UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20202021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from     to

Commission File Number: 001-07782

 

Parsons Corporation

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

95-3232481

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

5875 Trinity Parkway #300

Centreville, Virginia

20120

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (703) 988-8500

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $1 par value

 

PSN

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of July 27, 2020,28, 2021, the registrant had 100,724,683102,502,780 shares of common stock, $1.00 par value per share, outstanding.

 

 


Table of Contents

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

1

Item 1.

Financial Statements (Unaudited)

 

1

 

Consolidated Balance Sheets

 

1

 

Consolidated Statements of Income

 

2

 

Consolidated Statements of Comprehensive Income

 

3

 

Consolidated Statements of Cash Flows

 

4

 

Consolidated Statements of Shareholders’ Equity (Deficit)

 

5

 

Notes to Unaudited Consolidated Financial Statements

 

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

40

Item 4.

Controls and Procedures

 

40

PART II.

OTHER INFORMATION

 

41

Item 1.

Legal Proceedings

 

41

Item 1A.

Risk Factors

 

41

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

41

Item 3.

Defaults Upon Senior Securities

 

41

Item 4.

Mine Safety Disclosures

 

41

Item 5.

Other Information

 

4142

Item 6.

Exhibits

 

42

 

Signatures

 

43

 

 

 

 

i


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except share information)

(Unaudited)

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Assets

Assets

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

Current assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents (including $31,221 and $51,171 Cash of consolidated joint ventures)

 

$

129,579

 

 

$

182,688

 

Cash and cash equivalents (including $57,563 and $75,220 Cash of consolidated joint ventures)

 

$

483,443

 

 

$

483,609

 

Restricted cash and investments

 

 

7,041

 

 

 

12,686

 

Restricted cash and investments

 

 

1,145

 

 

 

3,606

 

Accounts receivable, net (including $257,967 and $166,355 Accounts receivable of consolidated joint ventures, net)

 

 

717,358

 

 

 

671,492

 

Accounts receivable, net (including $173,640 and $190,643 Accounts receivable of consolidated joint ventures, net)

 

 

637,980

 

 

 

698,578

 

Contract assets (including $27,010 and $26,458 Contract assets of consolidated joint ventures)

 

 

645,556

 

 

 

575,089

 

Contract assets (including $25,192 and $23,498 Contract assets of consolidated joint ventures)

 

 

568,239

 

 

 

576,568

 

Prepaid expenses and other current assets (including $8,524 and $11,182 Prepaid expenses and other current assets of consolidated joint ventures)

 

 

89,662

 

 

 

84,454

 

Prepaid expenses and other current assets (including $6,657 and $3,045 Prepaid expenses and other current assets of consolidated joint ventures)

 

 

103,599

 

 

 

80,769

 

Total current assets

 

 

1,589,196

 

 

 

1,526,409

 

Total current assets

 

 

1,794,406

 

 

 

1,843,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net (including $2,672 and $2,945 Property and equipment of consolidated joint ventures, net)

 

 

124,764

 

 

 

122,751

 

Property and equipment, net (including $2,283 and $2,629 Property and equipment of consolidated joint ventures, net)

 

 

110,617

 

 

 

121,027

 

Right of use assets, operating leases

 

 

225,054

 

 

 

233,415

 

Right of use assets, operating leases

 

 

194,484

 

 

 

210,398

 

Goodwill

 

 

1,045,344

 

 

 

1,047,425

 

Goodwill

 

 

1,263,060

 

 

 

1,261,978

 

Investments in and advances to unconsolidated joint ventures

 

 

64,905

 

 

 

68,620

 

Investments in and advances to unconsolidated joint ventures

 

 

86,045

 

 

 

68,975

 

Intangible assets, net

 

 

214,936

 

 

 

259,858

 

Intangible assets, net

 

 

197,985

 

 

 

245,958

 

Deferred tax assets

 

 

129,737

 

 

 

130,401

 

Deferred tax assets

 

 

147,146

 

 

 

130,200

 

Other noncurrent assets

 

 

57,246

 

 

 

61,489

 

Other noncurrent assets

 

 

45,554

 

 

 

56,038

 

Total assets

 

$

3,451,182

 

 

$

3,450,368

 

Total assets

 

$

3,839,297

 

 

$

3,937,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

Current liabilities:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable (including $91,969 and $85,869 Accounts payable of consolidated joint ventures)

 

$

209,858

 

 

$

216,613

 

Accounts payable (including $85,425 and $97,810 Accounts payable of consolidated joint ventures)

 

$

191,688

 

 

$

225,679

 

Accrued expenses and other current liabilities (including $112,014 and $74,857 Accrued expenses and other current liabilities of consolidated joint ventures)

 

 

642,357

 

 

 

639,863

 

Accrued expenses and other current liabilities (including $70,015 and $68,801 Accrued expenses and other current liabilities of consolidated joint ventures)

 

 

582,610

 

 

 

650,753

 

Contract liabilities (including $41,945 and $32,638 Contract liabilities of consolidated joint ventures)

 

 

219,037

 

 

 

230,681

 

Contract liabilities (including $35,260 and $33,922 Contract liabilities of consolidated joint ventures)

 

 

196,547

 

 

 

201,864

 

Short-term lease liabilities, operating leases

 

 

47,648

 

 

 

49,994

 

Short-term lease liabilities, operating leases

 

 

53,997

 

 

 

54,133

 

Income taxes payable

 

 

12,053

 

 

 

7,231

 

Income taxes payable

 

 

2,582

 

 

 

4,980

 

Total current liabilities

 

 

1,130,953

 

 

 

1,144,382

 

Short-term debt

 

 

50,000

 

 

 

50,000

 

Long-term employee incentives

 

 

22,122

 

 

 

56,928

 

Total current liabilities

 

 

1,077,424

 

 

 

1,187,409

 

Long-term debt

 

 

249,448

 

 

 

249,353

 

Long-term employee incentives

 

 

23,222

 

 

 

21,828

 

Long-term lease liabilities, operating leases

 

 

201,472

 

 

 

203,624

 

Long-term debt

 

 

590,876

 

 

 

539,998

 

Deferred tax liabilities

 

 

9,117

 

 

 

9,621

 

Long-term lease liabilities, operating leases

 

 

164,754

 

 

 

182,467

 

Other long-term liabilities

 

 

131,818

 

 

 

125,704

 

Deferred tax liabilities

 

 

12,690

 

 

 

12,285

 

Total liabilities

 

 

1,744,930

 

 

 

1,789,612

 

Other long-term liabilities

 

 

119,881

 

 

 

132,300

 

Total liabilities

 

 

1,988,847

 

 

 

2,076,287

 

Contingencies (Note 12)

Contingencies (Note 12)

 

 

 

 

 

 

 

 

Contingencies (Note 12)

 

 

 

 

 

 

 

 

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Shareholders' equity:

Shareholders' equity:

 

 

 

 

 

 

 

 

Common stock, $1 par value; authorized 1,000,000,000 shares; 146,495,690 and 146,440,701 shares issued; 23,929,462 and 21,772,888 public shares outstanding; 76,795,221 and 78,896,806 ESOP shares outstanding

 

 

146,496

 

 

 

146,441

 

Common stock, $1 par value; authorized 1,000,000,000 shares; 146,751,406 and 146,609,288 shares issued; 30,213,867 and 25,719,350 public shares outstanding; 72,288,913 and 76,641,312 ESOP shares outstanding

 

 

146,752

 

 

 

146,609

 

Treasury stock, 45,771,008 shares at cost

 

 

(934,240

)

 

 

(934,240

)

Treasury stock, 44,248,626 shares at cost

 

 

(899,328

)

 

 

(899,328

)

Additional paid-in capital

 

 

2,658,036

 

 

 

2,649,975

 

Additional paid-in capital

 

 

2,673,965

 

 

 

2,700,925

 

Accumulated deficit

 

 

(182,753

)

 

 

(218,025

)

Accumulated deficit

 

 

(102,019

)

 

 

(120,569

)

Accumulated other comprehensive loss

 

 

(19,991

)

 

 

(14,261

)

Accumulated other comprehensive loss

 

 

(5,905

)

 

 

(13,865

)

Total Parsons Corporation shareholders' equity

 

 

1,667,548

 

 

 

1,629,890

 

Total Parsons Corporation shareholders' equity

 

 

1,813,465

 

 

 

1,813,772

 

Noncontrolling interests

 

 

38,704

 

 

 

30,866

 

Noncontrolling interests

 

 

36,985

 

 

 

47,645

 

Total shareholders' equity

 

 

1,706,252

 

 

 

1,660,756

 

Total shareholders' equity

 

 

1,850,450

 

 

 

1,861,417

 

Total liabilities, redeemable common stock and shareholders' equity

 

$

3,451,182

 

 

$

3,450,368

 

Total liabilities and shareholders' equity

 

$

3,839,297

 

 

$

3,937,704

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1



PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands, except per share information)

(Unaudited)

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,894,147

 

 

$

879,356

 

 

$

979,459

 

 

$

1,754,053

 

 

$

1,950,452

 

Direct cost of contracts

 

 

749,324

 

 

 

784,723

 

 

 

1,518,956

 

 

 

1,498,960

 

 

 

680,328

 

 

 

749,324

 

 

 

1,349,410

 

 

 

1,518,956

 

Equity in earnings of unconsolidated joint ventures

 

 

3,769

 

 

 

11,634

 

 

 

9,883

 

 

 

22,031

 

 

 

9,428

 

 

 

3,769

 

 

 

16,958

 

 

 

9,883

 

Indirect, general and administrative expenses

 

 

187,640

 

 

 

225,359

 

 

 

371,414

 

 

 

402,878

 

Operating income (loss)

 

 

46,264

 

 

 

(8,706

)

 

 

69,965

 

 

 

14,340

 

Selling, general and administrative expenses

 

 

188,238

 

 

 

187,640

 

 

 

375,760

 

 

 

371,414

 

Operating income

 

 

20,218

 

 

 

46,264

 

 

 

45,841

 

 

 

69,965

 

Interest income

 

 

196

 

 

 

225

 

 

 

424

 

 

 

702

 

 

 

152

 

 

 

196

 

 

 

250

 

 

 

424

 

Interest expense

 

 

(4,159

)

 

 

(6,376

)

 

 

(8,181

)

 

 

(14,668

)

 

 

(4,910

)

 

 

(4,159

)

 

 

(9,451

)

 

 

(8,181

)

Other income (expense), net

 

 

715

 

 

 

1,506

 

 

 

263

 

 

 

1,547

 

 

 

405

 

 

 

715

 

 

 

(1,386

)

 

 

263

 

Total other expense

 

 

(3,248

)

 

 

(4,645

)

 

 

(7,494

)

 

 

(12,419

)

Income (loss) before income tax expense

 

 

43,016

 

 

 

(13,351

)

 

 

62,471

 

 

 

1,921

 

Income tax (expense) benefit

 

 

(11,891

)

 

 

53,496

 

 

 

(16,975

)

 

 

51,610

 

Total other income (expense)

 

 

(4,353

)

 

 

(3,248

)

 

 

(10,587

)

 

 

(7,494

)

Income before income tax expense

 

 

15,865

 

 

 

43,016

 

 

 

35,254

 

 

 

62,471

 

Income tax expense

 

 

(3,838

)

 

 

(11,891

)

 

 

(9,213

)

 

 

(16,975

)

Net income including noncontrolling interests

 

 

31,125

 

 

 

40,145

 

 

 

45,496

 

 

 

53,531

 

 

 

12,027

 

 

 

31,125

 

 

 

26,041

 

 

 

45,496

 

Net (income) loss attributable to noncontrolling interests

 

 

(7,826

)

 

 

114

 

 

 

(9,224

)

 

 

(3,531

)

Net income attributable to noncontrolling interests

 

 

(5,325

)

 

 

(7,826

)

 

 

(10,300

)

 

 

(9,224

)

Net income attributable to Parsons Corporation

 

$

23,299

 

 

$

40,259

 

 

$

36,272

 

 

$

50,000

 

 

$

6,702

 

 

$

23,299

 

 

$

15,741

 

 

$

36,272

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

 

$

0.44

 

 

$

0.36

 

 

$

0.59

 

 

$

0.07

 

 

$

0.23

 

 

$

0.15

 

 

$

0.36

 

Diluted

 

$

0.23

 

 

$

0.44

 

 

$

0.36

 

 

$

0.59

 

 

$

0.06

 

 

$

0.23

 

 

$

0.15

 

 

$

0.36

 

The accompanying notes are an integral part of these consolidated financial statements.

2



PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Net income including noncontrolling interests

 

$

31,125

 

 

$

40,145

 

 

$

45,496

 

 

$

53,531

 

 

$

12,027

 

 

$

31,125

 

 

$

26,041

 

 

$

45,496

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

 

 

3,104

 

 

 

2,240

 

 

 

(5,696

)

 

 

4,787

 

 

 

3,012

 

 

 

3,104

 

 

 

7,926

 

 

 

(5,696

)

Pension adjustments, net of tax

 

 

23

 

 

 

17

 

 

 

(38

)

 

 

26

 

 

 

19

 

 

 

23

 

 

 

38

 

 

 

(38

)

Comprehensive income including noncontrolling interests, net of tax

 

 

34,252

 

 

 

42,402

 

 

 

39,762

 

 

 

58,344

 

 

 

15,058

 

 

 

34,252

 

 

 

34,005

 

 

 

39,762

 

Comprehensive (income) loss attributable to noncontrolling interests, net of tax

 

 

(7,830

)

 

 

114

 

 

 

(9,220

)

 

 

(3,531

)

Comprehensive income attributable to noncontrolling interests, net of tax

 

 

(5,324

)

 

 

(7,830

)

 

 

(10,304

)

 

 

(9,220

)

Comprehensive income attributable to Parsons Corporation,

net of tax

 

$

26,422

 

 

$

42,516

 

 

$

30,542

 

 

$

54,813

 

 

$

9,734

 

 

$

26,422

 

 

$

23,701

 

 

$

30,542

 

The accompanying notes are an integral part of these consolidated financial statements.

3



PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

For the Six Months Ended

 

 

 

For the Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Cash flows from operating activities:

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income including noncontrolling interests

 

$

45,496

 

 

$

53,531

 

Net income including noncontrolling interests

 

$

26,041

 

 

$

45,496

 

Adjustments to reconcile net income to net cash used in operating activities

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

64,490

 

 

 

61,665

 

Depreciation and amortization

 

 

69,308

 

 

 

64,490

 

Amortization of debt issue costs

 

 

369

 

 

 

629

 

Amortization of debt issue costs

 

 

1,530

 

 

 

369

 

Gain on disposal of property and equipment

 

 

(43

)

 

 

(24

)

Loss (gain) on disposal of property and equipment

 

 

297

 

 

 

(43

)

Provision for doubtful accounts

 

 

38

 

 

 

(866

)

Provision for doubtful accounts

 

 

0

 

 

 

38

 

Deferred taxes

 

 

325

 

 

 

(64,924

)

Deferred taxes

 

 

(4,217

)

 

 

325

 

Foreign currency transaction gains and losses

 

 

1,185

 

 

 

(352

)

Foreign currency transaction gains and losses

 

 

2,395

 

 

 

1,185

 

Equity in earnings of unconsolidated joint ventures

 

 

(9,883

)

 

 

(22,031

)

Equity in earnings of unconsolidated joint ventures

 

 

(16,958

)

 

 

(9,883

)

Return on investments in unconsolidated joint ventures

 

 

15,893

 

 

 

15,023

 

Return on investments in unconsolidated joint ventures

 

 

18,132

 

 

 

15,893

 

Stock-based compensation

 

 

6,432

 

 

 

-

 

Stock-based compensation

 

 

11,361

 

 

 

6,432

 

Contributions of treasury stock

 

 

29,468

 

 

 

24,529

 

Contributions of treasury stock

 

 

26,518

 

 

 

29,468

 

Changes in assets and liabilities, net of acquisitions and newly consolidated

   joint ventures:

 

 

 

 

 

 

 

 

Changes in assets and liabilities, net of acquisitions and newly consolidated

   joint ventures:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(49,618

)

 

 

(97,450

)

Accounts receivable

 

 

58,146

 

 

 

(49,618

)

Contract assets

 

 

(70,739

)

 

 

(50,842

)

Contract assets

 

 

8,360

 

 

 

(70,739

)

Prepaid expenses and current assets

 

 

(999

)

 

 

(4,967

)

Prepaid expenses and other assets

 

 

(11,153

)

 

 

(999

)

Accounts payable

 

 

(6,228

)

 

 

(4,517

)

Accounts payable

 

 

(34,372

)

 

 

(6,228

)

Accrued expenses and other current liabilities

 

 

(21,983

)

 

 

17,763

 

Accrued expenses and other current liabilities

 

 

(97,541

)

 

 

(21,983

)

Contract liabilities

 

 

(11,047

)

 

 

11,464

 

Contract liabilities

 

 

(5,957

)

 

 

(11,047

)

Income taxes

 

 

4,048

 

 

 

(7,223

)

Income taxes

 

 

(2,402

)

 

 

4,048

 

Other long-term liabilities

 

 

(28,648

)

 

 

20,097

 

Other long-term liabilities

 

 

(11,025

)

 

 

(28,648

)

Net cash used in operating activities

 

 

(31,444

)

 

 

(48,495

)

Net cash provided by (used in) operating activities

 

 

38,463

 

 

 

(31,444

)

Cash flows from investing activities:

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(22,938

)

 

 

(25,953

)

Capital expenditures

 

 

(9,171

)

 

 

(22,938

)

Proceeds from sale of property and equipment

 

 

943

 

 

 

1,873

 

Proceeds from sale of property and equipment

 

 

384

 

 

 

943

 

Payments for acquisitions, net of cash acquired

 

 

-

 

 

 

(287,482

)

Payments for acquisitions, net of cash acquired

 

 

256

 

 

 

0

 

Investments in unconsolidated joint ventures

 

 

(3,844

)

 

 

(5,049

)

Investments in unconsolidated joint ventures

 

 

(26,373

)

 

 

(3,844

)

Return of investments in unconsolidated joint ventures

 

 

17

 

 

 

4,403

 

Return of investments in unconsolidated joint ventures

 

 

727

 

 

 

17

 

Net cash used in investing activities

 

 

(25,822

)

 

 

(312,208

)

Proceeds from sales of investments in unconsolidated joint ventures

 

 

14,335

 

 

 

0

 

Net cash used in investing activities

 

 

(19,842

)

 

 

(25,822

)

Cash flows from financing activities:

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

180,600

 

 

 

350,000

 

Proceeds from borrowings under credit agreement

 

 

0

 

 

 

180,600

 

Repayments of borrowings

 

 

(180,600

)

 

 

(530,000

)

Repayments of borrowings under credit agreement

 

 

0

 

 

 

(180,600

)

Payments for debt costs and credit agreement

 

 

-

 

 

 

(286

)

Payments for debt costs and credit agreement

 

 

(1,826

)

 

 

0

 

Contributions by noncontrolling interests

 

 

223

 

 

 

8,147

 

Contributions by noncontrolling interests

 

 

872

 

 

 

223

 

Distributions to noncontrolling interests

 

 

(1,605

)

 

 

(20,787

)

Distributions to noncontrolling interests

 

 

(21,836

)

 

 

(1,605

)

Purchase of treasury stock

 

 

-

 

 

 

(819

)

Taxes paid on vested stock

 

 

(2,242

)

 

 

(1,149

)

Taxes paid on vested stock

 

 

(1,149

)

 

 

-

 

Proceeds from issuance of common stock

 

 

2,773

 

 

 

1,684

 

Proceeds from issuance of common stock

 

 

1,684

 

 

 

537,331

 

Net cash used in financing activities

 

 

(22,259

)

 

 

(847

)

Dividend paid

 

 

-

 

 

 

(52,093

)

Effect of exchange rate changes

 

 

1,011

 

 

 

(641

)

Net cash (used in) provided by financing activities

 

 

(847

)

 

 

291,493

 

Net decrease in cash, cash equivalents, and restricted cash

 

 

(2,627

)

 

 

(58,754

)

Effect of exchange rate changes

 

 

(641

)

 

 

(602

)

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

 

 

(58,754

)

 

 

(69,812

)

Beginning of year

 

 

487,215

 

 

 

195,374

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

End of period

 

$

484,588

 

 

$

136,620

 

Beginning of year

 

 

195,374

 

 

 

281,195

 

End of period

 

$

136,620

 

 

$

211,383

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4



PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

For the Three Months Ended June 30, 20202021 and June 30, 20192020

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Parsons

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Equity

 

 

Noncontrolling

 

 

 

 

 

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

(Deficit)

 

 

Interests

 

 

Total

 

Balance at March 31, 2020

 

$

-

 

 

 

$

146,441

 

 

$

(934,240

)

 

$

2,652,227

 

 

$

(206,052

)

 

$

(23,114

)

 

$

1,635,262

 

 

$

32,117

 

 

$

1,667,379

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,299

 

 

 

-

 

 

 

23,299

 

 

 

7,826

 

 

 

31,125

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,100

 

 

 

3,100

 

 

 

4

 

 

 

3,104

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

23

 

 

 

-

 

 

 

23

 

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,245

)

 

 

(1,245

)

Issuance of equity securities, net of retirements

 

 

-

 

 

 

 

55

 

 

 

-

 

 

 

1,629

 

 

 

-

 

 

 

-

 

 

 

1,684

 

 

 

-

 

 

 

1,684

 

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

4,180

 

 

 

-

 

 

 

-

 

 

 

4,180

 

 

 

-

 

 

 

4,180

 

Balance at June 30, 2020

 

$

-

 

 

 

$

146,496

 

 

$

(934,240

)

 

$

2,658,036

 

 

$

(182,753

)

 

$

(19,991

)

 

$

1,667,548

 

 

$

38,704

 

 

$

1,706,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

$

1,875,332

 

 

 

$

-

 

 

$

(957,838

)

 

$

-

 

 

$

75,771

 

 

$

(20,401

)

 

$

(902,468

)

 

$

31,828

 

 

$

(870,640

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,259

 

 

 

-

 

 

 

40,259

 

 

 

(114

)

 

 

40,145

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,240

 

 

 

2,240

 

 

 

-

 

 

 

2,240

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

17

 

 

 

-

 

 

 

17

 

Purchase of treasury stock

 

 

(6

)

 

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,638

 

 

 

5,638

 

Dividend paid

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

Conversion of S-Corp to C-Corp

 

 

25,877

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

IPO proceeds, net

 

 

-

 

 

 

 

21,296

 

 

 

-

 

 

 

516,034

 

 

 

-

 

 

 

-

 

 

 

537,330

 

 

 

-

 

 

 

537,330

 

ESOP shares at redemption value

 

 

978,986

 

 

 

 

-

 

 

 

-

 

 

 

(516,034

)

 

 

(462,952

)

 

 

-

 

 

 

(978,986

)

 

 

-

 

 

 

(978,986

)

Balance at June 30, 2019

 

$

2,880,189

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

-

 

 

$

(424,886

)

 

$

(18,144

)

 

$

(1,379,578

)

 

$

37,352

 

 

$

(1,342,226

)

The accompanying notes are an integral part of these consolidated financial statements.

5


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

For the Six Months Ended June 30, 2020 and June 30, 2019

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Deficit

 

 

Interests

 

 

Total

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Equity

 

 

Interests

 

 

Total

 

Balance at December 31, 2019

 

$

-

 

 

 

$

146,441

 

 

$

(934,240

)

 

$

2,649,975

 

 

$

(218,025

)

 

$

(14,261

)

 

$

1,629,890

 

 

$

30,866

 

 

$

1,660,756

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36,272

 

 

 

-

 

 

 

36,272

 

 

 

9,224

 

 

 

45,496

 

Foreign currency translation (loss), net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,692

)

 

 

(5,692

)

 

 

(4

)

 

 

(5,696

)

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(38

)

 

 

(38

)

 

 

-

 

 

 

(38

)

Adoption of ASU 2016-13

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,000

)

 

 

 

 

 

 

(1,000

)

 

 

 

 

 

 

(1,000

)

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

223

 

 

 

223

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,605

)

 

 

(1,605

)

Issuance of equity securities, net of retirement

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

1,629

 

 

 

 

 

 

 

 

 

 

 

1,684

 

 

 

 

 

 

 

1,684

 

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

6,432

 

 

 

-

 

 

 

-

 

 

 

6,432

 

 

 

-

 

 

 

6,432

 

Balance at June 30, 2020

 

$

-

 

 

 

$

146,496

 

 

$

(934,240

)

 

$

2,658,036

 

 

$

(182,753

)

 

$

(19,991

)

 

$

1,667,548

 

 

$

38,704

 

 

$

1,706,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

1,876,309

 

 

 

$

-

 

 

$

(957,025

)

 

$

-

 

 

$

12,445

 

 

$

(22,957

)

 

$

(967,537

)

 

$

46,461

 

 

$

(921,076

)

Balance at March 31, 2021

 

$

146,654

 

 

$

(899,328

)

 

$

2,667,130

 

 

$

(108,720

)

 

$

(8,937

)

 

$

1,796,799

 

 

$

43,643

 

 

$

1,840,442

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

3,531

 

 

 

53,531

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,702

 

 

 

-

 

 

 

6,702

 

 

 

5,325

 

 

 

12,027

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,787

 

 

 

4,787

 

 

 

-

 

 

 

4,787

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,013

 

 

 

3,013

 

 

 

(1

)

 

 

3,012

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

26

 

 

 

-

 

 

 

26

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

 

 

-

 

 

 

19

 

ASC 842 Transition Adjustment

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

Purchase of treasury stock

 

 

(819

)

 

 

 

-

 

 

 

(819

)

 

 

-

 

 

 

819

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,147

 

 

 

8,147

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

865

 

 

 

865

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(20,787

)

 

 

(20,787

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,847

)

 

 

(12,847

)

Dividend paid

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

Conversion of S-Corp to C-Corp

 

 

25,877

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

IPO proceeds, net

 

 

-

 

 

 

 

21,296

 

 

 

-

 

 

 

516,034

 

 

 

-

 

 

 

-

 

 

 

537,330

 

 

 

-

 

 

 

537,330

 

ESOP shares at redemption value

 

 

978,822

 

 

 

 

-

 

 

 

-

 

 

 

(516,034

)

 

 

(462,788

)

 

 

-

 

 

 

(978,822

)

 

 

-

 

 

 

(978,822

)

Balance at June 30, 2019

 

$

2,880,189

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

-

 

 

$

(424,886

)

 

$

(18,144

)

 

$

(1,379,578

)

 

$

37,352

 

 

$

(1,342,226

)

Issuance of equity securities, net of retirements

 

 

98

 

 

 

-

 

 

 

2,680

 

 

 

(1

)

 

 

-

 

 

 

2,777

 

 

 

-

 

 

 

2,777

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

4,155

 

 

 

-

 

 

 

-

 

 

 

4,155

 

 

 

-

 

 

 

4,155

 

Balance at June 30, 2021

 

$

146,752

 

 

$

(899,328

)

 

$

2,673,965

 

 

$

(102,019

)

 

$

(5,905

)

 

$

1,813,465

 

 

$

36,985

 

 

$

1,850,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

$

146,441

 

 

$

(934,240

)

 

$

2,652,227

 

 

$

(206,052

)

 

$

(23,114

)

 

$

1,635,262

 

 

$

32,117

 

 

$

1,667,379

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,299

 

 

 

-

 

 

 

23,299

 

 

 

7,826

 

 

 

31,125

 

Foreign currency translation gain, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,100

 

 

 

3,100

 

 

 

4

 

 

 

3,104

 

Pension adjustments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

23

 

 

 

-

 

 

 

23

 

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,245

)

 

 

(1,245

)

Issuance of equity securities, net of retirements

 

 

55

 

 

 

-

 

 

 

1,629

 

 

 

-

 

 

 

-

 

 

 

1,684

 

 

 

-

 

 

 

1,684

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

4,180

 

 

 

-

 

 

 

-

 

 

 

4,180

 

 

 

-

 

 

 

4,180

 

Balance at June 30, 2020

 

$

146,496

 

 

$

(934,240

)

 

$

2,658,036

 

 

$

(182,753

)

 

$

(19,991

)

 

$

1,667,548

 

 

$

38,704

 

 

$

1,706,252

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity

For the Six Months Ended June 30, 2021 and June 30, 2020

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Equity

 

 

Interests

 

 

Total

 

Balance at December 31, 2020

 

$

146,609

 

 

$

(899,328

)

 

$

2,700,925

 

 

$

(120,569

)

 

$

(13,865

)

 

$

1,813,772

 

 

$

47,645

 

 

$

1,861,417

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,741

 

 

 

-

 

 

 

15,741

 

 

 

10,300

 

 

 

26,041

 

Foreign currency translation (loss), net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,922

 

 

 

7,922

 

 

 

4

 

 

 

7,926

 

Pension adjustments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38

 

 

 

38

 

 

 

-

 

 

 

38

 

Adoption of ASU 2020-06

 

 

-

 

 

 

-

 

 

 

(40,002

)

 

 

2,782

 

 

 

-

 

 

 

(37,220

)

 

 

-

 

 

 

(37,220

)

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

872

 

 

 

872

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,836

)

 

 

(21,836

)

Issuance of equity securities, net of retirement

 

 

143

 

 

 

-

 

 

 

1,681

 

 

 

27

 

 

 

-

 

 

 

1,851

 

 

 

-

 

 

 

1,851

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

11,361

 

 

 

-

 

 

 

-

 

 

 

11,361

 

 

 

-

 

 

 

11,361

 

Balance at June 30, 2021

 

$

146,752

 

 

$

(899,328

)

 

$

2,673,965

 

 

$

(102,019

)

 

$

(5,905

)

 

$

1,813,465

 

 

$

36,985

 

 

$

1,850,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

146,441

 

 

$

(934,240

)

 

$

2,649,975

 

 

$

(218,025

)

 

$

(14,261

)

 

$

1,629,890

 

 

$

30,866

 

 

$

1,660,756

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36,272

 

 

 

-

 

 

 

36,272

 

 

 

9,224

 

 

 

45,496

 

Foreign currency translation gain, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,692

)

 

 

(5,692

)

 

 

(4

)

 

 

(5,696

)

Pension adjustments, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(38

)

 

 

(38

)

 

 

-

 

 

 

(38

)

Adoption of ASU 2016-13

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,000

)

 

 

-

 

 

 

(1,000

)

 

 

-

 

 

 

(1,000

)

Contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

223

 

 

 

223

 

Distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,605

)

 

 

(1,605

)

Issuance of equity securities, net of retirement

 

 

55

 

 

 

-

 

 

 

1,629

 

 

 

-

 

 

 

-

 

 

 

1,684

 

 

 

-

 

 

 

1,684

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

6,432

 

 

 

-

 

 

 

-

 

 

 

6,432

 

 

 

-

 

 

 

6,432

 

Balance at June 30, 2020

 

$

146,496

 

 

$

(934,240

)

 

$

2,658,036

 

 

$

(182,753

)

 

$

(19,991

)

 

$

1,667,548

 

 

$

38,704

 

 

$

1,706,252

 



Parsons Corporation and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

 

1.

Description of Operations

Organization

Parsons Corporation, a Delaware corporation, and its subsidiaries (collectively, the “Company”) is a leading provider of technology-driven solutions in the defense, intelligence and critical infrastructure markets. We provide software and hardware products, technical services and integrated solutions to support our customers’ missions. We have developed significant expertise and differentiated capabilities in key areas of cybersecurity, intelligence, missile defense, C5ISR, space, geospatial, and connected communities. By combining our talented team of professionals and advanced technology, we help solve complex technical challenges to enable a safer, smarter and more interconnected world.

Initial Public Offering

On May 8, 2019, the Company consummated its initial public offering (“IPO”) whereby the Company sold 18,518,500 shares of common stock for $27.00 per share.  The underwriters exercised their option on May 14, 2019 to purchase an additional 2,777,775 shares at the net price of $25.515 which was the IPO share price of $27.00 less the underwriting discount of $1.485 per share.  The net proceeds of the IPO and the underwriters’ option were $536.9 million, after deducting underwriting discounts and other fees, and were used to fund an IPO dividend of $52.1 million, repay the outstanding balance of $150.0 million under our Term Loan, and repay outstanding indebtedness under our Revolving Credit Facility.

Stock Dividend

On April 15, 2019, the board of directors of the Company declared a common stock dividend in a ratio of 2 shares of common stock for every one share of common stock presently held by the Company’s stockholder (the “Stock Dividend”). The record date of this common Stock Dividend was May 7, 2019, the day immediately prior to the consummation of the Company’s IPO on May 8, 2019, and the payment date of the Stock Dividend was May 8, 2019. Purchasers of the Company’s common stock in the Company’s public offering were not entitled to receive any portion of the Stock Dividend.

2.

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and pursuant to the interim period reporting requirements of Form 10-Q.  They do not include all of the information and footnotes required by GAAP for complete financial statements and, therefore, should be read in conjunction with our consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.2020.

In the opinion of management, the consolidated financial statements reflect all normal recurring adjustments necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods presented.  The results of operations and cash flows for any interim period are not necessarily indicative of results for the full year or for future years.  

This Quarterly Report on Form 10-Q includeincludes the accounts of Parsons Corporation and its subsidiaries and affiliates withwhich it controls.  Interests in joint ventures that are controlled by the Company, or for which the Company is otherwise deemed to be the primary beneficiary, are consolidated.  For joint ventures in which the Company does not have a controlling interest, but exerts a significant influence, the Company applies the equity method of accounting.accounting (see “Note 14 – Investments in and Advances to Joint Ventures" for further discussion).  Intercompany accounts and transactions are eliminated in consolidation.


Use of Estimates

The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates. The Company’s most significant estimates and judgments involve revenue recognition with respect to the determination of the costs to complete contracts and transaction price; determination of self-insurance reserves; useful lives of property and equipment and intangible assets; calculation of allowance for doubtful accounts; valuation of deferred income tax assets and uncertain tax positions, among others. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” and “Note 2—Summary of Significant Accounting Polices” in the notes to our consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2019,2020, for a discussion of the significant estimates and assumptions affecting our consolidated financial statements.  Estimates of costs to complete contracts are continually evaluated as work progresses and are revised when necessary. When a change in estimate is determined to have an impact on contract profit, the Company records a positive or negative adjustment to the consolidated statement of income.  

Employee Stock Purchase Plan

During the second quarter of fiscal 2020, initial purchases of the Company’s common Stock were made under the Parsons Employee Stock Purchase Program (“ESPP”).  Under the ESPP, eligible employees who elect to participate are granted the right to purchase shares of the common stock of Parsons at a discount that is limited to 5% of the per-share market value on the day shares are sold to employees.  Purchases of common stock under the ESPP are included in “proceeds


“proceeds from issuance of common stock” in cash flows from financing activities in the Consolidated Statements of Cash Flows.

3.

New Accounting Pronouncements

In the first quarter of 2020,2021, the Company early adopted Accounting Standards Update (“ASU”) 2016-13, “MeasurementASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06)”. The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of Credit Losses on Financial Instruments.”accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The amendmentsguidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. The Company adopted ASU 2020-06 in ASU 2016-13 replace the incurred loss impairment methodologyfirst quarter of 2021 using the modified retrospective method which resulted in current practice with a methodology that reflects expected credit lossesreduction in non-cash interest expense and requires considerationreclassification of a broader rangethe equity portion of reasonable and supportable informationthe Convertible Senior Notes to estimate credit losses. The adoption of ASU 2016-13 did not have a material impact“Long-term debt” on the Company’s consolidated financial statements.balance sheet.

In December 2019, the Financial Accounting Standards Board (“FASB”) issuedfirst quarter of 2021, the Company adopted ASU No. 2019-12, Income“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 was issued as a means to reduce the complexity of accounting for income taxes for those entities that fall within the scope of the standard.taxes. The guidance is to be applied using a prospective method, excluding amendments related to franchise taxes, which should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The adoption of ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company doesdid not expect this standard to have a material impact on itsthe consolidated financial statements.

In the first quarter of 2020, the Company adopted ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” The amendments in ASU 2016-13 replaced the incurred loss impairment methodology in current practice with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to estimate credit losses. The adoption of ASU 2016-13 did not have a material impact on the consolidated financial statements.

4.

Acquisitions   

OGSystemsBraxton Science & Technology Group

On January 7, 2019,November 19, 2020, the Company acquired a 100% ownership interest in OGSystems,Braxton Science & Technology Group (“Braxton”), a privately-owned company, for $292.4$309.5 million paid in cash. OGSystems provides geospatial intelligence, big data analyticsBraxton operates at the forefront of satellite operations, ground system automation, flight dynamics, and threat mitigationspacecraft and antenna simulation for defensethe U.S. Department of Defense and intelligence customers.Intelligence Community. The Company borrowed $110 million under the Credit Agreement and $150 millionacquisition was entirely funded by cash on a short-term loan,hand in August 2020, as described in “Note 10—12—Debt and Credit Facilities,” to partially fund the acquisition.Facilities”. In connection with this acquisition, the Company recognized $5.40.6 million of acquisition-related expenses in “Indirect,acquisition related “Selling, general and administrative expense” in the consolidated statements of income for the yearsix months ended December 31, 2019,June 30, 2021, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition. OGSystems enhancesBraxton allows Parsons to capitalize on the Company’s artificial intelligencequickly evolving space missions of its national security space customers and data analytics expertise with new technologiesaddress rapid market growth driven by proliferated low earth orbit constellations, small satellite expansion, and solutions. Customers of both companies will benefit from existing, complementary technologies and increased scale, enabling end-to-end solutions under the shared vision of rapid prototyping and agile development.space cyber resiliency.


The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the purchase price allocation as of the date of acquisition (in thousands):

 

 

Amount

 

Cash and cash equivalents

 

$

7,006

 

Accounts receivable

 

 

18,163

 

Contract assets

 

 

8,350

 

Prepaid expenses and other current assets

 

 

3,036

 

Property and equipment

 

 

5,114

 

Right of use assets, operating leases

 

 

10,788

 

Goodwill

 

 

212,185

 

Intangible assets

 

 

74,950

 

Accounts payable

 

 

(7,464

)

Accrued expenses and other current liabilities

 

 

(9,845

)

Contract liabilities

 

 

(300

)

Short-term lease liabilities, operating leases

 

 

(1,915

)

Long-term lease liabilities, operating leases

 

 

(8,873

)

Deferred tax liabilities

 

 

(1,694

)

Net assets acquired

 

$

309,501

 

 

 

 

Amount

 

Cash and cash equivalents

 

$

5,772

 

Accounts receivable

 

 

9,904

 

Contract assets

 

 

9,747

 

Prepaid expenses and other current assets

 

 

4,307

 

Property and equipment

 

 

4,085

 

Right of use assets, operating leases

 

 

8,826

 

Goodwill

 

 

183,540

 

Intangible assets

 

 

92,300

 

Other noncurrent assets

 

 

10

 

Accounts payable

 

 

(5,450

)

Accrued expenses and other current liabilities

 

 

(7,147

)

Contract liabilities

 

 

(1,300

)

Short-term lease liabilities, operating leases

 

 

(805

)

Income tax payable

 

 

(1,178

)

Deferred tax liabilities

 

 

(1,195

)

Long-term lease liabilities, operating leases

 

 

(8,021

)

Other long-term liabilities

 

 

(1,015

)

Net assets acquired

 

$

292,380

 

 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

 

 

 

(in years)

 

 

 

 

 

 

(in years)

Customer relationships

 

$

57,100

 

 

 

5

 

 

$

34,100

 

 

12

Backlog

 

 

27,700

 

 

 

3

 

 

 

38,200

 

 

3

Trade name

 

 

3,800

 

 

 

2

 

Developed technologies

 

 

2,000

 

 

6

Non-compete agreements

 

 

2,400

 

 

 

3

 

 

 

650

 

 

3

Developed technologies

 

$

1,300

 

 

 

3

 

Amortization expense of $5.9$4.0 million and $5.9$8.1 million related to these intangible assets was recorded for the three months ended June 30, 2020 and June 30, 2019, respectively, and $11.9 million and $11.9 million for the six months ended June 30, 2020 and June 30, 2019,2021, respectively.The entire value of goodwill of $183.5 million was assigned to the Federal Solutions reporting unit and represents synergies expected to be realized from this business combination. Goodwill of $16$196.3 million is deductible for tax purposes.

The amount of revenue generated by OGSystemsBraxton and included within consolidated revenues is $37.7$29.3 million and $46.1$60.3 million for the three months June 30, 2020 and June 30, 2019, respectively, and $70.8 million and $75.1 million for the six months ended June 30, 2020 and June 30, 2019,2021, respectively.The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.    

Supplemental Pro Forma Information (Unaudited)

Supplemental information of unaudited pro forma operating results assuming the OGSystemsBraxton acquisition had been consummated as of the beginning of fiscal year 2018 (December 30, 2017)2019 (in thousands) is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

Pro forma revenue

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,896,102

 

Pro forma net income including noncontrolling interests

 

$

32,165

 

 

$

40,976

 

 

$

47,628

 

 

$

58,433

 


 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Pro forma Revenue

 

$

879,356

 

 

$

1,003,369

 

 

$

1,754,053

 

 

$

2,004,706

 

Pro forma Net Income including noncontrolling interests

 

 

12,575

 

 

 

31,141

 

 

$

27,929

 

 

$

45,600

 

QRC Technologies

On July 31, 2019 the Company acquired a 100% ownership interest in QRC Technologies (“QRC”), a privately-owned company, for $214.1 million in cash.  QRC provides design and development of open-architecture radio-frequency products.  The Company borrowed $140.0 million under the Revolving Credit Facility to partially fund the transaction. In connection with this acquisition, the Company recognized $4.9 million of acquisition-related expenses in “Indirect, general and administrative expense” in the consolidated statements of income for the fiscal year ended December 31, 2019, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition. QRC is an agile, disruptive product company that specializes in radio frequency spectrum survey, record and playback; signals intelligence; and electronic warfare missions. QRC complements our existing portfolio, increases our presence in the high-growth markets of spectrum awareness and surveillance, and adds critical intellectual property that complements and expands the Company’s available capabilities for the Special Operations and Intelligence Communities.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):

          

 

 

Amount

 

Cash and cash equivalents

 

$

5,925

 

Accounts receivable

 

 

5,587

 

Prepaid expenses and other current assets

 

 

5,727

 

Property and equipment

 

 

1,205

 

Right of use assets, operating leases

 

 

5,228

 

Goodwill

 

 

125,091

 

Intangible assets

 

 

76,200

 

Accounts payable

 

 

(1,567

)

Accrued expenses and other current liabilities

 

 

(4,025

)

Short-term lease liabilities, operating leases

 

 

(545

)

Long-term lease liabilities, operating leases

 

 

(4,683

)

Net assets acquired

 

$

214,143

 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

 

 

 

 

(in years)

Customer relationships

 

$

49,800

 

 

12

Developed technologies

 

 

21,800

 

 

3 to 5

In-process research and development

 

 

1,800

 

 

3 to 5

Non-compete agreements

 

 

1,200

 

 

4

Trade name

 

 

800

 

 

2

Backlog

 

 

800

 

 

1

The Company is still in the process of finalizing its valuation of the net assets acquired.

Amortization expense of $3.6 million and $7.2 million related to these intangible assets was recorded for the three and six months ended June 30, 2020, respectively. The entire value of goodwill of $125.1 million was assigned to the Federal Solutions reporting unit and represents synergies expected to be realized from this business combination. Goodwill in its entirety is deductible for tax purposes.

The amount of revenue generated by QRC and included within consolidated revenues for the three and six months ended June 30, 2020 is $8.1 million and $12.5 million, respectively. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.


Supplemental Pro Forma Information

Supplemental information on an unaudited pro forma basis, assuming the QRC Technologies acquisition had been consummated as of the beginning of fiscal year 2018 (December 30, 2017) (in thousands) is as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

Pro forma revenue

 

$

979,459

 

 

$

1,001,145

 

 

$

1,950,452

 

 

$

1,912,142

 

Pro forma net income including noncontrolling interests

 

$

31,235

 

 

$

40,772

 

 

$

46,971

 

 

$

51,617

 

 

5.

Contracts with Customers

Disaggregation of Revenue

The Company’s contracts contain both fixed-price and cost reimbursable components. Contract types are based on the component that represents the majority of the contract. The following table presents revenue disaggregated by contract type (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Fixed-Price

 

$

311,368

 

 

$

304,647

 

 

$

619,676

 

 

$

562,342

 

 

$

233,231

 

 

$

311,368

 

 

$

463,173

 

 

$

619,676

 

Time-and-Materials

 

 

259,381

 

 

 

269,364

 

 

 

511,820

 

 

 

525,070

 

 

 

253,365

 

 

 

259,381

 

 

 

493,030

 

 

 

511,820

 

Cost-Plus

 

 

408,710

 

 

 

415,731

 

 

 

818,956

 

 

 

806,735

 

 

 

392,760

 

 

 

408,710

 

 

 

797,850

 

 

 

818,956

 

Total

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,894,147

 

 

$

879,356

 

 

$

979,459

 

 

$

1,754,053

 

 

$

1,950,452

 

 

See “Note 18 – Segments Information” for the Company’s revenues by business lines.

Contract Assets and Contract Liabilities

Contract assets and contract liabilities balances at June 30, 20202021 and December 31, 20192020 were as follows (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

$ change

 

 

% change

 

 

June 30, 2021

 

 

December 31, 2020

 

 

$ change

 

 

% change

 

Contract assets

 

$

645,556

 

 

$

575,089

 

 

$

70,467

 

 

 

12.3

%

 

$

568,239

 

 

$

576,568

 

 

$

(8,329

)

 

 

-1.4

%

Contract liabilities

 

 

219,037

 

 

 

230,681

 

 

 

(11,644

)

 

 

-5.0

%

 

 

196,547

 

 

 

201,864

 

 

 

(5,317

)

 

 

-2.6

%

Net contract assets (liabilities) (1)

 

$

426,519

 

 

$

344,408

 

 

$

82,111

 

 

 

23.8

%

 

$

371,692

 

 

$

374,704

 

 

$

(3,012

)

 

 

-0.8

%

 

(1)

Total contract retentions included in net contract assets (liabilities) were $89.2$94.7 million as of June 30, 2020,2021, of which $47.3$50.8 million are not expected to be paid in the next 12 months. Total contract retentions included in net contract assets (liabilities) were $85.5$93.8 million as of December 31,2019.31, 2020. Contract assets at June 30, 20202021 and December 31, 20192020 include $103.7$103.4 million and $73.0116.6 million, respectively, related to unapproved change orders, claims, and requests for equitable adjustment. For the three and six months ended June 30, 20202021 and June 30, 2019,2020, there were no material losses recognized related to the collectability of claims, unapproved change orders, and requests for equitable adjustment.

During the three months ended June 30, 20202021 and June 30, 2019,2020, the Company recognized revenue of $28.4$23.5 million and $27.3$28.4 million, respectively, and $122.7$92.6 million and $113.0$122.7 million during the six months ended June 30, 20202021 and June 30, 2019,2020, respectively,that was included in the corresponding contract liability balancebalances at December 31, 20192020 and December 31, 2018,2019, respectively. Certain changes in contract assets and contract liabilities consisted of the following:

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Acquired contract assets

 

$

-

 

 

$

9,747

 

 

$

-

 

 

$

8,350

 

Acquired contract liabilities

 

 

-

 

 

 

1,300

 

 

 

-

 

 

 

300

 

Change in the estimate of variable consideration

 

 

-

 

 

 

12,166

 

 


There was 0 significant impairment of contract assets recognized during the three and six months ended June 30, 20202021 and June 30, 2019.2020.

 Revisions in estimates, such as changes in estimated claims or incentives, related to performance obligations partially satisfied in previous periods that individually had an impact of $5 million or more on revenue resulted in an increasethe following changes in revenue of $9.0 million for the three and six months ended June 30, 2020, and 0 amounts for the three and six months ended June 30, 2019.revenue:  

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue impact, net

 

$

(20,827

)

 

$

8,983

 

 

$

(20,827

)

 

$

8,983

 


Accounts Receivable, net

Accounts receivable, net consisted of the following as of June 30, 20202021 and December 31, 20192020 (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

2021

 

 

2020

 

Billed

 

$

487,654

 

 

$

475,528

 

 

$

458,686

 

 

$

512,357

 

Unbilled

 

 

235,245

 

 

 

201,461

 

 

 

183,293

 

 

 

190,222

 

Total accounts receivable, gross

 

 

722,899

 

 

 

676,989

 

 

 

641,979

 

 

 

702,579

 

Allowance for doubtful accounts

 

 

(5,541

)

 

 

(5,497

)

 

 

(3,999

)

 

 

(4,001

)

Total accounts receivable, net

 

$

717,358

 

 

$

671,492

 

 

$

637,980

 

 

$

698,578

 

 

Billed accounts receivable represents amounts billed to clients that have not been collected. Unbilled accounts receivable represents amounts where the Company has a present contractual right to bill but an invoice has not been issued to the customer at the period-end date.

In connection with the adoption of ASU 2016-13, we have modified the historical presentation of gross receivables and the allowance for doubtful accounts to reflect only expected credit losses in the allowance in conformity with the current period presentation.

The allowance for doubtful accounts was determined based on consideration of trends in actual and forecasted credit quality of clients, including delinquency and payment history, type of client, such as a government agency or commercial sector client, and general economic conditions and particular industry conditions that may affect a client’s ability to pay. COVID-19 Impacts: We have not seen and do not expect there to be a risk of non-payment from either our government agency or commercial customers.  Wecustomers related to COVID-19 impacts; however, we have experienced payment delays due to administrative limitations from both types of customers.

Transaction Price Allocated to the Remaining Unsatisfied Performance Obligations

The Company’s remaining unsatisfied performance obligations (“RUPO”) as of June 30, 20202021 represent a measure of the total dollar value of work to be performed on contracts awarded and in-progress. The Company had $5.0$5.1 billion in RUPO as of June 30, 2020.2021.

RUPO will increase with awards of new contracts and decrease as the Company performs work and recognizes revenue on existing contracts. Projects are included within RUPO at such time the project is awarded and agreement on contract terms has been reached. The difference between RUPO and backlog relates to unexercised option years that are included within backlog and the value of Indefinite Delivery/Indefinite Quantity (“IDIQ”) contracts included in backlog for which delivery orders have not been issued.

RUPO is comprised of: (a) original transaction price, (b) change orders for which written confirmations from our customers have been received, (c) pending change orders for which the Company expects to receive confirmations in the ordinary course of business, and (d) claim amounts that the Company has made against customers for which it has determined that it has a legal basis under existing contractual arrangements and a significant reversal of revenue is not probable, less revenue recognized to-date.


The Company expects to satisfy its RUPO as of June 30, 20202021 over the following periods (in thousands):

 

Period RUPO Will Be Satisfied

 

Within One Year

 

 

Within One to

Two Years

 

 

Thereafter

 

 

Within One Year

 

 

Within One to

Two Years

 

 

Thereafter

 

Federal Solutions

 

$

1,298,368

 

 

$

541,804

 

 

$

259,113

 

 

$

1,071,149

 

 

$

461,928

 

 

$

355,680

 

Critical Infrastructure

 

 

1,539,418

 

 

 

629,956

 

 

 

743,576

 

 

 

1,581,878

 

 

 

760,048

 

 

 

861,020

 

Total

 

$

2,837,786

 

 

$

1,171,760

 

 

$

1,002,689

 

 

$

2,653,027

 

 

$

1,221,976

 

 

$

1,216,700

 


 

6.

Leases

  The Company has operating and finance leases for corporate and project office spaces, vehicles, heavy machinery and office equipment. Our leases have remaining lease terms of one year to 109 years, some of which may include options to extend the leases for up to five years, and some of which may include options to terminate the leases up toafter the sevenththird year.   

The components of lease costs for the three and six months ended June 30, 20202021 and June 30, 20192020 are as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Operating lease cost

 

$

15,755

 

 

$

17,581

 

 

$

33,026

 

 

$

35,866

 

 

$

16,050

 

 

$

15,755

 

 

$

32,377

 

 

$

33,026

 

Short-term lease cost

 

 

4,301

 

 

 

3,492

 

 

 

7,952

 

 

 

5,496

 

 

 

2,264

 

 

 

4,301

 

 

 

4,330

 

 

 

7,952

 

Amortization of right-of-use assets

 

 

251

 

 

 

110

 

 

 

505

 

 

 

335

 

 

 

543

 

 

 

251

 

 

 

1,017

 

 

 

505

 

Interest on lease liabilities

 

 

22

 

 

 

15

 

 

 

46

 

 

 

31

 

 

 

28

 

 

 

22

 

 

 

57

 

 

 

46

 

Sublease income

 

 

(932

)

 

 

(1,085

)

 

 

(1,812

)

 

 

(2,015

)

 

 

(793

)

 

 

(932

)

 

 

(1,569

)

 

 

(1,812

)

Total lease cost

 

$

19,397

 

 

$

20,113

 

 

$

39,717

 

 

$

39,713

 

 

$

18,092

 

 

$

19,397

 

 

$

36,212

 

 

$

39,717

 

 

Supplemental cash flow information related to leases for the six months ended June 30, 20202021 and June 30, 20192020 is as follows (in thousands):

 

 

Six Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

Operating cash flows for operating leases

 

$

30,676

 

 

$

35,012

 

 

$

33,035

 

 

$

30,676

 

Operating cash flows for financing activities

 

 

46

 

 

 

412

 

Operating cash flows for finance leases

 

 

58

 

 

 

46

 

Financing cash flows from finance leases

 

 

553

 

 

 

-

 

 

 

1,020

 

 

 

553

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

17,034

 

 

 

254,084

 

 

 

8,328

 

 

 

17,034

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

-

 

 

$

1,818

 

 

$

831

 

 

$

0

 

 


Supplemental balance sheet and other information related to leases as of June 30, 20202021 and December 31, 20192020 are as follows (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

225,054

 

 

$

233,415

 

 

$

194,484

 

 

$

210,398

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

47,648

 

 

$

49,994

 

 

$

53,997

 

 

$

54,133

 

Long-term

 

 

201,472

 

 

 

203,624

 

 

 

164,754

 

 

 

182,467

 

Total operating lease liabilities

 

$

249,120

 

 

$

253,618

 

 

$

218,751

 

 

$

236,600

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other noncurrent assets

 

$

1,876

 

 

$

2,377

 

 

$

3,414

 

 

$

3,363

 

Accrued expenses and other current liabilities

 

$

1,031

 

 

$

1,075

 

 

$

1,598

 

 

$

1,461

 

Other long-term liabilities

 

$

695

 

 

$

1,202

 

 

$

1,618

 

 

$

1,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

5 years

 

 

6 years

 

 

4.7 Years

 

 

5 years

 

Finance leases

 

2 years

 

 

3 years

 

 

2.5 years

 

 

3 years

 

Weighted Average Discount Rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

3.8

%

 

 

4.0

%

 

 

3.6

%

 

 

3.7

%

Finance leases

 

 

4.5

%

 

 

4.5

%

 

 

3.0

%

 

 

3.8

%

 

As of June 30, 2020,2021, the Company has additional0 operating leases primarily for office spaces, that have not yet commenced of $2.2 million. These operating leases will commence in 2020 with lease terms ofcommenced. six years.


 

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of June 30, 20202021 is as follows (in thousands):

 

 

Operating Leases

 

 

Finance Leases

 

 

Operating Leases

 

 

Finance Leases

 

2020 (remaining)

 

$

25,732

 

 

$

560

 

2021

 

 

59,006

 

 

 

879

 

2021 (remaining)

 

$

30,351

 

 

$

896

 

2022

 

 

53,031

 

 

 

334

 

 

 

58,082

 

 

 

1,358

 

2023

 

 

46,075

 

 

 

56

 

 

 

50,146

 

 

 

684

 

2024

 

 

36,213

 

 

 

-

 

 

 

39,529

 

 

 

274

 

2025

 

 

28,945

 

 

 

106

 

Thereafter

 

 

55,006

 

 

 

-

 

 

 

30,268

 

 

 

3

 

Total lease payments

 

 

275,063

 

 

 

1,829

 

 

 

237,321

 

 

 

3,321

 

Less: imputed interest

 

 

(25,943

)

 

 

(102

)

 

 

(18,570

)

 

 

(105

)

Total present value of lease liabilities

 

$

249,120

 

 

$

1,727

 

 

$

218,751

 

 

$

3,216

 

            

7.

Goodwill

The following table summarizes the changes in the carrying value of goodwill by reporting segment atfrom December 31, 2020 to June 30, 2020 and December 31, 20192021 (in thousands):

 

 

December 31, 2019

 

 

Foreign Exchange

 

 

June 30, 2020

 

 

December 31, 2020

 

 

Acquisitions

 

 

Foreign Exchange

 

 

June 30, 2021

 

Federal Solutions

 

$

975,405

 

 

$

-

 

 

$

975,405

 

 

$

1,188,882

 

 

$

(1,292

)

 

$

-

 

 

$

1,187,590

 

Critical Infrastructure

 

 

72,020

 

 

 

(2,081

)

 

 

69,939

 

 

 

73,096

 

 

 

-

 

 

 

2,374

 

 

 

75,470

 

Total

 

$

1,047,425

 

 

$

(2,081

)

 

$

1,045,344

 

 

$

1,261,978

 

 

$

(1,292

)

 

$

2,374

 

 

$

1,263,060

 

 


The ultimate impact from the COVID-19 pandemic is difficult to predict.  While many uncertainties exist, we currently anticipate no material change in our financial condition or results of operations. Although the Company does not anticipate a material change to our financial condition or results of operations, the Company performed a qualitative triggering analysis and determined there was no triggering event indicating a potential impairment to the carrying value of its goodwill at June 30, 20202021 and concluded there has 0t been an impairment.

8.

Intangible Assets

The gross amount and accumulated amortization of intangible assets with finite useful lives included in “Intangible assets, net” on the consolidated balance sheets are as follows (in thousands except for years):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

Weighted

Average

 

 

June 30, 2021

 

 

December 31, 2020

 

 

Weighted

Average

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Amortization

Period

(in years)

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Amortization

Period

(in years)

 

Backlog

 

$

109,255

 

 

$

(95,338

)

 

$

13,917

 

 

$

109,255

 

 

$

(87,510

)

 

$

21,745

 

 

 

3

 

 

$

147,455

 

 

$

(112,066

)

 

$

35,389

 

 

$

145,855

 

 

$

(101,038

)

 

$

44,817

 

 

 

3

 

Customer relationships

 

 

228,529

 

 

 

(89,079

)

 

 

139,450

 

 

 

228,529

 

 

 

(67,809

)

 

 

160,720

 

 

 

7

 

 

 

262,830

 

 

 

(133,908

)

 

 

128,922

 

 

 

264,129

 

 

 

(110,450

)

 

 

153,679

 

 

 

8

 

Leases

 

 

670

 

 

 

(590

)

 

 

80

 

 

 

670

 

 

 

(580

)

 

 

90

 

 

 

5

 

 

 

670

 

 

 

(609

)

 

 

61

 

 

 

670

 

 

 

(599

)

 

 

71

 

 

 

5

 

Developed technology

 

 

110,939

 

 

 

(54,850

)

 

 

56,089

 

 

 

110,939

 

 

 

(40,749

)

 

 

70,190

 

 

 

4

 

 

 

112,939

 

 

 

(82,793

)

 

 

30,146

 

 

 

112,039

 

 

 

(68,968

)

 

 

43,071

 

 

 

4

 

Trade name

 

 

8,200

 

 

 

(6,817

)

 

 

1,383

 

 

 

8,200

 

 

 

(5,667

)

 

 

2,533

 

 

 

1

 

 

 

8,200

 

 

 

(8,167

)

 

 

33

 

 

 

8,200

 

 

 

(7,967

)

 

 

233

 

 

 

1

 

Non-compete agreements

 

 

3,600

 

 

 

(1,475

)

 

 

2,125

 

 

 

3,600

 

 

 

(925

)

 

 

2,675

 

 

 

3

 

 

 

4,250

 

 

 

(2,688

)

 

 

1,562

 

 

 

4,250

 

 

 

(2,043

)

 

 

2,207

 

 

 

3

 

In process research and development

 

 

1,800

 

 

 

-

 

 

 

1,800

 

 

 

1,800

 

 

 

-

 

 

 

1,800

 

 

n/a

 

 

 

1,800

 

 

 

-

 

 

 

1,800

 

 

 

1,800

 

 

 

0

 

 

 

1,800

 

 

n/a

 

Other intangibles

 

 

275

 

 

 

(183

)

 

 

92

 

 

 

275

 

 

 

(170

)

 

 

105

 

 

 

10

 

 

 

275

 

 

 

(203

)

 

 

72

 

 

 

275

 

 

 

(195

)

 

 

80

 

 

 

10

 

Total intangible assets

 

$

463,268

 

 

$

(248,332

)

 

$

214,936

 

 

$

463,268

 

 

$

(203,410

)

 

$

259,858

 

 

 

 

 

 

$

538,419

 

 

$

(340,434

)

 

$

197,985

 

 

$

537,218

 

 

$

(291,260

)

 

$

245,958

 

 

 

 

 

  

The aggregate amortization expense of intangible assets for the three months ended June 30, 20202021 and June 30, 20192020 was $24.5 million and $22.1 million, and $21.4 million, respectively, and $49.0 million and $44.8 million for the six months ended June 30, 20202021 and June 30, 2019 was $44.8 million and $42.3 million,2020, respectively.


Estimated amortization expense for the remainder of the current fiscal year and in each of the next four years and beyond is as follows (in thousands):

 

 

June 30, 2020

 

 

June 30, 2021

 

2020 (remaining)

 

$

41,696

 

2021

 

 

81,552

 

 

$

48,806

 

2022

 

 

36,095

 

 

 

52,230

 

2023

 

 

23,549

 

 

 

38,595

 

2024

 

 

9,098

 

 

 

12,273

 

2025

 

 

9,713

 

Thereafter

 

 

21,146

 

 

 

34,568

 

Total

 

$

213,136

 

 

$

196,185

 

 

9.

Property and Equipment, Net

Property and equipment consisted of the following at June 30, 20202021 and December 31, 20192020 (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

Useful lives

(years)

 

June 30, 2021

 

 

December 31, 2020

 

 

Useful life

(years)

Buildings and leasehold improvements

 

$

91,688

 

 

$

81,065

 

 

1-15

 

$

97,167

 

 

$

98,151

 

 

1-15

Furniture and equipment

 

 

91,336

 

 

 

91,720

 

 

3-10

 

 

88,403

 

 

 

91,036

 

 

3-10

Computer systems and equipment

 

 

170,484

 

 

 

164,161

 

 

3-10

 

 

164,302

 

 

 

160,305

 

 

3-10

Construction equipment

 

 

9,547

 

 

 

11,765

 

 

5-7

 

 

8,635

 

 

 

8,920

 

 

5-7

Construction in progress

 

 

9,032

 

 

 

9,202

 

 

 

 

 

363,055

 

 

 

348,711

 

 

 

 

 

367,539

 

 

 

367,614

 

 

 

Accumulated depreciation

 

 

(238,291

)

 

 

(225,960

)

 

 

 

 

(256,922

)

 

 

(246,587

)

 

 

Property and equipment, net

 

$

124,764

 

 

$

122,751

 

 

 

 

$

110,617

 

 

$

121,027

 

 

 

 


Depreciation expense for the three months ended June 30, 20202021 and June 30, 20192020 was $9.8$9.5 million and $9.7$9.8 million, respectively, and $19.4$19.2 million and $19.4 million, respectively, for the six months ended June 30, 20202021 and June 30, 2019.2020.

       

10.

Debt and Credit Facilities

Debt consisted of the following (in thousands):

 

 

June 30, 2021

 

 

December 31, 2020

 

Short-Term:

 

 

 

 

 

 

 

 

Senior notes

 

$

50,000

 

 

$

50,000

 

Total Short-Term

 

 

50,000

 

 

 

50,000

 

Long-Term:

 

June 30, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Senior notes

 

 

250,000

 

 

 

250,000

 

 

 

200,000

 

 

 

200,000

 

Convertible senior notes

 

 

400,000

 

 

 

400,000

 

Debt discount

 

 

-

 

 

 

(51,138

)

Debt issuance costs

 

 

(552

)

 

 

(647

)

 

 

(9,124

)

 

 

(8,864

)

Total long-term

 

$

249,448

 

 

$

249,353

 

 

 

590,876

 

 

 

539,998

 

Total Debt

 

$

640,876

 

 

$

589,998

 

Revolving Credit Facility

 

In November 2017June 2021, the Company entered into an amended and restated Credit Agreement.a $650 million unsecured revolving credit facility (the “Credit Agreement”). The Company incurred $2.0 million of costs in connection with this amendment.Credit Agreement. The 2021 Credit Agreement replaced an existing Fifth Amended and Restated Credit Agreement dated as of November 15, 2017. Under the new agreement, the Company’s revolving credit facility was increased from $500$550 million to $550 million$650 million. The credit facility has a five-year maturity, which may be extended up to 2 times for periods determined by the Company and the term ofapplicable extending lenders, and permits the agreement was extended through Company to borrow in U.S. dollars, certain specified foreign currencies, and each


November 2022other currency that may be approved in accordance with the 2021 Facility.. The borrowings under the Credit Agreement bear interest at the Company’s option, at either the Base Ratea eurocurrency rate plus a margin between 1.0% and 1.625% or a base rate (as defined in the Credit Agreement), plus an applicablea margin or LIBOR plus an applicable margin. The applicable margin for Base Rate loans is a range of 0.125% to 1.00%between 0% and the applicable margin for LIBOR loans is a range of 1.125% to 2.00%, both based on the leverage ratio of the Company at the end of each fiscal quarter. 0.625%.The rates aton June 30, 20202021 and December 31, 20192020 were 1.42%1.34% and 3.02%1.87%, respectively. Borrowings under this Credit Agreement are guaranteed by certain of the Company’sCompany operating subsidiaries. Letters of credit commitments outstanding under this agreement aggregated to $44.9$45.0 million and $43.7$44.9 million at June 30, 20202021 and December 31, 2019,2020, respectively, which reduced borrowing limits available to the Company. Interest expense related to the Credit Agreement was $0.3 million and $0.4$0.3 millionfor the three months ended June 30, 2021 and June 30, 2020, respectively, and was $0.5 million and $0.7 million for six months ended June 30, 2020, respectively,2021 and for the three and six months ended June 30, 2019 was $1.6 million and $5.0 million,2020, respectively.There were 0 loan amounts outstanding under the Credit Agreement aton June 30, 2020.2021.  

Private Placement

On July 1, 2014, the Company finalized a private placement whereby the Company raised an aggregate amount of $250.0 million in debt as follows (in thousands):

 

Tranche

 

Debt Amount

 

 

Maturity Date

 

Interest Rates

 

Senior Note, Series A

 

$

50,000

 

 

July 15, 2021

 

 

4.44

%

Senior Note, Series B

 

 

100,000

 

 

July 15, 2024

 

 

4.98

%

Senior Note, Series C

 

 

60,000

 

 

July 15, 2026

 

 

5.13

%

Senior Note, Series D

 

 

40,000

 

 

July 15, 2029

 

 

5.38

%

 

The Company incurred $1.1 million of debt issuance costs in connection with the private placement. On August 10, 2018, the Company finalized an amended and restated intercreditor agreement related to this private placement to more closely align certain covenants and definitions with the terms under the 2017 amended and restated Credit Agreement and incurred $0.5 million of additional issuance costs. These costs are presented as a direct deduction from the debt on the face of the consolidated balance sheets.  Interest expense related to the Senior Notes for both the three and six months ended June 30, 20202021 and June 30, 20192020 was $3.1 million and $6.2 million,respectively. The amortization of debt issuance costs and interest expense areis recorded in “Interest expense” on the consolidated statements of income. The Company made interest payments related to the Senior Notesof $6.2 million for both the three and six months ended June 30, 20202021 and June 30, 2019 of $0 million and $6.2 million,2020, respectively. respectively.  Interest payable of $5.6$5.5 million and $5.7 million is recorded in “Accrued expenses and other current liabilities” on the consolidated balance sheets aton both June 30, 20202021 and December 31, 2019,2020, respectively, related to the Senior Notes. The Company paid the $50 million Series A tranche of the Senior Note as scheduled in July 2021.


The Credit Agreement and private placement includes various covenants, including restrictions on indebtedness, liens, acquisitions, investments or dispositions, payment of dividends and maintenance of certain financial ratios and conditions. The Company was in compliance with these covenants at June 30, 20202021 and December 31, 2019.2020.

The Company also has in place several secondary bank credit lines for issuing letters of credit, principally for foreign contracts, to support performance and completion guarantees. Letters of credit commitments outstanding under these bank lines aggregated $186.6$219.2 million and $197.3$193.1 million at June 30, 20202021 and December 31, 2019,2020, respectively.

Using a discounted cash flow technique that incorporates a market interest yield curve with adjustments for duration, optionality, and risk profile, the Company estimated the fair value (Level 2) of its senior notesSenior Notes at June 30, 20202021 approximates $272.2$273.9 million.See “Note 16 – Fair Value of Financial Instruments” for the definition of Level 2 of the fair value hierarchy.

Convertible Senior Notes

In January 2019,August 2020, the Company borrowed $150.0issued an aggregate $400.0 million of 0.25% Convertible Senior Notes due 2025, including the exercise of a $50.0 million initial purchasers’ option. The Company received proceeds from the issuance and sale of the Convertible Senior Notes of $389.7 million, net of $10.3 million of transaction fees and other third-party offering expenses. The Convertible Senior Notes accrue interest at a rate of 0.25% per annum, payable semi-annually on February 15 and August 15 of each year beginning on February 15, 2021, and will mature on August 15, 2025, unless earlier repurchased, redeemed or converted.

The Convertible Senior Notes are the Company’s senior unsecured obligations and will rank senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the Notes; equal in


right of payment to any of the Company’s unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness, to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries

Each $1,000 of principal of the Notes will initially be convertible into 22.2913 shares of our common stock, which is equivalent to an initial conversion price of $44.86 per share, subject to adjustment upon the occurrence of specified events. On or after March 15, 2025 until the close of business on the second scheduled trading day immediately preceding the maturity date of the Convertible Senior Notes, holders may convert all or a portion of their Convertible Senior Notes, regardless of the conditions below.

Prior to the close of business on the business day immediately preceding March 15, 2025, the Notes will be convertible at the option of the holders thereof only under our Term Loan Agreementthe following circumstances:

during any calendar quarter commencing after the calendar quarter ending on December 31, 2020, if the last reported sale price of the Company’s common stock for at least 20 trading days, whether or not consecutive, during a period of 30 consecutive trading days ending on, and including the last trading day of the immediately preceding calendar quarter, is greater than or equal to 130% of the conversion price on each applicable trading day;

during the five business day period after any five consecutive trading day period in which, for each trading day of that period, the trading price per $1,000 principal amount of Convertible Senior Notes for such trading day was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day;

if the Company calls such Convertible Senior Notes for redemption; or

upon the occurrence of specified corporate events described in the Indenture.

The Company may redeem all or any portion of the Convertible Senior Notes for cash, at its option, on or after August 21, 2023 and before the 51st scheduled trading day immediately before the maturity date at a redemption price equal to partially finance100% of the OGSystems acquisition.  On May 10, 2019,principal amount of the Notes to be redeemed, plus accrued and unpaid interest, but only if the last reported sale price per share of the Company’s common stock exceeds 130% of the conversion price for a specified period of time. In addition, calling any Convertible Senior Note for redemption will constitute a Make-Whole Fundamental Change with respect to that Convertible Senior Note, in which case the conversion rate applicable to the conversion of that Convertible Senior Note will be increased in certain circumstances if it is converted after it is called for redemption.

Upon the occurrence of a fundamental change prior to the maturity date of the Convertible Senior Notes, holders of the Convertible Senior Notes may require the Company usedto repurchase all or a portion of the Convertible Senior Notes for cash at a price equal to 100% of the principal amount of the Convertible Senior Notes to be repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

Upon conversion, the Company may settle the Convertible Senior Notes for cash, shares of the Company’s common stock, or a combination thereof, at the Company’s option. If the Company satisfies its conversion obligation solely in cash or through payment and delivery of a combination of cash and shares of the Company’s common stock, the amount of cash and shares of common stock due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 50-trading day observation period.

Under existing GAAP at the time of issuance during 2020, convertible debt instruments that may be settled in cash on conversion were required to be separated into liability and equity components in a manner that reflects the issuer’s non-convertible debt borrowing rate. The carrying amount of the liability component is based on the fair value of a similar instrument that does not contain an equity conversion option. The carrying amount allocated to the equity component, which is recognized as a debt discount, represents the difference between the proceeds from its May 8, 2019 IPOthe issuance of the notes and the fair value of the liability component of the notes. Based on this debt to repay the $150.0 million outstanding balance under the Term Loan and this loan is now closed. Interest expense relatedequity ratio, debt issuance costs are then allocated to the Term Loanliability and equity components in a similar manner. Accordingly, at issuance the Company allocated $336.1 million to the debt liability and $53.6 million to additional paid-in capital. The difference between the principal amount of the Convertible Senior Notes and the liability component, inclusive of issuance costs, represents the debt discount, which the Company amortized to interest expense over the term of the Convertible Senior Notes using an


effective interest rate of 3.25%. During the year ended December 31, 2020, the Company recognized interest expense of $4.4 million. As of December 31, 2020, the net carrying value of the Notes was $340.6 million.$1.0

In the first quarter of 2021, the Company early adopted ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Equity’s Own Equity (Subtopic 815-40)”. The Company used the modified retrospective method which resulted in a reduction in non-cash interest expense and reclassification of equity component of the convertible senior notes of $55.0 million and $2.3equity component of the debt issuance costs of $1.4 million forto liabilities on the consolidated balance sheet. The Company also adjusted the carrying amount of the convertible senior notes to what it would have been if the Company had applied ASU 2020-06 from the inception of the Notes and recorded the offset of the carrying amount adjustment of $3.7 million in retained earnings on January 1, 2021. During the three and six months ended June 30, 2019,2021, the Company recognized interest expense of $0.7 million and $1.5 million, respectively.  ThereAs of June 30, 2021, the carrying value of the Notes was $400.0 million.

 Convertible Note Hedge and Warrant Transactions

In connection with the sale of the Convertible Senior Notes, the Company purchased a bond hedge designed to mitigate the potential dilution from the conversion of the Convertible Senior Notes. Under the five-year term of the bond hedge, upon a conversion of the bonds, the Company will receive the number of shares of common stock equal to the remaining common stock deliverable upon conversion of the Convertible Senior Notes if the conversion value exceeds the principal amount of the Notes. The aggregate number of shares that the Company could be obligated to issue upon conversion of the Convertible Senior Notes is approximately 8.9 million shares. The cost of the convertible note hedge transactions was $55.0 million.

The cost of the convertible note hedge was partially offset by the Company’s sale of warrants to acquire approximately 8.9 million shares of the Company’s common stock. The warrants were 0 amounts outstandinginitially exercisable at a price of at least $66.46 per share and are subject to customary adjustments upon the occurrence of certain events, such as the payment of dividends. The Company received $13.8 million in fiscal 2020.cash proceeds from the sales of these warrants.  

The bond hedge and warrant transactions effectively increased the conversion price associated with the Convertible Senior Notes during the term of these transactions from 35%, or $44.86, to 100%, or $66.46, at their issuance, thereby reducing the dilutive economic effect to shareholders upon actual conversion.

The bond hedges and warrants are indexed to, and potentially settled in, shares of the Company’s common stock. The net cost of $41.2 million for the purchase of the bond hedges and sale of the warrants was recorded as a reduction to additional paid-in capital in the consolidated balance sheets.

At issuance, the Company recorded a deferred tax liability of $16.2 million related to the Convertible Senior Notes debt discount and the capitalized debt issuance costs. The Company also recorded a deferred tax asset of $16.5 million related to the convertible note hedge transactions and the tax basis of the capitalized debt issuance costs through additional paid-in capital. The deferred tax liability and deferred tax asset were included net in “Deferred tax assets” on the consolidated balance sheets. Upon adoption of ASU2020-06, the Company reversed the deferred tax liability of $13.9 million that the Company had recorded at issuance related to the Convertible Senior Note debt discount and recorded an additional deferred tax liability of $0.4 million related to the capitalized debt issuance costs. In addition, the Company recorded a $0.9 million adjustment to the deferred tax asset through retained earnings related to the tax effect of book accretion recorded in 2020 and reversed upon adoption.

11.

Income Taxes

 On March 27, 2020,January 5, 2021, the Coronavirus Aid, Relief,Treasury Department and Economic Security Act (“CARES Act”) was enacted in response toInternal Revenue Service issued final regulations which provide guidance on applying the COVID-19 pandemic. The CARES Act, among other things, permits Net Operating Loss (“NOL“) carryovers to offset 100% of taxable income for tax years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding tax years to generate a refund of previously paid income taxes. The CARES Act contains modificationslimitations on the limitationdeductibility of business interest for tax years beginning in 2019 and 2020. The modifications toexpense under IRC Section 163(j) increase. On January 6, 2021, the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income.government published final regulations under IRC Section 451. The CARES Act also accelerates the refund of alternative minimum tax (“AMT”) credits that were previously accumulated.  The Company does not expect that the modifications on the limitation of business interest or AMT credits would have any impact to the Company. Under the NOL carryback provision, the Company expects to carry back some of its NOLs relating to certain amounts associated with acquisitions which may be subject to certain shareholders’ claims.

On July 9, 2020, the U.S. Treasury Department issued final tax regulations include guidance related to the foreign-derived intangible income and global intangible low-taxed income (GILTI) provisions. Also, on July 20, 2020 the U.S. Treasury Department released final tax regulations permitting a taxpayer to elect to exclude from its GILTI inclusion items(1) timing of income subject to a high effective rateinclusion for taxpayers with an applicable financial statement using an accrual method of foreign tax.accounting under IRC Section 451(b), and (2) advance payments for goods, services, and certain other items under IRC Section 451(c). The Company is currently assessing the impact of the new legislationregulations but does not expect any material impact to its consolidated financial statements but does not expect a material change of its income tax expense due to the new regulations.

Prior to the Company’s IPO, the Company had elected to be taxed under the provisions of Subchapter “S” of the Internal Revenue Code for federal tax purposes. As a result, income had not been subject to U.S. federal income taxes or state income taxes in those states where the “S” Corporation status is recognized. Therefore, previously, no provision or liability for federal or state income tax had been provided in the consolidated financial statements except for those states where the “S” Corporation status was not recognized, or where states imposed a tax on “S” Corporations. statements.The provision for income tax in the historical periods prior to the IPO consists of these state taxes and taxes from certain foreign jurisdictions where the Company is subject to tax.

In connection with the Company’s IPO on May 8, 2019, the “S” Corporation status was terminated, and the Company is now treated as a “C” Corporation under the Code. The termination of the “S” Corporation election has had a material impact on the Company’s results of operations, financial condition, and cash flows as reflected in the June 30, 2020 consolidated financial statements. The effective tax rate has increased, and net income has decreased as compared to the Company’s “S” Corporation tax years, since the Company is now subject to both U.S. federal and state corporate income taxes on its earnings.


The Company’s effective tax rate was 27.64%24.2% and 400.68%27.6% for the three months ended June 30, 20202021 and 2019,2020, respectively. The change in the effective tax rate was due primarily to nonrecurring tax items includedan increase in the second quarter 2019untaxed income taxes associated withattributable to noncontrolling interests and a $56 million tax benefit from the remeasurement of deferred taxes associated with the Company’s change in “S” Corporation to “C” Corporation status.jurisdictional earnings.  The Company’s effective tax rate for the six months ended June 30, 2021 and June 30, 2020 was 26.1% and 2019 was 27.17% and (2,686.95)%27.2%. The change in the effective tax rate was due primarily to the nonrecurring tax items includedan increase in 2019 for the remeasurement of deferred taxes associated with theuntaxed income attributed to noncontrolling interests and a change in jurisdictional earnings and partially offset by an increase of foreign tax status.losses which will not provide any tax benefit and a settlement of a state tax audit. The difference between the effective tax rate and the statutory U.S. Federal income tax rate of 21.0% for the quarterthree and six months ended June 30, 20202021 primarily relates to state income taxes.taxes and a recorded valuation allowance on foreign tax credits, partially offset by benefits related to untaxed income attributable to noncontrolling interests and federal research tax credits.

As of June 30, 2020,2021, the Company’s deferred tax assets includedwere subject to a valuation allowance of $17.2$31.3 million primarily related to foreign net operating loss carryforwards, foreign tax credit carryforwards, and capital losses that the Company has determined are not more-likely-than-not to be realized. The factors used to assess the likelihood of realization include:  the past performance of the related entities, forecasts of future taxable income, future reversals of existing taxable temporary differences, and available tax planning strategies that could be implemented to realize the deferred tax assets. The ability or failure to achieve the forecasted taxable income in these entities could affect the ultimate realization of deferred tax assets.

As of June 30, 20202021 and December 31, 2019,2020, the liability for income taxes associated with uncertain tax positions was $14.6$18.0 million and $15.5$16.4 million, respectively.  It is reasonably possible that the Company may realize a decrease in our uncertain tax positions of approximately $1.7$0.2 million during the next twelve12 months as a result of concluding various tax audits and closing tax years.

Although the Company believes its reserves for its tax positions are reasonable, the final outcome of tax audits could be materially different, both favorably and unfavorably.  It is reasonably possible that certain audits may conclude in the next 12 months and that the unrecognized tax benefits the Company has recorded in relation to these tax years may change compared to the liabilities recorded for these periods. However, it is not currently possible to estimate the amount, if any, of such change.

12.

Contingencies

The Company is subject to certain lawsuits, claims and assessments that arise in the ordinary course of business. Additionally, the Company has been named as a defendant in lawsuits alleging personal injuries as a result of contact with asbestos products at various project sites. Management believes that any significant costs relating to these claims will be reimbursed by applicable insurance and, although there can be no assurance that these matters will be resolved favorably, management believes that the ultimate resolution of any of these claims will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows. A liability is recorded when it is both probable that a loss has been incurred and the amount of loss or range of loss can be reasonably estimated.  When using a range of loss estimate, the Company records the liability using the low end of the range. The Company records a corresponding receivable for costs covered under its insurance policies.  Management judgment is required to determine the outcome and the estimated amount of a loss related to such matters. Management believes that there are 0 claims or assessments outstanding which would materially affect the consolidated results of operations or the Company’s financial position.

 On or about March 1, 2017, the Peninsula Corridor Joint Powers Board, or the JPB, filed a lawsuit against Parsons Transportation Group, Inc., or PTG, in the Superior Court of California, County of San Mateo, in connection with a positive train control project on which PTG was engaged prior to termination of its contract by the JPB. PTG had previously filed a lawsuit against the JPB for breach of contract and wrongful termination. The JPB seeks damages in excess of $100.0 million, which the Company is currently disputing. In addition to filing a complaint for breach of contract and wrongful termination, the Company has denied the allegations raised by the JPB and, accordingly, filed affirmative defenses. The Company is currently defending against the JPB’s claims and the parties are still engaged in discovery. The Company also has a professional liability insurance policy to the extent the JPB proves any errors or omissions occurred. At this time, the Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any. The Company has also filed a third-party claim against a subcontractor for indemnification in connection with this matter.

In September 2015, a former Parsons employee filed an action in the United States District Court for the Northern District of Alabama against us as a qui tam relator on behalf of the United States (the “Relator”) alleging violation of the False Claims Act. The United States government did not intervene in this matter as it is allowed to do so under the statute.


The Company filed a motion to dismiss the lawsuit on the grounds that the Relator did not meet the applicable statute of limitations. The District Court granted the motion to dismiss. The Relator’s attorney appealed the decision to the United States Court of Appeals of the Eleventh Circuit, which ultimately ruled in favor of the Relator, and the Company petitioned the United States Supreme Court to review the decision. The Supreme Court reviewed the decision and accepted the


position of the Relator.  The case was thus remanded to the United States District Court for the Northern District of Alabama.  The defendants, including Parsons, will file appropriate pleadings opposing the allegations.  At this time, the Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any.

On or about October 4, 2019, LBH Engineers, LLC (“LBH”) filed a lawsuit against Parsons, PTG, and various other parties in the US District Court of for the Northern District of Georgia, in connection with an alleged infringement of LBH’s patent. LBH seeks damages and costs incurred by LBH, a post-judgment royalty, treble damages if the infringement is found to be willful, among other damages, which the Company and the other defendants are currently disputing. At this time, the Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any.

Federal government contracts are subject to audits, which are performed for the most part by the Defense Contract Audit Agency (“DCAA”). Audits by the DCAA and other agencies consist of reviews of our overhead rates, operating systems and cost proposals to ensure that we account for such costs in accordance with the Cost Accounting Standards (“CAS”). If the DCAA determines we have not accounted for such costs in accordance with the CAS, the DCAA may disallow these costs. The disallowance of such costs may result in a reduction of revenue and additional liability for the Company. Historically, the Company has not experienced any material disallowed costs as a result of government audits. However, the Company can provide no assurance that the DCAA or other government audits will not result in material disallowances for incurred costs in the future. All audits of costs incurred on work performed through 20102013 have been closed, and years thereafter remain open.

Although there can be no assurance that these matters will be resolved favorably, management believes that their ultimate resolution will not have a material adverse impact on the Company’s consolidated financial position, results of operations, or cash flows.

13.

Retirement Benefit Plan

The Company’s principal retirement benefit plan is the Parsons Employee Stock Ownership Plan (“ESOP”), a stock bonus plan, established in 1975 to cover eligible employees of the Company and certain affiliated companies. Contributions of treasury stock to the ESOP are made annually in amounts determined by the Company’s board of directors and are held in trust for the sole benefit of the participants. Shares allocated to a participant’s account are fully vested after three years of credited service, or in the event(s) of reaching age 65, death or disability while an active employee of the Company. As of June 30, 20202021 and December 31, 2019,2020, total shares of the Company’s common stock outstanding were 100,724,683102,502,780 and 100,669,694,102,360,662, respectively, of which 76,795,22172,288,913 and 78,896,806,76,641,312, respectively, were held by the ESOP.

A participant’s interest in their ESOP account is redeemable upon certain events, including retirement, death, termination due to permanent disability, a severe financial hardship following termination of employment, certain conflicts of interest following termination of employment, or the exercise of diversification rights.  Distributions from the ESOP of participants’ interests are made in the Company’s common stock based on quoted prices of a share of the Company’s common stock on the NYSE.  A participant will be able to sell such shares of common stock in the market, subject to any requirements of the federal securities laws.

Total ESOP contribution expense was $14.6$13.4 million and $12.3$14.6 million for the three months ended June 30, 20202021 and June 30, 2019,2020, respectively, and $29.5$26.5 million and $24.5$29.5 million for the six months ended June 30, 20202021 and June 30, 2019,2020, respectively.  The expense is recorded in “Direct costs of contracts” and “Indirect,“Selling, general and administrative expense” in the consolidated statements of income. The fiscal 20202021 ESOP contribution has not yet been made.  The amount is currently included in accrued liabilities.

On April 3, 2019, the board of directors of the Company declared a cash dividend to the Company’s sole existing shareholder at that time, the ESOP, in the amount of $2.00 per share, or $52.1 million in the aggregate (the “IPO Dividend”). The IPO Dividend was paid on May 10, 2019. On April 15, 2019, the board of directors of the Company declared a common stock dividend in a ratio of 2 shares of common stock for every one share of common stock then held by the Company’s shareholder (the “Stock Dividend”). The record date of the Stock Dividend was May 7, 2019, the day immediately prior to the consummation of the Company’s IPO on May 8, 2019, and the payment date of the Stock Dividend was May 8, 2019. Purchasers of the Company’s common stock in the Company’s public offering were not entitled to receive any portion of the Stock Dividend.


14.

Investments in and Advances to Joint Ventures

The Company participates in joint ventures to bid, negotiate and complete specific projects. The Company is required to consolidate these joint ventures if it holds the majority voting interest or if the Company meets the criteria under the consolidation model, as described below.

The Company performs an analysis to determine whether its variable interests give the Company a controlling financial interest in a Variable Interest Entity (“VIE”) for which the Company is the primary beneficiary and should, therefore, be consolidated. Such analysis requires the Company to assess whether it has the power to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.


The Company analyzed all of its joint ventures and classified them into two groups: (1) joint ventures that must be consolidated because they are either not VIEs and the Company holds the majority voting interest, or because they are VIEs and the Company is the primary beneficiary; and (2) joint ventures that do not need to be consolidated because they are either not VIEs and the Company holds a minority voting interest, or because they are VIEs and the Company is not the primary beneficiary.

Many of the Company’s joint venture agreements provide for capital calls to fund operations, as necessary; however, such funding is infrequent and is not anticipated to be material.

Letters of credit outstanding described in “Note 10 – Debt and Credit Facilities” that relate to project ventures are $65.7$67.5 million and $55.0$59.3 million at June 30, 20202021 and December 31, 2019,2020, respectively.

In the table below, aggregated financial information relating to the Company’s joint ventures is provided because their nature, risk and reward characteristics are similar. None of the Company’s current joint ventures that meet the characteristics of a VIE are individually significant to the consolidated financial statements.

Consolidated Joint Ventures

The following represents financial information for consolidated joint ventures included in the consolidated financial statements (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Current assets

 

$

324,721

 

 

$

255,167

 

 

$

263,051

 

 

$

292,407

 

Noncurrent assets

 

 

1,947

 

 

 

2,860

 

 

 

2,641

 

 

 

2,990

 

Total assets

 

 

326,668

 

 

 

258,027

 

 

 

265,692

 

 

 

295,397

 

Current liabilities

 

 

246,019

 

 

 

193,583

 

 

 

191,223

 

 

 

201,270

 

Total liabilities

 

 

246,019

 

 

 

193,583

 

 

 

191,223

 

 

 

201,270

 

Total joint venture equity

 

$

80,649

 

 

$

64,444

 

 

$

74,469

 

 

$

94,127

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue

 

$

117,889

 

 

$

109,004

 

 

$

218,167

 

 

$

224,108

 

 

$

98,245

 

 

$

117,889

 

 

$

194,869

 

 

$

218,167

 

Costs

 

 

101,935

 

 

 

106,781

 

 

 

199,085

 

 

 

213,987

 

 

 

87,097

 

 

 

101,935

 

 

 

173,403

 

 

 

199,085

 

Net income

 

$

15,954

 

 

$

2,223

 

 

$

19,082

 

 

$

10,121

 

 

$

11,148

 

 

$

15,954

 

 

$

21,466

 

 

$

19,082

 

Net income (loss) attributable to noncontrolling interests

 

$

7,826

 

 

$

(114

)

 

$

9,224

 

 

$

3,531

 

Net income attributable to noncontrolling interests

 

$

5,325

 

 

$

7,826

 

 

$

10,300

 

 

$

9,224

 

 

The assets of the consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the Company’s general operations.


Unconsolidated Joint Ventures

The Company accounts for its unconsolidated joint ventures using the equity method of accounting. Under this method, the Company recognizes its proportionate share of the net earnings of these joint ventures as “Equity in earnings (loss) of unconsolidated joint ventures” in the consolidated statements of income. The Company’s maximum exposure to loss as a result of its investments in unconsolidated VIEsjoint ventures is typically limited to the aggregate of the carrying value of the investment and future funding commitments.

The following represents the financial information of the Company’s unconsolidated joint ventures as presented in their unaudited financial statements (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Current assets

 

$

775,365

 

 

$

801,335

 

 

$

1,042,978

 

 

$

774,646

 

Noncurrent assets

 

 

541,528

 

 

 

564,160

 

 

 

614,916

 

 

 

585,802

 

Total assets

 

 

1,316,893

 

 

 

1,365,495

 

 

 

1,657,894

 

 

 

1,360,448

 

Current liabilities

 

 

720,964

 

 

 

655,495

 

 

 

805,616

 

 

 

703,287

 

Noncurrent liabilities

 

 

486,464

 

 

 

507,131

 

 

 

565,249

 

 

 

517,697

 

Total liabilities

 

 

1,207,428

 

 

 

1,162,626

 

 

 

1,370,865

 

 

 

1,220,984

 

Total joint venture equity

 

 

109,465

 

 

 

202,869

 

 

$

287,029

 

 

$

139,464

 

Investments in and advances to unconsolidated joint ventures

 

$

64,905

 

 

$

68,620

 

 

$

86,045

 

 

$

68,975

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue

 

$

238,188

 

 

$

521,218

 

 

$

691,447

 

 

$

750,684

 

 

$

736,284

 

 

$

238,188

 

 

$

972,801

 

 

$

691,447

 

Costs

 

 

223,686

 

 

 

497,227

 

 

 

650,691

 

 

 

714,007

 

 

 

696,198

 

 

 

223,686

 

 

 

907,045

 

 

 

650,691

 

Net income

 

$

14,502

 

 

$

23,991

 

 

$

40,756

 

 

$

36,677

 

 

$

40,086

 

 

$

14,502

 

 

$

65,756

 

 

$

40,756

 

Equity in earnings of unconsolidated joint ventures

 

$

3,769

 

 

$

11,634

 

 

$

9,883

 

 

$

22,031

 

 

$

9,428

 

 

$

3,769

 

 

$

16,958

 

 

$

9,883

 

 

The Company received net distributions from and sale proceeds for its unconsolidated joint ventures for the three months ended June 30, 20202021 and June 30, 20192020 of $1.5 million and $5.6 million, and $6.3 million, respectively, and $6.8 million and $12.1 million for the six months ended June 30, 20202021 and June 30, 20192020, respectively.

For the three and six months ended June 30, 2021, the Company recorded write-downs of $12.1$1.6 millionand $14.4$5.1 million,, respectively. respectively, on an unconsolidated joint venture in the Critical Infrastructure segment as a result of changes in estimates made by the managing partner. The write-downs decreased operating and net income     by $1.6 million and $1.2 million, respectively for the three months ended June 2021. Operating and net income     were decreased by $5.1 million and $3.8 million, respectively, for the six months ended June 30, 2021. The write-downs decreased diluted earnings per share by $0.01 and $0.03 for the three and six months ended June 30, 2021.     

15.

Related Party Transactions

The Company often provides services to unconsolidated joint ventures and revenues include amounts related to recovering overhead costs for these services. Revenues related to services the Company provided to unconsolidated joint ventures for the three months ended June 30, 20202021 and June 30, 20192020 were $42.4$40.5 million and $50.7$42.4 million, respectively, and for the six months ended June 30, 20202021 and June 30, 20192020 were $82.8$82.4 million and $84.3$82.8 million, respectively.  For the three months ended June 30, 20202021 and June 30, 2019,2020, the Company incurred $34.6$30.6 million and $39.0$34.6 million, respectively, and for the six months ended June 30, 20202021 and June 30, 2019, $66.12020, $61.9 million and $66.2$66.1 million, respectively, of reimbursable costs. Amounts included in the consolidated balance sheets related to services the Company provided to unconsolidated joint ventures are as follows (in thousands):

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Accounts receivable

 

$

40,199

 

 

$

37,425

 

 

$

30,897

 

 

$

37,544

 

Contract assets

 

 

3,309

 

 

 

6,955

 

 

 

9,161

 

 

 

8,889

 

Contract liabilities

 

 

4,435

 

 

 

4,509

 

 

 

7,887

 

 

 

5,720

 


 

16.

Fair Value of Financial Instruments

The authoritative guidance on fair value measurement defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an “exit price”). At June 30, 20202021 and December 31, 2019,2020, the Company’s financial instruments include cash, cash equivalents, accounts receivable, accounts payable, and other liabilities. The fair values of these financial instruments approximate their carrying values due to their short-term maturities.


Investments measured at fair value are based on one or more of the following three valuation techniques:

 

Market approach—Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;

 

Cost approach—Amount that would be required to replace the service capacity of an asset (i.e., replacement cost); and

 

Income approach—Techniques to convert future amounts to a single present amount based on market expectations (including present value techniques, option-pricing models and lattice models).

In addition, the guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are:

 

Level 1

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities;

 

Level 2

Pricing inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and

 

Level 3

Prices or valuations that require inputs that are both significant to the fair value measurements and unobservable.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Refer to Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 20192020 for a more complete discussion of the various items within the consolidated financial statements measured at fair value and the methods used to determine fair value.

17.

Earnings Per Share

The following table reconcilestables reconcile the denominator and numerator used to compute basic earnings per share (“EPS”) to the denominator and numerator used to compute diluted EPS for the three and six months ended June 30, 20202021 and June 30, 2019.2020.  Basic EPS is computed using the weighted average number of shares outstanding during the period and income available to shareholders. Diluted EPS is computed similar to basic EPS, except the income available to shareholders is adjusted to add back interest expense, after tax, related to the Convertible Senior Note, and the weighted average number of shares outstanding is increasedadjusted to includereflect the dilutive effects of equity-basedstock-based awards and shares underlying the Convertible Senior Note.

           Convertible Senior Note dilution impact is calculated using the if-converted method which was required upon adoption of ASU 2020-06. As a result, the Company elected to adopt the if-converted method when the Convertible Senior Notes were issued during the third quarter of 2020. In connection with the offerings of the Notes, the Company entered into a convertible note hedge and warrants (see Note 10 Debt and Credit Facilities); however, the convertible note hedge is not considered when calculating dilutive shares given its impact is anti-dilutive. The impact of the bond hedge would offset the dilutive impact of the shares underlying the Convertible Senior Note. The warrants have a strike price above our average share price during the period and are out of the money and not included in the tables below.

Dilutive potential common shares include shares the Company could be obligated to issue from its Convertible Senior Notes and warrants (see Note 10 for further discussion) and stock-based awards. ForShares to be provided to the Company from its bond hedge purchased concurrently with the issuance of Convertible Senior Notes are anti-dilutive and are not included in its diluted shares. Anti-dilutive stock-based awards excluded from the calculation of earnings per share for the three months ended June 30, 2021 and June 30, 2020 were 9,271 and 4,939, respectively, and for the six months ended June 30, 2021 and June 30, 2020 there were 4,939 shares1,644 and 4,066, shares, respectively, excluded from the number of shares used in calculating diluted EPS as their inclusion would be antidilutiverespectively.


.   There were 0 dilutive securities outstanding for the three and six months ended June 30, 2019.

The weighted average number of shares used to compute basic and diluted EPS were:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Basic weighted average number of shares outstanding

 

 

100,694,938

 

 

 

92,336,119

 

 

 

100,682,315

 

 

 

85,248,801

 

 

 

102,509,245

 

 

 

100,694,938

 

 

 

102,456,219

 

 

 

100,682,315

 

Dilutive common share equivalents

 

 

290,649

 

 

 

-

 

 

 

266,369

 

 

 

-

 

Stock-based awards

 

 

744,322

 

 

 

290,649

 

 

 

636,162

 

 

 

266,369

 

Convertible senior notes

 

 

8,916,530

 

 

 

0

 

 

 

8,916,530

 

 

 

0

 

Diluted weighted average number of shares outstanding

 

 

100,985,587

 

 

 

92,336,119

 

 

 

100,948,684

 

 

 

85,248,801

 

 

 

112,170,097

 

 

 

100,985,587

 

 

 

112,008,911

 

 

 

100,948,684

 

The net income available to shareholders to compute basic and diluted EPS were (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Net income attributable to Parsons Corporation

 

 

6,702

 

 

 

23,299

 

 

 

15,741

 

 

 

36,272

 

Convertible senior notes if-converted method interest adjustment

 

 

531

 

 

 

-

 

 

 

1,059

 

 

 

-

 

Diluted net income attributable to Parsons Corporation

 

 

7,233

 

 

 

23,299

 

 

 

16,800

 

 

 

36,272

 

 

18.

Segment Information

The Company operates in 2 reportable segments: Federal Solutions and Critical Infrastructure.

The Federal Solutions segment provides advanced technical solutions to the U.S. government, delivering timely, cost-effective hardware, software and services for mission-critical projects. The segment provides advanced technologies,


supporting national security missions in cybersecurity, missile defense, and military facility modernization, logistics support, hazardous material remediation and engineering services.

The Critical Infrastructure segment provides integrated engineering and management services for complex physical and digital infrastructure around the globe. The Critical Infrastructure segment is a technology innovator focused on next generation digital systems and complex structures. Industry leading capabilities in engineering and project management allow the Company to deliver significant value to customers by employing cutting-edge technologies, improving timelines and reducing costs.

The Company defines its reportable segments based on the way the chief operating decision maker (“CODM”), currently its Chairman and Chief Executive Officer, evaluates the performance of each segment and manages the operations of the Company for purposes of allocating resources among the segments. The CODM evaluates segment operating performance using segment Revenue and segment Adjusted EBITDA attributable to Parsons Corporation.

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions revenue

 

$

482,210

 

 

$

478,497

 

 

$

959,781

 

 

$

901,309

 

 

$

442,675

 

 

$

482,210

 

 

$

894,744

 

 

$

959,781

 

Critical Infrastructure revenue

 

 

497,249

 

 

 

511,245

 

 

 

990,671

 

 

 

992,838

 

 

 

436,681

 

 

 

497,249

 

 

 

859,309

 

 

 

990,671

 

Total revenue

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,894,147

 

 

$

879,356

 

 

$

979,459

 

 

$

1,754,053

 

 

$

1,950,452

 

 

The Company defines Adjusted EBITDA attributable to Parsons Corporation as Adjusted EBITDA excluding Adjusted EBITDA attributable to noncontrolling interests. The Company defines Adjusted EBITDA as net income (loss) attributable to Parsons Corporation, adjusted to include net income (loss) attributable to noncontrolling interests and to


exclude interest expense (net of interest income), provision for income taxes, depreciation and amortization and certain other items that are not considered in the evaluation of ongoing operating performance. These other items include net income (loss) attributable to noncontrolling interests, asset impairment charges, equity-based compensation, income and expense recognized on litigation matters, expenses incurred in connection with acquisitions and other non-recurring transaction costs and expenses related to our prior restructuring. The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

 

Six Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

June 30, 2020

 

 

June 30, 2019

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions

 

$

47,700

 

 

$

35,700

 

 

$

79,317

 

 

$

76,299

 

 

$

32,500

 

 

$

47,700

 

 

$

64,482

 

 

$

79,317

 

Critical Infrastructure

 

 

35,519

 

 

 

40,525

 

 

 

62,876

 

 

 

68,201

 

 

 

27,817

 

 

 

35,519

 

 

 

59,474

 

 

 

62,876

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

83,219

 

 

 

76,225

 

 

 

142,193

 

 

 

144,500

 

 

 

60,317

 

 

 

83,219

 

 

 

123,956

 

 

 

142,193

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

7,942

 

 

 

(20

)

 

 

9,464

 

 

 

3,729

 

 

 

5,410

 

 

 

7,942

 

 

 

10,470

 

 

 

9,464

 

Depreciation and amortization

 

 

(32,081

)

 

 

(31,074

)

 

 

(64,490

)

 

 

(61,665

)

 

 

(34,635

)

 

 

(32,081

)

 

 

(69,308

)

 

 

(64,490

)

Interest expense, net

 

 

(3,963

)

 

 

(6,151

)

 

 

(7,757

)

 

 

(13,966

)

 

 

(4,758

)

 

 

(3,963

)

 

 

(9,201

)

 

 

(7,757

)

Income tax (expense) benefit

 

 

(11,891

)

 

 

53,496

 

 

 

(16,975

)

 

 

51,610

 

Income tax expense

 

 

(3,838

)

 

 

(11,891

)

 

 

(9,213

)

 

 

(16,975

)

Equity-based compensation expense

 

 

(12,854

)

 

 

(43,311

)

 

 

(5,133

)

 

 

(47,161

)

 

 

(4,921

)

 

 

(12,854

)

 

 

(11,901

)

 

 

(5,133

)

Transaction-related costs (a)

 

 

2,485

 

 

 

(7,715

)

 

 

(9,526

)

 

 

(17,070

)

 

 

(4,086

)

 

 

2,485

 

 

 

(6,732

)

 

 

(9,526

)

Restructuring expense (b)

 

 

(1,143

)

 

 

(353

)

 

 

(1,110

)

 

 

(2,571

)

 

 

(73

)

 

 

(1,143

)

 

 

(150

)

 

 

(1,110

)

Other (c)

 

 

(589

)

 

 

(952

)

 

 

(1,170

)

 

 

(3,875

)

 

 

(1,389

)

 

 

(589

)

 

 

(1,880

)

 

 

(1,170

)

Net income including noncontrolling interests

 

 

31,125

 

 

 

40,145

 

 

 

45,496

 

 

 

53,531

 

 

 

12,027

 

 

 

31,125

 

 

 

26,041

 

 

 

45,496

 

Net income attributable to noncontrolling interests

 

 

7,826

 

 

 

(114

)

 

 

9,224

 

 

 

3,531

 

 

 

5,325

 

 

 

7,826

 

 

 

10,300

 

 

 

9,224

 

Net income attributable to Parsons Corporation

 

$

23,299

 

 

$

40,259

 

 

$

36,272

 

 

$

50,000

 

 

$

6,702

 

 

$

23,299

 

 

$

15,741

 

 

$

36,272

 

 

(a)

Reflects costs incurred in connection with acquisitions the IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(b)

Reflects costs associated with corporate restructuring initiatives.

(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Asset information by segment is not a key measure of performance used by the CODM.


The following tables present revenues and property and equipment, net by geographic area (in thousands):

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

800,044

 

 

$

819,255

 

 

$

1,597,990

 

 

$

1,550,285

 

 

$

725,047

 

 

$

800,044

 

 

$

1,441,393

 

 

$

1,597,990

 

Middle East

 

 

174,689

 

 

 

167,624

 

 

 

343,548

 

 

 

335,576

 

 

 

147,675

 

 

 

174,689

 

 

 

301,318

 

 

 

343,548

 

Rest of World

 

 

4,726

 

 

 

2,863

 

 

 

8,914

 

 

 

8,286

 

 

 

6,634

 

 

 

4,726

 

 

 

11,342

 

 

 

8,914

 

Total Revenue

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,894,147

 

 

$

879,356

 

 

$

979,459

 

 

$

1,754,053

 

 

$

1,950,452

 

The geographic location of revenue is determined by the location of the customer.

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2021

 

 

December 31, 2020

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

119,985

 

 

$

117,606

 

 

$

106,737

 

 

$

116,460

 

Middle East

 

 

4,779

 

 

 

5,145

 

 

 

3,880

 

 

 

4,567

 

Total Property and Equipment, Net

 

$

124,764

 

 

$

122,751

 

 

$

110,617

 

 

$

121,027

 

 


 

North America includes revenue in the United States for the three months ended June 30, 20202021 and June 30, 20192020 of $737.4$656.2 million and $744.3$737.4 million, respectively and for the six months ended June 30, 20202021 and June 30, 2019 $1.52020 of $1.3 billion and $1.4$1.5 billion, respectively.  North America property and equipment, net includes $112.6$100.5 million and $109.9$109.6 million of property and equipment, net in the United States at June 30, 20202021 and December 31, 2019,2020, respectively.

The following table presents revenues by business linesunits (in thousands):

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cyber & Intelligence

 

$

85,282

 

 

$

102,993

 

 

$

168,610

 

 

$

201,875

 

Space & Geospatial Solutions

 

$

57,967

 

 

$

65,768

 

 

$

109,255

 

 

$

111,525

 

 

 

77,614

 

 

 

57,967

 

 

 

160,673

 

 

 

109,255

 

Cyber & Intelligence

 

 

102,993

 

 

 

80,489

 

 

 

201,875

 

 

 

153,038

 

Missile Defense & C5ISR

 

 

145,493

 

 

 

154,767

 

 

 

290,208

 

 

 

309,336

 

Engineered Systems

 

 

166,483

 

 

 

167,276

 

 

 

339,315

 

 

 

312,894

 

 

 

134,286

 

 

 

166,483

 

 

 

275,253

 

 

 

339,315

 

Missile Defense & C5ISR

 

 

154,767

 

 

 

164,964

 

 

 

309,336

 

 

 

323,852

 

Federal Solutions revenues

 

 

482,210

 

 

 

478,497

 

 

 

959,781

 

 

 

901,309

 

 

 

442,675

 

 

 

482,210

 

 

 

894,744

 

 

 

959,781

 

Connected Communities

 

 

81,321

 

 

 

98,359

 

 

 

171,204

 

 

 

200,260

 

Mobility Solutions

 

 

398,890

 

 

 

401,842

 

 

 

790,411

 

 

 

775,822

 

 

 

355,360

 

 

 

398,890

 

 

 

688,105

 

 

 

790,411

 

Connected Communities

 

 

98,359

 

 

 

109,403

 

 

 

200,260

 

 

 

217,016

 

Critical Infrastructure revenues

 

 

497,249

 

 

 

511,245

 

 

 

990,671

 

 

 

992,838

 

 

 

436,681

 

 

 

497,249

 

 

 

859,309

 

 

 

990,671

 

Total Revenue

 

$

979,459

 

 

$

989,742

 

 

$

1,950,452

 

 

$

1,894,147

 

 

$

879,356

 

 

$

979,459

 

 

$

1,754,053

 

 

$

1,950,452

 

 

Effective January 1, 2020,

19.

Subsequent Events

 On July 6, 2021, the Company made changes tocompleted its business lines as described below.acquisition of BlackHorse Solutions, Inc. BlackHorse Solutions, Inc. expands Parsons’ capabilities and products in next-generation military, intelligence, and space operations, specifically in cyber electronic warfare, and information dominance. The prior year informationpurchase price of $203.0 million was paid in cash. We are in the table above has been reclassifiedprocess of finalizing the accounting for this transaction and expect to conformcomplete our preliminary allocation of the purchase price to the business line changes.

Federal Solutions Business Line Changes

As a resultassets acquired and liabilities assumed by the end of the acquisitionsthird quarter of Polaris Alpha, OGSystems2021.

On July 30, 2021, the Company completed its acquisition of Echo Ridge LLC. Echo Ridge adds position, navigation, and QRC, we realignedtiming devices; modeling, simulation, test, and measurement tools; and deployable software defined radio products and signal processing services to Parsons’ space portfolio. The purchase price of approximately $9.0 million was paid in cash. We are in the five business lines withinprocess of finalizing the accounting for this transaction and expect to complete our Federal Solutions segment into four business lines.  We consolidated all spacepreliminary allocation of the purchase price to the assets acquired and geospatial programs fromliabilities assumed by the former Geospatial Solutions, Defense and Cyber & Intelligence markets into a new Space & Geospatial Solutions business line to increase focus onend of the critical, evolving space market. This new business line better aligns capabilities and customers to drive growth and performance execution through improved agile, end-to-end solutions and dedicated customer focus.

Further, we re-named our Defense business line to Missile Defense & C5ISR.  We moved our Missions Solutions business line into our Missile Defense & C5ISR, Engineered Systems and Cyber & Intelligence business lines, for betterthird quarter of 2021.


customer and capability alignment. These changes were the next logical step in our acquisition integration process, to optimize performance delivery and growth.

Critical Infrastructure Business Line Changes

We re-aligned our Critical Infrastructure segment from three markets to two markets.  Industrial is now a part of Mobility Solutions and we moved all Middle East business into Mobility Solutions as well.  We believe this will drive improved synergies among like-markets and increased collaboration in areas such as program and engineering management, civil and structural and water/wastewater treatment.  We also moved Aviation to Connected Communities and consolidated the civil portion of rail and transit with the systems portion of rail and transit into a consolidated sub-market within Connected Communities to focus on growth in these critical market segments.  In each, we are pursuing systems, software and hardware product advanced technology opportunities.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis is intended to help investors understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion together with our consolidated financial statements and related notes thereto included elsewhere in this Form 10-Q and in conjunction with the Company’s Form 10-K for the year ended December 31, 2019.2020.

The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Risk Factors” and “Special Note Regarding Forward-Looking Statements” in the Company’s Form 10-K for the year ended December 31, 2019.2020.  We undertake no obligation to revise publicly any forward-looking statements.  Actual results may differ materially from those contained in any forward-looking statements.

COVID-19 Pandemic

In response to the COVID-19 pandemic, the Company has taken certain actions to continue to execute under our contracts with customers and allow our people to work safely.  A substantial majority of our work-forceworkforce transitioned to work-from-home status during the latter part of the quarter ended March 31, 2020, and these practices remain largely in effect as of the date of this filing.  To date, we have experienced no material disruption in our work as a consequence of these changes in our work practices.

The Company has experienced an impact in the volume of work in both the Federal Solutions and Critical Infrastructure segments where customers have restricted access to certain project sites.  We have not seen any substantive cancellations of previously awarded contracts.  In the Federal Solutions segment, we have had some existing contracts extended.  We continue to see several potential contract awards pushed out to a future date.

The Company is receivingreceived limited benefits associated with the CARES Act related to its work on certain US national security projects; however, the curtailment of work under these projects and the CARES Act benefits aredid not likely to have a material impact on our financial condition or results of operations. The reimbursement period for Section 3610 of the CARES Act expired March 31, 2021.

The Company has provided additional disclosure around liquidity and capital resources which can be found in the “Liquidity and Capital Resources” section in Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-Q.

The Company anticipates substantially all of the Company’s subcontractors and material suppliers will be able to fulfill their contractual obligations and we do not expect a material impact from non-performance.

The ultimate impact from the COVID-19 pandemic is difficult to predict.  While many uncertainties exist, we currently anticipate no material change in our financial condition or results of operations.


 

PARSONS CORPORATION Enabling a safer, smarter, and more interconnected world. Engineered solutions for complex physical and digital infrastructure challenges SEGMENTS KEY FACTS AND FIGURES Technology-driven solutions for defense and intelligence customers FINANCIAL SNAPSHOT $4B Total Revenue Trailing 12-Months (Q2 2020) $4B Contract Awards Trailing 12-Months (Q2 2020) 75+ Years Of History Federal Solutions 49% Critical Infrastructure 51% Federal Solutions 58% Critical Infrastructure 42% Federal Solutions Critical Infrastructure ~16K Employees 6% Revenue Growth Trailing 12-Months (Q2 2020) 1.0X Book-To-Bill Ratio Trailing 12-Months (Q2 2020) $7.7B Backlog As Of 6/30/2020 PARSONS CORPORATION.

Overview

We are a leading disruptiveinnovative technology provider in the global defense, intelligence and critical infrastructure markets. We provide software and hardware products, technical services and integrated solutions to support our customers’ missions. We have developed significant expertise and differentiated capabilities in key areas of cybersecurity, intelligence, missile defense, C5ISR, space, geospatial, and connected communities. By combining our talented team of professionals and advanced technology, we help solve complex technical challenges to enable a safer, smarter and more interconnected world.

We operate in two reporting segments, Federal Solutions and Critical Infrastructure. Our Federal Solutions business provides advanced technical solutions to the U.S. government. Our Critical Infrastructure business provides integrated engineering and management services for complex physical and digital infrastructure to state and local governments and large companies.

Our employees provide services pursuant to contracts that we are awarded by the customer and specific task orders relating to such contracts. These contracts are often multi-year, which provides us backlog and visibility on our revenues for future periods. Many of our contracts and task orders are subject to renewal and rebidding at the end of their term, and some are subject to the exercise of contract options and issuance of task orders by the applicable government entity. In addition to focusing on increasing our revenues through increased contract awards and backlog, we focus our financial performance on margin expansion and cash flow.

Key Metrics

We manage and assess the performance of our business by evaluating a variety of metrics. The following table sets forth selected key metrics (in thousands, except Book-to-Bill):

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

Awards (year to date)

 

$

1,971,186

 

 

$

2,199,210

 

 

$

2,692,557

 

 

$

1,971,186

 

Backlog (1)

 

$

7,718,690

 

 

$

8,500,954

 

 

$

8,412,208

 

 

$

7,718,690

 

Book-to-Bill (year to date)

 

 

1.0

 

 

 

1.2

 

 

 

1.5

 

 

 

1.0

 

 


(1)

Difference between our backlog of $7.7$8.4 billion and our remaining unsatisfied performance obligations, or RUPO, of $5.0$5.1 billion, each as of June 30, 2020,2021, is due to (i) unissued deliverytask orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.

Awards

Awards generally represent the amount of revenue expected to be earned in the future from funded and unfunded contract awards received during the period. Contract awards include both new and re-compete contracts and task orders. Given that new contract awards generate growth, we closely track our new awards each year.

The following table summarizes the year to-date value of new awards for the periods presented below (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions

 

$

433,140

 

 

$

422,829

 

 

$

1,048,830

 

 

$

1,231,369

 

 

$

1,218,413

 

 

$

433,140

 

 

$

1,643,034

 

 

$

1,048,830

 

Critical Infrastructure

 

 

571,951

 

 

 

555,313

 

 

 

922,356

 

 

 

967,841

 

 

 

463,170

 

 

 

571,951

 

 

 

1,049,523

 

 

 

922,356

 

Total Awards

 

$

1,005,091

 

 

$

978,142

 

 

$

1,971,186

 

 

$

2,199,210

 

 

$

1,681,583

 

 

$

1,005,091

 

 

$

2,692,557

 

 

$

1,971,186

 

 

The change in new awards from year to year is primarily due to ordinary course fluctuations in our business.  The volume of contract awards can fluctuate in any given period due to win rate and the timing and size of the awards issued by our customers.  The change in new awards in our Federal Solutions segment for the three and six months ended June 30, 20202021 when compared to the corresponding periodperiods last year waswere primarily impacted by twoone significant contract awarded in the second quarter of 2021.  The awards in Critical Infrastructure for the six months ended June 30, 2021 were impacted by several large contracts awarded in the first quarter of 2019.  The awards in Critical Infrastructure for the three and six months ended June 30, 2020, were impacted by potential awards being pushed out to a future date.2021.

Backlog

We define backlog to include the following two components:

 

Funded—Funded backlog represents the revenue value of orders for services under existing contracts for which funding is appropriated or otherwise authorized less revenue previously recognized on these contracts.

 

Unfunded—Unfunded backlog represents the revenue value of orders for services under existing contracts for which funding has not been appropriated or otherwise authorized less revenue previously recognized on these contracts.

Backlog includes (i) unissued task orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.

The following table summarizes the value of our backlog at the respective dates presented below: (in thousands):

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded

 

$

1,308,663

 

 

$

1,003,167

 

 

$

1,126,408

 

 

$

1,308,663

 

Unfunded

 

 

3,654,203

 

 

 

4,031,137

 

 

 

4,362,700

 

 

 

3,654,203

 

Total Federal Solutions

 

 

4,962,866

 

 

 

5,034,304

 

 

 

5,489,108

 

 

 

4,962,866

 

Critical Infrastructure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded

 

 

2,719,037

 

 

 

3,428,364

 

 

 

2,850,211

 

 

 

2,719,037

 

Unfunded (1)

 

 

36,787

 

 

 

38,286

 

Unfunded

 

 

72,889

 

 

 

36,787

 

Total Critical Infrastructure

 

 

2,755,824

 

 

 

3,466,650

 

 

 

2,923,100

 

 

 

2,755,824

 

Total Backlog (2)(1)

 

$

7,718,690

 

 

$

8,500,954

 

 

$

8,412,208

 

 

$

7,718,690

 

 

 

(1)

As presented in the first quarter of 2019, funded backlog for the Critical Infrastructure segment was overstated by $38.3 million with a corresponding understatement in unfunded backlog.  There was no impact on total Critical Infrastructure backlog or total backlog for Parsons Corporation.


(2)

Difference between our backlog of $7.7$8.4 billion and our RUPO of $5.0$5.1 billion, each as of June 30, 2020,2021, is due to (i) unissued task orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.


Our backlog includes orders under contracts that in some cases extend for several years. For example, the U.S. Congress generally appropriates funds for our U.S. federal government customers on a yearly basis, even though their contracts with us may call for performance that is expected to take a number of years to complete. As a result, our federal contracts typically are only partially funded at any point during their term.  All or some of the work to be performed under the contracts may remain unfunded unless and until the U.S. Congress makes subsequent appropriations and the procuring agency allocates funding to the contract.

We expect to recognize $2.8$2.7 billion of our funded backlog at June 30, 20202021 as revenues in the following twelve months. However, our U.S. federal government customers may cancel their contracts with us at any time through a termination for convenience or may elect to not exercise option periods under such contracts. In the case of a termination for convenience, we would not receive anticipated future revenues, but would generally be permitted to recover all or a portion of our incurred costs and fees for work performed. See “Risk Factors—Risk Relating to Our Business—We may not realize the full value of our backlog, which may result in lower than expected revenue” in the Company’s Form 10-K for the year ended December 31, 2019.2020.

The changes in backlog in both the Federal Solutions and Critical Infrastructure segments were primarily from ordinary course fluctuations in our business and the impacts related to the Company’s awards discussed above.

Book-to-Bill

Book-to-bill is the ratio of total awards to total revenue recorded in the same period. Our management believes our book-to-bill ratio is a useful indicator of our potential future revenue growth in that it measures the rate at which we are generating new awards compared to the Company’s current revenue. To drive future revenue growth, our goal is for the level of awards in a given period to exceed the revenue booked. A book-to-bill ratio greater than 1.0 indicates that awards generated in a given period exceeded the revenue recognized in the same period, while a book-to-bill ratio of less than 1.0 indicates that awards generated in such period were less than the revenue recognized in such period. The following table sets forth the book-to-bill ratio for the periods presented below:

 

 

Three months ended

 

 

Six Months Ended

 

 

Three months ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions

 

 

0.9

 

 

 

0.9

 

 

 

1.1

 

 

 

1.4

 

 

 

2.8

 

 

 

0.9

 

 

 

1.8

 

 

 

1.1

 

Critical Infrastructure

 

 

1.2

 

 

 

1.1

 

 

 

0.9

 

 

 

1.0

 

 

 

1.1

 

 

 

1.2

 

 

 

1.2

 

 

 

0.9

 

Overall

 

 

1.0

 

 

 

1.0

 

 

 

1.0

 

 

 

1.2

 

 

 

1.9

 

 

 

1.0

 

 

 

1.5

 

 

 

1.0

 

 

Factors and Trends Affecting Our Results of Operations

We believe that the financial performance of our business and our future success are dependent upon many factors, including those highlighted in this section. Our operating performance will depend upon many variables, including the success of our growth strategies and the timing and size of investments and expenditures that we choose to undertake, as well as market growth and other factors that are not within our control.

Government Spending

Changes in the relative mix of government spending and areas of spending growth, with shifts in priorities on homeland security, intelligence, defense-related programs, infrastructure and urbanization, and continued increased spending on technology and innovation, including cybersecurity, artificial intelligence, connected communities and physical infrastructure, could impact our business and results of operations. Cost-cutting and efficiency initiatives, current and future budget restrictions, spending cuts and other efforts to reduce government spending could cause our government customers to reduce or delay funding or invest appropriated funds on a less consistent basis or not at all, and demand for our solutions or services could diminish. Furthermore, any disruption in the functioning of government agencies, including as a result of government closures and shutdowns, could have a negative impact on our operations and cause us to lose revenue or incur additional costs due to, among other things, our inability to deploy our staff to customer locations or facilities as a result of such disruptions.


Federal Budget Uncertainty

There is uncertainty around the timing, extent, nature and effect of Congressional and other U.S. government actions to address budgetary constraints, caps on the discretionary budget for defense and non-defense departments and


agencies, and the ability of Congress to determine how to allocate the available budget authority and pass appropriations bills to fund both U.S. government departments and agencies that are, and those that are not, subject to the caps. Additionally, budget deficits and the growing U.S. national debt increase pressure on the U.S. government to reduce federal spending across all federal agencies, with uncertainty about the size and timing of those reductions. Furthermore, delays in the completion of future U.S. government budgets could in the future delay procurement of the federal government services we provide. A reduction in the amount of, or delays, or cancellations of funding for, services that we are contracted to provide to the U.S. government as a result of any of these impacts or related initiatives, legislation or otherwise could have a material adverse effect on our business and results of operations.

Regulations

Increased audit, review, investigation and general scrutiny by government agencies of performance under government contracts and compliance with the terms of those contracts and applicable laws could affect our operating results. Negative publicity and increased scrutiny of government contractors in general, including us, relating to government expenditures for contractor services and incidents involving the mishandling of sensitive or classified information, as well as the increasingly complex requirements of the U.S. Department of Defense and the U.S. intelligence community,Intelligence Community, including those related to cybersecurity, could impact our ability to perform in the markets we serve.

Competitive Markets

The industries we operate in consist of a large number of enterprises ranging from small, niche-oriented companies to multi-billion dollarmulti-billion-dollar corporations that serve many government and commercial customers. We compete on the basis of our technical expertise, technological innovation, our ability to deliver cost-effective multi-faceted services in a timely manner, our reputation and relationships with our customers, qualified and/or security-clearance personnel, and pricing. We believe that we are uniquely positioned to take advantage of the markets in which we operate because of our proven track record, long-term customer relationships, technology innovation, scalable and agile business offerings and world class talent. Our ability to effectively deliver on project engagements and successfully assist our customers affects our ability to win new contracts and drives our financial performance.

Acquired Operations

QRC TechnologiesBraxton Science & Technology Group, LLC

On July 31, 2019,November 19, 2020, we acquired Braxton for $309.5 million.  Braxton operates at the Company acquired QRC Technologiesforefront of satellite operations, ground system automation, flight dynamics, and spacecraft and antenna simulation for $214.1 million.  QRC Technologies provides designthe U.S. Department of Defense and development of open-architecture radio-frequency products.Intelligence Community. The acquisition was funded by cash on-hand and borrowings under our Revolving Credit Facility.on-hand.  The financial results of QRC TechnologiesBraxton have been included in our consolidated results of operations from July 31, 2019November 19, 2020 onward. 

Seasonality

Our results may be affected by variances as a result of weather conditions and contract award seasonality impacts that we experience across our businesses. This patternThe latter issue is typically driven by the U.S. federal government fiscal year-end, September 30. While not certain, it is not uncommon for U.S. government agencies to award extra taskstask orders or complete other contract actions in the weeks before the end of the U.S. federal government fiscal year in order to avoid the loss of unexpended U.S. federal government fiscal year funds. In addition, we have also historically experienced higher bid and proposal costs in the months leading up to the U.S. federal government fiscal year-end as we pursue new contract opportunities expected to be awarded early in the following U.S. federal government fiscal year as a result of funding appropriated for that U.S. federal government fiscal year. Furthermore, many U.S. state governments with fiscal years ending on June 30 tend to accelerate spending during their first quarter, when new funding becomes available. We may continue to experience this seasonality in future periods, and our results of operations may be affected by it.

Taxes

Historically, the Company had elected to be taxed under the provisions of Subchapter “S” of the Internal Revenue Code for federal tax purposes. As a result, the Company’s income had not been subject to U.S. federal income taxes or state income taxes in those states where the “S” Corporation status was recognized. No provision or liability for federal or


state income tax had been provided in the Company’s consolidated financial statements, prior to the IPO on May 8, 2019, except for those states where the “S” Corporation status was not recognized or where states imposed a tax on “S” Corporations. The provision for income tax in the historical periods prior to the IPO consists of these state taxes and from certain foreign jurisdictions where the Company is subject to tax.

In connection with the IPO, the Company’s “S” Corporation status terminated, and the Company is now treated as a “C” Corporation under Subchapter C of the Internal Revenue Code. The revocation of the Company’s “S” Corporation election had a material impact on the Company’s results of operations, financial condition and cash flows.  The effective tax rate has increased, and net income has decreased as compared to the Company’s “S” Corporation tax years, since the Company is now subject to both U.S. federal and state corporate income taxes on its earnings.

Results of Operations

Revenue

Our revenue consists of both services provided by our employees and pass-through fees from subcontractors and other direct costs. Our Federal Solutions segment derives revenue primarily from the U.S. federal government and our Critical Infrastructure segment derives revenue primarily from government and commercial customers.


We recognize revenue for work performed under cost-plus, time-and-materials and fixed-price contracts as follows:

Under cost-plus contracts, we are reimbursed for allowable or otherwise defined costs incurred, plus a fee. The contracts may also include incentives for various performance criteria, including quality, timeliness, safety and cost-effectiveness. In addition, costs are generally subject to review by clients and regulatory audit agencies, and such reviews could result in costs being disputed as non-reimbursable under the terms of the contract.

Under time-and-materials contracts, hourly billing rates are negotiated and charged to clients based on the actual time spent on a project. In addition, clients reimburse actual out-of-pocket costs for other direct costs and expenses that are incurred in connection with the performance under the contract.

Under fixed-price contracts, clients pay an agreed fixed-amount negotiated in advance for a specified scope of work.

Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” and “Note 2—Summary of Significant Accounting Polices” in the notes to our consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 20192020 for a description of our policies on revenue recognition.

The table below presents the percentage of total revenue for each type of contract.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Fixed-price

 

31.8%

 

 

30.8%

 

 

31.8%

 

 

29.7%

 

 

26.5%

 

 

31.8%

 

 

26.4%

 

 

31.8%

 

Time-and-materials

 

26.5%

 

 

27.2%

 

 

26.2%

 

 

27.7%

 

 

28.8%

 

 

26.5%

 

 

28.1%

 

 

26.2%

 

Cost-plus

 

41.7%

 

 

42.0%

 

 

42.0%

 

 

42.6%

 

 

44.7%

 

 

41.7%

 

 

45.5%

 

 

42.0%

 

 

The amount of risk and potential reward varies under each type of contract. Under cost-plus contracts, there is limited financial risk, because we are reimbursed for all allowable costs up to a ceiling. However, profit margins on this type of contract tend to be lower than on time-and-materials and fixed-price contracts. Under time-and-materials contracts, we are reimbursed for the hours worked using the predetermined hourly rates for each labor category. In addition, we are typically reimbursed for other direct contract costs and expenses at cost. We assume financial risk on time-and-materials contracts because our labor costs may exceed the negotiated billing rates. Profit margins on well-managed time-and-materials contracts tend to be higher than profit margins on cost-plus contracts as long as we are able to staff those contracts with people who have an appropriate skill set. Under fixed-price contracts, we are required to deliver the objectives under the contract for a pre-determined price. Compared to time-and-materials and cost-plus contracts, fixed-price contracts generally offer higher profit margin opportunities because we receive the full benefit of any cost savings, but they also generally involve greater financial risk because we bear the risk of any cost overruns. In the aggregate, the contract type mix in our revenue for any given period will affect that period’s profitability.  Over time, we have experienced a relatively stable contract mix.


Our recognition of profitrevenue on long-term contracts requires the use of assumptions related to transaction price and total cost of completion. Estimates are continually evaluated as work progresses and are revised when necessary. When a change in estimated cost or transaction price is determined to have an impact on contract profit, we record a positive or negative adjustment to revenue.

Joint Ventures

We conduct a portion of our business through joint ventures or similar partnership arrangements. For the joint ventures we control, we consolidate all the revenues and expenses in our consolidated statements of income (including revenues and expenses attributable to noncontrolling interests). For the joint ventures we do not control, we recognize equity in earnings (loss) of unconsolidated joint ventures. Our revenues included amounts related to services we provided to our unconsolidated joint ventures for the three months ended June 30, 20202021 and June 30, 20192020 of $42.4$40.5 million and $50.7$42.4 million, respectively, and for the six months ended June 30, 20202021 and June 30, 20192020 of $82.8$82.4 million and $84.3$82.8 million, respectively.

Operating costs and expenses

Operating costs and expenses primarily include direct costs of contracts and indirect,selling, general and administrative expenses. Costs associated with compensation-related expenses for our people and facilities, which includes ESOP


contribution expenses, are the most significant component of our operating expenses. Total ESOP contribution expense for the three months ended June 30, 20202021 and June 30, 20192020 was $14.6$13.4 million and $12.3$14.6 million, respectively, and for the six months ended June 30, 20202021 and June 30, 20192020 was $29.5$26.5 million and $24.5$29.5 million, respectively, and is recorded in “Direct cost of contracts” and “Indirect,“Selling, general and administrative expenses.”  We expect operating expenses to increase due to our anticipated growth and the incremental costs associated with being a public company.

Direct costs of contracts consist of direct labor and associated fringe benefits, indirect overhead, subcontractor and materials (“pass-through costs”), travel expenses and other expenses incurred to perform on contracts.

Indirect,Selling, general and administrative expenses (“IGSG&A”) include salaries and wages and fringe benefits of our employees not performing work directly for customers, facility costs and other costs related to these indirect functions.

Other income and expenses

Other income and expenses primarily consist of interest income, interest expense and other income, net and interest and other expense associated with claims on long-term contracts.net.

Interest income primarily consists of interest earned on U.S. government money market funds.

Interest expense consists of interest expense incurred under our Senior Notes, Convertible Senior Notes, and Credit Agreement.

Other income, net primarily consists of gain or loss on sale of assets, sublease income and transaction gain or loss related to movements in foreign currency exchange rates.

Adjusted EBITDA

The following table sets forth Adjusted EBITDA, Net Income Margin, and Adjusted EBITDA Margin for the three and six months ended June 30, 20202021 and June 30, 2019.2020.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Adjusted EBITDA (1)

 

$

91,161

 

 

$

76,205

 

 

$

151,657

 

 

$

148,229

 

 

$

65,727

 

 

$

91,161

 

 

$

134,426

 

 

$

151,657

 

Net Income Margin (2)

 

 

3.2

%

 

 

4.1

%

 

 

2.3

%

 

 

2.8

%

 

 

1.4

%

 

 

3.2

%

 

 

1.5

%

 

 

2.3

%

Adjusted EBITDA Margin (3)

 

 

9.3

%

 

 

7.7

%

 

 

7.8

%

 

 

7.8

%

 

 

7.5

%

 

 

9.3

%

 

 

7.7

%

 

 

7.8

%

 

 

(1)

A reconciliation of net income attributable to Parsons Corporation to Adjusted EBITDA is set forth below (in thousands).


 

(2)

Net Income Margin is calculated as net income including noncontrolling interest divided by revenue in the applicable period

 

(3)

Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by revenue in the applicable period.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Net income attributable to Parsons Corporation

 

$

23,299

 

 

$

40,259

 

 

$

36,272

 

 

$

50,000

 

 

$

6,702

 

 

$

23,299

 

 

$

15,741

 

 

$

36,272

 

Interest expense, net

 

 

3,963

 

 

 

6,151

 

 

 

7,757

 

 

 

13,966

 

 

 

4,758

 

 

 

3,963

 

 

 

9,201

 

 

 

7,757

 

Income tax expense (benefit)

 

 

11,891

 

 

 

(53,496

)

 

 

16,975

 

 

 

(51,610

)

Income tax expense

 

 

3,838

 

 

 

11,891

 

 

 

9,213

 

 

 

16,975

 

Depreciation and amortization

 

 

32,081

 

 

 

31,074

 

 

 

64,490

 

 

 

61,665

 

 

 

34,635

 

 

 

32,081

 

 

 

69,308

 

 

 

64,490

 

Net income attributable to noncontrolling interests

 

 

7,826

 

 

 

(114

)

 

 

9,224

 

 

 

3,531

 

 

 

5,325

 

 

 

7,826

 

 

 

10,300

 

 

 

9,224

 

Equity-based compensation

 

 

12,854

 

 

 

43,311

 

 

 

5,133

 

 

 

47,161

 

 

 

4,921

 

 

 

12,854

 

 

 

11,901

 

 

 

5,133

 

Transaction-related costs (a)

 

 

(2,485

)

 

 

7,715

 

 

 

9,526

 

 

 

17,070

 

 

 

4,086

 

 

 

(2,485

)

 

 

6,732

 

 

 

9,526

 

Restructuring (b)

 

 

1,143

 

 

 

353

 

 

 

1,110

 

 

 

2,571

 

 

 

73

 

 

 

1,143

 

 

 

150

 

 

 

1,110

 

Other (c)

 

 

589

 

 

 

952

 

 

 

1,170

 

 

 

3,875

 

 

 

1,389

 

 

 

589

 

 

 

1,880

 

 

 

1,170

 

Adjusted EBITDA

 

$

91,161

 

 

$

76,205

 

 

$

151,657

 

 

$

148,229

 

 

$

65,727

 

 

$

91,161

 

 

$

134,426

 

 

$

151,657

 

 

(a)

Reflects costs incurred in connection with acquisitions IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.


(b)

Reflects costs associated with our corporate restructuring initiatives.

(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Adjusted EBITDA is a supplemental measure of our operating performance used by management and our board of directors to assess our financial performance both on a segment and on a consolidated basis. We discuss Adjusted EBITDA because our management uses this measure for business planning purposes, including to manage the business against internal projected results of operations and measure the performance of the business generally. Adjusted EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry.

Adjusted EBITDA is not a GAAP measure of our financial performance or liquidity and should not be considered as an alternative to net income as a measure of financial performance or cash flows from operations as measures of liquidity, or any other performance measure derived in accordance with GAAP. We define Adjusted EBITDA as net income (loss) attributable to Parsons Corporation, adjusted to include net income (loss) attributable to noncontrolling interests and to exclude interest expense (net of interest income), provision for income taxes, depreciation and amortization and certain other items that we do not consider in our evaluation of ongoing operating performance. These other items include, among other things, impairment of goodwill, intangible and other assets, interest and other expenses recognized on litigation matters, amortization of deferred gain resulting from sale-leaseback transactions, expenses incurred in connection with acquisitions and other non-recurring transaction costs and expenses related to our corporate restructuring initiatives. Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future, including, among other things, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using Adjusted EBITDA supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to similarly titled captions of other companies due to different methods of calculation.


The following table shows Adjusted EBITDA attributable to Parsons Corporation for each of our reportable segments and Adjusted EBITDA attributable to noncontrolling interests (in thousands):

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Federal Solutions Adjusted EBITDA attributable to Parsons Corporation

 

$

47,700

 

 

$

35,700

 

 

$

12,000

 

 

 

33.6

%

 

$

79,317

 

 

$

76,299

 

 

$

3,018

 

 

 

4.0

%

 

$

32,500

 

 

$

47,700

 

 

$

(15,200

)

 

 

-31.9

%

 

$

64,482

 

 

$

79,317

 

 

$

(14,835

)

 

 

-18.7

%

Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation

 

 

35,519

 

 

 

40,525

 

 

 

(5,006

)

 

 

-12.4

%

 

 

62,876

 

 

 

68,201

 

 

 

(5,325

)

 

 

-7.8

%

 

 

27,817

 

 

 

35,519

 

 

 

(7,702

)

 

 

-21.7

%

 

 

59,474

 

 

 

62,876

 

 

 

(3,402

)

 

 

-5.4

%

Adjusted EBITDA attributable to noncontrolling interests

 

 

7,942

 

 

 

(20

)

 

 

7,962

 

 

N/A

 

 

 

9,464

 

 

 

3,729

 

 

 

5,735

 

 

 

153.8

%

 

 

5,410

 

 

 

7,942

 

 

 

(2,532

)

 

 

-31.9

%

 

 

10,470

 

 

 

9,464

 

 

 

1,006

 

 

 

10.6

%

Total Adjusted EBITDA

 

$

91,161

 

 

$

76,205

 

 

$

14,956

 

 

 

19.6

%

 

$

151,657

 

 

$

148,229

 

 

$

3,428

 

 

 

2.3

%

 

$

65,727

 

 

$

91,161

 

 

$

(25,434

)

 

 

-27.9

%

 

$

134,426

 

 

$

151,657

 

 

$

(17,231

)

 

 

-11.4

%


 

The following table sets forth our results of operations for the three and six months ended June 30, 20202021 and June 30, 20192020 as a percentage of revenue.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Revenues

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Direct costs of contracts

 

 

76.5

%

 

 

79.3

%

 

 

77.9

%

 

 

79.1

%

 

 

77.4

%

 

 

76.5

%

 

 

76.9

%

 

 

77.9

%

Equity in earnings of unconsolidated joint ventures

 

 

0.4

%

 

 

1.2

%

 

 

0.5

%

 

 

1.2

%

 

 

1.1

%

 

 

0.4

%

 

 

1.0

%

 

 

0.5

%

Indirect, general and administrative expenses

 

 

19.2

%

 

 

22.8

%

 

 

19.0

%

 

 

21.3

%

Operating income (loss)

 

 

4.7

%

 

 

-0.9

%

 

 

3.6

%

 

 

0.8

%

Selling, general and administrative expenses

 

 

21.4

%

 

 

19.2

%

 

 

21.4

%

 

 

19.0

%

Operating income

 

 

2.3

%

 

 

4.7

%

 

 

2.6

%

 

 

3.6

%

Interest income

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Interest expense

 

 

-0.4

%

 

 

-0.6

%

 

 

-0.4

%

 

 

-0.8

%

 

 

-0.6

%

 

 

-0.4

%

 

 

-0.5

%

 

 

-0.4

%

Other income, net

 

 

0.1

%

 

 

0.2

%

 

 

0.0

%

 

 

0.1

%

 

 

0.0

%

 

 

0.1

%

 

 

-0.1

%

 

 

0.0

%

(Interest and other expense) gain associated with claim on long-term contract

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Total other income (expense)

 

 

-0.3

%

 

 

-0.5

%

 

 

-0.4

%

 

 

-0.7

%

 

 

-0.5

%

 

 

-0.3

%

 

 

-0.6

%

 

 

-0.4

%

Income (loss) before income tax expense

 

 

4.4

%

 

 

-1.3

%

 

 

3.2

%

 

 

0.1

%

Income before income tax expense

 

 

1.8

%

 

 

4.4

%

 

 

2.0

%

 

 

3.2

%

Income tax benefit (provision)

 

 

-1.2

%

 

 

5.4

%

 

 

-0.9

%

 

 

2.7

%

 

 

-0.4

%

 

 

-1.2

%

 

 

-0.5

%

 

 

-0.9

%

Net income including noncontrolling interests

 

 

3.2

%

 

 

4.1

%

 

 

2.3

%

 

 

2.8

%

 

 

1.4

%

 

 

3.2

%

 

 

1.5

%

 

 

2.3

%

Net income attributable to noncontrolling interests

 

 

-0.8

%

 

 

0.0

%

 

 

-0.5

%

 

 

-0.2

%

 

 

-0.6

%

 

 

-0.8

%

 

 

-0.6

%

 

 

-0.5

%

Net income attributable to Parsons Corporation

 

 

2.4

%

 

 

4.1

%

 

 

1.9

%

 

 

2.6

%

 

 

0.8

%

 

 

2.4

%

 

 

0.9

%

 

 

1.9

%

 

Revenue

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Revenue

 

$

979,459

 

 

$

989,742

 

 

$

(10,283

)

 

 

-1.0

%

 

$

1,950,452

 

 

$

1,894,147

 

 

$

56,305

 

 

 

3.0

%

 

$

879,356

 

 

$

979,459

 

 

$

(100,103

)

 

 

-10.2

%

 

$

1,754,053

 

 

$

1,950,452

 

 

$

(196,399

)

 

 

-10.1

%

 

Revenue decreased $10.3$100.1 million for the three months ended June 30, 20202021 when compared to the corresponding period last year, primarily due to a decrease in revenue in our Critical Infrastructure segment of $14.0$60.6 million offset by an increaseand a decrease in our Federal Solutions segment of $3.7$39.5 million. Revenue increased $56.3decreased $196.4 million for the six months ended June 30, 2020 when compared to the corresponding period last year, primarily due to an increase in revenue in our Federal Solutions segment of $58.5 million offset by a decrease in our Critical Infrastructure segment of $2.2 million.   See “Segment Results” below for a further discussion.  


Direct costs of contracts

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

Direct costs of contracts

 

$

749,324

 

 

$

784,723

 

 

$

(35,399

)

 

 

-4.5

%

 

$

1,518,956

 

 

$

1,498,960

 

 

$

19,996

 

 

 

1.3

%

Direct cost of contracts decreased $35.4 million for the three months ended June 30, 20202021 when compared to the corresponding period last year, primarily due to a decrease in our Critical Infrastructure segment of $26.8$131.4 million and a decrease in our Federal Solutions segment of $65.0 million. See “Segment Results” below for a further discussion.  

Direct costs of contracts

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Direct costs of contracts

 

$

680,328

 

 

$

749,324

 

 

$

(68,996

)

 

 

-9.2

%

 

$

1,349,410

 

 

$

1,518,956

 

 

$

(169,546

)

 

 

-11.2

%


Direct cost of contracts decreased $69.0 million for the three months ended June 30, 2021 when compared to the corresponding period last year, primarily due to decreases of $39.6 million in our Critical Infrastructure segment and a decrease of $8.6$29.4 million in our Federal Solutions segment.  The decrease in our Critical Infrastructure segment was primarily due to a decrease in business volume, particularly the winding down of several programs with high levels of pass-through costs reaching substantial completion.costs. The decrease in our Federal Solutions segment was primarily due to a decrease in business volume driven by a reduction in pass-through costs.

volume.

Direct cost of contracts increased $20.0decreased $169.5 million for the six months ended June 30, 20202021 when compared to the corresponding period last year, primarily due to an increasedecreases of $41.0$111.2 million in our Critical Infrastructure segment and $58.3 million in our Federal Solutions segment offset by a decrease of $21.0 million in our Critical Infrastructure segment. The increase in our Federal Solutions segment was primarily from increased pass-through costs. The decrease in our Critical Infrastructure segment was primarily due to a decrease in business volume, particularly the winding down of several programs with high levels of pass-through costs reaching substantial completion.costs. The decrease in our Federal Solutions segment was primarily due to a decrease in business volume.

Equity in earnings of unconsolidated joint ventures

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Equity in earnings of unconsolidated joint ventures

 

$

3,769

 

 

$

11,634

 

 

$

(7,865

)

 

 

-67.6

%

 

$

9,883

 

 

$

22,031

 

 

$

(12,148

)

 

 

-55.1

%

 

$

9,428

 

 

$

3,769

 

 

$

5,659

 

 

 

150.1

%

 

$

16,958

 

 

$

9,883

 

 

$

7,075

 

 

 

71.6

%

 

Equity in earnings of unconsolidated joint ventures decreased $7.9increased $5.7 million and $12.1$7.1 million for the three and six months ended June 30, 2020, respectively, when2021 compared to the corresponding periods last year, primarily related to reducednew joint ventures, and increased activity and margins in certain existing joint ventures, as well as a reductionpartially offset by write-downs of $1.6 million and $5.1 million for the three and six months ended June 30, 2021, respectively, on an unconsolidated joint venture in the Critical Infrastructure segment and reductions in activity on a significant joint venture that is substantially complete.  others.

Indirect,Selling, general and administrative expenses

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Indirect, general and administrative expenses

 

$

187,640

 

 

$

225,359

 

 

$

(37,719

)

 

 

-16.7

%

 

$

371,414

 

 

$

402,878

 

 

$

(31,464

)

 

 

-7.8

%

Selling, general and administrative expenses

 

$

188,238

 

 

$

187,640

 

 

$

598

 

 

 

0.3

%

 

$

375,760

 

 

$

371,414

 

 

$

4,346

 

 

 

1.2

%

 

Indirect,Selling, general and administrative expenses (“IGSG&A”) for the three months ended June 30, 20202021 and June 30, 20192020 include $12.9$4.9 million and $43.3$12.9 million, respectively, and for the six months ended June 30, 20202021 and June 30, 20192020 include $5.1$11.9 million and $47.2$5.1 million, respectively, of compensation cost related to equity-based awards.  

 

Equity awards issued prior to the Company’s IPO settlewere settled in cash and arewere remeasured to an updated fair value at each reporting period until the award iswas settled.  Compensation cost iswas trued-up at each reporting period for changes in fair value pro-rated for the portion of the requisite service period rendered.  Prior to the IPO on May 8, 2019, the fair value of a share of the Company’s common stock was established by the ESOP trustee.  See “Note 19 – Fair Value of Financial Instruments” in the Company’s Form 10-K for the year ended December 31, 20192020 for a further discussion of how a share of the Company’s common stock was valued prior to the IPO. Subsequent to the IPO, the share price of the Company’s common stock is based on quoted prices on the New York Stock Exchange.  

Excluding the compensation costs discussed above, IGSG&A for the three months ended June 30, 20202021 and June 30, 20192020 was $174.8$183.3 million and $182.0$174.8 million, respectively and for the six months ended June 30, 20202021 and June 30, 20192020 was $363.9 million and $366.3 million, and $355.7 million, respectivelyrespectively.


The decreaseincrease in IGSG&A of $7.2$8.5 million, exclusive of equity compensation cost, for the three months ended June 30, 20202021 when compared to the corresponding period last year was primarily due to a $8.6$6.3 million reductionincrease in transaction-related restructuringcosts, a $5.4 million increase from acquisitions, and other non-recurring costs, $4.3a $2.4 million due to a tax law change, and $4.3 million from various overhead adjustments which occurredincrease in second quarter 2019, but did not recur in the second quarter 2020.intangible asset amortization. These decreasesincreases were partially offset by additional expenses of $8.5a $1.0 million associated with business acquisitionsdecrease in restructuring costs and $1.5$4.6 million related to strategic growth initiatives and public company operatingdecrease in other costs.

The increasedecrease in IGSG&A of $10.6$2.4 million, exclusive of equity compensation cost, for the six months ended June 30, 20202021 when compared to the corresponding period last year was primarily due to additional expenses of $16.7a $3.3 million associated with business acquisitions, $3.7decrease in transaction-


related costs, a $1.0 million due to a tax law change,decrease in restructuring costs and $5.0$13.0 million related to strategic growth initiatives and public company operatingdecrease in other costs. These increases were partially offset by a $14.8$10.7 million reductionincrease from acquisitions and a $4.2 million increase in transaction-related, restructuring and other non-recurring costs.  intangible asset amortization.     

Total other income (expense)

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Interest income

 

$

196

 

 

$

225

 

 

$

(29

)

 

 

-12.9

%

 

$

424

 

 

$

702

 

 

$

(278

)

 

 

-39.6

%

 

$

152

 

 

$

196

 

 

$

(44

)

 

 

-22.4

%

 

$

250

 

 

$

424

 

 

$

(174

)

 

 

-41.0

%

Interest expense

 

 

(4,159

)

 

 

(6,376

)

 

 

2,217

 

 

 

-34.8

%

 

 

(8,181

)

 

 

(14,668

)

 

 

6,487

 

 

 

-44.2

%

 

 

(4,910

)

 

 

(4,159

)

 

 

(751

)

 

 

18.1

%

 

 

(9,451

)

 

 

(8,181

)

 

 

(1,270

)

 

 

15.5

%

Other income (expense), net

 

 

715

 

 

 

1,506

 

 

 

(791

)

 

 

-52.5

%

 

 

263

 

 

 

1,547

 

 

 

(1,284

)

 

 

-83.0

%

 

 

405

 

 

 

715

 

 

 

(310

)

 

 

-43.4

%

 

 

(1,386

)

 

 

263

 

 

 

(1,649

)

 

 

-627.0

%

Total other income (expense)

 

$

(3,248

)

 

$

(4,645

)

 

$

1,397

 

 

 

-30.1

%

 

$

(7,494

)

 

$

(12,419

)

 

$

4,925

 

 

 

-39.7

%

 

$

(4,353

)

 

$

(3,248

)

 

$

(1,105

)

 

 

34.0

%

 

$

(10,587

)

 

$

(7,494

)

 

$

(3,093

)

 

 

41.3

%

 

Interest income is related to interest earned on cash balances held.  Interest expense is primarily due to debt related to our business acquisitions.acquisitions and Convertible Senior Note.  The amounts in other income (expense), net are primarily related to transaction gains and losses on foreign currency transactions and sublease income.

Income tax expense

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Income tax expense

 

$

11,891

 

 

$

(53,496

)

 

$

65,387

 

 

 

-122.2

%

 

$

16,975

 

 

$

(51,610

)

 

$

68,585

 

 

 

-132.9

%

 

$

3,838

 

 

$

11,891

 

 

$

(8,053

)

 

 

-67.7

%

 

$

9,213

 

 

$

16,975

 

 

$

(7,762

)

 

 

-45.7

%

 

As described in “Note 11 – Income Taxes,” in the notes to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, in connection with the Company’s IPO on May 8, 2019, the Company converted from an “S” Corporation to a “C” Corporation. On a pro forma basis, if the Company had been taxed as a “C” Corporation for the three months and six months ended June 30, 2019, the pro forma effective tax rate would have been 8.36% and 190.71%, respectively, and the pro forma income tax expense would have been $(1.1) million and $3.7 million, respectively. The Company’s effective tax rate was 27.64%24.2% and 27.17% and income tax expense was $11.9 million and $17.0 million27.6% for the three months and six months ended June 30, 2021 and 2020, respectively. The most significant items contributing to the change in the effective tax rate relatewas due primarily to a nonrecurring item includedan increase in the second quarter 2019 associated with equity compensationuntaxed income attributable to noncontrolling interests and a change in jurisdictional earnings.  The Company’s effective tax rate for the six months ended June 30, 2021 and June 30, 2020 was 26.1% and 27.2%, respectively. The change in effective tax rate was due primarily to an increase in untaxed income attributed to noncontrolling interests and a change in jurisdictional earnings, partially offset by an increase in foreign tax losses which will not provide any tax benefit and a settlement of a state tax audit. The difference between the effective tax rate and the statutory U.S. federalFederal income tax rate of 21.0% and the effective tax rate for the quarterthree and six months ended June 30, 20202021 primarily relates to state income taxes.

The termination of the “S” Corporation status was treated astaxes and a change inrecorded valuation allowance on foreign tax status for Accounting Standards Codification 740, Income Taxes. These rules require that the deferred tax effects of a change in tax status to be recordedcredits, partially offset by benefits related to income from continuing operations on the date the “S” Corporation status terminates.  At the quarter ended June 30, 2019, the Company had recorded $56 million for the estimated effect of the change inattributable to noncontrolling interests and federal research tax status, relating to the recognition of net deferred tax assets for temporary differences in existence on the date of conversion to a “C” Corporation. This estimated amount is subject to additional revision upon filing of the 2019 tax returns.

credits.


Segment Results

We evaluate segment operating performance using segment revenue and segment Adjusted EBITDA attributable to Parsons Corporation. Adjusted EBITDA attributable to Parsons Corporation is Adjusted EBITDA excluding Adjusted EBITDA attributable to noncontrolling interests. Presented above, in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, is a discussion of our definition of Adjusted EBITDA, how we use this metric, why we present this metric and the material limitations on the usefulness of this metric. See “Note 18—Segments Information” in the notes to the consolidated financial statements in this Form 10-Q for further discussion regarding our segment Adjusted EBITDA attributable to Parsons Corporation.

The following table shows Adjusted EBITDA attributable to Parsons Corporation for each of our reportable segments and Adjusted EBITDA attributable to noncontrolling interests:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Federal Solutions Adjusted EBITDA attributable to Parsons Corporation

 

$

47,700

 

 

$

35,700

 

 

$

79,317

 

 

$

76,299

 

 

$

32,500

 

 

$

47,700

 

 

$

64,482

 

 

$

79,317

 

Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation

 

 

35,519

 

 

 

40,525

 

 

 

62,876

 

 

 

68,201

 

 

 

27,817

 

 

 

35,519

 

 

 

59,474

 

 

 

62,876

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

7,942

 

 

 

(20

)

 

 

9,464

 

 

 

3,729

 

 

 

5,410

 

 

 

7,942

 

 

 

10,470

 

 

 

9,464

 

Total Adjusted EBITDA

 

$

91,161

 

 

$

76,205

 

 

$

151,657

 

 

$

148,229

 

 

$

65,727

 

 

$

91,161

 

 

$

134,426

 

 

$

151,657

 

 

Federal Solutions

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Revenue

 

$

482,210

 

 

$

478,497

 

 

$

3,713

 

 

 

0.8

%

 

$

959,781

 

 

$

901,309

 

 

$

58,472

 

 

 

6.5

%

 

$

442,675

 

 

$

482,210

 

 

$

(39,535

)

 

 

-8.2

%

 

$

894,744

 

 

$

959,781

 

 

$

(65,037

)

 

 

-6.8

%

Adjusted EBITDA attributable to Parsons Corporation

 

$

47,700

 

 

$

35,700

 

 

$

12,000

 

 

 

33.6

%

 

$

79,317

 

 

$

76,299

 

 

$

3,018

 

 

 

4.0

%

 

$

32,500

 

 

$

47,700

 

 

$

(15,200

)

 

 

-31.9

%

 

$

64,482

 

 

$

79,317

 

 

$

(14,835

)

 

 

-18.7

%

The increasedecrease in Federal Solutions revenue for the three and six months ended June 30, 20202021 compared to the corresponding periods last year was primarily due to an increasea decrease in business volume from newprogram completions and existing contractswind-downs, a reserve taken on a program, and an increase in incentive fees.  These increasesthe competitive hiring environment for cleared personnel. The decreases were partially offset by a delay in revenueincreases from certain programs where work is delayed as a resultbusiness acquisition of COVID-19.$29.3 million and $60.3 million for the three and six months ended June 30, 2021, respectively.  

The increasedecrease in Federal Solutions Adjusted EBITDA attributable to Parsons Corporation for the three months ended June 30, 2020 compared to the corresponding period last year was primarily due to generally higher profit margins driven by an increase in incentive fee recognition and a decrease in volume on contracts with pass-through costs.

The increase in Federal Solutions Adjusted EBITDA attributable to Parsons Corporation for the six months ended June 30, 20202021 compared to the corresponding periodperiods last year was primarily duerelated to generally higher profit margins driven by an increasea $6.9 million net impact from a reserve taken on a program during the second quarter of 2021, compared to a $9.0 million incentive fee recognized during the second quarter of 2020 in incentive fees and an increaseaddition to decline in business volume from new awards and business acquisitions.  Offsetting the increase in Adjusted EBITDA attributable to Parsons Corporation was an increase in volume on contracts with pass-through costs and an increase in IG&A from business acquisitions and corporate allocated costs.  IG&A, in the first quarter of 2019, included various positive overhead adjustments that did not recur in the first quarter of 2020.

volume.

Critical Infrastructure

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Six Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2020

 

 

June 30, 2019

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Dollar

 

 

Percent

 

Revenue

 

$

497,249

 

 

$

511,245

 

 

$

(13,996

)

 

 

-2.7

%

 

$

990,671

 

 

$

992,838

 

 

$

(2,167

)

 

 

-0.2

%

 

$

436,681

 

 

$

497,249

 

 

$

(60,568

)

 

 

-12.2

%

 

$

859,309

 

 

$

990,671

 

 

$

(131,362

)

 

 

-13.3

%

Adjusted EBITDA attributable to Parsons Corporation

 

$

35,519

 

 

$

40,525

 

 

$

(5,006

)

 

 

-12.4

%

 

$

62,876

 

 

$

68,201

 

 

$

(5,325

)

 

 

-7.8

%

 

$

27,817

 

 

$

35,519

 

 

$

(7,702

)

 

 

-21.7

%

 

$

59,474

 

 

$

62,876

 

 

$

(3,402

)

 

 

-5.4

%


 


The decrease in Critical Infrastructure revenue for the three and six months ended June 30, 20202021 compared to the corresponding periods last year was primarily due to a delay in revenue from certain programs where work is delayed as a result of COVID-19, partially offset by an increasedecrease in business volume under newfrom program completions and existing contracts.a write down on a project during the second quarter of 2021.

The decrease in Adjusted EBITDA attributable to Parsons Corporation in Critical Infrastructure for the three and six months ended June 30, 20202021 was primarily related to a decrease$15.4 million write down on a project, partially offset by an increase in equity in earnings of unconsolidated joint ventures partially offset by improved project margins.ventures.

The decrease in Adjusted EBITDA attributable to Parsons Corporation in Critical Infrastructure for the six months ended June 30, 2020 was primarily related to a decrease in equity in earnings of unconsolidated joint ventures and an increase in IG&A.  These decreases were partially offset by improved project margins.


Liquidity and Capital Resources

Historically, we have financedWe finance our operations and capital expenditures and satisfied redemptions of ESOP interests through a combination of internally generated cash from operations, our Senior Notes, Convertible Senior Notes, and fromperiodic borrowings under our Revolving Credit Facility.

Generally, cash provided by operating activities has been adequate to fund our operations. Due to fluctuations in our cash flows and growth in our operations, it may be necessary from time to time in the future to borrow under our Credit Agreement to meet cash demands. Our management regularly monitors certain liquidity measures to monitor performance. We calculate our available liquidity as a sum of cash and cash equivalents from our consolidated balance sheet plus the amount available and unutilized on our Credit Agreement.

There are likely to be certain impacts in our ability to collect accounts receivable as a result of the economic impacts from the COVID-19 pandemic.  Accounts receivable reflect amounts due from both commercial and government customers.  Our commercial customers are comprised principally of large, well-known and well-established companies.  Our government customers are comprised principally of national, state and local agencies in the U.S. and Middle East.  We have not seen and do not expect there to be a risk of non-payment from either our government agency or commercial customers.  We have experienced payment delays due to administrative limitations from both types of customers.  

As of June 30, 2020,2021, we believe we have adequate liquidity and capital resources to fund our operations, support our debt service and support our ongoing acquisition strategy for at least the next twelve months based on the liquidity from cash provided by our operating activities, cash and cash equivalents on-hand and our borrowing capacity under our Revolving Credit Facility, which totals $505.1 million as of June 30, 2020.Facility. We do not currently anticipate that the COVID-19 pandemic relatedpandemic-related economic impacts will impair the Company’sour ability to continue to maintain compliance with itsour debt covenants or access available borrowing capacity from our banks.

During July 2021, we paid the $50 million Series A tranche of our Senior Note which had a scheduled maturity of July 15, 2021. See “Note 10—Debt and Credit Facilities” in the notes to the consolidated financial statements in this Form 10-Q for further information.

Cash Flows

Cash received from customers, either from the payment of invoices for work performed or for advances in excess of revenue recognized, is our primary source of cash. We generally do not begin work on contracts until funding is appropriated by the customers. Billing timetables and payment terms on our contracts vary based on a number of factors, including whether the contract type is cost-plus, time-and-materials, or fixed-price. We generally bill and collect cash more frequently under cost-plus and time-and-materials contracts, as we are authorized to bill as the costs are incurred or work is performed. In contrast, we may be limited to bill certain fixed-price contracts only when specified milestones, including deliveries, are achieved. A number of our contracts may provide for performance-based payments, which allow us to bill and collect cash prior to completing the work.

Accounts receivable is the principal component of our working capital and is generally driven by revenue growth. Accounts receivable reflects amounts billed to our clients as of each balance sheet date and receivable amounts that are currently due but unbilled. The total amount of our accounts receivable can vary significantly over time, but is generally sensitive to revenue levels. Net days sales outstanding, which we refer to as net DSO, is calculated by dividing (i) (accounts receivable plus contract assets) less (contract liabilities plus accounts payable) by (ii) average revenue per day (calculated by dividing trailing twelve months revenue by the number of days in that period). We focus on collecting outstanding receivables to reduce Net DSO and working capital. Net DSO was 68 days at June 30, 2021 and 69 days at June 30, 2020 and 65 days at June 30, 2019. In addition to the COVID-19 impacts discussed above, the increase2020. The decrease in DSO was also impacted by certain administrative activities by a customer inprimarily due to strong cash collections during the Federal Solutions segment which have delayed the paymentsecond quarter of invoices.  


2021. Our working capital (current assets less current liabilities) was $458.2$717.0 million at June 30, 20202021 and $382.0$655.7 million at December 31, 2019.2020.

Our cash, cash equivalents and restricted cash decreased by $58.8$2.6 million to $136.6$484.6 million at June 30, 20202021 from $195.4$487.2 million at December 31, 2019.2020.


The following table summarizes our sources and uses of cash over the periods presented (in thousands):

 

 

 

Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

Net cash used in operating activities

 

$

(31,444

)

 

$

(48,495

)

Net cash used in investing activities

 

 

(25,822

)

 

 

(312,208

)

Net cash provided by financing activities

 

 

(847

)

 

 

291,493

 

Effect of exchange rate changes

 

 

(641

)

 

 

(602

)

Net decrease in cash and cash equivalents

 

$

(58,754

)

 

$

(69,812

)

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Net cash provided by (used in) operating activities

 

$

38,463

 

 

$

(31,444

)

Net cash used in investing activities

 

 

(19,842

)

 

 

(25,822

)

Net cash used in financing activities

 

 

(22,259

)

 

 

(847

)

Effect of exchange rate changes

 

 

1,011

 

 

 

(641

)

Net decrease in cash, cash equivalents and restricted cash

 

$

(2,627

)

 

$

(58,754

)

 

Operating Activities

Net cash used inprovided by (used in) operating activities consists primarily of net income (loss) adjusted for noncash items, such as: equity in earnings (loss) of unconsolidated joint ventures, contributions of treasury stock, depreciation and amortization of property and equipment and intangible assets, and provisions for doubtful accounts. The timing between the conversion of our billed and unbilled receivables into cash from our customers and disbursements to our employees and vendors is the primary driver of changes in our working capital. Our operating cash flows are primarily affected by our ability to invoice and collect from our clients in a timely manner, our ability to manage our vendor payments and the overall profitability of our contracts.

Net cash used inprovided by operating activities decreased $17.1 million to $31.4increased $69.9 million for the six months ended June 30, 20202021 compared to $48.5 million of cash used in operating activities for the six months ended June 30, 2019.2020. The change in net cash used infrom operating activities is primarilyattributable to a $71.6 million increase in cash inflows from our working capital accounts (primarily from accounts receivable and contract liabilities offset by accrued expenses, accounts payable and contract assets) and a $86.6$17.6 million increasechange in other long-term liabilities, partially offset by a $19.4 million decrease in net income after adjusting for non-cash items offset by a change of $48.7 million in other long-term liabilities, primarily driven by the payment of long-term employee incentives offset by the deferral of social security payroll taxes as described below and a $20.8 million increase in cash outflows from our working capital accounts (primarily from accrued expenses and contract liabilities offset by accounts receivable, net of contract assets and deferred income tax payments as described below).

Under the CARES Act, the Company had deferred $18.5 million in U.S. federal and certain state estimated 2020 income tax payments that were otherwise due during the quarter ended June 30, 2020 and were due and paid by July 15, 2020.  The CARES Act also provides for the deferral of employer’s share of social security payroll taxes due from the date of enactment through the end of 2020.  The Company has deferred $14.5 million of social security taxes otherwise due from April 10, 2020 through the quarter ended June 30, 2020 and will continue to defer employer social security taxes otherwise due for the remaining of the calendar year 2020; one-half of which are due December 31, 2021 and the second-half which are due December 31, 2022.items.

Investing Activities

Net cash used in investing activities consists primarily of cash flows associated with capital expenditures, joint ventures and business acquisitions.

Net cash used in investing activities decreased $286.4 million to $25.8$6.0 million for the six months ended June 30, 2020,2021, when compared to $312.2 million for the six months ended June 30, 2019,2020, primarily due to the useproceeds from sale of $287.5investments in unconsolidated joint ventures of $14.3 million netand a decrease in cash used for capital expenditures of cash acquired, for the acquisition$13.8 million, partially offset by increased investments in unconsolidated joint ventures of OGSystems on January 7, 2019.$22.5 million.  The Company had no business acquisitions activity during the six months ended June 30, 2021 and June 30, 2020.

Financing Activities

Net cash provided by financing activities is primarily associated with proceeds from debt, the repayment thereof, and distributions to noncontrolling interests.

The CompanyNet cash used $0.8 million in net cash from financing activities for the six months ended June 2020 compared to $291.5increased $21.4 million in net cash provided by financing activities for the six months ended June 30, 2019, a decrease in net cash provided by financing activities of $292.3 million.2021 compared to the six months ended June 30, 2020. The change in cash flows from financing activities is primarily due to $537.3 million of IPO proceeds offset in part by net repayments of borrowings of $180 million and a dividend payment


of $52.1 million during the six months ended June 30, 2019 comparedlarger distributions to no amounts related to these financing activities for the six months ended June 30, 2020.noncontrolling interests.

Letters of Credit

We also have in place several secondary bank credit lines for issuing letters of credit, principally for foreign contracts, to support performance and completion guarantees. Letters of credit commitments outstanding under these bank lines aggregated $186.6to $219.2 million as of June 30, 2020, including $44.9 million of letters2021. Letters of credit outstanding under the Credit Agreement.  Total letters of credit outstanding at June 30, 2020 are $231.4Agreement total $45.0 million.

Recent Accounting Pronouncements

See the information set forth in “Note 3—Summary of Significant Accounting Policies—Recently Adopted Accounting Pronouncements” in the notes to our consolidated financial statements.


Off-Balance Sheet Arrangements

As of June 30, 2020,2021, we have no off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

We are exposed to interest rate risks related to the Company’s Revolving Credit Facility. As of June 30, 2020,2021, there were no amounts outstanding under the Revolving Credit Facility.  Borrowings under the new Credit Facility effective June 2021 bear interest at either a eurocurrency rate plus a margin between 1.0% and 1.625%, or a base rate (as defined in the Company’s option,Credit Agreement) plus a margin of between 0% and 0.625%, both based on the leverage ratio of the Company at the end of each quarter.Prior to June 2021, interest on borrowings under the Credit Facility were at either the Base Ratebase rate (as defined in the Credit Agreement), plus an applicable margin, or LIBOR plus an applicable margin. The applicable margin for Base Ratebase rate loans iswas a range of 0.125% to 1.00% and the applicable margin for LIBOR loans iswas a range of 1.125% to 2.00%, both based on the leverage ratio of the Company at the end of each fiscal quarter. The rates aton June 30, 20202021 and December 31, 20192020 were 1.42%1.34% and 3.02%1.87%, respectively.

Foreign Currency Exchange Risk

We are exposed to foreign currency exchange rate risk resulting from our operations outside of the U.S. We limit exposure to foreign currency fluctuations in most of our contracts through provisions that require client payments in currencies corresponding to the currency in which costs are incurred. As a result of this natural hedge, we generally do not need to hedge foreign currency cash flows for contract work performed.

Item 4. Controls and Procedures.

Evaluation of Disclosure Control and Procedures

Our management carried out, as of June 30, 2020,2021, with the participation of our Chief Executive Officer and our Chief Financial Officer, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2020 ,2021, our disclosure controls and procedures were effective to provide reasonable assurance that material information required to be disclosed by us in reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

During the second quarter of 2020,2021, there were no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II—OTHER INFORMATION

The information required by this Item 1 is included in “Note 12 – Contingencies” included in the Notes to Consolidated Financial Statements appearing under Part I, Item 1 of this Form 10-Q which is incorporated herein by reference.

Item 1A. Risk Factors.

There have been no material changes from our Risk Factors disclosed in the Company’s Form 10-K for the year ended December 31, 20192020 other than as set forth below.  See also our updates for the COVID-19 pandemic included in Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-Q.

Changes in tax laws may materially increase our provision for income taxes.

In 2021, President Joseph R. Biden, released the Made in America Tax Plan that proposed several significant modifications to key provisions, as well as introduced new provisions, to the U.S. internal revenue code. Although it is uncertain if some or all of the identified provisions will be enacted, a change in U.S. tax law may materially and adversely impact our income tax liability, provision for income taxes, and effective tax rate.

Our business, results of operations, financial condition, cash flows and stock price can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19.

Our business, results of operations, financial condition, cash flows and stock price can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19 which has spread from China to many other countries including the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. The outbreak has resulted in governments around the world implementing increasingly stringent measures to help control the spread of the virus, including quarantines, “shelter in place” and “stay at home" orders, travel restrictions, business curtailments, school closures, and other measures. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19.

Although we have continued our operations consistent with federal guidelines and state and local orders, the outbreak of COVID-19 and any preventive or protective actions taken by governmental authorities may have a material adverse effect on our operations, employees and customers, including business shutdowns or disruptions. The extent to which COVID-19 may adversely impact our business depends on future developments, which are highly uncertain and unpredictable, depending upon the severity and duration of the outbreak and the effectiveness of actions taken globally to contain or mitigate its effects. Any resulting financial impact cannot be estimated reasonably at this time but may materially adversely affect our ability to collect accounts receivables and our business, results of operations, financial condition and cash flows. Even after the COVID-19 pandemic has subsided, we may experience materially adverse impacts to our business due to any resulting economic recession or depression. Additionally, concerns over the economic impact of COVID-19 have caused extreme volatility in financial and other capital markets which has and may continue to adversely impact our stock price and our ability to access capital markets. To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in our Form 10-K for the year ended December 31, 2019,2020, such as those relating to government spending and priorities.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not Applicable


Item 5. Other Information.

None


Item 6. Exhibits.

 

Exhibit

Number

 

Description

 

 

 

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020,2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Earnings, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101).

 

*

Filed herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Company NameParsons Corporation

 

 

 

Date: August 5, 20204, 2021

By:

/s/ George L. Ball

 

 

George L. Ball

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

43