UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~November~~August 3, ~~2018~~2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number 001-36107

BURLINGTON STORES, INC.

(Exact name of registrant as specified in its charter)

Delaware		80-0895227
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

2006 Route 130 North Burlington, New Jersey		08016
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s Telephone Number, Including Area Code: (609) 387-7800

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common stock

BURL

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐

Non-Accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The registrant had ~~67,407,897~~66,270,608 shares of common stock outstanding as of ~~November~~August 3, ~~2018.~~2019.

BURLINGTON STORES, INC.

INDEX


		Page
Part I—Financial Information		3

Item 1. Financial Statements (unaudited)		3

Condensed Consolidated Statements of Income - Three and ~~Nine~~Six Months Ended ~~November~~August 3, ~~2018~~2019 and ~~October 28, 2017~~August 4, 2018		3

Condensed Consolidated Statements of Comprehensive Income – Three and ~~Nine~~Six Months Ended ~~November~~August 3, ~~2018~~2019 and ~~October 28, 2017~~August 4, 2018		4

Condensed Consolidated Balance Sheets – ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018 ~~and October 28, 2017~~		5

Condensed Consolidated Statements of Cash Flows – ~~Nine~~Six Months Ended ~~November~~August 3, ~~2018~~2019 and ~~October 28, 2017~~August 4, 2018		6

Notes to Condensed Consolidated Financial Statements		7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		1821

Item 3. Quantitative and Qualitative Disclosures About Market Risk		35

~~Item 4. Controls and Procedures~~		35

~~Part II—Other Information~~		35

~~Item 1. Legal Proceedings~~		35

~~Item 1A. Risk Factors~~		35

~~Item 2. Unregistered Sales of Equity Securities and Use of Proceeds~~		36

Item ~~3. Defaults Upon Senior Securities~~4. Controls and Procedures		36

~~Item 4. Mine Safety Disclosures~~Part II—Other Information		36

Item ~~5. Other Information~~1. Legal Proceedings		36

Item ~~6. Exhibits~~1A. Risk Factors		37

~~SIGNATURES~~Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		37

Item 3. Defaults Upon Senior Securities		37

Item 4. Mine Safety Disclosures		37

Item 5. Other Information		37

Item 6. Exhibits		38

SIGNATURES		39

Part I. ~~FINANCI~~ALFINANCIAL INFORMATION

Item 1. Financial Statements

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(All amounts in thousands, except per share data)

	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	November 3,			October 28,			November 3,			October 28,			August 3,			August 4,			August 3,			August 4,
	2018			2017			2018			2017			2019			2018			2019			2018
REVENUES:
Net sales	$	1,634,489		$	1,438,167		$	4,651,568		$	4,147,937		$	1,656,363		$	1,498,633		$	3,284,910		$	3,017,079
Other revenue		6,469			6,405			18,840			17,834			5,659			6,109			11,306			12,371
Total revenue		1,640,958			1,444,572			4,670,408			4,165,771			1,662,022			1,504,742			3,296,216			3,029,450
COSTS AND EXPENSES:
Cost of sales		942,009			831,728			2,712,165			2,436,250			970,421			877,474			1,931,739			1,770,156
Selling, general and administrative expenses		538,120			480,194			1,485,545			1,338,247			531,843			479,077			1,049,221			947,424
Costs related to debt amendments		2,418			—			2,496			—			7			79			(375	)		79
Stock option modification expense		—			26			—			131
Depreciation and amortization		53,770			50,836			161,201			147,547			52,261			56,923			102,902			107,432
Impairment charges - long-lived assets		—			—			—			988
Other income - net		(2,336	)		(1,362	)		(7,708	)		(6,948	)		(1,663	)		(4,022	)		(3,754	)		(5,372	)
Loss on extinguishment of debt		462			—			1,823			—			—			1,361			—			1,361
Interest expense		14,460			15,351			43,563			43,409			13,435			14,581			26,805			29,103
Total costs and expenses		1,548,903			1,376,773			4,399,085			3,959,624			1,566,304			1,425,473			3,106,538			2,850,183
Income before income tax expense		92,055			67,799			271,323			206,147			95,718			79,269			189,678			179,267
Income tax expense		15,206			22,920			40,929			61,998			11,151			8,312			27,346			25,723
Net income	$	76,849		$	44,879		$	230,394		$	144,149		$	84,567		$	70,957		$	162,332		$	153,544

Net income per common share:
Common stock - basic	$	1.15		$	0.66		$	3.44		$	2.10		$	1.28		$	1.06		$	2.46		$	2.29
Common stock - diluted	$	1.12		$	0.65		$	3.35		$	2.04		$	1.26		$	1.03		$	2.40		$	2.23
Weighted average number of common shares:
Common stock - basic		66,780			67,694			66,885			68,611			65,918			66,890			66,011			66,937
Common stock - diluted		68,628			69,541			68,789			70,616			67,274			68,769			67,502			68,870

See Notes to Condensed Consolidated Financial Statements.

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(All amounts in thousands)

									Three Months Ended						Six Months Ended
	Three Months Ended				Nine Months Ended				August 3,			August 4,			August 3,			August 4,
	November 3,		October 28,		November 3,		October 28,		2019			2018			2019			2018
	2018		2017		2018		2017
Net income	$	76,849	$	44,879	$	230,394	$	144,149	$	84,567		$	70,957		$	162,332		$	153,544
Other comprehensive income, net of tax:
Other comprehensive (loss) income, net of tax:
Interest rate cap contracts:
Net unrealized gains arising during the period		232		1,144		1,204		45
Net unrealized (losses) gains arising during the period										(10,222	)		(14	)		(13,494	)		972
Reclassification into earnings during the period		289		908		1,307		2,654		150			360			(35	)		1,017
Other comprehensive income, net of tax:		521		2,052		2,511		2,699
Other comprehensive (loss) income, net of tax										(10,072	)		346			(13,529	)		1,989
Total comprehensive income	$	77,370	$	46,931	$	232,905	$	146,848	$	74,495		$	71,303		$	148,803		$	155,533

See Notes to Condensed Consolidated Financial Statements.

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(All amounts in thousands, except share and per share data)

	November 3,			February 3,			October 28,			August 3,			February 2,			August 4,
	2018			2018			2017			2019			2019			2018
ASSETS
Current assets:
Cash and cash equivalents	$	85,377		$	133,286		$	48,080		$	97,207		$	112,274		$	89,585
Restricted cash and cash equivalents		21,882			27,800			27,800			21,882			21,882			21,882
Accounts receivable—net		86,069			71,649			78,995			98,201			58,752			71,026
Merchandise inventories		1,056,596			752,562			903,663			823,787			954,183			843,926
Prepaid and other current assets		148,703			115,136			91,917			144,832			124,809			147,574
Total current assets		1,398,627			1,100,433			1,150,455			1,185,909			1,271,900			1,173,993
Property and equipment—net		1,239,483			1,134,772			1,111,949			1,317,562			1,253,705			1,178,989
Operating lease assets											2,160,828			—			—
Tradenames		238,000			238,000			238,000			238,000			238,000			238,000
Favorable leases—net		173,149			188,947			195,374			829			164,324			178,448
Goodwill		47,064			47,064			47,064			47,064			47,064			47,064
Deferred tax assets		5,004			6,952			7,939			4,125			4,361			6,496
Other assets		105,587			96,661			92,582			92,120			99,818			107,631
Total assets	$	3,206,914		$	2,812,829		$	2,843,363		$	5,046,437		$	3,079,172		$	2,930,621

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	967,236		$	736,252		$	764,563		$	690,597		$	848,561		$	761,658
Current operating lease liabilities											277,411			—			—
Other current liabilities		433,360			370,215			361,170			344,584			396,257			355,676
Current maturities of long term debt		2,800			13,164			1,942			3,176			2,924			2,755
Total current liabilities		1,403,396			1,119,631			1,127,675			1,315,768			1,247,742			1,120,089
Long term debt		1,089,114			1,113,808			1,294,300			1,079,775			983,643			1,155,671
Long term operating lease liabilities											2,069,613			—			—
Other liabilities		340,866			313,130			309,848			94,601			346,298			320,343
Deferred tax liabilities		180,155			179,486			222,073			171,543			178,779			181,225
Commitments and contingencies (Note 11)
Stockholders’ equity (deficit):
Commitments and contingencies (Note 13)
Stockholders’ equity:
Preferred stock, $0.0001 par value: authorized: 50,000,000 shares; no shares issued and outstanding		—			—			—			—			—			—
Common stock, $0.0001 par value:
Authorized: 500,000,000 shares;
Issued: 79,114,834 shares, 78,421,947 shares and 78,314,940 shares, respectively;
Outstanding: 67,407,897 shares, 67,871,725 shares and 68,247,877 shares, respectively		7			7			7
Issued: 79,605,368 shares, 79,224,669 shares and 78,950,536 shares, respectively;
Outstanding: 66,270,608 shares, 67,145,097 shares and 67,550,710 shares, respectively											7			7			7
Additional paid-in-capital		1,497,878			1,457,205			1,448,347			1,545,185			1,508,996			1,485,418
Accumulated deficit		(445,270	)		(675,664	)		(916,367	)		(97,987	)		(260,919	)		(522,120	)
Accumulated other comprehensive income (loss)		624			(1,887	)		(4,492	)
Accumulated other comprehensive (loss) income											(17,142	)		(3,613	)		102
Treasury stock, at cost		(859,856	)		(692,887	)		(638,028	)		(1,114,926	)		(921,761	)		(810,114	)
Total stockholders' equity (deficit)		193,383			86,774			(110,533	)
Total liabilities and stockholders' equity (deficit)	$	3,206,914		$	2,812,829		$	2,843,363
Total stockholders' equity											315,137			322,710			153,293
Total liabilities and stockholders' equity										$	5,046,437		$	3,079,172		$	2,930,621

See Notes to Condensed Consolidated Financial Statements.

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(All amounts in thousands)

	Nine Months Ended						Six Months Ended
	November 3,			October 28,			August 3,			August 4,
	2018			2017			2019			2018
OPERATING ACTIVITIES
Net income	$	230,394		$	144,149		$	162,332		$	153,544
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization		161,201			147,547			102,902			107,432
Impairment charges—long-lived assets		—			988
Amortization of deferred financing costs		1,262			1,897			641			929
Accretion of long term debt instruments		551			816			406			383
Deferred income taxes		1,657			12,375			(1,817	)		1,434
Non-cash loss on extinguishment of debt		1,823			—			—			1,361
Non-cash stock compensation expense		26,215			19,655			20,974			16,749
Non-cash lease expense								7,318			—
Non-cash rent		(17,677	)		(17,940	)		—			(12,663	)
Deferred rent incentives		33,612			33,557
Cash received from landlord allowances								23,427			14,477
Changes in assets and liabilities:
Accounts receivable		(14,292	)		(25,894	)		(22,754	)		(6,497	)
Merchandise inventories		(304,033	)		(201,772	)		129,890			(91,363	)
Prepaid and other current assets		(29,178	)		(18,513	)		(21,729	)		(27,374	)
Accounts payable		231,325			125,067			(158,675	)		25,180
Other current liabilities		39,237			(7,646	)		(16,189	)		(27,417	)
Other long term assets and long term liabilities		9,042			581			1,829			7,921
Other operating activities		4,214			6,629			868			2,211
Net cash provided by operating activities		375,353			221,496			229,423			166,307
INVESTING ACTIVITIES
Cash paid for property and equipment		(222,501	)		(192,491	)		(163,480	)		(121,966	)
Lease acquisition costs		(8,543	)		—			(459	)		(8,543	)
Proceeds from insurance recoveries related to property and equipment		2,602			3,069			—			2,147
Other investing activities		3,152			990			(44	)		3,178
Net cash (used in) investing activities		(225,290	)		(188,432	)		(163,983	)		(125,184	)
FINANCING ACTIVITIES
Proceeds from long term debt—ABL Line of Credit		1,090,100			1,124,300			1,053,500			694,100
Principal payments on long term debt—ABL Line of Credit		(985,100	)		(959,100	)		(956,600	)		(523,800	)
Principal payments on long term debt—Term B-5 Loans		(152,793	)		—			—			(152,808	)
Purchase of treasury shares		(166,969	)		(234,918	)		(193,165	)		(117,227	)
Proceeds from stock option exercises		14,459			7,696			15,216			11,464
Other financing activities		(3,587	)		(4,559	)		542			(2,471	)
Net cash (used in) financing activities		(203,890	)		(66,581	)		(80,507	)		(90,742	)
(Decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents		(53,827	)		(33,517	)		(15,067	)		(49,619	)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period		161,086			109,397			134,156			161,086
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period	$	107,259		$	75,880		$	119,089		$	111,467
Supplemental disclosure of cash flow information:
Interest paid	$	41,551		$	36,221		$	25,461		$	27,380
Income tax payments - net	$	61,369		$	108,742		$	70,628		$	53,588
Non-cash investing activities:
Accrued purchases of property and equipment	$	53,220		$	34,466		$	47,754		$	43,159
Acquisition of capital lease	$	13,538			—
Acquisition of finance leases							$	-		$	13,538

See Notes to Condensed Consolidated Financial Statements.

BURLINGTON STORES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~November~~August 3, ~~2018~~2019

(Unaudited)

1. Summary of Significant Accounting Policies

Basis of Presentation

As of ~~November~~August 3, ~~2018,~~2019, Burlington Stores, Inc., a Delaware corporation (collectively with its subsidiaries, the Company), through its indirect subsidiary Burlington Coat Factory Warehouse Corporation (BCFWC), has expanded its store base to ~~679~~691 retail stores, inclusive of an internet store.

These unaudited Condensed Consolidated Financial Statements include the accounts of Burlington Stores, Inc. and its subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation. The Condensed Consolidated Financial Statements are unaudited, but in the opinion of management reflect all adjustments (which are of a normal and recurring nature) necessary for the fair presentation of the results of operations for the interim periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3,2, 2019 (Fiscal 2018 ~~(Fiscal 2017~~ 10-K). The balance sheet at February ~~3, 2018~~2, 2019 presented herein has been derived from the audited Consolidated Financial Statements contained in the Fiscal ~~2017~~2018 10-K. Because the Company’s business is seasonal in nature, the operating results for the three and ~~nine~~six month periods ended ~~November~~August 3, ~~2018~~2019 are not necessarily indicative of results for the fiscal year.

Accounting policies followed by the Company are described in Note 1 to the Fiscal ~~2017~~2018 10-K, “Summary of Significant Accounting Policies.”

Fiscal Year

The Company defines its fiscal year as the 52- or 53-week period ending on the Saturday closest to January 31. The current fiscal year ~~ends~~ending February 1, 2020 (Fiscal 2019) and the prior fiscal year ended February 2, 2019 (Fiscal 2018) ~~and is a 52-week fiscal year. The fiscal year ended February 3, 2018 (Fiscal 2017) was a 53-week fiscal year.~~

~~Weather-Related Incidents~~

~~During the nine month period ended November 3, 2018, the Company received $8.3 million~~both consist of insurance proceeds related to weather-related incidents that occurred during Fiscal 2017. These proceeds resulted in a gain on insurance recovery of $1.9 million, which is included in “Other income – net” on the Company’s Condensed Consolidated Statements of Income for the nine month period ended November 3, 2018. The Company allocated $2.6 million of these proceeds to property and equipment, which was included in the line item “Proceeds from insurance recoveries related to property and equipment,” a component of cash flows from investing activities, on the Company’s Condensed Consolidated Statement of Cash Flows for the nine month period ended November 3, 2018.52 weeks.

Adopted Accounting Standards

~~Revenue Recognition~~Leases

In ~~May 2014,~~February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, “Revenue from Contracts with Customers,” which converges revenue recognition under GAAP and International Financial Reporting Standards. The new guidance supersedes most preexisting revenue recognition guidance, and provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this standard effective February 4, 2018 on a modified retrospective basis.

Adoption of the standard did not result in any material change in the timing or amount of revenue recognized as it relates to revenue from point of sale at the registers in our stores, which constitutes more than 99% of the Company’s revenue. The new standard requires the Company’s sales return reserve to be established at the gross sales value with an asset established for the value of the expected merchandise returned. The liability and asset related to the sales return reserve as of November 3, 2018 were $15.7 million and $9.4 million, respectively, and were included in the lines “Other current liabilities” and “Prepaid and other current assets,” respectively, on the Company’s Condensed Consolidated Balance Sheet. Prior period amounts have not been adjusted. As of February 3, 2018 and October 28, 2017, the net sales return reserve was $3.8 million and $5.4 million, respectively, and was included in the line “Other current liabilities” on the Company’s Condensed Consolidated Balance Sheets.

The Company records revenue at the time of sale and delivery of merchandise, net of allowances for estimated future returns, which is estimated based on historical return rates. The Company presents sales, net of sales taxes, in its Condensed Consolidated Statements of Income. The Company accounts for layaway sales and leased department revenue in compliance with ASC Topic No. 606 “Revenue from Contracts with Customers” (Topic No. 606). Layaway sales are recognized upon delivery of merchandise to the customer. The amount of cash received upon initiation of the layaway is recorded as a deposit liability in the line item “Other current liabilities” in the Company’s Condensed Consolidated Balance Sheets. Stored value cards (gift cards and store credits issued for merchandise returns) are recorded as a liability at the time of issuance, and the related sale is recorded upon redemption.

The Company determines an estimated stored value card breakage rate by continuously evaluating historical redemption data. Breakage income is recognized monthly in proportion to the historical redemption patterns for those stored value cards for which the likelihood of redemption is remote.

~~Cash Flows~~

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments.” The primary purpose of this ASU is to reduce the diversity in practice that has resulted from the lack of consistent principles on this topic. The Company adopted this standard effective February 4, 2018. Adoption of the new guidance did not have a significant impact on the Company’s Condensed Consolidated Financial Statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows: Restricted Cash.” The primary purpose of this ASU is to reduce the diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted this standard effective February 4, 2018. As a result of adoption, the Company has included $27.8 million of restricted cash and cash equivalents in both the beginning-of-period and end-of-period cash and cash equivalents balances on its Condensed Consolidated Statement of Cash Flows for the nine month period ended October 28, 2017.

~~Hedging Activities~~

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities.” This ASU eliminates the concept of recognizing periodic hedge ineffectiveness for cash flow and net investment hedges. As a result, changes in fair value for hedging instruments designated as a cash flow or net investment hedge will be recognized as a component of other comprehensive income, regardless of whether or not an economic mismatch exists in the hedging relationship. Additionally, the ASU eliminates the benchmark interest rate concept for variable-rate instruments in cash flow hedges. As a result, the contractually specified interest rate can now be designated as the hedged risk. The Company has elected to adopt the ASU as of February 4, 2018, using a modified retrospective transition method. Adoption of this ASU did not have a significant impact on the Company’s Condensed Consolidated Financial Statements.

~~Pending Accounting Standards~~

~~Leases~~

~~In February 2016, the FASB issued ASU~~ 2016-02, ~~“Leases.”~~“Leases” (ASU 2016-02). The standard’s core principle is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. ~~This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted.~~ The Company ~~intends to adopt~~adopted this ASU as of the beginning of ~~the fiscal year ending February 1, 2020 (Fiscal 2019).~~Fiscal 2019.

The Company ~~plans to apply~~applied the changes from the new guidance at the adoption date and ~~recognize~~recognized a cumulative effect adjustment to retained earnings in the period of adoption, as allowed under ASU 2018-11, “Leases: Targeted Improvements.” The Company ~~intends to make~~did not adjust prior periods. The Company made an accounting policy election not to capitalize leases with aan initial term of twelve months or less. The Company ~~intends to elect~~elected the transition package of practical expedients, which allows the Company to carry forward for its existing leases: i) the historical lease classification as either operating or capital; ii) assessment of whether any expired or existing contracts ~~for embedded~~are or contain leases; and iii) capitalization of initial direct costs. Additionally, the Company ~~intends to elect~~elected the practical expedients to not separate lease and non-lease components for both its real estate and non-real estate leases, to not assess whether existing or expired land easements contain a lease, and to employ hindsight when ~~retrospectively~~ determining lease terms for existing ~~leases.~~leases on the date of adoption.

~~The~~As a result of this standard, the Company has ~~established~~recognized approximately $2.2 billion of additional right-of-use assets and approximately $2.3 billion of additional lease liabilities (current and long-term combined) on its Condensed Consolidated Balance Sheet as of August 3, 2019. The right-of-use lease liability for operating leases is based on the net present value of future minimum lease payments. The right-of-use asset for operating leases is based on the lease liability adjusted for the reclassification of certain balance sheet amounts such as favorable leases, the long term portion of straight line rent liability, purchased lease rights and landlord allowances. In addition, the Company also recorded an approximate $0.6 million cumulative-effect adjustment to retained earnings,

related to a ~~cross-functional team, which is continuing to evaluate~~deferred gain on a previous sale-leaseback transaction that was being recognized into the ~~impact of the adoption~~line item “Other income” over a 13 year period.

Adoption of this ~~guidance~~standard also resulted in a change in the timing of certain expense recognition, primarily related to net favorable lease cost, as well as a reclassification of favorable lease cost from “Depreciation and amortization” to “Selling, general and administrative expenses” on the Company’s ~~consolidated financial statements or notes thereto. While~~Condensed Consolidated Statement of Income for the ~~Company is continuing to evaluate, it expects that this new~~three and six months ended August 3, 2019. This guidance ~~will result in~~did not have a ~~significant increase to~~material impact on the ~~assets and liabilities presented on its consolidated balance sheets.~~Company's liquidity. Refer to Note ~~13 to the Company’s Consolidated Financial Statements included in the Fiscal 2017 10-K (entitled~~3, “Lease ~~Commitments”)~~Commitments,” for further detail of the Company’s future minimum lease payments. ~~This guidance is not expected, however, to have a material impact on the Company's liquidity.~~

Pending Accounting Standards

Intangible Assets

On January 26, 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment,” which aims to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the new guidance, goodwill impairment will be measured as the amount by which the carrying value exceeds the fair value. The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The new guidance will be effective for annual reporting periods beginning after December 15, 2019, including interim periods. This ASU will be effective for the Company as of the beginning of ~~Fiscal 2020.~~the fiscal year ending January 30, 2021 (Fiscal 2020). Early adoption is permitted for annual or interim goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not anticipate that the new guidance will have a significant impact on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” This ASU requires that implementation costs incurred in a hosting arrangement that is a service contract be assessed in accordance with the existing guidance in Subtopic 350-40, “Internal-Use Software.” Accordingly, costs incurred during the preliminary project stage must be expensed as incurred, while costs incurred during the application development stage must be capitalized. Capitalized implementation costs associated with a hosting arrangement that is a service contract must be expensed over the term of the hosting arrangement. Additionally, the new guidance requires that the expense of these capitalized costs be presented in the same line item in the statement of income as the fees associated with the hosting element of the arrangement. The new guidance will be effective for annual reporting periods beginning after December 15, 2019, including interim periods. This ASU will be effective for the Company as of the beginning of Fiscal 2020. Early adoption is permitted for annual or interim periods. While the Company is still in the process of determining the impact of the adoption of this guidance on its consolidated financial statements or notes thereto, it does not anticipate that the new guidance will have a significant impact on its consolidated financial statements.

There were no other new accounting standards that had a material impact on the Company’s Condensed Consolidated Financial Statements during the three and ~~nine~~six month periods ended ~~November~~August 3, ~~2018,~~2019, and there were no other new accounting standards or pronouncements that were issued but not yet effective as of ~~November~~August 3, ~~2018~~2019 that the Company expects to have a material impact on its financial position or results of operations upon becoming effective.

2. Stockholders’ Equity

Activity for the three and six month periods ended August 3, 2019 and August 4, 2018 in the Company’s stockholders’ equity are summarized below:

	(in thousands, except share data)
	Common Stock					Additional Paid-in		Accumulated			Accumulated Other Comprehensive			Treasury Stock
	Shares			Amount		Capital		Deficit			Loss			Shares			Amount			Total
Balance at February 2, 2019		79,224,669		$	7	$	1,508,996	$	(260,919	)	$	(3,613	)		(12,079,572	)	$	(921,761	)	$	322,710
Net income		—			—		—		77,765			—			—			—			77,765
Stock options exercised		110,493			—		1,821		—			—			—			—			1,821
Shares used for tax withholding		—			—		—		—			—			(45,447	)		(7,538	)		(7,538	)
Shares purchased as part of publicly announced programs		—			—		—		—			—			(841,460	)		(122,780	)		(122,780	)
Forfeiture of restricted shares, net of issuance of 1,759 restricted shares		(2,585	)		—		—		—			—			—			—			—
Stock based compensation		—			—		9,427		—			—			—			—			9,427
Unrealized losses on interest rate cap contracts, net of related tax benefit of $1.3 million		—			—		—		—			(3,272	)		—			—			(3,272	)
Amount reclassified into earnings, net of related taxes of $0.1 million		—			—		—		—			(185	)		—			—			(185	)
Cumulative-effect adjustment		—			—		—		600			—			—			—			600
Balance at May 4, 2019		79,332,577		$	7	$	1,520,244	$	(182,554	)	$	(7,070	)		(12,966,479	)	$	(1,052,079	)	$	278,548
Net income		—			—		—		84,567			—			—			—			84,567
Stock options exercised		280,955			—		13,394		—			—			—			—			13,394
Shares used for tax withholding		—			—		—		—			—			(67,539	)		(11,521	)		(11,521	)
Shares purchased as part of publicly announced programs		—			—		—		—			—			(300,742	)		(51,326	)		(51,326	)
Forfeiture of restricted shares		(8,164	)		—		—		—			—			—			—			—
Stock based compensation		—			—		11,547		—			—			—			—			11,547
Unrealized losses on interest rate cap contracts, net of related tax benefit of $3.9 million		—			—		—		—			(10,222	)		—			—			(10,222	)
Amount reclassified into earnings, net of related taxes of $0.1 million		—			—		—		—			150			—			—			150
Balance at August 3, 2019		79,605,368		$	7	$	1,545,185	$	(97,987	)	$	(17,142	)		(13,334,760	)	$	(1,114,926	)	$	315,137

	(in thousands, except share data)
	Common Stock				Additional Paid-in		Accumulated			Accumulated Other Comprehensive			Treasury Stock
	Shares		Amount		Capital		Deficit			(Loss) Income			Shares			Amount			Total
Balance at February 3, 2018		78,421,947	$	7	$	1,457,205	$	(675,664	)	$	(1,887	)		(10,550,222	)	$	(692,887	)	$	86,774
Net income		—		—		—		82,588			—			—			—			82,588
Stock options exercised		150,502		—		3,498		—			—			—			—			3,498
Shares used for tax withholding		—		—		—		—			—			(47,132	)		(6,376	)		(6,376	)
Shares purchased as part of publicly announced programs		—		—		—		—			—			(488,468	)		(63,878	)		(63,878	)
Issuance of restricted shares, net of forfeitures of 3,318 restricted shares		125,780		—		—		—			—			—			—			—
Stock based compensation		—		—		7,023		—			—			—			—			7,023
Unrealized gains on interest rate cap contracts, net of related taxes of $0.4 million		—		—		—		—			986			—			—			986
Amount reclassified into earnings, net of related taxes of $0.3 million		—		—		—		—			657			—			—			657
Balance at May 5, 2018 (a)		78,698,229	$	7	$	1,467,726	$	(593,077	)	$	(244	)		(11,085,822	)	$	(763,141	)	$	111,271
Net income		—		—		—		70,957			—			—			—			70,957
Stock options exercised		245,854		—		7,966		—			—			—			—			7,966
Shares used for tax withholding		—		—		—		—			—			(3,208	)		(410	)		(410	)
Shares purchased as part of publicly announced programs		—		—		—		—			—			(310,796	)		(46,563	)		(46,563	)
Issuance of restricted shares, net of forfeitures of 5,579 restricted shares		6,453		—		—		—			—			—			—			—
Stock based compensation		—		—		9,726		—			—			—			—			9,726
Unrealized gains on interest rate cap contracts, net of related taxes of less than $0.1 million		—		—		—		—			(14	)		—			—			(14	)
Amount reclassified into earnings, net of related taxes of $0.1 million		—		—		—		—			360			—			—			360
Balance at August 4, 2018 (a)		78,950,536	$	7	$	1,485,418	$	(522,120	)	$	102			(11,399,826	)	$	(810,114	)	$	153,293

(a)	Amounts may not foot due to rounding.

3. Lease Commitments

The Company’s leases primarily consist of stores, distribution facilities and office space under operating and finance leases that will expire principally during the next 30 years. The leases typically include renewal options at five year intervals and escalation clauses. Lease renewals are only included in the lease liability to the extent that they are reasonably assured of being exercised. The Company’s leases typically provide for contingent rentals based on a percentage of gross sales. Contingent rentals are not included in the lease liability, and they are recognized as variable lease cost when incurred.

The following is a schedule of the Company’s future lease payments:

	(in thousands)
Fiscal Year	Operating Leases			Finance Leases
2019 (remainder)	$	200,861		$	2,741
2020		391,700			5,634
2021		370,278			5,646
2022		353,565			5,773
2023		331,688			5,849
2024		292,481			5,677
Thereafter		1,029,604			10,716
Total future minimum lease payments		2,970,177			42,036
Amount representing interest		(623,153	)		(10,495	)
Total lease liabilities		2,347,024			31,541
Less: current portion of lease liabilities		(277,411	)		(3,176	)
Total long term lease liabilities	$	2,069,613		$	28,365

Weighted average discount rate		5.5	%		8.3	%
Weighted average remaining lease term (years)		8.5			7.7

The above schedule excludes approximately $550.5 million for 80 stores that the Company has committed to open or relocate but has not yet taken possession of the space. The discount rates used in valuing the Company’s leases are not readily determinable, and are based on the Company’s incremental borrowing rate on a fully collateralized basis.

The following is a schedule of net lease costs for the periods indicated:

	(in thousands)
	Three Months Ended			Six Months Ended
	August 3, 2019			August 3, 2019
Finance lease cost:
Amortization of finance lease asset (a)	$	972		$	1,945
Interest on lease liabilities (b)		641			1,296
Operating lease cost (c)		101,504			202,428
Variable lease cost (c)		1,663			3,021
Total lease cost		104,780			208,690
Less all rental income(d)		(1,233	)		(2,473	)
Total net rent expense (e)	$	103,547		$	206,217

(a)	Included in the line item “Depreciation and amortization” in the Company’s Condensed Consolidated Statements of Income.
(b)	Included in the line item “Interest expense” in the Company’s Condensed Consolidated Statements of Income.
(c)	Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income.
(d)	Included in the line item “Other revenue” in the Company’s Condensed Consolidated Statements of Income.
(e)	Excludes an immaterial amount of short-term lease cost.

Supplemental cash flow disclosures related to leases are as follows:

	(in thousands)
	Six Months Ended
	August 3, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Cash payments arising from operating lease liabilities (a)	$	198,287
Cash payments for the principal portion of finance lease liabilities (b)	$	1,407
Cash payments for the interest portion of finance lease liabilities (a)	$	1,296
Supplemental non-cash information:
Operating lease liabilities arising from obtaining right-of-use assets	$	273,030

(a)	Included within operating activities in the Company’s Condensed Consolidated Statements of Cash Flows.

(b)	Included within financing activities in the Company’s Condensed Consolidated Statements of Cash Flows.

The following is a schedule of net rent expense for the periods indicated under Accounting Standards Codification (ASC) 840, “Leases.” Prior periods have not been adjusted for adoption of ASU 2016-02:

	(in thousands)
	Three Months Ended			Six Months Ended
	August 4, 2018			August 4, 2018
Rent expense:
Minimum rental payments	$	90,296		$	178,384
Contingent rental payments		1,296			2,467
Straight-line rent expense		1,685			4,422
Lease incentives amortization		(8,271	)		(17,222	)
Total rent expense(a)		85,006			168,051
Less all rental income(b)		(1,674	)		(3,528	)
Total net rent expense	$	83,332		$	164,523

(a)	Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income.

(b)	Included in the line item “Other revenue” in the Company’s Condensed Consolidated Statements of Income.

As previously disclosed in the Company’s Fiscal 2018 Form 10-K and under the previous lease accounting standard, future minimum lease payments due under non-cancelable operating leases as of February 2, 2019 would have been as follows:

	(in thousands)
Fiscal Year	Operating Leases		Capital Leases
2019	$	383,877	$	5,414
2020		405,370		5,120
2021		387,140		5,597
2022		369,068		5,725
2023		346,175		6,291
Thereafter		1,475,301		15,849
Total minimum lease payments		3,366,931		43,996
Amount representing interest		—		(11,290	)
Total future minimum lease payments	$	3,366,931	$	32,706

The above schedule included $278.9 million related to options to extend lease terms that were reasonably assured of being exercised and $622.4 million of minimum lease payments for 76 stores that the Company had committed to open or relocate.

4. Long Term Debt

Long term debt consists of:

	(in thousands)									(in thousands)
	November 3,			February 3,			October 28,			August 3,			February 2,			August 4,
	2018			2018			2017			2019			2019			2018
$1,200,000 senior secured term loan facility (Term B-5 Loans), LIBOR (with a floor of 0.00%) plus 2.00%, matures on November 17, 2024 (a)	$	956,490		$	1,108,913		$	—		$	957,099		$	956,693		$	957,179
$1,200,000 senior secured term loan facility (Term B-4 Loans), LIBOR (with a floor of 0.75%) plus 2.75%, redeemed in full on November 17, 2017		—			—			1,112,860
$600,000 ABL senior secured revolving facility, LIBOR plus spread based on average outstanding balance, matures on June 29, 2023		105,000			—			165,200			96,900			—			170,300
Capital lease obligations		33,378			21,931			22,531
Finance lease obligations											31,541			32,706			34,058
Unamortized deferred financing costs		(2,954	)		(3,872	)		(4,349	)		(2,589	)		(2,832	)		(3,111	)
Total debt		1,091,914			1,126,972			1,296,242			1,082,951			986,567			1,158,426
Less: current maturities		(2,800	)		(13,164	)		(1,942	)		(3,176	)		(2,924	)		(2,755	)
Long term debt, net of current maturities	$	1,089,114		$	1,113,808		$	1,294,300		$	1,079,775		$	983,643		$	1,155,671

(a)

Prior to November 2, 2018, the interest rate on the Term B-5 Loans was LIBOR (with a floor of 0.75%) plus 2.50%.

Term Loan Facility

At ~~November~~August 3, ~~2018~~2019 and ~~October 28, 2017,~~August 4, 2018, the Company’s ~~borrowing~~interest rate related to its senior secured term loan facility (the Term Loan Facility) was 4.3% and ~~4.0%~~4.6%, respectively.

During June 2018, the Company prepaid $150.0 million on the Term Loan Facility, which offset the mandatory quarterly payments through November 17, 2024. In accordance with ASC Topic No. 470-50, “Debt Modifications and Extinguishments” (Topic No. 470), the Company recognized a non-cash loss on the extinguishment of debt of $1.2 million, representing the write-off of unamortized original issue discount and deferred financing costs, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income for the nine month period ended November 3, 2018.

~~On November 2, 2018, BCFWC entered into Amendment No. 7 (the Seventh Amendment) to the Term Loan Credit Agreement governing its Term Loan Facility. The Seventh Amendment, among other things,~~ ~~reduced the interest rate margins applicable to the Company’s term loan facility from 1.50% to 1.00%, in the case of prime rate loans, and from 2.50% to 2.00%, in the case of LIBOR loans,~~ ~~with the LIBOR floor being reduced from 0.75%~~ to 0.00%. In connection with the execution of the Seventh Amendment, the Company paid fees and expenses, including a fee to each consenting lender equal to 0.125% of the aggregate principal amount of such lender’s loans under the Term Loan Credit Agreement. In accordance with Topic No. 470, the Company recognized a non-cash loss on the extinguishment of debt of $0.5 million, representing the write-off of deferred financing costs and unamortized original issue discount, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income. Also in connection with the Seventh Amendment, the Company incurred fees of $2.4 million, primarily related to legal and placement fees, which were recorded in the line item “Costs related to debt amendments” in the Company’s Condensed Consolidated Statements of Income.12

ABL Line of Credit

~~On June 29, 2018, BCFWC entered into a Second Amendment (the Second Amendment) to~~At August 3, 2019, the ~~Second Amended and Restated Credit Agreement, dated September 2, 2011 (the~~Company had $428.6 million available under the ABL ~~Credit Agreement), governing BCFWC’s existing~~ senior secured ~~asset-based~~ revolving ~~credit~~ facility (the ABL Line of Credit). The Second Amendment, among other things, extended the maturity date from August 13, 2019 to June 29, 2023 and adjusted the pricing grid such that the lower interest rate of 1.25% in the case of LIBOR loans and 0.25% in the case of prime rate loans is applicable so long as the Company maintains at least 40% average daily availability (as opposed to 50%). In connection with its entry into the Second Amendment, and in accordance with Topic No. 470, the Company recognized a non-cash loss on the extinguishment of debt of $0.2 million, representing the write-off of deferred financing costs, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income for the nine month period ended November 3, 2018.

~~At November 3, 2018, the Company had $434.1 million available under the ABL Credit Agreement.~~ The maximum borrowings under the facility during the three and ~~nine~~six month periods ended ~~November~~August 3, ~~2018~~2019 amounted to ~~$265.0~~$245.0 million ~~for both periods.~~and $255.0 million, respectively. Average borrowings during the three and ~~nine~~six month periods ended ~~November~~August 3, ~~2018~~2019 amounted to ~~$166.5~~$146.0 million and ~~$103.4~~$146.7 million, respectively, at average interest rates of ~~3.4% for~~3.7% in both periods.

At ~~October 28, 2017,~~August 4, 2018, the Company had ~~$380.6~~$367.9 million available under the ABL Line of Credit. The maximum borrowings under the facility during the three and ~~nine~~six month periods ended ~~October 28, 2017~~August 4, 2018 amounted to ~~$235.5~~$255.0 million for both periods. Average borrowings during the three and ~~nine~~six month periods ended ~~October 28, 2017~~August 4, 2018 amounted to ~~$147.4~~$115.0 million and ~~$86.1~~$71.8 million, respectively, at an average interest rate of ~~2.7% for~~3.3% in both periods.

3.5. Derivative Instruments and Hedging Activities

The Company accounts for derivatives and hedging activities in accordance with ASC Topic No. 815, “Derivatives and Hedging” (Topic No. 815). As required by Topic No. 815, the Company records all derivatives on the balance sheet at fair value and adjusts to market on a quarterly basis. In addition, to comply with the provisions of ASC Topic No. 820, “Fair Value Measurements” (Topic No. 820), credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In accordance with Topic No. 820, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. There is no impact of netting, because the ~~Company’s~~Company has only ~~derivatives are interest rate cap contracts that are with separate counterparties and are under separate master netting agreements.~~one derivative.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of ~~November~~August 3, ~~2018,~~2019, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that ~~the credit valuation adjustment~~it is not ~~significant to the overall valuation of its derivative portfolios.~~significant. As a result, the Company classifies its derivative valuations in Level 2 of the fair value hierarchy.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

As of ~~November~~August 3, ~~2018,~~2019, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:

Interest Rate Derivative

Number of

Instruments

Notional Aggregate

Principal Amount

Interest

~~Cap~~Cap/Swap Rate

Maturity Date

Interest rate ~~cap contracts~~swap contract

~~Two~~One

$ ~~800.0~~450.0 million

2.72%

~~1.0%~~

~~May 31, 2019~~December 29, 2023

Tabular Disclosure

The table below presents the fair value of the Company’s derivative financial instruments on a gross basis as well as their classification on the Company’s Condensed Consolidated Balance Sheets:

(in thousands)

Fair Values of Derivative Instruments

November 3, 2018

February 3, 2018

October 28, 2017

August 3, 2019

February 2, 2019

August 4, 2018

Derivatives Designated as Hedging Instruments

Balance

Sheet

Location

Fair

Value

Balance

Sheet

Location

Fair

Value

Balance

Sheet

Location

Fair

Value

Balance

Sheet

Location

Fair

Value

Balance

Sheet

Location

Fair

Value

Balance

Sheet

Location

Fair

Value

Interest rate cap contracts

Prepaid and other current assets

4,390

Other assets

4,543

Other assets

340

N/A

Prepaid and other current assets

2,213

Prepaid and other current assets

5,065

Interest rate swap contract

Other liabilities

23,703

Other liabilities

5,239

N/A

The following table presents the unrealized gains and losses deferred to accumulated other comprehensive income (loss) resulting from the Company’s derivative financial instruments for each of the reporting periods.

(in thousands)

Three Months Ended

Nine Months Ended

Interest Rate Cap Contracts:

November 3, 2018

October 28, 2017

November 3, 2018

October 28, 2017

Unrealized gains, before taxes

$
321

$
1,907

$
1,665

$
77

Income tax expense

(89
)

(763
)

(461
)

(32
)
Unrealized gains, net of taxes

$
232

$
1,144

$
1,204

$
45

	(in thousands)
	Three Months Ended						Six Months Ended
Interest Rate Derivatives:	August 3, 2019			August 4, 2018			August 3, 2019			August 4, 2018
Unrealized (losses) gains, before taxes	$	(14,133	)	$	(20	)	$	(18,656	)	$	1,344
Income tax benefit (expense)		3,911			6			5,162			(372	)
Unrealized (losses) gains, net of taxes	$	(10,222	)	$	(14	)	$	(13,494	)	$	972

The following table presents information about the reclassification of gains and losses from accumulated other comprehensive income (loss) into earnings related to the Company’s derivative instruments for each of the reporting periods.

	(in thousands)												(in thousands)
	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
Component of Earnings:	November 3, 2018			October 28, 2017			November 3, 2018			October 28, 2017			August 3, 2019			August 4, 2018			August 3, 2019			August 4, 2018
Interest expense	$	400		$	1,513		$	1,807		$	4,418		$	200		$	498		$	(56	)	$	1,406
Income tax expense		(111	)		(605	)		(500	)		(1,764	)		(50	)		(138	)		21			(389	)
Net income	$	289		$	908		$	1,307		$	2,654		$	150		$	360		$	(35	)	$	1,017

The Company estimates that ~~less than $1.0~~approximately $4.3 million will be reclassified from accumulated other comprehensive ~~income~~loss into interest expense during the next twelve months.

4.6. Accumulated Other Comprehensive Income (Loss)

Amounts included in accumulated other comprehensive income (loss) are recorded net of the related income tax effects. The following table details the changes in accumulated other comprehensive income (loss):

(in thousands)

Derivative
Instruments

Balance at February 3, 2018
$
(1,887
)
Unrealized gains, net of related taxes of $0.5 million

1,204

Amount reclassified into earnings, net of related taxes of $0.5 million

1,307

Balance at November 3, 2018
$
624

	(in thousands)
	Derivative Instruments
Balance at February 2, 2019	$	(3,613	)
Unrealized losses, net of related tax benefit of $5.2 million		(13,494	)
Amount reclassified into earnings, net of related taxes of less than $0.1 million		(35	)
Balance at August 3, 2019	$	(17,142	)

7. Fair Value Measurements

The Company accounts for fair value measurements in accordance with Topic No. 820, which defines fair value, establishes a framework for measurement and expands disclosure about fair value measurements. Topic No. 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price), and classifies the inputs used to measure fair value into the following hierarchy:

Level 1:

Quoted prices for identical assets or liabilities in active markets.

Level 2:

Quoted market prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3:

Pricing inputs that are unobservable for the assets and liabilities and include situations where there is little, if any, market activity for the assets and liabilities.

The inputs into the determination of fair value require significant management judgment or estimation.

The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these instruments.

Refer to Note 3,5, “Derivative Instruments and Hedging Activities,” for further discussion regarding the fair value of the Company’s interest rate ~~cap contracts.~~swap contract.

Financial Assets

The fair values of the Company’s financial assets and the hierarchy of the level of inputs as of ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018 ~~and October 28, 2017~~ are summarized below:

	(in thousands)						(in thousands)
	Fair Value Measurements at						Fair Value Measurements at
	November 3,		February 3,		October 28,		August 3,		February 2,		August 4,
	2018		2018		2017		2019		2019		2018
Level 1
Cash equivalents (including restricted cash)	$	22,367	$	28,283	$	28,247	$	22,527	$	22,416	$	22,437

Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

(in thousands)

November 3, 2018

February 3, 2018

October 28, 2017

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Term B-5 Loans

$
956,490

$
955,892

$
1,108,913

$
1,108,913

$
—

$
—

Term B-4 Loans

—

—

—

$
—

1,112,860

1,116,106

ABL senior secured revolving facility

105,000

105,000

—

—

165,200

165,200

Total debt

$
1,061,490

$
1,060,892

$
1,108,913

$
1,108,913

$
1,278,060

$
1,281,306

	(in thousands)
	August 3, 2019				February 2, 2019				August 4, 2018
	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Term B-5 Loans	$	957,099	$	959,791	$	956,693	$	947,126	$	957,179	$	958,974
ABL Line of Credit		96,900		96,900		—		—		170,300		170,300
Total debt (a)	$	1,053,999	$	1,056,691	$	956,693	$	947,126	$	1,127,479	$	1,129,274

Capital lease obligations are excluded from the table above. To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates due to its short term nature. Borrowings are typically done in increments of 30 days or less.

(a)

Finance lease obligations are excluded from the table above.

The fair values presented herein are based on pertinent information available to management as of the respective period end dates. The estimated fair values of the Company’s debt are classified as Level 2 in the fair value hierarchy.

6.8. Income Taxes

Net deferred taxes are as follows:

	(in thousands)						(in thousands)
	November 3,		February 3,		October 28,		August 3,		February 2,		August 4,
	2018		2018		2017		2019		2019		2018
Deferred tax asset	$	5,004	$	6,952	$	7,939	$	4,125	$	4,361	$	6,496
Deferred tax liability		180,155		179,486		222,073		171,543		178,779		181,225
Net deferred tax liability	$	175,151	$	172,534	$	214,134	$	167,418	$	174,418	$	174,729

Net deferred tax assets relate to Puerto Rico deferred balances that have a future net benefit for tax purposes. Net deferred tax liabilities primarily relate to intangible assets and depreciation expense where the Company has a future obligation for tax purposes.

As of ~~November~~August 3, ~~2018,~~2019, the Company has a deferred tax asset related to net operating losses of $10.2 million, inclusive of $9.4 million related to state net operating losses that expire at various dates between 2019 and 2038, as well as $0.8 million related to Puerto Rico net operating losses that will expire between 2024 and 2025.

As of August 3, 2019, the Company has a deferred tax asset related to tax credit carry-forwards of $6.2 million, inclusive of $4.6 million of state tax credit carry-forwards, which will begin to expire in 2022, as well as $1.6 million of deferred tax assets recorded for Puerto Rico alternative minimum tax credits that have an indefinite life.

As of August 3, 2019, February 3,2, 2019 and August 4, 2018, ~~and October 28, 2017,~~ valuation allowances amounted to ~~$9.0~~$9.2 million, ~~$8.4~~$10.3 million and ~~$6.8~~$8.4 million, respectively, related to state ~~tax~~and Puerto Rico net operating losses and state tax credit carry-forwards. The Company believes that it is more likely than not that this portion of ~~the benefit of these~~ state ~~tax~~and Puerto Rico net operating losses and state tax credit carry-forwards will not be realized.

~~As of November 3, 2018, the Company has a deferred tax asset of $9.0 million related to state net operating losses that expire at various dates between 2018 and 2038.~~

As of November 3, 2018, the Company has a deferred tax asset related to tax credit carry-forwards of $5.9 million, inclusive of $4.3 million of state tax credit carry-forwards, which will begin to expire in 2021, as well as $1.6 million of deferred tax assets recorded for Puerto Rico alternative minimum tax credits that have an indefinite life.

The U.S. Tax Cuts and Jobs Act of 2017 (the Tax Act) was signed into law on December 22, 2017. The Tax Act, among other things, lowered the federal statutory rate from 35% to 21%. As of February 3, 2018 the Company analyzed the Tax Act and made reasonable estimates of the effects on its Condensed Consolidated Financial Statements and tax disclosures. As of November 3, 2018 the Company completed its analysis of the Tax Act and determined there were no material changes from its initial analysis.

7.9. Capital Stock

Treasury Stock

The Company accounts for treasury stock under the cost method.

During the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, the Company acquired ~~50,699~~112,986 shares of common stock from employees for approximately ~~$6.9~~$19.1 million to satisfy their minimum statutory tax withholdings related to the vesting of restricted stock awards, which was recorded in the line item “Treasury stock” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows.

Share Repurchase ~~Programs~~ Program

On August ~~16, 2017,~~15, 2018, the Company’s Board of Directors authorized the repurchase of up to $300 million of common stock, which is authorized to be executed through August ~~2019. On August 15, 2018, the Company’s Board of Directors authorized the repurchase of up to an additional $300 million of common stock.~~2020. This ~~new~~ repurchase program ~~which~~ is ~~in addition to the share repurchase program approved by the Company’s Board of Directors in August 2017, is authorized to be executed through August 2020. These repurchase programs are~~ funded using the Company’s available cash and borrowings under the ABL Line of Credit.

During the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, the Company repurchased ~~1,106,016~~1,142,202 shares of its common stock for ~~$160.0~~$174.1 million, inclusive of commissions, under its share repurchase ~~programs,~~program, which was recorded in the line item “Treasury stock” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows. As of ~~November~~August 3, ~~2018,~~2019, the Company had ~~$357.1~~$124.3 million remaining under its share repurchase ~~authorizations.~~authorization.

During the third quarter of Fiscal 2019, the Company’s Board of directors authorized the repurchase of up to an additional $400 million of common stock, which is authorized to be executed through August 2021.

10. Net Income Per Share

Basic net income per share is calculated by dividing net income by the weighted-average number of common shares outstanding. ~~Dilutive~~Diluted net income per share is calculated by dividing net income by the weighted-average number of common shares and potentially dilutive securities outstanding during the period using the treasury stock method. The following table presents the computation of basic and diluted net income per share:

									(in thousands, except per share data)
	(in thousands, except per share data)								Three Months Ended				Six Months Ended
	Three Months Ended				Nine Months Ended				August 3,		August 4,		August 3,		August 4,
	November 3,		October 28,		November 3,		October 28,		2019		2018		2019		2018
	2018		2017		2018		2017
Basic net income per share
Net income	$	76,849	$	44,879	$	230,394	$	144,149	$	84,567	$	70,957	$	162,332	$	153,544
Weighted average number of common shares – basic		66,780		67,694		66,885		68,611		65,918		66,890		66,011		66,937
Net income per common share – basic	$	1.15	$	0.66	$	3.44	$	2.10	$	1.28	$	1.06	$	2.46	$	2.29
Diluted net income per share
Net income	$	76,849	$	44,879	$	230,394	$	144,149	$	84,567	$	70,957	$	162,332	$	153,544
Shares for basic and diluted net income per share:
Weighted average number of common shares – basic		66,780		67,694		66,885		68,611		65,918		66,890		66,011		66,937
Assumed exercise of stock options and vesting of restricted stock		1,848		1,847		1,904		2,005		1,356		1,879		1,491		1,933
Weighted average number of common shares – diluted		68,628		69,541		68,789		70,616		67,274		68,769		67,502		68,870
Net income per common share – diluted	$	1.12	$	0.65	$	3.35	$	2.04	$	1.26	$	1.03	$	2.40	$	2.23

Approximately ~~485,000~~600,000 and ~~400,000~~500,000 shares were excluded from diluted net income per share for the three and ~~nine~~six month periods ended ~~November~~August 3, ~~2018,~~2019, respectively, since their effect was anti-dilutive.

Approximately ~~325,000~~500,000 and ~~170,000~~360,000 shares were excluded from diluted net income per share for the three and ~~nine~~six month periods ended ~~October 28, 2017,~~August 4, 2018, respectively, since their effect was anti-dilutive.

9.11. Stock-Based Compensation

As of ~~November~~August 3, ~~2018,~~2019, there were ~~4,213,333~~3,513,348 shares of common stock available for issuance under the Company’s 2013 Omnibus Incentive ~~Plan (the 2013 Plan).~~Plan.

Non-cash stock compensation expense is as follows:

	(in thousands)								(in thousands)
	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	November 3,		October 28,		November 3,		October 28,		August 3,		August 4,		August 3,		August 4,
Type of Non-Cash Stock Compensation	2018		2017		2018		2017		2019		2018		2019		2018
Restricted stock grants (a)	$	5,002	$	4,189	$	14,076	$	11,622	$	5,591	$	5,090	$	10,543	$	9,074
Stock option grants (a)		4,464		2,955		12,139		7,910		4,767		4,636		9,184		7,675
Stock option modification (b)		—		24		—		123
Performance stock grants (a)										1,189		—		1,247		—
Total ~~(c)~~(b)	$	9,466	$	7,168	$	26,215	$	19,655	$	11,547	$	9,726	$	20,974	$	16,749

(a)	Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income.

(b)

Represents non-cash compensation related to the May 2013 stock option modification, which became fully expensed during Fiscal 2017. Amounts are included in the line item “Stock option modification expense” in the Company’s Condensed Consolidated Statements of Income. The Company does not expect to recognize any additional compensation expense related to the modification.

~~(c)~~

The amounts presented in the table above exclude taxes. For the three and ~~nine~~six month periods ended ~~November~~August 3, 2019, the tax benefit related to the Company’s non-cash stock compensation was approximately $2.9 million and $5.2 million, respectively. For the three and six month periods ended August 4, 2018, the tax benefit related to the Company’s non-cash stock compensation was approximately $2.4 million and ~~$6.6 million, respectively. For the three and nine month periods ended October 28, 2017, the tax benefit related to the Company’s non-cash stock compensation was approximately $2.4 million and $5.9~~$4.1 million, respectively.

Stock Options

Stock option transactions during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 are summarized as follows:

	Number of Shares			Weighted Average Exercise Price Per Share		Number of Shares			Weighted Average Exercise Price Per Share
Options outstanding, February 3, 2018		2,579,831		$	39.79
Options outstanding, February 2, 2019							2,337,316		$	64.48
Options granted		502,209			135.36		223,409			169.60
Options exercised (a)		(567,485	)		25.48		(391,448	)		38.87
Options forfeited		(42,366	)		62.47		(35,557	)		102.08
Options outstanding, November 3, 2018		2,472,189		$	62.10
Options outstanding, August 3, 2019							2,133,720		$	79.56

(a)	Options exercised during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 had a total intrinsic value of $~~70.3~~47.5 million.

The following table summarizes information about the stock options vested and expected to vest during the contractual term of such options as of ~~November~~August 3, ~~2018:~~2019:

Options

Weighted
Average
Remaining
Contractual
Life (Years)

Weighted
Average
Exercise
Price

Aggregate
Intrinsic
Value
(in millions)

Vested and expected to vest

2,472,189

7.0

$
62.10

$
274.6

Options

Weighted

Average

Remaining

Contractual

Life (Years)

Weighted

Average

Exercise

Price

Aggregate

Intrinsic

Value

(in millions)

Vested and expected to vest

2,133,720

6.9

79.56

207.5

The fair value of each stock option granted during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 was estimated using the Black Scholes option pricing model using the following assumptions:

	Nine Months Ended		Six Months Ended
	November 3,		August 3,
	2018		2019
Risk-free interest rate	2.13% - 3.00%		2.41% - 3.00%
Expected volatility	32% - 34%		32% - 34%
Expected life (years)	5.92 - 6.25		5.69 - 6.25
Contractual life (years)		10.0		10.0
Expected dividend yield		0.0%		0.0%
Weighted average grant date fair value of options issued	$	50.66	$	63.60

The expected dividend yield was based on the Company’s expectation of not paying dividends in the near term. Since the Company completed its initial public offering in October 2013, it does not have sufficient history as a publicly traded company to evaluate its volatility factor. As such, the expected stock price volatility is based upon the historical volatility of the stock price over the expected life of the options of peer companies that are publicly traded. The risk free interest rate was based on the U.S. Treasury rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the awards being valued. For grants issued during the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, the expected life of the options was calculated using the simplified method. The simplified method defines the life as the average of the contractual term of the options and the weighted average vesting period for all option tranches. This methodology was utilized due to the relatively short length of time the Company’s common stock has been publicly traded.

Restricted Stock ~~Awards~~

Prior to May 1, 2019, the Company granted shares of restricted stock. Grants made on and after May 1, 2019 are in the form of restricted stock units. Restricted stock transactions during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 are summarized as follows:

	Number of Shares			Weighted Average Grant Date Fair Value Per Awards		Number of Shares			Weighted Average Grant Date Fair Value Per Award
Non-vested awards outstanding, February 3, 2018		748,894		$	66.99
Non-vested awards outstanding, February 2, 2019							666,842		$	81.93
Awards granted		142,241			135.84		119,824			168.81
Awards vested (a)		(158,262	)		62.49		(301,626	)		66.76
Awards forfeited		(16,839	)		87.60		(15,228	)		114.31
Non-vested awards outstanding, November 3, 2018		716,034			81.17
Non-vested awards outstanding, August 3, 2019							469,812			112.77

(a)	Restricted stock awards vested during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 had a total intrinsic value of $~~21.7~~50.7 million.

The fair value of each share of restricted stock granted during Fiscal ~~2018~~2019 was based upon the closing price of the Company’s common stock on the grant date.

Performance Share Units

Beginning in Fiscal 2019, the Company granted performance share units to its senior executives. Vesting of these performance share units is based on pre-established EBIT margin expansion and sales CAGR goals (each weighted equally) over a three-year performance period. Based on the Company’s achievement of these goals, each award may range from 50% (at threshold performance) to no more than 200% of the target award. In the event that actual performance is below threshold, no award will be made. In addition to the performance conditions, each performance share unit cliff vests at the end of a three-year service period.

Performance share unit transactions during the six month period ended August 3, 2019 are summarized as follows:

	Number of Shares			Weighted Average Grant Date Fair Value Per Award
Non-vested units outstanding, February 2, 2019		—		$	—
Units granted		75,640			170.08
Awards forfeited		(707	)		170.08
Non-vested units outstanding, August 3, 2019		74,933			170.08

~~10.~~12. Other Liabilities

~~The~~As of August 3, 2019, the line item “Other liabilities” on the Company’s ~~condensed~~Condensed Consolidated Balance ~~Sheets~~Sheet primarily consists of ~~deferred lease incentives,~~ the long term portion of self-insurance reserves ~~the excess of straight-line rent expense over actual rental payments~~ and tax liabilities associated with the uncertain tax positions recognized by the Company in accordance with ASC Topic No. 740, “Income Taxes.” As of February 2, 2019 and August 4, 2018, the line item “Other liabilities” on the Company’s Condensed Consolidated Balance Sheets primarily consists of deferred lease incentives, the excess of straight-line rent expense over actual rental payments, the long term portion of self-insurance reserves and tax liabilities associated with uncertain tax positions.

Deferred lease incentives are funds received or receivable from landlords used primarily to offset costs incurred for leasehold improvements and fixturing of new and remodeled stores. These deferred lease incentives are amortized over the expected lease term including rent holiday periods and option periods, where the exercise of the option can be reasonably assured. Amortization of deferred lease incentives is included in the line item “Selling, general and administrative expenses” on the Company’s Condensed Consolidated Statements of Income. At ~~November 3,~~February 2, 2019 and August 4, 2018, ~~February 3, 2018 and October 28, 2017,~~ deferred lease incentives included in the line item “Other liabilities” were ~~$217.2 million, $206.0~~$216.2 million and ~~$200.0~~$199.1 million, respectively. As a result of adoption of ASC 2016-02, deferred lease incentives are included in the line item “Operating lease assets” on the Company’s Condensed Consolidated Balance Sheet as of August 3, 2019. Refer to Note 3, “Lease Commitments,” for further detail of the Company’s lease liabilities.

1619

~~11.~~13. Commitments and Contingencies

Legal

The Company establishes accruals relating to legal claims in connection with litigation to which the Company is party from time to time in the ordinary course of business. Like many retailers, the Company has been named in class or collective actions on behalf of various groups alleging violations of federal and state wage and hour and other labor statutes, and alleged violation of state consumer and/or privacy protection and other statutes. In the normal course of business, we are also party to various other lawsuits and regulatory proceedings including, among others, commercial, product, product safety, employee, customer, intellectual property and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. To determine the likelihood of a loss and/or the measurement of any loss can be complex. Consequently, we are unable to estimate the range of reasonably possible loss in excess of amounts accrued. The Company’s assessments are based on estimates and assumptions that have been deemed reasonable by management, but the assessment process relies heavily on estimates and assumptions that may prove to be incomplete or inaccurate, and unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions. While no assurance can be given as to the ultimate outcome of these matters, the Company believes that the final resolution of these actions will not have a material adverse effect on the Company’s results of operations, financial position, liquidity or capital resources.

~~Lease Agreements~~

The Company enters into lease agreements during the ordinary course of business in order to secure favorable store locations. The Company’s minimum lease payments for all operating leases are expected to be $~~92.2~~ ~~million for the remainder of Fiscal 2018 and $389.3~~ ~~million, $384.4~~ million, $363.9 million, $ 344.7 million and $1,636.8 million for the fiscal years ended February 1, 2020, January 30, 2021, January 29, 2022, January 28, 2023 and all subsequent years thereafter, respectively. Total future minimum lease payments include $~~281.9~~ ~~million related to options to extend lease terms that are reasonably assured of being exercised and $417.2~~ ~~million of minimum lease payments for~~ 56 ~~stores that the Company has committed to open or relocate in the current or future years.~~

Letters of Credit

The Company had letter of credit arrangements with various banks in the aggregate amount of $~~60.9~~74.5 million, ~~$60.0~~$56.7 million and ~~$54.2~~$60.0 million as of ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018, ~~and October 28, 2017,~~ respectively. Among these arrangements, as of ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018, ~~and October 28, 2017,~~ the Company had letters of credit in the amount of $~~44.5~~$50.9 million, ~~$51.9~~$48.9 million and ~~$43.6~~$44.4 million, respectively, guaranteeing performance under various insurance contracts and utility agreements. In addition, the Company had outstanding letters of credit agreements in the amounts of $~~16.4~~$23.6 million, ~~$8.1~~$7.8 million and ~~$10.6~~$15.6 million at ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018, ~~and October 28, 2017,~~ respectively, related to certain merchandising agreements. Based on the terms of the agreement governing the ABL Line of Credit, the Company had the ability to enter into letters of credit up to $~~434.1~~$428.6 million, ~~$455.8~~$543.3 million and ~~$380.6~~$367.9 million as of ~~November~~August 3, ~~2018,~~2019, February 3,2, 2019 and August 4, 2018, ~~and October 28, 2017,~~ respectively.

Purchase Commitments

The Company had $~~1,049.2~~$1,173.5 million of purchase commitments related to goods that were not received as of ~~November~~August 3, ~~2018.~~2019.

Death Benefits

In November 2005, the Company entered into agreements with three of the Company’s former executives whereby upon each of their deaths the Company will pay $1.0 million to each respective designated beneficiary.

~~12.~~14. Related Parties

The brother-in-law of one of the Company’s Executive Vice Presidents is an independent sales representative of one of the Company’s suppliers of merchandise inventory. This relationship predated the commencement of the Executive Vice President’s employment with the Company. The Company has determined that the dollar amount of purchases through such supplier represents an insignificant amount of its inventory purchases.

1720

BURLINGTON STORES, INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this report and in our Annual Report on Form 10-K for the fiscal year ended February ~~3, 2018.~~2, 2019.

In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations, and intentions. Our actual results ~~and the timing of~~or other events may differ materially from those anticipated in these forward-looking statements due to various factors, including those discussed under the section of this Item 2 entitled “Safe Harbor Statement.”

Executive Summary

Introduction and Overview of Operating Results

We are a nationally recognized off-price retailer of high-quality, branded apparel at everyday low prices. We opened our first store in Burlington, New Jersey in 1972, selling primarily coats and outerwear. Since then, we have expanded our store base to ~~679~~691 stores as of ~~November~~August 3, ~~2018,~~2019, inclusive of an internet store, in 45 states and Puerto Rico, and diversified our product categories by offering an extensive selection of in-season, fashion-focused merchandise, including women’s ready-to-wear apparel, accessories, footwear, menswear, youth apparel, baby, home, coats, beauty, toys and gifts. We sell a broad selection of desirable, first-quality, current-brand, labeled merchandise acquired directly from nationally-recognized manufacturers and other suppliers.

Highlights from the three month period ended ~~November~~August 3, ~~2018~~2019 compared with the three month period ended ~~October 28, 2017~~August 4, 2018 include the following:

~~We generated total revenues of $1,641.0 million compared with $1,444.6 million.~~

•

We generated total revenues of $1,662.0 million compared with $1,504.7 million.

~~Net sales improved $196.3 million to $1,634.5 million. Comparable sales increased 4.4% on a shifted basis, as discussed further below.~~

•

Net sales improved $157.7 million to $1,656.4 million. Comparable store sales increased 3.8%.

Gross margin as a percentage of net sales improved to 42.4% compared with 42.2%. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 20 basis points as a percentage of net sales.

•

Gross margin as a percentage of net sales remained consistent at 41.4%. Product sourcing costs, which are included in selling, general and administrative expenses, improved approximately 10 basis points as a percentage of net sales. Product sourcing costs include the costs of processing goods through our supply chain and buying costs.

~~Selling, general and administrative expenses as a percentage of net sales improved to 32.9% compared with 33.4%.~~

•

Selling, general and administrative expenses as a percentage of net sales increased to 32.1% compared with 32.0%.

~~We earned net income of $76.8 million compared with net income of $44.9 million.~~

•

We earned net income of $84.6 million compared with net income of $71.0 million.

~~Adjusted Net Income (as defined in the section below entitled “Key Performance Measures”) improved $34.1 million to $82.9 million.~~

•

Adjusted Net Income (as defined in the section below entitled “Key Performance Measures”) improved $12.6 million to $91.4 million.

~~Adjusted EBITDA (as defined in the section below entitled “Key Performance Measures”) improved $29.1 million to $163.1 million.~~

•

Adjusted EBITDA (as defined in the section below entitled “Key Performance Measures”) improved $18.2 million to $170.3 million.

~~Adjusted EBIT (as defined in the section below entitled “Key Performance Measures”) improved $25.6 million to $114.6 million.~~

•

Adjusted EBIT (as defined in the section below entitled “Key Performance Measures”) improved $13.4 million to $118.2 million.

Highlights from the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with the ~~nine~~six month period ended ~~October 28, 2017~~August 4, 2018 include the following:

~~We generated total revenues of $4,670.4 million compared with $4,165.8 million.~~

•

We generated total revenues of $3,296.2 million compared with $3,029.5 million.

~~Net sales improved $503.6 million to $4,651.6 million. Comparable sales increased 4.0% on a shifted basis.~~

•

Net sales improved $267.8 million to $3,284.9 million. Comparable store sales increased 1.9%.

Gross margin as a percentage of net sales improved to 41.7% compared with 41.3%. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 10 basis points as a percentage of net sales.

•

Gross margin as a percentage of net sales decreased to 41.2% compared with 41.3%. Product sourcing costs, which are included in selling, general and administrative expenses, remained flat as a percentage of net sales.

~~Selling, general and administrative expenses as a percentage of net sales improved to 31.9% compared with 32.3%.~~

•

Selling, general and administrative expenses as a percentage of net sales increased to 31.9% compared with 31.4%.

~~We earned net income of $230.4 million compared with net income of $144.1 million.~~

•

We earned net income of $162.3 million compared with $153.5 million.

•

Adjusted Net Income improved $11.1 million to $176.9 million.

~~Adjusted Net Income improved $92.0 million to $248.8 million.~~

•

Adjusted EBITDA improved $21.2 million to $338.3 million.

1821

•

Adjusted ~~EBITDA~~EBIT improved ~~$82.0~~$11.1 million to ~~$480.1~~$235.6 million.

~~Adjusted EBIT improved $70.8 million to $339.1 million.~~

Fiscal Year

Fiscal 2019 is defined as the 52-week year ending February 1, 2020. Fiscal 2018 is defined as the 52-week year ending February 2, 2019. ~~Fiscal 2017 is defined as the 53-week year ended February 3, 2018.~~

~~To account for the calendar shift from the 53~~^rd week in Fiscal 2017, we compared the 13 and 39 week periods ended November 3, 2018 to the 13 and 39 week periods ended November 4, 2017, respectively, for the purpose of determining our comparable store sales. On this shifted basis, comparable store sales for the three and nine months ended November 3, 2018 increased 4.4% and 4.0%, respectively.

Store Openings, Closings, and Relocations

~~Term Loan Repricing~~

On November 2, 2018, we completed the repricing of our senior secured term loan facility (the Term Loan Facility), which, among other things, reduced the interest rate margins applicable under the Term Loan Facility from 1.50% to 1.00%, in the case of prime rate loans, and from 2.50% to 2.00%, in the case of LIBOR loans, with the LIBOR floor being reduced from 0.75% to 0.00%. In connection with this transaction, we paid fees and expenses, including a fee to each consenting lender equal to 0.125% of the aggregate principal amount of such lender’s loans under the Term Loan Credit Agreement. As a result of this transaction, we recognized a non-cash loss on the extinguishment of debt of $0.5 million, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income, and incurred fees of $2.4 million, primarily related to legal and placement fees which was recorded in the line item “Costs related to debt amendments” in the Company’s Condensed Consolidated Statements of Income. Refer to Note 2 to our Condensed Consolidated Financial Statements, “Long Term Debt,” for further explanation.

Ongoing Initiatives for Fiscal ~~2018~~2019

We continue to focus on a number of ongoing initiatives aimed at increasing our overall profitability by improving our comparable store sales trends, increasing total sales growth and reducing expenses. These initiatives include, but are not limited to:

~~Driving Comparable Store Sales Growth.~~

•

Driving Comparable Store Sales Growth.

We intend to continue to increase comparable store sales through the following initiatives:

~~Continuing to Enhance Execution of the Off-Price Model.~~ We plan to drive comparable store sales by focusing on product freshness to ensure that we consistently deliver newness to the selling floors. We plan to continue to reduce comparable store inventories, which we believe will result in faster inventory turnover. We maintain our ability to leverage our pack-and-hold program, which is designed to take advantage of terrific buys of either highly desirable branded product or key seasonal merchandise for the next year. While the amount of goods we purchase on pack-and-hold is purely based on the right opportunities in the marketplace, this continues to be a great avenue to source product. We also intend to use our business intelligence systems to identify sell-through rates by product, capitalize on strong performing categories, identify and buy into new fashion trends and opportunistically acquire products in the marketplace.

~~Sharpening Focus on Our Core Female Customer.~~ We have focused on better serving our core female customer, a brand-conscious fashion enthusiast, aged 25-49, with an average annual household income of $25,000-$100,000, by improving our product offering, store merchandising and marketing focus on women’s ready-to-wear apparel and accessories to capture incremental sales from our core female customer and become a destination for her across all categories. We believe that these efforts will increase the frequency of her visits and her average spend, further improving the comparable store sales performance in women’s categories.

•

Continuing to Enhance Execution of the Off-Price Model. We plan to drive comparable store sales by focusing on product freshness to ensure that we consistently deliver newness to the selling floors. We plan to continue to reduce comparable store inventories, which we believe will result in faster inventory turnover. We maintain our ability to leverage our pack-and-hold program, which is designed to take advantage of terrific buys of either highly desirable branded product or key seasonal merchandise for the next year. While the amount of goods we purchase on pack-and-hold is purely based on the right opportunities in the marketplace, this continues to be a great avenue to source product. We also intend to use our business intelligence systems to identify sell-through rates by product, capitalize on strong performing categories, identify and buy into new fashion trends and opportunistically acquire products in the marketplace.

•

Sharpening Focus on Our Core Female Customer. We have focused on better serving our core female customer, a brand-conscious fashion enthusiast, aged 25-49, with an average annual household income of $25,000-$100,000, by improving our product offering, store merchandising and marketing focus on women’s ready-to-wear apparel and accessories to capture incremental sales from our core female customer and become a destination for her across all categories. We believe that these efforts will increase the frequency of her visits and her average spend, further improving the comparable store sales performance in women’s categories.

•

Continuing to Improve Our Customer Experience. We have significantly enhanced the store experience and ease of shopping at all of our stores by implementing a comprehensive program focused on offering more brands and styles and simplifying store navigation. We have accomplished this by utilizing clear way-finding signs and distinct product signage, highlighting key brands and new arrivals, improving organization of the floor space, reducing rack density, facilitating quicker checkouts and delivering better customer service. We have made particular improvements in product size visibility, queuing and fitting rooms. To ensure consistent execution of our customer experience priorities, we have improved our store associate training and reorganized and strengthened our field management organization. Our much improved store experience continues to resonate with our customers. We continue to refine our online customer survey to provide more actionable customer feedback to stores. Stores develop action plans to address clearly identified areas of focus. Store managers have the ability to review immediate feedback from their customers, and react accordingly.

~~Increasing Our Sales Through e-Commerce.~~ We have been selling to our customers online for more than a decade. We plan to leverage this heritage and continue to utilize e-commerce strategies offering merchandise to our customers while driving incremental traffic to our stores.

•

Increasing Our Sales Through e-Commerce. We have been selling to our customers online for more than a decade. We plan to leverage this heritage and continue to utilize e-commerce strategies offering merchandise to our customers while driving incremental traffic to our stores.

•

Enhancing Existing Categories and Introducing New Categories. We have opportunities to expand the depth and breadth of certain existing categories such as ladies’ apparel, children’s products, bath and cosmetic merchandise, housewares, décor for the home and beauty as we continue to de-weather our business, and maintain the flexibility to introduce new categories.

~~Enhancing Existing Categories and Introducing New Categories.~~ We have opportunities to expand the depth and breadth of certain existing categories such as ladies’ apparel, children’s products, bath and cosmetic merchandise, housewares, décor for the home and beauty as we continue to de-weather our business, and maintain the flexibility to introduce new categories.

•

Private Label Credit Card. We have piloted a new private label credit card program. The program has been rolled out to all our stores in the Continental United States, with plans to bring the program to our Puerto Rico stores and our e-commerce site. We believe this program has the potential to deepen customer loyalty, inform customer contact strategies, and drive increases in trip frequency and transaction size.

~~Expanding and Enhancing Our Retail Store Base.~~

•

Expanding and Enhancing Our Retail Store Base.

We intend to expand and enhance our retail store base through the following initiatives:

~~Adhering to a Market Focused and Financially Disciplined Real Estate Strategy.~~ We have grown our store base consistently since our founding in 1972, developing more than 99% of our stores organically. We believe there is significant opportunity to expand our retail store base in the United States. We have identified numerous market opportunities that we believe will allow us to reach 1,000 stores over the long-term. We expect to open three stores and close seven stores during the fourth quarter of Fiscal 2018, bringing our total store count to 675 as of the end of Fiscal 2018.

•

Adhering to a Market Focused and Financially Disciplined Real Estate Strategy. We have grown our store base consistently since our founding in 1972, developing more than 99% of our stores organically. We believe there is significant opportunity to expand our retail store base in the United States. We have identified numerous market opportunities that we believe will allow us to reach 1,000 stores over the long-term. Our goal is to open approximately 50 net new stores during Fiscal 2019.

~~Maintaining Focus on Unit Economics and Returns.~~ We have adopted a market focused approach to new store openings with a specific focus on maximizing sales while achieving attractive unit economics and returns. By focusing on opening stores with attractive unit economics, we are able to achieve attractive returns on capital and continue to grow our margins. We believe that as we continue to reduce our comparable store inventory, we will be able to reduce the square footage of our stores while continuing to maintain our broad assortment.

•

Maintaining Focus on Unit Economics and Returns. We have adopted a market focused approach to new store openings with a specific focus on maximizing sales while achieving attractive unit economics and returns. By focusing on opening stores with attractive unit economics, we are able to achieve attractive returns on capital and continue to grow our margins. We believe that as we continue to reduce our comparable store inventory, we will be able to reduce the square footage of our stores while continuing to maintain our broad assortment.

~~Enhancing the Store Experience Through Store Remodels.~~ We continue to invest in store remodels on a store-by-store basis where appropriate, taking into consideration the age, sales and profitability of a store, as well as the potential impact to the customer shopping experience. In our remodeled stores, we have typically incorporated new flooring, painting, lighting and graphics, relocated our fitting rooms to maximize productive selling space, added new departments such as home and accessories and made various other improvements as appropriate by location.

•

Enhancing the Store Experience Through Store Remodels and Relocations. We continue to invest in store remodels on a store-by-store basis where appropriate, taking into consideration the age, sales and profitability of a store, as well as the potential impact to the customer shopping experience. In our remodeled stores, we have typically incorporated new flooring, painting, lighting and graphics, relocated our fitting rooms to maximize productive selling space, added new departments such as home and accessories and made various other improvements as appropriate by location.

~~Enhancing Operating Margins.~~

•

Enhancing Operating Margins.

We intend to increase our operating margins through the following initiatives:

~~Optimize Markdowns.~~ We believe that our markdown system allows us to maximize sales and gross margin dollars based on forward-looking sales forecasts, sell-through targets, and exit dates. This allows us to optimize markdowns at the style and color level by store cluster.

•

Optimize Markdowns. We believe that our markdown system allows us to maximize sales and gross margin dollars based on forward-looking sales forecasts, sell-through targets, and exit dates. This allows us to optimize markdowns at the style and color level by store cluster.

~~Enhance Purchasing Power.~~ We believe that our increasing size and West Coast buying office provide us with the opportunity to capture incremental buying opportunities and realize economies of scale in our merchandising and non-merchandising purchasing activities.

•

Enhance Purchasing Power. We believe that increasing our store footprint and expanding our West Coast buying office provides us with the opportunity to capture incremental buying opportunities and realize economies of scale in our merchandising and non-merchandising purchasing activities.

~~Drive Operating Leverage.~~ We believe that we will be able to leverage our growing sales over the fixed costs of our business. In addition, we are focused on continuing to improve the efficiency of our corporate and in-store operations.

•

Drive Operating Leverage. We believe that we will be able to leverage our growing sales over the fixed costs of our business. In addition, we are focused on continuing to improve the efficiency of our corporate and in-store operations.

Uncertainties and Challenges

As we strive to increase profitability through achieving positive comparable store sales and leveraging productivity initiatives focused on improving the in-store experience, more efficient movement of products from the vendors to the selling floors, and modifying our marketing plans to increase our core customer base and increase our share of our current customers’ spending, there are uncertainties and challenges that we face as an off-price retailer of apparel and accessories for men, women and children and home furnishings that could have a material impact on our revenues or income.

Seasonality of Sales and Weather Conditions. Our sales, like most other retailers, are subject to seasonal influences, with the majority of our sales and net income derived during the second half of the year, which includes the back-to-school and holiday seasons.

Weather continues to be a contributing factor to the sale of our clothing. Generally, our sales are higher if the weather is cold during the Fall and warm during the early Spring. Sales of cold weather clothing are increased by early cold weather during the Fall, while sales of warm weather clothing are improved by early warm weather conditions in the Spring. Although we have diversified our product offerings, we believe traffic to our stores is still driven, in part, by weather patterns.

General Economic Conditions. Consumer spending habits, including spending for the merchandise that we sell, are affected by, among other things, prevailing global economic conditions, inflation, levels of employment, salaries and wage rates, prevailing

interest rates, housing costs, energy costs, commodities pricing, income tax rates and policies, consumer confidence and consumer perception of economic conditions. In addition, consumer purchasing patterns may be influenced by consumers’ disposable income, credit availability and debt levels.

A slowdown in the U.S. economy, an uncertain global economic outlook or a credit crisis could adversely affect consumer spending habits resulting in lower net sales and profits than expected on a quarterly or annual basis. Consumer confidence is also affected by the domestic and international political situation. Our financial condition and operations could be impacted by changes in government regulations in areas including, but not limited to, taxes and healthcare. Ongoing international trade and tariff negotiations could have a direct impact on our income and an indirect impact on consumer prices. The outbreak or escalation of war, or the occurrence of terrorist acts or other hostilities in or affecting the U.S., could lead to a decrease in spending by consumers. In addition, natural disasters, industrial accidents and acts of war in various parts of the world could have the effect of disrupting supplies and raising prices globally which, in turn, may have adverse effects on the world and U.S. economies and lead to a downturn in consumer confidence and spending.

~~Changes to import and export laws could have a direct impact on our income and an indirect impact on consumer prices. We cannot predict any future changes in such laws.~~

We closely monitor our net sales, gross margin and expenses. We have performed scenario planning such that if our net sales decline, we have identified variable costs that could be reduced to partially mitigate the impact of these declines. If we were to experience adverse economic trends and/or if our efforts to counteract the impacts of these trends are not sufficiently effective, there could be a negative impact on our financial performance and position in future fiscal periods.

Competition and Margin Pressure. We believe that in order to remain competitive, we must continue to offer brand-name merchandise at a discount to prices offered by other retailers as well as an assortment of merchandise that is appealing to our customers.

The U.S. retail apparel and home furnishings markets are highly fragmented and competitive. We compete for business with department stores, off-price retailers, internet retailers, specialty stores, discount stores, wholesale clubs, and outlet stores as well as with certain traditional, full-price retail chains that have developed off-price concepts. At various times throughout the year, traditional full-price department store chains and specialty shops offer brand-name merchandise at substantial markdowns, which can result in prices approximating those offered by us at our Burlington stores. We anticipate that competition will increase in the future. Therefore, we will continue to look for ways to differentiate our stores from those of our competitors.

The U.S. retail industry continues to face increased pressure on margins as overall challenging retail conditions have led consumers to be more value conscious. Our “open to buy” paradigm, under which we purchase both pre-season and in-season merchandise, allows us the flexibility to purchase less pre-season with the balance purchased in-season and opportunistically. It also provides us with the flexibility to shift purchases between suppliers and categories. This enables us to obtain better terms with our suppliers, which we expect to help offset any rising costs of goods.

Key Performance Measures

We consider numerous factors in assessing our performance. Key performance measures used by management include net income, Adjusted Net Income, Adjusted EBITDA, Adjusted EBIT, ~~(or Adjusted Operating Margin),~~ comparable store sales, gross margin, inventory, store payroll as a percentage of net sales and liquidity.

Net income. We earned net income of ~~$76.8~~$84.6 million during the three month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~net income of $44.9~~$71.0 million during the three month period ended ~~October 28, 2017.~~August 4, 2018. We earned net income of ~~$230.4~~$162.3 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~net income of $144.1~~$153.5 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. These improvements were primarily driven by our ~~improved~~increased gross margin, ~~and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were~~ partially offset by ~~increases~~an increase in ~~our~~ selling, general and administrative ~~expenses, as well as depreciation and amortization expense.~~expenses. Refer to the section below entitled “Results of Operations” for further explanation.

Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT: Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT are non-GAAP financial measures of our performance.

We define Adjusted Net Income as net income, exclusive of the following items, if applicable: (i) net favorable lease ~~amortization;~~cost; (ii) costs related to debt amendments; (iii) ~~stock option modification expense; (iv)~~ loss on extinguishment of debt; ~~(v)~~(iv) impairment charges; and ~~(vi)~~(v) other unusual, non-recurring or extraordinary expenses, losses, charges or gains, all of which are tax effected to arrive at Adjusted Net Income.

We define Adjusted EBITDA as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) depreciation and amortization; (vi) impairment charges; (vii) ~~stock option modification expense; (viii)~~ costs related to debt amendments; and ~~(ix)~~(viii) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

We define Adjusted EBIT as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) impairment charges; (vi) ~~stock option modification expense; (vii)~~ net favorable lease ~~amortization; (viii)~~costs; (vii) costs related to debt amendments; and ~~(ix)~~(viii) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

We present Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT, because we believe they are useful supplemental measures in evaluating the performance of our business and provide greater transparency into our results of operations. In particular, we believe that excluding certain items that may vary substantially in frequency and magnitude from what we consider to be our core operating ~~income~~results are useful supplemental measures that assist in evaluating our ability to generate earnings and leverage sales, and to more readily compare ~~these metrics~~core operating results between past and future periods.

Adjusted Net Income has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted Net Income does not reflect the following items, net of their tax effect:

~~the amortization of net favorable leases, which are amortized over the life of the lease;~~

•

favorable lease costs;

~~costs related to debt amendments;~~

•

costs related to debt amendments;

~~expenses related to our May 2013 stock option modification;~~

•

losses on extinguishment of debt;

~~losses on extinguishment of debt;~~

•

impairment charges on long-lived assets; and

~~impairment charges on long-lived assets; and~~

~~other unusual, non-recurring or extraordinary expenses, losses, charges or gains.~~

•

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and ~~nine~~six months ended ~~November~~August 3, ~~2018,~~2019, Adjusted Net Income improved ~~$34.1~~$12.6 million to ~~$82.9~~$91.4 million and ~~$92.0~~$11.1 million to ~~$248.8~~$176.9 million, respectively. These improvements were primarily driven by our improved gross margin, ~~decreased income tax expense as a result of changes in federal and state tax laws and through disciplined expense management. These improvements were~~ partially offset by ~~increases~~an increase in ~~our~~ selling, general and administrative ~~expenses, as well as depreciation and amortization expense.~~expenses. Refer to the section below entitled “Results of Operations” for further explanation.

The following table shows our reconciliation of net income to Adjusted Net Income for the three and ~~nine~~six months ended ~~November~~August 3, ~~2018~~2019 compared with the three and ~~nine~~six months ended ~~October 28, 2017:~~August 4, 2018:

(unaudited)

(in thousands)

Three Months Ended

Nine Months Ended

November 3,

October 28,

November 3,

October 28,

2018

2017

2018

2017

Reconciliation of net income to Adjusted Net Income:

Net income

$
76,849

$
44,879

$
230,394

$
144,149

Net favorable lease amortization (a)

5,286

5,830

20,162

17,751

Costs related to debt amendments (b)

2,418

—

2,496

—

Stock option modification expense (c)

—

26

—

131

Loss on extinguishment of debt (d)

462

—

1,823

—

Impairment charges (e)

—

—

—

988

Tax effect (f)

(2,075
)

(1,944
)

(6,079
)

(6,265
)
Adjusted Net Income

$
82,940

$
48,791

$
248,796

$
156,754

	(unaudited)
	(in thousands)
	Three Months Ended						Six Months Ended
	August 3,			August 4,			August 3,			August 4,
	2019			2018			2019			2018
Reconciliation of net income to Adjusted Net Income:
Net income	$	84,567		$	70,957		$	162,332		$	153,544
Net favorable lease costs (a)		9,205			9,551			19,907			14,876
Costs related to debt amendments (b)		7			79			(375	)		79
Loss on extinguishment of debt (c)		—			1,361			—			1,361
Tax effect (d)		(2,333	)		(3,078	)		(4,931	)		(3,998	)
Adjusted Net Income	$	91,446		$	78,870		$	176,933		$	165,862

(a)

Net favorable lease ~~amortization~~cost represents the non-cash ~~amortization~~ expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the April 13, 2006 Bain Capital acquisition of Burlington Coat Factory Warehouse Corporation (the “Merger Transaction”). As a result of adoption of Accounting Standards Update (ASU) 2016-02, “Leases” (ASU 2016-02), these expenses are recorded in the line item “Selling, general and administrative expenses” in our Condensed Consolidated Statement of Income for the three and six months ended August 3, 2019. These expenses are recorded in the line item “Depreciation and amortization” in our Condensed Consolidated ~~Statements~~Statement of ~~Income.~~Income for the three and six months ended August 4, 2018.

(b)

Represents costs incurred in connection with review ~~and execution~~ of refinancing ~~opportunities.~~

~~(c)~~

~~Represents expenses incurred as a result~~opportunities and the reversal of ~~our May 2013 stock option modification.~~

~~(d)~~

~~Amounts relate~~previously estimated costs related to the ~~refinancing~~repricing of our senior secured term loan facility (the Term Loan Facility)~~, the~~ in Fiscal 2018.

(c)

Amounts relate to a $150.0 million prepayment on the Term Loan Facility, as well as an amendment to our Second Amended and Restated Credit Agreement, dated September 2, 2011 (the ABL Credit Agreement).

~~(e)~~

~~Represents impairment charges on long-lived assets.~~

~~(f)~~(d)

Tax effect is calculated based on the effective tax rates (before discrete items) for the respective periods, adjusted for the tax effect for the impact of items (a) through ~~(e)~~(c).

Adjusted EBITDA has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted EBITDA does not reflect:

~~interest expense on our debt;~~

•

interest expense on our debt;

~~losses on the extinguishment of debt;~~

•

losses on the extinguishment of debt;

~~costs related to debt amendments;~~

•

costs related to debt amendments;

~~expenses related to our May 2013 stock option modification;~~

•

cash requirements for replacement of assets. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will likely have to be replaced in the future;

~~cash requirements for replacement of assets. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will likely have to be replaced in the future;~~

•

impairment charges on long-lived assets;

~~impairment charges on long-lived assets;~~

•

income tax expense; and

~~our income tax expense; and~~

~~other unusual, non-recurring or extraordinary expenses, losses, charges or gains.~~

•

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and ~~nine~~six months ended ~~November~~August 3, ~~2018,~~2019, Adjusted EBITDA improved ~~$29.1~~$18.2 million to ~~$163.1~~$170.3 million and ~~$82.0~~$21.2 million to ~~$480.1~~$338.3 million, respectively. These improvements were primarily driven by our improved gross margin, ~~and through disciplined expense management. These increases were~~ partially offset by ~~increases~~an increase in ~~our~~ selling, general and administrative expenses. Refer to the section below entitled “Results of Operations” for further explanation.

The following table shows our reconciliation of net income to Adjusted EBITDA for the three and ~~nine~~six months ended ~~November~~August 3, ~~2018~~2019 compared with the three and ~~nine~~six months ended ~~October 28, 2017:~~August 4, 2018:

	(unaudited)												(unaudited)
	(in thousands)												(in thousands)
	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	November 3,			October 28,			November 3,			October 28,			August 3,			August 4,			August 3,			August 4,
	2018			2017			2018			2017			2019			2018			2019			2018
Reconciliation of net income to Adjusted EBITDA:
Net income	$	76,849		$	44,879		$	230,394		$	144,149		$	84,567		$	70,957		$	162,332		$	153,544
Interest expense		14,460			15,351			43,563			43,409			13,435			14,581			26,805			29,103
Interest income		(113	)		(63	)		(302	)		(132	)		(189	)		(110	)		(393	)		(189	)
Loss on extinguishment of debt (a)		462			—			1,823			—			—			1,361			—			1,361
Costs related to debt amendments (b)		2,418			—			2,496			—			7			79			(375	)		79
Stock option modification expense (c)		—			26			—			131
Depreciation and amortization		53,770			50,836			161,201			147,547
Impairment charges (d)		—			—			—			988
Depreciation and amortization (c)														61,355			56,923			122,535			107,432
Income tax expense		15,206			22,920			40,929			61,998			11,151			8,312			27,346			25,723
Adjusted EBITDA	$	163,052		$	133,949		$	480,104		$	398,090		$	170,326		$	152,103		$	338,250		$	317,053

(a)

Amounts relate to ~~the refinancing of the Term Loan Facility, the~~a $150.0 million prepayment on ~~the~~our Term Loan Facility, as well as an amendment to ~~the~~our ABL Credit Agreement.

(b)

Represents costs incurred in connection with review ~~and execution~~ of refinancing ~~opportunities.~~opportunities and the reversal of previously estimated costs related to the repricing of our Term Loan Facility in Fiscal 2018.

(c)

~~Represents expenses incurred~~Includes $9.1 million and $19.6 million, respectively, of favorable lease cost included in the line item “Selling, general and administrative expenses” in our Condensed Consolidated Statement of Income for the three and six months ended August 3, 2019. Net favorable lease cost represents the non-cash expense associated with favorable and unfavorable leases that were recorded as a result of the Merger Transaction. As a result of adoption of ASU 2016-02, these expenses are recorded in the line item “Selling, general and administrative expenses” in our ~~May 2013 stock option modification.~~

~~(d)~~

~~Represents impairment charges on long-lived assets.~~Condensed Consolidated Statement of Income for the three and six months ended August 3, 2019. These expenses are recorded in the line item “Depreciation and amortization” in our Condensed Consolidated Statement of Income for the three and six months ended August 4, 2018.

Adjusted EBIT has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted EBIT does not reflect:

~~interest expense on our debt;~~

•

interest expense on our debt;

~~losses on the extinguishment of debt;~~

•

losses on the extinguishment of debt;

~~costs related to debt amendments;~~

•

costs related to debt amendments;

~~expenses related to our May 2013 stock option modification;~~

•

favorable lease cost;

•

impairment charges on long-lived assets;

~~the amortization of net favorable leases, which are amortized over the life of the lease;~~

•

income tax expense; and

~~impairment charges on long-lived assets;~~

~~our income tax expense; and~~

~~other unusual, non-recurring or extraordinary expenses, losses, charges or gains.~~

•

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and ~~nine~~six months ended ~~November~~August 3, ~~2018,~~2019, Adjusted EBIT improved ~~$25.6~~$13.4 million to ~~$114.6~~$118.2 million and ~~$70.8~~$11.1 million to ~~$339.1 million.~~$235.6 million, respectively. These improvements were primarily driven by our improved gross margin, ~~and through disciplined expense management. These improvements were~~ partially offset by ~~increases~~an increase in ~~our~~ selling, general and administrative ~~expenses and depreciation and amortization expense.~~expenses. Refer to the section below entitled “Results of Operations” for further explanation.

The following table shows our reconciliation of net income to Adjusted EBIT for the three and ~~nine~~six months ended ~~November~~August 3, ~~2018~~2019 compared with the three and ~~nine~~six months ended ~~October 28, 2017:~~August 4, 2018:

	(unaudited)												(unaudited)
	(in thousands)												(in thousands)
	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	November 3,			October 28,			November 3,			October 28,			August 3,			August 4,			August 3,			August 4,
	2018			2017			2018			2017			2019			2018			2019			2018
Reconciliation of net income to Adjusted EBIT:
Net income	$	76,849		$	44,879		$	230,394		$	144,149		$	84,567		$	70,957		$	162,332		$	153,544
Interest expense		14,460			15,351			43,563			43,409			13,435			14,581			26,805			29,103
Interest income		(113	)		(63	)		(302	)		(132	)		(189	)		(110	)		(393	)		(189	)
Loss on extinguishment of debt (a)		462			—			1,823			—			—			1,361			—			1,361
Costs related to debt amendments (b)		2,418			—			2,496			—			7			79			(375	)		79
Stock option modification expense (c)		—			26			—			131
Net favorable lease amortization (d)		5,286			5,830			20,162			17,751
Impairment charges (e)		—			—			—			988
Net favorable lease costs (c)														9,205			9,551			19,907			14,876
Income tax expense		15,206			22,920			40,929			61,998			11,151			8,312			27,346			25,723
Adjusted EBIT	$	114,568		$	88,943		$	339,065		$	268,294		$	118,176		$	104,731		$	235,622		$	224,497

(a)

Amounts relate to ~~the refinancing of the Term Loan Facility, the~~a $150.0 million prepayment on ~~the~~our Term Loan Facility, as well as an amendment to ~~the~~our ABL Credit Agreement.

(b)

(c)

~~Represents expenses incurred as a result of our May 2013 stock option modification.~~

~~(d)~~

Net favorable lease ~~amortization~~cost represents the non-cash ~~amortization~~ expense associated with favorable and unfavorable leases that were recorded as a result of ~~purchase accounting related to~~ the Merger ~~Transaction,~~Transaction. As a result of adoption of ASU 2016-02, these expenses are recorded in the line item “Selling, general and administrative expenses” in our Condensed Consolidated Statement of Income for the three and six months ended August 3, 2019. These expenses are recorded in the line item “Depreciation and amortization” in our Condensed Consolidated ~~Statements~~Statement of ~~Income.~~

~~(e)~~

~~Represents impairment charges on long-lived assets.~~Income for the three and six months ended August 4, 2018.

Comparable Store Sales. Comparable store sales measure performance of a store during the current reporting period against the performance of the same store in the corresponding period of the previous year. The method of calculating comparable store sales varies across the retail industry. As a result, our definition of comparable store sales may differ from other retailers.

We define comparable store sales as merchandise sales of those stores, including our online store, commencing on the first day of the fiscal month one year after the end of their grand opening activities, which normally conclude within the first two months of operations. If a store is closed for seven or more days during a month, our policy is to remove that store from our calculation of comparable stores sales for any such month, as well as during the month(s) of their grand re-opening activities. The increase in our comparable store sales was as follows:

Three Months Ended

Nine Months Ended

November 3, 2018

4.4%

4.0%

October 28, 2017

3.1%

2.4%

	Three Months Ended	Six Months Ended
August 3, 2019	3.8%	1.9%
August 4, 2018	2.9%	3.8%

Various factors affect comparable store sales, including, but not limited to, weather conditions, current economic conditions, the timing of our releases of new merchandise and promotional events, the general retail sales environment, consumer preferences and buying trends, changes in sales mix among distribution channels, competition, and the success of marketing programs.

Gross Margin. Gross margin is the difference between net sales and the cost of sales. Our cost of sales and gross margin may not be comparable to those of other entities, since some entities may include all of the costs related to their buying and distribution functions, certain store-related costs and other costs, in cost of sales. We include certain of these costs in the line items “Selling, general and administrative expenses” and “Depreciation and amortization” in our Condensed Consolidated Statements of Income. We include in our “Cost of sales” line item all costs of merchandise (net of purchase discounts and certain vendor allowances), inbound freight, distribution center outbound freight and certain merchandise acquisition costs, primarily commissions and import fees. Gross

margin as a percentage of net sales ~~expanded approximately 20 basis points to 42.4%~~remained consistent at 41.4% during the three month period ended ~~November~~August 3, ~~2018, driven primarily by increased~~2019, compared with three month period ended August 4, 2018. Increased merchandise margin ~~which~~ was ~~slightly~~ offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, ~~increased~~improved approximately 2010 basis points as a percentage of net sales. Gross margin as a percentage of net sales ~~expanded~~decreased approximately 4010 basis points to ~~41.7%~~41.2% during the ~~nine~~six month period ended ~~November~~August 3, 2019, compared with the six month period ended August 4, 2018, driven primarily by higher freight costs, partially offset by increased merchandise margin~~, which was slightly offset by higher freight costs~~. Product sourcing costs, which are included in selling, general and administrative expenses, ~~increased approximately 10 basis points~~remained flat as a percentage of net sales.

Inventory. Inventory at ~~November~~August 3, ~~2018 increased~~2019 decreased to ~~$1,056.6~~$823.8 million compared with ~~$903.7~~$843.9 million at ~~October 28, 2017.~~August 4, 2018. The ~~increase~~decrease was primarily related to 48an approximately 7% decrease in comparable store inventory at the end of the second quarter of Fiscal 2019, as well as a decrease in short stay inventory. These decreases were partially offset by our 40 net new stores opened from ~~October 28, 2017~~August 4, 2018 through ~~November~~August 3, ~~2018. In addition,~~2019 and our pack-and-hold inventory levels, ~~as a percentage~~which were 29% of total inventory ~~were 18%~~ at the end of the ~~third~~second quarter of Fiscal ~~2018~~2019 compared to ~~15%~~26% at the end of the ~~third~~second quarter of Fiscal ~~2017.~~2018.

~~Comparable store~~Inventory at February 2, 2019 was $954.2 million. The decrease in inventory ~~was down approximately 1%~~is primarily due to our high starting position at February 2, 2019, resulting from the ~~end~~acceleration of receipts in the ~~third~~fourth quarter of Fiscal 2018. During the third quarter of Fiscal 2018, we accelerated holiday gifting product into October due to the 53rd week calendar shift, as a significant sales week in November moved into the third quarter of Fiscal 2018. Excluding this holiday gifting product acceleration, comparable store inventoryThis decrease was ~~down approximately 6%.~~

~~Inventory at February 3, 2018 was $752.6 million. The increase in inventory from February 3, 2018 reflects the seasonality of our business, as well as~~partially offset by the inventory required for our 5016 net new stores opened during the ~~nine~~six month period ended ~~November~~August 3, ~~2018.~~2019.

In order to better serve our customers and maximize sales, we continue to refine our merchandising mix and inventory levels within our stores. By appropriately managing our inventories, we believe we will be better able to deliver a continual flow of fresh merchandise to our customers. We continue to move toward more productive inventories by increasing the amount of current inventory as a percent of total inventory.

Inventory turnover and comparable store inventory turnover are performance metrics that indicate how efficiently inventory is bought and sold. They each measure the length of time that we own our inventory.

Inventory turnover is calculated by dividing cost of goods sold by the 13 month average cost value of our inventory for the period being measured. Our inventory turnover rate ~~improved~~declined approximately 27% for the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with the ~~third~~second quarter of Fiscal ~~2017.~~2018.

Comparable store inventory turnover is calculated by dividing comparable store sales by the average comparable store retail value of inventory for the period being measured. The comparable store retail value of inventories is estimated based on the original sales price of items on hand reduced by retail reductions (which include sales, markdowns, an estimated shortage adjustment and employee discounts) for our comparable stores. The calculation is based on a rolling 13 month average of inventory (at estimated retail value) and the last 12 months’ comparable store sales. Our comparable store inventory turnover rate ~~inclusive of the holiday gifting product acceleration,~~ improved approximately 62% during the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with the ~~third~~second quarter of Fiscal ~~2017.~~2018.

The difference between inventory turnover and comparable store inventory turnover is primarily the result of the latter not including distribution center and warehouse inventory or inventory at new and non-comparable stores. Inventory held at our warehouses and distribution centers includes merchandise being readied for shipment to our stores and pack-and-hold inventory acquired opportunistically for future store release. The magnitude of pack-and-hold inventory, at any one point in time, is dependent on the buying opportunities identified in the marketplace.

We present inventory turnover, because it demonstrates how effective we are at managing our inventory. We present comparable store inventory turnover as we believe this is a useful supplemental metric in evaluating the effectiveness of our merchandising efforts, as a faster comparable store inventory turnover generally leads to reduced markdowns and more fresh merchandise in our stores.

Store Payroll as a Percentage of Net Sales. Store payroll as a percentage of net sales measures our ability to manage our payroll in accordance with increases or decreases in net sales. The method of calculating store payroll varies across the retail industry. As a result, our store payroll as a percentage of net sales may differ from other retailers. We define store payroll as regular and overtime payroll for all store personnel as well as regional and territory personnel, exclusive of payroll charges related to corporate and warehouse employees. Store payroll as a percentage of net sales was 9.0% and ~~8.9% during the three and nine month periods ended November 3, 2018, respectively, compared with 9.0% and~~ 8.9% during the three and ~~nine~~six month periods ended October 28, 2017, respectively. We were able to offset wage increases in our stores through disciplined expense management, our active profit improvement culture, as well as expense leverage from our strong sales growth. August 3, 2019, respectively, compared with 9.1% and 8.8%, respectively, during the three and six month periods ended August 4, 2018.

Liquidity. Liquidity measures our ability to generate cash. Management measures liquidity through cash flow, which is the measure of cash generated from or used in operating, financing, and investing activities. Cash and cash equivalents, including restricted cash and cash equivalents, decreased ~~$53.8~~$15.1 million during the ~~nine~~six months ended ~~November~~August 3, ~~2018,~~2019, compared with a decrease

of ~~$33.5~~$49.6 million during the ~~nine~~six months ended ~~October 28, 2017.~~August 4, 2018. Refer to the section below entitled “Liquidity and Capital Resources” for further explanation.

Results of Operations

The following table sets forth certain items in the Condensed Consolidated Statements of Income as a percentage of net sales for the three and ~~nine~~six months ended ~~November~~August 3, ~~2018~~2019 and the three and ~~nine~~six months ended ~~October 28, 2017.~~August 4, 2018.

	Percentage of Net Sales												Percentage of Net Sales
	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	November 3,			October 28,			November 3,			October 28,			August 3,			August 4,			August 3,			August 4,
	2018			2017			2018			2017			2019			2018			2019			2018
Net sales		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%
Other revenue		0.4			0.4			0.4			0.4			0.3			0.4			0.3			0.4
Total revenue		100.4			100.4			100.4			100.4			100.3			100.4			100.3			100.4
Cost of sales		57.6			57.8			58.3			58.7			58.6			58.6			58.8			58.7
Selling, general and administrative expenses		32.9			33.4			31.9			32.3			32.1			32.0			31.9			31.4
Costs related to debt amendments		0.1			—			0.1			—			0.0			0.0			0.0			0.0
Stock option modification expense		—			0.0			—			0.0
Depreciation and amortization		3.3			3.5			3.5			3.6			3.1			3.8			3.1			3.6
Impairment charges - long-lived assets		—			—			—			0.0
Other income - net		(0.1	)		(0.1	)		(0.2	)		(0.2	)		(0.1	)		(0.3	)		(0.1	)		(0.2	)
Loss on extinguishment of debt		0.0			—			0.0			—			—			0.1			—			0.0
Interest expense		0.9			1.1			0.9			1.0			0.8			1.0			0.8			1.0
Total costs and expenses		94.7			95.7			94.5			95.4			94.5			95.2			94.5			94.5
Income before income tax expense		5.7			4.7			5.9			5.0			5.8			5.2			5.8			5.9
Income tax expense		0.9			1.6			0.9			1.5			0.7			0.6			0.8			0.9
Net income		4.8	%		3.1	%		5.0	%		3.5	%		5.1	%		4.6	%		5.0	%		5.0	%

Three Month Period Ended ~~November~~August 3, ~~2018~~2019 Compared With the Three Month Period Ended ~~October 28, 2017~~August 4, 2018

Net sales

Net sales improved approximately ~~$196.3~~$157.7 million, or ~~13.7%~~10.5%, to ~~$1,634.5~~$1,656.4 million during the ~~third~~second quarter of Fiscal ~~2018,~~2019, driven by the following:

~~an increase in net sales of $127.7~~ ~~million from our new and non-comparable stores, and~~

•

an increase in net sales of $115.1 million from our new and non-comparable stores, and

~~an increase in unshifted comparable store sales of $75.2~~ ~~million; partially offset by~~

•

an increase in comparable store sales of $55.1 million, to $1,503.0 million; partially offset by

~~a $6.6~~
•
a $12.5 million decrease related to the net impact of closed stores and other sales adjustments.

To account for the calendar shift from the 53rd week in Fiscal 2017, we compared the 13 week period ended November 3, 2018 to the 13 week period ended November 4, 2017. On this shifted basis, comparable store sales for the three months ended November 3, 2018 increased 4.4%, to $1,444.3 million. We believe this is the most accurate representation of our comparable store sales performance, and is the basis on which we plan and manage our business.

There were three stores that remained closed throughout the third quarter of Fiscal 2018, as a result of weather-related incidents that occurred during Fiscal 2017. In accordance with our comparable store sales policy, we removed these stores from our calculation of comparable stores sales for the month(s) in which the stores were closed for seven or more days. The impact of these store closures are reflected in the total sales results for the third quarter, and reduced the incremental contribution from new and non-comparable sales by approximately $5 million.

Cost of sales

Cost of sales as a percentage of net sales ~~improved approximately 20 basis points to 57.6%~~remained consistent at 58.6% during the ~~third~~second quarter of Fiscal ~~2018,~~2019, driven primarily by increased merchandise margin, which was ~~slightly~~ offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, ~~increased~~improved approximately 2010 basis points as a percentage of net sales. On a dollar basis, cost of sales increased ~~$110.3~~$92.9 million, or ~~13.3%~~10.6%, primarily driven by our overall increase in sales.

2729

Selling, general and administrative expenses

Selling, general and administrative expenses as a percentage of net sales ~~improved~~increased approximately 5010 basis points ~~during~~for the ~~third~~second quarter of Fiscal ~~2018.~~2019. The following table details selling, general and administrative expenses for the three month period ended ~~November~~August 3, ~~2018~~2019 compared with the three month period ended ~~October 28, 2017.~~August 4, 2018. Prior year amounts have been reclassified to conform to the current period presentation:

	(in millions)																(in millions)
	Three Months Ended																Three Months Ended
��	November 3,		Percentage of			October 28,		Percentage of
																	August 3,		Percentage of			August 4,		Percentage of
	2018		Net Sales			2017		Net Sales			$ Variance			% Change			2019		Net Sales			2018		Net Sales			$ Variance		% Change
Store related costs		350.1		21.4	%	$	315.2		21.9	%	$	34.9			11.1	%	$	355.5		21.6	%	$	326.3		21.8	%	$	29.2		8.9	%
Product sourcing costs		85.7		5.3			72.9		5.1			12.8			17.6			82.2		4.9			75.6		5.0			6.6		8.7
Corporate costs		54.1		3.3			46.4		3.2			7.7			16.6			55.4		3.3			49.9		3.3			5.5		11.0
Marketing and strategy costs		26.6		1.6			27.2		1.9			(0.6	)		(2.2	)		9.8		0.6			9.8		0.7			—		0.0
Favorable lease cost																		9.1		0.5			—		—			9.1	N/A
Other selling, general and administrative expenses		21.6		1.3			18.5		1.3			3.1			16.8			19.8		1.2			17.5		1.2			2.3		13.1
Selling, general and administrative expenses	$	538.1		32.9	%	$	480.2		33.4	%	$	57.9			12.1	%	$	531.8		32.1	%	$	479.1		32.0	%	$	52.7		11.0	%

The ~~improvement~~increase in selling, general and administrative expenses as a percentage of net sales was primarily driven by ~~our strong sales growth, disciplined~~the reclassification of favorable lease cost from depreciation and amortization expense ~~management~~to selling, general and ~~our active profit improvement culture,~~administrative expense as a result of adopting ASU 2016-02, which resulted in 40a 50 basis ~~points of leverage~~point increase. This increase was partially offset by a 10 basis point improvement in store occupancy costs, a 10 basis point improvement in product sourcing costs, a 10 basis point improvement in store payroll, and 30a 10 basis ~~points of leverage~~point improvement in our national television advertising and direct marketing efforts. These improvements were partially offset by the 20 basis point increase in our product sourcing costs which was partially driven by the holiday gifting product acceleration, as well as a 10 basis point increase in stock based compensation.

~~Costs related to debt amendments~~

~~During the third quarter of Fiscal 2018, we recorded costs related to debt amendments of $2.4 million~~efforts, as a result of ~~the repricing of~~ our ~~Tern Loan Facility. Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.~~profit improvement initiatives.

Depreciation and amortization

Depreciation and amortization expense related to the depreciation of fixed assets ~~and the amortization of favorable and unfavorable leases~~ amounted to ~~$53.8~~$52.3 million during the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with ~~$50.8~~$56.9 million during the ~~third~~second quarter of Fiscal ~~2017.~~2018. The ~~increase~~decrease was primarily driven by the reclassification of favorable lease cost from depreciation and amortization expense to selling, general and administrative expense as a result of adopting ASU 2016-02, partially offset by our new and non-comparable stores.

~~Other income, net~~Interest expense

~~Other income, net (consisting of breakage income, gains on insurance recovery, gains and losses on disposition of assets, investment income and other miscellaneous items) amounted~~Interest expense improved $1.1 million to ~~$2.3 million during the third quarter of Fiscal 2018 compared with $1.4 million during the third quarter of Fiscal 2017.~~$13.4 million. The ~~increase~~improvement was primarily driven by the timing of the sale of certain state tax credits, which occurred during the third quarter of Fiscal 2018, compared with the second quarter of Fiscal 2017. This was partially offset by an increase in losses on disposition of property$150 million paydown and ~~equipment.~~

~~Loss on extinguishment of debt~~

~~During the third quarter of Fiscal 2018, we recorded a loss on extinguishment of debt of $0.5 million as a result of the~~ repricing of our ~~Tern~~Term Loan ~~Facility. Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.~~

~~Interest expense~~

~~Interest expense decreased $0.9 million to $14.5 million. This improvement was primarily driven by a decrease related to our derivative instruments, which was~~Facility during Fiscal 2018, partially offset by higher ~~interest rates and an increase in the~~ average borrowings and a higher average interest rate on our ABL Line of Credit.

Our average interest rates and average balances related to our Term Loan Facility and our ABL Line of Credit, for the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with the ~~third~~second quarter of Fiscal ~~2017,~~2018, are summarized in the table below:

	Three Months Ended				Three Months Ended
	November 3,		October 28,		August 3,		August 4,
	2018		2017		2019		2018
Average interest rate – ABL Line of Credit	3.4%		2.7%		3.7%		3.3%
Average interest rate – Term Loan Facility	4.6%		4.0%		4.4%		4.5%
Average balance – ABL Line of Credit (in millions)	$	166.5	$	147.4	$	146.0	$	115.0
Average balance – Term Loan Facility (in millions) (a)	$	961.4	$	1,117.0	$	961.4	$	1,027.3

(a)

Excludes original issue discount.

Income tax expense

Income tax expense was ~~$15.2~~$11.2 million during the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with ~~$22.9~~$8.3 million during the ~~third~~second quarter of Fiscal ~~2017.~~2018. The effective tax rate for the ~~third~~second quarter of Fiscal ~~2018~~2019 was ~~16.5%~~11.6% compared with ~~33.8%~~10.5% during the ~~third~~second quarter of Fiscal ~~2017.~~2018. The ~~improvement~~lower tax rate in the ~~effective tax rate~~prior year was primarily related to a one time deferred tax revaluation due to changes in New Jersey tax law enacted during the ~~result~~second quarter of ~~the U.S. Tax Cuts and Jobs Act of 2017 (the Tax Act), which among other things, lowered the federal statutory rate from 35% to 21%, as well as the impact of share based accounting standards.~~Fiscal 2018.

As of February 3, 2018 we analyzed the Tax Act and made reasonable estimates of the effects on our Condensed Consolidated Financial Statements and tax disclosures. As of November 3, 2018 we completed our analysis of the Tax Act and determined there were no material changes from our initial analysis.

~~In accordance with ASC Topic No. 270, “Interim Reporting” (Topic No. 270), and ASC Topic No. 740, “Income Taxes” (Topic No. 740), at~~30

At the end of each interim period we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the ~~third~~second quarter of Fiscal ~~2018~~2019 resulted in an annual effective income tax rate of approximately 25% (before discrete items) as our best estimate. This is ~~lower than~~consistent with the ~~projected~~ annual effective ~~income~~ tax rate for the ~~third~~second quarter of Fiscal ~~2017~~2018 of approximately ~~37%~~25% (before discrete items)~~, primarily as a result of the Tax Act.~~.

Net income

We earned net income of ~~$76.8~~$84.6 million for the ~~third~~second quarter of Fiscal ~~2018~~2019 compared with ~~$44.9~~$71.0 million for the ~~third~~second quarter of Fiscal ~~2017.~~2018. This improvement was primarily driven by our improved gross margin, ~~and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were~~ partially offset by ~~increases~~an increase in our selling, general and administrative ~~expenses, as well as depreciation and amortization expense.~~expenses.

~~Nine~~Six Month Period Ended ~~November~~August 3, ~~2018~~2019 Compared With the ~~Nine~~Six Month Period Ended ~~October 28, 2017~~August 4, 2018

Net sales

Net sales improved approximately ~~$503.6~~$267.8 million, or ~~12.1%~~8.9%, to ~~$4,651.6~~$3,284.9 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, driven primarily by the following:

~~an increase in net sales of $303.6~~ ~~million from our new and non-comparable stores, and~~

•

an increase in net sales of $236.6 million from our new and non-comparable stores, and

~~an increase in unshifted comparable store sales of $214.4~~ ~~million, partially offset by~~

•

an increase in comparable store sales of $56.2 million, to $2,967.5 million; partially offset by

~~an $14.4~~ ~~million decrease related to the net impact of permanently closed stores and other sales adjustments.~~

•

a $25.0 million decrease related to the net impact of permanently closed stores and other sales adjustments.

~~To account for the calendar shift from the 53~~^rd week in Fiscal 2017, we compared the 39 week period ended November 3, 2018 to the 39 week period ended November 4, 2017. On this shifted basis, comparable store sales for the nine months ended November 3, 2018 increased 4.0%, to $4,223.3 million. We believe this is the most accurate representation of our comparable store sales performance, and is the basis on which we plan and manage our business.

There were three stores that remained closed during the nine month period ended November 3, 2018, as a result of weather-related incidents that occurred during Fiscal 2017. In accordance with our comparable store sales policy, we removed these stores from our calculation of comparable stores sales for the month(s) in which the stores were closed for seven or more days. The impact of these store closures are reflected in the total sales results for the third quarter, and reduced the incremental contribution from new and non-comparable sales by approximately $24 million.

Cost of sales

Cost of sales as a percentage of net sales ~~improved~~increased approximately 4010 basis points to ~~58.3%~~58.8% during the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, driven primarily by higher freight costs, partially offset by increased merchandise ~~margin, which was slightly offset by higher freight costs.~~margin. Product sourcing costs, which are included in selling, general and administrative expenses, ~~increased approximately 10 basis points~~remained flat as a percentage of net sales. On a dollar basis, cost of sales increased ~~$275.9~~$161.6 million, or ~~11.3%~~9.1%, primarily driven by our overall increase in sales.

Selling, general and administrative expenses

Selling, general and administrative expenses as a percentage of net sales ~~improved~~increased approximately 4050 basis points during the ~~nine~~six month period ended ~~November~~August 3, ~~2018.~~2019. The following table details selling, general and administrative expenses for the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. Prior year amounts have been reclassified to conform to the current period presentation:

	(in millions)															(in millions)
	Nine Months Ended															Six Months Ended
	November 3, 2018		Percentage of Net Sales			October 28, 2017		Percentage of Net Sales			$ Variance		% Change			August 3, 2019		Percentage of Net Sales			August 4, 2018		Percentage of Net Sales			$ Variance			% Change
Store related costs	$	987.5		21.2	%	$	893.4		21.5	%	$	94.1		10.5	%	$	696.5		21.2	%	$	637.4		21.1	%	$	59.1			9.3	%
Product sourcing costs		233.0		5.0			204.2		4.9			28.8		14.1			160.7		4.9			147.2		4.9			13.5			9.2
Corporate costs		151.8		3.3			134.4		3.2			17.4		12.9			106.0		3.2			97.7		3.2			8.3			8.5
Marketing and strategy costs		57.1		1.2			56.8		1.4			0.3		0.5			28.5		0.9			30.5		1.0			(2.0	)		(6.6	)
Favorable lease cost																	19.6		0.6			—		—			19.6		N/A
Other selling, general and administrative expenses		56.1		1.2			49.4		1.3			6.7		13.6			37.9		1.1			34.6		1.2			3.3			9.5
Selling, general and administrative expenses	$	1,485.5		31.9	%	$	1,338.2		32.3	%	$	147.3		11.0	%	$	1,049.2		31.9	%	$	947.4		31.4	%	$	101.8			10.7	%

The ~~improvement~~increase in selling, general and administrative expenses as a percentage of net sales was primarily driven by ~~our strong sales growth, disciplined~~the reclassification of favorable lease cost from depreciation and amortization expense ~~management~~to selling, general and ~~our active profit improvement culture,~~administrative expense as a result of adopting ASU 2016-02, which resulted in 30a 60 basis ~~points of leverage in~~point increase. Additionally, store occupancy costs increased 10 basis points, and store payroll increased 10 basis points. These increases were partially offset by a 20 basis ~~points of leverage~~point improvement in our national television advertising and direct marketing ~~efforts. These improvements were partially offset by~~efforts, as a ~~10 basis point increase in stock based compensation and the 10 basis point increase in product~~result of our profit improvement initiatives. Product sourcing ~~costs.~~costs remained consistent.

Costs related to debt amendments

During Fiscal 2018, we recorded total estimated costs related to debt amendments ~~of debt~~ of $2.5 million, primarily as a result of the repricing of our Term Loan Facility. ~~Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.~~During the six month period ended August 3, 2019, we reversed $0.4 million of this estimated expense based on actual expenses incurred.

Depreciation and amortization

Depreciation and amortization expense related to the depreciation of fixed assets ~~and the amortization of favorable and unfavorable leases~~ amounted to ~~$161.2~~$102.9 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$147.5~~$107.4 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. The ~~increase~~decrease in depreciation and amortization expense was primarily driven by the reclassification of favorable lease cost from depreciation and amortization expense to selling, general and administrative expense as a result of adopting ASU 2016-02, partially offset by our new and non-comparable ~~stores, as well as~~stores.

Interest expense

Interest expense improved $2.3 million to $26.8 million. The improvement was primarily driven by the ~~accelerated amortization of certain favorable leases.~~

~~Loss on extinguishment of debt~~

~~During Fiscal 2018, we recorded losses on extinguishment of debt of $1.8~~$150 million ~~as a result of the~~paydown and repricing of our Term Loan Facility during ~~the third quarter of~~ Fiscal 2018, ~~as well as the $150.0 million prepayment on our Term Loan Facility~~partially offset by higher average borrowings and an amendment to our ABL Credit Agreement during the second quarter of Fiscal 2018. Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.

~~Interest expense~~

~~Interest expense increased $0.2 million to $43.6 million. Higher~~a higher average interest ~~rates, as well as an increase in the average borrowings~~rate on our ABL Line of ~~Credit were partially offset by a decrease related to our derivative instruments.~~Credit.

Our average interest rates and average balances related to our Term Loan Facility and our ABL Line of Credit, for the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with prior year, are summarized in the table below:

	Nine Months Ended				Six Months Ended
	November 3,		October 28,		August 3,		August 4,
	2018		2017		2019		2018
Average interest rate – ABL Line of Credit	3.4%		2.7%		3.7%		3.3%
Average interest rate – Term Loan Facility	4.4%		3.8%		4.5%		4.3%
Average balance – ABL Line of Credit (in millions)	$	103.4	$	86.1	$	146.7	$	71.8
Average balance – Term Loan Facility (in millions) (a)	$	1,033.9	$	1,117.0	$	961.4	$	1,070.2

(a)	Excludes original issue discount.

Income tax expense

Income tax expense was ~~$40.9~~$27.3 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$62.0~~$25.7 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. The effective tax rate for the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 was ~~15.1%~~14.4% compared with ~~30.1%~~14.3% during the ~~nine~~six month period ended October 28, 2017. The improvement in the effective tax rate was primarily the result of the Tax Act, which among other things, lowered the federal statutory rate from 35% to 21%, as well as the one-time deferred tax revaluation due to changes in New Jersey tax law enacted during the second quarter of FiscalAugust 4, 2018.

In accordance with Topic No. 270 and Topic No. 740, at the end of each interim period, we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the nine month period ended November 3, 2018 resulted in an annual effective income tax rate of approximately 25% (before discrete items) as our best estimate. This is lower than the projected annual effective income tax rate during the nine month period ended October 28, 2017 of approximately 37% (before discrete items) as a result of the Tax Act.

Net income

We earned net income of ~~$230.4~~$162.3 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$144.1~~$153.5 million for the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. This improvement was primarily driven by our improved gross margin, ~~and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were~~ partially offset by ~~increases~~an increase in ~~our~~ selling, general and administrative ~~expenses, as well as depreciation and amortization expense.~~expenses.

Liquidity and Capital Resources

Our ability to satisfy interest payment and future principal payment obligations on our outstanding debt will depend largely on our future performance which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service interest payment and future principal payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations will be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed on terms similar to our current financing agreements, or at all.

We believe that cash generated from operations, along with our existing cash and our ABL Line of Credit, will be sufficient to fund our expected cash flow requirements and planned capital expenditures for at least the next twelve months as well as the foreseeable future. However, there can be no assurance that we would be able to offset declines in our comparable store sales with savings initiatives in the event that the economy declines.

Cash Flow for the ~~Nine~~Six Month Period Ended ~~November~~August 3, ~~2018~~2019 Compared With the ~~Nine~~Six Month Period Ended ~~October 28, 2017~~August 4, 2018

We used ~~$53.8~~$15.1 million of cash flow during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with a use of ~~$33.5~~$49.6 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018.

Net cash provided by operating activities amounted to ~~$375.4~~$229.4 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$221.5~~$166.3 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. The increase in our operating cash flows was primarily driven by our ~~increased~~improved operating results ~~as well as a decrease~~and changes in ~~income tax payments as a result of the Tax Act.~~working capital.

Net cash used in investing activities was ~~$225.3~~$164.0 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$188.4~~$125.2 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. This change was primarily the result of an increase in capital expenditures related to a new distribution center and our store expenditures (new stores, remodels, and other store expenditures) ~~as well as lease acquisition costs.~~.

Net cash used in financing activities was ~~$203.9~~$80.5 million during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 compared with ~~$66.6~~a use of $90.7 million during the ~~nine~~six month period ended ~~October 28, 2017.~~August 4, 2018. This change was primarily driven by ~~a decrease~~an increase in the net borrowings on our debt, partially offset by ~~a decrease~~an increase in the value of share repurchases.

Changes in working capital also impact our cash flows. Working capital equals current assets (exclusive of restricted cash) minus current liabilities. We had a working capital deficit at ~~November~~August 3, ~~2018~~2019 of ~~$26.7~~$151.7 million compared with working capital of $32.0 million at August 4, 2018. The decrease in working capital was primarily related to our adoption of ASU 2016-02, which resulted in adding a ~~$5.0 million deficit at October 28, 2017. From October 28, 2017~~portion of the new lease liability to ~~November 3, 2018, we experienced increases~~current liabilities, as well as a decrease in ~~our~~ merchandise ~~inventories, cash and cash equivalents, prepaid and other current assets (primarily driven by the timing of our rent payments) and accounts receivable. These increases were~~inventories. This was partially offset by a decrease in accounts payable and an increase in ~~our~~ accounts ~~payable (driven by the timing and amount of our inventory receipts) and other current liabilities (primarily driven by increased accrued purchases of property and equipment and accrued payroll).~~receivable. We had a working capital ~~deficit~~ at February ~~3, 2018~~2, 2019 of ~~$47.0~~$2.3 million.

Capital Expenditures

For the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, cash spend for capital expenditures, net of ~~$33.6~~$23.4 million of landlord allowances, ~~and $2.6 million of insurance recoveries,~~ amounted to ~~$197.8~~$140.5 million. We estimate that we will spend approximately $~~275~~ 310 million, net of approximately $60$55 million of landlord allowances, ~~and insurance recoveries,~~ in capital expenditures during Fiscal ~~2018,~~2019, including approximately $~~140~~$155 million, net of the previously mentioned ~~$60 million of~~ landlord allowances, ~~and insurance recoveries,~~ for store expenditures (new stores, remodels and other store expenditures). In addition, we estimate that we will spend approximately $3060 million to support our supply chain initiatives, with the remaining capital used to support our information technology and other business initiatives.

Share Repurchase ~~Programs~~Program

~~On August~~ 16~~, 2017, our Board of Directors approved the repurchase of up to $300 million of our common stock, which is authorized to be executed through August 2019.~~ On August 15, 2018, our Board of Directors authorized the repurchase of up to ~~an additional~~ $300 million of common ~~stock. This new repurchase program,~~stock, which ~~is in addition to the share repurchase program approved by our Board of Directors in August 2017,~~ is authorized to be executed through August 2020. ~~These~~This repurchase ~~programs are~~program is funded using our available cash and borrowings on our ABL Line of Credit.

During the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, we repurchased ~~1,106,016~~1,142,202 shares of our common stock for ~~$160.0~~$174.1 million, inclusive of commissions, under the share repurchase ~~programs.~~program. As of ~~November~~August 3, ~~2018,~~2019, we had ~~$357.1~~$124.3 million remaining under our share repurchase ~~authorizations.~~authorization.

During the third quarter of Fiscal 2019, our Board of directors authorized the repurchase of up to an additional $400 million of common stock, which is authorized to be executed through August 2021.

We are authorized to repurchase, from time to time, shares of our outstanding common stock on the open market or in privately negotiated transactions under our repurchase ~~programs.~~program. The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. Our share repurchase ~~programs~~program may be suspended, modified or discontinued at any time and we have no obligation to repurchase any amount of our common stock under the ~~programs.~~program.

Dividends

We currently do, and intend to continue to, retain all available funds and any future earnings to fund all of the Company's capital expenditures, business initiatives, and to support any potential opportunistic capital structure initiatives. Therefore, at this time, we do not anticipate paying cash dividends in the near term. Our ability to pay dividends on our common stock will be limited by restrictions on the ability of our subsidiaries to pay dividends or make distributions under the terms of current and any future agreements governing our indebtedness. Any future determination to pay dividends will be at the discretion of our Board of Directors, subject to compliance with covenants in our current and future agreements governing our indebtedness, and will depend upon our results of operations, financial condition, capital requirements and other factors that our Board of Directors deems relevant.

In addition, since we are a holding company, substantially all of the assets shown on our Condensed Consolidated Balance Sheets are held by our subsidiaries. Accordingly, our earnings, cash flow and ability to pay dividends are largely dependent upon the earnings and cash flows of our subsidiaries and the distribution or other payment of such earnings to us in the form of dividends.

Operational Growth

During the ~~nine~~six month period ended ~~November~~August 3, ~~2018,~~2019, we opened 6527 new stores, inclusive of 12seven relocations, and closed ~~three~~four stores, exclusive of the aforementioned relocations, bringing our store count as of ~~November~~August 3, ~~2018~~2019 to ~~679~~691 stores, inclusive of an internet store. We continue to pursue our growth plans and invest in capital projects that meet our financial requirements. ~~We expect~~During Fiscal 2019, we plan to open ~~three~~approximately 50 net new stores,which includes approximately 75 gross new stores, along with approximately 25 store relocations and ~~close seven stores during the fourth quarter of Fiscal 2018, bringing our total store count to 675 as of the end of Fiscal 2018.~~closings.

We continue to explore expansion opportunities both within our current market areas and in other regions. We believe that our ability to find satisfactory locations for our stores is essential for the continued growth of our business. The opening of stores generally is contingent upon a number of factors including, but not limited to, the availability of desirable locations with suitable structures and the negotiation of acceptable lease terms. There can be no assurance, however, that we will be able to find suitable locations for new stores or that even if such locations are found and acceptable lease terms are obtained, we will be able to open the number of new stores presently planned. Assuming that appropriate locations are identified, we believe that we will be able to execute our growth strategy without significantly impacting our current stores.

Debt and Hedging

As of ~~November~~August 3, ~~2018,~~2019, our obligations include ~~$956.5~~$957.1 million, inclusive of original issue discount, under our Term Loan Facility and ~~$105.0~~$96.9 million of outstanding borrowings on our ABL Facility. Our debt obligations also include ~~$33.4~~$31.5 million of capital lease obligations as of ~~November~~August 3, ~~2018.~~2019.

Term Loan Facility

~~During June 2018, we prepaid $150.0 million on the Term Loan Facility, which offset the mandatory quarterly payments through November 17, 2024.~~ At ~~November~~August 3, ~~2018,~~2019, our borrowing rate related to the Term Loan Facility was 4.3%.

On November 2, 2018, we entered into Amendment No. 7 (the Seventh Amendment) to the Term Loan Credit Agreement (as amended, the Amended Term Loan Credit Agreement) governing our Term Loan Facility. The Seventh Amendment, among other things, reduce the interest rate margins applicable to our term loan facility from 1.50% to 1.00%, in the case of prime rate loans, and from 2.50% to 2.00%, in the case of LIBOR loans, with the LIBOR floor being reduced from 0.75% to 0.00%. In connection with the execution of the Seventh Amendment, we paid fees and expenses, including a fee to each consenting lender equal to 0.125% of the aggregate principal amount of such lender’s loans under the Term Loan Credit Agreement.

As a result of the Seventh Amendment, we recognized a non-cash loss on the extinguishment of debt of $0.5 million, which was recorded in the line item “Loss on extinguishment of debt” in our Condensed Consolidated Statements of Income. Also in connection with the Seventh Amendment, we incurred fees of $2.4 million, which were recorded in the line item “Costs related to debt amendments” in our Condensed Consolidated Statements of Income.

ABL Line of Credit

~~During the second quarter of Fiscal 2018, we entered into an amendment to the ABL Credit Agreement, which among other things, extended the maturity date of the ABL Facility from~~At August ~~13,~~3, 2019, ~~to June 29, 2023.~~

~~At November 3, 2018,~~ we had $~~434.1~~$428.6 million available under the ABL Line of Credit. The maximum borrowings under the facility during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 amounted to $~~265.0~~ $255.0million. Average borrowings during the ~~nine~~six month period ended ~~November~~August 3, ~~2018~~2019 amounted to ~~$103.4~~ $146.7million at an average interest rate of ~~3.4~~%3.7%.

Hedging

~~We are hedged on $800~~On December 17, 2018, the Company entered into an interest rate swap contract, which was designated as a cash flow hedge. This interest rate swap, which hedges $450 million of our Term Loan Facility, ~~through~~became effective May ~~2019. Given the current interest rate environment, we will continue to evaluate hedging options beyond May 2019.~~31, 2019 and matures December 29, 2023.

Certain Information Concerning Contractual Obligations

The Company had $~~1,049.2~~$1,173.5 million of purchase commitments related to goods that were not received as of ~~November~~August 3, ~~2018.~~2019. There were no other significant changes regarding our obligations to make future payments under current contracts from those included in our ~~Annual Report on Form 10-K for the fiscal year ended February 3, 2018.~~Fiscal 2018 10-K.

3334

Critical Accounting Policies and Estimates

Our Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. We believe there are several accounting policies that are critical to understanding our historical and future performance as these policies affect the reported amounts of revenues and other significant areas that involve management’s judgments and estimates. The preparation of our Condensed Consolidated Financial Statements requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities; (ii) the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements; and (iii) the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, inventories, long-lived assets, intangible assets, goodwill, insurance reserves and income taxes. Historical experience and various other factors that are believed to be reasonable under the circumstances form the basis for making estimates and judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A critical accounting estimate meets two criteria: (1) it requires assumptions about highly uncertain matters and (2) there would be a material effect on the consolidated financial statements from either using a different, although reasonable, amount within the range of the estimate in the current period or from reasonably likely period-to-period changes in the estimate.

~~Revenue Recognition~~Leases

~~Effective~~In February ~~4, 2018, we adopted~~2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update ~~2014-09, “Revenue~~(ASU) 2016-02, “Leases.” The standard’s core principle is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. We adopted this ASU as of the beginning of Fiscal 2019.

We applied the changes from ~~Contracts with Customers,” which supersedes most preexisting revenue recognition guidance. We record revenue~~the new guidance at the ~~time~~adoption date and recognized a cumulative effect adjustment to retained earnings in the period of ~~sale~~adoption, as allowed under ASU 2018-11, “Leases: Targeted Improvements.” We did not adjust prior periods. We made an accounting policy election not to capitalize leases with an initial term of twelve months or less. We elected the transition package of practical expedients, which allows us to carry forward for our existing leases: i) the historical lease classification as either operating or capital; ii) assessment of whether any expired or existing contracts are or contain leases; and ~~delivery~~iii) capitalization of ~~merchandise,~~initial direct costs. Additionally, we elected the practical expedients to not separate lease and non-lease components, to not assess whether existing or expired land easements contain a lease, and to employ hindsight when determining lease terms for existing leases on the date of adoption.

Adoption of this standard also resulted in a change in the timing of certain expense recognition, primarily related to net favorable lease cost, as well as a reclassification of ~~allowances for estimated future returns, which is estimated based~~favorable lease cost from “Depreciation and amortization” to “Selling, general and administrative expenses” on ~~historical return rates. We present sales, net of sales taxes, in~~ our Condensed Consolidated ~~Statements~~Statement of ~~Income. We account~~Income for ~~layaway sales~~the three and leased department revenue in compliance with ASC Topic No. 606 “Revenue from Contracts with Customers” (Topic No. 606). Layaway sales are recognized upon delivery of merchandise to the customer. The amount of cash received upon initiation of the layaway is recorded assix months ended August 3, 2019. This guidance did not have a ~~deposit liability in the line item “Other current liabilities” in~~material impact on our Condensed Consolidated Balance Sheets. Stored value cards (gift cards and store credits issued for merchandise returns) are recorded as a liability at the time of issuance, and the related sale is recorded upon redemption.

We determine an estimated stored value card breakage rate by continuously evaluating historical redemption data. Breakage income is recognized monthly in proportion to the historical redemption patterns for those stored value cards for which the likelihood of redemption is remote.liquidity.

Other than the ~~revenue recognition~~lease accounting policy discussed above, our critical accounting policies and estimates are consistent with those disclosed in Note 1 to the audited Consolidated Financial Statements, “Summary of Significant Accounting Policies,” included in our Annual Report on Form 10-K for the fiscal year ended February ~~3, 2018.~~2, 2019.

Safe Harbor Statement

This report contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as management’s beliefs and assumptions and other statements regarding matters that are not historical facts. For example, when we use words such as “projects,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “should,” “would,” “could,” “will,” “opportunity,” “potential” or “may,” variations of such words or other words that convey uncertainty of future events or outcomes, we are making forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (Securities Act) and Section 21E of the Securities Exchange Act of 1934 (Exchange Act). Our forward-looking statements are subject to risks and uncertainties. Such statements include, but are not limited to, proposed store openings and closings, proposed capital expenditures, projected financing requirements, proposed developmental projects, projected sales and earnings, our ability to maintain selling margins, and the effect of the adoption of recent accounting pronouncements on our consolidated financial position, results of operations and cash flows. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include: ~~competition in the retail industry, seasonality~~general economic conditions; our ability to successfully implement one or more of our ~~business, adverse weather conditions, changes in~~strategic initiatives and growth plans; the availability of desirable store locations on suitable terms; changing consumer preferences and ~~consumer spending patterns,~~demand; industry trends, including changes in buying, inventory and other business practices; competitive factors, including pricing and promotional activities of major competitors and an increase in competition within the markets in which we compete; the availability, selection and purchasing of attractive merchandise on favorable terms; import risks, ~~inflation, general economic conditions,~~including tax and trade policies, tariffs and government regulations; weather patterns, including, among other things, changes in year-over-year temperatures; our future profitability; our ability to ~~implement~~control costs and expenses;

unforeseen cyber-related problems or attacks; any unforeseen material loss or casualty; the effect of inflation; regulatory and tax changes; our ~~strategy,~~relationships with employees; the impact of current and future laws and the interpretation of such laws; terrorist attacks, particularly attacks on or within markets in which we operate; natural and man-made disasters, including fire, snow and ice storms, flood, hail, hurricanes and earthquakes; our substantial level of indebtedness and related debt-service ~~obligations, our capital allocation plans,~~obligations; restrictions imposed by covenants in our debt ~~agreements,~~agreements; availability of adequate ~~financing,~~financing; our dependence on vendors for our ~~merchandise,~~merchandise; domestic events affecting the delivery of merchandise to our ~~stores,~~stores; existence of adverse ~~litigation, availability of desirable locations on suitable terms,~~litigation; and other risks discussed from time to time in our filings with the Securities and Exchange Commission (SEC).

Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this report might not occur. Furthermore, we cannot guarantee future results, events, levels of activity, performance or achievements.

Recent Accounting Pronouncements

Refer to Note 1 to our Condensed Consolidated Financial Statements, “Summary of Significant Accounting Policies,” for a discussion of recent accounting pronouncements and their impact in our Condensed Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes to our quantitative and qualitative disclosures about market risk from those included in our ~~Annual Report on Form 10-K for the fiscal year ended February 3, 2018.~~Fiscal 2018 10-K.

Item 4. Controls and Procedures.

Our management team, under the supervision and with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act, as of the last day of the fiscal period covered by this report, ~~November~~August 3, ~~2018.~~2019. The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of ~~November~~August 3, ~~2018.~~2019.

During the quarter ended ~~November~~August 3, ~~2018,~~2019, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Like many retailers, we have been named in class or collective actions on behalf of various groups alleging violations of federal and state wage and hour and other labor statutes, and alleged violation of state consumer and/or privacy protection and other statutes. In the normal course of business, we are also party to various other lawsuits and regulatory proceedings including, among others, commercial, product, product safety, employee, customer, intellectual property and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. To determine the likelihood of a loss and/or the measurement of any loss can be complex. Consequently, we are unable to estimate the range of reasonably possible loss in excess of amounts accrued. Our assessments are based on estimates and assumptions that have been deemed reasonable by management, but the assessment process relies heavily on estimates and assumptions that may prove to be incomplete or inaccurate, and unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions. While no assurance can be given as to the ultimate outcome of these matters, we believe that the final resolution of these actions will not have a material adverse effect on our results of operations, financial position, liquidity or capital resources.

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our ~~Annual Report on Form 10-K for the fiscal year ended February 3, 2018.~~Fiscal 2018 10-K.

Item 2. Unregistered Sales of ~~Equi~~tyEquity Securities and Use of Proceeds.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table provides information regarding our purchases of common stock during the three fiscal months ended ~~November~~August 3, ~~2018:~~2019:

Month

Total Number
of Shares
Purchased(1)

Average Price
Paid Per
Share(2)

Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs(3)

Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under the
Plans or
Programs
(in thousands)

August 5, 2018 through September 1, 2018

44,935

$
159.66

44,448

$
399,639

September 2, 2018 through October 6, 2018

195,439

$
162.90

195,136

$
367,852

October 7, 2018 through November 3, 2018

67,277

$
159.51

67,168

$
357,138

Total

307,651

306,752

Month	Total Number of Shares Purchased(1)		Average Price Paid Per Share(2)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(3)		Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in thousands)
May 5, 2019 through June 1, 2019		38,115	$	161.62		37,161	$	169,636
June 2, 2019 through July 6, 2019		275,997	$	170.24		209,547	$	133,996
July 7, 2019 through August 3, 2019		54,169	$	179.09		54,034	$	124,319
Total		368,281				300,742

(1)

The number of shares purchased between ~~August~~May 5, ~~2018~~2019 and ~~September~~June 1, ~~2018,~~2019, between ~~September~~June 2, ~~2018~~2019 and ~~October~~July 6, ~~2018~~2019 and between ~~October~~July 7, ~~2018~~2019 and ~~November~~August 3, ~~2018~~2019 include ~~487~~954 shares, ~~303~~66,450 shares and ~~109~~135 shares, respectively, which were withheld for tax payments due upon the vesting of employee restricted stock awards, and do not reduce the dollar value that may yet be purchased under our publicly announced share repurchase program.

(2)	Includes commissions for the shares repurchased under our publicly announced share repurchase program.

(3)

~~On August 16, 2017, our Board of Directors approved the repurchase of up to $300 million of our common stock, which is authorized to be executed through August 2019.~~ On August 15, 2018, our Board of Directors authorized the repurchase of up to ~~an additional~~ $300 million of common ~~stock. This new repurchase program,~~stock, which ~~is in addition to the share repurchase program approved by our Board of Directors in August 2017,~~ is authorized to be executed through August 2020. During the third quarter of Fiscal 2019, our Board of Directors authorized the repurchase of up to an additional $400 million of common stock, which is authorized to be executed through August 2021. For a further discussion of our share repurchase ~~programs,~~program, see “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Share Repurchase Program.”

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

3637

Item 6. E~~xhibits.~~Exhibits.


Exhibit Number	Exhibit Description	Incorporated by Reference
Exhibit Number	Exhibit Description	Form and SEC file No.	Filing Date
~~10.1~~10.1†	~~Amendment No. 7, dated as~~Form of ~~November 2, 2018,~~Restricted Stock Unit Award Notice and Agreement between Burlington Stores, Inc. and Non-Employee Directors pursuant to the ~~Credit~~Burlington Stores, Inc. 2013 Omnibus Incentive Plan (for grants made from and after May 23, 2019).
10.2	Chairman Agreement, dated ~~as of February 24, 2011,~~June 14, 2019, by and ~~among~~between Burlington ~~Coat Factory Warehouse Corporation, JPMorgan Chase Bank, N.A., as administrative agent,~~Stores, Inc. and ~~the lenders and facility guarantors party thereto.~~Thomas A. Kingsbury.	Current Report on Form 8-K ~~(File~~ (File No. 001-36107)	~~November 8, 2018~~June 17, 2019
31.1†	Certification of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2†	Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 ofofssdfg the Sarbanes-Oxley Act of 2002.
32.1†	Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2†	Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS†	Inline XBRL Instance Document – the instance document does not appear in Interactive Data File, because its XBRL tags are embedded within the Inline XBRL document.
101.SCH†	Inline XBRL Taxonomy Extension Schema Document
101.CAL†	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF†	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB†	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE†	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104†	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

†	Filed or furnished herewith.

3738

~~SIGNATURES~~SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BURLINGTON STORES, INC.

/s/ Thomas A. Kingsbury

Thomas A. Kingsbury

Chairman ~~President~~ and Chief Executive Officer

(Principal Executive Officer)

/s/ Marc Katz

Marc Katz

Chief Financial Officer/Principal

(Principal Financial Officer)

Date: ~~November 28, 2018~~August 29, 2019

3839