UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended ~~June~~September 30, 2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

Commission File Number: 001-14625 (Host Hotels & Resorts, Inc.)

0-25087 (Host Hotels & Resorts, L.P.)

HOST HOTELS & RESORTS, INC.

HOST HOTELS & RESORTS, L.P.

(Exact name of registrant as specified in its charter)

Maryland (Host Hotels & Resorts, Inc.)

Delaware (Host Hotels & Resorts, L.P.)

(State or Other Jurisdiction of

Incorporation or Organization)

53-0085950

52-2095412

(I.R.S. Employer

Identification No.)

4747 Bethesda Ave, Suite 1300

Bethesda, Maryland

(Address of Principal Executive Offices)

20814

(Zip Code)

(240) 744-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


	Title of each class	Trading Symbol	Name of Each Exchange on Which Registered
Host Hotels & Resorts, Inc.	Common Stock, $.01 par value	HST	~~New York~~The Nasdaq Stock ~~Exchange~~Market LLC
Host Hotels & Resorts, L.P.	None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Host Hotels & Resorts, Inc.		Yes ☑				No ☐
Host Hotels & Resorts, L.P.		Yes ☑				No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Host Hotels & Resorts, Inc.		Yes ☑				No ☐
Host Hotels & Resorts, L.P.		Yes ☑				No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Host Hotels & Resorts, Inc.
Large accelerated filer ☑	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
Emerging growth company ☐

Host Hotels & Resorts, L.P.
Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☑	Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Host Hotels & Resorts, Inc.		Yes ☐				No ☑
Host Hotels & Resorts, L.P.		Yes ☐				No ☑

As of ~~July 28,~~November 4, 2020, there were ~~705,263,208~~705,330,433 shares of Host Hotels & Resorts, Inc.’s common stock, $.01 par value per share, outstanding.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q of Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. Unless stated otherwise or the context requires otherwise, references to “Host Inc.” mean Host Hotels & Resorts, Inc., a Maryland corporation, and references to “Host L.P.” mean Host Hotels & Resorts, L.P., a Delaware limited partnership, and its consolidated subsidiaries, in cases where it is important to distinguish between Host Inc. and Host L.P. We use the terms “we,” “our” or “the company” to refer to Host Inc. and Host L.P. together, unless the context indicates otherwise.

Host Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”). Host Inc. owns properties and conducts operations through Host L.P., of which Host Inc. is the sole general partner and of which it holds approximately 99% of the partnership interests (“OP units”). The remaining OP units are owned by various unaffiliated limited partners. As the sole general partner of Host L.P., Host Inc. has the exclusive and complete responsibility for Host L.P.’s day-to-day management and control. Management operates Host Inc. and Host L.P. as one enterprise. The management of Host Inc. consists of the same persons who direct the management of Host L.P. As general partner with control of Host L.P., Host Inc. consolidates Host L.P. for financial reporting purposes, and Host Inc. does not have significant assets other than its investment in Host L.P. Therefore, the assets and liabilities of Host Inc. and Host L.P. are substantially the same on their respective condensed consolidated financial statements and the disclosures of Host Inc. and Host L.P. also are substantially similar. For these reasons, we believe that the combination into a single report of the quarterly reports on Form 10-Q of Host Inc. and Host L.P. results in benefits to management and investors.

The substantive difference between Host Inc.’s and Host L.P.’s filings is the fact that Host Inc. is a REIT with public stock, while Host L.P. is a partnership with no publicly traded equity. In the condensed consolidated financial statements, this difference primarily is reflected in the equity (or partners’ capital for Host L.P.) section of the consolidated balance sheets and in the consolidated statements of equity (or partners’ capital for Host L.P.). Apart from the different equity treatment, the condensed consolidated financial statements of Host Inc. and Host L.P. are nearly identical.

This combined Form 10-Q for Host Inc. and Host L.P. includes, for each entity, separate interim financial statements (but combined footnotes), separate reports on disclosure controls and procedures and internal control over financial reporting and separate CEO/CFO certifications. In addition, with respect to any other financial and non-financial disclosure items required by Form 10-Q, any material differences between Host Inc. and Host L.P. are discussed separately herein. For a more detailed discussion of the substantive differences between Host Inc. and Host L.P. and why we believe the combined filing results in benefits to investors, see the discussion in the combined Annual Report on Form 10-K for the year ended December 31, 2019 under the heading “Explanatory Note.”

HOST HOTELS & RESORTS, INC. AND HOST HOTELS & RESORTS, L.P.

INDEX

PART I. FINANCIAL INFORMATION

		Page No.
Item 1.	Financial Statements for Host Hotels & Resorts, Inc.:

	Condensed Consolidated Balance Sheets - ~~June~~September 30, 2020 (unaudited) and December 31, 2019	1

	Condensed Consolidated Statements of Operations (unaudited) - Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019	2

	Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) - Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019	3

	Condensed Consolidated Statements of Cash Flows (unaudited) - Year-to-date ended ~~June~~September 30, 2020 and 2019	4

	Financial Statements for Host Hotels & Resorts, L.P.:

	Condensed Consolidated Balance Sheets - ~~June~~September 30, 2020 (unaudited) and December 31, 2019	6

	Condensed Consolidated Statements of Operations (unaudited) - Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019	7

	Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) - Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019	8

	Condensed Consolidated Statements of Cash Flows (unaudited) - Year-to-date ended ~~June~~September 30, 2020 and 2019	9

	Notes to Condensed Consolidated Financial Statements (unaudited)	11

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4748

Item 4.	Controls and Procedures	4849

	PART II. OTHER INFORMATION

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4950

Item 6.	Exhibits	5051

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

~~June~~September 30, 2020 and December 31, 2019

(in millions, except share and per share amounts)

		June 30, 2020			December 31, 2019				September 30, 2020			December 31, 2019
		(unaudited)							(unaudited)
ASSETS	ASSETS							ASSETS
Property and equipment, net		$	9,613		$	9,671			$	9,487		$	9,671
Right-of-use assets			595			595				600			595
Assets held for sale										53			—
Due from managers			6			63				19			63
Advances to and investments in affiliates			38			56				33			56
Furniture, fixtures and equipment replacement fund			154			176				138			176
Other			206			171				311			171
Cash and cash equivalents			1,578			1,573				2,430			1,573
Total assets		$	12,190		$	12,305			$	13,071		$	12,305

LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY	LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY							LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY
Debt
Senior notes		$	2,778		$	2,776			$	3,150		$	2,776
Credit facility, including term loans of $997			1,736			989				2,482			989
Other debt			29			29				6			29
Total debt			4,543			3,794				5,638			3,794
Lease liabilities			607			606				612			606
Accounts payable and accrued expenses			68			263				78			263
Due to managers										90			—
Other			169			175				166			175
Total liabilities			5,387			4,838				6,584			4,838

Redeemable non-controlling interests - Host Hotels & Resorts, L.P.			81			142				80			142

Host Hotels & Resorts, Inc. stockholders’ equity:
Common stock, par value $.01, 1,050 million shares authorized, 705.2 million shares and 713.4 million shares issued and outstanding, respectively			7			7
Common stock, par value $.01, 1,050 million shares authorized, 705.3 million shares and 713.4 million shares issued and outstanding, respectively										7			7
Additional paid-in capital			7,586			7,675				7,589			7,675
Accumulated other comprehensive loss			(74	)		(56	)			(79	)		(56	)
Deficit			(802	)		(307	)			(1,115	)		(307	)
Total equity of Host Hotels & Resorts, Inc. stockholders			6,717			7,319				6,402			7,319
Non-redeemable non-controlling interests—other consolidated partnerships			5			6				5			6
Total equity			6,722			7,325				6,407			7,325
Total liabilities, non-controlling interests and equity		$	12,190		$	12,305			$	13,071		$	12,305

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions, except per share amounts)

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
REVENUES
Rooms	$	61		$	931		$	687		$	1,788		$	126		$	830		$	813		$	2,618
Food and beverage		11			449			341			882			31			341			372			1,223
Other		31			103			127			203			41			91			168			294
Total revenues		103			1,483			1,155			2,873			198			1,262			1,353			4,135
EXPENSES
Rooms		43			226			230			443			69			221			299			664
Food and beverage		39			290			284			575			72			260			356			835
Other departmental and support expenses		113			334			432			661			109			320			541			981
Management fees		(2	)		71			28			125			5			52			33			177
Other property-level expenses		70			91			163			183			77			85			240			268
Depreciation and amortization		168			166			332			336			166			165			498			501
Corporate and other expenses		25			25			50			54			18			26			68			80
Gain on insurance and business interruption settlements														—			(4	)		—			(4	)
Total operating costs and expenses		456			1,203			1,519			2,377			516			1,125			2,035			3,502
OPERATING PROFIT (LOSS)		(353	)		280			(364	)		496			(318	)		137			(682	)		633
Interest income		1			7			7			15			—			8			7			23
Interest expense		(40	)		(43	)		(77	)		(86	)		(66	)		(46	)		(143	)		(132	)
Other gains/(losses)		13			57			12			62			1			274			13			336
Gain on foreign currency transactions and derivatives		2			1			1			1
Loss on foreign currency transactions and derivatives														(1	)		(1	)		—			—
Equity in earnings (losses) of affiliates		(25	)		4			(21	)		9			(5	)		4			(26	)		13
INCOME (LOSS) BEFORE INCOME TAXES		(402	)		306			(442	)		497			(389	)		376			(831	)		873
Benefit (provision) for income taxes		46			(16	)		83			(18	)		73			(4	)		156			(22	)
NET INCOME (LOSS)		(356	)		290			(359	)		479			(316	)		372			(675	)		851
Less: Net (income) loss attributable to non-controlling interests		4			(4	)		4			(7	)		3			(4	)		7			(11	)
NET INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC.	$	(352	)	$	286		$	(355	)	$	472		$	(313	)	$	368		$	(668	)	$	840
Basic earnings (loss) per common share	$	(.50	)	$	.39		$	(.50	)	$	.64		$	(.44	)	$	.51		$	(.95	)	$	1.14
Diluted earnings (loss) per common share	$	(.50	)	$	.39		$	(.50	)	$	.64		$	(.44	)	$	.51		$	(.95	)	$	1.14

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions)

	Quarter ended June 30,							Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020				2019			2020			2019			2020			2019			2020			2019
NET INCOME (LOSS)	$	(356	)		$	290		$	(359	)	$	479		$	(316	)	$	372		$	(675	)	$	851
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Foreign currency translation and other comprehensive income of unconsolidated affiliates		—				3			(19	)		3			(5	)		(7	)		(24	)		(4	)
Change in fair value of derivative instruments		(2	)			(1	)		1			(1	)		0			1			1			0
Amounts reclassified from other comprehensive income (loss)		—				1			—			1			—			—			—			1
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX		(2	)			3			(18	)		3
OTHER COMPREHENSIVE LOSS, NET OF TAX															(5	)		(6	)		(23	)		(3	)
COMPREHENSIVE INCOME (LOSS)		(358	)			293			(377	)		482			(321	)		366			(698	)		848
Less: Comprehensive (income) loss attributable to non-controlling interests		4		��		(4	)		4			(7	)		3			(4	)		7			(11	)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC.	$	(354	)		$	289		$	(373	)	$	475		$	(318	)	$	362		$	(691	)	$	837

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions)

	Year-to-date ended June 30,						Year-to-date ended September 30,
	2020			2019			2020			2019
OPERATING ACTIVITIES
Net income (loss)	$	(359	)	$	479		$	(675	)	$	851
Adjustments to reconcile to cash provided by (used in) operations:
Depreciation and amortization		332			336			498			501
Amortization of finance costs, discounts and premiums, net		3			3			6			5
Loss on extinguishment of debt		1			—			28			3
Stock compensation expense		7			7			11			11
Deferred income taxes		—			1			—			(2	)
Other gains		(12	)		(62	)		(13	)		(336	)
Gain on foreign currency transactions and derivatives		(1	)		(1	)
Gain on property insurance settlement								—			(4	)
Equity in (earnings) losses of affiliates		21			(9	)		26			(13	)
Change in due from managers		53			(96	)
Change in due from/to managers								130			(43	)
Distributions from investments in affiliates		—			7			—			8
Changes in other assets		(51	)		41			(161	)		8
Changes in other liabilities		(9	)		(82	)		(14	)		(75	)
Net cash provided by (used in) operating activities		(15	)		624			(164	)		914

INVESTING ACTIVITIES
Proceeds from sales of assets, net		11			385			11			895
Proceeds from loan receivable		28			—			28			—
Advances to and investments in affiliates		(3	)		(3	)		(4	)		(5	)
Acquisitions		—			(602	)		—			(602	)
Capital expenditures:
Renewals and replacements		(94	)		(118	)		(122	)		(181	)
Return on investment		(206	)		(122	)		(262	)		(211	)
Property insurance proceeds								—			30
Net cash used in investing activities		(264	)		(460	)		(349	)		(74	)

FINANCING ACTIVITIES
Financing costs		(5	)		—			(11	)		(15	)
Issuances of debt								740			645
Draws on credit facility		1,500			—			2,245			—
Repayment of credit facility		(750	)		—			(750	)		(56	)
Repurchase/redemption of senior notes								(364	)		—
Redemption of preferred equity units of Host L.P.								(22	)		—
Debt extinguishment costs								(27	)		—
Common stock repurchase		(147	)		(200	)		(147	)		(395	)
Dividends on common stock		(320	)		(334	)		(320	)		(480	)
Distributions and payments to non-controlling interests		(3	)		(72	)		(3	)		(73	)
Other financing activities		(7	)		(5	)		(4	)		(6	)
Net cash provided by (used in) financing activities		268			(611	)		1,337			(380	)
Effects of exchange rate changes on cash held		(6	)		1			(6	)		(1	)
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH		(17	)		(446	)
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH								818			459
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD		1,750			1,756			1,750			1,756
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD	$	1,733		$	1,310		$	2,568		$	2,215

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited)

Supplemental disclosure of cash flow information (in millions):

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:

	June 30, 2020		June 30, 2019		September 30, 2020		September 30, 2019
Cash and cash equivalents	$	1,578	$	1,107	$	2,430	$	2,030
Restricted cash (included in other assets)		1		—		—		1
Cash included in furniture, fixtures and equipment replacement fund		154		203		138		184
Total cash and cash equivalents and restricted cash shown in the statements of cash flows	$	1,733	$	1,310	$	2,568	$	2,215

The following table presents cash paid year-to-date for the following:

	Year-to-date ended June 30,				Year-to-date ended September 30,
	2020		2019		2020		2019
Total interest paid	$	73	$	82	$	126	$	120
Income taxes paid	$	—	$	76	$	2	$	85

Supplemental schedule of noncash investing and financing activities:

In connection with the sale of a parcel of land adjacent to The Phoenician hotel in 2020, we received as consideration a note receivable for $9 million. The proceeds received from the sale are net of this note receivable.

Non-cash consideration for the acquisition of the 1 Hotel South Beach in 2019 included the issuance of $23 million of Host L.P. preferred OP units and $3 million of Host L.P. common OP units.

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

~~June~~September 30, 2020 and December 31, 2019

(in millions)

		June 30, 2020			December 31, 2019				September 30, 2020			December 31, 2019
		(unaudited)							(unaudited)
ASSETS	ASSETS							ASSETS
Property and equipment, net		$	9,613		$	9,671			$	9,487		$	9,671
Right-of-use assets			595			595				600			595
Assets held for sale										53			—
Due from managers			6			63				19			63
Advances to and investments in affiliates			38			56				33			56
Furniture, fixtures and equipment replacement fund			154			176				138			176
Other			206			171				311			171
Cash and cash equivalents			1,578			1,573				2,430			1,573
Total assets		$	12,190		$	12,305			$	13,071		$	12,305

LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL	LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL							LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL
Debt
Senior notes		$	2,778		$	2,776			$	3,150		$	2,776
Credit facility, including term loans of $997			1,736			989				2,482			989
Other			29			29				6			29
Total debt			4,543			3,794				5,638			3,794
Lease liabilities			607			606				612			606
Accounts payable and accrued expenses			68			263				78			263
Due to managers										90			—
Other			169			175				166			175
Total liabilities			5,387			4,838				6,584			4,838

Limited partnership interests of third parties			81			142				80			142

Host Hotels & Resorts, L.P. capital:
General partner			1			1				1			1
Limited partner			6,790			7,374				6,480			7,374
Accumulated other comprehensive loss			(74	)		(56	)			(79	)		(56	)
Total Host Hotels & Resorts, L.P. capital			6,717			7,319				6,402			7,319
Non-controlling interests—consolidated partnerships			5			6				5			6
Total capital			6,722			7,325				6,407			7,325
Total liabilities, limited partnership interest of third parties and capital		$	12,190		$	12,305
Total liabilities, limited partnership interests of third parties and capital									$	13,071		$	12,305

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions, except per unit amounts)

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
REVENUES
Rooms	$	61		$	931		$	687		$	1,788		$	126		$	830		$	813		$	2,618
Food and beverage		11			449			341			882			31			341			372			1,223
Other		31			103			127			203			41			91			168			294
Total revenues		103			1,483			1,155			2,873			198			1,262			1,353			4,135
EXPENSES
Rooms		43			226			230			443			69			221			299			664
Food and beverage		39			290			284			575			72			260			356			835
Other departmental and support expenses		113			334			432			661			109			320			541			981
Management fees		(2	)		71			28			125			5			52			33			177
Other property-level expenses		70			91			163			183			77			85			240			268
Depreciation and amortization		168			166			332			336			166			165			498			501
Corporate and other expenses		25			25			50			54			18			26			68			80
Gain on insurance and business interruption settlements														—			(4	)		—			(4	)
Total operating costs and expenses		456			1,203			1,519			2,377			516			1,125			2,035			3,502
OPERATING PROFIT (LOSS)		(353	)		280			(364	)		496			(318	)		137			(682	)		633
Interest income		1			7			7			15			—			8			7			23
Interest expense		(40	)		(43	)		(77	)		(86	)		(66	)		(46	)		(143	)		(132	)
Other gains/(losses)		13			57			12			62			1			274			13			336
Gain on foreign currency transactions and derivatives		2			1			1			1
Loss on foreign currency transactions and derivatives														(1	)		(1	)		—			—
Equity in earnings (losses) of affiliates		(25	)		4			(21	)		9			(5	)		4			(26	)		13
INCOME (LOSS) BEFORE INCOME TAXES		(402	)		306			(442	)		497			(389	)		376			(831	)		873
Benefit (provision) for income taxes		46			(16	)		83			(18	)		73			(4	)		156			(22	)
NET INCOME (LOSS)		(356	)		290			(359	)		479			(316	)		372			(675	)		851
Less: Net (income) loss attributable to non-controlling interests		1			(1	)		1			(2	)
Less: Net income attributable to non-controlling interests														(1	)		—			—			(2	)
NET INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P.	$	(355	)	$	289		$	(358	)	$	477		$	(317	)	$	372		$	(675	)	$	849
Basic earnings (loss) per common unit	$	(.51	)	$	.40		$	(.51	)	$	.65		$	(.45	)	$	.52		$	(.97	)	$	1.17
Diluted earnings (loss) per common unit	$	(.51	)	$	.40		$	(.51	)	$	.65		$	(.45	)	$	.52		$	(.97	)	$	1.17

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions)

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
NET INCOME (LOSS)	$	(356	)	$	290		$	(359	)	$	479		$	(316	)	$	372		$	(675	)	$	851
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Foreign currency translation and other comprehensive income of unconsolidated affiliates		—			3			(19	)		3			(5	)		(7	)		(24	)		(4	)
Change in fair value of derivative instruments		(2	)		(1	)		1			(1	)		0			1			1			0
Amounts reclassified from other comprehensive income (loss)		—			1			—			1			—			—			—			1
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX		(2	)		3			(18	)		3
OTHER COMPREHENSIVE LOSS, NET OF TAX														(5	)		(6	)		(23	)		(3	)
COMPREHENSIVE INCOME (LOSS)		(358	)		293			(377	)		482			(321	)		366			(698	)		848
Less: Comprehensive (income) loss attributable to non-controlling interests		1			(1	)		1			(2	)
Less: Comprehensive income attributable to non-controlling interests														(1	)		—			—			(2	)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P.	$	(357	)	$	292		$	(376	)	$	480		$	(322	)	$	366		$	(698	)	$	846

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited, in millions)

	Year-to-date ended June 30,						Year-to-date ended September 30,
	2020			2019			2020			2019
OPERATING ACTIVITIES
Net income (loss)	$	(359	)	$	479		$	(675	)	$	851
Adjustments to reconcile to cash provided by (used in) operations:
Depreciation and amortization		332			336			498			501
Amortization of finance costs, discounts and premiums, net		3			3			6			5
Loss on extinguishment of debt		1			—			28			3
Stock compensation expense		7			7			11			11
Deferred income taxes		—			1			—			(2	)
Other gains		(12	)		(62	)		(13	)		(336	)
Gain on foreign currency transactions and derivatives		(1	)		(1	)
Gain on property insurance settlement								—			(4	)
Equity in (earnings) losses of affiliates		21			(9	)		26			(13	)
Change in due from managers		53			(96	)
Change in due from/to managers								130			(43	)
Distributions from investments in affiliates		—			7			—			8
Changes in other assets		(51	)		41			(161	)		8
Changes in other liabilities		(9	)		(82	)		(14	)		(75	)
Net cash provided by (used in) operating activities		(15	)		624			(164	)		914

INVESTING ACTIVITIES
Proceeds from sales of assets, net		11			385			11			895
Proceeds from loan receivable		28			—			28			—
Advances to and investments in affiliates		(3	)		(3	)		(4	)		(5	)
Acquisitions		—			(602	)		—			(602	)
Capital expenditures:
Renewals and replacements		(94	)		(118	)		(122	)		(181	)
Return on investment		(206	)		(122	)		(262	)		(211	)
Property insurance proceeds								—			30
Net cash used in investing activities		(264	)		(460	)		(349	)		(74	)

FINANCING ACTIVITIES
Financing costs		(5	)		—			(11	)		(15	)
Issuances of debt								740			645
Draws on credit facility		1,500			—			2,245			—
Repayment of credit facility		(750	)		—			(750	)		(56	)
Repurchase/redemption of senior notes								(364	)		—
Redemption of preferred OP units								(22	)		—
Debt extinguishment costs								(27	)		—
Repurchase of common OP units		(147	)		(200	)		(147	)		(395	)
Distributions on common OP units		(323	)		(337	)		(323	)		(485	)
Distributions and payments to non-controlling interests		—			(69	)		—			(68	)
Other financing activities		(7	)		(5	)		(4	)		(6	)
Net cash provided by (used in) financing activities		268			(611	)		1,337			(380	)
Effects of exchange rate changes on cash held		(6	)		1			(6	)		(1	)
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH		(17	)		(446	)
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH								818			459
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD		1,750			1,756			1,750			1,756
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD	$	1,733		$	1,310		$	2,568		$	2,215

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

Year-to-date ended ~~June~~September 30, 2020 and 2019

(unaudited)

Supplemental disclosure of cash flow information (in millions):

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:

	June 30, 2020		June 30, 2019		September 30, 2020		September 30, 2019
Cash and cash equivalents	$	1,578	$	1,107	$	2,430	$	2,030
Restricted cash (included in other assets)		1		—		—		1
Cash included in furniture, fixtures and equipment replacement fund		154		203		138		184
Total cash and cash equivalents and restricted cash shown in the statements of cash flows	$	1,733	$	1,310	$	2,568	$	2,215

The following table presents cash paid year-to-date for the following:

	Year-to-date ended June 30,				Year-to-date ended September 30,
	2020		2019		2020		2019
Total interest paid	$	73	$	82	$	126	$	120
Income taxes paid	$	—	$	76	$	2	$	85

Supplemental schedule of noncash investing and financing activities:

Non-cash consideration for the acquisition of the 1 Hotel South Beach in 2019 included the issuance of $23 million of Host L.P. preferred OP units and $3 million of Host L.P. common OP units.

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


1.	Organization

Description of Business

Host Hotels & Resorts, Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”), with its operations conducted solely through Host Hotels & Resorts, L.P. and its subsidiaries. Host Hotels & Resorts, L.P., a Delaware limited partnership, operates through an umbrella partnership structure, with Host Hotels & Resorts, Inc., a Maryland corporation, as its sole general partner. In the notes to these unaudited condensed consolidated financial statements, we use the terms “we” or “our” to refer to Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. together, unless the context indicates otherwise. We also use the term “Host Inc.” specifically to refer to Host Hotels & Resorts, Inc. and the term “Host L.P.” specifically to refer to Host Hotels & Resorts, L.P. in cases where it is important to distinguish between Host Inc. and Host L.P. As of ~~June~~September 30, 2020, Host Inc. holds approximately 99% of Host L.P.’s partnership interests.

Liquidity and Management’s Plans

The COVID-19 pandemic has had a significant adverse impact on U.S. and global economic activity and has contributed to significant volatility in financial ~~markets. The economic impact of the outbreak began~~markets beginning in the first quarter of ~~2020~~2020. The adverse economic impact continues as various restrictive measures remain in place in many jurisdictions where we own hotels, including quarantines, restrictions on travel, school closings, limitations on the size of gatherings and/or restrictions on types of business that may continue to operate. As a result, the COVID-19 pandemic continues to negatively impact almost every industry directly or indirectly, including having a severe impact on the U.S. lodging industry generally and our company specifically.

~~Through April 2020,~~At the start of the pandemic, we suspended operations at 35 hotels and, as of ~~July~~September 30, 2020, operations remain suspended at 169 of these hotels. The ongoing effects of COVID-19 on our operations and future bookings have had, and will continue to have, a material negative impact on our financial results and cash flows, and such negative impact may continue well after restrictive measures imposed by federal, state, local and other government authorities to contain the outbreak have been lifted. In ~~March~~September 2020, we drew down ~~the entire $1.5 billion of capacity~~$746 million on the revolver portion of our credit facility as a precautionary measure in order to increase our cash position and preserve financial ~~flexibility and,on June 30, 2020, we voluntarily repaid approximately $750 million of the amount outstanding.~~flexibility. We are continuing to take further measures to preserve our liquidity, including operating expense reductions, capital expenditures deferrals, suspension of future dividends and suspension of common stock repurchases. We also have reached agreements with our hotel managers to temporarily suspend furniture, fixture and equipment (“FF&E”) replacement fund contributions for our hotels and to defer certain hotel initiatives and brand standards.

~~During~~Due to the ~~second quarter, we reached an agreement with~~ongoing effects of COVID-19 on our ~~lenders to amend the credit agreement governing our $1.5 billion revolving credit facility and 2 $500 million term loans. While we remain in compliance with our covenants~~operations, as of ~~June~~September 30, 2020, ~~the agreementsuspends requirements for all existing financial maintenance covenants under the credit facility for the period beginning July 1, 2020 until~~our EBITDA-to-interest coverage ratio fell below the required ~~financial statement reporting date for the third quarter~~terms of ~~2021.~~our senior notes indenture. As such, ~~there~~we no longerareable to incur additional debt while the ratio is ~~no longer substantial doubt about our ability to continue as a going concern.~~below these required terms.

Consolidated Portfolio

As of ~~June~~September 30, 2020, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries:

	Hotels
United States		75
Brazil		3
Canada		2
Total		80


2.	Summary of Significant Accounting Policies

We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10–K for the year ended December 31, 2019.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of ~~June~~September 30, 2020, and the results of our operations for the quarter and year-to-date periods ended ~~June~~September 30, 2020 and 2019, respectively, and cash flows for the year-to-date periods ended ~~June~~September 30, 2020 and 2019, respectively. Interim results are not necessarily indicative of full year performance because of the ~~impact~~effect of seasonal variations as well as the impact from the COVID-19 pandemic.

Three of the partnerships in which we own an interest are considered variable interest entities (VIEs) as the general partner maintains control over the decisions that most significantly impact the partnerships. These VIEs include the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the sole general partner and holds approximately 99% of its partnership interests; the consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental; and the unconsolidated partnership that owns the Philadelphia Marriott Downtown. Host Inc.’s sole significant asset is its investment in Host L.P. and, consequently, substantially all of Host Inc.’s assets and liabilities consists of the assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be settled only with assets of Host L.P.


3.	Earnings (Loss) Per Common Share (Unit)

Basic earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the common OP units distributed to Host Inc. to support such shares granted, and other non-controlling interests that have the option to convert their limited partner interests to common OP units. No effect is shown for any securities that are anti-dilutive. We have 7.3 million common OP units, which are convertible into ~~7.5~~7.4 million common shares, that are not included in Host Inc.’s calculation of earnings (loss) per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings (loss) per common share is shown below (in millions, except per share amounts):

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
Net income (loss)	$	(356	)	$	290		$	(359	)	$	479		$	(316	)	$	372		$	(675	)	$	851
Less: Net (income) loss attributable to non-controlling interests		4			(4	)		4			(7	)		3			(4	)		7			(11	)
Net income (loss) attributable to Host Inc.	$	(352	)	$	286		$	(355	)	$	472		$	(313	)	$	368		$	(668	)	$	840

Basic weighted average shares outstanding		705.1			739.1			706.7			739.9			705.2			725.5			706.1			735.0
Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market		—			0.3			—			0.3			—			0.3			—			0.4
Diluted weighted average shares outstanding		705.1			739.4			706.7			740.2			705.2			725.8			706.1			735.4

Basic earnings (loss) per common share	$	(.50	)	$	.39		$	(.50	)	$	.64		$	(.44	)	$	.51		$	(.95	)	$	1.14
Diluted earnings (loss) per common share	$	(.50	)	$	.39		$	(.50	)	$	.64		$	(.44	)	$	.51		$	(.95	)	$	1.14

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The calculation of Host L.P. basic and diluted earnings (loss) per unit is shown below (in millions, except per unit amounts):

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,					Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019		2020			2019
Net income (loss)	$	(356	)	$	290		$	(359	)	$	479		$	(316	)	$	372	$	(675	)	$	851
Less: Net (income) loss attributable to non- controlling interests		1			(1	)		1			(2	)
Less: Net income attributable to non-controlling interests														(1	)		—		—			(2	)
Net income (loss) attributable to Host L.P.	$	(355	)	$	289		$	(358	)	$	477		$	(317	)	$	372	$	(675	)	$	849

Basic weighted average units outstanding		697.7			731.1			699.3			731.9			697.6			717.8		698.6			727.1
Assuming distribution of common units to support shares granted under the comprehensive stock plans, less shares assumed purchased at market		—			0.3			—			0.3			—			0.3		—			0.4
Diluted weighted average units outstanding		697.7			731.4			699.3			732.2			697.6			718.1		698.6			727.5

Basic earnings (loss) per common unit	$	(.51	)	$	.40		$	(.51	)	$	.65		$	(.45	)	$	.52	$	(.97	)	$	1.17
Diluted earnings (loss) per common unit	$	(.51	)	$	.40		$	(.51	)	$	.65		$	(.45	)	$	.52	$	(.97	)	$	1.17


4.	Revenue

Substantially all of our operating results represent revenues and expenses generated by property-level operations. Payments are due from customers when services are provided to them. Due to the short-term nature of our contracts and the almost concurrent receipt of payment, we have no material unearned revenue at quarter end. We collect sales, use, occupancy and similar taxes atfrom our ~~hotels,~~customers, which we present on a net basis (excluded from revenues) on our statements of operations.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Disaggregation of Revenues. While we do not consider the following presentation of revenues by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 10 – Geographic Information.

By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions):

	Quarter ended June 30,				Year-to-date ended June 30,				Quarter ended September 30,				Year-to-date ended September 30,
Location	2020		2019		2020		2019		2020		2019		2020		2019
Florida Gulf Coast	$	18	$	84	$	127	$	205	$	33	$	51	$	160	$	256
San Francisco/San Jose		6		130		112		265		12		127		124		392
Maui/Oahu		1		102		94		206
San Diego		5		142		92		271		16		138		108		409
Phoenix		8		82		91		191		17		45		108		236
New York		16		147		93		250		9		134		102		384
Maui/Oahu										4		99		98		305
Miami		5		47		65		89		12		36		77		125
Washington, D.C. (Central Business District)		3		108		57		183		4		76		61		259
Orlando		3		53		56		123		2		43		58		166
Los Angeles										11		49		51		141
Jacksonville										16		21		44		79
Atlanta										9		35		42		121
Boston		1		94		36		148		2		86		38		234
Los Angeles		5		47		40		92
Atlanta		3		40		33		86
Houston		4		30		29		61		7		25		36		86
New Orleans		—		28		24		58		5		22		29		80
Northern Virginia		1		41		22		77		5		26		27		103
Jacksonville		9		30		28		58
Orange County										5		25		24		84
Chicago										4		45		22		128
San Antonio										3		22		21		81
Denver										4		27		21		72
Seattle		—		33		18		57		2		35		20		92
Orange County		2		29		19		59
San Antonio		1		28		18		59
Chicago		2		56		18		83
Denver		2		26		17		45
Philadelphia		1		27		14		45		6		22		20		67
Other		5		56		36		120		8		50		44		170
Domestic		101		1,460		1,139		2,831		196		1,239		1,335		4,070
International		2		23		16		42		2		23		18		65
Total	$	103	$	1,483	$	1,155	$	2,873	$	198	$	1,262	$	1,353	$	4,135


5.	Property and Equipment

Property and equipment consists of the following (in millions):

	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
Land and land improvements	$	2,053		$	2,062		$	2,046		$	2,062
Buildings and leasehold improvements		13,503			13,308			13,473			13,308
Furniture and equipment		2,430			2,362			2,436			2,362
Construction in progress		270			262			221			262
		18,256			17,994			18,176			17,994
Less accumulated depreciation and amortization		(8,643	)		(8,323	)		(8,689	)		(8,323	)
	$	9,613		$	9,671		$	9,487		$	9,671

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Debt

Senior Notes. During the third quarter, we issued $750 million of 3.5% Series I senior notes due September 2030 for proceeds of approximately $733 million, net of discounts, underwriting fees and expenses. Interest is payable semi-annually in arrears on March 15 and September 15, commencing March 15, 2021. The proceeds of this issuance were used to repurchase via a tender offer $364 million (approximately 81%) of the $450 million 4.75% Series C senior notes due 2023 for $390 million, including a prepayment premium of $26 million.

As of September 30, 2020, we are below the EBITDA-to-interest coverage ratio covenant requirement of our senior notes indenture necessary to incur additional debt, and, therefore, we will not be able to incur additional debt until we are in compliance.

Credit Facility. During the ~~second~~ quarter, we ~~amended (the “Amendment”)~~drew approximately $746 million on the revolver portion of our ~~senior unsecured bank~~ credit facility, with Bank of America, N.A., as administrative agent. The Amendment suspends requirements to comply with all existing financial maintenance covenants under the credit facility for the period beginning July 1, 2020 until the required financial statement reporting date for the third quarter of 2021 (the “Covenant Relief Period”), followed by a phase in period thereafter.

~~The Amendment also provides for, among other things: an increase of 40 basis points in~~which fully utilized its available capacity at September 30, 2020. Based on our current unsecured long-term debt rating, the interest rate applicable to outstanding borrowings ~~during the Covenant Relief Period, which results in an interest rate based on our current unsecured long-term debt rating of~~is LIBOR plus ~~130~~150 basis points and LIBOR plus ~~140~~165 basis points for the revolver and term facilities, respectively; the addition of a permanent LIBOR floor of 15 basis points; the addition of a minimum liquidity covenant requiring a minimum liquidity level of $300 million at the end of each month through the end of the Covenant Relief Period; certain limitations on acquisitions, distributions, repurchases, redemptions and capital expenditures during the Covenant Relief Period; limitations on debt incurrence to only those permitted under our senior notes indenture during the Covenant Relief Period; and a requirement during the Covenant Relief Period to apply the net cash proceeds in excess of $350,000,000 in the aggregate from asset sales and debt issuances (but not equity issuances) as a mandatory prepayment of amounts outstanding under the credit facility, subject to various exceptions.

~~In connection with the Amendment, we paid a consent~~respectively. The commitment fee ~~of 7.5 basis points~~ on the ~~amount of each consenting lender’s commitments under the~~ revolver ~~and term facilities.~~

During the quarter, we repaid approximately $750 million of borrowings outstanding under the revolver portion of our credit facility. As of June 30, 2020, we had $750 million of available capacity under the revolver portion of the credit facility.is 25 basis points.

7.	Equity of Host Inc. and Capital of Host L.P.
	Equity of Host Inc.

The components of the Equity of Host Inc. are as follows (in millions):

	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings / (Deficit)			Non-redeemable, non-controlling interests			Total equity			Redeemable, non-controlling interests
Balance, December 31, 2019	$	7	$	7,675		$	(56	)	$	(307	)	$	6		$	7,325		$	142
Net loss		—		—			—			(668	)		—			(668	)		(7	)
Issuance of common stock for comprehensive stock plans, net		—		7			—			—			—			7			—
Repurchase of common stock		—		(147	)		—			—			—			(147	)		—
Dividends declared on common stock		—		—			—			(141	)		—			(141	)		—
Distributions to non-controlling interests		—		—			—			—			—			—			(2	)
Changes in ownership and other		—		54			—			1			(1	)		54			(53	)
Other comprehensive loss		—		—			(23	)		—			—			(23	)		—
Balance, September 30, 2020	$	7	$	7,589		$	(79	)	$	(1,115	)	$	5		$	6,407		$	80

Common Stock

Additional Paid-in Capital

Accumulated Other Comprehensive Income (Loss)

Retained Earnings / (Deficit)

Non-redeemable, non-controlling interests

Total equity

Redeemable, non-controlling interests

Balance, December 31, 2019

$
7

$
7,675

$
(56
)

$
(307
)

$
6

$
7,325

$
142

Net loss

—

—

—

(355
)

(1
)

(356
)

(3
)
Issuance of common stock for
comprehensive stock plans, net

—

1

—

—

—

1

—

Repurchase of common stock

—

(147
)

—

—

—

(147
)

—

Dividends declared on common stock

—

—

—

(141
)

—

(141
)

—

Distributions to non-controlling
interests

—

—

—

—

—

—

(2
)
Changes in ownership and other

—

57

—

1

—

58

(56
)
Other comprehensive loss

—

—

(18
)

—

—

(18
)

—

Balance, June 30, 2020

$
7

$
7,586

$
(74
)

$
(802
)

$
5

$
6,722

$
81

	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings / (Deficit)			Non-redeemable, non-controlling interests		Total equity			Redeemable, non-controlling interests
Balance, June 30, 2020	$	7	$	7,586		$	(74	)	$	(802	)	$	5	$	6,722		$	81
Net loss		—		—			—			(313	)		—		(313	)		(3	)
Issuance of common stock for comprehensive stock plans, net		—		6			—			—			—		6			—
Changes in ownership and other		—		(3	)		—						—		(3	)		2
Other comprehensive loss		—		—			(5	)		—			—		(5	)		—
Balance, September 30, 2020	$	7	$	7,589		$	(79	)	$	(1,115	)	$	5	$	6,407		$	80

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Common Stock

Additional Paid-in Capital

Accumulated Other Comprehensive Income (Loss)

Retained Earnings / (Deficit)

Non-redeemable, non-controlling interests

Total equity

Redeemable, non-controlling interests

Balance, March 31, 2020

$
7

$
7,580

$
(72
)

$
(451
)

$
6

$
7,070

$
84

Net loss

—

—

—

(352
)

(1
)

(353
)

(3
)
Issuance of common stock for
comprehensive stock plans, net

—

6

—

—

—

6

—

Changes in ownership and other

—

—

—

1

—

1

—

Other comprehensive loss

—

—

(2
)

—

—

(2
)

—

Balance, June 30, 2020

$
7

$
7,586

$
(74
)

$
(802
)

$
5

$
6,722

$
81

	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings / (Deficit)			Non-redeemable, non-controlling interests			Total equity			Redeemable, non-controlling interests
Balance, December 31, 2018	$	7	$	8,156		$	(59	)	$	(610	)	$	72		$	7,566		$	128
Net income		—		—			—			840			2			842			9
Issuance of common stock for comprehensive stock plans, net		—		6			—			—			—			6			—
Repurchase of common stock		—		(400	)		—			—			—			(400	)		—
Dividends declared on common stock		—		—			—			(438	)		—			(438	)		—
Distributions to non-controlling interests		—		—			—			—			(68	)		(68	)		(5	)
Changes in ownership and other		—		—			—			—			—			—			1
Other comprehensive loss		—		—			(3	)		—			—			(3	)		—
Balance, September 30, 2019	$	7	$	7,762		$	(62	)	$	(208	)	$	6		$	7,505		$	133

	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings / (Deficit)			Non-redeemable, non-controlling interests			Total equity			Redeemable, non-controlling interests			Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings / (Deficit)			Non-redeemable, non-controlling interests			Total equity			Redeemable, non-controlling interests
Balance, December 31, 2018	$	7	$	8,156		$	(59	)	$	(610	)	$	72		$	7,566		$	128
Balance, June 30, 2019																					$	7	$	7,948		$	(56	)	$	(432	)	$	7		$	7,474		$	141
Net income		—		—			—			472			2			474			5			—		—			—			368			—			368			4
Issuance of common stock for comprehensive stock plans, net		—		2			—			—			—			2			—			—		4			—			—			—			4			—
Repurchase of common stock		—		(200	)		—			—			—			(200	)		—			—		(200	)		—			—			—			(200	)		—
Dividends declared on common stock		—		—			—			(294	)		—			(294	)		—			—		—			—			(144	)		—			(144	)		—
Distributions to non-controlling interests		—		—			—			—			(67	)		(67	)		(3	)		—		—			—			—			(1	)		(1	)		(2	)
Changes in ownership and other		—		(10	)		—			—			—			(10	)		11			—		10			—			—			—			10			(10	)
Other comprehensive income		—		—			3			—			—			3			—
Balance, June 30, 2019	$	7	$	7,948		$	(56	)	$	(432	)	$	7		$	7,474		$	141
Other comprehensive loss																						—		—			(6	)		—			—			(6	)		—
Balance, September 30, 2019																					$	7	$	7,762		$	(62	)	$	(208	)	$	6		$	7,505		$	133

Common Stock

Additional Paid-in Capital

Accumulated Other Comprehensive Income (Loss)

Retained Earnings / (Deficit)

Non-redeemable, non-controlling interests

Total equity

Redeemable, non-controlling interests

Balance, March 31, 2019

$
7

$
8,138

$
(59
)

$
(573
)

$
7

$
7,520

$
147

Net income

—

—

—

286

1

287

3

Issuance of common stock for
     comprehensive stock plans,
     net

—

4

—

—

—

4

—

Repurchase of common stock

—

(200
)

—

—

—

(200
)

—

Dividends declared on common
     stock

—

—

—

(145
)

—

(145
)

—

Distributions to non-controlling
     interests

—

—

—

—

—

—

(1
)
Changes in ownership and
     other

—

6

—

—

(1
)

5

(8
)
Other comprehensive income

—

—

3

—

—

3

—

Balance, June 30, 2019

$
7

$
7,948

$
(56
)

$
(432
)

$
7

$
7,474

$
141

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Capital of Host L.P.

As of ~~June~~September 30, 2020, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit. During the ~~Covenant~~period beginning July 1, 2020 until the required financial statement reporting date for the third quarter of 2021 (such period, the “Covenant Relief ~~Period,~~Period”), all redemptions must be made with Host Inc. common stock.

In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The components of the Capital of Host L.P. are as follows (in millions):

	General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties			General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties
Balance, December 31, 2019	$	1	$	7,374		$	(56	)	$	6		$	7,325		$	142		$	1	$	7,374		$	(56	)	$	6		$	7,325		$	142
Net loss		—		(355	)		—			(1	)		(356	)		(3	)		—		(668	)		—			—			(668	)		(7	)
Issuance of common OP units to Host Inc.for comprehensive stock plans, net		—		1			—			—			1			—
Issuance of common OP units to Host Inc. for comprehensive stock plans, net																			—		7			—			—			7			—
Repurchase of common OP units		—		(147	)		—			—			(147	)		—			—		(147	)		—			—			(147	)		—
Distributions declared on common OP units		—		(141	)		—			—			(141	)		(2	)		—		(141	)		—			—			(141	)		(2	)
Changes in ownership and other		—		58			—			—			58			(56	)		—		55			—			(1	)		54			(53	)
Other comprehensive loss		—		—			(18	)		—			(18	)		—			—		—			(23	)		—			(23	)		—
Balance, June 30, 2020	$	1	$	6,790		$	(74	)	$	5		$	6,722		$	81
Balance, September 30, 2020																		$	1	$	6,480		$	(79	)	$	5		$	6,407		$	80

	General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties			General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests		Total capital			Limited partnership interests of third parties
Balance, March 31, 2020	$	1	$	7,135		$	(72	)	$	6		$	7,070		$	84
Balance, June 30, 2020																		$	1	$	6,790		$	(74	)	$	5	$	6,722		$	81
Net loss		—		(352	)		—			(1	)		(353	)		(3	)		—		(313	)		—			—		(313	)		(3	)
Issuance of common OP units to Host Inc.for comprehensive stock plans, net		—		6			—			—			6			—
Issuance of common OP units to Host Inc. for comprehensive stock plans, net																			—		6			—			—		6			—
Changes in ownership and other		—		1			—			—			1			—			—		(3	)		—			—		(3	)		2
Other comprehensive loss		—		—			(2	)		—			(2	)		—			—		—			(5	)		—		(5	)		—
Balance, June 30, 2020	$	1	$	6,790		$	(74	)	$	5		$	6,722		$	81
Balance, September 30, 2020																		$	1	$	6,480		$	(79	)	$	5	$	6,407		$	80

	General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties
Balance, December 31, 2018	$	1	$	7,552		$	(59	)	$	72		$	7,566		$	128
Net income		—		840			—			2			842			9
Issuance of common OP units to Host Inc. for comprehensive stock plans, net		—		6			—			—			6			—
Repurchase of common OP units		—		(400	)		—			—			(400	)		—
Distributions declared on common OP units		—		(438	)		—			—			(438	)		(5	)
Distributions to non-controlling interests		—		—			—			(68	)		(68	)		—
Changes in ownership and other		—		—			—			—			—			1
Other comprehensive loss		—		—			(3	)		—			(3	)		—
Balance, September 30, 2019	$	1	$	7,560		$	(62	)	$	6		$	7,505		$	133

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

General Partner

Limited Partner

Accumulated Other Comprehensive Income (Loss)

Non-controlling interests

Total capital

Limited partnership interests of third parties

Balance, December 31, 2018

$
1

$
7,552

$
(59
)

$
72

$
7,566

$
128

Net income

—

472

—

2

474

5

Issuance of common OP units to
     Host Inc. for comprehensive stock
     plans, net

—

2

—

—

2

—

Repurchase of common OP units

—

(200
)

—

—

(200
)

—

Distributions declared on common
     OP units

—

(294
)

—

—

(294
)

(3
)
Distributions to non-controlling
     interests

—

—

—

(67
)

(67
)

—

Changes in ownership and other

—

(10
)

—

—

(10
)

11

Other comprehensive income

—

—

3

—

3

—

Balance, June 30, 2019

$
1

$
7,522

$
(56
)

$
7

$
7,474

$
141

	General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties			General Partner		Limited Partner			Accumulated Other Comprehensive Income (Loss)			Non-controlling interests			Total capital			Limited partnership interests of third parties
Balance, March 31, 2019	$	1	$	7,571		$	(59	)	$	7		$	7,520		$	147
Balance, June 30, 2019																		$	1	$	7,522		$	(56	)	$	7		$	7,474		$	141
Net income		—		286			—			1			287			3			—		368			—			—	��		368			4
Issuance of common OP units to Host Inc. for comprehensive stock plans, net		—		4			—			—			4			—			—		4			—			—			4			—
Repurchase of common OP units		—		(200	)		—			—			(200	)		—			—		(200	)		—			—			(200	)		—
Distributions declared on common OP units		—		(145	)		—			—			(145	)		(1	)		—		(144	)		—			—			(144	)		—
Distributions to non-controlling interests																			—		—			—			(1	)		(1	)		(2	)
Changes in ownership and other		—		6			—			(1	)		5			(8	)		—		10			—			—			10			(10	)
Other comprehensive income		—		—			3			—			3			—
Balance, June 30, 2019	$	1	$	7,522		$	(56	)	$	7		$	7,474		$	141
Other comprehensive loss																			—		—			(6	)		—			(6	)		—
Balance, September 30, 2019																		$	1	$	7,560		$	(62	)	$	6		$	7,505		$	133

Share Repurchases

As of ~~June~~September 30, 2020, we have $371 million available for repurchase under our common share repurchase program. ~~There~~In accordance with the terms of our credit facility waiver, there were 0 share repurchases during the ~~second~~third quarter of 2020.

Dividends/Distributions

~~During the second quarter, we~~We suspended our regular quarterly common cash dividend, commencing with the second quarter dividend that would have been paid in July 2020.

8.	Dispositions

~~During the~~Subsequent to quarter end, we sold ~~a parcel of~~the Newport Beach Marriott Hotel & Spa for $216 million, including $14 million for the FF&E replacement funds, and excess land adjacent to The Phoenician hotel for ~~approximately $17~~$66 million, and ~~recorded~~expect to record a combined gain ~~on sale~~ of ~~$12 million. In connection with~~approximately $200 million in the ~~sale, we received~~fourth quarter. As of September 30, 2020, the Newport Beach Marriott Hotel & Spa was classified as ~~consideration a note receivable~~held for ~~$9 million that matures in January 2021.~~sale.

9.	Fair Value Measurements

We did not elect the fair value measurement option for any of our financial liabilities. The fair value of our credit facility is determined based on expected future payments discounted at a risk-adjusted rate. Our senior notes are valued

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.

The fair value of certain financial liabilities is shown below (in millions):

	June 30, 2020				December 31, 2019				September 30, 2020				December 31, 2019
	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Financial liabilities
Senior notes (Level 1)	$	2,778	$	2,843	$	2,776	$	2,953	$	3,150	$	3,195	$	2,776	$	2,953
Credit facility (Level 2)		1,736		1,750		989		1,000		2,482		2,495		989		1,000

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



10.	Geographic Information

We consider each of our hotels to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual hotels. All of our other real estate investment activities (primarily office buildings) are immaterial and, with our operating segments, meet the aggregation criteria. Accordingly, we report 1 reportable segment: hotel ownership. Our consolidated foreign operations consist of hotels in 2 countries as of ~~June~~September 30, 2020. There were no intersegment sales during the periods presented.

The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions):

	Total Revenues								Property and Equipment, net				Total Revenues								Property and Equipment, net
	Quarter ended June 30,				Year-to-date ended June 30,				June 30,		December 31,		Quarter ended September 30,				Year-to-date ended September 30,				September 30,		December 31,
	2020		2019		2020		2019		2020		2019		2020		2019		2020		2019		2020		2019
United States	$	101	$	1,460	$	1,139	$	2,831	$	9,529	$	9,570	$	196	$	1,239	$	1,335	$	4,070	$	9,405	$	9,570
Brazil		1		5		5		11		33		45		1		6		6		17		32		45
Canada		1		18		11		31		51		56		1		17		12		48		50		56
Total	$	103	$	1,483	$	1,155	$	2,873	$	9,613	$	9,671	$	198	$	1,262	$	1,353	$	4,135	$	9,487	$	9,671


11.	Non-controlling Interests

Host Inc.’s treatment of the non-controlling interests of Host L.P.: Host Inc. adjusts the non-controlling interests of Host L.P. each period so that the amount presented equals the greater of their carrying amount based on accumulated historical cost or their redemption value. The historical cost is based on the proportional relationship between the historical cost of equity held by our common stockholders relative to that of the unitholders of Host L.P. The redemption value is based on the amount of cash or Host Inc. common stock, at our option, that would be paid to the non-controlling interests of Host L.P. if it were terminated. Therefore, the redemption value of the common OP units is equivalent to the number of shares that would be issued upon conversion of the common OP units held by third parties valued at the market price of Host Inc. common stock at the balance sheet date. One common OP unit may be exchanged for 1.021494 shares of Host Inc. common stock. Redeemable non-controlling interests of Host L.P. are classified in the mezzanine section of our balance sheets as they do not meet the requirements for equity classification because the redemption feature requires the delivery of registered shares. During the Covenant Relief Period, all redemptions must be made with Host Inc. common stock.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The table below details the historical cost and redemption values for the non-controlling interests:

	June 30, 2020		December 31, 2019		September 30, 2020		December 31, 2019
Common OP units outstanding (millions)		7.3		7.5		7.3		7.5
Market price per Host Inc. common share	$	10.79	$	18.55	$	10.79	$	18.55
Shares issuable upon conversion of one common OP unit		1.021494		1.021494		1.021494		1.021494
Redemption value (millions)	$	81	$	142	$	80	$	142
Historical cost (millions)		71		79		68		79
Book value (millions) ⁽¹⁾		81		142		80		142
___________

(1)

The book value recorded is equal to the greater of redemption value or historical cost.

Other Consolidated Partnerships. We consolidate 2 majority-owned partnerships that have third-party, non-controlling ownership interests. The third party limited partner interests are included in non-redeemable non-controlling interests — other consolidated partnerships on the balance sheets and totaled $5 million and $6 million as of ~~June~~September 30, 2020 and December 31, 2019, respectively.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



12.	Legal Proceedings

We are involved in various legal proceedings in the normal course of business regarding the operation of our hotels and company matters. To the extent not covered by insurance, these legal proceedings generally fall into the following broad categories: disputes involving hotel-level contracts, employment litigation, compliance with laws such as the Americans with Disabilities Act, tax disputes and other general matters. Under our management agreements, our operators have broad latitude to resolve individual hotel-level claims for amounts generally less than $150,000. However, for matters exceeding such threshold, our operators may not settle claims without our consent.

Based on our analysis of legal proceedings with which we are involved or of which we currently are ~~currently~~ aware and our experience in resolving similar claims in the past, we have recorded minimal accruals as of ~~June~~September 30, 2020 related to such claims. We have estimated that, in the aggregate, our losses related to these proceedings would not be material. We are not aware of any matters with a reasonably possible unfavorable outcome for which disclosure of a loss contingency is required. No assurances can be given as to the outcome of any pending legal proceedings.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this report. Host Inc. operates as a self-managed and self-administered REIT. Host Inc. is the sole general partner of Host L.P. and holds approximately 99% of its partnership interests. Host L.P. is a limited partnership operating through an umbrella partnership structure. The remaining common OP units are owned by various unaffiliated limited partners.

Forward-Looking Statements

In this report on Form 10-Q, we make forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by their use of terms and phrases such as “anticipate,” “believe,” “could,” “expect,” “may,” “intend,” “predict,” “project,” “plan,” “will,” “estimate” and other similar terms and phrases, including references to assumptions and forecasts of future results. Forward-looking statements are based on management’s current expectations and assumptions and are not guarantees of future performance. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results to differ materially from those anticipated at the time the forward-looking statements are made.

The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

•

the duration and scope of the COVID-19 pandemic and its short and longer-term impact on the demand for travel, transient and group business, and levels of consumer confidence; actions governments, businesses and individuals take in response to the pandemic, including limiting or banning travel; the ability of our hotel managers to operate hotels in a way that facilitate social distancing, implement enhanced cleaning protocols and other COVID-19 mitigation practices; the impact of the pandemic and actions taken in response to the pandemic on global and regional economies, travel, and economic activity, including the duration and magnitude of its impact on unemployment rates, business investment and consumer discretionary spending; the pace of recovery when the COVID-19 pandemic subsides; general economic uncertainty in U.S. markets where we own hotels and a worsening of economic conditions or low levels of economic growth in these markets; the effects on hotel operations of steps we and our hotel managers take to reduce operating costs in response to the COVID-19 pandemic;

•

the effect on lodging demand of (i) changes in national and local economic and business conditions, including concerns about the duration of the U.S. economic recession as a result of the COVID-19 pandemic, global economic prospects, consumer confidence and the value of the U.S. dollar, and (ii) factors that may shape public perception of travel to a particular location such as natural disasters, weather, changes in the international political climate, and the occurrence or potential occurrence of terrorist attacks, all of which will affect occupancy rates at our hotels and the demand for hotel products and services;

•

the impact of geopolitical developments outside the United States, such as the pace of economic growth in Europe, the effects of the United Kingdom’s withdrawal from the European Union, escalating trade tensions between the United States and its trading partners such as China, or conflicts in the Middle East, all of which could affect the relative volatility of global credit markets generally, global travel and lodging demand within the United States;

•

risks that U.S. immigration policies, border closings related to the COVID-19 pandemic and travel bans will suppress international travel to the United States generally;

•

volatility in global financial and credit markets, in particular because of the COVID-19 pandemic, and the impact of budget deficits and potential U.S. governmental action to address such deficits through reductions in spending and similar austerity measures, which could materially adversely affect U.S. and global economic conditions, business activity, credit availability, borrowing costs, and lodging demand;

•

operating risks associated with the hotel business, including the effect of labor stoppages or strikes, increasing operating or labor costs or changes in workplace rules that affect labor costs and risks relating to the response to the COVID-19 pandemic such as increased costs relating to severance and furloughed hotel employees as a result of measures taken by our hotel managers in response to the COVID-19 pandemic;

•

the effect of rating agency downgrades of our debt securities on the cost and availability of new debt financings;

•

the reduction in our operating flexibility and the limitation on our ability to incur debt, pay dividends and make distributions resulting from restrictive covenants in our debt agreements, which limit the amount of distributions from Host L.P. to Host Inc., and other risks associated with the amount of our indebtedness or related to restrictive covenants in our debt agreements, including the risk that a default could occur as a result of the decline in operations due to the COVID-19 pandemic;

•

our ability to maintain our hotels in a first-class manner, including meeting capital expenditures requirements, and the effect of renovations, including temporary closures, on our hotel occupancy and financial results;

•

the ability of our hotels to compete effectively against other lodging businesses in the highly competitive markets in which we operate in terms of access, location, quality of accommodations and room rate structures;

•

our ability to acquire or develop additional hotels and the risk that potential acquisitions or developments may not perform in accordance with our expectations;

•

the ability to complete hotel renovations on schedule and under budget and the potential for increased costs and construction delays due to government restrictions on non-essential activities and shortages of supplies as a result of supply chain disruptions due to the COVID-19 pandemic;

•

relationships with property managers and joint venture partners and our ability to realize the expected benefits of our joint ventures and other strategic relationships;

•

risks associated with a single manager, Marriott International, managing a significant portion of our hotels;

•

changes in the desirability of the geographic regions of the hotels in our portfolio or in the travel patterns of hotel customers;

•

the ability of third-party internet and other travel intermediaries to attract and retain customers;

•

our ability to recover fully under our existing insurance policies for terrorist acts and our ability to maintain adequate or full replacement cost “all-risk” property insurance policies on our hotels on commercially reasonable terms;

•

the effect of a data breach or significant disruption of hotel operator information technology networks as a result of cyber attacks;

•

the effects of tax legislative action and other changes in laws and regulations, or the interpretation thereof, including the need for compliance with new environmental and safety requirements;

•

the ability of Host Inc. and each of the REITs acquired, established or to be established by Host Inc. to continue to satisfy complex rules in order to qualify as REITs for federal income tax purposes and Host Inc.’s and Host L.P.’s ability and the ability of our subsidiaries, and similar entities to be acquired or established by us, to operate effectively within the limitations imposed by these rules; and

•

risks associated with our ability to execute our dividend policy, including factors such as the need to preserve cash and financial flexibility in response to the COVID-19 pandemic, investment activity, operating results and the economic outlook, any or all of which may influence the decision of our board of directors as to whether to pay future dividends at levels previously disclosed or to use available cash to pay special dividends.

We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events, or otherwise. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions, including those risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2019 and in other filings with the Securities and Exchange Commission (“SEC”). Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that we will attain these expectations or that any deviations will not be material.

Operating Results and Outlook

COVID-19 Response

The COVID-19 pandemic has significantly adversely impacted U.S. and global economic activity and has contributed to significant volatility in financial ~~markets. The economic impact of the outbreak began~~markets beginning in the first quarter of ~~2020~~2020. The adverse economic impact continues as various restrictive measures remain in place in many jurisdictions where we own hotels, including quarantines, restrictions on travel, school closings, limitations on the size of gatherings and/or restrictions on types of business that may continue to operate. As a result, the ~~COVID-19~~ pandemic continues to negatively impact almost every industry directly or indirectly, including having a severe impact on the U.S. lodging industry generally and our company specifically. The ongoing effects of ~~COVID-19~~the pandemic on our operations and future bookings have had, and will continue to have, a material negative impact on our financial results and cash flows, and such negative impact may continue well after restrictive measures imposed by federal, state, local and other government authorities to contain the outbreak have been lifted.

We have not filed for any relief under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act); however, several of our operators, including Hyatt and Marriott, have filed for the Employee Retention Credit (“ERC”) to partially offset the costs of

their furloughed hotel employees under Title II of the CARES Act, as discussed below. Benefits received by our operators from the ERC related to employees at our properties ultimately will benefit us as we bear the expense for the wages and benefits of all persons working at our hotels.

In response to the pandemic, we and our managers, as applicable, have taken the following actions:

•

As of ~~July 30,~~November 4, 2020, reopened 1931 of the 35 hotels that had suspended operations asat the start of ~~May 6, 2020.~~the COVID-19 pandemic. We will maintain operations or reopen a property when it is anticipated to generate revenue greater than the incremental costs associated with staying open;

•

Average monthly occupancy (which includes the results of hotels with suspended operations) has increased during the quarter from ~~6.9%~~12.9% in ~~April~~July to ~~10.7% for the month of June,~~19.7% in September, due in part to ~~accommodating alternative sources of~~increased demand ~~including from governmental authorities~~in drive-to leisure markets, short-term group business and ~~local organizations seeking temporary accommodations for groups, such as medical personnel, first responders and military personnel and a slight increase in leisure demand from month to month;~~limited business travel;

•

Working with our hotel managers, we implemented portfolio-wide cost reductions, including significantly reducing staffing levels by furloughing ~~as much as 80%~~or severing a substantial portion of the hotel workforce, reducing shared services fees, suspending food and beverage outlet operations, closing guestroom floors and meeting space, and temporarily suspending brand ~~standards, resulting~~standards. These initiatives have resulted in a reduction inof hotel operating costs across the portfolio by ~~approximately 70%~~over 65%, excluding severance, in the ~~second~~third quarter, compared to ~~the prior year;~~2019. We expect that certain initiatives, including modernized brand standards, streamlined operating departments and accelerated adoption of cost-saving technologies, may lead to long-term expense reductions;

•

Paid health benefits of approximately ~~$45~~$31 million in the ~~second~~third quarter and $85 million year-to-date for hotel employees furloughed by our managers and special pay, including ~~$35~~$32 million that ~~had been~~was accrued in the ~~first~~second quarter. We also accrued ~~$32~~$26 million in the ~~second~~third quarter for similar payments to be made in the fourth quarter and recorded $43 million in the third ~~quarter;~~quarter for hotel-level severance costs. A portion of the furlough costs has been offset in the third quarter by ERC of approximately $23 million;

•

Suspended contributions to our hotels’ FF&E escrow accounts and suspended or deferred non-essential capital projects, which we expect will reduce full year capital expenditures spending by approximately $100 million to $125 million compared to the forecast range as reported in our Annual Report on Form 10-K;

•

Successfully amended the credit agreement governing our $1.5 billion revolving credit facility and two $500 million term loans. Under the amendment, the quarterly-tested financial covenants were waived beginning July 1, 2020 until the required financial statement reporting date for the third quarter of 2021;

•

Accessed the full $1.5 billion under the revolver portion of the credit facility as a precautionary measure in order to increase our cash position and preserve financial flexibility in light of continued uncertainty in the global markets;

•

Suspended regular quarterly common cash dividends and stock repurchases until further notice. All future dividends are subject to approval by the Board of Directors; and

•

~~Expect~~Reduced corporate expenses by 15% year-to-date and expect to reduce ~~corporate expenses~~ by 10-15% for the full year compared to ~~the prior year,~~2019, through reduced travel, compensation and other overhead.

As a result of the initiatives discussed above, we have significantly reduced our monthly cash expenditures for the second quarter. The following presents the second quarter 2020 results (in millions):

April

May

June

Quarter ended June 30, 2020

Revenues

$
24

$
30

$
49

$
103

Net loss

(120
)

(114
)

(122
)

(356
)
Hotel-level operating loss ⁽¹⁾

(73
)

(53
)

(37
)

(163
)

~~Significant expenditures for the second quarter included in our cash burn include (in millions):~~

Quarter ended June 30, 2020

GAAP net cash used in operating activities

$
(172
)
Cash burn⁽¹⁾

(399
)

Components of cash burn:

Hotel-level operating loss ⁽¹⁾

(163
)
Interest payments

(46
)
Cash corporate and other expenses

(21
)
Capital expenditures

(169
)
___________

~~(1)~~

Hotel-level operating loss and cash burn are non-GAAP (U.S. Generally Accepted Accounting Principles) financial measures within the meaning of the rules of the Securities and Exchange Commission (“SEC”). See “Non-GAAP Financial Measures” for more information on these measures, including why we believe that these supplemental measures are useful, reconciliations to the most directly comparable GAAP measure, and the limitations on the use of these supplemental measures.

In addition, we continue to evaluate the stimulus relief available under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) and the Federal Reserve’s Primary Market Corporate Credit Facility (PMCCF). We understand that our operators have filed or will file for the Employee Retention Credit to partially offset the costs for their furloughed hotel employees under Title II of the CARES Act, and any benefit received by our operators through the Employee Retention Credit would benefit us as we bear the expense for the wages and benefits of all persons working at our hotels. We have not filed for any relief under the CARES Act.

The impact of the COVID-19 pandemic on the company remains fluid, as does our corporate and property-level response, together with the response of our hotel operators. There remains a great deal of uncertainty surrounding the trends and duration of the COVID-19 pandemic and we are monitoring developments on an ongoing basis. We, and our hotel managers, may take additional actions in response to future developments.

Operating Results

The following table reflects certain line items from our statements of operations and significant operating statistics (in millions, except per share and hotel statistics):

Historical Income Statement Data:
	Quarter ended June 30,									Year-to-date ended June 30,									Quarter ended September 30,									Year-to-date ended September 30,
	2020			2019			Change			2020			2019			Change			2020			2019			Change			2020			2019			Change
Total revenues	$	103		$	1,483			(93.1	)%	$	1,155		$	2,873			(59.8	)%	$	198		$	1,262			(84.3	)%	$	1,353		$	4,135			(67.3	)%
Net income (loss)		(356	)		290		N/M				(359	)		479		N/M				(316	)		372		N/M				(675	)		851		N/M
Operating profit (loss)		(353	)		280		N/M				(364	)		496		N/M				(318	)		137		N/M				(682	)		633		N/M
Operating profit (loss) margin under GAAP		(342.7	)%		18.9	%	N/M				(31.5	)%		17.3	%	N/M				(160.6	)%		10.9	%	N/M				(50.4	)%		15.3	%	N/M
EBITDAre and Adjusted EBITDAre ⁽¹⁾	$	(190	)	$	460		N/M			$	(26	)	$	867		N/M
EBITDAre ⁽¹⁾																			$	(154	)	$	316		N/M			$	(180	)	$	1,183		N/M
Adjusted EBITDAre ⁽¹⁾																				(111	)		312		N/M				(136	)		1,179		N/M
Diluted earnings (loss) per common share		(0.50	)		0.39		N/M				(0.50	)		0.64		N/M				(0.44	)		0.51		N/M				(0.95	)		1.14		N/M
NAREIT FFO and Adjusted FFO per diluted share ⁽¹⁾		(0.26	)		0.53		N/M				(0.03	)		1.01		N/M
NAREIT FFO per diluted share ⁽¹⁾																				(0.21	)		0.35		N/M				(0.25	)		1.36		N/M
Adjusted FFO per diluted share ⁽¹⁾																				(0.11	)		0.35		N/M				(0.14	)		1.37		N/M


All Owned Hotel Data ⁽²⁾:
	Quarter ended June 30,									Year-to-date ended June 30,									Quarter ended September 30,									Year-to-date ended September 30,
	2020			2019			Change			2020			2019			Change			2020			2019			Change			2020			2019			Change
All owned hotel revenues (pro forma) ⁽¹⁾	$	103		$	1,398			(92.6	)%	$	1,155		$	2,712			(57.4	)%	$	198		$	1,212			(83.7	)%	$	1,353		$	3,924			(65.5	)%
All owned hotel EBITDA (pro forma) ⁽¹⁾		(160	)		446		N/M				18			846			(97.9	)%		(91	)		310		N/M				(72	)		1,156		N/M
All owned hotel EBITDA margin (pro forma) ⁽¹⁾		(155.3	)%		31.9	%	N/M				1.6	%		31.2	%		(2,960	bps)		(46.0	)%		25.6	%	N/M				(5.3	)%		29.5	%	N/M
Change in all owned hotel Total RevPAR - Constant US$		(92.9	)%								(57.9	)%								(83.9	)%								(65.9	)%
Change in all owned hotel RevPAR - Constant US$		(93.0	)%								(59.2	)%								(84.1	)%								(67.2	)%
Change in all owned hotel RevPAR - Nominal US$		(93.0	)%								(59.3	)%								(84.2	)%								(67.2	)%
Change in domestic RevPAR		(93.0	)%								(59.2	)%								(84.0	)%								(67.1	)%
Change in international RevPAR - Constant US$		(95.0	)%								(58.8	)%								(91.0	)%								(70.8	)%
___________

(1)

EBITDAre, Adjusted EBITDAre, NAREIT FFO per diluted share and Adjusted FFO per diluted share and all owned hotel operating results (including hotel revenues and hotel EBITDA and margins) are non-GAAP financial measures within the meaning of the rules of the SEC. Beginning in the third quarter of 2020, we changed our definition of Adjusted EBITDAre and Adjusted NAREIT FFO to exclude non-ordinary course severance costs, and remove these severance costs from property level operating results, which we believe provides useful supplemental information that is beneficial to an investor’s understanding of our ongoing operating performance. Furlough costs, which are viewed as a replacement to wages, will continue to be included in these metrics. Including these severance costs, our Adjusted EBITDAre and Adjusted NAREIT FFO would have been $(154) and $(123) for the quarter, respectively, and $(180) and $(146) year-to-date, respectively. Including severance costs, our All Hotel Pro Forma EBITDA would have been $(134) million for the third quarter 2020 and $(116) million year-to-date 2020. See “Non-GAAP Financial Measures” for more information on these measures, including why we believe these supplemental measures are useful, reconciliations to the most directly comparable GAAP measure, and the limitations on the use of these supplemental measures.

(2)

Due to the COVID-19 pandemic and its effects on operations, we are presenting hotel operating results on an All Hotel pro forma basis. Thus, operating results are presented for all consolidated properties owned as of ~~June~~September 30, 2020 and do not include the results of operations for properties sold in ~~2019.~~2019 or through the reporting date. Additionally, operating results for acquisitions in the current and prior year are reflected for full calendar years, to include results for periods prior to our ownership.

N/M=Not meaningful

Operations

~~The following presents the monthly 2020 hotel operating results for the full portfolio and for the hotels without suspended operations during the periods presented:~~

Total Portfolio

Open Hotels⁽¹⁾

April

May

June

April

May

June

Number of hotels

80

80

80

45

45

47

Number of rooms

46,669

46,670

46,670

26,379

26,379

27,280

Average Occupancy Percentage

6.9
%

8.8
%

10.7%

12.1
%

15.3
%

16.3%

Average Room Rate

$
128.54

$
150.16

$
193.67

$
134.01

$
146.09

$
182.26

RevPAR

$
8.92

$
13.29

$
20.77

$
16.16

$
22.37

$
29.71

___________

~~(1)~~

~~Excludes the 35, 35, and 33 hotels with partial or fully suspended operations in the months of April, May, and June, respectively.~~

Total revenues declined ~~$1,380~~$1,064 million, or ~~93.1%~~84.3%, for the ~~second~~third quarter and ~~$1,718~~$2,782 million, or ~~59.8%~~67.3%, year-to-date due to the ~~suspended operations,~~COVID-19 pandemic, as ~~travel restrictions in most states began in mid-March of 2020 and~~ we experienced a sharp decline in group, business and leisure travel ~~resulting from these restrictions, and~~beginning in mid-March 2020. An overall decline in travel as well as the postponement or cancellation of conventions and conferences, music and arts festivals, sporting

events and other large public gatherings ~~which typically are drivers of~~and on-going travel restrictions have significantly reduced demand at our hotels. All owned hotel RevPAR and Total RevPAR on a constant US$ basis for the quarter declined ~~93.0%~~84.1% and ~~92.9%~~83.9%, respectively, as occupancy and food and beverage revenues experienced significant declines. Year-to-date, all owned hotel RevPAR and Total RevPAR declined ~~59.2%~~67.2% and ~~57.9%~~65.9%, respectively, as positive results in January and February were offset by significant declines during the subsequent months.

All owned hotel Total RevPAR in our Jacksonville, ~~and~~ Florida Gulf Coast and Phoenix markets declined the least during the quarter, with decreases of ~~70.9%~~25.9%, 37.4% and ~~81.5%~~61.5%, respectively, due to short-term leisure demand and limited group business. Our hotels in San Francisco/San Jose and New York, our two largest markets by room count, experienced declines in all owned hotel Total RevPAR of ~~95.4%~~91.0% and ~~88.6%~~93.2%, respectively, as ~~three~~operations at the Grand Hyatt San Francisco remained suspended through the end of ~~our seven San Francisco/San Jose hotels~~the third quarter and ~~one of our three~~operations at the New York ~~hotels~~Marriott Downtown remained suspended ~~operations.~~through mid-August. The largest all owned hotel Total RevPAR declines occurred in our Boston ~~New Orleans~~ and Maui/Oahu markets asdue to continued suspension of operations at the ~~Hyatt Place Waikiki was~~Sheraton Boston Hotel and at our ~~only hotel~~three hotels in ~~these markets that remained open during the quarter.~~Maui.

As a result of the ~~travel restrictions~~COVID-19 pandemic beginning mid-March 2020:

•

net income (loss) decreased ~~$646~~$688 million for the ~~second~~third quarter and ~~$838~~$1,526 million year-to-date;

•

diluted earnings (loss) per share for the quarter decreased ~~$0.89~~$0.95 for the ~~second~~third quarter and ~~$1.14~~$2.09 year-to-date;

•

Adjusted EBITDAre decreased ~~$650~~$423 million for the quarter and ~~$893~~$1,315 million year-to-date; and

•

Adjusted FFO per diluted share decreased ~~$0.79~~$0.46 for the ~~second~~third quarter and ~~$1.04~~$1.51 year-to-date.

Outlook

The ~~impact of the~~ COVID-19 pandemic has ~~resulted in significant downward revisions to~~severely impacted macroeconomic and industry expectations for 2020. Government-imposed stay-at-home orders across the U.S. resulted in unprecedented job losses and a severe decline in economic ~~activity.~~activity beginning in March. While ~~an employment recovery began in May as many states moved into~~ the ~~initial phases of reopening,~~economy staged a ~~resurgence in positive cases in recent weeks has caused several markets to roll back plans, which likely will slow the pace of recovery~~strong rebound in the ~~near term. Based on~~ third quarter, withBlue Chip Economic Indicators consensus estimating an increase in real GDP of 29.1% on a quarter-over-quarter, seasonally adjusted basis, momentum has slowed moving into the fall as stay-at-home-schooling constrains economic activity for some households, further stimulus has stalled in Congress, and parts of the U.S. grapple with a recent surge in outbreaks. The Blue Chip Economic Indicators consensus also currently anticipates a ~~5.5%~~4.0% decline in real U.S. GDP this year, ~~which would result in the sharpest contraction since World War II. Business~~while business investment is anticipated to fall by ~~9.5%~~5.9%. While analysts believe the unemployment rate may have peaked in April, it is anticipated to remain elevated throughout the year, with an expected average of ~~9.4%~~8.4%. The range of potential outcomes on the economy and the lodging industry specifically is exceptionally wide, reflecting both the unprecedented nature of the ~~crisis~~pandemic and varying analyst assumptions surrounding the trajectory of infection rates, and the timing and efficacy of medical solutions, including the development of a vaccine.

~~The~~Following the sharp rebound in real GDP for the third quarter, Blue Chip Economic Indicators ~~consensus also estimates that the second~~anticipates fourth quarter ~~saw a sharp contraction in real GDP, falling 33.6% on a quarter-over-quarter, seasonally adjusted basis, and that the second half of the year is expected~~growth to ~~see the beginning of an economic recovery.~~slow to 3.8%. Hotel supply growth is anticipated to beremain muted in the coming months as construction shutdowns halted progress in six states for several weeks over the spring, while social distancing measures and supply chain challenges have resulted in significant project delays across the rest of the U.S. ~~In addition, a~~A large percentage of U.S. hotels ~~have~~ closed temporarily in the spring, and while many have begun to reopen, we anticipate that

the number of permanent hotel closures will be higher than historical averages. However, significant declines in industry demand resulting from reduced economic activity ~~will~~have more than offset the effect of ~~lower~~reduced supply, ~~growth,~~ resulting in unprecedented occupancy and RevPAR declines. ~~We anticipate that luxury~~Luxury and upper upscale hotels in top ~~markets, which are the~~ markets, where a majority of our hotels are located, ~~will be~~have been most heavily affected by the ~~current crisis,~~pandemic, due in part to the sharp decline in air travel, particularly from international arrivals, and the slower ~~anticipated~~ recovery of corporate and group demand. AtWhile we have seen slightly improving month-over-month trends, we anticipate that these factors will persist into the ~~same time, we believe~~fourth quarter and that ~~as the crisis wanes, our resort hotels~~slowing economic momentum will ~~perform better than urban locations, although still at levels far below those before the COVID-19 pandemic.~~weigh on growth potential.

As a result of the significant uncertainties ~~for~~related to election outcomes, health outcomes, further government stimulus and related policy, and resulting broader macroeconomic trends in the ~~second half of the year, and more widespread implementation of social distancing measures,~~fourth quarter, we anticipate that the industry outlook will continue to be weighed down by the slow return of corporate and group travel, as businesses likely will remain cautious. In addition, consumer confidence and leisure demand will continue to be affected by a weakened labor market, the recent resurgence in positive cases in ~~multiple markets, including the sunbelt states,~~some regions, and reduced wealth and spending power. Given the unprecedented and unpredictable nature of the pandemic and its effect on our industry, we are not able to provide a ~~full-year~~full year forecast for RevPAR, net income or EBITDA at this time. We believe that recovery within the lodging industry is highly dependent on the strength of the economy, consumer confidence and, especially with respect to corporate and group travel, the development of a vaccine or strong therapeutic. Accordingly, we believe the eventual

recovery will not likely occur until 2021, at which point it will likely be gradual and the impact on specific markets and industries will be uneven.

Strategic Initiatives

Balance Sheet.~~In June 2020,~~ During the third quarter, we ~~amended~~issued $750 million of 3.5% Series I senior notes due September 2030 for proceeds of approximately $733 million, net of discounts, underwriting fees and expenses. The proceeds of such issuance were used to repurchase through a tender offer $364 million (approximately 81%) of the ~~credit agreement governing~~$450 million 4.75% Series C senior notes due 2023 for $390 million, including a prepayment premium of $26 million.

We also drew $746 million under the revolver portion of our ~~$1.5 billion revolving~~ credit facility, ~~and two $500 million term loans. Under the amendment, the~~which fully utilized its available capacity. Our quarterly-tested financial covenants were waived beginning July 1, 2020 until the required financial statement reporting date for the third quarter of ~~2021, while maintaining the ability to make acquisitions and raise capital, subject to certain restrictions.~~

~~In June 2020, we repaid $750 million under the revolver portion of our credit facility.~~2021. As of ~~June~~September 30, 2020, we had ~~$1.6~~$2.4 billion of cash and cash equivalents and $750 million of available capacity under the revolver portion of our credit facility. We may in the future re-draw amounts under the revolver portion of our credit facility to bolster our liquidity position.equivalents.

Dispositions. ~~During the~~Subsequent to quarter end, we sold ~~a parcel of~~the Newport Beach Marriott Hotel & Spa for $216 million, including $14 million for the FF&E replacement funds, and sold excess land adjacent to The Phoenician hotel for ~~approximately $17~~$66 million. ~~In connection with~~The credit facility requires that we use the net proceeds from debt issuances and asset sales in excess of $350 million to first repay borrowings under the revolver and, in excess of $700 million in proceeds, to repay the revolver and term loans on a pro rata basis, subject to certain exceptions. As a result of restrictions under the waiver, a portion of the proceeds from the issuance of the Series I senior notes, the Newport Beach Marriott Hotel & Spa sale ~~we received as consideration a note receivable for $9 million that matures in January 2021.~~and the land sale at the Phoenician may be required to repay the revolving credit facility or to repay other debt.

Capital Projects. We ~~have prioritized~~reduced our capital plan for renewal and replacement capital projects while prioritizing major capital projects for those assets and markets which are expected to recover faster, such as leisure and drive-to destinations, as well as previously announced major return on investment projects. We are utilizing the low occupancy environment to accelerate certain projects and minimize future disruption.

During the first ~~half~~three quarters of 2020, we spent approximately ~~$206~~$262 million on ROI capital projects and ~~$94~~$122 million on renewal and replacement projects, representing ~~almost 60%~~approximately 78% of the total capital ~~expenditure~~expenditures projects planned for the year. ~~We expect total spend in the second half of the year to be approximately $100 million lower than the first half.~~ For full year 2020, we expect total capital expenditures of $475 million to ~~$520~~$510 million. This total amount consists of ROI projects of approximately $325 million to ~~$345~~$340 million and renewal and replacement expenditures of $150 million to ~~$175~~$170 million. ROI projects include approximately ~~$195~~$175 million to ~~$200~~$180 million for the Marriott transformational capital program discussed ~~below.~~below, which is reduced by approximately $20 million as a result of savings on completed projects and construction timing.

We have made substantial progress on the four-year Marriott transformational capital program, which now includes 1716 of our properties after the sale of the Newport Beach Marriott Hotel & Spa and began in 2018. We believe this program will position these hotels to be more competitive in their respective markets and will enhance long-term performance through increases in RevPAR and market yield index. We agreed to invest amounts in excess of the FF&E reserves required under our management agreements and, in exchange, Marriott has provided additional priority returns on the agreed upon investments and operating profit guarantees of up to ~~$84~~$83 million, before reductions for incentive management fees, to offset expected business disruption. On average, we expect to spend approximately $175 million per year. ~~Nearly~~Over 60% of the total estimated costs of the transformational capital program have been spent as of ~~June~~September 30, 2020. Of the 1716 properties included in the program, we have completed projects at the Coronado Island Marriott Resort & Spa, New York Marriott Downtown, San Francisco Marriott Marquis, Santa Clara Marriott, Minneapolis Marriott City Center and San Antonio Marriott Rivercenter as of ~~June~~September 30, 2020. We also expect to complete the JW Marriott Atlanta Buckhead renovation by the end of 2020.

Results of Operations

The following table reflects certain line items from our statements of operations (in millions, except percentages):

	Quarter ended June 30,									Year-to-date ended June 30,									Quarter ended September 30,									Year-to-date ended September 30,
	2020			2019			Change			2020			2019			Change			2020			2019			Change			2020			2019			Change
Total revenues	$	103		$	1,483			(93.1	)%	$	1,155		$	2,873			(59.8	)%	$	198		$	1,262			(84.3	)%	$	1,353		$	4,135			(67.3	)%
Operating costs and expenses:
Property-level costs ⁽¹⁾		431			1,178			(63.4	)		1,469			2,323			(36.8	)		498			1,103			(54.9	)		1,967			3,426			(42.6	)
Corporate and other expenses		25			25			—			50			54			(7.4	)		18			26			(30.8	)		68			80			(15.0	)
Gain on insurance and business interruption settlements																				—			4		N/M				—			4		N/M
Operating profit (loss)		(353	)		280		N/M				(364	)		496		N/M				(318	)		137		N/M				(682	)		633		N/M
Interest expense		40			43			(7.0	)		77			86			(10.5	)		66			46			43.5			143			132			8.3
Other gains/(losses)		13			57			(77.2	)		12			62			(80.6	)		1			274			(99.6	)		13			336			(96.1	)
Benefit (provision) for income taxes		46			(16	)	N/M				83			(18	)	N/M				73			(4	)	N/M				156			(22	)	N/M

Host Inc.:
Net income (loss) attributable to non-controlling interests		(4	)		4		N/M				(4	)		7		N/M				(3	)		4		N/M				(7	)		11		N/M
Net income (loss) attributable to Host Inc.		(352	)		286		N/M				(355	)		472		N/M				(313	)		368		N/M				(668	)		840		N/M

Host L.P.:
Net income (loss) attributable to non- controlling interests		(1	)		1		N/M				(1	)		2		N/M
Net income attributable to non-controlling interests																				1			—		N/M				—			2		N/M
Net income (loss) attributable to Host L.P.		(355	)		289		N/M				(358	)		477		N/M				(317	)		372		N/M				(675	)		849		N/M
___________

(1)	Amount represents total operating costs and expenses from our unaudited condensed consolidated statements of operations, less corporate and other expenses.

N/M=Not meaningful.

Statement of Operations Results and Trends

The COVID-19 pandemic has resulted in a significant decline in operations in the first ~~half~~three quarters of 2020. RevPAR has increased slightly each month during the ~~second~~third quarter, from ~~a low of $8.92~~$22.94 in ~~April~~July to ~~$20.77~~$34.64 in ~~June.~~September. By comparison, RevPAR was ~~$204.15~~$185.03 for the ~~second~~third quarter of 2019. There can be no assurances that the month-over-month increases in RevPAR will ~~continue, particularly because of~~continue. The following presents the ~~possibility that summer leisure travel will not be replaced by an increase in business travel in~~monthly hotel operating results for the ~~fall.~~full portfolio during the periods presented:

	July 2020			July 2019			Change			August 2020			August 2019			Change			September 2020			September 2019			Change
Number of hotels		80			80						80			80						80			80
Number of rooms		46,670			46,670						46,674			46,674						46,674			46,674

Average Occupancy Percentage		12.9	%		82.5	%		(69.6	pts)		18.9	%		80.6	%		(61.8	pts)		19.7	%		78.4	%		(58.7	pts)
Average Room Rate	$	177.76		$	229.15			(22.4	)%	$	162.50		$	218.11			(25.5	)%	$	175.78		$	242.82			(27.6	)%
RevPAR	$	22.94		$	189.00			(87.9	)%	$	30.67		$	175.86			(82.6	)%	$	34.64		$	190.40			(81.8	)%

The following presents the monthly hotel operating results for the hotels without suspended operations during the periods presented:

	July 2020			August 2020			September 2020
Number of hotels		57			66			70
Number of rooms		32,478			38,146			41,118

Average Occupancy Percentage		17.9	%		22.0	%		22.1	%
Average Room Rate	$	178.56		$	163.41		$	174.93
RevPAR	$	32.02		$	35.88		$	38.74

Hotel Sales Overview

The following table presents total revenues in accordance with GAAP and includes all consolidated hotels (in millions, except percentages):

	Quarter ended June 30,							Year-to-date ended June 30,							Quarter ended September 30,							Year-to-date ended September 30,
	2020		2019		Change			2020		2019		Change			2020		2019		Change			2020		2019		Change
Revenues:
Rooms	$	61	$	931		(93.4	)%	$	687	$	1,788		(61.6	)%	$	126	$	830		(84.8	)%	$	813	$	2,618		(68.9	)%
Food and beverage		11		449		(97.6	)		341		882		(61.3	)		31		341		(90.9	)		372		1,223		(69.6	)
Other		31		103		(69.9	)		127		203		(37.4	)		41		91		(54.9	)		168		294		(42.9	)
Total revenues	$	103	$	1,483		(93.1	)	$	1,155	$	2,873		(59.8	)	$	198	$	1,262		(84.3	)	$	1,353	$	4,135		(67.3	)

The significant decline in revenues was due predominately to the impact of the COVID-19 pandemic, as follows:

Rooms. Total rooms revenues decreased ~~$870~~$704 million, or ~~93.4%~~84.8%, and ~~$1,101~~$1,805 million, or ~~61.6%~~68.9%, for the quarter and year-to-date, respectively.

Food and beverage. Total food and beverage (“F&B”) revenues decreased ~~$438~~$310 million, or ~~97.6%~~90.9%, and ~~$541~~$851 million, or ~~61.3%~~69.6%, for the quarter and year-to-date, respectively.

Other revenues. Total other revenues decreased ~~$72~~$50 million, or ~~69.9%~~54.9%, for the quarter and ~~$76~~$126 million, or ~~37.4%~~42.9%, ~~year-to-date,~~year-to-date. Attrition and cancellation revenues decreased $2$1 million for the quarter and increased $7$6 million ~~year-to-date, as a significant portion of cancellations occurred during the first quarter.~~year-to-date. We do not expect to recognize any further significant attrition and cancellation revenues related to the pandemic for the remainder of the year, as we and our operators continue to prioritize the rebooking of group business.

Property-level Operating Expenses

The following table presents property-level operating expenses in accordance with GAAP and includes all consolidated hotels (in millions, except percentages):

	Quarter ended June 30,								Year-to-date ended June 30,							Quarter ended September 30,							Year-to-date ended September 30,
	2020			2019		Change			2020		2019		Change			2020		2019		Change			2020		2019		Change
Expenses:
Rooms	$	43		$	226		(81.0	)%	$	230	$	443		(48.1	)%	$	69	$	221		(68.8	)%	$	299	$	664		(55.0	)%
Food and beverage		39			290		(86.6	)		284		575		(50.6	)		72		260		(72.3	)		356		835		(57.4	)
Other departmental and support expenses		113			334		(66.2	)		432		661		(34.6	)		109		320		(65.9	)		541		981		(44.9	)
Management fees		(2	)		71	NM				28		125		(77.6	)		5		52		(90.4	)		33		177		(81.4	)
Other property-level expenses		70			91		(23.1	)		163		183		(10.9	)		77		85		(9.4	)		240		268		(10.4	)
Depreciation and amortization		168			166		1.2			332		336		(1.2	)		166		165		0.6			498		501		(0.6	)
Total property-level operating expenses	$	431		$	1,178		(63.4	)	$	1,469	$	2,323		(36.8	)	$	498	$	1,103		(54.9	)	$	1,967	$	3,426		(42.6	)

Our operating costs and expenses, which have both fixed and variable components, are affected by changes in occupancy, inflation, and revenues (which affect management fees), though the effect on specific costs and expenses will differ. Our wages and benefits expenses, excluding severance costs and depreciation, account for approximately 61% of the operating expenses at our ~~hotels (excluding depreciation).~~hotels. Due to a significant decline in operations and implementation of portfolio-wide cost reductions in response to the COVID-19 pandemic, weour managers reduced wages and benefits expense by over 70% during the ~~second~~third quarter compared to the prior year. However, in the third quarter we recorded $43 million of severance costs, as our managers have re-evaluated the hotel workforce, with additional severance costs expected to be incurred in the fourth quarter and potentially into 2021. Other property-level expenses consist of property taxes, the amounts and structure of which are highly dependent on local jurisdiction taxing authorities, and

property and general liability insurance, all of which do not necessarily increase or decrease based on similar changes in revenues at our hotels.

The decline in expenses for rooms, food and beverage, other departmental and support, and management fees predominately are due to the impact of the COVID-19 pandemic, as follows:

Rooms. Rooms expenses declined ~~$183~~$152 million, or ~~81.0%~~68.8%, for the ~~second~~third quarter and ~~$213~~$365 million, or ~~48.1%~~55.0%, year-to-date.

Food and beverage. F&B expenses decreased ~~$251~~$188 million, or ~~86.6%~~72.3%, for the quarter and ~~$291~~$479 million, or ~~50.6%~~57.4%, year-to-date.

Other departmental and support expenses. Other departmental and support expenses decreased ~~$221~~$211 million, or ~~66.2%~~65.9%, for the ~~second~~third quarter and ~~$229~~$440 million, or ~~34.6%~~44.9%, year-to-date. Additionally, other departmental and support expenses were partially offset by ERC recorded by our managers in the third quarter of 2020.

Management fees. Base management fees, which generally are calculated as a percentage of total revenues, decreased ~~$42~~$32 million, or ~~93.4%~~85.5%, for the ~~second~~third quarter and ~~$53~~$86 million, or ~~61.7%~~69.0%, year-to-date. Incentive management fees, which generally are based on the amount of operating profit at each hotel after we receive a priority return on our investment, decreased ~~$31~~$16 million, or ~~116.1%~~99.9%, for the quarter and ~~$52~~$67 million, or ~~107.8%~~105.8%, year-to-date.

Other property-level expenses. These expenses generally do not vary significantly based on occupancy and include expenses such as property taxes and insurance. Other property level expenses decreased ~~$21~~$8 million, or ~~23.1%~~9.4%, for the quarter and ~~$20~~$28 million, or ~~10.9%~~10.4%, year-to-date. The expenses were partially offset by operating profit guarantees received from Marriott under the transformational capital program.

Other Income and Expense

Corporate and other expenses. The following table details our corporate and other expenses for the quarter and year-to-date (in millions):

	Quarter ended June 30,				Year-to-date ended June 30,				Quarter ended September 30,				Year-to-date ended September 30,
	2020		2019		2020		2019		2020		2019		2020		2019
General and administrative costs	$	21	$	22	$	43	$	47	$	14	$	22	$	57	$	69
Non-cash stock-based compensation expense		4		3		7		7		4		4		11		11
Total	$	25	$	25	$	50	$	54	$	18	$	26	$	68	$	80

The decline in general and administrative costs is due primarily to reduced travel, compensation and other overhead.

Interest expense. Interest expense ~~decreased~~increased for the quarter and year-to-date primarily due to debt extinguishment costs paid in relation to the refinancing of senior notes. Interest expense not related to debt extinguishment costs decreased compared to the prior year due to the refinancing of senior notes in 2019. The following table details our interest expense for the quarter and year-to-date (in millions):

		Quarter ended June 30,				Year-to-date ended June 30,					Quarter ended September 30,				Year-to-date ended September 30,
		2020		2019		2020		2019			2020		2019		2020		2019
Cash interest expense⁽¹⁾		$	38	$	42	$	73	$	83		$	36	$	41	$	109	$	124
Non-cash interest expense			1		1		3		3			3		2		6		5
Non-cash debt extinguishment costs												1		3		1		3
Cash debt extinguishment costs⁽¹⁾			1		—		1		—			26		—		27		—
Total interest expense		$	40	$	43	$	77	$	86		$	66	$	46	$	143	$	132
___________	___________									___________

(1)	Including the change in accrued interest, total cash interest paid was ~~$73~~$53 million and ~~$82~~$38 million for the third quarter of 2020 and 2019, respectively, and $126 million and $120 million for year-to-date 2020 and 2019, respectively.

Other gains/(losses). ~~During the second quarter of~~In 2020, ~~we recognized a~~year-to-date gain ~~of approximately $12 million related to~~includes gain from the sale of a parcel of land adjacent to The Phoenician ~~hotel. In the second quarter of~~hotel for $12 million. Other gains/(losses) in 2019 ~~we recognized a gain of $57 million~~ related to the sale of ~~three~~twelve hotels ~~while the~~ year-to-date, ~~2019 gain~~eight of ~~$62 million also included the sale of one hotel~~which were sold in the ~~first~~third quarter.

Equity in earnings (losses) of affiliates. ~~During the second quarter~~Year-to-date equity in earnings includes $14 million for our portion of ~~2020,~~an inventory impairment loss recorded at our Maui timeshare joint venture ~~recorded a $21 million impairment expense, of which our share was $14 million, on its inventory of timeshare units.~~in the second quarter 2020.

Benefit (provision) for income taxes. We lease substantially all our properties to consolidated subsidiaries designated as taxable REIT subsidiaries (“TRS”) for federal income tax purposes. The difference between hotel-level operating cash flow and the aggregate rent expense paid or accrued to Host L.P. by the TRS represents its taxable income or loss, with regard to which we record an income tax provision or benefit. For the quarter and year-to-date, we recorded an income tax benefit of ~~$46~~$73 million and ~~$83~~$156 million, respectively, due to the net operating loss incurred by our TRS. As a result of legislation enacted by the CARES Act, such net operating loss may be carried back up to five years in order to procure a refund of federal corporate income taxes previously paid. Any net operating loss incurred by our TRS not carried back pursuant to these rules may be carried forward ~~indefinitely.~~indefinitely, subject to an annual limit of 80% of annual taxable income.

Hotel RevPAR Overview

To facilitate a quarter-to-quarter comparison of our operations, we typically present certain operating statistics for the periods included in this presentation on a comparable hotel basis. However, due to the COVID-19 pandemic and its effects on operations, there is little comparability between periods. For this reason, we are revising our presentation to instead present pro forma hotel operating results for all hotels. See “Hotel Operating Statistics” for a complete description of our methodology. We also discuss our Hotel RevPAR results by geographic location and mix of business (i.e., transient, group, or contract).

Hotel Operating Data by Location

The following tables set forth performance information for our hotels by geographic location as of ~~June~~September 30, 2020 and 2019, respectively:

All Owned Hotels (pro forma) by Location in Constant US$

	As of June 30, 2020				Quarter ended June 30, 2020									Quarter ended June 30, 2019															As of September 30, 2020				Quarter ended September 30, 2020									Quarter ended September 30, 2019
Location	No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR			No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR
Jacksonville																														1		446	$	419.23		43.3	%	$	181.67	$	383.23	$	363.69		69.0	%	$	251.05	$	516.90		(27.6	)%		(25.9	)%
Florida Gulf Coast		5		1,842	$	278.24		17.7	%	$	49.11	$	87.12	$	313.53		73.9	%	$	231.56	$	471.22		(78.8	)%		(81.5	)%		5		1,842		288.56		33.7			97.38		181.81		242.93		61.6			149.63		290.64		(34.9	)		(37.4	)
Miami																														3		1,276		209.34		26.8			56.08		98.65		235.65		73.9			174.18		294.09		(67.8	)		(66.5	)
Maui/Oahu		4		1,983		75.47		3.7			2.77		5.82		384.31		92.3			354.62		563.56		(99.2	)		(99.0	)		4		1,987		172.74		11.3			19.47		22.11		385.51		91.5			352.78		543.42		(94.5	)		(95.9	)
Jacksonville		1		446		469.00		28.1			131.95		219.50		414.11		84.1			348.40		753.61		(62.1	)		(70.9	)
Miami		3		1,276		276.13		8.3			22.86		39.35		299.54		80.6			241.56		390.25		(90.5	)		(89.9	)
Phoenix		3		1,654		185.02		6.8			12.58		53.48		277.88		74.6			207.40		488.38		(93.9	)		(89.0	)		3		1,654		201.12		22.0			44.33		110.66		197.07		57.9			114.19		287.59		(61.2	)		(61.5	)
Los Angeles																														4		1,726		193.52		25.8			50.02		65.89		238.54		87.3			208.32		303.73		(76.0	)		(78.3	)
San Francisco/San Jose		7		4,528		175.74		4.2			7.43		14.51		267.87		82.7			221.55		313.95		(96.6	)		(95.4	)		7		4,528		165.35		13.1			21.59		27.13		266.18		84.2			224.20		301.99		(90.4	)		(91.0	)
Los Angeles		4		1,726		207.67		9.9			20.48		28.05		228.49		89.1			203.54		300.39		(89.9	)		(90.7	)
San Diego																														3		3,288		203.85		15.6			31.78		52.66		256.92		83.5			214.41		372.78		(85.2	)		(85.9	)
New York		3		4,261		134.19		30.2			40.47		43.18		292.59		84.9			248.42		378.93		(83.7	)		(88.6	)		3		4,261		187.37		11.0			20.70		23.16		271.11		92.0			249.40		341.59		(91.7	)		(93.2	)
San Diego		3		3,288		181.47		2.5			4.57		17.07		257.34		83.0			213.66		394.65		(97.9	)		(95.7	)
Atlanta		4		1,682		138.09		9.6			13.23		18.55		188.81		76.7			144.87		232.21		(90.9	)		(92.0	)		4		1,682		139.03		31.6			43.89		60.57		168.37		85.6			144.09		219.82		(69.5	)		(72.4	)
Orange County																														2		925		163.24		27.2			44.34		60.04		207.20		82.8			171.54		273.03		(74.2	)		(78.0	)
Philadelphia																														2		810		147.01		32.2			47.36		68.09		207.13		88.2			182.60		295.52		(74.1	)		(77.0	)
New Orleans																														1		1,333		112.64		26.6			30.00		35.57		156.82		77.0			120.78		175.05		(75.2	)		(79.7	)
Houston																														4		1,716		105.12		32.4			34.07		47.93		170.32		67.0			114.07		159.84		(70.1	)		(70.0	)
Northern Virginia																														3		1,252		157.90		19.7			31.11		43.91		199.70		72.7			145.09		217.46		(78.6	)		(79.8	)
Washington, D.C. (CBD)		5		3,238		221.94		4.6			10.14		10.76		278.76		91.5			255.04		367.23		(96.0	)		(97.1	)		5		3,238		163.25		6.3			10.22		12.42		211.15		84.4			178.19		254.63		(94.3	)		(95.1	)
New Orleans		1		1,333		N/M		0.0			0.29		1.94		196.98		81.0			159.65		233.90		(99.8	)		(99.2	)
Orange County		2		925		163.08		7.4			12.01		18.18		189.11		79.5			150.28		251.79		(92.0	)		(92.8	)
Orlando		1		2,004		N/M		0.1			0.05		17.24		177.39		70.7			125.33		295.11		(100.0	)		(94.2	)		1		2,004		150.91		3.3			5.04		14.64		155.29		59.2			91.97		231.78		(94.5	)		(93.7	)
Houston		4		1,716		112.05		13.9			15.63		20.43		181.69		74.6			135.49		193.31		(88.5	)		(89.4	)
Philadelphia		2		810		120.32		10.6			12.75		15.74		247.35		89.7			221.94		366.74		(94.3	)		(95.7	)
Northern Virginia		3		1,252		129.21		7.9			10.20		15.45		214.09		77.9			166.82		280.83		(93.9	)		(94.5	)
Seattle		2		1,315		196.68		1.1			2.26		5.68		234.35		85.1			199.47		271.52		(98.9	)		(97.9	)		2		1,315		172.32		6.1			10.48		12.33		260.45		90.2			234.96		291.64		(95.5	)		(95.8	)
Boston		3		2,715		N/M		0.2			0.28		2.05		272.01		87.8			238.87		324.76		(99.9	)		(99.4	)
Denver		3		1,340		112.47		7.9			8.87		10.96		176.07		79.4			139.88		210.69		(93.7	)		(94.8	)		3		1,340		122.10		21.5			26.24		34.58		184.28		84.5			155.64		218.16		(83.1	)		(84.1	)
San Antonio		2		1,512		123.02		5.4			6.59		9.36		186.37		75.1			139.94		200.21		(95.3	)		(95.3	)		2		1,512		125.27		13.6			17.07		22.72		165.01		66.6			109.84		155.81		(84.5	)		(85.4	)
Boston																														3		2,715		135.30		4.9			6.62		9.43		243.00		91.1			221.28		291.41		(97.0	)		(96.8	)
Chicago		4		1,816		110.04		9.8			10.82		13.03		237.05		82.5			195.46		278.10		(94.5	)		(95.3	)		4		1,816		124.78		17.6			21.95		26.96		220.91		85.5			188.78		264.29		(88.4	)		(89.8	)
Other		6		2,509		109.28		13.5			14.77		18.40		175.50		83.0			145.69		207.76		(89.9	)		(91.1	)		6		2,509		119.23		22.3			26.58		33.80		173.28		81.0			140.40		198.24		(81.1	)		(83.0	)
Domestic		75		45,171		165.18		8.9			14.62		23.52		252.03		82.4			207.60		332.73		(93.0	)		(92.9	)		75		45,175		173.14		17.3			30.00		46.33		232.34		80.7			187.46		285.10		(84.0	)		(83.8	)

International		5		1,499		59.79		8.4			5.02		12.44		143.72		69.7			100.16		154.14		(95.0	)		(91.9	)		5		1,499		88.93		11.3			10.08		13.50		147.24		75.9			111.82		155.21		(91.0	)		(91.3	)
All Locations - Constant US$		80		46,670		161.97		8.8			14.31		23.16		249.07		82.0			204.15		327.00		(93.0	)		(92.9	)		80		46,674		171.35		17.1			29.36		45.27		229.77		80.5			185.03		280.93		(84.1	)		(83.9	)

All Owned Hotels (pro forma) in Nominal US$	All Owned Hotels (pro forma) in Nominal US$																												All Owned Hotels (pro forma) in Nominal US$
	As of June 30, 2020				Quarter ended June 30, 2020									Quarter ended June 30, 2019															As of September 30, 2020				Quarter ended September 30, 2020									Quarter ended September 30, 2019
	No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR			No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR
International		5		1,499	$	59.79		8.4	%	$	5.02	$	12.44	$	158.97		69.7	%	$	110.79	$	169.04		(95.5	)%		(92.6	)%		5		1,499	$	88.93		11.3	%	$	10.08	$	13.50	$	159.14		75.9	%	$	120.86	$	166.88		(91.7	)%		(91.9	)%
Domestic		75		45,171		165.18		8.9			14.62		23.52		252.03		82.4			207.60		332.73		(93.0	)		(92.9	)		75		45,175		173.14		17.3			30.00		46.33		232.34		80.7			187.46		285.10		(84.0	)		(83.8	)
All Locations		80		46,670		161.97		8.8			14.31		23.16		249.49		82.0			204.49		327.47		(93.0	)		(92.9	)		80		46,674		171.35		17.1			29.36		45.27		230.13		80.5			185.32		281.30		(84.2	)		(83.9	)

All Owned Hotels (pro forma) by Location in Constant US$

	As of June 30, 2020				Year-to-date ended June 30, 2020									Year-to-date ended June 30, 2019															As of September 30, 2020				Year-to-date ended September 30, 2020									Year-to-date ended September 30, 2019
Location	No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR			No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR
Jacksonville																														1		446	$	405.40		42.8	%	$	173.66	$	356.40	$	383.37		77.2	%	$	296.02	$	652.91		(41.3	)%		(45.4	)%
Florida Gulf Coast		5		1,842	$	400.35		44.2	%	$	177.03	$	353.01	$	379.76		78.4	%	$	297.90	$	586.44		(40.6	)%		(39.8	)%		5		1,842		369.22		40.7			150.28		295.52		340.73		72.8			247.94		486.76		(39.4	)		(39.3	)
Miami																														3		1,276		370.39		35.3			130.64		211.54		318.31		80.1			254.98		401.39		(48.8	)		(47.3	)
Maui/Oahu		4		1,983		451.32		39.1			176.41		259.64		410.35		90.6			371.89		573.91		(52.6	)		(54.8	)		4		1,987		415.84		29.7			123.66		179.81		401.92		90.9			365.45		563.64		(66.2	)		(68.1	)
Jacksonville		1		446		398.29		42.6			169.62		342.83		391.86		81.4			318.88		722.04		(46.8	)		(52.5	)
Miami		3		1,276		425.83		39.6			168.56		268.97		355.53		83.2			295.96		455.82		(43.0	)		(41.0	)
Phoenix		3		1,654		352.56		37.0			130.34		303.21		327.86		78.6			257.82		566.03		(49.4	)		(46.4	)		3		1,654		317.49		32.0			101.46		238.55		292.22		71.7			209.42		472.19		(51.6	)		(49.5	)
Los Angeles																														4		1,726		210.37		34.8			73.12		105.12		230.36		87.6			201.87		297.83		(63.8	)		(64.7	)
San Francisco/San Jose		7		4,528		287.40		31.8			91.26		134.44		286.10		80.0			228.99		322.35		(60.1	)		(58.3	)		7		4,528		266.39		25.5			67.87		98.41		279.15		81.5			227.38		315.49		(70.2	)		(68.8	)
Los Angeles		4		1,726		215.97		39.3			84.80		124.95		226.22		87.8			198.59		294.83		(57.3	)		(57.6	)
San Diego																														3		3,288		234.30		26.4			61.82		120.05		255.81		81.2			207.62		372.41		(70.2	)		(67.8	)
New York		3		4,261		190.39		43.1			82.11		120.16		266.94		78.5			209.56		323.62		(60.8	)		(62.9	)		3		4,261		190.05		32.4			61.49		87.59		268.50		83.0			222.99		329.67		(72.4	)		(73.4	)
San Diego		3		3,288		241.83		31.8			77.01		154.12		255.23		80.0			204.18		372.23		(62.3	)		(58.6	)
Atlanta		4		1,682		185.37		36.3			67.36		107.33		208.09		76.7			159.65		252.43		(57.8	)		(57.5	)		4		1,682		171.23		34.7			59.48		91.63		193.72		79.7			154.41		241.44		(61.5	)		(62.1	)
Orange County																														2		925		184.67		31.0			57.17		93.39		199.26		80.4			160.27		264.63		(64.3	)		(64.7	)
Philadelphia																														2		810		160.15		35.2			56.35		88.08		216.10		85.4			184.46		301.70		(69.5	)		(70.8	)
New Orleans																														1		1,333		176.44		30.6			54.04		78.28		188.24		79.9			150.35		219.33		(64.1	)		(64.3	)
Houston																														4		1,716		145.80		35.9			52.30		76.89		178.46		72.4			129.22		184.58		(59.5	)		(58.3	)
Northern Virginia																														3		1,252		187.00		26.7			50.00		79.88		208.03		72.1			150.02		245.90		(66.7	)		(67.5	)
Washington, D.C. (CBD)		5		3,238		229.66		29.3			67.21		97.24		265.11		82.5			218.62		312.73		(69.3	)		(68.9	)		5		3,238		223.18		21.5			48.07		68.76		246.65		83.1			204.99		293.15		(76.5	)		(76.5	)
New Orleans		1		1,333		202.76		32.6			66.19		99.87		203.37		81.3			165.38		241.84		(60.0	)		(58.7	)
Orange County		2		925		193.61		32.9			63.66		110.25		195.04		79.2			154.54		260.36		(58.8	)		(57.7	)
Orlando		1		2,004		215.19		28.6			61.54		152.85		193.57		74.8			144.76		339.92		(57.5	)		(55.0	)		1		2,004		211.61		20.1			42.57		106.45		182.58		69.5			126.97		303.48		(66.5	)		(64.9	)
Houston		4		1,716		163.52		37.6			61.51		91.53		182.15		75.2			136.92		197.16		(55.1	)		(53.6	)
Philadelphia		2		810		165.99		36.7			60.90		98.18		220.90		83.9			185.41		304.83		(67.2	)		(67.8	)
Northern Virginia		3		1,252		196.57		30.3			59.55		98.07		212.31		71.8			152.53		260.36		(61.0	)		(62.3	)
Seattle		2		1,315		193.49		27.6			53.38		77.51		215.31		81.3			174.95		237.90		(69.5	)		(67.4	)		2		1,315		191.36		20.4			38.98		55.62		231.59		84.3			195.17		256.01		(80.0	)		(78.3	)
Boston		3		2,715		176.94		26.6			47.06		71.97		236.19		78.6			185.74		260.95		(74.7	)		(72.4	)
Denver		3		1,340		154.85		29.0			44.89		68.03		169.71		72.1			122.41		184.62		(63.3	)		(63.2	)		3		1,340		145.92		26.5			38.63		56.80		175.15		76.3			133.61		195.92		(71.1	)		(71.0	)
San Antonio		2		1,512		179.31		24.2			43.38		65.75		191.24		76.2			145.81		215.02		(70.3	)		(69.4	)		2		1,512		167.34		20.6			34.54		51.30		183.18		73.0			133.69		195.06		(74.2	)		(73.7	)
Boston																														3		2,715		173.40		19.3			33.48		50.97		238.71		82.8			197.72		271.22		(83.1	)		(81.2	)
Chicago		4		1,816		136.92		28.7			39.26		54.32		199.76		71.5			142.77		203.93		(72.5	)		(73.4	)		4		1,816		134.05		25.0			33.45		45.13		207.76		76.2			158.28		224.27		(78.9	)		(79.9	)
Other		6		2,509		155.53		35.4			55.07		76.39		172.13		78.1			134.38		191.51		(59.0	)		(60.1	)		6		2,509		146.76		31.0			45.50		62.09		172.53		79.1			136.41		193.77		(66.6	)		(68.0	)
Domestic		75		45,171		242.02		34.0			82.19		136.94		254.20		79.3			201.52		324.88		(59.2	)		(57.8	)		75		45,175		227.89		28.4			64.66		106.51		246.75		79.8			196.78		311.48		(67.1	)		(65.8	)

International		5		1,499		127.54		30.9			39.36		59.43		139.27		68.7			95.64		143.57		(58.8	)		(58.6	)		5		1,499		121.49		24.3			29.53		44.01		142.14		71.1			101.09		147.50		(70.8	)		(70.2	)
All Locations - Constant US$		80		46,670		238.67		33.9			80.81		134.46		250.99		78.9			198.12		319.06		(59.2	)		(57.9	)		80		46,674		224.95		28.2			63.53		104.51		243.74		79.5			193.71		306.21		(67.2	)		(65.9	)

All Owned Hotels (pro forma) in Nominal US$	All Owned Hotels (pro forma) in Nominal US$																												All Owned Hotels (pro forma) in Nominal US$
	As of June 30, 2020				Year-to-date ended June 30, 2020									Year-to-date ended June 30, 2019															As of September 30, 2020				Year-to-date ended September 30, 2020									Year-to-date ended September 30, 2019
	No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR			No. of Properties		No. of Rooms		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Average Room Rate		Average Occupancy Percentage			RevPAR		Total RevPAR		Percent Change in RevPAR			Percent Change in Total RevPAR
International		5		1,499	$	127.54		30.9	%	$	39.36	$	59.43	$	151.58		68.7	%	$	104.09	$	155.00		(62.2	)%		(61.7	)%		5		1,499	$	121.49		24.3	%	$	29.53	$	44.01	$	154.30		71.1	%	$	109.74	$	159.00		(73.1	)%		(72.3	)%
Domestic		75		45,171		242.02		34.0			82.19		136.94		254.20		79.3			201.52		324.88		(59.2	)		(57.8	)		75		45,175		227.89		28.4			64.66		106.51		246.75		79.8			196.78		311.48		(67.1	)		(65.8	)
All Locations		80		46,670		238.67		33.9			80.81		134.46		251.33		78.9			198.39		319.43		(59.3	)		(57.9	)		80		46,674		224.95		28.2			63.53		104.51		244.09		79.5			193.99		306.58		(67.2	)		(65.9	)

~~______~~

~~N/M = Not Meaningful~~

Hotel Business Mix

~~The majority of our~~Our customers fall into three broad categories: transient, group, and contract business, which accounted for approximately 61%, 35%, and 4%, respectively, of our full year 2019 room sales. The information below is derived from business mix data for the 80 hotels owned as of ~~June~~September 30, 2020. For additional detail on our business mix, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report on Form 10‑K.

The following are the results of our consolidated portfolio transient, group and contract business:

Quarter ended June 30, 2020

Percent change vs. Quarter ended June 30, 2019

Room nights
(in thousands)

Room revenues
(in thousands)

Room nights

Room revenues

Transient business

198

$
37

(90.0
)%

(92.8
)%
Group business

134

18

(90.0
)

(94.3
)
Contract business

43

6

(74.1
)

(83.3
)

	Quarter ended September 30, 2020									Quarter ended June 30, 2020
	Transient business			Group business			Contract business			Transient business			Group business			Contract business
Room nights (in thousands)		536			127			74			198			134			43
Percentage change in room nights vs. same period in 2019		(75.1	)%		(88.8	)%		(57.7	)%		(90.0	)%		(90.0	)%		(74.1	)%
Room Revenues (in millions)	$	98		$	17		$	11		$	37		$	18		$	6
Percentage change in revenues vs. same period in 2019		(80.9	)%		(93.0	)%		(69.3	)%		(92.8	)%		(94.3	)%		(83.3	)%

As of July 30, 2020, 2.7 million group room nights for the year have been cancelled. This equates to an estimated $1.0 billion in total cancelled group revenue, of which approximately 62% is rooms revenue. Approximately 63% of the group room revenue lost was for the first half of the year. We believe that the pace of group and transient business remains uncertain for the second half of the year due to the uncertainty surrounding the pandemic, government restrictions on travel, and companies’ restrictions on business travel. The Company expects further cancellations of group business in the second half of the year.

Liquidity and Capital Resources

Liquidity and Capital Resources of Host Inc. and Host L.P. The liquidity and capital resources of Host Inc. and Host L.P. are derived primarily from the activities of Host L.P., which generates the capital required by our business from hotel operations, the incurrence of debt, the issuance of OP units or the sale of hotels. Host Inc. is a REIT and its only significant asset is the ownership of partnership interests of Host L.P.; therefore, its financing and investing activities are conducted through Host L.P., except for the issuance of its common and preferred stock. Proceeds from stock issuances by Host Inc. are contributed to Host L.P. in exchange for OP units. Additionally, funds used by Host Inc. to pay dividends or to repurchase its stock are provided by Host L.P. Therefore, while we have noted those areas in which it is important to distinguish between Host Inc. and Host L.P., we have not included a separate discussion of liquidity and capital resources as the discussion below applies to both Host Inc. and Host L.P.

Overview. We look to maintain a capital structure and liquidity profile with an appropriate balance of cash, debt, and equity in order to provide financial flexibility given the inherent volatility of the lodging industry. This strategy has resulted in a lower overall cost of capital for us, allowing us to complete opportunistic investments and acquisitions in past years and positions us to manage potential declines in operations throughout the lodging cycle. Over the past several years leading up to the COVID-19 pandemic, we had decreased our leverage as measured by our net debt-to-EBITDA ratio and reduced our debt service obligations, leading to an increase in our fixed charge coverage ratio. As the magnitude of the financial impact of the COVID-19 pandemic isand its duration are uncertain, we believe these actions will provide us with financial flexibility until economic restrictions related to the pandemic are lifted and lodging demand begins to recover.

Under the current challenging operating environment posed by the COVID-19 pandemic and the slowdown in U.S. economic activity and lodging demand, we have taken steps to preserve liquidity by reducing expected capital expenditures, suspending dividends and stock repurchases and have worked with our hotel operators to reduce hotel operating expenses. We intend to use available cash in the near term predominantly to fund negative operations at our hotels and for corporate expenses.

Significant expenditures included in our net cash used in operating activities and cash burn include (in millions):

	Quarter ended September 30, 2020			Quarter ended June 30, 2020
Net loss	$	(316	)	$	(356	)
GAAP net cash used in operating activities		(149	)		(172	)
Cash burn⁽¹⁾		(267	)		(399	)

Components of cash burn:
Hotel-level operating loss⁽¹⁾		(97	)		(162	)
Interest payments ⁽²⁾		(27	)		(46	)
Cash corporate and other expenses		(16	)		(21	)
Capital expenditures		(84	)		(169	)
Severance at hotel properties		(43	)		(1	)

_____________

(1)

Hotel-level operating loss and cash burn are non-GAAP (U.S. Generally Accepted Accounting Principles) financial measures within the meaning of the rules of the SEC. Beginning in the third quarter of 2020, we remove severance costs incurred outside the ordinary course of business from All Owned Hotel Pro Forma EBITDA, a major component of hotel-level operating loss, as we believe this provides useful supplemental information that is beneficial to an investor’s understanding of our ongoing operating performance. Furlough costs, which are viewed as a replacement to wages, and the $23 million in ERC are included in this metric. Severance and furlough costs are included in determining quarterly cash burn. See “Non-GAAP Financial Measures” for more information on these measures, including why we believe that these supplemental measures are useful, reconciliations to the most directly comparable GAAP measure, and the limitations on the use of these supplemental measures.

(2)	Interest payments for the third quarter do not include cash debt extinguishment costs of $26 million, which are considered a financing activity on our statement of cash flows.

Despite the challenges caused by the current COVID-19 pandemic and economic crisis, we believe we have sufficient liquidity ~~and access to capital markets~~ to withstand the current decline in operating cash flow and to fund our capital expenditures programs. We may ~~continue to~~ access ~~capital~~equity markets if favorable conditions exist in order to enhance our liquidity ~~to refinance senior notes~~ and to fund cash ~~needs. We also may execute~~needs, including to fund acquisitions or other investment opportunities generated by the COVID-19 ~~crises.~~pandemic. However, as discussed below, we are currently below the interest coverage level necessary to incur additional debt under our senior notes indentures and, as long as we remain below this required level, we may not incur additional debt.

Cash Requirements. We use cash for acquisitions, capital expenditures, debt payments, operating costs, and corporate and other expenses, as well as for dividends and distributions to stockholders and OP unitholders and stock and OP unit repurchases. As a REIT, Host Inc. is required to distribute to its stockholders at least 90% of its taxable income, excluding net capital gain, on an annual basis. On April 15, 2020, we paid a dividend of $0.20 per share on Host Inc.’s common stock, which dividend totaled approximately $141 million. This was the last dividend paid prior to the suspension of future dividends asAs part of our COVID-19 ~~response.~~response, our regular quarterly common cash dividend is currently suspended and we are restricted from repurchasing stock or OP Units under the terms of our credit facility amendment as discussed below.

Capital Resources. As of ~~June~~September 30, 2020, we had ~~$1,578~~$2,430 million of cash and cash equivalents ~~$154~~and $138 million in our FF&E escrow reserve and ~~$750 million of~~we have fully utilized the available capacity under the revolver portion of our credit facility. We have no ~~material~~ debt maturities

until 2023. We depend primarily on external sources of capital to finance growth, including acquisitions. As a result, the liquidity and debt capacity provided by our credit facility and the ability to issue senior unsecured debt, as we did in the third quarter, are key components of our capital structure. Our financial flexibility, including our ability to incur debt, to make distributions and to make investments, is contingent on our ability to maintain compliance with the financial covenants of such indebtedness, which include, among other things, the allowable amounts of leverage, interest coverage and fixed charges. Following the amendment of our credit facility agreement, the quarterly-tested financial covenants were waived beginning July 1, 2020 until the required financial statement reporting date for the third quarter of 2021.

~~If, at any time,~~ However, we ~~determine that market conditions~~ are ~~favorable, after considering~~currently below the interest coverage ratio required under our ~~liquidity requirements, we may cause Host L.P. to issue~~ senior notes ~~or debentures exchangeable for shares~~indentures to incur additional debt, based on third quarter results and, while not an event of ~~Host Inc. common stock.~~ default, we will be unable to incur additional debt while we remain below the required covenant level.

Given the total amount of our debt and our maturity schedule, we ~~will~~may continue to redeem or ~~refinance~~repurchase senior notes from time to time, taking advantage of favorable market conditions. In July 2019, Host Inc.’s Board of Directors authorized repurchases of up to $1.0 billion of senior notes other than in accordance with their respective terms, of which the entire amount remains available under this authority. We may purchase senior notes for cash through open market purchases, privately negotiated transactions, a tender offer, or through the early redemption of such securities pursuant to their terms. Repurchases of debt will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. Any ~~refinancing or~~ retirement before the maturity date will affect earnings and NAREIT FFO per diluted share as a result of the payment of any applicable call premiums and the accelerated expensing of previously deferred and capitalized financing costs. In addition, while we intend to use any available cash predominantly for acquisitions or other investments in our hotel portfolio, to the extent that we do not identify appropriate investments, we may elect in the future to use available cash for other purposes, including share repurchases, subject to market conditions and the restrictions under the credit facility amendment. Accordingly, considering our priorities in managing our capital structure and liquidity profile and given prevailing conditions and relative pricing in the capital markets, we may, at any time, subject to applicable securities laws and the requirements under our credit facility and senior notes, be considering, or be in discussions with respect to, the repurchase or issuance of exchangeable debentures and/or senior notes or the repurchase or sale of common stock. Any such transactions may, subject to applicable securities laws, occur simultaneously.

While we currently have $371 million available under our share repurchase program, additional repurchases are currently restricted under the credit facility amendment. There were no share repurchases during the ~~second~~third quarter of 2020 and we do not anticipate additional repurchases in 2020 or ~~2021 through the Covenant Relief Period (as defined below).~~2021.

Sources and Uses of Cash. Our sources of cash generally include cash from operations, proceeds from debt and equity issuances, and proceeds from hotel sales. Uses of cash include acquisitions, capital expenditures, operating costs, debt repayments, and repurchases of shares and distributions to equity holders.

Cash Provided byby/Used in Operations. In the first ~~half~~three quarters of 2020, net cash used in operations was ~~$15~~$164 million compared to cash provided of ~~$624~~$914 million for the first ~~half~~three quarters of 2019. Cash used in operations during the first ~~half~~three quarters of 2020 primarily was due to the decline in operations at our properties due to the COVID-19 pandemic and funding to our properties for continued operations.

Cash Used in Investing Activities. Net cash used in investing activities was ~~$264~~$349 million during the first ~~half~~three quarters of 2020 compared to ~~$460~~$74 million for the first ~~half~~three quarters of 2019. Cash used in investing activities during the first ~~half~~three quarters of 2020 primarily was due to ~~$300~~$384 million of capital expenditures ~~for the first half of 2020~~ compared to ~~$240~~$392 million in the first ~~half~~three quarters of 2019, while 2019 also included the acquisition of one hotel. Cash provided by investing activities in the first ~~half~~three quarters of 2020 included the sale of land adjacent to The Phoenician and $28 million of proceeds from the repayment of a loan receivable associated with the sale of a ~~property~~hotel in 2019, while the first ~~half~~three quarters of 2019 consisted of proceeds from the disposition of ~~four~~12 hotels.

Cash Provided by/Used in Financing Activities. In the first ~~half~~three quarters of 2020, net cash provided by financing activities was ~~$268~~$1,337 million compared to cash used of ~~$611~~$380 million ~~for~~in the first ~~half~~three quarters of 2019. Cash provided by financing activities in the first ~~half~~three quarters of 2020 consisted of ~~a net~~the issuance of $750 million of 3.5% Series I senior notes and a draw on the credit ~~facility.~~facility, while 2019 included the issuance of $650 million of senior notes. Cash used in the first ~~half~~three quarters of 2020 included the repayment of a portion of the Series C senior notes with a portion of the proceeds from the issuance of the Series I senior notes, and the redemption of preferred OP units, while 2020 and 2019 ~~primarily consisted of~~both included stock repurchases, dividend payments and distributions.

The following table summarizes significant debt issuances, net of deferred financing costs, that were completed as of ~~July 29,~~November 4, 2020 (in millions):

Transaction Date		Description of Transaction	Net Proceeds			Description of Transaction	Net Proceeds
Debt Issuances
March - June	2020	Net draw on the revolver portion of the credit facility	$	750
August - September					2020	Issuance of $750 million 3.5% Series I senior notes	$	733
March - September					2020	Net draw on the revolver portion of the credit facility		1,495
		Total issuances	$	750		Total issuances	$	2,228

The following table summarizes significant debt repayments, including prepayment premiums, that were completed as of ~~July 29,~~November 4, 2020 (in millions):

			Transaction					Transaction
Transaction Date		Description of Transaction	Amount				Description of Transaction	Amount
Debt Repayments
August						2020	Repayment of $364 million 4.75% Series C senior notes	$	(390	)
July	2020	Redemption of preferred equity units of Host LP	$	(22	)	2020	Redemption of preferred OP units of Host LP		(22	)
		Total cash repayments	$	(22	)		Total cash repayments	$	(412	)

The following table summarizes significant equity transactions that have been completed through ~~July 29,~~November 4, 2020 (in millions):

			Transaction
Transaction Date		Description of Transaction	Amount
Equity of Host Inc.
January - April	2020	Dividend payments ⁽¹⁾⁽²⁾	$	(320	)
January - March	2020	Repurchase of 8.9 million shares of Host Inc. common stock		(147	)
		Cash payments on equity transactions	$	(467	)
___________

(1)	In connection with the dividend payments, Host L.P. made distributions of $323 million to its common OP unit holders.

(2)	Includes the fourth quarter 2019 dividend that was paid in January 2020.

Debt

As of ~~June~~September 30, 2020, our total debt was ~~$4.5~~$5.6 billion, with a weighted average interest rate of 3.0% and a weighted average maturity of ~~4.7~~5.2 years. Additionally, ~~62%~~56% of our debt has a fixed rate of interest and none of our consolidated hotels are encumbered by mortgage debt.

During the quarter, we drew $746 million on the revolver portion of the credit facility, fully utilizing its available capacity. Based on our current unsecured long-term debt rating, the interest rate applicable to outstanding borrowings is LIBOR plus 150 basis points and LIBOR plus 165 basis points for the revolver and term facilities, respectively. The commitment fee on the revolver is 25 basis points.

On August 20, 2020, we completed an underwritten public offering of $600 million aggregate principal amount of 3.5% Series I senior notes and on September 3, 2020, we completed the issuance of an additional $150 million aggregate principal amount of Series I senior notes. The Series I senior notes are not redeemable prior to 90 days before the September 15, 2030 maturity date, except at a price equal to 100% of their principal amount, plus a make-whole premium as set forth in the senior notes indenture, plus accrued and unpaid interest to the applicable redemption date. The Series I senior notes have covenants customary for investment grade debt, primarily limitations on our ability to incur debt. There are no restrictions on our ability to pay dividends. These Series I senior notes have covenants similar to our Series D, Series E, Series F, Series G and Series H senior notes, but are different than the covenants applicable to our Series C senior notes issued before the receipt of our investment grade rating.

A portion of the proceeds were used to repay approximately 81% of the outstanding 4.75% Series C senior notes due 2023 for $390 million, including $26 million of prepayment costs. As of September 30, 2020, approximately $86 million of Series C senior notes remain outstanding.

Financial Covenants

Credit Facility Covenants. Our credit facility contains certain important financial covenants concerning allowable leverage, unsecured interest coverage, and required fixed charge coverage. Total debt used in the calculation of our ratio of consolidated total debt to consolidated EBITDA (our “Leverage Ratio”) is based on a “net debt” concept, under which cash and cash equivalents in excess of $100 million are deducted from our total debt balance for purposes of measuring compliance.

On June 26, 2020, we entered into an amendment (the “Amendment”) to the existing senior unsecured bank credit facility with Bank of America, N.A., as administrative agent. The Amendment suspends requirements to comply with all existing financial maintenance covenants under the credit facility for the period beginning July 1, 2020 until the required financial statement reporting date for the third quarter of 2021 (such period, the “Covenant Relief Period”). The existing financial maintenance covenants are reinstated for the quarter ending September 30, 2021, except that after the reinstatement instead of using the results for the prior four calendar ~~quarter’s results~~quarters in the calculations, only results for the second quarter of 2021 and thereafter are used during a phase in period and the maximum permitted ~~ratio of consolidated total debt to consolidated EBITDA (the “Leverage Ratio”)~~Leverage Ratio for the initial three quarters after reinstatement is increased from 7.25:1.00 to 8.25:1.00 for the first quarter, 8.00:1.00 for the second quarter and 7.75:1.00 for the third quarter. The Amendment permits us to terminate the Covenant Relief Period at any time, subject to demonstrating satisfaction of the financial maintenance covenants that otherwise would apply for the quarter ending September 30, 2021. ~~The Amendment also provides for, among other things:~~

•

an increase in the interest rate applicable to outstanding borrowings during the Covenant Relief Period, with the rate being increased by 40 basis points to the applicable rate across the credit rating-based pricing grid determined according to our unsecured long-term debt rating; the interest rate based on the current unsecured long-term debt rating increases to LIBOR plus 130 basis points and LIBOR plus 140 basis points for the revolver and term facilities, respectively;

•

~~the addition of a permanent LIBOR floor of 15 basis points applicable to borrowings under the revolver and the term facilities;~~

•

the addition of a minimum liquidity covenant, which requires a minimum liquidity level of $300,000,000 at the end of each calendar month until the end of the Covenant Relief Period (subject to potential increase in the case of any future acquisitions of hotels with negative cash flow);

•

during the Covenant Relief Period, additional limitations on acquisitions which provide that we may make acquisitions including (i) property exchange transactions governed by Section 1031 of the Internal Revenue Code, (ii) acquisitions of up to $7,500,000,000 funded by issuances of equity and (iii) acquisitions of up to $1,500,000,000 funded by existing liquidity as long as we maintain minimum total liquidity of up to $500,000,000, depending on the amount of the acquisition; we also may

~~assume debt in acquisitions, provided that the debt to undepreciated real estate assets ratio shall not exceed 0.35:1.00 calculated on a pro forma basis;~~

•

during the Covenant Relief Period, additional limitations on the ability to make distributions and repurchases or redemptions, with certain exceptions, including the ability to make distributions sufficient to allow for the payment of a quarterly cash dividend by Host Inc. of $0.01 per share or higher distribution amounts to the extent necessary to allow Host Inc. to maintain REIT status or to avoid corporate income or excise taxes;

•

~~during the Covenant Relief Period, additional limitations on debt incurrence such that we can incur indebtedness only if the incurrence is permitted under our senior notes indenture;~~

•

~~limitations on the ability to make stock repurchases or redemptions following the Covenant Relief Period if the Leverage Ratio exceeds 7.25:1.00, subject to certain exceptions;~~

•

limitations on the ability to make capital expenditures from the period beginning on the effective date and ending on June 30, 2021 (or any earlier date on which the Covenant Relief Period is terminated); during this period we can fund all emergency, life safety and ordinary course maintenance capital expenditures plus $500,000,000 in other capital expenditures such as return on investment capital expenditures; and

•

a requirement during the Covenant Relief Period to apply the net cash proceeds in excess of $350,000,000 in the aggregate from asset sales and debt issuances (but not equity issuances) as a mandatory prepayment of amounts outstanding under the credit facility; the mandatory prepayment requirements for asset sales and debt issuances are subject to various exceptions, including, among other things, (1) the net cash proceeds of asset sales in an amount of up to $750,000,000 that are used in a property exchange transaction governed by Section 1031 of the Internal Revenue Code, (2) the net cash proceeds of debt issuances constituting refinancing indebtedness, (3) certain indebtedness assumed in acquisitions and (4) other indebtedness up to $10,000,000.

~~In connection with the Amendment, we paid a consent fee of 7.5 basis points on the amount of each consenting lender’s commitments under the revolver and term facilities.~~

~~Financial Covenants~~

~~Credit Facility Covenants.~~ Our credit facility contains certain important financial covenants concerning allowable leverage, unsecured interest coverage, and required fixed charge coverage. Total debt used in the calculation of our Leverage Ratio is based on a “net debt” concept, under which cash and cash equivalents in excess of $100 million are deducted from our total debt balance for purposes of measuring compliance. To the extent that no amounts are outstanding under the credit facility, breaching these covenants is not an event of default thereunder.

~~We are in compliance with all of our financial covenants under the credit facility.~~ The following table summarizes the results of the financial tests required by the credit facility, for informational purposes only, as ~~of June 30, 2020, which is the last quarter prior to suspension of~~ the covenants are not currently in effect under the Amendment:

	Actual Ratio			Covenant Requirement for all years
Leverage ratio		~~4.6~~16.4	x	Maximum ratio of 7.25x
Fixed charge coverage ratio		~~2.7~~0.4	x	Minimum ratio of 1.25x
Unsecured interest coverage ratio ⁽¹⁾		~~4.4~~1.5	x	Minimum ratio of 1.75x
___________

(1)	If, at any time, our leverage ratio exceeds 7.0x, our minimum unsecured interest coverage ratio will be reduced to 1.5x.

Senior Notes Indenture Covenants

Covenants for Senior Notes Issued After We Attained an Investment Grade Rating

~~We are in compliance with all of the financial covenants applicable to our Series D, Series E, Series F, Series G and Series H senior notes.~~ The following table summarizes the results of the financial tests required by the senior notes indentures for our Series D, Series E, Series F, Series G, Series H and Series HI senior notes and our actual credit ratios as of ~~June~~September 30, 2020:

	Actual Ratio			Covenant Requirement
Unencumbered assets tests		~~447~~379	%	Minimum ratio of 150%
Total indebtedness to total assets		2226	%	Maximum ratio of 65%
Secured indebtedness to total assets		0	%	Maximum ratio of 40%
EBITDA-to-interest coverage ratio		~~4.1~~1.1	x	Minimum ratio of 1.5x

We are in compliance with ~~all~~certain of the financial ratios applicable to our Series D, Series E, Series F, Series G, Series H and Series HI senior notes as of ~~June~~September 30, 2020, ~~in order~~however we fell below the 1.5x requirement for ~~us to be able to incur additional indebtedness.The above~~the EBITDA-to-interest coverage ratio as of ~~June 30, 2020 is based on results for~~the end of the third ~~and fourth quarters~~quarter of ~~2019 and first and second quarters of 2020. This ratio was 9.9x as of year-end 2019, 6.6x as of March 31,~~ 2020 and, as noted above, was 4.1x as of June 30, 2020. We expect this ratio to continue to decline in 2020 as more quarters of historically poor operations caused by the COVID-19 pandemic are reflected in the calculation. We expect the ratio to fall below the 1.5x requirement as of the end of either the third or fourth quarter of 2020 anda result, we will not be able to incur additional debt while the ratio isremains below this ~~requirement,.~~requirement.

Covenants for Senior Notes Issued Before We Attained an Investment Grade Rating

The terms of our senior notes that were issued before we attained our investment grade rating provided that many of the restrictive covenants in the senior notes indenture would not apply should Host L.P. attain an investment grade rating. Accordingly, because our senior notes currently are rated investment grade by both Moody’s and Standard & Poor’s, the covenants in our senior notes indenture (for our Series C senior notes that remain outstanding, our only remaining senior notes issued before we attained an investment grade rating) that previously limited our ability to incur indebtedness or to pay dividends no longer are applicable. ~~Even if we were to lose the investment grade rating, we would be in compliance with all of our financial covenants under the senior notes indenture.~~ The following table summarizes the actual credit ratios for our Series C senior notes as of ~~June~~September 30, 2020 and the covenant

requirements contained in the senior notes indenture that would be applicable at such times asthat our ~~existing~~ senior notes no longer are rated investment grade by either Moody’s or Standard & Poor’s:

	Actual Ratio*			Covenant Requirement
Unencumbered assets tests		~~447~~379	%	Minimum ratio of 125%
Total indebtedness to total assets		2226	%	Maximum ratio of 65%
Secured indebtedness to total assets		0	%	Maximum ratio of 45%
EBITDA-to-interest coverage ratio		~~4.1~~1.1	x	Minimum ratio of 2.0x
___________

*	Because of differences in the calculation methodology between our Series D, Series E, Series F, Series G, Series H and Series HI senior notes and our Series C senior notes, our actual ratios as reported can be slightly different.

~~The above~~Our EBITDA-to-interest coverage ratio as of June 30, 2020 is based on results for the third and fourth quarters of 2019 and first and second quarters of 2020. This ratio was 9.9x as of year-end 2019, 6.6x as of March 31, 2020 and, as noted above, was 4.1x as of June 30, 2020. We expect this ratio to continue to decline in 2020 as more quarters of historically poor operations caused by the COVID-19 pandemic are reflected in the calculation. We expect the ratio to fallfell below the 2.0x requirement as of the end of the third quarter of 2020 and, in the event we lose our investment grade rating, ~~we will not be able to incur~~the restrictions for incurring additional debt while the ratio isremains below this ~~requirement.~~requirement will be applicable.

For additional details on our credit facility and senior notes, see our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2019 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.

Dividend Policy

Host Inc. is required to distribute at least 90% of its annual taxable income, excluding net capital gain, to its stockholders in order to maintain its qualification as a REIT. Funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P. As of ~~June~~September 30, 2020, Host Inc. is the owner of approximately 99% of the Host L.P. common OP units.

The remaining common OP units are owned by unaffiliated limited partners. Each Host L.P. OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock based on the conversion ratio. The conversion ratio is 1.021494 shares of Host Inc. common stock for each Host L.P. OP unit. During the Covenant Relief Period, all redemptions must be made with Host Inc. common stock.

Investors should consider the non-controlling interests in the Host L.P. common OP units when analyzing dividend payments by Host Inc. to its stockholders, as these common OP unitholders share, on a pro rata basis, in cash distributed by Host L.P. to all of its common OP unitholders. For example, if Host Inc. paid a $1 per share dividend on its common stock, it would be based on the payment of a $1.021494 per common OP unit distribution by Host L.P. to Host Inc., as well as to the other unaffiliated Host L.P. common OP unitholders.

Host Inc.’s policy on common dividends generally is to distribute, over time, 100% of its taxable income, which primarily is dependent on Host Inc.’s results of operations, as well as tax gains and losses on property sales. ~~Host Inc. paid a regular quarterly cash dividend of $0.20 per share on its common stock on April 15, 2020 to stockholders of record on March 31, 2020.~~ As part of our response to COVID-19 and in order to preserve cash and future financial flexibility, we have suspended our regular quarterly common cash dividends. All future dividends are subject to Board approval.

Critical Accounting Policies

Our unaudited condensed consolidated financial statements have been prepared in conformity with GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. While we do not believe that the reported amounts would be materially different, application of these policies involves the exercise of judgment and the use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on experience and on various other assumptions that we believe are reasonable under the circumstances. All of our significant accounting policies, including certain critical accounting policies, are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019. ~~For a detailed discussion of the new accounting standards, see “Note 2. Summary of Significant Accounting Policies” in this quarterly report.~~

All Owned Hotel Operating Statistics

To facilitate a quarter-to-quarter comparison of our operations, we typically present certain operating statistics and operating results for the periods included in this presentation on a comparable hotel basis (discussed in Comparable Hotel Operating Statistics below). However, due to the COVID-19 pandemic and its effects on operations there is little comparability between periods. For this reason we are temporarily suspending our comparable hotel presentation and instead present hotel operating results for all consolidated hotels and, to facilitate comparisons between periods, we are presenting results on a pro forma basis, including the following adjustments: (1) operating results are presented for all consolidated hotels owned as of ~~June~~September 30, 2020, but do not

include the results of operations for properties sold in ~~2019;~~2019 or through the reporting date; and (2) operating results for acquisitions in the current and prior year are reflected for full calendar years, to include results for periods prior to our ownership. For these hotels, since the year-over-year comparison includes periods prior to our ownership, the changes will not necessarily correspond to changes in our actual results.

Comparable Hotel Operating Statistics

The following discusses our typical presentation of comparable hotels; however, this method is not being used in the current presentation as prior year presentation of comparable hotel performance is no longer relevant given the impact of COVID-19 on hotel operations. To facilitate a quarter-to-quarter comparison of our hotel operations, we typically present certain operating statistics (i.e., Total RevPAR, RevPAR, average daily rate and average occupancy) and operating results (revenues, expenses, hotel EBITDA and associated margins) for the periods included in this report on a comparable hotel basis in order to enable our investors to better evaluate our operating performance.

We define our comparable hotels as those:

(i)

that are owned or leased by us at the end of the reporting periods being compared; and

(ii)

that have not sustained substantial property damage or business interruption, or undergone large-scale capital projects (as further defined below) during the reporting periods being compared.

The hotel business is capital-intensive and renovations are a regular part of the business. Generally, hotels under renovation remain comparable hotels. A large-scale capital project that would cause a hotel to be excluded from our comparable hotel set is an extensive renovation of several core aspects of the hotel, such as rooms, meeting space, lobby, bars, restaurants, and other public

spaces. Both quantitative and qualitative factors are taken into consideration in determining if the renovation would cause a hotel to be removed from the comparable hotel set, including unusual or exceptional circumstances such as: a reduction or increase in room count, rebranding, a significant alteration of the business operations, or the closing of the hotel during the renovation.

Historically, we have not included an acquired hotel in our comparable hotel set until the operating results for that hotel have been included in our consolidated results for one full calendar year. For example, we acquired the 1 Hotel South Beach in February 2019 and therefore it was not included in our comparable hotels for 2019. We, ~~are,~~ however, ~~making~~made a change to this policy ~~going forward,~~effective January 1, 2020, which is explained below under “2020 Comparable Hotel Definition Change.”

Hotels that we sell are excluded from the comparable hotel set once the transaction has closed. Similarly, hotels are excluded from our comparable hotel set from the date that they sustain substantial property damage or business interruption or commence a large-scale capital project. In each case, these hotels are returned to the comparable hotel set when the operations of the hotel have been included in our consolidated results for one full calendar year after completion of the repair of the property damage or cessation of the business interruption, or the completion of large-scale capital projects, as applicable.

2020 Comparable Hotel Definition Change

Effective January 1, 2020, the Company adjusted its definition of comparable hotels to include recent acquisitions on a pro forma basis assuming they have comparable operating environments. Operating results for acquisitions in the current and prior year will be reflected for full calendar years, toand will include results for periods prior to our ownership. Management believes this change will provide investors a better understanding of underlying growth trends for our current portfolio. As a result, the 1 Hotel South Beach would behave been included in the comparable hotel set for 2020.

CONSTANT US$ AND NOMINAL US$

Operating results denominated in foreign currencies are translated using the prevailing exchange rates on the date of the transaction, or monthly based on the weighted average exchange rate for the period. For comparative purposes, we also present the RevPAR results for the prior year assuming the results of our foreign operations were translated using the same exchange rates that were effective for the comparable periods in the current year, thereby eliminating the effect of currency fluctuation for the year-over-year comparisons. We believe that this presentation is useful to investors as it provides clarity with respect to the growth in RevPAR in the local currency of the hotel consistent with the manner in which we would evaluate our domestic portfolio. However, the estimated effect of changes in foreign currency has been reflected in the actual and forecast results of net income, EBITDA, Adjusted EBITDAre, earnings per diluted share and Adjusted FFO per diluted share. Nominal US$ results include the effect of currency fluctuations, consistent with our financial statement presentation.

Non-GAAP Financial Measures

We use certain “non-GAAP financial measures,” which are measures of our historical or future financial performance that are not calculated and presented in accordance with GAAP, within the meaning of applicable SEC rules. These measures include the following:

•

Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization (“EBITDA”), Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization for real estate (“EBITDAre”) and Adjusted EBITDAre, as a measure of performance for Host Inc. and Host L.P.,

•

Funds From Operations (“FFO”) and FFO per diluted share, both calculated in accordance with National Association of Real Estate Investment Trusts (“NAREIT”) guidelines and with certain adjustments from those guidelines, as a measure of performance for Host Inc.,

•

All Owned Hotel pro forma operating results, as a measure of performance for Host Inc. and Host L.P., and

•

COVID-19 Non-GAAP Financial Measures, including Hotel-level operating loss and cash burn.

The following discussion defines these measures and presents why we believe they are useful supplemental measures of our performance.

Set forth below for each such non-GAAP financial measure is a reconciliation of the measure with the financial measure calculated and presented in accordance with GAAP that we consider most directly comparable thereto. We also have included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures” in our Annual Report on Form 10-K for the year ended December 31, 2019 further explanations of the adjustments being made, a statement disclosing the reasons why we believe the presentation of each of the non-GAAP financial measures provide useful information to

investors regarding our financial condition and results of operations, the additional purposes for which we use the non-GAAP financial measures and limitations on their use.

Due to the loss of business during the COVID-19 pandemic, the managers of our hotels have significantly reduced wages and benefits expense through employee furloughs to preserve operating cash flow and have incurred, and expect to continue to incur, significant severance expenses. We expect that a portion of the reduction in wage and benefit expenses as a result of the terminations will become permanent due to changes in the hotel-level operating model based on negotiations with our managers when a future recovery in the lodging industry is achieved. While severance expense is not uncommon at either the individual hotel or corporate level, due to the scope of the operational changes currently under discussion with our hotel managers across much of our portfolio, as well as the potential for significant restructuring at an individual hotel-specific level, we do not consider the current severance costs to be within the normal course of business. Therefore, effective for the third quarter of 2020, we remove these amounts from hotel property level operating results and we have changed our definition of Adjusted EBITDAre and Adjusted FFO as set forth below to exclude non-ordinary course severance costs, which we believe provides useful supplemental information that is beneficial to an investor’s understanding of our ongoing operating performance. Furlough costs, which are viewed as a replacement to wages, will continue to be included in these metrics.

EBITDA, EBITDAre and Adjusted EBITDAre

EBITDA

EBITDA is a commonly used measure of performance in many industries. Management believes EBITDA provides useful information to investors regarding our results of operations because it helps us and our investors evaluate the ongoing operating performance of our properties after removing the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization). Management also believes the use of EBITDA facilitates comparisons between us and other lodging REITs, hotel owners who are not REITs and other capital-intensive companies. Management uses EBITDA to evaluate property-level results and as one measure in determining the value of acquisitions and dispositions and, like FFO and Adjusted FFO per diluted share, it is widely used by management in the annual budget process and for compensation programs.

EBITDAre and Adjusted EBITDAre

We present EBITDAre in accordance with NAREIT guidelines, as defined in its September 2017 white paper “Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate,” to provide an additional performance measure to facilitate the evaluation and comparison of our results with other REITs. NAREIT defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property ~~(including~~

(including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity’s pro rata share of EBITDAre of unconsolidated affiliates.

We make additional adjustments to EBITDAre when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is beneficial to an investor’s understanding of our operating performance. Adjusted EBITDAre also is similar to what is used in calculating certain credit ratios for our credit facility and senior notes. We adjust EBITDAre for the following items, which may occur in any period, and refer to this measure as Adjusted EBITDAre:

•

Property Insurance Gains – We exclude the effect of property insurance gains reflected in our consolidated statements of operations because we believe that including them in Adjusted EBITDAre is not consistent with reflecting the ongoing performance of our assets. In addition, property insurance gains could be less important to investors given that the depreciated asset book value written off in connection with the calculation of the property insurance gain often does not reflect the market value of real estate assets.

•

Acquisition Costs – Under GAAP, costs associated with completed property acquisitions that are considered business combinations are expensed in the year incurred. We exclude the effect of these costs because we believe they are not reflective of the ongoing performance of the company.

•

Litigation Gains and Losses – We exclude the effect of gains or losses associated with litigation recorded under GAAP that we consider outside the ordinary course of business. We believe that including these items is not consistent with our ongoing operating performance.

•

Severance Expense – Effective for the third quarter of 2020, in certain circumstances, we will add back hotel-level severance expenses when we do not believe they are reflective of the ongoing operation of our properties. Situations that would result in a severance add-back include (i) costs incurred as part of a broad-based reconfiguration of the operating model with the specific hotel operator for a portfolio of hotels and (ii) costs incurred at a specific hotel due to a broad-based and significant restructuring of a hotel and/or its workforce. We do not add back corporate-level severance costs or severance costs at an individual hotel that we consider to be incurred in the normal course of business.

In unusual circumstances, we also may adjust EBITDAre for gains or losses that management believes are not representative of the company’s current operating performance. The last such adjustment was a 2013 exclusion of a gain from an eminent domain claim.

The following table provides a reconciliation of EBITDA, EBITDAre, and Adjusted EBITDAre to net income (loss), the financial measure calculated and presented in accordance with GAAP that we consider the most directly comparable:

Reconciliation of Net Income (Loss) to EBITDA, EBITDAre and Adjusted EBITDAre for Host Inc. and Host L.P.

(in millions)

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
Net income (loss) ⁽¹⁾	$	(356	)	$	290		$	(359	)	$	479		$	(316	)	$	372		$	(675	)	$	851
Interest expense		40			43			77			86			66			46			143			132
Depreciation and amortization		168			166			332			336			166			159			498			495
Income taxes		(46	)		16			(83	)		18			(73	)		4			(156	)		22
EBITDA ⁽¹⁾		(194	)		515			(33	)		919			(157	)		581			(190	)		1,500
Gain on dispositions ⁽²⁾		(1	)		(57	)		—			(59	)
Gain on dispositions ⁽²⁾														(1	)		(273	)		(1	)		(332	)
Non-cash impairment expense														—			6			—			6
Equity investment adjustments:
Equity in (earnings) losses of affiliates		25			(4	)		21			(9	)		5			(4	)		26			(13	)
Pro rata EBITDAre of equity investments		(20	)		6			(14	)		16			(1	)		6			(15	)		22
EBITDAre and Adjusted EBITDAre ⁽¹⁾	$	(190	)	$	460		$	(26	)	$	867
EBITDAre⁽¹⁾														(154	)		316			(180	)		1,183
Adjustments to EBITDAre:
Severance at hotel properties⁽³⁾														43			—			44			—
Gain on property insurance settlement														—			(4	)		—			(4	)
Adjusted EBITDAre⁽¹⁾													$	(111	)	$	312		$	(136	)	$	1,179
___________

(1)

Net income, EBITDA, EBITDAre, Adjusted EBITDAre, NAREIT FFO and Adjusted FFO for the ~~quarter~~year-to-date ended ~~June~~September 30, 2020 include a gain of $12 million from the sale of land adjacent to The Phoenician hotel and a loss of $14 million related to inventory impairment expense recorded by our Maui timeshare joint venture, reflected through equity in (earnings) losses of affiliates.

(2)	Reflects the sale of ~~four~~12 hotels in 2019.

(3)	Including severance costs, our Adjusted EBITDAre would have been $(154) million for the third quarter 2020 and $(180) million year-to-date 2020. Including severance costs, our Adjusted FFO would have been $(123) million for the third quarter 2020 and $(146) million year-to-date 2020.

FFO Measures

We present NAREIT FFO and NAREIT FFO per diluted share as non-GAAP measures of our performance in addition to our earnings per share (calculated in accordance with GAAP). We calculate NAREIT FFO per diluted share as our NAREIT FFO (defined as set forth below) for a given operating period, as adjusted for the effect of dilutive securities, divided by the number of fully diluted shares outstanding during such period in accordance with NAREIT guidelines. Effective January 1, 2019, we adopted NAREIT’s definition of FFO included in NAREIT’s Funds From Operations White Paper – 2018 Restatement. The adoption did not result in a change in the way we calculate NAREIT FFO. NAREIT defines FFO as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments and adjustments for consolidated partially-owned entities and unconsolidated affiliates. Adjustments for consolidated partially-owned entities and unconsolidated affiliates are calculated to reflect our pro rata share of the FFO of those entities on the same basis.

We also present Adjusted FFO per diluted share when evaluating our performance because management believes that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance. Management historically has made the adjustments detailed below in evaluating our performance, in our annual budget process, and for our compensation programs. We believe that the presentation of Adjusted FFO per diluted share, when combined with both the primary GAAP presentation of earnings per share and FFO per diluted share as defined by NAREIT, provides useful supplemental information that is beneficial to an investor’s understanding of our operating performance. We adjust NAREIT FFO per diluted share for the following items, which may occur in any period, and refer to this measure as Adjusted FFO per diluted share:

•

Gains and Losses on the Extinguishment of Debt – We exclude the effect of finance charges and premiums associated with the extinguishment of debt, including the acceleration of the write-off of deferred financing costs from the original issuance of the debt being redeemed or retired and incremental interest expense incurred during the refinancing period. We also exclude the gains on debt repurchases and the original issuance costs associated with the retirement of preferred stock. We believe that these items are not reflective of our ongoing finance costs.

•

Severance Expense – Effective for the third quarter of 2020, in certain circumstances, we will add back hotel-level severance expenses when we do not believe they are reflective of the ongoing operation of our properties. Situations that would result in a severance add back include (i) costs incurred as part of a broad-based reconfiguration of the operating model with the specific hotel operator for a portfolio of hotels and (ii) costs incurred at a specific hotel due to a broad-based and significant restructuring of a hotel and/or its workforce. We do not add back corporate-level severance costs or severance costs at an individual hotel that we consider to be incurred in the normal course of business.

In unusual circumstances, we also may adjust NAREIT FFO for gains or losses that management believes are not representative of our current operating performance. For example, in 2017, as a result of the reduction of the U.S. federal corporate income tax rate from 35% to 21% by the Tax Cuts and Jobs Act, we remeasured our domestic deferred tax assets as of December 31, 2017 and recorded a one-time adjustment to reduce ~~the~~our deferred tax assets and to increase the provision for income taxes by approximately $11 million. We do not consider this adjustment to be reflective of our ongoing operating performance and, therefore, excluded this item from Adjusted FFO.

The following table provides a reconciliation of the differences between our non-GAAP financial measures, NAREIT FFO and Adjusted FFO (separately and on a per diluted share basis), and net income (loss), the financial measure calculated and presented in accordance with GAAP that we consider most directly comparable:

Host Inc. Reconciliation of Diluted Earnings (Loss) per Common Share to

NAREIT and Adjusted Funds From Operations per Diluted Share

(in millions, except per share amount)

	Quarter ended June 30,						Year-to-date ended June 30,						Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020			2019			2020			2019			2020			2019
Net income (loss)⁽¹⁾	$	(356	)	$	290		$	(359	)	$	479		$	(316	)	$	372		$	(675	)	$	851
Less: Net (income) loss attributable to non-controlling interests		4			(4	)		4			(7	)		3			(4	)		7			(11	)
Net income (loss) attributable to Host Inc.		(352	)		286			(355	)		472			(313	)		368			(668	)		840
Adjustments:
Gain on dispositions ⁽²⁾		(1	)		(57	)		—			(59	)		(1	)		(273	)		(1	)		(332	)
Tax on dispositions														—			(3	)		—			(3	)
Gain on property insurance settlement														—			(4	)		—			(4	)
Depreciation and amortization		166			165			331			334			165			159			496			493
Non-cash impairment expense														—			6			—			6
Equity investment adjustments:
Equity in (earnings) losses of affiliates		25			(4	)		21			(9	)		5			(4	)		26			(13	)
Pro rata FFO of equity investments		(20	)		4			(17	)		13			(4	)		3			(21	)		16
Consolidated partnership adjustments:
FFO adjustment for non-controlling partnerships		—			—			(1	)		1			—			—			(1	)		1
FFO adjustments for non-controlling interests of Host L.P.		(2	)		(1	)		(3	)		(3	)		(2	)		1			(5	)		(2	)
NAREIT FFO ⁽¹⁾		(184	)		393			(24	)		749			(150	)		253			(174	)		1,002
Adjustments to NAREIT FFO:
Loss on debt extinguishment		1			—			1			—			27			4			28			4
Severance at hotel properties ⁽³⁾														43			—			44			—
Adjusted FFO ⁽¹⁾	$	(183	)	$	393		$	(23	)	$	749		$	(80	)	$	257		$	(102	)	$	1,006

For calculation on a per share basis ⁽³⁾:
For calculation on a per share basis ⁽⁴⁾:

Diluted weighted average shares outstanding - EPS, NAREIT FFO and Adjusted FFO		705.1			739.4			706.7			740.2			705.2			725.8			706.1			735.4
Diluted earnings (loss) per common share	$	(.50	)	$	.39		$	(.50	)	$	.64		$	(.44	)	$	.51		$	(.95	)	$	1.14
NAREIT FFO and Adjusted FFO per diluted share	$	(.26	)	$	.53		$	(.03	)	$	1.01
NAREIT FFO per diluted share													$	(.21	)	$	.35		$	(.25	)	$	1.36
Adjusted FFO per diluted share													$	(.11	)	$	.35		$	(.14	)	$	1.37
___________

~~(1-2)~~(1-3)

Refer to the corresponding footnote on the Reconciliation of Net Income (Loss) to EBITDA, EBITDAre and Adjusted EBITDAre for Host Inc. and Host L.P.

~~(3)~~(4)

Diluted earnings (loss) per common share, NAREIT FFO per diluted share and Adjusted FFO per diluted share are adjusted for the effects of dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans, preferred OP units held by non-controlling partners and other non-controlling interests that have the option to convert their limited partner interests to common OP units. No effect is shown for securities if they are anti-dilutive.

Hotel Property Level Operating Results

We present certain operating results for our hotels, such as hotel revenues, expenses, food and beverage profit, and EBITDA (and the related margins), on a hotel-level pro forma basis as supplemental information for our investors. Our hotel results reflect the operating results of our hotels as discussed in All Owned Hotel Operating Statistics above. We present all owned hotel EBITDA to help us and our investors evaluate the ongoing operating performance of our ~~properties~~hotels after removing the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization expense). Corporate-level costs and expenses also are removed to arrive at property-level results. We believe these property-level results provide investors with supplemental information about the ongoing operating performance of our hotels. All owned hotel results are presented both by location and for our properties in the aggregate. While severance expense is not uncommon at the individual property level in the normal course of business, we eliminate from our hotel level operating results severance costs related to broad-based and significant property-level restructuring that is not considered to be within the normal course of business, as we believe this provides useful supplemental information that is beneficial to an investor’s understanding of our ongoing operating performance. We also eliminate depreciation and amortization expense because, even though depreciation and amortization expense are property-level expenses, these non-cash expenses, which are based on historical cost accounting for real estate assets, implicitly assume that the value of real estate assets diminishes predictably over time. As noted earlier, because real estate values have historically risen or fallen with market conditions, many real estate industry investors have considered presentation of historical cost accounting for operating results to be insufficient.

Because of the elimination of corporate-level costs and expenses, gains or losses on disposition and depreciation and amortization expense, the hotel operating results we present do not represent our total revenues, expenses, operating profit or net income and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our consolidated statements of operations include such amounts, all of which should be considered by investors when evaluating our performance.

While management believes that presentation of all owned hotel results is a measure that provides useful information in evaluating our ongoing performance, this measure is not used to allocate resources or to assess the operating performance of each of ~~these~~our hotels, as these decisions are based on data for individual hotels and are not based on all owned hotel results in the aggregate. For these reasons, we believe all owned hotel operating results, when combined with the presentation of GAAP operating profit, revenues and expenses, provide useful information to investors and management.

The following tables present certain operating results and statistics for our hotels for the periods presented herein and a reconciliation of the differences between all owned hotel pro forma EBITDA, a non-GAAP financial measure, and net income (loss), the financial measure calculated and presented in accordance with GAAP that we consider most directly comparable. Similar reconciliations of the differences between (i) hotel revenues and (ii) our revenues as calculated and presented in accordance with GAAP (each of which is used in the applicable margin calculation), and between (iii) hotel expenses and (iv) operating costs and expenses as calculated and presented in accordance with GAAP, also are included in the reconciliation:

All Owned Hotel Pro Forma Results for Host Inc. and Host L.P.

(in millions, except hotel statistics)

	Quarter ended June 30,						Year-to-date ended June 30,							Quarter ended September 30,						Year-to-date ended September 30,
	2020			2019			2020				2019			2020			2019			2020			2019
Number of hotels		80			80			80				80			80			80			80			80
Number of rooms		46,670			46,670			46,670				46,670			46,674			46,674			46,674			46,674
Change in hotel Total RevPAR-										��
Constant US$		(92.9	)%		—			(57.9	)%			—			(83.9	)%		—			(65.9	)%		—
Nominal US$		(92.9	)%		—			(57.9	)%			—			(83.9	)%		—			(65.9	)%		—
Change in hotel RevPAR -
Constant US$		(93.0	)%		—			(59.2	)%			—			(84.1	)%		—			(67.2	)%		—
Nominal US$		(93.0	)%		—			(59.3	)%			—			(84.2	)%		—			(67.2	)%		—
Operating profit (loss) margin ⁽¹⁾		(342.7	)%		18.9	%		(31.5	)%			17.3	%		(160.6	)%		10.9	%		(50.4	)%		15.3	%
All Owned Hotel Pro Forma EBITDA margin ⁽²⁾⁽¹⁾		(155.3	)%		31.9	%		1.6	%			31.2	%		(46.0	)%		25.6	%		(5.3	)%		29.5	%
Food and beverage profit margin ⁽¹⁾		(254.5	)%		35.4	%		16.7	%			34.8	%		(132.3	)%		23.8	%		4.3	%		31.7	%
All Owned Hotel Pro Forma food and beverage profit margin ⁽²⁾⁽¹⁾		(254.5	)%		35.6	%		16.7	%			34.9	%		(54.8	)%		23.7	%		10.8	%		31.8	%

Net income (loss)	$	(356	)	$	290		$	(359	)		$	479		$	(316	)	$	372		$	(675	)	$	851
Depreciation and amortization		168			166			332				336			166			165			498			501
Interest expense		40			43			77				86			66			46			143			132
Provision (benefit) for income taxes		(46	)		16			(83	)			18			(73	)		4			(156	)		22
Gain on sale of property and corporate level income/expense		34			(44	)		51				(33	)		23			(263	)		74			(296	)
Pro forma adjustments⁽²⁾		—			(25	)		—				(40	)
Severance at hotel properties⁽²⁾															43			—			44			—
Pro forma adjustments⁽³⁾															—			(14	)		—			(54	)
All Owned Hotel Pro Forma EBITDA	$	(160	)	$	446		$	18			$	846		$	(91	)	$	310		$	(72	)	$	1,156

	Quarter ended June 30, 2020									Quarter ended June 30, 2019										Quarter ended September 30, 2020												Quarter ended September 30, 2019
				Adjustments								Adjustments											Adjustments						��						Adjustments
	GAAP Results			Depreciation and corporate level items			All Owned Hotel Pro Forma Results ⁽³⁾			GAAP Results		Pro forma adjustments⁽³⁾			Depreciation and corporate level items			All Owned Hotel Pro Forma Results ⁽³⁾		GAAP Results			Severance at hotel properties (2)			Depreciation and corporate level items			All Owned Hotel Pro Forma Results (3)			GAAP Results			Pro forma adjustments (3)			Depreciation and corporate level items			All Owned Hotel Pro Forma Results (3)
Revenues
Room	$	61		$	—		$	61		$	931	$	(62	)	$	—		$	869	$	126		$	—		$	—		$	126		$	830		$	(34	)	$	—		$	796
Food and beverage		11			—			11			449		(19	)		—			430		31			—			—			31			341			(12	)		—			329
Other		31			—			31			103		(4	)		—			99		41			—			—			41			91			(4	)		—			87
Total revenues		103			—			103			1,483		(85	)		—			1,398		198			—			—			198			1,262			(50	)		—			1,212
Expenses
Room		43			—			43			226		(14	)		—			212		69			(13	)		—			56			221			(9	)		—			212
Food and beverage		39			—			39			290		(13	)		—			277		72			(24	)		—			48			260			(9	)		—			251
Other		181			—			181			496		(33	)		—			463		191			(6	)		—			185			457			(18	)		—			439
Depreciation and amortization		168			(168	)		—			166		—			(166	)		—		166			—			(166	)		—			165			—			(165	)		—
Corporate and other expenses		25			(25	)		—			25		—			(25	)		—		18			—			(18	)		—			26			—			(26	)		—
Gain on insurance and business interruption settlements																					—			—			—			—			(4	)		—			4			—
Total expenses		456			(193	)		263			1,203		(60	)		(191	)		952		516			(43	)		(184	)		289			1,125			(36	)		(187	)		902
Operating Profit (Loss) - All Owned Hotel Pro Forma EBITDA	$	(353	)	$	193		$	(160	)	$	280	$	(25	)	$	191		$	446
Operating Profit - All Owned Hotel Pro Forma EBITDA																				$	(318	)	$	43		$	184		$	(91	)	$	137		$	(14	)	$	187		$	310

	Year-to-date ended June 30, 2020								Year-to-date ended June 30, 2019										Year-to-date ended September 30, 2020												Year-to-date ended September 30, 2019
				Adjustments							Adjustments											Adjustments												Adjustments
	GAAP Results			Depreciation and corporate level items			All Owned Hotel Pro Forma Results⁽³⁾		GAAP Results		Pro forma adjustments(3)			Depreciation and corporate level items			All Owned Hotel Pro Forma Results ⁽³⁾		GAAP Results			Severance at hotel properties (2)			Depreciation and corporate level items			All Owned Hotel Pro Forma Results (3)			GAAP Results			Pro forma adjustments (3)			Depreciation and corporate level items			All Owned Hotel Pro Forma Results (3)
Revenues
Room	$	687		$	—		$	687	$	1,788	$	(111	)	$	—		$	1,677	$	813		$	—		$	—		$	813		$	2,618		$	(145	)	$	—		$	2,473
Food and beverage		341			—			341		882		(39	)		—			843		372			—			—			372			1,223			(51	)		—			1,172
Other		127			—			127		203		(11	)		—			192		168			—			—			168			294			(15	)		—			279
Total revenues		1,155			—			1,155		2,873		(161	)		—			2,712		1,353			—			—			1,353			4,135			(211	)		—			3,924
Expenses
Room		230			—			230		443		(28	)		—			415		299			(13	)		—			286			664			(36	)		—			628
Food and beverage		284			—			284		575		(26	)		—			549		356			(24	)		—			332			835			(36	)		—			799
Other		623			—			623		969		(67	)		—			902		814			(7	)		—			807			1,426			(85	)		—			1,341
Depreciation and amortization		332			(332	)		—		336		—			(336	)		—		498			—			(498	)		—			501			—			(501	)		—
Corporate and other expenses		50			(50	)		—		54		—			(54	)		—		68			—			(68	)		—			80			—			(80	)		—
Gain on insurance and business interruption settlements																				—			—			—			—			(4	)		—			4			—
Total expenses		1,519			(382	)		1,137		2,377		(121	)		(390	)		1,866		2,035			(44	)		(566	)		1,425			3,502			(157	)		(577	)		2,768
Operating Profit (Loss) - All Owned Hotel Pro Forma EBITDA	$	(364	)	$	382		$	18	$	496	$	(40	)	$	390		$	846
Operating Profit - All Owned Hotel Pro Forma EBITDA																			$	(682	)	$	44		$	566		$	(72	)	$	633		$	(54	)	$	577		$	1,156
___________

(1)

Profit margins are calculated by dividing the applicable operating profit by the related revenue amount. GAAP profit margins are calculated using amounts presented in the unaudited condensed consolidated statements of operations. Hotel margins are calculated using amounts presented in the above tables.

(2)	Including severance costs, our All Hotel Pro Forma EBITDA would have been $(134) million for the third quarter 2020 and $(116) million year-to-date 2020.

(3)

Pro forma adjustments represent the following items: (i) the elimination of results of operations of our sold hotels, which operations are included in our unaudited condensed consolidated statements of operations as continuing operations and (ii) the addition of results for periods prior to our ownership for hotels acquired during the presented periods. For this presentation, we no longer adjust for certain items such as gains on business interruption insurance settlements, the results of our leased office buildings and other non-hotel revenue and expense items, and they are included in the All Owned Hotel Pro Forma results.

COVID-19 Non-GAAP Financial Measures

Hotel-level Operating Loss

We present hotel-level operating loss because management believes this metric is helpful to investors to evaluate the monthly operating performance of our properties during the COVID-19 pandemic. We further adjust All Owned Hotel Pro Forma EBITDA to

reflect benefits for furloughed employees in the month that they are provided to the employees ofat our ~~properties,~~hotels, replacing the related GAAP expense accrual. While furlough costs may arise in various situations, the furlough costs incurred during the COVID-19 pandemic are unusually large and not reflective of how wages and benefits are generally accrued and ~~paid, therefore~~paid. Therefore, management adjusts All Owned Hotel Pro Forma EBITDA to include the furlough costs based on the timing that they are provided to the employees of our operators to better reflect monthly costs and evaluate the hotel performance. We accrue for the anticipated furlough costs when our hotel managers have committed to the continuation of these benefits regardless of the timing of the benefits. For example, in March 2020 we accrued $35 million for April and May benefits for furloughed employees at our Marriott- and Hyatt-managed hotels. In June 2020, we accrued $32 million for the July, August and September benefits for our Marriott-managed hotels. As a result, our GAAP operating results reflect the timing of the commitment rather than the actual month of the benefits. While the net impact of the accrual is not significant in the evaluation of our hotel operations on a quarterly basis, we adjust for the timing of the accrual on a monthly basis to include the expense in the month that the furlough benefits are provided in order to evaluate the month-to-month changes in operating results at our properties exclusive of the timing of the accrual. Hotel-level operating loss is not intended to be, and should not be used as, a substitute for GAAP net income (loss). Because of the elimination of corporate-level costs and expenses, gains or losses on disposition and depreciation and amortization expense, the hotel-level monthly operating results we present do not represent our total operating results and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our consolidated statements of operations include such amounts, all of which should be considered by investors when evaluating our performance.

The following table provides a reconciliation of the differences between our non-GAAP financial measure, hotel-level operating loss, and net loss, the financial measure calculated and presented in accordance with GAAP that we consider most directly ~~comparable.~~comparable:

Reconciliation of Net Loss to Hotel-level Operating Loss for Host Inc. and Host L.P.

(in millions)

	April			May			June			Quarter ended June 30, 2020			Quarter ended September 30, 2020			Quarter ended June 30, 2020
Net loss	$	(120	)	$	(114	)	$	(122	)	$	(356	)	$	(316	)	$	(356	)
Depreciation and amortization		54			56			58			168			166			168
Interest expense		14			13			13			40			66			40
Benefit for income taxes		(8	)		(16	)		(22	)		(46	)		(73	)		(46	)
Gain on sale of property and corporate level income/expense		7			11			16			34			23			34
Severance at the hotel properties														43			1
All Owned Hotel Pro Forma EBITDA		(53	)		(50	)		(57	)		(160	)		(91	)		(159	)
Benefits for furloughed employees adjustment		(20	)		(3	)		20			(3	)		(6	)		(3	)
Hotel-level operating loss	$	(73	)	$	(53	)	$	(37	)	$	(163	)	$	(97	)	$	(162	)

Cash Burn

We present cash burn because management believes this metric is helpful to investors to evaluate ~~the~~ our ability to continue to fund operations during periods where hotels have suspended operations or are operating at very low levels of occupancy due to the COVID-19 pandemic We define cash burn as net cash from operating activities adjusted for (i) capital expenditures; (ii) changes in short term assets and liabilities; and (iii) contributions to equity investments, as further described below. Cash burn is not intended to be, and should not be used as, a substitute for GAAP cash flow as it does not reflect the issuance or repurchase of equity, the payment of dividends, the issuance or repayment of debt, or other investing activities such as the purchase or sale of ~~properties.~~hotels. Adjustments include:

•

Capital Expenditures – Capital expenditures are included in the ~~overall~~ cash burn amount as they represent a significant on-going cash outflow for us. While we continually evaluate our capital ~~expenditure~~expenditures program to appropriately balance improving and renewing our hotel portfolio with our overall cash needs; we continue to anticipate capital expenditures to be a significant cash outflow.

•

Changes in short term assets and liabilities – We eliminate changes in short-term assets and liabilities, including due from managers, other assets and other liabilities, that primarily represent timing of cash inflows and outflows. As a result, cash burn includes income and expenses in better alignment with how these items are reflected on the statement of operations. These items generally represent receipts and payments that will be settled within the year and do not reflect our cash savings or liquidity needs on an on-going basis.

•

Contributions to equity investments – We include contributions to equity investments that have been necessary due to the depressed operations for these investments during the COVID-19 pandemic. These contributions are included as investing activities on the consolidated statements of cash flows.

The following table provides a reconciliation of our ~~second quarter~~net cash used in operating activities per our statements of cash flows to cash ~~burn.~~burn:

Reconciliation of GAAP Net Cash Used in Operating Activities to Cash Burn for Host Inc. and Host L.P.

(in millions)

	Quarter ended June 30, 2020			Quarter ended September 30, 2020			Quarter ended June 30, 2020
GAAP net cash used in operating activities	$	(172	)	$	(149	)	$	(172	)

Capital expenditures		(169	)		(84	)		(169	)
Contributions to equity investments		(1	)		(1	)		(1	)
Timing adjustments
Change in due from managers		(31	)
Change in due from/to managers					(82	)		(31	)
Change in other assets		(17	)		37			(17	)
Change in other liabilities		(9	)		12			(9	)
Cash burn	$	(399	)	$	(267	)	$	(399	)

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

All information in this section applies to Host Inc. and Host L.P.

Interest Rate Sensitivity

As of ~~June~~September 30, 2020 and December 31, 2019, ~~62%~~56% and 74%, respectively, of our outstanding debt bore interest at fixed rates. To manage interest rate risk applicable to our debt, we may enter into interest rate swaps or caps. The interest rate derivatives into which we enter are strictly to hedge interest rate risk, and are not for trading purposes. The percentages above reflect the effect of any derivatives into which we have entered to manage interest rate risk. No interest rate hedging transactions were entered into during the first ~~or second~~three quarters of 2020. See Item 7A of our most recent Annual Report on Form 10–K.

Exchange Rate Sensitivity

As we have operations outside of the United States (specifically, the ownership of hotels in Brazil and Canada and a minority investment in a joint venture in India), currency exchange risks arise in the normal course of our business. To manage the currency exchange risk, we may enter into forward or option contracts or hedge our investment through the issuance of foreign currency denominated debt. During the ~~second~~third quarter of 2020, ~~upon the maturity of a~~two foreign currency forward purchase ~~contract~~contracts matured, each with a notional amount of CAD 2537 million ($1827 million), ~~for which~~and we ~~received approximately $1~~paid $4 million in the aggregate upon settlement. In replacement of the maturing contracts, we entered into two new foreign currency forward purchase contracts, each with a ~~new~~notional amount of CAD 37 million ($28 million) that mature in March 2021. We also have a foreign currency forward purchase contract with a notional amount of CAD 25 million ($18 million) that matures in February 2021. ~~We also have two foreign currency forward purchase contracts, each with a notional amount of CAD 37.1 million ($27 million) that mature in September 2020.~~ The foreign currency exchange agreements into which we have entered are strictly to hedge foreign currency risk and not for trading purposes.

See Item 7A of our most recent Annual Report on Form 10-K.

Item 4.

Controls and Procedures

Controls and Procedures (Host Hotels & Resorts, Inc.)

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and ~~Principal~~Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and ~~Principal~~Chief Financial Officer have concluded that these disclosure controls and procedures are effective.

Changes to Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Controls and Procedures (Host Hotels & Resorts, L.P.)

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including Host Inc.’s Chief Executive Officer and ~~Principal~~Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, Host Inc.’s Chief Executive Officer and ~~Principal~~Chief Financial Officer have concluded that these disclosure controls and procedures are effective.

Changes to Internal Control over Financial Reporting

PART II. OTHER INFORMATION

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities (Host Hotels & Resorts, Inc.)

On August 5, 2019, Host Inc. announced an increase from $500 million to $1 billion in the amount authorized under its share repurchase program. The common stock may be purchased from time to time depending upon market conditions, and repurchases may be made in the open market or through private transactions or by other means, including principal transactions with various financial institutions, accelerated share repurchases, forwards, options and similar transactions, and through one or more trading plans designed to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. The program does not obligate us to repurchase any specific number of shares or any specific dollar amount, and may be suspended at any time at our discretion. Repurchases are currently restricted under the credit facility, as amended.

Period

Total Number of
Host Inc. Common Shares Purchased

Average Price Paid
per Common Share

Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs

Approximate Dollar Value of
Common Shares that May Yet Be Purchased Under the Plans or Programs
(in millions)

April 1, 2020 – April 30, 2020

––

$
––

––

$
371

May 1, 2020 – May 31, 2020

––

––

––

371

June 1, 2020 – June 30, 2020

––

––

––

371

Total

––

$
––

––

$
371

Period

Total Number of
Host Inc. Common Shares Purchased

Average Price Paid
per Common Share

Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs

Approximate Dollar Value of

Common Shares that May Yet Be Purchased Under the Plans or Programs

(in millions)

July 1, 2020 – July 31, 2020

––

371

August 1, 2020 – August 31, 2020

––

371

September 1, 2020 – September 30, 2020

––

371

Total

––

371

Issuer Purchases of Equity Securities (Host Hotels & Resorts, L.P.)

Period

Total Number of
OP Units Purchased

Average Price
Paid per Unit

Total Number of OP
Units Purchased as Part of Publicly Announced
Plans or Programs

Approximate Dollar Value
of Units that May Yet Be
Purchased Under the Plans
or Programs (in millions)

~~April~~July 1, 2020 – ~~April 30,~~July 31 2020

~~17,846~~379

1.021494 shares of Host Hotels & Resorts, Inc. common stock

––

~~May~~August 1, 2020 – ~~May~~August 31, 2020

~~149,049~~10,850

1.021494 shares of Host Hotels & Resorts, Inc. common stock

––

~~June~~September 1, 2020 – ~~June~~September 30, 2020

~~12,303~~14,753

1.021494 shares of Host Hotels & Resorts, Inc. common stock

––

Total

~~179,198~~25,982

––

*	Reflects common OP units offered for redemption by limited partners in exchange for shares of Host Inc.’s common stock.

Item 6.

Exhibits

In reviewing the agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the company, its subsidiaries or other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

•

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

•

have been qualified by disclosures that were made to other parties in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

•

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

•

were made only as of the date of the applicable agreement or such other date or date as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representation and warranties may not describe the actual state of affairs as the date they were made or at any other time.

The exhibits listed on the accompanying Exhibit Index are filed as part of this report and such Exhibit Index is incorporated herein by reference.

Exhibit No.		Description

104		~~Material Contracts~~Instruments Defining Rights of Security Holders


~~10.12~~4.13		~~First Amendment to Fifth Amended and Restated Credit Agreement,~~Sixth Supplemental Indenture, dated ~~as of June 26,~~August 20, 2020, ~~among~~between Host Hotels & Resorts, L.P., and The Bank of ~~America, N.A.,~~New York Mellon, as ~~administrative agent, and~~trustee, to the ~~lenders party thereto~~Indenture dated May 15, 2015 (incorporated by reference to Exhibit ~~10.1~~4.1 to ~~the combined Current Report on Form 8-K of~~ Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P., Current Report on Form 8-K filed on ~~June 29, 2020).~~August 21, 2020.
~~10.13~~		Host Hotels & Resorts 2020 Comprehensive Stock and Cash Incentive Plan effective as of May 15, 2020 (incorporated by reference to Appendix A to the Host Hotels & Resorts, Inc. Definitive Proxy Statement on Schedule 14A filed with the Commission on April 3, 2020).
10.14*		Form of 2020 Restricted Stock Unit Agreement for use under the Host Hotels & Resorts 2020 Comprehensive Stock and Cash Incentive Plan for corporate objectives and total stockholder return based vesting awards.
10.15*		~~Form of 2020 Restricted Stock Unit Agreement for use under the Host Hotels & Resorts 2020 Comprehensive Stock and Cash Incentive Plan for time-based vesting awards.~~
31		Rule 13a-14(a)/15d-14(a) Certifications

31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, Inc.

31.2*		Certification of ~~Principal~~Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, Inc.

31.3*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, L.P.

31.4*		Certification of ~~Principal~~Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, L.P.

32		Section 1350 Certifications

32.1†*		Certificate of Chief Executive Officer and ~~Principal~~Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, Inc.

32.2†*		Certificate of Chief Executive Officer and ~~Principal~~Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Host Hotels & Resorts, L.P.

Exhibit No.		Description
101		XBRL

101.SCH		Inline XBRL Taxonomy Extension Schema Document. Submitted electronically with this report.

101.CAL		Inline XBRL Taxonomy Calculation Linkbase Document. Submitted electronically with this report.

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document. Submitted electronically with this report.

101.LAB		Inline XBRL Taxonomy Label Linkbase Document. Submitted electronically with this report.

101.PRE		Inline XBRL Taxonomy Presentation Linkbase Document. Submitted electronically with this report.

104		Cover Page Interactive Data File ~~(embedded within the Inline~~(formatted as inline XBRL ~~document)~~and contained in Exhibit 101).

The following materials, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations for the Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, Inc.; (ii) the Condensed Consolidated Balance Sheets at ~~June~~September 30, 2020 and December 31, 2019, respectively, for Host Hotels & Resorts, Inc.; (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, Inc.; (iv) the Condensed Consolidated Statements of Cash Flows for the Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, Inc. (v) the Condensed Consolidated Statements of Operations for the Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, L.P.; (vi) the Condensed Consolidated Balance Sheets at ~~June~~September 30, 2020 and December 31, 2019, respectively, for Host Hotels & Resorts, L.P.; (vii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarter and Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, L.P.; (viii) the Condensed Consolidated Statements of Cash Flows for the Year-to-date ended ~~June~~September 30, 2020 and 2019, respectively, for Host Hotels & Resorts, L.P.; and (ix) Notes to Condensed Consolidated Financial Statements.

*	Filed herewith.

†

This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			HOST HOTELS & RESORTS, INC.

~~July 31,~~November 6, 2020			/S/ BRIAN G. MACNAMARA
			Brian G. Macnamara Senior Vice President, ~~Principal Financial Officer,~~ Corporate Controller

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			HOST HOTELS & RESORTS, L.P. By: HOST HOTELS & RESORTS, INC., its general partner

~~July 31,~~November 6, 2020			/S/ BRIAN G. MACNAMARA
			Brian G. Macnamara Senior Vice President, ~~Principal Financial Officer,~~ Corporate Controller of Host Hotels & Resorts, Inc., general partner of Host Hotels & Resorts, L.P.

5354

	Total Portfolio								Open Hotels⁽¹⁾
	April			May			June		April			May			June
Number of hotels		80			80			80		45			45			47
Number of rooms		46,669			46,670			46,670		26,379			26,379			27,280

Average Occupancy Percentage		6.9	%		8.8	%	10.7%			12.1	%		15.3	%	16.3%
Average Room Rate	$	128.54		$	150.16		$	193.67	$	134.01		$	146.09		$	182.26
RevPAR	$	8.92		$	13.29		$	20.77	$	16.16		$	22.37		$	29.71
___________

	Quarter ended June 30, 2020				Percent change vs. Quarter ended June 30, 2019
	Room nights (in thousands)		Room revenues (in thousands)		Room nights			Room revenues
Transient business		198	$	37		(90.0	)%		(92.8	)%
Group business		134		18		(90.0	)		(94.3	)
Contract business		43		6		(74.1	)		(83.3	)