinquent (% of loans)(3)
1.8 %2.4 %
120+ delinquent (% of loans)(3)
1.6 %2.2 %
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Total prepayment speed (12-month constant prepayment rate)5.5 %11.0 %4.8 %12.9 %

(1)Characteristics and key performance metrics of our servicing portfolio exclude UPB, and loan counts acquired but not yet boarded and currently serviced by others.
(2)Average loan amount is presented in whole dollar amounts.
(3)Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan. Loan delinquency includes loans in forbearance.

Delinquency is an assumption in determining the mark-to-market adjustment and is a key indicator of MSR portfolio performance. Delinquent loans contribute to lower MSR values due to higher costs to service and increased carrying costs of advances.

Table 8. MSRs Loan Modifications and Workout Units
Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Modifications(1)
5,924 11,899 (5,975)11,188 30,316 (19,128)
Workouts(2)
10,927 13,822 (2,895)22,016 27,903 (5,887)
Total modifications and workout units16,851 25,721 (8,870)33,204 58,219 (25,015)

(1)Modifications consist of agency programs designed to adjust the terms of the loan (e.g., reduced interest rates).
(2)Workouts consist of other loss mitigation options designed to assist borrowers and keep them in their homes, but do not adjust the terms of the loan.

Total modifications during the three and six months ended June 30, 2023 decreased compared to 2022 primarily due to a decrease in modifications related to loans impacted by the COVID-19 pandemic. Total workouts during the three and six months ended June 30, 2023 decreased compared to 2022 primarily due to a decrease in customers who were exiting forbearance plans, as there were fewer customers in forbearance.


39

Servicing Portfolio and Liabilities

The following table sets forth the activities of MSRs:
Table 9. MSRs - Fair Value Rollforward
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Fair value - beginning of period$6,566 $6,006 $6,654 $4,223 
Additions:
Servicing retained from mortgage loans sold79 160 133 360 
Purchases of servicing rights768 163 870 1,178 
Dispositions:
Sales of servicing assets and excess yield(265)(285)(280)(289)
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model (MSR MTM):
Agency141 338 55 1,114 
Non-agency(2)(12)(21)10 
Changes in valuation due to amortization:
Scheduled principal payments(60)(46)(110)(89)
Prepayments
Voluntary prepayments
Agency(81)(167)(148)(344)
Non-agency(2)(11)(5)(25)
Involuntary prepayments
Agency(5)(2)(10)(3)
Other changes(1)
10 11 16 
Fair value - end of period$7,149 $6,151 $7,149 $6,151 

(1)Amounts primarily represent negative fair values reclassified from the MSR asset to reserves as underlying loans are removed from the MSR and other reclassification adjustments.    

See Note 3, Mortgage Servicing Rights and Related Liabilities and Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements, for additional information regarding the range of assumptions and sensitivities related to the fair value measurement of MSRs as of June 30, 2023 and December 31, 2022.

Excess Spread Financing

As further disclosed in Note 3, Mortgage Servicing Rights and Related Liabilities,in the Notes to the Condensed Consolidated Financial Statements, we have entered into sale and assignment agreements treated as financing arrangements whereby the acquirer has the right to receive a specified percentage of the excess cash flow generated from an MSR.

The servicing fees associated with an MSR can be segregated into (i) a base servicing fee and (ii) an excess servicing fee. The base servicing fee, along with ancillary income and other revenues, is designed to cover costs incurred to service the specified pool plus a reasonable margin. The remaining servicing fee is considered excess. We have utilized these types of arrangements historically as a method for efficiently financing acquired MSRs and the purchase of loans, however we have not done so in recent years due to the availability of lower cost sources of funding.

40

Excess spread financings are recorded at fair value, and the impact of fair value adjustments on future revenues and capital resources varies primarily due to prepayment speeds and option-adjusted spread levels. See Note 3, Mortgage Servicing Rights and Related Liabilities and Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements, for additional information regarding the range of assumptions and sensitivities related to the measurement of the excess spread financing liability as of June 30, 2023 and December 31, 2022.

In June 2022, the Company entered into an assignment agreement to repurchase excess spread liabilities for a total purchase price of $277.

The following table sets forth the change in the excess spread financing:
Table 10. Excess Spread Financing - Rollforward
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Fair value - beginning of period$491 $815 $509 $768 
Additions:
New financings —  — 
Deductions:
Repayments (292)(4)(292)
Settlements(18)(29)(36)(61)
Changes in fair value:
Agency(12)32 (8)105 
Non-agency(2)(2)12 
Fair value - end of period$459 $532 $459 $532 


Originations Segment

The strategy of our Originations segment is to originate or acquire new MSRs for our servicing portfolio at a more attractive cost than purchasing MSRs in bulk transactions and to retain our existing customers by providing them with attractive refinance and purchase options. The Originations segment plays a strategically important role because its profitability is typically counter cyclical to that of the Servicing segment. Furthermore, by originating or acquiring MSRs at a more attractive cost than would be the case in bulk MSR acquisitions, the Originations segment improves our overall profitability and cash flow. Our Originations segment is one way that we help underserved consumers access the financial markets. In the six months ended June 30, 2023, our total originations included loans for 4,649 customers with low FICOs (<660), 5,519 customers with income below the U.S. median household income, 6,746 first-time homebuyers, and 1,662 veterans. During this time period, we originated a total of 7,071 Ginnie Mae loans, which are designed for first-time homebuyers and low- and moderate-income borrowers, comprising $2 billion in total proceeds. Once these loans are originated, the underserved borrowers become our servicing customers.

The Originations segment includes two channels:

Our direct-to-consumer (“DTC”) lending channel relies on our call centers, website and mobile apps, specially trained teams of licensed mortgage originators, predictive analytics and modeling utilizing proprietary data from our servicing portfolio to reach our existing customers who may benefit from a new mortgage. Depending on borrower eligibility, we will refinance existing loans into conventional, government or non-agency products. Through lead campaigns and direct marketing, the direct-to-consumer channel seeks to convert leads into loans and ultimately MSRs in a cost-efficient manner.

Our correspondent lending channel facilitates the acquisition of MSRs through purchasing newly originated residential mortgage loans that have been underwritten to investor guidelines. This includes both conventional and government-insured loans that qualify for inclusion in securitizations that are guaranteed by the GSEs. Our correspondent lending channel enables us to replenish servicing portfolio run-off typically at a better rate of return than traditional bulk acquisitions.


41

The following tables set forth the results of operations for the Originations segment:
Table 11. Originations Segment Results of Operations
Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Revenues
Service related, net - Originations(1)
$16$24$(8)$27$66$(39)
Net gain on mortgage loans held for sale
Net gain on loans originated and sold(2)
610(4)24129(105)
Capitalized servicing rights(3)
75148(73)126311(185)
Total net gain on mortgage loans held for sale81158(77)150440(290)
Total revenues97182(85)177506(329)
Expenses
Salaries, wages and benefits3686(50)70207(137)
General and administrative
Loan origination expenses915(6)1635(19)
Corporate and other general administrative expenses814(6)1731(14)
Marketing and professional service fees45(1)817(9)
Depreciation and amortization25(3)49(5)
Total general and administrative2339(16)4592(47)
Total expenses59125(66)115299(184)
Other income (expenses)
Interest income1015(5)1632(16)
Interest expense(10)(10)(17)(22)5
Total other (expenses) income, net5(5)(1)10(11)
Income before income tax expense$38$62$(24)$61$217$(156)
Weighted average note rate - mortgage loans held for sale6.2 %4.6 %1.6 %6.2 %3.8 %2.4 %
Weighted average cost of funds - warehouse facilities (excluding facility fees)6.7 %2.8 %3.9 %6.5 %2.3 %4.2 %

(1)Service related, net - Originations refers to fees collected from customers for originated loans and from other thanlenders for loans purchased through the correspondent channel, and includes loan application, underwriting and other similar fees.
(2)Net gain on loans originated and sold (excluding capitalized servicing rights) represents the unrealized and realized gains and losses from the origination, purchase, and sale of loans as well as the unrealized and realized gains and losses from related derivative instruments. Gains from the origination and sale of loans are affected by the volume and margin of our originations activity which can vary based upon mortgage interest rates.
(3)Capitalized servicing rights represent the fair value attributed to mortgage servicing rights at the time atin which this document was filedthey are retained in connection with the Securitiessale of loans during the period.

42

Table 12. Originations - Key Metrics
Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Key Metrics
Consumer direct lock pull through adjusted volume(1)
$1,592$3,484$(1,892)$3,049$10,230$(7,181)
Other locked pull through adjusted volume(1)
2,2273,001(774)3,8156,587(2,772)
Total pull through adjusted lock volume$3,819$6,485$(2,666)$6,864$16,817$(9,953)
Funded volume(2)
$3,822$7,767$(3,945)$6,561$19,340$(12,779)
Volume of loans sold$3,920$9,400$(5,480)$6,792$23,090$(16,298)
Recapture percentage(3)
23.5%29.2%(5.7)%24.2%34.2%(10.0)%
Refinance recapture percentage(4)
79.9%59.7%20.2%76.1%52.9%23.2%
Purchase as a percentage of funded volume62.7%37.2%25.5%58.4%28.5%29.9%
Value of capitalized servicing on retained settlements225 bps194 bps31 bps220 bps179 bps41 bps
Originations Margin
Revenue$97$182$(85)$177$506$(329)
Pull through adjusted lock volume$3,819$6,485$(2,666)$6,864$16,817$(9,953)
Revenue as a percentage of pull through adjusted lock volume(5)
2.54 %2.81 %(0.27)%2.58 %3.01 %(0.43)%
Expenses(6)
$59$120$(61)$116$289$(173)
Funded volume$3,822$7,767$(3,945)$6,561$19,340$(12,779)
Expenses as a percentage of funded volume(7)
1.54 %1.54%— %1.77 %1.49%0.28 %
Originations Margin1.00 %1.27 %(0.27)%0.81 %1.52 %(0.71)%

(1)Pull through adjusted volume represents the expected funding from locks taken during the period.
(2)Funded volume for the period may include pull through adjusted lock volume from prior periods.
(3)Recapture percentage includes new loan originations for both purchase and Exchange Commission.

OVERVIEW

Our Business Strategyrefinance transactions where borrower retention and/or property retention occur as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit.

(4)Refinance recapture percentage includes new loan originations for refinance transactions where borrower retention and Operating Environment

WMIH Corp. (“WMIH”)property retention occurs as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit.

(5)Calculated on pull-through adjusted lock volume as revenue is a corporation duly organizedrecognized at the time of loan lock.
(6)Expenses include total expenses and existing under the lawstotal other income (expenses), net.
(7)Calculated on funded volume as expenses are incurred based on closing of the Stateloan.

Originations Segment Revenues
Total revenues decreased during the three and six months ended June 30, 2023 compared to 2022 primarily driven by lower originations volume in 2023 that resulted in a decrease in capitalized servicing rights and a decline in net gain on loans originated and sold.

43

Originations Segment Expenses
Total expenses during the three and six months ended June 30, 2023 decreased when compared to 2022 primarily due to a decline in salaries, wages and benefits expense, and loan origination expenses. Salaries, wages and benefits expense declined in 2023 primarily due to decreased headcount and lower originations volumes in both the direct-to-consumer and correspondent channels. Loan origination expenses declined in 2023 primarily due to cost reduction initiatives in connection with its parent corporation, WMI Holdings Corp.decreased origination volumes.

Originations Segment Other (Expenses) Income, Net
Interest income relates primarily to mortgage loans held for sale. Interest expense is associated with the warehouse facilities utilized to finance newly originated loans. Due to decreased originations volume, both interest income and interest expense declined, partially offset by higher interest rates, resulting in immaterial changes for total other (expenses) income, net, during the three and six months ended June 30, 2023 as compared to 2022.

Originations Margin
The Originations Margin for the three and six months ended June 30, 2023 decreased as compared to 2022 primarily due to lower revenue as a percentage of pull through adjusted lock volume driven by lower margins from a shift in channel mix from direct-to-consumer to correspondent and decline in total revenues driven by lower originations volume. Direct-to-consumer channel mix was 42% and 54% for the three months ended June 30, 2023, and 2022, and 44% and 61% for the six months ended June 30, 2023 and 2022, respectively.

Corporate/Other

Corporate/Other includes the results of Xome’s operations, the Company’s unallocated overhead expenses (which include the costs of executive management and other corporate functions that are not directly attributable to our operating segments), a Washington corporation (“WMIHC”),changes in equity investments and interest expense on our unsecured senior notes. In addition, Corporate/Other includes eliminations related to intersegment hedge fair value changes.

The following table set forth the selected financial results for Corporate/Other:
Table 13. Corporate/Other Selected Financial Results
Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Corporate/Other - Operations
Total revenues$21 $22 $(1)$40 $34 $
Total expenses60 60 — 112 102 10 
Interest expense39 40 (1)79 80 (1)
Other (expense) income, net(5)(5)— (14)217 (231)
Key Metrics
Average exchange inventory under management26,958 19,454 7,504 26,294 16,812 9,482 

Total revenues, total expenses, interest expense and other (expense) income, net remained consistent during the three months ended June 30, 2023 as compared to 2022.

Total revenues increased during the six months ended June 30, 2023 as compared to 2022 primarily due to increased revenue from Xome driven by greater sales volume in connection with WMIH asexchange inventory growth. Total expenses increased during the surviving corporationsix months ended June 30, 2023 primarily due to an increase in allocated costs in 2023, driven by higher percentage of total headcount in Corporate/Other in 2023 following the workforce reduction in the merger (the “Merger”).  Originations segment in 2022. Interest expense remained consistent during the six months ended June 30, 2023 as compared to 2022.

The Merger occurredchange in other (expense) income, net, in the six months ended June 30, 2023 as compared to 2022 was primarily due to a gain of $223 that was recorded in the first quarter of 2022 upon completion of the Sagent Transaction.

44

Liquidity and Capital Resources

We measure liquidity by unrestricted cash and availability of collateralized borrowing capacity on our MSR and other debt facilities. We held cash and cash equivalents on hand of $517 as of June 30, 2023 compared to $527 as of December 31, 2022. During the six months ended June 30, 2023, we generated net cash of $149 from operating activities and bought back 3.3 million shares of our outstanding common stock for a total cost of $146 as part of the reincorporationour stock repurchase program. We have sufficient borrowing capacity to support our operations. As of WMIHC from the StateJune 30, 2023, total available borrowing capacity for advance, warehouse, and MSR facilities was $10,750, of Washingtonwhich $1,779 was collateralized and immediately available to the State of Delaware effective May 11, 2015 (the “Reincorporation Date”).

WMIH, formerly known as WMIHC and Washington Mutual, Inc. (“WMI”), is the direct parent of WM Mortgage Reinsurance Company, Inc. (WMMRC”) and WMI Investment Corp. (WMIIC”), which has no assets or liabilities.  Since emergence from bankruptcy on March 19, 2012 (the “Effective Date”), we have had limited operations other than WMMRC’s legacy reinsurance business, which is being operated in runoff mode. We continue to operate WMMRC’s business in runoff mode and our primary strategic objective is to consummate one or more acquisitions of an operating business, either through a merger, purchase, business combination or other form of acquisition, and grow our business.

We continue to seek, identify and evaluate acquisition opportunities of varying sizes across an array of industries for the purpose of facilitating an acquisition by WMIH of one or more operating businesses. Our management team meets regularly with our Board of Directors (the “Board” or “Board of Directors”), the Finance Committee of the Board (the “Finance Committee”) and the Corporate Strategy and Development Committee of the Board (the “CS&D Committee”), as the case may be, to discuss and evaluate potential acquisition targets.draw. During the ninesix months ended SeptemberJune 30, 20172023, we increased capacity on our MSR facilities by $2,050.


There have been no significant changes to our sources and uses of cash as disclosed in our Annual Reports on Form 10-K for the year ended December 31, 2016,2022.

Cash Flows
The table below presents cash flows information:
Table 14. Cash Flows
Six Months Ended June 30,
20232022Change
Net cash attributable to:
Operating activities$149 $2,582 $(2,433)
Investing activities(576)(885)309 
Financing activities412 (2,109)2,521 
Net decrease in cash, cash equivalents, and restricted cash$(15)$(412)$397 

Operating activities
Cash generated from operating activities decreased to $149 during the Finance Committee,six months ended June 30, 2023 from $2,582 in 2022. The decrease was primarily due to a decline of $4,437 in cash generated from originations net sales activities driven by higher mortgage rates, partially offset by a decrease of $2,139 in cash used for the CS&D Committeerepurchase of loan assets out of Ginnie Mae securitizations.

Investing activities
Cash used in investing activities decreased to $576 during the six months ended June 30, 2023 from $885 in 2022. The decrease was primarily due to a decline of $310 in cash used for the purchase of mortgage servicing rights in 2023.

Financing activities
Our financing activities generated cash of $412 during the six months ended June 30, 2023 compared to cash used of $2,109 in 2022. The change was primarily due to a net borrowing of $630 in 2023 compared to net repayment of $1,597 in 2022 on our advance, warehouse and the Board of Directors met formallyMSR facilities.

Capital Resources

Capital Structure and informally numerous timesDebt
We require access to assess various opportunities. We have focused primarily on acquisition targets in the financial services industry, including targets with consumer finance, commercial finance, specialty finance, leasing and insurance operations. We also may review potential targets in other industries, such as information technology, industrials, business services, healthcare and other sectors.

29


On January 5, 2015, we announced that WMIH had completed an offering (the “Series B Preferred Stock Financing”) of 600,000 shares of its 3% Series B Convertible Preferred Stock, par value $0.00001, liquidation preference $1,000 per share (the “Series B Preferred Stock”) in the amount of aggregate gross proceeds equal to $600 million. Net proceeds of $598.5 million were deposited into an escrow account and have been, and will be, released from escrow to usexternal financing resources from time to time depending on our cash requirements, assessments of current and anticipated market conditions and after-tax cost of capital. If needed, we believe additional capital could be raised through a combination of issuances of equity, corporate indebtedness, asset-backed acquisition financing and/or cash from operations. Our access to capital markets can be impacted by factors outside our control, including economic conditions.


Financial Covenants
Our credit facilities contain various financial covenants, which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at our operating subsidiary, Nationstar Mortgage LLC. As of June 30, 2023, we were in amounts neededcompliance with our required financial covenants.

45

Seller/Servicer Financial Requirements
We are also subject to financenet worth, liquidity and capital ratio requirements established by the Federal Housing Finance Agency (“FHFA”) for Fannie Mae and Freddie Mac (“Enterprises”) Seller/Servicers, and Ginnie Mae for single family issuers, as summarized below. These requirements apply to our efforts to explore and fund, in whole or in part, certain acquisitions, whether completed or not, including reasonable attorney fees and expenses, accounting expenses, due diligence and financial advisor fees and expenses. For further information on the Series B Preferred Stock Financing, see Note 9: Capital Stock and Derivative Instruments,operating subsidiary, Nationstar Mortgage, LLC.

Minimum Net Worth
FHFA - a net worth base of $2.5 plus 25 basis points of outstanding UPB for total loans serviced.
Ginnie Mae - a net worth equal to the condensed consolidated financial statementssum of base of $2.5 plus 35 basis points of the issuer’s total single-family effective outstanding obligations.

Minimum Liquidity
FHFA - 3.5 basis points of total Agency Mortgage Servicing UPB plus incremental 200 basis points of total nonperforming Agency, measured at 90+ delinquencies, servicing in Item 1excess of Part I6% total Agency servicing UPB.
Ginnie Mae - the greater of this Quarterly Report on Form 10-Q.

WMIH continues$1 or 10 basis points of our outstanding single-family MBS.


Minimum Capital Ratio
FHFA and Ginnie Mae - a ratio of Tangible Net Worth to evaluate acquisition opportunities and workTotal Assets greater than 6%.

Secured Debt to Gross Tangible Asset Ratio
Ginnie Mae - a secured debt to gross tangible asset ratios no greater than 60%.

As of June 30, 2023, we were in compliance with our strategic partner, an affiliateseller/servicer financial requirements for FHFA and Ginnie Mae.

In 2022, the FHFA and Ginnie Mae revised its Seller/Servicers and single-family issuers minimum financial eligibility requirements. All revisions are effective in 2023 or 2024, as summarized below. The Company is currently evaluating the impact of KKR & CO. L.P. (together withthe revised requirements and does not anticipate the revised requirements to have significant impact on its affiliates, “KKR”),ability to identify, consider and evaluate potential mergers, acquisitions, business combinations and other strategic opportunities. As ofmeet financial eligibility requirements.

Minimum Net Worth (effective September 30, 2017, and through2023)
FHFA – a net worth base of $2.5 plus a dollar amount equal to or exceeding the datesum of (i) 25 basis points of the filingsellers/servicer’s residential first lien mortgage servicing UPB, serviced for the Enterprises, plus (ii) 25 basis points of this Form 10-Q,non-agency serviced UPB, plus (iii) 35 basis points of the sellers/servicer’s residential first lien mortgage servicing UPB serviced for Ginnie Mae.
Ginnie Mae – a net worth equal to the sum of $2.5, plus (i) 35 basis points of the issuer’s total effective Ginnie Mae single-family outstanding obligations, plus (ii) 25 basis points of the issuer’s total Enterprises single family outstanding servicing portfolio balance, plus (iii) 25 basis points of the issuer’s total non-agency single family servicing portfolio.

Minimum Liquidity Requirements (effective September 30, 2023)
FHFA - a base Liquidity of eligible assets equal to or exceeding:
7 basis points of sellers/servicer’s residential first lien mortgage servicing UPB serviced for the Enterprises, if the seller/servicer remits (or an Enterprise draws) interest or principal, or both, as scheduled, regardless of whether principal or interest has been collected from the borrower, plus
3.5 basis points of the sellers/servicer’s residential first lien mortgage servicing UPB serviced for the Enterprises, if the seller/servicer remits (or an Enterprise draws) the interest and principal only as actually collected from the borrower, plus
3.5 basis points of the seller/servicer’s non-agency servicing UPB, plus
10 basis points of the seller/servicer’s residential first lien mortgage servicing UPB serviced for Ginnie Mae.
In addition, an origination liquidity equal to or exceeding 50 basis points of the sum of the following (effective December 31, 2023):
i.Residential first lien mortgages held for sale, at lower of cost or market
ii.Residential first lien mortgages held for sale, at fair value, plus
iii.UPB of interest rate lock commitments after fallout adjustments
Supplemental liquidity at all time equal to or exceeding the sum of (effective December 31, 2023):
i.2 basis points of the sellers/servicer’s residential mortgage servicing UPB serviced for the Enterprises, plus
ii.5 basis points of the sellers/servicer’s residential mortgage servicing UPB serviced for Ginnie Mae
46

Ginnie Mae – the greater of $1 or the sum of:
10 basis points of the issuer’s outstanding Ginnie Mae single-family servicing UPB, plus
3.5 basis points of the issuer’s outstanding Enterprises single family servicing UPB, if the issuer remits (or the Enterprise draws) the principal and interest only as actually collected from the borrower, plus
7 basis points of the Issuer’s outstanding Enterprises single-family servicing UPB, if the issuer remits (or the Enterprise draws) the principal or interest, or both, as scheduled, regardless of whether principal or interest has been collected from the borrower, plus
3.5 basis points of the issuer’s outstanding non-agency single-family servicing UPB.
Ginnie Mae - issuers that originated more than $1 billion in UPB of any residential first mortgage in the recent four-quarter period must have liquid assets equal to the greater of at least $1 or the sum of the points listed immediately above, plus (effective December 31, 2023):
50 basis points of loans held for sale, plus
50 basis points of the issuer’s UPB of IRLCs after fallout adjustments

Capital Requirements (effective December 31, 2024)
Ginnie Mae – a Risk-based Capital Ratio (“RBCR”) of at least 6%. RBCR is adjusted net worth less excess MSRs divided by total risked-based assets.

Financial Reporting Requirements (effective December 31, 2023)
FHFA – must obtain an assessment of the seller/servicer’s performance and creditworthiness by a qualified, independent third party on an annual basis and meet the following criteria:
One primary servicer rating or master servicer rating, as applicable for large non-depository institutions that have greater than or equal to $50 billion in servicing UPB, and
One primary servicer rating or master servicer rating, as applicable, and one third party long-term senior unsecured debt rating or long-term corporate family rating, for large non-depository institutions that have greater than $100 billion in servicing UPB, and
One primary servicer rating or master servicer rating, as applicable, and issued by two rating agencies, each of which must issue either a third party long-term unsecured debt rating or long-term corporate family rating for large non-depository institutions that have greater than or equal to $150 billion in servicing UPB.

Since our Ginnie Mae single-family servicing portfolio exceeds $75 billion in UPB, we had not entered into definitive documentation relating to an acquisition or consummated an acquisition. If we have not entered into definitive documentation relating to an Acquisition (as defined below), or consummated a Qualified Acquisition (as defined below), on or prior to January 5, 2018, we will beare also required to redeemobtain an external primary servicer rating and issuer credit ratings from two different rating agencies and receive a minimum rating of a B or its equivalent. We met this requirement for all financial periods presented.

In addition, Fannie Mae or Freddie Mac may require capital ratios in excess of stated requirements. Refer to Note 14, Capital Requirements, in the outstanding Series B Preferred Stock on January 5, 2018 (the “Series B Redemption Date”). A “Qualified Acquisition” means an Acquisition (as defined below) that, taken together, with prior Acquisitions (if any), collectively utilizes aggregate net proceeds of the Series B Preferred Stock Financing of $450 million. “Acquisition” means any acquisition by the Company (or any of its direct or indirect wholly-owned subsidiaries), in a single transaction or a series of transactions, whether by purchase, merger or otherwise, of all or substantially all of the assets of, or equity interests in, or a business line, unit or division of, any person.

Assuming all 600,000 shares are outstanding on the Series B Redemption Date, the aggregate redemption cost will be $600.0 million, plus accrued and unpaid dividends, if any, whether or not declared. If, priorNotes to the Series B Redemption Date,Condensed Consolidated Financial Statements for additional information.


Table 15. Debt
June 30, 2023December 31, 2022
Advance facilities principal amount$610 $669 
Warehouse facilities principal amount1,107 817 
MSR facilities principal amount1,809 1,410 
Unsecured senior notes principal amount2,700 2,700 

Advance Facilities
As part of our normal course of business, we publicly announceborrow money to fund servicing advances. Our servicing agreements require that we have entered into a definitive agreementadvance our own funds to meet contractual principal and interest payments for an Acquisition, the Series B Redemption Date will be extendedcertain investors, and to the earlier to occur of (i) July 5, 2018,pay taxes, insurance, foreclosure costs and (ii) the day immediately following (x) the date such definitive agreement is terminated or (y) the date such Acquisition is closed. The consummation of an Acquisition would result in the mandatory conversion of some or all of the Series B Preferred Stock into common stock in accordance with provisions set forth in Article VI of the Certificate of Incorporation.

While we remain focused on identifying an Acquisition and executing definitive documentation relating to or consummating an Acquisition on or prior to the Series B Redemption Date we can provide no assurancevarious other items that we will be able to do so and, if so, on what terms. In the event we are required to redeempreserve the Series B Preferred Stock, our available cash, absent a new financing, will be substantially depletedassets being serviced. Delinquency rates and prepayment speeds affect the size of servicing advance balances, and we exercise our ability to (i) utilize our net operating loss (“NOL”) carry-forward, (ii) access significant alternative uses of capitalstop advancing principal and (iii) to continue business operations would likely be significantlyinterest where the pooling and adversely impaired.

As previously disclosed,servicing agreements permit, where the Finance Committeeadvance is authorized, among other things, (i) to review the long-term financial structure, objectives and policies of the Company, and to make recommendations to the Board regarding such structure, objectives and policies, if appropriate, (ii) to evaluate the financing requirements of the Company and management’s proposed financing and refinancing plans and to recommend to the Board those actions, authorizations, filings and applications necessary and appropriate to enable management to execute such plans and (iii) to consider and make recommendations to the Board regarding the terms, timing, amount and other material factors (e.g., potential dilution of existing shareholders and the impact of any financing or restructuring on the Company’s tax attributes under Section 382 of the Code), related to the possible restructuring or amendment of the Company’s outstanding equity securities, issuance of new equity securities in one or more private or public transactions, redemption of outstanding securities, or other transactions related to the Company’s outstanding securities, capital structure or fundraising to meet the Company’s future liquidity and capital resources needs, in each case as the Finance Committee deems appropriate.

In connection with the foregoing, and as has previously been disclosed, the Finance Committee has retained financial advisors to help the Company assess its overall capital structure and liquidity requirements and to develop potential financing alternatives. As part of these efforts, as of the date of this report, the Finance Committee and its advisers are engaged in discussions relating to, among other things, a possible restructuring or amendment of the Series B Preferred Stock. We can provide no assurance we will be able to restructure, amend or refinance the Series B Preferred Stock and, if so, on what terms.

With respect to our current operations, the Company currently operates a single business through its subsidiary, WMMRC, whose sole activity is the reinsurance of mortgage insurance policies.  WMMRC has been operated in runoff mode since September 26, 2008. Since that date, WMMRC has not underwritten any new policies (and by extension any new risk). WMMRC, through predecessor companies, began reinsuring risks in 1997 and continued reinsuring risks through September 25, 2008.

30


All of WMMRC’s reinsurance agreements are on an excess of loss basis, except for a reinsurance treaty with Genworth Mortgage Insurance Corporation during 2008, which is reinsured on a 50% quota share basis. Pursuant to the excess of loss reinsurance treaties, WMMRC reinsures a second loss layer which ranges from 5% to 10% of the risk in force in excess of the primary mortgage insurer’s first loss percentages which range from 4% to 5%. Each calendar year, or book year, is treated separately from other years when calculating losses. In return for accepting a portion of the risk, WMMRC receives, net of ceding commission, a percentage of the premium that ranges from 25% to 40%.

WMMRC previously commuted three reinsurance agreements, one each, in 2009, 2012 and 2014, respectively, and the related trust assets were distributed in accordance with the commutation agreements.  On October 23, 2017, the reinsurance agreement with Radian was commuted and the related trust assets were released to WMMRC.  On September 13, 2017, the Insurance Division of the State of Hawaii approved this commutation and a distribution of up to $10.7 million to WMIH. As of the date of the filing of this Form 10-Q, this distribution has not yet been completed.   For more information see Note 14: Subsequent Events to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q. We also may seek opportunities to extract excess capital through commutation of one or more of WMMRC’s remaining reinsurance agreements or otherwise, with a view toward accelerating the distribution of trust assets in excess of the amounts needed to pay claims.

Beginning in 2006, the U.S. housing market and related credit markets experienced a multi-year downturn. During that period, housing prices declined materially, credit guidelines tightened, delays in mortgage servicing and foreclosure activities occurred, and deterioration in the credit performance of mortgage loans occurred. In addition, the macro-economic environment during that period demonstrated limited economic growth, stubbornly high unemployment, and limited median wage gains. Beginning in 2012, home prices began to rise again.  The current outlook for the housing market is optimistic with low interest rates, steady employment growth, increased household formation rates and less restrictive credit conditions. Nevertheless, WMMRC’s operating environment remains somewhat uncertain as much of its results over the next two years will be directly affected by the inventory of pending defaulted mortgages at its ceding companies arising primarily from mortgages originated in calendar years 2007 and 2008. However, its financial exposure to that environment has been materially reduced as the remaining net aggregate risk exposure has decreased due to the runoff nature of its operations.

Our Financial Information

The financial information in this Quarterly Report on Form 10-Q has been derived from our condensed consolidated financial statements.

Critical Accounting Policies

Our condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), which requires management to make estimates and assumptions that affect reported and disclosed amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. We believe that the critical accounting policies set forth in the accompanying condensed consolidated financial statements describe the more significant judgments and estimates used in the preparation of our condensed consolidated financial statements. These accounting policies pertain to premium revenues and risk transfer, valuation of investments, loss and loss adjustment expense reserves, our values under fresh start accounting, the resulting loss contract reserve and the valuation of the derivative instrument relating to the embedded conversion feature of the Series B Preferred Stock. If actual events differ significantly from the underlying judgments or estimates used by management in the application of these accounting policies, there could be a material effect on our results of operations and financial condition.

Recently issued accounting standards and their impact on the Company have been presented under “New Accounting Pronouncements” in Note 2: Significant Accounting Policies to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q.

Segments

The Company manages its business on the basis of one operating segment, mortgage reinsurance, in accordance with GAAP. Within the mortgage reinsurance segment, our current risks arise solely from the reinsurance of mortgage insurance policies that were placed on certain residential mortgage loans prior to the bankruptcy of WMI. The majority of these policies were required by mortgage lenders as a stipulation to approve the mortgage loans. The mortgage insurance policies protect the beneficiaries of the policy from all or a portion of default-related losses.

Overview of Revenues and Expenses

Because WMIH has no current significant operations of its own, its cash flow is derived almost entirely from earnings on its investment portfolio, and payments it receives from, and dividends paid by, WMMRC. All dividends received by WMIH from

31


WMMRC that constituted Runoff Proceeds, historically, were requireddeemed to be distributednon-recoverable from future proceeds. These servicing requirements affect our liquidity. We rely upon several counterparties to holders of WMIH’s Second Lien Notes in accordanceprovide us with the terms of the Second Lien Indenture as described below in this Item 2 under “Notes Payable.”  As of September 29, 2017, the Second Lien Notes were fully redeemed by the Company and the Second Lien Indenture was satisfied and discharged, therefore future distributions from WMMRCfinancing facilities to WMIH will be available for general corporate purposes. 

WMMRC’s revenues consist primarily of the following:

net premiums earned on reinsurance contracts;

positive changes to (and corresponding releases from) loss reserves; and

net investment income and net gains (losses) on WMMRC’s investment portfolio.

WMMRC’s expenses consist primarily of the following:

underwriting expenses; and

general and administrative expenses.

32


Results of Operations for the three and nine months ended September 30, 2017 and September 30, 2016  

For the three and nine months ended September 30, 2017, we reported a net operating loss of $0.3 million and net operating income of $3.5 million, respectively.  This compares to net operating losses of $0.4 million and $1.3 million for the three and nine months ended September 30, 2016, respectively. The components that gave rise to a net operating loss for the three months and net operating income for the nine months ended September 30, 2017 and net operating losses for the three and nine months ended September 30, 2016 are summarized in the tables below under the Net Income (Loss) section.  The most significant variances between the comparative three month periods ended September 30, 2017 and September 30, 2016 include (i) increased revenue of approximately $1.0 million, (ii) an increase in general and administrative expense of $0.8 million, (iii) a minimal change in interest expense of $0.1 million, (iv) a net decrease in underwriting expense of $0.2 million and (v) a reduction of the loss contract reserve of $0.2 million during the three months ended September 30, 2017 versus a reduction of $0.5 million during the same period in 2016. The loss contract reserve decrease, during the three and nine months ended September 30, 2017, is attributed primarily to changes in the expected timing of assets being released from trust accounts held at WMMRC which are discounted to present value. When assets are expected to be released from trust earlier than anticipated, a smaller present value discount is applied to the loss contract reserve, thus reducing the reserve.  For more information see Note 14: Subsequent Events to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. The most significant variances between the comparative nine month periods ended September 30, 2017 and September 30, 2016 include (i) an increase in revenue of approximately $1.7 million, (ii) an increase in general and administrative expense of $1.0 million (iii) a reduction in interest expense of $0.2 million, (iv) a net decrease in underwriting expense of $0.6 million and (v) a reduction of the loss contract reserve of $5.6 million during the nine months ended September 30, 2017 versus a reduction of $2.3 million during the same period in 2016.

For the three months ended September 30, 2017, we reported net income attributable to common and participating stockholders of $33.9 million compared to a net loss attributable to common and participating stockholders of $21.1 million for the three months ended September 30, 2016. This $55.0 million reduction in net loss attributable to common and participating stockholders, when comparing the three months ended September 30, 2017 to the three months ended September 30, 2016, is primarily the result of the change in fair value of an embedded derivative.  This embedded derivative was recorded as a result of the variable conversion feature in our Series B Preferred Stock and the change in fair value is reflected on our condensed consolidated statements of operations as the other income or expense item, “change in fair value of derivative - embedded conversion feature” which resulted in $38.6 million of other income for the three months ended September 30, 2017, compared to other expense of $16.2 million for the three months ended September 30, 2016. This item is solely attributable to a change in fair value of the derivative–embedded conversion feature and is a non-cash item. Fluctuations in the price of WMIH’s common stock directly impact the fair value of the derivative instrument. The fair value of this derivative instrument is analyzed each period and should not be relied upon to produce changes of this magnitude on an on-going basis as it could also result in a non-cash expense or benefit in future periods.  The fair value of the embedded conversion feature will become equity upon conversion of the Series B Preferred Stock, or be reduced to zero upon redemption of the Series B Preferred Stock, as the case may be. For additional details on the derivative–embedded conversion feature, see Note 9: Capital Stock and Derivative Instruments and Note 13: Fair Value Measurement to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition to this change, several other items had a favorable impact on earnings for the three months ended September 30, 2017, including net revenues and decreased interest expense. Our revenues increased primarily due to improved earnings on our investment portfolio including the restricted cash equivalents. Interest expense decreased as a result of the reduction in our Runoff Note balances discussed further below.  The loss contract reserve decreased by $0.2 million in the three months ended September 30, 2017, as compared to $0.5 million in the three months ended September 30, 2016, resulting in a positive improvement to operating income.  Underwriting expenses were lower on a comparative basis, primarily due to smaller increases in premium deficiency reserves in the three months ended September 30, 2017 as compared to increases in premium deficiency reserves during the three months ended September 30, 2016 as further described below in this Item 2 of Part I, under “Losses or Benefits Incurred and Losses and Loss Adjustment Expenses.”

For the nine months ended September 30, 2017, we reported net income attributable to common and participating stockholders of $21.4 million compared to net income attributable to common and participating stockholders of $47.8 million for the nine months ended September 30, 2016. This $26.4 million decline in net income attributable to common and participating stockholders, when comparing the nine months ended September 30, 2017 to the nine months ended September 30, 2016, is primarily the result of the change in fair value of an embedded derivative. This embedded derivative was recorded as a result of the variable conversion feature in our Series B Preferred Stock and the change in fair value is reflected on our condensed consolidated statements of operations as the other income or expense item “change in fair value of derivative embedded conversion feature” which resulted in $31.2 million of other income for the nine months ended September 30, 2017, compared to other income of $62.6 million for the nine months ended September 30, 2016. This item is solely attributable to a change in fair value of the derivative embedded conversion feature, which is further described above. In addition to this change, the other large variance was the positive impact from the loss contract reserve decreasing by $5.6 million for the nine months ended September 30, 2017, as compared to $2.3 million in the same period in 2016.

33


The total revenue for the three and nine months ended September 30, 2017 was $2.3 million and $5.9 million, respectively, compared to revenue of $1.3 million and $4.2 million, respectively, for the three and nine months ended September 30, 2016. The increase in revenue is attributable to improved earnings on our investment portfolio including the restricted cash equivalents, however, WMMRC continues to experience decreasing premium revenue due to operating in runoff mode. In addition, because WMMRC is operating in runoff mode, we expect premiums-earned revenue to continue to decrease, as no new business is being undertaken.

Underwriting expenses (defined as losses and loss adjustment expenses and ceding commission expenses) decreased by $0.2 million to a $0.1 million expense for the three months ended September 30, 2017 compared to an expense of $0.3 million for the three months ended September 30, 2016. Underwriting expenses decreased by $0.6 million to a $0.3 million expense for the nine months ended September 30, 2017 compared to an expense of $0.9 million for the nine months ended September 30, 2016. This decrease was primarily the result of the $0.5 million and $1.0 million additional premium deficiency reserves which were recorded during the three and nine months ended September 30, 2016, respectively, compared to a minimal change and a $0.2 million increase in the premium deficiency reserve during the three and nine months ended September 30, 2017, respectively.  These changes in expense are related to the operation of WMMRC in runoff mode and the corresponding decrease in revenues and the change in premium deficiency reserves as further described below in this Item 2 of Part I under “Losses or Benefits Incurred and Losses and Loss Adjustment Expenses.” As more fully described in Note 2: Significant Accounting Policies to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q, due to the current condition of the mortgage insurance market, WMMRC has recorded reserves based on ceded case reserves and incurred but not recorded (“IBNR”) loss levels established and reported by the primary mortgage guaranty carriers as of each reporting period. Management believes that its estimate of aggregate liability for unpaid losses and loss adjustment expenses as of September 30, 2017 represents its best estimate, based upon the available data, of the amount necessary to cover the current cost of losses.

As of September 30, 2017, the loss contract reserve was analyzed and determined to have a value of zero compared to $5.6 million at December 31, 2016.  The value of the loss contract reserve decreased by $0.2 million and $5.6 million, respectively, during the three and nine months ended September 30, 2017 and decreased by $0.5 million and $2.3 million during the three and nine months ended September 30, 2016, respectively.  Consequently, there was a related reduction of expenses due to the change in value of the loss contract reserve for the three and nine months ended September 30, 2017.  The loss contract reserve was established at a value of $63.1 million on March 19, 2012 as a result of our reorganization. The loss contract reserve decrease during the three and nine months ended September 30, 2017 is attributed primarily to changes in the expected timing of assets being released from trust accounts held at WMMRC.  For more information see Note 14: Subsequent Events to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.   

For the three and nine months ended September 30, 2017, our investment portfolio reported net investment income of $1.9 million and $4.8 million, respectively, as compared to net investment income of $0.5 million and $1.7 million, respectively, for the three and nine months ended September 30, 2016. The increase in investment income is primarily the result of higher short term interest rates during 2017 compared to 2016. The components of the investment income are more fully described below in this Item 2 of Part I, under “Net Investment Income.”

General and Administrative Expenses

For the three and nine months ended September 30, 2017 our general and administrative expenses totaled $2.1 million and $5.9 million, respectively, compared to $1.4 million and $4.9 million for the three and nine months ended September 30, 2016. General and administrative expenses primarily increased due to expenses related to assistance with transaction sourcing and debt and equity restructuring activities.

Interest Expense

For the three and nine months ended September 30, 2017, we incurred $0.6 million and $1.8 million, respectively, of interest expense on the Second Lien Notes, which is further described below in this Item 2 of Part I, under “Notes Payable.” This compares to $0.6 million and $2.0 million of interest expense, all of which related to the Second Lien Notes, which was incurred during the three and nine months ended September 30, 2016, respectively.  The interest related to Second Lien Notes decreased primarily due to the reduction of Second Lien Note principal balances by $18.8 million during the nine months ended September 30, 2017 and by $2.9 million during the year ended December 31, 2016.  Because sufficient Runoff Proceeds have not always been available to pay accrued interest on the Runoff Notes,fund a portion of our obligationservicing advances. As of June 30, 2023, we had a total borrowing capacity of $975, of which we could borrow an additional $365.


47

Warehouse and MSR Facilities
Loan origination activities generally require short-term liquidity in excess of amounts generated by our operations. The loans we originate are financed through several warehouse lines on a short-term basis. We typically hold the loans for approximately 30 days and then sell or place the loans in government securitizations in order to repay the borrowings under the warehouse lines. Our ability to fund current operations depends upon our ability to secure these types of short-term financings on acceptable terms and to renew or replace the financings as they expire. Our MSR facilities provide financing for our servicing portfolio and investments. As of June 30, 2023, we had a total borrowing capacity of $5,025 and $4,750 for warehouse and MSR facilities, of which we could borrow an additional $3,918 and $2,941, respectively.

Unsecured Senior Notes
In 2020 and 2021, we completed offerings of unsecured senior notes with maturity dates ranging from 2027 to 2031. We pay interest onsemi-annually to the Runoff Notes has been satisfied using the “pay-in-kind” or “PIK” feature available under the Indentures. The accruedholders of these notes at interest is convertedrates ranging from 5.125% to PIK Notes at the next payment date if there is not sufficient cash available to satisfy the required interest payment. 6.000%. For the nine months ended September 30, 2017 and 2016, no PIK Notes were issued in satisfaction ofmore information regarding our obligation to pay interest on the Second Lien Notes.  For the nine months ended September 30, 2017 and September 30, 2016, respectively, $2.0 million and $2.0 million, of interest was paid in cash.

34


Unrealized Gain (Loss) on Change in Fair Value of Derivative

The fair value of the derivative embedded conversion feature is revalued each reportable balance sheet date with the decrease or increase in fair value being reportedindebtedness, see Note 9, Indebtedness, in the consolidated statements of operations as unrealized gain or (loss) on change in fair value of derivative embedded conversion feature, respectively. The primary factors affecting the fair value of the embedded conversion feature are the probability of occurrence and timing of a Qualified Acquisition, our stock price and our stock price volatility. During the three and nine months ended September 30, 2017, the fair value of the asset increased by $38.6 million and $31.2 million, respectively, and unrealized income was recorded.  During the three and nine months ended September 30, 2016, the fair value of the liability increased by $16.2 million and decreased by $62.6 million, respectively, resulting in the recognition of a respective unrealized loss and gain.

Net Income (Loss)

The net operating (loss) income for the three and nine months ended September 30, 2017 totaled an operating loss of $0.3 million and operating income of $3.5 million, respectively, compared to net operating losses of $0.4 million and $1.3 million, respectively, for the three and nine months ended September 30, 2016.

For the three and nine months ended September 30, 2017, we reported net income attributable to common and participating stockholders of $33.9 million and $21.4 million, respectively.  This result compares to net loss attributable to common and participating stockholders of $21.1 million and net income attributable to common and participating stockholders $47.8 million, for the three and nine months ended September 30, 2016, respectively.

The primary factors impacting the change in net operating (loss) income and the change in net income (loss) attributable to common and participating stockholders for the three and nine months ended September 30, 2017 comparedNotes to the results forCondensed Consolidated Financial Statements.


Contractual Obligations
As of June 30, 2023, no material changes to our outstanding contractual obligations were made from the three and nine months ended September 30, 2016, are summarized in the tables below.

Three months ended September 30, 2017 versus three months ended September 30, 2016 summary of change in net operating (loss) income and net income (loss) attributable to common and participating stockholders (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Percentage change favorable

(unfavorable)

 

 

Dollar value change

favorable

(unfavorable)

 

Net revenues

$

2,287

 

 

$

1,284

 

 

 

78

%

 

$

1,003

 

Underwriting expense (net)

 

92

 

 

 

258

 

 

 

64

%

 

 

166

 

General and administrative expenses

 

2,117

 

 

 

1,357

 

 

 

(56

%)

 

 

(760

)

Loss contract reserve reduction

 

(210

)

 

 

(565

)

 

 

(63

%)

 

 

(355

)

Interest expense

 

579

 

 

 

636

 

 

 

9

%

 

 

57

 

Net operating (loss)

 

(291

)

 

 

(402

)

 

 

28

%

 

 

111

 

Other income

 

123

 

 

 

 

 

N/A

 

 

 

123

 

Unrealized gain (loss) on change in value of derivative embedded conversion feature

 

38,579

 

 

 

(16,243

)

 

 

338

%

 

 

54,822

 

Redeemable convertible series B preferred stock dividends

 

(4,500

)

 

 

(4,500

)

 

 

0

%

 

 

 

Net income (loss) attributable to common and participating stockholders

$

33,911

 

 

$

(21,145

)

 

 

260

%

 

$

55,056

 


Nine months ended September 30, 2017 versus nine months ended September 30, 2016 summary of change in net operating (loss) and net income attributable to common and participating stockholders (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

 

Percentage change favorable

(unfavorable)

 

 

Dollar value change

favorable

(unfavorable)

 

Net revenues

$

5,929

 

 

$

4,173

 

 

 

42

%

 

$

1,756

 

Underwriting expenses (net)

 

344

 

 

 

936

 

 

 

63

%

 

 

592

 

General and administrative expenses

 

5,915

 

 

 

4,878

 

 

 

(21

%)

 

 

(1,037

)

Loss contract reserve reduction

 

(5,645

)

 

 

(2,362

)

 

 

139

%

 

 

3,283

 

Interest expense

 

1,788

 

 

 

1,994

 

 

 

10

%

 

 

206

 

Net operating income (loss)

 

3,527

 

 

 

(1,273

)

 

 

377

%

 

 

4,800

 

Other income

 

123

 

 

 

 

 

N/A

 

 

 

123

 

Unrealized gain on change in fair value of derivative liability - embedded conversion feature

 

31,226

 

 

 

62,587

 

 

 

(50

%)

 

 

(31,361

)

Redeemable convertible series B preferred stock dividends

 

(13,500

)

 

 

(13,500

)

 

 

0

%

 

 

 

Net income attributable to common and participating stockholders

$

21,376

 

 

$

47,814

 

 

 

(55

%)

 

$

(26,438

)

 Comprehensive Income

The Company has no comprehensive income other than the net incomeamounts previously disclosed in the condensed consolidated statement of operations.

Premiums Earned

The majority of WMMRC’s reinsurance contracts require premiums to be written and earned monthly. In a few cases, the premiums earned reflect the pro rata inclusion into income of premiums written over the life of the reinsurance contracts. Details of premiums earned are provided in the following table:

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Premiums assumed

$

342

 

 

$

739

 

 

$

866

 

 

$

1,963

 

Change in unearned premiums

 

2

 

 

 

47

 

 

 

237

 

 

 

463

 

Premiums earned

$

344

 

 

$

786

 

 

$

1,103

 

 

$

2,426

 

For the three and nine months ended September 30, 2017, premiums earned totaled $0.3 million and $1.1 million, respectively, a decrease of $0.5 million and $1.3 million, respectively, when compared to premiums earned of $0.8 million and $2.4 million, respectively, for the three and nine months ended September 30, 2016. The Company’s premiums earned are expected to continue to decrease due to WMMRC operating in runoff mode.

Losses or Benefits Incurred and Losses and Loss Adjustment Expenses

Losses incurred include losses paid and changes in loss reserves, including reserves for IBNR losses, premium deficiency reserves net of actual and estimated loss recoverable amounts. Details of net losses or benefits incurred for the three and nine months ended September 30, 2017 and September 30, 2016, respectively, are provided in the following table:

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Losses and loss adjustment expense

$

48

 

 

$

183

 

 

$

207

 

 

$

702

 

36


We establish reserves for each contract based on estimates of the ultimate cost of all losses including losses incurred but not reported. These estimated reserves are based on reports received from ceding companies, industry data and historical experience as well as our own actuarial estimates. Quarterly, we review these estimates on a contract by contract basis and adjust the estimates as we deem necessary based on updated information and our internal actuarial estimates.

For the three and nine months ended September 30, 2017, the loss ratios were 14% and 19%, respectively, compared to loss ratios of 23% and 29%, respectively, for the three and nine months ended September 30, 2016. The loss or benefit ratio is calculated by dividing incurred benefit or losses for the period by earned premiums. The ratio provides a measure of underwriting profit or loss. Loss reinsurance contracts (which represent the significant majority of our loss exposure) are generally structured with limits set on the aggregate amount of losses that can be incurred over the life of such contract. Upon reaching such limits, no additional losses may be realized under the terms of the contract. Nevertheless, even when applicable contract limits are reached, revenues from premiums collected continue to be ceded for the remaining life of the contract. Beginning in 2013, a majority of WMMRC’s reinsurance arrangements for the 2006 through 2008 book years reached their respective loss limits. As a result, WMMRC does not expect to incur any additional losses for those book years; however, WMMRC may continue to realize revenues from those book years, to the extent premiums are ceded therefrom.

The components of the liability for losses and loss adjustment reserves are as follows at September 30, 2017 and December 31, 2016, respectively:

 

September 30, 2017

 

 

December 31, 2016

 

Case-basis reserves

$

174

 

 

$

553

 

IBNR reserves

 

1

 

 

 

 

Premium deficiency reserves

 

530

 

 

 

258

 

Total losses and loss adjustment reserves

$

705

 

 

$

811

 

Losses and loss adjustment reserve activity are as follows for the periods ended September 30, 2017 and December 31, 2016, respectively:

 

 

 

 

 

 

 

 

 

Nine months ended

September 30, 2017

 

 

Year ended

December 31, 2016

 

Balance at beginning of period

$

811

 

 

$

5,063

 

Incurred (released) - prior periods

 

207

 

 

 

(669

)

Paid or terminated - prior periods

 

(313

)

 

 

(3,583

)

Total losses and loss adjustment reserves

$

705

 

 

$

811

 

Net Investment Income

The increase in investment income during the three and nine months ended September 30, 2017 compared to the same periods in 2016 is primarily the result of higher short term interest rates during 2017 as compared to 2016. A summary of our net investment income for the periods ended September 30, 2017 and 2016, respectively, is as follows:

 

Three months

ended

September 30, 2017

 

 

Three months

ended

September 30, 2016

 

 

Nine months

ended

September 30, 2017

 

 

Nine months

ended

September 30, 2016

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of premium or discount on fixed-maturity securities

$

(32

)

 

$

(74

)

 

$

(108

)

 

$

(247

)

Investment income on fixed-maturity securities

 

72

 

 

 

233

 

 

 

403

 

 

 

792

 

Interest income on cash and cash equivalents

 

1,895

 

 

 

405

 

 

 

4,527

 

 

 

1,100

 

Realized net (loss) gain from sale of investments

 

(36

)

 

 

18

 

 

 

(63

)

 

 

19

 

Unrealized gain (loss) on trading securities held at period end

 

44

 

 

 

(84

)

 

 

67

 

 

 

83

 

Net investment income

$

1,943

 

 

$

498

 

 

$

4,826

 

 

$

1,747

 

37


Federal Income Taxes

The Company has no current tax expense or liability due as a result of its tax loss position for periods ended September 30, 2017, September 30, 2016 and December 31, 2016. More detailed information regarding the Company’s tax position including NOL carry-forwards is provided in Note 6: Income Taxes to the consolidated financial statements in Item 8 of the Annual Report on Form 10-K for the year ended December 31, 20162022.


Critical Accounting Policies and Estimates

Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and in Note 5: Income Taxesother subjective assessments. In particular, we have identified the following policies that, due to the judgment, estimates and assumptions inherent in those policies, are critical to an understanding of our condensed consolidated financial statements. These policies relate to fair value measurements, particularly those determined to be Level 3 as discussed in Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements and valuation and realization of deferred tax assets. We believe that the judgment, estimates and assumptions used in the preparation of our condensed consolidated financial statements are appropriate given the factual circumstances at the time. However, given the sensitivity of these critical accounting policies on our condensed consolidated financial statements, the use of other judgments, estimates and assumptions could result in Part I, Item 1material differences in our results of this Quarterly Reportoperations or financial condition. Fair value measurements considered to be Level 3 representing estimated values based on Form 10-Q.

The Company files a consolidated federal income tax return. Pursuant to a tax sharing agreement, WMMRC’s federal income tax liability is calculated on a separate return basis determined by applying 35% to taxable income, in accordance with the provisions of the Internal Revenue Code (the “Code”) that apply to mortgage insurance companies. WMIH, as WMMRC’s parent, pays federal income taxes on behalf of WMMRC and settles the federal income tax obligation on a current basis in accordance with the tax sharing agreement. WMMRC made no tax payments to WMIH during the periods ended September 30, 2017 and December 31, 2016 associated with the Company’s tax liability from the current or preceding periods.

Deferred federal income taxes arise from temporary differences betweensignificant unobservable inputs primarily include (i) the valuation of assetsMSRs, and liabilities as determined for financial reporting purposes(ii) the valuation of excess spread financing. For further information on our critical accounting policies and income tax purposes. Temporary differences principally relateestimates, please refer to discounting of loss reserves, recognition of unearned premiums, changes in value of loss contract reserves and embedded derivatives, net operating losses and unrealized gains and lossesthe Company’s Annual Reports on investments.

We believe WMIH experienced an ownership change under Section 382 of the Code in connection with its bankruptcy plan becoming effective. Prior to emergence from bankruptcy, WMI abandoned the stock of Washington Mutual Bank, thereby generating a worthless stock deduction of approximately $8.37 billion, which gave rise to a NOL carry-forwardForm 10-K for the year ended December 31, 2012. We believe that the total available2022. There have been no material changes to our critical accounting policies and utilizable NOL carry-forward atestimates since December 31, 20162022.



48

Other Matters

Recent Accounting Developments

Below lists recently issued accounting pronouncements applicable to us but not yet adopted.

Accounting Standards Update 2020-04, 2021-01 and 2022-06, collectively implemented as Accounting Standards Codification Topic 848 (“ASC 848”), Reference Rate Reform provides temporary optional expedients and exceptions for applying generally accepted accounting principles to contract modifications, hedge accounting and other transactions affected by the transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and the London Inter-Bank Offered Rate (“LIBOR”). If LIBOR ceases to exist or if the methods of calculating LIBOR change from current methods for any reasons, interest rates on our floating rate loans, obligation derivatives, and other financial instruments tied to LIBOR rates, may be affected and need renegotiation with its lenders. In January 2021, ASU 2021-01 was approximately $6.0 billion and at September 30, 2017 we believeissued to clarify that thereall derivative instruments affected by changes to the interest rates used for discounting, margining alignment due to reference rate reform are in scope of ASC 848. In December 2022, ASU 2022-06 was no limit under Section 382issued to defer the sunset date of the Code on the use of these NOLs. As of September 30, 2017 andTopic 848 from December 31, 2016,2022 to December 31, 2024. The guidance was effective upon issuance and may be applied prospectively to contract modifications, existing hedging relationships and other impacted transactions through December 31, 2024. The guidance in ASU 2020-04 and ASU 2021-01 is optional and may be elected over time as reference rate reform activities occur. At present, the Company recorded a valuation allowance equalhas limited exposure to 100% of the net deferred federal income tax asset due to uncertainty regarding the Company’s ability to realize these benefits in the future.

On November 2, 2017, the Ways and Means Committee of the U.S. House of Representatives introduced a bill containing various amendmentsLIBOR based index rates. Due to the Internal Revenue Code, including, among other things changes to corporate income tax rates and certain provisions governing NOLs. There can be no assurance that the bill will be approved in its current form or at all and the final form of any tax legislation that is enacted could contain provisions that adversely affect the utility or potential valueshort-term maturities of the Company’s NOLs.

Investments

General

We hold investments at both WMIHadvance, warehouse and WMMRCMSR facilities, substantially all the Company’s facilities have matured and the two portfolios consist entirely of fixed incometransitioned away from LIBOR to alternative reference rates in 2022 when renewed. In addition, our derivative financial instruments excluding funds in overnight money market funds, totaling $10.4 million and $76.8 million as of September 30, 2017 and December 31, 2016, respectively.are not tied to LIBOR rates. The Company held $577.2 million and $572.9 million of restricted cash from the Series B Preferred Stock Financing in its escrow account at September 30, 2017 and December 31, 2016, respectively.

The value of the consolidated Company’s total cash and investments decreased during the nine months ended September 30, 2017. Cash and investments, which excludes restricted cash of $577.2 million and $573.3 million at September 30, 2017 and December 31, 2016, respectively, totaled $42.8 million and $81.5 million at September 30, 2017 and December 31, 2016, respectively. The primary factors that contributed to this decrease in investments were (i) the payment of a total of $13.5 million in Series B Preferred Stock cash dividends during the nine months ended September 30, 2017; and (ii) the redemption in full of the $18.8 million of Second Lien Notes which were outstanding at December 31, 2016, and the payment of related interest of approximately $2.0 million.

We work with investment broker dealers and, in the case of WMMRC, collateral trustees, in determining whether a market for a financial instrument is active or inactive. We regularly obtain indicative pricing from market makers and from multiple dealers and compare the level of pricing variances as a way to observe market liquidity for certain investment securities. We also obtain trade history and live market quotations from publicly quoted sources, such as Bloomberg, for trade volume and frequency observation. While we obtain market pricing information from broker dealers, the ultimate fair value of our investments is based on portfolio statements provided by financial institutions that hold our accounts.

During the nine months ended September 30, 2017 and the year ended December 31, 2016, we transferred $0.9 million and $11.0 million, respectively, of corporate securities that mature within 12 months from Level 2 to Level 1, due to improved liquidity in capital markets for those securities. Please refer to Note 4: Investment Securities to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q, for additional information regarding our investment securities.

38


WMIH

WMIH’s investments are valued at fair value and any unrealized gains or losses are reflected in net investment income in the condensed consolidated statements of income.  At September 30, 2017 and at December 31, 2016, WMIH had zero and $45.0 million, respectively, of investments in obligations of U.S. government sponsored enterprises, all of which will mature within the respective next 12 months.  WMIH also had $25.0 million and $2.1 million in cash and cash equivalents at September 30, 2017 and December 31, 2016, respectively.

WMMRC

WMMRC’s investments are valued at fair value and any unrealized gains or losses are reflected in net investment income in the condensed consolidated statements of operations. At September 30, 2017, approximately 89% of WMMRC’s cash and investments were held in four trusts for the benefit of primary mortgage insurers with whom WMMRC established agreements to reinsure private mortgage insurance risk. The total portfolio, excluding funds in overnight money market instruments, was valued at approximately $10.4 million and $31.9 million at September 30, 2017 and December 31, 2016, respectively. At September 30, 2017, approximately 90% of the portfolio consisted of securities that will mature within the next 12 months and the remainder of the securities will mature between one and two years from September 30, 2017. WMMRC also had $7.3 million in cash and cash equivalents at September 30, 2017.

Liquidity and Capital Resources

General

WMIH is organized as a holding company and has limited operations of its own. With respect to its own operations, WMIH’s continuing cash needs are limited to the payment of general and administrative expenses, costs related to possible acquisitions, dividends on the Series B Preferred Stock and, prior to the redemption thereof, principal and interest payments on the Second Lien Notes described below in this Item 2 of Part I, under “Notes Payable.” As of September 29, 2017, the Second Lien Notes were fully redeemed by the Company and, as of October 2, 2017, the Second Lien Indenture was satisfied and discharged.

Our significant business operations are conducted through our wholly-owned reinsurance subsidiary, WMMRC, which formerly underwrote risks associated with our mortgage reinsurance programs, but has been operated in runoff and has not written any new business since September 26, 2008. There are restrictions on WMMRC’s ability to pay dividends which are described in more detail below. WMIH does not currently expect to pay dividends on its common shares.

WMMRC may seek opportunities to commute one or more of its remaining reinsurance agreements, with a view toward accelerating the distribution of trust assets in excess of the amount needed to pay claims.  Any such distributions would be available for general corporate purposes.  There can be no assurance that any such commutations will be consummated, or if so, on what terms.

In regard to the Series B Preferred Stock, we are required (ifASU 2020-04 and when declared by our Board and until the Series B Preferred Stock is converted, redeemed or repurchased)ASU 2021-01 to pay cumulative regular dividends out of funds legally available therefor at an annual rate of 3% per share of the liquidation preference of $1,000 per share of Series B Preferred Stock. WMIH has declared and paid $13.5 million, $13.5 million and $18.0 million of dividends on its Series B Preferred Stock during the nine months ended September 30, 2017 and 2016 and the year ended December 31, 2016, respectively, and has accrued an additional $0.7 million of dividends based on the 3% interest rate during each of the periods ended September 30, 2017 and 2016 and the year ended December 31, 2016, respectively.

The repayment of $18.8 million of Second Lien Notes and the $13.5 million in dividends on our Series B Preferred Stock were our largest uses of cash during the nine months ended September 30, 2017. The Second Lien Notes have been paid in full, however, the dividend obligation is likely to continue to be a significant financial obligation of the Company until we either consummate a Qualified Acquisition or redeem or repurchase the Series B Preferred Stock.

Unless we consummate a Qualified Acquisition, or enter into a definitive agreement to consummate an Acquisition (or the Series B Redemption Date is extended in accordance with the terms of the Series B Preferred Stock), we will be required to redeem the Series B Preferred Stock on the Series B Redemption Date. Consummation of an Acquisition would cause the conversion into common stock of shares of Series B Preferred Stock having an aggregate liquidation preference equal to the cash proceeds utilized in the Acquisition (unless the Acquisition is a Qualified Acquisition, in which case all of the Series B Preferred Stock would be converted into common stock). The redemption of the Series B Preferred Stock would substantially deplete our available cash for acquisitions and business operations; could have a material adverse effectimpact on our financial condition; and could adversely impact our ability to continue business operations. While we continue to work diligently to identify and consummate an Acquisition, there can be no assurance that we will consummate, or enter into a definitive agreement to consummate, an Acquisition prior to the Series B Redemption Date.

39


In connection with the foregoing, and because we are mindful of the adverse consequences that could result upon a redemption of the Series B Preferred Stock, our Finance Committee and management have been working with financial advisors in an effort to amend and extend the terms of the Series B Preferred Stock. We can provide no assurance we will be able to restructure, amend or refinance the Series B Preferred Stock and, if so, on what terms. For additional information regarding the foregoing, please see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Overview – Our Business Strategy and Operating Environment”.

Liquidity Management

The objective of liquidity management is to ensure the Company has the continuing ability to maintain cash flows that are adequate to fund operations and meet obligations and other commitments on a timely and cost-effective basis. The Company establishes and maintains liquidity guidelines for WMIH as well as for WMMRC, its principal operating subsidiary. Funds held by WMMRC are not available to WMIH to satisfy its liquidity needs. Any dividend or payment by WMMRC to WMIH must be approved by the Insurance Division of the State of Hawaii. In light of the restrictions on dividends applicable to WMMRC, WMIH’s principal sources of liquidity are its unrestricted investments, investment income derived from these investments and fees paid to WMIH by WMMRC with respect to services provided pursuant to the two services agreements approved by the Insurance Division of the State of Hawaii. Additionally, WMIH also has approximately $577.2 million of restricted cash held in escrow, which was received by WMIH in connection with the Series B Preferred Stock Financing. Because of the runoff nature of WMMRC’s business, as discussed above, all cash available to WMMRC is primarily used to pay reinsurance losses and loss adjustment expenses, ceding commissions, dividends to WMIH to pay interest and principal obligations on the Runoff Notes (prior to the full redemption which occurred on September 29, 2017), and general and administrative expenses.

The Company monitors operating activities, forecasts liquidity needs and adjusts composition of investment securities in order to address liquidity needs. The Company currently has negative monthly cash flows primarily due to loss expenses at WMMRC, general and administrative costs and dividend payments on the Series B Preferred Stock. As a result, the Company maintains a very high quality and short duration investment portfolio in order to match its liability profile at both levels of the consolidated organization.

WMMRC has net assets totaling $17.7 million and $33.8 million as of September 30, 2017 and December 31, 2016, respectively. These net assets are not immediately available for distribution to WMIH due to restrictions imposed by the trust arrangements referenced above, and the requirement that the Insurance Division of the State of Hawaii must approve dividends from WMMRC. Distributions from WMMRC to WMIH were, prior to full redemption on September 29, 2017, further restricted by the terms of the Runoff Notes described in Note 7: Notes Payable to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q. Additionally, as more fully described in Note 14: Subsequent Events to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q, a distribution from WMMRC to WMIH of up to $10.7 million was approved by the Insurance Division of the State of Hawaii on September 13, 2017.

Capital Structure and Management

WMIH’s capital structure consists of stockholders’ equity, Series B Preferred Stock proceeds held in escrow which is classified as mezzanine and no term debt as of September 30, 2017.  We issued term debt of $130.0 million represented by the Runoff Notes on the Effective Date. The First Lien Notes were redeemed in their entirety on April 15, 2015 and the First Lien Indenture was satisfied and discharged on April 27, 2015.  The Second Lien Notes were redeemed in their entirety on September 29, 2017 and the Second Lien Indenture was satisfied and discharged on October 2, 2017

On the Effective Date, all shares of common and preferred equity securities previously issued by WMI were cancelled and extinguished. Prior to reincorporation, WMIH was authorized to issue up to 500,000,000 shares of common stock and up to 5,000,000 shares of preferred stock, each with a par value of $0.00001 per share.  Upon reincorporation in Delaware, which is more fully described in Note 1: The Company and its Subsidiaries to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q, and pursuant to WMIH’s Amended and Restated Certificate of Incorporation (“Certificate of Incorporation”), WMIH is authorized to issue up to 3,500,000,000 shares of common stock and up to 10,000,000 shares of preferred stock, each with a par value of $0.00001 per share. As of September 30, 2017, 206,714,132 shares of WMIH’s common stock were issued and outstanding, and 1,600,000 shares of its preferred stock were issued and outstanding.

40


On January 30, 2014, pursuant to an Investment Agreement, WMIH issued 1,000,000 shares of Series A Convertible Preferred Stock (the “Series A Preferred Stock”) for a purchase price of $11.1 million and warrants to purchase 61,400,000 shares of WMIH’s common stock, 30,700,000 of which have an exercise price of $1.32 per share and 30,700,000 of which have an exercise price of $1.43 per share. The Series A Preferred Stock has rights substantially similar to those associated with WMIH’s common stock, with the exception of a liquidation preference, conversion rights and customary anti-dilution protections. The Series A Preferred Stock has a liquidation preference equal to the greater of (i) $10.00 per one million shares of Series A Preferred Stock plus declared but unpaid dividends on such shares and (ii) the amount that the holder would be entitled to in a relevant transaction had the Series A Preferred Stock been converted to common stock of WMIH. The Series A Preferred Stock is convertible at a conversion price of $1.10 per share into shares of common stock of WMIH, either at the option of the holder or automatically upon transfer by KKR Fund Holdings L.P. (“KKR Fund”) to a non-affiliated party. As a result of the calculation of a beneficial conversion feature as required by Accounting Standards Codification 470, a preferred deemed dividend of $9.5 million was recorded in conjunction with the issuance of the Series A Preferred Stock. This preferred deemed dividend resulted in an increase to our accumulated deficit and an increase in additional paid in capital. Further, KKR Fund, as the holder of the Series A Preferred Stock and the warrants, has received other rights pursuant to the Investor Rights Agreement as more fully described in Note 9: Capital Stock and Derivative Instruments to our condensed consolidated financial statements in Part I, Item 1statements.






49


GLOSSARY OF TERMS

This Glossary of Terms defines some of the terms that are used throughout this Quarterly Report on Form 10-Q.

On January 5, 2015, WMIH announcedreport and does not represent a complete list of all defined terms used.


Advance Facility. A secured financing facility to fund advance receivables which is backed by a pool of mortgage servicing advance receivables made by a servicer to a certain pool of mortgage loans.

Agency. Government entities guaranteeing the mortgage investors that it had completed the Series B Preferred Stock Financing and issued 600,000 shares of Series B Preferred Stock for aggregate gross proceeds of $600.0 million, pursuant to the Purchase Agreement with Citigroup Global Markets Inc. and KKR Capital Markets LLC (together the “Initial Purchasers”). In connection with the Series B Preferred Stock Financing, WMIH entered into an Escrow Agreement (the “Escrow Agreement”) with Citibank, N.A., as Escrow Agent, pursuant to which WMIH caused to be deposited with the Escrow Agent theprincipal amount of $598.5 million representing the net proceeds of the Series B Preferred Stock Financing less offering fees payable on January 5, 2015 but before payment of other offering fees and expenses (including fees contingent upon future events). These net proceedsloan will be releasedrepaid; the Federal Housing Administration, the Department of Veterans Affairs, the US Department of Agriculture and Ginnie Mae (and collectively, the “Agencies”)

Agency Conforming Loan.  A mortgage loan that meets all requirements (loan type, maximum amount, LTV ratio and credit quality) for purchase by Fannie Mae, Freddie Mac, or insured by the FHA, USDA or guaranteed by the VA or sold into Ginnie Mae.

Asset-Backed Securities (“ABS”). A financial security whose income payments and value is derived from escrow from time to time to WMIH as instructedand collateralized (or “backed”) by WMIHa specified pool of underlying receivables or other financial assets.

Bulk acquisitions or purchases. MSR portfolio acquired on non-retained basis through an open market bidding process.

Base Servicing Fee.  The servicing fee retained by the servicer, expressed in amounts necessary to, among other things, explore and/or fund,basis points, in whole oran excess MSR arrangement in part, acquisitions, whether completed or not. The entire net proceeds will be released from escrow as instructed by WMIH as needed to consummateexchange for the provision of servicing functions on a Qualified Acquisition.

In connection withportfolio of mortgage loans, after which the Series B Preferred Stock Financing, WMIH filed withservicer and the Secretary of State of Washington Articles of Amendment of Articles of Incorporation (the “Articles of Amendment”) containingco-investment partner share the Certificate of Designation creating the Series B Preferred Stock and designating the rights and preferences of the Series B Preferred Stock. Holders of shares of the Series B Preferred Stock are entitled to receive, when, as and if declared, cumulative regular dividends at an annual rate of 3% per share of the liquidation preference of $1,000 per share of Series B Preferred Stock, payable in cash. On each date that WMIH closes any Acquisition, outstanding shares of Series B Preferred Stock having an aggregate liquidation preference equal to the net proceeds of the offering utilized in such Acquisition (as defined below),excess fees on a pro rata basis,basis.


Client. Owner of the underlying mortgage servicing rights on behalf of whom we service loans.

Conventional Mortgage Loans.  A mortgage loan that is not guaranteed or insured by the FHA, the VA or any other government agency. Although a conventional loan is not insured or guaranteed by the government, it can still follow the guidelines of GSEs and be sold to the GSEs.

Correspondent lender, lending channel or relationship.  A correspondent lender is a lender that funds loans in their own name and then sells them off to larger mortgage lenders. A correspondent lender underwrites the loans to the standards of an investor and provides the funds at close.

Customer. Residential mortgage borrower.

Delinquent Loan. A mortgage loan that is 30 or more days past due from its contractual due date.

Department of Veterans Affairs (“VA”).  The VA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified borrowers eligible for securitization with GNMA.

Direct-to-consumer originations (“DTC”).  A type of mortgage loan origination pursuant to which a lender markets refinancing and purchase money mortgage loans directly to selected consumers through telephone call centers, the Internet or other means.

Excess Servicing Fees.  In an excess MSR arrangement, the servicing fee cash flows on a portfolio of mortgage loans after payment of the base servicing fee.

Excess Spread.  MSRs with a third-party co-investment partner where the servicer receives a base servicing fee and the servicer and co-investment partner share the excess servicing fees. This co-investment strategy reduces the required upfront capital from the servicer when purchasing or investing in MSRs.

Excess Yield. The remaining servicing fees above the minimum servicing fee (“GSE Base Servicing Fee”), as defined by the agencies, whereby the rights to the excess fees are separated, securitized by the GSE’s and sold, while we retain the obligation to service the loan and therefore continue to receive the GSE Base Servicing Fee.

Exchange inventory. Consists of Xome’s residential real estate inventory ranging from pre-foreclosure to bank-owned properties.
50


Federal National Mortgage Association (“Fannie Mae” or “FNMA”). FNMA was federally chartered by the U.S. Congress in 1938 to support liquidity, stability, and affordability in the secondary mortgage market, where existing mortgage-related assets are purchased and sold. Fannie Mae buys mortgage loans from lenders and resells them as mortgage-backed securities in the secondary mortgage market.

Federal Housing Administration (“FHA”).  The FHA is a U.S. federal government agency within the Department of Housing and Urban Development (HUD). It provides mortgage insurance on loans made by FHA-approved lenders in compliance with FHA guidelines throughout the United States.

Federal Housing Finance Agency (“FHFA”).  A U.S. federal government agency that is the regulator and conservator of Fannie Mae and Freddie Mac and the regulator of the 12 Federal Home Loan Banks.

Federal Home Loan Mortgage Corporation (“Freddie Mac” or “FHLMC”).  Freddie Mac was chartered by Congress in 1970 to stabilize the nation’s residential mortgage markets and expand opportunities for homeownership and affordable rental housing. Freddie Mac participates in the secondary mortgage market by purchasing mortgage loans and mortgage-related securities for investment and by issuing guaranteed mortgage-related securities.

Forbearance.An agreement between the mortgage servicer or lender and borrower for a temporary postponement of mortgage payments. It is a form of repayment relief granted by the lender or creditor in lieu of forcing a property into foreclosure.

Government National Mortgage Association (“Ginnie Mae” or “GNMA”). GNMA is a self-financing, wholly owned U.S. Government corporation within HUD. Ginnie Mae guarantees the timely payment of principal and interest on MBS backed by federally insured or guaranteed loans - mainly loans insured by the FHA or guaranteed by the VA. Ginnie Mae securities are the only MBS to carry the full faith and credit guarantee of the U.S. federal government.

Government-Sponsored Enterprise (“GSE”).  Certain entities established by the U.S. Congress to provide liquidity, stability and affordability in residential housing. These agencies are Fannie Mae, Freddie Mac and the 12 Federal Home Loan Banks.

Interest Rate Lock Commitments (“IRLC”). Agreements under which the interest rate and the maximum amount of the mortgage loan are set prior to funding the mortgage loan.

Investors. Our investors include agency investors and non-agency investors. Agency investors primarily consist of Government National Mortgage Association (“Ginnie Mae” or “GNMA”) and the GSEs, Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”). Non-agency investors consist of investors in private-label securitizations.

Loan Modification.  Temporary or permanent modifications to loan terms with the borrower, including the interest rate, amortization period and term of the borrower’s original mortgage loan. Loan modifications are usually made to loans that are in default, or in imminent danger of defaulting.

Loan-to-Value Ratio (“LTV”). The unpaid principal balance of a mortgage loan as a percentage of the total appraised or market value of the property that secures the loan. An LTV over 100% indicates that the UPB of the mortgage loan exceeds the value of the property.

Lock period. A set of periods of time that a lender will automatically convert into sharesguarantee a specific rate is set prior to funding the mortgage loan.

Loss Mitigation.  The range of WMIH’s common stock.servicing activities provided by a servicer in an attempt to minimize the losses suffered by the owner of a defaulted mortgage loan. Loss mitigation techniques include short-sales, deed-in-lieu of foreclosures and loan modifications, among other options.

Mortgage-Backed Securities (“MBS”). A type of asset-backed security that is secured by a group of mortgage loans.

Mortgage Servicing Right (“MSRs”).  The right and obligation to service a loan or pool of loans and to receive a servicing fee as well as certain ancillary income. MSRs may be bought and sold, resulting in the transfer of loan servicing obligations. MSRs are designated as such when the benefits of servicing the loans are expected to adequately compensate the servicer for performing the servicing.

51

MSR Facility.  A line of credit backed by mortgage servicing rights that is used for financing purposes. In addition, on the date WMIH closes a Qualified Acquisition, all outstanding shares of Series B Preferred Stock will automatically convert into shares of WMIH’s common stock. Each date that WMIH closes an Acquisition (including a Qualified Acquisition) willcertain cases, these lines may be a “Mandatory Conversion Date.” Unless the Series B Preferred Stock has been previously repurchasedsub-limit of another warehouse facility or alternatively exist on a stand-alone basis. These facilities allow for same or next day draws at the optionrequest of a holder upon the occurrenceborrower.

Non-Conforming Loan.  A mortgage loan that does not meet the standards of certain put eventseligibility for purchase or mandatorily converted, WMIH will redeem all outstanding shares of Series B Preferred Stock, if any, on the Series B Redemption Date, which is the third anniversary of January 5, 2015 (or January 5, 2018)securitization by Fannie Mae, Freddie Mac or Ginnie Mae.

Option adjusted spread (“OAS”). The reincorporation of WMIH from the State of Washingtonincremental spread added to the State of Delaware resultedrisk-free rate to reflect embedded (prepayment) optionality and other risk inherent in the increaseMSRs or excess spread financing used to discount future cash flows for fair value purposes.

Originations.  The process through which a lender provides a mortgage loan to a borrower.

Prepayment Speed. The rate at which voluntary mortgage prepayments occur or are projected to occur. The statistic is calculated on an annualized basis and expressed as a percentage of the sizeoutstanding principal balance.

Primary Servicer.  The servicer that owns the right to service a mortgage loan or pool of its Boardmortgage loans. This differs from a subservicer, which has a contractual agreement with the primary servicer to service a mortgage loan or pool of Directorsmortgage loans in exchange for a subservicing fee based upon portfolio volume and characteristics.

Prime Mortgage Loan.  Generally, a high-quality mortgage loan that meets the underwriting standards set by Fannie Mae or Freddie Mac and is eligible for purchase or securitization in the secondary mortgage market. Prime Mortgage loans generally have lower default risk and are made to borrowers with excellent credit records and a monthly income at least three to four times greater than their monthly housing expenses (mortgage payments plus taxes and other debt payments) as well as significant other assets. Mortgages not classified as prime mortgage loans are generally called either sub-prime or Alt-A.

Private Label Securitizations. Securitizations that do not meet the criteria set by Fannie Mae, Freddie Mac or Ginnie Mae.

Pull through adjusted lock volume. Represents the expected funding from 7 to up to 11 members and increased WMIH’s authorized number of shares of common stock in an amount sufficient to permitlocks taken during the conversion of all shares of Series B Preferred Stock (collectively, the “Reincorporation”period.

Real Estate Owned (”REO”).

The foregoing transactions pertaining to the Series A Preferred Stock and Series B Preferred Stock are more fully described in Note 9: Capital Stock and Derivative Instruments to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q.

WMIH may, subject to market conditions, determine to incur additional indebtedness or raise additional equity capital in connection with undertaking one or more acquisitions.

While WMIH is not subject to regulatory capital requirements, WMMRC is required to comply with various solvency and liquidity requirements pursuant to the insurance laws of the State of Hawaii. WMMRC is required to maintain minimum capital and surplus requirements of an amount established under applicable Hawaii law and deemed appropriateProperty acquired by the Insurance Division of the State of Hawaii. As of September 30, 2017, management believes that WMMRC is compliant with applicable statutory solvency, liquidity and minimum capital and surplus requirements. The payment of dividends by WMMRC is subject to statutory restrictions imposed by Hawaii insurance laws and regulations and requires approval from the Insurance Division of the State of Hawaii. In addition, the Second Lien Indenture, prior to the discharge and release on September 29, 2017, imposed restrictions on WMMRC business activities. During the nine months ended September 30, 2017 and the year ended December 31, 2016, WMMRC paid $16.0 million and $5.7 million, respectively, in dividends to WMIH.

41


On the Effective Date, WMI and WMIIC (together, the “Debtors”) (and now the WMI Liquidating Trust (the “Trust”)servicer on behalf of the Debtors) continuedowner of a mortgage loan or pool of mortgage loans, usually through foreclosure or a deed-in-lieu of foreclosure on a defaulted loan. The servicer or a third-party real estate management firm is responsible for selling the REO. Net proceeds of the sale are returned to dispute whether the interestsowner of certain formerthe related loan or loans. In most cases, the sale of REO does not generate enough to pay off the balance of the loan underlying the REO, causing a loss to the owner of the related mortgage loan.


Recapture. Voluntarily prepaid loans that are expected to be refinanced by the related servicer.

Refinancing.  The process of working with existing borrowers to refinance their mortgage loans. By refinancing loans for borrowers we currently service, we retain the servicing rights, thereby extending the longevity of the servicing cash flows.

Servicing. The performance of contractually specified administrative functions with respect to a mortgage loan or pool of mortgage loans. Duties of a servicer typically include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic monthly statements to the borrower and monthly reports to the loan owners or their agents, managing insurance, monitoring delinquencies, executing foreclosures (as necessary), and remitting fees to guarantors, trustees and service providers. A servicer is generally compensated with a specific fee outlined in the contract established prior to the commencement of the servicing activities.

52

Servicing Advances.  In the course of servicing loans, servicers are required to make advances that are reimbursable from collections on the related mortgage loan or pool of loans. There are typically three types of servicing advances: P&I Advances, T&I Advances and Corporate Advances.

(i) P&I Advances cover scheduled payments of principal and interest that have not been timely paid by borrowers. P&I Advances serve to facilitate the cash flows paid to holders of “Equity Interests”securities issued by the residential MBS trust. The servicer is not the insurer or “Claims” (in each case as those terms are definedguarantor of the MBS and thus has the right to cease the advancing of P&I, when the servicer deems the next advance nonrecoverable. 

(ii) T&I Advances pay specified expenses associated with the preservation of a mortgaged property or the liquidation of defaulted mortgage loans, including but not limited to property taxes, insurance premiums or other property-related expenses that have not been timely paid by borrowers in order for the lien holder to maintain its interest in the Company’s Seventh Amended Joint Planproperty. 

(iii) Corporate Advances pay costs, fees and expenses incurred in foreclosing upon, preserving defaulted loans and selling REO, including attorneys’ and other professional fees and expenses incurred in connection with foreclosure and liquidation or other legal proceedings arising in the course of Affiliated Debtors Pursuant to Chapter 11 ofservicing the United States Bankruptcy Code (as modified, the “Plan”)) against the Debtors should be allowed. As a result, pursuantdefaulted mortgage loans. 

Servicing Advances are reimbursed to the Plan, on the Effective Date, a “Disputed Equity Escrow” (as defined in the Plan) was created for the benefit of each holder of a “Disputed Equity Interest” (as defined in the Plan). Such Disputed Equity Escrow was created to hold shares of WMIH’s common stock (as well as any dividends, gains or income attributable in respect of such common stock) allocable, on a pro rata basis, to each holder of such a Disputed Equity Interestservicer if and when such Disputed Equity Interest becomes an “Allowed Equity Interest” (as such termthe borrower makes a payment on the underlying mortgage loan at the time the loan is definedmodified or upon liquidation of the underlying mortgage loan but are primarily the responsibility of the investor/owner of the loan. The types of servicing advances that a servicer must make are set forth in its servicing agreement with the Plan). All such Equity Interestsowner of the mortgage loan or pool of mortgage loans. In some instances, a servicer is allowed to cease Servicing Advances, if those advances will constitute Disputed Equity Interests pursuantnot be recoverable from the property securing the loan.

Subservicing.  Subservicing is the process of outsourcing the duties of the primary servicer to a third-party servicer. The third-party servicer performs the servicing responsibilities for a fee and is typically not responsible for making servicing advances, which are subsequently reimbursed by the primary servicer. The primary servicer is contractually liable to the Plan until such time, or from time to time, as each Disputed Equity Interest has been compromised and settled or allowed or disallowed by a final orderowner of the bankruptcy court.

The liquidating trusteeloans for the activities of the Trust, William Kosturos (the “Liquidating Trustee”subservicer.


Unpaid Principal Balance (“UPB”), acts as escrow agent with respect to the Disputed Equity Escrow. As of December 31, 2016, 1,546,294 shares of WMIH’s common stock were held in the Disputed Equity Escrow.  Until such time as all of WMIH’s common stock has been distributed from the Disputed Equity Escrow in accordance with the Plan (e.g., as a result of all “Disputed Equity Claims” (as such term is defined in the Plan) becoming Allowed Equity Interests or all Disputed Equity Claims being disallowed), the Liquidating Trustee is vested with the authority to exercise voting or consent rights with respect to such stock; provided, however, that the Liquidating Trustee is obligated to vote or consent, as the case may be, as to such stock in the same proportion as all other holders of WMIH’s common stock have voted or consented, in each case on an issue-by-issue basis. .  The Trust has no right to or entitlement in any shares of WMIH’s common stock held in the Disputed Equity Escrow. Additionally, WMIH does not have any right to, or interest in, any shares of its common stock held by the Disputed Equity Escrow.

Notes Payable

On the Effective Date, WMIH issued $110.0 million aggregate principal amount of its 13% Senior First Lien Notes due 2030 (the “First Lien Notes”) under an Indenture, dated asprincipal outstanding on a mortgage loan or a pool of March 19, 2012 (the “First Lien Indenture”), between WMIH and Wilmington Trust, National Association, as Trustee. In addition, WMIH issued $20.0 million aggregate principal amount of its 13% Senior Second Lien Notes due 2030 (the “Second Lien Notes” and,mortgage loans. UPB is used together with the First Lien Notes,servicing fees and ancillary incomes as a means of estimating the “Runoff Notes”) under an Indenture, dated asfuture revenue stream for a servicer.


U.S. Department of March 19, 2012 (the “Second Lien Indenture” and, together withAgriculture (“USDA”). The USDA is a cabinet-level department of the First Lien Indenture,U.S. federal government, which guarantees certain home loans for qualified borrowers.

Warehouse Facility.  A type of line of credit facility used to temporarily finance mortgage loan originations to be sold in the “Indentures”), between WMIH and Law Debenture Trust Company of New York, as Trustee. On January 5, 2017, we were notified by The Law Debenture Company of New York that it had completedsecondary market. Pursuant to a warehouse facility, a loan originator typically agrees to transfer to a counterparty certain mortgage loans against the transfer of substantially all of its corporate trust businessfunds by the counterpart, with a simultaneous agreement by the counterpart to Delaware Trust Company, and that Delaware Trust Company had becometransfer the successor trustee under the Second Lien Indenture. The First Lien Notes were redeemed in their entirety on April 15, 2015, and the First Lien Indenture was satisfied and discharged on April 27, 2015. The Second Lien Notes were redeemed in their entirety on September 29, 2017, and the Second Lien Indenture was satisfied and discharged on October 2, 2017.

Contractual Obligations, Commitments and Contingencies

WMMRC has engaged a Hawaii-based service provider, Marsh Management Services Inc., to provide accounting and related management services for its operations. In exchange for performing these services, WMMRC pays such service provider a management fee.

On March 19, 2012, WMIH entered into an Investment Management Agreement with WMMRC. Under the terms of this agreement, WMIH receives a fee from WMMRC equalloans back to the productoriginator at a date certain, or on demand, against the transfer of (x) the ending dollar amount of assets under management during the calendar month in question and (y) .002 divided by 12. WMIH is responsible for investing the funds of WMMRC based on applicable investment criteria and subject to rules and regulations to which WMMRC is subject. The Investment Management Agreement has been approved by the Insurance Division of the State of Hawaii.

On March 19, 2012, WMIH entered into an Administrative Services Agreement with WMMRC. Under the terms of this agreement, WMIH receives from WMMRC a fee of $110 thousand per month. WMIH is responsible for providing administrative services to support, among other things, supervision, governance, financial administration and reporting, risk management and claims management as may be necessary, together with such other general or specific administrative services that may be reasonably required or requested by WMMRC in the ordinary course of its business. The Administrative Services Agreement has been approved by the Insurance Division of the State of Hawaii.

Total amounts incurred under the Investment Management Agreement and Administrative Services Agreement totaled $1.0 million and $1.0 million for the nine months ended September 30, 2017 and 2016, respectively. The expense and related income eliminate on consolidation.

42


On March 22, 2012, WMIH and the WMI Liquidating Trust (the “Trust”) entered into a Transition Services Agreement (the “TSA”). Pursuant to the TSA, the Trust makes available certain services and employees to the Company. The TSA provided the Company with office space (prior to the Company entering into its own lease) for its current employees and continues to provide basic infrastructure and support services to facilitate the Company’s operations. The TSA as amended, extends the term of the agreement through January 31, 2018, with automatic renewals thereafter for successive additional three-month terms, subject to non-renewal at the end of any additional term upon written notice by either party at least 30 days prior to the expiration of the additional term.

In connection with implementing the Plan, certain holders of specified “Allowed Claims” had the right to elect to receive such holder’s “Pro Rata Share of the Common Stock Allotment.” Essentially, the Plan defines the “Pro Rata Share of the Common Stock Allotment” as a pro rata share of ten million (10,000,000) shares of WMIH’s common stock (i.e. five percent (5%)) issued and outstanding on the Effective Date. Holders exercising the foregoing election did so in lieu of receiving (i) 50% of such holder’s interest in and to certain litigation proceeds that could be realized by the Trust on account of certain claims and causes of action asserted by the Trust as contemplated by the Plan (“Litigation Proceeds”), and (ii) some or all of the Runoff Notes to which such holder may be entitled (if such holder elected to receive Runoff Notes in accordance with the terms of the Plan).

If a holder exercised the election described above and, as a result of such election, received shares of WMIH’s common stock, then such holder’s share of Runoff Notes to which the election was effective (i.e., One Dollar ($1.00) of original principal amount of Runoff Notes for each share of WMIH’s common stock) were not issued. In addition, as a result of making the aforementioned election, such holders conveyed to WMIH, and WMIH retained an economic interest in Litigation Proceeds, if any, recovered by the Trust in connection with certain litigation brought by the Trust as contemplated by the Plan. Distributions, if any, to WMIH on account of the foregoing will be effected in accordance with the Plan and the court order confirming the Plan.

On or about October 14, 2014, the Trust filed a lawsuit in King County Superior Court in the State of Washington against 16 former directors and officers of WMI (the “D&O Litigation”). The Trust’s complaint alleged, among other things, that the defendants named therein breached their fiduciary duties to WMI and committed corporate waste and fraud by squandering WMI’s financial resources.  In connection with the settlement of the D&O Litigation, during the year ended December 31, 2015, among the Trust, certain former directors and officers of WMI and certain insurance carriers that underwrote director and officer liability insurance policies for the benefit of WMI and its affiliates (including such former directors and officers), such insurance carriers agreed to pay the Trust $37.0 million, of which $3.0 million was placed into a segregated reserve account (the “RSA Reserve”) to be administered by a third party pursuant to the terms of a Reserve Settlement Agreement (the “RSA”).

During the year ended December 31, 2016 and 2015, WMIH had other income of $123 thousand and $7.8 million, respectively, as a result of its receipt of its share of net Litigation Proceeds related to the D&O Litigation.  As of September 30, 2017, $1.5 million remained in the RSA Reserve.  Under the RSA, funds are released from the RSA Reserve to the Trust if and when certain designated conditions are satisfied.  If and when these funds are released to the Trust, and to the extent WMIH is entitled to receive such funds in accordance with the Plan, it is anticipated the Trust will make payments to WMIH in an amount equal to WMIH’s shareoriginator.


53

Table of Litigation Proceeds as provided under the Plan.  Due to the contingent nature of future distributions from the RSA Reserve, there can be no assurance that WMIH will receive any distributions from the remaining balance in the RSA Reserve in the future.  During the nine months ended September 30, 2017, WMIH has recorded income from Litigation Proceeds of $123 thousand.  As of September 30, 2017, WMIH had not received any Litigation Proceeds, other than as described above.

As a member of the Litigation Subcommittee of the Trust, Mr. Willingham, who serves as a WMIH Board member and Chairman of the WMIH Audit Committee, participates in overseeing the prosecution of recovery claims by the Trust.

As a result of the Company’s reorganization in bankruptcy, an intangible asset was identified related to reinsurance contracts which were held by WMMRC. The contracts were evaluated to determine whether the value attributable to such contracts was either above market or in a loss contract position. After taking such evaluation into consideration, a loss contract reserve totaling $63.1 million was recorded on the Effective Date. The reserve will be evaluated at each reporting date for changes to its value. As of September 30, 2017 and December 31, 2016, the loss contract reserve was analyzed and determined to have a value of zero and $5.6 million, respectively.  The value of this reserve decreased by $5.6 million during the nine months ended September 30, 2017 and decreased by $2.3 million during the nine months ended September 30, 2016. The value of this reserve has been reduced to zero, primarily due to the extraction of cash proceeds from WMMRC occurring earlier than initially projected and the elimination of the higher cost of capital associated with the Runoff Notes which have now been paid in their entirety. For additional information see Note 2: Significant Accounting Policies in Item 1 of Part I of this Quarterly Report on Form 10-Q.

43


ContentsAs of January 30, 2014, pursuant to the terms and conditions of the Investment Agreement, WMIH sold to KKR Fund 1,000,000 shares of Series A Preferred Stock, having the terms, rights, obligations and preferences contained in the Certificate of Incorporation, for a purchase price equal to $11.1 million and issued to KKR Fund warrants to purchase, in the aggregate, 61.4 million shares of WMIH’s common stock, 30.7 million of which have an exercise price of $1.32 per share and 30.7 million of which have an exercise price of $1.43 per share (together, the “Warrants”). KKR Fund’s rights as a holder of the Series A Preferred Stock and the Warrants, and the rights of any subsequent holder that is an affiliate of KKR Fund (together with KKR Fund, the “Holders”) are governed by the Investor Rights Agreement. The Investor Rights Agreement provides the Holders with registration rights, including three long form demand registration rights, unlimited short form demand registration rights and customary piggyback registration rights with respect to WMIH’s common stock (and WMIH’s common stock underlying the Series A Preferred Stock and the Warrants), subject to certain minimum thresholds, customary blackout periods and lockups of 180 days. On July 1, 2015, WMIH filed a shelf registration statement (the “Initial Registration Statement”) covering resales of Series B Preferred Stock and WMIH’s common stock issuable upon mandatory conversion of the Series B Preferred Stock.  On November 23, 2015, WMIH amended the Initial Registration Statement to cover WMIH’s common stock issuable upon conversion of the Series A Preferred Stock and shares of WMIH’s common stock issuable upon exercise of warrants issued in connection with the issuance of our Series A Preferred Stock currently outstanding (as amended, the “Registration Statement”). The Registration Statement was declared effective under the Securities Act on November 25, 2015. Moreover, for as long as the Holders beneficially own any shares of common stock of WMIH or Series A Preferred Stock or any of the Warrants, WMIH has agreed to provide customary Rule 144A information rights, to provide the Holders with regular audited and unaudited financial statements and to allow the Holders or their representatives to inspect WMIH’s books and records. For further information on the Investment Agreement and the Investor Rights Agreement, see Note 8: Financing Arrangements and Note 9: Capital Stock and Derivative Instruments, to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q.

In conjunction with the Series B Preferred Stock Financing, the Company is contractually committed to make certain fee payments if future events occur.  These fees are recorded and presented on our condensed consolidated balance sheets as other liabilities. At September 30, 2017, the total balance of $13.8 million of other liabilities is comprised of $12.3 million of accrued fees relating to the Series B Preferred Stock Financing, an accrual for professional fees currently payable of approximately $0.8 million, $0.7 million of accrued dividends relating to the Series B Preferred Stock and several small accruals for recurring business expenses.

Off-Balance Sheet Financing Arrangements

We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.


Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are principally exposed


Refer to three typesthe discussion included in Part II, Item 7A of market risk:

interest rate risk;

credit risk; and

liquidity risk.

There have been no material changes to our market risks as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.

2022. There have been no material changes in the types of market risks faced by us since December 31, 2022, except that we have increased the target hedge ratio on our MSR hedge position from 25% of the net duration risk in our MSR portfolio at year-end 2022 to a target of 75% as of June 30, 2023, with the goal of mitigating the risk to capital and tangible book value in a declining interest rate environment.

Sensitivity Analysis
We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes (increases and decreases) in interest rates.

We use a duration-based model in determining the impact of interest rate shifts on our loan portfolio, certain other interest-bearing liabilities measured at fair value and interest rate derivatives portfolios. The primary assumption used in these models is that an increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.

We utilize a discounted cash flow analysis to determine the fair value of MSRs and the impact of parallel interest rate shifts on MSRs. The discounted cash flow model incorporates prepayment speeds, OAS, costs to service, delinquencies, ancillary revenues, recapture rates and other assumptions that management believes are consistent with the assumptions that other similar market participants use in valuing the MSRs. The key assumptions to determine fair value include prepayment speed, OAS and cost to service. However, this analysis ignores the impact of interest rate changes on certain material variables, such as the benefit or detriment on the value of future loan originations, non-parallel shifts in the spread relationships between MBS, swaps and U.S. Treasury rates and changes in primary and secondary mortgage market spreads. For mortgage loans, IRLCs, forward delivery commitments on MBS and treasury futures, we rely on a model in determining the impact of interest rate shifts. In addition, the primary assumption used for IRLCs, is the borrower’s propensity to close their mortgage loans under the commitment.

Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.

We used June 30, 2023 market rates on our instruments to perform the sensitivity analysis. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.

54

The following table summarizes the estimated change in the fair value of our assets and liabilities sensitive to interest rates as of June 30, 2023 given hypothetical instantaneous parallel shifts in the yield curve. Actual results could differ materially.

Table 16. Change in Fair Value
June 30, 2023
Down 25 bpsUp 25 bps
Increase (decrease) in assets
Mortgage servicing rights at fair value$(71)$64 
Mortgage loans held for sale at fair value4 (5)
Derivative financial instruments:
Interest rate lock commitments6 (7)
Forward MBS trades(11)12 
Total change in assets(72)64 
Increase (decrease) in liabilities
Mortgage servicing rights financing at fair value(2)2 
Excess spread financing at fair value(3)3 
Derivative financial instruments:
Interest rate lock commitments(2)2 
Forward MBS trades(13)13 
Treasury futures(49)48 
Total change in liabilities(69)68 
Total, net change$(3)$(4)


Item 4.

Controls and Procedures.

Item 4.Controls and Procedures


Evaluation of disclosure controlsDisclosure Controls and procedures.

Procedures

Our management, has evaluated, under the supervision and with the participation of our Chief Executive Officer and Interim Chief Financial Officer, evaluated the effectiveness of theour disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of the Company1934, as amended (“Exchange Act”), as of SeptemberJune 30, 2017. 2023.

Based on thatthis evaluation, our Chief Executive Officer and Interim Chief Financial Officer have concluded that, as of SeptemberJune 30, 2017, the2023, our disclosure controls and procedures (as definedare effective. Disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in Rules 13a-15(e) and 15d-15(e)reports that we file or submit under the Exchange Act) were effective in ensuring that information required to be disclosed by the Company in reports the Company files or submits under the Exchange Act:

(1)Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange CommissionSEC’s rules and forms, and

(2) that such information is accumulated and communicated to the Company’sour management, including the Company’s principal executiveour Chief Executive Officer and principal financial officers, or persons performing similar functions,Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.


Changes in Internal Control Overover Financial Reporting

There was

During the three months ended June 30, 2023, no changechanges in the Company’sour internal control over financial reporting (asoccurred that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during its most recent fiscal quarter that hashave materially affected, or isare reasonably likely to materially affect, the Company’sour internal control over financial reporting.

45


Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.


55

PART II—II – OTHER INFORMATION

Item 1.

Legal Proceedings.

Item 1.Legal Proceedings

As


The Company and its subsidiaries are routinely and currently involved in a number of September 30, 2017,legal proceedings, including, but not limited to, judicial, arbitration, regulatory and governmental proceedings related to matters that arise in connection with the Company wasconduct of the Company’s business. While it is not a partypossible to or awarepredict the outcome of any pending legal proceedingsof these matters, based on the Company’s assessment of the facts and circumstances, it does not believe any of these matters, individually or investigations requiring disclosure atin the aggregate, will have a material adverse effect on the financial position, results of operations or cash flows of the Company. See Note 15, Commitments and Contingencies, of the Notes to the Condensed Consolidated Financial Statements within Part I, Item 1. Financial Statements, of this time.

Form 10-Q.

Item 1A.

Risk Factors.

Item 1A.Risk Factors

In addition


There have been no material changes or additions to the information set forth in this Quarterly Report on Form 10-Q, you should carefully consider therisk factors discussed in “Part I-Item 1A. Riskpreviously disclosed under “Risk Factors” included in our Annual Report on Form 10-K filed for the year ended December 31, 2016.  There2022.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

In October 2022, our Board of Directors authorized a new repurchase plan of $200 million of our outstanding common stock, of which $67 million remained as of June 30, 2023. In July 2023, our Board of Directors authorized an additional $200 million of our outstanding common stock. During the three months ended June 30, 2023, we repurchased shares of our common stock at a total cost of $57 million under our share repurchase program. The number and average price of shares purchased are set forth in the table below:

Period(a) Total Number of Shares (or Units) Purchased
(in thousands)
(b) Average Price Paid per Share (or Unit)(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
(in thousands)
(d) Maximum Number (or Appropriate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Program (in millions)
April 2023 $  $124 
May 2023616 $45.46 616 $96 
June 2023596 $48.54 596 $67 
Total1,212 1,212 


Item 3. Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

On June 14, 2023, Jay Bray, Chairman and Chief Executive Officer, entered into a pre-arranged stock trading plan (the “10b5-1 Plan”) with a brokerage firm to sell up to a maximum of 300,000 shares of the Company’s common stock between September 29, 2023 and September 30, 2024. The 10b5-1 Plan was designed to comply with the guidelines specified in Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended, and is intended to satisfy the affirmative defense of Rule 10b5–1(c).


56

Item 6.Exhibits

Incorporated by Reference
Exhibit 
Number
DescriptionFormFile No.ExhibitFiling DateFiled or Furnished Herewith
2.18-K001-146672.105/11/2023
10.1X
10.2X
10.3X
10.4X
10.5X
10.6X
10.7X
31.1X
31.2X
32.1X
32.2X
57

Incorporated by Reference
Exhibit 
Number
DescriptionFormFile No.ExhibitFiling DateFiled or Furnished Herewith
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.X
101.SCHInline XBRL Taxonomy Extension Schema DocumentX
101.CALInline XBRL Taxonomy Extension Calculation Linkbase DocumentX
101.DEFInline XBRL Taxonomy Extension Definition Linkbase DocumentX
101.LABInline XBRL Taxonomy Extension Label Linkbase DocumentX
101.PREInline XBRL Taxonomy Extension Presentation Linkbase DocumentX
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101.)X

+     The schedules and other attachments referenced in this exhibit have been no material changesomitted in our risk factors from those disclosed in such Annual Report.

46

accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or attachment will be furnished supplementary to the Securities and Exchange Commission upon request.
**    Management, contract, compensatory plan or arrangement.
58

Item 6.

Exhibits.

The following exhibits are filed or incorporated by reference as part

 

 

 

 

Incorporated by reference

 

Exhibit

Number

 

Exhibit Description

Form

 

 

Exhibit

 

 

Filing Date

 

 

Filed Herewith

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of WMIH Corp.

 

8-K12G3

 

 

 

3.1

 

 

 

5/13/15

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.2

 

Amended and Restated Bylaws of WMIH Corp.

 

8-K12G3

 

 

 

3.2

 

 

 

5/13/15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.1

 

Statement Regarding Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

31.2

 

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

32.1

 

 

Certifications of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.INS

 

 

XBRL Instance Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.SCH

 

 

XBRL Taxonomy Extension Schema Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.CAL

 

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.DEF

 

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.LAB

 

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

 

101.PRE

 

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

X

 

SIGNATURES



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WMIH CORP.

(Registrant)

MR. COOPER GROUP INC.

Dated: November 9, 2017

By:

/s/ William C. Gallagher

July 26, 2023

Name:

William C. Gallagher

/s/ Jay Bray

Date

Title:

Jay Bray
Chief Executive Officer


(Principal Executive Officer)

Dated: November 9, 2017

By:

/s/ Timothy F. Jaeger

July 26, 2023

Name:

Timothy F. Jaeger

/s/ Kurt Johnson

Date

Title:

InterimKurt Johnson
Executive Vice President &
Chief Financial Officer


(Principal Financial and Accounting Officer)

48


59