UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 20172020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number 1-9961

 

TOYOTA MOTOR CREDIT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

California

 

95-3775816

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

6565 Headquarters Drive

Plano, Texas

 

75024

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (469) 486-9300

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Medium-Term Notes, Series B
Stated Maturity Date January 11, 2028

TM/28

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

  

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

 

Non-accelerated filer

Emerging growth company

 

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.         

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of January 31, 2018,2021, the number of outstanding shares of capital stock, no par value per share, of the registrant was 91,500, all of which shares were held by Toyota Financial Services International Corporation.

Reduced Disclosure Format

The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format.

 


TOYOTA MOTOR CREDIT CORPORATION

FORM 10-Q

For the quarter ended December 31, 20172020

 

INDEX

 

PART I

3

Item 1. Financial Statements

3

Consolidated Statements of Income

3

Consolidated Statements of Comprehensive Income

3

Consolidated Balance Sheets

4

Consolidated Statements of Shareholder’s Equity

5

Consolidated Statements of Cash Flows

6

Notes to Consolidated Financial Statements

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

4544

Item 3. Quantitative and Qualitative Disclosures About Market Risk

7176

Item 4. Controls and Procedures

7176

PART II

7277

Item 1. Legal Proceedings

7277

Item 1A. Risk Factors

7277

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

7277

Item 3. Defaults Upon Senior Securities

7277

Item 4. Mine Safety Disclosures

7277

Item 5. Other Information

7277

Item 6. Exhibits

7278

Exhibit IndexSignatures

73

Signatures

7579

 

2



PART I. FINANCIALFINANCIAL INFORMATION

 

 

ITEM 1. FINANCIAL STATEMENTS

TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in millions)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three months ended

 

 

Nine months ended

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Financing revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease

 

$

2,068

 

 

$

1,946

 

 

$

6,065

 

 

$

5,762

 

 

$

2,122

 

 

$

2,212

 

 

$

6,365

 

 

$

6,593

 

Retail

 

 

498

 

 

 

468

 

 

 

1,462

 

 

 

1,383

 

 

 

749

 

 

 

661

 

 

 

2,144

 

 

 

1,888

 

Dealer

 

 

140

 

 

 

123

 

 

 

424

 

 

 

346

 

 

 

103

 

 

 

171

 

 

 

312

 

 

 

544

 

Total financing revenues

 

 

2,706

 

 

 

2,537

 

 

 

7,951

 

 

 

7,491

 

 

 

2,974

 

 

 

3,044

 

 

 

8,821

 

 

 

9,025

 

Depreciation on operating leases

 

 

1,778

 

 

 

1,722

 

 

 

5,178

 

 

 

4,994

 

 

 

1,450

 

 

 

1,712

 

 

 

4,484

 

 

 

4,920

 

Interest expense

 

 

428

 

 

 

701

 

 

 

1,328

 

 

 

1,305

 

 

 

491

 

 

 

755

 

 

 

1,534

 

 

 

2,065

 

Net financing revenues

 

 

500

 

 

 

114

 

 

 

1,445

 

 

 

1,192

 

 

 

1,033

 

 

 

577

 

 

 

2,803

 

 

 

2,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

220

 

 

 

202

 

 

 

657

 

 

 

594

 

 

 

241

 

 

 

231

 

 

 

714

 

 

 

692

 

Investment and other income, net

 

 

63

 

 

 

52

 

 

 

165

 

 

 

133

 

 

 

179

 

 

 

57

 

 

 

445

 

 

 

272

 

Realized gains, net on investments in marketable securities

 

 

3

 

 

 

157

 

 

 

45

 

 

 

240

 

Net financing revenues and other revenues

 

 

786

 

 

 

525

 

 

 

2,312

 

 

 

2,159

 

 

 

1,453

 

 

 

865

 

 

 

3,962

 

 

 

3,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

108

 

 

 

183

 

 

 

320

 

 

 

396

 

 

 

118

 

 

 

128

 

 

 

366

 

 

 

264

 

Operating and administrative

 

 

323

 

 

 

325

 

 

 

973

 

 

 

921

 

 

 

354

 

 

 

406

 

 

 

1,088

 

 

 

1,101

 

Insurance losses and loss adjustment expenses

 

 

100

 

 

 

92

 

 

 

316

 

 

 

272

 

 

 

98

 

 

 

116

 

 

 

265

 

 

 

344

 

Total expenses

 

 

531

 

 

 

600

 

 

 

1,609

 

 

 

1,589

 

 

 

570

 

 

 

650

 

 

 

1,719

 

 

 

1,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

255

 

 

 

(75

)

 

 

703

 

 

 

570

 

(Benefit) provision for income taxes

 

 

(2,821

)

 

 

(29

)

 

 

(2,655

)

 

 

212

 

Income before income taxes

 

 

883

 

 

 

215

 

 

 

2,243

 

 

 

1,295

 

Provision for income taxes

 

 

215

 

 

 

34

 

 

 

546

 

 

 

296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,076

 

 

$

(46

)

 

$

3,358

 

 

$

358

 

Net income

 

$

668

 

 

$

181

 

 

$

1,697

 

 

$

999

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in millions)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income (loss)

 

$

3,076

 

 

$

(46

)

 

$

3,358

 

 

$

358

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains on available-for-sale marketable

   securities [net of tax benefit (provision) of $8, $40, ($7)

   and $8, respectively]

 

 

(13

)

 

 

(66

)

 

 

13

 

 

 

(14

)

Reclassification adjustment for net gains on available-for-sale

   marketable securities included in realized gains, net on

   investments in marketable securities [net of tax provision of

   $1, $60, $17 and $92, respectively]

 

 

(2

)

 

 

(97

)

 

 

(28

)

 

 

(148

)

Other comprehensive loss

 

 

(15

)

 

 

(163

)

 

 

(15

)

 

 

(162

)

Comprehensive income (loss)

 

$

3,061

 

 

$

(209

)

 

$

3,343

 

 

$

196

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income

 

$

668

 

 

$

181

 

 

$

1,697

 

 

$

999

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on available-for-sale

  marketable securities [net of tax benefit (provision)

  of $0, $1, ($6) and ($4), respectively]

 

 

2

 

 

 

(2

)

 

 

26

 

 

 

14

 

Reclassification adjustment for net gains on

  available-for-sale marketable securities included in

  investment and other income, net [net of tax

provision of $0, $1, $4 and $1, respectively]

 

 

(2

)

 

 

(1

)

 

 

(15

)

 

 

(2

)

Other comprehensive income (loss)

 

 

0

 

 

 

(3

)

 

 

11

 

 

 

12

 

Comprehensive income

 

$

668

 

 

$

178

 

 

$

1,708

 

 

$

1,011

 

Refer to the accompanying Notes to Consolidated Financial Statements.


3


TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in millions except share data)

(Unaudited)

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2017

 

 

2017

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,116

 

 

$

4,198

 

 

$

10,622

 

 

$

6,790

 

Restricted cash and cash equivalents

 

 

1,643

 

 

 

1,087

 

 

 

1,446

 

 

 

1,739

 

Investments in marketable securities

 

 

6,114

 

 

 

5,692

 

 

 

4,596

 

 

 

3,820

 

Finance receivables, net

 

 

68,908

 

 

 

68,462

 

Finance receivables, net of allowance for credit losses of $1,162 and $727

 

 

78,800

 

 

 

73,996

 

Investments in operating leases, net

 

 

38,947

 

 

 

38,152

 

 

 

36,294

 

 

 

36,387

 

Other assets

 

 

2,006

 

 

 

2,044

 

 

 

2,733

 

 

 

2,823

 

Total assets

 

$

120,734

 

 

$

119,635

 

 

$

134,491

 

 

$

125,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

98,497

 

 

$

98,233

 

 

$

108,972

 

 

$

97,740

 

Deferred income taxes

 

 

5,396

 

 

 

7,926

 

 

 

3,589

 

 

 

5,458

 

Other liabilities

 

 

3,974

 

 

 

3,952

 

 

 

5,937

 

 

 

7,854

 

Total liabilities

 

 

107,867

 

 

 

110,111

 

 

 

118,498

 

 

 

111,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Refer to Note 12)

 

 

 

 

 

 

 

 

Commitments and contingencies (Refer to Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder’s equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock, no par value (100,000 shares authorized; 91,500 issued

and outstanding) at December 31, 2017 and March 31, 2017

 

 

915

 

 

 

915

 

Capital stock, no par value (100,000 shares authorized; 91,500 issued

and outstanding) at December 31, 2020 and March 31, 2020

 

 

915

 

 

 

915

 

Additional paid-in capital

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Accumulated other comprehensive income

 

 

10

 

 

 

25

 

 

 

26

 

 

 

15

 

Retained earnings

 

 

11,940

 

 

 

8,582

 

 

 

15,050

 

 

 

13,571

 

Total shareholder's equity

 

 

12,867

 

 

 

9,524

 

 

 

15,993

 

 

 

14,503

 

Total liabilities and shareholder's equity

 

$

120,734

 

 

$

119,635

 

 

$

134,491

 

 

$

125,555

 

 

The following table presents the assets and liabilities of our consolidated variable interest entities (Refer to Note 10)8).

  

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2017

 

 

2017

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

$

12,076

 

 

$

12,865

 

 

$

19,334

 

 

$

12,375

 

Investments in operating leases, net

 

 

5,491

 

 

 

4,888

 

 

 

6,268

 

 

 

5,586

 

Other assets

 

 

118

 

 

 

87

 

 

 

100

 

 

 

131

 

Total assets

 

$

17,685

 

 

$

17,840

 

 

$

25,702

 

 

$

18,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

13,714

 

 

$

14,319

 

 

$

21,720

 

 

$

14,568

 

Other liabilities

 

 

8

 

 

 

6

 

 

 

16

 

 

 

12

 

Total liabilities

 

$

13,722

 

 

$

14,325

 

 

$

21,736

 

 

$

14,580

 

Refer to the accompanying Notes to Consolidated Financial Statements.


  TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S EQUITY

(Dollars in millions)

(Unaudited)

 

 

Three months ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

other

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

paid-in

 

 

comprehensive

 

 

Retained

 

 

 

 

 

 

 

stock

 

 

capital

 

 

income (loss)

 

 

earnings

 

 

Total

 

Balance at September 30, 2019

 

$

915

 

 

$

2

 

 

$

18

 

 

$

13,476

 

 

$

14,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

181

 

 

 

181

 

Other comprehensive loss, net of tax

 

 

0

 

 

 

0

 

 

 

(3

)

 

 

0

 

 

 

(3

)

Balance at December 31, 2019

 

$

915

 

 

$

2

 

 

$

15

 

 

$

13,657

 

 

$

14,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

other

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

paid-in

 

 

comprehensive

 

 

Retained

 

 

 

 

 

 

 

stock

 

 

capital

 

 

income

 

 

earnings

 

 

Total

 

Balance at March 31, 2019

 

$

915

 

 

$

2

 

 

$

3

 

 

$

12,658

 

 

$

13,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

999

 

 

 

999

 

Other comprehensive income, net of tax

 

 

0

 

 

 

0

 

 

 

12

 

 

 

0

 

 

 

12

 

Balance at December 31, 2019

 

$

915

 

 

$

2

 

 

$

15

 

 

$

13,657

 

 

$

14,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

other

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

paid-in

 

 

comprehensive

 

 

Retained

 

 

 

 

 

 

 

stock

 

 

capital

 

 

income

 

 

earnings

 

 

Total

 

Balance at September 30, 2020

 

$

915

 

 

$

2

 

 

$

26

 

 

$

14,382

 

 

$

15,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

668

 

 

 

668

 

Other comprehensive income, net of tax

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Balance at December 31, 2020

 

$

915

 

 

$

2

 

 

$

26

 

 

$

15,050

 

 

$

15,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

other

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

paid-in

 

 

comprehensive

 

 

Retained

 

 

 

 

 

 

 

stock

 

 

capital

 

 

income

 

 

earnings

 

 

Total

 

Balance at March 31, 2020

 

$

915

 

 

$

2

 

 

$

15

 

 

$

13,571

 

 

$

14,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative-effect of adoption of ASU 2016-13

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(218

)

 

 

(218

)

Net income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,697

 

 

 

1,697

 

Other comprehensive income, net of tax

 

 

0

 

 

 

0

 

 

 

11

 

 

 

0

 

 

 

11

 

Balance at December 31, 2020

 

$

915

 

 

$

2

 

 

$

26

 

 

$

15,050

 

 

$

15,993

 

Refer to the accompanying Notes to Consolidated Financial Statements.


TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in millions)

(Unaudited)

 

 

Nine months ended December 31,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

1,697

 

 

$

999

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,572

 

 

 

5,003

 

Recognition of deferred income

 

 

(1,864

)

 

 

(1,861

)

Provision for credit losses

 

 

366

 

 

 

264

 

Amortization of deferred costs

 

 

572

 

 

 

525

 

Foreign currency and other adjustments to the carrying value of debt, net

 

 

1,806

 

 

 

151

 

Net gains from investments in marketable securities

 

 

(222

)

 

 

(54

)

Net change in:

 

 

 

 

 

 

 

 

Derivative assets

 

 

(9

)

 

 

6

 

Other assets and accrued interest

 

 

140

 

 

 

(245

)

Deferred income taxes

 

 

(1,797

)

 

 

201

 

Derivative liabilities

 

 

(21

)

 

 

(24

)

Other liabilities

 

 

993

 

 

 

92

 

Net cash provided by operating activities

 

 

6,233

 

 

 

5,057

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of investments in marketable securities

 

 

(1,862

)

 

 

(1,402

)

Proceeds from sales of investments in marketable securities

 

 

405

 

 

 

232

 

Proceeds from maturities of investments in marketable securities

 

 

916

 

 

 

520

 

Acquisition of finance receivables

 

 

(29,164

)

 

 

(22,807

)

Collection of finance receivables

 

 

20,390

 

 

 

19,102

 

Net change in wholesale and certain working capital receivables

 

 

3,261

 

 

 

782

 

Acquisition of investments in operating leases

 

 

(11,777

)

 

 

(12,243

)

Disposals of investments in operating leases

 

 

8,570

 

 

 

9,060

 

Long term loans to affiliates

 

 

(200

)

 

 

(200

)

Payments on long term loans from affiliates

 

 

406

 

 

 

19

 

Other, net

 

 

(48

)

 

 

(26

)

Net cash used in investing activities

 

 

(9,103

)

 

 

(6,963

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

38,669

 

 

 

17,830

 

Payments on debt

 

 

(21,909

)

 

 

(15,778

)

Net change in commercial paper and other short-term financing

 

 

(7,334

)

 

 

2,410

 

Payment on loan from affiliate

 

 

(3,000

)

 

 

0

 

Net change in financing support provided by affiliates

 

 

(17

)

 

 

43

 

Dividend paid

 

 

0

 

 

 

(10

)

Net cash provided by financing activities

 

 

6,409

 

 

 

4,495

 

Net increase in cash and cash equivalents and restricted cash and cash equivalents

 

 

3,539

 

 

 

2,589

 

Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period

 

 

8,529

 

 

 

3,183

 

Cash and cash equivalents and restricted cash and cash equivalents at the end of the period

 

$

12,068

 

 

$

5,772

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Interest paid, net

 

$

1,909

 

 

$

1,971

 

Income taxes paid, net

 

$

1,177

 

 

$

105

 

 

Refer to the accompanying Notes to Consolidated Financial Statements.

 

4


TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S EQUITY

(Dollars in millions)

(Unaudited)


 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

other

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

paid-in

 

 

comprehensive

 

 

Retained

 

 

 

 

 

 

 

stock

 

 

capital

 

 

income

 

 

earnings

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2016

 

$

915

 

 

$

2

 

 

$

165

 

 

$

8,315

 

 

$

9,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

358

 

 

 

358

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

(162

)

 

 

-

 

 

 

(162

)

Balance at December 31, 2016

 

$

915

 

 

$

2

 

 

$

3

 

 

$

8,673

 

 

$

9,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2017

 

$

915

 

 

$

2

 

 

$

25

 

 

$

8,582

 

 

$

9,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,358

 

 

 

3,358

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

(15

)

 

 

-

 

 

 

(15

)

Balance at December 31, 2017

 

$

915

 

 

$

2

 

 

$

10

 

 

$

11,940

 

 

$

12,867

 

Refer to the accompanying Notes to Consolidated Financial Statements.

5


TOYOTA MOTOR CREDIT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in millions)

(Unaudited)

 

 

Nine Months Ended December 31,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

3,358

 

 

$

358

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,237

 

 

 

5,040

 

Recognition of deferred income

 

 

(1,467

)

 

 

(1,328

)

Provision for credit losses

 

 

320

 

 

 

396

 

Amortization of deferred costs

 

 

459

 

 

 

471

 

Foreign currency and other adjustments to the carrying value of debt, net

 

 

1,219

 

 

 

(1,065

)

Net realized gains on available-for-sale securities

 

 

(45

)

 

 

(240

)

Net change in:

 

 

 

 

 

 

 

 

Restricted cash

 

 

147

 

 

 

117

 

Derivative assets

 

 

(27

)

 

 

17

 

Other assets (Note 8) and accrued interest

 

 

(79

)

 

 

(220

)

Deferred income taxes

 

 

(2,520

)

 

 

149

 

Derivative liabilities

 

 

(46

)

 

 

(6

)

Other liabilities

 

 

70

 

 

 

220

 

Net cash provided by operating activities

 

 

6,626

 

 

 

3,909

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of investments in marketable securities

 

 

(6,501

)

 

 

(2,837

)

Proceeds from sales of investments in marketable securities

 

 

1,333

 

 

 

832

 

Proceeds from maturities of investments in marketable securities

 

 

4,757

 

 

 

2,770

 

Acquisition of finance receivables

 

 

(19,257

)

 

 

(19,519

)

Collection of finance receivables

 

 

18,003

 

 

 

18,151

 

Net change in wholesale and certain working capital receivables

 

 

758

 

 

 

(1,171

)

Acquisition of investments in operating leases

 

 

(12,562

)

 

 

(13,825

)

Disposals of investments in operating leases

 

 

7,221

 

 

 

7,786

 

Net change in financing support provided to affiliates

 

 

244

 

 

 

288

 

Cash equivalents (restricted) to acquire finance

   receivables and investment in operating leases, net

 

 

(703

)

 

 

-

 

Other, net

 

 

(53

)

 

 

(63

)

Net cash used in investing activities

 

 

(6,760

)

 

 

(7,588

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

16,124

 

 

 

18,790

 

Payments on debt

 

 

(18,486

)

 

 

(17,509

)

Net change in commercial paper

 

 

1,407

 

 

 

2,388

 

Net change in financing support provided by affiliates

 

 

7

 

 

 

(6

)

Net cash (used in) provided by financing activities

 

 

(948

)

 

 

3,663

 

Net decrease in cash and cash equivalents

 

 

(1,082

)

 

 

(16

)

Cash and cash equivalents at the beginning of the period

 

 

4,198

 

 

 

2,701

 

Cash and cash equivalents at the end of the period

 

$

3,116

 

 

$

2,685

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Interest paid, net

 

$

1,302

 

 

$

1,031

 

Income taxes paid, net

 

$

73

 

 

$

42

 

Refer to the accompanying Notes to Consolidated Financial Statements.

6


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1 – Interim Financial Data

Basis of Presentation

The information furnished in these unaudited interim consolidated financial statements as of and for the three and nine months ended December 31, 20172020 and 20162019 has been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).  In the opinion of management, the unaudited consolidated financial information reflects all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods presented.  The results of operations for the three and nine months ended December 31, 20172020 do not necessarily indicate the results which may be expected for the full fiscal year ending March 31, 20182021 (“fiscal 2018”2021”).

These financial statements should be read in conjunction with the Consolidated Financial Statements significant accounting policies, and other Notes to Consolidated Financial Statements included in Toyota Motor Credit Corporation’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended March 31, 20172020 (“fiscal 2017”2020”), which was filed with the Securities and Exchange Commission on June 1, 2017.4, 2020.  References herein to “TMCC” denote Toyota Motor Credit Corporation, and references herein to “we”, “our”, and “us” denote Toyota Motor Credit Corporation and its consolidated subsidiaries.

Related party transactions are disclosed in Note 14 – Related Party Transactions.Other Matters

New Accounting Guidance

In May 2014, the Financial Accounting Standards Board ("FASB") issued new guidance on the recognitionAs of revenue from contracts with customers.  This comprehensive standard will supersede virtually all existing revenue recognition guidance.  In August 2015, the FASB issued a one-year deferral of the effective date, with early adoption as of the original effective date permitted.  The FASB also subsequently issued guidance amending and clarifying various aspects of the new revenue recognition standard.  We will adopt the new revenue guidance effective April 1, 20182020, TMCC began providing private label financial services to third-party automotive and mobility companies commencing with the provision of services to Mazda Motor of America, Inc. (“Mazda”).  We currently offer exclusive private label automotive retail, lease, and dealer financing products and services marketed under the brand Mazda Financial Services to Mazda customers and dealers in the United States.  As of August 1, 2020, we launched a cumulative-effect adjustmentfull suite of insurance products under the name of Mazda Protection Products (MPP) that includes Vehicle Service Agreements, Guaranteed Auto Protection, Prepaid Maintenance, Excess Wear and Use, Tire and Wheel and Key Replacement.  TMCC’s agreement with Mazda is for an initial term of approximately five years.  We are leveraging our existing processes and personnel to service the newly originated assets, and we have made certain technology investments to support the Mazda program.  TMCC did not acquire any existing Mazda assets or liabilities pursuant to the current period opening balance of retained earnings.  We are substantially complete with our analysis of the impacts of the new revenue recognition standardagreement and do not expect that the adoption of this standard will have a material impact on our Total financing revenues as the majority of those revenues are outside the scope of the standard.  However, certain service agreements within our insurance operations fall within the scope of this guidance.  Based on our evaluation of these agreements, we expect the application of this guidance will result in changes to the timing of recognition for revenues and expenses.  However, we do not expect these changeslaunch costs to have a material impact on our income before income taxes.  

In January 2016, the FASB issued new guidance that addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and will require entities to measure equity investments at fair value and recognize any changes in fair value in earnings.be significant through fiscal year 2021.  We will adopt this new guidance on April 1, 2018continue to look for opportunities to optimize our private label financial services by partnering with a cumulative-effect adjustment to the current period opening balance of retained earnings. This guidance also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from changes in instrument-specific credit risk for instruments where the entity has elected the fair value option.  The adoption of this guidance will not have a material impact on our consolidated financial statements.affiliates.

In February 2016, the FASB issued new guidance that introduces a lessee model that brings most leases on the balance sheet and aligns many of the underlying principles of the new lessor model with those in the new revenue recognition standard.  The new leasing standard represents a wholesale change to lease accounting for lessees and requires additional disclosures regarding leasing arrangements. Upon adoption, we expect to recognize lease liabilities and right-of-use assets (at their present value) in our Consolidated Balance Sheets related to predominantly all of the future minimum lease payments as disclosed in Note 12 – Commitments and Contingencies.  This accounting guidance is effective for us on April 1, 2019.  We are currently evaluating the other potential impacts of this guidance for both lessees and lessors on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued new guidance that introduces a new impairment model based on expected losses rather than incurred losses for certain types of financial instruments.  It also modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination.  Upon adoption, we expect this new guidance will result in an increase in our allowance for credit losses with a cumulative-effect adjustment to the current period opening balance of retained earnings.  The magnitude of the increase in our allowance for credit losses is under evaluation.  This accounting guidance is effective for us on April 1, 2020.  We are currently evaluating the other potential impacts of this guidance on our consolidated financial statements.

7


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1 – Interim Financial Data (Continued)

Recently Adopted Accounting Guidance

On April 1, 2020, we adopted the following new accounting standards:

Financial Instruments – Credit Losses

We adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), along with the subsequently issued guidance amending and clarifying various aspects of ASU 2016-13, using the modified retrospective method as required.  In accordance with that method, the comparative period’s information continues to be reported under the relevant accounting guidance in effect for that period.  Upon adoption of ASU 2016-13, the incurred loss impairment method was replaced with a new impairment model that reflects lifetime expected losses for our finance receivables.  The adoption of ASU 2016-13 resulted in a cumulative-effect adjustment to decrease opening retained earnings by approximately $218 million, net of taxes, resulting from a pretax increase to our allowance for credit losses on finance receivables of approximately $292 million.  Additionally, we have changed the presentation of accrued interest related to finance receivables in the Consolidated Balance Sheets from Finance receivables, net to Other assets.  As of April 1, 2020, we have reclassified accrued interest of $190 million from Finance receivables, net to Other assets.  The adoption of this new guidance did not result in a material impact to our available-for-sale debt securities portfolio.

Refer to Note 2 – Investments in Marketable Securities, Note 3 – Finance Receivables, Net, and Note 5 – Allowance for Credit Losses for additional information.

In August 2016,conjunction with the adoption of ASU 2016-13, we updated our depreciation policy for operating leases so that the useful life of the vehicles incorporates our historical experience on early terminations due to customer defaults.  As a result, we changed the presentation for reporting early termination expenses related to customer defaults on investments in operating leases.  We now present the effects of operating lease early terminations as part of accumulated depreciation within Investments in operating leases, net in the Consolidated Balance Sheets and Depreciation on operating leases in the Consolidated Statements of Income.  The comparative period’s information continues to be reported under the relevant accounting presentation in effect for that period.  Refer to Note 4 – Investments in Operating Leases, Net for additional information.

Other Recently Adopted Standards

We adopted ASU 2018-13, Fair Value Measurement (Topic 820), which modifies disclosure requirements related to fair value measurement.  The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.

We adopted ASU 2018-15, Intangibles – Goodwill and Other-Internal-Use Software, which aligns the accounting for costs incurred to implement a cloud computing arrangement that is a service arrangement with the guidance on capitalizing costs associated with developing or obtaining internal-use software.  The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.

We adopted ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.  The adoption of this guidance related to Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments did not have a material impact on our consolidated financial statements and related disclosures.  The impact on our consolidated financial statements for Topic 326, Financial Instruments – Credit Losses is discussed above.

We adopted ASU 2018-17, Consolidation (Topic 810), which requires that an indirect interest held through related parties in common control arrangements are to be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests.  The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.


8


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 1 – Interim Financial Data (Continued)

Accounting Guidance Issued But Not Yet Adopted

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, along with subsequently issued guidance, which provides temporary optional expedients and exceptions for applying generally accepted accounting principles to transactions affected by reference rate reform if certain criteria are met.  Entities may apply the provisions of the new standard as of the beginning of the reporting period when the election is made.  The provisions of this update are available until December 31, 2022.  We plan to adopt this guidance thaton April 1, 2021.  The adoption of this guidance will not have a material impact on our consolidated financial statements and related disclosures.  

In October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs, which requires an entity to reevaluate the amortization period for callable debt securities held at a premium each reporting period.  The premium is intendedamortized to reduce diversity in practice in the classificationearliest call date of certain items in the statement of cash flows.debt security.  This accounting guidanceASU is effective for us on April 1, 2018.2021.  The adoption of this guidance will not have a material impact on our consolidated financial statements and related disclosures.

In November 2016, the FASB issued new guidance that clarifies how restricted cash and cash equivalents should be classified and presented in the statement of cash flows and requires new disclosures related to restricted cash and cash equivalents.  This guidance was intended to reduce diversity in practice in the classification of restricted cash and cash equivalents on the statement of cash flows.  This accounting guidance is effective for us on April 1, 2018 at which time we will no longer report the change in restricted cash and cash equivalents in the operating or investing sections in our Consolidated Statements of Cash Flows, and cash and cash equivalents at the beginning and end of the period will include restricted cash and cash equivalents.  These changes will be applied using a retrospective transition method to each period presented and will not have a material impact on our consolidated financial statements and related disclosures.

In March 2017, the FASB issued new guidance that requires certain premiums on callable debt securities to be amortized to the earliest call date.  This accounting guidance is effective for us on April 1, 2019.  We are currently evaluating the potential impact of this guidance on our consolidated financial statements.

In August 2017, the FASB issued new guidance that makes targeted improvements to accounting for hedging activities.  This guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires, for qualifying hedges, the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The guidance provides new alternatives for applying hedge accounting and measuring the hedged item in fair value hedges of interest rate risk.  The guidance also modifies the accounting for components excluded from the assessment of hedge effectiveness, eases documentation and assessment requirements and modifies certain disclosure requirements.  This accounting guidance is effective for us on April 1, 2019.  We are currently evaluating the potential impact of this guidance on our consolidated financial statements and disclosures.

Recently Adopted Accounting Guidance

In April 2017, we adopted new FASB accounting guidance, which clarifies that a change in the counterparty to a designated derivative hedging instrument does not, in and of itself, require de-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In April 2017, we adopted new FASB accounting guidance, which clarifies whether an embedded contingent put or call option is clearly and closely related to the debt host when bifurcating an embedded derivative.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In April 2017, we adopted new FASB accounting guidance that further amends the analysis a reporting entity must perform to determine whether it should consolidate certain legal entities.  This guidance specifically addresses interests held through related parties that are under common control.  The adoption of this guidance did not change our consolidation conclusions and therefore did not have an impact on our consolidated financial statements.

8


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 2 – Fair Value Measurements

Recurring Fair Value Measurements

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  The following tables summarize our financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy except for certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and are excluded from the leveling information provided in the tables below.  Fair value amounts presented below are intended to permit reconciliation of the fair value hierarchy to the amounts presented in our Consolidated Balance Sheets.  

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

netting &

 

 

Fair

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

collateral

 

 

value

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market instruments

 

$

314

 

 

$

389

 

 

$

-

 

 

$

-

 

 

$

703

 

U.S. government and agency obligations

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

Certificates of deposit

 

 

-

 

 

 

1,750

 

 

 

-

 

 

 

-

 

 

 

1,750

 

Commercial paper

 

 

-

 

 

 

65

 

 

 

-

 

 

 

-

 

 

 

65

 

Cash equivalents total

 

 

324

 

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

2,528

 

Restricted cash equivalents - money market instruments

 

 

703

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

703

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

 

2,932

 

 

 

25

 

 

 

-

 

 

 

-

 

 

 

2,957

 

Municipal debt securities

 

 

-

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

11

 

Certificates of deposit

 

 

-

 

 

 

475

 

 

 

-

 

 

 

-

 

 

 

475

 

Commercial paper

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

112

 

Corporate debt securities

 

 

35

 

 

 

190

 

 

 

8

 

 

 

-

 

 

 

233

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

-

 

 

 

40

 

 

 

-

 

 

 

-

 

 

 

40

 

Non-agency residential

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Non-agency commercial

 

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

34

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

38

 

Equity instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds measured at

   net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

670

 

Total return bond funds

 

 

1,542

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,542

 

Available-for-sale securities total

 

 

4,509

 

 

 

853

 

 

 

82

 

 

 

-

 

 

 

6,114

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

-

 

 

 

563

 

 

 

-

 

 

 

-

 

 

 

563

 

Interest rate floors

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

Foreign currency swaps

 

 

-

 

 

 

376

 

 

 

-

 

 

 

-

 

 

 

376

 

Counterparty netting and collateral

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(862

)

 

 

(862

)

Derivative assets total

 

 

-

 

 

 

940

 

 

 

-

 

 

 

(862

)

 

 

78

 

Assets at fair value

 

 

5,536

 

 

 

3,997

 

 

 

82

 

 

 

(862

)

 

 

9,423

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

-

 

 

 

(288

)

 

 

(2

)

 

 

-

 

 

 

(290

)

Foreign currency swaps

 

 

-

 

 

 

(285

)

 

 

-

 

 

 

-

 

 

 

(285

)

Counterparty netting and collateral

 

 

-

 

 

 

-

 

 

 

-

 

 

 

575

 

 

 

575

 

Liabilities at fair value

 

 

-

 

 

 

(573

)

 

 

(2

)

 

 

575

 

 

 

-

 

Net assets at fair value

 

$

5,536

 

 

$

3,424

 

 

$

80

 

 

$

(287

)

 

$

9,423

 

 

9


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 2 – Fair Value Measurements (Continued)Investments in Marketable Securities

Investments in marketable securities consist of debt securities and equity investments.  We classify all of our debt securities as available-for-sale.  

Investments in marketable securities consisted of the following:

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

netting &

 

 

Fair

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

collateral

 

 

value

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market instruments

 

$

287

 

 

$

1,045

 

 

$

-

 

 

$

-

 

 

$

1,332

 

Certificates of deposit

 

 

-

 

 

 

2,630

 

 

 

-

 

 

 

-

 

 

 

2,630

 

Cash equivalents total

 

 

287

 

 

 

3,675

 

 

 

-

 

 

 

-

 

 

 

3,962

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

 

2,273

 

 

 

33

 

 

 

2

 

 

 

-

 

 

 

2,308

 

Municipal debt securities

 

 

-

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

11

 

Certificates of deposit

 

 

105

 

 

 

650

 

 

 

-

 

 

 

-

 

 

 

755

 

Corporate debt securities

 

 

211

 

 

 

150

 

 

 

8

 

 

 

-

 

 

 

369

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

-

 

 

 

45

 

 

 

-

 

 

 

-

 

 

 

45

 

Non-agency residential

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Non-agency commercial

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

37

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

31

 

Equity instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds measured at

   net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,740

 

Total return bond funds

 

 

394

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

394

 

Available-for-sale securities total

 

 

2,983

 

 

 

889

 

 

 

80

 

 

 

-

 

 

 

5,692

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

-

 

 

 

474

 

 

 

1

 

 

 

-

 

 

 

475

 

Interest rate floors

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

Foreign currency swaps

 

 

-

 

 

 

122

 

 

 

-

 

 

 

-

 

 

 

122

 

Counterparty netting and collateral

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(548

)

 

 

(548

)

Derivative assets total

 

 

-

 

 

 

598

 

 

 

1

 

 

 

(548

)

 

 

51

 

Assets at fair value

 

 

3,270

 

 

 

5,162

 

 

 

81

 

 

 

(548

)

 

 

9,705

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

-

 

 

 

(271

)

 

 

(6

)

 

 

-

 

 

 

(277

)

Foreign currency swaps

 

 

-

 

 

 

(1,114

)

 

 

(62

)

 

 

-

 

 

 

(1,176

)

Counterparty netting and collateral

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,407

 

 

 

1,407

 

Liabilities at fair value

 

 

-

 

 

 

(1,385

)

 

 

(68

)

 

 

1,407

 

 

 

(46

)

Net assets at fair value

 

$

3,270

 

 

$

3,777

 

 

$

13

 

 

$

859

 

 

$

9,659

 

 

 

December 31, 2020

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

223

 

 

$

9

 

 

$

(2

)

 

$

230

 

Municipal debt securities

 

 

8

 

 

 

2

 

 

 

0

 

 

 

10

 

Commercial paper

 

 

200

 

 

 

0

 

 

 

0

 

 

 

200

 

Corporate debt securities

 

 

159

 

 

 

18

 

 

 

0

 

 

 

177

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

35

 

 

 

2

 

 

 

0

 

 

 

37

 

Non-agency residential

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Non-agency commercial

 

 

47

 

 

 

2

 

 

 

(2

)

 

 

47

 

Asset-backed securities

 

 

51

 

 

 

4

 

 

 

0

 

 

 

55

 

Total available-for-sale debt securities

 

$

724

 

 

$

37

 

 

$

(4

)

 

$

757

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,839

 

Total investments in marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,596

 


 

 

March 31, 2020

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

160

 

 

$

16

 

 

$

0

 

 

$

176

 

Municipal debt securities

 

 

9

 

 

 

2

 

 

 

0

 

 

 

11

 

Certificates of deposit

 

 

250

 

 

 

0

 

 

 

(1

)

 

 

249

 

Commercial paper

 

 

604

 

 

 

0

 

 

 

(3

)

 

 

601

 

Corporate debt securities

 

 

188

 

 

 

10

 

 

 

(1

)

 

 

197

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

47

 

 

 

2

 

 

 

0

 

 

 

49

 

Non-agency residential

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Non-agency commercial

 

 

47

 

 

 

0

 

 

 

(2

)

 

 

45

 

Asset-backed securities

 

 

75

 

 

 

0

 

 

 

(3

)

 

 

72

 

Total available-for-sale debt securities

 

$

1,381

 

 

$

30

 

 

$

(10

)

 

$

1,401

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,419

 

Total investments in marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,820

 

A portion of our equity investments is investments in funds that are privately placed and managed by an open-end investment management company (the “Trust”).  If we elect to redeem shares, the Trust will normally redeem all shares for cash, but may, in unusual circumstances, redeem amounts exceeding the lesser of $250 thousand or 1 percent of the Trust’s asset value by payment in kind of securities held by the respective fund during any 90-day period.

We also invest in actively traded open-end mutual funds.  Redemptions are subject to normal terms and conditions as described in each fund’s prospectus.

10


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 2 – Fair Value MeasurementsInvestments in Marketable Securities (Continued)

Transfers between levelsUnrealized Losses on Securities

Available-for-sale debt securities in a continuous loss position for less than twelve months and greater than twelve months were not significant as of December 31, 2020 and March 31, 2020.

We adopted ASU 2016-13 on April 1, 2020, on a modified retrospective basis, as further described in Note 1 – Interim Financial Data.  Under the new guidance, once it is determined that a credit loss has occurred, an allowance for credit losses is established.  Prior to adoption of this standard, when a decline in fair value of a debt security was determined to be other- than-temporary, an impairment charge for the credit component was recorded in Investment and other income, net and a new cost basis in the investment was established.  As of December 31, 2020, management determined that credit losses did not exist for securities in an unrealized loss position.  This analysis considered a variety of factors including, but not limited to, performance indicators of the fair value hierarchyissuer, default rates, industry analyst reports, credit ratings, and other relevant information, which indicated that contractual cash flows are recognized at the end of their respective reporting periods.  Transfers between levels of the fair value hierarchy during the threeexpected to occur.

Gains and nine months ended December 31, 2017 and 2016 resulted from changes in the transparency of inputs and were not significant.Losses on Securities

The following tables summarize the rollforwardtable represents gains and losses on our investments in marketable securities presented in our Consolidated Statements of all assetsIncome:

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains

 

$

2

 

 

$

2

 

 

$

19

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) recognized

 

$

49

 

 

$

(38

)

 

$

188

 

 

$

48

 

Realized gains on sales

 

$

3

 

 

$

0

 

 

$

15

 

 

$

3

 

Contractual Maturities

The amortized cost and liabilities measured at fair value, on a recurring basis using significant unobservable inputs:by contractual maturity of available-for-sale debt securities are summarized in the following table.  Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations.

 

 

 

Three Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative

 

 

assets

 

 

 

Available-for-sale securities

 

 

instruments, net

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

Interest

 

 

 

 

 

 

 

debt

 

 

backed

 

 

backed

 

 

for-sale

 

 

rate

 

 

 

 

 

 

 

securities

 

 

securities

 

 

securities

 

 

securities

 

 

swaps

 

 

 

 

 

Fair value, October 1, 2017

 

$

8

 

 

$

40

 

 

$

36

 

 

$

84

 

 

$

(12

)

 

$

72

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

Included in other comprehensive income

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

-

 

 

 

(1

)

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

10

 

 

 

10

 

 

 

-

 

 

 

10

 

Issuances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

(4

)

 

 

(7

)

 

 

(11

)

 

 

4

 

 

 

(7

)

Transfers in to Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Transfers out of Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value, December 31, 2017

 

$

8

 

 

$

36

 

 

$

38

 

 

$

82

 

 

$

(2

)

 

$

80

 

The amount of total gains

  (losses) included in earnings

  attributable to assets held

  at the reporting date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6

 

 

$

6

 

 

 

December 31, 2020

 

 

 

Amortized cost

 

 

Fair value

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

Due within 1 year

 

$

236

 

 

$

237

 

Due after 1 year through 5 years

 

 

133

 

 

 

142

 

Due after 5 years through 10 years

 

 

141

 

 

 

151

 

Due after 10 years

 

 

80

 

 

 

87

 

Mortgage-backed and asset-backed securities1

 

 

134

 

 

 

140

 

Total

 

$

724

 

 

$

757

 

 

 

 

Three Months Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

Available-for-sale securities

 

 

Derivative instruments, net

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

government

 

 

Corporate

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

Interest

 

 

Foreign

 

 

derivative

 

 

 

 

 

 

 

and agency

 

 

debt

 

 

backed

 

 

backed

 

 

for-sale

 

 

rate

 

 

currency

 

 

assets

 

 

 

 

 

 

 

obligations

 

 

securities

 

 

securities

 

 

securities

 

 

securities

 

 

swaps

 

 

swaps

 

 

(liabilities)

 

 

 

 

 

Fair value, October 1, 2016

 

$

2

 

 

$

8

 

 

$

41

 

 

$

34

 

 

$

85

 

 

$

33

 

 

$

(49

)

 

$

(16

)

 

$

69

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(47

)

 

 

(17

)

 

 

(64

)

 

 

(64

)

Included in other comprehensive income

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

(5

)

 

 

(9

)

 

 

3

 

 

 

(3

)

 

 

-

 

 

 

(9

)

Transfers in to Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Transfers out of Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value, December 31, 2016

 

$

2

 

 

$

8

 

 

$

36

 

 

$

30

 

 

$

76

 

 

$

(11

)

 

$

(69

)

 

$

(80

)

 

$

(4

)

The amount of total gains

  (losses) included in earnings

  attributable to assets held

  at the reporting date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(47

)

 

$

(17

)

 

$

(64

)

 

$

(64

)

1

Mortgage-backed and asset-backed securities are shown separately from other maturity groupings as these securities have multiple maturity dates.

 


11


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 2 – Fair Value Measurements (Continued)

 

 

Nine Months Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

Available-for-sale securities

 

 

Derivative instruments, net

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

government

 

 

Corporate

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

Interest

 

 

Foreign

 

 

derivative

 

 

 

 

 

 

 

and agency

 

 

debt

 

 

backed

 

 

backed

 

 

for-sale

 

 

rate

 

 

currency

 

 

assets

 

 

 

 

 

 

 

obligations

 

 

securities

 

 

securities

 

 

securities

 

 

securities

 

 

swaps

 

 

swaps

 

 

(liabilities)

 

 

 

 

 

Fair value, April 1, 2017

 

$

2

 

 

$

8

 

 

$

39

 

 

$

31

 

 

$

80

 

 

$

(5

)

 

$

(62

)

 

$

(67

)

 

$

13

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

7

 

 

 

31

 

 

 

31

 

Included in other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

5

 

 

 

26

 

 

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31

 

Issuances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(19

)

 

 

(27

)

 

 

(21

)

 

 

55

 

 

 

34

 

 

 

7

 

Transfers in to Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Transfers out of Level 3

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

Fair value, December 31, 2017

 

$

-

 

 

$

8

 

 

$

36

 

 

$

38

 

 

$

82

 

 

$

(2

)

 

$

-

 

 

$

(2

)

 

$

80

 

The amount of total gains

  (losses) included in earnings

  attributable to assets held

  at the reporting date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24

 

 

$

-

 

 

$

24

 

 

$

24

 

 

 

Nine Months Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

Available-for-sale securities

 

 

Derivative instruments, net

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

government

 

 

Corporate

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

Interest

 

 

Foreign

 

 

derivative

 

 

 

 

 

 

 

and agency

 

 

debt

 

 

backed

 

 

backed

 

 

for-sale

 

 

rate

 

 

currency

 

 

assets

 

 

 

 

 

 

 

obligations

 

 

securities

 

 

securities

 

 

securities

 

 

securities

 

 

swaps

 

 

swaps

 

 

(liabilities)

 

 

 

 

 

Fair value, April 1, 2016

 

$

2

 

 

$

7

 

 

$

45

 

 

$

37

 

 

$

91

 

 

$

39

 

 

$

(14

)

 

$

25

 

 

$

116

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27

)

 

 

(49

)

 

 

(76

)

 

 

(76

)

Included in other comprehensive income

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Issuances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

(11

)

 

 

(20

)

 

 

(23

)

 

 

(6

)

 

 

(29

)

 

 

(49

)

Transfers in to Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Transfers out of Level 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value, December 31, 2016

 

$

2

 

 

$

8

 

 

$

36

 

 

$

30

 

 

$

76

 

 

$

(11

)

 

$

(69

)

 

$

(80

)

 

$

(4

)

The amount of total gains

  (losses) included in earnings

  attributable to assets held

  at the reporting date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(27

)

 

$

(49

)

 

$

(76

)

 

$

(76

)


12


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 2 – Fair Value Measurements (Continued)

Nonrecurring Fair Value Measurements

Nonrecurring fair value measurements include Level 3 net finance receivables that are not measured at fair value on a recurring basis, but are subject to fair value adjustments utilizing the fair value of the underlying collateral when there is evidence of impairment. We did not have any significant nonrecurring fair value items as of December 31, 2017 and March 31, 2017.

Level 3 Fair Value Measurements

The Level 3 financial assets and liabilities recorded at fair value which are subject to recurring and nonrecurring fair value measurement, and the corresponding change in the fair value measurements of these assets and liabilities, were not significant to our Consolidated Balance Sheets or Consolidated Statements of Income as of and for the three and nine months ended December 31, 2017 and as of and for the year ended March 31, 2017.


13


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 2 – Fair Value Measurements (Continued)

Financial Instruments

The following tables provide information about assets and liabilities not carried at fair value on a recurring basis on our Consolidated Balance Sheets:

 

 

December 31, 2017

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

 

value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail loan

 

$

51,945

 

 

$

-

 

 

$

-

 

 

$

51,823

 

 

$

51,823

 

Wholesale

 

 

9,980

 

 

 

-

 

 

 

-

 

 

 

10,040

 

 

 

10,040

 

Real estate

 

 

4,547

 

 

 

-

 

 

 

-

 

 

 

4,471

 

 

 

4,471

 

Working capital

 

 

2,269

 

 

 

-

 

 

 

-

 

 

 

2,301

 

 

 

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

28,041

 

 

$

-

 

 

$

28,041

 

 

$

-

 

 

$

28,041

 

Unsecured notes and loans payable

 

 

56,742

 

 

 

-

 

 

 

55,078

 

 

 

2,355

 

 

 

57,433

 

Secured notes and loans payable

 

 

13,714

 

 

 

-

 

 

 

-

 

 

 

13,708

 

 

 

13,708

 

 

 

March 31, 2017

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

 

value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail loan

 

$

50,682

 

 

$

-

 

 

$

-

 

 

$

50,733

 

 

$

50,733

 

Wholesale

 

 

10,819

 

 

 

-

 

 

 

-

 

 

 

10,881

 

 

 

10,881

 

Real estate

 

 

4,602

 

 

 

-

 

 

 

-

 

 

 

4,459

 

 

 

4,459

 

Working capital

 

 

2,218

 

 

 

-

 

 

 

-

 

 

 

2,222

 

 

 

2,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

26,632

 

 

$

-

 

 

$

26,632

 

 

$

-

 

 

$

26,632

 

Unsecured notes and loans payable

 

 

57,282

 

 

 

-

 

 

 

55,838

 

 

 

2,385

 

 

 

58,223

 

Secured notes and loans payable

 

 

14,319

 

 

 

-

 

 

 

-

 

 

 

14,322

 

 

 

14,322

 

The carrying value of each class of finance receivables includes accrued interest and deferred fees and costs, net of deferred income and the allowance for credit losses.  Finance receivables, net, excludes related party transactions, for which the fair value approximates the carrying value, of $162 million and $136 million at December 31, 2017 and March 31, 2017, respectively.  Fair values of related party finance receivables, net are classified in Level 3 of the fair value hierarchy.

14


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 3 – Investments in Marketable Securities

We classify all of our investments in marketable securities as available-for-sale.  The amortized cost and estimated fair value of investments in marketable securities and related unrealized gains and losses were as follows:

 

 

December 31, 2017

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

2,974

 

 

$

-

 

 

$

(17

)

 

$

2,957

 

Municipal debt securities

 

 

9

 

 

 

2

 

 

-

 

 

 

11

 

Certificates of deposit

 

 

475

 

 

-

 

 

-

 

 

 

475

 

Commercial paper

 

 

112

 

 

-

 

 

-

 

 

 

112

 

Corporate debt securities

 

 

230

 

 

 

4

 

 

 

(1

)

 

 

233

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

39

 

 

 

1

 

 

-

 

 

 

40

 

Non-agency residential

 

 

1

 

 

 

1

 

 

-

 

 

 

2

 

Non-agency commercial

 

 

35

 

 

-

 

 

 

(1

)

 

 

34

 

Asset-backed securities

 

 

38

 

 

-

 

 

-

 

 

 

38

 

Equity instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term floating NAV fund II

 

 

20

 

 

-

 

 

-

 

 

 

20

 

U.S. government sector fund

 

 

205

 

 

 

4

 

 

 

(1

)

 

 

208

 

Municipal sector fund

 

 

8

 

 

-

 

 

-

 

 

 

8

 

Investment grade corporate sector fund

 

 

99

 

 

-

 

 

 

(2

)

 

 

97

 

High-yield sector fund

 

 

22

 

 

 

2

 

 

-

 

 

 

24

 

Mortgage sector fund

 

 

159

 

 

 

1

 

 

 

-

 

 

 

160

 

Asset-backed securities sector fund

 

 

58

 

 

 

1

 

 

-

 

 

 

59

 

Emerging market sector fund

 

 

38

 

 

 

3

 

 

-

 

 

 

41

 

International sector fund

 

 

54

 

 

-

 

 

 

(1

)

 

 

53

 

Total return bond funds

 

 

1,523

 

 

 

19

 

 

-

 

 

 

1,542

 

Total investments in marketable securities

 

$

6,099

 

 

$

38

 

 

$

(23

)

 

$

6,114

 

15


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 3 – Investments in Marketable Securities (Continued)

 

 

March 31, 2017

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

cost

 

 

gains

 

 

losses

 

 

value

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

2,314

 

 

$

1

 

 

$

(7

)

 

$

2,308

 

Municipal debt securities

 

 

10

 

 

 

1

 

 

-

 

 

 

11

 

Certificates of deposit

 

 

755

 

 

-

 

 

-

 

 

 

755

 

Corporate debt securities

 

 

368

 

 

 

2

 

 

 

(1

)

 

 

369

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

45

 

 

 

1

 

 

 

(1

)

 

 

45

 

Non-agency residential

 

 

2

 

 

-

 

 

-

 

 

 

2

 

Non-agency commercial

 

 

37

 

 

 

1

 

 

 

(1

)

 

 

37

 

Asset-backed securities

 

 

31

 

 

-

 

 

-

 

 

 

31

 

Equity instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term floating NAV fund II

 

 

39

 

 

-

 

 

-

 

 

 

39

 

U.S. government sector fund

 

 

389

 

 

-

 

 

-

 

 

 

389

 

Municipal sector fund

 

 

20

 

 

-

 

 

-

 

 

 

20

 

Investment grade corporate sector fund

 

 

252

 

 

 

9

 

 

-

 

 

 

261

 

High-yield sector fund

 

 

83

 

 

 

6

 

 

-

 

 

 

89

 

Real return sector fund

 

 

147

 

 

 

5

 

 

-

 

 

 

152

 

Mortgage sector fund

 

 

390

 

 

 

2

 

 

-

 

 

 

392

 

Asset-backed securities sector fund

 

 

140

 

 

 

10

 

 

-

 

 

 

150

 

Emerging market sector fund

 

 

105

 

 

 

7

 

 

-

 

 

 

112

 

International sector fund

 

 

136

 

 

-

 

 

-

 

 

 

136

 

Total return bond funds

 

 

389

 

 

 

5

 

 

-

 

 

 

394

 

Total investments in marketable securities

 

$

5,652

 

 

$

50

 

 

$

(10

)

 

$

5,692

 

The Fixed income mutual funds, exclusive of the Total return bond funds, are investments in funds that are privately placed and managed by an open-end investment management company (the “Trust”).  If we elect to redeem shares, the Trust will normally redeem all shares for cash, but may, in unusual circumstances, redeem amounts exceeding the lesser of $250 thousand or 1 percent of the Trust’s asset value by payment in kind of securities held by the respective fund during any 90-day period.

The Total return bond funds are investments in actively traded open-end mutual funds.  Redemptions are subject to normal terms and conditions as described in each fund’s prospectus.

16


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 3 – Investments in Marketable Securities (Continued)

Unrealized Losses on Securities

Investments in marketable securities in a continuous loss position for less than twelve months and for greater than twelve months were not significant as of December 31, 2017 and March 31, 2017.

Realized Gains and Losses on Securities

The following table represents realized gains and losses on our available-for-sale securities presented in our Consolidated Statements of Income:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains on sales

 

$

3

 

 

$

158

 

 

$

46

 

 

$

251

 

Realized losses on sales

 

$

-

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

Other-than-temporary impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(10

)

Contractual Maturities

The amortized cost, fair value, and contractual maturities of available-for-sale debt instruments are summarized in the following table.  Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations.

 

 

December 31, 2017

 

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale debt instruments:

 

 

 

 

 

 

 

 

Due within 1 year

 

$

1,948

 

 

$

1,944

 

Due after 1 year through 5 years

 

 

1,617

 

 

 

1,607

 

Due after 5 years through 10 years

 

 

144

 

 

 

144

 

Due after 10 years

 

 

91

 

 

 

93

 

Mortgage-backed and asset-backed securities1

 

 

113

 

 

 

114

 

Total

 

$

3,913

 

 

$

3,902

 

1

Mortgage-backed and asset-backed securities are shown separately from other maturity groupings as these securities have multiple maturity dates.

 

 

17


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 43 – Finance Receivables, Net

Finance receivables, net consistconsists of the retail receivablesloan and the dealer financing,products portfolio segments, which includes accrued interest and deferred fees and costs, net of the allowance for credit losses and deferred income.  Finance receivables, net also includes securitized retail receivables, which represent retail receivables that have been sold for legal purposes to securitization trusts but continue to be included in our consolidated financial statements, as discussed further in Note 108 – Variable Interest Entities.  Cash flows from these securitized retail receivables are available only for the repayment of debt issued by these trusts and other obligations arising from the securitization transactions.  They are not available for payment of our other obligations or to satisfy claims of our other creditors.

Upon adoption of ASU 2016-13, we elected the accounting policy to present accrued interest related to finance receivables within Other assets in the Consolidated Balance Sheets.  As of December 31, 2020, accrued interest related to finance receivables is $196 million and is included in Other assets.  The comparative period’s information continues to be reported within Finance receivables, net.  Upon adoption of ASU 2016-13, we no longer reverse accrued interest receivables from interest income for our dealer products portfolio when an account is deemed to be uncollectible.  For both retail loan and dealer products portfolio segments, accrued interest is written off within allowance for credit losses at the earlier of when an account is deemed to be uncollectible or when an account is greater than 120 days past due.  

Finance receivables, net consisted of the following:

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2017

 

 

2017

 

 

2020

 

 

2020

 

Retail receivables

 

$

40,608

 

 

$

38,338

 

Securitized retail receivables

 

 

12,284

 

 

 

13,071

 

Retail receivables 1

 

$

65,102

 

 

$

57,088

 

Dealer financing

 

 

17,092

 

 

 

17,899

 

 

 

15,212

 

 

 

17,873

 

 

 

69,984

 

 

 

69,308

 

 

 

80,314

 

 

 

74,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred origination (fees) and costs, net

 

 

640

 

 

 

644

 

Deferred origination costs

 

 

1,083

 

 

 

890

 

Deferred income

 

 

(1,225

)

 

 

(1,023

)

 

 

(1,435

)

 

 

(1,128

)

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(357

)

 

 

(344

)

 

 

(1,052

)

 

 

(486

)

Dealer financing

 

 

(134

)

 

 

(123

)

 

 

(110

)

 

 

(241

)

Total allowance for credit losses

 

 

(491

)

 

 

(467

)

 

 

(1,162

)

 

 

(727

)

Finance receivables, net

 

$

68,908

 

 

$

68,462

 

 

$

78,800

 

 

$

73,996

 

1 Includes securitized retail receivables of $19.6 billion and $12.7 billion as of December 31, 2020 and March 31, 2020, respectively.

18

12


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 43 – Finance Receivables, Net (Continued)

Credit Quality Indicators

We are exposed to credit risk on our finance receivables.  Credit risk is the risk of loss arising from the failure of customers or dealers to meet the terms of their contracts with us or otherwise fail to perform as agreed.

Retail Loan Portfolio Segment

The retail loan portfolio segment consists of one class of finance receivables.  While we use various credit quality metrics to develop our allowance for credit losses on the retail loan portfolio segment, we primarily utilize the aging of the individual accounts to monitor the credit quality of these finance receivables.  Based on our experience, the payment status of borrowers is the strongest indicator of the credit quality of the underlying receivables.  Payment status also impacts charge-offs.

Individual borrower accounts within the retail loan portfolio segment are segregated into aging categories based on the number of days outstanding.  The aging for each class of finance receivables is updated monthly.

The following table presents the amortized cost basis of our retail loan portfolio by credit quality indicator based on number of days outstanding by origination year at December 31, 2020:  

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

24,905

 

 

$

17,763

 

 

$

10,165

 

 

$

6,963

 

 

$

3,117

 

 

$

744

 

 

$

63,657

 

30-59 days past due

 

 

137

 

 

 

215

 

 

 

177

 

 

 

132

 

 

 

78

 

 

 

50

 

 

 

789

 

60-89 days past due

 

 

32

 

 

 

62

 

 

 

52

 

 

 

36

 

 

 

22

 

 

 

15

 

 

 

219

 

90 days or greater past due

 

 

12

 

 

 

26

 

 

 

19

 

 

 

13

 

 

 

8

 

 

 

7

 

 

 

85

 

Total

 

$

25,086

 

 

$

18,066

 

 

$

10,413

 

 

$

7,144

 

 

$

3,225

 

 

$

816

 

 

$

64,750

 

The amortized cost of retail loan portfolio excludes accrued interest of $166 million at December 31, 2020.  The table includes contracts greater than 120 days past due, which are recorded at the fair value of collateral less estimated costs to sell, and contracts in bankruptcy.

The following table presents our retail loan portfolio by credit quality indicator at March 31, 2020:

 

 

Retail loan

 

 

 

March 31, 2020

 

Aging of finance receivables:

 

 

 

 

Current

 

$

56,064

 

30-59 days past due

 

 

717

 

60-89 days past due

 

 

203

 

90 days or greater past due

 

 

104

 

Total

 

$

57,088

 

 

 

 

 

 


13


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 3 – Finance Receivables, Net (Continued)

Dealer Products Portfolio Segment

For theThe dealer products portfolio segment consists of three classes of finance receivables within the dealer products portfolio segment (wholesale,receivables: wholesale, real estate and working capital), allcapital.  All loans outstanding for an individual dealer or dealer group, which includes affiliated entities, are aggregated and evaluated collectively by dealer or dealer group.  This reflects the interconnected nature of financing provided to our individual dealer and dealer group customers, and their affiliated entities.

When assessing the credit quality of the finance receivables within the dealer products portfolio segment, we segregate the finance receivables account balances into four categories representing distinct credit quality indicators based on internal risk assessments.  The internal risk assessments for all finance receivables within the dealer products portfolio segment are updated on a monthly basis.

The four credit quality indicators are:

Performing – Account not classified as either Credit Watch, At Risk or Default

Performing – Account not classified as either Credit Watch, At Risk or Default;

Credit Watch – Account designated for elevated attention

Credit Watch – Account designated for elevated attention;

At Risk – Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors

At Risk – Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors; and

Default – Account is not currently meeting contractual obligations or we have temporarily waived certain contractual requirements

Default – Account is not currently meeting contractual obligations or we have temporarily waived certain contractual requirements

The tables below present eachfollowing table presents the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by class of finance receivables:origination year at December 31, 2020:

 

 

 

Retail Loan

 

 

 

 

December 31,

 

 

March 31,

 

 

 

 

2017

 

 

2017

 

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

Current

 

$

51,710

 

 

$

50,631

 

 

30-59 days past due

 

 

860

 

 

 

586

 

 

60-89 days past due

 

 

228

 

 

 

129

 

 

90 days or greater past due

 

 

94

 

 

 

63

 

 

Total

 

$

52,892

 

 

$

51,409

 

 

 

Wholesale

 

 

Real Estate

 

 

Working Capital

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Revolving loans

 

 

Total

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,804

 

 

$

9,592

 

 

$

3,962

 

 

$

4,010

 

 

$

2,120

 

 

$

2,082

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

7,133

 

 

$

7,133

 

Credit Watch

 

 

1,184

 

 

 

1,269

 

 

 

637

 

 

 

613

 

 

 

149

 

 

 

143

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

275

 

 

 

275

 

At Risk

 

 

72

 

 

 

12

 

 

 

30

 

 

 

45

 

 

 

31

 

 

 

5

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

34

 

 

 

34

 

Default

 

 

54

 

 

 

78

 

 

 

43

 

 

 

45

 

 

 

6

 

 

 

5

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

15

 

 

 

15

 

Wholesale total

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

7,457

 

 

$

7,457

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,571

 

 

$

355

 

 

$

601

 

 

$

386

 

 

$

358

 

 

$

1,652

 

 

$

0

 

 

$

4,923

 

Credit Watch

 

 

34

 

 

 

49

 

 

 

7

 

 

 

20

 

 

 

9

 

 

 

107

 

 

 

0

 

 

 

226

 

At Risk

 

 

14

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

5

 

 

 

17

 

 

 

0

 

 

 

36

 

Default

 

 

0

 

 

 

0

 

 

 

0

 

 

 

13

 

 

 

9

 

 

 

0

 

 

 

0

 

 

 

22

 

Real estate total

 

$

1,619

 

 

$

404

 

 

$

608

 

 

$

419

 

 

$

381

 

 

$

1,776

 

 

$

0

 

 

$

5,207

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

412

 

 

$

346

 

 

$

206

 

 

$

47

 

 

$

114

 

 

$

197

 

 

$

1,154

 

 

$

2,476

 

Credit Watch

 

 

6

 

 

 

24

 

 

 

14

 

 

 

0

 

 

 

0

 

 

 

19

 

 

 

1

 

 

 

64

 

At Risk

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

8

 

 

 

0

 

 

 

0

 

 

 

8

 

Default

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Working capital total

 

$

418

 

 

$

370

 

 

$

220

 

 

$

47

 

 

$

122

 

 

$

216

 

 

$

1,155

 

 

$

2,548

 

Total

 

$

10,114

 

 

$

10,951

 

 

$

4,672

 

 

$

4,713

 

 

$

2,306

 

 

$

2,235

 

 

$

2,037

 

 

$

774

 

 

$

828

 

 

$

466

 

 

$

503

 

 

$

1,992

 

 

$

8,612

 

 

$

15,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19The amortized cost of the dealer products portfolio excludes accrued interest of $30 million at December 31, 2020.  As of December 31, 2020, the amount of line-of-credit arrangements that are converted to term loans in each reporting period was insignificant.


14


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 43 – Finance Receivables, Net (Continued)

Impaired Finance Receivables

The following table summarizes the information related topresents our impaired loans by class of finance receivables: 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

Individually Evaluated

 

 

 

Finance Receivables

 

 

Unpaid Principal Balance

 

 

Allowance

 

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

111

 

 

$

93

 

 

$

111

 

 

$

93

 

 

$

16

 

 

$

12

 

Real estate

 

 

80

 

 

 

94

 

 

 

80

 

 

 

94

 

 

 

3

 

 

 

12

 

Working capital

 

 

37

 

 

 

31

 

 

 

37

 

 

 

31

 

 

 

33

 

 

 

9

 

Total

 

$

228

 

 

$

218

 

 

$

228

 

 

$

218

 

 

$

52

 

 

$

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

74

 

 

$

134

 

 

$

74

 

 

$

134

 

 

 

 

 

 

 

 

 

Real estate

 

 

134

 

 

 

105

 

 

 

134

 

 

 

105

 

 

 

 

 

 

 

 

 

Working capital

 

 

22

 

 

 

-

 

 

 

22

 

 

 

-

 

 

 

 

 

 

 

 

 

Total

 

$

230

 

 

$

239

 

 

$

230

 

 

$

239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

222

 

 

$

220

 

 

$

220

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

222

 

 

$

220

 

 

$

220

 

 

$

217

 

 

 

 

 

 

 

 

 

Wholesale

 

 

185

 

 

 

227

 

 

 

185

 

 

 

227

 

 

 

 

 

 

 

 

 

Real estate

 

 

214

 

 

 

199

 

 

 

214

 

 

 

199

 

 

 

 

 

 

 

 

 

Working capital

 

 

59

 

 

 

31

 

 

 

59

 

 

 

31

 

 

 

 

 

 

 

 

 

Total

 

$

680

 

 

$

677

 

 

$

678

 

 

$

674

 

 

 

 

 

 

 

 

 

As of December 31, 2017 and March 31, 2017, the impaired finance receivables balance for accounts in the dealer products portfolio segment that were on nonaccrual status was $237 million and $251 million, respectively, and there were no charge-offs against the allowance forby credit losses for these finance receivables.  Therefore, the impairedquality indicator at March 31, 2020:

 

 

March 31, 2020

 

 

 

Wholesale

 

 

Real estate

 

 

Working capital

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,750

 

 

$

3,974

 

 

$

3,132

 

Credit Watch

 

 

962

 

 

 

576

 

 

 

195

 

At Risk

 

 

92

 

 

 

55

 

 

 

92

 

Default

 

 

22

 

 

 

23

 

 

 

0

 

Total

 

$

9,826

 

 

$

4,628

 

 

$

3,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due Finance Receivables by Class

Substantially all finance receivables balance is equaldo not involve recourse to the unpaid principal balance.  As of December 31, 2017 and March 31, 2017, impaired finance receivablesdealer in the retail portfolio segmentevent of customer default.  Finance receivables include contracts greater than 120 days past due, which are recorded at the fair value of the collateral less estimated selling costs were not significantto sell, and therefore excluded fromcontracts in bankruptcy.  Contracts for which vehicles have been repossessed are excluded.  For all finance receivables, we define “past due” as any payment, including principal and interest, that is at least 30 days past the table above.  Refer to Note 6 – Allowancecontractual due date. For any customer who is granted a payment extension under an extension program, the aging of the receivable is adjusted for Credit Losses for details related to the retail loan portfolio segment’s impaired account balances which are aggregated and evaluated for impairment when determiningnumber of days of the allowance for credit losses.extension granted.

20The following tables summarize the aging of the amortized cost basis of our finance receivables by class:

 

 

December 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

789

 

 

$

219

 

 

$

85

 

 

$

1,093

 

 

$

63,657

 

 

$

64,750

 

 

$

65

 

Wholesale

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

7,457

 

 

 

7,457

 

 

 

0

 

Real estate

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

5,207

 

 

 

5,207

 

 

 

0

 

Working capital

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,548

 

 

 

2,548

 

 

 

0

 

Total

 

$

789

 

 

$

219

 

 

$

85

 

 

$

1,093

 

 

$

78,869

 

 

$

79,962

 

 

$

65

 

Finance receivables excludes accrued interest of $196 million as of December 31, 2020.

 

 

March 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

717

 

 

$

203

 

 

$

104

 

 

$

1,024

 

 

$

56,064

 

 

$

57,088

 

 

$

66

 

Wholesale

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,826

 

 

 

9,826

 

 

 

0

 

Real estate

 

 

0

 

 

 

0

 

 

 

1

 

 

 

1

 

 

 

4,627

 

 

 

4,628

 

 

 

0

 

Working capital

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,419

 

 

 

3,419

 

 

 

0

 

Total

 

$

717

 

 

$

203

 

 

$

105

 

 

$

1,025

 

 

$

73,936

 

 

$

74,961

 

 

$

66

 


15


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 43 – Finance Receivables, Net (Continued)

The following table summarizes the average impaired loans by class of finance receivables as of the balance sheet date and the interest income recognized on these loans:

 

 

Average Impaired Finance Receivables

 

 

Interest Income Recognized

 

 

 

Three Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

Three Months Ended December 31,

 

 

Nine Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

 

Wholesale

 

$

93

 

 

$

78

 

 

$

101

 

 

$

73

 

 

$

1

 

 

$

-

 

 

$

2

 

 

$

1

 

Real estate

 

 

84

 

 

 

89

 

 

 

89

 

 

 

97

 

 

 

-

 

 

 

1

 

 

 

2

 

 

 

2

 

Working capital

 

 

41

 

 

 

33

 

 

 

39

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Total

 

$

218

 

 

$

200

 

 

$

229

 

 

$

204

 

 

$

1

 

 

$

1

 

 

$

5

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

 

Wholesale

 

$

86

 

 

$

125

 

 

$

110

 

 

$

158

 

 

$

1

 

 

$

1

 

 

$

3

 

 

$

3

 

Real estate

 

 

116

 

 

 

112

 

 

 

108

 

 

 

107

 

 

 

2

 

 

 

1

 

 

 

4

 

 

 

4

 

Working capital

 

 

11

 

 

 

-

 

 

 

6

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

Total

 

$

213

 

 

$

237

 

 

$

224

 

 

$

266

 

 

$

4

 

 

$

2

 

 

$

8

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

 

Retail loan

 

$

221

 

 

$

221

 

 

$

222

 

 

$

223

 

 

$

3

 

 

$

4

 

 

$

11

 

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

 

Retail loan

 

$

221

 

 

$

221

 

 

$

222

 

 

$

223

 

 

$

3

 

 

$

4

 

 

$

11

 

 

$

12

 

Wholesale

 

 

179

 

 

 

203

 

 

 

211

 

 

 

231

 

 

 

2

 

 

 

1

 

 

 

5

 

 

 

4

 

Real estate

 

 

200

 

 

 

201

 

 

 

197

 

 

 

204

 

 

 

2

 

 

 

2

 

 

 

6

 

 

 

6

 

Working capital

 

 

52

 

 

 

33

 

 

 

45

 

 

 

35

 

 

 

1

 

 

 

-

 

 

 

2

 

 

 

1

 

Total

 

$

652

 

 

$

658

 

 

$

675

 

 

$

693

 

 

$

8

 

 

$

7

 

 

$

24

 

 

$

23

 

The primary source of interest income recognized on the loans in the table above is from performing troubled debt restructurings.  Interest income recognized using a cash-basis method of accounting during the three and nine months ended December 31, 2017 and 2016 was not significant.

21


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 4 – Finance Receivables, Net (Continued)

Troubled Debt Restructuring

For accounts not under bankruptcy protection, the amount of finance receivables modified as a troubled debt restructuring during the three and nine months ended December 31, 20172020 and 20162019 was not significant for each class of finance receivables.  Troubled debt restructurings for non-bankrupt accounts not under bankruptcy protection within the retail loan class of finance receivables are comprised exclusively of contract term extensions that reduce the monthly payment due from the customer.  For the three classes of finance receivables within the dealer products portfolio segment, troubled debt restructurings include contract term extensions, interest rate adjustments, waivers of loan covenants, or any combination of the three.  Troubled debt restructurings of accounts not under bankruptcy protection did not include forgiveness of principal or interest rate adjustments during the three and nine months ended December 31, 20172020 and 2016.2019.

We consider finance receivables under bankruptcy protection within the retail loan class to be troubled debt restructurings as of the date we receive notice of a customer filing for bankruptcy protection, regardless of the ultimate outcome of the bankruptcy proceedings.  The bankruptcy court may impose modifications as part of the proceedings, including interest rate adjustments and forgiveness of principal.  For the three and nine months ended December 31, 20172020 and 2016,2019, the financial impact of troubled debt restructurings related to finance receivables under bankruptcy protection was not significant to our Consolidated Statements of Income and Consolidated Balance Sheets. 

Payment Defaults

Finance receivables modified asWe have offered several programs to provide relief to customers during the COVID-19 pandemic.  These programs, which were broadly available to our customers, included retail loan payment extensions and lease payment deferrals.  We concluded that these programs did not meet troubled debt restructurings for which there was a subsequent payment default duringrestructuring criteria due to the three and nine months ended December 31, 2017 and 2016, and for which the modification occurred within twelve monthsshort-term nature of the modifications with no change in the contractual interest rate.  To provide relief for our dealers we offered certain temporary interest reductions, interest payment default,deferrals, and interest waivers on dealer floorplan financing, and principal payment deferrals on dealer floorplan financing, dealer real estate and working capital loans.  We also concluded that these programs did not meet troubled debt restructuring criteria as the finance receivables from the dealers were not significant for all classes of such receivables.current.

 

2216


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 4 – Investments in Operating Leases, Net

Investments in operating leases, net primarily consists of vehicle lease contracts acquired from dealers.  Generally, lessees have the ability to extend their lease term in six month increments up to a total of 12 months from the original lease maturity date.  A lease can be terminated at any time by satisfying the obligations under the lease contract.  Early termination programs may be occasionally offered to eligible lessees.  At the end of the lease, the customer has the option to buy the leased vehicle or return the vehicle to the dealer.  

Securitized investments in operating leases represent beneficial interests in a pool of certain vehicle leases that have been sold for legal purposes to securitization trusts but continue to be included in our consolidated financial statements as discussed further in Note 8 - Variable Interest Entities.  Cash flows from these securitized investments in operating leases are available only for the repayment of debt issued by these trusts and other obligations arising from the securitization transactions.  They are not available for payment of our other obligations or to satisfy claims of our other creditors.

Operating lease revenues are recognized on a straight-line basis over the term of the lease.  We have made an accounting policy election to exclude from the consideration in the contract, and from variable payments not included in the consideration in the contract, sales and other taxes assessed by a governmental authority that are both imposed on and concurrent with a specific lease revenue-producing transaction and collected from customers.  Deferred fees and costs include incentive payments made to dealers and acquisition fees collected from customers.  Deferred income includes payments received on affiliate sponsored subvention and other incentive programs.  Both deferred fees and costs and deferred income are capitalized or deferred and amortized on a straight-line basis over the contract term.  The accrual of revenue on investments in operating leases is discontinued at the time an account is determined to be uncollectible and subsequent revenue is recognized only to the extent a payment is received.  Operating leases may be restored to accrual status when future payments are reasonably assured.  

Vehicle Lease Residual Values

Contractual residual values of vehicle lease contracts are estimated at lease inception by examining external industry data, the anticipated Toyota, Lexus, and Mazda product pipeline and our own experience.  Factors considered in this evaluation include, macroeconomic forecasts, new vehicle pricing, new vehicle incentive programs, new vehicle sales, vehicle features and specifications, the mix and level of used vehicle supply, the level of current used vehicle values, and fuel prices.  We are exposed to a risk of loss to the extent the customer returns the vehicle and the value of the vehicle is lower than the residual value estimated at inception of the lease or if the number of returned vehicles is higher than anticipated.

Depreciation on operating leases is recognized using the straight-line method over the lease term.  The depreciable basis is the original acquisition cost of the vehicle less the estimated residual value of the vehicle at the end of the lease term.  On a quarterly basis, we review the estimated end-of-term market values and return rates of leased vehicles to assess the appropriateness of the carrying values at lease-end.  Factors affecting the estimated end-of-term market value are similar to those considered in the evaluation of residual values at lease inception discussed above.  Adjustments to depreciation expense to reflect revised estimates of expected market values at lease termination and revised return rates are recorded prospectively on a straight-line basis over the remaining lease term.

We use various channels to sell vehicles returned at lease-end.  Upon disposition, the difference between the net book value of the lease and the proceeds received from the disposition of the asset, including any insurance proceeds is recorded as an adjustment to depreciation on operating leases.

We evaluate our investment in operating leases portfolio for potential impairment when we determine a triggering event has occurred.  When a triggering event has occurred, we perform a test of recoverability by comparing the expected undiscounted future cash flows (including expected residual values) over the remaining lease terms to the carrying value of asset group.  If the test of recoverability identifies a possible impairment, the asset groups fair value is measured in accordance with the fair value measurement framework.  An impairment charge would be recognized for the amount by which the carrying value of the asset group exceeds its estimated fair value and would be recorded in our Consolidated Statements of Income.


17


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 4 – Investments in Operating Leases, Net (Continued)

In conjunction with the adoption of ASU 2016-13 on April 1, 2020, we updated our depreciation policy for operating leases so that the useful life of the vehicles incorporates our historical experience on early terminations due to customer defaults.  As a result, we changed the presentation for reporting early termination expenses related to customer defaults on investments in operating leases.  Previously, we presented the early termination expenses reserve on operating leases as part of the allowance for credit losses which reduced Investments in operating leases, net in the Consolidated Balance Sheets, and as part of Provision for credit losses in the Consolidated Statements of Income.  We now consider the effects of operating lease early terminations when determining depreciation estimates, which are included as part of accumulated depreciation within Investments in operating leases, net in the Consolidated Balance Sheets and Depreciation on operating leases in the Consolidated Statements of Income.  As of April 1, 2020, the change in presentation increased accumulated depreciation and decreased allowance for credit losses by $90 million.  The comparative period’s information continues to be reported under the relevant accounting presentation in effect for that period.

Investments in operating leases, net consisted of the following:

 

 

December 31,

 

 

March 31,

 

 

 

2020

 

 

2020

 

Investments in operating leases 1

 

$

47,858

 

 

$

48,638

 

Deferred origination (fees) and costs, net

 

 

(135

)

 

 

(223

)

Deferred income

 

 

(1,787

)

 

 

(1,962

)

Accumulated depreciation

 

 

(9,642

)

 

 

(9,976

)

Allowance for credit losses

 

 

0

 

 

 

(90

)

Investments in operating leases, net

 

$

36,294

 

 

$

36,387

 

1Includes securitized investments in operating leases of $8.8 billion and $7.9 billion as of December 31, 2020 and March 31, 2020, respectively.

18


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 5 – Investments in Operating Leases, NetAllowance for Credit Losses

Investments in operating leases, net consistUpon adoption of leases, net of deferred feesASU 2016-13 on April 1, 2020, the incurred loss impairment method was replaced with a new impairment model that reflects lifetime expected losses.  Management develops and costs, deferred income, accumulated depreciation anddocuments the allowance for credit losses.  Securitized investmentslosses on finance receivables based on two portfolio segments.  The determination of portfolio segments is based primarily on the qualitative consideration of the nature of our business operations and the characteristics of the underlying finance receivables, as follows:

Retail Loan Portfolio Segment – The retail loan portfolio segment consists of retail contracts acquired from dealers in the U.S. and Puerto Rico.  Under a retail contract, we are granted a security interest in the underlying collateral which consists primarily of Toyota, Lexus, and Mazda vehicles. Based on the common risk characteristics associated with the finance receivables, the retail loan portfolio segment is considered a single class of finance receivable.

Dealer Products Portfolio Segment – The dealer products portfolio segment consists of wholesale financing, working capital loans, revolving lines of credit and real estate loans to dealers in the U.S. and Puerto Rico.  Wholesale financing is primarily collateralized by new or used vehicle inventory with the outstanding balance fluctuating based on the level of inventory.  Working capital loans and revolving lines of credit are granted for working capital purposes and are secured by dealership assets.  Real estate loans are collateralized by the underlying real estate, are underwritten primarily on a loan-to-value basis and are typically for a fixed term.  Based on the risk characteristics associated with the underlying finance receivables, the dealer products portfolio segment consists of three classes of finance receivables: wholesale, working capital (including revolving lines of credit), and real estate.

Management’s estimate of lifetime expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the finance receivables. Management’s evaluation takes into consideration the risks in operating leases represent beneficial intereststhe retail loan portfolio and dealer products portfolio, past loss experience, delinquency trends, underwriting and collection practices, changes in portfolio composition, economic forecasts and other relevant factors.

Methodology Used to Develop the Allowance for Credit Losses

The allowance for credit losses is measured on a poolcollective basis when loans have similar risk characteristics.  Loans that do not share similar risk characteristics are evaluated on an individual basis.  We generally use a discounted cash flow approach for determining allowance for credit losses for finance receivables modified as a troubled debt restructuring that are granted with interest rate concessions, and a non-discounted cash flow approach for other loans.

We measure expected losses of certain vehicle leasesall components of finance receivables on an amortized cost basis, excluding accrued interest, and off-balance-sheet lending commitments that have been soldare not unconditionally cancellable by TMCC.  Estimated expected credit losses for legal purposes to securitization trusts but continue to beoff-balance-sheet lending commitments within our dealer products portfolio is included in Other liabilities in the Consolidated Balance Sheets.  We have elected to exclude accrued interest from the measurement of expected credit losses as we apply policies and procedures that result in the timely write-offs of accrued interest.

Retail Loan Portfolio Segment

The level of credit risk in our consolidated financial statementsretail loan portfolio segment is influenced by various factors such as discussed further in Note 10 - Variable Interest Entities.  Cash flows from these securitized investments in operating leases are available onlyeconomic conditions, the used vehicle market, credit quality, contract structure, and collection strategies and practices.  The allowance for the repayment of debt issued by these trustscredit losses is measured on a collective basis when loans have similar risk characteristics such as loan-to-value ratio, book payment-to-income ratio, FICO score at origination, collateral type, term count, and other obligations arising from the securitization transactions.  They are not available for paymentrelevant factors.  We use statistical models to estimate lifetime expected credit losses of our retail loan portfolio segment by applying probability of default and loss given default to the exposure at default on a loan level basis.  Probability of default models are developed from internal risk scoring models which consider variables such as delinquency status, historical default frequency, and other obligationscredit quality indicators such as loan-to-value ratio, book payment-to-income ratio, FICO score at origination, collateral type (new or to satisfy claimsused, Lexus, Toyota, or Mazda), and term count.  Loss given default models forecast the extent of ourlosses given that a default has occurred and considers variables such as collateral, trends in recoveries, historical loss severity, and other creditors.contract structure variables.  Exposure at default represents the expected outstanding principal balance, including the effects of expected prepayment when applicable.  The lifetime expected credit losses incorporate the probability-weighted forward-looking macroeconomic forecasts for baseline, favorable, and adverse scenarios.  The loan lifetime is regarded by management as the reasonable and supportable period.  We use macroeconomic forecasts from a third party and update such forecasts quarterly.

Investments in operating leases, net consisted of the following:

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Investments in operating leases

 

$

43,106

 

 

$

41,874

 

Securitized investments in operating leases

 

 

7,474

 

 

 

6,502

 

 

 

 

50,580

 

 

 

48,376

 

Deferred origination (fees) and costs, net

 

 

(219

)

 

 

(201

)

Deferred income

 

 

(1,565

)

 

 

(1,196

)

Accumulated depreciation

 

 

(9,706

)

 

 

(8,672

)

Allowance for credit losses

 

 

(143

)

 

 

(155

)

Investments in operating leases, net

 

$

38,947

 

 

$

38,152

 

2319


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 65 – Allowance for Credit Losses (Continued)

On an ongoing basis, we review our models, including macroeconomic factors, the selection of macroeconomic scenarios and their weighting to ensure they reflect the risk of the portfolio.

If management does not believe the models reflect lifetime expected credit losses, a qualitative adjustment is made to reflect management judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, and other relevant factors.  While management uses the best information available to make such evaluations, future adjustments to the allowance for credit losses may be necessary if conditions differ substantially from the assumptions used in making the evaluations.

Dealer Products Portfolio Segment

The level of credit risk in our dealer products portfolio segment is influenced primarily by the financial strength of dealers within our portfolio, dealer concentration, collateral quality, and other economic factors.  The financial strength of dealers within our portfolio is influenced by, among other factors, general economic conditions, the overall demand for new and used vehicles and the financial condition of automotive manufacturers.  The allowance for credit losses is established for both outstanding dealer finance receivables and certain unfunded off-balance sheet lending commitments.  The allowance for credit losses is measured on a collective basis when loans have similar risk characteristics such as dealer group internal risk rating and loan-to-value ratios.  We measure lifetime expected credit losses of our dealer products portfolio segment by applying probability of default and loss given default to the exposure at default on a loan level basis.  Probability of default is primarily established based on internal risk assessments.  The probability of default model also considers qualitative factors related to macroeconomic outlooks.  Loss given default is established based on the nature and market value of the collateral, loan-to-value ratios and other credit quality indicators.  Exposure at default represents the expected outstanding principal balance.  The lifetime of the loan or lending commitment is regarded by management as the reasonable and supportable period.  On an ongoing basis, we review our models, including macroeconomic outlooks, to ensure they reflect the risk of the portfolio.

If management does not believe the models reflect lifetime expected credit losses, a qualitative adjustment is made to reflect management judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, and other relevant factors.  While management uses the best information available to make such evaluations, future adjustments to the allowance for credit losses may be necessary if conditions differ substantially from the assumptions used in making the evaluations.

The following table providestables provide information related to our allowance for credit losses onfor finance receivables and investments in operating leases:certain off-balance sheet lending commitments by portfolio segment:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Allowance for credit losses at beginning of period

 

$

636

 

 

$

526

 

 

$

622

 

 

$

535

 

Provision for credit losses

 

 

108

 

 

 

183

 

 

 

320

 

 

 

396

 

Charge-offs, net of recoveries

 

 

(110

)

 

 

(143

)

 

 

(308

)

 

 

(365

)

Allowance for credit losses at end of period

 

$

634

 

 

$

566

 

 

$

634

 

 

$

566

 

 

 

Three months ended December 31, 2020

 

 

 

Retail loan

 

 

Dealer products

 

 

Total

 

Beginning balance, October 1, 2020

 

$

1,020

 

 

$

154

 

 

$

1,174

 

Charge-offs

 

 

(113

)

 

 

0

 

 

 

(113

)

Recoveries

 

 

12

 

 

 

8

 

 

 

20

 

Provision for credit losses

 

 

133

 

 

 

(15

)

 

 

118

 

Ending balance, December 31, 2020 2

 

$

1,052

 

 

$

147

 

 

$

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2020

 

 

 

Retail loan

 

 

Dealer products

 

 

Total

 

Beginning balance, April 1, 2020

 

$

486

 

 

$

241

 

 

$

727

 

Adoption of ASU 2016-13 1

 

 

281

 

 

 

11

 

 

 

292

 

Charge-offs

 

 

(228

)

 

 

0

 

 

 

(228

)

Recoveries

 

 

33

 

 

 

9

 

 

 

42

 

Provision for credit losses

 

 

480

 

 

 

(114

)

 

 

366

 

Ending balance, December 31, 2020 2

 

$

1,052

 

 

$

147

 

 

$

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Cumulative pre-tax adjustments recorded to retained earnings as of April 1, 2020.  See Note 1 – Interim Financial Data for additional information.

2

Ending balance includes $37 million of allowances for credit losses related to off-balance sheet commitments in the dealer products portfolio which is included in Other liabilities in the Consolidated Balance Sheet.

Charge-offs are shown net of recoveries of $18 million and $63 million for the three and nine months ended December 31, 2017, respectively, and recoveries of $19 million and $59 million for the three and nine months ended December 31, 2016, respectively.


2420


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 65 – Allowance for Credit Losses (Continued)

Allowance for Credit Losses and Finance Receivables by Portfolio Segment

The following tables provide information related to our allowance for credit losses for finance receivables and finance receivables by portfolio segment:

 

 

 

Three Months Ended December 31, 2017

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, October 1, 2017

 

$

359

 

 

$

123

 

 

$

482

 

Charge-offs

 

 

(92

)

 

 

-

 

 

 

(92

)

Recoveries

 

 

9

 

 

 

-

 

 

 

9

 

Provisions

 

 

81

 

 

 

11

 

 

 

92

 

Ending balance, December 31, 2017

 

$

357

 

 

$

134

 

 

$

491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 2017

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Beginning balance, April 1, 2017

 

$

344

 

 

$

123

 

 

$

467

 

Charge-offs

 

 

(257

)

 

 

-

 

 

 

(257

)

Recoveries

 

 

35

 

 

 

-

 

 

 

35

 

Provisions

 

 

235

 

 

 

11

 

 

 

246

 

Ending balance, December 31, 2017

 

$

357

 

 

$

134

 

 

$

491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

52

 

 

$

52

 

Ending balance: Collectively evaluated for impairment

 

$

357

 

 

$

82

 

 

$

439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, December 31, 2017

 

$

52,892

 

 

$

17,092

 

 

$

69,984

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

458

 

 

$

458

 

Ending balance: Collectively evaluated for impairment

 

$

52,892

 

 

$

16,634

 

 

$

69,526

 

The ending balance of finance receivables collectively evaluated for impairment in the above table includes approximately $222 million of finance receivables within the retail loan portfolio segment that are specifically identified as impaired.  These amounts are aggregated within their respective portfolio segment when determining the allowance for credit losses as of December 31, 2017, as they are deemed to be insignificant for individual evaluation, and we have determined that the allowance for credit losses is not significant and would not be materially different if the amounts had been individually evaluated for impairment.  The ending balance of financeFinance receivables for the dealer products portfolio segment collectively evaluated for impairment as of December 31, 20172020 includes $1,089$1,025 million in finance receivables that are guaranteed by Toyota Motor Sales, U.S.A.,North America, Inc. (“TMS”TMNA”), and $165$164 million in finance receivables that are guaranteed by third party private Toyota distributors.  These finance receivables are related to certain Toyota and Lexus dealers and other third parties to whom we provided financing at the request of TMSTMNA and third party private Toyota distributors.


25


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 6 – Allowance for Credit Losses (Continued)

 

 

Three Months Ended December 31, 2016

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, October 1, 2016

 

$

295

 

 

$

94

 

 

$

389

 

Charge-offs

 

 

(113

)

 

 

-

 

 

 

(113

)

Recoveries

 

 

12

 

 

 

-

 

 

 

12

 

Provisions

 

 

120

 

 

 

13

 

 

 

133

 

Ending balance, December 31, 2016

 

$

314

 

 

$

107

 

 

$

421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 2016

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Beginning balance, April 1, 2016

 

$

289

 

 

$

132

 

 

$

421

 

Charge-offs

 

 

(294

)

 

 

-

 

 

 

(294

)

Recoveries

 

 

38

 

 

 

-

 

 

 

38

 

Provisions

 

 

281

 

 

 

(25

)

 

 

256

 

Ending balance, December 31, 2016

 

$

314

 

 

$

107

 

 

$

421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

26

 

 

$

26

 

Ending balance: Collectively evaluated for impairment

 

$

314

 

 

$

81

 

 

$

395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, December 31, 2016

 

$

51,570

 

 

$

17,219

 

 

$

68,789

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

438

 

 

$

438

 

Ending balance: Collectively evaluated for impairment

 

$

51,570

 

 

$

16,781

 

 

$

68,351

 

The ending balanceDuring the first nine months of finance receivables collectively evaluated for impairment in the above table includes approximately $219 million of finance receivables within the retail loan portfolio segment that are specifically identified as impaired.  These amounts are aggregated within their respective portfolio segment when determiningfiscal 2021, the allowance for credit losses as of December 31, 2016, as they are deemedincreased $472 million, reflecting an increase to be insignificant for individual evaluation and we have determined that the allowance for credit losses is not significantof $292 million related to the adoption of ASU 2016-13 in fiscal 2021, and would notan increase of $180 million primarily due to the increase in expected credit losses for the retail loan portfolio driven by economic conditions caused by the COVID-19 pandemic and the restrictions designed to slow the spread of COVID-19, including stay-at-home orders, increased unemployment, and decreased consumer spending.  In addition to the initial adoption impact, ASU 2016-13 has led to an increase in the provision of credit losses with the growth of our retail loan portfolio as this standard replaces the incurred loss impairment model with a model that reflects expected credit losses over the expected life of the finance receivables and certain off-balance sheet lending commitment.  

 

 

Three months ended December 31, 2019 1

 

Allowance for Credit Losses for Finance Receivables:

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Beginning balance, October 1, 2019

 

$

317

 

 

$

188

 

 

$

505

 

Charge-offs

 

 

(117

)

 

 

0

 

 

 

(117

)

Recoveries

 

 

12

 

 

 

0

 

 

 

12

 

Provision for credit losses

 

 

116

 

 

 

7

 

 

 

123

 

Ending balance, December 31, 2019

 

$

328

 

 

$

195

 

 

$

523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2019 1

 

Allowance for Credit Losses for Finance Receivables:

 

Retail loan

 

 

Dealer products

 

 

Total

 

Beginning balance, April 1, 2019

 

$

304

 

 

$

195

 

 

$

499

 

Charge-offs

 

 

(269

)

 

 

0

 

 

 

(269

)

Recoveries

 

 

39

 

 

 

0

 

 

 

39

 

Provision for credit losses

 

 

254

 

 

 

0

 

 

 

254

 

Ending balance, December 31, 2019

 

$

328

 

 

$

195

 

 

$

523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1The comparative period’s information continues to be materially different ifreported under the amounts had been individually evaluatedrelevant accounting presentation in effect for impairment.  The ending balance of financethat period.

Finance receivables for the dealer products portfolio segment collectively evaluated for impairment as of December 31, 20162019 includes $1,071$1,024 million in finance receivables that are guaranteed by TMS,TMNA, and $173$137 million in finance receivables that are guaranteed by third party private Toyota distributors.  These finance receivables are related to certain Toyota and Lexus dealers and other third parties to whom we provided financing at the request of TMSTMNA and third party private Toyota distributors.


26

21


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 6 – Allowance for Credit Losses (Continued)Derivatives, Hedging Activities and Interest Expense

Past Due Finance ReceivablesDerivative Instruments

Our liabilities consist mainly of fixed and Investmentsvariable rate debt, denominated in Operating Leases

The following table shows aggregate balances of finance receivablesU.S. dollars and investments in operating leases 60 or more days past due:

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Aggregate balances 60 or more days past due

 

 

 

 

 

 

 

 

Finance receivables

 

$

322

 

 

$

192

 

Investments in operating leases

 

 

149

 

 

 

95

 

Total

 

$

471

 

 

$

287

 

Substantially all finance receivables and investments in operating leases do not involve recourse to the dealervarious other currencies, which we issue in the eventglobal capital markets, while our assets consist primarily of customer default.  Finance receivablesU.S. dollar denominated, fixed rate receivables.  We enter into interest rate swaps, and investmentsforeign currency swaps to economically hedge the interest rate and foreign currency risks that result from the different characteristics of our assets and liabilities.  Our use of derivative transactions is intended to reduce long-term fluctuations in operating leases 60 or more days past due include contracts in bankruptcy and contracts greater than 120 days past due, which are recorded at the fair value of assets and liabilities caused by market movements.  All of our derivative activities are authorized and monitored by our management and our Asset-Liability Committee which provides a framework for financial controls and governance to manage market risk.    

Offsetting of Derivatives

Accounting guidance permits the net presentation on our Consolidated Balance Sheets of derivative receivables and derivative payables with the same counterparty and the related cash collateral less estimated costswhen a legally enforceable master netting agreement exists.  When we meet this condition, we elect to sell.  Contracts forpresent such balances on a net basis.  

Our International Swaps and Derivatives Association (“ISDA”) Master Agreements are our master netting agreements which vehiclespermit multiple transactions to be cancelled and settled with a single net balance paid to either party.  The master netting agreements also contain reciprocal collateral agreements which require the transfer of cash collateral to the party in a net asset position across all transactions.  Our collateral agreements with substantially all our counterparties include a zero threshold, full collateralization arrangement.  Although we have been repossesseddaily valuation and collateral exchange arrangements with all of our counterparties, due to the time required to move collateral, there may be a delay of up to one day between the exchange of collateral and the valuation of our derivatives.  We would not be required to post additional collateral to the counterparties with whom we were in a net liability position at December 31, 2020 if our credit ratings were to decline, since we fully collateralize without regard to credit ratings with these counterparties.  In addition, as our collateral agreements include legal right of offset provisions, collateral amounts are excluded.

Past Due Finance Receivables by Class

The following tables summarizenetted against derivative assets or derivative liabilities, the agingnet amount of finance receivables by class:

 

 

December 31, 2017

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Total Finance

Receivables

 

 

90 Days or

Greater Past

Due and

Accruing

 

Retail loan

 

$

860

 

 

$

228

 

 

$

94

 

 

$

1,182

 

 

$

51,710

 

 

$

52,892

 

 

$

70

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,114

 

 

 

10,114

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,672

 

 

 

4,672

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,306

 

 

 

2,306

 

 

 

-

 

Total

 

$

860

 

 

$

228

 

 

$

94

 

 

$

1,182

 

 

$

68,802

 

 

$

69,984

 

 

$

70

 

 

 

March 31, 2017

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Total Finance

Receivables

 

 

90 Days or

Greater Past

Due and

Accruing

 

Retail loan

 

$

586

 

 

$

129

 

 

$

63

 

 

$

778

 

 

$

50,631

 

 

$

51,409

 

 

$

41

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,951

 

 

 

10,951

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,713

 

 

 

4,713

 

 

 

-

 

Working capital

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

2,232

 

 

 

2,235

 

 

 

-

 

Total

 

$

589

 

 

$

129

 

 

$

63

 

 

$

781

 

 

$

68,527

 

 

$

69,308

 

 

$

41

 

which is included in Other assets or Other liabilities in our Consolidated Balance Sheets.

 

2722


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 6 – Derivatives, Hedging Activities and Interest Expense (Continued)

Derivative Activity Impact on Consolidated Financial Statements

The following tables show the financial statement line item and amount of our derivative assets and liabilities that are reported in our Consolidated Balance Sheets:

 

 

December 31, 2020

 

 

March 31, 2020

 

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

 

 

Notional

 

 

value

 

 

Notional

 

 

value

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

38,555

 

 

$

1,285

 

 

$

30,362

 

 

$

1,410

 

Foreign currency swaps

 

 

10,424

 

 

 

745

 

 

 

488

 

 

 

27

 

Total

 

$

48,979

 

 

$

2,030

 

 

$

30,850

 

 

$

1,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting

 

 

 

 

 

 

(794

)

 

 

 

 

 

 

(966

)

Collateral held

 

 

 

 

 

 

(1,176

)

 

 

 

 

 

 

(420

)

Carrying value of derivative contracts – Other assets

 

 

 

 

 

$

60

 

 

 

 

 

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

56,256

 

 

$

1,361

 

 

$

69,079

 

 

$

1,826

 

Foreign currency swaps

 

 

2,312

 

 

 

109

 

 

 

13,181

 

 

 

1,290

 

Total

 

$

58,568

 

 

$

1,470

 

 

$

82,260

 

 

$

3,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting

 

 

 

 

 

 

(794

)

 

 

 

 

 

 

(966

)

Collateral posted

 

 

 

 

 

 

(652

)

 

 

 

 

 

 

(2,105

)

Carrying value of derivative contracts – Other liabilities

 

 

 

 

 

$

24

 

 

 

 

 

 

$

45

 

As of December 31, 2020 and March 31, 2020, we held excess collateral of $12 million and $10 million, respectively, which we did not use to offset derivative assets and was recorded in Other liabilities in our Consolidated Balance Sheets.  As of December 31, 2020 and March 31, 2020, we posted excess collateral of $1 million, respectively, which we did not use to offset derivative liabilities and was recorded in Other assets in our Consolidated Balance Sheets.  

23


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 6 – Derivatives, Hedging Activities and Interest Expense (Continued)

The following table summarizes the components of interest expense, including the location and amount of gains and losses on derivative instruments and related hedged items, as reported in our Consolidated Statements of Income:

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest expense on debt

 

$

460

 

 

$

620

 

 

$

1,531

 

 

$

1,914

 

Interest expense on derivatives

 

 

103

 

 

 

51

 

 

 

334

 

 

 

100

 

Interest expense on debt and derivatives

 

 

563

 

 

 

671

 

 

 

1,865

 

 

 

2,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses (gains) on debt denominated in

foreign currencies

 

 

655

 

 

 

452

 

 

 

1,703

 

 

 

(8

)

Gains on foreign currency swaps

 

 

(658

)

 

 

(385

)

 

 

(1,754

)

 

 

(19

)

(Gains) losses on U.S. dollar interest rate swaps

 

 

(69

)

 

 

17

 

 

 

(280

)

 

 

78

 

Total interest expense

 

$

491

 

 

$

755

 

 

$

1,534

 

 

$

2,065

 

Interest expense on debt and derivatives represents net interest settlements and changes in accruals.  Gains and losses on derivatives and debt denominated in foreign currencies exclude net interest settlements and changes in accruals.  Cash flows associated with derivatives are reported in Net cash provided by operating activities in our Consolidated Statements of Cash Flows.


24


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 7 – Debt and Credit Facilities

Debt and the related weighted average contractual interest rates are summarized as follows:

 

 

December 31, 2020

 

 

March 31, 2020

 

 

 

Face value

 

 

Carrying value

 

 

Weighted average

contractual interest rates

 

 

Face value

 

 

Carrying value

 

 

Weighted average

contractual interest rates

 

Unsecured notes and loans payable

 

$

87,504

 

 

$

87,252

 

 

 

1.42

%

 

$

83,477

 

 

$

83,172

 

 

 

2.07

%

Secured notes and loans payable

 

 

21,759

 

 

 

21,720

 

 

 

1.59

%

 

 

14,597

 

 

 

14,568

 

 

 

2.13

%

Total debt

 

$

109,263

 

 

$

108,972

 

 

 

1.45

%

 

$

98,074

 

 

$

97,740

 

 

 

2.08

%

The carrying value of our debt includes unamortized premiums, discounts, debt issuance costs and the effects of foreign currency translation adjustments.  

Weighted average contractual interest rates are calculated based on original notional or par value before consideration of premium or discount and approximate the effective interest rates.  Debt is callable at par value.  

Unsecured Notes and Loans Payable

Our unsecured notes and loans payable consist of commercial paper and fixed and variable rate debt.  Short-term funding needs are met through the issuance of commercial paper in the U.S.  Amounts outstanding under our commercial paper programs were $19.0 billion and $27.0 billion as of December 31, 2020 and March 31, 2020, respectively.

Upon issuance of fixed rate debt, we generally elect to enter into pay-float swaps to convert fixed rate payments on debt to floating rate payments.  Certain unsecured notes and loans payable are denominated in various foreign currencies.  The debt is translated into U.S. dollars using the applicable exchange rate at the transaction date and retranslated at each balance sheet date using the exchange rate in effect at that date.  Concurrent with the issuance of these foreign currency unsecured notes and loans payable, we enter into currency swaps in the same notional amount to convert non-U.S. currency payments to U.S. dollar denominated payments.  Gains and losses related to foreign currency transactions are included in Interest expense in our Consolidated Statements of Income.  

Certain of our unsecured notes and loans payable contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  We are currently in compliance with these covenants and conditions.  

Secured Notes and Loans Payable

Our secured notes and loans payable are denominated in U.S. dollars and consist of both fixed and variable rate debt.  Secured notes and loans payable are issued using on-balance sheet securitization trusts, as further discussed in Note 8 – Variable Interest Entities.  These notes are repayable only from collections on the underlying securitized retail finance receivables and the beneficial interests in investments in operating leases and from related credit enhancements. Some of our secured notes are backed by a revolving pool of finance receivables and cash collateral, with the ability to repay the notes in full after the revolving period ends, after which an amortization period begins.


25


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 7 – Debt and Credit Facilities (Continued)

Credit Facilities and Letters of Credit

For additional liquidity purposes, we maintain credit facilities as described below:

364 Day Credit Agreement, Three Year Credit Agreement and Five Year Credit Agreement

In November 2020, TMCC, Toyota Credit de Puerto Rico Corp. (“TCPR”) and other Toyota affiliates re-entered into a $5.0 billion 364 day syndicated bank credit facility expiring in fiscal 2022.  In November 2019, TMCC, TCPR and other Toyota affiliates entered into a $5.0 billion three year syndicated bank credit facility and a $5.0 billion five year syndicated bank credit facility, expiring in fiscal 2023 and 2025, respectively.

The ability to make draws is subject to covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These agreements may be used for general corporate purposes and 0ne were drawn upon as of December 31, 2020 and March 31, 2020.  We are currently in compliance with the covenants and conditions of the credit agreements described above.

Committed Revolving Asset-backed Facility

In July 2020, we entered into a 364 day revolving securitization facility with certain bank-sponsored asset-backed conduits and other financial institutions.  Under the terms and subject to the conditions of this facility, the committed lenders under the facility have committed to make advances up to a facility limit of $6.5 billion backed by eligible retail finance receivables transferred by us to a special-purpose entity acting as borrower.  This revolving facility allows us to obtain term funding and, with the consent of the committed lenders, may be renewed on an annual basis.  Any utilized portion of the facility that is not renewed is repaid as the underlying assets amortize.  As of December 31, 2020, $3.6 billion of this facility was utilized.  We may obtain additional funding as we pay down the outstanding debt in conjunction with the amortization of transferred receivables, subject to having a sufficient amount of eligible receivables.  Our utilization and renewal strategies are driven by economic considerations as well as our funding and liquidity needs.

Other Unsecured Credit Agreements

TMCC has entered into additional unsecured credit facilities with various banks.  As of December 31, 2020, TMCC had committed bank credit facilities totaling $4.4 billion, of which $350 million, $1.9 billion, $1.8 billion and $300 million mature in fiscal 2021, 2022, 2023, and 2024, respectively.

These credit agreements contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These credit facilities were 0t drawn upon as of December 31, 2020 and March 31, 2020. We are currently in compliance with the covenants and conditions of the credit agreements described above.

TMCC is party to a $5.0 billion three year revolving credit facility with Toyota Motor Sales U.S.A., Inc. expiring in fiscal 2022.  This credit facility was drawn upon in fiscal 2020 for a principal amount of $3.0 billion with an interest rate of 1.86%, and on July 30, 2020, we voluntarily repaid the draw and accrued interest in full.  The amount was recorded in Other liabilities on our Consolidated Balance Sheet and funds were used for general corporate purposes.

From time to time, we may borrow from affiliates based upon a number of business factors such as funds availability, cash flow timing, relative cost of funds, and market access capabilities.  Amounts borrowed from affiliates are recorded in Other liabilities on our Consolidated Balance Sheets.

26


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 7 – Derivatives, Hedging Activities and Interest Expense

Derivative Instruments

Our liabilities consist mainly of fixed and floating rate debt, denominated in U.S. dollars and various other currencies, which we issue in the global capital markets, while our assets consist primarily of U.S. dollar denominated, fixed rate receivables.  We enter into interest rate swaps, interest rate floors, interest rate caps and foreign currency swaps to hedge the interest rate and foreign currency risks that result from the different characteristics of our assets and liabilities.  Our use of derivative transactions is intended to reduce long-term fluctuations in the fair value of assets and liabilities caused by market movements.  All of our derivative activities are authorized and monitored by our management and our Asset Liability Committee which provides a framework for financial controls and governance to manage market risk.

Credit Risk Related Contingent Features

Our derivative contracts are governed by International Swaps and Derivatives Association (“ISDA”) Master Agreements.  Substantially all of these ISDA Master Agreements contain reciprocal ratings triggers providing either party with an option to terminate the agreement at market value in the event of a ratings downgrade of the other party below a specified threshold.  As of December 31, 2017, we have daily valuation and collateral exchange arrangements with all of our counterparties.  Our collateral agreements with substantially all of our counterparties include a zero threshold, full collateralization arrangement.  However, due to the time required to move collateral, there may be a delay of up to one day between the exchange of collateral and the valuation of our derivatives.  We would not be required to post additional collateral to the counterparties with whom we were in a net liability position at December 31, 2017 if our credit ratings were to decline, since we fully collateralize without regard to credit ratings with these counterparties.  

28


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 7 – Derivatives, Hedging Activities and Interest Expense (Continued)

Derivative Activity Impact on Financial Statements

The following tables show the financial statement line item and amount of our derivative assets and liabilities that are reported in our Consolidated Balance Sheets:

 

 

December 31, 2017

 

 

 

Hedge accounting

 

 

Non-hedge

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

 

accounting derivatives

 

 

Total

 

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

 

 

Notional

 

 

value

 

 

Notional

 

 

value

 

 

Notional

 

 

value

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

-

 

 

$

-

 

 

$

73,683

 

 

$

563

 

 

$

73,683

 

 

$

563

 

Interest rate floors

 

 

-

 

 

 

-

 

 

 

847

 

 

 

1

 

 

 

847

 

 

 

1

 

Foreign currency swaps

 

 

271

 

 

 

19

 

 

 

7,373

 

 

 

357

 

 

 

7,644

 

 

 

376

 

Total

 

$

271

 

 

$

19

 

 

$

81,903

 

 

$

921

 

 

$

82,174

 

 

$

940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting and collateral held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(862

)

Carrying value of derivative

   contracts – Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

-

 

 

$

-

 

 

$

37,809

 

 

$

290

 

 

$

37,809

 

 

$

290

 

Foreign currency swaps

 

 

93

 

 

 

3

 

 

 

5,773

 

 

 

282

 

 

 

5,866

 

 

 

285

 

Total

 

$

93

 

 

$

3

 

 

$

43,582

 

 

$

572

 

 

$

43,675

 

 

$

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting and collateral posted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(575

)

Carrying value of derivative

   contracts – Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

As of December 31, 2017, we held collateral of $465 million, which offset derivative assets, and posted collateral of $178 million, which offset derivative liabilities.  We also held excess collateral of $4 million, which we did not use to offset derivative assets, and we posted excess collateral of $42 million which we did not use to offset derivative liabilities.   

29


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 7 – Derivatives, Hedging Activities and Interest Expense (Continued)

 

 

March 31, 2017

 

 

 

Hedge accounting

 

 

Non-hedge

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

 

accounting derivatives

 

 

Total

 

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

 

 

Notional

 

 

value

 

 

Notional

 

 

value

 

 

Notional

 

 

value

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

-

 

 

$

-

 

 

$

62,525

 

 

$

475

 

 

$

62,525

 

 

$

475

 

Interest rate floors

 

 

-

 

 

 

-

 

 

 

1,673

 

 

 

2

 

 

 

1,673

 

 

 

2

 

Foreign currency swaps

 

 

271

 

 

 

28

 

 

 

1,648

 

 

 

94

 

 

 

1,919

 

 

 

122

 

Total

 

$

271

 

 

$

28

 

 

$

65,846

 

 

$

571

 

 

$

66,117

 

 

$

599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting and collateral held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(548

)

Carrying value of derivative

   contracts – Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

-

 

 

$

-

 

 

$

45,297

 

 

$

277

 

 

$

45,297

 

 

$

277

 

Interest rate caps

 

 

-

 

 

 

-

 

 

 

30

 

 

 

-

 

 

 

30

 

 

 

-

 

Foreign currency swaps

 

 

93

 

 

 

1

 

 

 

12,570

 

 

 

1,175

 

 

 

12,663

 

 

 

1,176

 

Total

 

$

93

 

 

$

1

 

 

$

57,897

 

 

$

1,452

 

 

$

57,990

 

 

$

1,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty netting and collateral posted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,407

)

Carrying value of derivative

   contracts – Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

46

 

As of March 31, 2017, we held collateral of $154 million which offset derivative assets, and posted collateral of $1,013 million which offset derivative liabilities.  We also held excess collateral of $5 million which we did not use to offset derivative assets, and we posted excess collateral of $5 million which we did not use to offset derivative liabilities.

30


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 7 – Derivatives, Hedging Activities and Interest Expense (Continued)

The following table summarizes the components of interest expense, including the location and amount of gains and losses on derivative instruments and related hedged items, as reported in our Consolidated Statements of Income:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest expense on debt

 

$

490

 

 

$

397

 

 

$

1,441

 

 

$

1,133

 

Interest (income) expense on derivatives

 

 

(13

)

 

 

2

 

 

 

(47

)

 

 

(5

)

Interest expense on debt and derivatives, net

 

 

477

 

 

 

399

 

 

 

1,394

 

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on hedge accounting derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency swaps

 

 

4

 

 

 

62

 

 

 

14

 

 

 

25

 

Loss on hedge accounting derivatives

 

 

4

 

 

 

62

 

 

 

14

 

 

 

25

 

Less hedged item:  change in fair value of fixed rate

  debt denominated in a foreign currency

 

 

(4

)

 

 

(62

)

 

 

(14

)

 

 

(25

)

Ineffectiveness related to hedge accounting derivatives

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on debt denominated in foreign currencies

   and U.S. dollar non-hedge accounting derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on non-hedge accounting debt denominated

  in foreign currencies

 

 

123

 

 

 

(907

)

 

 

1,146

 

 

 

(969

)

(Gain) loss on non-hedge accounting foreign currency swaps

 

 

(108

)

 

 

1,127

 

 

 

(1,141

)

 

 

1,159

 

(Gain) loss on U.S. dollar non-hedge accounting interest

  rate swaps

 

 

(64

)

 

 

82

 

 

 

(71

)

 

 

(13

)

Total interest expense

 

$

428

 

 

$

701

 

 

$

1,328

 

 

$

1,305

 

Interest expense on debt and derivatives represents net interest settlements and changes in accruals.  Gains and losses on hedge accounting derivatives and debt denominated in foreign currencies exclude net interest settlements and changes in accruals.  Cash flows associated with hedge accounting, non-hedge accounting, and de-designated derivatives are reported in Net cash provided by operating activities in our Consolidated Statements of Cash Flows.

The relative fair value allocation of derivative credit value adjustments for counterparty and non-performance credit risk within interest expense was not significant for the three and nine months ended December 31, 2017 and 2016 as we are fully collateralized on substantially all of our derivatives without regard to credit ratings.

31


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 8 – Other Assets and Other Liabilities

Other assets and other liabilities consisted of the following:

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Other assets:

 

 

 

 

 

 

 

 

Notes receivable from affiliates

 

$

579

 

 

$

823

 

Used vehicles held for sale

 

 

330

 

 

 

264

 

Income taxes receivable

 

 

146

 

 

 

-

 

Derivative assets

 

 

78

 

 

 

51

 

Other assets

 

 

873

 

 

 

906

 

Total other assets

 

$

2,006

 

 

$

2,044

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

Unearned insurance premiums and contract revenues

 

$

2,251

 

 

$

2,154

 

Accounts payable and accrued expenses

 

 

1,087

 

 

 

1,057

 

Deferred income

 

 

474

 

 

 

468

 

Income taxes payable

 

 

-

 

 

 

62

 

Derivative liabilities

 

 

-

 

 

 

46

 

Other liabilities

 

 

162

 

 

 

165

 

Total other liabilities

 

$

3,974

 

 

$

3,952

 

32


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 9 – Debt

Debt and the related weighted average contractual interest rates are summarized as follows:

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

 

 

 

 

contractual interest rates

 

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Commercial paper

 

$

28,041

 

 

$

26,632

 

 

 

1.44

%

 

 

1.11

%

Unsecured notes and loans payable

 

 

56,742

 

 

 

57,282

 

 

 

2.03

%

 

 

1.91

%

Secured notes and loans payable

 

 

13,714

 

 

 

14,319

 

 

 

1.70

%

 

 

1.32

%

Total debt

 

$

98,497

 

 

$

98,233

 

 

 

1.82

%

 

 

1.60

%

The carrying value of our debt includes unamortized premiums, discounts and debt issuance costs of $326 million and $307 million as of December 31, 2017 and March 31, 2017, respectively.  The face value of commercial paper, unsecured notes and loans payable and secured notes and loans payable was $28.1 billion, $57.0 billion, and $13.7 billion, respectively, as of December 31, 2017, and $26.7 billion, $57.4 billion and $14.3 billion, respectively, as of March 31, 2017.

As of December 31, 2017, our commercial paper had a weighted average remaining maturity of 77 days, while our unsecured and secured notes and loans payable mature on various dates through fiscal 2047.  Weighted average contractual interest rates are calculated based on original notional or par value before consideration of premium or discount.

Our unsecured notes and loans payable consist of both fixed and variable rate debt with contractual interest rates ranging from 0.0 percent to 5.8 percent at December 31, 2017 and March 31, 2017.  Upon issuance of fixed rate notes, we generally elect to enter into interest rate swaps to convert fixed rate payments on notes to floating rate payments.

Our unsecured notes and loans payable contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  We are currently in compliance with these covenants and conditions.

Certain unsecured notes and loans payable are denominated in various foreign currencies, and include the impact of translation adjustments.  At December 31, 2017 and March 31, 2017, the carrying values of these foreign currency denominated unsecured notes and loans payable were $13.4 billion and $13.3 billion, respectively.  Concurrent with the issuance of these foreign currency unsecured notes and loans payable, we entered into currency swaps in the same notional amount to convert non-U.S. currency payments to U.S. dollar denominated payments.

Our secured notes and loans payable are denominated in U.S. dollars and consist of both fixed and variable rate debt with contractual interest rates ranging from 1.0 percent to 2.1 percent at December 31, 2017 and 0.8 percent to 2.1 percent at March 31, 2017.  Secured notes and loans payable are issued using on-balance sheet securitization trusts, as further discussed in Note 10 – Variable Interest Entities.  These notes are repayable only from collections on the underlying securitized retail finance receivables and the beneficial interests in investments in operating leases and from related credit enhancements.

33


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 10 – Variable Interest Entities

Consolidated Variable Interest Entities

We use one or more special purpose entities that are considered Variable Interest Entities (“VIEs”) to issue asset-backed securities to third party bank-sponsored asset-backed securitization vehicles and to investors in securitization transactions.  The securities issued by these VIEs are backed by the cash flows related to retail finance receivables and beneficial interests in investments in operating leases (“Securitized Assets”).  We hold variable interests in the VIEs that could potentially be significant to the VIEs.  We determined that we are the primary beneficiary of the securitization trusts because (i) our servicing responsibilities for the Securitized Assets give us the power to direct the activities that most significantly impact the performance of the VIEs, and (ii) our variable interests in the VIEs give us the obligation to absorb losses and the right to receive residual returns that could potentially be significant.

The following tables show the assets and liabilities related to our VIE securitization transactions that were included in our Consolidated Balance Sheets:

 

 

December 31, 2017

 

 

December 31, 2020

 

 

 

 

 

 

VIE Assets

 

 

VIE Liabilities

 

 

 

 

 

 

VIE Assets

 

 

VIE Liabilities

 

 

 

 

 

 

Gross

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted

Cash

 

 

Securitized

Assets

 

 

Securitized

Assets

 

 

Other

Assets

 

 

Debt

 

 

Other

Liabilities

 

 

Restricted

cash

 

 

securitized

assets

 

 

Other

assets

 

 

Debt

 

 

Other

liabilities

 

Retail finance receivables

 

$

679

 

 

$

12,284

 

 

$

12,076

 

 

$

6

 

 

$

10,094

 

 

$

6

 

 

$

1,116

 

 

$

19,334

 

 

$

44

 

 

$

17,367

 

 

$

15

 

Investments in operating leases

 

 

241

 

 

 

7,474

 

 

 

5,491

 

 

 

112

 

 

 

3,620

 

 

 

2

 

 

 

330

 

 

 

6,268

 

 

 

56

 

 

 

4,353

 

 

 

1

 

Total

 

$

920

 

 

$

19,758

 

 

$

17,567

 

 

$

118

 

 

$

13,714

 

 

$

8

 

 

$

1,446

 

 

$

25,602

 

 

$

100

 

 

$

21,720

 

 

$

16

 

 

 

March 31, 2017

 

 

March 31, 2020

 

 

 

 

 

 

VIE Assets

 

 

VIE Liabilities

 

 

 

 

 

 

VIE Assets

 

 

VIE Liabilities

 

 

 

 

 

 

Gross

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted

Cash

 

 

Securitized

Assets

 

 

Securitized

Assets

 

 

Other

Assets

 

 

Debt

 

 

Other

Liabilities

 

 

Restricted

cash

 

 

securitized

assets

 

 

Other

assets

 

 

Debt

 

 

Other

liabilities

 

Retail finance receivables

 

$

856

 

 

$

13,071

 

 

$

12,865

 

 

$

7

 

 

$

11,017

 

 

$

5

 

 

$

694

 

 

$

12,375

 

 

$

5

 

 

$

10,933

 

 

$

10

 

Investments in operating leases

 

 

211

 

 

 

6,502

 

 

 

4,888

 

 

 

80

 

 

 

3,302

 

 

 

1

 

 

 

302

 

 

 

5,586

 

 

 

126

 

 

 

3,635

 

 

 

2

 

Total

 

$

1,067

 

 

$

19,573

 

 

$

17,753

 

 

$

87

 

 

$

14,319

 

 

$

6

 

 

$

996

 

 

$

17,961

 

 

$

131

 

 

$

14,568

 

 

$

12

 

 

Restricted Cash, including cash equivalents, shown in the table above represents collections from the underlying Gross Securitized Assets shown in the table aboveNet securitized assets and certain reserve deposits held by TMCC for the VIEs and is included as part of Restricted cash and cash equivalents on our Consolidated Balance Sheets.  Gross Securitized Assets represent finance receivables and beneficial interests in investments in operating leasesNet securitized for the asset-backed securities issued.  Net Securitized Assetsassets shown in the table above are presented net of deferred fees and costs, deferred income, accumulated depreciation and the allowance for credit losses.  Other Assets represent used vehicles held-for-sale that were repossessed by or returned to TMCC for the benefit of the VIEs.  The related debt of these consolidated VIEs is presented net of $1,519$1,284 million and $1,526$1,182 million of securities retained by TMCC at December 31, 20172020 and March 31, 2017,2020, respectively.  Other Liabilities representsliabilities represent accrued interest on the debt of the consolidated VIEs.

In conjunction with the adoption of ASU 2016-13, we have changed the presentation of accrued interest related to finance receivables in the Consolidated Balance Sheets from Finance receivables, net to Other assets.  As a result, Other assets as of December 31, 2020 include accrued interest related to securitized retail finance receivables.  The comparative period’s information continues to be reported under the relevant accounting presentation in effect for that period.

The assets of the VIEs and the restricted cash and cash equivalents held by TMCC serve as the sole source of repayment for the asset-backed securities issued by these entities.  Investors in the notes issued by the VIEs do not have recourse to us or our other assets, with the exception of customary representation and warranty repurchase provisions and indemnities.

As the primary beneficiary of these entities, we are exposed to credit, residual value, interest rate, and prepayment risk from the Securitized Assets in the VIEs.  However, our exposure to these risks did not change as a result of the transfer of the assets to the VIEs.  We may also be exposed to interest rate risk arising from the secured notes issued by the VIEs.


3427


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 108 – Variable Interest Entities (Continued)

In addition, we entered into interest rate swaps with certain of these special purpose entities that issue variable rate debt.  Under the terms of these swaps, the special purpose entities are obligated to pay TMCC a fixed rate of interest on certain payment dates in exchange for receiving a floating rate of interest on notional amounts equal to the outstanding balance of the secured debt.  This arrangement enables the special purpose entities to mitigate the interest rate risk inherent in issuing variable rate debt that is secured by fixed rate Securitized Assets.

The transfers of the Securitized Assets to the special purpose entities in our securitizations are considered to be sales for legal purposes.  However, the Securitized Assets and the related debt remain on our Consolidated Balance Sheets.  We recognize financing revenue on the Securitized Assets and interest expense on the secured debt issued by the special purpose entities.  We also maintain an allowance for credit losses on the Securitized Assets to cover estimated probable credit lossessecuritized retail finance receivables using a methodology consistent with that used for our non-securitized asset portfolio.  The interest rate swaps between TMCC and the special purpose entities are considered intercompany transactions and therefore are eliminated in our consolidated financial statements.

Non-consolidated Variable Interest Entities

We provide lending to Toyota and Lexus dealers through the Toyota Dealer Investment Group’s Dealer Capital Program (“TDIG Program”) operated by our affiliate TMS,TMNA, which has an equity interest in these dealerships.  Dealers participating in this program have been determined to be VIEs.  We do not consolidate the dealerships in this program as we are not the primary beneficiary and any exposure to loss is limited to the amount of the credit facility.  Amounts due from these dealers under the TDIG Program that are classified as Finance receivables, net in our Consolidated Balance Sheets as of December 31, 20172020 and March 31, 20172020 and revenues earned from these dealers duringfor the three and nine months ended December 31, 20172020 and 20162019 were not significant. 

We also have other lending relationships, which have been determined to be VIEs, but these relationships are not consolidated as we are not the primary beneficiary.  Amounts due under these relationships as of December 31, 2017 and March 31, 2017 and revenues earned under these relationships duringas of and for the three and nine months ended December 31, 20172020 and 20162019 were not significant.

 

 

3528


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 119Liquidity FacilitiesCommitments and LettersContingencies

Commitments and Guarantees

We have entered into certain commitments and guarantees for which the maximum unfunded amounts are summarized in the table below:

 

 

December 31,

 

 

March 31,

 

 

 

2020

 

��

2020

 

Commitments:

 

 

 

 

 

 

 

 

Credit facilities commitments with dealers

 

$

2,156

 

 

$

1,226

 

Commitments under operating lease agreements

 

 

147

 

 

 

139

 

Total commitments

 

 

2,303

 

 

 

1,365

 

Guarantees of affiliate pollution control and solid waste disposal bonds

 

 

100

 

 

 

100

 

Total commitments and guarantees

 

$

2,403

 

 

$

1,465

 

Wholesale financing is not considered to be a contractual commitment as the arrangements are not binding arrangements under which TMCC is required to perform.

Commitments

We provide fixed and variable rate working capital loans, revolving lines of Credit

For additional liquidity purposes, we maintain syndicatedcredit, and real estate financing to dealers and various multi-franchise organizations referred to as dealer groups for facilities construction and refurbishment, working capital requirements, real estate purchases, business acquisitions and other general business purposes.  These loans are typically secured with liens on real estate, vehicle inventory, and/or other dealership assets, as appropriate, and may be guaranteed by individual or corporate guarantees of affiliated dealers, dealer groups, or dealer principals.  Although the loans are typically collateralized or guaranteed, the value of the underlying collateral or guarantees may not be sufficient to cover our exposure under such agreements.  Our pricing reflects market conditions, the competitive environment, the level of support dealers provide our retail, lease and insurance business and the credit worthiness of each dealer.  Amounts drawn under these facilities are reviewed for collectability on a quarterly basis, in conjunction with our evaluation of the allowance for credit losses.  We have also extended credit facilities with certain banks.to affiliates as described in Note 12 – Related Party Transactions in our fiscal 2020 Form 10-K.

364 Day Credit Agreement, Three Year Credit AgreementLease Commitments

Our operating lease portfolio consists of real estate leases.  Total operating lease expense, including payments to affiliates, was $28 million and Five Year Credit Agreement

In November 2017, TMCC, Toyota Credit de Puerto Rico Corp. (“TCPR”)$8 million for the first nine months and other Toyota affiliates entered into a $5.0 billion 364 day syndicated bank credit facility, a $5.0 billion three year syndicated bank credit facilitythird quarter of fiscal 2021, respectively, as compared to $27 million and a $5.0 billion five year syndicated bank credit facility, expiring$9 million in the same periods in fiscal 2019, 2021,2020.  We have a lease agreement through August 2032 with TMNA for our headquarters facility in Plano, Texas.  Commitments under operating lease agreements in the table above include $95 million and 2023, respectively.

The ability to make draws is subject to covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These agreements may be used$102 million for general corporate purposes and none were drawn upon as offacilities leases with affiliates at December 31, 20172020 and March 31, 2017.2020, respectively.

Lease terms may contain renewal and extension options or early termination features. Generally, these options do not impact the lease term because TMCC is not reasonably certain that it will exercise the options. These lease agreements do not impose restrictions on our ability to pay dividends, engage in debt or equity financing transactions or enter into further lease agreements, nor do they have residual value guarantees. We are currently in complianceexclude from our Consolidated Balance Sheets leases with the covenantsa term equal to one year or less and conditions of the credit agreements described above.do not separate non-lease components from our real estate leases.

Other Unsecured Credit Agreements

TMCC has entered into additional unsecured credit facilities with various banks.  As of December 31, 2017, TMCC had committed bank credit facilities totaling $5.5 billion of which $200 million, $2.3 billion, $525 million, and $2.5 billion mature in fiscal 2018, 2019, 2020, and 2021, respectively.

These credit agreements contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These credit facilities were not drawn upon as of December 31, 2017 and March 31, 2017. We are currently in compliance with the covenants and conditions of the credit agreements described above.

3629


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 9 – Commitments and Contingencies (Continued)

Our commitments under operating lease agreements are summarized below:

 

 

December 31,

 

Years ending March 31,

 

2020

 

2021

 

$

6

 

2022

 

 

26

 

2023

 

 

18

 

2024

 

 

16

 

2025

 

 

13

 

Thereafter

 

 

68

 

Total

 

$

147

 

Present value discount

 

 

(17

)

Total operating lease liability

 

$

130

 

Operating lease liabilities and right-of-use (“ROU”) assets are recognized at the lease commencement date based on the present value of the future minimum lease payments over the lease term.As the interest rate implicit in the lease contract is typically not readily determinable, we utilize our incremental borrowing rate at the lease commencement date for the duration of the lease term.

The following table provides additional information related to operating lease agreements for which we are the lessee:

 

 

December 31,

 

 

 

2020

 

ROU assets

 

$

123

 

Weighted average remaining lease term (in years)

 

8.68

 

Weighted average discount rate

 

2.77%

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

Cash paid for amounts included in the measurement of

lease liabilities - operating cash flows

 

$

16

 

Supplemental non-cash information

 

 

 

 

ROU assets obtained in exchange for operating lease obligations

 

$

23

 

Guarantees and Other Contingencies

TMCC has guaranteed bond obligations totaling $100 million in principal that were issued by Putnam County, West Virginia and Gibson County, Indiana to finance the construction of pollution control facilities at manufacturing plants of certain TMCC affiliates.  The bonds mature in the following fiscal years ending March 31: 2028 - $20 million; 2029 - $50 million; 2030 - $10 million; 2031 - $10 million; and 2032 - $10 million.  TMCC would be required to perform under the guarantees in the event of non-payment on the bonds and other related obligations.  TMCC is entitled to reimbursement by the applicable affiliates for any amounts paid.  TMCC receives a nominal annual fee for guaranteeing such payments.  TMCC has not been required to perform under any of these affiliate bond guarantees as of December 31, 2020 and March 31, 2020.


30


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 9 – Commitments and Contingencies (Continued)

Indemnification

In the ordinary course of business, we enter into agreements containing indemnification provisions standard in the industry related to several types of transactions, including, but not limited to, debt funding, derivatives, securitization transactions, and our vendor, supplier and service agreements.  Performance under these indemnities would generally occur upon a breach of the representations, warranties, covenants or other commitments made or given in the agreement, or as a result of a third party claim. In addition, we have agreed in certain debt and derivative issuances, and subject to certain exceptions, to gross-up payments due to third parties in the event that withholding tax is imposed on such payments.  In addition, certain of our funding arrangements may require us to pay lenders for increased costs due to certain changes in laws or regulations.  Due to the difficulty in predicting events which could cause a breach of the indemnification provisions or trigger a gross-up or other payment obligation, we are not able to estimate our maximum exposure to future payments that could result from claims made under such provisions.  We have not made any material payments in the past as a result of these provisions, and as of December 31, 2020, we determined that it is not probable that we will be required to make any material payments in the future.  As of December 31, 2020 and March 31, 2020, 0 amounts have been recorded under these indemnification provisions.

Litigation and Governmental Proceedings

Various legal actions, governmental proceedings and other claims are pending or may be instituted or asserted in the future against us with respect to matters arising in the ordinary course of business.  Certain of these actions are or purport to be class action suits, seeking sizeable damages and/or changes in our business operations, policies and practices.  Certain of these actions are similar to suits that have been filed against other financial institutions and captive finance companies.  In addition, we are subject to governmental and regulatory examinations, information-gathering requests, and investigations from time to time at the state and federal levels.  It is inherently difficult to predict the course of such legal actions and governmental inquiries.  

We perform periodic reviews of pending claims and actions to determine the probability of adverse verdicts and resulting amounts of liability.  We establish accruals for legal claims when payments associated with the claims become probable and the potential loss can be reasonably estimated.  When we are able, we also determine estimates of reasonably probable loss or range of loss, whether in excess of any related accrued liability or where there is no accrued liability.  Given the inherent uncertainty associated with legal matters, the actual costs of resolving legal claims and associated costs of defense may be substantially higher or lower than the amounts for which accruals have been established.  Based on available information and established accruals, we do not believe it is reasonably probable that the results of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial condition or results of operations.

On November 24, 2020, the Consumer Financial Protection Bureau (“CFPB”) issued a civil investigative demand to the Company seeking, among other things, certain information relating to the Company’s vehicle and payment protection products and credit reporting policies and procedures and reporting records.  We are cooperating with the inquiry and cannot predict the eventual scope, duration or outcome at this time.  As a result, we are unable to estimate the amount or range of any potential loss arising from this investigation.

31


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 10 – Income Taxes

Our effective tax rate was 24 percent for the three and nine months ended December 31, 2020, respectively, compared to 16 percent and 23 percent for the same periods in fiscal 2020.  Our provision for income taxes was $215 million and $546 million for the three and nine months ended December 31, 2020, respectively, compared to $34 million and $296 million for the same periods in fiscal 2020.  The increase in the provision for income taxes for the three and nine months ended December 31, 2020, compared to the same periods in fiscal 2020, was primarily due to the increase in income before income taxes.  The higher effective tax rate for the three and nine months ended December 31, 2020, compared to the same periods in fiscal 2020 was primarily attributable to the tax benefit from the federal tax credit recognized in the third quarter of fiscal 2020.  The federal tax credit for fuel cell vehicles was extended by the Taxpayer Certainty and Disaster Tax Relief Act of 2019 (H.R.1865) in December 2019 and applied retroactively to fuel cell vehicles purchased on or after January 1, 2018.

Tax-related Contingencies

As of December 31, 2020, we remain under IRS examination for fiscal 2021, 2020, 2019 and 2018.  

We periodically review our uncertain tax positions.  Our assessment is based on many factors including any ongoing IRS audits.  For the three months ended December 31, 2020, our assessment did not result in a material change in unrecognized tax benefits.

Our deferred tax assets include the deferred deduction of allowance for credit losses and residual value loss estimates and other deferred costs.  The total deferred tax liability, net of these deferred tax assets, was $3.6 billion and $5.5 billion at December 31, 2020 and March 31, 2020, respectively.  The decrease in our net deferred tax liability was primarily due to the reversal of the temporary difference between depreciation expense reported for financial statement and that reported for income tax purposes.  Although realization of the deferred tax assets is not assured, management believes it is more likely than not that the deferred tax assets will be realized.  The amount of the deferred tax assets considered realizable could be reduced if management’s estimates change.

32


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 12 – Commitments and Contingencies

Commitments and Guarantees

We have entered into certain commitments and guarantees for which the maximum unfunded amounts are summarized in the table below:

 

 

December 31,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Commitments:

 

 

 

 

 

 

 

 

Credit facilities commitments with dealers

 

$

1,306

 

 

$

1,199

 

Minimum lease commitments

 

 

167

 

 

 

59

 

Total commitments

 

 

1,473

 

 

 

1,258

 

Guarantees of affiliate pollution control and solid waste disposal bonds

 

 

100

 

 

 

100

 

Total commitments and guarantees

 

$

1,573

 

 

$

1,358

 

Wholesale financing is not considered to be a contractual commitment as the arrangements are not binding arrangements under which TMCC is required to perform.

In July 2017, we entered into a 15-year lease agreement, which expires in August 2032, with Toyota Motor North America, Inc. (“TMNA”) for our new headquarters facility in Plano, Texas.  Minimum lease commitments in the table above include $107 million and $10 million for facilities leases with affiliates at December 31, 2017 and March 31, 2017, respectively.  At December 31, 2017, minimum future commitments under lease agreements to which we are a lessee, including those with affiliates, are as follows:

 

 

Future minimum

 

Years ending March 31,

 

lease payments

 

2018

 

$

6

 

2019

 

 

24

 

2020

 

 

20

 

2021

 

 

16

 

2022

 

 

18

 

Thereafter

 

 

83

 

Total

 

$

167

 


37


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1211Commitments and Contingencies (Continued)

Commitments

We provide fixed and variable rate working capital loans, revolving lines of credit, and real estate financing to dealers and various multi-franchise organizations referred to as dealer groups for facilities construction and refurbishment, working capital requirements, real estate purchases, business acquisitions and other general business purposes.  These loans are typically secured with liens on real estate, vehicle inventory, and/or other dealership assets, as appropriate, and may be guaranteed by individual or corporate guarantees of affiliated dealers, dealer groups, or dealer principals.  Although the loans are typically collateralized or guaranteed, the value of the underlying collateral or guarantees may not be sufficient to cover our exposure under such agreements.  Our pricing reflects market conditions, the competitive environment, the level of support dealers provide our retail, lease and insurance business and the credit worthiness of each dealer.  Amounts drawn under these facilities are reviewed for collectability on a quarterly basis, in conjunction with our evaluation of the allowance for credit losses.Related Party Transactions

As of December 31, 2017, we substantially completed the process of moving our corporate headquarters operations from Torrance, California to Plano, Texas as part of Toyota Motor Corporation’s consolidation of its three North American headquarters for manufacturing, sales and marketing, and finance operations to a single new headquarters facility.  Relocation costs for employees and other relocation expenses are currently estimated to be approximately $119 million and are being expensed as incurred.  To date, the Company has incurred $109 million in relocation expenses.  The relocation costs incurred during the three and nine months ended December 31, 2017 were $13 million and $47 million, respectively, compared to $13 million and $30 million during the same periods in fiscal 2017.  We have not incurred significant lease termination costs as a result of our relocation.    

Guarantees and Other Contingencies

TMCC has guaranteed bond obligations totaling $100 million in principal that were issued by Putnam County, West Virginia and Gibson County, Indiana to finance the construction of pollution control facilities at manufacturing plants of certain TMCC affiliates.  The bonds mature in the following fiscal years ending March 31: 2028 - $20 million; 2029 - $50 million; 2030 - $10 million; 2031 - $10 million; and 2032 - $10 million.  TMCC would be required to perform under the guarantees in the event of non-payment on the bonds and other related obligations.  TMCC is entitled to reimbursement by the applicable affiliates for any amounts paid.  TMCC receives an annual fee of $78 thousand for guaranteeing such payments.  TMCC has not been required to perform under any of these affiliate bond guarantees as of December 31, 2017 and March 31, 2017.

Indemnification

In the ordinary course of business, we enter into agreements containing indemnification provisions standard in the industry related to several types of transactions, including, but not limited to, debt funding, derivatives, securitization transactions, and our vendor and supplier agreements.  Performance under these indemnities would occur upon a breach of the representations, warranties or covenants made or given, or a third party claim. In addition, we have agreed in certain debt and derivative issuances, and subject to certain exceptions, to gross-up payments due to third parties in the event that withholding tax is imposed on such payments.  In addition, certain of our funding arrangements may require us to pay lenders for increased costs due to certain changes in laws or regulations.  Due to the difficulty in predicting events, which could cause a breach of the indemnification provisions or trigger a gross-up or other payment obligation, we are not able to estimate our maximum exposure to future payments that could result from claims made under such provisions.  We have not made any material payments in the past as a result of these provisions, and as of December 31, 2017, we determined that it is not probable that we will be required to make any material payments in the future.  As of December 31, 2017 and March 31, 2017, no amounts have been recorded under these indemnification provisions.


38


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Commitments and Contingencies (Continued)

Litigation and Governmental Proceedings

Various legal actions, governmental proceedings and other claims are pending or may be instituted or asserted in the future against us with respect to matters arising in the ordinary course of business.  Certain of these actions are or purport to be class action suits, seeking sizeable damages and/or changes in our business operations, policies and practices.  Certain of these actions are similar to suits that have been filed against other financial institutions and captive finance companies.  We perform periodic reviews of pending claims and actions to determine the probability of adverse verdicts and resulting amounts of liability.  We establish accruals for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated.  When we are able, we also determine estimates of reasonably possible loss or range of loss, whether in excess of any related accrued liability or where there is no accrued liability.  Given the inherent uncertainty associated with legal matters, the actual costs of resolving legal claims and associated costs of defense may be substantially higher or lower than the amounts for which accruals have been established.  Based on available information and established accruals, we do not believe it is reasonably possible that the results of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial condition or results of operations.

We have received a request for documents and information from the New York State Department of Financial Services relating to our lending practices (including fair lending), and a request for documents and information pursuant to a civil investigative demand from the Commonwealth of Massachusetts Office of the Attorney General relating to our financing of guaranteed auto protection insurance products on retail contracts.  We will continue to cooperate with these requests, but are unable to predict their outcome given their preliminary status.

39


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 13 – Income Taxes

We recorded a benefit for income taxes of $2.8 billion and $2.7 billion for the three and nine months ended December 31, 2017, respectively, compared to a benefit for income taxes of $29 million and a provision for income taxes of $212 million for the same periods in fiscal 2017.  The change in the provision for income taxes for the three and nine months ended December 31, 2017 compared to the same periods in fiscal 2017 is primarily due to a one-time $2.9 billion income tax benefit attributable to the revaluation of our net deferred tax liabilities resulting from the reduction of the federal statutory income tax rate by the Tax Cuts and Jobs Act of 2017 (“TCJA”) from 35% to 21%.  Our statutory federal income tax rate for fiscal 2018 will be a blended rate of 31.55% compared to 35% for fiscal 2017.    

Our assessment of the impact of the TCJA is substantially complete, and is reflected in our financial statements as of December 31, 2017 and for the three and nine months then ended.  During the third quarter, we recorded an insignificant amount of tax expense related to the mandatory deemed repatriation of foreign earnings provision in the TCJA, for which the amount is provisional as we are continuing our analysis of the earnings and profits of TCPR.  The issuance of future administrative guidance may further clarify the interpretation of the new law and require adjustments to the provisional amount we recorded.  Any adjustment required to this provisional amount is not expected to be material.

Tax-related Contingencies

As of December 31, 2017, we remain under IRS examination for fiscal 2017 and fiscal 2018.  The IRS examination for fiscal 2016 was concluded in the first quarter of fiscal 2018.

We periodically review our uncertain tax positions.  Our assessment is based on many factors including any ongoing IRS audits.  For the quarter ended December 31, 2017, our assessment did not result in a material change in unrecognized tax benefits.

Our deferred tax assets were $1.8 billion and $1.0 billion at December 31, 2017 and March 31, 2017, respectively, and were primarily due to the deferred deduction of allowance for credit and residual value losses and federal tax loss carryforward which have no expiration. Realization with respect to the federal tax loss carryforward is dependent on generating sufficient income prior to expiration of the loss carryforward.  Although realization is not assured, management believes it is more likely than not that the deferred tax assets will be realized.  The amount of the deferred tax assets considered realizable could be reduced if management’s estimates change.

The total deferred tax liability, net of these deferred tax assets, was $5.4 billion and $7.9 billion at December 31, 2017 and March 31, 2017, respectively.  The decrease in the total deferred tax liability, net of deferred tax assets, is attributable to the revaluation of our net deferred tax liabilities resulting from the reduction of the federal statutory income tax rate by the TCJA from 35% to 21%.

40


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 14 – Related Party Transactions

As of December 31, 2017,2020, there were no material changes to our related party agreements or relationships as described in our fiscal 20172020 Form 10-K.  The tables below summarizeshow the financial statement line items and amounts included in our Consolidated Statements of Income and in our Consolidated Balance Sheets under various related party agreements or relationships:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Total financing revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturers’ subvention and other revenues

 

$

415

 

 

$

349

 

 

$

1,165

 

 

$

1,019

 

Net financing revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturer's subvention and other revenues

 

$

503

 

 

$

526

 

 

$

1,504

 

 

$

1,546

 

 

Depreciation on operating leases

 

$

(33

)

 

$

(16

)

 

$

(82

)

 

$

(39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit support fees incurred

 

$

23

 

 

$

22

 

 

$

70

 

 

$

68

 

Interest and other expenses

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

Credit support fees, interest and other expenses

 

$

26

 

 

$

24

 

 

$

93

 

 

$

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance premiums and contract revenues

 

$

46

 

 

$

36

 

 

$

135

 

 

$

105

 

 

$

43

 

 

$

46

 

 

$

130

 

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

$

3

 

 

$

1

 

 

$

10

 

 

$

6

 

 

$

3

 

 

$

7

 

 

$

16

 

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and administrative

 

$

19

 

 

$

18

 

 

$

61

 

 

$

52

 

Insurance losses and loss adjustment expenses1

 

$

1

 

 

$

-

 

 

$

(3

)

 

$

1

 

Operating and administrative expenses

 

$

20

 

 

$

29

 

 

$

63

 

 

$

65

 

 

1

Amount includes the transfer of insurance losses and loss adjustment expenses from the purchase of a reinsurance contract.


4133


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1411 – Related Party Transactions (Continued)

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

2017

 

 

2017

 

 

2020

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

65

 

 

$

-

 

 

$

30

 

 

$

276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

112

 

 

$

-

 

 

$

200

 

 

$

601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

164

 

 

$

138

 

 

$

156

 

 

$

112

 

Deferred retail subvention income

 

$

(1,171

)

 

$

(967

)

 

$

(1,196

)

 

$

(1,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in operating leases, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in operating leases, net

 

$

6

 

 

$

4

 

 

$

(221

)

 

$

(100

)

Deferred lease subvention income

 

$

(1,547

)

 

$

(1,174

)

 

$

(1,603

)

 

$

(1,941

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes receivable

 

$

579

 

 

$

823

 

 

$

969

 

 

$

1,175

 

Other receivables, net

 

$

41

 

 

$

202

 

 

$

84

 

 

$

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned affiliate insurance premiums and contract revenues

 

$

330

 

 

$

332

 

 

$

349

 

 

$

344

 

Other payables, net

 

$

52

 

 

$

74

 

 

$

168

 

 

$

220

 

Notes payable

 

$

20

 

 

$

13

 

 

$

15

 

 

$

3,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TMCC receives subvention payments from TMSTMNA which results in a gross monthly subvention receivable.  As of December 31, 20172020 and March 31, 2017,2020, the subvention receivable from TMSTMNA was $248$167 million and $165$113 million, respectively. The subvention receivable is recorded in Other receivables, net in Other assets as of December 31, 2017 and March 31, 2017.  We have a master netting agreement with TMS and TMNA which allows us to net settle payments for shared services and subvention transactions.  Under this agreement, as of December 31, 2020 and March 31, 2020, respectively, we had a net amount payable to TMNA which is recorded in Other payables, net in Other liabilities.

 

42

34


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements

Recurring Fair Value Measurements

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  The following tables summarize our financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy except for certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and are excluded from the leveling information provided in the tables below.  Fair value amounts presented below are intended to permit reconciliation of the fair value hierarchy to the amounts presented in our Consolidated Balance Sheets.  

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

netting &

 

 

Fair

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

collateral

 

 

value

 

Investments in marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

228

 

 

$

2

 

 

$

0

 

 

$

0

 

 

$

230

 

Municipal debt securities

 

 

0

 

 

 

10

 

 

 

0

 

 

 

0

 

 

 

10

 

Commercial paper

 

 

0

 

 

 

200

 

 

 

0

 

 

 

0

 

 

 

200

 

Corporate debt securities

 

 

0

 

 

 

177

 

 

 

0

 

 

 

0

 

 

 

177

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

0

 

 

 

37

 

 

 

0

 

 

 

0

 

 

 

37

 

Non-agency residential

 

 

0

 

 

 

0

 

 

 

1

 

 

 

0

 

 

 

1

 

Non-agency commercial

 

 

0

 

 

 

0

 

 

 

47

 

 

 

0

 

 

 

47

 

Asset-backed securities

 

 

0

 

 

 

0

 

 

 

55

 

 

 

0

 

 

 

55

 

Available-for-sale debt securities total

 

 

228

 

 

 

426

 

 

 

103

 

 

 

0

 

 

 

757

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds measured at

   net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

794

 

Total return bond funds

 

 

2,306

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,306

 

Equity mutual funds

 

 

739

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

739

 

Equity investments total

 

 

3,045

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,839

 

Investments in marketable securities total

 

 

3,273

 

 

 

426

 

 

 

103

 

 

 

0

 

 

 

4,596

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

0

 

 

 

1,285

 

 

 

0

 

 

 

0

 

 

 

1,285

 

Foreign currency swaps

 

 

0

 

 

 

745

 

 

 

0

 

 

 

0

 

 

 

745

 

Counterparty netting and collateral

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(1,970

)

 

 

(1,970

)

Derivative assets total

 

 

0

 

 

 

2,030

 

 

 

0

 

 

 

(1,970

)

 

 

60

 

Assets at fair value

 

 

3,273

 

 

 

2,456

 

 

 

103

 

 

 

(1,970

)

 

 

4,656

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

0

 

 

 

(1,361

)

 

 

0

 

 

 

0

 

 

 

(1,361

)

Foreign currency swaps

 

 

0

 

 

 

(109

)

 

 

0

 

 

 

0

 

 

 

(109

)

Counterparty netting and collateral

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,446

 

 

 

1,446

 

Liabilities at fair value

 

 

0

 

 

 

(1,470

)

 

 

0

 

 

 

1,446

 

 

 

(24

)

Net assets at fair value

 

$

3,273

 

 

$

986

 

 

$

103

 

 

$

(524

)

 

$

4,632

 

35


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements (Continued)

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

netting &

 

 

Fair

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

collateral

 

 

value

 

Investments in marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency obligations

 

$

174

 

 

$

2

 

 

$

0

 

 

$

0

 

 

$

176

 

Municipal debt securities

 

 

0

 

 

 

11

 

 

 

0

 

 

 

0

 

 

 

11

 

Certificates of deposit

 

 

0

 

 

 

249

 

 

 

0

 

 

 

0

 

 

 

249

 

Commercial paper

 

 

0

 

 

 

601

 

 

 

0

 

 

 

0

 

 

 

601

 

Corporate debt securities

 

 

0

 

 

 

197

 

 

 

0

 

 

 

0

 

 

 

197

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency

 

 

0

 

 

 

49

 

 

 

0

 

 

 

0

 

 

 

49

 

Non-agency residential

 

 

0

 

 

 

0

 

 

 

1

 

 

 

0

 

 

 

1

 

Non-agency commercial

 

 

0

 

 

 

0

 

 

 

45

 

 

 

0

 

 

 

45

 

Asset-backed securities

 

 

0

 

 

 

0

 

 

 

72

 

 

 

0

 

 

 

72

 

Available-for-sale debt securities total

 

 

174

 

 

 

1,109

 

 

 

118

 

 

 

0

 

 

 

1,401

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income mutual funds measured at

   net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

746

 

Total return bond funds

 

 

1,673

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,673

 

Equity investments total

 

 

1,673

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,419

 

Investments in marketable securities total

 

 

1,847

 

 

 

1,109

 

 

 

118

 

 

 

0

 

 

 

3,820

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

0

 

 

 

1,410

 

 

 

0

 

 

 

0

 

 

 

1,410

 

Foreign currency swaps

 

 

0

 

 

 

27

 

 

 

0

 

 

 

0

 

 

 

27

 

Counterparty netting and collateral

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(1,386

)

 

 

(1,386

)

Derivative assets total

 

 

0

 

 

 

1,437

 

 

 

0

 

 

 

(1,386

)

 

 

51

 

Assets at fair value

 

 

1,847

 

 

 

2,546

 

 

 

118

 

 

 

(1,386

)

 

 

3,871

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

0

 

 

 

(1,826

)

 

 

0

 

 

 

0

 

 

 

(1,826

)

Foreign currency swaps

 

 

0

 

 

 

(1,290

)

 

 

0

 

 

 

0

 

 

 

(1,290

)

Counterparty netting and collateral

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,071

 

 

 

3,071

 

Liabilities at fair value

 

 

0

 

 

 

(3,116

)

 

 

0

 

 

 

3,071

 

 

 

(45

)

Net assets at fair value

 

$

1,847

 

 

$

(570

)

 

$

118

 

 

$

1,685

 

 

$

3,826

 


36


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements (Continued)

The following tables summarize the rollforward of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs:

 

 

Three months ended December 31, 2020

 

 

 

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

 

 

backed

 

 

backed

 

 

for-sale debt

 

 

 

 

securities

 

 

securities

 

 

securities

 

 

Fair value, October 1, 2020

 

$

47

 

 

$

58

 

 

$

105

 

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

1

 

 

 

0

 

 

 

1

 

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

0

 

 

 

0

 

 

 

0

 

 

Issuances

 

 

0

 

 

 

0

 

 

 

0

 

 

Sales

 

 

0

 

 

 

0

 

 

 

0

 

 

Settlements

 

 

0

 

 

 

(3

)

 

 

(3

)

 

Transfers into Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Transfers out of Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Fair value, December 31, 2020

 

$

48

 

 

$

55

 

 

$

103

 

 

The amount of total unrealized gains (losses)

  included in other comprehensive income

  attributable to assets held at the reporting date

 

$

1

 

 

$

1

 

 

$

2

 

 

 

 

Three months ended December 31, 2019

 

 

 

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

 

 

backed

 

 

backed

 

 

for-sale debt

 

 

 

 

securities

 

 

securities

 

 

securities

 

 

Fair value, October 1, 2019

 

$

46

 

 

$

81

 

 

$

127

 

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

(1

)

 

 

0

 

 

 

(1

)

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

6

 

 

 

4

 

 

 

10

 

 

Issuances

 

 

0

 

 

 

0

 

 

 

0

 

 

Sales

 

 

0

 

 

 

0

 

 

 

0

 

 

Settlements

 

 

(1

)

 

 

(4

)

 

 

(5

)

 

Transfers into Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Transfers out of Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Fair value, December 31, 2019

 

$

50

 

 

$

81

 

 

$

131

 

 

37


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements (Continued)

 

 

Nine months ended December 31, 2020

 

 

 

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

 

 

backed

 

 

backed

 

 

for-sale debt

 

 

 

 

securities

 

 

securities

 

 

securities

 

 

Fair value, April 1, 2020

 

$

46

 

 

$

72

 

 

$

118

 

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

2

 

 

 

7

 

 

 

9

 

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

0

 

 

 

2

 

 

 

2

 

 

Issuances

 

 

0

 

 

 

0

 

 

 

0

 

 

Sales

 

 

0

 

 

 

(10

)

 

 

(10

)

 

Settlements

 

 

0

 

 

 

(16

)

 

 

(16

)

 

Transfers into Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Transfers out of Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Fair value, December 31, 2020

 

$

48

 

 

$

55

 

 

$

103

 

 

The amount of total unrealized gains (losses)

  included in other comprehensive income

  attributable to assets held at the reporting date

 

$

2

 

 

$

7

 

 

$

9

 

 

 

 

Nine months ended December 31, 2019

 

 

 

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Mortgage-

 

 

Asset-

 

 

available-

 

 

 

 

backed

 

 

backed

 

 

for-sale debt

 

 

 

 

securities

 

 

securities

 

 

securities

 

 

Fair value, April 1, 2019

 

$

40

 

 

$

53

 

 

$

93

 

 

Total gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

0

 

 

 

1

 

 

 

1

 

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

11

 

 

 

38

 

 

 

49

 

 

Issuances

 

 

0

 

 

 

0

 

 

 

0

 

 

Sales

 

 

0

 

 

 

0

 

 

 

0

 

 

Settlements

 

 

(1

)

 

 

(11

)

 

 

(12

)

 

Transfers into Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Transfers out of Level 3

 

 

0

 

 

 

0

 

 

 

0

 

 

Fair value, December 31, 2019

 

$

50

 

 

$

81

 

 

$

131

 

 

Excluded from the nine months ended December 31, 2019 table above is an interest rate swap. This instrument had a fair value of $1 million as of March 31, 2019, gains included in net income of $18 million and settlements of $6 million.  It was transferred out of Level 3 but still held by the Company as of December 31, 2019.


38


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements (Continued)

Nonrecurring Fair Value Measurements

Nonrecurring fair value measurements include Level 3 net finance receivables that are not measured at fair value on a recurring basis but are subject to fair value adjustments utilizing the fair value of the underlying collateral when there is evidence of impairment. We did not have any significant nonrecurring fair value items as of December 31, 2020 and March 31, 2020.

Level 3 Fair Value Measurements

The Level 3 financial assets and liabilities recorded at fair value which are subject to recurring and nonrecurring fair value measurement, and the corresponding change in the fair value measurements of these assets and liabilities, were not significant to our Consolidated Balance Sheets or Consolidated Statements of Income as of and for the three and nine months ended December 31, 2020 and as of and for the year ended March 31, 2020.


39


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 12 – Fair Value Measurements (Continued)

Financial Instruments

The following tables provide information about assets and liabilities not carried at fair value on a recurring basis on our Consolidated Balance Sheets:

 

 

December 31, 2020

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

 

value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail loan

 

$

63,859

 

 

$

0

 

 

$

0

 

 

$

67,499

 

 

$

67,499

 

Wholesale

 

 

7,420

 

 

 

0

 

 

 

0

 

 

 

7,444

 

 

 

7,444

 

Real estate

 

 

5,131

 

 

 

0

 

 

 

0

 

 

 

5,218

 

 

 

5,218

 

Working capital

 

 

2,427

 

 

 

0

 

 

 

0

 

 

 

2,356

 

 

 

2,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured notes and loans payable

 

$

87,252

 

 

$

0

 

 

$

88,752

 

 

$

555

 

 

$

89,307

 

Secured notes and loans payable

 

 

21,720

 

 

 

0

 

 

 

0

 

 

 

22,054

 

 

 

22,054

 

 

 

March 31, 2020

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

 

value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail loan

 

$

56,360

 

 

$

0

 

 

$

0

 

 

$

57,303

 

 

$

57,303

 

Wholesale

 

 

9,672

 

 

 

0

 

 

 

0

 

 

 

9,637

 

 

 

9,637

 

Real estate

 

 

4,544

 

 

 

0

 

 

 

0

 

 

 

4,140

 

 

 

4,140

 

Working capital

 

 

3,308

 

 

 

0

 

 

 

0

 

 

 

2,811

 

 

 

2,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured notes and loans payable

 

$

83,172

 

 

$

0

 

 

$

82,429

 

 

$

560

 

 

$

82,989

 

Secured notes and loans payable

 

 

14,568

 

 

 

0

 

 

 

0

 

 

 

14,608

 

 

 

14,608

 

In conjunction with the adoption of ASU 2016-13, we have changed the presentation of accrued interest related to finance receivables in the Consolidated Balance Sheet from Finance receivables, net to Other assets; however, TMCC measures the fair value of each class of finance receivables using scheduled principal and interest payments.  Therefore, accrued interest has been included in the carrying value of each class of finance receivables in the tables above, along with the finance receivables, deferred costs, deferred income, and the allowance for credit losses.  Finance receivables in the table above excludes related party transactions, for which the fair value approximates the carrying value, of $156 million and $109 million at December 31, 2020 and March 31, 2020, respectively.  Fair values of related party finance receivables, net are classified as Level 3 of the fair value hierarchy.

For Cash and cash equivalents and Restricted cash and cash equivalents on our Consolidated Balance Sheets, the fair value approximates the carrying value and these instruments are classified as Level 1 of the fair value hierarchy.  

40


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1513 – Segment Information

Financial information for our reportable operating segments is summarized as follows:

 

 

Three Months Ended December 31, 2017

 

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

2,706

 

 

$

-

 

 

$

-

 

 

$

2,706

 

Depreciation on operating leases

 

 

1,778

 

 

 

-

 

 

 

-

 

 

 

1,778

 

Interest expense

 

 

431

 

 

 

-

 

 

 

(3

)

 

 

428

 

Net financing revenues

 

 

497

 

 

 

-

 

 

 

3

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

-

 

 

 

220

 

 

 

-

 

 

 

220

 

Investment and other income, net

 

 

37

 

 

 

29

 

 

 

(3

)

 

 

63

 

Realized gains, net on investments in

   marketable securities

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

Net financing and other revenues

 

 

534

 

 

 

252

 

 

 

-

 

 

 

786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

108

 

 

 

-

 

 

 

-

 

 

 

108

 

Operating and administrative expenses

 

 

239

 

 

 

84

 

 

 

-

 

 

 

323

 

Insurance losses and loss adjustment expenses

 

 

-

 

 

 

100

 

 

 

-

 

 

 

100

 

Total expenses

 

 

347

 

 

 

184

 

 

 

-

 

 

 

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

187

 

 

 

68

 

 

 

-

 

 

 

255

 

Benefit for income taxes

 

 

(2,780

)

 

 

(41

)

 

 

-

 

 

 

(2,821

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,967

 

 

$

109

 

 

$

-

 

 

$

3,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 2017

 

 

Three months ended December 31, 2020

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

7,951

 

 

$

-

 

 

$

-

 

 

$

7,951

 

 

$

2,974

 

 

$

0

 

 

$

0

 

 

$

2,974

 

Depreciation on operating leases

 

 

5,178

 

 

 

-

 

 

 

-

 

 

 

5,178

 

 

 

1,450

 

 

 

0

 

 

 

0

 

 

 

1,450

 

Interest expense

 

 

1,337

 

 

 

-

 

 

 

(9

)

 

 

1,328

 

 

 

491

 

 

 

0

 

 

 

0

 

 

 

491

 

Net financing revenues

 

 

1,436

 

 

 

-

 

 

 

9

 

 

 

1,445

 

 

 

1,033

 

 

 

0

 

 

 

0

 

 

 

1,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

-

 

 

 

657

 

 

 

-

 

 

 

657

 

 

 

0

 

 

 

241

 

 

 

0

 

 

 

241

 

Investment and other income, net

 

 

105

 

 

 

69

 

 

 

(9

)

 

 

165

 

 

 

21

 

 

 

158

 

 

 

0

 

 

 

179

 

Realized gains, net on investments in

marketable securities

 

 

-

 

 

 

45

 

 

 

-

 

 

 

45

 

Net financing and other revenues

 

 

1,541

 

 

 

771

 

 

 

-

 

 

 

2,312

 

 

 

1,054

 

 

 

399

 

 

 

0

 

 

 

1,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

320

 

 

 

-

 

 

 

-

 

 

 

320

 

 

 

118

 

 

 

0

 

 

 

0

 

 

 

118

 

Operating and administrative expenses

 

 

731

 

 

 

242

 

 

 

-

 

 

 

973

 

 

 

268

 

 

 

86

 

 

 

0

 

 

 

354

 

Insurance losses and loss adjustment expenses

 

 

-

 

 

 

316

 

 

 

-

 

 

 

316

 

 

 

0

 

 

 

98

 

 

 

0

 

 

 

98

 

Total expenses

 

 

1,051

 

 

 

558

 

 

 

-

 

 

 

1,609

 

 

 

386

 

 

 

184

 

 

 

0

 

 

 

570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

490

 

 

 

213

 

 

 

-

 

 

 

703

 

 

 

668

 

 

 

215

 

 

 

0

 

 

 

883

 

(Benefit) provision for income taxes

 

 

(2,668

)

 

 

13

 

 

 

-

 

 

 

(2,655

)

Provision for income taxes

 

 

163

 

 

 

52

 

 

 

0

 

 

 

215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,158

 

 

$

200

 

 

$

-

 

 

$

3,358

 

 

$

505

 

 

$

163

 

 

$

0

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31, 2017

 

$

117,147

 

 

$

4,703

 

 

$

(1,116

)

 

$

120,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2020

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

8,821

 

 

$

0

 

 

$

0

 

 

$

8,821

 

Depreciation on operating leases

 

 

4,484

 

 

 

0

 

 

 

0

 

 

 

4,484

 

Interest expense

 

 

1,534

 

 

 

0

 

 

 

0

 

 

 

1,534

 

Net financing revenues

 

 

2,803

 

 

 

0

 

 

 

0

 

 

 

2,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

0

 

 

 

714

 

 

 

0

 

 

 

714

 

Investment and other income, net

 

 

76

 

 

 

369

 

 

 

0

 

 

 

445

 

Net financing and other revenues

 

 

2,879

 

 

 

1,083

 

 

 

0

 

 

 

3,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

366

 

 

 

0

 

 

 

0

 

 

 

366

 

Operating and administrative expenses

 

 

818

 

 

 

270

 

 

 

0

 

 

 

1,088

 

Insurance losses and loss adjustment expenses

 

 

0

 

 

 

265

 

 

 

0

 

 

 

265

 

Total expenses

 

 

1,184

 

 

 

535

 

 

 

0

 

 

 

1,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,695

 

 

 

548

 

 

 

0

 

 

 

2,243

 

Provision for income taxes

 

 

414

 

 

 

132

 

 

 

0

 

 

 

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,281

 

 

$

416

 

 

$

0

 

 

$

1,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31, 2020

 

$

128,442

 

 

$

6,176

 

 

$

(127

)

 

$

134,491

 

43

41


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

 

Note 1513 – Segment Information (Continued)

 

Three Months Ended December 31, 2016

 

 

Three months ended December 31, 2019

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

2,537

 

 

$

-

 

 

$

-

 

 

$

2,537

 

 

$

3,044

 

 

$

0

 

 

$

0

 

 

$

3,044

 

Depreciation on operating leases

 

 

1,722

 

 

 

-

 

 

 

-

 

 

 

1,722

 

 

 

1,712

 

 

 

0

 

 

 

0

 

 

 

1,712

 

Interest expense

 

 

701

 

 

 

-

 

 

 

-

 

 

 

701

 

 

 

759

 

 

 

0

 

 

 

(4

)

 

 

755

 

Net financing revenues

 

 

114

 

 

 

-

 

 

 

-

 

 

 

114

 

 

 

573

 

 

 

0

 

 

 

4

 

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

-

 

 

 

202

 

 

 

-

 

 

 

202

 

 

 

0

 

 

 

231

 

 

 

0

 

 

 

231

 

Investment and other income, net

 

 

20

 

 

 

32

 

 

 

-

 

 

 

52

 

 

 

42

 

 

 

19

 

 

 

(4

)

 

 

57

 

Realized gains, net on investments in

marketable securities

 

 

155

 

 

 

2

 

 

 

-

 

 

 

157

 

Net financing and other revenues

 

 

289

 

 

 

236

 

 

 

-

 

 

 

525

 

 

 

615

 

 

 

250

 

 

 

0

 

 

 

865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

183

 

 

 

-

 

 

 

-

 

 

 

183

 

 

 

128

 

 

 

0

 

 

 

0

 

 

 

128

 

Operating and administrative expenses

 

 

250

 

 

 

75

 

 

 

-

 

 

 

325

 

 

 

318

 

 

 

88

 

 

 

0

 

 

 

406

 

Insurance losses and loss adjustment expenses

 

 

-

 

 

 

92

 

 

 

-

 

 

 

92

 

 

 

0

 

 

 

116

 

 

 

0

 

 

 

116

 

Total expenses

 

 

433

 

 

 

167

 

 

 

-

 

 

 

600

 

 

 

446

 

 

 

204

 

 

 

0

 

 

 

650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

 

(144

)

 

 

69

 

 

 

-

 

 

 

(75

)

(Benefit) provision for income taxes

 

 

(55

)

 

 

26

 

 

 

-

 

 

 

(29

)

Income before income taxes

 

 

169

 

 

 

46

 

 

 

0

 

 

 

215

 

Provision for income taxes

 

 

23

 

 

 

11

 

 

 

0

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(89

)

 

$

43

 

 

$

-

 

 

$

(46

)

Net income

 

$

146

 

 

$

35

 

 

$

0

 

 

$

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended December 31, 2019

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

9,025

 

 

$

0

 

 

$

0

 

 

$

9,025

 

Depreciation on operating leases

 

 

4,920

 

 

 

0

 

 

 

0

 

 

 

4,920

 

Interest expense

 

 

2,081

 

 

 

0

 

 

 

(16

)

 

 

2,065

 

Net financing revenues

 

 

2,024

 

 

 

0

 

 

 

16

 

 

 

2,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

0

 

 

 

692

 

 

 

0

 

 

 

692

 

Investment and other income, net

 

 

117

 

 

 

171

 

 

 

(16

)

 

 

272

 

Net financing and other revenues

 

 

2,141

 

 

 

863

 

 

 

0

 

 

 

3,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

264

 

 

 

0

 

 

 

0

 

 

 

264

 

Operating and administrative expenses

 

 

832

 

 

 

269

 

 

 

0

 

 

 

1,101

 

Insurance losses and loss adjustment expenses

 

 

0

 

 

 

344

 

 

 

0

 

 

 

344

 

Total expenses

 

 

1,096

 

 

 

613

 

 

 

0

 

 

 

1,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,045

 

 

 

250

 

 

 

0

 

 

 

1,295

 

Provision for income taxes

 

 

235

 

 

 

61

 

 

 

0

 

 

 

296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

810

 

 

$

189

 

 

$

0

 

 

$

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31, 2019

 

$

118,228

 

 

$

5,491

 

 

$

(1,112

)

 

$

122,607

 

 

 

 

Nine Months Ended December 31, 2016

 

 

 

Finance

 

 

Insurance

 

 

Intercompany

 

 

 

 

 

 

 

operations

 

 

operations

 

 

eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financing revenues

 

$

7,491

 

 

$

-

 

 

$

-

 

 

$

7,491

 

Depreciation on operating leases

 

 

4,994

 

 

 

-

 

 

 

-

 

 

 

4,994

 

Interest expense

 

 

1,305

 

 

 

-

 

 

 

-

 

 

 

1,305

 

Net financing revenues

 

 

1,192

 

 

 

-

 

 

 

-

 

 

 

1,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract revenues

 

 

-

 

 

 

594

 

 

 

-

 

 

 

594

 

Investment and other income, net

 

 

68

 

 

 

65

 

 

 

-

 

 

 

133

 

Realized gains (losses), net on investments in

   marketable securities

 

 

241

 

 

 

(1

)

 

 

-

 

 

 

240

 

Net financing and other revenues

 

 

1,501

 

 

 

658

 

 

 

-

 

 

 

2,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

396

 

 

 

-

 

 

 

-

 

 

 

396

 

Operating and administrative expenses

 

 

702

 

 

 

219

 

 

 

-

 

 

 

921

 

Insurance losses and loss adjustment expenses

 

 

-

 

 

 

272

 

 

 

-

 

 

 

272

 

Total expenses

 

 

1,098

 

 

 

491

 

 

 

-

 

 

 

1,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

403

 

 

 

167

 

 

 

-

 

 

 

570

 

Provision for income taxes

 

 

150

 

 

 

62

 

 

 

-

 

 

 

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

253

 

 

$

105

 

 

$

-

 

 

$

358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31, 2016

 

$

114,292

 

 

$

4,421

 

 

$

(1,072

)

 

$

117,641

 


42


TOYOTA MOTOR CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions)

(Unaudited)

Note 13 – Segment Information (Continued)

Insurance Operations – Revenue Recognition

For the three and nine months ended December 31, 2020, approximately 83 percent of Insurance earned premiums and contract revenues in the Insurance operations segment were accounted for under the guidance for revenue from contracts with customers.  For the three and nine months ended December 31, 2019, approximately 85 percent and 84 percent, respectively, of Insurance earned premiums and contract revenues in the Insurance operations segment were accounted for under the guidance for revenue from contracts with customers.  

The Insurance operations segment defers contractually determined incentives paid to dealers as contract costs for selling vehicle and payment protection products.  These costs are recorded in Other assets on our Consolidated Balance Sheets and are amortized to Operating and administrative expenses on the Consolidated Statements of Income using a methodology consistent with the recognition of revenue.  The amount of capitalized dealer incentives and the related amortization was not significant to our consolidated financial statements as of and for the three and nine months ended December 31, 2020 and 2019.

We had $2.4 billion and $2.2 billion of unearned insurance premiums and contract revenues from contracts with customers included in Other liabilities on our Consolidated Balance Sheets as of March 31, 2020 and 2019, respectively.  We recognized $169 million and $537 million of these balances in Insurance earned premiums and contract revenues in our Consolidated Statements of Income during the three and nine months ended December 31, 2020, respectively, compared to $216 million and $519 million recognized during the same periods in fiscal 2020.  At December 31, 2020, we had unearned insurance premiums and contract revenues of $2.4 billion included in Other liabilities on our Consolidated Balance Sheets, and with respect to this balance we expect to recognize revenue of $192 million during fiscal 2021, and $2.2 billion thereafter.  At December 31, 2019, we had unearned insurance premiums and contract revenues of $2.3 billion associated with outstanding contracts.

 

 


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OFOF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statement Regarding Forward-Looking Information

Certain statements contained in this Form 10-Q or incorporated by reference herein are “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements are based on current expectations and currently available information.  However, since these statements are based on factors that involve risks and uncertainties, our performance and results may differ materially from those described or implied by such forward-looking statements.  Words such as “believe,” “anticipate,” “expect,” “estimate,” “project,” “should,” “intend,” “will,” “may” or words or phrases of similar meaning are intended to identify forward-looking statements.  We caution that the forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause actual results to differ materially from those in the forward-looking statements, including, without limitation, the risk factors set forth in “Item 1A. Risk Factors” of our Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended March 31, 20172020 (“fiscal 2017”2020”), including the following:

Changes in general business, economic, and geopolitical conditions, as well as in consumer demand and the competitive environment in the automotive markets in the United States;

A decline in Toyota Motor Sales (“TMS”) sales volume and the level of TMS sponsored subvention and other cash incentive programs;

Increased competition from other financial institutions seeking to increase their share of financing related to Toyota and Lexus vehicles;

Recalls announced by TMS and the perceived quality of Toyota and Lexus vehicles;

Availability and cost of financing;

Changes in our credit ratings and those of Toyota Motor Corporation (“TMC”);

Changes in our financial position and liquidity, or changes or disruptions in our funding sources or access to the global capital markets;

Revisions to the estimates and assumptions for our allowance for credit losses;

Revisions to the estimates and assumptions that are used to determine the value of certain assets;

Fluctuations in the value of our investment securities or market prices;

Changes to existing, or adoption of new, accounting standards;

Changes in prices of used vehicles and their effect on residual values of our off-lease vehicles and return rates;

Failure of our customers or dealers to meet the terms of any contract with us, or otherwise perform as agreed;

Fluctuations in interest rates and foreign currency exchange rates;

Failure or interruption in our operations, including our communications and information systems;

A security breach or a cyber-attack;

Challenges related to the relocation of our corporate headquarters to Plano, Texas;

Failure or changes in commercial soundness of our counterparties and other financial institutions;

Insufficient establishment of reserves, or the failure of a reinsurer to meet its obligations, in our insurance operations;

Compliance with current laws and regulations or becoming subject to more stringent laws, regulatory requirements and regulatory scrutiny;

Changes in our business practices required by new regulatory requirements, such as those required by the consent orders we entered into in February 2016 with the Consumer Financial Protection Bureau (“CFPB”) and the United States Department of Justice with respect to our discretionary dealer compensation practices;

Changes in our financial results resulting from new legislation, such as those required by the Tax Cuts and Jobs Act of 2017;


Risks related to health epidemics and other outbreaks;

 

Changes in general business, economic, and geopolitical conditions, including trade policy, as well as in consumer demand and the competitive environment in the automotive markets in the United States;

Availability and cost of financing;

A decline in Toyota Motor North America, Inc. (“TMNA”) or Mazda Motor of North America, Inc. (“Mazda”) sales volume and the level of TMNA or Mazda sponsored subvention, cash, and contractual residual value support incentive programs;

Natural disasters, changes in fuel prices, manufacturing disruptions and production suspensions of Toyota and Lexus vehicle modelsvehicles and related parts supply;

Changes in the economy or to laws in states where we have a high concentration of customers; and

Changes in consumer behavior;

Recalls announced by TMNA and Mazda and the perceived quality of Toyota Lexus, and Mazda vehicles;

Increased competition from other financial institutions seeking to increase their auto finance market share;

Failure or interruption in our operations, including our communications and information systems, or as a result of our failure to retain existing or to attract new key personnel;

Increased cost, credit and operating risk exposure, or our failure to realize the anticipated benefits, from our private label financial services to third-party automotive and mobility companies, including Mazda;

Changes in business strategy, including expansion of product lines, credit risk appetite, and business acquisitions;

Changes in our credit ratings and those of our ultimate parent, Toyota Motor Corporation (“TMC”);

Changes in our financial position and liquidity, or changes or disruptions in our funding sources or access to the global capital markets;

Revisions to the estimates and assumptions for our allowance for credit losses;

Flaws in the design, implementation and use of quantitative models and revisions to the estimates and assumptions that are used to determine the value of certain assets;

Fluctuations in the value of our investment securities or market prices;

Changes in prices of used vehicles and their effect on residual values of our off-lease vehicles and return rates;

Failure of our customers or dealers to meet the terms of any contract with us, or otherwise perform as agreed;

Fluctuations in interest rates and foreign currency exchange rates;

Failure or changes in commercial soundness of our counterparties and other financial institutions;

Insufficient establishment of reserves, or the failure of a reinsurer to meet its obligations, in our insurance operations;

Changes to existing, or adoption of new, accounting standards;

A security breach or a cyber-attack;

Failure to maintain compliant enterprise data practices, including the collection, use, sharing, and security of personally identifiable and financial information of our customers and employees;

Compliance with current laws and regulations or becoming subject to more stringent laws, regulatory requirements and regulatory scrutiny; and


Changes in the economies and applicable laws in the states where we have concentration risk.

Forward-looking statements speak only as of the date they are made.  We will not update the forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking statements.


OVERVIEW

Key Performance Indicators and Factors Affecting Our Business

In our finance operations, we generate revenue, income, and cash flows by providing retail, lease, and dealer financing to dealers and their customers.  We measure the performance of our financingfinance operations using the following metrics: financing volume, market share, financing margins, operating and administrative expense, residual value and credit loss metrics.

In our insurance operations, we generate revenue primarily through marketing, underwriting, and providing claims administration for products that cover certain risks of dealers and their customers.  We measure the performance of our insurance operations using the following metrics: issued agreement volume, average number of agreements in force, loss metrics and investment income.

Our financial results are affected by a variety of economic and industry factors including, but not limited to, new and used vehicle markets, Toyota, Lexus, and LexusMazda sales volume, new vehicle incentives,incentive programs, consumer behavior, employment levels, our ability to respond to changes in interest rates with respect to both contract pricing and funding, the actual or perceived quality, safety or reliability of Toyota, Lexus, and LexusMazda vehicles, the financial health of the dealers we finance, and competitive pressures.pressure.  Our financial results may also be affected by the regulatory environment in which we operate, including as a result of new legislation or changes in regulation and any compliance costs or changes we may be required to make to our business practices.  All of these factors can influence consumer contract and dealer financing volume, the number of consumer contracts and dealers that default and the loss per occurrence, our inability to realize originally estimated contractual residual values on leased vehicles, the volume and performance of our insurance operations, and our gross margins on consumer contract and dealer financing volume.  Changes in the volume of vehicle sales, utilizationsales of our insurance programs,and vehicle and payment protection products, or the level of coverage purchased by affiliatesinsurance losses could materially and adversely impact our insurance operations.  Additionally, our funding programs and related costs are influenced by changes in the global capital markets, prevailing interest rates, and our credit ratings and those of our parent companies, which may affect our ability to obtain cost effective funding to support earning asset growth.


Fiscal 20182021 First Nine Months Operating Environment

During the first nine months of the fiscal year ending March 31, 20182021 (“fiscal 2018”2021”), the United States (“U.S.”) economy experienced stability as consumer confidence increased, the housing market remained strong and unemployment rates remained low.  However, consumer debt levels continuecontinued to be elevated,significantly impacted by the global outbreak of coronavirus (“COVID-19”) and the extraordinary governmental measures intended to slow its spread, including quarantines, government-mandated actions, stay-at-home orders and other restrictions. The outbreak and curtailments, which could resultbegan at the end of the previous fiscal year, continued to severely curtail economic activities and resulted in an increase in our delinquencies and credit losses in the future.  In addition, the Tax Cuts and Jobs Act of 2017 (‘TCJA”) was enacted on December 22, 2017, which reduced our federal statutory income tax rate and favorablya global economic contraction that negatively impacted our business, and the business of our affiliate, TMNA, and our ultimate parent, TMC, in a number of ways, and adversely impacted our first nine months of fiscal 2021 results of operations.

The TCJA could havehistoric high levels of unemployment and reduction in household income during this period of economic contraction has affected some of our customers’ ability to make their scheduled payments.  To provide support to our customers and dealers adversely affected by the pandemic, we took a positive impact on the U.S. economy going forward.

Industry-wide vehicle sales in the U.S. decreased 2 percent despite elevated sales incentivesnumber of actions during the first nine months of fiscal 20182021, including:

During the first quarter of fiscal 2021, we offered retail loan payment extensions or lease payment deferrals for up to 120 days to our retail loan and lease customers impacted by COVID-19. For our retail loan customers, interest continued to accrue on the loan, and the loan term was extended by the length of the extension granted.  For our lease customers, the lease term was extended by the length of the deferral granted.  As of the end of June, we resumed our standard retail loan extension and lease payment deferral practices, which includes up to 60 days of loan payment extensions or lease payment deferrals available to customers experiencing financial hardship, including unemployment or reduced earnings, as a result of COVID-19.  We may terminate, or modify the scope, duration and terms of our payment relief programs at any time.

We automatically waived various late payment, deferral and other fees for our retail loan and lease customers from April through June 2020 but have since resumed collection of fees.

We also temporarily suspended outbound collection activities in states with state-wide stay-at-home orders and repossession activities nationwide for a period of time but have since resumed these activities where legally permissible to do so.  We continue to charge off the outstanding balance of loans when they become more than 120 days past due and include early termination expense for leases.

We offered certain temporary interest reductions and interest payment deferrals on dealer floorplan financing and principal payment deferrals on dealer real estate and working capital loans.  The floorplan interest reductions concluded in August 2020.  Interest on the real estate and working capital loans continued to accrue on the outstanding balance during the deferral period.  While the principal payment deferrals concluded for most loans in June 2020, the deferral period for certain loans concluded in September 2020.

From March 13, 2020 through June 30, 2020, we granted retail loan payment extensions and lease payment deferrals to approximately 13% of our retail customers and approximately 12% of our lease customers, which have all since expired.

The following table summarizes the aging of accounts that have previously been granted payments extensions and deferrals as of December 31, 2020:

 

December 31, 2020

 

 

Retail

 

 

Lease

 

Current or paid-in-full

 

90.9

%

 

 

94.4

%

30-59 Days past due

 

4.6

%

 

 

2.6

%

60 or more days past due

 

2.2

%

 

 

1.1

%

Charged-off

 

2.3

%

 

 

1.9

%

Total

 

100.0

%

 

 

100.0

%

Due to the duration of, and number of customers and dealers who participated in our payment relief programs, we have seen a negative impact on our total portfolio yield and expect that our future results of operations will also be adversely impacted. Although the increase in retail loan payment extensions and lease payment deferrals temporarily decreased incoming funds, the relief granted under our payment relief programs did not have an impact on our overall liquidity position required to maintain operations due to our net cash provided by operating activities and continued access to capital markets.  For additional information, refer to the “Liquidity and Capital Resources” section.



We continue to experience a higher provision for credit losses on our retail loan portfolio primarily due to the increase in expected credit losses driven by economic conditions caused by the COVID-19 pandemic and the restrictions designed to slow the spread of COVID-19, including stay-at-home orders, increased unemployment, and decreased consumer spending.  Refer to “Financial Condition” for further discussion of the COVID-19 pandemic impact on the provision for credit losses.

Our business is dependent upon the sale of Toyota, Lexus, and Mazda vehicles.  As of April 1, 2020, TMCC began providing private label financial services to Mazda which has led to incremental financing volume, which helped offset the decline in sales of Toyota and Lexus vehicles in the first nine months of fiscal 2021, as compared to the same period in fiscal 2017.  Vehicle2020, as dealers temporarily closed showrooms for a period of time early in the first quarter.  Additionally, dealers have adjusted their operations and consumers have adjusted their behavior in response to restrictions designed to slow the spread of COVID-19 and an unprecedented increase in unemployment claims and a significant decline in consumer spending.  To mitigate these trends, dealers have increased their utilization of online sales channels and we have partnered with TMNA and Mazda, respectively, to offer competitive incentive programs, including 0% financing and/or first payment deferred 90 days on select models. We will continue to look for opportunities to optimize our financial services operations, including private label financial services, by TMS increased 1 percentpartnering with our affiliates.

In addition, from March 23, 2020 to May 8, 2020, TMNA suspended production at all of its automobile and components plants in North America at various times due to the increasing social and economic impact of the COVID-19 pandemic and a significant decline in vehicle demand.  Although TMNA and many of its suppliers have resumed production, delays affecting the supply chain or logistics network have impacted and could continue to negatively impact dealer inventory levels, vehicle sales, the sale of our financing and insurance products, dealer profitability and creditworthiness, and our future results of operations.

Average used vehicle values experienced significant fluctuations in the first nine months of fiscal 20182021.  The economic conditions caused by the COVID-19 pandemic resulted in a decrease in used vehicle values early in the first quarter; however, by the end of the first quarter the used vehicle values had increased to be higher than the values at the beginning of the fiscal year, and they continued to increase in the second quarter.  During the third quarter of fiscal 2021, average used vehicle values decreased slightly compared to the same periodsecond quarter of fiscal 2021. Overall, the increase in fiscal 2017 primarily due to increased consumer demand for Toyota vehicles.  Our financing volume decreased 5 percent and our overall market share decreased 2 percentage points foraverage used vehicle values during the first nine months of fiscal 20182021, as compared to the same period inprior fiscal 2017,year was primarily due to competition from other financial institutions.  Our financing volume and market share were also adversely impacted by increased competition for non-subvened lease contracts.

Used vehicle values for Toyota and Lexus vehicles have declined over the last year due to an increase in the supplylack of usedavailability of new vehicles as a result of an increased industry-wide focus on leasing in recent years.  Further declinesthe temporary suspended production of automobiles and components.  Declines in used vehicle values resulting from increases in the supply of new and used vehicles and increases in new vehicle incentive programs and a larger lease portfolio resulting in higher future maturitiessales incentives could continue to unfavorably impact return rates, residual values, depreciation expense and credit losses in the future.

We continue to maintain broad global access to both domestic and international markets.  Conditions in the global capital markets were generally stable during the first nine months of fiscal 2018.  During the first nine months of fiscal 2018,2021, capital markets experienced periods of significant volatility as a result of the COVID-19 pandemic.  However, during the second and third quarters of fiscal 2021, funding conditions were generally stable and credit spreads tightened in response to measures taken to support the economy and corporate credit markets by the Federal Reserve and global central banks.  While our interest expense increased comparedability to access the same period in fiscal 2017 due to higher weighted average interest rates as well as an increasecapital markets remains intact, the ongoing economic uncertainty caused by the pandemic could cause further disruptions in the amountcapital markets and increase our funding costs during the remainder of outstanding debt.the fiscal year.  Future changes in interest rates in the U.S. and foreign markets could result in further volatility in our interest expense, which could affect our results of operations.  For additional information, refer to the “Liquidity and Capital Resources” section.

The continued curtailment of economic activities as a result of further outbreak of COVID-19, extended or additional government restrictions intended to slow the spread of the virus, or delayed consumer response once restrictions have been lifted could have further negative impact on used vehicle values, consumer economics, dealerships, and auction sites, which could have a material adverse impact on the future results of operations.  If the number of our customers and dealers experiencing hardship increases or it becomes necessary to further extend our payment relief options, it could have a material adverse effect on our business, financial condition and our future results of operations.

Although the duration and severity of the COVID-19 pandemic is uncertain, and its ultimate impact on our results of operations is difficult to predict, it has and may continue to have a material adverse effect on our business, financial condition and our future results of operations.


RESULTS OF OPERATIONS

The following table summarizes total net income by our reportable operating segments:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three months ended

 

 

Nine months ended

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(Dollars in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance operations1

 

$

2,967

 

 

$

(89

)

 

$

3,158

 

 

$

253

 

 

$

505

 

 

$

146

 

 

$

1,281

 

 

$

810

 

Insurance operations1

 

 

109

 

 

 

43

 

 

 

200

 

 

 

105

 

 

 

163

 

 

 

35

 

 

 

416

 

 

 

189

 

Total net income (loss)

 

$

3,076

 

 

$

(46

)

 

$

3,358

 

 

$

358

 

Total net income

 

$

668

 

 

$

181

 

 

$

1,697

 

 

$

999

 

 

1

Refer to Note 1513 - Segment Information of the Notes to Consolidated Financial Statements for the total asset balances of our finance and insurance operations.

Our consolidated net income was $3,358$1,697 million and $3,076$668 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to net income of $358$999 million and a net loss of $46$181 million for the same periods in fiscal 2017.2020.  The increase in net income for the first nine months of fiscal 20182021, compared to the same period in fiscal 20172020, was primarily due to a $2,867$531 million decrease in interest expense, a $436 million decrease in depreciation on operating leases, a $173 million increase in the benefitinvestment and other income, net, and a $79 million decrease in insurance losses and loss adjustment expenses, partially offset by a $250 million increase in provision for income taxes, attributable to the enactment of the TCJA, which reduced our federal statutory tax rate.  Refer to “Management’s Discussion and Analysis – Results of Operations -  Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income for the first nine months of fiscal 2018 compared to the same period in fiscal 2017 was also favorably impacted by a $460$204 million increasedecrease in total financing revenues, partially offset by a $195 million decrease in realized gains, net on investments in marketable securities, and a $184$102 million increase in depreciation on operating leases.  

provision for credit losses.  The increase in net income for the third quarter of fiscal 20182021, compared to the same period in fiscal 20172020, was primarily due to a $2,792 million increase in the benefit for income taxes attributable to the enactment of the TCJA which reduced our federal statutory tax rate.  Refer to “Management’s Discussion and Analysis  - Results of Operations -  Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income for the third quarter of fiscal 2018 compared to the same period in fiscal 2017 was also favorably impacted by a $273$264 million decrease in interest expense, and a $169$262 million decrease in depreciation on operating leases, a $122 million increase in total financing revenues,investment and other income, net, and a $52 million decrease in operating and administrative expense, partially offset by a $154$181 million increase in provision for income taxes and a $70 million decrease in realized gains, net on investments in marketable securities.  total financing revenues.

Our overall capital position increased $3.4$1.5 billion, bringing total shareholder’s equity to $12.9$16.0 billion at December 31, 20172020 as compared to $9.5$14.5 billion at March 31, 2017.2020.  The adoption of ASU 2016-13 resulted in a cumulative-effect adjustment to decrease opening retained earnings by approximately $218 million, net of taxes, resulting from a pretax increase to our allowance for credit losses on finance receivables of approximately $292 million.  Our debt increased $0.3 billion to $98.5$109.0 billion at December 31, 20172020 from $98.2$97.7 billion at March 31, 2017.2020.  Our debt-to-equity ratio decreasedincreased to 7.76.8 at December 31, 20172020 from 10.36.7 at March 31, 2017.  Our overall capital position and our debt-to-equity ratios were favorably impacted by the previously mentioned TCJA enactment.2020.



Finance Operations

The following table summarizes key results of our Finance Operations:

finance operations:

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

(Dollars in millions)

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Financing revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease

 

$

2,068

 

 

$

1,946

 

 

 

6

%

 

$

6,065

 

 

$

5,762

 

 

 

5

%

 

$

2,122

 

 

$

2,212

 

 

 

(4

)%

 

$

6,365

 

 

$

6,593

 

 

 

(3

)%

Retail

 

 

498

 

 

 

468

 

 

 

6

%

 

 

1,462

 

 

 

1,383

 

 

 

6

%

 

 

749

 

 

 

661

 

 

 

13

%

 

 

2,144

 

 

 

1,888

 

 

 

14

%

Dealer

 

 

140

 

 

 

123

 

 

 

14

%

��

 

424

 

 

 

346

 

 

 

23

%

 

 

103

 

 

 

171

 

 

 

(40

)%

 

 

312

 

 

 

544

 

 

 

(43

)%

Total financing revenues

 

 

2,706

 

 

 

2,537

 

 

 

7

%

 

 

7,951

 

 

 

7,491

 

 

 

6

%

 

 

2,974

 

 

 

3,044

 

 

 

(2

)%

 

 

8,821

 

 

 

9,025

 

 

 

(2

)%

Depreciation on operating leases

 

 

1,778

 

 

 

1,722

 

 

 

3

%

 

 

5,178

 

 

 

4,994

 

 

 

4

%

Interest expense1

 

 

431

 

 

 

701

 

 

 

(39

)%

 

 

1,337

 

 

 

1,305

 

 

 

2

%

Depreciation on operating leases 1

 

 

1,450

 

 

 

1,712

 

 

 

(15

)%

 

 

4,484

 

 

 

4,920

 

 

 

(9

)%

Interest expense

 

 

491

 

 

 

759

 

 

 

(35

)%

 

 

1,534

 

 

 

2,081

 

 

 

(26

)%

Net financing revenues

 

 

497

 

 

 

114

 

 

 

336

%

 

 

1,436

 

 

 

1,192

 

 

 

20

%

 

 

1,033

 

 

 

573

 

 

 

80

%

 

 

2,803

 

 

 

2,024

 

 

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income, net

 

 

37

 

 

 

20

 

 

 

85

%

 

 

105

 

 

 

68

 

 

 

54

%

 

 

21

 

 

 

42

 

 

 

(50

)%

 

 

76

 

 

 

117

 

 

 

(35

)%

Realized gains, net on

investments in marketable securities

 

 

-

 

 

 

155

 

 

 

(100

)%

 

 

-

 

 

 

241

 

 

 

(100

)%

Net financing and other revenues

 

 

534

 

 

 

289

 

 

 

85

%

 

 

1,541

 

 

 

1,501

 

 

 

3

%

 

 

1,054

 

 

 

615

 

 

 

71

%

 

 

2,879

 

 

 

2,141

 

 

 

34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

108

 

 

 

183

 

 

 

(41

)%

 

 

320

 

 

 

396

 

 

 

(19

)%

Provision for credit losses 1

 

 

118

 

 

 

128

 

 

 

(8

)%

 

 

366

 

 

 

264

 

 

 

39

%

Operating and administrative expenses

 

 

239

 

 

 

250

 

 

 

(4

)%

 

 

731

 

 

 

702

 

 

 

4

%

 

 

268

 

 

 

318

 

 

 

(16

)%

 

 

818

 

 

 

832

 

 

 

(2

)%

Total expenses

 

 

347

 

 

 

433

 

 

 

(20

)%

 

 

1,051

 

 

 

1,098

 

 

 

(4

)%

 

 

386

 

 

 

446

 

 

 

(13

)%

 

 

1,184

 

 

 

1,096

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

187

 

 

 

(144

)

 

 

230

%

 

 

490

 

 

 

403

 

 

 

22

%

 

 

668

 

 

 

169

 

 

 

295

%

 

 

1,695

 

 

 

1,045

 

 

 

62

%

(Benefit) Provision for income taxes

 

 

(2,780

)

 

 

(55

)

 

 

(4955

)%

 

 

(2,668

)

 

 

150

 

 

 

(1879

)%

Provision for income taxes

 

 

163

 

 

 

23

 

 

 

609

%

 

 

414

 

 

 

235

 

 

 

76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from finance operations

 

$

2,967

 

 

$

(89

)

 

 

3434

%

 

$

3,158

 

 

$

253

 

 

 

1148

%

 

$

505

 

 

$

146

 

 

 

246

%

 

$

1,281

 

 

$

810

 

 

 

58

%

1

Amounts include intercompany interest expenseAs discussed in Note 1 – Interim Financial Data, in conjunction with Insurance Operationsthe adoption of $9 millionASU 2016-13, we updated our depreciation policy for operating leases and $3 million duringchanged our presentation for reporting early termination expenses related to our investments in operating leases.  We now present the first nine months and third quartereffects of fiscal 2018.operating lease early terminations in Depreciation on operating leases.  The information for the comparative period continues to be reported within the Provision for credit losses.

Our finance operations reported net income of $3,158$1,281 million and $2,967$505 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to net income of $253$810 million and a net loss of $89$146 million for the same periods in fiscal 2017.  Our2020.  The increase in net income from finance operations for the first nine months of fiscal 2018 increased2021, compared to the same period in fiscal 2017,2020 was primarily due to a $2,818$547 million increasedecrease in the benefit for income taxes attributable to the enactment of the TCJA which reduced our federal statutory tax rate.  Refer to “Management’s Discussioninterest expense and Analysis – Results of Operations -  Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income from finance operations for the first nine months of fiscal 2018 compared to the same perioda $436 million decrease in fiscal 2017 was also favorably impacteddepreciation on operating leases, partially offset by a $460$204 million increasedecrease in total financing revenues, partially offset by a $241 million decrease in realized gains, net on investments in marketable securities, and a $184$179 million increase in depreciation on operating leases.  

Ourprovision for income taxes, and a $102 million increase in provision for credit losses.  The increase in net income from finance operations for the third quarter of fiscal 2018 increased2021, compared to the same period in fiscal 2017,2020 was primarily due to a $2,725 million increase in the benefit for income taxes attributable to the enactment of the TCJA which reduced our federal statutory tax rate.  Refer to “Management’s Discussion and Analysis – Results of Operations -  Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income from finance operations for the third quarter of fiscal 2018 compared to the same period in fiscal 2017 was also favorably impacted by a $270$268 million decrease in interest expense, a $262 million decrease in depreciation on operating leases, and a $169$50 million increasedecrease in total financing revenues,operating and administrative expenses, partially offset by a $155$140 million increase in provision for income taxes and a $70 million decrease in realized gains, net on investments in marketable securities.total financing revenues.



Financing Revenues

Total financing revenues increased 6 percent and 7decreased 2 percent during the first nine months and third quarter of fiscal 2018 as compared to the same periods in fiscal 2017 due to the following:

Operating lease revenues increased 5 percent and 6 percent in the first nine months and third quarter of fiscal 2018,2021, respectively, as compared to the same periods in fiscal 2017,2020 due to higher average outstanding earning asset balances and higher portfolio yields resulting from increases in subvention revenue.  The increasethe following:

Operating lease revenues decreased 3 percent and 4 percent in the first nine months and third quarter of fiscal 2021, respectively, as compared to same periods in fiscal 2020, due to lower average outstanding earning asset balances partially offset by higher portfolio yields. The higher yields were partially offset by our support to lease customers who were adversely affected by the COVID-19 pandemic. We offered lease payment deferrals that extended the lease by the length of the deferral granted, which negatively impacted the lease portfolio yields.

Retail financing revenues increased 14 percent and 13 percent for the first nine months and third quarter of fiscal 2021, respectively, as compared to the same periods in fiscal 2020, due to higher portfolio yields as well as higher average outstanding earning asset balances. As part of our support to retail customers who were adversely affected by the COVID-19 pandemic, we offered payment extensions that extended the loan term by the length of the extension granted.  As interest continues to accrue on the loan, retail portfolio yields were not impacted by payment extensions.


Dealer financing revenues decreased 43 percent and 40 percent in the first nine months and third quarter of fiscal 2021, respectively, as compared to the same periods in fiscal 2020, primarily due to lower portfolio yields as well as lower average outstanding earning asset balances from lower average inventory levels. As part of our support to dealers who were adversely affected by the COVID-19 pandemic, during a portion of the first and second quarters of fiscal 2021 we offered various temporary interest reductions, which resulted in a decrease in dealer portfolio yields.

As a result of the above, our portfolio yields was partially offset by an increase in our depreciation expense.  

Retail financing revenues increased 6 percent in both the first nine months and third quarter of fiscal 2018 as compared to the same periods in fiscal 2017, due to higher portfolio yields and higher average outstanding earning asset balances.

Dealer financing revenues increased 23 percent in the first nine months of fiscal 2018 as compared to the same period in fiscal 2017, primarily due to higher portfolio yields and higher average outstanding earning asset balances.  Dealer financing revenue increased 14 percent in the third quarter of fiscal 2018 as compared to the same period in fiscal 2017, primarily due to higher portfolio yields.

Our total portfolio yield, which includes operating lease, revenues net of depreciation, as well as retail and dealer financing revenues, increased to 3.45.1 percent and 3.55.3 percent for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to 3.24.8 percent and 3.14.6 percent for the same periods in fiscal 2017.2020.

Depreciation on Operating Leases

We reported depreciation on operating leases of $5,178$4,484 million and $1,778$1,450 million during the first nine months and third quarter of fiscal 2018,2021, respectively, compared to $4,994$4,920 million and $1,722$1,712 million infor the same periods in fiscal 2017.  The increase in depreciation2020. Depreciation expense on operating leases decreased during the first nine months and third quarter of fiscal 20182021, as compared to the same periods in fiscal 2017 was primarily attributable2020, due to lower average operating units outstanding and lower residual value losses.  The lower residual value losses are a result of an increase in average used vehicle values and lower expectations of residual value losses.  The economic conditions caused by the COVID-19 pandemic resulted in higher off-lease vehicle purchases by dealers due to increased used vehicle values and decreased new vehicle inventory as there was a temporary suspension of automobile manufacturing and component plants that resulted in an increase in the sale of used vehicles due to their availability.

As discussed in Note 1 – Interim Financial Data, in conjunction with the adoption of ASU 2016-13, we updated our depreciation policy for operating leases and changed our presentation for reporting early termination expenses related to our investments in operating leases.  We now present the effects of operating lease units outstanding.early terminations in Depreciation on operating leases.  


Interest Expense

Our liabilities consist mainly of fixed and floatingvariable rate debt, denominated in U.S. dollars and various other currencies, which we issue in the global capital markets, while our assets consist primarily of U.S. dollar denominated, fixed rate receivables.  We enter into interest rate swaps interest rate floors, interest rate caps and foreign currency swaps to economically hedge the interest rate and foreign currency risks that result from the different characteristics of our assets and liabilities.  The following table summarizes the consolidated components of interest expense:

 

  

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

(Dollars in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest expense on debt

 

$

490

 

 

$

397

 

 

$

1,441

 

 

$

1,133

 

Interest (income) expense on derivatives

 

 

(13

)

 

 

2

 

 

 

(47

)

 

 

(5

)

Interest expense on debt and derivatives

 

 

477

 

 

 

399

 

 

 

1,394

 

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ineffectiveness related to hedge accounting derivatives

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loss (gain) on non-hedge accounting debt denominated in

  foreign currencies

 

 

123

 

 

 

(907

)

 

 

1,146

 

 

 

(969

)

(Gain) loss on non-hedge accounting foreign currency swaps

 

 

(108

)

 

 

1,127

 

 

 

(1,141

)

 

 

1,159

 

(Gain) loss on U.S. dollar non-hedge accounting interest

  rate swaps

 

 

(64

)

 

 

82

 

 

 

(71

)

 

 

(13

)

Total interest expense

 

$

428

 

 

$

701

 

 

$

1,328

 

 

$

1,305

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest expense on debt

 

$

460

 

 

$

620

 

 

$

1,531

 

 

$

1,914

 

Interest expense on derivatives

 

 

103

 

 

 

51

 

 

 

334

 

 

 

100

 

Interest expense on debt and derivatives

 

 

563

 

 

 

671

 

 

 

1,865

 

 

 

2,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses (gains) on debt denominated in foreign currencies

 

 

655

 

 

 

452

 

 

 

1,703

 

 

 

(8

)

Gains on foreign currency swaps

 

 

(658

)

 

 

(385

)

 

 

(1,754

)

 

 

(19

)

(Gains) losses on U.S. dollar interest rate swaps

 

 

(69

)

 

 

17

 

 

 

(280

)

 

 

78

 

Total interest expense

 

$

491

 

 

$

755

 

 

$

1,534

 

 

$

2,065

 

During the first nine months and third quarter of fiscal 2018,2021, total interest expense increaseddecreased to $1,328$1,534 million and $491 million, respectively, from $1,305$2,065 million inand $755 million, for the same periodperiods in fiscal 2017.2020.  The increasedecrease in total interest expense for the first nine months of fiscal 20182021 compared to the same period in fiscal 20172020 is primarily attributable to an increasegains on U.S. dollar interest rate swaps, a decrease in interest expense on debt partially offset by lowerand derivatives combined, and gains on foreign currency swaps, net of losses on non-hedge accounting debt denominated in foreign currencies net of non-hedge accounting foreign currency swaps and higher gains on U.S. dollar non-hedge accounting interest rate swaps. During the third quarter of fiscal 2018, total interest expense decreased to $428 million from $701 million in the same period in fiscal 2017.currencies.  The decrease in total interest expense for the third quarter of fiscal 20182021, compared to the same period in fiscal 20172020 is primarily attributable to lowera decrease in interest expense on debt and derivatives combined, gains on U.S. dollar interest rate swaps, and gains on foreign currency swaps net of losses on non-hedge accounting debt denominated in foreign currencies net of non-hedge accounting foreign currency swaps and gains on U.S. dollar non-hedge accounting interest rate swaps, partially offset by an increase in interest expense on debt.  currencies.

Interest expense on debt and derivatives primarily represents contractual net interest settlements and changes in accruals on secured and unsecured notes and loans payable commercial paper and derivatives, and includes amortization of discounts, premiums, and debt issuance costs, and basis adjustments. Interest expense on debt and derivatives forcosts.  During the first nine months and third quarter of fiscal 2018 increased to $1,394 million and $477 million, respectively, from $1,128 million and $399 million, respectively, in the same periods in fiscal 2017. The increases in2021, interest expense on debt and derivatives aredecreased to $1,865 million and $563 million, respectively, from $2,014 million and $671 million for the same periods in fiscal 2020. The decrease in interest expense on debt is primarily due to highera decrease in weighted average interest rates, as well aspartially offset by an increase in the amount of outstanding debt.portfolio size.  The increase in interest expense on derivatives is primarily due to a decrease in interest income from pay-fixed swaps partially offset by a decrease in interest expense on pay-float swaps.

GainGains or losslosses on non-hedge accounting debt denominated in foreign currencies representsrepresent the impact of translation adjustments.  We use non-hedge accounting foreign currency swaps to economically hedge the debt denominated in foreign currencies. During the first nine months and third quarter of fiscal 2018,2021, we recorded net lossesgains of $5$51 million and $15$3 million, respectively, as losses on our non-hedge accounting debt denominated in foreign currencies were largely offset by gains on our non-hedge accounting foreign currency swapsprimarily as a result of offsettingdecreases in foreign currency swap rates across various currencies in which our debt is denominated.  During the first nine months of fiscal 2020, we recorded total gains of $27 million, primarily as a result of decreases in foreign currency swap rates across the various currencies in which our debt is denominated.  During the first nine months and third quarter of fiscal 2017, the2020, we recorded net losses of $190$67 million, and $220 million, respectively, on our debt denominated in foreign currencies, netprimarily as a result of foreign currency swaps resulted primarily from increases in most foreign currency swap rates across the various currencies in which our debt is denominated.

GainGains or losslosses on U.S. dollar non-hedge accounting interest rate swaps representsrepresent the change in the valuation of interest rate swaps. During the first nine months and third quarter of fiscal 2018,2021, we recorded gains of $71$280 million and $64$69 million, respectively, as the impact from net interest income outweighed the losses attributed to the downward shift of U.S. dollar swap rates.  During the first nine months of fiscal 2020, we recorded losses of $78 million, as losses on our higher-notional, shorter-term pay-fixed swaps exceeded gains on our longer-term pay-float swaps, primarily as a result of decreases in U.S. dollar swap rates.  During the third quarter of fiscal 2020, we recorded losses of $17 million, as losses on our longer-term pay-float swaps exceeded gains on our shorter-term pay-fixed swaps, primarily as a result of increases in U.S. dollar swap rates, across all tenors, particularly in the shorter tenors, with the gains on our higher notional, shorter-term pay-fixed swaps exceeding the losses on our longer-term pay-float swaps. During the first nine months of fiscal 2017, we recorded gains of $13 million as a result of increases in U.S. dollar swap rates across all tenors, with the gains on our higher notional, shorter-term pay-fixed swaps exceeding the losses on our longer-term pay-float swaps. During the third quarter of fiscal 2017, we recorded losses of $82 million primarily as a result of increases in U.S. dollar swap rates across all tenors, particularly in the longer tenors, with the losses on our longer-term pay-float swaps exceeding the gains on our shorter-term pay-fixed swaps.tenors.  

Future changes in interest and foreign currency exchange rates could continue to result in significant volatility in our interest expense, thereby affecting our results of operations.


Realized Gains,

Investment and Other Income, Net on Investments in Marketable Securities

DuringWe recorded investment and other income, net of $76 million and $21 million for the first nine months and third quarter of fiscal 2018, our finance operations reported no realized gains,2021, respectively, compared to $117 million and $42 million for the same periods in fiscal 2020.  The decrease in investment and other income, net on investments in marketable securities.  Duringfor the first nine months and third quarter of fiscal 2017, our finance operations reported realized gains, net on investments in marketable securities of $241 million and $155 million, respectively.  The realized gains, net on marketable securities2021, compared to the same periods in fiscal 2017 were2020, was primarily due to the sale of our equity mutual funda decrease in interest income attributable to take advantage of favorable market conditions.a decrease in interest rates.

Provision for Credit Losses

We recorded a provision for credit losses of $320$366 million and $396$118 million for the first nine months and third quarter of fiscal 20182021, respectively, compared to $264 million and $128 million for the same periods in fiscal 2017, respectively.2020.  The decreaseincrease in the provision for credit losses for the first nine months of fiscal 2018 as2021, compared to the same period in fiscal 20172020, was primarily due to the increase in the expected credit losses for our retail loan portfolio driven by favorablea decline in economic conditions caused by the COVID-19 pandemic and the restrictions designed to slow the spread of COVID-19, which resulted in stay-at-home orders, increased unemployment, and decreased consumer spending.  The growth of our retail portfolio and our adoption of ASU 2016-13 in fiscal 2021, which replaced the incurred loss impairment model with one that reflects expected credit loss experience, partially offset by deteriorationlosses over the expected life of the finance receivables has also contributed to the increase in the financial performance of certain dealers.  We recorded a provision for credit losses of $108 million and $183 million for the third quarter of fiscal 2018 and fiscal 2017, respectively.losses.  The decrease in the provision for credit losses for the third quarter of fiscal 2018 as2021, compared to the same period in fiscal 2017 was attributable2020, decreased due to favorablethe lower provision for credit loss experiencelosses in our dealer portfolio as well asa result of improved dealer financial performance, partially offset by an increased focus on earlyincrease in the provision for credit losses in our retail portfolio and late stage collection activities.our adoption of ASU 2016-13 in fiscal 2021.

Operating and Administrative Expenses

We recorded operating and administrative expenses of $731$818 million and $239 million during the first nine months and third quarter of fiscal 2018, respectively, compared to $702 million and $250 million for the same periods in fiscal 2017.  The increase in operating and administrative expenses for the first nine months of fiscal 2018 compared to the same period in fiscal 2017, was primarily due to increases in general operating expenses, information technology expenditures, and expenses related to the relocation of our headquarters operations to Plano, Texas.  The decrease in operating and administrative expenses for the third quarter of fiscal 2018 compared to the same period in fiscal 2017, was primarily due to a decrease in information technology expenditures.  We continue to incur expenses associated with the relocation of our headquarters operations to Plano, Texas including deferred compensation expense, employee relocation and other relocation related expenses.  We expect to incur additional expenses over the next few years relating to our relocation.  


Insurance Operations

The following table summarizes key results of our Insurance Operations:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Agreements (units in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

593

 

 

 

581

 

 

 

2

%

 

 

1,879

 

 

 

1,810

 

 

 

4

%

Average in force

 

 

8,391

 

 

 

7,484

 

 

 

12

%

 

 

8,178

 

 

 

7,241

 

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract

  revenues

 

$

220

 

 

$

202

 

 

 

9

%

 

$

657

 

 

$

594

 

 

 

11

%

Investment and other income, net

 

 

29

 

 

 

32

 

 

 

(9

)%

 

 

69

 

 

 

65

 

 

 

6

%

Realized gains (losses), net on

  investments in marketable securities

 

 

3

 

 

 

2

 

 

 

50

%

 

 

45

 

 

 

(1

)

 

 

4600

%

Revenues from insurance operations

 

 

252

 

 

 

236

 

 

 

7

%

 

 

771

 

 

 

658

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance losses and loss adjustment

  expenses

 

 

100

 

 

 

92

 

 

 

9

%

 

 

316

 

 

 

272

 

 

 

16

%

Operating and administrative

  expenses

 

 

84

 

 

 

75

 

 

 

12

%

 

 

242

 

 

 

219

 

 

 

11

%

Total expenses

 

 

184

 

 

 

167

 

 

 

10

%

 

 

558

 

 

 

491

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

68

 

 

 

69

 

 

 

(1

)%

 

 

213

 

 

 

167

 

 

 

28

%

(Benefit) Provision for income taxes

 

 

(41

)

 

 

26

 

 

 

(258

)%

 

 

13

 

 

 

62

 

 

 

(79

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from insurance operations

 

$

109

 

 

$

43

 

 

 

153

%

 

$

200

 

 

$

105

 

 

 

90

%

Our insurance operations reported net income of $200 million and $109$268 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to $105$832 million and $43$318 million for the same periods in fiscal 2017.2020. The decrease in operating and administrative expenses for the first nine months and third quarter of fiscal 2021, compared to the same periods in fiscal 2020, was due to a decrease in marketing, technology, and general operating expenses.


Insurance Operations

The following table summarizes key results of our insurance operations:

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Agreements (units in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

662

 

 

 

651

 

 

 

2

%

 

 

1,872

 

 

 

1,999

 

 

 

(6

)%

Average in force

 

 

9,913

 

 

 

9,591

 

 

 

3

%

 

 

9,787

 

 

 

9,444

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance earned premiums and contract

  revenues

 

$

241

 

 

$

231

 

 

 

4

%

 

$

714

 

 

$

692

 

 

 

3

%

Investment and other income, net

 

 

158

 

 

 

19

 

 

 

732

%

 

 

369

 

 

 

171

 

 

 

116

%

Revenues from insurance operations

 

 

399

 

 

 

250

 

 

 

60

%

 

 

1,083

 

 

 

863

 

 

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance losses and loss adjustment

  expenses

 

 

98

 

 

 

116

 

 

 

(16

)%

 

 

265

 

 

 

344

 

 

 

(23

)%

Operating and administrative expenses

 

 

86

 

 

 

88

 

 

 

(2

)%

 

 

270

 

 

 

269

 

 

-%

 

Total expenses

 

 

184

 

 

 

204

 

 

 

(10

)%

 

 

535

 

 

 

613

 

 

 

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

215

 

 

 

46

 

 

 

367

%

 

 

548

 

 

 

250

 

 

 

119

%

Provision for income taxes

 

 

52

 

 

 

11

 

 

 

373

%

 

 

132

 

 

 

61

 

 

 

116

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from insurance operations

 

$

163

 

 

$

35

 

 

 

366

%

 

$

416

 

 

$

189

 

 

 

120

%

Our insurance operations reported net income of $416 million and $163 million for the first nine months and third quarter of fiscal 2021, respectively, compared to $189 million and $35 million for the same periods in fiscal 2020.  The increase in net income from insurance operations for the first nine months of fiscal 20182021, compared to the same period in fiscal 2020, was primarily due to a $63$198 million increase in insurance earned premiumsinvestment and contract revenues,other income, net, and a $49$79 million decrease in provision for income taxes attributable to the enactment of the TCJA which reduced our federal statutory tax rate.  Refer to “Management’s Discussion and Analysis – Results of Operations - Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income from insurance operations was also favorably impacted by a $46 million increase in realized gains, net on investments in marketable securities, partially offset by a $44 million increase in insurance losses and loss adjustment expenses, andpartially offset by a $23$71 million increase in operating and administrative expenses.  

Ourprovision for income taxes. The increase in net income from insurance operations for the third quarter of fiscal 2018 increased2021, compared to same period in fiscal 2020, was primarily due to a $139 million increase in investment and other income, net and a $18 million decrease in insurance losses and loss adjustment expenses, partially offset by a $41 million increase in provision for income taxes.  Agreements issued decreased 6 percent in the first nine months of fiscal 2021, compared to the same period in fiscal 2017,2020, primarily due to a $67 million decreasethe economic difficulties caused by the COVID-19 pandemic during the first quarter of fiscal 2021, which resulted in the provision for income taxes attributable to the enactment of the TCJA which reduced our federal statutory tax rate.  Refer to “Management’s Discussion and Analysis – Results of Operations - Provision for Income Taxes” and Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.  In addition, our net income from insurance operations forlower sales volume.  Agreements issued increased 2 percent in the third quarter of fiscal 20182021, compared to the same period in fiscal 2017 was also favorably impacted by a $18 million increase2020, primarily due to the incremental agreements issued from the launch of our private label insurance products to Mazda.  The average number of agreements in insurance earned premiums and contract revenues, offset by a $9 million increase in operating and administrative expenses, and a $8 million increase in insurance losses and loss adjustment expenses.

Agreements issuedforce increased 4 percent and 23 percent duringfor the first nine months and third quarter of fiscal 2018,2021, respectively, compared to the same periods in fiscal 2017.  The average number of agreements in force increased 13 percent and 12 percent, respectively, during the first nine months and third quarter of fiscal 2018 compared to the same periods in fiscal 2017.  The increases in the agreements issued in both periods were primarily2020, due to increased sales of guaranteed auto protection agreements, partially offset by a decreaseinsurance portfolio growth from prior years, most notably in sales of certified pre-owned vehicle warranties and prepaid maintenance contracts. The increases in the average in force agreements in both periods were primarily due to increases in prepaid maintenance contracts, guaranteed auto protection agreements, and tire and wheel protection agreements, as sales volume outpaced agreement expirations.and guaranteed auto protection agreements.  



Revenue from Insurance Operations

Our insurance operations reported insurance earned premiums and contract revenues of $657$714 million and $220$241 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to $594$692 million and $202$231 million for the same periods in fiscal 2017, respectively.2020.  Insurance earned premiums and contract revenues represent revenues from in force agreements and are affected by sales volumeissuances as well as the level, age, and mix of in force agreements.  Insurance earned premiums and contract revenues are recognized over the term of the agreements in relation to the timing and level of anticipated claims and administrative expenses.claims.  The increase in insurance earned premiums and contract revenues infor the first nine months and third quarter of fiscal 2018, respectively,2021, compared to the same periods in fiscal 20172020, was primarily due to an increase in theour average in force agreements.  agreements resulting from insurance portfolio growth from prior years.  

Realized Gains,


Investment and Other Income, Net on Investments in Marketable Securities

Our insurance operations reported realized gains,investment and other income, net on investments in marketable securities of $45$369 million and $3$158 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to realized losses, net on investments in marketable securities of $1$171 million and realized gains, net on investments in marketable securities of $2$19 million for the same periods in fiscal 2017, respectively.  The increase in2020.  Investment and other income, net, consists primarily of dividend and interest income, realized gains netand losses on investments in marketable securities, changes in fair value from equity investments, and credit loss expense on available-for-sale debt securities, if any.  The increase in investment and other income, net for the first nine months of fiscal 20182021, compared to the same period in fiscal 20172020, was primarily due to an increase in gains from the salechanges in fair value on our equity investments, an increase in dividend income, and an increase in gains from sales of investments in marketable securities, partially offset by a portion of our fixeddecrease in interest income mutual funds portfolio to take advantage of favorable market conditions, which occurredfrom intercompany loans and investments in marketable securities. The increase in investment and other income, net for the firstthird quarter of fiscal 2018.2021, compared to the same period in fiscal 2020, was primarily due to gains from the changes in fair value on our equity investments and an increase in dividend income, partially offset by a decrease in interest income from intercompany loans and investments in marketable securities.

Insurance Losses and Loss Adjustment Expenses

Our insurance operations reported insurance losses and loss adjustment expenses of $316$265 million and $100$98 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to $272$344 million and $92$116 million for the same periods in fiscal 2017.2020.  Insurance losses and loss adjustment expenses incurred are a function of the amount of covered risks, the frequency and severity of claims associated with in force agreements and the level of risk retained by our insurance operations.  Insurance losses and loss adjustment expenses include amounts paid and accrued for reported losses, estimates of losses incurred but not reported, and any related claim adjustment expenses.  The increase decrease in insurance losses and loss adjustment expenses in for the first nine months and third quarter of fiscal 20182021, compared to the same periods in fiscal 20172020, was primarily due to an increasea decrease in losses in our prepaid maintenance agreements, guaranteed auto protection agreements and tire and wheel protection losses.vehicle services agreements. The increasesdecrease in both our prepaid maintenance and tire and wheel protection losses for the first nine months and third quarter of fiscal 20182021, compared to the same periods in fiscal 2017 were2020, was primarily due to a higher number of average in force agreements, as well as an increase in the severity of claims.  The increase in our guaranteed auto protection losses for the first nine months of fiscal 2018 compared to the same period in fiscal 2017 was the result of increases in average in force agreements as well as an increasedecrease in both frequency and severity of claims.  The decrease in our guaranteed auto protection agreements losses and vehicle services agreement losses for the first nine months and third quarter of fiscal 2021, compared to the same periods in fiscal 2020, was primarily due to a decrease in frequency of claims. Our insurance losses and loss adjustment expenses have also been impacted by lower claims as a result of changes in consumer driving patterns caused by the COVID-19 pandemic, including restrictions and other changes in behavior.

Operating and Administrative Expenses

Our insurance operations reported operating and administrative expenses of $242$270 million and $84$86 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to $219$269 million and $75$88 million for the same periods in fiscal 2017.  The increase in operating and administrative expenses in the first nine months and third quarter of fiscal 2018 compared to the same periods in fiscal 2017 was attributable to higher product and general operating expenses driven by the continued growth of our insurance business, as well as an increase in insurance dealer back-end program expenses.  Insurance dealer back-end program expenses are incentives or expense reduction programs we provide to dealers based on certain performance criteria.  We continue to incur expenses associated with the relocation of our headquarters operations to Plano, Texas including deferred compensation expense, employee relocation and other relocation related expenses.  We expect to incur additional expenses over the next few years relating to our relocation.2020.  

  



Provision for Income Taxes

Our overall benefitprovision for income taxes was $2.7 billion$546 million and $2.8 billion$215 million for the first nine months and third quarter of fiscal 2018,2021, respectively, compared to income$296 million and $34 million for the same periods in fiscal 2020.  Our effective tax expense of $212 millionrate was 24 percent for the first nine months of fiscal 2017 and a benefit for income taxes of $29 million for the third quarter of fiscal 2017.2021, respectively, compared to 23 percent and 16 percent for the same periods in fiscal 2020. The changeincrease in the provision for income taxes for the first nine months and third quarter of fiscal 2018 is2021, compared to the same periods in fiscal 2020, was primarily due to a one-time $2.9 billionthe increase in income before income taxes.  The higher effective tax benefitrate for the first nine months and third quarter of fiscal 2021, compared to the same periods in fiscal 2020, was primarily attributable to the revaluation of our net deferred tax liabilities resultingbenefit from the reductionfederal tax credit recognized in the third quarter of thefiscal 2020.  The federal statutory income tax ratecredit for fuel cell vehicles was extended by the TCJA from 35%Taxpayer Certainty and Disaster Tax Relief Act of 2019 (H.R.1865) in December 2019 and applied retroactively to 21%.  Our statutory federal income tax rate for fiscal 2018 will be a blended rate of 31.55% compared to 35% for fiscal 2017.  We expect the TCJA will have a favorable impact in the futurefuel cell vehicles purchased on our provision for income taxes as a result of the lower federal statutory income tax rate.  Refer to Note 13 – Income Taxes of the Notes to the Consolidated Financial Statements for further details.or after January 1, 2018.

 



FINANCIAL CONDITION

Vehicle Financing Volume and Net Earning Assets

The composition of our vehicle contract volume and market share is summarized below:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

(units in thousands):

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

TMS new sales volume1

 

 

462

 

 

 

487

 

 

 

(5

)%

 

 

1,471

 

 

 

1,455

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle financing volume2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle financing volume:1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail contracts

 

 

165

 

 

 

164

 

 

 

1

%

 

 

484

 

 

 

475

 

 

 

2

%

 

 

198

 

 

 

156

 

 

 

27

%

 

 

570

 

 

 

506

 

 

 

13

%

Used retail contracts

 

 

58

 

 

 

70

 

 

 

(17

)%

 

 

190

 

 

 

216

 

 

 

(12

)%

 

 

114

 

 

 

83

 

 

 

37

%

 

 

354

 

 

 

253

 

 

 

40

%

Lease contracts

 

 

120

 

 

 

126

 

 

 

(5

)%

 

 

390

 

 

 

432

 

 

 

(10

)%

 

 

142

 

 

 

113

 

 

 

26

%

 

 

355

 

 

 

375

 

 

 

(5

)%

Total

 

 

343

 

 

 

360

 

 

 

(5

)%

 

 

1,064

 

 

 

1,123

 

 

 

(5

)%

 

 

454

 

 

 

352

 

 

 

29

%

 

 

1,279

 

 

 

1,134

 

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TMS subvened vehicle financing volume (units included in the above table):

 

 

 

 

 

TMNA subvened vehicle financing volume: 2

TMNA subvened vehicle financing volume: 2

 

 

 

 

 

New retail contracts

 

 

113

 

 

 

103

 

 

 

10

%

 

 

294

 

 

 

298

 

 

 

(1

)%

 

 

68

 

 

 

52

 

 

 

31

%

 

 

234

 

 

 

169

 

 

 

38

%

Used retail contracts

 

 

5

 

 

 

19

 

 

 

(74

)%

 

 

42

 

 

 

62

 

 

 

(32

)%

 

 

8

 

 

 

12

 

 

 

(33

)%

 

 

50

 

 

 

34

 

 

 

47

%

Lease contracts

 

 

112

 

 

 

112

 

 

 

-

%

 

 

361

 

 

 

372

 

 

 

(3

)%

 

 

107

 

 

 

101

 

 

 

6

%

 

 

257

 

 

 

341

 

 

 

(25

)%

Total

 

 

230

 

 

 

234

 

 

 

(2

)%

 

 

697

 

 

 

732

 

 

 

(5

)%

 

 

183

 

 

 

165

 

 

 

11

%

 

 

541

 

 

 

544

 

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TMS subvened vehicle financing volume as a percent of vehicle financing volume:

 

 

 

 

 

New retail contracts

 

 

68.5

%

 

 

62.8

%

 

 

 

 

 

 

60.7

%

 

 

62.7

%

 

 

 

 

Used retail contracts

 

 

8.6

%

 

 

27.1

%

 

 

 

 

 

 

22.1

%

 

 

28.7

%

 

 

 

 

Lease contracts

 

 

93.3

%

 

 

88.9

%

 

 

 

 

 

 

92.6

%

 

 

86.1

%

 

 

 

 

Overall subvened contracts

 

 

67.1

%

 

 

65.0

%

 

 

 

 

 

 

65.5

%

 

 

65.2

%

 

 

 

 

Market share of TMNA sales:3

 

 

59.1

%

 

 

57.7

%

 

 

 

 

 

 

61.5

%

 

 

62.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market share:3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail contracts

 

 

35.5

%

 

 

33.5

%

 

 

 

 

 

 

32.8

%

 

 

32.5

%

 

 

 

 

Lease contracts

 

 

26.0

%

 

 

25.6

%

 

 

 

 

 

 

26.4

%

 

 

29.0

%

 

 

 

 

Total

 

 

61.5

%

 

 

59.1

%

 

 

 

 

 

 

59.2

%

 

 

61.5

%

 

 

 

 

 

1

Represents total domestic TMS sales of new Toyota and Lexus vehicles excluding sales under dealer rental car and commercial fleet programs and sales of a private Toyota distributor.  TMS new salesTotal financing volume was comprised of 84approximately 66 percent Toyota, and 1615 percent Lexus, 13 percent Mazda, and 6 percent non-Toyota/Lexus/Mazda for the first nine months of fiscal 2018 and 83 percent Toyota and 17 percent Lexus for the first nine months of fiscal 2017.  TMS new sales2021.  Total financing volume was comprised of 82approximately 67 percent Toyota, and 1816 percent Lexus, 11 percent Mazda, and 6 percent non-Toyota/Lexus/Mazda for the third quarter of fiscal 2018 and 2017, respectively.  

2

2021.  Total financing volume was comprised of approximately 80 percent Toyota, 17 percent Lexus, and 3 percent non-Toyota/Lexus for the first nine months and third quarter of fiscal 2018.2020.  Total financing volume was comprised of approximately 7978 percent Toyota, 18 percent Lexus, and 34 percent non-Toyota/Lexus for the first nine months and third quarter of fiscal 2017.2020.

2

TMNA subvened volume units are included in the total vehicle financing.  Units exclude third-party subvened units.

3

Represents the percentage of total domestic TMSTMNA sales of new Toyota and Lexus vehicles financed by us, excluding sales under   dealer rental car and commercial fleet programs, and sales of a private Toyota distributor.distributors and Mazda vehicles financed.


Vehicle Financing Volume

The volume of our retail and lease contracts, which are acquired primarily from Toyota, Lexus, and LexusMazda dealers, is substantially dependent upon TMS newTMNA and Mazda sales volume, the level of TMNA, Mazda, and third-party sponsored subvention and other incentive programs, as well as TMCC competitive rate and other incentive programs.  

Our financing volume increased 13 percent and 29 percent for the first nine months and third quarter of fiscal 2021, respectively, compared to the same periods in fiscal 2020, primarily due to the incremental new retail vehicle financing volume we gained from the launch of our private label financial services to Mazda on April 1, 2020 and an increase in used retail contracts.  The increase in used retail contract volume was driven by the availability of used vehicles following the temporary suspension in production and decrease in dealer new vehicle inventory levels, as well as incremental used retail contract volume from the launch of private label services.  These increases in financing volume for the first nine months were partially offset by decreases in lease contracts, particularly in the first quarter of fiscal 2021, due to the sharp decline in economic conditions caused by the COVID-19 pandemic and the restrictions designed to slow the spread of COVID-19, which resulted in an unprecedented increase in unemployment claims and a significant decline in consumer spending, and the lower availability of new lease vehicles due to the temporary suspension of production.  However, lease contracts increased for the third quarter of fiscal 2021, compared to the same period in fiscal 2020, primarily due to an increased level of TMS sponsored subvention.incentive and subvention programs.  

VehicleIndustry-wide new vehicle sales in the U.S. experienced a significant decline in the first nine months of fiscal 2021 as dealers temporarily closed showrooms and adjusted their operations, and consumers adjusted their behavior in response to restrictions designed to slow the spread of COVID-19, an unprecedented level of unemployment claims and a significant decline in consumer spending.  To mitigate the impact caused by TMS increasedthe decline in economic conditions, we have partnered with TMNA and Mazda, respectively, to offer competitive incentive and subvention programs, including 0% financing and/or first payment deferred 90 days on select models.


Our market share of TMNA sales decreased by approximately 1 percentpercentage point for the first nine months of fiscal 20182021, compared to the same period in fiscal 2017 primarily2020, due to lower levels of subvention on lease contracts and increased consumer demand for Toyota vehicles.  Our financing volume decreased 5 percent andcompetition from financial institutions.  However, our overall market share decreased 2of TMNA sales increased by approximately 1 percentage pointspoint for the first nine monthsthird quarter of fiscal 20182021, compared to the same period in fiscal 2017, primarily2020, due to competition from other financial institutions.  Our financing volume and market share were further impacted by increased competition for non-subvened lease contracts.

Vehicle sales by TMS and our financing volume decreased 5 percent for the third quarterhigher levels of fiscal 2018 compared to the same period in fiscal 2017 primarily due to a decline in overall vehicle demand that resulted in a decline in our financing volume.  Despite the decline in financing volume, our overall market share increased 2 percentage points for the third quarter of fiscal 2018 compared to the same period in fiscal 2017 primarily due to an increase in subvention on new retail and lease vehicle contracts.

The composition of our net earning assets is summarized below: 

 

 

December 31,

 

 

March 31,

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

Percentage

 

(Dollars in millions)

 

2017

 

 

2017

 

 

Change

 

 

2020

 

 

2020

 

 

Change

 

Net Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail finance receivables, net

 

$

51,949

 

 

$

50,686

 

 

 

2

%

Dealer financing, net1

 

 

16,959

 

 

 

17,776

 

 

 

(5

)%

Total finance receivables, net

 

 

68,908

 

 

 

68,462

 

 

 

1

%

Retail finance receivables, net 2

 

$

63,698

 

 

$

56,364

 

 

 

13

%

Dealer financing, net 1, 2

 

 

15,102

 

 

 

17,632

 

 

 

(14

)%

Total finance receivables, net 2

 

 

78,800

 

 

 

73,996

 

 

 

6

%

Investments in operating leases, net

 

 

38,947

 

 

 

38,152

 

 

 

2

%

 

 

36,294

 

 

 

36,387

 

 

 

-

%

Net earning assets

 

$

107,855

 

 

$

106,614

 

 

 

1

%

 

$

115,094

 

 

$

110,383

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dealer Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Number of dealers serviced)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Toyota and Lexus dealers1

 

 

988

 

 

 

993

 

 

 

(1

)%

Dealers outside of the Toyota/Lexus dealer network

 

 

365

 

 

 

371

 

 

 

(2

)%

Toyota, Lexus, and Mazda dealers1

 

 

992

 

 

 

953

 

 

 

4

%

Dealers outside of the Toyota/Lexus/Mazda dealer network

 

 

401

 

 

 

371

 

 

 

8

%

Total number of dealers receiving wholesale financing

 

 

1,353

 

 

 

1,364

 

 

 

(1

)%

 

 

1,393

 

 

 

1,324

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dealer inventory outstanding (units in thousands)

 

 

316

 

 

 

340

 

 

 

(7

)%

 

 

226

 

 

 

294

 

 

 

(23

)%

 

1

Includes wholesale and other credit arrangements in which we participate as part of a syndicate of lenders.

2

As discussed in Note 1 – Interim Financial Data, in conjunction with the adoption of ASU 2016-13, we changed the presentation of accrued interest in the Consolidated Balance Sheets from Finance receivables, net to Other assets.  The information for the comparative period continues to be reported within Finance receivables, net.

Retail Contract Volume and Earning Assets

Our new retail contract volume increased 213 percent and 127 percent duringfor the first nine months and third quarter of fiscal 2018,2021, respectively, as compared to the same periods in fiscal 2017.  The increase to new retail contract volume during the first nine months of fiscal 2018 as compared2020, due to the same period in fiscal 2017, was primarily due to an increase in demandincremental new vehicle financing volume we gained from the launch of private label financial services and the increased level of incentive and subvention programs.  Our used retail contracts increased by 40 percent and 37 percent for Toyota vehicles.  Our market share remained consistent and increased 2 percentage points during the first nine months and third quarter of fiscal 2021, respectively, as compared to the same periods in fiscal 2017.  The increases2020, due to newan increased level of incentive and subvention programs in the first nine months of fiscal 2021, availability of used vehicles, as well as incremental used retail contract volume from the launch of private label financial services.  The temporary suspension of automobile manufacturing and market share duringcomponent plants has caused a temporary decrease in dealer new vehicle inventory levels and resulted in an increase in the third quartersale of fiscal 2018 as comparedused vehicles due to the same period in fiscal 2017, were driven by a higher focus on retail subvention. their availability.

Our retail finance receivables, net increased 213 percent at December 31, 20172020 as compared to March 31, 20172020 due to increased demand for Toyota vehicles duringan increase in the first nine monthsvolume financed, including the incremental volume from the launch of fiscal 2018.  private label financial services, as well as an increase in the amount financed.

Lease Contract Volume and Earning Assets

Our lease contract volume decreased 10 percent and 5 percent during the first nine months and third quarter of fiscal 2018, respectively, as compared to the same periods in fiscal 2017.  Our lease market share decreased 3 percentage points during the first nine months of fiscal 2018, while our lease market share for the third quarter of fiscal 2018 remained consistent as compared to the same periods in fiscal 2017.  The decrease in both lease contract volume and market share for the first nine months of fiscal 2018 as2021, compared to the same period in fiscal 2017, was attributable to competition from other financial institutions and2020, as a result of the sharp decline in economic conditions caused by the volumeCOVID-19 pandemic, lower levels of subvened contracts.  Oursubvention, the decrease in dealer new vehicle inventory levels from the temporary suspension of production, and consumer preference for retail contracts, partially offset by incremental lease contract volume infrom the launch of private label financial services.  For the third quarter of fiscal 2018 decreased2021, lease contract volume increased 26 percent, compared to the same period in fiscal 2017 as a result2020, primarily due to an increased level of lower TMS new sales volume.  In addition, ourincentive and subvention programs and incremental lease contract volume and market share was further impacted by increased competition for non-subvened contracts.  Despitefrom the decreases in lease financing volume and market share, higher leasing in recent years has resulted in ourlaunch of private label financial services.  Our investments in operating leases, net, increasing 2 percentremained relatively unchanged at December 31, 2017,2020, as compared to March 31, 2017.2020.

 


Dealer Financing and Earning Assets

Dealer financing, net decreased 14 percent at December 31, 2017, decreased 5 percent from2020 as compared to March 31, 20172020 primarily due primarily to a decrease in dealer inventory outstanding.and related financing due to the temporary decline in new vehicle inventory levels caused by the temporary suspension of automobile manufacturing as a result of the COVID-19 pandemic.


Residual Value Risk

The primary factors affecting our exposure to residual value risk are the levels at which residual values are established at lease inception, current economic conditions and outlook, projected end-of-term market values, and the resulting impact on depreciation expense and lease return rates.  Higher average operating lease units outstanding and the resulting increase in maturities, a higher supply of used vehicles, as well as deterioration in actual and expected used vehicle values for Toyota, Lexus, and Mazda vehicles could unfavorably impact return rates, residual values, and depreciation expense.

On a quarterly basis, we review the estimated end-of-term market values of leased vehicles to assess the appropriateness of our carrying values.  To the extent the estimated end-of-term market value of a leased vehicle is lower than the residual value established at lease inception, the residual value of the leased vehicle is adjusted downward so that the carrying value at lease end will approximate the estimated end-of-term market value.  For investments in operating leases, adjustments are made on a straight-line basis over the remaining terms of the lease contracts and are included in Depreciation on operating leases in our Consolidated Statements of Income as a change in accounting estimate.

Depreciation on Operating Leases

As discussed in Note 1 – Interim Financial Data, in conjunction with the adoption of ASU 2016-13, we updated our depreciation policy for operating leases and changed our presentation for reporting early termination expenses related to our investments in operating leases.  We now present the effects of operating lease early terminations in Depreciation on operating leases. The information for the comparative period continues to be reported within the provision for credit losses.

Depreciation on operating leases and average operating lease units outstanding are as follows:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

December 31,

 

 

Percentage

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Depreciation on operating leases

(dollars in millions)

 

$

1,778

 

 

$

1,722

 

 

 

3

%

 

$

5,178

 

 

$

4,994

 

 

 

4

%

 

$

1,450

 

 

$

1,712

 

 

 

(15

)%

 

$

4,484

 

 

$

4,920

 

 

 

(9

)%

Average operating lease units

outstanding

(in thousands)

 

 

1,480

 

 

 

1,427

 

 

 

4

%

 

 

1,465

 

 

 

1,414

 

 

 

4

%

 

 

1,326

 

 

 

1,395

 

 

 

(5

)%

 

 

1,337

 

 

 

1,410

 

 

 

(5

)%

 

Depreciation expense on operating leases increased 4decreased 9 percent and 315 percent during the first nine months and third quarter of fiscal 2018,2021, respectively, as compared to the same periods in fiscal 2017,2020, due to lower average operating units outstanding and lower residual value losses.  The lower residual value losses are a result of an increase in average used vehicle values and lower expectations of residual value losses. The economic conditions caused by the average operating lease units outstanding.  AsCOVID-19 pandemic resulted in higher off-lease vehicle purchases by dealers due to increased used vehicle values and decreased new vehicle inventory as there was a resulttemporary suspension of the increased focus on leasing in recent years, by both usautomobile manufacturing and the automotive finance industry, we expectcomponent plants that maturities will remain at a high level in the future, which will resultresulted in an increase in the supplysale of used vehicles and could unfavorablydue to their availability.

To provide support to our customers, we offered lease payment deferrals up to 120 days to customers impacted by the COVID-19 pandemic.  The lease payment deferrals we granted to our customers resulted in incremental depreciation on operating leases, as the additional months for the deferral period have resulted in a decrease in the expected end-of-market values of our investments in operating leases; however, the impact used vehicle values.  Higher average operating lease units outstanding and the resulting increase in future maturities, a higher supply of used vehicles, as well as deterioration in actual and expected used vehicle values for Toyota and Lexus vehicles could unfavorably impact return rates, residual values, and depreciation expense.is not significant.



Credit Risk

Origination, Credit Loss, and Delinquency Experience

Our credit loss experience may be affected by a number of factors including the economic environment, our purchasing, servicing and servicingcollections practices, used vehicle market conditions and subvention.  Changes in the economy that impact the consumer such as increasing interest rates, and a rise in the unemployment rate as well as higher debt balances, coupled with deterioration in actual and expected used vehicle values, could increase our credit losses.  In addition, a decline in the effectiveness of our collection practices could also increase our credit losses.  We continuously evaluate and refine our purchasing practices and collection efforts to minimize risk.  In addition, subvention contributes to our overall portfolio quality, as subvened contracts typically have higher credit quality than non-subvened contracts.

The following table provides information related to our credit lossorigination experience:

 

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2017

 

 

2016

 

Net charge-offs as a percentage of average gross

   earning assets1

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

 

0.42

%

 

 

0.52

%

 

 

0.51

%

Operating leases

 

 

0.30

%

 

 

0.39

%

 

 

0.39

%

Total

 

 

0.38

%

 

 

0.47

%

 

 

0.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Default frequency as a percentage of outstanding

   contracts

 

 

1.46

%

 

 

1.53

%

 

 

1.49

%

Average loss severity per unit2

 

$

7,402

 

 

$

7,787

 

 

$

7,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate balances for accounts 60 or more days

   past due as a percentage of gross earning assets3

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables4

 

 

0.46

%

 

 

0.28

%

 

 

0.42

%

Operating leases4

 

 

0.38

%

 

 

0.25

%

 

 

0.31

%

Total

 

 

0.43

%

 

 

0.27

%

 

 

0.38

%

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2020

 

 

2019

 

Average consumer portfolio origination FICO score

 

 

744

 

 

 

754

 

 

 

755

 

Average retail loan origination term (months) 1

 

 

68

 

 

 

69

 

 

 

67

 

1 Retail loan origination greater than or equal to 78 months was 7% as of December 31, 2020, 7% as of March 31, 2020, and 6% as of December 31, 2019.

While we have included the average origination FICO score to illustrate origination trends, we also use a proprietary credit scoring system to evaluate an applicant’s risk profile.  Refer to Part I. Item 1. Business “Finance Operations” in our fiscal 2020 Form 10-K for further discussion of the proprietary manner in which we evaluate risk.

The following table provides information related to our consumer finance receivables and investment in operating leases:

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2020

 

 

2019

 

Net charge-offs as a percentage of average gross 1, 5, 6

   earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

 

0.32

%

 

 

0.44

%

 

 

0.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Default frequency as a percentage of outstanding

   contracts 1, 6

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

 

0.86

%

 

 

1.09

%

 

 

1.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loss severity per unit 2, 6

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

$

10,138

 

 

$

9,555

 

 

$

9,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate balances for accounts 60 or more days

   past due as a percentage of earning assets 3, 4, 5

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables

 

 

0.38

%

 

 

0.41

%

 

 

0.49

%

Operating leases

 

 

0.30

%

 

 

0.34

%

 

 

0.32

%

 

1

Net charge-off and default frequency ratios have been annualized using nine monthmonths results for the periods ended December 31, 20172020 and 2016.2019.

2

Average loss per unit upon disposition of repossessed vehicles or charge-off prior to repossession.

3

Substantially all retail and operating lease receivables do not involve recourse to the dealer in the event of customer default.

4

Includes accounts in bankruptcy and excludes accounts for which vehicles have been repossessed.

5

As discussed in Note 1 – Interim Financial Data, in conjunction with the adoption of ASU 2016-13, we changed the presentation of accrued interest from Finance receivables, net to Other assets.  Accordingly, accrued interest is excluded from gross earning assets with effect from April 1, 2020.  The information for the comparative period continues to be reported in effect for that period.

6

As discussed in Note 1 – Interim Financial Data, in conjunction with the adoption of ASU 2016-13, we updated our depreciation policy for operating leases and changed our presentation for reporting early termination expenses related to our investments in operating leases.  Accordingly, with effect from April 1, 2020, early termination expenses related to operating leases are excluded from the net charge-off ratio, default frequency ratio and average loss per unit.

The level of



Management considers historical credit loss information when assessing the allowance for credit losses. Historical credit losses are primarily reflectsdriven by two factors: default frequency and loss severity.  Net charge-offs as a percentage of average gross earning assetsfinance receivables decreased from 0.46to 0.32 percent at December 31, 2016 to 0.382020 from 0.42 percent at December 31, 2017 due to favorable credit loss experience as well as a recent focus on early2019, and late stage collection activities.  Defaultdefault frequency as a percentage of outstanding finance receivable contracts decreased to 1.460.86 percent for the first nine months of fiscal 20182021, compared to 1.491.08 percent in the same period in fiscal 2017.2020, primarily due to the payment extension programs offered to our customers impacted by COVID-19.  Our average loss severity on finance receivables for the first nine months of fiscal 2018 decreased2021 increased to $7,402$10,138 from $7,808$9,466 in the first nine months of fiscal 2017.  The decreases in net charge-offs, default frequency and2020 primarily due to higher average loss severityamounts financed as a result of types of vehicles financed.

Our aggregate balances for accounts 60 or more days past due on finance receivables decreased to 0.38 percent at December 31, 2020, compared to March 31, 2017 are attributable to a recent focus on early and late stage collection activities.  Our delinquencies increased to 0.430.49 percent at December 31, 2017 compared to 0.272019, and 0.41 percent at March 31, 20172020, as a result of the retail payment extension and 0.38lease deferral programs offered to our customers and dealers impacted by COVID-19.  Our aggregate balances for accounts 60 or more days past due on operating leases decreased to 0.30 percent at December 31, 2016.  The increase in our delinquencies from2020, compared to 0.32 percent at December 31, 2019, and 0.34 percent at March 31, 2017 to December 31, 2017 is2020, primarily due to seasonality and the impact of a recent focus on late stage collection activities.  Despite declinesactivities as government restrictions on repossession activities in most states have been lifted.  If the negative economic conditions caused by the COVID-19 pandemic continue, delinquencies and charge-offs could increase.    


Allowance for Credit Losses

Upon adoption of ASU 2016-13 on April 1, 2020, the allowance for credit losses is measured by a new impairment model that reflects lifetime expected losses, which replaced the incurred loss impairment method.

The allowance for credit losses for our net charge-offs,retail consumer portfolio is measured on a collective basis when loans have similar risk characteristics such as loan-to-value ratio, book payment-to-income ratio, FICO score at origination, collateral type, term count, and other relevant factors.  We use statistical models to estimate lifetime expected credit losses of our retail loan portfolio segment by applying probability of default and loss given default to the exposure at default on a loan level basis.  Probability of default models are developed from internal risk scoring models which consider variables such as delinquency status, historical default frequency, and averageother credit quality indicators.  Other credit quality indicators include loan-to-value ratio, book payment-to-income ratio, FICO score at origination, collateral type (new or used, Lexus, Toyota, or Mazda), and term count.  Loss given default models forecast the extent of losses given that a default has occurred and consider variables such as collateral, trends in recoveries, historical loss severity, and other contract structure variables.  Exposure at default represents the expected outstanding principal balance, including the effects of expected prepayment when applicable.  The lifetime expected credit losses incorporate the probability-weighted forward-looking macroeconomic forecasts for baseline, favorable, and adverse scenarios.  The loan lifetime is regarded by management as the first nine monthsreasonable and supportable period.  We use macroeconomic forecasts from a third party and update such forecasts quarterly.  On an ongoing basis, we review our models, including macroeconomic factors, the selection of fiscal 2018macroeconomic scenarios and their weighting to ensure they reflect the risk of the portfolio.  

For the allowance for credit losses for our dealer portfolio, an allowance for credit losses is established for both outstanding dealer finance receivables and certain unfunded off-balance sheet lending commitments.  The allowance for credit losses is measured on a collective basis when loans have similar risk characteristics such as compareddealer group internal risk rating and loan-to-value ratios.  We measure lifetime expected credit losses of our dealer products portfolio segment by applying probability of default and loss given default to the same periodexposure at default on a loan level basis.  Probability of default is primarily established based on internal risk assessments.  The probability of default model also considers qualitative factors related to macroeconomic outlooks.  Loss given default is established based on the nature and market value of the collateral, loan-to-value ratios and other credit quality indicators.  Exposure at default represents the expected outstanding principal balance.  The lifetime of the loan or lending commitment is regarded by management as the reasonable and supportable period.  On an ongoing basis, we review our models, including macroeconomic outlooks, to ensure they reflect the risk of the portfolio.  

If management does not believe the models reflect lifetime expected credit losses, a qualitative adjustment is made to reflect management judgment regarding observable changes in fiscal 2017, we have experienced increasingrecent or expected economic trends and conditions, portfolio composition, and other relevant factors.

The following table provides information related to our allowance for credit losses for finance receivables and certain off-balance sheet lending commitments:

 

 

Three months ended

 

 

Nine months ended

 

 

 

December 31,

 

 

December 31,

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Allowance for credit losses at beginning of period

 

$

1,174

 

 

$

505

 

 

$

727

 

 

$

499

 

Adoption of ASU 2016-13 1

 

 

-

 

 

 

 

 

 

 

292

 

 

 

-

 

Charge-offs

 

 

(113

)

 

 

(117

)

 

 

(228

)

 

 

(269

)

Recoveries

 

 

20

 

 

 

12

 

 

 

42

 

 

 

39

 

Provision for credit losses

 

 

118

 

 

 

123

 

 

 

366

 

 

 

254

 

Allowance for credit losses at end of period 2

 

$

1,199

 

 

$

523

 

 

$

1,199

 

 

$

523

 

1

Cumulative pre-tax adjustments recorded to retained earnings as of April 1, 2020. See Note 1 – Interim Financial Data for additional information.

2

Ending balance as of December 31, 2020 includes allowance for credit losses related to off-balance-sheet commitments of $37 million, which is included in Other liabilities in the Consolidated Balance Sheet.



Our allowance for credit losses increased from $523 million at December 31, 2019 to $1,199 million at December 31, 2020, reflecting an increase to the allowance for credit losses of $292 million related to the adoption of ASU 2016-13, and an increase of $384 million primarily due to the increase in delinquencies, default frequency,expected credit losses for our retail loan portfolio driven by a decline in economic conditions caused by the COVID-19 pandemic and averagethe restrictions designed to slow the spread of COVID-19, including stay-at-home orders, increased unemployment, and decreased consumer spending.  In addition to the initial adoption impact, ASU 2016-13 has led to an increase in the provision for credit losses with the growth of our retail loan portfolio as this standard replaces the incurred loss severity impairment model with a model that reflects expected credit losses over the last few years.  Changesexpected life of the finance receivables and certain off-balance sheet lending commitments.

Future changes in the economy that impact the consumer such as increasing interest rates and a rise in the unemployment rate as well as higher debt balances, coupled with deterioration in actual and expected used vehicle values, could result in increases to our credit losses.


Allowance for Credit Losses

We maintain an allowance for credit losses to cover probable and estimable losses as oflosses.  In addition, a decline in the balance sheet date resulting from the non-performanceeffectiveness of our customers and dealers under their contractual obligations.  The determination of the allowance involves significant assumptions, complex analyses, and management judgment.

The allowance for credit losses for our consumer portfolio is established through a process that estimates probable losses incurred as of the balance sheet date based upon consistently applied statistical analyses of portfolio data.  This process utilizes delinquency migration analysis, in which historical delinquency and credit loss experience is applied to the current aging of the portfolio, and incorporates current and expected trends and other relevant factors, including used vehicle market conditions, economic conditions, unemployment rates, purchase quality mix, and operational factors.  This process, along with management judgment, is used to establish the allowance to cover probable and estimable losses incurred as of the balance sheet date.  Movement in any of these factors would cause changes in estimated probable losses.

The allowance for credit losses for our dealer portfolio is established by aggregating dealer financing receivables into loan-risk pools, which are determined based on the risk characteristics of the loan (e.g. secured by vehicles, real estate or dealership assets).  We analyze the loan-risk pools using internally developed risk ratings for each dealer.  In addition, we have established procedures that focus on managing high risk loans in our dealer portfolio.  Our field operations management and special assets group are consulted each quarter to determine if any specific dealer loan is considered impaired.  If impaired loans are identified, specific reserves are established, as appropriate, and the loan is removed from the loan-risk pool for separate monitoring.

The following table provides information related to our allowance for credit losses:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

(Dollars in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Allowance for credit losses at beginning of period

 

$

636

 

 

$

526

 

 

$

622

 

 

$

535

 

Provision for credit losses

 

 

108

 

 

 

183

 

 

 

320

 

 

 

396

 

Charge-offs, net of recoveries1

 

 

(110

)

 

 

(143

)

 

 

(308

)

 

 

(365

)

Allowance for credit losses at end of period

 

$

634

 

 

$

566

 

 

$

634

 

 

$

566

 

1

Charge-offs are shown net of recoveries of $18 million and $63 million for the three and nine months ended December 31, 2017 and 2016, respectively, and recoveries of $19 million and $59 million for the three and nine months ended December 31, 2016, respectively.

Our allowance for credit losses increased $68 million from $566 million at December 31, 2016 to $634 million at December 31, 2017 as a result of portfolio growth and deterioration in the financial performance of certain dealers.  Our allowance for credit losses increased $12 million from $622 million at March 31, 2017 to $634 million at December 31, 2017 primarily due to a deterioration in the financial performance of certain dealers. Changes in the economy that impact the consumer such as increasing interest rates, a rise in the unemployment rate and higher debt balances, coupled with deterioration in actual and expected used vehicle values,collection practices could result in increases toalso increase our allowance for credit losses.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity risk is the risk relating to our ability to meet our financial obligations when they come due.  Our liquidity strategy is to ensure that we maintain the ability to fund assets and repay liabilities in a timely and cost-effective manner, even in adverse market conditions.  Our strategy includes raising funds via the global capital markets and through loans, credit facilities, and other transactions as well as generating liquidity from our earning assets.  This strategy has led us to develop a diversified borrowing base that is distributed across a variety of markets, geographies, investors and financing structures, among other factors.structures.

The following table summarizes the components of our outstanding funding sources at carrying value:

 

 

December 31,

 

 

March 31,

 

(Dollars in millions)

 

2017

 

 

2017

 

Commercial paper1

 

$

28,041

 

 

$

26,632

 

Unsecured notes and loans payable2

 

 

56,742

 

 

 

57,282

 

Secured notes and loans payable3

 

 

13,714

 

 

 

14,319

 

Total debt

 

$

98,497

 

 

$

98,233

 

1

Includes unamortized premium/discount.

2

Includes unamortized premium/discount, debt issuance costs, the effects of gains and losses due to foreign currency translation adjustments on non-hedged notes and loans payable which are denominated in foreign currencies and other carrying value adjustments

3

Includes unamortized premium/discount and debt issuance costs.

Liquidity management involves forecasting and maintaining sufficient capacity to meet our cash needs, including unanticipated events.  To ensure adequate liquidity through a full range of potential operating environments and market conditions, we conduct our liquidity management and business activities in a manner that will preserve and enhance funding stability, flexibility and diversity.  Key components of this operating strategy include a strong focus on developing and maintaining direct relationships with commercial paper investors and wholesale market funding providers, and maintaining the ability to sell certain assets when and if conditions warrant.

We develop and maintain contingency funding plans and regularly evaluate our liquidity position under various operating circumstances, allowing us to assess how we will be able to operate through a period of stress when access to normal sources of capital is constrained.  The plans project funding requirements during a potential period of stress, specify and quantify sources of liquidity, and outline actions and procedures for effectively managing through the problem period. In addition, we monitor the ratings and credit exposure of the lenders that participate in our credit facilities to ascertain any issues that may arise with potential draws on these facilities if that contingency becomes warranted.

WeDuring the first nine months of fiscal 2021, capital markets experienced periods of significant volatility as a result of the COVID-19 pandemic.  However, during the second and third quarters of fiscal 2021, funding conditions were generally stable and credit spreads tightened in response to measures taken to support the economy and corporate credit markets by the Federal Reserve and global central banks.  We maintain broad access to a variety of domestic and global markets and may choose to realign our funding activities depending upon market conditions, relative costs, and other factors.  We believe that our funding sources, combined with operating and investing activities, provide sufficient liquidity to meet future funding requirements and business growth. Our funding volume is primarily based on the expected net change in earning assets and debt maturities.

For liquidity purposes, we hold cash in excess of our immediate funding needs.  These excess funds are invested in short-term, highly liquid and investment grade money market instruments as well as certain available-for-sale debt securities, which provide liquidity for our short-term funding needs and flexibility in the use of our other funding sources.  We maintained excess funds ranging from $6.8$10.8 billion to $9.5$16.2 billion with an average balance of $8.3$13.0 billion during the quarter ended December 31, 2017.

2020.  The amount of excess funds we hold may fluctuate, depending on market conditions and other factors.  We may lendalso have access to or borrow from affiliates on terms based upon a numberliquidity under the $5.0 billion credit facility with Toyota Motor Sales U.S.A., Inc. (“TMS”), which as of business factors such as funds availability, cash flow timing, relative costDecember 31, 2020 had no outstanding amount and is further described in Note 7 – Debt and Credit Facilities of funds,the Notes to the Consolidated Financial Statements.  We believe we have sufficient capacity to meet our short-term funding requirements and market access capabilities.manage our liquidity.

Credit support is provided to us by our indirect parent Toyota Financial Services Corporation (“TFSC”), and, in turn to TFSC by TMC.  Taken together, these credit support agreements provide an additional source of liquidity to us, although we do not rely upon such credit support in our liquidity planning and capital and risk management.  The credit support agreements are not a guarantee by TMC or TFSC of any securities or obligations of TFSC or TMCC, respectively.  The fees paid pursuant to these agreements are disclosed in Note 1411 – Related Party Transactions of the Notes to Consolidated Financial Statements.



TMC’s obligations under its credit support agreement with TFSC rank pari passu with TMC’s senior unsecured debt obligations.  Refer to Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations “Liquidity and Capital Resources” in our fiscal 2020 Form 10-K for the fiscal year ended March 31, 2017 for further discussion.

We routinely monitor global financial conditions and our financial exposure to our global counterparties, particularly in those countries experiencing significant economic, fiscal or political strain and the corresponding likelihood of default.  We do not currently have exposure to sovereign counterparties in countries experiencing significant economic, fiscal or political strain or any other sovereign counterparties.  Refer to the “Liquidity and Capital Resources - LiquidityCredit Facilities and Letters of Credit” section and “PartPart I, Item 1A. Risk Factors - The– “The failure or commercial soundness of our counterparties and other financial institutions may have an effect on our liquidity, results of operations or financial condition” in our fiscal 2020 Form 10-K for the fiscal year ended March 31, 2017 for further discussion.


Funding

The following table summarizes the components of our outstanding debt which includes unamortized premiums, discounts, debt issuance costs and the effects of foreign currency translation adjustments:

 

 

December 31, 2020

 

 

March 31, 2020

 

(Dollars in millions)

 

Face value

 

 

Carrying value

 

 

Weighted average

contractual interest rates

 

 

Face value

 

 

Carrying value

 

 

Weighted average

contractual interest rates

 

Unsecured notes and loans payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

19,002

 

 

$

18,991

 

 

 

0.36

%

 

$

27,040

 

 

$

26,968

 

 

 

1.85

%

U.S. medium term note

  ("MTN") program

 

 

41,559

 

 

 

41,415

 

 

 

1.83

%

 

 

33,658

 

 

 

33,527

 

 

 

2.44

%

Euro medium term note

  ("EMTN") program

 

 

18,004

 

 

 

17,914

 

 

 

1.63

%

 

 

17,074

 

 

 

16,974

 

 

 

1.69

%

Other debt

 

 

8,939

 

 

 

8,932

 

 

 

1.33

%

 

 

5,705

 

 

 

5,703

 

 

 

2.06

%

Total Unsecured notes and loans

  payable

 

 

87,504

 

 

 

87,252

 

 

 

1.42

%

 

 

83,477

 

 

 

83,172

 

 

 

2.07

%

Secured notes and loans payable

 

 

21,759

 

 

 

21,720

 

 

 

1.59

%

 

 

14,597

 

 

 

14,568

 

 

 

2.13

%

Total debt

 

$

109,263

 

 

$

108,972

 

 

 

1.45

%

 

$

98,074

 

 

$

97,740

 

 

 

2.08

%

Unsecured notes and loans payable

The following table summarizes the significant activities by program of our Unsecured notes and loans payable:

(Dollars in millions)

 

Commercial paper1

 

 

MTNs

 

 

EMTNs

 

 

Other

 

 

Total

Unsecured

notes and

loans

payable

 

Balance at March 31, 2020

 

$

27,040

 

 

$

33,658

 

 

$

17,074

 

 

$

5,705

 

 

$

83,477

 

Issuances

 

 

-

 

 

 

17,351

 

 

 

1,091

 

 

 

5,281

 

 

 

23,723

 

Maturities and terminations

 

 

(8,038

)

 

 

(9,450

)

 

 

(1,966

)

 

 

(2,110

)

 

 

(21,564

)

Non-cash changes in foreign currency rates

 

 

-

 

 

 

-

 

 

 

1,805

 

 

 

63

 

 

 

1,868

 

Balance at December 31, 2020

 

$

19,002

 

 

$

41,559

 

 

$

18,004

 

 

$

8,939

 

 

$

87,504

 

1

Changes in Commercial paper are shown net due to its short duration.  

Commercial Paper

Short-term funding needs are met through the issuance of commercial paper in the U.S.  Commercial paper outstanding under our commercial paper programs ranged from approximately $25.3$19.0 billion to $28.3$22.2 billion during the quarter ended December 31, 2017,2020, with an average outstanding balance of $27.0$20.6 billion.  Our commercial paper programs are supported by the liquidity facilities discussed under the heading “Liquidity“Credit Facilities and Letters of Credit.”  We believe we have amplesufficient capacity to meet our short-term funding requirements and manage our liquidity.

Unsecured Notes and Loans PayableMTN Program

The following table summarizes the components of our unsecured notes and loans payable:

(Dollars in millions)

 

U.S. medium

term notes

("MTNs")

and domestic

bonds

 

 

 

Euro

MTNs

("EMTNs")

 

 

 

Other

 

 

 

Total

unsecured

notes and

loans

payable5

 

Balance at March 31, 2017¹

 

$

35,533

 

 

 

$

14,686

 

 

 

$

7,202

 

 

 

$

57,421

 

Issuances

 

 

6,293

 

2

 

 

2,423

 

3

 

 

1,575

 

4

 

 

10,291

 

Maturities and terminations

 

 

(6,421

)

 

 

 

(3,362

)

 

 

 

(2,497

)

 

 

 

(12,280

)

Non-cash changes in foreign currency rates

 

 

-

 

 

 

 

1,530

 

 

 

 

7

 

 

 

 

1,537

 

Balance at December 31, 2017¹

 

$

35,405

 

 

 

$

15,277

 

 

 

$

6,287

 

 

 

$

56,969

 

1

Amounts represent par values and as such exclude unamortized premium/discount, debt issuance costs, fair value adjustments to debt in hedge accounting relationships, and accrued redemption premiums.  

2

MTNs and domestic bonds issued during the first nine months of fiscal 2018 had terms to maturity ranging from approximately 1 year to 15 years, and had interest rates at the time of issuance ranging from 1.5 percent to 2.9 percent.

3

EMTNs issued during the first nine months of fiscal 2018 had terms to maturity ranging from approximately 4 years to 7 years and had interest rates at the time of issuance ranging from zero to 3.3 percent.

4

Consists of borrowings with terms to maturity of approximately 1 year and interest rates at the time of issuance ranging from 1.7 percent to 1.8 percent.

5

Consists of fixed and floating rate debt and other obligations.  Upon the issuance of fixed rate debt and other obligations, we generally elect to enter into pay-float swaps.  Refer to “Derivative Instruments” for further discussion.



We maintain a shelf registration statement with the SECSecurities and Exchange Commission (“SEC”) to provide for the issuance of debt securities in the U.S. capital markets to retail and institutional investors. We qualify as a well-known seasoned issuer under SEC rules, which allows us to issue under our registration statement an unlimited amount of debt securities during the three year period ending January 2021.2024.  Debt securities issued under the U.S. shelf registration statement are issued pursuant to the terms of an indenture which requires TMCC to comply with certain covenants, including negative pledge and cross-default provisions.  We are currently in compliance with these covenants.



EMTN Program

Our EMTN program, shared with our affiliates Toyota Motor Finance (Netherlands) B.V., Toyota Credit Canada Inc. and Toyota Finance Australia Limited (TMCC and such affiliates, the “EMTN Issuers”), provides for the issuance of debt securities in the international capital markets.  In September 2017,2020, the EMTN Issuers renewed the EMTN program for a one year period.  The maximum aggregate principal amount authorized under the EMTN Program to be outstanding at any time is €50.0 billion or the equivalent in other currencies, of which €24.6€16.4 billion was available for issuance at December 31, 2017.2020.  The authorized amount is shared among all EMTN Issuers.  The authorized aggregate principal amount under the EMTN program may be increased from time to time.  Debt securities issued under the EMTN program are issued pursuant to the terms of an agency agreement.  Certain debt securities issued under the EMTN program are subject to negative pledge provisions.  Debt securities issued under our EMTN program prior to October 2007 are also subject to cross-default provisions.  We are currently in compliance with these covenants.

We may issue other debt securities through the global capital markets or enter into other unsecured financing arrangements, including those in which we agree to use the proceeds solely to acquire retail or lease contracts financing new Toyota and Lexus vehicles of specified “green” models.  The terms of these “green” bond transactions are consistent with the terms of other similar transactions except that the proceeds we receive are included in Restricted cash and cash equivalents in our Consolidated Balance Sheets, when applicable.

Other Debt

TMCC has entered into term loan agreements with various banks.  These term loan agreements contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  We are currently in compliance with these covenants and conditions.  In addition, we

We may issue other debt securities through the global capital markets or enter into other unsecured financing arrangements, including thoseborrow from affiliates on terms based upon a number of business factors such as funds availability, cash flow timing, relative cost of funds, and market access capabilities.  Amounts borrowed from affiliates are recorded in which we agree to use the proceeds solely to acquire retailOther liabilities on our Consolidated Balance Sheets and lease contracts financing new Toyota and Lexus vehicles of certain specified “green” models.are therefore excluded from Debt amounts.



Secured Notes and Loans Payable

Overview

Asset-backed securitization of our earning asset portfolio provides us with an alternative source of funding.  We regularly execute public or private securitization transactions.  

The following table summarizes the significant activities of our Secured notes and loans payable:

(Dollars in millions)

 

Secured

notes and

loans

payable

 

Balance at March 31, 2020

 

$

14,597

 

Issuances

 

 

15,613

 

Maturities and terminations

 

 

(8,451

)

Balance at December 31, 2020

 

$

21,759

 

We securitize finance receivables and beneficial interests in investments in operating leases (“Securitized Assets”) using a variety of structures.  Our securitization transactions involve the transfer of Securitized Assets to bankruptcy-remote special purpose entities.  These bankruptcy-remote entities are used to ensure that the Securitized Assets are isolated from the claims of creditors of TMCC and that the cash flows from these assets are available solely for the benefit of the investors in these asset-backed securities.  Investors in asset-backed securities do not have recourse to our other assets, and neither TMCC nor our affiliates guarantee these obligations.  We are not required to repurchase or make reallocation payments with respect to the Securitized Assets that become delinquent or default after securitization.  As seller and servicer of the Securitized Assets, we are required to repurchase or make a reallocation payment with respect to the underlying assets that are subsequently discovered not to have met specified eligibility requirements.  This repurchase obligation is customary in securitization transactions.  With the exception of our revolving asset-backed securitization program, funding obtained from our securitization transactions is repaid as the underlying Securitized Assets amortize.

We service the Securitized Assets in accordance with our customary servicing practices and procedures.  Our servicing duties include collecting payments on Securitized Assets and submitting them to a trustee for distribution to security holders and other interest holders.  We prepare monthly servicer certificates on the performance of the Securitized Assets, including collections, investor distributions, delinquencies, and credit losses.  We also perform administrative services for the special purpose entities.

Our use of special purpose entities in securitizations is consistent with conventional practice in the securitization market.  None of our officers, directors, or employees hold any equity interests or receive any direct or indirect compensation from our special purpose entities.  These entities do not own our stock or the stock of any of our affiliates.  Each special purpose entity has a limited purpose and generally is permitted only to purchase assets, issue asset-backed securities, and make payments to the security holders, other interest holders and certain service providers as required under the terms of the transactions.



Our securitizations are structured to provide credit enhancement to reduce the risk of loss to security holders and other interest holders in the asset-backed securities.  Credit enhancement may include some or all of the following:

Overcollateralization:  The principal of the Securitized Assets that exceeds the principal amount of the related secured debt.

Overcollateralization:  The principal of the Securitized Assets that exceeds the principal amount of the related secured debt.

Excess spread:  The expected interest collections on the Securitized Assets that exceed the expected fees and expenses of the special purpose entity, including the interest payable on the debt, net of swap settlements, if any.

Excess spread:  The expected interest collections on the Securitized Assets that exceed the expected fees and expenses of the special purpose entity, including the interest payable on the debt, net of swap settlements, if any.

Cash reserve funds:  A portion of the proceeds from the issuance of asset-backed securities may be held by the securitization trust in a segregated reserve fund and may be used to pay principal and interest to security holders and other interest holders if collections on the underlying receivables are insufficient.

Cash reserve funds:  A portion of the proceeds from the issuance of asset-backed securities may be held by the securitization trust in a segregated reserve fund and may be used to pay principal and interest to security holders and other interest holders if collections on the underlying receivables are insufficient.

Yield supplement arrangements:  Additional overcollateralization may be provided to supplement the future contractual interest payments from securitized receivables with relatively low contractual interest rates.

Yield supplement arrangements:  Additional overcollateralization may be provided to supplement the future contractual interest payments from securitized receivables with relatively low contractual interest rates.

Subordinated notes:  The subordination of principal and interest payments on subordinated notes may provide additional credit enhancement to holders of senior notes.

Subordinated notes:  The subordination of principal and interest payments on subordinated notes may provide additional credit enhancement to holders of senior notes.

In addition to the credit enhancement described above, we may enter into interest rate swaps with our special purpose entities that issue variable rate debt.  Under the terms of these swaps, the special purpose entities are obligated to pay TMCC a fixed rate of interest on payment dates in exchange for receiving a floating rate of interest on notional amounts equal to the outstanding balance of the secured debt.notes and loans payable.  This arrangement enables the special purpose entities to mitigate the interest rate risk inherent in issuing variable rate debt that is secured by fixed rate Securitized Assets.

Securitized Assets and the related debt remain on our Consolidated Balance Sheets.  We recognize financing revenue on the Securitized Assets.  We also recognize interest expense on the secured debtnotes and loans payable issued by the special purpose entities and maintain an allowance for credit losses on the Securitized Assets to cover estimated probable credit losses using a methodology consistent with that used for our non-securitized asset portfolio.  The interest rate swaps between TMCC and the special purpose entities are considered intercompany transactions and therefore are eliminated in our consolidated financial statements.

Securitization

We maintain shelf registration statements with the Securities and Exchange Commission (“SEC”) to provide for the issuance of securities backed by Securitized Assets in the U.S. capital markets.  We regularly sponsor public securitization trusts that issue securities backed by retail finance receivables, including registered securities that we retain.  Funding obtained from our public term securitization transactions is repaid as the underlying Securitized Assets amortize.  None of these securities have defaulted, experienced any events of default or failed to pay principal in full at maturity.  As of December 31, 2017 and March 31, 2017, we did not have any outstanding lease securitization transactions registered with the SEC.

We periodically enter into public term securitization transactions whereby we agree to use the proceeds solely to acquire retail and lease contracts financing new Toyota and Lexus vehicles of certain specified “green” models.  The terms of thethese “green” securitization transactiontransactions are consistent with the terms of our other similar transactions except that the proceeds we receive are included in Restricted cash and cash equivalents in our Consolidated Balance Sheets, when applicable.

Our secured notes also include a revolving asset-backed securitization program backed by a revolving pool of finance receivables and cash collateral. Cash flows from these receivables during the revolving period in excess of what is needed to pay certain expenses of the securitization trust and contractual interest payments on the related secured notes may be used to purchase additional receivables, provided that certain conditions are met following the purchase.  The secured notes feature a scheduled revolving period, with the ability to repay the secured notes in full, after which an amortization period begins. The revolving period may also end with the amortization period beginning upon the occurrence of certain events that include certain segregated account balances falling below their required levels, credit losses or delinquencies on the pool of assets supporting the secured notes exceeding specified levels, the adjusted pool balance falling to less than 50% of the initial principal amount of the secured notes, or interest not being paid on the secured notes.

Public Securitization

We alsomaintain a shelf registration statement with the SEC to provide for the issuance of securities backed by Securitized Assets in the U.S. capital markets during the three year period ending December 2021.  We regularly execute privatesponsor public securitization trusts that issue securities backed by retail finance receivables, including registered securities that we retain.  None of these securities have defaulted, experienced any events of default or failed to pay principal in full at maturity.  As of December 31, 2020 and March 31, 2020, we did not have any outstanding lease securitization transactions of Securitized Assetsregistered with bank-sponsored multi-seller asset-backed conduits.  Funding obtained from our private securitization transactions is repaid as the underlying Securitized Assets amortize.  SEC.



Liquidity

Credit Facilities and Letters of Credit

For additional liquidity purposes, we maintain syndicated credit facilities with certain banks.as described below:

364 Day Credit Agreement, Three Year Credit Agreement and Five Year Credit Agreement

In November 2017,2020, TMCC, Toyota Credit de Puerto Rico Corp. (“TCPR”) and other Toyota affiliates enteredre-entered into a $5.0 billion 364 day syndicated bank credit facility, expiring in fiscal 2022.  In November 2019, TMCC, TCPR and other Toyota affiliates entered into a $5.0 billion three year syndicated bank credit facility and a $5.0 billion five year syndicated bank credit facility, expiring in fiscal 2019, 2021,2023 and 2023,2025, respectively.

The ability to make draws is subject to covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These agreements may be used for general corporate purposes and none were drawn upon as of December 31, 20172020 and March 31, 2017.2020.  We are currently in compliance with the covenants and conditions of the credit agreements described above.

Committed Revolving Asset-backed Facility

In July 2020, we entered into a 364 day revolving securitization facility with certain bank-sponsored asset-backed conduits and other financial institutions.  Under the terms and subject to the conditions of this facility, the committed lenders under the facility have committed to make advances up to a facility limit of $6.5 billion backed by eligible retail finance receivables transferred by us to a special-purpose entity acting as borrower.  This revolving facility allows us to obtain term funding and, with the consent of the committed lenders, may be renewed on an annual basis.  Any utilized portion of the facility that is not renewed is repaid as the underlying assets amortize.  As of December 31, 2020, $3.6 billion of this facility was utilized.  We may obtain additional funding as we pay down the outstanding debt in conjunction with the amortization of transferred receivables, subject to having a sufficient amount of eligible receivables.  Our utilization and renewal strategies are driven by economic considerations as well as our funding and liquidity needs.

Other Unsecured Credit Agreements

TMCC has entered into additional unsecured credit facilities with various banks.  As of December 31, 2017,2020, TMCC had committed bank credit facilities totaling $5.5$4.4 billion of which $200$350 million, $2.3$1.9 billion, $525$1.8 billion, and $300 million and $2.5 billion mature in fiscal 2018, 2019, 2020,2021, 2022, 2023, and 2021,2024, respectively.

These credit agreements contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, cross-default provisions and limitations on certain consolidations, mergers and sales of assets.  These credit facilities were not drawn upon as of December 31, 20172020 and March 31, 2017.2020. We are currently in compliance with the covenants and conditions of the credit agreements described above.

TMCC is party to a $5.0 billion three year revolving credit facility with TMS expiring in fiscal 2022.  This credit facility was drawn upon in fiscal 2020 for a principal amount of $3.0 billion with an interest rate of 1.86%, and on July 30, 2020, we voluntarily repaid the draw and accrued interest in full.  The amount was recorded in Other liabilities on our Consolidated Balance Sheet and funds were used for general corporate purposes.  

From time to time, we may borrow from affiliates based upon a number of business factors such as funds availability, cash flow timing, relative costs of funds, and market access capabilities.

Credit Ratings

The cost and availability of unsecured financing is influenced by credit ratings, which are intended to be an indicator of the creditworthiness of a particular company, security, or obligation.  Lower ratings generally result in higher borrowing costs as well as reduced access to capital markets.  Credit ratings are not recommendations to buy, sell, or hold securities, and are subject to revision or withdrawal at any time by the assigning credit rating organization.  Each credit rating organization may have different criteria for evaluating risk, and therefore ratings should be evaluated independently for each organization.  Our credit ratings depend in part on the existence of the credit support agreements of TFSC and TMC.  Refer to “Part I, Item 1A. Risk Factors - Our borrowing costs and access to the unsecured debt capital markets depend significantly on the credit ratings of TMCC and its parent companies and our credit support arrangements” in our fiscal 20172020 Form 10-K.

 


DERIVATIVE INSTRUMENTS

Risk Management Strategy

Our liabilities consist mainly of fixed and floatingvariable rate debt, denominated in U.S. dollars and various other currencies, which we issue in the global capital markets, while our assets consist primarily of U.S. dollar denominated, fixed rate receivables.  We enter into interest rate swaps interest rate floors, interest rate caps and foreign currency swaps to economically hedge the interest rate and foreign currency risks that result from the different characteristics of our assets and liabilities.  Our use of derivative transactions is intended to reduce long-term fluctuations in the fair value of assets and liabilities caused by market movements.  All of our derivative activities are authorized and monitored by our management and our Asset-Liability Committee which provides a framework for financial controls and governance to manage market risk.

Accounting for Derivative Instruments

All derivative instruments are recorded on the balance sheet at fair value, taking into consideration the effects of legally enforceable master netting agreements that allow us to net settle positiveasset and negativeliability positions and offset cash collateral held with the same counterparty on a net basis.  Changes in the fair value of derivatives are recorded in Interest expense in our Consolidated Statements of Income.  The derivative instruments are included as a component of Other assets or Other liabilities in our Consolidated Balance Sheet.

The accounting guidance permits the net presentation on our Consolidated Balance Sheets of derivative receivables and derivative payables with the same counterparty and the related cash collateral when a legally enforceable master netting agreement exists.  When we meet this condition, we elect to present such balances on a net basis.  

Our International Swaps and Derivatives Association (“ISDA”) Master Agreements are our master netting agreements which permit multiple transactions to be cancelled and settled with a single net balance paid to either party.  The master netting agreements also contain reciprocal collateral agreements which require the transfer of cash collateral to the party in a net asset position across all transactions.  Our collateral agreements with substantially all our counterparties include a zero threshold, full collateralization arrangement.  Although we have daily valuation and collateral exchange arrangements with all of our counterparties, due to the time required to move collateral, there may be a delay of up to one day between the exchange of collateral and the valuation of our derivatives.  We would not be required to post additional collateral to the counterparties with whom we were in a net liability position at December 31, 2020, if our credit ratings were to decline, since we fully collateralize without regard to credit ratings with these counterparties.  In addition, as our collateral agreements include legal right of offset provisions, collateral amounts are netted against derivative assets or derivative liabilities.

We categorize derivatives as those designated for hedge accounting (“hedge accounting derivatives”) and those that are not designated for hedge accounting (“non-hedge accounting derivatives”).  At the inception of a derivative contract, we may elect to designate a derivative as a hedge accounting derivative.

We may also, from time-to-time, issue debt which can be characterized as hybrid financial instruments. These obligations often contain an embedded derivative which may require bifurcation.  Changes in the fair value of the bifurcated embedded derivative are reported in Interest expense in our Consolidated Statements of Income.  As of December 31, 2017 and March 31, 2017,2020, we had no outstanding embedded derivatives that are required to be bifurcated. hedge accounting derivatives.

Refer to Note 1 – Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements in our Form 10-K for the fiscal year ended March 31, 2017, and Note 76 – Derivatives, Hedging Activities and Interest Expense of the Notes to Consolidated Financial Statements in this Form 10-Q for additional information.Statements.



Derivative Assets and Liabilities

The following table summarizes our derivative assets and liabilities, which are included in Other assets and Other liabilities in our Consolidated Balance Sheets:

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in millions)

 

2017

 

 

2017

 

 

2020

 

 

2020

 

Gross derivatives assets, net of credit valuation adjustment

 

$

940

 

 

$

599

 

 

$

2,030

 

 

$

1,437

 

Less: Counterparty netting and collateral

 

 

(862

)

 

 

(548

)

Less: Counterparty netting

 

 

(794

)

 

 

(966

)

Less: Collateral held

 

 

(1,176

)

 

 

(420

)

Derivative assets, net

 

$

78

 

 

$

51

 

 

$

60

 

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross derivative liabilities, net of credit valuation adjustment

 

$

575

 

 

$

1,453

 

 

$

1,470

 

 

$

3,116

 

Less: Counterparty netting and collateral

 

 

(575

)

 

 

(1,407

)

Less: Counterparty netting

 

 

(794

)

 

 

(966

)

Less: Collateral posted

 

 

(652

)

 

 

(2,105

)

Derivative liabilities, net

 

$

-

 

 

$

46

 

 

$

24

 

 

$

45

 

Collateral represents cash received or deposited under reciprocal arrangements that we have entered into with our derivative counterparties.  As of December 31, 2017,2020, we held collateral of $465 million, which offset derivative assets, and we posted collateral of $178 million, which offset derivative liabilities.  We also held excess collateral of $4$12 million thatwhich we did not use to offset derivative assets, and we posted excess collateral of $42$1 million thatwhich we did not use to offset derivative liabilities.  As of March 31, 2017,2020, we held collateral of $154 million, that offset derivative assets, and we posted collateral of $1,013 million that offset derivative liabilities.  We also held excess collateral of $5$10 million thatwhich we did not use to offset derivative assets, and we posted excess collateral of $5$1 million thatwhich we did not use to offset derivative liabilities.  


LIBOR TRANSITION


Derivative Counterparty Credit RiskIn July 2017, the U.K. Financial Conduct Authority, which regulates the London Inter-bank Offered Rate (“LIBOR”), announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after calendar year 2021.  We have exposures to LIBOR-based financial instruments, including through our dealer financing activities, derivative contracts, secured and unsecured debt, and investment securities.  To facilitate an orderly transition from LIBOR to alternative reference rates (“ARRs”), we have established an initiative led by senior management, with Board and committee oversight, to assess, monitor and mitigate risks associated with the expected discontinuation of LIBOR, to achieve operational readiness and engage impacted borrowers and counterparties in connection with the transition to ARRs.  Our efforts under this initiative include monitoring developments and the usage of ARRs, monitoring the regulatory and financial reporting guidance, as well as reviewing and updating current legal contracts, internal systems and processes to accommodate the use of ARRs.  For example, we continue to evaluate the use of SOFR, among other alternatives and actions, as a potential alternative reference rate to LIBOR.  SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed purchase transactions.  While we have successfully attracted market support for certain of our SOFR debt issuances, at this time it is not possible to predict whether SOFR will be the primary, or sole, LIBOR replacement index.

We manage derivative counterparty credit risk by maintaining policies for entering into derivative contracts, exercising our rights under our derivative contracts, requiringare also actively assessing how the postingdiscontinuation of collateralLIBOR could impact accounting and actively monitoring our exposurefinancial reporting.  For example, we plan to counterparties.adopt ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting, on April 1, 2021 as further discussed in Note 1 to the Consolidated Financial Statements.  

AllRefer to Part I, Item 1A. Risk Factors – “Our results of our derivative counterparties to which we had credit exposure at December 31, 2017 were assigned investment grade ratings by a credit rating organization.  Our counterparty credit risk couldoperations, financial condition and cash flows may be adversely affected by deterioration of the global economychanges in interest rates, foreign currency exchange rates and financial distress in the banking industry.

Our International Swaps and Derivatives Association (“ISDA”) Master Agreements contain reciprocal collateral arrangements which help mitigate our exposure to the credit risk associated with our counterparties.  As of December 31, 2017, we have daily valuation and collateral exchange arrangements with all of our counterparties.  Our collateral agreements with substantially all our counterparties include a zero threshold, full collateralization requirement, which has significantly reduced counterparty credit risk exposure.  Under our ISDA Master Agreements, cash is the only permissible form of collateral.  Neither we nor our counterparties are required to hold collateral in a segregated account.  Our collateral agreements include legal right of offset provisions, pursuant to which collateral amounts are netted against derivative assets or derivative liabilities, the net amount of which is included in Other assets or Other liabilities in our Consolidated Balance Sheets.

In addition, many of our ISDA Master Agreements contain reciprocal ratings triggers providing either party with an option to terminate the agreement and related transactions at market value in the event of a ratings downgrade below a specified threshold.  Refer to “Part I. Item 1A. Risk Factors”prices” in our fiscal 20172020 Form 10-K for further discussion.

A summary of our net counterparty credit exposure by credit rating (net of collateral held) is presented below:

 

 

December 31,

 

 

March 31,

 

(Dollars in millions)

 

2017

 

 

2017

 

Credit Rating

 

 

 

 

 

 

 

 

AA

 

$

5

 

 

$

1

 

A

 

 

75

 

 

 

52

 

Total net counterparty credit exposure

 

$

80

 

 

$

53

 

We exclude from the table above credit valuation adjustments of $2 million as of December 31, 2017 and March 31, 2017 related to non-performance risk of our counterparties.  All derivative credit valuation adjustments are recorded in Interest expense in our Consolidated Statements of Income.  



NEW ACCOUNTING STANDARDS

Refer to Note 1 – Interim Financial Data of the Notes to Consolidated Financial Statements.

CRITICAL ACCOUNTING ESTIMATES

As a result of the April 1, 2020 adoption of ASU 2016-13, Credit Losses – Measurement of Credit Losses on Financial Instruments, the incurred loss impairment method was replaced with a new impairment model that reflects lifetime expected losses.  As such, we are updating the Critical Accounting Estimate disclosed in our fiscal 2020 Form 10-K as follows:

Allowance for Credit Losses

We maintain an allowance for credit losses to cover lifetime expected credit losses as of the balance sheet date on our earning assets resulting from the failure of customers or dealers to make required payments.  For evaluation purposes, exposures to credit losses are segmented into the two primary categories of “consumer” and “dealer”.  Our consumer portfolio consists, for accounting purposes, of our retail loan portfolio segment which are characterized by smaller contract balances than our dealer portfolio.  Our dealer portfolio consists, for accounting purposes, of our dealer products portfolio segment.  The overall allowance is evaluated at least quarterly, considering a variety of assumptions and factors to determine whether reserves are considered adequate to cover lifetime expected credit losses as of the balance sheet date.  For further discussion of the accounting treatment of our allowance for credit losses, refer to Note 5 – Allowance for Credit Losses of the Notes to Consolidated Financial Statements.

Retail Loan Portfolio

The level of credit risk for the retail loan portfolio is influenced by various factors such as economic conditions, the used vehicle market, credit quality, contract structure, and collection strategies and practices.  The allowance for credit losses is measured on a collective basis when loans have similar risk characteristics such as loan-to-value ratio, book payment-to-income ratio, FICO score at origination, collateral type, term count, and other relevant factors.  We use statistical models to estimate lifetime expected credit losses of our retail loan portfolio segment by applying probability of default and loss given default to the exposure at default on a loan level basis.  Probability of default models are developed from internal risk scoring models which consider variables such as delinquency status, historical default frequency, and other credit quality indicators such as loan-to-value ratio, book payment to income ratio, FICO score at origination, collateral type (new or used, Lexus, Toyota, or Mazda), and term count.  Loss given default models forecast the extent of losses given that a default has occurred and considers variables such as collateral, trends in recoveries, historical loss severity, and other contract structure variables.  Exposure at default represents the expected outstanding principal balance, including the effects of expected prepayment when applicable.  The lifetime expected credit losses incorporate the probability-weighted forward-looking macroeconomic forecasts for baseline, favorable, and adverse scenarios.  The loan lifetime is regarded by management as the reasonable and supportable period.  We use macroeconomic forecasts from a third party and update such forecasts quarterly.  On an ongoing basis, we review our models, including macroeconomic factors, the selection of macroeconomic scenarios and their weighting to ensure they reflect the risk of the portfolio.  

If management does not believe the models reflect lifetime expected credit losses, a qualitative adjustment is made to reflect management judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, and other relevant factors.  

Dealer Portfolio

The level of credit risk in the dealer portfolio is influenced primarily by the financial strength of dealers within our portfolio, dealer concentration, collateral quality, and other economic factors.  The financial strength of dealers within our portfolio is influenced by, among other factors, general economic conditions, the overall demand for new and used vehicles and the financial condition of automotive manufacturers.  The allowance for credit losses is established for both outstanding dealer finance receivables and certain unfunded off-balance sheet lending commitments.  The allowance for credit losses is measured on a collective basis when loans have similar risk characteristics such as dealer group internal risk rating and loan-to-value ratios.  We measure lifetime expected credit losses of our dealer products portfolio segment by applying probability of default and loss given default to the exposure at default on a loan level basis.  Probability of default is primarily established based on internal risk assessments.  The probability of default model also considers qualitative factors related to macroeconomic outlooks.  Loss given default is established based on the nature and market value of the collateral, loan-to-value ratios and other credit quality indicators.  Exposure at default represents the expected outstanding principal balance.  The lifetime of the loan or lending commitment is regarded by management as the reasonable and supportable period.  On an ongoing basis, we review our models, including macroeconomic outlooks, to ensure they reflect the risk of the portfolio.  


If management does not believe the models reflect lifetime expected credit losses, a qualitative adjustment is made to reflect management judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, and other relevant factors.

Sensitivity Analysis

The assumptions used in evaluating our exposure to credit losses involve estimates and significant judgment.  The majority of our credit losses are related to our consumer portfolio.  Holding other estimates constant, a 10 percent increase or decrease in the assumptions used to derive probability of default and loss given default would have resulted in a change in the allowance for credit losses of $105 million as December 31, 2020.  



OFF-BALANCE SHEET ARRANGEMENTS

Guarantees

TMCC has guaranteed the payments of principal and interest with respect to the bond obligations that were issued by Putnam County, West Virginia and Gibson County, Indiana to finance the construction of pollution control facilities at manufacturing plants of certain TMCC affiliates.  Refer to Note 129 - Commitments and Contingencies of the Notes to Consolidated Financial Statements for further discussion.

Lending Commitments

A description of our lending commitments is included under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, Off-Balance Sheet Arrangements” and Note 1512 - Related Party Transactions of the Notes to Consolidated Financial Statements in our fiscal 20172020 Form 10-K, as well as above in Note 129 - Commitments and Contingencies of the Notes to Consolidated Financial Statements.

Indemnification

Refer to Note 129 - Commitments and Contingencies of the Notes to Consolidated Financial Statements for a description of agreements containing indemnification provisions.

 



ITEM 3. QUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have omitted this section pursuant to General Instruction H(2) of Form 10-Q.

 

 

ITEM 4.  CONTROLS AND PROCEDURES

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (the principal executive officer and principal financial officer) and Chief AccountingFinancial Officer (the principal accountingfinancial officer), of the effectiveness of our “disclosure controls and procedures” as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”).  Based on this evaluation, the Chief Executive Officer (“CEO”) and Chief AccountingFinancial Officer (“CAO”CFO”) concluded that the disclosure controls and procedures were effective as of December 31, 2017,2020, to ensure that information required to be disclosed in reports filed under the Exchange Act was recorded, processed, summarized and reported within the time periods specified by the SEC’s rules, regulations, and forms and that such information is accumulated and communicated to our CEO and CAO,CFO, as appropriate, to allow timely decisions regarding required disclosures.

There have been no changes in our internal control over financial reporting that occurred during the three months ended December 31, 2017,2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 



PART II. OTHEROTHER INFORMATION

 

 

Litigation

VariousFor a discussion of legal actions, governmental proceedings, and other claims are pending or may be instituted or asserted in the future against us with respect to matters arising in the ordinary course of business.  Certain of these actions are or purport to be class action suits, seeking sizeable damages and/or changes in our business operations, policies and practices.  Certain of these actions are similar to suits that have been filed against other financial institutions and captive finance companies.  We perform periodic reviews of pending claims and actions to determine the probability of adverse verdicts and resulting amounts of liability.  We establish accruals for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated.  When we are able, we also determine estimates of reasonably possible loss or range of loss, whether in excess of any related accrued liability or where there is no accrued liability.  Refer tosee “Part I. Financial Information – Item 1. Financial Statements - Note 129 – Commitments and Contingencies of the Notes to Consolidated Financial Statements.  Given the inherent uncertainty associated with legal matters, the actual costs of resolving legal claimsStatements – Litigation and associated costs of defense may be substantially higher or lower than the amounts for which accruals have been established.  Based on available information and established accruals, we do not believe it is reasonably possible that the results of these proceedings, either individually or in the aggregate, will have a material adverse effect on our financial condition or results of operations.Governmental Proceedings.”  

 

ITEM 1A. RISK FACTORS

There are no material changes from the risk factors set forth under “Item 1A. Risk Factors” in our fiscal 20172020 Form 10-K.

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

We have omitted this section pursuant to General Instruction H(2) of Form 10-Q.

 

 

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

We have omitted this section pursuant to General Instruction H(2) of Form 10-Q.

 

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

 

ITEM 5. OTHER INFORMATION

None.


ITEM 6.   EXHIBITS

See Exhibit Index on page 73.

 


EXHIBIT INDEX

Exhibit Number

 

Description

 

Method of Filing

 

 

 

 

 

3.1

 

Restated Articles of Incorporation filed with the California Secretary of State on April 1, 2010

 

(1)

 

 

 

 

 

3.2

 

Bylaws as amended through December 8, 2000

 

(2)

 

 

 

 

 

10.1

 

364-day syndicated credit facility pursuant to a 364 Day Credit Agreement, dated as of November 13, 2017 (the “364 Day Credit Agreement”), among Toyota Motor Credit Corporation (“TMCC”), Toyota Motor Finance (NETHERLANDS) B.V. (“TMFNL”), Toyota Financial Services (UK) PLC (“TFS(UK)”), Toyota Leasing GMBH (“TLG”), Toyota Credit De Puerto Rico Corp. (“TCPR”), Toyota Credit Canada Inc. (“TCCI”), Toyota Kreditbank GMBH (“TKG”), and Toyota Finance Australia Limited (“TFA”), as Borrowers, the lenders party thereto, and BNP Paribas, as Administrative Agent, Swing Line Agent and Swing Line Lender, BNP Paribas Securities Corp. (“BNPP Securities”), Citigroup Global Markets Inc. (“CGMI”), JPMorgan Chase Bank, N.A. (“JPMorgan”), Merrill Lynch, Pierce, Fenner & Smith Incorporated ( “MLPFS”) and The Bank of Tokyo-Mitsubishi UFJ, LTD., a member of MUFG, a global financial group (“MUFG”), as Joint Lead Arrangers and Joint Book Managers, Citibank, N.A (“Citibank”), JPMorgan and Bank of America, N.A. (“Bank of America”), as Swing Line Lenders, and Citibank, Bank of America, JPMorgan and MUFG, as Syndication Agents.

 

(3)

 

 

 

 

 

10.2

 

Three Year syndicated credit facility pursuant to a Three Year Credit Agreement, dated as of November 13, 2017 (the “Three Year Credit Agreement”), among TMCC, TMFNL, TFS(UK), TLG, TCPR, TCCI, TKG and TFA, as Borrowers, the lenders party thereto, and BNP Paribas, as Administrative Agent, Swing Line Agent and Swing Line Lender, BNPP Securities, CGMI, JPMorgan, MLPFS, and MUFG, as Joint Lead Arrangers and Joint Book Managers, Citibank, JPMorgan and Bank of America, as Swing Line Lenders, and Citibank, Bank of America, JPMorgan and MUFG, as Syndication Agents.

 

(4)

 

 

 

 

 

10.3

 

Five Year syndicated credit facility pursuant to a Five Year Credit Agreement, dated as of November 13, 2017 (the “Five Year Credit Agreement”, and collectively with the 364 Day Credit Agreement and the Three Year Credit Agreement, the “Credit Agreements”), among TMCC, TMFNL, TFS(UK), TLG, TCPR, TCCI, TKG and TFA, as Borrowers, the lenders party thereto, and BNP Paribas, as Administrative Agent, Swing Line Agent and Swing Line Lender, BNPP Securities, CGMI, JPMorgan, MLPFS, and MUFG, as Joint Lead Arrangers and Joint Book Managers, Citibank, JPMorgan and Bank of America, as Swing Line Lenders, and Citibank, Bank of America, JPMorgan and MUFG, as Syndication Agents.

 

(5)



Exhibit Number

 

Description

 

Method of Filing

 

 

 

 

 

3.1

 

Restated Articles of Incorporation filed with the California Secretary of State on April 1, 2010

 

(1)

 

 

 

 

 

3.2

 

Bylaws as amended through December 8, 2000

 

(2)

 

 

 

 

 

10.1

 

364 Day Credit Agreement, dated as of November 6, 2020, among Toyota Motor

Credit Corporation, Toyota Motor Finance (NETHERLANDS) B.V., Toyota Financial Services (UK) PLC, Toyota Leasing GMBH, Toyota Credit De Puerto Rico Corp., Toyota Credit Canada Inc., Toyota Kreditbank GMBH, and Toyota Finance Australia Limited, as Borrowers, the lenders party thereto, and BNP Paribas, as Administrative Agent, Swing Line Agent and Swing Line Lender, BNP Paribas Securities Corp., BofA Securities, Inc. Citibank, N.A., JPMorgan Chase Bank, N.A., and MUFG Bank, LTD., as Joint Lead Arrangers and Joint Book Managers, Citibank, N.A., and MUFG Bank, LTD., as Joint Lead Arrangers and Joint Book Managers, Citibank, N.A., Bank of America, N.A. and JPMorgan, as Syndication Agents and Swing Line Lenders, and MUFG, as a Syndication Agent.

 

(3)

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer

 

Filed Herewith

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer

 

Filed Herewith

 

 

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350

 

Furnished Herewith

 

 

 

 

 

32.2

 

Certification pursuant to 18 U.S.C. Section 1350

 

Furnished Herewith

 

 

 

 

 

101.INS

 

Inline XBRL instance document

 

Filed Herewith

 

 

 

 

 

101.CAL

 

Inline XBRL taxonomy extension calculation linkbase document

 

Filed Herewith

 

 

 

 

 

101.DEF

 

Inline XBRL taxonomy extension definition linkbase document

 

Filed Herewith

 

 

 

 

 

101.LAB

 

Inline XBRL taxonomy extension labels linkbase document

 

Filed Herewith

 

 

 

 

 

101.PRE

 

Inline XBRL taxonomy extension presentation linkbase document

 

Filed Herewith

 

 

 

 

 

101.SCH

 

Inline XBRL taxonomy extension schema document

 

Filed Herewith

 

 

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

Filed Herewith

 

 

 

 

 

Exhibit Number

Description

Method of Filing

12.1

Calculation of ratio of earnings to fixed charges

Filed Herewith

31.1

Certification of Chief Executive Officer

Filed Herewith

31.2

Certification of Chief Accounting Officer

Filed Herewith

32.1

Certification pursuant to 18 U.S.C. Section 1350

Furnished Herewith

32.2

Certification pursuant to 18 U.S.C. Section 1350

Furnished Herewith

101.INS

XBRL instance document

Filed Herewith

101.CAL

XBRL taxonomy extension calculation linkbase document

Filed Herewith

101.DEF

XBRL taxonomy extension definition linkbase document

Filed Herewith

101.LAB

XBRL taxonomy extension labels linkbase document

Filed Herewith

101.PRE

XBRL taxonomy extension presentation linkbase document

Filed Herewith

101.SCH

XBRL taxonomy extension schema document

Filed Herewith

(1)

Incorporated herein by reference to the same numbered Exhibit 3.1, filed with our Annual Report on Form 10-K for the fiscal year ended March 31, 2010, Commission File Number 1-9961.

(2)

Incorporated herein by reference to the same numbered Exhibit 3.2, filed with our Quarterly Report on Form 10-Q for the three months ended December 31, 2000, Commission File Number 1-9961.

(3)

Incorporated herein by reference to Exhibit 10.1, filed with our Current Report on Form 8-K datedfiled November 13, 2017, Commission File Number 1-9961.

(4)

Incorporated herein by reference to Exhibit 10.2, filed with our Current Report on Form 8-K dated November 13, 2017, Commission File Number 1-9961.

(5)

Incorporated herein by reference to Exhibit 10.3, filed with our Current Report on Form 8-K dated November 13, 2017,9, 2020, Commission File Number 1-9961.

 


SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

TOYOTA MOTOR CREDIT CORPORATION

 

(Registrant)

 

 

 

Date: February 13, 201810, 2021

By

/s/ Michael GroffMark S. Templin

 

 

Michael GroffMark S. Templin

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer and Principal Financial Officer)

 

 

 

Date: February 13, 201810, 2021

By

/s/ Ron ChuScott Cooke

 

 

Ron ChuScott Cooke

 

 

Group Vice President and

Chief AccountingFinancial Officer

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

7579