UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20202021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission File Number: 001-38076

 

Emerald Holding, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

42-1775077

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

100 Broadway

14th Floor

New York, New York 10005

(Address of principal executive offices, zip code)

(Registrant’s telephone number, including area code): (949) 226-5700

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

EEX

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No  

As of October 30, 2020,November 4, 2021, there were 71,440,68070,133,463 shares of the Registrant’s common stock, par value $0.01, outstanding.

 

 

 

 

 


 

EMERALD HOLDING, INC.

TABLE OF CONTENTS

 

 

 

Page

 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

1

 

 

 

PART I. FINANCIAL INFORMATION

 

3

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2935

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

5963

 

 

 

 

Item 4.

Controls and Procedures

 

5963

 

 

 

PART II. OTHER INFORMATION

 

6065

 

 

 

 

Item 1.

Legal Proceedings

 

6065

 

 

 

 

Item 1A.

Risk Factors

 

6065

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

6366

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

6366

 

 

 

 

Item 4.

Mine Safety Disclosures

 

6366

 

 

 

 

Item 5.

Other Information

 

6366

 

 

 

 

Item 6.

Exhibits

 

6467

 

 

 

i

 


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect”, “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in this report are forward-looking statements. In addition, statements contained in this Quarterly Report on Form 10-Q relating to the COVID-19 pandemic, the potential impacts of which are inherently uncertain, are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed in this report under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect the trading price of our common stock on the New York Stock Exchange. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include:

 

the extent of the impact of COVID-19 on our business, including the duration, spread, severity and any variants or recurrence of the COVID-19 pandemic, the actions that governments, businesses and individuals take in response to the pandemic, including limiting or banning travel and limitations on the size of gatherings;

 

disruptions in global or local travel conditions and quarantines due to COVID-19, other communicable diseases and terrorist actions;

 

the extent of the impact of COVID-19 on overall demand for face-to-face events and related risks associated with event cancellations or postponements;  

 

our ability to recover proceeds under our current event cancellation insurance policy and the timing of any such insurance recoveries, as well as our ability to obtain similar event cancellation insurance in the future;

 

the outcome of our litigation against the insurers to recover amounts due under our event cancellation insurance policies;

the potential impairment of intangible assets, including goodwill, on our balance sheet;

 

general economic conditions;

 

our ability to secure desirable dates and locations for our trade shows;

 

ability to assess and respond to changing market trends, including digital and virtual show offerings;

 

the failure to attract high-quality exhibitors and attendees;

 

the failure to fully realize the expected results and/or operating efficiencies from our strategic initiatives;

 

competition from existing operators or new competitors;

 

our top five trade shows generate a significant portion of our revenues;

 

the effect of shifts in marketing and advertising budgets to online initiatives;

 

our ability to retain our senior management team and our reliance on key full-time employees;

 

risks associated with our acquisition strategy and our ability to execute this strategy to accelerate growth;

 

our ability to use digital media and print publications to stay in close contact with our event audiences;

 

our and our exhibitors’ reliance on a limited number of outside contractors;

 

changes in legislation, regulation and government policy;

 

changes in U.S. tariff and import/export regulations;

 

our relationships with industry associations;


 

risks and costs associated with new trade show launches;


 

that we do not own certain of the trade shows that we operate;

 

the infringement or invalidation of proprietary rights;

 

disruption of our information technology systems;

 

the failure to maintain the integrity or confidentiality of employee or customer data;

 

risks associated with event cancellations or interruptions; our potential inability to utilize tax benefits associated with tax deductible amortization expenses; and

 

other factors beyond our control, including those listed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K10-K/A for the year ended December 31, 2019,2020, as filed with the Securities and Exchange Commission (the “SEC”) and “Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q and in other filings we may make from time to time with the SEC.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this report are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in which we operate, are consistent with the forward-looking statements contained in this report, they may not be predictive of results or developments in future periods.

Any forward-looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this report.


PART I — FINANCIAL INFORMATION

Item 1.

Financial Statements

Emerald Holding, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

(dollars in millions, share data in thousands, except par value)

 

September 30,

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

326.7

 

 

$

9.6

 

 

$

303.6

 

 

$

295.3

 

Trade and other receivables, net of allowances of $0.6 million and $0.7

million as of September 30, 2020 and December 31, 2019, respectively

 

 

40.4

 

 

 

60.1

 

Trade and other receivables, net of allowances of $0.9 million and $1.1

million as of September 30, 2021 and December 31, 2020, respectively

 

 

38.9

 

 

 

30.7

 

Insurance receivables

 

 

9.5

 

 

 

 

 

 

 

 

 

17.8

 

Prepaid expenses

 

 

11.5

 

 

 

24.0

 

Prepaid expenses and other current assets

 

 

9.2

 

 

 

8.5

 

Total current assets

 

 

388.1

 

 

 

93.7

 

 

 

351.7

 

 

 

352.3

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

4.1

 

 

 

4.2

 

 

 

3.8

 

 

 

3.9

 

Intangible assets, net

 

 

280.5

 

 

 

373.8

 

 

 

248.0

 

 

 

275.0

 

Goodwill

 

 

416.3

 

 

 

980.3

 

 

 

407.9

 

 

 

404.3

 

Right-of-use lease assets

 

 

16.8

 

 

 

18.3

 

 

 

16.3

 

 

 

16.0

 

Other noncurrent assets

 

 

1.5

 

 

 

1.4

 

 

 

2.4

 

 

 

2.9

 

Total assets

 

$

1,107.3

 

 

$

1,471.7

 

 

$

1,030.1

 

 

$

1,054.4

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Liabilities, Redeemable Convertible Preferred Stock and Stockholders’

Equity (Deficit)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

21.4

 

 

$

22.2

 

 

$

54.1

 

 

$

31.1

 

Cancelled event liabilities

 

 

24.9

 

 

 

 

 

 

21.6

 

 

 

25.9

 

Deferred revenues

 

 

64.7

 

 

 

187.3

 

 

 

83.0

 

 

 

48.6

 

Revolving credit facility

 

 

 

 

 

10.0

 

Right-of-use lease liabilities, current portion

 

 

4.3

 

 

 

4.1

 

 

 

4.5

 

 

 

4.3

 

Term loan, current portion

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

Total current liabilities

 

 

121.0

 

 

 

229.3

 

 

 

168.9

 

 

 

115.6

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loan, net of discount and deferred financing fees

 

 

516.4

 

 

 

519.7

 

 

 

512.0

 

 

 

515.3

 

Deferred tax liabilities, net

 

 

2.4

 

 

 

60.0

 

 

 

2.3

 

 

 

1.9

 

Right-of-use lease liabilities, noncurrent portion

 

 

14.2

 

 

 

15.7

 

 

 

14.0

 

 

 

13.4

 

Other noncurrent liabilities

 

 

6.2

 

 

 

6.8

 

 

 

11.8

 

 

 

13.7

 

Total liabilities

 

 

660.2

 

 

 

831.5

 

 

 

709.0

 

 

 

659.9

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

7% Series A Convertible Participating Preferred stock, $0.01 par value;

80,000 authorized at September 30, 2020 and December 31, 2019;

71,446 issued and outstanding at September 30, 2020 and 0 shares

issued or outstanding at December 31, 2019

 

 

0.7

 

 

 

 

Common stock, $0.01 par value; authorized shares: 800,000 at September 30,

2020 and December 31, 2019; issued and outstanding shares: 71,500

and 71,851 at September 30, 2020 and December 31, 2019, respectively

 

 

0.7

 

 

 

0.7

 

Redeemable convertible preferred stock

 

 

 

 

 

 

 

 

7% Series A Redeemable Convertible Participating Preferred stock, $0.01

par value; authorized shares at September 30, 2021 and December 31,

2020: 80,000; 71,442 and 71,445 shares issued and outstanding; aggregate

liquidation preference of $436.5 million and $414.4 million at

September 30, 2021 and December 31, 2020, respectively

 

 

424.6

 

 

 

398.3

 

Stockholders’ equity (deficit)

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; authorized shares at September 30,

2021 and December 31, 2020: 800,000; 70,400 and 72,195 shares

issued and outstanding at September 30, 2021 and December

31, 2020, respectively

 

 

0.7

 

 

 

0.7

 

Additional paid-in capital

 

 

1,082.9

 

 

 

701.1

 

 

 

661.8

 

 

 

690.7

 

Accumulated deficit

 

 

(637.2

)

 

 

(61.6

)

 

 

(766.0

)

 

 

(695.2

)

Total shareholders’ equity

 

 

447.1

 

 

 

640.2

 

Total liabilities and shareholders’ equity

 

$

1,107.3

 

 

$

1,471.7

 

Total stockholders’ equity (deficit)

 

 

(103.5

)

 

 

(3.8

)

Total liabilities, redeemable convertible preferred stock and stockholders’

equity (deficit)

 

$

1,030.1

 

 

$

1,054.4

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


Emerald Holding, Inc.

Condensed Consolidated Statements of (Loss) IncomeLoss and Comprehensive (Loss) IncomeLoss

(unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

(dollars in millions, share data in thousands except earnings per share)

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2021

 

 

September 30,

2020

 

 

September 30,

2021

 

 

September 30,

2020

(As Restated)

 

Revenues

 

$

8.5

 

 

$

75.6

 

 

$

115.2

 

 

$

316.0

 

 

$

76.5

 

 

$

8.5

 

 

$

104.4

 

 

$

115.2

 

Other income

 

 

16.1

 

 

 

6.1

 

 

 

64.3

 

 

 

6.1

 

 

 

1.1

 

 

 

16.1

 

 

 

17.5

 

 

 

64.3

 

Cost of revenues

 

 

4.3

 

 

 

24.6

 

 

 

47.1

 

 

 

102.8

 

 

 

33.7

 

 

 

4.3

 

 

 

41.3

 

 

 

47.1

 

Selling, general and administrative expense

 

 

25.6

 

 

 

33.7

 

 

 

88.8

 

 

 

101.9

 

 

 

38.8

 

 

 

25.6

 

 

 

102.7

 

 

 

88.8

 

Depreciation and amortization expense

 

 

12.2

 

 

 

12.9

 

 

 

37.2

 

 

 

39.3

 

 

 

12.2

 

 

 

12.2

 

 

 

36.1

 

 

 

37.2

 

Goodwill impairment charges

 

 

 

 

 

9.3

 

 

 

564.0

 

 

 

9.3

 

Goodwill impairment charge

 

 

 

 

 

 

 

 

 

 

 

588.2

 

Intangible asset impairment charges

 

 

 

 

 

17.0

 

 

 

59.4

 

 

 

17.0

 

 

 

 

 

 

 

 

 

 

 

 

59.4

 

Operating (loss) income

 

 

(17.5

)

 

 

(15.8

)

 

 

(617.0

)

 

 

51.8

 

Operating loss

 

 

(7.1

)

 

 

(17.5

)

 

 

(58.2

)

 

 

(641.2

)

Interest expense

 

 

4.2

 

 

 

7.5

 

 

 

16.5

 

 

 

23.3

 

 

 

3.9

 

 

 

4.2

 

 

 

12.0

 

 

 

16.5

 

(Loss) income before income taxes

 

 

(21.7

)

 

 

(23.3

)

 

 

(633.5

)

 

 

28.5

 

Loss before income taxes

 

 

(11.0

)

 

 

(21.7

)

 

 

(70.2

)

 

 

(657.7

)

(Benefit from) provision for income taxes

 

 

(6.4

)

 

 

(3.6

)

 

 

(58.0

)

 

 

10.3

 

 

 

(2.0

)

 

 

(6.4

)

 

 

0.6

 

 

 

(58.0

)

Net (loss) income and comprehensive income (loss)

 

 

(15.3

)

 

 

(19.7

)

 

 

(575.5

)

 

 

18.2

 

Accretion on 7% Series A Convertible Participating Preferred Stock

 

 

(7.0

)

 

 

 

 

 

(7.1

)

 

 

 

Net (loss) income and comprehensive (loss) income attributable

to Emerald Holding, Inc. common shareholders

 

$

(22.3

)

 

$

(19.7

)

 

$

(582.6

)

 

$

18.2

 

Basic (loss) earnings per share

 

$

(0.31

)

 

$

(0.27

)

 

$

(8.16

)

 

$

0.25

 

Diluted (loss) earnings per share

 

$

(0.31

)

 

$

(0.27

)

 

$

(8.16

)

 

$

0.25

 

Net loss and comprehensive loss

 

 

(9.0

)

 

 

(15.3

)

 

 

(70.8

)

 

 

(599.7

)

Accretion to redemption value of redeemable

convertible preferred stock

 

 

(9.0

)

 

 

(7.0

)

 

 

(26.3

)

 

 

(7.1

)

Net loss and comprehensive loss attributable

to Emerald Holding, Inc. common stockholders

 

$

(18.0

)

 

$

(22.3

)

 

$

(97.1

)

 

$

(606.8

)

Basic loss per share

 

$

(0.25

)

 

$

(0.31

)

 

$

(1.35

)

 

$

(8.49

)

Diluted loss per share

 

$

(0.25

)

 

$

(0.31

)

 

$

(1.35

)

 

$

(8.49

)

Basic weighted average common shares outstanding

 

 

71,484

 

 

 

71,796

 

 

 

71,437

 

 

 

71,843

 

 

 

71,033

 

 

 

71,484

 

 

 

71,719

 

 

 

71,437

 

Diluted weighted average common shares outstanding

 

 

71,484

 

 

 

71,796

 

 

 

71,437

 

 

 

72,752

 

 

 

71,033

 

 

 

71,484

 

 

 

71,719

 

 

 

71,437

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


Emerald Holding, Inc.

Condensed Consolidated Statements of Shareholders’Redeemable Convertible Preferred Stock and of Stockholders’ Equity (Deficit)

(unaudited)

 

 

 

Three Months Ended September 30, 2020

 

 

 

(shares in thousands; dollars in millions)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances at June 30, 2020

 

 

47,058

 

 

$

0.5

 

 

 

71,453

 

 

$

0.7

 

 

$

950.5

 

 

$

(621.9

)

 

$

329.8

 

Stock-based compensation

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

1.5

 

 

 

 

 

 

1.5

 

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 7% Series A

   Convertible Participating

   Preferred stock

 

 

24,388

 

 

 

0.2

 

 

 

 

 

 

 

 

 

130.9

 

 

 

 

 

 

131.1

 

Net loss and comprehensive

  loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.3

)

 

 

(15.3

)

Balances at September 30, 2020

 

 

71,446

 

 

$

0.7

 

 

 

71,500

 

 

$

0.7

 

 

$

1,082.9

 

 

$

(637.2

)

 

$

447.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

(shares in thousands; dollars in millions)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances at December 31, 2019

 

 

 

 

$

 

 

 

71,352

 

 

$

0.7

 

 

$

701.1

 

 

$

(61.6

)

 

$

640.2

 

Stock-based compensation

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

4.7

 

 

 

 

 

 

4.7

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

 

 

 

(5.4

)

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Issuance of 7% Series A

   Convertible Participating

   Preferred stock

 

 

71,446

 

 

 

0.7

 

 

 

 

 

 

 

 

 

382.4

 

 

 

 

 

 

383.1

 

Repurchase of common stock

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.1

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(575.5

)

 

 

(575.5

)

Balances at September 30, 2020

 

 

71,446

 

 

$

0.7

 

 

 

71,500

 

 

$

0.7

 

 

$

1,082.9

 

 

$

(637.2

)

 

$

447.1

 

 

 

Three Months Ended September 30, 2021

 

 

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

 

 

Redeemable

Convertible

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at June 30, 2021

 

 

71,442

 

 

$

415.6

 

 

 

71,518

 

 

$

0.7

 

 

$

673.9

 

 

$

(757.0

)

 

$

(82.4

)

Stock-based compensation

 

 

 

 

 

 

 

 

55

 

 

 

 

 

 

2.5

 

 

 

 

 

 

2.5

 

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

   redeemable convertible preferred

   stock

 

 

 

 

 

9.0

 

 

 

 

 

 

 

 

 

(9.0

)

 

 

 

 

 

(9.0

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(1,193

)

 

 

 

 

 

(5.6

)

 

 

 

 

 

(5.6

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9.0

)

 

 

(9.0

)

Balances at September 30, 2021

 

 

71,442

 

 

$

424.6

 

 

 

70,400

 

 

$

0.7

 

 

$

661.8

 

 

$

(766.0

)

 

$

(103.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31, 2020

 

 

71,445

 

 

$

398.3

 

 

 

72,195

 

 

$

0.7

 

 

$

690.7

 

 

$

(695.2

)

 

$

(3.8

)

Stock-based compensation

 

 

 

 

 

 

 

 

281

 

 

 

 

 

 

8.1

 

 

 

 

 

 

8.1

 

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

   redeemable convertible preferred

   stock

 

 

 

 

 

26.3

 

 

 

 

 

 

 

 

 

(26.3

)

 

 

 

 

 

(26.3

)

Redeemable convertible preferred

   stock conversion

 

 

(3

)

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

 

 

 

 

 

 

(2,123

)

 

 

 

 

 

(10.7

)

 

 

 

 

 

(10.7

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70.8

)

 

 

(70.8

)

Balances at September 30, 2021

 

 

71,442

 

 

$

424.6

 

 

 

70,400

 

 

$

0.7

 

 

$

661.8

 

 

$

(766.0

)

 

$

(103.5

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


Emerald Holding, Inc.

Condensed Consolidated Statements of Shareholders’Redeemable Convertible Preferred Stock and of Stockholders’ Equity (Deficit)

(unaudited)—Continued

 

 

Three Months Ended September 30, 2019

 

 

(shares in thousands; dollars in millions)

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Retained

 

 

Total

Shareholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balances at June 30, 2019

 

 

 

 

$

 

 

 

71,944

 

 

$

0.7

 

 

$

696.7

 

 

$

44.6

 

 

$

742.0

 

Stock-based compensation

 

 

 

 

 

 

 

 

38

 

 

 

 

 

 

1.7

 

 

 

 

 

 

1.7

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

(5.4

)

Issuance of common stock under

equity plans

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

(405

)

 

 

 

 

 

(0.1

)

 

 

(3.7

)

 

 

(3.8

)

Net loss and comprehensive

loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19.7

)

 

 

(19.7

)

Balances at September 30, 2019

 

 

 

 

$

 

 

 

71,585

 

 

$

0.7

 

 

$

698.4

 

 

$

15.8

 

 

$

714.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

 

(shares in thousands; dollars in millions)

 

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Retained

 

 

Total

Shareholders’

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’

Equity

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31, 2018

 

 

 

 

$

 

 

 

71,591

 

 

$

0.7

 

 

$

689.7

 

 

$

17.9

 

 

$

708.3

 

Balances at June 30, 2020

 

 

47,058

 

 

$

252.1

 

 

 

71,453

 

 

$

0.7

 

 

$

698.9

 

 

$

(646.1

)

 

$

53.5

 

Stock-based compensation

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

1.5

 

 

 

 

 

 

1.5

 

Issuance of common stock under

equity plans

 

 

 

 

 

 

 

 

20.0

 

 

 

 

 

 

0.4

 

 

 

 

 

 

0.4

 

Issuance of redeemable convertible

preferred stock, net of issuance

costs

 

 

24,388

 

 

 

130.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

redeemable convertible preferred

stock

 

 

 

 

 

7.0

 

 

 

 

 

 

 

 

 

(7.0

)

 

 

 

 

 

(7.0

)

Net loss and comprehensive

loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.3

)

 

 

(15.3

)

Balances at September 30, 2020

(As Restated)

 

 

71,446

 

 

$

389.8

 

 

 

71,500

 

 

$

0.7

 

 

$

693.8

 

 

$

(661.4

)

 

$

33.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’

Equity

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31, 2019

 

 

 

 

$

 

 

 

71,352

 

 

$

0.7

 

 

$

701.1

 

 

$

(61.6

)

 

$

640.2

 

Stock-based compensation

 

 

 

 

 

 

 

 

76

 

 

 

 

 

 

5.9

 

 

 

 

 

 

5.9

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

5.1

 

 

 

 

 

 

5.1

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.0

)

 

 

(16.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

 

 

 

(5.4

)

Issuance of common stock under

equity plans

 

 

 

 

 

 

 

 

366

 

 

 

 

 

 

2.9

 

 

 

 

 

 

2.9

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Issuance of redeemable convertible

preferred stock, net of issuance

costs

 

 

71,446

 

 

 

382.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

redeemable convertible preferred

stock

 

 

 

 

 

7.1

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

 

 

 

(7.1

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(448

)

 

 

 

 

 

(0.1

)

 

 

(4.3

)

 

 

(4.4

)

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.1

)

Net income and comprehensive

income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18.2

 

 

 

18.2

 

Balances at September 30, 2019

 

 

 

 

$

 

 

 

71,585

 

 

$

0.7

 

 

$

698.4

 

 

$

15.8

 

 

$

714.9

 

Net loss and comprehensive

loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(599.7

)

 

 

(599.7

)

Balances at September 30, 2020

(As Restated)

 

 

71,446

 

 

$

389.8

 

 

 

71,500

 

 

$

0.7

 

 

$

693.8

 

 

$

(661.4

)

 

$

33.1

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 


Emerald Holding, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

(in millions)

 

Nine Months

Ended September 30,

2020

 

 

Nine Months

Ended September 30,

2019

 

 

Nine Months

Ended September 30,

2021

 

 

Nine Months

Ended September 30,

2020

(As Restated)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(575.5

)

 

$

18.2

 

Adjustments to reconcile net (loss) income to net cash

(used in) provided by operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(70.8

)

 

$

(599.7

)

Adjustments to reconcile net loss to net cash

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

4.2

 

 

 

6.1

 

 

 

8.2

 

 

 

4.2

 

Provision for credit losses

 

 

0.2

 

 

 

 

 

 

0.2

 

 

 

0.2

 

Provision for doubtful accounts

 

 

 

 

 

0.5

 

Depreciation and amortization

 

 

37.2

 

 

 

39.3

 

 

 

36.1

 

 

 

37.2

 

Goodwill impairments

 

 

564.0

 

 

 

9.3

 

Goodwill impairment

 

 

 

 

 

588.2

 

Intangible asset impairments

 

 

59.4

 

 

 

17.0

 

 

 

 

 

 

59.4

 

Non-cash operating lease expense

 

 

2.4

 

 

 

2.3

 

 

 

2.4

 

 

 

2.4

 

Amortization of deferred financing fees and debt discount

 

 

1.1

 

 

 

1.0

 

 

 

1.1

 

 

 

1.1

 

Remeasurement of contingent consideration

 

 

0.6

 

 

 

 

 

 

2.6

 

 

 

0.6

 

Deferred income taxes

 

 

(57.7

)

 

 

(0.1

)

 

 

0.4

 

 

 

(57.7

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

19.5

 

 

 

(8.0

)

 

 

(8.3

)

 

 

19.5

 

Insurance receivables

 

 

(9.5

)

 

 

(6.1

)

 

 

17.8

 

 

 

(9.5

)

Prepaid expenses

 

 

14.0

 

 

 

7.1

 

Prepaid expenses and other current assets

 

 

(0.6

)

 

 

14.0

 

Other noncurrent assets

 

 

(0.3

)

 

 

0.1

 

 

 

0.3

 

 

 

(0.3

)

Accounts payable and other current liabilities

 

 

(0.1

)

 

 

3.5

 

 

 

21.6

 

 

 

(0.1

)

Cancelled event liabilities

 

 

24.9

 

 

 

6.9

 

 

 

(4.3

)

 

 

24.9

 

Income tax payable

 

 

(1.5

)

 

 

0.5

 

 

 

0.3

 

 

 

(1.5

)

Deferred revenues

 

 

(122.7

)

 

 

(43.4

)

 

 

33.8

 

 

 

(122.7

)

Operating lease liabilities

 

 

(2.3

)

 

 

(2.3

)

 

 

(1.8

)

 

 

(2.3

)

Other noncurrent liabilities

 

 

(0.6

)

 

 

(0.3

)

 

 

(2.7

)

 

 

(0.6

)

Net cash (used in) provided by operating activities

 

 

(42.7

)

 

 

51.6

 

Net cash provided by (used in) operating activities

 

 

36.3

 

 

 

(42.7

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of businesses

 

 

(7.0

)

 

 

 

Purchases of property and equipment

 

 

(0.9

)

 

 

(0.9

)

 

 

(1.0

)

 

 

(0.9

)

Purchases of intangible assets

 

 

(2.2

)

 

 

(0.9

)

 

 

(3.1

)

 

 

(2.2

)

Net cash used in investing activities

 

 

(3.1

)

 

 

(1.8

)

 

 

(11.1

)

 

 

(3.1

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of deferred consideration for acquisition of businesses

 

 

(0.5

)

 

 

(1.0

)

 

 

(2.0

)

 

 

(0.5

)

Proceeds from borrowings on revolving credit facility

 

 

95.0

 

 

 

6.0

 

 

 

 

 

 

95.0

 

Repayment of revolving credit facility

 

 

(105.0

)

 

 

(40.0

)

 

 

 

 

 

(105.0

)

Repayment of principal on term loan

 

 

(4.2

)

 

 

(4.2

)

 

 

(4.2

)

 

 

(4.2

)

Fees paid for revolving credit facility extension

 

 

(0.1

)

 

 

 

Cash dividends paid

 

 

(5.4

)

 

 

(16.0

)

 

 

 

 

 

(5.4

)

Repurchase of common stock

 

 

(0.1

)

 

 

(4.4

)

 

 

(10.7

)

 

 

(0.1

)

Proceeds from issuance of preferred stock

 

 

400.1

 

 

 

 

Payment of preferred stock offering costs

 

 

(17.2

)

 

 

 

Issuance of redeemable convertible preferred stock

 

 

 

 

 

400.1

 

Payment of redeemable convertible preferred stock offering costs

 

 

 

 

 

(17.2

)

Proceeds from issuance of common stock under equity plans

 

 

0.2

 

 

 

2.9

 

 

 

0.1

 

 

 

0.2

 

Net cash provided by (used in) financing activities

 

 

362.9

 

 

 

(56.7

)

Net increase (decrease) in cash and cash equivalents

 

 

317.1

 

 

 

(6.9

)

Net cash (used in) provided by financing activities

 

 

(16.9

)

 

 

362.9

 

Net increase in cash and cash equivalents

 

 

8.3

 

 

 

317.1

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

9.6

 

 

 

20.5

 

 

 

295.3

 

 

 

9.6

 

End of period

 

$

326.7

 

 

$

13.6

 

 

$

303.6

 

 

$

326.7

 

Supplemental schedule of non-cash financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock offering costs

 

$

0.2

 

 

$

-

 

Redeemable convertible preferred stock offering costs

 

$

 

 

$

0.2

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

1.

Basis of Presentation

The unaudited condensed consolidated financial statements include the operations of Emerald Holding, Inc. (the “Company” or “Emerald”) and its wholly-owned subsidiaries. These unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC for Interim Reporting. All intercompany transactions, accounts and profits,profits/losses, if any, have been eliminated in the unaudited condensed consolidated financial statements. In the opinion of management, all recurring adjustments considered necessary for a fair statement of results for the interim period have been included.

These unaudited condensed consolidated financial statements do not include all disclosures required by GAAP, therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2019.2020. The December 31, 20192020 condensed consolidated balance sheet was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2019.2020.

The results for the three and nine months ended September 30, 20202021 are not necessarily indicative of results to be expected for a full year, any other interim periods or any future year or period.

Restatement of Condensed Consolidated Financial Statements

As previously disclosed in the Company’s 2020 Form 10-K/A and its Q1 2021 and Q2 2021 Form 10-Q/As, as filed on November 5, 2021, prior to the filing of this Form 10-Q the Company identified a material error in its accounting for its 7% Series A Redeemable Convertible Participating Preferred Stock (“redeemable convertible preferred stock”), which was initially issued in June 2020, as further described below. As a result, the Company has restated the impacted accompanying condensed consolidated financial statements as of and for the three and nine months ended September 30, 2020 to correct for such error. 

As a result of the Company’s reassessment of its accounting for its redeemable convertible preferred stock, it was determined that, pursuant to the terms of the Certificate of Designations relating to the redeemable convertible preferred stock, owners of the redeemable convertible preferred stock have the right to sell, and if such right is exercised, the Company has the obligation to redeem, the redeemable convertible preferred stock in certain circumstances that are not solely in the control of the Company.  Because the events that may trigger redemption of the redeemable convertible preferred stock are not solely within the Company’s control, the Company has concluded that the amount allocated to the redeemable convertible preferred stock should be presented as temporary equity in the Company’s balance sheet rather than as permanent equity. As a result of incorrectly accounting for the redeemable convertible preferred stock as permanent equity, the Company did not accrete the carrying amount of the redeemable convertible preferred stock to the redemption value when the redeemable convertible preferred stock was probable of becoming redeemable, resulting in an understatement of the accretion of the carrying value of the redeemable convertible preferred stock by $7.0 million and $7.1 million for the three and nine months ended  September 30, 2020, respectively, and a corresponding overstatement of the additional paid-in capital.  In addition, the Company was accounting for the redeemable convertible preferred stock as stockholders’ equity and calculated the income attributable to the redeemable convertible preferred stock based solely on adjustments for cumulative undeclared dividends and other participation rights in accordance with the accounting principles generally accepted in the United States (“GAAP”) for preferred stock classified as stockholders’ equity.During the three and nine months ended September 30, 2020, there is no difference in the amounts previously reported as net loss and comprehensive loss attributable to Emerald Holding, Inc. common stockholders in the condensed consolidated statements of loss and comprehensive loss as the cumulative undeclared dividends used in the original calculation equals the amount of accretion of the redeemable convertible preferred stock to its redemption value in the updated calculation.

In connection with the Q3 2020 restatement to correct the accounting for the redeemable convertible preferred stock as further described above, the Company is also correcting for a previously identified Q1 2020 error which impacted the Q3 2020 year to date condensed consolidated financial statements. Specifically, in the fourth quarter of 2020, management identified an error in the determination of its goodwill impairment recognized in the first quarter of 2020, resulting from the incorrect allocation of deferred tax assets to certain of the Company’s reporting units. Management


concluded that this error, which resulted in a $24.2 million understatement of its impairment charge initially recorded in Q1 2020, did not result in the previously issued condensed consolidated quarterly financial statements being materially misstated and therefore had corrected such error as an out of period adjustment in Q4 2020, as previously disclosed in the Company’s originally filed 2020 Form 10-K.

The following tables reflect the impact of the restatement to the specific line items presented in the Company’s previously reported condensed consolidated financial statements for the quarterly periods. (dollars in millions, share data in thousands except earnings per share and share par value):

 

 

Nine months ended September 30, 2020

 

Condensed Consolidated Statements of Loss and Comprehensive Loss

 

As Originally

Reported

 

 

Adjustments

 

 

As Restated

 

(dollars in millions, share data in thousands except earnings per share)

 

(unaudited)

 

Goodwill impairment charge

 

 

564.0

 

 

 

24.2

 

 

 

588.2

 

Operating loss

 

 

(617.0

)

 

 

(24.2

)

 

 

(641.2

)

Loss before income taxes

 

 

(633.5

)

 

 

(24.2

)

 

 

(657.7

)

Net loss and comprehensive loss

 

 

(575.5

)

 

 

(24.2

)

 

 

(599.7

)

Net loss and comprehensive loss attributable

   to Emerald Holding, Inc. common stockholders

 

$

(582.6

)

 

$

(24.2

)

 

$

(606.8

)

Basic loss per share

 

$

(8.16

)

 

$

(0.33

)

 

$

(8.49

)

Diluted loss per share

 

$

(8.16

)

 

$

(0.33

)

 

$

(8.49

)

Basic weighted average common shares outstanding

 

 

71,437

 

 

 

71,437

 

 

 

71,437

 

Diluted weighted average common shares outstanding

 

 

71,437

 

 

 

71,437

 

 

 

71,437

 


 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

Condensed Consolidated Statements

of Redeemable Convertible Preferred

Stock and Stockholders' Equity

(Deficit)

As Originally Reported

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

47,058

 

 

$

0.5

 

 

 

71,453

 

 

$

0.7

 

 

$

950.5

 

 

$

(621.9

)

 

$

329.8

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

1.5

 

 

 

 

 

 

1.5

 

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

 

 

 

 

 

 

 

 

 

24,388

 

 

 

0.2

 

 

 

 

 

 

 

 

 

130.9

 

 

 

 

 

 

131.1

 

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.3

)

 

 

(15.3

)

Balances at September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

71,446

 

 

$

0.7

 

 

 

71,500

 

 

$

0.7

 

 

$

1,082.9

 

 

$

(637.2

)

 

$

447.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

Redeemable

Convertible

Preferred Stock

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at June 30, 2020

 

 

47,058

 

 

$

252.1

 

 

 

 

(47,058

)

 

$

(0.5

)

 

 

 

 

$

 

 

$

(251.6

)

 

$

(24.2

)

 

$

(276.3

)

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

24,388

 

 

 

130.7

 

 

 

 

(24,388

)

 

 

(0.2

)

 

 

 

 

 

 

 

 

(130.5

)

 

 

 

 

 

(130.7

)

Accretion to redemption value of

  redeemable convertible preferred stock

 

 

 

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.0

)

 

 

 

 

 

(7.0

)

Net loss and comprehensive

    loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2020

 

 

71,446

 

 

$

389.8

 

 

 

 

(71,446

)

 

$

(0.7

)

 

 

 

 

$

 

 

$

(389.1

)

 

$

(24.2

)

 

$

(414.0

)


 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

Condensed Consolidated Statements

of Redeemable Convertible Preferred

Stock and Stockholders' Equity

(Deficit)

(As Restated)

 

Redeemable

Convertible

Preferred Stock

 

 

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

Shares

 

 

Amount

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at June 30,

   2020

 

 

47,058

 

 

$

252.1

 

 

 

 

 

 

 

 

71,453

 

 

$

0.7

 

 

$

698.9

 

 

$

(646.1

)

 

$

53.5

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

1.5

 

 

 

 

 

 

1.5

 

Issuance of common stock

   under equity plans

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

0.4

 

 

 

 

 

 

0.4

 

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

24,388

 

 

 

130.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

  redeemable convertible preferred stock

 

 

 

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.0

)

 

 

 

 

 

(7.0

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.3

)

 

 

(15.3

)

Balances at September 30,

   2020 (As Restated)

 

 

71,446

 

 

$

389.8

 

 

 

 

 

 

 

 

71,500

 

 

$

0.7

 

 

$

693.8

 

 

$

(661.4

)

 

$

33.1

 


 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

Condensed Consolidated Statements

of Redeemable Convertible Preferred

Stock and Stockholders' Equity

(Deficit)

As Originally Reported

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

71,352

 

 

$

0.7

 

 

$

701.1

 

 

$

(61.6

)

 

$

640.2

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

4.7

 

 

 

 

 

 

4.7

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

 

 

 

(5.4

)

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

 

 

 

 

 

 

 

 

 

71,446

 

 

 

0.7

 

 

 

 

 

 

 

 

 

382.4

 

 

 

 

 

 

383.1

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.1

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(575.5

)

 

 

(575.5

)

Balances at September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

71,446

 

 

$

0.7

 

 

 

71,500

 

 

$

0.7

 

 

$

1,082.9

 

 

$

(637.2

)

 

$

447.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

Redeemable

Convertible

Preferred Stock

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31, 2019

 

 

 

 

$

 

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

71,446

 

 

 

382.7

 

 

 

 

(71,446

)

 

 

(0.7

)

 

 

 

 

 

 

 

 

(382.0

)

 

 

 

 

 

(382.7

)

Accretion to redemption value of

  redeemable convertible preferred stock

 

 

 

 

 

7.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

 

 

 

(7.1

)

Net loss and comprehensive

    loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24.2

)

 

 

(24.2

)

Balances at September 30, 2020

 

 

71,446

 

 

$

389.8

 

 

 

 

(71,446

)

 

$

(0.7

)

 

 

 

 

$

 

 

$

(389.1

)

 

$

(24.2

)

 

$

(414.0

)


 

 

 

 

 

 

 

 

 

 

 

Total Emerald Holding, Inc. Stockholders' Equity (Deficit)

 

Condensed Consolidated Statements

of Redeemable Convertible Preferred

Stock and Stockholders' Equity

(Deficit)

(As Restated)

 

Redeemable

Convertible

Preferred Stock

 

 

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Total

Stockholders’ Equity

 

(shares in thousands; dollars in millions)

 

Shares

 

 

Amount

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances at December 31,

   2019

 

 

 

 

$

 

 

 

 

 

 

 

 

71,352

 

 

$

0.7

 

 

$

701.1

 

 

$

(61.6

)

 

$

640.2

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

5.1

 

 

 

 

 

 

5.1

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

 

 

 

(5.4

)

Issuance of common stock under

   equity plans

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

Issuance of redeemable convertible preferred

  stock, net of issuance costs

 

 

71,446

 

 

 

382.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion to redemption value of

  redeemable convertible preferred stock

 

 

 

 

 

7.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

 

 

 

(7.1

)

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.1

)

Net loss and comprehensive

   loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(599.7

)

 

 

(599.7

)

Balances at September 30,

   2020 (As Restated)

 

 

71,446

 

 

$

389.8

 

 

 

 

 

 

 

 

71,500

 

 

$

0.7

 

 

$

693.8

 

 

$

(661.4

)

 

$

33.1

 


 

 

Nine Months Ended September 30, 2020

 

Condensed Consolidated Statement

  of Cash Flows

 

As Originally

Reported

 

 

Adjustments

 

 

As Restated

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(575.5

)

 

$

(24.2

)

 

$

(599.7

)

Goodwill impairment

 

 

564.0

 

 

 

24.2

 

 

 

588.2

 

Net cash provided by (used in) operating activities

 

 

(42.7

)

 

 

 

 

 

(42.7

)

The accompanying applicable Notes have been updated to reflect the restatement as of and for the three and nine months ended September 30, 2020.

Liquidity Position and Management’s Plans

In March 2020, the World Health Organization categorized the Coronavirus Disease 2019 (“COVID-19”) as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. In conjunction with this declaration and the spread of COVID-19 across the United States, recommendations and mandates were handed down by various local, state and federal government agencies regarding social distancing, containment areas and against large gatherings, as well as quarantine requirements. In addition, travel restrictions were imposed by the United States and foreign governments, and by companies with respect to their employees, and various event venues announced indefinite closures. As a result of these and various other factors, management made the decision to cancel substantially all of the Company’s face-to-face events scheduled through the end of 2020. TheIn addition, beginning in October 2020, management announced the cancellation or postponement of numerous live events that were scheduled for the first half of 2021, including all but several relatively small live events staging in the first six months of 2021.  Following the reopening of most major municipalities in the United States in June 2021, the Company traded 32 in-person events during the third quarter.  As expected, the continued effects of COVID-19 related issues such as international travel restrictions and the need to postpone several Company events, negatively impacted the financial results of the Company’s third quarter 2021.  While travel restrictions on international travelers to the United States are expected to be lifted in the fourth quarter of 2021, the ongoing effects of COVID-19 on the Company’s operations and event calendar have had, and will continue to have, a material negative impact on its financial results and liquidity, and such negative impact may continue beyond the containment of such outbreak.

The assumptions used to estimate the Company’s liquidity are subject to greater uncertainty because the Company has never previously cancelled or postponed all upcoming events for a period of multiple monthsover a year due to a pandemic where the timing for resolution and ultimate impact of the pandemic remains uncertain. Management cannot estimate with certainty (i) when the Company will be able to resume full or partial event operations and, once resumed, (ii) whether event exhibitors and attendees will attend the Company’s events. Therefore, current estimates of revenues and the associated impact on liquidity could differ materially in the future.  As a consequence, management cannot estimate the ultimate impact on the Company’s business, financial condition or near or longer term financial or operational results, but a net loss on a U.S. GAAP basis for the year ended December 31, 20202021 is expected. During the year ended December 31, 2020 and continuing into the nine months ended September 30, 2020,2021, the Company implemented several actions to preserve cash and strengthen its liquidity position, including, but not limited to:

 

Entering into an investment agreement with Onex Partners V LP (“Onex”), pursuant to whichCompleting the Company agreed to issue to Onex, in a private placement transaction, 47,058,332 sharessale of “Seriesits 7% Series A Convertible Participating Preferred Stock” for a purchase price of $5.60 per share (the “Series A Price per Share”), for which the Company received aggregateStock, generating net proceeds of $252.0 million, net of fees and expenses of $11.6$382.7 million;

 

In conjunction with the investment agreement with Onex, the Company announced a rights offering (the “Rights Offering”) to holders of its outstanding common stock of one non-transferable subscription right for each share of the Company’s common stock held, with each right entitling the holder to purchase one share of Preferred Stock at the Series A Price per share, with any rights not subscribed for by common stockholders backstopped by Onex.  The Rights Offering commenced and expired in July.The Company issued 1,727,427 shares of Preferred Stock and received net proceeds of $9.7 million from this Rights Offering;

8


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

In conjunction with the Rights Offering, Onex agreed to purchase from the Company all shares of Series A Preferred Stock not subscribed for in the Rights Offering by other common stockholders (the “Onex Backstop”).  The Onex Backstop closed in August 2020, and the Company issued and sold 22,660,587 shares of Preferred Stock to Onex and received $121.3 million, net of fees and estimated expenses of $5.6 million.  

Reducing its expense structure across all key areas of discretionary spending;

 

Significantly reducing the use of outside contractors;

Reducing the Company’s headcount by approximately 18% through a combination of staff reductions, eliminating open positions and furloughs; and

 

Suspending the regularprevious quarterly cash dividend.

Further, Emerald maintains event cancellation insurance to protect against losses due to the unavoidable cancellation, postponement, relocation and enforced reduced attendance at events due to certain covered events. Specifically, Emerald is insured for losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19.

The aggregate limit under these event cancellation insurance policies is approximately $191.1 million in 2020 and $191.4 million in 2021 if losses arise for reasons within the scope of this policy.In addition to this primary policy, Emerald maintains a separate event cancellation insurance policy for the Surf Expo Summer 2020 and Surf Expo Winter 2021 shows, with a coverage limit of $6.0 million and $7.7 million, for each respective event.

14


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Emerald’s renewed event cancellation insurance policies for the year 2022 do not cover losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19. The aggregate limit for our renewed 2022 primary event cancellation insurance policy is $100 million.  We also obtained a separate event cancellation insurance policy for the Surf Expo Winter 2022 and Surf Expo Summer 2022 shows, with a coverage limit of $8.4 million and $6.5 million, for each respective event.

The Company is in the process of pursuing claims under theseour 2020 and 2021 event cancellation insurance policies to offset the financial impact of cancelled and postponed events as a result of COVID-19.  To date, the Company has submitted claims related to impacted or cancelled events previously scheduled to take place in 2020 and 2021 of $166.8 million and $76.2 million, respectively.  Other income recognized to date, related to insurance proceeds received or confirmed on the claims related to events previously scheduled to take place in 2020 and 2021, totaled $124.5 million and 0, respectively.  During the three and nine months ended September 30, 2021, the Company recorded Other income of $1.1 million and $17.5 million, respectively, related to event cancellation insurance claim proceeds deemed to be realizable by management.  During the three and nine months ended September 30, 2020, the Company recorded Other income of $16.1 million and $64.3 million, respectively, related to event cancellation insurance claim proceeds deemed to be realizable by management.  Of the $64.3 million in Other income, $15.0 million was received during the second quarter, $39.8 million was received in the third quarter and $9.5 million was received in October 2020. These proceeds represent an interim payment in respect of the $137.1 million in event cancellation insurance claims filed in relation to events cancelled during the nine months ended September 30, 2020. These outstandingOutstanding claims are subject to review and adjustment.  Thereadjustment and there is no guarantee or assurance as to the amount or timing of future recoveries from Emerald’s event cancellation insurance policy.

On March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which provides for the ability of employers to delay payment of employer payroll taxes during 2020 after the date of enactment.  The Company estimatesdeferred the payment of more than $2.0$1.9 million of employer payroll taxes otherwise due in 2020, will be delayed, with 50% due by December 31, 2021 and the remaining 50% due by December 31, 2022.  

As of September 30, 2020,2021, the Company had $526.6$521.0 million of borrowings outstanding under the Amended and Restated Term Loan Facility and 0 borrowings outstanding under the Revolving Credit Facility. In addition, as of September 30, 2021, the Company had cash and cash equivalents of $303.6 million.  As of September 30, 2021, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

 

Based on these actions, assumptions regarding the impact of COVID-19, and expected insurance recoveries, management believes that the Company’s current financial resources will be sufficient to fund its liquidity requirements for the next twelve months.

As of September 30, 2020, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

Use of Estimates and Judgments

The preparation of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. On an ongoing basis, the Company evaluates its estimates and judgments compared to historical experience and expected trends. In March 2020, theThe COVID-19 outbreak was declared a pandemic. While the nature of the situation ispandemic and related effects are dynamicand ongoing, and the Company has considered theits impact when developing its estimates and assumptions. Actual results and outcomes may differ from management's estimates and assumptions.

 

9


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

2.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In August 2018,December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”). The objective of the standard is to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software over the term of the hosting arrangement, starting when the module or component of the hosting arrangement is ready for its intended use. The Company adopted ASU 2018-15 on January 1, 2020 and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework, which modifies existing and includes new disclosure requirements on fair value measurements (“ASU 2018-13”). The Company adopted ASU 2018-13 on January 1, 2020 and the adoption did not have an impact on the Company’s condensed consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 modifies how an entity accounts for credit losses for most financial assets and certain other instruments and requires entities to estimate expected credit losses for trade receivables. The Company adopted ASU 2016-13 on January 1, 2020 and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions and adding further guidance to simplify the accounting for income taxes. The standard removes certain exceptions related to intra-period tax allocations, the methodology for calculating income taxes in interim periods and the recognition of deferred taxes for investments. The standard also clarifies and amends existing guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. The Company adopted ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluatingon January 1, 2021, which did not have a material impact on the impact of this standard on itsCompany’s condensed consolidated financial statements.

15


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Recently Issued Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden of accounting for (or recognizing the effects of) reference rate reform. The amendments in ASU 2020-04 are effective upon issuance through December 31, 2022 and may be applied prospectively to contract modifications made and hedging relationships entered into on or before December 31, 2022. The Company is currently evaluatingdoes not expect the impactadoption of this accounting standard will have a material impact on itsthe Company’s condensed consolidated financial statements.

There have been no other new accounting pronouncements that are expected to have a significant impact on the Company’s condensed consolidated financial statements or notes thereto.

10


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

3.

Revenues

Impact of COVID-19

The COVID-19 pandemic has had, and will continue to have, a severe and unprecedented impact on the world. Measures to prevent its spread, including government-imposed restrictions on large gatherings, indefinite closures of event venues, “shelter“shelter in place” health orders and travel restrictions have had a significant effect on the production of the Company’s trade shows and other events. Due to the measures governments and private organizations implemented in order to stem the spread of COVID-19, the Company cancelled all but one of the trade shows and other events which had been scheduled to stage in the second half of March 2020 through September 30, 2020, as well as through October 31,December 2020, and all but onealso cancelled or postponed numerous trade show scheduledshows and other events in the first half of 2021.

Due to stagethe reopening of most major municipalities in November 2020.

These actionsthe United States in June 2021, the Company was able to hold 32 in-person events during the third quarter of 2021. However, on-going international travel restrictions and date postponements continued to have had an unprecedented and materially adversea negative impact on the Company’s revenues and financial position. The length results of the Company. Restrictions on international travelers within the United States are expected to be lifted in the fourth quarter of 2021; however, on-going international travel restrictions and social distancing measuresdate postponements continued to preventhave a negative impact on the spreadfinancial results of COVID-19 is uncertain.the Company.

Revenue Recognition and Deferred Revenue

Revenue is recognized as the customer receives the benefit of the promised services and performance obligations are satisfied. Revenue is recognized at an amount that reflects the consideration the Company expects to receive in exchange for those services. Customers generally receive the benefit of the Company’s services upon the staging of each trade show or conference event.event and over the subscription period for access to the Company’s subscription software and services.

A significant portion of the Company’s annual revenue is generated from the production of trade shows and conference events (collectively, “trade shows”), including booth space sales, registration fees and sponsorship fees. Trade show revenues represented approximately 74% and 59% of total revenues for the three and nine months ended September 30, 2021, respectively.Trade show revenues represented approximately 0 and 68% of total revenues for the three and nine months ended September 30, 2020, respectively.Trade show revenues represented approximately 84% and 83% of total revenues for the three and nine months ended September 30, 2019, respectively.

Deferred revenues generally consist of booth space sales, registration fees and sponsorship fees that are invoiced prior to a trade show.show, as well as upfront payments for software subscription fees, professional services and implementation fees for the Company’s subscription software and services. Current deferred revenues were $64.7$83.0 million and $149.0 millionas of September 30, 2020 and 2019, respectively,2021 and are reported as deferred revenues on the condensed consolidated balance sheets. Long-term deferred revenues as of September 30, 2020 and 20192021 were $0.7$0.4 million and $0.2 million, respectively, and are reported as other noncurrent liabilities on the condensed consolidated balance sheets. Total deferred revenues, including the current and noncurrent portions, were $65.4 million and $149.2$83.4 million as of September 30, 2021. Current and long-term deferred revenues as of December 31, 2020 were $48.6 million and 2019,0, respectively. During the three and nine months ended September 30, 2021, the Company recognized revenues of $76.7 million and $91.4 million, respectively, from amounts included in deferred revenue at the beginning

16


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

of the respective period. During the three and nine months ended September 30, 2020, the Company recognized revenues of $2.3 million and $86.5$86.5 million, respectively, from amounts included in deferred revenue at the beginning of the respective period. During the three and nine months ended September 30, 2019, the

The Company recognized revenues of $71.4 million and $276.6 million, respectively, from amounts included in deferred revenue at the beginningcancelled all but one of the respective period.

As a result of the measures to prevent the spread of COVID-19, the Company has experienced an unprecedented low level of booth space sales, registration fees and sponsorship fees and the associated cash received for future trade shows.In addition, the Company cancelled all trade shows and other events which had been scheduled to stage in the second half of March 2020 through September 30, 2020, as well as through October 31,December 2020, and also cancelled or postponed all but one trade show scheduledshows and other events in the first half of 2021, except for several relatively small live events that staged in the second quarter of 2021. As previously discussed, the Company was able to stage in November 2020, which ledreturn to a significant decrease in deferred revenues.more typical schedule of live events during the third quarter of 2021. The accounts receivable and deferred revenue balances related to cancelled events have been reclassified to cancelled event liabilities in the condensed consolidated balance sheets as the nettotal amount represents balances which are expected to be refunded to customers. As of September 30, 2020,2021, cancelled event liabilities of $24.9$21.6 million represents $45.4$17.5 million of deferred revenues for cancelled trade shows offset by $20.5and $4.1 million of related accounts receivable credits reclassified to cancelled event liabilities in the condensed consolidated balance sheets. As of December 31, 2020, cancelled event liabilities of $25.9 million represents $13.6 million of deferred revenues for cancelled trade shows and $12.3 million of related accounts receivable credits reclassified to cancelled event liabilities in the condensed consolidated balance sheets.

11


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Performance Obligations

For the Company’s trade shows and other events, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customers are satisfied, which is typically at the completion of a show or event. Revenue is measured as the amount of consideration the Company expects to receive upon completion of its performance obligations.

For the Company’s subscription software and services, the Company enters into contracts with customers that often include multiple performance obligations, which are generally capable of being distinct.  Fees associated with implementation and professional services are deferred and recognized over the expected customer life, which is four years. Subscription revenue is generally recognized over the term of the contract. The Company’s contracts associated with the subscription software and services are typically three-year terms with one-year renewals following the initial three-year term.

For the Company’s other marketing services, salesrevenues are deferred and recognized when performance obligations under the terms of a contract with the Company’s customers are satisfied. This generally occurs in the period in which the publications are issued. Revenue is measured as the amount of consideration the Company expects to receive upon completion of its performance obligations.

The Company applies a practical expedient which allows the exclusion of disclosure information regarding remaining performance obligations if the performance obligation is part of a contract that has an expected duration of one year or less. The Company’s performance obligations greater than one year are immaterial.

Disaggregation of Revenue

The Company’s primary sources of revenue are from trade shows, other events and other marketing services.

The following table represents revenues disaggregated by type:

 

 

Reportable Segment

 

 

 

 

 

 

Commerce

 

 

Design and

Technology

 

 

All Other

 

 

Total

 

Three Months Ended September 30, 2020

 

(in millions)

 

Trade shows

 

$

 

 

$

 

 

$

 

 

$

 

Other events

 

 

0.5

 

 

 

1.5

 

 

 

0.1

 

 

 

2.1

 

Other marketing services

 

 

1.2

 

 

 

3.5

 

 

 

1.7

 

 

 

6.4

 

Total revenues

 

$

1.7

 

 

$

5.0

 

 

$

1.8

 

 

$

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

49.0

 

 

$

13.7

 

 

$

0.9

 

 

$

63.6

 

Other events

 

 

0.3

 

 

 

1.6

 

 

 

2.7

 

 

 

4.6

 

Other marketing services

 

 

1.5

 

 

 

5.3

 

 

 

0.6

 

 

 

7.4

 

Total revenues

 

$

50.8

 

 

$

20.6

 

 

$

4.2

 

 

$

75.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

47.9

 

 

$

28.5

 

 

$

2.3

 

 

$

78.7

 

Other events

 

 

0.5

 

 

 

5.9

 

 

 

9.9

 

 

 

16.3

 

Other marketing services

 

 

4.3

 

 

 

11.3

 

 

 

4.6

 

 

 

20.2

 

Total revenues

 

$

52.7

 

 

$

45.7

 

 

$

16.8

 

 

$

115.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

173.2

 

 

$

84.8

 

 

$

4.0

 

 

$

262.0

 

Other events

 

 

0.3

 

 

 

9.3

 

 

 

22.5

 

 

 

32.1

 

Other marketing services

 

 

5.2

 

 

 

15.1

 

 

 

1.6

 

 

 

21.9

 

Total revenues

 

$

178.7

 

 

$

109.2

 

 

$

28.1

 

 

$

316.0

 

1217

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Disaggregation of Revenue

The Company’s primary sources of revenue are from trade shows, other events, subscription software and services and other marketing services.

The following table represents revenues disaggregated by type:

 

 

Reportable Segment

 

 

 

 

 

 

Commerce

 

 

Design and

Technology

 

 

All Other

 

 

Total

 

Three Months Ended September 30, 2021

 

(in millions)

 

Trade shows

 

$

39.4

 

 

$

16.3

 

 

$

0.7

 

 

$

56.4

 

Other events

 

 

0.2

 

 

 

2.6

 

 

 

6.1

 

 

 

8.9

 

Subscription software and services

 

 

 

 

 

 

 

 

2.9

 

 

 

2.9

 

Other marketing services

 

 

1.3

 

 

 

3.9

 

 

 

3.1

 

 

 

8.3

 

Total revenues

 

$

40.9

 

 

$

22.8

 

 

$

12.8

 

 

$

76.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

 

 

$

 

 

$

 

 

$

 

Other events

 

 

0.5

 

 

 

1.5

 

 

 

0.1

 

 

 

2.1

 

Subscription software and services

 

 

 

 

 

 

 

 

 

 

 

 

Other marketing services

 

 

1.2

 

 

 

3.5

 

 

 

1.7

 

 

 

6.4

 

Total revenues

 

$

1.7

 

 

$

5.0

 

 

$

1.8

 

 

$

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

45.0

 

 

$

16.3

 

 

$

0.7

 

 

$

62.0

 

Other events

 

 

1.6

 

 

 

3.7

 

 

 

7.5

 

 

 

12.8

 

Subscription software and services

 

 

 

 

 

 

 

 

7.9

 

 

 

7.9

 

Other marketing services

 

 

3.9

 

 

 

10.5

 

 

 

7.3

 

 

 

21.7

 

Total revenues

 

$

50.5

 

 

$

30.5

 

 

$

23.4

 

 

$

104.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade shows

 

$

47.9

 

 

$

28.5

 

 

$

2.3

 

 

$

78.7

 

Other events

 

 

0.5

 

 

 

5.9

 

 

 

9.9

 

 

 

16.3

 

Subscription software and services

 

 

 

 

 

 

 

 

 

 

 

 

Other marketing services

 

 

4.3

 

 

 

11.3

 

 

 

4.6

 

 

 

20.2

 

Total revenues

 

$

52.7

 

 

$

45.7

 

 

$

16.8

 

 

$

115.2

 

Contract Balances

Due to the nature ofThe Company’s contract assets are primarily sales commissions incurred in connection with the Company’s revenue from contracts with customers,subscription software and services, which are expensed over the expected customer relationship period. As of September 30, 2021, the Company does not have material contract assets that fall under the scope of ASC Topic 606, Revenue from Contracts with Customers. assets.

Contract liabilities generally consist of booth space sales, registration fees, and sponsorship fees that are collected prior to the trade show or other event.event and subscription revenue, implementation fees and professional services associated with the Company’s subscription software and services. Contract liabilities less than one year from the date of the performance obligation are reported on the condensed consolidated balance sheets as deferred revenues. Contract liabilities greater than one year from the date of the performance obligation are reported on the condensed consolidated balance sheets in other noncurrent liabilities.

The Company incursCompany’s sales commission costs incurred in connection with sales of booth space, registration fees and sponsorship fees at the Company’s trade shows and other events and with sales of advertising for industry publications. The Company’s contracts with customers publications

18


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

are generally short term, as sales generallytypically begin up to one year prior to the date of the trade shows and other events. The Company expects the period benefited by each commission to be less than one year, and as a result, the Company expenses sales commissions associated with trade shows, other events and other marketing services as incurred. Sales commissions are reported on the condensed consolidated statements of (loss) incomeloss and comprehensive (loss) incomeloss as selling, general and administrative expenses.expense.

Accounts Receivable

The Company performs ongoing credit evaluations of its customers and assesses each customer’s credit worthiness. The Company monitors collections and payments from its customers and maintains an allowance based upon applying an expected credit loss rate to receivables based on the historical loss rate from similar higher risk customers adjusted for current conditions, including any specific customer collection issues identified, and forecasts of economic conditions. Delinquent account balances are written off after management has determined that the likelihood of collection is remote. The activities in this account, including the current-period provision for expected credit losses for the three and nine months ended September 30, 2020,2021, were not material.

4.

Business Acquisitions

On November 1, 2019,In December 2020, the Company acquired the assets and assumed the liabilities of G3 CommunicationsPlumRiver Technologies (“PlumRiver”) and EDspaces for total purchase prices of $46.4 million and $3.6 million, respectively. The measurement periods for PlumRiver and EDspaces were closed in the second quarter of 2021 and the fourth quarter of 2020, respectively. In April 2021, the Companyacquired the assets and assumed the liabilities of Sue Bryce Education and The Portrait Masters for a total purchase price of $15.7$7.7 million, during 2019 (the “2019 Acquisition”).which included contingent consideration with an estimated fair value of $1.0 million. The transactionmeasurement period for Sue Bryce Education and The Portrait Masters was closed in the second quarter of 2021. Each of the transactions qualified as an acquisition of a business and waswere accounted for as a business combination. combinations.

The Company has 0t completed any acquisitionsrecorded goodwill of 0 and $3.4 million during the periodthree and nine months ended September 30, 2020.2021, respectively. In the view of management, the goodwill recorded reflects the future cash flow expectations for the acquired businesses’ market positions in their respective industries, synergies and assembled workforce.  Substantially all of the goodwill recorded is expected to be deductible for income tax purposes.

Sue Bryce Education and The Portrait Masters

In furtherance of the Company’s strategy to provide year-round engagement for its customer base and to expand its digital commerce capabilities, the Company executed an asset purchase agreement on April 1, 2021 to acquire certain assets and assume certain liabilities associated with Sue Bryce Education and The Portrait Masters for a total estimated purchase price of $7.7 million, which included an initial cash payment of $6.9 million and contingent consideration with an estimated fair value of $0.8 million. As of September 30, 2021, the estimated fair value of the contingent consideration was $0.9 million. Sue Bryce Education and The Portrait Masters is a subscription-based photography business education and e-learning service with a photography conference.

External acquisition costs of $0.1 million were expensed as incurred during the nine months ended September 30, 2021, respectively, and included in selling, general and administrative expense in the consolidated statements of loss and comprehensive loss.Substantially all of the goodwill recorded is expected to be deductible for income tax purposes.

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)

 

April 1,

2021

 

Goodwill

 

 

3.3

 

Intangible assets

 

 

4.9

 

Deferred revenues

 

 

(0.5

)

Purchase price

 

$

7.7

 

19


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

PlumRiver

In furtherance of the Company’s strategy to provide year-round engagement for its customer base and to expand its digital commerce capabilities, the Company executed an asset purchase agreement on December 31, 2020 to acquire certain assets and assume certain liabilities associated with PlumRiver for a total estimated purchase price of $46.4 million, which included an initial cash payment of $30.0 million, $4.4 million in common stock, a working capital adjustment of approximately $1.1 million, a deferred payment of $2.0 million, which is due to be paid in July 2022, and contingent consideration with an estimated fair value of $10.0 million. The contingent consideration consisted of three components with total potential future payments of $11.0 million including (i) $2.0 million for the achievement of a technological milestone expected to be paid in the second quarter of 2021, (ii) up to $2.0 million for the successful onboarding of qualified customers expected to be paid in the fourth quarter of 2021 and (iii) up to $7.0 million for the achievement of revenue targets expected to be paid in the first quarter of 2023. During the nine months ended September 30, 2021, the Company determined that the technological milestone had been achieved and paid $2.0 million related to the achievement of the milestone. As of September 30, 2021, the estimated fair value of the contingent consideration was $8.6 million. The PlumRiver acquisition was financed with cash on hand and the issuance of 805,948 shares of the Company’s common stock.

External acquisition costs of $1.4 million were expensed as incurred in 2020 and included in selling, general and administrative expense in the consolidated statements of loss and comprehensive loss.Substantially all of the goodwill recorded is expected to be deductible for income tax purposes.

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)

 

December 31,

2020

 

Trade and other receivables

 

$

1.9

 

Goodwill

 

 

25.3

 

Intangible assets

 

 

20.0

 

Accounts payable and other current liabilities

 

 

(0.3

)

Deferred revenues

 

 

(0.5

)

Purchase price, including working capital adjustment

 

$

46.4

 

 

5.

Property and Equipment

Property and equipment, net, consisted of the following:

 

(in millions)

 

September 30

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Furniture, equipment and other

 

$

6.4

 

 

$

5.8

 

 

$

7.1

 

 

$

6.4

 

Leasehold improvements

 

 

3.1

 

 

 

3.0

 

 

 

3.5

 

 

 

3.2

 

 

 

9.5

 

 

 

8.8

 

 

 

10.6

 

 

 

9.6

 

Less: Accumulated depreciation

 

 

(5.4

)

 

 

(4.6

)

 

 

(6.8

)

 

 

(5.7

)

Property and equipment, net

 

$

4.1

 

 

$

4.2

 

 

$

3.8

 

 

$

3.9

 

 

Depreciation expense related to property and equipment for the three and nine months ended September 30, 2021 was$0.4 million and $1.0 million, respectively.Depreciation expense related to property and equipment for the three and nine months ended September 30, 2020 was $0.4 million and $1.0 million, respectively. Depreciation expense related to property and equipment for the three and nine months ended September 30, 2019 was $0.2 million and $0.8 million, respectively. Losses on disposal were not material for the three and nine months ended September 30, 2020 and 2019.  

 

1320

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

6.

Intangible Assets and Goodwill

Intangible Assets, Net

Intangible assets, net consisted of the following:

 

 

(in millions)

 

Indefinite-

lived trade

names

 

 

Customer

relationship

intangibles

 

 

Definite-

lived trade

names

 

 

Computer

software

 

 

Capitalized

software in

progress

 

 

Total

Intangible

Assets

 

Gross carrying amount at

   December 31, 2019

 

$

112.7

 

 

$

390.4

 

 

$

105.6

 

 

$

10.6

 

 

$

1.3

 

 

$

620.6

 

Accumulated amortization

 

 

 

 

 

(231.9

)

 

 

(6.9

)

 

 

(8.0

)

 

 

 

 

 

(246.8

)

Net carrying amount at

   December 31, 2019

 

$

112.7

 

 

$

158.5

 

 

$

98.7

 

 

$

2.6

 

 

$

1.3

 

 

$

373.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount at

   September 30, 2020

 

$

66.5

 

 

$

373.3

 

 

$

102.1

 

 

$

11.3

 

 

$

2.7

 

 

$

555.9

 

Accumulated amortization

 

 

 

 

$

(255.2

)

 

$

(11.0

)

 

$

(9.2

)

 

 

 

 

 

(275.4

)

Net carrying amount at

   September 30, 2020

 

$

66.5

 

 

$

118.1

 

 

$

91.1

 

 

$

2.1

 

 

$

2.7

 

 

$

280.5

 

(in millions)

 

Indefinite-

lived trade

names

 

 

Customer

relationship

intangibles

 

 

Definite-

lived trade

names

 

 

Acquired

Technology

 

 

Acquired

Content

 

 

Computer

software

 

 

Capitalized

software in

progress

 

 

Total

Intangible

Assets

 

Gross carrying

   amount at

   September 30, 2021

 

$

65.9

 

 

$

372.3

 

 

$

91.3

 

 

$

6.4

 

 

$

1.5

 

 

$

12.4

 

 

$

5.3

 

 

$

555.1

 

Accumulated amortization

 

 

 

 

 

(283.3

)

 

 

(12.6

)

 

 

(0.7

)

 

 

(0.1

)

 

 

(10.4

)

 

 

 

 

 

(307.1

)

Net carrying

   amount at

   September 30, 2021

 

$

65.9

 

 

$

89.0

 

 

$

78.7

 

 

$

5.7

 

 

$

1.4

 

 

$

2.0

 

 

$

5.3

 

 

$

248.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying

   amount at

   December 31, 2020

 

$

65.9

 

 

$

369.0

 

 

$

91.1

 

 

$

6.2

 

 

$

 

 

$

12.3

 

 

$

2.5

 

 

$

547.0

 

Accumulated amortization

 

 

 

 

$

(253.4

)

 

$

(9.1

)

 

 

 

 

 

 

 

$

(9.5

)

 

 

 

 

 

(272.0

)

Net carrying

   amount at

   December 31, 2020

 

$

65.9

 

 

$

115.6

 

 

$

82.0

 

 

$

6.2

 

 

$

 

 

$

2.8

 

 

$

2.5

 

 

$

275.0

 

 

Amortization expense for the three and nine months ended September 30, 2021 was $11.8 million and $35.1 million, respectively. Amortization expense for the three and nine months ended September 30, 2020 was $11.8 million and $36.2 million, respectively.Amortization expense for the three and nine months ended September 30, 2019 was $12.7 million and $38.5 million, respectively

Estimated future amortization expense as of September 30, 2020:2021:

 

(in millions)

 

September 30,

2020

 

 

September 30,

2021

 

2020 (Remaining 3 months)

 

$

11.7

 

2021

 

 

45.4

 

2021 (Remaining 3 months)

 

$

11.7

 

2022

 

 

43.2

 

 

 

44.7

 

2023

 

 

30.3

 

 

 

32.2

 

2024

 

 

10.5

 

 

 

13.3

 

2025

 

 

10.1

 

Thereafter

 

 

70.2

 

 

 

64.9

 

 

$

211.3

 

 

$

176.9

 

Impairment of Indefinite-Lived Intangible Assets

During the first quarter of 2020, as a result of the COVID-19 pandemic, and the measures implemented to prevent its spread, management made the decision to cancel or postpone all of the Company’s face-to-face events scheduled through the end of July 2020.  In addition, management believes that the COVID-19 outbreak will have a material negativepandemic’s impact on the Company’s financial results once the outbreak is contained.  As such, in the first quarter of 2020,Emerald’s live events business, management revised its forecast for the future performance of several trade show brands. Management determined these circumstances to be a triggering event, and an indicator it was more likely than not that the carrying amount of certain of its indefinite-lived intangible asset groups exceeded their fair value. The Company performed a quantitative analysis using “a relief from royalty payments” method with assumptions that are considered level 3 inputs and concluded certain of the indefinite-lived trade names had a fair value below the carrying values as of March 31, 2020. As a result of an interim impairment assessment, the Company recognized an impairment charge of $46.2 million related to its indefinite-lived intangible assets during the nine months ended September 30, 2020. The decline in fair value in certain indefinite-lived intangible assets compared to the carrying value is the result of changes in forecasted revenues and expenses.  The impairment charge is recorded in intangible asset impairment charges on the condensed consolidated statements of income (loss)loss and comprehensive income (loss).  There were 0 indefinite-lived intangible asset impairment charges recognized during the three months ended September 30, 2020. There were $4.9 million of indefinite-lived intangible asset impairment charges recognized during the three and nine months ended September 30, 2019.  

14


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The fair values of the Company’s indefinite-lived trade names are calculated using a form of the income approach referred to as the “relief from royalty payments” method. The royalty rate is estimated using market evidence of identifiable transactions in the marketplace involving the licensing of trade names similar to those owned by the Company. This fair value of the trade name is then compared to the carrying value of each trade name.  If the carrying amount of the trade name exceeds its fair value, an impairment loss would be reported. Determining the fair value of an indefinite-lived intangible asset group requires the application of judgment and involves the use of significant estimates and assumptions. These estimates and assumptions include revenue growth rates, planned use of assets to support revenue growth, weighted average cost of capital, tax rates and royalty rates. The Company bases its fair value estimates on assumptions it believes to be reasonable, but which are unpredictable and inherently uncertain. Actual future results may differ from the estimates. The Company performs its indefinite-lived intangible assets impairment test at the asset group level and has determined it has multiple asset groups that are typically at the trade show brand level. The Company’s impairment of indefinite-lived intangible assets analysis is performed, and related impairment charge, is recorded, after the analysis and recognition of impairment of long-lived assets other than goodwill and indefinite-lived intangible assets and before the impairment of goodwill.

loss.  Indefinite-lived intangible asset impairment charges in the Commerce reportable segment and Design and Technology reportable segment were $24.1 million and $17.0 million, respectively, during the nine months ended September 30, 2020. During the three and nine months ended September 30, 2021, there have been no triggering events or changes in circumstances that would indicate the

21


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

carrying value of the Company’s indefinite-lived intangible assets are impaired.  As such, no quantitative assessment for impairment was required during the first, second or third quarters of 2021.

Impairment of Long-Lived Assets Other than Goodwill

Long-lived assets other than goodwill and indefinite-lived intangible assets, held and used by the Company, including property and equipment and long-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amountThe impact of the assets may not be recoverable. The Company evaluates recoverability of assets to be held and used by comparing the carrying amount of an asset to the future net undiscounted cash flows expected to be generated by the asset to determine if the carrying value is not recoverable. If the carrying value is not recoverable, the Company fair values the asset and compares the fair value to the carrying value. If the asset is considered to be impaired, the impairment loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. The analysis for impairment of long-lived assets other than goodwill and indefinite-lived intangible assets is the first impairment analysis performed and related impairment charges are recognized before the impairment of indefinite-lived intangible assets analysis and impairment of goodwill analysis.

DuringCOVID-19 pandemic on Emerald’s live events business during the first quarter of 2020 as a result of the COVID-19 pandemic and the measures implementeduncertainty around when live events would resume caused management to prevent its spread, management made the decision to cancel or postpone all of the Company’s face-to-face events scheduled through the end of July 2020.  In addition, management believesbelieve that the COVID-19 outbreak willwould continue have a material negative impact on the Company’s financial results once the outbreak iswas contained.  These factors, including management’s revised forecast for the future performance of brands, indicated the carrying value of certain trade names and customer relationships may not be recoverable. TheAs a result, the Company evaluated the recoverability of the related intangible assets to be held and used by using level 3 inputs and comparingduring the carrying amount of an asset to the future net undiscounted cash flows expected to be generated by the asset to determine if the carrying value is not recoverable.three months ended March 31, 2020. The recoverability test/test, based on an income approach, indicated that certain of the customer relationship intangible assets and definite-lived trade names were impaired which resulted in an impairment charge. As a result, the Company recognized an impairment charge of $13.2 million during the nine months ended September 30, 2020. The long-lived assets impaired during the nine months ended September 30, 2020 had a remaining fair value of $4.2 million as of March 31, 2020. Long-lived asset impairments in the Commerce reportable segment and Design and Technology reportable segment were $6.7 million and $5.7 million, respectively, during the nine months ended September 30, 2020.  There were 0 long-lived asset impairment charges recognized during the three months ended September 30, 2020. There were $12.1 million of long-lived asset impairment charges recognized duringDuring the three and nine months ended September 30, 2019.

15


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

As discussed above, goodwill is assessed for impairment annually on October 31, and between annual tests if the Company becomes aware of an event2021, there have been no triggering events or a changechanges in circumstances that would indicate the carrying value may be impaired.  As a result of the significant on-going impact of COVID-19 on the Company’s ability to stage live events, during the third quarter of 2020, management performed a qualitative review of facts and circumstances to determine whether it was more likelylong-lived assets other than goodwill are not that the Company’s goodwill was impaired, and if, as a result, a quantitative impairment assessment was required to be performed as of September 30, 2020.  Management’s review included identifying and weighting the significant factors that have impacted the Company’s operations in recent months, both positively and negatively, and comparing them to the facts, circumstances and assumptions that were applied in the impairment assessment that was performed in the first quarter of 2020, which are described above.recoverable.  As a result of that review, management determined that it was more likely than not that Emerald’s goodwill was not impaired and, therefore,such, no quantitative assessment for impairment was required asduring the first, second or third quarters of September 30, 2020.  2021.

As a result of the ongoing uncertainty surrounding the impact of COVID-19 on Emerald’s operations, there can be no assurance that management will be able to conclude in future periods that it is more likely than not that the Company’s goodwill, indefinite-lived intangible assets and long-lived assets other than goodwill are not impaired.    

Goodwill

The table below summarizes the changes in the carrying amount of goodwill:

 

 

 

Reportable Segment

 

 

 

 

 

 

 

 

 

(in millions)

 

Commerce

 

 

Design and

Technology

 

 

All Other

 

 

Total

 

Balance at December 31, 2019

 

$

598.4

 

 

$

337.3

 

 

$

44.6

 

 

$

980.3

 

Impairment charges

 

 

(340.6

)

 

 

(198.5

)

 

 

(24.9

)

 

 

(564.0

)

Balance at September 30, 2020

 

$

257.8

 

 

$

138.8

 

 

$

19.7

 

 

$

416.3

 

 

 

Reportable Segment

 

 

 

 

 

 

 

 

 

(in millions)

 

Commerce

 

 

Design and

Technology

 

 

All Other

 

 

Total

 

Balance at December 31, 2020

 

$

230.9

 

 

$

133.7

 

 

$

39.7

 

 

$

404.3

 

Acquisition

 

 

 

 

 

 

 

 

3.4

 

 

 

3.4

 

Adjustments

 

 

 

 

 

 

 

 

0.2

 

 

 

0.2

 

Balance at September 30, 2021

 

$

230.9

 

 

$

133.7

 

 

$

43.3

 

 

$

407.9

 

Impairment of Goodwill

The Company tests for impairment annually on October 31, and between annual tests if the Company becomes aware of an event or a change in circumstances that would indicate the carrying value may be impaired. During the first quarter of 2020, the impact of COVID-19 on the travel and events industry, Emerald’s cancellation of all live events through the end of the second quarter of 2020 as well as uncertainty around when the Company would be able to resume its normal operations, caused a significant and prolonged decline in the Company’s stock price, resulting in the market capitalization of the Company falling below its carrying value.  As a result, management determined that a triggering event had occurred as it was more likely than not that the carrying values of all the Company’s reporting units exceeded their fair values.occurred.  Accordingly, the Company performed a quantitative assessment of the Company’s fair value of goodwill as of March 31, 2020 using an income approach with assumptions that are considered level 3 inputs and concluded that the carrying value of several reporting units exceeded their respective fair values, resulting in a goodwill impairment of $564.0$588.2 million during the nine months ended September 30, 2020. The fair values of the respective reporting units were determined primarily by discounting estimated future cash flows, which were determined based on revenue and expense growth assumptions ranging from negative growth of 20.0% to growth of 5.0%, at a weighted average cost of capital (discount rate) ranging from 12.9% to 14.5%. The Company’s goodwill impairment analysis is performed, and related impairment charges recorded, after the impairment analysis and recognition of impairment charges for long-lived assets other than goodwill and indefinite-lived intangible assets. There were $9.3 million of goodwill impairment charges recognized during the three months ended September 30, 2019.

Goodwill impairment charges in the Commerce reportable segment and Design and Technology reportable segment were $340.6$354.1 million and $198.5$203.9 million, respectively, during the nine months ended September 30, 2020.

16During the three and nine months ended September 30, 2021, management has determined there has been no triggering event. As such, no quantitative assessment for impairment was required during the first, second or third quarters of 2021.  As a result of the ongoing uncertainty surrounding the impact of COVID-19 on Emerald’s operations, there can be no assurance that management will be able to conclude in future periods that it is more likely than not that the Company’s goodwill is not impaired.    

22

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The Company also considers the amount of headroom for a reporting unit when considering whether a risk of impairment exists. Headroom is the difference between the fair value of a reporting unit and its carrying value. Based on the results of the interim impairment test performed as of March 31, 2020, the carrying value of the Company’s reporting units exceeded their fair values by $564.0 million. The carrying value of goodwill for all reporting units had 0 headroom as of March 31, 2020.  Accordingly, a relatively small change in the underlying assumptions, including if the financial performance of the reporting unit does not meet expectations in future years or a further decline occurs in the market price of the Company’s common stock, may cause a change in the results of the impairment assessment in future periods and, as such, could result in an impairment of goodwill, for which the carrying amount is $416.3 million as of September 30, 2020.

 

 

7.

Debt

Long-term debt related to the Amended and Restated Term Loan Facility is comprised of the following indebtedness to various lenders:

(in millions)

 

September 30,

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Amended and Restated Term Loan Facility, with

interest at LIBOR plus 2.25% (equal to 2.66%)

as of September 30, 2020 and Amended and

Restated Term Loan Facility, with interest at

LIBOR plus 2.75% (equal to 4.55%) December 31,

2019, respectively) and due 2024, net(a)

 

$

522.1

 

 

$

525.4

 

Amended and Restated Term Loan Facility, with

interest at LIBOR plus 2.25% as of September 30,

2021 and December 31, 2020 (equal to 2.58% and

2.65% at September 30, 2021 and December 31,

2020, respectively) due 2024, net(a)

 

$

517.7

 

 

$

521.0

 

Less: Current maturities

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

Long-term debt, net of current maturities, debt

discount and deferred financing fees

 

$

516.4

 

 

$

519.7

 

 

$

512.0

 

 

$

515.3

 

  

(a)

The Amended and Restated Term Loan Facility, a seven-year $565.0 million senior secured term loan facility, scheduled to mature on May 22, 2024 (the “Amended and Restated Term Loan Facility”), as of September 30, 20202021 was recorded net of unamortized discount of $2.1$1.5 million and net of unamortized deferred financing fees of $2.5$1.8 million.  The Amended and Restated Term Loan Facility as of December 31, 20192020 was recorded net of unamortized discount of $2.5$2.0 million and net of unamortized deferred financing fees of $3.0$2.4 million. The fair market value of the Company’s debt under the Amended and Restated Term Loan Facility was $468.7$495.6 million as of September 30, 2020.2021.

Revolving Credit Facility

On February 14, 2020, Emerald Events Holding, Inc., the borrower under the Amended and Restated Senior Secured Credit Facilities, was renamed Emerald X, Inc (“Emerald X”).  On June 25, 2021, Emerald X, Inc. entered into a Third Amendment to Amended and Restated Credit Agreement (the “Amendment”), by and among Emerald X, as Borrower, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as administrative agent, which amends that certain Amended and Restated Credit Agreement, dated as of May 22, 2017. Pursuant to the Amendment, the existing Credit Agreement was modified as follows:

The maturity of the revolving commitments under the Credit Agreement was extended by 18 months to November 23, 2023;

The aggregate revolving commitments under the Credit Agreement was reduced from $150,000,000 to $110,000,000;

A condition to future revolving advances was added such that the Borrower is only permitted to borrow new revolving loans if the aggregate amount of unrestricted cash of the Borrower and its consolidated subsidiaries is no more than $40,000,000 (subject to certain exceptions and exclusions); and

From and after the effective date of the Amendment, certain dividends and distributions to stockholders will be limited to the greater of (i) $40,000,000 and (ii) 35% of the cumulative amount of Consolidated EBITDA (excluding proceeds of event cancellation insurance), with amounts incurred in reliance on clause (i) above not to exceed $20,000,000 in any one fiscal year.

Emerald X had 0 and $10.0 million in borrowings outstanding under its Revolving Credit Facility as of September 30, 20202021 and December 31, 2019,2020, respectively. Emerald X had $1.0 million in stand-by letters of credit outstanding under the Revolving Credit Facility as of September 30, 20202021 and December 31, 2019.2020. For the period ended August 6, 2020, borrowings under the Revolving Credit Facility were subject to an interest rate equal to LIBOR plus 2.75% or ABR plus 1.75%.  As a result of Company’s Total First Lien Net Leverage Ratio decreasing below 2.50 to 1.00 (as defined in the Amended and Restated Senior Secured Credit Facilities), from August 7, 2020 through September 30, 2020,2021, borrowings under the Revolving Credit Facility were subject to an interest rate equal to LIBOR plus 2.25% or ABR plus 1.25%.

 

17

23

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Interest Expense

Interest expense reported in the condensed consolidated statements of (loss) incomeloss and comprehensive (loss) incomeloss consists of the following:

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

(in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Senior secured term loan

 

$

3.6

 

 

$

6.8

 

 

$

14.0

 

 

$

21.0

 

 

$

3.4

 

 

$

3.6

 

 

$

10.4

 

 

$

14.0

 

Non-cash interest for amortization of debt discount

and debt issuance costs

 

 

0.4

 

 

 

0.4

 

 

 

1.1

 

 

 

1.0

 

 

 

0.3

 

 

 

0.4

 

 

 

1.1

 

 

 

1.1

 

Revolving credit facility interest and commitment fees

 

 

0.2

 

 

 

0.3

 

 

 

1.4

 

 

 

1.3

 

 

 

0.2

 

 

 

0.2

 

 

 

0.5

 

 

 

1.4

 

Total interest expense

 

$

4.2

 

 

$

7.5

 

 

$

16.5

 

 

$

23.3

 

 

$

3.9

 

 

$

4.2

 

 

$

12.0

 

 

$

16.5

 

 

Covenants

The Revolving Credit Facility contains a financial covenant requiring Emerald X to comply with a 5.50 to 1.00 Total First Lien Net Leverage Ratio, which is defined as the ratio of Consolidated Total Debt (as defined in the Amended and Restated Senior Secured Credit Facilities) secured on a first lien basis, net of unrestricted cash and cash equivalents to trailing four-quarter Consolidated EBITDA (as defined in the Amended and Restated Senior Secured Credit Facilities).  This financial covenant is tested on the last day of each quarter only if the aggregate amount of revolving loans, swingline loans and letters of credit outstanding under the Revolving Credit Facility (net of up to $10.0 million of outstanding letters of credit) exceeds 35% of the total commitments thereunder. As of September 30, 2020,2021, the Company was not required to test this financial covenant and Emerald X was in compliance with all covenants under the Amended and Restated Senior Secured Credit Facilities.

 

 

8.

Fair Value Measurements and Financial Risk

As of September 30, 2020,2021, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

6.7

 

 

$

6.7

 

 

$

0

 

 

$

0

 

 

$

23.9

 

 

$

23.9

 

 

$

 

 

$

 

Money market mutual funds(a)

 

 

320.0

 

 

 

320.0

 

 

 

0

 

 

 

0

 

 

 

279.7

 

 

 

279.7

 

 

 

 

 

 

 

Total assets at fair value

 

$

326.7

 

 

$

326.7

 

 

$

0

 

 

$

0

 

 

$

303.6

 

 

$

303.6

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market-based share awards liability(b)

 

$

0.6

 

 

$

0

 

 

$

0

 

 

$

0.6

 

 

$

0.4

 

 

$

 

 

$

 

 

$

0.4

 

Contingent consideration(b)

 

 

3.7

 

 

 

0

 

 

 

0

 

 

 

3.7

 

 

 

14.7

 

 

 

 

 

 

 

 

 

14.7

 

Total liabilities at fair value

 

$

4.3

 

 

$

0

 

 

$

0

 

 

$

4.3

 

 

$

15.1

 

 

$

 

 

$

 

 

$

15.1

 

 

(a)

The fair values of the Company’s money market mutual funds are based on the closing price of these assets as of the reporting date. The Company’s money market mutual funds are quoted in an active market and classified as Level 1 assets.

(b)

Included within other noncurrent liabilities in the condensed consolidated balance sheet.The fair value of the Company’s market-based share awards and contingent consideration are derived from valuation techniques in which one or more significant inputs are unobservable, including the Company’s own assumptions.

 

1824

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

As of December 31, 2019,2020, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

9.6

 

 

$

9.6

 

 

$

0

 

 

$

0

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4.2

 

 

$

4.2

 

 

$

 

 

$

 

Money market mutual funds(a)

 

 

291.1

 

 

 

291.1

 

 

 

 

 

 

 

Total assets at fair value

 

$

9.6

 

 

$

9.6

 

 

$

0

 

 

$

0

 

 

$

295.3

 

 

$

295.3

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market-based share awards liability(a)

 

$

0.6

 

 

$

0

 

 

$

0

 

 

$

0.6

 

Contingent consideration(a)

 

 

4.3

 

 

 

0

 

 

 

0

 

 

 

4.3

 

Market-based share awards liability(b)

 

$

0.4

 

 

$

 

 

$

 

 

$

0.4

 

Contingent consideration(b)

 

 

13.3

 

 

 

 

 

 

 

 

 

13.3

 

Total liabilities at fair value

 

$

4.9

 

 

$

0

 

 

$

0

 

 

$

4.9

 

 

$

13.7

 

 

$

 

 

$

 

 

$

13.7

 

 

(a)

The fair values of the Company’s money market mutual funds are based on the closing price of these assets as of the reporting date. The Company’s money market mutual funds are quoted in an active market and classified as Level 1 assets.

(b)

Included within other noncurrent liabilities in the condensed consolidated balance sheet. The fair value of the Company’s market-based share awards and contingent consideration are derived from valuation techniques in which one or more significant inputs are unobservable, including the Company’s own assumptions.

The market-based share awards liability of $0.6$0.4 million as of September 30, 2021 and December 31, 2020, entitles the grantees of these awards the right to receive shares of common stock equal to a maximum cash value of $9.8 million, in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. The liability is measured at fair value and is re-measured to an updated fair value at each reporting period. The Company recognizes stock-based compensation expense for awards subject to market-based vesting conditions regardless of whether it becomes probable that these conditions will be achieved or not.achieved. The stock-based compensation expense is included in selling, general and administrative expensesexpense in the condensed consolidated statements of (loss) incomeloss and comprehensive (loss) income.loss. Refer to Footnote 10, Stock-Based Compensation, under the heading Market-based Share Awards for significant unobservable inputs for the market-based share award liability.

As of September 30, 2021 and December 31, 2020, the Company had $14.7 million and $13.3 million, respectively, in contingent consideration liabilities measured at fair value related to the Company’s acquisitions of G3 Communications, EDspaces PlumRiver, and Sue Bryce Education and The market-based share awardsPortrait Masters.The contingent consideration liability of $0.6$14.7 million as of September 30, 2021 consists of liabilities of $2.0 million, $0.4 million, $4.9 million, $7.4 million and $0.4 million, which are expected to be settled in 2021, 2024, 2022 and 2023, respectively.  The contingent consideration liability of $13.3 million as of December 31, 2019 entitles the grantees2020 consists of these awards the right to receive sharesliabilities of common stock equal to a maximum cash value of $16.9$3.8 million, in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period.

The contingent consideration liability of $3.7$2.9 million and $4.3$6.6 million, as of September 30, 2020 and December 31, 2019, respectively, iswhich are expected to be settled in 2022. The unobservable inputs used2021, 2022 and 2023, respectively. During the second quarter of 2021, the Company paid $2.0 million in calculating contingent consideration include probability weighted estimates regardingrelated to the achievement of a multiple of the estimated EBITDA for the 2019 Acquisition. technological functionality milestone related to PlumRiver.The fair value of $3.7 million as of September 30, 2020 was determined using a Monte Carlo simulation using a volatility rate of 45% and a discount rate of 11%. The fair value of $4.3 million as of December 31, 2019 was determined using a Monte Carlo simulation using a volatility rate of 30% and a discount rate of 10%. The liability isliabilities are re-measured to fair value each reporting period usingperiod. As a result of the Company’s most recent internal operational budget. The determinationremeasurements during third quarter of 2021, the Company recorded a $0.9 million increase in fair value of the contingent consideration, liability could changewhich is included in future periods based upon the Company’s ongoing evaluation of the changes in the probability of achieving the revenue or earnings targets that quantify the estimated EBITDA component. During the three and nine months ended September 30, 2020 there were remeasurement adjustments of $0.2 million and $0.7 million, respectively, recorded in the selling, general and administrative expense in the condensed consolidated statements of (loss) income and comprehensive (loss) income. There were 0 payments

The determination of the fair value of the contingent consideration duringliabilities could change in future periods. Any such changes in fair value will be reported in selling, general and administrative expense in the threecondensed consolidated statements of loss and nine months ended September 30, 2020.  There were 0 remeasurement adjustments or payments of contingent consideration during the three and nine months ended September 30, 2019.comprehensive loss.

Financial Risk

The Company’s condensed consolidated financial statements reflect estimates and assumptions made by management that affect the reported amount of assets and liabilities.

 

1925

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

9.

Shareholders’Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

Series ARedeemable Convertible Participating Preferred Stock

On June 10, 2020, the Company entered into an investment agreement (the “Investment Agreement”) with Onex Partners V LP (“Onex”), pursuant to which the Company agreed to (i) issue to an affiliate of Onex, in a private placement transaction (the “Initial Private Placement”), 47,058,332 shares of “Series A Convertible Participating Preferred Stock” (the “Preferred Stock”)redeemable convertible preferred stock for a purchase price of $5.60 per share (the “Series A Price”) and (ii) effect a rights offering (the “Rights Offering”) to holders of its outstanding common stock of one non-transferable subscription right for each share of the Company’s common stock held, with each right entitling the holder to purchase one share of Preferred Stockredeemable convertible preferred stock at the Series A Price per share. Onex agreed to purchase (the “Onex Backstop”) any and all Preferred Sharesredeemable convertible preferred stock not subscribed for in the Rights Offering by stockholders other than affiliates of Onex at the Series A Price per share.  On June 29, 2020 (the “First Closing Date”), Emerald received proceeds of $252.0 million, net of fees and expenses of $11.6 million, from the sale of Preferred Stockredeemable convertible preferred stock to Onex in the Initial Private Placement.  Emerald used $50.0 million of the net proceeds from the sale of Preferred Stockredeemable convertible preferred stock to repay outstanding debt under the Revolving Credit Facility and expects to use the remaining proceeds for general corporate purposes, including organic and acquisition growth initiatives. The Rights Offering subscription period started and ended on July 7, 2020 and July 22, 2020.2020, respectively. On July 24, 2020, the Company issued a further 1,727,427 shares of Preferred Stockredeemable convertible preferred stock pursuant to the Rights Offering and received net proceeds of approximately $9.7 million. Pursuant to the Onex Backstop, on August 13, 2020, an additional 22,660,587 shares of Preferred Stockredeemable convertible preferred stock were sold to Onex in exchange for approximately $121.3 million, net of fees and estimated expenses of $5.6$5.8 million. The rights of the redeemable convertible preferred stock are summarized below. 

Liquidation Preference

Upon liquidation or dissolution of the Company, the holders of redeemable convertible preferred stock are entitled to receive the greater of (a) the accreted liquidation preference, and (b) the amount the holders of redeemable convertible preferred stock would have received if they had converted their redeemable convertible preferred stock into common stock immediately prior to such liquidation or dissolution. 

Dividends

Each share of redeemable convertible preferred stock will accumulate dividends at a rate per annum equal to 7% of the accreted liquidation preference, compounding quarterlyby adding to the accreted liquidation preference until July 1, 2023 and thereafter, at the Company’s option, paid either in cash or by adding to the accreted liquidation preference.  During the three and nine months ended September 30, 2021, the redeemable convertible preferred stock accumulated $7.5 million and $22.1 million worth of dividends, respectively, bringing the aggregate accreted liquidation preference to $436.5 million as of September 30, 2021.  During the three and nine months ended September 30, 2020, the redeemable convertible preferred stock accumulated $7.0 million and $7.1 million worth of dividends, respectively.  Holders of redeemable convertible preferred stock are also entitled to participate in and receive any dividends declared or paid on the Company’s common stock on an as-converted basis, and 0 dividends may be paid to holders of common stock unless the aggregate accreted liquidation preference on the redeemable convertible preferred stock has been paid or holders of a majority of the outstanding redeemable convertible preferred stock have consented to such dividends.  

Conversion Features

 

Shares of the Preferred Stockredeemable convertible preferred stock may be converted at the option of the holder into a number of shares of common stock equal to the (a) the amount of the accreted liquidation preference, divided by (b) the applicable conversion price. Each share of Preferred Stock hasredeemable convertible preferred stock had an initial liquidation preference of $5.60 and willwere initially be convertible into approximately 1.59 shares of common stock, which is equivalent to the initial liquidation preference per share of $5.60 divided by the initial conversion price of $3.52 per share. The conversion price is subject to customary anti-dilution adjustments upon the occurrence of certain events, including downward adjustment in the event the Company issues securities, subject to exceptions, at a price that is lower than the fair market value of such securities.  Each share of Series A Preferred Stock will accumulate an accreting return at a rate per annum equal to 7% on the accreted liquidation preference, compounding quarterly, and paid in-kind by adding to the accreted liquidation preference until July 1, 2023 and thereafter, at the Company’s option, paid either in cash or in-kind by adding to the accreted liquidation preference. During the three and nine months ended September 30, 2020, the Company recorded accretion of $5.9 million and $6.0 million, respectively, with respect to the Preferred Stock, bringing the aggregate liquidation preference to $406.1 million as of September 30, 2020.  The accretion is reflected in the calculation of net income (loss) and comprehensive income (loss) attributable to

26


Emerald Holding, Inc. common shareholders.

Upon liquidation or dissolution of the Company, the holders of Preferred Stock are entitledNotes to receive the greater of (a) the accreted liquidation preference, and (b) the amount the holders of Preferred Stock would have received if they had converted their Preferred Stock into common stock immediately prior to such liquidation or dissolution. Holders of Preferred Stock are also entitled to participate in and receive any dividends declared or paid on the Company’s common stock on an as-converted basis, and 0 dividends may be paid to holders of common stock unless the aggregate accreted liquidation preference on the Preferred Stock has been paid or holders of a majority of the outstanding Preferred Stock have consented to such dividends.  Condensed Consolidated Financial Statements

(unaudited)

If, at any time following the third anniversary of the First Closing Date the closing price per share of the Company’s common stock exceeds 175% of the then-applicable conversion price for at least 20 consecutive trading days, the Company may, at its option, and subject to certain liquidity conditions, cause any or all of the then outstanding shares of Preferred Stockredeemable convertible preferred stock to be converted automatically into common stock at the then applicable conversion price.

Redemption Features

The Company has the right to redeem all, but not less than all, of the Preferred Stock redeemable convertible preferred stockon or after the six-year anniversary of the closing of the First Closing DateJune 29, 2026 for a cash purchase price equal to (a) on or after the six-year anniversary thereof,of the initial issuance date, 105% of the accreted liquidation preference, (b) on or after the seven-year anniversary thereof,of the initial issuance date, 103% of the accreted liquidation preference or (c) on or after the eight-year anniversary thereof,of the initial issuance date, the accreted liquidation preference.  In addition, if there is a change of control transaction involving the Company prior to the six-year anniversary of the First Closing Date, the Company has the right to redeem all, but not less than all, of the Preferred Stockredeemable convertible preferred stock for a cash purchase price equal to the accreted liquidation preference plus the net present value of the additional amount by which the accreted liquidation preference would have otherwise increased from the date of such

20


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

redemption through the sixth anniversary of the closing. If, after the Company ceases to have a controlling stockholder group, there is a change of control transaction involving the Company, holders of Preferred Stock redeemable convertible preferred stockmay elect to (x) convert their Preferred Stockredeemable convertible preferred stock into shares of common stock at the then current conversion price or (y) require the Company to redeem the Preferred Stockredeemable convertible preferred stock for cash, at a price per share equal to the then-unpaid accreted liquidation preference.Although only Unaffiliated Directors (as defined below) can be involved in any decisions with respect to the Company’s rights to exercise the redemption features, the holders of the redeemable convertible preferred stock control the majority of the votes through representation on the board of directors. Therefore, the redeemable convertible preferred stock is required to be accreted to its redemption price on the date the redemption option first becomes exercisable.  For the three and nine months ending September 30, 2021, the Company recorded $9.0 million and $26.3 million in deemed dividends, respectively, representing the accretion of the redeemable convertible preferred stock to the redemption value.  For the three and nine months ending September 30, 2020, the Company recorded $7.0 million and $7.1 million in deemed dividends, respectively, representing the accretion of the redeemable convertible preferred stock to the redemption value.  

Voting Rights

Certain matters will require the approval of holders of a majority of the Preferred Stock,redeemable convertible preferred stock, including (i) amendments to the Company’s organizational documents in a manner adverse to the Preferred Stock,redeemable convertible preferred stock, (ii) the creation or issuance of senior or parity equity securities or (iii) the issuance of any convertible indebtedness, other class of redeemable convertible preferred stock or other equity securities in each case with rights to payments or distributions in which the Preferred Stockredeemable convertible preferred stock would not participate on a pro-rata, as-converted basis.   

In addition, for so long as the Preferred Stockredeemable convertible preferred stock represents more than 30% of the outstanding common stock on an as-converted basis, without the approval of a majority of the directors elected by the holders of the Preferred Stock,redeemable convertible preferred stock, the Company may not (i) incur new indebtedness to the extent certain financial metrics are not satisfied, (ii) redeem or repurchase any equity securities junior to the Preferred Stock,redeemable convertible preferred stock, (iii) enter into any agreement for the acquisition or disposition of assets or businesses involving a purchase price in excess of $100 million, (iv) hire or terminate the chief executive officer of the Company or (v) make a voluntary filing for bankruptcy or commence a dissolution of the Company.

For so long as the Preferred Stockredeemable convertible preferred stock represents a minimum percentage of the outstanding shares of common stock on an as-converted basis as set forth in the Certificate of Designations relating to the Preferred Stock,redeemable convertible preferred stock, the holders of the Preferred Stockredeemable convertible preferred stock shall have the right to appoint up to 5five members of the Company’s board.Board of Directors (the “Board”). 

All decisions of the Company’s boardBoard with respect to the exercise or waiver of the Company’s rights relating to the Preferred Stockredeemable convertible preferred stock shall be determined by a majority of the Company’s directors that are not

27


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

employees of the Company or affiliated with Onex (“Unaffiliated Directors”), or a committee of Unaffiliated Directors.

As part of the transactions contemplated by the Investment Agreement, the Company and Onex entered into a Registration Rights Agreement whereby Onex is entitled to certain demand and piggyback registration rights in respect of the Preferred Stockredeemable convertible preferred stock and the shares of common stock issuable upon conversion thereof.

Dividends

Dividend activity forThere were 0 dividends paid or declared during the first, second andor third quarters of 2020 was as follows:

(dollars in millions, except per share values)

 

Three Months Ended

March 31, 2020

 

 

Three Months Ended

June 30, 2020

 

 

Three Months Ended

September 30, 2020

 

Dividend declared on

 

February 7, 2020

 

 

 

 

 

 

 

Shareholders of record on

 

February 21, 2020

 

 

 

 

 

 

 

Dividend paid on

 

March 06, 2020

 

 

 

 

 

 

 

Dividend per share

 

$

0.0750

 

 

$

 

 

$

 

Cash dividend paid

 

$

5.4

 

 

$

 

 

$

 

21


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Dividend activity for the first, second and third quarters of 2019 was as follows:

(dollars in millions, except per share values)

 

Three Months Ended

March 31, 2019

 

 

Three Months Ended

June 30, 2019

 

 

Three Months Ended

September 30, 2019

 

Dividend declared on

 

February 5, 2019

 

 

April 30, 2019

 

 

July 30,2019

 

Shareholders of record on

 

February 19, 2019

 

 

May 14, 2019

 

 

August 13, 2019

 

Dividend paid on

 

March 05, 2019

 

 

May 28, 2019

 

 

August 27, 2019

 

Dividend per share

 

$

0.0725

 

 

$

0.0750

 

 

$

0.0750

 

Cash dividend paid

 

$

5.2

 

 

$

5.4

 

 

$

5.4

 

2021.

On March 20, 2020, due to the negative impact of COVID-19 on the Company’s business, the Company’s Board of Directors (the “Board”) suspended the Company’s regular quarterly cash dividend on its common stock for periods beginning with the second quarter of 2020.

Dividend activity for the first quarter of 2020 was as follows:

(dollars in millions, except per share values)

 

Three Months Ended

March 31, 2020

 

Dividend declared on

 

February 7, 2020

 

Stockholders of record on

 

February 21, 2020

 

Dividend paid on

 

March 06, 2020

 

Dividend per share

 

$

0.0750

 

Cash dividend paid

 

$

5.4

 

Share Repurchases

October 2020 Share Repurchase Program (“October 2020Share Repurchase Program”)

In October 2020, the Company’s Board authorized and approved a $20.0 million share repurchase program.  Under the terms of the October 2020 Share Repurchase Program, the Company may, from time to time, purchase shares of its common stock for an aggregate purchase price not to exceed $20.0 million through December 31, 2021, subject to early termination or extension by the Board. The share repurchase program may be suspended or discontinued at any time without notice. The Company repurchased 1,193,861 shares and 2,122,964 shares for $5.5 million and $10.7 million during the three and nine months ended September 30, 2021, respectively. There was $8.6 million remaining available for share repurchases under the October 2020 Share Repurchase Program as of September 30, 2021.

July 2019 Share Repurchase Program (“July 2019 Share Repurchase Program”)

In July 2019, the Company’s Board authorized and approved a $30.0 million share repurchase program. The July 2019 Share Repurchase program was terminated on July 31, 2020. The Company settled the repurchase ofrepurchased 0 shares and 14,988 shares for 0 and $0.1 million during the three and nine months ended September 30, 2020, respectively. The Company settled the repurchase of 405,154 shares for $3.8 million during the three and nine months ended September 30, 2019.

November 2018 Share Repurchase Program (“November 2018 Share Repurchase Program”)

In November 2018, the Company’s Board authorized a $20.0 million share repurchase program. Pursuant to the November 2018 Share Repurchase Program, the Company did 0t settle the repurchase of any shares during the three and nine months ended September 30, 2020, and settled the repurchase of 0 shares and 43,437 shares for 0 and $0.6 million during the three and nine months ended September 30, 2019, respectively.2020. There were 0 remaining amounts available for share repurchases as of September 30, 20202021 in connection with this plan.the July 2019 Share Repurchase Program.

28


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

10.

Stock-Based Compensation

The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period and performance or market conditions, as applicable, have been satisfied. Stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of (loss) incomeloss and comprehensive (loss) income.loss. The related deferred tax benefit for stock-based compensation recognized was $0.5 million and $1.7 million for the three and nine months ended September 30, 2021, respectively. The related deferred tax benefit for stock-based compensation recognized was $0.4 million and $1.1 million for the three and nine months ended September 30, 2020, respectively. The related deferred tax benefit for stock-based compensation recognized was $0.5 million and $1.7 million for the three and nine months ended September 30, 2019, respectively.

2019 Employee Stock Purchase Plan (the “ESPP”)

In January 2019, the Company’s Board approved the ESPP, which was approved by the Company’s stockholders in May 2019. The ESPP requires that participating employees must be customarily employed for at least 20 hours per week, have completed at least 6 months of service, and have compensation (as defined in the ESPP) not greater than $150,000 in the 12-month period before the enrollment date to be eligible to participate in the ESPP.  Under the ESPP, eligible employees will receive a 10% discount from the lesser of the closing price on the first day of the offering period and the closing price on the purchase date. The Company reserved 500,000 shares of its common stock for issuance under the ESPP.

The ESPP expense recognized by the Company was 0tnot material for the three and nine months ended September 30, 20202021 and 2019. The Company’s initial ESPP offering period began in February 2019 and ended in August 2019. The Company issued 8,426 shares to employees in August 2019 at the end of the initial ESPP offering period. The Companyissued 8,212 shares to employees in February 2020 at the end of the second ESPP offering period. The

22


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Company issued 19,406 shares to employees in August 2020 at the end of the third ESPP offering period. The next ESPP offering period began in August 2020 and will end in February 2021.

2020.

 

Stock Options

The Company recognized stock-based compensation expense relating to stock option activity of $1.6 million and $4.9 million for the three and nine months ended September 30, 2021, respectively. The Company recognized stock-based compensation expense relating to stock option activity of $0.2 million and $1.5 million for the three and nine months ended September 30, 2020, respectively. The Company recognized stock-based compensation expense relating to stock option activity of $0.8 million and $2.7 million for the three and nine months ended September 30, 2019, respectively.

Stock option activity for the nine months ended September 30, 2020,2021, was as follows:

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

Number of

Options

 

 

Exercise Price

per Option

 

 

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

 

Number of

Options

 

 

Exercise Price

per Option

 

 

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

 

(thousands)

 

 

 

 

 

 

(years)

 

 

(millions)

 

 

(thousands)

 

 

 

 

 

 

(years)

 

 

(millions)

 

Outstanding at December 31, 2019

 

 

7,151

 

 

$

12.74

 

 

 

4.4

 

 

$

5.8

 

Outstanding at December 31, 2020

 

 

3,978

 

 

$

13.68

 

 

 

3.6

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,800

 

 

 

6.37

 

 

 

 

 

 

 

 

 

Exercised

 

 

(9

)

 

 

8.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(2,736

)

 

 

11.62

 

 

 

 

 

 

 

 

 

 

 

(1,508

)

 

 

8.95

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2020

 

 

4,406

 

 

$

13.45

 

 

 

4.5

 

 

$

 

Exercisable at September 30, 2020

 

 

3,380

 

 

$

12.66

 

 

 

3.4

 

 

$

 

Outstanding at September 30, 2021

 

 

14,270

 

 

$

8.13

 

 

 

8.3

 

 

$

 

Exercisable at September 30, 2021

 

 

2,606

 

 

$

14.15

 

 

 

4.3

 

 

$

 

 

The aggregate intrinsic value is the amount by which the fair value of the Company’s common stock exceeded the exercise price of the options as of the close of trading hours on the New York Stock Exchange on September 30, 2020,2021 for those options for which the market price was in excess of the exercise price.

There was a total of $1.4$12.5 million unrecognized stock-based compensation expense at September 30, 20202021 related to unvested stock options expected to be recognized over a weighted-average period of 0.83.5 years.

Restricted Stock Units (“RSUs”)

The Company periodically grants RSUs that contain service and, in certain instances, performance and market conditions to certain directors, executives and employees. Stock-based compensation expense relating to RSU activity recognized in the three and nine months ended September 30, 20202021 was $1.3$0.9 million and $3.5$3.3 million, respectively. Stock-based compensation expense relating to RSU activity recognized in the three and nine months ended September 30, 20192020 was $1.1$1.3 million and $3.4$3.5 million, respectively. There was a total of $8.1$5.7 million of unrecognized stock-based compensation expense at September 30, 20202021 related to unvested RSUs expected to be recognized over a weighted-average period of 2.92.8 years.

RSU activity for the nine months ended September 30, 2020 was as follows:

(share data in thousands, except per share data)

 

Number of

RSUs

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

Unvested balance, December 31, 2019

 

 

668

 

 

$

15.00

 

Granted

 

 

1,043

 

 

 

8.89

 

Forfeited

 

 

(233

)

 

 

10.38

 

Vested

 

 

(183

)

 

 

15.04

 

Unvested balance, September 30, 2020

 

 

1,295

 

 

$

10.38

 

2329

 


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

RSU activity for the nine months ended September 30, 2021 was as follows:

(share data in thousands, except per share data)

 

Number of

RSUs

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

Unvested balance, December 31, 2020

 

 

1,303

 

 

$

10.31

 

Granted

 

 

630

 

 

 

5.14

 

Forfeited

 

 

(161

)

 

 

8.10

 

Vested

 

 

(405

)

 

 

10.37

 

Unvested balance, September 30, 2021

 

 

1,367

 

 

$

8.16

 

Market-based Share Awards

In January 2020, the Company grantedperformance-based market condition share awards to one senior executive under the 2017 Omnibus Equity Plan, which entitle this employee the right to receive shares of common stock equal to a maximum cash value of $4.9 millionin the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety day trading period. The performance-based market condition share awards granted in January 2020 remain unvested with an estimated weighted average conversion threshold of $21.09 per share, which would result in an estimated 45,718 shares of common stock to be issued upon vesting. Each of the estimated 45,718 shares of common stock has a weighted-average grant date fair value of $24.53 per share.    

As of September 30, 2020, the Company has performance-based market condition share awards outstanding with a maximum cash value of $9.8 million in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading periodperiod. In June 2019, the Company granted performance-based market condition share awards to twoone senior executives.executive under the 2017 Omnibus Equity Plan, which entitle this employee the right to receive shares of common stock equal to a maximum value of $4.9 million in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. As of September 30, 2020,2021, all outstanding performance-based market condition share awards remain unvested with an estimated weighted average conversion threshold of $21.08 per share, which would result in an estimated 78,041 shares of common stock to be issued upon vesting. Each of the estimated 78,041 shares of common stock hashave a weighted-average grant date fair value of $24.77 per share.  During the three and nine months ended September 30, 2020,performance-based market condition share awards with maximum cash value of $14.0 million, with an estimated 157,677 shares of common stock that would have been issued were forfeited.

As of September 30, 2021 and December 31, 2020, the liability for these awards was $0.6$0.4 million and $0.4 million, respectively, and is reported on the condensed consolidated balance sheets in other noncurrent liabilities. The fair value of performance-based market condition share awards is estimated on the grant date using a risk-neutral Monte Carlo simulation model.  The grant date fair value of the remaining outstanding awards granted in 2019 was $0.8 million. The grant date fair value of the 2020 awards was $1.1 million.  The Company recognized a reduction toof stock-based compensation expense relating to performance-based market condition share awards of $0.1 million andrecognized stock-based compensation expense relating to performance-based market condition share awards of 0 during the three and nine months ended September 30, 2021, respectively. The Company recognized a reduction of stock-based compensation expense of 0 and $0.5 million for the three and nine months ended September 30, 2020, respectively. The Company recognized stock-based compensation expense relating to performance-based market condition share awards of $0.2 million and $0.3 million for the three and nine months ended September 30, 2019, respectively.

The assumptions used in determining the fair value for the performance-based market condition share awards outstanding at September 30, 20202021 were as follows:

 

 

 

September 30,

20202021

 

Expected volatility

 

 

55.00

%

Dividend yield

 

 

0.00

%

Risk-free interest rate

 

 

0.611.39

%

Weighted-average expected term (in years)

 

3.8

 

 

The weighted-average expected term of the Company’s performance-based market condition share awards is the weighted-average of the derived service periods for the share awards.

24


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

  

 

 

11.

Earnings Per Share

Basic earnings per share is computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding options, using the treasury stock method and the average market price of the Company's common stock during the applicable period. Certain shares related to some of the

30


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Company's outstanding employee share awards were excluded from the computation of diluted earnings per share because they were antidilutive in the periods presented but could be dilutive in the future. Performance-based market condition share awards are considered contingently issuable shares, which would be included in the denominator for earnings per share if the applicable market conditions have been achieved, and the inclusion of any performance-based market condition share awards is dilutive for the respective reporting periods. For both the three and nine months ended September 30, 20202021 and 2019,2020, unvested performance-based market condition share awards were excluded from the calculation of diluted earnings per share because the market conditions had not been met. There were 71,445,89271,442,407 7% Series A Redeemable Convertible Participating Preferred Stock shares outstanding which were convertible into 113,598,968124,005,083 shares of common stock at September 30, 2020.2021. These preferred stock shares were anti-dilutive for the three and nine months ended September 30, 20202021 and are therefore excluded from the diluted (loss) incomeloss per common share calculation.

The details of the computation of basic and diluted earnings per common share are as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in millions, share data in thousands except earnings per share)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net (loss) income and comprehensive (loss) income

   attributable to Emerald Holding, Inc.

 

$

(15.3

)

 

$

(19.7

)

 

$

(575.5

)

 

$

18.2

 

Accumulated accretion on 7% Series A

   Convertible Participating Preferred stock

 

 

(7.0

)

 

 

 

 

 

(7.1

)

 

 

 

Net (loss) income and comprehensive income (loss)

   attributable to Emerald Holding, Inc. common

   shareholders

 

$

(22.3

)

 

$

(19.7

)

 

$

(582.6

)

 

$

18.2

 

Weighted average common shares outstanding

 

 

71,484

 

 

 

71,796

 

 

 

71,437

 

 

 

71,843

 

Basic (loss) earnings per share

 

$

(0.31

)

 

$

(0.27

)

 

$

(8.16

)

 

$

0.25

 

Net (loss) income and comprehensive (loss) income

   attributable to Emerald Holding, Inc. common

   shareholders

 

$

(22.3

)

 

$

(19.7

)

 

$

(582.6

)

 

$

18.2

 

Diluted effect of stock options

 

 

 

 

 

 

 

 

 

 

 

909

 

Diluted weighted average common shares

   outstanding

 

 

71,484

 

 

 

71,796

 

 

 

71,437

 

 

 

72,752

 

Diluted (loss) earnings per share

 

$

(0.31

)

 

$

(0.27

)

 

$

(8.16

)

 

$

0.25

 

Anti-dilutive employee share awards excluded

   from diluted earnings per share calculation

 

 

5,651

 

 

 

5,332

 

 

 

5,650

 

 

 

5,131

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in millions, share data in thousands except earnings per share)

 

2021

 

 

2020

 

 

2021

 

 

2020

(As Restated)

 

Net loss and comprehensive loss

   attributable to Emerald Holding, Inc.

 

$

(9.0

)

 

$

(15.3

)

 

$

(70.8

)

 

$

(599.7

)

Accretion to redemption value of redeemable

  convertible preferred stock

 

 

(9.0

)

 

 

(7.0

)

 

 

(26.3

)

 

 

(7.1

)

Net loss and comprehensive loss

   attributable to Emerald Holding, Inc.

   common stockholders

 

$

(18.0

)

 

$

(22.3

)

 

$

(97.1

)

 

$

(606.8

)

Weighted average common shares outstanding

 

 

71,033

 

 

 

71,484

 

 

 

71,719

 

 

 

71,437

 

Basic loss per share

 

$

(0.25

)

 

$

(0.31

)

 

$

(1.35

)

 

$

(8.49

)

Net loss and comprehensive loss

   attributable to Emerald Holding, Inc.

   common stockholders

 

$

(18.0

)

 

$

(22.3

)

 

$

(97.1

)

 

$

(606.8

)

Diluted weighted average common shares

   outstanding

 

 

71,033

 

 

 

71,484

 

 

 

71,719

 

 

 

71,437

 

Diluted loss per share

 

$

(0.25

)

 

$

(0.31

)

 

$

(1.35

)

 

$

(8.49

)

Anti-dilutive employee share awards excluded

   from diluted earnings per share calculation

 

 

1,259

 

 

 

5,651

 

 

 

14,911

 

 

 

5,650

 

 

25


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

12.

Income Taxes

The Company determines its interim income tax provision by applying the estimated effective income tax rate expected to be applicable for the full fiscal year to the (loss) incomeloss before income taxes for the period. In determining the full year effective tax rate estimate, the Company does not include the estimated impact of unusual and/or infrequent items, which may cause significant variations in the expected relationship between income tax expense (benefit) and pre-tax income (loss).loss. Significant judgment is exercised in determining the income tax provision due to transactions, credits and estimates where the ultimate tax determination is uncertain.

The Company’s U.S. federal statutory corporate income tax rate was 21% as of September 30, 2020.2021. For the three and nine months ended September 30, 2020,2021, the Company recorded benefits for income taxes of $6.4 million and $58.0million, respectively. For the three and nine months ended September 30, 2019, the Company recorded a benefit from income taxes of $3.6$2.0 million and a provision for income taxes of $10.3 $0.6million, respectively, resulting in effective tax rates of 17.5% and negative 0.9%, respectively. The differences between the U.S. federal statutory and effective tax rates before discrete items are primarily attributable to the net effects of state income taxeschanges in valuation allowances and nondeductible officer compensation.  The decrease inFor the Company’s deferred income tax liabilities during the nine months ended September 30, 2020 was primarily attributable to impairment charges recorded to tax deductible goodwill, which together with impairment charges to the non-deductible goodwill were treated as discrete items during the quarterthree and not as part of the estimated annual effective tax rate. Additionally, as a result of the impairment charges recorded for the nine months ended September 30, 2020, the Company recorded a valuation allowance against its deferredbenefits from income taxes of $6.4 million and $58.0 million, respectively,which resulted in effective tax assets as management has determined that it is not more likely than not that there will be sufficient sourcesrates of future taxable income29.5% and 9.2%, respectively.

31


Emerald Holding, Inc.

Notes to support their realizability.Condensed Consolidated Financial Statements

(unaudited)

Liabilities for unrecognized tax benefits and associated interest and penalties were $1.3 million and $1.1 million as of September 30, 20202021 and December 31, 2019,2020, respectively.

 

13.

Commitments and Contingencies

Leases and Other Contractual Arrangements

The Company has entered into operating leases and other contractual obligations to secure real estate facilities, equipment and trade show venues. These agreements are not unilaterally cancelable by the Company, are legally enforceable and specify fixed or minimum amounts or quantities of goods or services at fixed or minimum prices.

Legal Proceedings and Contingencies

The Company is subject to litigation and other claims in the ordinary course of business. In the opinion of management, the Company’s liability, if any, arising from regulatory matters and legal proceedings related to these matters is not expected to have a material adverse impact on the Company’s condensed consolidated balance sheets, results of operations or cash flows.

In the opinion of management, there are no claims, commitments or guarantees pending to which the Company is party that would have a material adverse effect on the condensed consolidated financial statements.

14.

Accounts Payable and Other Current Liabilities

Accounts payable and other current liabilities consisted of the following:

 

(in millions)

 

September 30,

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Accrued event costs

 

$

17.0

 

 

$

7.3

 

Accrued personnel costs

 

$

10.8

 

 

$

8.3

 

 

 

15.7

 

 

 

12.7

 

Accrued event costs

 

 

3.2

 

 

 

3.8

 

Trade payables

 

 

5.4

 

 

 

5.7

 

 

 

12.4

 

 

 

3.8

 

Contingent consideration

 

 

7.1

 

 

 

3.7

 

Other current liabilities

 

 

2.0

 

 

 

4.3

 

 

 

1.9

 

 

 

3.6

 

Accrued interest

 

 

 

 

 

0.1

 

Total accounts payable and other

current liabilities

 

$

21.4

 

 

$

22.2

 

 

$

54.1

 

 

$

31.1

 

 

26


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

15.

Segment Information

The Company routinely evaluates whether its operating and reportable segments continue to reflect the way the Chief Operating Decision Maker (the “CODM”) evaluates the business. The determination is based on: (1) how the Company’s CODM evaluates the performance of the business, including resource allocation decisions, and (2) whether discrete financial information for each operating segment is available. The Company considers its Chief Executive Officer to be its CODM.

The CODM evaluates performance based on the results of 6 executive brand portfolios, which represent the Company’s 6 operating segments. The brands managed by the Company’s segment managers do not necessarily align with specific industry sectors. Due to economic similarities and the nature of services, fulfillment processes of those services and types of customers, 4 operating segments are aggregated into 2 reportable segments, the Commerce and the Design and Technology reportable segments.  In addition, 2 operating segments did not meet the quantitative thresholds of a reportable segment and did not meet the aggregation criteria set forth in ASCAccounting Standards Codification Topic 280, Segment Reporting. Therefore, results for these operating segments are included in the rows labeled "All Other" in the tables below for all periods presented.  Each of the brand portfolios generate revenues through the production of trade show events, including booth space sales, registration fees and sponsorship fees. In addition, the segments generate revenues from marketing activities, including digital and print media.

Operating segment performance is evaluated by the Company’s CODM based on revenues and Adjusted EBITDA, a non-GAAP measure, defined as EBITDA exclusive of general corporate expenses, stock-based compensation expense, impairments and other items. These adjustments are primarily related to items that are managed on a consolidated basis

32


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

at the corporate level. The exclusion of such charges from each segment is consistent with how the CODM evaluates segment performance.

27


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The following table presents a reconciliation of reportable segment revenues, other income, and Adjusted EBITDA to net income:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

(As Restated)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

$

1.7

 

 

$

50.8

 

 

$

52.7

 

 

$

178.7

 

 

$

40.9

 

 

$

1.7

 

 

$

50.5

 

 

$

52.7

 

Design and Technology

 

 

5.0

 

 

 

20.6

 

 

 

45.7

 

 

 

109.2

 

 

 

22.8

 

 

 

5.0

 

 

 

30.5

 

 

 

45.7

 

All Other

 

 

1.8

 

 

 

4.2

 

 

 

16.8

 

 

 

28.1

 

 

 

12.8

 

 

 

1.8

 

 

 

23.4

 

 

 

16.8

 

Total revenues

 

$

8.5

 

 

$

75.6

 

 

$

115.2

 

 

$

316.0

 

 

$

76.5

 

 

$

8.5

 

 

$

104.4

 

 

$

115.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

$

10.7

 

 

$

6.1

 

 

$

45.3

 

 

$

6.1

 

 

$

1.0

 

 

$

10.7

 

 

$

8.3

 

 

$

45.3

 

Design and Technology

 

 

3.1

 

 

 

 

 

 

16.0

 

 

 

 

 

 

-

 

 

 

3.1

 

 

 

5.4

 

 

 

16.0

 

All Other

 

 

2.3

 

 

 

 

 

 

3.0

 

 

 

 

 

 

0.1

 

 

 

2.3

 

 

 

3.8

 

 

 

3.0

 

Total other income

 

$

16.1

 

 

$

6.1

 

 

$

64.3

 

 

$

6.1

 

 

$

1.1

 

 

$

16.1

 

 

$

17.5

 

 

$

64.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

$

6.0

 

 

$

31.3

 

 

$

55.2

 

 

$

105.9

 

 

$

19.1

 

 

$

6.0

 

 

$

21.9

 

 

$

55.2

 

Design and Technology

 

 

1.4

 

 

 

6.6

 

 

 

24.0

 

 

 

43.5

 

 

 

3.1

 

 

 

1.4

 

 

 

4.0

 

 

 

24.0

 

All Other

 

 

0.2

 

 

 

(0.4

)

 

 

3.1

 

 

 

7.3

 

 

 

(1.3

)

 

 

0.2

 

 

 

1.2

 

 

 

3.1

 

Subtotal Adjusted EBITDA

 

$

7.6

 

 

$

37.5

 

 

$

82.3

 

 

$

156.7

 

 

$

20.9

 

 

$

7.6

 

 

$

27.1

 

 

$

82.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General corporate and other expenses

 

$

(10.8

)

 

$

(8.8

)

 

$

(28.7

)

 

$

(27.4

)

 

$

(11.5

)

 

$

(10.8

)

 

$

(34.0

)

 

$

(28.7

)

Interest expense

 

 

(4.2

)

 

 

(7.5

)

 

 

(16.5

)

 

 

(23.3

)

 

 

(3.9

)

 

 

(4.2

)

 

 

(12.0

)

 

 

(16.5

)

Goodwill impairment charges

 

 

 

 

 

(9.3

)

 

 

(564.0

)

 

 

(9.3

)

Goodwill impairment charge

 

 

 

 

 

 

 

 

 

 

 

(588.2

)

Intangible asset impairment charges

 

 

 

 

 

(17.0

)

 

 

(59.4

)

 

 

(17.0

)

 

 

 

 

 

 

 

 

 

 

 

(59.4

)

Depreciation and amortization

 

 

(12.2

)

 

 

(12.9

)

 

 

(37.2

)

 

 

(39.3

)

 

 

(12.2

)

 

 

(12.2

)

 

 

(36.1

)

 

 

(37.2

)

Stock-based compensation

 

 

(1.5

)

 

 

(1.9

)

 

 

(4.2

)

 

 

(6.1

)

 

 

(2.4

)

 

 

(1.5

)

 

 

(8.2

)

 

 

(4.2

)

Deferred revenue adjustment

 

 

 

 

-

 

 

 

 

 

 

(0.2

)

 

 

(0.3

)

 

 

 

 

 

(1.4

)

 

 

 

Other items

 

 

(0.6

)

 

 

(3.4

)

 

 

(5.8

)

 

 

(5.6

)

 

 

(1.6

)

 

 

(0.6

)

 

 

(5.6

)

 

 

(5.8

)

Income (loss) before income taxes

 

$

(21.7

)

 

$

(23.3

)

 

$

(633.5

)

 

$

28.5

 

Loss before income taxes

 

$

(11.0

)

 

$

(21.7

)

 

$

(70.2

)

 

$

(657.7

)

 

The Company’s CODM does not receive information with a measure of total assets or capital expenditures for each operating segment as this information is not used for the evaluation of executive brand portfolio performance as the Company’s operations are not capital intensive. Capital expenditure information is provided to the CODM on a consolidated basis. Therefore, the Company has not provided asset and capital expenditure information by reportable segment.  For the three and nine months ended September 30, 20202021 and 2019,2020, substantially all revenues were derived from transactions in the United States.

33


Emerald Holding, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

16.

Related Party Transactions

Investment funds affiliated with Onex Corporation ownedapproximately 86.0% of the Company’s common stock on an as-converted basis as of September 30, 2021. Affiliates of Onex Corporation held a 49% ownership position in ASM Global (“ASM”), including SMG Food & Beverage, LLC, a wholly-owned subsidiary of ASM, which the Company has contracted with for catering services at certain of the Company’s trade shows and events. Additionally, certain of the Company’s future tradeshows and other events may be held at facilities managed by ASM. The Company made payments of $0.3 million and $0.4 million to ASM and ASM managed facilities during the three and nine months ended September 30, 2021, respectively.  The Company made payments of 0 and $0.4 million to ASM and ASM managed facilities during the three and nine months ended September 30, 2020, respectively.  The Company had 0 amounts due to ASM as of September 30, 2021 and December 31, 2020, respectively.

17.

Subsequent Event

October 2020 Share Repurchase Program Extension and Expansion

On October 5, 2020,29, 2021, the Company’s Board authorizedapproved an extension and approved a newexpansion of its share repurchase program pursuant to which allows for the Company may, from time to time, purchase sharesrepurchase of its$20.0 million of the Company’s common stock for an aggregate purchase price not to exceed $20.0 million through December 31, 2021,2022, subject to early termination or extension by the Board. The share repurchase program may be suspended or discontinued at any time without notice.

    

 

 


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis of the financial condition and results of our operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes of Emerald Holding, Inc. included in Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and the related notes thereto in our Annual Report on Form 10-K10-K/A for the year ended December 31, 20192020 (the “Annual Report”), as filed with the SEC. You should review the disclosures under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in the Annual Report, and “Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. All references to the “Company”, “us,” “we,” “our,” and all similar expressions are references to Emerald Holding, Inc., together with its consolidated subsidiaries, unless otherwise expressly stated or the context otherwise requires.

The following information has been adjusted to reflect the restatement to our 2020 condensed consolidated financial statements as described in Note 1, Basis of Presentation, in Notes to the Condensed Consolidated Financial Statements of this Quarterly Report.

Overview

We are a leading operator of business-to-business trade shows in the United States. Leveraging our shows as key market-driven platforms, we combine our events with effective industry insights, digital tools, and data-focused solutions to create uniquely rich experiences. We striveEmerald strives to build its customers’ businesses by creating opportunities that deliver tangible results.

All of our trade show franchises typically hold market-leading positions within their respective industry verticals, with significant brand value established over a long period of time. Each of our shows is typically held at least annually, with certain franchises offering multiple editions per year. As our shows are frequently the largest and most well attended in their respective industry verticals, we are able to attract high-quality attendees, including those who have the authority to make purchasing decisions on the spot or subsequent to the show. The participation of these attendees makes our trade shows “must-attend” events for our exhibitors, further reinforcing the leading positions of our trade shows within their respective industry verticals. Our attendees use our shows to fulfill procurement needs, source new suppliers, reconnect with existing suppliers, identify trends, learn about new products and network with industry peers, which we believe are factors that make our shows difficult to replace with non-face-to-face events. Our portfolio of trade shows is well-balanced and diversified across both industry sectors and customers.

In addition to organizing our trade shows, conferences and other events, we also operate online webinars, content and content-marketing websites and related digital products, and produce publications, each of which is aligned with a specific sector for which we organize an event.  We also offer B2B commerce and digital merchandising solutions, serving the needs of manufacturers and retailers, through the Elastic Suite and Flex platforms, which were recently added with the PlumRiver acquisition.  In addition to their respective revenues, these products complement our live events and provide us year-round channels of customer acquisition and development.

Reportable Segments

Our business is organized into two reportable segments, consistent with the information provided to our Chief Executive Officer, who is considered the chief operating decision-maker ("CODM"). The CODM evaluates performance based on the results of six executive brand portfolios, which represent our six operating segments. Based on an evaluation of economic similarities and the nature of services and types of customers, four of these operating segments have been aggregated into two reportable segments, the Commerce reportable segment and the Design and Technology reportable segment. The remaining two operating segments do not meet the quantitative thresholds to be considered reportable segments and are included in the “All Other” category. In addition, we have a Corporate-Level Activities category consisting of finance, legal, information technology and administrative functions.

The following discussion provides additional detailed disclosure for the two reportable segments, the All Other category and the Corporate-Level Activity category:

Commerce:  This segment includes events and services covering merchandising, licensing, retail sourcing and marketing to enable professionals to make informed decisions and meet consumer demands.


Design and Technology: This segment includes events and services that support a wide variety of industries connecting businesses and professionals with products, operational strategies, and integration opportunities to drive new business and streamline processes and creative solutions.

All Other: This category consists of Emerald’s remaining operating segments, which provide diverse events and services but are not aggregated with the reportable segments. Each of the operating segments in the All Other category represents less than 10% of consolidated revenue and doesdo not meet the criteria to be a separate reportable segment.

Corporate-Level Activity: This category consists of Emerald’s finance, legal, information technology and administrative functions.

 


Organic Growth Drivers

We are primarily focused on generating organic growth by understanding and leveraging the drivers for increased exhibitor and attendee participation at trade shows.shows and providing year-round services that provide incremental value to those customers. Creating new opportunities for exhibitors to influence their market, engage with significant buyers, generate incremental sales and expand their brand’s awareness in their industry builds further demand for exhibit space and strengthens the value proposition of a trade show, generally allowing us to modestly increase booth space pricing annually across our portfolio. At the same time, our trade shows provide attendees with the opportunity to enhance their industry connectivity, develop relationships with targeted suppliers and distributors, discover new products, learn about new industry developments, celebrate their industry’s achievements and, in certain cases, obtain continuing professional education credits, which we believe increases their propensity to return and, consequently, drives high recurring participation among our exhibitors. By investing in and promoting these tangible and return-on-investment linked outcomes, we believe we will be able to continue to enhance the value proposition for our exhibitors and attendees alike, thereby driving strong demand and premium pricing for exhibit space, sponsorship opportunities and attendee registration.

Acquisitions

We are also focused on growing our national footprint through the acquisition of high-quality events that are leaders in their specific industry verticals. Since the Onex Acquisition in June 2013, we have completed 1821 strategic acquisitions, with purchase prices, excluding the $335.0 million acquisition of GLM,George Little Management (“GLM”), ranging from approximately $5.0 million to approximately $54.0$46.0 million, and annual revenues ranging from approximately $1.3 million to approximately $15.1 million. Historically, we have completed acquisitions at EBITDA purchase multiples that are typically in the mid-to-high single digits. Our acquisitions have historically been structured as asset deals that have resulted in the generation of long-lived tax assets, which in turn have reduced our purchase multiples when incorporating the value of the created tax assets. In the future, we intend to look for acquisitions with similarly attractive valuation multiples.


Trends and Other Factors Affecting Our Business

There are a number of existing and developing factors and trends which impact the performance of our business, and the comparability of our results from year to year and from quarter to quarter, including:

 

Severe Impact of COVID-19 — In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency.  In conjunction with this declaration and the spread of COVID-19 across the United States, recommendations and mandates were handed down by various local, state and federal government agencies regarding social distancing, containment areas and against large gatherings, as well as quarantine requirements.  In addition, travel restrictions were imposed by the United States and foreign governments, and by companies with respect to their employees, and various event venues announced indefinite closures. As a result of these and various other factors, management made the decision to cancel or postpone a significant portion of our event calendar for the remainder of 2020 and the first half of 2021.  Following the reopening of most major municipalities in the United States in June 2021, the Company traded 32 in-person events during the third quarter. As expected, the continued effects of COVID-19 related issues, such as international travel restrictions and the need to postpone several of our events, have negatively impacted our third quarter financial results.  While travel restrictions on international travelers to the United States are expected to be lifted in the fourth quarter of 2021.  The2021, the ongoing effects of COVID-19 on the Company’s operations and event calendar have had, and are expected tocould continue to have, a material negative impact on itsour financial results and liquidity. For more information, see “Risk FactorsFactors”in our Annual Report on Form 10-K/A for the year ended December 31, 2020, filed with the SEC on November 5, 2021 – The global COVID-19 pandemic has had a material detrimental impact on our business, financial results and liquidity, and such impact could worsen and last for an unknown period of time” and “—“—Liquidity and Capital Resources.”

 

Market Fragmentation — The trade show industry is highly fragmented, with the three largest companies, including Emerald, comprising only 10% of the wider U.S. market according to the AMR International Globex Report 2018. This has afforded us the opportunity to acquire other trade show businesses, a growth opportunity we expect to continue pursuing. These acquisitions may affect our growth trends, impacting the comparability of our financial results on a year-over-year basis.

 

Overall Economic Environment and Industry Sector Cyclicality — Our results of operations are correlated, in part, with the economic performance of the industry sectors that our trade shows serve, as well as the state of the overall economy.

 

Lag Time — As the majority of our exhibit space is sold during the twelve months prior to each trade show, there is often a timing difference between changes in the economic conditions of an industry sector vertical and their effect on our results of operations. This lag time can result in a counter-cyclical impact on our results of operations.


 

Variability in Quarterly Results — Our business is seasonal, with trade show revenues typically reaching their highest levels during the first and third quarters of each calendar year, and their lowest level during the fourth quarter, entirely due to the timing of our trade shows. This seasonality is typical within the trade show industry. However, as a result of event cancellations and postponements due to COVID-19, future results may not align with this historical trend. Since event revenue is recognized when a particular event is held, we may also experience fluctuations in quarterly revenue and cash flows based on the movement of annual trade show dates from one quarter to another. Our presentation of Adjusted EBITDA accounts for these quarterly movements and the timing of shows, where applicable and material.  

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenues, cost of revenues, selling, general and administrative expenses, interest expense, depreciation and amortization, income taxes, Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.

Revenues

We generate revenues primarily from selling trade show exhibit space to exhibitors on a per square foot basis. Other trade show revenue streams include sponsorship, fees for ancillary exhibition services and attendee registration fees. Additionally, we generate revenue through a digital commerce platform, conferences, digital media, online webinars and print publications


that complement our trade shows. We also engage third-party sales agents to support our marketing efforts. More than 95% of our sales are made by our employees, with less than 5% made by third-party sales agents.

We define “Organic revenue growth” and “Organic revenue decline” as the growth or decline, respectively, in our revenue from one period to the next, adjusted for the revenue impact of: (i) acquisitions and dispositions, (ii) discontinued events, (iii) material show scheduling adjustments and (iv) event cancellations and postponements for which the Company has received, or expects to receive, claim proceeds from its event cancellation insurance policy.  We disclose changes in Organic revenue because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe reflect a true comparison of the trends of the existing event calendar given changes in timing or strategy. Management and Emerald’s Board evaluate changes in Organic revenues to understand underlying revenue trends of its events.  Organic revenue is not defined under accounting principles generally accepted in the United States of America (“GAAP”), and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Organic revenue reflects certain adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Organic revenue may not be comparable to other similarly titled measures used by other companies.

Organic Revenue

Organic revenue is a supplemental non-GAAP financial measure of performance and is not based on any standardized methodology prescribed by GAAP.  Organic revenue should not be considered in isolation or as an alternative to revenues or other measures determined in accordance with GAAP.  Also, Organic revenue is not necessarily comparable to similarly titled measures used by other companies.

The most directly comparable GAAP measure to Organic revenue is revenues. For a reconciliation of Organic revenues to revenues as reported, see footnote 63 to the table under the heading “—Results of Operations— Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 2019”2020”.

Cost of Revenues

 

Decorating Expenses. We work with general service contractors to both set up communal areas of our trade shows and provide services to our exhibitors, who primarily contract directly with the general service contractors. We will usually select a single general service contractor for an entire show, although it is possible to bid out packages of work within a single show on a piecemeal basis to different task-specific specialists.

 

Sponsorship Costs. We often enter into long-term sponsorship agreements with industry trade associations whereby the industry trade association endorses and markets the show to its members in exchange for a percentage of the show’s revenue.


 

Venue Costs. Venue costs represent rental costs for the venues, usually convention centers or hotels, where we host our trade shows. Given that convention centers are typically owned by local governments who have a vested interest in stimulating business activity in and attracting tourism to their cities, venue costs typically represent a small percentage of our total cost of revenues.

 

Costs of Other Marketing Services. Costs of other marketing services represent paper, printing, postage, contributor and other costs related to digital media and print publications.

 

Other Event-Related Expenses. Other event-related costs include temporary labor for services such as security, shuttle buses, speaker fees, food and beverage expenses and event cancellation insurance.

Selling, General and Administrative Expenses

 

Labor Costs. Labor costs represent the cost of employees who are involved in sales, marketing, planning and administrative activities. The actual on-site set-up of the events is contracted out to third-party vendors and is included in cost of revenues.

 

Miscellaneous Expenses. Miscellaneous expenses are comprised of a variety of other expenses, including advertising and marketing costs, promotion costs, credit card fees, travel expenses, printing costs, office supplies and office rental expense. Direct trade show costs are recorded in cost of revenues. All other costs are recorded in selling, general and administrative expenses.


Interest Expense

For the periods presented in this report, interest expense principally represents interest payments and certain other fees paid to lenders under our Amended and Restated Senior Secured Credit Facilities.  

Depreciation and Amortization

We have historically grown our business through acquisitions and, in doing so, have acquired significant intangible assets, the value of some of which is amortized over time. These acquired intangible assets, unless determined to be indefinite-lived, are amortized over periods of seven to 30 years from the date of each acquisition or date of change in estimated useful life under GAAP, or fifteen years for tax purposes. This amortization expense reduces our taxable income.

Income Taxes

Income tax expense consists of federal, state and local taxes based on income in the jurisdictions in which we operate.

We also record deferred tax charges or benefits primarily associated with our utilization or generation of net operating loss carryforwards and book-to-tax differences related to amortization of goodwill, amortization of intangible assets, depreciation, stock-based compensation charges and deferred financing costs.

Our effective tax rate adjusted for discrete items for the three and nine months ended September 30, 20202021 was higherlower than the U.S. federal statutory rate of 21% primarily due to the net effects of current period actual and full year projected results, state income taxes, permanent book-to-tax differences (e.g., nondeductible officer compensation), change in valuation allowances and tax deficiencies realized upon the vesting of certain share-based payment awards, partially offset by tax benefits attributable to goodwill impairments.awards.

Adjusted EBITDA

Adjusted EBITDA is a key measure of our performance. Adjusted EBITDA is defined as net income before interest expense, income tax expense, goodwill and intangible asset impairment charges, depreciation and amortization, stock-based compensation, deferred revenue adjustment, and other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.


Management and our Board of Directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods.

Adjusted EBITDA is not defined under GAAP, and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.

The most directly comparable GAAP measure to Adjusted EBITDA is net income (loss).loss. For a reconciliation of Adjusted EBITDA to net income (loss),loss, see footnote 42 to the table under the heading “—Results of Operations— Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 2019.”

Adjusted Net Income

Adjusted Net Income is defined as net income before goodwill and intangible asset impairment charges, including any related discrete tax adjustments; stock-based compensation, deferred revenue adjustments, other items that management believes are not part of our core operations, amortization of deferred financing fees and discount, amortization of acquired intangible assets and the tax effect of non-GAAP adjustments.

We use Adjusted Net Income as a supplemental metric to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. For example, it is useful to exclude stock-based compensation expenses because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business, and these expenses can vary significantly across periods due to timing of new stock-based awards. We also exclude professional fees associated with debt refinancing, the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, impairment charges and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of the Company’s financial performance. Each of the normal recurring adjustments and other adjustments described in this paragraph help management with a measure of our operating performance over time by removing items that are not related to day-to-day operations.

Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income (loss), cash flows from operating activities or other measures determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies. The most directly comparable GAAP measure to Adjusted Net Income is net (loss) income. For a reconciliation of Adjusted Net Income to net income (loss), see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.2020.

Cash Flow Model

We typically have favorable cash flow characteristics, as described below (see “—Cash Flows”), as a result of our high profit margins, low capital expenditures and generally negative working capital. Our working capital is negative as our current assets are generally lower than our current liabilities. Current assets primarily include accounts receivable and prepaid expenses, while current liabilities primarily include accounts payable, borrowings under our Amended and Restated Revolving Credit Facility (“Revolving Credit Facility”) and deferred revenues. Cash received prior to an event is recorded as deferred revenue on our balance sheet and recognized as revenue upon completion of each trade show. The implication of


having negative working capital is that changes in working capital represent a source of cash as our business grows.  As a result of COVID-19, the accounts receivable and deferred revenue balances related to cancelled events have been reclassified to Cancelled event liabilities in the condensed consolidated balance sheets, as the net amount represents balances which we expect will be refunded to our customers.  While weWe believe that our business interruption insurance proceeds will largely mitigate this liability, cash outflows for customer refunds will likely exceed insurance claim settlement cash inflows for the foreseeable future.  liability.  


The primary driver for our negative working capital is the sales cycle for a trade show, which typically begins during the twelve months prior to a show. In the interim period between the current show and the following show, we continue to sell to new and past exhibitors and collect payments on contracted exhibit space. Most of our exhibitors pay in full in advance of each trade show, whereas the bulk of expenses are paid close to or after the show. Cash deposits start to be received as early as twelve months prior to a show taking place and the balance of booth space fees are typically received in cash one month prior to a show taking place. This highly efficient cash flow model, where cash is received in advance of expenses to be paid, creates a working capital benefit.

Free Cash Flow

In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness, paying of dividends, repurchasing of shares of our common stock and strategic initiatives, including investing in our business and making strategic acquisitions.

Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to net cash provided by operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

The most directly comparable GAAP measure to Free Cash Flow is net cash provided by operating activities. For a reconciliation of Free Cash Flow to net cash provided by operating activities, see footnote 65 to the table under the heading “—Results of Operations— Nine Months Ended September 30, 20202021 Compared to Nine Months Ended September 30, 2019.2020.

Results of Operations

Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 20192020

The tables in this section summarize key components of our results of operations for the periods indicated.

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

(unaudited)

(dollars in millions)

 

Statement of loss and comprehensive loss data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

8.5

 

 

$

75.6

 

 

$

(67.1

)

 

 

(88.8

%)

 

$

76.5

 

 

$

8.5

 

 

$

68.0

 

 

NM

 

Other income

 

 

16.1

 

 

 

6.1

 

 

 

10.0

 

 

 

163.9

%

 

 

1.1

 

 

 

16.1

 

 

 

(15.0

)

 

NM

 

Cost of revenues

 

 

4.3

 

 

 

24.6

 

 

 

(20.3

)

 

NM

 

 

 

33.7

 

 

 

4.3

 

 

 

29.4

 

 

NM

 

Selling, general and administrative expenses(1)

 

 

25.6

 

 

 

33.7

 

 

 

(8.1

)

 

 

(24.0

%)

Selling, general and administrative expense(1)

 

 

38.8

 

 

 

25.6

 

 

 

13.2

 

 

 

51.6

%

Depreciation and amortization expense

 

 

12.2

 

 

 

12.9

 

 

 

(0.7

)

 

 

(5.4

%)

 

 

12.2

 

 

 

12.2

 

 

 

0.0

 

 

 

 

Goodwill impairment charges(2)

 

 

 

 

 

9.3

 

 

 

(9.3

)

 

NM

 

Intangible asset impairment charges(3)

 

 

 

 

 

17.0

 

 

 

(17.0

)

 

NM

 

Operating loss

 

 

(17.5

)

 

 

(15.8

)

 

 

(1.7

)

 

 

10.8

%

 

 

(7.1

)

 

 

(17.5

)

 

 

10.4

 

 

 

(59.4

%)

Interest expense, net

 

 

4.2

 

 

 

7.5

 

 

 

(3.3

)

 

 

(44.0

%)

 

 

3.9

 

 

 

4.2

 

 

 

(0.3

)

 

 

(7.1

%)

Loss before income taxes

 

 

(21.7

)

 

 

(23.3

)

 

 

1.6

 

 

 

(6.9

%)

 

 

(11.0

)

 

 

(21.7

)

 

 

10.7

 

 

 

(49.3

%)

Benefit from income taxes

 

 

(6.4

)

 

 

(3.6

)

 

 

(2.8

)

 

 

77.8

%

 

 

(2.0

)

 

 

(6.4

)

 

 

4.4

 

 

 

(68.8

%)

Net loss and comprehensive loss attributable to

Emerald Holdings, Inc.

 

$

(15.3

)

 

$

(19.7

)

 

$

4.4

 

 

 

(22.3

%)

Net loss and comprehensive loss

 

$

(9.0

)

 

$

(15.3

)

 

$

6.3

 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(4)

 

$

(3.2

)

 

$

28.7

 

 

$

(31.9

)

 

 

(111.1

)%

Adjusted Net Income(5)

 

$

(5.5

)

 

$

12.6

 

 

$

(18.1

)

 

 

(143.7

)%

Organic Revenue(6)

 

$

7.0

 

 

$

7.5

 

 

$

(0.5

)

 

 

(6.7

)%

Adjusted EBITDA(2)

 

$

9.4

 

 

$

(3.2

)

 

$

12.6

 

 

NM

 

Organic revenue(3)

 

$

12.1

 

 

$

13.7

 

 

$

(1.6

)

 

 

(11.7

)%


 


 

(1)

Selling, general and administrative expensesexpense for the three months ended September 30, 2021 and 2020 and 2019 included $0.6$1.4 million and $3.4$0.6 million, respectively, in acquisition-related transaction, transition and integration costs, including legal and advisory fees. Also included in selling, general and administrative expensesexpense for the three months ended September 30, 20202021 and 20192020 were stock-based compensation expenses of $2.4 million and $1.5 million, and $1.9 million, respectively.

 

(2)

Represents non-cash impairment charge of $9.3 million in connection with our August 31, 2019 goodwill impairment testing.  See Note 6, Intangible Assets and Goodwill, in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for additional information with respect to our non-cash goodwill impairment charges.

(3)

Represents non-cash impairment charges of $8.7 million and $8.3 million for certain customer-related intangible assets and certain trade names, respectively, in connection with our August 31, 2019 testing of intangibles for impairment during the three months ended September 30, 2019. See Note 6, Intangible Assets and Goodwill, in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for additional information with respect to our non-cash intangible asset impairment charges.

(4)

In addition to net incomeloss presented in accordance with GAAP, we use Adjusted EBITDA to measure our financial performance. Adjusted EBITDA is a supplemental non-GAAP financial measure of operating performance and is not based on any standardized methodology prescribed by GAAP. Adjusted EBITDA should not be considered in isolation or as alternatives to net income (loss),loss, cash flows from operating activities or other measures determined in accordance with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly titled measures presented by other companies.

We define Adjusted EBITDA as net income (loss)loss before (i) interest expense, (ii) income tax (benefit) expense, (iii) goodwill impairment charges, (iv) intangible asset impairment charges, (v) depreciation and amortization, (vi) stock-based compensation, (vii) deferred revenue adjustment and (viii) other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management and our Board of Directors use Adjusted EBITDA to assess our financial performance and believe they are helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods. Adjusted EBITDA is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operative performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.  

 

 

Three Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

(unaudited)

 

 

(unaudited)

 

 

(dollars in millions)

 

 

(dollars in millions)

 

Net loss

 

$

(15.3

)

 

$

(19.7

)

 

$

(9.0

)

 

$

(15.3

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

4.2

 

 

 

7.5

 

 

 

3.9

 

 

 

4.2

 

Provision for (benefit from) income taxes

 

 

(6.4

)

 

 

(3.6

)

Goodwill impairment charges(a)

 

 

 

 

 

9.3

 

Intangible asset impairment charges(b)

 

 

 

 

 

17.0

 

Benefit from income taxes

 

 

(2.0

)

 

 

(6.4

)

Depreciation and amortization expense

 

 

12.2

 

 

 

12.9

 

 

 

12.2

 

 

 

12.2

 

Stock-based compensation expense(c)

 

 

1.5

 

 

 

1.9

 

Other items(d)

 

 

0.6

 

 

 

3.4

 

Stock-based compensation expense(a)

 

 

2.4

 

 

 

1.5

 

Deferred revenue adjustment(b)

 

 

0.3

 

 

 

 

Other items(c)

 

 

1.6

 

 

 

0.6

 

Adjusted EBITDA

 

$

(3.2

)

 

$

28.7

 

 

$

9.4

 

 

$

(3.2

)

 

 

(a)

Represents thenon-cash goodwill impairment charges described in footnote 2 above.

(b)

Represents the non-cash intangible asset impairment charges described in footnote 3 above.

(c)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Stock Option Plan (“2013 Plan”), the 2017 Omnibus Equity Plan (the “2017 Plan”) and the 2019 Employee Stock Purchase Plan (the “ESPP”).


(d)(b)

Represents deferred revenue acquired in the PlumRiver Technologies (“PlumRiver”) acquisition that was marked down to the acquisition date fair value due to purchase accounting rules. If the business had been continuously owned by us throughout the quarter periods presented, the fair value adjustments of $0.2 million for PlumRiver for the three months ended September 30, 2021 would not have been required and the revenues for the three months ended September 30, 2021 would have been higher by $0.2 million.

(c)

Other items for the three months ended September 30, 2021 included: (i) $1.1 million in expense related to the remeasurement of contingent consideration, (ii) $0.4 million in non-recurring legal, audit and consulting fees and (iii) $0.1 million in transition costs in connection with previous acquisitions. Other items for the three months ended September 30, 2020 included: (i) $0.7 million in non-recurring legal, audit and consulting fees and (ii) $0.2 million in transition costs, offset by (iii) a $0.3 million reduction to expense related to the remeasurement of contingent consideration. Other items for the three months ended September 30, 2019 included: (i) $1.6 million in contract termination costs (ii) $0.2 million in transaction costs in connection with certain acquisition transactions and (iii) $1.6 million in transition costs.

(5)

In addition to net income presented in accordance with GAAP, we present Adjusted Net Income because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Our presentation of Adjusted Net Income adjusts net income (loss) for (i) stock-based compensation, (ii) deferred revenue adjustment, (iii) goodwill impairment charges, (iv) intangible asset impairment charges, (v) other items that management believes are not part of our core operations, (vi) amortization of deferred financing fees and discount, (vii) amortization of acquired intangible assets and (viii) tax adjustments related to non-GAAP adjustments.

We use Adjusted Net Income as a supplemental metric to evaluate our business’s performance in a way that also considers our ability to generate profit without the impact of certain items.

For example, we exclude the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of our financial performance. This measure also reflects an adjustment for the difference between cash amounts paid in respect of taxes and the amount of tax recorded in accordance with GAAP. Each of the normal recurring adjustments and other adjustments described in this paragraph help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income (loss), cash flows from operating activities or other measures determined in accordance with GAAP. The most directly comparable GAAP measure to Adjusted Net Income is net income (loss). Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies.

 

 

Three Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net loss

 

$

(15.3

)

 

$

(19.7

)

Add (deduct):

 

 

 

 

 

 

 

 

Stock-based compensation expense(a)

 

 

1.5

 

 

 

1.9

 

Goodwill impairment charges(b)

 

 

 

 

 

9.3

 

Intangible asset impairment charges(c)

 

 

 

 

 

17.0

 

Other items(d)

 

 

0.6

 

 

 

3.4

 

Amortization of deferred financing fees and discount

 

 

0.4

 

 

 

0.4

 

Amortization of intangible assets(e)

 

 

11.4

 

 

 

12.4

 

Tax adjustments related to non-GAAP adjustments(f)

 

 

(4.1

)

 

 

(12.1

)

Adjusted Net (Loss) Income

 

 

(5.5

)

 

 

12.6

 


 

(a)(3)

Represents costs related to stock-based compensation expenses described in footnote 4(c) above.

(b)

Represents the non-cash goodwill impairment charges described in footnote 2 above.

(c)

Represents the non-cash intangible asset impairment charges described in footnote 3 above.

(d)

Represents other items described in footnote 4(d) above.

(e)

We have historically grown our business through acquisitions and have therefore acquired significant definite-lived intangible assets, the value of which are amortized over time. These acquired intangible assets are amortized over periods ranging from seven to 30 years.

(f)

For the three months ended September 30, 2020, represents the application of U.S. Federal and state enterprise tax rate of 29.5% and 27.3% for the three months ended September 30, 2020 and 2019, respectively.


(6)

In addition to revenues presented in accordance with GAAP, we present Organic revenue because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe reflect a true comparison of the trends of the existing event calendar given changes in timing or strategy. Management and Emerald’s Board evaluate changes in Organic revenues to understand underlying revenue trends of its events. Our presentation of Organic Revenue adjusts revenue for (i) acquisition revenue, (ii) discontinued events, (iii) COVID-19 cancellations (iv) COVID-19 postponements and (v) scheduling adjustments.

Organic revenue is a supplemental non-GAAP financial measure of performance and is not based on any standardized methodology prescribed by GAAP.  Organic revenue should not be considered in isolation or as an alternative to revenues or other measures determined in accordance with GAAP.  Organic revenue is not defined under GAAP, and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Organic revenue reflects certain adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Organic revenue may not be comparable to other similarly titled measures used by other companies.

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

(unaudited)

(dollars in millions)

 

Revenues

 

$

8.5

 

 

$

75.6

 

 

$

(67.1

)

 

 

(88.8

%)

 

$

76.5

 

 

$

8.5

 

 

$

68.0

 

 

 

800.0

%

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition revenues

 

 

(1.5

)

 

 

 

 

 

 

(1.5

)

 

 

 

 

 

 

(3.7

)

 

 

 

 

 

(3.7

)

 

 

 

 

Discontinued events

 

 

 

 

 

(0.2

)

 

 

0.2

 

 

 

 

 

 

 

 

 

 

(2.1

)

 

 

2.1

 

 

 

 

 

COVID-19 cancellations(a)

 

 

 

 

 

(67.9

)

 

 

67.9

 

 

 

 

 

COVID-19 prior year

cancellations(a)

 

 

(60.7

)

 

 

 

 

 

(60.7

)

 

 

 

 

COVID-19 postponements(b)

 

 

 

 

 

7.3

 

 

 

(7.3

)

 

 

 

 

Organic revenues

 

$

7.0

 

 

$

7.5

 

 

$

(0.5

)

 

 

(6.7

%)

 

$

12.1

 

 

$

13.7

 

 

$

(1.6

)

 

 

(11.7

%)

 

(a)

Represents reductionthe increase in 2021 revenues as a result of events that staged in the cancellationcurrent year and were cancelled due to COVID-19 in the prior year.

(b)

Represents revenues of certain events that staged in the first quarter of 2020 and were postponed to the third quarter of 2019, due to2021 as a result of COVID-19.  We believe the financial impact, net of costs saved, will be partially offset by event cancellation insurance proceeds from pending claims.

Revenues

Revenues of $8.5$76.5 million for the three months ended September 30, 2020 decreased $67.12021 increased $68.0 million, or 88.8% from $75.6$8.5 million for the comparable period in 2019,2020, primarily due to a more normal schedule of live events trading during the negative impactquarter as well as the acquisition of COVID-19Plum River and the related cancellation and rescheduling of certain events.Sue Bryce Education. See “Commerce Segment – Revenues,” “Design and Technology Segment – Revenues,” and “All Other Category – Revenues” below for a discussion of the factors contributing to the changes in total revenues.

Other Income

Other Incomeincome of $1.1 million was recorded related to event cancellation insurance claims proceeds, all of which were received during the three months ended September 30, 2021.  Other income of $16.1 million was recorded related to event cancellation insurance claims proceeds, of which $6.6 million was received and $9.5 million was confirmed by the insurance providercompany during the quarterthree months ended September 30, 2020.  All $9.5 million of insurance receivables as of September 30, 2020 were received in October 2020. During the three months ended September 30, 2019, we recorded other income of $6.1 million from cancellation insurance proceeds related to the forced cancellation of Surf Expo and ISS Orlando due to Hurricane Dorian. See “Commerce Segment – Revenues,Other Income,” “Design and Technology Segment – Revenues,Other Income,” and “All Other Category – Revenues”Other Income” below for a discussion of Other Incomeother income by segment.

Cost of Revenues


Cost of revenues of $4.3$33.7 million for the three months ended September 30, 2020 decreased $20.32021 increased $29.4 million, from $24.6$4.3 million for the comparable period in 2019. 2020. See “Commerce Segment – Cost of Revenues,” “Design and Technology Segment – Cost of Revenues” and “All Other Category – Cost of Revenues” below for a discussion of the factors contributing to the changes in total cost of revenues.


Selling, General and Administrative Expense

Total selling, general and administrative expenses consistexpense consists primarily of compensation and employee-related costs, sales commissions and incentive plans, stock-based compensation expense, marketing expenses, information technology expenses, travel expenses, facilities costs, consulting fees and public reporting costs. Selling, general and administrative expenses of $25.6$38.8 million for the three months ended September 30, 2020 decreased $8.12021 increased $13.2 million, or 24.0%51.6%, from $33.7$25.6 million for the comparable period in 2019.2020. See “Commerce Segment – Selling, General and Administrative Expenses”, “Design and Technology Segment – Selling, General and Administrative Expenses”, “All Other category – Selling, General and Administrative Expenses”Expense” and “Corporate - Selling, General and Administrative Expenses”Expense” below for a discussion of the factors contributing to the changes in total selling, general and administrative expensesexpense.

Depreciation and Amortization Expense

Depreciation and amortization expense ofwas $12.2 million for both the three months ended September 30, 2020 decreased $0.7 million, or 5.4%, from $12.9 million for2021 and the comparable period in 2019.2020.  See “Commerce Segment – Depreciation and Amortization Expense,” “Design and Technology Segment – Depreciation and Amortization Expense,” “All Other Category – Depreciation and Amortization Expense” and “Corporate – Depreciation and Amortization Expense” below for a discussion of the factors contributing to the changes in total depreciation and amortization expense.

Goodwill Impairments

During the third quarter of 2019, we recognized a non-cash goodwill impairment charge of $9.3 million, as a result of a triggering event caused by reduced performance expectations in the current year.  No goodwill impairment charges were recorded during the third quarter of 2020. See “Commerce Segment – Goodwill Impairments,” “Design and Technology Segment – Goodwill Impairments” and “All Other Category—Goodwill Impairments” below for further discussion of goodwill impairments.  

Intangible Asset Impairments

Due to the triggering event described above, management performed impairment assessments of our long-lived assets and indefinite-lived intangible assets during the third quarter of 2019.  These assessments resulted in the recognition of a non-cash impairment charge of $17.0 million, which included non-cash impairment charges for certain of our customer relationship intangible assets and trade name intangible assets of $8.7 million and $8.3 million, respectively.  No intangible asset impairment charges were recorded during the third quarter of 2020.   See “Commerce Segment – Intangible Asset Impairments”, “Design and Technology Segment – Intangible Asset Impairments” and “All Other Category –Intangible Asset Impairments” below for further discussion of total intangible asset impairments.

 

 

Segment Results for the Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 20192020

Commerce

The following represents the change in revenue, expenses and operating (loss) profit in the Commerce reportable segment for the three months ended September 30, 20202021 and 2019:

2020:

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

1.8

 

 

$

50.7

 

 

$

(48.9

)

 

 

(96.4

%)

 

$

40.9

 

 

$

1.8

 

 

$

39.1

 

 

NM

 

Other income

 

 

10.7

 

 

 

6.1

 

 

 

4.6

 

 

 

75.4

%

 

 

1.0

 

 

 

10.7

 

 

 

(9.7

)

 

 

(90.7

%)

Cost of revenues

 

 

1.9

 

 

 

15.5

 

 

 

(13.6

)

 

 

(87.7

%)

 

 

14.1

 

 

 

1.9

 

 

 

12.2

 

 

NM

 

Selling, general and administrative

expenses

 

 

4.6

 

 

 

10.0

 

 

 

(5.4

)

 

 

(54.0

%)

Selling, general and administrative

expense

 

 

8.4

 

 

 

4.6

 

 

 

3.8

 

 

 

82.6

%

Depreciation and amortization expense

 

 

6.7

 

 

 

6.7

 

 

 

 

 

 

 

 

 

6.2

 

 

 

6.7

 

 

 

(0.5

)

 

 

(7.5

%)

Goodwill impairment charge

 

 

 

 

 

5.7

 

 

 

(5.7

)

 

NM

 

Intangible asset impairment charges

 

 

 

 

 

0.7

 

 

 

(0.7

)

 

NM

 

Operating (loss) income

 

$

(0.7

)

 

$

18.2

 

 

$

(18.9

)

 

 

(103.8

%)

Operating income (loss)

 

$

13.2

 

 

$

(0.7

)

 

$

13.9

 

 

NM

 


Revenues

During the three months ended September 30, 2020,2021, revenues for the Commerce reportable segment decreased $48.9increased $39.1 million, or 96.4%, to $1.8$40.9 million from $50.7$1.8 million for the comparable period in the prior year. The primary driver of the declineincrease was $39.4 million of revenue generated by events that staged in the cancellationthird quarter of all live events scheduled2021 but were cancelled due to stage duringCOVID-19 in the third quarter of 2020, due to COVID-19. These cancelled events represented $49.3 million in prior year revenues. The remaining $0.4 million increase in revenues was primarily attributable to new virtual event revenuepartly offset by a decrease of $0.6 million offset by a $0.2 million decline infor discontinued virtual events and other marketing services revenue in the Commerce segment.services.

Other Income

Other Incomeincome of $1.0 million was recorded for the Commerce reportable segment related to event cancellation insurance claims proceeds for the three months ended September 30, 2021. All $1.0 million was received during the three months ended September 30, 2021. Other income of $10.7 million was recorded for the Commerce reportable segment related to event cancellation insurance claims proceeds, of which $3.6 million was received and $7.1 million was confirmed by the insurance provider, during the quarter ended September 30, 2020. All $7.1 million of insurance receivables for the Commerce segment as of September 30, 2020 werewas received in October 2020.


During the third quarter of 2019, as a result of Hurricane Dorian, our Surf Expo and Impressions Expo Orlando (“ISS Orlando”) shows were forced to be cancelled. Emerald carries cancellation insurance to mitigate losses caused by natural disasters and received insurance proceeds of $6.1 million to offset the lost revenues from the affected trade shows. As a result, Other income of $6.1 million attributable to the Commerce segment was recorded in the condensed consolidated statements of loss and comprehensive loss for the three months ended September 30, 2019 to recognize the amount recovered from the insurance company.  All $6.1 million of insurance receivables for the Commerce segment as of September 30, 2019 were received in October 2019.  

Cost of Revenues

During the three months ended September 30, 2020,2021, cost of revenues for the Commerce reportable segment decreased $13.6increased $12.2 million, to $1.9$14.1 million from $15.5$1.9 million for the comparable period in the prior year. The primary driver of the declineincrease was cost avoidance related$12.3 million for events that staged in the third quarter of 2021 but were cancelled due to the cancellation of all live events scheduled to stage duringCOVID-19 in the third quarter of 2020, due to COVID-19, which represented $13.5 million.offset by a decrease of $0.1 million for discontinued virtual events and other marketing services costs.

Selling, General and Administrative Expense

During the three months ended September 30, 2020,2021, selling, general and administrative expensesexpense for the Commerce reportable segment decreased $5.4increased $3.8 million, or 54.0%82.6%, to $4.6$8.4 million, from $10.0$4.6 million for the comparable period in 2019.  The decrease was2020. Increased selling and promotional expenses are primarily attributable to lower compensation and employee-related costs duethe return to a combination of permanent staff reductions and furloughs, and lower travel and promotional expenses related to the cancellation of all third quarter live events. Lower credit card fees in the current year period as a result of the cancelled events generated additional cost reductions.  more regular event schedule.

Depreciation and Amortization Expense

During the three months ended September 30, 2020,2021, depreciation and amortization expense for the Commerce reportable segment ofdecreased $0.5 million, or 7.5%, to $6.2 million from $6.7 million was consistent withfor the comparable period in 2019.

Goodwill Impairment Charges

During2020. The decrease was attributable to the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $5.7 million, related to reporting units under the Commerce segment, as a result of a triggering event caused by reduced performance expectations for the year.  No goodwill impairment charges were recorded during the quarter ended September 30, 2020.

Intangible Asset Impairment Charges

In connection with the triggering event described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the third quarter of 2019, and recognized a non-cash impairment charge related to indefinite-lived intangible assets under the Commerce segment of $0.7 million.  Nodefinite-lived intangible asset impairment charges were recorded duringin the first quarter ended September 30,of 2020.  


Design and Technology

The following represents the change in revenue, expenses and operating (loss) profit in the Design and Technology reportable segment for the three months ended September 30, 20202021 and 2019:

2020:

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

5.0

 

 

$

20.6

 

 

$

(15.6

)

 

 

(75.7

%)

 

$

22.8

 

 

$

5.0

 

 

$

17.8

 

 

NM

 

Other income

 

 

3.1

 

 

 

 

 

 

3.1

 

 

NM

 

 

 

 

 

 

3.1

 

 

 

(3.1

)

 

 

 

Cost of revenues

 

 

1.9

 

 

 

6.7

 

 

 

(4.8

)

 

 

(71.6

%)

 

 

12.5

 

 

 

1.9

 

 

 

10.6

 

 

NM

 

Selling, general and administrative

expenses

 

 

4.6

 

 

 

7.3

 

 

 

(2.7

)

 

 

(37.0

%)

Selling, general and administrative

expense

 

 

7.0

 

 

 

4.6

 

 

 

2.4

 

 

 

52.2

%

Depreciation and amortization expense

 

 

4.1

 

 

 

4.8

 

 

 

(0.7

)

 

 

(14.6

%)

 

 

3.8

 

 

 

4.1

 

 

 

(0.3

)

 

 

(7.3

%)

Goodwill impairment charge

 

 

 

 

 

3.2

 

 

 

(3.2

)

 

NM

 

Intangible asset impairment charges

 

 

 

 

 

7.9

 

 

 

(7.9

)

 

NM

 

Operating loss

 

$

(2.5

)

 

$

(9.3

)

 

$

6.8

 

 

 

(73.1

%)

 

$

(0.5

)

 

$

(2.5

)

 

$

2.0

 

 

 

(80.0

%)

 

Revenues

During the three months ended September 30, 20202021 revenues for the Design and Technology reportable segment decreased $15.6increased $17.8 million, or 75.7%, to $5.0$22.8 million, from $20.6$5.0 million for the comparable period in 2019.2020. The primary driverdrivers of the decline was the cancellationincrease were $17.1 million of substantially all liverevenue generated by events scheduled to stage duringthat staged in the third quarter of 2021 but were cancelled due to COVID-19.  These cancelledCOVID-19 in the third quarter of 2020, $1.3 million of revenue generated by events represented $15.6that staged in the first quarter of 2020 but were postponed to the third quarter of 2021 due to COVID-19, and $0.5 million in prior year revenues.  A decline inorganic growth, primarily from other marketing services. These increases were offset by a decrease of $1.2 million for discontinued virtual events and other marketing services revenue was offset by the launch of several new virtual events in the Design and Technology segment.revenue.

Other Income

Other Incomeincome of $3.1 million was recorded for the Design and Technology reportable segment related to event cancellation insurance claims proceeds, of which $1.3 million was received and $1.8 million was confirmed by the insurance provider during the quarterthree months ended September 30, 2020. All $1.8 million of insurance receivables for the Design and Technology segment as of September 30, 2020 were received in October 2020.There was no Other income recorded for the Design and Technology reportable segment during the three months ended September 30, 2021.

Cost of Revenues

During the three months ended September 30, 20202021 cost of revenues for the Design and Technology reportable segment decreased $4.8increased $10.6 million, or 71.6%, to $1.9$12.5 million from $6.7$1.9 million for the comparable period in 2019.2020. The primary driverdrivers of the decline was the cancellation of substantially all live


increase were $9.5 million for events scheduled to stage duringthat staged in the third quarter of 2021 but were cancelled due to COVID-19 in the third quarter of 2020, $0.9 million for events that staged in the first quarter of 2020 but were postponed to the third quarter of 2021 due to COVID-19 and $0.9 million for an event that cancelled immediately prior to its scheduled date in the third quarter of 2021 due to COVID-19. These cancelled events represented $5.3 million in prior year cost of revenues.   The decline was partiallyincreases were offset by a decrease of $0.5 million increase in cost of revenues relatedfor nonrecurring expenses relating to the launch of several newdiscontinued virtual events in the Design and Technology segment.other marketing services.

Selling, General and Administrative Expense

During the three months ended September 30, 20202021 selling, general and administrative expensesexpense for the Design and Technology reportable segment decreased $2.7increased $2.4 million, or 37.0%50%, to $4.6$7.0 million from $7.3$4.6 million for the comparable period in 2019.  The decrease was2020. Increased selling and promotional expenses are primarily attributable to lower compensation and employee-related costs duethe return to a combination of permanent staff reductions and furloughs, and lower travel and promotional expenses related to the cancellation of all third quarter live events.  Lower credit card fees related to the cancelled events generated additional cost reductions.  more regular event schedule.

Depreciation and Amortization Expense

During the three months ended September 30, 20202021 depreciation and amortization expense for the Design and Technology reportable segment decreased $0.7$0.3 million, or 14.6%7.3%, to $4.1$3.8 million from $4.8$4.1 million for the comparable period in 2019.2020.  The decrease was attributable to the definite-lived intangible asset impairment charges recorded in 2019 and the first quarter of 2020.


Goodwill Impairment Charges

During the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $3.2 million, related to reporting units under the Design and Technology segment, as a result of a triggering event caused by reduced performance expectations for the year.  No goodwill impairment charges were recorded during the quarter ended September 30, 2020.

Intangible Asset Impairment Charges

In connection with the triggering event described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the third quarter of 2019, and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the Design and Technology segment of $3.6 million and $4.3 million, respectively.  No intangible asset impairment charges were recorded during the quarter ended September 30, 2020.  

All Other Category

The following represents the change in revenue, expenses and operating profitloss in the All Other category for the three months ended September 30, 20202021 and 2019:

2020:

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

1.8

 

 

$

4.3

 

 

$

(2.5

)

 

 

(58.1

%)

 

$

12.8

 

 

$

1.8

 

 

$

11.0

 

 

NM

 

Other income

 

 

2.3

 

 

 

 

 

 

2.3

 

 

NM

 

 

 

0.1

 

 

 

2.3

 

 

 

(2.2

)

 

 

(95.7

%)

Cost of revenues

 

 

0.5

 

 

 

2.4

 

 

 

(1.9

)

 

 

(79.2

%)

 

 

7.0

 

 

 

0.5

 

 

 

6.5

 

 

NM

 

Selling, general and administrative

expenses

 

 

3.4

 

 

 

2.3

 

 

 

1.1

 

 

 

47.8

%

Selling, general and administrative

expense

 

 

7.3

 

 

 

3.4

 

 

 

3.9

 

 

 

114.7

%

Depreciation and amortization expense

 

 

0.6

 

 

 

0.9

 

 

 

(0.3

)

 

 

(33.3

%)

 

 

1.6

 

 

 

0.6

 

 

 

1.0

 

 

 

166.7

%

Goodwill impairment charge

 

 

 

 

 

0.5

 

 

 

(0.5

)

 

NM

 

Intangible asset impairment charges

 

 

 

 

 

8.4

 

 

 

(8.4

)

 

NM

 

Operating loss

 

$

(0.4

)

 

$

(10.2

)

 

$

9.8

 

 

 

(96.1

%)

 

$

(3.0

)

 

$

(0.4

)

 

$

(2.6

)

 

NM

 

 

Revenues

During the three months ended September 30, 20202021 revenues for the All Other category decreased $2.5increased $11.0 million, or 58.1%, to $1.8$12.8 million from $4.3$1.8 million for the comparable period in 2019.2020. The primary driverdrivers of the decline was the cancellationincrease were $4.0 million of all liverevenue generated by events scheduled to stage duringthat staged in the third quarter of 2021 but were cancelled due to COVID-19.  These cancelledCOVID-19 in the third quarter of 2020, $2.5 million of revenue generated by events represented $3.3that staged in the first quarter of 2020 but were postponed to the third quarter of 2021 due to COVID-19, $3.8 million in prior year revenues.  This decline was partially offset byof incremental revenues from the 2019December 2020 acquisition of G3.  PlumRiver, LLC (“PlumRiver”) and the April 2021 acquisition of Sue Bryce Education (“Sue Bryce”) and organic revenue growth of $0.7 million related to other marketing services revenues.


Other Income

Other Income

income of $0.1 million was recorded for the All Other Incomecategory related to event cancellation insurance claims proceeds, which were paid by the insurance provider during the quarter ended September 30, 2021. Other income of $2.3 million was recorded for the All Other category related to event cancellation insurance claims proceeds, of which $1.7 million was received and $0.5 million was confirmed by the insurance provider during the quarterthree months ended September 30, 2020. All $0.5 million of insurance receivables for the All Other category as of September 30, 2020 were received in October 20202020.

Cost of Revenues

During the three months ended September 30, 20202021 cost of revenues for the All Other category decreased $1.9increased $6.5 million, to $0.5$7.0 million from $2.4$0.5 million for the comparable period in 2019.2020. The primary driverdrivers of the decline was the cancellation of all liveincrease were $1.7 million for events scheduled to stage duringthat staged in the third quarter of 2021 but were cancelled due to COVID-19.  These cancellations represented $1.7COVID-19 in the third quarter of 2020, $2.2 million for events that staged in the first quarter of 2020 but were postponed to the third quarter of 2021 due to COVID-19, $2.0 million for events that cancelled due to COVID-19 in the third quarter of 2021 and $3.8 million of prior year costs.  incremental expense related to the PlumRiver and Sue Bryce acquisitions.


Selling, General and Administrative Expense

During the three months ended September 30, 20202021 selling, general and administrative expensesexpense for the All Other category increased $1.1$3.9 million, or 47.8%114.7%, to $3.4$7.3 million from $2.3$3.4 million for the comparable period in 2019.2020. The increase in selling, general and administrative expense was primarily due to costs associated G3,with the PlumRiver and Sue Bryce acquisitions, which was acquiredwere closed in November 2019.December 2020 and April 2021, respectively, and our return to a more regular event schedule.

Depreciation and Amortization Expense

During the three months ended September 30, 20202021 depreciation and amortization expense for the All Other category decreased $0.3increased $1.0 million, or 33.3%166.7%, to $0.6$1.6 million from $0.9$0.6 million for the comparable period in 2019.2020. The decreaseincrease was attributableprimarily due to the definite-lived intangible impairment charges recordedPlumRiver and Sue Bryce acquisitions, which were closed in 2019December 2020 and the first quarter of 2020.April 2021, respectively.

Goodwill Impairment Charges

During the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $0.5 million, related to reporting units under the All Other category, as a result of a triggering event caused by reduced performance expectations for the year.  No goodwill impairment charges were recorded during the quarter ended September 30, 2020.

Intangible Asset Impairment Charges

In connection with the triggering event described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the third quarter of 2019, and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the All Other category of $0.6 million and $7.8 million, respectively.  No intangible asset impairment charges were recorded during the quarter ended September 30, 2020. 

Corporate Category

The following represents the change in operating expenses in the Corporate category for the three months ended September 30, 20202021 and 2019:2020:

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Selling, general and administrative

expenses

 

 

13.1

 

 

 

14.1

 

 

 

(1.0

)

 

 

(7.1

%)

Selling, general and administrative

expense

 

 

16.1

 

 

 

13.1

 

 

 

3.0

 

 

 

22.9

%

Depreciation and amortization expense

 

 

0.8

 

 

 

0.5

 

 

 

0.3

 

 

 

60.0

%

 

 

0.6

 

 

 

0.8

 

 

 

(0.2

)

 

 

(25.0

%)

Total operating expenses

 

$

13.9

 

 

$

14.6

 

 

$

(0.7

)

 

 

(4.8

%)

 

$

16.7

 

 

$

13.9

 

 

$

2.8

 

 

 

20.1

%

 

Selling, General and Administrative Expense

During the three months ended September 30, 20202021 selling, general and administrative expensesexpense for the Corporate category decreased $1.0increased $3.0 million, or 7.1%22.9%, to $13.1$16.1 million from $14.1$13.1 million for the comparable period in 2019.2020. The decreaseincrease was primarily attributable to lowerhigher stock-based compensation, non-recurring contract termination and severance costs and the downward adjustment ofincreases to contingent consideration partially offset byliabilities and higher non-recurring legal costspromotional expenses and software expenses during the three months ended September 30, 2020.2021. The increase in stock-based compensation expense is primarily due to stock option and restricted stock unit grants made in the first quarter of 2021.


Depreciation and Amortization Expense

During the three months ended September 30, 20202021 depreciation and amortization expense for the Corporate category increased $0.3decreased $0.2 million, or 60.0%25%, to $0.8$0.6 million from $0.5$0.8 million for the comparable period in 2019.  The increase was attributable to higher internally developed and purchased software amortization during2020.  

Interest Expense

Interest expense of $3.9 million for the three months ended September 30, 2020.


Interest Expense

Interest expense of $4.2 million for the three months September 30, 20202021 decreased $3.3$0.3 million, or 44.0%7.1%, from $7.5$4.2 million for the comparable period in 2019.2020. The decrease was primarily attributable to a $3.2 million decrease inlower interest expense on the Amended and Restated Term Loan Facility primarily resulting from the decrease in the average interest rate of 5.00%2.66% for the three months ended September 30, 20192020 compared to an average interest rate of 2.66%2.59% during the three months ended September 30, 2020.2021.  

Benefit from Income Taxes

For the three months ended September 30, 20202021 and 2019,2020, the Company recorded a benefit from income taxes of $6.4$2.0 million and $3.6$6.4 million, respectively, which resulted in an effective tax rates adjusted for discrete itemsrate of 29.5% and 25.9%18.2% for the three months ended September 30, 20202021 and 2019, respectively.an effective tax rate of 29.5% for the three months ended September 30, 2020.  The decrease in the effective tax rate for the three months ended September 30, 2021 is attributable to the timing of current period and full year projected results.  

 

Net Loss

Net loss of $15.3$9.0 million for the three months ended September 30, 20202021 represented a $4.4$6.3 million improvement from net loss of $19.7$15.3 million for the comparable period in 2019. Key drivers2020. The key driver of the year-over-yearimprovement was the increase werein revenue, partly offset by the absence of non-cash goodwill and intangible asset impairment chargesreduction in the current year, higher other income fromrelated to event cancellation insurance claim proceeds deemed realizable by management, higher cost of revenues and selling, general and administrative expense and lower interest expense, offset by lower revenues due to COVID-19 related event cancellations.benefit from income taxes during the three months ended September 30, 2021.

Adjusted EBITDA

Adjusted EBITDA of negative $3.2$9.4 million for the three months ended September 30, 2020 decreased2021 increased by $31.9$12.6 million, from $28.7negative $3.2 million for the comparable period in 2019.2020. The decreaseincrease in Adjusted EBITDA was mainly driven by the cancellation of all scheduled live eventsprimarily attributable to a $6.3 million decrease in net loss during the quarter due to the COVID-19 pandemicperiod and higher deductions for stock-based compensation and other items, as well as the combined effect of slightly lower organic revenues, partially offset by other income generated by event cancellation insurance proceeds and cost savings on cancelled and postponed events.

Adjusted Net (Loss) Income

Adjusted Net (Loss) Income for the three months ended September 30, 2020 of a loss of $5.5 million decreased by $18.1 million, from Adjusted Net Income of $12.6 million for the comparable period in 2019. The decrease was primarily attributable the decrease in Adjusted EBITDA described above, offset by a lower quarter over quarter variance in the addback for provision foramount of benefit from income taxes.

Adjusted EBITDA and Adjusted Net (Loss) Income are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see footnote 4 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.” For a discussion of our presentation of Adjusted Net Income, see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.”


Nine Months Ended September 30, 20202021 Compared to Nine Months Ended September 30, 20192020

The tables in this section summarize key components of our results of operations for the periods indicated

.indicated:

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

(As Restated)

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

(unaudited)

(dollars in millions)

 

Statement of (loss) income and comprehensive (loss)

income data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of loss and comprehensive loss data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

115.2

 

 

$

316.0

 

 

$

(200.8

)

 

 

(63.5

%)

 

$

104.4

 

 

$

115.2

 

 

$

(10.8

)

 

 

(9.4

%)

Other income

 

 

64.3

 

 

 

6.1

 

 

 

58.2

 

 

NM

 

 

 

17.5

 

 

 

64.3

 

 

 

(46.8

)

 

 

(72.8

%)

Cost of revenues

 

 

47.1

 

 

 

102.8

 

 

 

(55.7

)

 

 

(54.2

%)

 

 

41.3

 

 

 

47.1

 

 

 

(5.8

)

 

 

(12.3

%)

Selling, general and administrative expenses(1)

 

 

88.8

 

 

 

101.9

 

 

 

(13.1

)

 

 

(12.9

%)

 

 

102.7

 

 

 

88.8

 

 

 

13.9

 

 

 

15.7

%

Depreciation and amortization expense

 

 

37.2

 

 

 

39.3

 

 

 

(2.1

)

 

 

(5.3

%)

 

 

36.1

 

 

 

37.2

 

 

 

(1.1

)

 

 

(3.0

%)

Goodwill impairment charges(2)

 

 

564.0

 

 

 

9.0

 

 

 

555.0

 

 

NM

 

Goodwill impairment charge(2)

 

 

 

 

 

588.2

 

 

 

(588.2

)

 

NM

 

Intangible asset impairment charges(3)

 

 

59.4

 

 

 

17.3

 

 

 

42.1

 

 

NM

 

 

 

 

 

 

59.4

 

 

 

(59.4

)

 

NM

 

Operating (loss) income

 

 

(617.0

)

 

 

51.8

 

 

 

(668.8

)

 

NM

 

Operating loss

 

 

(58.2

)

 

 

(641.2

)

 

 

583.0

 

 

 

(90.9

%)

Interest expense

 

 

16.5

 

 

 

23.3

 

 

 

(6.8

)

 

 

(29.2

%)

 

 

12.0

 

 

 

16.5

 

 

 

(4.5

)

 

 

(27.3

%)

(Loss) income before income taxes

 

 

(633.5

)

 

 

28.5

 

 

 

(662.0

)

 

NM

 

(Benefit from) provision for income taxes

 

 

(58.0

)

 

 

10.3

 

 

 

(68.3

)

 

 

(663.1

%)

Net (loss) income and comprehensive (loss) income

attributable to Emerald Holdings, Inc.

 

$

(575.5

)

 

$

18.2

 

 

$

(593.7

)

 

NM

 

Loss before income taxes

 

 

(70.2

)

 

 

(657.7

)

 

 

587.5

 

 

 

(89.3

%)

Provision for (benefit from) income taxes

 

 

0.6

 

 

 

(58.0

)

 

 

58.6

 

 

NM

 

Net loss and comprehensive loss

 

$

(70.8

)

 

$

(599.7

)

 

$

528.9

 

 

 

(88.2

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(4)

 

$

53.6

 

 

$

129.3

 

 

$

(75.7

)

 

 

(58.5

%)

 

$

(6.9

)

 

$

53.6

 

 

$

(60.5

)

 

NM

 

Adjusted Net Income(5)

 

$

42.0

 

 

$

74.2

 

 

$

(32.2

)

 

 

(43.4

%)

Free Cash Flow(6)

 

$

(45.8

)

 

$

49.8

 

 

$

(95.6

)

 

NM

 

Organic Revenue(7)

 

$

108.2

 

 

$

114.5

 

 

$

(6.3

)

 

 

(5.5

%)

Free Cash Flow(5)

 

$

32.1

 

 

$

(45.8

)

 

$

77.9

 

 

NM

 

Organic revenue(6)

 

$

31.7

 

 

$

34.7

 

 

$

(3.0

)

 

 

(8.6

%)

 

(1)

Selling, general and administrative expenses for the nine months ended September 30, 2021 and 2020 and 2019 included $5.8$5.6 million and $5.6$5.8 million, respectively, in acquisition-related transaction, transition and integration costs, including legal and advisory fees. Also included in selling, general and administrative expenses for the nine months ended September 30, 20202021 and 20192020 were stock-based compensation expenses of $4.2$8.2 million and $6.1$4.2 million, respectively.  

(2)

Goodwill impairment chargescharge for the nine months ended September 30, 2020 and 2019 representrepresents a non-cash chargescharge of $564.0 million and $9.0 million, respectively, recognized in connection with the Company’s interim testing of goodwill for impairment.  See Note 6, Intangible Assets and Goodwill, in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for additional information with respect to our non-cash goodwill impairment charges.$588.2 million.

(3)

Intangible asset impairment charges for the nine months ended September 30, 2020 represent non-cash charges of $46.2 million and $13.2 million for certain indefinite-lived intangible assets and definite-lived intangible assets, respectively, in connection with the Company’s interim testing of intangibles for impairment. Intangible asset impairment charges for the nine months ended September 30, 2019 represent non-cash charges of $4.9 million and $12.1 million for certain indefinite-lived intangible assets and definite-lived intangible assets, respectively, in connection with the Company’s interim testing of intangibles for impairment


(4)

For a definition of Adjusted EBITDA and the reasons management uses this metric, see footnote 42 to the table under the heading “—Results ofOperations— Operations — Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 2019.2020.


 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

(As Restated)

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net loss

 

$

(70.8

)

 

$

(599.7

)

Add:

 

 

 

 

 

 

 

 

Interest expense

 

 

12.0

 

 

 

16.5

 

Provision for (benefit from) income taxes

 

 

0.6

 

 

 

(58.0

)

Goodwill impairment charge(a)

 

 

 

 

 

588.2

 

Intangible asset impairment charge(b)

 

 

 

 

 

59.4

 

Depreciation and amortization expense

 

 

36.1

 

 

 

37.2

 

Stock-based compensation expense(c)

 

 

8.2

 

 

 

4.2

 

Deferred revenue adjustment(d)

 

 

1.4

 

 

 

 

Other items(e)

 

 

5.6

 

 

 

5.8

 

Adjusted EBITDA

 

$

(6.9

)

 

$

53.6

 

 

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net (loss) income

 

$

(575.5

)

 

$

18.2

 

Add:

 

 

 

 

 

 

 

 

Interest expense

 

 

16.5

 

 

 

23.3

 

(Benefit from) provision for income taxes

 

 

(58.0

)

 

 

10.3

 

Goodwill impairment charges(a)

 

 

564.0

 

 

 

9.0

 

Intangible asset impairment charges(b)

 

 

59.4

 

 

 

17.3

 

Depreciation and amortization expense

 

 

37.2

 

 

 

39.3

 

Stock-based compensation expense(c)

 

 

4.2

 

 

 

6.1

 

Deferred revenue adjustment(d)

 

 

 

 

 

0.2

 

Other items(e)

 

 

5.8

 

 

 

5.6

 

Adjusted EBITDA

 

$

53.6

 

 

$

129.3

 

 

(a)

Represents the non-cash goodwill impairment charges describedfor the nine months ended September 30, 2020, in footnote 2 above.connection with the Company’s interim testing of goodwill for impairment.

(b)

Represents the non-cash intangible asset impairment charges describedfor the nine months ended September 30, 2020for certain indefinite-lived intangible assets and definite-lived intangible assets of $46.2 million and $13.2 million, respectively, in footnote 3 above.connection with the Company’s interim testing of intangibles for impairment.

(c)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Plan, the 2017 Plan and the ESPP.

(d)

Represents deferred revenue acquired in the Boutique Design New York (“BDNY”)PlumRiver acquisition that was recorded at the acquisition date fair value in accordance with purchase accounting rules. If the business had been continuously owned by us throughout the periods presented, the fair value adjustments of $0.2$1.4 million for BDNYPlumRiver for the nine months ended September 30, 20192021 would not have been required and the revenues for the nine months ended September 30, 20192021 would have been higher by $0.2$1.4 million.

(e)

Other items for the nine months ended September 30, 2021 included: (i) $2.6 million in expense related to the remeasurement of contingent consideration, (ii) 2.2 million in non-recurring legal, audit and consulting fees, (iii) $0.4 million in transition costs in connection with previous acquisitions and (iv) $0.4 million in transaction costs in connection with the PlumRiver, EDspaces and Sue Bryce Education acquisitions.  Other items for the nine months ended September 30, 2020 included: (i) $4.7 million in transition costs, including one-time severance expense of $2.8 million, (ii) $1.5 million in non-recurring legal, audit and consulting fees and (iii) $0.4 million in transaction costs in connection with certain acquisition transactions offset by (iv) $0.7 million reduction to expense related to the remeasurement of contingent consideration. Other items for the nine months ended September 30, 2019 included: (i) $1.4 million in contract termination costs, (ii) $0.8 million in transaction costs in connection with certain acquisition transactions, (iii) $3.2 million in transition costs and (iv) $0.2 million in non-recurring legal, audit and consulting fees.

(5)

For a definition of Adjusted Net Income and the reasons management uses this metric, see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.”

 

 

Nine Months ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net (loss) income

 

$

(575.5

)

 

$

18.2

 

Add (deduct):

 

 

 

 

 

 

 

 

Stock-based compensation expense(a)

 

 

4.2

 

 

 

6.1

 

Deferred revenue adjustment(b)

 

 

 

 

 

0.2

 

Goodwill impairment charges(c)

 

 

564.0

 

 

 

9.0

 

Intangible asset impairment charges(d)

 

 

59.4

 

 

 

17.3

 

Other items(e)

 

 

5.8

 

 

 

5.6

 

Amortization of deferred financing fees and discount

 

 

1.1

 

 

 

1.1

 

Amortization of acquired intangible assets(f)

 

 

35.0

 

 

 

37.5

 

Tax adjustments related to non-GAAP adjustments(g)

 

 

(52.0

)

 

 

(20.8

)

Adjusted Net Income

 

$

42.0

 

 

$

74.2

 

(a)

Represents costs related to stock-based compensation expenses described in footnote 4(c) above.


(b)

Represents the deferred revenue charge described in footnote 4(d) above.

(c)

Represents non-cash goodwill impairment charges described in footnote 4(a)

(d)

Represents non-cash intangible asset impairment charges described in footnote 4(b) above.

(e)

Represents other items described in footnote 4(e) above.

(f)

We have historically grown our business through acquisitions and have therefore acquired significant definite-lived intangible assets, the value of which are amortized over time. These acquired intangible assets are amortized over periods ranging from seven to 30 years.

(g)

Represents the application of U.S. Federal and state enterprise tax rate of 27.1% to non-impairment related items and the actual tax effect of non-cash impairment charges of $39.6 million. For the nine months ended September 30, 2019, represents the application of U.S. Federal and state enterprise tax rate of 27.1%.

(6)

In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness and strategic initiatives, including investing in our business, payment of dividends, making strategic acquisitions and strengthening our balance sheet.


Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to cash flows from operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

(unaudited)

 

 

(unaudited)

 

 

(dollars in millions)

 

 

(dollars in millions)

 

Net Cash (Used in) Provided by Operating Activities

 

$

(42.7

)

 

$

51.6

 

Net Cash Provided by (Used in) Operating Activities

 

$

36.3

 

 

$

(42.7

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

3.1

 

 

 

1.8

 

 

 

4.2

 

 

 

3.1

 

Free Cash Flow

 

$

(45.8

)

 

$

49.8

 

 

$

32.1

 

 

$

(45.8

)

(7)(6)

For a definition of Adjusted Organic revenue and the reasons management uses this metric, see footnote 63 to the table under the heading “—Results of Operations—Three Months Ended September 30, 20202021 Compared to Three Months Ended September 30, 2019.2020.

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

(unaudited)

(dollars in millions)

 

Revenues

 

$

115.2

 

 

$

316.0

 

 

$

(200.8

)

 

 

(63.5

%)

 

$

104.4

 

 

$

115.2

 

 

$

(10.8

)

 

 

(9.4

%)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition revenues

 

 

(7.0

)

 

 

 

 

 

 

(7.0

)

 

 

 

 

 

 

(9.3

)

 

 

 

 

 

(9.3

)

 

 

 

 

Discontinued events

 

 

 

 

 

(3.6

)

 

 

3.6

 

 

 

 

 

 

 

 

 

 

(4.8

)

 

 

4.8

 

 

 

 

 

COVID-19 cancellations(a)

 

 

 

 

 

(197.9

)

 

 

197.9

 

 

 

 

 

COVID-19 prior year

cancellations(a)

 

 

(63.4

)

 

 

 

 

 

(63.4

)

 

 

 

 

COVID-19 current year

cancellations (b)

 

 

 

 

 

(75.7

)

 

 

75.7

 

 

 

 

 

Organic revenues

 

$

108.2

 

 

$

114.5

 

 

$

(6.3

)

 

 

(5.5

%)

 

$

31.7

 

 

$

34.7

 

 

$

(3.0

)

 

 

(8.6

%)

 

(a)

Represents the increase in 2021 revenues as a result of events that staged in the current year and were cancelled due to COVID-19 in the prior year.

(b)

Represents reduction in revenues as a result of the cancellation of certain events that staged in the first, quartersecond and third quarters of 2019 andfiscal 2021 due to COVID-19, compared to all events that staged in the second quarterfirst nine months of 2019 and certain events that staged in the third quarter of 2019, due to COVID-19.  We believe2020.  The Company believes the financial impact of such cancellations, net of costs saved, will be partially offset by event cancellation insurance proceeds from pending claims.


Revenues

Revenues of $115.2$104.4 million for the nine months ended September 30, 20202021 decreased $200.8$10.8 million, or 63.5%9.4%, from $316.0$115.2 million for the comparable period in 2019,2020, primarily due to the negative impact of COVID-19 and the related cancellation and rescheduling of certain events.  See “Commerce Segment – Revenues,” “Design and Technology Segment – Revenues,” and “All Other Category – Revenues” below for a discussion of the factors contributing to the changes in total revenues.

Other Income

For the nine months ended September 30, 2021, other income of $17.5 million was recorded related to event cancellation insurance claims proceeds, all of which was received during the period.  Other Incomeincome of $64.3 million was recorded related to event cancellation insurance claims proceeds, of which $54.8 million was received and $9.5 million was confirmed by the insurance provider during the nine months ended September 30, 2020.  All $9.5 million of insurance receivables as of September 30, 2020 were received in October 2020.  During the nine months ended September 30, 2019, we recorded other income of $6.1 million. See “Commerce Segment – Revenues,” “Design and Technology Segment – Revenues,” and “All Other Category – Revenues” below for a discussion of Other Incomeother income by segment.


Cost of Revenues

Cost of revenues of $47.1$41.3 million for the nine months ended September 30, 20202021 decreased $55.7$5.8 million, or 54.2%12.3%, from $102.8$47.1 million for the comparable period in 2019.2020. See “Commerce Segment – Cost of Revenues,” “Design and Technology Segment – Cost of Revenues” and “All Other Category – Cost of Revenues” below for a discussion of the factors contributing to the changes in total cost of revenues.

Selling, General and Administrative Expense

Total selling, general and administrative expenses consist primarily of compensation and employee-related costs, sales commissions and incentive plans, stock-based compensation expense, marketing expenses, information technology expenses, travel expenses, facilities costs, consulting fees and public reporting costs. Selling, general and administrative expenses of $88.8$102.7 million for the nine months ended September 30, 2020 decreased $13.12021 increased $13.9 million, or 12.9%15.7%, from $101.9$88.8 million for the comparable period in 2019.2020. See “Commerce Segment – Selling, General and Administrative Expenses”, “Design and Technology Segment – Selling, General and Administrative Expenses”, “All Other category – Selling, General and Administrative Expenses” and “Corporate - Selling, General and Administrative Expenses” below for a discussion of the factors contributing to the changes in total selling, general and administrative expenses.

Depreciation and Amortization Expense

Depreciation and amortization expense of $37.2$36.1 million for the nine months September 30, 20202021 decreased $2.1$1.1 million, or 5.3%3.0%, from $39.3$37.2 million for the comparable period in 2019.2020.  See “Commerce Segment – Depreciation and Amortization Expense,” “Design and Technology Segment – Depreciation and Amortization Expense,” “All Other Category – Depreciation and Amortization Expense” and “Corporate – Depreciation and Amortization Expense” below for a discussion of the factors contributing to the changes in total depreciation and amortization expense.


Segment Results for the Nine Months Ended September 30, 20202021 Compared to Nine Months Ended September 30, 20192020

Commerce

The following represents the change in revenue, expenses and operating profitloss in the Commerce reportable segment for the nine months ended September 30, 20202021 and 2019:

2020:

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

(As Restated)

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

52.7

 

 

$

178.7

 

 

$

(126.0

)

 

 

(70.5

%)

 

$

50.5

 

 

$

52.7

 

 

$

(2.2

)

 

 

(4.2

%)

Other income

 

 

45.3

 

 

 

6.1

 

 

 

45.3

 

 

 

742.6

%

 

 

8.3

 

 

 

45.3

 

 

 

(37.0

)

 

 

(81.7

%)

Cost of revenues

 

 

20.5

 

 

 

47.5

 

 

 

(27.0

)

 

 

(56.8

%)

 

 

17.4

 

 

 

20.5

 

 

 

(3.1

)

 

 

(15.1

%)

Selling, general and administrative

expenses

 

 

22.3

 

 

 

31.4

 

 

 

(9.1

)

 

 

(29.0

%)

 

 

19.2

 

 

 

22.3

 

 

 

(3.1

)

 

 

(13.9

%)

Depreciation and amortization expense

 

 

20.7

 

 

 

20.0

 

 

 

0.7

 

 

 

3.5

%

 

 

18.6

 

 

 

20.7

 

 

 

(2.1

)

 

 

(10.1

%)

Goodwill impairment charge

 

 

340.6

 

 

 

5.7

 

 

 

334.9

 

 

NM

 

 

 

 

 

 

354.1

 

 

 

(354.1

)

 

NM

 

Intangible asset impairment charges

 

 

30.7

 

 

 

0.7

 

 

 

30.0

 

 

NM

 

 

 

 

 

 

30.7

 

 

 

(30.7

)

 

NM

 

Operating (loss) income

 

$

(336.8

)

 

$

79.5

 

 

$

(416.3

)

 

 

(523.6

%)

Operating income (loss)

 

$

3.6

 

 

$

(350.3

)

 

$

353.9

 

 

NM

 


 

Revenues

During the nine months ended September 30, 2020,2021, revenues for the Commerce reportable segment decreased $126.0$2.2 million, or 70.5%4.2%, to $52.7$50.5 million from $178.7$52.7 million for the comparable period in the prior year. The primary driverdrivers of the decline was the cancellation of several first quarter and all scheduled second and third quarter live events due to COVID-19. These cancelled events represented $124.7decrease were a $38.7 million in prior year revenues.  The remaining $1.2 million decline in revenues wasfor events that staged in the nine months ended September 30, 2020 but were cancelled due to COVID-19 in the comparable period in 2021, a $3.6 million decline in organic revenues primarily attributable to a declinecomprised of 2.3%lower revenues from an event that staged in early 2021 and $2.1 million in revenue for thediscontinued virtual events and other marketing services. These declines were offset by an increase in revenues of $42.0 million for events that staged during the first quarter of 2020nine months ended September 30, 2021 but were cancelled due to COVID-19 in the Commerce segment, offset by revenues generated by the launch of new virtual events in the third quarter.comparable prior year period.

Other Income

Other Income of $45.3 million was recordedDuring the nine months ended September 30, 2021 other income for the Commerce reportable segment decreased $37.0 million, or 81.7%, to $8.3 million from $45.3 million for the comparable period in the prior year. Other income for both periods related to event cancellation insurance claimsclaim proceeds of which $38.1 million was received and $7.2 million wasor confirmed by the insurance provider during the nine months ended September 30, 2020.period. All $7.2 million of insurance receivables as of September 30, 2020 were received in October 2020.

During the third quarter of 2019, as a result of Hurricane Dorian, our Surf Expo and Impressions Expo Orlando (“ISS Orlando”) shows were forced to be cancelled. Emerald carriesevent cancellation insurance to mitigate losses caused by natural disasters and received a settlement of $6.1 million to offset the lost revenues from the affected trade shows. As a result, Otherproceeds recognized as other income of $6.1 million attributable tofor the Commerce reportable segment was recorded in the condensed consolidated statements of income and comprehensive income forduring the nine months ended September 30, 2019 to recognize the amount recovered from the insurance company.  All $6.1 million of insurance receivables for the Commerce segment as of September 30, 20192021 were received in October 2019.during the period.  

Cost of Revenues

During the nine months ended September 30, 2020,2021, cost of revenues for the Commerce reportable segment decreased $27.0$3.1 million, or 56.8%15.1%, to $20.5$17.4 million from $47.5$20.5 million for the comparable period in the prior year. The primary driverdrivers of the decrease were a $14.8 million decline was the cancellation of several first quarter and all scheduled second and third quarter livein expense for events that were cancelled due to COVID-19.COVID-19 in the nine months ended September 30, 2021, but staged in 2020, a $0.9 million decline in expense for discontinued virtual events and other marketing services and a $0.2 million decline in cost of organic revenues. These declines were offset by an increase in revenues of $42.0 million for events that staged in the nine months ended September 30, 2021 but were cancelled events represented $26.2 milliondue to COVID-19 in the comparable period of prior year costs.  2020.


Selling, General and Administrative Expense

During the nine months ended September 30, 2020,2021, selling, general and administrative expenses for the Commerce reportable segment decreased $9.1$3.1 million, or 29.0%13.9%, to $22.3$19.2 million from $31.4$22.3 million for the comparable period in 2019.2020.  The decrease was primarily comprised ofdriven by lower compensation and employee-related costs duebenefits expense attributable to a combination of permanent staff reductions and furloughs, andthe centralization initiatives implemented over the prior year, lower travel and promotional expensessales commissions related to thelower revenues, avoided promotional and travel costs related to cancelled events. Lowerevents, as well as credit card fees related tofee savings during the cancelled events generated additional cost reductions.  nine months ended September 30, 2021.

Depreciation and Amortization Expense

During the nine months ended September 30, 2020,2021, depreciation and amortization expense for the Commerce reportable segment increased $0.7decreased $2.1 million, or 3.5%10.1%, to $20.7$18.6 million from $20.0$20.7 million for the comparable period in 2019.2020. The decrease was attributable to the definite-lived intangible asset impairment charges recorded in the first and fourth quarters of 2020.  

Goodwill Impairment

In the first quarter of 2020, in connection with a triggering event caused by the impact of the COVID-19 pandemic on the travel and events industry, the Company’s forecasted results and the market value of its common stock, management performed an interim goodwill impairment assessment. As a result of this assessment, a $340.6$354.1 million non-cash goodwill impairment charge was recorded in connection with reporting units under the Commerce segment.  

During the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $5.7 million, related to reporting units under the Commerce segment, as a result of a triggering event caused by reduced performance expectations for the year.


 

Intangible Asset Impairments

In connection with the triggering event described above, management performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the first quarter of 2020 and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the Commerce segment of $6.7 million and $24.0 million, respectively.

In connection with the triggering event in the third quarter of 2019 described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the third quarter of 2019, and recognized a non-cash impairment charge related to indefinite-lived intangible assets under the Commerce segment of $0.7 million.  

Design and Technology

The following represents the change in revenue, expenses and operating profitloss in the Design and Technology reportable segment for the nine months ended September 30, 20202021 and 2019:

2020:

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

(As Restated)

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

45.7

 

 

$

109.2

 

 

$

(63.5

)

 

 

(58.2

%)

 

$

30.5

 

 

$

45.7

 

 

$

(15.2

)

 

 

(33.3

%)

Other income

 

 

16.0

 

 

 

 

 

 

16.0

 

 

NM

 

 

 

5.4

 

 

 

16.0

 

 

 

(10.6

)

 

 

(66.3

%)

Cost of revenues

 

 

20.0

 

 

 

41.4

 

 

 

(21.4

)

 

 

(51.7

%)

 

 

15.6

 

 

 

20.0

 

 

 

(4.4

)

 

 

(22.0

%)

Selling, general and administrative

expenses

 

 

17.6

 

 

 

24.3

 

 

 

(6.7

)

 

 

(27.6

%)

 

 

16.2

 

 

 

17.6

 

 

 

(1.4

)

 

 

(8.0

%)

Depreciation and amortization expense

 

 

12.4

 

 

 

14.8

 

 

 

(2.4

)

 

 

(16.2

%)

 

 

11.2

 

 

 

12.4

 

 

 

(1.2

)

 

 

(9.7

%)

Goodwill impairment charge

 

 

198.5

 

 

 

3.2

 

 

 

195.3

 

 

NM

 

 

 

 

 

 

203.9

 

 

 

(203.9

)

 

NM

 

Intangible asset impairment charges

 

 

22.7

 

 

 

7.9

 

 

 

14.8

 

 

NM

 

 

 

 

 

 

22.7

 

 

 

(22.7

)

 

NM

 

Operating (loss) income

 

$

(209.5

)

 

$

17.6

 

 

$

(227.1

)

 

NM

 

Operating loss

 

$

(7.1

)

 

$

(214.9

)

 

$

207.8

 

 

NM

 

Revenues

During the nine months ended September 30, 20202021 revenues for the Design and Technology reportable segment decreased $63.5$15.2 million, or 58.2%33.3%, to $45.7$30.5 million from $109.2$45.7 million for the comparable period in 2019.2020. The primary driverdrivers of the decrease were a $30.3 million decline was the cancellation of several first quarter and substantially all scheduled second and third quarter livein revenues for events that were cancelled due to COVID-19. These cancelled events represented $60.9 millionCOVID-19 in prior year revenues.  The remaining $2.6the nine months ended September 30, 2021, but staged in the comparable period in 2020, and a $2.4 million decline was primarily comprisedrelating to discontinued virtual events and lower other marketing services revenue. These declines were offset by increases in revenues of several small discontinued events.$17.3 million for events that staged in the nine months ended September 30, 2021 but were cancelled due to COVID-19 in 2020, and a $0.6 million increase in organic revenues.

Other Income

Other Income of $16.0 million was recordedDuring the nine months ended September 30, 2021 other income for the Design and Technology reportable segment decreased $10.6 million, or 66.3%, to $5.4 million from $16.0 million for the comparable period in the prior year. Other income for both nine month periods related to event cancellation insurance claimsclaim proceeds received or confirmed by the insurance provider during the period. All event cancellation insurance proceeds recognized as other income for the All Other category during the nine months ended September 30, 2021 were received during the period.  Of the $16.0 million of whichother income recorded during the nine months ended September 30, 2020, $14.2 million was received and $1.8 million was confirmed by the insurance provider during the nine months ended September 30, 2020.period.  All $1.8 million of insurance receivables as of September 30, 2020 werewas received in October 2020.

Cost of Revenues

During the nine months ended September 30, 20202021 cost of revenues for the Design and Technology reportable segment decreased $21.4$4.4 million, or 51.7%22.0%, to $20.0$15.6 million from $41.4$20.0 million for the comparable period in 2019.2020. The primary driverdrivers of the decline waswere a decrease of $13.7 million in expense for events that were cancelled due to COVID-19 in the cancellationnine months ended September 30, 2021, but staged in 2020, and a $0.4 million decrease in the amount of several first quarterexpense for discontinued virtual events and substantially allother marketing services compared to the prior year period. These declines were offset by an increase in expense of $8.8 million related to events that staged in the nine months ended September 30, 2021 but were cancelled due to COVID-19 in 2020, and $0.8 million of expense related to an event that cancelled immediately prior to its scheduled second anddate in the third quarter live eventsof 2021 due to COVID-19.  These cancelled events represented $19.5 million of prior year costs.  The remaining $1.9 million decline was primarily comprised of several small discontinued events.


Selling, General and Administrative Expense

During the nine months ended September 30, 20202021 selling, general and administrative expenses for the Design and Technology reportable segment decreased $6.7$1.4 million, or 27.6%8.0%, to $17.6$16.2 million from $24.3$17.6 million for the comparable period in 2019.2020. The decrease was primarily comprised ofrelated to lower compensation and employee-related costs duebenefits expense attributable to a combination of permanent staff reductions and furloughs, andthe centralization initiatives implemented over the prior year, lower travel and promotional expensessales commissions related to thelower revenues, avoided promotional and travel costs related to cancelled events. Lowerevents, as well as credit card fees related tofee savings during the cancelled events generated additional cost reductions.  nine months ended September 30, 2021.

Depreciation and Amortization Expense

During the nine months ended September 30, 20202021 depreciation and amortization expense for the Design and Technology reportable segment decreased $2.4$1.2 million, or 16.2%9.7%, to $12.4$11.2 million from $14.8$12.4 million for the comparable period in 2019.2020.  The decrease was attributable to the definite-lived intangible asset impairment charges recorded in 2019 and the first quarterand fourth quarters of 2020.

Goodwill Impairment

In the first quarter of 2020, in connection with a triggering event caused by the impact of the COVID-19 crisis on the travel and events industry, the Company’s forecasted results and the market value of its common stock, management performed an interim goodwill impairment assessment.  As a result of this assessment, a $198.5$203.9 million non-cash goodwill impairment charge was recorded in connection with reporting units under the Design and Technology segment.  

During the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $3.2 million, related to reporting units under the Design and Technology segment, as a result of a triggering event caused by reduced performance expectations for the year. 

Intangible Asset Impairments

In connection with the triggering event described above, management performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the first quarter of 2020, and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the Design and Technology segment of $5.7 million and $17.0 million, respectively.


In connection with the triggering event in the third quarter of 2019 described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the third quarter of 2019, and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the Design and Technology segment of $3.6 million and $4.3 million, respectively.  

All Other Category

The following represents the change in revenue, expenses and operating profitloss in the All Other category for the nine months ended September 30, 20202021 and 2019:

2020:

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

(As Restated)

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Revenues

 

$

16.8

 

 

$

28.1

 

 

$

(11.3

)

 

 

(40.2

%)

 

$

23.4

 

 

$

16.8

 

 

$

6.6

 

 

 

39.3

%

Other income

 

 

3.0

 

 

 

 

 

 

3.0

 

 

NM

 

 

 

3.8

 

 

 

3.0

 

 

 

0.8

 

 

 

26.7

%

Cost of revenues

 

 

6.6

 

 

 

13.9

 

 

 

(7.3

)

 

 

(52.5

%)

 

 

8.4

 

 

 

6.6

 

 

 

1.8

 

 

 

27.3

%

Selling, general and administrative

expenses

 

 

10.1

 

 

 

6.9

 

 

 

3.2

 

 

 

46.4

%

 

 

19.0

 

 

 

10.1

 

 

 

8.9

 

 

 

88.1

%

Depreciation and amortization expense

 

 

2.0

 

 

 

2.9

 

 

 

(0.9

)

 

 

(31.0

%)

 

 

4.5

 

 

 

2.0

 

 

 

2.5

 

 

 

125.0

%

Goodwill impairment charge

 

 

24.9

 

 

 

0.5

 

 

 

24.4

 

 

NM

 

 

 

 

 

 

30.2

 

 

 

(30.2

)

 

NM

 

Intangible asset impairment charges

 

 

6.0

 

 

 

8.4

 

 

 

(2.4

)

 

NM

 

 

 

 

 

 

6.0

 

 

 

(6.0

)

 

NM

 

Operating loss

 

$

(29.8

)

 

$

(4.5

)

 

$

(25.3

)

 

 

562.2

%

 

$

(4.7

)

 

$

(35.1

)

 

$

30.4

 

 

 

(86.6

%)


 

Revenues

During the nine months ended September 30, 20202021 revenues for the All Other category decreased $11.3increased $6.6 million, or 40.2%39.3%, to $16.8$23.4 million from $28.1$16.8 million for the comparable period in 2019.2020.  The primary driverdrivers of the decline was the cancellationincrease were incremental revenues of one first quarter and all scheduled second and third quarter live events due to COVID-19.  These cancelled events represented $17.8 million in prior year revenues.  The decrease was offset by $7.0$9.3 million from the acquisitionacquisitions of G3,PlumRiver and Sue Bryce, which closed in November 2019.  The remaining decrease was relatedDecember 2020 and April 2021, respectively, $4.1 million of revenue derived from events that staged in the nine months ended September 30, 2021 but were cancelled due to COVID-19 in 2020, and a $0.3 million organic revenues increase. These increases were offset by decreases in revenues of $6.6 million for events that staged in the nine months ended September 30, 2020 but were cancelled due to COVID-19 in 2021 and a $0.3 million decline attributable to discontinued other marketing services brands and lower revenues generated by a first quarter event.  services.

Other Income

Other Income of $3.0 million was recordedDuring the nine months ended September 30, 2021 other income for the All Other category increased $0.8 million, or 26.7%, to $3.8 million from $3.0 million for the comparable period in the prior year. Other income for both nine-month periods related to event cancellation insurance claimsclaim proceeds received or confirmed by the insurance provider during the period. All event cancellation insurance proceeds recognized as other income for the All Other category during the nine months ended September 30, 2021 were received during the period. Of the $3.0 million of whichother income recorded during the nine months ended September 30, 2020, $2.5 million was received and $0.5 million was confirmed by the insurance provider during the nine months ended September 30, 2020.period.  All $0.5 million of insurance receivables as of September 30, 2020 werewas received in October 2020.

Cost of Revenues

During the nine months ended September 30, 20202021 cost of revenues for the All Other category decreased $7.3increased $1.8 million, or 52.5%27.3%, to $6.6$8.4 million from $13.9$6.1 million for the comparable period in 2019.2020.  The primary driverdrivers of the decline wasincrease were $1.9 million in additional expense for events that staged in the cancellation of one first quarter and all scheduled second and third quarter live eventsnine months ended September 30, 2021, but were cancelled due to COVID-19.COVID-19 in 2020, $1.4 million for events that staged in 2021 but were cancelled due to COVID-19 in 2020, and incremental costs of $1.0 million from the acquisitions of PlumRiver and Sue Bryce, which closed in December 2020 and April 2021, respectively.  These cancelled events represented $19.5 million of prior year costs. These decreasesincreases were partly offset by increased costsdecreases of $2.0 million in expense related to G3, which was acquiredevents that were cancelled due to COVID-19 in November 2019.

the nine months ended September 30, 2021, but staged in the comparable period of 2020, $0.3 million decrease in organic expense and a decrease of $0.2 million in expense related to discontinued virtual events and other marketing services.

Selling, General and Administrative Expense

During the nine months ended September 30, 20202021 selling, general and administrative expenses for the All Other category increased $3.1$8.9 million, or 44.9%88.1%, to $10.0$19.0 million from $6.9$10.1 million for the comparable period in 2019.2020. The increase in selling, general and administrative expense was primarily driven by costs associated with G3, which was acquiredthe acquisitions of PlumRiver and Sue Bryce in November 2019.December 2020 and April 2021, respectively. These increases were offset by lower promotional and credit card fee expenses due to the cancellation and postponement of events during the nine months ended September 30, 2021.


Depreciation and Amortization Expense

During the nine months ended September 30, 20202021 depreciation and amortization expense for the All Other category decreased $0.9increased $2.5 million, or 31.0%125%, to $2.0$4.5 million from $2.9$2.0 million for the comparable period in 2019.2020. The increase was primarily attributable to definite-lived intangible assets acquired in the PlumRiver and Sue Bryce acquisitions.    

Goodwill Impairment

In the first quarter of 2020, in connection with a triggering event caused by the impact of the COVID-19 pandemic on the travel and events industry, the Company’s forecasted results and the market value of its common stock, management performed an interim goodwill impairment assessment. As a result of this assessment, a $24.9$30.2 million non-cash goodwill impairment charge was recorded in connection with reporting units under the All Other category.  

During the third quarter of 2019, the Company recognized a non-cash goodwill impairment charge of $0.5 million, related to reporting units under the All Other category, as a result of a triggering event caused by reduced performance expectations for the year.  

 

Intangible Asset Impairments

In connection with the triggering event described above, management performed impairment assessments of long-lived assets and indefinite-lived intangible assets during the first quarter of 2020, and recognized a non-cash impairment charge related to


long-lived assets and indefinite-lived intangible assets under the All Other category of $0.8 million and $5.8$6.0 million, respectively.

In connection with the triggering event in the third quarter of 2019 described above, we performed impairment assessments of long-lived assets and indefinite-lived intangible assets, and recognized a non-cash impairment charge related to long-lived assets and indefinite-lived intangible assets under the All Other category of $0.6 million and $7.8 million, respectively.

Corporate Category

The following represents the change in operating expenses in the Corporate category for the nine months ended September 30, 20202021 and 2019:

2020:

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Variance $

 

 

Variance %

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

 

(unaudited)

(dollars in millions)

 

 

 

 

 

Selling, general and administrative

expenses

 

 

38.9

 

 

 

39.2

 

 

 

(0.3

)

 

 

(0.8

%)

 

 

48.3

 

 

 

38.9

 

 

 

9.4

 

 

 

24.2

%

Depreciation and amortization expense

 

 

2.1

 

 

 

1.6

 

 

 

0.5

 

 

 

31.3

%

 

 

1.8

 

 

 

2.1

 

 

 

(0.3

)

 

 

(14.3

%)

Total operating expenses

 

$

41.0

 

 

$

40.8

 

 

$

0.2

 

 

 

0.5

%

 

$

50.1

 

 

$

41.0

 

 

$

9.1

 

 

 

22.2

%

Selling, General and Administrative Expense

During the nine months ended September 30, 20202021 selling, general and administrative expenses for the Corporate category increased $0.3$9.4 million, or 0.8%24.2%, to $38.9$48.3 million from $39.2$38.9 million for the comparable period in 2019.2020. The increase was primarily attributable to higher compensation and benefits expenses related to the centralization initiatives implemented over the last year and increased stock-based compensation expenses during the nine-months ended September 30, 2021. The increase in stock-based compensation expense is primarily due to stock option and restricted stock unit grants made in the first quarter of 2021. These increases were offset by lower one-time severance expense.  

Depreciation and Amortization Expense

During the nine months ended September 30, 20202021 depreciation and amortization expense for the Corporate category increased $0.5decreased $0.3 million, or 31.3%14.3%, to $2.1million$1.8 million from $1.6$2.1 million for the comparable period in 2019.2020.


Interest Expense

Interest expense of $16.5$12.0 million for the nine months ended September 30, 20202021 decreased $6.8$4.5 million, or 29.2%27.3%, from $23.3$16.5 million for the comparable period in 2019.2020. The decrease was primarily attributable to a decrease in the variable interest rate on our Amended and Restated Term Loan Facility, for which the average rate during the nine months ended September 30, 20202021 was 3.49%2.61%, compared to 5.16%3.49% during the nine months ended September 30, 2019.2020. In addition, interest expense related to the revolving credit facility decreased $0.9 million during the nine months ended September 30, 2021.  

(Benefit from) Provision for (Benefit from) Income Taxes

For the nine months ended September 30, 20202021 and 2019,2020, the Company recorded a provision for income taxes of $0.6 million and benefit from income taxes of $58.0 million and provision for income taxes of $10.3 million, respectively, which resulted in an effective tax rate adjusted for discrete items of 27.1%negative 0.9% for the nine months ended September 30, 20202021 and an effective tax rate adjusted for discrete items of 27.2%9.2% for the nine months ended September 30, 2019.  Discrete items2020.  The decrease in the effective tax rate for the nine months ended September 30, 20202021 is attributable to the timing of current period and 2019 primarily consisted of goodwill impairment charges.full year projected results.  

Net (Loss) IncomeLoss

Net loss of $575.5$70.8 million for the nine months ended September 30, 20202021 represented a $593.7$528.9 million decreaseimprovement from net incomeloss of $18.2$599.7 million for the comparable period in 2019. In the first quarter, in connection with a triggering event caused by the COVID-19 pandemic, we recorded $623.4 million in non-cash charges related to the impairment of goodwill, certain customer-related intangible assets and certain trade names. Other key2020.  Key drivers of the year-over-year decrease in net loss were the absence of non-cash goodwill and intangible asset impairment charges in the current year and lower cost of revenues due to COVID-19 related event cancellations, partiallyand lower interest expense in the current year period, partly offset by otherthe impact of lower cost of revenues and the decrease in benefit from income generated by event cancellation insurance proceeds and cost savings on cancelled and postponed events.taxes in the nine months ended September 30, 2021 compared to 2020.  


Adjusted EBITDA

Adjusted EBITDA of $53.6negative $6.9 million for the nine months ended September 30, 20202021 decreased by $75.7$60.5 million, or 58.5%, from $129.3Adjusted EBITDA of $53.6 million for the comparable period in 2019.2020. The decrease in Adjusted EBITDA, was mainly driven by the cancellation of seven first quarter events and all scheduled live events in the second and third quarters duelower other income related to the COVID-19 pandemic as well as the combined effect of slightly lower organic revenues, incremental investments in the events that took place in the first quarter and in marketing costs incurred for future events.  These negative drivers were offset byevent cancellation insurance proceeds and the effectcancellation or postponement of measures takennearly all live events scheduled to reducestage in the Company’s expense structure across all areasfirst six months of discretionary spending and the combination of furloughs and permanent staff reductions.

Adjusted Net Income

Adjusted Net Income for the nine months ended September 30, 2020 of $42.0 million decreased2021.These declines were offset by $32.2 million, or 43.4%, from Adjusted Net Income of $74.2 million for the comparable period in 2019. The decrease was primarily attributable to the decrease in Adjusted EBITDA described above, partially offset by a lower year over year variance infrom the adjustment for (benefit from) provision for income taxes.

Adjusted EBITDA and Adjusted Net Income are financial measures32 in-person events that are not calculated in accordance with GAAP. For a discussionstaged during the third quarter of our presentation of Adjusted EBITDA, see footnote 4 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.” For a discussion of our presentation of Adjusted Net Income, see footnote 5 to the table under the heading “—Results of Operations—Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019.”2021.

Liquidity and Capital Resources

In March 2020, the World Health Organization categorized the Coronavirus Disease 2019 (“COVID-19”) as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. In conjunction with this declaration and the spread of COVID-19 across the United States, recommendations and mandates were handed down by various local, state and federal government agencies regarding social distancing, containment areas and against large gatherings.gatherings, as well as quarantine requirements. In addition, travel restrictions were imposed by the United States and foreign governments, and by companies with respect to their employees, and various event venues announced indefinite closures. As a result of these and various other factors, management made the decision to cancel nearlysubstantially all of the Company’s face-to-face events scheduled through the end of 2020. In addition, beginning in October 2020, management announced the cancellation or postponement of severalnumerous live events that were scheduled for the first half of 2021. Following the reopening of most major municipalities in the United States in June 2021, the Company traded 32 in-person events during the third quarter. As expected, the continued effects of COVID-19 related issues such as international travel restrictions and the need to postpone several of our events, negatively impacted the financial results of our third quarter. While travel restrictions on international travelers to the United States are expected to be lifted in the fourth quarter of 2021.  The2021, the ongoing effects of COVID-19 on the Company’s operations and event calendar have had, and will continue to have, a material negative impact on its financial results and liquidity, and such negative impact may continue beyond the containment of such outbreak.


The assumptions used to estimate the Company’s liquidity are subject to greater uncertainty because the Company has never previously cancelled or postponed all upcoming events for a period of multiple monthsover a year due to a pandemic where the timing for resolution and ultimate impact of the pandemic remains uncertain. Management cannot at present estimate with certainty (i) when the Company will be able to resume full or partial event operations and, once resumed, (ii) whether event exhibitors and attendees will attend the Company’s events. Therefore, current estimates of revenues and the associated impact on liquidity could differ materially in the future. Therefore, current estimates of revenues and the associated impact on liquidity could differ materially in the future.  As a consequence, management cannot estimate with a high degree of certainty the ultimate impact on the Company’s business, financial condition or near or longer term financial or operational results, but a net loss on a U.S. GAAP basis for the year ended December 31, 20202021 is expected. During the nine monthsyear ended September 30,December 31, 2020, the Company implemented several actions to preserve cash and strengthen its liquidity position, including, but not limited to:

 

Entering into an investment agreement with Onex Partners V LP (“Onex”), pursuant to whichCompleting the Company agreed to issue to Onex, in a private placement transaction, 47,058,332 sharessale of “Seriesits 7% Series A Convertible Participating Preferred Stock” for a purchase price of $5.60 per share (the “Series A Price per Share”), for which the Company received aggregateStock, generating net proceeds of $252.0 million, net of fees and expenses of $11.6$382.7 million;

 

In conjunction with the investment agreement with Onex, the Company announced a rights offering to holders of its outstanding common stock of one non-transferable subscription right for each share of the Company’s common stock held, with each right entitling the holder to purchase one share of Preferred Stock at the Series A Price per share backstopped by Onex.  The rights offering commenced and expired in July.The Company issued 1,727,427 shares of Preferred Stock and received net proceeds of $9.7 million from this rights offering;

In conjunction with the Backstop Sale, which closed in August 2020, Emerald issued and sold 22,660,587 shares of Preferred Stock to Onex and received $121.3 million, net of fees and estimated expenses of $5.6 million.

Reducing its expense structure across all key areas of discretionary spending;

 

Significantly reducing the use of outside contractors;

Reducing the Company’s headcount by approximately 18% through a combination of staff reductions, eliminating open positions and furloughs; and

 

Suspending the regularprevious quarterly cash dividend.

Further, Emerald maintains event cancellation insurance to protect against losses due to the unavoidable cancellation, postponement, relocation and enforced reduced attendance at events due to certain covered events. Specifically, through the end of 2021 Emerald is insured for losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19.

The aggregate limit under these event cancellation insurance policies is approximately $191.1 million in 2020 and $191.4 million in 2021 if losses arise for reasons within the scope of this policy. In addition to this primary policy, Emerald maintains a separate event cancellation insurance policy for the Surf Expo Summer 2020 and Surf Expo Winter 2021 shows, with a coverage limit of $6.0 million and $7.7 million, for each respective event.

The Company is in the process of pursuing claims under these insurance policies to offset the financial impact of cancelled and postponed events as a result of COVID-19. To date, the Company has submitted claims related to impacted or cancelled events previously scheduled to take place in 2020 and 2021 of $166.8 million and $76.2 million, respectively. Other income recognized to date, related to insurance proceeds received or confirmed on the claims related to events previously scheduled to take place 2020 and 2021, totaled $124.5 million and zero, respectively. During the three and nine months ended September 30, 2021, the Company recorded other income of $1.1 million and $17.5 million, respectively, related to event cancellation insurance claim proceeds deemed to be realizable by management.  During each of the three and nine months


ended September 30, 2020, the Company recorded Otherother income of $16.1 $16.1 million and $64.3 million, respectively, related to event cancellation insurance claim proceeds deemed to be realizable by management. Of the $64.3 million in Other income, $15.0 million was received during the second quarter, $39.8 million was received in the third quarter and $9.5 million was received in October 2020. These proceeds represent an interim payment in respect of the $137.1 million in event cancellation insurance claims filed in relation to events cancelled during the nine months ended September 30, 2020. TheseOutstanding claims are subject to review and adjustment.  Thereadjustment and there is no guarantee or assurance as to the amount or timing of future recoveries from Emerald’s event cancellation insurance policy.

On March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which provides for the ability of employers to delay payment of employer payroll taxes during 2020 after the date of enactment. The Company estimatesdeferred the payment of more than $2.0$1.9 million of employer payroll taxes otherwise due in 2020, will be delayed, with 50% due by December 31, 2021 and the remaining 50% due by December 31, 2022.  

As of September 30, 2020,2021, the Company had $527.6 $521.0 million of borrowings outstanding under the Amended and Restated Term Loan Facility and no borrowings outstanding under the Revolving Credit Facility. In addition, as of September 30, 2021, the Company had cash and cash equivalents of $303.6 million. As of September 30, 2021, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.


Based on these actions, assumptions regarding the impact of COVID-19, and expected insurance recoveries, management believes that the Company’s current financial resources will be sufficient to fund its liquidity requirements for the next twelve months.

As of September 30, 2020, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

Previous Share Repurchase Programs

Our Board of Directors previously approved a $20.0 million share repurchase program in the fourth quarter of 2018 and a $30.0 million share repurchase program in the third quarter of 2019. We settled the repurchase of no shares and 14,988 shares of our common stock for zero and $0.1 million during the three and nine months ended September 30, 2020, respectively, and 405,154 shares and 448,591 shares of our common stock for $3.1 million and $3.7 million during the three and nine months ended September 30, 2019, respectively. We settled the repurchase of 853,557 shares of our common stock for $8.3 million during the year ended December 31, 2019.

New Share Repurchase Plan

On October 5, 2020, our Board authorized and approved a new $20.0 million share repurchase program.program (the “October 2020 share repurchase program”). Share repurchases may be made from time to time through and including December 31, 2021, subject to early termination or extension by the Board, through open market purchases, block transactions, privately negotiated purchases or otherwise.We settled the repurchase of 1,193,861 shares and 2,122,964 shares of our common stock for $5.5 million and $10.6 million during the three months ended September 30, 2021, respectively.There was $8.7 million remaining available for share repurchases under the October 2020 Share Repurchase Program as of September 30, 2021.

On October 29, 2021, our Board approved extension and expansion of the October 2020 share repurchase program, which allows for the repurchase of $20.0 million of our Common Stock through December 31, 2022, subject to early termination or extension by the Board. The share repurchase program may be suspended or discontinued at any time without notice.  

Suspension of Dividend Policy

On March 20, 2020, due to the negative impact of COVID-19 on our business, the Board determined to temporarily suspendsuspended the Company’s regular quarterly cash dividend on its common stock. The payment of dividends in future quarters is subject to the discretion of our Board and depending upon our results of operations, cash requirements, financial condition, contractual restrictions, restrictions imposed by applicable laws and other factors that our Board may deem relevant.

Our business is conducted through our subsidiaries. Dividends, distributions and other payments from, and cash generated by, our subsidiaries will be our principal sources of cash to repay indebtedness, fund operations and pay dividends. Accordingly, our ability to pay dividends to our stockholders is dependent on the earnings and distributions of funds from our subsidiaries. In addition, the covenants in the agreements governing our existing indebtedness, including the Amended and Restated Senior Secured Credit Facilities, significantly restrict the ability of our subsidiaries to pay dividends or otherwise transfer assets to us. We cannot assure you that we will resume paying dividends on our common stock in the future, and our indebtedness could limit our ability to pay dividends on our common stock.


Cash Flows

The following table summarizes the changes to our cash flows for the periods presented:

 

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

(unaudited)

(dollars in millions)

 

 

(unaudited)

(dollars in millions)

 

Statement of Cash Flows Data

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(42.7

)

 

$

51.6

 

Net cash provided by (used in) operating activities

 

$

36.3

 

 

$

(42.7

)

Net cash used in investing activities

 

$

(3.1

)

 

$

(1.8

)

 

$

(11.1

)

 

$

(3.1

)

Net cash provided by (used in) financing activities

 

$

362.9

 

 

$

(56.7

)

Net cash (used in) provided by financing activities

 

$

(16.9

)

 

$

362.9

 

 

 

Operating Activities

Operating activities consist primarily of net (loss) incomeloss adjusted for non-cash items that include depreciation and amortization, deferred income taxes, amortization of deferred financing fees and debt discount, stock-based compensation, provision for credit losses and goodwill and intangible asset impairment charges, plus the effect of changes during the period in our working capital.


Net cash used inprovided by operating activities for the nine months ended September 30, 20202021 was $42.7$36.3 million, as compared to net cash provided byused in operating activities of $51.6$42.7 million for the nine months ended September 30, 2019. The decrease in cash2020. Cash provided by operating activities primarily reflects the decrease in our net incomeloss of $528.9 million and $134.7 million improvement in cash provided by working capital, as well as increases in non-cash adjustmentadjustments for deferred taxes decrease compared toof $58.0 million and $4.0 million for stock-based compensation expense during the nine months ended September 30, 2019 of $651.3 million,2021.  These were partly offset by increases in non-cash adjustments primarily attributable tothe non-recurrence of the goodwill impairment of $588.2 million and intangible asset impairment charges of $597.1$59.4 million incurred during the first nine months of 2020, as well as a decrease in the use of working capital of $36.6 million.ended September 30, 2020. Net (loss) incomeloss plus non-cash items used operating cash flows of $19.8 million and provided operating cash flows of $35.9 million and $93.6 million for the nine months ended September 30, 20202021 and 2019,2020, respectively. Cash (used in) provided by operating activities reflects the generation of $56.1million and the use of $78.6 million and $42.0 million for working capital in the nine months ended September 30, 2021 and 2020, and 2019, respectively.

Investing Activities

Investing activities generally consist of business acquisitions and purchases of other productive assets, investments in information technology and capital expenditures to furnish or upgrade our offices.

Net cash used in investing activities for the nine months ended September 30, 20202021 increased $1.3$8.0 million to $3.1$11.1 million from $1.8$3.1 million in the comparable period in the prior year. The increase was primarily attributable to acquisitions completed in the nine months ended September 30, 2021. No acquisitions were completed during the nine months ended September 30, 2020.

Financing Activities

Financing activities primarily consist of proceeds from issuance of preferred stock, borrowing and repayments on our debt to fund business acquisitions and our operations, payments of dividends prior to the suspension of the dividend policy and proceeds from the issuance of common stock associated with stock option exercises.

Net cash provided byused in financing activities for the nine months ended September 30, 20202021 was $16.9 million, compared to cash provided by financing activities of $362.9 million.million for the nine months ended September 30, 2020. The main sourcedecrease was primarily due to proceeds from issuance of cash from financing was proceedspreferred stock of $400.1 million in the comparable period in 2020, partly offset by repayment on revolving credit facility net of $17.2borrowings of $10.1 million in paid transaction costs, from the sale of Preferred Stock to Onex in the Initial Private Placement and the Onex Backstop as well as the sale of Preferred Stock to stockholders other than Onex in the Rights Offering.  For further discussion of this transaction, refer to Note 9, Shareholders’ Equity, in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q. Emerald X, Inc. had zero and $10.0 million in borrowings outstanding under the Revolving Credit Facility as of September 30, 2020 and December 31, 2019, respectively. Duringduring the nine months ended September 30, 2020, Emerald X, Inc. had a totalpayment of $10.0preferred stock offering costs of $17.2 million in net repayments underduring the Revolving Credit Facility, $5.4nine months ended September 30, 2020 and $10.6 million in quarterly dividend payments, $4.2 million in scheduled quarterly principal payments on the Amended and Restated Term Loan Facility, and a $0.5 million deferred payment for the acquisitionrepurchase of a business.common stock.


Free Cash Flow

Free Cash Flow for the nine months ended September 30, 2020 decreased $95.62021 increased $78.0 million, to inflow of $32.1 million from outflow of $45.8 million from inflow of $49.8 million for the comparable period in the prior year.

Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see footnote 65 to the table under the heading “—Results of Operations—Nine Months Ended September 30, 20202021 Compared to Nine Months Ended September 30, 2019.2020.

Off-Balance Sheet Commitments

We are not party to, and do not typically enter into, any off-balance sheet arrangements.

Contractual Obligations and Commercial Commitments

There have been no material changes to the contractual obligations as disclosed in the Company’s Annual Report on Form 10-K, filed with the SEC on February 14, 2020,23, 2021, which is accessible on the SEC’s website at www.sec.gov, other than those made in the ordinary course of business.


Goodwill and Intangible Assets

Goodwill is recorded as the difference, if any, between the aggregate consideration paid for an acquisition and the fair value of the assets acquired and liabilities assumed resulting from acquisitions. Goodwill and indefinite-lived intangible assets are not amortized but instead tested for impairment at least annually or more frequently should an event or circumstances indicate that a reduction in fair value may have occurred. We test for impairment of goodwill and indefinite-lived intangible assets on October 31 of each year, or more frequently if events and circumstances warrant. In the first quarter of 2020, in connection with a triggering event caused by theThe impact of the COVID-19 crisis on the travel and events industry, Emerald’s cancellation of all live events through the end of the second quarter of 2020 as well as uncertainty around when the Company would be able to resume its normal operations, caused a significant and prolonged decline in the Company’s forecasted results andstock price, resulting in the market capitalization of the Company falling below its marketcarrying value.  As a result, management determined that a triggering event had occurred. Accordingly, the Company performed a quantitative assessment of the Company’s fair value we deemed it necessary to perform an interimof goodwill and indefinite-lived intangible asset impairment assessment as of March 31, 2020.  In connection with2020 and concluded that the March 31, 2020 goodwill and indefinite-lived intangible asset impairment assessment, we recognizedcarrying value of several reporting units exceeded their respective fair values, resulting in a non-cash goodwill impairment charge of $564.0$588.2 million and a non-cash indefinite-lived intangible asset impairment charge of $46.2 million. No goodwill impairment charges was recorded during the three months ended March 31, 2020. In addition, management determined a triggering event had occurred in relation to several indefinite-lived intangible assets and as a result of an interim impairment assessment, the Company recognized an impairment charge of $46.2 million related to its indefinite-lived intangible assets during the three months ended March 31, 2020. During the three and nine months ended September 30, 2020.2021, there were no triggering events or changes in circumstances that would indicate the carrying value may be impaired. As a result, we determined that it was more likely than not that the Company’s goodwill was not impaired and, therefore, no quantitative assessment for impairment was required as of September 30, 2021. As a result of the ongoing uncertainty surrounding the impact of COVID-19 on our operations, there can be no assurance that we will be able to conclude in future periods that it is more likely than not that our goodwill is not impaired.

Long-lived assets other than goodwill and indefinite-lived intangible assets, held and used by the Company, including property and equipment and long-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. During the first quarter of 2020, as a result of the impact of the COVID-19 pandemic on certain of the Company’sour brands, managementwe became aware of circumstances indicating that the carrying value of certain definite-lived trade names and customer relationships may not be recoverable. The Company evaluatesWe evaluate recoverability of long-lived assets to be held and used by comparing the carrying amount of an asset to the future expected net undiscounted cash flows expected to be generated by the asset to determine if the carrying value is not recoverable. The recoverability test indicated that certain of the Company’sour long-lived assets were impaired and were required to be fair valued and compared to the carrying value. In connection withThe recoverability test/income approach indicated that certain of the March 31, 2020 long-livedcustomer relationship intangible assets impairment assessment, we recognized a non-cash long-lived intangible assetand definite-lived trade names were impaired which resulted in an impairment charge of $13.2 million. No long-lived asset impairment charges was recordedmillion during the three months ended March 31, 2020.  During the three and nine months ended September 30, 2020. Refer to Note 6, Intangible Assets and Goodwill2021, there have been no triggering events or changes in circumstances that would indicate the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q.

While the fair value of our goodwill, indefinite lived intangible assets and long-lived assets other than goodwill approximate their carrying values atmay not be recoverable. As such, no quantitative assessment for impairment was required as of September 30, 2020, there2021.  

There can be no assurance that we will not be required to recognize additional impairment charges in future periods, including in connection with the annual impairment test on October 31, or as a result of future impairment tests that may be required based on specific events and circumstances. Such events and circumstances may include the October 2020 decision and announcement to cancel or postpone severalfuture live events, that were previously scheduled for the first quarter of 2021, a significant change in our business climate, the ongoing impacts associated with the COVID-19 pandemic, economic and industry trends, legal factors, negative operating performance indicators, significant competition or changes in strategy. If the trading price of our common stock decreases furthersignificantly we may be required to recognize a non-cash charge relating to impairment of our goodwill and intangible assets, and any such charge may be material in the period in which it is recognized. A prolonged or significant decline in our stock price or market capitalization could be an indicator of goodwill and intangible asset impairment and constitute a triggering event that would require an interim assessment for potential goodwill and intangible asset impairment.


Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.

We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change. We base our estimates and judgments on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions. We considered the impacts of the COVID-19 pandemic on our significant estimates and judgments used in applying our accounting policies for the period ended September 30, 2020.2021. However, in light of the pandemic, there is a high degree of uncertainty in applying these judgments and depending on the duration and severity of the pandemic, changes to our estimates and judgments could result in meaningful impacts to our financial statements in future periods


The policies and estimates discussed below involve the selection or application of alternative accounting policies that are material to our consolidated financial statements. With respect to critical accounting policies, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations.

Our accounting policies are more fully described in Note 1, Description of Business, Basis of Presentation and Significant Accounting Policies in the notes to our audited consolidated financial statements included in the Annual Report. Management has discussed the selection of these critical accounting policies and estimates with members of our Board of Directors. Given the current impacts to our business, there is a higher degree of uncertainty as to the long-term impacts to our cash flow projections and discount rates used for determining the recoverability of goodwill and intangible assets. Changes to key assumptions, market trends, or continued impacts of macroeconomic events could produce test results in the future that differ, and we could be required to record an impairment charge. There have been no significant changes in the critical accounting policies and estimates described in the Annual Report.

Recently Issued Accounting Pronouncements

See Item 1 of Part I, “Financial StatementsNote 2 – Recent Accounting Pronouncements.”

Recently Adopted Accounting Pronouncements

See Item 1 of Part I, “Financial StatementsNote 2 – Recent Accounting Pronouncements.”

Jumpstart Our Business Act of 2012

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act. We would cease to be an emerging growth company upon the earliest of: (i) the last day of the first fiscal year in which our annual gross revenues are $1.07 billion or more; (ii) the end of any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year; (iii) the date on which we have, during the previous three-year period, issued more than $1.07 billion in non-convertible debt securities or (iv) the last day of the fiscal year ending December 31, 2022. An emerging growth company may take advantage of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. We have elected to take advantage of these reduced disclosure obligations and may elect to take advantage of other reduced reporting obligations in the future.

The JOBS Act permits an emerging growth company like us to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have chosen to irrevocably “opt out” of this provision and, as a result, we will comply with new or revised accounting standards when they are required to be adopted by public companies.


Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential loss arising from adverse changes in market rates and prices. Our primary exposure to market risk is interest rate risk associated with the unhedged portion of our Amended and Restated Senior Secured Credit Facilities. See Note 7, Debt, in the notes to the condensed consolidated financial statements for further description of our Amended and Restated Senior Secured Credit Facilities. As of September 30, 2020,2021, we had $526.6$521.0 million of variable rate borrowings outstanding under our Amended and Restated Senior Secured Credit Facilities with respect to which we are exposed to interest rate risk. Holding other variables constant and assuming no interest rate hedging, a 0.25% increase in the average interest rate on our variable rate indebtedness would have resulted in a $1.3 million increase in annual interest expense based on the amount of borrowings outstanding as of September 30, 2020.2021.

Inflation rates may impact the financial statements and operating results in several areas. Inflation influences interest rates, which in turn impact the fair value of our investments and yields on new investments. Operating expenses, including payroll, are impacted to a certain degree by the inflation rate. We do not believe that inflation has had a material effect on our results of operations for the periods presented.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Interim Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of ourThe Company maintains disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15(d)-15(e)), as of the end of the period covered by this report. Based upon the evaluation, the Interim Chief Executive Officer and Chief Financial Officer concluded that as of September 30, 2020, the disclosure controls and procedures were effectiveare designed to provide reasonable assuranceensure that information required to be disclosed in the Company's reports we file and submitfiled or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’sSEC's rules and forms, and (ii)that such information is accumulated and communicated to ourthe Company's management, including our Interimthe Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating ourthe disclosure controls and procedures, management recognizesrecognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives,the desired control objectives. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company will be detected.

Our management, necessarily applies its judgment in evaluatingwith the benefitsparticipation of possibleour Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures, relativeas of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2021, the disclosure controls and procedures were not effective at the reasonable assurance level due to their costs.a material weakness in internal control over financial reporting related to the evaluation of the impact of the arrangement’s terms and conditions on the accounting and reporting for preferred stock instruments that existed as of September 30, 2021.

Material Weakness in Internal Control over Financial Reporting

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.  

The Company did not design and maintain effective controls related to the evaluation of the impact of the arrangement’s terms and conditions on the accounting and reporting for preferred stock instruments. This material weakness resulted in the restatement of the Company’s previously filed consolidated financial statements as of and for the year ended December 31, 2020 and the condensed consolidated financial statements as of and for the quarters ended March 31, 2021 and June 30, 2021, as well as the quarterly condensed consolidated financial information for the 2020 interim periods ended June 30, September 30 and December 31, 2020 related to temporary equity, permanent equity, additional paid in capital, accretion to redemption value of redeemable convertible preferred stock, net loss and comprehensive loss attributable to common shareholders, loss per share and the related disclosures. Additionally, this material weakness could result in misstatements of the aforementioned account balances or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.

Remediation Plan for the Material Weakness

In order to remediate the material weakness, the Company’s management plans to enhance the design of its control activities related to the evaluation of the impact of the terms and conditions on the accounting and reporting for preferred stock


issuances. The material weakness cannot be considered remediated until the newly designed controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Changes in Internal Control Over Financial Reporting

We also carried out an evaluation, under the supervision and with the participation of our management, including our Interim Chief Executive Officer and Chief Financial Officer, ofThere have been no changes toin our internal control over financial reporting (as definedidentified in management's evaluation pursuant to Rules 13a-15(f) and 15d-15(f)13a-15(d) or 15d-15(d) of the Exchange Act) that occurredAct during the Company’s third fiscal quarter ended September 30, 2020.

There have been no changes to our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))of 2021 that occurred during the fiscal quarter ended September 30, 2020 which have materially affected, or are reasonably likely to materially affect, ourthe Company’s internal control over financial reporting.

 

 


PART II — OTHER INFORMATION

Item  1.

From time to time, we may be involved in general legal disputes arising in the ordinary course of our business. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.

On June 26, 2020, a putative class action complaint was filed in the Court of Chancery of the State of Delaware againstFebruary 22, 2021, the Company andfiled a complaint in Federal District Court in Orange County, California against its directorsevent cancellation insurers under the caption Steamfitters Local 449 Pension Plan v. Gilis et al., C.A. No. 2020-0522-JRS.Company’s 2020 and 2021 event cancellation insurance policies.  The insurer defendants are W.R. Berkley Syndicate Limited and Great Lakes Insurance SE.  The Company believes the insurers have acted in bad faith and failed to timely pay amounts due and owing on submitted claims. Under this complaint, allegedthe Company is seeking to enforce its rights under the policies to receive the maximum applicable coverage for the 2020 and 2021 event cancellations, postponements and reductions, and to receive court-ordered payment on all outstanding submissions for 2020 and 2021 events.  By Order dated May 26, 2021, the District Court in Orange County, California denied the insurers motion to transfer venue for this litigation proceeding to New York.

While there is no guarantee or assurance as to the outcome of this litigation or the amount or timing of future recoveries from the Company’s event cancellation insurance policies, the Company believes that all events that have been impacted, cancelled or postponed due to COVID-19 to date should qualify as covered losses under the disclosures made in Emerald’s Form S-3 Registration Statement filed withevent cancellation insurance policies and that, to date, the SEC on June 19, 2020 regardinginsurers have paid less than what is owed under the contemplated rights offering described therein omitted certain material information. The action was seeking, among other forms of relief, an injunction against the rights offering. The plaintiff also filed a motion for expedited proceedings. On July 2, 2020, the plaintiff filed a notice, voluntarily dismissing the action as moot and on July 17, 2020, the court entered an order of dismissal with prejudice dismissing the lawsuit.Emerald subsequently agreed to pay $390,000 in attorneys’ fees and expenses to plaintiff’s counsel in full satisfaction of plaintiff’s counsel’s application for an award of attorneys’ fees and reimbursement of expenses.policies.

Item  1A.

Risk Factors

Our Annual Report on Form 10-K (“Original 10-K"), filed with the SEC on February 14, 2020, and our Quarterly Report23, 2021, has been amended with Amendment No. 1 on Form 10-Q for10-K/A, filed with the periods ended March 31, 2020 and June 30, 2020, all ofSEC on November 5, 2021, which are accessible on the SEC’s website at www.sec.gov, includeincludes detailed discussions of our risk factors. The following risk factors, which supplementAt the time of this filing, there have been no material changes to the risk factors previously disclosed, should be considered in conjunction with the Risk Factors sectionthat were included in our Annual Report on Form Original 10-K, and our Quarterly Reports on Form 10-Q for the periods ended March 31, 2020 and June 30, 2020.except as follows.

The global COVID-19 pandemic has hadWe have identified a material detrimental impact onweakness in our business,internal control over financial resultsreporting. If we are unable to develop and liquidity, and such impact could worsen and last for an unknown period of time.

The global spread of the COVID-19 pandemic is complex and rapidly-evolving, with governments, public institutions and other organizations imposing or recommending, and businesses and individuals implementing, restrictions on various activities or other actions to combat its spread, such as restrictions and bans on travel or transportation; limitations on the size of gatherings; closures of work facilities, public buildings and businesses; cancellation of events, including trade shows, conferences and meetings; and quarantines and lock-downs. The pandemic and its consequences have forced us to cancel or postpone a significant portion of our event calendar for the remainder of 2020 and the first quarter of 2021. These cancellations and postponements have had, and will continue to have, a negative impact on our business, operations, andmaintain effective internal control over financial results. The extent to which the pandemic impacts our business, operations, and financial results, including the duration and magnitude of such effects, will depend on numerous evolving factors thatreporting, we may not be able to accurately predictreport our financial results in a timely manner, which may adversely affect investor confidence in us; materially and adversely affect our business and operating results; and expose us to potential litigation.

A material weakness is a deficiency, or assess, includinga combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected and corrected on a timely basis.

Specifically, we did not design and maintain effective controls related to the duration and scopeevaluation of the pandemic;impact of the negative impact it will have on globalarrangement’s terms and regional economies and economic activity, including the duration and magnitude of its impactconditions on the industry sectorsaccounting and reporting for preferred stock instruments. This material weakness resulted in whichthe restatement of our trade shows, conferencespreviously filed consolidated financial statements as of and other events operate; its short for the year ended December 31, 2020and longer-term impact on our customers’ marketing, advertisingthe condensed consolidated financial statements as of and for the quarters ended March 31, 2021 and June 30, 2021, as well as the quarterly condensed consolidated financial information for the 2020 interim periods ended June 30, September 30, and December 31, 2020 related to temporary equity, permanent equity, additional paid in capital, accretion to redemption value of redeemable convertible preferred stock, net loss and comprehensive loss attributable to common shareholders, loss per share and the related disclosures. Additionally, this material weakness could result in misstatements of the aforementioned account balances or procurement budgets and their willingness or ability to travel to our events; actionsdisclosures that federal, state and local governments takewould result in responsea material misstatement to the pandemic, including limitingannual or banning travelinterim consolidated financial statements that would not be prevented or detected.

Effective internal control over financial reporting is necessary for us to provide reliable financial reports and large gatherings; quarantine requirements;prevent fraud. We continue to evaluate steps to remediate the material weakness. These remediation measures may be time consuming and how quickly economies, travel activity,costly and demandthere is no assurance that these initiatives will ultimately have the intended effects.

In order to remediate the material weakness, we plan to enhance the design of our control activities related to the evaluation of the impact of the terms and conditions on the accounting and reporting for face-to-face trade shows, conferences and other events recover afterpreferred stock issuances.


If we are not able to remediate the pandemic subsides.

The COVID-19 pandemic has subjected our business, operations and financial condition to a number of risks, including, but not limited to, those discussed below:

Risks Related to Revenue and Collection of Insurance Proceeds: COVID-19 has negatively impacted, and willmaterial weakness, or if we identify any new material weaknesses in the future,  negatively impactwe may be unable to an extentmaintain compliance with the requirements of securities laws, stock exchange listing rules, or debt instrument covenants regarding timely filing of information; we could lose access to sources of capital or liquidity; and investors may lose confidence in our financial reporting and our stock price may decline as a result. Though we are unabletaking steps to predict, our revenues from our live events, which depend on our ability to hold such events andremediate the willingness of exhibitors and attendees to attend such events. While we are generally insured against losses incurred through December 31, 2021 resulting from the unavoidable cancellation, postponement, relocation and enforced reduced attendance at our events due to certain covered circumstances, including the outbreak of communicable disease, and have begun to file claims for our insured losses due to COVID-19,material weakness, we cannot guarantee success with respectassure you that the measures we have taken to date, or any particular insurance claim, nor canmeasures we predictmay take in the timing of payment of insurance proceeds, if any. There is no guaranteefuture, will be sufficient to remediate the material weakness or assurance as to the amount or timing of any additional recoveries from Emerald’s event cancellation insurance policy in excess of the amounts recovered to date.  In addition, the anticipated level of claim activity asavoid potential future material weaknesses.

As a result of COVID-19 may make it difficult for Emerald to renew or replace its event cancellation insurance for future periods on similar terms, if at all.


The impact of COVID-19 could also cause a long-term reductionthe material weakness that resulted in the willingnessrestatement of exhibitorsour historical financial statements due to the change in the accounting for redeemable convertible preferred stock from permanent to temporary equity, and attendeesother matters raised or that may in the future be identified, we face potential for adverse regulatory consequences, including investigations, penalties or suspensions by the SEC or the New York Stock Exchange, litigation or other disputes which may include, among others, claims invoking the federal and state securities laws, contractual claims or other claims arising from the restatement and material weakness in our internal control over financial reporting and the preparation of our consolidated financial statements. As of the date of this Amendment, we have no knowledge of any such regulatory consequences, litigation, claim or dispute. However, we can provide no assurance that such regulatory consequences, litigation, claim or dispute will not arise in the future. Any such regulatory consequences, litigation, claim or dispute, whether successful or not, could subject us to travel toadditional costs, divert the attention of our events, whichmanagement, or impair our reputation. Each of these consequences could have a material adverse effect on our business, financial condition, cash flows and results of operations. COVID-19 has also negatively impacted, and will in the future negatively impact to an extent we are unable to predict, our other marketing services revenue, as our customers adjust marketing and advertising spending due to the economic impact of the pandemic. The economic impact of COVID-19 also makes it more likely that our customers may default on their existing payment obligations to us, and may impact our ability to collect on certain accounts receivable in the event that such customers seek to declare bankruptcy.

Risks Related to Operations: In response to COVID-19, most of our employees continue to work remotely and many of our key vendors have similarly continued to work remotely.  As a result of such remote work arrangements, we anticipate that certain operational, reporting, accounting and other processes may slow, which may result in longer time to execute critical business functions. COVID-19 could negatively affect our internal controls over financial reporting as we have placed many of our team members on furlough and our remaining team members are required to work from home and, therefore, new processes, procedures and controls could be required to respond to changes in our business environment. Further, should any key team members become ill from COVID-19 and unable to work, the attention of our management team could be diverted. In addition, because of our decision to cancel or postpone a significant portion of our event calendar for the remaining year, we have taken steps to furlough a number of our event operations and registration personnel. Such steps, and further changes we may make in the future to reduce costs, may negatively impact our ability to attract and retain qualified personnel, and our reputation and market share may suffer as a result. For example, if our furloughed personnel do not return to work with us when the COVID-19 pandemic subsides, including because they find new jobs during the furlough, we may experience operational challenges that impact successful event execution, and could limit our ability to grow and launch new events.

COVID-19, and the volatile regional and global economic conditions stemming from the pandemic, as well as reactions to future pandemics or resurgences of COVID-19, could also precipitate or aggravate the other risk factors that we identify in our Annual Report on Form 10-K, which in turn could materially adversely affect our business, financial condition, liquidity, results of operations (including revenues and profitability) and/or stock price. Further, COVID-19 may also affect our operating and financial results in a manner that is not presently known to us or that we currently do not consider to present significant risks to our operations. In these dynamic circumstances, there may be developments outside our control requiring us to adjust our operating plan. Such developments in the COVID-19 pandemic in future periods, when assessed by us, could result in doubt of our ability to continue as a going concern.

The price of our common stock has fluctuated substantially over the past several months and may continue to fluctuate substantially in the future.

Our stock price has been, and may continue to be, subject to significant fluctuations, and has decreased significantly in recent months as a result of a variety of factors, some of which are beyond our control. We may fail to meet the expectations of our stockholders or securities analysts at some point in the future, and our stock price could decline further as a result. This volatility may prevent you from being able to sell your common stock at or above the price you paid for your common stock. Additionally, further decline in our stock price could require further goodwill writedowns.

In addition, the stock markets in general have experienced extreme volatility recently that has often been unrelated to the operating performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock. Securities class action litigation has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s securities. Such litigation, if instituted against us, could result in substantial costs, divert our management’s attention and resources and harm our business, operating results and financial condition.

Because Onex controls the majority of our equity securities, it may control all major corporate decisions and its interests may conflict with the interests of other holders of our equity securities.

As of September 30, 2020, Onex owned 47,058,332 shares of our common stock, representing 65.8% of our outstanding common stock. In addition, as of September 30, 2020, after giving effect to the Backstop Sale (as described below) Onex owned 69,718,919 shares of our Series A Preferred Stock, representing 69,718,919 shares of our common stock on an as-converted basis, after accounting for the accumulated accreting return at a rate per annum equal to 7% on the accreted liquidation preference and paid in-kind. Onex’s beneficial ownership of our common stock, on an as-converted basis, is approximately 85.3%.                  


The holders of our Series A Preferred Stock have the right to approve certain matters, including (i) amendments to our organizational documents in a manner adverse to the Series A Preferred Stock, (ii) the creation or issuance of senior or parity equity securities or (iii) the issuance of any convertible indebtedness, other class of preferred stock or other equity securities in each case with rights to payments or distributions in which the Series A Preferred Stock would not participate on a pro-rata, as-converted basis.  In addition, for so long as the Series A Preferred Stock represents more than 30% of the outstanding common stock on an as-converted basis, without the approval of a majority of the directors elected by the holders of the Series A Preferred Stock, we may not (i) incur new indebtedness to the extent certain financial metrics are not satisfied, (ii) redeem or repurchase any equity securities junior to the Series A Preferred Stock, (iii) enter into any agreement for the acquisition or disposition of assets or businesses involving a purchase price in excess of $100 million, (iv) hire or terminate the chief executive officer of the Company or (v) make a voluntary filing for bankruptcy or commence a dissolution of the Company. Holders of our Series A Preferred Stock also have the right, for so long as the outstanding Series A Preferred Stock represents specified percentages of our outstanding common stock on an as-converted basis, to elect up to five members of our Board of Directors.

Accordingly, for so long as Onex continues to hold the majority of our equity securities, Onex will exercise a controlling influence over our business and affairs and will have the power to determine all matters submitted to a vote of our stockholders, including the election of directors and approval of significant corporate transactions such as amendments to our certificate of incorporation, mergers and the sale of all or substantially all of our assets. Onex could cause corporate actions to be taken that conflict with the interests of our other stockholders. This concentration of ownership could have the effect of deterring or preventing a change in control transaction that might otherwise be beneficial to our stockholders. In addition, Onex may in the future own businesses that directly compete with ours.

Future issuances of common stock may cause dilution to our existing shareholders and adversely affect the market price of our common stock.

The market price of our common stock could decline as a result of sales of a large number of our common stock in the market, or the sale of securities convertible into a large number of our common stock. The perception that these sales could occur may also depress the market price of our common stock. As of September 30, 2020 we had outstanding 71,445,992 shares of Series A Preferred Stock with an aggregate liquidation preference of approximately $7.1 million, after accounting for the accumulated accreting return at a rate per annum equal to 7% on the accreted liquidation preference and paid in-kind. The aggregate accreting return will increase the number of shares of common stock issuable upon the conversion of the Series A Preferred Stock, which may result in a further decrease in the market value of our common stock. In addition, the terms of the Series A Preferred Stock provide that the conversion price may be reduced, which would result in the shares of Series A Preferred Stock being convertible into additional common stock upon certain events, including distributions on our common stock or issuances of additional common stock or equity-linked securities, at a price less than the then-applicable conversion price. The issuance of common stock upon conversion of the Series A Preferred Stock would result in immediate dilution to existing holders of our common stock, which dilution could be substantial. In addition, the market price of our common stock may be adversely affected by such factors as whether the market price is near or above the conversion price, which could make conversion of the shares of Series A Preferred Stock more likely.

Further, the Series A Preferred Stock ranks senior to our common stock, which could affect the value of the common stock on liquidation or on a change in control transaction. Additionally, any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock, and may result in dilution to owners of our common stock. Because our decision to issue additional debt or equity securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future issuances. Also, we cannot predict the effect, if any, of future issuances of our common stock on the market price of our common stock.

During 2020, we recorded noncash adjustments to our recorded asset balance for certain intangible assets, and we may be required to record further such adjustment in future periods that could significantly impact our operating results.

Our balance sheet includes significant intangible assets, including trade names, goodwill and other acquired intangible assets.  The determination of related estimated useful lives and whether these assets have been impaired involves significant judgment and subjective assessments, including as to our future business performance, and is subject to factors and events over which we have no control. The continued impact of COVID-19 on our business, slower growth rates, the introduction of new competition into our markets or other external or macroeconomic factors could impair the value of our intangible assets if they create market conditions that adversely affect the competitiveness of our business. Further, declines in our market capitalization may be an indicator that the carrying values of our intangible assets or goodwill exceed their fair values, which


could lead to potential impairments that could impact our operating results. For the nine months ended September 30, 2020 we recorded non-cash goodwill impairments of $564.0 million and non-cash intangible asset impairments of $49.6 million and $9.8 million for certain trade names and certain customer relationships, respectively. For the year ended December 31, 2019, we recorded non-cash goodwill impairments of $69.4 million and non-cash intangible asset impairments of $8.7 million and $8.3 million for certain customer relationships and certain trade names, respectively.  There can be no assurance that we will not record further impairment charges in future periods.  

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

 

Share Repurchase Program

OnIn October 5, 2020, we announced that our Board of Directors had authorized and approved a $20.0$20 million share repurchase program. Share repurchases may be made from time to time through and including December 31, 2021, subject to early termination or extension by theour Board throughof Directors. The share repurchase program may be suspended or discontinued at any time without notice. There is no minimum number of shares that we are required to repurchase. Shares may be purchased from time to time in the open market purchases, block transactions,or in privately negotiated transactions. Such purchases or otherwise.will be at times and in amounts as we deem appropriate, based on factors such as market conditions, legal requirements and other business considerations.

Series A Preferred Stock

On August 13, 2020,The following table presents our purchases of common stock during the Company completed the previously announced issuance and sale of 22,660,587 shares (the “Backstop Sale”) of its 7% Series A Convertible Participating Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), to OPV Gem Aggregator LP, a Delaware limited partnership (in its capacitysecond quarter ended September 30, 2021, as assignee of Onex Partners V LP) (OPV Gem Aggregator LP and Onex Partners V LP, together with certain investment funds managed by an affiliate of Onex Corporation that are currently holderspart of the Company’s outstanding common stock, collectively “Onex”). The Backstop Sale was completed pursuant to the Investment Agreement dated as of June 10, 2020 between Onex Partners V LP and the Company, under which, among other things, Onex had agreed to purchase, for a subscription price equal to $5.60 perpublicly announced share any shares of Series A Preferred Stock not subscribed for by the Company’s common stockholders in the Company’s previously announced offering of non-transferable rights (the “rights offering”) to purchase shares of its Series A Preferred Stock. The Company sold a total of 71,446,346 shares of Series A Preferred Stock pursuant to the Investment Agreement and the rights offering, of which Onex purchased a total of 69,718,919 shares, including the shares purchased pursuant to the Backstop Sale. Proceeds from all such sales of approximately $400 million, including approximately $126.9 million in connection with the Backstop Sale, were used to repay outstanding borrowings under the Company’s revolving credit facility, with the remainder used to pay certain fees and expenses associated with the sale of the Series A Preferred Stock and for general corporate purposes, including organic and acquisition growth initiatives. The issuance and sale of the 22,660,587 shares of Series A Preferred Stock by the Company to Onex in the Backstop Sale is exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). Onex has represented to the Company that it is an “accredited investor” as defined in Rule 501 of the Securities Act and that the Series A Preferred Stock is being acquired for investment purposes and not with a view to, or for sale in connection with, any distribution thereof, and appropriate legends will be affixed to any certificates evidencing shares of Series A Preferred Stock or shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”) issued in connection with any future conversion of the Series A Preferred Stock. The shares of Common Stock issuable to Onex upon conversion of shares of the Series A Preferred Stock will be issued in reliance upon the exemption from registration in Section 3(a)(9) of the Securities Act or pursuant to another available exemption.repurchase program:

(Dollars in millions, except per share data)

 

Total Number

of Shares

Purchased as

Part of

Publicly

Announced

Program

 

 

Average Price

Paid Per Share

 

 

Approximate

Dollar Value of

Shares That

May Yet Be

Purchased

Under the

Program

(in millions)

 

July 1, 2021 - July 31, 2021

 

 

298,529

 

 

$

5.40

 

 

$

12.6

 

August 1, 2021 - August 31, 2021

 

 

463,499

 

 

 

4.35

 

 

 

10.6

 

September 1, 2021 - September 30, 2021

 

 

431,833

 

 

 

4.61

 

 

 

8.6

 

Total

 

 

1,193,861

 

 

 

 

 

 

 

 

 

 

Item  3.

Defaults Upon Senior Securities

None.

Item  4.

Mine Safety Disclosures

None.

Item  5.

Other Information

None.


Item  6.

Exhibits

   10.1

Third Amendment to Amended and Restated Credit Agreement, among Emerald X, Inc. the guarantors party thereto, Bank of America, NA. and the other lenders party thereto, dated June 25, 2021 (incorporated by reference to the Company’s Current Report Form 8-K filed on June 28, 2021).

   10.2

Amended and Restated 2017 Omnibus Equity Plan (incorporated by reference to the Company’s Quarterly Report Form 10-Q filed on July 30, 2021).

 

 

 

  *31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

  *31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

  *32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

*101.INS

 

Inline XBRL Instance Document

 

 

 

*101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

*101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

*101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

*101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

*101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

*101

 

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020,2021, formatted in Inline XBRL included: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income (Loss)Loss and Comprehensive Income (Loss),Loss, (iii) Condensed Consolidated Statements of Shareholders’Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements

 

 

 

*104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Filed herewith.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

EMERALD HOLDING, INC.

 

 

 

 

Date: November 3, 20205, 2021

By:

 

/s/ David Doft

 

 

 

David Doft

 

 

 

Chief Financial Officer and Treasurer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

65

67