UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2017September 30, 2021

or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number 001-35392

RADIANT LOGISTICS, INC.

(Exact name of Registrantregistrant as Specifiedspecified in Its Charter)its charter)

Delaware

04-3625550

(State or Other Jurisdiction of

Incorporation or Organization)

(IRS Employer

Identification No.)

Delaware

405 114th Ave S.E., Bellevue, WA 98004

04-3625550

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

Triton Tower Two

700 S Renton Village Place, Seventh Floor

Renton, Washington98057

(Address of principal executive offices)

(Zip Code)

(425) 943-4599

(425) 462-1094

(Registrant’s telephone number, including area code)

N/A

(Former name, former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.001 Par Value

RLGT

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

There were 49,341,90749,725,365 shares outstanding of the registrant’s common stock par value $.001 per share, as of February 5, 2018.November 1, 2021.


 

RADIANT LOGISTICS, INC.

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

Item 1.

Condensed Consolidated Financial Statements - Unaudited

Item 1.

 

Financial Statements (unaudited)

Condensed Consolidated Balance Sheets as of December 31, 2017September 30, 2021 and June 30, 20172021

 

3

Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended December 31, 2017September 30, 2021 and 20162020

 

4

Condensed Consolidated StatementStatements of Stockholders’Changes in Equity for the sixthree months ended December 31, 2017September 30, 2021 and 2020

 

5

Condensed Consolidated Statements of Cash Flows for the sixthree months ended December 31, 2017September 30, 2021 and 20162020

 

67

Notes to Condensed Consolidated Financial Statements

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

24

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

3431

Item 4.

Controls and Procedures

34

Item 4.

Controls and Procedures

31

PART II. OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

35

Item 1A.1.

 

Risk FactorsLegal Proceedings

 

3532

Item 6.1A.

 

ExhibitsRisk Factors

 

3632

Item 6.

Exhibits

33

Signatures

34

 

2



RADIANT LOGISTICS,LOGISTICS, INC.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

September 30,

 

 

June 30,

 

(In thousands, except share and per share data)

 

2021

 

 

2021

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,477

 

 

$

13,696

 

Accounts receivable, net of allowance of $1,569 and $1,489, respectively

 

 

143,622

 

 

 

117,349

 

Contract assets

 

 

32,625

 

 

 

27,753

 

Prepaid expenses and other current assets

 

 

22,463

 

 

 

17,512

 

Total current assets

 

 

208,187

 

 

 

176,310

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

23,600

 

 

 

24,151

 

 

 

 

 

 

 

 

Goodwill

 

 

72,091

 

 

 

72,582

 

Intangible assets, net

 

 

38,549

 

 

 

41,404

 

Operating lease right-of-use assets

 

 

36,382

 

 

 

39,022

 

Deposits and other assets

 

 

4,265

 

 

 

3,772

 

Total other long-term assets

 

 

151,287

 

 

 

156,780

 

Total assets

 

$

383,074

 

 

$

357,241

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

98,374

 

 

$

87,941

 

Operating partner commissions payable

 

 

15,645

 

 

 

13,779

 

Accrued expenses

 

 

7,162

 

 

 

6,801

 

Income tax payable

 

 

134

 

 

 

2,713

 

Current portion of notes payable

 

 

4,419

 

 

 

4,446

 

Current portion of operating lease liability

 

 

7,266

 

 

 

6,989

 

Current portion of finance lease liability

 

 

722

 

 

 

743

 

Current portion of contingent consideration

 

 

2,600

 

 

 

2,600

 

Other current liabilities

 

 

347

 

 

 

345

 

Total current liabilities

 

 

136,669

 

 

 

126,357

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

37,690

 

 

 

24,000

 

Operating lease liability, net of current portion

 

 

32,578

 

 

 

34,899

 

Finance lease liability, net of current portion

 

 

1,635

 

 

 

1,809

 

Contingent consideration, net of current portion

 

 

4,663

 

 

 

4,663

 

Deferred income taxes

 

 

3,814

 

 

 

4,021

 

Other long-term liabilities

 

 

39

 

 

 

89

 

Total long-term liabilities

 

 

80,419

 

 

 

69,481

 

Total liabilities

 

 

217,088

 

 

 

195,838

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 50,969,374 and 50,832,205
    shares issued, and
49,812,664 and 49,930,389 shares outstanding, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

104,360

 

 

 

104,228

 

Treasury stock, at cost, 1,156,710 and 901,816 shares, respectively

 

 

(6,333

)

 

 

(4,658

)

Retained earnings

 

 

67,446

 

 

 

60,367

 

Accumulated other comprehensive income

 

 

102

 

 

 

1,141

 

Total Radiant Logistics, Inc. stockholders’ equity

 

 

165,607

 

 

 

161,110

 

Non-controlling interest

 

 

379

 

 

 

293

 

Total equity

 

 

165,986

 

 

 

161,403

 

Total liabilities and equity

 

$

383,074

 

 

$

357,241

 

(In thousands, except share and per share data)

 

December 31,

 

 

June 30,

 

 

 

2017

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,476

 

 

$

5,808

 

Accounts receivable, net of allowance of $2,006 and $1,599, respectively

 

 

122,900

 

 

 

116,327

 

Employee and other receivables

 

 

215

 

 

 

251

 

Income tax deposit

 

 

1,677

 

 

 

432

 

Prepaid expenses and other current assets

 

 

6,354

 

 

 

6,902

 

Total current assets

 

 

135,622

 

 

 

129,720

 

 

 

 

 

 

 

 

 

 

Technology and equipment, net

 

 

16,131

 

 

 

15,227

 

 

 

 

 

 

 

 

 

 

Acquired intangibles, net

 

 

70,113

 

 

 

74,729

 

Goodwill

 

 

65,389

 

 

 

66,779

 

Deposits and other assets

 

 

3,218

 

 

 

3,085

 

Total long-term assets

 

 

138,720

 

 

 

144,593

 

Total assets

 

$

290,473

 

 

$

289,540

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued transportation costs

 

$

82,680

 

 

$

85,490

 

Commissions payable

 

 

11,202

 

 

 

10,843

 

Other accrued costs

 

 

4,646

 

 

 

4,778

 

Current portion of notes payable

 

 

3,527

 

 

 

3,382

 

Current portion of contingent consideration

 

 

2,400

 

 

 

4,130

 

Current portion of transition and lease termination liability

 

 

1,300

 

 

 

1,210

 

Other current liabilities

 

 

332

 

 

 

143

 

Total current liabilities

 

 

106,087

 

 

 

109,976

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

44,174

 

 

 

37,040

 

Contingent consideration, net of current portion

 

 

2,625

 

 

 

5,790

 

Transition and lease termination liability, net of current portion

 

 

402

 

 

 

804

 

Deferred rent liability

 

 

940

 

 

 

857

 

Deferred tax liability

 

 

7,538

 

 

 

10,826

 

Other long-term liabilities

 

 

884

 

 

 

782

 

Total long-term liabilities

 

 

56,563

 

 

 

56,099

 

Total liabilities

 

 

162,650

 

 

 

166,075

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized; 839,200 shares issued and

   outstanding, liquidation preference of $20,980

 

 

1

 

 

 

1

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 49,375,185 and 49,177,215

   shares issued, and 49,283,387 and 49,085,417 shares outstanding, respectively

 

 

31

 

 

 

30

 

Additional paid-in capital

 

 

117,445

 

 

 

116,172

 

Treasury stock, at cost, 91,798 shares

 

 

(253

)

 

 

(253

)

Retained earnings

 

 

11,043

 

 

 

7,397

 

Accumulated other comprehensive income (loss)

 

 

(530

)

 

 

65

 

Total Radiant Logistics, Inc. stockholders’ equity

 

 

127,737

 

 

 

123,412

 

Non-controlling interest

 

 

86

 

 

 

53

 

Total stockholders’ equity

 

 

127,823

 

 

 

123,465

 

Total liabilities and stockholders’ equity

 

$

290,473

 

 

$

289,540

 

The accompanying notes formare an integral part of these condensed consolidated financial statements.

3


 


RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(unaudited)

 

(In thousands, except share and per share data)

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

$

206,714

 

 

$

198,881

 

 

$

404,691

 

 

$

394,014

 

Cost of transportation

 

 

158,846

 

 

 

148,757

 

 

 

310,675

 

 

 

294,881

 

Net revenues

 

 

47,868

 

 

 

50,124

 

 

 

94,016

 

 

 

99,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

 

19,528

 

 

 

22,957

 

 

 

39,220

 

 

 

46,308

 

Personnel costs

 

 

14,909

 

 

 

12,954

 

 

 

28,902

 

 

 

25,732

 

Selling, general and administrative expenses

 

 

6,856

 

 

 

5,569

 

 

 

13,704

 

 

 

11,350

 

Depreciation and amortization

 

 

3,567

 

 

 

3,028

 

 

 

7,142

 

 

 

6,034

 

Transition and lease termination costs

 

 

 

 

 

385

 

 

 

107

 

 

 

862

 

Change in contingent consideration

 

 

190

 

 

 

806

 

 

 

(110

)

 

 

1,056

 

Total operating expenses

 

 

45,050

 

 

 

45,699

 

 

 

88,965

 

 

 

91,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

2,818

 

 

 

4,425

 

 

 

5,051

 

 

 

7,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9

 

 

 

6

 

 

 

16

 

 

 

11

 

Interest expense

 

 

(811

)

 

 

(620

)

 

 

(1,582

)

 

 

(1,259

)

Foreign exchange gain (loss)

 

 

(55

)

 

 

188

 

 

 

(139

)

 

 

388

 

Other

 

 

96

 

 

 

116

 

 

 

226

 

 

 

310

 

Total other expense:

 

 

(761

)

 

 

(310

)

 

 

(1,479

)

 

 

(550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax provision

 

 

2,057

 

 

 

4,115

 

 

 

3,572

 

 

 

7,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

1,840

 

 

 

(1,489

)

 

 

1,214

 

 

 

(2,741

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

3,897

 

 

 

2,626

 

 

 

4,786

 

 

 

4,500

 

Less: Net income attributable to non-controlling interest

 

 

(56

)

 

 

(16

)

 

 

(117

)

 

 

(28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

 

 

3,841

 

 

 

2,610

 

 

 

4,669

 

 

 

4,472

 

Less: Preferred stock dividends

 

 

(511

)

 

 

(511

)

 

 

(1,023

)

 

 

(1,023

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

3,330

 

 

$

2,099

 

 

$

3,646

 

 

$

3,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

 

210

 

 

 

317

 

 

 

(595

)

 

 

540

 

Comprehensive income

 

$

4,107

 

 

$

2,943

 

 

$

4,191

 

 

$

5,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic and diluted

 

$

0.07

 

 

$

0.04

 

 

$

0.07

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

49,174,789

 

 

 

48,789,684

 

 

 

49,130,167

 

 

 

48,825,598

 

Diluted shares

 

 

50,711,153

 

 

 

49,799,686

 

 

 

50,677,053

 

 

��

49,667,041

 

 

 

Three Months Ended September 30,

 

(In thousands, except share and per share data)

 

2021

 

 

2020

 

Revenues

 

$

286,115

 

 

$

175,877

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

Cost of transportation and other services

 

 

221,233

 

 

 

129,911

 

Operating partner commissions

 

 

28,465

 

 

 

18,589

 

Personnel costs

 

 

15,616

 

 

 

12,777

 

Selling, general and administrative expenses

 

 

6,790

 

 

 

5,654

 

Depreciation and amortization

 

 

4,252

 

 

 

4,159

 

Total operating expenses

 

 

276,356

 

 

 

171,090

 

 

 

 

 

 

 

 

Income from operations

 

 

9,759

 

 

 

4,787

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

Interest income

 

 

3

 

 

 

9

 

Interest expense

 

 

(609

)

 

 

(580

)

Foreign currency transaction gain

 

 

271

 

 

 

21

 

Change in fair value of interest rate swap contracts

 

 

(46

)

 

 

(21

)

Other

 

 

16

 

 

 

91

 

Total other expense

 

 

(365

)

 

 

(480

)

 

 

 

 

 

 

 

Income before income taxes

 

 

9,394

 

 

 

4,307

 

 

 

 

 

 

 

 

Income tax expense

 

 

(2,229

)

 

 

(1,078

)

 

 

 

 

 

 

 

Net income

 

 

7,165

 

 

 

3,229

 

Less: net income attributable to non-controlling interest

 

 

(86

)

 

 

(141

)

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

 

$

7,079

 

 

$

3,088

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

Foreign currency translation loss

 

 

(1,039

)

 

 

(1,996

)

Comprehensive income

 

$

6,126

 

 

$

1,233

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

Basic and Diluted

 

$

0.14

 

 

$

0.06

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

Basic

 

 

49,921,061

 

 

 

49,578,590

 

Diluted

 

 

51,116,478

 

 

 

50,925,387

 

The accompanying notes formare an integral part of these condensed consolidated financial statements.


4


RADIANT LOGISTICS, INC.

Condensed Consolidated StatementStatements of Stockholders’Changes in Equity

(unaudited)Three Months Ended September 30, 2021

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

 

(In thousands, except share data)

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated

Other

Comprehensive

 

 

Non-

Controlling

 

 

Total

Stockholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2017

 

839,200

 

 

$

1

 

 

 

49,085,417

 

 

$

30

 

 

$

116,172

 

 

$

(253

)

 

$

7,397

 

 

$

65

 

 

$

53

 

 

$

123,465

 

Issuance of common stock to former

   shareholders of acquired operations

 

 

 

 

 

 

 

133,082

 

 

 

1

 

 

 

672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

673

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

730

 

Cashless exercise of stock options

 

 

 

 

 

 

 

64,888

 

 

 

 

 

 

(129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(129

)

Preferred dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,023

)

 

 

 

 

 

 

 

 

(1,023

)

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(84

)

 

 

(84

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,669

 

 

 

 

 

 

117

 

 

 

4,786

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(595

)

 

 

 

 

 

(595

)

Balance as of December 31, 2017

 

839,200

 

 

$

1

 

 

 

49,283,387

 

 

$

31

 

 

$

117,445

 

 

$

(253

)

 

$

11,043

 

 

$

(530

)

 

$

86

 

 

$

127,823

 

(unaudited)

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

 Shares

 

 

Amount

 

 

Capital

 

 

 Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2021

 

49,930,389

 

 

$

32

 

 

$

104,228

 

 

$

(4,658

)

 

$

60,367

 

 

$

1,141

 

 

$

161,110

 

 

$

293

 

 

$

161,403

 

Repurchase of common stock

 

(254,894

)

 

 

0

 

 

 

0

 

 

 

(1,675

)

 

 

0

 

 

 

0

 

 

 

(1,675

)

 

 

0

 

 

 

(1,675

)

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

115,616

 

 

 

0

 

 

 

(342

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(342

)

 

 

0

 

 

 

(342

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

21,553

 

 

 

0

 

 

 

124

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

124

 

 

 

0

 

 

 

124

 

Share-based compensation

 

 

 

 

0

 

 

 

350

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

350

 

 

 

0

 

 

 

350

 

Net income

 

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

7,079

 

 

 

0

 

 

 

7,079

 

 

 

86

 

 

 

7,165

 

Other comprehensive loss

 

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(1,039

)

 

 

(1,039

)

 

 

0

 

 

 

(1,039

)

Balance as of September 30, 2021

 

49,812,664

 

 

$

32

 

 

$

104,360

 

 

$

(6,333

)

 

$

67,446

 

 

$

102

 

 

$

165,607

 

 

$

379

 

 

$

165,986

 

The accompanying notes formare an integral part of these condensed consolidated financial statements.

5



RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Cash FlowsChanges in Equity (continued)

(unaudited)Three Months Ended September 30, 2020

(In thousands)

 

Six Months Ended December 31,

 

 

 

 

2017

 

 

 

2016

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

4,786

 

 

$

4,500

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

share-based compensation expense

 

 

730

 

 

 

660

 

amortization of intangibles

 

 

4,937

 

 

 

4,157

 

depreciation and leasehold amortization

 

 

2,205

 

 

 

1,877

 

deferred income tax benefit

 

 

(3,288

)

 

 

(658

)

amortization of loan fees

 

 

123

 

 

 

159

 

change in contingent consideration

 

 

(110

)

 

 

1,056

 

transition and lease termination costs

 

 

107

 

 

 

44

 

loss (gain) on disposal of technology and equipment

 

 

(19

)

 

 

4

 

change in (recovery of) provision for doubtful accounts

 

 

407

 

 

 

(17

)

CHANGE IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

 

 

accounts receivable

 

 

(3,243

)

 

 

(12,586

)

employee and other receivables

 

 

35

 

 

 

297

 

income tax deposit

 

 

(1,212

)

 

 

939

 

prepaid expenses, deposits and other assets

 

 

368

 

 

 

2,912

 

accounts payable and accrued transportation costs

 

 

(4,458

)

 

 

6,592

 

commissions payable

 

 

359

 

 

 

4,944

 

other accrued costs

 

 

(460

)

 

 

(1,248

)

other liabilities

 

 

452

 

 

 

2

 

deferred rent liability

 

 

89

 

 

 

57

 

payment of contingent consideration

 

 

(1,474

)

 

 

(425

)

transition and lease termination liability

 

 

(264

)

 

 

(530

)

Net cash provided by operating activities

 

 

70

 

 

 

12,736

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED FOR INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Acquisitions during the fiscal year

 

 

(1,161

)

 

 

(50

)

Purchases of technology and equipment

 

 

(3,061

)

 

 

(2,184

)

Proceeds from sale of technology and equipment

 

 

68

 

 

 

52

 

Payments to former shareholders of acquired operations

 

 

 

 

 

(50

)

Net cash used for investing activities

 

 

(4,154

)

 

 

(2,232

)

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY (USED FOR) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from (repayments to) credit facility, net

 

 

8,119

 

 

 

(979

)

Payments of loan fees

 

 

(88

)

 

 

 

Repayments of notes payable

 

 

(1,706

)

 

 

(1,166

)

Purchases of treasury stock

 

 

 

 

 

(253

)

Payments of contingent consideration

 

 

(413

)

 

 

(3,446

)

Payments of preferred stock dividends

 

 

(1,023

)

 

 

(1,023

)

Distribution to non-controlling interest

 

 

(84

)

 

 

(42

)

Payments of employee tax withholdings related to cashless stock option exercises

 

 

(129

)

 

 

(51

)

Net cash provided by (used for) financing activities

 

 

4,676

 

 

 

(6,960

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(1,924

)

 

 

(49

)

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(1,332

)

 

 

3,495

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

5,808

 

 

 

4,768

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

4,476

 

 

$

8,263

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Income taxes paid

 

$

3,283

 

 

$

2,503

 

Interest paid

 

$

1,444

 

 

$

1,112

 

(unaudited)

(continued)

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

 Shares

 

 

Amount

 

 

Capital

 

 

 Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2020

 

49,555,639

 

 

$

32

 

 

$

102,214

 

 

$

(2,749

)

 

$

37,424

 

 

$

445

 

 

$

137,366

 

 

$

809

 

 

$

138,175

 

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

112,864

 

 

 

0

 

 

 

(301

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(301

)

 

 

0

 

 

 

(301

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

6,131

 

 

 

0

 

 

 

3

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3

 

 

 

0

 

 

 

3

 

Distribution to non-controlling interest

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(720

)

 

 

(720

)

Share-based compensation

 

0

 

 

 

0

 

 

 

144

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

144

 

 

 

0

 

 

 

144

 

Net income

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,088

 

 

 

0

 

 

 

3,088

 

 

 

141

 

 

 

3,229

 

Other comprehensive loss

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(1,996

)

 

 

(1,996

)

 

 

0

 

 

 

(1,996

)

Balance as of September 30, 2020

 

49,674,634

 

 

$

32

 

 

$

102,060

 

 

$

(2,749

)

 

$

40,512

 

 

$

(1,551

)

 

$

138,304

 

 

$

230

 

 

$

138,534

 

The accompanying notes formare an integral part of these condensed consolidated financial statements.


6


RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Cash Flows (continued)

(unaudited)

Supplemental disclosure of non-cash investing and financing activities:

 

 

Three Months Ended September 30,

 

(In thousands)

 

2021

 

 

2020

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

7,165

 

 

$

3,229

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

 

 

 

 

 

 

Share-based compensation

 

 

350

 

 

 

144

 

Amortization of intangible assets

 

 

2,521

 

 

 

2,538

 

Depreciation and amortization of property, technology, and equipment

 

 

1,731

 

 

 

1,621

 

Deferred income tax benefit

 

 

(207

)

 

 

(85

)

Amortization of debt issuance costs

 

 

127

 

 

 

104

 

Other

 

 

78

 

 

 

(63

)

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

Accounts receivable

 

 

(26,922

)

 

 

(4,472

)

Contract assets

 

 

(4,897

)

 

 

(1,364

)

Income tax receivable/payable

 

 

(2,583

)

 

 

(185

)

Prepaid expenses, deposits, and other assets

 

 

(3,553

)

 

 

3,251

 

Accounts payable

 

 

10,055

 

 

 

7,453

 

Operating partner commissions payable

 

 

1,866

 

 

 

1,650

 

Accrued expenses and other liabilities

 

 

(1,528

)

 

 

(377

)

Net cash provided by (used for) operating activities

 

 

(15,797

)

 

 

13,444

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of property, technology, and equipment

 

 

(1,456

)

 

 

(2,065

)

Proceeds from sale of property, technology, and equipment

 

 

5

 

 

 

11

 

Net cash used for investing activities

 

 

(1,451

)

 

 

(2,054

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from revolving credit facility

 

 

24,461

 

 

 

0

 

Repayment of revolving credit facility

 

 

(9,461

)

 

 

(20,000

)

Repayments of notes payable and finance lease liability

 

 

(1,259

)

 

 

(653

)

Repurchases of common stock

 

 

(1,675

)

 

 

0

 

Distribution to non-controlling interest

 

 

0

 

 

 

(720

)

Proceeds from exercise of stock options

 

 

126

 

 

 

11

 

Payments of employee tax withholdings related to vesting of restricted stock awards

 

 

(342

)

 

 

(301

)

Payments of employee tax withholdings related to cashless exercise of stock options

 

 

(2

)

 

 

(8

)

Net cash provided by (used for) financing activities

 

 

11,848

 

 

 

(21,671

)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

1,181

 

 

 

(679

)

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(4,219

)

 

 

(10,960

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

13,696

 

 

 

34,841

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

9,477

 

 

$

23,881

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Income taxes paid

 

$

5,002

 

 

$

1,346

 

Interest paid

 

$

471

 

 

$

468

 

In September 2017, the Company issued 10,019 shares of common stock at a fair value of $4.99 per share in satisfaction of $50 of the Sandifer-Valley Transportation & Logistics, Ltd. purchase price, resulting in an increase to common stock and additional paid-in capital of $50.

In November 2017, the Company issued 123,063 shares of common stock at a fair value of $5.06 per share in satisfaction of $623 of various earn-out payments for the period ended June 30, 2017, resulting in a decrease to the current portion of contingent consideration, an increase to common stock of $1 and an increase to additional paid-in capital of $622.

The accompanying notes formare an integral part of these condensed consolidated financial statements.

7



RADIANT LOGISTICS, INC.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

(All amountsDollars in these footnotes other thanthousands, except share amounts and per share amounts are in thousands)data)

NOTE 1 – THE COMPANY AND BASIS OF PRESENTATION

The Company

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”, “we” or “us”), operates as a third-party logistics company, providing multi-modal transportation and logistics services primarily to customers based in the United States and Canada. The Company servicesWe service a large and diversified account base consisting of consumer goods, food and beverage, manufacturing and retail customers, which it supportswe support from an extensive multi-brand network of over 100 operating locations (including 20 Company-owned offices) across North America as well as an integrated international service partner network located in other key markets around the globe. We provide these services through a multi-brand network, which includes over 100 operating locations, including a number of independent agents, who we also refer to as our “strategic operating partners” that operate exclusively on our behalf as well as approximately 20 Company-owned offices. As a third-party logistics company, the Company haswe have a vast carrier network of approximately 10,000 asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines. The Company believes shippers value its services because it is able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service since it is not influenced by the ownership of transportation assets. In addition, the Company’s minimal investmentlines in physical assets affords it the opportunity for a higher return on invested capital and net cash flows than the Company’s asset-based competitors.our carrier network.

Through its operating locations across North America, the Company offers domestic and international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. The Company’s primary business operationstransportation services involve arranging the shipment,shipments, on behalf of its customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. The CompanyWe also providesprovide other value-added logistics services including customs brokerage, order fulfillment, inventorymaterials management and warehousingdistribution services (collectively, “Materials Management and Distribution” or “MM&D” services), and customs house brokerage (“CHB”) services to complement itsour core transportation service offering.

The Company expectsCOVID-19 pandemic continues to grow itshave widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business organicallypractices. Federal and by completing acquisitionsstate governments have implemented measures to contain the virus including vaccination programs. Even as efforts to contain the pandemic have made progress, new variants of other companies with complementary geographicalthe virus may cause additional outbreaks. The COVID-19 pandemic has impacted and logistics service offerings. The Company’s organic growth strategy willmay continue to focus on strengthening existingimpact our business operations and expanding new customer relationships leveraging the benefitfinancial results. Although some of the Company’s truck brokerageeffects have lessened over time, there is substantial uncertainty in the nature and intermodal service offerings, while continuingdegree of its efforts oncontinued effects over time. As the organic build-outworld continues to respond to COVID-19, we are working to do our part by ensuring the safety of our employees, striving to protect the health and well-being of the Company’s networkcommunities in which we operate.

Basis of strategic operating partner locations. In addition, as the Company continues to grow and scale its business, the Company believes that it is creating density in its trade lanes which creates opportunities for the Company to more efficiently source and manage its transportation capacity.Presentation

In addition to its focus on organic growth, the Company will continue to search for acquisition candidates that bring critical mass from a geographic and purchasing power standpoint, along with providing complementary service offerings to the current platform. As the Company continues to grow and scale its business, it also remains focused on leveraging its back-office infrastructure and technology systems to drive productivity improvement across the organization.

Interim Disclosure

The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. The Company’s management believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2017.2021.

The interim period information included in this Quarterly Report on Form 10-Q reflects all adjustments, consisting of normal recurring adjustments, that are, in the opinion of the Company’s management, necessary for a fair statement of the results of the respective interim periods. Results of operations for interim periods are not necessarily indicative of results to be expected for an entire year.

NOTE 2 - RECENT ACCOUNTING GUIDANCE

Recent Accounting Guidance Not Yet Adopted

BasisIn March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848) and subsequent amendments to the initial guidance: ASU 2021-01, which provides temporary optional expedients and exceptions to the current guidance on contract modifications to ease the financial reporting burdens related to the expected market transition from London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The amendments are effective as of PresentationMarch 12, 2020 and applies to contract modifications made before December 31, 2022. As of September 30, 2021, the Company has not utilized any of the expedients discussed within this ASU, however, it continues to assess its agreements to determine if LIBOR is included and if the expedients would be utilized through the allowed period of December 31, 2022.

8


In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, 2019-04, 2019-05, and 2020-03 (collectively, Topic 326). Topic 326 requires measurement and recognition of expected credit losses for financial assets held. Topic 326 is effective for the Company in the first quarter of fiscal year 2024. The condensedCompany is currently evaluating the impact of the standard on its consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries as well as a single variable interest entity, Radiant Logistics Partners, LLC (“RLP”), which is 40% owned by Radiant Global Logistics, Inc. (“RGL”), and 60% owned by Radiant Capital Partners, LLC (“RCP”, see Note 8), an affiliate of Bohn H. Crain, the Company’s Chief Executive Officer, whose accounts are included in the condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated. All amounts in the condensed consolidated financial statements are stated in thousands, except share and per share amounts.disclosures.


NOTE 23 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Principles of Consolidation

The condensed consolidated financial statements include the accounts of Radiant Logistics, Inc. and its wholly-owned subsidiaries as well as a single variable interest entity, Radiant Logistics Partners, LLC (“RLP”), which is 40% owned by Radiant Global Logistics, Inc. (“RGL”) and 60% owned by Radiant Capital Partners, LLC (“RCP”, see Note 11), an entity owned by the Company’s Chief Executive Officer. All significant intercompany balances and transactions have been eliminated.

Non-controlling interest in the condensed consolidated balance sheets represents RCP’s proportionate share of equity in RLP. Net income (loss) of non-wholly owned consolidated subsidiaries or variable interest entities is allocated to the Company and the holder(s) of the non-controlling interest in proportion to their percentage ownership.

Use of Estimates

b) Use of Estimates

The preparation of financial statements and related disclosures in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Such estimates include revenue recognition, accruals for the cost of purchased transportation, the fair value of acquired assets and liabilities, changesActual results reported in contingent consideration, accounting for the issuance of shares and share-based compensation, the assessment of the recoverability of long-lived assets and goodwill, and the establishment of an allowance for doubtful accounts. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the periodfuture periods may be based upon amounts that they are determined to be necessary. Actual results could differ from those estimates.

b)

Fair Value Measurements

In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

c)

Fair Value of Financial Instruments

The carrying values of the Company’s receivables, accounts payable and accrued transportation costs, commissions payable, other accrued costs, and the income tax deposit approximate the fair valuesthese estimates due to the relatively short maturities of these instruments. The carrying value of the Company’s credit facility, notes payableinherent uncertainty involved in making estimates and other long-term liabilities would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates. Contingent consideration attributable to the Company’s acquisitions are reported at fair value using Level 3 inputs.

d)

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash equivalents include all highly liquid investments with original maturities of three months or less. Cash balances may at times exceed federally insured limits. Checks issued by the Company that have not yet been presented to the bank for payment are reported as accounts payablerisks and commissions payableuncertainties, including uncertainty in the accompanying condensed consolidated balance sheets. Accounts payablecurrent economic environment due to COVID-19.

c) Cash and commissions payable includes outstanding payments which had not yet been presented to the bank for payment in the amounts of $8,356 and $9,238 as of December 31, 2017 and June 30, 2017, respectively.Cash Equivalents

e)

Concentrations

The Company maintains its cash in bank deposit accounts that, at times, may exceed federally-insuredfederally insured limits. The Company has not experienced any losses in such accounts. Cash equivalents consist of highly liquid investments with original maturities of three months or less.

f)

Accounts Receivable

d) Accounts Receivable

The Company’s receivables are recorded when billed and represent claims against third-parties that will be settled in cash.amounts owed by third-party customers, as well as amounts owed by strategic operating partners. The carrying value of the Company’s receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value. The Company evaluates the collectability of accounts receivable on a customer-by-customer basis. The Company records a reservean allowance for bad debts against amounts due in orderdoubtful accounts to reduce the net recognized receivable to an amount the Company believes will be reasonably collected. The reserveallowance for doubtful accounts is a discretionary amount determined from the analysis of the aging of the accounts receivables,receivable, historical experience and knowledge of specific customers.


The Company derives a substantial portion of its revenue through independently-ownedindependently owned strategic operating partner locations operating under various Company brands. Each strategic operating partner is responsible for some or all of the bad debt expensecollection of the accounts related to the underlying customers being serviced by such strategic operating partner. To facilitate this arrangement, based on contractual agreements, certain strategic operating partners are required to maintain a bad debt reserve in the form of a security deposit with the Company that is recognized as a liability in the Company’s financial statements.Company. The Company charges each strategic operating partner’s bad debt reserve account for any accounts receivable aged beyond 90 days.days along with any other amounts owed to the Company by strategic operating partners. However, the bad debt reserve account may carry a deficit balance when amounts charged to this reserve account exceed amounts otherwise available in this reserve account.available. In these circumstances, a deficit bad debt reserve accounts, as well as other deficit balances owed to us by strategic operating partners, areaccount is recognized as a receivable in the Company’s condensed consolidated financial statements. OtherSome strategic operating partners are not required to establish a bad debt reserve,reserve; however, they are still responsible to make up for any deficits and their strategic operating partner agreements provide that the Company may withhold all or a portion of future commission checkscommissions payable to the strategic operating partner in satisfaction ofto satisfy any deficit balance. Currently, a number of the Company’s strategic operating partners have a deficit balance in their bad debt reserve account.accounts. The Company expects to replenish these funds through the future business operations of these strategic operating partners.partners or as their customers satisfy the amounts payable to the Company. However, to the extent any of these strategic operating partners were to cease operations or otherwise be unable to replenish these deficit accounts, the Company would be at risk of loss for any such amount.amounts and generally would reserve for them.

9


g)

Technology and Equipment

e) Property, Technology, (computer software, hardware, and communications), vehicles, furnitureEquipment

Property, technology, and equipment areis stated at cost, less accumulated depreciation, and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the respectiverelated assets. Depreciation is computed using three to fifteen year lives for vehicles, communication, office, furniture, and computer equipment using the straight line method of depreciation. Computer software is depreciated over a three to five year life using the straight line method of depreciation. For leasehold improvements, the cost is amortized over the shorter of the lease term or useful life on a straight line basis. Upon retirement or other disposition of these assets, the cost and related accumulated depreciation or amortization are removed from the accounts and the resulting gain or loss, if any, is reflected in other income or expense. Expenditures for maintenance, repairs and renewals of minor items are charged to expenseexpensed as incurred. Major renewals and improvements are capitalized.

h)

Goodwill

f) Goodwill

Goodwill represents the excess acquisition cost of purchase pricean acquired entity over the valueestimated fair values assigned to the net tangible and identifiable intangible assets of a business acquired. The Company typically performs its annual goodwill impairment test effective as of April 1 of each year unless eventsor more frequently if facts or circumstances indicate that the carrying amount may not be recoverable. Based on the most recent annual impairment may have occurred before that time. The Company assessestest, there was 0 impairment.

An entity has the option to perform a qualitative factorsassessment to determine whether it is more likely than notmore-likely-than-not that the fair value of the reporting unit is less than its carrying amount. After assessingamount prior to performing a quantitative impairment test. The qualitative assessment evaluates various factors, the Company determinedsuch as macro-economic conditions, industry and market conditions, cost factors, relevant events and financial trends that no further testing was necessary. If further testing was necessary, the Company would determinemay impact the fair value of eachthe reporting unit. If it is determined that the estimated fair value of the reporting unit is more-likely-than-not less than its carrying amount, including goodwill, a quantitative assessment is required. Otherwise, no further analysis is required.

If a quantitative assessment is performed, a reporting unit’s fair value is compared to its carrying value. A reporting unit’s fair value is determined based upon consideration of various valuation methodologies, including the income approach, which utilizes projected future cash flows discounted at rates commensurate with the risks involved, and comparemultiples of current and future earnings, and market approach, which utilizes a selection of guideline public companies. If the fair value toof a reporting unit is less than its carrying amount, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s carrying amount. fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

As of December 31, 2017,September 30, 2021, management believes there are no indications of impairment.

i)

Long-Lived Assets

Acquired intangibles consist of customer related intangibles, trade namesg) Long-Lived Assets

Long-lived assets, such as property, technology, and trademarks,equipment and non-compete agreements arising from the Company’s acquisitions. Customer related intangiblesdefinite-lived intangible assets, are amortized using the straight-line method over a period of up to 10 years, trademarks and trade names are amortized using the straight line method over 15 years, and non-compete agreements are amortized using the straight line method over the term of the underlying agreements.

The Company reviews long-lived assets to be held-and-usedreviewed for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the sum ofCompany compares the undiscounted expected future cash flows overto be generated by that asset or asset group to its carrying amount. If the remaining useful lifecarrying amount of athe long-lived asset or asset group is less than its carrying amount,not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the asset is considered to be impaired. Impairment losses are measured as the amount by whichextent the carrying amount of the asset or asset group exceeds the fair value. Fair values of long-lived assets are determined through various techniques, such as applying probability weighted, expected present value ofcalculations to the asset. When fair values are not available, the Company estimates fair value using the expectedestimated future cash flows discounted atusing assumptions a rate commensurate withmarket participant would utilize or through the risks associated withuse of a third-party independent appraiser or valuation specialist. NaN impairment losses of long-lived assets were recorded during the recoverythree months ended September 30, 2021 and 2020.

Intangible assets consist of customer related intangible assets, trade names and trademarks, and non-compete agreements arising from the Company’s acquisitions. Customer related intangible assets are amortized using the straight-line method over a period of up to ten years, trademarks and trade names are amortized using the straight-line method over 15 years, and non-compete agreements are amortized using the straight-line method over the term of the asset. Assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Management has performed a review of all long-lived assets and has determined no impairment of the respective carrying value has occurred as of December 31, 2017.underlying agreements.


j)

Business Combinations

h) Business Combinations

The Company accounts for business combinationsacquisitions using the purchaseacquisition method of accounting and allocates the purchase price to the tangible and intangibleas required by FASB Accounting Standards Codification ("ASC") Topic 805, Business Combinations. The assets acquired and the liabilities assumed in business combinations, including identifiable intangible assets, are recorded based upon their estimated fair values atas of the acquisition date. The difference betweenexcess of the purchase price andover the estimated fair value of the net tangible and identifiable intangible assets acquired is recorded as goodwill. Acquisition expenses are expensed as incurred. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed atas of the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded in the condensed consolidated statements of operations.

The fair values of intangible assets acquired are generally estimated using a discounted cash flow approach with Level 3 inputs. Under this method,The estimate of fair value of an intangible asset’s fair valueasset is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To calculateestimate fair value, the Company generally uses risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflects market participant assumptions.

10


For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration payable based on the likelihood of paying the contingent consideration as part of the consideration transferred.additional consideration. The fair value is generally estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating objectives and financial results by acquired companies using Level 3 inputs and the amounts are then discounted to present value. These liabilities are measured quarterly at fair value, and any change in the fair value of the contingent consideration liability is recognized in the condensed consolidated statements of comprehensive income. Amounts are generally due annually on November 1st and 90 days following the quarter of the final earn-out period of each respective acquisition.

During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recognized in the condensed consolidated statements of comprehensive income.

i) Revenue Recognition

The Company’s revenues are primarily from transportation services, which include providing for the arrangement of freight, both domestically and internationally, through modes of transportations, such as air freight, ocean freight, truckload, less than truckload and intermodal. The Company generates its transportation services revenue by purchasing transportation from direct carriers and reselling those services to its customers.

In general, each shipment transaction or service order constitutes a separate contract with the customer. A performance obligation is created once a customer agreement with an agreed upon transaction price exists. The transaction price is typically fixed and not contingent upon the occurrence or non-occurrence of any other event. The transaction price is generally due 30 to 45 days from the date of invoice. The Company’s transportation transactions provide for the arrangement of the movement of freight to a customer’s destination. The transportation services, including certain ancillary services, such as loading/unloading, freight insurance and customs clearance, that are provided to the customer represent a single performance obligation as these promises aren’t distinct in the context of the contract. This performance obligation is satisfied over time and recognized in revenue upon the transfer of control of the services over the requisite transit period as the customer’s goods move from origin to destination. The Company determines the period to recognize revenue in transit based upon the departure date and the delivery date, which may be estimated if delivery has not occurred as of the reporting date. Determination of the transit period and the percentage of completion of the shipment as of the reporting date requires management to make judgments that affect the timing of revenue recognition. The Company has determined that revenue recognition over the transit period provides a reasonable estimate of the transfer of services to its customers as it depicts the pattern of the Company’s performance under the contracts with its customers.

The Company also provides materials management and distribution (“MM&D”) services for its customers under contracts generally ranging from a few months to five years and include renewal provisions. These MM&D service contracts provide for inventory management, order fulfilment and warehousing of the Customer’s product and arrangement of transportation of the customer’s product. The Company’s performance obligations are satisfied over time as the customers simultaneously receive and consume the services provided by the Company as they are performed. The transaction price is based on the consideration specified in the contract with the customer and contains fixed and variable consideration. In general, the fixed consideration component of a contract represents reimbursement for facility and equipment costs incurred to satisfy the performance obligation and is recognized on a straight-line basis over the term of the contract. The variable consideration component is comprised of cost reimbursement per unit pricing for time and pricing for materials used and is determined based on cost plus a mark-up for hours of services provided and materials used and is recognized over time based on the level of activity volume.

Other services include primarily customs house brokerage (“CHB”) services sold on a standalone basis as a single performance obligation. The Company recognizes revenue from this performance obligation at a point in time, which is the completion of the services. Duties and taxes collected from the customer and paid to the customs agent on behalf of the customers are excluded from revenue.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation since it is in control of establishing the prices for the specified services, managing all aspects of the shipments process and assuming the risk of loss for delivery and collection. Such transportation services revenue is presented on a gross basis in the condensed consolidated statements of comprehensive income.

11


A summary of the Company’s gross revenues disaggregated by major service lines and geographic markets (reportable segments), and timing of revenue recognition for the three months ended September 30, 2021 and 2020 are as follows:

 

Three Months Ended September 30, 2021

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major Service Lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

247,640

 

 

$

29,333

 

 

$

(18

)

 

$

276,955

 

Value-added services (1)

 

2,714

 

 

 

6,446

 

 

 

 

 

 

9,160

 

Total

$

250,354

 

 

$

35,779

 

 

$

(18

)

 

$

286,115

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

249,479

 

 

$

35,779

 

 

$

(18

)

 

$

285,240

 

Services transferred at a point in time

 

875

 

 

 

 

 

 

 

 

 

875

 

Total

$

250,354

 

 

$

35,779

 

 

$

(18

)

 

$

286,115

 

 

Three Months Ended September 30, 2020

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major Service Lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

152,461

 

 

$

17,523

 

 

$

(144

)

 

$

169,840

 

Value-added services (1)

 

2,304

 

 

 

3,733

 

 

 

 

 

 

6,037

 

Total

$

154,765

 

 

$

21,256

 

 

$

(144

)

 

$

175,877

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

154,294

 

 

$

21,256

 

 

$

(144

)

 

$

175,406

 

Services transferred at a point in time

 

471

 

 

 

 

 

 

 

 

 

471

 

Total

$

154,765

 

 

$

21,256

 

 

$

(144

)

 

$

175,877

 

(1)Value-added services include MM&D, CHB, and other services.

Practical Expedients

The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contracts with its transportation customers have an expected duration of one year or less.

For the performance obligation to transfer MM&D services in contracts with customers, revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date.

The Company also applies the practical expedient that permits the recognition of employee sales commissions related to transportation services as an expense when incurred since the amortization period of such costs is less than one year. These costs are included in the condensed consolidated statements of operations.

k)

Commitments

The Company has operating lease commitments for equipment rentals, office space, and warehouse space under non-cancelable operating leases expiring at various dates through April 2023. Rent expense is recognized straight line over the term of the lease. Minimum future lease payments (excluding the lease payments included in the transition and lease termination liability) under these non-cancelable operating leases for each of the next five fiscal years ending June 30 and thereafter are as follows:comprehensive income.

(In thousands)

 

 

 

2018 (remaining)

$

4,504

 

2019

 

8,690

 

2020

 

8,379

 

2021

 

7,169

 

2022

 

4,684

 

Thereafter

 

1,079

 

 

 

 

 

Total minimum lease payments

$

34,505

 

Contract Assets

Rent expense amounted to $2,226 and $4,368 for the three and six months ended December 31, 2017, respectively, and $1,178 and $2,395 for the three and six months ended December 31, 2016, respectively.

l)

Transition and Lease Termination Costs

Lease termination costs consist of expenses related to future rent paymentsContract assets represent amounts for which the Company no longer intendshas the right to receive any economic benefit. A liabilityconsideration for the services provided while a shipment is recorded whenstill in-transit but for which it has not yet completed the performance obligation and has not yet invoiced the customer. Upon completion of the performance obligations, which can vary in duration based upon the method of transport and billing the customer, these amounts become classified within accounts receivable.

Operating Partner Commissions

The Company enters into contractual arrangements with independent agents that operate, on behalf of the Company, ceases to use leased space. Lease termination costsan office in a specific location that engages primarily in arranging, domestic and international, transportation services. In return, the independent agent is compensated through the payment of sales commissions, which are calculatedbased on individual shipments. The Company accrues the independent agent’s commission obligation ratably as the present value of lease payments, net of expected sublease income, andgoods are transferred to the loss on disposition of assets. Retention and transition costs consist of retention bonuses expected to be paid, and non-recurring personnel costs identified for elimination in connection with the winding down of Service by Air, Inc. (“SBA”).customer.

12


j) Defined Contribution Savings Plans

The transition and lease termination liability consists of the following:

(In thousands)

Lease Termination

Costs

 

 

Retention Costs

 

 

Total

 

Balance as of June 30, 2017

$

1,614

 

 

$

400

 

 

$

2,014

 

Transition and lease termination costs

 

107

 

 

 

 

 

 

107

 

Payments and other

 

(356

)

 

 

(63

)

 

 

(419

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

$

1,365

 

 

$

337

 

 

$

1,702

 


m)

401(k) Savings Plans

The Company has an employee savings plan under which the Company provides safe harbor matching contributions. The Company’s contributions under the plan were $230 and $425$356 for the three and six months ended December 31, 2017, respectively,September 30, 2021 and $186 and $368$306 for the three and six months ended December 31, 2016, respectively.September 30, 2020.

n)

k) Income Taxes

Income Taxes

Deferred income taxes are reportedaccounted for using the asset and liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than notmore-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company reportsrecords a liability for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Estimated interestInterest and penalties, if any, are recorded as a component of interest expense or other expense, respectively. Currently, the Company does not have any accruals for uncertain tax positions.

o)

Revenue Recognition and Purchased Transportation Costs

l) Share-Based Compensation

The Company is the primary obligor responsible for providing the service desired by the customer and is responsible for fulfillment, including the acceptability of the service(s) ordered or purchased by the customer. At the Company’s sole discretion, it sets the prices charged to its customers, and is not required to obtain approval or consent from any other party in establishing its prices. The Company has multiple suppliers for the services it sells to its customers, and has the absolute and complete discretion and right to select the supplier that will provide the product(s) or service(s) ordered by a customer, including changing the supplier on a shipment-by-shipment basis. In most cases, the Company determines the nature, type, characteristics, and specifications of the service(s) ordered by the customer. The Company also assumes credit risk for the amount billed to the customer.

As a non asset-based carrier, the Company generally does not own transportation assets. The Company generates the major portion of its freight forwarding revenues by purchasing transportation services from direct (asset-based) carriers and reselling those services to its customers. Based upon the terms in the contract of carriage, revenues related to shipments where the Company issues a House Airway Bill or a House Ocean Bill of Lading are recognized at the time the freight is tendered to the direct carrier at origin net of duties and taxes. Costs related to the shipments are also recognized at this same time based upon anticipated margins, contractual arrangements with direct carriers, and other known factors. The estimates are routinely monitored and compared to actual invoiced costs. The estimates are adjusted as deemed necessary by the Company to reflect differences between the original accruals and actual costs of purchased transportation.

This method generally results in recognition of revenues and purchased transportation costs earlier than the preferred methods under GAAP which does not recognize revenue until a proof of delivery is received or which recognizes revenue as progress on the transit is made. The Company’s method of revenue and cost recognition does not result in a material difference from amounts that would be reported under such other methods.

All other revenue, including revenue from other value-added services including brokerage services, warehousing and fulfillment services, is recognized upon completion of the service.

p)

Share-Based Compensation

The Company has issuedgrants restricted stock awards, restricted stock units and stock options to certain directors, officers, and employees. The Company accounts for share-based compensation under the fair value recognition provisions such that compensation cost is measured at the grant date based on the fair value of the award and is expensed ratably over the vesting period. The fair value of restricted stock is the market price as of the grant date, and the fair value of each stock option grant is estimated as of the grant date using the Black-Scholes option pricing model. Determining the fair value of share-based awards at the grant date requires judgment about, among other things, stock volatility, the expected life of the award, and other inputs. The Company accounts for forfeitures as they occur. The Company issues new shares of common stock to satisfy exercises and vesting of awards granted under its stock plans.

The Company recorded share-based Share-based compensation expense is reflected in the condensed consolidated statements of $380comprehensive income as part of personnel costs.

m) Basic and $730 for the three and six months ended December 31, 2017, respectively, and $329 and $660 for the three and six months ended December 31, 2016, respectively.


q)

Basic and Diluted Income Per Share

Diluted Income per Share Allocable to Common Stockholders

Basic income per common share is computed by dividing net income attributableallocable to common stockholders by the weighted average number of common shares outstanding. Diluted income per common share is computed similarby dividing net income allocable to basic income per share except thatcommon stockholders by the denominator is increased to includeweighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding if the potential common shares, such as restricted stock awards and stock options, had been issued and if the additional common shares were considered dilutive. Net income attributable to common stockholders is calculated after earned preferred stock dividends, whether or not declared.

n) Foreign Currency Translation

The following table reconciles the numerator and denominator of the basic and diluted per share computations for earnings per share as follows:

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Weighted average basic shares outstanding

 

49,174,789

 

 

 

48,789,684

 

 

 

49,130,167

 

 

 

48,825,598

 

Dilutive effect of share-based awards

 

1,536,364

 

 

 

1,010,002

 

 

 

1,546,886

 

 

 

841,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average dilutive shares outstanding

 

50,711,153

 

 

 

49,799,686

 

 

 

50,677,053

 

 

 

49,667,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

1,101,454

 

 

 

2,048,574

 

 

 

1,102,093

 

 

 

2,139,847

 

r)

Foreign Currency Translation

For the Company’s foreign subsidiaries that prepare financial statements in currencies other than U.S. dollars, the local currency is the functional currency. All assets and liabilities are translated at period-end exchange rates and all income statement amounts are translated at the weighted average rates for the period. Translation adjustments are recorded in accumulated other comprehensive (loss) income. Gains and losses on transactions of monetary items denominated in a foreign currency are recognized in other income (expense) in the condensed consolidated statements of operations.comprehensive income.

s)

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Boardo) Leases

The Company determines if an arrangement is a lease at inception. Assets and obligations related to operating leases are included in operating lease right-of-use (“FASB”ROU”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers,assets; current portion of operating lease liability; and operating lease liability, net of current portion in our condensed consolidated balance sheets. Assets and obligations related to clarify the principles usedfinance leases are included in property, technology, and equipment, net; current portion of finance lease liability; and finance lease liability, net of current portion in our condensed consolidated balance sheets.

ROU assets represent our right to recognize revenue for all entities. In March 2016, the FASB issued ASU 2016-08 to further clarify the implementation guidance on principal versus agent considerations. The guidance is effectiveuse an underlying asset for the Company beginning July 1, 2018lease term and permitslease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the incremental borrowing rate based on the information available at commencement date is used in determining the present value of lease payments. We use the implicit rate when readily determinable. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Annually, we perform an impairment analysis on ROU assets, and as of eitherSeptember 30, 2021, there was no material impairment to ROU assets.

13


The Company’s agreements with lease and non-lease components, are all each accounted for as a retrospectivesingle lease component. For leases with an initial term of twelve months or cumulative effect transition method. The Company is in the process of evaluating the adoption impact for each of its services, including any impact on gross versus net revenue recognition. Asless, the Company completeselected the overall evaluation, it is identifying and preparing to implement changes to its accounting policies, practices, and controls to support the new standard.

In February 2016, the FASB issued ASU 2016-02, Leases, to replace existing guidance. The guidance requires the recognitionexemption from recording right of right-of-useuse assets and lease liabilities for operatingall leases with terms more than 12that qualify, and records rent expense on a straight-line basis over the lease term. Expenses for these short-term leases for the three months ended September 30, 2021 and 2020 are immaterial.

Certain leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. We exclude variable payments from lease ROU assets and lease liabilities, to the extent not considered fixed, and instead expense as incurred. Variable lease costs for the three months ended September 30, 2021 and 2020 are immaterial.

p) Derivatives

Derivative instruments are recognized as either assets or liabilities and measured at fair value. The accounting for changes in the fair value of a derivative depends on the balance sheet. Guidance is also provided forintended use of the presentationderivative and the resulting designation.

For derivative instruments designated as cash flow hedges, gains and losses are initially reported as a component of leases withinother comprehensive income and subsequently recognized in earnings with the statementcorresponding hedged item. Gains and losses representing hedge components excluded from the assessment of operationseffectiveness are recognized in earnings. As of September 30, 2021, the Company does 0t have any derivatives designated as hedges.

For derivative instruments that are not designated as hedges, gains and cash flows. losses from changes in fair values are recognized in other income (expense) in the condensed consolidated statements of comprehensive income.

NOTE 4 – EARNINGS PER SHARE

The guidance is effective for annualcomputations of the numerator and interim periods beginning after December 15, 2018,denominator of basic and early adoption is permitted. The adoption of this standard will impact the Company’s consolidated financial statementsdiluted income per share are as future minimum lease payments under noncancelable leases totaled approximately $34.5 million as of December 31, 2017. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements and related disclosures.follows:

In October 2016, the FASB issued ASU 2016-16, Income Taxes, allowing the recognition of income tax consequences on intra-entity asset transfers. Current GAAP prohibits recognizing current and deferred income tax consequences for an intra-entity asset transfer until the asset has been sold to an outside party. The guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is permitted.

 

Three Months Ended September 30,

 

(In thousands, except share data)

2021

 

 

2020

 

Numerator:

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

7,079

 

 

$

3,088

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted average common shares outstanding, basic

 

49,921,061

 

 

 

49,578,590

 

Dilutive effect of share-based awards

 

1,195,417

 

 

 

1,346,797

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

51,116,478

 

 

 

50,925,387

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

134,783

 

 

 

292,363

 

NOTE 5 – LEASES

The Company has approximately $1.8 million of such assets recorded in depositsoperating and finance leases for office space, warehouse space, trailers, and other assets inequipment. Lease terms expire at various dates through April 2032 with options to renew for varying terms at the consolidated balance sheets and is currently evaluating the impact and timing that the adoption of this guidance will have on its consolidated financial statements and related disclosures.

t)

Recently Adopted Accounting Pronouncements

In the prior fiscal year, the Company adopted ASU 2016-09, Stock Compensation, ASU 2016-15, Statement of Cash Flows, and ASU 2017-04, Intangibles—Goodwill and Other.


NOTE 3 – BUSINESS ACQUISITIONS

Fiscal Year 2018 Acquisitions

On September 1, 2017, the Company, through a wholly-owned subsidiary, RGL, acquired the operations and assets of Sandifer-Valley Transportation & Logistics, Ltd., a Texas based company providing a full range of domestic and international cross-border services with Mexico.Company’s sole discretion. The Company has structured the transaction similarnot included these options to previous acquisitions, with a portionextend or terminate in its calculation of the expected purchase price payable in subsequent periods based on future performanceright-or-use assets or lease liabilities as it is not reasonably certain to exercise these options.

The components of the acquired operation. The consideration paid, purchase price allocation, and pro forma results of operations and other disclosures have not been presented because the effect of this acquisitionlease expense were as follows:

 

Three Months Ended September 30,

 

(In thousands)

2021

 

 

2020

 

Operating:

 

 

 

 

 

Operating lease cost

$

2,324

 

 

$

1,773

 

 

 

 

 

 

 

Financing:

 

 

 

 

 

Amortization of leased assets

 

154

 

 

 

153

 

Interest on lease liabilities

 

28

 

 

 

37

 

 

 

 

 

 

 

Total finance lease cost

$

182

 

 

$

190

 

14


Supplemental cash flow information related to leases was not materialas follows:

 

Three Months Ended September 30,

 

(In thousands)

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows arising from operating leases

$

1,802

 

 

$

1,872

 

Operating cash flows arising from finance leases

 

29

 

 

 

37

 

Financing cash flows arising from finance leases

 

183

 

 

 

172

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

Operating leases

$

65

 

 

$

572

 

Supplemental balance sheet information related to the financial statements. The results of operations for the business acquired are included in the financial statementsleases was as of the date of purchase.follows:

The preliminary fair value estimates for the assets acquired and liabilities assumed are based upon preliminary calculations and valuations. The estimates and assumptions are subject to change as additional information is obtained for the estimates during the respective measurement periods (up to one year from the acquisition date). The primary areas of the preliminary estimates not yet finalized relate to certain tangible assets and liabilities acquired, goodwill and identifiable intangible assets.

 

September 30,

 

 

June 30,

 

(In thousands)

2021

 

 

2021

 

Operating lease:

 

 

 

 

 

Operating lease right-of-use assets

$

36,382

 

 

$

39,022

 

 

 

 

 

 

 

Current portion of operating lease liability

 

7,266

 

 

 

6,989

 

Operating lease liability, net of current portion

 

32,578

 

 

 

34,899

 

 

 

 

 

 

 

Total operating lease liabilities

$

39,844

 

 

$

41,888

 

 

 

 

 

 

 

Finance lease:

 

 

 

 

 

Property, technology, and equipment, net

$

2,507

 

 

$

2,663

 

 

 

 

 

 

 

Current portion of finance lease liability

 

722

 

 

 

743

 

Finance lease liability, net of current portion

 

1,635

 

 

 

1,809

 

 

 

 

 

 

 

Total finance lease liabilities

$

2,357

 

 

$

2,552

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

Operating leases

6.1 years

 

 

7.1 years

 

Finance leases

4.1 years

 

 

4.4 years

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

Operating leases

 

4.07

%

 

 

4.11

%

Finance leases

 

4.71

%

 

 

4.75

%

Fiscal Year 2017 Acquisitions

On April 1, 2017, the Company, through a wholly-owned subsidiary, acquired Lomas Logistics (“Lomas”), a division of L.V. Lomas Limited. Lomas operates as a third-party logistics provider serving companies across a range of industries including consumer goods, healthcare, food, chemicals and technology and operates from locations in Ontario and British Columbia, Canada. The Lomas acquisition was financed with proceeds from the Integrated Private Debt Fund V LP loan (as defined in Note 6). The results of operations for the business acquired are included in the financial statements as of the date of purchase.

On June 1, 2017 the Company, through a wholly-owned subsidiary, acquired the assets and operations of its strategic operating partner Dedicated Logistics Technologies, Inc. (“DLT”), a Newark, New Jersey based company. DLT is expected to transition to the Radiant brand and will combine with existing company owned operations in Newark while maintaining separate facilities in Los Angeles, California. The Company recorded non-recurring transition and lease termination costs of $107 for the six months ended December 31, 2017 associated with the facility consolidation of the former Radiant Newark facility to the DLT location. The DLT acquisition was financed with proceeds from the Company’s Credit Facility (as defined in Note 6). The Company has structured the transaction similar to previous acquisitions, with a portion of the expected purchase price payable in subsequent periods based on future performance of the acquired operation. The fair value of the contingent consideration was estimated using future projected earnings relative to the corresponding future earn-out payments. To calculate fair value, the future earn-out payments were then discounted using Level 3 inputs. The Company believes the discount rate used to discount the earn-out payments reflect market participant assumptions. The results of operations for the business acquired are included in the financial statements as of the date of purchase.

The results of operations for the businesses acquired are included in the Company’s condensed consolidated financial statements as of the date of purchase. The preliminary fair value estimates for the assets acquired and liabilities assumed are based upon preliminary calculations and valuations. The estimates and assumptions are subject to change as additional information is obtained for the estimates during the respective measurement periods (up to one year from the acquisition date). The primary areas of the preliminary estimates not yet finalized relate to certain tangible assets and liabilities acquired, goodwill and identifiable intangible assets.

During the measurement period, the Company obtained additional information that existed as of the acquisition date resulting in an adjustment for DLT to the preliminary amounts recognized. As of December 31, 2017, the Company recorded a decrease to acquired intangiblesSeptember 30, 2021, maturities of $0.9 million, a decrease to contingent consideration of $2.5 million, and a corresponding decrease to goodwill of $1.7 million. The change in amortization expense related to the prior period was less than $0.1 million.


NOTE 4 – TECHNOLOGY AND EQUIPMENT

(In thousands)

December 31,

 

 

June 30,

 

 

2017

 

 

2017

 

Computer software

$

14,411

 

 

$

12,848

 

Trailers and related equipment

 

4,269

 

 

 

4,682

 

Leasehold improvements

 

2,965

 

 

 

2,363

 

Office and warehouse equipment

 

2,727

 

 

 

2,005

 

Computer equipment

 

2,016

 

 

 

1,745

 

Furniture and fixtures

 

816

 

 

 

788

 

 

 

 

 

 

 

 

 

 

 

27,204

 

 

 

24,431

 

Less: Accumulated depreciation and amortization

 

(11,073

)

 

 

(9,204

)

 

 

 

 

 

 

 

 

 

$

16,131

 

 

$

15,227

 

Depreciation and amortization expense related to technology and equipment was $1,124 and $2,205 for the three and six months ended December 31, 2017, respectively, and $945 and $1,877 for the three and six months ended December 31, 2016, respectively. Computer software includes approximately $5,440 and $4,021 of software currently in development as of December 31, 2017 and June 30, 2017, respectively.

NOTE 5 – ACQUIRED INTANGIBLE ASSETS

The table below reflects acquired intangible assets related to all acquisitions:

(In thousands)

December 31,

 

 

June 30,

 

 

Weighted-

Average

 

2017

 

 

2017

 

 

Life

Customer related

$

96,407

 

 

$

96,106

 

 

6.60 years

Trade names and trademarks

 

14,977

 

 

 

14,977

 

 

10.74 years

Covenants not to compete

 

870

 

 

 

850

 

 

2.16 years

 

 

 

 

 

 

 

 

 

 

 

 

112,254

 

 

 

111,933

 

 

 

Less: Accumulated amortization

 

(42,141

)

 

 

(37,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

70,113

 

 

$

74,729

 

 

 

Amortization expense amounted to $2,443 and $4,937 for the three and six months ended December 31, 2017, respectively, and $2,083 and $4,157 for the three and six months ended December 31, 2016, respectively. Future amortization expenselease liabilities for each of the next five fiscal years ending June 30 and thereafter are as follows:

(In thousands)

Operating

 

 

Finance

 

2022 (remaining)

$

6,661

 

 

$

626

 

2023

 

7,214

 

 

 

647

 

2024

 

6,749

 

 

 

572

 

2025

 

6,808

 

 

 

540

 

2026

 

6,313

 

 

 

176

 

2027

 

5,654

 

 

 

0

 

Thereafter

 

5,482

 

 

 

0

 

 

 

 

 

 

 

Total lease payments

 

44,881

 

 

 

2,561

 

 

 

 

 

 

 

Less imputed interest

 

(5,037

)

 

 

(204

)

 

 

 

 

 

 

Total lease liability

$

39,844

 

 

$

2,357

 

15


(In thousands)

 

 

 

2018 (remaining)

$

4,948

 

2019

 

9,802

 

2020

 

9,574

 

2021

 

9,394

 

2022

 

8,841

 

Thereafter

 

27,554

 

 

 

 

 

 

$

70,113

 


NOTE 6 – PROPERTY, TECHNOLOGY, AND EQUIPMENT

 

 

 

September 30,

 

 

June 30,

 

(In thousands)

Useful Life

 

2021

 

 

2021

 

Computer software

3 - 5 years

 

$

24,022

 

 

$

23,967

 

Trailers and related equipment

3 - 15 years

 

 

6,821

 

 

 

6,902

 

Office and warehouse equipment

3 - 15 years

 

 

9,154

 

 

 

8,650

 

Leasehold improvements

 (1)

 

 

5,820

 

 

 

5,595

 

Computer equipment

3 - 5 years

 

 

4,099

 

 

 

3,885

 

Furniture and fixtures

3 - 15 years

 

 

1,744

 

 

 

1,720

 

 

 

 

 

 

 

 

 

 

 

 

 

51,660

 

 

 

50,719

 

Less: accumulated depreciation and amortization

 

 

 

(28,060

)

 

 

(26,568

)

 

 

 

 

 

 

 

 

 

 

 

$

23,600

 

 

$

24,151

 

(1) The cost is amortized over the shorter of the lease term or useful life.

Depreciation and amortization expenses related to property, technology, and equipment were $1,731 for the three months ended September 30, 2021 and $1,621 for the three months ended September 30, 2020. Computer software includes approximately $595 and $568 of software in development as of September 30, 2021 and June 30, 2021, respectively.

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill

The table below reflects the changes in the carrying amount of goodwill for the three months ended September 30, 2021:

(In thousands)

Total

 

Balance as of June 30, 2021

$

72,582

 

Foreign currency translation loss

 

(491

)

 

 

 

Balance as of September 30, 2021

$

72,091

 

We considered uncertainties including COVID-19 as part of our determination as to whether any triggering events occurred during the quarter ended September 30, 2021, which would indicate an impairment of goodwill is more likely than not. Based on our assessment, there were no triggering events identified that would have an adverse impact on our business; and therefore, 0 impairment was identified for our goodwill as of September 30, 2021.

As additional facts and circumstances evolve, we continue to observe and assess our reporting units particularly as a direct consequence of the circumstances surrounding COVID-19. To the extent new information becomes available that impacts our results of operations and financial condition, we expect to revise our projections accordingly as our estimates of future net after-tax cash flows are highly dependent upon certain assumptions, including, but not limited to, the amount and timing of the economic recovery globally and nationally.

Furthermore, the evaluation of impairment of goodwill requires the use of estimates about future operating results. Changes in forecasted operations can materially affect these estimates, which could materially affect our results of operations and financial condition. The estimates of expected future cash flows require significant judgment and are based on assumptions we determined to be reasonable; however, they are unpredictable and inherently uncertain, including, estimates of future growth rates, operating margins and assumptions about the overall economic climate as well as the competitive environment within which we operate. There can be no assurance that our estimates and assumptions made for purposes of our impairment assessments as of the time of evaluation will prove to be accurate predictions of the future, especially in light of the uncertainty surrounding the COVID-19 pandemic. If our assumptions regarding business plans, competitive environments, or anticipated growth rates are not correct, we may be required to record non-cash impairment charges in future periods, whether in connection with our normal review procedures periodically, or earlier, if an indicator of an impairment is present prior to such evaluation.

16


Intangible Assets

Intangible assets consisted of the following as of September 30, 2021 and June 30, 2021, respectively:

 

September 30, 2021

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

4.0 years

 

$

102,080

 

 

$

(72,340

)

 

$

29,740

 

Trade names and trademarks

8.4 years

 

 

14,973

 

 

 

(6,541

)

 

 

8,432

 

Covenants not to compete

3.2 years

 

 

1,433

 

 

 

(1,056

)

 

 

377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

118,486

 

 

$

(79,937

)

 

$

38,549

 

 

June 30, 2021

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

4.2 years

 

$

102,713

 

 

$

(70,490

)

 

$

32,223

 

Trade names and trademarks

8.6 years

 

 

15,119

 

 

 

(6,349

)

 

 

8,770

 

Covenants not to compete

3.4 years

 

 

1,433

 

 

 

(1,022

)

 

 

411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

119,265

 

 

$

(77,861

)

 

$

41,404

 

Total amortization expense amounted to $2,521 for the three months ended September 30, 2021 and $2,538 for the three months ended September 30, 2020. Future amortization expense for each of the next five fiscal years ending June 30 are as follows:

(In thousands)

 

 

 

 

2022 (remaining)

 

 

$

7,033

 

2023

 

 

 

9,077

 

2024

 

 

 

8,701

 

2025

 

 

 

6,710

 

2026

 

 

 

1,926

 

NOTE 8 – NOTES PAYABLE

Notes payable consist of the following:

 

September 30,

 

 

June 30,

 

(In thousands)

2021

 

 

2021

 

Revolving Credit Facility

$

30,000

 

 

$

15,000

 

Senior Secured Loans

 

12,322

 

 

 

13,690

 

Unamortized debt issuance costs

 

(213

)

 

 

(244

)

 

 

 

 

 

 

Total notes payable

 

42,109

 

 

 

28,446

 

Less: current portion

 

(4,419

)

 

 

(4,446

)

 

 

 

 

 

 

Total notes payable, net of current portion

$

37,690

 

 

$

24,000

 

(In thousands)

December 31,

 

 

June 30,

 

 

2017

 

 

2017

 

Long-term Credit Facility

$

21,918

 

 

$

13,780

 

Senior Secured Loans

 

26,731

 

 

 

27,514

 

Other notes payable

 

52

 

 

 

149

 

Less: Loan issuance costs

 

(1,000

)

 

 

(1,021

)

 

 

 

 

 

 

 

 

Total notes payable

 

47,701

 

 

 

40,422

 

Less: Current portion

 

(3,527

)

 

 

(3,382

)

 

 

 

 

 

 

 

 

Total notes payable, net of current portion

$

44,174

 

 

$

37,040

 

Future maturities of notes payable for each of the next five fiscal years ending June 30 and thereafter are as follows:

(In thousands)

 

 

 

2018 (remaining)

$

1,761

 

2019

 

3,591

 

2020

 

3,838

 

2021

 

4,101

 

2022

 

26,300

 

Thereafter

 

9,110

 

 

 

 

 

 

$

48,701

 

(In thousands)

 

 

2022 (remaining)

$

3,286

 

2023

 

4,644

 

2024

 

4,392

 

2025

 

30,000

 

 

 

 

 

$

42,322

 

Bank of America17


Revolving Credit Facility

The Company hasentered into a $75.0 million senior$150,000 syndicated, revolving credit facility (the “Senior“Revolving Credit Facility”) pursuant to a Credit Agreement dated on March 13, 2020. The Revolving Credit Facility was entered into with Bank of America N.A. (the “Lender”) on its own behalfSecurities, Inc. as sole book runner and as agent to the other lenders named therein, currently consisting of thesole lead arranger, Bank of Montreal (as the initial memberChicago Branch, as lender and syndication agent, MUFG Union Bank, N.A as lender and documentation agent and Bank of the syndicate under such loan)America, N. A., pursuantKeyBank National Association and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to a Second Amendment to Amended and Restated Loan and Security Agreement. herein as “Lenders”).

The SeniorRevolving Credit Facility includeshas a $3.5 million sublimit to support lettersterm of creditfive years, matures on March 13, 2025, and matures July 14, 2022.

Borrowings accrue interest based on the Company’s average daily availability at the Lender’s base rate plus 0.25% to 0.75% or LIBOR plus 1.25% to 1.75%. The Senior Credit Facility provides for advances of up to 85% of the eligible Canadian and domestic accounts receivable, 75% of eligible accrued but unbilled domestic receivables and eligible foreign accounts receivable, all of which are subject to certain sub-limits, reserves and reductions. The Senior Credit Facility is collateralized by a first-priority security interest in all of the assets of the U.S. co-borrowers, a first-priority security interest in all of the accounts receivable and associated assets of the Canadian co-borrowers (the “Canadian A/R Assets”) and a second-priority security interest on the other assets of the Canadian borrowers.

Company. Borrowings are available to fund future acquisitions, capital expenditures, repurchase of Company stock or for other corporate purposes. The terms ofunder the SeniorRevolving Credit Facility areaccrue interest (at the Company’s option), at the Lenders’ base rate plus 1.00% or LIBOR plus 2.00% and can be subsequently adjusted based on the Company’s consolidated leverage ratio under the facility at the Lenders’ base rate plus 1.00% to 1.75% or LIBOR plus 2.00% to 2.75%. As of September 30, 2021, this interest rate used was 2.09%.

The Revolving Credit Facility includes a $50,000 accordion feature to support future acquisition opportunities. For general borrowings under the Revolving Credit Facility, the Company is subject to customarythe maximum consolidated leverage ratio of 3.00 and minimum consolidated fixed charge coverage ratio of 1.25. Additional minimum availability requirements and financial and operational covenants including covenants that may limit or restrictapply in the abilityevent the Company seeks to among other things, borrowuse advances under the SeniorRevolving Credit Facility incur indebtedness from other lenders, and make acquisitions.to pursue acquisitions or repurchase its common stock. As of December 31, 2017,September 30, 2021, the borrowings outstanding on the Revolving Credit Facility was $30,000 and the Company was in compliance with all of its covenants.

As of December 31, 2017, based on available collateral and $0.2 million in outstanding letter of credit commitments, there was $50.3 million available for borrowing under the Senior Credit Facility.

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada (formerly, Wheels International Inc. (“Wheels”), WheelsRadiant Canada obtained a CAD$29.0 million29,000 senior secured Canadian term loan from IntegratedFiera Private Debt Fund IV LP (“IPDFPD IV”) formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000,00029,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the WheelsRadiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65%6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by IPDFPD IV. ThisThe amount of approximately $600 is recorded as deposits and other assets in the accompanying condensed consolidated financial statements. The Company made interest-only payments for the first 12twelve months followed by blendedmonthly principal and interest payments of CAD$390 that will be paid through maturity.


In connection with the Company’s acquisition of Lomas, WheelsRadiant Canada obtained a CAD$10.0 million10,000 senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LPLP) pursuant to a CAD$10,000,00010,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the WheelsRadiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65%6.65% per annum. The loan repayment consists of monthly blended principal and interest payments.payments of CAD$149.

The loans may be prepaid in whole at any time upon providing the Company gives at least 30 days prior written notice and payingpays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

The loans are collateralized by a (i) first-priority security interest in allcovenants of the assets of Wheels exceptRevolving Credit Facility, described above, also apply to the Canadian A/R Assets, (ii) a second-priority security interest in the Canadian A/R Assets,FPD IV and (iii) a second-priority security interest on all of the Company’s assets.

FPD V term loans. As of December 31, 2017,September 30, 2021, the Company was in compliance with all of its covenants.

Paycheck Protection Program Loans

On May 4, 2020, the Company received loan proceeds of $5,925 pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The application for these funds required the Company to, in good faith, certify that the current economic uncertainty made the loan request necessary to support the ongoing operations of the Company. This certification further required the Company to take into account our current business activity and our ability to access other sources of liquidity sufficient to support ongoing operations in a manner that is not significantly detrimental to the business. On April 28, 2020, the Secretary of the U.S. Department of the Treasury stated that the Small Business Administration will perform a full review of any PPP loan over $2,000 before forgiving the loan. The certification made by the Company did not contain any objective criteria and is subject to interpretation. Despite the good-faith belief that given the Company’s circumstances all eligibility requirements for the PPP loans were satisfied, if it is later determined that the Company had violated any applicable laws or regulations or it is otherwise determined the Company was ineligible to receive the PPP loans, it may be required to repay the PPP loans in its entirety and/or be subject to additional penalties.

18


The term of the Company’s PPP loans was two years. The annual interest rate on the PPP loans was 1% and no payments of principal or interest would have been due until the conclusion of the deferral period. The deferral period would end on the earlier of (i) the date that Small Business Administration remits the loan forgiveness amount to the lender, or (ii) if the loan were not forgiven, ten months after the end of the 24-week loan forgiveness covered period. Under the terms of the PPP loans, all or a portion of the principal could be forgiven if the loan proceeds were used for qualifying expenses as described in the CARES Act, such as payroll costs, benefits, rent, and utilities. The PPP loan was recognized on the Company’s condensed consolidated balance sheet as notes payable and was derecognized when forgiven during the year ended June 30, 2021.

As of September 30, 2021, all PPP loans totaling $5,925 were forgiven, including $62 of interest previously accrued.

NOTE 9 – DERIVATIVES

All derivatives are recognized on the Company’s condensed consolidated balance sheets at their fair values and consist of interest rate swap contracts. On March 20, 2020, and effective April 17, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade variable interest cash inflows at one-month LIBOR for a $20,000 notional amount, for fixed interest cash outflows at 0.635%. On April 1, 2020, and effective April 2, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade the variable interest cash inflows at one-month LIBOR for a $10,000 notional amount, for fixed interest cash outflows at 0.5865%. Both interest rate swap contracts mature and terminate on March 13, 2025.

The Company uses an interest rate swap for the management of interest rate risk exposure, as the interest rate swap effectively converts a portion of the Company’s Revolving Credit Facility from a floating to a fixed rate. The interest rate swap is an agreement between the Company and Bank of America to pay, in the future, a fixed-rate payment in exchange for Bank of America paying the Company a variable payment. The net payment obligation is based on the notional amount of the swap contract and the prevailing market interest rates. The Company may terminate the swap contract prior to its expiration date, at which point a realized gain or loss would be recognized. The value of the Company’s commitment would increase or decrease based primarily on the extent to which interest rates move against the rate fixed for each swap. As of September 30, 2021, the derivative instruments had a total notional amount of $30,000 and a fair value of $40 recorded in other current liabilities in the condensed consolidated balance sheets. As of June 30, 2021, the derivative instruments had a total notional amount of $30,000 and a fair value of $6 recognized in deposits and other assets on the condensed consolidated balance sheets. Both interest rate swap contracts are not designated as hedges; gains and losses from changes in fair value are recognized in other income (expense) in the condensed consolidated statements of comprehensive income. See Note 12 for discussion of fair value of the derivative instruments.

NOTE 710 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 5,000,000 shares of preferred stock, par value at $0.001$0.001 per share and 100,000,000 shares of common stock, $0.001$0.001 per share.

Series A Preferred Stock

The Company has 839,200NaN shares of 9.75% Series A Cumulative Redeemable Perpetual Preferredpreferred stock are issued or outstanding at September 30, 2021 or June 30, 2021.

Common Stock (“Series A Preferred Shares”) issued and outstanding, which have a liquidation preference of $25.00 per share. Dividends on the Series A Preferred Shares are cumulative from the date of original issue and are payable on January 31, April 30, July 31 and October 31, as and if declared by the Company’s board of directors. If the Company does not pay dividends in full on any two payment dates (whether consecutive or not), the per annum dividend rate will increase an additional 2.0% per annum per $25.00 stated liquidation preference, up to a maximum of 19.0% per annum. If the Company fails to maintain the listing of the Series A Preferred Shares on the NYSE American or other exchange for 30 days or more, the per annum dividend rate will increase by an additional 2.0% per annum so long as the listing failure continues. The Series A Preferred Shares require the Company to maintain a Fixed Charge Coverage Ratio of at least 2.0. If the Company is not in compliance with this ratio, then it cannot pay any dividend on its common stock. As of December 31, 2017, the Company was in compliance with this ratio.

Commencing on December 20,In March 2018, the Company may redeem, at its option, the Series A Preferred Shares, in whole or in part, at a cash redemption price of $25.00 per share plus accrued and unpaid dividends (whether or not declared). Among other things, the Series A Preferred Shares have no stated maturity, are not subject to any sinking fund or other mandatory redemption, and are not convertible into or exchangeable for any of the Company’s other securities. Holders of Series A Preferred Shares generally have no voting rights, except if the Company fails to pay dividends on the Series A Preferred Shares for six or more quarterly periods (whether consecutive or not). Under such circumstances, holders of Series A Preferred Shares will be entitled to vote to elect two additional directors to the Company’s board of directors until all unpaid dividends have been paid or declared and set aside for payment. In addition, certain changesauthorized the repurchase of up to the terms5,000,000 shares of the Series A Preferred Shares cannot be made without the affirmative vote of the holders of two-thirds of the outstanding Series A Preferred Shares, voting as a separate class. The Series A Preferred Shares are senior to the Company’s common stock with respect to dividends and distributions, including distributions upon liquidation, dissolution or winding up. The Series A Preferred Shares are listed on the NYSE American under the symbol “RLGT-PA.”

For the six months ended through December 31, 2017,2019. On February 4, 2020, the Company’sCompany announced that its board of directors declared and paid cash dividendshad approved the renewal of the repurchase program through December 31, 2021. Under the stock repurchase program, the Company is authorized to holdersrepurchase, from time-to-time, shares of Series A Preferred Sharesits outstanding common stock in the amountopen market at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. The program does not obligate the Company to repurchase any specific number of $1.218750shares and could be suspended or terminated at any time without prior notice. Under this repurchase program, the Company purchased 254,894 shares of its common stock at an average cost of $6.57 per share totaling $1,023.for an aggregate cost of $1,675 during the three months ended September 30, 2021. The Company did 0t purchase any shares of common stock during the three months ended September 30, 2020.

NOTE 811 – VARIABLE INTEREST ENTITY AND RELATED PARTY TRANSACTIONS

RLP is owned 40%40% by RGL and 60%60% by RCP, a company for which the Chief Executive Officer of the Company is the sole member. RLP is a certified minority business enterprise that was formed for the purpose of providing the Company with a national accounts strategy to pursue corporate and government accounts with diversity initiatives. RCP’s ownership interest entitles it to a majority of the profits and distributable cash, if any, generated by RLP. The operations of RLP are intended to provide certain benefits to the Company, including expanding the scope of services offered by the Company and participating in supplier diversity programs not otherwise available to the Company. In the course of evaluating and approving the ownership structure, operations and economics emanating from RLP, a committee consisting of the independent Board membermembers of the Company, considered, among other factors, the significant benefits provided to the Company through association with a minority business enterprise, particularly as many of the Company’s largest current and potential customers have a need for diversity offerings. In addition, the committee concluded that the economic relationship with RLP was on terms no less favorable to the Company than terms generally available from unaffiliated third-parties.third parties.


19


Certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have the sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties are considered “variablevariable interest entities”.entities. The Company has power over significant activities of RLP including the fulfillment of its contracts and financing its operations. Additionally, the Company also pays expenses and collects receivables on behalf of RLP. Thus, the Company is the primary beneficiary, RLP qualifies as a variable interest entity, and RLP is includedconsolidated in the Company’sthese condensed consolidated financial statements.

RLP recorded $93 and $195$144 in profits, of which RCP’s distributable share was $56 and $117$86 for the three and six months ended December 31, 2017, respectively.September 30, 2021. RLP recorded $27 and $46$236 in profits, of which RCP’s distributable share was $16 and $28$141 for the three and six months ended December 31, 2016, respectively.September 30, 2020. The non-controlling interest recorded as a reduction of net income onavailable to common stockholders in the condensed consolidated statements of operationscomprehensive income represents RCP’s distributive share.

NOTE 912 – FAIR VALUE MEASUREMENTSMEASUREMENT

The accounting guidance for fair value, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The framework for measuring fair value consists of a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The fair value measurement level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:

Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost); and
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations, including present value techniques, option-pricing, and excess earning models.

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial liabilitiesassets (liabilities) measured at fair value on a recurring basis:

(In thousands)

 

Fair Value Measurements as of September 30, 2021

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(7,263

)

 

$

(7,263

)

Interest rate swap contracts (derivatives)

 

 

(40

)

 

 

(40

)

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2021

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(7,263

)

 

$

(7,263

)

Interest rate swap contracts (derivatives)

 

 

6

 

 

 

6

 

20


(In thousands)

Fair Value Measurements as of December 31, 2017

 

 

Level 3

 

 

Total

 

Contingent consideration

$

5,025

 

 

$

5,025

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2017

 

 

Level 3

 

 

Total

 

Contingent consideration

$

9,920

 

 

$

9,920

 

The following table provides a reconciliation of the financial assets (liabilities) measured at fair value using significant unobservable inputs (Level 3):

(In thousands)
 

 

Contingent
Consideration

 

 

Interest rate swap contracts
(derivatives)

 

Balance as of June 30, 2020

 

$

(4,940

)

 

$

600

 

Contingent consideration paid

 

 

2,027

 

 

 

0

 

Change in fair value

 

 

(4,350

)

 

 

(594

)

 

 

 

 

 

 

 

Balance as of June 30, 2021

 

$

(7,263

)

 

$

6

 

Change in fair value

 

 

0

 

 

 

(46

)

 

 

 

 

 

 

 

Balance as of September 30, 2021

 

$

(7,263

)

 

$

(40

)

The Company has contingent obligations to transfer cash payments and equity shares to former shareholders of acquired operations in conjunction with certain acquisitions if specified operating results and financial objectives are met over the next fourthree fiscal years. Contingent consideration is measured quarterly at fair value, and any change in the fair value of the contingent liability is included in the condensed consolidated statements of operations. The Company recorded an increase to contingent consideration of $190 and a decrease of $110 for the three and six months ended December 31, 2017, respectively, and an increase of $806 and $1,056 for the three and six months ended December 31, 2016, respectively.comprehensive income. The change in the current period fair value is principally attributable to a changenet increase in management’s estimates of future earn-out payments through the remainder of itsthe earn-out periods.

The Company uses projected future financial results based on recent and historical data to value the anticipated future earn-out payments. To calculate fair value, the future earn-out payments were then discounted using Level 3 inputs. The Company has classified the contingent consideration as Level 3 due to the lack of relevant observable market data over fair value inputs. The Company believes the discount rate used to discount the earn-out payments reflects market participant assumptions. Changes in assumptions and operating results could have a significant impact on the earn-out amount, up to a maximum of $10.9 million,$8,473 through earn-out periods measured through August 2021,January 2023, although there are no maximums on certain earn-out payments. Contingent

For contingent consideration is net of advances of earn-out payments of $650.

Thethe following table provides a reconciliation ofquantitative information about the liabilities measuredsignificant unobservable inputs used in fair value measurement:

(In thousands)

Fair Value

Valuation Methodology

Unobservable Inputs

Contingent consideration

$

(7,263

)

Discounted cash flows

Actual and projected EBITDA over three-year earnout period

 > $9,000

Risk adjusted discount rate

18

%

As discussed in Note 9, derivative instruments are carried at fair value using significant unobservable inputs (Level 3):on the condensed consolidated balance sheets. Interest rate swap contracts are included in other current liabilities on September 30, 2021 and in deposits and other assets on June 30, 2021.

Fair Value of Financial Instruments

The carrying values of the Company’s cash equivalents, receivables, contract assets, accounts payable, commissions payable, accrued expenses, and the income tax receivable and payable approximate the fair values due to the relatively short maturities of these instruments. The carrying value of the Company’s Revolving Credit Facility and notes payable would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates.

(In thousands)

Contingent

Consideration

 

Balance as of June 30, 2017

$

9,920

 

Changes related to accounting for acquisition

 

(2,275

)

Contingent consideration paid

 

(2,510

)

Change in fair value

 

(110

)

 

 

 

 

Balance as of December 31, 2017

$

5,025

 


NOTE 1013 PROVISION FOR INCOME TAXES

For the three months ended September 30, 2021 and 2020, respectively, the Company’s income tax expense is composed of the following:

Three Months Ended September 30,

 

(In thousands)

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

2021

 

 

2020

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Current income tax expense

$

937

 

 

$

1,725

 

 

$

2,074

 

 

$

3,399

 

$

2,436

 

 

$

1,163

 

Deferred income tax benefit

 

(2,777

)

 

 

(236

)

 

 

(3,288

)

 

 

(658

)

 

(207

)

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

$

(1,840

)

 

$

1,489

 

 

$

(1,214

)

 

$

2,741

 

Income tax expense

$

2,229

 

 

$

1,078

 

21


 

The Company’s effective tax raterates prior to discrete items for the three and six months ended December 31, 2017 is lowerSeptember 30, 2021 and 2020 are higher than the U.S. federal statutory raterates primarily due to the provisional deferredearnings in foreign operations and state taxes. The actual income tax benefit resulting from the remeasurement of federal deferred tax liabilities, offset by state income taxes. Forthrough the three and six months ended December 31, 2016, theSeptember 30, 2021 results in an effective tax rate of 25% which is higher than the U.S. federal statutory rate primarily due to earnings in foreign operations and state income taxes and lossesreduced by $64 of share-based compensation benefits, which is discretely recognized in the quarter and is not a foreign jurisdiction that is being benefited at a lower foreign rate.component of the company’s annualized forecasted effective tax rate for the fiscal year ending June 30, 2022. The Company does not0t have any uncertain tax positions and a minimal net operating loss carryover, due to expire primarily in the 2027 fiscal year.positions.

The Tax Cuts and Jobs Act (the “Act”) was enacted on December 22, 2017. The Act contains many significant changes to the U.S. federal income tax laws. The primary impact of the Act in fiscal year 2018 is a reduction of the federal statutory tax rate from 35% to 28.1% (average of a 35% rate for the first half of fiscal year 2018 and 21% rate for the second half of fiscal year 2018). Additionally, the Act requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign-sourced earnings. As of December 31, 2017, the Company has not completed its accounting for the tax effects of enactment of the Act; however, the Company has made a reasonable estimate of the effects on existing deferred tax balances and the one-time transition tax. The deferred income tax benefit includes a provisional benefit of $2.3 million recognized for those items which the Company could determine a reasonable estimate from the remeasurement of federal deferred tax liabilities resulting from the permanent reduction in the U.S. statutory corporate tax rate from 35% to 21%. The estimated amount of the one-time transition tax is not significant. The final impact of the Act may differ due to and among other things, changes in interpretations, assumptions made, the issuance of additional guidance, and actions the Company may take as a result of the Act.

The Company and its wholly owned U.S. subsidiaries file a consolidated Federal income tax return. The Company also files unitary or separate returns in various state, local, and non-U.S. jurisdictions based on state, local and non-U.S. filing requirements. Tax years which remain subject to examination by U.S. authorities are the years ended June 30, 2014 through June 30, 2017. Tax years which remain subject to examination by state authorities are the years ended June 30, 2013 through June 30, 2017. Tax years which remain subject to examination by non-U.S. authorities are the periods ended December 31, 2014 through June 30, 2017. Occasionally acquired entities have tax years that differ from the Company and are still open under the relevant statute of limitations and therefore are subject to potential adjustment.

NOTE 1114 – SHARE-BASED COMPENSATION

The Company has two stock-based plans: the 2005 Stock Incentive Plan and the 2012 Stock Option and Performance Award Plan. Each plan authorizes the granting of up to 5,000,000 shares of the Company’s common stock. The plans provide for the grant of stock options, stock appreciation rights, shares of restricted stock, restricted stock units, performance shares and performance units. Restricted stock awards and units are equivalent to one1 share of common stock and generally vest after three years. The Company does not plan to make additional grants under the 2005 Stock Incentive Plan.

Restricted Stock Awards

Related to restricted stock awards, the Company recognized share-based compensation expense related to restricted stock awards of $327 for the three months ended September 30, 2021 and $157 for the three months ended September 30, 2020. As of September 30, 2021, the Company had approximately $3,019 of total unrecognized share-based compensation cost for restricted stock awards. Such costs are expected to be recognized over a weighted average period of approximately 2.37years.

The following table summarizes restricted stock award activity under the plans:

 

Number of
Units

 

 

Weighted Average
Grant Date Fair Value

 

Unvested balance as of June 30, 2021

 

704,581

 

 

$

5.10

 

Vested

 

(168,741

)

 

 

4.40

 

Granted

 

270,626

 

 

 

6.48

 

 

 

 

 

 

 

Unvested balance as of September 30, 2021

 

806,466

 

 

$

5.71

 

Stock Options

Stock options are granted at exercise prices equal to the fair value of the common stock at the date of the grant and have a term of 10 years.ten years. Generally, grants under each plan vest 20%20% annually over a five yearfive-year period from the date of grant.

Stock Awards

The Company recognized share-based compensation expense related to stock awards of $159 and $240 for the three and six months ended December 31, 2017, respectively, and $47 and $48 for the three and six months ended December 31, 2016, respectively.

The following table summarizes stock award activity under the plans:

 

Number of

Shares

 

 

Weighted

Average Grant-

Date Fair Value

 

Balance as of June 30, 2017

 

258,636

 

 

$

2.86

 

Granted

 

251,151

 

 

 

4.97

 

Forfeited

 

(8,953

)

 

 

5.05

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

500,834

 

 

$

3.88

 


Stock Options

The Company recognized share-based compensation expense related to stock options of $221 and $490$23 for the three and six months ended December 31, 2017, respectively,September 30, 2021 and $282 and $612$(13) for the three and six months ended December 31, 2016, respectively. September 30, 2020.The aggregate intrinsic value of options exercised was $432 and $437$14 for the three and six months ended December 31, 2017, respectively,September 30, 2021 and $73 and $172$27 for the three and six months ended December 31, 2016, respectively.September 30, 2020. As of September 30, 2021, the Company had approximately $342 of total unrecognized share-based compensation cost for stock options. Such costs are expected to be recognized over a weighted average period of approximately 4.57 years.

The following table summarizes stock option activity under the plans:

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Life
(Years)

 

 

Aggregate
Intrinsic Value
(In thousands)

 

Outstanding as of June 30, 2021

 

1,414,442

 

 

$

3.73

 

 

 

3.56

 

 

$

4,573

 

Exercised

 

(22,147

)

 

 

5.79

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of September 30, 2021

 

1,392,295

 

 

$

3.70

 

 

 

3.28

 

 

$

3,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of September 30, 2021

 

1,289,442

 

 

$

3.44

 

 

 

3.03

 

 

$

4,494

 

22


 

 

Number of

Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual Life

(Years)

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding as of June 30, 2017

 

3,351,594

 

 

$

3.02

 

 

 

6.32

 

 

$

8,035

 

Exercised

 

(120,810

)

 

 

1.17

 

 

 

 

 

 

 

Forfeited

 

(90,037

)

 

 

3.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2017

 

3,140,747

 

 

$

3.08

 

 

 

5.88

 

 

$

5,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2017

 

1,949,619

 

 

$

2.54

 

 

 

5.01

 

 

$

4,137

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

NOTE 12 – CONTINGENCIES

Legal Proceedings

The Company is involved in various claims and legal actions arising in the ordinary course of business, somebusiness. The Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of which are in the very early stagesloss, or range of litigation and therefore difficult to judge their potential materiality. For those claims for which the Companyloss, can judge the materiality, in the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.be reasonably estimated. Legal expenses are expensed as incurred. A summaryThere are 0 potentially material legal proceedings as of potential material litigation is as follows.September 30, 2021.

Ingrid Barahona v. Accountabilities, Inc. d/b/a/ Accountabilities Staffing, Inc., Radiant Global Logistics, Inc. and DBA Distribution Services, Inc. (Ingrid Barahona California Class Action)

On October 25, 2013, plaintiff Ingrid Barahona filed a purported class action lawsuit against RGL, DBA Distribution Services, Inc. (“DBA”), and two third-party staffing companies (collectively, the “Staffing Defendants”) with whom Radiant and DBA contracted for temporary employees. In the lawsuit, Ms. Barahona, on behalf of herself and the putative class, seeks damages and penalties under California law, plus interest, attorneys’ fees, and costs, along with equitable remedies, alleging that she and the putative class were the subject of unfair and unlawful business practices, including certain wage and hour violations relating to, among others, failure to provide meal and rest periods, failure to pay minimum wages and overtime, and failure to reimburse employees for work-related expenses. Ms. Barahona alleges that she was jointly employed by the staffing companies and Radiant and DBA. Radiant and DBA deny Ms. Barahona’s allegations in their entirety, deny that they are liable to Ms. Barahona or the putative class members in any way, and are vigorously defending against these allegations based upon a preliminary evaluation of applicable records and legal standards.

If Ms. Barahona’s allegations were to prevail on all claims the Company, as well as its co-defendants, could be liable for uninsured damages in an amount that, while not significant when evaluated against either the Company’s assets or current and expected level of annual earnings, could be material when judged against the Company’s earnings in the particular quarter in which any such damages arose, if at all. However, based upon the Company’s preliminary evaluation of the matter, it does not believe it is likely to incur material damages, if at all, since, among others: (i) the amount of any potential damages remains highly speculative at this stage of the proceedings; (ii) the Company does not believe as a matter of law it should be characterized as Ms. Barahona’s employer and codefendant Accountabilities admitted to being the employer of record, (iii) wage and hour class actions of this nature typically settle for amounts significantly less than plaintiffs’ demands because of the uncertainly with litigation and the difficulty in taking these types of cases to trial; and (iv) Ms. Barahona has indicated her desire to resolve this matter through a mediated settlement. Ms. Barahona admitted in a report to the court that she is unable to prosecute the case because the payroll and personnel records she needs are in the possession of Tri-State and/or Accountabilities (“Debtors”), and the case has been stayed as to them pending resolution of their chapter 11 bankruptcy proceedings. In January 2016, the court held a status conference, which was continued multiple times so that the parties could attempt to obtain the necessary documents. DBA and the Company informally obtained all records within co-defendants’ bankruptcy estate through their trustee’s counsel; however, those records were incomplete and did not contain the requisite time, payroll and personnel records. Based on its belief that the debtors have additional records and in an effort to lift the bankruptcy “stay”, Ms. Barahona obtained the dismissal of the debtors without prejudice from the state court action. After extensions, the court set a new deadline of March 9, 2018, for Ms. Barahona to file her motion for class certification, and set a further status conference for April 17, 2018, to set a briefing schedule for the motion for class certification. The parties have also scheduled a mediation for April 26, 2018. At this time, the Company is unable to express an opinion as to the likely outcome of the matter.


Contingent Consideration and Earn-out Payments

The Company’s agreements with respect to previous acquisitions contain future consideration provisions, which provide for the selling equity owners to receive additional consideration if specified operating objectives and financial results are achieved in future periods, as defined in their respective agreements. Any changes to the fair value of the contingent consideration are recorded in the condensed consolidated statements of operations. periods. Earn-out payments are generally due annually on November 1,1st and 90 days following the quarter of the final earn-out period for each respective acquisition.

The following table represents the estimated undiscounteddiscounted earn-out payments to be paid in each of the following fiscal years:


(In thousands)

 

2022
(remaining)

 

 

2023

 

 

2024

 

 

Total

 

Earn-out payments:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,600

 

 

$

2,111

 

 

$

2,552

 

 

$

7,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total estimated earn-out payments

 

$

2,600

 

 

$

2,111

 

 

$

2,552

 

 

$

7,263

 

(In thousands)

 

2018 (remaining)

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Total

 

Earn-out payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

817

 

 

$

1,399

 

 

$

1,202

 

 

$

875

 

 

$

188

 

 

$

4,481

 

Equity (1)

 

 

559

 

 

 

375

 

 

 

309

 

 

 

292

 

 

 

62

 

 

 

1,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total estimated earn-out

   payments

 

$

1,376

 

 

$

1,774

 

 

$

1,511

 

 

$

1,167

 

 

$

250

 

 

$

6,078

 

(1)

The Company generally has the right but not the obligation to satisfy a portion of the earn-out payments in stock.

NOTE 1316 – OPERATING AND GEOGRAPHIC SEGMENT INFORMATION

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker or decision-making group in making decisions regarding allocation of resources and assessing performance. The Company’s chief operating decision-maker is the Chief Executive Officer. The Company has two2 operating and reportable segments: United States and Canada. Immaterial operations outside of the United States and Canada are reported in the United States segment.


The Company evaluates the performance of the segments primarily based on their respective revenues net revenues and income from operations. Accordingly, capital expenditures and total assets are not reported in segment results. In addition, the Company has disclosed a corporate segment, which is not an operating segment and includes the costs of the Company’s executives, board of directors, professional services, such as legal and consulting, amortization of acquired intangible assets, and certain other corporate costs associated with operating as a public company. Intercompany transactions have been eliminated in the condensed consolidated balance sheets and statements of operations.company as Corporate.

 

Three Months Ended December 31, 2017 (in thousands):

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Revenues

 

$

179,503

 

 

$

27,634

 

 

$

(423

)

 

$

206,714

 

Net revenues

 

 

40,807

 

 

 

7,061

 

 

 

 

 

 

47,868

 

Income (loss) from operations

 

 

5,809

 

 

 

1,140

 

 

 

(4,131

)

 

 

2,818

 

Other income (expense)

 

 

80

 

 

 

(39

)

 

 

(802

)

 

 

(761

)

Income (loss) before income tax provision

 

 

5,889

 

 

 

1,101

 

 

 

(4,933

)

 

 

2,057

 

Depreciation and amortization

 

 

414

 

 

 

452

 

 

 

2,701

 

 

 

3,567

 

Technology and equipment, net

 

 

12,496

 

 

 

3,453

 

 

 

182

 

 

 

16,131

 

Transition and lease termination liability

 

 

446

 

 

 

1,256

 

 

 

 

 

 

1,702

 

Goodwill

 

 

43,991

 

 

 

21,398

 

 

 

 

 

 

65,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

175,211

 

 

$

25,096

 

 

$

(1,426

)

 

$

198,881

 

Net revenues

 

 

44,778

 

 

 

5,346

 

 

 

 

 

 

50,124

 

Income (loss) from operations

 

 

7,249

 

 

 

1,623

 

 

 

(4,447

)

 

 

4,425

 

Other income (expense)

 

 

251

 

 

 

53

 

 

 

(614

)

 

 

(310

)

Income (loss) before income tax provision

 

 

7,500

 

 

 

1,676

 

 

 

(5,061

)

 

 

4,115

 

Depreciation and amortization

 

 

605

 

 

 

156

 

 

 

2,267

 

 

 

3,028

 

Technology and equipment, net

 

 

10,559

 

 

 

1,182

 

 

 

912

 

 

 

12,653

 

Transition and lease termination costs

 

 

385

 

 

 

 

 

 

 

 

 

385

 

Transition and lease termination liability

 

 

638

 

 

 

1,317

 

 

 

 

 

 

1,955

 

Goodwill

 

 

42,984

 

 

 

19,904

 

 

 

 

 

 

62,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2017 (in thousands):

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Revenues

 

$

354,395

 

 

$

51,201

 

 

$

(905

)

 

$

404,691

 

Net revenues

 

 

81,390

 

 

 

12,626

 

 

 

 

 

 

94,016

 

Income (loss) from operations

 

 

12,117

 

 

 

870

 

 

 

(7,936

)

 

 

5,051

 

Other income (expense)

 

 

233

 

 

 

(146

)

 

 

(1,566

)

 

 

(1,479

)

Income (loss) before income tax provision

 

 

12,350

 

 

 

724

 

 

 

(9,502

)

 

 

3,572

 

Depreciation and amortization

 

 

1,063

 

 

 

742

 

 

 

5,337

 

 

 

7,142

 

Technology and equipment, net

 

 

12,496

 

 

 

3,453

 

 

 

182

 

 

 

16,131

 

Transition and lease termination costs

 

 

107

 

 

 

 

 

 

 

 

 

107

 

Transition and lease termination liability

 

 

446

 

 

 

1,256

 

 

 

 

 

 

1,702

 

Goodwill

 

 

43,991

 

 

 

21,398

 

 

 

 

 

 

65,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

346,890

 

 

$

49,898

 

 

$

(2,774

)

 

$

394,014

 

Net revenues

 

 

88,974

 

 

 

10,159

 

 

 

 

 

 

99,133

 

Income (loss) from operations

 

 

13,843

 

 

 

2,562

 

 

 

(8,614

)

 

 

7,791

 

Other income (expense)

 

 

597

 

 

 

101

 

 

 

(1,248

)

 

 

(550

)

Income (loss) before income tax provision

 

 

14,440

 

 

 

2,663

 

 

 

(9,862

)

 

 

7,241

 

Depreciation and amortization

 

 

1,191

 

 

 

320

 

 

 

4,523

 

 

 

6,034

 

Technology and equipment, net

 

 

10,559

 

 

 

1,182

 

 

 

912

 

 

 

12,653

 

Transition and lease termination costs

 

 

862

 

 

 

 

 

 

 

 

 

862

 

Transition and lease termination liability

 

 

638

 

 

 

1,317

 

 

 

 

 

 

1,955

 

Goodwill

 

 

42,984

 

 

 

19,904

 

 

 

 

 

 

62,888

 

As of and for Three Months Ended September 30, 2021

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

250,354

 

 

$

35,779

 

 

$

(18

)

 

$

286,115

 

Income (loss) from operations

 

 

11,016

 

 

 

3,410

 

 

 

(4,667

)

 

 

9,759

 

Other income (expense)

 

 

198

 

 

 

89

 

 

 

(652

)

 

 

(365

)

Income (loss) before income taxes

 

 

11,214

 

 

 

3,499

 

 

 

(5,319

)

 

 

9,394

 

Depreciation and amortization

 

 

932

 

 

 

798

 

 

 

2,522

 

 

 

4,252

 

Total assets

 

 

298,310

 

 

 

84,764

 

 

 

0

 

 

 

383,074

 

Property, technology, and equipment, net

 

 

12,089

 

 

 

11,511

 

 

 

0

 

 

 

23,600

 

Goodwill

 

 

50,801

 

 

 

21,290

 

 

 

0

 

 

 

72,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

154,765

 

 

$

21,256

 

 

$

(144

)

 

$

175,877

 

Income (loss) from operations

 

 

6,620

 

 

 

2,231

 

 

 

(4,064

)

 

 

4,787

 

Other income (expense)

 

 

215

 

 

 

(103

)

 

 

(592

)

 

 

(480

)

Income (loss) before income taxes

 

 

6,835

 

 

 

2,128

 

 

 

(4,656

)

 

 

4,307

 

Depreciation and amortization

 

 

1,090

 

 

 

528

 

 

 

2,541

 

 

 

4,159

 

Total assets

 

 

260,839

 

 

 

28,023

 

 

 

0

 

 

 

288,862

 

Property, technology, and equipment, net

 

 

13,442

 

 

 

5,809

 

 

 

0

 

 

 

19,251

 

Goodwill

 

 

50,801

 

 

 

20,270

 

 

 

0

 

 

 

71,071

 


NOTE 1417 – SUBSEQUENT EVENT

On January 12, 2018,Pursuant to the Company’s boardshare repurchase program approved on February 4, 2020, we have purchased 94,051 shares of directors declaredCommon Stock subsequent to September 30, 2021 and through November 9, 2021 for a cash dividendtotal cost of $613 inclusive of transaction costs, bringing the total shares of Common Stock repurchased under the plan to holders of the Series A Preferred Shares in the amount of $0.609375 per share. The declared dividend totaled $511 and was paid on January 31, 2018.1,250,761.


23


Item 2. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends, and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; the occurrence of no adverse developments affecting domestic and international economic, political or competitive conditions within our industry; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain of our larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 on our operations and financial results; and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings and other public announcements, including those set forth under the caption “Risk Factors” in our Form 10-K for the year ended June 30, 2017.2021. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with the condensed consolidated financial statements and the related notes and other information included elsewhere in this report.

Overview

We operate as a third-party logistics company, providing multi-modal transportation and logistics services primarily in the United States and Canada. We service a large and diversified account base consisting of consumer goods, food and beverage, manufacturing and retail customers, which we support from an extensive network of over 100 operating locations (including 20 Company-owned offices) across North America as well as an integrated international service partner network located in other key markets around the globe. We provide these services through a multi-brand network, which includes over 100 operating locations, which includes a number of independent agents, who we also refer to as our “strategic operating partners”, that operate exclusively on our behalf as well as approximately 20 Company-owned offices. As a third-party logistics company, we have a vast carrier network of approximately 10,000 asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines.lines in our carrier network. We believe shippers value our services because we are able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service without undue influence caused by the ownership of transportation assets. In addition, our minimal investment in physical assets affords us the opportunity for a higher return on invested capital and net cash flows than our asset-based competitors.

Through our operating locations across North America, we offer domestic, and international air and ocean freight forwarding services and freight brokerage services, including truckload services, less-than-truckloadLTL services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. Our primary business operations involve arranging the shipment, on behalf of our customers, of materials, products, equipment and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL and UPS. Our services include arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services, including customs brokerage and materials management and distribution solutions(“MM&D”) services and customs house brokerage (“CHB”) services to complement our core transportation service offering.


We expectThe Company expects to grow ourits business organically and by completing acquisitions of other companies with complementary geographicgeographical and logistics service offerings. OurThe Company’s organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of ourthe Company’s truck brokerage and intermodal service offerings, while continuing ourits efforts on the organic build-out of ourthe Company’s network of strategic operating partner locations. In addition, as the Company continues to ourgrow and scale its business, the Company believes that it is creating density in its trade lanes, which creates opportunities for the Company to more efficiently source and manage its transportation capacity.

24


In addition to its focus on organic growth, wethe Company will continue to search for acquisition candidates that bring to our current platform a critical mass from a geographic and/orand purchasing power standpoint, along with providing complementary service offerings.offerings to the current platform. As we continuethe Company continues to grow and scale ourits business, we believe that we are creating density in our trade lanes which creates opportunities for us to more efficiently source and manage our transportation capacity. In addition, we remainit also remains focused on leveraging ourits back-office infrastructure and technology systems to drive productivity improvement across the organization.

COVID-19

The COVID-19 pandemic continues to have widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business practices. Federal and state governments have implemented measures to contain the virus including vaccination programs. Even as efforts to contain the pandemic have made progress, new variants of the virus may cause additional outbreaks. The COVID-19 pandemic has impacted and may continue to impact our business operations and financial results. Although some of the effects have lessened over time, there is substantial uncertainty in the nature and degree of its continued effects over time. As the world continues to respond to COVID-19, we are working to do our part by ensuring the safety of our employees, striving to protect the health and well-being of the communities in which we operate.

Performance Metrics

Our principal source of income is derived from freight forwarding and freight brokerage services we provide to our customers. As a third-party logistics provider, we arrange for the shipment of our customers’ freight from point of origin to point of destination. Generally, we quote our customers a turnkey cost for the movement of their freight. Our price quote will often depend upon the customer’s time-definite needs (first day through fifth day delivery), special handling needs (heavy equipment, delicate items, environmentally sensitive goods, electronic components, etc.), and the means of transport (motor carrier, air, ocean or rail). In turn, we assume the responsibility for arranging and paying for the underlying means of transportation.

Our transportation revenue represents the total dollar value of services we sell to our customers. Our cost of transportation includes direct costs of transportation, including motor carrier, air, ocean, and rail services. Our net transportation revenue (gross transportation revenue less the direct cost of transportation) is the primary indicator of our ability to source, add value and resell services provided by third-parties,third parties, and is considered by management to be a key performance measure. In addition, management believes measuring its operating costs as a function of net transportation revenue provides a useful metric, as our ability to control costs as a function of net transportation revenue directly impacts operating earnings.

Our operating results will be affected as acquisitions occur. Since all acquisitions are made using the purchaseacquisition method of accounting for business combinations, our financial statements will only include the results of operations and cash flows of acquired companies for periods subsequent to the date of acquisition.

Net revenues, a non-GAAP financial measure, is our total revenue minus our total cost of transportation and other services (excluding depreciation and amortization, which are reported separately) and net margin is net revenues as a percentage of our total revenue. We believe that these provide investors meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.

Our GAAP-based net income will be affected by non-cash charges relating to the amortization of customer related intangible assets and other intangible assets attributable to completed acquisitions. Under applicable accounting standards, purchasers are required to allocate the total consideration in a business combination to the identified assets acquired and liabilities assumed based on their fair values at the time of acquisition. The excess of the consideration paid over the fair value of the identifiable net assets acquired is to be allocated to goodwill, which is tested at least annually for impairment. Applicable accounting standards require that we separately account for and value certain identifiable intangible assets based on the unique facts and circumstances of each acquisition. As a result of our acquisition strategy, our net income will include material non-cash charges relating to the amortization of customer related intangible assets and other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets (e.g., customer relationships). Thus, we believe that earnings before interest, taxes, depreciation and amortization, or EBITDA, is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business.

EBITDA is a non-GAAP measure of income and does not include the effects of preferred stock dividends, interest, and taxes, and excludes the “non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, severancetransition and lease termination costs, foreign exchangecurrency transaction gains and losses, extraordinary items, share-based compensation expense, non-recurring litigation expenses materials management and distribution (“MM&D”) start-up costsunrelated to our core operations, and other non-cash charges. Adjusted EBITDA is then normalized by excluding non-recurring transition costs. While management considers EBITDA adjusted EBITDA, and normalized adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our condensed consolidated financial statements.

Our operating results are also subject to seasonal trends when measured on a quarterly basis. The impact of seasonality on our business will depend on numerous factors, including the markets in which we operate, holiday seasons, consumer demand, and economic

25


conditions. Since our revenue is largely derived from customers whose shipments are dependent upon consumer demand and just-in-time production schedules, the timing of our revenue is often beyond our control. Factors such as shifting demand for retail goods and/or manufacturing production delays could unexpectedly affect the timing of our revenue. As we increase the scale of our operations, seasonal trends in one area of our business may be offset to an extent by opposite trends in another area. We cannot accurately predict the timing of these factors, nor can we accurately estimate the impact of any particular factor, and thus we can give no assurance any historical seasonal patterns will continue in future periods.


26


Results of Operations

Three months ended December 31, 2017September 30, 2021 and 2016 (actual and unaudited)2020 (unaudited)

The following table summarizes transportation revenue,revenues, cost of transportation and other services, and net transportation revenuerevenues by geographicreportable operating segments for the three months ended December 31, 2017September 30, 2021 and 2016 (in thousands):2020:

 

 

Three Months Ended December 31, 2017

 

 

Three Months Ended December 31, 2016

 

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Transportation revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

$

147,096

 

 

$

1,211

 

 

$

(297

)

 

$

148,010

 

 

$

142,906

 

 

$

423

 

 

$

(121

)

 

$

143,208

 

Brokerage

 

 

31,680

 

 

 

23,470

 

 

 

(126

)

 

 

55,024

 

 

 

31,317

 

 

 

23,740

 

 

 

(1,305

)

 

 

53,752

 

 

 

 

178,776

 

 

 

24,681

 

 

 

(423

)

 

 

203,034

 

 

 

174,223

 

 

 

24,163

 

 

 

(1,426

)

 

 

196,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

 

109,474

 

 

 

945

 

 

 

(297

)

 

 

110,122

 

 

 

101,781

 

 

 

242

 

 

 

(121

)

 

 

101,902

 

Brokerage

 

 

29,222

 

 

 

19,628

 

 

 

(126

)

 

 

48,724

 

 

 

28,652

 

 

 

19,508

 

 

 

(1,305

)

 

 

46,855

 

 

 

 

138,696

 

 

 

20,573

 

 

 

(423

)

 

 

158,846

 

 

 

130,433

 

 

 

19,750

 

 

 

(1,426

)

 

 

148,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net transportation revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

 

37,622

 

 

 

266

 

 

 

 

 

 

37,888

 

 

 

41,125

 

 

 

181

 

 

 

 

 

 

41,306

 

Brokerage

 

 

2,458

 

 

 

3,842

 

 

 

 

 

 

6,300

 

 

 

2,665

 

 

 

4,232

 

 

 

 

 

 

6,897

 

 

 

 

40,080

 

 

 

4,108

 

 

 

 

 

 

44,188

 

 

 

43,790

 

 

 

4,413

 

 

 

 

 

 

48,203

 

Net transportation margins

 

 

22.4

%

 

 

16.6

%

 

 

 

 

 

 

21.8

%

 

 

25.1

%

 

 

18.3

%

 

 

 

 

 

 

24.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other value-added services

 

 

727

 

 

 

2,953

 

 

 

 

 

 

3,680

 

 

 

988

 

 

 

933

 

 

 

 

 

 

1,921

 

Net revenues

 

$

40,807

 

 

$

7,061

 

 

$

 

 

$

47,868

 

 

$

44,778

 

 

$

5,346

 

 

$

 

 

$

50,124

 

 

Three Months Ended September 30, 2021

 

 

Three Months Ended September 30, 2020

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

247,640

 

 

$

29,333

 

 

$

(18

)

 

$

276,955

 

 

$

152,461

 

 

$

17,523

 

 

$

(144

)

 

$

169,840

 

Value-added services

 

2,714

 

 

 

6,446

 

 

 

 

 

 

9,160

 

 

 

2,304

 

 

 

3,733

 

 

 

 

 

 

6,037

 

 

 

250,354

 

 

 

35,779

 

 

 

(18

)

 

 

286,115

 

 

 

154,765

 

 

 

21,256

 

 

 

(144

)

 

 

175,877

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

193,165

 

 

 

24,889

 

 

 

(18

)

 

 

218,036

 

 

 

114,024

 

 

 

13,864

 

 

 

(144

)

 

 

127,744

 

Value-added services

 

1,746

 

 

 

1,451

 

 

 

 

 

 

3,197

 

 

 

1,776

 

 

 

391

 

 

 

 

 

 

2,167

 

 

 

194,911

 

 

 

26,340

 

 

 

(18

)

 

 

221,233

 

 

 

115,800

 

 

 

14,255

 

 

 

(144

)

 

 

129,911

 

Net revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

54,475

 

 

 

4,444

 

 

 

 

 

 

58,919

 

 

 

38,437

 

 

 

3,659

 

 

 

 

 

 

42,096

 

Value-added services

 

968

 

 

 

4,995

 

 

 

 

 

 

5,963

 

 

 

528

 

 

 

3,342

 

 

 

 

 

 

3,870

 

 

$

55,443

 

 

$

9,439

 

 

$

 

 

$

64,882

 

 

$

38,965

 

 

$

7,001

 

 

$

 

 

$

45,966

 

Net margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

22.0

%

 

 

15.2

%

 

N/A

 

 

 

21.3

%

 

 

25.2

%

 

 

20.9

%

 

N/A

 

 

 

24.8

%

Value-added services

 

35.7

%

 

 

77.5

%

 

N/A

 

 

 

65.1

%

 

 

22.9

%

 

 

89.5

%

 

N/A

 

 

 

64.1

%

(1) Net revenues are revenues net of cost of transportation and other services.

ForwardingTransportation revenue was $148.0$277.0 million and $143.2$169.8 million for the three months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. The increase of $4.8$107.2 million, or 3.4%63.1%,, is primarily attributable to increased project revenues by certain strategic operating partners and increases due to recent acquisitions. Forwarding netvolume of business in general. Net transportation revenue was $37.9$58.9 million and $41.3 million for three months ended December 31, 2017 and 2016, respectively. The decrease of $3.4 million, or 8.2%, was offset by a corresponding reduction in operating partner commissions. Net forwarding transportation margins decreased from 28.8% to 25.6%, primarily due to competitive market dynamics and shifts in product mix, including a higher than normal frequency of air charters and other significant project work which carried a lower margin than the balance of our forwarding service offerings.

Brokerage revenue was $55.0 million and $53.8$42.1 million for the three months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. The increase of $1.2 million, or 2.2%, is primarily attributableNet transportation margins decreased from 24.8% to higher revenues per shipment passed through to customers21.3%, due to increased cost of purchased transportation as a result of extremely tight capacity constraints. Brokerage net transportationexperienced in certain lane segments primarily related to ocean, intermodal, and trucking.

Value-added services revenue was $6.3$9.2 million and $6.9$6.0 million, for the three months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. The increase of $3.2 million, or 53.3%, is primarily attributable to the increase in warehouse revenues and other value-added services from our Canada segment. Net brokerage transportation margins decreased from 12.8% to 11.4%, primarily due to competitive market dynamics that resulted in margin compression.

Other value addedvalue-added services were $3.7revenue was $6.0 million for the three months ended December 31, 2017,September 30, 2021, compared to $1.9$3.9 million for the comparable prior year period. period. Net value-added services revenue margins increased from 64.1% to 65.1%, primarily due to lower warehousing costs as a percentage of revenue.

The increase was primarily attributablefollowing table provides a reconciliation for the three months ended September 30, 2021 and 2020 of net revenues to gross profit, the acquisition of Lomas Logistics (“Lomas”) in April 2017.most directly comparable GAAP measure:


(In thousands)

 

Three Months Ended September 30,

 

Reconciliation of net revenues to GAAP gross profit

 

2021

 

 

2020

 

Revenues

 

$

286,115

 

 

$

175,877

 

Cost of transportation and other services (exclusive of depreciation and
    amortization, shown separately below)

 

 

(221,233

)

 

 

(129,911

)

Depreciation and amortization

 

 

(2,998

)

 

 

(2,943

)

GAAP gross profit

 

$

61,884

 

 

$

43,023

 

Depreciation and amortization

 

 

2,998

 

 

 

2,943

 

Net revenues

 

$

64,882

 

 

$

45,966

 

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

 

21.6

%

 

 

24.5

%

Net margin (net revenues as a percentage of revenues)

 

 

22.7

%

 

 

26.1

%

27


The following table compares condensed consolidated statements of operationscomprehensive income data by reportable operating segmentsegments for the three months ended December 31, 2017September 30, 2021 and 2016 (in thousands):2020:

 

Three Months Ended December 31, 2017

 

 

Three Months Ended December 31, 2016

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Three Months Ended September 30, 2021

 

 

Three Months Ended September 30, 2020

 

Net revenues

 

$

40,807

 

 

$

7,061

 

 

$

 

 

$

47,868

 

 

$

44,778

 

 

$

5,346

 

 

$

 

 

$

50,124

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Net revenues (1)

$

55,443

 

 

$

9,439

 

 

$

 

 

$

64,882

 

 

$

38,965

 

 

$

7,001

 

 

$

 

 

$

45,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

 

19,528

 

 

 

 

 

 

 

 

 

19,528

 

 

 

22,957

 

 

 

 

 

 

 

 

 

22,957

 

 

28,465

 

 

 

 

 

 

 

 

 

28,465

 

 

 

18,589

 

 

 

 

 

 

 

 

 

18,589

 

Personnel costs

 

 

10,637

 

 

 

3,514

 

 

 

758

 

 

 

14,909

 

 

 

9,623

 

 

 

2,602

 

 

 

729

 

 

 

12,954

 

 

10,877

 

 

 

3,779

 

 

 

960

 

 

 

15,616

 

 

 

8,928

 

 

 

3,173

 

 

 

676

 

 

 

12,777

 

Selling, general and administrative expenses

 

 

4,419

 

 

 

1,955

 

 

 

482

 

 

 

6,856

 

 

 

3,959

 

 

 

965

 

 

 

645

 

 

 

5,569

 

 

4,153

 

 

 

1,452

 

 

 

1,185

 

 

 

6,790

 

 

 

3,738

 

 

 

1,069

 

 

 

847

 

 

 

5,654

 

Depreciation and amortization

 

 

414

 

 

 

452

 

 

 

2,701

 

 

 

3,567

 

 

 

605

 

 

 

156

 

 

 

2,267

 

 

 

3,028

 

 

932

 

 

 

798

 

 

 

2,522

 

 

 

4,252

 

 

 

1,090

 

 

 

528

 

 

 

2,541

 

 

 

4,159

 

Transition and lease termination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

385

 

Change in contingent consideration

 

 

 

 

 

 

 

 

190

 

 

 

190

 

 

 

 

 

 

 

 

 

806

 

 

 

806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

34,998

 

 

 

5,921

 

 

 

4,131

 

 

 

45,050

 

 

 

37,529

 

 

 

3,723

 

 

 

4,447

 

 

 

45,699

 

 

44,427

 

 

 

6,029

 

 

 

4,667

 

 

 

55,123

 

 

 

32,345

 

 

 

4,770

 

 

 

4,064

 

 

 

41,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

5,809

 

 

 

1,140

 

 

 

(4,131

)

 

 

2,818

 

 

 

7,249

 

 

 

1,623

 

 

 

(4,447

)

 

 

4,425

 

 

11,016

 

 

 

3,410

 

 

 

(4,667

)

 

 

9,759

 

 

 

6,620

 

 

 

2,231

 

 

 

(4,064

)

 

 

4,787

 

Other income (expense)

 

 

80

 

 

 

(39

)

 

 

(802

)

 

 

(761

)

 

 

251

 

 

 

53

 

 

 

(614

)

 

 

(310

)

 

198

 

 

 

89

 

 

 

(652

)

 

 

(365

)

 

 

215

 

 

 

(103

)

 

 

(592

)

 

 

(480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax provision

 

 

5,889

 

 

 

1,101

 

 

 

(4,933

)

 

 

2,057

 

 

 

7,500

 

 

 

1,676

 

 

 

(5,061

)

 

 

4,115

 

Income tax benefit (expense)

 

 

 

 

 

 

 

 

1,840

 

 

 

1,840

 

 

 

 

 

 

 

 

 

(1,489

)

 

 

(1,489

)

Income (loss) before income taxes

 

11,214

 

 

 

3,499

 

 

 

(5,319

)

 

 

9,394

 

 

 

6,835

 

 

 

2,128

 

 

 

(4,656

)

 

 

4,307

 

Income tax expense

 

 

 

 

 

 

 

(2,229

)

 

 

(2,229

)

 

 

 

 

 

 

 

 

(1,078

)

 

 

(1,078

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

5,889

 

 

 

1,101

 

 

 

(3,093

)

 

 

3,897

 

 

 

7,500

 

 

 

1,676

 

 

 

(6,550

)

 

 

2,626

 

 

11,214

 

 

 

3,499

 

 

 

(7,548

)

 

 

7,165

 

 

 

6,835

 

 

 

2,128

 

 

 

(5,734

)

 

 

3,229

 

Less: Net income attributable to non-controlling interest

 

 

(56

)

 

 

 

 

 

 

 

 

(56

)

 

 

(16

)

 

 

 

 

 

 

 

 

(16

)

 

(86

)

 

 

 

 

 

 

 

 

(86

)

 

 

(141

)

 

 

 

 

 

 

 

 

(141

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

 

 

5,833

 

 

 

1,101

 

 

 

(3,093

)

 

 

3,841

 

 

 

7,484

 

 

 

1,676

 

 

 

(6,550

)

 

 

2,610

 

$

11,128

 

 

$

3,499

 

 

$

(7,548

)

 

$

7,079

 

 

$

6,694

 

 

$

2,128

 

 

$

(5,734

)

 

$

3,088

 

Less: Preferred stock dividends

 

 

 

 

 

 

 

 

(511

)

 

 

(511

)

 

 

 

 

 

 

 

 

(511

)

 

 

(511

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

5,833

 

 

$

1,101

 

 

$

(3,604

)

 

$

3,330

 

 

$

7,484

 

 

$

1,676

 

 

$

(7,061

)

 

$

2,099

 

 

Three Months Ended December 31, 2017

 

 

Three Months Ended December 31, 2016

 

Operating expenses as a percent of

net revenue:

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

Total

 

Three Months Ended September 30, 2021

 

 

Three Months Ended September 30, 2020

 

Operating expenses as a percent of net revenues:

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

Operating partner commissions

 

 

47.9

%

 

 

0.0

%

 

N/A

 

 

40.8

%

 

 

51.3

%

 

 

0.0

%

 

N/A

 

 

45.8

%

 

51.3

%

 

 

0.0

%

 

N/A

 

 

43.9

%

 

 

47.7

%

 

 

0.0

%

 

N/A

 

 

40.4

%

Personnel costs

 

 

26.1

%

 

 

49.8

%

 

N/A

 

 

31.1

%

 

 

21.5

%

 

 

48.7

%

 

N/A

 

 

25.8

%

 

19.6

%

 

 

40.0

%

 

N/A

 

 

24.1

%

 

 

22.9

%

 

 

45.3

%

 

N/A

 

 

27.8

%

Selling, general and administrative

expenses

 

 

10.8

%

 

 

27.7

%

 

N/A

 

 

14.3

%

 

 

8.8

%

 

 

18.1

%

 

N/A

 

 

11.1

%

 

7.5

%

 

 

15.4

%

 

N/A

 

 

10.5

%

 

 

9.6

%

 

 

15.3

%

 

N/A

 

 

12.3

%

Depreciation and amortization

 

1.7

%

 

 

8.5

%

 

N/A

 

 

6.6

%

 

 

2.8

%

 

 

7.5

%

 

N/A

 

 

9.0

%

(1) Net revenues are revenues net of cost of transportation and other services.

Operating partner commissions decreased $3.5increased $9.9 million, or 14.9%53.1%, to $19.5$28.5 million for the three months ended December 31, 2017 September 30, 2021. The increase is primarily due to increased net revenues generated from operating partner stations. As a decrease inpercentage of net forwarding transportation revenues, as well asoperating partner commissions increased 343 basis points to 43.9% from 40.4% for the acquisition of Dedicated Logistics Technologies, Inc. (“DLT”), which operatedthree months ended September 30, 2021 and 2020, respectively, as a strategic operating partner in the comparable prior year period.result of a higher percentage of net revenues coming from company owned stores.

Personnel costs increased $1.9$2.7 million, or 15.1%22.2%, to $14.9$15.6 million for the three months ended December 31, 2017.September 30, 2021. The increase is primarily due to workforce reductions in the acquisitionsthree months ended September 30, 2020, which was a reaction to COVID-19. As a percentage of Lomasnet revenues, personnel costs decreased 373 basis points to 24.1% from 27.8% for the three months ended September 30, 2021 and DLT.2020, respectively.

Selling, general and administrative (“SG&A”) expenses increased $1.3$1.1 million, or 23.1%20.1%, to $6.9$6.8 million for the three months ended December 31, 2017.September 30, 2021. The increase is primarily attributable to higher facilities,increased technology licensing fees, professional services, bad debt expense, and communications costs associated withtravel. As a percentage of net revenues, SG&A decreased 184 basis points to 10.5% from 12.3% for the acquisitions of Lomasthree months ended September 30, 2021 and DLT.2020, respectively.

Depreciation and amortization costs increased $0.6 million, or 17.8%, to $3.6were $4.3 million for the three months ended December 31, 2017, primarily due to increased amortization associated with recent acquisitions.

TransitionSeptember 30, 2021 and lease termination costs decreased $0.4 million. The comparable prior year period amount represents non-recurring personnel costs for Service by Air, Inc. (“SBA”) that were identified for elimination in connection with the winding down of SBA’s historical back-office operations.

Change in contingent consideration represents the change in the fair value of contingent consideration due to former shareholders of acquired operations. The change in the current period is primarily attributable to an increase in management’s estimates of future earn-out payments through the remainder of the respective earn-out periods.

Other expenses increased $0.5 million, or 145.5%, to $0.8$4.2 million for the three months ended December 31, 2017. TheSeptember 30, 2020.

Our increase is primarily due to interest expense attributable to borrowings used to fund recent acquisitions, as well as increases in foreign exchange losses.


Our change in net income is driven principally by decreasedincreased net revenuesrevenue, and decreasedpartially offset by increased operating expenses, and increased other expenses compared to the comparable prior year period, partially offset by a decrease in income taxes.period.

Our future financial results may be impacted by amortization of intangiblesintangible assets resulting from acquisitions as well as gains or losses from changes in fair value of contingent consideration that are difficult to predict.

28


The following table provides a reconciliation for the three months ended December 31, 2017September 30, 2021 and 20162020 of normalized adjusted EBITDA to net income (loss), the most directly comparable GAAP measure in accordance with SEC Regulation G (in thousands):

 

Three Months Ended September 30, 2021

 

 

Three Months Ended September 30, 2020

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

11,128

 

 

$

3,499

 

 

$

(7,548

)

 

$

7,079

 

 

$

6,694

 

 

$

2,128

 

 

$

(5,734

)

 

$

3,088

 

Income tax expense

 

 

 

 

 

 

 

2,229

 

 

 

2,229

 

 

 

 

 

 

 

 

 

1,078

 

 

 

1,078

 

Depreciation and amortization

 

932

 

 

 

798

 

 

 

2,522

 

 

 

4,252

 

 

 

1,090

 

 

 

528

 

 

 

2,541

 

 

 

4,159

 

Net interest expense

 

 

 

 

 

 

 

606

 

 

 

606

 

 

 

 

 

 

 

 

 

571

 

 

 

571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

12,060

 

 

 

4,297

 

 

 

(2,191

)

 

 

14,166

 

 

 

7,784

 

 

 

2,656

 

 

 

(1,544

)

 

 

8,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

187

 

 

 

66

 

 

 

97

 

 

 

350

 

 

 

(39

)

 

 

53

 

 

 

130

 

 

 

144

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition related costs

 

 

 

 

 

 

 

99

 

 

 

99

 

 

 

 

 

 

 

 

 

34

 

 

 

34

 

Litigation costs

 

 

 

 

 

 

 

154

 

 

 

154

 

 

 

 

 

 

 

 

 

152

 

 

 

152

 

Change in fair value of interest rate swap contracts

 

 

 

 

 

 

 

46

 

 

 

46

 

 

 

 

 

 

 

 

 

21

 

 

 

21

 

Foreign exchange loss (gain)

 

(182

)

 

 

(89

)

 

 

 

 

 

(271

)

 

 

(123

)

 

 

102

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

12,065

 

 

$

4,274

 

 

$

(1,795

)

 

$

14,544

 

 

$

7,622

 

 

$

2,811

 

 

$

(1,207

)

 

$

9,226

 

Adjusted EBITDA as a % of net revenues (1)

 

21.8

%

 

 

45.3

%

 

N/A

 

 

 

22.4

%

 

 

19.6

%

 

 

40.2

%

 

N/A

 

 

 

20.1

%

 

 

Three Months Ended December 31, 2017

 

 

Three Months Ended December 31, 2016

 

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Net revenues

 

$

40,807

 

 

$

7,061

 

 

$

 

 

$

47,868

 

 

$

44,778

 

 

$

5,346

 

 

$

 

 

$

50,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

5,833

 

 

$

1,101

 

 

$

(3,604

)

 

$

3,330

 

 

$

7,484

 

 

$

1,676

 

 

$

(7,061

)

 

$

2,099

 

Plus: Preferred stock dividends

 

 

 

 

 

 

 

 

511

 

 

 

511

 

 

 

 

 

 

 

 

 

511

 

 

 

511

 

Net income (loss) attributable to Radiant Logistics, Inc.

 

 

5,833

 

 

 

1,101

 

 

 

(3,093

)

 

 

3,841

 

 

 

7,484

 

 

 

1,676

 

 

 

(6,550

)

 

 

2,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

(1,840

)

 

 

(1,840

)

 

 

 

 

 

 

 

 

1,489

 

 

 

1,489

 

Depreciation and amortization

 

 

414

 

 

 

452

 

 

 

2,701

 

 

 

3,567

 

 

 

605

 

 

 

156

 

 

 

2,267

 

 

 

3,028

 

Net interest expense

 

 

 

 

 

 

 

 

802

 

 

 

802

 

 

 

 

 

 

 

 

 

614

 

 

 

614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

6,247

 

 

 

1,553

 

 

 

(1,430

)

 

 

6,370

 

 

 

8,089

 

 

 

1,832

 

 

 

(2,180

)

 

 

7,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

221

 

 

 

35

 

 

 

124

 

 

 

380

 

 

 

240

 

 

 

2

 

 

 

87

 

 

 

329

 

Change in contingent consideration

 

 

 

 

 

 

 

 

190

 

 

 

190

 

 

 

 

 

 

 

 

 

806

 

 

 

806

 

Acquisition related costs

 

 

 

 

 

 

 

 

20

 

 

 

20

 

 

 

 

 

 

 

 

 

71

 

 

 

71

 

Litigation costs

 

 

 

 

 

 

 

 

54

 

 

 

54

 

 

 

 

 

 

 

 

 

77

 

 

 

77

 

Non-recurring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Transition and lease termination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

22

 

MM&D Start-up costs

 

 

 

 

 

63

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange loss (gain)

 

 

16

 

 

 

39

 

 

 

 

 

 

55

 

 

 

(135

)

 

 

(53

)

 

 

 

 

 

(188

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

6,484

 

 

 

1,690

 

 

 

(1,042

)

 

 

7,132

 

 

 

8,216

 

 

 

1,781

 

 

 

(1,131

)

 

 

8,866

 

Transition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363

 

 

 

 

 

 

 

 

 

363

 

Normalized Adjusted EBITDA

 

$

6,484

 

 

$

1,690

 

 

$

(1,042

)

 

$

7,132

 

 

$

8,579

 

 

$

1,781

 

 

$

(1,131

)

 

$

9,229

 

Adjusted EBITDA as a % of

   Net Revenues

 

 

15.9

%

 

 

23.9

%

 

 

 

 

 

 

14.9

%

 

 

18.3

%

 

 

33.3

%

 

 

 

 

 

 

17.7

%

Normalized Adjusted EBITDA

   as a % of Net Revenues

 

 

15.9

%

 

 

23.9

%

 

 

 

 

 

 

14.9

%

 

 

19.2

%

 

 

33.3

%

 

 

 

 

 

 

18.4

%


Six months ended December 31, 2017 and 2016 (actual and unaudited)

The following table summarizes transportation revenue,(1) Net revenues are revenues net of cost of transportation and net transportation revenue by operating segments for the six months ended December 31, 2017 and 2016 (in thousands):other services.

 

 

Six Months Ended December 31, 2017

 

 

Six Months Ended December 31, 2016

 

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Transportation revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

$

290,696

 

 

$

2,818

 

 

$

(464

)

 

$

293,050

 

 

$

281,625

 

 

$

1,438

 

 

$

(185

)

 

$

282,878

 

Brokerage

 

 

61,941

 

 

 

43,287

 

 

 

(441

)

 

 

104,787

 

 

 

63,175

 

 

 

46,772

 

 

 

(2,589

)

 

 

107,358

 

 

 

 

352,637

 

 

 

46,105

 

 

 

(905

)

 

 

397,837

 

 

 

344,800

 

 

 

48,210

 

 

 

(2,774

)

 

 

390,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

 

215,853

 

 

 

2,254

 

 

 

(464

)

 

 

217,643

 

 

 

199,992

 

 

 

1,090

 

 

 

(185

)

 

 

200,897

 

Brokerage

 

 

57,152

 

 

 

36,321

 

 

 

(441

)

 

 

93,032

 

 

 

57,924

 

 

 

38,649

 

 

 

(2,589

)

 

 

93,984

 

 

 

 

273,005

 

 

 

38,575

 

 

 

(905

)

 

 

310,675

 

 

 

257,916

 

 

 

39,739

 

 

 

(2,774

)

 

 

294,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net transportation revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwarding

 

 

74,843

 

 

 

564

 

 

 

 

 

 

75,407

 

 

 

81,633

 

 

 

348

 

 

 

 

 

 

81,981

 

Brokerage

 

 

4,789

 

 

 

6,966

 

 

 

 

 

 

11,755

 

 

 

5,251

 

 

 

8,123

 

 

 

 

 

 

13,374

 

 

 

 

79,632

 

 

 

7,530

 

 

 

 

 

 

87,162

 

 

 

86,884

 

 

 

8,471

 

 

 

 

 

 

95,355

 

Net transportation margins

 

 

22.6

%

 

 

16.3

%

 

 

 

 

 

 

21.9

%

 

 

25.2

%

 

 

17.6

%

 

 

 

 

 

 

24.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other value-added services

 

 

1,758

 

 

 

5,096

 

 

 

 

 

 

6,854

 

 

 

2,090

 

 

 

1,688

 

 

 

 

 

 

3,778

 

Net revenues

 

$

81,390

 

 

$

12,626

 

 

$

 

 

$

94,016

 

 

$

88,974

 

 

$

10,159

 

 

$

 

 

$

99,133

 

Forwarding revenue was $293.1Adjusted EBITDA increased $5.3 million, and $282.9or 57.6% to $14.5 million for the six monthsquarter ended December 31, 2017September 30, 2021.

Liquidity and 2016, respectively. The increaseCapital Resources

Generally, our primary sources of $10.2liquidity are cash generated from operating activities and borrowings under our Revolving Credit Facility, as described below. These sources also fund a portion of our capital expenditures and contractual contingent consideration obligations. Our level of cash and financing capabilities along with cash flows from operations have historically been sufficient to meet our operating and capital needs. As of September 30, 2021, we have $9.5 million or 3.6%, is primarily attributablein cash on hand to increased project revenues by certain strategicserve as adequate working capital.

Net cash used in operating partners and increases due to recent acquisitions. Forwarding net transportation revenue was $75.4 million and $82.0activities were $15.8 million for the sixthree months ended December 31, 2017 and 2016, respectively. The decrease of $6.6 million, or 8.0%, and corresponding decrease in net forwarding transportation margins from 29.0% to 25.7%, was primarily due to competitive market dynamics and shifts in product mix, including a higher than normal frequency of air charters and other significant project work which carried a lower margin than the balance of our forwarding service offerings.

Brokerage revenue was $104.8 million and $107.4 million for the six months ended December 31, 2017 and 2016, respectively. The decrease of $2.6 million, or 2.4%, is primarily attributable to general softness in the brokerage markets offset by higher revenues per shipment through to customers due to capacity constraints. Brokerage net transportation revenue was $11.8 million and $13.4 million for the six months ended December 31, 2017 and 2016, respectively. Net brokerage transportation margins decreased from 12.5% to 11.2%, primarily as a result of lower costs of purchased transportation.

Other value added services were $6.9 million for the six months ended December 31, 2017 compared to $3.8 million for the comparable prior year period. The increase was primarily attributable to the acquisition of Lomas in April 2017.


The following table compares condensed consolidated statements of operations data by operating segment for thesix months ended December 31, 2017 and 2016 (in thousands):

 

 

Six Months Ended December 31, 2017

 

 

Six Months Ended December 31, 2016

 

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Net revenues

 

$

81,390

 

 

$

12,626

 

 

$

 

 

$

94,016

 

 

$

88,974

 

 

$

10,159

 

 

$

 

 

$

99,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

 

39,220

 

 

 

 

 

 

 

 

 

39,220

 

 

 

46,308

 

 

 

 

 

 

 

 

 

46,308

 

Personnel costs

 

 

20,461

 

 

 

6,988

 

 

 

1,453

 

 

 

28,902

 

 

 

19,053

 

 

 

5,229

 

 

 

1,450

 

 

 

25,732

 

Selling, general and administrative expenses

 

 

8,422

 

 

 

4,026

 

 

 

1,256

 

 

 

13,704

 

 

 

7,717

 

 

 

2,048

 

 

 

1,585

 

 

 

11,350

 

Depreciation and amortization

 

 

1,063

 

 

 

742

 

 

 

5,337

 

 

 

7,142

 

 

 

1,191

 

 

 

320

 

 

 

4,523

 

 

 

6,034

 

Transition and lease termination costs

 

 

107

 

 

 

 

 

 

 

 

 

107

 

 

 

862

 

 

 

 

 

 

 

 

 

862

 

Change in contingent consideration

 

 

 

 

 

 

 

 

(110

)

 

 

(110

)

 

 

 

 

 

 

 

 

1,056

 

 

 

1,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

69,273

 

 

 

11,756

 

 

 

7,936

 

 

 

88,965

 

 

 

75,131

 

 

 

7,597

 

 

 

8,614

 

 

 

91,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

12,117

 

 

 

870

 

 

 

(7,936

)

 

 

5,051

 

 

 

13,843

 

 

 

2,562

 

 

 

(8,614

)

 

 

7,791

 

Other income (expense)

 

 

233

 

 

 

(146

)

 

 

(1,566

)

 

 

(1,479

)

 

 

597

 

 

 

101

 

 

 

(1,248

)

 

 

(550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax provision

 

 

12,350

 

 

 

724

 

 

 

(9,502

)

 

 

3,572

 

 

 

14,440

 

 

 

2,663

 

 

 

(9,862

)

 

 

7,241

 

Income tax benefit (expense)

 

 

 

 

 

 

 

 

1,214

 

 

 

1,214

 

 

 

 

 

 

 

 

 

(2,741

)

 

 

(2,741

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

12,350

 

 

 

724

 

 

 

(8,288

)

 

 

4,786

 

 

 

14,440

 

 

 

2,663

 

 

 

(12,603

)

 

 

4,500

 

Less: Net income attributable to non-

   controlling interest

 

 

(117

)

 

 

 

 

 

 

 

 

(117

)

 

 

(28

)

 

 

 

 

 

 

 

 

(28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant

   Logistics, Inc.

 

 

12,233

 

 

 

724

 

 

 

(8,288

)

 

 

4,669

 

 

 

14,412

 

 

 

2,663

 

 

 

(12,603

)

 

 

4,472

 

Less: Preferred stock dividends

 

 

 

 

 

 

 

 

(1,023

)

 

 

(1,023

)

 

 

 

 

 

 

 

 

(1,023

)

 

 

(1,023

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders

 

$

12,233

 

 

$

724

 

 

$

(9,311

)

 

$

3,646

 

 

$

14,412

 

 

$

2,663

 

 

$

(13,626

)

 

$

3,449

 

 

 

Six Months Ended December 31, 2017

 

 

Six Months Ended December 31, 2016

 

Selected operating expenses as a percent

   of net revenue:

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

Total

 

Operating partner commissions

 

 

48.2

%

 

 

0.0

%

 

N/A

 

 

41.7

%

 

 

52.0

%

 

 

0.0

%

 

N/A

 

 

46.7

%

Personnel costs

 

 

25.1

%

 

 

55.3

%

 

N/A

 

 

30.7

%

 

 

21.4

%

 

 

51.5

%

 

N/A

 

 

26.0

%

Selling, general and administrative

   expenses

 

 

10.3

%

 

 

31.9

%

 

N/A

 

 

14.6

%

 

 

8.7

%

 

 

20.2

%

 

N/A

 

 

11.4

%

Operating partner commissions decreased $7.1 million, or 15.3%, to $39.2 million for the six months ended December 31, 2017 due primarily to a decrease in net forwarding transportation revenues, as well as the acquisition of DLT, which operated as a strategic operating partner in the comparable prior year period.

Personnel costs increased $3.2 million, or 12.3%, to $28.9 million for the six months ended December 31, 2017. The increase is primarily due to the acquisitions of Lomas and DLT.

SG&A expenses increased $2.3 million, or 20.7%, to $13.7 million for the six months ended December 31, 2017. The increase is primarily attributable to higher facilities, technology and communications costs associated with the acquisitions of Lomas and DLT. SG&A expenses also includes approximately $0.4 million in start-up costs associated with adding new and reconfiguring existing Canadian facilities to further expand our MM&D solution offering.

Depreciation and amortization costs increased $1.1 million, or 18.4%, to $7.1 million for the six months ended December 31, 2017, primarily due to increased amortization associated with recent acquisitions.

Transition and lease termination costs decreased $0.8 million, or 87.6%, to $0.1 million for the six months ended December 31, 2017. The current year period represents the lease termination costs associated with the facility consolidation of the Company-owned location in New Jersey with the acquisition of DLT. The comparable prior year period amount represents non-recurring personnel costs for SBA that were identified for elimination in connection with the winding down of SBA’s historical back-office operations.

Change in contingent consideration represents the change in the fair value of contingent consideration due to former shareholders of acquired operations. The change in the current period is primarily attributable to a decrease in management’s estimates of future earn-out payments through the remainder of the respective earn-out periods.


Other expenses increased $0.9 million, or 168.9%, to $1.5 million for the six months ended December 31, 2017. The increase is primarily due to interest expense attributable to borrowings used to fund recent acquisitions, as well as increases in foreign exchange losses.

Our change in net income is driven principally by decreased net revenues and decreased operating expenses, and increased other expenses compared to the comparable prior year period, partially offset by a decrease in income taxes.

Our future financial results may be impacted by amortization of intangibles resulting from acquisitions as well as gains or losses from changes in contingent consideration that are difficult to predict.

The following table provides a reconciliation for the six months ended December 31, 2017 and 2016 of adjusted EBITDA to net income, the most directly comparable GAAP measure in accordance with SEC Regulation G (in thousands):

 

 

Six Months Ended December 31, 2017

 

 

Six Months Ended December 31, 2016

 

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

 

United States

 

 

Canada

 

 

Corporate/

Eliminations

 

 

Total

 

Net revenues

 

$

81,390

 

 

$

12,626

 

 

$

 

 

$

94,016

 

 

$

88,974

 

 

$

10,159

 

 

$

 

 

$

99,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to

   common stockholders

 

$

12,233

 

 

$

724

 

 

$

(9,311

)

 

$

3,646

 

 

$

14,412

 

 

$

2,663

 

 

$

(13,626

)

 

$

3,449

 

Plus: Preferred stock dividends

 

 

 

 

 

 

 

 

1,023

 

 

 

1,023

 

 

 

 

 

 

 

 

 

1,023

 

 

 

1,023

 

Net income (loss) attributable to Radiant

   Logistics, Inc.

 

 

12,233

 

 

 

724

 

 

 

(8,288

)

 

 

4,669

 

 

 

14,412

 

 

 

2,663

 

 

 

(12,603

)

 

 

4,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

(1,214

)

 

 

(1,214

)

 

 

 

 

 

 

 

 

2,741

 

 

 

2,741

 

Depreciation and amortization

 

 

1,063

 

 

 

742

 

 

 

5,337

 

 

 

7,142

 

 

 

1,191

 

 

 

320

 

 

 

4,523

 

 

 

6,034

 

Net interest expense

 

 

 

 

 

 

 

 

1,566

 

 

 

1,566

 

 

 

 

 

 

 

 

 

1,248

 

 

 

1,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

13,296

 

 

 

1,466

 

 

 

(2,599

)

 

 

12,163

 

 

 

15,603

 

 

 

2,983

 

 

 

(4,091

)

 

 

14,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

453

 

 

 

53

 

 

 

224

 

 

 

730

 

 

 

460

 

 

 

2

 

 

 

198

 

 

 

660

 

Change in contingent consideration

 

 

 

 

 

 

 

 

(110

)

 

 

(110

)

 

 

 

 

 

 

 

 

1,056

 

 

 

1,056

 

Acquisition related costs

 

 

 

 

 

 

 

 

98

 

 

 

98

 

 

 

 

 

 

 

 

 

216

 

 

 

216

 

Litigation costs

 

 

 

 

 

 

 

 

79

 

 

 

79

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Non-recurring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

Lease termination costs

 

 

107

 

 

 

 

 

 

 

 

 

107

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

MM&D Start-up costs

 

 

 

 

 

410

 

 

 

 

 

 

410

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange loss (gain)

 

 

(7

)

 

 

146

 

 

 

 

 

 

139

 

 

 

(293

)

 

 

(95

)

 

 

 

 

 

(388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

13,849

 

 

 

2,075

 

 

 

(2,308

)

 

 

13,616

 

 

 

15,795

 

 

 

2,890

 

 

 

(2,494

)

 

 

16,191

 

Transition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

818

 

 

 

 

 

 

 

 

 

818

 

Normalized Adjusted EBITDA

 

$

13,849

 

 

$

2,075

 

 

$

(2,308

)

 

$

13,616

 

 

$

16,613

 

 

$

2,890

 

 

$

(2,494

)

 

$

17,009

 

Adjusted EBITDA as a % of Net

   Revenues

 

 

17.0

%

 

 

16.4

%

 

N/A

 

 

 

14.5

%

 

 

17.8

%

 

 

28.4

%

 

N/A

 

 

 

16.3

%

Normalized Adjusted EBITDA as a % of

   Net Revenues

 

 

17.0

%

 

 

16.4

%

 

N/A

 

 

 

14.5

%

 

 

18.7

%

 

 

28.4

%

 

N/A

 

 

 

17.2

%

Liquidity and Capital Resources

September 30, 2021. Net cash provided by operating activities was $0.1 million and $12.7were $13.4 million for the sixthree months ended December 31, 2017 and 2016, respectively.September 30, 2020. The cash used or provided primarily consisted of net income adjusted for depreciation and amortization and changes in accounts receivable, contract assets, accounts payable, income taxes, operating partner commissions payable, and commissions payable.accrued and other liabilities. Cash flow from operating activities for the three months ended September 30, 2021 decreased by $29.2 million, compared with the same period in fiscal year 2021, primarily due to increased net income offset by net change in operating assets and liabilities.

Net cash used for investing activities was $4.2were $1.5 million and $2.2$2.1 million for the sixthree months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. The primary usesuse of cash werewas for acquisitions and purchases of property, technology, and equipment. Cash paid for acquisitions was $1.2purchases of property, technology, and equipment were $1.5 million and $0.1$2.1 million for the sixthree months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. Cash paid for purchases of technology and equipment was $3.1 million and $2.2 million for the six months ended December 31, 2017 and 2016, respectively.


Net cash provided by financing activities was $4.7$11.8 million for the sixthree months ended December 31, 2017, compared toSeptember 30, 2021. Net cash used of $7.0for financing activities were $21.7 million for the sixthree months ended December 31, 2016. The changes primarily consisted of proceeds from and repayments to the Senior Credit Facility (defined below), payments of loan fees, repayments of notes payable, purchases of treasury stock, payments of contingent consideration, and payments of preferred stock dividends.September 30, 2020. Proceeds from the SeniorRevolving Credit Facility were $8.1$24.5 million andwhile repayments of the Revolving Credit Facility were $1.0$9.5 million for the sixthree months ended December 31, 2017 and 2016, respectively. PaymentsSeptember 30, 2021. Repayment of loan feesthe Revolving Credit Facility were $0.1$20.0 million for the sixthree months ended December 31, 2017.September 30, 2020. Repayments of notes payable and finance lease liability were $1.7$1.3 million and $1.2$0.7 million for the sixthree months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. PurchasesDistributions to non-controlling interest were $0.7 million for the three months ended September 30, 2020. Payments of treasuryemployee tax withholdings related to vesting of restricted stock awards were $0.3 million for both the sixthree months ended December 31, 2016.September 30, 2021 and 2020. Payments of contingent considerationemployee tax withholdings related to former shareholdersthe cashless exercise of acquired operationsstock option were $0.4 million$2 thousand and $3.4 million$8 thousand for the sixthree months ended December 31, 2017September 30, 2021 and 2016,2020, respectively. Payments of preferred stock dividends were $1.0 million for each of the six months ended December 31, 2017 and 2016.

Acquisitions29


Our agreements with respect to our prior acquisitions contain future consideration provisions that provide for the prior owners of the acquired entities to receive additional consideration if specified operating objectives and financial results are achieved in future periods. For additional information regarding our acquisitions and potential earn-out payments, see Note 3 and Note 9 to our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended June 30, 2017, and Note 3 and Note 9 to our unaudited condensed consolidated financial statements contained elsewhere in this report.

Technology

A primary component of our business strategy is the continued development and implementation of advanced information systems to provide accurate and timely information to our management, strategic operating partners and customers. During the year ended June 30, 2017, we spent approximately $4.0 million on enhancing our technology and software systems in order to increase our operating efficiency. We intend to spend in excess of $5.0 million during the fiscal year ended June 30, 2018 in order to continue improving our technology systems, which we expect will include the implementation of a key transportation management system that will, among other things, more fully integrate our systems with our strategic operating partners and any new operations that we may acquire in the future.

SeniorRevolving Credit Facility

We have the USD$75.0The Company entered into a $150 million seniorsyndicated, revolving credit facility (the “Senior“Revolving Credit Facility”) pursuant to a Credit Agreement dated as of March 13, 2020. On September 30, 2021, the borrowings outstanding on the Revolving Credit Facility was $30.0 million. The Revolving Credit Facility was entered into with Bank of America N.A. on its own behalfSecurities, Inc. as sole book runner and as agent to the other lenders named therein, currently consisting of thesole lead arranger, Bank of Montreal (asChicago Branch, as lender and syndication agent, MUFG Union Bank, N.A as lender and documentation agent and Bank of America, N. A., KeyBank National Association and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”). This replaces the initial member of the syndicate under such loan). Company's $75 million facility dated June 14, 2017.

The SeniorRevolving Credit Facility has a term of five years, matures on June 14, 2022March 13, 2025, and is collateralized by a first-priority security interest in all of the assets of the U.S. co-borrowers, a first-priority security interest in all of the accounts receivable and associated assets of the Canadian co-borrowers (the “Canadian A/R Assets”) and a second-priority security interest on the other assets of the Canadian borrowers. Advances under the Senior Credit Facility are available for future acquisitions, certain debt repayment and for other corporate purposes.Company. Borrowings under the SeniorRevolving Credit Facility accrue interest (at the Company’s option), at a variablethe Lenders’ base rate of interestplus 1.00% or LIBOR plus 2.00% and can be subsequently adjusted based uponon the Company’s consolidated leverage ratio under the facility at the Lenders’ base rate plus 1.00% to 1.75% or LIBOR and/or one or more other interest rate indices plus an applicable margin. 2.00% to 2.75%.

The SeniorRevolving Credit Facility provides for advances of upincludes a $50 million accordion feature to 85% of our eligible Canadian and domestic accounts receivable, 75% of eligible accrued but unbilled domestic receivables and eligible foreign accounts receivable, all of which are subject to certain sub-limits, reserves and reductions.

The co-borrowers of the Senior Credit Facility include the following: (i) with respect to U.S. obligationssupport future acquisition opportunities. For general borrowings under the Senior Credit Facility, Radiant Logistics, Inc., Radiant Global Logistics, Inc., Radiant Transportation Services, Inc., Radiant Logistics Partners LLC, Adcom Express, Inc., Radiant Customs Services, Inc., DBA Distribution Services, Inc., International Freight Systems (of Oregon), Inc., Radiant Off-Shore Holdings LLC, Green Acquisition Company, Inc., On Time Express, Inc., Clipper Express Company, Radiant Global Logistics (CA), Service By Air, Inc., Highways and Skyways, Inc., and Radiant Trade Services, Inc.; and (ii) with respect to Canadian obligations under the Senior Credit Facility, Wheels International Inc., 1371482 Ontario Inc., Wheels MSM Canada Inc., 2062698 Ontario Inc., Associate Carriers Canada Inc. and Wheels Associate Carriers Inc. As co-borrowers under the SeniorRevolving Credit Facility, the accounts receivable of the foregoing entities are eligible for inclusion within the overall borrowing base of the Company and all borrowers are responsible for repayment of the debt associated with applicable advances (U.S. or Canadian) under the Senior Credit Facility. In addition, we and our U.S. subsidiaries guarantee both the U.S. and Canadian obligations under the Senior Credit Facility, while our Canadian subsidiaries guarantee only the Canadian obligations under the Senior Credit Facility.

The terms of the Senior Credit Facility areis subject to a financial covenant which may limit the amount otherwise available under such facility. The covenant requires us to maintain a basicmaximum consolidated leverage ratio of 3.00 and minimum consolidated fixed charge coverage ratio of at least 1.01.25. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to 1.0 during any period (the “Trigger Period”) in which we are in defaultuse advances under the Senior Credit Facility, if total availability falls below $10.0 million or if U.S. availability is less than $6.0 million.


Under the terms of the Senior Credit Facility, we are permitted to make additional acquisitions without the consent of the senior lenders only if certain conditions are satisfied. The conditions imposed by the Senior Credit Facility include the following: (i) the absence of an event of default under the Senior Credit Facility, (ii) the acquisition must be consensual; (iii) the company to be acquired must be in the transportation and logistics industry, located in the United States or certain other approved jurisdictions, and have a positive EBITDA for the 12 month period most recently ended prior to such acquisition, (iv) no debt or liens may be incurred, assumed or result from the acquisition, subject to limited exceptions, (v) after giving effect for the funding of the acquisition, we must have availability under the Senior Credit Facility of at least the greater of 15% of the U.S.-based borrowing base and Canadian-based borrowing base or $15.0 million, and U.S. availability of at least $10.0 million, and (vi) the pro forma fixed charge coverage ratio is at least 1.1 to 1.0. In the event that we are not able to satisfy the conditions of the Senior Credit Facility in connection with a proposed acquisition, we must either forego the acquisition, obtain the consent of the senior lenders, or retire the Senior Credit Facility. This may limit or slow our ability to achieve the critical mass we may need to achieve our strategic objectives.

As of December 31, 2017, we have gross availability of $72.4 million, net of $21.9 million in advances and letter of credit reserves of approximately $0.2 million with approximately $50.3 million in availability under the SeniorRevolving Credit Facility to support futurepursue acquisitions and our ongoing working capital requirements. We expect to structure acquisitionsor repurchase its common stock.

In conjunction with certain amounts paid at closing, and the balance paid over a number of years in the form of earn-out installments which are payable based upon the future earnings of the acquired businesses payable in cash, stock or some combination thereof. As we continue to execute our acquisition strategy, we will be required to make significant payments in the future if the earn-out installments under our various acquisitions become due. While we believe that a portion of any required cash payments will be generated by the acquired businesses, we may have to secure additional sources of capital to fund the remainder of any cash-based earn-out payments as they become due. This presents us with certain business risks relative to the availability of capacity under our SeniorRevolving Credit Facility, Radiant entered into two interest rate swap contracts. On March 20, 2020, and effective April 17, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade variable interest cash inflows at one-month LIBOR for a $20 million notional amount, for fixed interest cash outflows at 0.635%. On April 1, 2020, and effective April 2, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade the availabilityvariable interest cash inflows at one-month LIBOR for a $10 million notional amount, for fixed interest cash outflows at 0.5865%. Both interest rate swap contracts mature and pricing of future fund raising, as well as the potential dilution to our stockholders to the extent the earn-outs are satisfied directly, or indirectly, from the sale of equity.terminate on March 13, 2025.

Senior Secured Loan

On April 2, 2015, Wheels International Inc. (“Wheels”)Radiant Canada obtained a CAD$29.0 million senior secured Canadian term loan from IntegratedFiera Private Debt Fund IV LP (“IPDFPD IV”) formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000,000 Credit Facilities Loan Agreement (the “IPD“FPD IV Loan Agreement”). The Company and its U.S. and Canadian subsidiaries are guarantors of the WheelsRadiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. We made interest-only payments for the first 12twelve months and will make blended principal and interest payments through maturity. In connection with the loan, we paid an amount equal to five months of interest payments into a debt service reserve account controlled by IPDFPD IV.

In connection with our acquisition of Lomas, WheelsRadiant Canada obtained a CAD$10.0 million senior secured Canadian term loan from IntegratedFiera Private Debt Fund V LP (“IPDFPD V” formerly, Integrated Private Debt Fund V” and together with IPD IV, “IPD”) LP) pursuant to a CAD$10,000,000 Credit Facilities Loan Agreement (the “IPD“FPD V Loan Agreement,” and together with the IPDFPD IV Loan Agreement, the “IPD“FPD Loan Agreements”). The Company and its U.S. and Canadian subsidiaries are guarantors of the WheelsRadiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a rate of 6.65% per annum. The loan repayment consists of monthly blended principal and interest payments.

The loans may be prepaid in whole at any time upon providing at least 30 days prior written notice and paying the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date and (ii) the face value of the principal amount being prepaid.

Paycheck Protection Program Loans

On May 4, 2020, the Company received loan proceeds of $5.9 million pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The loans are collateralized by a (i) first-priority security interestapplication for these funds required the Company to, in allgood faith, certify that the current economic uncertainty made the loan request necessary to support the ongoing operations of the assetsCompany. This certification further required the Company to take into account our current business activity and our ability to access other sources of Wheels exceptliquidity sufficient to support ongoing operations in a manner that is not significantly detrimental to the Canadian A/R Assets, (ii) a second-priority security interest inbusiness. On April 28, 2020, the Canadian A/R Assets, and (iii) a second-priority security interest on all of our assets.

The termsSecretary of the loans areU.S. Department of the Treasury stated that the Small Business Administration will perform a full review of any PPP loan over $2 million before forgiving the loan. The certification made by the Company did not contain any objective criteria and is subject to certain financial covenants, which require usinterpretation. Despite the good-faith belief that given the Company’s circumstances all eligibility requirements for the PPP loans were satisfied, if it is later determined that the Company had violated any applicable laws or regulations or it is otherwise determined the Company was ineligible to maintainreceive the PPP loans, it may be required to repay the PPP loans in its entirety and/or be subject to additional penalties.

30


The term of the Company’s PPP loans was two years. The annual interest rate on the PPP loans was 1% and no payments of principal or interest would have been due until the conclusion of the deferral period. The deferral period would end on the earlier of (i) a fixed charge coverage ratiothe date that Small Business Administration remits the loan forgiveness amount to the lender, or (ii) if the loan were not forgiven, ten months after the end of 1.1 to 1.0 during any Trigger Period, (ii) a debt service coverage ratio of at least 1.2 to 1.0 and (iii) a senior debt to EBITDA ratio of at least 3.0 to 1.0.

the 24-week loan forgiveness covered period. Under the terms of the IPD Loan Agreements, we are permitted to make additional acquisitions without IPD’s consent only if certain conditions are satisfied, including, among others: (i) the equity interestsPPP loans, all or property acquired in such acquisition constitute a business reasonably related to our business or the business of Wheels; (ii) no default or event of default shall exist prior to or will be caused as a result of such acquisition; (iii) we or Wheels shall have provided IPD with at least 10 business days prior written notice of such acquisition that must include certain descriptive information and pro forma information regarding the acquisition; (iv) such person whose equity interests or property are being acquired shall have, asportion of the last day ofprincipal could be forgiven if the most recent fiscal quarter of such person, actual (or pro forma to the extent approved in writing by IPD) positive EBITDA and net income, in each caseloan proceeds were used for the 12 month period ending on such date; (v) the aggregate cash consideration payable at the closing of the acquisition shall not exceed $10.0 million for any single transaction and $25.0 millionqualifying expenses as described in the aggregate, in any fiscal year orCARES Act, such greater amount approved in writing by IPD; provided, however, thatas payroll costs, benefits, rent, and utilities. The PPP loan was recognized on the foregoing limitation shall exclude cash consideration derived from the proceeds of sales of newly issued equity interests of RadiantCompany’s condensed consolidated balance sheet as notes payable and was derecognized when forgiven during the twelve-month period prior to the closingyear ended June 30, 2021.

As of such acquisition (as described below); (vi) no debt or liens may be incurred, assumed or result from the acquisition, subject to limited exceptions; (vii) the assets subject to the acquisition


are free fromSeptember 30, 2021, all liens except those permitted under the IPD Loan Agreements; (viii) the post-closing U.S. availability under the Senior Credit Facility is at least $10PPP loans totaling $5.9 million on a pro forma basis and (ix) the pro forma fixed charge coverage ratio is at least 1.1 to 1.0.were forgiven, including $0.06 million of interest previously accrued.

For additional information regarding our indebtedness, see Note 6 to our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended June 30, 2017, and Note 68 to our unaudited condensed consolidated financial statements contained elsewhere in this report.statements.

Working Capital

Given our continued focus on the build-out of our network of operating partner locations, weWe believe that our current working capital, and anticipated cash flow from operations, and access to financing through the Revolving Credit Facility are adequate to fundfor funding existing operations for the next 12twelve months. However, continued growth through strategic acquisitions will require additional sources of financing as our existing working capital is not sufficient to finance our operations and an acquisition program. Thus, our ability to finance future acquisitions will be limited by the availability of additional capital. We may, however, finance acquisitions using our common stock as all or some portion of the consideration. In the event that our common stock does not attain or maintain a sufficient market value or potential acquisition candidates are otherwise unwilling to accept our securities as part of the purchase price for the sale of their businesses, we may be required to utilize more of our cash resources, if available, in order to continue our acquisition program. If we do not have sufficient cash resources through either operations or from debt facilities, our growth could be limited unless we are able to obtain such additional capital.

Off Balance Sheet Arrangements

As of December 31, 2017, we did not have any relationships with unconsolidated entities or financial partners, such as entities often referred to as structured finance or special purpose entities, which had been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

Recent Accounting Pronouncements

The recent accounting pronouncements are discussed in Note 2 of the “Notes to the Condensed Consolidated Financial Statements” contained elsewhere in this report.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

There have been no material changes fromAs a smaller reporting company, the Company is not required to provide information previously reported under Part II,for Item 7A of our Annual Report on Form 10-K for the year ended June 30, 2017.3.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

An evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange ActAct) as of December 31, 2017,September 30, 2021, was carried out by our management under the supervision and with the participation of our Chief Executive Officer (“CEO”)CEO and Chief Financial Officer (“CFO”).CFO. Based upon that evaluation, our CEO and CFO concluded that, as of December 31, 2017,September 30, 2021, our disclosure controls and procedures were not effective to providebecause of the material weaknesses in our internal control over financial reporting described below.

Material Weakness

A material weakness is a deficiency, or a combination of deficiencies in internal control over financial reporting, such that there is a reasonable assurancepossibility that information we are required to disclose in reports that we filea material misstatement of the Company’s annual or submit underinterim consolidated financial statements will not be prevented or detected on a timely basis.

We did not maintain effective internal controls over the Exchange Act is (i) recorded, processed, summarizedrecording and reported withinprocessing of revenues and the time periods specifiedcalculation of operating partner commissions. These deficiencies did not result in the SEC rules and forms and (ii) accumulated and communicated torevision of any of our previously issued financial statements. However, if not addressed, the deficiencies could result in material misstatement in the future. Accordingly, our management includinghas determined that these control deficiencies constitute material weaknesses.

Remediation Plan

We are in the process of developing a detailed plan for remediation of the material weaknesses. We have begun conducting an in depth review of our CEOcontrols over the revenue and CFO, as appropriateoperating partner commissions cycle and are working to allow timely decisions regarding disclosure.enhance the level of precision at which our internal controls over the recording and processing of revenues and calculating operating commissions cycle are performed.

There have not been any changesChanges in Internal Control over Financial Reporting

Other than the material weaknesses discussed above, there was no change in our internal control over financial reporting that materially affected, or was reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting..

31


 


PARTPART II. OTHER INFORMATION

From time to time, we and our operating subsidiaries areThe Company is involved in various claims proceedings and litigation,legal actions arising in the ordinary course of business, includingbusiness. The Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the actions set forth in Item 3amount of our Annual Report on Form 10-K for the year ended June 30, 2017. Belowloss, or range of loss, can be reasonably estimated. Legal expenses are some updates toexpensed as incurred. There are no potentially material legal proceedings that have been previously disclosed in our Annual Report on Form 10-K for the year ended Juneas of September 30, 2017 and supplemented in subsequent filings with the SEC.2021.

Ingrid Barahona v. Accountabilities, Inc. d/b/a Accountabilities Staffing, Inc., Radiant Global Logistics, Inc. and DBA Distribution Services, Superior Court of the State of California, Los Angeles County, Case No. BC525802

Certain deadlines in this case have been extended. Currently, Ms. Barahona is required to submit her motion for class certification by March 9, 2018. The Court has scheduled a status conference for April 17, 2018. The parties have also scheduled a mediation for April 26, 2018. At this time, the Company is unable to express an opinion as to the likely outcome of the matter.

Item 1A. Risk Factors

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2017.2021.

ChangesItem 2. Unregistered Sale of Equity Securities and Use of Proceeds

In March 2018, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2019. On February 4, 2020, the Company announced that its board of directors had approved the renewal of the repurchase program through December 31, 2021. Under this repurchase program the Company purchased the following shares of common stock during the three months ended September 30, 2021. As of September 30, 2021, future repurchases of up to 3,843,290 shares were available in U.S. tax laws could have a material adverse effect on our business, cash flow, resultsthe share repurchase program.

Period

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs

 

July 1 - 31, 2021

 

12,880

 

 

 

7.04

 

 

 

12,880

 

 

 

 

August 1 - 31, 2021

 

 

 

 

 

 

 

 

 

 

 

September 1 - 30, 2021

 

242,014

 

 

 

6.55

 

 

 

242,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

254,894

 

 

$

6.57

 

 

 

254,894

 

 

 

 

Item 5. Other Information

On September 27, 2021, the Board of operations or financial conditions.

The Tax Cuts and Jobs ActDirectors of Radiant Logistics, Inc. (the “Act”“Company”), was enactedupon recommendation of the Audit and Executive Oversight Committee, approved an amended and restated Radiant Logistics, Inc. Management Incentive Compensation Plan (the “MICP”), effective as of July 1, 2021.

The purpose of the MICP is to provide a compensation structure that properly incentivizes certain eligible employees of the Company and certain of its subsidiaries to execute on December 22, 2017.the Company’s business strategy of maximizing operational efficiencies, emphasizing customer relationships and driving long-term growth and to reinforce a positive culture that rewards entrepreneurial drive while maintaining a meaningful performance and variable based component of the Company’s compensation plan to align with the scalable nature of the Company’s overall cost structure. The Act contains many significant changesMICP provides for incentive compensation that supports the Company’s variable cost-based business strategy and emphasizes pay-for-performance by tying reward opportunities to carefully determined and articulated performance goals at corporate, business unit, operating location and/or individual levels.

The MICP provides for quarterly cash incentive awards as part of the Company’s short-term incentive program, and in the case of certain participants, restricted stock unit awards and/or new performance unit awards as part of the Company’s long-term incentive plan. The quarterly cash incentive awards allow participants to participate on a pro rata basis in a quarterly profit pool calculated as a percentage of the Company’s quarterly adjusted EBITDA (earnings before interest, taxes, depreciation and amortization). The long-term incentive program portion under the MICP consists of restricted stock unit awards based on achievement of pre-established company and individual goals and vest in full on the three-year anniversary of the grant date, and beginning in fiscal 2022, will consist of performance unit awards for executive officer participants, in addition to restricted stock unit awards, which performance unit awards will be vest and be paid out based upon the achievement of three-year pre-established company and individual performance goals.

The foregoing description of the MICP does not purport to be complete and is qualified in its entirety by reference to the U.S. federal income tax laws. We believe that the primary impactfull text of the Act for us in fiscal year 2018MICP, which is a reduction of our federal statutory tax rate from 35% to 28.1% (average of a 35% rate for the first half of fiscal year 2018 and 21% rate for the second half of fiscal year 2018). Additionally, the Act requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign-sourced earnings. The final impact of the Act may differ due to and among other things, changes in interpretations, assumptions made by us, the issuance of additional guidance, and actions that we may takefiled herewith as a result of the Act. Changes in corporate tax rates, the taxation of foreign earnings, and the deductibility of expenses contained in the Act or other tax reform legislation could result in significant one-time charges in the current or future taxable years, and could have a significant adverse effect on our business, cash flow, results of operations or financial conditions.Exhibit 10.1.

32



ITEM

ITEM 6. EXHIBITSEXHIBITS

 

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description

 

Filed/Furnished Herewith

 

Form

 

Period Ending

 

Exhibit Number

 

Filing Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 10.1

 

Radiant Logistics, Inc. Management Incentive Compensation Plan (As Amended and Restated Effective as of July 1, 2021)

 

 

 

8-K

 

 

 

10.1

 

10/4/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.1

 

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.2

 

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 32.1

 

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

Inline XBRL Instance

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data (embedded within the Inline XBRL document)

 

X

 

 

 

 

 

 

 

 

Exhibit

No.

Exhibit

Method of

Filing

  31.1

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

  31.2

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

  32.1

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

101.INS

XBRL Instance

Filed herewith

101.SCH

XBRL Taxonomy Extension Schema

Filed herewith

101.CAL

XBRL Taxonomy Extension Calculation

Filed herewith

101.DEF

XBRL Taxonomy Extension Definition

Filed herewith

101.LAB

XBRL Taxonomy Extension Label

Filed herewith

101.PRE

XBRL Taxonomy Extension Presentation

Filed herewith


EXHIBIT INDEX

Exhibit No.

Exhibit

  31.1

Certification by the Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  31.2

Certification by the Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  32.1

Certification by the Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

XBRL Instance

101.SCH

XBRL Taxonomy Extension Schema

101.CAL

XBRL Taxonomy Extension Calculation

101.DEF

XBRL Taxonomy Extension Definition

101.LAB

XBRL Taxonomy Extension Label

101.PRE

XBRL Taxonomy Extension Presentation


SIGNATURES

33


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

RADIANT LOGISTICS, INC.

Date: February 8, 2018November 9, 2021

/s/ Bohn H. Crain

 

 

Bohn H. Crain

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

Date: February 8, 2018November 9, 2021

/s/ Todd E. Macomber

 

 

Todd E. Macomber

 

 

Senior Vice President and Chief Financial Officer

 

 

(Principal Financial Officer and Principal Accounting Officer)

34

38