UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☒

~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the quarterly period ended June 30, ~~2020~~2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐

~~TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the transition period from to

Commission File Number 1-31565

NEW YORK COMMUNITY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Delaware

06-1377322

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

~~615 Merrick~~102 Duffy Avenue ~~Westbury,~~ , Hicksville, New York ~~11590~~11801

(Address of principal executive offices)

(Registrant’s telephone number, including area code) ~~(516)~~ (516) 683-4100

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered

Common Stock, $0.01 par value per share	NYCB	New York Stock Exchange
Bifurcated Option Note Unit SecuritiESSM	NYCB PU	New York Stock Exchange
Depository Shares each representing a1/40th interest in a share ofFixed-to-Floating Rate Series A Noncumulative Perpetual Preferred Stock, $0.01 par value	NYCB PA	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

Non-Accelerated filer	☐	Smaller Reporting Company	☐

		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

~~463,909,673~~465,033,012

Number of shares of common stock outstanding at August ~~3, 2020~~2, 2021

NEW YORK COMMUNITY BANCORP, INC.

FORM 10-Q

Quarter Ended June 30, ~~2020~~2021


		Page No.

	Glossary	3

	List of Abbreviations and Acronyms	6

Part I.	FINANCIAL INFORMATION	7

Item 1.	Financial Statements	7

	Consolidated Statements of Condition as of June 30, ~~2020~~2021 (unaudited) and December 31, ~~2019~~2020	7

	Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, ~~2020~~2021 and ~~2019~~2020 (unaudited)	8

	Consolidated Statement of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, ~~2020~~2021 and ~~2019~~2020 (unaudited)	9

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, ~~2020~~2021 and ~~2019~~2020 (unaudited)	11

	Notes to the Consolidated Financial Statements	12

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3938

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	7472

Item 4.	Controls and Procedures	7472

Part II.	OTHER INFORMATION	7573

Item 1.	Legal Proceedings	7573

Item 1A.	Risk Factors	7573

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	76

Item 3.	Defaults upon Senior Securities	7677

Item 4.	Mine Safety Disclosures	7677

Item 5.	Other Information	7677

Item 6.	Exhibits	7778

Signatures		7880

~~GLOSSARY~~

GLOSSARY

BASIS POINT

Throughout this filing, the year-over-year changes that occur in certain financial measures are reported in terms of basis points. Each basis point is equal to one hundredth of a percentage point, or 0.01%.

BOOK VALUE PER COMMON SHARE

Book value per common share refers to the amount of common stockholders’ equity attributable to each outstanding share of common stock, and is calculated by dividing total stockholders’ equity less preferred stock at the end of a period, by the number of shares outstanding at the same date.

BROKERED DEPOSITS

Refers to funds obtained, directly or indirectly, by or through deposit brokers that are then deposited into one or more deposit accounts at a bank.

CHARGE-OFF

Refers to the amount of a loan balance that has been written off against the allowance for ~~loan losses.~~credit losses on loans and leases.

COMMERCIAL REAL ESTATE LOAN

A mortgage loan secured by either an income-producing property owned by an investor and leased primarily for commercial purposes or, to a lesser extent, an owner-occupied building used for business purposes. The CRE loans in our portfolio are typically secured by either office buildings, retail shopping centers, light industrial centers with multiple tenants, or mixed-use properties.

COST OF FUNDS

The interest expense associated with interest-bearing liabilities, typically expressed as a ratio of interest expense to the average balance of interest-bearing liabilities for a given period.

CRE CONCENTRATION RATIO

Refers to the sum of multi-family, non-owner occupied CRE, and acquisition, development, and construction (“ADC”) loans divided by total risk-based capital.

DEBT SERVICE COVERAGE RATIO

An indication of a borrower’s ability to repay a loan, the DSCR generally measures the cash flows available to a borrower over the course of a year as a percentage of the annual interest and principal payments owed during that time.

DERIVATIVE

A term used to define a broad base of financial instruments, including swaps, options, and futures contracts, whose value is based upon, or derived from, an underlying rate, price, or index (such as interest rates, foreign currency, commodities, or prices of other financial instruments such as stocks or bonds).

DIVIDEND PAYOUT RATIO

The percentage of our earnings that is paid out to shareholders in the form of dividends. It is determined by dividing the dividend paid per share during a period by our diluted earnings per share during the same period of time.

EFFICIENCY RATIO

Measures total operating expenses as a percentage of the sum of net interest income and non-interest income.

~~GOODWILL~~

GOODWILL

Refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill is reflected as an asset on the balance sheet and is tested at least annually for impairment.

GOVERNMENT-SPONSORED ENTERPRISES

Refers to a group of financial services corporations that were created by the United States Congress to enhance the availability, and reduce the cost of, credit to certain targeted borrowing sectors, including home finance. The GSEs include, but are not limited to, the Federal National Mortgage Association (“Fannie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”), and the Federal Home Loan Banks (the “FHLBs”).

GSE OBLIGATIONS

Refers to GSE mortgage-related securities (both certificates and collateralized mortgage obligations) and GSE debentures.

INTEREST RATE SENSITIVITY

Refers to the likelihood that the interest earned on assets and the interest paid on liabilities will change as a result of fluctuations in market interest rates.

INTEREST RATE SPREAD

The difference between the yield earned on average interest-earning assets and the cost of average interest-bearing liabilities.

LOAN-TO-VALUE RATIO

Measures the balance of a loan as a percentage of the appraised value of the underlying property.

MULTI-FAMILY LOAN

A mortgage loan secured by a rental or cooperative apartment building with more than four units.

NET INTEREST INCOME

The difference between the interest income generated by loans and securities and the interest expense produced by deposits and borrowed funds.

NET INTEREST MARGIN

Measures net interest income as a percentage of average interest-earning assets.

NON-ACCRUAL LOAN

A loan generally is classified as a “non-accrual” loan when it is 90 days or more past due or when it is deemed to be impaired because we no longer expect to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on non-accrual status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. A loan generally is returned to accrual status when the loan is current and we have reasonable assurance that the loan will be fully collectible.

NON-PERFORMING LOANS AND ASSETS

Non-performing loans consist of non-accrual loans and loans that are 90 days or more past due and still accruing interest. Non-performing assets consist of non-performing loans, OREO and other repossessed assets.

OREO AND OTHER REPOSSESSED ASSETS

Includes real estate owned by the Company which was acquired either through foreclosure or default. Repossessed assets are similar, except they are not real estate-related assets.

RENT-REGULATED APARTMENTS

In New York City, where the vast majority of the properties securing our multi-family loans are located, the amount of rent that tenants may be charged on the apartments in certain buildings is restricted under rent-stabilization laws. Rent-stabilized apartments are generally located in buildings with six or more units that were built between February 1947 and January 1974. Rent-regulated apartments tend to be more affordable to live in because of the applicable regulations, and buildings with a preponderance of such rent-regulated apartments are therefore less likely to experience vacancies in times of economic adversity.

REPURCHASE AGREEMENTS

Repurchase agreements are contracts for the sale of securities owned or borrowed by the Bank with an agreement to repurchase those securities at an agreed-upon price and date. The Bank’s repurchase agreements are primarily collateralized by GSE obligations and other mortgage-related securities, and are entered into with either the FHLBs or various brokerage firms.

SYSTEMICALLY IMPORTANT FINANCIAL INSTITUTION (“SIFI”)

A bank holding company with total consolidated assets that average more than $250 billion over the four most recent quarters is designated a “Systemically Important Financial Institution” under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) of 2010, as amended by the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018.

WHOLESALE BORROWINGS

Refers to advances drawn by the Bank against its line(s) of credit with the FHLBs, their repurchase agreements with the FHLBs and various brokerage firms, and federal funds purchased.

YIELD

The interest income associated with interest-earning assets, typically expressed as a ratio of interest income to the average balance of interest-earning assets for a given period.

LIST OF ABBREVIATIONS AND ACRONYMS


ACL—Allowance for Credit Losses on Loans and Leases		FDIC—Federal Deposit Insurance Corporation
ADC—Acquisition, development, and construction loan		FHLB—Federal Home Loan Bank
ALCO—Asset and Liability Management Committee		FHLB-NY—Federal Home Loan Bank of New York
AMT—Alternative minimum tax		FOMC—Federal Open Market Committee
AmTrust—AmTrust Bank		FRB—Federal Reserve Board
AOCL—Accumulated other comprehensive loss		FRB-NY—Federal Reserve Bank of New York
ASC—Accounting Standards Codification		Freddie Mac—Federal Home Loan Mortgage Corporation
ASU—Accounting Standards Update		FTEs—Full-time equivalent employees
BOLI—Bank-owned life insurance		GAAP—U.S. generally accepted accounting principles
BP—Basis point(s)		~~GAAP—U.S. generally accepted accounting principles~~GLBA—The Gramm Leach Bliley Act
CARES Act—Coronavirus Aid, Relief, and Economic Security Act		~~GLBA—The Gramm Leach Bliley Act~~GNMA—Government National Mortgage Association
C&I—Commercial and industrial loan		~~GNMA—Government National Mortgage Association~~GSEs—Government-sponsored enterprises
CCAR—Comprehensive Capital Analysis and Review		~~GSEs—Government-sponsored enterprises~~HQLAs—High-quality liquid assets
CDs—Certificates of deposit		~~HQLAs—High-quality liquid assets~~LIBOR—London Interbank Offered Rate
CECL—Current Expected Credit Loss		~~LIBOR—London Interbank Offered Rate~~LSA—Loss Share Agreements
CFPB—Consumer Financial Protection Bureau		~~LSA—Loss Share Agreements~~LTV—Loan-to-value ratio
CMOs—Collateralized mortgage obligations		~~LTV—Loan-to-value ratio~~MBS—Mortgage-backed securities
CMT—Constant maturity treasury rate		~~MBS—Mortgage-backed securities~~NIM—Net interest margin
CPI—Consumer Price Index		~~MSRs—Mortgage servicing rights~~NOL—Net operating loss
CPR—Constant prepayment rate		~~NIM—Net interest margin~~NPAs—Non-performing assets
CRA—Community Reinvestment Act		~~NOL—Net operating loss~~NPLs—Non-performing loans
CRE—Commercial real estate loan		~~NPAs—Non-performing assets~~NPV—Net Portfolio Value
Desert Hills—Desert Hills Bank		~~NPLs—Non-performing loans~~
~~DIF—Deposit Insurance Fund~~		~~NPV—Net Portfolio Value~~
~~DFA—Dodd-Frank Wall Street Reform and Consumer Protection Act~~		NYSDFS—New York State Department of Financial Services
~~DSCR—Debt service coverage ratio~~DIF—Deposit Insurance Fund		NYSE—New York Stock Exchange
~~EAR—Earnings at Risk~~DFA—Dodd-Frank Wall Street Reform and Consumer Protection Act		OCC—Office of the Comptroller of the Currency
~~EPS—Earnings per common share~~DSCR—Debt service coverage ratio		OFAC—Office of Foreign Assets Control
~~ERM—Enterprise~~EAR—Earnings at Risk ~~Management~~		OREO—Other real estate owned
~~EVE—Economic Value of Equity at Risk~~EPS—Earnings per common share		PPP—Paycheck Protection Program loans administered by the Small Business Administration
ERM—Enterprise Risk Management		SEC—U.S. Securities and Exchange Commission
EVE—Economic Value of Equity at Risk		SIFI—Systemically Important Financial Institution
Fannie Mae—Federal National Mortgage Association		~~SEC—U.S. Securities and Exchange Commission~~SOFR—Secured Oversight Finance Rate
FASB—Financial Accounting Standards Board		~~SIFI—Systemically Important Financial Institution~~TDRs—Troubled debt restructurings
~~SIFI—Systemically Important Financial Institution~~		~~TDRs—Troubled debt restructurings~~
FDI Act—Federal Deposit Insurance Act
~~FDIC—Federal Deposit Insurance Corporation~~

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CONDITION

(in ~~thousands,~~millions, except share data)


	June 30, 2020			December 31, 2019			June 30, 2021			December 31, 2020
	(unaudited)						(unaudited)
Assets:
Cash and cash equivalents	$	1,404,527		$	741,870		$	2,086		$	1,948
Securities:
Debt securities available-for-sale ($1,256,431 and $1,372,238 pledged at June 30, 2020 and December 31, 2019, respectively) (Allowance for credit losses of $0 at June 30, 2020)		5,168,182			5,853,057
Debt securities available-for-sale ($1,354 and $1,278 pledged at June 30, 2021 and December 31, 2020, respectively) (Allowance for credit losses of $0 at June 30, 2021 and December 31, 2020)								6,077			5,813
Equity investments with readily determinable fair values, at fair value		33,518			32,830			16			32
Total securities		5,201,700			5,885,887			6,093			5,845
Loans held for sale		103,362			—			-			117
Loans and leases held for investment, net of deferred loan fees and costs		42,306,187			41,894,155			43,575			42,884
Less: Allowance for loan and lease losses		(174,287	)		(147,638	)
Less: Allowance for credit losses on loans and leases								(202	)		(194	)
Total loans and leases held for investment, net		42,131,900			41,746,517			43,373			42,690
Total loans and leases, net		42,235,262			41,746,517
Total loans and leases held for investment and held for sale, net								43,373			42,807
Federal Home Loan Bank stock, at cost		668,698			647,562			686			714
Premises and equipment, net		297,180			312,626			278			287
Operating lease right-of-use assets		278,276			286,194			256			267
Goodwill		2,426,379			2,426,379			2,426			2,426
Bank-owned life insurance		1,156,137			1,145,058			1,171			1,164
Other real estate owned and other repossessed assets		9,526			12,268			8			8
Other assets		532,731			436,460			1,092			840
Total assets	$	54,210,416		$	53,640,821		$	57,469		$	56,306
Liabilities and Stockholders’ Equity:
Deposits:
Interest-bearing checking and money market accounts	$	11,141,163		$	10,230,144		$	12,803		$	12,610
Savings accounts		5,624,999			4,780,007			7,890			6,416
Certificates of deposit		12,042,254			14,214,858			8,949			10,331
Non-interest-bearing accounts		2,921,165			2,432,123			4,535			3,080
Total deposits		31,729,581			31,657,132			34,177			32,437
Borrowed funds:
Wholesale borrowings:
Federal Home Loan Bank advances		13,552,661			13,102,661			14,003			14,628
Repurchase agreements		800,000			800,000			800			800
Total wholesale borrowings		14,352,661			13,902,661			14,803			15,428
Junior subordinated debentures		360,058			359,866			360			360
Subordinated notes		295,345			295,066			296			296
Total borrowed funds		15,008,064			14,557,593			15,459			16,084
Operating lease liabilities		278,272			285,991			256			267
Other liabilities		501,486			428,411			661			676
Total liabilities		47,517,403			46,929,127			50,553			49,464
Stockholders’ equity:
Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)		502,840			502,840
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 463,933,831 and 467,346,781 shares outstanding, respectively)		4,904			4,904
Preferred stock at par $0.01 (5,000,000 shares authorized): Series A (515,000 shares issued and outstanding)								503			503
Common stock at par $0.01 (900,000,000 shares authorized; 490,439,070 and 490,439,070 shares issued; and 465,056,962 and 463,901,808 shares outstanding, respectively)								5			5
Paid-in capital in excess of par		6,109,597			6,115,487			6,111			6,123
Retained earnings		362,724			342,023			617			494
Treasury stock, at cost (26,505,239 and 23,092,289 shares, respectively)		(257,232	)		(220,717	)
Treasury stock, at cost (25,382,108 and 26,537,262 shares, respectively)								(245	)		(258	)
Accumulated other comprehensive loss, net of tax:
Net unrealized gain on securities available for sale, net of tax of $(25,015) and $(9,424), respectively		66,548			25,440
Net unrealized loss on pension and post-retirement obligations, net of tax of $21,179 and $22,191, respectively		(56,470	)		(59,136	)
Net unrealized (loss) gain on cash flow hedges, net of tax of $15,132 and $(333), respectively		(39,898	)		853
Net unrealized gain on securities available for sale, net of tax of $0 and ($25), respectively								1			67
Net unrealized loss on pension and post-retirement obligations, net of tax of $20 and $22, respectively								(54	)		(59	)
Net unrealized loss on cash flow hedges, net of tax of $8 and $13, respectively								(22	)		(33	)
Total accumulated other comprehensive loss, net of tax		(29,820	)		(32,843	)		(75	)		(25	)
Total stockholders’ equity		6,693,013			6,711,694			6,916			6,842
Total liabilities and stockholders’ equity	$	54,210,416		$	53,640,821		$	57,469		$	56,306

See accompanying notes to the consolidated financial statements.

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(in ~~thousands,~~millions, except per share data)

(unaudited)


	For the						For the						For the						For the
	Three Months Ended						Six Months Ended						Three Months Ended						Six Months Ended
	June 30,						June 30,						June 30,						June 30,
	2020			2019			2020			2019			2021			2020			2021			2020
Interest Income:
Loans and leases	$	381,884		$	387,634		$	773,796		$	767,424		$	386		$	382		$	769		$	774
Securities and money market investments		41,191			66,118			90,321			132,502			45			41			85			90
Total interest income		423,075			453,752			864,117			899,926			431			423			854			864
Interest Expense:
Interest-bearing checking and money market accounts		10,059			47,772			38,623			97,931			7			10			16			39
Savings accounts		8,208			8,861			17,142			16,944			7			8			13			17
Certificates of deposit		65,233			80,651			144,789			148,426			14			65			32			145
Borrowed funds		73,703			78,778			153,224			157,610			72			74			144			153
Total interest expense		157,203			216,062			353,778			420,911			100			157			205			354
Net interest income		265,872			237,690			510,339			479,015			331			266			649			510
Provision for credit losses		17,574			1,844			38,176			622
Net interest income after provision for credit losses		248,298			235,846			472,163			478,393
(Recovery of) provision for credit losses														(4	)		18			0			38
Net interest income after (recovery of) provision for credit losses														335			248			649			472
Non-Interest Income:
Fee income		3,723			7,487			10,741			14,715			6			4			11			11
Bank-owned life insurance		9,503			6,479			16,892			13,454			8			9			15			17
Net gain on securities		887			493			1,421			7,480			0			1			0			1
Other		1,267			3,138			3,225			6,733			2			1			4			3
Total non-interest income		15,380			17,597			32,279			42,382			16			15			30			32
Non-Interest Expense:
Operating expenses:
Compensation and benefits		75,705			72,573			155,156			154,013			74			75			152			155
Occupancy and equipment		21,177			21,889			39,051			44,851			22			21			43			39
General and administrative		26,711			28,590			54,907			62,955			33			27			66			55
Total operating expenses														129			123			261			249
Merger-related expenses														10			0			10			0
Total non-interest expense		123,593			123,052			249,114			261,819			139			123			271			249
Income before income taxes		140,085			130,391			255,328			258,956			212			140			408			255
Income tax expense		34,738			33,145			49,653			64,133			60			35			111			50
Net income		105,347			97,246			205,675			194,823			152			105			297			205
Preferred stock dividends		8,207			8,207			16,414			16,414			8			8			16			16
Net income available to common shareholders	$	97,140		$	89,039		$	189,261		$	178,409		$	144		$	97		$	281		$	189
Basic earnings per common share	$	0.21		$	0.19		$	0.40		$	0.38		$	0.30		$	0.21		$	0.60		$	0.40
Diluted earnings per common share	$	0.21		$	0.19		$	0.40		$	0.38		$	0.30		$	0.21		$	0.60		$	0.40
Net income	$	105,347		$	97,246		$	205,675		$	194,823		$	152		$	105		$	297		$	205
Other comprehensive income, net of tax:
Change in net unrealized gain (loss) on securities available for sale, net of tax of ($20,404); ($10,232); ($15,793) and ($23,100), respectively		53,796			26,258			41,639			59,013
Change in pension and post-retirement obligations, net of tax of ($18); ($15); ($36) and ($31), respectively		47			40			92			77
Change in net unrealized gain (loss) on cash flow hedges, net of tax of $2,295 and $15,692		(5,463	)		—			(41,351	)		—
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $(4); $10; $202 and $1,527, respectively		11			(26	)		(532	)		(3,918	)
Reclassification adjustment for defined benefit pension plan, net of tax of ($488); ($695); ($976) and ($1,390), respectively		1,286			1,783			2,574			3,566
Reclassification adjustment for net gain on cash flow hedges included in net income, net of tax of ($405) and ($227)		1,068			—			601			—
Total other comprehensive income, net of tax		50,745			28,055			3,023			58,738
Other comprehensive gain (loss), net of tax:
Change in net unrealized gain (loss) on securities available for sale, net of tax of ($16); ($20); $25 and ($16) respectively														42			54			(66	)		42
Change in pension and post-retirement obligations, net of tax of $0; $0; ($1) and $0, respectively														(1	)		0			2			0
Change in net unrealized gain (loss) on cash flow hedges, net of tax of $0; $2; ($1) and $16, respectively														0			(5	)		3			(41	)
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $0; $0; $0 and $0, respectively														0			0			0			(1	)
Reclassification adjustment for defined benefit pension plan, net of tax of ($1); $0; ($1) and ($1), respectively														2			1			3			3
Reclassification adjustment for net gain on cash flow hedges included in net income, net of tax of ($2); $0; ($3) and $0, respectively														4			1			8			0
Total other comprehensive gain (loss), net of tax														47			51			(50	)		3
Total comprehensive income, net of tax	$	156,092		$	125,301		$	208,698		$	253,561		$	199		$	156		$	247		$	208

See accompanying notes to the consolidated financial statements.

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in ~~thousands,~~millions, except share data)

(unaudited)

				Preferred		Common											Accumulated
				Stock		Stock		Paid-in									Other			Total						Preferred		Common										Accumulated
(dollars in thousands)	Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in excess of Par			Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at January 1, 2020		467,346,781		$	502,840	$	4,904	$	6,115,487		$	342,023		$	(220,717	)	$	(32,843	)	$	6,711,694
																										Stock		Stock		Paid-in								Other			Total
Three Months Ended June 30, 2021																							Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in Excess of Par		Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at March 31, 2021																								465,074,384		$	503	$	5	$	6,103	$	552		$	(245	)	$	(122	)	$	6,796
Shares issued for restricted stock, net of forfeitures		2,321,105			—		—		(22,198	)		—			22,198			—			—			—			—		—		—		—			—			—			—
Compensation expense related to restricted stock awards		—			—		—		8,251			—			—			—			8,251			—			—		—		8		—			—			—			8
Net income		—			—		—		—			100,328			—			—			100,328			—			—		—		—		152			—			—			152
Dividends paid on common stock ($0.17)		—			—		—		—			(79,332	)		—			—			(79,332	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Effect of adopting ASU No. 2016-13		—			—		—		—			(10,468	)		—			—			(10,468	)
Dividends paid on common stock ($0.17)																								—			—		—		—		(79	)		—			—			(79	)
Dividends paid on preferred stock ($15.94)																								—			—		—		—		(8	)		—			—			(8	)
Purchase of common stock		(3,307,183	)		—		—		—			—			(37,159	)		—			(37,159	)		(17,422	)		—		—		—		—			—			—			—
Other comprehensive income, net of tax		—			—		—		—			—			—			(47,722	)		(47,722	)		—			—		—		—		—			—			47			47
Balance at June 30, 2021																								465,056,962		$	503	$	5	$	6,111	$	617		$	(245	)	$	(75	)	$	6,916

Three Months Ended June 30, 2020
Balance at March 31, 2020		466,360,703		$	502,840	$	4,904	$	6,101,540		$	344,344		$	(235,678	)	$	(80,565	)	$	6,637,385			466,360,703		$	503	$	5	$	6,102	$	344		$	(236	)	$	(81	)	$	6,637

Shares issued for restricted stock, net of forfeitures		—			—		—		—			—			—			—			—			—			—		—		—		—			—			—			—
Compensation expense related to restricted stock awards		—			—		—		8,057			—			—			—			8,057			—			—		—		7		—			—			—			7
Net income		—			—		—		—			105,347			—			—			105,347			—			—		—		—		105			—			—			105
Dividends paid on common stock ($0.17)		—			—		—		—			(78,760	)		—			—			(78,760	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)					—			(8,207	)
Dividends paid on common stock ($0.17)																								—			—		—		—		(78	)		—			—			(78	)
Dividends paid on preferred stock ($15.94)																								—			—		—		—		(8	)					—			(8	)
Purchase of common stock		(2,426,872	)		—		—		—			—			(21,554	)		—			(21,554	)		(2,426,872	)		—		—		—		—			(21	)		—			(21	)
Other comprehensive income, net of tax		—			—		—		—			—			—			50,745			50,745			—			—		—		—		—			—			51			51
Balance at June 30, 2020		463,933,831			502,840		4,904		6,109,597			362,724			(257,232	)		(29,820	)		6,693,013			463,933,831		$	503	$	5	$	6,109	$	363		$	(257	)	$	(30	)	$	6,693

See accompanying notes to the consolidated financial statements.

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in ~~thousands,~~millions, except share data)

(unaudited)

				Preferred		Common											Accumulated
				Stock		Stock		Paid-in									Other			Total						Preferred		Common											Accumulated
(dollars in thousands)	Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in excess of Par			Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at January 1, 2019		473,536,604		$	502,840	$	4,904	$	6,099,940		$	297,202		$	(161,998	)	$	(87,653	)	$	6,655,235
																										Stock		Stock		Paid-in									Other			Total
Six Months Ended June 30, 2021																							Shares Outstanding			(Par Value: $0.01)		(Par Value: $0.01)		Capital in excess of Par			Retained Earnings			Treasury Stock, at Cost			Comprehensive Loss, Net of Tax			Stockholders’ Equity
Balance at December 31, 2020																								463,901,808		$	503	$	5	$	6,123		$	494		$	(258	)	$	(25	)	$	6,842
Shares issued for restricted stock, net of forfeitures		1,515,760			—		—		(15,058	)		—			15,058			—			—			2,515,942			—		—		(28	)		—			28			—			—
Compensation expense related to restricted stock awards		—			—		—		7,910			—			—			—			7,910			—			—		—		16			—			—			—			16
Net income		—			—		—		—			97,577			—			—			97,577			—			—		—		—			297			—			—			297
Dividends paid on common stock ($0.17)		—			—		—		—			(79,340	)		—			—			(79,340	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Dividends paid on common stock ($0.34)																								—			—		—		—			(158	)		—			—			(158	)
Dividends paid on preferred stock ($31.88)																								—			—		—		—			(16	)		—			—			(16	)
Purchase of common stock		(7,816,228	)		—		—		—			—			(74,788	)		—			(74,788	)		(1,360,788	)		—		—		—			—			(15	)		—			(15	)
Other comprehensive income, net of tax		—			—		—		—			—			—			30,683			30,683
Balance at March 31, 2019		467,236,136		$	502,840	$	4,904	$	6,092,792		$	307,232		$	(221,728	)	$	(56,970	)	$	6,629,070
Other comprehensive loss, net of tax																								—			—		—		—			—			—			(50	)		(50	)
Balance at June 30, 2021																								465,056,962		$	503	$	5	$	6,111		$	617		$	(245	)	$	(75	)	$	6,916

Six Months Ended June 30, 2020
Balance at December 31, 2019																								467,346,781		$	503	$	5	$	6,115		$	342		$	(221	)	$	(33	)	$	6,711
Opening retained earnings adjustment (1)																								—			—		—		—			(10	)					—			(10	)
Adjusted balance, beginning of period																																		332									6,701
Shares issued for restricted stock, net of forfeitures		126,288			—		—		(1,221	)		—			1,221			—			—			2,321,105			—		—		(22	)		—			22			—			—
Compensation expense related to restricted stock awards		—			—		—		7,903			—			—			—			7,903			—			—		—		16			—			—			—			16
Net income		—			—		—		—			97,246			—			—			97,246			—			—		—		—			205			—			—			205
Dividends paid on common stock ($0.17)		—			—		—		—			(79,350	)		—			—			(79,350	)
Dividends paid on preferred stock ($15.94)		—			—		—		—			(8,207	)		—			—			(8,207	)
Dividends paid on common stock ($0.34)																								—			—		—		—			(158	)		—			—			(158	)
Dividends paid on preferred stock ($31.88)																								—			—		—		—			(16	)		—			—			(16	)
Purchase of common stock		(3,485	)		—		—		—			—			(39	)		—			(39	)		(5,734,055	)		—		—		—			—			(58	)		—			(58	)
Other comprehensive income, net of tax		—			—		—		—			—			—			28,055			28,055			—			—		—		—			—			—			3			3
Balance at June 30, 2019		467,358,939		$	502,840	$	4,904	$	6,099,474		$	316,921		$	(220,546	)	$	(28,915	)	$	6,674,678
Balance at June 30, 2020																								463,933,831		$	503	$	5	$	6,109		$	363		$	(257	)	$	(30	)	$	6,693

(1) Amount represents a $10 million cumulative adjustment, net of tax, to retained earnings as of January 1, 2020, as a result of the adoption of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which became effective January 1, 2020.

See accompanying notes to the consolidated financial statements.

NEW YORK COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(unaudited)


	For the Six Months Ended June 30,
	2021			2020
Cash Flows from Operating Activities:
Net income	$	297		$	205
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		—			38
Depreciation		11			13
Amortization of discounts and premiums, net		(3	)		10
Net loss (gain) on securities		—			(1	)
Net gain on sales of loans		(1	)		—
Stock-based compensation		16			16
Deferred tax expense		26			77
Changes in operating assets and liabilities:
Increase in other assets(1)		(255	)		(99	)
Decrease in other liabilities(2)		(25	)		(9	)
Purchases of securities held for trading		(60	)		—
Proceeds from sales of securities held for trading		60			—
Held for sale originations		(52	)		(103	)
Net cash provided by operating activities		14			147
Cash Flows from Investing Activities:
Proceeds from repayment of securities available for sale		931			960
Proceeds from sales of securities available for sale	—				442
Purchase of securities available for sale		(1,252	)		(735	)
Redemption of Federal Home Loan Bank stock		29			127
Purchases of Federal Home Loan Bank stock		(1	)		(148	)
Proceeds from bank-owned life insurance, net		7			2
Proceeds from sales of loans		33			3
Purchases of loans		(66	)		(48	)
Other changes in loans, net		(481	)		(379	)
(Purchases) dispositions of premises and equipment, net		(2	)		3
Net cash (used in) provided by investing activities		(802	)		227
Cash Flows from Financing Activities:
Net increase in deposits		1,740			72
Net increase in short-term borrowed funds		—			1,450
Proceeds from long-term borrowed funds		624			3,125
Repayments of long-term borrowed funds		(1,249	)		(4,125	)
Cash dividends paid on common stock		(158	)		(158	)
Cash dividends paid on preferred stock		(16	)		(16	)
Treasury stock repurchased	—				(50	)
Payments relating to treasury shares received for restricted stock award tax payments		(15	)		(9	)
Net cash provided by financing activities		926			289
Net increase in cash, cash equivalents, and restricted cash		138			663
Cash, cash equivalents, and restricted cash at beginning of period		1,948			742
Cash, cash equivalents, and restricted cash at end of period	$	2,086		$	1,405
Supplemental information:
Cash paid for interest	$	206		$	370
Cash paid for income taxes		336			10
Non-cash investing and financing activities:
Securitization of residential mortgage loans to mortgage-backed securities available for sale		66			42
Transfer of loans from held for investment to held for sale		48			—
Transfer of loans from held for sale to held for investment		94			—
Shares issued for restricted stock awards		28			22

(1) Includes $10 million and $9 million of amortization of operating lease right-of-use assets for the six months ended June 30, 2021 and 2020, respectively.

(2) Includes $10 million and $9 million of amortization of operating lease liability for the six months ended June 30, 2021 and 2020, respectively.

See accompanying notes to the consolidated financial statements.

1011

~~NEW YORK COMMUNITY BANCORP, INC.~~

~~CONSOLIDATED STATEMENTS OF CASH FLOWS~~

~~(in thousands)~~

~~(unaudited)~~

For the Six Months Ended June 30,

2020

2019

Cash Flows from Operating Activities:

Net income

$
205,675

$
194,823

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for credit losses

38,176

622

Depreciation

12,667

13,771

Amortization of discounts and premiums, net

9,614

2,403

Net gain on sales of securities

(1,421
)

(7,480
)
Gain on trading activity

—

(35
)
Net loss on sales of loans

4

31

Stock-based compensation

16,308

15,813

Deferred tax expense

76,963

19,362

Changes in operating assets and liabilities:

Increase in other assets⁽¹⁾

(98,462
)

(31,751
)
(Decrease) increase in other liabilities⁽²⁾

(9,213
)

51,381

Purchases of securities held for trading

—

(22,500
)
Proceeds from sales of securities held for trading

—

22,535

Held for sale originations

(103,362
)

—

Net cash provided by operating activities

146,949

258,975

Cash Flows from Investing Activities:

Proceeds from repayment of securities available for sale

959,743

507,198

Proceeds from sales of securities available for sale

442,075

363,346

Purchase of securities available for sale

(734,650
)

(912,974
)
Redemption of Federal Home Loan Bank stock

126,726

85,349

Purchases of Federal Home Loan Bank stock

(147,862
)

(23,107
)
Proceeds from bank-owned life insurance, net

1,772

2,664

Proceeds from sales of loans

3,124

70,387

Purchases of loans

(47,766
)

—

Other changes in loans, net

(379,463
)

(790,541
)
Dispositions of premises and equipment, net

2,779

58

Net cash provided by (used in) investing activities

226,478

(697,620
)
Cash Flows from Financing Activities:

Net increase in deposits

72,449

1,568,096

Net increase in short-term borrowed funds

1,450,000

—

Proceeds from long-term borrowed funds

3,125,000

1,504,820

Repayments of long-term borrowed funds

(4,125,000
)

(2,631,000
)
Cash dividends paid on common stock

(158,092
)

(158,690
)
Cash dividends paid on preferred stock

(16,414
)

(16,414
)
Treasury stock repurchased

(50,190
)

(67,125
)
Payments relating to treasury shares received for restricted stock award tax payments

(8,523
)

(7,702
)
Net cash provided by financing activities

289,230

191,985

Net increase (decrease) in cash, cash equivalents, and restricted cash

662,657

(246,660
)
Cash, cash equivalents, and restricted cash at beginning of period

741,870

1,474,955

Cash, cash equivalents, and restricted cash at end of period

$
1,404,527

$
1,228,295

Supplemental information:

Cash paid for interest

$
369,460

$
380,540

Cash paid for income taxes

10,386

75,280

Non-cash investing and financing activities:

Transfers to repossessed assets from loans

$
120

$
3,027

Operating lease liabilities arising from obtaining right-of-use assets as of January 1, 2019

—

324,360

Securitization of residential mortgage loans to mortgage-backed securities available for sale

41,871

—

Transfer of loans from held for investment to held for sale

—

70,418

Dispositions of premises and equipment

—

1,245

Shares issued for restricted stock awards

22,198

16,279

~~(1)~~

~~Includes $8.6 million and $16.3 million of amortization of operating lease right-of-use assets for the six months ended June 30, 2020 and June 30, 2019, respectively.~~

~~(2)~~

~~Includes $8.6 million and $16.3 million of amortization of operating lease liability for the six months ended June 30, 2020 and June 30, 2019, respectively.~~

~~See accompanying notes to the consolidated financial statements.~~

NEW YORK COMMUNITY BANCORP, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization, Basis of Presentation, and ~~Recently Adopted~~Impact of Recent Accounting ~~Standards~~Pronouncements

Organization

~~Organization~~

New York Community Bancorp, Inc. (on a stand-alone basis, the “Parent Company” or, collectively with its subsidiaries, the “Company”) was organized under Delaware law on July 20, 1993 and is the holding company for New York Community Bank (hereinafter referred to as the “Bank”).

Founded on April 14, 1859 and formerly known as Queens County Savings Bank, the Bank converted from a state-chartered mutual savings bank to the capital stock form of ownership on November 23, 1993, at which date the Company issued its initial offering of common stock (par value: ~~$0.01~~$0.01 per share) at a price of ~~$25.00~~$25.00 per share ($0.93 per share on a split-adjusted basis, reflecting the impact of nine stock splits between 1994 and 2004).

The Bank currently operates ~~237~~236 branches, 19 of which operate directly under the Community Bank name. The remaining ~~218~~217 Community Bank branches operate through eight divisional banks: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank in New York; Garden State Community Bank in New Jersey; AmTrust Bank in Florida and Arizona; and Ohio Savings Bank in Ohio.

Basis of Presentation

The following is a description of the significant accounting and reporting policies that the Company and its subsidiaries follow in preparing and presenting their consolidated financial statements, which conform to U.S. generally accepted accounting principles (“GAAP”) and to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for credit losses and the evaluation of goodwill for impairment.

The accompanying consolidated financial statements include the accounts of the Company and other entities in which the Company has a controlling financial interest. All inter-company accounts and transactions are eliminated in consolidation. The Company currently has certain unconsolidated subsidiaries in the form of wholly-owned statutory business trusts, which were formed to issue guaranteed capital securities. See Note 7, Borrowed Funds, for additional information regarding these trusts.

Impact of Recent Accounting Pronouncements

~~When necessary, certain reclassifications have been made to prior-year amounts to conform to the current-year presentation.~~

Recently Adopted Accounting Standards

The Company adopted ASU No. 2020-04 in the first quarter of 2021 upon issuance. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. The guidance is effective from the date of issuance until December 31, 2022. If certain criteria are met, the amendments allow exceptions to the designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. ~~At the time of adoption,~~To date, the guidance ~~did~~has not ~~have~~had a material impact on the Company’s Consolidated Statements of Condition, results of operations, or cash flows. The Company will continue to assess the impact as the reference rate transition occurs.

The Company adopted ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and its amendments, (“ASU No. 2016-13”) as of January 1, 2020. ASU No. 2016-13 amends guidance on reporting credit losses for assets held on an amortized cost basis and available-for-sale debt securities. For assets held at amortized cost, ASU No. 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The amendments in ASU No. 2016-13 replace the incurred loss impairment methodology with a methodology that reflects the measurement of expected credit losses based on relevant information about past events, including historical loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of financial assets to present the net amount expected to be collected. For available-for-sale debt securities, credit losses will be presented as an allowance rather than as a write-down. The amendments affected loans, debt securities, trade receivables, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.

The Company adopted ASU No. 2016-13 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date and, accordingly, the Company recorded a net of tax decrease of $10.5 million to retained earnings as of January 1, 2020. The results for prior period amounts continue to be reported in accordance with previously applicable GAAP. A prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of ASU No. 2016-13. Amounts previously recognized in accumulated other comprehensive income (loss) as of the date of adoption that relate to improvements in cash flows expected to be collected will continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption will be recorded in earnings when received.

The Company adopted ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement on January 1, 2020. The purpose of ASU No. 2018-13 is to improve the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is most important to users of each entity’s financial statements. The amendments remove the disclosure requirements for transfers between Levels 1 and 2 of the fair value hierarchy, the disclosure of the policy for timing of transfers between levels of the fair value hierarchy, and the disclosure of the valuation processes for Level 3 fair value measurements. Additionally, the amendments modify the disclosure requirements for investments in certain entities that calculate net asset value and measurement uncertainty. Finally, the amendments added disclosure requirements for the changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The adoption of ASU No. 2018-13 did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows.

The Company adopted, on a prospective basis, ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment as of January 1, 2020. ASU No. 2017-04 eliminates the second step of the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity will recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill recorded. ASU No. 2017-04 does not amend the optional qualitative assessment of goodwill impairment. The impact of this adoption on the Company’s Consolidated Statements of Condition, results of operations, or cash flows will be dependent upon goodwill impairment determinations made after January 1, 2020.

The adoption of ASU No. 2017-04 did not have a material effect on the Company’s Consolidated Statements of Condition, results of operations, or cash flows. During the six months ended June 30, 2020, the Company assessed the current environment, including the estimated impact of the COVID-19 pandemic on macroeconomic variables and economic forecasts and how those might impact the fair value of its reporting unit. After consideration of the items above and the first six months 2020 results, the Company determined it was not more-likely-than-not that the fair value of its reporting unit was below its book value as of June 30, 2020.

Note 2. Computation of Earnings per Common Share

Basic EPS is computed by dividing the net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the same method as basic EPS, however, the computation reflects the potential dilution that would occur if outstanding in-the-money stock options were exercised and converted into common stock.

Unvested stock-based compensation awards containing non-forfeitable rights to dividends paid on the Company’s common stock are considered participating securities, and therefore are included in the two-class method for calculating EPS. Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends on the common stock. The Company grants restricted stock to certain employees under its stock-based compensation plan. Recipients receive cash dividends during the vesting periods of these awards, including on the unvested portion of such awards. Since these dividends are non-forfeitable, the unvested awards are considered participating securities and

therefore have earnings allocated to them. The following table presents the Company’s computation of basic and diluted EPS for the periods indicated:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(amounts in millions, except share and per share amounts)	2021			2020			2021			2020
Net income available to common shareholders	$	144		$	97		$	281		$	189
Less: Dividends paid on and earnings allocated to participating securities		(3	)		(1	)		(4	)		(3	)
Earnings applicable to common stock	$	141		$	96		$	277		$	186
Weighted average common shares outstanding		464,092,947			461,933,533			463,695,136			463,463,751
Basic earnings per common share	$	0.30		$	0.21		$	0.60		$	0.40
Earnings applicable to common stock	$	141		$	96		$	277		$	186
Weighted average common shares outstanding		464,092,947			461,933,533			463,695,136			463,463,751
Potential dilutive common shares		801,591			555,960			698,385			487,317
Total shares for diluted earnings per common share computation		464,894,538			462,489,493			464,393,521			463,951,068
Diluted earnings per common share and common share equivalents	$	0.30		$	0.21		$	0.60		$	0.40

Three Months Ended

Six Months Ended

June 30,

June 30,

(in thousands, except share and per share amounts)

2020

2019

2020

2019

Net income available to common shareholders

$
97,140

$
89,039

$
189,261

$
178,409

Less: Dividends paid on and earnings allocated to
   participating securities

(1,186
)

(1,055
)

(3,331
)

(2,177
)
Earnings applicable to common stock

$
95,954

$
87,984

$
185,930

$
176,232

Weighted average common shares outstanding

461,933,533

465,351,586

463,463,751

465,422,251

Basic earnings per common share

$
0.21

$
0.19

$
0.40

$
0.38

Earnings applicable to common stock

$
95,954

$
87,984

$
185,930

$
176,232

Weighted average common shares outstanding

461,933,533

465,351,586

463,463,751

465,422,251

Potential dilutive common shares

555,960

289,851

487,317

145,727

Total shares for diluted earnings per common share
   computation

462,489,493

465,641,437

463,951,068

465,567,978

Diluted earnings per common share and common share
   equivalents

$
0.21

$
0.19

$
0.40

$
0.38

Note 3: Reclassifications out of Accumulated Other Comprehensive Loss

(in thousands)

For the Six Months Ended June 30, 2020
Details about Accumulated Other Comprehensive Loss

Amount
Reclassified
out of
Accumulated
Other
Comprehensive
Loss (1)

Affected Line Item in the
Consolidated Statements of Income
and Comprehensive Income
Unrealized gains on available-for-sale securities:

$
734

Net gain on securities

(202
)

Income tax expense

$
532

Net gain on securities, net of tax
Unrealized loss on cash flow hedges:

$
(828
)

Interest expense

227

Income tax benefit

$
(601
)

Net gain on cash flow hedges, net of tax
Amortization of defined benefit pension plan items:

Past service liability

$
124

Included in the computation of net periodic credit⁽²⁾
Actuarial losses

(3,674
)

Included in the computation of net periodic cost ⁽²⁾

(3,550
)

Total before tax

976

Income tax benefit

$
(2,574
)

Amortization of defined benefit pension plan items, net of tax
Total reclassifications for the period

$
(2,643
)


(dollars in millions)	For the Six Months Ended June 30, 2021
Details about Accumulated Other Comprehensive Loss	Amount Reclassified out of Accumulated Other Comprehensive Loss (1)	~~Amounts~~	Affected Line Item in ~~parentheses indicate expense items.~~the Consolidated Statements of Income and Comprehensive Income

Unrealized gains (losses) on available-for-sale securities:	$	—		Net gain (losses) on securities
		—		Income tax expense
	$	—		Net gain (losses) on securities, net of tax

Unrealized loss on cash flow hedges:	$	(11	)	Interest expense
		3		Income tax benefit
	$	(8	)	Net loss on cash flow hedges, net of tax
Amortization of defined benefit pension plan items:
Past service liability	$	—		Included in the computation of net periodic credit(2)
~~See Note 8, “Pension and Other Post-Retirement Benefits,”~~Actuarial losses		(4	)	Included in the computation of net periodic cost (2)
		(4	)	Total before tax
		1		Income tax benefit
	$	(3	)	Amortization of defined benefit pension plan items, net of tax
Total reclassifications for ~~additional information.~~ the period	$	(11	)

(1) Amounts in parentheses indicate expense items.

(2) See Note 8, “Pension and Other Post-Retirement Benefits,” for additional information.

1413

Note 4. Securities

The following tables summarize the Company’s portfolio of debt securities available for sale and equity investments with readily determinable fair values at June 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

	June 30, 2020
(in thousands)	Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
									June 30, 2021
(dollars in millions)									Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Debt securities available-for-sale
Mortgage-Related Debt Securities:
GSE certificates	$	1,288,192	$	69,358	$	35	$	1,357,515	$	1,037	$	32	$	9	$	1,060
GSE CMOs		1,613,437		56,848	848			1,669,437		1,940		25		32		1,933
Total mortgage-related debt securities	$	2,901,629	$	126,206	$	883	$	3,026,952	$	2,977	$	57	$	41	$	2,993
Other Debt Securities:
U. S. Treasury obligations	$	61,938	$	46	$	3	$	61,981	$	65	$	—	$	—	$	65
GSE debentures		672,101		6,439		—		678,540		1,502		2		30		1,474
Asset-backed securities⁽¹⁾		440,261		94		18,962		421,393		507		4		2		509
Municipal bonds		26,366		729		185		26,910		25		—		—		25
Corporate bonds		870,475		11,434		15,084		866,825		871		21		2		890
Foreign notes										25		1		—		26
Capital trust notes		95,290		5,064		14,773		85,581		96		7		8		95
Total other debt securities	$	2,166,431	$	23,806	$	49,007	$	2,141,230	$	3,091	$	35	$	42	$	3,084
Total debt securities available for sale	$	5,068,060	$	150,012	$	49,890	$	5,168,182	$	6,068	$	92	$	83	$	6,077
Equity Securities:
Preferred stock	$	15,292	$	—	$	103	$	15,189
Mutual funds and common stock ⁽²⁾		16,871		1,458				18,329
Mutual funds										16		—		—		16
Total equity securities	$	32,163	$	1,458	$	103	$	33,518	$	16	$	—	$	—	$	16
Total securities ⁽³⁾	$	5,100,223	$	151,470	$	49,993	$	5,201,700
Total securities (2)									$	6,084	$	92	$	83	$	6,093

(1) The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2) Excludes accrued interest receivable of $16 million included in other assets in the Consolidated Statements of Condition.


	December 31, 2020
(dollars in millions)	Amortized Cost		Gross Unrealized Gain		Gross Unrealized Loss		Fair Value
Debt securities available-for-sale
Mortgage-Related Debt Securities:
GSE certificates	$	1,155	$	54	$	—	$	1,209
GSE CMOs		1,787		45		3		1,829
Total mortgage-related debt securities	$	2,942	$	99	$	3	$	3,038
Other Debt Securities:
U.S. Treasury obligations	$	65	$	—	$	—	$	65
GSE debentures		1,158		4		4		1,158
Asset-backed securities (1)		530		2	��	6		526
Municipal bonds		26		1		—		27
Corporate bonds		871		18		6		883
Foreign notes		25		1		—		26
Capital trust notes		96		6		11		91
Total other debt securities	$	2,771	$	32	$	27	$	2,776
Total other securities available for sale	$	5,713	$	131	$	30	$	5,814
Equity Securities:
Preferred stock	$	15	$	—	$	—	$	15
Mutual funds		16		—		—		16
Total equity securities	$	31	$	—	$	—	$	31
Total securities(2)	$	5,744	$	131	$	30	$	5,845

(1) The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.

(2) Excludes accrued interest receivable of $15 million included in other assets in the Consolidated Statements of Condition.

~~(1)~~14

~~The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.~~

~~(2)~~

~~Primarily consists of mutual funds that are CRA-qualified investments.~~

~~(3)~~

~~Excludes accrued interest receivable of $16.5 million included in other assets in the Consolidated Statements of Condition.~~

December 31, 2019

(in thousands)

Amortized
Cost

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Fair Value

Debt securities available-for-sale

Mortgage-Related Debt Securities:

GSE certificates

$
1,530,317

$
26,069

$
3,763

$
1,552,623

GSE CMOs

1,783,440

21,213

3,541

1,801,112

Total mortgage-related debt securities

$
3,313,757

$
47,282

$
7,304

$
3,353,735

Other Debt Securities:

U.S. Treasury obligations

$
41,820

$
19

$
—

$
41,839

GSE debentures

1,093,845

5,707

5,312

1,094,240

Asset-backed securities ⁽¹⁾

384,108

—

10,854

373,254

Municipal bonds

26,808

559

475

26,892

Corporate bonds

854,195

15,970

2,983

867,182

Capital trust notes

95,100

7,121

6,306

95,915

Total other debt securities

$
2,495,876

$
29,376

$
25,930

$
2,499,322

Total other securities available for sale

$
5,809,633

$
76,658

$
33,234

$
5,853,057

Equity Securities:

Preferred stock

$
15,292

$
122

$
—

$
15,414

Mutual funds and common stock ⁽²⁾

16,871

718

173

17,416

Total equity securities

$
32,163

$
840

$
173

$
32,830

Total securities⁽³⁾

$
5,841,796

$
77,498

$
33,407

$
5,885,887

~~(1)~~

~~The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government.~~

~~(2)~~

~~Primarily consists of mutual funds that are CRA-qualified investments.~~

~~(3)~~

~~Excludes accrued interest receivable of $24.4 million included in other assets in the Consolidated Statements of Condition.~~

At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively, the Company had ~~$668.7~~$686 million and ~~$647.6~~$714 million of FHLB-NY stock, at cost. The Company maintains an investment in FHLB-NY stock partly in conjunction with its membership in the FHLB and partly related to its access to the FHLB funding it utilizes.

The following table summarizes the gross proceeds, gross realized gains, and gross realized losses from the sale of available-for-sale securities during the six months ended June 30, ~~2020~~2021 and ~~2019:~~2020:

	For the Six Months Ended June 30,
(in thousands)	2020		2019
					For the Six Months Ended June 30,
(dollars in millions)					2021		2020
Gross proceeds	$	442,075	$	363,346		��	$	442
Gross realized gains		1,877		5,445		—		2
Gross realized losses		1,143		—		—		1

Net ~~unrealized gains on equity securities recognized in earnings for the three and six months ended June 30, 2020 were $902,000 and $687,000, respectively. Net unrealized~~ losses on equity securities recognized in earnings for the ~~three and~~ six months ended June 30, ~~2019~~2021 and 2020 were ~~$457,000~~$0 and ~~$1.2~~$1 million, respectively.

The following table summarizes, by contractual maturity, the amortized cost of securities at June 30, ~~2020:~~2021:


	Mortgage- Related Securities		Average Yield			U.S. Government and GSE Obligations		Average Yield			State, County, and Municipal		Average Yield (1)			Other Debt Securities (2)		Average Yield			Fair Value
(dollars in millions)
Available-for-Sale Debt Securities:
Due within one year	$	—		-	%	$	69		0.17	%	$	—		-	%	$	50		2.97	%	$	119
Due from one to five years		242		3.19			22		3.52			—		—			303		1.74			595
Due from five to ten years		163		2.47			380		1.95			19		3.52			625		2.24			1,200
Due after ten years		2,572		1.93			1,096		1.56			6		3.33			521		1.21			4,163
Total debt securities available for sale	$	2,977	2.06		%	$	1,567	1.62		%	$	25	3.48		%	$	1,499	1.81		%	$	6,077

(1) Not presented on a tax-equivalent basis.

(2) Includes corporate bonds, capital trust notes, foreign notes and asset-backed securities.

Mortgage-
Related
Securities

Average
Yield

U.S.
Government
and GSE
Obligations

Average
Yield

State,
County,
and
Municipal

Average
Yield ⁽¹⁾

Other Debt
Securities ⁽²⁾

Average
Yield

Fair
Value

(dollars in thousands)

Available-for-Sale Debt Securities:

Due within one year

$
109,229

3.54

%
$
68,888

0.99

%
$
149

6.66

%
$
—

—

%
$
179,930

Due from one to five years

462,094

3.11

25,924

3.39

—

—

196,373

3.15

724,999

Due from five to ten years

148,386

2.71

316,056

3.21

20,334

3.50

761,943

2.39

1,247,921

Due after ten years

2,181,920

2.55

323,171

2.15

5,883

3.33

447,710

1.41

3,015,332

Total debt securities available for sale

$
2,901,629

2.69

$
734,039

2.54

$
26,366

3.48

$
1,406,026

2.18

$
5,168,182

~~(1)~~

~~Not presented on a tax-equivalent basis.~~

~~(2)~~

~~Includes corporate bonds, capital trust notes, and asset-backed securities.~~

The following table presents securities with no related allowance having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, ~~2020:~~2021:

	Less than Twelve Months				Twelve Months or Longer				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
													Less than Twelve Months				Twelve Months or Longer				Total
(dollars in millions)													Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U.S. Treasury obligations	$	9,997	$	3	$	—	$	—	$	9,997	$	3
GSE certificates		13,142		35		—		—		13,142		35	$	336	$	9	$	—	$	—	$	336	$	9
US Treasuries														65		—		—		—		65		—
GSE CMOs		24,532		28		240,311		820		264,843		848		913		32		—		—		913		32
GSE debentures														1,132		30		—		—		1,132		30
Asset-backed securities		—		—		361,265		18,962		361,265		18,962		68		—		146		2		214		2
Municipal bonds		—		—		9,215		185		9,215		185		—		—		8		2		8		2
Corporate bonds		483,178		6,274		241,190		8,810		724,368		15,084		—		—		323		—		323		—
Capital trust notes		43,034		3,897		32,981		10,876		76,015		14,773		—		—		36		8		36		8
Equity securities		15,190		103		—		—		15,190		103		11,709		—		—		—		11,709		—
Total temporarily impaired securities	$	589,073	$	10,340	$	884,962	$	39,653	$	1,474,035	$	49,993	$	14,223	$	71	$	513	$	12	$	14,736	$	83

1615

The following table presents securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, ~~2019:~~2020:

	Less than Twelve Months				Twelve Months or Longer				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
													Less than Twelve Months				Twelve Months or Longer				Total
(dollars in millions)													Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Temporarily Impaired Securities:
U. S. Treasury obligations	$	11,917	$	—	$	—	$	—	$	11,917	$	—	$	—	$	—	$	—	$	—	$	—	$	—
U. S. Government agency and GSE obligations		297,179		3,916		138,189		1,396		435,368		5,312		59		—		—		—		59		—
GSE certificates		396,930		3,718		7,542		45		404,472		3,763		442		3		74		—		516		3
GSE CMOs		609,502		2,582		133,955		959		743,457		3,541		522		4		—		—		522		4
Asset-backed securities		256,619		10,854		116,635		—		373,254		10,854		—		—		364		6		364		6
Municipal bonds		—		—		9,349		475		9,349		475		—		—		9		—		9		—
Corporate bonds		99,300		700		172,717		2,283		272,017		2,983		72		3		246		3		318		6
Foreign notes														—		—		—		—		—		—
Capital trust notes		—		—		37,525		6,306		37,525		6,306		—		—		33		11		33		11
Equity securities		—		—		11,633		173		11,633		173		—		—		—		—		—		—
Total temporarily impaired securities	$	1,671,447	$	21,770	$	627,545	$	11,637	$	2,298,992	$	33,407	$	1,095	$	10	$	726	$	20	$	1,821	$	30

The investment securities designated as having a continuous loss position for twelve months or more at June 30, ~~2020~~2021 consisted of ~~7 agency collateralized mortgage obligations,~~ 5 capital trusts notes, 74 asset-backed securities, 35 corporate bonds, and 1 municipal bond. The investment securities designated as having a continuous loss position for twelve months or more at December 31, ~~2019~~2020 consisted of ~~7 US Government~~4 agency ~~securities,~~ collateralized mortgage obligations, 5 capital trusts notes, ~~3 agency mortgage-related securities, 3 agency CMOs, 3~~7 asset-backed securities, 23 corporate bonds, and 1 municipal ~~bond, and 1 mutual fund.~~bond.

The Company evaluates available-for-sale debt securities in unrealized loss positions at least quarterly to determine if an allowance for credit losses is required. Based on an evaluation of available information about past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, the Company has concluded that it expects to receive all contractual cash flows from each security held in its available-for-sale securities portfolio.

We first assess whether (i) we intend to sell, or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria is met, any previously recognized allowances are charged off and the security’s amortized cost basis is written down to fair value through income. If neither of the aforementioned criteria ~~are~~is met, we evaluate whether the decline in fair value has resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

None of the unrealized losses identified as of June 30, ~~2020~~2021 or December 31, ~~2019~~2020 relates to the marketability of the securities or the issuers’ ability to honor redemption obligations. Rather, the unrealized losses relate to changes in interest rates relative to when the investment securities were purchased, and do not indicate credit-related impairment. Management based this conclusion on an analysis of each issuer including a detailed credit assessment of each issuer. The Company does not intend to sell, and it is not more likely than not that the Company will be required to sell the positions before the recovery of their amortized cost basis, which may be at maturity. As such, no allowance for credit losses was recorded with respect to debt securities as of or during the six months ended June 30, ~~2020.~~2021.

Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Available-for-sale debt securities are placed on non-accrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on non-accrual status.

1716

Note 5. Loans and Leases

The following table sets forth the composition of the loan portfolio at the dates indicated:

	June 30, 2020						December 31, 2019
(dollars in thousands)	Amount			Percent of Loans Held for Investment			Amount			Percent of Loans Held for Investment
													June 30, 2021						December 31, 2020
(dollars in millions)													Amount			Percent of Loans Held for Investment			Amount			Percent of Loans Held for Investment
Loans and Leases Held for Investment:
Mortgage Loans:
Multi-family	$	31,597,075			74.80	%	$	31,158,672			74.46	%	$	32,540			74.77	%	$	32,236			75.28	%
Commercial real estate		6,929,883			16.40	%		7,081,910			16.93			6,813			15.66			6,836			15.96
One-to-four family		320,740			0.76	%		380,361			0.91			190			0.44			236			0.55
Acquisition, development, and construction		126,402			0.30	%		200,596			0.48			187			0.43			90			0.21
Total mortgage loans held for investment⁽¹⁾		38,974,100			92.26	%	$	38,821,539			92.78			39,730			91.30		$	39,398			92.00
Other Loans:
Commercial and industrial		1,571,432			3.72	%		1,742,380			4.16			1,930			4.43			1,682			3.93
Lease financing, net of unearned income of $123,141 and $104,826, respectively		1,693,640			4.01	%		1,271,998			3.04
Lease financing, net of unearned income of $103 and $116, respectively														1,846			4.24			1,735			4.05
Total commercial and industrial loans ⁽²⁾		3,265,072			7.73	%		3,014,378			7.20			3,776			8.67			3,417			7.98
Other		6,723			0.01	%		8,102			0.02			12			0.03			7			0.02
Total other loans held for investment⁽¹⁾		3,271,795			7.74	%		3,022,480			7.22			3,788			8.70			3,424			8.00
Total loans and leases held for investment	$	42,245,895			100.00	%	$	41,844,019			100.00	%	$	43,518			100.00	%	$	42,822			100.00	%
Net deferred loan origination costs		60,292						50,136						57						62
Allowance for loan and lease losses		(174,287	)					(147,638	)
Allowance for credit losses loans and leases														(202	)					(194	)
Total loans and leases held for investment, net	$	42,131,900					$	41,746,517					$	43,373					$	42,690
Loans held for sale		103,362						—
Loans held for sale (3)														-						117
Total loans and leases, net	$	42,235,262					$	41,746,517					$	43,373					$	42,807

(1) Excludes accrued interest receivable of $211 million and $219 million at June 30, 2021 and December 31, 2020, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2) Includes specialty finance loans and leases of $3.2 billion and $3.0billion, respectively, at June 30, 2021 and December 31, 2020, and other C&I loans of $555 million and $393 million, respectively, at June 30, 2021 and December 31, 2020.

(3) Includes deferred loan origination fees of $0 million and $2 million at June 30, 2021 and December 31, 2020, respectively.

~~(1)~~

Excludes accrued interest receivable of $167.3 million and $116.9 million at June 30, 2020 and December 31, 2019, respectively, which is included in other assets in the Consolidated Statements of Condition.

~~(2)~~

Includes specialty finance loans and leases of $2.9 billion and $2.6 billion, respectively, at June 30, 2020 and December 31, 2019, and other C&I loans of $380.9 million and $420.1 million, respectively, at June 30, 2020 and December 31, 2019.

Loans Held for Investment

The majority of the loans the Company originates for investment are multi-family loans, most of which are collateralized by non-luxury apartment buildings in New York City with rent-regulated units and below-market rents. In addition, the Company originates CRE loans, most of which are collateralized by income-producing properties such as office buildings, retail centers, mixed-use buildings, and multi-tenanted light industrial properties that are located in New York City and on Long Island.

To a lesser extent, the Company also originates ADC loans for investment. One-to-four family loans held for investment were originated through the Company’s former mortgage banking operation and primarily consisted of jumbo adjustable rate mortgages made to borrowers with a solid credit history.

ADC loans are primarily originated for multi-family and residential tract projects in New York City and on Long Island. C&I loans consist of asset-based loans, equipment loans and leases, and dealer floor-plan loans (together, specialty finance loans and leases) that generally are made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide; and other C&I loans that primarily are made to small and mid-size businesses in Metro New York. Other C&I loans are typically made for working capital, business expansion, and the purchase of machinery and equipment.

1817

The repayment of multi-family and CRE loans generally depends on the income produced by the underlying properties which, in turn, depends on their successful operation and management. To mitigate the potential for credit losses, the Company underwrites its loans in accordance with credit standards it considers to be prudent, looking first at the consistency of the cash flows being produced by the underlying property. In addition, multi-family buildings, CRE properties, and ADC projects are inspected as a prerequisite to approval, and independent appraisers, whose appraisals are carefully reviewed by the Company’s in-house appraisers, perform appraisals on the collateral properties. In many cases, a second independent appraisal review is performed.

To further manage its credit risk, the Company’s lending policies limit the amount of credit granted to any one borrower and typically require conservative debt service coverage ratios and loan-to-value ratios. Nonetheless, the ability of the Company’s borrowers to repay these loans may be impacted by adverse conditions in the local real estate market and the local economy. Accordingly, there can be no assurance that its underwriting policies will protect the Company from credit-related losses or delinquencies.

ADC loans typically involve a higher degree of credit risk than loans secured by improved or owner-occupied real estate. Accordingly, borrowers are required to provide a guarantee of repayment and completion, and loan proceeds are disbursed as construction progresses, as certified by in-house inspectors or third-party engineers. The Company seeks to minimize the credit risk on ADC loans by maintaining conservative lending policies and rigorous underwriting standards. However, if the estimate of value proves to be inaccurate, the cost of completion is greater than expected, or the length of time to complete and/or sell or lease the collateral property is greater than anticipated, the property could have a value upon completion that is insufficient to assure full repayment of the loan. This could have a material adverse effect on the quality of the ADC loan portfolio, and could result in losses or delinquencies. In addition, the Company utilizes the same stringent appraisal process for ADC loans as it does for its multi-family and CRE loans.

To minimize the risk involved in specialty finance lending and leasing, the Company participates in syndicated loans that are brought to it, and equipment loans and leases that are assigned to it, by a select group of nationally recognized sources who have long-term relationships with its experienced lending officers. Each of these credits is secured with a perfected first security interest in or outright ownership of the underlying collateral, and structured as senior debt or as a non-cancelable lease. To further minimize the risk involved in specialty finance lending and leasing, each transaction is re-underwritten. In addition, outside counsel is retained to conduct a further review of the underlying documentation.

To minimize the risks involved in other C&I lending, the Company underwrites such loans on the basis of the cash flows produced by the business; requires that such loans be collateralized by various business assets, including inventory, equipment, and accounts receivable, among others; and typically requires personal guarantees. However, the capacity of a borrower to repay such a C&I loan is substantially dependent on the degree to which the business is successful. In addition, the collateral underlying such loans may depreciate over time, may not be conducive to appraisal, or may fluctuate in value, based upon the results of operations of the business.

Included in loans held for investment at June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, were ~~mortgage~~ loans of ~~$38.0~~$7 million and ~~$38.2~~$38 million, respectively, to certain officers, directors, and their related interests and parties. There were no loans to principal shareholders at that date.

Asset Quality

A loan generally is classified as a non-accrual loan when it is 90 days or more past due or when it is deemed to be impaired because the Company no longer expects to collect all amounts due according to the contractual terms of the loan agreement. When a loan is placed on non-accrual status, management ceases the accrual of interest owed, and previously accrued interest is charged against interest income. A loan is generally returned to accrual status when the loan is current and management has reasonable assurance that the loan will be fully collectible. Interest income on non-accrual loans is recorded when received in cash. At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, all of our non-performing loans were non-accrual loans.

1918

The following table presents information regarding the quality of the Company’s loans held for investment at June 30, ~~2020:~~2021:

(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable

(dollars in millions)													Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	383	$	6,316	$	—	$	6,699	$	31,583,677	$	31,597,075	$	9	$	9	$	—	$	18	$	32,522	$	32,540
Commercial real estate		326		16,183		—		16,509		6,896,865		6,929,883		15		12		—		27		6,786		6,813
One-to-four family		1,361		1,716		—		3,077		314,586		320,740		—		2		—		2		188		190
Acquisition, development, and construction		—		—		—		—		126,402		126,402		—		—		—		—		187		187
Commercial and industrial^{(1) (2)}		—		29,454		—		29,454		3,206,164		3,265,072		11		—		—		11		3,765		3,776
Other		65		2		—		67		6,589		6,723		—		9		—		9		3		12
Total loans and leases held for investment	$	2,135	$	53,671	$	—	$	55,806	$	42,134,283	$	42,245,895	$	35	$	32	$	—	$	67	$	43,451	$	43,518

(1) Includes $9 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

~~(1)~~

~~Includes $26.0 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due.~~

~~(2)~~

~~Includes lease financing receivables, all of which were current.~~

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, ~~2019:~~2020:


(dollars in millions)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	4	$	4	$	—	$	8	$	32,228	$	32,236
Commercial real estate		10		12		—		22		6,814		6,836
One-to-four family		2		2		—		4		232		236
Acquisition, development, and construction		—		—		—		—		90		90
Commercial and industrial(1) (2)		—		20		—		20		3,397		3,417
Other		—		—		—		—		7		7
Total	$	16	$	38	$	—	$	54	$	42,768	$	42,822

(1) Includes $19 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

(in thousands)

Loans
30-89 Days
Past Due

Non-
Accrual
Loans

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

Total
Past Due
Loans

Current
Loans

Total Loans
Receivable

Multi-family

$
1,131

$
5,407

$
—

$
6,538

$
31,152,134

$
31,158,672

Commercial real estate

2,545

14,830

—

17,375

7,064,535

7,081,910

One-to-four family

—

1,730

—

1,730

378,631

380,361

Acquisition, development, and construction

—

—

—

—

200,596

200,596

Commercial and industrial^{(1) (2)}

—

39,024

—

39,024

2,975,354

3,014,378

Other

44

252

—

296

7,806

8,102

Total

$
3,720

$
61,243

$
—

$
64,963

$
41,779,056

$
41,844,019

~~(1)~~

~~Includes $30.4 million of taxi medallion-related loans that were 90 days or more past due. There were 0 taxi medallion-related loans that were 30 to 89 days past due.~~

~~(2)~~

~~Includes lease financing receivables, all of which were current.~~

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at June 30, ~~2020:~~2021:

	Mortgage Loans								Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial⁽¹⁾		Other		Total Other Loans
																	Mortgage Loans										Other Loans
(dollars in millions)																	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial(1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	31,302,833	$	6,647,278	$	317,411	$	100,832	$	38,368,354	$	3,199,250	$	6,721	$	3,205,971	$	31,044	$	5,906	$	177	$	176	$	37,303	$	3,719	$	12	$	3,731
Special mention		230,210		193,232		1,618		25,570		450,630		3,894		—		3,894		879		682		5		11		1,577		2		—		2
Substandard		64,032		89,373		1,711				155,116		61,928		2		61,930		617		225		8		—		850		55		—		55
Doubtful										—						—		—		—		—		—		—		—		—		—
Total	$	31,597,075	$	6,929,883	$	320,740	$	126,402	$	38,974,100	$	3,265,072	$	6,723	$	3,271,795	$	32,540	$	6,813	$	190	$	187	$	39,730	$	3,776	$	12	$	3,788

(1) Includes lease financing receivables, all of which were classified as Pass.

~~Includes lease financing receivables, all of which were classified as Pass.~~

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, ~~2019:~~2020:

	Mortgage Loans										Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial⁽¹⁾		Other		Total Other Loans
																	Mortgage Loans										Other Loans
(dollars in millions)																	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial(1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	30,903,657	$	6,902,218	$	377,883	$	158,751	$	38,342,509	$	2,960,557	$	7,850	$	2,968,407	$	31,220	$	5,884	$	222	$	68	$	37,394	$	3,388	$	7	$	3,395
Special mention		239,664		104,648		748		41,456		386,516		1,588		—		1,588		567		637		12		22		1,238		3		—		3
Substandard		15,351		75,044		1,730		389		92,514		52,233		252		52,485		449		315		2		—		766		26		—		26
Doubtful		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total	$	31,158,672	$	7,081,910	$	380,361	$	200,596	$	38,821,539	$	3,014,378	$	8,102	$	3,022,480	$	32,236	$	6,836	$	236	$	90	$	39,398	$	3,417	$	7	$	3,424

(1) Includes lease financing receivables, all of which were classified as Pass.

~~(1)~~

~~Includes lease financing receivables, all of which were classified as Pass.~~

The preceding classifications are the most current ones available and generally have been updated within the last twelve months. In addition, they follow regulatory guidelines and can generally be described as follows: pass loans are of satisfactory quality; special mention loans have potential weaknesses that deserve management’s close attention; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a possibility that the Company will sustain some loss); and doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable. In addition, one-to-four family loans are classified based on the duration of the delinquency.

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of June 30, ~~2020.~~2021.

(in thousands)	Vintage Year

(dollars in millions)																	Vintage Year
Risk Rating Group	2020		2019		2018		2017		2016		Prior To 2016		Revolving Loans		Total		2021		2020		2019		2018		2017		Prior To 2017		Revolving Loans		Total
Pass	$	4,311,632	$	7,066,229	$	6,737,878	$	5,204,929	$	4,234,835	$	10,816,916	$	22,631	$	38,395,050	$	4,297	$	9,536	$	6,159	$	5,305	$	3,630	$	8,383	$	20	$	37,330
Special Mention		—		2,267		68,295		77,061		126,081		176,358		790		450,852		—		30		272		194		138		944		—		1,578
Substandard		—		—		7,582		18,866		49,372		78,557		—		154,377		—		7		70		226		120		426		1		850
Total mortgage loans	$	4,311,632	$	7,068,496	$	6,813,755	$	5,300,856	$	4,410,288	$	11,071,831	$	23,421	$	39,000,279	$	4,297	$	9,573	$	6,501	$	5,725	$	3,888	$	9,753	$	21	$	39,758
Pass		579,851		904,008		205,400		236,169		137,604		157,650		1,019,443		3,240,125		612		931		632		139		184		217		1,045		3,760
Special Mention		—		42		—		—		—		—		3,850		3,892		—		—		—		—		—		—		2		2
Substandard		1,042		8,350		3,711		15,454		4,190		3,473		25,673		61,893		—		2		3		2		8		14		26		55
Total other loans		580,893		912,400		209,111		251,623		141,794		161,123		1,048,966		3,305,910		612		933		635		141		192		231		1,073		3,817
Total	$	4,892,525	$	7,980,896	$	7,022,866	$	5,552,479	$	4,552,082	$	11,232,954	$	1,072,387	$	42,306,189	$	4,909	$	10,506	$	7,136	$	5,866	$	4,080	$	9,984	$	1,094	$	43,575

When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral adjusted for selling costs. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, the collateral-dependent practical expedient has been elected and expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. For CRE loans, collateral properties include office buildings, warehouse/distribution buildings, shopping centers, apartment buildings, residential and commercial tract development. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. CRE loans are impacted by fluctuations in collateral values, as well as the ability of the borrower to obtain permanent financing.

2120

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of June 30, ~~2020:~~ 2021:

	Collateral Type
(in thousands)	Real Property		Other
					Collateral Type
(dollars in millions)					Real Property		Other
Multi-family	$	2,248	$	—	$	7	$	—
Commercial real estate		29,824		—		26		—
One-to-four family		570		—		—		—
Acquisition, development, and construction		—		37,135		—		—
Commercial and industrial		—		—		—		15
Other		—				—		—
Total collateral-dependent loans held for investment	$	32,642	$	37,135	$	33	$	15

~~Other collateral primarily consists of taxi medallions, cash, accounts receivable and inventory.~~

There were no significant changes in the extent to which collateral secures the Company’s collateral-dependent financial assets during the ~~three~~six months ended June 30, ~~2020.~~2021.

Troubled Debt Restructurings

The Company is required to account for certain loan modifications and restructurings as TDRs. In general, a modification or restructuring of a loan constitutes a TDR if the Company grants a concession to a borrower experiencing financial difficulty. A loan modified as a TDR generally is placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which requires, among other things, that the borrower demonstrate performance according to the restructured terms for a period of at least six consecutive months. In determining the Company’s allowance for loan and lease losses, reasonably expected TDRs are individually evaluated and consist of criticized, classified, or maturing loans that will have a modification processed within the next three months.

In an effort to proactively manage delinquent loans, the Company has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, and forbearance agreements. As of June 30, ~~2020,~~2021, loans on which concessions were made with respect to rate reductions and/or extension of maturity dates amounted to ~~$18.6 million; loans on which forbearance agreements were reached amounted to $26.3~~$31 million.

The CARES Act was enacted on March 27, 2020. Under the CARES Act, the Company made the election to deem that loan modifications do not result in TDRs if they are (1) related to the novel coronavirus disease (“COVID-19”); (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. ~~At June 30,~~In December 2020, ~~total payment deferrals for~~Congress amended the ~~entire loan portfolio were $7.4 billion.~~CARES Act through the Consolidated Appropriation Act of 2021, which provided additional COVID-19 relief to American families and businesses, including extending TDR relief under the CARES Act until the earlier of December 31, 2021 or 60 days following the termination of the national emergency.

The following table presents information regarding the Company’s TDRs as of June 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

	June 30, 2020						December 31, 2019
(in thousands)	Accruing		Non- Accrual		Total		Accruing		Non- Accrual		Total
													June 30, 2021						December 31, 2020
(dollars in millions)													Accruing		Non- Accrual		Total		Accruing		Non- Accrual		Total
Loan Category:
Multi-family	$	—	$	2,248	$	2,248	$	—	$	3,577	$	3,577	$	—	$	7	$	7	$	—	$	—	$	—
Commercial real estate		15,119		—		15,119		—		—		—		15		—		15		15		—		15
One-to-four family		—		570		570		—		584		584		—		—		—		—		—		—
Acquisition, development, and construction		—		—		—		389		—		389
Commercial and industrial⁽¹⁾		865		26,146		27,011		865		35,084		35,949		—		9		9		—		19		19
Other		—		—		—		—		—		—
Total	$	15,984	$	28,964	$	44,948	$	1,254	$	39,245	$	40,499	$	15	$	16	$	31	$	15	$	19	$	34

(1) Includes $9 million and $18 million of taxi medallion-related loans at June 30, 2021 and December 31, 2020, respectively.

~~(1)~~

~~Includes $20.1 million and $30.4 million of taxi medallion-related loans at June 30, 2020 and December 31, 2019, respectively~~

The eligibility of a borrower for work-out concessions of any nature depends upon the facts and circumstances of each loan, which may change from period to period, and involves judgment by Company personnel regarding the likelihood that the concession will result in the maximum recovery for the Company.

The financial effects of the Company’s TDRs for the three months ended June 30, ~~2020~~2021 and ~~2019~~2020 are summarized as follows:

For the Three Months Ended June 30, 2020

Weighted Average
Interest Rate

(dollars in thousands)

Number
of Loans

Pre-
Modification
Recorded
Investment

Post-
Modification
Recorded
Investment

Pre-
Modification

Post-
Modification

Charge-
off
Amount

Capitalized
Interest

Loan Category:

Commercial real estate

1

$
15,119

$
15,119

8.00
%

3.50
%

$
-

$
-

Commercial and industrial

11

2,484

1,391

2.92

2.92

1,093

—

Total

12

$
17,603

$
16,510

7.28

3.45

$
1,093

$
-

For the Three Months Ended June 30, 2021

Weighted Average
Interest Rate

(dollars in millions)

Number
of Loans

Pre-
Modification
Recorded
Investment

Post-
Modification
Recorded
Investment

Pre-
Modification

Post-
Modification

Charge-
off
Amount

Capitalized
Interest

Loan Category:

Multi-family

—

	For the Three Months Ended June 30, 2019
							Weighted Average Interest Rate										For the Three Months Ended June 30, 2020
(dollars in thousands)	Number of Loans		Pre- Modification Recorded Investment		Post- Modification Recorded Investment		Pre- Modification			Post- Modification			Charge- off Amount		Capitalized Interest
																							Weighted Average Interest Rate
(dollars in millions)																	Number of Loans		Pre- Modification Recorded Investment		Post- Modification Recorded Investment		Pre- Modification			Post- Modification			Charge- off Amount		Capitalized Interest
Loan Category:
Commercial real estate																		1	$	15	$	15		8.00	%		3.50	%	$	—	$	—
Commercial and industrial		15	$	19,350	$	18,004		5.31	%		5.45	%	$	1,346	$	—	11			2		1		2.92			2.92			1		—
Total																		12		17		16		7.28			3.45		$	1	$	—

The financial effects of the Company’s TDRs for the six months ended June 30, ~~2020~~2021 and ~~2019~~2020 are summarized as follows:

For the Six Months Ended June 30, 2020

Weighted Average
Interest Rate

(dollars in thousands)

Number
of Loans

Pre-
Modification
Recorded
Investment

Post-
Modification
Recorded
Investment

Pre-
Modification

Post-
Modification

Charge-
off
Amount

Capitalized
Interest

Loan Category:

Commercial real estate

1

$
15,119

$
15,119

8.00
%

3.50
%

$
-

$
-

Commercial and industrial

19

4,404

2,963

3.08

3.03

1,441

—

Total

20

$
19,523

$
18,082

6.89

3.42

$
1,441

$
-


	For the Six Months Ended June 30, 2021
							Weighted Average Interest Rate
(dollars in millions)	Number of Loans		Pre- Modification Recorded Investment		Post- Modification Recorded Investment		Pre- Modification			Post- Modification			Charge- off Amount		Capitalized Interest
Loan Category:
Multi-family		1		7		7		3.13	%		3.25	%	$	—	$	—


	For the Six Months Ended June 30, 2020
							Weighted Average Interest Rate
(dollars in millions)	Number of Loans		Pre- Modification Recorded Investment		Post- Modification Recorded Investment		Pre- Modification			Post- Modification			Charge- off Amount		Capitalized Interest
Loan Category:
Commercial real estate		1	$	15	$	15		8.00	%		3.50	%	$	—	$	—
Commercial and industrial		19		4		3		3.08			3.03			1		—
Total		20	$	19	$	18		6.89			3.42		$	1	$	—

For the Six Months Ended June 30, 2019

Weighted Average
Interest Rate

(dollars in thousands)

Number
of Loans

Pre-
Modification
Recorded
Investment

Post-
Modification
Recorded
Investment

Pre-
Modification

Post-
Modification

Charge-
off
Amount

Capitalized
Interest

Loan Category:

Commercial and industrial

30

$
23,544

$
21,092

4.95
%

5.09
%

$
2,452

$
—

At June 30, ~~2020, 40~~2021, 18 C&I loans in the aggregate amount of ~~$6.4~~$2 million have been modified as TDRs during the twelve months ended at that date, and were in payment default. At June 30, ~~2019, 13~~2020, 40 C&I loans in the aggregate amount of ~~$3.3~~$6 million that had been modified as TDRs during the twelve months ended at that date and were in payment default.

The Company does not consider a payment to be in default when the loan is in forbearance, or otherwise granted a delay of payment, when the agreement to forebear or allow a delay of payment is part of a modification.

2322

Subsequent to the modification, the loan is not considered to be in default until payment is contractually past due in accordance with the modified terms. However, the Company ~~does~~may consider a loan with multiple modifications or forbearance periods to be in default, and would ~~also~~ consider a loan to be in default if the borrower were in bankruptcy or if the loan were partially charged off subsequent to modification. Management takes into consideration all TDR modifications in determining the appropriate level of the allowance.

Note 6. ~~Allowance for Loan and Lease Losses~~

Allowance for Credit Losses on Loans and Leases

The following table summarizes activity in the allowance for ~~loan~~credit losses on loans and ~~lease losses~~leases for the periods indicated:

	Six Months Ended June 30,
	2020								2019									For the Six Months Ended June 30,
(in thousands)	Mortgage		Other			Total			Mortgage			Other			Total
																		2021									2020
(dollars in millions)																		Mortgage			Other			Total			Mortgage		Other			Total
Balance, beginning of period	$	122,695	$	24,943		$	147,638		$	130,983		$	28,837		$	159,820		$	176		$	18		$	194		$	123	$	25		$	148
Impact of CECL adoption		99		1,812			1,911			—			—			—			—			—			—			—		2			2
Adjusted balance, beginning of period																			176			18			194			123		27			150
Charge-offs		—		(14,323	)		(14,323	)		—			(9,830	)		(9,830	)		(2	)		(3	)		(5	)		—		(14	)		(14	)
Recoveries		60		283			343			22			478			500			2			10			12			—		—			—
Provision for (recovery of) credit losses on loans		34,653		4,065			38,718			(8,917	)		9,539			622
Provision for credit losses																			1	��		—			1			34		4			38
Balance, end of period	$	157,507	$	16,780		$	174,287		$	122,088		$	29,024		$	151,112		$	177		$	25		$	202		$	157	$	17		$	174

~~ASU No. 2016-13 replaces~~At June 30, 2021, the ~~incurred loss methodology with~~allowance for credit losses on loans and leases totaled $202 million, up $8 million compared to December 31, 2020, driven by net recoveries of $7 million.

Separately, at June 30, 2021, the Company had an ~~expected loss methodology that is referred~~allowance for unfunded commitments of $11 million.

For the six months ended June 30, 2021, the allowance for credit losses on loan and leases increased primarily as a result of growth across segments of the loan portfolio, and by macroeconomic factors surrounding the COVID-19 pandemic, specifically the resultant estimated decreases in property values in the New York City area. The forecast includes a temporarily significant increase in Gross Domestic Product (“GDP”) to +6.9% in the second half of 2021 as the ~~current expected credit loss (“CECL”) methodology. The measurement~~economy begins to recover from the systemic disruptions of ~~expected credit losses under CECL~~the COVID-19 pandemic. Unemployment continues to subside from the historic shock of 2020, but is ~~applicable~~not forecasted to ~~financial assets measured~~return to pre-pandemic levels around 3.5% until 2023. Interest rates are forecasted to begin to rise modestly and 10 Year-Baa spread widens slightly beginning in 2022 and levels off at ~~amortized cost, including loan receivables. It also applies~~2.6% through 2023. In addition to ~~off-balance sheet exposures not accounted for as insurance and net investments~~these quantitative inputs, several qualitative factors were considered in ~~leases accounted for under ASC Topic 842.~~

~~The~~increasing our allowance for loan and lease credit losses, ~~is deducted from~~including the ~~amortized cost basis of a financial asset or a group of financial assets so~~risk that the ~~balance sheet reflects the net amount the Company expects~~economic decline proves to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense be more severe and/or ~~a reversal of credit loss expense. Management estimates the allowance by projecting probability-of-default, loss-given-default and exposure-at-default depending on economic parameters for each month~~prolonged than our baseline forecast. The impact of the ~~remaining contractual term. Economic parameters are developed using available information relating~~unprecedented fiscal stimulus and changes to ~~past events, current conditions,~~federal and ~~reasonable~~local laws and ~~supportable forecasts. The Company’s reasonable and supportable forecast period reverts~~regulations, including changes to a historical norm based on inputs within 36 months. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in unemployment rates, property values or other relevant factors. Expected credit losses are estimated over the contractual term of the loans, adjusted for forecasted prepayments when appropriate. The contractual term excludes potential extensions or renewals. The methodology used in the estimation of the allowance forvarious government sponsored loan and lease losses, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Each quarter, we reassess the appropriateness of the reasonable and supportable period, the reversion period and historical mean at the Classes of Financing Receivable (“CFR”) level, considering any required adjustments for differences in underwriting standards, portfolio mix, and other relevant data shifts over time.programs, was also considered.

The Company leverages economic projections including property market and prepayment forecasts from established independent third parties to inform its loss drivers in the forecast. Beyond this forecast period, we revert to a historical average loss rate. This reversion to the mean is performed on a straight-line basis over 12 months.

CFR represent the level at which a systematic methodology is applied to estimate credit losses. Smaller pools of homogenous financing receivables with homogeneous risk characteristics were modeled using the methodology selected for the CFR to which factors in the qualitative scorecard include: concentration, modeling and forecast imprecision and limitations, policy and underwriting, prepayment uncertainty, external factors, nature and volume, management, and loan review. Each factor is subject to an evaluation of metrics, consistently applied, to measure adjustments needed for each reporting period.

Loans that do not share risk characteristics are evaluated on an individual basis. These include loans that are in nonaccrual status with balances above management determined materiality thresholds depending on loan class and also loans that are designated as TDR or “reasonably expected TDR” (criticized, classified, or maturing loans that will have a modification processed within the next three months). In addition, all taxi medallion loans are individually evaluated.

The Company maintains an allowance for credit losses on off-balance sheet credit exposures. We estimate expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated life. The Company examined historical credit conversion factor (“CCF”) trends to estimate utilization rates, and chose an appropriate mean CCF based on both management judgment and quantitative analysis. Quantitative analysis involved examination of CCFs over a range of fund-up windows (between 12 and 36 months) and comparison of the mean CCF for each fund-up window with management judgment determining whether the highest mean CCF across fund-up windows made business sense. The Company applies the same standards and estimated loss rates to the credit exposures as to the related class of loans.

~~We charge~~charges off loans, or portions of loans, in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For non-real estate-related consumer credits, the following past-due time periods determine when charge-offs are typically recorded: (1) closed-end credits are charged off in the quarter that the loan becomes 120 days past due; (2) open-end credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both closed-end and open-end credits are typically charged off in the quarter that the credit is 60 days past the date wethe Company received notification that the borrower has filed for bankruptcy.

The following table presents additional information about the Company’s nonaccrual loans at June 30, ~~2020:~~2021:

(in thousands)	Recorded Investment		Related Allowance		Interest Income Recognized

(dollars in millions)							Recorded Investment		Related Allowance		Interest Income Recognized
Nonaccrual loans with no related allowance:
Multi-family	$	2,248	$	—	$	121	$	7	$	—	$	—
Commercial real estate		14,699		-	$	24		11		-		-
One-to-four family		570		-	$	10		-		-		-
Acquisition, development, and construction		-		-	$	—		-		-		-
Other		29,456		-	$	651		9		-		-
Total nonaccrual loans with no related allowance	$	46,973	$	—	$	806	$	27	$	—	$	—
Nonaccrual loans with an allowance recorded:
Multi-family	$	4,068	$	443	$	28	$	2	$	1	$	—
Commercial real estate		1,484		117	$	31		1		-		-
One-to-four family		1,146		201	$	7		2		-		-
Acquisition, development, and construction		-		-	$	—		-		-		-
Other		-		-	$	—		-		-		-
Total nonaccrual loans with an allowance recorded	$	6,698	$	761	$	66	$	5	$	1	$	—
Total nonaccrual loans:
Multi-family	$	6,316	$	443	$	149	$	9	$	1	$	—
Commercial real estate		16,183		117		55		12		-		-
One-to-four family		1,716		201		17		2		-		-
Acquisition, development, and construction		-		-		-		-		-		-
Other		29,456		-		651		9		-		-
Total nonaccrual loans	$	53,671	$	761	$	872	$	32	$	1	$	—

The following table presents additional information about the Company’s ~~impaired~~nonaccrual loans at December 31, ~~2019:~~2020:


(dollars in millions)	Recorded Investment		Related Allowance		Interest Income Recognized
Nonaccrual loans with no related allowance:
Multi-family	$	—	$	—	$	—
Commercial real estate		2		—		—
One-to-four family		1		—		—
Acquisition, development, and construction		—		—		—
Other		20		—		1
Total nonaccrual loans with no related allowance	$	23	$	—	$	1
Nonaccrual loans with an allowance recorded:
Multi-family	$	4	$	1	$	—
Commercial real estate		10		—		—
One-to-four family		1		—		—
Acquisition, development, and construction		—		—		—
Other		—		—		—
Total nonaccrual loans with an allowance recorded	$	15	$	1	$	—
Total nonaccrual loans:
Multi-family	$	4	$	1	$	—
Commercial real estate		12		—		—
One-to-four family		2		—		—
Acquisition, development, and construction		—		—		—
Other		20		—		1
Total nonaccrual loans	$	38	$	1	$	1

(in thousands)

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

Impaired loans with no related allowance:

Multi-family

$
3,577

$
6,790

$
—

$
4,336

$
266

Commercial real estate

14,717

19,832

—

6,140

371

One-to-four family

584

602

—

811

21

Acquisition, development, and construction

389

1,289

—

3,508

364

Other

37,669

114,636

—

39,598

2,494

Total impaired loans with no related allowance

$
56,936

$
143,149

$
—

$
54,393

$
3,516

Impaired loans with an allowance recorded:

Multi-family

$
—

$
—

$
—

$
—

$
—

Commercial real estate

One-to-four family

Acquisition, development, and construction

Other

1,445

4,173

116

4,111

13

Total impaired loans with an allowance recorded

$
1,445

$
4,173

$
116

$
4,111

$
13

Total impaired loans:

Multi-family

$
3,577

$
6,790

$
—

$
4,336

$
266

Commercial real estate

14,717

19,832

—

6,140

371

One-to-four family

584

602

—

811

21

Acquisition, development, and construction

389

1,289

—

3,508

364

Other

39,114

118,809

116

43,709

2,507

Total impaired loans

$
58,381

$
147,322

$
116

$
58,504

$
3,529

Note 7. Borrowed Funds

The following table summarizes the Company’s borrowed funds at the dates indicated:


(dollars in millions)	June 30, 2021		December 31, 2020
Wholesale Borrowings:
FHLB advances	$	14,003	$	14,628
Repurchase agreements		800		800
Total wholesale borrowings	$	14,803	$	15,428
Junior subordinated debentures		360		360
Subordinated notes		296		296
Total borrowed funds	$	15,459	$	16,084

(in thousands)

June 30,
2020

December 31,
2019

Wholesale Borrowings:

FHLB advances

$
13,552,661

$
13,102,661

Repurchase agreements

800,000

800,000

Total wholesale borrowings

$
14,352,661

$
13,902,661

Junior subordinated debentures

360,058

359,866

Subordinated notes

295,345

295,066

Total borrowed funds

$
15,008,064

$
14,557,593

The following table summarizes the Company’s repurchase agreements accounted for as secured borrowings at June 30, ~~2020:~~2021:

	Remaining Contractual Maturity of the Agreements
(in thousands)	Overnight and Continuous		Up to 30 Days		30–90 Days		Greater than 90 Days
									Remaining Contractual Maturity of the Agreements
(dollars in millions)									Overnight and Continuous		Up to 30 Days		30–90 Days		Greater than 90 Days
GSE obligations	$	—	$	—	$	—	$	800,000	$	—	$	—	$	—	$	800

Subordinated Notes

At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Company had ~~$295.3~~$296 million ~~and $295.1million, respectively,~~ of fixed-to-floating rate subordinated notes outstanding:

Date of Original Issue

Stated

Maturity

Interest

Rate⁽¹⁾

Original Issue

Amount

Stated
Maturity

Interest
Rate(1)

Original Issue
Amount

(dollars in thousands)

(dollars in millions)

Nov. 6, 2018

Nov. 6, 2028

5.90

300,000

Nov. 6, 2028

5.90

300

(1) From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum payable semi-annually. Unless redeemed, from and including November 6, 2023 to but excluding the maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points payable quarterly.

From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum payable semi-annually. Unless redeemed, from and including November 6, 2023 to but excluding the maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points payable quarterly.

Junior Subordinated Debentures

At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Company had ~~$360.1~~$360 million ~~and $359.9 million, respectively,~~ of outstanding junior subordinated deferrable interest debentures (“junior subordinated debentures”) held by statutory business trusts (the “Trusts”) that issued guaranteed capital securities.

The Trusts are accounted for as unconsolidated subsidiaries, in accordance with GAAP. The proceeds of each issuance were invested in a series of junior subordinated debentures of the Company and the underlying assets of each statutory business trust are the relevant debentures. The Company has fully and unconditionally guaranteed the obligations under each trust’s capital securities to the extent set forth in a guarantee by the Company to each trust. The Trusts’ capital securities are each subject to mandatory redemption, in whole or in part, upon repayment of the debentures at their stated maturity or earlier redemption.

The following junior subordinated debentures were outstanding at June 30, ~~2020:~~2021:


Issuer	Interest Rate of Capital Securities and Debentures			Junior Subordinated Debentures Amount Outstanding		Capital Securities Amount Outstanding		Date of Original Issue	Stated Maturity	First Optional Redemption Date	Interest Rate of Capital Securities and Debentures			Junior Subordinated Debentures Amount Outstanding		Capital Securities Amount Outstanding		Date of Original Issue	Stated Maturity	First Optional Redemption Date
(dollars in thousands)
(dollars in millions)											(dollars in millions)
New York Community Capital Trust V (BONUSES^SM Units)		6.00	%	$	146,132	$	139,781	Nov. 4, 2002	Nov. 1, 2051	Nov. 4, 2007⁽¹⁾		6.00	%	$	146	$	140	Nov. 4, 2002	Nov. 1, 2051	Nov. 4, 2007(1)
New York Community Capital Trust X		2.34			123,712		120,000	Dec. 14, 2006	Dec. 15, 2036	Dec. 15, 2011 ⁽²⁾		1.72			124		120	Dec. 14, 2006	Dec. 15, 2036	Dec. 15, 2011 (2)
PennFed Capital Trust III		3.99			30,928		30,000	June 2, 2003	June 15, 2033	June 15, 2008 ⁽²⁾		3.37			31		30	June 2, 2003	June 15, 2033	June 15, 2008 (2)
New York Community Capital Trust XI		3.02			59,286		57,500	April 16, 2007	June 30, 2037	June 30, 2012 ⁽²⁾		1.80			59		57	April 16, 2007	June 30, 2037	June 30, 2012 (2)
Total junior subordinated debentures				$	360,058	$	347,281							$	360	$	347

(1) Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.

(2) Callable from this date forward.

~~(1)~~

~~Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.~~

~~(2)~~

~~Callable from this date forward.~~

Note 8. Pension and Other Post-Retirement Benefits

The following table sets forth certain disclosures for the Company’s pension and post-retirement plans for the periods indicated:

	For the Three Months Ended June 30,
	2020						2019						For the Three Months Ended June 30,
(in thousands)	Pension Benefits			Post- Retirement Benefits			Pension Benefits			Post- Retirement Benefits
													2021					2020
(dollars in millions)													Pension Benefits			Post- Retirement Benefits		Pension Benefits			Post- Retirement Benefits
Components of net periodic (credit) expense: (1)
Interest cost	$	1,173		$	82		$	1,415		$	128		$	1		$	—	$	1		$	—
Expected return on plan assets		(3,876	)		-			(3,483	)		—			(4	)		—		(4	)		—
Amortization of prior-service costs		-			(62	)		—			(62	)
Amortization of prior-service liability														—			—		—			—
Amortization of net actuarial loss		1,831			6			2,509			31			2			—		2			—
Net periodic (credit) expense	$	(872	)	$	26		$	441		$	97		$	(1	)	$	—	$	(1	)	$	—


	For the Six Months Ended June 30,
	2021					2020
(dollars in millions)	Pension Benefits			Post- Retirement Benefits		Pension Benefits			Post- Retirement Benefits
Components of net periodic (credit) expense: (1)
Interest cost	$	2		$	—	$	2		$	—
Expected return on plan assets		(8	)		—		(8	)		—
Amortization of prior-service liability		—			—		—			—
Amortization of net actuarial loss		4			—		4			—
Net periodic (credit) expense	$	(2	)	$	—	$	(2	)	$	—

(1) Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.

For the Six Months Ended June 30,

2020

2019

(in thousands)

Pension
Benefits

Post-
Retirement
Benefits

Pension
Benefits

Post-
Retirement
Benefits

Components of net periodic (credit) expense: (1)

Interest cost

$
2,346

$
164

$
2,830

$
256

Expected return on plan assets

(7,752
)

—

(6,966
)

—

Amortization of prior-service costs

—

(124
)

—

(124
)
Amortization of net actuarial loss

3,662

12

5,018

62

Net periodic (credit) expense

$
(1,744
)

$
52

$
882

$
194

~~(1)~~

~~Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income.~~

The Company expects to contribute ~~$947,000~~$1 million to its post-retirement plan to pay premiums and claims for the fiscal year ending December 31, ~~2020.~~2021. The Company does 0t0t expect to make any contributions to its pension plan in ~~2020.~~2021.

Note 9. Stock-Based Compensation

At June 30, ~~2020,~~2021, the Company had a total of ~~11,557,874~~8,505,303 shares available for grants as restricted stock, options, or other forms of related rights. The Company granted ~~2,390,345~~3,045,949 shares of restricted stock, with an average fair value of ~~$11.64~~$11.16 per share on the date of grant, during the six months ended June 30, ~~2020.~~2021. During the six months ended June 30, ~~2019,~~2020, the Company granted ~~1,940,798~~2,390,345 shares of restricted stock, with an average fair value of ~~$10.42~~$11.64 per share.

The shares of restricted stock that were granted during the six months ended June 30, ~~2020~~2021 and ~~2019,~~2020, vest over a ~~three~~one or five year period. Compensation and benefits expense related to the restricted stock grants is recognized on a straight-line basis over the

vesting period and totaled ~~$16.3~~$15 million and ~~$15.5~~$16 million ~~respectively,~~ for the six months ended June 30, 2021 and 2020, ~~and 2019,~~ including ~~$8.1~~$7 million and ~~$7.6~~$7 million for the three months ended at those dates.

The following table provides a summary of activity with regard to restricted stock awards in the six months ended June 30, ~~2020:~~2021:


	Number of Shares			Weighted Average Grant Date Fair Value		Number of Shares			Weighted Average Grant Date Fair Value
Unvested at beginning of year		6,516,101		$	13.31		6,228,048		$	12.43
Granted		2,390,345			11.64		3,045,949			11.16
Vested		(2,097,411	)		14.09		(2,015,702	)		13.19
Canceled		(110,000	)		12.62		(172,900	)		11.72
Unvested at end of period		6,699,035			12.49		7,085,395			11.68

As of June 30, ~~2020,~~2021, unrecognized compensation cost relating to unvested restricted stock totaled ~~$78.1~~$70 million. This amount will be recognized over a remaining weighted average period of ~~3.2~~3.4 years.

~~In addition, the Company has granted~~The following table provides a ~~total~~summary of ~~865,855~~activity with regard to Performance-Based Restricted Stock Units ~~(“PSUs”~~("PSUs")~~. The~~ in the six months ended June 30, 2021:


	Number of Shares		Performance Period	Expected Vesting Date
Outstanding at beginning of year		477,872
Granted		356,740	January 1, 2021 - December 31, 2023	March 31, 2024
Outstanding at end of period		834,612

PSUs ~~have a performance period of January 1, 2019 to December 31, 2022 and vest on April 1, 2022,~~are subject to adjustment or forfeiture, based upon the achievement by the Company of certain performance standards. ~~Included in the total PSUs granted are 446,181 shares granted during the three months ended June 30, 2020.~~ Compensation and benefits expense related to PSUs is recognized using the fair value as of the date the units were approved, on a straight-line basis over the vesting period and totaled ~~$540,000 and $947,000~~$1 million for the three and six months ended June 30, ~~2020, respectively. NaN PSUs were granted during 2019.~~2021 and June 30, 2020. As of June 30, ~~2020,~~2021, unrecognized compensation cost relating to unvested restricted stock totaled $6 million. This amount will be recognized over a remaining weighted average period of 1.9 years. As of June 30, 2021, the Company believes it is probable that the performance conditions will be met.

~~During the first quarter~~The Company matches a portion of ~~2020, the Company began to match~~ employee 401(k) plan contributions. Such expense totaled ~~$1.3~~ $1million and ~~$3.0~~$3 million for the three and six months ended June 30, ~~2020, respectively.~~2021 and June 30, 2020.

Note 10. Fair Value Measurements

GAAP sets forth a definition of fair value, establishes a consistent framework for measuring fair value, and requires disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis. GAAP also clarifies that fair value is an “exit” price, representing the amount that would be received when selling an asset, or paid when transferring a liability, in an orderly transaction between market participants. Fair value is thus a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:



Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.



Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.



Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants use in pricing an asset or liability.

•

~~Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.~~

•

A financial instrument’s categorization within this valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following tables present assets and liabilities that were measured at fair value on a recurring basis as of June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, and that were included in the Company’s Consolidated Statements of Condition at those dates:

	Fair Value Measurements at June 30, 2020
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
											Fair Value Measurements at June 30, 2021
(dollars in millions)											Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
Assets:
Mortgage-Related Debt Securities Available for Sale:
GSE certificates	$	—	$	1,357,515	$	—	$	—	$	1,357,515	$	—	$	1,060	$	—	$	—	$	1,060
GSE CMOs		—		1,669,437		—		—		1,669,437		—		1,933		—		—		1,933
Total mortgage-related debt securities	$	—	$	3,026,952	$	—	$	—	$	3,026,952	$	—	$	2,993	$	—	$	—	$	2,993
Other Debt Securities Available for Sale:
U. S. Treasury obligations	$	61,981	$	—	$	—	$	—	$	61,981	$	65	$	—	$	—	$	—	$	65
GSE debentures		—		678,540		—		—		678,540		—		1,474		—		—		1,474
Asset-backed securities		—		421,393		—		—		421,393		—		509		—		—		509
Municipal bonds		—		26,910		—		—		26,910		—		25		—		—		25
Corporate bonds		—		866,825		—		—		866,825		—		890		—		—		890
Foreign notes												—		26						26
Capital trust notes		—		85,581		—		—		85,581		—		95		—		—		95
Total other debt securities	$	61,981	$	2,079,249	$	—	$	—	$	2,141,230	$	65	$	3,019	$	—	$	—	$	3,084
Total debt securities available for sale	$	61,981	$	5,106,201	$	—	$	—	$	5,168,182	$	65	$	6,012	$	—	$	—	$	6,077
Equity securities:
Preferred stock	$	15,189	$	—	$	—	$	—	$	15,189
Mutual funds and common stock		—		18,329		—		—		18,329
Mutual funds												—		16		—		—		16
Total equity securities	$	15,189	$	18,329	$	—	$	—	$	33,518	$	—	$	16	$	—	$	—	$	16
Total securities	$	77,170	$	5,124,530	$	—	$	—	$	5,201,700	$	65	$	6,028	$	—	$	—	$	6,093

	Fair Value Measurements at December 31, 2019
(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
											Fair Value Measurements at December 31, 2020
(dollars in millions)											Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Netting Adjustments		Total Fair Value
Assets:
Mortgage-Related Debt Securities Available for Sale:
GSE certificates	$	—	$	1,552,623	$	—	$	—	$	1,552,623	$	—	$	1,209	$	—	$	—	$	1,209
GSE CMOs		—		1,801,112		—		—		1,801,112		—		1,829		—		—		1,829
Total mortgage-related debt securities	$	—	$	3,353,735	$	—	$	—	$	3,353,735	$	—	$	3,038	$	—	$	—	$	3,038
Other Debt Securities Available for Sale:
U.S. Treasury obligations	$	41,839	$	—	$	—	$	—	$	41,839	$	65	$	—	$	—	$	—	$	65
GSE debentures		—		1,094,240		—		—		1,094,240		—		1,158		—		—		1,158
Asset-backed securities		—		373,254		—		—		373,254		—		526		—		—		526
Municipal bonds		—		26,892		—		—		26,892		—		27		—		—		27
Corporate bonds		—		867,182		—		—		867,182		—		883		—		—		883
Foreign notes												—		26						26
Capital trust notes		—		95,915		—		—		95,915		—		91		—		—		91
Total other debt securities	$	41,839	$	2,457,483	$	—	$	—	$	2,499,322	$	65	$	2,711	$	—	$	—	$	2,776
Total debt securities available for sale	$	41,839	$	5,811,218	$	—	$	—	$	5,853,057	$	65	$	5,749	$	—	$	—	$	5,814
Equity securities:
Preferred stock	$	15,414	$	—	$	—	$	—	$	15,414	$	15	$	—	$	—	$	—	$	15
Mutual funds and common stock		—		17,416		—		—		17,416
Mutual funds												—		16		—		—		16
Total equity securities	$	15,414	$	17,416	$	—	$	—	$	32,830	$	15	$	16	$	—	$	—	$	31
Total securities	$	57,253	$	5,828,634	$	—	$	—	$	5,885,887	$	80	$	5,765	$	—	$	—	$	5,845

3028

The Company reviews and updates the fair value hierarchy classifications for its assets on a quarterly basis. Changes from one quarter to the next that are related to the observability of inputs for a fair value measurement may result in a reclassification from one hierarchy level to another.

A description of the methods and significant assumptions utilized in estimating the fair values of securities follows:

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and exchange-traded securities.

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, models incorporate transaction details such as maturity and cash flow assumptions. Securities valued in this manner would generally be classified within Level 2 of the valuation hierarchy, and primarily include such instruments as mortgage-related and corporate debt securities.

Periodically, the Company uses fair values supplied by independent pricing services to corroborate the fair values derived from the pricing models. In addition, the Company reviews the fair values supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness. The Company challenges pricing service valuations that appear to be unusual or unexpected.

While the Company believes its valuation methods are appropriate, and consistent with those of other market participants, the use of different methodologies or assumptions to determine the fair values of certain financial instruments could result in different estimates of fair values at a reporting date.

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis. Such instruments are subject to fair value adjustments under certain circumstances (e.g., when there is evidence of impairment). The following tables present assets and liabilities that were measured at fair value on a non-recurring basis as of June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, and that were included in the Company’s Consolidated Statements of Condition at those dates:


	Fair Value Measurements at June 30, 2021 Using
(dollars in millions)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Certain nonaccrual loans (1)	$	—	$	—	$	31	$	31
Other assets(2)		—		—		11		11
Total	$	—	$	—	$	42	$	42

(1) Represents the fair value of impaired loans, based on the value of the collateral.

Fair Value Measurements at June 30, 2020 Using

(in thousands)

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant
Unobservable Inputs
(Level 3)

Total Fair
Value

Certain impaired loans ⁽¹⁾

$
—

$
—

$
35,696

$
35,696

Other assets⁽²⁾

—

—

2,862

2,862

Total

$
—

$
—

$
38,558

$
38,558

(2) Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets and equity investments without readily determinable fair values. These equity investments are classified as Level 3 due to the infrequency of the observable prices and/or the restrictions on the shares.


	Fair Value Measurements at December 31, 2020 Using
(dollars in millions)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Certain nonaccrual loans (1)	$	—	$	—	$	41	$	41
Other assets (2)		—		—		6		6
Total	$	—	$	—	$	47	$	47

(1) Represents the fair value of impaired loans, based on the value of the collateral.

~~(1)~~

~~Represents the fair value of impaired loans, based on the value of the collateral.~~

~~(2)~~

~~Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.~~

Fair Value Measurements at December 31, 2019 Using

(in thousands)

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant
Unobservable Inputs
(Level 3)

Total Fair
Value

Certain impaired loans ⁽¹⁾

$
—

$
—

$
42,767

$
42,767

Other assets ⁽²⁾

—

—

1,481

1,481

Total

$
—

$
—

$
44,248

$
44,248

~~(1)~~

~~Represents the fair value of impaired loans, based on the value of the collateral.~~

~~(2)~~

~~Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.~~

The fair values of collateral-dependent impaired loans are determined using various valuation techniques, including consideration of appraised values and other pertinent real estate and other market data.

Other Fair Value Disclosures

For the disclosure of fair value information about the Company’s on- and off-balance sheet financial instruments, when available, quoted market prices are used as the measure of fair value. In cases where quoted market prices are not available, fair values are based on present-value estimates or other valuation techniques. Such fair values are significantly affected by the assumptions used, the timing of future cash flows, and the discount rate.

Because assumptions are inherently subjective in nature, estimated fair values cannot be substantiated by comparison to independent market quotes. Furthermore, in many cases, the estimated fair values provided would not necessarily be realized in an immediate sale or settlement of such instruments.

The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at June 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

	June 30, 2020
					Fair Value Measurement Using										June 30, 2021
(in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
																			Fair Value Measurement Using
(dollars in millions)															Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Financial Assets:
Cash and cash equivalents	$	1,404,527	$	1,404,527	$	1,404,527			$	—			$	—	$	2,086	$	2,086	$	2,086		$	—		$	—
FHLB stock ⁽¹⁾		668,698		668,698		—				668,698				—		686		686		—			686			—
Loans, net		42,235,262		41,894,718		—				—				41,894,718		43,373		42,913		—			—			42,913
Financial Liabilities:
Deposits	$	31,729,581	$	31,797,595	$	19,687,327	⁽²	⁾	$	12,110,268	⁽³	⁾	$	—	$	34,177	$	34,186	$	25,228	(2)	$	8,958	(3)	$	—
Borrowed funds		15,008,064		15,776,408		—				15,776,408				—		15,459		16,243		—			16,243			—

(1) Carrying value and estimated fair value are at cost.

(2) Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.

(3) Certificates of deposit.


	December 31, 2020
					Fair Value Measurement Using
(dollars in millions)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Financial Assets:
Cash and cash equivalents	$	1,948	$	1,948	$	1,948		$	—		$	—
FHLB stock (1)		714		714		—			714			—
Loans, net		42,807		42,376		—		$	—			42,376
Financial Liabilities:
Deposits	$	32,437	$	32,466	$	22,106	(2)	$	10,360	(3)	$	—
Borrowed funds		16,084		16,794		—			16,794			—

(1) Carrying value and estimated fair value are at cost.

(2) Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.

(3) Certificates of deposit.

~~(1)~~

~~Carrying value and estimated fair value are at cost.~~

~~(2)~~

~~Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.~~

~~(3)~~

~~Certificates of deposit.~~

December 31, 2019

Fair Value Measurement Using

(in thousands)

Carrying
Value

Estimated
Fair
Value

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Financial Assets:

Cash and cash equivalents

$
741,870

$
741,870

$
741,870

$
—

$
—

FHLB stock ⁽¹⁾

647,562

647,562

—

647,562

—

Loans, net

41,746,517

41,699,929

—

$
—

41,699,929

Financial Liabilities:

Deposits

$
31,657,132

$
31,713,945

$
17,442,274

⁽²
⁾

$
14,271,671

⁽³
⁾

$
—

Borrowed funds

14,557,593

14,882,776

—

14,882,776

—

~~(1)~~

~~Carrying value and estimated fair value are at cost.~~

~~(2)~~

~~Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.~~

~~(3)~~

~~Certificates of deposit.~~

The methods and significant assumptions used to estimate fair values for the Company’s financial instruments follow:

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks and federal funds sold. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities.

Securities

If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, pricing models also incorporate transaction details such as maturities and cash flow assumptions.

Federal Home Loan Bank Stock

Ownership in equity securities of the FHLB-NY is generally restricted and there is no established liquid market for their resale. The carrying amount approximates the fair value.

Loans

The Company discloses the fair value of loans measured at amortized cost using an exit price notion. The Company determined the fair value on substantially all of its loans for disclosure purposes, on an individual loan basis. The discount rates reflect current market rates for loans with similar terms to borrowers having similar credit quality on an exit price basis. The estimated fair values of non-performing mortgage and other loans are based on recent collateral appraisals. For those loans where a discounted cash flow technique was not considered reliable, the Company used a quoted market price for each individual loan.

Deposits

The fair values of deposit liabilities with no stated maturity (i.e., interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts) are equal to the carrying amounts payable on demand. The fair values of CDs represent contractual cash flows, discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. These estimated fair values do not include the intangible value of core deposit relationships, which comprise a significant portion of the Company’s deposit base.

Borrowed Funds

The estimated fair value of borrowed funds is based either on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities and structures.

Off-Balance Sheet Financial Instruments

The fair values of commitments to extend credit and unadvanced lines of credit are estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the creditworthiness of the potential borrowers. The estimated fair values of such off-balance sheet financial instruments were insignificant at June 30, ~~2020~~2021 and December 31, ~~2019.~~2020.

Note 11. Leases

Lessor Arrangements

The Company is a lessor in the equipment finance business where it has executed direct financing leases (“lease finance receivables”). The Company produces lease finance receivables through a specialty finance subsidiary that participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide. Lease finance receivables are carried at the aggregate of lease payments receivable plus the estimated residual value of the leased assets and any initial direct costs incurred to originate these leases, less unearned income, which is accreted to interest income over the lease term using the interest method.

3331

The standard leases are typically repayable on a level monthly basis with terms ranging from 24 to 120 months. At the end of the lease term, the lessee usually has the option to return the equipment, to renew the lease or purchase the equipment at the then fair market value (“FMV”) price. For leases with a FMV renewal/purchase option, the relevant residual value assumptions are based on the estimated value of the leased asset at the end of lease term, including evaluation of key factors, such as, the estimated remaining useful life of the leased asset, its historical secondary market value including history of the lessee executing the FMV option, overall credit evaluation and return provisions. The Company acquires the leased asset at fair market value and provides funding to the respective lessee at acquisition cost, less any volume or trade discounts, as applicable. Therefore, there is generally no selling profit or loss to recognize or defer at inception of a lease.

The residual value component of a lease financing receivable represents the estimated fair value of the leased equipment at the end of the lease term. In establishing residual value estimates, the Company may rely on industry data, historical experience, and independent appraisals and, where appropriate, information regarding product life cycle, product upgrades and competing products. Upon expiration of a lease, residual assets are remarketed, resulting in an extension of the lease by the lessee, a lease to a new customer or purchase of the residual asset by the lessee or another party. Impairment of residual values arises if the expected fair value is less than the carrying amount. The Company assesses its net investment in lease financing receivables (including residual values) for impairment on an annual basis with any impairment losses recognized in accordance with the impairment guidance for financial instruments. As such, net investment in lease financing receivables may be reduced by an allowance for credit losses with changes recognized as provision expense. On certain lease financings, the Company obtains residual value insurance from third parties to manage and reduce the risk associated with the residual value of the leased assets. At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the carrying value of residual assets with third-party residual value insurance for at least a portion of the asset value was ~~$69.7~~ $63million and ~~$70.1~~$71 million, respectively.

The Company uses the interest rate implicit in the lease to determine the present value of its lease financing receivables.

The components of lease income were as follows:

(in thousands)	For the Three Months ended June 30, 2020		For the Six Months Ended June 30, 2020		For the Three Months ended June 30, 2019		For the Six Months Ended June 30, 2019

(dollars in millions)									For the Three Months ended June 30, 2021		For the Six Months Ended June 30, 2021		For the Three Months ended June 30, 2020		For the Six Months Ended June 30, 2020
Interest income on lease financing ⁽¹⁾	$	13,577	$	25,526	$	9,881	$	17,208	$	14	$	28	$	14	$	26

(1) Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.

~~(1)~~

~~Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.~~

At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the carrying value of net investment in leases was ~~$1.8 billion and $1.4~~$1.9 billion. The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:


(dollars in millions)	June 30, 2021		December 31, 2020
Net investment in the lease - lease payments receivable	$	1,871	$	1,771
Net investment in the lease - unguaranteed residual assets		78		80
Total lease payments	$	1,949	$	1,851

(in thousands)

June 30,
2020

December 31,
2019

Net investment in the lease - lease payments receivable

$
1,742,965

$
1,302,760

Net investment in the lease - unguaranteed
residual assets

73,816

74,064

Total lease payments

$
1,816,781

$
1,376,824

3432

The following table presents the remaining maturity analysis of the undiscounted lease receivables as of June 30, ~~2020,~~2021, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

(in thousands)	June 30, 2020
2020	$	9,424

(dollars in millions)				June 30, 2021
2021		73,886		$	17
2022		261,716			53
2023		150,221			287
2024		121,837			308
2025					404
Thereafter		1,199,697			880
Total lease payments		1,816,781			1,949
Plus: deferred origination costs		30,529			28
Less: unearned income		(123,141	)		(103	)
Total lease finance receivables, net	$	1,724,169		$	1,874

Lessee Arrangements

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use assets and operating lease liabilities in the Consolidated Statements of Condition.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most leases do not provide an implicit rate, the incremental borrowing rate (FHLB borrowing rate) is used ~~based on the information available at adoption date~~ in determining the present value of lease payments. The implicit rate is used when readily determinable. The operating lease ROU asset is measured at cost, which includes the initial measurement of the lease liability, prepaid rent and initial direct costs incurred by the Company, less incentives received. The lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. For the vast majority of the Company’s leases, we are reasonably certain we will exercise our options to renew to the end of all renewal option periods. As such, substantially all of our future options to extend the leases have been included in the lease liability and ROU assets.

Variable costs such as the proportionate share of actual costs for utilities, common area maintenance, property taxes and insurance are not included in the lease liability and are recognized in the period in which they are incurred. Amortization of the ROU assets was ~~$8.6~~ $10million and ~~$16.3~~ $9million for the six months ended June 30, ~~2020~~2021 and June 30, ~~2019,~~2020, respectively. Included in these amounts was ~~$4.5 million and $4.6~~$5 million for the three months ended June 30, ~~2020~~2021 and June 30, ~~2019,~~2020, respectively. ~~Included in the six months ended June 30, 2019, was $11.7 million that was due to the closing of certain locations.~~

The Company has operating leases for corporate offices, branch locations, and certain equipment. The Company’s leases have remaining lease terms of one year to approximately 25 years, the vast majority of which include one or more options to extend the leases for up to five years resulting in lease terms up to 40 years.

The components of lease expense were as follows:

(in thousands)	For the Three Months Ended June 30, 2020			For the Six Months Ended June 30, 2020			For the Three Months Ended June 30, 2019			For the Six Months Ended June 30, 2019

(dollars in millions)													For the Three Months Ended June 30, 2021		For the Six Months Ended June 30, 2021		For the Three Months Ended June 30, 2020		For the Six Months Ended June 30, 2020
Operating lease cost	$	6,800		$	13,559		$	7,210		$	14,558		$	7	$	13	$	7	$	14
Sublease income		(12	)		(23	)		(43	)		(65	)		—		—		—		—
Total lease cost	$	6,788		$	13,536		$	7,167		$	14,493		$	7	$	13	$	7	$	14

3533

Supplemental cash flow information related to the leases for the following periods:


(dollars in millions)	For the Three Months Ended June 30, 2021		For the Six Months Ended June 30, 2021		For the Three Months Ended June 30, 2020		For the Six Months Ended June 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	7	$	13	$	7	$	14

(in thousands)

For the
Three
Months
Ended
June 30,
2020

For the Six
Months
Ended
June 30,
2020

For the
Three
Months
Ended
June 30,
2019

For the Six
Months
Ended
June 30,
2019

Cash paid for amounts included in the measurement
of lease liabilities:

Operating cash flows from operating leases

$
6,800

$
13,559

$
7,210

$
14,558

Supplemental balance sheet information related to the leases for the following periods:


(in millions, except lease term and discount rate)	June 30, 2021			December 31, 2020
Operating Leases:
Operating lease right-of-use assets		256		$	267
Operating lease liabilities		256			267
Weighted average remaining lease term	16 years			16 years
Weighted average discount rate		3.07	%		3.12	%


Maturities of lease liabilities:	June 30, 2021
(dollars in millions)
2021	$	13
2022		26
2023		26
2024		25
2025		24
Thereafter		218
Total lease payments		332
Less: imputed interest		(76	)
Total present value of lease liabilities	$	256

(in thousands, except lease term and discount rate)

June 30,
2020

December 31,
2019

Operating Leases:

Operating lease right-of-use assets

278,276

$
286,194

Operating lease liabilities

278,272

285,991

Weighted average remaining lease term

17 years

17 years

Weighted average discount rate%

3.21
%

3.23
%

Maturities of lease liabilities:

June 30,
2020

(in thousands)

2020

$
13,447

2021

26,733

2022

25,916

2023

25,497

2024

24,850

Thereafter

254,689

Total lease payments

371,132

Less: imputed interest

(92,860
)
Total present value of lease liabilities

$
278,272

Note 12. Derivative and Hedging Activities

The Company’s derivative financial instruments consist of interest rate swaps. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposure to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate and liquidity risks, primarily by managing the amount, sources, and duration of its assets and liabilities and, from time to time, the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires all standardized derivatives, including most interest rate swaps, to be submitted for clearing to central counterparties to reduce counterparty risk. Two of the central counterparties are the Chicago Mercantile Exchange (“CME”) and the London Clearing House (“LCH”). As of June 30, ~~2020,~~2021, all of the Company’s ~~$4.3~~$4.3 billion notional derivative contracts were cleared on the LCH. Daily variation margin payments on derivatives cleared through the LCH are accounted for as legal settlement. For derivatives cleared through LCH, the net gain (loss) position includes the variation margin amounts as settlement of the derivative and not collateral against the fair value of the derivative, which includes accrued interest; therefore, those interest rate and derivative contracts the Company clears through the LCH are reported at a fair value of approximately zero at June 30, ~~2020.~~2021.

The Company’s exposure is limited to the value of the derivative contracts in a gain position less any collateral held and plus any collateral posted. When there is a net negative exposure, we consider our exposure to the counterparty to be zero. At June 30, ~~2020,~~2021, the Company had a net negative exposure.

3634

Fair Value of Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. Such derivatives were used to hedge the changes in fair value of certain of its pools of prepayable fixed rate assets. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

The Company has entered into an interest rate swap with a notional amount of ~~$2.0~~$2.0 billion to hedge certain real estate loans. For the three and six months ended June 30, 2021, the floating rate received related to the net settlement of this interest rate swap was less than the fixed rate payments. As such, interest income from Loans and leases in the accompanying Consolidated Statements of Income and Comprehensive Income was decreased by $12million and $24 million for the three and six months ended June 30, 2021. For the three and six months ended June 30, 2020, the floating rate received related to the net settlement of this interest rate swap was less than the fixed rate payments. As such, interest income from Loans and ~~Leases~~leases in the accompanying Consolidated Statements of Income and Comprehensive Income was decreased by ~~$7.9~~$8 million and ~~$11.8~~$12 million for the three and six months ended June 30, 2020, respectively. For the three and six months ended June 30, 2019, the floating rate received related to the net settlement of this interest rate swap was in excess of the fixed rate payments. As such, interest income from Mortgage and Other Loans and Leases in the accompanying Consolidated Statements of Income and Comprehensive Income was increased by $207,000 and $446,000 for the three and six months ended June 30, 2019, respectively.

As of June 30, 2021, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:


(dollars in millions)	June 30, 2021
Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included	Carrying Amount of the Hedged Assets		Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets
Total loans and leases, net (1)	$	2,050	$	50

(1) These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At June 30, 2021, the amortized cost basis of the closed portfolios used in these hedging relationships was $3.1 billion; the cumulative basis adjustments associated with these hedging relationships was $50 million; and the amount of the designated hedged items was $2.0 billion.

As of December 31, 2020, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:

(in thousands)	June 30, 2020

(dollars in millions)					December 31, 2020
Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included	Carrying Amount of the Hedged Assets		Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets		Carrying Amount of the Hedged Assets		Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets
Total loans and leases, net⁽¹⁾	$	2,095,269	$	95,269	$	2,073	$	73

~~(1)~~

(1) These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At June 30, 2020, the amortized cost basis of the closed portfolios used in these hedging relationships was $4.1 billion; the cumulative basis adjustments associated with these hedging relationships was $95.3 million; and the amount of the designated hedged items was $2.0 billion.

~~As of~~ December 31, ~~2019,~~2020 the ~~following amounts were recorded on~~amortized cost basis of the ~~balance sheet related to~~closed portfolios used in these hedging relationships was $3.6 billion; the cumulative basis ~~adjustment for fair value hedges:~~adjustments associated with these hedging relationships was $73 million; and the amount of the designated hedged items was $2.0 billion.

(in thousands)

December 31, 2019

Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included

Carrying
Amount of
the Hedged
Assets

Cumulative
Amount of
Fair Value
Hedging
Adjustments
Included in
the Carrying
Amount of
the Hedged
Assets

Total loans and leases, net ⁽¹⁾

$
2,053,483

$
53,483

~~(1)~~35

These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At December 31, 2019, the amortized cost basis of the closed portfolios used in these hedging relationships was $4.5 billion; the cumulative basis adjustments associated with these hedging relationships was $53.5 million; and the amount of the designated hedged items was $2.0 billion.

The following table sets forth information regarding the Company’s derivative financial instruments at June 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	Notional Amount		Other Assets		Other Liabilities
Derivatives designated as fair value hedging instruments:
Interest rate swap	$	2,000	$	—	$	—
Total derivatives designated as fair value hedging instruments	$	2,000	$	—	$	—

Notional
Amount

Other
Assets

Other
Liabilities

Derivatives designated as fair value hedging
instruments:

Interest rate swap

$
2,000,000

$
—

$
—

Total derivatives designated as fair value hedging
instruments

$
2,000,000

$
—

$
—

The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the periods indicated.

(in thousands)	For the Three Months Ended June 30, 2020			For the Six Months Ended June 30, 2020			For the Three Months Ended June 30, 2019			For the Six Months Ended June 30, 2019

(dollars in millions)													For the Three Months Ended June 30, 2021			For the Six Months Ended June 30, 2021			For the Three Months Ended June 30, 2020			For the Six Months Ended June 30, 2020
Derivative – interest rate swap:
Interest income	$	(8,785	)	$	(36,915	)	$	(39,822	)	$	(58,354	)	$	(2	)	$	24		$	(9	)	$	(37	)
Hedged item – loans:
Interest income	$	8,785		$	36,915		$	39,822		$	58,354		$	2		$	(24	)	$	9		$	37

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of amounts subject to variability caused by changes in interest rates from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Changes in the fair value of derivatives designated and that qualify as cash flow hedges are initially recorded in other comprehensive income and are subsequently reclassified into earnings in the period that the hedged transaction affects earnings.

Interest rate swaps with notional amounts totaling ~~$2.3~~$2.3 billion ~~and $800.0 million~~ as of June 30, ~~2020~~2021 and December 31, ~~2019, respectively,~~2020, were designated as cash flow hedges of certain FHLB borrowings.

The following table summarizes information about the interest rate swaps designated as cash flow hedges at June 30, ~~2020~~2021 and December 31, ~~2019:~~

2020:

(dollars in thousands)

June 30,
2020

December 31,
2019

Notional amounts

$
2,250,000

$
800,000

Cash collateral posted

55,030

1,185

Weighted average pay rates

1.27
%

1.62
%
Weighted average receive rates

0.56
%

1.90
%
Weighted average maturity

2.4 years

2.5 years


(dollars in millions)	June 30, 2021			December 31, 2020
Notional amounts	$	2,250		$	2,250
Cash collateral posted		30			46
Weighted average pay rates		1.27	%		1.27	%
Weighted average receive rates		0.15	%		0.23	%
Weighted average maturity	1.4 years			1.9 years

The following table presents the effect of the Company’s cash flow derivative instruments on AOCL for the six months ended June 30, ~~2020. The Company had 0 such derivative financial instruments during the six months ended June 30, 2019:~~ 2021 and 2020:


(dollars in millions)	For the Six Months Ended June 30, 2021		For the Six Months Ended June 30, 2020
Amount of gain (loss) recognized in AOCL	$	4	$	57
Amount of gain (loss) reclassified from AOCL to interest expense		11		1

(in thousands)

For the Six
Months
Ended
June 30, 2020

Amount of loss recognized in AOCL

$
57,043

Amount of gain reclassified from AOCL to interest expense

828

Gains (losses) included in the Consolidated Statements of Income related to interest rate derivatives designated as cash flow hedges during the six months ended June 30, ~~2020~~2021 was ~~$828,000.~~$11 million. Amounts reported in AOCL related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate borrowings. During the next twelve months, the Company estimates that an additional ~~$15.9~~$25 million will be reclassified ~~as a decrease~~ to interest expense.

Note 13. Pending Acquisition

Acquisition of Flagstar Bancorp, Inc. ("Flagstar")

On April 26, 2021, the Company announced that it had entered into a definitive merger agreement (the “Merger Agreement”) under which we would acquire Flagstar Bancorp, Inc. ("Flagstar") in a 100% stock transaction valued at the time at $2.6 billion (the “Merger”). Under terms of the agreement, which was unanimously approved by the Boards of Directors of both companies, Flagstar shareholders will receive 4.0151 shares of New York Community common stock for each Flagstar share they own. Following completion of the Merger, New York Community shareholders are expected to own 68% of the combined company, while Flagstar shareholders are expected to own 32% of the combined company.

The new company will have over $85 billion in total assets, operate nearly 400 traditional branches in 9 states, and 86 retail home lending offices across a 28-state footprint. It will have its headquarters on Long Island, N.Y. with regional headquarters in Troy, Michigan, including Flagstar's mortgage operations.

Results of Special Shareholder Meeting to Approve Merger with Flagstar

On August 4, 2021, the Company’s shareholders held a special meeting at which the shareholders approved the issuance of Company common stock to holders of Flagstar Bancorp, Inc. common stock pursuant to the Agreement and Plan of Merger, dated as of April 24, 2021 (the “Merger Agreement”), and on the same date Flagstar’s shareholders held a special meeting at which its shareholders approved the Merger Agreement. The Merger is expected to close during the fourth quarter of 2021, subject to the satisfaction of certain closing conditions and the receipt of all necessary regulatory approvals.

Note 14. Legal Proceedings

Following the announcement of the Merger Agreement, the first of four lawsuits was filed on June 23, 2021 in United States Federal District Courts by alleged stockholders of NYCB against NYCB and the members of its board of directors challenging the accuracy or completeness of the disclosures contained in the Form S-4 filed on June 25, 2021 by NYCB with the SEC relating to the proposed Merger. Four additional lawsuits were filed by alleged Flagstar stockholders in state and federal courts against Flagstar and its board of directors (and, in one instance, NYCB and 615 Corp.) challenging the proposed Merger or Flagstar’s disclosures relating to the Merger. The complaints in the actions against NYCB allege, among other things, that the defendants caused a materially incomplete and misleading Form S-4 relating to the proposed Merger to be filed with the SEC in violation of Section 14(a) and Section 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 14a-9 promulgated thereunder. NYCB believes that these claims are without merit.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

~~ITEM 2.~~

~~MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

For the purpose of this Quarterly Report on Form 10-Q, the words “we,” “us,” “our,” and the “Company” are used to refer to New York Community Bancorp, Inc. and our consolidated subsidiary, New York Community Bank (the “Bank”).

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING LANGUAGE

This report, like many written and oral communications presented by New York Community Bancorp, Inc. and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions.

Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. Although we believe that our plans, intentions, and expectations as reflected in these forward-looking statements are reasonable, we can give no assurance that they will be achieved or realized.

Our ability to predict results or the actual effects of our plans and strategies is inherently uncertain. Accordingly, actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained in this report.

There are a number of factors, many of which are beyond our control, that could cause actual conditions, events, or results to differ significantly from those described in our forward-looking statements. These factors include, but are not limited to:



general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses;



conditions in the securities markets and real estate markets or the banking industry;



changes in real estate values, which could impact the quality of the assets securing the loans in our portfolio;



changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities;



any uncertainty relating to the LIBOR calculation process;



changes in the quality or composition of our loan or securities portfolios;



changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others;



heightened regulatory focus on CRE concentrations;



changes in competitive pressures among financial institutions or from non-financial institutions;



changes in deposit flows and wholesale borrowing facilities;



changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve;



our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers;



our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose, including the pending acquisition of Flagstar Bancorp, Inc.;



our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames, including the pending acquisition of Flagstar Bancorp, Inc.;



potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition, including the pending acquisition of Flagstar Bancorp, Inc.;



the ability to invest effectively in new information technology systems and platforms;



changes in future ACL requirements under relevant accounting and regulatory requirements;



the ability to pay future dividends at currently expected rates;



the ability to hire and retain key personnel;



the ability to attract new customers and retain existing ones in the manner anticipated;



changes in our customer base or in the financial or operating performances of our customers’ businesses;



any interruption in customer service due to circumstances beyond our control;



the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future;



environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company;



any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;



operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;



the ability to keep pace with, and implement on a timely basis, technological changes;



changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and housing (the New York Housing Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner;



changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System;



changes in accounting principles, policies, practices, and guidelines;



changes in regulatory expectations relating to predictive models we use in connection with stress testing and other forecasting or in the assumptions on which such modeling and forecasting are predicated;



changes to federal, state, and local income tax laws;



changes in our credit ratings or in our ability to access the capital markets;



increases in our FDIC insurance premium;



legislative and regulatory initiatives related to climate change, resulting in operational changes and additional expenses;



unforeseen or catastrophic events including natural disasters, war, terrorist activities, and the emergence of a pandemic;



the effects of COVID-19, which includes, but are not limited to, the length of time that the pandemic continues, the effectiveness of the COVID-19 vaccination program, the potential imposition of further restrictions on travel or movement in the future, the remedial actions and stimulus measures adopted by federal, state, and local governments, the health of our employees and the inability of employees to work due to illness, quarantine, or government mandates, the business continuity plans of our customers and our vendors, the increased likelihood of cybersecurity risk, data breaches, or fraud due to employees working from home, the ability of our borrowers to continue to repay their loan obligations, the lack of property transactions and asset sales, potential impact on collateral values, and the effect of the pandemic on the general economy and businesses of our borrowers; and



other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services.

•

~~general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses;~~

•

~~conditions in the securities markets and real estate markets or the banking industry;~~

•

~~changes in real estate values, which could impact the quality of the assets securing the loans in our portfolio;~~

•

~~changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities;~~

•

~~any uncertainty relating to the LIBOR calculation process and the phasing out of LIBOR after 2021;~~

•

~~changes in the quality or composition of our loan or securities portfolios;~~

•

~~changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others;~~

•

~~heightened regulatory focus on CRE concentrations;~~

•

~~changes in competitive pressures among financial institutions or from non-financial institutions;~~

•

~~changes in deposit flows and wholesale borrowing facilities;~~

•

~~changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve;~~

•

~~our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers;~~

•

~~our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose;~~

•

~~potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition;~~

•

~~the ability to invest effectively in new information technology systems and platforms;~~

•

~~changes in future ALLL requirements under relevant accounting and regulatory requirements;~~

•

~~the ability to pay future dividends at currently expected rates;~~

•

~~the ability to hire and retain key personnel;~~

•

~~the ability to attract new customers and retain existing ones in the manner anticipated;~~

•

~~changes in our customer base or in the financial or operating performances of our customers’ businesses;~~

•

~~any interruption in customer service due to circumstances beyond our control;~~

•

~~the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future;~~

•

~~environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company;~~

•

~~any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;~~

•

~~operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent;~~

•

~~the ability to keep pace with, and implement on a timely basis, technological changes;~~

•

changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and housing (the Housing Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner;

•

~~changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System;~~

•

~~changes in accounting principles, policies, practices, and guidelines;~~

•

~~changes in our credit ratings or in our ability to access the capital markets;~~

•

~~unforeseen or catastrophic events including natural disasters, war, terrorist activities, and the emergence of a pandemic;~~

•

the effects of COVID-19, which includes, but is not limited to, the length of time that the pandemic continues, the potential imposition of further restrictions on travel or movement in the future, the remedial actions and stimulus measures adopted by federal, state, and local governments, the health of our employees and the inability of employees to work due to illness, quarantine, or government mandates, the business continuity plans of our customers and our vendors, the increased likelihood of cybersecurity risk, data breaches, or fraud due to employees working from home, the ability of our borrowers to continue to repay their loan obligations, the lack of property transactions and asset sales, potential impact on collateral values risks; and the effect of the pandemic on the general economy and the businesses of our borrowers; and

•

~~other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services.~~

In addition, the timing and occurrence or non-occurrence of events may be subject to circumstances beyond our control.

Furthermore, on an ongoing basis, we ~~routinely~~ evaluate opportunities to expand through mergers and acquisitions and ~~conduct~~opportunities for strategic combinations with other banking organizations. Our evaluation of such opportunities involves discussions with other parties, due diligence, ~~activities in connection with such opportunities.~~and negotiations. As a result, ~~acquisition discussions and, in some cases, negotiations,~~we may ~~take place~~decide to enter into definitive arrangements regarding such opportunities at any ~~time,~~time.

In addition to the risks and ~~acquisitions involving cash~~challenges described above, these types of transactions involve a number of other risks and challenges, including:



The ability to successfully integrate branches and operations and to implement appropriate internal controls and regulatory functions relating to such activities;



The ability to limit the outflow of deposits, and to successfully retain and manage any loans;



The ability to attract new deposits, and to generate new interest-earning assets, in geographic areas that have not been previously served;



The success in deploying any liquidity arising from a transaction into assets bearing sufficiently high yields without incurring unacceptable credit or interest rate risk;



The ability to obtain cost savings and control incremental non-interest expense;



The ability to retain and attract appropriate personnel;



The ability to generate acceptable levels of net interest income and non-interest income, including fee income, from acquired operations;



The diversion of management’s attention from existing operations;



The ability to address an increase in working capital requirements; and



Limitations on the ability to successfully reposition our ~~debt or equity securities may occur.~~

post-merger balance sheet when deemed appropriate.

See Part II, Item 1A, Risk Factors, in this report and Part I, Item 1A, Risk Factors, in our Form 10-K for the year ended December 31, ~~2019~~2020 for a further discussion of important risk factors that could cause actual results to differ materially from our forward-looking statements.

Readers should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this report. We do not assume any obligation to revise or update these forward-looking statements except as may be required by law.

RECONCILIATIONS OF STOCKHOLDERS’ EQUITY, COMMON STOCKHOLDERS’ EQUITY,

AND TANGIBLE COMMON STOCKHOLDERS’ EQUITY;

TOTAL ASSETS AND TANGIBLE ASSETS; AND THE RELATED MEASURES

(unaudited)

While stockholders’ equity, common stockholders’ equity, total assets, and book value per common share are financial measures that are recorded in accordance with GAAP, tangible common stockholders’ equity, tangible assets, and tangible book value per common share are not. It is management’s belief that these non-GAAP measures should be disclosed in this report and others we issue for the following reasons:

1. Tangible common stockholders’ equity is an important indication of the Company’s ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.

2. Tangible book value per common share and the ratio of tangible common stockholders’ equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, the Company’s peers.

Tangible common stockholders’ equity is an important indication of the Company’s ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.

Tangible book value per common share and the ratio of tangible common stockholders’ equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, the Company’s peers.

Tangible common stockholders’ equity, tangible assets, and the related non-GAAP measures should not be considered in isolation or as a substitute for stockholders’ equity, common stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names.

Reconciliations of our stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity; our total assets and tangible assets; and the related financial measures for the respective periods follow:

	At or for the									At or for the
	Three Months Ended									Six Months Ended						At or for the									At or for the
	June 30,			Mar. 31,			June 30,			June 30,			June 30,			Three Months Ended									Six Months Ended
(dollars in thousands)	2020			2020			2019			2020			2019
																June 30,			March 31,			June 30,			June 30,			June 30,
(dollars in millions)																2021			2021			2020			2021			2020
Total Stockholders’ Equity	$	6,693,013		$	6,637,385		$	6,674,678		$	6,693,013		$	6,674,678		$	6,916		$	6,796		$	6,693		$	6,916		$	6,693
Less: Goodwill		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)
Preferred stock		(502,840	)		(502,840	)		(502,840	)		(502,840	)		(502,840	)		(503	)		(503	)		(503	)		(503	)		(503	)
Tangible common stockholders’ equity	$	3,763,794		$	3,708,166		$	3,745,459		$	3,763,794		$	3,745,459		$	3,987		$	3,867		$	3,764		$	3,987		$	3,764

Total Assets	$	54,210,416		$	54,261,093		$	52,776,253		$	54,210,416		$	52,776,253		$	57,469		$	57,657		$	54,210		$	57,469		$	54,210
Less: Goodwill		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)
Tangible Assets	$	51,784,037		$	51,834,714		$	50,349,874		$	51,784,037		$	50,349,874		$	55,043		$	55,231		$	51,784		$	55,043		$	51,784

Average common stockholders’ equity	$	6,153,861		$	6,188,032		$	6,149,275		$	6,170,947		$	6,126,982		$	6,368		$	6,370		$	6,153		$	6,369		$	6,171
Less: Average goodwill		(2,426,379	)		(2,426,379	)		(2,436,379	)		(2,426,379	)		(2,431,066	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)
Average tangible common stockholders’ equity	$	3,727,482		$	3,761,653		$	3,722,896		$	3,744,568		$	3,695,916		$	3,942		$	3,944		$	3,727		$	3,943		$	3,745

Average Assets	$	53,787,221		$	53,408,504		$	52,072,326		$	53,597,862		$	51,846,198		$	58,114		$	56,306		$	53,787		$	57,215		$	53,598
Less: Average goodwill		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,426,379	)		(2,431,066	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)		(2,426	)
Average tangible assets	$	51,360,842		$	50,982,125		$	49,645,947		$	51,171,483		$	49,415,132		$	55,688		$	53,880		$	51,361		$	54,789		$	51,172

Net income available to common stockholders	$	97,140		$	92,121		$	89,039		$	189,261		$	178,409		$	144		$	137		$	97		$	281		$	189
GAAP MEASURES:
Return on average assets (1)		0.78	%		0.75	%		0.75	%		0.77	%		0.75	%		1.04	%		1.03	%		0.78	%		1.04	%		0.77	%
Return on average common stockholders equity (2)		6.31			5.95			5.79			6.13			5.82
Return on average common stockholders' equity (2)																	9.00			8.63			6.31			8.81			6.13
Book value per common share	$	13.34		$	13.15		$	13.21		$	13.34		$	13.21		$	13.79		$	13.53		$	13.34		$	13.79		$	13.34
Common stockholders’ equity to total assets		11.42			11.31			11.69			11.42			11.69			11.16			10.92			11.42			11.16			11.42
NON-GAAP MEASURES:
Return on average tangible assets (1)		0.82	%		0.79	%		0.78	%		0.80	%		0.79	%		1.09	%		1.08	%		0.82	%		1.08	%		0.80	%
Return on average tangible common stockholders’ equity (2)		10.42			9.80			9.57			10.11			9.65			14.54			13.93			10.42			14.23			10.11
Tangible book value per common share	$	8.11		$	7.95		$	8.01		$	8.11		$	8.01		$	8.57		$	8.32		$	8.11		$	8.57		$	8.11
Tangible common stockholders’ equity to tangible assets		7.27			7.15			7.44			7.27			7.44			7.24			7.00			7.27			7.24			7.27

(1)To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period.

(2) To calculate return on average common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders’ equity recorded during that period. To calculate return on average tangible common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders’ equity recorded during that period.

To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period.

~~(2)~~

To calculate return on average common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders’ equity recorded during that period. To calculate return on average tangible common

~~stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders’ equity recorded during that period.~~

Executive Summary

New York Community Bancorp, Inc. is the holding company for New York Community Bank, a New York State-chartered savings bank, headquartered in ~~Westbury,~~Hicksville, New York. The ~~Community~~ Bank is subject to regulation by the NYSDFS, the FDIC, and the CFPB. In addition, the holding company is subject to regulation by the FRB, the SEC, and to the requirements of the NYSE, where shares of our common stock trade under the symbol “NYCB” and shares of our preferred stock trade under the symbol “NYCB PA”.

Reflecting our growth through a series of acquisitions, the Company currently operates ~~237~~236 branch locations through eight local divisions, each with a history of service and strength. In New York, we operate as Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank; in New Jersey as Garden State Community Bank; in Ohio as the Ohio Savings Bank; and as AmTrust Bank in Arizona and Florida.

Now in its 27th year as a publicly traded company, our mission is to provide our shareholders with a solid return on their investment by producing a strong financial performance, adhering to conservative underwriting standards, maintaining a solid capital position, and engaging in corporate strategies that enhance the value of our shares.

Second Quarter ~~2020~~2021 Overview

At June 30, ~~2020,~~2021, the Company ~~reported~~had total assets of ~~$54.2~~$57.5 billion, total loans and leases held for investment of ~~$42.2~~$43.6 billion, total deposits of ~~$31.7~~$34.2 billion, and total stockholders’ equity of ~~$6.7~~$6.9 billion. For the three months ended June 30, ~~2020,~~2021, the Company reported net income of ~~$105.3~~$152 million, up 5%45% compared to the ~~$100.3 million reported for the three months ended March 31, 2020, and up 8% compared to the $97.2~~$105 million reported for the three months ended June 30, ~~2019.~~2020. For the six months ended June 30, ~~2020,~~2021, net income ~~increased 6% to $205.7~~totaled $297 million, up 45% compared to ~~the $194.8~~$205 million reported for the six months ended June 30, ~~2019.~~2020.

Net income available to common shareholders for the three months ended June 30, ~~2020~~2021 totaled ~~$97.1~~$144 million, up 5%48% compared to the ~~$92.1~~$97 million ~~reported for~~ the ~~three months March 31, 2020, and up 9% compared to the $89.0 million~~Company reported for the three months ended June 30, ~~2019.~~2020. For the six months ended June 30, ~~2020,~~2021, net income available to common shareholders was ~~$189.3~~$281 million, up 6%49% compared to ~~the $178.4~~$189 million reported in the first six months of ~~2019.~~2020.

On a per share basis, the Company reported diluted ~~EPS~~earnings per common share of $0.21 for the second quarter of 2020, up 5% compared to the previous quarter’s diluted EPS of $0.20, and up 11% compared to the $0.19 reported in the second quarter of 2019. For the first six months of 2020, the Company reported diluted EPS of $0.40, up 5% compared to the $0.38 reported in the first six months of 2019.

~~The key trends in the quarter were:~~

~~Double-Digit Net Interest Margin Expansion~~

~~The Company’s NIM~~$0.30 for the three months ended June 30, ~~2020 was 2.18%,~~2021, up ~~17 bps~~43% compared to the ~~previous~~$0.21 reported for the three months ended June 30, 2020. For the six months ended June 30, 2021, the Company reported diluted earnings per common share of $0.60, up 50% compared to diluted earnings per common share of $0.40 reported for the six months ended June 30, 2020.

Included in both the three and six months ended June 30, 2021 are $10 million in merger-related expenses and $2 million related to the revaluation of deferred taxes related to an increase in the New York State tax rate.

The key trends in the second quarter of 2021 were:

Continued Net Interest Income Growth and Net Interest Margin Expansion

The Company's net interest income and net interest margin continued to increase during the three months ended June 30, 2021. Net interest income during the second quarter of 2021 totaled $331 million, up ~~18 bps~~24% compared to the ~~year-ago second quarter. Prepayment income contributed nine bps to the NIM during the current~~ second quarter ~~unchanged compared~~of 2020. The year-over-year improvement continues to ~~the contribution~~be driven primarily by lower interest expense and secondarily by a modest increase in ~~the previous quarter and down two bps compared to the year-ago quarter. Excluding the impact from prepayment income,~~our interest income. Interest expense for the second quarter ~~2020 NIM, on a non-GAAP basis, would have been 2.09%, up 17 bps sequentially and up 20 bps on a year-over-year basis.~~

~~The double-digit improvement in~~of 2021 totaled $100 million, down 36% compared to $157 million for the ~~NIM was the result of significantly lower funding costs. The cost of funds declined to 1.46% during the current~~ second quarter ~~down 36 bps on a linked-quarter basis and down 60 bps on a year-over-year basis. The improvement in~~of 2020. Total interest income for the ~~cost~~second quarter of ~~funds~~2021 was ~~driven by a decline in our average cost~~$431 million, up 2% compared to $423 million for the second quarter of deposits, and to a lesser degree, by a decline in the cost of borrowings. The average cost of deposits declined 46 bps on a sequential basis and 74 bps on a year-over-year basis to 1.16%. This was due to the drop in market interest rates at the end of the first quarter and the Company’s strategy to significantly reduce the rates it offers on CDs. The average cost of borrowings was 2.06%, down 15 bps on a sequential basis and down 35 bps on a year-over-year basis.

~~Strong Growth in Net Interest Income~~2020.

~~Net~~The Company's net interest income includes prepayment income. Prepayment income for the three months ended June 30, ~~2020~~2021 totaled ~~$265.9~~$27 million, up ~~9% compared to the three months ended March 31, 2020, and up 12%~~125% compared to the three months ended June 30, ~~2019. Both~~2020.

At the ~~quarter-over-quarter and~~same time, the Company's NIM also continued to improve. For the three months ended June 30, 2021, the NIM was 2.50%, up 32 bps on a year-over-year ~~improvements in~~basis. As with net interest income, ~~were~~this improvement was driven mainly by a lower interest expense, resulting from lower funding costs. Excluding the impact from prepayment income, net interest income, on a non-GAAP basis would have been $254.5 million for the second quarter, up 9% and 13%, respectively, on a linked-quarter and year-over-year basis.

~~Non-Interest Expense and the Efficiency Ratio Continued to Trend Lower~~

~~Total non-interest expense~~cost of funds. Our cost of funds for the three months ended June 30, ~~2020~~2021 totaled 0.88% compared to 1.46% for the three months ended June 30, 2020. This was ~~$123.6 million, down 2%~~the result of a significant decrease in the Company's average cost of deposits, which declined 78 bps to 0.38% for the three months ended June 30, 2021 compared to 1.16% for the three months ended June 30, 2020.

Prepayment income contributed 20 bps to the NIM this quarter. The NIM was also impacted by excess liquidity during the current second quarter given the strong increase in the average balance of cash and cash equivalents. This impacted the NIM by eight bps.

The Efficiency Ratio Continues to Trend Lower

During the three months ended June 30, 2021, our efficiency ratio declined to 37% compared to 44% during the three months ended June 30, 2020. This was primarily due to a much higher level of total revenue as compared to the ~~$125.5~~year-ago quarter, while operating expenses were up on a year-over-year basis. Total revenues (total net interest income plus total non-interest income) rose

23% to $347 million induring the ~~previous~~current second quarter ~~($129.9 million excluding a $4.4 million benefit related to a lease termination) and largely unchanged~~ compared to ~~$123.1~~$281 million ~~reported in~~during the year-ago second quarter.

~~The efficiency ratio~~ Total operating expenses increased 5% to $129 million during the current second quarter compared to $123 million during the second quarter of ~~2020 improved~~last year.

Loan Growth Rebounded

At June 30, 2021, total loans held for investment increased $449 million or 4% annualized on a linked-quarter basis to ~~43.94%~~$43.6 billion. During the current second quarter, the Company transferred $94 million of Paycheck Protection Program ("PPP") loans from the held for sale category to the held for investment category. Excluding this transfer, total loans held for investment increased $355 million or 3% annualized on a linked-quarter basis. On a year-over-year basis, total loans held for investment grew $1.3 billion or 3%.

At June 30, 2021, the multi-family portfolio rose $345 million to $32.6 billion compared to ~~49.70%~~March 31, 2021, up 4% annualized. On a year-over-year basis, the multi-family portfolio increased $945 million or 3%. The specialty finance portfolio increased $59 million to $3.3 billion compared to March 31, 2021 up 7% annualized. When compared to the three months ended June 30, 2020, the specialty finance portfolio grew $334 million or 11%.

Strong Growth in Average Deposits

At June 30, 2021, total deposits of $34.2 billion remained flat on a linked-quarter basis, but they rose $2.4 billion or 8% on a year-over-year basis. However, on an average basis, deposits increased $2.3 billion or 7% compared to the average for the three months ended March 31, 2021 and they rose $2.8 billion or 9% compared to the average for the three months ended June 30, 2020. This growth was driven by growth in average non-interest bearing deposits due to our relationship with our technology partner, which began late during the first quarter of ~~2020 (which excludes~~2021. These deposits are related to the ~~lease termination benefit)~~Economic Impact Payments ("EIP") associated with the Federal government's fiscal stimulus plans. Accordingly, average non-interest bearing deposits increased to $5.5 billion during the current second quarter, up 81% or $2.4 billion on a year-over-year basis and ~~compared~~up 69% or $2.2 billion on a linked-quarter basis.

Asset Quality Continues to ~~48.20%~~be Solid

The Company's asset quality metrics remained solid during the second quarter of ~~2019.~~

~~Asset Quality Trends Were Stable~~the year, underscoring the strength of our core portfolio. At June 30, 2021, NPAs totaled $40 million compared to $41 million at March 31, 2021, down 2% and ~~Remained Strong Overall~~

~~NPAs~~compared to $63 million at June 30, 2020, ~~were $63.2 million, up $4 million or 7% compared~~down 37%. The year-over-year improvement was primarily due to ~~the level at March 31, 2020.~~a significant improvement in other non-accrual loans. This ~~translates into 12 bps~~category consists mainly of ~~total assets compared to 11 bps in the previous quarter. Total NPLs were $24.2 million, up $2 million or 10% compared to March 31, 2020.~~non-accrual taxi medallion-related loans. Other non-accrual loans ~~also rose $2~~declined 70% to $9 million ~~or 8% to $29.5 million. Total repossessed assets, which consist primarily of repossessed taxi medallions, were $9.5 million, unchanged from the previous quarter.~~

~~Excluding the impact from non-performing and repossessed~~at June 30, 2021, as non-accrual taxi medallion-related ~~assets, collectively, of $33.6~~loans declined 65% to $9 million inat June 30, 2021 compared to $26 million at June 30, 2020.

During the ~~current quarter and $30.5 million in the previous quarter,~~ second quarter ~~NPAs would have been $29.6 million or five bps versus $28.3 million~~of 2020, the Company implemented various loan modification programs with some of its borrowers in accordance with the ~~first quarter, also five bps.~~CARES Act and regulatory guidance. These modifications included both full-payment deferrals and principal deferrals (borrowers pay interest and escrow only). Since instituting these programs last year, total deferrals declined 86% to $1 billion compared to $7.4 billion at June 30, 2020. The remaining $1 billion are principal deferrals and are expected to decline further over the second half of 2021.

Recent Events

Declaration of Dividend on Common Shares

On July ~~28, 2020,~~27, 2021, our Board of Directors declared a quarterly cash dividend on the Company’s common stock of $0.17 per share. The dividend is payable on August ~~18, 2020~~17, 2021 to common shareholders of record as of August ~~8, 2020.~~

~~The CARES Act~~7, 2021.

~~The CARES Act was passed by Congress and signed~~Acquisition of Flagstar Bancorp, Inc. ("Flagstar")

On April 26, 2021, the Company announced that it had entered into ~~law on March 27, 2020, after~~a definitive merger agreement (the “Merger Agreement”) under which we would acquire Flagstar Bancorp, Inc. ("Flagstar") in a 100% stock transaction valued at the President declared a national emergency on March 13, 2020. It provides, among other things, money for unemployment benefits, financial aid checks to individuals and forgivable SBA loans, known as the Paycheck Protection Programtime at $2.6 billion (the ~~“PPP”~~“Merger”). ~~This program provides loans~~Under terms of the agreement, which was unanimously approved by the Boards of Directors of both companies, Flagstar shareholders will receive 4.0151 shares of New York Community common stock for each Flagstar share they own. Following

completion of the Merger, New York Community shareholders are expected to ~~small businesses~~own 68% of the combined company, while Flagstar shareholders are expected to ~~keep their employees~~own 32% of the combined company.

The new company will have over $85 billion in total assets, operate nearly 400 traditional branches in nine states, and 86 retail home lending offices across a 28-state footprint. It will have its headquarters on ~~payroll. The original funding was fully allocated by mid-April,~~Long Island, N.Y. with regional headquarters in Troy, Michigan, including Flagstar's mortgage operations.

Results of Special Shareholder Meeting to Approve Merger with Flagstar

On August 4, 2021, the Company’s shareholders held a special meeting at which the shareholders approved the issuance of Company common stock to holders of Flagstar Bancorp, Inc. common stock pursuant to the Agreement and ~~additional funding was made available on~~Plan of Merger, dated as of April 24, ~~2020, under~~2021 (the “Merger Agreement”), and on the ~~Paycheck Protection Program~~same date Flagstar’s shareholders held a special meeting at which its shareholders approved the Merger Agreement. The Merger is expected to close during the fourth quarter of 2021, subject to the satisfaction of certain closing conditions and ~~Health Care Enhancement Act. The Company is a participant in~~ the ~~Small Business Administration Paycheck Protection Program, a loan program established to help consumers and small businesses. As~~receipt of ~~June 30, 2020, the Company funded approximately 1,300 requests totaling $103.4 million under the PPP. These loans were designated as held for sale as of quarter end.~~all necessary regulatory approvals.

Critical Accounting Policies

We consider certain accounting policies to be critically important to the portrayal of our financial condition and results of operations, since they require management to make complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The inherent sensitivity of our consolidated financial statements to these critical accounting policies, and the judgments, estimates, and assumptions used therein, could have a material impact on our financial condition or results of operations.

We have identified the following to be critical accounting policies: the determination of the ~~allowances~~allowance for ~~loan~~credit losses on loans and ~~lease losses;~~leases; and the determination of the amount, if any, of goodwill impairment.

The judgments used by management in applying these critical accounting policies may be influenced by adverse changes in the economic environment, which may result in changes to future financial results.

Allowance for ~~Loan~~Credit Losses on Loans and ~~Lease Losses~~Leases

The Company’s January 1, 2020, adoption of ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments,” resulted in a significant change to our methodology for estimating the allowance since December 31, 2019. ASU No. 2016-13 replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet exposures not accounted for as insurance and net investments in leases accounted for under ASC Topic 842.

The allowance for loan and lease losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Management estimates the allowance by projecting probability-of-default, loss-given-default and exposure-at-default depending on economic parameters for each month of the remaining contractual term. Economic parameters are developed using available information relating to past events, current conditions, and ~~reasonable and supportable~~economic forecasts. The Company’s ~~reasonable and supportable~~economic forecast period reverts to a historical norm based on inputs ~~within 36~~after 24 months. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in ~~unemployment rates, property values~~legislation, regulation, policies, administrative practices or other relevant factors. Expected credit losses are estimated over the contractual term of the loans, adjusted for forecasted prepayments when appropriate. The contractual term excludes potential extensions or renewals. The methodology used in the estimation of the allowance for ~~loan~~credit losses on loans and ~~lease losses,~~leases, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Each quarter, we reassess the appropriateness of the ~~reasonable and supportable~~economic period, the reversion period and historical mean at the ~~Classes of Financing Receivable (“CFR”)~~portfolio segment level, considering any required adjustments for differences in underwriting standards, portfolio mix, and other relevant data shifts over time.

The allowance for loan and lease losses is measured on a collective (pool) basis when similar risk characteristics exist. Management believes the products within each of the entity’s portfolio classes exhibit similar risk characteristics. Loans that are determined to have unique risk characteristics are evaluated on an individual basis by management. If a loan is determined to be collateral dependent, or meets the criteria to apply the collateral dependent practical expedient, expected credit losses are determined based on the fair value of the collateral at the reporting date, less costs to sell as appropriate. The macroeconomic data used in the quantitative models are based on ~~a reasonable and supportable~~an economic forecast period of 24 months. The Company leverages economic projections including property market and prepayment forecasts from established independent third parties to inform its loss drivers in the forecast. Beyond this forecast period, we revert to a historical average loss rate. This reversion to the ~~mean~~historical average loss rate is performed on a straight-line basis over 12 months.

~~CFR represent~~The portfolio segment represents the level at which a systematic methodology is applied to estimate credit losses. Smaller pools of homogenous financing receivables with homogeneous risk characteristics were modeled using the methodology selected for the ~~CFR~~portfolio segment to which factors in the qualitative scorecard include: concentration, modeling and forecast imprecision and limitations, policy and underwriting, prepayment uncertainty, external factors, nature and volume, management, and loan review. Each factor is subject to an evaluation of metrics, consistently applied, to measure adjustments needed for each reporting period.

The Company maintains an allowance for credit losses on off-balance sheet credit exposures. At June 30, 2021, and December 31, 2020, the allowance for credit losses on off-balance sheet credit exposures was $11 million and $12 million, respectively. We estimate expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over ~~its~~their estimated life. The Company examined historical credit conversion factor (“CCF”) trends to estimate utilization rates, and chose an appropriate mean CCF based on both management judgment and quantitative analysis. Quantitative analysis involved examination of CCFs over a range of fund-up windows (between 12 and 36 months) and comparison of the mean CCF for each fund-up window with management judgment determining whether the highest mean CCF across fund-up windows made business sense. The Company applies the same standards and estimated loss rates to the credit exposures as to the related class of loans.

For the six months ended June 30, ~~2020~~2021 the allowance for credit losses on loan and ~~lease losses~~leases increased primarily ~~due to~~as a result of growth across segments of the loan portfolio, and by macroeconomic factors surrounding the COVID-19 pandemic, ~~primarily~~specifically the resultant estimated decreases in property ~~values.~~values in the New York City area. The forecast ~~scenario~~ includes a ~~sharp decline~~temporarily significant increase in ~~gross domestic product~~Gross Domestic Product (“GDP”) to +6.9% in the ~~third quarter~~second half of 2021 as the economy begins to recover from the systemic disruptions of the COVID-19 pandemic. Unemployment continues to subside from the historic shock of 2020, ~~with a~~but is not forecasted to return to ~~growth by year end. The immediate increase~~pre-pandemic levels around 3.5% until 2023. Interest rates are forecasted to begin to rise modestly and 10 Year-Baa spread widens slightly beginning in ~~unemployment remains elevated~~2022 and levels off at 2.6% through ~~the forecast period.~~2023. In addition to these quantitative inputs, several qualitative factors were considered in increasing our allowance for loan and lease credit losses, including the risk that the economic decline proves to be more severe and/or prolonged than our baseline ~~forecast which also increased our allowance for loan and lease credit losses.~~forecast. The impact of the unprecedented fiscal stimulus and changes to federal and local laws and regulations, including changes to various government sponsored loan programs, was also considered.

Current Expected Credit Losses

At December 31, 2019, the allowance for loan and lease losses totaled ~~$147.6~~$148 million. On January 1, 2020, the Company adopted the CECL methodology under ASU Topic 326. Upon adoption, we recognized an increase in the ~~ALLL~~ACL of ~~$1.9~~$2 million as a “Day 1” transition adjustment from changes in methodology, with a corresponding decrease in retained earnings. At June 30, ~~2020,~~2021, the ~~ALLL~~ACL totaled ~~$174.3~~$202 million, up ~~$26.6~~$8 million compared to December 31, ~~2019~~2020 driven by ~~a provision for credit losses~~net recoveries of ~~$38.7 million that exceeded net charge-offs by $24.7~~$7 million during the first ~~half~~six months of ~~2020. This increase reflects deterioration in forecasted economic conditions entirely due to the COVID-19 pandemic.~~2021 and a zero provision for credit losses.

Separately, at December 31, 2019, the Company had an allowance for unfunded commitments of $461,000. With the adoption of CECL on January 1, 2020, we recognized a “Day 1” transition adjustment of ~~$12.5~~$13 million. At June 30, ~~2020,~~2021, the allowance for unfunded commitments totaled ~~$12.4~~$11 million. ~~This was due to loan satisfactions, primarily ADC loans, which were satisfied during the first half of 2020.~~

(in thousands)

Loans and
Leases

Unfunded
Commitments

Allowance for credit losses at December 31, 2019

$
147,638

$
461

CECL Day 1 transition adjustment

1,911

12,529

First half 2020 provision for (recovery of) credit losses

38,718

(542
)
First half 2020 net charge-offs

(13,980
)

—

Allowance for credit losses at June 30, 2020

$
174,287

$
12,448


(dollars in millions)	Loans and Leases		Unfunded Commitments
Allowance for credit losses at December 31, 2020	$	194	$	12
2021 Provision for (recovery of) credit losses		1		(1	)
2021 net recoveries		7		—
Allowance for credit losses at June 30, 2021	$	202	$	11

See Note 6, Allowance for ~~Loan~~Credit Losses on Loans and ~~Lease Losses~~Leases for a further discussion of our ~~allowance~~Allowance for ~~loan and lease losses and Note 1, Organization, Basis of Presentation, and Recently Adopted Accounting Standards, for a further discussion of ASU No. 2016-13.~~Credit Losses.

Goodwill Impairment

The Company adopted, on a prospective basis, ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment on January 1, 2020. We have significant intangible assets ~~related to goodwill and~~ as of June 30, ~~2020, we had~~2021, including goodwill of $2.4 billion. In connection with our acquisitions, the assets acquired and liabilities assumed are recorded at their estimated fair values. Goodwill represents the excess of the purchase price of our acquisitions over the fair value of identifiable net assets acquired, including other identified intangible assets. We test our goodwill for impairment at the reporting unit level. We have identified one reporting unit which is the same as our operating segment and reportable segment. If we change our strategy or if market conditions shift, our judgments may change, which may result in adjustments to the recorded goodwill balance.

We perform our goodwill impairment test in the fourth quarter of each year, or more often if events or circumstances warrant. For annual goodwill impairment testing, we have the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill and other intangible assets. If we conclude that this is the case, we would compare the fair value the reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized, however, would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, we would consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.

The Company assessed the environment in the second quarter of ~~2020,~~2021, including the estimated impact of the COVID-19 pandemic on macroeconomic variables and economic forecasts and how those might impact the fair value of our reporting unit. After consideration of the items above and the ~~second quarter 2020~~first six months of 2021 results, the Company determined it was not more-likely-than-not that the fair value of any reporting unit was below book value as of June 30, ~~2020.~~2021. We will continue to monitor and evaluate the impact of COVID-19 and its impact on our market capitalization, overall economic conditions, and any triggering events that may indicate an impairment of goodwill in the future.

Balance Sheet Summary

At June 30, ~~2020,~~2021, total assets were ~~$54.2~~$57.5 billion, up ~~$570~~$1.2 billion or 4% on an annualized basis compared to December 31, 2020. The growth was driven by good loan growth and double-digit growth in total deposits.

The level of cash balances increased $138 million to $2.1 billion compared to year-end 2020. Total securities grew $248 million to $6.1 billion, or 2%8% annualized compared to ~~total assets at~~ December 31, 2019. This was the result of a $412 million or 2% annualized growth in total loans and leases held for investment to $42.3 billion, along with a $663 million increase or a near doubling of the balance of cash and cash equivalents, offset by a $684 million or 23% annualized decrease in total securities. On the liability side, total deposits rose $72 million or 0.5% annualized to $31.7 billion, while borrowings increased $450 million on a year-to-date basis to $15.0 billion or 6% annualized. Total stockholders’ equity of $6.7 billion was unchanged compared to year-end 2019.2020.

Total loans and leases held for investment ~~increased $412~~rose $691 million to ~~$42.3~~$43.6 billion or 2%3% annualized compared to ~~the balance at~~ December 31, ~~2019. On a linked-quarter basis, total loans~~2020. The growth during the current second quarter was driven by growth in our multi-family and ~~leases held for investment were unchanged as growth in~~specialty finance portfolios, while the CRE portfolio was relatively flat.

At June 30, 2021, the multi-family portfolio ~~was offset by declines in the CRE and specialty finance portfolios.~~

~~Total~~increased $345 million to $32.6 billion, compared to March 31, 2021 up 4% annualized. On a year-over-year basis, multi-family loans increased ~~$438 million to $31.6 billion or 3% on an annualized basis compared to the balance at December 31, 2019. On a sequential basis, total multi-family loans rose $325~~$945 million or 4% annualized. Total CRE loans declined to $6.9 billion, down $152 million or 4% annualized compared to the level at December 31, 2019, and were down $105 million or 6% annualized compared to the level at March 31, 2020.3%. The specialty finance portfolio increased ~~$301 million or 23% annualized to $2.9 billion during the first six months of the year, but declined $114 million or 15% annualized compared to the previous quarter. Total C&I loans declined $40~~$59 million to ~~$380.9 million or 19% annualized compared to year-end 2019 and dropped $53 million or 49% annualized compared to first-quarter 2020.~~

Total deposits for the six months ended June 30, 2020 increased $72 million to $31.7 billion or 0.5% annualized compared to December 31, 2019. On a linked-quarter basis, total deposits declined $243 million or 3% annualized. The decline was primarily caused by a decrease in the balance of CDs, which was largely offset by growth in other, lower-cost deposit categories.

~~For the six months ended June 30, 2020, total CDs declined $2.2 billion to $12.0~~$3.3 billion compared to ~~year-end 2019, or down 31%~~March 31, 2021, up 7% annualized. ~~Most of this decline occurred during~~Compared to the ~~current~~ second quarter ~~as CDs~~of 2020, the specialty finance portfolio grew $334 million or 11%. CRE loans declined ~~$2.1~~$214 million compared to March 31, 2021 to $6.8 billion, down 12% annualized. The CRE portfolio declined $117 million or 2% on a ~~sequential basis or 59% annualized, primarily due to the significant drop in market interest rates at the end~~year-over-year basis.

At June 30, 2021, total deposits of last quarter and the Company’s strategy to proactively reduce the rates offered on various CD products. This was offset by growth in the following categories: savings accounts, interest-bearing checking and money market accounts, and non-interest bearing checking accounts.

~~Savings accounts increased $669 million or 56% annualized~~$34.2 billion were flat on a linked-quarter basis, ~~to $5.6~~but up $2.4 billion ~~and they increased $845 million~~or 8% on a year-over-year basis. The year-over-year growth was driven by our relationship with our technology partner, which started late during the first ~~half~~quarter of ~~2020, up 35% annualized. Interest-bearing checking and money market~~this year. This relationship resulted in substantial growth in non-interest bearing accounts. Non-interest bearing accounts ~~rose $960 million~~increased $1.6 billion to ~~$11.1~~$4.5 billion on a linked-quarter basis, up 36% annualized and they rose $911 million year-to-date or 18% annualized. Non-interest bearing accounts grew $228 million on a linked-quarter basis to $2.9 billion, up 32% annualized and grew $489 million or 40% annualized on a year-to-dateyear-over-year basis.

~~Total~~46

Totaled borrowed funds at June 30, ~~2020 increased $450~~2021 decreased $625 million or 8% annualized to ~~$15.0~~$15.5 billion ~~up 6% annualized~~ compared to ~~the balance at~~ December 31, ~~2019, and $75.2~~2020, but increased $451 million or ~~2% annualized~~3% compared to ~~March 31,~~June 30, 2020. ~~This~~

Total stockholders' equity was ~~entirely due to an increase in wholesale borrowings, which consist of FHLB-NY advances. Wholesale borrowings rose $450 million to $14.4~~$6.9 billion ~~up 6.5% annualized compared to the balance at year-end 2019 and $75 million or 2% annualized compared to the first quarter of 2020.~~

~~Total stockholders’ equity~~ at June 30, ~~2020 was~~2021 compared to $6.8 billion at March 31, 2021 and $6.7 billion ~~relatively unchanged~~in the year-ago quarter. Excluding goodwill and preferred stock, tangible common stockholders' equity totaled $4.0 billion compared to ~~year-end 2019~~$3.9 billion at March 31, 2021 and ~~up $56 million or 4% annualized compared to first-quarter 2020.~~$3.8 billion in the year-ago quarter. Book value per common share was $13.79 at June 30, 2021 compared to $13.53 at March 31, 2021 and $13.34 at June 30, ~~2020, compared to $13.15 at March 31, 2020 and to $13.21 at December 31, 2019.~~ 2020.

Common ~~stockholders’~~stockholders' equity to total assets was 11.16% at June 30, 2021 compared to 10.92% at March 31, 2021 and 11.42% at June 30, ~~2020 compared to 11.31% at March 31, 2020 and 11.57% at December 31, 2019.~~

2020. On a tangible basis, ~~excluding goodwill of $2.4 billion,~~ tangible book value per common share was $8.57 at June 30, 2021 compared to $8.32 at March 31, 2021 and $8.11 at June 30, ~~2020 compared to $7.95 at March 31, 2020 and $8.09 at December 31, 2019.~~2020. Tangible common ~~stockholders’~~stockholders' equity to tangible assets was 7.24% at June 30, 2021 compared to 7.00% at March 31, 2021 and 7.27% at June 30, ~~2020 compared to 7.15% at March 31, 2020 and 7.39% at December 31, 2019.~~2020.

Loans and Leases

Loans and Leases Originated for Investment

The majority of the loans we originate are loans and leases held for investment and most of the held-for-investment loans we produce are multi-family loans. Our production of multi-family loans began over five decades ago in the five boroughs of New York City, where the majority of the rental units currently consist of non-luxury, rent-regulated apartments featuring below-market rents. In addition to multi-family loans, our portfolio of loans held for investment contains a number of CRE loans, most of which are secured by income-producing properties located in New York City and Long Island.

In addition to multi-family and CRE loans, our specialty finance loans and leases have become an increasingly larger portion of our overall loan portfolio. The remainder of our portfolio includes smaller balances of C&I loans, one-to-four family loans, ADC loans, and other loans held for investment. The majority of C&I loans consist of loans to small- and mid-size businesses.

During the second quarter of ~~2020,~~2021, the Company originated ~~$3.3~~$3.1 billion of loans and leases held for investment, upsurpassing the first quarter pipeline by $1.4 billion. Total originations rose 21% on a linked-quarter basis, ~~and up 10%~~but down 7% on a year-over-year basis. ~~Second quarter 2020 originations exceeded the previous quarter’s pipeline by $1.2 billion.~~ The linked-quarter ~~improvement~~increase was primarily the result of a ~~$996 million or 70% (not annualized)~~42% increase in multi-family originations, ~~to $2.4 billion, while all other segments declined. The year-over-year improvement was also led by multi-family originations which increased $613 million or 34% and to~~ a ~~lesser extent, by growth~~12% increase in specialty finance originations, ~~which rose $23 million or 3% compared to the second quarter of last year.~~and a 206% increase in other C&I originations, This was offset by an 84% decrease in CRE originations.

For the six months ended June 30, ~~2020,~~2021, total loans ~~and leases~~ originated for investment ~~increased $1~~were $5.6 billion, ~~or 20%~~down 7% compared to the $6.0 billion originated for the six months ended June 30, ~~2019. Year-to-date originations were driven by multi-family originations, up $1 billion or 36% and specialty finance originations, up $294 million or 22%. All other major loan segments declined.~~2020.

The following table presents information about the loans held for investment we originated for the respective periods:

	For the Three Months Ended						For the Six Months Ended
	June 30,		Mar. 31,		June 30,		June 30,		June 30,		For the Three Months Ended						For the Six Months Ended
	2020		2020		2019		2020		2019		June 30,		March 31,		June 30,		June 30,		June 30,
(in thousands)
											2021		2021		2020		2021		2020
(dollars in millions)
Mortgage Loans Originated for Investment:
Multi-family	$	2,413,257	$	1,417,219	$	1,800,659	$	3,830,476	$	2,810,010	$	2,078	$	1,466	$	2,413	$	3,544	$	3,831
Commercial real estate		89,975		191,651		382,915		281,626		590,124		70		443		90		513		282
One-to-four family residential		18,090		27,196		1,554		45,286		4,763		46		22		18		68		45
Acquisition, development, and construction		535		4,908		9,242		5,443		21,266		70		6		1		76		5
Total mortgage loans originated for investment		2,521,857		1,640,974		2,194,370		4,162,831		3,426,163		2,264		1,937		2,522		4,201		4,163
Other Loans Originated for Investment:
Specialty Finance		700,010		957,393		677,345		1,657,403		1,362,956		606		541		700		1,147		1,657
Other commercial and industrial		57,177		122,386		104,178		179,563		209,125		193		63		57		256		180
Other		826		925		1,230		1,751		2,150		2		1		1		3		2
Total other loans originated for investment		758,013		1,080,704		782,753		1,838,717		1,574,231		801		605		758		1,406		1,839
Total Loans Originated for Investment	$	3,279,870	$	2,721,678	$	2,977,123	$	6,001,548	$	5,000,394	$	3,065	$	2,542	$	3,280	$	5,607	$	6,002

~~The Company also originated $103.4 million of PPP loans during the second quarter. At June 30, 2020, all of these loans were classified as “Held-for-Sale”.~~47

Loans and Leases Held for Investment

The individual held-for-investment loan portfolios are discussed in detail below.

Multi-Family Loans

Multi-family loans are our principal asset. The loans we produce are primarily secured by non-luxury residential apartment buildings in New York City that are rent-regulated and feature below-market rents—a market we refer to as our “Primary Lending Niche.” The majority of our multi-family loans are made to long-term owners of buildings with apartments that are subject to rent regulation and feature below-market rents.

At June 30, ~~2020~~2021, total multi-family loans represented ~~$31.6~~$32.6 billion or 75%, of total loans and leases held for ~~investment reflecting a $438 million increase from the balance at December 31, 2019.~~investment. The average multi-family loan had ~~a principal balance of $6.5 million at the end of the current second quarter and~~ an average weighted life of ~~1.9~~2.4 years.

~~The majority~~At June 30, 2021, 78% of our multi-family loans were secured by rental apartment ~~buildings. In addition, 78.0% of our multi-family loans were secured by~~ buildings in the ~~metro~~ New York City metro area and ~~3.0%~~3.2% were secured by buildings elsewhere in New York State. The remaining multi-family loans were secured by buildings outside these markets, including in the four other states ~~served by our retail branch offices.~~we operate in.

In addition, ~~$19.0~~68% or $22.3 billion ~~or 60%~~ of the ~~Company’s total~~Company's overall multi-family portfolio is secured by properties in New York State, ~~and~~of which $19.3 billion are subject to rent regulation laws. The weighted average LTV of the ~~rent regulated~~rent-regulated segment of the multi-family portfolio was ~~53.51%~~54.53%, as of June 30, ~~2020 compared to 57.01% for~~2021, 330 bps below the overall multi-family ~~portfolio or 350 basis points lower.~~weighted average LTV of 57.83%.

While a small percentage of our multi-family loans are ten-year fixed rate credits, the vast majority of our multi-family loans feature a term of ten or twelve years, with a fixed rate of interest for the first five or seven years of the loan, and an alternative rate of interest in years six through ten or eight through twelve. The rate charged in the first five or seven years is generally based on intermediate-term interest rates plus a spread. During the remaining years, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the FHLB-NY, plus a spread. The fixed-rate option also requires the payment of one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial five-or seven-year term.

Multi-family loans that refinance within the first five or seven years are typically subject to an established prepayment penalty schedule. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed-rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. For example, a ten-year multi-family loan that prepays in year three would generally be expected to pay a prepayment penalty equal to three percentage points of the remaining principal balance. A twelve-year multi-family loan that prepays in year one or two would generally be expected to pay a penalty equal to five percentage points.

Because prepayment penalties are recorded as interest income, they are reflected in the average yields on our loans and interest-earning assets, our net interest rate spread and net interest margin, and the level of net interest income we record. No assumptions are involved in the recognition of prepayment income, as such income is only recorded when cash is received.

Our success as a multi-family lender partly reflects the solid relationships we have developed with the market’s leading mortgage brokers, who are familiar with our lending practices, our underwriting standards, and our long-standing practice of basing our loans on the existing, in-place cash flows produced by the properties. The process of producing such loans is generally four to six weeks in duration and, because the multi-family market is largely broker-driven, the expense incurred in sourcing such loans is substantially reduced.

Our emphasis on multi-family loans is driven by several factors, including their structure, which reduces our exposure to interest rate volatility to some degree. Another factor driving our focus on multi-family lending has been the comparative quality of the loans we produce. Reflecting the nature of the buildings securing our loans, our underwriting standards, and the generally conservative LTV ratios our multi-family loans feature at origination, a relatively small percentage of the multi-family loans that have transitioned to non-performing status have actually resulted in losses, even when the credit cycle has taken a downward turn.

We primarily underwrite our multi-family loans based on the current cash flows produced by the collateral property, with a reliance on the “income” approach to appraising the properties, rather than the “sales” approach. The sales approach is subject to fluctuations in the real estate market, as well as general economic conditions, and is therefore likely to be more risky in the event of a downward credit cycle turn. We also consider a variety of other factors, including the physical condition of the underlying property; the net operating income of the mortgaged premises prior to debt service; the DSCR, which is the ratio of the property’s net operating income to its debt service; and the ratio of the loan amount to the appraised value (i.e., the LTV) of the property.

In addition to requiring a minimum DSCR of ~~120%~~125% on multi-family buildings, we obtain a security interest in the personal property located on the premises, and an assignment of rents and leases. Our multi-family loans generally represent no more than 75% of the lower of the appraised value or the sales price of the underlying property, and typically feature an amortization period of 30 years. In addition, some of our multi-family loans may contain an initial interest-only period which typically does not exceed two years; however, these loans are underwritten on a fully amortizing basis.

Commercial Real Estate Loans

At June 30, 2021, CRE loans represented ~~$6.9~~$6.8 billion or ~~16.4%,~~16% of total loans and leases held for ~~investment at the end of the current second quarter, a $152 million decrease from the balance at December 31, 2019. At June 30, 2020, the~~investment. The average CRE loan had ~~a principal balance of $6.7 million and the~~an average weighted life ~~was~~of 2.3 years.

The CRE loans ~~we produce~~originated by the Company are also secured by income-producing properties, such as office buildings, mixed-use buildings (retail storefront on the ground floor and apartment units above the ground floor), retail centers, ~~mixed-use buildings,~~ and multi-tenanted light industrial properties. At June 30, ~~2020, 85.4%~~2021, 85% of our CRE loans were secured by properties in the ~~metro~~ New York City metro area, while properties in other parts of New York State accounted for ~~2.3%~~2.2% of the properties securing our CRE ~~credits, while~~loans and properties in all other states accounted for ~~12.3%,~~13.0% combined.

The terms of our CRE loans are similar to the terms of our multi-family credits. While a small percentage of our CRE loans feature ten-year fixed-rate terms, they primarily feature a fixed rate of interest for the first five or seven years of the loan that is generally based on intermediate-term interest rates plus a spread. During years six through ten or eight through twelve, the loan resets to an annually adjustable rate that is tied to the prime rate of interest, plus a spread. Alternately, the borrower may opt for a fixed rate that is tied to the five-year fixed advance rate of the FHLB-NY plus a spread. The fixed-rate option also requires the payment of an amount equal to one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial five- or seven-year term.

Prepayment penalties also apply to our CRE loans. Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. If a loan extends past the fifth or seventh year and the borrower selects the fixed rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. Our CRE loans tend to refinance within two to three years of origination, as reflected in the expected weighted average life of the CRE portfolio noted above.

Specialty Finance Loans and Leases

At June 30, ~~2020,~~2021, specialty finance loans and leases totaled ~~$3.0~~$3.3 billion or 7.5% of total loans and leases held for ~~investment, up $301.0 million compared to December 31, 2019, representing 7.2% of total held-for-investment loans.~~investment.

We produce our specialty finance loans and leases through a subsidiary that is staffed by a group of industry veterans with expertise in originating and underwriting senior securitized debt and equipment loans and leases. The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide.

The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and lease financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a non-cancelable lease. Asset-based and dealer floor-plan loans are priced at floating rates predominately tied to LIBOR, while our equipment financing credits are priced at fixed rates at a spread over Treasuries.

Since launching our specialty finance business in the third quarter of 2013, no losses have been recorded on any of the loans or leases in this portfolio.

C&I Loans

At June 30, ~~2020,~~2021, C&I loans totaled ~~$380.9~~$553 million ~~compared to $421.0 million at December 31, 2019. Included in the quarter-end balance were taxi medallion-related loans of $33.5 million, representing 0.08%~~or 1.3% of total ~~held-for-investment~~ loans ~~at June 30, 2020.~~and leases held for investment. During the current second quarter, we transferred $94 million of PPP loans designated as held for sale to held for investment.

The C&I loans we produce are primarily made to small and mid-size businesses in the five boroughs of New York City and on Long Island. Such loans are tailored to meet the specific needs of our borrowers, and include term loans, demand loans, revolving lines of credit, and, to a much lesser extent, loans that are partly guaranteed by the Small Business Administration.

A broad range of C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs. In determining the term and structure of C&I loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment. C&I loans are typically secured by business assets and personal guarantees of the borrower, and include financial covenants to monitor the borrower’s financial stability.

The interest rates on our other C&I loans can be fixed or floating, with floating-rate loans being tied to prime or some other market index, plus an applicable spread. Our floating-rate loans may or may not feature a floor rate of interest. The decision to require a floor on other C&I loans depends on the level of competition we face for such loans from other institutions, the direction of market interest rates, and the profitability of our relationship with the borrower.

Acquisition, Development, and Construction Loans

~~The balance of~~ ADC loans ~~declined $74~~at June 30, 2021 totaled $187 million ~~from December 31, 2019 to $126.4 million, representing 0.30%~~and represented 0.43% of total ~~held-for-investment~~ loans ~~at the current second-quarter end.~~and leases held for investment. Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the ~~credit~~business cycle, borrowers are required to provide a guarantee of repayment and completion. ~~We had no recoveries against guarantees for the six months ended June 30, 2020.~~

One-to-Four Family Loans

At June 30, ~~2020,~~2021, one-to-four family loans ~~held for investment decreased to $320.7~~totaled $190 million ~~representing 0.76%~~or 0.44% of total loans and leases held for ~~investment at that date.~~investment.

Other Loans

AtOther loans totaled $12 million at June 30, ~~2020, other loans totaled $6.7 million~~2021 and consisted ~~primarily~~mainly of overdraft loans and loans to non-profit organizations. We currently do not offer home equity loans or home equity lines of credit.

Loans Held for Sale

During the second quarter of 2021, the Company transferred $94 million of PPP loans to the held for investment C&I portfolio. Accordingly, loans held for sale at June 30, 2021 were zero compared to $141 million at March 31, 2021 and $117 million at December 31, 2020.

Lending Authority

The loans we originate for investment are subject to federal and state laws and regulations, and are underwritten in accordance with loan underwriting policies approved by the Management Credit Committee, the Commercial Credit Committee and the Mortgage and Real Estate and Credit Committees of the Board, and the Board of Directors of the Bank.

C&I loans less than or equal to ~~$3.0~~$3 million are approved by the joint authority of lending officers. C&I loans in excess of ~~$3.0~~$3 million and all multi-family, CRE, ADC, and Specialty Finance loans regardless of amount are required to be presented to the Management Credit Committee for approval. Multi-family, CRE, and C&I loans in excess of ~~$5.0~~$5 million and Specialty Finance in excess of ~~$15.0~~$15 million are also required to be presented to the Commercial Credit Committee and the Mortgage and Real Estate Committee of the Board, as applicable so that the Committees can review the loan’s associated risks. The Commercial Credit and

Mortgage and Real Estate Committees have authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks and credit exposures in accordance with the Bank’s strategic objectives and risk appetites.

All mortgage loans in excess of ~~$50.0~~$50 million, specialty finance loans in excess of ~~$15.0~~$15 million and all other C&I loans in excess of ~~$5.0~~$5 million require approval by the Mortgage and Real Estate Committee or the Credit Committee of the Board, as applicable.

The Board of Directors updated certain aspects of the Company's lending authority as detailed below. These changes are effective as of July 21, 2021.

Multi-family, CRE, ADC, and specialty finance loans less than or equal to $10 million and C&I loans less than or equal to $5 million are approved by the joint authority of lending officers. C&I loans in excess of $5 million and all multi-family, CRE, ADC, and specialty finance loans in excess of $10 million are required to be presented to the Management Credit Committee for approval. Multi-family, CRE, ADC, and specialty finance loans in excess of $50 million and C&I loans in excess of $10 million are also required to be presented to the Board Credit Committee of the Board, so that the Committee can review the loan’s associated risks and approve the credit. The Board Credit Committee has authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks and credit exposures in accordance with the Bank’s strategic objectives and risk appetites.

In addition, all loans of ~~$20.0~~$50 million or more originated by the Bank continue to be reported to the Board of Directors.

At June 30, ~~2020,~~2021, the largest mortgage loan in our portfolio was a ~~$329.0~~$329 million multi-family loan ~~originated by the Bank on May 8, 2018 that is~~ collateralized by six properties located in Brooklyn, New York. As of the date of this report, the loan has been current since origination.

Geographical Analysis of the Portfolio of Loans Held for Investment

The following table presents a geographical analysis of the multi-family and CRE loans in our held-for-investment loan portfolio at June 30, ~~2020:~~2021:

	At June 30, 2020
	Multi-Family Loans					Commercial Real Estate Loans					At June 30, 2021
(dollars in thousands)	Amount		Percent of Total			Amount		Percent of Total
											Multi-Family Loans					Commercial Real Estate Loans
(dollars in millions)											Amount		Percent of Total			Amount		Percent of Total
New York City:
Manhattan	$	7,759,126		24.55	%	$	3,328,054		48.01	%	$	7,765		23.86	%	$	2,984		43.80	%
Brooklyn		5,777,760		18.28	%		531,276		7.67	%		6,183		19.00			413		6.06
Bronx		3,916,502		12.40	%		158,092		2.28	%		3,720		11.43			155		2.28
Queens		2,665,410		8.44	%		574,647		8.29	%		2,890		8.88			611		8.97
Staten Island		129,041		0.41	%		51,522		0.74	%		137		0.42			51		0.75
Total New York City	$	20,247,839		64.08	%	$	4,643,591		67.01	%	$	20,695		63.59	%	$	4,214		61.86	%
New Jersey		3,786,532		11.98	%		543,975		7.85	%		4,168		12.81			526		7.72
Long Island		609,144		1.93	%		727,496		10.50	%		539		1.66			1,034		15.18
Total Metro New York	$	24,643,515		77.99	%	$	5,915,062		85.36	%	$	25,402		78.06	%	$	5,774		84.76	%
Other New York State		960,249		3.04	%		160,740		2.32	%		1,035		3.18			152		2.23
All other states		5,993,311		18.97	%		854,081		12.32	%		6,103		18.76			887		13.01
Total	$	31,597,075		100.00	%	$	6,929,883		100.00	%	$	32,540		100.00	%	$	6,813		100.00	%

At June 30, ~~2020,~~2021, the largest concentration of ADC loans held for investment was located in Metro New York, ~~City,~~ with a total of ~~$73.2~~$167 million at that date. The majority of our other loans held for investment were secured by properties and/or businesses located in Metro New York.

Outstanding Loan Commitments

At June 30, ~~2020,~~2021, we had outstanding loan commitments of ~~$2.4~~$2.7 billion, as compared to ~~$2.0~~$2.5 billion ~~from the level~~ at December 31, ~~2019.~~2020.

Multi-family, CRE, ADC and ~~ADC~~1-4 family loans together represented ~~$515.3~~$459 million of held-for-investment loan commitments at the end of the quarter, while other loans represented ~~$1.9~~$2.2 billion. Included in the latter amount were commitments to originate specialty finance loans and leases of ~~$1.4~~$1.6 billion and commitments to originate other C&I loans of ~~$486.9~~$568 million.

In addition to loan commitments, we had commitments to issue financial stand-by, performance stand-by, and commercial letters of credit totaling ~~$476.2~~$281 million at June 30, ~~2020,~~2021, a ~~$33.8~~$95 million decrease from the volume at December 31, ~~2019.~~2020. The fees we

collect in connection with the issuance of letters of credit are included in Fee Income in the Consolidated Statements of Income and Comprehensive Income.

Asset Quality

Non-Performing Loans and Repossessed Assets

NPAs at June 30, 2021 totaled $40 million, down 13% compared to $46 million at December 31, 2020, ~~were $63.2 million, up 7%~~representing 0.07% of total assets unchanged as compared to the level at March 31, 2020 or 0.12% of total assets compared to 0.11% of total assets at the end of the first quarter of 2020. The increase was entirely in the level of NPLs, while repossessed assets were unchanged.previous quarter.

~~Total~~ NPLs at June 30, ~~2020 were $53.7~~2021 declined 16% to $32 million ~~up $4 million or 9%~~ compared to ~~March~~$38 million at December 31, ~~2020. This translates into 0.13%~~2020, representing 0.07% of total loans compared to ~~0.12% at March 31, 2020. Included in~~0.08% for the ~~second quarter total was $26.0 million of non-accrual taxi medallion-related loans compared to $22.9 million at March 31, 2020.~~previous quarter.

Total repossessed assets at the end of the second quarter ~~of 2020~~ were ~~$9.5~~$8 million, unchanged ~~compared to~~from the amount at the end of the first quarter of 2020. At both June 30, 2020 and March 31, 2020, repossessed assets included $7.6 million of repossessed taxi medallions. At June 30, 2020, the Company’s remaining taxi medallion-related loans totaled $30.2 million, down $3.3 million or 9.9% compared to March 31, 2020.

Net charge-offs for the second quarter of 2020 totaled $3.8 million or 0.01% of average loans, down $6.4 million or 63% compared to $10.2 million of net charge-offs or 0.02% of average loans in the first quarter of 2020. Included in the June 30, 2020 and March 31, 2020 net charge-off amounts were $3.0 million and $6.7 million, respectively, of taxi medallion-related charge-offs.previous quarter.

For the six months ended June 30, ~~2020,~~2021, the Company recorded net recoveries of $7 million compared to net charge-offs ~~totaled $14.0~~of $14 million ~~or 0.03% of average loans compared to $9.3 million or 0.02% of average loans~~ for the six months ended June 30, ~~2019. Included~~2020. The decrease represents the decline in ~~the six months ended June 30, 2020~~charge-offs of other C&I and ~~2019, net charge-off amounts were $9.8 million and $4.0 million, respectively, of~~ taxi ~~medallion-related charge-offs.~~related loans.

The following table presents our non-performing loans by loan type and the changes in the respective balances from December 31, ~~2019~~2020 to June 30, ~~2020:~~2021:

					Change from December 31, 2019 to June 30, 2020
(dollars in thousands)	June 30, 2020		December 31, 2019		Amount			Percent
															Change from December 31, 2020 to June 30, 2021
(dollars in millions)											June 30, 2021		December 31, 2020		Amount			Percent
Non-Performing Loans:
Non-accrual mortgage loans:
Multi-family	$	6,316	$	5,407	$	909			17	%	$	9	$	4	$	5			125	%
Commercial real estate		16,183		14,830		1,353			9	%		12		12		—			0	%
One-to-four family		1,716		1,730		(14	)		-1	%		2		2		—			0	%
Acquisition, development, and construction		—		—		—			—			—		—		—			—
Total non-accrual mortgage loans		24,215		21,967		2,248			10	%		23		18		5			28	%
Non-accrual other loans ⁽¹⁾		29,456		39,276		(9,820	)		-25	%		9		20		(11	)		-55	%
Total non-performing loans	$	53,671	$	61,243	$	(7,572	)		-12	%	$	32	$	38	$	(6	)		-16	%

(1) Includes $9 million and $19 million of non-accrual taxi medallion-related loans at June 30, 2021 and December 31, 2020, respectively.

~~(1)~~

~~Includes $26.0 million and $30.4 million of non-accrual taxi medallion-related loans at June 30, 2020 and December 31, 2019, respectively.~~

The following table sets forth the changes in non-performing loans over the six months ended June 30, ~~2020:~~2021:

(in thousands)
Balance at December 31, 2019	$	61,243

(dollars in millions)
Balance at December 31, 2020				$	38
New non-accrual		10,644			11
Charge-offs		(14,032	)		(5	)
Transferred to repossessed assets		(166	)		-
Loan payoffs, including dispositions and principal pay-downs		(3,579	)		(12	)
Restored to performing status		(439	)		-
Balance at June 30, 2020	$	53,671
Balance at June 30, 2021				$	32

We monitor non-accrual loans both within and beyond our primary lending area, which is defined as including: (a) the counties that comprise our CRA Assessment area, and (b) the entirety of the following states: Arizona; Florida; New York; New Jersey; Ohio; and Pennsylvania, in the same manner. Monitoring loans generally involves inspecting and re-appraising the collateral properties; holding discussions with the principals and managing agents of the borrowing entities and/or retained legal counsel, as applicable; requesting financial, operating, and rent roll information; confirming that hazard insurance is in place or force-placing such insurance; monitoring tax payment status and advancing funds as needed; and appointing a receiver, whenever possible, to collect rents, manage the operations, provide information, and maintain the collateral properties.

It is our policy to order updated appraisals for all non-performing loans, irrespective of loan type, that are collateralized by multi-family buildings, CRE properties, or land, in the event that such a loan is 90 days or more past due, and if the most recent appraisal on file for the property is more than one year old. Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is generally not our policy to obtain updated appraisals for performing loans. However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan. We do not analyze LTVs on a portfolio-wide basis.

Non-performing loans are reviewed regularly by management and discussed on a monthly basis with the Management Credit Committee, the ~~Commercial and the Mortgage and Real Estate~~Board Credit ~~Committees of the Board,~~Committee, and the Boards of Directors of the Company and the Bank, as applicable. Collateral-dependent non-performing loans are written down to their current appraised values, less certain transaction costs. Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to institute such action with regard to such borrowers.

Properties and assets that are acquired through foreclosure are classified as either OREO or repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property/asset. Subsequent declines in the fair value of OREO or repossessed assets are charged to earnings and are included in non-interest expense. It is our policy to require an appraisal and an environmental assessment (in accordance with our Environmental Risk Policy) of properties classified as OREO before foreclosure, and to re-appraise the properties/assets on an as-needed basis, and not less than annually, until they are sold. We dispose of such properties/assets as quickly and prudently as possible, given current market conditions and the property’s or asset’s condition.

To mitigate the potential for credit losses, we underwrite our loans in accordance with credit standards that we consider to be prudent. In the case of multi-family and CRE loans, we look first at the consistency of the cash flows being generated by the property to determine its economic value using the “income approach,” and then at the market value of the property that collateralizes the loan. The amount of the loan is then based on the lower of the two values, with the economic value more typically used.

The condition of the collateral property is another critical factor. Multi-family buildings and CRE properties are inspected from rooftop to basement as a prerequisite to ~~approval,~~closing, with a member of the ~~Mortgage or~~Board Credit Committee participating in inspections on multi-family, CRE, and ADC loans to be originated in excess of ~~$7.5 million, and a member of the Mortgage or Credit Committee participating in inspections on CRE loans to be originated in excess of $4.0~~$50 million. We continue to conduct inspections as per the aforementioned policy, however, due to the COVID-19 pandemic, currently full access to some properties and buildings may be limited. Furthermore, independent appraisers, whose appraisals are carefully reviewed by our experienced in-house appraisal officers and staff, perform appraisals on collateral properties. In many cases, a second independent appraisal review is performed.

In addition to underwriting multi-family loans on the basis of the buildings’ income and condition, we consider the borrowers’ credit history, profitability, and building management expertise. Borrowers are required to present evidence of their ability to repay the loan from the buildings’ current rent rolls, their financial statements, and related documents.

In addition, we work with a select group of mortgage brokers who are familiar with our credit standards and whose track record with our lending officers is typically greater than ten years. Furthermore, in New York City, where the majority of the buildings securing our multi-family loans are located, the rents that tenants may be charged on certain apartments are typically restricted under certain new rent regulation laws. As a result, the rents that tenants pay for such apartments are generally lower than current market rents. Buildings with a preponderance of such rent-regulated apartments are less likely to experience vacancies in times of economic adversity.

Reflecting the strength of the underlying collateral for these loans and the collateral structure, a relatively small percentage of our non-performing multi-family loans have resulted in losses over time. While our multi-family lending niche has not been immune to downturns in the credit cycle, the limited number of losses we have recorded, even in adverse credit cycles, suggests that the multi-family loans we produce involve less credit risk than certain other types of loans. In general, buildings that are subject to rent regulation have tended to be stable, with occupancy levels remaining more or less constant over time. Because the rents are typically below market and the buildings securing our loans are generally maintained in good condition, they have been more likely to retain their tenants in adverse economic times. In addition, we exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans.

To further manage our credit risk, our lending policies limit the amount of credit granted to any one borrower, and typically require minimum DSCRs of ~~120%~~125% for multi-family loans and 130% for CRE loans. Although we typically lend up to 75% of the appraised value on multi-family buildings and up to 65% on commercial properties, the average LTVs of such credits at origination were below those amounts at June 30, ~~2020.~~2021. Exceptions to these LTV limitations are minimal and are reviewed on a case-by-case basis.

The repayment of loans secured by commercial real estate is often dependent on the successful operation and management of the underlying properties. To minimize our credit risk, we originate CRE loans in adherence with conservative underwriting standards, and require that such loans qualify on the basis of the property’s current income stream and DSCR. The approval of a loan also depends on the borrower’s credit history, profitability, and expertise in property management, and generally requires a minimum DSCR of 130% and a maximum LTV of 65%. In addition, the origination of CRE loans typically requires a security interest in the fixtures, equipment, and other personal property of the borrower and/or an assignment of the rents and/or leases. In addition, our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis.

Multi-family and CRE loans are generally originated at conservative LTVs and DSCRs, as previously stated. Low LTVs provide a greater likelihood of full recovery and reduce the possibility of incurring a severe loss on a credit; in many cases, they reduce the likelihood of the borrower “walking away” from the property. Although borrowers may default on loan payments, they have a greater incentive to protect their equity in the collateral property and to return their loans to performing status. Furthermore, in the case of multi-family loans, the cash flows generated by the properties are generally below-market and have significant value.

With regard to ADC loans, we typically lend up to 75% of the estimated as-completed market value of multi-family and residential tract projects; however, in the case of home construction loans to individuals, the limit is 80%. With respect to commercial construction loans, we typically lend up to 65% of the estimated as-completed market value of the property. Credit risk is also managed through the loan disbursement process. Loan proceeds are disbursed periodically in increments as construction progresses, and as warranted by inspection reports provided to us by our own lending officers and/or consulting engineers.

To minimize the risk involved in specialty finance lending and leasing, each of our credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a non-cancellable lease. To further minimize the risk involved in specialty finance lending and leasing, we re-underwrite each transaction. In addition, we retain outside counsel to conduct a further review of the underlying documentation.

Other C&I loans are typically underwritten on the basis of the cash flows produced by the borrower’s business, and are generally collateralized by various business assets, including, but not limited to, inventory, equipment, and accounts receivable. As a result, the capacity of the borrower to repay is substantially dependent on the degree to which the business is successful. Furthermore, the collateral underlying the loan may depreciate over time, may not be conducive to appraisal, and may fluctuate in value, based upon the operating results of the business. Accordingly, personal guarantees are also a normal requirement for other C&I loans.

The procedures we follow with respect to delinquent loans are generally consistent across all categories, with late charges assessed, and notices mailed to the borrower, at specified dates. We attempt to reach the borrower by telephone to ascertain the reasons for delinquency and the prospects for repayment. When contact is made with a borrower at any time prior to foreclosure or recovery against collateral property, we attempt to obtain full payment, and will consider a repayment schedule to avoid taking such action. Delinquencies are addressed by our Loan Workout Unit and every effort is made to collect rather than initiate foreclosure proceedings.

The following table presents our loans 30 to 89 days past due by loan type and the changes in the respective balances from December 31, ~~2019~~2020 to June 30, ~~2020:~~2021:

					Change from December 31, 2019 to June 30, 2020
(dollars in thousands)	June 30, 2020		December 31, 2019		Amount			Percent
															Change from December 31, 2020 to June 30, 2021
(dollars in millions)											June 30, 2021		December 31, 2020		Amount			Percent
Loans 30-89 Days Past Due:
Multi-family	$	383	$	1,131	$	(748	)		-66	%	$	9	$	4	$	5			125	%
Commercial real estate		326		2,545		(2,219	)		-87	%		15		10		5			50	%
One-to-four family		1,361		—		1,361		NM				—		2		(2	)		-100	%
Acquisition, development, and construction		—		—		—			—			—		—		—			—
Other loans ⁽¹⁾		65		44		21			48	%		11		—		11		NM
Total loans 30-89 days past due	$	2,135	$	3,720	$	(1,585	)		-43	%	$	35	$	16	$	19			119	%

(1) Does not include any past due taxi medallion-related loans at June 30, 2021 and December 31, 2020.

~~Does not include any past due taxi medallion-related loans at June 30, 2020 and December 31, 2019.~~

Fair values for all multi-family buildings, CRE properties, and land are determined based on the appraised value. If an appraisal is more than one year old and the loan is classified as either non-performing or as an accruing TDR, then an updated appraisal is required to determine fair value. Estimated disposition costs are deducted from the fair value of the property to determine estimated net realizable value. In the instance of an outdated appraisal on an impaired loan, we adjust the original appraisal by using a third-party index value to determine the extent of impairment until an updated appraisal is received.

While we strive to originate loans that will perform fully, adverse economic and market conditions, among other factors, can adversely impact a borrower’s ability to repay.

Based upon all relevant and available information as of the end of the current ~~third~~second quarter, management believes that the allowance for losses on loans was appropriate at that date.

At June 30, ~~2020, our~~2021, the Company's three largest ~~non-performing~~NPLs were three CRE loans ~~were one CRE loan~~ with ~~a balance~~balances of ~~$9.8~~$8 million, ~~one C&I loan with a balance of $2.6~~$7 million and ~~a multi-family loan with a balance of $2.2~~$3 million.

Troubled Debt Restructurings

In an effort to proactively manage delinquent loans, we have selectively extended to certain borrowers such concessions as rate reductions and extensions of maturity dates, as well as forbearance agreements, when such borrowers have exhibited financial difficulty. In accordance with GAAP, we are required to account for such loan modifications or restructurings as TDRs.

The eligibility of a borrower for work-out concessions of any nature depends upon the facts and circumstances of each transaction, which may change from period to period, and involve management’s judgment regarding the likelihood that the concession will result in the maximum recovery for the Company.

Loans modified as TDRs are placed on non-accrual status until we determine that future collection of principal and interest is reasonably assured. This generally requires that the borrower demonstrate performance according to the restructured terms for at least six consecutive months. At June 30, ~~2020,~~2021, non-accrual TDRs included taxi medallion-related loans with a combined balance of ~~$22.7~~$9 million.

At June 30, ~~2020,~~2021, loans on which concessions were made with respect to rate reductions and/or extensions of maturity dates totaled ~~$26.4 million; loans in connection with which forbearance agreements were reached totaled $18.5 million at that date.~~$31 million.

Based on the number of loans performing in accordance with their revised terms, our success rates for restructured ~~multi-family and~~ CRE loans, was 100%. The success rates for restructured one-to-four family and other loans were ~~67%~~0% and ~~73%~~8%, respectively, at June 30, ~~2020.~~2021.

Analysis of Troubled Debt Restructurings

The following table sets forth the changes in our TDRs over the six months ended June 30, ~~2020:~~2021:

(in thousands)	Accruing			Non-Accrual			Total
Balance at December 31, 2019	$	1,254		$	39,245		$	40,499

(dollars in millions)										Accruing		Non-Accrual			Total
Balance at December 31, 2020										$	15	$	19		$	34
New TDRs		15,119			4,044			19,163			-		8			8
Charge-offs					(11,623	)		(11,623	)		-		(4	)		(4	)
Loan payoffs, including dispositions and principal pay-downs		(389	)		(2,702	)		(3,091	)		-		(7	)		(7	)
Balance at June 30, 2020	$	15,984		$	28,964		$	44,948
Balance at June 30, 2021										$	15	$	16		$	31

On a limited basis, we may provide additional credit to a borrower after a loan has been placed on non-accrual status or classified as a TDR if, in management’s judgment, the value of the property after the additional loan funding is greater than the initial value of the property plus the additional loan funding amount. During the six months ended June 30, ~~2020,~~2021, no such additions were made. Furthermore, the terms of our restructured loans typically would not restrict us from cancelling outstanding commitments for other credit facilities to a borrower in the event of non-payment of a restructured loan.

Except for the non-accrual loans and TDRs disclosed in this filing, we did not have any potential problem loans at the end of the current ~~first~~ quarter that would have caused management to have serious doubts as to the ability of a borrower to comply with present loan repayment terms and that would have resulted in such disclosure if that were the case.

5554

Loan Deferrals

Under U.S. GAAP, banks are required to assess modifications to a loan’s terms for potential classification as a TDR. A loan to a borrower experiencing financial difficulty is classified as a TDR when a lender grants a concession that it would otherwise not consider, such as a payment deferral or interest concession. In order to encourage banks to work with impacted borrowers, the CARES Act and bank regulators have provided relief from TDR accounting. The main benefits of TDR relief include a capital benefit in the form of reduced risk-weighted assets, as TDRs are more heavily risk-weighted for capital purposes; aging of the loans is frozen, i.e., they will continue to be reported in the same delinquency bucket they were in at the time of modification; and the loans are generally not reported as non-accrual during the modification period.

Under the CARES Act, the Company made the election to deem that loan modifications do not result in TDRs if they are (1) related to the novel coronavirus disease (“COVID-19”); (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the ~~National Emergency~~COVID-19 national emergency declaration or (B) December 31, 2020. In December 2020, Congress amended the CARES Act through the Consolidated Appropriation Act of 2021, which provided additional COVID-19 relief to American families and businesses, including extending TDR relief under the CARES Act until the earlier of December 31, 2021 or 60 days following the termination of the national emergency.

~~The~~During the second quarter of 2020, the Company ~~has~~ implemented various loan modification programs with some of its borrowers, ~~mainly~~in accordance with the CARES Act and interagency regulatory guidance. These modifications were primarily full payment deferrals for ~~a six-month period. The tables below details the number of modifications and the modifications as a percentage of total loans within that loan category as of June 30, 2020.~~

Total
Deferred

Total
Portfolio

Deferred as a%
of Total
Portfolio

(in millions)

Multi-family

$
3,687.0

$
31,501.5

11.7
%

CRE

2,254.9

6,934.0

32.5
%

Total

$
5,941.9

$
38,435.5

15.5
%

Amount in Deferral

Outstanding Balance

Deferred as a%
of Outstanding Balance

Weighted-Average LTV

(in millions)

Multi-family

$
3,687.0

$
31,501.5

11.7
%

58.64
%
CRE:

Office

$
1,171.8

$
3,509.2

33.4
%

51.6
%
Retail

481.5

1,726.8

27.9
%

57.1
%
Mixed use

334.6

706.8

47.3
%

48.7
%
Condo/ Co-op

114.4

257.0

44.5
%

46.5
%
Industrial

62.7

279.6

22.4
%

50.9
%
Other

89.9

454.6

19.8
%

37.8
%
Sub-total CRE

$
2,254.9

$
6,934.0

32.5
%

51.9
%
Total multi-family and CRE

$
5,941.9

$
38,435.5

15.5
%

56.1
%

~~At June 30, 2020, multi-family and CRE full payment (principal and interest) deferrals totaled $5.9 billion, or approximately 15.5% of their respective portfolios. The deferral~~an initial six month period, ~~is typically for a period of up to six months~~ with the ability to extend again at the end of the deferral period, at the Bank’s discretion. ~~Additionally, the Bank~~Most of these deferrals were entered into ~~$1.3 billion~~during April and May, and were therefore, they were eligible to come off of ~~principal-only~~their deferral period beginning in the fourth quarter of 2020, and the remaining were eligible to come off their deferral during the first quarter of 2021. Accordingly, at June 30, 2021, 100% of the Company's full-payment deferrals ~~with borrowers, under essentially the same terms as~~had returned to payment status.

In addition, to the full-payment ~~deferral program, except that these~~deferrals, the Company entered into certain modifications whereby the borrowers are paying ~~the~~ interest ~~due each month on their loans, while deferring the principal. Including these principal-only deferrals, total multi-family~~ and ~~CRE deferrals were $7.2 billion at June 30, 2020 or 18.7% of the respective portfolios.~~escrow only. At June 30, ~~2020, total payment~~2021, these principal deferrals totaled $1.0 billion, down 60% or $1.5 billion compared to $2.5 billion for the ~~entire loan portfolio were $7.4 billion or 17.5%~~previous quarter.

The following tables reflect, as of ~~total loans.~~June 30, 2021, the aggregate amount of principal deferrals by various category.


Principal Deferrals as of June 30, 2021

	Amount in Deferral		Outstanding Balance		Deferred as a % of Outstanding Balance			Weighted- Average LTV
(dollars in millions)
Multi-family	$	497	$	32,484		1.5	%		54.2	%
CRE:
Office	$	239	$	3,210		7.4	%		66.2	%
Retail		155		1,779		8.7	%		70.3	%
Mixed use		69		565		12.2	%		65.8	%
Condo/ Co-op		36		256		14.1	%		41.0	%
Other		1		1,003		0.1	%		35.7	%
Sub-total CRE	$	500	$	6,813		7.3	%		65.6	%

Total Multi-Family and CRE		997		39,297		2.5	%		59.9	%

Other		8

Total	$	1,005

Additionally, the allowance for credit losses on accrued interest receivable on ~~the~~loans, including loans in the deferral program, was ~~$672,000,~~$929,449, as of June 30, ~~2020.~~2021.

5655

Asset Quality Analysis

The following table presents information regarding our consolidated allowance for ~~loan~~credit losses on loans and ~~lease losses,~~leases, our non-performing assets, and our 30 to 89 days past due loans at June 30, ~~2020~~2021 and December 31, ~~2019.~~2020.

(dollars in thousands)	At or For the Six Months Ended June 30, 2020			At or For the Year Ended December 31, 2019
Allowance for Loan and Lease Losses:

(dollars in millions)							At or For the Six Months Ended June 30, 2021				At or For the Year Ended December 31, 2020
Allowance for Credit Losses on Loan and Leases:
Balance at beginning of period	$	147,638		$	159,820		$	194			$	148
CECL day 1 transition adjustment		1,911			—			—				2
Provision for loan losses		38,718			7,105
Adjusted allowance for credit losses at January 1								194				150
Provision for credit losses								1				63
Charge-offs:
Multi-family		—			(659	)		(2	)			—
Commercial real estate		—			—			—				(2	)
One-to-four family residential		—			(954	)		—				—
Acquisition, development, and construction		—			—			—				—
Other loans		14,323			(18,694	)		(3	)			(20	)
Total charge-offs		14,323			(20,307	)		(5	)			(22	)
Recoveries:
Multi-family		—			—			—				1
Commercial real estate		—			—			2				—
One-to-four family residential		—			—			—				—
Acquisition, development, and construction		60			61			—				—
Other loans		283			959			10				2
Total recoveries		343			1,020			12				3
Net charge-offs		13,980			(19,287	)
Net recoveries (charge-offs)								7				(19	)
Balance at end of period	$	174,287		$	147,638		$	202			$	194
Non-Performing Assets:
Non-accrual mortgage loans:
Multi-family	$	6,316		$	5,407		$	9			$	4
Commercial real estate		16,183			14,830			12				12
One-to-four family residential		1,716			1,730			2				2
Acquisition, development, and construction		—			—			—				—
Total non-accrual mortgage loans		24,215			21,967			23				18
Other non-accrual loans		29,456			39,276			9				20
Total non-performing loans	$	53,671		$	61,243		$	32			$	38
Repossessed assets (1)		9,526			12,268			8				8
Total non-performing assets	$	63,197		$	73,511		$	40			$	46
Asset Quality Measures:
Non-performing loans to total loans		0.13	%		0.15	%		0.07		%		0.09		%
Non-performing assets to total assets		0.12			0.14			0.07				0.08
Allowance for loan and lease losses to non-performing loans		324.73			241.07
Allowance for loan and lease losses to total loans		0.41			0.35
Allowance for credit losses to non-performing loans								641.41				513.55
Allowance for credit losses to total loans								0.46				0.45
Net charge-offs during the period to average loans outstanding during the period		0.03			0.05			(0.02	)			0.04
Loans 30-89 Days Past Due:
Multi-family	$	383		$	1,131		$	9			$	4
Commercial real estate		326			2,545			15				10
One-to-four family residential		1,361			—			—				2
Acquisition, development, and construction		-			—			—				—
Other loans		65			44			11				—
Total loans 30-89 days past due	$	2,135		$	3,720		$	35			$	16

(1) Includes $5 million and $7 million of repossessed taxi medallions at June 30, 2021 and December 31, 2020, respectively.

~~Includes $7.6 million and $10.3 million of repossessed taxi medallions at June 30, 2020 and December 31, 2019, respectively.~~

Geographical Analysis of Non-Performing Loans

The following table presents a geographical analysis of our non-performing loans at June 30, ~~2020:~~2021:

(in thousands)

New York

$
46,728

New Jersey

5,923

All other states

1,020

Total non-performing loans

$
53,671


(dollars in millions)
New York	$	29
New Jersey		2
All other states		1
Total non-performing loans	$	32

Securities

At June 30, ~~2020,~~2021, total securities ~~were down $684.2~~decreased $101 million or ~~23%~~7% annualized on a linked-quarter basis to $6.1 billion, compared to ~~$5.9~~$6.2 billion at ~~December~~March 31, ~~2019 as our securities purchases have been limited due to~~2021. At the ~~low interest rate environment. At June 30, 2020,~~end of the current second quarter, total securities represented ~~9.6%~~10.6% of total assets compared to ~~11.0%~~10.7% at ~~December 31, 2019. At June 30, 2020, 32%~~the first quarter of ~~the securities portfolio was tied to floating rates.~~2021.

Federal Home Loan Bank Stock

As a member of the FHLB-NY, the Bank is required to acquire and hold shares of its capital stock, and to the extent FHLB borrowings are utilized, may further invest in FHLB stock. At June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Bank held FHLB-NY stock in the amount of ~~$668.7~~$686 million and ~~$647.6~~$714 million, respectively. FHLB-NY stock continued to be valued at par, with no impairment required at that date.

Dividends from the FHLB-NY to the Bank totaled ~~$9.3~~$8 million and ~~$4.0~~$9 million, respectively, in the three months ended June 30, ~~2020~~2021 and ~~2019. For the six months ended June 30, 2020 and 2019, dividends from the FHLB-NY totaled $19.0 million and $20.8 million respectively.~~2020.

Bank-Owned Life Insurance

BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in Non-Interest Income in the Consolidated Statements of Income and Comprehensive Income. Reflecting an increase in the cash surrender value of the underlying policies, our investment in BOLI increased ~~$11.1~~$7 million to $1.2 billion at June 30, ~~2020 compared to $1.1 billion at~~2021 from December 31, ~~2019.~~2020.

Goodwill

We record goodwill in our Consolidated Statements of Condition in connection with certain of our business combinations. Goodwill, which is tested at least annually for impairment, refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. Goodwill totaled $2.4 billion at both June 30, ~~2020~~2021 and December 31, ~~2019.~~2020. For more information about the Company’s goodwill, see the discussion of “Critical Accounting Policies” earlier in this report.

Sources of Funds

The Parent Company (i.e., the Company on an unconsolidated basis) has three primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Company by the Bank; capital raised through the issuance of stock; and funding raised through the issuance of debt instruments.

On a consolidated basis, our funding primarily stems from a combination of the following sources: deposits; borrowed funds, primarily in the form of wholesale borrowings; the cash flows generated through the repayment and sale of loans; and the cash flows generated through the repayment and sale of securities.

Loan repayments and sales totaled ~~$5.6~~$4.4 billion in the six months ended June 30, ~~2020, up $1.3~~2021, down $1.2 billion from the ~~$4.3~~$5.6 billion recorded in the year-earlier six months. Cash flows from the repayment and sales of securities totaled $931 million and $1.4 billion, ~~and $589.0 million,~~ respectively, in the corresponding periods, while purchases of securities totaled ~~$734.7~~$1.3 billion and $735 million, ~~and $655.4 million,~~ respectively.

Deposits

Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms. From time to time, we have chosen not to compete actively for deposits, depending on our access to deposits through acquisitions, the availability of lower-cost funding sources, the impact of competition on pricing, and the need to fund our loan demand.

At June 30, ~~2020, our~~2021, total deposits ~~totaled $31.7~~were $34.2 billion, up ~~$72.4 million or 0.5%% annualized~~$1.7 billion compared to ~~the level at~~ December 31, ~~2019.~~2020. At the end of the current second quarter, total deposits represented ~~58.5%~~59.5% of total assets, while CDs represented ~~38.0%~~26.2% of ~~our~~ total deposits. The majority, or $1.5 billion of this growth occurred in the non-interest-bearing checking category, as the Company is currently working with its technology partner to bring in additional low cost deposits. These deposits are short-term in nature and related to individual spending patterns. These deposits peaked during the second quarter of 2021 and are expected to run off over the next year.

Included in the June 30, ~~2020~~2021 balance of deposits were business institutional deposits of ~~$1.0~~$1.5 billion and municipal deposits of ~~$736.0 million,~~$1.0 billion, as compared to ~~$1.1~~$1.3 billion and ~~$990.2 million,~~$1.0 billion, respectively, at December 31, ~~2019.~~2020. Brokered deposits ~~rose $89.2 million during the second quarter~~remained stable at $5.5 billion, including brokered interest bearing checking of ~~the year to $5.3~~$1.2 billion ~~reflecting a~~at June 30, 2021 and $1.3 billion ~~increase in~~ at December 31, 2020,

brokered money market accounts ~~to $2.6~~of $3.0 billion ~~and a $791.6 million decrease in brokered CDs to $1.6 billion. In addition,~~ at June 30, ~~2020, we had $1.1 billion of brokered interest bearing checking accounts, a decrease of $447.2 million from~~2021 and December 31, ~~2019.~~2020, and brokered CDs of $1.3 billion at June 30, 2021 and $1.0 billion at December 31, 2020. The extent to which we accept brokered deposits depends on various factors, including the availability and pricing of such wholesale funding sources, and the availability and pricing of other sources of funds.

Borrowed Funds

Borrowed funds consist primarily of wholesale borrowings (i.e., FHLB-NY advances, repurchase agreements, and federal funds purchased) and, to a far lesser extent, junior subordinated ~~debentures.~~debentures and subordinated notes. As of June 30, ~~2020, the balance of~~2021, borrowed funds ~~increased $450.5~~declined $625 million ~~from year-end 2019~~or 8% annualized to ~~$15.0~~$15.5 billion ~~representing 27.7%~~compared to December 31, 2020, and represented 26.9% of total assets at that date. The ~~majority of the increase~~decrease was ~~related~~mainly due to a ~~greater level~~decline in wholesale borrowings, consisting primarily of ~~wholesale borrowings. Wholesale borrowings rose $450.0 million from the year-end 2019 amount to $14.4 billion.~~ FHLB-NY advances, ~~increased $450 million since December 31, 2019,~~which declined to ~~$ 13.6~~$14.8 billion ~~while the balance of~~compared to $15.4 billion at year-end 2020. Also included in wholesale borrowings are repurchase agreements ~~was $800.0~~of $800 million, ~~at June 30, 2020,~~ unchanged from the balance at December 31, ~~2019.~~2020.

Subordinated Notes

On November 6, 2018, the Company issued $300 million aggregate principal amount of its 5.90% Fixed-to-Floating Rate Subordinated Notes due 2028. The Company intends to use the net proceeds from the offering for general corporate purposes, which may include opportunistic repurchases of shares of its common stock pursuant to its previously announced share repurchase program. The Notes were offered to the public at 100% of their face amount. At June 30, ~~2020,~~2021, the balance of subordinated notes was ~~$295.3~~$296 million, which excludes certain costs related to their issuance.

Junior Subordinated Debentures

Junior subordinated debentures totaled ~~$360.0~~$360 million at June 30, ~~2020,~~2021, comparable to the balance at December 31, ~~2019.~~2020.

Risk Definitions

The following section outlines the definitions of interest rate risk, market risk, and liquidity risk, and how the Company manages market and interest rate risk:

Interest Rate Risk – Interest rate risk is the risk to earnings or capital arising from movements in interest rates. Interest rate risk arises from differences between the timing of rate changes and the timing of cash flows (re-pricing risk); from changing rate relationships among different yield curves affecting Company activities (basis risk); from changing rate relationships across the spectrum of maturities (yield curve risk); and from interest-related options embedded in a bank’s products (options risk). The evaluation of interest rate risk must consider the impact of complex, illiquid hedging strategies or products, and also the potential impact on fee income (e.g. prepayment income) which is sensitive to changes in interest rates. In those situations where trading is separately managed, this refers to structural positions and not trading portfolios.

Market Risk – Market risk is the risk to earnings or capital arising from changes in the value of portfolios of financial instruments. This risk arises from market-making, dealing, and position-taking activities in interest rate, foreign exchange, equity, and commodities markets. Many banks use the term “price risk” interchangeably with market risk; this is because market risk focuses on the changes in market factors (e.g., interest rates, market liquidity, and volatilities) that affect the value of traded instruments. The primary accounts affected by market risk are those which are revalued for financial presentation (e.g., trading accounts for securities, derivatives, and foreign exchange products).

5958

Liquidity Risk – Liquidity risk is the risk to earnings or capital arising from a bank’s inability to meet its obligations when they become due, without incurring unacceptable losses. Liquidity risk includes the inability to manage unplanned decreases or changes in funding sources. Liquidity risk also arises from a bank’s failure to recognize or address changes in market conditions that affect the ability to liquidate assets quickly and with minimal loss in value.

Management of Market and Interest Rate Risk

We manage our assets and liabilities to reduce our exposure to changes in market interest rates. The asset and liability management process has three primary objectives: to evaluate the interest rate risk inherent in certain balance sheet accounts; to determine the appropriate level of risk, given our business strategy, risk appetite, operating environment, capital and liquidity requirements, and performance objectives; and to manage that risk in a manner consistent with guidelines approved by the Boards of Directors of the Company and the Bank.

Market and Interest Rate Risk

As a financial institution, we are focused on reducing our exposure to interest rate volatility. Changes in interest rates pose one of the greatest ~~challenge~~challenges to our financial performance, as such changes can have a significant impact on the level of income and expense recorded on a large portion of our interest-earning assets and interest-bearing liabilities, and on the market value of all interest-earning assets, other than those possessing a short term to maturity. To reduce our exposure to changing rates, the Boards of Directors and management monitor interest rate sensitivity on a regular or as needed basis so that adjustments to the asset and liability mix can be made when deemed appropriate.

The actual duration of held-for-investment mortgage loans and mortgage-related securities can be significantly impacted by changes in prepayment levels and market interest rates. The level of prepayments may be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages. However, the largest determinants of prepayments are interest rates and the availability of refinancing opportunities.

We ~~managed~~manage our interest rate risk by taking the following actions: ~~(1) We continued~~continue to emphasize the origination and retention of intermediate-term assets, primarily in the form of multi-family and CRE loans; ~~(2) We continued the origination of~~continue to originate certain floating rate C&I ~~loans that feature floating interest rates; (3) We replaced~~loans; depending on funding needs, replace maturing wholesale borrowings with longer term ~~borrowings, including some with callable features;~~borrowings; and ~~(4) We entered into an~~as needed, execute interest rate ~~swap with a notional amount of $2.0 billion to hedge certain real estate loans.~~swaps.

LIBOR Transition ~~Process~~and Phase-Out

On July 27, 2017, the U.K. Financial Conduct Authority (FCA), which regulates LIBOR, announced that it will no longer ~~persuade or compel~~request banks to submit rates for the calculation of LIBOR after 2021. On November 30, 2020 the ICE Benchmark Administration (“IBA”) announced they will extend the publication of most US Dollar LIBOR (“USD LIBOR”) through June 30, 2023. The FRB established the Alternative Reference Rate Committee (“ARRC”), comprised of a group of private market participants and other members, representing banks and financial sector regulators, to identify a set of alternative reference rates for potential use as benchmarks. The ~~ARRC~~FRB-NY has ~~recommended~~established the Secured ~~Overnight Financing~~Oversight Finance Rate or ~~“SOFR”~~"SOFR" as its recommended alternative to LIBOR, and it is anticipated that LIBOR will be phased out by the ~~preferred~~end of 2021. In addition to SOFR, the Company is evaluating alternatives other than SOFR as a potential alternative ~~rate~~ to ~~U.S. dollar~~ LIBOR.

The Bank has established a sub-committee of its ALCO to address issues related to the phase-out and ~~ultimate~~ transition away from ~~LIBOR to an alternate rate.~~LIBOR. This sub-committee is led by our Chief ~~Accounting~~Financial Officer and consists of personnel from various departments throughout the Bank including lending, loan administration, credit risk management, finance/treasury, including interest rate risk and liquidity management, information technology, and operations.

The Company has LIBOR-based contracts that extend beyond ~~2021~~June 30, 2023 included in loans and leases, securities, wholesale borrowings, derivative financial instruments and long-term debt. The sub-committee has reviewed contract fallback language and noted that certain contracts will need updated provisions for the transition and is coordinating with impacted business lines. In complying with industry requirements, the Bank will not offer new LIBOR based production after December 31, 2021.

While the ARRC has recommended SOFR as the replacement for LIBOR, there is acknowledgment that the development of a credit sensitive element could be a complement to SOFR. At this time, it is unclear as to the likelihood and timing of this occurring, but such a development could have an impact on our transition efforts.

6059

Interest Rate Sensitivity Analysis

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring a bank’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time frame if it will mature or reprice within that period of time. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time frame and the amount of interest-bearing liabilities maturing or repricing within that same period of time.

In a rising interest rate environment, an institution with a negative gap would generally be expected, absent the effects of other factors, to experience a greater increase in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income. Conversely, in a declining rate environment, an institution with a negative gap would generally be expected to experience a lesser reduction in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income.

In a rising interest rate environment, an institution with a positive gap would generally be expected to experience a greater increase in the yield on its interest-earning assets than it would in the cost of its interest-bearing liabilities, thus producing an increase in its net interest income. Conversely, in a declining rate environment, an institution with a positive gap would generally be expected to experience a lesser reduction in the cost of its interest-bearing liabilities than it would in the yield on its interest-earning assets, thus producing a decline in its net interest income.

At June 30, ~~2020,~~2021, our one-year gap was a negative ~~6.92%~~7.10%, compared to a negative ~~11.25% at March 31, 2020 and a negative 12.31%~~4.94% at December 31, ~~2019.~~2020. The change in our one-year gap from December 31, ~~2019,~~2020, primarily reflects a decrease in ~~CDs~~mortgage and ~~borrowings maturing~~other loans expected to mature or reprice within one year.

The table on the following page sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at June 30, ~~2020~~2021 which, based on certain assumptions stemming from our historical experience, are expected to reprice or mature in each of the future time periods shown. Except as stated below, the amounts of assets and liabilities shown as repricing or maturing during a particular time period were determined in accordance with the earlier of (1) the term to repricing, or (2) the contractual terms of the asset or liability.

The table provides an approximation of the projected repricing of assets and liabilities at June 30, ~~2020~~2021 on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. For residential mortgage-related securities, prepayment rates are forecasted at a weighted average CPR of ~~25.77%~~22.35% per annum; for multi-family and CRE loans, prepayment rates are forecasted at weighted average CPRs of ~~21.09%~~17.81% and ~~13.37%~~12.81% per annum, respectively. Borrowed funds were not assumed to prepay.

6160

Savings, interest bearing checking and money market accounts were assumed to decay based on a comprehensive statistical analysis that incorporated our historical deposit experience. Based on the results of this analysis, savings accounts were assumed to decay at a rate of ~~76%~~78% for the first five years and ~~24%~~22% for years six through ten. Interest-bearing checking accounts were assumed to decay at a rate of ~~88%~~82% for the first five years and ~~12%~~18% for years six through ten. The decay assumptions reflect the prolonged low interest rate environment and the uncertainty regarding future depositor behavior. Including those accounts having specified repricing dates, money market accounts were assumed to decay at a rate of ~~93%~~92% for the first five years and 7%8% for years six through ten.

At June 30, 2020

(dollars in thousands)

Three
Months
or Less

Four to
Twelve
Months

More Than
One Year
to Three
Years

More Than
Three Years
to Five
Years

More Than
Five Years
to 10 Years

More Than
10 Years

Total

INTEREST-EARNING ASSETS:

Mortgage and other loans (1)

$
6,000,158

$
9,861,714

$
16,252,986

$
8,246,545

$
1,891,113

$
—

$
42,252,516

Mortgage-related securities (2)(3)

443,482

513,448

820,626

464,567

523,991

260,839

3,026,953

Other securities (2)

1,965,011

225,770

83,872

48,555

219,549

267,171

2,809,928

Interest-earning cash and cash
   equivalents

1,147,690

-

-

-

-

-

1,147,690

Total interest-earning assets

9,556,341

10,600,932

17,157,484

8,759,667

2,634,653

528,010

49,237,087

INTEREST-BEARING LIABILITIES:

Interest-bearing checking and money
   market accounts

6,511,721

1,013,139

1,711,317

876,072

1,028,914

-

11,141,163

Savings accounts

1,718,276

1,209,979

783,397

548,242

1,365,105

-

5,624,999

Certificates of deposit

5,192,646

6,450,004

209,381

189,973

250

-

12,042,254

Borrowed funds

888,926

925,000

4,472,661

300,000

8,280,000

141,477

15,008,064

Total interest-bearing liabilities

14,311,569

9,598,122

7,176,756

1,914,287

10,674,269

141,477

43,816,480

Interest rate sensitivity gap per period (4)

$
(4,755,228
)

$
1,002,810

$
9,980,728

$
6,845,380

$
(8,039,616
)

$
386,533

$
5,420,607

Cumulative interest rate sensitivity gap

$
(4,755,228
)

$
(3,752,418
)

$
6,228,310

$
13,073,690

$
5,034,074

$
5,420,607

Cumulative interest rate sensitivity gap as a
   percentage of total assets

-8.77
%

-6.92
%

11.49
%

24.12
%

9.29
%

10.00
%

Cumulative net interest-earning assets as a
   percentage of net interest-bearing
   liabilities

66.77
%

84.31
%

120.04
%

139.62
%

111.53
%

112.37
%


	At June 30, 2021
(dollars in millions)	Three Months or Less			Four to Twelve Months			More Than One Year to Three Years			More Than Three Years to Five Years			More Than Five Years to 10 Years			More Than 10 Years			Total
INTEREST-EARNING ASSETS:
Mortgage and other loans (1)	$	7,462		$	6,234		$	16,081		$	10,235		$	3,500		$	31		$	43,543
Mortgage-related securities (2)(3)		296			404			891			523			569			310			2,993
Other securities (2)		1,991			207			63			184			1,325			-			3,770
Interest-earning cash and cash equivalents		1,941			-			-			-			-			-			1,941
Total interest-earning assets		11,690			6,845			17,035			10,942			5,394			341			52,247
INTEREST-BEARING LIABILITIES:
Interest-bearing checking and money market accounts		7,023			862			2,359			892			1,667			-			12,803
Savings accounts		2,381			2,543			687			518			1,761			-			7,890
Certificates of deposit		2,913			4,907			1,001			94			34			-			8,949
Borrowed funds		239			1,748			4,500			550			8,280			142			15,459
Total interest-bearing liabilities		12,556			10,060			8,547			2,054			11,742			142			45,101
Interest rate sensitivity gap per period (4)	$	(866	)	$	(3,215	)	$	8,488		$	8,888		$	(6,348	)	$	199		$	7,146
Cumulative interest rate sensitivity gap	$	(866	)	$	(4,081	)	$	4,407		$	13,295		$	6,947		$	7,146
Cumulative interest rate sensitivity gap as a percentage of total assets		-1.51	%		-7.10	%		7.67	%		23.13	%		12.09	%		12.43	%
Cumulative net interest- earning assets as a percentage of net interest- bearing liabilities		93.10	%		81.96	%		114.14	%		140.02	%		115.45	%		115.84	%

(1) For the purpose of the gap analysis, loans held for sale, non-performing loans and the allowances for loan losses have been excluded.

(2) Mortgage-related and other securities, including FHLB stock, are shown at their respective carrying amounts.

(3) Expected amount based, in part, on historical experience.

(4) The interest rate sensitivity gap per period represents the difference between interest-earning assets and interest-bearing liabilities.

~~(1)~~

~~For the purpose of the gap analysis, non-performing loans and the allowances for loan losses have been excluded.~~

~~(2)~~

~~Mortgage-related and other securities, including FHLB stock, are shown at their respective carrying amounts.~~

~~(3)~~

~~Expected amount based, in part, on historical experience.~~

~~(4)~~

~~The interest rate sensitivity gap per period represents the difference between interest-earning assets and interest-bearing liabilities.~~

Prepayment and deposit decay rates can have a significant impact on our estimated gap. While we believe our assumptions to be reasonable, there can be no assurance that the assumed prepayment and decay rates will approximate actual future loan and securities prepayments and deposit withdrawal activity.

To validate our prepayment assumptions for our multi-family and CRE loan portfolios, we perform a ~~monthly~~quarterly analysis, during which we review our historical prepayment rates and compare them to our projected prepayment rates. We continually review the actual prepayment rates to ensure that our projections are as accurate as possible, since prepayments on these types of loans are not as closely correlated to changes in interest rates as prepayments on one-to-four family loans tend to be. In addition, we review the call provisions, if any, in our borrowings and investment portfolios and, on a monthly basis, compare the actual calls to our projected calls to ensure that our projections are reasonable.

6261

As of June 30, ~~2020,~~2021, the impact of a 100 bp decline in market interest rates for our loans would have ~~increased our projected~~had very little impact on prepayment speeds due to the current low interest rates ~~for multi-family~~ and ~~CRE loans by a constant prepayment rate of 0.05% per annum. Conversely, the~~current coupons being floored at base rates. The impact of a 100 bp increase in market interest rates would have decreased our projected prepayment rates for multi-family and CRE loans by a constant prepayment rate of ~~7.19%~~3.68% per annum.

Certain shortcomings are inherent in the method of analysis presented in the preceding Interest Rate Sensitivity Analysis. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of the market, while interest rates on other types may lag behind changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. Furthermore, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate from those assumed in calculating the table. Also, the ability of some borrowers to repay their adjustable-rate loans may be adversely impacted by an increase in market interest rates.

Interest rate sensitivity is also monitored through the use of a model that generates estimates of the change in our Economic ~~Vale~~Value of Equity (“EVE”) over a range of interest rate scenarios. EVE is defined as the net present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan prepayment rates, reinvestment rates, and deposit decay rates similar to those utilized in formulating the preceding Interest Rate Sensitivity Analysis.

Based on the information and assumptions in effect at June 30, ~~2020,~~2021, the following table reflects the estimated percentage change in our EVE, assuming the changes in interest rates noted:


Change in Interest Rates (in basis points)⁽¹⁾	~~Estimated~~ ~~Percentage~~ ~~Change in~~ ~~Economic Value~~ ~~of Equity~~
~~+100~~		~~1.36~~	%
~~+200~~		~~-6.10~~	%

(1)	~~The impact~~	Estimated Percentage Change in Economic Value of a Equity
+100 ~~bp and a~~		-4.07%
+200 ~~bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.~~		-13.76%

(1) The impact of a 100 bp and a 200 bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

The net changes in EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank.

As with the Interest Rate Sensitivity Analysis, certain shortcomings are inherent in the methodology used in the preceding interest rate risk measurements. Modeling changes in EVE requires that certain assumptions be made which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the EVE Analysis presented above assumes that the composition of our interest rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration to maturity or repricing of specific assets and liabilities. Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk. Accordingly, while the EVE Analysis provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income, and may very well differ from actual results.

We also utilize an internal net interest income simulation to manage our sensitivity to interest rate risk. The simulation incorporates various market-based assumptions regarding the impact of changing interest rates on future levels of our financial assets and liabilities. The assumptions used in the net interest income simulation are inherently uncertain. Actual results may differ significantly from those presented in the following table, due to the frequency, timing, and magnitude of changes in interest rates; changes in spreads between maturity and repricing categories; and prepayments, among other factors, coupled with any actions taken to counter the effects of any such changes.

6362

Based on the information and assumptions in effect at June 30, ~~2020,~~2021, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted:


Change in Interest Rates (in basis points)⁽¹⁾⁽²⁾	Estimated Percentage Change in Future Net Interest Income
+100		~~-1.07~~	%-1.24%
+200		~~-2.24~~	%

~~(1)~~

~~In general, short- and long-term rates are assumed to increase in parallel fashion across all four quarters and then remain unchanged.~~

~~(2)~~

~~The impact of a 100 bp and a 200 bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.~~-3.09%

(1) In general, short- and long-term rates are assumed to increase in parallel fashion across all four quarters and then remain unchanged.

(2) The impact of a 100 bp and a 200 bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates.

Future changes in our mix of assets and liabilities may result in greater changes to our gap, NPV, and/or net interest income simulation.

In the event that our EVE and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place:



Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.



In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings.

•

~~Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.~~

•

Where temporary changes in market conditions or volume levels result in significant increases in risk, strategies may involve reducing open positions or employing synthetic hedging techniques to more immediately reduce risk exposure. Where variance from policy tolerances is triggered by more fundamental imbalances in the risk profiles of core loan and deposit products, a remedial strategy may involve restoring balance through natural hedges to the extent possible before employing synthetic hedging techniques. Other strategies might include:



Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets;



Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities;



Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or



Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.

•

~~Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets;~~

•

~~Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities;~~

•

~~Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or~~

•

~~Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.~~

In connection with our net interest income simulation modeling, we also evaluate the impact of changes in the slope of the yield curve. At June 30, ~~2020,~~2021, our analysis indicated that an immediate inversion of the yield curve would be expected to result in a ~~8.05%~~6.57% decrease in net interest income; conversely, an immediate steepening of the yield curve would be expected to result in a ~~7.77%~~0.59% increase in net interest income. It should be noted that the yield curve changes in these scenarios were updated, given the changing market rate environment, which resulted in an increase in the income sensitivity.

Liquidity

We manage our liquidity to ensure that cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.

6463

We monitor our liquidity daily to ensure that sufficient funds are available to meet our financial obligations. Our most liquid assets are cash and cash equivalents, which totaled ~~$1.4~~$2.1 billion and ~~$741.9 million,~~$1.9 billion, respectively, at June 30, ~~2020~~2021 and December 31, ~~2019.~~2020. As in the past, our portfolios of loans and securities provided liquidity in the first six months of the year, with cash flows from the repayment and sale of loans totaling ~~$7.0~~$4.4 billion and cash flows from the repayment and sale of securities totaling ~~$1.4 billion.~~$931 million.

Additional liquidity stems from the retail, institutional, and municipal deposits we gather and from our use of wholesale funding sources, including brokered deposits and wholesale borrowings. We also have access to the Bank’s approved lines of credit with various counterparties, including the FHLB-NY. The availability of these wholesale funding sources is generally based on the available amount of mortgage loan collateral under a blanket lien we have pledged to the respective institutions and, to a lesser extent, the available amount of securities that may be pledged to collateralize our borrowings. At June 30, ~~2020,~~2021, our available borrowing capacity with the FHLB-NY was ~~$7.7~~$7.6 billion. In addition, the ~~Bank~~Company had ~~$5.2~~$6.1 billion of available-for-sale securities, at that date, of which ~~$3.9~~$4.7 billion was unencumbered.

Furthermore, the Bank has an agreement with the FRB-NY that enables it to access the discount window as a further means of enhancing liquidity if need be. In connection with the agreement, the Bank has pledged certain loans and securities to collateralize any funds that may be borrowed. At June 30, ~~2020,~~2021, the maximum amount the Bank could borrow from the FRB-NY was $1.1 billion. There were no borrowings outstanding at that date.

Our primary investing activity is loan production. In the ~~first six~~second three months of ~~2020,~~2021, the volume of loans originated for investment was ~~$6.0~~$3.1 billion. During this time, the net cash used in investing activities totaled ~~$226.5~~$802 million. Our operating activities provided net cash of ~~$146.5~~$14 million, while the net cash provided by our financing activities totaled ~~$289.3~~$926 million.

CDs due to mature in one year or less as of June 30, ~~2020~~2021 totaled ~~$11.6~~$7.8 billion, representing ~~96.7%~~87% of total CDs at that date. Our ability to retain these CDs and to attract new deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay on our deposits, the types of products we offer, and the attractiveness of their terms. However, there are times when we may choose not to compete for such deposits, depending on the availability of lower-cost funding, the competitiveness of the market and its impact on pricing, and our need for such deposits to fund loan demand, as previously discussed.

The Parent Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to operating expenses and any share repurchases, the Parent Company is responsible for paying dividends declared to our shareholders. As a Delaware corporation, the Parent Company is able to pay dividends either from surplus or, in case there is no surplus, from net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.

The Parent Company’s ability to pay dividends may also depend, in part, upon dividends it receives from the Bank. The ability of the ~~Community~~ Bank to pay dividends and other capital distributions to the Parent Company is generally limited by New York State Banking Law and regulations, and by certain regulations of the FDIC. In addition, the Superintendent of the New York State Department of Financial Services (the “Superintendent”), the FDIC, and the FRB, for reasons of safety and soundness, may prohibit the payment of dividends that are otherwise permissible by regulations.

Under New York State Banking Law, a New York State-chartered stock-form savings bank or commercial bank may declare and pay dividends out of its net profits, unless there is an impairment of capital. However, the approval of the Superintendent is required if the total of all dividends declared in a calendar year would exceed the total of a bank’s net profits for that year, combined with its retained net profits for the preceding two years.

In the six months ended June 30, ~~2020,~~2021, the Bank paid dividends totaling ~~$190.0~~$190 million to the Parent Company, leaving ~~$167.7~~$343 million they could dividend to the Parent Company without regulatory approval at that date. Additional sources of liquidity available to the Parent Company at June 30, ~~2020~~2021 included ~~$138.2~~$148 million in cash and cash equivalents. If the Bank was to apply to the Superintendent for approval to make a dividend or capital distribution in excess of the dividend amounts permitted under the regulations, there can be no assurance that such application would be approved.

Capital Position

On March 17, 2017, we issued 515,000 shares of preferred stock. The offering generated capital of ~~$502.8~~$503 million, net of underwriting and other issuance costs, for general corporate purposes, with the bulk of the proceeds being distributed to the ~~Community~~ Bank.

6564

On October 24, 2018, the Company announced that it had received regulatory approval to repurchase its common stock. Accordingly, the Board of Directors approved a $300 million common share repurchase program. The repurchase program was funded through the issuance of a like amount of subordinated notes. As of June 30, ~~2020,~~2021, the Company has repurchased a total of ~~8.9~~28.9 million shares at an average price of $9.63 or an aggregate purchase price of ~~$278.1~~$278 million, leaving ~~$16.9~~$17 million remaining under the current authorization.

Stockholders’ equity, common stockholders’ equity, and tangible common stockholders’ equity include AOCL, which decreased ~~$2.0~~$50 million from the balance at the end of last year and ~~decreased $900,000~~$45 million from the year-ago quarter to ~~$29.8~~$75 million at June 30, ~~2020.~~2021. The year-to-date decrease was primarily the result of a ~~$41.4~~$66 million change in the net unrealized gain (loss) on available-for-sale securities, net of tax, and a ~~$40.8~~$18 million ~~decrease~~change in the net unrealized loss on cash flow hedges, net of tax, to ~~$39.9~~$22 million.

Regulatory Capital

~~In March 2020, as part~~The Bank is subject to regulation, examination, and supervision by the NYSDFS and the FDIC (the “Regulators”). The Bank is also governed by numerous federal and state laws and regulations, including the FDIC Improvement Act of 1991, which established five categories of capital adequacy ranging from “well capitalized” to “critically undercapitalized.” Such classifications are used by the ~~response~~FDIC to determine various matters, including prompt corrective action and each institution’s FDIC deposit insurance premium assessments. Capital amounts and classifications are also subject to the ~~COVID-19 pandemic,~~Regulators’ qualitative judgments about the ~~Federal Banking Agencies announced an interim final rule (“2020 CECL IFR”)~~components of capital and risk weightings, among other factors.

The quantitative measures established to ensure capital adequacy require that ~~provides banking organizations, as an alternative~~banks maintain minimum amounts and ratios of leverage capital to ~~the 2018 CECL Transition Election, an optional five-year transition period~~average assets and of common equity tier 1 capital, tier 1 capital, and total capital to ~~phase~~risk-weighted assets (as such measures are defined in the ~~impact of CECL on regulatory capital (the “2020 CECL Transition Election”)~~regulations). ~~The 2020 CECL IFR became effective as of March 31, 2020.~~

Pursuant to the 2020 CECL IFR, banking organizations may elect to delay the estimated impact of CECL on regulatory capital and then phase in the estimated cumulative impact of the initial two-year delay over the next three years. The estimated cumulative impact of CECL, which will be phased in during the three-year transition period, includes the after-tax impact of adopting the CECL standard and the estimated impact of CECL in the initial two years thereafter. The 2020 CECL IFR introduced a uniform “scaling factor” of 25% for estimating the impact of CECL during the initial two years. The 25% “scaling factor” is an approximation of the impact of differences in credit loss allowances reflected under the CECL standard versus the incurred loss methodology. The Company has elected to delay the estimated impact of CECL on regulatory capital.

At June 30, ~~2020,~~2021, our capital measures continued to exceed the minimum federal requirements for a bank holding company and for a bank. The following table sets forth our common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios on a consolidated basis and for the Bank on a stand-alone basis, as well as the respective minimum regulatory capital requirements, at that date:

Regulatory Capital Analysis (the Company)

Risk-Based Capital

At June 30, 2020

Common Equity
Tier 1

Tier 1

Total

Leverage Capital

(dollars in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total capital

$
3,813,214

9.77
%

$
4,316,054

11.06
%

$
5,125,510

13.13
%

$
4,316,054

8.42
%
Minimum for capital adequacy purposes

1,756,168

4.50

2,341,557

6.00

3,122,076

8.00

2,049,700

4.00

Excess

$
2,057,046

5.27
%

$
1,974,497

5.06
%

$
2,003,434

5.13
%

$
2,266,354

4.42
%


	Risk-Based Capital
At June 30, 2021	Common Equity Tier 1					Tier 1					Total					Leverage Capital
(dollars in millions)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total capital	$	4,088		9.84	%	$	4,590		11.05	%	$	5,421		13.05	%	$	4,590		8.25	%
Minimum for capital adequacy purposes		1,869		4.50			2,492		6.00			3,322		8.00			2,225		4.00
Excess	$	2,219		5.34	%	$	2,098		5.05	%	$	2,099		5.05	%	$	2,365		4.25	%

Regulatory Capital Analysis (New York Community Bank)


	Risk-Based Capital
At June 30, 2021	Common Equity Tier 1					Tier 1					Total					Leverage Capital
(dollars in millions)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total capital	$	5,091		12.26	%	$	5,091		12.26	%	$	5,277		12.71	%	$	5,091		9.15	%
Minimum for capital adequacy purposes		1,868		4.50			2,491		6.00			3,321		8.00			2,225		4.00
Excess	$	3,223		7.76	%	$	2,600		6.26	%	$	1,956		4.71	%	$	2,866		5.15	%

At June 30, ~~2020,~~2021, our total risk-based capital ratio exceeded the minimum requirement for capital adequacy purposes by ~~513 bp~~505 bps and the fully-phased in capital conservation buffer by ~~263 bp.~~255 bps.

~~Regulatory Capital Analysis (New York Community Bank)~~

Risk-Based Capital

At June 30, 2020

Common Equity
Tier 1

Tier 1

Total

Leverage Capital

(dollars in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total capital

$
4,825,247

12.37
%

$
4,825,247

12.37
%

$
4,992,077

12.80
%

$
4,825,247

9.42
%
Minimum for capital adequacy purposes

1,755,420

4.50

2,340,560

6.00

3,120,746

8.00

2,049,014

4.00

Excess

$
3,069,827

7.87
%

$
2,484,687

6.37
%

$
1,871,331

4.80
%

$
2,776,233

5.42
%

The Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50%; a minimum tier 1 risk-based capital ratio of 8.00%; a minimum total risk-based capital ratio of 10.00%; and a minimum leverage capital ratio of 5.00%.

Earnings Summary for the Three Months Ended June 30, ~~2020~~2021

Net income for the three months ended June 30, ~~2020 was $105.3~~2021 totaled $152 million, up 5%45% compared to the ~~$100.3 million reported for the three months ended March 31, 2020, and up 8% compared to the $97.2~~$105 million we reported for the three months ended June 30, ~~2019.~~2020. Net income available to common shareholders for the ~~three months ended June 30, 2020~~second quarter of 2021 totaled ~~$97.1~~$144 million, ~~also~~ up 5%48% compared to the ~~$92.1~~$97 million we reported for the three months ended March 31, 2020, and up 9% compared to the $89.0 million reported for the three months ended June 30, 2019. On a per share basis, the Company reported diluted earnings per common share of $0.21 for the second quarter of 2020, up 5% when compared to the $0.20 we reported in the previous quarter and up 11% compared to the $0.19 reported for the second quarter of ~~2019.~~2020.

On a per share basis, diluted earnings per common share were $0.30, up 43% compared to the $0.21 we reported for the second quarter of 2020.

Net Interest Income

Net interest income is our primary source of income. Its level is a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the FOMC, and market interest rates.

Net interest income is also influenced by the level of prepayment income primarily generated in connection with the prepayment of our multi-family and CRE loans, as well as securities. Since prepayment income is recorded as interest income, an increase or decrease in its level will also be reflected in the average yields (as applicable) on our loans, securities, and interest-earning assets, and therefore in our interest rate spread and net interest margin.

It should be noted that the level of prepayment income on loans recorded in any given period depends on the volume of loans that refinance or prepay during that time. Such activity is largely dependent on such external factors as current market conditions, including real estate values, and the perceived or actual direction of market interest rates. In addition, while a decline in market interest rates may trigger an increase in refinancing and, therefore, prepayment income, so too may an increase in market interest rates. It is not unusual for borrowers to lock in lower interest rates when they expect, or see, that market interest rates are rising rather than risk refinancing later at a still higher interest rate.

~~Linked-Quarter and~~ Year-Over-Year Comparison

~~Both the year-over-year and sequential improvement in our net~~Net interest income for the three months ended June 30, 2021 increased $65 million or 24% on a year-over-year basis. This increase was primarily ~~attributable~~driven by a $57 million or 36% decline in interest expense compared to ~~a decrease~~the year-ago quarter and an $8 million or 2% increase in ~~the Company’s cost of funds, leading to a lower level of~~ interest expense. The decrease in funding costs is a result of the FOMC lowering its federal funds target rate three times during 2019 and lowering it again, during the month of March, to near zero. This was slightly offset by lower yields on our loan portfolio and in the securities portfolio.income.

Details of the increase in net interest income ~~follow:~~are as follows:

•

Interest income on mortgage and other loans, net totaled $386 million, up $4 million or 1% on a year-over-year basis, while interest income on securities increased $2 million or 5% to $43 million year-over-year.



The year-over-year increase in interest income on loans was due to a $964 million increase in the average balance to $42.8 billion offset by a five bps decrease in the average loan yield to 3.60%.



The same trend was evident with the securities portfolio, as the average balance of securities increased $870 million or 15% to $6.8 billion, while the average yield decreased 22 bps to 2.55%.



Interest expense on deposits declined $55 million or 66% to $28 million driven by a 78 bp decrease in the average cost of deposits to 0.38%, while average deposit balances increased $329 million or 1% on a year-over-year basis.



Interest expense on borrowed funds decreased 3% to $72 million on a year-over-year basis, driven by a 24 bps decline in the average cost of borrowings offset by a $1.3 billion or 9% increase in the average balance of borrowings.

Interest income of $423.1 million declined 4% compared to the previous quarter and declined 7% compared to the year-ago quarter. Interest income on mortgage and other loans and leases was $381.9 million, down 3% on a linked-quarter basis and down 1% on a year-over-year basis. Interest income on securities and money market instruments totaled $41.2 million, down 16% compared to the previous quarter and down 38% compared to the year-ago quarter.

•

The decline in interest income on loans was the result of lower yields on our loans on both a sequential and year-over-year basis, while average loan balances increased over the same time periods. The decline in interest income on securities on a sequential and year-over-year basis was due to both lower yields and lower balances.

•

Interest expense totaled $157.2 million, down 20% on a linked quarter basis and down 27% on a year-over-year basis. This was largely due to a decline in our cost of deposits, and to a lesser extent, our cost of borrowings. The cost of interest-bearing deposits declined significantly on both a linked-quarter and year-over-year basis, while the average balance remained relatively unchanged. Most of the decline was in the average cost of CDs. The average cost of borrowings also declined given the drop in market interest rates, while the average balances increased modestly on a year-over-year basis and remained relatively flat sequentially.

Net Interest Margin

The ~~direction of~~Company's NIM improved during the ~~Company’s~~current second quarter in-line with the growth in net interest margin was consistent with that of its net interest income, and generally was driven by the same factors as those described above. At 2.18%, the margin was 17 bps higher than the trailing-quarter measure and 18 bps higher than the margin recorded in the second quarter of last year.

~~The following table summarizes the contribution of loan and securities prepayment income on the Company’s interest income and net interest margin in the periods noted:~~

For the Three Months Ended

June 30, 2020
compared to

June 30,

Mar. 31,

June 30,

Mar. 31,

June 30,

2020

2020

2019

2020

2019

(dollars in thousands)

Total Interest Income

$
423,075

$
441,042

$
453,752

-4
%

-7
%

Prepayment Income:

Loans

$
11,098

$
10,189

$
11,842

9
%

-6
%

Securities

314

348

780

-10
%

-60
%

Total prepayment income

$
11,412

$
10,537

$
12,622

8
%

-10
%

GAAP Net Interest Margin%

2.18
%

2.01
%

2.00
%

17

bp
18

bp
Less:

Prepayment income from loans

9

bp
9

bp
10

bp
0

bp
-1

bp
Prepayment income from securities

—

0

1

0

bp
-1

bp
Total prepayment income contribution to and subordinated
debt impact on net interest margin

9

bp
9

bp
11

bp
0

bp
-2

bp
Adjusted Net Interest Margin (non-GAAP)⁽¹⁾

2.09
%

1.92
%

1.89
%

17

bp
20

bp

~~(1)~~

~~“Adjusted net interest margin” is a non-GAAP financial measure as more fully discussed below.~~

While our net interest margin, including the contribution of prepayment income, is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income, is not. Nevertheless, management uses this non-GAAP measure in its analysis of our performance, and believes that this non-GAAP measure should be disclosed in this report and other investor communications for the following reasons:

Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.

~~Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.~~

Adjusted net interest margin should not be considered in isolation or as a substitute for net interest margin, which is calculated in accordance with GAAP. Moreover, the manner in which we calculate this non-GAAP measure may differ from that of other companies reporting a non-GAAP measure with a similar name.

The following table sets forth certain information regarding our average balance sheet for the quarters indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including mark-to-market adjustments from acquisitions), that are considered adjustments to such average yields and costs.

~~Net Interest Income Analysis~~

~~(unaudited)~~

For the Three Months Ended

June 30, 2020

March 31, 2020

June 30, 2019

Average
Balance

Interest

Average
Yield/Cost

Average
Balance

Interest

Average
Yield/
Cost

Average
Balance

Interest

Average
Yield/Cost

(dollars in thousands)

Assets:

Interest-earning assets:

Mortgage and other loans, net⁽¹⁾

$
41,852,839

$
381,884

3.65
%

$
41,511,176

$
391,911

3.78
%

$
40,208,256

$
387,634

3.86
%
Securities ⁽²⁾⁽³⁾

5,920,536

40,973

2.77
%

6,347,320

47,276

2.98

6,320,252

60,340

3.82

Interest-earning cash and cash
   equivalents

856,238

218

0.10
%

662,899

1,855

1.13

967,364

5,778

2.40

Total interest-earning assets

48,629,613

$
423,075

3.48
%

48,521,395

441,042

3.64

47,495,872

453,752

3.82

Non-interest-earning assets

5,157,608

4,887,109

4,576,454

Total assets

$
53,787,221

$
53,408,504

$
52,072,326

Liabilities and Stockholders’ Equity:

Interest-bearing deposits:

Interest-bearing checking and
   money market accounts

$
10,540,243

$
10,059

0.38
%

$
10,070,100

$
28,564

1.14
%

$
10,811,077

$
47,772

1.77
%
Savings accounts

5,336,234

8,208

0.62
%

4,833,600

8,934

0.74

4,729,517

8,861

0.75

Certificates of deposit

13,134,732

65,233

2.00
%

14,120,484

79,555

2.27

13,509,392

80,651

2.39

Total interest-bearing deposits

29,011,209

83,500

1.16
%

29,024,184

117,053

1.62

29,049,986

137,284

1.90

Borrowed funds

14,402,886

73,703

2.06
%

14,439,309

79,522

2.21

13,111,692

78,778

2.41

Total interest-bearing liabilities

43,414,095

157,203

1.46
%

43,463,493

196,575

1.82

42,161,678

216,062

2.06

Non-interest-bearing deposits

3,040,046

2,569,331

2,698,578

Other liabilities

676,379

684,808

559,955

Total liabilities

47,130,520

46,717,632

45,420,211

Stockholders’ equity

6,656,701

6,690,872

6,652,115

Total liabilities and stockholders’
   equity

$
53,787,221

$
53,408,504

$
52,072,326

Net interest income/interest rate
   spread

2.02
%

$
244,467

1.82
%

$
237,690

1.76
%
Net interest margin

$
265,872

2.18
%

2.01
%

2.00
%
Ratio of interest-earning assets to
   interest-bearing liabilities

1.12x

1.12x

1.13x

~~(1)~~

~~Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan and lease losses, and include loans held for sale and non-performing loans.~~

~~(2)~~

~~Amounts are at amortized cost.~~

~~(3)~~

~~Includes FHLB stock.~~

~~Provision for Credit Losses~~

During the second quarter of 2020, the provision for credit losses was $17.6 million compared to $20.6 million during the first quarter and compared to $1.8 million for the three months ended June 30, 2019. The provision for credit losses for the first two quarters of 2020 were calculated using the CECL methodology, while the year-ago provision for credit losses was calculated using the “incurred loss” methodology. The CECL methodology reflects the impact of a deterioration in forecasted, future economic conditions due to the COVID-19 pandemic.

For additional information about our provisions for and recoveries of loan losses, see the discussion of the allowances for loan losses under “Critical Accounting Policies” and the discussion of “Asset Quality” that appear earlier in this report.

~~Non-Interest Income~~

We generate non-interest income through a variety of sources, including—among others— fee income (in the form of retail deposit fees and charges on loans); income from our investment in BOLI; gains on the sale of securities; and revenues produced through the sale of third-party investment products.

income. For the three months ended June 30, ~~2020, total non-interest income was $15.4 million, down 9%~~2021, the NIM increased 32 bps on a year-over-year basis and ~~13%, respectively, compared~~two bp on a linked-quarter basis, to the previous and year-ago amounts of $16.9 million and $17.6 million, respectively. Non-interest income during the current second quarter was negatively impacted by lower fee income due to the waiver of certain retail banking fees in order to support our depositors during the COVID-19 pandemic, and was partially offset by higher BOLI income.

~~The following table summarizes our non-interest income for the respective periods:~~

~~Non-Interest Income Analysis~~

For the Three Months Ended

(in thousands)

June 30,
2020

March 31,
2020

June 30,
2019

Fee income

$
3,723

$
7,018

$
7,487

BOLI income

9,503

7,389

6,479

Net gain (loss) on securities

887

534

493

Other income:

Third-party investment product sales

916

1,277

1,225

Other

351

681

1,913

Total other income

1,267

1,958

3,138

Total non-interest income

$
15,380

$
16,899

$
17,597

2.50%.

~~Non-Interest Expense~~

Total non-interest expense for the three months ended June 30, 2020 was $123.6 million, down 2% compared to $125.5 million in the previous quarter of the year and relatively unchanged compared to the year-ago quarter. In the first quarter of 2020, non-interest expense included a $4.4 million benefit related to a lease termination. The efficiency ratio improved to 43.94% compared to 49.70% in the first quarter of 2020 (excluding the $4.4 million lease termination benefit) and compared to 48.20% during the second quarter of 2019.

~~Income Tax Expense~~

Income tax expense for the three months ended June 30, 2020 totaled $34.7 million, up $19.8 million or 133% compared to the three months ended March 31, 2020 and up $1.6 million or 5% compared to the three months ended June 30, 2019. The first quarter 2020 income tax expense included a $13.1 million tax benefit related to the Company’s tax loss carryback as provided by certain tax provisions for corporations included in the CARES Act, as enacted on March 27, 2020. The effective tax rate for the current second quarter was 24.80% compared to an effective tax rate of 12.94% for the previous quarter and 25.42% in the year-ago second quarter.

~~Earnings Summary For The Six Months Ended June 30, 2020~~

In the first six months of 2020, the Company reported net income of $205.7 million, up 6% compared to the $194.8 million reported for the first six months of 2019. Net income available to common shareholders for the six months ended June 30, 2020 was $189.3 million, also up 6% compared to the $178.4 million for the six months ended June 30, 2019. On a per share basis, the Company reported diluted EPS of $0.40, for the first half of 2020, up 5% compared to the $0.38 reported for the first half of 2019.

~~Net Interest Income~~

For the six months ended June 30, 2020, net interest income totaled $510.3 million, up 7% compared to the net interest income we reported for the six months ended June 30, 2019. As with the three-month improvement, the improvement in the six months net interest income amount was primarily due to lower interest expense driven by a lower cost of funds.

•

Interest income of $864.1 million declined 4% compared to the first six months of 2019. Interest income on loans and leases rose modestly to $773.8 million, up 0.8% compared to the first six months of last year, while interest income on securities and money market investments declined 32% to $90.3 million.

•

The modest increase in interest income on loans and leases was driven by a $1.6 billion increase in the average balances to $41.7 billion, partially offset by a 13 bp decline in the yield. The decline in interest income on securities was the result of a 98 bp drop in the average yield, as market interest rates declined significantly, combined with a $158.3 million or 3% decline in the average balance of securities to $6.1 billion.

•

Interest expense for the first half of 2020 declined 16% to $353.8 million driven by lower funding costs and offset somewhat by growth in the average balances of both our interest-bearing deposits and borrowed funds. The average cost of interest-bearing deposits declined 38 bps to 1.64%, driven by a 46 bps decline in the cost of interest-bearing deposits to 1.39%, while our cost of borrowed funds declined 25 bps to 2.14%.

~~Net Interest Margin~~

The following table summarizes the contribution of loan and securities prepayment income on the Company’s interest income and NIM for the respective periods:

For the Six Months Ended

June 30,

June 30,

2020

2019

Change (%)

(dollars in thousands)

Total Interest Income

$
864,117

$
899,926

-4
%
Prepayment Income:

Loans

$
21,287

$
21,183

0
%
Securities

662

1,007

-34
%
Total prepayment income

$
21,949

$
22,190

-1
%
GAAP Net Interest Margin

2.10
%

2.02
%

9bp

Less:

Prepayment income from loans

9bp

9bp

0bp

Prepayment income from securities

1

1

0bp

Total prepayment income contribution to net interest margin

10bp

10bp

0bp

Adjusted Net Interest Margin (non-GAAP)

2.00
%

1.92
%

8bp

~~Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.~~



	For the Three Months Ended									June 30, 2021 compared to
	June 30,			March 31,			June 30,			March 31,				June 30,
	2021			2021			2020			2021				2020
(dollars in millions)
Total Interest Income	$	431		$	423		$	423			2	%			2	%
Prepayment Income:
Loans	$	22		$	19		$	12			16	%			83	%
Securities		5			1			—			400	%		NM
Total prepayment income	$	27		$	20		$	12			35	%			125	%
GAAP Net Interest Margin		2.50	%		2.48	%		2.18	%	2			bp	32			bp

The following table sets forth certain information regarding our average balance sheet for the ~~six-month~~three-month periods, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including mark-to-market adjustments from acquisitions), that are considered adjustments to such average yields and costs.

Net Interest Income Analysis

	For the Six Months Ended June 30,
	2020							2019							For the Three Months Ended
	Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost			June 30, 2021							March 31, 2021							June 30, 2020
(dollars in thousands)
															Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost
(dollars in millions)
Assets:
Interest-earning assets:
Mortgage and other loans, net	$	41,682,007	$	773,796		3.71	%	$	40,050,340	$	767,424		3.84	%
Securities		6,133,928		88,249		2.88			6,292,248		121,377		3.86
Mortgage and other loans, net (1)															$	42,817	$	386		3.60	%	$	42,736	$	383		3.59	%	$	41,853	$	382		3.65	%
Securities (2)(3)																6,790		43		2.55			6,517		39		2.36			5,920		41		2.77
Interest-earning cash and cash equivalents		759,569		2,072		0.55			929,983		11,125		2.41			3,415		2		0.27			1,835		1		0.28			856		—		0.10
Total interest-earning assets		48,575,504		864,117		3.56			47,272,571		899,926		3.81			53,022	$	431		3.25			51,088		423		3.32			48,629		423		3.48
Non-interest-earning assets		5,022,358							4,573,627							5,092							5,218							5,158
Total assets	$	53,597,862						$	51,846,198						$	58,114						$	56,306						$	53,787
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Interest-bearing checking and money market accounts	$	10,305,172	$	38,623		0.75	%	$	11,143,104	$	97,931		1.77	%	$	12,699	$	7		0.24	%	$	12,626	$	9		0.28	%	$	10,540	$	10		0.38	%
Savings accounts		5,084,917		17,142		0.68			4,699,835		16,944		0.73			7,487		7		0.36			6,713		6		0.38			5,336		8		0.62
Certificates of deposit		13,627,608		144,789		2.14			12,907,179		148,426		2.32			9,154		14		0.58			9,984		18		0.75			13,135		65		2.00
Total interest-bearing deposits		29,017,697		200,554		1.39			28,750,118		263,301		1.85			29,340		28		0.38			29,323		33		0.46			29,011		83		1.16
Borrowed funds		14,421,097		153,224		2.14			13,300,726		157,610		2.39			15,724		72		1.82			15,995		72		1.82			14,403		74		2.06
Total interest-bearing liabilities		43,438,794		353,778		1.64			42,050,844		420,911		2.02			45,064		100		0.88			45,318		105		0.94			43,414		157		1.46
Non-interest-bearing deposits		2,804,688							2,588,610							5,488							3,243							3,040
Other liabilities		680,593							576,922							691							872							676
Total liabilities		46,924,075							45,216,376							51,243							49,433							47,130
Stockholders’ equity		6,673,787							6,629,822							6,871							6,873							6,657
Total liabilities and stockholders’ equity	$	53,597,862						$	51,846,198						$	58,114						$	56,306						$	53,787
Net interest income/interest rate spread			$	510,339		1.92	%			$	479,015		1.79	%			$	331		2.37	%			$	318		2.38	%			$	266		2.02	%
Net interest margin						2.10	%						2.02	%						2.50	%						2.48	%						2.18	%
Ratio of interest-earning assets to interest- bearing liabilities					1.12x							1.12x
Ratio of interest-earning assets to interest-bearing liabilities																			1.18x							1.13x							1.12x

72(1) Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses and include loans held for sale and non-performing loans.

(2) Amounts are at amortized cost.

(3) Includes FHLB stock.

(Recovery of) Provision for Credit Losses

OnFor the three months ended June 30, 2021, the Company recorded a ~~year-to-date basis, the provision for~~recovery of credit losses ~~totaled $38.2~~of $4 million compared to aan $18 million provision for ~~credit losses of $622,000 for~~ the ~~first half of 2019.~~three months ended June 30, 2020. The provision for credit losses for this first half of 2020 was calculated using the CECL methodology which was adopted by the Company on January 1, 2020, while the provision for credit losses for the first half of 2019 was calculated using the “incurred loss” methodology. The CECL methodologyyear-over-year improvement reflects the ~~impact of a deterioration~~significant improvement in forecasted, future economic conditions ~~due to~~based on the ~~COVID-19 pandemic.~~adoption of CECL in the first quarter of last year, as well as net recoveries of $6 million during the second quarter.

Non-Interest Income

For the ~~first six~~three months ended June 30, ~~2020, total~~2021, non-interest income ~~declined 24% to $32.3~~totaled $16 million, up $1 million or 7% compared to ~~$42.4 million for~~ the ~~six months ended June 30, 2019. As with our second quarter 2020 results,~~year-ago quarter. The increase was mainly the ~~six month results were negatively impacted by COVID-19. Specifically,~~result of higher fee income, declined 27% to $10.7 million as the Bank waived certain retail banking fees in order to support our depositors and other income declined 52% to $3.2 million. This was largely due to a decline in the sale of third-party investment products as branch foot traffic was down and was partially offset by a ~~26% increase~~slight decline in BOLI income. ~~Additionally, first-half 2019 results included $7.5 million of net gains on securities compared to only $1.4 million in the first half of 2020.~~

The following table summarizes our non-interest income for the respective periods:

~~Non-Interest Income Analysis~~


	For the Three Months Ended
(dollars in millions)	June 30, 2021		March 31, 2021		June 30, 2020
Fee income	$	6	$	5	$	4
BOLI income		8		7		9
Net gain (loss) on securities		-		-		1
Other income:
Third-party investment product sales		-		1		1
Other		2		1		-
Total other income		2		2		1
Total non-interest income	$	16	$	14	$	15

For the Six Months Ended

June 30,

June 30,

(in thousands)

2020

2019

Fee income

$
10,741

$
14,715

BOLI income

16,892

13,454

Net gain (loss) on securities

1,421

7,480

Other income:

Third-party investment product sales

2,193

4,122

Other

1,032

2,611

Total other income

3,225

6,733

Total non-interest income

$
32,279

$
42,382

Non-Interest Expense

Total non-interest expense for the three months ended June 30, 2021 was $139 million, up $16 million or 13% on a year-over-year basis. Included in our current second quarter results are $10 million in merger-related expenses pertaining to our upcoming merger with Flagstar Bancorp, Inc. This was driven by a $6 million or 22% increase in general and administrative expense to $33 million. This was largely related to legal, professional, and FDIC insurance premiums.

Income Tax Expense

For the three months ended June 30, 2021, the Company recorded income tax expense of $60 million primarily due to higher pre-tax income and a higher effective tax rate. The effective tax rate increased to 28.38% compared to 24.80% in the year-ago quarter. This increase was due to two factors: the non-deductibility of merger-related expenses and an increase in the New York State tax rate to 7.25% from 6.50%. The increase in the New York State tax rate resulted in a one-time expense related to the revaluation of our deferred tax asset.

Earnings Summary for the Six Months Ended June 30, 2021

For the six months ended June 30, 2021, net income totaled $297 million, up 45% compared to the $205 million for the first six months ended June 30, 2020. Net income available for common shareholders for the six months ended June 30, 2021 totaled $281 million compared to $189 million for the six months ended June 30, 2020, ~~total non-interest expenses~~up 49%.

On a per share basis, diluted earnings per common share for the six months ended June 30, 2021 were ~~$249.1~~$0.60, up 50% compared to $0.40 for the six months ended June 30, 2020.

Net Interest Income

Net interest income for the six months ended June 30, 2021, totaled $649 million, up $139 million or 27% compared to the six months ended June 30, 2020. The year-over-year improvement was driven by lower interest expense.



Interest income on mortgage and other loans, net totaled $769 million, down 5%$5 million or 1% compared to the first six months of ~~2019.~~2020, while interest income on securities declined $6 million or 7% to $82 million.



The decline in interest income on mortgage and other loans, net was due to an 11 bp decline in the average yield on loans to 3.60% offset by a $1.1 billion or 3% increase in the average loan balance to $42.8 billion.



The average yield on the securities portfolio declined 42 bps to 2.46%, while the average balance increased $520 million or 8% to $6.7 billion.



Interest expense on deposits decreased $140 million or 70% to $61 million, driven by a 97 bp decrease in the average cost of funds to 0.42%, while the average deposit balances rose $313 million or 1% to $29.3 billion.



Interest expense on borrowed funds decreased $9 million or 6% to $144 million compared to the first six months of 2020. This was the result of a 32 bp improvement in the average cost of borrowings to 1.82% offset by a $1.4 billion or 10% increase in the average balance of borrowings.

Net Interest Margin

For the six months ended June 30, 2021, the NIM increased 39 bp to 2.49% compared to the six months ended June 30, 2020.


	For the Six Months Ended
	June 30,	June 30,
	2021	2020	% Change
(dollars in millions)
Total Interest Income	$854	$864	-1%
Prepayment Income:
Loans	$41	$21	95%
Securities	6	1	500%
Total prepayment income	$47	$22	114%
GAAP Net Interest Margin	2.49%	2.10%	39	bp

The following table sets forth certain information regarding our average balance sheet for the six-month periods, including the

average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the quarters are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including mark-to-market adjustments from acquisitions), that are considered adjustments to such average yields and costs.

Net Interest Income Analysis


	For the Six Months Ended June 30,
	2021							2020
	Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost
(dollars in millions)
Assets:
Interest-earning assets:
Mortgage and other loans, net	$	42,777	$	769		3.60	%	$	41,682	$	774		3.71	%
Securities		6,654		82		2.46			6,134		88		2.88
Interest-earning cash and cash equivalents		2,630		3		0.27			760		2		0.55
Total interest-earning assets		52,061		854		3.28			48,576		864		3.56
Non-interest-earning assets		5,154							5,022
Total assets	$	57,215						$	53,598
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Interest-bearing checking and money market accounts	$	12,663	$	16		0.26	%	$	10,305	$	39		0.75	%
Savings accounts		7,102		13		0.37			5,085		17		0.68
Certificates of deposit		9,566		32		0.67			13,628		145		2.14
Total interest-bearing deposits		29,331		61		0.42			29,018		201		1.39
Borrowed funds		15,859		144		1.82			14,421		153		2.14
Total interest-bearing liabilities		45,190		205		0.91			43,439		354		1.64
Non-interest-bearing deposits		4,372							2,805
Other liabilities		781							680
Total liabilities		50,343							46,924
Stockholders’ equity		6,872							6,674
Total liabilities and stockholders’ equity	$	57,215						$	53,598
Net interest income/interest rate spread			$	649		2.37	%			$	510		1.92	%
Net interest margin						2.49	%						2.10	%
Ratio of interest-earning assets to interest-bearing liabilities					1.15x							1.12x

Provision for Credit Losses

On a year-to-date basis, the provision for credit losses was zero compared to a provision for credit losses of $38 million for the first half of 2020. The year-to-date improvement reflects the significant improvement in forecasted future economic conditions, as well as, year-to-date net recoveries of $7 million compared to net charge-offs of $14 million during the first six months of 2020.

Non-Interest Income

We generate non-interest income through a variety of sources, including—among others— fee income (in the form of retail

deposit fees and charges on loans); income from our investment in BOLI; gains on the sale of securities; and revenues produced through the sale of third-party investment products.

For the first six months of 2021, total non-interest income was $30 million, down $2 million or 6% compared to $32 million for the first six months of 2020. The decrease was mainly the result of a $2 million or 12% decline in BOLI income to $15 million. The year-ago six month period included $1 million in net gains on securities compared to no such gain during the first six months of 2021.

The following table summarizes our non-interest income for the respective periods:

Non-Interest Income Analysis


	For the Six Months Ended
	June 30,		June 30,
(dollars in millions)	2021		2020
Fee income	$	11	$	11
BOLI income		15		17
Net gain on securities		—		1
Other income:
Third-party investment product sales		—		2
Other		4		1
Total other income		4		3
Total non-interest income	$	30	$	32

Non-Interest Expense

For the six months ended June 30, 2021, total non-interest expenses were $271 million, up $22 million or 9% compared to the first six months of 2020. Included in the results for the first six months of 2021 was $10 million of merger-related expenses. Included in the results for the first six months of 2020 was a ~~$4.4~~$4 million lease termination benefit. ~~Included in the results for the first six months of 2019 were certain items related to severance costs and branch rationalization totaling $9.0 million.~~ The efficiency ratio improved to ~~45.91%~~38.46% during the first six months of the year compared to ~~50.21%~~45.91% for the first six months of last year.

Income Tax Expense

For the six months ended June 30, ~~2020,~~2021, income tax expense totaled ~~$49.7~~$111 million, ~~down 23%~~up 122% compared to income tax expense

during the first six months of ~~2019.~~2020. The ~~year-to-date 2020~~increase was related to higher pre-tax income, the non-deductibility of merger-related expenses, and an increase in the New York State tax rate. It also includes the previously mentioned $2 million expense ~~includes a $13.1 million~~related to the revaluation of our deferred tax ~~loss carryback-related tax benefit as provided for under the CARES Act.~~asset. The effective tax rate for the first half of ~~2020 was 19.45%~~2021 increased to 27.11% compared to ~~an effective tax rate of 24.77% for~~19.45%in the first half of ~~2019.~~2020.

7371

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and qualitative disclosures about the Company’s market risk were presented on pages 7174 through 7578 of our ~~2019~~2020 Annual Report on Form 10-K, filed with the SEC on February ~~28, 2020.~~26, 2021. Subsequent changes in the Company’s market risk profile and interest rate sensitivity are detailed in the discussion entitled “Management of Market and Interest Rate Risk” earlier in this quarterly report.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s (the “SEC’s”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule ~~13a-15(b)~~13a-15(e), as adopted by the SEC under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period.

(b) Changes in Internal Control over Financial Reporting

The adoption of CECL resulted in new procedures and introduced new controls over financial reporting. However, the internal controls for CECL, are substantially similar to the internal controls used prior to the adoption of CECL. As a result, we concluded there were noThere have not been any changes in the Company’s internal ~~controls~~control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the ~~three months ended June 30, 2020~~fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal ~~controls~~control over financial ~~reporting.~~reporting.

7472

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

~~The Company~~Refer to “Part I, Financial Information, Item 1, Financial Statements, Note 14 Legal Proceedings”, which is ~~involved in various legal actions arising in the ordinary course of its business. All such actions in the aggregate involve amounts that are believed~~incorporated by ~~management to be immaterial to the financial condition and results of operations of the Company.~~reference into this item.

Item 1A. Risk Factors

In addition to the other information set forth in this report, readers should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019,~~ 2020 and the Company’s Form 10-Q for the three months ended March 31, 2021,as such factors could materially affect the Company’s business, financial condition, or future results of operations.

The ~~following additional risk factor supplements the~~ risk factors ~~disclosed~~set forth in ~~Part I “Item 1A. Risk Factors”~~our 2020 Form 10-K and in our March 31, 2021 Form 10-Q are updated by the following risks:

Combining NYCB and Flagstar may be more difficult, costly or time-consuming than expected, and NYCB may fail to realize the anticipated benefits of the merger.

The success of the merger will depend, in part, on the ability to realize the anticipated cost savings from combining the businesses of NYCB and Flagstar. To realize the anticipated benefits and cost savings from the merger, NYCB and Flagstar must integrate and combine their businesses in a manner that permits those cost savings to be realized, without adversely affecting current revenues and future growth. If NYCB and Flagstar are not able to successfully achieve these objectives, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected. In addition, the actual cost savings of the merger could be less than anticipated, and integration may result in additional and unforeseen expenses.

An inability to realize the full extent of the anticipated benefits of the merger and the other transactions contemplated by the merger agreement, as well as any delays encountered in the ~~Company’s Annual Report~~integration process, could have an adverse effect upon the revenues, levels of expenses and operating results of NYCB following the completion of the merger, which may adversely affect the value of the common stock of NYCB following the completion of the merger.

NYCB and Flagstar have operated and, until the completion of the merger, must continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the companies’ ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits and cost savings of the merger. Integration efforts between the two companies may also divert management attention and resources. These integration matters could have an adverse effect on ~~Form 10-K~~each of NYCB and Flagstar during this transition period and on NYCB for an undetermined period after completion of the ~~year ended December 31, 2019.~~merger.

Litigation related to the merger has been filed against Flagstar, the Flagstar board of directors, NYCB and the NYCB board of directors, and additional litigation may be filed against Flagstar, the Flagstar board of directors, NYCB and the NYCB board of directors in the future. The ~~COVID-19 Pandemic May Have a Material Impact~~outcome of any litigation is uncertain. If any plaintiff were successful in obtaining an injunction prohibiting NYCB or Flagstar from completing the merger, the holdco merger, the bank merger or any of the other transactions contemplated by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in significant costs to NYCB and/or Flagstar, including costs in connection with the defense or settlement of any shareholder lawsuits filed in connection with the merger. Further, such lawsuits and the defense or settlement of any such lawsuits may have an adverse effect on ~~Our Results of Operations~~

~~The COVID-19 pandemic is negatively impacting economic activity,~~ the financial ~~markets,~~condition and commerce, both globally and within the United States. In our market area, the governor of New York has issued an order that, among other things, required residents to stay in their homes and permitted them to leave only to conduct certain essential activities or to travel to work and close all non-essential businesses to the general public. These stay-at-home orders and travel restrictions – and similar orders imposed across the United States to restrict the spread of COVID-19 – have resulted in significant business and operational disruptions, including business closures, supply chain disruptions, and mass layoffs and furloughs. Stay-at-home orders have been moved to phased reopening of businesses, although capacity restrictions on movement and health and safety recommendations that encourage continued physical distancing and teleworking have limited the ability of businesses to return to pre-pandemic levels of activity. The Company’s results of operations of NYCB and Flagstar.

The COVID-19 pandemic’s impact on NYCB’s business and operations following the completion of the merger is uncertain.

The extent to which the COVID-19 pandemic will negatively affect the business, financial condition, liquidity, capital and results of operations of NYCB following the completion of the merger will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the COVID-19 pandemic, the direct and indirect impact of the

COVID-19 pandemic on employees, clients, counterparties and service providers, as well as other market participants, and actions taken by governmental authorities and other third parties in response to the COVID-19 pandemic. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the impact of the COVID-19 pandemic on NYCB’s business, and there is no guarantee that efforts by NYCB to address the adverse impacts of the COVID-19 pandemic will be effective.

Even after the COVID-19 pandemic has subsided, NYCB may continue to experience adverse impacts to its business as a result of the COVID-19 pandemic’s global economic impact, including reduced availability of credit, adverse impacts on liquidity and the negative financial effects from any recession or depression that may occur.

NYCB may be ~~materially impacted if businesses~~unable to retain NYCB and/or Flagstar personnel successfully after the merger is completed.

The success of the merger will depend in part on NYCB’s ability to retain the talents and dedication of key employees currently employed by NYCB and Flagstar. It is possible that these employees may decide not to remain ~~closed for an extended period of time~~with NYCB or ~~unemployment remains at elevated levels for an extended period of time.~~

~~As an essential business, we have implemented business continuity plans~~Flagstar, as applicable, while the merger is pending or with NYCB after the merger is completed. If NYCB and ~~continue~~Flagstar are unable to ~~provide financial services to clients, while taking health and safety measures such as transitioning most in-person customer transactions to our drive-thru facilities and limiting access~~retain key employees, including management, who are critical to the ~~interior~~successful integration and future operations of ~~our facilities, frequent cleaning~~the companies, NYCB and Flagstar could face disruptions in their operations, loss of ~~our facilities,~~existing customers, loss of key information, expertise or know-how and ~~using~~unanticipated additional recruitment costs. In addition, following the merger, if key employees terminate their employment, NYCB’s business activities may be adversely affected, and management’s attention may be diverted from successfully integrating NYCB and Flagstar to hiring suitable replacements, all of which may cause NYCB’s business to suffer. In addition, NYCB and Flagstar may not be able to locate or retain suitable replacements for any key employees who leave either company.

Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on NYCB following the merger.

Before the mergers may be completed, various approvals, consents and non-objections must be obtained from the Federal Reserve Board, the FDIC, the NYDFS, certain mortgage agencies, and, with respect to the Bank’s establishment and operation of Flagstar Bank’s branches and other offices following the effective time of the bank merger, any state bank regulatory authority, and other regulatory authorities. In determining whether to grant these approvals, such regulatory authorities consider a ~~remote workforce where possible. Despite these safeguards, we~~variety of factors. These approvals could be delayed or not obtained at all, including due to: an adverse development in either party’s regulatory standing or in any other factors considered by regulators when granting such approvals, including factors not known as of the date of this report and factors that may ~~nonetheless experience~~arise in the future; governmental, political or community group inquiries, investigations or opposition; or changes in legislation or the political environment generally. The Federal Reserve Board has stated that if material weaknesses are identified by examiners before a banking organization applies to engage in expansionary activity, the Federal Reserve Board will expect the banking organization to resolve all such weaknesses before applying for such expansionary activity. The Federal Reserve Board has also stated that if issues arise during the processing of an application for expansionary activity, it will expect the applicant banking organization to withdraw its application pending resolution of any supervisory concerns.

The approvals that are granted may impose terms and conditions, limitations, obligations or costs, or place restrictions on the conduct of NYCB’s business ~~disruptions,~~or require changes to the terms of the transactions contemplated by the merger agreement. There can be no assurance that regulators will not impose any such conditions, limitations, obligations or restrictions and that such conditions, limitations, obligations or restrictions will not have the ~~rapid pace at which these issues are developing could overwhelm our ability~~effect of delaying the completion of any of the transactions contemplated by the merger agreement, imposing additional material costs on or materially limiting the revenues of NYCB following the merger or otherwise reduce the anticipated benefits of the merger if the merger were consummated successfully within the expected timeframe. In addition, there can be no assurance that any such conditions, terms, obligations or restrictions will not result in the delay or abandonment of the merger. Additionally, the completion of the merger is conditioned on the absence of certain orders, injunctions or decrees by any court or regulatory agency of competent jurisdiction that would prohibit or make illegal the completion of any of the transactions contemplated by the merger agreement.

In addition, despite the parties’ commitments to ~~deal with them in a timely manner.~~

~~The continued spread of COVID-19 and the~~use their reasonable best efforts to ~~contain~~comply with conditions imposed by regulators, under the ~~virus, including stay-at-home orders and travel restrictions, could:~~

•

cause changes in consumer and business spending, borrowing and saving habits, which may affect the demand for loans and other products and services we offer, as well as the creditworthiness of potential and current borrowers;

•

cause our borrowers to be unable to meet existing payment obligations, particularly those borrowers that may be disproportionately affected by business shut downs and travel restrictions resulting in increases in loan delinquencies, problem assets, and foreclosures;

•

~~result in the lack of property transactions and asset sales;~~

•

~~cause the value of collateral for loans, especially real estate, to decline in value;~~

•

~~reduce the availability and productivity of our employees;~~

•

~~require us to increase our allowance for loan and lease losses;~~

•

~~cause our vendors and counterparties to be unable to meet existing obligations to us;~~

•

~~negatively impact the business and operations of third party service providers that perform critical services for our business;~~

•

~~cause us to recognize impairment of our goodwill;~~

•

~~result in a downgrade in our credit ratings;~~

•

~~prevent us from satisfying our minimum capital and other regulatory requirements;~~

•

~~impede our ability to close mortgage loans, if appraisers and title companies are unable to perform their functions; and~~

•

~~cause the value of our securities portfolio to decline.~~

~~Any one or a combination~~terms of the ~~above events could~~merger agreement, NYCB will not be required, and Flagstar will not be permitted without NYCB’s prior written consent, to take actions or agree to conditions in connection with obtaining the foregoing permits, consents, approvals and authorizations of governmental entities that would reasonably be expected to have a material adverse effect on ~~our business, financial condition,~~NYCB and ~~results~~its subsidiaries, taken as a whole, after giving effect to the merger.

The merger agreement may be terminated in accordance with its terms and the merger may not be completed.

The merger agreement is subject to a number of ~~operations.~~conditions which must be fulfilled in order to complete the merger. Those conditions include: (1) approval by Flagstar shareholders of the Flagstar merger proposal and the approval by NYCB’s stockholders of the NYCB share issuance proposal; (2) authorization for listing on the NYSE of the shares of NYCB common stock; (3) the receipt of the requisite regulatory approvals, including the approval of the Federal Reserve Board, the FDIC, the NYDFS, certain mortgage

~~The pandemic has also led~~74

agencies, and, with respect to ~~an increase~~the Bank’s establishment and operation of Flagstar Bank’s branches and other offices following the effective time of the bank merger, any state bank regulatory authority, and other regulatory authorities, and no such requisite regulatory approval will have resulted in the ~~allowance for loan losses and~~imposition of any materially burdensome regulatory condition (as defined in the ~~allowance~~merger agreement); (4) effectiveness of the registration statement on Form S-4 filed by NYCB and no proceedings for ~~unfunded commitments,~~such purpose will have been initiated or threatened by the SEC and not withdrawn; and (5) the absence of any order, injunction, decree or other legal restraint prohibiting the consummation of the merger, the holdco merger or the bank merger issued by any governmental entity being in effect, and no law, statute, rule or regulation having been enacted, promulgated or enforced by any governmental entity which prohibits or makes illegal the consummation of the merger, the holdco merger or the bank merger. Each of Flagstar’s or NYCB’s obligation to complete the merger is also subject to certain additional customary conditions, including (a) subject to certain exceptions, the accuracy of the representations and warranties of the other party, (b) the performance in all material respects by the other party of its obligations under the merger agreement and (c) in the case of Flagstar’s obligation to complete the merger, receipt by Flagstar of an opinion from its counsel to the effect that the merger and the holdco merger, taken together, will qualify as a reorganization within the meaning of Section 368(a) of the Code and (d) in the case of NYCB’s obligation to complete the merger, either (i) the receipt of a similar opinion from its counsel, or (ii) the merger and holdco merger, taken together, reasonably being expected to result in a Material Adverse Tax Consequence (as defined in the merger agreement) to NYCB.

These conditions to the closing may not be fulfilled in a timely manner or at all, and, accordingly, the merger may not be completed. In addition, the parties can mutually decide to terminate the merger agreement at any time, before or after shareholder approval, as applicable, or NYCB or Flagstar may elect to terminate the merger agreement in certain other circumstances.

Failure to complete the merger could negatively impact NYCB.

If the merger is not completed for any reason there may be various adverse consequences and NYCB may experience negative reactions from the financial markets and from their respective customers and employees. For example, NYCB’s business may have been impacted adversely by the failure to pursue other beneficial opportunities due to ~~a change in forecasting potential losses and model assumptions due to COVID-19. During~~ the ~~second quarter~~focus of ~~2020, payment deferral programs totaled $7.4 billion or 17.5%~~management on the merger, without realizing any of the ~~total loan portfolio.~~ anticipated benefits of completing the merger. Additionally, if the merger agreement is terminated, the market price of NYCB common stock could decline to the extent that current market prices reflect a market assumption that the merger will be beneficial and will be completed. NYCB and/or Flagstar also could be subject to litigation related to any failure to complete the merger or to proceedings commenced against NYCB or Flagstar to perform their respective obligations under the merger agreement. If the merger agreement is terminated under certain circumstances, either NYCB or Flagstar may be required to pay a termination fee of $90 million to the other party.

Additionally, each of NYCB has incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated by the merger agreement, as well as the costs and expenses of preparing, filing, printing and mailing the joint proxy statement/prospectus, and all filing and other fees paid in connection with the merger. If the merger is not completed, NYCB would have to pay these expenses without realizing the expected benefits of the merger.

NYCB will be subject to business uncertainties and contractual restrictions while the merger is pending.

Uncertainty about the effect of the merger on employees and customers may have an adverse effect on NYCB. These uncertainties may impair NYCB’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with NYCB to seek to change existing business relationships with NYCB. In addition, subject to certain exceptions, Flagstar has agreed to operate its business in the ordinary course in all material respects and to refrain from taking certain actions that may adversely affect its business without NYCB’s consent, and Flagstar and NYCB have agreed to refrain from taking certain actions that may adversely affect their respective ability to consummate the merger on a timely basis without the other’s consent. These restrictions may prevent NYCB from pursuing attractive business opportunities that may arise prior to the completion of the merger.

The ~~pandemic~~merger agreement limits Flagstar’s and NYCB’s respective abilities to pursue alternatives to the merger and may ~~continue~~discourage other companies from trying to acquire NYCB.

The merger agreement contains “no shop” covenants that restrict each of NYCB’s and Flagstar’s ability to, directly or indirectly, among other things, initiate, solicit, knowingly encourage or knowingly facilitate, inquiries or proposals with respect to, or, subject to certain exceptions generally related to the exercise of fiduciary duties by each respective board of directors, engage in any negotiations concerning, or provide any confidential or non-public information or data relating to, any alternative acquisition proposals. These provisions, which include a $90 million termination fee payable under certain circumstances, may discourage a potential third-party acquirer that might have an interest in acquiring all or a significant part of Flagstar or NYCB from considering or proposing that acquisition even if, in the case of a potential acquisition of Flagstar, it were prepared to pay consideration with a higher per share price to Flagstar shareholders than what is contemplated in the merger, or may result in a potential third-party acquirer proposing to pay a lower per share price to acquire Flagstar or NYCB than it might otherwise have proposed to pay.

NYCB is expected to incur significant costs related to the merger and integration.

NYCB has incurred and expects to incur significant, non-recurring costs in connection with negotiating the merger agreement and closing the merger. In addition, NYCB will incur integration costs following the completion of the merger as NYCB integrates the Flagstar business, including facilities and systems consolidation costs and employment-related costs. Anticipated pre-tax one-time expenses related to the merger are currently estimated to be approximately $220 million.

There can be no assurances that the expected benefits and efficiencies related to the integration of the businesses will be realized to offset these transaction and integration costs over time. NYCB and Flagstar may also incur additional costs to maintain employee morale and to retain key employees. NYCB and Flagstar will also incur significant legal, financial advisory, accounting, banking and consulting fees, fees relating to regulatory filings and notices, SEC filing fees, printing and mailing fees and other costs associated with the merger.

Each current NYCB stockholder will have a ~~material adverse impact on our loan portfolio, particularly as businesses remain closed. Moreover,~~reduced ownership and voting interest in NYCB following the ~~New York metro region has been disproportionately impacted by CODIV-19 relative to other regions~~consummation of the ~~state~~merger than the holder’s ownership and ~~country. Accordingly,~~voting interest in NYCB individually, as applicable, prior to the ~~impact from COVID-19~~consummation of the merger and will exercise less influence over management.

NYCB stockholders currently have the right to vote in the election of the board of directors and on other matters affecting NYCB and Flagstar, respectively. When the merger is completed, each NYCB stockholder will become an NYCB stockholder, with a percentage ownership of NYCB that is smaller than the holder’s percentage ownership of either NYCB individually prior to the consummation of the merger. Based on the ~~Company~~number of shares of NYCB common stock and ~~our borrowers~~Flagstar common stock outstanding as of the close of business on the respective record dates, and based on the number of shares of NYCB common stock expected to be issued in the merger, the former Flagstar shareholders, as a group, are estimated to own approximately 31% of the outstanding shares of NYCB common stock immediately after the merger and current NYCB stockholders as a group are estimated to own approximately 69% of the outstanding shares of NYCB common stock immediately after the merger. Because of this, Flagstar shareholders may ~~be greater than~~have less influence on ~~similar banks that do not have a similar geographic concentration.~~

~~Moreover, our success and profitability is substantially dependent upon~~ the management ~~skills~~and policies of ~~our executive officers, many~~NYCB than they now have on the management and policies of ~~whom~~Flagstar, and NYCB stockholders may have ~~held officer positions~~less influence on the management and policies of NYCB when the merger is completed than they now have on the management and policies of NYCB.

Issuance of shares of NYCB common stock in connection with ~~us for many years.~~the merger may adversely affect the market price of NYCB common stock.

In connection with the payment of the merger consideration, NYCB expects to issue approximately 212.0 million shares of NYCB common stock to Flagstar shareholders. The ~~unanticipated loss or unavailability~~issuance of ~~key employees due to COVID-19 could harm our ability to operate our business or execute our business strategy.~~these new shares of NYCB common stock may result in fluctuations in the market price of NYCB common stock, including a stock price decrease

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Shares Repurchased Pursuant to the Company’s Stock-Based Incentive Plans

Participants in the Company’s stock-based incentive plans may have shares of common stock withheld to fulfill the income tax obligations that arise in connection with the vesting of their stock awards. Shares that are withheld for this purpose are repurchased pursuant to the terms of the applicable stock-based incentive plan, rather than pursuant to the share repurchase program authorized by the Board of Directors, described below.

Shares Repurchased Pursuant to the Board of Directors’ Share Repurchase Authorization

On October 23, 2018, the Board of Directors authorized the repurchase of up to $300 million of the Company’s common stock. Under said authorization, shares may be repurchased on the open market or in privately negotiated transactions.

Shares that are repurchased pursuant to the Board of Directors’ authorization, and those that are repurchased pursuant to the Company’s stock-based incentive plans, are held in our Treasury account and may be used for various corporate purposes, including, but not limited to, merger transactions and the vesting of restricted stock awards.

During the first six months of the year, the Company repurchased $58.7 million or 5.7 million shares of its common stock under its recently authorized share repurchase program. Included in the above, the Company allocated 751,215 shares or $8.5 million toward the repurchase of shares tied to its stock-based incentive plans.76

(dollars in thousands, except per share data)

Second Quarter 2020

Total Shares
of Common
Stock
Repurchased

Average Price
Paid per
Common Share

Total
Allocation

April 1 – April 30

2,423,664

$
8.88

$
21,523,548

May 1 – May 31

1,698

8.90

15,112

June 1 – June 30

1,510

10.26

15,492

Total shares repurchased

2,426,872

8.88

$
21,554,152


(dollars in millions, except share data)
Second Quarter 2021	Total Shares of Common Stock Repurchased		Average Price Paid per Common Share		Total Allocation
April 1 – April 30		10,534	$	12.31	$	—
May 1 – May 31		1,918		11.76		—
June 1 – June 30		4,970		11.39		—
Total shares repurchased (1)		17,422		11.99	$	—

(1) Shares tied to stock-based incentive plans

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

7677

Item 6. Exhibits


Exhibit No.
~~3.1~~ 2.1		Agreement and Plan of Merger, dated as of April 24, 2021, by and among New York Community Bancorp, Inc., 615 Corp., a wholly-owned subsidiary of New York Community Bancorp, Inc. and Flagstar Bancorp, Inc. * (1)

3.1		Amended and Restated Certificate of Incorporation. ⁽¹⁾(2)

3.2		Certificates of Amendment of Amended and Restated Certificate of Incorporation. ⁽²⁾(3)

3.3		Certificate of Amendment of Amended and Restated Certificate of Incorporation. ⁽³⁾(4)

3.4		Certificate of Designations of the Registrant with respect to the Series A Preferred Stock, dated March 16, 2017, filed with the Secretary of State of the State of Delaware and effective March 16, 2017. ⁽⁴⁾(5)

3.5		Amended and Restated Bylaws. ⁽⁵⁾(6)

4.1		Specimen Stock Certificate. ⁽⁶⁾(7)

4.2		Deposit Agreement, dated as of March 16, 2017, by and among the Registrant, Computershare, Inc., and Computershare Trust Company, N.A., as joint depositary, and the holders from time to time of the depositary receipts described therein. ⁽⁷⁾(8)

4.3		Form of certificate representing the Series A Preferred Stock. ⁽⁷⁾(8)

4.4		Form of depositary receipt representing the Depositary Shares. ⁽⁷⁾(8)

4.5		Registrant will furnish, upon request, copies of all instruments defining the rights of holders of long-term debt instruments of the registrant and its consolidated subsidiaries.

10.1		Letter Agreement, dated as of April 24, 2021, by and between New York Community Bancorp, Inc. 2020 Omnibus Incentive Plan.and Thomas Cangemi. * ⁽⁸⁾(1)

31.1		Rule 13a-14(a) Certification of Chief Executive Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (attached hereto).

31.2		Rule 13a-14(a) Certification of Chief Financial Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (attached hereto).

32.0
~~32.0~~		Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto).

101.INS
~~101.INS~~		XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document.

101.SCH		Inline XBRL Taxonomy Extension Schema Document.

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104		The cover page of New York Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, ~~2020,~~2021, formatted in Inline XBRL (included within the Exhibit 101 attachments).

* Pursuant to Item 601(b)(2) of Regulation S-K, certain schedules and similar attachments have been omitted. The registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request.

** Management plan or compensation plan arrangement.

(1) Incorporated by reference to Exhibits to the Company's Form 8-K filed with the Securities and Exchange Commission on April 27, 2021 (File No. 1-31565).

(2) Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2001 (File No. 0-22278).

(3) Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2003 (File No. 1-31565).

(4) Incorporated by reference to Exhibits to the Company’s Form 8-K filed with the Securities and Exchange Commission on April 27, 2016 (File No. 1-31565).

~~Management plan or compensation plan arrangement.~~

~~(1)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2001 (File No. 0-22278).~~

~~(2)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2003 (File No. 1-31565).~~

~~(3)~~

~~Incorporated by reference to Exhibits to the Company’s Form 8-K filed with the Securities and Exchange Commission on April 27, 2016 (File No. 1-31565).~~

~~(4)~~

~~Incorporated by reference to Exhibits of the Company’s Registration Statement on Form 8-A (File No. 333-210919), as filed with the Securities and Exchange Commission on March 16, 2017.~~

~~(5)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2016 (File No. 1-31565).~~

~~(6)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended September 30, 2017 (File No. 1-31565).~~

~~(7)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form 8-K filed with the Securities and Exchange Commission on March 17, 2017 (File No. 1-31565).~~

~~(8)~~

~~Incorporated by reference to Exhibits filed with the Company’s Form S-8, Registration Statement filed on August 5, 2020, Registration No. 333-241023.~~

(5) Incorporated by reference to Exhibits of the Company’s Registration Statement on Form 8-A (File No. 333-210919), as filed with the Securities and Exchange Commission on March 16, 2017.

(6) Incorporated by reference to Exhibits filed with the Company’s Form 10-K for the year ended December 31, 2016 (File No. 1-31565).

(7) Incorporated by reference to Exhibits filed with the Company’s Form 10-Q for the quarterly period ended September 30, 2017 (File No. 1-31565).

(8) Incorporated by reference to Exhibits filed with the Company’s Form 8-K filed with the Securities and Exchange Commission on March 17, 2017 (File No. 1-31565).

NEW YORK COMMUNITY BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		New York Community Bancorp, Inc.
		(Registrant)

DATE: August ~~7, 2020~~6, 2021	BY:	~~/s/ Joseph R. Ficalora~~
		~~Joseph R. Ficalora~~ ~~President, Chief Executive Officer,~~ ~~and Director~~

~~DATE: August 7, 2020~~	~~BY:~~	/s/ Thomas R. Cangemi
		Thomas R. Cangemi Chairman, President, and Chief Executive Officer

DATE: August 6, 2021	BY:	/s/ John J. Pinto
		John J. Pinto Senior Executive Vice President and Chief Financial Officer

7880

	For the Six Months Ended June 30, 2019
							Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre- Modification Recorded Investment		Post- Modification Recorded Investment		Pre- Modification			Post- Modification			Charge- off Amount		Capitalized Interest
Loan Category:
Commercial and industrial		30	$	23,544	$	21,092		4.95	%		5.09	%	$	2,452	$	—

(in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
Impaired loans with no related allowance:
Multi-family	$	3,577	$	6,790	$	—	$	4,336	$	266
Commercial real estate		14,717		19,832		—		6,140		371
One-to-four family		584		602		—		811		21
Acquisition, development, and construction		389		1,289		—		3,508		364
Other		37,669		114,636		—		39,598		2,494
Total impaired loans with no related allowance	$	56,936	$	143,149	$	—	$	54,393	$	3,516
Impaired loans with an allowance recorded:
Multi-family	$	—	$	—	$	—	$	—	$	—
Commercial real estate
One-to-four family
Acquisition, development, and construction
Other		1,445		4,173		116		4,111		13
Total impaired loans with an allowance recorded	$	1,445	$	4,173	$	116	$	4,111	$	13
Total impaired loans:
Multi-family	$	3,577	$	6,790	$	—	$	4,336	$	266
Commercial real estate		14,717		19,832		—		6,140		371
One-to-four family		584		602		—		811		21
Acquisition, development, and construction		389		1,289		—		3,508		364
Other		39,114		118,809		116		43,709		2,507
Total impaired loans	$	58,381	$	147,322	$	116	$	58,504	$	3,529

	Total Deferred		Total Portfolio		Deferred as a% of Total Portfolio
(in millions)
Multi-family	$	3,687.0	$	31,501.5		11.7	%
CRE		2,254.9		6,934.0		32.5	%
Total	$	5,941.9	$	38,435.5		15.5	%

	Amount in Deferral		Outstanding Balance		Deferred as a% of Outstanding Balance			Weighted-Average LTV
(in millions)
Multi-family	$	3,687.0	$	31,501.5		11.7	%		58.64	%
CRE:
Office	$	1,171.8	$	3,509.2		33.4	%		51.6	%
Retail		481.5		1,726.8		27.9	%		57.1	%
Mixed use		334.6		706.8		47.3	%		48.7	%
Condo/ Co-op		114.4		257.0		44.5	%		46.5	%
Industrial		62.7		279.6		22.4	%		50.9	%
Other		89.9		454.6		19.8	%		37.8	%
Sub-total CRE	$	2,254.9	$	6,934.0		32.5	%		51.9	%
Total multi-family and CRE	$	5,941.9	$	38,435.5		15.5	%		56.1	%

(in thousands)
New York	$	46,728
New Jersey		5,923
All other states		1,020
Total non-performing loans	$	53,671

	For the Three Months Ended												June 30, 2020 compared to
	June 30,				Mar. 31,				June 30,				Mar. 31,				June 30,
	2020				2020				2019				2020				2019
(dollars in thousands)
Total Interest Income	$	423,075			$	441,042			$	453,752				-4	%			-7	%
Prepayment Income:
Loans	$	11,098			$	10,189			$	11,842				9	%			-6	%
Securities		314				348				780				-10	%			-60	%
Total prepayment income	$	11,412			$	10,537			$	12,622				8	%			-10	%
GAAP Net Interest Margin%		2.18	%			2.01	%			2.00	%			17		bp	18			bp
Less:
Prepayment income from loans	9			bp	9			bp	10			bp	0			bp	-1			bp
Prepayment income from securities		—				0				1			0			bp	-1			bp
Total prepayment income contribution to and subordinated debt impact on net interest margin	9			bp	9			bp	11			bp	0			bp	-2			bp
Adjusted Net Interest Margin (non-GAAP)⁽¹⁾		2.09	%			1.92	%			1.89	%		17			bp	20			bp

	For the Three Months Ended
	June 30, 2020							March 31, 2020							June 30, 2019
	Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/ Cost			Average Balance		Interest		Average Yield/Cost
(dollars in thousands)
Assets:
Interest-earning assets:
Mortgage and other loans, net⁽¹⁾	$	41,852,839	$	381,884		3.65	%	$	41,511,176	$	391,911		3.78	%	$	40,208,256	$	387,634		3.86	%
Securities ⁽²⁾⁽³⁾		5,920,536		40,973		2.77	%		6,347,320		47,276		2.98			6,320,252		60,340		3.82
Interest-earning cash and cash equivalents		856,238		218		0.10	%		662,899		1,855		1.13			967,364		5,778		2.40
Total interest-earning assets		48,629,613	$	423,075		3.48	%		48,521,395		441,042		3.64			47,495,872		453,752		3.82
Non-interest-earning assets		5,157,608							4,887,109							4,576,454
Total assets	$	53,787,221						$	53,408,504						$	52,072,326
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Interest-bearing checking and money market accounts	$	10,540,243	$	10,059		0.38	%	$	10,070,100	$	28,564		1.14	%	$	10,811,077	$	47,772		1.77	%
Savings accounts		5,336,234		8,208		0.62	%		4,833,600		8,934		0.74			4,729,517		8,861		0.75
Certificates of deposit		13,134,732		65,233		2.00	%		14,120,484		79,555		2.27			13,509,392		80,651		2.39
Total interest-bearing deposits		29,011,209		83,500		1.16	%		29,024,184		117,053		1.62			29,049,986		137,284		1.90
Borrowed funds		14,402,886		73,703		2.06	%		14,439,309		79,522		2.21			13,111,692		78,778		2.41
Total interest-bearing liabilities		43,414,095		157,203		1.46	%		43,463,493		196,575		1.82			42,161,678		216,062		2.06
Non-interest-bearing deposits		3,040,046							2,569,331							2,698,578
Other liabilities		676,379							684,808							559,955
Total liabilities		47,130,520							46,717,632							45,420,211
Stockholders’ equity		6,656,701							6,690,872							6,652,115
Total liabilities and stockholders’ equity	$	53,787,221						$	53,408,504						$	52,072,326
Net interest income/interest rate spread						2.02	%			$	244,467		1.82	%			$	237,690		1.76	%
Net interest margin			$	265,872		2.18	%						2.01	%						2.00	%
Ratio of interest-earning assets to interest-bearing liabilities					1.12x							1.12x							1.13x

(dollars in thousands, except per share data)
Second Quarter 2020	Total Shares of Common Stock Repurchased		Average Price Paid per Common Share		Total Allocation
April 1 – April 30		2,423,664	$	8.88	$	21,523,548
May 1 – May 31		1,698		8.90		15,112
June 1 – June 30		1,510		10.26		15,492
Total shares repurchased		2,426,872		8.88	$	21,554,152