Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

As of ~~November 1, 2020,~~August 5, 2021, there were ~~14,881,267~~16,717,958 shares of Sotherly Hotels Inc.’s common stock issued and outstanding.

We refer to Sotherly Hotels Inc. as the “Company,” Sotherly Hotels LP as the “Operating Partnership,” the Company’s common stock as “common stock,” the Company’s preferred stock as “preferred stock,” and the Operating Partnership’s common partnership interest as “partnership units,” and the Operating Partnership’s preferred interest as the “preferred units.” References to “we” and “our” mean the Company, its Operating Partnership and its subsidiaries and predecessors, collectively, unless the context otherwise requires or where otherwise indicated.

The Company conducts virtually all of its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.

This report combines the Quarterly Reports on Form 10-Q for the period ended ~~September~~June 30, ~~2020~~2021 of the Company and the Operating Partnership. We believe combining the quarterly reports into this single report results in the following benefits:

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

	September 30, 2020			December 31, 2019			June 30, 2021			December 31, 2020
	(unaudited)						(unaudited)
ASSETS
Investment in hotel properties, net	$	432,180,657		$	443,267,448		$	419,425,216		$	427,824,585
Cash and cash equivalents		15,484,560			23,738,066			21,822,863			25,297,771
Restricted cash		7,697,508			4,246,170			11,709,866			10,002,775
Accounts receivable, net		1,437,230			4,812,479			2,790,785			1,779,776
Accounts receivable - affiliate		148,320			101,771			298,114			401,924
Prepaid expenses, inventory and other assets		9,260,763			5,648,772			9,169,082			7,726,980
Deferred income taxes		—			5,412,084
TOTAL ASSETS	$	466,209,038		$	487,226,790		$	465,215,926		$	473,033,811
LIABILITIES
Mortgage loans, net	$	357,002,952		$	358,633,884		$	355,064,731		$	357,545,977
Secured notes, net								18,910,413			18,694,355
Unsecured notes, net		10,719,100			—			10,719,100			10,719,100
Accounts payable and accrued liabilities		36,115,988			20,189,903			38,949,954			35,631,931
Advance deposits		1,361,525			2,785,338			1,697,617			1,964,073
Dividends and distributions payable		4,277,070			4,210,494			4,167,187			4,277,070
TOTAL LIABILITIES	$	409,476,635		$	385,819,619		$	429,509,002		$	428,832,506
Commitments and contingencies (See Note 6)		—			—
Commitments and contingencies (See Note 5)								—			—
EQUITY
Sotherly Hotels Inc. stockholders’ equity
Preferred stock, $0.01 par value, 11,000,000 shares authorized:
8.0% Series B cumulative redeemable perpetual preferred stock, liquidation preference $25 per share, 1,610,000 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		16,100			16,100
7.875% Series C cumulative redeemable perpetual preferred stock, liquidation preference $25 per share, 1,554,610 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		15,546			15,546
8.25% Series D cumulative redeemable perpetual preferred stock, liquidation preference $25 per share, 1,200,000 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		12,000			12,000
Common stock, par value $0.01, 69,000,000 shares authorized, 14,881,267 shares issued and outstanding at September 30, 2020 and 14,272,378 shares issued and outstanding at December 31, 2019.		148,812			142,723
8.0% Series B cumulative redeemable perpetual preferred stock, 1,510,000 and 1,610,000 shares issued and outstanding; aggregate liquidation preference $42,280,000 and $42,655,000, at June 30, 2021 and December 31, 2020, respectively.								15,100			16,100
7.875% Series C cumulative redeemable perpetual preferred stock, 1,469,610 and 1,554,610 shares issued and outstanding; aggregate liquidation preference $41,080,196 and $41,160,731, at June 30, 2021 and December 31, 2020, respectively.								14,696			15,546
8.25% Series D cumulative redeemable perpetual preferred stock, 1,165,000 and 1,200,000 shares issued and outstanding; aggregate liquidation preference $32,729,219 and $31,856,250, at June 30, 2021 and December 31, 2020, respectively.								11,650			12,000
Common stock, par value $0.01, 69,000,000 shares authorized, 16,717,958 shares issued and outstanding at June 30, 2021 and 15,023,850 shares issued and outstanding at December 31, 2020.								167,179			150,238
Additional paid-in capital		180,134,597			180,515,861			180,494,501			180,189,699
Unearned ESOP shares		(3,917,594	)		(4,105,637	)		(3,524,148	)		(3,636,026	)
Distributions in excess of retained earnings		(115,173,422	)		(73,990,690	)		(135,244,679	)		(127,197,489	)
Total Sotherly Hotels Inc. stockholders’ equity		61,236,039			102,605,903			41,934,299			49,550,068
Noncontrolling interest		(4,503,636	)		(1,198,732	)		(6,227,375	)		(5,348,763	)
TOTAL EQUITY		56,732,403			101,407,171			35,706,924			44,201,305
TOTAL LIABILITIES AND EQUITY	$	466,209,038		$	487,226,790		$	465,215,926		$	473,033,811

The accompanying notes are an integral part of these consolidated financial statements.

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)
REVENUE
Rooms department	$	10,327,164		$	29,253,447		$	38,957,907		$	98,561,643		$	24,045,910		$	3,885,820		$	39,539,514		$	28,630,743
Food and beverage department		1,166,014			8,997,948			9,465,179			29,584,705			3,501,875			155,192			5,045,114			8,299,166
Other operating departments		2,921,300			4,300,780			8,493,762			13,336,834			6,835,524			1,252,895			12,434,212			5,572,462
Total revenue		14,414,478			42,552,175			56,916,848			141,483,182			34,383,309			5,293,907			57,018,840			42,502,371
EXPENSES
Hotel operating expenses
Rooms department		3,199,346			8,064,771			12,033,911			24,264,623			5,917,880			1,751,374			9,914,496			8,834,565
Food and beverage department		799,028			7,036,887			7,531,235			21,795,051			2,106,487			119,901			3,016,751			6,732,207
Other operating departments		1,071,077			1,352,205			4,044,313			5,007,651			2,648,387			701,608			4,587,264			2,973,236
Indirect		10,498,795			17,194,148			34,610,401			52,757,527			14,050,076			7,929,765			25,639,153			24,111,606
Total hotel operating expenses		15,568,246			33,648,011			58,219,860			103,824,852			24,722,830			10,502,648			43,157,664			42,651,614
Depreciation and amortization		4,959,750			4,980,168			14,935,733			16,117,278			4,969,669			4,993,107			9,951,685			9,975,983
Loss on disposal of assets		137,014			4,918			136,563			32,088
Loss (Gain) on disposal of assets														17,221			(451	)		17,221			(451	)
Corporate general and administrative		1,159,207			1,768,912			4,267,141			5,008,290			1,530,438			1,227,808			2,831,396			3,107,933
Total operating expenses		21,824,217			40,402,009			77,559,297			124,982,508			31,240,158			16,723,112			55,957,966			55,735,079
NET OPERATING (LOSS) INCOME		(7,409,739	)		2,150,166			(20,642,449	)		16,500,674
NET OPERATING INCOME (LOSS)														3,143,151			(11,429,205	)		1,060,874			(13,232,708	)
Other income (expense)
Interest expense		(4,237,866	)		(4,722,456	)		(13,519,502	)		(15,115,690	)		(5,526,595	)		(4,719,796	)		(11,446,118	)		(9,281,636	)
Interest income		46,116			102,768			178,483			357,576			36,308			72,001			74,907			132,366
Loss on early extinguishment of debt		—			—			—			(1,152,356	)
Unrealized gain (loss) on hedging activities		415,467			(226,491	)		(1,385,041	)		(1,554,924	)		303,181			(214,876	)		693,367			(1,800,508	)
Gain on exercise of development right		—			3,940,000			—			3,940,000
Gain on involuntary conversion of assets		13,518			130,569			40,125			291,902			496,957			14,168			496,957			26,607
Net (loss) income before income taxes		(11,172,504	)		1,374,556			(35,328,384	)		3,267,182
Income tax (provision) benefit		133,233			694,190			(5,344,164	)		(439,323	)
Net (loss) income		(11,039,271	)		2,068,746			(40,672,548	)		2,827,859
Net loss before income taxes														(1,546,998	)		(16,277,708	)		(9,120,013	)		(24,155,879	)
Income tax provision														(6,972	)		(23,362	)		(9,581	)		(5,477,396	)
Net loss														(1,553,970	)		(16,301,070	)		(9,129,594	)		(29,633,275	)
Less: Net loss attributable to noncontrolling interest		968,273			13,337			3,531,056			311,642			179,638			1,365,368			879,176			2,562,783
Net (loss) income attributable to the Company		(10,070,998	)		2,082,083			(37,141,492	)		3,139,501
Net loss attributable to the Company														(1,374,332	)		(14,935,702	)		(8,250,418	)		(27,070,492	)
Declared and undeclared distributions to preferred stockholders		(2,188,910	)		(2,188,910	)		(6,566,731	)		(5,631,799	)		(1,529,613	)		(2,188,910	)		(3,718,524	)		(4,377,821	)
Gain on extinguishment of preferred stock														93,342			—			93,342			—
Net loss attributable to common stockholders	$	(12,259,908	)	$	(106,827	)	$	(43,708,223	)	$	(2,492,298	)	$	(2,810,603	)	$	(17,124,612	)	$	(11,875,600	)	$	(31,448,313	)
Net loss per share attributable to common stockholders
Basic	$	(0.86	)	$	(0.01	)	$	(3.06	)	$	(0.18	)	$	(0.19	)	$	(1.20	)	$	(0.81	)	$	(2.20	)
Weighted average number of common shares outstanding
Basic		14,331,647			13,636,706			14,293,799			13,624,760			14,850,282			14,303,119			14,733,649			14,274,668

The accompanying notes are an integral part of these consolidated financial statements.

									Additional			Unearned			Distributions																			Additional			Unearned			Distributions
	Preferred Stock				Common Stock				Paid-			ESOP			in Excess of			Noncontrolling						Preferred Stock						Common Stock				Paid-			ESOP			in Excess of			Noncontrolling
	Shares		Par Value		Shares		Par Value		In Capital			Shares			Retained Earnings			Interest			Total			Shares			Par Value			Shares		Par Value		In Capital			Shares			Retained Earnings			Interest			Total
Balances at December 31, 2019		4,364,610	$	43,646		14,272,378	$	142,723	$	180,515,861		$	(4,105,637	)	$	(73,990,690	)	$	(1,198,732	)	$	101,407,171
Balances at December 31, 2020																									4,364,610		$	43,646			15,023,850	$	150,238	$	180,189,699		$	(3,636,026	)	$	(127,197,489	)	$	(5,348,763	)	$	44,201,305
Net loss		—		—		—		—		—			—			(12,134,789	)		(1,197,416	)		(13,332,205	)		—			—			—		—		—			—			(6,876,085	)		(699,539	)		(7,575,624	)
Issuance of common stock		—		—		2,250		22		14,153			—			—			—			14,175			—			—			136,281		1,363		399,303			—			—			—			400,666
Issuance of restricted common stock awards		—		—		60,000		600		93,900			—			—			—			94,500			—			—			15,000		150		43,950			—			—			—			44,100
Conversion of units in Operating Partnership to shares of common stock		—		—		488,952		4,890		(344,624	)		—			—			339,734			—			—			—			100		1		(566	)		—			—			565			—
Amortization of ESOP shares		—		—		—		—		(6,694	)		69,329			—			—			62,635			—			—			—		—		(33,853	)		55,939			—			—			22,086
Amortization of restricted stock awards		—		—		—		—		18,195			—			—			—			18,195			—			—			—		—		18,195			—			—			—			18,195
Preferred stock dividends declared:
Series B Preferred Stock, $0.50/share		—		—		—		—		—			—			(805,000	)		—			(805,000	)
Series C Preferred Stock, $0.492188/share		—		—		—		—		—			—			(765,160	)		—			(765,160	)
Series D Preferred Stock, $0.515625/share		—		—		—		—		—			—			(618,750	)		—			(618,750	)
Common stock, $0.13/share dividends and distributions declared		—		—		—		—		—			—			(1,852,333	)		(161,095	)		(2,013,428	)
Balances at March 31, 2020 (unaudited)		4,364,610	$	43,646		14,823,580	$	148,235	$	180,290,791		$	(4,036,308	)	$	(90,166,722	)	$	(2,217,509	)	$	84,062,133
Balances at March 31, 2021 (unaudited)																									4,364,610		$	43,646			15,175,231	$	151,752	$	180,616,728		$	(3,580,087	)	$	(134,073,574	)	$	(6,047,737	)	$	37,110,728
Net loss		—		—		—		—		—			—			(14,935,702	)		(1,365,368	)		(16,301,070	)		—			—			—		—		—			—			(1,374,332	)		(179,638	)		(1,553,970	)
Conversion of units in Operating Partnership to shares of common stock		—		—		57,687		577		(33,093	)		—			—			32,516			—
Extinguishment of preferred stock																									(220,000	)		(2,200	)		1,542,727		15,427		(106,570	)		—			203,227			—			109,884
Amortization of ESOP shares		—		—		—		—		(102,729	)		59,357			—			—			(43,372	)		—			—			—		—		(33,852	)		55,939			—			—			22,087
Amortization of restricted stock awards		—		—		—		—		18,195			—			—			—			18,195			—			—			—		—		18,195			—			—			—			18,195
Balances at June 30, 2020 (unaudited)		4,364,610	$	43,646		14,881,267	$	148,812	$	180,173,164		$	(3,976,951	)	$	(105,102,424	)	$	(3,550,361	)	$	67,735,886
Net loss		—		—		—		—		—			—			(10,070,998	)		(968,273	)		(11,039,271	)
Conversion of units in Operating Partnership to shares of common stock		—		—		—		—		(14,998	)		—			—			14,998			—
Amortization of ESOP shares		—		—		—		—		(41,764	)		59,357			—			—			17,593
Amortization of restricted stock awards		—		—		—		—		18,195			—			—			—			18,195
Balances at September 30, 2020 (unaudited)		4,364,610	$	43,646		14,881,267	$	148,812	$	180,134,597		$	(3,917,594	)	$	(115,173,422	)	$	(4,503,636	)	$	56,732,403
Balances at June 30, 2021 (unaudited)																									4,144,610		$	41,446			16,717,958	$	167,179		180,494,501		$	(3,524,148	)		(135,244,679	)	$	(6,227,375	)	$	35,706,924

The accompanying notes are an integral part of these consolidated financial statements.

									Additional			Unearned			Distributions																	Additional			Unearned			Distributions
	Preferred Stock				Common Stock				Paid-			ESOP			in Excess of			Noncontrolling						Preferred Stock				Common Stock				Paid-			ESOP			in Excess of			Noncontrolling
	Shares		Par Value		Shares		Par Value		In Capital			Shares			Retained Earnings			Interest			Total			Shares		Par Value		Shares		Par Value		In Capital			Shares			Retained Earnings			Interest			Total
Balances at December 31, 2018		2,962,141	$	29,621		14,209,378	$	142,093	$	147,085,112		$	(4,379,742	)	$	(61,052,418	)	$	441,706		$	82,266,372
Balances at December 31, 2019																									4,364,610	$	43,646		14,272,378	$	142,723	$	180,515,861		$	(4,105,637	)	$	(73,990,690	)	$	(1,198,732	)	$	101,407,171
Net loss		—		—		—		—		—			—			(183,256	)		(206,949	)		(390,205	)		—		—		—		—		—			—			(12,134,789	)		(1,197,416	)		(13,332,205	)
Issuance of common stock																									—		—		2,250		22		14,153			—			—			—			14,175
Issuance of restricted common stock awards		—		—		13,000		130		92,203			—			—			—			92,333			—		—		60,000		600		93,900			—			—			—			94,500
Amortization of ESOP shares		—		—		—		—		(1,141	)		67,234			—			—			66,093
Amortization of restricted stock awards		—		—		—		—		8,025			—			—			—			8,025
Preferred stock dividends declared:
Series B Preferred Stock, $0.50/share		—		—		—		—		—			—			(805,000	)		—			(805,000	)
Series C Preferred Stock, $0.492188/share		—		—		—		—		—			—			(665,507	)		—			(665,507	)
Common stock, $0.125/share dividends and distributions declared		—		—		—		—		—			—			(1,699,906	)		(222,268	)		(1,922,174	)
Balances at March 31, 2019 (unaudited)		2,962,141	$	29,621		14,222,378	$	142,223	$	147,184,199		$	(4,312,508	)	$	(64,406,087	)	$	12,489		$	78,649,937
Net income		—		—		—		—		—			—			1,240,671			(91,356	)		1,149,315
Issuance of preferred stock		1,200,000		12,000		—		—		28,365,519			—			—			—			28,377,519
Amortization of ESOP shares		—		—		—		—		—			67,160			—			—			67,160
Amortization of restricted stock awards		—		—		—		—		8,025			—			—			—			8,025
Preferred stock dividends declared:
Series B Preferred Stock, $0.50/share		—		—		—		—		—			—			(805,000	)		—			(805,000	)
Series C Preferred Stock, $0.492188/share		—		—		—		—		—			—			(665,507	)		—			(665,507	)
Series D Preferred Stock, $0.41823/share		—		—		—		—		—			—			(501,876	)		—			(501,876	)
Common stock, $0.13/share dividends and distributions declared		—		—		—		—		—			—			(1,682,359	)		(231,158	)		(1,913,517	)
Balances at June 30, 2019 (unaudited)		4,162,141	$	41,621		14,222,378	$	142,223	$	175,557,743		$	(4,245,348	)	$	(66,820,158	)	$	(310,025	)	$	104,366,056
Net income		—		—		—		—		—			—			2,082,083			(13,337	)		2,068,746
Issuance of preferred stock		202,469		2,025		—		—		4,858,988			—			—			—			4,861,013
Conversion of units in Operating Partnership to shares of common stock																									—		—		488,952		4,890		(370,890	)		—			26,266			339,734			—
Amortization of ESOP shares		—		—		—		—		(9,525	)		69,784			—			—			60,259			—		—		—		—		(12,813	)		69,329			—			—			56,516
Amortization of restricted stock awards		—		—		—		—		8,025			—			—			—			8,025			—		—		—		—		18,195			—			—			—			18,195
Preferred stock dividends declared:
Series B Preferred Stock, $0.50/share		—		—		—		—		—			—			(805,000	)		—			(805,000	)		—		—		—		—		—			—			(805,000	)		—			(805,000	)
Series C Preferred Stock, $0.492188/share		—		—		—		—		—			—			(765,160	)		—			(765,160	)		—		—		—		—		—			—			(765,160	)		—			(765,160	)
Series D Preferred Stock, $0.515625/share		—		—		—		—		—			—			(618,750	)		—			(618,750	)		—		—		—		—		—			—			(618,750	)		—			(618,750	)
Common stock, $0.13/share dividends and distributions declared		—		—		—		—		—			—			(1,760,476	)		(231,158	)		(1,991,634	)		—		—		—		—		—			—			(1,846,214	)		(161,095	)		(2,007,309	)
Balances at September 30, 2019 (unaudited)		4,364,610	$	43,646		14,222,378	$	142,223	$	180,415,231		$	(4,175,564	)	$	(68,687,461	)	$	(554,520	)	$	107,183,555
Balances at March 31, 2020 (unaudited)																									4,364,610	$	43,646		14,823,580	$	148,235	$	180,258,406		$	(4,036,308	)	$	(90,134,337	)	$	(2,217,509	)	$	84,062,133
Net loss																									—		—		—		—		—			—			(14,935,702	)		(1,365,368	)		(16,301,070	)
Conversion of units in Operating Partnership to shares of common stock																									—		—		57,687		577		(33,092	)		59,684			(59,685	)		32,516			—
Amortization of ESOP shares																									—		—		—		—		(43,045	)		(327	)		—			—			(43,372	)
Amortization of restricted stock awards																									—		—		—		—		18,195			—			—			—			18,195
Balances at June 30, 2020 (unaudited)																									4,364,610	$	43,646		14,881,267	$	148,812	$	180,200,464		$	(3,976,951	)	$	(105,129,724	)	$	(3,550,361	)	$	67,735,886

The accompanying notes are an integral part of these consolidated financial statements.

	Nine Months Ended			Nine Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Cash flows from operating activities:
Net (loss) income	$	(40,672,548	)	$	2,827,859
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Net loss							$	(9,129,594	)	$	(29,633,275	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		14,935,733			16,117,278			9,951,685			9,975,983
Amortization of deferred financing costs		427,269			650,638			516,814			284,943
Amortization of mortgage premium		(18,511	)		(18,511	)		(12,341	)		(12,341	)
Gain on exercise of development right		—			(3,940,000	)
Gain on involuntary conversion of assets		(40,125	)		(291,902	)		(496,957	)		(26,607	)
Unrealized loss on hedging activities		1,385,041			1,554,924
Loss on disposal of assets		136,563			32,088
Loss on early extinguishment of debt		—			1,152,356
Unrealized (gain) loss on hedging activities								(693,367	)		1,800,508
(Gain) loss on disposal of assets								17,221			(451	)
ESOP and stock - based compensation		193,998			309,920			525,329			158,209
Changes in assets and liabilities:
Accounts receivable		3,375,249			468,577			(1,011,009	)		2,523,019
Prepaid expenses, inventory and other assets		(3,664,500	)		(1,395,457	)		(1,498,515	)		(2,353,578	)
Deferred income taxes		5,412,084			452,169			—			5,412,084
Accounts payable and other accrued liabilities		14,324,726			4,211,459			3,893,338			8,175,235
Advance deposits		(1,423,813	)		(418,188	)		(266,456	)		(1,225,842	)
Accounts receivable - affiliate		(46,549	)		175,909			103,810			43,216
Net cash (used in) provided by operating activities		(5,675,383	)		21,889,119
Net cash provided by (used in) operating activities								1,899,958			(4,878,897	)
Cash flows from investing activities:
Acquisitions of hotel properties		—			(6,346,378	)
Improvements and additions to hotel properties		(3,656,991	)		(10,846,325	)		(1,793,222	)		(3,023,276	)
Proceeds from involuntary conversion		40,125			291,902			496,957			26,607
Proceeds from the disposal of assets		—			4,934
Net cash used in investing activities		(3,616,866	)		(16,895,867	)		(1,296,265	)		(2,996,669	)
Cash flows from financing activities:
Proceeds from issuance of preferred stock, net		—			33,238,532
Proceeds from unsecured notes		10,719,100			—
Redemption of unsecured notes		—			(25,250,000	)
Proceeds from unsecured debt								—			10,719,100
Payments on mortgage loans		(1,948,989	)		(4,582,990	)		(2,369,650	)		(1,616,513	)
Payments of deferred financing costs		(90,702	)		(106,950	)		(1,860	)		(99,000	)
Dividends on common stock and distributions paid		(2,000,418	)		(5,994,302	)		—			(2,000,418	)
Preferred dividends paid		(2,188,910	)		(4,913,396	)		—			(2,188,910	)
Net cash provided by (used in) financing activities		4,490,081			(7,609,106	)
Net cash (used in) provided by financing activities								(2,371,510	)		4,814,259
Net decrease in cash, cash equivalents and restricted cash		(4,802,168	)		(2,615,854	)		(1,767,817	)		(3,061,307	)
Cash, cash equivalents and restricted cash at the beginning of the period		27,984,236			37,868,281			35,300,546			27,984,236
Cash, cash equivalents and restricted cash at the end of the period	$	23,182,068		$	35,252,427		$	33,532,729		$	24,922,929
Supplemental disclosures:
Cash paid during the period for interest	$	6,754,085		$	13,995,139		$	10,375,892		$	3,681,239
Cash paid (received) during the period for income taxes	$	122,782		$	(46,695	)
Cash paid during the period for income taxes							$	20,200		$	62,782
Non-cash investing and financing activities:
Change in amount of improvements to hotel property in accounts payable and accrued liabilities	$	300,050		$	335,331		$	445,430		$	587,314

The accompanying notes are an integral part of these consolidated financial statements.

	September 30, 2020			December 31, 2019		June 30, 2021			December 31, 2020
	(unaudited)					(unaudited)
ASSETS
Investment in hotel properties, net	$	432,180,657		$	443,267,448	$	419,425,216		$	427,824,585
Cash and cash equivalents		15,484,560			23,738,066		21,822,863			25,297,771
Restricted cash		7,697,508			4,246,170		11,709,866			10,002,775
Accounts receivable, net		1,437,230			4,812,479		2,790,785			1,779,776
Accounts receivable - affiliate		148,320			101,771		298,114			401,924
Loan receivable - affiliate		4,049,272			4,209,630		3,632,890			3,746,254
Prepaid expenses, inventory and other assets		9,260,763			5,648,772		9,169,082			7,726,980
Deferred income taxes		—			5,412,084
TOTAL ASSETS	$	470,258,310		$	491,436,420	$	468,848,816		$	476,780,065
LIABILITIES
Mortgage loans, net	$	357,002,952		$	358,633,884	$	355,064,731		$	357,545,977
Secured loan, net							18,910,413			18,694,355
Unsecured notes, net		10,719,100					10,719,100			10,719,100
Accounts payable and other accrued liabilities		36,115,988			20,189,903		38,949,954			35,631,931
Advance deposits		1,361,525			2,785,338		1,697,617			1,964,073
Dividends and distributions payable		4,277,070			4,268,978		4,167,187			4,277,070
TOTAL LIABILITIES	$	409,476,635		$	385,878,103	$	429,509,002		$	428,832,506

Commitments and contingencies (see Note 6)		—			—
Commitments and contingencies (see Note 5)							—			—

PARTNERS’ CAPITAL
Preferred units, 11,000,000 units authorized;
8.0% Series B cumulative redeemable perpetual preferred units, liquidation preference $25 per unit, 1,610,000 units issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		37,766,531			37,766,531
7.875% Series C cumulative redeemable perpetual preferred units, liquidation preference $25 per unit, 1,554,610 units issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		36,461,955			36,461,955
8.25% Series D cumulative redeemable perpetual preferred units, liquidation preference $25 per unit, 1,200,000 units issued and outstanding at September 30, 2020 and December 31, 2019, respectively.		28,377,509			28,377,509
General Partner:160,629 units and 160,006 units issued and outstanding as of September 30, 2020 and December 31, 2019, respectively.		(130,339	)		315,959
Limited Partners: 15,902,140 units and 15,790,512 units issued and outstanding as of September 30, 2020 and December 31, 2019, respectively.		(41,693,981	)		2,636,363
8.0% Series B cumulative redeemable perpetual preferred unit; 1,510,000 and 1,610,000 units issued and outstanding; aggregate liquidation preference $42,280,000 and $42,665,000, at June 30, 2021 and December 31, 2020, respectively.							35,420,784			37,766,531
7.875% Series C cumulative redeemable perpetual preferred units, 1,469,610 and 1,554,610 units issued and outstanding; aggregate liquidation preference $41,080,196 and $41,160,731, each at June 30, 2021 and December 31, 2020, respectively.							34,468,358			36,461,955
8.25% Series D cumulative redeemable perpetual preferred units, 1,165,000 and 1,200,000 units issued and outstanding; aggregate liquidation preference $32,729,219 and $31,856,250, each at June 30, 2021 and December 31, 2020, respectively.							27,549,832			28,377,509
General Partner: 178,844 units and 161,904 units issued and outstanding as of June 30, 2021 and December 31, 2020, respectively.							(292,945	)		(258,538	)
Limited Partners: 17,705,515 units and 16,028,447 units issued and outstanding as of June 30, 2021 and December 31, 2020, respectively.							(57,806,215	)		(54,399,898	)
TOTAL PARTNERS’ CAPITAL		60,781,675			105,558,317		39,339,814			47,947,559
TOTAL LIABILITIES AND PARTNERS’ CAPITAL	$	470,258,310		$	491,436,420	$	468,848,816		$	476,780,065

The accompanying notes are an integral part of these consolidated financial statements.

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)
REVENUE
Rooms department	$	10,327,164		$	29,253,447		$	38,957,907		$	98,561,643		$	24,045,910		$	3,885,820		$	39,539,514		$	28,630,743
Food and beverage department		1,166,014			8,997,948			9,465,179			29,584,705			3,501,875			155,192			5,045,114			8,299,166
Other operating departments		2,921,300			4,300,780			8,493,762			13,336,834			6,835,524			1,252,895			12,434,212			5,572,462
Total revenue		14,414,478			42,552,175			56,916,848			141,483,182			34,383,309			5,293,907			57,018,840			42,502,371
EXPENSES
Hotel operating expenses
Rooms department		3,199,346			8,064,771			12,033,911			24,264,623			5,917,880			1,751,374			9,914,496			8,834,565
Food and beverage department		799,028			7,036,887			7,531,235			21,795,051			2,106,487			119,901			3,016,751			6,732,207
Other operating departments		1,071,077			1,352,205			4,044,313			5,007,651			2,648,387			701,608			4,587,264			2,973,236
Indirect		10,498,795			17,194,148			34,610,401			52,757,527			14,050,076			7,929,765			25,639,153			24,111,606
Total hotel operating expenses		15,568,246			33,648,011			58,219,860			103,824,852			24,722,830			10,502,648			43,157,664			42,651,614
Depreciation and amortization		4,959,750			4,980,168			14,935,733			16,117,278			4,969,669			4,993,107			9,951,685			9,975,983
Loss on disposal of assets		137,014			4,918			136,563			32,088
Loss (Gain) on disposal of assets														17,221			(451	)		17,221			(451	)
Corporate general and administrative		1,159,207			1,768,912			4,267,141			5,008,290			1,530,438			1,227,808			2,831,396			3,107,933
Total operating expenses		21,824,217			40,402,009			77,559,297			124,982,508			31,240,158			16,723,112			55,957,966			55,735,079
NET OPERATING (LOSS) INCOME		(7,409,739	)		2,150,166			(20,642,449	)		16,500,674
NET OPERATING INCOME (LOSS)														3,143,151			(11,429,205	)		1,060,874			(13,232,708	)
Other income (expense)
Interest expense		(4,237,866	)		(4,722,456	)		(13,519,502	)		(15,115,690	)		(5,526,595	)		(4,719,796	)		(11,446,118	)		(9,281,636	)
Interest income		46,116			102,768			178,483			357,576			36,308			72,001			74,907			132,366
Loss on early extinguishment of debt		—			—			—			(1,152,356	)
Unrealized gain (loss) on hedging activities		415,467			(226,491	)		(1,385,041	)		(1,554,924	)		303,181			(214,876	)		693,367			(1,800,508	)
Gain on exercise of development right		—			3,940,000			—			3,940,000
Gain on involuntary conversion of assets		13,518			130,569			40,125			291,902			496,957			14,168			496,957			26,607
Net (loss) income before income taxes		(11,172,504	)		1,374,556			(35,328,384	)		3,267,182
Income tax (provision) benefit		133,233			694,190			(5,344,164	)		(439,323	)
Net (loss) income		(11,039,271	)		2,068,746			(40,672,548	)		2,827,859
Net loss before income taxes														(1,546,998	)		(16,277,708	)		(9,120,013	)		(24,155,879	)
Income tax provision														(6,972	)		(23,362	)		(9,581	)		(5,477,396	)
Net loss														(1,553,970	)		(16,301,070	)		(9,129,594	)		(29,633,275	)
Declared and undeclared distributions to preferred unit holders		(2,188,910	)		(2,188,910	)		(6,566,731	)		(5,631,799	)		(1,529,613	)		(2,188,910	)		(3,718,524	)		(4,377,821	)
Gain on extinguishment of preferred units														93,342			—			93,342			—
Net loss attributable to general and limited partnership unit holders	$	(13,228,181	)	$	(120,164	)	$	(47,239,279	)	$	(2,803,940	)	$	(2,990,241	)	$	(18,489,980	)	$	(12,754,776	)	$	(34,011,096	)
Net loss attributable per general and limited partner unit
Basic	$	(0.82	)	$	(0.01	)	$	(2.94	)	$	(0.18	)	$	(0.18	)	$	(1.15	)	$	(0.78	)	$	(2.12	)
Weighted average number of general and limited partner units outstanding
Basic		16,062,768			16,000,518			16,059,431			15,998,556			16,511,162			16,062,768			16,398,448			16,057,745

The accompanying notes are an integral part of these consolidated financial statements.

Preferred Units

General Partner

Limited Partner

Units

Series B
Amounts

Series C
Amounts

Series D
Amounts

Units

Amounts

Units

Amounts

Total

Balances at December 31,
   2019

4,364,610

$
37,766,531

$
36,461,955

$
28,377,509

160,006

$
315,959

15,840,512

$
2,636,363

$
105,558,317

Issuance of partnership units

—

—

—

—

623

945

61,628

107,730

108,675

Amortization of restricted unit
   awards

—

—

—

—

—

182

—

18,013

18,195

Unit based compensation

—

—

—

—

—

765

—

75,716

76,481

Preferred unit distributions
   declared:

Series B Preferred Units,
   $0.50/unit

—

(805,000
)

—

—

—

—

—

—

(805,000
)
Series C Preferred Units,
   $0.492188/unit

—

—

(765,160
)

—

—

—

—

—

(765,160
)
Series D Preferred Units,
   $0.515625/unit

—

—

—

(618,750
)

—

—

—

—

(618,750
)
Partnership units, $0.13/unit
   distributions declared

—

—

—

—

—

(19,271
)

—

(2,068,888
)

(2,088,159
)
Net loss

—

805,000

765,160

618,750

—

(155,211
)

—

(15,365,904
)

(13,332,205
)
Balances at March 31, 2020
   (unaudited)

4,364,610

$
37,766,531

$
36,461,955

$
28,377,509

160,629

$
143,369

15,902,140

$
(14,596,970
)

$
88,152,394

Amortization of restricted unit
   awards

—

—

—

—

—

182

—

18,013

18,195

Unit based compensation

—

—

—

—

—

(312
)

—

(30,989
)

(31,301
)
Net loss

—

—

—

—

—

(163,011
)

—

(16,138,059
)

(16,301,070
)
Balances at June 30, 2020
   (unaudited)

4,364,610

$
37,766,531

$
36,461,955

$
28,377,509

160,629

$
(19,772
)

15,902,140

$
(30,748,005
)

$
71,838,218

Amortization of restricted
   unit awards

—

—

—

—

—

182

—

18,013

18,195

Unit based compensation

—

—

—

—

—

(356
)

—

(35,111
)

(35,467
)
Net loss

—

—

—

—

—

(110,393
)

—

(10,928,878
)

(11,039,271
)
Balances at September 30,
   2020 (unaudited)

4,364,610

$
37,766,531

$
36,461,955

$
28,377,509

160,629

$
(130,339
)

15,902,140

$
(41,693,981
)

$
60,781,675

	Preferred Units												General Partner					Limited Partner
	Units			Series B Amounts			Series C Amounts			Series D Amounts			Units		Amounts			Units		Amounts			Total
Balances at December 31, 2020		4,364,610		$	37,766,531		$	36,461,955		$	28,377,509			161,904	$	(258,538	)		16,028,447	$	(54,399,898	)	$	47,947,559
Amortization of restricted unit awards		—			—			—			—			—		182			—		18,013			18,195
Unit based compensation		—			—			—			—			—		(441	)		—		(43,704	)		(44,145	)
Issuance of partnership units		—			—			—			—			1,513		4,448			149,768		440,318			444,766
Net loss		—			—			—			—			—		(75,757	)		—		(7,499,867	)		(7,575,624	)
Balances at March 31, 2021 (unaudited)		4,364,610		$	37,766,531		$	36,461,955		$	28,377,509			163,417	$	(330,106	)		16,178,215	$	(61,485,138	)	$	40,790,751
Amortization of restricted unit awards		—			—			—			—			—		182			—		18,013			18,195
Unit based compensation		—			—			—			—			—		(251	)		—		(24,795	)		(25,046	)
Extinguishment of preferred units		(220,000	)		(2,345,747	)		(1,993,597	)		(827,677	)		15,427		52,769			1,527,300		5,224,136			109,884
Net loss		—			—			—			—			—		(15,539	)		—		(1,538,431	)		(1,553,970	)
Balances at June 30, 2021 (unaudited)		4,144,610		$	35,420,784		$	34,468,358		$	27,549,832			178,844	$	(292,945	)		17,705,515	$	(57,806,215	)	$	39,339,814

The accompanying notes are an integral part of these consolidated financial statements.

Preferred Units

General Partner

Limited Partner

Units

Series B
Amounts

Series C
Amounts

Series D
Amounts

Units

Amounts

Units

Amounts

Total

Balances at December 31,
   2018

2,962,141

$
37,766,531

$
31,493,723

$
—

159,876

$
452,165

15,827,642

$
16,943,816

$
86,656,235

Issuance of general and
   limited partnership units

—

—

—

—

130

923

12,870

91,410

92,333

Amortization of restricted
   units awards

—

—

—

—

—

80

—

7,945

8,025

Unit based compensation

—

—

—

—

—

908

—

89,860

90,768

Preferred unit distributions
   declared:

Series B Preferred Units,
   $0.50/unit

—

(805,000
)

—

—

—

—

—

—

(805,000
)
Series C Preferred Units,
   $0.492188/unit

—

—

(665,507
)

—

—

—

—

—

(665,507
)
Partnership units,
   $0.125/unit distributions
   declared

—

—

—

—

—

(17,806
)

—

(1,985,071
)

(2,002,877
)
Net loss

—

805,000

665,507

—

—

(18,607
)

—

(1,842,105
)

(390,205
)
Balances at March 31, 2019
   (unaudited)

2,962,141

$
37,766,531

$
31,493,723

$
—

160,006

$
417,663

15,840,512

$
13,305,855

$
82,983,772

Issuance of preferred
   partnership units

1,200,000

—

—

28,377,519

—

—

—

—

28,377,519

Amortization of restricted
   units awards

—

—

—

—

—

80

—

7,945

8,025

Unit based compensation

—

—

—

—

—

1,730

—

171,299

173,029

Preferred units distributions
   declared:

Series B Preferred Units,
   $0.50/share

—

(805,000
)

—

—

—

—

—

—

(805,000
)
Series C Preferred Units,
   $0.492188/share

—

—

(665,507
)

—

—

—

—

—

(665,507
)
Series D Preferred Units,
   $0.41823/share

—

—

—

(501,875
)

—

—

—

—

(501,875
)
Partnership units, $0.13/unit
   distributions declared

—

—

—

—

—

(16,622
)

—

(2,063,444
)

(2,080,066
)
Net loss

—

805,000

665,507

501,875

—

(8,231
)

—

(814,836
)

1,149,315

Balances at June 30, 2019
   (unaudited)

4,162,141

$
37,766,531

$
31,493,723

$
28,377,519

160,006

$
394,620

15,840,512

$
10,606,819

$
108,639,212

Issuance of preferred
   partnership units

202,469

—

4,861,013

—

—

—

—

—

4,861,013

Amortization of restricted
   units awards

—

—

—

—

—

80

—

7,945

8,025

Unit based compensation

—

—

—

—

—

877

—

86,842

87,719

Preferred units distributions
   declared:

Series B Preferred Units,
   $0.50/unit

—

(805,000
)

—

—

—

—

—

—

(805,000
)
Series C Preferred Units,
   $0.492188/unit

—

—

(765,160
)

—

—

—

—

—

(765,160
)
Series D Preferred Units,
   $0.515625/unit

—

—

—

(618,750
)

—

—

—

—

(618,750
)
Partnership units, $0.13/unit
   distributions declared

—

—

—

—

—

(18,487
)

—

(2,061,567
)

(2,080,054
)
Net income

—

805,000

765,160

618,750

—

(1,202
)

—

(118,962
)

2,068,746

Balances at September 30,
   2019 (unaudited)

4,364,610

$
37,766,531

$
36,354,736

$
28,377,519

160,006

$
375,888

15,840,512

$
8,521,077

$
111,395,751

	Preferred Units											General Partner					Limited Partner
	Units		Series B Amounts			Series C Amounts			Series D Amounts			Units		Amounts			Units		Amounts			Total
Balances at December 31, 2019		4,364,610	$	37,766,531		$	36,461,955		$	28,377,509			160,006	$	315,959			15,840,512	$	2,636,363		$	105,558,317
Issuance of partnership units		—		—			—			—			623		945			61,628		107,730			108,675
Amortization of restricted unit awards		—		—			—			—			—		182			—		18,013			18,195
Unit based compensation		—		—			—			—			—		765			—		75,716			76,481
Preferred unit distributions declared:
Series B Preferred Units, $0.50/unit		—		(805,000	)		—			—			—		—			—		—			(805,000	)
Series C Preferred Units, $0.492188/unit		—		—			(765,160	)		—			—		—			—		—			(765,160	)
Series D Preferred Units, $0.515625/unit		—		—			—			(618,750	)		—		—			—		—			(618,750	)
Partnership units, $0.13/unit distributions declared		—		—			—			—			—		(19,271	)		—		(2,068,888	)		(2,088,159	)
Net loss		—		805,000			765,160			618,750			—		(155,211	)		—		(15,365,904	)		(13,332,205	)
Balances at March 31, 2020 (unaudited)		4,364,610	$	37,766,531		$	36,461,955		$	28,377,509			160,629	$	143,369			15,902,140	$	(14,596,970	)	$	88,152,394
Amortization of restricted unit awards		—		—			—			—			—		182			—		18,013			18,195
Unit based compensation		—		—			—			—			—		(312	)		—		(30,989	)		(31,301	)
Net loss		—		—			—			—			—		(163,011	)		—		(16,138,059	)		(16,301,070	)
Balances at June 30, 2020 (unaudited)		4,364,610	$	37,766,531		$	36,461,955		$	28,377,509			160,629	$	(19,772	)		15,902,140	$	(30,748,005	)	$	71,838,218

The accompanying notes are an integral part of these consolidated financial statements.

	Nine Months Ended			Nine Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Cash flows from operating activities:
Net (loss) income	$	(40,672,548	)	$	2,827,859
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Net loss							$	(9,129,594	)	$	(29,633,275	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		14,935,733			16,117,278			9,951,685			9,975,983
Amortization of deferred financing costs		427,269			650,638			516,814			284,943
Amortization of mortgage premium		(18,511	)		(18,511	)		(12,341	)		(12,341	)
Gain on exercise of development right		—			(3,940,000	)
Gain on involuntary conversion of assets		(40,125	)		(291,902	)		(496,957	)		(26,607	)
Unrealized loss on hedging activities		1,385,041			1,554,924
Loss on disposal of assets		136,563			32,088
Loss on early extinguishment of debt		—			1,152,356
Unrealized (gain) loss on hedging activities								(693,367	)		1,800,508
(Gain) loss on disposal of assets								17,221			(451	)
ESOP and unit - based compensation		164,215			467,924			411,964			190,245
Changes in assets and liabilities:
Accounts receivable		3,375,249			468,577			(1,011,009	)		2,523,019
Prepaid expenses, inventory and other assets		(3,664,500	)		(1,395,457	)		(1,498,515	)		(2,353,578	)
Deferred income taxes		5,412,084			452,169			—			5,412,084
Accounts payable and other accrued liabilities		14,324,726			4,211,459			3,893,338			8,175,235
Advance deposits		(1,423,813	)		(418,188	)		(266,456	)		(1,225,842	)
Accounts receivable - affiliate		(46,549	)		175,909			103,810			43,216
Net cash (used in) provided by operating activities		(5,705,166	)		22,047,123
Net cash provided by (used in) operating activities								1,786,593			(4,846,861	)
Cash flows from investing activities:
Acquisitions of hotel properties		—			(6,346,378	)
Improvements and additions to hotel properties		(3,656,991	)		(10,846,325	)		(1,793,222	)		(3,023,276	)
ESOP loan payments received		160,358			175,731			113,365			47,614
Proceeds from involuntary conversion		40,125			291,902			496,957			26,607
Proceeds from the disposal of assets		—			4,934
Net cash used in investing activities		(3,456,508	)		(16,720,136	)		(1,182,900	)		(2,949,055	)
Cash flows from financing activities:
Proceeds from issuance of preferred units, net		—			33,238,532
Proceeds from unsecured notes		10,719,100			—			—			10,719,100
Redemption of unsecured notes		—			(25,250,000	)
Payments on mortgage loans		(1,948,989	)		(4,582,990	)		(2,369,650	)		(1,616,513	)
Payments of deferred financing costs		(90,702	)		(106,950	)		(1,860	)		(99,000	)
Distributions on general and limited partnership interests		(2,130,993	)		(6,328,037	)		—			(2,080,068	)
Distributions on preferred partnership interests		(2,188,910	)		(4,913,396	)		—			(2,188,910	)
Net cash provided by (used in) financing activities		4,359,506			(7,942,841	)
Net cash (used in) provided by financing activities								(2,371,510	)		4,734,609
Net decrease in cash, cash equivalents and restricted cash		(4,802,168	)		(2,615,854	)		(1,767,817	)		(3,061,307	)
Cash, cash equivalents and restricted cash at the beginning of the period		27,984,236			37,868,281			35,300,546			27,984,236
Cash, cash equivalents and restricted cash at the end of the period	$	23,182,068		$	35,252,427		$	33,532,729		$	24,922,929
Supplemental disclosures:
Cash paid during the period for interest	$	6,751,870		$	13,993,340		$	10,206,965		$	3,681,239
Cash paid during the period for income taxes	$	122,782		$	(46,695	)	$	20,200		$	62,782
Non-cash investing and financing activities:
Change in amount of improvements to hotel property in accounts payable and accrued liabilities	$	300,050		$	335,331		$	445,430		$	587,314

The accompanying notes are an integral part of these consolidated financial statements.

Sotherly Hotels Inc. (the “Company”) is a self-managed and self-administered lodging real estate investment trust (“REIT”) that was incorporated in Maryland on August 20, 2004 to own full-service, primarily upscale and upper-upscale hotels located in primary and secondary markets in the mid-Atlantic and southern United States. Currently, the Company is focused on the acquisition, renovation, upbranding and repositioning of upscale to upper-upscale full-service hotels in the southern United States. The Company’s portfolio consists of investments in 12 hotel properties comprising 3,156 rooms, as well as interests in 2 condominium hotels and their associated rental programs. The Company owns hotels that operate under the Hilton Worldwide, Marriott International, Inc., and Hyatt Hotels Corporation brands, as well as independent hotels.

The Company commenced operations on December 21, 2004 when it completed its initial public offering and thereafter consummated the acquisition of 6 hotel properties (the “Initial Properties”). Substantially all of the Company’s assets are held by, and all of its operations are conducted through, Sotherly Hotels LP (the “Operating Partnership”).

Pursuant to the terms of the Amended and Restated Agreement of Limited Partnership (the “Partnership Agreement”) of the Operating Partnership, the Company, as general partner, is not entitled to compensation for its services to the Operating Partnership. The Company, as general partner, conducts substantially all of its operations through the Operating Partnership and the Company’s administrative expenses are the obligations of the Operating Partnership. Additionally, the Company is entitled to reimbursement for any expenditures incurred by it on the Operating Partnership’s behalf.

For the Company to qualify as a REIT, it cannot operate hotels. Therefore, the Operating Partnership, which at ~~September~~June 30, ~~2020~~2021 was approximately ~~92.6%~~93.5% owned by the Company, through its subsidiaries leases the hotels to direct and indirect subsidiaries of MHI Hospitality TRS Holding, Inc., MHI Hospitality TRS, LLC and certain of its subsidiaries (collectively, “MHI TRS Entities”), each of which is a wholly-owned subsidiary of the Operating Partnership. As of ~~September~~June 30, ~~2020,~~2021, the MHI TRS Entities engaged ~~eligible independent hotel management companies, Highgate Hotels, L.P. (“Highgate Hotels”) and~~ Our Town Hospitality, LLC (“Our Town”), an eligible independent management company, to operate the hotels under management contracts. MHI Hospitality TRS Holding, Inc. (“MHI TRS”) is treated as a taxable REIT subsidiary for federal income tax purposes.

All references in these “Notes to Consolidated Financial Statements” to “we”, “us”, “our” and “Sotherly” refer to the Company, its Operating Partnership and its subsidiaries and predecessors, collectively, unless the context otherwise requires or where otherwise indicated.

In March 2020, the World Health Organization declared ~~the novel coronavirus (“COVID-19”)~~COVID-19 to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand has been significantly reduced. Following the government mandates and health official recommendations, we significantly reduced operations at all of our hotels, temporarily suspended operations of our hotel condominium rental programs and dramatically reduced staffing and expenses. All of our hotels ~~other than~~have remained open on a limited basis in order to serve the needs of the community, with the exception of the rental programs at our condominium hotels, which were temporarily closed during April and May ~~have remained open on a limited basis in order to serve the needs~~ of ~~the community. The Company expects~~2020. We believe that maintaining ~~the current~~ limited operations ~~will allow~~allowed us to increase capacity at individual hotels as demand ~~returns~~has begun to return and the Centers for Disease Control (“CDC”) and state guidelines ~~allow for~~have started to permit an easing of travel and other business ~~restrictions,~~restrictions. Our hotels have been gradually re-introducing guest amenities relative to the return of business while focusing on profit generators and margin control and we intend to continue those re-introductions, provided that we can be confident that occupancy levels and reduced social distancing will not unduly jeopardize the health and safety of our guests, employees and communities.

COVID-19 has had a significant negative impact on ~~the Company’s~~our operations and financial results, ~~both during the second quarter and in the period following,~~ including a substantial decline in our revenues, profitability and cash flows from ~~operations.~~operations compared to similar pre-pandemic periods. Conditions in the second quarter, however, improved significantly over the same period in the prior year, as the Company witnessed increased demand fueled predominantly by leisure travel. Revenues, profitability, and cash flows from operations during the second quarter of 2021 exceeded our expectations but were still far below the same period in 2019, before the pandemic. While the ~~duration~~extent and ~~full extent~~duration of the ~~reduction in hotel demand caused by~~negative effects resulting from COVID-19 on the ~~pandemic, the contraction of operations at our hotels and other effects~~Company’s business are highly uncertain and cannot be reasonably estimated at this time, the quarter’s operations and financial results were a marked improvement over the same period in 2020. Notwithstanding the encouraging results recorded during the second quarter of 2021, we expect significant negative impacts on our operations and financial results to continue until travel and business restrictions are eased, travel orders are lifted, consumer confidence is restored and ~~there is a substantial recovery in the economy.~~business travel

approaches pre-pandemic levels. At a minimum, the Company expects the COVID-19 pandemic to continue to have a significant negative impact on our results of operations, financial position and cash flow through ~~the remainder of 2020 and well into~~ 2021.

In response to those negative impacts, we took a number of actions to reduce costs and preserve liquidity. The Company’s board of directors suspended quarterly cash dividends on shares of the Company’s common stock and deferred payment of dividends on ~~its~~the Company’s 8.0% Series B Cumulative Redeemable Perpetual Preferred Stock (the “Series B Preferred Stock”), 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock (the “Series C Preferred Stock”), and 8.25% Series D Cumulative Redeemable Perpetual Preferred Stock (the “Series D Preferred Stock”). We also suspended most planned capital expenditure projects, and reduced the cash compensation of our executive officers, board of directors and employees. Working closely with our hotel managers, we significantly ~~reduced~~curtailed our hotels’ operating expenses.

The COVID-19 pandemic has also significantly increased economic uncertainty and led to disruption and volatility in the global capital markets, which has limited our access to capital and could increase our cost of capital. As a result of the negative impacts of the pandemic and the ongoing market uncertainty, in April and May 2020, three of our wholly-owned subsidiaries sought and received funding under the federal Paycheck Protection Program (the “PPP”) provided in Section 7(a) of the Small Business Act of 1953, as amended by the Coronavirus Aid, Relief and Economic Security Act, as amended (the “CARES Act”). Pursuant to the terms of the loan agreements and promissory notes entered into with lenders under the PPP, we borrowed an aggregate amount of approximately $10.7 million (the “PPP Loans”).

We also sought and obtained forbearance and loan modification agreements with the lenders under the mortgages for ~~certain of~~all our hotel properties.

As of ~~September~~June 30, 2020, we failed to make three consecutive monthly payments of principal and interest under the mortgage secured by our DoubleTree Resort by Hilton Hollywood Beach hotel, which constituted an Event of Default, and which, pursuant to the terms of the mortgage loan agreement, may cause an increase in the interest rate on the outstanding loan balance for the period during which such Event of Default persists. Following an Event of Default, our lenders (including the lender under our DoubleTree Resort by Hilton Hollywood Beach mortgage) can generally elect to accelerate all principal and accrued interest payments that remain outstanding under the applicable mortgage loan and foreclose on the applicable hotel properties that are security for such loans. If the DoubleTree Resort by Hilton Hollywood Beach mortgage lender were to accelerate the payment of principal and interest on the applicable mortgage, we would likely not have sufficient funds to pay that mortgage debt. In addition, we failed to meet the financial covenants under the mortgage agreement which triggered a “cash trap” requiring substantially all the profit generated by our hotel to be deposited directly into a lockbox account and swept into cash management accounts for the benefit of the lender. We are currently negotiating an amendment to that loan agreement and have not received a Notice of Default.

~~As of September 30, 2020,~~ 2021, we failed to meet the financial covenants under the mortgages secured by ~~each of~~ the DoubleTree by Hilton Philadelphia Airport ~~the Hotel Alba,~~ and The ~~Whitehall~~. Whitehall. We have received ~~waivers~~a waiver of the financial covenants ~~under the applicable mortgages~~ from ~~(i)~~ the lender on the DoubleTree by Hilton Philadelphia Airport through ~~March 31, 2021; (ii) the lender on the Hotel Alba mortgage through December 31, 2020, provided that we maintain the cash collateral on deposit with the lender;~~September 30, 2021 and ~~(iii)~~from the lender on The Whitehall mortgage through ~~September~~and including June 30, ~~2021. Cash collateral on deposit with~~2022. See the ~~Hotel Alba lender was approximately $2.5 million as~~discussion of ~~September 30, 2020, subject to certain withdrawal privileges.~~ forbearance, modifications, and waivers in Note 4.

As of ~~September~~June 30, ~~2020,~~2021, we ~~had~~ failed to meet the financial covenants under the ~~mortgage~~mortgages secured by the DoubleTree by Hilton Jacksonville Riverfront, the DoubleTree Resort by Hilton Hollywood Beach and the Georgian Terrace, each of which triggered a “cash trap” under the loan documents relating to each of these properties requiring s~~ubstantially~~substantially all the ~~profit~~revenue generated by those hotels to be deposited directly into lockbox accounts and swept into cash management accounts for the benefit of the respective lenders until each property meets the criteria in the relevant loan agreement for exiting the “cash trap”. ~~In addition,~~Provided we continue to meet certain terms and conditions, the lender has waived the “cash trap” with respect to the DoubleTree Resort by Hilton Hollywood Beach and we remain in negotiations with the lender on the DoubleTree by Hilton Jacksonville Riverfront for a waiver of the “cash trap”. Additionally, in order to receive forbearance from the ~~lender~~lenders on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to a “cash ~~trap”~~traps”, which will continue until the ~~property meets~~properties meet the criteria in the forbearance ~~agreement~~agreements for exiting the “cash ~~trap”~~traps”.

The duration of the disruptions caused by the COVID-19 pandemic on global, national and local economies, and, in particular, on the hospitality industry in the United States, cannot be reasonably estimated at this time. However, as long as the effects of the COVID-19 pandemic continue, our future business operations, including the results of operations, cash flows and financial position will be significantly affected. We believe it is probable that over the course of the next four to six quarters we may fail to satisfy financial covenants in the above-described and certain other mortgage loan agreements. If we fail to obtain the requisite waivers, our lenders could declare us in default and require repayment of the outstanding balances on the relevant mortgage loans. If that were to occur, we may not have sufficient funds to pay the applicable mortgage debt. While we believe we will be successful in obtaining waivers, forbearance arrangements and loan modifications, we cannot provide assurance that we will be able to do so on acceptable terms or at all.

As of ~~September~~June 30, ~~2020, we~~2021, the Company had approximately ~~$15.5~~$21.8 million in unrestricted cash and approximately ~~$7.7~~$11.7 million in restricted cash. ~~During~~In addition, we have the ~~six months ended September~~option to obtain $10.0 million in additional proceeds from the sale of additional Secured Notes to the Investors described below.

On April 30, ~~2020,~~2021, we ~~utilized cash, cash~~entered into a loan modification and ~~equivalents~~reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuant to which we agreed with the lender to amend and ~~restricted cash~~reinstate the promissory note and loan agreement on revised terms. Under the amended loan agreement and promissory note the Company paid to the lender contemporaneously with the closing of the amendment and reinstatement an aggregate amount of approximately ~~$9.6 million. The uncertainty~~$4 million made up of (i) tax and insurance reserves required to be funded in certain reserve accounts in the aggregate amount of approximately $2.5 million; (ii) a lump sum payment of approximately $1.3 million in respect of amounts owed by us relating to payments for the period from January through March 2021; (iii) certain FF&E reserve amounts required to be deposited with the lender; and (iv) certain other fees and expenses. In addition, we agreed to (a) begin regular monthly payments on May 1, 2021; (b) pay the aggregate amount owed by the Company relating to deferred monthly payments for the period from April through December 2020 in 24 equal monthly installments of $119,591 beginning on January 1, 2021 and continuing through December 2022; and (c) certain other amended terms, including to restrict the borrower under the promissory note from making any distributions until all such deferred payments have been made. In consideration for the payments made at closing and the other amended terms the loan agreement, promissory note and other loan documents thereunder were amended and reinstated in accordance with their respective terms and conditions and the lender agreed to certain accommodations, including the waiver of the cash sweep period trigger for a period of time and to forbear in collection of default interest and late payment charges accrued and unpaid under the loan agreement and promissory note, provided that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

U.S. generally accepted accounting principles (“U.S. GAAP”) requires that, when preparing financial statements for each annual and interim reporting period, management evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. The duration and extent of the reduction in hotel demand caused by the pandemic ~~creates corresponding uncertainty regarding our future cash flows. If our cash utilization going forward is consistent with~~and the ~~two quarters ended September 30, 2020 and we do not raise additional capital or receive continued forbearance, it is possible that~~return to normalized operations prevents the Company

~~may utilize all of~~ from forecasting its cash ~~cash equivalents~~flows and available liquidity to meet its obligations for operating expenses with precision and certainty. However, based on our completed mortgage loan amendments and forbearance agreements, our current unrestricted and restricted cash, our current cash utilization, our forecast of future operating results and our anticipated ability to refinance or extend mortgage obligations maturing within the ~~next twelve months. Additionally, because any forbearance agreements, waivers or loan modifications would be granted at~~12 months following the ~~sole discretion~~date of this report, we have concluded that substantial doubt of the ~~lenders, we have determined that there is substantial doubt about our~~Company’s ability to continue as a going concern ~~for one year after~~has been alleviated. Facts and circumstances could change in the ~~date the financial statements are issued. U.S. generally accepted accounting principles (“U.S. GAAP”) requires~~future that in making this determination, we cannot consider future fundraising activities, whether through equity or debt offerings or dispositions of hotel properties, or the likelihood of obtaining forbearance agreements, covenant waivers or loan modifications, all of which are outside of the Company's control. Management believes that obtaining forbearance agreements, waivers or loan modifications from our lenders may remove the reason for the determination of substantial doubt. However, anyCompany’s control – such ~~arrangement may lead~~as additional government mandates, health official orders, travel restrictions and extended business shutdowns due to increased costs, increased interest rates, additional restrictive covenants and other possible lender protections. In addition to or in lieu of obtaining concessions from lenders as described above, we believe we could raise additional funds, if needed, through a combination of hotel dispositions or debt or equity financings.COVID-19.

The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.16

Significant transactions occurring during the current and prior fiscal year include the following:

On April 18, 2019, the Company closed a sale and issuance of 1,080,000 shares of its 8.25% Series D cumulative redeemable perpetual preferred stock, for gross proceeds of $27.0 million before underwriting discounts and commissions and expenses payable by the Company. On May 1, 2019, the Company closed a sale and issuance of an additional 120,000 shares of its Series D Preferred Stock, for gross proceeds of $3.0 million before underwriting discounts and commissions and expenses payable by the Company, in connection with the partial exercise of the underwriters’ option to purchase additional shares of the Series D Preferred Stock. Total net proceeds after all estimated expenses were approximately $28.4 million, which the Company contributed to its Operating Partnership for an equivalent number of Series D preferred units. We used the net proceeds to redeem in full the Operating Partnership’s 7.25% Notes and for working capital.

On April 24, 2019, the Hyde Resort & Residences condominium association, 4111 South Ocean Drive Condominium Association, Inc., unilaterally terminated both (i) the existing Lease Agreement for the 400-space parking garage and meeting rooms associated with the condominium hotel and (ii) the Association Management Agreement relating to the operation and management of the hotel condominium association. We continue to operate our rental program at the Hyde Resort & Residences.

On April 26, 2019, we entered into amended loan documents to modify the existing mortgage loan on the Hotel Alba with the existing lender, Fifth Third Bank. Pursuant to the modification, the mortgage loan principal balance remained at approximately $18.2 million; the maturity date was extended to June 30, 2022, and may be extended for two additional periods of one year each, subject to certain conditions; the mortgage loan continues to bear a floating interest rate of 1-month LIBOR plus 3.75% subject to a floor rate of 3.75%, with a new provision to reduce the floating interest rate to 1-month LIBOR plus 3.00% upon the successful achievement of certain performance hurdles; the mortgage loan amortizes on a 25-year schedule; and the mortgage loan continues to be guaranteed by the Operating Partnership.

On May 20, 2019, the Operating Partnership redeemed the entire $25.0 million aggregate principal amount of its 7.25% Notes, at a redemption price equal to 101% of the principal amount of the 7.25% Notes, plus any accrued and unpaid interest up to, but not including, the redemption date.

On September 6, 2019, we entered into a master agreement with Newport Hospitality Group, Inc., a Virginia corporation, and Our Town relating to the management of 10 of our hotels. On December 13, 2019, we entered into an amendment to the master agreement, as well as a series of individual hotel management agreements for the management of those ten hotels. On January 1, 2020 10 of our individual hotel management agreements with Chesapeake Hospitality expired and management of those hotels was transitioned to Our Town. Also on December 13, 2019, we entered into a sublease agreement with Our Town pursuant to which Our Town subleases 2,245 square feet of office space from us, and a credit agreement with Our Town pursuant to which the Company has agreed to make a working capital line of credit of up to $850,000 available to Our Town.

On September 26, 2019, we closed on the purchase of a commercial condominium unit of the Hyde Beach House Resort & Residences, a newly constructed 342-unit condominium hotel located in Hollywood, Florida (“Hyde Beach House”), from 4000 South Ocean Property Owner, LLLP. In connection with the closing, we (i) acquired commercial unit 2 of the Hyde Beach House, along with rights to certain limited common elements appurtenant to the commercial unit, for an adjusted purchase price of approximately $5.4 million; (ii) purchased inventories and equipment for additional consideration in the amount of approximately $0.7 million; (iii) entered into a second addendum to the purchase agreement; (iv) entered into a 20-year parking and cabana management agreement for the parking garage and poolside cabanas associated with the Hyde Beach House; (v) entered into a 20-year management agreement relating to the operation and management of the Hyde Beach House condominium association; and (vi) received a pre-opening

services fee of $1.0 million. We began operating a condominium unit rental program for residential units in the facility in November 2019. Also, in connection with the closing, our DoubleTree Resort by Hilton Hollywood Beach acquired a commercial condominium unit consisting of a 3,000 square foot ballroom and adjacent pre-function space, as well as 200 dedicated parking spaces within the parking garage adjacent to the hotel.

The Operating Partnership and certain of its subsidiaries have received PPP Loans administered by the U.S. Small Business Administration pursuant to the CARES Act. Each PPP Loan has a term of five years and carries an interest rate of 1.00%. Equal payments of principal and interest begin no later than 10 months following origination of the loan and are amortized over the remaining term of the loan. Pursuant to the terms of the CARES Act, the proceeds of each PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs. The promissory note for each PPP Loan contains customary events of default relating to, among other things, payment defaults and breach of representations and warranties or of provisions of the relevant promissory note. Under the terms of the CARES Act, each borrower can apply for and be granted forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds in accordance with the terms of the CARES Act. No assurance is provided that any borrower will obtain forgiveness under any relevant PPP Loan in whole or in part.

On April 16, 2020, our Operating Partnership entered into a promissory note with Village Bank in connection with a PPP Loan and received proceeds of $333,500.

On April 28, 2020, we entered into a promissory note and received proceeds of $9,432,900 under a PPP Loan from Fifth Third Bank, National Association.

On May 6, 2020, we entered into a second promissory note with Fifth Third Bank, National Association and received proceeds of $952,700 under a PPP Loan.

On December 31, 2020, we closed a transaction with KWHP SOHO, LLC, a Delaware limited liability company (“KW”), as collateral agent and a note investor, and MIG SOHO, LLC, a Delaware limited liability company (“MIG”, and together with KW, the “Investors”), as a note investor, whereby the Investors purchased $20.0 million in Secured Notes from the Operating Partnership with an option to require the Investors to purchase an additional $10.0 million in Secured Notes, expiring on November 16, 2021 with the closing of such option required to take place on or before December 31, 2021. The obligations of the Operating Partnership were guaranteed by the Company. We entered into the following agreements: (i) a Note Purchase Agreement; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement; (iv) a Board Observer Agreement; and (v) other related ancillary agreements. The Secured Notes mature in 3 years and will be payable on or before the maturity date at the rate of 1.47x the principal amount borrowed during the initial 3-year term, with a 1-year extension at Company’s option. The Secured Notes also carry a 6.0% current interest rate, payable quarterly during the initial 3-year term. Pursuant to the Pledge Agreement, certain subsidiaries of the Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto hotel, Hotel Ballast Wilmington, and the DoubleTree by Hilton Philadelphia Airport hotel (collectively, the “Pledged Collateral”). Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes. Pursuant to the Board Observer Agreement, the Company granted KW the option and the right, while the Secured Notes remain outstanding, to appoint a single representative to attend meetings of the Company’s board of directors and its committees in a non-voting, observer capacity only.

On June 21, 2021, we entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Palogic Value Fund, L.P., a Delaware limited partnership (“Palogic”). Pursuant to the Share Exchange Agreement, Palogic agreed to exchange 100,000 shares of the Company’s 8.0% Series B Cumulative Redeemable Perpetual Preferred Stock, 85,000 shares of the Company’s 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock, and 35,000 shares of the Company’s 8.25% Series D Cumulative Redeemable Perpetual Preferred Stock (the “Palogic Shares”), together with all of Palogic’s rights to receive accrued and unpaid dividends on those Palogic Shares, for 1,542,727 shares of the Company’s common stock, par value $0.01 per share (the “Company Shares”). We closed the transaction and issued the Company Shares on June 22, 2021. The Company did not receive any cash proceeds as a result of the exchange of the Palogic Shares for the Company’s common stock, and the Palogic Shares exchanged have been retired and cancelled. The issuance of the shares of the Company’s common stock was made by the Company pursuant to the exemption from the registration requirements of the Securities Act contained in Section 3(a)(9) of such act on the basis that these offers constituted an exchange with existing holders of the Company’s securities, and 0 commission or other remuneration was paid to any party for soliciting such exchange.

Basis of Presentation – The consolidated financial statements of the Company presented herein include all of the accounts of Sotherly Hotels Inc., the Operating Partnership, MHI TRS and subsidiaries. All significant inter-company balances and transactions have been eliminated. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The consolidated financial statements of the Operating Partnership presented herein include all of the accounts of Sotherly Hotels LP, MHI TRS and subsidiaries. All significant inter-company balances and transactions have been eliminated. Additionally, all administrative expenses of the Company and those expenditures made by the Company on behalf of the Operating Partnership are reflected as the administrative expenses, expenditures and obligations thereto of the Operating Partnership, pursuant to the terms of the Partnership Agreement.

Variable Interest Entities – The Operating Partnership is a variable interest entity. The Company’s only significant asset is its investment in the Operating Partnership, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the Operating Partnership and its subsidiaries. All of the Company’s debt is an obligation of the Operating Partnership and its subsidiaries.

Investment in Hotel Properties – Investments in hotel properties include investments in operating properties which are recorded at fair value on acquisition date and allocated to land, property and equipment and identifiable intangible assets. Replacements and improvements are capitalized, while repairs and maintenance are expensed as incurred. Upon the sale or retirement of a fixed asset, the cost and related accumulated depreciation are removed from our accounts and any resulting gain or loss is included in the statements of operations. Expenditures under a renovation project, which constitute additions or improvements that extend the life of the property, are capitalized.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally 7 to 39 years for buildings and building improvements and 3 to 10 years for furniture, fixtures and equipment. Leasehold improvements are amortized over the shorter of the lease term or the useful lives of the related assets.

~~We review our~~The Company assesses the carrying values of its investments in hotel properties ~~for impairment~~ whenever events or changes in circumstances indicate that the carrying value of the hotel properties may not be recoverable. Events or circumstances that may cause a review include, but are not limited to, adverse permanent changes in the demand for lodging at the properties due to declining national or local economic conditions and/or new hotel construction in markets where the hotels are located. When such conditions exist, management performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel property exceeds its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the asset, an adjustment to reduce the carrying amount to the related hotel property’s estimated fair market value would be recorded and an impairment loss recognized.

The COVID-19 pandemic has had, and is expected to continue to have, an adverse impact on the lodging and hospitality industries, which the Company considered to be a triggering event for each of its hotels during its impairment testing for the three months ended June 30, 2021. The Company assessed the recoverability of each of its hotel properties which included a projection of future operating cash flows based upon significant assumptions regarding growth rates, occupancy, room rates, economic trends, property-specific operating costs, an allowance for the replacement of furniture, fixtures and equipment and projected cash flows from the eventual disposition of the hotel. The Company also projects cash flows from the eventual disposition of the hotel based upon property-specific capitalization rates. The Company determined that there were 0 impairments as of June 30, 2021.

Assets Held For Sale – The Company records assets as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year.

Cash and Cash Equivalents – We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Concentration of Credit Risk – We hold cash accounts at several institutions in excess of the Federal Deposit Insurance Corporation (the “FDIC”) protection limits of $250,000. Our exposure to credit loss in the event of the failure of these institutions is represented by the difference between the FDIC protection limit and the total amounts on deposit. Management monitors, on a regular basis, the financial condition of the financial institutions along with the balances there on deposit to minimize our potential risk.

Restricted Cash – Restricted cash includes real estate tax escrows, insurance escrows and reserves for replacements of furniture, fixtures and equipment pursuant to certain requirements in our various mortgage agreements.

Accounts Receivable – Accounts receivable consists primarily of hotel guest and banqueting receivables. Ongoing evaluations of collectability are performed and an allowance for potential credit losses is provided against the portion of accounts receivable that is estimated to be uncollectible.

Inventories – Inventories, consisting primarily of food and beverages, are stated at the lower of cost or net realizable value, with cost determined on a method that approximates first-in, first-out basis.

Franchise License Fees – Fees expended to obtain or renew a franchise license are amortized over the life of the license or renewal. The unamortized franchise fees as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 were ~~$368,742~~$324,131 and ~~$413,354,~~$353,872, respectively. Amortization expense for the three-month periods ended ~~September~~June 30, 2021 and 2020, totaled $14,871 and ~~2019, totaled $14,850 and $14,869,~~$14,880, respectively, and for the ~~nine-month~~six-month periods ended ~~September~~June 30, 2021 and 2020, totaled $ 29,741 and ~~2019, totaled $44,612 and $43,773,~~$29,761, respectively.

Right-of-Use Assets and Lease Obligations – In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease, respectively.

A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, to clarify how to apply certain aspects of the new lease standard. In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, to give companies another option for transition and to provide lessors with a practical expedient to reduce the cost and complexity of implementing the new standard. The transition option allows companies to not apply the new lease standard in the comparative periods they present in their financial statements in the year of adoption.

We adopted this standard on January 1, 2019. We elected the practical expedients allowed under the guidance and retained the original lease classification and historical accounting for initial direct costs for leases existing prior to the adoption date. We also elected not to restate prior periods for the impact of the adoption of the new standard. The adoption of this standard has resulted in the recognition of right-of-use assets and related liabilities to account for our future obligations under the acquired operating ground lease, equipment, office space, parking and land leases for which we are the lessee. See Notes 4 and 6 to the accompanying financial statements for additional disclosures on the adoption of this standard. As of ~~September~~June 30, ~~2020,~~2021, we had right of use assets of approximately ~~$8.2~~$8.1 million, net and lease obligations of approximately ~~$6.4~~$6.6 million. The right-of-use assets are included in investments in hotel properties, net and in prepaid expenses, inventory and other assets and the lease obligations are included in accounts payable and accrued liabilities on the consolidated balance sheets.

Deferred Financing ~~and Offering~~ Costs – – Deferred financing costs are recorded at cost and consist of loan fees and other costs incurred in issuing debt and are reflected in mortgage loans, net and unsecured notes, net on the consolidated balance sheets. Deferred offering costs are recorded at cost and consist of offering fees and other costs incurred in advance of issuing equity and are reflected in prepaid expenses, inventory and other assets on the consolidated balance sheets. Amortization of deferred financing costs is computed using a method that approximates the effective interest method over the term of the related debt and is included in interest expense in the consolidated statements of operations.

Deferred offering costs are netted against our equity offerings when the offering is complete, whereby the costs are offset against the equity funds raised in the future and included in additional paid-in capital on the consolidated balance sheets, or if the offering expires and the offering costs exceed the funds raised in the offering then the excess will be included in corporate general and administrative expenses in the consolidated statements of operations.

Derivative Instruments – Our derivative instruments are reflected as assets or liabilities on the consolidated balance sheets and measured at fair value. Derivative instruments used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as an interest rate risk, are considered fair value hedges. Derivative instruments used to hedge exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow

hedges. For a derivative instrument designated as a cash flow hedge, the change in fair value each period is reported in accumulated other comprehensive income in stockholders’ equity and partners’ capital to the extent the hedge is effective. For a derivative instrument designated as a fair value hedge, the change in fair value each period is reported in earnings along with the change in fair value of the hedged item attributable to the risk being hedged. For a derivative instrument that does not qualify for hedge accounting or is not designated as a hedge, the change in fair value each period is reported in earnings.

We use derivative instruments to add stability to interest expense and to manage our exposure to interest-rate movements. To accomplish this objective, we currently use interest rate caps and an interest rate swap which act as cash flow hedges and are not designated as hedges. We value our interest-rate caps and interest rate swap at fair value, which we define as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We do not enter into contracts to purchase or sell derivative instruments for speculative trading purposes.

We endeavor to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following table represents our assets and liabilities measured at fair value and the basis for that measurement (our interest rate caps and interest rate swap are the only assets or liabilities measured at fair value on a recurring basis, there were no non-recurring assets or liabilities for fair value measurements as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively):

	Level 1		Level 2			Level 3		Level 1		Level 2			Level 3
December 31, 2019
December 31, 2020
Interest Rate Caps ⁽¹⁾	$	—	$	4,504		$	—	$	—	$	208		$	—
Interest Rate Swap ⁽²⁾	$	—	$	(2,064,709	)	$	—	$	—	$	(3,038,967	)	$	—
Mortgage loans ⁽³⁾	$	—	$	(363,229,617	)	$	—	$	—	$	(364,112,622	)	$	—
September 30, 2020
June 30, 2021
Interest Rate Cap ⁽¹⁾	$	—	$	473		$	—	$	—	$	94		$	—
Interest Rate Swap ⁽²⁾	$	—	$	(3,439,984	)	$	—	$	—	$	(2,341,663	)	$	—
Mortgage loans ⁽³⁾	$	—	$	(364,298,561	)	$	—	$	—	$	(360,947,262	)	$	—

Noncontrolling Interest in Operating Partnership – Certain hotel properties were acquired, in part, by the Operating Partnership through the issuance of limited partnership units of the Operating Partnership. The noncontrolling interest in the Operating Partnership is: (i) increased or decreased by the limited partners’ pro-rata share of the Operating Partnership’s net income or net loss, respectively; (ii) decreased by distributions; (iii) decreased by redemption of partnership units for the Company’s common stock; and (iv) adjusted to equal the net equity of the Operating Partnership multiplied by the limited partners’ ownership percentage immediately after each issuance of units of the Operating Partnership and/or the Company’s common stock through an adjustment to additional paid-in capital. Net income or net loss is allocated to the noncontrolling interest in the Operating Partnership based on the weighted average percentage ownership throughout the period.

Revenue Recognition – Revenue consists of amounts derived from hotel operations, including the sales of rooms, food and beverage, and other ancillary services. Room revenue is recognized over a customer’s hotel stay. Revenue from food and beverage and other ancillary services is generated when a customer chooses to purchase goods or services separately from a hotel room and revenue is recognized on these distinct goods and services at the point in time or over the time period that goods or services are provided to the customer. Certain ancillary services are provided by third parties and the Company assesses whether it is the principal or agent in these arrangements. If the Company is the agent, revenue is recognized based upon the gross commission earned from the third party. If the

Company is the principal, the Company recognizes revenue based upon the gross sales price. Some contracts for rooms or food and beverage services require an upfront deposit which is recorded as advanced deposits (or contract liabilities) shown on our consolidated balance sheets and recognized once the performance obligations are ~~satisfied and shown on our consolidated balance sheets.~~satisfied.

Certain of the Company’s hotels have retail spaces, restaurants or other spaces which the Company leases to third parties. Lease revenue is recognized on a straight-line basis over the life of the lease and included in other operating revenues in the ~~Company's~~Company’s consolidated statements of operations.

The Company collects sales, use, occupancy and similar taxes at its hotels which are presented on a net basis on the consolidated statements of operations.

Lease Revenue – Several of our properties generate revenue from leasing commercial space adjacent to the hotel, the restaurant space within the hotel, apartment units and space on the roofs of our hotels for antennas and satellite dishes. We account for the lease income as revenue from other operating departments within the consolidated statements of operations pursuant to the terms of each lease. Lease revenue was approximately ~~$0.3~~$0.4 million and ~~$0.4~~$0.2 million, for the three months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively, and approximately ~~$0.9~~$0.8 million and ~~$1.2~~$0.6 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively.

A schedule of minimum future lease payments receivable for the remaining ~~three~~six and twelve-month periods is as follows:

For the three months ending December 31, 2020	$	404,103
December 31, 2021		1,455,987
For the six months ending December 31, 2021			$	587,959
December 31, 2022		1,387,499		1,027,595
December 31, 2023		1,390,979		1,030,480
December 31, 2024		1,400,280		1,037,857
December 31, 2025 and thereafter		8,282,740
December 31, 2025				1,045,793
December 31, 2026 and thereafter				7,106,342
Total	$	14,321,588	$	11,836,026

~~Variable Interest Entities~~Lessee Accounting – On January 1, 2019, the Company adopted ASU No. 2016-02, Leases ~~The Operating Partnership is a variable interest entity.~~, which relates to the accounting for lease arrangements. The Company’s ~~only significant~~operating lease agreements are primarily the ground lease on the Hyatt Centric Arlington, the parking garage lease in Hollywood, Florida at the Hyde Beach House, and the corporate office lease. The assets are classified as “right of use assets”, which represent our right to use an underlying asset and the operating lease liability, which represent our obligation to make lease payments arising from the lease, is ~~its investment~~classified within “accounts payable and other accrued liabilities”. Right of use assets and operating lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the right of use assets and operating lease liabilities are recognized in the ~~Operating Partnership,~~period in which the obligation for those payments is incurred. As our leases do not provide an implicit rate, we use our incremental borrowing cost based on information available at the commencement date using our actual borrowing rates commensurate with the lease terms and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the Operating Partnership and its subsidiaries. All of the Company’s debt is an obligation of the Operating Partnership and its subsidiaries.fully levered borrowing. Extension options on our leases are included in our minimum lease terms when they are reasonably certain to be exercised.

Income Taxes – The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. As a REIT, the Company generally will not be subject to federal income tax. MHI TRS, our wholly owned taxable REIT subsidiary which leases our hotels from subsidiaries of the Operating Partnership, is subject to federal and state income taxes.

We account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is required for deferred tax assets if, based on all available evidence, it is “more-likely-than-not” that all or a portion of the deferred tax asset will or will not be realized due to the inability to generate sufficient taxable income in certain financial statement periods. The “more-likely-than-not” analysis means the likelihood of realization is greater than 50%, that we either will or will not be able to fully utilize the deferred tax assets against future taxable income. The net amount of deferred tax assets that are recorded on the financial statements must reflect the tax benefits that are expected to be realized using these criteria. As of ~~September~~June 30, ~~2020,~~2021, we have determined that it is more-likely-than-not that we will not be able to fully utilize our deferred tax assets for future tax consequences, therefore a 100% valuation allowance is required. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, deferred tax assets each totaled $0, ~~and $5.4 million,~~ respectively.

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, we had 0 uncertain tax positions. Our policy is to recognize interest and penalties related to uncertain tax positions in income tax expense. As of December 31, 2020, the tax years that remain subject to examination by the major tax jurisdictions to which the Company is subject generally include 2016 through 2019. In addition, as of June 30, 2021, the tax years that remain subject to examination by the major tax jurisdictions to which the MHI TRS Entities are subject, because of open NOL carryforwards, generally include 2014 through 2019.

The Operating Partnership is generally not subject to federal and state income taxes as the unit holders of the Partnership are subject to tax on their respective shares of the Partnership’s taxable income.

Stock-based Compensation – The Company’s 2013 Long-Term Incentive Plan (the “2013 Plan”), which the Company’s stockholders approved in April 2013, permits the grant of stock options, restricted stock, unrestricted stock and performance share compensation awards to its employees and directors for up to ~~350,000 and~~ 750,000 shares of common ~~stock, respectively.~~stock. The Company believes that such awards better align the interests of its employees with those of its stockholders.

~~Under~~As of June 30, 2021, under the 2013 Plan, the Company has made cumulative stock awards totaling ~~238,600~~517,464 shares, including ~~79,850 non-restricted~~330,881 unrestricted shares and ~~158,750~~186,583 restricted shares issued to certain executives and employees and to its independent directors. All awards have vested except for: ~~15,000~~129,615 shares issued to ~~one employee,~~certain employees, which will vest over ~~3 years; 30,000 shares issued to one employee, which will vest over 10 years; 15,000 shares issued to one employee, which will vest over 5 years;~~the next nine years and ~~15,000~~56,968 shares issued to the Company’s independent directors, ~~in February 2020,~~ which will vest by December 31, ~~2020~~2021..

Under the 2013 Plan, the Company may issue a variety of performance-based stock awards, including nonqualified stock options. The value of the awards is charged to compensation expense on a straight-line basis over the vesting or service period based

on the value of the award as determined by the Company’s stock price on the date of grant or issuance. As of ~~September~~June 30, ~~2020,~~2021, 0 performance-based stock awards have been granted. Total compensation cost recognized under the 2013 Plan for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020 was $18,195 and ~~$8,025~~$18,195, respectively, and for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020 was $481,156 and ~~2019 was $163,260 and $116,408,~~$145,065, respectively.

Additionally, the Company sponsors and maintains an Employee Stock Ownership Plan (“ESOP”) and related trust for the benefit of its eligible employees. We reflect unearned ESOP shares as a reduction of stockholders’ equity. Dividends on unearned ESOP shares, when paid, are considered compensation expense. The Company recognizes compensation expense equal to the fair value of the Company’s ESOP shares during the periods in which they are committed to be released. For the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the ESOP compensation cost was ~~$19,197~~$22,086 and $~~60,259~~18,487, respectively, and for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the ESOP compensation cost was ~~$81,740~~$44,172 and ~~$193,513, respectively.~~$64,147, respectively. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the differential is recognized as additional paid in capital. Because the ESOP is internally leveraged through a loan from the Company to the ESOP, the loan receivable by the Company from the ESOP is not reported as an asset nor is the debt of the ESOP shown as a liability in the consolidated financial statements.

Advertising – Advertising costs, including internet advertising, were ~~$50,566~~$454,818 and $~~132,227~~64,964 for the three months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively, and were $ ~~209,821~~775,584 and $~~319,947~~ 565,260 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Advertising costs are expensed as incurred.

Involuntary Conversion of Assets – We record gains or losses on involuntary conversions of assets due to recovered insurance proceeds to the extent the undepreciated cost of a nonmonetary asset differs from the amount of monetary proceeds received. During each of the three-month periods ending ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, we recognized ~~$13,518~~$496,957 and ~~approximately $0.1 million,~~$14,168, respectively, and during the ~~nine-month~~six-month periods ending ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, we recognized ~~$40,125~~$496,957 and ~~approximately $0.3 million,~~26,607, respectively, in gain on involuntary conversion of assets, which is reflected in the consolidated statements of operations.

Comprehensive Income – Comprehensive income as defined, includes all changes in equity during a period from non-owner sources. We do not have any items of comprehensive income other than net income.

Segment Information – We have determined that our business is conducted in 1 reportable segment: hotel ownership.

Use of Estimates – The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

~~Reclassifications~~ – Certain amounts in the March 31, 2020 and June 30, 2020 Consolidated Statements of Changes in Equity have been reclassified to conform to the current period presentation. These reclassifications had no impact on total stockholders’ equity or net income as previously reported.

New Accounting Pronouncements – In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the existing guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate (“SOFR”). The update provides guidance in accounting for changes in contracts, hedging relationships, and other transactions as a result of this reference rate reform. The option expedients and exceptions contained within this update, in general, only apply to contract amendments and modifications entered into prior to January 1, 2023. The provisions of this update will most likely affect our financial reporting process relating to modifications of contracts with lenders and the hedging contracts associated with each respective modified borrowing contract. In general, the provision of the update would benefit us by allowing modifications of debt contracts with lenders that fall under the guidance of ASC Topic 740 to be accounted for as a non-substantial modification and not be considered debt extinguishment. As of ~~September~~June 30, ~~2020,~~2021, we have not entered into any contract modification as it directly relates to reference rate reform, but we anticipate having to undertake such modifications in the future. While ~~we anticipate~~the Company anticipates the impact of this update may be to ~~our~~its benefit, ~~we are~~the Company is still evaluating the overall impact.

~~Hyde Beach House Resort & Residences. On September 26, 2019, we acquired~~ ~~a commercial condominium unit of~~ ~~the Hyde Beach House condominium hotel, for a total fair value of consideration transferred including inventory and other assets of approximately $6.3 million.~~

~~The results of operations of the~~ ~~hotel commercial condominium unit~~ are included in our consolidated financial statements from the date of the acquisition. The total revenue and net loss related to the acquisition for the period January 1, 2020 to September 30, 2020 are approximately $1.2 million and $1.3 million, respectively. There is no pro forma financial information since this is a new operation without prior historical information.

~~The allocation of the respective purchase price is based on fair value as follows:~~

Investment in hotel properties, net as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 consisted of the following:

	September 30, 2020			December 31, 2019			June 30, 2021			December 31, 2020

Land and land improvements	$	66,077,310		$	66,031,443		$	66,121,705		$	66,088,705
Buildings and improvements		441,669,752			438,268,174			443,006,453			442,063,950
Right of use assets		6,109,383			6,452,259			5,945,642			5,995,438
Furniture, fixtures and equipment		55,623,128			55,392,434			56,007,744			55,796,797
		569,479,573			566,144,310			571,081,544			569,944,891
Less: accumulated depreciation and impairment		(137,298,916	)		(122,876,862	)		(151,656,328	)		(142,120,306	)
Investment in Hotel Properties, Net	$	432,180,657		$	443,267,448		$	419,425,216		$	427,824,585

Our review of possible impairment as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, resulted in 0 impairment on our investment in hotel properties, respectively.

Mortgage Loans, Net. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, we had approximately ~~$357.0~~$355.1 million and approximately $~~358.6~~357.5 million of outstanding mortgage debt, respectively. The following table sets forth our mortgage debt obligations on our hotels.

	Balance Outstanding as of										Balance Outstanding as of
	September 30,			December 31,			Prepayment	Maturity	Amortization	Interest	June 30,			December 31,			Prepayment	Maturity	Amortization	Interest
Property	2020			2019			Penalties	Date	Provisions	Rate	2021			2020			Penalties	Date	Provisions	Rate
The DeSoto ⁽¹⁾	$	32,820,733		$	32,967,166		Yes	7/1/2026	25 years	4.25%	$	32,599,133		$	32,820,733		Yes	7/1/2026	25 years	4.25%
DoubleTree by Hilton Jacksonville Riverfront⁽²⁾		33,803,039			34,225,971		Yes	7/11/2024	30 years	4.88%		33,354,864			33,655,483		Yes	7/11/2024	30 years	4.88%
DoubleTree by Hilton Laurel ⁽³⁾		8,681,248			8,534,892		Yes	8/5/2021	25 years	5.25%		8,577,102			8,654,754		Yes	5/5/2022	25 years	5.25%
DoubleTree by Hilton Philadelphia Airport⁽⁴⁾		41,207,471			41,419,590		None	10/31/2023	30 years	LIBOR plus 2.27%		41,069,612			41,804,700		None	10/31/2023	30 years	LIBOR plus 2.27%
DoubleTree by Hilton Raleigh- Brownstone University ⁽⁵⁾		18,300,000			18,300,000		Yes	7/27/2022	(5)	LIBOR plus 2.27%		18,300,000			18,300,000		Yes	7/27/2022	(5)	LIBOR plus 4.00%
DoubleTree Resort by Hilton Hollywood Beach ⁽⁶⁾		55,878,089			56,057,218		(6)	10/1/2025	30 years	4.913%		55,130,817			55,878,089		(6)	10/1/2025	30 years	4.913%
Georgian Terrace ⁽⁷⁾		42,738,529			43,335,291		(7)	6/1/2025	30 years	4.42%		42,037,671			42,507,512		(7)	6/1/2025	30 years	4.42%
Hotel Alba Tampa, Tapestry Collection by Hilton ⁽⁸⁾		17,946,480			18,000,104		None	6/30/2022	(8)	LIBOR plus 2.27%		17,946,480			17,946,480		None	6/30/2022	(8)	LIBOR plus 3.75%
Hotel Ballast Wilmington, Tapestry Collection by Hilton ⁽⁹⁾		33,259,067			33,401,622		Yes	1/1/2027	25 years	4.25%		33,043,336			33,259,067		Yes	1/1/2027	25 years	4.25%
Hyatt Centric Arlington ⁽¹⁰⁾		48,990,136			49,173,836		Yes	9/18/2028	30 years	5.25%		48,990,136			48,990,136		Yes	10/1/2028	30 years	5.25%
Sheraton Louisville Riverside⁽¹¹⁾		11,037,086			11,114,145		Yes	12/1/2026	25 years	4.27%		11,037,086			11,037,086		Yes	12/1/2026	25 years	4.27%
The Whitehall ⁽¹²⁾		14,369,389			14,450,420		Yes	2/26/2023	25 years	PRIME plus 1.25%		14,697,831			14,697,830		Yes	2/26/2023	25 years	PRIME plus 1.25%
Total Mortgage Principal Balance	$	359,031,267		$	360,980,255						$	356,784,068		$	359,551,870
Deferred financing costs, net		(2,151,414	)		(2,487,982	)						(1,823,925	)		(2,122,822	)
Unamortized premium on loan		123,099			141,611							104,588			116,929
Total Mortgage Loans, Net	$	357,002,952		$	358,633,884						$	355,064,731		$	357,545,977

Since the onset of ~~September 30,~~the COVID-19 pandemic, we have completed mortgage forbearance agreements and/or loan modification agreements for 11 of our 12 mortgage loans secured by our hotels. The terms of the amendments varied by lender, and included items such as the deferral of monthly interest and/or principal payments for three to fifteen months, temporary elimination of requirements to make contributions to the furniture, fixtures and equipment replacement reserve, the ability to temporarily utilize furniture, fixtures and equipment replacement reserve funds for operating expenses or to fund principal and interest and required deposits to real estate tax escrows, subject to certain restrictions and conditions, including requirements to replenish such funds used; waivers for existing quarterly financial covenants for one to six quarters; and adjustments to some covenant calculations following the waiver period. Below is a summary of those agreements for each hotel.

Starting on April 1, 2020, we ~~had failed~~entered into a series of note modification agreements with the mortgage lender for The DeSoto pursuant to ~~make three consecutive~~which we agreed with the lender on the following: (a) deferral of scheduled principal and interest payments due from April 1, 2020 to September 1, 2020, provided that interest continued to accrue during that period; (b) additional deferral of scheduled principal and interest payments due February 1, 2021, provided that interest also continued to accrue during that period; (c) a payment of interest only on March 1, 2021 in the amount of $116,240; (d) waiver of certain FF&E requirements until February 28, 2021; (e) to pay all deferred principal and interest at maturity; and (f) a guarantee by the Operating Partnership of payment of up to 5.0% of all present and future indebtedness under the loan. The maturity date under the loan modification remains unchanged. As a condition to the loan modification, the borrowing entity, agreed to not declare, set aside or pay any distribution or dividend until the later of March 1, 2021 or the resumption of regular principal and interest payments.

On April 21, 2020, we entered into a letter agreement pursuant to which the lender agreed to the following: (a) the April, May, and June 2020 principal and interest payments were paid out of FF&E reserves; (b) FF&E deposits were deferred for the April, May, and June 2020 payment dates; and (c) released FF&E and the deferred FF&E was repaid in 6 monthly installments ending with the December 2020 payment. The maturity date under the loan modification remains unchanged.

Starting on March 24, 2020, we entered into a series of deferral and note modification agreements with the mortgage lender for the DoubleTree by Hilton Laurel pursuant to which we agreed with the lender on the following: (a) an initial deferral of scheduled payments of principal and interest ~~under the mortgage secured by our DoubleTree Resort by Hilton Hollywood Beach hotel, which constituted~~due from April 5, 2020 to September 5, 2020; (b) an ~~Event~~additional deferral of ~~Default~~schedule payment of principal only from November 5, 2020 to March 5, 2021; (c) subsequent payments are required to be applied first toward current and ~~which,~~deferred interest and then toward principal; and (d) any and all deferred principal is due and payable at maturity. On July 15, 2021, we entered into a note modification agreement pursuant to which we agreed with the lender of the following: (i) the maturity date was extended by nine months, to May 5, 2022; (ii) commencing August 5, 2021 and continuing on the fifth day of each calendar month thereafter, the borrower will pay monthly installments in the amount of $64,475; and (iii) the interest on the principal balance of the note shall accrue at a rate of 5.25%. Concurrently with the execution of the Note Modification Agreement, the borrower paid Lender the deferred interest accumulated on the loan from April 2020 through September 2020 in the amount of $226,859. All other terms of the mortgage remain unchanged. A nominal amount in cash consideration was provided in exchange for the note modifications and the lender also waived the application of the December 31, 2020, calculation of the debt service coverage ratio covenant.

We have agreed with the lender to the following: (a) deferral of scheduled principal through June 1, 2021; (b) payment of regular principal and interest to resume on July 1, 2021; (c) remaining deferred interest is to be paid in 12 equal installments beginning April 1, 2021; and (d) deferred principal is due and payable at maturity; (e) a guaranty by the Operating Partnership of payment under the loan ~~agreement, may cause an increase in the interest rate on the outstanding loan balance~~and (f) addition of a revenue peravailable room financial covenant for the period ~~during~~between March 1, 2021 and May 31, 2021. In connection with theguarantee, the Operating Partnership entered into an acknowledgment of confession of judgment of guarantorpursuant to which ~~such Event~~ the lender is authorized to enter a judgment against the Operating Partnership upon the occurrenceof ~~Default persists. Following~~ an ~~Event~~event of Default, our lenders can generally elect to accelerate all principal and accrued interest payments that remain outstanding under the applicable mortgage loan and foreclose on the applicable hotel property that secures such loan. In addition,default. The maturity date was extended by 3 months, or until October 31, 2023. As of June 30, 2021, we failed to meet the financial covenants under the mortgage secured by the DoubleTree by Hilton Philadelphia Airport. We received a waiver of the financial covenants from the lender on the DoubleTree by Hilton Philadelphia Airport through September 30, 2021.

Starting on May 4, 2020, we entered into a series of forbearance and loan modification agreements with the mortgage lender for the DoubleTree by Hilton Raleigh-Brownstone University pursuant to which the lender has agreed to the following: (a) deferral of scheduled interest payments due from April 1, 2020 to July 31, 2021; (b) a one-time fee of $236,375 made in January 2021 and applied to deferred interest; and (c) deferral of the FF&E reserve deposit from April 2020 until July 2021 and (d) remainder of deferred interest, along with additional accrued interest on interest, is due and payable by maturity. In consideration for the modification, the underlying loan agreement with the lender was amended to allow the lender to proceed against the Operating Partnership to recover damages if we fail to pay the deferred interest byAugust 1, 2021. In the event that accrued interest is not paid in full by theJuly 27, 2022, the borrowing entity will be required to pay an exit fee equal to one percent of the total outstanding principal amount under the loan in addition to all outstanding payments of principal and interest on the loan.

On April 30, 2021, we entered into a loan modification and reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuant to which ~~triggered~~we agreed with the lender to amend and reinstate the promissory note and loan agreement on revised terms. Under the amended loan agreement and promissory note we paid to the lender contemporaneously with the closing of the amendment and reinstatement an aggregate amount of approximately $4 million made up of (i) tax and insurance reserves required to be funded in certain reserve accounts in the aggregate amount of approximately $2.5 million; (ii) a ~~“cash trap” requiring substantially all~~lump sum payment of approximately $1.3 million in respect of amounts owed by us relating to payments for the ~~profit generated by that hotel~~period from January through March 2021; (iii) certain FF&E reserve amounts required to be deposited ~~directly into a lockbox account~~with the lender; and ~~swept into cash management accounts~~(iv) certain other fees and expenses. In addition, we agreed to (a) begin regular monthly payments on May 1, 2021; (b) pay the aggregate amount owed by the borrowing entity relating to deferred monthly payments for the ~~benefit~~period from April through December 2020 in 24 equal monthly installments of $119,591 beginning on January 1, 2021 and continuing through December 2022; and (c) certain other amended terms, including to restrict the borrower under the promissory note from making any distributions until all such deferred payments have been made. In consideration for the payments made at closing and the other amended terms the loan agreement, promissory note and other loan documents thereunder were amended and reinstated in accordance with their respective terms and conditions and the lender agreed to certain accommodations, including the waiver of the ~~lender. We are currently negotiating an amendment~~cash sweep period trigger for a period of time and to forbear in collection of default interest and late payment charges accrued and unpaid under the loan agreement and promissory note, provided that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

On October 8, 2020, the lender agreed to the release of approximately $1.1 million from the FF&E reserve to fund up to 50% of (a) shortfall between gross revenues and operating expenses for the period April through July 31, 2020, and (b)scheduled payments of debt service, deposits to the real estate tax escrow and insurance expenses for the period April through August 2020. The FF&E reserve must be replenished no later than December 31, 2021. So long as there is no event of default under the terms of the loan agreement, lender agreed to defer deposits into the FF&E reserve account between November 2020 and April 2021. As consideration to entering into the loan modification agreement, the Operating Partnership agreed to guarantee full and prompt payment of the released reserves amounts.

Starting on May 14, 2020, we entered into a series of loan modification agreements, pursuant to which the lender agreed to: (a) the deferral of scheduled payments of principal due fromApril1, 2020toJune 30, 2021; (b) waive certain financial covenants applicable to the borrowing entity and the Operating Partnership through the quarter endedDecember 31, 2020and (c) repayment of deferred payments upon the earlier of (i) the maturity date or (ii) acceleration of the loan.The borrowing entity may not, without prior written consent of the lender, make any distributions of cash or property until all the following conditions have been satisfied: (x) the deferral period has expired and deferred payments have been made; (y) certain conditions precedent for making distributions under the loan agreement have been satisfied; and(z) the PPP loans, have been repaid or forgiven. The borrowing entity is also restricted from making any payments on any subordinated indebtedness, mezzanine financing or certain other funded indebtedness, with certain limited exceptions, without prior written consent of the lender. As ofJune 30, 2021, we were in compliance with the modified financial covenant under the mortgage secured by the Hotel Alba, provided that we maintain the cash collateral on deposit with the lender. Cash collateral on deposit with the Hotel Alba lender was approximately$1.9million as ofJune 30, 2021, subject to certain withdrawal privileges.

The lender has agreed to the following: (a) deferral of scheduled principal payments due from April 1, 2020 to March 1, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to September 1, 2020; (c) waiver of FF&E requirement until March 1, 2021; (d) deferred principal and interest will be due and payable at maturity; and (e) payment of up to 5.0% of the indebtedness under the loan is guaranteed by the Operating Partnership. The maturity date under the loan modification remains unchanged. As a condition to the modification, the borrowing entity cannot declare, set aside or pay any distributions or dividends until the later of (i) March 1, 2021 or (ii) the resumption of regular principal and interest payments.

Starting onJuly 15, 2020, we entered into a series of loan modification agreements, pursuant to whichthe lender agreed to the following: (a) deferral of scheduled payments of principal and interest due from April 1, 2020 to March 31, 2021; (b) deferral of scheduled payments of principal due from April 1, 2021 to December 31, 2021; (c) loan balance to be re-amortized as of January 1, 2022; (d) deferred principal and interest, along with additional accrued interest on interest, is due and payable by July 1, 2022; (e) $147,765drawn from the reserve account to be replenished in full byDecember, 2021; and (f) wavier of the requirement to make deposits into FF&E reserve fromApril 2020 to April 1, 2021. As a condition to the effectiveness of the first modification, the borrower under the loan paid (i) $50,000to be deposited into the ground lease reserve account and (ii) $426,620to be deposited into an escrow for impositions. As a condition to the effectiveness of the second modification, the borrower paid (i) an additional $47,500to be deposited into the ground lease reserve account and (ii) a one-time fee of $100,000to be deposited into an escrow for impositions. Until the borrower under the loan has fully repaid the deferred monthly payment and replenished the FF&E reserves account and the PPP loan is no longer outstanding, the borrower is not ~~received~~permitted make any distributions without prior written consent of the lender.

The lender has agreed to the following: (a) deferral of scheduled payments of interest due from May 1, 2020 to July 1, 2020; (b) deferral of scheduled payments of principal due from May 1, 2020 to April 1, 2021; (c) subsequent payments are required to be applied first toward current and deferred interest and then toward principal; and (d) any deferred principal is due and payable at maturity. The maturity date under the loan modification remains unchanged.

We entered into two forbearance agreement pursuant to which the lender agreed to the following: (a) deferral of scheduled payments of principal due from April 1, 2020 to July 13, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to October 12, 2020; (c) deferred payments will be added to the principal balance of the loan and subsequent payments will be calculated based on the remainder of the amortization period; (d) on July 14, 2021 principal and interest payments will resume based upon the original amortization; (e) the interest rate is changed from LIBOR plus 3.50% to New York Prime Rate plus 1.25%; (f) payment of a ~~Notice~~loan modification fee of ~~Default.~~$54,500; and (g) the prepayment penalty is changed to: (i) 2.0% if prepaid after April 12, 2021 but on or before April 12, 2022; (ii) 1.0% if prepaid after April 12, 2022 but on or before November 26, 2022; and (iii) 0 prepayment fee if prepaid after November 26, 2022. The maturity date under the loan modification remains unchanged.

As conditions to the forbearance agreement, the parties agreed to the following during the forbearance period lasting until the earlier of (a) July 13, 2021or (b) the occurrence of a forbearance event of default: (i) the borrowing entity, the Operating Partnership and the Company cannot declare, authorize or pay dividends or may any distribution to any person, without prior written consent of the lender; (ii) the borrower may not sell, convey, transfer or assign assets, other than in the ordinary course of business, without the lender’s consent and in the case of such sale, the lender may cause the buyer to pay all proceeds directly to the lender and (iii) the borrower shall not default on any of its obligations to third parties. If we fail to meet the obligations under the forbearance agreements, lender has the right to exercise all remedies available under the loan agreement including the right to accelerate the maturity of the loan.

As of ~~September~~June 30, ~~2020,~~ 2021, we failed to meet the financial covenants under the mortgage secured by The Whitehall. We have received a waiver of the financial covenants from the lender on The Whitehall mortgage through June 30, 2022.

As of June 30, 2021, we failed to meet the financial covenants under the mortgages secured by the DoubleTree by Hilton ~~Philadelphia Airport, the Hotel Alba, and The Whitehall. We have received waivers of the financial covenants from the lender on~~Jacksonville Riverfront, the DoubleTree Resort by Hilton Philadelphia Airport through March 31, 2021, from the lender on the Hotel Alba mortgage through December 31, 2020, provided that we maintain the cash collateral on deposit with the lender, and from the lender on The Whitehall mortgage through September 30, 2021. Cash collateral on deposit with the Hotel Alba lender was approximately $2.5 million as of September 30, 2020, subject to certain withdrawal privileges.

~~As of September 30, 2020, we had failed to meet the financial covenants under the mortgage secured by the DoubleTree by Hilton Jacksonville Riverfront~~Hollywood Beach and the Georgian Terrace, each of which triggered a “cash trap” under the loan documents relating to each of these properties requiring s~~ubstantially~~substantially all the ~~profit~~revenue generated by those hotels to be deposited directly into lockbox accounts and swept into cash management accounts for the benefit of the respective lenders until each property meets the criteria in the relevant loan agreement for exiting the ��cash trap”. Provided we continue to meet certain terms and conditions, the lender has waived the “cash trap”~~. In addition,~~ with respect to the DoubleTree Resort by Hilton Hollywood Beach and we remain in negotiations with the lender on the DoubleTree by Hilton Jacksonville Riverfront for a waiver of the “cash trap” as well. Additionally, in order to receive forbearance from the ~~lender~~lenders on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to a “cash ~~trap”~~traps” which will continue until the ~~property meets~~properties meet the criteria in the forbearance ~~agreement~~agreements for exiting the “cash ~~trap”~~traps”.

Total future mortgage debt maturities for the remaining ~~three~~six and twelve-month periods, without respect to any extension of loan maturity or loan modification after ~~September~~June 30, ~~2020,~~2021, were as follows:

For the three months ending December 31, 2020	$	2,013,060
December 31, 2021		15,209,787
For the six months ending December 31, 2021				13,836,422
December 31, 2022		42,407,921		42,006,930
December 31, 2023		60,021,105		59,491,646
December 31, 2024		37,506,223		37,218,158
December 31, 2025 and thereafter		201,873,171
December 31, 2025				92,667,469
December 31, 2026 and thereafter				111,563,443
Total future maturities	$	359,031,267	$	356,784,068

PPP Loans. The Operating Partnership and certain of its subsidiaries have received PPP Loans administered by the U.S. Small Business Administration pursuant to the CARES Act. Each PPP Loan has a term of five years and carries an interest rate of 1.00%. Equal payments of principal and interest begin no later than 10 months following origination of the loan and are amortized over the remaining term of the loan. Pursuant to the terms of the CARES Act, the proceeds of each PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs. The promissory note for each PPP Loan contains customary events of default relating to, among other things, payment defaults and breach of representations and warranties or of provisions of the relevant promissory note. Under the terms of the CARES Act, each borrower can apply for and be granted forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds in accordance with the terms of the CARES Act. No assurance is provided that any borrower will obtain forgiveness under any relevant PPP Loan in whole or in part. As of June 30, 2021, 0 application for loan forgiveness has been filed and 0 payments have been required.

On April 16, 2020, our Operating Partnership entered into a promissory note with Village Bank in connection with a PPP Loan and received proceeds of $333,500.

On April 28, 2020, we entered into a promissory note and received proceeds of $9,432,900 under a PPP Loan from Fifth Third Bank, National Association.

On May 6, 2020, we entered into a second promissory note with Fifth Third Bank, National Association and received proceeds of $952,700 under a PPP Loan.

Secured Notes Financing. On December 31, 2020, we entered into the following agreements with KW, as collateral agent and an investor, and MIG, as an investor: (i) a Note Purchase Agreement with KW and MIG; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement with KW; (iv) a Board Observer Agreement with KW; and (v) other ancillary agreements. These agreements constitute a transaction whereby the Investors purchased $20.0 million in Secured Notes from the Operating Partnership with an option to require the Investors to purchase an additional $10.0 million in Secured Notes, expiring on November 16, 2021 and which option is required to be completed on or before December 31, 2021, on the terms and subject to the conditions described below.

On December 31, 2020, the Operating Partnership and the Company entered into the Note Purchase Agreement with KW and MIG, pursuant to which: (i) we agreed to issue and sell, and the Investors agreed to purchase, the Secured Notes with an aggregate face amount of US $20 million and on the terms described below; (ii) KW and MIG granted us an option, subject to certain conditions and exercisable by us on or before the first anniversary of the first closing date, pursuant to which we may issue and sell a second note to each of the Investors with an aggregate face amount of $10.0 million on substantially the same terms as the initial Secured Notes; (iii) the Company agreed to fully and unconditionally guaranty the obligations of the Operating Partnership; (iv) we entered into the Pledge Agreement and Board Observer Agreement; (v) we agreed to provide certain representations and warranties to the Investors; and (vi) we agreed to use the net proceeds to support the continued operation of the business conducted by the Operating Partnership. We were required to pay a 1% origination fee on the amount of the initial Secured Notes in connection with the first closing and a 1% commitment fee on the committed amount of the Second Secured Notes.

On December 31, 2020, the Operating Partnership issued and sold initial Secured Notes to the Investors in the amount of $20.0 million. The Secured Notes: (i) have a maturity date of December 30, 2023, with a one-year extension option, subject to a fee in the amount of 1% of the outstanding principal amount under the Secured Notes as of such maturity date; (ii) accrue interest at a rate of 6.00% during the initial term and then at a rate of 10% following any extension; (iii) require quarterly interest payments, which shall initially be in the amount of $0.30 million; (iv) require principal repayment equal to 1.47 times the face amount of the Secured Notes if repaid on or prior to December 30, 2023 and 1.65 times the face amount of the Secured Notes if repaid after December 30, 2023; (v) may be prepaid without penalty, but subject to make-whole amounts for interest and the repayment multiplier; and (vi) rank pari passu with other notes issued under the Note Purchase Agreement and senior to all other indebtedness of the Operating Partnership.

The Secured Notes require us to maintain certain cash management standards and include a broad range of covenants restricting our ability to incur additional debt, make dividend payments, transfer or acquire assets, or exceed our 2019 employee compensation levels. They also require us to maintain certain financial thresholds, including limitations on our accounts payable and capital expenditures.

Upon an event of default or liquidity event described in the Secured Notes, the holders of the Secured Notes have the right to require and approve our selection of one or more of our hotel properties for disposition or refinancing in order to cure an event of default or liquidity event based on a process set forth in the Secured Notes. In addition, the Secured Notes are redeemable by the holder in full upon an event of default or a change of control transaction.

On December 31, 2020, certain subsidiaries of the Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto hotel, Hotel Ballast Wilmington, and the DoubleTree by Hilton Philadelphia Airport hotel. Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes.

Ground, Building, Parking and Land Leases – We lease 2,086 square feet of commercial space next to The DeSoto for use as an office, retail or conference space, or for any related or ancillary purposes for the hotel and/or atrium space. In December 2007, we signed an amendment to the lease to include rights to the outdoor esplanade adjacent to the leased commercial space. The areas are leased under a six-year operating lease, which expired October 31, 2006 and has been renewed for the ~~third~~fourth of five optional five-year renewal periods expiring October 31, ~~2021.~~2026. Rent expense for this operating lease for the three and ~~nine~~six months ended ~~September~~June 30, 2021, totaled $20,983 and $41,966, respectively, and rent expense for this operating lease for the three and six months ended June 30, 2020, totaled $18,246 and ~~$54,738, respectively and for the three and nine months ended September 30, 2019, totaled $18,246 and $~~$36,942~~54,738, respectively.~~.

We lease, as landlord, the entire fourteenth floor of The DeSoto hotel property to The Chatham Club, Inc. under a ninety-nine year lease expiring July 31, 2086. This lease was assumed upon the purchase of the building under the terms and conditions agreed to by the previous owner of the property. NaN rental income is recognized under the terms of this lease as the original lump sum rent payment of $990 was received by the previous owner and not prorated over the life of the lease.

We lease land adjacent to the Hotel Alba for use as parking under a five-year renewable agreement with the Florida Department of Transportation that commenced in July 2009. In May 2014, we extended the agreement for an additional five years. We signed a new agreement in April 2019, which commenced in July 2019, goes for five years and can be renewed for an additional five years. The new agreement expires in July 2024, requires annual payments of $2,432, plus tax, and may be renewed for an additional five years. Rent expense for the three and six months ended June 30, 2021, totaled $641 and $1,283, respectively and rent expense for each of the three and six months ended ~~September~~June 30, 2020, totaled $651 and ~~2019, totaled $ 661 and $412,~~$1,301, respectively ~~and for the nine~~ ~~months ended September 30, 2020 and 2019, totaled $1,963 and $1,713, respectively.~~.

We lease approximately 8,500 square feet of commercial office space in Williamsburg, Virginia under an agreement with a ten-year term beginning January 1, 2020. The initial annual rent under the agreement is $218,875, with the rent for each successive annual period increasing by 3.0% over the prior annual period’s rent. The annual rent will be offset by a tenant improvement allowance of $200,000, to be applied against one-half of each monthly rent payment until such time as the tenant improvement allowance is exhausted. Rent expense for the ~~three-and nine-month~~three- and six-month periods ended ~~September~~June 30, 2021, totaled $55,902 and $111,804, respectively and rent expense for the three- and six-month periods ended June 30, 2020 totaled, ~~$56,042~~$55,902 and ~~$167,706, respectively.~~$111,663, respectively.

We lease the land underlying all of the Hyatt Centric Arlington hotel pursuant to a ground lease. The ground lease requires us to make rental payments of $50,000 per year in base rent and percentage rent equal to 3.5% of gross room revenue in excess of certain thresholds, as defined in the ground lease agreement. The initial term of the ground lease expires in 2025 and may be extended for 5 additional renewal periods of 10 years each. Rent expense for the three and six months ended ~~September~~June 30, ~~2020 and 2019,~~2021, was ~~$28,166~~$46,966 and $~~141,587~~89,472, respectively and rent expense for the ~~nine~~three and six months ended ~~September~~June 30, 2020, ~~and 2019~~ was ~~$134,685~~$9,944 and $~~474,945~~106,500, respectively.

We lease parking garage and poolside cabanas associated with the Hyde Beach House. The parking and cabana lease requires us to make rental payments of $270,100 per year in base and has an initial term that expires in 2034 and which may be extended for 4 additional renewal periods of 5 years each. Rent expense for the three months ended ~~September~~June 30, 2021 and 2020, was $67,750 and ~~2019, was $67,749 and $0,~~$133,750, respectively, and for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, was $135,500 and ~~2019 was $203,247 and $0, respectively.~~$267,500, respectively.

We also lease certain storage facilities, furniture and equipment under agreements expiring between October 2021 and June 2025.

A schedule of minimum future lease payments for the following ~~three~~six and twelve-month periods is as follows:

For the three months ending December 31, 2020	$	148,763
December 31, 2021		594,936
For the six months ending December 31, 2021			$	356,523
December 31, 2022		651,176		683,693
December 31, 2023		618,886		671,883
December 31, 2024		625,853		663,585
December 31, 2025 and thereafter		14,870,043
December 31, 2025				668,651
December 31, 2026 and thereafter				14,758,986
Total	$	17,509,657	$	17,803,321

Employment Agreements - The Company has entered into various employment contracts with employees that could result in obligations to the Company in the event of a change in control or termination without cause.

Management Agreements – As of ~~September~~June 30, ~~2020, the Hyatt Centric Arlington hotel operated under a management agreement with Highgate Hotels L.P. The management agreement~~ ~~has an initial term of three years expiring March 1, 2021.~~

~~As of September 30, 2020, 10 of~~2021, our 12 wholly-owned hotels, and our two condo-hotel rental programs, operated under management agreements with Our Town (see Note 9)8). The management agreements expire on March 31, 2025 and may be extended for up to two additional periods of five years each, subject to the approval of both parties. Each of the individual hotel management agreements may be terminated earlier than the stated term upon the sale of the hotel covered by the respective management agreement, in which case we may incur early termination fees. As of April 1, 2020, the DoubleTree Resort by Hilton Hollywood Beach and the rental program and condominium association of the Hyde Resort & Residences and the Hyde Beach House Resort & Residences operated under management agreements with Our Town.

Franchise Agreements – As of ~~September~~June 30, ~~2020,~~2021, most of our hotels operate under franchise licenses from national hotel companies. Under the franchise agreements, we are required to pay a franchise fee generally between 3.0% and 5.0% of room revenues, plus additional fees for marketing, central reservation systems, and other franchisor programs and services that amount to between 3.0% and 4.0% of gross revenues from the hotels. The franchise agreements currently in force expire between November 2021 and ~~October 2030.~~March 2038. Each of our franchise agreements provides for early termination fees in the event the agreement is terminated before the stated term.

Restricted Cash Reserves – Each month, we are required to escrow with the lenders on the Hotel Ballast, The DeSoto, the DoubleTree by Hilton Raleigh Brownstone-University, the DoubleTree by Hilton Jacksonville Riverside, the DoubleTree Resort by Hilton Hollywood Beach, and the Georgian Terrace an amount equal to one-twelfth (1/12) of the annual real estate taxes due for the properties. We are also required by several of our lenders to establish individual property improvement funds to cover the cost of replacing capital assets at our properties. Each month, those contributions equal 4.0% of gross revenues for the Hotel Ballast, The DeSoto, the DoubleTree by Hilton Raleigh Brownstone–University, the DoubleTree by Hilton Jacksonville Riverside, the DoubleTree Resort by Hilton Hollywood Beach, The Whitehall and the Georgian Terrace and equal 4.0% of room revenues for the DoubleTree by Hilton Philadelphia Airport and the Hyatt Centric Arlington.

ESOP Loan Commitment – The Company’s board of directors approved the ESOP on November 29, 2016, which was adopted by the Company in December 2016 and effective January 1, 2016. The ESOP is a non-contributory defined contribution plan covering all employees of the Company. The ESOP is a leveraged ESOP, meaning the contributed funds are loaned to the ESOP from the Company. The Company entered into a loan agreement with the ESOP on December 29, 2016, pursuant to which the ESOP may borrow up to $5.0 million to purchase shares of the Company’s common stock on the open market. Under the loan agreement, the

aggregate principal amount outstanding at any time may not exceed $5.0 million and the ESOP may borrow additional funds up to that limit in the future, until December 29, 2036. Between January 3, 2017 and February 28, 2017, the Company’s ESOP purchased 682,500 shares of the Company’s common stock of an aggregate cost of $4.9 million.

Litigation –We are involved in routine litigation arising out of the ordinary course of business, all of which we expect to be covered by insurance and we believe it is not reasonably possible such matters will have a material adverse impact on our financial condition or results of operations or cash flows.

Preferred Stock - The Company is authorized to issue up to 11,000,000 shares of preferred stock. The following table sets forth our Cumulative Redeemable Perpetual Preferred Stock by series:

	Per					Number of Shares				Quarterly		Per					Number of Shares				Quarterly
	Annum			Liquidation		Issued and Outstanding as of				Distributions		Annum			Liquidation		Issued and Outstanding as of				Distributions
Preferred Stock - Series	Rate			Preference		September 30, 2020		December 31, 2019		Per Share		Rate			Preference		June 30, 2021		December 31, 2020		Per Share
Series B Preferred Stock		8.000	%	$	25.00		1,610,000		1,610,000	$	0.500000		8.000	%	$	25.00		1,510,000		1,610,000	$	0.500000
Series C Preferred Stock		7.875	%	$	25.00		1,554,610		1,554,610	$	0.492188		7.875	%	$	25.00		1,469,610		1,554,610	$	0.492188
Series D Preferred Stock		8.250	%	$	25.00		1,200,000		1,200,000	$	0.515625		8.250	%	$	25.00		1,165,000		1,200,000	$	0.515625

The Company is ~~required~~obligated to pay cumulative cash distributions on the preferred stock at rates in the above table per annum of the $25.00 liquidation preference per share. Holders of the Company’s preferred stock are entitled to receive distributions when authorized by the Company’s board of directors out of assets legally available for the payment of ~~distributions, payable when declared.~~distributions. The preferred stock is not redeemable by the holders, has no maturity date and is not convertible into any other security of the Company or its affiliates. ~~When distributions~~As previously announced, the record dates for the dividends on ~~any shares of~~ the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock ~~(collectively,~~that were to be paid April 15, 2020 to shareholders of record as of March 31, 2020, have each been declared and the ~~“Preferred Stock”) are in arrears for six or more quarterly periods, whether or not consecutive,~~record date and the ~~holders~~payment of dividends on all classes of the Company’s Preferred Stock shall be entitled to vote for the election of a total of two additional directors of the Company, at a special meeting or at the next annual meeting of stockholders and at each subsequent annual meeting of the stockholders until full cumulative distributions for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside. In addition, the Company may not make distributions with respect to any shares of its commonpreferred stock ~~unless and until full cumulative distributions on the Preferred Stock for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside.~~has been deferred.

On March 17, 2020, the Company announced that it was deferring payment of Sotherly’s previously announced declared distributions for the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock for the period ending March 31, 2020. No distributions have been declared for the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock for the period ending ~~September~~June 30, ~~2020.~~

~~In October 2017, the Company issued 1,300,000 shares of Series C Preferred Stock, for~~ net proceeds after all estimated expenses of approximately $30.5 million. The Company contributed the net proceeds from the offering to its Operating Partnership for an equivalent number of Series C Preferred Units. Holders of the Company’s Series C Preferred Stock are entitled to receive distributions when authorized by the Company’s board of directors out of assets legally available for the payment of distributions. The Company pays cumulative cash distributions on the Series C Preferred Stock at a rate of 7.875% per annum of the $25.00 liquidation preference per share. The Series C Preferred Stock is not redeemable by the holders, has no maturity date and is not convertible into any other security of the Company or its affiliates.

On August 31, 2018, we entered into a Sales Agency Agreement, with Sandler O’Neill, under which the Company may sell from time to time through Sandler O’Neill, as sales agent, up to 400,000 shares of the Company’s 7.875% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share. Through the period ended December 31, 2018, the Company sold 52,141 shares of Series C Preferred Stock, for net proceeds of approximately $1.0 million. During September 2019, the Company issued and sold 202,469 shares of Series C Preferred Stock, for net proceeds after all estimated expenses of approximately $4.9 million, pursuant to the Sales Agency Agreement. ~~The Company contributed the net proceeds from the offering to its Operating Partnership for an equivalent number of Series C Preferred Units.~~

In April and May 2019, the Company issued 1,200,000 shares of Series D Preferred Stock, for net proceeds after all estimated expenses of approximately $28.4 million. The Company contributed the net proceeds from the offering to its Operating Partnership for an equivalent number of Series D Preferred Units.2021.

The total declared and undeclared, but unpaid cash dividends due on the Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock through ~~September~~June 30, ~~2020 is $805,000, $765,160~~2021, are $4,530,000, $4,339,946 and ~~$618,750,~~$3,604,219, respectively. Undeclared preferred cumulative dividends are reported on the statements of operations but are not considered payable until declared. As of ~~September~~June 30, ~~2020,~~2021, the undeclared cumulative preferred dividends were approximately ~~$4.4~~$10.4 million and the declared unpaid preferred dividends are approximately $2.1 million.

Preferred Units - The Company is the holder of the Operating Partnership’s preferred partnership units and is entitled to receive distributions when authorized by the general partner of the Operating Partnership out of assets legally available for the payment of distributions. The following table sets forth our Cumulative Redeemable Perpetual Preferred Units by series:

	Per					Number of Units				Quarterly		Per					Number of Units				Quarterly
	Annum			Liquidation		Issued and Outstanding as of				Distributions		Annum			Liquidation		Issued and Outstanding as of				Distributions
Preferred Units - Series	Rate			Preference		September 30, 2020		December 31, 2019		Per Unit		Rate			Preference		June 30, 2021		December 31, 2020		Per Unit
Series B Preferred Units		8.000	%	$	25.00		1,610,000		1,610,000	$	0.500000		8.000	%	$	25.00		1,510,000		1,610,000	$	0.500000
Series C Preferred Units		7.875	%	$	25.00		1,554,610		1,554,610	$	0.492188		7.875	%	$	25.00		1,469,610		1,554,610	$	0.492188
Series D Preferred Units		8.250	%	$	25.00		1,200,000		1,200,000	$	0.515625		8.250	%	$	25.00		1,165,000		1,200,000	$	0.515625

The ~~Operating Partnership~~Company pays cumulative cash distributions on the preferred units at rates in the above table per annum of the $25.00 liquidation preference per unit. ~~Holders~~The Company, which is the holder of the Operating Partnership’s preferred units ~~are~~is entitled to receive distributions when authorized by the Operating Partnership’s general partner out of assets legally available for the payment of distributions. The preferred units are not redeemable by the ~~holders,~~holder, have no maturity date and are not convertible into any other security of the Operating Partnership or its affiliates.

~~In September 2019,~~ As previously announced, the record dates for the dividends on the Operating ~~Partnership issued 202,469 units of 7.875%~~Partnership’s Series B Preferred Units, Series C Preferred Units, ~~to the Company for net proceeds of approximately $4.9 million.~~

~~In April~~ and ~~May 2019, the Operating Partnership issued 1,200,000 units of 8.25%~~ Series D Preferred Units that were to be paid April 15, 2020 to unitholders of record as of March 31, 2020, have each been declared and the ~~Company for net proceeds after~~record date and the payment of dividends on all ~~estimated expenses~~classes of ~~approximately $28.4 million.~~

~~In September and December 2018, the Operating Partnership issued a total of 52,141 units of 7.875% Series C Preferred Units,~~ ~~to the Company~~ ~~for net proceeds after all estimated expenses of approximately $1.0 million.~~

~~In October 2017, the Operating Partnership issued 1,300,000 units of 7.875% Series C Preferred Units,~~ ~~to the Company~~ ~~for~~ ~~net proceeds after all estimated expenses of approximately $30.5 million. The Operating Partnership used the net proceeds to redeem in full~~ the Operating Partnership’s ~~7% Notes and for working capital.~~preferred units has been deferred.

The total declared and undeclared, but unpaid cash dividends due on the Series B Preferred Units, Series C Preferred Units and Series D Preferred Units through ~~September~~June 30, ~~2020~~2021, is ~~$805,000, $765,160~~$4,530,000, $4,339,946 and ~~$618,750,~~$3,604,219, respectively. Undeclared preferred cumulative dividends are reported on the statements of operations but are not considered payable until declared. As of ~~September~~June 30, ~~2020,~~2021, the undeclared cumulative preferred dividends were approximately ~~$4.4~~$10.4 million and the declared unpaid preferred dividends were approximately $2.1 million.

Common Stock – As of ~~September~~June 30, ~~2020,~~2021, the Company was authorized to issue up to 69,000,000 shares of common stock, $0.01 par value per share. Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders. Holders of the Company’s common stock are entitled to receive distributions when authorized by the Company’s board of directors out of assets legally available for the payment of distributions.

On December 2, 2016, the Company’s board of directors authorized a stock repurchase program under which the Company may purchase up to $10.0 million of its outstanding common stock, par value $0.01 per share, at prevailing prices on the open market or in privately negotiated transactions, at the discretion of management. Through December 31 ~~2019 the Company repurchased 882,820~~

~~shares of common stock~~ ~~for approximately $5.9 million~~ ~~and the repurchased shares have been returned to the status of authorized but unissued shares of common stock.~~

During 2017, the ESOP purchased 682,500 shares of the Company’s common stock for approximately $4.9 million. There have been 0 more purchases of shares of common stock made by the ESOP in 2018, 2019 or during the three months ended September 30, 2020.

The following is a schedule of issuances, since January 1, ~~2019,~~2020, of the Company’s common stock and related units of the Operating Partnership:

~~On May 1, 2020, one holder of units in the Operating Partnership redeemed 57,687 units for an equivalent number of shares in the Company’s common stock~~

~~On February 3, 2020, the Company was issued 17,250 units in the Operating Partnership and awarded shares of restricted stock to its independent directors.~~

~~On January 1, 2020, the Company was issued 45,000 units in the Operating Partnership and awarded shares of restricted stock to two employees.~~

On January 1, 2020, two holders of units in the Operating Partnership redeemed 488,952 units for an equivalent number of shares in the Company’s common stock.

On ~~October~~January 1, ~~2019, one holder of~~2020, the Company was issued 45,000 units in the Operating Partnership ~~redeemed 50,000 units for an equivalent number of~~and awarded shares of ~~the Company’s common stock.~~restricted stock to two employees.

On February ~~11, 2019,~~3, 2020, the Company was issued ~~12,750~~17,250 units in the Operating Partnership and awarded shares of restricted stock to its independent directors.

On ~~February 22, 2019,~~May 1, 2020, one holder of units in the Operating Partnership redeemed 57,687 units for an equivalent number of shares in the Company’s common stock.

On December 1, 2020, one holder of units in the Operating Partnership redeemed 15,000 units for an equivalent number of shares in the Company’s common stock.

On December 17, 2020, the Company was issued ~~250~~127,583 units in the Operating Partnership and awarded shares of restricted stock to its independent directors and employees.

On February 4, 2021, one holder of units in the Operating Partnership redeemed 100 units for an equivalent number of shares in the Company’s common stock.

On February 4, 2021, the Company was issued 136,281 units in the Operating Partnership and awarded shares of unrestricted stock to its employees.

On February 4, 2021, the Company was issued 15,000 units in the Operating Partnership and awarded shares of restricted stock to its independent ~~director.~~directors.

On June 21, 2021, we entered into a Share Exchange Agreement with Palogic. Pursuant to the Share Exchange Agreement, Palogic agreed to exchange 100,000 shares of the Company’s Series B Preferred Stock, 85,000 shares of the Company’s Series C Preferred Stock, and 35,000 shares of the Company’s Series D Preferred Stock, together with all of Palogic’s rights to receive accrued and unpaid dividends on the remaining Palogic Shares, for 1,542,727 shares of the Company’s common stock, par value $0.01 per share. We closed the transaction and issued the Company Shares on June 22, 2021.

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Company had ~~14,881,267~~16,717,958 and ~~14,272,378~~15,023,850 shares of common stock outstanding, respectively.

Operating Partnership Units – Holders of Operating Partnership units, other than the Company as general partner, have certain redemption rights, which enable them to cause the Operating Partnership to redeem their units in exchange for shares of the Company’s common stock on a 1-for-one basis or, at the option of the Company, cash per unit equal to the average of the market price of the Company’s common stock for the 10 trading days immediately preceding the notice date of such redemption. The number of shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of stock splits, mergers, consolidations or similar pro-rata share transactions, which otherwise would have the effect of diluting the ownership interests of the limited partners or the stockholders of the Company.

Since January 1, ~~2019,~~2020, there have been 0 issuances or redemptions, of units in the Operating Partnership other than the issuances of units in the Operating Partnership to the Company described above.

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the total number of Operating Partnership units outstanding was ~~16,062,768~~17,884,359 and ~~16,000,518,~~16,190,351, respectively.

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the total number of outstanding Operating Partnership units not owned by the Company was ~~1,181,501~~1,166,401 and ~~1,728,140,~~1,166,501, respectively, with a fair market value of approximately ~~$2.1~~$3.5 million and ~~$11.7~~$2.9 million, respectively, based on the price per share of the common stock on such respective dates.

As of June 30, 2021, there were unpaid common dividends and distributions to holders of record as of March 13, 2020, in the amount of $2,088,160.

~~Chesapeake Hospitality~~. Chesapeake Hospitality is owned and controlled by individuals including Kim E. Sims and Christopher L. Sims, each a former director of Sotherly and a sibling of our Chairman. As of September 30, 2020, Kim E. Sims and Christopher L. Sims, beneficially owned, directly or indirectly, approximately 24.8% and 24.8%, respectively, of the total outstanding ownership interests of Chesapeake Hospitality. ~~Prior to November 2019, Andrew M. Sims, our Chairman, owned approximately 19.3% of the~~

~~total outstanding ownership interests of Chesapeake Hospitality, all of which have since been sold.~~ ~~The following is a summary of the transactions between Chesapeake Hospitality and us:~~

~~Accounts Receivable~~ ~~– At September 30, 2020 and December 31, 2019, we were due $0 and $81,223, respectively, from Chesapeake Hospitality.~~

~~Management Agreements~~ – Prior to January 1, 2020, Chesapeake Hospitality was the manager for each of our hotels that we wholly-owned, with the exception of the Hyatt Centric Arlington, under various hotel management agreements. On January 1, 2020, the management agreements for 10 of our wholly-owned hotels expired. Those hotels are now managed by Our Town as described below. Effective April 1, 2020, Chesapeake Hospitality no longer serves as manager for any of our properties and management of the remaining properties that had been managed by Chesapeake Hospitality were transitioned to Our Town. Upon the termination of the last remaining individual hotel management agreements with Chesapeake Hospitality, the master agreement with Chesapeake Hospitality automatically terminated in accordance with its terms. In connection with the termination of the individual hotel management agreements with Chesapeake Hospitality, we paid Chesapeake Hospitality approximately $0.2 million in aggregate termination fees.

~~The master agreement with Chesapeake Hospitality had an initial term of~~ ~~five-years~~ ~~but was automatically extended for so long as an individual management agreement remained in effect. The base management fee under that agreement was 2.50%.~~

Each management agreement set an incentive management fee equal to 10.0% of the amount by which gross operating profit, as defined in the management agreement, for a given year exceeds the budgeted gross operating profit for such year; provided, however, that the incentive management fee payable in respect of any such year shall not exceed 0.25% of the gross revenues of the hotel included in such calculation.

~~Base management and administrative fees earned by Chesapeake Hospitality for our properties were $0 and approximately $1.1~~ million for the three months ended September 30, 2020 and 2019, respectively and for the nine months ended September 30, 2020 and 2019 were approximately $0.2 million and approximately $3.6 million, respectively~~. In addition, estimated incentive management fees were $0 and $(17,335) for the three months ended September 30, 2020 and 2019, respectivelyand for the nine months ended September 30, 2020 and 2019 were $40,375 and approximately $0.1 million, respectively.~~

~~Employee Medical Benefits~~ – Prior to March 31, 2020, we purchased employee medical benefits through Maryland Hospitality, Inc. (d/b/a MHI Health), an affiliate of Chesapeake Hospitality for those employees that are employed by Chesapeake Hospitality that worked exclusively for our hotel properties that were managed by Chesapeake Hospitality. Gross premiums for employee medical benefits paid by the Company (before offset of employee co-payments) were $0 and approximately $1.4 million for the three months ended September 30, 2020 and 2019, respectively and for the nine months ended September 30, 2020 and 2019 were approximately $0.2 million and $4.2 million, respectively.

~~Workers’ Compensation Insurance~~ – Prior to March 31, 2020, pursuant to our management agreements with Chesapeake Hospitality, we paid the premiums for workers’ compensation insurance under a self-insured policy owned by Chesapeake Hospitality or its affiliates, and which covers those employees of Chesapeake Hospitality that worked exclusively for the properties managed by Chesapeake Hospitality. For the three months ended September 30, 2020 and 2019, we paid $0 and approximately $0.2 million, respectively and for the nine months ended September 30, 2020 and 2019 were approximately $0.1 million and $0.8 million, respectively, in premiums for the portion of the plan covering those employees that work exclusively for our properties under our management agreements with Chesapeake Hospitality.

Our Town Hospitality. Our Town is currently the management company for 11each of our ~~twelve~~12 wholly owned ~~hotels.~~hotels, as well as the manager of our rental programs at the Hyde Resort & Residences and the Hyde Beach House Resort & Residences. Our Town is a majority-owned subsidiary of Newport Hospitality Group, Inc. (“Newport”). As of ~~September~~June 30, ~~2020,~~2021, Andrew M. Sims, our Chairman, and David R. Folsom, our President and Chief Executive Officer, beneficially owned approximately ~~19.5%~~48.5% and ~~2.5%~~1.4%, respectively, of the total outstanding ownership interests in Our Town. Both Mr. Sims and Mr. Folsom serve as directors of Our Town and have certain governance rights. Upon the satisfaction of certain conditions by Our Town, Mr. Sims and Mr. Folsom will be required to make an additional capital contribution to Our Town, which would result in them owning 51.3% and 1.5%, respectively, of the outstanding membership interests in Our Town. The following is a summary of the transactions with Our ~~Town:~~Town:

Accounts Receivable – At June 30, 2021 and 2020, we were due approximately $0.5 million and $0.8 million, respectively, from Our Town.

Management Agreements – On September 6, 2019, we entered into a master agreement with Newport and Our Town related to the management of 10 of our hotels. On December 13, 2019, we entered into an amendment to the master agreement (as amended, the “OTH Master Agreement”), as well as a series of individual hotel management agreements ~~(each an “OTH Hotel Management Agreement” and, together, the “OTH Hotel Management Agreements”)~~ for the management of ~~ten~~10 of our hotels. On April 1, 2020, we engaged Our Town to manage 1 additional wholly-owned hotel and 2 condominium resort rental programs. On November 15, 2020, Our Town became the manager of our Hyatt Centric Arlington hotel. The hotel management agreements for each of our 12 wholly-owned hotels and the 2 rental programs are referred to as, individually an “OTH Hotel Management Agreement” and, together the “OTH Hotel Management Agreements”.

We agreed to provide Our Town with initial working capital of up to $1.0 million, ~~as an advance~~based on the anticipated management fees ~~that we will owe to~~earned by Our Town under the ~~OTH Hotel Management Agreements.~~individual hotel management agreements. The advanced funds ~~will~~were to be offset against future management fees ~~otherwise payable to Our Town~~ by means of a 25% reduction in ~~such~~the payment to Our Town, of fees earned each month during 2020. ~~Any~~At December 31, 2020, unreimbursed management fee advances ~~not recouped~~totaled $549,900.

On June 4, 2021, the OTH Master Agreement and the related credit agreement were amended to provide for an increase in ~~such fashion will be deemed satisfied at~~ the ~~end~~balance outstanding under the credit agreement of ~~2020.~~ $299,900 in satisfaction for an equivalent portion of unrepaid management fee advances and to provide for a guaranteed minimum incentive management fee of $250,000 for calendar year 2021 in satisfaction of the remainder of unrepaid management fee advances.

As of ~~September~~June 30, ~~2020,~~2021, and December 31, ~~2019,~~2020, Sotherly

had advanced approximately $~~0.6~~$0.6 million and $0.6 million, respectively, to Our Town as initial working capital. In addition, the OTH Master Agreement provides for an adjustment to the fees payable by us under the OTH Hotel Management Agreements in the event the net operating income of Our Town falls below $250,000 for any calendar year beginning on or after January 1, 2021. The OTH Master Agreement expires on March 31, 2025 but shall be extended beyond 2025 for such additional periods as an OTH Hotel Management Agreement remains in effect. The base management fees for each hotel under management with Our Town is 2.50%. For any new individual hotel management agreements, Our Town will receive a base management fee of 2.00% of gross revenues for the first full year from the commencement date through the anniversary date, 2.25% of gross revenues the second full year, and 2.50% of gross revenues for every year thereafter.

Each OTH Hotel Management Agreement sets an incentive management fee equal to 10.0% of the amount by which gross operating profit, as defined in the management agreement, for a given year exceeds the budgeted gross operating profit for such year; provided, however, that the incentive management fee payable in respect of any such year shall not exceed 0.25% of the gross revenues of the hotel included in such calculation. Incentive management fees earned for the three-month period ending June 30, 2021 and 2020, were $250,166 and $0, respectively.

Base management and administrative fees earned by Our Town for our properties was ~~approximately $0.4 million~~$918,676 and $0$127,448, for the three months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively, and for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020, were approximately ~~$1.1~~$1.5 million and ~~$0, respectively.~~$0.8 million, respectively.

Sublease – On December 13, 2019, we entered into a sublease agreement with Our Town pursuant to which Our Town subleases 2,245 square feet of office space from Sotherly for a period of 5 years, with a 5 year renewal subject to approval by Sotherly, on terms and conditions similar to the terms of the prime lease entered into by Sotherly and the ~~third party~~third-party owner of the property. Lease payments due to the Company were ~~$40,301~~$147,217 and ~~$0 for the three months ended September~~$80,596, as of June 30, ~~2020~~2021 and ~~2019, respectively and for the nine months ended September 30,~~ 2020, ~~and 2019 were $80,603 and $0,~~ respectively.

Credit Agreement – On December 13, 2019, we entered into a credit agreement with Our Town effective January 1, 2020, pursuant to which Sotherly agreed to provide Our Town with a working capital line of credit. The agreement, as amended, allows Our Town to borrow up to ~~$850,000.~~$894,900. Our Town ~~may~~was allowed to draw against the line of credit from time to time prior to January 1, 2021,

when the facility ~~becomes~~became payable in full. Interest ~~will accrue~~accrues on the outstanding balance at 3.5% per annum and is payable quarterly in arrears. In the event of a default under the credit agreement, we have the right to offset any outstanding unpaid balance against amounts we owe to Our Town under the OTH Hotel Management Agreements. We are currently negotiating an extension to the credit agreement. As of ~~September~~June 30, 2021 and 2020, the outstanding credit balance under the credit agreement was each approximately $0.6 ~~million.~~million, respectively.

Our Town and the Company previously entered into the credit agreement effective January 1, 2020, pursuant to which the Company agreed to make a working capital line of credit of up to $500,000 available to Our Town, as amended on February 26, 2020, to increase working capital line of credit to up to $850,000 available to Our Town. Under the credit agreement Our Town had the right draw against the facility from time to time prior to the maturity date. The facility was to be payable in full on January 1, 2021. Interest accrues on the outstanding balance at 3.5% per annum and is payable quarterly in arrears. We have a right of offset against management fees and other amounts owed to Our Town under the individual hotel management agreements in the event of a default under the credit agreement. The credit agreement was amended by the parties on June 4, 2021 such that: (i) the maximum amount of credit available is capped at $894,900; (ii) the amount of advances, as of June 4, 2021, is agreed to be $894,900; (iii) 0 additional advances are permitted; (iv) principal payments are required to be made by the borrower in the amount of $100,000 on each of December 31, 2021, December 31, 2022, December 31, 2023, December 31, 2024, and December 31, 2025; (v) the maturity date is extended to December 31, 2026; and (vi) the aggregate unpaid principal amount and any other obligation are required to be paid at maturity. An affiliate of Mr. Sims entered into a conditional financing commitment with Our Town to provide funding to permit repayment of the loan in the event the principal balance of the loan made to Our Town under the credit agreement has not been repaid prior to maturity and Sotherly declines to extend the maturity date. The Company’s audit committee considered and approved the credit amendment and the terms thereof, and the related party aspects of the relationship with Our Town.

Employee Medical Benefits – We purchase employee medical coverage for eligible employees that are employed by Our Town that work exclusively for our properties and elect to participate in Our Town’s self-insured plan. Gross premiums for employee medical benefits paid by the Company (before offset of employee co-payments) were approximately ~~$0.5~~$0.7 million and $0$0.5 million for the three months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively, and for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020, were approximately ~~$2.3~~$1.3 million and ~~$0, respectively.~~$1.8 million, respectively.

Loan Receivable – Affiliate. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, approximately ~~$4.0~~$3.6 million and ~~$4.2~~$3.7 million, respectively, was due to the Operating Partnership for advances to the Company under a loan agreement dated December 29, 2016. The Company used the proceeds to make advances to the ESOP to purchase shares of the Company’s common stock.

Others. We employ Ashley S. Kirkland, the daughter of our Chairman, as Corporate Counsel and Compliance Officer and Robert E. Kirkland IV, her husband, as our General Counsel. We also employ Andrew M. Sims Jr., the son of our Chairman, as Vice President – Operations & Investor Relations. Total compensation for all three individuals, including salary and benefits, for the three months ended ~~September~~June 30, 2021 and 2020, ~~and 2019~~ totaled ~~$104,644~~$107,115 and $~~103,585~~104,797, respectively, and for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, were $212,984 and ~~2019 were $331,397 and $~~$226,754, respectively~~309,875~~. ~~, respectively for all three individuals.~~

~~During the three-month period ending September 30, 2020 and 2019, the Company reimbursed $0 and $26,157, respectively and for the nine months ended September 30, 2020 and 2019, reimbursed $0 and $113,415, respectively to a partnership controlled by our Chairman for business-related air travel pursuant to the Company’s travel reimbursement policy.~~

401(k) Plan - We maintain a 401(k) plan for qualified employees which is subject to “safe harbor” provisions. Those provisions include a matching employer contribution to consist of 100.0% of the first 3.0% of employee contributions and 50.0% of the next 2.0% of employee contributions. In addition, all employer matching funds vest immediately. We ceased making matching employer contributions effective May 16, 2020. Contributions to the plan totaled $0 and $~~12,892~~9,989, for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively,and for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, were $0 and ~~2019 were~~ $42,841, ~~and $~~respectively~~63,453, respectively.~~.

Employee Stock Ownership Plan - The Company adopted an Employee Stock Ownership Plan in December 2016, effective January 1, 2016. The ESOP is a non-contributory defined contribution plan covering all employees of the Company. The Company sponsors and maintains the ESOP and related trust for the benefit of its eligible employees. The ESOP is a leveraged ESOP, meaning funds are loaned to the ESOP from the Company. The Company entered into a loan agreement with the ESOP on December 29, 2016, pursuant to which the ESOP may borrow up to $5.0 million to purchase shares of the Company’s common stock on the open market, which serve as collateral for the loan. Between January 3, 2017 and February 28, 2017, the Company’s ESOP purchased 682,500 shares of the Company’s common stock of an aggregate cost of $4.9 million.

Shares purchased by the ESOP are held in a suspense account for allocation among participants as contributions are made to the ESOP by the Company. The share allocations will be accounted for at fair value at the date of allocation. As of ~~September~~June 30, ~~2020,~~2021, the ESOP had purchased 682,500 shares of the Company’s common stock in the open market at a cost of approximately $4.9 million, which the ESOP borrowed from the Company pursuant to the loan agreement. A total of ~~130,998~~186,083 shares with a fair value of ~~$235,796~~$558,248 remained allocated or committed to be released from the suspense account, as of ~~September~~June 30, ~~2020.~~2021. We recognized as compensation cost ~~$81,740~~$44,172 and $~~170,700~~13,144, during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. The remaining ~~548,490~~493,405 unallocated shares

have an approximate fair value of ~~$987,282,~~$1,480,216, as of ~~September~~June 30, ~~2020.~~2021. As of ~~September~~June 30, ~~2020,~~2021, the ESOP held a total of ~~104,625~~170,419 allocated shares, ~~26,373~~15,664 committed-to-be-released shares and ~~548,490~~493,405 suspense shares. Dividends on allocated and unallocated shares are used to pay down the ESOP loan from the Operating Partnership. The share allocations are accounted for at fair value on the date of allocation as follows:

	September 30, 2020				December 31, 2019				June 30, 2021				December 31, 2020
	Number of Shares		Fair Value		Number of Shares		Fair Value		Number of Shares		Fair Value		Number of Shares		Fair Value
Allocated shares		104,625	$	188,325		66,295	$	449,480		170,419	$	511,257		170,419	$	426,048
Committed to be released shares		26,373		47,471		38,377		260,196		15,664		46,991		-		-
Total Allocated and Committed-to-be-Released		130,998	$	235,796		104,672	$	709,676		186,083	$	558,248		170,419	$	426,048

Unallocated shares		548,490		987,282		574,816		3,897,252		493,405		1,480,216		509,069		1,272,672

Total ESOP Shares		679,488	$	1,223,078		679,488	$	4,606,928
Total ESOP shares										679,488	$	2,038,464		679,488	$	1,698,720

Indirect hotel operating expenses consists of the following expenses incurred by the hotels:

	Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended		Three Months Ended		Three Months Ended		Six Months Ended		Six Months Ended
	September 30, 2020		September 30, 2019		September 30, 2020		September 30, 2019		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
	(unaudited)		(unaudited)		(unaudited)		(unaudited)		(unaudited)		(unaudited)		(unaudited)		(unaudited)
Sales and marketing	$	1,469,254	$	4,164,001	$	6,316,638	$	12,848,029	$	2,898,571	$	1,062,253	$	5,032,375	$	4,847,385
General and administrative		2,462,088		3,698,817		8,197,401		11,511,241		2,842,268		1,801,298		4,936,644		5,735,313
Repairs and maintenance		1,196,864		2,013,706		4,031,876		5,997,166		1,896,223		968,331		3,303,901		2,835,012
Utilities		1,255,305		1,750,826		3,659,411		4,761,352		1,314,988		988,704		2,452,204		2,404,106
Property taxes		1,899,979		1,751,234		5,218,265		5,212,700		1,514,781		1,508,929		3,309,910		3,318,286
Management fees, including incentive		380,736		1,053,456		1,385,142		3,792,643		1,001,104		133,416		1,878,866		1,004,406
Franchise fees		443,868		1,095,564		1,645,448		3,597,319		883,137		216,555		1,466,559		1,201,580
Insurance		774,153		823,420		2,293,849		2,497,230		883,021		729,200		1,705,093		1,519,695
Information and telecommunications		554,901		612,988		1,607,416		1,855,903		704,236		463,958		1,330,371		1,052,515
Other		61,647		230,136		254,955		683,944		111,747		57,121		223,230		193,308
Total indirect hotel operating expenses	$	10,498,795	$	17,194,148	$	34,610,401	$	52,757,527	$	14,050,076	$	7,929,765	$	25,639,153	$	24,111,606

The components of the income tax (benefit) provision for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020 are as follows:

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)
Current:
Federal	$	(125,587	)	$	(33,254	)	$	(125,587	)	$	(125,587	)	$	—		$	—		$	—		$	—
State		(7,646	)		41,839			57,667			112,741			6,972			23,362			9,581			65,312
		(133,233	)		8,585			(67,920	)		(12,846	)		6,972			23,362			9,581			65,312
Deferred:
Federal		(2,519,202	)		(569,928	)		(7,440,060	)		356,590			(444,489	)		(3,524,779	)		(2,053,540	)		(4,920,858	)
State		(650,957	)		(132,847	)		(1,644,624	)		95,579			(109,552	)		(760,339	)		(429,633	)		(993,667	)
Subtotals		(3,170,159	)		(702,775	)		(9,084,684	)		452,169			(554,041	)		(4,285,118	)		(2,483,173	)		(5,914,525	)
Change in deferred tax valuation allowance		3,170,159			—			14,496,768			—			554,041			4,285,118			2,483,173			11,326,609
		-			(702,775	)		5,412,084			452,169			-			-			-			5,412,084
	$	(133,233	)	$	(694,190	)	$	5,344,164		$	439,323		$	6,972		$	23,362		$	9,581		$	5,477,396

Loss per Share. The limited partners’ outstanding limited partnership units in the Operating Partnership (which may be redeemed for common stock upon notice from the limited partner and following our election to redeem the units for stock rather than cash) have been excluded from the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of loss would also be added back to net loss. The shares of the Series B Preferred Stock, ~~and~~ Series C Preferred Stock and Series D Preferred Stock are not convertible into or exchangeable for any other property or securities of the Company, except upon the occurrence of a change of control, and have been excluded from the diluted earnings per share calculation as there would be no impact on the current controlling stockholders. The non-committed, unearned ESOP shares are treated as reducing the number of issued and outstanding common shares and similarly reducing the weighted average number of common shares outstanding. The allocated and committed to be released shares have been included in the weighted average diluted earnings per share calculation since there would be an antidilutive effect from the dilution by these shares, although the amount of compensation for allocated shares is reflected in net loss attributable to common stockholder for basic computation. There are 0 ESOP units, therefore there is no dilution on the calculation of earnings per unit. The computation of basic and diluted net loss per share is presented ~~below.~~below:

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)
Numerator
Net loss attributable to common stockholders for basic computation	$	(12,259,908	)	$	(106,827	)	$	(43,708,223	)	$	(2,492,298	)	$	(2,810,603	)	$	(17,124,612	)	$	(11,875,600	)	$	(31,448,313	)
Denominator
Weighted average number of common shares outstanding		14,881,267			14,222,378			14,852,455			14,220,416			15,344,761			14,862,249			15,232,029			14,837,891
Weighted average number of Unearned ESOP Shares		(549,620	)		(585,672	)		(558,656	)		(595,656	)		(494,479	)		(559,130	)		(498,380	)		(563,223	)
Total weighted average number of common shares outstanding for basic computation		14,331,647			13,636,706			14,293,799			13,624,760			14,850,282			14,303,119			14,733,649			14,274,668
Basic net loss per share	$	(0.86	)	$	(0.01	)	$	(3.06	)	$	(0.18	)	$	(0.19	)	$	(1.20	)	$	(0.81	)	$	(2.20	)

~~Income~~Loss Per Unit – The computation of basic and diluted net loss per unit is presented ~~below.~~below:

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
	(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)			(unaudited)
Numerator
Net loss attributable to general and limited partnership unitholders for basic computation	$	(13,228,181	)	$	(120,164	)	$	(47,239,279	)	$	(2,803,940	)	$	(2,990,241	)	$	(18,489,980	)	$	(12,754,776	)	$	(34,011,096	)
Denominator
Weighted average number of general and limited partnership units outstanding		16,062,768			16,000,518			16,059,431			15,998,556			16,511,162			16,062,768			16,398,448			16,057,745
Basic net loss per general and limited partnership unit	$	(0.82	)	$	(0.01	)	$	(2.94	)	$	(0.18	)	$	(0.18	)	$	(1.15	)	$	(0.78	)	$	(2.12	)

On October 14, 2020 we entered into a hotel management agreement, effective as of November 15, 2020, with Our Town for the management of the Hyatt Centric Arlington. On November 15, 2020, we expect management of the Hyatt Centric Arlington will transition from Highgate Hotels, L.P. to Our Town. Following the transition, Our Town will manage each of the Company’s 12 wholly-owned hotels, as well as our 2 condominium hotel rental programs.

On October 22, 2020, we entered into a fourth amendment to loan and security agreement with the mortgage lender for the DoubleTree by Hilton Philadelphia Airport whereby the lender agreed to defer principal, interest, and swap payments for August, September and October, and to defer principal payments through January 2021.

~~On October~~July 26, ~~2020,~~2021, the Board authorized the deferral of payment of the quarterly distribution for the period ending September 30, ~~2020~~2021, for each of the Company’s Series B, Series C, and Series D Preferred Stock (and Preferred Units).

On ~~October 28, 2020,~~July 15, 2021, we entered into a note modification agreement ~~with~~(the “Note Modification Agreement”) to extend the maturity date on the existing mortgage ~~lender for~~on the DoubleTree by Hilton Laurel ~~whereby~~(the “Hotel”) with the existing lender, ~~agreed~~United Bank, a Virginia banking corporation and successor in interest to ~~defer~~Bank of Georgetown (the “Lender”). Pursuant to the Note Modification Agreement: (i) the maturity date is extended by nine months, to May 5, 2022; (ii) commencing August 5, 2021 and continuing on the fifth day of each calendar month thereafter, Company shall pay monthly installments in the amount of $64,475; and (iii) the interest on the principal ~~payments for an additional three months,~~balance of the note shall accrue at a rate of 5.25%. Concurrently with the execution of the Note Modification Agreement, the Company paid Lender the deferred interest accumulated on the loan from April 2020 through ~~January 5, 2021.~~September 2020, in the amount of $226,859. All other terms of the mortgage remain unchanged.

Information included and incorporated by reference in this Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and as such may involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe our current strategies, expectations, and future plans, are generally identified by our use of words, such as “intend,” “plan,” “may,” “should,” “will,” “project,” “estimate,” “anticipate,” “believe,” “expect,” “continue,” “potential,” “opportunity,” and similar expressions, whether in the negative or affirmative, but the absence of these words does not necessarily mean that a statement is not forward-looking. All statements regarding our expected financial position, business and financing plans are forward-looking statements.

Currently, one of the most significant factors that could cause actual outcomes to differ materially from the Company’s forward-looking statements is the ~~potential increased~~ adverse effect of COVID-19 on the Company’s business, financial performance and condition, operating results and cash flows, the real estate market and the hospitality industry specifically, and the global economy and financial markets. The significance, extent and duration of the impacts caused by the COVID-19 outbreak on the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence at this time, including the scope, severity and duration of the pandemic, the extent and effectiveness of the actions mandated and taken to contain the pandemic or mitigate its impact, the Company’s ability to negotiate forbearance and/or modifications agreements with its lenders on acceptable terms, or at all, and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, investors are cautioned to interpret many of the risks identified under the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2019~~2020, as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19. Such additional factors include, but are not limited to, the ability of the Company to effectively acquire and dispose of properties; the ability of the Company to implement its operating strategy; changes in general political, economic and competitive conditions and specific market conditions; reduced business and leisure travel due to travel-related health concerns, including the widespread outbreak of COVID-19 or any other infectious or contagious diseases in the U.S. or abroad; adverse changes in the real estate and real estate capital markets; financing risks; litigation risks; regulatory proceedings or inquiries; and changes in laws or regulations or interpretations of current laws and regulations that impact the Company’s business, assets or classification as a REIT. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in this report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. Additional factors which could have a material adverse effect on our operations and future prospects include, but are not limited to:

Additional factors that could cause actual results to vary from our forward-looking statements are set forth under the section titled “Risk Factors” in our Annual Report on Form 10-K, in this report and subsequent reports filed with the Securities and Exchange Commission.

These risks and uncertainties should be considered in evaluating any forward-looking statement contained in this report or incorporated by reference herein. All forward-looking statements speak only as of the date of this report or, in the case of any document incorporated by reference, the date of that document. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are qualified by the cautionary statements in this section. We undertake no obligation to update or publicly release any revisions to forward-looking statements to reflect events, circumstances or changes in expectations after the date of this report, except as required by law. In addition, our past results are not necessarily indicative of our future results.

Sotherly Hotels Inc. is a self-managed and self-administered lodging REIT incorporated in Maryland in August 2004 to pursue opportunities in the full-service, primarily upscale and upper-upscale segments of the hotel industry located in primary and secondary markets in the mid-Atlantic and southern United States. Substantially all of the assets of Sotherly Hotels Inc. are held by, and all of its operations are conducted through, Sotherly Hotels LP. We commenced operations in December 2004 when we completed our initial public offering and thereafter consummated the acquisition of the Initial Properties.

Our hotel portfolio currently consists of twelve full-service, primarily upscale and upper-upscale hotels, comprising 3,156 rooms, as well as interests in two condominium hotels and their associated rental programs. The Company owns hotels that operate under well-known brands such as DoubleTree by Hilton, Tapestry Collection by Hilton, Sheraton and Hyatt Centric, as well as independent hotels. We sometimes refer to our independent and soft-branded properties as our collection of boutique hotels. As of ~~September~~June 30, ~~2020,~~2021, our portfolio consisted of the following hotel properties:

We conduct substantially all our business through our Operating Partnership. We are the sole general partner of our Operating Partnership, and we own an approximate ~~92.6%~~93.5% interest in our Operating Partnership, as of the date of this filing, with the remaining interest being held by limited partners who were the contributors of our Initial Properties and related assets.

To qualify as a REIT, neither the Company nor the Operating Partnership can operate our hotels. Therefore, our wholly-owned hotel properties are leased to our MHI TRS Entities, which are indirect wholly-owned subsidiaries of the Operating Partnership. Our MHI TRS Entities then engage eligible independent hotel management companies to operate the hotels under a management agreement. Our MHI TRS Entities have engaged Our Town ~~and Highgate Hotels~~ to manage our hotels. Our MHI TRS Entities, and their parent, MHI Hospitality TRS Holding, Inc., are consolidated into each of our financial statements for accounting purposes. The earnings of MHI Hospitality TRS Holding, Inc. are subject to taxation similar to other C corporations.

In March 2020, the World Health Organization declared COVID-19 to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand has been significantly reduced. Following the government mandates and health official recommendations, we significantly reduced operations at all of our hotels, temporarily suspended operations of our hotel condominium rental programs and dramatically reduced staffing and expenses. All of our hotels have remained open on a limited basis in order to serve the needs of the community, – with the exception of the rental programs at our condominium hotels, which were temporarily closed for April and ~~May. The Company expects~~May of 2020. We believe that maintaining ~~the current~~ limited operations ~~will allow~~allowed us to increase capacity at individual hotels as demand ~~returns~~has begun to return and the CDC and state guidelines ~~allow~~have allowed for an easing of travel and other business ~~restrictions,~~restrictions. Our hotels have been gradually re-introducing guest amenities relative to the return of business while focusing on profit generators and margin control and we intend to continue those re-introductions, provided we can be confident that occupancy levels and reduced social distancing will not unduly jeopardize the health and safety of our guests, employees and ~~communities.~~communities.

COVID-19 has had a significant negative impact on ~~the Company’s~~our operations and financial results, ~~both during the second quarter and in the period following,~~ including a substantial decline in our revenues, profitability and cash flows from ~~operations.~~operations compared to similar pre-pandemic periods. Conditions in the second quarter, however, improved significantly over the same period in the prior year, as the Company witnessed increased demand fueled predominantly by leisure travel. Revenues, profitability, and cash flows from operations during the second quarter of 2021 exceeded our expectations but were still far below the same period in 2019, before the pandemic. Notwithstanding the encouraging results recorded during the second quarter of 2021, the quarter’s operations and financial results were a marked improvement over the same period in 2020. While the duration and full extent of the reduction in hotel demand caused by the pandemic, the contraction of operations at our hotels and other effects are highly uncertain and cannot be reasonably estimated at this time, we expect significant negative impacts on our operations and financial results to continue until travel and business restrictions are eased, travel orders are lifted, consumer confidence is restored and ~~there is a substantial recovery in the economy.~~business travel approaches pre-pandemic levels. At a minimum, ~~the Company expects~~we expect the COVID-19 pandemic to continue to have a significant negative impact on our results of operations, financial position and cash flow through ~~the remainder of 2020 and well into~~ 2021. In response to the impact of COVID-19 on ~~the Company’s~~our operations, we have taken the following health and safety and cost-reduction measures at the property and corporate levels:

The COVID-19 pandemic has also significantly increased economic uncertainty and led to disruption and volatility in the global capital markets, which has limited our access to capital and could increase our cost of ~~capital.~~capital during the course of the pandemic. We have sought and obtained forbearance and loan modification agreements with lenders under the mortgages for certain of our hotel ~~properties.~~properties as described above. On July 27, 2021, we filed a registration statement on Form S-11 with the Securities and Exchange Commission to publicly offer for sale senior unsecured notes of the Operating Partnership, guaranteed by the Company. As of September 30, 2020, we failed to make three consecutive monthly payments of principal and interest under the mortgage secured by our DoubleTree Resort by Hilton Hollywood Beach hotel, which constituted an Event of Default, and which, pursuant to the terms of the mortgage loan agreement, may cause an increase in the interest rate on the outstanding loan balance for the period during which such Event of Default persists. Following an Event of Default, our lenders (including the lender under our DoubleTree Resort by Hilton

~~Hollywood Beach mortgage) can generally elect to accelerate all principal and accrued interest payments~~August 16, 2021, that remain outstanding under the applicable mortgage loan and foreclose on the applicable hotel properties that are security for such loans. If the DoubleTree Resort by Hilton Hollywood Beach mortgage lender were to accelerate the payment of principal and interest on the applicable mortgage, we would likelyregistration statement has not have sufficient funds to pay that mortgage debt. In addition, we failed to meet the financial covenants under the mortgage agreement which triggered a “cash trap” requiring substantially all the profit generated by our hotel to be deposited directly into a lockbox account and swept into cash management accounts for the benefit of the lender. We are currently negotiating an amendment to that loan agreement and have not received a Notice of Default.been declared effective.

As of ~~September~~June 30, ~~2020,~~ 2021, we failed to meet the financial covenants under the mortgages secured by ~~each of~~ the DoubleTree by Hilton Philadelphia Airport ~~the Hotel Alba,~~ and The ~~Whitehall~~. Whitehall. We have received ~~waivers~~a waiver of the financial covenants ~~under the applicable mortgages~~ from ~~(i)~~ the lender on the DoubleTree by Hilton Philadelphia Airport through ~~March 31, 2021; (ii) the lender on the Hotel Alba mortgage through December 31, 2020, provided that we maintain the cash collateral on deposit with the lender;~~September 30, 2021 and ~~(iii)~~from the lender on The Whitehall mortgage through ~~September~~and including June 30, ~~2021. Cash collateral on deposit with~~2022. See the ~~Hotel Alba lender was approximately $2.5 million as~~discussion of ~~September 30, 2020, subject~~forbearance, modifications, and waivers in Note 4 to ~~certain withdrawal privileges.~~ the financial statements.

As of ~~September~~June 30, ~~2020,~~2021, we ~~had~~ failed to meet the financial covenants under the ~~mortgage~~mortgages secured by the DoubleTree by Hilton Jacksonville Riverfront, the DoubleTree Resort by Hilton Hollywood Beach and the Georgian Terrace, each of which triggered a “cash trap” under the loan documents relating to each of these properties requiring s~~ubstantially~~substantially all the ~~profit~~revenue generated by those hotels to be deposited directly into lockbox accounts and swept into cash management accounts for the benefit of the respective lenders until each property meets the criteria in the relevant loan agreement for exiting the “cash trap”. ~~In addition,~~Provided we continue to meet certain terms and conditions, the lender has waived the “cash trap” with respect to the DoubleTree Resort by Hilton Hollywood Beach and we remain in negotiations with the lender on the DoubleTree by Hilton Jacksonville Riverfront for a waiver of the “cash trap”. Additionally, in order to receive forbearance from the ~~lender~~lenders on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to a “cash ~~trap”~~traps” which will continue until the ~~property meets~~properties meet the criteria in the forbearance ~~agreement~~agreements for exiting the “cash ~~trap”~~traps”.

On April 30, ~~2020,~~2021, we ~~utilized cash, cash~~entered into a loan modification and ~~equivalents~~reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuant to which we agreed with the lender to amend and ~~restricted cash~~reinstate the promissory note and loan agreement on revised terms. Under the amended loan agreement and promissory note the Company paid to the lender contemporaneously with the closing of the amendment and reinstatement an aggregate amount of approximately ~~$9.6 million. The uncertainty~~$4.0 million made up of (i) tax and insurance reserves required to be funded in certain reserve accounts in the aggregate amount of approximately $2.5 million; (ii) a lump sum payment of approximately $1.3 million in respect of amounts owed by us relating to payments for the period from January through March 2021; (iii) certain FF&E reserve amounts required to be deposited with the lender; and (iv) certain other fees and expenses. In addition, we agreed to (a) begin regular monthly payments on May 1, 2021; (b) pay the aggregate amount owed by the Company relating to deferred monthly payments for the period from April through December 2020 in 24 equal monthly installments of $119,591 beginning on January 1, 2021 and continuing through December 2022; and (c) certain other amended terms, including to restrict the borrower under the promissory note from making any distributions until all such deferred payments have been made. In consideration for the payments made at closing and the other amended terms the loan agreement, promissory note and other loan documents thereunder were amended and reinstated in accordance with their respective terms and conditions and the lender agreed to certain accommodations, including the waiver of the cash sweep period trigger for a period of time and to forbear in collection of default interest and late payment charges accrued and unpaid under the loan agreement and promissory note, provided that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

U.S. generally accepted accounting principles (“U.S. GAAP”) requires, that when preparing financial statements for each annual and interim reporting period, management evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. The duration and extent of the reduction in hotel demand caused by the pandemic ~~creates corresponding uncertainty regarding our future cash flows. If our cash utilization going forward is consistent with~~and the ~~two quarters ended September 30, 2020 and we do not raise additional capital, it is possible that~~return to normalized operations prevents the Company ~~may utilize all of~~from forecasting its cash ~~cash equivalents~~flows and available liquidity to meet its obligations for operating expenses with precision and certainty. However, based on our completed mortgage loan amendments and forbearance agreements, our current unrestricted and restricted cash, our forecast of future operating results and our anticipated ability to refinance or extend mortgage obligations maturing within the ~~next twelve months. Additionally, because any forbearance agreements, waivers or loan modifications would be granted at~~12 months following the ~~sole discretion~~date of this report, we have concluded that substantial doubt of the ~~lenders, we have determined that there is substantial doubt about our~~Company’s ability to continue as a going concern ~~for one year after~~has been alleviated. Facts and circumstances could change in the future that are

outside the Company’s control – such as additional government mandates, health official orders, travel restrictions and extended business shutdowns due to COVID-19.

On December 31, 2020, we closed a transaction with KW, as collateral agent and a note investor, and MIG, as a note investor, whereby the Investors purchased $20.0 million in Secured Notes from the Operating Partnership with an option to require the Investors to purchase an additional $10.0 million in Secured Notes, expiring on November 16, 2021, and which option is required to be completed on or before December 31, 2021. We entered into the following agreements: (i) a Note Purchase Agreement; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement; (iv) a Board Observer Agreement; and (v) other related ancillary agreements. The Secured Notes mature in 3 years and will be payable on or before the maturity date at the ~~financial statements are issued. U.S. GAAP requires that in making this determination, we cannot consider future fundraising activities, whether through equity or debt offerings or dispositions~~rate of ~~hotel properties, or~~1.47x the ~~likelihood of obtaining forbearance agreements, covenant waivers or loan modifications, all of which are outside~~principal amount borrowed during the initial 3-year term, with a 1-year extension at Company’s option. The Secured Notes also carry a 6.0% current interest rate, payable quarterly during the initial 3-year term. Certain subsidiaries of the ~~Company's control. Management believes~~Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that ~~obtaining forbearance agreements, waivers~~own The DeSoto hotel, Hotel Ballast Wilmington, and the DoubleTree by Hilton Philadelphia Airport hotel. Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or ~~loan modifications~~otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes. Pursuant to the Board Observer Agreement, the Company granted KW the option and the right, while the Secured Notes remain outstanding, to appoint a single representative to attend meetings of the Company’s board of directors and its committees in a non-voting, observer capacity only. We are prohibited from ~~our lenders may remove~~making any equity distributions as long as the reason for the determination of substantial doubt. However, any such concession may lead to increased costs, increased interest rates, additional restrictive covenants and other possible lender protections. In addition to or in lieu of obtaining concessions from lenders as described above, we believe we could raise additional funds, if needed, through a combination of hotel dispositions or debt or equity financings.Secured Notes are outstanding.

In the hotel industry, room revenue is considered the most important category of revenue and drives other revenue categories such as food, beverage, catering, parking, and telephone. There are three key performance indicators used in the hotel industry to measure room revenues:

RevPAR changes that are primarily driven by changes in occupancy have different implications for overall revenues and profitability than changes that are driven primarily by changes in ADR. For example, an increase in occupancy at a hotel would lead to additional variable operating costs (such as housekeeping services, laundry, utilities, room supplies, franchise fees, management fees, credit card commissions and reservations expense), but could also result in increased non-room revenue from the hotel’s restaurant, banquet or parking facilities. Changes in RevPAR that are primarily driven by changes in ADR typically have a greater impact on operating margins and profitability as they do not generate all of the additional variable operating costs associated with higher occupancy.

When calculating composite portfolio metrics, we include available rooms at the Hyde Resort & Residences and the Hyde Beach House Resort & Residences that participate in our rental programs and are not reserved for owner-occupancy.

We also use FFO, Adjusted FFO and Hotel EBITDA as measures of our operating performance. See “Non-GAAP Financial Measures.”

The following tables illustrate the key operating metrics for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively, for the Company’s twelve wholly-owned properties (“actual” portfolio metrics). Accordingly, the actual data does not include the participating condominium hotel rooms at the Hyde Resort & Residences or the Hyde Beach House Resort & Residences. The composite portfolio metrics represent all of the Company’s wholly-owned properties and the participating condominium hotel rooms at the Hyde Resort & Residences and the Hyde Beach House Resort & Residences during the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021, and the corresponding periods in ~~2019. As of September 30, 2019, there were no participating condominium hotel rooms at the Hyde Beach House Resort & Residences.~~2020.

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
Actual Portfolio Metrics
Occupancy %		28.9	%		70.6	%		31.6	%		72.7	%		58.6	%		11.5	%		49.9	%		33.0	%
ADR	$	123.23		$	142.75		$	142.62		$	157.36		$	142.79		$	117.60		$	138.70		$	151.23
RevPAR	$	35.57		$	100.75		$	45.05		$	114.40		$	83.73		$	13.53		$	69.22		$	49.85
Composite Portfolio Metrics
Occupancy %		27.7	%		68.8	%		30.4	%		71.7	%		59.0	%		10.5	%		50.4	%		31.4	%
ADR	$	132.51		$	145.51		$	152.06		$	162.69		$	161.00		$	122.51		$	159.93		$	160.71
RevPAR	$	36.68		$	100.06		$	46.20		$	116.57		$	94.93		$	12.91		$	80.54		$	50.50

Comparison of the Three Months Ended ~~September~~June 30, ~~2020~~2021 to the Three Months Ended ~~September~~June 30, ~~2019~~2020

Revenue. Total revenue for the three months ended ~~September~~June 30, ~~2020 decreased~~2021 increased approximately ~~$28.1~~$29.1 million, or ~~66.1%~~549.5%, to approximately ~~$14.4~~$34.4 million compared to total revenue of approximately $~~42.5~~5.3 million for the three months ended ~~September~~June 30, ~~2019. The decrease~~2020. There was an aggregate increase in total revenue ~~for the three months ended September 30, 2020, resulted~~of approximately $29.1 million from all of our ~~hotel~~ properties ~~being affected~~due mainly to significant increases in demand mainly driven by the ~~COVID-19 pandemic~~lifting of restrictions on travel, social gatherings and ~~the resulting reduction~~businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business ~~event holders~~ and ~~conferences, transient consumers, along with the reduction~~increases in the number of foreign ~~travelers due to the closing of U.S. borders and closing of local businesses.~~ travelers.

Room revenue ~~decreased~~increased approximately ~~$18.9~~$20.1 million, or ~~64.7%~~518.8%, to approximately ~~$10.3~~$24.0 million for the three months ended ~~September~~June 30, ~~2020~~2021 compared to room revenue of approximately $~~29.2~~3.9 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in room revenue for the three months ended ~~September~~June 30, ~~2020~~2021 resulted from an aggregate increase of approximately $20.1 million from all of our properties ~~being affected~~due mainly to increased composite occupancy of 59.0%, increased ADR to $161.00 and increased RevPAR to 94.93 compared to prior year three months ending June 30, 2020, occupancy of 10.5%, ADR of $122.51 and RevPAR of $12.91, respectively. These significant increases are mainly due to the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the ~~COVID-19 pandemic and the resulting reduction in hotel occupancy.~~number of foreign travelers.

Food and beverage revenues ~~decreased~~increased approximately ~~$7.8~~$3.3 million, or ~~87.0%~~2156.5%, to approximately ~~$1.2~~$3.5 million for the three months ended ~~September~~June 30, ~~2020~~2021 compared to food and beverage revenues of approximately $~~9.0~~0.2 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in food and beverage revenues for the three months ended ~~September~~June 30, ~~2020~~2021, resulted from an aggregate increase of approximately $3.3 million, from all of our properties ~~being affected~~because of the significant increases in demand mainly driven by the ~~COVID-19 pandemic,~~lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the ~~resulting reduction in hotel occupancy and cancellation~~number of ~~scheduled events.~~foreign travelers.

Revenue from other operating departments ~~decreased~~increased approximately ~~$1.4~~$5.6 million, or ~~32.1%~~445.6%, to approximately ~~$2.9~~$6.8 million for the three months ended ~~September~~June 30, ~~2020~~2021, compared to revenue from other operating departments of approximately ~~$4.3~~$1.2 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in other operating departments revenue for the three months ended ~~September~~June 30, ~~2020~~2021, resulted from an aggregate increase of approximately $5.6 million, from all of our ~~hotel~~ properties ~~being affected~~because of the significant increases in demand mainly driven by the ~~COVID-19 pandemic,~~lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the ~~resulting reduction in~~

~~hotel occupancy and cancellation~~number of scheduled events. The exceptions were the hotel property in Philadelphia, Pennsylvania and the hotel property in Tampa, Florida, which had a slight aggregate positive increase in other operating departments revenue of approximately $0.01 million.foreign travelers.

Hotel Operating Expenses. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses and management fees, ~~decreased~~increased approximately ~~$18.1~~$14.2 million, or ~~53.7%~~135.4%, to approximately ~~$15.5~~$24.7 million for the three months ended ~~September~~June 30, ~~2020,~~2021, compared to total hotel operating expenses of approximately $~~33.6~~10.5 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in hotel operating expenses for the three months ended ~~September~~June 30, 2021, resulted from an aggregate increase in total hotel operating expenses of approximately $14.2 million, from all of our properties due mainly to the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Rooms expense for the three months ended June 30, 2021, increased approximately $4.2 million, or 237.9%, to approximately $5.9 million, compared to rooms expense for the three months ended June 30, 2020, of approximately $1.7 million. The increase in rooms expense for the three months ended June 30, 2021, resulted from an aggregate increase of approximately $4.2 million from all of our properties, due mainly to increased composite occupancy of 59.0%, increased ADR to $161.00 and increased RevPAR to 94.93, compared to prior year three months ending June 30, 2020, occupancy of 10.5%, ADR of $122.51 and RevPAR of $12.91, respectively. These significant increases are mainly due to the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Food and beverage expenses for the three months ended June 30, 2021, increased approximately $2.0 million, or 1,656.9%, to approximately $2.1 million, compared to food and beverage expenses of approximately $0.1 million, for the three months ended June 30, 2020. The net increase in food and beverage expenses for the three months ended June 30, 2021, resulted from an aggregate increase of approximately $2.0 million, from all of our properties because of the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Expenses from other operating departments increased approximately $1.9 million, or 277.5%, to approximately $2.6 million for the three months ended June 30, 2021, compared to expenses from other operating departments of approximately $0.7 million for the three months ended June 30, 2020. The increase in expenses from other operating departments for the three months ended June 30, 2021, resulted from an aggregate increase of approximately $1.9 million, from all of our properties because of the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Indirect expenses at our wholly-owned properties for the three months ended June 30, 2021, increased approximately $6.1 million, or 77.2%, to approximately $14.0 million, compared to indirect expenses of approximately $7.9 million for the three months ended June 30, 2020. The increase in indirect expenses for the three months ended June 30, 2021, resulted from an aggregate increase of approximately $6.1 million from all our properties.

Corporate General and Administrative. Corporate general and administrative expenses for the three months ended June 30, 2021, increased approximately $0.3 million, or 24.6%, to approximately $1.5 million compared to corporate general and administrative expenses of approximately $1.2 million, for the three months ended June 30, 2020. The increase in corporate general and administrative expenses was mainly due to increased legal and audit fees by approximately $0.3 million.

Interest Expense. Interest expense for the three months ended June 30, 2021, increased approximately $0.8 million, or 17.1%, to approximately $5.5 million, as compared to interest expense of approximately $4.7 million, for the three months ended June 30, 2021. The increase in interest expense for the three months ended June 30, 2021, was substantially related to the Secured Loan interest increase of approximately $1.1 million, offset by a reduction in the mortgage related to the Hotel Alba Tampa by approximately $0.3 million, compared to the three-month period ending June 30, 2020.

Interest Income. Interest income for the three months ended June 30, 2021, decreased by $35,693, or 49.6%, to $36,308 compared to interest income of $72,001, for the three months ended June 30, 2020. The decrease is due to lower amounts of interest-bearing cash and cash equivalents held during the three-month period ending June 30, 2021, compared to the three-month period ending June 30, 2020.

Unrealized Gain (Loss) on Hedging Activities. As of June 30, 2021, the fair market value of our interest rate cap is $94 and the fair market value of our interest rate swap liability is approximately $2.3 million. The unrealized gain on hedging activities during the three months ended June 30, 2021, was approximately $0.3 million and during the three months ended June 30, 2020, the unrealized loss on hedging activities was approximately $0.2 million.

Gain on Involuntary Conversion of Assets. Gain on involuntary conversion of assets for the three months ended June 30, 2021 increased approximately $0.5 million, compared to a $14,168 gain on involuntary conversion of assets for the three months ended June 30, 2020.

Income Taxes. We had an income tax provision of $6,972 for the three months ended June 30, 2021, compared to an income tax provision of $23,362, for the three months ended June 30, 2020. Our MHI TRS Entities realized operating losses for each of the three months ended June 30, 2021 and 2020. During the three-month period ending June 30, 2021, we increased the valuation allowance by approximately $0.6 million to approximately $17.2 million, as of June 30, 2021.

Net Loss. We realized a net loss for the three months ended June 30, 2021, of approximately $1.6 million, compared to a net loss of approximately $16.3 million, for the three months ended June 30, 2020, because of the operating results discussed above.

Comparison of the Six Months Ended June 30, 2021 to the Six Months Ended June 30, 2020

Revenue. Total revenue for the six months ended June 30, 2021, increased approximately $14.5 million, or 34.2%, to approximately $57.0 million, compared to total revenue of approximately $42.5 million, for the six months ended June 30, 2020. The increase in revenue for the six months ended June 30, 2021, was due to an aggregate positive increase in total revenue of approximately $17.0 million from most of our properties, with the exception of properties in Raleigh, North Carolina, Houston, Texas and Arlington, Virginia, with an offsetting aggregate decrease of approximately $2.5 million. The net increase was due mainly to the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Room revenue increased approximately $10.9 million, or 38.1%, to approximately $39.5 million for the six months ended June 30, 2021 compared to room revenue of approximately $28.6 million, for the six months ended June 30, 2020. The increase in room revenue for the six months ended June 30, 2021, resulted from an aggregate positive increase of approximately $12.1 million from most of our properties, with the exception of properties in Raleigh, North Carolina, Houston, Texas and Arlington, Virginia, with an offsetting aggregate decrease of approximately $1.2 million. The net aggregate increase was mainly due to increased composite occupancy of 50.4%, decreased ADR to $159.93 and increased RevPAR to $80.54 compared to prior year six months ending June 30, 2020, occupancy of 31.4%, ADR of $160.71 and RevPAR of $50.50, respectively. These significant increases are mainly due to the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Food and beverage revenues decreased approximately $3.3 million, or 39.2%, to approximately $5.0 million for the six months ended June 30, 2021, compared to food and beverage revenues of approximately $8.3 million, for the six months ended June 30, 2020. The decrease in food and beverage revenues for the six months ended June 30, 2021, resulted from all of our properties, with the exceptions of Savannah, Georgia and Hollywood, Florida properties, being affected by the COVID-19 pandemic and the resulting reduction of food and beverages being served in our hotels.

Revenue from other operating departments increased approximately $6.9 million, or 123.1%, to approximately $12.4 million for the six months ended June 30, 2021, compared to revenue from other operating departments of approximately $5.5 million, for the six months ended June 30, 2020. The increase in other operating departments revenue for the six months ended June 30, 2020, resulted from an aggregate increase of approximately $6.9 million, from all of our properties, because of the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Hotel Operating Expenses. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses and management fees, increased approximately $0.5 million, or 1.2%, to approximately $43.2 million for the six months ended June 30, 2021, compared to total hotel operating expenses of approximately $42.7 million, for the six months ended June 30, 2020. The increase in hotel operating expenses for the six months ended June 30, 2021, resulted from an aggregate increase in total hotel operating expenses of approximately $4.5 million from six of our properties, due mainly to significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers. Six of our hotels had decreases in hotel operating expenses aggregating to approximately $4.0 million, due to reduced staff and other operating cost increases during the period.

Rooms expense for the six months ended June 30, 2021, increased approximately $1.1 million, or 12.2%, to approximately $9.9 million compared to rooms expense for the six months ended June 30, 2020 of approximately $8.8 million. The increase in rooms expense for the six months ended June 30, 2021, resulted from an aggregate increase of approximately $1.7 million from eight of our properties, while four of our hotel properties had decreases aggregating to approximately $0.6 million. The net increase is due mainly to increased composite occupancy of 50.4%, decreased ADR to $159.93 and increased RevPAR to $80.54 compared to prior year six months ending June 30, 2020, occupancy of 31.4%, ADR of $160.71 and RevPAR of $50.50, respectively. These significant increases are mainly due to the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from mostly transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Food and beverage expenses for the six months ended June 30, 2021, decreased approximately $3.7 million, or 55.2%, to approximately $3.0 million, compared to food and beverage expenses of approximately $6.7 million, for the six months ended June 30, 2020. The decrease in food and beverage expenses for the six months ended June 30, 2021, resulted from all of our properties being affected by the COVID-19 pandemic and the resulting reduction ~~in hotel occupancy. With the exception~~ of ~~the Hyde Beach House Resort & Residences in Hollywood, Florida.~~

Rooms expense for the three months ended September 30, 2020 decreased approximately $4.9 million, or 60.3%, to approximately $3.2 million compared to rooms expense for the three months ended September 30, 2019 of approximately $8.1 million. The decrease in rooms expense for the three months ended September 30, 2020 resulted from all of our properties being affected by the COVID-19 pandemic and the resulting reduction in hotel occupancy.

~~Food and beverage expenses for the three months ended September 30, 2020 decreased approximately $6.2 million, or 88.6%, to approximately $0.8 million compared to~~ food and ~~beverage expenses of approximately $7.0 million for the three months ended September 30, 2019.~~ ~~The net decrease~~beverages being served in ~~food and beverage expenses~~ ~~for the three months ended September 30, 2020~~ ~~resulted from all of~~ our ~~properties being affected by the COVID-19 pandemic and the resulting reduction in hotel occupancy.~~hotels.

Expenses from other operating departments ~~decreased~~increased approximately ~~$0.3~~$1.6 million, or ~~20.8%~~54.3%, to approximately ~~$1.1~~ $4.6 million for the ~~three~~six months ended ~~September~~June 30, ~~2020~~2021, compared to expenses from other operating departments of approximately ~~$1.4~~$3.0 million for the ~~three~~six months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in expenses from other operating departments for the ~~three~~six months ended ~~September~~June 30, ~~2020~~ 2021, resulted from all of our properties being affected by the COVID-19 pandemic and the resulting reduction in hotel occupancy. Our recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida along with our Hotel Alba in Florida were the only properties with a positivean aggregate increase in other operating ~~departments~~ expenses of approximately ~~$0.4~~$1.8 million ~~since it was a new operation during the current period.~~from seven of our hotel properties. Five of our properties had decreases in other operating expenses aggregating to approximately $0.2 million.

Indirect expenses at our wholly-owned properties for the ~~three~~six months ended ~~September~~June 30, ~~2020 decreased~~2021, increased approximately ~~$6.7~~$1.5 million, or ~~38.9%~~6.3%, to approximately ~~$10.5~~$25.6 million, compared to indirect expenses of approximately ~~$17.2~~$24.1 million, for the ~~three~~six months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in indirect expenses for the ~~three~~six months ended ~~September~~June 30, ~~2020~~2021, resulted from all properties with ~~the exception of the Hyde Beach House Resort & Residences in Hollywood, Florida. Most decreases were~~increases in management fees, sales and marketing, franchise fees, repairs and maintenance, energy and utilities, information and communications and other indirect expenses, ~~affected by~~with the ~~COVID-19 pandemic~~.

~~Depreciation and Amortization. Depreciation and amortization expense for~~exception of the three months ended September 30, 2020 decreased approximately $0.02 million, or 0.4%, to approximately $5.0 million compared to depreciation and amortization of approximately $5.0 million for the three months ended September 30, 2019. The decrease in depreciation was mainly related to our properties in Wilmington,Raleigh, North Carolina, ~~Philadelphia, Pennsylvania, Savannah and~~Houston, Texas, Atlanta, Georgia ~~from prior year changes in estimated useful lives~~ and ~~disposals,~~Arlington, Virginia, were the only property with a decrease of indirect expenses by approximately ~~$0.08 million, and with an aggregate increase in depreciation and amortization of approximately $0.06 million for the remaining properties~~.$1.0 million.

Corporate General and Administrative.Corporate general and administrative expenses for the ~~three~~six months ended ~~September~~June 30, ~~2020~~2021, decreased approximately ~~$0.6~~$0.3 million, or ~~34.5%~~8.9%, to approximately ~~$1.2~~$2.8 million compared to corporate general and administrative expenses of approximately ~~$1.8~~$3.1 million for the ~~three~~six months ended ~~September~~June 30, 2019. The decrease in corporate general and administrative expenses was mainly due to decreased salaries, travel and professional fees by approximately $0.4 million, with some offsetting increase in legal fees of approximately $0.1 million.

~~Interest Expense~~. Interest expense for the three months ended September 30, 2020 decreased approximately $0.5 million, or 10.3%, to approximately $4.2 million, as compared to interest expense of approximately $4.7 million for the three months ended September 30, 2019. The decrease in interest expense for the three months ended September 30, 2020, was substantially related to the three variable rate loans on Raleigh, North Carolina, Tampa, Florida and Houston, Texas, which accounted for a decrease of approximately $0.5 million compared to the three-month period ending September 30, 2019.

~~Interest Income. Interest income for the three months ended September 30, 2020 decreased by approximately $0.05million, or 55.1%, to approximately $0.05~~million compared to interest income of approximately $0.1 million for the three months ended September 30, 2019. The decrease is due to lower amounts of interest-bearing cash and cash equivalents held during the three-month period ending September 30, 2020 compared to the three-month period ending September 30, 2019.

~~Unrealized Gain (Loss) on Hedging Activities.~~ As of September 30, 2020, the fair market value of our interest rate cap is $473, and the fair market value of our interest rate swap liability is approximately $3.4 million. The unrealized gain on hedging activities during the three months ended September 30, 2020, was approximately $0.4 million and during the three months ended September 30, 2019, the unrealized loss on hedging activities was approximately $0.2 million.

~~Gain on Exercise of Development Right~~. On September 26, 2019, we received title to a commercial condominium unit of the Hyde Beach House, consisting of a 3,000 square foot ballroom and adjacent pre-function space. The unit will be available for use as an additional ballroom and function space for our adjacent hotel, the DoubleTree Resort by Hilton Hollywood Beach. Conveyance of the ballroom condominium unit was required pursuant to an existing obligation on the part of the owner of the property as a condition to the development of the Hyde Beach House. Accompanying the title to the ballroom condominium unit are dedicated rights to 200 parking spaces within the six-story parking structure adjacent to the ballroom. The estimated fair value of the condominium unit and parking right is approximately $3.9 million.

~~Gain on Involuntary Conversion of Assets.~~ Gain on involuntary conversion of assets for the three months ended September 30, 2020 decreased to $13,518 compared to approximately a $0.1 million gain on involuntary conversion of assets for the three months ended September 30, 2019.

~~Income Taxes.~~ We had an income tax benefit of approximately $0.1 million for the three months ended September 30, 2020 compared to an income tax benefit of approximately $0.7 million for the three months ended September 30, 2019. Our MHI TRS Entities realized operating losses for each of the three months ended September 30, 2020 and 2019. During the first quarter of this year, we reduced our deferred tax assets through the establishment of a 100% valuation allowance of approximately $5.4 million, during the three month period ending September 30, 2020, we increased the valuation allowance by approximately $8.6 million to approximately $14.5 million, as of September 30, 2020.

~~Net Loss~~. We realized a net loss for the three months ended September 30, 2020 of approximately $11.0 million compared to a net income of approximately $2.1 million for the three months ended September 30, 2019, because of the operating results discussed above.

~~Comparison of the Nine Months Ended September 30, 2020 to the Nine Months Ended September 30, 2019~~

~~Revenue~~. Total revenue for the nine months ended September 30, 2020 decreased approximately $84.6 million, or 59.8%, to approximately $56.9 million compared to total revenue of approximately $141.5 million for the nine months ended September 30, 2019. The decrease in revenue for the nine months ended September 30, 2020, resulted from all of our hotel properties, with the exception of our newly acquired Hyde Beach House Resort & Residences in Hollywood, Florida, being affected by the COVID-19 pandemic and the resulting reduction in travel by group business, event holders and conferences, transient consumers, along with the reduction of foreign travelers due to the closing of U.S. borders and closing of local businesses.

Room revenue decreased approximately $59.6 million, or 60.5%, to approximately $39.0 million for the nine months ended September 30, 2020 compared to room revenue of approximately $98.6 million for the nine months ended September 30, 2019. The decrease in room revenue for the nine months ended September 30, 2020 resulted from all of our properties being affected by the COVID-19 pandemic and the resulting reduction in hotel occupancy.

Food and beverage revenues decreased approximately $20.1 million, or 68.0%, to approximately $9.5 million for the nine months ended September 30, 2020 compared to food and beverage revenues of approximately $29.6 million for the nine months ended September 30, 2019. The decrease in food and beverage revenues for the nine months ended September 30, 2020 resulted from all of our properties being affected by the COVID-19 pandemic and resulting reduction in hotel occupancy.

Revenue from other operating departments decreased approximately $4.8 million, or 36.3%, to approximately $8.5 million for the nine months ended September 30, 2020 compared to revenue from other operating departments of approximately $13.3 million for the nine months ended September 30, 2019. The decrease in other operating departments revenue for the nine months ended September 30, 2020 resulted from all of our hotel properties being affected by the COVID-19 pandemic and the resulting reduction of hotel occupancy. The exceptions were our recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida and the hotel property in Tampa, Florida, which had an aggregate positive increase in other operating departments revenue of approximately $1.2 million.

~~Hotel Operating Expenses~~. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses and management fees, decreased approximately $45.6 million, or 43.9%, to approximately $58.2 million for the nine months ended September 30, 2020, compared to total hotel operating expenses of approximately $103.8 million for the nine months ended September 30, 2019. The decrease in hotel operating expenses for the nine months ended September 30, 2020 resulted from all of our properties being affected by the COVID-19 pandemic and the resulting reduction in hotel occupancy. Our

recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida was the only property with a positive increase in other hotel operating expense of approximately $0.3 million, since it was a new operation during the current period.

Rooms expense for the nine months ended September 30, 2020 decreased approximately $12.2 million, or 50.4%, to approximately $12.0 million compared to rooms expense for the nine months ended September 30, 2019 of approximately $24.2 million. The decrease in rooms expense for the nine months ended September 30, 2020 resulted mainly from all of our properties being affected by the COVID-19 pandemic and resulting reduction in hotel occupancy.

Food and beverage expenses for the nine months ended September 30, 2020 decreased approximately $14.3 million, or 65.4%, to approximately $7.5 million compared to food and beverage expenses of approximately $21.8 million for the nine months ended September 30, 2019. ~~The net decrease in~~ ~~food and beverage expenses~~ ~~for the nine months ended September 30, 2020~~ ~~resulted from all of our properties being affected by the COVID-19 pandemic and resulting reduction in hotel occupancy.~~

~~Expenses from other operating departments decreased approximately~~ ~~$1.0 million, or 19.2%, to approximately $4.0~~ million for the nine months ended September 30, 2020 compared to expenses from other operating departments of approximately $5.0 million for the nine months ended September 30, 2019. The decrease in expenses from other operating departments for the nine months ended September 30, 2020 resulted from all of our properties being affected by the COVID-19 pandemic and resulting reduction in hotel occupancy. Our recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida and the hotel property in Tampa, Florida, were two properties with an aggregate positive increase in other operating departments expenses of approximately $1.2 million.

Indirect expenses at our wholly-owned properties for the nine months ended September 30, 2020 decreased approximately $18.1 million, or 34.4%, to approximately $34.6 million compared to indirect expenses of approximately $52.7 million for the nine months ended September 30, 2019. The decrease in indirect expenses for the nine months ended September 30, 2020 resulted from decreases in administrative and general, management and franchise fees, sales and marketing, repairs and maintenance, energy and utilities, information and communications and insurance, and other indirect expenses for all our properties with the exception of the Hyde Beach House Resort & Residences in Hollywood, Florida, which was the only property with a positive increase of indirect expenses by approximately $0.2 million.

~~Depreciation and Amortization~~. Depreciation and amortization expense for the nine months ended September 30, 2020 decreased approximately $1.2 million, or 7.3%, to approximately $14.9 million compared to depreciation and amortization of approximately $16.1 million for the nine months ended September 30, 2019. The decrease in depreciation was mainly related to our properties in Philadelphia, Pennsylvania, Tampa, Florida and Atlanta Georgia from prior year changes in estimated useful lives and disposals, with a decrease of approximately $1.4 million. There was also an aggregate increase in depreciation and amortization ~~of approximately $0.2~~ ~~million~~ ~~from our remaining~~ ~~properties.~~

~~Corporate General and Administrative.~~ Corporate general and administrative expenses for the nine months ended September 30, 2020 decreased approximately $0.7 million, or 14.8%, to approximately $4.3 million compared to corporate general and administrative expenses of approximately $5.0 million for the nine months ended September 30, 2019. The decrease in corporate general and administrative expenses was mainly due to decreased salaries.

Interest Expense. Interest expense for the ~~nine~~six months ended ~~September~~June 30, ~~2020 decreased~~2021, increased approximately ~~$1.6~~$2.1 million,, or ~~10.6%~~23.3%, to approximately ~~$13.5~~$11.4 million,as compared to interest expense of approximately ~~$15.1~~$9.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase in interest expense for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, was substantially related to the ~~reduction~~Secured Loan interest increase of ~~the 7.25% unsecured notes~~approximately $1.9 million and the ~~three variable rate loans on Raleigh, North Carolina, Tampa, Florida and Houston, Texas, which accounted for~~Arlington loan by approximately $0.5 million, offset by a decrease of approximately ~~$0.5~~$0.3 million on the mortgage related to the Hotel Alba Tampa, compared to the ~~nine-month period~~six months ending ~~September~~June 30, ~~2019.~~2020.

Interest ~~Income~~Income. . Interest income for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021, decreased by ~~approximately $0.2 million,~~$57,459, or ~~50.1%~~43.4%, to ~~approximately $0.2 million~~$74,907 compared to interest income of ~~approximately $0.4 million~~$132,336, for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The ~~decrease~~increase is due to lower amounts of interest-bearing cash and cash equivalents held during the ~~nine-month~~six month period ending ~~September~~June 30, ~~2020~~2021, compared to the ~~nine-month~~six month period ending ~~September~~June 30, ~~2019.~~2020.

Unrealized Gain (Loss) on Hedging Activities. As of ~~September~~June 30, ~~2020,~~2021, the fair market value of our interest rate ~~caps~~cap is ~~$473,~~$94 and the fair market value of our interest rate swap liability is approximately ~~$3.4~~$2.3 million. The unrealized ~~loss~~gain on hedging activities during the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, was approximately ~~$1.4~~$0.7 million and during the ~~nine~~six months ended ~~September~~June 30, ~~2019,~~2020, the unrealized loss on hedging activities was approximately ~~$1.6 million.~~

an additional ballroom and function space for our adjacent hotel, the DoubleTree Resort by Hilton Hollywood Beach. Conveyance of the ballroom condominium unit was required pursuant to an existing obligation on the part of the owner of the property as a condition to the development of the Hyde Beach House. Accompanying the title to the ballroom condominium unit are dedicated rights to 200 parking spaces within the six-story parking structure adjacent to the ballroom. The estimated fair value of the condominium unit and parking right is approximately $3.9$1.8 million.

Gain on Involuntary Conversion of Assets.Gain on involuntary conversion of assets for the ~~nine~~six months ended ~~September~~June 30, ~~2020 decreased~~2021, increased approximately ~~$0.3~~$0.5 million, to ~~approximately $0.04 million~~$496,957 compared to ~~approximately $0.3 million~~$26,607 gain on involuntary conversion of assets, for the ~~nine~~six months ended ~~September~~June 30, ~~2019. During September 2019, we~~2020. We had ~~mechanical failure and flooding damage from failure~~three properties receiving payments of ~~the sewer system resulting in damage to the boiler at The DeSoto property with a one-time involuntary conversion~~approximately $0.5 million, on claims during the ~~current period.~~previous year, Wilmington, North Carolina, Houston, Texas and Atlanta, Georgia.

Income Taxes.We had an income tax provision of ~~approximately $5.3 million~~$9,581, for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021, compared to an income tax provision of approximately ~~$0.4~~$5.5 million, for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The June 30, 2020, income tax provision was primarily derived from a reduction of our deferred tax assets and through the establishment of a 100% valuation allowance of approximately $5.4 million, during the ~~three~~six months ending ~~March 31,~~June 30, 2020. During the ~~nine-month~~six month period ending ~~September~~June 30, ~~2020,~~2021, we increased the valuation allowance by approximately $2.5 million to approximately ~~$14.5~~$17.2 million, as of ~~September~~June 30, ~~2020.~~2021.

Our MHI TRS Entities realized operating losses, for each of the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~2020.

Net (Loss)/~~Income~~Income. . We realized a net loss, for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021, of approximately ~~$40.7~~$9.1 million, compared to a net ~~income~~loss of approximately ~~$2.8~~$29.6 million, for the ~~nine~~six months ended ~~September~~June 30, ~~2019,~~2020, because of the operating results discussed above.

We consider FFO Available to Common Stockholders and Unitholders, Adjusted FFO Available to Common Stockholders and Unitholders, EBITDA and Hotel EBITDA, all of which are non-GAAP financial measures, to be key supplemental measures of our performance and could be considered along with, not alternatives to, net income (loss) as a measure of our performance. These measures do not represent cash generated from operating activities determined by U.S. GAAP or amounts available for our discretionary use and should not be considered alternative measures of net income, cash flows from operations or any other operating performance measure prescribed by U.S. GAAP.

FFO and Adjusted FFO. Industry analysts and investors use Funds from Operations (“FFO”) as a supplemental operating performance measure of an equity REIT. FFO is calculated in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). FFO, as defined by NAREIT, represents net income or loss determined in accordance with U.S. GAAP, excluding extraordinary items as defined under U.S. GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after adjustment for any noncontrolling interest from unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by itself.

We consider FFO to be a useful measure of adjusted net income (loss) for reviewing comparative operating and financial performance because we believe FFO is most directly comparable to net income (loss), which remains the primary measure of performance, because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a company’s real estate between periods or as compared to different companies. Although FFO is intended to be a REIT industry standard, other companies may not calculate FFO Available to Common Stockholders and Unitholders in the same manner as we do, and investors should not assume that FFO Available to Common Stockholders and Unitholders as reported by us is comparable to FFO as reported by other REITs.

We further adjust FFO Available to Common Stockholders and Unitholders for certain additional items that are not in NAREIT’s definition of FFO, including changes in deferred income taxes, any unrealized gain (loss) on hedging instruments or warrant derivative, loan impairment losses, ~~losses~~gain on ~~early~~ extinguishment of ~~debt,~~preferred stock, aborted offering costs, loan modification fees, franchise termination costs, costs associated with the departure of executive officers, litigation settlement, over-assessed real estate taxes on appeal, management contract termination costs, ~~operating asset depreciation~~ and ~~amortization,~~ change in control gains or ~~losses and acquisition transaction costs.~~losses. We exclude these items as we believe it allows for meaningful comparisons between periods and among other REITs and is more indicative than FFO of the on-going performance of our business and assets. Our calculation of Adjusted FFO Available to Common Stockholders and Unitholders may be different from similar measures calculated by other REITs.

The following is a reconciliation of net income (loss) to FFO and Adjusted FFO, for ~~the~~ three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~2020:

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
Net loss attributable to common stockholders	$	(12,259,908	)	$	(106,827	)	$	(43,708,223	)	$	(2,492,298	)	$	(2,810,603	)	$	(17,124,612	)	$	(11,875,600	)	$	(31,448,313	)
Add: Net loss attributable to noncontrolling interest		(968,273	)		(13,337	)		(3,531,056	)		(311,642	)		(179,638	)		(1,365,368	)		(879,176	)		(2,562,783	)
Depreciation and amortization - real estate		4,942,480			4,965,299			14,882,053			16,073,505			4,952,169			4,972,125			9,916,685			9,939,574
Gain on involuntary conversion of assets		(13,518	)		(130,569	)		(40,125	)		(291,902	)		(496,957	)		(14,168	)		(496,957	)		(26,607	)
Loss on disposal of assets		137,014			4,918			136,563			32,088
Gain on extinguishment of preferred stock														(93,342	)		—			(93,342	)		—
(Gain) loss on disposal of assets														17,221			(451	)		17,221			(451	)
FFO attributable to common stockholders and unitholders	$	(8,162,205	)	$	4,719,484		$	(32,260,788	)	$	13,009,751		$	1,388,850		$	(13,532,474	)	$	(3,411,169	)	$	(24,098,580	)
Decrease (increase) in deferred income taxes		—			(702,775	)		5,412,084			452,169
Decrease in deferred income taxes														—			—			—			5,412,084
Amortization		17,270			14,869			53,680			43,773			17,500			20,982			35,000			36,409
Termination fee		—			—			(72,960	)		—
Loss on early extinguishment of debt		—			—			—			1,152,356
Unrealized (gain) loss on hedging activities		(415,467	)		226,491			1,385,041			1,554,924
Contract termination fee refund														—			—			—			(72,960	)
Unrealized loss (gain) on hedging activities														(303,181	)		214,876			(693,367	)		1,800,508
Adjusted FFO attributable to common stockholders and unitholders	$	(8,560,402	)	$	4,258,069		$	(25,482,943	)	$	16,212,973		$	1,103,169		$	(13,296,616	)	$	(4,069,536	)	$	(16,922,539	)

Weighted average number of shares outstanding, basic		14,331,647			13,636,706			14,293,799			13,624,760			14,850,282			14,303,119			14,733,649			14,274,668

Weighted average number of non-controlling units		1,181,501			1,778,140			1,200,660			1,778,140			1,166,401			1,181,501			1,166,420			1,210,345

Weighted average number of shares and units outstanding, basic		15,513,148			15,414,846			15,494,459			15,402,900			16,016,683			15,484,620			15,900,069			15,485,013

FFO per common share and unit	$	(0.53	)	$	0.31		$	(2.08	)	$	0.84		$	0.09		$	(0.87	)	$	(0.21	)	$	(1.56	)

Adjusted FFO per common share and unit	$	(0.55	)	$	0.28		$	(1.64	)	$	1.05		$	0.07		$	(0.86	)	$	(0.26	)	$	(1.09	)

EBITDA. We believe that excluding the effect of non-operating expenses and non-cash charges, and the portion of those items related to unconsolidated entities, all of which are also based on historical cost accounting and may be of limited significance in evaluating current performance, can help eliminate the accounting effects of depreciation and financing decisions and facilitate comparisons of core operating profitability between periods and between REITs, even though EBITDA also does not represent an amount that accrued directly to shareholders.

Hotel EBITDA. We define Hotel EBITDA as net income or loss excluding: (1) interest expense, (2) interest income, (3) income tax provision or benefit, (4) equity in the income or loss of equity investees, (5) unrealized gains and losses on derivative instruments not included in other comprehensive income, (6) gains and losses on disposal of assets, (7) realized gains and losses on investments, (8) impairment of long-lived assets or investments, (9) ~~loss~~gain on ~~early debt~~ extinguishment of preferred stock, (10) gains or losses on change in control, (11) gain on exercise of development right, (12) corporate general and administrative expense, (13) depreciation and amortization, (14) gains and losses on involuntary conversions of assets, (15) distributions to preferred stockholders and (16) other operating revenue not related to our wholly-owned portfolio. We believe this provides a more complete understanding of the operating results over which our wholly-owned hotels and its operators have direct control. We believe Hotel EBITDA provides investors with supplemental information on the on-going operational performance of our hotels and the effectiveness of third-party management companies operating our business on a property-level basis.

Our calculation of Hotel EBITDA may be different from similar measures calculated by other REITs.

The following is a reconciliation of net income (loss) to Hotel EBITDA for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~2020:

	Three Months Ended			Three Months Ended			Nine Months Ended			Nine Months Ended			Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	September 30, 2020			September 30, 2019			September 30, 2020			September 30, 2019			June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
Net loss attributable to common stockholders	$	(12,259,908	)	$	(106,827	)	$	(43,708,223	)	$	(2,492,298	)	$	(2,810,603	)	$	(17,124,612	)	$	(11,875,600	)	$	(31,448,313	)
Add: Net loss attributable to noncontrolling interest		(968,273	)		(13,337	)		(3,531,056	)		(311,642	)		(179,638	)		(1,365,368	)		(879,176	)		(2,562,783	)
Interest expense		4,237,866			4,722,456			13,519,502			15,115,690			5,526,595			4,719,796			11,446,118			9,281,636
Interest income		(46,116	)		(102,768	)		(178,483	)		(357,576	)		(36,308	)		(72,001	)		(74,907	)		(132,366	)
Income tax benefit (provision)		(133,233	)		(694,190	)		5,344,164			439,323
Income tax provision														6,972			23,362			9,581			5,477,396
Depreciation and amortization		4,959,750			4,980,168			14,935,733			16,117,278			4,969,669			4,993,107			9,951,685			9,975,983
Distributions to preferred stockholders		2,188,910			2,188,910			6,566,731			5,631,799			1,529,613			2,188,910			3,718,524			4,377,821
EBITDA		(2,021,004	)		10,974,412			(7,051,632	)		34,142,574			9,006,300			(6,636,806	)		12,296,225			(5,030,626	)
Loss on disposal of assets		137,014			4,918			136,563			32,088
Loss on early extinguishment of debt		—			—			—			1,152,356
Gain on exercise of development right		—			(3,940,000	)		—			(3,940,000	)
(Gain) loss on disposal of assets														17,221			(451	)		17,221			(451	)
Gain on extinguishment of preferred stock														(93,342	)		—			(93,342	)		—
Gain on involuntary conversion of assets		(13,518	)		(130,569	)		(40,125	)		(291,902	)		(496,957	)		(14,168	)		(496,957	)		(26,607	)
Subtotal		(1,897,508	)		6,908,761			(6,955,194	)		31,095,116			8,433,222			(6,651,425	)		11,723,147			(5,057,684	)
Corporate general and administrative		1,159,207			1,768,912			4,267,141			5,008,290			1,530,438			1,227,808			2,831,396			3,107,933
Unrealized (gain) loss on hedging activities		(415,467	)		226,491			1,385,041			1,554,924
Unrealized loss (gain) on hedging activities														(303,181	)		214,876			(693,367	)		1,800,508
Hotel EBITDA	$	(1,153,768	)	$	8,904,164		$	(1,303,012	)	$	37,658,330		$	9,660,479		$	(5,208,741	)	$	13,861,176		$	(149,243	)

Our principal sources of cash are ~~net~~ cash ~~flow~~ from hotel operations, proceeds from the sale of common and preferred stock, ~~debt financing and~~ proceeds from the sale of secured and unsecured note, proceeds of mortgage and other debt and hotel ~~dispositions.~~property sales. Our principal uses of cash are ~~acquisition~~acquisitions of hotel properties, ~~improvements to hotel properties,~~capital expenditures, debt ~~service, share repurchases~~services and maturities, operating costs, corporate expenses and ~~distributions to holders of common and preferred shares (and units).~~dividends. As of ~~September~~June 30, ~~2020,~~2021, we had approximately ~~$15.5~~$21.8 million of unrestricted cash and ~~$7.7~~$11.7 million of restricted ~~cash.~~cash, and also had the option to require the Investors of our Secured Notes to purchase an additional $10.0 million in additional Secured Notes.

Operating Activities. ~~Cash~~Our net cash flow ~~used in~~provided by operating activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021, was approximately ~~$5.7~~$1.9 million generally consisting of net cash flow provided by hotel operations. The positive cash flow from operations during the quarters and increase from the prior year was due to the increase in occupancy at our hotels as a result of increases in transient consumers, group business, and foreign travelers due to the lifting of restrictions on travel, social gatherings and businesses. Cash used in or provided by operating activities generally consists of the cash flow from hotel ~~operations.~~ operations, offset by the interest portion of our debt service, corporate expenses and changes in working capital.

Investing Activities. ~~During~~Our cash used in investing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020, we used~~2021, was approximately ~~$3.7~~$1.3 million, onapproximately $1.8 million was related to capital expenditures ~~which related to~~for the routine replacement of furniture, fixtures and equipment. There were proceeds received from an involuntary conversion of assets in the amount of approximately $0.5 million. The Operating Partnership received a payment on its loan to the Company relating to the ESOP totaling approximately ~~$0.2~~$0.1 million.

Financing Activities. During the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, the Company made distributions to holders of its common and preferred shares of approximately $4.2 million. The Operating Partnership made distributions to holders of its common and preferred units of approximately $4.3 million. The Company and Operating Partnership ~~also made payments of deferred financing costs of approximately $0.1 million and~~ made principal payments on its mortgages of approximately ~~$1.9~~$2.4 million.

We intend to maintain all of our hotels, including any hotel we acquire in the future, in good repair and condition, in conformity with applicable laws and regulations and, when applicable, with franchisor’s standards. Routine capital improvements are determined through the annual budget process over which we maintain approval rights, and which are implemented or administered by our management ~~companies.~~company.

From time to time, certain of our hotel properties may undergo renovations as a result of our decision to upgrade portions of the hotel, such as guestrooms, meeting space and restaurants, in order to better compete with other hotels in our markets. In addition, we may be required by ~~a franchisor~~one or more of our franchisors to complete a property improvement program (“PIP”) in order to bring the hotel up to the franchisor’s standards. Generally, we expect to fund renovations and improvements out of working capital, including restricted cash, proceeds of mortgage debt or equity offerings.

Historically, we have aimed to maintain overall capital expenditures, except for those required by our franchisors as a condition to a franchise license or license renewal, at 4.0% of gross revenue. In response to the COVID-19 pandemic, we postponed all major non-essential capital expenditures. WeIf travel demand, occupancy, and RevPAR increase as expected through the remainder of 2021, we expect total capital expenditures to be approximately $4.0 million for ~~2020 and will continue to evaluate our needs for replacement of furniture, fixtures and equipment, the impact of COVID-19 pandemic on hotel demand, our liquidity and the overall economic environment.~~2021.

We expect capital expenditures for the recurring replacement or refurbishment of furniture, fixtures and equipment at ~~certain of~~ our properties will be funded by our replacement reserve ~~accounts.~~accounts, other than costs that we incur to make capital improvements required by our franchisors. Reserve accounts are escrowed accounts with funds deposited monthly and reserved for capital improvements or expenditures with respect to all of our hotels. ~~We are required by our~~Except as temporarily provided through loan modifications and forbearance agreements, towe deposit an amount equal to 4.0% of gross revenue for The DeSoto, the Hotel Ballast Wilmington, Tapestry Collection by Hilton, the DoubleTree Resort by Hilton Hollywood Beach, The DoubleTree by Hilton Jacksonville Riverside, the DoubleTree by Hilton Raleigh Brownstone-University, The Whitehall ~~the DoubleTree by Hilton Jacksonville Riverfront, the DoubleTree Resort by Hilton Hollywood Beach~~ and the Georgian Terrace as well as 4.0% of room revenues for the DoubleTree by Hilton Philadelphia Airport ~~and Hyatt Centric Arlington~~ on a monthly ~~basis, except as provided in the forbearance agreements agreed to by our lenders.~~basis.

The COVID-19 pandemic ~~has~~ had a significant negative impact on ~~the Company's~~our operations and financial results ~~both~~ during 2020 and is expected to continue until at least the ~~first quarter and in the period following, including~~end of 2021. The impact includes a substantial decline in our revenues, profitability and cash flows from operations. While the duration and full financial impact of the reduction in hotel demand caused by the pandemic, contraction of operations at our hotels and other effects are ~~highly~~ uncertain and cannot be reasonably estimated at this time, we expect significant negative impacts on our operations and financial results to continue until travel and business restrictions are eased, travel orders are lifted, consumer confidence is restored and an economic recovery takes hold. At a minimum, the Company expects that the COVID-19 pandemic to have a significant impact on our results of operations, financial position and cash flow through the remainder of 2020 and well into 2021.is sustained. In response to these negative impacts, we took a number of immediate actions to reduce costs and preserve liquidity ~~as described~~including the suspension of dividends on our common and preferred stock, suspension of planned capital expenditures and reduction in ~~this Quarterly Report~~compensation of our executive officers, board of directors, and ~~the accompanying notes to financial statements.~~corporate employees. The COVID-19 pandemic ~~has also significantly increased~~and the related economic ~~uncertainty and~~uncertainties have led to disruption and volatility in the global capital markets, which ~~has~~ limited our ability to access capital.

~~As of September 30,~~In April and May 2020, we had total cash of approximately $23.2 million. During the six months ended September 30, 2020, we utilized cash, cash and equivalents and restricted cash of approximately $9.6 million. The uncertainty regarding the duration and extent of the reduction in hotel demand caused by the pandemic creates uncertainty regarding our future cash flows. If our cash utilization going forward is consistent with the two quarters ended September 30, 2020 and we do not raise additional capital, it is possible that the Company may utilize all of its cash, cash equivalents and restricted cash within the next twelve months.

~~As described in “-- Effects of COVID-19 Pandemic on Our Business” above,~~ we borrowed an aggregate amount of approximately $10.7 million in PPP Loans and have sought forbearances and loan modifications with the lenders under the loan agreements secured by our hotels. ~~One~~

On December 31, 2020, we issued two Secured Notes for aggregate proceeds of $20.0 million with an option to sell two additional Secured Notes before December 31, 2021, for aggregate proceeds of $10.0 million. The terms are subject to the conditions as described more fully in the Section titled “Secured Note Financing” above.

As of June 30, 2021, we had total cash of approximately $33.5 million. During the six months ended June 30, 2021, we utilized cash, cash and equivalents and restricted cash of approximately $1.8 million. We expect that our ~~property-level loan agreements is currently operating under an Event~~cash on hand combined with our cash flow from our hotels should be adequate to fund continuing operations, recurring capital expenditures for the refurbishment and replacement of ~~Default~~furniture, fixtures and ~~the lenders under those loans could accelerate the payment~~equipment, and monthly scheduled payments of principal and interest (excluding any balloon payments due upon maturity of our mortgage debt or Secured Notes). The Secured Notes mature on ~~those mortgages. We~~December 30, 2023, unless extended pursuant to their terms, and will be payable on or before the maturity date at the rate of 1.47x the principal amount borrowed during the initial 3-year term, with a 1-year extension at the Company’s option. The Secured Notes may be prepaid in part or in full at any time without penalty so long as certain conditions are actively negotiating terms of proposed forbearance agreements, and waivers for non-compliance for those mortgages as well as other loan agreements under which we are likely to trigger a default in overmet. The Secured Notes accrue interest at 6.0% per annum, payable quarterly during the ~~next four to six quarters as~~initial 3-year term. If the ~~effects~~maturity of the ~~COVID-19 pandemic on our business continue. If~~Secured Notes is extended, the Secured Notes will accrue interest at 10% per annum.

We have no debt maturing during the remainder of 2021. In 2022, we ~~fail to obtain additional waivers, forbearance arrangements or loan modifications, our lenders could declare us~~have approximately $44.04 million in default and require repayment of the outstanding balance on the mortgage loan. If that were to occur, we may not have sufficient funds to pay that mortgage debt. We believe we will be successful in obtaining necessary waivers, forbearance arrangements and loan modifications from our mortgage lenders but cannot provide assurance we will be able to do so on acceptable terms or at all.

In addition, certain of our loan agreements also contain cash trap provisions that have been, or which we expect will be, triggered as the performance of our hotel properties secured by those agreements decline and some of our lenders have added cash trap provisionsballoon payments due upon maturity related to the loan modification agreements containing payment forbearance terms. As those provisions are triggered or implemented, substantially all of the cash flow generated by those hotel properties is deposited into a lock box account and swept into cash management accounts for the benefit of the respective lenders. These provisions affect our liquidity requirements until such time the cash trap is no longer in effect.

We intend to meet our liquidity requirements resulting from the COVID-19 pandemic, for hotel property acquisitions, property redevelopment, investments in new joint ventures, the retirement of maturing mortgage debt, and other debt maturities, through:

Other than scheduled monthly mortgage loan principal payments, we do not have any upcoming mortgage debt obligations that are scheduled to mature in 2020. We have approximately $8.6 million in mortgage loan principal obligations maturing in August 2021, which relates to the mortgagemortgages on the DoubleTree by Hilton Laurel, ~~after accounting~~the Hotel Alba Tampa and the DoubleTree by Hilton

Raleigh-Brownstone University. We intend to refinance these mortgages at the level of their existing indebtedness or request extensions at existing terms.

As of the date of filing, we were current on all loan payments on all other mortgages per the terms of our mortgage agreements, as amended. We were in compliance with all loan covenants except those that contained Debt Service Coverage Ratio (“DSCR”) requirements. Except where the DSCR requirement triggered a cash management period, we were able to obtain waivers from each of our lenders.

On July 27, 2021, we filed a registration statement on Form S-11 with the Securities and Exchange Commission to publicly offer for ~~anticipated reductions in scheduled monthly principal payments.~~sale senior unsecured notes of the Operating Partnership, guaranteed by the Company. As of August 16, 2021, that registration statement has not been declared effective. If the ~~effects~~registration statement is declared effective, we intend to use the net proceeds from this offering to further strengthen our balance sheet, including repaying $20.0 million of ~~the COVID-19 pandemic continue through the second quarter of 2021,~~outstanding secured indebtedness under our Secured Notes, plus any accrued but unpaid interest and any make-whole amounts or premium then due and payable on such secured debt, which we ~~expect that additional capital will~~estimate to be ~~required in order to repay that mortgage when it matures.~~approximately $9.5 million.

~~Subject to availability of capital, we~~We intend to continue to invest in hotel properties as suitable opportunities arise. The success of our acquisition strategy depends, in part, on our ability to access additional capital through other ~~sources.~~sources, which we expect to be limited as a result of the COVID-19 outbreak. There can be no assurance that we will continue to make investments in properties that meet our investment ~~criteria.~~criteria or have access to capital during this period. Additionally, we may choose to dispose of certain hotels as a means to provide liquidity. ~~From time~~

Over the long term, we expect to ~~time~~meet our liquidity requirements for hotel property acquisitions, property redevelopment, investments in new joint ventures and ~~subject to market conditions, we may also seek to refinance~~debt maturities, and the retirement of maturing mortgage debt, ~~prior to maturity where appropriate.~~through net proceeds from additional issuances of common shares, additional issuances of preferred shares, issuances of units of limited partnership interest in our Operating Partnership, secured and unsecured borrowings, the selective disposition of non-core assets, and cash on hand. We remain committed to a flexible capital structure and strive to maintain prudent debt leverage.

Our mortgage loan agreements contain various financial covenants directly related to the financial performance of the collateralized properties. Failure to comply with these financial covenants could result from, among other things, changes in the local competitive environment, disruption caused by renovation activity, major weather disturbances, general economic conditions as well as the effects of the ongoing global pandemic.

If we violate the financial covenants contained in these agreements, we may attempt to negotiate waivers of the violations or amend the terms of the applicable mortgage loan agreement with the lender; however, we can make no assurance that we would be successful in any such negotiation or that, if successful in obtaining waivers or amendments, such waivers or amendments would be on attractive terms. Some mortgage loan agreements provide alternate cure provisions which may allow us to otherwise comply with the financial covenants by obtaining an appraisal of the hotel, prepaying a portion of the outstanding indebtedness or by providing cash collateral until such time as the financial covenants are met by the collateralized property without consideration of the cash collateral. Alternate cure provisions which include prepaying a portion of the outstanding indebtedness or providing cash collateral may have a material impact on our liquidity.

If we are unable to negotiate a waiver or amendment or satisfy alternate cure provisions, if any, or unable to meet any alternate cure requirements and a default were to occur, we would possibly have to refinance the debt through additional debt financing, private or public offerings of debt securities, or additional equity financing.

As described in “-- Effects of COVID-19 Pandemic on our Business” ~~and “--Liquidity and Capital Resources” above,~~, as of June 30, 2021, we failed to meet the financial covenants under the mortgages secured by ~~each of~~ the DoubleTree by Hilton Philadelphia Airport ~~the Hotel Alba,~~ and The Whitehall. We have received ~~waivers~~a waiver of the financial covenants ~~under the applicable mortgages~~ from ~~(i)~~ the lender on the DoubleTree by Hilton Philadelphia Airport through ~~March 31, 2021; (ii)~~September 30, 2021 and from the lender on The Whitehall mortgage, through June 30, 2022.

As of June 30, 2021, we were in compliance with the modified financial covenant under the mortgage secured by the Hotel Alba, ~~mortgage through December 31, 2020,~~ provided that we maintain the cash collateral on deposit with the ~~lender; and (iii) the lender on The Whitehall mortgage through September 30, 2021.~~lender. Cash collateral on deposit with the Hotel Alba lender was approximately ~~$2.5~~$1.9 million, as of ~~September~~June 30, ~~2020, subject to certain withdrawal privileges.~~2021.

Certain of our loan agreements also include financial covenants that trigger a “cash trap”. As of ~~September~~June 30, ~~2020,~~2021, we had failed to meet the financial covenants under the ~~mortgage~~mortgages secured by the DoubleTree by Hilton Jacksonville Riverfront, the DoubleTree Resort by Hilton Hollywood Beach and the Georgian Terrace, each of which triggered a “cash trap” under the loan documents relating to each of these properties requiring substantially all the profit generated by those hotels to be deposited directly into lockbox accounts and swept into cash management accounts for the benefit of the respective lenders until each property meets the criteria in the relevant loan agreement for exiting the “cash trap”. Provided we continue to meet certain terms and conditions, the lender has waived the “cash trap” with respect to the DoubleTree Resort by Hilton Hollywood Beach. In addition, in order to receive forbearance from the lender on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to

a “cash ~~trap”~~traps” until the ~~property meets~~properties meet the criteria in the forbearance agreement for exiting the “cash ~~trap”~~traps”. Similar provisions may be a condition of additional or further lender forbearance. We remain in negotiations with the lender and special servicer with respect to the DoubleTree by Hilton Jacksonville Riverfront “cash trap”.

Our Secured Notes provide that aggregate accounts payable shall not exceed $5.0 million at any time beginning December 31, 2021, for as long as the Secured Notes are outstanding. Failure to comply with the covenant, at December 31, 2021, shall cause the Company to Issue additional Secured Notes for aggregate proceeds of $10.0 million which shall be used to reduce the aggregate

accounts payable of the Company. The Company expects cash, on hand combined with cash flows from our hotels should be adequate to reduce accounts payable so that it does not exceed $5.0 million by December 31, 2021. In addition. we are prohibited from providing aggregate compensation to employees of the Company in excess of 2019 aggregate compensation, from capital expenditures in excess of $6.0M per annum, and from paying distributions on shares of the Company’s common stock or on shares of the Company’s preferred stock as long as the Secured Notes are outstanding.

As approved by its board of directors and announced on March 17, 2020, the Company has suspended its regular quarterly cash common stock dividends in order to preserve liquidity as a result of the impact from the COVID-19 pandemic. The amount of future common stock (and Operating Partnership unit) distributions will be based upon quarterly operating results, general economic conditions, requirements for capital improvements, the availability of debt and equity capital, the Internal Revenue Code’s annual distribution requirements and other factors, which the Company’s board of directors deems relevant. The amount, timing and frequency of distributions will be authorized by the Company’s board of directors and declared by us based upon a variety of factors deemed relevant by our directors, and no assurance can be given that our distribution policy will not change in the future. As previously announced, the record date for the dividends on the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock, that were to be paid April 15, 2020, to shareholders of record as of March 31, 2020, have each been declared and the payment of dividends on all classes of the Company’s preferred stock has been deferred. The Company may not make distributions with respect to any shares of its common stock, unless and until full cumulative distributions on the outstanding preferred stock for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside. Distributions on shares of the Series B Preferred Shares, Series C Preferred Shares, and Series D Preferred Shares are in arrears for the last six quarterly periods. Pursuant to our Secured Notes, we are prohibited from making distributions on shares of the Company’s common stock or on shares of the Company’s preferred stock as long as the Secured Notes are outstanding.

We generate revenues primarily from lease payments from our MHI TRS Entities and net income from the operations of our MHI TRS Entities. Therefore, we rely primarily on the performance of the individual properties and the ability of the management company to increase revenues and to keep pace with inflation. Operators of hotels, in general, possess the ability to adjust room rates daily to keep pace with inflation. However, competitive pressures at some or all of our hotels may limit the ability of the management company to raise room rates.

Our expenses, including hotel operating expenses, administrative expenses, real estate taxes and property and casualty insurance are subject to inflation. These expenses are expected to grow with the general rate of inflation, except for energy, liability insurance, property and casualty insurance, property tax rates, employee benefits, and some wages, which are expected to increase at rates higher than inflation.

Our hotels are located in Florida, Georgia, Indiana, Maryland, North Carolina, Pennsylvania, Texas and Virginia. As a result, we are particularly susceptible to adverse market conditions in these geographic areas, including industry downturns, relocation of businesses, local stay-at-home and business closure orders, and any oversupply of hotel rooms or a reduction in lodging demand. Adverse economic developments in the markets in which we have a concentration of hotels, or in any of the other markets in which we operate, or any increase in hotel supply or decrease in lodging demand resulting from the local, regional or national business climate, could materially and adversely affect us.

The operations of our hotel properties have historically been seasonal. The months of April and May are traditionally strong, as is October. The periods from mid-November through mid-February are traditionally slow with the exception of hotels located in certain markets, namely Florida and Texas, which typically experience significant room demand during this period. These patterns have been disrupted by the impacts of the COVID-19 pandemic and we expect that disruption to continue throughout ~~2020~~2021 at a minimum.

The critical accounting policies are described below. We consider these policies critical because they involve difficult management judgments and assumptions, are subject to material change from external factors or are pervasive and are significant to fully understand and evaluate our reported financial results.

Investment in Hotel Properties. Hotel properties are stated at cost, net of any impairment charges, and are depreciated using the straight-line method over an estimated useful life of 7-39 years for buildings and improvements and 3-10 years for furniture and equipment. In accordance with generally accepted accounting principles, the controlling interests in hotels comprising our accounting predecessor, MHI Hotels Services Group, and noncontrolling interests held by the controlling holders of our accounting predecessor in

hotels, which were acquired from third parties, contributed to us in connection with the Company’s initial public offering, are recorded at historical cost basis. Noncontrolling interests in those entities that comprise our accounting predecessor and the interests in hotels, other than those held by the controlling members of our accounting predecessor, acquired from third parties are recorded at fair value at the time of acquisition.

We review our hotel properties for impairment whenever events or changes in circumstances indicate the carrying value of the hotel properties may not be recoverable. Events or circumstances that may cause us to perform our review include, but are not limited to, adverse permanent changes in the demand for lodging at our properties due to declining national or local economic conditions and/or new hotel construction in markets where our hotels are located. When such conditions exist, management performs a recoverability analysis to determine if the estimated undiscounted future cash flows from operating activities and the estimated proceeds from the ultimate disposition of a hotel property exceed its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the hotel property, an adjustment to reduce the carrying value to the related hotel property’s estimated fair market value would be recorded and an impairment loss is recognized.

There were no charges for impairment of hotel properties recorded for the ~~nine~~six months ended ~~September~~June 30, ~~2020.~~2021.

In performing the recoverability analysis, we project future operating cash flows based upon significant assumptions regarding growth rates, occupancy, room rates, economic trends, property-specific operating costs and future capital expenditures required to maintain the hotel in its current operating condition. We also project cash flows from the eventual disposition of the hotel based upon various factors including property-specific capitalization rates, ratio of selling price to gross hotel revenues and the selling price per room.

Revenue Recognition. Hotel revenues, including room, food, beverage and other hotel revenues, are recognized as the related services are delivered. We generally consider accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts is required. If we determine that amounts are uncollectible, which would generally be the result of a customer’s bankruptcy or other economic downturn, such amounts will be charged against operations when that determination is made. Revenues are reported net of occupancy and other taxes collected from customers and remitted to governmental authorities. Receivables for amounts earned under various contracts are subject to audit.

Income Taxes. We record a valuation allowance to reduce deferred tax assets to an amount that we believe is more likely than not to be realized. Because of expected future taxable income of our MHI TRS Entities, we have recorded a valuation allowance to reduce our net deferred tax asset as of ~~September~~June 30, ~~2020~~2021, to $0. We regularly evaluate the likelihood that our MHI TRS Entities will be able to realize its deferred tax assets and the continuing need for a valuation allowance. As of ~~September~~June 30, ~~2020,~~2021, we determined, based on all available positive and negative evidence, that it is more-likely-than-not that future taxable income will not be available during the carryforward periods to absorb all of the consolidated federal and state net operating loss carryforward.

For a summary of recently adopted and newly issued accounting pronouncements, please refer to the New Accounting Pronouncements section of Note 2, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements.

The effects of potential changes in interest rates are discussed below. Our market risk discussion includes “forward-looking statements” and represents an estimate of possible changes in fair value or future earnings that could occur assuming hypothetical future movements in interest rates. These disclosures are not precise indicators of expected future losses, but only indicators of reasonably possible losses. As a result, actual future results may differ materially from those presented. The analysis below presents the sensitivity of the market value of our financial instruments to selected changes in market interest rates.

To meet in part our long-term liquidity requirements, we will borrow funds at a combination of fixed and variable rates. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. From time to time we may enter into interest rate hedge contracts such as collars and treasury lock

agreements in order to mitigate our interest rate risk with respect to various debt instruments. We do not intend to hold or issue derivative contracts for trading or speculative purposes.

As of ~~September~~June 30, ~~2020,~~2021, we had approximately ~~$319.1~~$336.6 million of fixed-rate debt, including the mortgage on our Philadelphia, Pennsylvania hotel, which is fixed by an interest rate swap to 5.237%, the Secured Notes of $20.0 million, with a fixed rate of 6.0% and ~~including~~ the PPP Loan of $10.7 Million, with a fixed rate of 1.0% and approximately ~~$50.6~~$50.9 million of variable-rate debt. The weighted-average interest rate on the fixed-rate debt was ~~4.66%~~4.74%. A change in market interest rates on the fixed portion of our debt would impact the fair value of the debt but have no impact on interest incurred or cash flows. Our variable-rate debt is exposed to changes in interest rates, specifically the changes in 1-month LIBOR and in Prime Rate. Assuming that the aggregate amount outstanding on the mortgages on the Hotel Alba, The Whitehall and the DoubleTree by Hilton Raleigh Brownstone-University remains at approximately ~~$50.6~~$50.9 million, the balance at ~~September~~June 30, ~~2020,~~

2021, the impact on our annual interest incurred and cash flows of a one percent increase in 1-month LIBOR and in Prime Rate, would be approximately ~~$0.5~~$0.2 million.

As of December 31, ~~2019,~~2020, we had approximately ~~$310.2~~$339.4 million of fixed-rate debt, including the mortgage on our DoubleTree by Hilton Philadelphia ~~Pennsylvania~~Airport hotel, which is fixed by an interest rate swap to 5.237%, secured notes of $20.0 million with a fixed rate of 6.0% and including the PPP Loan of $10.7 Million, with a fixed rate of 1.0% and approximately ~~$50.8~~$50.9 million of variable-rate debt. The weighted-average interest rate on the fixed-rate debt was ~~4.78%~~4.74%. A change in market interest rates on the fixed portion of our debt would impact the fair value of the debt but have no impact on interest incurred or cash flows. Our variable-rate debt is exposed to changes in interest rates, specifically the changes in 1-month ~~LIBOR.~~LIBOR and in Prime Rate. Assuming that the aggregate amount outstanding on the mortgages on the Hotel Alba, The Whitehall and the DoubleTree by Hilton Raleigh ~~Brownstone and the mortgage on The Whitehall remained~~Brownstone-University remains at approximately ~~$50.8~~$50.9 million, the balance at December 31, ~~2019,~~2020, the impact on our annual interest incurred and cash flows of a one percent increase in 1-month LIBOR and in Prime Rate, would be approximately ~~$0.5~~$0.2 million.

The Company’s management, under the supervision and participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act), as of ~~September~~June 30, ~~2020.~~2021. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of ~~September~~June 30, ~~2020,~~2021, its disclosure controls and procedures were effective and designed to ensure that (i) information required to be disclosed in its reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and instructions, and (ii) information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures or its internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of the controls can provide absolute assurance that all control issues and instances of fraud, if any, within Sotherly Hotels Inc. have been detected.

There was no change in Sotherly Hotels Inc.’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act during Sotherly Hotels Inc.’s last fiscal quarter that materially affected, or is reasonably likely to materially affect, Sotherly Hotels Inc.’s internal control over financial reporting.

The Operating Partnership’s management, under the supervision and participation of the Chief Executive Officer and Chief Financial Officer of Sotherly Hotels Inc., as general partner, has evaluated the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act), as of ~~September~~June 30, ~~2020.~~2021. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of ~~September~~June 30, ~~2020,~~2021, the disclosure controls and procedures were effective and designed to ensure that (i) information required to be disclosed in the reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and instructions, and (ii) information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

The Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of Sotherly Hotels Inc., as general partner, does not expect that the disclosure controls and procedures or the internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of the controls can provide absolute assurance that all control issues and instances of fraud, if any, within Sotherly Hotels LP have been detected.

There was no change in Sotherly Hotels LP’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act during Sotherly Hotels LP’s last fiscal quarter that materially affected, or is reasonably likely to materially affect, Sotherly Hotels LP’s internal control over financial reporting.

We are not involved in any material legal proceedings, nor to our knowledge, is any material litigation threatened against us. We are involved in routine legal proceedings arising out of the ordinary course of business most of which is expected to be covered by insurance, and none of which is expected to have a material impact on our financial condition or results of operations.

~~There~~Other than the risks mentioned below, there have been no material changes in our risk factors from those disclosed in our annual report on Form 10-K for the year ended December 31, ~~2019~~2020. Additional risks are:

Holders of our outstanding preferred shares have the rights to elect additional board members.

As of June 30, 2021, the Company had issued and outstanding 1,510,000 shares of our Series B Preferred Stock, 1,469,610 shares of our Series C Preferred Stock, and 1,165,000 shares of our Series D Preferred Stock. Holders of Sotherly’s preferred stock are entitled to cumulative dividends before any dividends may be declared or set aside on our common shares. Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock voting together as a separate class have the right to elect two additional directors to Sotherly’s board of directors whenever dividends on the preferred shares are in arrears in an aggregate amount equivalent to six or more quarterly ~~report~~dividends (whether or not consecutive). As of June 30, 2021, distributions on ~~Form 10-Q~~Sotherly’s Preferred Stock are in arrears for the last six quarterly ~~period ended March 31, 2020~~payments. Therefore, the holders of Sotherly’s Series B, Series C, and ~~June 30, 2020.~~Series D Preferred Stock are entitled to vote for the election of a total of two additional directors of the Company, at a special meeting or at the next annual meeting of stockholders and at each subsequent annual meeting of the stockholders until full cumulative distributions for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside.

On June 21, 2021, the Company exchanged a total of 1,542,727 shares of its common stock for an aggregate of 220,000 shares of preferred stock with Palogic of its 8.0% Series B Cumulative Redeemable Perpetual Preferred Stock, 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock, and 8.25% Series D Cumulative Redeemable Perpetual Preferred Stock in a privately negotiated transaction. The issuance of the shares of the common stock was made by the Company pursuant to the exemption from the registration requirements of Section 3(a)(9) of the Securities Act on the basis that these offers constituted an exchange with an existing holder of the Company’s securities. No commission or other remuneration was paid to any party for soliciting such exchange and the transactions did not involve a public offering. In consideration for the common share issuances, the Company received the preferred shares from the stockholders, which preferred shares were cancelled and of no further effect.

From time to time, the Operating Partnership issues limited partnership units to the Company, as required by the Partnership Agreement, to mirror the capital structure of the Company to reflect additional issuances by the Company and to preserve equitable ownership ratios.

The Company’s distribution on the shares of the Series B Preferred Shares, Series C Preferred Shares, and Series D Preferred Shares are in arrears for ~~three~~six quarterly periods. When distributions on any shares of the Company’s Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock are in arrears for six or more quarterly periods, whether or not consecutive, the holders of the Company’s preferred stock shall be entitled to vote for the election of a total of two additional directors of the Company, at a special meeting or at the next annual meeting of stockholders and at each subsequent annual meeting of the stockholders until full cumulative distributions for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside. In addition, the Company may not make distributions with respect to any shares of its common stock, unless and until full cumulative distributions on the preferred stock for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside.

The Company announced that it was deferring payment of Sotherly’s previously announced dividends for the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock for the period ending March 31, 2020, and deferring payment of dividends for the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock for the periods ending June 30, 2020, September 30, 2020, ~~and~~ December 31, ~~2020.~~2020, March 31, 2021, June 30, 2021, and September 30, 2021. The relevant distributions were as follows:

The total arrearage of unpaid cash dividends declared and undeclared on each of the Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock through ~~November 9, 2020 is $2,415,000, $2,295,481,~~August 12, 2021, are $4,530,000, $4,339,946, and ~~$1,856,250,~~$3,164,687, respectively.

As of the date of filing, we failed to make principal or interest payments under the mortgage secured by our DoubleTree Resort by Hilton Hollywood Beach (the “Hollywood Mortgage”) which constituted an Event of Default. Pursuant to the terms of the Hollywood Mortgage loan agreement, such Event of Default may cause an increase in the interest rate on the outstanding loan balance for the period such Event of Default persists. Following an Event of Default, our lender under the Hollywood Mortgage can elect to accelerate all principal and accrued interest payments that remain outstanding under the applicable mortgage loan and foreclose on the hotel property that is security for such loan. If the lender were to accelerate the payment of principal and interest, we would likely not have sufficient funds to pay that mortgage debt. We are actively negotiating terms of a proposed forbearance agreement and waiver for the Hollywood Mortgage similar to those we have obtained from lenders secured by our other hotel properties.

~~The principal amount on the Hollywood Mortgage is $55,795,579. The arrearage of unpaid scheduled principal and interest due on this loan through November 9, 2020 is $2,551,282.~~

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Large Accelerated Filer	☐	Accelerated Filer	☒☐

Non-accelerated Filer	☐☒	Smaller Reporting Company	☒

Emerging Growth Company	☐

Large Accelerated Filer	☐	Accelerated Filer	☐

Non-accelerated Filer	☒	Smaller Reporting Company	☐

Emerging growth company	☐


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	SOHO	The NASDAQ Stock Market LLC
8.0% Series B Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value	SOHOB	The NASDAQ Stock Market LLC
7.875% Series C Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value	SOHOO	The NASDAQ Stock Market LLC
8.25% Series D Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value	SOHON	The NASDAQ Stock Market LLC

		Page

PART I
Item 1.	Consolidated Financial Statements	5

	Sotherly Hotels Inc.
	Consolidated Balance Sheets as of ~~September~~June 30, ~~2020 (unaudited)~~2021(unaudited) and December 31, ~~2019~~2020	5
	Consolidated Statements of Operations (unaudited) for the Three and ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	6
	Consolidated Statements of Changes in Equity (unaudited) for the Three Months Ended March ~~31,~~and June 30, 2021 and ~~September 30, 2020 and 2019~~2020	7
	Consolidated Statements of Cash Flows (unaudited) for the ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	9

	Sotherly Hotels LP
	Consolidated Balance Sheets as of ~~September~~June 30, ~~2020~~2021 (unaudited) and December 31, ~~2019~~2020	10
	Consolidated Statements of Operations (unaudited) for the Three and ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	11
	Consolidated Statements of Changes in Partners’ Capital (unaudited) for the Three Months Ended March ~~31,~~and June 30, 2021 and ~~September 30, 2020 and 2019~~2020	12
	Consolidated Statements of Cash Flows (unaudited) for the ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	14
	Notes to Consolidated Financial Statements	15
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3638
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5053
Item 4	Controls and Procedures	5154

PART II
Item 1.	Legal Proceedings	5356
Item 1A.	Risk Factors	5356
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5356
Item 3.	Defaults Upon Senior Securities	5356
Item 4.	Mine Safety Disclosures	5457
Item 5.	Other Information	5457
Item 6.	Exhibits	5458

~~Property Name~~		~~Forbearance Terms~~
~~The DeSoto~~		~~(a) deferral~~ of scheduled principal payments due from April 1, 2020 to March 1, 2021; (b) deferral of scheduled interest payments due from April 1, 2020 to September 1, 2020; (c) deferred principal and interest are due and payable at maturity; and (d) payment of up to 5.0% of the indebtedness under the loan is guaranteed by the Operating Partnership. The maturity date under the loan modifications remains unchanged.
~~DoubleTree by Hilton Jacksonville Riverfront~~		(a) the April, May, and June 2020 principal and interest payments were paid out of FF&E reserves; (b) FF&E deposits were deferred for the April, May, and June 2020 payment dates; and (c) released FF&E and the deferred FF&E to be repaid in 6 monthly installments beginning with the ~~July 2020~~ ~~payment. The maturity date under the loan modifications remains unchanged.~~
~~DoubleTree by Hilton Laurel~~		(a) deferral of scheduled payments of principal and interest due from April 1, 2020 to September 30, 2020; (b) subsequent payments are required to be applied first toward current and deferred interest and then toward principal; (c) any deferred principal is due and payable at maturity; and (d) subsequent to September 30, 2020, the lender agreed to defer principal payments for an additional three months, through January 5, 2021. The maturity date under the loan modifications remains unchanged.
~~DoubleTree by Hilton Philadelphia Airport~~		(a) deferral of scheduled principal and interest under the note as well as the interest-rate swap due from April 1, 2020 to June 30, 2020; (b) July 1, 2020 payment of regular principal and interest was paid; (c) deferred principal is due and payable at maturity; and (d) subsequent to September 30, 2020, the lender agreed to defer principal, interest, and swap payments for August, September and October, and to defer principal payments through ~~January 2021. The maturity date was extended by 3 months.~~
~~DoubleTree by Hilton Raleigh-Brownstone University~~		~~(a) deferral of scheduled interest payments due from April 1, 2020 to July 1, 2020 and (b) deferred interest is due and payable by August 1, 2021.~~
~~DoubleTree Resort by Hilton Hollywood Beach~~		~~n/a~~
~~Georgian Terrace~~		~~Release of FF&E reserves to fund up to 50% of debt service, taxes, and operating expenses.~~
~~Hotel Alba Tampa, Tapestry Collection by Hilton~~		~~Deferral of scheduled payments of principal due from April 1, 2020 to~~ ~~December~~ ~~1, 2020.~~
~~Hotel Ballast Wilmington, Tapestry Collection by Hilton~~		(a) deferral of scheduled principal payments due from April 1, 2020 to March 1, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to September 1, 2020; (c) deferred principal and interest will be due and payable at maturity; and (d) payment of up to 5.0% of the indebtedness under the loan is guaranteed by the Operating Partnership. The maturity date under the loan modifications remains unchanged.
~~Hyatt Centric Arlington~~		(a) deferral of scheduled payments of principal and interest due from April 1, 2020 to August 1, 2020; (b) deferral of scheduled payments of principal due from September 1, 2020 to April 1, 2021; and (c) deferred principal and interest, along with additional accrued interest on interest, is due and payable by August 31, 2021.
~~Sheraton Louisville Riverside~~		(a) deferral of scheduled payments of interest due from May 1, 2020 to July 1, 2020; (b) deferral of scheduled payments of principal due from May 1, 2020 to April 1, 2021; (c) subsequent payments are required to be applied first toward current and deferred interest and then toward principal; and (d) any deferred principal is due and payable at maturity. The maturity date under the loan modifications remains unchanged.
~~The Whitehall~~		(a) deferral of scheduled payments of principal and interest due from April 1, 2020 to October 12, 2020; (b) deferred payments will be added to the principal balance of the loan and subsequent payments will be calculated based on the remainder of the amortization period; (c) the interest rate is changed from LIBOR plus 3.50% to New York Prime Rate plus 1.25%; and (d) the prepayment penalty is changed to: (i) 3.0% if prepaid on or before April 12, 2021; (ii) 2.0% if prepaid after April 12, 2021 but on or before April 12, ~~2022; (iii)~~2022 and 1.0% if prepaid after April 12, 2022 but on or before November 26, ~~2022; and (iv) 0 prepayment fee if prepaid after November 26,~~ 2022. ~~The maturity date under the loan modifications remains unchanged.~~Pre-payment can be made without penalty thereafter.

	Hyde Beach House
Land and land improvements	$	500
Buildings and improvements		5,564,219
Furniture, fixtures and equipment		347,621
Favorable lease and other intangible assets		—
Investment in hotel properties		5,912,340
Accrued liabilities and other costs		—
Prepaid expenses, inventory and other assets		434,038
Net cash	$	6,346,378

(1)	The note amortizes on a 25-year schedule after an initial 1 year interest only period (which expired in August 2017) and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.
(2)	The note is subject to a pre-payment penalty until March 2024. Prepayment can be made without penalty thereafter.
(3)	~~The note is subject to a pre-payment penalty until April 2021.~~ Prepayment can be made on this note without ~~penalty thereafter.~~penalty. On July 15, 2021, we entered into a note modification agreement whereby the maturity date was extended from August 5, 2021 to May 5, 2022.
(4)	The note bears a floating interest rate of 1-month LIBOR plus 2.27%, but we entered into a swap agreement to fix the rate at 5.237%. Under the swap agreement, notional amounts approximate the declining balance of the loan and we are responsible for any potential termination fees associated with early termination of the swap agreement.
(5)	The note provides initial proceeds of $18.3 million, with an additional $5.2 million available upon the satisfaction of certain conditions; has an initial term of 4 years with a 1-year extension; bears a floating interest rate of 1-month LIBOR plus 4.00%; requires interest only monthly payments; and following a 12-month lockout, can be prepaid with penalty in year 2 and without penalty thereafter. We entered into an interest-rate cap agreement to limit our exposure through August 1, 2022 to increases in LIBOR exceeding 3.25% on a notional amount of $23,500,000.
(6)	With limited exception, the note may not be prepaid ~~until~~prior to June 2025.
(7)	With limited exception, the note may not be prepaid ~~until~~prior to February 2025.
(8)	The note bears a floating interest rate of 1-month LIBOR plus 3.75% subject to a floor rate of 3.75%; with monthly principal payments of $26,812; the note provides that the mortgage can be extended for two additional periods of one year each, subject to certain conditions.
(9)	The note amortizes on a 25-year schedule after an initial 1 year interest only period and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.
(10)	Following a 5-year lockout, the note can be prepaid with penalty in years 6-10 and without penalty during the final 4 months of the term.
(11)	The note bears a fixed interest rate of 4.27% for the first 5 years of the loan, with an option for the lender to reset the interest rate after 5 years.

	Number
Property	of Rooms			Location	Date of Acquisition	Chain/Class Designation
Wholly-owned Hotels
The DeSoto		246		Savannah, GA	December 21, 2004	Upper Upscale⁽¹⁾⁽¹⁾
DoubleTree by Hilton Jacksonville Riverfront		293		Jacksonville, FL	July 22, 2005	Upscale
DoubleTree by Hilton Laurel		208		Laurel, MD	December 21, 2004	Upscale
DoubleTree by Hilton Philadelphia Airport		331		Philadelphia, PA	December 21, 2004	Upscale
DoubleTree by Hilton Raleigh Brownstone-University		190		Raleigh, NC	December 21, 2004	Upscale
DoubleTree Resort by Hilton Hollywood Beach		311		Hollywood, FL	August 9, 2007	Upscale
Georgian Terrace		326		Atlanta, GA	March 27, 2014	Upper Upscale⁽¹⁾⁽¹⁾
Hotel Alba Tampa, Tapestry Collection by Hilton		222		Tampa, FL	October 29, 2007	Upscale
Hotel Ballast Wilmington, Tapestry Collection by Hilton		272		Wilmington, NC	December 21, 2004	Upscale
Hyatt Centric Arlington		318		Arlington, VA	March 1, 2018	Upper Upscale
Sheraton Louisville Riverside⁽³⁾		180		Jeffersonville, IN	September 20, 2006	Upper Upscale
The Whitehall		259		Houston, TX	November 13, 2013	Upper Upscale⁽¹⁾⁽¹⁾
Hotel Rooms Subtotal		3,156

Condominium Hotel
Hyde Resort & Residences		~~184~~129	⁽²⁾	Hollywood, FL	January 30, 2017	Luxury⁽¹⁾⁽¹⁾
Hyde Beach House Resort & Residences		~~151~~135	⁽²⁾	Hollywood, FL	September ~~26,~~27, 2019	Luxury⁽¹⁾⁽¹⁾
Total Hotel & Participating Condominium Hotel Rooms		~~3,491~~3,420

Exhibit
Number		Description of Exhibit

10.20		Second Amendment to Master Agreement by and among Sotherly Hotels Inc., Sotherly Hotels LP, MHI Hospitality TRS, LLC, Newport Hospitality Group, Inc. and Our Town Hospitality (incorporated by reference to the document previously filed as Exhibit 10.20 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2021).

10.21		Amendment No. 2 to Credit Agreement between Our Town Hospitality LLC and MHI Hospitality TRS, LLC (incorporated by reference to the document previously filed as Exhibit 10.21 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2021).

10.22		Share Exchange Agreement between Sotherly Hotels Inc. and Palogic Value Fund, L.P. (incorporated by reference to the document previously filed as Exhibit 10.22 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2021).

10.23		Amended and Restated Purchase and Sale Agreement between Louisville Hotel Associates, LLC and Lockwood Development Partners LLC.

31.1		Certification of Chief Executive Officer pursuant to Exchange Act Rules 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Company.

31.2		Certification of Chief Financial Officer pursuant to Exchange Act Rules 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Company.

31.3		Certification of Chief Executive Officer pursuant to Exchange Act Rules 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Operating Partnership.

31.4		Certification of Chief Financial Officer pursuant to Exchange Act Rules 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Operating Partnership.

32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Company.

32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Company.

32.3		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Operating Partnership.

32.4		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Operating Partnership.

101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

	SOTHERLY HOTELS INC.

Date: ~~November 9, 2020~~August 16, 2021	By:	/s/ David R. Folsom
		David R. Folsom
		President and Chief Executive Officer

	By:	/s/ Anthony E. Domalski
		Anthony E. Domalski
		Chief Financial Officer

	SOTHERLY HOTELS LP

	By:	SOTHERLY HOTELS INC.
		Its General Partner

Date: ~~November 9, 2020~~August 16, 2021	By:	/s/ David R. Folsom
		David R. Folsom
		President and Chief Executive Officer

	By:	/s/ Anthony E. Domalski
		Anthony E. Domalski
		Chief Financial Officer