UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018March 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____ to _____

 

Commission File Number: 000-24993

 

GOLDEN ENTERTAINMENT, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Minnesota

41-1913991

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

 

6595 S Jones Boulevard

 

Las Vegas, Nevada

89118

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (702) 893-7777

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

☐  

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes      No  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

GDEN

The Nasdaq Stock Market LLC

As of November 6, 2018,May 7, 2019, the registrant had 27,991,42527,750,608 shares of common stock, $0.01 par value per share, outstanding.

 

 

 

 


GOLDEN ENTERTAINMENT, INC.

FORM 10-Q

INDEX

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

1

 

 

 

 

Consolidated Balance Sheets as of September 30, 2018March 31, 2019 and December 31, 20172018

1

 

 

 

 

Consolidated Statements of Operations for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017

2

 

 

 

 

Consolidated Statements of Cash Flows for the ninethree months ended September 30,March 31, 2019 and 2018 and 2017

34

 

 

 

 

Condensed Notes to Consolidated Financial Statements

45

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

18

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

2526

 

 

 

ITEM 4.

CONTROLS AND PROCEDURES

2627

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

2627

 

 

 

ITEM 1A.

RISK FACTORS

27

ITEM 5.

OTHER INFORMATION

2728

 

 

 

ITEM 6.

EXHIBITS

2829

 

 

SIGNATURES

2930

 

 

 

 


 

Part I. Financial Information

ITEM 1. FINANCIAL STATEMENTS 

GOLDEN ENTERTAINMENT, INC.

Consolidated Balance Sheets

(In thousands)thousands, except per share data)

(Unaudited)

 

 

September 30, 2018

 

 

December 31, 2017

 

 

March 31, 2019

 

 

December 31, 2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

132,367

 

 

$

90,579

 

 

$

108,259

 

 

$

116,071

 

Accounts receivable, net

 

 

15,146

 

 

 

14,692

 

Accounts receivable, net of allowance of $624 and $503

 

 

16,129

 

 

 

12,779

 

Prepaid expenses

 

 

16,802

 

 

 

19,397

 

 

 

21,358

 

 

 

17,722

 

Inventories

 

 

5,852

 

 

 

5,594

 

 

 

7,080

 

 

 

6,759

 

Other

 

 

2,294

 

 

 

2,817

 

 

 

3,327

 

 

 

3,428

 

Total current assets

 

 

172,461

 

 

 

133,079

 

 

 

156,153

 

 

 

156,759

 

Property and equipment, net

 

 

886,534

 

 

 

895,241

 

 

 

1,023,182

 

 

 

894,953

 

Operating lease right-of-use assets, net

 

 

163,044

 

 

 

 

Goodwill

 

 

158,134

 

 

 

158,134

 

 

 

182,870

 

 

 

158,134

 

Intangible assets, net

 

 

144,815

 

 

 

157,692

 

 

 

151,998

 

 

 

141,128

 

Deferred income taxes

 

 

7,893

 

 

 

7,787

 

Other assets

 

 

20,423

 

 

 

13,242

 

 

 

12,936

 

 

 

15,595

 

Total assets

 

$

1,390,260

 

 

$

1,365,175

 

 

$

1,690,183

 

 

$

1,366,569

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt and capital leases

 

$

8,859

 

 

$

9,759

 

Current portion of long-term debt and finance leases

 

$

9,907

 

 

$

10,480

 

Current portion of operating leases

 

 

36,050

 

 

 

 

Accounts payable

 

 

19,933

 

 

 

19,470

 

 

 

24,189

 

 

 

27,812

 

Accrued taxes, other than income taxes

 

 

6,374

 

 

 

6,664

 

 

 

8,835

 

 

 

6,540

 

Accrued payroll and related

 

 

15,775

 

 

 

22,570

 

 

 

22,589

 

 

 

19,780

 

Accrued liabilities

 

 

18,135

 

 

 

20,373

 

 

 

22,462

 

 

 

18,848

 

Total current liabilities

 

 

69,076

 

 

 

78,836

 

 

 

124,032

 

 

 

83,460

 

Long-term debt, net

 

 

960,470

 

 

 

963,200

 

Long-term debt, net and finance leases

 

 

1,104,961

 

 

 

960,563

 

Non-current operating leases

 

 

142,444

 

 

 

 

Deferred income taxes

 

 

1,942

 

 

 

2,593

 

Other long-term obligations

 

 

3,277

 

 

 

3,226

 

 

 

1,482

 

 

 

4,801

 

Total liabilities

 

 

1,032,823

 

 

 

1,045,262

 

 

 

1,374,861

 

 

 

1,051,417

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.01 par value; authorized 100,000 shares; 27,952 and 26,413 common shares issued and outstanding, respectively

 

 

280

 

 

 

264

 

Common stock, $.01 par value; authorized 100,000 shares; 27,743 and 26,779

common shares issued and outstanding, respectively

 

 

277

 

 

 

268

 

Additional paid-in capital

 

 

432,618

 

 

 

399,510

 

 

 

455,696

 

 

 

435,245

 

Accumulated deficit

 

 

(75,461

)

 

 

(79,861

)

 

 

(140,651

)

 

 

(120,361

)

Total shareholders' equity

 

 

357,437

 

 

 

319,913

 

 

 

315,322

 

 

 

315,152

 

Total liabilities and shareholders' equity

 

$

1,390,260

 

 

$

1,365,175

 

 

$

1,690,183

 

 

$

1,366,569

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.


GOLDEN ENTERTAINMENT, INC.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

127,764

 

 

$

86,644

 

 

$

394,173

 

 

$

262,079

 

 

$

143,792

 

 

$

133,863

 

Food and beverage

 

 

41,999

 

 

 

15,169

 

 

 

128,024

 

 

 

45,061

 

 

 

49,758

 

 

 

42,603

 

Rooms

 

 

28,104

 

 

 

2,237

 

 

 

81,737

 

 

 

5,646

 

 

 

31,287

 

 

 

26,127

 

Other

 

 

12,470

 

 

 

3,610

 

 

 

37,735

 

 

 

10,642

 

 

 

15,055

 

 

 

12,196

 

Total revenues

 

 

210,337

 

 

 

107,660

 

 

 

641,669

 

 

 

323,428

 

 

 

239,892

 

 

 

214,789

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

 

76,465

 

 

 

61,434

 

 

 

232,663

 

 

 

185,575

 

 

 

82,348

 

 

 

77,688

 

Food and beverage

 

 

34,508

 

 

 

13,170

 

 

 

103,451

 

 

 

39,346

 

 

 

38,214

 

 

 

33,592

 

Rooms

 

 

13,109

 

 

 

601

 

 

 

36,965

 

 

 

1,574

 

 

 

14,401

 

 

 

11,565

 

Other operating

 

 

3,805

 

 

 

1,242

 

 

 

11,456

 

 

 

4,057

 

 

 

6,434

 

 

 

3,996

 

Selling, general and administrative

 

 

47,479

 

 

 

19,439

 

 

 

135,858

 

 

 

56,334

 

 

 

56,947

 

 

 

44,206

 

Depreciation and amortization

 

 

23,330

 

 

 

7,539

 

 

 

71,421

 

 

 

21,499

 

 

 

27,265

 

 

 

25,237

 

Acquisition expenses

 

 

1,123

 

 

 

2,975

 

 

 

2,429

 

 

 

5,041

 

Acquisition and severance expenses

 

 

1,544

 

 

 

1,299

 

Preopening expenses

 

 

21

 

 

 

282

 

 

 

858

 

 

 

1,128

 

 

 

778

 

 

 

448

 

Gain on contingent consideration

 

 

 

 

 

(1,719

)

 

 

 

 

 

(1,719

)

Loss on disposal of property and equipment

 

 

774

 

 

 

308

 

 

 

1,069

 

 

 

308

 

Loss on disposal of assets

 

 

247

 

 

 

77

 

Total expenses

 

 

200,614

 

 

 

105,271

 

 

 

596,170

 

 

 

313,143

 

 

 

228,178

 

 

 

198,108

 

Operating income

 

 

9,723

 

 

 

2,389

 

 

 

45,499

 

 

 

10,285

 

 

 

11,714

 

 

 

16,681

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(16,291

)

 

 

(1,885

)

 

 

(47,100

)

 

 

(5,568

)

 

 

(18,135

)

 

 

(14,743

)

Change in fair value of derivative

 

 

1,222

 

 

 

 

 

 

5,895

 

 

 

 

 

 

(2,248

)

 

 

3,211

 

Total non-operating expense, net

 

 

(15,069

)

 

 

(1,885

)

 

 

(41,205

)

 

 

(5,568

)

 

 

(20,383

)

 

 

(11,532

)

Income (loss) before income tax benefit

 

 

(5,346

)

 

 

504

 

 

 

4,294

 

 

 

4,717

 

 

 

(8,669

)

 

 

5,149

 

Income tax benefit

 

 

2,222

 

 

 

8,051

 

 

 

106

 

 

 

10,893

 

Income tax benefit (provision)

 

 

651

 

 

 

(1,219

)

Net income (loss)

 

$

(3,124

)

 

$

8,555

 

 

$

4,400

 

 

$

15,610

 

 

$

(8,018

)

 

$

3,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,655

 

 

 

22,266

 

 

 

27,405

 

 

 

22,280

 

 

 

27,570

 

 

 

27,149

 

Dilutive impact of stock options and restricted stock units

 

 

 

 

 

1,825

 

 

 

1,787

 

 

 

1,167

 

 

 

 

 

 

2,379

 

Diluted

 

 

27,655

 

 

 

24,091

 

 

 

29,192

 

 

 

23,447

 

 

 

27,570

 

 

 

29,528

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.11

)

 

$

0.38

 

 

$

0.16

 

 

$

0.70

 

 

$

(0.29

)

 

$

0.14

 

Diluted

 

$

(0.11

)

 

$

0.36

 

 

$

0.15

 

 

$

0.67

 

 

$

(0.29

)

 

$

0.13

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 


GOLDEN ENTERTAINMENT, INC.

Consolidated Statements of Shareholders’ Equity

(In thousands)

(Unaudited)

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

Common stock

 

 

Paid-In

 

 

Accumulated

 

 

Shareholders'

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances, December 31, 2018

 

26,779

 

 

$

268

 

 

$

435,245

 

 

$

(120,361

)

 

$

315,152

 

Cumulative effect, change in accounting

   for leases, net of tax

 

 

 

 

 

 

 

 

 

 

(12,272

)

 

 

(12,272

)

Issuance of common stock related to business

   combination

 

911

 

 

 

9

 

 

 

16,599

 

 

 

 

 

 

16,608

 

Proceeds from issuance of stock on

   options exercised

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

4,140

 

 

 

 

 

 

4,140

 

Tax benefit from share-based

   compensation

 

 

 

 

 

 

 

(288

)

 

 

 

 

 

(288

)

Net loss

 

 

 

 

 

 

 

 

 

 

(8,018

)

 

 

(8,018

)

Balances, March 31, 2019

 

27,743

 

 

$

277

 

 

$

455,696

 

 

$

(140,651

)

 

$

315,322

 

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

Common stock

 

 

Paid-In

 

 

Accumulated

 

 

Shareholders'

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances, December 31, 2017

 

26,413

 

 

$

264

 

 

$

399,510

 

 

$

(79,861

)

 

$

319,913

 

Share-based compensation

 

 

 

 

 

 

 

1,844

 

 

 

 

 

 

1,844

 

Issuance of common stock, net of

   offering costs

 

975

 

 

 

10

 

 

 

25,598

 

 

 

 

 

 

25,608

 

Net income

 

 

 

 

 

 

 

 

 

 

3,930

 

 

 

3,930

 

Balances, March 31, 2018

 

27,388

 

 

 

274

 

 

 

426,952

 

 

 

(75,931

)

 

 

351,295

 

The accompanying notes are an integral part of these consolidated financial statements.


GOLDEN ENTERTAINMENT, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,400

 

 

$

15,610

 

 

$

(8,018

)

 

$

3,930

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

71,421

 

 

 

21,499

 

 

 

27,265

 

 

 

25,237

 

Amortization of debt issuance costs and discounts on debt

 

 

3,799

 

 

 

561

 

 

 

1,261

 

 

 

1,267

 

Share-based compensation

 

 

7,063

 

 

 

5,352

 

 

 

4,140

 

 

 

1,844

 

Loss on disposal of property and equipment

 

 

1,069

 

 

 

308

 

 

 

247

 

 

 

77

 

Gain on revaluation of contingent consideration

 

 

 

 

 

(1,719

)

Change in fair value of derivative

 

 

(5,895

)

 

 

 

 

 

2,248

 

 

 

(3,211

)

Deferred income taxes

 

 

(106

)

 

 

(10,798

)

 

 

(651

)

 

 

373

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(454

)

 

 

(1,419

)

 

 

(1,734

)

 

 

646

 

Income taxes

 

 

 

 

 

2,142

 

Income taxes receivable

 

 

193

 

 

 

846

 

Prepaid expenses

 

 

2,494

 

 

 

(2,209

)

 

 

(980

)

 

 

2,542

 

Inventories and other current assets

 

 

266

 

 

 

(455

)

 

 

527

 

 

 

797

 

Other assets

 

 

(486

)

 

 

(559

)

Accounts payable and other accrued expenses

 

 

(10,312

)

 

 

5,322

 

 

 

277

 

 

 

(5,359

)

Accrued taxes, other than income taxes

 

 

(290

)

 

 

(2,065

)

 

 

1,523

 

 

 

807

 

Other liabilities

 

 

52

 

 

 

236

 

Other

 

 

465

 

 

 

263

 

Net cash provided by operating activities

 

 

73,021

 

 

 

31,806

 

 

 

26,763

 

 

 

30,059

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(48,939

)

 

 

(18,383

)

Deposit paid for asset purchase

 

 

(800

)

 

 

(2,467

)

Asset purchase

 

 

(300

)

 

 

(196

)

Purchase of property and equipment, net of change in construction payables

 

 

(27,094

)

 

 

(10,242

)

Acquisition of business, net of cash acquired

 

 

(148,952

)

 

 

 

Proceeds from disposal of property and equipment

 

 

26

 

 

 

 

Other investing activities

 

 

(45

)

 

 

28

 

Net cash used in investing activities

 

 

(50,039

)

 

 

(21,046

)

 

 

(176,065

)

 

 

(10,214

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of term loans

 

 

(6,000

)

 

 

(9,000

)

 

 

(2,000

)

 

 

(2,000

)

Repayments of revolving credit facility

 

 

 

 

 

(4,000

)

Borrowings under revolving credit facility

 

 

 

 

 

1,000

 

 

 

145,000

 

 

 

 

Repayments of notes payable

 

 

(321

)

 

 

(3,049

)

 

 

(855

)

 

 

(109

)

Proceeds from leased equipment obligation

 

 

 

 

 

742

 

Principal payments under capital leases

 

 

(838

)

 

 

(608

)

Debt issuance costs

 

 

(95

)

 

 

 

Proceeds from issuance of common stock

 

 

27,242

 

 

 

168

 

Principal payments under finance leases

 

 

(367

)

 

 

(229

)

Proceeds from issuance of common stock, net of issuance costs

 

 

 

 

 

25,608

 

Tax withholding on share-based payments

 

 

(820

)

 

 

 

 

 

(288

)

 

 

 

Stock issuance costs

 

 

(362

)

 

 

 

Net cash provided by (used in) financing activities

 

 

18,806

 

 

 

(14,747

)

Net cash provided by financing activities

 

 

141,490

 

 

 

23,270

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

 

41,788

 

 

 

(3,987

)

Change in cash and cash equivalents

 

 

(7,812

)

 

 

43,115

 

Balance, beginning of period

 

 

90,579

 

 

 

46,898

 

 

 

116,071

 

 

 

90,579

 

Balance, end of period

 

$

132,367

 

 

$

42,911

 

 

$

108,259

 

 

$

133,694

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

44,648

 

 

$

5,073

 

 

$

16,579

 

 

$

14,615

 

Cash received for income taxes, net

 

 

(193

)

 

 

 

Non-cash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables incurred for capital expenditures

 

$

3,680

 

 

$

4,317

 

 

$

4,064

 

 

$

1,652

 

Notes payable issued for property and equipment

 

 

 

 

 

717

 

Assets acquired under capital lease obligations

 

 

237

 

 

 

3,015

 

Impairment of right-of-use asset

 

 

12,272

 

 

 

 

Common stock issued in connection with acquisition

 

 

16,608

 

 

 

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.


GOLDEN ENTERTAINMENT, INC.

Condensed Notes to Consolidated Financial Statements (Unaudited)

 

Note 1 – Nature of Business and Basis of Presentation

Overview

Golden Entertainment, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) own and operate a diversified entertainment platform, consisting of a portfolio of gaming assets that focus on resort casino operations and distributed gaming (including tavern gaming in the Company’s wholly-ownedbranded taverns). The Company’s common stock is traded on the Nasdaq Global Market, and the Company’s ticker symbol is “GDEN.”

The Company conducts its business through two reportable operating segments: Casinos and Distributed Gaming.

The Company’s Casinos segment involves the operation of eightten resort casino properties in Nevada and Maryland, comprising the Stratosphere Casino, Hotel & Tower (the “Stratosphere”), Arizona Charlie’s Decatur and Arizona Charlie’s Boulder in Las Vegas, Nevada, the Aquarius Casino Resort (the “Aquarius”) in Laughlin, Nevada, the Pahrump Nugget Hotel Casino (“Pahrump Nugget”), Gold Town Casino and Lakeside Casino & RV Park in Pahrump, Nevada, and the Rocky Gap Casino Resort in Flintstone, Maryland (“Rocky Gap”). The casino properties in Las Vegas and Laughlin, Nevada were added to the Company’s casino portfolio in October 2017 as a result of the Company’s acquisition of American Casino & Entertainment Properties LLC (“American”), as further described below.comprising:  

The STRAT Hotel, Casino & SkyPod ("The Strat")

Las Vegas, Nevada

Arizona Charlie's Decatur

Las Vegas, Nevada

Arizona Charlie's Boulder

Las Vegas, Nevada

Aquarius Casino Resort ("Aquarius")

Laughlin, Nevada

Edgewater Hotel & Casino Resort ("Edgewater")

Laughlin, Nevada

Colorado Belle Hotel & Casino Resort ("Colorado Belle")

Laughlin, Nevada

Pahrump Nugget Hotel Casino ("Pahrump Nugget")

Pahrump, Nevada

Gold Town Casino

Pahrump, Nevada

Lakeside Casino & RV Park

Pahrump, Nevada

Rocky Gap Casino Resort ("Rocky Gap")

Flintstone, Maryland

The Company’s Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations (suchsuch as grocery stores, convenience stores, restaurants, bars, taverns, convenience stores, liquor stores and liquor stores)grocery stores in Nevada and Montana, and the operation of wholly-owned branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area.

On October 20, 2017,January 14, 2019, the Company completed the acquisition of all of the outstanding equity interests of American (the “American Acquisition”). The results of operations of American and its subsidiaries have been included in the Company’s results subsequent to that date. See Note 3, Acquisitions, for information regarding the American Acquisition.

In January 2018, the Company completed an underwritten public offering pursuant to its universal shelf registration statement, in which certain of the Company’s shareholders resold an aggregate of 6.5 million shares of the Company’s common stock, and the Company sold 975,000 newly issued shares of its common stock pursuant to the exercise in full of the underwriters’ over-allotment option to purchase additional shares. The Company’s net proceeds from the offering were approximately $25.6 million after deducting underwriting discounts and offering expenses.

In July 2018, the Company entered into an agreement to acquire all of the outstanding equity interests of Edgewater Gaming, LLC and Colorado Belle Gaming, LLC, which own the Edgewater Hotel & Casino Resort and Colorado Belle Hotel & Casino Resort in Laughlin, Nevada, as further described in Note 3,2, Acquisitions, below.

On March 12, 2019, the Company’s Board of Directors authorized the repurchase of up to $25.0 million additional shares of common stock, which replaced the prior share repurchase program authorized in November 2018. Share repurchases may be made from time to time in open market transactions, block trades or in private transactions in accordance with applicable securities laws and regulations and other legal requirements, including compliance with the Company’s finance agreements. There is no minimum number of shares that the Company is required to repurchase and the repurchase program may be suspended or discontinued at any time without prior notice.

Basis of Presentation

The unaudited consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim financial information. Accordingly, certain information normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) has been condensed and/or omitted. For further information, please refer to the audited consolidated financial statements of the Company for the year ended December 31, 20172018 and the notes thereto included in the Company’s Annual Report on Form 10-K previously filed with the SEC. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s results for the periods presented. Results for interim periods should not be considered indicative of the results to be expected for the full year.

The accompanying unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. Certain minor reclassificationsamounts in the consolidated financial statements for the previous year period have been reclassified to be consistent with current year presentation. These reclassifications had no effect on previously reported net income.

Lessee Arrangements

The Company is the lessee under non-cancelable real estate and, equipment leases and space lease agreements. Beginning on January 1, 2019 (the date of the Company's adoption of Topic 842, as defined and discussed further in "Accounting Standards Issued and Adopted", below), operating lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date and initially measured based on the present value of lease payments over the defined lease term. The Company’s lease terms may include options to extend or terminate the lease. The Company assesses these options using a threshold of reasonably certain. For leases where the Company is reasonably certain to renew, those option periods are included within the lease term and, therefore, the measurement of


the right-of-use asset and lease liability. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company’s lease agreements do not contain any material residual value guarantees, restrictions or covenants.

The Company’s lease agreements for land, buildings and taverns with lease and non-lease components are accounted for separately. The lease and non-lease components of certain vehicle and equipment leases are accounted for as a single lease component. Additionally, for certain vehicle and equipment leases, a portfolio approach is utilized to effectively account for the operating lease ROU assets and liabilities.

As most of the Company’s leases do not provide an implicit rate, the incremental borrowing rate is estimated based on the information available at the commencement date in determining the present value of lease payments. The implicit rate will be used when readily determinable. The operating lease ROU assets also includes any lease payments made and excludes lease incentives. The Company does not record an asset or liability for operating leases with a term of less than one year. Prior to the prior year period amountsadoption of Topic 842 on January 1, 2019, the Company did not record an asset or liability for any of its operating leases.

Lessor Arrangements

The Company is the lessor under non-cancelable operating leases for retail and food and beverage outlet space within its resort casino properties. The lease arrangements generally include minimum base rent and/or contingent rental clauses based on a percentage of net sales exceeding minimum base rent. Generally, the terms of the leases range between five and 10 years, with options to conformextend the leases. The Company records revenue on a straight-line basis over the term of the lease, and recognizes revenue for contingent rentals when the contingency has been resolved. The Company has elected to combine lease and non-lease components for the current presentation.purpose of measuring lease revenue. Revenue is recorded in other operating revenue on the consolidated statements of operations.

 

Change in Depreciable Lives of Property and Equipment

During the quarter ended June 30, 2018, the Company completed an analysis associated with planned renovations of certain assets acquired in the American Acquisition (see Note 3, Acquisitions). As a result, effective April 1, 2018, the Company changed its estimated useful lives on certain buildings and land improvements to better reflect the estimated periods during which these assets will remain in service. The estimated useful lives of buildings and building improvements that previously averaged ten years were increased to an average of 19 years. The effect of this change in estimated useful lives on the Company’s results of operations for the three months ended September 30, 2018 was to reduce depreciation expense by $2.1 million, reduce net loss by $2.5 million, and reduce both basic and diluted loss per share by $0.09. The effect of this change in estimated useful lives on the Company’s results of operations for the nine months ended September 30, 2018 was to reduce depreciation expense by $4.3 million, increase net income by $4.2 million, and increase basic and diluted earnings per share by $0.15 and $0.14, respectively.


Net Income Per Share

For all periods, basic net income per share is calculated by dividing net income by the weighted-average common shares outstanding. Diluted net income per share in profitable periods reflects the effect of all potentially dilutive common shares outstanding by dividing net income by the weighted-average of all common and potentially dilutive shares outstanding. Due to the net loss for the quarter ended September 30, 2018,March 31, 2019, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares were excluded from the computation of diluted weighted average shares outstanding for this period. The amount of potential common share equivalents were 1,870,2901,047,804 for quarter ended September 30, 2018.March 31, 2019.

New Accounting Pronouncements Standards Issued and Adopted

The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (“Topic 842”), as amended, as of January 1, 2019, and elected the option to apply the transition requirements in the new standard at the effective date of January 1, 2019 with the effects of initially applying Topic 842 recognized as a cumulative-effect adjustment to retained earnings on January 1, 2019. As a result, the balance sheet presentation is not comparable to the prior period in this first year of adoption.

The Company elected the package of practical expedients permitted under the transition guidance within the new standard, which allows the carry forward of the Company’s Leases – Topic 840 assessment regarding definition of a lease, lease classification, and initial direct costs. The Company also elected the short-term lease exception, which allows leases with a lease term of 12 months or less to be accounted for similar to existing operating leases. The Company elected not to separate non-lease components from lease components and, instead, to account for each separate lease component and the non-lease components associated with it as a single lease component, recognized on the balance sheet. The Company did not elect the use-of-hindsight, which requires an entity to use hindsight in determining the lease term and in assessing impairment of right-of-use assets, or the practical expedient pertaining to land easements, which is not applicable.

The standard did not materially impact the Company’s consolidated net earnings and had no impact on cash flows. The effect of adopting Topic 842 on the January 1, 2019 consolidated balance sheet is as follows:

(In thousands)

 

Prior to Adoption

 

 

Effect of Adoption(1)

 

 

Post Adoption

 

Prepaid expenses

 

$

17,722

 

 

$

(194

)

 

$

17,528

 

Property and equipment, net

 

 

894,953

 

 

 

2,503

 

 

 

897,456

 

Operating lease right-of-use assets, net

 

 

-

 

 

 

140,715

 

 

 

140,715

 

Intangible assets, net

 

 

141,128

 

 

 

(2,503

)

 

 

138,625

 

Operating lease liability

 

 

-

 

 

 

155,878

 

 

 

155,878

 

Other long-term obligations

 

 

4,801

 

 

 

(3,085

)

 

 

1,716

 

Accumulated deficit

 

 

(120,361

)

 

 

(12,272

)

 

 

(132,633

)

(1)

Prepaid expenses, favorable lease intangible and deferred lease expense included in other long-term obligations were reclassed to the related right-of-use asset upon adoption of Topic 842.


In May 2014 (amended January 2017),June 2018, the Financial Accounting Standards Board (“FASB”) issued a comprehensive new revenue recognition model, Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers which created a new Topic 606 (“ASC 606”). The guidance is intended to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP applicable to revenue transactions. Existing industry guidance was eliminated, including revenue recognition guidance specific to the gaming industry. The Company adopted the standard as of January 1, 2018, following the full retrospective approach. The accompanying financial statements and related disclosures reflect the effects of the new revenue standard. The most significant impacts of the adoption are summarized in Note 2, Revenue Recognition.

In February 2016, the FASB issued ASU 2016-02, Leases, which replaces the existing guidance. ASU 2016-02 requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use asset and a corresponding lease liability. ASU 2016-02 is effective for annual periods beginning after December 15, 2018 and interim periods therein, with early adoption permitted. The Company has begun planning its assessment and implementation process, including determining the completeness of its lease population, and is currently evaluating the impact of this guidance on its consolidated financial statements and disclosures. While the income statement is not expected to be materially impacted, the Company expects adoption to have a material impact on the balance sheet due to recognition of right-of-use assets and lease liabilities. The Company also anticipates expanded footnote disclosures related to its leases under the new guidance. The Company’s evaluation of ASU 2016-02 and related guidance pertaining to improvements to ASU 2016-02, including ASU 2018-10 and ASU 2018-11, is ongoing and may identify additional impacts on its consolidated financial statements and related disclosures prior to adoption.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows, which reduced the diversity on how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The standard became effective for the Company as of January 1, 2018, and the adoption did not have a material impact on the Company’s financial statements and disclosures.

In January 2017, the FASB issued ASU 2017-01, Business Combinations, which clarified the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions of assets or businesses. The standard became effective for the Company as of January 1, 2018, and the adoption did not have a material impact on the Company’s financial statements and disclosures.

In May 2017, the FASB issued ASU 2017-09, Compensation – Stock Compensation, which amends the scope of modification accounting for share-based payment arrangements. ASU 2017-09 provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting. The standard became effective for the Company as of January 1, 2018, and the adoption did not have a material impact on the Company’s financial statements and disclosures.

In June 2018, the FASB issued ASUNo. 2018-07, Compensation – Stock Compensation, which expands previous guidance to include all share-based payment arrangements related to the acquisition of goods and services from both non-employees and employees. ASU 2018-07 is effective for annual periods beginning after December 15, 2018 and interim periods therein, with early adoption permitted. The Company is currently evaluatingadopted the standard as of January 1, 2019, and the adoption did not have a material impact of this guidance on its consolidatedthe Company’s financial statements and disclosures.

In AugustAccounting Standards Issued but Not Yet Adopted

See Note 2,018,Summary of Significant Accounting Policies, to the FASB issued ASU 2018-13, Fair Value Measurement, which eliminates certain disclosure requirements for fair value measurements for all entities, requires public entities to disclose certain new information and modifies some disclosure requirements. ASU 2018-13 is effective for annual periods beginning after December 15, 2019 and interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of this guidance on itsCompany’s audited consolidated financial statements and disclosures.

In August 2018,for the FASByear ended December 31, 2018 for a discussion of accounting standards issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software, which provides guidance on implementation costs incurred in a cloud computing arrangement that is a service contract. ASU 2018-15 is effective for annual periods beginning after December 15, 2019 and interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and disclosures.

but not yet adopted. No other recently issued accounting standards that are not yet effective have been identified that management believes are likely to have a material impact on the Company’s financial statements.

 


Note 2 – Revenue Recognition

Revenue Recognition

Revenue from contracts with customers primarily consists of casino wagers, room sales, food and beverage transactions, rental income from the Company’s retail tenants and entertainment sales. These contracts can be written, oral or implied by customary business practices.

Casino gaming revenues are the aggregate of gaming wins and losses. The commissions rebated to premium players for cash discounts and other cash incentives to patrons related to gaming play are recorded as a reduction to casino gaming revenues. Gaming contracts include a performance obligation to honor the patron’s wager and typically include a performance obligation to provide a product or service to the patron on a complimentary basis to incentivize gaming or in exchange for points earned under the Company’s loyalty programs.

The Company generally enters into three types of slot and amusement device placement contracts as part of its distributed gaming business: space agreements, revenue share agreements and participation agreements. Under space agreements, the Company pays a fixed monthly rental fee for the right to install, maintain and operate the Company’s slots at a business location. Under these agreements, the Company recognizes all gaming revenue and records fixed monthly rental fees as gaming expenses in the consolidated statement of operations. Under revenue share agreements, the Company pays the business location a percentage of the gaming revenue generated from the Company’s slots placed at the location. With regard to both space and revenue share agreements, the Company holds the applicable gaming license to conduct gaming at the location (although revenue share locations are required to obtain separate regulatory approval to receive a percentage of the gaming revenue). Under participation agreements, the business location holds the applicable gaming license and retains a percentage of the gaming revenue that it generates from the Company’s slots. In Montana, the Company’s slot and amusement device placement contracts are all revenue share agreements. In its distributed gaming business, the Company considers its customer to be the gaming player since the Company controls all aspects of the slot machines. Due to the maintaining of control of the services directly before they are transferred to the customer, the Company is considered to be the principal in these transactions and therefore records revenue on a gross basis.

For wagering contracts that include complimentary products and services provided by the Company to incentivize gaming, the Company allocates the stand-alone selling price of each product and service to the respective revenue type. Complimentary products or services provided under the Company's control and discretion that are supplied by third parties are recorded as an operating expense.

For wagering contracts that include products and services provided to a patron in exchange for points earned under the Company’s loyalty programs, Golden Rewards®, ace|PLAY®, Gold Mine RewardsTM and Rocky Gap Rewards ClubTM, the Company allocates the estimated stand-alone selling price of the points earned to the loyalty program liability. The loyalty program liability is a deferral of revenue until redemption occurs under ASC 606. Upon redemption of loyalty program points for Company-owned products and services, the stand-alone selling price of each product or service is allocated to the respective revenue type. For redemptions of points with third parties, the redemption amount is deducted from the loyalty program liability and paid directly to the third party. Any discounts received by the Company from the third party in connection with this transaction are recorded to other revenue.

After allocation to the other revenue types for products and services provided to patrons as part of a wagering contract, the residual amount is recorded to casino gaming revenue as soon as the wager is settled. As all wagers have similar characteristics, the Company accounts for its gaming contracts collectively on a portfolio basis versus an individual basis.

Revenue from leases is primarily recorded to other revenues and is generated from base rents through long-term leases with retail tenants. Base rent, adjusted for contractual escalations, is recognized on a straight-lined basis over the term of the related lease. Overage rent is paid by a tenant when its sales exceed an agreed upon minimum amount and is not recognized by the Company until the threshold is met.

Food, beverage and retail revenues are recorded at the time of sale. Room revenue is recorded at the time of occupancy. Sales taxes and surcharges collected from customers and remitted to governmental authorities are presented on a net basis.

Contract and Contract Related Liabilities

The Company provides numerous products and services to its customers. There is often a timing difference between the cash payment by the customers and recognition of revenue for each of the associated performance obligations. The Company has the following main types of gaming liabilities associated with contracts with gaming customers: (1) outstanding chip liability, and (2) loyalty program liabilities.

The outstanding chip liability represents the collective amounts owed to patrons in exchange for gaming chips in their possession. Outstanding chips are expected to be recognized as revenue or redeemed for cash within one year of being purchased. The loyalty program liabilities represent a deferral of revenue until patron redemption of points earned. The loyalty program points are expected to be redeemed and recognized as revenue within one year of being earned. As of September 30, 2018 and December 31, 2017, the amount of gaming liabilities was $11.4 million and $12.2 million, respectively.


Customer deposits and other deferred revenue represent cash deposits made by customers for future non-gaming services to be provided by the Company. With the exception of tenant deposits, which are tied to the terms of the lease and typically extend beyond a year, the majority of these customer deposits and other deferred revenue are expected to be recognized as revenue or refunded to the customer within one year of the date the deposit was recorded.

Significant Impacts of Adoption of ASC 606

The adoption of ASC 606 principally affected the presentation of promotional allowances and how the Company measured the liability associated with its loyalty programs. The promotional allowances line item was eliminated from the consolidated statement of operations with amounts being deducted from the respective revenue line items, and the cost of providing such complimentaries is no longer included in gaming expense. Additionally, the valuation of points associated with the Company’s loyalty programs was changed from cost to fair value, with the Company recording an increase to the loyalty point liability.

Furthermore, as a result of the adoption of the new standard, certain adjustments and other reclassifications to and between revenue categories and to and between expense categories were required; however, the amounts associated with such adjustments did not have a significant impact on the Company’s previously reported operating income or net income.

The Company elected to adopt the full retrospective method to apply the new guidance to each prior reporting period presented as if it had been in effect since January 1, 2015, with a pre-tax cumulative effect of the adoption recognized as a decrease in retained earnings of $1.1 million on January 1, 2017, related to its loyalty program point liability.

Adoption of the new standard did not have a significant impact on the Company’s previously reported net revenues, expenses, operating income, and net income. The impact of adoption of the new standard to previously reported selected financial statement information was as follows:

 

 

Three Months Ended September 30, 2017

 

(In thousands)

 

As Reported

 

 

Adjustments

 

 

As Adjusted

 

Gross revenues

 

$

113,748

 

 

$

(6,088

)

 

$

107,660

 

Promotional allowances

 

 

(5,426

)

 

 

5,426

 

 

 

 

Net revenues

 

 

108,322

 

 

 

(662

)

 

 

107,660

 

Operating income

 

 

2,389

 

 

 

 

 

 

2,389

 

Net income

 

 

8,555

 

 

 

 

 

 

8,555

 

 

 

Nine Months Ended September 30, 2017

 

(In thousands)

 

As Reported

 

 

Adjustments

 

 

As Adjusted

 

Gross revenues

 

$

342,045

 

 

$

(18,617

)

 

$

323,428

 

Promotional allowances

 

 

(16,584

)

 

 

16,584

 

 

 

 

Net revenues

 

 

325,461

 

 

 

(2,033

)

 

 

323,428

 

Operating income

 

 

10,285

 

 

 

 

 

 

10,285

 

Net income

 

 

15,610

 

 

 

 

 

 

15,610

 

Note 3 – Acquisitions

AmericanLaughlin Acquisition

Overview

On October 20, 2017,January 14, 2019, the Company completed the acquisition of all of the outstanding equity interests of AmericanEdgewater Gaming, LLC and Colorado Belle Gaming, LLC (the “Acquired Entities”) from Marnell Gaming, LLC (“Marnell”) for aggregate consideration of $787.6$156.2 million in cash (after giving effect to the post-closing adjustments)adjustment provisions in the purchase agreement) and the issuance by the Company of approximately 4.0 million911,002 shares of its common stock to W2007/ACEP Holdings, LLC (“ACEP Holdings”), a former American equity holder. The fair value of the Company’s common stock issued to ACEP Holdings was $101.5 million, based on the closing pricecertain assignees of Marnell (the “Acquisition”). The results of operations of the Acquired Entities are included in the Company’s common stock on October 20, 2017 of $25.08 per share.results subsequent to the acquisition date.

In connection with the Acquisition, Method of Accountingthe Company borrowed $145.0 million under its revolving credit facility.

Purchase Price

The American Acquisition has been accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification 805, Business Combinations(“ (“ASC 805”). , which, among other things, establishes that equity issued to effect the acquisition be measured at the closing date of the transaction at the then-current market price. Accordingly, the fair value of the Company's common stock issued was based on the closing price of the Company's common stock on January 14, 2019 of $18.23.

The following is a summary of the components of the purchase price paid by the Company to Marnell in the Acquisition (after taking into account the adjustment to the cash portion of the purchase price pursuant to the post-closing adjustment provisions of the purchase agreement, as described above):

(In thousands)

 

 

 

Amount

 

Cash

 

 

 

$

156,152

 

Fair value of common stock issued (911,002 shares)

 

 

 

 

16,608

 

Total purchase price

 

 

 

$

172,760

 

Purchase Price Allocation

Under ASC 805, the purchase price of the acquisition is allocated to the identified tangible and intangible assets acquired and liabilities assumed based on their estimated fair values asat the acquisition date which are determined by management based on its judgmentin accordance with assistance fromthe applicable accounting guidance for business combinations and with the services of third-party appraisals.valuation consultants. The excess of the purchase price over the net book value of the assets acquired and the liabilities assumed has beenfair values is recorded as goodwill. Thegoodwill which is expected to be deductible for tax purposes.

During the measurement period, which may be up to one year from the acquisition date, the Company has recognizedmay record adjustments to the assets acquired and liabilities assumed in the American Acquisition based on fair value estimateswith a corresponding offset to goodwill. Balances subject to adjustment primarily include current assets, property and equipment, intangible assets, liabilities, as well as tax-related matters, including tax basis of the date of the acquisition. The determination of the fair value of the acquired assets and assumed liabilities (andliabilities.

The following table summarizes the related determinationpreliminary allocation of estimated lives of depreciable tangible and identifiable intangible assets) was completed in the second quarter of 2018. There were no measurement period adjustments that were material to the Company’s consolidated financial statements.purchase price:


(In thousands)

 

 

 

 

 

 

Current assets

 

 

 

$

12,615

 

Property and equipment

 

 

 

 

126,198

 

Right-of-use assets

 

 

 

 

2,620

 

Intangible assets

 

 

 

 

19,234

 

Goodwill

 

 

 

 

24,736

 

Liabilities

 

 

 

 

(10,023

)

Lease liabilities

 

 

 

 

(2,620

)

Total assets acquired, net of liabilities assumed

 

 

 

$

172,760

 

The following table summarizes the preliminary amounts assigned to property and equipment and estimated useful life by category:

(In thousands)

 

Useful Life (Years)

 

 

 

 

Land

 

Not applicable

 

$

4,160

 

Building and site improvements

 

10-30

 

 

102,450

 

Furniture and equipment

 

2-13

 

 

18,185

 

Construction in process

 

Not applicable

 

 

1,403

 

Total property and equipment

 

 

 

$

126,198

 

The following table summarizes the preliminary values assigned to acquired intangible assets and estimated useful lives by category:

 

 

 

 

 

 

 

(In thousands)

 

Useful Life (Years)

 

 

 

 

Non-compete agreements

 

5

 

$

3,630

 

Trade names

 

Indefinite

 

 

6,980

 

Player loyalty program

 

2

 

 

8,600

 

Other

 

4

 

 

24

 

Total intangible assets

 

 

 

$

19,234

 

Pro Forma Combined Financial Information

The following unaudited pro forma combined financial information has been prepared by management for illustrative purposes only and does not purport to represent what the results of operations, financial condition or other financial information of the Company would have been if the American Acquisition had occurred on January 1, 2016,2018, or what such results or financial condition will be for any future periods. The unaudited pro forma combined financial information is based on preliminary estimates and assumptions and on the information available at the time of the preparation thereof. These preliminary estimates and assumptions may change, be revised or prove to be materially different, and the estimates and assumptions may not be representative of facts existing at the time of the American Acquisition. The unaudited pro forma combined financial information does not reflect non-recurring charges that will be incurred in connection with the American Acquisition, nor any cost savings and synergies expected to result from the American Acquisition (and associated costs to achieve such savings or synergies), nor any costs associated with severance, restructuring or integration activities resulting from the American Acquisition.

The following table summarizes certain unaudited pro forma combined financial information derived from a combination of the historical consolidated financial statements of the Company and of Americanthe Acquired Entities for the three and nine months ended September 30 2017,March 31, 2018, adjusted to give effect to the American Acquisition, related transactions, (including the refinancing), and the adoption of ASC 606.606 for the Acquired Entities.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

(In thousands, except per share data)

 

September 30, 2017

 

 

September 30, 2017

 

 

March 31, 2018

 

Pro forma combined revenues

 

$

214,625

 

 

$

638,658

 

 

$

238,232

 

Pro forma combined net income

 

 

13,883

 

 

 

31,751

 

 

 

5,155

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

26,312

 

 

 

26,326

 

 

 

28,060

 

Diluted

 

 

28,137

 

 

 

27,493

 

 

 

2,379

 

Pro forma combined net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.53

 

 

$

1.21

 

 

$

0.18

 

Diluted

 

 

0.49

 

 

 

1.15

 

 

 

0.17

 

 


LaughlinIn connection with the Acquisition,

On July 14, 2018, the Company entered into a purchase agreement with Marnell Gaming, LLC (the “Seller”) to acquire Edgewater Gaming, LLC and Colorado Belle Gaming, LLC (collectively,incurred approximately $0.4 million of acquisition costs during the “Acquired Entities”). Atthree month ended March 31, 2019. For the closing of the acquisition, the Company expects to pay the Seller $155 million in cash and issue to the Seller between 455,501 and 1,226,348 shares of the Company’s newly issued common stock (which was valued at signing at between $13 million and $35 million, based on the volume-weighted average trading price of the Company’s common stock for the twenty trading days ending on July 13, 2018), with the final amount based on the earnings before interest, taxes, depreciation, amortization, rent and management fees ofthree months ended March 31, 2019, the Acquired Entities from December 1, 2017contributed revenue of approximately $21.5 million. For the three months ended March 31, 2019, operating expenses related to November 30, 2018. Consummation of the acquisition is subject to the satisfaction or waiver of customary closing conditions, applicable gaming authority approvals, the absence of a material adverse effect regarding the Acquired Entities and other customary closing conditions. The Company and the Seller have agreed that the closing of the transactions will not occur prior to January 1, 2019, unless otherwise agreed by the parties. The Company intends to finance the cash portion of the purchase price from a combination of borrowings under the Company’s revolving credit facility and cash on hand.were approximately $11.9 million.

 

Note 43 – Property and Equipment, Net

Property and equipment, net, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

September 30, 2018

 

 

December 31, 2017

 

 

March 31, 2019

 

 

December 31, 2018

 

Land

 

$

121,081

 

 

$

121,081

 

 

$

125,240

 

 

$

121,081

 

Building and site improvements

 

 

716,732

 

 

 

705,266

 

 

 

846,116

 

 

 

723,354

 

Furniture and equipment

 

 

140,966

 

 

 

125,339

 

 

 

183,150

 

 

 

154,663

 

Construction in process

 

 

29,095

 

 

 

6,972

 

 

 

29,369

 

 

 

35,151

 

Property and equipment

 

 

1,007,874

 

 

 

958,658

 

 

 

1,183,875

 

 

 

1,034,249

 

Less: Accumulated depreciation

 

 

(121,340

)

 

 

(63,417

)

 

 

(160,693

)

 

 

(139,296

)

Property and equipment, net

 

$

886,534

 

 

$

895,241

 

 

$

1,023,182

 

 

$

894,953

 

 

Depreciation expense for property and equipment, including capitalfinance leases, was $18.8$21.5 million and $5.6$20.8 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $58.2 million and $15.7 million for the nine months ended September 30, 2018 and 2017, respectively.


Note 54 – Accrued Liabilities

 

Accrued liabilities consisted of the following:

 

 

 

 

 

 

 

 

 

(In thousands)

 

September 30, 2018

 

 

December 31, 2017

 

 

March 31, 2019

 

 

December 31, 2018

 

Gaming liabilities

 

$

11,396

 

 

$

12,209

 

 

$

13,843

 

 

$

12,473

 

Interest

 

 

482

 

 

 

1,770

 

Deposits

 

 

2,846

 

 

 

 

 

 

3,981

 

 

 

2,652

 

Other accrued liabilities

 

 

3,411

 

 

 

6,394

 

 

 

4,638

 

 

 

3,723

 

Total accrued liabilities

 

$

18,135

 

 

$

20,373

 

Total accrued and other current liabilities

 

$

22,462

 

 

$

18,848

 

 

Note 65 – Long-Term Debt

Long-term debt, net, consisted of the following: 

 

(In thousands)

 

September 30, 2018

 

 

December 31, 2017

 

 

March 31, 2019

 

 

December 31, 2018

 

Term loans

 

$

994,000

 

 

$

1,000,000

 

 

$

990,000

 

 

$

992,000

 

Capital lease obligations

 

 

5,238

 

 

 

5,839

 

Revolving credit facility

 

 

145,000

 

 

 

 

Finance lease liabilities

 

 

7,548

 

 

 

7,127

 

Notes payable

 

 

426

 

 

 

1,159

 

 

 

257

 

 

 

1,111

 

Total long-term debt

 

 

999,664

 

 

 

1,006,998

 

 

 

1,142,805

 

 

 

1,000,238

 

Less unamortized discount

 

 

(26,771

)

 

 

(30,122

)

 

 

(24,547

)

 

 

(25,658

)

Less unamortized debt issuance costs

 

 

(3,564

)

 

 

(3,917

)

 

 

(3,390

)

 

 

(3,537

)

 

 

969,329

 

 

 

972,959

 

 

 

1,114,868

 

 

 

971,043

 

Less current maturities

 

 

(8,859

)

 

 

(9,759

)

 

 

(9,907

)

 

 

(10,480

)

Long-term debt, net

 

$

960,470

 

 

$

963,200

 

 

$

1,104,961

 

 

$

960,563

 

 

Senior Secured Credit Facilities

As of September 30, 2018,March 31, 2019, the Company’s senior secured credit facilities consisted of a $940 million$1 billion senior secured first lien credit facility (consisting of $800 million in term loans and a $140$200 million revolving credit facility) with JPMorgan Chase Bank, N.A. (as administrative agent and collateral agent), the lenders party thereto and the other entities party thereto (the “First Lien Facility”), and a $200 million senior secured second lien term loan facility with Credit Suisse AG, Cayman Islands Branch (as administrative agent and collateral agent), the lenders party thereto and the other entities party thereto (the “Second Lien Term Loan” and, together with the First Lien Facility, the “Credit Facilities”).

On June 11, 2018,As of March 31, 2019, the Company entered into Incremental Joinder Agreement No. 1 with JPMorgan Chase Bank, N.A. and the lenders party thereto, pursuant to which the size of the revolving credit facility under the First Lien Facility was increased from $100 million to $140 million.

As of September 30, 2018, $794had $790 million and $200 million in principal amount of outstanding term loan borrowings were outstanding under the Company’sits First Lien Facility and Second Lien Term Loan, respectively, there were no letters of credit outstanding under the First Lien Facility, and the Company’s$145 million in principal amount of borrowings outstanding under its revolving credit facility was undrawn, leaving borrowing availability under the revolving credit facility as of September 30, 2018 of $140 million.facility.


As of September 30, 2018,March 31, 2019, the weighted-average effective interest rate on the Company’s outstanding borrowings under the Credit Facilities was approximately 5.7%6.1%.

The revolving credit facility under the First Lien Facility matures on October 20, 2022, and the term loans under the First Lien Facility mature on October 20, 2024. The term loans under the First Lien Facility are repayable in 27 quarterly installments of $2 million each, which commenced in March 2018, followed by a final installment of $746 million at maturity. The term loans under the Second Lien Term Loan arewere repayable in full at maturity on October 20, 2025.

The Company was in compliance with its financial covenants under the Credit Facilities as of September 30, 2018.March 31, 2019.

Senior Notes due 2026

On April 15, 2019, the Company issued $375 million in principal amount of 7.625% Senior Notes due 2026 (“2026 Notes”) in a private placement to institutional buyers. The 2026 Notes were issued at face value and will be recorded as long-term debt, net of debt issuance costs, in the Company’s consolidated financial statements. The 2026 Notes bear interest at the rate of 7.625%, payable semi-annually in cash in arrears, which interest payments will commence in October 2019. Debt issuance costs associated with the issuance of the 2026 Notes will be amortized to interest expense on a straight-line basis over the term of the 2026 Notes.

The net proceeds of the 2026 Notes were used to (i) repay the Second Lien Term Loan, (ii) repay outstanding borrowings under the revolving credit facility under the First Lien Facility, (iii) repay $18 million of the outstanding term loan indebtedness under the First Lien Facility, and (iv) pay accrued interest, fees and expenses related to each of the foregoing.

Prior to April 15, 2022, the Company may redeem up to 40% of the 2026 Notes at a redemption price of 107.625% of the principal amount thereof, plus accrued and unpaid interest, if any, thereon to the redemption date, from the net cash proceeds of specified equity offerings. The Company may also redeem the 2026 Notes prior to April 15, 2022, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus the applicable premium and any accrued and unpaid interest, if any, thereon to the redemption date. The applicable premium is calculated as the greater of: (i) 1.0% of the principal amount of such 2026 Notes and (ii) the excess, if any, of (a) the present value at such date of redemption of (1) the redemption price of such 2026 Notes on April 15, 2022 plus (2) all required interest payments due on such 2026 Notes through April 15, 2022 (excluding accrued but unpaid interest to the date of redemption), computed using a discount rate equal to the treasury rate (as defined under the indenture governing the 2026 Notes) plus 50 basis points, over (b) the then-outstanding principal amount of such 2026 Notes. The 2026 Notes may be redeemed, in whole or in part, at any time during the 12 months beginning on April 15, 2022 at a redemption price of 103.813%, during the 12 months beginning on April 15, 2023 at a redemption price of 101.906%, and at any time on or after April 15, 2024 at a redemption price of 100%, in each case plus accrued and unpaid interest, if any, thereon to the redemption date.

 

Note 76 – Stock Incentive Plans and Share-Based Compensation

As of September 30, 2018, 1,007,154March 31, 2019, a total of 1,399,820 shares of the Company’s common stock wereremained available for grants of awards under the Company’sGolden Entertainment, Inc. 2015 Incentive Award Plan (the “2015 Plan”), which includes the annual increase in the number of shares available for grant on January 1, 20182019 of 1,056,5051,119,924 shares.


Stock Options

The following table summarizes the Company’s stock option activity: 

 

 

Stock Options

 

 

Stock Options

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Shares

 

 

Exercise Price

 

 

Shares

 

 

Exercise Price

 

Outstanding at January 1, 2018

 

 

4,375,929

 

 

$

10.73

 

Outstanding at January 1, 2019

 

 

3,424,755

 

 

$

11.49

 

Granted

 

 

 

 

 

 

 

 

 

 

 

$

 

Exercised

 

 

(733,033

)

 

$

7.05

 

 

 

(2,500

)

 

$

7.34

 

Cancelled

 

 

(117,635

)

 

$

12.15

 

 

 

(21,875

)

 

$

11.41

 

Outstanding at September 30, 2018

 

 

3,525,261

 

 

$

11.44

 

Exercisable and Vested at September 30, 2018

 

 

2,056,168

 

 

$

10.25

 

Outstanding at March 31, 2019

 

 

3,400,380

 

 

$

11.50

 

Exercisable at March 31, 2019

 

 

2,533,382

 

 

$

11.32

 

 

 

Share-based compensation expense related to stock options was $1.1$2.5 million and $1.4$1.5 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $4.0 million and $3.6 million for the nine months ended September 30, 2018 and 2017, respectively. The Company’s unrecognized share-based compensation expense related to stock options was approximately $8.3$4.5 million as of September 30, 2018,March 31, 2019, which is expected to be recognized over a weighted-average period of 2.21.6 years.

 

Restricted Stock Units and Performance Stock Units

On March 14, 2018, the Compensation Committee of the Board of Directors of the Company approved a new long-term incentive structure for equity awards to be granted to the executive officers of the Company under the 2015 Plan. Under this new structure,


commencing in the first quarter of 2018, the executive officers of the Company receive long-term equity awards in a combination of time-based restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”). The number of PSUs that will be eligible to vest will be determined based on the Company’s attainment of performance goals set by the Compensation Committee. Following the two-year performance period, the number of “vesting eligible” PSUs will then be subject to one additional year of time-based vesting. Share-based compensation costs related to RSU and PSU awards are calculated based on the market price on the date of the grant. The Company periodically reviews the estimates of performance against the defined criteria to assess the expected payout of each outstanding PSU grant and adjusts the stock compensation expense accordingly.

 

The following table summarizes the Company’s RSU and PSU activity:

 

 

RSUs

 

 

PSUs

 

 

RSUs

 

 

PSUs

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

 

 

 

 

Average Grant

 

 

 

 

 

 

Average Grant

 

 

 

 

 

 

Average Grant

 

 

Shares

 

 

Date Fair Value

 

 

Shares(1)

 

 

Date Fair Value

 

 

Shares

 

 

Date Fair Value

 

 

Shares(1)

 

 

Date Fair Value

 

Outstanding at January 1, 2018

 

 

 

 

 

 

 

 

 

62,791

 

 

$

27.87

 

Outstanding at January 1, 2019

 

 

232,299

 

 

$

29.10

 

 

 

171,748

 

 

$

28.41

 

Granted

 

 

241,542

 

 

$

29.09

 

 

 

108,957

 

 

$

28.72

 

 

 

414,951

 

 

$

14.13

 

 

 

204,580

 

 

$

14.13

 

Vested

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(68,874

)

 

$

28.72

 

 

 

 

 

$

 

Cancelled

 

 

(8,081

)

 

$

28.72

 

 

 

 

 

 

 

 

 

 

(6,863

)

 

$

28.56

 

 

 

 

 

$

 

Outstanding at September 30, 2018

 

 

233,461

 

 

$

29.10

 

 

 

171,748

 

 

$

28.41

 

Outstanding at March 31, 2019

 

 

571,513

 

 

$

18.28

 

 

 

376,328

 

 

$

20.65

 

__________________

(1)

The number of shares listed for 62,791 of the PSUs listed as outstanding at January 1, 20182019 represents the actual number of PSUs granted to each recipient eligible to vest if the Company meets its performance goals for the applicable period. The number of shares for the remainder of the PSUs listed as outstanding at January 1, 2019 and for all of the PSUs granted in 20182019 represents the “target” number of PSUs granted to each recipient eligible to vest if the Company meets its “target” performance goals for the applicable period. The actual number of PSUs eligible to vest for those PSUs will vary depending on whether or not the Company meets or exceeds the applicable threshold, target or maximum performance goals for the PSUs. With respect to 108,957 of the listed “target” number of PSUs, with 200% of the “target” number of PSUs will be eligible to vest at “maximum” performance levels.

Outstanding PSUs as of December 31, 2017 were combined with the RSUs in the Company’s Annual Report on Form 10-K previously filed with the SEC.

Share-based compensation expense related to RSUs was $1.1 million and $0.2 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $2.3 million and $1.5 million for the nine months ended September 30, 2018 and 2017, respectively. Share-based compensation expense related to PSUs was $0.3$0.4 million and $0.8$0.2 million for the three and nine months ended September 30,March 31, 2019 and 2018, respectively. There

As of March 31, 2019, there was no$8.0 million and $5.4 million of unamortized share-based compensation expense related to PSUs in 2017.

As of September 30, 2018, there was $4.5 million and $3.2 million of unamortized compensation expense related to unvested RSUs and PSUs, respectively, which is expected to be recognized over a weighted-average period of 1.52.7 years for both RSUs and 2.8 years for PSUs.

 


Note 87 – Income Taxes

The Company’s effective tax rate was (2.5)%7.9% and (231.33)%23.7% for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively.

Income tax benefit was $0.1of $0.7 million for the ninethree months ended September 30, 2018, whichMarch 31, 2019 was attributed primarily due to excessthe change in valuation allowance against the Company’s deferred tax benefits from stock options exercisedassets during the thirdfirst quarter of 2018.2019. Income tax benefit was $10.9expense of $1.2 million for the ninethree months ended September 30, 2017, whichMarch 31, 2018 was attributed primarily due to a partial release of valuation allowance on deferredexpenses that are not deductible for tax assets.purposes.

Deferred tax assets are evaluated by considering historical levels of income, estimates of future taxable income and the impact of tax planning strategies. The Company continues to evaluate its deferred tax asset valuation allowance on a quarterly basis. The Company concluded that, as of December 31, 2017, it is more likely than not that the Company will generate sufficient taxable income within the applicable net operating loss carry-forward periods to realize a portion of its deferred tax assets.

The Company’s income taxes receivable was $0.2 million as of September 30, 2018 and December 31, 2017.

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) was signed into law making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a corporate income tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017. As of September 30, 2018, the Company had not completed its accounting for the tax effects of enactment of the Tax Act; however, in certain cases, as described below, the Company has made a reasonable estimate of the effects on its existing deferred tax balances. For any amounts the Company has not been able to make a reasonable estimate, it will continue to account for those items based on its existing accounting under ASC 740, Income Taxes, and the provisions of the tax laws that were in effect immediately prior to enactment. In all cases, the Company will continue to make and refine its calculations as additional analysis is completed. In addition, the Company’s estimates may also be affected as it gains a more thorough understanding of the Tax Act.

Given the significance of the legislation, the SEC staff issued Staff Accounting Bulletin (“SAB”) No. 118 (SAB 118), which allows registrants to record provisional amounts during a one year “measurement period” similar to that used when accounting for business combinations. However, the measurement period is deemed to have ended earlier when the registrant has obtained, prepared, and analyzed the information necessary to finalize its accounting. During the measurement period, impacts of the law are expected to be recorded at the time a reasonable estimate for all or a portion of the effects can be made, and provisional amounts can be recognized and adjusted as information becomes available, prepared, or analyzed. SAB 118 summarizes a three-step process to be applied at each reporting period to account for and qualitatively disclose: (1) the effects of the change in tax law for which accounting is complete; (2) provisional amounts (or adjustments to provisional amounts) for the effects of the tax law where accounting is not complete, but that a reasonable estimate has been determined; and (3) a reasonable estimate cannot yet be made and therefore taxes are reflected in accordance with law prior to the enactment of the Tax Act.

Several provisions of the Tax Act have significant impact on the Company’s U.S. tax attributes, generally consisting of credits and loss carry-forwards. Although the Company has made a reasonable estimate of the gross amounts of the attributes disclosed, the Company is continuing to analyze certain aspects of the Tax Act and is refining its calculations which could potentially affect the measurements of these balances or potentially give rise to new deferred tax amounts.

 

Note 98 – Financial Instruments and Fair Value Measurements

Estimates of fair value for financial assets and liabilities are based on the framework established in the accounting guidance for fair value measurements. The framework defines fair value, provides guidance for measuring fair value and requires certain disclosures. The framework discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The framework utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2) and


unobservable (Level 3). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.


The carrying values of cash and cash equivalents, accounts receivable and accounts payable short-term borrowings and accrued and other current liabilities approximate fair value because of the short duration of these financial instruments. As of September 30, 2018 and December 31, 2017,

The following table summarizes the fair value measurement information about the Company’s long-term debt:

 

 

March 31, 2019

 

 

Carrying

 

 

Fair

 

 

Fair Value

(In thousands)

 

Amount

 

 

Value

 

 

Hierarchy

Term loans

 

$

990,000

 

 

$

981,600

 

 

Level 2

Revolving credit facility

 

 

145,000

 

 

 

143,900

 

 

Level 2

Finance lease liabilities

 

 

7,548

 

 

 

7,548

 

 

Level 3

Notes payable

 

 

257

 

 

 

257

 

 

Level 3

Total debt

 

$

1,142,805

 

 

$

1,133,305

 

 

 

 

 

December 31, 2018

 

 

Carrying

 

 

Fair

 

 

Fair Value

(In thousands)

 

Amount

 

 

Value

 

 

Hierarchy

Term loans

 

$

992,000

 

 

$

952,300

 

 

Level 2

Finance lease liabilities

 

 

7,127

 

 

 

7,127

 

 

Level 3

Notes payable

 

 

1,111

 

 

 

1,111

 

 

Level 3

Total debt

 

$

1,000,238

 

 

$

960,538

 

 

 

The estimated fair value of the Company’s long-termterm loan debt approximatedis based on a relative value analysis performed as of March 31, 2019 and December 31, 2018. The finance lease liabilities and note payable debt are fixed-rate debt, are not traded and do not have observable market inputs, therefore, the fair value is estimated to be equal to the carrying value because the terms were recently negotiated and based upon the Company’s expected borrowing rate for debt with similar remaining maturities and comparable risk.value.

As of September 30, 2018,March 31, 2019, the Company had one derivative instrument outstanding from which the Company will receive cash payments at the end of each period in which thean interest rate exceeds the agreed upon strike price (the “Interest Rate Cap”),cap agreement that was outstanding with a notional amount of $650 million, which expires on December 31, 2020. Using Level 2 inputs, the Company adjusts the carrying value of its Interest Rate Cap derivativethe interest rate cap agreement to estimateestimated fair value quarterly. The fair value of the Company’s asset under its Interest Rate Cap isquarterly based upon observable market-based inputs that reflect the present values of the difference between estimated future fixed rate payments and future variable receipts. FairThe fair value of the Company’s Interest Rate Cap at September 30,interest rate cap agreement was $2.4 million and $5.0 million as of March 31, 2019 and December 31, 2018, was $9.2 million.respectively. As the Company elected to not apply hedge accounting, the change in fair value of this Interest Rate Capits interest rate cap agreement was recorded in the consolidated statement of operations.

 

Note 109 – Leases

Rental Income

Company as Lessee

The Company recorded rental revenue of $1.9 millionhas operating and finance leases for the three months ended September 30, 2018offices, taverns, land, vehicles, slot machines, and no rental revenue during the three months ended September 30, 2017. The Company recorded rental revenue of $5.5 million for the nine months ended September 30, 2018 and de minmus amount for the nine months ended September 30, 2017.

Rent Expense

The Company leases its branded tavern locations, office headquarters building, land, equipment and vehicles under noncancelable operating leases that are not subject to contingent rents. The Company leases one of its tavern locations and its office headquarters building from a related party. See Note 13,equipment. Related Party Transactions, for more detail.

SlotIn addition, slot placement contracts in the form of space lease agreements at chain stores are also accounted for as operating leases. Under chain store space lease agreements, the Company pays fixed monthly rental fees for the right to install, maintain and operate its slots at business locations, which are recorded in gaming expenses. Other operatingThe leases, excluding land, have remaining lease terms of 1 year to 28 years, some of which include options to extend the leases for an additional 5 to 15 years. Some equipment leases and space lease agreements include options to terminate the lease with 60 days’ to 1 year’s notice. The Company leases slot machines from gaming equipment manufacturers under short-term agreements. Most of the slot machine leases have variable rent structures, with amounts determined based on the performance of those machines. Certain others are short-term in nature, with fixed payment amounts. The Company has an operating ground lease with the Maryland Department of Natural Resources for approximately 270 acres in the Rocky Gap State Park on which Rocky Gap is situated,situated. The Company leases approximately 20 acres of land in Laughlin, Nevada for the Laughlin Event Center and leases of four parcels of land in Pahrump, Nevada on which the Company’s Gold Town Casino is located.

The Company leases approximately 4.5 acres of undeveloped land in Carson City. Upon the adoption of Topic 842, the Company wrote off the associated ROU asset for this land lease of $9 million to its beginning balance of retained earnings as of January 1, 2019. The Company is also lessee for nine taverns and locations subject to space lease agreements that it does not plan to develop, operate, or sub-lease. The Company wrote off the associated ROU asset for these eleven leases of $3 million to its beginning balance of retained earnings as of January 1, 2019.

The Company leases one of its tavern locations and its office headquarters building from a related party. See Note 12, Related Party Transactions, for more detail.

The current and long-term obligations under finance leases are included in “current portion of long-term debt, net and finance leases” and “long-term debt, net and finance leases”, respectively. The majority of the finance leases related to vehicles with minimum lease payment terms of four years or less, and external and internal lighting and renovations at The Strat.


The components of lease expense are follows:

 

 

 

Three Months Ended

 

(In thousands)

Classification

 

March 31, 2019

 

Operating lease cost

 

 

 

 

 

Operating lease cost

Operating and SG&A expenses

 

$

11,640

 

Variable lease cost

Operating and SG&A expenses

 

 

4,186

 

Short-term lease cost

Operating and SG&A expenses

 

 

1,049

 

Total operating lease cost

 

 

$

16,875

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

$

494

 

Interest on lease liabilities

Interest expense, net

 

 

98

 

Total finance lease cost

 

 

$

592

 

Supplemental cash flow information related to leases is as follows:

 

 

Three Months Ended

 

(In thousands)

 

March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

11,471

 

Operating cash flows from finance leases

 

 

98

 

Financing cash flows from finance leases

 

 

367

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

$

31,685

 

Finance leases

 

 

849

 

Supplemental balance sheet information related to leases is as follows:

(In thousands, except lease term and discount rate)

 

March 31, 2019

 

Operating leases

 

 

 

 

Operating lease right-of-use assets, gross

 

$

172,394

 

Accumulated amortization

 

 

(9,350

)

Operating lease right-of-use assets, net

 

$

163,044

 

 

 

 

 

 

Current portion of operating leases

 

$

36,050

 

Noncurrent operating leases

 

 

142,444

 

Total operating lease liabilities

 

$

178,494

 

 

 

 

 

 

Finance leases

 

 

 

 

Property and equipment, gross

 

$

7,966

 

Accumulated depreciation

 

 

(2,117

)

Property and equipment, net

 

$

5,849

 

 

 

 

 

 

Current portion of finance leases, net

 

$

1,798

 

Noncurrent finance leases, net

 

 

5,750

 

Total finance lease liabilities

 

$

7,548

 

Weighted Average Remaining Lease Term

Operating leases

10.0 years

Finance leases

19.9 years

Weighted Average Discount Rate

Operating leases

6.3

%

Finance leases

6.1

%


Maturity of Lease Liabilities

 

 

Operating

 

 

Finance

 

 

 

 

 

(In thousands)

 

Leases

 

 

Leases

 

 

Total

 

Remaining 2019

 

$

34,456

 

 

$

1,721

 

 

$

36,177

 

2020

 

 

30,099

 

 

 

1,791

 

 

 

31,890

 

2021

 

 

28,779

 

 

 

1,203

 

 

 

29,982

 

2022

 

 

22,304

 

 

 

581

 

 

 

22,885

 

2023

 

 

16,924

 

 

 

491

 

 

 

17,415

 

Thereafter

 

 

114,285

 

 

 

7,248

 

 

 

121,533

 

Total lease payments

 

 

246,847

 

 

 

13,035

 

 

 

259,882

 

Less: interest

 

 

(68,353

)

 

 

(5,487

)

 

 

(73,840

)

Present value of lease liabilities

 

$

178,494

 

 

$

7,548

 

 

$

186,042

 

As of March 31, 2019, the Company does not have any leases that have not yet commenced but that create significant rights and obligations.

Company as Lessor

Minimum and contingent operating lease income is as follows:

 

 

Three Months Ended

 

(In thousands)

 

March 31, 2019

 

Minimum rental income

 

$

1,825

 

Contingent rental income

 

 

201

 

Total rental income

 

$

2,026

 

Future minimum rental payments to be received under operating leases:

(In thousands)

 

Operating Leases

 

Remaining 2019

 

$

3,963

 

2020

 

 

3,995

 

2021

 

 

3,272

 

2022

 

 

2,433

 

2023

 

 

1,763

 

Thereafter

 

 

2,546

 

Total future minimum rentals

 

$

17,972

 

Disclosures related to periods prior to adoption of Topic 842

For the three months ended March 31, 2018, operating lease rental expense, associated with all operating leases, which is calculated on a straight-line basis, is as follows:was $9.4 million, $0.4 million and $3.6 million for space lease agreements, related party leases and other operating leases, respectively. The Company recorded rental revenue of $1.7 million for the three months ended March 31, 2018.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Space agreements

 

$

9,559

 

 

$

9,245

 

 

$

28,981

 

 

$

27,884

 

Related party leases

 

 

384

 

 

 

469

 

 

 

1,175

 

 

 

1,550

 

Other operating leases

 

 

3,805

 

 

 

3,430

 

 

 

11,215

 

 

 

9,958

 

Total rent expense

 

$

13,748

 

 

$

13,144

 

 

$

41,371

 

 

$

39,392

 

 

Note 1110 – Commitments and Contingencies

 

Participation and Revenue Share Agreements

In addition to the space lease agreements described above in Note 10,9, Leases, the Company also enters into slot placement contracts in the form of participation and revenue share agreements. Under participation agreements, the business location holds the applicable gaming license and participation agreements.retains a percentage of the gaming revenue that it generates from the Company’s slots. Under revenue share agreements, the Company pays the business location a percentage of the gaming revenue generated from the Company’s slots placed at the location, rather than a fixed monthly rental fee. Under participation agreements, the business location holds the applicable gaming license and retains a percentage of the gaming revenue that it generates from the Company’s slots. During the three and nine months ended September 30,March 31, 2019 and 2018, the aggregate contingent payments recognized by the Company as(recorded in gaming expensesexpenses) under revenue share and participation agreements were $35.5$38.6 million and $110.1$37.1 million, respectively, including $0.2 million and $0.7$0.2 million, respectively, under revenue share and participation agreements with related parties, as described in Note 13,12, Related Party Transactions. During the three and nine months ended September 30, 2017, the aggregate contingent payments recognized by the Company as gaming expenses under revenue share and participation agreements were $35.4 million and $107.0 million, respectively, including $0.3 million and $0.8 million, respectively, under revenue share and participation agreements with related parties.

The Company also enters into amusement device and ATM placement contracts in the form of revenue shareparticipation agreements. Under these revenue share agreements, the Company pays the business location a percentage of the non-gaming revenue generated from the Company’s amusement devices and ATMs placed at the location. During the three months ended September 30,March 31, 2019 and 2018, and 2017, the total contingent


payments recognized by the Company as(recorded in other operating expensesexpenses) for amusement devices and ATMs under such agreements were $0.3 million and $0.2 million, respectively. During the nine months ended September 30, 2018 and 2017, the total contingent payments recognized by the Company as other operating expenses for amusement devices and ATMs under such agreements were $1.1 million and $1.0 million, respectively.


Capital Lease Financing Agreementboth $0.4 million.

In June 2018 the Company entered into a capital lease financing arrangement for external and internal lighting and renovations at the Stratosphere. Construction commenced in the third quarter of 2018 and is expected to be completed in the first quarter of 2019. The total amount to be paid is $9.6 million, of which $8.5 million will be financed over a 36-month period.

Miscellaneous Legal Matters

From time to time, the Company is involved in a variety of lawsuits, claims, investigations and other legal proceedings arising in the ordinary course of business, including proceedings concerning labor and employment matters, personal injury claims, breach of contract claims, commercial disputes, business practices, intellectual property, tax and other matters for which the Company has recorded reserves of $1.7$1.0 million for claims as of September 30, 2018.March 31, 2019. Although lawsuits, claims, investigations and other legal proceedings are inherently uncertain and their results cannot be predicted with certainty, the Company believes that the resolution of its currently pending matters should not have a material adverse effect on its business, financial condition, results of operations or liquidity. Regardless of the outcome, legal proceedings can have an adverse impact on the Company because of defense costs, diversion of management resources and other factors. In addition, it is possible that an unfavorable resolution of one or more such proceedings could in the future materially and adversely affect the Company’s business, financial condition, results of operations or liquidity in a particular period.

In February and April 2017, several former employees filed two separate purported class action lawsuits against the Company in the District Court of Clark County, Nevada, and on behalf of similarly situated individuals employed by the Company in the State of Nevada. The lawsuits allege that the Company violated certain Nevada labor laws including payment of an hourly wage below the statutory minimum wage without providing a qualified health insurance plan and an associated failure to pay proper overtime compensation. The complaints seek, on behalf of the plaintiffs and members of the putative class, an unspecified amount of damages (including punitive damages), injunctive and equitable relief, and an award of attorneys’ fees, interest and costs. The Company agreed to settle the first of these cases in the fourth quarter of 2017 and the second of these cases in the third quarter of 2018. Both settlements areIn February 2019, the court approved the settlement for the first case for $0.5 million. The remaining case remains subject to final court approval, with the final fairness hearing scheduled for June 2019, and areis included in the Company’s recorded reserves of $1.7$1.0 million at September 30, 2018.March 31, 2019.

On August 31, 2018, prior guests of the StratosphereThe Strat filed a purported class action complaint against the Company in the District Court, Clark County, Nevada, on behalf of similarly situated individuals and entities that paid the Clark County Combined Transient Lodging Tax (“Tax”) on the portion of a resort fee that constitutes charges for Internet access, during the period of February 6, 2014 through the date the alleged conduct ceases. The lawsuit allegesalleged that the Tax was charged in violation of the federal Internet Tax Freedom Act, which imposesimposed a national moratorium on the taxation of Internet access by states and their political subdivisions, and seeks,sought, on behalf of the plaintiff and the putative class, damages equal to the amount of the Tax collected on the Internet access component of the resort fee, injunctive relief, disgorgement, interest, fees and costs. All defendants to this matter, including Golden Entertainment, Inc., filed a joint motion to dismiss this matter for lack of merit. The Company has not yet been servedDistrict Court granted this joint motion to dismiss on this complaint.February 21, 2019. The plaintiffs appealed the District Court decision, on April 10, 2019, to the Supreme Court of Nevada.

While legal proceedings are inherently unpredictable and no assurance can be given as to the ultimate outcome of any of the above matters, based on management’s current understanding of the relevant facts and circumstances, the Company believes that these proceedings should not have a material adverse effect on its financial position, results of operations or cash flows.

Note 1211 – Segment Information

The Company conducts its business through two reportable operating segments: Casinos and Distributed Gaming. The Company’s Casinos segment involves the ownership and operation of eight resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in certain strategic, high-traffic, non-casino locations (suchsuch as grocery stores, convenience stores, restaurants, bars, taverns, convenience stores, liquor stores and liquor stores)grocery stores in Nevada and Montana, and the operation of wholly-owned branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. The Corporate and Other segment includes the Company’s cash and cash equivalents, miscellaneous receivables and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable operating segments because these costs are not easily allocable and to do so would not be practical.

Results of Operations - Segment Net Income (Loss), Revenues and Adjusted EBITDA

The Company evaluates each segment’s profitability based upon such segment’s Adjusted EBITDA, which represents each segment’s earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening expense, acquisition expenses, class action litigation expenses, share-based compensation expenses, executive severance, rebranding, class action litigation expenses, gain/loss on disposal of property and equipment, gain on change in fair value of derivative and other gains and losses, calculated before corporate overhead (which is not allocated to each segment).


The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles Adjusted EBITDA to net income (loss): to Adjusted EBITDA:

 

 

Three Months Ended September 30, 2018

 

 

Three Months Ended March 31, 2019

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

60,440

 

 

$

67,324

 

 

$

 

 

$

127,764

 

 

$

70,885

 

 

$

72,907

 

 

$

 

 

$

143,792

 

Food and beverage

 

 

29,666

 

 

 

12,333

 

 

 

 

 

 

41,999

 

 

 

36,442

 

 

 

13,316

 

 

 

 

 

 

49,758

 

Rooms

 

 

28,104

 

 

 

 

 

 

 

 

 

28,104

 

 

 

31,287

 

 

 

 

 

 

 

 

 

31,287

 

Other

 

 

10,627

 

 

 

1,531

 

 

 

312

 

 

 

12,470

 

 

 

12,760

 

 

 

2,134

 

 

 

161

 

 

 

15,055

 

Total revenues

 

$

128,837

 

 

$

81,188

 

 

$

312

 

 

$

210,337

 

 

$

151,374

 

 

$

88,357

 

 

$

161

 

 

$

239,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

19,113

 

 

$

5,014

 

 

$

(27,251

)

 

$

(3,124

)

 

$

22,689

 

 

$

7,606

 

 

$

(38,313

)

 

$

(8,018

)

Depreciation and amortization

 

 

17,667

 

 

 

5,292

 

 

 

371

 

 

 

23,330

 

 

 

21,643

 

 

 

5,329

 

 

 

293

 

 

 

27,265

 

Acquisition expenses

 

 

 

 

 

 

 

 

1,123

 

 

 

1,123

 

Loss on disposal of property and equipment

 

 

770

 

 

 

4

 

 

 

 

 

 

774

 

Preopening and related expenses(1)

 

 

1,654

 

 

 

566

 

 

 

12

 

 

 

2,232

 

Acquisition and severance expenses

 

 

286

 

 

 

26

 

 

 

1,232

 

 

 

1,544

 

Asset disposal and other writedowns

 

 

256

 

 

 

(9

)

 

 

390

 

 

 

637

 

Share-based compensation

 

 

37

 

 

 

3

 

 

 

2,743

 

 

 

2,783

 

 

 

11

 

 

 

5

 

 

 

4,168

 

 

 

4,184

 

Preopening expenses

 

 

 

 

 

73

 

 

 

(52

)

 

 

21

 

Class action litigation expenses

 

 

 

 

 

 

 

 

219

 

 

 

219

 

Executive severance

 

 

54

 

 

 

1

 

 

 

65

 

 

 

120

 

Other, net

 

 

 

 

 

 

 

 

50

 

 

 

50

 

 

 

11

 

 

 

 

 

 

853

 

 

 

864

 

Interest expense, net

 

 

25

 

 

 

21

 

 

 

16,245

 

 

 

16,291

 

 

 

52

 

 

 

16

 

 

 

18,067

 

 

 

18,135

 

Change in fair value of derivative

 

 

 

 

 

 

 

 

(1,222

)

 

 

(1,222

)

 

 

 

 

 

 

 

 

2,248

 

 

 

2,248

 

Income tax benefit

 

 

 

 

 

 

 

 

(2,222

)

 

 

(2,222

)

 

 

 

 

 

 

 

 

(651

)

 

 

(651

)

Adjusted EBITDA

 

$

37,666

 

 

$

10,408

 

 

$

(9,931

)

 

$

38,143

 

 

$

46,602

 

 

$

13,539

 

 

$

(11,701

)

 

$

48,440

 

 

 

 

Three Months Ended September 30, 2017

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

19,958

 

 

$

66,686

 

 

$

 

 

$

86,644

 

Food and beverage

 

 

3,674

 

 

 

11,495

 

 

 

 

 

 

15,169

 

Rooms

 

 

2,237

 

 

 

 

 

 

 

 

 

2,237

 

Other

 

 

1,552

 

 

 

1,966

 

 

 

92

 

 

 

3,610

 

Total revenues

 

$

27,421

 

 

$

80,147

 

 

$

92

 

 

$

107,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

6,686

 

 

$

7,517

 

 

$

(5,648

)

 

$

8,555

 

Depreciation and amortization

 

 

2,202

 

 

 

4,937

 

 

 

400

 

 

 

7,539

 

Acquisition expenses

 

 

 

 

 

 

 

 

2,975

 

 

 

2,975

 

Loss on disposal of property and equipment

 

 

35

 

 

 

272

 

 

 

1

 

 

 

308

 

Gain on contingent consideration

 

 

 

 

 

(1,719

)

 

 

 

 

 

(1,719

)

Share-based compensation

 

 

 

 

 

 

 

 

1,603

 

 

 

1,603

 

Preopening expenses

 

 

 

 

 

121

 

 

 

161

 

 

 

282

 

Class action litigation expenses

 

 

 

 

 

 

 

 

1,530

 

 

 

1,530

 

Sign-on bonuses

 

 

 

 

 

 

 

 

166

 

 

 

166

 

Interest expense, net

 

 

5

 

 

 

41

 

 

 

1,839

 

 

 

1,885

 

Income tax benefit

 

 

 

 

 

 

 

 

(8,051

)

 

 

(8,051

)

Adjusted EBITDA

 

$

8,928

 

 

$

11,169

 

 

$

(5,024

)

 

$

15,073

 


 

 

Nine Months Ended September 30, 2018

 

 

Three Months Ended March 31, 2018

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

186,828

 

 

$

207,345

 

 

$

 

 

$

394,173

 

 

$

64,459

 

 

$

69,404

 

 

$

 

 

$

133,863

 

Food and beverage

 

 

90,405

 

 

 

37,619

 

 

 

 

 

 

128,024

 

 

 

29,996

 

 

 

12,607

 

 

 

 

 

 

42,603

 

Rooms

 

 

81,737

 

 

 

 

 

 

 

 

 

81,737

 

 

 

26,127

 

 

 

 

 

 

 

 

 

26,127

 

Other

 

 

31,280

 

 

 

5,782

 

 

 

673

 

 

 

37,735

 

 

 

9,905

 

 

 

2,150

 

 

 

141

 

 

 

12,196

 

Total revenues

 

$

390,250

 

 

$

250,746

 

 

$

673

 

 

$

641,669

 

 

$

130,487

 

 

$

84,161

 

 

$

141

 

 

$

214,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

67,190

 

 

$

20,014

 

 

$

(82,804

)

 

$

4,400

 

 

$

23,841

 

 

$

7,448

 

 

$

(27,359

)

 

$

3,930

 

Depreciation and amortization

 

 

54,714

 

 

 

15,419

 

 

 

1,288

 

 

 

71,421

 

 

 

19,635

 

 

 

5,148

 

 

 

454

 

 

 

25,237

 

Acquisition expenses

 

 

 

 

 

 

 

 

2,429

 

 

 

2,429

 

Loss on disposal of property and equipment

 

 

1,050

 

 

 

19

 

 

 

 

 

 

1,069

 

Preopening expenses(1)

 

 

 

 

 

148

 

 

 

300

 

 

 

448

 

Acquisition and severance expenses

 

 

51

 

 

 

35

 

 

 

1,213

 

 

 

1,299

 

Asset disposal and other writedowns

 

 

62

 

 

 

15

 

 

 

 

 

 

77

 

Share-based compensation

 

 

37

 

 

 

3

 

 

 

7,345

 

 

 

7,385

 

 

 

 

 

 

 

 

 

1,844

 

 

 

1,844

 

Preopening expenses

 

 

 

 

 

309

 

 

 

549

 

 

 

858

 

Class action litigation expenses

 

 

16

 

 

 

195

 

 

 

343

 

 

 

554

 

Executive severance

 

 

273

 

 

 

38

 

 

 

367

 

 

 

678

 

Other, net

 

 

144

 

 

 

167

 

 

 

129

 

 

 

440

 

 

 

37

 

 

 

167

 

 

 

104

 

 

 

308

 

Interest expense, net

 

 

74

 

 

 

93

 

 

 

46,933

 

 

 

47,100

 

 

 

24

 

 

 

46

 

 

 

14,673

 

 

 

14,743

 

Change in fair value of derivative

 

 

 

 

 

 

 

 

(5,895

)

 

 

(5,895

)

 

 

 

 

 

 

 

 

(3,211

)

 

 

(3,211

)

Income tax benefit

 

 

 

 

 

 

 

 

(106

)

 

 

(106

)

Income tax provision

 

 

 

 

 

 

 

 

1,219

 

 

 

1,219

 

Adjusted EBITDA

 

$

123,498

 

 

$

36,257

 

 

$

(29,422

)

 

$

130,333

 

 

$

43,650

 

 

$

13,007

 

 

$

(10,763

)

 

$

45,894

 

 

 

Nine Months Ended September 30, 2017

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

57,385

 

 

$

204,694

 

 

$

 

 

$

262,079

 

Food and beverage

 

 

10,747

 

 

 

34,314

 

 

 

 

 

 

45,061

 

Rooms

 

 

5,646

 

 

 

 

 

 

 

 

 

5,646

 

Other

 

 

4,112

 

 

 

6,263

 

 

 

267

 

 

 

10,642

 

Total revenues

 

$

77,890

 

 

$

245,271

 

 

$

267

 

 

$

323,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,365

 

 

$

23,596

 

 

$

(24,351

)

 

$

15,610

 

Depreciation and amortization

 

 

5,798

 

 

 

14,513

 

 

 

1,188

 

 

 

21,499

 

Acquisition expenses

 

 

 

 

 

 

 

 

5,041

 

 

 

5,041

 

Loss on disposal of property and equipment

 

 

35

 

 

 

272

 

 

 

1

 

 

 

308

 

Gain on contingent consideration

 

 

 

 

 

(1,719

)

 

 

 

 

 

(1,719

)

Share-based compensation

 

 

 

 

 

 

 

 

5,352

 

 

 

5,352

 

Preopening expenses

 

 

 

 

 

730

 

 

 

398

 

 

 

1,128

 

Class action litigation expenses

 

 

 

 

 

 

 

 

1,585

 

 

 

1,585

 

Sign-on bonuses

 

 

 

 

 

 

 

 

166

 

 

 

166

 

Interest expense, net

 

 

(34

)

 

 

361

 

 

 

5,241

 

 

 

5,568

 

Income tax benefit

 

 

 

 

 

 

 

 

(10,893

)

 

 

(10,893

)

Adjusted EBITDA

 

$

22,164

 

 

$

37,753

 

 

$

(16,272

)

 

$

43,645

 

(1)

Preopening expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards players club.  


 

Total Segment Assets

The Company’s assets by segment consisted of the following amounts:

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Balance at September 30, 2018

 

$

1,012,607

 

 

$

297,151

 

 

$

80,502

 

 

$

1,390,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

1,039,025

 

 

$

298,453

 

 

$

27,697

 

 

$

1,365,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Balance at March 31, 2019

 

$

1,207,197

 

 

$

437,018

 

 

$

45,968

 

 

$

1,690,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

1,006,292

 

 

$

299,697

 

 

$

60,580

 

 

$

1,366,569

 

 

Note 1312 – Related Party Transactions

As of September 30, 2018,March 31, 2019, the Company leased its office headquarters building from a company 33% beneficially owned by Blake L. Sartini, 5% owned by a trust for the benefit of Mr. Sartini’s immediate family members (including Blake L. Sartini, II) for which Mr. Sartini serves as trustee, and 3% beneficially owned by Stephen A. Arcana. The rent expense for the office headquarters building was $0.3 million for each of the three months ended September 30,March 31, 2019 and 2018, and 2017, and $1.0 million and $0.9 million for the nine months ended September 30, 2018 and 2017, respectively. There were no amounts and $0.1 million owed by the Company, with respect to suchand no amount was due and payable by the Company, under this lease as of September 30, 2018March 31, 2019 and December 31, 2017, respectively.2018. Additionally, a portion of the office headquarters building was sublet to a company owned or controlled by Mr. Sartini. There was less than $0.1 million of rental income under such sublease for each of the three and nine months ended September 30,March 31, 2019 and 2018. ThereNo amount was no rental income and less than $0.1 million of rental income under such sublease for the three and nine months ended September 30, 2017, respectively. No amounts were owed to the Company under such sublease at September 30, 2018 oras of March 31, 2019 and December 31, 2017.2018. Mr. Sartini serves as the Chairman of the Board, President and Chief Executive Officer of the Company and is co-trustee of theThe Blake L. Sartini and Delise F. Sartini Family Trust, which is a significant shareholder of the Company. Mr. Arcana serves as the Executive Vice President and Chief Operating Officer of the Company.

In November 2018, the Company entered into a lease agreement for office space in a building to be constructed and owned by a company 33% beneficially owned by Mr. Sartini, 5% owned by a trust for the benefit of Mr. Sartini’s immediate family members (including Blake L. Sartini, II) for which Mr. Sartini serves as trustee, and 3% beneficially owned by Stephen A. Arcana. The lease is intended to commence in 2019 and expires on December 31, 2030. The rent expense for the space is expected to be approximately $0.3 million per year. Additionally, the lease agreement includes a right of first refusal for additional space on the second floor of the building.

As of September 30, 2018,March 31, 2019, the Company leased one tavern location from a trust controlled by Mr. Sartini through a trust for the benefit of Mr. Sartini’s immediate family members (including Blake L. Sartini, II) for which Mr. Sartini serves as trustee. In addition, a secondOne tavern location that the Company had previously leased from a related partiesparty was sold in January 2018 to an unrelated third party. The rent expense for tavern locations leased from related parties (including the sold tavern locationslocation for the periodsperiod in which the leases werelease was with a related parties)party) was $0.1 million and $0.2 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $0.4 million and $0.7 million for the nine months ended September 30, 2018 and 2017, respectively. There were no amounts owed by the Company, with respect toand no amount was due and payable by the Company, under such leases as of September 30, 2018March 31, 2019 and December 31, 2017.2018.

During each of the three months ended September 30,March 31, 2019 and 2018, and 2017, the Company paid less than $0.1$0.2 million under aircraft time-sharing, co-user and cost-sharing agreements between the Company and Sartini Enterprises, Inc. a company controlled by Mr. Sartini. During each of the nine months ended September 30, 2018 and 2017, the Company paid $0.2 million and $0.1 million, respectively, under aircraft time-sharing, co-user and cost-sharing agreements. The Company owed less than $0.1 million under the aircraft time-sharing, co-user and cost-sharing agreements as of September 30, 2018March 31, 2019 and December 31, 20172018.

During the three months ended September 30,March 31, 2019 and 2018, and 2017, the Company recorded revenues of $0.2 million and $0.3 million, respectively, and the Company recorded gaming expenses of $0.2 million and $0.3 million, respectively,in each period, related to the use of the Company’s slots at a distributed gaming location owned in part by Sean T. Higgins, who serves as the Company’s Executive Vice President of Compliance and Governmental Affairs and Chief Legal Officer. During each of the nine months ended September 30, 2018 and 2017, the Company recorded revenues of $0.7 million and $0.9 million, respectively, and the Company recorded gaming expenses of $0.7 million and $0.8 million, respectively, related to the use of the Company’s slots at a distributed gaming location owned in part by Mr. Higgins. De minimis amounts were owed to the Company and were due and payable by the Company related to this arrangement as of September 30, 2018March 31, 2019 and no amount was due and payable by the Company as of December 31, 20172018.

During each of the three months ended September 30,March 31, 2018, and 2017, the Company recorded selling, general and administrative (“SG&A”) expenses of less than $0.1 million related to a three-year consulting agreement between the Company and Lyle A. Berman, who serves on the Board of Directors of the Company. During each of the nine months ended September 30, 2018 and 2017, the Company recorded $0.2 million of SG&A expenses related to the Lyle A. Berman consulting agreement. No amount was due and payable by the Company as of September 30, 2018 and December 31, 20172018 related to this agreement. The consulting agreement expired on July 31, 2018.

 

Note 1413 – Subsequent Events

On November 7, 2018, the Board of Directors authorized the Company to repurchase up to $25 million shares of common stock, subject to available liquidity, general market and economic conditions, alternate uses for the capital and other factors. Share repurchases may be made from time to time in open market transactions, block trades or in private transactions in accordance with applicable securities laws and regulations and other legal requirements, including compliance with the Company’s finance


agreements. There is no minimum number of shares that the Company is required to repurchase and the repurchase program may be suspended or discontinued at any time without prior notice.

On November 8, 2018, the Company entered into Incremental Joinder Agreement No. 2, pursuant to which the size of the revolving credit facility under the First Lien Facility was increased from $140 million to $200 million.

The Company’s management evaluates subsequent events through the date of issuance of the consolidated financial statements. ThereOther than the issuance of the 2026 Notes and associated repayments of borrowings under the Credit Facilities (see Note 5, Long-Term Debt, above), there have been no other subsequent events that occurred during such period that would require adjustment to or disclosure in the consolidated financial statements as of and for the ninethree months September 30, 2018.March 31, 2019.

 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As used in this Quarterly Report on Form 10-Q, unless the context suggests otherwise, the terms “Golden,” “we,” “our” and “us” refer to Golden Entertainment, Inc. and its subsidiaries.

The following information should be read in conjunction with the unaudited consolidated financial statements and notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 20172018 filed with the Securities and Exchange Commission (“SEC”).

Forward-Looking Statements

This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements regarding future events and our future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can generally be identified by the use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “plan,” “project,” “seek,” “should,” “think,” “will,” “would” and similar expressions. In addition, forward-looking statements include statements regarding cost savings, synergies, growth opportunities and other financial and operating benefits of our acquisition of American Casino & Entertainment Properties, LLC (“American”), our pending acquisition of certain entities that own two resort casino properties in Laughlin, Nevada (as further described below) and our other acquisitions; our strategies, objectives, business opportunities and plans for future expansion, developments or acquisitions; anticipated future growth and trends in our business or key markets; projections of future financial condition, operating results, income, capital expenditures, costs or other financial items; anticipated regulatory and legislative changes; and other characterizations of future events or circumstances as well as other statements that are not statements of historical fact. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. These forward-looking statements are subject to assumptions, risks and uncertainties that may change at any time, and readers are therefore cautioned that actual results could differ materially from those expressed in any forward-looking statements. Factors that could cause our actual results to differ materially include: the failure of our pending Laughlin, Nevada acquisition to close as anticipated; our ability to realize the anticipated cost savings, synergies and other benefits of our acquisition of American, our pendingcasino and other acquisitions, including the casinos we recently acquired in Las Vegas and Laughlin, Nevada, acquisition and our other acquisitions, and integration risks relating to such transactions; changes in national, regional and local economic and market conditions; legislative and regulatory matters (including the cost of compliance or failure to comply with applicable laws and regulations); increases in gaming taxes and fees in the jurisdictions in which we operate; litigation; increased competition; our ability to renew our distributed gaming contracts; reliance on key personnel (including our Chief Executive Officer, Chief Operating Officer, and Chief Strategy and Financial Officer); the level of our indebtedness and our ability to comply with covenants in our debt instruments; terrorist incidents; natural disasters; severe weather conditions (including weather or road conditions that limit access to our properties); the effects of environmental and structural building conditions; the effects of disruptions to our information technology and other systems and infrastructure; factors affecting the gaming, entertainment and hospitality industries generally, and other factors identified under the heading “Risk Factors” in our Annual Report on Form 10-K and in Part II, Item 1A of this report, or appearing elsewhere in this report and in our other filings with the SEC. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the filing date of this report. We undertake no obligation to revise or update any forward-looking statements for any reason.

Overview

We own and operate a diversified entertainment platform, consisting of a portfolio of gaming assets that focus on resort casino operations and distributed gaming (including tavern gaming in our wholly-ownedbranded taverns).

We conduct our business through two reportable operating segments: Casinos and Distributed Gaming. In our Casinos segment, we own and operate eightten resort casino properties in Nevada and Maryland. Our Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations such as grocery stores,restaurants, bars, taverns, convenience stores, liquor stores restaurants, bars and tavernsgrocery stores in Nevada and Montana, and the operation of wholly-owned branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area.

Casinos

On October 20, 2017,January 14, 2019, we completed the acquisition of all of the outstanding equity interests of AmericanEdgewater Gaming, LLC and Colorado Belle Gaming, LLC (the “American Acquisition”“Acquired Entities”) from Marnell Gaming, LLC (“Marnell”) for aggregate consideration of $787.6$156.2 million in cash (after giving effect to the post-closing adjustments)adjustment provisions in the purchase agreement) and the issuance by us of approximately 4.0 million911,002 shares of our common stock to W2007/ACEP Holdings, LLC, a former American equity holder.certain assignees of Marnell (the “Laughlin Acquisition”). The AmericanLaughlin Acquisition added four Nevadatwo resort casino properties in Laughlin, Nevada to our casino portfolio, includingportfolio: the Stratosphere Casino,Edgewater Hotel & TowerCasino Resort (the “Stratosphere”“Edgewater”) and the Colorado Belle Hotel & Casino Resort (the “Colorado Belle”), which increase our scale and presence in Las Vegas.the Southern Nevada market. The results of operations of American and its subsidiaries have beenthe Acquired Entities are included in our results subsequent to thatthe acquisition date. See Note 3,2, Acquisitions,, in the accompanying unaudited consolidated financial statements for additional information.


We own and operate eightten resort casino properties in Nevada and Maryland, comprising the Stratosphere, Arizona Charlie’s Decatur and Arizona Charlie’s Boulder in Las Vegas, Nevada, the Aquarius Casino Resort (the “Aquarius”) in Laughlin, Nevada, Pahrump Nuggetcomprising:

The STRAT Hotel, Casino (“Pahrump Nugget”), Gold Town Casino and Lakeside Casino & RV Park in Pahrump, Nevada, and the Rocky Gap Casino ResortSkyPod (“Rocky Gap”) in Flintstone, Maryland.

The StratosphereStrat”): The StratosphereStrat is our premier casino property, located on Las Vegas Blvd on the north end of the Las Vegas Strip. A gaming and entertainment complex, the StratosphereThe Strat comprises the iconic Stratosphere Tower,SkyPod, a casino, a hotel and a retail center. As of September 30, 2018, the StratosphereMarch 31, 2019, The Strat featured an 80,000 sq. ft. casino, and offered 2,429 hotel rooms, 728715 slots, 4748 table games, a race and sports book, 1013 restaurants, two rooftop pools, a fitness center, retail shops and entertainment facilities.

Arizona Charlie’s casinos: Our Arizona Charlie’s Decatur and Arizona Charlie’s Boulder casino properties primarily serve local Las Vegas patrons, and provide an alternative experience to the Las Vegas Strip. As of September 30, 2018,March 31, 2019, our Arizona Charlie’s Decatur casino offered 259 hotel rooms, and a total of 1,0331,032 slots, seven table games, race and sports books, five restaurants and an approximately 400-seat bingo parlor, and our Arizona Charlie’s Boulder casino offered 303 hotel rooms, and a total of 833827 slots, seveneight table games, race and sports books, four restaurants, and an approximately 450-seat bingo parlor, as well as an RV park with approximately 220 RV hook-up sites.

AquariusLaughlin casinos: The Aquarius is locatedWe own and operate three casinos in Laughlin, Nevada, which is located approximately 90 miles from Las Vegas on the western riverbank of the Colorado River. TheRiver: the Aquarius catersCasino Resort (the “Aquarius”), the Edgewater and the Colorado Belle. Our Laughlin casinos are situated along the heart of the Laughlin Riverwalk and cater primarily to patrons traveling from Arizona and Southern California, as well as customers from Nevada seeking an alternative to the Las Vegas experience. As of September 30, 2018,March 31, 2019, the Aquarius had 1,906 hotel rooms, and offered 1,2211,202 slots, 33 table games and eight restaurants. As of March 31, 2019 the Colorado Belle had 1,102 hotel rooms, 696 slots, 20 table games and three restaurants. As of March 31, 2019 the Edgewater had 1,052 hotel rooms, 710 slots, 20 table games and six restaurants and dedicated entertainment venues, including the Laughlin Event Center.

Pahrump casinos: We own and operate three casinos in Pahrump, Nevada, thewhich is located approximately 60 miles from Las Vegas and is a gateway to Death Valley National Park, approximately 60 miles from Las Vegas.Park: the Pahrump Nugget is our largest property in Hotel Casino (“Pahrump Nevada.Nugget”), Gold Town Casino and Lakeside Casino & RV Park. As of September 30, 2018,March 31, 2019, Pahrump Nugget offered 69 hotel rooms, 415403 slots, 10 table games, a race and sports book, an approximately 200-seat bingo facility and a bowling center. As of September 30, 2018,March 31, 2019, our Gold Town Casino offered 229222 slots, and an approximately 100-seat bingo facility, and our Lakeside Casino & RV Park offered 184172 slots, an approximately 100-seat bingo facility, and approximately 160 RV hook-up sites.

Rocky Gap Casino Resort (“Rocky Gap”): Rocky Gap is situated on approximately 270 acres in the Rocky Gap State Park in Maryland, which we lease from the Maryland Department of Natural Resources under a 40-year operating ground lease expiring in 2052 (plus a 20-year option renewal). As of September 30, 2018,March 31, 2019, Rocky Gap offered 665 slots, 17 table games, two casino bars, three restaurants, a spa and the only Jack Nicklaus signature golf course in Maryland. Rocky Gap is a AAA Four Diamond Award® winning resort with 198 hotel rooms, as well as an event and conference center.

On July 14, 2018, we entered into a purchase agreement with Marnell Gaming, LLC (the “Seller”) to acquire Edgewater Gaming, LLC and Colorado Belle Gaming, LLC (collectively, the “Acquired Entities”). At the closing of the acquisition, we expect to pay the Seller $155 million in cash and issue to the Seller between 455,501 and 1,226,348 shares of our newly issued common stock (which was valued at signing at between $13 million and $35 million, based on the volume-weighted average trading price of our common stock for the twenty trading days ending on July 13, 2018), with the final amount based on the earnings before interest, taxes, depreciation, amortization, rent and management fees of the Acquired Entities from December 1, 2017 to November 30, 2018. Consummation of the acquisition is subject to the satisfaction or waiver of customary closing conditions, applicable gaming authority approvals, the absence of a material adverse effect regarding the Acquired Entities, and other customary closing conditions. We and the Seller have agreed that the closing of the transactions will not occur prior to January 1, 2019, unless otherwise agreed by the parties. We intend to finance the cash portion of the purchase price from a combination of borrowings under our revolving credit facility and cash on hand.

 

Distributed Gaming

Our Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations such as grocery stores,restaurants, bars, taverns, convenience stores, liquor stores restaurants, bars and tavernsgrocery stores in Nevada and Montana. We place our slots and amusement devices in locations where we believe they will receive maximum customer traffic, generally near a store’s entrance. In addition, we own and operate wholly-owned branded taverns with slots, which target local patrons, primarily in the greater Las Vegas, Nevada metropolitan area. As of September 30, 2018,March 31, 2019, our distributed gaming operations comprised approximately 10,66010,700 slots in over 1,000 locations.


Our wholly-owned branded taverns offer a casual, upscale environment catering to local patrons offering superior food, craft beer and other alcoholic beverages, and typically include 15 onsite slots. As of September 30, 2018,March 31, 2019, we owned and operated 60 wholly-owned63 branded taverns, which offered a total of over 9501,000 onsite slots. Most of our taverns are located in the greater Las Vegas, Nevada metropolitan area and cater to local patrons seeking more convenient entertainment establishments than traditional casino properties. Our tavern brands include PT’s Gold, PT’s Pub, Sierra Gold, Sean Patrick’s, PT’s Place, PT’s Ranch, PT’s Brewing Company, Sierra Junction and SG Bar. We also own a brewery in Las Vegas, PT’s Brewing Company, which produces craft beer for our taverns and casinos.


Results of Operations

The following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018March 31, 2019 and 2017.2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

From Prior Year

 

Three Months Ended March 31,

 

(In thousands)

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

2019

 

 

2018

 

Revenues by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casinos

$

128,837

 

 

$

27,421

 

 

$

390,250

 

 

$

77,890

 

 

$

101,416

 

 

$

312,360

 

$

151,374

 

 

$

130,487

 

Distributed Gaming

 

81,188

 

 

 

80,147

 

 

 

250,746

 

 

 

245,271

 

 

 

1,041

 

 

 

5,475

 

 

88,357

 

 

 

84,161

 

Corporate and other

 

312

 

 

 

92

 

 

 

673

 

 

 

267

 

 

 

220

 

 

 

406

 

 

161

 

 

 

141

 

Total revenues

 

210,337

 

 

 

107,660

 

 

 

641,669

 

 

 

323,428

 

 

 

102,677

 

 

 

318,241

 

 

239,892

 

 

 

214,789

 

Operating expenses by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casinos

 

62,818

 

 

 

13,062

 

 

 

185,939

 

 

 

39,697

 

 

 

49,756

 

 

 

146,242

 

 

73,543

 

 

 

60,719

 

Distributed Gaming

 

64,243

 

 

 

63,386

 

 

 

196,205

 

 

 

190,860

 

 

 

857

 

 

 

5,345

 

 

67,657

 

 

 

65,350

 

Corporate and other

 

826

 

 

 

(1

)

 

 

2,391

 

 

 

(5

)

 

 

827

 

 

 

2,396

 

 

197

 

 

 

772

 

Total operating expenses

 

127,887

 

 

 

76,447

 

 

 

384,535

 

 

 

230,552

 

 

 

51,440

 

 

 

153,983

 

 

141,397

 

 

 

126,841

 

Selling, general and administrative

 

47,479

 

 

 

19,439

 

 

 

135,858

 

 

 

56,334

 

 

 

28,040

 

 

 

79,524

 

 

56,947

 

 

 

44,206

 

Depreciation and amortization

 

23,330

 

 

 

7,539

 

 

 

71,421

 

 

 

21,499

 

 

 

15,791

 

 

 

49,922

 

 

27,265

 

 

 

25,237

 

Acquisition expenses

 

1,123

 

 

 

2,975

 

 

 

2,429

 

 

 

5,041

 

 

 

(1,852

)

 

 

(2,612

)

Acquisition and severance expenses

 

1,544

 

 

 

1,299

 

Preopening expenses

 

21

 

 

 

282

 

 

 

858

 

 

 

1,128

 

 

 

(261

)

 

 

(270

)

 

778

 

 

 

448

 

Gain on contingent consideration

 

 

 

 

(1,719

)

 

 

 

 

 

(1,719

)

 

 

1,719

 

 

 

1,719

 

Loss on disposal of property and equipment

 

774

 

 

 

308

 

 

 

1,069

 

 

 

308

 

 

 

466

 

 

 

761

 

Loss on disposal of assets

 

247

 

 

 

77

 

Total expenses

 

200,614

 

 

 

105,271

 

 

 

596,170

 

 

 

313,143

 

 

 

95,343

 

 

 

283,027

 

 

228,178

 

 

 

198,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

9,723

 

 

 

2,389

 

 

 

45,499

 

 

 

10,285

 

 

 

7,334

 

 

 

35,214

 

 

11,714

 

 

 

16,681

 

Non-operating expense, net

 

(15,069

)

 

 

(1,885

)

 

 

(41,205

)

 

 

(5,568

)

 

 

(13,184

)

 

 

(35,637

)

 

(20,383

)

 

 

(11,532

)

Income tax benefit

 

2,222

 

 

 

8,051

 

 

 

106

 

 

 

10,893

 

 

 

(5,829

)

 

 

(10,787

)

Income tax benefit (provision)

 

651

 

 

 

(1,219

)

Net income (loss)

$

(3,124

)

 

$

8,555

 

 

$

4,400

 

 

$

15,610

 

 

$

(11,679

)

 

$

(11,210

)

$

(8,018

)

 

$

3,930

 

 

Three and Nine Months Ended September 30, 2018March 31, 2019 Compared to Three and Nine Months Ended September 30, 2017March 31, 2018 

Revenues

The $102.7$25.1 million, or 95%12%, increase in revenues for the three months ended September 30, 2018March 31, 2019 compared to the prior year period resulted primarily from increases of $41.1$9.9 million, $26.8$7.2 million, $25.9$5.2 million and $8.9$2.8 million in gaming, food and beverage, room and other revenues, respectively, due primarily to the impact of the Acquired Entities, which we acquired in January 2019.

Casinos segment revenue increased $20.9 million, or 16%, for the three months ended March 31, 2019 compared to the prior year period. Gaming revenues in the Casinos segment increased $6.4 million, which reflected the inclusion in the current year period of $7.7 million of gaming revenue from the American Acquisition which was consummated in October 2017.

Acquired Entities. The $101.4 million, or 370%, increase in revenues related to our Casinos segment for the three months ended September 30, 2018 compared to the prior year period resulted primarily from increases of $40.5 million, $26.0 million, $25.9 million and $9.1 million in gaming, food and beverage, room and other revenues, respectively, due primarily to the impact of revenue in the current year period from the American Acquisition. Additionally, revenue from Rocky Gap increased slightly compared to the prior year period, primarily due to revised marketing efforts, partially offset by weather conditions in Maryland.

The $1.0 million, or 1%, increase in revenues related to our Distributed Gaming segment for the three months ended September 30, 2018 was primarily due to increases of $0.6 million in gaming revenues and $0.8 million in food and beverage revenues, reflecting a full period of revenues from the five taverns opened in 2017, and was offset by a decrease in Nevada casinos’ race and sports book revenue. In the first quarter of $0.4 million in2019, we began outsourcing race and sports book management to William Hill and the resulting revenue stream is classified as other operating revenues.


The $318.2 million, or 98%, increase in revenues for the nine months ended September 30, 2018 compared to the prior year period resulted primarily from increases of $132.1 million, $83.0 million, $76.1 million and $27.1 million in gaming,revenue. Casinos segment food and beverage room and other revenues, respectively,revenue increased by $6.4 million due primarily to the inclusion in the current year period of revenuefood and beverage revenues from the American Acquisition whichAcquired Entities, partially offset by decreases in food and beverage revenues at our other casino properties. Casinos segment room revenues increased by $5.2 million primarily due to increased room revenues from the Aquarius as well as the inclusion in the current year period of room revenues from the Acquired Entities. Casinos segment other revenues increased by $2.8 million primarily due to the contribution of $3.3 million of other revenues from the Acquired Entities, and was consummatedpartially offset by a decrease in October 2017.other revenues at The Strat of $0.6 million.

The $312.4Distributed Gaming segment revenue increased $4.2 million or 401%, increase in revenues related to our Casinos segment5% for the ninethree months ended September 30, 2018March 31, 2019 compared to the prior year period resulted primarily from increasesdue to an increase of $129.4 million, $79.7 million, $76.1 million and $27.2$3.5 million in gaming revenues (reflecting a $1.5 million increase from additional locations and new technology in Montana) and of $0.7 million in branded tavern food and beverage room and other revenues respectively,(primarily due primarily to the inclusion in the current year period of revenue from the American Acquisition. Additionally, revenue from Rocky Gap increased $0.3 million compared to the prior year period, primarily due to revised marketing efforts, partially offset by weather conditions in Maryland.

The $5.5 million, or 2%, increase in revenues related to our Distributed Gaming segment for the nine months ended September 30, 2018 was primarily due to increases of $2.7 million in gaming revenues and $3.3 million in food and beverage revenues, reflecting the opening of three new taverns in the Las Vegas Valley in 2018 as well as a full period of revenues from the fivethree taverns opened in 2017, and was offset by a $0.5 million decrease in other operating revenues.2018).

During the three and nine months ended September 30, 2018,March 31, 2019, Adjusted EBITDA in our Casinos segment as a percentage of segment revenues (or Adjusted EBITDA margin) was 29% and 32%31%, respectively, compared to Adjusted EBITDA margin in our Distributed Gaming segment of 13% and 14%15%. During the three months ended March 31, 2018, Adjusted EBITDA margin in our Casinos segment was 33%, respectively.compared to Adjusted EBITDA margin in our Distributed Gaming segment of 15%. The lower Adjusted EBITDA margin in our Distributed Gaming segment relative to our Casinos segment reflects the fixed and variable amounts paid to third parties under our space and revenue share agreements as expenses in the Distributed Gaming segment (which includes the percentage of gaming revenues paid to third parties under revenue share agreements). See Note 12,11, Segment Information, in the accompanying unaudited consolidated financial statements for additional information regarding segment Adjusted EBITDA and a reconciliation of segment Adjusted EBITDA to segment net income (loss).


Operating Expenses

The $51.4$14.6 million, or 67%11%, increase in operating expenses for the three months ended September 30, 2018March 31, 2019 compared to the prior year period resulted primarily from $15.0the inclusion of operating expenses of the Acquired Entities. Gaming expenses increased $4.7 million $21.3for the three months ended March 31, 2019 compared to the prior year period. Of this increase, $3.2 million $12.5related to the inclusion of gaming expenses relating to the Acquired Entities in the current year period, and $1.6 million and $2.6related to gaming expenses in our Distributed Gaming segment, which included an increase of $1.3 million increases inrelating to our Montana distributed gaming operations. The increase of $4.6 million of food and beverage room and other expenses, respectively,expense compared to the prior year period was due primarily to the inclusion in the current year period of operating expenses$3.7 million relating to the resort casino properties acquired in the American Acquisition.

Acquired Entities, combined with increases of $0.6 million relating to our Nevada distributed gaming operations and $0.5 million relating to The $154.0Strat (reflecting increased and improved offerings at The Strat). The $2.8 million or 67%,year-over-year increase in operating expenses for the nine months ended September 30, 2018 compared to the prior year period resulted primarily from $47.1 million, $64.1 million, $35.4 million and $7.4 million increases in gaming, food and beverage, room and other expenses, respectively,expense was due primarily to the inclusion in the current year period of $2.4 million relating to the Acquired Entities, combined with an increase of $0.4 million related to The Strat. The $2.4 million year-over-year increase in other operating expenses was almost entirely due to the inclusion in the current year period of other operating expenses relating to the resort casino properties acquired in the American Acquisition.Acquired Entities.

Selling, General and Administrative Expenses

The $28.0$12.7 million, or 144%29%, increase in selling, general and administrative (“SG&A”) expenses for the three months ended September 30, 2018March 31, 2019 compared to the prior year period resulted primarily from the inclusion in the current year period of $4.9 million in SG&A expenses relating to the resort casino properties acquired in the American Acquisition.

The $79.5 million, or 141%,Acquired Entities, an increase in corporate SG&A expenses for the nine months ended September 30, 2018 compared to the prior year period resulted primarily from the inclusionof $4.9 million and an increase in the current year periodNevada distributed gaming SG&A of SG&A expenses relating to the resort casino properties acquired in the American Acquisition.$1.2 million.

Within our Casinos segment, the majority of the SG&A expenses are comprised of marketing and advertising, utilities, maintenance contracts, payroll expenses and payroll taxes. Casino segment SG&A expenses increased $23.0$6.5 million, or 424%25%, for the three months ended September 30, 2018, and increased $65.3 million, or 407%, for the nine months ended September 30, 2018, in each caseMarch 31, 2019, compared to the prior year period, resulting primarily from the inclusion $4.9 million in the current year period of SG&A related to the American Acquisition.Acquired Entities. The remaining increase was primarily due to increases in advertising and production at The Strat and Aquarius.

Within our Distributed Gaming segment, the majority of the SG&A expenses in this segmentare comprised of marketing and advertising, utilities, building and rent, expense, bonuspayroll expenses and payroll taxes. SG&A expenses at Rocky Gap did not change significantly in the current year period compared to the prior year period.

Within our Distributed Gaminggaming segment SG&A expenses increased $0.9$1.2 million, or 17%20%, for the three months ended September 30, 2018, and increased $2.0 million, or 12%, for the nine months ended September 30, 2018, in each caseMarch 31, 2019 compared to the prior year period, reflectingprimarily due to a $0.9 million increase in rent and marketing costs.

Corporate SG&A expenses represent corporate office overhead, information technology, legal, accounting, third party service providers, executive compensation, share based compensation, payroll expenses and payroll taxes. The $4.9 million, or 40%, increase in corporate SG&A for the openingthree months ended March 31, 2019 compared to the prior year period resulted primarily from increases of three new taverns$2.3 million in the Las Vegas Valleyshare-based compensation, $1.0 million in 2018.marketing expense, $0.3 million in audit fees and $0.2 million in aircraft time-sharing, co-user and cost-sharing agreements.

Acquisition Expenses

Acquisition expenses during the three and nine months ended September 30,March 31, 2019 and 2018 related primarily to the pending acquisition of the Acquired EntitiesLaughlin Acquisition, which closed on January 14, 2019, and the American Acquisition.Acquisition, respectively.

Preopening Expenses

Preopening expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred. Non-capital costs associated with the opening of tavern and casino locations are also expensed as preopening expenses as incurred.


During the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, preopening expenses related primarily to costs incurred in the opening of new taverns in the Las Vegas Valley.

Depreciation and Amortization

The increase in depreciation and amortization expenses for each of the three and nine months ended September 30, 2018March 31, 2019 compared to the prior year period, was primarily due to the depreciation of the assets and the amortization of the intangibles acquired in the American Acquisition.Laughlin Acquisition, offset by the decrease in depreciation and amortization expense at The Strat related to the disposal of several assets and the change in useful life of depreciation.

Non-Operating Expense, Net

Non-operating expense, net increased $13.2$8.9 million for the three months ended September 30, 2018March 31, 2019 compared to the prior year period, primarily due to a $14.4$3.4 million increase in interest expense from the substantially higher level of indebtedness under our senior secured credit facilities following the AmericanLaughlin Acquisition, partially offset byand a gainloss on change in fair value of derivative of $1.2$5.5 million.


Non-operating expense, net increased $35.6 million for the nine months ended September 30, 2018 compared to the prior year period, primarily due to a $41.5 million increase in interest expense from the substantially higher level of indebtedness under our senior secured credit facilities following the American Acquisition, partially offset by a gain on change in fair value of derivative of $5.9 million.

Income Taxes

Our effective tax rate was (2.5)%7.9% and (231.33)%23.7% for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively. For the ninethree months ended September 30,March 31, 2019, the effective tax rate differed from the federal tax rate of 21% due primarily to the change in valuation allowance against our deferred tax assets during the first quarter of 2019. For the three months ended March 31, 2018, the effective tax rate differed from the federal tax rate of 21% primarily due to excess tax benefit from stock options exercised during the third quarter of 2018. For the nine months ended September 30, 2017, the effective tax rate differed from the federal tax rate of 35% due primarily to changes in the valuation allowanceexpenditures that are not deductible for deferred taxes.tax purposes.

Non-GAAP Measures

To supplement our consolidated financial statements presented in accordance with United States generally accepted accounting principles (“GAAP”), we use Adjusted EBITDA, a measure we believe is appropriate to provide meaningful comparison with, and to enhance an overall understanding of, our past financial performance and prospects for the future. We believe Adjusted EBITDA provides useful information to both management and investors by excluding specific expenses and gains that we believe are not indicative of our core operating results. Further, Adjusted EBITDA is a measure of operating performance used by management, as well as industry analysts, to evaluate operations and operating performance and is widely used in the gaming industry. The presentation of this additional information is not meant to be considered in isolation or as a substitute for measures of financial performance prepared in accordance with GAAP. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do. A reconciliation of net income (loss) to Adjusted EBITDA is provided in the table below.

We define “Adjusted EBITDA” as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening expenses, acquisition expenses, class action litigation expense, share-based compensationpreopening expenses, executive severance, gain/loss on disposal of property and equipment, gain onshare-based compensation expenses, executive severance, rebranding, class action litigation expenses, other gains and losses, and change in fair value of derivative and other gains and losses.derivative.

The following table presents a reconciliation of Adjusted EBITDA to net income (loss):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended March 31,

 

(In thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Net income (loss)

 

$

(3,124

)

 

$

8,555

 

 

$

4,400

 

 

$

15,610

 

 

$

(8,018

)

 

$

3,930

 

Depreciation and amortization

 

 

23,330

 

 

 

7,539

 

 

 

71,421

 

 

 

21,499

 

 

 

27,265

 

 

 

25,237

 

Acquisition expenses

 

 

1,123

 

 

 

2,975

 

 

 

2,429

 

 

 

5,041

 

Loss on disposal of property and equipment

 

 

774

 

 

 

308

 

 

 

1,069

 

 

 

308

 

Gain on revaluation of contingent consideration

 

 

 

 

 

(1,719

)

 

 

 

 

 

(1,719

)

Preopening expenses and related expenses(1)

 

 

2,232

 

 

 

448

 

Acquisition and severance expenses

 

 

1,544

 

 

 

1,299

 

Asset disposal and other writedowns

 

 

637

 

 

 

77

 

Share-based compensation

 

 

2,783

 

 

 

1,603

 

 

 

7,385

 

 

 

5,352

 

 

 

4,184

 

 

 

1,844

 

Preopening expenses

 

 

21

 

 

 

282

 

 

 

858

 

 

 

1,128

 

Class action litigation expenses

 

 

219

 

 

 

1,530

 

 

 

554

 

 

 

1,585

 

Executive severance and sign-on bonuses

 

 

120

 

 

 

166

 

 

 

678

 

 

 

166

 

Other, net

 

 

50

 

 

 

 

 

 

440

 

 

 

 

 

 

864

 

 

 

308

 

Interest expense, net

 

 

16,291

 

 

 

1,885

 

 

 

47,100

 

 

 

5,568

 

 

 

18,135

 

 

 

14,743

 

Change in fair value of derivative

 

 

(1,222

)

 

 

 

 

 

(5,895

)

 

 

 

 

 

2,248

 

 

 

(3,211

)

Income tax benefit

 

 

(2,222

)

 

 

(8,051

)

 

 

(106

)

 

 

(10,893

)

Income tax (benefit) provision

 

 

(651

)

 

 

1,219

 

Adjusted EBITDA

 

$

38,143

 

 

$

15,073

 

 

$

130,333

 

 

$

43,645

 

 

$

48,440

 

 

$

45,894

 

(1)

Preopening expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards players club.  

 


Liquidity and Capital Resources

As of September 30, 2018,March 31, 2019, we had $132.4$108.3 million in cash and cash equivalents. We currently believe that our cash and cash equivalents, cash flows from operations and borrowing availability under our revolving credit facility will be sufficient to meet our capital requirements during the next 12 months.

Our operating results and performance depend significantly on national, regional and local economic conditions and their effect on consumer spending. Declines in consumer spending would cause revenues generated in both our Casinos and Distributed Gaming segments to be adversely affected.

To further enhance our liquidity position or to finance any future acquisition or other business investment initiatives, we may obtain additional financing, which could consist of debt, convertible debt or equity financing from public and/or private credit and capital markets. In January 2018, the SEC declared our universal shelf registration statement effective for the future sale of up to $150.0 million in aggregate amount of common stock, preferred stock, debt securities, warrants and units and the resale of up to approximately 8.0 million shares of our common stock held by the selling security holders named therein. The securities may be offered from time to time, separately or together, directly by us or through underwriters, dealers or agents at amounts, prices, interest rates and other terms to be determined at the time of the offering.

In January 2018, we completed an underwritten public offering pursuant to our universal shelf registration statement, in which certain of our shareholders resold an aggregate of 6.5 million shares of our common stock, and we sold 975,000 newly issued shares of our common stock pursuant to the exercise in full of the underwriters’ over-allotment option to purchase additional shares.stock. Our net proceeds from the offering were approximately $25.6 million after deducting underwriting discounts and offering expenses.

Cash Flows

Net cash provided by operating activities for the ninethree months ended September 30, 2018 increased $41.2March 31, 2019 decreased $3.3 million compared to the prior year period due primarily to the flow-through effecttiming of higher revenues.operating assets and liabilities.


Net cash used in investing activities was $50.0$176.1 million for the ninethree months ended September 30, 2018,March 31, 2019, compared to $21.0$10.2 million for the prior year period. The increase in net cash used in investing activities as compared to the prior year period was primarily due to capital expenditures undertaken at the Stratosphereclosing of the Laughlin Acquisition in 2018.January 2019.

Net cash provided by financing activities was $18.8$141.5 million for the ninethree months ended September 30,March 31, 2019, due primarily to borrowings under the revolving credit facility related to the closing of the Laughlin Acquisition.

Net cash provided by financing activities was $23.3 million for the three months ended March 31, 2018, and primarily related to net proceeds to us in the underwritten public offering completed in January 2018, partially offset by repayments under our first lien senior secured credit facility. Net cash used in financing activities was $14.7 million for the nine months ended September 30, 2017, primarily related to proceeds from borrowings, net of repayments, under our former senior secured credit facility.

 

Senior Secured Credit Facilities

As of September 30, 2018,March 31, 2019, our senior secured credit facilities consisted of a $940 million$1 billion senior secured first lien credit facility (consisting of $800 million in term loans and a $140$200 million revolving credit facility) with JPMorgan Chase Bank, N.A. (as administrative agent and collateral agent), the lenders party thereto and the other entities party thereto (the “First Lien Facility”), and a $200 million senior secured second lien term loan facility with Credit Suisse AG, Cayman Islands Branch (as administrative agent and collateral agent), the lenders party thereto and the other entities party thereto (the “Second Lien Term Loan” and, together with the First Lien Facility, the “Credit Facilities”).

On June 11, 2018, we entered into Incremental Joinder Agreement No. 1 with JPMorgan Chase Bank, N.A. and the lenders party thereto, pursuant to which the size of the revolving credit facility under the First Lien Facility was increased from $100 million to $140 million. On November 8, 2018, we entered into Incremental Joinder Agreement No. 2, pursuant to which the size of the revolving credit facility under the First Lien Facility was increased from $140 million to $200 million.

As of September 30, 2018, $794March 31, 2019, we had $790 million and $200 million in principal amount of outstanding term loan borrowings were outstanding under our First Lien Facility and Second Lien Term Loan, respectively, there were no letters of credit outstanding under the First Lien Facility and $145 million in principal amount of borrowings outstanding under our revolving credit facility was undrawn, leaving borrowing availability under the revolving credit facility as of September 30, 2018 of $140 million.facility.

 

Borrowings under each of the Credit Facilities bear interest, at our option, at either (1) a base rate equal to the greatest of the federal funds rate plus 0.50%, the applicable administrative agent’s prime rate as announced from time to time, or the LIBOR rate for a one-month interest period plus 1.00%, subject to a floor of 1.75% (with respect to the term loans) or 1.00% (with respect to borrowings under the revolving credit facility) or (2) the LIBOR rate for the applicable interest period, subject to a floor of 0.75% (with respect to the term loans only), plus in each case, an applicable margin. The applicable margin for the term loans under the First Lien Facility is 2.00% for base rate loans and 3.00% for LIBOR rate loans. The applicable margin for borrowings under the revolving credit facility under the First Lien Facility ranges from 1.50% to 2.00% for base rate loans and 2.50% to 3.00% for LIBOR rate loans, based on our net leverage ratio. The applicable margin for the Second Lien Term Loan iswas 6.00% for base rate loans and 7.00% for LIBOR rate loans. The commitment fee for the revolving credit facility is payable quarterly at a rate of between 0.375% andor 0.50%, depending on our net leverage ratio, and is accrued based on the average daily unused amount of the available revolving commitment. As of September 30, 2018,March 31, 2019, the weighted-average effective interest rate on our outstanding borrowings under the Credit Facilities was approximately 5.7%6.1%.


The revolving credit facility under the First Lien Facility matures on October 20, 2022, and the term loans under the First Lien Facility mature on October 20, 2024. The term loans under the First Lien Facility are repayable in 27 quarterly installments of $2 million each, which commenced in March 2018, followed by a final installment of $746 million at maturity. The term loans under the Second Lien Term Loan arewere repayable in full at maturity on October 20, 2025.

Borrowings under each of the Credit Facilities are guaranteed by each of our existing and future wholly-owned domestic subsidiaries (other than certain insignificant or unrestricted subsidiaries), and are secured by substantially all of the present and future assets of Golden and our subsidiary guarantors (subject to certain exceptions).

Under the Credit Facilities, we and our restricted subsidiaries are subject to certain limitations, including limitations on our respective ability to: incur additional debt, grant liens, sell assets, make certain investments, pay dividends and make certain other restricted payments. In addition, we will be required to pay down the term loans under the Credit Facilities under certain circumstances if we or our restricted subsidiaries issue debt, sell assets, receive certain extraordinary receipts or generate excess cash flow (subject to exceptions). The revolving credit facility under the First Lien Facility contains a financial covenant regarding a maximum net leverage ratio that applies when borrowings under the revolving credit facility exceed 30% of the total revolving commitment. The Credit Facilities also prohibit the occurrence of a change of control, which includes the acquisition of beneficial ownership of 50% or more of our capital stock (other than by certain permitted holders, which include, among others, Blake L. Sartini, Lyle A. Berman, Neil I. Sell and certain affiliated entities). If we default under the Credit Facilities due to a covenant breach or otherwise, the lenders may be entitled to, among other things, require the immediate repayment of all outstanding amounts and sell our assets to satisfy the obligations thereunder. We were in compliance with our financial covenants under the Credit Facilities as of September 30,March 31, 2019.

Senior Notes due 2026

On April 15, 2019, we issued $375 million in principal amount of 7.625% Senior Notes due 2026 (“2026 Notes”) in a private placement to institutional buyers. The 2026 Notes were issued at face value and will be recorded as long-term debt, net of debt issuance costs, in our consolidated financial statements. The 2026 Notes bear interest at the rate of 7.625%, payable semi-annually in cash in arrears, which interest payments will commence in October 2019. Debt issuance costs associated with the issuance of the 2026 Notes will be amortized to interest expense on a straight-line basis over the term of the 2026 Notes.

The net proceeds of the 2026 Notes were used to (i) repay the Second Lien Term Loan, (ii) repay outstanding borrowings under the revolving credit facility under the First Lien Facility, (iii) repay $18 million of the outstanding term loan indebtedness under the First Lien Facility, and (iv) pay accrued interest, fees and expenses related to each of the foregoing.


Prior to April 15, 2022, we may redeem up to 40% of the 2026 Notes at a redemption price of 107.625% of the principal amount thereof, plus accrued and unpaid interest, if any, thereon to the redemption date, from the net cash proceeds of specified equity offerings. We may also redeem the 2026 Notes prior to April 15, 2022, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus the applicable premium and any accrued and unpaid interest, if any, thereon to the redemption date. The applicable premium is calculated as the greater of: (i) 1.0% of the principal amount of such 2026 Notes and (ii) the excess, if any, of (a) the present value at such date of redemption of (1) the redemption price of such 2026 Notes on April 15, 2022 plus (2) all required interest payments due on such 2026 Notes through April 15, 2022 (excluding accrued but unpaid interest to the date of redemption), computed using a discount rate equal to the treasury rate (as defined under the indenture governing the 2026 Notes) plus 50 basis points, over (b) the then-outstanding principal amount of such 2026 Notes. The 2026 Notes may be redeemed, in whole or in part, at any time during the 12 months beginning on April 15, 2022 at a redemption price of 103.813%, during the 12 months beginning on April 15, 2023 at a redemption price of 101.906%, and at any time on or after April 15, 2024 at a redemption price of 100%, in each case plus accrued and unpaid interest, if any, thereon to the redemption date.

The 2026 Notes are guaranteed on a senior unsecured basis by each of our existing and future wholly-owned domestic subsidiaries that guarantees the First Lien Facility. The 2026 Notes are our and the subsidiary guarantors’ general senior unsecured obligations and rank equally in right of payment with all of our respective existing and future unsecured unsubordinated debt. The 2026 Notes are effectively junior in right of payment to our and the subsidiary guarantors’ existing and future secured debt, including under the First Lien Facility (to the extent of the value of the assets securing such debt), are structurally subordinated to all existing and future liabilities (including trade payables) of any of our subsidiaries that do not guarantee the 2026 Notes, and are senior in right of payment to all of our and the subsidiary guarantors’ existing and future subordinated indebtedness.

Under the indenture governing the 2026 Notes, we and our restricted subsidiaries are subject to certain limitations, including limitations on our respective ability to: incur additional debt, grant liens, sell assets, make certain investments, pay dividends and make certain other restricted payments. In the event a change of control (which includes the acquisition of more than 50% of our capital stock, other than by certain permitted holders, which include, among others, Blake L. Sartini, Lyle A. Berman, Neil I. Sell and certain affiliated entities), each holder will have the right to require us to repurchase all or any part of such holder’s 2026 Notes at a purchase price in cash equal to 101% of the aggregate principal amount of the 2026 Notes repurchased, plus accrued and unpaid interest, if any, to the date of purchase (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date).

Share Repurchase Program

On March 12, 2019, our Board of Directors authorized the repurchase of up to $25.0 million additional shares of common stock, subject to available liquidity, general market and economic conditions, alternate uses for the capital and other factors, which replaced the prior share repurchase program authorized in November 2018. Share repurchases may be made from time to time in open market transactions, block trades or in private transactions in accordance with applicable securities laws and regulations and other legal requirements, including compliance with our finance agreements. There is no minimum number of shares that we are required to repurchase and the repurchase program may be suspended or discontinued at any time without prior notice. During the three months ended March 31, 2019, no shares of our common stock were repurchased under our share repurchase programs.

Other Items Affecting Liquidity

The outcome of the following matters may also affect our liquidity.

Commitments, Capital Spending and Development

We perform on-going refurbishment and maintenance at our facilities, of which certain maintenance costs are capitalized if such improvement or refurbishment extends the life of the related asset, while other maintenance costs that do not so qualify are expensed as incurred. The commitment of capital and the related timing thereof are contingent upon, among other things, negotiation of final agreements and receipt of approvals from the appropriate regulatory bodies. We intend to fund such capital expenditures through our revolving credit facility and operating cash flows.

See Note 11,10, Commitments and Contingencies, in the accompanying unaudited consolidated financial statements for additional information regarding commitments and contingencies that may also affect our liquidity.


Contractual Obligations

The following table summarizes our contractual obligations as of March 31, 2019:

 

Remaining

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Facility (term loans)(1)

$

6,000

 

 

$

8,000

 

 

$

8,000

 

 

$

8,000

 

 

$

8,000

 

 

$

752,000

 

 

$

790,000

 

Second Lien Term Loan(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,000

 

 

 

200,000

 

Revolving credit facility(1)

 

 

 

 

 

 

 

 

 

 

145,000

 

 

 

 

 

 

 

 

 

145,000

 

Interest on long-term debt (1)(2)

 

52,748

 

 

 

69,936

 

 

 

69,490

 

 

 

67,056

 

 

 

60,635

 

 

 

65,771

 

 

 

385,636

 

Operating leases

 

34,456

 

 

 

30,099

 

 

 

28,779

 

 

 

22,304

 

 

 

16,924

 

 

 

114,285

 

 

 

246,847

 

Notes payable and finance

   lease obligations(3)

 

1,801

 

 

 

1,911

 

 

 

1,224

 

 

 

604

 

 

 

503

 

 

 

7,248

 

 

 

13,291

 

 

$

95,005

 

 

$

109,946

 

 

$

107,493

 

 

$

242,964

 

 

$

86,062

 

 

$

1,139,304

 

 

$

1,780,774

 

(1)

Subsequent to quarter end, we issued $375 million in principal amount of 2026 Notes in a private placement to institutional buyers, and in connection therewith we repaid and discharged the Second Lien Term Loan in full, repaid $18 million in principal amount of term loan borrowings under the First Lien Facility, and repaid all of the outstanding indebtedness under the revolving credit facility under the First Lien Facility. See Note 5, Long-Term Debt, in the accompanying unaudited consolidated financial statements.

(2)

Represents estimated interest payments on our outstanding balances based on interest rates as of March 31, 2019 until maturity. Includes interest on notes payable.

(3)

Relates to notes payable on equipment purchases and previous tavern acquisitions and our finance lease obligations, including total finance lease interest obligations of $5.5 million.

Other Opportunities

We may investigate and pursue expansion opportunities in our existing or new markets from time to time. Such expansions will be influenced and determined by a number of factors, which may include licensing availability and approval, suitable investment opportunities and availability of acceptable financing. Investigation and pursuit of such opportunities may require us to make substantial investments or incur substantial costs, which we may fund through cash flows from operations or borrowing availability under our revolving credit facility. To the extent such sources of funds are not sufficient, we may also seek to raise such additional funds through public or private equity or debt financings or from other sources. No assurance can be given that additional financing will be available or that, if available, such financing will be obtainable on terms favorable to us. Moreover, we can provide no assurances that the investigation or pursuit of an opportunity will result in a completed transaction.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and judgments, including those related to the application of the acquisition method of accounting, long-lived assets, goodwill and indefinite-lived intangible assets, revenue recognition, and promotional allowances, income taxes and share-based compensation expenses. We base our estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.

 


A description of our critical accounting estimates can be found under Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2017,2018, previously filed with the SEC. For a more extensive discussion of our accounting policies, see Note 2, Summary of Significant Accounting Policies, in the notes to the audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2017. With the exception of the adoption of ASC 606 on January 1, 2018, during the first quarter 2018, there were2018. There have been no newly identified or materialsignificant changes toin our critical accounting policies and estimates as discussed in our Annual Report on Form 10-K for thesince year ended December 31, 2017. See Note 1, Nature of Business and Basis of Presentation and Note 2, Revenue Recognition, in the notes to the unaudited consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for further information regarding our updated revenue recognition and loyalty program accounting policies, including estimates inherent in the accounting of such items, and the impact of adoption of ASC 606 on our unaudited consolidated financial statements.end.

Commitments and Contractual Obligations

No significant changes occurred in the thirdfirst quarter of 20182019 to the contractual commitments discussed under Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Commitments and Contractual Obligations, in our Annual Report on Form 10-K for the year ended December 31, 2017.2018. Subsequent to quarter end, we issued $375 million in principal amount of 2026 Notes in a private placement to institutional buyers, and in connection therewith we repaid and


discharged the Second Lien Term Loan in full, repaid $18 million in principal amount of term loan borrowings under the First Lien Facility, and repaid all of the outstanding indebtedness under the revolving credit facility under the First Lien Facility.

Seasonality

We may experiencebelieve that our Casinos and Distributed Gaming segments are affected by seasonal fluctuations that could significantly impactfactors, including holidays, weather and travel conditions. Our Las Vegas and Pahrump casinos as well as our quarterly operating results. Our casinos andNevada distributed gaming businesses in Nevada have historically experienced lower revenues during the summer as a result of fewer tourists due to higher temperatures as well asin addition to increased vacation activity by local residents. Our casinos in Laughlin and Rocky Gap typically experiencesexperience higher revenues during summer months with increased visitation and may be significantly adversely impacted by inclement weather during winter months. Our NevadaMontana distributed gaming operations also typically experience higher revenues during the fall which corresponds with several professional sports seasons. Our Montana distributed gaming operations typically experience higher revenues during the fallsummer due to the inclement weather in the state and less opportunity for outdoor activities, in addition to the impact from professional sportsother seasons. While other factors like unemployment levels, market competition and the diversification of our business may either offset or magnify seasonal effects, some seasonality is likely to continue, which could result in significant fluctuation in our quarterly operating results.

Recently Issued Accounting Pronouncements

See Note 1, Nature of Business and Basis of Presentation, in the accompanying unaudited consolidated financial statements for information regarding recently issued accounting pronouncements.

Regulation and Taxes

The casino and distributed gaming industries are subject to extensive regulation by state gaming authorities. Changes in applicable laws or regulations could have a material adverse effect on us.

The gaming industry represents a significant source of tax revenues to regulators. From time to time, various federal and state legislators and officials have proposed changes in tax law, or in the administration of such law, affecting the gaming industry. It is not possible to determine the likelihood of possible changes in tax law or in the administration of such law. Such changes, if adopted, could have a material adverse effect on our future financial position, results of operations, cash flows and prospects.

Off Balance Sheet Arrangements

We have no off balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. As of September 30, 2018,March 31, 2019, our variable rate long-term debt primarily comprised our indebtedness under the Credit Facilities.

As of September 30, 2018,March 31, 2019, we had $794$790 million in principal amount of outstanding borrowings under the First Lien Facility, and $200 million in principal amount of outstanding borrowings under the Second Lien Term Loan.Loan and $145 million in principal amount of outstanding borrowings under our revolving credit facility. Our primary interest rate under the Credit Facilities is the Eurodollar rate plus an applicable margin. As of September 30, 2018,March 31, 2019, the weighted-average effective interest rate on our outstanding borrowings under the Credit Facilities was approximately 5.7%6.1%. Assuming the outstanding balance under our Credit Facilities remained constant over a year, a 50 basis point increase in the applicable interest rate would increase interest incurred, prior to effects of capitalized interest, by $5.0$5.7 million over a twelve-month period.

As of September 30, 2018,March 31, 2019, our investment portfolio included $132.4$108.3 million in cash and cash equivalents. As of September 30, 2018,March 31, 2019, we did not hold any short-term investments.

 


ITEM 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures designed to provide reasonable assurance of achieving the objective that information in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified and pursuant to the requirements of the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by SEC Rule 13a-15(b), we carried out an evaluation, with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of September 30, 2018,March 31, 2019, the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at athe reasonable assurance level as of September 30, 2018.March 31, 2019.

On October 20, 2017,January 14, 2019, the AmericanLaughlin Acquisition was completed. Management has begun the evaluation of the internal control structures of American.the Acquired Entities. However, SEC guidance permits management to omit an assessment of an acquired business’ internal control over financial reporting from management’s assessments of internal control over financial reporting and disclosure controls and procedures for a period not to exceed one year from the date of the acquisition. Accordingly, we excluded Americanthe Acquired Entities from our evaluation of our disclosure controls and procedures as of September 30, 2018.March 31, 2019. We have reported the operating results of Americanthe Acquired Entities in our consolidated statements of operations and cash flows from the acquisition date through September 30, 2018.March 31, 2019. As of September 30, 2018,March 31, 2019, total assets related to Americanthe Acquired Entities represented approximately 65.5%11% of our total assets, recorded on a preliminary basis as the measurement period for the business combination remained open as of September 30, 2018.March 31, 2019. Revenues from Americanthe Acquired Entities comprised approximately 48.5% and 48.7%, respectively,9% of our consolidated revenues for the three and nine months ended September 30, 2018.March 31, 2019. We will include Americanthe Acquired Entities in our evaluation of internal control over financial reporting as of December 31, 2018.2019.

During the quarter ended September 30, 2018,March 31, 2019, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As described above, on October 20, 2017,January 14, 2019, the AmericanLaughlin Acquisition was completed. Management excluded American from its assessment of the effectiveness of our internal control over financial reporting as of December 31, 2017. Our integration of Americanthe Acquired Entities may lead us to modify certain internal controls in future periods.

 

Part II. Other Information

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in a variety of lawsuits, claims, investigations and other legal proceedings arising in the ordinary course of business, including proceedings concerning labor and employment matters, personal injury claims, breach of contract claims, commercial disputes, business practices, intellectual property, tax and other matters for which we have recorded reserves of $1.7$1.0 million for claims as of the date of this filing.March 31, 2019. Although lawsuits, claims, investigations and other legal proceedings are inherently uncertain and their results cannot be predicted with certainty, we believe that the resolution of our currently pending matters should not have a material adverse effect on our business, financial condition, results of operations or liquidity. Regardless of the outcome, legal proceedings can have an adverse impact on us because of defense costs, diversion of management resources and other factors. In addition, it is possible that an unfavorable resolution of one or more such proceedings could in the future materially and adversely affect our business, financial condition, results of operations or liquidity in a particular period.

In February and April 2017, several former employees filed two separate purported class action lawsuits against us in the District Court of Clark County, Nevada, and on behalf of similarly situated individuals employed by us in the State of Nevada. The lawsuits allege that we violated certain Nevada labor laws including payment of an hourly wage below the statutory minimum wage without providing a qualified health insurance plan and an associated failure to pay proper overtime compensation. The complaints seek, on behalf of the plaintiffs and members of the putative class, an unspecified amount of damages (including punitive damages), injunctive and equitable relief, and an award of attorneys’ fees, interest and costs. We agreed to settle the first of these cases in the fourth quarter of 2017 and the second of these cases in the third quarter of 2018. Both settlements areIn February 2019, the court approved the settlement for the first case for $0.5 million. The remaining case remains subject to final court approval, with the final fairness hearing scheduled for June 2019, and areis included in our recorded reserves of $1.7$1.0 million at September 30, 2018.March 31, 2019.

On August 31, 2018, prior guests of the StratosphereThe Strat filed a purported class action complaint against us in the District Court, Clark County, Nevada, on behalf of similarly situated individuals and entities that paid the Clark County Combined Transient Lodging Tax (“Tax”) on the portion of a resort fee that constitutes charges for Internet access, during the period of February 6, 2014 through the date the alleged conduct ceases. The lawsuit allegesalleged that the Tax was charged in violation of the federal Internet Tax Freedom Act, which imposesimposed a national moratorium on the taxation of Internet access by states and their political subdivisions, and seeks,sought, on behalf of the plaintiff and the putative class, damages equal to the amount of the Tax collected on the Internet access component of the resort fee, injunctive relief, disgorgement, interest, fees and costs. We have not yet been served onAll defendants to this complaint.matter, including Golden Entertainment, Inc., filed a


joint motion to dismiss this matter for lack of merit. The District Court granted this joint motion to dismiss on February 21, 2019. The plaintiffs appealed the District Court decision on April 10, 2019 to the Supreme Court of Nevada.  

While legal proceedings are inherently unpredictable and no assurance can be given as to the ultimate outcome of any of the above matters, based on management’s current understanding of the relevant facts and circumstances, we believe that these proceedings should not have a material adverse effect on our financial position, results of operations or cash flows.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017,2018, which factors could materially affect our business, financial condition, liquidity or future results. There have been no material changes to the risk factors described in the “Risk Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2017.2018. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, liquidity, results of operations, prospects or stock price.

ITEM 5. OTHER INFORMATION

On November 8, 2018, we entered into the Incremental Joinder Agreement No. 2 (the “Incremental Joinder No. 2”), by and among us, the subsidiary guarantors party thereto, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (the “Agent”). The Incremental Joinder No. 2 relates to that certain First Lien Credit Agreement, dated as of October 20, 2017, by and among us, the subsidiary guarantors party thereto, the lenders party thereto, the Agent, JPMorgan Chase Bank, N.A., as collateral agent, and the other parties thereto, with respect to a $900 million senior secured first lien credit facility (consisting of $800 million in term loans and a $100 million revolving credit facility) (the “First Lien Facility”), and the Incremental Joinder Agreement dated June 11, 2018. The Incremental Joinder No. 2 provides for an increase in the size of the revolving credit facility under the First Lien Facility from $140 million to $200 million.

The revolving credit facility under the First Lien Facility matures on October 20, 2022, and the term loans under the First Lien Facility mature on October 20, 2024. As of September 30, 2018, our weighted-average interest rate under the First Lien Credit Facility was 5.09%. The commitment fee for the revolving credit facility is payable quarterly at a rate of between 0.375% and 0.50%, depending on our net leverage ratio, and is accrued based on the average daily unused amount of the available revolving commitment. Borrowings under the First Lien Facility are guaranteed by each of our existing and future wholly owned domestic subsidiaries (other than certain insignificant or unrestricted subsidiaries), and are secured by substantially all of our present and future assets and the guarantors (subject to certain exceptions). Under the First Lien Facility, we and our restricted subsidiaries are subject to certain customary limitations, as described in this Quarterly Report on Form 10-Q.

Certain of the lenders under the First Lien Facility, and their respective affiliates, may in the future perform for us and our affiliates various commercial banking, investment banking, financial advisory or other services, for which they have received and/or may in the future receive customary compensation and expense reimbursement. In addition, Credit Suisse AG, Cayman Islands Branch, a lender under the First Lien Facility, also serves as administrative agent and collateral agent under our $200 million senior secured second lien term loan facility (the “Second Lien Facility”), and the Agent is a lender under the Second Lien Facility.

The foregoing description of the Incremental Joinder No. 2 does not purport to be complete and is qualified in its entirety by the full text of such agreement, which is filed as Exhibit 10.1 hereto and incorporated herein by reference.


ITEM 6. EXHIBITS

 

Exhibits

 

Description

 

 

 

2.1*  4.1

 

Purchase Agreement,Indenture, dated as of July 14, 2018, by andApril 15, 2019, between Golden Entertainment, Inc., the Guarantors party thereto and Marnell Gaming, LLC (incorporated by reference to Exhibit 2.1 toWilmington Trust, National Association, as trustee.

  4.2

Form of 7.625% Senior Note due 2026 of Golden Entertainment, Inc.’s Current Report on Form 8-K dated July 14, 2018, (attached as Exhibit A to the Indenture filed on July 16, 2018)as Exhibit 4.1 hereto).

 

 

 

10.1

 

Incremental JoinderStockholders Agreement, No. 2, dated as of November 8, 2018,January 14, 2019, by and amongbetween Golden Entertainment, Inc. (as borrower),and the subsidiaries ofstockholders party thereto (incorporated by reference to Exhibit 10.1 to Golden Entertainment, Inc. party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A. (as administrative agent)’s Current Report on Form 8-K dated January 14, 2019, filed on January 15, 2019).

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Calculation Definition Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K, but a copy will be furnished to the Securities and Exchange Commission upon request

 


SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

GOLDEN ENTERTAINMENT, INC.

 

(Registrant)

 

 

 Dated: November 8, 2018May 10, 2019

/s/  BLAKE L. SARTINI

 

Blake L. Sartini

 

Chairman of the Board, President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

/s/  CHARLES H. PROTELL

 

Charles H. Protell

 

Executive Vice President, Chief Strategy Officer

and Chief Financial Officer

 

(Principal Financial Officer)

 

 

 

/s/  THOMAS E. HAAS

 

Thomas E. Haas

 

Senior Vice President of Accounting

 

(Principal Accounting Officer)

 

2930