UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019March 31, 2020  

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ______________

 

Commission File Number:  001-14273

 

CORE LABORATORIES N.V.

(Exact name of registrant as specified in its charter)

 

The Netherlands

 

Not Applicable

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

Strawinskylaan 913

 

 

Tower A, Level 9

 

 

1077 XX Amsterdam

 

 

The Netherlands

 

Not Applicable

(Address of principal executive offices)

 

(Zip Code)

 

(31-20) 420-3191

(Registrant's telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock (par value EUR 0.02)

 

CLB

 

New York Stock Exchange

Common Stock (par value EUR 0.02)

 

CLB

 

Euronext Amsterdam Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer  

Non-accelerated filer  

Smaller reporting company  

Emerging growth company  

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No

 

The number of common shares of the registrant, par value EUR 0.02 per share, outstanding at October 23, 2019April 22, 2020 was 44,374,852.

44,456,717.

 


 

CORE LABORATORIES N.V.

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2019MARCH 31, 2020

INDEX

PART I - FINANCIAL INFORMATION

 

 

 

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets (Unaudited) at September 30, 2019March 31, 2020 and December 31, 20182019

3

 

 

 

 

Consolidated Statements of Operations (Unaudited) for the Three Months Ended September 30,March 31, 2020 and 2019 and 2018

4

 

 

 

 

Consolidated Statements of Operations (Unaudited) for the Nine Months Ended September 30, 2019 and 2018

5

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three and Nine Months Ended September 30,March 31, 2020 and 2019 and 2018

65

 

 

 

 

Consolidated Statements of Changes in Equity (Unaudited) for the Three and Nine Months Ended September 30,March 31, 2020 and 2019 and 2018

76

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the NineThree Months Ended September 30,March 31, 2020 and 2019 and 2018

87

 

 

 

 

Notes to the Unaudited Consolidated Interim Financial Statements

98

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

2120

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31

 

 

 

Item 4.

Controls and Procedures

31

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

3332

 

 

 

Item 1A.

Risk Factors

3332

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3332

 

 

 

Item 6.

Exhibits

3433

 

 

 

 

Signature

3534

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CORE LABORATORIES N.V.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

September 30,

2019

 

 

December 31,

2018

 

 

March 31,

2020

 

 

December 31,

2019

 

ASSETS

 

(Unaudited)

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,128

 

 

$

13,116

 

 

$

13,890

 

 

$

11,092

 

Accounts receivable, net of allowance for doubtful accounts of $2,858

and $2,650 at 2019 and 2018, respectively

 

 

137,355

 

 

 

129,157

 

Accounts receivable, net of allowance for doubtful accounts of $2,436

and $2,730 at 2020 and 2019, respectively

 

 

126,872

 

 

 

131,579

 

Inventories

 

 

53,528

 

 

 

45,664

 

 

 

52,263

 

 

 

50,163

 

Prepaid expenses

 

 

12,508

 

 

 

15,351

 

 

 

14,328

 

 

 

15,951

 

Income taxes receivable

 

 

7,853

 

 

 

13,993

 

 

 

5,899

 

 

 

6,527

 

Other current assets

 

 

6,314

 

 

 

13,696

 

 

 

6,455

 

 

 

5,925

 

TOTAL CURRENT ASSETS

 

 

230,686

 

 

 

230,977

 

 

 

219,707

 

 

 

221,237

 

PROPERTY, PLANT AND EQUIPMENT, net

 

 

125,078

 

 

 

122,917

 

 

 

123,112

 

 

 

123,506

 

RIGHT OF USE ASSETS

 

 

76,238

 

 

 

 

 

 

74,943

 

 

 

75,697

 

INTANGIBLES, net

 

 

17,763

 

 

 

13,054

 

 

 

8,973

 

 

 

17,450

 

GOODWILL

 

 

213,425

 

 

 

219,412

 

 

 

99,376

 

 

 

213,425

 

DEFERRED TAX ASSETS, net

 

 

71,296

 

 

 

11,252

 

 

 

71,219

 

 

 

67,312

 

OTHER ASSETS

 

 

53,210

 

 

 

51,215

 

 

 

49,279

 

 

 

56,046

 

TOTAL ASSETS

 

$

787,696

 

 

$

648,827

 

 

$

646,609

 

 

$

774,673

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

42,191

 

 

$

41,155

 

 

$

37,054

 

 

$

35,611

 

Accrued payroll and related costs

 

 

27,866

 

 

 

22,549

 

 

 

28,563

 

 

 

26,689

 

Taxes other than payroll and income

 

 

7,961

 

 

 

7,488

 

 

 

5,869

 

 

 

8,366

 

Unearned revenues

 

 

12,348

 

 

 

17,325

 

 

 

11,210

 

 

 

13,381

 

Operating lease liabilities

 

 

11,869

 

 

 

 

 

 

12,583

 

 

 

11,841

 

Income taxes payable

 

 

4,996

 

 

 

2,917

 

 

 

5,056

 

 

 

6,324

 

Other current liabilities

 

 

12,766

 

 

 

11,113

 

 

 

8,112

 

 

 

9,382

 

TOTAL CURRENT LIABILITIES

 

 

119,997

 

 

 

102,547

 

 

 

108,447

 

 

 

111,594

 

LONG-TERM DEBT, net

 

 

297,148

 

 

 

289,770

 

 

 

302,420

 

 

 

305,283

 

LONG-TERM OPERATING LEASE LIABILITIES

 

 

63,754

 

 

 

 

 

 

60,162

 

 

 

64,660

 

DEFERRED COMPENSATION

 

 

49,072

 

 

 

49,359

 

 

 

46,358

 

 

 

50,485

 

DEFERRED TAX LIABILITIES, net

 

 

29,196

 

 

 

7,634

 

 

 

23,871

 

 

 

27,338

 

OTHER LONG-TERM LIABILITIES

 

 

33,968

 

 

 

38,617

 

 

 

35,277

 

 

 

33,173

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares, EUR 0.02 par value; 6,000,000 shares authorized,

NaN issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Common shares, EUR 0.02 par value; 200,000,000 shares authorized,

44,796,252 issued and 44,374,852 outstanding at 2019 and 44,796,252

issued and 44,316,845 outstanding at 2018

 

 

1,148

 

 

 

1,148

 

Common shares, EUR 0.02 par value; 200,000,000 shares authorized,

44,796,252 issued and 44,444,177 outstanding at 2020 and 44,796,252

issued and 44,465,562 outstanding at 2019

 

 

1,148

 

 

 

1,148

 

Additional paid-in capital

 

 

64,498

 

 

 

57,438

 

 

 

60,982

 

 

 

51,872

 

Retained earnings

 

 

174,615

 

 

 

156,130

 

 

 

41,007

 

 

 

160,539

 

Accumulated other comprehensive income (loss)

 

 

(6,604

)

 

 

(5,456

)

 

 

(8,239

)

 

 

(6,330

)

Treasury shares (at cost), 421,400 at 2019 and 479,407 at 2018

 

 

(43,411

)

 

 

(52,501

)

Treasury shares (at cost), 352,075 at 2020 and 330,690 at 2019

 

 

(29,182

)

 

 

(29,364

)

Total Core Laboratories N.V. shareholders' equity

 

 

190,246

 

 

 

156,759

 

 

 

65,716

 

 

 

177,865

 

Non-controlling interest

 

 

4,315

 

 

 

4,141

 

 

 

4,358

 

 

 

4,275

 

TOTAL EQUITY

 

 

194,561

 

 

 

160,900

 

 

 

70,074

 

 

 

182,140

 

TOTAL LIABILITIES AND EQUITY

 

$

787,696

 

 

$

648,827

 

 

$

646,609

 

 

$

774,673

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3

 

Return to Index


 

 CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

Three months ended

 

 

Three months ended

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

(Unaudited)

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

120,817

 

 

$

124,145

 

 

$

109,967

 

 

$

120,338

 

Product sales

 

 

52,383

 

 

 

58,001

 

 

 

42,433

 

 

 

48,856

 

Total revenue

 

 

173,200

 

 

 

182,146

 

 

 

152,400

 

 

 

169,194

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

86,243

 

 

 

88,435

 

 

 

80,941

 

 

 

92,359

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

39,753

 

 

 

39,744

 

 

 

34,190

 

 

 

35,024

 

General and administrative expense, exclusive of depreciation

expense shown below

 

 

11,012

 

 

 

13,278

 

 

 

19,567

 

 

 

17,437

 

Depreciation

 

 

5,199

 

 

 

5,436

 

 

 

5,042

 

 

 

5,239

 

Amortization

 

 

498

 

 

 

244

 

 

 

399

 

 

 

348

 

Impairments

 

 

122,204

 

 

 

 

Other (income) expense, net

 

 

(712

)

 

 

130

 

 

 

(970

)

 

 

2,373

 

OPERATING INCOME

 

 

31,207

 

 

 

34,879

 

OPERATING INCOME (LOSS)

 

 

(108,973

)

 

 

16,414

 

Interest expense

 

 

3,662

 

 

 

3,278

 

 

 

3,411

 

 

 

3,726

 

Income from continuing operations before income tax expense

 

 

27,545

 

 

 

31,601

 

Income tax expense

 

 

3,335

 

 

 

9,404

 

Income from continuing operations

 

 

24,210

 

 

 

22,197

 

Income (loss) from continuing operations before income tax expense

 

 

(112,384

)

 

 

12,688

 

Income tax expense (benefit)

 

 

(4,046

)

 

 

(27,610

)

Income (loss) from continuing operations

 

 

(108,338

)

 

 

40,298

 

Income (loss) from discontinued operations, net of income taxes

 

 

(397

)

 

 

208

 

 

 

 

 

 

259

 

Net income

 

 

23,813

 

 

 

22,405

 

Net income (loss)

 

 

(108,338

)

 

 

40,557

 

Net income (loss) attributable to non-controlling interest

 

 

84

 

 

 

(7

)

 

 

83

 

 

 

47

 

Net income attributable to Core Laboratories N.V.

 

$

23,729

 

 

$

22,412

 

Net income (loss) attributable to Core Laboratories N.V.

 

$

(108,421

)

 

$

40,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations

 

$

0.55

 

 

$

0.50

 

Basic earnings (loss) per share from continuing operations

 

$

(2.44

)

 

$

0.91

 

Basic earnings (loss) per share from discontinued operations

 

$

(0.01

)

 

$

0.01

 

 

$

 

 

$

 

Basic earnings per share attributable to Core Laboratories N.V.

 

$

0.54

 

 

$

0.51

 

Basic earnings (loss) per share attributable to Core Laboratories N.V.

 

$

(2.44

)

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.54

 

 

$

0.50

 

Diluted earnings (loss) per share from continuing operations

 

$

(2.44

)

 

$

0.90

 

Diluted earnings (loss) per share from discontinued operations

 

$

(0.01

)

 

$

 

 

$

 

 

$

0.01

 

Diluted earnings per share attributable to Core Laboratories N.V.

 

$

0.53

 

 

$

0.50

 

Diluted earnings (loss) per share attributable to Core Laboratories N.V.

 

$

(2.44

)

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

44,371

 

 

 

44,216

 

 

 

44,447

 

 

 

44,323

 

Diluted

 

 

44,716

 

 

 

44,591

 

Assuming Dilution

 

 

44,447

 

 

 

44,734

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


4

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONSCOMPREHENSIVE INCOME (LOSS)

(In thousands, except per share data)thousands)

 

 

 

Nine months ended

 

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

 

 

Services

 

$

359,029

 

 

$

366,025

 

Product sales

 

 

152,403

 

 

 

161,614

 

Total revenue

 

 

511,432

 

 

 

527,639

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

262,616

 

 

 

258,482

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

115,214

 

 

 

112,788

 

General and administrative expense, exclusive of depreciation

   expense shown below

 

 

38,250

 

 

 

38,189

 

Depreciation

 

 

15,631

 

 

 

16,646

 

Amortization

 

 

1,439

 

 

 

720

 

Other (income) expense, net

 

 

2,653

 

 

 

170

 

OPERATING INCOME

 

 

75,629

 

 

 

100,644

 

Interest expense

 

 

11,102

 

 

 

9,694

 

Income from continuing operations before income tax expense

 

 

64,527

 

 

 

90,950

 

Income tax expense (benefit)

 

 

(19,467

)

 

 

19,697

 

Income from continuing operations

 

 

83,994

 

 

 

71,253

 

Income (loss) from discontinued operations, net of income taxes

 

 

7,833

 

 

 

(466

)

Net income

 

 

91,827

 

 

 

70,787

 

Net income attributable to non-controlling interest

 

 

174

 

 

 

96

 

Net income attributable to Core Laboratories N.V.

 

$

91,653

 

 

$

70,691

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE INFORMATION:

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations

 

$

1.89

 

 

$

1.61

 

Basic earnings (loss) per share from discontinued operations

 

$

0.18

 

 

$

(0.01

)

Basic earnings per share attributable to Core Laboratories N.V.

 

$

2.07

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

1.87

 

 

$

1.60

 

Diluted earnings (loss) per share from discontinued operations

 

$

0.17

 

 

$

(0.01

)

Diluted earnings per share attributable to Core Laboratories N.V.

 

$

2.04

 

 

$

1.59

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

Basic

 

 

44,349

 

 

 

44,199

 

Diluted

 

 

44,854

 

 

 

44,613

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

 

(Unaudited)

 

Net income (loss)

 

$

(108,338

)

 

$

40,557

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

Gain (loss) in fair value of interest rate swaps

 

 

(2,329

)

 

 

(372

)

Interest rate swap amounts reclassified to interest expense

 

 

47

 

 

 

(49

)

Income taxes on derivatives

 

 

373

 

 

 

89

 

Total derivatives

 

 

(1,909

)

 

 

(332

)

Pension and other postretirement benefit plans

 

 

 

 

 

 

 

 

Prior service cost

 

 

 

 

 

 

 

 

Amortization to net income of prior service cost

 

 

 

 

 

(25

)

Amortization to net income of actuarial loss

 

 

 

 

 

15

 

Income taxes on pension and other postretirement benefit plans

 

 

 

 

 

3

 

Total pension and other postretirement benefit plans

 

 

 

 

 

(7

)

Total other comprehensive income (loss)

 

 

(1,909

)

 

 

(339

)

Comprehensive income (loss)

 

 

(110,247

)

 

 

40,218

 

Comprehensive income attributable to non-controlling interest

 

 

83

 

 

 

47

 

Comprehensive income (loss) attributable to Core Laboratories N.V.

 

$

(110,330

)

 

$

40,171

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMECHANGES IN EQUITY

(In thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net income

 

$

23,813

 

 

$

22,405

 

 

$

91,827

 

 

$

70,787

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) in fair value of interest rate swaps

 

 

(293

)

 

 

205

 

 

 

(1,322

)

 

 

1,086

 

Interest rate swap amounts reclassified to interest expense

 

 

(8

)

 

 

4

 

 

 

(102

)

 

 

93

 

Income taxes on derivatives

 

 

63

 

 

 

(44

)

 

 

299

 

 

 

(248

)

Total derivatives

 

 

(238

)

 

 

165

 

 

 

(1,125

)

 

 

931

 

Pension and other postretirement benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization to net income of prior service cost

 

 

(25

)

 

 

(19

)

 

 

(75

)

 

 

(58

)

Amortization to net income of actuarial loss

 

 

15

 

 

 

84

 

 

 

44

 

 

 

252

 

Income taxes on pension and other postretirement benefit plans

 

 

3

 

 

 

(17

)

 

 

8

 

 

 

(49

)

Total pension and other postretirement benefit plans

 

 

(7

)

 

 

48

 

 

 

(23

)

 

 

145

 

Total other comprehensive income (loss)

 

 

(245

)

 

 

213

 

 

 

(1,148

)

 

 

1,076

 

Comprehensive income

 

 

23,568

 

 

 

22,618

 

 

 

90,679

 

 

 

71,863

 

Comprehensive income attributable to non-controlling interest

 

 

84

 

 

 

(7

)

 

 

174

 

 

 

96

 

Comprehensive income attributable to Core Laboratories N.V.

 

$

23,484

 

 

$

22,625

 

 

$

90,505

 

 

$

71,767

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

 

(Unaudited)

 

Common Shares

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

1,148

 

 

$

1,148

 

Balance at End of Period

 

$

1,148

 

 

$

1,148

 

 

 

 

 

 

 

 

 

 

Additional Paid-In Capital

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

51,872

 

 

$

57,438

 

Stock based-awards

 

 

9,110

 

 

 

7,646

 

Balance at End of Period

 

$

60,982

 

 

$

65,084

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

160,539

 

 

$

156,130

 

Dividends paid

 

 

(11,111

)

 

 

(24,374

)

Net income (loss) attributable to Core Laboratories N.V.

 

 

(108,421

)

 

 

40,510

 

Balance at End of Period

 

$

41,007

 

 

$

172,266

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(6,330

)

 

$

(5,456

)

Amortization of deferred pension costs, net of tax

 

 

 

 

 

(7

)

Interest rate swaps, net of tax

 

 

(1,909

)

 

 

(332

)

Balance at End of Period

 

$

(8,239

)

 

$

(5,795

)

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(29,364

)

 

$

(52,501

)

Stock based-awards

 

 

1,420

 

 

 

3,450

 

Repurchase of common shares

 

 

(1,238

)

 

 

(487

)

Balance at End of Period

 

$

(29,182

)

 

$

(49,538

)

 

 

 

 

 

 

 

 

 

Non-Controlling Interest

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

4,275

 

 

$

4,141

 

Net income (loss) attributable to non-controlling interest

 

 

83

 

 

 

47

 

Balance at End of Period

 

$

4,358

 

 

$

4,188

 

 

 

 

 

 

 

 

 

 

Total Equity

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

182,140

 

 

$

160,900

 

Stock based-awards

 

 

10,530

 

 

 

11,096

 

Repurchase of common shares

 

 

(1,238

)

 

 

(487

)

Dividends paid

 

 

(11,111

)

 

 

(24,374

)

Amortization of deferred pension costs, net of tax

 

 

 

 

 

(7

)

Interest rate swaps, net of tax

 

 

(1,909

)

 

 

(332

)

Net income (loss)

 

 

(108,338

)

 

 

40,557

 

Balance at End of Period

 

$

70,074

 

 

$

187,353

 

 

 

 

 

 

 

 

 

 

Cash Dividends per Share

 

$

0.25

 

 

$

0.55

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands)

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

1,148

 

 

$

1,148

 

 

$

1,148

 

 

$

1,148

 

Balance at End of Period

 

$

1,148

 

 

$

1,148

 

 

$

1,148

 

 

$

1,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Paid-In Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

64,064

 

 

$

58,927

 

 

$

57,438

 

 

$

54,463

 

Stock based-awards

 

 

434

 

 

 

2,722

 

 

 

7,060

 

 

 

7,186

 

Balance at End of Period

 

$

64,498

 

 

$

61,649

 

 

$

64,498

 

 

$

61,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

175,285

 

 

$

173,499

 

 

$

156,130

 

 

$

173,855

 

Dividends paid

 

 

(24,399

)

 

 

(24,294

)

 

 

(73,168

)

 

 

(72,929

)

Net income attributable to Core Laboratories N.V.

 

 

23,729

 

 

 

22,412

 

 

 

91,653

 

 

 

70,691

 

Balance at End of Period

 

$

174,615

 

 

$

171,617

 

 

$

174,615

 

 

$

171,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(6,359

)

 

$

(7,490

)

 

$

(5,456

)

 

$

(8,353

)

Amortization of deferred pension costs, net of tax

 

 

(7

)

 

 

48

 

 

 

(23

)

 

 

145

 

Interest rate swaps, net of tax

 

 

(238

)

 

 

165

 

 

 

(1,125

)

 

 

931

 

Balance at End of Period

 

$

(6,604

)

 

$

(7,277

)

 

$

(6,604

)

 

$

(7,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(45,877

)

 

$

(72,301

)

 

$

(52,501

)

 

$

(76,269

)

Stock based-awards

 

 

2,877

 

 

 

3,419

 

 

 

10,592

 

 

 

11,347

 

Repurchase of common shares

 

 

(411

)

 

 

(817

)

 

 

(1,502

)

 

 

(4,777

)

Balance at End of Period

 

$

(43,411

)

 

$

(69,699

)

 

$

(43,411

)

 

$

(69,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

4,231

 

 

$

3,991

 

 

$

4,141

 

 

$

3,888

 

Non-controlling interest additions

 

 

 

 

 

(10

)

 

 

 

 

 

(10

)

Net income (loss) attributable to non-controlling interest

 

 

84

 

 

 

(7

)

 

 

174

 

 

 

96

 

Balance at End of Period

 

$

4,315

 

 

$

3,974

 

 

$

4,315

 

 

$

3,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

192,492

 

 

$

157,774

 

 

$

160,900

 

 

$

148,732

 

Stock based-awards

 

 

3,311

 

 

 

6,141

 

 

 

17,652

 

 

 

18,533

 

Repurchase of common shares

 

 

(411

)

 

 

(817

)

 

 

(1,502

)

 

 

(4,777

)

Dividends paid

 

 

(24,399

)

 

 

(24,294

)

 

 

(73,168

)

 

 

(72,929

)

Non-controlling interest additions

 

 

 

 

 

(10

)

 

 

 

 

 

(10

)

Amortization of deferred pension costs, net of tax

 

 

(7

)

 

 

48

 

 

 

(23

)

 

 

145

 

Interest rate swaps, net of tax

 

 

(238

)

 

 

165

 

 

 

(1,125

)

 

 

931

 

Net income

 

 

23,813

 

 

 

22,405

 

 

 

91,827

 

 

 

70,787

 

Balance at End of Period

 

$

194,561

 

 

$

161,412

 

 

$

194,561

 

 

$

161,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Dividends per Share

 

$

0.55

 

 

$

0.55

 

 

$

1.65

 

 

$

1.65

 

The accompanying notes are an integral part of these consolidated financial statements.

7

Return to Index


CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

(Unaudited)

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

83,994

 

 

$

71,253

 

Income (loss) from continuing operations

 

$

(108,338

)

 

$

40,298

 

Income (loss) from discontinued operations, net of tax

 

 

7,833

 

 

 

(466

)

 

 

 

 

 

259

 

Net income

 

$

91,827

 

 

$

70,787

 

 

$

(108,338

)

 

$

40,557

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

17,652

 

 

 

18,533

 

 

 

10,530

 

 

 

11,096

 

Depreciation and amortization

 

 

17,070

 

 

 

17,366

 

 

 

5,441

 

 

 

5,587

 

Changes to value of life insurance policies

 

 

(2,110

)

 

 

(3,459

)

 

 

2,328

 

 

 

(1,771

)

Deferred income taxes

 

 

(38,469

)

 

 

(311

)

 

 

(7,374

)

 

 

(31,760

)

Gain on sale of business

 

 

(1,154

)

 

 

 

Gain on sale of discontinued operations

 

 

(8,411

)

 

 

 

Impairments

 

 

122,204

 

 

 

 

Other non-cash items

 

 

309

 

 

 

1,114

 

 

 

201

 

 

 

(74

)

Changes in assets and liabilities, net of effect of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(8,924

)

 

 

(11,972

)

 

 

4,784

 

 

 

(3,936

)

Inventories

 

 

(7,202

)

 

 

(12,121

)

 

 

(2,285

)

 

 

(4,407

)

Prepaid expenses and other current assets

 

 

5,285

 

 

 

(935

)

 

 

1,724

 

 

 

3,443

 

Other assets

 

 

1,486

 

 

 

(451

)

 

 

4,931

 

 

 

(2,882

)

Accounts payable

 

 

1,762

 

 

 

(2,571

)

 

 

132

 

 

 

1,346

 

Accrued expenses

 

 

10,900

 

 

 

(1,452

)

 

 

(3,163

)

 

 

8,531

 

Unearned revenues

 

 

(6,545

)

 

 

742

 

 

 

(2,171

)

 

 

825

 

Other long-term liabilities

 

 

(5,251

)

 

 

(1,344

)

 

 

(6,919

)

 

 

(1,399

)

Net cash provided by operating activities

 

$

68,225

 

 

$

73,926

 

 

$

22,025

 

 

$

25,156

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(17,537

)

 

$

(16,063

)

 

$

(3,340

)

 

$

(5,183

)

Patents and other intangibles

 

 

(90

)

 

 

(970

)

 

 

(77

)

 

 

86

 

Business acquisitions, net of cash acquired

 

 

 

 

 

(47,314

)

 

 

 

 

 

311

 

Proceeds from sale of assets

 

 

700

 

 

 

270

 

Proceeds from sale of business

 

 

2,980

 

 

 

 

Proceeds from sale of discontinued operations

 

 

14,789

 

 

 

 

Premiums on life insurance

 

 

(1,385

)

 

 

(788

)

 

 

(467

)

 

 

(419

)

Net cash used in investing activities

 

$

(543

)

 

$

(64,865

)

 

$

(3,884

)

 

$

(5,205

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of debt borrowings

 

$

(96,000

)

 

$

(80,000

)

 

$

(20,000

)

 

$

(32,000

)

Proceeds from debt borrowings

 

 

103,000

 

 

 

150,000

 

 

 

17,000

 

 

 

37,000

 

Debt financing costs

 

 

 

 

 

(1,645

)

Non-controlling interest-dividends

 

 

 

 

 

(10

)

Dividends paid

 

 

(73,168

)

 

 

(72,929

)

 

 

(11,111

)

 

 

(24,374

)

Repurchase of common shares

 

 

(1,502

)

 

 

(4,777

)

 

 

(1,238

)

 

 

(487

)

Other financing activities

 

 

6

 

 

 

 

Net cash used in financing activities

 

$

(67,670

)

 

$

(9,361

)

 

$

(15,343

)

 

$

(19,861

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

12

 

 

 

(300

)

 

 

2,798

 

 

 

90

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

13,116

 

 

 

14,400

 

 

 

11,092

 

 

 

13,116

 

CASH AND CASH EQUIVALENTS, end of period

 

$

13,128

 

 

$

14,100

 

 

$

13,890

 

 

$

13,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

11,832

 

 

$

9,768

 

 

$

4,523

 

 

$

4,795

 

Cash payments for income taxes

 

$

11,081

 

 

$

21,821

 

 

$

3,117

 

 

$

1,476

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

8


7

 

Return to Index


 

CORE LABORATORIES N.V.

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 20182019 (the "2018"2019 Annual Report").

Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control but does exert significant influence. We use the cost method to record certain other investments in which we own less than 20% of the outstanding equity and do not exercise control or exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three and nine months ended September 30, 2019March 31, 2020 may not necessarily be indicative of the results that may be expected for the year ending December 31, 2019.2020.

Core Laboratories N.V.'s balance sheet information for the year ended December 31, 20182019 was derived from the 20182019 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP.

References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries.

We operate our business in 2 reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three and nine months ended September 30, 2018.

9

Return to Index


March 31, 2019.

2. INVENTORIES

Inventories consisted of the following (in thousands):

 

September 30,

2019

 

 

December 31,

2018

 

 

March 31,

2020

 

 

December 31,

2019

 

Finished goods

 

$

28,915

 

 

$

26,636

 

 

$

29,118

 

 

$

26,507

 

Parts and materials

 

 

22,385

 

 

 

13,704

 

 

 

20,335

 

 

 

21,419

 

Work in progress

 

 

2,228

 

 

 

5,324

 

 

 

2,810

 

 

 

2,237

 

Total inventories

 

$

53,528

 

 

$

45,664

 

 

$

52,263

 

 

$

50,163

 

 

8

Return to Index


We include freight costs incurred for shipping inventory to our clients in the Cost of product sales caption in the accompanying Consolidated Statements of Operations.

3. SIGNIFICANT ACCOUNTING POLICIES UPDATE

Our significant accounting policies are detailed in "Note 2: Summary of Significant Accounting Policies" of our Annual Report on Form 10-K for the year ended December 31, 2018.2019. Significant changes to our accounting policies as a result of adopting Topic 842 -326 – LeasesFinancial Instruments-Credit Losses and Topic 350 – Intangibles-Goodwill and Other are discussed below:

LeasesFinancial Instruments-Credit Losses

We have operating leasesadopted the expected credit losses methodology for measurement of credit losses on financial assets measured at amortized cost basis, replacing the previous incurred loss impairment methodology. Our financial instruments that are potentially subject to credit losses consist primarily consisting of officescash and lab space, machinerycash equivalents and equipment and vehicles. We determine if an arrangementaccounts receivable. There is a lease at inception. Operating leases are included in right of use (“ROU”) assets, current operating lease liabilities and long-term operating lease liabilitiesno significant impact in our Consolidated Balance Sheet. Finance leases, if any, are included in propertyconsolidated financial statements or on our accounting policies and equipment, other current liabilitiesprocesses upon the adoption of this standard.

Intangibles-Goodwill and other long term liabilities in our Consolidated Balance Sheet.Other

Lease assets and lease liabilities are recognized based onWe assess goodwill for impairment by comparing the presentfair value of the future minimum lease payments overreporting unit to its carrying amount. If the lease term at commencement date. Wherefair value of a reporting unit is less than its carrying value, then there is an impairment loss limited to the amount of goodwill-allocated to that reporting unit. Our reporting units are the same as our lease does not provide an implicit rate,2 reportable segments. On January 1, 2020, we estimateadopted the discount rate used to discount the future minimum lease payments using our incremental borrowing rate and other information available at the commencement date. The ROU assets also include all initial direct costs incurred. Our lease term may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.FASB new methodology for assessing goodwill impairment, see Note 20 - Recent Accounting Pronouncements for additional information.

4. CONTRACT ASSETS AND CONTRACT LIABILITIES

Contract assets and liabilities result due to the timing of revenue recognition, billings and cash collections.

Contract assets include our right to payment for goods and services already transferred to a customer when the right to payment is conditional on something other than the passage of time, for example contracts where we recognize revenue over time but do not have a contractual right to payment until we complete the performance obligations. Contract assets are included in accounts receivable in our Consolidated Balance Sheet.

Contract liabilities consist of advance payments received and billings in excess of revenue recognized. We generally receive up-front payments relating to our consortia studies; we recognize revenue over the life of the study as the testing and analysis results are made available to our consortia members. We record billings in excess of revenue recognized for contracts with a duration less than twelve months as unearned revenue. We classify contract liabilities for contracts with a duration greater than twelve months as current or non-current based on the timing of when we expect to recognize revenue. The current portion of contract liabilities is included in unearned revenue and the non-current portion of contract liabilities is included in other long-term liabilities in our Consolidated Balance Sheet.

The balance of contract assets and contract liabilities consisted of the following (in thousands):

 

 

March 31,

2020

 

 

December 31,

2019

 

Contract assets

 

 

 

 

 

 

 

 

Current

 

$

1,064

 

 

$

2,183

 

Non-Current

 

 

 

 

 

244

 

 

 

$

1,064

 

 

$

2,427

 

Contract Liabilities

 

 

 

 

 

 

 

 

Current

 

$

3,636

 

 

$

4,473

 

Non-current

 

 

249

 

 

 

383

 

 

 

$

3,885

 

 

$

4,856

 

10

9

 

Return to Index


 

 

 

September 30,

2019

 

 

December 31,

2018

 

Contract assets

 

 

 

 

 

 

 

 

Current

 

$

1,339

 

 

$

1,145

 

Non-Current

 

 

397

 

 

 

188

 

 

 

$

1,736

 

 

$

1,333

 

Contract Liabilities

 

 

 

 

 

 

 

 

Current

 

$

3,929

 

 

$

5,963

 

Non-current

 

 

434

 

 

 

1,401

 

 

 

$

4,363

 

 

$

7,364

 

 

September 30,

2019

 

 

March 31,

2020

 

Estimate of when contract liabilities will be recognized as revenue

 

 

 

 

 

 

 

 

within 12 months

 

$

3,929

 

 

$

3,636

 

within 12 to 24 months

 

 

434

 

 

 

249

 

greater than 24 months

 

 

 

 

 

 

We did 0t recognize any impairment losses on our receivables and contract assets for the three and nine months ended September 30, 2019.March 31, 2020.

5. ACQUISITIONS

We had 0 significant acquisitions during the three months ended March 31, 2020.

In 2018, we acquired a business providing downhole technologies associated with perforating systems for $48.9 million in cash. These downhole technologies will significantly enhance Core Lab's Production Enhancement operations and its ability to bring new and innovative product offerings to our clients. During the three months ended September 30, 2019, weWe finalized the fair value assessment of the assets acquired.acquired during the third quarter of 2019. We have determined the fair value of tangible assets acquired to be $4.1 million, and intangible assets, including patents, customer-relationship benefits, non-compete agreements and trade secrets to be $9.4 million. We have accounted for this acquisition by allocating the purchase price to the net assets acquired based on their fair values at the date of acquisition which resulted in an increase to goodwill of $35.4 million. During the three months ended September 30, 2019, we increased the fair value of intangible assets by $0.9 million. The acquisition is included in the Production Enhancement business segment.

The acquisition of this business did not have a material impact on our Consolidated Balance Sheet or Consolidated Statements of Operations.

6. DISCONTINUED OPERATIONS

In 2018, in a continuing effort to streamline our business and align our business strategy for further integration of services and products, the Company committed to divest the business of our full range of permanent downhole monitoring systems and related services, which had been part of our Production Enhancement segment.

On June 7, 2019, we entered into a definitive purchase agreement for the divestiture of our full range of permanent downhole monitoring systems and related services, which was previously part of our Production Enhancement segment for approximately $16.6 million in cash. The purchase agreement also provides for additional proceeds of up to $2.5 million based on the results of operations of the sold business in 2019 and 2020, none of which has been recognized. A pre-tax gain of $8.3 million was recognized in connection with this transaction, subject to adjustments for working capital purposes and is classified in Income from discontinued operations in the Consolidated Statements of Operations. The purchase agreement also provides for additional proceeds of up to $2.5 million based on the results of operations of the sold business in 2019 and 2020, none of which has been recognized.

The associated results of operations are separately reported as Discontinued Operations for all periods presented on the Consolidated Statements of Operations. Balance sheet items for this discontinued business, including an allocation of goodwill from the Production Enhancement segment, have been reclassified to Other current assets and Other current liabilities in the Consolidated Balance Sheet as of December 31, 2018. Cash flows from this discontinued business are shown below. As such,

11

Return to Index


the results from continuing operations for the Company and segment highlights for Production Enhancement, exclude these discontinued operations.

10

Return to Index


Selected data for this discontinued business consisted of the following (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2019

 

 

September 30,

2018

 

Service revenue

 

$

 

 

$

167

 

Product sales

 

 

 

 

 

2,058

 

Total revenue

 

 

 

 

 

2,225

 

Cost of services, exclusive of depreciation expense shown below

 

 

 

 

 

87

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

 

 

 

1,944

 

Depreciation and amortization

 

 

 

 

 

14

 

Other expense

 

 

 

 

 

(1

)

Operating income (loss)

 

 

 

 

 

181

 

Adjustment to gain on sale

 

 

(485

)

 

 

 

Income (loss) from discontinued operations before income tax expense

 

 

(485

)

 

 

181

 

Income tax expense (benefit)

 

 

(88

)

 

 

(27

)

Income (loss) from discontinued operations, net of income taxes

 

$

(397

)

 

$

208

 

 

Nine Months Ended

 

Three Months Ended

 

 

September 30,

2019

 

 

September 30,

2018

 

 

March 31,

2019

 

Service revenue

 

$

1,165

 

 

$

1,069

 

 

$

699

 

Product sales

 

 

4,233

 

 

 

3,768

 

 

 

1,768

 

Total revenue

 

 

5,398

 

 

 

4,837

 

 

 

2,467

 

Cost of services, exclusive of depreciation expense shown below

 

 

690

 

 

 

961

 

 

 

345

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

3,196

 

 

 

4,124

 

 

 

1,642

 

Depreciation and amortization

 

 

 

 

 

115

 

Other expense

 

 

91

 

 

 

22

 

 

 

(26

)

Operating income (loss)

 

 

1,421

 

 

 

(385

)

 

 

506

 

Gain on sale

 

 

8,319

 

 

 

 

Income (loss) from discontinued operations before income tax expense

 

 

9,740

 

 

 

(385

)

Income tax expense

 

 

1,907

 

 

 

81

 

Income tax expense (benefit)

 

 

247

 

Income (loss) from discontinued operations, net of income taxes

 

$

7,833

 

 

$

(466

)

 

$

259

 

 

 

 

 

September 30,

2019

 

 

December 31,

2018

 

Current assets

 

$

 

 

$

3,712

 

Non-current assets

 

 

 

 

 

1,848

 

Total assets

 

$

 

 

$

5,560

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

 

 

$

1,633

 

Non-current liabilities

 

 

 

 

 

82

 

Total liabilities

 

$

 

 

$

1,715

 

There are 0 balances recorded for the discontinued operations as of March 31, 2020 and December 31, 2019.

Net cash provided by (used in) operating activities of discontinued operations for the ninethree months ended September 30,March 31, 2020 and 2019 and 2018 was $0.1$0.0 million and $(0.5)$0.7 million, respectively.

Net cash provided by investing activities of discontinued operations for the nine months ended September 30, 2019 and 2018 was $14.8 million and $0.0 million, respectively.

12

Return to Index


7. LONG-TERM DEBT, NET

We have 0 financing lease obligations.

Long-term debt is as follows (in thousands):  

 

September 30,

2019

 

 

December 31,

2018

 

 

March 31,

2020

 

 

December 31,

2019

 

Senior Notes

 

$

150,000

 

 

$

150,000

 

 

$

150,000

 

 

$

150,000

 

Credit Facility

 

 

149,000

 

 

 

142,000

 

 

 

154,000

 

 

 

157,000

 

Total long-term debt

 

 

299,000

 

 

 

292,000

 

 

 

304,000

 

 

 

307,000

 

Less: Debt issuance costs

 

 

(1,852

)

 

 

(2,230

)

 

 

(1,580

)

 

 

(1,717

)

Long-term debt, net

 

$

297,148

 

 

$

289,770

 

 

$

302,420

 

 

$

305,283

 

 

We have 2 series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

11

Return to Index


The aggregate borrowing commitment under our revolving credit facility (the “Credit Facility”) is $300 million. The Credit Facility provides an option to increase the commitment under the Credit Facility by an additional $100 million to bring the total borrowings available to $400 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. Any outstanding balance under the Credit Facility is due June 19, 2023, when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $19.1$14.6 million at September 30, 2019,March 31, 2020, resulting in an available borrowing capacity under the Credit Facility of $131.9$131.4 million. In addition to those items under the Credit Facility, we had $12.0$6.6 million of outstanding letters of credit and performance guarantees and bonds from other sources as of September 30, 2019.March 31, 2020.

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (consolidated EBITDA divided by interest expense) and a leverage ratio (consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility and Senior Notes include a cross-default provision, which means that a default under one agreement may result in the default of the other agreement. The Credit Facility has the more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and a maximum leverage ratio of 2.5 to 1.0. The Credit Facility agreement allows non-cash charges such as impairment of assets, stock compensation and other non-cash charges to be added back in the calculation of EBITDA. The terms of our Credit Facility also allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principle would affect the computation of any financial ratio or requirement of the Credit Facility. The adoption on January 1, 2019Pursuant to the terms of ASU 2016-02 does not affectour Credit Facility, we have calculated our leverage ratio to be 1.93, and our interest coverage ratio to be 8.59 for the calculation of consolidated EBITDA under the agreement.period ending March 31, 2020. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.

In 2014, weWe entered into 2 interest rate swap agreements for a total notional amount of $50 million, including one of which expiredwas entered during the three months ended September 30, 2019.March 31, 2020. See Note 1517 - Derivative Instruments and Hedging Activities.

The estimated fair value of total debt at September 30, 2019March 31, 2020 and December 31, 20182019 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the date of maturity.

13

Return to Index


8. PENSION

Defined Benefit Plan

We providePrior to January 2020, we provided a noncontributory defined benefit pension plan covering substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2000. TheDuring 2019 and 2018, there was a curtailment of the Dutch Plan for our Dutch employees whose pension benefit iswas based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned byThese employees have been moved into the employees are immediately vested.Dutch defined contribution plan. However, the unconditional indexation for this group or participants remains as long as they stay in active service for the company. There is 0 further contribution to fund the Dutch Plan since end of 2019.

The following table summarizes the components of net periodic pension cost under the Dutch Plan (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

Service cost

 

$

191

 

 

$

359

 

 

$

572

 

 

$

1,100

 

 

$

 

 

$

192

 

Interest cost

 

 

259

 

 

 

308

 

 

 

778

 

 

 

944

 

 

 

168

 

 

 

260

 

Expected return on plan assets

 

 

(231

)

 

 

(266

)

 

 

(692

)

 

 

(815

)

 

 

(154

)

 

 

(232

)

Amortization of prior service cost

 

 

(25

)

 

 

(19

)

 

 

(75

)

 

 

(58

)

 

 

 

 

 

(25

)

Amortization of actuarial loss

 

 

15

 

 

 

84

 

 

 

44

 

 

 

252

 

 

 

 

 

 

15

 

Net periodic pension cost

 

$

209

 

 

$

466

 

 

$

627

 

 

$

1,423

 

 

$

14

 

 

$

210

 

During the nine months ended September 30, 2019, we contributed $1.5 million

12

Return to fund the estimated 2019 premiums on investment contracts held by the Dutch Plan.Index


9. COMMITMENTS AND CONTINGENCIES

We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. A liability is accrued when a loss is both probable and can be reasonably estimated.

 

10. EQUITY

During the three and nine months ended September 30, 2019,March 31, 2020, we repurchased 8,397 and 24,45333,741 of our common shares for $0.4$1.2 million. Included in this total were rights to 3,741 shares valued at $0.1 million, and $1.5 million, respectively, which were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards. We distributed 28,452 and 82,46012,356 treasury shares upon vesting of stock-based awards during the three and nine months ended September 30, 2019.March 31, 2020.

In February May and August 2019,2020, we paid a quarterly dividend of $0.55$0.25 per share of common stock. In addition, on October 8, 2019, we declared a quarterly dividend of $0.55 per share of common stock for shareholders of record on October 18, 2019 and payable on November 19, 2019.

Accumulated other comprehensive loss consisted of the following (in thousands):

 

 

September 30,

2019

 

 

December 31,

2018

 

 

March 31,

2020

 

 

December 31,

2019

 

Prior service cost

 

$

537

 

 

$

593

 

Unrecognized net actuarial loss

 

 

(6,210

)

 

 

(6,243

)

 

 

(5,640

)

 

 

(5,640

)

Fair value of derivatives, net of tax

 

 

(931

)

 

 

194

 

 

 

(2,599

)

 

 

(690

)

Total accumulated other comprehensive loss

 

$

(6,604

)

 

$

(5,456

)

 

$

(8,239

)

 

$

(6,330

)

14

Return to Index


 

11. EARNINGS PER SHARE

We compute basic earnings per common share by dividing net income attributable to Core Laboratories N.V. by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

Weighted average basic common shares

outstanding

 

 

44,371

 

 

 

44,216

 

 

 

44,349

 

 

 

44,199

 

 

 

44,447

 

 

 

44,323

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance shares

 

 

4

 

 

 

221

 

 

 

111

 

 

 

269

 

 

 

 

 

 

393

 

Restricted stock

 

 

341

 

 

 

154

 

 

 

394

 

 

 

145

 

 

 

 

 

 

18

 

Weighted average diluted common and

potential common shares outstanding

 

 

44,716

 

 

 

44,591

 

 

 

44,854

 

 

 

44,613

 

 

 

44,447

 

 

 

44,734

 

 

12. IMPAIRMENTS

During the three months ended March 31, 2020 the novel coronavirus disease 2019 (“COVID-19”) spread across the globe and resulted in government mandated shut-downs, home sheltering and social distancing efforts to mitigate the spread of the virus.  The COVID-19 mitigation actions also caused a sharp decrease in the consumption and demand for crude-oil, and led to

13

Return to Index


a sharp decrease in current and projected crude oil prices.  These events have resulted in sharp decreases to the valuation of companies associated with the energy industry, including Core Laboratories. As a result, we determined that it was more likely than not that the fair value of our reporting units was less than their carrying value, which triggered the Company to perform an updated impairment assessment as of March 31, 2020. We performed an impairment test in accordance with ASC Topic 360, Impairment or Disposal of Long-Lived Assets and ASC Topic 350, Intangibles-Goodwill and Other, on our indefinite-lived and long-lived assets related to asset groups, and our reporting units.

As of March 31, 2020, we have 2 reporting units that are the same as our 2 reportable segments, with goodwill balances aggregating $213.4 million. We performed a detailed quantitative impairment assessment of our reporting units. We determined that the fair value of one of the reporting units, our Production Enhancement segment representing approximately $114.0 million of the goodwill, was less than the carrying value. We determined that the Reservoir Description reporting unit’s fair value is above the carrying value, which represented $99.4 million of goodwill.  As the result of this assessment, we concluded that the goodwill associated with our Production Enhancement segment was fully impaired, resulting in a $114.0 million goodwill impairment charge.

We applied the income approach to estimate the fair value of the reporting unit. The income approach estimates the fair value by discounting each reporting unit’s estimated future cash flows using the company estimate of the discount rate, or expected return, that a market participant would have required as of the valuation date.

Some of the significant assumptions in the income approach include the estimated future net annual cash flows for each reporting unit and the discount rate. These estimates are based on assumptions we believed to be reasonable, however, given the inherent uncertainty in determining the assumptions underlying a discounted cash flow analysis, actual result may differ from those used in our valuation which could result in additional impairment charges in the future. The discount rates utilized to value the reporting units were approximately 10.3% and 15.1%, depending on the risk and uncertainty inherent in the respective reporting unit.

As of March 31, 2020, we identified a triggering event for one of the asset groups under the reporting unit, Production Enhancement. The estimated fair value, based on applying the income approach model, of one of the asset groups was determined to be below their carrying value. As a result, we recorded a charge of $8.2 million to impair the intangible assets relating to the business acquisition of Guardian Technology in 2018. This impairment charge was associated with our Production Enhancement segment.

13. GOODWILL

The changes in the carrying amount of goodwill for each reportable segment for the three months ended March 31, 2020 were as follows (in thousands):

 

 

Reservoir

 

 

Production

 

 

 

 

 

 

 

Description

 

 

Enhancement

 

 

Total

 

Balance at December 31, 2019

 

$

99,484

 

 

$

113,941

 

 

$

213,425

 

Impairment

 

 

 

 

 

(114,049

)

 

 

(114,049

)

Other

 

 

(108

)

 

 

108

 

 

 

 

Balance at March 31, 2020

 

 

99,376

 

 

 

 

 

 

99,376

 

14

Return to Index


14. OTHER (INCOME) EXPENSE, NET

The components of other (income) expense, net, were as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

Gain on sale of assets

 

$

(151

)

 

$

(136

)

 

$

(458

)

 

$

(643

)

 

$

4

 

 

$

(246

)

Results of non-consolidated subsidiaries

 

 

(96

)

 

 

(57

)

 

 

(193

)

 

 

(126

)

 

 

(26

)

 

 

(73

)

Foreign exchange

 

 

570

 

 

 

1,135

 

 

 

389

 

 

 

2,221

 

 

 

(576

)

 

 

37

 

Rents and royalties

 

 

(134

)

 

 

(264

)

 

 

(727

)

 

 

(500

)

 

 

(135

)

 

 

(106

)

Employment related charges

 

 

 

 

 

 

 

 

2,866

 

 

 

 

 

 

 

 

 

3,200

 

Return on pension assets and other pension costs

 

 

(232

)

 

 

(201

)

 

 

(714

)

 

 

(621

)

 

 

168

 

 

 

260

 

Acquisition-related costs

 

 

 

 

 

623

 

 

 

 

 

 

623

 

Gain on sale of business

 

 

 

 

 

 

 

 

(1,154

)

 

 

 

Curtailment

 

 

(1,187

)

 

 

 

Cost reduction and other charges

 

 

 

 

 

 

 

 

2,977

 

 

 

 

 

 

1,154

 

 

 

 

Other, net

 

 

(669

)

 

 

(970

)

 

 

(333

)

 

 

(784

)

 

 

(372

)

 

 

(699

)

Total other (income) expense, net

 

$

(712

)

 

$

130

 

 

$

2,653

 

 

$

170

 

 

$

(970

)

 

$

2,373

 

 

Foreign exchange gains and losses are summarized in the following table (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

(Gains) losses by currency

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

British Pound

 

$

163

 

 

$

89

 

 

$

341

 

 

$

65

 

 

$

(88

)

 

$

13

 

Canadian Dollar

 

 

197

 

 

 

(113

)

 

 

285

 

 

 

244

 

 

 

723

 

 

 

59

 

Euro

 

 

18

 

 

 

108

 

 

 

20

 

 

 

92

 

 

 

2

 

 

 

(90

)

Other currencies, net

 

 

192

 

 

 

1,051

 

 

 

(257

)

 

 

1,820

 

 

 

(1,213

)

 

 

55

 

Total loss, net

 

$

570

 

 

$

1,135

 

 

$

389

 

 

$

2,221

 

 

$

(576

)

 

$

37

 

 

During the nine months ended September 30, 2019, we sold a business for a cash payment of $3.0 million. As this represented a single location within our business units, the sale did not constitute a discontinued operation and, accordingly, the effects of this transaction are included in continuing operations.

15

 

Return to Index


13.15. INCOME TAX EXPENSE

The effective tax rates for the three months ended September 30, 2019 and 2018 were 12.1% and 29.8%, respectively. TheCompany recorded an income tax expensebenefit of $3.3$4.0 million and $27.6 million for the three months ended September 30,March 31, 2020 and 2019, decreasedrespectively. The effective tax rate for the three months ended March 31, 2020 was 3.6% recorded on a loss from continuing operations before taxes of $112.4 million. The lower effective tax rate for the first quarter of 2020, was primarily effected by $6.1the impairment of goodwill and intangible assets, which were largely not deductible for tax purposes. The tax benefit associated with the $122.2 million comparedimpairment charge was limited to $9.4$9 million, and is a discrete item for the first quarter of 2020. We will continue to refine our estimate of the tax effect from the impairment through the year. The effective tax rate for the three months ended March 31, 2019 was (217.6%) on income from continuing operations before tax of $12.7 million. The income tax benefit recorded in the same period in 2018, due tofirst quarter of 2019 is the result of several items discrete to each quarter, along with changesa corporate restructuring which resulted in activity levels in jurisdictions with differing tax rates. The effective tax rates for the nine months ended September 30, 2019 and 2018 were (30.2)% and 21.7%, respectively. Tax expense for the nine months ended September 30, 2019 includes a net deferred tax benefit of $58.5 million, which resulted from a corporate restructuring in the first quarter andwas reduced by tax expense of $26.7 million related to unremitted earnings of foreign subsidiaries that we no longer consider to be indefinitely reinvested, each of which was a discrete item to the quarter ended March 31, 2019.  Income tax expense will continue to be impacted by changes in the first quarter of 2019.activity levels in jurisdictions with differing tax rates.

14.16. LEASES

 

We have operating leases primarily consisting of offices and lab space, machinery and equipment and vehicles. The components of lease expense are as follows (in thousands):

 

15

Return to Index


Three months ended

 

 

Nine months ended

 

 

Three months ended

 

September 30, 2019

 

 

September 30, 2019

 

 

March 31, 2020

 

 

March 31, 2019

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

$

4,724

 

 

$

14,027

 

 

$

4,340

 

 

$

4,752

 

Short-term lease cost

 

402

 

 

 

1,024

 

 

 

462

 

 

 

294

 

Variable lease cost

 

162

 

 

 

521

 

 

 

423

 

 

 

119

 

Total lease cost

$

5,288

 

 

$

15,572

 

 

$

5,225

 

 

$

5,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

4,306

 

 

$

13,729

 

 

$

4,336

 

 

$

4,597

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

Operating leases

$

3,837

 

 

$

11,066

 

Right-of-use assets obtained in exchange for new lease liabilities

 

$

3,073

 

 

$

3,670

 

Weighted-average remaining lease term- operating leases

9.18 years

 

 

9.18 years

 

 

8.79 years

 

 

9.21 years

 

Weighted-average discount rate - operating leases

 

4.95

%

 

 

4.95

%

 

 

4.99

%

 

 

5.01

%

 

Scheduled undiscounted cash flows for non-cancellable leases at September 30, 2019March 31, 2020 consist of the following (in thousands):

 

Operating Leases

 

Operating Leases

 

Remainder of 2019

$

4,132

 

2020

 

14,566

 

Remainder of 2020

$

11,599

 

2021

 

12,130

 

 

13,163

 

2022

 

10,754

 

 

11,453

 

2023

 

9,193

 

 

9,827

 

2024

 

7,702

 

Thereafter

 

43,842

 

 

36,563

 

Total undiscounted lease payments

$

94,617

 

$

90,307

 

Less: Imputed Interest

 

(18,994

)

 

(17,562

)

Total lease liabilities

$

75,623

 

$

72,745

 

 

We adopted ASU 2017-06 using the cumulative effect transition method on January 1, 2019. As required, the following disclosure is provided for periods prior to adoption. Scheduled minimum rental commitments under non-cancellable operating leases at December 31, 2018, consist of the following (in thousands):

16

Return to Index


 

Operating Leases

 

2019

$

16,267

 

2020

 

12,572

 

2021

 

9,774

 

2022

 

7,955

 

2023

 

4,938

 

Thereafter

 

14,815

 

Total commitments

$

66,321

 

 

 

 

 

 

The Company has elected to apply the short-term lease exemption to all of its classes of underlying assets. Accordingly, 0 ROU asset or lease liability is recognized for leases with a term of twelve months or less.

The Company has elected to apply the practical expedient for combining lease and non-lease components for vehicle leases and elected not to apply the practical expedient for combining lease and non-lease components to all other classes of underlying assets.

15.17. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes.

Interest Rate Risk

In 2014,Our Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. As a result of two interest rate swap agreements, we are subject to interest rate risk on debt in excess of $50 million drawn on our Credit Facility.

We entered into 2 interest rate swap agreements for a total notional amount of $50 million to hedge changes in the variable rate interest expense on $50 million of our existing or replacement LIBOR-priced debt. TheUnder the first swap agreement of $25 million, expired on August 29, 2019, and under the second swap agreement, we have fixed the LIBOR portion of the interest rate at 2.5% through August 29, 2024. ThisDuring the first quarter of 2020, we entered into the second swap agreement of $25 million, we have fixed the LIBOR portion of the interest rate at 1.3% through February 28, 2025. Each swap is measured at fair value and recorded in our Consolidated Balance Sheet as an asset or liability. It isThey are designated and qualifiesqualify as a cash flow hedging instrumentinstruments and isare highly effective. Unrealized losses

16

Return to Index


are deferred to shareholders' equity as a component of accumulated other comprehensive gain (loss) and are recognized in income as an increase or decrease to interest expense in the period in which the related cash flows being hedged are recognized in expense.

Our Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. As a result of the interest rate swap agreement, we are subject to interest rate risk on debt in excess of $25 million drawn on our Credit Facility.

At September 30, 2019,March 31, 2020, we had fixed rate long-term debt aggregating $175$200 million and variable rate long-term debt aggregating $124$104 million, after taking into account the effect of the swap.

The fair values of outstanding derivative instruments are as follows (in thousands):

 

Fair Value of Derivatives

 

 

 

 

Fair Value of Derivatives

 

 

 

 

September 30,

2019

 

 

December 31,

2018

 

 

Balance Sheet

Classification

 

March 31,

2020

 

 

December 31,

2019

 

 

Balance Sheet

Classification

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 year interest rate swap

 

$

 

 

$

135

 

 

Other current assets

 

$

(988

)

 

$

 

 

Other current (liabilities)

10 year interest rate swap

 

 

(1,359

)

 

 

(70

)

 

Other long-term (liabilities)

 

 

(2,348

)

 

 

(1,054

)

 

Other long-term (liabilities)

 

$

(1,359

)

 

$

65

 

 

 

 

$

(3,336

)

 

$

(1,054

)

 

 

 

The fair value of all outstanding derivatives was determined using a model with inputs that are observable in the market (Level 2) or can be derived from or corroborated by observable data.

17

Return to Index


The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows (in thousands):

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

March 31,

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Income Statement

Classification

 

2020

 

 

2019

 

 

Income Statement

Classification

Derivatives designated as hedges:

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges:

 

 

 

 

 

 

 

5 year interest rate swap

 

$

(24

)

 

$

(23

)

 

$

(120

)

 

$

(27

)

 

(Decrease) to interest expense

 

$

(6

)

 

$

(49

)

 

(Decrease) to interest expense

10 year interest rate swap

 

 

16

 

 

 

27

 

 

 

18

 

 

 

120

 

 

Increase to interest expense

 

 

52

 

 

 

 

 

Increase to interest expense

 

$

(8

)

 

$

4

 

 

$

(102

)

 

$

93

 

 

 

 

$

46

 

 

$

(49

)

 

 

 

16.17

Return to Index


18. FINANCIAL INSTRUMENTS

The Company's only financial assets and liabilities which are measured at fair value on a recurring basis relate to certain aspects of the Company's benefit plans and our derivative instruments. We use the market approach to value certain assets and liabilities at fair value using significant other observable inputs (Level 2) with the assistance of a third-party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and administrative expense in the Consolidated Statements of Operations. Gains and losses related to the fair value of the interest rate swaps are recorded in Other comprehensive income.

At March 31, 2020, we had fixed rate long-term debt aggregating $200 million and variable rate long-term debt aggregating $96 million, after taking into account the effect of the swaps.

The following table summarizes the fair value balances (in thousands):

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

March 31, 2020

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation assets (1)

 

$

44,630

 

 

$

 

 

$

44,630

 

 

$

 

 

$

40,518

 

 

$

 

 

$

40,518

 

 

$

 

 

$

44,630

 

 

$

 

 

$

44,630

 

 

$

 

 

$

40,518

 

 

$

 

 

$

40,518

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

33,714

 

 

$

 

 

$

33,714

 

 

$

 

 

$

31,000

 

 

$

 

 

$

31,000

 

 

$

 

5 year interest rate swap

 

 

988

 

 

 

 

 

 

988

 

 

 

 

10 year interest rate swap

 

 

1,359

 

 

 

 

 

 

1,359

 

 

 

 

 

 

2,348

 

 

 

 

 

 

2,348

 

 

 

 

 

$

35,073

 

 

$

 

 

$

35,073

 

 

$

 

 

$

34,336

 

 

$

 

 

$

34,336

 

 

$

 

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

December 31,

2018

 

 

 

 

 

 

December 31,

2019

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation assets (1)

 

$

42,161

 

 

$

 

 

$

42,161

 

 

$

 

 

$

47,009

 

 

$

 

 

$

47,009

 

 

$

 

5 year interest rate swap

 

 

135

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

42,296

 

 

$

 

 

$

42,296

 

 

$

 

 

$

47,009

 

 

$

 

 

$

47,009

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

33,287

 

 

$

 

 

$

33,287

 

 

$

 

 

$

34,081

 

 

$

 

 

$

34,081

 

 

$

 

10 year interest rate swap

 

 

70

 

 

 

 

 

 

70

 

 

 

 

 

 

1,054

 

 

 

 

 

 

1,054

 

 

 

 

 

$

33,357

 

 

$

 

 

$

33,357

 

 

$

 

 

$

35,135

 

 

$

 

 

$

35,135

 

 

$

 

(1)

Deferred compensation assets consist of the cash surrender value of life insurance policies and are intended to assist in the funding of the deferred compensation agreements.

17.19. SEGMENT REPORTING

We operate our business in2 reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

18

Return to Index


 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

18

Return to Index


 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Results for these segments are presented below. We use the same accounting policies to prepare our segment results as are used to prepare our Consolidated Financial Statements. All interest and other non-operating income (expense) is attributable to Corporate & Other and is not allocated to specific segments. Summarized financial information concerning our segments is shown in the following table (in thousands):

 

Reservoir

Description

 

 

Production

Enhancement

 

 

Corporate &

Other 1

 

 

Consolidated

 

 

Reservoir

Description

 

 

Production

Enhancement

 

 

Corporate &

Other 1

 

 

Consolidated

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

102,702

 

 

$

49,698

 

 

$

 

 

$

152,400

 

Inter-segment revenue

 

 

100

 

 

 

316

 

 

 

(416

)

 

 

 

Segment operating income (loss)

 

 

11,062

 

 

 

(121,299

)

 

 

1,264

 

 

 

(108,973

)

Total assets (at end of period)

 

 

337,406

 

 

 

159,608

 

 

 

149,595

 

 

 

646,609

 

Capital expenditures

 

 

1,412

 

 

 

1,914

 

 

 

14

 

 

 

3,340

 

Depreciation and amortization

 

 

3,521

 

 

 

1,642

 

 

 

278

 

 

 

5,441

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

109,339

 

 

$

63,861

 

 

$

 

 

$

173,200

 

 

$

103,292

 

 

$

65,902

 

 

$

 

 

$

169,194

 

Inter-segment revenue

 

 

99

 

 

 

199

 

 

 

(298

)

 

 

 

 

 

96

 

 

 

44

 

 

 

(140

)

 

 

 

Segment operating income

 

 

18,835

 

 

 

11,456

 

 

 

916

 

 

 

31,207

 

 

 

6,179

 

 

 

9,912

 

 

 

323

 

 

 

16,414

 

Total assets (at end of period)

 

 

347,475

 

 

 

287,431

 

 

 

152,790

 

 

 

787,696

 

 

 

342,617

 

 

 

290,734

 

 

 

158,409

 

 

 

791,760

 

Capital expenditures

 

 

3,260

 

 

 

1,982

 

 

 

65

 

 

 

5,307

 

 

 

1,902

 

 

 

2,851

 

 

 

430

 

 

 

5,183

 

Depreciation and amortization

 

 

3,684

 

 

 

1,650

 

 

 

363

 

 

 

5,697

 

 

 

3,987

 

 

 

1,183

 

 

 

417

 

 

 

5,587

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

103,609

 

 

$

78,537

 

 

$

 

 

$

182,146

 

Inter-segment revenue

 

 

58

 

 

 

141

 

 

 

(199

)

 

 

 

Segment operating income

 

 

14,956

 

 

 

19,243

 

 

 

680

 

 

 

34,879

 

Total assets (at end of period)

 

 

321,025

 

 

 

276,345

 

 

 

69,227

 

 

 

666,597

 

Capital expenditures

 

 

2,437

 

 

 

1,680

 

 

 

31

 

 

 

4,148

 

Depreciation and amortization

 

 

4,138

 

 

 

1,037

 

 

 

505

 

 

 

5,680

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

318,280

 

 

$

193,152

 

 

$

 

 

$

511,432

 

Inter-segment revenue

 

 

346

 

 

 

419

 

 

 

(765

)

 

 

 

Segment operating income

 

 

40,892

 

 

 

31,792

 

 

 

2,945

 

 

 

75,629

 

Total assets

 

 

347,475

 

 

 

287,431

 

 

 

152,790

 

 

 

787,696

 

Capital expenditures

 

 

7,906

 

 

 

9,114

 

 

 

517

 

 

 

17,537

 

Depreciation and amortization

 

 

11,505

 

 

 

4,377

 

 

 

1,188

 

 

 

17,070

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

306,525

 

 

$

221,114

 

 

$

 

 

$

527,639

 

Inter-segment revenue

 

 

178

 

 

 

293

 

 

 

(471

)

 

 

 

Segment operating income

 

 

44,473

 

 

 

55,357

 

 

 

814

 

 

 

100,644

 

Total assets

 

 

321,025

 

 

 

276,345

 

 

 

69,227

 

 

 

666,597

 

Capital expenditures

 

 

10,002

 

 

 

5,465

 

 

 

596

 

 

 

16,063

 

Depreciation and amortization

 

 

12,675

 

 

 

3,045

 

 

 

1,646

 

 

 

17,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) "Corporate & Other" represents those items that are not directly related to a particular segment, eliminations and the assets and liabilities of discontinued operations.

(1) "Corporate & Other" represents those items that are not directly related to a particular segment, eliminations and the assets and liabilities of discontinued operations.

 

(1) "Corporate & Other" represents those items that are not directly related to a particular segment, eliminations and the assets and liabilities of discontinued operations.

 

 

18.20. RECENT ACCOUNTING PRONOUNCEMENTS

Pronouncements Adopted in 2019

In February 2016, the FASB issued ASU 2016-02 ("Leases"), which introduces the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The new standard establishes a right-of-use ("ROU") model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. In July 2018, the FASB issued ASU 2018-11 ("Targeted Improvements to Leases"), which

19

Return to Index


provides companies with an additional transition method that allows the effects of the adoption of the new standard to be recognized as a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We elected this optional transition method for adoption. The adoption of this standard on January 1, 2019 had a material impact to our Consolidated Balance Sheet; but not to our Consolidated Statement of Operations or Cash Flows. The most significant impact was the recognition of $77.5 million of ROU assets and liabilities for operating leases, while our accounting for finance leases remained substantially unchanged.

Pronouncements Not Yet Effective2020

In June 2016, the FASB issued ASU 2016-13 ("Measurement of Credit Losses on Financial Instruments") which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The adoption ofWe have adopted this standard will not have aon January 1, 2020, and there is no significant impact on our consolidated financial statements or on our accounting policies and processes.

20In January 2017, the FASB issued ASU 2017-04 (“Simplifying the Test for Goodwill Impairment”) which eliminates a step in computing the implied fair value of goodwill with a new methodology of an entity performing an annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. We adopted this standard on January 1, 2020, and although the new methodology was applied for the goodwill impairment analysis performed for the three month period ending March 31, 2020, it did not change the conclusion that goodwill had been impaired, and there is no significant impact on our consolidated financial statements or on our accounting policies and processes as a result of adopting this updated accounting standard.

19

 

Return to Index


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion highlights the current operating environment and summarizes the financial position of Core Laboratories N.V. and its subsidiaries as of September 30, 2019March 31, 2020 and should be read in conjunction with (i) the unaudited consolidated interim financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q ("Quarterly Report") and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the fiscal year ended December 31, 20182019 (the "2018"2019 Annual Report").

General

Core Laboratories N.V. is a limited liability company incorporated and domiciled in the Netherlands. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description and production enhancement services and products to the oil and gas industry. These services and products can enable our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. Core Laboratories N.V. has over 70 offices in more than 50 countries and employs approximately 4,4004,300 people worldwide.

References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report and relate collectively to Core Laboratories N.V. and its consolidated affiliates.

We operate our business in two reportable segments: Reservoir Description and Production Enhancement. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings "Outlook" and "Liquidity and Capital Resources", and in other parts of this Quarterly Report, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as "may", "will", "believe", "expect", "anticipate", "estimate", "continue", or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.

2120

 

Return to Index


 

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see "Item 1A - Risk Factors" in our 20182019 Annual Report and in Part II of this Quarterly Report, as well as the other reports filed by us with the Securities and Exchange Commission ("SEC").

Outlook

The events occurring during first quarter of 2020 associated with the coronavirus disease 2019 (“COVID-19”) pandemic and global government mandated shut-downs, home sheltering and social distancing policies have caused a significant decline in the demand for crude oil and associated products.  The significant decline in demand has resulted in a significant decline in the price of crude oil, which has also resulted in a high degree of uncertainty about future demand and the future price for crude oil.  As a result, it is anticipated that the activity associated with the energy markets and our clients will remain low and the commodity price of crude oil will also continue to be depressed and volatile for the remainder of 2020.  OPEC nations, Russia and other oil producing nations continue to work towards negotiating and implementing potentially substantial reductions to current levels of oil being produced, if such negotiations are successful and executed, these actions could help to improve the balance of the supply with demand of crude oil in the mid-term and longer-term.

As part of our long-term growth strategy, we continue our efforts to expand our market presence by opening or expanding facilities in strategic areas and realizing synergies within our business lines subject to client demand and market conditions. We believe our market presence in strategic areas provides us a unique opportunity to serviceserve our clients who have global operations whether they are international oil companies, national oil companies, or independent oil companies.

We are encouraged by the increased focus of ourOur major clients regardingcontinue to focus on capital management, return on invested capital (“ROIC”), free cash flow, and returning capital back to their shareholders, as opposed to a focus on production growth at any cost. The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core Lab’s worldwide client base. WeConsidering a longer term strategy, we expect to benefit from our clients’ shift in focus from strictly production growth to employing higher technological solutions in their efforts to maximize economic production growth and estimated ultimate recovery ("EUR").

DuringWe believe operators will continue to manage their capital spending within approved budgets, and maintain their focus on strengthening their balance sheets with an effort to generate positive free cash flow. This was apparent during the thirdfirst quarter of 2019, the balance2020 with the notable declines in both the U.S. onshore rig count, U.S. land completion activity, and public announcements from oil and gas operators stating their 2020 capital expenditures programs have been reduced significantly. As a result, we believe the U.S. onshore activity in 2020 will decrease significantly and continue to be constrained by these factors.

Core Laboratories expects international field development spending will be funded largely from operating budgets. Reservoir Description continues to work with clients and discuss the progression of supplylonger-term international projects with clients. Longer-term international and demand for the global crude oil market didoffshore projects which are commonly announced through Final Investment Decisions (“FIDs”), and have been previously announced and initiated are not materially change although there was a temporary disruption in the supply from Saudi Arabia. While market concerns exist regarding the balance of future crude oil supply and demand, expected growthas susceptible or at-risk to delay or suspension due to shorter-term volatility in crude oil productioncommodity price. Additionally, the reservoir fluids analysis that is limitedperformed on projects associated with current producing fields, continues to be critical and will be less affected by lower commodity prices for crude oil. The revenue opportunity for Reservoir Description occurs once the well has been drilled and core and fluid samples are recovered from the well and analyzed. The adverse impact from COVID-19 and the depression of crude-oil prices has resulted in increased uncertainty associated with the activity levels and revenue opportunities from these international and offshore projects, however most of the larger projects, especially the projects that have already been commissioned and are underway, are focused on a global basis, and the current production from mature crude oil fields outside the U.S. continueslonger term forecast versus a short to decline. We also expect the decline in global crude oil inventory levels will also result in a reduction in days of consumption of crude oil in inventory, which should support a higher price of crude oil.  

These underlying fundamentals for the crude oil market are what continue to support the international activity levels of Core Lab’s clients. The balancing of crude oil supply and demand and associated price of crude oil, is what underpins the reinvestment and Final Investment Decisions for these emerging international crude oil field projects. These investments in international crude oil projects are critical, as the decline in production from mature fields continues and the development of new fields are required to retain current levels of supply. Consequently, we expect our client’s spending to continue on international crude oil projects.

Operators continue to focus on generating FCF, returns on investment, and operating within their capital budgets, and with the weakeningmid-term assessment of the crude oil prices,commodity prices.

Core Laboratories continued to operate as an essential business in response to COVID-19. We have experienced some business disruptions, which is expected to continue for the rig countremainder of the year and activity levelspossibly beyond 2020. These disruptions mainly relating to operational workflow such as travel, product delivery and quarantine restrictions that caused the delay in client’s projects. We have decreased for operators in the U.S. onshore market. We believe this trend will continue, and anticipate a declinenot experienced any significant disruption in our client’s activity levels associatedsupply chain, and do not anticipate significant

21

Return to Index


disruption in our supply chain. We have implemented a continuity plan across our global organization to protect the health of employees while servicing the clients.

In response to market conditions, in March 2020, Core Lab’s Board of Supervisory Directors (the “Supervisory Board”) approved a plan to reduce the Company’s future quarterly dividends to $0.01 per share beginning with U.S. onshorethe second quarter of 2020 and to focus excess free cash flow on debt reduction. In December 2019, the Supervisory Board had previously reduced the dividends to $0.25 per share beginning with the first quarter of 2020. The Company is also actively enacting cost control plans which include: (i) corporate and operating cost reductions; (ii) annual capital expenditures reduced to below the 2016 level of $11.4 million, and (iii) eliminating all non-essential costs. The corporate and operating cost reductions include reductions in workforce and reduction of senior executive and employee compensation.

Specifically, the Company has reduced senior executives’ annual base salary by 20% for the fourth quarterforeseeable future. In addition, David Demshur, the current CEO and Chairman of 2019.

Wethe Company, has decided to accelerate his retirement to the end of May 2020. Mr. Demshur will be available in an uncompensated advisory role after his retirement to support the Company as needed. Core Lab believes these immediate actions, as well as continue evaluation and adjustments, will allow Core Lab, as it has for over 83 years, to focusnavigate through these challenging times. Core Lab remains focused on large-scale core analysespreserving the quality of service for its clients and reservoir fluid characterization studies in the Asia-Pacific areas, offshore Europe and Africa, offshore South America, North America and the Middle East. We also focus on complex completions in unconventional tight-oil reservoirs, technological solutions and servicesproducing returns for increasing daily productions and EURs.its shareholders.

22

 

Return to Index


 

Results of Operations

Our results of operations as a percentage of applicable revenue were as follows (in thousands):

 

 

Three months ended September 30,

 

 

Change

 

 

Three months ended March 31,

 

 

Change

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

2020

 

 

2019

 

 

$

 

 

%

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

120,817

 

 

70%

 

 

$

124,145

 

 

68%

 

 

$

(3,328

)

 

(3)%

 

 

$

109,967

 

 

72%

 

 

$

120,338

 

 

71%

 

 

$

(10,371

)

 

(9)%

 

Product sales

 

 

52,383

 

 

30%

 

 

 

58,001

 

 

32%

 

 

 

(5,618

)

 

(10)%

 

 

 

42,433

 

 

28%

 

 

 

48,856

 

 

29%

 

 

 

(6,423

)

 

(13)%

 

Total revenue

 

 

173,200

 

 

100%

 

 

 

182,146

 

 

100%

 

 

 

(8,946

)

 

(5)%

 

 

 

152,400

 

 

100%

 

 

 

169,194

 

 

100%

 

 

 

(16,794

)

 

(10)%

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation

expense shown below*

 

 

86,243

 

 

71%

 

 

 

88,435

 

 

71%

 

 

 

(2,192

)

 

(2)%

 

 

 

80,941

 

 

74%

 

 

 

92,359

 

 

77%

 

 

 

(11,418

)

 

(12)%

 

Cost of product sales, exclusive of depreciation

expense shown below*

 

 

39,753

 

 

76%

 

 

 

39,744

 

 

69%

 

 

 

9

 

 

0%

 

 

 

34,190

 

 

81%

 

 

 

35,024

 

 

72%

 

 

 

(834

)

 

(2)%

 

Total cost of services and product sales

 

 

125,996

 

 

73%

 

 

 

128,179

 

 

70%

 

 

 

(2,183

)

 

(2)%

 

 

 

115,131

 

 

76%

 

 

 

127,383

 

 

75%

 

 

 

(12,252

)

 

(10)%

 

General and administrative expense

 

 

11,012

 

 

6%

 

 

 

13,278

 

 

7%

 

 

 

(2,266

)

 

(17)%

 

 

 

19,567

 

 

13%

 

 

 

17,437

 

 

10%

 

 

 

2,130

 

 

12%

 

Depreciation and amortization

 

 

5,697

 

 

3%

 

 

 

5,680

 

 

3%

 

 

 

17

 

 

0%

 

 

 

5,441

 

 

4%

 

 

 

5,587

 

 

3%

 

 

 

(146

)

 

(3)%

 

Impairments

 

 

122,204

 

 

80%

 

 

 

 

 

—%

 

 

 

122,204

 

 

NM

 

Other (income) expense, net

 

 

(712

)

 

—%

 

 

 

130

 

 

—%

 

 

 

(842

)

 

NM

 

 

 

(970

)

 

(1)%

 

 

 

2,373

 

 

1%

 

 

 

(3,343

)

 

NM

 

Operating income

 

 

31,207

 

 

18%

 

 

 

34,879

 

 

19%

 

 

 

(3,672

)

 

(11)%

 

 

 

(108,973

)

 

(72)%

 

 

 

16,414

 

 

10%

 

 

 

(125,387

)

 

NM

 

Interest expense

 

 

3,662

 

 

2%

 

 

 

3,278

 

 

2%

 

 

 

384

 

 

12%

 

 

 

3,411

 

 

2%

 

 

 

3,726

 

 

2%

 

 

 

(315

)

 

(8)%

 

Income before income tax expense

 

 

27,545

 

 

16%

 

 

 

31,601

 

 

17%

 

 

 

(4,056

)

 

(13)%

 

 

 

(112,384

)

 

(74)%

 

 

 

12,688

 

 

7%

 

 

 

(125,072

)

 

NM

 

Income tax expense

 

 

3,335

 

 

2%

 

 

 

9,404

 

 

5%

 

 

 

(6,069

)

 

(65)%

 

Income tax expense (benefit)

 

 

(4,046

)

 

(3)%

 

 

 

(27,610

)

 

(16)%

 

 

 

23,564

 

 

85%

 

Income from continuing operations

 

 

24,210

 

 

14%

 

 

 

22,197

 

 

12%

 

 

 

2,013

 

 

9%

 

 

 

(108,338

)

 

(71)%

 

 

 

40,298

 

 

24%

 

 

 

(148,636

)

 

NM

 

Income (loss) from discontinued operations, net of tax

 

 

(397

)

 

—%

 

 

 

208

 

 

—%

 

 

 

(605

)

 

NM

 

 

 

 

 

—%

 

 

 

259

 

 

—%

 

 

 

(259

)

 

NM

 

Net Income

 

 

23,813

 

 

14%

 

 

 

22,405

 

 

12%

 

 

 

1,408

 

 

6%

 

 

 

(108,338

)

 

(71)%

 

 

 

40,557

 

 

24%

 

 

 

(148,895

)

 

NM

 

Net income (loss) attributable to non-controlling

interest

 

 

84

 

 

—%

 

 

 

(7

)

 

—%

 

 

 

91

 

 

NM

 

 

 

83

 

 

—%

 

 

 

47

 

 

—%

 

 

 

36

 

 

NM

 

Net income attributable to Core Laboratories N.V.

 

$

23,729

 

 

14%

 

 

$

22,412

 

 

12%

 

 

$

1,317

 

 

6%

 

 

$

(108,421

)

 

(71)%

 

 

$

40,510

 

 

24%

 

 

$

(148,931

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ratio (1)

 

2.03:1

 

 

 

 

 

 

1.82:1

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA ratio (2)

 

2.35:1

 

 

 

 

 

 

2.25:1

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA ratio (3)

 

1.93:1

 

 

 

 

 

 

1.72:1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

"NM" means not meaningful

"NM" means not meaningful

 

"NM" means not meaningful

 

*Percentage based on applicable revenue rather than total revenue

*Percentage based on applicable revenue rather than total revenue

 

*Percentage based on applicable revenue rather than total revenue

 

(1) Current ratio is calculated as follows: current assets divided by current liabilities.

(1) Current ratio is calculated as follows: current assets divided by current liabilities.

 

 

 

 

 

(2) Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, and amortization.

(2) Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, and amortization.

 

 

 

 

 

(3) Debt to Adjusted EBITDA ratio (as defined in our Bank Revolving Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance, and certain non-cash adjustments.

(3) Debt to Adjusted EBITDA ratio (as defined in our Bank Revolving Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance, and certain non-cash adjustments.

 

 

 

23

 

Return to Index


 

 

 

Three months ended

 

 

Change

 

 

Three months ended

 

 

Change

 

 

September 30, 2019

 

 

June 30, 2019

 

 

$

 

 

%

 

 

March 31, 2020

 

 

December 31, 2019

 

 

$

 

 

%

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

120,817

 

 

70%

 

 

$

117,874

 

 

70%

 

 

$

2,943

 

 

2%

 

 

$

109,967

 

 

72%

 

 

$

115,164

 

 

73%

 

 

$

(5,197

)

 

(5)%

 

Product sales

 

 

52,383

 

 

30%

 

 

 

51,164

 

 

30%

 

 

 

1,219

 

 

2%

 

 

 

42,433

 

 

28%

 

 

 

41,614

 

 

27%

 

 

 

819

 

 

2%

 

Total revenue

 

 

173,200

 

 

100%

 

 

 

169,038

 

 

100%

 

 

 

4,162

 

 

2%

 

 

 

152,400

 

 

100%

 

 

 

156,778

 

 

100%

 

 

 

(4,378

)

 

(3)%

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation

expense shown below*

 

 

86,243

 

 

71%

 

 

 

86,007

 

 

73%

 

 

 

236

 

 

0%

 

 

 

80,941

 

 

74%

 

 

 

83,025

 

 

72%

 

 

 

(2,084

)

 

(3)%

 

Cost of product sales, exclusive of depreciation

expense shown below*

 

 

39,753

 

 

76%

 

 

 

38,444

 

 

75%

 

 

 

1,309

 

 

3%

 

 

 

34,190

 

 

81%

 

 

 

34,724

 

 

83%

 

 

 

(534

)

 

(2)%

 

Total cost of services and product sales

 

 

125,996

 

 

73%

 

 

 

124,451

 

 

74%

 

 

 

1,545

 

 

1%

 

 

 

115,131

 

 

76%

 

 

 

117,749

 

 

75%

 

 

 

(2,618

)

 

(2)%

 

General and administrative expense

 

 

11,012

 

 

6%

 

 

 

9,801

 

 

6%

 

 

 

1,211

 

 

12%

 

 

 

19,567

 

 

13%

 

 

 

9,773

 

 

6%

 

 

 

9,794

 

 

100%

 

Depreciation and amortization

 

 

5,697

 

 

3%

 

 

 

5,786

 

 

3%

 

 

 

(89

)

 

(2)%

 

 

 

5,441

 

 

4%

 

 

 

5,535

 

 

4%

 

 

 

(94

)

 

(2)%

 

Impairments

 

 

122,204

 

 

80%

 

 

 

 

 

—%

 

 

 

122,204

 

 

NM

 

Other (income) expense, net

 

 

(712

)

 

—%

 

 

 

992

 

 

1%

 

 

 

(1,704

)

 

NM

 

 

 

(970

)

 

(1)%

 

 

 

2,666

 

 

2%

 

 

 

(3,636

)

 

NM

 

Operating income

 

 

31,207

 

 

18%

 

 

 

28,008

 

 

17%

 

 

 

3,199

 

 

11%

 

 

 

(108,973

)

 

(72)%

 

 

 

21,055

 

 

13%

 

 

 

(130,028

)

 

NM

 

Interest expense

 

 

3,662

 

 

2%

 

 

 

3,714

 

 

2%

 

 

 

(52

)

 

(1)%

 

 

 

3,411

 

 

2%

 

 

 

3,588

 

 

2%

 

 

 

(177

)

 

(5)%

 

Income before income tax expense

 

 

27,545

 

 

16%

 

 

 

24,294

 

 

14%

 

 

 

3,251

 

 

13%

 

 

 

(112,384

)

 

(74)%

 

 

 

17,467

 

 

11%

 

 

 

(129,851

)

 

NM

 

Income tax expense

 

 

3,335

 

 

2%

 

 

 

4,808

 

 

3%

 

 

 

(1,473

)

 

NM

 

Income tax expense (benefit)

 

 

(4,046

)

 

(3)%

 

 

 

7,177

 

 

5%

 

 

 

(11,223

)

 

NM

 

Income from continuing operations

 

 

24,210

 

 

14%

 

 

 

19,486

 

 

12%

 

 

 

4,724

 

 

24%

 

 

 

(108,338

)

 

(71)%

 

 

 

10,290

 

 

7%

 

 

 

(118,628

)

 

NM

 

Income (loss) from discontinued operations, net of tax

 

 

(397

)

 

—%

 

 

 

7,971

 

 

5%

 

 

 

(8,368

)

 

NM

 

 

 

 

 

—%

 

 

 

 

 

—%

 

 

 

 

 

NM

 

Net income

 

 

23,813

 

 

14%

 

 

 

27,457

 

 

16%

 

 

 

(3,644

)

 

(13)%

 

 

 

(108,338

)

 

(71)%

 

 

 

10,290

 

 

7%

 

 

 

(118,628

)

 

NM

 

Net income attributable to non-controlling

interest

 

 

84

 

 

—%

 

 

 

43

 

 

—%

 

 

 

41

 

 

95%

 

 

 

83

 

 

—%

 

 

 

(40

)

 

—%

 

 

 

123

 

 

NM

 

Net income attributable to Core Laboratories N.V.

 

$

23,729

 

 

14%

 

 

$

27,414

 

 

16%

 

 

$

(3,685

)

 

(13)%

 

 

$

(108,421

)

 

(71)%

 

 

$

10,330

 

 

7%

 

 

$

(118,751

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ratio (1)

 

2.03:1

 

 

 

 

 

 

1.98:1

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA ratio (2)

 

2.35:1

 

 

 

 

 

 

2.33:1

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA ratio (3)

 

1.93:1

 

 

 

 

 

 

1.93:1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

"NM" means not meaningful

"NM" means not meaningful

 

"NM" means not meaningful

 

*Percentage based on applicable revenue rather than total revenue

*Percentage based on applicable revenue rather than total revenue

 

*Percentage based on applicable revenue rather than total revenue

 

(1) Current ratio is calculated as follows: current assets divided by current liabilities.

(1) Current ratio is calculated as follows: current assets divided by current liabilities.

 

 

 

 

 

(2) Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, and amortization.

(2) Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, and amortization.

 

 

 

 

 

(3) Debt to Adjusted EBITDA ratio (as defined in our Bank Revolving Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance, and certain non-cash adjustments.

(3) Debt to Adjusted EBITDA ratio (as defined in our Bank Revolving Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance, and certain non-cash adjustments.

 

 

 

24

 

Return to Index


 

 

Nine months ended September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

359,029

 

 

70%

 

 

$

366,025

 

 

69%

 

 

$

(6,996

)

 

(2)%

 

Product sales

 

 

152,403

 

 

30%

 

 

 

161,614

 

 

31%

 

 

 

(9,211

)

 

(6)%

 

Total revenue

 

 

511,432

 

 

100%

 

 

 

527,639

 

 

100%

 

 

 

(16,207

)

 

(3)%

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation

   expense shown below*

 

 

262,616

 

 

73%

 

 

 

258,482

 

 

71%

 

 

 

4,134

 

 

2%

 

Cost of product sales, exclusive of depreciation

   expense shown below*

 

 

115,214

 

 

76%

 

 

 

112,788

 

 

70%

 

 

 

2,426

 

 

2%

 

Total cost of services and product sales

 

 

377,830

 

 

74%

 

 

 

371,270

 

 

70%

 

 

 

6,560

 

 

2%

 

General and administrative expense

 

 

38,250

 

 

7%

 

 

 

38,189

 

 

7%

 

 

 

61

 

 

0%

 

Depreciation and amortization

 

 

17,070

 

 

3%

 

 

 

17,366

 

 

3%

 

 

 

(296

)

 

(2)%

 

Other (income) expense, net

 

 

2,653

 

 

1%

 

 

 

170

 

 

—%

 

 

 

2,483

 

 

NM

 

Operating income

 

 

75,629

 

 

15%

 

 

 

100,644

 

 

19%

 

 

 

(25,015

)

 

(25)%

 

Interest expense

 

 

11,102

 

 

2%

 

 

 

9,694

 

 

2%

 

 

 

1,408

 

 

15%

 

Income before income tax expense

 

 

64,527

 

 

13%

 

 

 

90,950

 

 

17%

 

 

 

(26,423

)

 

(29)%

 

Income tax expense (benefit)

 

 

(19,467

)

 

(4)%

 

 

 

19,697

 

 

4%

 

 

 

(39,164

)

 

NM

 

Income from continuing operations

 

 

83,994

 

 

16%

 

 

 

71,253

 

 

14%

 

 

 

12,741

 

 

18%

 

Income (loss) from discontinued operations, net of tax

 

 

7,833

 

 

2%

 

 

 

(466

)

 

—%

 

 

 

8,299

 

 

NM

 

Net income

 

 

91,827

 

 

18%

 

 

 

70,787

 

 

13%

 

 

 

21,040

 

 

30%

 

Net income attributable to non-controlling

   interest

 

 

174

 

 

—%

 

 

 

96

 

 

—%

 

 

 

78

 

 

81%

 

Net income attributable to Core Laboratories N.V.

 

$

91,653

 

 

18%

 

 

$

70,691

 

 

13%

 

 

$

20,962

 

 

30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

"NM" means not meaningful

 

*Percentage based on applicable revenue rather than total revenue

 

Operating Results for the Three Months Ended September 30, 2019March 31, 2020 Compared to the Three Months Ended September 30, 2018 and June 30,March 31, 2019 and for the Nine Months Ended September 30,December 31, 2019 compared to the Nine Months Ended September 30, 2018

Services Revenue

Services revenue which is primarily tied more to activities associated with the exploration and production of oil and gas outside the U.S., For the three months ended March 31, 2020, services revenue of $120.8$110.0 million in the third quarter of 2019 decreased year-over-year from $124.1$120.3 million for the three months ended March 31, 2019 and decreased sequentially from $115.2 million for the three months ended December 31, 2019. Crude-oil prices partially rebounded in 2019 from the thirdfourth quarter of 2018, however, the events occurring during first quarter of 2020 associated with COVID-19 pandemic and increased sequentially from $117.9 millionglobal government mandated shut-downs, home sheltering and social distancing policies have caused a significant decline in the second quarter of 2019. Services revenue of $359.0 million in the nine months ended September 30, 2019 decreased from $366.0 million in the nine months ended September 30, 2018. Crude oil prices strengthened throughout 2018 until the fourth quarter, when they dropped some 40% by year-end. Although, thedemand for crude oil prices partially rebounded, the average price has been lower for the first three quarters of 2019, which hasand associated products. This resulted in decreased and disrupted activity by our clients and disruptions to our revenue generating operational

24

Return to Index


activities leading to lowera sharp decrease in service revenue in the North America on-shoreonshore market, with some disruptions to the markets outside the U.S. onshore during the first three quartersquarter of 20192020. These events caused services revenue to decline in the first quarter of 2020 when compared to the same periodfirst and fourth quarter of 2019. The COVID-19 pandemic has resulted in 2018. However, improvement in the levela delay of work performed for projects within the offshore and international exploration and production projects has partially offset some of themarkets. The decline in the demand for crude oil resulted in a more severe decrease of activity in the U.S. onshore market, which provides a more positive outlook and support for larger and longer-term projects.

International activity remained effectively flat through 2018 as most international development projects continuedis expected to be funded largely from operating budgets, however capital spending directed towards international projects has expanded during 2019. depressed for a longer term.

We continue to focus on large-scale core analyses and reservoir fluids characterization studies in the Eagle Ford, the Permian Basin and the Gulf of Mexico, along with Guyana, Suriname, Malaysia and other international locations such as offshore South America, Australia, and the Middle East, including Kuwait and the United Arab Emirates. Analysis of crude oil derived products also occurs in every major producing region of the world.

25

Return to Index


Product Sales Revenue

Product sales revenue which is tied more to the completion of wells in North America, with the U.S. onshore market being the largest market for these products. For the three months ended March 31, 2020, product sales revenue, of $52.4$42.4 million decreased 13% year-over-year from $48.9 million in the thirdthree months ended March 31, 2019 and increased 2% from $41.6 million for the three months ended December 31, 2019. For the three months ended March 31, 2020, product sales to international markets were higher, which also includes product sales through our Reservoir Description segment of instrumentation used in the evaluation of crude oil characterization properties of producing oil fields. Rig count is one indicator of activity levels associated with the exploration and production of oil and gas. The rig count for North America decreased from the first quarter of 2019 decreased 10% year-over-year from $58.0 million into the thirdfirst quarter of 2018 but2020 by over 20%, and increased 2% from $51.2 million for the second quarter of 2019. Product sales revenue of $152.4 million in the nine months ended September 30, 2019, decreased 6% from $161.6 million in the nine months ended September 30, 2018. Our product sales revenue is primarily driven by completions of wells in the North American market and, more specifically, the activity associated with the completion of each stage in a wellbore. The sharp decrease of crude oil prices during the fourth quarter of 2018 combined with the supply chain logistics and take-away restrictions associated with the Permian Basin resulted2019 as rig count in decreased activityCanada is seasonally higher during winter. The rig count for the U.S. onshore market at the end ofdecreased over 25% from last year and over 4% from the fourth quarter of 2018 and into 2019. This resulting decrease in the U.S. onshore activity has continued into the first three quarters of 2019. However, we continue to benefit from our clients' acceptance of new products which were led by our newly introduced technologies, including our HERO® PerFRAC and GoGunTM perforating systems.

Cost of Services, excluding depreciation

Cost of services was $86.2$80.9 million for the three months ended September 30, 2019,March 31, 2020, a 3%12% decrease compared to $88.4$92.4 million in the three months ended September 30, 2018March 31, 2019 and relatively flatdown slightly compared to $86.0$83.0 million for the three months ended June 30,December 31, 2019. Cost of services expressed as a percentage of services revenue was flat at 71%decreased to 74% for the three months ended September 30, 2019,March 31, 2020, compared to the three months ended September 30, 2018, but a decrease from 73%77% for the three months ended June 30, 2019. Cost of servicesMarch 31, 2019, but increased to $262.6 millionfrom 72% for the ninethree months ended September 30, 2019 compared to $258.5 million in the nine months ended September 30, 2018. Cost of services expressed as a percentage of services revenue increased to 73% for the nine months ended September 30, 2019, compared to 71% in the nine months ended September 30, 2018. The increase inDecember 31, 2019. Although cost of services decreased during the three and nine months ended September 30,March 31, 2020, the unforeseen disruptions to our operations as a result of government imposed shutdowns to mitigate the spread of the COVID-19 pandemic impacted the first quarter of 2020, as some client project activities were delayed while personnel costs of the company were still incurred. Additionally, the first quarter of 2019 was primarily due toand 2020 include a charge for accelerated stock compensation and related charges.associated with stock based compensation for employees who reached their eligible retirement age.

Cost of Product Sales, excluding depreciation

Cost of product sales of $39.8$34.2 million for the three months ended September 30, 2019 was flatMarch 31, 2020 decreased when compared to $39.7$35.0 million for the three months ended September 30, 2018March 31, 2019 and a 3% increase from $38.4$34.7 million for the three months ended June 30,December 31, 2019. Given product sales are primarily associated with our Production Enhancement segment and the North American market, the cost of sales are impacted by the decreased activities associated with clients operating in these segments and geographic markets. Cost of product sales expressed as a percentage of product sales revenue for the first quarter of 2020 was 76%81% compared to 72% for the three months ended September 30,March 31, 2019 compared to 69% and 75% for the three months ended September 30, 2018 and June 30, 2019, respectively. Cost of product sales of $115.2 million for the nine months ended September 30, 2019 increased 2% compared to $112.8 million in the nine months ended September 30, 2018. Cost of product sales expressed as a percentage of product sales revenue was 76% for the nine months ended September 30, 2019, compared to 70% for the nine months ended September 30, 2018. Higher cost of product sales as a percentage of product sales revenue is primarily due to absorbing fixed costs against a lowerdecreased revenue base. The changes in cost of product sales compared to the quarter ending December 31, 2019 of 83% is due to slightly higher sales in the first quarter of 2020 and improved absorption of our fixed cost structure.

General and Administrative Expense

General and administrative ("G&A") expense includes corporate management and centralized administrative services that benefit our operations. G&A expense for the three months ended September 30, 2019March 31, 2020 was $11.0$19.7 million compared to $13.3$17.4 million and $9.8 million for the three months ended September 30, 2018March 31, 2019 and June 30,December 31, 2019, respectively. G&A expense for the nine months ended September 30, 2019 was $38.3 million compared to $38.2 million for the nine months ended September 30, 2018. The variances are primarily due to changes in compensation expense during those periods.periods, including additional stock compensation expense of $6.8 million

25

Return to Index


and $7.2 million recorded in the three months ended March 31, 2020 and March 31, 2019, respectively, for retirement eligible employees.

Depreciation and Amortization Expense

Depreciation and amortization expense for the three months ended September 30, 2019March 31, 2020 was $5.7$5.4 million compared to $5.7$5.6 million and $5.8$5.5 million for the three months ended September 30, 2018March 31, 2019 and June 30,December 31, 2019, respectively. Depreciation and amortization expense for

Impairments

During the ninethree months ended September 30, 2019 was $17.1 million comparedMarch 31, 2020, the recent events associated with the global spread of COVID-19, and the resulting sharp decrease in the price of  crude oil, triggered the Company to $17.4update its analysis associated with future cash flows and the valuation of assets, and potential impairment of goodwill and intangible assets. Our updated analysis resulted in the Company recording a charge of $114.0 million for impairment of goodwill and $8.2 million for impairment to intangible assets during the nine months ended September 30, 2018.first quarter of 2020. These loss on impairments are related to our Production Enhancement segment.

26

Return to Index


Other (Income) Expense, Net

The components of other (income) expense, net, were as follows (in thousands):

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

Gain on sale of assets

 

$

(151

)

 

$

(136

)

 

$

(458

)

 

$

(643

)

 

$

4

 

 

$

(246

)

Results of non-consolidated subsidiaries

 

 

(96

)

 

 

(57

)

 

 

(193

)

 

 

(126

)

 

 

(26

)

 

 

(73

)

Foreign exchange

 

 

570

 

 

 

1,135

 

 

 

389

 

 

 

2,221

 

 

 

(576

)

 

 

37

 

Rents and royalties

 

 

(134

)

 

 

(264

)

 

 

(727

)

 

 

(500

)

 

 

(135

)

 

 

(106

)

Employment related charges

 

 

 

 

 

 

 

 

2,866

 

 

 

 

 

 

 

 

 

3,200

 

Return on pension assets and other pension costs

 

 

(232

)

 

 

(201

)

 

 

(714

)

 

 

(621

)

 

 

168

 

 

 

260

 

Acquisition-related costs

 

 

 

 

 

623

 

 

 

 

 

 

623

 

Gain on sale of business

 

 

 

 

 

 

 

 

(1,154

)

 

 

 

Curtailment

 

 

(1,187

)

 

 

 

Cost reduction and other charges

 

 

 

 

 

 

 

 

2,977

 

 

 

 

 

 

1,154

 

 

 

 

Other, net

 

 

(669

)

 

 

(970

)

 

 

(333

)

 

 

(784

)

 

 

(372

)

 

 

(699

)

Total other (income) expense, net

 

$

(712

)

 

$

130

 

 

$

2,653

 

 

$

170

 

 

$

(970

)

 

$

2,373

 

Foreign exchange (gain) loss, net by currency is summarized in the following table (in thousands):

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

(Gains) losses by currency

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

British Pound

 

$

163

 

 

$

89

 

 

$

341

 

 

$

65

 

 

$

(88

)

 

$

13

 

Canadian Dollar

 

 

197

 

 

 

(113

)

 

 

285

 

 

 

244

 

 

 

723

 

 

 

59

 

Euro

 

 

18

 

 

 

108

 

 

 

20

 

 

 

92

 

 

 

2

 

 

 

(90

)

Other currencies, net

 

 

192

 

 

 

1,051

 

 

 

(257

)

 

 

1,820

 

 

 

(1,213

)

 

 

55

 

Total loss, net

 

$

570

 

 

$

1,135

 

 

$

389

 

 

$

2,221

 

 

$

(576

)

 

$

37

 

Interest Expense

Interest expense for the three months ended September 30, 2019March 31, 2020 was $3.7$3.4 million compared to $3.3$3.7 million and $3.7$3.6 million for the three months ended September 30, 2018March 31, 2019 and June 30,December 31, 2019, respectively. Interest expense for the nine months ended September 30, 2019 was $11.1 million compared to $9.7 million for the nine months ended September 30, 2018. The variances between 2019 and 2018 are primarily due to changes in the $47 million increase inaggregated variable rate debt drawn againsttaken in the Credit Facility in September 2018 to fund the acquisition of Guardian Global Technologies Ltd.respective quarters.

Income Tax Expense

The Company recorded an income tax benefit of $4.0 million and $27.6 million for the three months ended March 31, 2020 and 2019, respectively. The effective tax rate for the three months ended September 30, 2019 and 2018March 31, 2020 was 12.1% and 29.8%, respectively. In3.6% recorded on a loss from continuing operations before taxes of $112.4 million. The lower effective tax rate for the thirdfirst quarter of 2019, we recorded net income2020, was primarily effected by the impairment of goodwill and intangible assets, which were largely not deductible for tax expensepurposes. The tax

26

Return to Index


benefit associated with the $122.2 million impairment charge was limited to $9 million, and is a discrete item for the first quarter of $3.3 million compared2020. We will continue to incomerefine our estimate of the tax expense of $9.4 million ineffect from the same period in 2018, due toimpairment through the result of several items discrete to each quarter, along with changes in activity levels in jurisdictions with differing tax rates.year. The effective tax rate for the ninethree months ended September 30,March 31, 2019 and 2018 was (30.2)% and 21.7%, respectively. Resulting(217.6%) on income from a corporate restructuringcontinuing operations before tax of $12.7 million. The income tax benefit recorded in the first quarter of 2019 there is the result of a corporate restructuring which resulted in a net deferred tax benefit of $58.5 million, andwhich was reduced by tax expense of $26.7 million related to unremitted earnings of foreign subsidiaries that we no longer consider to be indefinitely reinvested, each of which was a discrete item to the quarter ended March 31, 2019.  Income tax expense will continue to be impacted by changes in the first quarter of 2019.activity levels in jurisdictions with differing tax rates.

The tax benefit of the corporate restructuring is reflected as a deferred tax asset on the Consolidated Balance Sheet which will be realized over the years 2019 until 2033.

27

Return to Index


Discontinued Operations

In 2018, in a continuing effort to streamline our business and align our business strategy for further integration of services and products, the Company committed to divest our full range of permanent downhole monitoring systems and related services, which have been part of our Production Enhancement segment. We entered into the definitive purchase agreement on June 7, 2019 for the divestiture of this business during the second quarter of 2019.

See Note 6, Discontinued Operations for additional information.

Segment Analysis

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies for improvingoptimizing reservoir performance and increasingimproving the recovery of oil and gas recovery from new and existing fields. The following tables summarize our results by segment (in thousands):

 

 

Three months ended September 30,

 

 

2019/2018

 

 

Three months ended June 30,

 

 

Q2 / Q1

 

 

 

2019

 

 

2018

 

 

$ Change

 

 

% Change

 

 

2019

 

 

$ Change

 

 

% Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

109,339

 

 

$

103,609

 

 

$

5,730

 

 

6%

 

 

$

105,649

 

 

$

3,690

 

 

4%

 

Production Enhancement

 

 

63,861

 

 

 

78,537

 

 

 

(14,676

)

 

(19)%

 

 

 

63,389

 

 

 

472

 

 

1%

 

Consolidated

 

$

173,200

 

 

$

182,146

 

 

$

(8,946

)

 

(5)%

 

 

$

169,038

 

 

$

4,162

 

 

3%

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

18,835

 

 

$

14,956

 

 

$

3,879

 

 

26%

 

 

$

15,878

 

 

$

2,957

 

 

19%

 

Production Enhancement

 

 

11,456

 

 

 

19,243

 

 

 

(7,787

)

 

(41)%

 

 

 

10,424

 

 

 

1,032

 

 

10%

 

Corporate and Other1

 

 

916

 

 

 

680

 

 

 

236

 

 

NM

 

 

 

1,706

 

 

 

(790

)

 

NM

 

Consolidated

 

$

31,207

 

 

$

34,879

 

 

$

(3,672

)

 

(11)%

 

 

$

28,008

 

 

$

3,199

 

 

11%

 

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.

      "NM" means not meaningful

 

 

Nine months ended September 30,

 

 

Three months ended March 31,

 

 

2020/2019

 

 

Three months ended December 31,

 

 

Q1 / Q4

 

 

2019

 

 

2018

 

 

$ Change

 

 

% Change

 

 

2020

 

 

2019

 

 

$ Change

 

 

% Change

 

 

2019

 

 

$ Change

 

 

% Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

318,280

 

 

$

306,525

 

 

$

11,755

 

 

4%

 

 

$

102,702

 

 

$

103,292

 

 

$

(590

)

 

(1)%

 

 

$

102,616

 

 

$

86

 

 

0%

 

Production Enhancement

 

 

193,152

 

 

 

221,114

 

 

 

(27,962

)

 

(13)%

 

 

 

49,698

 

 

 

65,902

 

 

 

(16,204

)

 

(25)%

 

 

 

54,162

 

 

 

(4,464

)

 

(8)%

 

Consolidated

 

$

511,432

 

 

$

527,639

 

 

$

(16,207

)

 

(3)%

 

 

$

152,400

 

 

$

169,194

 

 

$

(16,794

)

 

(10)%

 

 

$

156,778

 

 

$

(4,378

)

 

(3)%

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

40,892

 

 

$

44,473

 

 

$

(3,581

)

 

(8)%

 

 

$

11,062

 

 

$

6,179

 

 

$

4,883

 

 

79%

 

 

$

14,248

 

 

$

(3,186

)

 

(22)%

 

Production Enhancement

 

 

31,792

 

 

 

55,357

 

 

 

(23,565

)

 

(43)%

 

 

 

(121,299

)

 

 

9,912

 

 

 

(131,211

)

 

NM

 

 

 

6,586

 

 

 

(127,885

)

 

NM

 

Corporate and Other1

 

 

2,945

 

 

 

814

 

 

 

2,131

 

 

NM

 

 

 

1,264

 

 

 

323

 

 

 

941

 

 

NM

 

 

 

221

 

 

 

1,043

 

 

NM

 

Consolidated

 

$

75,629

 

 

$

100,644

 

 

$

(25,015

)

 

(25)%

 

 

$

(108,973

)

 

$

16,414

 

 

$

(125,387

)

 

NM

 

 

$

21,055

 

 

$

(130,028

)

 

NM

 

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.

"NM" means not meaningful

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.

"NM" means not meaningful

 

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.

"NM" means not meaningful

 

Reservoir Description

Revenue from the Reservoir Description segment of $109.3$102.7 million for the third quarter of 2019 increased 6%three months ended March 31, 2020 was relatively flat from $103.6$103.3 million and $102.6 million for the third quarter of 2018, and increased 4% from $105.6 million in the second quarter of 2019. Revenue from the Reservoir Description segment of $318.3 million for the ninethree months ended September 30,March 31, 2019 increased 4% from $306.5 million forand the ninethree months ended September 30, 2018.December 31, 2019, respectively. Reservoir Description operations are heavily exposed to international and offshore activity levels, including the existing producing fields across the globe, with approximately 80% of its revenue sourced from producing fields and development projects outside the U.S. Improvement in year-over-year and sequentialYear-over-year financial performance in this segment is a result of increasedcontinued investment in international and offshore client activity which was partially offsetprojects by the sale ofclients who are continuing to operate and progress long-term international and offshore projects through a business, located in the Asia-Pacific region, during the second quarter of 2019.low crude-oil price market. We continue to focus on large-scale core analyses and reservoir fluids characterization studies in the Asia-Pacific areas, offshore Europe and

28

Return to Index


Africa, offshore South America, North America, and the Middle East as well as both newly developed fields and brownfield extensions in offshore areas such as Australia,

27

Return to Index


Brazil, Guyana, the Gulf of Mexico, the Middle East and the North Sea. Analysis of crude oil derived products also occurs in every major producing region of the world.

Operating income of $18.8$11.1 million infor the third quarter of 2019three months ended March 31, 2020 increased 26%79% year-over-year compared to $15.0$6.2 million infor the third quarter of 2018 and increased 19% sequentially from $15.9 million in the second quarter ofthree months ended March 31. 2019. Operating income of $40.9for the three months ended March 31, 2020 decreased 22% sequentially compared to $14.2 million for the ninethree months ended September 30,December 31, 2019 decreased 8% compared to $44.5 million for the nine months ended September 30, 2018. The year-over-year decreaseand was primarily due to additionallower compensation expense recorded for accelerated stock compensation related to retirement eligible employeesemployees. Additionally, cost reduction and employment-related charges of $7.9 million were recorded in the first quarter of 2019, and severance and related charges of $1.7as compared to $5.1 million in the secondfirst quarter of 2019.2020. During the fourth quarter of 2019, a $2.1 million charge was recorded in association with cost reduction and initiatives.

Operating margins were 17% in11% for the third quarter ofthree months ended March 31, 2020, up from 6% during the three months ended March 31, 2019, upbut down from 14% during the third quarterthree months ended December 31, 2019, primarily as a result of 2018the charges and up from 15% during the second quarter of 2019.accelerated stock compensation expenses described above.

Production Enhancement

Revenue from the Production Enhancement segment, was $49.7 million for the three months ended March 31, 2020, a decrease of 25% year-over-year from $65.9 million for the three months ended March 31, 2019 and 8% sequentially compared to $54.2 million for the three months ended December 31, 2019. Production Enhancement operations are largely focused on complex completions in unconventional tight-oil reservoirs in the U.S. as well as conventional projects across the globe. The price of crude-oil continued to weaken throughout the first quarter of 2020, which has a direct impact to the activity levels of oil and conventional offshoregas development projects was $63.9 million in the third quarter of 2019, a decrease of 19% year-over-year from $78.5 million inU.S. onshore market. Additionally, the third quarter of 2018 and flat sequentially compared to $63.4 million in the second quarter of 2019. Revenue from the Production Enhancement segment was $193.2 million for the nine months ended September 30, 2019, a decrease of 13% from $221.1 million for the nine months ended September 30, 2018. The significant decrease in the price of crude oil commodity price in March 2020 and further declines in April 2020, due to the fourth quarter of 2018,adverse impact from the COVID-19 pandemic and the related decrease in demand for crude oil and associated products, resulted in a further decrease of drilling and well completion activitiesactivity in the U.S. onshore market atmarket. These recent events and disruptions to the endglobal supply chain of the fourth quarter 2018. The lower levelair freight and other supporting vendors also resulted in some delay of drilling and well completion activity continued into the first three quartersshipments of 2019. However, our product to some international markets. Our clients continue to seek and use technological solutions for increasingtheir projects in an effort to optimize and improve daily production and estimated ultimate recoveriesEUR from their reservoirs and wereservoirs. We continue to benefit from our clients' acceptance of new services and products which were led by the HERO® PerFRAC, GoGunTM, FLOWPROFILER EDSTM and ReFRAC technologies.

Operating income in the third quarter of 2019 was $11.5 million, a decrease from $19.2 million, or 41%, in the third quarter of 2018 and an increase from $10.4 million, or 10%, in the second quarter of 2019. Operating income for the ninethree months ended September 30, 2019 was $31.8March 31, 2020 includes a charge of $122.2 million a decrease from $55.4 million, or 43%, for the nine months ended September 30, 2018. The increased profitability sequentially is due to increased demand for our higher margin servicesimpairment of goodwill and products. The first quarter of 2019 includesintangible assets, accelerated stock compensation expense of $2.5$2.3 million, for retirement eligible employees and cost reduction and other related chargesa charge of $1.3 million associated with cost reduction initiatives. Operating income, excluding the charge of $122.2 million for impairment of goodwill and intangible assets, decreased to $0.9 for the three months ended March 31, 2020, as compared to $9.9 million for the three months ended March 31, 2019, which was primarily the result of lower activity and revenue in the secondthree months ended March 31, 2020. Excluding these same charges for the impairment of goodwill and intangible assets, operating income for the three months ended March 31, 2020 of $0.9 million decreased as compared to $6.6 million for the three months ended December 31, 2019, primarily due to the additional $2.3 million of accelerated stock compensation expense and $1.3 million charge for cost reduction initiatives recorded in the three months ended March 31, 2020, and to a lesser extent by the 8% decrease in revenue.

Operating margins, excluding loss on impairments, were 2% in the first quarter of 2020, which decreased when compared to 15% in the first quarter of 2019 and 12% for the fourth quarter of 2019.

Operating margins were 18% in the third quarter of 2019, down from 25% in the third quarter of 2018 but up from 16% for the second quarter of 2019. Operating margins were 17% for the nine months ended September 30, 2019, down from 25% for the nine months ended September 30, 2018. The decrease in operating margin in the nine months ended September 30, 2019 compared to the same period in 2018 is primarily due to absorbingthe charges recorded in the first quarter of 2020 as described above and also the improved absorption of our fixed costs against a loweron higher revenue base, accelerationin the first quarter of stock compensation expense and cost reduction related expense in 2019.

Liquidity and Capital Resources

General

We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provides the primary source of funds to finance

28

Return to Index


operating needs, capital expenditures, our dividend and share repurchase program. Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions. The Company will continue to monitor and evaluate the availability of debt and equity markets. The events associated with COVID-19 pandemic have also disrupted these markets.

In response to market conditions, in March 2020, the Supervisory Board approved a plan to reduce the Company’s future quarterly dividends to $0.01 per share beginning with the second quarter of 2020 and to focus excess free cash flow on debt reduction. In December 2019, the Supervisory Board had previously reduced the dividends to $0.25 per share beginning with the first quarter of 2020. [The Company is also actively enacting cost control plans which include: (i) corporate and operating cost reductions; (ii) annual capital expenditures reduced to below the 2016 level of $11.4 million, and (iii) eliminating all non-essential costs. The corporate and operating cost reductions include reductions in workforce and reduction of senior executive and employee compensation.

As we are a Netherlands holding company, we conduct substantially all of our operations through subsidiaries. Our cash availability is largely dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us. There are no restrictions preventing any of our subsidiaries from repatriating earnings, and there are no restrictions or income taxes associated with distributing cash to the parent company through loans or advances. As of September 30, 2019, $10.4March 31, 2020, $9.4 million of our $13.1$13.9 million of cash was held by our foreign subsidiaries.

29

Return to Index


Cash Flows

The following table summarizes cash flows (in thousands):

 

Nine months ended September 30,

 

 

2019/2018

 

 

Three months ended March 31,

 

 

2020/2019

 

 

2019

 

 

2018

 

 

% Change

 

 

2020

 

 

2019

 

 

% Change

 

Cash flows provided by/(used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

68,225

 

 

$

73,926

 

 

 

(8

)%

 

$

22,025

 

 

$

25,156

 

 

 

(12

)%

Investing activities

 

 

(543

)

 

 

(64,865

)

 

NM

 

 

 

(3,884

)

 

 

(5,205

)

 

NM

 

Financing activities

 

 

(67,670

)

 

 

(9,361

)

 

 

(623

)%

 

 

(15,343

)

 

 

(19,861

)

 

NM

 

Net change in cash and cash equivalents

 

$

12

 

 

$

(300

)

 

 

104

%

 

$

2,798

 

 

$

90

 

 

NM

 

Cash flows provided by operating activities for the ninethree months ended September 30, 2019March 31, 2020 compared to the same period in 20182019 decreased primarily due to increased net incomelower levels of operating activities in the first quarter of 2020 which generated lower levels of cash flow, this was partially offset by changes inimprovements and lower levels of working capital.

The decrease in cash flows used in investing activities during the ninethree months ended September 30, 2019March 31, 2020 compared to the same period in 20182019 was primarily attributable to the $17.8lower capital expenditure of $3.3 million proceeds fromas compared to $5.2 million for the sale of two businesses in the second quarter of 2019 and the acquisition of a business in 2018 for $47.3 million.three months ended March 31, 2019.

Cash flows used in financing activities for the ninethree months ended September 30, 2019 increasedMarch 31, 2020 decreased compared to the same period in 2018.2019. Debt increased $7decreased $3.0 million during the ninethree months ended September 30, 2019,March 31, 2020, as compared to debt increasing by $70$5.0 million during the same period in 2018.2019. In the ninethree months ended September 30, 2019,March 31, 2020, we repurchased 24,45333,741 shares of our common stock for an aggregate purchase price of $15$1.2 million compared to the repurchase of 42,9947,226 shares for an aggregate purchase price of $4.8$0.5 million during the same period in 2018.2019. During the ninethree months ended September 30, 2019,March 31, 2020, we used $73.2$11.1 million to pay dividends, which is consistent withlower when compared to the amount$24.4 million dividend paid for the same period in 2018.2019.

We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP, and should not be considered in isolation nor construed as an

29

Return to Index


alternative to operating profit, net income (loss) or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented, may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP (in thousands):

 

Nine months ended September 30,

 

 

2019/2018

 

 

Three months ended March 31,

 

 

2020/2019

 

 

2019

 

 

2018

 

 

% Change

 

 

2020

 

 

2019

 

 

% Change

 

Free cash flow calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

68,225

 

 

$

73,926

 

 

 

(8

)%

 

$

22,025

 

 

$

25,156

 

 

 

(12

)%

Less: cash paid for capital expenditures

 

 

(17,537

)

 

 

(16,063

)

 

 

(9

)%

 

 

(3,340

)

 

 

(5,183

)

 

NM

 

Free cash flow

 

$

50,688

 

 

$

57,863

 

 

 

(12

)%

 

$

18,685

 

 

$

19,973

 

 

 

(6

)%

The decrease in free cash flow for the ninethree months ended September 30, 2019March 31, 2020 compared to the same period in 20182019 was primarily due to increased net incomea lower level of operating activity and cash generated from operations in the first quarter of 2020, which was partially offset by changes inan improved lower level of working capital.

Notes, Credit Facilities and Available Future Liquidity

We have two series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount

30

Return to Index


of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

The aggregate borrowing commitment under our Credit Facility is $300 million. The Credit Facility provides an option to increase the commitment under the Credit Facility by an additional $100 million to bring the total borrowings available to $400 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. Any outstanding balance under the Credit Facility is due June 19, 2023, when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $19.1$14.6 million at September 30, 2019,March 31, 2020, resulting in an available borrowing capacity under the Credit Facility of $131.9$131.4 million. In addition to those items under the Credit Facility, we had $12.0$6.6 million of outstanding letters of credit and performance guarantees and bonds from other sources as of September 30, 2019.March 31, 2020.

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (consolidated EBITDA divided by interest expense) and a leverage ratio (consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility and Senior Notes include cross-default provision, which means default under one agreement may result in default under the other agreement. The Credit Facility has the more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and a maximum leverage ratio of 2.5 to 1.0. The Credit Facility agreement allows non-cash charges such as impairment of assets, stock compensation and other non-cash charges to be added back in the calculation of EBITDA. The terms of our Credit Facility also allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principle would affect the computation of any financial ratio or requirement of the Credit Facility. The adoption on January 1, 2019 of ASU 2016-02 does not affect the calculation of consolidated EBITDA under the agreement. Pursuant to the terms of our Credit Facility, we have calculated our leverage ratio to be 1.93, and our interest coverage ratio to be 8.59 for the period ending March 31, 2020. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.

In 2014,During the three months ended March 31, 2020, we entered into two interest rate swap agreements for a total notional amount of $50 million oneto hedge changes in the variable rate interest expense on $50 million of which expired duringour existing or replacement

30

Return to Index


LIBOR-priced debt. Under the three months ended September 30, 2019.first swap agreement of $25 million, we have fixed the LIBOR portion of the interest rate at 2.5% through August 29, 2024, and under the second swap agreement of $25 million, we have fixed the LIBOR portion of the interest rate at 1.30% through February 28, 2025. See Note 1517 - Derivative Instruments and Hedging Activities.

Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our 20182019 Annual Report.

Item 4. Controls and Procedures

A complete discussion of our controls and procedures is included in our 2018 Annual Report.

Disclosure Controls and Procedures

Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2019March 31, 2020 at the reasonable assurance level.

31

Return to Index


Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control Over Financial Reporting

There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended September 30, 2019,March 31, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

3231

 

Return to Index


 

CORE LABORATORIES N.V.

PART II - OTHER INFORMATION

See Note 9 to our Consolidated Interim Financial Statements in Part I, Item 1 of this Quarterly Report.

Item 1A.  Risk Factors

Our business faces many risks. Any of the risks discussed in this Quarterly Report or our other SEC filings could have a material impact on our business, financial position or results of operations.

As of March 2020, the vast and accelerated spread of the COVID-19 virus has resulted in significant disruptions to the global economy. The retraction and, in some instances shutting-down of certain countries or regions has and will continue to have a very significant impact to both international and domestic organizations. Core Laboratories is considered an essential business associated with the energy industry, and thus operations have continued throughout the pandemic mitigation actions across the globe. The recent events and impact to the global economy associated with COVID-19 have resulted in an elevated level of risk for several of the topics described in the “Item 1A - Risk Factors" in our 2019 Annual Report.

Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. For a detailed discussion of the risk factors that should be understood by any investor contemplating investment in our securities, please refer to "Item 1A - Risk Factors" in our 20182019 Annual Report.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Repurchases of Equity Securities

The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:

 

Period

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid Per

Share

 

 

Total Number of Shares

Purchased as Part of a

Publicly Announced

Program

 

 

Maximum Number of

Shares That May Yet be

Purchased Under the

Program (2)(3)

 

July 1 - 31, 2019 (1)

 

 

3,351

 

 

$

52.88

 

 

 

 

 

 

4,046,268

 

August 1 - 31, 2019 (1)

 

 

5,046

 

 

$

46.35

 

 

 

 

 

 

4,058,225

 

September 1 - 30, 2019

 

 

 

 

 

 

 

 

 

 

 

4,058,225

 

Total

 

 

8,397

 

 

$

48.96

 

 

 

 

 

 

 

 

Period

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid Per

Share

 

 

Total Number of Shares

Purchased as Part of a

Publicly Announced

Program

 

 

Maximum Number of

Shares That May Yet be

Purchased Under the

Program (2)(3)

 

January 1 - 31, 2020 (1)

 

 

20,000

 

 

$

40.17

 

 

 

20,000

 

 

 

4,128,935

 

February 1 - 29, 2020 (1)

 

 

10,036

 

 

$

33.38

 

 

 

10,000

 

 

 

4,119,029

 

March 1 - 31, 2020 (1)

 

 

3,705

 

 

$

26.84

 

 

 

 

 

 

4,127,550

 

Total

 

 

33,741

 

 

$

36.69

 

 

 

30,000

 

 

 

 

 

 

(1)

During the quarter 8,3973,741 shares were surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award.

(2)

In connection with our initial public offering in September 1995, our shareholders authorized our Management Board to repurchase up to 10% of our issued share capital for a period of 18 months. This authorization was renewed at subsequent annual or special shareholder meetings. The repurchase of shares in the open market is at the discretion of management pursuant to this shareholder authorization.

(3)

We distributed 28,45212,356 treasury shares upon vesting of stock-based awards during the three months ended September 30, 2019.March 31, 2020.

3332

 

Return to Index


 

Item 6.  Exhibits

 

Exhibit

No.

 

Exhibit Title

 

Incorporated by

reference from the

following documents

31.1

-

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

31.2

-

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

32.1

-

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

32.2

-

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

101.INS

-

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

Filed herewith

101.SCH

-

Inline XBRL Schema Document

 

Filed herewith

101.CAL

-

Inline XBRL Calculation Linkbase Document

 

Filed herewith

101.LAB

-

Inline XBRL Label Linkbase Document

 

Filed herewith

101.PRE

-

Inline XBRL Presentation Linkbase Document

 

Filed herewith

101.DEF

-

Inline XBRL Definition Linkbase Document

 

Filed herewith

104

-

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

Filed herewith

 

 

3433

 

Return to Index


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories N.V., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

CORE LABORATORIES N.V.

 

 

 

Date:

October, 24 2019April 23, 2020

By:

/s/ Christopher S. Hill

 

 

Christopher S. Hill

 

 

Chief Financial Officer

 

 

(Duly Authorized Officer and

 

 

Principal Financial Officer)

 

3534

 

Return to Index