UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10‑Q10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 20192020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to ___________.
Commission File Number: 001‑37979001-37979
VERRA MOBILITY CORPORATION
(Exact name of Registrant as specified in its charter)
|
| |
|
| |
|
| |
|
| |
|
| |
|
(480) 443-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act:
|
|
|
| |
|
|
|
| |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). YES ☐ NO☒
Securities registered pursuant to Section 12(b) of the Act:
|
|
| ||
|
|
|
As of August 1, 2019, there were 158,609,946 shares of the Company’s Class A common stock, par value $0.0001 per share, issued and outstanding.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2019
2
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of federal securities laws. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, products, services, and technology offerings, market conditions, growth and trends, expansion plans and opportunities and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “potentially,” “preliminary,” “likely,” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in our Annual Report on Form 10-K/A for the year ended December 31, 2018, under Part I, Item 1A, “Risk Factors.” Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the effect of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
You should not rely on forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. We undertake no obligation to update any of these forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations.
Unless the context indicates otherwise, as used in this Quarterly Report on Form 10-Q, the terms “Verra Mobility,” the “Company,” “we,” “us,” and “our” refer to Verra Mobility Corporation, a Delaware corporation, and its subsidiaries taken as a whole, unless otherwise noted.
3
VERRA MOBILITY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 81-3563824 | |
(State of | (I.R.S. Employer | |
Incorporation) | Identification No.) | |
1150 North Alma School Road | 85201 | |
Mesa, Arizona | (Zip Code) | |
(Address of Principal Executive Offices) |
(480) 443-7000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Class A Common Stock, par value $0.0001 per share | VRRM | Nasdaq Capital Market | ||
(Title of Each Class) | (Trading Symbol) | (Name of Each Exchange on Which Registered) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act:
Large accelerated filer | ☒ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). YES ☐ NO☒
As of July 31, 2020, there were 161,736,615 shares of the Company’s Class A Common Stock, par value $0.0001 per share, issued and outstanding.
VERRA MOBILITY CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2020
TABLE OF CONTENTS
2
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of federal securities laws. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, products, services, and technology offerings, market conditions, growth and trends, expansion plans and opportunities, and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “potentially,” “preliminary,” “likely” and similar expressions, and the negative of these expressions, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs.
These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q, Part II, Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 and in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the year ended December 31, 2019. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the effect of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
Forward-looking statements are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements include, among other things:
• | disruption to our business and results of operations as a result of the novel coronavirus (“COVID-19”) pandemic; |
• | the impact of the COVID-19 pandemic on our revenues from key customers in the rental car industry and from photo enforcement programs; |
• | historical data regarding our business, results of operations, financial condition and liquidity may not reflect the impact of COVID-19; |
• | customer concentration in our Commercial Services and Government Solutions segments; |
• | decreases in the prevalence of automated and other similar methods of photo enforcement or the use of tolling; |
• | risks and uncertainties related to our government contracts, including legislative changes, termination rights, audits and investigations; |
• | decreased interest in outsourcing from our customers; |
• | our ability to properly perform under our contracts and otherwise satisfy our customers; |
• | our ability to compete in a highly competitive and rapidly evolving market; |
• | our ability to keep up with technological developments and changing customer preferences; |
• | the success of our new products and changes to existing products and services; |
• | our ability to successfully integrate our recent or future acquisitions; and |
• | failures in or breaches of our networks or systems, including as a result of cyber-attacks. |
3
You should not rely on forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. We undertake no obligation to update any of these forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations.
Unless the context indicates otherwise, the terms “Verra Mobility,” the “Company,” “we,” “us,” and “our” as used in this Quarterly Report on Form 10-Q refer to Verra Mobility Corporation, a Delaware corporation, and its subsidiaries taken as a whole.
4
Part I—Financial Information
Item 1. Financial Statements.
VERRA MOBILITY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
($ in thousands except per share data) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 92,247 |
|
| $ | 65,048 |
|
| $ | 113,239 |
|
| $ | 131,513 |
|
Restricted cash |
|
| 1,743 |
|
|
| 2,033 |
|
|
| 711 |
|
|
| 917 |
|
Accounts receivable, net |
|
| 106,261 |
|
|
| 87,511 |
| ||||||||
Accounts receivable (net of allowance for credit loss of $12.9 million at June 30, 2020) |
|
| 125,252 |
|
|
| 93,514 |
| ||||||||
Unbilled receivables |
|
| 13,571 |
|
|
| 12,956 |
|
|
| 12,532 |
|
|
| 20,003 |
|
Prepaid expenses and other current assets |
|
| 21,646 |
|
|
| 17,600 |
|
|
| 18,964 |
|
|
| 26,491 |
|
Total current assets |
|
| 235,468 |
|
|
| 185,148 |
|
|
| 270,698 |
|
|
| 272,438 |
|
Installation and service parts, net |
|
| 10,028 |
|
|
| 9,282 |
|
|
| 8,672 |
|
|
| 8,841 |
|
Property and equipment, net |
|
| 65,907 |
|
|
| 69,243 |
|
|
| 73,604 |
|
|
| 72,266 |
|
Operating lease assets |
|
| 30,933 |
|
|
| 32,177 |
| ||||||||
Intangible assets, net |
|
| 468,213 |
|
|
| 514,542 |
|
|
| 386,363 |
|
|
| 434,443 |
|
Goodwill |
|
| 564,638 |
|
|
| 564,723 |
|
|
| 581,615 |
|
|
| 584,150 |
|
Other non-current assets |
|
| 2,197 |
|
|
| 1,845 |
|
|
| 3,237 |
|
|
| 3,111 |
|
Total assets |
| $ | 1,346,451 |
|
| $ | 1,344,783 |
|
| $ | 1,355,122 |
|
| $ | 1,407,426 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
| ||||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
| ||||||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 49,318 |
|
| $ | 45,188 |
|
| $ | 36,346 |
|
| $ | 50,825 |
|
Accrued liabilities |
|
| 20,295 |
|
|
| 14,444 |
|
|
| 19,570 |
|
|
| 25,277 |
|
Current portion of long-term debt |
|
| 9,104 |
|
|
| 9,104 |
|
|
| 9,104 |
|
|
| 28,779 |
|
Total current liabilities |
|
| 78,717 |
|
|
| 68,736 |
|
|
| 65,020 |
|
|
| 104,881 |
|
Long-term debt, net of current portion and deferred financing costs |
|
| 859,133 |
|
|
| 860,249 |
|
|
| 834,317 |
|
|
| 837,686 |
|
Operating lease liabilities, net of current portion |
|
| 29,240 |
|
|
| 30,130 |
| ||||||||
Payable to related party pursuant to tax receivable agreement |
|
| 65,620 |
|
|
| 61,174 |
| ||||||||
Asset retirement obligation |
|
| 6,237 |
|
|
| 6,309 |
| ||||||||
Deferred tax liabilities, net |
|
| 22,691 |
|
|
| 25,716 |
| ||||||||
Other long-term liabilities |
|
| 3,764 |
|
|
| 3,369 |
|
|
| 247 |
|
|
| 2,183 |
|
Payable related to tax receivable agreement |
|
| 66,097 |
|
|
| 69,996 |
| ||||||||
Asset retirement obligation |
|
| 6,873 |
|
|
| 6,750 |
| ||||||||
Deferred tax liabilities |
|
| 22,039 |
|
|
| 33,627 |
| ||||||||
Total liabilities |
|
| 1,036,623 |
|
|
| 1,042,727 |
|
|
| 1,023,372 |
|
|
| 1,068,079 |
|
Commitments and Contingencies (Note 14) |
|
|
|
|
|
|
|
| ||||||||
Commitments and contingencies (Note 15) |
|
|
|
|
|
|
|
| ||||||||
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.0001 par value |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Common stock, $.0001 par value |
|
| 16 |
|
|
| 16 |
|
|
| 16 |
|
|
| 16 |
|
Common stock contingent consideration |
|
| 54,862 |
|
|
| 73,150 |
|
|
| 36,575 |
|
|
| 54,862 |
|
Additional paid-in capital |
|
| 367,995 |
|
|
| 348,017 |
|
|
| 391,240 |
|
|
| 367,266 |
|
Accumulated deficit |
|
| (107,152 | ) |
|
| (113,306 | ) |
|
| (89,629 | ) |
|
| (80,220 | ) |
Accumulated other comprehensive loss |
|
| (5,893 | ) |
|
| (5,821 | ) |
|
| (6,452 | ) |
|
| (2,577 | ) |
Total stockholders' equity |
|
| 309,828 |
|
|
| 302,056 |
|
|
| 331,750 |
|
|
| 339,347 |
|
Total liabilities and stockholders' equity |
| $ | 1,346,451 |
|
| $ | 1,344,783 |
|
| $ | 1,355,122 |
|
| $ | 1,407,426 |
|
See accompanying notesNotes to the Condensed Consolidated Financial Statements.Statements.
45
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME (LOSS)
(Unaudited)(Unaudited)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
(In thousands, except per share data) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Service revenue |
| $ | 103,057 |
|
| $ | 97,044 |
|
| $ | 201,127 |
|
| $ | 166,050 |
|
| $ | 62,815 |
|
| $ | 103,057 |
|
| $ | 162,312 |
|
| $ | 201,127 |
|
Product sales |
|
| 6,518 |
|
|
| 1,153 |
|
|
| 6,909 |
|
|
| 1,388 |
|
|
| 16,994 |
|
|
| 6,518 |
|
|
| 34,210 |
|
|
| 6,909 |
|
Total revenue |
|
| 109,575 |
|
|
| 98,197 |
|
|
| 208,036 |
|
|
| 167,438 |
|
|
| 79,809 |
|
|
| 109,575 |
|
|
| 196,522 |
|
|
| 208,036 |
|
Cost of service revenue |
|
| 1,613 |
|
|
| 1,651 |
|
|
| 3,002 |
|
|
| 2,482 |
|
|
| 1,013 |
|
|
| 1,613 |
|
|
| 2,232 |
|
|
| 3,002 |
|
Cost of product sales |
|
| 2,918 |
|
|
| 878 |
|
|
| 3,194 |
|
|
| 1,050 |
|
|
| 9,060 |
|
|
| 2,918 |
|
|
| 17,750 |
|
|
| 3,194 |
|
Operating expenses |
|
| 31,795 |
|
|
| 28,800 |
|
|
| 61,133 |
|
|
| 52,481 |
|
|
| 26,699 |
|
|
| 31,795 |
|
|
| 58,958 |
|
|
| 61,133 |
|
Selling, general and administrative expenses |
|
| 20,865 |
|
|
| 27,588 |
|
|
| 41,416 |
|
|
| 60,864 |
|
|
| 20,821 |
|
|
| 20,865 |
|
|
| 46,707 |
|
|
| 41,416 |
|
Depreciation, amortization and (gain) loss on disposal of assets, net |
|
| 28,850 |
|
|
| 27,496 |
|
|
| 57,791 |
|
|
| 46,040 |
|
|
| 29,166 |
|
|
| 28,850 |
|
|
| 58,412 |
|
|
| 57,791 |
|
Impairment of property and equipment |
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
Total costs and expenses |
|
| 91,939 |
|
|
| 86,413 |
|
|
| 172,434 |
|
|
| 162,917 |
|
|
| 86,759 |
|
|
| 91,939 |
|
|
| 184,059 |
|
|
| 172,434 |
|
Income from operations |
|
| 17,636 |
|
|
| 11,784 |
|
|
| 35,602 |
|
|
| 4,521 |
| ||||||||||||||||
(Loss) income from operations |
|
| (6,950 | ) |
|
| 17,636 |
|
|
| 12,463 |
|
|
| 35,602 |
| ||||||||||||||||
Interest expense, net |
|
| 15,656 |
|
|
| 19,579 |
|
|
| 31,689 |
|
|
| 32,226 |
|
|
| 9,539 |
|
|
| 15,656 |
|
|
| 21,990 |
|
|
| 31,689 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,151 |
| ||||||||||||||||
Loss from tax receivable agreement adjustment |
|
| 4,446 |
|
|
| — |
|
|
| 4,446 |
|
|
| — |
| ||||||||||||||||
Other income, net |
|
| (3,345 | ) |
|
| (2,766 | ) |
|
| (5,552 | ) |
|
| (4,059 | ) |
|
| (1,523 | ) |
|
| (3,345 | ) |
|
| (4,448 | ) |
|
| (5,552 | ) |
Total other expenses |
|
| 12,311 |
|
|
| 16,813 |
|
|
| 26,137 |
|
|
| 38,318 |
|
|
| 12,462 |
|
|
| 12,311 |
|
|
| 21,988 |
|
|
| 26,137 |
|
Income (loss) before income tax provision (benefit) |
|
| 5,325 |
|
|
| (5,029 | ) |
|
| 9,465 |
|
|
| (33,797 | ) | ||||||||||||||||
Income tax provision (benefit) |
|
| 1,734 |
|
|
| (234 | ) |
|
| 3,054 |
|
|
| (6,844 | ) | ||||||||||||||||
Net income (loss) |
| $ | 3,591 |
|
| $ | (4,795 | ) |
| $ | 6,411 |
|
| $ | (26,953 | ) | ||||||||||||||||
Other comprehensive income (loss): |
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Foreign currency translation adjustment |
|
| (1,396 | ) |
|
| (3,712 | ) |
|
| (72 | ) |
|
| (3,712 | ) | ||||||||||||||||
Total comprehensive income (loss) |
| $ | 2,195 |
|
| $ | (8,507 | ) |
| $ | 6,339 |
|
| $ | (30,665 | ) | ||||||||||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic weighted average shares outstanding |
|
| 157,846 |
|
|
| 72,484 |
|
|
| 156,956 |
|
|
| 67,520 |
| ||||||||||||||||
Basic earnings (loss) per share |
| $ | 0.02 |
|
| $ | (0.07 | ) |
| $ | 0.04 |
|
| $ | (0.40 | ) | ||||||||||||||||
Diluted weighted average shares outstanding |
|
| 161,977 |
|
|
| 72,484 |
|
|
| 159,223 |
|
|
| 67,520 |
| ||||||||||||||||
Diluted earnings (loss) per share |
| $ | 0.02 |
|
| $ | (0.07 | ) |
| $ | 0.04 |
|
| $ | (0.40 | ) | ||||||||||||||||
(Loss) income before income tax (benefit) provision |
|
| (19,412 | ) |
|
| 5,325 |
|
|
| (9,525 | ) |
|
| 9,465 |
| ||||||||||||||||
Income tax (benefit) provision |
|
| (4,024 | ) |
|
| 1,734 |
|
|
| (810 | ) |
|
| 3,054 |
| ||||||||||||||||
Net (loss) income |
| $ | (15,388 | ) |
| $ | 3,591 |
|
| $ | (8,715 | ) |
| $ | 6,411 |
| ||||||||||||||||
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Change in foreign currency translation adjustment |
|
| (508 | ) |
|
| (1,396 | ) |
|
| (3,875 | ) |
|
| (72 | ) | ||||||||||||||||
Total comprehensive (loss) income |
| $ | (15,896 | ) |
| $ | 2,195 |
|
| $ | (12,590 | ) |
| $ | 6,339 |
| ||||||||||||||||
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic |
| $ | (0.10 | ) |
| $ | 0.02 |
|
| $ | (0.05 | ) |
| $ | 0.04 |
| ||||||||||||||||
Diluted |
| $ | (0.10 | ) |
| $ | 0.02 |
|
| $ | (0.05 | ) |
| $ | 0.04 |
| ||||||||||||||||
Weighted average shares used in per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic outstanding |
|
| 161,710 |
|
|
| 157,846 |
|
|
| 161,317 |
|
|
| 156,956 |
| ||||||||||||||||
Diluted outstanding |
|
| 161,710 |
|
|
| 161,977 |
|
|
| 161,317 |
|
|
| 159,223 |
|
See accompanying notesNotes to the Condensed Consolidated Financial Statements.Statements.
56
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
For the Three and Six Months Ended June 30, 2020 | For the Three and Six Months Ended June 30, 2020 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Common Stock |
|
| Common Stock Contingent |
|
| Additional Paid-in |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
| Total Stockholders' |
| ||||||||||||||||||||||||||||||||||||||
(In thousands) |
| Shares |
|
| Amount |
|
| Consideration |
|
| Capital |
|
| Deficit |
|
| Loss |
|
| Equity |
| |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 |
|
| 159,150 |
|
| $ | 16 |
|
| $ | 54,862 |
|
| $ | 367,266 |
|
| $ | (80,220 | ) |
| $ | (2,577 | ) |
| $ | 339,347 |
| ||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 6,673 |
|
|
| — |
|
|
| 6,673 |
| ||||||||||||||||||||||||||||
Cumulative effect of adoption of the CECL accounting standard, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (694 | ) |
|
| — |
|
|
| (694 | ) | ||||||||||||||||||||||||||||
Earn-out shares issued to Platinum Stockholder |
|
| 2,500 |
|
|
| — |
|
|
| (18,287 | ) |
|
| 18,287 |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||
Vesting of restricted stock units ("RSUs") |
|
| 42 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||
Payment of employee tax withholding related to RSU vesting |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (327 | ) |
|
| — |
|
|
| — |
|
|
| (327 | ) | ||||||||||||||||||||||||||||
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,768 |
|
|
| — |
|
|
| — |
|
|
| 2,768 |
| ||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,367 | ) |
|
| (3,367 | ) | ||||||||||||||||||||||||||||
Balance as of March 31, 2020 |
|
| 161,692 |
|
|
| 16 |
|
|
| 36,575 |
|
|
| 387,994 |
|
|
| (74,241 | ) |
|
| (5,944 | ) |
|
| 344,400 |
| ||||||||||||||||||||||||||||
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (15,388 | ) |
|
| — |
|
|
| (15,388 | ) | ||||||||||||||||||||||||||||
Vesting of RSUs |
|
| 45 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||
Payment of employee tax withholding related to RSU vesting |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (25 | ) |
|
| — |
|
|
| — |
|
|
| (25 | ) | ||||||||||||||||||||||||||||
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,271 |
|
|
| — |
|
|
| — |
|
|
| 3,271 |
| ||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (508 | ) |
|
| (508 | ) | ||||||||||||||||||||||||||||
Balance as of June 30, 2020 |
|
| 161,737 |
|
| $ | 16 |
|
| $ | 36,575 |
|
| $ | 391,240 |
|
| $ | (89,629 | ) |
| $ | (6,452 | ) |
| $ | 331,750 |
| ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
For the Three and Six Months Ended June 30, 2019 | For the Three and Six Months Ended June 30, 2019 |
| For the Three and Six Months Ended June 30, 2019 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Common Stock |
|
| Common Stock Contingent |
|
| Additional Paid-in |
|
| Retained Earnings |
|
| Accumulated Other Comprehensive |
|
| Total Shareholders' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
(In thousands) |
| Shares |
|
| Amount |
|
| Consideration |
|
| Capital |
|
| (Deficit) |
|
| Loss |
|
| Equity |
| |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018 |
|
| 156,057 |
|
| $ | 16 |
|
| $ | 73,150 |
|
| $ | 348,017 |
|
| $ | (113,306 | ) |
| $ | (5,821 | ) |
| $ | 302,056 |
|
|
| 156,057 |
|
| $ | 16 |
|
| $ | 73,150 |
|
| $ | 348,017 |
|
| $ | (113,306 | ) |
| $ | (5,821 | ) |
| $ | 302,056 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,820 |
|
|
| — |
|
|
| 2,820 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,820 |
|
|
| — |
|
|
| 2,820 |
|
Cumulative effect of adoption of new accounting standard |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (257 | ) |
|
| — |
|
|
| (257 | ) | ||||||||||||||||||||||||||||
Cumulative effect of adoption of the new revenue accounting standard |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (257 | ) |
|
| — |
|
|
| (257 | ) | ||||||||||||||||||||||||||||
Adjustment to equity infusion from Gores |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (6,205 | ) |
|
| — |
|
|
| — |
|
|
| (6,205 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (6,205 | ) |
|
| — |
|
|
| — |
|
|
| (6,205 | ) |
Adjustment to tax receivable agreement liability |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,143 |
|
|
| — |
|
|
| — |
|
|
| 2,143 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,143 |
|
|
| — |
|
|
| — |
|
|
| 2,143 |
|
Other comprehensive income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,324 |
|
|
| 1,324 |
| ||||||||||||||||||||||||||||
Other comprehensive gain |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,324 |
|
|
| 1,324 |
| ||||||||||||||||||||||||||||
Balance as of March 31, 2019 |
|
| 156,057 |
|
|
| 16 |
|
|
| 73,150 |
|
|
| 346,895 |
|
|
| (110,743 | ) |
|
| (4,497 | ) |
|
| 304,821 |
|
|
| 156,057 |
|
|
| 16 |
|
|
| 73,150 |
|
|
| 346,895 |
|
|
| (110,743 | ) |
|
| (4,497 | ) |
|
| 304,821 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,591 |
|
|
| — |
|
|
| 3,591 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,591 |
|
|
| — |
|
|
| 3,591 |
|
Earn-out shares issued to Platinum Stockholder |
|
| 2,500 |
|
|
| — |
|
|
| (18,288 | ) |
|
| 18,288 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,500 |
|
|
| — |
|
|
| (18,288 | ) |
|
| 18,288 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Vesting of restricted stock units |
|
| 53 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||
Vesting of RSUs |
|
| 53 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,812 |
|
|
| — |
|
|
| — |
|
|
| 2,812 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,812 |
|
|
| — |
|
|
| — |
|
|
| 2,812 |
|
Other comprehensive loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,396 | ) |
|
| (1,396 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,396 | ) |
|
| (1,396 | ) |
Balance as of June 30, 2019 |
|
| 158,610 |
|
| $ | 16 |
|
| $ | 54,862 |
|
| $ | 367,995 |
|
| $ | (107,152 | ) |
| $ | (5,893 | ) |
| $ | 309,828 |
|
|
| 158,610 |
|
| $ | 16 |
|
| $ | 54,862 |
|
| $ | 367,995 |
|
| $ | (107,152 | ) |
| $ | (5,893 | ) |
| $ | 309,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
For the Three and Six Months Ended June 30, 2018 |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Balance as of December 31, 2017 |
|
| 60,484 |
|
| $ | 6 |
|
| $ | — |
|
| $ | 129,020 |
|
| $ | 18,238 |
|
| $ | — |
|
| $ | 147,264 |
| ||||||||||||||||||||||||||||
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22,158 | ) |
|
| — |
|
|
| (22,158 | ) | ||||||||||||||||||||||||||||
Stock issued in exchange for HTA acquisition |
|
| 6,051 |
|
|
| 1 |
|
|
| — |
|
|
| 57,270 |
|
|
| — |
|
|
| — |
|
|
| 57,271 |
| ||||||||||||||||||||||||||||
Balance as of March 31, 2018 |
|
| 66,535 |
|
|
| 7 |
|
|
| — |
|
|
| 186,290 |
|
|
| (3,920 | ) |
|
| — |
|
|
| 182,377 |
| ||||||||||||||||||||||||||||
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4,795 | ) |
|
| — |
|
|
| (4,795 | ) | ||||||||||||||||||||||||||||
Stock issued in exchange for EPC acquisition |
|
| 6,369 |
|
|
| 1 |
|
|
| — |
|
|
| 60,284 |
|
|
| — |
|
|
| — |
|
|
| 60,285 |
| ||||||||||||||||||||||||||||
Other comprehensive loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,712 | ) |
|
| (3,712 | ) | ||||||||||||||||||||||||||||
Balance as of June 30, 2018 |
|
| 72,904 |
|
| $ | 8 |
|
| $ | — |
|
| $ | 246,574 |
|
| $ | (8,715 | ) |
| $ | (3,712 | ) |
| $ | 234,155 |
|
See accompanying notesNotes to the Condensed Consolidated Financial Statements.
67
condensed consolidated Statements of Cash Flows
(Unaudited)
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 6,411 |
|
| $ | (26,953 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
| ||||||||
Net (loss) income |
| $ | (8,715 | ) |
| $ | 6,411 |
| ||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
|
| 57,804 |
|
|
| 46,047 |
|
|
| 58,409 |
|
|
| 57,804 |
|
Amortization of deferred financing costs and discounts |
|
| 3,589 |
|
|
| 4,215 |
|
|
| 2,106 |
|
|
| 3,589 |
|
Impairment of property and equipment |
|
| 5,898 |
|
|
| — |
|
|
| — |
|
|
| 5,898 |
|
Bad debt expense |
|
| 2,736 |
|
|
| 2,437 |
| ||||||||
Loss from tax receivable agreement adjustment |
|
| 4,446 |
|
|
| — |
| ||||||||
Credit loss expense |
|
| 10,723 |
|
|
| 2,736 |
| ||||||||
Deferred income taxes |
|
| (11,568 | ) |
|
| (10,949 | ) |
|
| (2,496 | ) |
|
| (11,568 | ) |
Stock-based compensation |
|
| 4,955 |
|
|
| — |
|
|
| 6,039 |
|
|
| 4,955 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| 10,151 |
| ||||||||
Installation and service parts expense |
|
| 643 |
|
|
| 244 |
|
|
| 559 |
|
|
| 643 |
|
Accretion expense |
|
| 183 |
|
|
| 194 |
|
|
| 129 |
|
|
| 183 |
|
Write-downs of installation and service parts and (gain) on disposal of assets |
|
| (13 | ) |
|
| (7 | ) | ||||||||
Loss (gain) on disposal of assets |
|
| 3 |
|
|
| (13 | ) | ||||||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
| (21,433 | ) |
|
| (3,490 | ) |
|
| (43,183 | ) |
|
| (21,433 | ) |
Unbilled receivables |
|
| (616 | ) |
|
| (8,017 | ) |
|
| 7,476 |
|
|
| (616 | ) |
Prepaid expense and other current assets |
|
| (3,848 | ) |
|
| (428 | ) | ||||||||
Other assets |
|
| (351 | ) |
|
| (715 | ) | ||||||||
Prepaid expenses and other current assets |
|
| 7,979 |
|
|
| (4,199 | ) | ||||||||
Accounts payable and accrued liabilities |
|
| 5,224 |
|
|
| (467 | ) |
|
| (17,863 | ) |
|
| 5,224 |
|
Other liabilities |
|
| (3,833 | ) |
|
| 272 |
|
|
| (3,069 | ) |
|
| (3,833 | ) |
Net cash provided by operating activities |
|
| 45,781 |
|
|
| 12,534 |
|
|
| 22,543 |
|
|
| 45,781 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash and restricted cash acquired |
|
| — |
|
|
| (525,362 | ) | ||||||||
Purchases of installation and service parts and property and equipment |
|
| (14,192 | ) |
|
| (11,109 | ) |
|
| (14,301 | ) |
|
| (14,192 | ) |
Cash proceeds from the sale of assets and insurance recoveries |
|
| 14 |
|
|
| 3 |
| ||||||||
Cash proceeds from the sale of assets |
|
| 49 |
|
|
| 14 |
| ||||||||
Net cash used in investing activities |
|
| (14,178 | ) |
|
| (536,468 | ) |
|
| (14,252 | ) |
|
| (14,178 | ) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on revolver |
|
| — |
|
|
| 468 |
| ||||||||
Repayment on revolver |
|
| — |
|
|
| (468 | ) | ||||||||
Borrowings of long-term debt |
|
| — |
|
|
| 1,033,800 |
| ||||||||
Repayment of long-term debt |
|
| (4,552 | ) |
|
| (450,475 | ) |
|
| (24,227 | ) |
|
| (4,552 | ) |
Payment of debt issuance costs |
|
| (152 | ) |
|
| (29,512 | ) |
|
| (922 | ) |
|
| (152 | ) |
Payment of debt extinguishment costs |
|
| — |
|
|
| (8,187 | ) | ||||||||
Net cash (used in) provided by financing activities |
|
| (4,704 | ) |
|
| 545,626 |
| ||||||||
Payment of employee tax withholding related to RSU vesting |
|
| (352 | ) |
|
| — |
| ||||||||
Net cash used in financing activities |
|
| (25,501 | ) |
|
| (4,704 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
| 10 |
|
|
| (507 | ) |
|
| (1,270 | ) |
|
| 10 |
|
Net increase in cash, cash equivalents and restricted cash |
|
| 26,909 |
|
|
| 21,185 |
| ||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
| (18,480 | ) |
|
| 26,909 |
| ||||||||
Cash, cash equivalents and restricted cash - beginning of period |
|
| 67,081 |
|
|
| 10,509 |
|
|
| 132,430 |
|
|
| 67,081 |
|
Cash, cash equivalents and restricted cash - end of period |
| $ | 93,990 |
|
| $ | 31,694 |
|
| $ | 113,950 |
|
| $ | 93,990 |
|
See accompanying notesNotes to the Condensed Consolidated Financial Statements.Statements.
78
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
| $ | 28,144 |
|
| $ | 27,846 |
|
| $ | 20,201 |
|
| $ | 28,144 |
|
Income taxes paid, net |
|
| 15,448 |
|
|
| 849 |
|
|
| 1,135 |
|
|
| 15,448 |
|
Supplemental non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction to tax receivable agreement liability |
|
| 2,940 |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
|
Gores equity infusion working capital adjustment payable to related party |
|
| 6,205 |
|
|
| — |
|
|
| — |
|
|
| 6,205 |
|
Earn-out shares issued to Platinum Stockholder |
|
| 18,288 |
|
|
| — |
|
|
| 18,287 |
|
|
| 18,288 |
|
Additions to ARO, property and equipment, and other |
|
| 143 |
|
|
| — |
|
|
| 41 |
|
|
| 143 |
|
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end |
|
| 4,269 |
|
|
| 3,413 |
|
|
| 3,238 |
|
|
| 4,269 |
|
Capital contributions received in Parent common stock |
|
| — |
|
|
| 117,556 |
| ||||||||
Payable to HTA sellers in connection with business acquisition |
|
| — |
|
|
| 12,056 |
|
See accompanying notesNotes to the Condensed Consolidated Financial Statements.Statements.
89
Notes to the CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
Basis of Presentation
Verra Mobility Corporation (collectively with its subsidiaries, the “Company” or “Verra Mobility”), formerly known as Gores Holdings II, Inc. (“Gores”), was originally incorporated in Delaware on August 15, 2016, as a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more target businesses. On January 19, 2017, the Company consummated its initial public offering, following which its shares began trading on the Nasdaq Capital Market (“Nasdaq”).
On June 21, 2018, Gores, AM Merger Sub I, Inc., a direct, wholly-owned subsidiary of Gores (“First Merger Sub”), AM Merger Sub II, LLC, a direct, wholly-owned subsidiary of Gores (“Second Merger Sub”), Greenlight Holding II Corporation (“Greenlight”), and PE Greenlight Holdings, LLC entered into an Agreement and Plan of Merger as amended on August 23, 2018 by that certain Amendment No. 1 to Agreement and Plan of Merger (as amended, the “Merger Agreement”), which provided for, among other things, (i) the merger of First Merger Sub with and into Greenlight, with Greenlight continuing as the surviving corporation (the “First Merger”) and (ii) immediately following the First Merger and as part of the same overall transaction as the First Merger, the merger of Greenlight with and into Second Merger Sub, with Second Merger Sub continuing as the surviving entity (the “Second Merger” and, together with the First Merger, the “Merger” and, together with the other transactions contemplated by the Merger Agreement, the “Business Combination”).
In connection with the closing of the Business Combination on October 17, 2018 (the “Closing Date”), Gores changed its name from Gores Holdings II, Inc. to Verra Mobility Corporation, changed its trading symbols on Nasdaq from “GSHT,” and “GSHTW,” to “VRRM” and “VRRMW,” and Second Merger Sub changed its name from AM Merger Sub II, LLC to Verra Mobility Holdings, LLC. As a result of the Business Combination, Verra Mobility Corporation became the owner, directly or indirectly, of all of the equity interests of Verra Mobility Holdings, LLC and its subsidiaries. The Business Combination is treated as a reverse acquisition and recapitalization in which Greenlight is treated as the accounting acquirer (and legal acquiree) and Gores is treated as the accounting acquiree (and legal acquirer). Accordingly, as of the Closing Date, Greenlight’s historical results of operations replaced Gores’ historical results of operations for periods prior to the Business Combination, and the results of operations of both companies are included in the accompanying condensed consolidated financial statements for periods following the Merger (see Note 3).
On May 31, 2017, Greenlight Acquisition Corporation (“Parent”) acquired ATS Consolidated Inc. (“ATS”) pursuant to the Agreement and Plan of Merger, dated April 15, 2017 by and among ATS, Greenlight Merger Corporation, a wholly-owned subsidiary of Parent (“ATS Merger Sub”) and Parent whereby ATS merged with and into ATS Merger Sub with the former surviving (the “ATS Merger”). Prior to the Business Combination, Parent was ultimately owned by Greenlight, which in turn was owned by certain private equity investment vehicles sponsored by Platinum Equity, LLC (collectively, “Platinum”) (See Note 3).
Description of Business
Verra Mobility is a technology-enabled services company offering traffic safety and mobility solutions for state and local governments, commercial fleets and rental car companies.
Verra Mobility Corporation (collectively with its subsidiaries, the “Company” or “Verra Mobility”), formerly known as Gores Holdings II, Inc. (“Gores”), was originally incorporated in Delaware on August 15, 2016, as a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more target businesses. On January 19, 2017, the Company consummated its initial public offering (the “IPO”), following which its shares began trading on the Nasdaq Capital Market (“Nasdaq”). On June 21, 2018, Gores entered into an Agreement and Plan of Merger (as amended, the “Merger Agreement”) with Greenlight Holding II Corporation, PE Greenlight Holdings, LLC, AM Merger Sub I, Inc., a direct, wholly-owned subsidiary of Gores and AM Merger Sub II, LLC, a direct, wholly-owned subsidiary of Gores. On October 17, 2018, the transactions contemplated by the Merger Agreement (the “Business Combination”) were consummated. In connection with the closing of the Business Combination, Gores changed its name to Verra Mobility Corporation. As a result of the Business Combination, Verra Mobility Corporation became the owner, directly or indirectly, of all of the equity interests of Verra Mobility Holdings, LLC and its subsidiaries.
Verra Mobility offers integrated technology solutions and services to commercial fleets, rental car companies and state and local governments. The Company has customers located throughout the United States, Canada and Europe. The Company is organized into two operating divisions: Commercial Services and Government Solutions (See Note 15).
9
The Commercial Services division offers toll and violation management solutions for the commercial fleet and rental car industries by partnering with the leading fleet management and rental car companies in North America and Europe. The Company is organized into 2 operating segments: Commercial Services and Government Solutions (see Note 16).
The Commercial Services segment offers toll and violation management solutions for the commercial fleet and rental car industries by partnering with the leading fleet management and rental car companies in North America. Electronic toll payment services enable fleet drivers and rental car customers to use high-speed cashless toll lanes or all-electronic cashless toll lanes or cashless all-electronic toll roads. The service helps commercial fleets reduce toll management costs, while it provides rental car companies with a revenue-generating, value-added service for their customers. Electronic violation processing services reduce the cost and risk associated with vehicle-issued violations, such as toll, parking or camera-enforced tickets. Title and registration services offer title and registration processing for individuals, rental car companies and fleet management companies. In Europe, the Company provides violations processing through Euro Parking Collection plc (“EPC”) and tolling services through Pagatelia S.L (“Pagatelia”).
The Government Solutions segment provides complete, end-to-end red-light, speed, school bus stop arm and bus lane enforcement solutions. The Company’s programs are designed to reduce traffic violations and resulting collisions, injuries, and fatalities. The Company implements and administers traffic safety programs for municipalities, counties, school districts and law enforcement agencies of all sizes.
2. | Significant Accounting Policies |
Principles of Consolidation
The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.
Use of Estimates
The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited interim condensed consolidated financial statements and accompanying notes. Significant items subject to such estimates and assumptions include the fair values assigned to net assets acquired (including identifiable intangibles) in business combinations, the carrying amounts of long-lived assets and goodwill, the carrying amount of installation and service parts, the allowance for credit loss, valuation allowances on deferred tax assets, asset retirement obligations, contingent consideration and the recognition and measurement of loss contingencies.
10
Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results could differ materially from those estimates.
Recent Accounting Pronouncements
Accounting Standards Adopted
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the accounting for goodwill impairment and removes Step 2 of the goodwill impairment test. Goodwill impairment is now the amount by which a reporting unit’s carrying value exceeds its fair value limited to the total amount of goodwill allocated to that reporting unit. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill for all reporting units, even those with zero or negative carrying amounts. The Company adopted the ASU as of January 1, 2020 and followed the one-step method in evaluating potential goodwill impairment for the first and second quarters of fiscal 2020, refer to Note 6, Goodwill and Intangible Assets. The adoption of this guidance did not have a material impact on our condensed consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and issued certain amendments within ASU 2019-04,ASU 2019-05 and ASU 2019-11, respectively. The guidance replaced the incurred loss impairment model and applies a new model, current expected credit losses (“CECL”), that requires entities to estimate expected credit losses measured over the contractual life of an instrument that consider supportable forecasts of future economic conditions in addition to information about past events and current conditions. An entity is required to measure and record an allowance for credit loss upon initial recognition of a financial asset, and present in-scope assets at amortized cost net of the amount expected to be collected. Under legacy GAAP, the Company recognized credit losses on trade receivables when it was probable that a loss has been incurred.
The Company adopted the CECL standard as of January 1, 2020 through a cumulative effect adjustment of $0.7 million, net of tax, to the opening balance of Accumulated deficit. The adjustment increased Accumulated deficit and increased the Allowance for credit loss accounts. Subsequent impacts to the Allowance for credit loss have been recorded through the Credit loss expense account included within Selling, general and administrative expenses in our condensed consolidated statements of operations and as an Allowance for credit loss on our condensed consolidated balance sheet. See Note 4. Accounts Receivable, Net for additional information.
Accounting Standards Not Yet Adopted
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The ASU removes specific exceptions to the general principles in Topic 740 in U.S. GAAP including the exception to the incremental approach for intra-period tax allocation, exceptions to accounting for basis differences when there are ownership changes in foreign investments, and the exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses. The ASU also simplifies current guidance in relation to franchise taxes that are partially based on income, transactions with a government that result in a step-up in tax basis of goodwill, separate financial statements of legal entities that are not subject to tax, and enacted changes in tax laws in interim periods. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020and interim periods within those fiscal years. Early adoption is permitted. The impact of the implementation of this standard is still being determined by the Company.
On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. It provides optional expedients and exceptions for applying GAAP to contract modifications, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is in effect for a limited time through December 31, 2022, to help stakeholders during the global market-wide reference rate transition period. The impact of the implementation of this standard is still being determined by the Company.
11
3. | Acquisition |
Pagatelia Acquisition
On October 31, 2019, the Company completed the acquisition of all of the outstanding shares of Pagatelia S.L., (“Pagatelia”), a Spanish limited liability company that provides electronic consumer tolling and parking solutions in Spain, Portugal, France and Italy. The purchase consideration for Pagatelia was $26.6 million. Transaction costs were not material.
The allocation of the purchase consideration is summarized as follows:
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
| $ | 1,086 |
|
Other assets |
|
| 5,047 |
|
Trademark |
|
| 771 |
|
Customer relationships |
|
| 5,946 |
|
Developed technology |
|
| 4,624 |
|
Non-compete agreements |
|
| 440 |
|
Goodwill |
|
| 17,528 |
|
Total assets acquired |
|
| 35,442 |
|
|
|
|
|
|
Liabilities assumed |
|
|
|
|
Accounts payable and accrued expenses |
|
| 6,045 |
|
Deferred tax liability |
|
| 2,801 |
|
Total liabilities assumed |
|
| 8,846 |
|
Total purchase price |
| $ | 26,596 |
|
Goodwill arising from Pagatelia was assigned to the Company’s Commercial Services segment and consists largely of the expected cash flows and future growth anticipated for the Company. The goodwill is not expected to be deductible for tax purposes. The customer relationships value was based on an excess earnings methodology utilizing projected cash flows. The trademark and the developed technology values were based on a relief-from-royalty method. The non-compete agreement values were based on the with-or-without method. The trademark, customer relationships, developed technology and non-compete agreements were assigned useful lives of 8.5 years, 9.5 years, 6.5 years and 3 years, respectively.
The Company did not provide pro forma financial information for Pagatelia as it was not material.
4. | Accounts Receivable, Net |
Accounts receivable are uncollateralized customer obligations arising from the sale of products or services. Accounts receivable have normal trade terms less than one year and are initially stated at the amounts billed to the customers. Accounts receivable are subsequently measured at amortized cost net of allowance for credit loss. As part of its analysis for implementation of the CECL standard as of January 1, 2020, the Company reviewed historical loss rates, customer payment trends and collection rates on customer balances. Estimated loss rates were developed using historical credit loss experience, adjusted for future expectations using probability-weighted assumptions about potential outcomes. Receivables are written off against the allowance for credit loss when it is probable that amounts will not be collected based on terms of the customer contracts, and subsequent recoveries reverse the previous write-off and apply to the receivable in the period recovered. The Company periodically evaluates the adequacy of its allowance for expected credit losses by comparing its actual historical write-offs to its previously recorded estimates.
12
The Company identified portfolio segments based on type of business, industry in which the customer operates and historical credit loss patterns. The following presents by portfolio segment Accounts receivable, net and the activity in the Allowance for credit loss for the six months ended June 30, 2020:
($ in thousands) |
| Commercial Services (Driver-billed) (1) |
|
| Commercial Services (All other) |
|
| Government Solutions |
|
| Total |
| ||||
Accounts Receivable, Net at January 1, 2020 (2) |
| $ | 9,793 |
|
| $ | 51,158 |
|
| $ | 31,744 |
|
| $ | 92,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit loss at January 1, 2020 (2) |
| $ | 5,272 |
|
| $ | 1,406 |
|
| $ | 1,778 |
|
| $ | 8,456 |
|
Credit loss expense |
|
| 2,744 |
|
|
| 6,256 |
|
|
| 1,723 |
|
|
| 10,723 |
|
Write-offs, net of recoveries |
|
| (5,449 | ) |
|
| (334 | ) |
|
| (466 | ) |
|
| (6,249 | ) |
Allowance for credit loss at June 30, 2020 |
| $ | 2,567 |
|
| $ | 7,328 |
|
| $ | 3,035 |
|
| $ | 12,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, Net at June 30, 2020 |
| $ | 7,926 |
|
| $ | 48,934 |
|
| $ | 68,392 |
|
| $ | 125,252 |
|
(1) | Driver-billed consists of receivables from drivers of rental cars and fleet management
| (2) | This includes a $0.8 million increase to Allowance for |
The estimated credit loss expense for the six months ended June 30, 2020 includes a specific provision of $3.5 million for accounts receivable due from one of our Commercial Services (All other) customers who filed for Chapter 11 bankruptcy.
Concentration of Credit Risk
Significant customers are those which represent more than 10% of the Company’s total revenue and accounts receivable. Revenue from one of the Government Solutions customers as a percent of total revenue is presented below for the three and six months ended June 30, 2020 and 2019, respectively:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
City of New York Department of Transportation |
|
| 40.5 | % |
|
| 12.4 | % |
|
| 31.6 | % |
|
| 10.4 | % |
The City of New York Department of Transportation represents 42.2% of accounts receivable, net as of June 30, 2020. Significant customer revenue generated through the Company’s Commercial Services partners as a percent of total revenue is presented below for the three and six months ended June 30, 2020 and 2019, respectively:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||
|
| 2020 |
| 2019 |
|
| 2020 |
|
| 2019 |
| |||
Hertz Corporation |
| (1) |
|
| 19.6 | % |
|
| 13.0 | % |
|
| 19.0 | % |
Avis Budget Group, Inc. |
| (1) |
|
| 16.5 | % |
| (1) |
|
|
| 13.1 | % | |
Enterprise Holdings, Inc. |
| (1) |
|
| 13.5 | % |
| (1) |
|
|
| 13.7 | % |
| (1) | Customer revenue |
13
5. | Prepaid Expenses and
|
Prepaid expenses and other current assets consist of the following at:
The following table presents the changes in the carrying amount of goodwill by reportable segment:
|
|
Verra Mobility Merger
As described in Note 1, Gores and Greenlight consummated the Business Combination on October 17, 2018. Pursuant to Business Combinations (Topic 805), the Business Combination qualified as a reverse acquisition because immediately following completion of the transaction the stockholders of Greenlight immediately prior to the Business Combination maintained effective control of Verra Mobility, the post-combination company. For accounting purposes, Greenlight is deemed the accounting acquirer in the transaction and, consequently, the transaction is treated as recapitalization of Greenlight (i.e. a capital transaction involving the issuance of stock by Greenlight in exchange for the payment of cash by Gores to the selling shareholders of Greenlight). Accordingly, the consolidated assets, liabilities and results of operations of Greenlight are the historical financial statements of Verra Mobility and the Gores assets, liabilities and results of operations are consolidated with Greenlight beginning on the acquisition date. No step-up in basis of intangible assets or goodwill was recorded for this transaction. The Company effected this treatment through opening stockholders’ equity by adjusting the number of common shares outstanding. Other than underwriting and professional fees paid to consummate the transaction, the Business Combination primarily involved the exchange of cash and equity between Gores, Greenlight and the stockholders of the respective companies. During the six months ended June 30, 2019, the Company recorded a $6.2 million payable to Platinum, a related party, for the recapitalization related to the working capital adjustment required by the merger agreements. This resulted in a decrease to the additional paid-in capital account for $6.2 million, and a corresponding increase to accrued liabilities.
13
On May 31, 2017, ATS was acquired by Parent through the merger of ATS Merger Sub with and into ATS for a total purchase price of $548.2 million ($550.0 million less adjustments set forth in the ATS Merger agreement). The Company recognized approximately $9.9 million of costs related to the ATS Merger, which consisted of $8.0 million of payments for acquisition services to Platinum Equity Advisors, LLC, an affiliate of Platinum (“Advisors”), and $1.9 million of professional fees and other expenses related to the ATS Merger.
On May 31, 2017, ATS Merger Sub obtained debt financing pursuant to a credit agreement entered into with a syndicate of lenders. ATS Merger Sub was merged with and into ATS on the same date, effectively making ATS the sole borrower (see Note 8).
HTA Merger
On March 1, 2018, the Company acquired all of the issued and outstanding membership interests of Highway Toll Administration, LLC, and Canada Highway Toll Administration (collectively, “HTA”), pursuant to a unit purchase agreement (“Unit Agreement”) for a cash purchase price of $525.0 million subject to adjustments set forth in the Unit Agreement which aggregated $9.7 million, a $11.3 million payable to the HTA sellers for certain tax items and the issuance of 5.26 shares of Greenlight common stock resulting in an aggregate purchase price of $603.3 million (the “HTA Merger”). The Greenlight shares issued to the Company were determined to have a fair value of $57.3 million. The Company reflected the receipt of the Greenlight common shares as a capital contribution from Parent and then delivered these shares to the HTA sellers as non-cash purchase consideration.
The Company estimated the fair value of the Greenlight common shares issued in connection with this transaction with input from management and a contemporaneous third-party valuation of the Company. Management determined the fair value of Greenlight was the same as the Company as Greenlight’s only holdings were the Company. The valuation advisory firm prepared a valuation report as of March 1, 2018. The assumptions and inputs used in connection with the valuation reflected management’s best estimate of the Company’s business condition, prospects and operating performance on the valuation date. The Company averaged the results of a discounted cash flow analysis, comparable public company analysis and comparable acquisitions analysis to determine an enterprise value of $2.1 billion. The Company then deducted debt of $1.0 billion to arrive at a concluded equity value of $1.1 billion, which was used to derive a per share value.
Commercial Government ($ in thousands) Services Solutions Total Balance at December 31, 2019 $ 424,404 $ 159,746 $ 584,150 Foreign currency translation adjustment (2,535 ) — (2,535 ) Balance at June 30, 2020 $ 421,869 $ 159,746 $ 581,615 The final allocation of the purchase consideration is summarized as follows:
Intangible assets consist of the following as of the respective period-ends:
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||||||||||||
|
| Weighted |
|
|
|
|
|
|
|
|
| Weighted |
|
|
|
|
|
|
|
|
|
| Average |
| Gross |
|
|
|
|
|
| Average |
| Gross |
|
|
|
|
| ||
|
| Remaining |
| Carrying |
|
| Accumulated |
|
| Remaining |
| Carrying |
|
| Accumulated |
| ||||
($ in thousands) |
| Useful Life |
| Amount |
|
| Amortization |
|
| Useful Life |
| Amount |
|
| Amortization |
| ||||
Trademarks |
| 0.9 years |
| $ | 32,067 |
|
| $ | 24,209 |
|
| 1.5 years |
| $ | 32,127 |
|
| $ | 19,106 |
|
Non-compete agreements |
| 2.5 years |
|
| 62,555 |
|
|
| 31,119 |
|
| 3.0 years |
|
| 62,549 |
|
|
| 24,834 |
|
Customer relationships |
| 6.4 years |
|
| 365,368 |
|
|
| 103,204 |
|
| 6.9 years |
|
| 366,533 |
|
|
| 82,903 |
|
Developed technology |
| 2.8 years |
|
| 165,520 |
|
|
| 80,615 |
|
| 3.3 years |
|
| 165,708 |
|
|
| 65,631 |
|
Gross carrying value of intangible assets |
|
|
|
| 625,510 |
|
| $ | 239,147 |
|
|
|
|
| 626,917 |
|
| $ | 192,474 |
|
Less: accumulated amortization |
|
|
|
| (239,147 | ) |
|
|
|
|
|
|
|
| (192,474 | ) |
|
|
|
|
Intangible assets, net |
|
|
| $ | 386,363 |
|
|
|
|
|
|
|
| $ | 434,443 |
|
|
|
|
|
Amortization expense was $23.5 million and $23.1 million for the three months ended June 30, 2020 and 2019, respectively, and was $47.1 million and $46.3 million for the six months ended June 30, 2020 and 2019, respectively.
Estimated amortization expense in future years is expected to be:
($ in thousands) |
|
|
|
|
Remainder of 2020 |
| $ | 46,823 |
|
2021 |
|
| 85,379 |
|
2022 |
|
| 80,654 |
|
2023 |
|
| 52,157 |
|
2024 |
|
| 41,671 |
|
Thereafter |
|
| 79,679 |
|
Total |
| $ | 386,363 |
|
14
Interim Goodwill Impairment Review
During the fourth quarter of each fiscal year, we perform our annual goodwill impairment test for each of our reporting units. Our reporting units are the same as our two reportable segments (Government Solutions and Commercial Services). We also test goodwill for impairment whenever events or circumstances occur which, in our judgment, could more likely than not reduce the fair value of one or more reporting units below its carrying amount. Potential impairment indicators include, but are not limited to, (i) a deterioration of the business environments in which we operate; (ii) downward revisions to internal forecasts, and the magnitude thereof, if any; and (iii) declines in our market capitalization below our book value, and the magnitude and duration of those declines, if any.
During the first half of fiscal 2020, our market capitalization declined significantly compared to December 31, 2019. Over the same period, the equity value of our key Commercial Services customers, our peer group companies and the overall U.S. stock market also declined significantly amid market volatility. These declines were driven by the uncertainty surrounding the outbreak of the novel coronavirus (“COVID-19”) and other macroeconomic events. Based on these factors, we concluded that a triggering event occurred and, accordingly, an interim quantitative impairment test was performed as of March 31, 2020 and updated as of June 30, 2020.
Based upon the results of our interim impairment tests, we concluded that the fair values of the Government Solutions and Commercial Services reporting units exceeded their carrying value. The current economic conditions due to COVID-19 are still evolving and any significant adverse changes in future periods to our internal forecasts or the external market conditions, if any, could reasonably be expected to negatively affect our key assumptions and may result in a future goodwill impairment charge, which could be material.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
| $ | 2,996 |
|
Accounts receivable |
|
| 10,220 |
|
Prepaid expense and other current assets |
|
| 5,266 |
|
Installation and service parts |
|
| 296 |
|
Property and equipment |
|
| 996 |
|
Customer relationships |
|
| 242,500 |
|
Developed technology |
|
| 72,800 |
|
Non-compete agreements |
|
| 48,500 |
|
Trademark |
|
| 5,500 |
|
Goodwill |
|
| 233,271 |
|
Total assets acquired |
|
| 622,345 |
|
Liabilities assumed |
|
|
|
|
Accounts payable and accrued expenses |
|
| 14,268 |
|
Deferred tax liability |
|
| 4,733 |
|
Total liabilities assumed |
|
| 19,001 |
|
Total purchase price |
| $ | 603,344 |
|
7. |
|
The Company reviews its other long-lived assets for impairment (including intangible assets with finite useful lives) whenever events or circumstances indicate that the carrying value of an asset may not be fully recoverable. The Company assesses recoverability by comparing the estimated undiscounted future cash flows expected to be generated by the assets with their carrying value. If the carrying value of the assets exceeds the estimated undiscounted future cash flows, an impairment loss is recognized for the difference between the estimated fair value of the assets and their carrying value. At June 30, 2020, the Company performed a qualitative assessment and concluded that there is 0 impairment, as the fair values of the asset groups exceeded their respective carrying amounts.
The state of Texas passed legislation as of June 1, 2019 to ban red-light photo enforcement programs across the state, with certain carve-outs for some existing programs. The Company considered this event an indicator for potential impairment and, as such, evaluated the recoverability of property and equipment used in the operations of red-light photo enforcement programs in Texas. As a result, the Company recognized an impairment charge in the Government Solutions segment of $5.9 million for the three and six months ended June 30, 2019, which is included in Impairment of property and equipment in the condensed consolidated statements of operations.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
| $ | 9,029 |
|
Other assets |
|
| 1,948 |
|
Trademark |
|
| 1,100 |
|
Customer relationships |
|
| 19,400 |
|
Developed technology |
|
| 3,900 |
|
Goodwill |
|
| 40,826 |
|
Total assets acquired |
|
| 76,203 |
|
Liabilities assumed |
|
|
|
|
Accounts payable and accrued expenses |
|
| 8,995 |
|
Deferred tax liability |
|
| 4,273 |
|
Total liabilities assumed |
|
| 13,268 |
|
Total purchase price |
| $ | 62,935 |
|
8. |
|
Accrued liabilities associated with the Transactions at their respective fair values based on available information and to give effect to the financing for the Transactions.
|
| Six Months Ended |
| |
($ in thousands) |
| June 30, 2018 |
| |
Revenue |
| $ | 186,659 |
|
Income from operations |
|
| 24,349 |
|
Net loss before income tax |
|
| (332 | ) |
Net loss |
|
| (2,138 | ) |
Loss per share - basic |
| $ | (0.03 | ) |
The pro forma results include adjustments to reflect additional amortization of intangibles associated with the acquired businesses and additional interest expense for debt issued in connection with the HTA Merger.
|
|
Prepaid expenses and other current assets consist of the following at:
($ in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
| ||
Prepaid income taxes |
| $ | 2,466 |
|
| $ | 1,562 |
|
Prepaid services |
|
| 4,277 |
|
|
| 3,017 |
|
Prepaid tolls |
|
| 9,878 |
|
|
| 8,434 |
|
Prepaid computer maintenance |
|
| 2,556 |
|
|
| 1,709 |
|
Prepaid insurance |
|
| 443 |
|
|
| 1,230 |
|
Deposits |
|
| 1,331 |
|
|
| 839 |
|
Prepaid rent |
|
| 490 |
|
|
| 406 |
|
Other |
|
| 205 |
|
|
| 403 |
|
Total prepaid expenses and other current assets |
| $ | 21,646 |
|
| $ | 17,600 |
|
($ in thousands) June 30, 2020 December 31, 2019 Accrued salaries and wages $ 4,228 $ 10,319 Current portion of related party TRA liability 4,636 5,730 Current portion of operating lease liabilities 2,933 2,970 Advanced deposits payable 2,435 2,875 Income taxes payable 1,952 348 Restricted cash due to customers 711 917 Accrued sales commissions 480 612 Accrued interest payable 173 210 Other 2,022 1,296 Total accrued liabilities $ 19,570 $ 25,277 15
The following table provides a summary of the Company’s debt at: |
|
The following table presents the changes in the carrying amount of goodwill by reportable segment:
|
| Commercial |
|
| Government |
|
|
|
|
| ||
($ in thousands) |
| Services |
|
| Solutions |
|
| Total |
| |||
Balance at December 31, 2018 |
| $ | 404,977 |
|
| $ | 159,746 |
|
| $ | 564,723 |
|
Foreign currency translation adjustment |
|
| (85 | ) |
|
| — |
|
|
| (85 | ) |
Balance at June 30, 2019 |
| $ | 404,892 |
|
| $ | 159,746 |
|
| $ | 564,638 |
|
16
Intangible assets consist of the following as of the respective period-ends:
|
| June 30, 2019 |
|
| December 31, 2018 |
| ||||||||||||||
|
| Weighted |
|
|
|
|
|
|
|
|
| Weighted |
|
|
|
|
|
|
|
|
|
| Average |
| Gross |
|
|
|
|
|
| Average |
| Gross |
|
|
|
|
| ||
|
| Remaining |
| Carrying |
|
| Accumulated |
|
| Remaining |
| Carrying |
|
| Accumulated |
| ||||
($ in thousands) |
| Useful Life |
| Amount |
|
| Amortization |
|
| Useful Life |
| Amount |
|
| Amortization |
| ||||
Trademarks |
| 2.1 years |
| $ | 31,297 |
|
| $ | 13,984 |
|
| 2.7 years |
| $ | 31,302 |
|
| $ | 8,902 |
|
Non-compete agreements |
| 3.5 years |
|
| 62,100 |
|
|
| 18,600 |
|
| 4.0 years |
|
| 62,100 |
|
|
| 12,390 |
|
Customer relationships |
| 7.4 years |
|
| 359,683 |
|
|
| 62,409 |
|
| 7.9 years |
|
| 359,768 |
|
|
| 42,201 |
|
Developed technology |
| 3.8 years |
|
| 160,835 |
|
|
| 50,709 |
|
| 4.3 years |
|
| 160,852 |
|
|
| 35,987 |
|
Gross carrying value of intangible assets |
|
|
|
| 613,915 |
|
| $ | 145,702 |
|
|
|
|
| 614,022 |
|
| $ | 99,480 |
|
Less: accumulated amortization |
|
|
|
| (145,702 | ) |
|
|
|
|
|
|
|
| (99,480 | ) |
|
|
|
|
Intangible assets, net |
|
|
| $ | 468,213 |
|
|
|
|
|
|
|
| $ | 514,542 |
|
|
|
|
|
Amortization expense was $23.1 million and $22.2 million for the three months ended June 30, 2019 and 2018, respectively, and was $46.3 million and $34.5 million for the six months ended June 30, 2019 and 2018, respectively.
Estimated amortization expense in future years is expected to be:
($ in thousands) |
|
|
|
|
Remainder of 2019 |
| $ | 46,096 |
|
2020 |
|
| 92,193 |
|
2021 |
|
| 83,902 |
|
2022 |
|
| 79,186 |
|
2023 |
|
| 50,755 |
|
2024 |
|
| 40,265 |
|
Thereafter |
|
| 75,816 |
|
Total |
| $ | 468,213 |
|
|
|
The Company reviews its long-lived assets for impairment whenever events or circumstances indicate that the carrying value of an asset may not be fully recoverable. The Company assesses recoverability by comparing the estimated undiscounted future cash flows expected to be generated by the assets with their carrying value. If the carrying value of the assets exceeds the estimated undiscounted future cash flows expected to be generated by the assets, an impairment loss is recognized for the difference between the estimated fair value of the assets and their carrying value.
The state of Texas passed legislation as of June 1, 2019 to ban red-light photo enforcement programs across the state, with certain carve-outs for some existing programs. The Company considered this event an indicator for potential impairment and, as such, evaluated the recoverability of property and equipment used in the operations of red-light photo enforcement programs in Texas. As a result, the Company recognized an impairment charge in the Government Solutions segment of $5.9 million for the three and six months ended June 30, 2019, which is included in impairment of property and equipment in the condensed consolidated statements of operations.
17
Accrued liabilities consist of the following at:
($ in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
| ||
Accrued salaries and wages |
| $ | 7,025 |
|
| $ | 8,340 |
|
Restricted cash due to customers |
|
| 1,743 |
|
|
| 2,033 |
|
Income taxes payable |
|
| 190 |
|
|
| 862 |
|
Accrued interest payable |
|
| 533 |
|
|
| 232 |
|
Advanced deposits payable |
|
| 501 |
|
|
| 805 |
|
Gores equity infusion working capital adjustment payable to related party |
|
| 6,205 |
|
|
| — |
|
Current portion of related party TRA liability |
|
| 914 |
|
|
| — |
|
Deferred rent |
|
| 428 |
|
|
| 523 |
|
Accrued sales commissions |
|
| 431 |
|
|
| 463 |
|
Accrued self-insurance liability |
|
| 1,203 |
|
|
| 423 |
|
Other |
|
| 1,122 |
|
|
| 763 |
|
Total accrued liabilities |
| $ | 20,295 |
|
| $ | 14,444 |
|
|
|
The following table provides a summary of the Company’s long-term debt at:
($ in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
| ||
New First Lien Term Loan, due February 28, 2025 |
| $ | 898,972 |
|
| $ | 903,524 |
|
Less: original issue discounts |
|
| (5,260 | ) |
|
| (5,819 | ) |
Less: unamortized deferred financing costs |
|
| (25,475 | ) |
|
| (28,352 | ) |
Total debt |
|
| 868,237 |
|
|
| 869,353 |
|
Less: Current portion of long-term debt |
|
| (9,104 | ) |
|
| (9,104 | ) |
Total long-term debt, net of current portion |
| $ | 859,133 |
|
| $ | 860,249 |
|
($ in thousands) June 30, 2020 December 31, 2019 First Lien Term Loan, due February 28, 2025 $ 870,194 $ 894,421 Less: original issue discounts (4,469 ) (4,778 ) Less: unamortized deferred financing costs (22,304 ) (23,178 ) Total debt 843,421 866,465 Less: current portion of long-term debt (9,104 ) (28,779 ) Total long-term debt, net of current portion $ 834,317 $ 837,686 In connection with the ATS Merger, ATS Consolidated, Inc., subsequently renamed VM Consolidated, Inc., a wholly owned
In connection with an acquisition in 2018, VM Consolidated, Inc., a wholly-owned subsidiary of the Company, entered into a First Lien Term Loan Credit Agreement (the “First Lien Term Loan”), a Second Lien Term Loan Credit Agreement (the “Second Lien Term Loan”), (collectively the “Term Loans”) and a Revolving Credit Facility Agreement (the “Revolver”) with a syndicate of lenders (collectively, the “2018 Credit Facilities”). The 2018 Credit Facilities initially provided for committed senior secured financing of $1.115 billion, consisting of the Term Loans in an aggregate principal amount of $1.04 billion and the Revolver available for loans and letters of credit with an aggregate revolving commitment of up to $75 million (subject to borrowing eligibility requirements as described below). In July 2018, the Company amended the First Lien Term Loan to expand the aggregate principal loan amount from $840 million to $910 million. The additional $70 million along with funds contributed by Platinum Equity, LLC were used to repay the $200 million Second Lien Term Loan in full contemporaneously with the close of the Business Combination on October 17, 2018.
The First Lien Term Loan is repayable at 1.0% per annum of the amount initially borrowed, paid in quarterly installments. The First Lien Term Loan matures on February 28, 2025. The Company refinanced the entire outstanding amount under the First Lien Term Loan on February 20, 2020 which reduced the previous applicable margin by 50 basis points. The First Lien Term Loan now bears interest based, at our option, on either (1) LIBOR plus an applicable margin of 3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.25% per annum. As of June 30, 2020, the interest rate on the First Lien Term Loan was 3.6%.
In addition, the First Lien Term Loan requires mandatory prepayments equal to the product of the excess cash flows of the Company (as defined in the loan agreement) and the applicable prepayment percentages (calculated as of the last day of the fiscal year, beginning with the year ending December 31, 2019), as set forth in the following table:
Consolidated first lien net leverage ratio (as defined by the First Lien Term Loan
The Company made a $19.7 million mandatory prepayment of excess cash flow during the first quarter of fiscal 2020, which was classified as current portion of long-term debt in the condensed consolidated balance sheet at December 31, 2019. The Revolver matures on February 28, 2023. The terms of the Revolver were not affected by the refinancing of the First Lien Term Loan discussed above. Borrowing eligibility under the Revolver is subject to a monthly borrowing base calculation based on (i) certain percentages of eligible accounts receivable and inventory, less (ii) certain reserve items, including outstanding letters of credit and other reserves. The Revolver bears interest on either (1) LIBOR plus an applicable margin, or (2) an alternate base rate, plus an applicable margin. The margin percentage applied to (1) LIBOR is either 1.25%, 1.50%, or 1.75%, or (2) the base rate is either 0.25%, 0.50%, or 0.75%, depending on the Company’s average availability to borrow under the commitment. At June 30, 2020, the Company had 0 outstanding borrowings on the Revolver and availability to borrow under the Revolver was $68.7 million, net of $6.3 million of outstanding letters of credit. Interest on the unused portion of the Revolver is payable quarterly at 0.375%, and the Company is also required to pay participation and fronting fees at 1.38% on $6.3 million in outstanding letters of credit as of June 30, 2020. 16 All borrowings and other extensions of credits under the 2018 Credit Facilities are subject to the satisfaction of customary conditions and restrictive covenants including absence of defaults and accuracy in material respects of representations and warranties. At June 30, 2020, the Company was compliant with the 2018 Credit Facilities covenants. Substantially all of the Company’s assets are pledged as collateral to secure the Company’s indebtedness under the 2018 Credit Facilities. The Company recorded interest expense, including amortization of deferred financing costs and discounts, of $9.5 million and $15.7 million for the three months ended June 30, 2020 and 2019, respectively, and $22.0 million and $31.7 million for the six months ended June 30, 2020 and 2019, respectively. In connection with the refinancing of the First Lien Term Loan in February 2020, which the Company determined was to be accounted for as a modification, the Company incurred $0.8 million of lender fees which were capitalized as deferred financing costs and amortized over the remaining life of the First Lien Term Loan, and $0.2 million of legal fees that were expensed as Selling, general and administrative expenses on the condensed consolidated statement of operations. The weighted average effective interest rates on the Company’s outstanding borrowing under the 2018 Credit Facilities were 3.6% and 5.5% at June 30, 2020 and December 31, 2019, respectively.
Fair Value of Financial Instruments
|
ASC Topic 820, Fair Value Measurement, includes a single definition of fair value to be used for financial reporting purposes, provides a framework for applying this definition and for measuring fair value under U.S. GAAP, and establishes a fair value hierarchy that categorizes into three levels the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are summarized as follows:
Level 1 – Fair value due to the immediate to short-term maturity of these financial instruments. The estimated fair value of our New First Lien Term Loan as of June 30, 2019 and December 31, 2018 is based on observable inputs such as quoted prices for identical assets or liabilities in active markets.
Level 2 – Fair value is determined using quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or inputs other than quoted prices that are directly or indirectly observable.
Level 3 – Fair value is determined using one or more significant inputs that are unobservable in active markets at the measurement date, such as a pricing model, discounted cash flow, or similar technique.
The carrying amounts reported in the Company’s condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses approximate fair value due to the immediate to short-term maturity of these financial instruments. The estimated fair value of the Company’s First Lien Term Loan as of June 30, 2020 and December 31, 2019 was categorized in Level 2 of the fair value hierarchy and was calculated based upon available market information. The carrying value and fair value of our debt is as follows:
|
| Level in |
| June 30, 2019 |
|
| December 31, 2018 |
| ||||||||||||||
|
| Fair Value |
| Carrying |
|
| Estimated |
|
| Carrying |
|
| Estimated |
| ||||||||
($ in thousands) |
| Hierarchy |
| Amount |
|
| Fair Value |
|
| Amount |
|
| Fair Value |
| ||||||||
Total debt |
| 2 |
| $ |
| 868,237 |
|
| $ |
| 904,591 |
|
| $ |
| 869,353 |
|
| $ |
| 889,971 |
|
|
|
Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares outstanding during the period, without consideration of common stock equivalents. Diluted net income (loss) per share is calculated by adjusting the weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury-stock method.
The components of basic and diluted net income (loss) per share are as follows:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
(In thousands, except per share data) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 3,591 |
|
| $ | (4,795 | ) |
| $ | 6,411 |
|
| $ | (26,953 | ) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - basic |
|
| 157,846 |
|
|
| 72,484 |
|
|
| 156,956 |
|
|
| 67,520 |
|
Common stock equivalents |
|
| 4,131 |
|
|
| — |
|
|
| 2,267 |
|
|
| — |
|
Weighted average shares - diluted |
|
| 161,977 |
|
|
| 72,484 |
|
|
| 159,223 |
|
|
| 67,520 |
|
Net income (loss) per common share - basic |
| $ | 0.02 |
|
| $ | (0.07 | ) |
| $ | 0.04 |
|
| $ | (0.40 | ) |
Net income (loss) per common share - diluted |
| $ | 0.02 |
|
| $ | (0.07 | ) |
| $ | 0.04 |
|
| $ | (0.40 | ) |
Antidilutive weighted average shares excluded from diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently issuable shares (1) |
|
| 8,214 |
|
|
| — |
|
|
| 9,107 |
|
|
| — |
|
Warrants |
|
| — |
|
|
| 20,000 |
|
|
| 10,000 |
|
|
| 20,000 |
|
Restricted stock units |
|
| — |
|
|
| — |
|
|
| 43 |
|
|
| — |
|
Total antidilutive shares excluded |
|
| 8,214 |
|
|
| 20,000 |
|
|
| 19,150 |
|
|
| 20,000 |
|
|
|
20
Our interim income tax provision is determined using an estimated annual effective tax rate, adjusted for discrete items arising in that period. The estimated annual effective tax rate requires judgment and is dependent upon several factors. We provide for income taxes under the liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of differences between the tax basis of assets or liabilities and their carrying amounts in the financial statements.
We provide a valuation allowance for deferred tax assets if it is more likely than not that these items will expire before we are able to realize their benefit. We calculate the valuation allowance in accordance with the authoritative guidance relating to income taxes, which requires an assessment of both positive and negative evidence regarding the realizability of these deferred tax assets, when measuring the need for a valuation allowance. Significant judgment is required in determining any valuation allowance against deferred tax assets.
Our effective income tax rate was 32.6% and (4.7)% for the three months ended June 30, 2019 and 2018, respectively, and 32.3% and (20.3)% for the six months ended June 30, 2019, and 2018, respectively. The increase, compared to the same periods in 2018, was primarily due to higher pretax income across multiple jurisdictions, and an increase in permanent differences between book and taxable income, including the 162(m) executive compensation limitation, non-deductible secondary offering transaction costs, and the Global Intangible Low Tax Income inclusion.
The total amount of unrecognized tax benefits as of June 30, 2019 was $2.7 million, of which $2.5 million would affect our effective tax rate if recognized. We recognize interest and penalties related to unrecognized tax benefits through income tax expense. As of June 30, 2019, we had $0.9 million accrued for the payment of interest and penalties.
The Company is subject to examination by the Internal Revenue Service and taxing authorities in various states. The Company’s U.S. federal income tax return remains subject to income tax examinations by tax authorities for the years 2015 to 2018. The Company’s state income tax returns are under examination by certain states for tax years 2015 to 2017, and other state income tax returns are subject to examination for tax years 2014 to 2018. Tax returns for years prior to 2014 remain open in a number of states due to tax attributes generated but not utilized yet. The Company regularly assesses the likelihood of additional tax deficiencies in each of the tax jurisdictions and, accordingly, makes appropriate adjustments to the tax provision as deemed necessary.
|
|
The following details the components of stock-based compensation for the periods presented:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Operating expenses |
| $ | 272 |
|
| $ | — |
|
| $ | 476 |
|
| $ | — |
|
Selling, general and administrative expenses |
|
| 2,540 |
|
|
| — |
|
|
| 4,479 |
|
|
| — |
|
Total stock-based compensation expense |
| $ | 2,812 |
|
| $ | — |
|
| $ | 4,955 |
|
| $ | — |
|
There were no corresponding stock compensation amounts in the three and six months ended June 30, 2018.
|
|
Tax Receivable Agreement
At the closing of the Business Combination, the Company entered into a Tax Receivable Agreement (“TRA”) with PE Greenlight Holdings, LLC (the “Platinum Stockholder”) and Greenlight as the stockholder representative. The TRA generally provides for the payment by the post-closing company to the Platinum Stockholder of 50% of the net cash savings, if any, in U.S. federal, state and local income tax that the post-closing company actually realizes (or is deemed to realize in certain circumstances) in periods after the closing of the Business Combination as a result of the increase in the tax basis of the intangible assets which resulted from the acquisition of HTA by Verra Mobility prior to the Business Combination. The post-closing company generally will retain the benefit of the remaining 50% of these cash savings. The Company estimated the potential maximum benefit to be paid will be approximately $70 million, and recorded an initial liability and corresponding charge to equity at the closing of the Business Combination. Subsequently, the Company adjusted this amount. At June 30, 2019, the TRA was approximately $67.1 million of which $1.0 million was the current portion included in Accrued liabilities and $66.1 million included in Payable related to tax receivable agreement on the condensed consolidated balance sheets. Future adjustments to the liability under the TRA will be based upon changes to future anticipated taxable income and tax rates and will be recorded in the statement of operations.
21
Under the Merger Agreement, the Platinum Stockholder is entitled to receive additional shares of Class A Common Stock (the “Earn-Out Shares”) if the volume weighted average closing sale price of one share of Class A Common Stock on the Nasdaq exceeds certain thresholds for a period of at least 10 days out of 20 consecutive trading days at any time during the five-year period following the closing of the Business Combination (the “Common Stock Price”).
The Earn-Out Shares are issued by the Company to the Platinum Stockholder as follows:
a one-time issuance of 2,500,000 shares if the Common Stock Price is greater than $13.00;
a one-time issuance of 2,500,000 shares if the Common Stock Price is greater than $15.50;
a one-time issuance of 2,500,000 shares if the Common Stock Price is greater than $18.00; and
a one-time issuance of 2,500,000 shares if the Common Stock Price is greater than $20.50.
If any of the Common Stock Price thresholds described in the foregoing clauses (each, a “Triggering Event”) are not achieved within the five-year period following the closing of the Business Combination, the Company will not be required to issue the Earn-Out Shares in respect of such Common Stock Price threshold. In no event shall the Platinum Stockholder be entitled to receive more than an aggregate of 10,000,000 Earn-Out Shares.
If, during the earn-out period, there is a change of control (as defined in the Merger Agreement) that will result in the holders of Parent Class A Common Stock receiving a per share price equal to or in excess of the applicable Common Stock Price required in connection with any Triggering Event (an “Acceleration Event”), then immediately prior to the consummation of such change of control: (a) any such Triggering Event that has not previously occurred shall be deemed to have occurred; and (b) Parent shall issue the applicable Earn-Out Shares to the cash consideration stockholders (as defined in the Merger Agreement) (in accordance with their respective pro rata cash share), and the recipients of the issued Earn-Out Shares shall be eligible to participate in such change of control.
The Company has estimated the fair value of the contingently issuable shares to be $73.15 million. The Company used a Monte Carlo simulation option-pricing model to arrive at this estimate. Each tranche was valued separately giving specific consideration to the tranche’s price target. The simulation considered volatility and risk free rates utilizing a peer group based on a five year term. This was initially recorded as a distribution to shareholders and was presented as contingently issuable shares. Upon the occurrence of a Triggering Event, any issuable shares would be transferred from contingently issuable shares to common stock and additional paid-in capital. Any contingently issuable shares not issued as a result of a Triggering Event not being attained by the end of earn-out period will be cancelled.
On April 26, 2019, the Triggering Event for the issuance of the first tranche of Earn-Out Shares occurred, as the volume weighted average closing price per share of the Company’s Class A Common Stock as of that date had been greater than $13.00 for 10 out of 20 consecutive trading days. This Triggering Event resulted in the issuance of 2,500,000 shares of the Company’s Class A Common Stock and an increase in the Company’s common stock and additional paid-in capital accounts of $18.3 million, with a corresponding decrease to the common stock contingent consideration account.
Platinum Stockholder Secondary Offering
On June 10, 2019, the Platinum Stockholder sold 15,000,000 shares of the Company’s Class A Common Stock in a secondary offering. On July 8, 2019, the underwriters of the secondary offering fully exercised the overallotment option granted at the time of the secondary offering to purchase an additional 2,250,000 shares of the Company’s Class A Common Stock at the secondary offering price of $12.50 per share, less underwriting discounts and commissions, from the Platinum Stockholder. The Company received no proceeds from the secondary offering or the exercise of the overallotment option. The Company incurred $1.1 million in expenses related to the secondary offering, consisting of various registration, filing and professional services fees, which were included in the selling, general and administrative expenses in the condensed consolidated statements of operations. Specifically, pursuant to the Amended and Restated Registration Rights Agreement dated as of October 17, 2018, the Company was required to pay, among other things, all registration and filing fees, reasonable fees and expenses of legal counsel for the Platinum Stockholder, and road show and marketing expenses. After giving effect to the secondary offering and exercise of the overallotment option, the Platinum Stockholder held approximately 24.6% of the Company’s outstanding Class A Common Stock.
22
On January 7, 2019, the Company entered into a new corporate advisory services agreement with Platinum Equity Advisors, LLC (“Advisors”), whereby Advisors will provide certain transactional and corporate advisory services to the Company as mutually agreed by the parties. No fees are payable under the agreement, but the Company must reimburse Advisors for its out-of-pocket expenses incurred in connection with services rendered.
|
|
The Company has issued various letters of credit under contractual arrangements with certain of its vendors and customers. Outstanding letters of credit under these arrangements totaled $0.1 million at June 30, 2019.
The Company has issued non-cancelable purchase commitments to certain vendors. The aggregate non-cancelable purchase commitments outstanding at June 30, 2019 were $17.9 million.
The Company is subject to tax audits in the normal course of business and does not have material contingencies recorded related to such audits.
Legal Proceedings
The Company is subject to legal and regulatory actions that arise from time to time in the ordinary course of business. The Company records a liability when it believes it is probable a loss will be incurred and the amount of loss or range of loss can be reasonably estimated. The assessment as to whether a loss is probable, reasonably possible or remote, and as to whether a loss or a range of such loss is estimable, often involves significant judgment about future events. The Company has determined that resolution of pending matters is not probable to have a material adverse impact on its condensed consolidated results of operations, cash flows, or financial position. However, the outcome of litigation is inherently uncertain. As additional information becomes available, the Company reassesses the potential liability.
|
|
The Company has two operating and reportable segments, Commercial Services and Government Solutions. Commercial Services offers toll and violation management solutions to commercial fleet vehicle owners, rental car companies and violation issuing authorities. Government Solutions implements and administers traffic safety programs and products for municipalities and local government agencies of all sizes. The Company’s Chief Operating Decision Maker (“CODM”) function is comprised of the Company’s CEO and certain defined representatives of the Company’s executive management team. The Company’s CODM function monitors operating performance, allocates resources and deploys capital based on these two segments.
Segment performance is based on revenues and income (loss) from operations before depreciation, amortization, gain (loss) on disposal of assets, impairment of property and equipment, stock-based compensation, interest expense, net, loss on extinguishment of debt, income taxes and after other (income), net. The tables below refer to this measure as Segment profit (loss). The aforementioned items are not indicative of operating performance, and, as a result are not included in the measures that are reviewed by the CODM function for the operating and reportable segments. Other (income), net consists primarily of credit card rebates earned on the prepayment of tolling violations and therefore included in Segment profit (loss). There are no significant non-cash items reported in Segment profit (loss).
23
The following tables set forth financial information by segment for the respective periods:
|
| For the Three Months Ended June 30, 2019 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 68,091 |
|
| $ | 34,966 |
|
| $ | — |
|
| $ | 103,057 |
|
Product sales |
|
| — |
|
|
| 6,518 |
|
|
| — |
|
|
| 6,518 |
|
Total revenue |
|
| 68,091 |
|
|
| 41,484 |
|
|
| — |
|
|
| 109,575 |
|
Cost of service revenue |
|
| 915 |
|
|
| 698 |
|
|
| — |
|
|
| 1,613 |
|
Cost of product sales |
|
| — |
|
|
| 2,918 |
|
|
| — |
|
|
| 2,918 |
|
Operating expenses |
|
| 16,722 |
|
|
| 14,801 |
|
|
| — |
|
|
| 31,523 |
|
Selling, general and administrative expenses |
|
| 9,629 |
|
|
| 7,561 |
|
|
| 1,135 |
|
|
| 18,325 |
|
Other income, net |
|
| (3,308 | ) |
|
| (37 | ) |
|
| — |
|
|
| (3,345 | ) |
Segment profit (loss) |
| $ | 44,133 |
|
| $ | 15,543 |
|
| $ | (1,135 | ) |
| $ | 58,541 |
|
Segment profit (loss) |
| $ | 44,133 |
|
| $ | 15,543 |
|
| $ | (1,135 | ) |
| $ | 58,541 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 28,865 |
|
|
| 28,865 |
|
Gain on disposal of assets, net |
|
| — |
|
|
| (15 | ) |
|
| — |
|
|
| (15 | ) |
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 2,812 |
|
|
| 2,812 |
|
Interest expense, net |
|
| — |
|
|
| — |
|
|
| 15,656 |
|
|
| 15,656 |
|
Income (loss) before income tax provision |
| $ | 44,133 |
|
| $ | 9,660 |
|
| $ | (48,468 | ) |
| $ | 5,325 |
|
|
| Level in |
| June 30, 2020 |
|
| December 31, 2019 |
| ||||||||||||||
|
| Fair Value |
| Carrying |
|
| Estimated |
|
| Carrying |
|
| Estimated |
| ||||||||
($ in thousands) |
| Hierarchy |
| Amount |
|
| Fair Value |
|
| Amount |
|
| Fair Value |
| ||||||||
Total debt |
| 2 |
| $ |
| 843,421 |
|
| $ |
| 839,737 |
|
| $ |
| 866,465 |
|
| $ |
| 905,601 |
|
|
| For the Three Months Ended June 30, 2018 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 59,771 |
|
| $ | 37,273 |
|
| $ | — |
|
| $ | 97,044 |
|
Product sales |
|
| — |
|
|
| 1,153 |
|
|
| — |
|
|
| 1,153 |
|
Total revenue |
|
| 59,771 |
|
|
| 38,426 |
|
|
| — |
|
|
| 98,197 |
|
Cost of service revenue |
|
| 790 |
|
|
| 861 |
|
|
| — |
|
|
| 1,651 |
|
Cost of product sales |
|
| — |
|
|
| 878 |
|
|
| — |
|
|
| 878 |
|
Operating expenses |
|
| 13,989 |
|
|
| 14,811 |
|
|
| — |
|
|
| 28,800 |
|
Selling, general and administrative expenses |
|
| 10,958 |
|
|
| 7,223 |
|
|
| 9,407 |
|
|
| 27,588 |
|
Other income, net |
|
| (2,681 | ) |
|
| (25 | ) |
|
| (60 | ) |
|
| (2,766 | ) |
Segment profit (loss) |
| $ | 36,715 |
|
| $ | 14,678 |
|
| $ | (9,347 | ) |
| $ | 42,046 |
|
Segment profit (loss) |
| $ | 36,715 |
|
| $ | 14,678 |
|
| $ | (9,347 | ) |
| $ | 42,046 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 27,496 |
|
|
| 27,496 |
|
Interest expense |
|
| — |
|
|
| — |
|
|
| 19,579 |
|
|
| 19,579 |
|
Income (loss) before income tax (benefit) |
| $ | 36,715 |
|
| $ | 14,678 |
|
| $ | (56,422 | ) |
| $ | (5,029 | ) |
|
|
Basic net (loss) income per share is calculated by dividing net (loss) income by the weighted average shares outstanding during the period, without consideration of common stock equivalents. Diluted net (loss) income per share is calculated by adjusting the weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury-stock method.
17
The components of basic and diluted net (loss) income per share are as follows:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
(In thousands, except per share data) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
| $ | (15,388 | ) |
| $ | 3,591 |
|
| $ | (8,715 | ) |
| $ | 6,411 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - basic |
|
| 161,710 |
|
|
| 157,846 |
|
|
| 161,317 |
|
|
| 156,956 |
|
Common stock equivalents |
|
| — |
|
|
| 4,131 |
|
|
| — |
|
|
| 2,267 |
|
Weighted average shares - diluted |
|
| 161,710 |
|
|
| 161,977 |
|
|
| 161,317 |
|
|
| 159,223 |
|
Net (loss) income per share - basic |
| $ | (0.10 | ) |
| $ | 0.02 |
|
| $ | (0.05 | ) |
| $ | 0.04 |
|
Net (loss) income per share - diluted |
| $ | (0.10 | ) |
| $ | 0.02 |
|
| $ | (0.05 | ) |
| $ | 0.04 |
|
Antidilutive shares excluded from diluted net (loss) income per share (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently issuable shares (2) |
|
| 5,000 |
|
|
| 8,214 |
|
|
| 5,000 |
|
|
| 9,107 |
|
Warrants |
|
| 20,000 |
|
|
| — |
|
|
| 20,000 |
|
|
| 10,000 |
|
Non-qualified stock options |
|
| 699 |
|
|
| — |
|
|
| 699 |
|
|
| — |
|
Performance share units |
|
| 116 |
|
|
| — |
|
|
| 116 |
|
|
| — |
|
Restricted stock units |
|
| 3,377 |
|
|
| — |
|
|
| 3,377 |
|
|
| 43 |
|
Total antidilutive shares excluded |
|
| 29,192 |
|
|
| 8,214 |
|
|
| 29,192 |
|
|
| 19,150 |
|
|
| For the Six Months Ended June 30, 2018 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 92,218 |
|
| $ | 73,832 |
|
| $ | — |
|
| $ | 166,050 |
|
Product sales |
|
| — |
|
|
| 1,388 |
|
|
| — |
|
|
| 1,388 |
|
Total revenue |
|
| 92,218 |
|
|
| 75,220 |
|
|
| — |
|
|
| 167,438 |
|
Cost of service revenue |
|
| 967 |
|
|
| 1,515 |
|
|
| — |
|
|
| 2,482 |
|
Cost of product sales |
|
| — |
|
|
| 1,050 |
|
|
| — |
|
|
| 1,050 |
|
Operating expenses |
|
| 23,630 |
|
|
| 28,851 |
|
|
| — |
|
|
| 52,481 |
|
Selling, general and administrative expenses |
|
| 32,552 |
|
|
| 13,345 |
|
|
| 14,967 |
|
|
| 60,864 |
|
Other income, net |
|
| (3,969 | ) |
|
| (63 | ) |
|
| (27 | ) |
|
| (4,059 | ) |
Segment profit (loss) |
| $ | 39,038 |
|
| $ | 30,522 |
|
| $ | (14,940 | ) |
| $ | 54,620 |
|
Segment profit (loss) |
| $ | 39,038 |
|
| $ | 30,522 |
|
| $ | (14,940 | ) |
| $ | 54,620 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 46,047 |
|
|
| 46,047 |
|
Gain on disposal of assets, net |
|
| — |
|
|
| — |
|
|
| (7 | ) |
|
| (7 | ) |
Interest expense |
|
| — |
|
|
| — |
|
|
| 32,226 |
|
|
| 32,226 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| 10,151 |
|
|
| 10,151 |
|
Income (loss) before income tax (benefit) |
| $ | 39,038 |
|
| $ | 30,522 |
|
| $ | (103,357 | ) |
| $ | (33,797 | ) |
| These amounts represent the
|
(2) | Contingently issuable shares relate to the |
12. | Income Taxes |
Our interim income tax (benefit) provision is determined using an estimated annual effective tax rate, adjusted for discrete items arising in that period. The estimated annual effective tax rate requires judgment and is dependent upon several factors. We provide for income taxes under the liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of differences between the tax basis of assets or liabilities and their carrying amounts in the financial statements.
We provide a valuation allowance for deferred tax assets if it is more likely than not that these items will expire before we are able to realize their benefit. We calculate the valuation allowance in accordance with the authoritative guidance relating to income taxes, which requires an assessment of both positive and negative evidence regarding the realizability of these deferred tax assets, when measuring the need for a valuation allowance. Significant judgment is required in determining any valuation allowance against deferred tax assets.
In December 2019, COVID-19 emerged in China and has since spread throughout the world causing severe disruption to the global economy. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic.On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. There were several income tax provisions and other non-tax matters incorporated into law as a result of the enactment of the CARES Act. The Company applied certain articles of the CARES Act in the interim income tax (benefit) provision, including the increased interest deduction allowed up to 50 percent of adjusted taxable income for tax years 2019 and 2020. In addition, the Company delayed the employer-side of the FICA payments until 2021. The Company will continue to assess other aspects of the CARES Act and will account for them accordingly, if applicable.
Our effective income tax rate was 20.7% and 32.6% for the three months ended June 30, 2020 and 2019, respectively, and 8.5% and 32.3% for the six months ended June 30, 2020 and 2019, respectively. The effective tax rate change was primarily due to lower pre-tax income in the current year, resulting in the Company’s permanent book and tax differences having a proportionately greater impact on the effective tax rate in the current year.
The total amount of unrecognized tax benefits decreased by $0.9 million during fiscal 2020 primarily from the statute expiration of prior year tax positions. As of June 30, 2020, the total amount of unrecognized tax benefits was $0.8 million, of which $0.7 million would affect our effective tax rate if recognized. We recognize interest and penalties related to unrecognized
18
tax benefits through income tax expense. As of June 30, 2020, we had less than $0.1 million accrued for the payment of interest and penalties.
The Company is subject to examination by the Internal Revenue Service and taxing authorities in various states. The Company’s U.S. federal income tax returns remain subject to examination by tax authorities for the years 2016 to 2019. The Company’s state income tax returns are under examination by certain states for tax years 2015 to 2017, and other state income tax returns are subject to examination for tax years 2014 to 2019. Tax returns for years prior to 2014 remain open in a number of states due to tax attributes generated but not yet utilized. The Company regularly assesses the likelihood of additional tax deficiencies in each of the tax jurisdictions and, accordingly, makes appropriate adjustments to the tax provision as deemed necessary.
13. | Stock-Based Compensation |
The following details the components of stock-based compensation for the periods presented:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
($ in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Operating expenses |
| $ | 294 |
|
| $ | 272 |
|
| $ | 514 |
|
| $ | 476 |
|
Selling, general and administrative expenses |
|
| 2,977 |
|
|
| 2,540 |
|
|
| 5,525 |
|
|
| 4,479 |
|
Total stock-based compensation expense |
| $ | 3,271 |
|
| $ | 2,812 |
|
| $ | 6,039 |
|
| $ | 4,955 |
|
14. | Related Party Transactions |
Tax Receivable Agreement
At the closing of the Business Combination, the Company entered into a tax receivable agreement (“TRA”) with PE Greenlight Holdings, LLC (the “Platinum Stockholder”) and Greenlight Holding II Corporation as the stockholder representative. The TRA generally provides for the payment by the post-closing company to the Platinum Stockholder of 50% of the net cash savings, if any, in U.S. federal, state and local income tax that the post-closing company actually realizes (or is deemed to realize in certain circumstances) in periods after the closing of the Business Combination as a result of the increase in the tax basis of the intangible assets which resulted from an acquisition by the Company prior to the Business Combination. The post-closing company generally will retain the benefit of the remaining 50% of these cash savings. The Company estimated the potential maximum benefit to be paid will be approximately $70.0 million, and recorded an initial liability and corresponding charge to equity at the closing of the Business Combination. Subsequently, the Company made adjustments to this amount.
At June 30, 2020, the Company recorded a $4.4 million increase to the Payable related to tax receivable agreement with an offsetting charge to Loss from tax receivable agreement adjustment in the condensed consolidated statements of operations for the three and six months ended June 30, 2020. The adjustment reflects the impact of an increase to the Company’s deferred tax rate arising from higher estimated state tax rates due to a change in apportionment. At June 30, 2020, the TRA was approximately $70.2 million of which $4.6 million was the current portion included in Accrued liabilities and $65.6 million included in Payable related to tax receivable agreement on the condensed consolidated balance sheets.
Earn-Out Agreement
Under the Merger Agreement, the Platinum Stockholder is entitled to receive additional shares of Class A Common Stock (the “Earn-Out Shares”) if the volume weighted average closing sale price of one share of Class A Common Stock on Nasdaq exceeds certain thresholds for a period of at least 10 days out of 20 consecutive trading days at any time during the five-year period following the closing of the Business Combination (the “Common Stock Price”).
The Earn-Out Shares are issued by the Company to the Platinum Stockholder as follows:
Common Stock Price thresholds | One-time issuance of shares | |||
> $13.00 (a) | 2,500,000 | |||
> $15.50 (a) | 2,500,000 | |||
> $18.00 | 2,500,000 | |||
> $20.50 | 2,500,000 |
(a) | The first and
|
19
If any of the Common Stock Price thresholds above (each, a “Triggering Event”) are not achieved within the five-year period following the closing of the Business Combination, the Company will 0t be required to issue the Earn-Out Shares in respect of such Common Stock Price threshold. In no event shall the Platinum Stockholder be entitled to receive more than an aggregate of 10,000,000 Earn-Out Shares.
If, during the earn-out period, there is a change of control (as defined in the Merger Agreement) that will result in the holders of Greenlight Acquisition Corporation (“Parent”) Class A Common Stock receiving a per share price equal to or in excess of the applicable Common Stock Price required in connection with any Triggering Event (an “Acceleration Event”), then immediately prior to the consummation of such change of control: (a) any such Triggering Event that has not previously occurred shall be deemed to have occurred; and (b) Parent shall issue the applicable Earn-Out Shares to the cash consideration stockholders (as defined in the Merger Agreement) (in accordance with their respective pro rata cash share), and the recipients of the issued Earn-Out Shares shall be eligible to participate in such change of control.
The Company estimated the original fair value of the contingently issuable shares to be $73.15 million, of which $36.6 million remains contingently issuable as of June 30, 2020. The estimated value is not subject to future revisions during the five-year period discussed above. The Company used a Monte Carlo simulation option-pricing model to arrive at its original estimate. Each tranche was valued separately giving specific consideration to the tranche’s price target. The simulation considered volatility and risk free rates utilizing a peer group based on a 5 year term. This was initially recorded as a distribution to shareholders and was presented as Common stock contingent consideration. Upon the occurrence of a Triggering Event, any issuable shares would be transferred from Common stock contingent consideration to Common stock and Additional paid-in capital accounts. Any contingently issuable shares not issued as a result of a Triggering Event not being attained by the end of earn-out period will be cancelled.
On April 26, 2019 and on January 27, 2020, the Triggering Events for the issuance of the first and second tranches of Earn-Out Shares occurred, as the volume weighted average closing sale price per share of the Company’s Class A Common Stock as of that date had been greater than $13.00 and $15.50, respectively, for 10 out of 20 consecutive trading days. These Triggering Events resulted in the issuance of an aggregate 5,000,000 shares of the Company’s Class A Common Stock to the Platinum Stockholder and an increase in the Company’s Common stock and Additional paid-in capital accounts of $36.6 million, with a corresponding decrease to the Common stock contingent consideration account.
The Company has issued various letters of credit under contractual arrangements with certain of its vendors and customers. Outstanding letters of credit under these arrangements totaled $6.3 million at June 30, 2020.
The Company has non-cancelable purchase commitments to certain vendors. The aggregate non-cancelable purchase commitments outstanding at June 30, 2020 were $16.0 million.
The Company is subject to tax audits in the normal course of business and does not have material contingencies recorded related to such audits.
Customer Guarantee
In the ordinary course of business, the Company occasionally employs contract terms that mitigate the customer’s risk of aggregate revenue decline in connection with the customer’s adoption of additional or changes to service models within its existing portfolio. These agreements require the customer to satisfy numerous conditions to trigger payment, including volume metrics and other operational requirements. The Company has 1 such guarantee outstanding for the one-year period ending March 31, 2021. At June 30, 2020, the Company has concluded that the likelihood of making payment under this guarantee is remote, and consequently 0 liability or corresponding contra revenue has been recorded in the Company’s financial statements.
Exit Activities
We commenced exit activities related to severance and other employee separation costs during the three and six months ended June 30, 2020. We accrued $0.5 million as of June 30, 2020, of which $0.4 million related to the Commercial Services segment and the remaining related to the Government Solutions segment. The Company expects to pay the amount before the end of fiscal 2020.
20
Legal Proceedings
The Company is subject to legal and regulatory actions that arise from time to time in the ordinary course of business. The Company records a liability when it believes it is probable a loss will be incurred and the amount of loss or range of loss can be reasonably estimated. The assessment as to whether a loss is probable, reasonably possible or remote, and as to whether a loss or a range of such loss is estimable, often involves significant judgment about future events. The Company has determined that resolution of pending matters is not probable to have a material adverse impact on its condensed consolidated results of operations, cash flows, or financial position, and accordingly, no material contingency accruals are recorded. However, the outcome of litigation is inherently uncertain. As additional information becomes available, the Company reassesses the potential liability.
16. | Segment Reporting |
The Company has 2 operating and reportable segments, Commercial Services and Government Solutions. Commercial Services offers toll and violation management solutions and title and registration services to commercial fleet vehicle owners, rental car companies and violation-issuing authorities. Government Solutions implements and administers traffic safety programs and products for municipalities and local government agencies of all sizes. The Company’s Chief Operating Decision Maker function (“CODM”) is comprised of the Company’s CEO and certain defined representatives of the Company’s executive management team. The Company’s CODM monitors operating performance, allocates resources and deploys capital based on these 2 segments.
Segment performance is based on revenues and (loss) income from operations before depreciation, amortization, gain (loss) on disposal of assets, net, and stock-based compensation. The measure also excludes interest expense, net, income taxes and is inclusive of other income, net. The tables below refer to this measure as Segment profit (loss). The aforementioned items are not indicative of operating performance, and, as a result are not included in the measures that are reviewed by the CODM for the segments. Other income, net consists primarily of credit card rebates earned on the prepayment of tolling transactions and is therefore included in Segment profit (loss). There are no significant non-cash items reported in Segment profit (loss).
The following tables set forth financial information by segment for the respective periods:
|
| For the Three Months Ended June 30, 2020 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 27,272 |
|
| $ | 35,543 |
|
| $ | — |
|
| $ | 62,815 |
|
Product sales |
|
| — |
|
|
| 16,994 |
|
|
| — |
|
|
| 16,994 |
|
Total revenue |
|
| 27,272 |
|
|
| 52,537 |
|
|
| — |
|
|
| 79,809 |
|
Cost of service revenue |
|
| 646 |
|
|
| 367 |
|
|
| — |
|
|
| 1,013 |
|
Cost of product sales |
|
| — |
|
|
| 9,060 |
|
|
| — |
|
|
| 9,060 |
|
Operating expenses |
|
| 10,750 |
|
|
| 15,655 |
|
|
| — |
|
|
| 26,405 |
|
Selling, general and administrative expenses |
|
| 10,191 |
|
|
| 7,150 |
|
|
| 503 |
|
|
| 17,844 |
|
Other income, net |
|
| (1,507 | ) |
|
| (16 | ) |
|
| — |
|
|
| (1,523 | ) |
Segment profit (loss) |
| $ | 7,192 |
|
| $ | 20,321 |
|
| $ | (503 | ) |
| $ | 27,010 |
|
Segment profit (loss) |
| $ | 7,192 |
|
| $ | 20,321 |
|
| $ | (503 | ) |
| $ | 27,010 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 29,159 |
|
|
| 29,159 |
|
Loss on disposal of assets, net |
|
| 5 |
|
|
| 2 |
|
|
| — |
|
|
| 7 |
|
Loss from tax receivable agreement adjustment |
|
| — |
|
|
| — |
|
|
| 4,446 |
|
|
| 4,446 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 3,271 |
|
|
| 3,271 |
|
Interest expense, net |
|
| — |
|
|
| — |
|
|
| 9,539 |
|
|
| 9,539 |
|
Income (loss) before income tax benefit |
| $ | 7,187 |
|
| $ | 20,319 |
|
| $ | (46,918 | ) |
| $ | (19,412 | ) |
|
| For the Three Months Ended June 30, 2019 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 68,091 |
|
| $ | 34,966 |
|
| $ | — |
|
| $ | 103,057 |
|
Product sales |
|
| — |
|
|
| 6,518 |
|
|
| — |
|
|
| 6,518 |
|
Total revenue |
|
| 68,091 |
|
|
| 41,484 |
|
|
| — |
|
|
| 109,575 |
|
Cost of service revenue |
|
| 915 |
|
|
| 698 |
|
|
| — |
|
|
| 1,613 |
|
Cost of product sales |
|
| — |
|
|
| 2,918 |
|
|
| — |
|
|
| 2,918 |
|
Operating expenses |
|
| 16,722 |
|
|
| 14,801 |
|
|
| — |
|
|
| 31,523 |
|
Selling, general and administrative expenses |
|
| 9,629 |
|
|
| 7,561 |
|
|
| 1,135 |
|
|
| 18,325 |
|
Other income, net |
|
| (3,308 | ) |
|
| (37 | ) |
|
| — |
|
|
| (3,345 | ) |
Segment profit (loss) |
| $ | 44,133 |
|
| $ | 15,543 |
|
| $ | (1,135 | ) |
| $ | 58,541 |
|
Segment profit (loss) |
| $ | 44,133 |
|
| $ | 15,543 |
|
| $ | (1,135 | ) |
| $ | 58,541 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 28,865 |
|
|
| 28,865 |
|
Gain on disposal of assets, net |
|
| — |
|
|
| (15 | ) |
|
| — |
|
|
| (15 | ) |
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 2,812 |
|
|
| 2,812 |
|
Interest expense, net |
|
| — |
|
|
| — |
|
|
| 15,656 |
|
|
| 15,656 |
|
Income (loss) before income tax provision |
| $ | 44,133 |
|
| $ | 9,660 |
|
| $ | (48,468 | ) |
| $ | 5,325 |
|
|
| For the Six Months Ended June 30, 2020 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 88,514 |
|
| $ | 73,798 |
|
| $ | — |
|
| $ | 162,312 |
|
Product sales |
|
| — |
|
|
| 34,210 |
|
|
| — |
|
|
| 34,210 |
|
Total revenue |
|
| 88,514 |
|
|
| 108,008 |
|
|
| — |
|
|
| 196,522 |
|
Cost of service revenue |
|
| 1,453 |
|
|
| 779 |
|
|
| — |
|
|
| 2,232 |
|
Cost of product sales |
|
| — |
|
|
| 17,750 |
|
|
| — |
|
|
| 17,750 |
|
Operating expenses |
|
| 27,280 |
|
|
| 31,164 |
|
|
| — |
|
|
| 58,444 |
|
Selling, general and administrative expenses |
|
| 23,575 |
|
|
| 16,819 |
|
|
| 788 |
|
|
| 41,182 |
|
Other income, net |
|
| (4,396 | ) |
|
| (52 | ) |
|
| — |
|
|
| (4,448 | ) |
Segment profit (loss) |
| $ | 40,602 |
|
| $ | 41,548 |
|
| $ | (788 | ) |
| $ | 81,362 |
|
Segment profit (loss) |
| $ | 40,602 |
|
| $ | 41,548 |
|
| $ | (788 | ) |
| $ | 81,362 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 58,409 |
|
|
| 58,409 |
|
Loss (gain) on disposal of assets, net |
|
| 5 |
|
|
| (2 | ) |
|
| — |
|
|
| 3 |
|
Loss from tax receivable agreement adjustment |
|
| — |
|
|
| — |
|
|
| 4,446 |
|
|
| 4,446 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 6,039 |
|
|
| 6,039 |
|
Interest expense, net |
|
| — |
|
|
| — |
|
|
| 21,990 |
|
|
| 21,990 |
|
Income (loss) before income tax benefit |
| $ | 40,597 |
|
| $ | 41,550 |
|
| $ | (91,672 | ) |
| $ | (9,525 | ) |
|
| For the Six Months Ended June 30, 2019 |
| |||||||||||||
|
| Commercial |
|
| Government |
|
| Corporate |
|
|
|
|
| |||
($ in thousands) |
| Services |
|
| Solutions |
|
| and Other |
|
| Total |
| ||||
Service revenue |
| $ | 130,679 |
|
| $ | 70,448 |
|
| $ | — |
|
| $ | 201,127 |
|
Product sales |
|
| — |
|
|
| 6,909 |
|
|
| — |
|
|
| 6,909 |
|
Total revenue |
|
| 130,679 |
|
|
| 77,357 |
|
|
| — |
|
|
| 208,036 |
|
Cost of service revenue |
|
| 1,779 |
|
|
| 1,223 |
|
|
| — |
|
|
| 3,002 |
|
Cost of product sales |
|
| — |
|
|
| 3,194 |
|
|
| — |
|
|
| 3,194 |
|
Operating expenses |
|
| 31,818 |
|
|
| 28,839 |
|
|
| — |
|
|
| 60,657 |
|
Selling, general and administrative expenses |
|
| 20,391 |
|
|
| 15,411 |
|
|
| 1,135 |
|
|
| 36,937 |
|
Other income, net |
|
| (5,478 | ) |
|
| (74 | ) |
|
| — |
|
|
| (5,552 | ) |
Segment profit (loss) |
| $ | 82,169 |
|
| $ | 28,764 |
|
| $ | (1,135 | ) |
| $ | 109,798 |
|
Segment profit (loss) |
| $ | 82,169 |
|
| $ | 28,764 |
|
| $ | (1,135 | ) |
| $ | 109,798 |
|
Depreciation and amortization |
|
| — |
|
|
| — |
|
|
| 57,804 |
|
|
| 57,804 |
|
Gain on disposal of assets, net |
|
| — |
|
|
| (13 | ) |
|
| — |
|
|
| (13 | ) |
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 4,955 |
|
|
| 4,955 |
|
Interest expense, net |
|
| — |
|
|
| — |
|
|
| 31,689 |
|
|
| 31,689 |
|
Income (loss) before income tax provision |
| $ | 82,169 |
|
| $ | 22,879 |
|
| $ | (95,583 | ) |
| $ | 9,465 |
|
17. | Guarantor/Non-Guarantor Financial Information |
VM Consolidated, Inc., a wholly-owned subsidiary of the Company, is the lead borrower of the First Lien Term Loan and the Revolver. VM Consolidated, Inc. is owned by the Company through a series of holding companies that ultimately end with the Company. VM Consolidated, Inc. is wholly-owned by Greenlight Acquisition Corporation, which is wholly-owned by Greenlight Intermediate Holding Corporation, which is wholly-owned by Greenlight Holding Corporation, which is wholly-owned by Verra Mobility Holdings, LLC, which is wholly-owned by Verra Mobility Corporation or the Company. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions, including transactions with the Company’s wholly-owned subsidiary guarantors and non-guarantor subsidiaries.
The following financial information presents the condensed consolidated balance sheets as of June 30, 2020 and the related condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2020 and condensed consolidated statements of cash flows for the six months ended June 30, 2020 for the Company, combined guarantor subsidiaries and combined non-guarantor subsidiaries.
23
Verra Mobility Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
at June 30, 20192020
(Unaudited)
|
|
|
|
|
| VM |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Verra Mobility |
|
| Consolidated Inc. |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| Corporation |
|
| (Guarantor |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
($ in thousands) |
| (Ultimate Parent) |
|
| Subsidiary) |
|
| Eliminations |
|
| Consolidated |
|
| Verra Mobility Corporation (Ultimate Parent) |
|
| VM Consolidated Inc. (Guarantor Subsidiary) |
|
| Non- guarantor Subsidiaries |
|
| Eliminations |
|
| Consolidated |
| |||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | — |
|
| $ | 92,247 |
|
| $ | — |
|
| $ | 92,247 |
|
| $ | — |
|
| $ | 98,566 |
|
| $ | 14,673 |
|
| $ | — |
|
| $ | 113,239 |
|
Restricted cash |
|
| — |
|
|
| 1,743 |
|
|
| — |
|
|
| 1,743 |
|
|
| — |
|
|
| 711 |
|
|
| — |
|
|
| — |
|
|
| 711 |
|
Accounts receivable, net |
|
| — |
|
|
| 106,261 |
|
|
| — |
|
|
| 106,261 |
| ||||||||||||||||||||
Accounts receivable (net of allowance for credit loss of $12.9 million ) |
|
| — |
|
|
| 122,373 |
|
|
| 2,879 |
|
|
| — |
|
|
| 125,252 |
| ||||||||||||||||
Unbilled receivables |
|
| — |
|
|
| 13,571 |
|
|
| — |
|
|
| 13,571 |
|
|
| — |
|
|
| 12,244 |
|
|
| 288 |
|
|
| — |
|
|
| 12,532 |
|
Investment in subsidiary |
|
| 146,774 |
|
|
| — |
|
|
| (146,774 | ) |
|
| — |
|
|
| 162,491 |
|
|
| 73,069 |
|
|
| — |
|
|
| (235,560 | ) |
|
| — |
|
Prepaid expenses and other current assets |
|
| — |
|
|
| 21,646 |
|
|
| — |
|
|
| 21,646 |
|
|
| — |
|
|
| 16,655 |
|
|
| 2,309 |
|
|
| — |
|
|
| 18,964 |
|
Total current assets |
|
| 146,774 |
|
|
| 235,468 |
|
|
| (146,774 | ) |
|
| 235,468 |
|
|
| 162,491 |
|
|
| 323,618 |
|
|
| 20,149 |
|
|
| (235,560 | ) |
|
| 270,698 |
|
Installation and service parts, net |
|
| — |
|
|
| 10,028 |
|
|
| — |
|
|
| 10,028 |
|
|
| — |
|
|
| 8,672 |
|
|
| — |
|
|
| — |
|
|
| 8,672 |
|
Property and equipment, net |
|
| — |
|
|
| 65,907 |
|
|
| — |
|
|
| 65,907 |
|
|
| — |
|
|
| 69,987 |
|
|
| 3,617 |
|
|
| — |
|
|
| 73,604 |
|
Operating lease assets |
|
| — |
|
|
| 30,588 |
|
|
| 345 |
|
|
| — |
|
|
| 30,933 |
| ||||||||||||||||
Intangible assets, net |
|
| — |
|
|
| 468,213 |
|
|
| — |
|
|
| 468,213 |
|
|
| — |
|
|
| 360,280 |
|
|
| 26,083 |
|
|
| — |
|
|
| 386,363 |
|
Goodwill |
|
| — |
|
|
| 564,638 |
|
|
| — |
|
|
| 564,638 |
|
|
| — |
|
|
| 524,766 |
|
|
| 56,849 |
|
|
| — |
|
|
| 581,615 |
|
Due from affiliates |
|
| 169,259 |
|
|
| — |
|
|
| (169,259 | ) |
|
| — |
|
|
| 169,259 |
|
|
| — |
|
|
| — |
|
|
| (169,259 | ) |
|
| — |
|
Other non-current assets |
|
| — |
|
|
| 2,197 |
|
|
| — |
|
|
| 2,197 |
|
|
| — |
|
|
| 3,223 |
|
|
| 14 |
|
|
| — |
|
|
| 3,237 |
|
Total assets |
| $ | 316,033 |
|
| $ | 1,346,451 |
|
| $ | (316,033 | ) |
| $ | 1,346,451 |
|
| $ | 331,750 |
|
| $ | 1,321,134 |
|
| $ | 107,057 |
|
| $ | (404,819 | ) |
| $ | 1,355,122 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
| $ | — |
|
| $ | 49,318 |
|
| $ | — |
|
| $ | 49,318 |
|
| $ | — |
|
| $ | 26,229 |
|
| $ | 10,117 |
|
| $ | — |
|
| $ | 36,346 |
|
Accrued liabilities |
|
| 6,205 |
|
|
| 14,090 |
|
|
| — |
|
|
| 20,295 |
|
|
| — |
|
|
| 16,546 |
|
|
| 3,024 |
|
|
| — |
|
|
| 19,570 |
|
Current portion of long-term debt |
|
| — |
|
|
| 9,104 |
|
|
| — |
|
|
| 9,104 |
|
|
| — |
|
|
| 9,104 |
|
|
| — |
|
|
| — |
|
|
| 9,104 |
|
Total current liabilities |
|
| 6,205 |
|
|
| 72,512 |
|
|
| — |
|
|
| 78,717 |
|
|
| — |
|
|
| 51,879 |
|
|
| 13,141 |
|
|
| — |
|
|
| 65,020 |
|
Long-term debt, net of current portion and deferred financing costs |
|
| — |
|
|
| 859,133 |
|
|
| — |
|
|
| 859,133 |
|
|
| — |
|
|
| 834,317 |
|
|
| — |
|
|
| — |
|
|
| 834,317 |
|
Other long-term liabilities |
|
| — |
|
|
| 3,764 |
|
|
| — |
|
|
| 3,764 |
| ||||||||||||||||||||
Payable related to tax receivable agreement |
|
| — |
|
|
| 66,097 |
|
|
| — |
|
|
| 66,097 |
| ||||||||||||||||||||
Operating lease liabilities, net of current portion |
|
| — |
|
|
| 29,070 |
|
|
| 170 |
|
|
| — |
|
|
| 29,240 |
| ||||||||||||||||
Payable to related party pursuant to tax receivable agreement |
|
| — |
|
|
| 65,620 |
|
|
| — |
|
|
| — |
|
|
| 65,620 |
| ||||||||||||||||
Due to affiliates |
|
| — |
|
|
| 169,259 |
|
|
| (169,259 | ) |
|
| — |
|
|
| — |
|
|
| 153,369 |
|
|
| 15,890 |
|
|
| (169,259 | ) |
|
| — |
|
Asset retirement obligation |
|
| — |
|
|
| 6,873 |
|
|
| — |
|
|
| 6,873 |
|
|
| — |
|
|
| 6,237 |
|
|
| — |
|
|
| — |
|
|
| 6,237 |
|
Deferred tax liabilities |
|
| — |
|
|
| 22,039 |
|
|
| — |
|
|
| 22,039 |
| ||||||||||||||||||||
Deferred tax liabilities, net |
|
| — |
|
|
| 17,904 |
|
|
| 4,787 |
|
|
| — |
|
|
| 22,691 |
| ||||||||||||||||
Other long-term liabilities |
|
| — |
|
|
| 247 |
|
|
| — |
|
|
| — |
|
|
| 247 |
| ||||||||||||||||
Total liabilities |
|
| 6,205 |
|
|
| 1,199,677 |
|
|
| (169,259 | ) |
|
| 1,036,623 |
|
|
| — |
|
|
| 1,158,643 |
|
|
| 33,988 |
|
|
| (169,259 | ) |
|
| 1,023,372 |
|
Total stockholders' equity |
|
| 309,828 |
|
|
| 146,774 |
|
|
| (146,774 | ) |
|
| 309,828 |
|
|
| 331,750 |
|
|
| 162,491 |
|
|
| 73,069 |
|
|
| (235,560 | ) |
|
| 331,750 |
|
Total liabilities and stockholders' equity |
| $ | 316,033 |
|
| $ | 1,346,451 |
|
| $ | (316,033 | ) |
| $ | 1,346,451 |
|
| $ | 331,750 |
|
| $ | 1,321,134 |
|
| $ | 107,057 |
|
| $ | (404,819 | ) |
| $ | 1,355,122 |
|
2624
Verra Mobility Corporation and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)Loss
Three Months Ended June 30, 20192020
(Unaudited)
|
|
|
|
|
| VM |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Verra Mobility |
|
| Consolidated Inc. |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| Corporation |
|
| (Guarantor |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
($ in thousands) |
| (Ultimate Parent) |
|
| Subsidiary) |
|
| Eliminations |
|
| Consolidated |
|
| Verra Mobility Corporation (Ultimate Parent) |
|
| VM Consolidated Inc. (Guarantor Subsidiary) |
|
| Non- guarantor Subsidiaries |
|
| Eliminations |
|
| Consolidated |
| |||||||||
Service revenue |
| $ | — |
|
| $ | 103,057 |
|
| $ | — |
|
| $ | 103,057 |
|
| $ | — |
|
| $ | 59,784 |
|
| $ | 3,031 |
|
| $ | — |
|
| $ | 62,815 |
|
Product sales |
|
| — |
|
|
| 6,518 |
|
|
| — |
|
|
| 6,518 |
|
|
| — |
|
|
| 16,994 |
|
|
| — |
|
|
| — |
|
|
| 16,994 |
|
Total revenue |
|
| — |
|
|
| 109,575 |
|
|
| — |
|
|
| 109,575 |
|
|
| — |
|
|
| 76,778 |
|
|
| 3,031 |
|
|
| — |
|
|
| 79,809 |
|
Cost of service revenue |
|
| — |
|
|
| 1,613 |
|
|
| — |
|
|
| 1,613 |
|
|
| — |
|
|
| 451 |
|
|
| 562 |
|
|
| — |
|
|
| 1,013 |
|
Cost of product sales |
|
| — |
|
|
| 2,918 |
|
|
| — |
|
|
| 2,918 |
|
|
| — |
|
|
| 9,060 |
|
|
| — |
|
|
| — |
|
|
| 9,060 |
|
Operating expenses |
|
| — |
|
|
| 31,795 |
|
|
| — |
|
|
| 31,795 |
|
|
| — |
|
|
| 24,926 |
|
|
| 1,773 |
|
|
| — |
|
|
| 26,699 |
|
Selling, general and administrative expenses |
|
| — |
|
|
| 20,865 |
|
|
| — |
|
|
| 20,865 |
|
|
| — |
|
|
| 19,649 |
|
|
| 1,172 |
|
|
| — |
|
|
| 20,821 |
|
Depreciation, amortization and (gain) loss on disposal of assets, net |
|
| — |
|
|
| 28,850 |
|
|
| — |
|
|
| 28,850 |
|
|
| — |
|
|
| 27,876 |
|
|
| 1,290 |
|
|
| — |
|
|
| 29,166 |
|
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
| ||||||||||||||||||||
Total costs and expenses |
|
| — |
|
|
| 91,939 |
|
|
| — |
|
|
| 91,939 |
|
|
| — |
|
|
| 81,962 |
|
|
| 4,797 |
|
|
| — |
|
|
| 86,759 |
|
Income from operations |
|
| — |
|
|
| 17,636 |
|
|
| — |
|
|
| 17,636 |
| ||||||||||||||||||||
(Income) from equity investment |
|
| (3,591 | ) |
|
| — |
|
|
| 3,591 |
|
|
| — |
| ||||||||||||||||||||
Loss from operations |
|
| — |
|
|
| (5,184 | ) |
|
| (1,766 | ) |
|
| — |
|
|
| (6,950 | ) | ||||||||||||||||
Loss from equity investment |
|
| 15,388 |
|
|
| 1,521 |
|
|
| — |
|
|
| (16,909 | ) |
|
| — |
| ||||||||||||||||
Interest expense, net |
|
| — |
|
|
| 15,656 |
|
|
| — |
|
|
| 15,656 |
|
|
| — |
|
|
| 9,540 |
|
|
| (1 | ) |
|
| — |
|
|
| 9,539 |
|
Loss from tax receivable agreement adjustment |
|
| — |
|
|
| 4,446 |
|
|
| — |
|
|
| — |
|
|
| 4,446 |
| ||||||||||||||||
Other income, net |
|
| — |
|
|
| (3,345 | ) |
|
| — |
|
|
| (3,345 | ) |
|
| — |
|
|
| (1,494 | ) |
|
| (29 | ) |
|
| — |
|
|
| (1,523 | ) |
Total other expense (income) |
|
| (3,591 | ) |
|
| 12,311 |
|
|
| 3,591 |
|
|
| 12,311 |
| ||||||||||||||||||||
Income before income tax provision |
|
| 3,591 |
|
|
| 5,325 |
|
|
| (3,591 | ) |
|
| 5,325 |
| ||||||||||||||||||||
Income tax provision |
|
| — |
|
|
| 1,734 |
|
|
| — |
|
|
| 1,734 |
| ||||||||||||||||||||
Net income |
| $ | 3,591 |
|
| $ | 3,591 |
|
| $ | (3,591 | ) |
| $ | 3,591 |
| ||||||||||||||||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Foreign currency translation adjustment |
|
| — |
|
|
| (1,396 | ) |
|
| — |
|
|
| (1,396 | ) | ||||||||||||||||||||
Total comprehensive income (loss) |
| $ | 3,591 |
|
| $ | 2,195 |
|
| $ | (3,591 | ) |
| $ | 2,195 |
| ||||||||||||||||||||
Total other expenses (income) |
|
| 15,388 |
|
|
| 14,013 |
|
|
| (30 | ) |
|
| (16,909 | ) |
|
| 12,462 |
| ||||||||||||||||
Loss before income tax benefit |
|
| (15,388 | ) |
|
| (19,197 | ) |
|
| (1,736 | ) |
|
| 16,909 |
|
|
| (19,412 | ) | ||||||||||||||||
Income tax benefit |
|
| — |
|
|
| (3,809 | ) |
|
| (215 | ) |
|
| — |
|
|
| (4,024 | ) | ||||||||||||||||
Net loss |
| $ | (15,388 | ) |
| $ | (15,388 | ) |
| $ | (1,521 | ) |
| $ | 16,909 |
|
| $ | (15,388 | ) | ||||||||||||||||
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Change in foreign currency translation adjustment |
|
| — |
|
|
| — |
|
|
| (508 | ) |
|
| — |
|
|
| (508 | ) | ||||||||||||||||
Total comprehensive loss |
| $ | (15,388 | ) |
| $ | (15,388 | ) |
| $ | (2,029 | ) |
| $ | 16,909 |
|
| $ | (15,896 | ) |
27
25
Verra Mobility Corporation and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)Loss
Six Months Ended June 30, 20192020
(Unaudited)
|
|
|
|
|
| VM |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Verra Mobility |
|
| Consolidated Inc. |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| Corporation |
|
| (Guarantor |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
($ in thousands) |
| (Ultimate Parent) |
|
| Subsidiary) |
|
| Eliminations |
|
| Consolidated |
|
| Verra Mobility Corporation (Ultimate Parent) |
|
| VM Consolidated Inc. (Guarantor Subsidiary) |
|
| Non- guarantor Subsidiaries |
|
| Eliminations |
|
| Consolidated |
| |||||||||
Service revenue |
| $ | — |
|
| $ | 201,127 |
|
| $ | — |
|
| $ | 201,127 |
|
| $ | — |
|
| $ | 155,434 |
|
| $ | 6,878 |
|
| $ | — |
|
| $ | 162,312 |
|
Product sales |
|
| — |
|
|
| 6,909 |
|
|
| — |
|
|
| 6,909 |
|
|
| — |
|
|
| 34,210 |
|
|
| — |
|
|
| — |
|
|
| 34,210 |
|
Total revenue |
|
| — |
|
|
| 208,036 |
|
|
| — |
|
|
| 208,036 |
|
|
| — |
|
|
| 189,644 |
|
|
| 6,878 |
|
|
| — |
|
|
| 196,522 |
|
Cost of service revenue |
|
| — |
|
|
| 3,002 |
|
|
| — |
|
|
| 3,002 |
|
|
| — |
|
|
| 1,119 |
|
|
| 1,113 |
|
|
| — |
|
|
| 2,232 |
|
Cost of product sales |
|
| — |
|
|
| 3,194 |
|
|
| — |
|
|
| 3,194 |
|
|
| — |
|
|
| 17,750 |
|
|
| — |
|
|
| — |
|
|
| 17,750 |
|
Operating expenses |
|
| — |
|
|
| 61,133 |
|
|
| — |
|
|
| 61,133 |
|
|
| — |
|
|
| 55,504 |
|
|
| 3,454 |
|
|
| — |
|
|
| 58,958 |
|
Selling, general and administrative expenses |
|
| — |
|
|
| 41,416 |
|
|
| — |
|
|
| 41,416 |
|
|
| — |
|
|
| 43,624 |
|
|
| 3,083 |
|
|
| — |
|
|
| 46,707 |
|
Depreciation, amortization and (gain) loss on disposal of assets, net |
|
| — |
|
|
| 57,791 |
|
|
| — |
|
|
| 57,791 |
|
|
| — |
|
|
| 55,871 |
|
|
| 2,541 |
|
|
| — |
|
|
| 58,412 |
|
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
| ||||||||||||||||||||
Total costs and expenses |
|
| — |
|
|
| 172,434 |
|
|
| — |
|
|
| 172,434 |
|
|
| — |
|
|
| 173,868 |
|
|
| 10,191 |
|
|
| — |
|
|
| 184,059 |
|
Income from operations |
|
| — |
|
|
| 35,602 |
|
|
| — |
|
|
| 35,602 |
| ||||||||||||||||||||
(Income) from equity investment |
|
| (6,411 | ) |
|
| — |
|
|
| 6,411 |
|
|
| — |
| ||||||||||||||||||||
Income (loss) from operations |
|
| — |
|
|
| 15,776 |
|
|
| (3,313 | ) |
|
| — |
|
|
| 12,463 |
| ||||||||||||||||
Loss from equity investment |
|
| 8,715 |
|
|
| 2,828 |
|
|
| — |
|
|
| (11,543 | ) |
|
| — |
| ||||||||||||||||
Interest expense, net |
|
| — |
|
|
| 31,689 |
|
|
| — |
|
|
| 31,689 |
|
|
| — |
|
|
| 22,002 |
|
|
| (12 | ) |
|
| — |
|
|
| 21,990 |
|
Loss from tax receivable agreement adjustment |
|
| — |
|
|
| 4,446 |
|
|
| — |
|
|
| — |
|
|
| 4,446 |
| ||||||||||||||||
Other income, net |
|
| — |
|
|
| (5,552 | ) |
|
| — |
|
|
| (5,552 | ) |
|
| — |
|
|
| (4,381 | ) |
|
| (67 | ) |
|
| — |
|
|
| (4,448 | ) |
Total other expense (income) |
|
| (6,411 | ) |
|
| 26,137 |
|
|
| 6,411 |
|
|
| 26,137 |
| ||||||||||||||||||||
Income before income tax provision |
|
| 6,411 |
|
|
| 9,465 |
|
|
| (6,411 | ) |
|
| 9,465 |
| ||||||||||||||||||||
Income tax provision |
|
| — |
|
|
| 3,054 |
|
|
| — |
|
|
| 3,054 |
| ||||||||||||||||||||
Net income |
| $ | 6,411 |
|
| $ | 6,411 |
|
| $ | (6,411 | ) |
| $ | 6,411 |
| ||||||||||||||||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Foreign currency translation adjustment |
|
| — |
|
|
| (72 | ) |
|
| — |
|
|
| (72 | ) | ||||||||||||||||||||
Total comprehensive income (loss) |
| $ | 6,411 |
|
| $ | 6,339 |
|
| $ | (6,411 | ) |
| $ | 6,339 |
| ||||||||||||||||||||
Total other expenses (income) |
|
| 8,715 |
|
|
| 24,895 |
|
|
| (79 | ) |
|
| (11,543 | ) |
|
| 21,988 |
| ||||||||||||||||
Loss before income tax benefit |
|
| (8,715 | ) |
|
| (9,119 | ) |
|
| (3,234 | ) |
|
| 11,543 |
|
|
| (9,525 | ) | ||||||||||||||||
Income tax benefit |
|
| — |
|
|
| (404 | ) |
|
| (406 | ) |
|
| — |
|
|
| (810 | ) | ||||||||||||||||
Net loss |
| $ | (8,715 | ) |
| $ | (8,715 | ) |
| $ | (2,828 | ) |
| $ | 11,543 |
|
| $ | (8,715 | ) | ||||||||||||||||
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Change in foreign currency translation adjustment |
|
| — |
|
|
| — |
|
|
| (3,875 | ) |
|
| — |
|
|
| (3,875 | ) | ||||||||||||||||
Total comprehensive loss |
| $ | (8,715 | ) |
| $ | (8,715 | ) |
| $ | (6,703 | ) |
| $ | 11,543 |
|
| $ | (12,590 | ) |
28
26
Verra Mobility Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30, 20192020
(Unaudited)
|
|
|
|
|
| VM |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Verra Mobility |
|
| Consolidated Inc. |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| Corporation |
|
| (Guarantor |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
($ in thousands) |
| (Ultimate Parent) |
|
| Subsidiary) |
|
| Eliminations |
|
| Consolidated |
|
| Verra Mobility Corporation (Ultimate Parent) |
|
| VM Consolidated Inc. (Guarantor Subsidiary) |
|
| Non- guarantor Subsidiaries |
|
| Eliminations |
|
| Consolidated |
| |||||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 6,411 |
|
| $ | 6,411 |
|
| $ | (6,411 | ) |
| $ | 6,411 |
| ||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net loss |
| $ | (8,715 | ) |
| $ | (8,715 | ) |
| $ | (2,828 | ) |
| $ | 11,543 |
|
| $ | (8,715 | ) | ||||||||||||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Depreciation and amortization |
|
| — |
|
|
| 57,804 |
|
|
| — |
|
|
| 57,804 |
|
|
| — |
|
|
| 55,873 |
|
|
| 2,536 |
|
|
| — |
|
|
| 58,409 |
|
Amortization of deferred financing costs and discounts |
|
| — |
|
|
| 3,589 |
|
|
| — |
|
|
| 3,589 |
|
|
| — |
|
|
| 2,106 |
|
|
| — |
|
|
| — |
|
|
| 2,106 |
|
Impairment of property and equipment |
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
| ||||||||||||||||||||
Bad debt expense |
|
| — |
|
|
| 2,736 |
|
|
| — |
|
|
| 2,736 |
| ||||||||||||||||||||
Loss from tax receivable agreement adjustment |
|
| — |
|
|
| 4,446 |
|
|
| — |
|
|
| — |
|
|
| 4,446 |
| ||||||||||||||||
Credit loss expense |
|
| — |
|
|
| 10,723 |
|
|
| — |
|
|
| — |
|
|
| 10,723 |
| ||||||||||||||||
Deferred income taxes |
|
| — |
|
|
| (11,568 | ) |
|
| — |
|
|
| (11,568 | ) |
|
| — |
|
|
| (1,869 | ) |
|
| (627 | ) |
|
| — |
|
|
| (2,496 | ) |
Stock-based compensation |
|
| — |
|
|
| 4,955 |
|
|
| — |
|
|
| 4,955 |
|
|
| — |
|
|
| 6,039 |
|
|
| — |
|
|
| — |
|
|
| 6,039 |
|
Installation and service parts expense |
|
| — |
|
|
| 643 |
|
|
| — |
|
|
| 643 |
|
|
| — |
|
|
| 559 |
|
|
| — |
|
|
| — |
|
|
| 559 |
|
Accretion expense |
|
| — |
|
|
| 183 |
|
|
| — |
|
|
| 183 |
|
|
| — |
|
|
| 129 |
|
|
| — |
|
|
| — |
|
|
| 129 |
|
Write-downs of installation and service parts and (gain) on disposal of assets |
|
| — |
|
|
| (13 | ) |
|
| — |
|
|
| (13 | ) | ||||||||||||||||||||
(Income) loss from equity investment |
|
| (6,411 | ) |
|
| — |
|
|
| 6,411 |
|
|
| — |
| ||||||||||||||||||||
(Gain) loss on disposal of assets |
|
| — |
|
|
| (2 | ) |
|
| 5 |
|
|
| — |
|
|
| 3 |
| ||||||||||||||||
Loss from equity investment |
|
| 8,715 |
|
|
| 2,828 |
|
|
| — |
|
|
| (11,543 | ) |
|
| — |
| ||||||||||||||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
| — |
|
|
| (21,433 | ) |
|
| — |
|
|
| (21,433 | ) |
|
| — |
|
|
| (44,969 | ) |
|
| 1,786 |
|
|
| — |
|
|
| (43,183 | ) |
Unbilled receivables |
|
| — |
|
|
| (616 | ) |
|
| — |
|
|
| (616 | ) |
|
| — |
|
|
| 7,073 |
|
|
| 403 |
|
|
| — |
|
|
| 7,476 |
|
Prepaid expense and other current assets |
|
| — |
|
|
| (3,848 | ) |
|
| — |
|
|
| (3,848 | ) | ||||||||||||||||||||
Other assets |
|
| — |
|
|
| (351 | ) |
|
| — |
|
|
| (351 | ) | ||||||||||||||||||||
Prepaid expenses and other current assets |
|
| — |
|
|
| 8,008 |
|
|
| (29 | ) |
|
| — |
|
|
| 7,979 |
| ||||||||||||||||
Accounts payable and accrued liabilities |
|
| — |
|
|
| 5,224 |
|
|
| — |
|
|
| 5,224 |
|
|
| — |
|
|
| (13,865 | ) |
|
| (3,998 | ) |
|
| — |
|
|
| (17,863 | ) |
Due to affiliates |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,027 | ) |
|
| 2,027 |
|
|
| — |
|
|
| — |
|
Other liabilities |
|
| — |
|
|
| (3,833 | ) |
|
| — |
|
|
| (3,833 | ) |
|
| — |
|
|
| (3,069 | ) |
|
| — |
|
|
| — |
|
|
| (3,069 | ) |
Net cash provided by operating activities |
|
| — |
|
|
| 45,781 |
|
|
| — |
|
|
| 45,781 |
| ||||||||||||||||||||
Net cash provided by (used in) operating activities |
|
| — |
|
|
| 23,268 |
|
|
| (725 | ) |
|
| — |
|
|
| 22,543 |
| ||||||||||||||||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of installation and service parts and property and equipment |
|
| — |
|
|
| (14,192 | ) |
|
| — |
|
|
| (14,192 | ) |
|
| — |
|
|
| (12,825 | ) |
|
| (1,476 | ) |
|
| — |
|
|
| (14,301 | ) |
Cash proceeds from the sale of assets and insurance recoveries |
|
| — |
|
|
| 14 |
|
|
| — |
|
|
| 14 |
| ||||||||||||||||||||
Cash proceeds from the sale of assets |
|
| — |
|
|
| 49 |
|
|
| — |
|
|
| — |
|
|
| 49 |
| ||||||||||||||||
Net cash used in investing activities |
|
| — |
|
|
| (14,178 | ) |
|
| — |
|
|
| (14,178 | ) |
|
| — |
|
|
| (12,776 | ) |
|
| (1,476 | ) |
|
| — |
|
|
| (14,252 | ) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
| — |
|
|
| (4,552 | ) |
|
| — |
|
|
| (4,552 | ) |
|
| — |
|
|
| (24,227 | ) |
|
| — |
|
|
| — |
|
|
| (24,227 | ) |
Payment of debt issuance costs |
|
| — |
|
|
| (152 | ) |
|
| — |
|
|
| (152 | ) |
|
| — |
|
|
| (922 | ) |
|
| — |
|
|
| — |
|
|
| (922 | ) |
Payment of employee tax withholding related to RSU vesting |
|
| — |
|
|
| (352 | ) |
|
| — |
|
|
| — |
|
|
| (352 | ) | ||||||||||||||||
Net cash used in financing activities |
|
| — |
|
|
| (4,704 | ) |
|
| — |
|
|
| (4,704 | ) |
|
| — |
|
|
| (25,501 | ) |
|
| — |
|
|
| — |
|
|
| (25,501 | ) |
Effect of exchange rate changes on cash and cash equivalents |
|
| — |
|
|
| 10 |
|
|
| — |
|
|
| 10 |
|
|
| — |
|
|
| — |
|
|
| (1,270 | ) |
|
| — |
|
|
| (1,270 | ) |
Net increase in cash, cash equivalents and restricted cash |
|
| — |
|
|
| 26,909 |
|
|
| — |
|
|
| 26,909 |
| ||||||||||||||||||||
Net decrease in cash, cash equivalents and restricted cash |
|
| — |
|
|
| (15,009 | ) |
|
| (3,471 | ) |
|
| — |
|
|
| (18,480 | ) | ||||||||||||||||
Cash, cash equivalents and restricted cash - beginning of period |
|
| — |
|
|
| 67,081 |
|
|
| — |
|
|
| 67,081 |
|
|
| — |
|
|
| 114,286 |
|
|
| 18,144 |
|
|
| — |
|
|
| 132,430 |
|
Cash, cash equivalents and restricted cash - end of period |
| $ | — |
|
| $ | 93,990 |
|
| $ | — |
|
| $ | 93,990 |
|
| $ | — |
|
| $ | 99,277 |
|
| $ | 14,673 |
|
| $ | — |
|
| $ | 113,950 |
|
2927
Verra Mobility Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Continued)
Six Months Ended June 30, 20192020
(Unaudited)
|
|
|
|
|
| VM |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Verra Mobility |
|
| Consolidated Inc. |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| Corporation |
|
| (Guarantor |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| (Ultimate Parent) |
|
| Subsidiary) |
|
| Eliminations |
|
| Consolidated |
|
| Verra Mobility Corporation (Ultimate Parent) |
|
| VM Consolidated Inc. (Guarantor Subsidiary) |
|
| Non- guarantor Subsidiaries |
|
| Eliminations |
|
| Consolidated |
| |||||||||
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
| $ | — |
|
| $ | 28,144 |
|
| $ | — |
|
| $ | 28,144 |
|
| $ | — |
|
| $ | 20,201 |
|
| $ | — |
|
| $ | — |
|
| $ | 20,201 |
|
Income taxes paid, net |
|
| — |
|
|
| 15,448 |
|
|
| — |
|
|
| 15,448 |
|
|
| — |
|
|
| 826 |
|
|
| 309 |
|
|
| — |
|
|
| 1,135 |
|
Supplemental non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction to tax receivable agreement liability |
|
| 2,940 |
|
|
| — |
|
|
| — |
|
|
| 2,940 |
| ||||||||||||||||||||
Gores equity infusion working capital adjustment payable to related party |
|
| 6,205 |
|
|
| — |
|
|
| — |
|
|
| 6,205 |
| ||||||||||||||||||||
Earn-out shares issued to Platinum Stockholder |
|
| 18,288 |
|
|
| — |
|
|
| — |
|
|
| 18,288 |
|
|
| 18,287 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,287 |
|
Additions to ARO, property and equipment, and other |
|
| — |
|
|
| 143 |
|
|
| — |
|
|
| 143 |
|
|
| — |
|
|
| 41 |
|
|
| — |
|
|
| — |
|
|
| 41 |
|
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end |
|
| — |
|
|
| 4,269 |
|
|
| — |
|
|
| 4,269 |
|
|
| — |
|
|
| 3,238 |
|
|
| — |
|
|
| — |
|
|
| 3,238 |
|
3028
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read together with our Annual Report on Form 10-K/A10-K for the year ended December 31, 20182019 and our financial statements included in Part I, Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in thePart II, Item IA. “Risk Factors” in this Quarterly Report on Form 10-Q and those set forth in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K/A10-K for the year ended December 31, 2018.2019. Please also refer to the section entitled “Cautionary Note Regarding Forward-Looking Statements.”
Recent Events Affecting Our Operating Results
In December 2019, a novel coronavirus (“COVID-19”) emerged in China and has since spread throughout the world. The World Health Organization declared COVID-19 a pandemic in March 2020, and it continues to significantly disrupt the global economy. In the United States and abroad, many federal, state and local governments have instituted travel restrictions, stay-at-home orders, social distancing orders, and border closures in order to minimize the spread of the virus. We expect that COVID-19 will continue to have a significant negative impact on the global economy and travel industry, including rental car companies (“RACs”).
Revenues from RACs in our Commercial Services segment have decreased significantly in the first half of fiscal 2020 as a result of reduced airline travel and widespread travel restrictions related to COVID-19. Our RAC customers are experiencing increased rental cancellations and declining forward bookings, and many are actively reducing fleet sizes in response to the decline in customer demand. On May 22, 2020, The Hertz Corporation (“Hertz”), one of our key Commercial Services customers, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code, as amended, in the United States Bankruptcy Court for the District of Delaware. The full extent and duration of COVID-19’s impact on the RAC industry and the financial health of our key RAC customers cannot be predicted at this time. These trends have had, and are expected to continue to have, a significant negative effect on revenues in our Commercial Services segment.
In our Government Solutions segment, school closures resulting from the COVID-19 pandemic have negatively impacted revenues from our school bus stop arm camera and school zone speed camera products. More generally, reductions in vehicle traffic as a result of stay-at-home orders in jurisdictions where we operate photo enforcement programs, as well as temporary inactivity of school zone speed cameras and payment rates for photo enforcement tickets, have negatively impacted service revenue in our Government Solutions segment. We cannot predict the duration or full impact of COVID-19 on our overall business and results of operations at this time, but we expect the impact to continue into the third quarter of 2020.
As a precautionary measure taken in response to COVID-19, we shifted most of our workforce to remote operations in March 2020 and we have implemented changes in our physical locations to ensure social distancing. We have not experienced any significant disruptions in our operations as a result of these measures.
In light of the extraordinary impact of COVID-19 and related containment measures on the global economy and our business, prior trends in our business may not be applicable to our operations for the duration of the pandemic.
Business Overview
We believe we are a leading provider of smart mobility technology solutions and services throughout the United States, Canada and Europe. We provide integrated technologyThese solutions and services which include toll and violations management, title and registration, automated safety solutions, and other data-driven solutions, to our customers, which include rental car companies (“RACs”),RACs, fleet management companies (“FMCs”), other large fleet owners, municipalities, school districts and violation-issuing authorities. Our solutions simplify the smart mobility ecosystem by utilizing what we believe are industry-leading capabilities, information and technology expertise, and integrated hardware and software to efficiently facilitate the automated processing of tolls and violations and safety solutions for hundreds of agencies and millions of end users annually, while also making cities and roadways safer for everyone.
29
Segment Information
We have two operating and reportable segments, Commercial Services and Government Solutions:
• | Our Commercial Services segment offers toll and violation management solutions, title and registration services for RACs and FMCs in North America. In Europe, we provide violations processing through Euro Parking Collection plc (“EPC”) and consumer tolling services through Pagatelia S.L (“Pagatelia”). |
The Commercial Services division offers toll and violation management solutions for the commercial fleet and rental car industries by partnering with the leading fleet management and rental car companies in North America and Europe. The Commercial Services division also offers title and registration services and processing for individuals, rental car companies and fleet management companies.
The Government Solutions division provides complete, end-to-end red-light, speed, school bus stop arm and bus lane enforcement solutions. The Company implements and administers traffic safety programs and products for municipalities and local government agencies of all sizes.
• | Our Government Solutions segment provides complete, end-to-end red-light, speed, school bus stop arm and bus lane enforcement solutions. We implement and administer traffic safety programs and products for municipalities and local government agencies of all sizes. |
Segment performance is based on revenues and (loss) income (loss) from operations before depreciation, amortization, gain (loss) on disposal of assets, impairment of propertynet, and equipment, stock-based compensation,compensation. The measure also excludes interest expense, net, loss on extinguishment of debt, income taxes and afteris inclusive of other (income),income, net.
Executive Summary
We operate with long-term customer contracts and a highly recurringreoccurring service revenue model. We continue to execute on our strategy of growing revenues with existing customers, expanding offerings into adjacent markets through innovation or acquisition and reducing operating costs. During the periods presented, we:
Executed on growth strategies by completing strategic acquisitions: we acquired Highway Toll Administration, LLC, and Canada Highway Toll Administration (collectively, “HTA”), a tolling company which strengthens our position in tolling and related services to RAC and FMC customers, in the first quarter of 2018; and we acquired Euro Parking Collection plc (“EPC”) in the second quarter of 2018, providing a platform to expand our RAC and FMC solutions into Europe.
• | Generated total revenue of $196.5 million and $208.0 million during the six months ended June 30, 2020 and 2019, respectively. We grew product sales by $27.3 million year over year; however, due to the impact of COVID-19, our service revenue declined significantly, as discussed below. |
Grew service revenue from $166.1 million during the six months ended June 30, 2018 to $201.1 million during the six months ended June 30, 2019. Acquisitions contributed $21.6 million to the revenue growth, while expansion in existing products or customers contributed $13.4 million to the revenue growth.
• | Generated cash flows from operating activities of $22.5 million and $45.8 million for the six months ended June 30, 2020 and 2019, respectively. Our cash on hand was $113.2 million as of June 30, 2020. |
Improved our cost structure, as operating expenses as a percentage of total revenue decreased from 31.3% in the six months ended June 30, 2018 to 29.4% in the six months ended June 30, 2019.
Generated cash flows from operating activities of $45.8 million for the six months ended June 30, 2019. Cash flows from operating activities for the six months ended June 30, 2018 were negatively impacted by $18.6 million of expenses associated with the HTA and EPC acquisitions.
• | Reduced our financing costs by refinancing our term loan in February 2020, which reduced the applicable margin on our interest rate by 50 basis points. Our interest expense, net for the six months ended June 30, 2020 was $22.0 million, a $9.7 million decrease compared to $31.7 million in the same period in 2019. |
31
TablePrimary Components of Contents
Factors Affecting Our Operating Results
Our operating results and financial performance are influenced by certain unique events during the periods discussed herein, including the following:
Business Combination
We were originally incorporated in Delaware on August 15, 2016 as Gores Holdings II, Inc. (“Gores”), a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more target businesses. On January 19, 2017, we consummated our initial public offering, following which our shares began trading on the Nasdaq Capital Market.
On June 21, 2018, Gores, AM Merger Sub I, Inc., a direct, wholly-owned subsidiary of Gores (“First Merger Sub”), AM Merger Sub II, LLC, a direct, wholly-owned subsidiary of Gores (“Second Merger Sub”), Greenlight Holding II Corporation (“Greenlight”), and PE Greenlight Holdings, LLC entered into an Agreement and Plan of Merger as amended on August 23, 2018 by that certain Amendment No. 1 to Agreement and Plan of Merger (as amended, the “Merger Agreement”), which provided for, among other things, (i) the merger of First Merger Sub with and into Greenlight, with Greenlight continuing as the surviving corporation (the “First Merger”) and (ii) immediately following the First Merger and as part of the same overall transaction as the First Merger, the merger of Greenlight with and into Second Merger Sub, with Second Merger Sub continuing as the surviving entity (the “Second Merger” and, together with the First Merger, the “Merger” and, together with the other transactions contemplated by the Merger Agreement, the “Business Combination”). In connection with the closing of the Business Combination on October 17, 2018, we changed our name to Verra Mobility Corporation. As a result of the Business Combination, we became the owner, directly or indirectly, of all of the equity interests of Verra Mobility Holdings, LLC (formerly Second Merger Sub) and its subsidiaries.
HTA Acquisition and Refinancing
On March 1, 2018, we acquired HTA for an aggregate purchase price of $603.3 million, consisting of $525.0 million in cash, $9.7 million in purchase price adjustments, a $11.3 million payment to the sellers for certain tax items, and the issuance of equity in Greenlight with a fair value of approximately $57.3 million. The receipt of the equity was treated for accounting purposes as a capital contribution from Greenlight Acquisition Corporation. We recognized $15.6 million of costs related to the transaction in the six months ended June 30, 2018. HTA contributed $28.1 million and $9.7 million in revenues for the six months ended June 30, 2019 and 2018, respectively. See Note 3, Mergers and Acquisitions, in Item 1, Financial Statements.
In connection with the HTA acquisition, we refinanced the 2017 Credit Facilities (defined below) and entered into the 2018 Credit Facilities (defined below), which provided for term loans with an aggregate principal amount of $1.04 billion and a revolver with an aggregate commitment of up to $75.0 million. We recorded a loss on extinguishment of the 2017 Credit Facilities of approximately $10.2 million during the six months ended June 30, 2018, which included a prepayment penalty of $3.8 million related to one of the term loans. See Note 8, Debt, in Item 1, Financial Statements.
EPC Acquisition
On April 6, 2018, we acquired EPC for an aggregate purchase price of $62.9 million. The purchase consideration consisted primarily of equity in Greenlight and working capital adjustments, which aggregated $2.6 million. The receipt of the equity was treated for accounting purposes as a capital contribution from Greenlight Acquisition Corporation. EPC contributed $3.2 million in revenues for the six months ended June 30, 2019. We recognized $3.0 million of costs related to the transaction in the six months ended June 30, 2018. See Note 3, Mergers and Acquisitions, in Item 1, Financial Statements.
ATS Merger
On May 31, 2017, private equity investment vehicles sponsored by Platinum Equity, LLC (collectively “Platinum”) acquired ATS Consolidated, Inc. (now VM Consolidated, Inc.) pursuant to the Agreement and Plan of Merger, dated April 15, 2017, by and among ATS Consolidated, Inc., Greenlight Merger Corporation, a wholly-owned subsidiary of Greenlight Acquisition Corporation, and Greenlight Acquisition Corporation, whereby ATS Consolidated, Inc. merged with and into Greenlight Merger Corporation with the former surviving the merger (such transaction, the “ATS Merger”).
32
Primary Components of Operating Results
Revenues
Total revenues consistrevenue consists of service revenuesrevenue generated by our Commercial Services and Government Solutions segments and product sales generated by theour Government Solutions segment.
Service Revenue. TheRevenue. Our Commercial Services segment primarily generates service revenue primarily through the management and operation of tolling programs for RACs, FMCs and other large fleet customers. These solutions are full service offerings by which we enroll plates of our customers’ vehicles with tolling authorities, process payments on the customers’ behalf and, through proprietary technology, integrate with customer data to match the toll to the driver and then bill the driver (or our customer, as applicable) for use of the service. The cost of certain tolls, violations and our customers’ share of administration fees are netted against revenue. We also generate service revenue in theour Commercial Services segment through processing titles, registrations and violations for our customers.
TheOur Government Solutions segment generates service revenue through the operation and maintenance of photo enforcement systems. This revenue is generally tied to long-term contracts, and revenue is recognized either when services are performed or when citations are issued or paid, depending on the terms of the customer contract. Revenue drivers in this segment include the number of systems installed and the monthly revenue per system. Ancillary service revenue is generated in theour Government Solutions segment from payment processing, pass-through fees for collection expense, and other fees.
Product Sales. Product sales are generated by the sale of photo enforcement equipment to certain Government Solutions customers. There are aA small number of customers who purchase this equipment, and their buying patterns vary greatly from period to period. ProductWe recognize product sales revenue is recognized when the equipment is accepted or installed.
30
Cost and Expenses
Cost of Service Revenue. Cost of service revenue consists of collection and other professional services contracted withprovided by third parties and associated with the delivery of certain ancillary services performed by both theour Government Solutions and Commercial Services segments.
Cost of Product Sales. CostsCost of product sales consistconsists of the costscost to acquire and install photo enforcement equipment that is purchased by Government Solutions customers.
Operating Expenses. Expenses. Operating expenses include payroll and payroll-related costs (including stock-based compensation), costs related to the operation of our call centers and other operational costs, including transaction processing, print, postage and communication costs.
Selling, General and Administrative Expenses. Expenses. Selling, general and administrative expenses includesinclude payroll and payroll-related costs (including stock-based compensation), real estate lease expense, insurance costs, legalprofessional services fees and general corporate expenses.
Depreciation, Amortization and (Gain) Loss on Disposal of Assets, Net.Net. Depreciation, amortization and (gain) loss on disposal of assets, net includes depreciation on property, plant and equipment, and amortization of definite-lived intangible assets. This line item also includes any one-time gains or losses incurred in connection with the disposal of certain assets.
ImpairmentInterest Expense, Net. Interest expense, net includes interest expense and amortization of Property and Equipment. Impairment of property and equipment includes impairment charges for fixed assets used and held.
Loss on Extinguishment of Debt. Loss on extinguishment of debt generally consists of early payment penalties, the write-off of original issue discounts and deferred financing costs associated with debt extinguishment.and discounts and is net of interest income.
Loss from tax receivable agreement adjustment. This consists of adjustments made to the related party TRA liability due to changes in estimates.
Other Income, Net.Net. Other income, net primarily consists of volume rebates from total spend on purchasing cards and gain or loss on foreign currency translation.transactions.
3331
Three Months Ended June 30, 20192020 Compared to Three Months Ended June 30, 20182019
The following table sets forth for each of the periods indicated our statements of operations data and other information and expresses each item as a percentage of total revenuesrevenue for the periods presented as well as the changes between periods. The tables and information provided were derived from exact numbers and may have immaterial rounding differences.
|
| Three Months Ended June 30, |
|
| Three Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Service revenue |
| $ | 103,057 |
|
| $ | 97,044 |
|
|
| 94.1 | % |
|
| 98.8 | % |
| $ | 6,013 |
|
|
| 6.2 | % |
| $ | 62,815 |
|
| $ | 103,057 |
|
|
| 78.7 | % |
|
| 94.1 | % |
| $ | (40,242 | ) |
|
| (39.0 | )% |
Product sales |
|
| 6,518 |
|
|
| 1,153 |
|
|
| 5.9 | % |
|
| 1.2 | % |
|
| 5,365 |
|
|
| 465.3 | % |
|
| 16,994 |
|
|
| 6,518 |
|
|
| 21.3 | % |
|
| 5.9 | % |
|
| 10,476 |
|
|
| 160.7 | % |
Total revenue |
|
| 109,575 |
|
|
| 98,197 |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| 11,378 |
|
|
| 11.6 | % |
|
| 79,809 |
|
|
| 109,575 |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| (29,766 | ) |
|
| (27.2 | )% |
Cost of service revenue |
|
| 1,613 |
|
|
| 1,651 |
|
|
| 1.5 | % |
|
| 1.7 | % |
|
| (38 | ) |
|
| (2.3 | )% |
|
| 1,013 |
|
|
| 1,613 |
|
|
| 1.3 | % |
|
| 1.5 | % |
|
| (600 | ) |
|
| (37.2 | )% |
Cost of product sales |
|
| 2,918 |
|
|
| 878 |
|
|
| 2.7 | % |
|
| 0.9 | % |
|
| 2,040 |
|
|
| 232.3 | % |
|
| 9,060 |
|
|
| 2,918 |
|
|
| 11.4 | % |
|
| 2.7 | % |
|
| 6,142 |
|
|
| 210.5 | % |
Operating expenses |
|
| 31,795 |
|
|
| 28,800 |
|
|
| 29.0 | % |
|
| 29.3 | % |
|
| 2,995 |
|
|
| 10.4 | % |
|
| 26,699 |
|
|
| 31,795 |
|
|
| 33.4 | % |
|
| 29.0 | % |
|
| (5,096 | ) |
|
| (16.0 | )% |
Selling, general and administrative expenses |
|
| 20,865 |
|
|
| 27,588 |
|
|
| 19.0 | % |
|
| 28.1 | % |
|
| (6,723 | ) |
|
| (24.4 | )% |
|
| 20,821 |
|
|
| 20,865 |
|
|
| 26.1 | % |
|
| 19.0 | % |
|
| (44 | ) |
|
| (0.2 | )% |
Depreciation, amortization and (gain) loss on disposal of assets, net |
|
| 28,850 |
|
|
| 27,496 |
|
|
| 26.3 | % |
|
| 28.0 | % |
|
| 1,354 |
|
|
| 4.9 | % |
|
| 29,166 |
|
|
| 28,850 |
|
|
| 36.5 | % |
|
| 26.3 | % |
|
| 316 |
|
|
| 1.1 | % |
Impairment of property and equipment |
|
| 5,898 |
|
|
| — |
|
|
| 5.4 | % |
|
| — |
|
|
| 5,898 |
|
| n/a |
|
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 5.4 | % |
|
| (5,898 | ) |
|
| (100.0 | )% | |
Total costs and expenses |
|
| 91,939 |
|
|
| 86,413 |
|
|
| 83.9 | % |
|
| 88.0 | % |
|
| 5,526 |
|
|
| 6.4 | % |
|
| 86,759 |
|
|
| 91,939 |
|
|
| 108.7 | % |
|
| 83.9 | % |
|
| (5,180 | ) |
|
| (5.6 | )% |
Income from operations |
|
| 17,636 |
|
|
| 11,784 |
|
|
| 16.1 | % |
|
| 12.0 | % |
|
| 5,852 |
|
|
| 49.7 | % | ||||||||||||||||||||||||
(Loss) income from operations |
|
| (6,950 | ) |
|
| 17,636 |
|
|
| (8.7 | )% |
|
| 16.1 | % |
|
| (24,586 | ) |
|
| (139.4 | )% | ||||||||||||||||||||||||
Interest expense, net |
|
| 15,656 |
|
|
| 19,579 |
|
|
| 14.3 | % |
|
| 19.9 | % |
|
| (3,923 | ) |
|
| (20.0 | )% |
|
| 9,539 |
|
|
| 15,656 |
|
|
| 11.9 | % |
|
| 14.3 | % |
|
| (6,117 | ) |
|
| (39.1 | )% |
Loss on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
| n/a |
| |||||||||||||||||||||||||
Loss from tax receivable agreement adjustment |
|
| 4,446 |
|
|
| — |
|
|
| 5.6 | % |
|
| — |
|
|
| 4,446 |
|
| n/a |
| |||||||||||||||||||||||||
Other income, net |
|
| (3,345 | ) |
|
| (2,766 | ) |
|
| (3.1 | )% |
|
| (2.8 | )% |
|
| (579 | ) |
|
| 20.9 | % |
|
| (1,523 | ) |
|
| (3,345 | ) |
|
| (1.9 | )% |
|
| (3.1 | )% |
|
| 1,822 |
|
|
| (54.5 | )% |
Total other expenses |
|
| 12,311 |
|
|
| 16,813 |
|
|
| 11.2 | % |
|
| 17.1 | % |
|
| (4,502 | ) |
|
| (26.8 | )% |
|
| 12,462 |
|
|
| 12,311 |
|
|
| 15.6 | % |
|
| 11.2 | % |
|
| 151 |
|
|
| 1.2 | % |
Income (loss) before income tax provision (benefit) |
|
| 5,325 |
|
|
| (5,029 | ) |
|
| 4.9 | % |
|
| (5.1 | )% |
|
| 10,354 |
|
|
| 205.9 | % | ||||||||||||||||||||||||
Income tax provision (benefit) |
|
| 1,734 |
|
|
| (234 | ) |
|
| 1.6 | % |
|
| (0.2 | )% |
|
| 1,968 |
|
|
| 841.0 | % | ||||||||||||||||||||||||
Net income (loss) |
| $ | 3,591 |
|
| $ | (4,795 | ) |
|
| 3.3 | % |
|
| (4.9 | )% |
| $ | 8,386 |
|
|
| 174.9 | % | ||||||||||||||||||||||||
(Loss) income before income tax (benefit) provision |
|
| (19,412 | ) |
|
| 5,325 |
|
|
| (24.3 | )% |
|
| 4.9 | % |
|
| (24,737 | ) |
|
| (464.5 | )% | ||||||||||||||||||||||||
Income tax (benefit) provision |
|
| (4,024 | ) |
|
| 1,734 |
|
|
| (5.0 | )% |
|
| 1.6 | % |
|
| (5,758 | ) |
|
| (332.1 | )% | ||||||||||||||||||||||||
Net (loss) income |
| $ | (15,388 | ) |
| $ | 3,591 |
|
|
| (19.3 | )% |
|
| 3.3 | % |
| $ | (18,979 | ) |
|
| (528.5 | )% |
|
| Three Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
| ||||||
Adjusted EBITDA(1) |
| $ | 59,691 |
|
| $ | 54,598 |
|
|
| 54.5 | % |
|
| 55.6 | % |
| $ | 5,093 |
|
|
| 9.3 | % |
|
|
Service Revenue. Service revenue increaseddecreased by $6.0$40.2 million, or 6.2%39.0%, to $103.1$62.8 million for the three months ended June 30, 2020 from $103.0 million for the three months ended June 30, 2019, from $97.0 million for the three months ended June 30, 2018, representing 94.1%78.7% and 98.8%94.1% of total revenue, respectively. The following table depicts service revenue by segment:
|
| Three Months Ended June 30, |
|
| Three Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Service Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Commercial Services |
| $ | 68,091 |
|
| $ | 59,771 |
|
|
| 62.2 | % |
|
| 60.8 | % |
| $ | 8,320 |
|
|
| 13.9 | % |
| $ | 27,272 |
|
| $ | 68,091 |
|
|
| 34.2 | % |
|
| 62.2 | % |
| $ | (40,819 | ) |
|
| (59.9 | )% |
Government Solutions |
|
| 34,966 |
|
|
| 37,273 |
|
|
| 31.9 | % |
|
| 38.0 | % |
|
| (2,307 | ) |
|
| (6.2 | )% |
|
| 35,543 |
|
|
| 34,966 |
|
|
| 44.5 | % |
|
| 31.9 | % |
|
| 577 |
|
|
| 1.7 | % |
Total Service Revenue |
| $ | 103,057 |
|
| $ | 97,044 |
|
|
| 94.1 | % |
|
| 98.8 | % |
| $ | 6,013 |
|
|
| 6.2 | % | ||||||||||||||||||||||||
Total service revenue |
| $ | 62,815 |
|
| $ | 103,057 |
|
|
| 78.7 | % |
|
| 94.1 | % |
| $ | (40,242 | ) |
|
| (39.0 | )% |
34
Commercial Services service revenue includes toll and violation management revenues from commercial fleet and rental car companies. Service revenue increaseddecreased by $8.3$40.8 million, or 13.9%60%, from $59.8$68.1 million for the three months ended June 30, 20182019 to $68.1$27.3 million for the three months ended June 30, 2020. This decrease was primarily due to the COVID-19 pandemic and related containment measures, which continue to have a significant negative impact on the RAC industry. Reduced airline travel and widespread travel restrictions beginning in March 2020 have continued in the second quarter, resulting in rental cancellations and declining forward bookings. Our revenues from RAC customers are anticipated to decrease for the remainder of fiscal 2020 as a result of COVID-19, and the full extent and duration of this impact is not yet known.
Government Solutions service revenue includes revenue from red-light, speed, school bus stop arm and bus lane photo enforcement systems. Service revenue increased by $0.6 million to $35.5 million for the three months ended June 30, 2020
32
from $34.9 million for the three months ended June 30, 2019. The increase is primarily due to a $8.9$4.8 million increase in speed program revenue during the three months ended June 30, 2020 compared to the same period in 2019, resulting from improved volumesthe increase in both billable days and tolls processed across our tolling products.the total number of camera systems installed. The increase in total installed cameras was partially offset by $0.8 million decrease in title and registrationtemporarily inactive school-zone speed cameras due to COVID-19. Our red-light photo enforcement service revenue representingdeclined $2.8 million during the three months ended June 30, 2020 compared to the same period in 2019 which was primarily due to a 22.5% decrease quarter over quarter.Title$1.3 million decline from the loss of certain Texas programs and registration volumes fluctuate with activity and can create volatility between quarters.
Government Solutionsthe remaining from the impact of COVID-19. We also had a $1.6 million service revenue includes revenuedecline from red-light, speed,the suspension of school bus stop arm and bus lane photo enforcement systems.cameras as school buses were not operating. Service revenue decreasedoverall for the quarter was negatively impacted by $2.3 million, or 6.2%,COVID-19 which led to $35.0reduction in vehicle traffic as a result of widespread stay-at-home orders and early school closures. To the extent that stay-at-home orders and school closures continue, we anticipate a negative impact in future quarters from COVID-19.
There were an average of 3,293 active camera systems during the three months ended June 30, 2020 compared to an average of 4,636 for the three months ended June 30, 2019. The decline in active camera systems was primarily due to 1,920 cameras that were temporarily inactive due to COVID-19, and the loss of Texas programs noted above. These declines were partially offset by the expansion of speed enforcement systems with existing customers.
Product Sales. Product sales of $17.0 million for the three months ended June 30, 2019 from $37.3 million for the three months ended June 30, 2018. Revenue from operation of our red-light photo enforcement programs represents 51% of segment service revenue and declined $2.2 million quarter over quarter. This decline was primarily due to the Miami program loss and from Texas programs loss on June 1, 2019 due to a legislative change that banned most red-light photo enforcement programs in the state. The remaining decline results from lower price per system in variable contracts. Pricing of red-light photo enforcement programs can be impacted by timing of transaction volume in our variable contracts as well as the pricing of contract renewals. The loss of most of our red-light photo enforcement programs in Texas will negatively impact service revenue for the next four quarters. The Company exited its street light maintenance offering at the end of first quarter in 2019, resulting in a $1.1 million decrease quarter over quarter. This street light maintenance offering was non-core and did not meet our profitability criteria. These declines were offset by an increase in speed programs revenue, which grew approximately $1.5 million due to increases in the total number of camera systems installed and higher average pricing. We believe that school zone speed programs will continue to be a growth product in fiscal 2019.
Our previous reporting of installed camera systems included systems connected to suspended programs or spare systems at client locations. We re-evaluated our metric during the first quarter of 2019, and are reporting only installed camera systems that are generating revenue, as we believe this is a more meaningful presentation. There were an average of 4,636 camera systems installed during the three months ended June 30, 2019, compared to an average of 4,212 for the same period in 2018. The increase in camera systems was primarily due to new installations of school bus arm systems and to a lesser extent the expansion of speed enforcement systems with existing customers. This increase was partially offset by a decline in red-light photo enforcement systems primarily due to the loss of Miami and Texas programs noted above.
Product Sales. Product sales includes2020 include revenue generated from Government Solutions customers who purchased their equipment. Product sales increased by $5.4$10.5 million from $1.2 million for the three months ended June 30, 2018compared to $6.5 million for the same period in 2019. The increase is2019 which was primarily driven by sales to a single customer whothat is in the process ofcurrently expanding theirits existing school zone speed program. We anticipate continued growth in product sales for the remainder of 2019.
Cost of Service Revenue. Cost of service revenue remained constant atdecreased from $1.6 million for the three months ended June 30, 2019 and 2018.
Cost of Product Sales. Cost of product sales increased by $2.0 million from $0.9 million during the quarter ended June 30, 2018 to $2.9 million in the same period in 2019, and was consistent with the change in product sales.
Operating Expenses. Operating expenses increased by $3.0 million, or 10.4%, from $28.8$1.0 million for the three months ended June 30, 2018 to $31.82020. The decrease resulted from decreased costs of collection and other third-party professional services and associated with the delivery of certain ancillary services performed by both of our segments.
Cost of Product Sales. Cost of product sales increased by $6.1 million forfrom $2.9 million in the three months ended June 30, 2019. The increase is primarily due2019 to subcontractor expenses, payment processing and other recurring expenses during the quarter. Operating expenses as a percentage of revenue decreased slightly from 29.3% to 29.0 % for the three months ended June 30, 2018 and 2019, respectively. Operating expenses by segment appear$9.0 million in the table below:same period in 2020, and was consistent with the increase in product sales.
|
| Three Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
| ||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services |
| $ | 16,722 |
|
| $ | 13,989 |
|
|
| 15.3 | % |
|
| 14.2 | % |
| $ | 2,733 |
|
|
| 19.5 | % |
Government Solutions |
|
| 14,801 |
|
|
| 14,811 |
|
|
| 13.5 | % |
|
| 15.1 | % |
|
| (10 | ) |
|
| (0.1 | )% |
Total operating expenses before stock-based compensation |
|
| 31,523 |
|
|
| 28,800 |
|
|
| 28.8 | % |
|
| 29.3 | % |
|
| 2,723 |
|
|
| 9.5 | % |
Stock-based compensation |
|
| 272 |
|
|
| — |
|
|
| 0.2 | % |
|
| — |
|
| 272 |
|
| n/a |
| ||
Total Operating Expenses |
| $ | 31,795 |
|
| $ | 28,800 |
|
|
| 29.0 | % |
|
| 29.3 | % |
| $ | 2,995 |
|
|
| 10.4 | % |
35
Selling, General and AdministrativeOperating Expenses. Selling, general and administrative Operating expenses decreased by $6.7$5.1 million, or 16.0%, from $31.8 million for the three months ended June 30, 2019 to $20.9 million compared to $27.6$26.7 million for the three months ended June 30, 2018.2020. The decrease was primarily attributable to lower employee wage expense due to furloughs and reduced hours, transaction processing and related costs in our Commercial Services segment as a result of COVID-19. Operating expenses inas a percentage of total revenue increased from 29.0% to 33.4% for the three months ended June 30, 20182019 and 2020, respectively. The following table presents operating expenses by segment:
|
| Three Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||
($ in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services |
| $ | 10,750 |
|
| $ | 16,722 |
|
|
| 13.5 | % |
|
| 15.3 | % |
| $ | (5,972 | ) |
|
| (35.7 | )% |
Government Solutions |
|
| 15,655 |
|
|
| 14,801 |
|
|
| 19.6 | % |
|
| 13.5 | % |
|
| 854 |
|
|
| 5.8 | % |
Total operating expenses before stock-based compensation |
|
| 26,405 |
|
|
| 31,523 |
|
|
| 33.1 | % |
|
| 28.8 | % |
|
| (5,118 | ) |
|
| (16.2 | )% |
Stock-based compensation |
|
| 294 |
|
|
| 272 |
|
|
| 0.3 | % |
|
| 0.2 | % |
|
| 22 |
|
|
| 8.1 | % |
Total operating expenses |
| $ | 26,699 |
|
| $ | 31,795 |
|
|
| 33.4 | % |
|
| 29.0 | % |
| $ | (5,096 | ) |
|
| (16.0 | )% |
33
Selling, General and Administrative Expenses. Selling, general and administrative expenses remained consistent at $20.8 million for which there were no comparable amounts in the current period including: $5.8 million of transaction expenses related to the EPC acquisition of which $2.4 million is included in Corporate and $3.4 million in Commercial Services, $5.4 million of non-recurring expenses associated with the integration of both HTA and EPC, and $1.3 million paid to Platinum Equity Advisors, LLC, an affiliate of Platinum (“Advisors”), under a previous corporate advisory services agreement pursuant to which we paid a management fee for services and related expenses incurred by Advisors in the provision of those services. The decreases were partially offset by $1.1 million of expenses incurred by us during the sixthree months ended June 30, 20192020 compared to $20.9 million for the same period in 2019. The current quarter includes a $5.4 million credit loss expense related to the saleCECL standard, which is further discussed in the notes to the condensed consolidated financial statements. The credit loss expense increased $3.9 million compared to the 2019 period, and is partially offset by an aggregate $2.7 million decrease in costs related to the bonus expense as a result of 15,000,000 shares of our Class A Common Stock byeliminating the Platinum Stockholder in an underwritten secondary offering.bonus accrual, marketing and non-essential travel. Selling, general and administrative expenses as a percentage of total revenue decreasedincreased from 28.1%19.0% to 19.0%26.1 % for the three months ended June 30, 20182019 and 2019,2020, respectively. Selling,The following table presents selling, general and administrative expenses by segment appear in the table below:segment:
|
| Three Months Ended June 30, |
|
| Three Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Selling, General and Administrative Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Commercial Services |
| $ | 9,629 |
|
| $ | 10,958 |
|
|
| 8.8 | % |
|
| 11.2 | % |
| $ | (1,329 | ) |
|
| (12.1 | )% |
| $ | 10,191 |
|
| $ | 9,629 |
|
|
| 12.8 | % |
|
| 8.8 | % |
| $ | 562 |
|
|
| 5.8 | % |
Government Solutions |
|
| 7,561 |
|
|
| 7,223 |
|
|
| 6.9 | % |
|
| 7.3 | % |
|
| 338 |
|
|
| 4.7 | % |
|
| 7,150 |
|
|
| 7,561 |
|
|
| 9.0 | % |
|
| 6.9 | % |
|
| (411 | ) |
|
| (5.4 | )% |
Corporate |
|
| 1,135 |
|
|
| 9,407 |
|
|
| 1.0 | % |
|
| 9.6 | % |
|
| (8,272 | ) |
|
| (87.9 | )% | ||||||||||||||||||||||||
Corporate and other |
|
| 503 |
|
|
| 1,135 |
|
|
| 0.6 | % |
|
| 1.0 | % |
|
| (632 | ) |
|
| (55.7 | )% | ||||||||||||||||||||||||
Total selling, general and administrative expenses before stock-based compensation |
|
| 18,325 |
|
|
| 27,588 |
|
|
| 16.7 | % |
|
| 28.1 | % |
|
| (9,263 | ) |
|
| (33.6 | )% |
|
| 17,844 |
|
|
| 18,325 |
|
|
| 22.4 | % |
|
| 16.7 | % |
|
| (481 | ) |
|
| (2.6 | )% |
Stock-based compensation |
|
| 2,540 |
|
|
| — |
|
|
| 2.3 | % |
|
| — |
|
|
| 2,540 |
|
| n/a |
|
|
| 2,977 |
|
|
| 2,540 |
|
|
| 3.7 | % |
|
| 2.3 | % |
|
| 437 |
|
|
| 17.2 | % | |
Total Selling, General and Administrative Expenses |
| $ | 20,865 |
|
| $ | 27,588 |
|
|
| 19.0 | % |
|
| 28.1 | % |
| $ | (6,723 | ) |
|
| (24.4 | )% | ||||||||||||||||||||||||
Total selling, general and administrative expenses |
| $ | 20,821 |
|
| $ | 20,865 |
|
|
| 26.1 | % |
|
| 19.0 | % |
| $ | (44 | ) |
|
| (0.2 | )% |
Depreciation, Amortization and Gain or Loss on Disposal of Assets, Net. Depreciation, amortization and gain or loss on disposal of assets, net, increased by $1.4 million, or 4.9 %,slightly from $27.5$28.9 million for the three months ended June 30, 20182019 to $28.9$29.2 million for the same period in 2019.2020. The increase is primarily due to additionalthe increased amortization expense associatedresulting from the Pagatelia acquisition included in the three months ended June 30, 2020 with no comparable amount in the EPC acquisition and to a lesser extent increased capital expenditures related to Product Sales noted above.
prior year.
Impairment of Property and Equipment. Equipment. Impairment of property and equipment for the three months ended June 30, 2019 includes a $5.9 million impairment charge as a result of legislative ban oflegislation that banned most red-light photo enforcement programs in Texas as ofon June 1, 2019, which was in the Government Solutions segment.
Interest Expense, Net. Interest expense, net decreased by $3.9$6.1 million from $19.6$15.6 million for the three months ended June 30, 20182019 to $15.7$9.5 million for the same period in 2019. The2020. This decrease is due toprimarily as a result of lower average debt balances quarter over quarter primarily related tointerest rates coupled with the full pay offrefinancing of the New Secondour First Lien Term Loan. The average debt balanceLoan (as defined and discussed below) in February 2020, which reduced the applicable margin on the interest rate by 50 basis points. See “Liquidity and Capital Resources.”
Loss from Tax Receivable Agreement Adjustment. We recorded a $4.4 million charge to Loss from tax receivable agreement adjustment for the three months ended June 30, 2018 was $1.04 billion compared2020. The adjustment reflects the impact of an increase to $900.7 million for the same periodCompany’s deferred tax rate arising from higher estimated state tax rates due to a change in 2019. See “—Liquidity and Capital Resources.”apportionment.
Other Income, Net. Other income, net for the three months ended June 30, 2019 was $3.3 million compared to $2.8 million in the three months ended June 30, 2018. The increase is primarily due to increased tolling activity. We pay a high volume of tolls on behalf of our customers with purchasing cards which generate rebates based on volume, payment terms and rebate frequency.
Income Tax Provision (Benefit). Income tax provision (benefit) changed by $2.0 Other income, net was $1.5 million from $(0.2) million, representing an effective tax rate of (4.7%), for the three months ended June 30, 20182020, compared to $3.3 million for the three months ended June 30, 2019. The decrease of $1.8 million was primarily due to the decreased volume in purchasing card rebates as a result of COVID-19 impacting toll usage. We anticipate lower rebates for the remainder of 2020.
Income Tax (Benefit) Provision. Income tax benefit was $(4.0) million representing an effective tax benefit of (20.7)% for the three months ended June 30, 2020 compared to a tax provision of $1.7 million, representing an effective tax rate of 32.6%32.6 % for the same period in 2019. The effective tax rate change was primarily due to higher pretaxlower pre-tax income across multiple jurisdictions, and an increase in the current period, resulting in the Company’s permanent differences between book and taxable income, includingtax differences having a proportionately greater impact on the 162(m) executive compensation limitation, non-deductible secondary offering transaction costs, andeffective tax rate in the Global Intangible Low Tax Income inclusion.current period.
3634
TableNet (Loss) Income. We had a net loss of Contents
Net Income (Loss). We had$(15.4) million for the three months ended June 30, 2020, as compared to net income of $3.6 million for the three months ended June 30, 2019, compared to a2019. The $19.0 million change in net loss of $4.8 million for the three months ended June 30, 2018. The improved net(loss) income was primarily due to the decline in line withrevenue related to the impact of COVID-19 on our RAC customers, credit loss expense related to the CECL standard, loss from tax receivable agreement adjustment, and increased cost related to product sales. These decreases to income were partially offset by growth in product sales revenue, growthdecrease in interest expense, net from lower interest rates and other statementsrefinancing of operations activity discussed above.
Adjusted EBITDA. Forour First Lien Term Loan in February 2020, and due to the three months ended June 30, 2019 adjusted EBITDA was $59.7 million, an increase of $5.1 million or 9.3 % fromimpairment on property and equipment in the three months ended June 30, 2018. The growth wasprior year for which there is no comparable amount in line with the income statement activity discussed above, adjusted for certain transactions and non-recurring expenses.current period.
Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019
The following table sets forth for each of the year-to-date periods indicated our statements of operations data and other information and expresses each item as a percentage of total revenuesrevenue for the periods presented as well as the changes between periods. The tables and information provided were derived from exact numbers and may have immaterial rounding differences.
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Service revenue |
| $ | 201,127 |
|
| $ | 166,050 |
|
|
| 96.7 | % |
|
| 99.2 | % |
| $ | 35,077 |
|
|
| 21.1 | % |
| $ | 162,312 |
|
| $ | 201,127 |
|
|
| 82.6 | % |
|
| 96.7 | % |
| $ | (38,815 | ) |
|
| (19.3 | )% |
Product sales |
|
| 6,909 |
|
|
| 1,388 |
|
|
| 3.3 | % |
|
| 0.8 | % |
|
| 5,521 |
|
|
| 397.8 | % |
|
| 34,210 |
|
|
| 6,909 |
|
|
| 17.4 | % |
|
| 3.3 | % |
|
| 27,301 |
|
|
| 395.2 | % |
Total revenue |
|
| 208,036 |
|
|
| 167,438 |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| 40,598 |
|
|
| 24.2 | % |
|
| 196,522 |
|
|
| 208,036 |
|
|
| 100.0 | % |
|
| 100.0 | % |
|
| (11,514 | ) |
|
| (5.5 | )% |
Cost of service revenue |
|
| 3,002 |
|
|
| 2,482 |
|
|
| 1.4 | % |
|
| 1.5 | % |
|
| 520 |
|
|
| 21.0 | % |
|
| 2,232 |
|
|
| 3,002 |
|
|
| 1.1 | % |
|
| 1.4 | % |
|
| (770 | ) |
|
| (25.6 | )% |
Cost of product sales |
|
| 3,194 |
|
|
| 1,050 |
|
|
| 1.6 | % |
|
| 0.6 | % |
|
| 2,144 |
|
|
| 204.2 | % |
|
| 17,750 |
|
|
| 3,194 |
|
|
| 9.1 | % |
|
| 1.6 | % |
|
| 14,556 |
|
|
| 455.7 | % |
Operating expenses |
|
| 61,133 |
|
|
| 52,481 |
|
|
| 29.4 | % |
|
| 31.3 | % |
|
| 8,652 |
|
|
| 16.5 | % |
|
| 58,958 |
|
|
| 61,133 |
|
|
| 30.0 | % |
|
| 29.4 | % |
|
| (2,175 | ) |
|
| (3.6 | )% |
Selling, general and administrative expenses |
|
| 41,416 |
|
|
| 60,864 |
|
|
| 19.9 | % |
|
| 36.4 | % |
|
| (19,448 | ) |
|
| (32.0 | )% |
|
| 46,707 |
|
|
| 41,416 |
|
|
| 23.8 | % |
|
| 19.9 | % |
|
| 5,291 |
|
|
| 12.8 | % |
Depreciation, amortization and (gain) loss on disposal of assets, net |
|
| 57,791 |
|
|
| 46,040 |
|
|
| 27.8 | % |
|
| 27.5 | % |
|
| 11,751 |
|
|
| 25.5 | % |
|
| 58,412 |
|
|
| 57,791 |
|
|
| 29.7 | % |
|
| 27.8 | % |
|
| 621 |
|
|
| 1.1 | % |
Impairment of property and equipment |
|
| 5,898 |
|
|
| — |
|
|
| 2.8 | % |
|
| — |
|
|
| 5,898 |
|
| n/a |
|
|
| — |
|
|
| 5,898 |
|
|
| — |
|
|
| 2.8 | % |
|
| (5,898 | ) |
|
| (100.0 | )% | |
Total costs and expenses |
|
| 172,434 |
|
|
| 162,917 |
|
|
| 82.9 | % |
|
| 97.3 | % |
|
| 9,517 |
|
|
| 5.8 | % |
|
| 184,059 |
|
|
| 172,434 |
|
|
| 93.7 | % |
|
| 82.9 | % |
|
| 11,625 |
|
|
| 6.7 | % |
Income from operations |
|
| 35,602 |
|
|
| 4,521 |
|
|
| 17.1 | % |
|
| 2.7 | % |
|
| 31,081 |
|
|
| 687.5 | % |
|
| 12,463 |
|
|
| 35,602 |
|
|
| 6.3 | % |
|
| 17.1 | % |
|
| (23,139 | ) |
|
| (65.0 | )% |
Interest expense, net |
|
| 31,689 |
|
|
| 32,226 |
|
|
| 15.2 | % |
|
| 19.2 | % |
|
| (537 | ) |
|
| (1.7 | )% |
|
| 21,990 |
|
|
| 31,689 |
|
|
| 11.2 | % |
|
| 15.2 | % |
|
| (9,699 | ) |
|
| (30.6 | )% |
Loss on extinguishment of debt |
|
| — |
|
|
| 10,151 |
|
|
| — |
|
|
| 6.1 | % |
|
| (10,151 | ) |
| n/a |
| |||||||||||||||||||||||||
Loss from tax receivable agreement adjustment |
|
| 4,446 |
|
|
| — |
|
|
| 2.2 | % |
|
| — |
|
|
| 4,446 |
|
| n/a |
| |||||||||||||||||||||||||
Other income, net |
|
| (5,552 | ) |
|
| (4,059 | ) |
|
| (2.6 | )% |
|
| (2.4 | )% |
|
| (1,493 | ) |
|
| 36.8 | % |
|
| (4,448 | ) |
|
| (5,552 | ) |
|
| (2.3 | )% |
|
| (2.6 | )% |
|
| 1,104 |
|
|
| (19.9 | )% |
Total other expenses |
|
| 26,137 |
|
|
| 38,318 |
|
|
| 12.6 | % |
|
| 22.9 | % |
|
| (12,181 | ) |
|
| (31.8 | )% |
|
| 21,988 |
|
|
| 26,137 |
|
|
| 11.1 | % |
|
| 12.6 | % |
|
| (4,149 | ) |
|
| (15.9 | )% |
Income (loss) before income tax provision (benefit) |
|
| 9,465 |
|
|
| (33,797 | ) |
|
| 4.5 | % |
|
| (20.2 | )% |
|
| 43,262 |
|
|
| 128.0 | % | ||||||||||||||||||||||||
Income tax provision (benefit) |
|
| 3,054 |
|
|
| (6,844 | ) |
|
| 1.4 | % |
|
| (4.1 | )% |
|
| 9,898 |
|
|
| 144.6 | % | ||||||||||||||||||||||||
Net income (loss) |
| $ | 6,411 |
|
| $ | (26,953 | ) |
|
| 3.1 | % |
|
| (16.1 | )% |
| $ | 33,364 |
|
|
| 123.8 | % | ||||||||||||||||||||||||
(Loss) income before income tax (benefit) provision |
|
| (9,525 | ) |
|
| 9,465 |
|
|
| (4.8 | )% |
|
| 4.5 | % |
|
| (18,990 | ) |
|
| (200.6 | )% | ||||||||||||||||||||||||
Income tax (benefit) provision |
|
| (810 | ) |
|
| 3,054 |
|
|
| (0.4 | )% |
|
| 1.4 | % |
|
| (3,864 | ) |
|
| (126.5 | )% | ||||||||||||||||||||||||
Net (loss) income |
| $ | (8,715 | ) |
| $ | 6,411 |
|
|
| (4.4 | )% |
|
| 3.1 | % |
| $ | (15,126 | ) |
|
| (235.9 | )% |
|
| Six Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
| ||||||
Adjusted EBITDA(1) |
| $ | 110,946 |
|
| $ | 88,380 |
|
|
| 53.3 | % |
|
| 52.8 | % |
| $ | 22,566 |
|
|
| 25.5 | % |
|
|
37
Service Revenue. Service revenue increaseddecreased by $35.1$38.8 million, or 21.1%19.3%, to $162.3 million for the six months ended June 30, 2020 from $201.1 million for the six months ended June 30, 2019, from $166.1 million for the six months ended June 30, 2018, representing 96.7%82.6% and 99.2%96.7% of total revenue, respectively. The following table depicts service revenue by segment:
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Service Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Commercial Services |
| $ | 130,679 |
|
| $ | 92,218 |
|
|
| 62.8 | % |
|
| 55.1 | % |
| $ | 38,461 |
|
|
| 41.7 | % |
| $ | 88,514 |
|
| $ | 130,679 |
|
|
| 45.0 | % |
|
| 62.8 | % |
| $ | (42,165 | ) |
|
| (32.3 | )% |
Government Solutions |
|
| 70,448 |
|
|
| 73,832 |
|
|
| 33.9 | % |
|
| 44.1 | % |
|
| (3,384 | ) |
|
| (4.6 | )% |
|
| 73,798 |
|
|
| 70,448 |
|
|
| 37.6 | % |
|
| 33.9 | % |
|
| 3,350 |
|
|
| 4.8 | % |
Total Service Revenue |
| $ | 201,127 |
|
| $ | 166,050 |
|
|
| 96.7 | % |
|
| 99.2 | % |
| $ | 35,077 |
|
|
| 21.1 | % | ||||||||||||||||||||||||
Total service revenue |
| $ | 162,312 |
|
| $ | 201,127 |
|
|
| 82.6 | % |
|
| 96.7 | % |
| $ | (38,815 | ) |
|
| (19.3 | )% |
Commercial Services service revenue includes toll and violation management revenues from commercial fleet and rental car companies. Service revenue increaseddecreased by $38.5$42.2 million, or 41.7%32.3%, from $92.2 million for the six months ended June 30, 2018 to $130.7 million for the six months ended June 30, 2019. We acquired HTA, a toll and violation processor, on March 1, 2018, and EPC, a European violations processor, on April 6, 2018. These acquisitions contributed $21.62019 to $88.5 million to year over year service revenue growth. The remaining increasefor the six months ended June 30, 2020. This decrease was mainlyprimarily due to the COVID-19 pandemic and related containment measures, which continue to have a $16.0 million increase resultingsignificant negative impact on the RAC industry beginning in March 2020. Reduced airline travel and widespread travel restrictions have continued and resulted in
35
rental cancellations and declining forward bookings. We expect revenues from improved volumesRAC customers to decrease in both billable daysfiscal 2020 as a result of COVID-19, and tolls processed across our tolling products.the full extent and duration of its impact is not yet known.
Government Solutions service revenue includes revenue from red-light, speed, school bus stop arm and bus lane photo enforcement systems. Service revenue decreasedincreased by $3.4 million or 4.6%, to $73.8 million for the six months ended June 30, 2020 from $70.4 million for the six months ended June 30, 2019 from $73.8 million for the six months ended June 30, 2018.2019. Our red-light photo enforcement service revenue declined $4.0$5.5 million year over year.during the six months ended June 30, 2020 compared to the same period in 2019. This was primarily due to a $1.5$3.2 million decline from the loss of our Miami program and $0.7 million due to the loss ofcertain Texas programs on June 1, 2019 due to a legislative change that banned most red-light photo enforcement programs in the state. The decline was also attributed to the impact from COVID-19 discussed below and the loss of mostseveral smaller programsand lower pricing per system. We discontinued our street light maintenance offering at the end of the first quarter of 2019, which resulted in a $0.8 million decrease for the six months ended June 30, 2020 compared to the same period in 2019. The street light maintenance offering was not part of our red-light programs in Texas will negatively impactcore business and did not meet our profitability criteria. We also had a $1.6 million service revenue fordecline from the next four quarters. The remaining decline results from lower price per system in variable contracts. Pricingsuspension of red-light photo enforcement programs can be impacted by timing of transaction volume in our variable contractsschool bus stop arm cameras as well as the pricing of contract renewals.school buses were not operating. These declines were offset by speed program revenue, which grew approximately $2.4$10.7 million in the six months ended June 30, 2020, compared to the same period in 2019, due to increasesan increase in the total number of camera systems installed and higher average pricing. We believe that school zone speed programs will continue to be a growth product in fiscal 2019.installed.
Our previous reporting of installed camera systems included systems connected to suspended programs or spare systems at client locations. We re-evaluated our metric during the first quarter of 2019, and are reporting only installed camera systems that are generating revenue, as we believe this is a more meaningful presentation. There were an average of 4,6204,147 active camera systems installed during the six months ended June 30, 20192020 compared to an average of 4,2324,620 for the same periodsix months ended June 30, 2019. The decline in 2018. The increase inactive camera systems was primarily due to new installations960 cameras that are temporarily inactive due to COVID-19, and the loss of school bus arm systems and to a lesser extentTexas programs noted above. These declines were partially offset by the expansion of speed enforcement systems with existing customers. This increase
Service revenue for the year was partially offset bynegatively impacted from COVID-19 beginning in March which led to reduction in vehicle traffic as a declineresult of stay-at-home orders and early school closures in red-light photo enforcement systems primarily due tocertain jurisdictions in which we operate. To the loss of Miamiextent that stay-at-home orders and Texas programs noted above.school closures continue, we anticipate a negative impact in future quarters from COVID-19.
Product Sales. Product sales includewere $34.2 million for the six months ended June 30, 2020 which relate to revenue generated from Government Solutions customers who purchased their equipment. Product sales increased by $5.5$27.3 million from $1.4 million for the six months ended June 30, 2018compared to $6.9 million for the same period in 2019. The increase is2019 which was primarily driven by sales to a single customer whothat is in the process ofcurrently expanding theirits existing school zone speed program. We anticipate continued growth in product sales for the remainder of 2019.
Cost of Service Revenue. Cost of service revenue increased by $0.5 million, todecreased year over year, from $3.0 million for the six months ended June 30, 2019 from $2.5to $2.2 million for the six months ended June 30, 2018.2020. The increase is primarily due todecrease resulted from decreased costs of collection and other third-party professional services and associated with the inclusiondelivery of EPC operations for the entire periodcertain ancillary services performed by both of our segments.
Cost of Product Sales. Cost of product sales increased by $14.6 million from $3.2 million in the six months ended June 30, 2019 compared to only three months in the prior period.
Cost of Product Sales. Cost of product sales increased by $2.1 million from $1.1 million in the six months ended June 30, 2018 to $3.2$17.8 million in the same period in 2019,2020, and was consistent with the changeincrease in product sales.
38
Operating Expenses. Operating expenses increaseddecreased by $8.7$2.2 million, or 16.5 %,3.6%, from $52.5 million for the six months ended June 30, 2018 to $61.1 million for the six months ended June 30, 2019. The increase is primarily due2019 to the inclusion of HTA and EPC operations$58.9 million for the entire six month period ended June 30, 2019 compared to four months of expenses for HTA and three months for EPC during the six months ended June 30, 2018.2020. This decrease was primarily due to decreases in employee wages, transaction processing and related costs, which were partially offset by increases in subcontractor expenses and operational equipment costs. Operating expenses as a percentage of revenue decreasedincreased from 31.3%29.4% to 29.4% for the six months ended June 30, 2018 and 2019, respectively, reflecting management's focus on operational efficiency. Operating expenses by segment appear in the table below:
|
| Six Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
| ||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services |
| $ | 31,818 |
|
| $ | 23,630 |
|
|
| 15.3 | % |
|
| 14.1 | % |
| $ | 8,188 |
|
|
| 34.7 | % |
Government Solutions |
|
| 28,839 |
|
|
| 28,851 |
|
|
| 13.9 | % |
|
| 17.2 | % |
|
| (12 | ) |
|
| (0.0 | )% |
Total operating expenses before stock-based compensation |
|
| 60,657 |
|
|
| 52,481 |
|
|
| 29.2 | % |
|
| 31.3 | % |
|
| 8,176 |
|
|
| 15.6 | % |
Stock-based compensation |
|
| 476 |
|
|
| — |
|
|
| 0.2 | % |
|
| — |
|
| 476 |
|
| n/a |
| ||
Total Operating Expenses |
| $ | 61,133 |
|
| $ | 52,481 |
|
|
| 29.4 | % |
|
| 31.3 | % |
| $ | 8,652 |
|
|
| 16.5 | % |
Selling, General and Administrative Expenses. Selling, general and administrative expenses30% for the six months ended June 30, 2019 decreasedand 2020, respectively. The following table presents operating expenses by $19.5segment:
|
| Six Months Ended June 30, |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||
($ in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services |
| $ | 27,280 |
|
| $ | 31,818 |
|
|
| 13.9 | % |
|
| 15.3 | % |
| $ | (4,538 | ) |
|
| (14.3 | )% |
Government Solutions |
|
| 31,164 |
|
|
| 28,839 |
|
|
| 15.8 | % |
|
| 13.9 | % |
|
| 2,325 |
|
|
| 8.1 | % |
Total operating expenses before stock-based compensation |
|
| 58,444 |
|
|
| 60,657 |
|
|
| 29.7 | % |
|
| 29.2 | % |
|
| (2,213 | ) |
|
| (3.6 | )% |
Stock-based compensation |
|
| 514 |
|
|
| 476 |
|
|
| 0.3 | % |
|
| 0.2 | % |
|
| 38 |
|
|
| 8.0 | % |
Total operating expenses |
| $ | 58,958 |
|
| $ | 61,133 |
|
|
| 30.0 | % |
|
| 29.4 | % |
| $ | (2,175 | ) |
|
| (3.6 | )% |
36
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $5.3 million to $41.4 million, compared to $60.9$46.7 million for the six months ended June 30, 2018. The decrease was primarily related2020 compared to expenses$41.4 million for the same period in 2019. We recorded a $10.7 million credit loss expense during the year as a result of the new CECL accounting standard, discussed further in the six months ended June 30, 2018 for which therenotes to the condensed consolidated financial statements. This contributed $8.0 million to the increase, in addition to a $1.0 million increase in stock-based compensation expense. These increases were no comparable amountspartially offset by an aggregate $3.6 million decrease in the current period. During the six months ended June 30, 2018, we incurred $23.9 million of transaction expensescosts related to the acquisitionsbonus expense as a result of HTAeliminating the bonus accrual, marketing and EPC of which $19.1 million is included in Commercial Services and $4.8 million is included in Corporate, $7.1 million of other non-recurring expenses primarily associated with integration and $2.7 million paid to Advisors under the previous corporate advisory services agreement described above.
non-essential travel. Selling, general and administrative expenses as a percentage of revenue decreasedincreased from 36.4%19.9% to 19.9%23.8% for the six months ended June 30, 20182019 and 2019, respectively, as a result of items noted above. Selling,2020, respectively.The following table presents selling, general and administrative expenses by segment appear in the table below:segment:
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2019 vs 2018 |
|
|
|
|
|
|
|
|
|
| Percentage of Revenue |
|
| Increase (Decrease) 2020 vs 2019 |
| ||||||||||||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| $ |
|
| % |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| $ |
|
| % |
| ||||||||||||
Selling, General and Administrative Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Commercial Services |
| $ | 20,391 |
|
| $ | 32,552 |
|
|
| 9.8 | % |
|
| 19.5 | % |
| $ | (12,161 | ) |
|
| (37.4 | )% |
| $ | 23,575 |
|
| $ | 20,391 |
|
|
| 12.0 | % |
|
| 9.8 | % |
| $ | 3,184 |
|
|
| 15.6 | % |
Government Solutions |
|
| 15,411 |
|
|
| 13,345 |
|
|
| 7.4 | % |
|
| 8.0 | % |
|
| 2,066 |
|
|
| 15.5 | % |
|
| 16,819 |
|
|
| 15,411 |
|
|
| 8.6 | % |
|
| 7.4 | % |
|
| 1,408 |
|
|
| 9.1 | % |
Corporate |
|
| 1,135 |
|
|
| 14,967 |
|
|
| 0.5 | % |
|
| 8.9 | % |
|
| (13,832 | ) |
|
| (92.4 | )% | ||||||||||||||||||||||||
Corporate and other |
|
| 788 |
|
|
| 1,135 |
|
|
| 0.4 | % |
|
| 0.5 | % |
|
| (347 | ) |
|
| (30.6 | )% | ||||||||||||||||||||||||
Total selling, general and administrative expenses before stock-based compensation |
|
| 36,937 |
|
|
| 60,864 |
|
|
| 17.7 | % |
|
| 36.4 | % |
|
| (23,927 | ) |
|
| (39.3 | )% |
|
| 41,182 |
|
|
| 36,937 |
|
|
| 21.0 | % |
|
| 17.7 | % |
|
| 4,245 |
|
|
| 11.5 | % |
Stock-based compensation |
|
| 4,479 |
|
|
| — |
|
|
| 2.2 | % |
|
| — |
|
|
| 4,479 |
|
| n/a |
|
|
| 5,525 |
|
|
| 4,479 |
|
|
| 2.8 | % |
|
| 2.2 | % |
|
| 1,046 |
|
|
| 23.4 | % | |
Total Selling, General and Administrative Expenses |
| $ | 41,416 |
|
| $ | 60,864 |
|
|
| 19.9 | % |
|
| 36.4 | % |
| $ | (19,448 | ) |
|
| (32.0 | )% | ||||||||||||||||||||||||
Total selling, general and administrative expenses |
| $ | 46,707 |
|
| $ | 41,416 |
|
|
| 23.8 | % |
|
| 19.9 | % |
| $ | 5,291 |
|
|
| 12.8 | % |
Depreciation, Amortization and Gain or Loss on Disposal of Assets, Net. Depreciation, amortization and gain or loss on disposal of assets, net, increased by $11.8 million, or 25.5%, from $46.0$57.8 million for the six months ended June 30, 20182019 to $57.8$58.4 million for the same period in 2019.2020. The increase is primarily due to the inclusion ofincreased amortization expense resulting from the HTA and EPC acquisitions forPagatelia acquisition included in the entire six month periodmonths ended June 30, 2019 compared to partial periods2020 with no comparable amount in the 2018 period.prior year.
Impairment of Property and Equipment. Equipment. Impairment of property and equipment for the six months ended June 30, 2019 includes a $5.9 million impairment charge as a result of a legislation ban ofthat banned most red-light photo enforcement programs in Texas on June 1, 2019, which was in the Government Solutions segment.
39
Interest Expense, Net. Interest expense, net decreased by $0.5$9.7 million from $32.2$31.7 million for the six months ended June 30, 20182019 to $31.7$22.0 million for the same period in 2019. The2020. This decrease is due to higher average debt balances forprimarily as a result of lower interest rates coupled with the majorityrefinancing of our First Lien Term Loan (as defined and discussed below) in February 2020, which reduced the six month period ended June 30, 2018.applicable margin on the interest rate by 50 basis points. See “—“Liquidity and Capital Resources.” below.
Loss on Extinguishment of Debt. Loss on extinguishment of debt of $10.2 million in the six months ended June 30, 2018 wasfrom Tax Receivable Agreement Adjustment. We recorded a result of the 2017 Credit Facilities replaced with the 2018 Credit Facilities in connection with the HTA acquisition. The loss consisted of a $3.8 million prepayment penalty on the Old Term Loan balances, a $2.0 million write-off of preexisting deferred financing costs, and $4.4 million of lender and third-party costs associated with the issuance of the 2018 Credit Facilities. See “—Liquidity and Capital Resources.”
Other Income, Net. Other income, netcharge to Loss from tax receivable agreement adjustment for the six months ended June 30, 2019 was $5.6 million compared2020. The adjustment reflects the impact of an increase to $4.1 million in the six months ended June 30, 2018. The is primarilyCompany’s deferred tax rate arising from higher estimated state tax rates due to the increased purchasing card rebates resulting from the inclusion of HTA operations for the entire perioda change in the six months ended June 30, 2019 compared to four months in the 2018 period.apportionment.
Other Income, Net. We pay a high volume of tolls on behalf of our customers with purchasing cards which generate rebates based on volume, payment terms and rebate frequency. Other income, net was $4.4 million for the six months ended June 30, 2020, compared to $5.5 million for the six months ended June 30, 2019. This decrease of $1.1 million was primarily due to the decreased volume in purchasing card rebates from the decline in tolling activity beginning in March, as a result of COVID-19 impacting the rental car industry. We anticipate lower rebates for the remainder of 2020.
Income Tax Provision (Benefit). Provision. Income tax provision (benefit) increased by $9.9 million from $(6.9)benefit was $(0.8) million representing an effective tax rate of (20.3%),(8.5) % for the six months ended June 30, 20182020 compared to a tax provision of $3.1 million, representing an effective tax rate of 32.3%32.3 % for the same period in 2019. The effective tax rate change was primarily due to higher pretaxlower pre-tax income across multiple jurisdictions, and an increase in the current year, resulting in the Company’s permanent differences between book and taxable income, includingtax differences having a proportionately greater impact on the 162(m) executive compensation limitation andeffective tax rate in the Global Intangible Low Tax Income inclusion.current year.
37
Net Income (Loss). Income. We had a net loss of $(8.7) million for the six months ended June 30, 2020, as compared to net income of $6.4 million for the six months ended June 30, 2019, as compared to a2019. The change in net loss of $27.0 million for the six months ended June 30, 2018. The increase in net(loss) income was primarily due to expensesthe decline in revenue related to the impact of COVID-19 on RAC customers, credit loss expense related to the CECL standard, loss from tax receivable agreement adjustment, and increased cost related to product sales. These decreases to income were partially offset by growth in product sales revenue, decrease in interest expense, net from lower interest rates and refinancing of our First Lien Term Loan in February 2020, and due to the impairment on property and equipment in the 2018 period related to an aggregate of $43.9 million of acquisition, refinancing (including loss on extinguishment of debt) and integration costs associated with the HTA and EPC acquisitionsprior year for which there is no comparable amountsamount in the six months ended June 30, 2019. This increase was partially offset by related amortization expense and an impairment charge, noted above.current year.
Adjusted EBITDA. For the six months ended June 30, 2019 adjusted EBITDA was $110.9 million, an increase of $22.6 million or 25.5 % from the six months ended June 30, 2018. The growth was in line with the income statement activity discussed above, adjusted for certain transactions and non-recurring expenses.
Liquidity and Capital Resources
Our principal sources of liquidity are cash flow from operations long-term borrowings and borrowings under revolving credit facilities.our 2018 Credit Facilities (as defined below).
We have incurred significant long-term debt as described below, to fund the ATS Merger and the HTA acquisition.a result of acquisitions completed in prior years.
We believe that theour existing cash and cash equivalents, and cash flows provided by operating activities and our availability to borrow under our Revolver (as defined below) will be sufficient to meet operating cash requirements and service debt obligations for at least the next 12 months. Our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive and other factors beyond our control. In addition, our future capital expenditures and other cash requirements could be higher than currently expected due to various factors, including any expansion of our business that it undertakes, includingor strategic acquisitions. Should we pursue additional strategic acquisitions, we may need to raise additional capital, which may be in the form of additional long-term debt, borrowings on our Revolver, or equity financings, all of which may not be available to us on favorable terms borrowings on the revolver under the 2018 Credit Facilities (defined below), equity financings or at all. See section entitled “Risk Factors.”
We have the ability to borrow under our revolving credit facilityRevolver to meet obligations as they come due. AtAs of June 30, 2019,2020, we had $74.9$68.7 million available for borrowing, net of letters of credit, under the New Revolver (defined below).our Revolver.
The following table sets forth certain captions withinindicated on our condensed consolidated statements of cash flows for the respective periods:periods indicated:
|
| Six Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Net cash provided by operating activities |
| $ | 45,781 |
|
| $ | 12,534 |
|
| $ | 22,543 |
|
| $ | 45,781 |
|
Net cash used in investing activities |
|
| (14,178 | ) |
|
| (536,468 | ) |
|
| (14,252 | ) |
|
| (14,178 | ) |
Net cash (used in) provided by financing activities |
|
| (4,704 | ) |
|
| 545,626 |
| ||||||||
Net cash used in financing activities |
|
| (25,501 | ) |
|
| (4,704 | ) |
40
Cash Flows from Operating Activities
Cash provided by operating activities increased $33.2decreased by $23.3 million, from $12.5 million for the six months ended June 30, 2018 to $45.8 million for same period in 2019.
The change in cash provided by operating activities year over year was primarily due to net income increase of $33.4 million from a loss of $27.0 million in the six months ended June 30, 2018 to income of $6.4 million in the six months ended June 30, 2019. The growth in net income was driven by the inclusion of the results of HTA and EPC operations for the full six month period in 2019 versus only partial periods in the 2018 period. It is also attributable to $31.1 million of transaction and other non-recurring expenses and $10.2 million non-cash loss on extinguishment of debt in the six months ended June 30, 2018 for which there is no comparable amounts in the current period.
Adjustments to reconcile net income (loss) to net cash provided by operations increased by $11.9 million. The increase is primarily due to inclusion of the amortization of intangibles associated with the HTA and EPC acquisitions for the full six month period in 2019 versus partial periods in the 2018 period. The $10.2 million loss on extinguishment of debt in the six months ended June 30, 2018 for which there is no comparable amount in the current period was offset by a $5.9 million impairment charge and the $5.0 million stock-based compensation amounts in the 2019 period for which there were no comparable amounts in the prior period.
The aggregate change in operating assets and liabilities represents an aggregate decrease of $12.0 million for the six months ended June 30, 2019 versusto $22.5 million for the 2018 period.six months ended June 30, 2020. Net income year over year decreased by $15.1 million, from $6.4 million in 2019 to a net loss of $(8.7) million in 2020. The aggregate adjustments to net (loss) income increased $15.7 million mainly due to a $10.7 million credit loss expense related to the CECL accounting standard and the $4.4 million loss from tax receivable agreement adjustment. This was offset by an aggregate $23.8 million decrease in changes in operating assets and liabilities, which was driven primarily driven by a netan increase in accounts receivables and unbilled receivables of $10.5 million during the 2019 period due to collection delays on the timing of billingsaccounts receivable associated with our fixed speed and customer collections. Additionally, prepaid and other current assets increased $3.4 million due to the timing of payments. These amounts were partially offset bybus lane camera product sales, combined with a net increasedecrease in accounts payable and otheraccrued liabilities of $1.6 million due to the naturepayout of the 2019 bonus accrual with no accrual for fiscal 2020 and timing of vendor payments.payments for the fixed speed and bus lane cameras sold to a large Government Solutions customer.
Cash Flows from Investing Activities
Cash used in investing activities was $(14.2)$14.3 million and $(536.5)$14.2 million for the six months ended June 30, 2020 and 2019, and June 30, 2018, respectively. The change in cash used in investing activities year over yearrespectively, which was primarily duerelated to net cash paid in connection with the HTA and EPC acquisitions during the six months ended June 30, 2018. Cash consideration for the HTA acquisition was $531.7 million net of $3.0 million of cash acquired, and for EPC it was $2.6 million, net of $9.0 million of cash acquired. Additionally, purchases of installation and service parts and property plant and equipment increased from $11.1 million in the six months ended June 30, 2018 to $14.2 million in the six months ended June 30, 2019.equipment.
Cash Flows from Financing Activities
Cash (used in) provided byused in financing activities was $(4.7)$25.5 million and $545.6$4.7 million for the six months ended June 30, 20192020 and June 30, 2018,2019, respectively. The changecash used in cash (used in) provided by financing activities year over year was primarily duein 2020 increased as a result of a $19.7 million mandatory prepayment of excess cash flows we made pursuant to the Company entering into the 2018 Credit Facilities during the six months ended June 30, 2018, which included the repaymentterms of the 2017 Credit Facilities.First Lien Term Loan (as defined below), and costs associated with refinancing the First Lien Term Loan in February 2020.
38
Debt
In connection with the HTAan acquisition wein 2018, VM Consolidated, Inc., a wholly-owned subsidiary, entered into a First Lien Term Loan Credit Agreement (the “New First Lien Term Loan”), a Second Lien Term Loan Credit Agreement (the “New Second Lien Term Loan,” and together with the New First Lien Term Loan, the “New Term Loans”), and a Revolving Credit Facility Agreement (the “New Revolver,” and together with the Term Loans, the “2018 Credit Facilities”) with a syndicate of lenders (collectively with the New Term Loans, the “2018 Credit Facilities”). lenders. The 2018 Credit Facilities provideinitially provided for committed senior secured financing of $1.115 billion, consisting of the New Term Loans in an aggregate principal amount of $1.04 billion andunder the New Revolver available for loansTerm Loans and letters of credit with an aggregate revolving commitment of up to $75 million (based onavailable for loans and letters of credit under the Revolver (subject to borrowing based eligibility requirements as described below).
TheIn July 2018, Credit Facilities replacedwe amended the previous First Lien Term Loan Credit Agreement (the “Oldto expand the aggregate principal loan amount from $840 million to $910 million. The additional $70 million, along with funds contributed by Platinum Equity, LLC, were used to repay the $200 million Second Lien Term Loan in full contemporaneously with the closing of the Business Combination (see Note 1, Description of Business) on October 17, 2018.
On February 20, 2020, we refinanced the entire outstanding amount under the First Lien Term Loan,”), which reduced the Second Lien Term Loan Credit Agreement (the “Old Second Lien Term Loan” and together with the Oldprevious applicable interest rate by 50 basis points. The First Lien Term Loan the “Old Term Loans”), which were repaid concurrent with the closing on the 2018 Credit Facilities, and a preexisting Revolving Credit Facility Agreement (the “Old Revolver”, collectively with the Old Term Loans, the “2017 Credit Facilities”), which was undrawn at close. The outstanding balances at the date of close on the Old Term Loans, which were repaid with proceeds from the 2018 Credit Facilities and are no longer outstanding, were $323 million and $125 million, respectively.
41
The New First Lien Term Loan is repayable 1.0% per annum of the amount initially borrowed, paid in quarterly installments. The New First Lien Term Loan matures on February 28, 2025. The New First Lien Term Loannow bears interest based, at our option, on either (1) LIBOR plus an applicable margin of 3.75%3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.75%2.25% per annum. At The First Lien Term Loan is repayable at 1.0% per annum of the amount initially borrowed, paid in quarterly installments. The First Lien Term Loan matures on February 28, 2025. As of June 30 2019,, 2020, the interest rate on the New First Lien Term Loan was 6.15%3.6%.
In addition, the New First Lien Term Loan contains provisions that requirerequires mandatory prepayments equal to the product of the excess cash flowflows of the Company (as defined byin the New First Lien Term Loanloan agreement) to be madeand the applicable prepayment percentages (calculated as of the last day of the fiscal year, beginning with fiscalthe year ending December 31, 2019, in an amount equal to the percentages2019), as set forth in the following table:
Consolidated first lien net leverage ratio (as defined by the |
| Applicable prepayment percentage |
|
> 3.70:1.00 |
| 50% |
|
< 3.70:1.00 and > 3.20:1.00 |
| 25% |
|
< 3.20:1.00 |
| 0% |
|
On July 24, 2018, we securedWe made a $70$19.7 million incremental loan commitment undermandatory prepayment of excess cash flow during the New First Lien Term Loan. The proceedsfirst quarter of this incremental borrowing, together with afiscal 2020, which was classified as current portion of the funds heldlong-term debt in the Company upon the closing of the Business Combination, were used to repay our $200 million New Second Lien Term Loan in full.condensed consolidated balance sheet at December 31, 2019.
The New Revolver matures on February 28, 2023. The terms of the Revolver were not affected by the refinancing of the First Lien Term Loan discussed above. Borrowing eligibility under the New Revolver is subject to a monthly borrowing base calculation based on (i) certain percentages of eligible accounts receivable and inventory, less (ii) certain reserve items, including outstanding letters of credit and other reserves. We may at any time, on not more than five occasions, request an increase to the New Revolver of up to an aggregate amount of $50 million. The New Revolver bears interest on either (1) LIBOR plus an applicable margin, or (2) an alternate base rate, plus an applicable margin. The margin percentage applied to (1) LIBOR is either 1.25%, 1.50%, or 1.75%, or (2) the base rate is either 0.25%, 0.50%, or 0.75%, depending on our average availability to borrow under the commitment. At June 30 2019,, 2020, we had no outstanding borrowings on the New Revolver and availability to borrow under the New Revolver was $74.9 $68.7 million, net of $0.1 $6.3 million of outstanding letters of credit.
Interest on the unused portion of the New Revolver is payable quarterly at 0.375% at June 30, 2019. We, and we are also required to pay participation and fronting fees at 1.38% on $0.1 $6.3 million in outstanding letters of credit at 1.38% as of June 30 2019., 2020.
All borrowings and other extensions of credits under the 2018 Credit Facilities are subject to the satisfaction of customary conditions and restrictive covenants including absence of defaults and accuracy in material respects of representations and warranties. At June 30 2019,, 2020, we were compliant with the 2018 Credit Facilities covenants. Substantially all of our assets are pledged as collateral to secure ourthe Company’s indebtedness under the 2018 Credit Facilities.
We recognized a chargerecorded interest expense, including amortization of $10.2 million in the six months ending June 30, 2018 consisting of a $3.8 million prepayment penalty on the Old Term Loan balances, a $2.0 million write-off of preexisting deferred financing costs and $4.4discounts, of $9.5 million and $15.7 million for the three months ended June 30, 2020 and June 30, 2019, respectively, and $22.0 million and $31.7 million for the six months ended June 30, 2020 and 2019, respectively.
In connection with the refinancing of the First Lien Term Loan in February 2020, which we determined was to be accounted for as a modification, we incurred $0.8 million of lender and third-partyfees which were capitalized as deferred financing costs associated withand
39
amortized over the issuanceremaining life of the 2018 Credit Facilities.First Lien Term Loan, and $0.2 million of legal fees that were expensed as Selling, general and administrative expenses on the condensed consolidated statement of operations.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements as of June 30, 2020.
Critical Accounting Policies, Estimates and Judgments
The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and the accompanying notes. Significant items subject to such estimates and assumptions include the fair values assigned to net assets acquired (including identifiable intangibles) in business combinations, the carrying amounts of long-lived assets, goodwill and installation and service parts, the allowance for doubtful accounts,credit loss, valuation allowances on deferred tax assets, asset retirement obligations, contingent consideration and the recognition and measurement of loss contingencies. Management believes that ourits estimates and assumptions are reasonable in the circumstances; however, actual results could differ materially from those estimates.
We believe that the critical accounting policy listed below involves our more significant judgments, assumptions, and estimates and, therefore, could have the greatest potential impact on the financial statements. Refer to our 20182019 Annual Report on Form 10-K/A10-K for a comprehensive list of our critical accounting policies, estimates and judgments.
42
Commercial Services. The Commercial Services segment offers toll and violation management solutions for the commercial fleet and rental car industries by partnering with the leading fleet management and rental car companies in North America and Europe. We have determined our performance obligation is a distinct stand-ready obligation as there is an unspecified quantity of services provided that does not diminish, and the customer is being charged only when it uses our services, such as toll payment, title and registration, etc. Therefore, all services provided within the Commercial Services segment are accounted for as a single performance obligation, of a series of distinct items, with distinct time increments, as a stand ready obligation. Payment terms for contracts with commercial fleet and rental car companies vary, but are usually billed as services are performed. Revenue from services provided in the Commercial Services segment are recognized over time as the customer simultaneously receives and consumes the benefits provided by us as we perform the services.
Government Solutions. The Government Solutions segment principally generates revenue from providing complete, end-to-end red-light, speed, school bus stop arm, and bus lane enforcement solutions. Products, when sold, are typically sold together with the services in a bundle. The average initial term of a contract is 3 to 5 years. Payment terms for contracts with government agencies vary depending on whether the consideration is fixed or variable. Payment terms for contracts with fixed consideration are usually based on equal installments over the duration of the contract. Payment terms for contracts with variable consideration are usually billed and collected as citations are issued or paid.
For bundled packages, we account for individual products and services separately if they are distinct – i.e., if a product or service is separately identifiable from other items in the bundle and if a customer can benefit from it as a stand-alone item. The consideration is allocated between separate products and services in a bundle based on their stand-alone selling prices (“SSP”). We estimate the SSP of our services based upon observable evidence, market conditions and other relevant inputs.
Product sales (sale of camera and installation) – we recognize revenue when the installation process is completed and the camera is ready to perform the services as expected by the customer. Generally, it occurs at site acceptance or first citation. We recognize revenue for the sale of the camera and installation services at a point in time.
Service revenue – we account for all the services as a single continuous service. We have determined our performance obligation is to provide a complete end-to-end safety and enforcement solution. Promises include providing a system to capture images, processing images taken by the camera, forwarding eligible images to the local police department and processing payments on behalf of the municipality. We determined certain of the promises to our customers are capable of being distinct as they are capable of providing some measure of benefit to the customer either on their own or together with other resources that are readily available to the customer. However, we have determined the promises to our customers do not meet the criterion of being distinct within the context of our contracts. We would not be able to fulfill our promises individually as our customers could not obtain the intended benefit from the contract without us fulfilling all promises. Accordingly, we concluded that each contract represents one service offering and is a single performance obligation to our customer. Further, we applied the series guidance for those services as the nature of the service is to provide a service for a period of time with distinct time increments. We recognize revenue from services over time, as it is performed, which is consistent with the pattern in which our customers receive and consume the benefits.
Remaining Performance Obligations
As of June 30, 2019, we had approximately $0.2 million of remaining performance obligations in the Government Solutions segment, which includes amounts that will be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract as of June 30, 2019. As these amounts relate to the initial deferral of revenue under a contract, we expect to recognize these amounts over a two month period at the end of the contract.
We apply the practical expedient and do not disclose variable consideration allocated entirely to wholly unsatisfied stand-ready performance obligations for certain Government Solutions and Commercial Services contracts as part of the information about remaining performance obligations. The duration for these contracts ranges between 3 and 5 years for new contracts.
Significant Judgments
Under the new revenue standard, significant judgments are required in order to identify contracts with customers and estimate transaction prices. Additional judgments are required for the identification of distinct performance obligations, the estimation of standalone selling prices and the allocation of the transaction price by relative standalone selling prices. Assumptions regarding timing of when control transfers to the customer requires significant judgment in order to recognize
43
revenue. We used significant judgment related to identifying the performance obligation and determining whether the services provided are able to be distinct, determining the transaction price, specifically as it is related to the different variable consideration structures identified in our contracts, and in determining the timing of revenue recognition.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, refer to Note 2, Summary of Significant Accounting Principles and Policies, in Item 1, Financial Statements.
JOBS Act
We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. We have not elected to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public and private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
Non-GAAP Financial Data
We define “Adjusted EBITDA” as net income (loss) adjusted to exclude (i) interest expense, net (ii) income tax provision (benefit), (iii) depreciation and amortization, (iv) stock-based compensation and (v) as further adjusted to eliminate the impact of certain non-recurring items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized below. Adjusted EBITDA margin % represents Adjusted EBITDA as a percentage of total revenue. We use these metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition to Adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance.
You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments set forth below. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Adjusted EBITDA should not be considered as an alternative to net income (loss), operating income, cash flows from operating activities or any other performance measures derived in accordance with GAAP, or measures of operating performance or cash flows as measures of liquidity. Adjusted EBITDA and Adjusted EBITDA margin % have important limitations as analytical tools, and should not be considered either in isolation, or as a substitute for analysis of our results as reported under GAAP. In addition, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies and may, therefore, have limitations as a comparative analytical tool. For example, Adjusted EBITDA and Adjusted EBITDA margin %:
do not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments;
do not reflect changes in, or cash requirements for, our working capital needs;
do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
do not reflect income tax expense or the cash necessary to pay income taxes; and
does not reflect any cash requirements for the assets being depreciated and amortized that may have to be replaced in the future.
Our non-GAAP information below should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes included elsewhere in this quarterly report.
44
The following table sets forth our reconciliation of Adjusted EBITDA to net income (loss) (unaudited):
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
($ in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Net income (loss) |
| $ | 3,591 |
|
| $ | (4,795 | ) |
| $ | 6,411 |
|
| $ | (26,953 | ) |
Interest expense, net |
|
| 15,656 |
|
|
| 19,579 |
|
|
| 31,689 |
|
|
| 32,226 |
|
Income tax provision (benefit) |
|
| 1,734 |
|
|
| (234 | ) |
|
| 3,054 |
|
|
| (6,844 | ) |
Depreciation and amortization |
|
| 28,865 |
|
|
| 27,496 |
|
|
| 57,804 |
|
|
| 46,047 |
|
EBITDA |
|
| 49,846 |
|
|
| 42,046 |
|
|
| 98,958 |
|
|
| 44,476 |
|
Transaction and other related expenses (i) |
|
| 1,135 |
|
|
| 5,816 |
|
|
| 1,135 |
|
|
| 23,920 |
|
Transformation expenses (ii) |
|
| — |
|
|
| 5,393 |
|
|
| — |
|
|
| 7,133 |
|
Impairment of property and equipment (iii) |
|
| 5,898 |
|
|
| — |
|
|
| 5,898 |
|
|
| — |
|
Loss on extinguishment of debt (iv) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,151 |
|
Sponsor fees and expenses (v) |
|
| — |
|
|
| 1,343 |
|
|
| — |
|
|
| 2,700 |
|
Stock-based compensation (vi) |
|
| 2,812 |
|
|
| — |
|
|
| 4,955 |
|
|
| — |
|
Adjusted EBITDA |
| $ | 59,691 |
|
| $ | 54,598 |
|
| $ | 110,946 |
|
| $ | 88,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
45
Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk
We are exposed to interest rate market risk due to the variable interest ratesrate on the NewFirst Lien Term LoansLoan described in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations--Operations—Liquidity and Capital Resources.”
Interest rate risk represents our exposure to movementsfluctuations in interest rates associated with the variable rate debt represented by the New First Lien Term Loan. Total borrowing under the New First Lien Term Loan, was $899which has an outstanding balance of $870.2 million at June 30, 2019. The New2020. We refinanced the First Lien Term Loan on February 20, 2020 which reduced the previous applicable margin by 50 basis points. The First Lien Term Loan now bears interest based, at our option, on either (1) LIBOR plus an applicable margin of 3.75%3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.75%2.25% per annum. At June 30, 2019,2020, the interest rate on the New First Lien Term Loan was 6.15%3.6%. Based on the June 30, 2019 New First Lien Term Loan2020 balance outstanding, each 1% movement in interest rates will result in an approximately $9.0$8.7 million change in annual interest expense.
We have not engaged in any hedging activities during the six months ended June 30, 2019.2020. We do not expect to engage in any hedging activities with respect to the market risk to which we are exposed.
Item 4. Controls and Procedures
We maintain “disclosureEvaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures” as (as defined in Rules 13a-15(e) andor 15d-15(e) under the Exchange Act, thatAct) are designed to ensure that information required to be disclosed by a company in the reports that it fileswe file or submitssubmit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controlsforms and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including itsour principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluatedwith assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of June 30, 2019. Based2020 and, based on thetheir evaluation, of our disclosure controls and procedures as of June 30, 2019, our Chief Executive Officer and Chief Financial Officerhave concluded that, as of such date, our disclosurethe controls and procedures were not effective atas of that date due to a material weakness in internal control over financial reporting that was disclosed in our Annual Report on Form 10-K for the reasonable assurance level.year ended December 31, 2019.
During the quarter ended June 30, 2019, there hasChanges in Internal Control Over Financial Reporting
There have been no changechanges in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that hasoccurred during the quarter ended June 30, 2020 that have materially affected, or isare reasonably likely to materially affect, ourthe Company’s internal control over financial reporting.
46Remediation
As previously described in Part II, Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the year ended December 31, 2019, we began implementing a remediation plan to address the material weakness mentioned above. The weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of this material weakness will be completed prior to the end of our 2020 fiscal year.
41
Table of ContentsPart II—Other Information
None.
Factors that could causeRisks Related to Our Business
Part I, Item 1A. “Risk Factors” in our actual results to differ materiallyAnnual Report on Form 10-K for the year ended December 31, 2019 includes a discussion of our risk factors. The information presented below supplements, and should be read in conjunction with, the risk factors and information disclosed in our Annual Report on Form 10-K. Except as presented below, there have been no material changes from those in this report are any of the risksrisk factors described in our Annual Report on Form 10‑K/A filed with the SEC on April 30, 2019. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As of the date of this Quarterly Report on Form 10‑Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10‑K/A with the SEC on April 30, 2019.10-K. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filingsSEC filings.
Our business and results of operations may be adversely affected by the recent COVID-19 pandemic.
On March 11, 2020, the World Health Organization designated COVID-19 a pandemic. In the United States and abroad, many federal, state and local governments have instituted travel restrictions, stay-at-home orders, social distancing orders, and border closures in order to minimize the spread of the virus. COVID-19 has caused severe disruption to the global economy.
As a result of these restrictions, we have shifted most of our workforce to remote operations and have implemented changes in our physical locations to ensure social distancing. While we have not experienced any significant disruptions in our operations to date, these measures may result in decreases in productivity, an increased risk of information security breaches and delays in responses to our customers, which could harm customer relations and adversely impact our business. COVID-19 may also cause us to temporarily suspend or ultimately forego strategic acquisitions, business initiatives or expansions into new markets. Also, our existing customers may seek to terminate or renegotiate their contracts with us or seek pricing concessions as a result of changes in their business needs or financial condition. In addition, certain of our customers have reduced their operations during the pandemic, and government restrictions could further restrict our operations or result in supply chain interruptions. The measures implemented to contain COVID-19 have had, and we expect will continue to have, a significant negative effect on our business, financial condition, results of operations, cash flows and liquidity position, both in the near term and on a year-over-year basis.
The COVID-19 pandemic has adversely affected our revenues from key customers in the rental car industry, on which our Commercial Services segment is dependent, and from photo enforcement programs in our Government Solutions segment.
Our Commercial Services segment is dependent on certain key customers, including those in the RAC industry, such as Hertz, Avis Budget Group, Inc. and Enterprise Holdings, Inc. COVID-19 continues to have a significant negative impact on the RAC industry. Reduced airline travel and widespread travel restrictions have resulted in declining customer demand and many RACs have responded by reducing fleet sizes. In addition, in May 2020, Hertz, one of our key Commercial Services customers, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code, as amended, in the United States Bankruptcy Court for the District of Delaware. The full extent and duration of COVID-19’s impact on the RAC industry and the financial health of our key RAC customers cannot be predicted at this time. However, we expect that if our RAC customers continue to experience adversity in their businesses or file for bankruptcy, they may delay or default on their payment commitments to us or request to modify or renegotiate pre-existing contractual commitments on terms that are less favorable to us, any of which could have a material adverse effect on our business, financial condition and results of operations.
In our Government Solutions segment, school closures and reductions in vehicle traffic resulting from COVID-19 and the related containment measures have negatively impacted revenues. The COVID-19 pandemic is a highly fluid and rapidly evolving situation, and we cannot anticipate with any certainty the length, scope or severity of such impacts in the jurisdictions in which we operate. Moreover, any additional measures or changes in laws or regulations, whether in the United States or abroad, that further impair the ability or desire of individuals to gather or travel due to the risk of the spreading of COVID-19, including laws or regulations banning travel or requiring the closure of schools, may exacerbate the negative impact of the COVID-19 pandemic on our Government Solutions segment.
42
The full extent and duration of COVID-19’s impact on customers in our Commercial Services and Government Solutions segments, or the ways that COVID-19 may fundamentally alter the travel industry remains to be seen, and this ongoing impact could result in a material adverse impact on our business, financial condition, results of operations and cash flows, potentially for a prolonged period.
Historical data regarding our business, results of operations, financial condition and liquidity may not reflect the impact of the COVID-19 pandemic and related containment measures and therefore does not purport to be representative of our future performance.
The information included in this Quarterly Report on Form 10-Q and our other reports filed with the SEC.SEC includes information regarding our business, properties, results of operations, financial condition and liquidity as of dates and for periods before the impact of COVID-19 and related containment measures (including quarantines and governmental orders requiring the closure of certain businesses, limiting travel, requiring that individuals stay at home or shelter in place and closing borders). This historical information therefore may not reflect the adverse impacts of COVID-19 and the related containment measures. Accordingly, investors are cautioned not to unduly rely on historical information regarding our business, results of operations, financial condition or liquidity, as that data does not reflect the adverse impact of COVID-19 and therefore does not purport to be representative of the future results of operations, financial condition, liquidity or other financial or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
None.
The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
EXHIBIT INDEXExhibit Index
|
| Incorporated by Reference |
| |||
Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | Filed Herewith |
2.1 | 8-K | 001-37979 | 2.1 | June 21, 2018 |
| |
2.2 | 8-K | 001-37979 | 2.1 | Aug. 24, 2018 |
| |
3.1 | Second Amended and Restated Certificate of Incorporation of Verra Mobility Corporation. | 8-K | 001-37979 | 3.1 | Oct. 22, 2018 |
|
3.2 | 8-K | 001-37979 | 3.2 | Oct. 22, 2018 |
| |
4.1 | S-1 | 333-21503 | 4.2 | Dec. 9, 2016 |
| |
4.2 | S-1 | 333-21503 | 4.3 | Dec. 9, 2016 |
| |
4.3 | 8-K | 001-37979 | 4.1 | Jan. 19, 2017 |
| |
10.1 |
|
|
|
| X | |
31.1 |
|
|
|
| X | |
31.2 |
|
|
|
| X | |
32.1* |
|
|
|
| X | |
32.2* |
|
|
|
| X |
|
| Incorporated by Reference |
| |||
Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | Filed Herewith |
2.1 | 8-K | 001-37979 | 2.1 | June 21, 2018 |
| |
2.2 | 8-K | 001-37979 | 2.2 | Aug. 24, 2018 |
| |
3.1 | Second Amended and Restated Certificate of Incorporation of Verra Mobility Corporation. | 8-K | 001-37979 | 3.1 | Oct. 22, 2018 |
|
3.2 | 8-K | 001-37979 | 3.2 | Oct. 22, 2018 |
| |
4.1 | S-1 | 333-21503 | 4.2 | Dec. 9, 2016 |
| |
4.2 | S-1 | 333-21503 | 4.3 | Dec. 9, 2016 |
| |
4.3 | 8-K | 001-37979 | 4.1 | Jan. 19, 2017 |
| |
4.4 | 10-K | 001-37979 | 4.4 | March 2, 2020 |
| |
31.1 |
|
|
|
| X | |
31.2 |
|
|
|
| X | |
32.1* |
|
|
|
| X | |
32.2* |
|
|
|
| X | |
101.INS | Inline XBRL Instance Document (the instance does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
|
|
|
| X |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
| X |
4844
|
| Incorporated by Reference |
| |||
Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | Filed Herewith |
|
|
|
|
| X |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | X | |||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | X | |||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | X | |||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | X | |||||
* | This certification is deemed not filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act. |
4945
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| VERRA MOBILITY CORPORATION | |
|
| |
Date: August | By: | /s/ David Roberts |
|
| David Roberts |
|
| President and Chief Executive Officer |
|
| (Principal Executive Officer) |
By: | /s/ Patricia Chiodo | |
Patricia Chiodo | ||
Chief Financial Officer (Principal Financial and Accounting Officer) | ||
5046