UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20202021
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:001-39315
VROOM, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
|
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
1375 Broadway, Floor 11
New York, New York 10018
(Address of principal executive offices) (Zip code)
(855)524-1300
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock, $0.001 par value |
| VRM |
| Nasdaq Global Select |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
|
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 12, 2020, 130,241,341August 9, 2021, 136,714,597 shares of the registrants’ common stock were outstanding.
TABLE OF CONTENTS
| ||
|
|
|
|
| Page |
| 5 | |
Item 1. | 5 | |
| 5 | |
| 6 | |
| 7 | |
| 8 | |
| Notes to Condensed Consolidated Financial Statements (unaudited) | 9 |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. | 51 | |
Item 4. |
| |
|
| |
Item 1. |
| |
Item 1A. |
| |
Item 2. |
| |
Item 3. |
| |
Item 4. |
| |
Item 5. |
| |
Item 6. |
| |
|
|
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations and financial condition, business strategy, and plans and objectives of management for future operations, are forward-looking statements. In some cases, forward-looking statements may be identified by words such as "anticipate," "believe," “contemplate,” "continue," "could," "design," "estimate," "expect," "intend," "may," "plan," "potentially," "predict," "project," "should," “target,“target,” "will," “would,“would,” or the negative of these terms or other similar terms or expressions, although not all forward-looking statements contain these identifying words.
The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available. These forward-looking statements are subject to a number of known and unknown risks, uncertainties, assumptions, and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including risks described in the section titled "Risk Factors" and elsewhere in this Quarterly Report on Form 10-Q, regarding, among other things:
• | the impact of the COVID-19 pandemic; |
the impact of the COVID-19 pandemic caused by the novel coronavirus;
we have a history of losses and we may not achieve or maintain profitability in the future;
we may not be able to generate sufficient revenue to generate positive cash flow on a sustained basis, and our revenue growth rate may decline;
we have a limited operating history and are still building out our foundational systems;
our recent, rapid growth may not be indicative of our future growth and, if we continue to grow rapidly, we may not be able to manage our growth effectively;
our business is subject to certain risks related to the operation of, and concentration of our revenues and gross profit from, Texas Direct Auto;
we have entered into outsourcing arrangements with a third party related to our customer experience team, and any difficulties experienced in these arrangements could result in an interruption of our ability to sell our vehicles and value-added products;
• | we may not be able to generate sufficient revenue to generate positive cash flow on a sustained basis, and our revenue growth rate may decline; |
• | our indebtedness and liabilities could limit the cash flow available for our operations, expose us to risks that could adversely affect our business, financial condition and results of operations and impair our ability to satisfy our debt obligations; |
• | we have a limited operating history and are still building out our foundational systems; |
• | our recent, rapid growth may not be indicative of our future growth; |
• | if we continue to grow rapidly, we may not be able to manage our growth effectively; |
• | our business is subject to certain risks related to the operation of Texas Direct Auto; |
• | we rely on third-party vendors for key components of our business, which exposes us to increased risks; |
• | we have entered into outsourcing arrangements with third parties related to our customer experience team, and any difficulties experienced in these arrangements could result in an interruption of our ability to sell our vehicles and value-added products; |
• | if the quality of our customer experience, our reputation or our brand were negatively affected, our business, sales and results of operations could be materially and adversely affected; |
• | we face a variety of risks associated with the operation of our |
• | we rely primarily on third-party carriers to transport our vehicle inventory throughout the United States. Thus, we are subject to business risks and costs associated with such carriers and with the transportation industry, many of which are out of our control; |
we rely primarily on third-party carriers to transport our vehicle inventory throughout the United States. Thus, we are subject to business risks and costs associated with such carriers and with the transportation industry, many of which are out of our control;
we are expanding our proprietary logistics operations, which will further expose us to increased risks related to ownership of infrastructure and the transportation of vehicles;
the current geographic concentration where we provide reconditioning services and store inventory creates an exposure to local and regional downturns or severe weather or catastrophic occurrences that may materially and adversely affect our business, financial condition and results of operations;
if we sustain cyber-attacks or other privacy or data security incidents that result in security breaches, we could suffer a loss of sales and increased costs, exposure to significant liability, reputational harm and other negative consequences; and
our actual operating results may differ significantly from our guidance.
• | we are expanding our proprietary logistics operations, including vehicle pick-ups and delivery from our last mile hubsand line haul transportation of vehicles between our last mile hubs, which will further expose us to increased risks related to ownership of infrastructure and the transportation of vehicles; |
3
• | the current geographic concentration where we provide reconditioning services and store inventory creates an exposure to local and regional downturns or severe weather or catastrophic occurrences that may materially and adversely affect our business, financial condition and results of operations; |
• | if we sustain cyber-attacks or other privacy or data security incidents that result in security breaches, we could suffer a loss of sales and increased costs, exposure to significant liability, reputational harm and other negative consequences; |
• | our common stock price may be volatile and the value of our common stock may decline regardless of our operating performance, and you may not be able to resell your shares at or above the price which you paid for them; |
•we are, and may in the future be, subject to legal proceedings in the ordinary course of our business. If the outcomes of these proceedings are adverse to us, it could have a material adverse effect on our business, financial condition and results of operations; and |
• | our actual operating results may differ significantly from our guidance. |
Other sections of this Quarterly Report on Form 10-Q include additional factors that could harm our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for our management to predict all risk factors nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ from those contained in, or implied by, any forward-looking statements.
You should not rely upon forward-looking statements as predictions of future events. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report or to conform these statements to actual results or to changes in our expectations. You should read this Quarterly Report on Form 10-Q and the documents that we reference or incorporate by reference in this Quarterly Report on Form 10-Q and have filed as exhibits to this report with the understanding that our actual future results, levels of activity, performance, and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
4
PART I - FINANCIAL– FINANCIAL INFORMATION
VROOM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
|
| As of |
|
| As of |
|
| As of |
|
| As of |
| ||||
|
| December 31, |
|
| September 30, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 217,734 |
|
| $ | 1,161,362 |
|
| $ | 1,463,573 |
|
| $ | 1,056,213 |
|
Restricted cash |
|
| 1,853 |
|
|
| 27,961 |
|
|
| 37,116 |
|
|
| 33,826 |
|
Accounts receivable, net of allowance of $789 and $1,809, respectively |
|
| 30,848 |
|
|
| 33,799 |
| ||||||||
Accounts receivable, net of allowance of $3,304 and $2,803, respectively |
|
| 100,491 |
|
|
| 60,576 |
| ||||||||
Inventory |
|
| 205,746 |
|
|
| 299,411 |
|
|
| 519,966 |
|
|
| 423,647 |
|
Prepaid expenses and other current assets |
|
| 9,149 |
|
|
| 16,257 |
|
|
| 49,984 |
|
|
| 23,617 |
|
Total current assets |
|
| 465,330 |
|
|
| 1,538,790 |
|
|
| 2,171,130 |
|
|
| 1,597,879 |
|
Property and equipment, net |
|
| 7,828 |
|
|
| 10,051 |
|
|
| 21,397 |
|
|
| 15,092 |
|
Intangible assets, net |
|
| 572 |
|
|
| 160 |
|
|
| 31,318 |
|
|
| 34 |
|
Goodwill |
|
| 78,172 |
|
|
| 78,172 |
|
|
| 159,306 |
|
|
| 78,172 |
|
Operating lease right-of-use assets |
|
| — |
|
|
| 14,337 |
|
|
| 17,679 |
|
|
| 17,137 |
|
Other assets |
|
| 11,485 |
|
|
| 13,433 |
|
|
| 19,809 |
|
|
| 15,742 |
|
Total assets |
| $ | 563,387 |
|
| $ | 1,654,943 |
|
| $ | 2,420,639 |
|
| $ | 1,724,056 |
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ (DEFICIT) EQUITY |
|
|
|
|
|
|
|
| ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
| ||||||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 18,987 |
|
| $ | 29,630 |
|
| $ | 69,813 |
|
| $ | 32,925 |
|
Accrued expenses |
|
| 38,491 |
|
|
| 47,641 |
|
|
| 86,328 |
|
|
| 59,405 |
|
Vehicle floorplan |
|
| 173,461 |
|
|
| 248,967 |
|
|
| 363,614 |
|
|
| 329,231 |
|
Deferred revenue |
|
| 17,323 |
|
|
| 17,299 |
|
|
| 41,648 |
|
|
| 24,822 |
|
Operating lease liabilities, current |
|
| — |
|
|
| 4,621 |
|
|
| 6,612 |
|
|
| 6,052 |
|
Other current liabilities |
|
| 11,572 |
|
|
| 16,375 |
|
|
| 90,986 |
|
|
| 30,275 |
|
Total current liabilities |
|
| 259,834 |
|
|
| 364,533 |
|
|
| 659,001 |
|
|
| 482,710 |
|
Convertible senior notes |
|
| 608,960 |
|
|
| — |
| ||||||||
Operating lease liabilities, excluding current portion |
|
| — |
|
|
| 10,674 |
|
|
| 12,348 |
|
|
| 12,093 |
|
Other long-term liabilities |
|
| 3,073 |
|
|
| 1,886 |
|
|
| 3,584 |
|
|
| 2,151 |
|
Total liabilities |
|
| 262,907 |
|
|
| 377,093 |
|
|
| 1,283,893 |
|
|
| 496,954 |
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
| ||||||||
Redeemable convertible preferred stock, $0.001 par value; 86,123,364 and 10,000,000 shares authorized as of December 31, 2019 and September 30, 2020, respectively; 83,568,628 and zero shares issued and outstanding as of December 31, 2019 and September 30, 2020, respectively |
|
| 874,332 |
|
|
| — |
| ||||||||
Stockholders’ (deficit) equity: |
|
|
|
|
|
|
|
| ||||||||
Common stock, $0.001 par value; 113,443,854 and 500,000,000 shares authorized as of December 31, 2019 and September 30, 2020, respectively; 8,650,922 and 130,230,591 shares issued and outstanding as of December 31, 2019 and September 30, 2020, respectively |
|
| 8 |
|
|
| 130 |
| ||||||||
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
| ||||||||
Stockholders’ equity: |
|
|
|
|
|
|
|
| ||||||||
Common stock, $0.001 par value; 500,000,000 shares authorized as of June 30, 2021 and December 31, 2020; 136,717,347 and 134,043,969 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
|
| 134 |
|
|
| 132 |
| ||||||||
Additional paid-in-capital |
|
| — |
|
|
| 1,994,929 |
|
|
| 2,057,479 |
|
|
| 2,004,841 |
|
Accumulated deficit |
|
| (573,860 | ) |
|
| (717,209 | ) |
|
| (920,867 | ) |
|
| (777,871 | ) |
Total stockholders’ (deficit) equity |
|
| (573,852 | ) |
|
| 1,277,850 |
| ||||||||
Total liabilities, redeemable convertible preferred stock and stockholders’ (deficit) equity |
| $ | 563,387 |
|
| $ | 1,654,943 |
| ||||||||
Total stockholders’ equity |
|
| 1,136,746 |
|
|
| 1,227,102 |
| ||||||||
Total liabilities and stockholders’ equity |
| $ | 2,420,639 |
|
| $ | 1,724,056 |
|
See accompanyingnotes to these unaudited condensed consolidated financial statements.
5
VROOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(unaudited)
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle, net | $ | 273,743 |
|
| $ | 249,518 |
|
| $ | 652,895 |
|
| $ | 754,380 |
|
| $ | 608,116 |
|
| $ | 196,150 |
|
| $ | 1,062,439 |
|
| $ | 504,862 |
|
Wholesale vehicle |
| 59,054 |
|
|
| 63,972 |
|
|
| 165,705 |
|
|
| 170,469 |
|
|
| 128,108 |
|
|
| 50,921 |
|
|
| 246,132 |
|
|
| 106,497 |
|
Product, net |
| 7,029 |
|
|
| 9,198 |
|
|
| 16,265 |
|
|
| 25,979 |
|
|
| 22,306 |
|
|
| 5,736 |
|
|
| 37,878 |
|
|
| 16,780 |
|
Other |
| 447 |
|
|
| 317 |
|
|
| 1,364 |
|
|
| 1,043 |
|
|
| 3,360 |
|
|
| 286 |
|
|
| 6,559 |
|
|
| 726 |
|
Total revenue |
| 340,273 |
|
|
| 323,005 |
|
|
| 836,229 |
|
|
| 951,871 |
|
|
| 761,890 |
|
|
| 253,093 |
|
|
| 1,353,008 |
|
|
| 628,865 |
|
Cost of sales |
| 324,602 |
|
|
| 297,560 |
|
|
| 794,701 |
|
|
| 900,432 |
|
|
| 698,762 |
|
|
| 245,486 |
|
|
| 1,253,704 |
|
|
| 602,871 |
|
Total gross profit |
| 15,671 |
|
|
| 25,445 |
|
|
| 41,528 |
|
|
| 51,439 |
|
|
| 63,128 |
|
|
| 7,607 |
|
|
| 99,304 |
|
|
| 25,994 |
|
Selling, general and administrative expenses |
| 50,934 |
|
|
| 61,127 |
|
|
| 131,209 |
|
|
| 167,418 |
|
|
| 123,898 |
|
|
| 47,911 |
|
|
| 232,764 |
|
|
| 106,291 |
|
Depreciation and amortization |
| 1,517 |
|
|
| 1,191 |
|
|
| 4,551 |
|
|
| 3,239 |
|
|
| 3,058 |
|
|
| 1,083 |
|
|
| 5,900 |
|
|
| 2,049 |
|
Loss from operations |
| (36,780 | ) |
|
| (36,873 | ) |
|
| (94,232 | ) |
|
| (119,218 | ) |
|
| (63,828 | ) |
|
| (41,387 | ) |
|
| (139,360 | ) |
|
| (82,346 | ) |
Interest expense |
| 3,797 |
|
|
| 2,259 |
|
|
| 9,903 |
|
|
| 6,382 |
|
|
| 3,880 |
|
|
| 1,297 |
|
|
| 7,692 |
|
|
| 4,123 |
|
Interest income |
| (1,190 | ) |
|
| (1,289 | ) |
|
| (4,454 | ) |
|
| (3,960 | ) |
|
| (2,062 | ) |
|
| (715 | ) |
|
| (4,358 | ) |
|
| (2,671 | ) |
Revaluation of preferred stock warrant |
| 373 |
|
|
| — |
|
|
| 515 |
|
|
| 20,470 |
|
|
| — |
|
|
| 21,260 |
|
|
| — |
|
|
| 20,470 |
|
Other income, net |
| (44 | ) |
|
| (26 | ) |
|
| (75 | ) |
|
| (111 | ) |
|
| (33 | ) |
|
| (53 | ) |
|
| (48 | ) |
|
| (86 | ) |
Loss before provision for income taxes |
| (39,716 | ) |
|
| (37,817 | ) |
|
| (100,121 | ) |
|
| (141,999 | ) |
|
| (65,613 | ) |
|
| (63,176 | ) |
|
| (142,646 | ) |
|
| (104,182 | ) |
Provision for income taxes |
| 48 |
|
|
| 33 |
|
|
| 122 |
|
|
| 138 |
|
|
| 194 |
|
|
| 52 |
|
|
| 350 |
|
|
| 105 |
|
Net loss | $ | (39,764 | ) |
| $ | (37,850 | ) |
| $ | (100,243 | ) |
| $ | (142,137 | ) |
| $ | (65,807 | ) |
| $ | (63,228 | ) |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Accretion of redeemable convertible preferred stock |
| (65,686 | ) |
|
| — |
|
|
| (109,529 | ) |
|
| — |
| ||||||||||||||||
Net loss attributable to common stockholders | $ | (105,450 | ) |
| $ | (37,850 | ) |
| $ | (209,772 | ) |
| $ | (142,137 | ) | ||||||||||||||||
Net loss per share attributable to common stockholders, basic and diluted | $ | (12.24 | ) |
| $ | (0.31 | ) |
| $ | (24.42 | ) |
| $ | (2.65 | ) |
| $ | (0.48 | ) |
| $ | (2.00 | ) |
| $ | (1.05 | ) |
| $ | (5.21 | ) |
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted |
| 8,615,682 |
|
|
| 121,123,472 |
|
|
| 8,591,554 |
|
|
| 53,731,475 |
|
|
| 136,507,177 |
|
|
| 31,599,497 |
|
|
| 136,002,344 |
|
|
| 20,035,476 |
|
See accompanying notes to these unaudited condensed consolidated financial statements.
6
VROOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) EQUITY
(in thousands, except share amounts)
(unaudited)
|
| Redeemable Convertible Preferred Stock |
|
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
| |||||||||||||
|
| Shares |
|
| Amount |
|
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| (Deficit) Equity |
| |||||||
Balance at December 31, 2018 |
|
| 66,825,300 |
|
| $ | 519,100 |
|
|
|
| 8,571,386 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (296,874 | ) |
| $ | (296,866 | ) |
Stock-based compensation |
|
| — |
|
| $ | — |
|
|
|
| — |
|
| $ | — |
|
| $ | 869 |
|
| $ | — |
|
| $ | 869 |
|
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 101,950 |
|
|
| — |
|
|
| 347 |
|
|
| — |
|
|
| 347 |
|
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
|
| (93,186 | ) |
|
| — |
|
|
| (1,216 | ) |
|
| 674 |
|
|
| (542 | ) |
Accretion of redeemable convertible preferred stock |
|
| — |
|
|
| 17,964 |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,964 | ) |
|
| (17,964 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (27,139 | ) |
|
| (27,139 | ) |
Balance at March 31, 2019 |
|
| 66,825,300 |
|
| $ | 537,064 |
|
|
|
| 8,580,150 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (341,303 | ) |
| $ | (341,295 | ) |
Stock-based compensation |
|
| — |
|
| $ | — |
|
|
|
| — |
|
| $ | — |
|
| $ | 667 |
|
| $ | — |
|
| $ | 667 |
|
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| (667 | ) |
|
| 667 |
|
|
| — |
|
Accretion of redeemable convertible preferred stock |
|
| — |
|
|
| 25,879 |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (25,879 | ) |
|
| (25,879 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (33,340 | ) |
|
| (33,340 | ) |
Balance at June 30, 2019 |
|
| 66,825,300 |
|
| $ | 562,943 |
|
|
|
| 8,580,150 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (399,855 | ) |
| $ | (399,847 | ) |
Stock-based compensation |
|
| — |
|
| $ | — |
|
|
|
| — |
|
| $ | — |
|
| $ | 619 |
|
| $ | — |
|
| $ | 619 |
|
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 4,000 |
|
|
| — |
|
|
| 18 |
|
|
| — |
|
|
| 18 |
|
Vesting of restricted stock awards |
|
| — |
|
|
| — |
|
|
|
| 36,772 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| (637 | ) |
|
| 637 |
|
|
| — |
|
Accretion of redeemable convertible preferred stock |
|
| — |
|
|
| 65,686 |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (65,686 | ) |
|
| (65,686 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (39,764 | ) |
|
| (39,764 | ) |
Balance at September 30, 2019 |
|
| 66,825,300 |
|
| $ | 628,629 |
|
|
|
| 8,620,922 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (504,668 | ) |
| $ | (504,660 | ) |
|
| Redeemable Convertible Preferred Stock |
|
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
|
| Redeemable Convertible Preferred Stock |
|
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
| ||||||||||||||||||||||||||
|
| Shares |
|
| Amount |
|
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| (Deficit) Equity |
|
| Shares |
|
| Amount |
|
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| ||||||||||||||
Balance at December 31, 2019 |
|
| 83,568,628 |
|
| $ | 874,332 |
|
|
|
| 8,650,922 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (573,860 | ) |
| $ | (573,852 | ) |
|
| 83,568,628 |
|
| $ | 874,332 |
|
|
|
| 8,650,922 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (573,860 | ) |
| $ | (573,852 | ) |
Stock-based compensation |
|
| — |
|
| $ | — |
|
|
|
| — |
|
| $ | — |
|
| $ | 600 |
|
| $ | — |
|
| $ | 600 |
|
|
| — |
|
| $ | — |
|
|
|
| — |
|
| $ | — |
|
| $ | 600 |
|
| $ | — |
|
| $ | 600 |
|
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 2,774 |
|
|
| — |
|
|
| 6 |
|
|
| — |
|
|
| 6 |
|
|
| — |
|
|
| — |
|
|
|
| 2,774 |
|
|
| — |
|
|
| 6 |
|
|
| — |
|
|
| 6 |
|
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
|
| (200,000 | ) |
|
| — |
|
|
| (606 | ) |
|
| (1,212 | ) |
|
| (1,818 | ) |
|
| — |
|
|
| — |
|
|
|
| (200,000 | ) |
|
| — |
|
|
| (606 | ) |
|
| (1,212 | ) |
|
| (1,818 | ) |
Issuance of Series H redeemable convertible preferred stock, net of issuance costs |
|
| 1,964,766 |
|
|
| 26,714 |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,964,766 |
|
|
| 26,714 |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (41,059 | ) |
|
| (41,059 | ) |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (41,059 | ) |
|
| (41,059 | ) |
Balance at March 31, 2020 |
|
| 85,533,394 |
|
| $ | 901,046 |
|
|
|
| 8,453,696 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (616,131 | ) |
| $ | (616,123 | ) |
|
| 85,533,394 |
|
| $ | 901,046 |
|
|
|
| 8,453,696 |
|
| $ | 8 |
|
| $ | — |
|
| $ | (616,131 | ) |
| $ | (616,123 | ) |
Issuance of common stock |
|
| — |
|
| $ | — |
|
|
|
| 183,870 |
|
| $ | — |
|
| $ | 2,127 |
|
| $ | — |
|
| $ | 2,127 |
|
|
| — |
|
| $ | — |
|
|
|
| 183,870 |
|
| $ | — |
|
| $ | 2,127 |
|
| $ | — |
|
| $ | 2,127 |
|
Conversion of redeemable convertible preferred stock to common stock |
|
| (85,533,394 | ) |
|
| (901,046 | ) |
|
|
| 85,533,394 |
|
|
| 86 |
|
|
| 900,960 |
|
|
| — |
|
|
| 901,046 |
|
|
| (85,533,394 | ) |
|
| (901,046 | ) |
|
|
| 85,533,394 |
|
|
| 86 |
|
|
| 900,960 |
|
|
| — |
|
|
| 901,046 |
|
Conversion of redeemable convertible preferred stock warrant to common stock warrant |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 21,873 |
|
|
| — |
|
|
| 21,873 |
|
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 21,873 |
|
|
| — |
|
|
| 21,873 |
|
Issuance of common stock in IPO, net of offering costs |
|
| — |
|
|
| — |
|
|
|
| 24,437,500 |
|
|
| 24 |
|
|
| 496,486 |
|
|
| — |
|
|
| 496,510 |
|
|
| — |
|
|
| — |
|
|
|
| 24,437,500 |
|
|
| 24 |
|
|
| 496,486 |
|
|
| — |
|
|
| 496,510 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 4,100 |
|
|
| — |
|
|
| 4,100 |
|
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 4,100 |
|
|
| — |
|
|
| 4,100 |
|
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 500 |
|
|
| — |
|
|
| 7 |
|
|
| — |
|
|
| 7 |
|
|
| — |
|
|
| — |
|
|
|
| 500 |
|
|
| — |
|
|
| 7 |
|
|
| — |
|
|
| 7 |
|
Exercise of common stock warrants |
|
| — |
|
|
| — |
|
|
|
| 636,112 |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
|
| 636,112 |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
Vesting of restricted stock units |
|
| — |
|
|
| — |
|
|
|
| 133,334 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
| 133,334 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Common stock shares withheld to satisfy employee tax withholding obligations |
|
| — |
|
|
| — |
|
|
|
| (41,818 | ) |
|
| — |
|
|
| (878 | ) |
|
| — |
|
|
| (878 | ) |
|
| — |
|
|
| — |
|
|
|
| (41,818 | ) |
|
| — |
|
|
| (878 | ) |
|
| — |
|
|
| (878 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (63,228 | ) |
|
| (63,228 | ) |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (63,228 | ) |
|
| (63,228 | ) |
Balance at June 30, 2020 |
|
| — |
|
| $ | — |
|
|
|
| 119,336,588 |
|
| $ | 119 |
|
| $ | 1,424,675 |
|
| $ | (679,359 | ) |
| $ | 745,435 |
|
|
| — |
|
| $ | — |
|
|
|
| 119,336,588 |
|
| $ | 119 |
|
| $ | 1,424,675 |
|
| $ | (679,359 | ) |
| $ | 745,435 |
|
Issuance of common stock in follow-on public offering, net of offering costs |
|
| — |
|
| $ | — |
|
|
|
| 10,800,000 |
|
| $ | 11 |
|
|
| 567,941 |
|
| $ | — |
|
| $ | 567,952 |
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
|
| Redeemable Convertible Preferred Stock |
|
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
| ||||||||||||||||||||||||||||||||||||||||||
|
| Shares |
|
| Amount |
|
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Equity |
| ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
|
| — |
|
| $ | — |
|
|
|
| 134,043,969 |
|
| $ | 132 |
|
| $ | 2,004,841 |
|
| $ | (777,871 | ) |
| $ | 1,227,102 |
| |||||||||||||||||||||||||||||
Issuance of common stock for acquisition of business |
|
| — |
|
| $ | — |
|
|
|
| 1,072,117 |
|
| $ | 1 |
|
| $ | 39,029 |
|
| $ | — |
|
| $ | 39,030 |
| |||||||||||||||||||||||||||||
Fair value of unvested stock options assumed in acquisition of business |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 1,017 |
|
|
| — |
|
|
| 1,017 |
| |||||||||||||||||||||||||||||
Stock-based compensation |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 4,230 |
|
|
| — |
|
|
| 4,230 |
|
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 2,820 |
|
|
| — |
|
|
| 2,820 |
|
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 31,100 |
|
|
| — |
|
|
| 120 |
|
|
| — |
|
|
| 120 |
|
|
| — |
|
|
| — |
|
|
|
| 687,336 |
|
|
| 1 |
|
|
| 2,820 |
|
|
| — |
|
|
| 2,821 |
|
Vesting of restricted stock units |
|
| — |
|
|
| — |
|
|
|
| 104,000 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
| 499,879 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Common stock shares withheld to satisfy employee tax withholding obligations |
|
| — |
|
|
| — |
|
|
|
| (41,097 | ) |
|
| — |
|
|
| (2,037 | ) |
|
| — |
|
|
| (2,037 | ) | |||||||||||||||||||||||||||||
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (37,850 | ) |
|
| (37,850 | ) |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (77,189 | ) |
|
| (77,189 | ) |
Balance at September 30, 2020 |
|
| — |
|
| $ | — |
|
|
|
| 130,230,591 |
|
| $ | 130 |
|
| $ | 1,994,929 |
|
| $ | (717,209 | ) |
| $ | 1,277,850 |
| |||||||||||||||||||||||||||||
Balance at March 31, 2021 |
|
| — |
|
| $ | — |
|
|
|
| 136,303,301 |
|
| $ | 134 |
|
| $ | 2,050,527 |
|
| $ | (855,060 | ) |
| $ | 1,195,601 |
| |||||||||||||||||||||||||||||
Stock-based compensation |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 5,392 |
|
|
| — |
|
|
| 5,392 |
| |||||||||||||||||||||||||||||
Exercise of stock options |
|
| — |
|
|
| — |
|
|
|
| 395,491 |
|
|
| — |
|
|
| 1,560 |
|
|
| — |
|
|
| 1,560 |
| |||||||||||||||||||||||||||||
Vesting of restricted stock units |
|
| — |
|
|
| — |
|
|
|
| 18,555 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| |||||||||||||||||||||||||||||
Net loss |
|
| — |
|
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (65,807 | ) |
|
| (65,807 | ) | |||||||||||||||||||||||||||||
Balance at June 30, 2021 |
|
| — |
|
| $ | — |
|
|
|
| 136,717,347 |
|
| $ | 134 |
|
| $ | 2,057,479 |
|
| $ | (920,867 | ) |
| $ | 1,136,746 |
|
See accompanyingnotes to these unaudited condensed consolidated financial statements.
7
VROOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| Six Months Ended June 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 6,028 |
|
|
| 2,059 |
|
Amortization of debt issuance costs |
|
| 698 |
|
|
| 375 |
|
Stock-based compensation expense |
|
| 8,212 |
|
|
| 4,700 |
|
Provision to record inventory at lower of cost or net realizable value |
|
| 3,093 |
|
|
| (1,564 | ) |
Revaluation of preferred stock warrant |
|
| — |
|
|
| 20,470 |
|
Other |
|
| 2,818 |
|
|
| 632 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| (41,393 | ) |
|
| 14,863 |
|
Inventory |
|
| (99,412 | ) |
|
| 66,247 |
|
Prepaid expenses and other current assets |
|
| (26,669 | ) |
|
| (7,909 | ) |
Other assets |
|
| (3,948 | ) |
|
| (1,285 | ) |
Accounts payable |
|
| 36,507 |
|
|
| 919 |
|
Accrued expenses |
|
| 26,306 |
|
|
| 4,714 |
|
Deferred revenue |
|
| 16,788 |
|
|
| (1,835 | ) |
Other liabilities |
|
| 62,117 |
|
|
| 1,905 |
|
Net cash (used in) provided by operating activities |
|
| (151,851 | ) |
|
| 4 |
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
| (8,943 | ) |
|
| (3,128 | ) |
Acquisition of business, net of cash acquired |
|
| (76,145 | ) |
|
| — |
|
Net cash used in investing activities |
|
| (85,088 | ) |
|
| (3,128 | ) |
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from vehicle floorplan |
|
| 1,070,110 |
|
|
| 465,663 |
|
Repayments of vehicle floorplan |
|
| (1,035,727 | ) |
|
| (529,341 | ) |
Payment of vehicle floorplan upfront commitment fees |
|
| — |
|
|
| (1,125 | ) |
Proceeds from issuance of convertible senior notes |
|
| 625,000 |
|
|
| — |
|
Issuance costs paid for convertible senior notes |
|
| (16,175 | ) |
|
| — |
|
Proceeds from the issuance of redeemable convertible preferred stock, net |
|
| — |
|
|
| 21,694 |
|
Repurchase of common stock |
|
| — |
|
|
| (1,818 | ) |
Common stock shares withheld to satisfy employee tax withholding obligations |
|
| — |
|
|
| (878 | ) |
Proceeds from the issuance of common stock in connection with IPO, net of underwriting discount |
|
| — |
|
|
| 504,023 |
|
Payments of costs related to IPO |
|
| — |
|
|
| (1,740 | ) |
Proceeds from exercise of stock options |
|
| 4,381 |
|
|
| 13 |
|
Other financing activities |
|
| — |
|
|
| (66 | ) |
Net cash provided by financing activities |
|
| 647,589 |
|
|
| 456,425 |
|
Net increase in cash, cash equivalents and restricted cash |
|
| 410,650 |
|
|
| 453,301 |
|
Cash, cash equivalents and restricted cash at the beginning of period |
|
| 1,090,039 |
|
|
| 219,587 |
|
Cash, cash equivalents and restricted cash at the end of period |
| $ | 1,500,689 |
|
| $ | 672,888 |
|
|
| Nine Months Ended September 30, |
| |||||
|
| 2019 |
|
| 2020 |
| ||
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
| $ | (100,243 | ) |
| $ | (142,137 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 4,683 |
|
|
| 3,255 |
|
Amortization of debt issuance costs |
|
| 269 |
|
|
| 656 |
|
Stock-based compensation expense |
|
| 2,155 |
|
|
| 8,930 |
|
Loss on disposal of property and equipment |
|
| 824 |
|
|
| 46 |
|
Provision for inventory obsolescence |
|
| 3,872 |
|
|
| 2,917 |
|
Revaluation of preferred stock warrant |
|
| 515 |
|
|
| 20,470 |
|
Other |
|
| 226 |
|
|
| 1,285 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| (15,029 | ) |
|
| (4,297 | ) |
Inventory |
|
| (97,524 | ) |
|
| (96,582 | ) |
Prepaid expenses and other current assets |
|
| (3,168 | ) |
|
| (6,639 | ) |
Other assets |
|
| (2,389 | ) |
|
| (2,246 | ) |
Accounts payable |
|
| 8,769 |
|
|
| 10,478 |
|
Accrued expenses |
|
| 9,995 |
|
|
| 15,679 |
|
Deferred revenue |
|
| 2,530 |
|
|
| (24 | ) |
Other liabilities |
|
| 4,487 |
|
|
| 5,335 |
|
Net cash used in operating activities |
|
| (180,028 | ) |
|
| (182,874 | ) |
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
| (2,024 | ) |
|
| (5,057 | ) |
Net cash used in investing activities |
|
| (2,024 | ) |
|
| (5,057 | ) |
Financing activities |
|
|
|
|
|
|
|
|
Repayments of long-term debt |
|
| (5,835 | ) |
|
| — |
|
Proceeds from vehicle floorplan |
|
| 705,281 |
|
|
| 842,865 |
|
Repayments of vehicle floorplan |
|
| (611,838 | ) |
|
| (767,359 | ) |
Payment of vehicle floorplan upfront commitment fees |
|
| — |
|
|
| (1,125 | ) |
Proceeds from the issuance of redeemable convertible preferred stock, net |
|
| — |
|
|
| 21,694 |
|
Repurchase of common stock |
|
| (542 | ) |
|
| (1,818 | ) |
Common stock shares withheld to satisfy employee tax withholding obligations |
|
| — |
|
|
| (2,915 | ) |
Proceeds from the issuance of common stock in connection with IPO, net of underwriting discount |
|
| — |
|
|
| 504,023 |
|
Payments of costs related to IPO |
|
| — |
|
|
| (6,791 | ) |
Proceeds from the issuance of common stock in connection with follow-on public offering, net of underwriting discount |
|
| — |
|
|
| 569,471 |
|
Payments of costs related to follow-on public offering |
|
| — |
|
|
| (196 | ) |
Proceeds from exercise of stock options |
|
| 365 |
|
|
| 133 |
|
Other financing activities |
|
| 221 |
|
|
| (315 | ) |
Net cash provided by financing activities |
|
| 87,652 |
|
|
| 1,157,667 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
| (94,400 | ) |
|
| 969,736 |
|
Cash, cash equivalents and restricted cash at the beginning of period |
|
| 163,509 |
|
|
| 219,587 |
|
Cash, cash equivalents and restricted cash at the end of period |
| $ | 69,109 |
|
| $ | 1,189,323 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | 8,713 |
|
| $ | 5,340 |
|
Cash paid for income taxes |
| $ | 209 |
|
| $ | 163 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Accretion of redeemable convertible preferred stock |
| $ | 109,529 |
|
| $ | — |
|
Costs related to IPO included in accrued expenses and accounts payable |
| $ | 113 |
|
| $ | — |
|
Costs related to follow-on public offering included in accrued expenses and accounts payable |
| $ | — |
|
| $ | 1,323 |
|
Conversion of redeemable convertible preferred stock warrant to common stock warrant |
| $ | — |
|
| $ | 21,873 |
|
Issuance of common stock as upfront payment to nonemployee |
| $ | — |
|
| $ | 2,127 |
|
Accrued property and equipment expenditures |
| $ | 342 |
|
| $ | 55 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | 6,713 |
|
| $ | 2,743 |
|
Cash paid for income taxes |
| $ | 269 |
|
| $ | — |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Costs related to IPO included in accrued expenses and accounts payable |
| $ | — |
|
| $ | 5,051 |
|
Issuance of common stock for acquisition of business |
| $ | 39,030 |
|
| $ | — |
|
Fair value of unvested stock options assumed for acquisition of business |
| $ | 1,017 |
|
| $ | — |
|
Conversion of redeemable convertible preferred stock warrant to common stock warrant |
| $ | — |
|
| $ | 21,873 |
|
Issuance of common stock as upfront payment to nonemployee |
| $ | — |
|
| $ | 2,127 |
|
Accrued property and equipment expenditures |
| $ | 420 |
|
| $ | 611 |
|
See accompanyingnotes to these unaudited condensed consolidated financial statements.
8
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Description of Business and Basis of Presentation
Description of Business and Organization
Vroom, Inc., and its wholly owned subsidiaries (collectively, “the Company”) is an innovative, end-to-end ecommerce platform that is transforming the used vehicle industry by offering a better way to buy and a better way to sell used vehicles.
In December 2015, the Company acquired Houston-based Left Gate Property Holding, LLC (d/b/a Texas Direct Auto and Vroom) which operates. The acquisition included the Company’s sole physical retail location underCompany's proprietary vehicle reconditioning center, the Texas Direct Auto brand (“TDA”("TDA") dealership, and Sell Us Your Car® centers. Left Gate Property Holding, LLC was renamed Vroom Automotive, LLC in March 2021, and is the primary operating entity for the Company's purchases and sales of used vehicles. In January 2021, the Company acquired Vast Holdings, Inc.(d/b/a CarStory).
The Company currently is organized into three3 reportable segments: Ecommerce, TDA,Wholesale, and Wholesale.TDA. The Ecommerce reportable segment represents retail sales of used vehicles through the Company’s ecommerce platform and fees earned on sales of value-added products associated with those vehicles sales. The Wholesale reportable segment represents sales of used vehicles through wholesale channels. The TDA reportable segment represents retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicles sales. The Wholesale reportable segment represents sales of used vehicles through wholesale auctions.
The Company was incorporated in Delaware on January 31, 2012 under the name BCM Partners III, Corp. On June 25, 2013, the Company changed its name to Auto America, Inc. and on July 9, 2015, the Company changed its name to Vroom, Inc.
Stock Split
In connection with the closing of the Company’s initial public offering (“IPO”) on June 11, 2020, the Company effected a 2-for-1 forward stock split of the Company’s common stock, which became effective immediately prior to the consummation of the IPO. All shares of the Company’s common stock, stock-based instruments, and per-share data included in these condensed consolidated financial statements have been retroactively adjusted as though the stock split has been effected prior to all periods presented.
Initial Public Offering
The Company closed its IPO on June 11, 2020 in which it sold 24,437,500 shares of common stock at the public offering price of $22.00 per share, including 3,187,500 shares sold pursuant to exercise by the underwriters of their option to purchase additional shares. The Company received proceeds of $504.0 million from the IPO, net of the underwriting discount and before deducting offering expenses of $7.5 million. In addition, in accordance with their terms, and consistent with the conversion rates discussed in Note 10 - Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity, all shares of the Company’s outstanding redeemable convertible preferred stock were automatically converted into common stock upon the closing of the IPO.
Follow-on Public Offering
The Company closed its follow-on public offering on September 15, 2020 in which it sold 10,800,000 shares of common stock at the public offering price of $54.50 per share. The Company received proceeds of $569.5 million from the offering, net of the underwriting discount and before deducting offering expenses of $1.5 million.
Basis of Presentation
The interim condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission ("SEC") regarding interim financial reporting. The condensed consolidated balance sheet as of December 31, 2019,2020, included herein, was derived from the audited consolidated financial statements as of that date. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the final prospectus dated September 10, 2020 and filed withAnnual Report on Form 10-K for the SEC pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, (the "Securities Act"), on September 11, 2020 (the "Prospectus").year ended December 31, 2020.
9
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements, and in management’s opinion, include all adjustments, which consist of only normal recurring adjustments necessary for the fair statement of the Company’s condensed consolidated balance sheet as of SeptemberJune 30, 20202021 and its results of operations for the three and ninesix months ended SeptemberJune 30, 20192021 and 2020. The results for the three and ninesix months ended SeptemberJune 30, 20202021 are not necessarily indicative of the results expected for the current fiscal year or any other future periods. Certain prior year amounts have been reclassified to conform to the current year presentation.
Except as described elsewhere in Note 2 to the condensed consolidated financial statements, there have been no material changes to the Company's significant accounting policies as described in the Prospectus.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses and related disclosures. On an ongoing basis, the Company evaluates its estimates, including, among others, those related to income taxes, the realizability of inventory, stock-based compensation, contingencies, revenue-related reserves, fair value measurements, goodwill, and useful lives of property and equipment and intangible assets. The Company bases its estimates on historical experience, market conditions, and on various other assumptions that are believed to be reasonable. Actual results may differ from these estimates.
Beginning in the first quarter of 2020, the COVID-19 pandemic caused by the novel coronavirus has negatively impacted, and may continue to negatively impact, the macroeconomic environment in the United States and globally, as well as the Company’s business, financial condition and results of operations.
Due to the evolving and uncertain nature of the COVID-19 pandemic, it is reasonably possible that it could materially impact the Company’s estimates, particularly those noted above that require consideration of forecasted financial information, in the near to medium term. The ultimate impact will depend on numerous evolving factors that the Company may not be able to accurately predict, including the duration and extent of the pandemic, the impact of federal, state, local and foreign governmental actions, consumer behavior in response to the pandemic and other economic and operational conditions the Company may face.
Comprehensive Loss
The Company did not0t have any other comprehensive income or loss for the three and ninesix months ended SeptemberJune 30, 20192021 and 2020. Accordingly, net loss and comprehensive loss are the same for the periods presented.
Restricted Cash
Restricted cash includes cash deposits required under letter of credit agreements as explained in Note 811 – Commitments and Contingencies. As of SeptemberJune 30, 2021 and December 31, 2020, restricted cash also includes a $26.1$35.3 million and $31.6 million, respectively, of cash depositdeposits required under the Company’s 2020 Vehicle Floorplan Facility as explained in Note 79 – Vehicle Floorplan Facilities.
Business Combinations
The Company uses its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. The Company’s estimates are inherently uncertain and subject to refinement. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company will continue to collect information and reevaluate these estimates and assumptions quarterly and record any adjustments to the Company’s preliminary estimates to goodwill provided that the Company is within the measurement period. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to the Company’s condensed consolidated statement of operations.
10
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Advertising
Advertising costs are expensed as incurred and are included within “Selling, general and administrative expenses” in the condensed consolidated statements of operations. Advertising expenses were $14.6$23.5 million and $15.3$11.6 million for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $34.4$53.1 million and $44.8$29.5 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively.
10
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company’s logistics costs related to transporting its used vehicle inventory primarily include third-party transportation fees. The portion of these costs related to inbound transportation from the point of acquisition to the relevant reconditioning facility is included in cost of sales when the related used vehicle is sold. Logistics costs not included in cost of sales are accounted for as costs to fulfil contracts with customers and are included in “Selling, general and administrative expenses” in the condensed consolidated statements of operations and were $4.3$20.2 million and $8.5$5.5 million for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $9.2$35.3 million and $19.8$11.3 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively.
Concentration of Credit Risk and Significant Customers
The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents and accounts receivable, which are unsecured. The Company’s cash balances are maintained at various large financial institutions. Deposits held with financial institutions may at times exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and, therefore, management believes they bear minimal risk. The Company’s cash equivalents primarily consist of money market funds that hold investments in highly liquid US treasury securities. Concentration of credit risk with respect to accounts receivable is generally mitigated by a large customer base.
For the three and ninesix months ended SeptemberJune 30, 20192021 and 2020, no customer represented 10% or more of the Company’s revenues and no customer represented more than 10% of the Company’s accounts receivable as of June 30, 2021 and December 31, 2019 and September 30, 2020.
Liquidity
The Company has had negative cash flows and losses from operations since inception and expects to incur additional losses in the future. The Company closed its IPO on June 11, 2020 in which it has funded primarily through issuancesreceived proceeds of common$504.0 million, net of the underwriting discount and preferred stock. Thebefore deducting offering expenses of $7.5 million. Additionally, the Company has historically funded vehicle inventory purchases through a vehicle floorplan facility. closed its follow-on public offering on September 15, 2020 in which it received proceeds of $569.5 million, net of the underwriting discount and before deducting offering expenses of $1.5 million.
In June 2021, the Company issued $625.0 million aggregate principal amount of 0.75% unsecured Convertible Senior Notes due 2026. Refer to Note 10 – Long-term Debt for further discussion.
As further discussed in Note 79 – Vehicle Floorplan Facilities, the Company entered into a new facility in March 2020 which increased the borrowing capacity up to $450.0 million. In October 2020, the Vehicle Floorplan Facility was amended to extend the maturity date to September 2022.
Nonemployee Share-Based Payments
On May 15, 2020, the Company entered into an agreement with Rocket Auto LLC and certain of its affiliates (collectively, “Rocket”) providing for the launch of an ecommerce platform under the “Rocket Auto” brand for the marketing and sale of vehicles directly to consumers (the “RA Agreement”). The Company will list its used vehicle inventory for sale on the Rocket Auto platform, but all sales of the Company’s inventory will be conducted through the Company’s platform. Rocket Auto is expected to launch publicly during the first quarter of the year ending December 31, 2021 and, during the term of the RA Agreement, Rocket has agreed to ensure that not less than a minimum percentage of all used vehicles sold or leased through the platform on a monthly basis will be Vroom inventory. The Company issued Rocket 183,870 shares of the Company’s common stock upon execution of the RA Agreement. The Company will pay Rocket a combination of cash and stock for vehicle sales made through the platform. Rocket may earn up to 8,641,914 shares of common stock over a four-year period based upon sales volume of Vroom inventory through the Rocket Auto platform.
11
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company accounts for the issuance of its common stock under the RA agreement in accordance with ASC 718, Compensation – Stock Compensation, including the provisions that apply to share-based payments issued to nonemployees for goods or services. The Company determined that the grant date was May 15, 2020 for both the upfront shares issued and the additional shares that potentially are to be issued based on sales volume through the Rocket Auto platform. The fair value of the Company’s common stock on the grant date was determined to be $11.57 per share. The grant date fair value of the upfront shares issued was initially recognized as an asset within “Other assets” in the condensed consolidated balance sheet, which will subsequently be amortized within “Selling, general and administrative expenses” over the term of the RA agreement commencing on the launch date. The grant date fair value of the potential shares to be issued will be recognized within “Selling, general and administrative expenses” as sales of Vroom’s inventory associated with the Rocket Auto platform occur and such shares are earned.
11
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In February 2016, the FASB issued, ASU 2016-02, Leases (Topic 842), which amends the accounting guidance on leases. The new standard requires a lessee to recognize right-of-use assets and lease obligations on the balance sheet for most lease agreements. Leases are classified as either operating or finance, with classification affecting the pattern of expense recognition in the statement of operations. The FASB also subsequently issued amendments to the standard to provide additional practical expedients and an additional transition method option.
The Company adopted Topic 842 as of January 1, 2020 using the modified retrospective approach with a cumulative-effect adjustment to opening retained earnings (accumulated deficit) with no restatement of comparative periods. Upon adoption, the Company recognized $18.4 million of operating lease liabilities and $17.4 million of operating lease right-of-use assets. The adoption of Topic 842 did not result in a cumulative effect adjustment to accumulated deficit.
Topic 842 provides various optional practical expedients for transition. The Company elected to utilize the package of practical expedients for transition which permitted the Company to not reassess its prior conclusions regarding whether a contract is or contains a lease, lease classification and initial direct costs. The Company did not elect the hindsight practical expedient to determine lease terms.
Topic 842 also provides optional practical expedients for an entity’s ongoing lease accounting. The Company elected the short-term lease recognition exemption for all leases that qualify and the practical expedient to not separate lease and non-lease components of leases.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement, related to updated requirements over the disclosures of fair value measurements. Under ASU 2018-13, certain disclosure requirements for fair value measurements were eliminated, modified or added to facilitate better disclosure regarding recurring and non-recurring fair value measurements. The Company adopted the guidance on January 1, 2020 which did not have a material impact on the Company’s consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, Financial instruments, Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the guidance on the impairment of financial instruments by requiring measurement and recognition of expected credit losses for most financial assets, including trade receivables, and other instruments that are not measured at fair value through net income. The Company adopted the guidance on January 1, 2020 which did not have a material impact on the Company’s consolidated financial statements and related disclosures.
Accounting Standards Issued But Not Yet Adopted
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which enhances and simplifies various aspects of the income tax accounting guidance including the elimination of certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The Company adopted the guidance will be effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluatingon January 1, 2021 which did not have a material impact on the impact that the adoption of this guidance will have on itsCompany’s condensed consolidated financial statements and related disclosures.
In August 2020, the FASB issued ASU 2020-06, Debt –Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging –Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the issuer’s accounting for convertible debt instruments and amended certain guidance related to the computation of earnings per share for convertible instruments and contracts in an entity’s own equity. The Company early adopted the new guidance effective January 1, 2021. There was no impact on the date of adoption. During the three months ended June 30, 2021, the Company issued convertible notes. Refer to Note 10 – Long-term Debt for further discussion.
3. Revenue Recognition
The Company recognizes revenue upon transfer of control of goods or services to customers, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The Company may collect sales taxes and other taxes from customers on behalf of governmental authorities at the time of sale as required. These taxes are accounted for on a net basis and are not included in revenues or cost of sales.
The Company’s revenue is disaggregated within the condensed consolidated statements of operations and is generated from customers throughout the United States. The Company recognizes revenue at a point in time as described below.
12
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company sells used vehicles to its retail customers through its ecommerce platform and TDA retail location. The transaction price for used vehicles is a fixed amount as set forth within the customer contract at the time of sale. Customers frequently trade-in their existing vehicle to apply toward the transaction price of a used vehicle. Trade-in vehicles represent non-cash consideration which the Company measures at fair value based on external and internal market data for each specific vehicle. The Company satisfies its performance obligation and recognizes revenue for used vehicle sales generally at a point in time when the vehicles are delivered to the customer for ecommerce sales or picked up by the customer for TDA sales. The revenue recognized by the Company includes the agreed upon transaction price, including any delivery charges stated within the customer contract. Revenue excludes any sales taxes, title and registration fees, and other government fees that are collected from customers.
The Company receives payment for used vehicle sales directly from the customer at the time of sale or from third-party financial institutions within a short period of time following the sale if the customer obtains financing. Payments received prior to delivery or pick-up of used vehicles are recorded as “Deferred revenue” within the condensed consolidated balance sheets.
12
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company offers a return policyprogram for used vehicle sales and establishes a provision for estimated returns based on historical information and current trends. The reserve for estimated returns is presented gross on the condensed consolidated balance sheets, with an asset recorded in “Prepaid expenses and other current assets” and a refund liability recorded in “Other current liabilities.”
Wholesale Vehicle Revenue
The Company sells vehicles that do not meet its retail sales criteria through third-party wholesale auctions.channels. Vehicles sold at auctionthrough wholesale channels are acquired from customers who trade-in their vehicles when making a purchase from the Company, from customers who sell their vehicles to the Company in direct-buy transactions, and from liquidation of vehicles previously listed for retail sale. The transaction price for wholesale vehicles is a fixed amount that is determined at the auction.amount. The Company satisfies its performance obligation and recognizes revenue for wholesale vehicle sales at a point in time when the vehicle is sold at auction.sold. The transaction price is typically due and collected within a short period of time following the vehicle sales.
Product Revenue
The Company’s product revenue consists of fees earned on selling extended warrantyvehicle service contracts, guaranteed asset protection (“GAP”) and wheeltire and tirewheel coverage. The Company sells these products pursuant to arrangements with the third parties that provide these products and are responsible for their fulfillment. The Company concluded that it is an agent for these transactions because it does not control the products before they are transferred to the customer. The Company recognizes product revenues on a net basis when the customer enters into an arrangement for the products, which is typically at the time of a used vehicle sale.
Customers may enter into a retail installment sales contract to finance the purchase of used vehicles. The Company sells these contracts on a non-recourse basis to various financial institutions. The Company receives a fee from the financial institution based on the difference between the interest rate charged to the customer that purchased the used vehicle and the interest rate set by the financial institution. These fees are recognized upon sale and assignment of the installment sales contract to the financial institution, which occurs concurrently at the time of a used vehicle sale.
A portion of the fees earned on these products is subject to chargebacks in the event of early termination, default, or prepayment of the contracts by end-customers. The Company’s exposure for these events is limited to the fees that it receives. An estimated refund liability for chargebacks against the revenue recognized from sales of these products is recorded in the period in which the related revenue is recognized and is based primarily on the Company’s historical chargeback experience. The Company updates its estimates at each reporting date. As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company’s reserve for chargebacks was $3.3$6.9 million and $4.0$3.8 million, respectively, of which $1.8$3.3 million and $2.1$1.7 million, respectively, are included within “Accrued expenses” and $1.5$3.6 million and $1.9$2.1 million, respectively, are included in “Other long-term liabilities.”
13
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company also is contractually entitled to receive profit-sharing revenues based on the performance of the extended warrantyvehicle service policies once a required claims period has passed. The Company recognizes profit-sharing revenues to the extent it is probable that it will not result in a significant revenue reversal. The Company estimates the revenue based on historical claims and cancellation data from its customers, as well as other qualitative assumptions. The Company reassesses the estimate at each reporting period with any changes reflected as an adjustment to revenues in the period identified. As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company recognized $6.9$15.1 million and $9.4$11.5 million, respectively, related to cumulative profit-sharing payments to which it expects to be entitled, of which $0.3$0.9 million and $0.8 million, respectively, are included within “Prepaid expenses and other current assets” and $6.6$14.2 million and $8.6$10.7 million, respectively, are included within “Other assets.”
Other Revenue
Other revenue primarily consists of labor and parts revenue earned by the Company for vehicle repair services at TDA.TDA and, commencing in the first quarter of 2021, revenue from CarStory.
13
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Contract Costs
The Company has elected, as a practical expedient, to expense sales commissions when incurred because the amortization period would have been less than one year. These costs are recorded within “Selling, general and administrative expenses” in the condensed consolidated statements of operations.
4. Acquisition
On January 7, 2021, the Company completed the acquisition of 100% of Vast Holdings, Inc. (d/b/a CarStory), a leader in AI-powered analytics and digital services for automotive retail. Leveraging its machine learning, CarStory brings predictive market data to the Company’s national ecommerce and vehicle operations platform. The Company expects CarStory to continue to offer its digital retailing services to dealers, automotive financial services companies and others in the automotive industry. The financial results of CarStory were included in the condensed consolidated financial statements from the date of acquisition and were not material for the three and six months ended June 30, 2021. The transaction costs associated with its acquisition were not material for the three and six months ended June 30, 2021. Pro forma results of operations have not been presented as the effect of this acquisition was not material to the condensed consolidated financial statements.
The fair value of the consideration transferred to acquire Vast Holdings, Inc. was approximately $117.1 million at the acquisition date and consisted of the following (in thousands):
|
| Fair Value |
| |
Cash |
| $ | 77,010 |
|
Common stock issued (1) |
|
| 39,030 |
|
Fair value of unvested stock options assumed (2) |
|
| 1,017 |
|
Total |
| $ | 117,057 |
|
(1) | The Company issued 1,072,117 shares of common stock. The fair value of common stock was determined based on the closing market price on the date of acquisition discounted for a lack of marketability of 10.0% to account for the 180 day lock up period. |
(2) | The fair value of the unvested stock options assumed by the Company was determined using the Black-Scholes option pricing model. The share conversion ratio of 0.0392 was applied to convert CarStory’s outstanding equity awards for CarStory's common stock into equity awards for shares of the Company's common stock. |
The following table summarizes the fair value of the identified assets acquired and liabilities assumed as of the acquisition date (in thousands):
|
| Fair Value |
| |
Cash and cash equivalents |
| $ | 865 |
|
Accounts receivable, prepaid expenses and other current assets |
|
| 1,330 |
|
Property and equipment and other assets |
|
| 371 |
|
Intangible Assets |
|
| 34,300 |
|
Goodwill |
|
| 81,134 |
|
Current liabilities |
|
| (943 | ) |
Net assets acquired |
| $ | 117,057 |
|
The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill which is not deductible for tax purposes. Goodwill is primarily attributable to the workforce of the acquired business and benefits related to expanded market opportunities from integrating CarStory's technology with the Company's ecommerce offerings. All of the goodwill was assigned to the ecommerce reportable segment.
14
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table summarizes the preliminary identifiable intangible assets acquired and their estimated weighted average useful life at the date of acquisition (in thousands):
|
| Fair Value |
| Weighted Average Useful Life | |
Developed technology |
| $ | 25,700 |
| 5 |
Trademarks |
|
| 5,200 |
| 8 |
Customer relationships |
|
| 3,400 |
| 8 |
Total intangible assets subject to amortization |
| $ | 34,300 |
|
|
Developed technology, most of which is protected by a patent portfolio, represents the fair value of CarStory’s industry-specific AI powered analytics software. Trademarks represent the CarStory trademarks, trade names and domain names.
The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions and may be subject to change as additional information is received. The estimated fair value of the intangible assets acquired was determined using a discounted cash flow (DCF) method under the income approach. Under this approach, the Company estimates future cash flows and discounts these cash flows at a rate of return that reflects the Company’s relative risk. The allocation of the total consideration transferred to the assets acquired, including intangible assets and goodwill, as well as the liabilities assumed is preliminary, pending the receipt of the final third-party valuation report.
5. Inventory
Inventory consisted of the following (in thousands):
|
| December 31, |
|
| September 30, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Vehicles |
| $ | 203,290 |
|
| $ | 297,512 |
|
| $ | 518,331 |
|
| $ | 421,458 |
|
Parts and accessories |
|
| 2,456 |
|
|
| 1,899 |
|
|
| 1,635 |
|
|
| 2,189 |
|
Total inventory |
| $ | 205,746 |
|
| $ | 299,411 |
|
| $ | 519,966 |
|
| $ | 423,647 |
|
As of June 30, 2021 and December 31, 2019 and September 30, 2020, “Inventory” includes an adjustment of $6.3$16.0 million and $9.2$12.9 million, respectively, to record the balances at the lower of cost or net realizable value.
5.6. Property and Equipment, Net
Property and equipment, net consisted of the following (in thousands):
|
| December 31, |
|
| September 30, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Equipment |
| $ | 930 |
|
| $ | 991 |
|
| $ | 1,011 |
|
| $ | 1,061 |
|
Furniture and fixtures |
|
| 1,725 |
|
|
| 1,646 |
|
|
| 1,921 |
|
|
| 1,746 |
|
Company vehicles |
|
| 1,151 |
|
|
| 1,151 |
|
|
| 7,807 |
|
|
| 5,002 |
|
Leasehold improvements |
|
| 6,556 |
|
|
| 6,431 |
|
|
| 7,161 |
|
|
| 7,068 |
|
Internal-use software |
|
| 4,406 |
|
|
| 9,234 |
|
|
| 13,885 |
|
|
| 10,552 |
|
Other |
|
| 2,580 |
|
|
| 2,759 |
|
|
| 5,957 |
|
|
| 2,997 |
|
|
|
| 17,348 |
|
|
| 22,212 |
|
|
| 37,742 |
|
|
| 28,426 |
|
Accumulated depreciation and amortization |
|
| (9,520 | ) |
|
| (12,161 | ) |
|
| (16,345 | ) |
|
| (13,334 | ) |
Property and equipment, net |
| $ | 7,828 |
|
| $ | 10,051 |
|
| $ | 21,397 |
|
| $ | 15,092 |
|
15
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Depreciation and amortization expense was $0.6$1.5 million and $1.1$1.0 million for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $2.0$3.0 million and $2.8$1.8 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively. Depreciation and amortization expense of $0.1 million was included within “Cost of sales” in the condensed consolidated statements of operations for the ninethree and six months ended SeptemberJune 30, 2019. For2021 and 2020 was not material.
Implementation costs capitalized and accumulated amortization related to the Company’s cloud computing arrangements were $4.5 million and $1.5 million as of June 30, 2021, respectively, and $3.6 million and $1.0 million as of December 31, 2020, respectively, and were included within “Other assets” in the condensed consolidated balance sheets. Amortization expense of $0.3 million and $0.1 million was included within “Selling, general and administrative expenses” in the condensed statements of operations for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $0.6 million and $0.3 million for the six months ended June 30, 2021 and 2020, respectively.
7. Goodwill and Intangible Assets
Goodwill
The following table summarizes the activity in the carrying value of goodwill by reportable segment for the three and ninesix months ended SeptemberJune 30, 2021 and 2020 depreciation and amortization expense included within “Cost of sales” was immaterial.(in thousands):
|
| Ecommerce |
|
| Wholesale |
|
| TDA |
|
| Total |
| ||||
Balance as of December 31, 2019 |
| $ | 72,231 |
|
| $ | 1,720 |
|
| $ | 4,221 |
|
| $ | 78,172 |
|
Change in carrying amount |
|
| ��� |
|
|
| — |
|
|
| — |
|
|
| — |
|
Balance as of June 30, 2020 |
| $ | 72,231 |
|
| $ | 1,720 |
|
| $ | 4,221 |
|
| $ | 78,172 |
|
Balance as of December 31, 2020 |
| $ | 72,231 |
|
| $ | 1,720 |
|
| $ | 4,221 |
|
| $ | 78,172 |
|
Acquisition |
|
| 81,134 |
|
|
| — |
|
|
| — |
|
|
| 81,134 |
|
Balance as of June 30, 2021 |
| $ | 153,365 |
|
| $ | 1,720 |
|
| $ | 4,221 |
|
| $ | 159,306 |
|
14Refer to Note 4 – Acquisition for more information related to the acquisition that occurred in the six months ended June 30, 2021.
Intangible Assets
Intangibles assets, net consisted of the following (in thousands):
|
| June 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Developed Technology |
| $ | 25,700 |
|
| $ | — |
|
Trademarks |
|
| 5,240 |
|
|
| 40 |
|
Customer Relationships |
|
| 3,400 |
|
|
| — |
|
Other |
|
| 252 |
|
|
| 252 |
|
|
|
| 34,592 |
|
|
| 292 |
|
Accumulated Amortization |
|
| (3,274 | ) |
|
| (258 | ) |
Intangible assets, net |
| $ | 31,318 |
|
| $ | 34 |
|
Refer to Note 4 – Acquisition for more information related to the acquisition that occurred in the six months ended June 30, 2021.
Amortization expense for intangible assets was $1.6 million and $0.1 million for the three months ended June 30, 2021 and 2020, respectively, and $3.0 million and $0.3 million for the six months ended June 30, 2021 and 2020, respectively.
16
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6.The estimated amortization expense for intangible assets subsequent to June 30, 2021 consists of the following (in thousands):
Year Ending December 31: |
|
|
|
|
For remainder of 2021 |
| $ | 3,111 |
|
2022 |
|
| 6,220 |
|
2023 |
|
| 6,215 |
|
2024 |
|
| 6,215 |
|
2025 |
|
| 6,215 |
|
Thereafter |
|
| 3,342 |
|
|
| $ | 31,318 |
|
8. Accrued Expenses and Other Current Liabilities
The Company’s accrued expenses consisted of the following (in thousands):
|
| December 31, |
|
| September 30, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Accrued marketing expenses |
| $ | 3,158 |
|
| $ | 7,391 |
|
| $ | 12,168 |
|
| $ | 9,106 |
|
Vehicle related expenses |
|
| 8,923 |
|
|
| 9,522 |
|
|
| 23,023 |
|
|
| 13,062 |
|
Sales taxes |
|
| 7,455 |
|
|
| 13,180 |
|
|
| 28,409 |
|
|
| 15,443 |
|
Accrued compensation and benefits |
|
| 3,386 |
|
|
| 7,030 |
|
|
| 7,242 |
|
|
| 5,749 |
|
Accrued professional services |
|
| 2,964 |
|
|
| 2,403 |
|
|
| 3,831 |
|
|
| 4,890 |
|
Accrued Series H preferred stock issuance costs |
|
| 5,020 |
|
|
| — |
| ||||||||
Other |
|
| 7,585 |
|
|
| 8,115 |
|
|
| 11,655 |
|
|
| 11,155 |
|
Total accrued expenses |
| $ | 38,491 |
|
| $ | 47,641 |
|
| $ | 86,328 |
|
| $ | 59,405 |
|
The Company’s other current liabilities consisted of the following (in thousands):
|
| December 31, |
|
| September 30, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Vehicle payable |
| $ | 8,904 |
|
| $ | 13,744 |
|
| $ | 68,737 |
|
| $ | 25,086 |
|
Other |
|
| 2,668 |
|
|
| 2,631 |
|
|
| 22,249 |
|
|
| 5,189 |
|
Total other current liabilities |
| $ | 11,572 |
|
| $ | 16,375 |
|
| $ | 90,986 |
|
| $ | 30,275 |
|
7.
9. Vehicle Floorplan Facilities
In March 2020, the Company entered into a new vehicle floorplan facility with Ally Bank and Ally Financial (the “2020 Vehicle Floorplan Facility”), which replaced the Company’s previous vehicle floorplan facility.. The 2020 Vehicle Floorplan Facility provides a committed credit line of up to $450.0 million which originally expiresis scheduled to expire in March 2021.TheSeptember 30, 2022.The amount of credit available is determined on a monthly basis based on a calculation that considers average outstanding borrowings and vehicle units paid off by the Company within the immediately preceding three-month period. The Company may elect to increase its monthly credit line availability by an additional $25.0 million during any three months of each year. As of SeptemberJune 30, 2020,2021, the borrowing capacity of the 2020 Vehicle Floorplan Facility was $261.1$450.0 million, of which $12.1$86.4 million was unutilized.
Outstanding borrowings related to the 2020 Vehicle Floorplan Facility are due as the vehicles financed are sold, or in any event, on the maturity date. The 2020 Vehicle Floorplan Facility bears interest at a rate equal to the 1-Month LIBOR rate applicable in the immediately preceding month plus a spread of 425 basis points. The 2020 Vehicle Floorplan Facility is collateralized by the Company’s vehicle inventory and certain other assets and the Company is subject to covenants that require it to maintain a certain level of equity in the vehicles that are financed, to maintain at least 10%7.5% of the outstanding borrowings in cash and cash equivalents, and to maintain 10% of the monthly credit line availabilitydaily floorplan principal balance outstanding on deposit with Ally Bank and to maintain a minimum tangible adjusted net worth of $167.0 million, which is defined as shareholder (deficit) equity plus redeemable convertible preferred stock as determined under U.S. GAAP.Bank. The Company wasis required to pay an upfront commitment fee of $1.1 million upon execution of the 2020 Vehicle Floorplan Facility.
In October 2020, the Company amended its 2020 Vehicle Floorplan Facility to extend the maturity date to September 30, 2022. The amendment requires the Company to pay an availability fee each quarter on the average unused capacity from the prior quarter if it was greater than 50% of the calculated floorplan allowance, as defined. The amendment reduces
As of June 30, 2021 and December 31, 2020, outstanding borrowings on the minimum liquidity requirement to maintain in cash and cash equivalents a percentage of the credit line from 10.0% to 7.5%. The amendment eliminated the minimum tangible adjusted net worth covenant. The Company was required to pay an upfront commitment fee upon execution of the amendment.
The Company previously entered into a vehicle floorplan (the “2016 Vehicle Floorplan Facility”) with Ally Bank and Ally Financial in April 2016, as subsequently amended. The 20162020 Vehicle Floorplan Facility consistedwere $363.6 million and $329.2 million, respectively.
17
15
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The interest rate on the 2016 Vehicle Floorplan Facility was equal to the 1-Month LIBOR rate applicable in the immediately preceding month plus a spread of 425 basis points and was payable on a monthly basis.
As of December 31, 2019 and September 30, 2020, outstanding borrowings on the vehicle floorplan facilities were $173.5 million and $249.0 million, respectively.
Interest expense incurred by the Company for the vehicle floorplan facilities2020 Vehicle Floorplan Facility was $3.0$3.6 million and $2.0$1.0 million for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $7.4 million and $5.7$3.7 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively, which are recorded within “Interest expense” in the condensed consolidated statements of operations. The weighted average interest rate on the vehicle floorplan borrowings was 6.00%4.35% and 4.41%4.39% as of June 30, 2021 and December 31, 2019 and September 30, 2020, respectively.
As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company was in compliance with all covenants related to the vehicle floorplan facilities.2020 Vehicle Floorplan Facility.
In connection with the vehicle floorplan facilities,2020 Vehicle Floorplan Facility, the Company entered into credit balance agreements with Ally Bank and Ally Financial that permit the Company to deposit cash with the bank for the purpose of reducing the amount of interest payable for borrowings. Interest credits earned by the Company were $1.2$2.0 million and $1.2$0.7 million for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $4.0$4.2 million and $3.6$2.4 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively, which are recorded within “Interest income” in the condensed consolidated statements of operations.
8.10. Long-term Debt
On June 18, 2021, the Company issued $625.0 million aggregate principal amount of 0.75% unsecured Convertible Senior Notes due 2026 (the “Notes”), including $75.0 million aggregate principal amount of such notes pursuant to the exercise in full of the overallotment option granted to the initial purchasers. The Notes were issued pursuant to an indenture (the “Indenture”), between the Company and U.S. Bank National Association, as trustee.
The Notes bear interest at a rate of 0.75% per annum, payable semiannually in arrears on January 1 and July 1 of each year, beginning on January 1, 2022. The Notes will mature on July 1, 2026, subject to earlier repurchase, redemption or conversion. The total net proceeds from the offering, after deducting commissions paid to the initial purchasers and debt issuance costs paid to third-parties, were approximately $608.8 million.
Each $1,000 principal amount of the Notes will initially be convertible into 17.8527 shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $56.01 per share, subject to adjustment upon the occurrence of specified events. The Notes are convertible, at the option of the noteholders, on or after April 1, 2026. Prior to April 1, 2026, the Notes are convertible only under the following circumstances:
• | During any fiscal quarter commencing after the fiscal quarter ending on September 30, 2021 (and only during such fiscal quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price of the Notes on each applicable trading day; |
• | During the five consecutive business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the Notes for each day of that 10 consecutive trading day period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate of the Notes on such trading day; |
• | If the Company calls any or all of the Notes for redemption; or |
• | Upon the occurrence of specific corporate events such as a change in control or certain beneficial distributions to common stockholders (as set forth in the Indenture). |
The Company may settle conversions by paying or delivering, as applicable, cash, shares of its common stock or a combination of cash and shares of its common stock, at the Company’s election.
The Company may not redeem the Notes prior to July 6, 2024. On or after July 6, 2024, the Company may redeem all or any portion of the Notes for cash equal to 100% of the principal amount of the Notes being redeemed plus any accrued and unpaid interest if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period.
18
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
If the Company undergoes a fundamental change (as defined in the Indenture), subject to certain conditions, holders of the Notes may require the Company to repurchase for cash all or any portion of their Notes at a repurchase price equal to 100% of the principal amount of the Notes plus any accrued and unpaid interest. In addition, if specific corporate events occur prior to the maturity date or if the Company issues a notice of redemption, the Company will increase the conversion rate by pre-defined amounts for a holder who elects to convert their Notes in connection with such a corporate event. During the three months ended June 30, 2021, the conditions allowing holders of the Notes to convert were not met.
We account for the Notes as a single liability-classified instrument measured at amortized cost. As of June 30, 2021, the unamortized debt discount and debt issuance costs was $16.0 million and the net carrying value was $609.0 million. The total estimated fair value of the Notes as of June 30, 2021 was approximately $644.0 million. The fair value was determined using commonly employed valuation methodologies applying observable market inputs and is classified within Level 2 of the fair value hierarchy.
The Notes were issued at par value and fees associated with the issuance of these Notes are amortized to interest expense using the effective interest method over the contractual term of the Notes. The interest expense for the three and six months ended June 30, 2021 was not material. The effective interest rate of the Notes is 1.3%.
11. Commitments and Contingencies
Litigation
From time to time, the Company is involved in various claims and legal actions that arise in the ordinary course of business and an unfavorable resolution of any of these matters could materially affect the Company’s future results of operations, cash flows or financial position. The Company is also party to various disputes that the Company considers routine and incidental to its business. The Company does not expect the results of any of these routine actions to have a material effect on the Company’s business, results of operations, financial condition, or cash flows. The Company accrues a liability when a loss is considered probable and the amount can be reasonably estimated. When a material loss contingency is reasonably possible but not probable, the Company does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range of loss, if such an estimate can be made. Legal fees are expensed as incurred. As
Beginning in March 2021, multiple putative class actions were filed in the U.S. District Court for the Southern District of December 31, 2019 and September 30, 2020,New York by certain of the Company’s stockholders against the Company wasand certain of the Company’s officers alleging violations of federal securities laws. The lawsuits are captioned Zawatsky et al. v. Vroom, Inc. et al., Case No. 21-cv-2477; Holbrook v. Vroom, Inc. et al., Case No. 21-cv-2551; and Hudda v. Vroom, Inc. et al., Case No. 21-cv-3296. All three of the lawsuits assert similar claims under Sections 10(b) and 20(a) of the Exchange Act, and SEC Rule 10b-5. The complaints seek damages purportedly caused by alleged materially misleading statements and/or omissions by the Company and the named individual officers. In each case, the named plaintiff(s) seek to represent a proposed class of all persons who purchased or otherwise acquired the Company’s securities during a period from June 9, 2020 to March 3, 2021 (in the case of Holbrook and Hudda), or November 11, 2020 to March 3, 2021 (in the case of Zawatsky). In August 2021, the Court consolidated the cases, appointed a lead plaintiff and lead counsel and ordered a consolidated amended complaint to be filed. The consolidated case is in preliminary stages, and the Company has not a partyyet responded. The Company believes these lawsuits are without merit and intends to vigorously contest these claims. While the outcome of any complex legal proceedingsproceeding is inherently unpredictable and subject to significant uncertainties, based upon information presently known to management, the Company believes that individually or in the aggregate, are reasonably expected topotential liability, if any, will not have a material adverse effect on the Company’s consolidatedfinancial condition, cash flows, or results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more matters could have a material adverse effect on the Company’s consolidated results of operations, financial condition or cash flows.operations.
Letters of Credit
The Company has obtained stand-by letters of credit totaling $1.9 million to satisfy conditions under two3 lease agreements. The Company iswas required to maintain a cash deposit of $1.9$1.8 million and $2.2 million with the financial institution that issued the stand-by letters of credit, which is classified as “Restricted cash” within the condensed consolidated balance sheets as of June 30, 2021 and December 31, 2019 and September 30, 2020, respectively.
19
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Other Matters
The Company enters into agreements with third parties in the ordinary course of business that may contain indemnification provisions. In the event that an indemnification claim is asserted, the Company’s liability, if any, would be limited by the terms of the applicable agreement. Historically, the Company has not incurred material costs to defend lawsuits or settle claims related to indemnification provisions.
9. Leases
The Company’s leasing activities primarily consist of real estate leases for its operations, including office space, the Company’s reconditioning facility, the TDA retail location, the Company’s Sell Us Your Car centers, parking lots and other facilities. The real estate leases have terms ranging from six months to eight years. The Company also has leases for various types of equipment, which are not material, individually or in the aggregate. The Company assesses whether each lease is an operating or finance lease at the lease commencement date. The Company does not have any material leases, individually or in the aggregate, classified as a finance leasing arrangement.
16
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company does not have any significant leases that have not yet commenced but that create significant rights and obligations for the Company.
The Company’s real estate leases often require it to make payments for maintenance in addition to rent as well as payments for real estate taxes and insurance. Maintenance, real estate taxes, and insurance payments are generally variable costs which are based on actual expenses incurred by the lessor. Therefore, these amounts are not included in the consideration of the contract when determining the right-of-use asset and lease liability but are reflected as variable lease expenses.
Leases with an initial term of 12 months or less are not recorded on the Company’s consolidated balance sheet and expense for these leases are recognized on a straight-line basis over the lease term.
Options to extend or terminate leases
Certain of the Company’s real estate leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years. The exercise of lease renewal options is at the Company’s sole discretion. If it is reasonably certain that the Company will exercise such options, the periods covered by such options are included in the lease term and are recognized as part of the Company’s right-of-use assets and lease liabilities. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Lease term and discount rate
As of September 30, 2020, the weighted-average remaining lease term and discount rate for the Company’s operating leases were 3.8 years and 3.4%, excluding short-term operating leases.
As the rate implicit in the lease is generally not readily determinable for the Company’s operating leases, the discount rates used to determine the present value of the Company’s lease liabilities are based on the Company’s incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. The Company determines its incremental borrowing rate based on a synthetic credit rating that was developed with the assistance of a third-party specialist.
Lease costs and activity
The Company’s lease costs and activity for the three and nine months ended September 30, 2020 were as follows (in thousands):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||
|
| 2020 |
|
| 2020 |
| ||
Lease Cost |
|
|
|
|
|
|
|
|
Operating lease cost |
| $ | 1,308 |
|
| $ | 4,075 |
|
Short-term lease cost |
|
| 669 |
|
|
| 2,187 |
|
Variable lease cost |
|
| 433 |
|
|
| 1,399 |
|
Sublease income |
|
| (67 | ) |
|
| (404 | ) |
Net lease cost |
| $ | 2,343 |
|
| $ | 7,257 |
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||
|
| 2020 |
|
| 2020 |
| ||
Other information |
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
| $ | 1,320 |
|
| $ | 4,146 |
|
Right-of-use assets obtained in exchange for operating lease liabilities |
| $ | — |
|
| $ | 521 |
|
17
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The maturity of the Company’s lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating lease liabilities recognized on the Company’s condensed consolidated balance sheet as of September 30, 2020 were as follows (in thousands):
|
|
|
|
|
For remainder of 2020 |
| $ | 1,283 |
|
2021 |
|
| 5,034 |
|
2022 |
|
| 3,334 |
|
2023 |
|
| 3,152 |
|
2024 |
|
| 2,872 |
|
Thereafter |
|
| 724 |
|
Total lease payments |
|
| 16,399 |
|
Less: interest |
|
| (1,104 | ) |
Present value of lease liabilities |
| $ | 15,295 |
|
|
|
|
|
|
Operating lease liabilities, current |
| $ | 4,621 |
|
Operating lease liabilities, noncurrent |
|
| 10,674 |
|
Total operating lease liabilities |
| $ | 15,295 |
|
Future minimum payments under non-cancelable operating leases with initial terms of one year or more consisted of the following as of December 31, 2019 in accordance with ASC Topic 840 (in thousands):
Year Ending December 31, |
|
|
|
|
2020 |
| $ | 5,509 |
|
2021 |
|
| 4,909 |
|
2022 |
|
| 3,204 |
|
2023 |
|
| 3,026 |
|
2024 |
|
| 2,746 |
|
Thereafter |
|
| 699 |
|
Total future minimum lease payments |
| $ | 20,093 |
|
In accordance with ASC Topic 840, rent expense was $1.8 million and $5.2 million for the three and nine months ended September 30, 2019. Certain of the Company’s lease agreements contain escalation clauses, and accordingly, the Company records the rent expense on a straight-line basis over the lease term. Deferred rent under ASC Topic ASC 840 is recorded within “Accrued expenses” in the condensed consolidated balance sheet.
10.12. Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity
Redeemable Convertible Preferred Stock
As of December 31, 2019, the Company had eight outstanding series of redeemable convertible preferred stock (collectively the “Series Preferred”). The Company classified its Series B through H Preferred Stock (collectively the “Senior Preferred Stock”) as temporary equity within the Company’s consolidated balance sheet as of December 31, 2019 because the instruments contained redemption rights. The Company concluded that the Senior Preferred Stock were considered probable of becoming redeemable through November 2019 and therefore recorded accretion to their redemption values of $132.8 million during the year ended December 31, 2019. During December 2019, the Company ceased accretion of the Senior Preferred Stock to their redemption values due to a sufficiently high likelihood of an IPO requiring a conversion of the instruments into common stock.
As of December 31, 2019, the Company classified its Series A Preferred Stock as temporary equity within the Company’s consolidated balance sheets because the instrument contained liquidation features, including a liquidation preference in the event of a deemed liquidation event, that were not solely within the Company’s control. The Company did not adjust the carrying value of the Series A Preferred Stock to its redemption value because it was not probable that the Series A Preferred Stock would become redeemable.
18
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
On January 8, 2020, the Company completed an additional closing of its Series H Preferred Stock whereby it sold and issued an aggregate of 1,964,766 shares of Series H Preferred Stock in exchange for gross proceeds of $26.7 million. The proceeds were used for general corporate purposes and business development.
Immediately upon closing of the IPO, the Company’s outstanding preferred stock was automatically converted into an aggregate of 85,533,394 shares of the Company’s common stock. On June 11, 2020, the Company amended its certificate of incorporation to authorize the issuance of up to 10,000,000 shares of Preferred Stock. As of SeptemberJune 30, 2020,2021, there was no0 preferred stock issued or outstanding.
The authorized, issued and outstanding shares, issue price, conversion price, liquidation preference, and carrying value of the Series Preferred as of December 31, 2019 were as follows:
|
| As of December 31, 2019 |
| |||||||||||||||||||||
|
| (in thousands, except share and per share amounts) |
| |||||||||||||||||||||
|
| Shares authorized |
|
| Shares issued and outstanding |
|
| Issue price |
|
| Per share conversion price |
|
| Liquidation preference |
|
| Carrying value |
| ||||||
Series A |
|
| 3,983,996 |
|
|
| 3,983,996 |
|
| $ | 1.61 |
|
| $ | 1.61 |
|
| $ | 6,419 |
|
| $ | 6,167 |
|
Series B |
|
| 4,716,484 |
|
|
| 4,716,484 |
|
|
| 2.48 |
|
|
| 2.48 |
|
|
| 11,709 |
|
|
| 42,425 |
|
Series C |
|
| 9,134,242 |
|
|
| 9,134,242 |
|
|
| 5.93 |
|
|
| 5.93 |
|
|
| 54,209 |
|
|
| 88,739 |
|
Series D |
|
| 14,431,136 |
|
|
| 14,431,136 |
|
|
| 6.58 |
|
|
| 6.58 |
|
|
| 95,000 |
|
|
| 142,724 |
|
Series E |
|
| 6,163,792 |
|
|
| 6,163,792 |
|
|
| 8.11 |
|
|
| 8.11 |
|
|
| 50,000 |
|
|
| 64,042 |
|
Series F |
|
| 12,705,580 |
|
|
| 12,115,610 |
|
|
| 8.53 |
|
|
| 8.53 |
|
|
| 103,346 |
|
|
| 127,820 |
|
Series G |
|
| 16,280,040 |
|
|
| 16,280,040 |
|
|
| 8.98 |
|
|
| 8.98 |
|
|
| 146,113 |
|
|
| 174,764 |
|
Series H |
|
| 18,708,094 |
|
|
| 16,743,328 |
|
|
| 13.60 |
|
|
| 13.60 |
|
|
| 227,651 |
|
|
| 227,651 |
|
|
|
| 86,123,364 |
|
|
| 83,568,628 |
|
|
|
|
|
|
|
|
|
| $ | 694,447 |
|
| $ | 874,332 |
|
Common Stock
On June 11, 2020, the Company amended its certificate of incorporation to effect a 2-for-1 forward stock split of shares of the Company’s outstanding common stock, such that each share of common stock, $0.001 par value became two shares of common stock, $0.001 par value per share. The shares of common stock authorized for issuance was increased to 500,000,000. Each share of common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders.
Warrants
In connection with the offering of shares of Series B Preferred Stock, the Company issued warrants to an investor in return for providing ongoing advisory services (“Series B Warrants”). The Series B Warrants allowed the investor to purchase up to 161,136 shares of common stock with an exercise price of $0.72 per share. The Series B Warrants vested in equal monthly installments through October 1, 2017. Upon the closing of the IPO, all of the Series B Warrants were exercised on a cashless basis by the holder which resulted in the net issuance of 155,862 shares of the Company’s common stock.
In August 2017, the Company issued a warrant (the “Series F Preferred Stock Warrant”) which allowed the holders to purchase up to 589,970 shares of the Company’s Series F Preferred Stock, or common stock upon conversion of the Company’s preferred stock into common stock, with an exercise price of $8.53 per share. The holders exercised the warrant on June 23, 2020 on a cashless basis, which resulted in the net issuance of 480,250 shares of the Company’s common stock. Prior to the conversion of the Company’s preferred stock into common stock, the Series F Preferred Stock Warrant was classified as a liability due to the contingent redemption features of the Series F Preferred Stock and was measured at fair value at each reporting date. Refer to Note 12 – Financial Instruments and Fair Value Measurements.
19
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
11.13. Stock-based Compensation
On May 28, 2020, the Company adopted the 2020 Incentive Award Plan (“the 2020 Plan”), which authorized the issuance of (i) up to 3,019,108 shares of the Company’s common stock, (ii) up to 4%the number of anshares representing a 4% annual increase on the first day of each year beginning on January 1, 2022 and ending on January 1, 2030, and (iii) any shares of the Company’s common stock subject to awards under the 2014 Plan which are forfeited or lapse unexercised and which following the effective date are not issued under the 2014 Plan. Awards may be issuedin the form of restricted stock units, restricted stock, stock appreciation rights, and stock options. As of SeptemberJune 30, 2020,2021, there were 3,145,8282,778,836 shares available for future issuance under the 2020 Plan.
20
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Stock Options
The following table summarizes stock option activity for the nine months ended September 30, 2020:
|
| Shares |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contractual Life |
| |||
Outstanding as of December 31, 2019 |
|
| 6,340,000 |
|
| $ | 3.92 |
|
|
| 8.22 |
|
Granted |
|
| 420,500 |
|
|
| 10.46 |
|
|
|
|
|
Exercised |
|
| (34,374 | ) |
|
| 3.90 |
|
|
|
|
|
Forfeited / cancelled |
|
| (474,900 | ) |
|
| 4.37 |
|
|
|
|
|
Outstanding as of September 30, 2020 |
|
| 6,251,226 |
|
| $ | 4.32 |
|
|
| 7.53 |
|
Vested and exercisable as of December 31, 2019 |
|
| 2,684,160 |
|
| $ | 3.58 |
|
|
| 7.41 |
|
Vested and exercisable as of September 30, 2020 |
|
| 3,643,514 |
|
| $ | 3.72 |
|
|
| 6.88 |
|
The Company recognized $0.6 million and $0.5 million of stock-based compensation expense related to stock options for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $2.1 million and $1.7$1.2 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively.2020. As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company had $5.2$4.0 million and $4.1$3.5 million, respectively, of unrecognized stock-based compensation expense that is expected to be recognized over a weighted-average period of 2.62.1 years and 2.52.2 years, respectively.
The grant date fair value of stock options granted during the nine months ended September 30, 2020 was estimated at the time of grant using the Black-Scholes option-pricing model and utilized the following weighted average assumptions:RSUs
|
| Nine Months Ended September 30, |
| |
Fair value of common stock (per share) |
| $ | 10.46 |
|
Expected term (in years) |
| 5.9 — 6.3 |
| |
Risk-free interest rate |
| 1.7% |
| |
Expected volatility |
| 36.3% — 36.6% |
| |
Dividend yield |
| —% |
|
The weighted average fair value of stock options granted during the nine months ended September 30, 2020 was estimated to be $3.97 per share. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2020 was $1.5 million, and the aggregate intrinsic value of options outstanding and options exercisable as of September 30, 2020 was $296.7 million and $175.1 million, respectively.
20
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table summarizes activity for restricted stock units (“RSUs”) for the nine months ended September 30, 2020:
|
| Shares |
|
| Weighted Average Grant Date Fair Value per Share |
| ||
Unvested and outstanding as of December 31, 2019 |
|
| 408,000 |
|
| $ | 4.01 |
|
Granted |
|
| 2,042,286 |
|
|
| 11.56 |
|
Vested |
|
| (237,334 | ) |
|
| 3.86 |
|
Forfeited / cancelled |
|
| (7,000 | ) |
|
| 11.57 |
|
Unvested and outstanding as of September 30, 2020 |
|
| 2,205,952 |
|
| $ | 10.99 |
|
The Company recognized $0.0$4.8 million and $3.7$3.3 million of stock-based compensation expense related to RSUs for the three months ended SeptemberJune 30, 20192021 and 2020, respectively, and $0.1$7.0 million and $7.0$3.3 million for the ninesix months ended SeptemberJune 30, 20192021 and 2020, respectively. As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company had $1.3$39.8 million and $17.9$15.4 million, respectively, of unrecognized stock-based compensation expense that is expected to be recognized over a weighted-average period of 2.41.9 years and 1.8 years, respectively.
As a result of completing its IPO in June 2020, the Company commenced the recognition of compensation expense for 510,278 RSUs that vest upon the occurrence of a liquidity event, which includes an IPO, and continuous service that generally ranges from 12 to 48 months.
In February 2020, the Company granted 367,782 RSUs to its chief executive officer that vest upon the achievement of performance-based conditions, which includes Revenue and EBITDA targets for fiscal year 2022, and the achievement of a liquidity event, which includes a change of control or an IPO. As a result of completing its IPO in June 2020, and the probability of achieving the performance-based conditions, the Company commenced recognition of compensation expense.
Certain of the Company’s RSU grants are subject to acceleration upon a change of control and termination within 12 months, and upon death, disability, retirement and certain “good leaver” circumstances.
RSAs
During the years ended December 31, 2014 and 2015, the Company granted awards of 4,751,874 shares of restricted common stock (the “RSAs”).
The following table summarizes the activity related to the Company’s RSAs for the nine months ended September 30, 2020:
| ||||
|
| |||
|
|
| ||
|
|
For the three and nine months ended September 30, 2019, the expense related to the RSAs was immaterial. For the three and nine months ended September 30, 2020, the expense related to the RSAs was $0.0 and $0.2 million, respectively. As of September 30, 2020, there was no remaining unrecognized stock-based compensation expense related to the RSAs.
21
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12.14. Financial Instruments and Fair Value Measurements
U.S. GAAP defines fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision. U.S. GAAP establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and establishes the following three levels of inputs that may be used to measure fair value:
Level 1—Quoted prices in active markets for identical assets or liabilities
Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Items Measured at Fair Value on a Recurring Basis
The following tables present the Company’s financial assets and liabilities measured at fair value on a recurring basis:basis (in thousands):
` |
| As of December 31, 2019 |
|
| As of June 30, 2021 |
| ||||||||||||||||||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||||||||||||||||||
|
| (in thousands) |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| |||||||||||||||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
| $ | 70,059 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 1,192,696 |
|
| $ | — |
|
| $ | — |
|
| $ | 1,192,696 |
|
Total financial assets |
| $ | 70,059 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 1,192,696 |
|
| $ | — |
|
| $ | — |
|
| $ | 1,192,696 |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Other long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Series F Preferred Stock Warrant |
|
| — |
|
|
| — |
|
|
| 1,403 |
|
|
| 1,403 |
| ||||||||||||||||
Total financial liabilities |
| $ | — |
|
| $ | — |
|
| $ | 1,403 |
|
| $ | 1,403 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
` |
| As of September 30, 2020 |
|
| As of December 31, 2020 |
| ||||||||||||||||||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||||||||||||||||||
|
| (in thousands) |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| |||||||||||||||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
| $ | 490,031 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 814,681 |
|
| $ | — |
|
| $ | — |
|
| $ | 814,681 |
|
Total financial assets |
| $ | 490,031 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 814,681 |
|
| $ | — |
|
| $ | — |
|
| $ | 814,681 |
|
The following table presents a reconciliation21
|
| Series F Preferred Stock Warrant |
| |
|
| (in thousands) |
| |
Balance as of December 31, 2019 |
| $ | 1,403 |
|
Change in fair value |
|
| 20,470 |
|
Conversion to common stock warrant |
|
| (21,873 | ) |
Balance as of September 30, 2020 |
| $ | — |
|
22
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Prior to the closing of the IPO on June 11, 2020 and the related conversion of the Company’s preferred stock into common stock, the Company estimated the fair value of the Series F Preferred Stock Warrant based on the Black-Scholes option-pricing model which utilized the value of shares sold in the Company’s latest preferred stock financing and allocated the estimated equity value of the Company to each class of the Company’s outstanding securities using an option-pricing back-solve model. Upon the closing of the IPO, the Series F Preferred Stock Warrant converted into a common stock warrant and the warrant liability was remeasured at fair value for the last time based on the quoted price of the Company’s publicly traded common stock. On June 23, 2020, the holders exercised the Series F Preferred Stock Warrant.
Fair Value of Financial Instruments
The carrying amounts of restricted cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short-term nature. The carrying value of the 2020 Vehicle Floorplan Facility was determined to approximate fair value due to its short-term duration and variable interest rate that approximates prevailing interest rates as of each reporting period.Refer to Note 10 – Long-term debt for further discussion related to the fair value of our convertible debt issuance.
Assets and liabilities acquired as part of a business combination are recorded at fair value on a nonrecurring basis. Refer to Note 4 – Acquisition for additional information.
13.15. Segment Information
The Company has three3 reportable segments: Ecommerce, TDA,Wholesale, and Wholesale.TDA. No operating segments have been aggregated to form the reportable segments. The Company determined its operating segments based on how the chief operating decision maker (“CODM”) reviews the Company’s operating results in assessing performance and allocating resources. The CODM reviews revenue and gross profit for each of the reportable segments. Gross profit is defined as revenue less cost of sales incurred by the segment. The CODM does not evaluate operating segments using asset information as these are managed on an enterprise wideenterprise-wide group basis. Accordingly, the Company does not0t report segment asset information. As of June 30, 2021 and December 31, 2019 and September 30, 2020, the Company did not have anylong-lived assets were predominantly located outside ofin the United States.
The Ecommerce reportable segment represents retail sales of used vehicles through the Company’s ecommerce platform and fees earned on sales of value-added products associated with those vehicle sales. The Wholesale reportable segment represents sales of used vehicles through wholesale channels. The TDA reportable segment represents retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicle sales. The Wholesale reportable segment represents salesRevenues within the “All Other” category consist of used vehicles through wholesale auctions.the CarStory business and vehicle repair services at TDA.
Information about the Company’s reportable segments are as follows (in thousands):
|
| Three Months Ended September 30, 2019 |
|
| Three Months Ended June 30, 2021 |
| ||||||||||||||||||||||||||||||
|
| Ecommerce |
|
| TDA |
|
| Wholesale |
|
| Consolidated |
|
| Ecommerce |
|
| Wholesale |
|
| TDA |
|
| All Other |
|
| Total |
| |||||||||
Revenues from external customers |
| $ | 178,113 |
|
| $ | 103,106 |
|
| $ | 59,054 |
|
| $ | 340,273 |
|
| $ | 579,663 |
|
| $ | 128,108 |
|
| $ | 50,759 |
|
| $ | 3,360 |
|
| $ | 761,890 |
|
Gross profit |
| $ | 8,774 |
|
| $ | 6,650 |
|
| $ | 247 |
|
| $ | 15,671 |
|
| $ | 49,638 |
|
| $ | 8,516 |
|
| $ | 3,148 |
|
| $ | 1,826 |
|
| $ | 63,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Three Months Ended June 30, 2020 |
| |||||||||||||||||||||||||||||||||
|
| Ecommerce |
|
| Wholesale |
|
| TDA |
|
| All Other (1) |
|
| Total |
| |||||||||||||||||||||
Revenues from external customers |
| $ | 175,568 |
|
| $ | 50,921 |
|
| $ | 26,318 |
|
| $ | 286 |
|
| $ | 253,093 |
| ||||||||||||||||
Gross profit (loss) |
| $ | 7,219 |
|
| $ | (543 | ) |
| $ | 864 |
|
| $ | 67 |
|
| $ | 7,607 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2020 |
|
| Six Months Ended June 30, 2021 |
| ||||||||||||||||||||||||||||||
|
| Ecommerce |
|
| TDA |
|
| Wholesale |
|
| Consolidated |
|
| Ecommerce |
|
| Wholesale |
|
| TDA |
|
| All Other |
|
| Total |
| |||||||||
Revenues from external customers |
| $ | 221,761 |
|
| $ | 37,272 |
|
| $ | 63,972 |
|
| $ | 323,005 |
|
| $ | 1,001,971 |
|
| $ | 246,132 |
|
| $ | 98,346 |
|
| $ | 6,559 |
|
| $ | 1,353,008 |
|
Gross profit |
| $ | 19,304 |
|
| $ | 2,798 |
|
| $ | 3,343 |
|
| $ | 25,445 |
|
| $ | 81,475 |
|
| $ | 8,234 |
|
| $ | 5,939 |
|
| $ | 3,656 |
|
| $ | 99,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2019 |
|
| Six Months Ended June 30, 2020 |
| ||||||||||||||||||||||||||||||
|
| Ecommerce |
|
| TDA |
|
| Wholesale |
|
| Consolidated |
|
| Ecommerce |
|
| Wholesale |
|
| TDA |
|
| All Other (1) |
|
| Total |
| |||||||||
Revenues from external customers |
| $ | 388,921 |
|
| $ | 281,603 |
|
| $ | 165,705 |
|
| $ | 836,229 |
|
| $ | 408,740 |
|
| $ | 106,497 |
|
| $ | 112,902 |
|
| $ | 726 |
|
| $ | 628,865 |
|
Gross profit |
| $ | 21,823 |
|
| $ | 18,830 |
|
| $ | 875 |
|
| $ | 41,528 |
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
| Nine Months Ended September 30, 2020 |
| |||||||||||||||||||||||||||||||||
|
| Ecommerce |
|
| TDA |
|
| Wholesale |
|
| Consolidated |
| ||||||||||||||||||||||||
Revenues from external customers |
| $ | 630,501 |
|
| $ | 150,901 |
|
| $ | 170,469 |
|
| $ | 951,871 |
| ||||||||||||||||||||
Gross profit |
| $ | 40,789 |
|
| $ | 9,144 |
|
| $ | 1,506 |
|
| $ | 51,439 |
| ||||||||||||||||||||
Gross profit (loss) |
| $ | 21,486 |
|
| $ | (1,838 | ) |
| $ | 6,124 |
|
| $ | 222 |
|
| $ | 25,994 |
|
(1) | The Company reclassified other revenue and other gross profit related to the vehicle repair service at TDA from the TDA reportable segment to the ”All Other” category to conform to current year presentation. |
23
22
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Reconciliations of total reportable segment revenue and gross profit to consolidated total revenue and consolidated loss before provision for income taxes isare as follows (in thousands):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
Segment gross profit |
| $ | 15,671 |
|
| $ | 25,445 |
|
| $ | 41,528 |
|
| $ | 51,439 |
| ||||||||||||||||
Reconciliation to consolidated total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total reportable segment revenue |
| $ | 758,530 |
|
| $ | 252,807 |
|
| $ | 1,346,449 |
|
| $ | 628,139 |
| ||||||||||||||||
All Other revenues |
|
| 3,360 |
|
|
| 286 |
|
|
| 6,559 |
|
|
| 726 |
| ||||||||||||||||
Consolidated total revenue |
| $ | 761,890 |
|
| $ | 253,093 |
|
| $ | 1,353,008 |
|
| $ | 628,865 |
| ||||||||||||||||
Reconciliation to consolidated loss before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total reportable segment gross profit |
| $ | 61,302 |
|
| $ | 7,540 |
|
| $ | 95,648 |
|
| $ | 25,772 |
| ||||||||||||||||
All Other gross profit |
|
| 1,826 |
|
|
| 67 |
|
|
| 3,656 |
|
|
| 222 |
| ||||||||||||||||
Selling, general and administrative expenses |
|
| 50,934 |
|
|
| 61,127 |
|
|
| 131,209 |
|
|
| 167,418 |
|
|
| 123,898 |
|
|
| 47,911 |
|
|
| 232,764 |
|
|
| 106,291 |
|
Depreciation and amortization |
|
| 1,517 |
|
|
| 1,191 |
|
|
| 4,551 |
|
|
| 3,239 |
|
|
| 3,058 |
|
|
| 1,083 |
|
|
| 5,900 |
|
|
| 2,049 |
|
Interest expense |
| �� | 3,797 |
|
|
| 2,259 |
|
|
| 9,903 |
|
|
| 6,382 |
|
|
| 3,880 |
|
|
| 1,297 |
|
|
| 7,692 |
|
|
| 4,123 |
|
Interest Income |
|
| (1,190 | ) |
|
| (1,289 | ) |
|
| (4,454 | ) |
|
| (3,960 | ) |
|
| (2,062 | ) |
|
| (715 | ) |
|
| (4,358 | ) |
|
| (2,671 | ) |
Revaluation of preferred stock warrant |
|
| 373 |
|
|
| — |
|
|
| 515 |
|
|
| 20,470 |
|
|
| — |
|
|
| 21,260 |
|
|
| — |
|
|
| 20,470 |
|
Other income, net |
|
| (44 | ) |
|
| (26 | ) |
|
| (75 | ) |
|
| (111 | ) |
|
| (33 | ) |
|
| (53 | ) |
|
| (48 | ) |
|
| (86 | ) |
Loss before provision for income taxes |
| $ | (39,716 | ) |
| $ | (37,817 | ) |
| $ | (100,121 | ) |
| $ | (141,999 | ) | ||||||||||||||||
Consolidated loss before provision for income taxes |
| $ | (65,613 | ) |
| $ | (63,176 | ) |
| $ | (142,646 | ) |
| $ | (104,182 | ) |
14.16. Income Taxes
The Company computes income taxes using the liability method. This method requires recognition of deferred tax assets and liabilities, measured by enacted rates, attributable to temporary differences between the financial statements and the income tax basis of assets and liabilities. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that certain deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those specific jurisdictions prior to the dates on which such net operating losses expire. The Company maintained a full valuation allowance against its net deferred tax assets because the Company has determined that is it more likely than not that these assets will not be fully realized based on a current evaluation of expected future taxable income and the Company is in a cumulative loss position.
The Company’s effective tax rate for the three months ended SeptemberJune 30, 20192021 and 2020 was (0.12)(0.30)% and 0.09%(0.08)%, respectively. The effective tax rate for the ninesix months ended SeptemberJune 30, 20192021 and 2020 was (0.12)(0.25)% and (0.10)%, respectively.
The Company is subject to tax in the United States and many state and local jurisdictions. The Company, with certain exceptions, is no longer subject to income tax examinations by U.S. federal, state and local for tax years 2015 and prior.
Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, if a corporation undergoes an “ownership change,” the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change tax attributes, such as foreign tax and research tax credits, to offset its post-change income and taxes may be limited. An “ownership change” generally occurs if there is a cumulative change exceeding 50 percentage points over a rolling-three-year period in ownership by “5% shareholders”. Similar rules may apply under state tax laws
The Company experienced an ownership change in April 2021 and as a result, the utilization of the Company’s net operating loss, capital loss and U.S. credit carryforwards to offset taxable income are subject to an annual limitation, pursuant to Internal Revenue Code (IRC) SectionSections 382 provides for a limitationand 383. The Company is currently evaluating the impact of the annual use of net operating loss and tax credit carryforwards following certain ownership changes (as defined by the IRC Section 382) that limits the Company’slimitation on its ability to utilize these carryforwards.tax attributes in the future. The Company completedcurrently has a Section 382 study to determine the applicable limitation, if any. It was determined that the Company has undergone three ownership changes. There were ownership changes in July 2013, November 2014 and July 2015 which substantially limit the usefull valuation allowance against all its tax attributes.
23
Table of the net operating losses generated before the change in control.Contents
The Company has not identified any uncertain tax positions as of December 31, 2019 or September 30, 2020.
24
VROOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
15.The Company has 0t identified any uncertain tax positions as of June 30, 2021 and December 31, 2020.
17. Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
(in thousands, except share and per share amounts) |
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
Net loss |
| $ | (39,764 | ) |
| $ | (37,850 | ) |
| $ | (100,243 | ) |
| $ | (142,137 | ) |
| $ | (65,807 | ) |
| $ | (63,228 | ) |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Accretion of redeemable convertible preferred stock |
|
| (65,686 | ) |
|
| — |
|
|
| (109,529 | ) |
|
| — |
| ||||||||||||||||
Net loss attributable to common stockholders |
| $ | (105,450 | ) |
| $ | (37,850 | ) |
| $ | (209,772 | ) |
| $ | (142,137 | ) | ||||||||||||||||
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted |
|
| 8,615,682 |
|
|
| 121,123,472 |
|
|
| 8,591,554 |
|
|
| 53,731,475 |
|
|
| 136,507,177 |
|
|
| 31,599,497 |
|
|
| 136,002,344 |
|
|
| 20,035,476 |
|
Net loss per share attributable to common stockholders, basic and diluted |
| $ | (12.24 | ) |
| $ | (0.31 | ) |
| $ | (24.42 | ) |
| $ | (2.65 | ) |
| $ | (0.48 | ) |
| $ | (2.00 | ) |
| $ | (1.05 | ) |
| $ | (5.21 | ) |
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding for the periods presented as the effect would have been anti-dilutive:
|
| As of September 30, |
|
| As of June 30, |
| ||||||||||
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Redeemable convertible preferred stock |
|
| 66,825,300 |
|
|
| — |
| ||||||||
Warrants |
|
| 161,136 |
|
|
| — |
| ||||||||
Convertible senior notes |
|
| 11,158,722 |
|
|
| — |
| ||||||||
Stock options |
|
| 6,144,500 |
|
|
| 6,251,226 |
|
|
| 4,586,319 |
|
|
| 6,340,076 |
|
Restricted stock awards |
|
| 3,836,442 |
|
|
| 3,249,382 |
|
|
| — |
|
|
| 3,249,382 |
|
Restricted stock units |
|
| 408,000 |
|
|
| 2,205,952 |
|
|
| 2,145,136 |
|
|
| 2,488,402 |
|
Total |
|
| 77,375,378 |
|
|
| 11,706,560 |
|
|
| 17,890,177 |
|
|
| 12,077,860 |
|
16.18. Related Party Transactions
Management Services Agreement
In July 2015, the Company entered into a management services agreement (“MSA”) with Catterton Management Company, L.L.C. (“Catterton Management”), an affiliate of L Catterton (“Catterton”), a holder of more than 5% of the Company’s outstanding capital stock, pursuant to which Catterton Management agreed to provide consulting services on certain business and financial matters. Under the MSA, the Company agreed to pay Catterton Management an annual fee of $0.3 million until the expiration of the MSA upon the earlier of (i) termination by mutual consent of the parties and (ii) such time that Catterton and/or its affiliates cease to be one of the Company’s stockholders. For the yearsyear ended December 31, 2019 and 2020, payments of the annual fees were waived. In May 2020, the MSA was terminated.
AutoNation Reconditioning Agreement
In January 2019, the Company entered into a vendor agreement (“Vendor Agreement”) with AutoNation, Inc. (“AutoNation”), an affiliate of Auto Holdings, Inc., a holder of more than 5% of the Company’s outstanding capital stock, pursuant to which AutoNation agreed to provide certain reconditioning and repair services for vehicles owned by the Company. Amounts due under the Vendor Agreement for parts supplied and services performed by AutoNation become due and payable as they accrued. For the three and nine months ended September 30, 2019, the Company incurred $0.3 million and $0.7 million, respectively, of costs under the Vendor Agreement.accrue. The Vendor Agreement was terminated in February 2020.
2524
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. As discussed in the section titled "Special Note Regarding Forward-Looking Statements," the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those incorporated by reference into the section titled "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 (the “Annual Report”), as updated by the section titled "Risk Factors" in Part II, Item 1A of this Quarterly Report on Form 10-Q. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Overview
Vroom is an innovative, end-to-end ecommerce platform that is transforming the used vehicle industry by offering a better way to buy and a better way to sell used vehicles. We are deeply committed to creating an exceptional experience for our customers.
We are driving enduring change in the industry on a national scale. We take a vertically integrated, asset-light approach that is reinventing all phases of the vehicle buying and selling process, from discovery to delivery and everything in between. Our platform encompasses:
• | Ecommerce: We offer an exceptional ecommerce experience for our customers. In contrast to legacy dealerships and the peer-to-peer market, we provide consumers with a personalized and intuitive ecommerce interface to research and select from thousands of fully reconditioned vehicles. Our platform is accessible at any time on any device and provides transparent pricing, real-time financing and nationwide contact-free delivery right to a buyer’s driveway. For consumers looking to sell or trade in their vehicles, we provide attractive market-based pricing, real-time price quotes and convenient, contact-free at-home vehicle pick-up. |
• | Vehicle Operations: Our scalable and vertically integrated operations underpin our business model. We strategically source inventory from auctions, consumers, rental car companies, original equipment manufacturers (“OEMs”) and dealers. We improve our ability to acquire high-demand vehicles through enhanced supply science across all our sourcing channels and we have expanded our national marketing efforts to drive consumer sourcing. In our reconditioning and logistics operations, we deploy an asset-light strategy that optimizes a combination of ownership and operation of assets by us with strategic third-party partnerships. This hybrid approach provides flexibility, agility and speed without taking on unnecessary risk and capital investment, and drives improved unit economics and operating leverage. |
Ecommerce: We offer an exceptional ecommerce experience for our customers. In contrast to legacy dealerships and the peer-to-peer market, we provide consumers with a personalized and intuitive ecommerce interface to research and select from thousands of fully reconditioned vehicles. Our platform is accessible at any time on any device and provides transparent pricing, real-time financing and nationwide contact-free delivery right to a buyer’s driveway. For consumers looking to sell or trade in their vehicles, we provide attractive market-based pricing, real-time price quotes and convenient, contact-free at-home vehicle pick-up.
Vehicle Operations: Our scalable and vertically integrated operations underpin our business model. We strategically source inventory from auctions, consumers, rental car companies, Original Equipment Manufacturers (“OEMs”) and dealers. We improve our ability to acquire high-demand vehicles through enhanced supply science across all our sourcing channels and we are expanding our national marketing efforts to drive consumer sourcing. In our reconditioning and logistics operations, we deploy an asset-light strategy that optimizes a combination of ownership and operation of assets by us with strategic third-party partnerships. This hybrid approach provides flexibility, agility and speed without taking on unnecessary risk and capital investment, and drives improved unit economics and operating leverage.
• Data Science and Experimentation: Data science and experimentation are at the core of everything we do. We rely on data science, machine learning and A/B and multivariate testing to continually drive optimization and operating leverage across our ecommerce and vehicle operations. We leverage data to increase the effectiveness of our national brand and performance marketing, enhance the customer experience, analyze market dynamics at scale, calibrate our vehicle pricing and optimize our overall inventory sales velocity. On the operations side, data science and experimentation enables us to fine tune our supply, sourcing and logistics models and to streamline our reconditioning processes.Data Science and Experimentation:
Based on data science, machine learning and A/B and multivariate testing to continually drive optimization and operating leverage across our ecommerce andfrom Cox Automotive, there were an estimated 37.2 million used vehicle operations. We leverage data to increase the effectiveness of our national brand and performance marketing, enhance the customer experience, analyze market dynamics at scale, calibrate our vehicle pricing and optimize our overall inventory sales velocity. On the operations side, data science and experimentation enables us to fine tune our supply, sourcing and logistics models and to streamline our reconditioning processes.
transactions in 2020. The U.S. used automotive market is the largest consumer product category, generating approximately $841 billion from sales of approximately 40 million units in 2019. The industry isalso highly fragmented, with over 42,000 dealers and millions of peer-to-peer transactions.transactions across the country. It also is ripe for disruption as an industry that is notorious for consumer dissatisfaction and has one of the lowest levels of ecommerce penetration at only 0.9%.penetration. Industry reports estimate that ecommerce penetration will grow to as much as half of all used vehicle sales by 2030. Our platform, coupled with our national presence and brand, provides a significant competitive advantage versus local dealerships and regional players that lack nationwide reach and scalable technology, operations and logistics. The traditional auto dealers and peer-to-peer market do not and cannot offer consumers what we offer.
In December 2015, we acquired Houston-based Texas Direct Auto, or TDA, which included our proprietary vehicle reconditioning center, or Vroom VRC, our sole physical retail location and our Sell Us Your Car® centers. From the launch25
ContentsFor the three and nine months ended September 30, 2020, we generated $323.0 million and $951.9 million in total revenue, respectively, representing a 5.1% decrease and a 13.8% increase, respectively, over $340.3 million and $836.2 million for the three and nine months ended September 30, 2019. Our business generated a net loss of $39.8 million and $37.9 million for the three months ended September 30, 2019 and 2020, and a net loss of $100.2 million and $142.1 million for the nine months ended September 30, 2019 and 2020, respectively. We intend to continue to invest in growth to scale our company responsibly and drive towards profitability.
Our Model
We generate revenue through the sale of used vehicles and value-added products. We sell vehicles directly to consumers primarily through our Ecommerce segment. As the largest segment in our business, Ecommerce revenue grew 24.5%230.2% from the three months ended SeptemberJune 30, 20192020 to the three months ended SeptemberJune 30, 2021 and 145.1% from the six months ended June 30, 2020 and 62.1% fromto the ninesix months ended SeptemberJune 30, 2019 to the nine months ended September 30, 2020,2021, and we expect Ecommerce to continue to outgrow our other segments as it is the core focus of our growth strategy.
We also sell vehicles through wholesale auctions,channels, which provide a revenue source for vehicles that do not meet our Vroom retail sales criteria. Additionally, we generate revenue through the retail sale of used vehicles and value-added products at Houston-based Texas Direct Auto, or TDA.
For
Our Ecommerce, Wholesale and TDA segments represented 76.1%, 16.8%, and 6.7%, respectively, of our total revenue for the three months ended SeptemberJune 30, 2020, our Ecommerce, TDA2021 and Wholesale segments represented 68.7%74.1%, 11.5%18.2%, and 19.8%7.3%, respectively, of our total revenue respectively. Forfor the ninesix months ended SeptemberJune 30, 2020, our Ecommerce, TDA and Wholesale segments represented 66.2%, 15.9% and 17.9% of our total revenue, respectively.2021.
Our retail gross profit consists of two components: Vehicle Gross Profit and Product Gross Profit. Vehicle Gross Profit is calculated as the aggregate retail sales price for all vehicles sold to customers along with delivery fee revenue and document fees received from customers, less the aggregate cost to acquire such vehicles, the aggregate cost of inbound transportation for such vehicles to our vehicle reconditioning centers, which we refer to as VRCs, and the aggregate cost of reconditioning such vehicles for sale. Product Gross Profit consists of fees earned on any value-addedfinance and protection products sold as part of a vehicle sale. Because we are paid fees on the value-added products we sell, our gross profit on such products is equal to the revenue we generate. See “—Key Operating and Financial Metrics.”
Below is an explanation of how we calculate vehicle gross profit per unit and product gross profit per unit:
Our profitability depends primarily on increasing unit sales and operating leverage, as well as improving unit economics. We deploy an asset-light strategy that optimizes a combination of ownership and operation of assets by us with strategic third-party partnerships. Our hybrid approach also applies to the third-party value-added products we sell to customers, which currently enables us to generate additional revenue streams without taking on the risk associated with underwriting vehicle financing or protection products, however in the future may include proprietary finance products. As we scale, we expect to benefit from efficiencies and operating leverage across our business, including our marketing and technology investments, and our inventory procurement, logistics, reconditioning and sales processes.
26
Inventory Sourcing
We source our vehicle inventory from a variety of channels, including auctions, consumers, rental car companies, OEMs and dealers. Because the quality of vehicles and associated gross margin profile vary across each channel, the mix of inventory sources has an impact on our profitability. We continually evaluate the optimal mix of sourcing channels to generate the highest sales margins and shortest inventory turns, both of which contribute to increased gross profit per unit. We generate a vast set of predictive data derived from market demand, pricing dynamics, vehicle acquisitions and subsequent sales, and we leverage that data to optimize future vehicle acquisitions.acquisitions, which we believe has been enhanced by the acquisition of CarStory and integration of its advanced data analytics. As we scale, we expect to continue to leverage the data at our disposal to optimize and enhance the volume and selection of vehicles in our inventory and, in turn, drive revenue growth and profitability. We are also have begun to offer third partyexploring and testing third-party inventory listings,strategies, which expandoffers the possibility of expanding our sourcing channels through third partythird-party sellers while offering us attractive revenue models in an asset light, debt free structure. See “—Other Key Factors and Trends Affecting our Operating Results—Ability to drive growth by cost effectively increasing the volume and selection of vehicles in our inventory.”
Vehicle Reconditioning
Before a vehicle is listed for retail sale on our platform, it undergoes a thorough reconditioning process in order to meet our Vroom retail sales criteria. The efficiency of this reconditioning process is a key element in our ability to profitably grow. To recondition vehicles, we rely on a combination of our Vroom VRC along with a network of VRCs owned and operated by third parties. Weparties, and we intend to continue to expand our network of third-party VRCs and going forward intend to make capital investments in additional Vroom owned VRCs. Utilizing this hybrid approach, we have increased our total reconditioning capacity to approximately 4002,800 units per dayweek as of SeptemberJune 30, 2020,2021, with more than halfapproximately three-fourths from our twenty-eight third-party VRCs. As we increaseare increasing the number of vehicles in our inventory and expandexpanding our reconditioning capacity, we expect that reconditioning costs and inbound shipping costs per unit will continue to decrease as we benefit from economies of scale and operating leverage in reconditioning costs. See “—Other Key Factors and Trends Affecting our Operating Results—Ability to expand and optimize our reconditioning capacity to satisfy increasing demand.”
Logistics Network
For our logistics operations, we primarily have used national third-party carriers, which has allowed us to efficiently deliver vehicles to customers throughout the United States while focusing on expanding other critical components of our business, such as the volume and selection of vehicles in our inventory. We optimized our third-party logistics network nationally through the development of strategic carrier arrangements with national haulers and consolidated our carrier base into dedicated operating regions. This strategy enhancesenhanced the flexibility, agility and speed of our growth while reducing the need for additional capital commitments as we scalescaled our business. Recently, as a result ofSince the continued prevalencestart of the COVID-19 pandemic, we have experienced a reduced supply of carriers combined with increased demand for carriers from competitors, resulting in increased shipping prices and deteriorating service levels. Thus,delays. In response to these disruptions, and to further enhance the quality of our logistics operations and our customer experience, we arehave been accelerating our strategy to optimize our hybrid approach by expanding our proprietary logistics network. Currently,Initially we arehave been prioritizing investment in our last-mile delivery operations where we can have the greatest impact on the customer experienceexperience. We also have invested in short-haul trucks to make regional deliveries from our last mile hubs, and expect over time to expand our operations to includeare investing in long-haul vehicles for hub-to-hub shipments. Consistent with our hybrid approach, as we continue to scale our business, we intendcontinue to strategically combine the operation of our expanded proprietary fleet with the use of third-party carriers, which we expect will enable us to both accommodate our growth and provide the highest level of customer service. See “—Other Key Factors and Trends Affecting our Operating Results—Ability to expand and develop our logistics network.”
Value-Added Products
We generate revenue by earning fees for selling value-added products to customers in connection with vehicle sales. Currently, our third-party value-added product offering consists of finance and protection products, including financing from third-party lenders for our customers’ vehicle purchases, as well as sales of extended warrantyvehicle service contracts, GAP protection and wheeltire and tirewheel coverage. As we scale our business, we intend to introduce additional value-added products that will be attractive to our customers and drive revenue and profitable growth. We expect that both expanded product offerings and increased attachment rates in value-added product sales will have a positive impact on our profitability. Consistent with our hybrid approach, we also are exploring a variety of options to expand our finance product offering to include Vroom proprietary finance products. See “—Other Key Factors and Trends Affecting our Operating Results—Ability to increase and better monetize value-added products.”
27
Our Segments
We manage and report operating results through three reportable segments:
Ecommerce (68.7% and 66.2% of revenue for the three and nine months ended September 30, 2020, respectively): The Ecommerce segment represents retail sales of used vehicles through our ecommerce platform and fees earned on sales of value-added products associated with those vehicle sales.
• | Wholesale (16.8% and 18.2% of total revenue for the three and six months ended June 30, 2021, respectively): The Wholesale segment represents sales of used vehicles through wholesale channels. |
• | TDA (6.7% and 7.3% of total revenue for the three and six months ended June 30, 2021, respectively): The TDA segment represents retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicle sales. |
Wholesale (19.8% and 17.9% of revenue for three and nine months ended September 30, 2020, respectively): The Wholesale segment represents sales of used vehicles through wholesale auctions.
Gross profit is defined as revenue less cost of sales for each segment. Reflected below is a summary of reportable segment revenue and reportable segment gross profit for the three and ninesix months ended SeptemberJune 30, 20192021 and 2020:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| 2021 |
|
| 2020 (1) |
|
| 2021 |
|
| 2020 (1) |
| ||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
| ||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecommerce |
| $ | 178,113 |
|
| $ | 221,761 |
|
| $ | 388,921 |
|
| $ | 630,501 |
|
| $ | 579,663 |
|
| $ | 175,568 |
|
| $ | 1,001,971 |
|
| $ | 408,740 |
|
Wholesale |
|
| 128,108 |
|
|
| 50,921 |
|
|
| 246,132 |
|
|
| 106,497 |
| ||||||||||||||||
TDA |
|
| 103,106 |
|
|
| 37,272 |
|
|
| 281,603 |
|
|
| 150,901 |
|
|
| 50,759 |
|
|
| 26,318 |
|
|
| 98,346 |
|
|
| 112,902 |
|
All Other |
|
| 3,360 |
|
|
| 286 |
|
|
| 6,559 |
|
|
| 726 |
| ||||||||||||||||
Total revenue |
| $ | 761,890 |
|
| $ | 253,093 |
|
| $ | 1,353,008 |
|
| $ | 628,865 |
| ||||||||||||||||
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Ecommerce |
| $ | 49,638 |
|
| $ | 7,219 |
|
| $ | 81,475 |
|
| $ | 21,486 |
| ||||||||||||||||
Wholesale |
|
| 59,054 |
|
|
| 63,972 |
|
|
| 165,705 |
|
|
| 170,469 |
|
|
| 8,516 |
|
|
| (543 | ) |
|
| 8,234 |
|
|
| (1,838 | ) |
Total revenue |
| $ | 340,273 |
|
| $ | 323,005 |
|
| $ | 836,229 |
|
| $ | 951,871 |
| ||||||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Ecommerce |
| $ | 8,774 |
|
| $ | 19,304 |
|
| $ | 21,823 |
|
| $ | 40,789 |
| ||||||||||||||||
TDA |
|
| 6,650 |
|
|
| 2,798 |
|
|
| 18,830 |
|
|
| 9,144 |
|
|
| 3,148 |
|
|
| 864 |
|
|
| 5,939 |
|
|
| 6,124 |
|
Wholesale |
|
| 247 |
|
|
| 3,343 |
|
|
| 875 |
|
|
| 1,506 |
| ||||||||||||||||
All Other |
|
| 1,826 |
|
|
| 67 |
|
|
| 3,656 |
|
|
| 222 |
| ||||||||||||||||
Total gross profit |
| $ | 15,671 |
|
| $ | 25,445 |
|
| $ | 41,528 |
|
| $ | 51,439 |
|
| $ | 63,128 |
|
| $ | 7,607 |
|
| $ | 99,304 |
|
| $ | 25,994 |
|
(1) | We reclassified other revenue and other gross profit related to the vehicle repair service at TDA from the TDA reportable segment to the “All Other” category to conform to current year presentation. |
Key Operating and Financial Metrics
We regularly review a number of metrics, including the following key operating and financial metrics, to evaluate our business, measure our performance, identify trends in our business, prepare financial forecasts and make strategic decisions. We believe these operational measures are useful in evaluating our performance, in addition to our financial results prepared in accordance with U.S. Generally Accepted Accounting Principles, or U.S. GAAP. You should read the key operating and financial metrics in conjunction with the following discussion of our results of operations and together with our condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. We focus heavily on metrics related to unit economics as improved gross profit per unit is a key element of our growth and profitability strategies.
The calculation of our key operating and financial metrics is straightforward and does not rely on significant projections, estimates or assumptions. Nevertheless, each of our key operating and financial metrics has limitations because each focuses specifically on only one standard by which to evaluate our business, without taking into account other applicable standards, performance measures or operating trends by which our business could be evaluated. Accordingly, no single metric should be viewed as the bellwether by which our business should be measured. Rather, each key operating and financial metric should be considered in conjunction with other metrics and components of our results of operations, such as each of the other key operating and financial metrics and our revenues, inventory, loss from operations and segment results.
28
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
Ecommerce units sold |
|
| 5,563 |
|
|
| 8,823 |
|
|
| 12,606 |
|
|
| 23,466 |
|
|
| 18,268 |
|
|
| 6,713 |
|
|
| 33,772 |
|
|
| 14,643 |
|
Vehicle Gross Profit per ecommerce unit |
| $ | 929 |
|
| $ | 1,302 |
|
| $ | 1,159 |
|
| $ | 865 |
|
| $ | 1,587 |
|
| $ | 314 |
|
| $ | 1,387 |
|
| $ | 602 |
|
Product Gross Profit per ecommerce unit |
|
| 648 |
|
|
| 886 |
|
|
| 572 |
|
|
| 873 |
|
|
| 1,131 |
|
|
| 761 |
|
|
| 1,026 |
|
|
| 866 |
|
Total Gross Profit per ecommerce unit |
| $ | 1,577 |
|
| $ | 2,188 |
|
| $ | 1,731 |
|
| $ | 1,738 |
|
| $ | 2,718 |
|
| $ | 1,075 |
|
| $ | 2,413 |
|
| $ | 1,468 |
|
Average monthly unique visitors |
|
| 777,313 |
|
|
| 928,277 |
|
|
| 605,820 |
|
|
| 958,397 |
|
|
| 1,749,480 |
|
|
| 999,899 |
|
|
| 1,649,869 |
|
|
| 973,457 |
|
Listed Vehicles |
|
| 5,256 |
|
|
| 12,302 |
|
|
| 5,256 |
|
|
| 12,302 |
| ||||||||||||||||
Listed vehicles |
|
| 13,676 |
|
|
| 5,745 |
|
|
| 13,676 |
|
|
| 5,745 |
| ||||||||||||||||
Ecommerce average days to sale |
|
| 71 |
|
|
| 52 |
|
|
| 67 |
|
|
| 62 |
|
|
| 68 |
|
|
| 66 |
|
|
| 76 |
|
|
| 67 |
|
Ecommerce units sold is defined as the number of vehicles sold and shipped to customers through our ecommerce platform, net of returns under our Vroom 7-Day Return Policy.Program. Ecommerce units sold excludes sales of vehicles through the TDA and Wholesale segments. As we continue to expand our ecommerce business, we expect that ecommerce units sold will be the primary driver of our revenue growth. Additionally, each vehicle sale through our ecommerce platform also creates the opportunity to leverage such sale to sell value-added products. Continued ecommerce growth will also increase the number of trade-in vehicles acquired from our customers, which we can either recondition and add to our inventory or sell atthrough wholesale auctions.channels.
Vehicle Gross Profit per Ecommerce Unit
Vehicle Gross Profit per ecommerce unit, which we refer to as Vehicle GPPU, for a given period is defined as the aggregate retail sales price and delivery charges for all vehicles sold through our Ecommerce segment less the aggregate costs to acquire those vehicles, the aggregate costs of inbound transportation to the VRCs and the aggregate costs of reconditioning those vehicles in that period, divided by the number of ecommerce units sold in that period. As we continue to expand our ecommerce business, we believe Vehicle GPPU will be a key driver of our long-term profitability.
Product Gross Profit per Ecommerce Unit
Product Gross Profit per ecommerce unit, which we refer to as Product GPPU, for a given period is defined as the aggregate fees earned on sales of value-added products in that period, net of the reserves for chargebacks on such products in that period, divided by the number of ecommerce units sold in that period. Because we are paid fees on the value-added products we sell, our gross profit is equal to the revenue we generate from the sale of value addedvalue-added products. We plan to continue to introduce initiatives to increase the attachment rates of value-added products and expand our offerings of value-added products which will grow our Product GPPU. We also are exploring a variety of options to expand our finance product offering to include Vroom proprietary finance products, which we believe would increase our Product GPPU.
Total Gross Profit per Ecommerce Unit
Total Gross Profit per ecommerce unit, which we refer to as Total GPPU, for a given period is calculated as the sum of Vehicle GPPU and Product GPPU. We view Total GPPU as a key metric of the profitability of our Ecommerce segment.
Average Monthly Unique Visitors
Average monthly unique visitors is defined as the average number of individuals who access our ecommerce platform within a calendar month. We calculate the average monthly unique visitors over any period by dividing the aggregate monthly unique visitors during such period by the number of months in that period. We use average monthly unique visitors to measure the quality of our customer experience, the effectiveness of our marketing campaigns and customer acquisition as well as the strength of our brand and market penetration.
29
Average monthly unique visitors is calculated using data provided by Google Analytics. The computation of average monthly unique visitors excludes individuals who access our platform multiple times within a calendar month, counting such individuals only one time for purposes of the calculation. If an individual accesses our ecommerce platform using different devices or different browsers on the same device within a given month, the first access through each such device or browser is counted as a separate monthly unique visitor.
Listed Vehicles
We define listed vehicles as the aggregate number of vehicles listed on our platform at any given point in time. Listed vehicles includes both vehicles that are available for sale, pending sale and “coming soon” vehicles.. Listed vehicles is a key indicator of our performance because we believe that the number of vehicles listed on our platform is a key driver of vehicle sales and revenue growth. Increasing the number of vehicles listed on our platform results in a greater selection of vehicles for our customers, creating demand and increasing conversion.
Ecommerce Average Days to Sale
We define ecommerce average days to sale as the average number of days between our acquisition of vehicles and the final delivery of such vehicles to customers through our ecommerce platform. We calculate average days to sale for a given period by dividing the aggregate number of days between the acquisition of all vehicles sold through our ecommerce platform during such period and final delivery of such vehicles to customers by the number of ecommerce units sold in that period. Ecommerce average days to sale excludes vehicles sold through the TDA and Wholesale segments. Ecommerce average days to sale is an important metric because a reduction in the number of days between the acquisition of a vehicle and the delivery of such vehicle typically results in a higher gross profit per unit.
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance: EBITDA, Adjusted EBITDA, Adjusted loss from operations, Non-GAAP net loss, Non-GAAP net loss per share and Non-GAAP net loss per share, as adjusted. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled all non-GAAP financial measures with the most directly comparable U.S. GAAP financial measures.
EBITDA, Adjusted EBITDA, Adjusted loss from operations, Non-GAAP net loss, Non-GAAP net loss per share and Non-GAAP net loss per share, as adjusted are supplemental performance measures that our management uses to assess our operating performance and the operating leverage in our business. Because EBITDA, Adjusted EBITDA, Adjusted loss from operations, Non-GAAP net loss, Non-GAAP net loss per share and Non-GAAP net loss per share, as adjusted facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.
30
EBITDA and Adjusted EBITDA
We calculate EBITDA as net loss before interest expense, interest income, income tax expense and depreciation and amortization expense and we calculate Adjusted EBITDA as EBITDA adjusted to exclude the one-time, IPO related acceleration of non-cash stock-based compensation expense and the one-time, IPO related non-cash revaluation of a preferred stock warrant. EBITDA and Adjusted EBITDA are supplemental performance measures that our management uses to assess our operating performance and the operating leverage in our business. Because EBITDA and Adjusted EBITDA facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.warrant. The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net loss, which is the most directly comparable U.S. GAAP measure:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||||||||
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
| ||||||||||||||||||||
Net loss |
| $ | (39,764 | ) |
| $ | (37,850 | ) |
| $ | (100,243 | ) |
| $ | (142,137 | ) |
| $ | (65,807 | ) |
| $ | (63,228 | ) |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| 3,797 |
|
|
| 2,259 |
|
|
| 9,903 |
|
|
| 6,382 |
|
|
| 3,880 |
|
|
| 1,297 |
|
|
| 7,692 |
|
|
| 4,123 |
|
Interest income |
|
| (1,190 | ) |
|
| (1,289 | ) |
|
| (4,454 | ) |
|
| (3,960 | ) |
|
| (2,062 | ) |
|
| (715 | ) |
|
| (4,358 | ) |
|
| (2,671 | ) |
Provision for income taxes |
|
| 48 |
|
|
| 33 |
|
|
| 122 |
|
|
| 138 |
|
|
| 194 |
|
|
| 52 |
|
|
| 350 |
|
|
| 105 |
|
Depreciation and amortization expense |
|
| 1,537 |
|
|
| 1,196 |
|
|
| 4,683 |
|
|
| 3,255 |
|
|
| 3,122 |
|
|
| 1,089 |
|
|
| 6,028 |
|
|
| 2,059 |
|
EBITDA |
| $ | (35,572 | ) |
| $ | (35,651 | ) |
| $ | (89,989 | ) |
| $ | (136,322 | ) |
| $ | (60,673 | ) |
| $ | (61,505 | ) |
| $ | (133,284 | ) |
| $ | (100,671 | ) |
One-time IPO related acceleration of non-cash stock-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
One-time IPO related non-cash revaluation of preferred stock warrant |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 20,470 |
|
|
| — |
|
|
| 21,260 |
|
|
| — |
|
|
| 20,470 |
|
Adjusted EBITDA |
| $ | (35,572 | ) |
| $ | (35,651 | ) |
| $ | (89,989 | ) |
| $ | (114,590 | ) |
| $ | (60,673 | ) |
| $ | (38,983 | ) |
| $ | (133,284 | ) |
| $ | (78,939 | ) |
Adjusted loss from operations
We calculate Adjusted loss from operations as loss from operations adjusted to exclude the one-time, IPO related acceleration of non-cash stock-based compensation expense. The following table presents a reconciliation of Adjusted loss from operations to loss from operations, which is the most directly comparable U.S. GAAP measure:measure:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
|
| (in thousands) |
| ||||||||||||||||||||
Loss from operations |
| $ | (36,780 | ) |
| $ | (36,873 | ) |
| $ | (94,232 | ) |
| $ | (119,218 | ) |
| $ | (63,828 | ) |
| $ | (41,387 | ) |
| $ | (139,360 | ) |
| $ | (82,346 | ) |
Add: One-time IPO related acceleration of non-cash stock based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
Adjusted loss from operations |
| $ | (36,780 | ) |
| $ | (36,873 | ) |
| $ | (94,232 | ) |
| $ | (117,956 | ) |
| $ | (63,828 | ) |
| $ | (40,125 | ) |
| $ | (139,360 | ) |
| $ | (81,084 | ) |
31
Non-GAAP net loss, Non-GAAP net loss per share and Non-GAAP net loss per share, as adjusted
We calculate Non-GAAP net loss as net loss adjusted to exclude the one-time, IPO related acceleration of non-cash stock-based compensation expense and the one-time, IPO related non-cash revaluation of a preferred stock warrant. We calculate Non-GAAP net loss per share as Non-GAAP net loss divided by weighted average number of shares outstanding. The following table presents a reconciliation of Non-GAAP net loss and Non-GAAP net loss per share to net loss and net loss per share, which are the most directly comparable U.S. GAAP measures:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
|
| (in thousands, except share and per share amounts) |
| (in thousands, except share and per share amounts) |
| |||||||||||||||||||||||||||
Net loss |
| $ | (39,764 | ) |
| $ | (37,850 | ) |
| $ | (100,243 | ) |
| $ | (142,137 | ) |
| $ | (65,807 | ) |
| $ | (63,228 | ) |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Accretion of redeemable convertible preferred stock |
|
| (65,686 | ) |
|
| — |
|
|
| (109,529 | ) |
|
| — |
| ||||||||||||||||
Net loss attributable to common stockholders |
| $ | (105,450 | ) |
| $ | (37,850 | ) |
| $ | (209,772 | ) |
| $ | (142,137 | ) |
| $ | (65,807 | ) |
| $ | (63,228 | ) |
| $ | (142,996 | ) |
| $ | (104,287 | ) |
Add: One-time IPO related acceleration of non-cash stock based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
|
| — |
|
|
| 1,262 |
|
Add: One-time IPO related non-cash revaluation of preferred stock warrant |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 20,470 |
|
|
| — |
|
|
| 21,260 |
|
|
| — |
|
|
| 20,470 |
|
Non-GAAP net loss |
| $ | (105,450 | ) |
| $ | (37,850 | ) |
| $ | (209,772 | ) |
| $ | (120,405 | ) |
| $ | (65,807 | ) |
| $ | (40,706 | ) |
| $ | (142,996 | ) |
| $ | (82,555 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding used to compute net loss per share, basic and diluted |
|
| 8,615,682 |
|
|
| 121,123,472 |
|
|
| 8,591,554 |
|
|
| 53,731,475 |
|
|
| 136,507,177 |
|
|
| 31,599,497 |
|
|
| 136,002,344 |
|
|
| 20,035,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
| $ | (12.24 | ) |
| $ | (0.31 | ) |
| $ | (24.42 | ) |
| $ | (2.65 | ) |
| $ | (0.48 | ) |
| $ | (2.00 | ) |
| $ | (1.05 | ) |
| $ | (5.21 | ) |
Impact of one-time IPO related acceleration of non-cash stock based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.02 |
|
|
| — |
|
|
| 0.04 |
|
|
| — |
|
|
| 0.07 |
|
Impact of one-time IPO related non-cash revaluation of preferred stock warrant |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.38 |
|
|
| — |
|
|
| 0.67 |
|
|
| — |
|
|
| 1.02 |
|
Non-GAAP net loss per share, basic and diluted |
| $ | (12.24 | ) |
| $ | (0.31 | ) |
| $ | (24.42 | ) |
| $ | (2.25 | ) |
| $ | (0.48 | ) |
| $ | (1.29 | ) |
| $ | (1.05 | ) |
| $ | (4.12 | ) |
Non-GAAP net loss per share, as adjusted, basic and diluted(a) |
| $ | (0.31 | ) |
| $ | (0.29 | ) |
| $ | (0.77 | ) |
| $ | (0.93 | ) |
| $ | (0.48 | ) |
| $ | (0.34 | ) |
| $ | (1.05 | ) |
| $ | (0.70 | ) |
(a)Non-GAAP net loss per share, as adjusted has been computed to give effect to, as of the beginning of each period presented, (i) the shares of common stock issued in connection with our IPO and (ii) the automatic conversion of all outstanding shares of redeemable convertible preferred stock into shares of common stock that occurred upon the consummation of our IPO. The computation of Non-GAAP net loss per share, as adjusted is as follows:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2019 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||||||
|
| (in thousands, except share and per share amounts) |
| (in thousands, except share and per share amounts) |
| |||||||||||||||||||||||||||
Non-GAAP net loss |
| $ | (105,450 | ) |
| $ | (37,850 | ) |
| $ | (209,772 | ) |
| $ | (120,405 | ) |
| $ | (65,807 | ) |
| $ | (40,706 | ) |
| $ | (142,996 | ) |
| $ | (82,555 | ) |
Add: Accretion of redeemable convertible preferred stock |
|
| 65,686 |
|
|
| — |
|
|
| 109,529 |
|
|
| — |
| ||||||||||||||||
Non-GAAP net loss, as adjusted |
| $ | (39,764 | ) |
| $ | (37,850 | ) |
| $ | (100,243 | ) |
| $ | (120,405 | ) |
| $ | (65,807 | ) |
| $ | (40,706 | ) |
| $ | (142,996 | ) |
| $ | (82,555 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding used to compute net loss per share, basic and diluted |
|
| 8,615,682 |
|
|
| 121,123,472 |
|
|
| 8,591,554 |
|
|
| 53,731,475 |
|
|
| 136,507,177 |
|
|
| 31,599,497 |
|
|
| 136,002,344 |
|
|
| 20,035,476 |
|
Add: unweighted adjustment for common stock issued in connection with IPO |
|
| 24,437,500 |
|
|
| — |
|
|
| 24,437,500 |
|
|
| 24,437,500 |
|
|
| — |
|
|
| 24,437,500 |
|
|
| — |
|
|
| 24,437,500 |
|
Add: unweighted adjustment for conversion of redeemable convertible preferred stock in connection with IPO |
|
| 85,533,394 |
|
|
| — |
|
|
| 85,533,394 |
|
|
| 85,533,394 |
|
|
| — |
|
|
| 85,533,394 |
|
|
| — |
|
|
| 85,533,394 |
|
Add: unweighted adjustment for common stock issued in connection with follow-on public offering |
|
| 10,800,000 |
|
|
| 10,800,000 |
|
|
| 10,800,000 |
|
|
| 10,800,000 |
| ||||||||||||||||
Less: Adjustment for the impact of the above items already included in weighted-average number of shares outstanding for the periods presented |
|
| — |
|
|
| (1,760,869 | ) |
|
| — |
|
|
| (44,897,573 | ) |
|
| — |
|
|
| (22,960,956 | ) |
|
| — |
|
|
| (11,480,478 | ) |
Weighted-average number of shares outstanding used to compute net loss per share, as adjusted, basic and diluted |
|
| 129,386,576 |
|
|
| 130,162,603 |
|
|
| 129,362,448 |
|
|
| 129,604,796 |
|
|
| 136,507,177 |
|
|
| 118,609,435 |
|
|
| 136,002,344 |
|
|
| 118,525,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per share, as adjusted, basic and diluted |
| $ | (0.31 | ) |
| $ | (0.29 | ) |
| $ | (0.77 | ) |
| $ | (0.93 | ) |
| $ | (0.48 | ) |
| $ | (0.34 | ) |
| $ | (1.05 | ) |
| $ | (0.70 | ) |
32
Initial Public Offering
Issuance of Convertible Senior Notes
On June 11, 2020,18, 2021, we completed an initial public offering, or IPO, in which we sold 24,437,500 sharesissued $625.0 million aggregate principal amount of common stock, which included 3,187,500 shares sold pursuant to the exercise by the underwriters of an over-allotment option to purchase additional shares, at a public offering price of $22.00 per share. We received proceeds of approximately $504.0 million, net of underwriting discount and before deducting offering expenses of $7.5 million, from sales of our shares in the IPO. Prior to the completion of the IPO, we effected a 2-for-1 forward stock split of all the issued and outstanding shares of our common stock the (“Stock Split”0.75% Convertible Senior Notes due 2026 (the “Notes”). As a result of the Stock Split and the completion of the IPO, all of our redeemable convertible preferred stock outstanding automatically converted into an aggregate of 85,533,394 shares of our common stock.
Follow-on Public Offering
On September 15, 2020, we closed on our follow-on public offering in which we sold 10,800,000 shares of common stock at the public offering price of $54.50 per share. We receivedThe total net proceeds of approximately $569.5 million from the offering, netafter deducting debt issuance costs, were approximately $608.8 million. See “—Liquidity and Capital Resources.”
Update on the Impact of the underwriting discountCOVID-19 Pandemic
Measures implemented by governmental authorities around the world to reduce the spread of COVID-19 disrupted our operations and before deducting offering expenses of $1.5 million.
Rocket Agreement
On May 15, 2020, we entered into an agreement with Rocket Auto LLC and certain of its affiliates (collectively, “Rocket”) providing for the launch of an ecommerce platform under the “Rocket Auto” brand for the marketing and sale of vehicles directly to consumers (the “RA Agreement”). We will listadversely affected our used vehicle inventory for sale on the Rocket Auto platform, but all sales of the inventory will be conducted through our platform. Rocket Auto is expected to launch publicly duringfinancial performance beginning late in the first quarter of 20212020. After the initial disruption, the used vehicle market began to recover and duringconsumer demand for used vehicles increased and now exceeds pre-pandemic levels. This recovery has been bolstered by the termintroduction of COVID-19 vaccines nationwide.
We believe the COVID-19 pandemic has reinforced our business model. However, the full extent of the RA Agreement, Rocket has agreed to ensure that a minimum percentage of all used vehicles sold or leased through the platform on a monthly basis will be Vroom inventory We issued Rocket 183,870 shares of our common stock upon execution of the RA Agreement. We will pay Rocket a combination of cash and stock for vehicle sales made through the platform. Rocket may earn up to 8,641,914 shares of common stock over a four-year period based upon sales volume of Vroom inventory through the Rocket Auto platform.
Impact of COVID-19
Due to the evolving naturefuture impact of the COVID-19 crisis, we continue to monitor the situation closely and assess the impactpandemic on our business. We expectoperational and financial performance is currently uncertain and will depend on many factors outside our operations will continue to be adversely impacted throughcontrol, including, without limitation, the end of 2020severity and continuing into in 2021, however, the magnitude and duration of the ultimate impact is impossible to predict with certainty due to:
uncertainties regarding the duration of the COVID-19 pandemic and the lengtheffectiveness of time over whichactions taken to contain the disruptions caused byspread of COVID-19 will continue;
or treat its impact, including the impactefficacy of governmental ordersvaccines and regulations thatother treatments for COVID-19, including with respect to the success of vaccination efforts, and the resistance of new variants of the virus to vaccines, among others. We have begun modifying our policies and practice regarding in-person work and intend to begin re-opening additional offices and instituting return-to-office policies on a modified basis for some employees who have been working remotely throughout the pandemic. All actions will be taken in accordance with updated state and may inlocal health and safety guidance and requirements for in-office work. Nevertheless, the future be, imposed in response to the pandemic;
the impact of COVID-19 on VRCs, wholesale auctions, state DMV titling and registration services, third party vehicle carriers and other third parties on which we rely;
uncertainty as to the impact future increases in transmission could have on our ability to fully staff portions of our business;
the deterioration of economic conditions in the United States, as well as high unemployment levels, which could have an adverse impact on discretionary consumer spending; and
uncertainty regarding the potential for, timing and duration of, and severity of future “waves”unpredictable nature of the COVID-19 crisis;virus, its treatment and
uncertainty as to whether worker sentiment may further delay routine in-person work and to what degree governmental economic reliefreduce the effectiveness of efforts aimed at improving employee retention; there can be no assurance that there will not be provided to soften the negative economic effects of the COVID-19 crisis and the resulting governmental orders and restrictions.
Impact on ecommerce operations
After the initial disruptionfuture material disruptions in our ecommerce operations dueworkforce. The various workforce health and safety measures we have taken have led to the COVID-19 pandemic, consumer demand for used vehicles has returnedincreased operating expenses and future health and safety measures may lead to pre-COVID-19 levels,further increases. We will continue to monitor and in assess the three months ended September 30, 2020, we experienced continued strong consumer demand for our ecommerce solutions and contact-free delivery. Ecommerce units sold increased, as compared to the three months ended June 30, 2020, 31.4% to 8,823 units primarily driven by increased inventory levels and marketing spend. Ecommerce revenue increased 26.3% to $221.8 million as the result of a higher number of ecommerce units sold.
Ecommerce gross profit and gross profit per unit experienced strong growth of 167.4% to $19.3 million and 103.5% to $2,188 per unit, respectively.
Impact on TDA
Both TDA and our back-office facility in Houston continued to remain open during the three months ended September 30, 2020. However, as a result of continuous impact of the COVID-19 pandemic we have seen a significant reduction in foot traffic at TDA. Although we experienced an approximate 31.8% increase in unit sales for the three months ended September 30, 2020, as compared to the three months ended June 30, 2020, our unit sales at TDA continued to be 51.8% lower as compared to the first quarter of 2020. As COVID-19 disruptions continue, we are unsure when TDA will return to normal operations.
Impact on our vehicle reconditioning and our logistics network
In the three months ended September 30, 2020, our Vroom VRC and all third-party VRCs remained open. However, we continued to experience disruption across our logistics network due to the COVID-19 pandemic, with a reduced number of third-party providers available to deliver our vehicles, which has resulted in a slowdown of inventory being picked up and delivered to our VRCs and in sold units being delivered to customers. In addition, our transportation costs have increased as the remaining carriers have increased prices.
Impact on our administrative functions
Most of our corporate, engineering and back-office operations have been able to successfully sustain the transition to a remote working environment. However, certain of our back-office functions that require handling documents in person have experienced productivity challenges due to the government-ordered limitations on office capacity. The COVID-19-related restrictions also continue to have a significant effect in areas such as the titling and registration of vehicles sold to customers, due to processing backlogs and limited service capacity of state division of motor vehicle offices across the United States.
Management actions in response to the COVID-19 disruptions
In response to the COVID-19 disruptions, we implemented a number of measures to protect the health and safety of our workforce. These measures include restrictions on non-essential business travel, the institution of work-from-home policies wherever feasible and the implementation of strategies for workplace safety at our facilities. We are following the guidance from public health officials and government agencies, including limiting the number of employees in our office facilities, implementation of enhanced cleaning measures, social distancing guidelines, wearing of masks, eliminating non-essential vendor / guest visitation, and requiring temperature checks and health attestations prior to entering buildings. Seating, signage, and cleaning materials have been added to ensure adherence to best practices for employee health and safety during this pandemic. Where feasible, we operate on a rotating team schedule to reduce exposure and also require any diagnosed or exposed employees to self-isolate for up to two weeks.
We also continue to take precautionary measures to enhance our customer experience during the pandemic, such as increasing the level of cleaning and sanitation of vehicles prior to making delivery to our customers. Additionally, we adjusted our delivery protocols to provide contact-free delivery and pick up of vehicles.
While our ecommerce business, including contact-free delivery, is continuing to operate nationwide, the COVID-19 crisis has had a significant impact on our business operations. We are unable to accurately predict the ultimate impact that the COVID-19 disruptions will have on our business and our results of operations and financial results going forward duecondition as the pandemic continues to evolve. See Part II, Item 1A of this Quarterly Report on Form 10-Q under the uncertainties surrounding the extent, duration and risk of recurrence of such disruptions. Nevertheless, we believe the measures we have taken and will continue to take will position Vroom to emerge from the crisis in a healthy financial position, and that our business model and years of experience with ecommerce vehicle sales and home delivery enable us to be highly responsive to increased consumer desireheading “Risk Factors” for ecommerce solutions and contact-free delivery.
more information.
Other Key Factors and Trends Affecting our Operating Results
Our financial condition and results of operations have been, and will continue to be, affected by a number of factors and trends, including the following:
Ability to utilize data science to drive revenue growth by cost effectively increasing the volume and selection of vehicles in our inventory
Our growth is primarily driven by vehicle sales. Vehicle sales growth, in turn, is largely driven by the volume of inventory and the selection of vehicles listed on our platform. Accordingly, we believe that having the appropriate volume and mix of vehicle inventory is critical to our ability to drive growth.
The continued growth of our vehicle inventory requires a number of important capabilities, including the ability to finance the acquisition of inventory at competitive rates, source high quality vehicles across various acquisition channels nationwide, secure adequate reconditioning capacity and execute effective marketing strategies to increase consumer sourcing. In addition, our ability to accurately forecast pricing and consumer demand for specific types of vehicles is critical to sourcing high quality, high-demand vehicles. This ability is enabled by our data science capabilities that leverage the growing amount of data at our disposal and generate predictive data analytics that fine-tune our supply and sourcing models. We believe the acquisition of CarStory has enhanced our predictive market data capabilities. As we continue to invest in our operational efficiency and data analytics, we expect that we will continue to cost effectively increase the volume and optimize the selection of our ecommerce inventory. Our data analytics are complex models that incorporate numerous assumptions and predictions about consumer and industry dynamics. As with all predictions, the output of our data analytics is subject to inherent uncertainty and reflects judgment and expertise when providing data-driven decisions based on those analytics.
33
Ability to capitalize on the continued migration of vehicle purchasers to ecommerce platforms through data-driven marketing efforts
While the overall ecommerce penetration rate in used vehicle sales remains low, over the last several years, ecommerce used vehicle sales have experienced significant growth. There has been a shift in consumer buying patterns towards more convenient, personalized, and on-demand purchases, as well as a demand for ecommerce across more diverse categories, including the used vehicle market. We expect that the ecommerce model for buying and selling used vehicles will continue to grow and such growth may be accelerated by the COVID-19 pandemic.grow. Our ability to continue to benefit from this trend will be an important driver of our future performance.
We seek to improve our brand awareness among consumers through national marketing campaigns in order to strengthen our customer acquisition funnel. We also use digital performance marketing such as search engine marketing, automotive aggregator sites and social media to acquire customers more cost effectively. Our aggregate marketing spend has significantly increased over time with our first national brand marketing campaign commencing in the first quarter of 2019, and we expect to continue to invest in both national brand marketing and performance marketing efforts. As we leverage our national brand, we believe this investment in marketing spend will drive additional demand and sales. We also believe that we have the ability to drive down the cost of acquisition per unit sold by increasing the efficiency of our marketing spend.
Ability to convert visitors to our platform into customers
The quality of the customer experience on our ecommerce platform is critical to our ability to attract new visitors to our platform, convert such visitors into customers and increase repeat customers. Our ability to drive higher customer conversion depends on our ability to make our platform a compelling choice for consumers based on our functionalities and consumer offerings.
Data analytics and experimentation drive decision making across all of our conversion efforts. By analyzing the data generated by the millions of visitors and tens of thousands of transactions on our platform, and continually testing strategies to maximize conversion rates, we form a better understanding of consumer preferences and try to create a more tailored ecommerce experience.
Increased conversion also depends on our ability to provide the necessary customer service and sales support to respond to increased demand. Over the fourth quarter, we intendOur ongoing investment in our sales and sales support operations includes investments in people, processes and technology. We are continuing to pursue further expansion ofinvest in (1) people, to mitigate bottlenecks; (2) in our processes, to remove friction and increase sales flow; and (3) in technology, to automate and improve our customer experience and drive conversion. We have continued to expand our sales and sales support team and expect to continue expanding these capabilities commensurate with our expected sales growth throughout the remainder of 2021. We also recently engaged two additional third-party customer service providers to expand our customer service operations as we ramp upscale our sales support in anticipation of continued sales growth in 2021.business. As we continue to invest in our brand and improve the customer experience, we expect that we will attract more visitors, improve conversion and drive greater sales.
Ability to optimize the mix of inventory sources to drive increased gross profit and improvements to our unit economics
We strategically source inventory from auctions, consumers, rental car companies, OEMs and dealers. Auctions, consumers,Consumers and rental car companiesauctions represent the vast majority of our inventory sources, accounting for approximately 51%, 36%,65% and 13%23% of our retail inventory sold for the three months ended SeptemberJune 30, 2020,2021, respectively, and 52%, 32%,59% and 15%30% for the ninesix months ended SeptemberJune 30, 2020,2021, respectively. Because the quality of vehicles and associated gross margin profile vary across each channel, the mix of inventory sources has an impact on our profitability. We continually evaluate the optimal mix of sourcing channels and strive to source vehicles in a way that maximizes our average gross profit per unit and improves our unit economics. For example, purchasing vehicles at third-party auctions is competitive and, consequently, vehicle prices at third-party auctions tend to be higher than vehicle prices for vehicles sourced directly from consumers. Accordingly, as part of our sourcing strategy, we seek to increasehave strategically increased the percentage of vehicle sales that we source from consumers.
Our During the first half of 2021, we experienced unprecedented market conditions, caused in part by the shortage of microchips and delays in new car manufacturing, which increased demand for used vehicles, putting downward pressure on supply and upward pressure on wholesale pricing. Based on data from Cox Automotive, wholesale prices appear to have reached their peak in June and retail prices are expected to peak in the third quarter. It is expected that we will begin to gradually return to normal market conditions and vehicle depreciation during the second half of 2021. We also expect that our increased ability to increase the percentage of inventoryinspect consumer sourced directly from consumers will depend on the popularityvehicles and successmake real time adjustments to acquisition pricing as a result of our ecommerce platform. scaling proprietary logistics operation will provide upside to our overall wholesale gross profit per unit over time.
34
In order to continue to increasemaintain the percentage of vehicles that we source directly
from consumers, we are expandingcontinue to expand our national marketing efforts that are focused on our Sell Us Your Car® proposition, which we believe will result in more customers gaining familiarity with our platform. We expect that, as consumers experience the conveniencecontinued popularity of our platform to sell or trade in their used vehicles, the percentage of inventory we source directly from consumers will continue to grow.business model.
We have begun to offerare also exploring and testing third-party inventory listings,strategies, which expandoffers the possibility of expanding our sourcing channels through third partythird-party sellers while offering us attractive revenue models in an asset light, debt free structure.
Ability to expand and optimize our reconditioning capacity to satisfy increasing demand
Our ability to recondition purchased vehicles to our quality standards is a critical component of our business. Historically, we have successfully increased our reconditioning capacity as our business has grown, and our future success will depend on our ability to expand and optimize our reconditioning capacity to satisfy increasing customer demand. We employ a hybrid approach that combines the use of our Vroom VRC and third-party VRCs to best meet our reconditioning needs.
In 2019, we significantly increased our reconditioning capacity within our Vroom VRC by overhauling our operations and applying lean manufacturing techniques and other software-enabled technological advances.
As we continue to grow our business, we intend to continue to invest in increasedincrease reconditioning capacity and operational efficiency through third-party VRC locations and going forward we expect to invest in additional proprietary reconditioning capacity to provide added scale with reduced lead-time and greater flexibility. Additionally, ourVroom VRCs. Our use of third-party VRCs to recondition vehicles allows us to avoid additional capital expenditures, quickly increase capacity, maintain greater operational flexibility and broaden our geographic footprint to drive lower logistics costs. Proprietary VRCs enable us to have increased control over our reconditioning operations, increase capacity as we scale, and introduce additional operating efficiencies. Consistent with our hybrid model, as we scale, we will seek to optimize the combination of strategic geographically dispersed proprietary and third-party VRCs.
We have continued to expand our third-party VRC operations and, as of the date of this Quarterly Report on Form 10-Q,June 30, 2021, have a current total of eighteen. See “—Liquidity and Capital Resources.”
twenty-eight third-party VRCs throughout the U.S. We leverage our data analytics and deep industry experience to strategically select both Vroom VRCs and third-party VRCs inVRC locations where we believe there is the highest supply and demand for our vehicles. We expect that our continued investmentthe increase in reconditioning capacity and investment in technology will lower our reconditioning costs per unit and drive greater operational efficiency, higher gross profit per unit and improved unit economics.economics over time.
Ability to expand and develop our logistics network
We primarily use third-party carriers and have optimized our third-party logistics network nationwide through the development of strategic carrier arrangements with national haulers and the consolidation of our carrier base into a smaller number of carriers in dedicated operating regions. We expect that these enhanced logistics operations, combined with the expansion of strategically located VRCs, will drive efficiency in our logistics operations. Our VRCs also serve as pooling points to aggregate acquired vehicles and we intend to beginare using certain VRCs as hubs for staging vehicles for last-mile delivery to customers, which we expect to provide an improved experience for customers. As of June 30, 2021, we had twenty-five hubs and we delivered 26% of our ecommerce units sold with our proprietary last-mile service during the second quarter of 2021. Recently, as a result of the continued prevalence of the COVID-19 pandemic, we have experienced a reduced supply of carriers combined with increased demand for carriers from competitors, resulting in increased shipping prices and deteriorating service levels. Thus,delays. In response to these disruptions, and to further enhance the quality of our logistics operations and our customer experience, we are accelerating our strategy to optimize our hybrid approach by expanding our proprietary logistics network. Currently, we are prioritizing investment in our last-mile delivery operations where we can have the greatest impact on the customer experienceexperience. We also have invested in short-haul trucks to make regional deliveries from our last mile hubs, and expect over time to expand our operations to includeare investing in long-haul vehicles for hub-to-hub shipments. As we invest in our expanded logistics operations, we expect to incur increased operating expenses and capital expenditures associated with purchasing or leasing fleet vehicles, leasing space for delivery hubs, hiring qualified drivers, and operating and maintaining fleet vehicles, offset in part by reduced third-party logistics expense. Consistent with our hybrid approach, we intendcontinue to strategically combine the operation of our expanded proprietary fleet with the use of third-party carriers, which we expect will enable us to both accommodate our growth and provide the highest level of customer service. Over time, as our business scales, we expect that optimizing our logistics network through this hybrid approach will result in improved unit economics, increased profitability and an enhanced customer experience.
35
Ability to increase and better monetize value-added products
Our offering of value-added products is an integral part of providing a seamless vehicle-buying experience to our customers. These products provide added revenue streams for us as well as offering convenience, assurance and efficiency for our customers. We sell our third-party value-added products through our strategic relationships with multiple lenders and other third parties who bear the incremental risks associated with the underwriting of finance and protection products. In the fourth quarter of 2019 and first quarter of 2020, weWe have entered into strategic partnerships with lenders such as Chase, Ally, and Santander which have contributed to improvements in Product GPPU. Additionally, through our on-going data analytics, experimentation and further development of our ecommerce technology, we expect to increase attachment rates of our existing value-added products while finding new opportunities to include additional finance and protection products, as well as other value-added products. Because we are paid fees on value-added products we sell, our gross profit is equal
to the revenue we generate on such sales. As a result, such sales help drive total gross profit per unit. We expect that, asAs we scale our business, we willintend to increase the breadth and variety of value-added products offered to customers and improve attachment rates to our vehicle sales, while also exploring a variety of options related to Vroom proprietary finance products, which we believe in turn will grow revenue and drive profitability.
Seasonality
Used vehicle sales are seasonal. The used vehicle industry typically experiences an increase in sales early in the calendar year and reaches its highest point late in the first quarter and early in the second quarter. Vehicle sales then level off through the rest of the year, with the lowest level of sales in the fourth quarter. This seasonality has historically corresponded with the timing of income tax refunds, which are an important source of funding for vehicle purchases. Additionally, used vehicles depreciate at a faster rate in the last two quarters of each year and a slower rate in the first two quarters of each year. In line with these macro trends, our gross profit per unit has historically been higher in the first half of the year when compared to the second half of the year. See “Risk Factors—Risks Related to Our Business—Financial Condition and Results of Operations—We may experience seasonal and other fluctuations in our quarterly results of operations, which may not fully reflect the underlying performance of our business.”business” in our Annual Report.
Components of Results of Operations
Revenue
Retail vehicle revenue
We sell retail vehicles through both our ecommerce platform and TDA. Revenue from vehicle sales, including any delivery charges, are recognized when vehicles are delivered to the customers or picked up at our TDA retail location, net of a reserve for estimated returns. The number of units sold and the average selling price (“ASP”) per unit are the primary factors impacting our retail revenue stream.
The number of units sold depends on the volume of inventory and the selection of vehicles listed on our ecommerce platform, our ability to attract new customers, our brand awareness and our ability to expand our reconditioning operations and logistics network.
ASP depends primarily on our acquisition and pricing strategies, retail used carvehicle market prices, our average days to sale and our reconditioning and logistics costs.
We have begun to strategically take advantage of a broader portion of the used vehicle market by adding more lower priced vehicles to our inventory. As a data-driven company, we acquire inventory based upon demand predicted by our data analytics. SinceAlthough we expect ASP to fluctuate in the COVID-19 pandemic, that data has been movingshort-term as a result of market conditions, our long-term strategy continues to move us towards lower-priced inventory, which we expect to continue towill result in a lower ASP per unit than historical levels.ASP.
Wholesale vehicle revenue
We sell vehicles that do not meet our Vroom retail sales criteria through third-party wholesale auctions.channels. Vehicles sold at auctionthrough wholesale channels are acquired from customers who trade-in their vehicles when making a purchase from us, from customers who sell their vehicle to us in direct-buy transactions, and from liquidation of vehicles previously listed for retail sale. The number of wholesale vehicles sold and the ASP per unit are the primary drivers of wholesale revenue. The ASP per unit is affected by the mix of the vehicles we acquire and general supply and demand conditions in the wholesale market.
36
Product revenue
We generate revenue by earning fees on sales of value-added products to our customers in connection with vehicle sales, including fees earned on customer vehicle financing from third-party lenders and fees earned on sales of other value-added products, such as extended warrantyvehicle service contracts, GAP protection and wheeltire and tirewheel coverage. We earn fees on these products pursuant to arrangements with the third parties that sell and administer these products. For accounting purposes, we are an agent for these transactions and, as a result, we recognize fees on a net basis when the customer enters into an arrangement to purchase these products or obtain third-party financing, which is typically at the time of a vehicle sale. Our gross profit on product revenue is equal to the revenue we generate.
Product revenue is affected by the number of vehicles sold, the attachment rate of value-added products and the amount of fees we receive on each product. Product revenue also consists of estimated profit-sharing amounts to which we are entitled based on the performance of third-party protection products once a required claims period has passed.
A portion of the fees we receive is subject to chargeback in the event of early termination, default, or prepayment of the contracts by our customers. We recognize product revenue net of reserves for estimated chargebacks.
Other revenue
Other revenue consists of labor and parts revenue earned by us for vehicle repair services at TDA.TDA and, commencing in the first quarter of 2021, revenue from CarStory.
See “NoteNote 3—Revenue Recognition”Recognition to our condensed consolidated interim financial statements included elsewhere in thisQuarterly Report on Form 10-Q.
Cost of sales
Cost of sales primarily includes the costs to acquire vehicles, inbound transportation costs and direct and indirect reconditioning costs associated with preparing vehicles for sale. Costs to acquire vehicles are primarily driven by the inventory source, vehicle mix and general supply and demand conditions of the used vehicle market. Inbound transportation costs include costs to transport the vehicle to our VRCs. Reconditioning costs include parts, labor and third-party reconditioning costs directly attributable to the vehicle and allocated overhead costs. Cost of sales also includes any accounting adjustments to reflect vehicle inventory at the lower of cost or net realizable value.
Total gross profit
Total gross profit is defined as total revenue less costs associated with such revenue.
Selling, general and administrative expenses
Our selling, general, and administrative expenses, which we refer to as SG&A expenses, consist primarily of advertising and marketing expenses, outbound transportation costs, employee compensation, occupancy costs of our facilities and professional fees for accounting, auditing, tax, legal and consulting services.
We expect that our SG&A expenses will increase in the future as we expand our operations, including our planned expansion of our proprietary logistics operations, explore a variety of strategies for a proprietary lending operation, hire additional employees and continue to increase our marketing spendspend. We have continued to build brand awareness and increase consumer traffic on our platform. Over the fourth quarter, we intend to pursue further expansion of our customer experience team as we ramp upexpand our sales and sales support in anticipation of continuedteam, processes and technology and expect to continue to expand these capabilities commensurate with our expected sales growth inthroughout the remainder of 2021. We also expectrecently engaged two additional third-party customer service providers to expand our customer service operations as we scale our business. We also will continue to incur increased expenses associated with being a public company, including costs of accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with SEC and the Nasdaq Global Select Market requirements, director and officer insurance costs, and investor and public relations costs.
Depreciation and amortization
Our depreciation and amortization expense primarily includesincludes: depreciation related to our leasehold improvements as well asand company vehicles; amortization related to intangible assets in acquired in the TDA acquisitionbusinesses; and capitalized internal use software costs incurred in the development of our platform and website applications. Depreciation expense related to our Vroom VRC is included in cost of sales in the condensed consolidated statements of operations.
37
Interest expense
Our interest expense includes interest expense related to our 2020vehicle floorplan facility with Ally Bank and Ally Financial (the “2020 Vehicle Floorplan Facility (as defined herein)Facility”), as discussed below, which is used to finance our inventory as well as interest expense on our term loan facility, which was repaid in full in December 2019.Convertible Senior Notes.
Interest Income
Interest income primarily represents interest credits earned on cash deposits maintained in relation to our 2020 Vehicle Floorplan Facility.Facility as well as interest earned on cash and cash equivalents.
The following table presents our consolidated results of operations for the periods indicated:
|
|
| Three Months Ended June 30, |
|
|
|
|
|
|
| Six Months Ended June 30, |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
|
| Three Months Ended September 30, |
|
|
|
|
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
| 2021 |
|
|
| 2020 |
|
| % Change |
|
|
| 2021 |
|
|
| 2020 |
|
| % Change |
| |||||||||||||||||||
|
| 2019 |
|
|
| 2020 |
|
| % Change |
|
|
| 2019 |
|
|
| 2020 |
|
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| (in thousands) |
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
| ||||||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Retail vehicle, net | $ |
| 273,743 |
|
| $ |
| 249,518 |
|
|
| (8.8 | )% |
| $ |
| 652,895 |
|
| $ |
| 754,380 |
|
|
| 15.5 | % |
| $ |
| 608,116 |
|
| $ |
| 196,150 |
|
|
| 210.0 | % |
| $ |
| 1,062,439 |
|
| $ |
| 504,862 |
|
|
| 110.4 | % |
Wholesale vehicle |
|
| 59,054 |
|
|
|
| 63,972 |
|
|
| 8.3 | % |
|
| 165,705 |
|
|
|
| 170,469 |
|
|
| 2.9 | % |
|
|
| 128,108 |
|
|
|
| 50,921 |
|
|
| 151.6 | % |
|
|
| 246,132 |
|
|
|
| 106,497 |
|
|
| 131.1 | % | |
Product, net |
|
| 7,029 |
|
|
|
| 9,198 |
|
|
| 30.9 | % |
|
| 16,265 |
|
|
|
| 25,979 |
|
|
| 59.7 | % |
|
|
| 22,306 |
|
|
|
| 5,736 |
|
|
| 288.9 | % |
|
|
| 37,878 |
|
|
|
| 16,780 |
|
|
| 125.7 | % | |
Other |
|
| 447 |
|
|
|
| 317 |
|
|
| (29.1 | )% |
|
|
| 1,364 |
|
|
|
| 1,043 |
|
|
| (23.5 | )% |
|
|
| 3,360 |
|
|
|
| 286 |
|
|
| 1,074.8 | % |
|
|
| 6,559 |
|
|
|
| 726 |
|
|
| 803.4 | % |
Total revenue |
|
| 340,273 |
|
|
|
| 323,005 |
|
|
| (5.1 | )% |
|
|
| 836,229 |
|
|
|
| 951,871 |
|
|
| 13.8 | % |
|
|
| 761,890 |
|
|
|
| 253,093 |
|
|
| 201.0 | % |
|
|
| 1,353,008 |
|
|
|
| 628,865 |
|
|
| 115.2 | % |
Cost of sales |
|
| 324,602 |
|
|
|
| 297,560 |
|
|
| (8.3 | )% |
|
|
| 794,701 |
|
|
|
| 900,432 |
|
|
| 13.3 | % |
|
|
| 698,762 |
|
|
|
| 245,486 |
|
|
| 184.6 | % |
|
|
| 1,253,704 |
|
|
|
| 602,871 |
|
|
| 108.0 | % |
Total gross profit |
|
| 15,671 |
|
|
|
| 25,445 |
|
|
| 62.4 | % |
|
|
| 41,528 |
|
|
|
| 51,439 |
|
|
| 23.9 | % |
|
|
| 63,128 |
|
|
|
| 7,607 |
|
|
| 729.9 | % |
|
|
| 99,304 |
|
|
|
| 25,994 |
|
|
| 282.0 | % |
Selling, general and administrative expenses |
|
| 50,934 |
|
|
|
| 61,127 |
|
|
| 20.0 | % |
|
| 131,209 |
|
|
|
| 167,418 |
|
|
| 27.6 | % |
|
|
| 123,898 |
|
|
|
| 47,911 |
|
|
| 158.6 | % |
|
|
| 232,764 |
|
|
|
| 106,291 |
|
|
| 119.0 | % | |
Depreciation and amortization |
|
| 1,517 |
|
|
|
| 1,191 |
|
|
| (21.5 | )% |
|
|
| 4,551 |
|
|
|
| 3,239 |
|
|
| (28.8 | )% |
|
|
| 3,058 |
|
|
|
| 1,083 |
|
|
| 182.4 | % |
|
|
| 5,900 |
|
|
|
| 2,049 |
|
|
| 187.9 | % |
Loss from operations |
|
| (36,780 | ) |
|
|
| (36,873 | ) |
|
| 0.3 | % |
|
|
| (94,232 | ) |
|
|
| (119,218 | ) |
|
| 26.5 | % |
|
|
| (63,828 | ) |
|
|
| (41,387 | ) |
|
| 54.2 | % |
|
|
| (139,360 | ) |
|
|
| (82,346 | ) |
|
| 69.2 | % |
Interest expense |
|
| 3,797 |
|
|
|
| 2,259 |
|
|
| (40.5 | )% |
|
| 9,903 |
|
|
|
| 6,382 |
|
|
| (35.6 | )% |
|
|
| 3,880 |
|
|
|
| 1,297 |
|
|
| 199.2 | % |
|
|
| 7,692 |
|
|
|
| 4,123 |
|
|
| 86.6 | % | |
Interest income |
|
| (1,190 | ) |
|
|
| (1,289 | ) |
|
| 8.3 | % |
|
| (4,454 | ) |
|
|
| (3,960 | ) |
|
| (11.1 | )% |
|
|
| (2,062 | ) |
|
|
| (715 | ) |
|
| 188.4 | % |
|
|
| (4,358 | ) |
|
|
| (2,671 | ) |
|
| 63.2 | % | |
Revaluation of stock warrant |
|
| 373 |
|
|
|
| — |
|
|
| (100.0 | )% |
|
| 515 |
|
|
|
| 20,470 |
|
|
| 3,874.8 | % |
|
|
| — |
|
|
|
| 21,260 |
|
|
| (100.0 | )% |
|
|
| — |
|
|
|
| 20,470 |
|
|
| (100.0 | )% | |
Other income, net |
|
| (44 | ) |
|
|
| (26 | ) |
|
| (40.9 | )% |
|
|
| (75 | ) |
|
|
| (111 | ) |
|
| 48.0 | % |
|
|
| (33 | ) |
|
|
| (53 | ) |
|
| (37.7 | )% |
|
|
| (48 | ) |
|
|
| (86 | ) |
|
| (44.2 | )% |
Loss before provision for income taxes |
|
| (39,716 | ) |
|
|
| (37,817 | ) |
|
| (4.8 | )% |
|
|
| (100,121 | ) |
|
|
| (141,999 | ) |
|
| 41.8 | % |
|
|
| (65,613 | ) |
|
|
| (63,176 | ) |
|
| 3.9 | % |
|
|
| (142,646 | ) |
|
|
| (104,182 | ) |
|
| 36.9 | % |
Provision for income taxes |
|
| 48 |
|
|
|
| 33 |
|
|
| (31.3 | )% |
|
|
| 122 |
|
|
|
| 138 |
|
|
| 13.1 | % |
|
|
| 194 |
|
|
|
| 52 |
|
|
| 273.1 | % |
|
|
| 350 |
|
|
|
| 105 |
|
|
| 233.3 | % |
Net loss | $ |
| (39,764 | ) |
| $ |
| (37,850 | ) |
|
| (4.8 | )% |
| $ |
| (100,243 | ) |
| $ |
| (142,137 | ) |
|
| 41.8 | % |
| $ |
| (65,807 | ) |
| $ |
| (63,228 | ) |
|
| 4.1 | % |
| $ |
| (142,996 | ) |
| $ |
| (104,287 | ) |
|
| 37.1 | % |
Segments
We manage and report operating results through three reportable segments:
Ecommerce (68.7% and 66.2% of revenue for the three and nine months ended September 30, 2020): The Ecommerce segment represents retail sales of used vehicles through our ecommerce platform and fees earned on sales of value-added products associated with those vehicle sales.
• | Ecommerce (76.1% and 74.1% of total revenue for the three and six months ended June 30, 2021, respectively): The Ecommerce segment represents retail sales of used vehicles through our ecommerce platform and fees earned on sales of value-added products associated with those vehicle sales. |
TDA (11.5% and 15.9% of revenue for the three and nine months ended September 30, 2020): The TDA segment represents retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicle sales.
• | Wholesale (16.8% and 18.2% of total revenue for the three and six months ended June 30, 2021, respectively): The Wholesale segment represents sales of used vehicles through wholesale channels. |
Wholesale (19.8% and 17.9% of revenue for the three and nine months ended September 30, 2020): The Wholesale segment represents sales of used vehicles through wholesale auctions.
• | TDA (6.7% and 7.3% of total revenue for the three and six months ended June 30, 2021, respectively): The TDA segment represents retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicle sales. |
38
Three Months Ended SeptemberJune 30, 20192021 and 2020
Ecommerce
The following table presents our Ecommerce segment results of operations for the periods indicated:
|
| Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
|
| Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
| 2021 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| |||||||||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Ecommerce units sold |
|
|
| 5,563 |
|
|
|
| 8,823 |
|
|
|
| 3,260 |
|
|
| 58.6 | % |
|
|
| 18,268 |
|
|
|
| 6,713 |
|
|
|
| 11,555 |
|
|
| 172.1 | % |
Ecommerce revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle revenue |
| $ |
| 174,510 |
|
| $ |
| 213,943 |
|
| $ |
| 39,433 |
|
|
| 22.6 | % |
| $ |
| 559,010 |
|
| $ |
| 170,460 |
|
| $ |
| 388,550 |
|
|
| 227.9 | % |
Product revenue |
|
|
| 3,603 |
|
|
|
| 7,818 |
|
|
|
| 4,215 |
|
|
| 117.0 | % |
|
|
| 20,653 |
|
|
|
| 5,108 |
|
|
|
| 15,545 |
|
|
| 304.3 | % |
Total ecommerce revenue |
| $ |
| 178,113 |
|
| $ |
| 221,761 |
|
| $ |
| 43,648 |
|
|
| 24.5 | % |
| $ |
| 579,663 |
|
| $ |
| 175,568 |
|
| $ |
| 404,095 |
|
|
| 230.2 | % |
Ecommerce gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 5,171 |
|
| $ |
| 11,486 |
|
| $ |
| 6,315 |
|
|
| 122.1 | % |
| $ |
| 28,985 |
|
| $ |
| 2,111 |
|
| $ |
| 26,874 |
|
|
| 1,273.0 | % |
Product gross profit |
|
|
| 3,603 |
|
|
|
| 7,818 |
|
|
|
| 4,215 |
|
|
| 117.0 | % |
|
|
| 20,653 |
|
|
|
| 5,108 |
|
|
|
| 15,545 |
|
|
| 304.3 | % |
Total ecommerce gross profit |
| $ |
| 8,774 |
|
| $ |
| 19,304 |
|
| $ |
| 10,530 |
|
|
| 120.0 | % |
| $ |
| 49,638 |
|
| $ |
| 7,219 |
|
| $ |
| 42,419 |
|
|
| 587.6 | % |
Average vehicle selling price per ecommerce unit |
| $ |
| 31,370 |
|
| $ |
| 24,248 |
|
| $ |
| (7,122 | ) |
|
| (22.7 | )% |
| $ |
| 30,601 |
|
| $ |
| 25,393 |
|
| $ |
| 5,208 |
|
|
| 20.5 | % |
Gross profit per ecommerce unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per ecommerce unit |
| $ |
| 929 |
|
| $ |
| 1,302 |
|
| $ |
| 373 |
|
|
| 40.2 | % |
| $ |
| 1,587 |
|
| $ |
| 314 |
|
| $ |
| 1,273 |
|
|
| 405.4 | % |
Product gross profit per ecommerce unit |
|
|
| 648 |
|
|
|
| 886 |
|
|
|
| 238 |
|
|
| 36.7 | % |
|
|
| 1,131 |
|
|
|
| 761 |
|
|
|
| 370 |
|
|
| 48.6 | % |
Total gross profit per ecommerce unit |
| $ |
| 1,577 |
|
| $ |
| 2,188 |
|
| $ |
| 611 |
|
|
| 38.7 | % |
| $ |
| 2,718 |
|
| $ |
| 1,075 |
|
| $ |
| 1,643 |
|
|
| 152.8 | % |
Ecommerce average days to sale |
|
|
| 71 |
|
|
|
| 52 |
|
|
|
| (19 | ) |
|
| (26.8 | )% |
|
|
| 68 |
|
|
|
| 66 |
|
|
|
| 2 |
|
|
| 3.0 | % |
Ecommerce units
Ecommerce units sold increased 3,260,11,555, or 58.6%172.1%, from 5,5636,713 for the three months ended SeptemberJune 30, 20192020 to 8,82318,268 for the three months ended SeptemberJune 30, 2020.2021. This increase was driven byattributable to higher inventory levels, strong national brand recognition driven by our national advertising campaign, which continues to strengthen our national brand awareness as well as greater consumer acceptancean acceleration in the popularity of our business model as a result ofdue to disruptions caused byrelated to the COVID-19 pandemic and strong market demand for used vehicles, as well as further process improvements in our ecommerce platform. Average monthly unique visitors to our website grew from 777,313999,899 for the three months ended SeptemberJune 30, 20192020 to 928,2771,749,480 for the three months ended SeptemberJune 30, 2020,2021, representing year over year growth of 19.4%75.0%. We expect ecommerce units sold to continue to grow in the future as we increase our inventory selection and marketing efforts as well as improve conversion.
Vehicle Revenue
Ecommerce vehicle revenue increased $39.5$388.5 million, or 22.6%227.9%, from $174.5$170.5 million for the three months ended SeptemberJune 30, 20192020 to $214.0$559.0 million for the three months ended SeptemberJune 30, 2020.2021. The increase in ecommerce vehicle revenue was primarily attributable to the 3,26011,555 increase in ecommerce units sold, which increased vehicle revenue by $102.3$293.4 million, partially offset byas well as a lowerhigher ASP per unit primarily due to market appreciation, which decreasedincreased from $31,370$25,393 for the three months ended SeptemberJune 30, 20192020 to $24,248$30,601 for the three months ended SeptemberJune 30, 20202021, and decreasedincreased vehicle revenue by $62.8$95.1 million. The decreaseFurthermore, in the second quarter of 2020, we made a strategic decision to reduce vehicle pricing in order to sell pre-COVID-19 inventory, which negatively impacted vehicle revenue for that quarter. Although we expect ASP per unit was driven by demand predicted byto fluctuate in the short-term as a result of market conditions, our data analytics. Since the COVID-19 pandemic, that data has been moving towardslong-term strategy continues to move us toward lower-priced inventory, which we expect to continue towill result in a lower ASP per unit than historical levels. We expect ecommerce vehicle revenue will continue to grow driven by increases in ecommerce units sold.ASP.
Product Revenue
Ecommerce product revenue increased $4.2$15.6 million, or 117.0%304.3%, from $3.6$5.1 million for the three months ended SeptemberJune 30, 20192020 to $7.8$20.7 million for the three months ended SeptemberJune 30, 2020.2021. The increase in ecommerce product revenue was primarily attributable to the 3,26011,555 increase in ecommerce units sold, which increased product revenue by $2.1$8.8 million and a $238as well as an increase in product revenue per unit of $370, which increased product revenue by $2.1$6.8 million. Product revenue per unit increased from $648$761 for the three months ended SeptemberJune 30, 20192020 to $886$1,131 for the three months ended SeptemberJune 30, 2020, which was2021, primarily due to higher attachment rates improved financing featuresand an increase in our ecommerce platformthe average loan size as well as our strategic partnerships.a result of higher ASP. We expect ecommerce product revenue will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
39
Vehicle Gross Profit
Ecommerce vehicle gross profit increased $6.3$26.8 million, or 122.1%, from $5.2$2.1 million for the three months ended SeptemberJune 30, 20192020 to $11.5$28.9 million for the three months ended SeptemberJune 30, 2020.2021. The increase in vehicle gross profit was primarily attributable to a $373$1,273 increase in vehicle gross profit per unit, which increased vehicle gross profit by $3.3$23.3 million andas well as the 3,26011,555 increase in ecommerce units sold, which increased vehicle gross profit by $3.0 million for the three months ended September 30, 2020.$3.5 million. Vehicle gross profit per unit increased from $929$314 for the three months ended SeptemberJune 30, 20192020 to $1,302$1,587 for the three months ended SeptemberJune 30, 2020 primarily attributable to improvements in inbound logistics and reconditioning costs.
As we continue to mature our infrastructure, increase the number of VRCs and optimize our network of VRCs, we expect ecommerce vehicle gross profit per unit to continue to increase in the future driven by reduced costs across acquisitions, logistics and reconditioning.
Product Gross Profit
Ecommerce product gross profit increased $4.2 million, or 117.0%, from $3.6 million for the three months ended September 30, 2019 to $7.8 million for the three months ended September 30, 2020. The increase in ecommerce product gross profit was primarily attributable to the 3,260 increase in ecommerce units sold which increased product gross profit by $2.1 million and a $238 increase in product gross profit per unit which increased product gross profit by $2.1 million for the three months ended September 30, 2020. The increase in product gross profit per unit was2021, primarily attributable to higher attachment rates, improved financing featuressales margins (sales price less purchase price of vehicles sold) and improvements in our ecommerce platform as well as our strategic partnerships. The increase wasreconditioning and inbound logistics costs, partially offset by the lower ASP per unit which reduced the fees we earned on our financing products. We expect ecommerce product gross profit will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
The following table presents our TDA segment results of operations for the periods indicated:
|
| Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
| |||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
| |||||||
TDA units sold |
|
|
| 3,282 |
|
|
|
| 1,463 |
|
|
|
| (1,819 | ) |
|
| (55.4 | )% |
TDA revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle revenue |
| $ |
| 99,234 |
|
| $ |
| 35,575 |
|
| $ |
| (63,659 | ) |
|
| (64.2 | )% |
Product revenue |
|
|
| 3,425 |
|
|
|
| 1,380 |
|
|
|
| (2,045 | ) |
|
| (59.7 | )% |
Other |
|
|
| 447 |
|
|
|
| 317 |
|
|
|
| (130 | ) |
|
| (29.1 | )% |
Total TDA revenue |
| $ |
| 103,106 |
|
| $ |
| 37,272 |
|
| $ |
| (65,834 | ) |
|
| (63.9 | )% |
TDA gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 3,053 |
|
| $ |
| 1,295 |
|
| $ |
| (1,758 | ) |
|
| (57.6 | )% |
Product gross profit |
|
|
| 3,425 |
|
|
|
| 1,380 |
|
|
|
| (2,045 | ) |
|
| (59.7 | )% |
Other gross profit |
|
|
| 172 |
|
|
|
| 123 |
|
|
|
| (49 | ) |
|
| (28.5 | )% |
Total TDA gross profit |
| $ |
| 6,650 |
|
| $ |
| 2,798 |
|
| $ |
| (3,852 | ) |
|
| (57.9 | )% |
Average vehicle selling price per TDA unit |
| $ |
| 30,236 |
|
| $ |
| 24,316 |
|
| $ |
| (5,920 | ) |
|
| (19.6 | )% |
Gross profit per TDA unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per TDA unit |
| $ |
| 930 |
|
| $ |
| 885 |
|
| $ |
| (45 | ) |
|
| (4.8 | )% |
Product gross profit per TDA unit |
|
|
| 1,044 |
|
|
|
| 943 |
|
|
|
| (101 | ) |
|
| (9.7 | )% |
Total gross profit per TDA unit |
| $ |
| 1,974 |
|
| $ |
| 1,828 |
|
| $ |
| (146 | ) |
|
| (7.4 | )% |
TDA average days to sale |
|
|
| 50 |
|
|
|
| 32 |
|
|
|
| (18 | ) |
|
| (36.0 | )% |
TDA units
TDA units sold decreased 1,819, or 55.4%, from 3,282 for the three months ended September 30, 2019 to 1,463 for the three months ended September 30, 2020. The Houston area has been a relative COVID-19 hotspot in the country and, as a result, TDA foot traffic continues to be negatively impacted by the pandemic. In addition, despite the fact that we have dramatically expanded our total higher inventory in excess of pre-COVID levels, the supply of used vehicles in Houston has not returned to the pre-COVID levels. We believe that TDA units sold will rebound with an eventual recovery in the area, but the timing is uncertain.
Vehicle Revenue
TDA vehicle revenue decreased $63.6 million, or 64.2%, from $99.2 million for the three months ended September 30, 2019 to $35.6 million for the three months ended September 30, 2020. The decrease in TDA vehicle revenue was primarily due to the 1,819 decrease in TDA units sold which decreased TDA vehicle revenue by $55.0 million and a lower ASP per unit, which decreased from $30,236 for the three months ended September 30, 2019 to $24,316 for the three months ended September 30, 2020 and decreased revenue by $8.6 million. We expect our TDA vehicle revenue will continue to be negatively impacted by the COVID-19 pandemic, but the ultimate extent and duration of the impact is uncertain at this time.
Product Revenue
TDA product revenue decreased $2.0 million, or 59.7%, from $3.4 million for the three months ended September 30, 2019 to $1.4 million for the three months ended September 30, 2020. The decrease in TDA product revenue was primarily attributable to the 1,819 decrease in TDA units sold, which decreased TDA product revenue by $1.9 million and the decrease in product revenue per unit which decreased revenue by $0.1 million.
Other Revenue
TDA other revenue decreased $0.1 million, or 29.1%, from $0.4 million for the three months ended September 30, 2019 to $0.3 million for the three months ended September 30, 2020.
TDA vehicle gross profit decreased $1.8 million, or 57.6%, from $3.1 million for the three months ended September 30, 2019 to $1.3 million for the three months ended September 30, 2020. The decrease was primarily attributable to the 1,819 decrease in TDA units sold, which decreased TDA vehicle gross profit by $1.7 million and a decrease in TDA vehicle gross profit per unit, which decreased vehicle gross profit by $0.1 million. We expect our TDA vehicle gross profit to continue to be negatively impacted by the COVID-19 pandemic, but the ultimate extent and duration of the impact is uncertain at this time.
Product Gross Profit
TDA product gross profit decreased $2.0 million, or 59.7% from $3.4 million for the three months ended September 30, 2019 to $1.4 million for the three months ended September 30, 2020. The decrease in TDA product gross profit was primarily attributable to the 1,819 decrease in TDA units sold, which decreased TDA product gross profit by $1.9 million and the decrease in product gross profit per unit which decreased gross profit by $0.1 million.
Other gross profit
TDA other gross profit decreased $0.1 million, or 28.5%, from $0.2 million for the three months ended September 30, 2019 to $0.1 million for the three months ended September 30, 2020.
Wholesale
The following table presents our Wholesale segment results of operations for the periods indicated:
|
|
| Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
| ||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||
|
| (in thousands, except unit data) |
|
|
|
|
|
|
|
|
|
| |||||||
Wholesale units sold |
|
|
| 5,420 |
|
|
|
| 6,166 |
|
|
|
| 746 |
|
|
| 13.8 | % |
Wholesale revenue |
| $ |
| 59,054 |
|
| $ |
| 63,972 |
|
| $ |
| 4,918 |
|
|
| 8.3 | % |
Wholesale gross profit |
| $ |
| 247 |
|
| $ |
| 3,343 |
|
| $ |
| 3,096 |
|
|
| 1,253.4 | % |
Average selling price per unit |
| $ |
| 10,896 |
|
| $ |
| 10,375 |
|
| $ |
| (521 | ) |
|
| (4.8 | )% |
Wholesale gross profit per unit |
| $ |
| 46 |
|
| $ |
| 542 |
|
| $ |
| 496 |
|
|
| 1,078.3 | % |
Wholesale Units
Wholesale units sold increased 746, or 13.8%, from 5,420 for the three months ended September 30, 2019 to 6,166 for the three months ended September 30, 2020, primarily driven by an increase in wholesale units purchased from customers.
Wholesale Revenue
Wholesale revenue increased $4.9 million, or 8.3%, from $59.1 million for the three months ended September 30, 2019 to $64.0 million for the three months ended September 30, 2020. The increase was primarily attributable to the 746 increase in wholesale units sold which increased wholesale revenue by $8.1 million, partially offset by a lower ASP per wholesale unit which decreased from $10,896 for the three months ended September 30, 2019 to $10,375 for the three months ended September 30, 2020 and decreased wholesale revenue by $3.2 million.
Wholesale Gross Profit
Wholesale vehicle gross profit increased $3.1 million from $0.2 million for the three months ended September 30, 2019 to $3.3 million for the three months ended September 30, 2020. The increase was primarily attributable to a $496 increase in wholesale gross profit per unit, which increased from $46 per unit to $542 per unit primarily as the result of favorable used car prices.
Selling, general and administrative expenses
|
|
| Three Months Ended September 30, |
|
|
|
|
|
|
|
|
| ||||||
|
|
| 2019 |
|
|
| 2020 |
|
| Change |
|
| % Change |
| ||||
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
| ||||||
Compensation & benefits |
| $ |
| 19,050 |
|
| $ |
| 22,881 |
|
| $ | 3,831 |
|
|
| 20.1 | % |
Marketing expense |
|
|
| 14,606 |
|
|
|
| 15,341 |
|
|
| 735 |
|
|
| 5.0 | % |
Outbound logistics |
|
|
| 4,255 |
|
|
|
| 8,500 |
|
|
| 4,245 |
|
|
| 99.8 | % |
Occupancy and related costs |
|
|
| 2,770 |
|
|
|
| 2,610 |
|
|
| (160 | ) |
|
| (5.8 | )% |
Professional fees |
|
|
| 3,497 |
|
|
|
| 1,773 |
|
|
| (1,724 | ) |
|
| (49.3 | )% |
Other |
|
|
| 6,756 |
|
|
|
| 10,022 |
|
|
| 3,266 |
|
|
| 48.3 | % |
Total selling, general & administrative expenses |
| $ |
| 50,934 |
|
| $ |
| 61,127 |
|
| $ | 10,193 |
|
|
| 20.0 | % |
Selling, general and administrative expenses increased $10.2 million, or 20.0%, from $50.9 million for the three months ended September 30, 2019 to $61.1 million for the three months ended September 30, 2020. The increase was primarily due to a $3.6 million increase in stock-based compensation included within compensation and benefits, a $4.2 million increase in outbound logistics costs partially attributable to the growth in ecommerce units sold, which increased outbound logistics costs by $2.5 million, and increases in market rates of logistics providers, which increased outbound logistics costs by $1.7 million, and a $3.3 million increase in other selling, general, and administrative expenses primarily related to additional insurance costs associated with being a publicly traded company. These increases were offset by a $1.7 million decrease in professional services due to a reduction in consulting expenses, primarily in the finance and reconditioning departments,reserve as a result of completion of certain process improvement projects and hiring more employees.
We expect selling, general and administrative expenses toan increase in inventory levels. Strong sales margin per unit was partially driven by a record retail pricing environment during the future as we scale our business and sell more ecommerce units. We will also continue to invest in and improve our customer experience and invest in expanding our proprietary logistics network including our last-mile delivery operations.
Depreciation and amortization
Depreciation and amortization expenses decreased $0.3 million, or 21.5%, from $1.5 million for three months ended September 30, 2019 to $1.2 million for the three months ended September 30, 2020. The decrease was primarily due to reduced amortization expense as certain intangible assets were fully amortized.
Interest expense
Interest expense decreased $1.5 million, or 40.5%, from $3.8 million for the three months ended September 30, 2019 to $2.3 million for the three months ended September 30, 2020. The decrease was primarily attributable to lower interest rates for the 2020 Vehicle Floorplan Facility as a resultsecond quarter of decreases in the1-Month LIBOR rate2021 as well as the repayment of our term loan facility in December 2019.
Interest income
Interest income increased $0.1 million, or 8.3%, from $1.2 million for the three months ended September 30, 2019 to $1.3 million for the three months ended September 30, 2020. Thean increase in interest income was primarily driven by higher cashvehicles sourced directly from consumers and cash equivalent balances as a result of the IPO and follow-on public offering which was offset by lower interest rates.
Nine Months Ended September 30, 2019 and 2020
Ecommerce
The following table presents our Ecommerce segment results of operations for the periods indicated:
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
| |||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
| |||||||
Ecommerce units sold |
|
|
| 12,606 |
|
|
|
| 23,466 |
|
|
|
| 10,860 |
|
|
| 86.1 | % |
Ecommerce revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle revenue |
| $ |
| 381,709 |
|
| $ |
| 610,008 |
|
| $ |
| 228,299 |
|
|
| 59.8 | % |
Product revenue |
|
|
| 7,212 |
|
|
|
| 20,493 |
|
|
|
| 13,281 |
|
|
| 184.2 | % |
Total ecommerce revenue |
| $ |
| 388,921 |
|
| $ |
| 630,501 |
|
| $ |
| 241,580 |
|
|
| 62.1 | % |
Ecommerce gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 14,611 |
|
| $ |
| 20,296 |
|
| $ |
| 5,685 |
|
|
| 38.9 | % |
Product gross profit |
|
|
| 7,212 |
|
|
|
| 20,493 |
|
|
|
| 13,281 |
|
|
| 184.2 | % |
Total ecommerce gross profit |
| $ |
| 21,823 |
|
| $ |
| 40,789 |
|
| $ |
| 18,966 |
|
|
| 86.9 | % |
Average vehicle selling price per ecommerce unit |
| $ |
| 30,280 |
|
| $ |
| 25,995 |
|
| $ |
| (4,285 | ) |
|
| (14.2 | )% |
Gross profit per ecommerce unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per ecommerce unit |
| $ |
| 1,159 |
|
| $ |
| 865 |
|
| $ |
| (294 | ) |
|
| (25.4 | )% |
Product gross profit per ecommerce unit |
|
|
| 572 |
|
|
|
| 873 |
|
|
|
| 301 |
|
|
| 52.6 | % |
Total gross profit per ecommerce unit |
| $ |
| 1,731 |
|
| $ |
| 1,738 |
|
| $ |
| 7 |
|
|
| 0.4 | % |
Ecommerce average days to sale |
|
|
| 67 |
|
|
|
| 62 |
|
|
|
| (5 | ) |
|
| (7.5 | )% |
Ecommerce units
Ecommerce units sold increased 10,860, or 86.1%, from 12,606 for the nine months ended September 30, 2019 to 23,466 for the nine months ended September 30, 2020, driven by our increased inventory levels, processfurther improvements in our ecommerce platform and our national advertising campaign which has strengthened our national brand awareness as well as greater consumer acceptance of our business model as a result of the COVID-19 pandemic. Average monthly unique visitors to our website increased from 605,820 for the nine months ended September 30, 2019 to 958,397 for the nine months ended September 30, 2020. We expect ecommerce units sold to continue to growpricing methodologies. Additionally, in the future as we increasesecond quarter of 2020, our inventory selection and marketing efforts and improve conversion.
Vehicle Revenue
Ecommerce vehicle revenue increased $228.3 million, or 59.8%, from $381.7 million for the nine months ended September 30, 2019 to $610.0 million for the nine months ended September 30, 2020. The increase in ecommerce vehicle revenuesales margin was primarily attributable to the 10,860 increase in ecommerce units sold, which increased revenuenegatively impacted by $328.8 million, partially offset by a lower ASP per unit, which decreased from $30,280 for the nine months ended September 30, 2019 to $25,995 for the nine months ended September 30, 2020 and decreased revenue by $100.5 million. The decrease in ASP per unit was driven by our strategic decision to reduce vehicle pricing in order to sell pre-COVID-19 inventoryinventory. Based on data from Cox Automotive, retail prices are expected to peak in the third quarter and begin to gradually return to normal market conditions and vehicle depreciation during the second quarterhalf of 2020 as well as demand predicted by our data analytics. Since the COVID-19 pandemic, that data has been moving towards lower-priced inventory, which we expect to continue to result in a lower ASP per unit than historical levels. We expect ecommerce vehicle revenue will continue to grow driven by increases in ecommerce units sold.2021.
Product Revenue
Ecommerce product revenue increased $13.3 million, or 184.2%, from $7.2 million for the nine months ended September 30, 2019 to $20.5 million for the nine months ended September 30, 2020. The increase was attributable to the increase in product revenue per unit of $301, which increased product revenue by $7.1 million, and the 10,860 increase in ecommerce units sold which increased product revenue by $6.2 million. Product revenue per unit increased from $572 for the nine months ended September 30, 2019 to $873 for the nine months ended September 30, 2020, which was primarily due to higher attachment rates, improved financing features in our ecommerce platform and our strategic partnerships. We expect ecommerce product revenue will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
Ecommerce vehicle gross profit increased $5.7 million, or 38.9%, from $14.6 million for the nine months ended September 30, 2019 to $20.3 million for the nine months ended September 30, 2020. The increase was attributable to the 10,860 increase in ecommerce units sold which increased vehicle gross profit by $12.6 million partially offset by a lower vehicle gross profit per unit, which decreased vehicle gross profit by $6.9 million. Vehicle gross profit per unit decreased by $294 from $1,159 for the nine months ended September 30, 2019 to $865 for the nine months ended September 30, 2020, primarily attributable to our strategic decision to reduce vehicle pricing in order to drive vehicle sales in the early stage of the COVID-19 pandemic.
As we continue to mature our infrastructure, increase the numberand optimize our network of VRCs, and optimize our network of VRCs,logistics operations, we expect ecommerce vehicle gross profit per unit to increase in the future driven by reducedoptimizing our acquisition strategy and reducing costs across acquisitions,in logistics and reconditioning.
Product Gross Profit
Ecommerce product gross profit increased $13.3$15.6 million, or 184.2%304.3%, from $7.2$5.1 million for the ninethree months ended SeptemberJune 30, 20192020 to $20.5$20.7 million for the ninethree months ended SeptemberJune 30, 2020.2021. The increase in ecommerce product gross profit was primarily attributable to the increase in product gross profit per unit of $301, which increased product gross profit by $7.1 million, and the 10,86011,555 increase in ecommerce units sold which increased product gross profit by $6.2$8.8 million, as well as an increase in product gross profit per unit of $370, which increased product gross profit by $6.8 million. Product gross profit per unit increased from $572$761 for the ninethree months ended SeptemberJune 30, 20192020 to $873$1,131 for the ninethree months ended SeptemberJune 30, 2020, which was2021, primarily due to higher attachment rates improved financing featuresand an increase in our ecommerce platform and our strategic partnerships.the average loan size as a result of higher ASP. We expect ecommerce product gross profit will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
Wholesale
The following table presents our Wholesale segment results of operations for the periods indicated:
|
|
| Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
| ||||||
|
| 2021 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands, except unit data) |
|
|
|
|
|
|
|
|
|
| |||||||
Wholesale units sold |
|
|
| 10,020 |
|
|
|
| 3,259 |
|
|
|
| 6,761 |
|
|
| 207.5 | % |
Wholesale revenue |
| $ |
| 128,108 |
|
| $ |
| 50,921 |
|
| $ |
| 77,187 |
|
|
| 151.6 | % |
Wholesale gross profit (loss) |
| $ |
| 8,516 |
|
| $ |
| (543 | ) |
| $ |
| 9,059 |
|
|
| 1,668.3 | % |
Average selling price per unit |
| $ |
| 12,785 |
|
| $ |
| 15,625 |
|
| $ |
| (2,840 | ) |
|
| (18.2 | )% |
Wholesale gross profit (loss) per unit |
| $ |
| 850 |
|
| $ |
| (167 | ) |
| $ |
| 1,017 |
|
|
| 609.0 | % |
Wholesale Units
Wholesale units sold increased 6,761, or 207.5%, from 3,259 for the three months ended June 30, 2020 to 10,020 for the three months ended June 30, 2021, primarily driven by an increase of wholesale grade units purchased from consumers, an increase in the number of trade-in vehicles as a result of the increase in number of ecommerce units sold and strong wholesale market demand for used vehicles.
40
Wholesale Revenue
Wholesale revenue increased $77.2 million, or 151.6%, from $50.9 million for the three months ended June 30, 2020 to $128.1 million for the three months ended June 30, 2021. The increase was primarily attributable to the 6,761 increase in wholesale units sold, which increased wholesale revenue by $105.7 million, partially offset by a lower ASP per wholesale unit, which decreased from $15,625 for the three months ended June 30, 2020 to $12,785 for the three months ended June 30, 2021 and decreased wholesale revenue by $28.5 million. The higher ASP in the second quarter of 2020 was primarily driven by the sale of retail vehicles through wholesale channels to reduce our inventory levels at the start of the COVID-19 pandemic.
Wholesale Gross Profit (Loss)
Wholesale gross profit increased $9.0 million from a loss of $0.5 million for the three months ended June 30, 2020 to profit of $8.5 million for the three months ended June 30, 2021. The increase was primarily attributable to a $1,017 increase in wholesale gross profit per unit as a result of favorable wholesale market conditions. Additionally, in the second quarter of 2020, our sales margin was negatively impacted by the sale of retail vehicles through wholesale channels to reduce our inventory levels at the start of the COVID-19 pandemic. Based on data from Cox Automotive, wholesale prices appear to have reached their peak in June and are expected to begin to gradually return to normal market conditions and vehicle depreciation during the second half of 2021.
TDA
The following table presents our TDA segment results of operations for the periods indicated:
|
| Three Months Ended June 30, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
| 2021 |
|
| 2020 (1) |
|
|
| Change |
|
| % Change |
| ||||||||||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
| ||||||||||||||
TDA units sold |
|
|
| 9,444 |
|
|
|
| 5,608 |
|
|
|
| (3,836 | ) |
|
| (40.6 | )% |
|
|
| 1,583 |
|
|
|
| 1,110 |
|
|
|
| 473 |
|
|
| 42.6 | % |
TDA revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Vehicle revenue |
| $ |
| 271,186 |
|
| $ |
| 144,372 |
|
| $ |
| (126,814 | ) |
|
| (46.8 | )% |
| $ |
| 49,106 |
|
| $ |
| 25,690 |
|
| $ |
| 23,416 |
|
|
| 91.1 | % |
Product revenue |
|
|
| 9,053 |
|
|
|
| 5,486 |
|
|
|
| (3,567 | ) |
|
| (39.4 | )% |
|
|
| 1,653 |
|
|
|
| 628 |
|
|
|
| 1,025 |
|
|
| 163.2 | % |
Other |
|
|
| 1,364 |
|
|
|
| 1,043 |
|
|
|
| (321 | ) |
|
| (23.5 | )% | |||||||||||||||||||
Total TDA revenue |
| $ |
| 281,603 |
|
| $ |
| 150,901 |
|
| $ |
| (130,702 | ) |
|
| (46.4 | )% |
| $ |
| 50,759 |
|
| $ |
| 26,318 |
|
| $ |
| 24,441 |
|
|
| 92.9 | % |
TDA gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 9,179 |
|
| $ |
| 3,313 |
|
| $ |
| (5,866 | ) |
|
| (63.9 | )% |
| $ |
| 1,495 |
|
| $ |
| 236 |
|
| $ |
| 1,259 |
|
|
| 533.5 | % |
Product gross profit |
|
|
| 9,053 |
|
|
|
| 5,486 |
|
|
|
| (3,567 | ) |
|
| (39.4 | )% |
|
|
| 1,653 |
|
|
|
| 628 |
|
|
|
| 1,025 |
|
|
| 163.2 | % |
Other gross profit |
|
|
| 598 |
|
|
|
| 345 |
|
|
|
| (253 | ) |
|
| (42.3 | )% | |||||||||||||||||||
Total TDA gross profit |
| $ |
| 18,830 |
|
| $ |
| 9,144 |
|
| $ |
| (9,686 | ) |
|
| (51.4 | )% |
| $ |
| 3,148 |
|
| $ |
| 864 |
|
| $ |
| 2,284 |
|
|
| 264.4 | % |
Average vehicle selling price per TDA unit |
| $ |
| 28,715 |
|
| $ |
| 25,744 |
|
| $ |
| (2,971 | ) |
|
| (10.3 | )% |
| $ |
| 31,021 |
|
| $ |
| 23,144 |
|
| $ |
| 7,877 |
|
|
| 34.0 | % |
Gross profit per TDA unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per TDA unit |
| $ |
| 972 |
|
| $ |
| 591 |
|
| $ |
| (381 | ) |
|
| (39.2 | )% |
| $ |
| 944 |
|
| $ |
| 212 |
|
| $ |
| 732 |
|
|
| 345.3 | % |
Product gross profit per TDA unit |
|
|
| 959 |
|
|
|
| 978 |
|
|
|
| 19 |
|
|
| 2.0 | % |
|
|
| 1,044 |
|
|
|
| 566 |
|
|
|
| 478 |
|
|
| 84.5 | % |
Total gross profit per TDA unit |
| $ |
| 1,931 |
|
| $ |
| 1,569 |
|
| $ |
| (362 | ) |
|
| (18.8 | )% |
| $ |
| 1,988 |
|
| $ |
| 778 |
|
| $ |
| 1,210 |
|
|
| 155.5 | % |
TDA average days to sale |
|
|
| 49 |
|
|
|
| 42 |
|
|
|
| (7 | ) |
|
| (14.3 | )% |
|
|
| 38 |
|
|
|
| 44 |
|
|
|
| (6 | ) |
|
| (13.6 | )% |
(1) | We reclassified other revenue and gross profit related to the vehicle repair service at TDA from the TDA reportable segment to the “All Other” category to conform to current year presentation. |
TDA units
TDA units sold decreased 3,836,increased 473, or 40.6%42.6%, from 9,4441,110 for the ninethree months ended SeptemberJune 30, 20192020 to 5,6081,583 for the ninethree months ended SeptemberJune 30, 2020. Although our physical retail2021. Despite strong market demand for used vehicles, TDA unit sales continue to be negatively impacted by reduced inventory at the TDA location remained open,as the ecommerce business continues to scale. TDA units sold were negatively impacted during the second quarter consumer demand for vehicles at TDA declined significantlyof 2020 as a result of a significant reduction in foot traffic due to government mandated “stay-home” orders and other disruptions related to the COVID-19 pandemic. In addition, despite the fact that during the third quarter we dramatically expanded our total inventory in excess of pre-COVID levels, the supply of used vehicles in Houston has not returned to pre-COVID levels. We believe that TDA units sold will rebound with an eventual recovery in the area, but the timing is uncertain.
Vehicle Revenue
TDA vehicle revenue decreased $126.8increased $23.4 million, or 46.8%91.1%, from $271.2$25.7 million for the ninethree months ended SeptemberJune 30, 20192020 to $144.4$49.1 million for the ninethree months ended SeptemberJune 30, 2020.2021. The decreaseincrease in TDA vehicle revenue was drivenprimarily due to a higher ASP per unit primarily due to market appreciation, which increased from $23,144 for the three months ended June 30, 2020 to $31,021 for the three months ended June 30, 2021 and increased revenue by $12.5 million and the 3,836 decrease473 increase in TDA units sold, which decreasedincreased TDA vehicle revenue by $110.2 million and$10.9 million. Furthermore, in the lower ASP per unit,second quarter of 2020, we made a strategic decision to reduce vehicle pricing in order to sell pre-COVID-19 inventory, which decreased from $28,715 for the nine months ended September 30, 2019 to $25,744 for the nine months ended September 30, 2020 and decreasednegatively impacted vehicle revenue by $16.6 million.for that quarter.
41
Product Revenue
TDA product revenue decreased $3.6increased $1.1 million, or 39.4%163.2%, from $9.1$0.6 million for the ninethree months ended SeptemberJune 30, 20192020 to $5.5$1.7 million for the ninethree months ended SeptemberJune 30, 2020.2021. The decreaseincrease in TDA product revenue was primarily drivenattributable to an increase in product revenue per unit, which increased revenue by $0.8 million as well as the 3,836 decrease473 increase in TDA units sold.sold, which increased TDA product revenue by $0.3 million.
Other Revenue
TDA other revenue decreased $0.3 million, or 23.5%, from $1.3 million for the nine months ended September 30, 2019 to $1.0 million for the nine months ended September 30, 2020.
Vehicle Gross Profit
TDA vehicle gross profit decreased $5.9increased $1.3 million, or 63.9%533.5%, from $9.2$0.2 million for the ninethree months ended SeptemberJune 30, 20192020 to $3.3$1.5 million for the ninethree months ended SeptemberJune 30, 2020.2021. The decrease was attributable to the 3,836 decreaseincrease in TDA units sold, which decreased vehicle gross profit by $3.7 million andwas primarily attributable to a decrease$732 increase in TDA vehicle gross profit per unit, of $381, which decreasedincreased vehicle gross profit by $2.2 million. We expect our$1.2 million as well as the 473 increase in TDA units sold, which increased TDA vehicle gross profit by $0.1 million. Vehicle gross profit per unit increased from $212 for the three months ended June 30, 2020 to continue$944 for the three months ended June 30, 2021, primarily attributable to behigher sales margins and improvements in reconditioning and inbound logistics costs, partially offset by a higher inventory reserve as a result of an increase in inventory levels. Strong sales margin per unit was partially driven by a record retail pricing environment during the second quarter of 2021 as well as an increase in vehicles sourced directly from consumers and further improvements in our pricing methodologies. Additionally, in the second quarter of 2020, our sales margin was negatively impacted by a strategic decision to reduce vehicle pricing in order to sell pre-COVID-19 inventory. Based on data from Cox Automotive, retail prices are expected to peak in the COVID-19 pandemic butthird quarter and begin to gradually return to normal market conditions and vehicle depreciation during the ultimate extent and durationsecond half of the impact is uncertain at this time.2021.
Product Gross Profit
TDA product gross profit decreased $3.6increased $1.1 million, or 39.4%, from $9.1 million for the nine months ended September 30, 2019 to $5.5 million for the nine months ended September 30, 2020. The decrease was primarily driven by the 3,836 decrease in TDA units sold.
Other gross profit
TDA other gross profit decreased $0.3 million, or 42.3%,163.2% from $0.6 million for the ninethree months ended SeptemberJune 30, 20192020 to $0.3$1.7 million for the ninethree months ended SeptemberJune 30, 2021. The increase in TDA product gross profit was primarily attributable to an increase in product gross profit per unit, which increased gross profit by $0.8 million as well as the 473 increase in TDA units sold, which increased TDA product gross profit by $0.3 million.
Selling, general and administrative expenses
|
|
| Three Months Ended June 30, |
|
|
|
|
|
|
|
|
| ||||||
|
|
| 2021 |
|
|
| 2020 |
|
| Change |
|
| % Change |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
| ||||||
Compensation & benefits |
| $ |
| 51,811 |
|
| $ |
| 20,618 |
|
| $ | 31,193 |
|
|
| 151.3 | % |
Marketing expense |
|
|
| 23,495 |
|
|
|
| 11,573 |
|
|
| 11,922 |
|
|
| 103.0 | % |
Outbound logistics (1) |
|
|
| 20,153 |
|
|
|
| 5,470 |
|
|
| 14,683 |
|
|
| 268.4 | % |
Occupancy and related costs |
|
|
| 4,042 |
|
|
|
| 2,267 |
|
|
| 1,775 |
|
|
| 78.3 | % |
Professional fees |
|
|
| 4,259 |
|
|
|
| 1,465 |
|
|
| 2,794 |
|
|
| 190.7 | % |
Other |
|
|
| 20,138 |
|
|
|
| 6,518 |
|
|
| 13,620 |
|
|
| 209.0 | % |
Total selling, general & administrative expenses |
| $ |
| 123,898 |
|
| $ |
| 47,911 |
|
| $ | 75,987 |
|
|
| 158.6 | % |
(1) | Outbound logistics primarily includes third-party transportation fees as well as cost related to operating our proprietary logistics network, including fuel, tolls, and maintenance expenses.Inbound transportation costs, from the point of acquisition to the relevant reconditioning facility, are included in cost of sales. |
SG&A expenses increased $76.0 million, or 158.6%, from $47.9 million for the three months ended June 30, 2020 to $123.9 million for the three months ended June 30, 2021. The increase was primarily due to:
• | a $31.2 million increase in compensation and benefits as a result of an increase in headcount, an increase in variable fees for third-party sales and sales support providers as a result of an increase in units sold, as well as a $1.3 million increase in stock-based compensation from $4.1 million for the three months ended June 30, 2020 to $5.4 million for the three months ended June 30, 2021; |
42
• | a $14.7 million increase in outbound logistics costs attributable to the growth in ecommerce units sold, which increased outbound logistics costs by $9.4 million, and increases in market rates of logistics providers, which increased outbound logistics costs by $5.3 million; |
• | a $13.6 million increase in other SG&A expenses primarily related to volume-based fees for software licenses and other variable expenses as our business continues to scale as well as additional insurance costs associated with being a publicly traded company and growing inventory; and |
• | an $11.9 million increase in marketing expense as we expanded our national broad-reach brand advertising and increased performance marketing as we continue to grow our listed inventory. |
We expect SG&A expenses to increase in the future as we scale our business and sell more ecommerce units. We also expect to incur increased SG&A expenses as we continue to invest in and improve our customer experience, invest in expanding our proprietary logistics and reconditioning networks, and explore a variety of strategies for a proprietary lending operation.
Depreciation and amortization
Depreciation and amortization expenses increased $2.0 million, or 182.4%, from $1.1 million for the three months ended June 30, 2020 to $3.1 million for the three months ended June 30, 2021. The increase was primarily due to amortization expense of intangible assets acquired as part of the acquisition of the CarStory business on January 7, 2021.
Interest expense
Interest expense increased $2.6 million, or 199.2%, from $1.3 million for the three months ended June 30, 2020 to $3.9 million for the three months ended June 30, 2021. The increase was primarily attributable to a higher outstanding balance of the 2020 Vehicle Floorplan Facility due to the increase in vehicle inventory levels as the business continues to scale.
Interest income
Interest income increased $1.4 million, or 188.4%, from $0.7 million for the three months ended June 30, 2020 to $2.1 million for the three months ended June 30, 2021. The increase in interest income was primarily driven by higher cash and cash equivalent balances for the three months ended June 30, 2021 as compared to June 30, 2021, as a result of the follow-on public offering and issuance of the Notes.
Revaluation of preferred stock warrant
For the three months ended June 30, 2020, the revaluation of the preferred stock warrant was $21.3 million related to the conversion and exercise of the Series F preferred stock warrant to purchase common stock upon the IPO in June 2020.
43
Six Months Ended June 30, 2021 and 2020
Ecommerce
The following table presents our Ecommerce segment results of operations for the periods indicated:
| Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| 2021 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||
|
| (in thousands, except unit data and average days to sale) | �� |
|
|
|
|
|
|
|
|
| |||||||
Ecommerce units sold |
|
|
| 33,772 |
|
|
|
| 14,643 |
|
|
|
| 19,129 |
|
|
| 130.6 | % |
Ecommerce revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle revenue |
| $ |
| 967,324 |
|
| $ |
| 396,065 |
|
| $ |
| 571,259 |
|
|
| 144.2 | % |
Product revenue |
|
|
| 34,647 |
|
|
|
| 12,675 |
|
|
|
| 21,972 |
|
|
| 173.3 | % |
Total ecommerce revenue |
| $ |
| 1,001,971 |
|
| $ |
| 408,740 |
|
| $ |
| 593,231 |
|
|
| 145.1 | % |
Ecommerce gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 46,828 |
|
| $ |
| 8,811 |
|
| $ |
| 38,017 |
|
|
| 431.5 | % |
Product gross profit |
|
|
| 34,647 |
|
|
|
| 12,675 |
|
|
|
| 21,972 |
|
|
| 173.3 | % |
Total ecommerce gross profit |
| $ |
| 81,475 |
|
| $ |
| 21,486 |
|
| $ |
| 59,989 |
|
|
| 279.2 | % |
Average vehicle selling price per ecommerce unit |
| $ |
| 28,643 |
|
| $ |
| 27,048 |
|
| $ |
| 1,595 |
|
|
| 5.9 | % |
Gross profit per ecommerce unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per ecommerce unit |
| $ |
| 1,387 |
|
| $ |
| 602 |
|
| $ |
| 785 |
|
|
| 130.4 | % |
Product gross profit per ecommerce unit |
|
|
| 1,026 |
|
|
|
| 866 |
|
|
|
| 160 |
|
|
| 18.5 | % |
Total gross profit per ecommerce unit |
| $ |
| 2,413 |
|
| $ |
| 1,468 |
|
| $ |
| 945 |
|
|
| 64.4 | % |
Ecommerce average days to sale |
|
|
| 76 |
|
|
|
| 67 |
|
|
|
| 9 |
|
|
| 13.4 | % |
Ecommerce units
Ecommerce units sold increased 19,129, or 130.6%, from 14,643 for the six months ended June 30, 2020 to 33,772 for the six months ended June 30, 2021. This increase was attributable to higher inventory levels, strong national brand recognition driven by our national advertising campaign, an acceleration in the popularity of our business model due to disruptions related to the COVID-19 pandemic and strong market demand for used vehicles, as well as further process improvements in our ecommerce platform. Average monthly unique visitors to our website increased from 973,457 for the six months ended June 30, 2020 to 1,649,869 for the six months ended June 30, 2021. We expect ecommerce units sold to continue to grow in the future as we increase our inventory selection and marketing efforts, as well as improve conversion.
Ecommerce average days to sale increased from 67 days for the six months ended June 30, 2020 to 76 days for the six months ended June 30, 2021. The increase was primarily driven by constraints experienced in sales support in response to accelerating demand and the sale of aged inventory during the first quarter of 2021. Average days to sale returned to normalized levels during the second quarter of 2021.
Vehicle Revenue
Ecommerce vehicle revenue increased $571.2 million, or 144.2%, from $396.1 million for the six months ended June 30, 2020 to $967.3 million for the six months ended June 30, 2021. The increase in ecommerce vehicle revenue was primarily attributable to the 19,129 increase in ecommerce units sold, which increased revenue by $517.4 million, as well as a higher ASP per unit, which increased from $27,048 for the six months ended June 30, 2020 to $28,643 for the six months ended June 30, 2021 and increased revenue by $53.8 million, primarily due to market appreciation. Although we expect ASP to fluctuate in the short-term as a result of market conditions, our long-term strategy continues to move us toward lower-priced inventory, which we expect will result in a lower ASP.
44
Product Revenue
Ecommerce product revenue increased $21.9 million, or 173.3%, from $12.7 million for the six months ended June 30, 2020 to $34.6 million for the six months ended June 30, 2021. The increase was attributable to the 19,129 increase in ecommerce units sold which increased product revenue by $16.6 million and the increase in product revenue per unit of $160, which increased product revenue by $5.3 million. Product revenue per unit increased from $866 for the six months ended June 30, 2020 to $1,026 for the six months ended June 30, 2021, primarily due to higher attachment rates and an increase in the average loan size as a result of higher ASP. We expect ecommerce product revenue will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
Vehicle Gross Profit
Ecommerce vehicle gross profit increased $38.0 million, or 431.5%, from $8.8 million for the six months ended June 30, 2020 to $46.8 million for the six months ended June 30, 2021. The increase was attributable to a higher vehicle gross profit per unit, which increased vehicle gross profit by $26.5 million and the 19,129 increase in ecommerce units sold which increased vehicle gross profit by $11.5 million. Vehicle gross profit per unit increased by $785 from $602 for the six months ended June 30, 2020 to $1,387 for the six months ended June 30, 2021, primarily attributable to higher sales margins and improvements in reconditioning and inbound logistics costs. Strong sales margin per unit was partially driven by a record retail pricing environment during the first half of 2021 as well as an increase in vehicles sourced directly from consumers and further improvements in our pricing methodologies. Additionally, in the first half of 2020, our sales margin was negatively impacted by a strategic decision to reduce vehicle pricing in order to sell pre-COVID-19 inventory. Based on data from Cox Automotive, retail prices are expected to peak in the third quarter and begin to gradually return to normal market conditions and vehicle depreciation during the second half of 2021.
As we continue to mature our infrastructure and increase and optimize our network of VRCs, we expect ecommerce vehicle gross profit per unit to increase in the future driven by optimizing our acquisition strategy and reducing costs in logistics and reconditioning.
Product Gross Profit
Ecommerce product gross profit increased $21.9 million, or 173.3%, from $12.7 million for the six months ended June 30, 2020 to $34.6 million for the six months ended June 30, 2021. The increase was attributable to the 19,129 increase in ecommerce units sold which increased product gross profit by $16.6 million and the increase in product gross profit per unit of $160, which increased product gross profit by $5.3 million. Product gross profit per unit increased from $866 for the six months ended June 30, 2020 to $1,026 for the six months ended June 30, 2021, primarily due to higher attachment rates and an increase in the average loan size as a result of higher ASP. We expect ecommerce product gross profit will continue to grow in the future driven by increases in ecommerce units sold, new product offerings, initiatives to improve product attachment rates and increases in per unit profit.
Wholesale
The following table presents our Wholesale segment results of operations for the periods indicated:
|
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, |
|
|
|
|
|
|
|
|
| ||||||||||||||
|
| 2019 |
|
| 2020 |
|
|
| Change |
|
| % Change |
|
| 2021 |
|
| 2020 |
|
|
| Change |
|
| % Change |
| ||||||||||||
|
| (in thousands, except unit data) |
|
|
|
|
|
|
|
|
|
|
| (in thousands, except unit data) |
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Wholesale units sold |
|
|
| 16,046 |
|
|
|
| 14,110 |
|
|
|
| (1,936 | ) |
|
| (12.1 | )% |
|
|
| 18,661 |
|
|
|
| 7,944 |
|
|
|
| 10,717 |
|
|
| 134.9 | % |
Wholesale revenue |
| $ |
| 165,705 |
|
| $ |
| 170,469 |
|
| $ |
| 4,764 |
|
|
| 2.9 | % |
| $ |
| 246,132 |
|
| $ |
| 106,497 |
|
| $ |
| 139,635 |
|
|
| 131.1 | % |
Wholesale gross profit |
| $ |
| 875 |
|
| $ |
| 1,506 |
|
| $ |
| 631 |
|
|
| 72.1 | % | |||||||||||||||||||
Wholesale gross profit (loss) |
| $ |
| 8,234 |
|
| $ |
| (1,838 | ) |
| $ |
| 10,072 |
|
|
| 548.0 | % | |||||||||||||||||||
Average selling price per unit |
| $ |
| 10,327 |
|
| $ |
| 12,081 |
|
| $ |
| 1,754 |
|
|
| 17.0 | % |
| $ |
| 13,190 |
|
| $ |
| 13,406 |
|
| $ |
| (216 | ) |
|
| (1.6 | )% |
Wholesale gross profit per unit |
| $ |
| 55 |
|
| $ |
| 107 |
|
| $ |
| 52 |
|
|
| 94.5 | % | |||||||||||||||||||
Wholesale gross profit (loss) per unit |
| $ |
| 441 |
|
| $ |
| (231 | ) |
| $ |
| 672 |
|
|
| 290.9 | % |
Wholesale Units
Wholesale units sold decreased 1,936,increased 10,717, or 12.1%134.9%, from 16,0467,944 for the ninesix months ended SeptemberJune 30, 20192020 to 14,11018,661 for the ninesix months ended SeptemberJune 30, 2020,2021, primarily driven by a decreasean increase of wholesale grade units purchased from consumers, an increase in the number of trade-in vehicles as a result of the decreaseincrease in number of TDAecommerce units sold.sold and strong wholesale market demand for used vehicles.
45
Wholesale Revenue
Wholesale revenue increased $4.8$139.6 million, or 2.9%131.1%, from $165.7$106.5 million for the ninesix months ended SeptemberJune 30, 20192020 to $170.5$246.1 million for the ninesix months ended SeptemberJune 30, 2020.2021. The increase in wholesale revenue was attributable to the 10,717 increase in wholesale units sold, which increased wholesale revenue by $143.6 million, partially offset by a lower ASP per unit which decreased from $13,406 million for the six months ended June 30, 2020 to $13,190 for the six months ended June 30, 2021 and decreased revenue by $4.0 million.
Wholesale Gross Profit (Loss)
Wholesale gross profit increased $10.0 million, or 548.0%, from a gross loss of $1.8 million for the six months ended June 30, 2020 to gross profit of $8.2 million for the six months ended June 30, 2021. The increase was primarily attributable to a $672 increase in wholesale gross profit per unit as a result of favorable wholesale market conditions. Additionally, in the first half of 2020, our sales margin was negatively impacted by the sale of retail vehicles through wholesale channels to reduce our inventory levels at the start of the COVID-19 pandemic. Based on data from Cox Automotive, wholesale prices appear to have reached their peak in June and are expected to begin to gradually return to normal market conditions and vehicle depreciation during the second half of 2021.
TDA
The following table presents our TDA segment results of operations for the periods indicated:
|
| Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
| |||||||
|
| 2021 |
|
| 2020 (1) |
|
|
| Change |
|
| % Change |
| ||||||
|
| (in thousands, except unit data and average days to sale) |
|
|
|
|
|
|
|
|
|
| |||||||
TDA units sold |
|
|
| 3,358 |
|
|
|
| 4,145 |
|
|
|
| (787 | ) |
|
| (19.0 | )% |
TDA revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle revenue |
| $ |
| 95,115 |
|
| $ |
| 108,797 |
|
| $ |
| (13,682 | ) |
|
| (12.6 | )% |
Product revenue |
|
|
| 3,231 |
|
|
|
| 4,105 |
|
|
|
| (874 | ) |
|
| (21.3 | )% |
Total TDA revenue |
| $ |
| 98,346 |
|
| $ |
| 112,902 |
|
| $ |
| (14,556 | ) |
|
| (12.9 | )% |
TDA gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit |
| $ |
| 2,708 |
|
| $ |
| 2,019 |
|
| $ |
| 689 |
|
|
| 34.1 | % |
Product gross profit |
|
|
| 3,231 |
|
|
|
| 4,105 |
|
|
|
| (874 | ) |
|
| (21.3 | )% |
Total TDA gross profit |
| $ |
| 5,939 |
|
| $ |
| 6,124 |
|
| $ |
| (185 | ) |
|
| (3.0 | )% |
Average vehicle selling price per TDA unit |
| $ |
| 28,325 |
|
| $ |
| 26,248 |
|
| $ |
| 2,077 |
|
|
| 7.9 | % |
Gross profit per TDA unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle gross profit per TDA unit |
| $ |
| 806 |
|
| $ |
| 487 |
|
| $ |
| 319 |
|
|
| 65.5 | % |
Product gross profit per TDA unit |
|
|
| 962 |
|
|
|
| 990 |
|
|
|
| (28 | ) |
|
| (2.8 | )% |
Total gross profit per TDA unit |
| $ |
| 1,768 |
|
| $ |
| 1,477 |
|
| $ |
| 291 |
|
|
| 19.7 | % |
TDA average days to sale |
|
|
| 47 |
|
|
|
| 47 |
|
|
|
| — |
|
|
| 0.0 | % |
(1) | We reclassified other revenue and gross profit related to the vehicle repair service at TDA from the TDA reportable segment to the “All Other” category to conform to current year presentation. |
TDA units
TDA units sold decreased 787, or 19.0%, from 4,145 for the six months ended June 30, 2020 to 3,358 for the six months ended June 30, 2021. Despite the strong market demand for used vehicles experienced through the first six months of 2021, the first quarter of 2021 had a decrease in units as a result of reduced inventory at the TDA location as the ecommerce business continues to scale. TDA units sold were negatively impacted during the first half of 2020 as a result of a significant reduction in foot traffic due to the COVID-19 pandemic.
Vehicle Revenue
TDA vehicle revenue decreased $13.7 million, or 12.6%, from $108.8 million for the six months ended June 30, 2020 to $95.1 million for the six months ended June 30, 2021. The decrease was driven by the 787 decrease in TDA units sold, which decreased vehicle revenue by $20.7 million, partially offset by a higher ASP per unit, which increased from $10,327 million$26,248 for the ninesix months ended SeptemberJune 30, 20192020 to $12,081$28,325 for the ninesix months ended SeptemberJune 30, 20202021 and increased vehicle revenue by $24.8 million, offset by the 1,936 decrease in wholesale units sold, which decreased wholesale revenue by $20.0$7.0 million. The increase in ASP per unitwas primarily a result of market appreciation.
46
Product Revenue
TDA product revenue decreased $0.9 million, or 21.3%, from $4.1 million for the six months ended June 30, 2020 to $3.2 million for the six months ended June 30, 2021. The decrease was primarily driven by the sale of retail quality vehicles through the wholesale auctions as we initially reduced our inventory levels787 decrease in order to respond to decreased consumer demand due to the COVID-19 pandemic.TDA units sold.
Wholesale
Vehicle Gross Profit
Wholesale
TDA vehicle gross profit increased $0.6$0.7 million, or 72.1%34.1%, from $0.9$2.0 million for the ninesix months ended SeptemberJune 30, 20192020 to $1.5$2.7 million for the ninesix months ended SeptemberJune 30, 2020.2021. The increase was attributable to an increase in TDA vehicle gross profit per unit of $319, which increased vehicle gross profit by $1.1 million, partially offset by the 787 decrease in TDA units sold, which decreased vehicle gross profit by $0.4 million. Vehicle gross profit per unit increased from $487 for the six months ended June 30, 2020 to $806 for the six months ended June 30, 2021, primarily attributable to improvements in reconditioning costs as well as a $52 increase in wholesalehigher inventory reserve for the first half of 2020 due to the start of the COVID-19 pandemic.
Product Gross Profit
TDA product gross profit per unit.decreased $0.9 million, or 21.3%, from $4.1 million for the six months ended June 30, 2020 to $3.2 million for the six months ended June 30, 2021. The decrease was primarily driven by the 787 decrease in TDA units sold.
Selling, general and administrative expenses
|
|
| Six Months Ended June 30, |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
| 2021 |
|
|
| 2020 |
|
| Change |
|
| % Change |
| |||||||||||
|
| 2019 |
|
|
| 2020 |
|
| Change |
|
| % Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| (in thousands) |
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
| |||||||||||||
Compensation & benefits |
| $ |
| 52,018 |
|
| $ |
| 63,821 |
|
| $ | 11,803 |
|
|
| 22.7 | % |
| $ |
| 91,681 |
|
| $ |
| 40,940 |
|
| $ | 50,741 |
|
|
| 123.9 | % |
Marketing expense |
|
| 34,442 |
|
|
|
| 44,829 |
|
|
| 10,387 |
|
|
| 30.2 | % |
|
|
| 53,053 |
|
|
| 29,488 |
|
|
| 23,565 |
|
|
| 79.9 | % | ||
Outbound logistics |
|
| 9,199 |
|
|
|
| 19,762 |
|
|
| 10,563 |
|
|
| 114.8 | % | |||||||||||||||||||
Outbound logistics (1) |
|
|
| 35,271 |
|
|
| 11,261 |
|
|
| 24,010 |
|
|
| 213.2 | % | |||||||||||||||||||
Occupancy and related costs |
|
| 8,041 |
|
|
|
| 7,574 |
|
|
| (467 | ) |
|
| (5.8 | )% |
|
|
| 7,964 |
|
|
| 4,964 |
|
|
| 3,000 |
|
|
| 60.4 | % | ||
Professional fees |
|
| 9,378 |
|
|
|
| 5,697 |
|
|
| (3,681 | ) |
|
| (39.3 | )% |
|
|
| 8,257 |
|
|
| 3,924 |
|
|
| 4,333 |
|
|
| 110.4 | % | ||
Other |
|
|
| 18,131 |
|
|
|
| 25,735 |
|
|
| 7,604 |
|
|
| 41.9 | % |
|
|
| 36,538 |
|
|
|
| 15,714 |
|
|
| 20,824 |
|
|
| 132.5 | % |
Total selling, general & administrative expenses |
| $ |
| 131,209 |
|
| $ |
| 167,418 |
|
| $ | 36,209 |
|
|
| 27.6 | % |
| $ |
| 232,764 |
|
| $ |
| 106,291 |
|
| $ | 126,473 |
|
|
| 119.0 | % |
(1) | Outbound logistics primarily includes third-party transportation fees as well as cost related to operating our proprietary logistics network, including fuel, tolls, and maintenance expenses. Inbound transportation costs, from the point of acquisition to the relevant reconditioning facility, are included in cost of sales. |
Selling, general and administrativeSG&A expenses increased $36.2$126.5 million, or 27.6%119.0%, from $131.2$106.3 million for the ninesix months ended SeptemberJune 30, 20192020 to $167.4$232.8 million for the ninesix months ended SeptemberJune 30, 2020.2021. The increase was primarily due to:
• | a $50.7 million increase in compensation and benefits as a result of an increase in headcount, an increase in variable fees for third-party sales and sales support providers as a result of an increase in units sold, as well as a $3.5 million increase in stock-based compensation from $4.7 million for the six months ended June 30, 2020 to $8.2 million for the six months ended June 30, 2021; |
• | a $24.0 million increase in outbound logistics costs attributable to the growth in ecommerce units sold, which increased outbound logistics costs by $14.7 million, and increases in market rates of logistics providers, which increased outbound logistics costs by $9.3 million; |
• | a $23.6 million increase in marketing expense as we expanded our national broad-reach brand advertising, aired our first Super Bowl commercial, and increased performance and online marketing as we continue to grow our listed inventory; and |
• | a $20.8 million increase in other SG&A expenses primarily related to volume-based fees for software licenses and other variable expenses as our business continues to scale as well as additional insurance costs associated with being a publicly traded company and growing inventory. |
47
We expect SG&A expenses to increase in the future as we scale our business and sell more ecommerce units. We also expect to incur increased SG&A expenses as we continue to invest in and improve our customer experience, invest in expanding our proprietary logistics and reconditioning networks, and explore a variety of strategies for a proprietary lending operation.
Depreciation and amortization
Depreciation and amortization expenses increased $3.9 million, or 187.9%, from $2.0 million for the six months ended June 30, 2020 to $5.9 million for the six months ended June 30, 2021. The increase was primarily due to an $11.8 million increase in compensation and benefits partially due to an increase in employee headcount throughoutamortization expense of intangible assets acquired as part of the organization as ouracquisition of the CarStory business scales, as well as aon January 7, 2021.
Interest expense
Interest expense increased $3.6 million, increase in stock-based compensation included within compensation and benefits, a $10.6 million increase in outbound logistics costs attributable to the growth in our ecommerce business, a $10.4 million increase in advertising and marketing efforts as we expanded our national broad-reach advertising, and a $7.6 million increase in other selling, general and administrative expenses, primarily related to increases in volume-based subscription fees as our business continues to scale and additional insurance costs associated with being a publicly traded company. The increases were partially offset by a $3.7 million decrease in professional services due to a reduction in consulting expenses, primarily in the finance and reconditioning departments, as a result of completion of certain process improvement projects and hiring more employees.
Depreciation and amortization
Depreciation and amortization expenses decreased $1.4 million, or 28.8%86.6%, from $4.6$4.1 million for the ninesix months ended SeptemberJune 30, 20192020 to $3.2$7.7 million for the ninesix months ended SeptemberJune 30, 2020.2021. The decrease was primarily due to reduced amortization expense as certain intangible assets were fully amortized.
Interest expense
Interest expense decreased $3.5 million, or 35.6%, from $9.9 million for the nine months ended September 30, 2019 to $6.4 million for the nine months ended September 30, 2020. The decreaseincrease was primarily attributable to the repaymenta higher outstanding balance of our term loan facility in December 2019 as well as lower interest rates for the 2020 Vehicle Floorplan Facility due to the increase in vehicle inventory levels as a result of decreases in the 1-Month LIBOR rate.business continues to scale.
Interest Income
Interest income decreased $0.5increased $1.7 million, or 11.1%63.2%, from $4.5$2.7 million for the ninesix months ended SeptemberJune 30, 20192020 to $4.0$4.4 million for the ninesix months ended SeptemberJune 30, 2020.2021. The decreaseincrease in interest income was primarily driven decreases in deposits with Ally Bank, lower interest rate yields,by higher cash and decreases incash equivalent balances as a result of the LIBOR rate.follow-on public offering and issuance of the convertible senior notes.
Revaluation of preferred stock warrant
The increase in revaluation of preferred stock warrant of $20.0 million from
For the ninesix months ended SeptemberJune 30, 2019 to the nine months ended September 30, 2020, was related to the revaluation of the preferred stock warrant was $20.5 million, related to purchasethe conversion and exercise of the Series F preferred stock which was converted to the warrant to purchase common stock upon the IPO and subsequently exercised in June 2020.
Liquidity and Capital Resources
Our operations historically have been financed primarily from the sale of redeemable convertible preferred stock and borrowings under our Vehicle Floorplan Facility.
On June 11, 2020, we completed our IPO in which we sold 24,437,500 shares of our common stock, which included 3,187,500 shares sold pursuant to the exercise by the underwriters of an over-allotment option to purchase additional shares, for proceeds of $504.0 million, net of the underwriting discount and before deducting offering expenses of $7.5 million. On September 15, 2020, we completed our follow-on public offering in which we sold 10,800,000 shares of common stock for proceeds of $569.5 million, net of the underwriting discount and before deducting offering expenses of $1.5 million. On June 18, 2021, we issued $625.0 million aggregate principal amount of the Notes for net proceeds of $608.8 million. As of SeptemberJune 30, 2020,2021, we had cash and cash equivalents of $1,161.4$1,463.6 million.
We anticipate that our existing cash and cash equivalents and the 2020 Vehicle Floorplan Facility will be sufficient to support our working capital and capital expenditure requirements for at least the next twelve months from the date of this Quarterly Report on Form 10-Q. For the ninethree and six months ended SeptemberJune 30, 2020,2021, we had negative cash flow from operations of approximately $182.9 million. We generated a net loss of approximately $37.9 million and $142.1 million for the three and nine months ended September 30, 2020, respectively.loss. We have not been profitable since our inception in 2012 and had an accumulated deficit of approximately $717.2 million as of September 30, 2020. Wewe expect to incur additional losses in the future.
We historically have funded vehicle inventory purchases primarily through our Vehicle Floorplan Facility.floorplan financing arrangements. Our cash flows from operations may differ substantially from our net loss due to non-cash charges or due to changes in balance sheet accounts. The timing of our cash flows from operating activities can also vary among periods due to the timing of payments made or received. Our future capital requirements will depend on many factors, including our rate of revenue growth, our efforts to reduce costs per unit, the expansion of our inventory, and sales and marketing activities, investment in our reconditioning, logistics, finance and logisticscustomer experience operations, and enhancements to our ecommerce platform.platform, and increased hiring efforts. We may be required to seek additional equity or debt financing in the future to fund our operations or to fund our needs for capital expenditures. In the event that additional financing is required, we may not be able to raise it on terms acceptable to us, or at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations, our business, results of operations and financial condition could be adversely affected.
Convertible Senior Notes
On June 18, 2021, we issued $625.0 million aggregate principal amount of the Notes pursuant to an indenture between us and U.S. Bank National Association, as trustee (the “Indenture”).
48
The Notes bear interest at a rate of 0.75% per annum, payable semiannually in arrears on January 1 and July 1 of each year, beginning on January 1, 2022. The Notes will mature on July 1, 2026, subject to earlier repurchase, redemption or conversion. The total net proceeds from the offering, after deducting commissions paid to the initial purchasers and debt issuance costs paid to third-parties, were approximately $608.8 million.
Each $1,000 principal amount of the Notes will initially be convertible into 17.8527 shares of our common stock, which is equivalent to an initial conversion price of approximately $56.01 per share, subject to adjustment upon the occurrence of specified events. The Notes are convertible, at the option of the noteholders, on or after April 1, 2026. Prior to April 1, 2026, the Notes are convertible only under certain circumstances:
• | During any fiscal quarter commencing after the fiscal quarter ending on September 30, 2021 (and only during such fiscal quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price of the Notes on each applicable trading day; |
• | During the five consecutive business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the Notes for each day of that ten consecutive trading day period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate of the Notes on such trading day; |
• | If we call any or all of the Notes for redemption; or |
• | Upon the occurrence of specific corporate events such as a change in control or certain beneficial distributions to common stockholders (as set forth in the Indenture). |
We may settle conversions by paying or delivering, as applicable, cash, shares of our common stock or a combination of cash and shares of our common stock, at our election.
We may not redeem the Notes prior to July 6, 2024. On or after July 6, 2024, we may redeem all or any portion of the Notes for cash equal to 100% of the principal amount of the Notes being redeemed plus any accrued and unpaid interest if the last reported sale price of our common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period.
If we undergo a fundamental change (as defined in the Indenture), subject to certain conditions, holders of the Notes may require us to repurchase for cash all or any portion of their Notes at a repurchase price equal to 100% of the principal amount of the Notes plus any accrued and unpaid interest. In addition, if specific corporate events occur prior to the maturity date or if we issue a notice of redemption, we will increase the conversion rate by pre-defined amounts for a holder who elects to convert their Notes in connection with such a corporate event. During the three months ended June 30, 2021, the conditions allowing holders of the Notes to convert were not met.
Vehicle Financing
As of SeptemberJune 30, 2020,2021, we finance our inventory with a vehicle floorplan facility (the “2020 Vehicle Floorplan Facility”) with Ally Bank, which provides a committed credit line of up to $450.0 million.
The amount of credit available to us under the 2020 Vehicle Floorplan Facility is determined on a monthly basis based on a calculation that considers average outstanding borrowings and vehicle units paid off by us within the three immediately preceding months. Approximately $12.1$86.4 million was available under this facility as of SeptemberJune 30, 2020. In October 2020, we amended our2021. The maturity date of 2020 Vehicle Floorplan Facility to extend the maturity date tois September 30, 2022. The amendment requires usWe are required to pay an availability fee on the average unused capacity from the prior quarter if it was greater than 50% of the calculated floorplan allowance, as defined. We are subject to financial covenants that require us to maintain a certain level of equity in the vehicles that are financed, to maintain at least 7.5% of the credit line in cash and cash equivalents and to maintain 10% of the monthly credit line availabilitydaily floorplan principal balance outstanding on deposit with Ally Bank. We were required to pay an upfront commitment fee upon execution of the amendment.
Outstanding borrowings are due as the vehicles financed are sold, or in any event, on the maturity date. The 2020 Vehicle Floorplan Facility bears interest at a rate equal to the 1-Month LIBOR rate applicable in the immediately preceding month plus a spread of 425 basis points.
49
Cash Flows from Operating, Investing, and Financing Activities
The following table summarizes our cash flows for the ninesix months ended SeptemberJune 30, 20192021 and 2020:
|
|
| Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, |
| |||||||||||||
|
|
| 2019 |
|
|
| 2020 |
|
|
| Change |
|
| % Change |
|
|
| 2021 |
|
|
| 2020 |
| ||||||
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in operating activities |
| $ |
| (180,028 | ) |
| $ |
| (182,874 | ) |
| $ |
| (2,846 | ) |
|
| 1.6 | % | ||||||||||
|
| (in thousands) |
| ||||||||||||||||||||||||||
Net cash (used in) provided by operating activities |
| $ |
| (151,851 | ) |
| $ |
| 4 |
| |||||||||||||||||||
Net cash used in investing activities |
|
| (2,024 | ) |
|
| (5,057 | ) |
|
| (3,033 | ) |
|
| 149.9 | % |
|
| (85,088 | ) |
|
| (3,128 | ) | |||||
Net cash provided by financing activities |
|
|
| 87,652 |
|
|
|
| 1,157,667 |
|
|
|
| 1,070,015 |
|
|
| 1220.7 | % |
|
|
| 647,589 |
|
|
|
| 456,425 |
|
Net (decrease) increase in cash and cash equivalents and restricted cash |
|
|
| (94,400 | ) |
|
|
| 969,736 |
|
|
|
| 1,064,136 |
|
|
| (1,127.3 | )% | ||||||||||
Net increase in cash and cash equivalents and restricted cash |
|
|
| 410,650 |
|
|
|
| 453,301 |
| |||||||||||||||||||
Cash and cash equivalents and restricted cash at beginning of period |
|
|
| 163,509 |
|
|
|
| 219,587 |
|
|
|
| 56,078 |
|
|
| 34.3 | % |
|
|
| 1,090,039 |
|
|
|
| 219,587 |
|
Cash and cash equivalents and restricted cash at end of period |
| $ |
| 69,109 |
|
| $ |
| 1,189,323 |
|
| $ |
| 1,120,214 |
|
|
| 1620.9 | % |
| $ |
| 1,500,689 |
|
| $ |
| 672,888 |
|
Operating Activities
Net cash flows from operating activities changed by $151.9 million from net cash provided by operating activities of $4 thousand for the six months ended June 30, 2020 to net cash used in operating activities increased from $180.0of $151.9 million for the ninesix months ended SeptemberJune 30, 2019 to $182.9 million for the nine months ended September 30, 2020.2021. The increasechange is primarily attributable to $16.9 million in incremental net loss after reconciling adjustmentshigher inventory levels for the ninesix months ended SeptemberJune 30, 2020, as compared to nine months ended September 30, 2019 offset by changes2021, resulting in working capital.an increase in the use of cash of $165.7 million.
We finance substantially all our inventories with the 2020 Vehicle Floorplan Facility. In accordance with U.S. GAAP relating to the statement of cash flows, we report all cash flows arising in connection with the 2020 Vehicle Floorplan Facility, as a financing activity in our statement of cash flows.
Investing Activities
Net cash flows used in investing activities increased $3.1$82.0 million, from $2.0$3.1 million for the ninesix months ended SeptemberJune 30, 20192020 to $5.1$85.1 million for the ninesix months ended SeptemberJune 30, 2020,2021, primarily as a result of an increase in capitalizationthe acquisition of software development costs.the CarStory business on January 7, 2021.
Financing Activities
Net cash flows provided by financing activities increased $1,070.0$191.2 million from $87.7$456.4 million for the ninesix months ended SeptemberJune 30, 20192020 to $1,157.7$647.6 million for the ninesix months ended SeptemberJune 30, 2020.2021. The increase was primarily related to $497.2net proceeds of $608.8 million received upon issuance of the Notes, net of issuance costs and a net increase in cash of $99.2 million related to our Vehicle Floorplan Facility. The increase was partially offset by net decrease in cash of $502.3 million of net proceeds received upon completion of the IPO net of cash paid for offering expensesin 2020 and $21.7 million related to the IPO, $569.3 million of net proceeds received upon completion of the follow-on public offering net of cash paid for offering expenses related to the follow-on public offering, and the issuance of $21.7 million of Series H preferred stock, net of issuance costs paid. These increases were partially offset by a net decrease in cash of $17.9 million related to our Vehicle Floorplan Facility. Proceeds from and payments for our Vehicle Floorplan Facility decreased from a net cash inflow of $93.4 million for the nine months ended September 30, 2019 to $75.5 million for the nine months ended September 30, 2020.stock.
Contractual Obligations and Commitments
There have been no material changes to our contractual obligations or commitments outside of the ordinary course of business as compared to those described in our Prospectus (File No. 333-248655) filed pursuant to Rule 424(b)(4) on September 11, 2020.Annual Report.
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements, as defined by applicable regulations of the SEC, that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
50
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. In preparing the condensed consolidated financial statements, we make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses and related disclosures. On an ongoing basis, we evaluate our estimates, including, among others, those related to income taxes, the realizability of inventory, stock-based compensation, revenue-related reserves, as well as impairment of goodwill and long-lived assets. We base our estimates on historical experience, market conditions and on various other assumptions that are believed to be reasonable. Actual results may differ from these estimates.
Due to the evolving and uncertain nature of the COVID-19 pandemic, it is reasonably possible that it could materially impact our estimates, particularly those noted above that require consideration of forecasted financial information, in the near to medium term. The ultimate impact will depend on numerous evolving factors that we may not be able to accurately predict, including the duration and extent of the pandemic, the impact of federal, state, local and foreign governmental actions, consumer behavior in response to the pandemic and other economic and operational conditions we may face.
The critical accounting policies that reflect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements include those described in “NoteNote 2—Summary of Significant Accounting Policies”Policies and “NoteNote 3—Revenue Recognition” of the notesRecognition to our condensed consolidated financial statements included elsewhere in the section titled “—Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report on Form 10-Q and Note 2—Summary of Significant Accounting Policies to our consolidated financial statements included in the Prospectus.our Annual Report.
Except as described in Note 2 to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates disclosed in our Annual Report on Form 10-K for the Prospectus.year ended December 31, 2020.
Recently Issued and Adopted Accounting Pronouncements
See “NoteNote 2—Summary of Significant Accounting Policies—Adoption of New Accounting Standards”Policies to our condensed consolidated financial statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q for a discussion about new accounting pronouncements adopted and not yet adopted as of the date of this report.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Market risk is the risk of economic losses due to adverse changes in financial market prices and rates. Our primary market risk has been interest rate risk. We do not have material exposure to commodity risk.
Interest Rate Risk
As of SeptemberJune 30, 2020,2021, we had an outstanding balance under the 2020 Vehicle Floorplan Facility of $249.0$363.6 million. The 2020 Vehicle Floorplan Facility bears interest at a rate equal to the 1-Month LIBOR rate applicable in the immediately preceding month, plus a spread of 425 basis points. A hypothetical 10% change in interest rates during the periods presented would result in a change to interest expense of $0.2$0.3 million and $0.6$0.7 million for the three and ninesix months ended SeptemberJune 30, 2020,2021, respectively.
As of June 30, 2021, we had an outstanding principal balance on our Notes of $625.0 million. As the interest rate on the Notes is fixed, we do not have exposure to interest rate risk.
51
Item 4. Controls and Procedures
Limitations on effectiveness of controls and procedures
In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, and as a result of the material weaknesses described below, our principal executive officer and principal financial officer concluded that, as of SeptemberJune 30, 2020,2021, our disclosure controls and procedures were not effective. In light of this fact, our management has performed additional analyses, reconciliations, and other post-closing procedures and has concluded that, notwithstanding the material weaknesses in our internal control over financial reporting, the unaudited interim condensed consolidated financial statements for the periods covered by and included in this Quarterly Report on Form 10-Q fairly state, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.
Material Weaknesses
Under standards established by the United States Public Company Accounting Oversight Board, a
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. In connection with our audit of consolidated financial statements for the year ended December 31, 2018, we identified material weaknesses in our internal control over financial reporting. We did not design or maintain an effective control environment commensurate with our financial reporting requirements. Specifically, we lacked a sufficient complement of personnel with (i) an appropriate level of accounting knowledge, training and experience to appropriately analyze, record and disclose accounting matters timely and accurately, and (ii) an appropriate level of knowledge and experience to establish effective information technology processes and controls. This material weakness contributed to the following material weaknesses:
we did not design and maintain adequate controls over the preparation and review of certain account reconciliations and journal entries. Specifically, we did not design and maintain controls to ensure (i) the appropriate segregation of duties in the preparation and review of account reconciliations and journal entries and (ii) account reconciliations and journal entries were reviewed at the appropriate level of precision.
• | we did not design and maintain adequate controls over the preparation and review of certain account reconciliations and journal entries. Specifically, we did not design and maintain controls to ensure (i) the appropriate segregation of duties in the preparation and review of account reconciliations and journal entries and (ii) account reconciliations and journal entries were reviewed at the appropriate level of precision. |
we did not design and maintain effective controls over certain information technology general controls for information systems and applications that are relevant to the preparation of the consolidated financial statements. Specifically, we did not design and maintain sufficient user and privileged access controls to ensure appropriate segregation of duties and adequate restricted user access to financial applications; program change management controls to ensure that IT program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented appropriately; or computer operations controls as well as testing and approval controls for program development.
• | we did not design and maintain effective controls over certain information technology general controls for information systems and applications that are relevant to the preparation of the consolidated financial statements. Specifically, we did not design and maintain sufficient user and privileged access controls to ensure appropriate segregation of duties and adequate restricted user access to financial applications; program change management controls to ensure that IT program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented appropriately; or computer operations controls as well as testing and approval controls for program development. |
The control deficiencies described above did not result in a misstatement to our annual or interim consolidated financial statements. However, each of the material weaknessescontrol deficiencies described above, if not remediated, could result in a misstatement of one or more account balances or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected, and, accordingly, we determined that these control deficiencies constitute material weaknesses.
We have concluded that these material weaknesses arose because, as a private company, we did not have the necessary business processes, systems, personnel and related internal controls. In
52
During the yearyears ended December 31, 2019 and 2020, we undertookcommenced measures to address material weaknesses in our internal controls. In particular, we (i) hired additional finance and accounting personnel with expertise in preparation of financial statements and account reconciliations; (ii) further developed and documented our accounting policies; and (iii) hired a director responsible for implementation of information technology general controls. In addition, in the year ending December 31, 2020,Further, we continuehave continued to take additional steps to remediate these material weaknesses, including:
hiring additional qualified accounting, financial reporting and information technology personnel with public company experience;
• | hired additional qualified accounting, financial reporting and information technology personnel with public company experience, including a Chief Information Security Officer; |
providing additional training for our personnel on internal control over financial reporting;
• | provided additional training for our personnel on internal control over financial reporting; |
implementing new financial systems and processes;
• | implemented new financial systems and processes; |
implementing additional review controls and processes and requiring timely account reconciliation and analyses;
• | implemented additional review controls and processes and timely preparation of account reconciliations and analyses; |
implementing processes and controls to better identify and manage segregation of duties; and
• | implemented processes and controls to better identify and manage segregation of duties; and |
engaging an external advisor to assist with evaluating and documenting the design and operating effectiveness of internal controls and assisting with the remediation of deficiencies, as necessary.
• | engaged an external advisor to assist with evaluating and documenting the design and operating effectiveness of internal controls and assisting with the remediation of deficiencies, as necessary. |
Changes in Internal Control over Financial Reporting
We are taking actions to remediate
While we believe that the material weaknesses relating toefforts, as described above, have improved our internal control over financial reporting.reporting, the implementation of our remediation for the material weaknesses is ongoing and requires validation and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles. Accordingly, we will not be able to fully remediate these material weaknesses until these steps have been completed. Except as otherwise described herein, there was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended SeptemberJune 30, 20202021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
53
PART II - OTHEROTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are subject to routine legal proceedings in the normal course of operating our business. AlthoughThe outcome of litigation, regardless of the merits, is inherently uncertain. Beginning in March 2021, multiple putative class actions were filed in the U.S. District Court for the Southern District of New York by certain of our stockholders against us and certain of our officers alleging violations of federal securities laws. The lawsuits are captioned Zawatsky et al. v. Vroom, Inc. et al., Case No. 21-cv-2477; Holbrook v. Vroom, Inc. et al., Case No. 21-cv-2551; and Hudda v. Vroom, Inc. et al., Case No. 21-cv-3296. All three of the lawsuits assert similar claims under Sections 10(b) and 20(a) of the Exchange Act, and SEC Rule 10b-5. The complaints seek damages purportedly caused by alleged materially misleading statements and/or omissions by us and the named individual officers. In each case, the named plaintiff(s) seek to represent a proposed class of all persons who purchased or otherwise acquired our securities during a period from June 9, 2020 to March 3, 2021 (in the case of Holbrook and Hudda), or November 11, 2020 to March 3, 2021 (in the case of Zawatsky). In August 2021, the Court consolidated the cases, appointed a lead plaintiff and lead counsel and ordered a consolidated amended complaint to be filed. The consolidated case is in preliminary stages, and we have not yet responded. We believe these lawsuits are without merit and intend to vigorously contest these claims. While the outcome of litigationany complex legal proceeding is inherently difficultunpredictable and subject to predict, we are not involved in any legal proceedings thatsignificant uncertainties, based upon information presently known to management, we believe could reasonably be expected tothat the potential liability, if any, will not have a material adverse effect on our business, financial condition, cash flows, or results of operations.
Item 1A. Risk Factors
The risk factors disclosed under the heading “Risk Factors” in our Prospectus (File No. 333-248655) filed pursuant to Rule 424(b)(4) on September 11, 2020 (the “Prospectus”), are hereby incorporated by reference into this Part II, Item 1A of this Quarterly Report on Form 10-Q, except for the risk factors captioned “Our management team will have immediate and broad discretion over the use of the net proceeds from this offering and may not use them effectively” and “Investors in this offering will experience immediate and substantial dilution of $45.01 per share.” Our operations and financial results are subject to various risks and uncertainties including those disclosed therein. under “Item 1A. Risk Factors” in our Annual Report. We provide below the material changes to our risk factors described in our Annual Report. If any of thosethese risks or others not specified materialize, our business, financial condition and results of operations could be materially and adversely affected. In that case, the trading price of our common stock could decline and you could lose all or part of your investment in our common stock. We provide below the material changes to our risk factors described in the Prospectus:stock:
The full extent of the future impact of the COVID-19 pandemic caused by the novel coronavirus has hadis uncertain and is expected to continue tomay have an adverse effect on our business, financial condition and results of operations.
In March 2020, the World Health Organization declared COVID-19 a global pandemic, and governmentalGovernmental authorities around the world have implemented measures to reduce the spread of COVID-19. These measures have adversely affected workforces, customers, supply chains, consumer sentiment, economies, and financial markets, and, along with decreased consumer spending, have led to an economic downturn across many global economies.
The COVID-19 pandemic rapidly escalated in the United States, creating significant uncertainty and economic disruption, and leading to record levels of unemployment nationally. Numerous state and local jurisdictions imposed, and others in the future may impose, shelter-in-place orders, quarantines, shut-downs or restrictions on operations of non-essential businesses, and similar government orders and restrictions on their residents to control the spread of COVID-19. While some such orders or restrictions have been lifted in certainmany jurisdictions, certain of those orders have been or may be re-instated, new orders have been imposed and future orders may be imposed as the COVID-19 pandemic continues to spread in waves nationwide.and new variants of the virus surface. Such orders or restrictions have resulted in temporary facility closures (including certain of our third-party VRCs), work stoppages, slowdowns and travel restrictions, among other effects, thereby adversely impacting our operations. DueWhile vaccination efforts have led to the lifting of many of the shut-down orders and restrictions across the country, due to the evolving nature of the COVID-19 crisis, including the spread of new variants of the virus, and the uncertainties surrounding the efficacy of vaccines and other treatments for COVID-19, including with respect to the success of vaccination efforts, we continue to monitor the situation closely and assess the impact on our business. We expect our operations will continue to be adversely impacted through the end of 2020 and continuing into 2021, however, the magnitude and duration of the ultimate impact is impossible to predict with certainty due to:
uncertainties regarding the duration of the COVID-19 pandemic and the length of time over which the disruptions caused by COVID-19 will continue;
the impact of governmental orders and regulations that have been, and may in the future be, imposed in response to the pandemic;
the impact of COVID-19 on VRCs, wholesale auctions, state DMV titling and registration services, third party vehicle carriers and other third parties on which we rely;
uncertainty as to the impact future increases in transmission could have on our ability to fully staff portions of our business;
the deterioration of economic conditions in the United States, as well as high unemployment levels, which could have an adverse impact on discretionary consumer spending;
uncertainty regarding the potential for, timing and duration of, and severity of future waves of the COVID-19 crisis;
uncertainty as to whether and to what degree governmental economic relief will be provided to soften the negative economic effects of the COVID-19 crisis and the resulting governmental orders and restrictions; and
the timing, availability, efficacy and impact of potential vaccines and treatments for COVID-19 that are under development.
In response to the COVID-19 disruptions, we implemented a number of measures designed to protect the health and safety of our workforce. These measures includeincluded restrictions on non-essential business travel, the institution of work-from-home policies wherever feasible and the implementation of strategies for workplace safety at our facilities that remain open. We are following the guidance from public health officials and government agencies, including limiting the number of employees in our office facilities, implementation of enhanced cleaning measures, social distancing guidelines, wearing of masks, eliminating non-essential vendor / guest visitation, and requiring health attestations and temperature checks prior to entering facilities, in each case subject to local requirements in that location.requirements. Seating, signage, and cleaning materials have been added to ensure adherence to best practices for employee health and safety during this pandemic. Where feasible, we operate on a rotating team schedule to reduce exposure and also require any diagnosed or exposed employees to self-isolate for up to two weeks before returning to work. Nevertheless, these actions may not be sufficient to prevent a material disruption inThe TDA dealership, our workforce.
Both TDAStafford, TX reconditioning center and our back-office facility in Houston continued to remain open during the three monthsyear ended September 30,December 31, 2020 and through the date of this Quarterly Report on Form 10-Q. However, asThe nature of work over the last year has been greatly altered by COVID-19 and related protocols which have, in turn, broadly shifted employee sentiment regarding in-person work, compensation, and flexibility. As many state and local jurisdictions lift shelter-in-place orders, quarantines,
54
shut-downs or restrictions on operations of non-essential businesses, and similar government orders and restrictions, we have begun modifying our policies and practice regarding in-person work and intend to begin re-opening additional offices and instituting return-to-office policies on a resultmodified basis for some employees who have been working remotely throughout the pandemic. All actions will be taken in accordance with updated state and local health and safety guidance and requirements for in-office work. Nevertheless, the unpredictable nature of the continuing impactvirus, its treatment and worker sentiment may further delay routine in-person work and reduce the effectiveness of the COVID-19 pandemic, we have seen a significant reduction in foot trafficefforts aimed at TDA, and a decline in our unit sales at TDA, despite higher overall unit sales. We also have experiencedimproving employee retention; there can be no assurance that there will not be future material disruptions in our logistics networkworkforce. The various workforce health and productivity challenges in our back-office operations. As COVID-19 disruptions continue, we are unsure when TDA will return to normal operations and when the other negative effects on our business will subside. As a result of these developments, our business, results of operations, cash flows and financial condition for fiscal year 2020 have been and will be significantly affected by the COVID-19 disruptions and could continue to be adversely impacted in the future. There is no assurance thesafety measures we have taken orhave led to increased operating expenses and future health and safety measures may take in the future will be successful in managing the uncertainties caused by COVID-19.lead to further increases.
The extent to which COVID-19 ultimately impacts our business, financial condition and results of operations will depend on future developments, which are highly uncertain and unpredictable, including new information which may emerge concerning the severity and duration of the COVID-19 outbreakpandemic and the effectiveness of actions taken to contain the spread of COVID-19 outbreak or treat its impact, including the efficacy of vaccines and other treatments for COVID-19, including with respect to the success of vaccination efforts, and the resistance of new variants of the virus to vaccines, among others. The ultimate consequences of the COVID-19 pandemic cannot be predicted with certainty, but it could have a material effect on our business, operating results, financial condition and prospects.
In addition to the COVID-19 disruptions adversely impacting our business and financial results, theydescribed above, the pandemic may also have the effect of heightening many of the other risks described under “Item 1A. Risk Factors” in “Risk Factors,”our Annual Report on Form 10-K for the year ended December 31, 2020, including risks relating to changes in consumer demand; our limited operating history; our ability to generate sufficient revenue to generate positive cash flow; the operation of and concentration of our revenues and gross profit from TDA; our relationships with third party customer experience teams; the availability of third-party providers to deliver our vehicles to customers nationwide; the operation of our VRCs by us and our third party service providers; the current geographic concentration of reconditioning services and store inventory; our level of indebtedness; our agreement with a single lender to finance our vehicle inventory purchases and the expiration of such agreement; our access to desirable vehicle inventory; regulatory restrictions; and the shift by traditional dealers to online sales and deliveries.
Our indebtedness and liabilities could limit the cash flow available for our operations, expose us to risks that could adversely affect our business, financial condition and results of operations and impair our ability to satisfy our debt obligations.
As of June 30, 2021, we, including our subsidiaries, had approximately $972.6 million principal amount of consolidated indebtedness. We may incur additional indebtedness to meet future financing needs. Our indebtedness could have significant negative consequences for our security holders and our business, results of operations and financial condition by, among other things:
• | increasing our vulnerability to adverse economic and industry conditions; |
• | limiting our ability to obtain additional financing; |
• | requiring the dedication of a substantial portion of our cash flow from operations to service our indebtedness, which will reduce the amount of cash available for other purposes; |
• | limiting our flexibility to plan for, or react to, changes in our business; |
• | diluting the interests of our existing stockholders as a result of issuing shares of our common stock upon conversion of our 0.750% convertible senior notes due 2026, which we refer to as our notes; and |
• | placing us at a possible competitive disadvantage with competitors that are less leveraged than us or have better access to capital. |
Our business may not generate sufficient funds, and we may otherwise be unable to maintain sufficient cash reserves, or to pay amounts due under our indebtedness, and our cash needs may increase in the future. In addition, our existing indebtedness contains, and any future indebtedness that we may incur may contain, financial and other restrictive covenants that may limit our ability to operate our business, raise capital or make payments under our other indebtedness. If we fail to comply with these covenants or to make payments under our indebtedness when due, then we would be in default under that indebtedness, which could, in turn, result in that and our other indebtedness becoming immediately payable in full.
55
Provisions in the indenture governing our outstanding convertible notes could delay or prevent an otherwise beneficial takeover of us.
On June 18, 2021, we issued $625.0 million aggregate principal amount of 0.75% Convertible Senior Notes due 2026 (the “Notes”). Certain provisions in our Notes and our indenture governing our Notes could make a third party attempt to acquire us more difficult or expensive. For example, if a takeover constitutes a fundamental change, then noteholders will have the right to require us to repurchase their Notes for cash. In addition, if a takeover constitutes a make-whole fundamental change, then we may be required to temporarily increase the conversion rate. In either case, and in other cases, our obligations under our Notes and our indenture could increase the cost of acquiring us or otherwise discourage a third party from acquiring us or removing incumbent management, including in a transaction that our security holders may view as favorable.
The issuance or sale of shares of our common stock, or rights to acquire shares of our common stock, could depress the trading price of our common stock and our notes.
We may conduct future offerings of our common stock, preferred stock or other securities that are convertible into or exercisable for our common stock to finance our operations or fund acquisitions, or for other purposes. In addition, as of June 30, 2021, we had reserved 2,778,836 shares of our common stock for issuance under our equity incentive plans. The indenture for our Notes does not restrict our ability to issue additional equity securities in the future. If we issue additional shares of our common stock or rights to acquire shares of our common stock, if any of our existing stockholders sells a substantial amount of our common stock, or if the market perceives that such issuances or sales may occur, then the trading price of our common stock, and, accordingly, our Notes may significantly decline. In addition, our issuance of additional shares of common stock will dilute the ownership interests of our existing common stockholders, including noteholders who have received shares of our common stock upon conversion of their Notes.
Our common stock price may be volatile and the value of our common stock may decline regardless of our operating performance, and you may not be able to resell your shares at or above the price which you paid for them.
It is possible that an active trading market for shares of our common stock will not be sustained, which could make it difficult for you to sell your shares of common stock at an attractive price or at all.
Many factors, some of which are outside our control, may cause the market price of our common stock to fluctuate significantly, including those described in the “Risk Factors” sections of our Annual Report and quarterly reports and elsewhere in this Quarterly Report on Form 10-Q, as well as the following:
• | our operating and financial performance and prospects; |
• | our quarterly or annual earnings or those of other companies in our industry compared to market expectations; |
• | our guidance regarding future quarterly or annual earnings, and our financial results in relation to previously issued guidance; |
• | conditions that impact demand for our offerings and platform, including demand in the automotive industry generally and the performance of the third parties through whom we conduct significant parts of our business; |
• | future announcements concerning our business or our competitors’ businesses; |
• | the public’s reaction to our press releases, other public announcements and filings with the SEC; |
• | coverage by or changes in financial estimates by securities analysts or failure to meet their expectations; |
• | market and industry perception of our success, or lack thereof, in pursuing our growth strategy; |
• | strategic actions by us or our competitors, such as acquisitions or restructurings; |
• | changes in laws or regulations which adversely affect our industry or us; |
• | changes in accounting standards, policies, guidance, interpretations or principles; |
• | changes in senior management or key personnel; |
56
• | issuances, exchanges or sales, or expected issuances, exchanges or sales of our capital stock; |
• | changes in our dividend policy; |
• | new, or adverse resolution of pending, litigation or other claims against us; and |
• | changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural disasters, terrorist attacks, global pandemics, acts of war and responses to such events. |
As a result, volatility in the market price of our common stock may prevent investors from being able to sell their common stock at or above the price which they paid for them. These broad market and industry factors may materially reduce the market price of our common stock, regardless of our operating performance. In addition, price volatility may be greater if the public float and trading volume of our common stock is low. As a result, you may suffer a loss on your investment. Broad market and industry fluctuations, as well as general economic, political, regulatory, and market conditions, may negatively impact the market price of our common stock. Companies that experience volatility in the market price of their securities often are the subject to securities class action litigation. For example, multiple putative class actions have been filed in the U.S. District Court for the Southern District of New York by certain of our stockholders against us and certain of our officers alleging violations of federal securities laws. See Part II, Item 1. “Legal Proceedings.” We may be the target of additional securities litigation in the future, which could result in substantial costs and divert our management’s attention.
We are, and may in the future be, subject to legal proceedings in the ordinary course of our business. If the outcomes of these proceedings are adverse to us, it could have a material adverse effect on our business, financial condition and results of operations.
We are subject to various litigation matters from time to time, the outcome of which could have a material adverse effect on our business, financial condition and results of operations. Claims arising out of actual or alleged violations of law could be asserted against us by individuals, either individually or through class actions, by governmental entities in civil or criminal investigations and proceedings or by other entities. These claims could be asserted under a variety of laws, including but not limited to consumer finance laws, consumer protection laws, intellectual property laws, privacy laws, labor and employment laws, securities laws and employee benefit laws. These actions could expose us to adverse publicity and to substantial monetary damages and legal defense costs, injunctive relief and criminal and civil fines and penalties, including but not limited to suspension or revocation of licenses to conduct business. For example, multiple putative class actions have been filed in the U.S. District Court for the Southern District of New York by certain of our stockholders against us and certain of our officers alleging violations of federal securities laws. We believe these lawsuits are without merit and intend to vigorously contest these claims. See Part II, Item 1. “Legal Proceedings.”
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
There
On June 18, 2021, we issued $625,000,000 in aggregate principal amount of 0.750% Convertible Senior Notes due 2026 (the “Notes”) in a private placement to qualified institutional buyers pursuant to Rule 144A of the Securities Act of 1933, as amended. The Notes are convertible into shares of our common stock on the terms set forth in the indenture governing the Notes. The Notes were no unregistered equity securities soldissued to the initial purchasers in reliance upon Section 4(a)(2) of the Securities Act in transactions not involving any public offering. The Company relied on this exemption from July 1, 2020registration based in part on representations made by the initial purchasers in the purchase agreement for the Notes. The Notes were resold by the initial purchasers to September 30, 2020.persons whom the initial purchasers reasonably believe are “qualified institutional buyers,” as defined in, and in accordance with, Rule 144A under the Securities Act. Any shares of the Company’s common stock that may be issued upon conversion of the Notes will be issued in reliance upon Section 3(a)(9) of the Securities Act as involving an exchange by the Company exclusively with its security holders. Initially, a maximum of 15,621,062 shares of the Company’s common stock may be issued upon conversion of the Notes, based on the initial maximum conversion rate of 24.9937 shares of common stock per $1,000 principal amount of Notes, which is subject to customary anti-dilution adjustment provisions. Additional information relating to the issuance of the Notes was provided in a Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2021.
57
Use of Proceeds from Public Offering of Common Stock
On June 11, 2020, we completed our IPO, in which we sold 24,437,500 shares of common stock at a price to the public of $22.00 per share, including 3,187,500 shares sold in connection with the exercise of the underwriters’ option to purchase additional shares.IPO. The offer and sale of all of the shares in the IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-238482), as amended, which was declared effective by the SEC on June 8, 2020. We raised $504.0 million in net proceeds after deducting underwriting discounts and commissions and before deducting offering expenses of $7.5 million. No payments were made by us to directors, officers, or persons owning 10 percent or more of our capital stock or to their associates, or to our affiliates, other than payments in the ordinary course of business to officers for salaries. There has been no material change in the planned use of proceeds from our IPO as described in our final prospectus filed with the SEC on June 9, 2020 pursuant to Rule 424(b)(4). We invested the funds received in accordance with our board approved investment policy, which provides for investments in money market instruments and registered money market funds. The managing underwriters of our IPO were Goldman Sachs & Co. LLC, BofA Securities, Allen & Company LLC, and Wells Fargo Securities. Following the sale of the shares in connection with the IPO, the offering terminated.
Item 3. Defaults UponUpon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
58
Item 6. Exhibits
INDEX TO EXHIBITS
Exhibit Number |
| Exhibit Description |
| Form |
| File No. |
| Exhibit |
| Filing Date |
| Filed Herewith | Furnished Herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
| Amended and Restated Certificate of Incorporation of Vroom, Inc. |
| 10-Q |
| 001-39315 |
| 3.1 |
| August 13, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
| 10-Q |
| 001-39315 |
| 3.2 |
| August 13, 2020 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1 |
| Specimen Stock Certificate evidencing the shares of common stock |
| S-1/A |
| 333-238482 |
| 4.1 |
| June 1, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
|
|
|
|
|
|
|
| X |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3 |
|
| S-1/A |
| 333-248655 |
| 10.21 |
| September 8, 2020 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
|
|
|
|
|
|
|
| X |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
|
|
|
|
|
|
|
| X |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
|
|
|
|
|
|
|
|
| XX | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
|
|
|
|
|
|
|
|
| XX | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
| XBRL Instance Document |
|
|
|
|
|
|
|
|
|
| X |
Exhibit Number |
| Exhibit Description |
| Form |
| File No. |
| Exhibit |
| Filing Date |
| Filed Herewith | Furnished Herewith | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
3.1 |
| Amended and Restated Certificate of Incorporation of Vroom, Inc. |
| 10-Q |
| 001-39315 |
| 3.1 |
| August 13, 2020 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
3.2 |
|
| 10-Q |
| 001-39315 |
| 3.2 |
| August 13, 2020 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
4.1 |
| Specimen Stock Certificate evidencing the shares of common stock |
| S-1/A |
| 333-238482 |
| 4.1 |
| June 1, 2020 |
|
|
| ||||
4.2 |
|
|
| 8-K |
| 001-39315 |
| 4.1 |
| June 21, 2021 |
|
|
| ||||
4.3 |
|
|
| 8-K |
| 001-39315 |
| 4.1 |
| June 21, 2021 |
|
|
| ||||
10.1 |
|
|
|
|
|
|
|
|
|
| X |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31.1 |
|
|
|
|
|
|
|
|
|
| X |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31.2 |
|
|
|
|
|
|
|
|
|
| X |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
32.1 |
|
|
|
|
|
|
|
|
|
|
| X | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
32.2 |
|
|
|
|
|
|
|
|
|
|
| X |
59
Exhibit Number |
| Exhibit Description |
| Form |
| File No. |
| Exhibit |
| Filing Date |
| Filed Herewith | Furnished Herewith | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Inline XBRL |
|
|
|
|
|
|
|
|
| X |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Inline XBRL Taxonomy Extension |
|
|
|
|
|
|
|
|
| X |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Inline XBRL Taxonomy Extension |
|
|
|
|
|
|
|
|
| X |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Inline XBRL Taxonomy Extension |
|
|
|
|
|
|
|
|
| X |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | |||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | |||||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | X |
60
Table of ContentsSIGNATURES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Vroom, Inc. | ||
|
| ||
Date: |
| By: | /s/ Paul J. Hennessy |
|
| Paul J. Hennessy | |
|
| Chief Executive Officer | |
|
| (principal executive officer) | |
|
|
| |
|
|
| |
Date: |
| By: | /s/ Dave Jones |
|
| Dave Jones | |
|
| Chief Financial Officer | |
|
|
| (principal financial and accounting officer) |
5861