UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	~~For the quarterly period ended September 30, 2020~~

For the quarterly period ended June 30, 2021

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	~~For the transition period from to .~~

For the transition period from

001-38680

(Commission File No.)

CBM BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

~~Maryland~~		~~83-1095537~~
Maryland		83-1095537
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)


2001 East Joppa Road, Baltimore, Maryland		21234
(Address of Principal Executive Offices)		(Zip Code)

410-665-7600

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered or to be registered pursuant to Section 12(b) of the Act.


~~410-665-7600~~ Title of each class	Trading Symbol(s)	Name of each exchange on which registered
~~(Registrant’s telephone number, including area code)~~ Common stock
~~Not Applicable~~
~~(Former name, former address and former fiscal year, if changed since last report)~~ CBMB	The Nasdaq Capital Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation

S-T (§

(§232.405 of this chapter) during the preceding 12

months ~~(or~~

(or for such shorter period that the registrant was required to submit and post such files).

YES☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule

12b-2

of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act).

YES ☐ NO ☒

As of ~~November~~August 10, ~~2020,~~2021, the number of shares of common stock outstanding was ~~3,713,058.~~

~~Securities registered or to be registered pursuant to Section 12(b)~~3,521,814.

Table of ~~the Act.~~

Contents

~~Title of each class~~		~~Trading Symbol(s)~~		~~Name of each exchange on which registered~~
~~Common stock~~		~~CBMB~~		~~The Nasdaq Capital Market LLC~~

CBM Bancorp, Inc.

Table of Contents


		Page No.

Part I. Financial Information

Item 1.	Financial Statements		3

Consolidated Statements of Financial Condition as of ~~September~~June 30, ~~2020~~2021 (unaudited) and December 31, ~~2019~~2020			3

Consolidated Statements of Operations for the Three and ~~Nine~~Six Months Ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ (unaudited)			4

Consolidated Statements of Comprehensive Income for the Three and ~~Nine~~Six Months Ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ (unaudited)			5

Consolidated Statements of Changes in Stockholders’ Equity for the Three and ~~Nine~~Six Months Ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ (unaudited)			6

Consolidated Statements of Cash Flows for the ~~Nine~~Six Months Ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ (unaudited)			7

Notes to Consolidated Financial Statements			8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	41	34

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	55	44

Item 4.	Controls and Procedures	55	44

Part II. Other Information

Item 1.	Legal Proceedings	56	45

~~Item 1A.~~ Item1A.	Risk Factors	56	45

Item 2. 2	Unregistered Sales of Equity Securities and Use of Proceeds	56	45

Item 3. 3	Defaults Upon Senior Securities	56	45

Item 4. 4	Mine Safety Disclosures	56	45

Item 5. 5	Other Information	56	45

Item 6. 6	Exhibits	56	45

Signatures		57	46

Table of Contents

PART I – ~~FINANCIAL~~FINANCIAL INFORMATION

ITEM 1 – Consolidated Financial Statements

CBM Bancorp, Inc.

Consolidated Statements of Financial Condition

~~September~~

June 30, ~~2020~~2021 (Unaudited) and December 31, ~~2019~~

2020

September 30,

December 31,

2020

2019

Assets

(Unaudited)

Cash and due from banks

$
483,036

$
787,050

Interest-bearing deposits in other banks

32,679,107

5,200,071

Cash and cash equivalents

33,162,143

5,987,121

Time deposits in other banks

6,943,845

7,935,811

Securities available for sale, at fair value

19,263,462

37,090,591

Federal Home Loan Bank stock, at cost

410,900

300,400

Loans held for sale

4,061,870

1,730,430

Loans, net of unearned fees

160,896,761

159,624,611

Allowance for loan losses

(1,726,942
)

(1,379,150
)
Net loans

159,169,819

158,245,461

Accrued interest receivable

725,651

655,146

Bank-owned life insurance

4,812,942

4,723,825

Premises and equipment, net

1,759,728

1,828,666

Foreclosed real estate

775,000

845,000

Deferred income taxes

747,417

724,658

Prepaid expenses and other assets

352,801

334,470

Total assets

$
232,185,578

$
220,401,579

Liabilities and Stockholders’ Equity

Liabilities

Noninterest-bearing deposits

$
31,793,786

$
19,780,866

Interest-bearing deposits

140,591,163

136,660,007

Total deposits

172,384,949

156,440,873

Advances by borrowers for taxes and insurance

643,518

538,516

Federal Home Loan Bank advances

5,000,000

2,500,000

Accounts payable and other liabilities

900,627

986,814

Total liabilities

178,929,094

160,466,203

Commitments and contingencies

Stockholders’ Equity

Preferred stock, $0.01 par value; authorized 1,000,000 shares; none issued

—

—

Common stock, $0.01 par value; authorized 24,000,000 shares; issued and outstanding 3,714,058 shares at September 30, 2020 and 4,208,505 shares at December 31, 2019

37,141

42,085

Additional paid in capital

34,837,661

41,210,056

Retained earnings

22,009,818

23,243,847

Unearned common stock held by:

Employee Stock Ownership Plan

(2,454,560
)

(2,708,480
)
2019 Equity Incentive Plan

(1,908,570
)

(2,357,994
)
Accumulated other comprehensive income

734,994

505,862

Total stockholders’ equity

53,256,484

59,935,376

Total liabilities and stockholders’ equity

$
232,185,578

$
220,401,579


	June 30, 2021			December 31, 2020
	(Unaudited)
Assets
Cash and due from banks	$	915,678		$	799,120
Interest-bearing deposits in other banks		58,901,624			46,808,842


Cash and cash equivalents		59,817,302			47,607,962


Time deposits in other banks		6,943,874			6,447,853
Securities available for sale, at fair value		22,500,800			16,543,524
Federal Home Loan Bank stock, at cost		329,900			410,900
Loans held for sale		3,166,232			6,073,782
Loans, net of unearned fees		150,101,451			150,305,998
Allowance for loan losses		(1,627,216	)		(1,727,216	)

Net loans		148,474,235			148,578,782
Accrued interest receivable		552,847			605,333
Bank-owned life insurance		4,867,870			4,831,457
Premises and equipment, net		1,688,614			1,753,608
Foreclosed real estate		0			775,000
Deferred income taxes		505,078			856,005
Prepaid expenses and other assets		1,147,379			319,397


Total assets	$	249,994,131		$	234,803,603


Liabilities and Stockholders’ Equity
Liabilities
Noninterest-bearing deposits	$	36,880,643		$	32,650,939
Interest-bearing deposits		156,043,218			142,129,183

Total deposits		192,923,861			174,780,122
Advances by borrowers for taxes and insurance		1,083,443			431,089
Federal Home Loan Bank advances		5,000,000			5,000,000
Accounts payable and other liabilities		798,912			1,029,677


Total liabilities		199,806,216			181,240,888


Commitments and contingencies		0			0

Stockholders’ Equity
Preferred stock, $.01 par value; authorized 1,000,000 shares; NaN issued		0—			0—
Common stock, $.01 par value; authorized 24,000,000 shares; issued and outstanding 3,525,814 shares at June 30, 2021 and 3,690,633 shares at December 31, 2020		35,258			36,906
Additional paid in capital		32,390,004			34,735,278
Retained earnings		20,955,641			22,397,154
Unearned common stock held by:
Employee Stock Ownership Plan		(2,200,640	)		(2,369,920	)
2019 Equity Incentive Plan		(1,459,134	)		(1,908,570	)
Accumulated other comprehensive income		466,786			671,867


Total stockholders’ equity		50,187,915			53,562,715


Total liabilities and stockholders’ equity	$	249,994,131		$	234,803,603

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

Three and ~~Nine~~Six Months Ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

2020

2019

2020

2019

Interest and dividend income

Interest and fees on loans

$
1,882,330

$
1,848,479

$
5,827,693

$
5,400,671

Interest and dividends on investments

220,289

468,301

794,116

1,386,236

Total interest income

2,102,619

2,316,780

6,621,809

6,786,907

Interest expense

Interest on deposits

351,986

367,558

1,076,092

1,030,152

Interest on borrowings

17,776

—

53,937

—

Total interest expense

369,762

367,558

1,130,029

1,030,152

Net interest income

1,732,857

1,949,222

5,491,780

5,756,755

Provision for (reversal of) loan losses

25,000

(60,000
)

350,000

90,000

Net interest income after provision for
   (reversal of) loan losses

1,707,857

2,009,222

5,141,780

5,666,755

Non-interest income

Service fees on deposit accounts

23,569

33,828

81,774

92,068

Income from bank-owned life insurance

51,471

57,933

89,117

95,561

Gain on sale of loans held for sale

341,450

29,661

628,268

63,933

Gain on sale of investment securities

—

—

143,223

—

Other non-interest income

36,340

33,462

96,789

100,239

Total non-interest income

452,830

154,884

1,039,171

351,801

Non-interest expense

Salaries, director fees and employee
   benefits

1,164,394

1,122,656

3,510,758

3,055,194

Premises and equipment

109,045

105,580

320,426

330,986

Data processing

143,430

140,979

427,848

419,559

Professional fees

141,519

140,315

389,172

425,452

FDIC premiums and regulatory
   assessments

24,662

18,722

57,836

76,648

Marketing

19,887

25,524

49,204

97,881

Provision for losses and costs on
   foreclosed real estate

3,820

4,040

81,810

33,214

Other operating expenses

187,536

187,603

532,097

565,319

Total non-interest expense

1,794,293

1,745,419

5,369,151

5,004,253

Income before income taxes

366,394

418,687

811,800

1,014,303

Income tax expense

115,552

116,980

256,579

268,218

Net income

$
250,842

$
301,707

$
555,221

$
746,085

Earnings per common share

Basic

$
0.07

$
0.08

$
0.15

$
0.19

Diluted

$
0.07

$
0.08

$
0.15

$
0.19


	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2021			2020		2021			2020

Interest and dividend income
Interest and fees on loans	$	1,843,936		$	1,979,917	$	3,629,625		$	3,945,364
Interest and dividends on investments		171,962			255,423		345,056			573,828


Total interest income		2,015,898			2,235,340		3,974,681			4,519,192

Interest expense
Interest on deposits		295,208			354,744		608,598			724,107
Interest on borrowings		11,944			20,027		23,756			36,161


Total interest expense		307,152			374,771		632,354			760,268


Net interest income		1,708,746			1,860,569		3,342,327			3,758,924

(Reversal of) provision for loan losses		(100,000	)		150,000		(100,000	)		325,000


Net interest income after (reversal of) provision for loan losses		1,808,746			1,710,569		3,442,327			3,433,924


Non-interest income
Service fees on deposit accounts		24,679			22,324		53,189			58,205
Income from bank-owned life insurance		18,511			19,072		36,412			37,646
Gain on sale of loans held for sale		284,391			172,168		586,561			286,818
Gain on sale of investment securities		—			96,672		—			143,223
Other non-interest income		43,978			31,125		74,943			60,449


Total non-interest income		371,559			341,361		751,105			586,341


Non-interest expense
Salaries, director fees and employee benefits		1,178,511			1,207,661		2,396,404			2,346,364
Premises and equipment		107,806			106,902		225,223			211,381
Data processing		148,353			143,277		296,490			284,418
Professional fees		169,323			132,336		263,805			247,653
FDIC premiums and regulatory assessments		28,693			16,587		58,183			33,174
Marketing		30,859			12,353		55,374			29,318
Provision for losses and costs on foreclosed real estate		179,273			75,098		182,177			77,990
Other operating expenses		181,959			167,004		369,958			344,561


Total non-interest expense		2,024,777			1,861,218		3,847,614			3,574,859


Income before income taxes		155,528			190,712		345,818			445,406

Income tax expense		51,238			60,096		119,811			141,027


Net income	$	104,290		$	130,616	$	226,007		$	304,379


Earnings per common share
Basic	$	0.03		$	0.04	$	0.07		$	0.08
Diluted	$	0.03		$	0.04	$	0.07		$	0.08

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Comprehensive Income (Unaudited)

Three and ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~

2020

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

2020

2019

2020

2019

Net income

$
250,842

$
301,707

$
555,221

$
746,085

Other comprehensive (loss) income

Unrealized (loss) gain on investment
   securities available for sale

(50,353
)

(24,776)

459,344

666,443

Reclassification adjustment for realized
   gain on investment securities
   available for sale included in net
   income

—

—

(143,223)

—

Total unrealized (loss) gain on
   investment securities available
   for sale

(50,353)

(24,776)

316,121

666,443

Income tax benefit (expense) relating to
   investment securities available
   for sale

13,855

6,818

(86,989)

(183,388)

Other comprehensive (loss) income

(36,498
)

(17,958)

229,132

483,055

Total comprehensive income

$
214,344

$
283,749

$
784,353

$
1,229,140


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2021			2020			2021			2020

Net income	$	104,290		$	130,616		$	226,007		$	304,379

Other comprehensive (loss) income

Unrealized (loss) gain on investment securities available for sale		(133,206	)		(80,675	)		(282,939	)		509,697
Reclassification adjustment for realized gain on investment securities available for sale included in net income		—			(96,672	)		—			(143,223	)


Total unrealized (loss) gain on investment securities available for sale		(133,206	)		(177,347	)		(282,939	)		366,474
Income tax benefit (expense) relating to investment securities available for sale		36,655			48,802			77,858			(100,844	)


Other comprehensive (loss) income		(96,551	)		(128,545	)		(205,081	)		265,630


Total comprehensive income	$	7,739		$	2,071		$	20,926		$	570,009

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

Three and ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~

2020

Common
Stock

Additional
Paid-In
Capital

Retained
Earnings

Unearned
ESOP
Shares

Unearned
RSA
Shares

Accumulated
Other
Comprehensive
Income

Total
Stockholders’
Equity

Balance, July 1, 2020

$
37,988

$
35,650,867

$
21,758,976

$
(2,539,200
)

$
(1,908,570
)

$
771,492

$
53,771,553

Net income

—

—

250,842

—

—

—

250,842

Other comprehensive loss

—

—

—

—

—

(36,498
)

(36,498
)
ESOP shares to be
   released

—

20,313

—

84,640

—

—

104,953

Repurchase of common
   stock

(847
)

(1,017,493
)

—

—

—

—

(1,018,340
)
Stock based
   compensation

—

183,974

—

—

—

—

183,974

Balance, September 30,
   2020

$
37,141

$
34,837,661

$
22,009,818

$
(2,454,560
)

$
(1,908,570
)

$
734,994

$
53,256,484

Balance, January 1, 2020

$
42,085

$
41,210,056

$
23,243,847

$
(2,708,480
)

$
(2,357,994
)

$
505,862

$
59,935,376

Net income

—

—

555,221

—

—

—

555,221

Other comprehensive
   income

—

—

—

—

—

229,132

229,132

Cash dividends $0.50 per
   share

—

—

(1,789,250
)

—

—

—

(1,789,250
)
ESOP shares to be
   released

—

71,097

—

253,920

—

—

325,017

Vesting of restricted stock
   awards

—

(449,424
)

—

—

449,424

—

—

Repurchase of common
   stock

(4,944
)

(6,521,651
)

—

—

—

—

(6,526,595
)
Stock based
   compensation

—

527,583

—

—

—

—

527,583

Balance, September 30,
   2020

$
37,141

$
34,837,661

$
22,009,818

$
(2,454,560
)

$
(1,908,570
)

$
734,994

$
53,256,484

Balance, July 1, 2019

$
42,320

$
41,131,468

$
22,780,512

$
(2,877,760
)

$
(497,439
)

$
529,228

$
61,108,329

Net income

—

—

301,707

—

—

—

301,707

Other comprehensive loss

—

—

—

—

—

(17,958
)

(17,958
)
ESOP shares to be
   released

—

31,317

—

84,640

—

—

115,957

Repurchase of common
   stock for 2019 Equity
   Incentive Plan

—

—

—

—

(911,882
)

—

(911,882
)
Stock based
   compensation

—

171,170

—

—

—

—

171,170

Balance, September 30,
   2019

$
42,320

$
41,333,955

$
23,082,219

$
(2,793,120
)

$
(1,409,321
)

$
511,270

$
60,767,323

Balance, January 1, 2019

$
42,320

$
40,987,146

$
22,336,134

$
(3,047,040
)

$
—

$
28,215

$
60,346,775

Net income

—

—

746,085

—

—

—

746,085

Other comprehensive
   income

—

—

—

—

—

483,055

483,055

ESOP shares to be
   released

—

86,333

—

253,920

—

—

340,253

Repurchase of common
   stock for 2019 Equity
   Incentive Plan

—

—

—

—

(1,409,321
)

—

(1,409,321
)
Stock based
   compensation

—

260,476

—

—

—

—

260,476

Balance, September 30,
   2019

$
42,320

$
41,333,955

$
23,082,219

$
(2,793,120
)

$
(1,409,321
)

$
511,270

$
60,767,323


	Common Stock			Additional Paid-In Capital			Retained Earnings			Unearned ESOP Shares			Unearned RSA Shares			Accumulated Other Comprehensive Income			Total Stockholders’ Equity
Balance, April 1, 2021	$	35,270		$	32,638,358		$	20,851,351		$	(2,285,280	)	$	(1,908,570	)	$	563,337		$	49,894,466
Net income		—			—			104,290			—			—			—			104,290
Other comprehensive loss		—			—			—			—			—			(96,551	)		(96,551	)
ESOP shares to be released		—			35,723			—			84,640			—			—			120,363
Vesting of restricted stock		—			(449,436	)		—			—			449,436			—			—
Repurchase of common stock		(12	)		(17,292	)		—			—			—			—			(17,304	)
Stock based compensation		—			182,651			—			—			—			—			182,651

Balance, June 30, 2021	$	35,258		$	32,390,004		$	20,955,641		$	(2,200,640	)	$	(1,459,134	)	$	466,786		$	50,187,915

Balance, January 1, 2021	$	36,906		$	34,735,278		$	22,397,154		$	(2,369,920	)	$	(1,908,570	)	$	671,867		$	53,562,715
Net income		—			—			226,007			—			—			—			226,007
Other comprehensive loss		—			—			—			—			—			(205,081	)		(205,081	)
Cash dividends, $0.50 per share		—			—			(1,667,520	)		—			—			—			(1,667,520	)
ESOP shares to be released		—			69,196			—			169,280			—			—			238,476
Vesting of restricted stock		—			(449,436	)		—			—			449,436			—			—
Repurchase of common stock		(1,648	)		(2,327,902	)		—			—			—			—			(2,329,550	)
Stock based compensation		—			362,868			—			—			—			—			362,868

Balance, June 30, 2021	$	35,258		$	32,390,004		$	20,955,641		$	(2,200,640	)	$	(1,459,134	)	$	466,786		$	50,187,915

Balance, April 1, 2020	$	38,617		$	36,653,283		$	23,417,610		$	(2,623,840	)	$	(2,357,994	)	$	900,037		$	56,027,713
Net income		—			—			130,616			—			—			—			130,616
Other comprehensive income		—			—			—			—			—			(128,545	)		(128,545	)
Cash dividends, $0.50 per share		—			—			(1,789,250	)		—			—			—			(1,789,250	)
ESOP shares to be released		—			22,853			—			84,640			—			—			107,493
Vesting of restricted stock		—			(449,424	)		—			—			449,424			—			—
Repurchase of common stock		(629	)		(750,606	)		—			—			—			—			(751,235	)
Stock based compensation		—			174,761			—			—			—			—			174,761

Balance, June 30, 2020	$	37,988		$	35,650,867		$	21,758,976		$	(2,539,200	)	$	(1,908,570	)	$	771,492		$	53,771,553

Balance, January 1, 2020	$	42,085		$	41,210,056		$	23,243,847		$	(2,708,480	)	$	(2,357,994	)	$	505,862		$	59,935,376
Net income		—			—			304,379			—			—			—			304,379
Other comprehensive income		—			—			—			—			—			265,630			265,630
Cash dividends, $0.50 per share		—			—			(1,789,250	)		—			—			—			(1,789,250	)
ESOP shares to be released		—			50,784			—			169,280			—			—			220,064
Vesting of restricted stock		—			(449,424	)		—			—			449,424			—			—
Repurchase of common stock		(4,097	)		(5,504,157	)		—			—			—			—			(5,508,254	)
Stock based compensation		—			343,608			—			—			—			—			343,608

Balance, June 30, 2020	$	37,988		$	35,650,867		$	21,758,976		$	(2,539,200	)	$	(1,908,570	)	$	771,492		$	53,771,553

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

~~Nine~~

Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~

2020

For the Nine Months

Ended September 30,

2020

2019

Cash flows from operating activities:

Net income

$
555,221

$
746,085

Adjustments to reconcile net income to net cash provided by operating activities:

Amortization and accretion of securities

38,447

39,773

Gain on sale of loans held for sale

(628,268
)

(63,933
)
Originations of loans held for sale

(25,481,939
)

(4,957,118
)
Proceeds from sales of loans held for sale

23,778,767

3,478,575

Gain on sale of investment securities

(143,223
)

—

Amortization of deferred loan origination costs, net of fees

(218,621
)

(196,565
)
Provision for loan losses

350,000

90,000

Increase in accrued interest receivable

(70,505
)

(1,704
)
Increase in cash surrender value of life insurance

(89,117
)

(95,561
)
Depreciation and amortization

108,397

121,459

ESOP compensation expense

325,017

340,253

Stock based compensation expense

527,583

260,476

Writedown of foreclosed real estate

70,000

20,000

Deferred income tax benefit, net

(109,748
)

17,681

Increase in prepaid expenses and other assets

(18,331
)

(187,792
)
Decrease in accounts payable and other liabilities

(86,187
)

203,745

Net cash used in operating activities

(1,092,507
)

(184,626
)
Cash flows from investing activities:

Net maturities (purchases) of time deposits in other banks

992,000

(1,736,000
)
Purchases of available for sale securities

—

(17,621,389
)
Proceeds from maturities, payments and calls of available for sale
securities

10,935,223

13,921,440

Proceeds from sales of investment securities

7,312,769

—

Purchases of Federal Home Loan Bank stock

(110,500
)

(33,900
)
Net increase in loans

(1,055,737
)

(3,298,042
)
Purchases of premises and equipment

(39,459
)

(46,449
)
Net cash provided by (used in) investing activities

18,034,296

(8,814,340
)
Cash flows from financing activities:

Net increase in deposits

15,944,076

1,497,315

Net increase in advances by borrowers

105,002

217,548

Net increase in FHLB advances

2,500,000

—

Repurchase common stock

(6,526,595
)

(1,409,321
)
Cash dividends on common stock

(1,789,250
)

—

Net cash provided by financing activities

10,233,233

305,542

Net increase (decrease) in cash and cash equivalents

27,175,022

(8,693,424
)
Cash and cash equivalents, beginning balance

5,987,121

18,846,760

Cash and cash equivalents, ending balance

$
33,162,143

$
10,153,336

Supplemental disclosure of cash flows information:

Cash paid for interest

$
1,130,708

$
1,030,031

Cash paid for income taxes

525,000

190,000


	For the Six Months Ended June 30,
	2021			2020
Cash flows from operating activities:
Net income	$	226,007		$	304,379
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization and accretion of securities		21,374			22,011
Gain on sale of loans held for sale		(586,561	)		(286,818	)
Originations of loans held for sale		(18,483,710	)		(12,347,286	)
Proceeds from sales of loans held for sale		21,977,821			11,930,652
Gain on sale of investment securities		—			(143,223	)
Amortization of deferred loan origination costs, net of fees		(353,291	)		(152,015	)
(Reversal of) provision for loan losses		(100,000	)		325,000
Decrease (increase) in accrued interest receivable		52,486			(58,123	)
Increase in cash surrender value of life insurance		(36,413	)		(37,646	)
Depreciation and amortization		73,946			72,498
ESOP compensation expense		238,476			220,064
Stock based compensation expense		362,868			343,608
Writedown of foreclosed real estate		—			70,000
Loss on sale of foreclosed real estate		172,711			—
Deferred income tax expense (benefit)		428,785			(179,715	)
Increase in prepaid expenses and other assets		(827,982	)		(23,302	)
Decrease in accounts payable and other liabilities		(230,765	)		(80,373	)

Net cash provided by (used in) operating activities		2,935,752			(20,289	)


Cash flows from investing activities:
Net (purchases) maturities of time deposits in other banks		(496,000	)		992,000
Purchases of available for sale securities		(8,985,318	)		—
Proceeds from maturities, payments and calls of available for sale securities		2,723,708			7,145,952
Proceeds from sales of investment securities		—			7,312,769
Redemptions (purchases) of Federal Home Loan Bank stock		81,000			(323,000	)
Net decrease (increase) in loans		557,838			(6,303,445	)
Proceeds from sale of foreclosed real estate		602,289			—
Purchases of premises and equipment		(8,952	)		(22,083	)

Net cash (used in) provided by investing activities		(5,525,435	)		8,802,193


Cash flows from financing activities:
Net increase in deposits		18,143,739			12,931,985
Net increase in advances by borrowers		652,354			691,534
Net increase in FHLB advances		—			7,500,000
Repurchase of common stock		(2,329,550	)		(5,508,254	)
Cash dividends on common stock		(1,667,520	)		(1,789,250	)

Net cash provided by financing activities		14,799,023			13,826,015


Net increase in cash and cash equivalents		12,209,340			22,607,919
Cash and cash equivalents, beginning balance		47,607,962			5,987,121


Cash and cash equivalents, ending balance	$	59,817,302		$	28,595,040


Supplemental disclosure of cash flows information:
Cash paid for interest	$	632,497		$	760,630
Cash paid for income taxes		543,000			325,000

The notes to consolidated financial statements are an integral part of these consolidated statements.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 1.~~

~~Significant Accounting Policies~~

Note 1. Significant

~~Basis of Presentation~~

Pursuant to the terms and conditions of a plan of conversion and reorganization, adopted by its Board of Directors and approved by its members, Banks of the Chesapeake, M.H.C. converted from the mutual holding company corporate structure to the public stock holding company structure as follows: Accounting Policies

CBM Bancorp, Inc. (“CBM Bancorp” or “Company”) ~~was incorporated on May 22, 2018 to serve as~~is the ~~successor~~ holding company for Chesapeake Bank of Maryland (“Bank”)~~,which~~ and was ~~at that time~~formed in connection with the ~~wholly owned subsidiary of Banks~~conversion of the ~~Chesapeake, M.H.C.~~Bank from the mutual to the stock form of organization. On September 27, 2018, ~~in accordance with~~ the ~~plan~~mutual to stock conversion of ~~conversion~~the Bank was completed and ~~reorganization, CBM Bancorp~~the Company became the parent holding company for the ~~Bank and Banks~~Bank. Shares of the ~~Chesapeake, M.H.C. merged with and into CBM Bancorp, with~~Company began trading on the Nasdaq Capital Market on September 28, 2018. The Company ~~as the surviving corporation. Upon consummation of the merger, Banks of the Chesapeake, M.H.C. ceased~~is subject to ~~exist.~~

The conversion and reorganization was accomplished through the sale and issuance of 4,232,000 shares of common stock at a price of $10.00 per share, through which the Company received proceeds of approximately $40.9 million, net of offering expenses of approximately $1.4 million. Approximately 50% of the net proceeds of the offering, or $20.5 million was contributedregulation by the ~~Company to the Bank in return for 100% of the issued and outstanding shares of common stock of the Bank. In connection with the conversion and reorganization, the Bank’s~~ Board of ~~Directors adopted an employee stock ownership plan (the “ESOP”) which subscribed for 8% of the sum of the number of shares, or 338,560 shares of common stock sold in the offering.~~

The plan of conversion and reorganization provided for the establishment of a liquidation account by CBM Bancorp for the benefit of eligible account holders in an amount equal to the value of the net assets of Banks of the Chesapeake, M.H.C. as of the date of the latest statement of financial condition of Banks of the Chesapeake, M.H.C. prior to the consummation of the conversion and reorganization. The plan of conversion and reorganization also provided for the establishment of a parallel liquidation account in the Bank to support the CBM Bancorp liquidation account in the event CBM Bancorp does not have sufficient assets to fund its obligations under the CBM Bancorp liquidation account.

In the unlikely event that the Bank were to liquidate after the conversion and reorganization, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in CBM Bancorp, depositors’ claims would be solely for the principal amount of their deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of the Bank or CBM Bancorp above that amount.

~~Pursuant to the plan of conversion and reorganization, after two years from the date of conversion and reorganization, and upon the written request~~Governors of the Federal Reserve ~~Board,~~ System.

CBM Bancorp will transfer, or upon the prior written approval of the Federal Reserve Board, CBM Bancorp may transfer, the liquidation account and the depositors’ interests in such account to the Bank, and the liquidation account shall thereupon be subsumed into the liquidation account of the Bank.. The Company may not pay a dividend on, or repurchase any of, its capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition, the Company is subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its capital stock.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three and nine months ended September 30, 2020, are not necessarily indicative of the results that may be expected for the year ending December 31, 2020, or any other period. For further information, refer to the Bank’s annual audited consolidated financial statements and related notes for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K dated March 27, 2020.

~~Nature of Operations~~

~~CBM Bancorp, Inc.’s~~Bancorp’s primary business is the ownership and operation of the Bank, a community-oriented federal stock savings bank regulated by the Office of the Comptroller of the Currency. The Bank’s primary business activity is the acceptance of deposits from the general public and using the proceeds for loan originations and investments. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by the regulatory authorities.

In accordance with federal and state regulations, at the time of the conversion from mutual to stock form, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, each account holder will be entitled to receive a distribution in an amount proportionate to the adjusted qualifying account balances then held.

The Company may not pay a dividend on, or repurchase any of, its capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition, the Company is subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its capital stock.

Basis of Presentation

10-Q

and Article 8 of ~~CBM Bancorp, Inc.~~Regulation

S-X

as promulgated by the Securities and ~~Chesapeake Bank of Maryland conform to~~Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three and six months ended June 30, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021, or any other period. For further information, refer to ~~general practices~~the Bank’s annual audited consolidated financial statements and related notes for the year ended December 31, 2020 included in the ~~banking industry. The more significant policies follow:~~

Company’s Annual Report on Form

10-K

dated March 26, 2021.

Principles of Consolidation

The consolidated financial statements include the accounts of CBM Bancorp, Inc. and the Bank, its wholly owned subsidiary. Material intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity ~~with~~ U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and the valuation of deferred tax assets. In connection with the determination of the allowances for loan losses and foreclosed real estate, management obtains independent appraisals for significant properties.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits in other banks.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

Time Deposits in Other Banks

The Bank uses financial instruments to supplement the investment securities portfolio. Interest income is recognized as earned. Purchase premiums and discounts are recognized as part of interest income using the interest method over the terms of the investments. Realized gains and losses on the sale of time deposits in other banks are included in earnings based on the trade date and are determined using the specific identification method. Time deposits in other banks are not marked to market.

Investment Securities

Management determines the appropriate classification of debt securities at the time of purchase and

re-evaluates

such designation as of each balance sheet date. Securities that the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and are reported at amortized ~~cost (including amortization of premium or accretion of discount).~~

cost.

Securities classified as available for sale are carried at fair value and are those securities that the Bank intends to hold for an indefinite period of time but not necessarily to maturity. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings on a trade date basis. Premiums and discounts are recognized in interest income using a method which approximates the interest method over the terms of the securities. Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary, if any, are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Federal Home Loan Bank Stock

Federal Home Loan Bank of Atlanta (“FHLB”) stock is an equity interest in the FHLB, which does not have a readily determinable fair value for purposes of U.S. GAAP related to

Accounting for Certain Investments in Debt and Equity Securities,

because its ownership is restricted and it lacks a market. FHLB stock represents the required investment in the common stock of the ~~Federal Home Loan Bank of Atlanta~~FHLB according to a predetermined formula. FHLB stock can be sold back ~~only~~ at par value of $100 per share and only to the FHLB or another member institution.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on loan sales are recorded in

non-interest

income, and loan origination fees, net of certain direct origination costs are deferred at origination of the loan and are recognized in

non-interest

income upon sale of the loan. The Bank’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing. Interest on loans held for sale is credited to income based on the principal amounts outstanding.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

The Bank enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitment). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered ~~to be~~ derivatives. The time period ~~of time~~ between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 90 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that they buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates. The fair value of the rate lock commitments was considered immaterial at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 and an adjustment was not recorded. Loans held for sale that are not ultimately sold, but instead are placed into the Bank’s portfolio, are reclassified as loans held for investment and recorded at fair value.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Loans

Loans are generally carried at the amount of unpaid principal, less the allowance for loan losses and adjusted for deferred loan origination fees and costs, which are recognized over the term of the loan as an adjustment to yield using a method that approximates the interest method. Interest on loans is accrued based on the principal amounts outstanding. It is the Bank’s policy to discontinue the accrual of interest when the principal or interest is delinquent for 90 days or more, or if collection of principal and interest in full is in doubt.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The carrying value of impaired loans is based on the present value of the loan’s expected future cash flows or, alternatively, the observable market price of the loan or the fair value of the collateral.

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (“TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally, nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

Allowance for Loan

Losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The Bank maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. The evaluation process by portfolio segment includes, among other things, an analysis of delinquency trends,

non-performing

loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

The establishment of the allowance for loan losses is significantly affected by management’s judgment and uncertainties, and there is likelihood that different amounts would be reported under different conditions or assumptions. The Office of the Comptroller of the Currency as an integral part of its examination process periodically reviews the allowance for loan losses and may require the Bank to make additional provisions for estimated loan losses based upon judgments different from those of management.

The Bank’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss, are those considered uncollectible and of such little value that their recognition as assets is not justified. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

While the Bank utilizes available information to recognize losses on loans, future additions to the allowances for loan losses may be necessary based on changes in economic conditions, particularly in its’ market area primarily in the state of Maryland. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination. Actual loan losses may be significantly more than the allowance for loan and lease losses the Bank has established, which could have a material negative effect on our consolidated financial statements.

Bank-Owned Life Insurance (“BOLI”)

The Bank maintains life insurance policies on certain present and former directors. These policies are split-dollar or director insurance policies. Under the split-dollar insurance policies, the Bank pays the premiums and upon the death of the insured, the Bank will receive an amount equal to the premiums paid on the policy from the policy date to the date of death. Any remaining proceeds will be paid to the beneficiary. If the policy is surrendered before the date of death, the Bank will receive the lesser of the cash surrender value or the sum of the premiums paid on the policy from the policy date to the date of surrender. Under the director insurance policies, the Bank receives the cash surrender value if the policy is surrendered or receives all benefits payable upon the death of the insured. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019, $121,570~~2020, $120,928 and ~~$122,118,~~$121,388, respectively, was included in other liabilities related to the split-dollar insurance policies.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

Premises and Equipment

Land is carried at cost. Property and equipment is carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over estimated useful lives of assets. Amortization of leasehold improvements is recognized on a straight-line basis over the term of the lease or the life of the improvement, whichever is shorter. The cost of maintenance and repairs is charged to expense as incurred whereas improvements are capitalized. The range of estimated useful lives for premises and equipment are as follows:


Buildings and land improvements		5 - 50 years
Leasehold improvements		10 - 15 years
Furniture, fixtures and equipment		3 - 10 years
Automobile		5 years

Foreclosed Real Estate

Real estate acquired through foreclosure or other means is recorded at the fair value of the related real estate collateral at the transfer date less estimated selling costs. Losses incurred at the time of the acquisition of the property are charged to the allowance for loan losses. Subsequent reductions in the estimated fair value of the property are included in noninterest expense. Costs to maintain foreclosed real estate are expensed as incurred.

Employee Stock Ownership Plan

(“ESOP”)

Compensation expense is recognized based on the current market price of shares committed to be released to employees. All shares released and committed to be released are deemed outstanding for purposes of earnings per share calculations. Dividends declared and paid on allocated shares held by the ESOP are charged to retained earnings. The value of unearned shares to be allocated to ESOP participants for future services not yet performed is reflected as a reduction of stockholders’ equity. Dividends declared on unallocated shares held by the ESOP are recorded as a reduction of the ESOP’s loan payment to the Company.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards (“RSA”) issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for RSAs. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite

service

period for the entire award.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Income Taxes

The provision

for income taxes includes taxes payable for the current year and deferred income taxes. Deferred income taxes are provided for the temporary differences between financial and taxable income. Deferred income taxes and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted through earnings for the effects of changes in tax laws and rates on the date of enactment.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

Earnings per Common Share

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Weighted average shares include allocated ESOP shares and ESOP shares committed to be released but exclude unallocated ESOP shares. Diluted earnings per share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

Off-Balance

Sheet Financial Instruments

In the ordinary course of business, the Bank has entered into

off-balance

sheet financial instruments consisting of commitments to extend credit. These commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Such financial instruments are recorded when they are funded.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amount of these instruments. The Bank uses the same credit policies for these instruments as it does for the

on-balance

sheet instruments.

Concentrations of Credit Risk

The Bank did ~~not~~0t have deposits in other financial institutions in excess of amounts insured by the FDIC, as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~2020. The Bank’s management considers deposits in excess of amounts insured by the FDIC to be a normal business risk. The Bank also maintains accounts with brokerage firms containing securities. These balances are insured up to $500,000 by the Securities Investor Protection Corporation.

Emerging Growth Company

The Company, as an emerging growth company (“EGC”), has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Coronavirus Aid, Relief, and Economic Security Act

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law. The CARES Act creates a forbearance program for federally backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to ~~TDRs~~troubled debt restructurings for a limited period of time to account for the effects of

COVID-19.

Recent Accounting Pronouncements

ASU

2016-02,

Leases (Topic 842)

. This ASU provides certain targeted improvements to align lessor accounting with the lessee accounting model. This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, including interim reporting periods within that reporting period, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain a smaller reporting company, we will adopt the amendments in this update beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 1.~~

~~Significant Accounting Policies (Continued)~~

Note 1. Significant Accounting Policies (Continued)

ASU

2016-13,

Financial Instruments – Credit Losses

. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Bank to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some

off-balance

sheet credit exposures. Entities will apply the standard’s provisions as a cumulative-effect (i.e., modified retrospective approach). The Company has begun to gather loan information and consider acceptable methodologies to comply with this ASU. The Company’s initial evaluation indicates that the provisions of this ASU are expected to impact its consolidated financial statements, in particular the level of reserve for loan losses and is continuing to evaluate and assess the impact of the adoption of this ASU on its consolidated financial statements. On October 16, 2019, the ~~FASB~~Financial Accounting Standards Board (“FASB”) approved its proposal to delay the effective date for smaller reporting companies, as defined by the SEC, and other

non-SEC

reporting entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain a smaller reporting company, we will adopt the amendments in this update beginning after December 15, 2022, including interim periods within

those

fiscal years.

~~Note 2.~~

~~Securities~~

Note 2. Securities

The amortized cost and estimated fair value of securities classified as available for sale at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, are as follows:

September 30, 2020

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Securities Available for Sale

U.S. Government and Federal Agency obligations

$
3,499,385

$
68,354

$
—

$
3,567,739

Residential mortgage-backed securities

14,750,047

945,676

—

15,695,723

$
18,249,432

$
1,014,030

$
—

$
19,263,462


	June 30, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	10,482,425	$	26,773	$	(44,304	)	$	10,464,894
Residential mortgage-backed securities		11,374,377		670,874		(9,345	)		12,035,906

	$	21,856,802	$	697,647	$	(53,649	)	$	22,500,800


	December 31, 2020
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	2,499,671	$	54,342	$	0		$	2,554,013
Residential mortgage-backed securities		13,116,916		872,595		0			13,989,511

	$	15,616,587	$	926,937	$	0		$	16,543,524

December 31, 2019

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Securities Available for Sale

U.S. Government and Federal Agency obligations

$
9,472,370

$
76,651

$
4,679

$
9,544,342

Residential mortgage-backed securities

25,415,647

638,856

43,964

26,010,539

Municipal securities

1,504,664

31,046

—

1,535,710

$
36,392,681

$
746,553

$
48,643

$
37,090,591

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 2.~~

~~Securities (Continued)~~

There were 0 sales of investment securities for the three and six months ended June 30, 2021. Proceeds from the sale of available for sale securities totaled $5,747,032 and $7,312,769 realizing gross gains of $96,672 and $143,223 ~~for the nine months ended September 30, 2020. There were no sales of investment securities for the three months ended September 30, 2020 or~~ for the three and ~~nine~~six months ended ~~September~~June 30, ~~2019.~~

2020, respectively.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

The amortized cost and estimated fair value of securities as of ~~September~~June 30, ~~2020 and December 31, 2019,~~2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment ~~penalties.~~

penalties

September 30, 2020

Securities Available for Sale

Amortized

Fair

Cost

Value

Due in one year or less

$
—

$
—

Due after one year through five years

3,499,385

3,567,739

Due five years to ten years

—

—

Due after ten years

—

—

Mortgage-backed, in monthly installments

14,750,047

15,695,723

$
18,249,432

$
19,263,462

.

December 31, 2019

Securities Available for Sale

Amortized

Fair

Cost

Value

Due in one year or less

$
1,000,000

$
998,407

Due after one year through five years

9,474,467

9,560,135

Due five years to ten years

502,567

521,510

Due after ten years

—

—

Mortgage-backed, in monthly installments

25,415,647

26,010,539

$
36,392,681

$
37,090,591

~~The Bank did not have any securities with gross unrealized losses at September 30, 2020.~~


	June 30, 2021
	Securities Available for Sale
	Amortized Cost		Fair Value
Due in one year or less	$	2,499,824	$	2,526,597
Due after one year through five years		6,982,166		6,938,813
Due five years to ten years		1,000,435		999,484
Due after ten years		0		0
Mortgage-backed, in monthly installments		11,374,377		12,035,906

	$	21,856,802	$	22,500,800

Securities with gross unrealized losses at ~~December 31, 2019~~June 30, 2021, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

December 31, 2019

Less than 12 Months

12 Months or Greater

Total

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Securities Available for Sale

U.S. Government and Federal
Agency obligations

$
—

$
—

$
1,995,321

$
4,679

$
1,995,321

$
4,679

Residential mortgage – backed
securities

4,862,213

43,964

—

—

4,862,213

43,964

$
4,862,213

$
43,964

$
1,995,321

$
4,679

$
6,857,534

$
48,643

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 2.~~

~~Securities (Continued)~~


	June 30, 2021
	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	6,938,297	$	44,304	$	0	$	0	$	6,938,297	$	44,304
Residential mortgage-backed securities		965,243		9,345		0		0		965,243		9,345

	$	7,903,540	$	53,649	$	0	$	0	$	7,903,540	$	53,649

At ~~December 31, 2019,~~June 30, 2021, the Bank held seven investments with gross unrealized ~~losses totaling $48,643.~~ losses. At December 31, 2020, the Bank held no investments with gross unrealized losses. The unrealized losses that existed were a result of market changes in interest rates since the original purchase. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security.

An impairment loss is recognized in earnings if any of the following are true: (1) the Bank intends to sell the debt security; (2) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis; or (3) the Bank does not expect to recover the entire amortized cost basis of the security. In situations where the Bank intends to sell or when it is more likely than not that the Bank will be required to sell the security, the entire impairment loss must be recognized in earnings. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in equity as a component of other comprehensive income, net of deferred tax.

There were no0 securities pledged as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

2020.

~~Note 3.~~

~~Loans~~

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans

The Bank currently manages its credit products and respective exposure to credit losses by the following specific portfolio segments which are levels at which the Bank develops and documents its systematic methodology to determine the allowance for loan losses attributable to each respective portfolio segment. The segments are:

One-to

four-family real estate loans

– This residential real estate category contains permanent mortgage loans and construction permanent mortgage loans to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores,

debt-to-income

ratios, and collateral values. Loans may either be conforming or

non-conforming.

Home equity loans and lines of credit

– This residential real estate category includes mortgage loans and lines of credit secured by

one-to

four-family residential real estate. These loans are typically secured with second mortgages on the homes.

Construction and land development

– Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Nonresidential real estate loans –

Nonresidential real estate loans consist of commercial permanent mortgage loans and commercial construction permanent mortgage loans secured by owner occupied and

non-owner

occupied properties. Owner occupied commercial property loans involve a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and ability of the borrower and the business to repay.

Non-owner

occupied commercial property loans involve investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category contains commercial mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale to repay the loan.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 3.Loans~~ ~~(Continued)~~

Commercial loans -

– Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of the loan primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or finance a percentage of eligible receivables and inventory. Commercial loans include Paycheck Protection Program loans.

Consumer loans

– This category of loans includes primarily installment loans, personal lines of credit. Consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans (Continued)

The Bank makes loans to customers primarily in the Baltimore Metropolitan Area and its surrounding counties. The principal loan portfolio segment balances at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 were as follows:

September 30,

December 31,

2020

2019

Real estate loans

One-to four-family

$
68,013,481

$
74,655,376

Home equity loans and lines of credit

7,129,108

7,488,348

Construction and land development

10,862,487

9,260,520

Nonresidential

59,007,384

61,012,514

Total real estate loans

145,012,460

152,416,758

Other loans

Commercial

15,907,233

6,946,372

Consumer

388,058

522,566

Total other loans

16,295,291

7,468,938

Total loans

161,307,751

159,885,696

Net deferred loan origination fees and costs

(410,990
)

(261,085
)
Allowance for loan losses

(1,726,942
)

(1,379,150
)
Total loans, net

$
159,169,819

$
158,245,461


	June 30, 2021			December 31, 2020
Real estate loans
One-to four-family	$	62,354,612		$	62,117,559
Home equity loans and lines of credit		4,355,135			6,894,632
Construction and land development		11,355,435			10,804,315
Nonresidential		59,667,160			60,209,896


Total real estate loans		137,732,342			140,026,402

Other loans
Commercial		12,425,437			10,197,884
Consumer		277,427			336,507


Total other loans		12,702,864			10,534,391


Total loans		150,435,206			150,560,793

Net deferred loan origination fees and costs		(333,755	)		(254,795	)
Allowance for loan losses		(1,627,216	)		(1,727,216	)


Total loans, net	$	148,474,235		$	148,578,782

Overdraft deposits are reclassified as consumer loans and are included in the total loans on the balance sheet. Overdrafts were ~~$11,940~~$1,639 and ~~$25,714~~$1,739 at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

Nonresidential real estate loans entail greater risks compared to residential real estate loans because they typically involved larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the company, as repayment of the loan generally is dependent, in large part, on the sufficient income for the property to cover operating expenses and debt service. Changes in economic conditions, such as the COVID-19 pandemic, that are not in the control of the borrower or lender could negatively impact the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for nonresidential real estate than residential properties.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 3.~~

~~Loans (Continued)~~

~~The following table provides information regarding our nonresidential real estate loans by type at September 30, 2020.~~

Type of Loan

Number of Loans

Balance

Office

30

$
15,105,392

Retail

17

12,855,719

Warehouse/Industrial

14

9,222,020

Apartment/Multifamily

16

8,253,129

Hotel

5

7,464,660

Other

13

3,989,561

Restaurant

4

1,223,480

Religious/Church Related

4

893,423

103

$
59,007,384

Paycheck Protection Program

The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”).

As a qualified ~~SBA~~ lender, we were automatically authorized to originate PPP loans. ~~An eligible business was able apply~~In early April 2020, the Company began accepting and processing applications for a PPP ~~loan up to~~loans. During the lesser of: (1) 2.5 times its average monthly “payroll costs,” or (2) $10.0 million dollars. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year or five-year loan term to maturity depending on the date of loan origination; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business entity are maintained and 60% of the loan proceeds are used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses.

~~We limited our investment in PPP loans to 20% of the Bank’s capital or approximately $8.6 million in loans. As of September 30,~~year ended December 31, 2020 we ~~have~~processed 101 ~~PPP loan outstanding to qualified borrowers for $8,563,898, with deferred fees relating to~~ PPP loans in the amount of ~~$243,651.~~

$8,563,898. During the six months ended June 30, 2021, we processed an additional 84 PPP loans in the amount of $5,107,009. As of June 30, 2021, borrowers applied for and received forgiveness on PPP loans in the amount of $9,818,802.

We recorded fee income during the three and six months ended June 30, 2021 in the amounts of $150,954 and $232,677, respectively. As of June 30, 2021, our outstanding PPP loan balances are $3,852,105, with deferred fees relating to those loans in the amount of $142,562. As of December 31, 2020, our outstanding PPP loans were $4,479,894.

~~Note 4.~~

Note 4. Credit Quality of Loans and the Allowance for Loan Losses

The allowance for loan losses is maintained at a level to provide for losses that are probable and can be reasonably estimated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The allowance consists of specific ~~general,~~ and ~~unallocated~~general components. The specific component relates to loans that are classified as impaired. The general component covers

non-impaired

loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

A loan is considered past due or delinquent when a contractual payment is not paid on the day it is due. A loan in considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a

case-by-case

basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all loans secured by real estate by the fair value of the collateral if the loan is collateral dependent. If the loan repayment is not deemed collateral dependent, impairment is measured on the net present value of the expected discounted future cash flows.

Loans are automatically placed on

non-accrual

status when payment of principal or interest is more than 90 days delinquent. Loans are also placed on

non-accrual

status if collection of principal or interest in full is in doubt or if the loan has been restructured. When loans are placed on

non-accrual

status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal and interest are repaid so that the loan is less than 90 days delinquent. The Bank’s

charge-off

policy states after all collection efforts have been exhausted, the loan is deemed to be a loss and the amount has been determined, the loss amount will be charged to the allowance for loan losses.

The following tables summarize the activity in the allowance for losses for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019 and for the year ended December 31, 2019~~2020 and the distribution of the allowance for loan losses and loans receivable by loan portfolio class and impairment method as of ~~September~~June 30, ~~2020, September~~2021 and

June 30 ~~2019 and December 31, 2019.~~

, 2020.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

As of September 30, 2020

One –to
Four-
Family

Home
Equity
Loans and
Lines
of Credit

Construction
and Land
Development

Nonresidential

Commercial

Consumer

Unallocated

Total

Allowance for loans losses

Beginning Balance – July 1, 2020

$
392,464

$
69,399

$
203,512

$
865,760

$
90,880

$
5,173

$
73,663

$
1,700,851

Charge-offs

—

—

—

—

—

—

—

—

Recoveries

—

1,091

—

—

—

—

—

1,091

Provision

(34,396)

(4,460
)

33,290

29,089

3,963

(749
)

(1,737
)

25,000

Ending Balance – September 30, 2020

$
358,068

$
66,030

$
236,802

$
894,849

$
94,843

$
4,424

$
71,926

$
1,726,942

Beginning Balance – January 1, 2020

$
331,605

$
62,603

$
179,541

$
683,453

$
55,571

$
6,950

$
59,427

$
1,379,150

Charge-offs

—

—

(263
)

—

—

(3,633
)

—

(3,896
)
Recoveries

—

1,688

—

—

—

—

—

1,688

Provision

26,463

1,739

57,524

211,396

39,272

1,107

12,499

350,000

Ending Balance – September 30, 2020

$
358,068

$
66,030

$
236,802

$
894,849

$
94,843

$
4,424

$
71,926

$
1,726,942

Ending balance: individually evaluated for impairment

$
—

$
270

$
—

$
—

$
—

$
—

$
—

$
270

Ending balance: collectively evaluated for impairment

$
358,068

$
65,760

$
236,802

$
894,849

$
94,843

$
4,424

$
71,926

$
1,726,672

Loans:

Ending balance

$
68,013,481

$
7,129,108

$
10,862,487

$
59,007,384

$
15,907,233

$
388,058

$
161,307,751

Ending balance: individually evaluated for impairment

$
453,557

$
58,152

$
—

$
—

$
—

$
—

$
511,709

Ending balance: collectively evaluated for impairment

$
67,559,924

$
7,070,956

$
10,862,487

$
59,007,384

$
15,907,233

$
388,058

$
160,796,042

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)


	As of June 30, 2021
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential			Commercial		Consumer			Total

Allowance for loans losses:

Beginning Balance – April 1, 2021	$	317,951		$	44,473		$	217,705		$	1,065,699		$	77,183	$	4,205		$	1,727,216
Charge-offs		—			—			—			—			—		—			—
Recoveries		—			—			—			—			—		—			—
Provision for loan losses		(34,415	)		(5,798	)		(31,476	)		(32,282	)		4,264		(293	)		(100,000	)


Ending Balance – June 30, 2021	$	283,536		$	38,675		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,627,216


Beginning Balance – January 1, 2021	$	339,817		$	64,350		$	206,362		$	1,043,596		$	68,380	$	4,711		$	1,727,216
Charge-offs		—			—			—			—			—		—			—
Recoveries		—			—			—			—			—		—			—
Provision for loan losses		(56,281	)		(25,675	)		(20,133	)		(10,179	)		13,067		(799	)		(100,000	)


Ending Balance – June 30, 2021	$	283,536		$	38,675		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,627,216


Ending balance: individually evaluated for impairment	$	7,172		$	397		$	—		$	—		$	—	$	—		$	7,569


Ending balance: collectively evaluated for impairment	$	276,364		$	38,278		$	186,229		$	1,033,417		$	81,447	$	3,912		$	1,619,647


Loans:
Ending balance	$	62,354,612		$	4,355,135		$	11,355,435		$	59,667,160		$	12,425,437	$	277,427		$	150,435,206


Ending balance: individually evaluated for impairment	$	321,420		$	54,221		$	—		$	—		$	—	$	—		$	375,641


Ending balance: collectively evaluated for impairment	$	62,033,192		$	4,300,914		$	11,355,435		$	59,667,160		$	12,425,437	$	277,427		$	150,059,565

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

As of September 30, 2019

One –to
Four-
Family

Home
Equity
Loans and
Lines
of Credit

Construction
and Land
Development

Nonresidential

Commercial

Consumer

Unallocated

Total

Allowance for loans losses:

Beginning Balance – July 1, 2019

$
340,637

$
60,589

$
165,934

$
583,285

$
55,079

$
6,404

$
76,588

$
1,288,516

Charge-offs

(40,275
)

—

—

—

—

—

—

(40,275
)
Recoveries

—

—

—

114,470

—

—

—

114,470

Reversal of provision

21,542

(5,436
)

17,464

(94,637
)

(1,527
)

504

2,090

(60,000
)
Ending Balance – September 30, 2019

$
321,904

$
55,153

$
183,398

$
603,118

$
53,552

$
6,908

$
78,678

$
1,302,711

Beginning Balance – January 1, 2019

$
244,781

$
68,837

$
185,170

��
$
626,031

$
28,879

$
6,669

$
27,985

$
1,188,352

Charge-offs

(90,111
)

—

—

—

—

—

—

(90,111
)
Recoveries

—

—

—

114,470

—

—

—

114,470

Provision

167,234

(13,684
)

(1,772
)

(137,383
)

24,673

239

50,693

90,000

Ending Balance – September 30, 2019

$
321,904

$
55,153

$
183,398

$
603,118

$
53,552

$
6,908

$
78,678

$
1,302,711

Ending balance: individually evaluated for impairment

$
—

$
737

$
13,184

$
—

$
—

$
—

$
—

$
13,921

Ending balance: collectively evaluated for impairment

$
321,904

$
54,416

$
170,214

$
603,118

$
53,552

$
6,908

$
78,678

$
1,288,790

Loans:

Ending balance

$
70,415,865

$
6,889,663

$
9,089,247

$
53,585,416

$
6,694,040

$
543,943

$
147,218,174

Ending balance: individually evaluated for impairment

$
310,585

$
87,601

$
826,438

$
1,592,485

$
—

$
—

$
2,817,109

Ending balance: collectively evaluated for impairment

$
70,105,280

$
6,802,062

$
8,262,809

$
51,992,931

$
6,694,040

$
543,943

$
144,401,065

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)


	As of June 30, 2020
	One –to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development			Nonresidential		Commercial		Consumer			Unallocated		Total

Allowance for loans losses:

Beginning Balance – April 1, 2020	$	380,229	$	64,843	$	206,782		$	809,018	$	67,499	$	5,527		$	16,953	$	1,550,851
Charge-offs		—		—		—			—		—		—			—		—
Recoveries		—		—		—			—		—		—			—		—
Provision for loan losses		12,235		4,556		(3,270	)		56,742		23,381		(354	)		56,710		150,000


Ending Balance – June 30, 2020	$	392,464	$	69,399	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,851


Beginning Balance – January 1, 2020	$	331,605	$	62,603	$	179,541		$	683,453	$	55,571	$	6,950		$	59,427	$	1,379,150
Charge-offs		—		—		(263	)		—		—		(3,633	)		—		(3,896	)
Recoveries		—		597		—			—		—		—			—		597
Provision for loan losses		60,859		6,199		24,234			182,307		35,309		1,856			14,236		325,000


Ending Balance – June 30, 2020	$	392,464	$	69,399	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,851


Ending balance: individually evaluated for impairment	$	—	$	284	$	—		$	—	$	—	$	—		$	—	$	284


Ending balance: collectively evaluated for impairment	$	392,464	$	69,115	$	203,512		$	865,760	$	90,880	$	5,173		$	73,663	$	1,700,567


Loans:
Ending balance	$	73,149,556	$	7,412,377	$	8,965,295		$	61,143,526	$	15,510,905	$	407,304				$	166,588,963


Ending balance: individually evaluated for impairment	$	470,949	$	59,769	$	—		$	1,544,238	$	—	$	—				$	2,074,956


Ending balance: collectively evaluated for impairment	$	72,678,607	$	7,352,608	$	8,965,295		$	59,599,288	$	15,510,905	$	407,304				$	164,514,007

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses (Continued)~~

As of December 31, 2019

One –to
Four-
Family

Home
Equity
Loans and
Lines
of Credit

Construction
and Land
Development

Nonresidential

Commercial

Consumer

Unallocated

Total

Beginning Balance – January 1, 2019

$
244,781

$
68,837

$
185,170

$
626,031

$
28,879

$
6,669

$
27,985

$
1,188,352

Charge-offs

(90,111
)

—

(11,000
)

—

—

—

—

(101,111
)
Recoveries

—

2,439

—

114,470

—

—

—

116,909

Provision

176,935

(8,673
)

5,371

(57,048
)

26,692

281

31,442

175,000

Ending Balance – December 31, 2019

$
331,605

$
62,603

$
179,541

$
683,453

$
55,571

$
6,950

$
59,427

$
1,379,150

Ending balance: individually evaluated for impairment

$
—

$
681

$
—

$
—

$
—

$
—

$
—

$
681

Ending balance: collectively evaluated for impairment

$
331,605

$
61,922

$
179,541

$
683,453

$
55,571

$
6,950

$
59,427

$
1,378,469

Loans:

Ending balance

$
74,655,376

$
7,488,348

$
9,260,520

$
61,012,514

$
6,946,372

$
522,566

$
159,885,696

Ending balance: individually evaluated for impairment

$
337,984

$
116,721

$
791,625

$
1,581,818

$
—

$
—

$
2,828,148

Ending balance: collectively evaluated for impairment

$
74,317,392

$
7,371,627

$
8,468,895

$
59,430,696

$
6,946,372

$
522,566

$
157,057,548

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

As part of the ongoing monitoring of the credit quality of the Bank’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grade of classified loans, net chargeoffs, nonperforming loans, credit scores, and the general economic conditions in the Bank’s market area.

The Bank utilizes an internal rating system to monitor the credit quality of the overall loan portfolio. A description of the general characteristics is as follows:

Pass

– A pass loan is considered of sufficient quality to preclude a special mention or an adverse rating. Pass assets are generally well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. The pass classification also includes watch credits which have all of the characteristics of a pass loan but warrant more than the normal level of supervision.

Special mention

– A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard

– A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the collection or liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This will be the measurement for determining if a loan is impaired.

Doubtful

– A doubtful loan has all of the weaknesses inherent in a substandard credit with the added factor that the weaknesses make the collection or liquidation in full, on the basis of current information, conditions and values, highly questionable and improbable. Loans in this category must be placed on

non-accrual

status and all payments applied to principal recapture. Doubtful classification should be used only when a distinct possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable.

Loss

– A loan classified as loss is considered uncollectable and of such little value that continuance as a loan in unjustified. A loss classification does not mean that the credit has absolutely no value; partial recoveries may be received in the future. Amounts classified as loss must be

charged-off

in the period in which they are deemed uncollectible.

When assets are classified as impaired, the Bank allocates a portion of the related general loss allowances to such assets as the Bank deems prudent. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of the loan portfolio quality indicators by loan class recorded investment as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019:~~

2020:

September 30, 2020

One-to
Four-Family

Home Equity
Loans and
Lines of Credit

Construction
and Land
Development

Nonresidential

Grade:

Pass

$
67,559,924

$
7,107,800

$
10,862,487

$
59,007,384

Special Mention

—

—

—

—

Substandard

453,557

21,308

—

—

Doubtful

—

—

—

—

$
68,013,481

$
7,129,108

$
10,862,487

$
59,007,384

Commercial

Consumer

Totals

Grade:

Pass

$
15,907,233

$
388,058

$
160,832,886

Special Mention

—

—

—

Substandard

—

—

474,865

Doubtful

—

—

—

$
15,907,233

$
388,058

$
161,307,751


	June 30, 2021
	Pass		Special Mention		Substandard		Doubtful		Total Loans
Real estate loans:
One-to four-family	$	61,894,652	$	227,896	$	232,064	$	—	$	62,354,612
Home equity loans and lines of credit		4,334,514		—		20,621		—		4,355,135
Construction and land development		11,355,435		—		—		—		11,355,435
Nonresidential		58,377,745		1,289,415		—		—		59,667,160
Other loans:
Commercial		12,425,437		—		—		—		12,425,437
Consumer		277,427		—		—		—		277,427

Total loans	$	148,665,210	$	1,517,311	$	252,685	$	—	$	150,435,206


	December 31, 2020
	Pass		Special Mention		Substandard		Doubtful		Total Loans
Real estate loans:
One-to four-family	$	61,657,131	$	272,583	$	187,845	$	—	$	62,117,559
Home equity loans and lines of credit		6,874,011		20,621		—		—		6,894,632
Construction and land development		10,804,315		—		—		—		10,804,315
Nonresidential		58,831,855		1,378,041		—		—		60,209,896
Other loans:
Commercial		10,197,884		—		—		—		10,197,884
Consumer		336,507		—		—		—		336,507

Total loans	$	148,701,703	$	1,671,245	$	187,845	$	—	$	150,560,793

December 31, 2019

One-to
Four-Family

Home Equity
Loans and
Lines of Credit

Construction
and Land
Development

Nonresidential

Grade:

Pass

$
73,856,550

$
7,412,069

$
8,468,895

$
59,430,696

Special Mention

460,842

—

—

—

Substandard

337,984

76,279

791,625

1,581,818

Doubtful

—

—

—

—

$
74,655,376

$
7,488,348

$
9,260,520

$
61,012,514

Commercial

Consumer

Totals

Grade:

Pass

$
6,946,372

$
522,566

$
156,637,148

Special Mention

—

—

460,842

Substandard

—

—

2,787,706

Doubtful

—

—

—

$
6,946,372

$
522,566

$
159,885,696

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

The following table sets forth certain information with respect to our loan portfolio delinquencies by loan class and amount as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019:~~

2020:

September 30, 2020

Loans
30-59 Days
Past Due

Loans
60-89 Days
Past Due

Loans
90 or More
Days
Past Due

Total Past
Due Loans

Current
Loans

Total
Loans

Recorded
Investment
> 90 Days
and
Accruing

Nonaccrual
Loans

Real estate loans:

One-to four-family

$
—

$
—

$
180,974

$
180,974

$
67,832,507

$
68,013,481

$
—

$
453,557

Home equity loans and lines of credit

—

—

—

—

7,129,108

7,129,108

—

21,308

Construction and land development

—

—

—

—

10,862,487

10,862,487

—

—

Nonresidential

—

—

—

—

59,007,384

59,007,384

—

—

Other loans:

Commercial

—

—

—

—

15,907,233

15,907,233

—

—

Consumer

—

—

—

—

388,058

388,058

—

—

Total loans

$
—

$
—

$
180,974

$
180,974

$
161,126,777

$
161,307,751

$
—

$
474,865


	June 30, 2021
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	40,271	$	—	$	232,064	$	272,335	$	62,082,277	$	62,354,612	$	0—	$	232,064
Home equity loans and lines of credit		—		13,051		20,621		33,672		4,321,463		4,355,135		—		20,621
Construction and land development		—		—		—		—		11,355,435		11,355,435		—		—
Nonresidential		—		—		—		—		59,667,160		59,667,160		—		—
Other loans:
Commercial		—		—		—		—		12,425,437		12,425,437		—		—
Consumer		—		—		—		—		277,427		277,427		—		—

Total loans	$	40,271	$	13,051	$	252,685	$	306,007	$	150,129,199	$	150,435,206	$	0—	$	252,685

December 31, 2019

Loans
30-59 Days
Past Due

Loans
60-89 Days
Past Due

Loans
90 or More
Days
Past Due

Total Past
Due Loans

Current
Loans

Total
Loans

Recorded
Investment
> 90 Days
and
Accruing

Nonaccrual
Loans

Real estate loans:

One-to four-family

$
220,316

$
—

$
337,984

$
558,300

$
74,097,076

$
74,655,376

$
—

$
337,984

Home equity loans and lines of credit

169,329

—

76,279

245,608

7,242,740

7,488,348

—

76,279

Construction and land development

—

—

75,728

75,728

9,184,792

9,260,520

—

75,728

Nonresidential

—

—

—

—

61,012,514

61,012,514

—

—

Other loans:

Commercial

31,510

—

—

31,510

6,914,862

6,946,372

—

—

Consumer

24,759

—

—

24,759

497,807

522,566

—

—

Total loans

$
445,914

$
—

$
489,991

$
935,905

$
158,949,791

$
159,885,696

$
—

$
489,991

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)


	December 31, 2020
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	9,199	$	0	$	187,845	$	197,044	$	61,920,515	$	62,117,559	$	0—	$	187,845
Home equity loans and lines of credit		—		—		—		—		6,894,632		6,894,632		—		—
Construction and land development		—		—		—		—		10,804,315		10,804,315		—		—
Nonresidential		—		—		—		—		60,209,896		60,209,896		—		—
Other loans:
Commercial		—		—		—		—		10,197,884		10,197,884		—		—
Consumer		—		—		—		—		336,507		336,507		—		—

Total loans	$	9,199	$	0	$	187,845	$	197,044	$	150,363,749	$	150,560,793	$	0—	$	187,845

At ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 there were no loans 90 days past due and still accruing interest. At ~~September~~June 30, ~~2020,~~2021, the Bank had ~~six loans~~4loans on

non-accrual

status with foregone interest in the amount of ~~$9,085.~~$7,942. At December 31, ~~2019,~~2020, the Bank had ~~seven loans~~3loans on

non-accrual

status with foregone interest in the amount of ~~$17,925.~~

The CARES Act provided financial institutions the option, which the Bank has elected to apply, to temporarily suspend certain requirements under U.S. GAAP relating to TDRs for a limited period of time to account for the effects of COVID-19. Financial institutions were encouraged to work prudently with borrowers who are or may be unable to meet their contractual obligations because of the effects of COVID-19. Financial institutions generally do not need to categorize a COVID-19 related short-term modification as a TDR as long as the borrower was not experiencing financial difficulty prior to the effects of COVID-19.

As of September 30, 2020, the Bank had received and approved requests to modify 61 loans due to the effects of COVID-19. The Bank’s modifications primarily consist of interest only payments with the deferral of principal for up to six months, dependent on the borrower and their financial situation.

~~The breakdown of loan modifications due to the effects of COVID-19 by loan category is as follows:~~

$8,895.

Number of
loans

Balance
Real estate loans

One-to four-family

21

$
4,125,400
Home equity loans and lines of credit

3

262,854
Construction and land development

3

1,307,555
Nonresidential

24

18,442,953
Total real estate loans

51

24,138,762
Other loans

Commercial

8

1,798,718
Consumer

2

53,959
Total other loans

10

1,852,677
Total loans

61

$
25,991,439

~~Of the 61 loans modified due to the effects of COVID-19, all loans were in compliance with their loan modification agreements at September 30, 2020.~~

The Bank accounts for impaired loans under ~~U.S.GAAP~~generally accepted accounting principles. An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Loans are individually evaluated for impairment. When the Bank classifies a problem asset as impaired, it provides a specific reserve for that portion of the asset that is deemed uncollectible based on the present value of expected future cash flows discounted at the loan’s original effective interest rate, or based on the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of impaired loans for the three and ~~nine~~six months ended ~~September~~June 30,, 2021 and 2020 ~~and 2019~~ and the year ended December 31, ~~2019:~~

2020:

Three Months Ended

Nine Months Ended

Impaired Loans at September 30, 2020

September 30, 2020

September 30, 2020

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

One-to four-family

$
453,557

$
456,743

$
—

$
462,253

$
8,183

$
465,420

$
17,363

Home equity loans and lines of credit

21,308

21,308

—

22,110

423

22,339

593

With an allowance recorded:

Home equity loans and lines of credit

$
36,844

$
36,844

$
270

$
36,851

$
586

$
38,643

$
1,733

Total

One-to four-family

$
453,557

$
456,743

$
—

$
462,253

$
8,183

$
465,420

$
17,363

Home equity loans and lines of credit

58,152

58,152

270

58,961

1,009

60,982

2,326


	Impaired Loans at June 30, 2021						Three Months Ended June 30, 2021				Six Months Ended June 30, 2021
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	232,064	$	235,180	$	—	$	232,270	$	413	$	232,270	$	413
Home equity loans and lines of credit		20,621		20,621		—		20,621		—		20,621		—
With an allowance recorded:
One-to four-family	$	89,356	$	89,356	$	7,172	$	89,723	$	1,011	$	90,085	$	2,030
Home equity loans and lines of credit		33,600		33,600		397		33,937		567		34,584		1,053
Total
One-to four-family	$	321,420	$	324,536	$	7,172	$	321,993	$	1,424	$	322,355	$	2,443
Home equity loans and lines of credit		54,221		54,221		397		54,557		567		55,205		1,053

	Impaired Loans at June 30, 2020						Three Months Ended June 30, 2020				Six Months Ended June 30, 2020
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	470,949	$	472,220	$	—	$	472,139	$	4,686	$	474,116	$	9,180
Home equity loans and lines of credit		22,912		22,912		—		22,912		170		23,141		170
Nonresidential		1,544,238		1,544,238		—		1,552,496		16,883		1,563,028		40,349
With an allowance recorded:
Home equity loans and lines of credit	$	36,857	$	36,857	$	284	$	37,980	$	500	$	38,650	$	1,147
Total
One-to four-family	$	470,949	$	472,220	$	—	$	472,139	$	4,686	$	474,116	$	9,180
Home equity loans and lines of credit		59,769		59,769		284		60,891		670		61,791		1,317
Nonresidential		1,544,238		1,544,238		—		1,552,496		16,883		1,563,028		40,349

Three Months Ended

Nine Months Ended

Impaired Loans at September 30, 2019

September 30, 2019

September 30, 2019

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

One-to four-family

$
310,585

$
314,605

$
—

$
311,238

$
1,882

$
314,072

$
7,997

Home equity loans and lines of credit

46,080

46,080

—

46,080

668

47,043

1,408

Construction and land development

739,710

739,710

—

750,741

14,145

766,942

42,085

Nonresidential

1,592,485

1,592,485

—

1,600,167

16,673

1,615,077

49,542

With an allowance recorded:

Home equity loans and lines of credit

$
41,521

$
41,521

$
737

$
42,362

$
659

$
43,676

$
2,202

Construction and land development

86,728

86,728

13,184

86,728

—

86,728

—

Total

One-to four-family

$
310,585

$
314,605

$
—

$
311,238

$
1,882

$
314,072

$
7,997

Home equity loans and lines of credit

87,601

87,601

737

88,441

659

90,718

3,610

Construction and land development

826,438

826,438

13,184

837,469

14,145

853,670

42,085

Nonresidential

1,592,485

1,592,485

—

1,600,167

16,673

1,615,077

49,542

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 4.~~

~~Credit Quality of Loans and the Allowance for Loan Losses~~ ~~(Continued)~~

Impaired Loans at December 31, 2019

Unpaid

Average

Interest

Recorded

Principal

Related

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

With no related allowance recorded:

One-to four-family

$
337,984

$
342,345

$
—

$
342,907

$
11,765

Home equity loans and lines of credit

76,279

76,279

—

82,117

2,727

Construction and land development

791,625

802,625

836,264

54,478

Nonresidential

1,581,818

1,581,818

—

1,609,744

61,141

With an allowance recorded:

Home equity loans and lines of credit

$
40,442

$
40,442

$
681

$
43,136

$
2,964

Total

One-to four-family

$
337,984

$
342,345

$
—

$
342,907

$
11,765

Home equity loans and lines of credit

116,721

116,721

681

125,252

5,691

Construction and land development

791,625

802,625

—

836,264

54,478

Nonresidential

1,581,818

1,581,818

—

1,609,744

61,141

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)


	December 31, 2020
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	97,032	$	98,970	$	—	$	97,804	$	1,927
With an allowance recorded:
One-to four-family	$	90,813	$	90,813	$	7,501	$	88,012	$	4,019
Home equity loans and lines of credit		35,568		35,568		97		38,005		2,238
Total
One-to four-family	$	187,845	$	189,783	$	7,501	$	185,816	$	5,946
Home equity loans and lines of credit		35,568		35,568		97		38,005		2,238

Impaired loans also include certain loans that have been modified in a TDR to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally, nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. A summary of TDRs at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 are as follows:

September 30, 2020

Number of
Contracts

Performing

Nonperforming

Total

Home equity loans and lines of credit

1

$
36,844

$
—

$
36,844


June 30, 2021	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	89,356	$	0—	$	89,356
Home equity loans and lines of credit		1		33,600		—		33,600

		2	$	122,956	$	0—	$	122,956

December 31, 2019

Number of
Contracts

Performing

Nonperforming

Total

Home equity loans and lines of credit

1

$
40,442

$
—

$
40,442


December 31, 2020	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	90,813	$	90,813
Home equity loans and lines of credit		1		35,568		—		35,568

		2	$	35,568	$	90,813	$	126,381

The Bank had ~~one TDR~~2TDRs at ~~September~~June 30, ~~2020~~2021 totaling ~~$36,844~~$122,956 and ~~one TDR~~2TDRs at December 31, ~~2019~~2020 totaling ~~$40,442.~~$126,381. The Bank has no commitments to loan additional funds to borrowers whose loans have been modified. There were no nonperforming TDRs reclassified to nonperforming loans during the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019.~~ 2020. A default is considered to have occurred once the TDR is past due 90 days or more, or it has been placed on nonaccrual. If loans modified in a TDR subsequently default, the Bank evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

~~Note 5.~~

~~Foreclosed Real Estate~~

In response to the

COVID-19

~~At September~~pandemic and its economic impact to our customers, we implemented a short-term modification program that complies with the CARES Act and ASC

310-40

to provide temporary payment relief to those borrowers directly impacted by

COVID-19

who were not more than 30 ~~2020 and~~days past due as of December 31, ~~2019,~~2019. This program allowed for a deferral of payments for 90 days, which we extended for an additional 90 days for certain loans, for a maximum of 180 days on a cumulative and successive basis.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

Additionally, none of the deferrals are reflected in the Company’s asset quality measures (i.e.

non-performing

loans) due to the provision of the CARES Act that permits U.S. financial institutions to temporarily suspend the U.S. GAAP requirements to treat such short-term modifications as a TDR. Similar provisions have also been confirmed by interagency guidance issued by the federal banking agencies and confirmed with staff members of the FASB.

During the year ended December 31, 2020, the Bank ~~had $775,000~~received and ~~$845,000~~approved requests to modify 61 loans with total balances of approximately $26,100,000 due to the effects of

COVID-19.

The Bank’s modifications primarily consisted of interest only payments with the deferral of principal for up to six months, dependent on the borrower and the borrower’s financial situation. All the borrowers whose loans were modified during the year ended December 31, 2020

ue to the effects of

COVID-19,

complied with their loan modification agreements. During the six months ended June 30, 2021 the Bank received and approved eight additional modification requests with total balances of approximately $2,500,000. As of June 30, 2021, 1 borrower secured by a

one-to

four-family residential property in the amount of $731,003 continues to receive

COVID-19

modification relief. In general, the Bank does not classify such modified loans as nonperforming and continues to accrue and recognize interest income during the forbearance period.

Note 5. Foreclosed

Real Estate

The activity in foreclosed real estate ~~respectively.~~for the six months ended June 30, 2021 and 2020 is presented below. There were 0 residential real estate loans in foreclosed real estate and there

as 1 residential loan in the amount of $69,360 in the process of foreclosure as of June 30, 2021. During the six months ended June 30, 2021, the Bank disposed of foreclosed real estate in the amount of $602,289 recording a loss on the sale of $172,711. The Bank did not dispose of any foreclosed real estate during the ~~three and nine~~six months ended ~~September~~June 30, ~~2020 and 2019 and the twelve months ended December 31, 2019.~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

2020.

~~Note 5.~~

~~Foreclosed Real Estate (Continued)~~

The following table summarizes changes in foreclosed real estate for the nine months ended September 30, 2020 and 2019 and for the year ended December 31, 2019, which are measured on a nonrecurring basis using significant unobservable, Level 3, inputs:


	Six Months Ended June 30,
	2021			2020
Balance, beginning of period	$	775,000		$	845,000
Sale of foreclosed real estate		(602,289	)		—
Loss on sale foreclosed real estate		(172,711	)		—
Write-down of foreclosed real estate		0			(70,000	)

Balance, end of period	$	0		$	775,000

September 30,

December 31,

2020

2019

2019

Balance, beginning of period

$
845,000

$
865,000

$
865,000

Write-down of foreclosed real estate

(70,000)

(20,000)

(20,000)

Balance, end of period

$
775,000

$
845,000

$
845,000

Note 6. Deposits

At September 30, 2020 there were no residential real estate loans in the process of foreclosure. At December 31, 2019 there were no residential real estate loans in the process of foreclosure. At September 30, 2020 and December 31, 2019, there were no residential real estate properties included in foreclosed real estate.

~~Note 6.~~

~~Deposits~~

Deposits are summarized as follows:

September 30, 2020

December 31, 2019

Noninterest-bearing demand

$
31,793,786

$
19,780,866

Interest-bearing demand

25,094,527

23,779,145

Money market

10,092,514

10,242,323

Savings

26,482,046

24,295,700

Certificates of deposit

78,922,076

78,342,839

Total deposits

$
172,384,949

$
156,440,873


	June 30, 2021		December 31, 2020
Noninterest-bearing demand	$	36,880,643	$	32,650,939
Interest-bearing demand		27,363,593		25,190,673
Money market		11,553,738		10,728,201
Savings		38,921,436		27,376,013
Certificates of deposit		78,204,451		78,834,296

Total deposits	$	192,923,861	$	174,780,122

Deposit accounts in the Bank are federally insured up to $250,000 per depositor. The aggregate amount of ~~certificates of deposit~~time deposits with balances of ~~$250,000~~ $

250,000

or more totaled ~~$17,232,194~~$19,264,583 and ~~$14,113,578~~$18,339,134 at ~~September~~June 30, ~~2020~~2021 and

December 31, ~~2019,~~2020, respectively.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 6. Deposits (Continued)

At ~~September~~June 30, ~~2020~~2021 certificates of deposit and their remaining maturities were as follows:

September 30,

2021

$
36,677,340

2022

17,436,787

2023

12,531,165

2024

7,150,190

2025

5,126,594

$
78,922,076


Maturities for the 12 Month Period ended June 30,
2022	$	36,869,341
2023		18,338,794
2024		12,841,703
2025		8,245,579
2026		1,909,034

	$	78,204,451

Deposit balances of officers and directors totaled ~~$957,418~~$1,041,398 and ~~$419,857~~$973,464 at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 7.~~

Note 7. Borrowings

The Bank has advances outstanding from the FHLB. A schedule of borrowings is as follows:

September 30, 2020

December 31, 2019
Advance Amount

Rate

Maturity Date

Advance Amount

Rate

Maturity Date
$
5,000,000

0.95
%

03/06/2023

$
2,500,000

1.78
%

—
$
5,000,000

$
2,500,000

~~The advance at December 31, 2019 was an overnight advance that was repaid in March 2020.~~


June 30, 2021					December 31, 2020
Advance Amount	Rate			Maturity Date	Advance Amount		Rate			Maturity Date
$5,000,000		0.95	%	03/06/2023	$	5,000,000		0.95	%	03/06/2023

The Bank has an agreement with the ~~Federal Home Loan Bank of Atlanta (“FHLB”)~~FHLB that allows it to obtain advances secured by assets owned by the Bank. Total advances are limited to

25% of the Bank’s total assets. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Bank had availability of ~~$58,700,000~~$59,900,000 and ~~$55,100,000,~~$58,700,000, respectively, and remaining credit availability of approximately ~~$53,700,000~~$54,900,000 and ~~$52,600,000,~~$53,700,000, respectively, with FHLB. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Bank pledged a portion of its

one-to

four-family residential mortgages as collateral. The amount of loans that were deemed eligible to pledge as collateral totaled approximately ~~$50,800,000~~$46,600,000 and ~~$52,700,000~~ $43,700,000

at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

The Bank also has a $2,000,000 unsecured federal funds line of credit available with another financial institution, for which no0 amounts were outstanding as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~

2020.

~~Note 8.~~

Note 8. Employee Stock Ownership Plan

In connection with the Bank’s mutual to stock conversion in September 2018, the Bank established the Chesapeake Bank of Maryland ~~ESOP~~Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP purchased 338,560 shares of Company common stock in the Company’s initial public offering at $10.00 per share with the proceeds of a ten (10) year loan from the Company. The Bank intends to make annual contributions to the ESOP that at a minimum will permit the ESOP to repay the principal and interest due on the ESOP debt. However, the Bank may prepay the principal of the note, partially or in full and without penalty or premium at any time and from time to time without prior notice to the holder. Any dividends declared on Company common stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. As the ESOP loan is repaid, shares of Company common stock pledged as collateral for the loan are released from the loan suspense account for allocation to Plan participants on the basis of each active participant’s proportional share of compensation.

Participants vest 100% in their ESOP allocations after three years of service. In connection with the implementation of the ESOP, participants were given credit for past service with the Bank for vesting purposes. Participants will become fully vested upon age 65, death or disability, a change in control, or termination of the ESOP. Generally, participants will receive distributions from the ESOP upon separation from service. The plan reallocates any unvested shares of common stock forfeited upon termination of employment among the remaining participants in the plan.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 8. Employee Stock Ownership Plan (Continued)

The ESOP compensation expense was ~~$104,953~~$120,363 and ~~$325,017~~$238,476 and for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~$115,957~~$107,493 and ~~$340,253~~$220,064 for the three and ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. This amount represents the average fair market value of the shares of Company common stock allocated or committed to be released as of that date. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional

paid-in

capital. Dividends, if any, on allocated shares are recorded as a reduction of retained earnings and dividends, if any, on unallocated shares are recorded as a reduction of the debt service. At ~~September~~June 30, ~~2020,~~2021, there were ~~270,848~~236,992 shares not yet released having an aggregate market value of approximately ~~$3,320,596.~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

$3,711,295.

~~Note 9.~~

Note 9. Stock Based Compensation

On May 14, 2019, the Board of Directors adopted the 2019 Equity Incentive Plan (“2019 Plan”), which was approved at the Annual Meeting of Stockholders. The 2019 Plan allows for up to 169,280 shares to be issued to employees, executive officers or Directors in the form of restricted stock, and up to 423,200 shares to be issued to employees, executive officers or Directors in the form of stock options. At ~~September~~June 30, ~~2020,~~2021, there were 169,280 restricted stock awards granted and 423,200 stock option awards granted under the 2019 Plan.

Restricted Stock

The specific terms of each restricted stock award are determined by the Compensation Committee at the date of the grant. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the date of the grant. Participants will vest in their share awards at a rate of 20% per year over a five year period, beginning one year after the date of the plan share award. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested share awards will be forfeited.

The 2019 Equity Incentive Plan Trust (“Trust”) has been established to acquire, hold, administer, invest and make distributions from the Trust in accordance with provisions of the Plan and Trust. The Company contributed sufficient funds to the Trust for the Trust to acquire 169,280 shares of common stock which is held in the Trust subject to the restricted stock award vesting requirements. The 2019 Plan provides that grants to each employee and

non-employee

director shall not exceed 25% and 5% of the shares available under the 2019 Plan, respectively. Shares awarded to

non-employee

directors in the aggregate shall not exceed 30% of the shares available under the 2019 Plan.

The following table presents a summary of the activity in the Company’s restricted stock for the ~~periods ended:~~

six month period ended June 30, 2021:

September 30, 2020

Shares

Weighted Average
Grant Date Fair Value

Nonvested at January 1, 2020

161,320

$
13.40

Granted

7,960

11.90

Vested

(32,265
)

13.40

Forfeited

—

—

Nonvested at September 30, 2020

137,015

$
13.31

Fair value of vested shares

$
395,569


June 30, 2021	Shares		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2021		137,015	$	13.31
Granted		—		—
Vested		32,265		13.40
Forfeited		—		—

Nonvested at June 30, 2021		104,750	$	13.29


Fair value of vested shares	$	1,010,540

December 31, 2019

Shares

Weighted Average
Grant Date Fair Value

Nonvested at January 1, 2019

—

$
—

Granted

161,320

13.40

Vested

—

—

Forfeited

—

—

Nonvested at December 31, 2019

161,320

$
13.40

Fair value of vested shares

$
—

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 9.~~

~~Stock Based Compensation~~ ~~(Continued)~~

Note 9. Stock Based Compensation (Continued)

The following table outlines the vesting schedule of the nonvested restricted stock awards as of ~~September~~June 30, ~~2020:~~

2021:

Year Ending December 31,

Number of Restricted Shares

2020

—

2021

32,265

2022

32,265

2023

37,041

2024

33,852

2025

1,592

137,015


Year Ending December 31,	Number of Restricted Shares
2021		0
2022		32,265
2023		37,041
2024		33,852
2025		1,592

		104,750

The Company recorded compensation expense related to restricted stock awards of ~~$113,450~~$112,726 and ~~$330,566~~$223,786 during the three months and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~$108,973~~$109,622 and ~~$165,828~~$217,116 during the three and ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. As of ~~September~~June 30, ~~2020,~~2021, there was ~~$1,651,045~~$1,313,809 of total unrecognized compensation expense related to nonvested shares granted under the 2019 Plan. The cost is expected to be recognized over a weighted average period of ~~3.7~~3.0 years.

Stock Options

Under the above 2019 Plan, stock options are granted to provide the Company’s directors and key employees with a proprietary interest in the Company as an as incentive to contribute to its success. The Board of Directors of the Company may grant options to eligible employees and

non-employee

directors based on these factors. The 2019 Plan participants will vest in their options at a rate no more rapid than 20% per year over a five-year period, beginning one year after the grant date of the option. Vested options will have an exercise period of ten years commencing on the date of grant. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested options shall be forfeited. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical data. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of the options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury rate equal to the expected term of the option at the time of the grant.

~~The fair value of options granted to date was determined using the following assumptions as of the grant date.~~

Grant Date

May 14, 2019
Expected Stock Price Volatility

17.08%
Expected Dividend Yield

0.00%
Expected Term (In Years)

7.0
Risk-Free Rate

2.30%
Fair Value of Options Granted
$
3.35

Grant Date

May 21, 2020
Expected Stock Price Volatility

23.07%
Expected Dividend Yield

0.00%
Expected Term (In Years)

7.0
Risk-Free Rate

0.68%
Fair Value of Options Granted
$
3.07

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 9.~~

~~Stock Based Compensation (Continued)~~

The following table summarizes the Company’s stock option activity and related information for the ~~periods ended:~~

six month period ended June 30, 2021:

September 30, 2020

Shares

Weighted
Average
Exercise Price

Weighted Average
Remaining Contractual
Term (in years)

Outstanding at January 1, 2020

368,300

$
13.40

8.7

Granted

54,900

11.90

9.7

Exercised

—

—

—

Forfeited

—

—

—

Outstanding at September 30, 2020

423,200

$
13.21

8.8

Fair value of vested shares

$
903,072


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)
Outstanding at January 1, 2021		423,200	$	13.21		8.6
Granted		—		—		—
Exercised		—		—		—
Forfeited		—		—		—

Outstanding at June 30, 2021		423,200	$	13.21		8.1


Fair value of exercisable shares	$	332,943

December 31, 2019

Shares

Weighted
Average
Exercise Price

Weighted Average
Remaining Contractual
Term (in years)

Outstanding at January 1, 2019

—

$
—

  Granted

368,300

13.40

9.4

  Exercised

—

��

—

—

  Forfeited

—

—

—

Outstanding at December 31, 2019

368,300

$
13.40

9.4

Fair value of vested shares

$
—

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 9. Stock Based Compensation (Continued)

The Company recorded compensation expense related to stock options of ~~$70,524~~$69,925 and ~~$197,017~~$139,082 during the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~$62,197~~$65,139 and ~~$94,648~~$126,492 during the three and ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. As of ~~September~~June 30, ~~2020,~~2021, there was ~~$1,048,486~~$838,880 of total unrecognized compensation expense related to nonvested stock options granted under the ~~plan.~~2019 Plan. The cost is expected to be recognized over a weighted average period of ~~3.8~~3.1 years. The intrinsic value of a stock option is the amount that the market value of the underlying stock exceeds the exercise price of the option. Based upon a fair market value of ~~$12.26~~$15.66 at ~~September~~June 30, ~~2020,~~2021, the options outstanding had an intrinsic value of ~~the stock is currently less than the weighted average exercise price of the option.~~

$1,038,782.

~~Note 10.~~

Note 10. Common Stock

On May 14, 2019, the Board of Directors authorized the repurchase of up to 169,280 shares of the Company’s outstanding common stock for the Trust. The repurchase program was equal to the number of restricted stock shares eligible to be granted in the 2019 Plan and 169,280 shares were repurchased during the year ending December 31, 2019.

On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s outstanding common stock. The repurchases will be made during a one-year period on the open market, in privately negotiated transactions, or in such other manner as will comply with applicable policy, laws and regulations.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 10.~~

~~Common Stock (Continued)~~

~~The following table sets forth information in connection with repurchases of the Company’s shares of common stock during the periods listed, including the nine months ended September 30, 2020.~~

Period

Total Number of
Shares Purchased

Average Price
Paid per Share

Total Value of
Shares Purchased
as Part of Publicly
Announced Plans

Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan

January 1 – 31, 2020

76,675

$
14.23

$
1,423,565

$
4,576,435

February 1 – 29, 2020

7,500

14.34

1,531,121

4,468,879

March 1 – 31, 2020

262,588

13.55

5,089,565

910,435

April 1 – 30, 2020

8,084

11.38

5,181,581

818,419

May 1 – 31, 2020

21,700

11.94

5,440,665

559,335

June 1 – 30, 2020

33,200

12.05

5,840,800

159,200

July 1 – 31, 2020

12,900

12.19

5,998,057

1,943

August 1 – 31, 2020

161

12.07

6,000,000

—

On August 18, 2020, upon completion of the previous repurchase plan ~~dated~~which commenced on December 31, 2019, the Board of Directors authorized a plan to repurchase up to an additional $3,500,000 of the Company’s outstanding common stock. The repurchases will be made during a

one-year

period on the open market, in privately negotiated transactions, or in such other manner as will comply with applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock during the periods listed.


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Value of Shares Purchased as Part of Publicly Announced Plans		Maximum Value of Shares That May Yet Be Purchased Under the Plan
August 18 – 31, 2020		19,864	$	12.03	$	239,063	$	3,260,937
September 1 – 30, 2020		51,500		12.04		859,140		2,640,860
October 1 – 31, 2020		1,000		12.30		871,436		2,628,564
November 1 – 30, 2020		5,500		13.04		943,162		2,556,838
December 1 – 31, 2020		17,200		13.21		1,170,446		2,329,554
January 1 – 31, 2021		8,700		14.00		1,292,223		2,207,777
February 1 – 28, 2021		109,900		14.14		2,846,387		653,613
March 1 – 31, 2021		45,000		14.14		3,482,693		17,307
April 1 – 30, 2021		1,219		14.19		3,499,997		3

On May 21, 2021, upon completion of the previous repurchase plan which commenced on August 18, 2020, the Board of Directors authorized a plan to repurchase up to an additional $2,500,000 of the Company’s outstanding common stock. The repurchases will be made until December 31, 2021 on the open market, in privately negotiated transactions, or in such a manner as will comply with applicable policy, laws and regulations. As of June 30, 2021 0 shares have been repurchased under this plan.

~~Note 11.~~

Note 11. Earnings Per Common Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Net income available to common stockholders is net income to the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per share until they are committed to be released. Basic earnings per share excludes dilution and is computed by dividing net income by weighted average number of common shares outstanding during the period. Dilutive earnings per share reflects the potential dilution that could occur if stock options were exercised and is computed by dividing net income by the dilutive weighted average number of common shares outstanding during the period.

Three Months Ended

Nine Months Ended

September 30,

September 30,

2020

2019

2020

2019

Net income

$
250,842

$
301,707

$
555,221

$
746,085

Weighted average common shares
   outstanding - basic

3,510,483

3,927,296

3,628,449

3,927,296

Weighted average common shares
   outstanding - dilutive

3,510,483

3,943,080

3,628,449

3,943,080

Earnings per common share, basic and
   diluted

$
0.07

$
0.08

$
0.15

$
0.19

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11. Earnings Per Common Share (Continued)


	Three Months Ended				Six Months Ended
	June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net income	$	104,290	$	130,616	$	226,007	$	304,379
Weighted average common shares outstanding - basic		3,297,540		3,535,188		3,342,853		3,696,636
Weighted average common shares outstanding - dilutive		3,336,912		3,535,188		3,374,699		3,696,636

Earnings per common share, basic and diluted	$	0.03	$	0.04	$	0.07	$	0.08

~~Note 12.~~

Note 12. Regulatory Capital Requirements

~~The Bank is subject to various regulatory capital requirements administered by Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory~~

Information presented for June 30, 2021 and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. These capital requirements were modified in 2013 withDecember 31, 2020, reflects the Basel III capital ~~rules, which establish a new comprehensive capital framework for U.S. banking organizations. The Bank~~requirements that became ~~subject to the new rules on~~effective January 1, 2015 ~~with a phase-in period~~ for ~~many of~~ the ~~new provisions~~ ~~which was fully phased in on January 1, 2019. As of September 30, 2020, the Company’s~~Bank. Under these capital ~~levels remained characterized as “well-capitalized” under the new rules.~~ ~~Under capital adequacy guidelines~~requirements and the regulatory framework for prompt corrective action, the Bank must meet specific capital ~~adequacy~~ guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain ~~off-balance sheet~~

off-balance-sheet

items as calculated under the regulatory accounting practices. The Bank’s capital amounts and ~~classification~~classifications are ~~also~~ subject to qualitative ~~judgments~~judgements by ~~the~~ regulators about components, ~~risk~~risk- weightings and other factors.

~~Quantitative measures established by regulation to ensure capital adequacy~~

Federal bank regulators require that the Bank to maintain minimum ~~amounts and~~ ratios of ~~Common Equity~~core capital to adjusted average assets of 4.0%, common equity Tier 1 ~~Capital,~~capital to risk-weighted assets of 4.5%, Tier 1 ~~Capital,~~capital to risk-weighted assets of 6.0% and ~~Total Capital~~total risk-based capital to ~~Risk Weighted Assets and~~risk-weighted assets of ~~Tier 1 Capital to Average Assets. Management believes, as of~~ ~~September~~8.0%. At June 30, ~~2020 and December 31, 2019, all applicable capital adequacy requirements have been met.~~

~~The most recent notification from the OCC categorized~~2021, the Bank aswas “well capitalized” under the regulatory framework for prompt corrective action. To be ~~categorized as well~~“well capitalized,” the Bank must maintain minimum leverage, common equity Tier 1 risk-based, Tier 1 risk-based and total risk-based capital ~~Tier 1 capital to risk-weighted assets,~~ratios of at least 5.0%, 6.5%, 8.0% and ~~Tier 1 capital to adjusted total assets, ratios.~~10.0%, respectively. There have been no conditions or events since ~~that notification~~June 30, 2021 that management believes have changed the Bank’s category.

The actual and required capital amounts and ratios of the Bank as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 were as follows (dollars in thousands):

Actual

Minimum Regulatory
Capital Ratios under
Basel III

To Be Well
Capitalized under
Basel III

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)
As of September 30, 2020:

Common equity tier 1 capital
  (to risk-weighted assets)

$
43,028

27.33
%

$
10,234

>6.50%

$
10,234

>6.50%
Total risk-based capital
  (to risk-weighted assets)

44,800

28.46
%

15,744

>10.0%

15,744

>10.0%
Tier 1 capital (to risk-weighted assets)

43,028

27.33
%

12,595

> 8.0 %

12,595

>8.0  %
Tier 1 capital (to average assets)

43,028

18.28
%

9,417

> 4.0 %

11,772

>5.0  %

As of December 31, 2019:

Common equity tier 1 capital
   (to risk-weighted assets)

$
41,635

27.74
%

$
9,569

>6.375%

$
9,757

>6.50%
Total risk-based capital
   (to risk-weighted assets)

43,054

28.68
%

14,823

>9.875%

15,010

>10.0%
Tier 1 capital (to risk-weighted assets)

41,635

27.74
%

11,821

>7.875%

12,008

>8.0  %
Tier 1 capital (to average assets)

41,635

19.08
%

8,731

>4.000%

10,913

>5.0  %


	Actual					Capital Adequacy Purposes					To Be Well Capitalized Under the Prompt Corrective Action Provision
	Amount		Ratio			Amount		Ratio			Amount		Ratio
						(dollars in thousands)
As of June 30, 2021:
Common equity tier 1 capital (to risk-weighted assets)	$	44,661		30.98	%	$	6,488		³ 4.5	%	$	9,371		³ 6.50	%
Total risk-based capital (to risk-weighted assets)		46,333		32.14	%		11,534		³ 8.0	%		14,417		³ 10.0	%
Tier 1 capital (to risk-weighted assets)		44,661		30.98	%		8,650		³ 6.0	%		11,534		³ 8.0	%
Tier 1 capital (to average assets)		44,661		18.49	%		9,622		³ 4.0	%		12,078		³ 5.0	%

As of December 31, 2020:
Common equity tier 1 capital (to risk-weighted assets)	$	43,798		28.38	%	$	6,944		³ 4.5	%	$	10,030		³ 6.50	%
Total risk-based capital (to risk-weighted assets)		45,570		29.53	%		12,345		³ 8.0	%		15,431		³ 10.0	%
Tier 1 capital (to risk-weighted assets)		43,798		28.38	%		9,259		³ 6.0	%		12,345		³ 8.0	%
Tier 1 capital (to average assets)		43,798		18.66	%		9,387		³ 4.0	%		11,734		³ 5.0	%

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Note 13.~~

~~Fair Value Measurements~~

Note 13. Fair Value

Measurements

ASC Topic 820 provides a framework for measuring and disclosing fair value under ~~U.S.~~ GAAP. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example,

available-for-sale

investment securities) or a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Bank utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities

available-for-sale

is recorded at fair value on a recurring basis. Additionally, from time to time, the Bank may be required to record at fair value all other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level

– Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level

– Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market for the asset or liability, for substantially the full term of the financial instrument.

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 13.~~

~~Fair Value Measurements~~ ~~(Continued)~~

Level

~~Level~~

– Inputs to the valuation methodology are unobservable and significant to the fair value measurement and based on the Bank’s own assumptions about market participants’ assumptions.

The following is a description of the valuation methods used for instruments measured at fair value as the general classification of such instruments pursuant to the applicable valuation method.

Fair value measurements on a recurring basis

Securities available for sale

– If quoted prices are available in an active market for identical assets, securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows and securities dare included within Level 2 of the hierarchy.

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 the Bank has categorized its investment securities available for sale as follows:

Level 1

Level 2

Level 3

Total

September 30, 2020

Securities available for sale:
   U.S. Government Agency
   and Federal Obligations

$
—

$
3,567,739

$
—

$
3,567,739

Residential mortgage-backed securities

15,695,723

—

15,695,723

December 31, 2019

Securities available for sale:
   U.S. Government Agency
   and Federal Obligations

$
—

$
9,544,342

$
—

$
9,544,342

Residential mortgage-backed securities

26,010,539

—

26,010,539

Municipal securities

—

1,535,710

—

1,535,710


	Level 1		Level 2		Level 3		Total
June 30, 2021
Securities available for sale: U.S. Government Agency and Federal Obligations	$	—	$	10,464,894	$	—	$	10,464,894
Residential mortgage-backed securities				12,035,906		—		12,035,906
December 31, 2020
Securities available for sale: U.S. Government Agency and Federal Obligations	$	—	$	2,554,013	$	—	$	2,554,013
Residential mortgage-backed securities				13,989,511		—		13,989,511

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 13. Fair Value Measurements (Continued)

Fair value measurements on a nonrecurring basis

Impaired loans

– The Bank measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 the fair values consisted of loan balances of ~~$511,709~~$375,641 and ~~$2,828,148~~$223,413 that have been written down by ~~$270~~$7,569 and ~~$681,~~$7,598, respectively, as a result of specific loan loss allowances.

Foreclosed real estate

– The Bank’s foreclosed real estate is measured at fair value less estimated cost to sell. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the fair value of foreclosed real estate was estimated to be ~~$775,000~~$0 and ~~$845,000,~~$775,000, respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the real estate was based on standard market factors. The Bank has categorized its foreclosed real estate as Level 3.

Level 1

Level 2

Level 3

Total

September 30, 2020

Impaired loans

$
—

$
—

$
511,439

$
511,439

Foreclosed real estate

—

—

775,000

775,000

December 31, 2019

Impaired loans

$
—

$
—

$
2,827,467

$
2,827,467

Foreclosed real estate

—

—

845,000

845,000

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~


	Level 1		Level 2		Level 3		Total
June 30, 2021
Impaired loans	$	—	$	—	$	368,072	$	368,072
December 31, 2020
Impaired loans	$	—	$	—	$	215,815	$	215,815
Foreclosed real estate		—		—		775,000		775,000

~~Note 13.~~

~~Fair Value Measurements~~ ~~(Continued)~~

The following table presents quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a

non-recurring

basis at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019:~~

2020:

Fair
Value

Value
Technique(s)

Unobservable
Inputs

Range or
Rate Used

September 30, 2020

Impaired loans

$
511,439

Appraised value

Discount to reflect
current market conditions

0.00%

Discounted cash flows

Discount rates

7.50%

Foreclosed real estate

$
775,000

Appraised value

Discount to reflect current
market conditions

10.92%

December 31, 2019

Impaired loans

$
2,827,467

Appraised value

Discount to reflect current
market conditions

0.00%

Discounted cash flows

Discount rates

7.50%

Foreclosed real estate

$
845,000

Appraised value

Discount to reflect current
market conditions

10.11%


	Fair Value		Value Technique(s)		Unobservable Inputs	Range or Rate Used
June 30, 2021
Impaired loans	$	368,072		Appraised value	Discount to reflect current market conditions		5.00	%
				Discounted cash flows	Discount rates		5.75-7.50	%
December 31, 2020
Impaired loans	$	215,815		Appraised value	Discount to reflect current market conditions		5.00	%
				Discounted cash flows	Discount rates		5.75-7.50	%
Foreclosed real estate	$	775,000		Appraised value	Discount to reflect current market conditions		10.92	%

The remaining financial assets and liabilities are not reported on the balance sheet at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

Table of Contents

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 13. Fair Value Measurements (Continued)

The estimated fair values of the Bank’s financial instruments, whether carried at cost or fair value are as follows:

Fair Value Measurements at September 30, 2020 Using

Carrying
Value

Quoted
Prices
in Active
Market for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Fair
Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

$
33,162

$
33,162

$
—

$
—

$
33,162

Time deposits in other banks

6,944

—

7,264

—

7,264

Securities available for sale

19,263

—

19,263

—

19,263

Federal Home Loan Bank stock

411

—

411

—

411

Loans held for sale

4,062

—

4,168

—

4,168

Loans, net (1)

159,170

—

—

163,272

163,272

Accrued interest receivable

726

—

726

—

726

Financial liabilities:

Deposits

172,385

—

167,206

—

167,206

Borrowings

5,000

—

5,191

—

5,191


			Fair Value Measurements at June 30, 2021 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	59,817	$	59,817	$	—	$	—		59,817
Time deposits in other banks		6,944		—		7,298		—		7,298
Securities available for sale		22,501		—		22,501		—		22,501
Federal Home Loan Bank stock		330		—		330		—		330
Loans held for sale		3,166		—		3,388		—		3,388
Loans, net (1)		148,474		—		—		158,869		158,869
Accrued interest receivable		553		—		553		—		553
Financial liabilities:
Deposits		192,924		—		184,275		—		184,275
Borrowings		5,000		—		5,190		—		5,190


			Fair Value Measurements at December 31, 2020 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	47,608	$	47,608	$	—	$	—	$	47,608
Time deposits in other banks		6,448		—		6,726		—		6,726
Securities available for sale		16,544		—		16,544		—		16,544
Federal Home Loan Bank stock		411		—		411		—		411
Loans held for sale		6,074		—		6,226		—		6,226
Loans, net (1)		148,579		—		—		152,294		152,294
Accrued interest receivable		605		—		605		—		605
Financial liabilities:
Deposits		174,780		—		170,063		—		170,063
Borrowings		5,000				5,199				5,199

(1)

~~(1)~~

Carrying amount is net of unearned income and the allowance for loan losses. ~~In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion.~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 13.~~

Table of Contents~~Fair Value Measurements~~ ~~(Continued)~~

Fair Value Measurements at December 31, 2019 Using

Carrying
Value

Quoted
Prices
in Active
Market
for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Fair
Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

$
5,987

$
5,987

$
—

$
—

$
5,987

Time deposits in other banks

7,936

—

8,127

—

8,127

Securities available for sale

37,091

—

37,091

—

37,091

Federal Home Loan Bank stock

300

—

300

—

300

Loans held for sale

1,730

—

1,823

—

1,823

Loans, net (1)

158,245

—

—

161,954

161,954

Accrued interest receivable

655

—

655

—

655

Financial liabilities:

Deposits

156,441

—

145,617

—

145,617

Borrowings

2,500

2,550

2,550

~~(1)~~

Carrying amount is net of unearned income and the allowance for loan losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

~~Statement Regarding Forward-Looking Statements~~

Overview

Management’s discussion and analysis of financial condition at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020 and results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020 is intended to assist in understanding the financial condition and results of operations of the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item1, of this quarterly report on Form

10-Q.

Statement Regarding Forward-Looking Statements

This report contains ~~forward looking~~forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward- looking statements can be identified by use of such words as “may,” “will,” “anticipate,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors and other conditions, which by their nature are not susceptible to accurate forecast and are subject to significant uncertainty. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Prospectus dated August 7, 2018 (filed with the Securities and Exchange Commission on August 15, 2018), and in other periodic and current reports filed by the Company with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward looking statements.

General

~~Impact of COVID-19~~

The COVID-19 pandemic has continued to adversely affect our ability to conduct normal business, has adversely affected our customers, and the adverse impacts could be significant. The COVID-19 pandemic also could cause actual results to differ materially from those discussed in our forward-looking statements. The extent to which the COVID-19 pandemic may impact our results of operations and financial condition during the remainder of 2020 and into 2021 cannot be currently estimated.

The COVID-19 pandemic has continued to adversely impact our business and financial results, and its ultimate impact on our business will depend on highly uncertain and unpredictable future developments, including the magnitude and duration of the pandemic and actions taken by governmental authorities in response to the pandemic, particularly within our geographic footprint. The pandemic has resulted in temporary closures of many businesses, some of which include our borrowers, and the institution of social distancing and sheltering in place requirements in many states and communities, including our market area. In many cases the business disruptions have been significant, which could adversely affect our business and financial position. Furthermore, the pandemic could result in the recognition of credit losses in our loan portfolio and increases in our allowance for credit losses, particularly if businesses remain closed, or open and subsequently must close again, the impact on the national economy and our market area continues to be adverse or worsens, or more clients draw on their lines or credit or seek additional loans to help finance their businesses. Small and mid-sized businesses make up the majority of our commercial loan portfolio and are particularly vulnerable to the financial effects of the COVID-19 pandemic due to their increased reliance on continuing cash flow to fund day-to-day operations. Although government programs have provided relief to these types of businesses, and may provide additional future relief, there can be no assurance that these programs will ultimately be successful. Our business operations may also be disrupted if significant portions of our workforce, key personnel or third-party service providers are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. Until the COVID-19 pandemic subsides, it will continue to impact our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios.

In addition to other factors discussed in this report, factors related to the COVID-19 pandemic that could cause actual results to differ materially from those discussed in our forward-looking statements include the following: the length and severity of the COVID-19 pandemic, including its impact on our financial condition and business operations; the pace of economic recovery following the COVID-19 pandemic; and changes in government legislation, regulations and policies to address the impact of COVID-19 through the CARES Act and other responses to the COVID-19 pandemic.

~~Impact on Our Financial Statements and Results of Operations~~

As a result of a shelter-at-home mandate that was in force early in the second quarter 2020, commercial activity throughout Maryland, as well as nationally, decreased significantly. As of September 30, 2020, many locations in Maryland allowed businesses to re-open at limited capacities and with caution as to social-distancing and other restrictions. Commercial activity has improved, but has not returned to the levels existing prior to the outbreak of the pandemic. This continued depression in commercial activity may result in our customers’ inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic appear to have resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our business and consumer customers are experiencing varying degrees of financial distress, which is expected to continue for the remainder of 2020, especially if COVID-19 infections increase and new economic restrictions are mandated. Our borrowers include hotels, restaurants, retail and other commercial real estate, all of which have been and are likely to continue to be significantly impacted by the COVID-19 pandemic. We continue to monitor these customers closely.

In response to the COVID-19 pandemic, we implemented a short-term modification program in the second quarter of 2020 to provide temporary payment relief to borrowers who meet the program’s qualifications. This program allows interest only payments with deferral of principal for up to six months, dependent on the borrower and their financial situation. Through September 30, 2020, we granted temporary modifications on 61 loans with a total outstanding balances of $26.0 million and as of September 30, 2020 all loans were in compliance with their modification agreements. Under applicable guidance, none of these loans were considered restructured as of September 30, 2020.

We have taken actions to ensure that we are able to continue to serve our clients and communities, including increases in liquidity and managing our assets and liabilities in order to maintain a strong capital position. Current economic conditions and their impact on our customers contributed to an increased provision for credit losses for the first nine months of 2020. We continue to monitor closely the impact of the COVID-19 pandemic on our customers, as well as the effects of the CARES Act and the Paycheck Protection Program which are described below.

~~Impact on our Business Operations~~

In order to protect the health of our customers and employee, and to comply with applicable government directives, we have modified our business practices, including allowing employees to work from home insofar as is possible and implementing our business continuity plans and protocols to the extent necessary. Our branch locations are currently available by appointment during normal branch banking business hours. Many in-branch transactions can now be completed in branches with drive-through service. We are taking additional precautions within our branch locations, including enhanced cleaning procedures to ensure the safety of our customers and our employees.

~~Our participation in the SBA Paycheck Protection Program (“PPP”) may expose us to credit losses as well as litigation and compliance risks.~~

~~The CARES Act, enacted on March 27, 2020, included a $349 billion loan program administered through the SBA, referred to as the PPP.~~ The $349 billion in funds for the PPP were exhausted on April 16, 2020. On April 27, 2020, the program was reopened with an additional $310 billion approved by Congress. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to detailed qualifications and eligibility criteria. See Note 3 of Notes to Consolidated Financial Statements.

Among other regulatory requirements, PPP loans are subject to forbearance of loan payments for a six-month period to the extent that loans are not eligible for forgiveness. If PPP borrowers fail to qualify for loan forgiveness, including by failing to use the funds appropriately in order to qualify for forgiveness under the program, the Bank will have a greater risk of holding these loans at unfavorable interest rates.

In addition, the short time period between the passing of the CARES Act and the implementation of the PPP resulted in ambiguity in the laws, rules, and guidance regarding the operation of the PPP, which exposes us to risks relating to noncompliance with the PPP. There is risk that the SBA or another governmental entity could conclude there was a deficiency in the manner in which the Bank originated, funded, or serviced PPP loans, which may or may not be related to the ambiguity in the CARES Act or the rules and guidance promulgated by the SBA and the U.S. Department of the Treasury regarding the operation of the PPP. In the event of such deficiency, the remedies the SBA may seek against the Bank are unknown, but may include the SBA’s denial of its liability under the guaranty, the reduction of the amount of the guaranty, or, if the SBA has already paid under the guaranty, the recovery of any loss related to the deficiency from the Company.

Since the opening of the PPP, several other banks have been subject to litigation regarding the process and procedures that these banks followed in accepting and processing applications for the PPP. We may be exposed to the risk of similar litigation, from both clients and non-clients that solicited the Bank for PPP loans, regarding processes and procedures we used to process applications for the PPP. If any such litigation is filed against us and is not resolved in a manner favorable to us, it may result in significant financial liability or adversely affect our reputation. In addition, litigation may be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP-related litigation could have a material adverse impact on our business, financial condition and results of operations.

Chesapeake Bank of Maryland

Our business operations are conducted through Chesapeake Bank of Maryland, a federally chartered stock savings association headquartered in Baltimore County, Maryland. Prior to 1998 and the creation of a mutual holding company structure, Chesapeake Bank of Maryland or its predecessors had operated as thrift institutions since 1913. Chesapeake Bank of Maryland conducts business out of its main office located in Baltimore County, Maryland, and out of three branch offices located in Arbutus, Maryland, Bel Air, Maryland, and Pasadena, Maryland.

Chesapeake Bank of Maryland operates as a community-oriented institution by offering a variety of loan and deposit products and serving other financial needs of its local community. Chesapeake Bank of Maryland takes its corporate citizenship seriously and is committed to meeting the credit needs of the community, consistent with safe and sound operations.

Chesapeake Bank of Maryland’s business consists principally of attracting retail deposits from the general public in our market area and using those funds, together with funds generated from operations and borrowings, to originate loans secured by residential and nonresidential real estate. Nonresidential real estate loans, construction and land development loans and commercial loans constitute a significant percentage of the loan portfolio and, in that respect, Chesapeake Bank of Maryland’s lending operations are more diversified and have more risk than many traditional thrift institutions.

Chesapeake Bank of Maryland’s primary market area is the Baltimore Metropolitan Area and its surrounding counties. The economy of Chesapeake Bank of Maryland’s market area is diversified, with a mix of services, manufacturing, wholesale/retail trade and federal and local government. See “Business of Chesapeake Bank of Maryland - Market Area.”

Chesapeake Bank of Maryland is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is subject to Maryland banking laws except to the extent they are preempted by Federal law. Chesapeake Bank of Maryland is not regulated by the Maryland Commissioner of Financial Regulation.

Table of Contents

CBM Bancorp, Inc.

CBM Bancorp, Inc. a Maryland corporation is ~~a newly formed Maryland corporation. Following~~ the ~~completion of the conversion, reorganization~~savings and ~~offering, CBM Bancorp became the~~loan holding company for Chesapeake Bank of Maryland.

Our executive offices are located at 2001 East Joppa Road, Baltimore, Maryland 21234, and our telephone number is (410)

665-7600.

Our website address is

www.chesapeakebank.com

. Information on this website is not and should not be considered a part of this prospectus.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

~~On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies.~~

As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

On March 27, 2020, the CARES Act was signed into law. The CARES Act contains provisions that, among other things, provides financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. We intend to follow the guidance provided under the CARES Act.

Because of the short timeframe between the passing of the CARES Act and the opening of the PPP on April 3, 2020, there is some ambiguity in the laws, rules and guidance regarding operation of the PPP. The SBA subsequently notified lenders that the funds initially earmarked for the PPP were exhausted. Congress has approved additional funding for the PPP, and President Trump signed the new legislation on April 24, 2020.

Since commencement of the PPP, several larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant litigation costs, financial liability or reputational damage.

The Bank also may have credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which loans were originated, funded, or serviced by the Bank. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Company, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.

The following represents our critical accounting policies:

Allowance for Loan Losses.

The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on Chesapeake Bank of Maryland’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific ~~general~~ and ~~unallocated~~general components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan category that are not considered impaired. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative risk factors.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of the Comptroller of the Currency, as an integral part of their examination process, periodically reviews our allowance for loan losses. This agency may require us to recognize adjustments to the allowance based on judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

Table of Contents

Deferred Tax Assets.

We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the related valuation allowance would be reduced and a benefit to earnings would be recorded.

~~Fair Value Measurements. Fair value is defined as~~

The ongoing

COVID-19

pandemic and measures intended to prevent its spread and mitigate its adverse effects may have a material adverse effect on our business, results of operations, financial condition and prospects. Any such effect will depend on future developments which are uncertain and difficult to predict.

The

COVID-19

pandemic has created, and may continue to create, significant disruptions of the ~~exchange price~~United States and global economies and financial markets. Governments, businesses, and the public have taken and will continue to take actions to contain the spread of

COVID-19

and mitigate its effects, including quarantines, travel bans, “stay at home” orders, physical distancing, cancellation of events and travel, closures of businesses and schools, unprecedented levels of fiscal stimulus, and legislation intended to provide monetary aid and other relief. The scope, duration, and ultimate adverse effect of

COVID-19

continue to evolve and cannot be known at this time.

COVID-19

and related efforts to contain it have disrupted economic activity and the functioning of financial markets, impacted interest rates, and created financial uncertainty.

The United States government has attempted to mitigate some of the most severe anticipated economic effects of the virus. Enactment of the CARES Act, the distribution of vaccinations and monetary assistance in various forms are intended to help contain spread of the virus and its economic impact. However, there can be no assurance that ~~would~~these actions will be ~~received~~effective, and the lasting impacts cannot be calculated.

To date, our Bank has avoided many of the adverse financial effects of the virus. Nevertheless, the outbreak has adversely impacted, and may further adversely impact, our workforce and operations, and the operations of our borrowers and other customers. We may experience losses due to these adverse factors negatively impacting our business and/or causing our customers to be unable to meet obligations to us. In addition, the business and operations of third-party service providers who provide critical services for ~~an asset~~us could be adversely impacted. We may further adjust our business practices if required by government authorities or ~~paid to transfer a liability (an exit price)~~we determine are in the ~~principal~~best interests of our employees and customers. There is no certainty that such measures will be sufficient to mitigate risks to us posed by the virus or ~~most advantageous market~~will otherwise be satisfactory to government authorities.

COVID-19

has caused us to reconsider and modify certain of our business practices, including adoption of work from home and social distancing policies and procedures for our employees and customers. Because the technology in employees’ homes may be more limited or less reliable than in our offices, the Bank’s work from home measures introduce additional operational risk, including increased cybersecurity risk.

Table of Contents

In response to the

COVID-19

pandemic, we provided payment relief to qualified commercial and mortgage/consumer loans customers. As of June 30, 2021, the majority of the loans granted modifications/deferrals had returned to their original payment plans without a significant impact on payment delinquencies. For additional information, see Note 4 of Notes to Consolidated Financial Statements.

The extent to which

COVID-19

impacts our business, results of operations, financial condition and prospectus will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, the effectiveness of vaccination programs for the ~~asset or liability in an orderly transaction between market participants on~~virus, and how quickly and to what extent normal economic and operating conditions can resume. Even after the ~~measurement date. The fair value hierarchy requires an entity~~

COVID-19

outbreak has subsided, we may continue to ~~maximize the use~~experience adverse impacts as a result of ~~observable inputs and minimize the use of unobservable inputs when measuring fair value.~~

COVID-19’s

economic impact.

Comparison of Financial Condition at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~

2020

Total Assets

. Total assets increased ~~$11.8~~$15.2 million, or ~~5.35%~~6.47%, to ~~$232.2~~$250.0 million at ~~September~~June 30, ~~2020~~2021 from ~~$220.4~~$234.8 million at December 31, ~~2019.~~2020. The increase in total assets was primarily ~~the result of~~due to an increase in ~~interest-bearing~~our balances being held in interest bearing deposits

in other banks, an increase in investment securities offset by a decrease in ~~investment securities due to principal payments, sales and calls,~~loans held for sale, as discussed in more detail below.

Cash and Cash Equivalents.

Cash and cash equivalents increased ~~$27.2~~$12.2 million, or 25.63%, to ~~$33.2~~$59.8 million at ~~September~~June 30, ~~2020~~2021 from ~~$6.0~~$47.6 million at December 31, ~~2019.~~2020. The increase in cash and cash equivalents was primarily in ~~interest-bearing~~interest bearing deposits in other banks and was funded with ~~sales, principal payments and calls of available for sale securities,~~ an increase in deposits and an increase in borrowings from the FHLB to provide additional liquidity during COVID-19. Additional liquidity is being maintained as a result of COVID-19 in order to ensure that we have the necessary funding available to fund loans, as well as meet the demands of our depositors, if necessary.

deposits.

Time Deposits in Other Banks.

Time deposits in other banks ~~decreased~~increased by ~~$1.0 million,~~$496,000, or ~~12.66%~~7.75%, to $6.9 million at ~~September~~June 30, ~~2020~~2021 from ~~$7.9~~$6.4 million at December 31, ~~2019~~2020. This increase was due to purchases of time deposits in other banks offset by calls of time deposits in other banks.

Investment Securities.

Investment securities ~~decreased $17.8~~increased $6.0 million, or ~~47.98%~~36.36%, to ~~$19.3~~$22.5 million at ~~September~~June 30, ~~2020~~2021 from ~~$37.1~~$16.5 million at December 31, ~~2019.~~2020. The ~~decrease~~increase was due to ~~the sale~~purchases of ~~municipal securities and residential mortgage backed~~investment securities in the amount of ~~$7.3 million and~~$9.0 offset by principal repayments and calls in the amount of ~~$10.9~~$2.7 million. At ~~September~~June 30, ~~2020~~2021 all of our investment securities are classified as available for sale.

~~Net Loans.~~ ~~Net loans increased $924,000, or 0.58%,~~

Loans Held for Sale.

Loans held for sale decreased $2.9 million to ~~$159.2~~$3.2 million at ~~September~~June 30, ~~2020 from $158.3~~2021 compared to $6.1 million at December 31, ~~2019. One-to four-family residential real estate~~2020 as a result of the proceeds from the sale of loans exceeding loans originated for sale. Proceeds from the sale of loans held for sale were $22.0 million and loans originated for sale were $18.5 million for the six months ended June 30, 2021, respectively.

Net Loans.

Net loans decreased ~~$6.7 million, or 8.97%,~~slightly to ~~$68.0~~$148.5 million at ~~September~~June 30, ~~2020 from $74.7~~2021 compared to $148.6 million at December 31, ~~2019 as higher yielding~~2020. Commercial loans ~~have been repaid and refinanced~~increased $2.2 million, or 21.57%, to $12.4 million at June 30, 2021 from $10.8 million at December 31, 2020 which was due in part to the ~~current low rate environment for residential~~origination of $5.1 million in PPP loans. Our construction and land development loans increased ~~$1.6 million,~~$551,000, or ~~17.20%~~5.10%, to ~~$10.9~~$11.3 million at ~~September~~June 30, ~~2020~~2021 from ~~$9.3~~$10.8 million at December 31, 2019. Commercial loans increased $8.9 million to $15.9 million at September 30, 2020 from $7.0 million at December 31, 2019 due to the origination of $8.6 million in PPP loans. Our nonresidential loans decreased $2.0 million, or 3.28%, to $59.0 million at September 30, 2020 from $61.0 million at December 31, 2019. Our home2020. Home equity loans and lines of credit decreased ~~$359,000,~~$2.5 million, or ~~4.79%~~36.23%, to ~~$7.1~~$4.4 million at ~~September~~June 30, ~~2020~~2021 from ~~$7.5~~$6.9 million at December 31, ~~2019. Our consumer~~2020 due to the payoff and reduction in outstanding balances for several of the larger home equity loans ~~decreased $135,000,~~and lines credit loans in the portfolio.

One-to

four-family residential real estate loans and nonresidential loans remained relatively unchanged at June 30, 2021 compared to December 31, 2020.

Deposits.

Deposits increased $18.1 million, or ~~25.81%~~10.35%, to ~~$388,000 at September 30, 2020 from $523,000 at December 31, 2019.~~

~~Bank-owned Life Insurance.~~ We invest in bank-owned life insurance (“BOLI”) to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses at the time of investment. This investment is accounted for using the cash surrender value method and is recorded at the amount that can be realized under the insurance policies at the balance sheet date. At September 30, 2020 and December 31, 2019, the aggregate cash surrender value of these policies was $4.8 million and $4.7 million, respectively.

~~Deposits.~~ ~~Deposits increased $16.0 million, or 10.23%, to $172.4~~$192.9 million at ~~September~~June 30, ~~2020~~2021 from ~~$156.4~~$174.8 million at December 31, ~~2019.~~2020. Our

non-interest-bearing

demand deposits increased ~~$12.0~~$4.2 million, or ~~60.61%~~12.84%, to ~~$31.8~~$36.9 million at ~~September~~June 30, ~~2020~~2021 from ~~$19.8~~$32.7 million at December 31, 2019. This increase was primarily the result of the PPP loan origination funding being deposited into the non-interesting bearing accounts of our borrowers. Our savings accounts increased $2.2 million, or 9.05%, to $26.5 million at September 30, 2020 from $24.3 million at December 31, 2019.2020. Our interest-bearing demand deposits increased ~~$1.3~~$2.2 million, or ~~5.46%~~8.73%, to ~~$25.1~~$27.4 million at ~~September~~June 30, ~~2020~~2021 from ~~$23.8~~$25.2 million at December 31, ~~2019.~~2020. Our money market deposit accounts ~~and~~increased $826,000, or 7.72%, to $11.5 million at June 30, 2021 from $10.7 million at December 31, 2020. Our savings accounts increased $11.5 million, or 41.97%, to $38.9 million at June 30, 2021 from $27.4 million at December 31, 2020. Our certificates of deposit ~~remained relatively the same~~decreased $630,000, or 0.80%, to $78.2 million at ~~September~~June 30, ~~2020 compared to~~2021 from $78.8 million at December 31, ~~2019.~~

2020.

Total Stockholders’ Equity.

Total stockholders’ equity decreased by ~~$6.6~~$3.4 million, or ~~11.02%~~6.34%, to ~~$53.3~~$50.2 million at ~~September~~June 30, ~~2020~~2021 from ~~$59.9~~$53.6 million at December 31, ~~2019.~~2020. Earnings of ~~$555,000, an increase of $229,000 in other comprehensive income related to interest fluctuations on the Company’s available for sale securities~~$226,000 and an increase of ~~$853,000~~$601,000 in additional

Table of Contents

paid in capital for the recording of stock-based compensation relating to the ESOP and the 2019 ~~Equity Incentive~~ Plan were offset by a decrease of $205,000 in other comprehensive income related to interest fluctuations on the Company’s available for sale securities, a cash dividend in the amount of ~~$1.8~~$1.7 million paid to stockholders and the repurchase of ~~$6.5~~$2.3 million in common stock, which was part of the stock repurchase plan that was approved by the Board of Directors on ~~December 2, 2019 and completed in August 2020 and the additional stock repurchase plan that was approved by the Board of Directors on~~ August 18, 2020.

Average Balance Sheets

The following table set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. No tax equivalent yield adjustments have been made, as the effects would immaterial. All average balances are daily average balances.

Non-accrual

loans were included in the computation of average balances of loans. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan balances exclude loans held for sale.

For the Three Months Ended September 30,

2020

2019

Average

Average

Average

Average

Outstanding

Yield/

Outstanding

Yield/

Balance

Interest

Rate

Balance

Interest

Rate

(Dollars in thousands)

Interest earning assets:

Loans

$
164,324

$
1,882

4.54
%

$
143,787

$
1,848

5.10
%
Interest-bearing deposits in other banks

30,548

8

0.10
%

15,077

81

2.13
%
Time deposits in other banks

6,944

51

2.91
%

9,018

64

2.82
%
Investment securities

21,193

154

2.88
%

40,382

319

3.13
%
Federal Home Loan Bank stock

584

8

5.43
%

279

5

7.11
%
Total interest-earning assets

223,593

2,103

3.73
%

208,543

2,317

4.41
%
Non-interest-earning assets

11,869

10,016

Total assets

$
235,462

$
218,559

Interest bearing liabilities:

Interest-bearing demand

$
24,615

$
8

0.13
%

$
24,361

$
19

0.31
%
Money market

10,126

5

0.21
%

10,321

5

0.20
%
Savings

26,170

3

0.05
%

23,883

3

0.05
%
Certificates of deposit

78,748

336

1.69
%

78,080

341

1.73
%
Total deposits

139,659

352

1.00
%

136,545

368

1.07
%
Borrowed funds

9,077

18

0.79
%

—

—

Total interest-bearing liabilities

148,736

370

0.99
%

136,545

368

1.07
%
Non-interest-bearing liabilities

33,154

20,886

Total liabilities

181,890

157,531

Equity

53,572

61,028

Total liabilities and equity

$
235,462

$
218,559

Net interest income

$
1,733

$
1,949

Interest rate spread⁽¹⁾

2.74
%

3.34
%
Net interest-earning assets⁽²⁾

$
74,857

$
71,898

Net interest margin⁽³⁾

3.08
%

3.71
%
Average interest-earning assets to average-interest bearing liabilities

150.33
%

152.62
%


	For the Three Months Ended June 30,
	2021								2020
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	150,217		$	1,844		4.92	%	$	168,647		$	1,980		4.71	%
Interest-bearing deposits in other banks		55,924			14		0.10	%		21,067			5		0.10	%
Time deposits in other banks		7,255			47		2.60	%		7,287			53		2.92	%
Investment securities		19,558			108		2.21	%		23,941			190		3.18	%
Federal Home Loan Bank stock		330			3		3.65	%		681			7		4.12	%

Total interest-earning assets		233,284			2,016		3.50	%		221,623			2,235		4.09	%
Non-interest-earning assets		12,536								12,260

Total assets	$	245,820							$	233,883


Interest bearing liabilities:
Interest-bearing demand	$	27,398		$	9		0.13	%	$	24,155		$	8		0.13	%
Money market		11,256			6		0.21	%		10,004			5		0.20	%
Savings		35,631			4		0.05	%		25,944			3		0.05	%
Certificates of deposit		78,459			276		1.41	%		78,549			339		1.73	%

Total deposits		152,744			295		0.77	%		138,652			355		1.03	%
Borrowed funds		5,000			12		0.96	%		11,346			20		0.71	%

Total interest-bearing liabilities		157,744			307		0.78	%		149,998			375		1.00	%

Non-interest-bearing liabilities		37,948								29,844

Total liabilities		195,692								179,842
Equity		50,128								54,041

Total liabilities and equity	$	245,820							$	233,883

Net interest income				$	1,709							$	1,860

Interest rate spread (1)							2.72	%							3.09	%
Net interest-earning assets (2)	$	75,540							$	71,625

Net interest margin (3)							2.94	%							3.37	%
Average interest-earning assets to average-interest bearing liabilities		147.89	%							147,75	%

~~(1)~~

Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)	Net interest margin represents net interest income divided by average interest-earning assets.

For the Nine Months Ended September 30,

2020

2019

Average

Average

Average

Average

Outstanding

Yield/

Outstanding

Yield/

Balance

Interest

Rate

Balance

Interest

Rate

(Dollars in thousands)

Interest earning assets:

Loans

$
165,209

$
5,828

4.72
%

$
144,433

$
5,401

5.00
%
Interest-bearing deposits in other banks

19,506

28

0.19
%

14,915

249

2.23
%
Time deposits in other banks

7,384

160

2.90
%

8,097

173

2.86
%
Investment securities

26,496

587

2.96
%

40,670

951

3.13
%
Federal Home Loan Bank stock

563

19

4.51
%

270

13

6.44
%
Total interest-earning assets

219,158

6,622

4.04
%

208,385

6,787

4.35
%
Non-interest-earning assets

11,469

9,581

Total assets

$
230,627

$
217,966

Interest bearing liabilities:

Interest-bearing demand

$
24,022

$
34

0.19
%

$
24,191

$
50

0.28
%
Money market

10,034

15

0.20
%

10,840

17

0.21
%
Savings

25,554

9

0.05
%

24,647

9

0.05
%
Certificates of deposit

79,080

1,018

1.72
%

76,898

954

1.66
%
Total deposits

138,690

1,076

1.04
%

136,576

1,030

1.01
%
Borrowed funds

8,593

54

0.84
%

—

—

—

Total interest-bearing liabilities

147,283

1,130

1.03
%

136,576

1,030

1.01
%
Non-interest-bearing liabilities

28,089

20,420

Total liabilities

175,372

156,996

Equity

55,255

60,970

Total liabilities and equity

$
230,627

$
217,966

Net interest income

$
5,492

$
5,757

Interest rate spread⁽¹⁾

3.01
%

3.35
%
Net interest-earning assets⁽²⁾

$
71,875

$
71,809

Net interest margin⁽³⁾

3.35
%

3.69
%
Average interest-earning assets to average-interest bearing liabilities

148.80
%

152.58
%

Table of Contents


	For the Six Months Ended June 30,
	2021								2020
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	149,600		$	3,630		4.89	%	$	165,657		$	3,945		4.80	%
Interest-bearing deposits in other banks		53,731			27		0.10	%		13,925			20		0.29	%
Time deposits in other banks		7,040			94		2.69	%		7,606			109		2.89	%
Investment securities		18,079			218		2.43	%		29,176			434		3.00	%
Federal Home Loan Bank stock		364			7		3.88	%		552			11		4.02	%

Total interest-earning assets		228,814			3,976		3.50	%		216,916			4,519		4.20	%
Non-interest-earning assets		12,791								11,269

Total assets	$	241,605							$	228,185


Interest bearing liabilities:
Interest-bearing demand	$	26,576		$	18		0.14	%	$	23,722		$	25		0.21	%
Money market		10,965			12		0.22	%		9,988			10		0.20	%
Savings		32,454			8		0.05	%		25,242			6		0.05	%
Certificates of deposit		79,039			570		1.45	%		79,257			683		1.74	%

Total deposits		149,034			608		0.82	%		138,209			724		1.06	%
Borrowed funds		5,000			24		0.97	%		8,349			36		0.87	%

Total interest-bearing liabilities		154,034			632		0.83	%		146,558			760		1.05	%

Non-interest-bearing liabilities		36,561								25,530

Total liabilities		190,595								172,088
Equity		51,010								56,097

Total liabilities and equity	$	241,605							$	228,185

Net interest income				$	3,344							$	3,759

Interest rate spread (1)							2.68	%							3.16	%
Net interest-earning assets (2)	$	74,780							$	70,358

Net interest margin (3)							2.95	%							3.49	%
Average interest-earning assets to average-interest bearing liabilities		148.55	%							148.01	%

(1)	Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)	Net interest margin represents net interest income divided by average interest-earning assets.

Table of Contents

Comparison of Operating Results for the Three Months Ended ~~September~~June 30, ~~2020~~2021 and ~~September~~June 30, ~~2019~~

2020

General.

Net income was ~~$251,000~~$104,000 for the three months ended ~~September~~June 30, ~~2020~~2021 compared to ~~$302,000~~$131,000 for the three months ended ~~September~~June 30, ~~2019.~~2020, a decrease of $27,000, or 20.61%. The decrease was due to a decrease in net interest income ~~after provision~~ of ~~$301,000,~~$152,000, or ~~15.05%~~8.00%, to $1.7 million for the three months ended ~~September~~June 30, 2021 from $1.9 million for the three months ended June 30, 2020, as well as an increase in

non-interest

expense of $164,000, or 8.63%, to $2.0 million for three months ended June 30, 2021 from $1.9 million for the three months ended June 30, 2020 offset by a decrease in provision for loan losses of $250,000 to a $100,000 reversal of provision for loan losses for the three months ended June 30, 2021 from a provision for loan losses of $150,000 for the three months ended June 30, 2020, as discussed in more detail below.

Interest Income

. Interest and dividend income decreased $219,000, or 9.52%, to $2.0 million for the three months ended ~~September~~June 30, ~~2019 as well as an increase in non-interest expense of $49,000, or 2.88%, to $1.8 million for three months ended September 30, 2020~~2021 from ~~$1.7~~$2.2 million for the three months ended ~~September~~June 30, ~~2019 offset by an increase non-interest income of $298,000 to $453,000 for the three months ended September 30, 2020 from $155,000 for the three months ended September 30, 2019.~~

~~Interest Income. Interest and dividend income decreased $214,000, or 9.30%, to $2.1 million for the three months ended September 30, 2020 from $2.3 million for the three months ended September 30, 2019.~~2020. The decrease in interest and dividend income was due to the decrease in the average yield on interest-earning assets for the three months ended ~~September~~June 30, ~~2020~~2021 compared to the average yield on interest-earning assets for the three months ended ~~September~~June 30, ~~2019~~2020 offset by an increase in average interest-earning assets for the three months ended ~~September~~June 30, ~~2020~~2021 compared to the average interest-earning assets for the three months ended ~~September~~June 30, ~~2019.~~

2020.

Interest and fees on loans ~~increased $34,000,~~decreased $136,000, or ~~1.89%~~6.80%, to ~~$1.9 million for the three months ended September 30, 2020 from~~ $1.8 million for the three months ended ~~September~~June 30, ~~2019.~~2021 from $2.0 million for the three months ended June 30, 2020. The ~~increase~~decrease was ~~primarily~~ due to ~~an increase~~a decrease in the average balance of our loans offset by ~~a decrease~~an increase in the average yield on our loans. Our average balance of loans ~~increased $20.5~~decreased $18.4 million, or ~~14.26%~~10.91%, to ~~$164.3~~$150.2 million for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$143.8~~$168.6 million for the three months ended ~~September~~June 30, ~~2019.~~2020. Our average yield on loans ~~decreased 56~~increased 21 basis points to ~~4.54%~~4.92% for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~5.10%~~4.71% for the three months ended ~~September~~June 30, ~~2019, as higher-yielding loans have been repaid or refinanced and replaced with lower-yielding loans~~2020 due to the ~~current rate environment, as well as our origination~~amortization of ~~lower yielding~~ PPP ~~loans. As of September~~deferred loan fees during the three months ended June 30, 2020 we had originated $8.6 million in PPP loans and the interest rate on these loans is 1.00%. The rate does not include deferred fees of approximately $245,000 that will be amortized and recorded as an increase in loan income over the life of the loan depending on the date of loan origination.2021. For the three months ended ~~September~~June 30, ~~2020,~~2021, we had recorded ~~an increase in loan~~ income relating to the amortization of PPP deferred loan fees of approximately ~~$30,000.~~

$151,000.

Interest and dividends on interest-bearing deposits in other banks, time deposits in other banks, and investments decreased ~~$248,000,~~$83,000, or ~~45.51%~~32.55%, to ~~$220,000~~$172,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$465,000~~$255,000 for the three months ended ~~September~~June 30, ~~2019.~~2020. The average balances on interest-bearing deposits in other banks, time deposits in other banks and investments ~~decreased $5.5~~increased $30.1 million ~~or 8.49%,~~ to ~~$59.3~~$83.1 million for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$64.8~~$53.0 million for the three months ended ~~September~~June 30, ~~2019~~2020 and this ~~decrease~~increase in the average balances was driven primarily by ~~the decrease in investment securities due to sales, calls and maturities, a decrease in time deposits in other banks due to calls, offset by~~ an increase in our average interest-bearing deposits in other banks. The average rate we earned on interest-bearing deposits in other banks, time deposits in other banks and investments decreased by ~~139~~111 basis points to ~~1.48%~~0.84% for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~2.87%~~1.95% for the three months ended ~~September~~June 30, ~~2019~~2020 primarily due to the overall increase in our average interest-bearing deposits in other banks ~~repricing due to federal funds rate decreases~~ as ~~well as the sales, calls and maturities~~ of ~~higher~~June 30, 2021, which is our lowest yielding ~~investment securities and the calls of higher yielding time deposits in other banks.~~

interest-earning asset.

Interest Expense.

Interest expense ~~increased $2,000,~~decreased $68,000, or ~~0.54%~~18.13%, to ~~$370,000~~$307,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$368,000~~$375,000 for the three months ended ~~September~~June 30, ~~2019.~~2020. Our average balance of interest-bearing liabilities increased ~~$12.1~~$7.7 million, or ~~8.86%~~5.13%, to ~~$148.7~~$157.7 million for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$136.6~~$150.0 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The increase was due primarily to an increase in average balances of our interest-bearing deposit accounts and our savings accounts offset by a decrease in borrowed ~~funds and an increase in savings account balances.~~funds. Our average rate paid on interest-bearing deposits decreased ~~seven~~26 basis points to ~~1.00%~~0.77% for the three months ended ~~September~~June 30, ~~2020~~2021 compared to ~~1.07% for~~1.03% the three months ended ~~September~~June 30, ~~2019.~~2020 due to a decrease in the average rate paid on our certificates of deposit. The average rate paid on our borrowings was ~~0.79% for the three months ended September~~0.96 % as of June 30, ~~2020.~~

2021.

Net Interest Income

. Net interest income decreased ~~$216,000,~~$152,000, or ~~11.37%~~8.00%, to $1.7 million for the three months ended ~~September~~June 30, ~~2020~~2021 compared to $1.9 million for the three months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily the result of lower net interest spread and net interest ~~margin offset~~margin. Our average net interest-earning assets, which represents total interest–earning assets, less total interest–bearing liabilities, increased by ~~an increase in our net-interest earning assets.~~$3.9 million, or 5.45%, to $75.5 million for the three months ended June 30, 2021 from $71.6 million for the three months ended June 30, 2020. Our net interest rate spread decreased by 6037 basis points to ~~2.74%~~2.72% for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~3.34%~~3.09% for the three months ended ~~September~~June 30, ~~2019~~2020 and our net interest margin decreased by 6343 basis points to ~~3.08%~~2.94% for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~3.71%~~3.37% for the three months ended ~~September~~June 30, 2019. Our average net interest-earning assets increased by $3.0 million, or 4.17%, to $74.9 million for the three months ended September 30, 2020 from $71.9 million for the three months ended September 30, 2019.

2020.

Provisions for Loan Losses

. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and

Table of Contents

grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and

non-accrual

loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses ~~increased by $85,000~~decreased $250,000 to ~~$25,000~~a reversal of provision for loan losses of $100,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from a ~~reversal of the~~ provision for loan losses for the three months ended ~~September 30, 2019 of $60,000. We recorded net recoveries of $1,000 for the three months ended September~~June 30, 2020 ~~and net recoveries~~ of $74,000 for the three months ended September 30, 2019. Non-performing loans totaled $475,000 at September 30, 2020 compared to $443,000 at September 30, 2019. Our non-performing loans to total loans remained at 0.30% at September 30, 2020 and September 30, 2019.$150,000. The ~~increase~~decrease in provision for loan losses to a was ~~necessary~~ due to ~~an increase~~a decrease in ~~our overall loan balances as well as an increase in our~~the qualitative factors ~~such as~~across the entire loan portfolio during the three months ended June 30, 2021. During the three months ended June 30, 2020, we had increased the qualitative factors, including current economic conditions, ~~the~~ adequacy of underlying collateral and the financial strength of our borrowers, ~~affected by~~due to the uncertainty that existed related to the

COVID-19

pandemic. The impact of those qualitative factors was cautiously evaluated given the ongoing impacts of the

COVID-19

pandemic on economic activity and a reduction in those qualitative factors reflects improvements in those economic conditions. We did not record any charge-offs for three months ended June 30, 2021 or for the three months ended June 30, 2020.

Non-performing

loans totaled $253,000 at June 30, 2021 compared to $494,000 at June 30, 2020. The decrease of $241,000 in

non-performing

loans was primarily the result of a decrease in

one-to

four-family residential loans. Our

non-performing

loans to total loans decreased to 0.10% at June 30, 2021 from 0.30% at June 30, 2020. We have provided for losses that are probable and reasonably estimable at ~~September~~June 30, ~~2020.~~

2021.

Non-Interest

Income.

Non-interest

income increased by ~~$298,000~~$31,000, or 9.09%, to ~~$453,000~~$372,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$155,000~~$341,000 for the three months ended ~~September~~June 30, ~~2019.~~2020. The increase was primarily due to an increase of ~~$312,000~~$112,000 in gain on sale of loans to ~~$342,000~~$284,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$30,000~~$172,000 for the three months ended ~~September~~June 30, ~~2019. The increase in~~2020 offset by the gain on sale of ~~loans is due to an increase in refinancing in~~investments of $97,000 that occurred during the ~~residential mortgage market due to the lower rate environment.~~

three months ended June 30, 2020.

Non-Interest

Expense.

Non-interest

expense increased by ~~$49,000,~~$164,000, or ~~2.88%~~8.63%, to ~~$1.8~~$2.0 million for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$1.7~~$1.9 million for the three months ended ~~September~~June 30, ~~2019. Salaries, director~~2020. Professional fees ~~and employee benefits~~ increased ~~$42,000,~~$37,000, or ~~3.82%~~28.03%, to ~~$1.2 million~~$169,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$1.1 million~~$132,000 for the three months ended ~~September~~June 30, ~~2019~~2020 primarily due to ~~commissions paid~~higher levels of consulting expenses during the three months ended June 30, 2021 relating to ~~loan officers for~~ the ~~increase in loans originated for sale.~~Company’s public company status. FDIC premiums and regulatory expenses increased ~~$6,000,~~$12,000, or ~~31.58%~~70.59%, to ~~$25,000~~$29,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$19,000~~$17,000 for the three months ended ~~September~~June 30, ~~2019~~2020 due to the FDIC awarding small banks credits ~~that were awarded by~~for a portion of their assessment during the ~~FDIC were fully utilized early in the third~~second quarter of ~~2020 which resulted in a net assessment due to the FDIC.~~2020. Marketing expenses ~~decreased $6,000, or 23.08%,~~increased $19,000 to ~~$20,000~~$31,000 for the three months ended ~~September~~June 30, ~~2020~~2021 compared to ~~$26,000~~$12,000 for the three months ended ~~September~~June 30, ~~2019~~2020 due to ~~reductions~~an increase in marketing outlays during the ~~third~~second quarter of 2021 compared to 2020.

Provision for losses and costs on foreclosed real estate increased by $104,000 to $179,000 for the three months ended June 30, 2021 from $75,000 for the three months ended June 30, 2020 due to the sale of foreclosed real estate during the three months ended June 30, 2021 resulting in a loss of $173,000 compared to a writedown in the valuation of foreclosed real estate of $70,000 during the three months ended June 30, 2020. Other operating expenses increased by $15,000, or 8.98%, to $182,000 for the three months ended June 30, 2021 from $167,000 for the three months ended June 30, 2020 primarily due to an increase in ATM expenses and an increase in software maintenance costs.

Income Tax Expense.

Income tax expense decreased by ~~$1,000,~~$9,000, or ~~0.85%~~15.00%, to ~~$116,000~~$51,000 for the three months ended ~~September~~June 30, ~~2020~~2021 from ~~$117,000~~$60,000 for the three months ended ~~September~~June 30, ~~2019.~~2020. The effective tax rate was ~~31.54%~~32.94% and ~~27.94%~~31.51% for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Income before taxes decreased by ~~$53,000,~~$35,000, or ~~12.65%~~18.32%, to ~~$366,000~~$156,000 for the three months ended ~~September~~June 30, ~~2020~~2021 compared to ~~$419,000~~$191,000 for the three months ended ~~September~~June 30, 2019. Although income before taxes decreased for the three months ended September 30, 2020 compared to the three months ended September 30, 2019, income tax expense and our effective tax rate increased as a result2020.

Table of the increase in non-deductible compensation expense relating to the 2019 Equity Incentive Plan relative to the overall income during the three months ended September 30, 2020 compared to the non-deductible compensation expense relating to the 2019 Equity Incentive Plan relative to the overall income during the three months ended September 30, 2019.

Contents

Comparison of Operating Results for the ~~Nine~~Six Months Ended ~~September~~June 30, ~~2020~~2021 and ~~September~~June 30, ~~2019~~

2020

General.

Net income was ~~$555,000~~$226,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared to ~~$746,000~~$304,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The decrease of ~~$191,000,~~$78,000, or ~~25.60%~~25.66%, was due primarily to a decrease in net interest income, an increase in

non-interest

expense offset by a decrease in provision for loan losses and an increase in

non-interest ~~expense offset by an increase in non-interest~~

income. Net interest income decreased by ~~$265,000,~~$417,000, or ~~6.96%~~10.97%, to ~~$5.5~~$3.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared to ~~$5.8~~$3.8 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019. Provision~~2020.

Non-interest

expense increased by $273,000, or 7.58%, to $3.8 million for the six months ended June 30, 2021 compared to $3.6 million for the six months ended June 30, 2020. The provision for loan losses ~~increased $260,000~~decreased $425,000 to ~~$525,000~~a $100,000 reversal of provision for loan losses for the ~~nine~~six months ended ~~September~~June 30, 2021 from a provision for loan losses of $325,000 for the six months ended June 30, 2020.

Non-interest

income increased $165,000, or 28.16%, to $751,000 for the six months ended June 30, 2021 compared to $586,000 for the six months ended June 30, 2020, compared to $90,000 for the nine months ended September 30, 2020. Non-interest expenses increased by $365,000, or 9.30%, to $5.4 million for the nine months ended September 30, 2020 compared to $5.0 million for the nine months ended September 30, 2019. Non-interest income increased $687,000 to $1.0 million for the nine months ended September 30, 2020 compared to $352,000 for the nine months ended September 30, 2019.

as discussed in more detail below.

Interest Income

. Interest and dividend income decreased ~~$165,000,~~$545,000, or ~~2.43%~~12.11%, to ~~$6.6~~$4.0 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020 from $6.8~~2021 compared to $4.5 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The average interest-earning assets for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 increased compared to the average interest-earning assets for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 however the average yield on interest-earning assets decreased for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared to the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~

2020.

Interest and fees on loans ~~increased $427,000,~~decreased $316,000, or ~~7.91%~~8.10%, to ~~$5.8~~$3.6 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$5.4~~$3.9 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The ~~increase~~decrease was primarily due to ~~an increase~~a decrease in the average balance of our loans offset by ~~a decrease~~an increase in the average yield on our loans. Our average balance of loans ~~increased $20.8~~decreased $16.1 million, or ~~14.40%~~9.72%, to ~~$165.2~~$149.6 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$144.4~~$165.7 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. Our average yield on loans ~~decreased 28~~increased 9 basis points to ~~4.72%~~4.89% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~5.00%~~4.80% for the ~~nine~~six months ended ~~September~~June 30, ~~2019, as higher-yielding loans have been repaid or refinanced and replaced with lower-yielding loans~~2020, due to the ~~current rate environment, as well as our origination~~amortization of ~~lower yielding~~ PPP ~~loans. As of September~~deferred loan fees during the six months ended June 30, ~~2020~~2021. For the six months ended June 30, 2021, we had ~~originated $8.6 million in PPP loans at an interest rate of 1.00%. The rate does not include deferred fees of approximately $245,000 that will be amortized and~~ recorded ~~as an increase in loan income over the life of the loan and depending on the date of loan origination. For the nine months ended September 30, 2020, we had recorded an increase in loan~~ income relating to the amortization of PPP deferred loan fees of approximately ~~$52,000.~~

$233,000.

Interest and dividends on interest-bearing deposits in other banks, time deposits in other banks, and investments decreased ~~$592,000,~~$229,000, or ~~42.29%~~39.90%, to ~~$794,000~~$345,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$1.4 million~~$574,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The average balances on interest-bearing deposits in other banks, time deposits in other banks and investments ~~decreased $10.1~~increased $27.9 million, or ~~15.78%~~54.39%, to ~~$53.9~~$79.2 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$64.0~~$51.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 and this ~~decrease~~increase in the average balances was driven primarily by ~~the decrease in investment securities due to sales, calls and maturities,~~ a decrease in ~~time deposits in other banks due to calls and maturities,~~our average balances of loans offset by an increase in ~~interest-bearing deposits in other banks.~~our average deposits. The average rate we earned on interest-bearing deposits in other banks, time deposits in other banks and investments decreased 93138 basis points to ~~1.97%~~0.88% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~2.90%~~2.26% for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 primarily due to our interest-bearing deposits in other banks repricing due to federal funds rate decreases that occurred during the six months ended June 30, 2020, the overall increase in our average interest-bearing deposits in other banks as of June 30, 2021 which is our lowest yielding interest-earning asset, as well as decreases in the average yield on our investment portfolio after the sales ~~calls~~ and ~~maturities~~calls of higher yielding investment ~~securities.~~

securities during the six months ended June 30, 2020.

Interest Expense.

Interest expense ~~increased $100,000,~~decreased $128,000, or ~~10.00%~~16.84%, to ~~$1.1 million~~$632,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$1.0 million~~$760,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. Our average balance of interest-bearing liabilities increased ~~$10.7~~$7.4 million, or ~~7.83%~~5.05%, to ~~$147.3~~$154.0 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$136.6~~$146.6 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The increase was due primarily to an increase in ~~borrowed funds, an increase~~savings accounts and interest-bearing demand deposit accounts offset by a decrease in ~~certificates of deposit balances and an increase in savings account balances.~~borrowings. Our average rate paid on interest-bearing deposits ~~increased three~~decreased 24 basis points to ~~1.04%~~0.82% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~1.01%~~1.06% for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 primarily due to ~~an increase~~a decrease in the average rate paid on certificates of deposit. The average rate paid on our borrowings was ~~0.84%~~0.97% as of ~~September~~June 30, ~~2020.~~

2021.

Net Interest Income

. Net interest income decreased ~~$265,000,~~$417,000, or ~~6.96%~~10.97%, to ~~$5.5~~$3.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020 from $5.8~~2021 compared to $3.8 million for the ~~nine~~three months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily the result of lower net interest spread and net interest margin. Our average net interest-earning assets, which represents total interest–earning assets, less total interest–bearing liabilities, increased ~~slightly~~by $4.4 million, or 6.25%, to ~~$71.9~~$74.8 million ~~at September~~for the six months ended June 30, ~~2020~~2021 from ~~$71.8~~$70.4 million ~~at September~~for the six months ended June 30, ~~2019.~~2020. Our net interest rate spread decreased by 3448 basis points to ~~3.01%~~2.68% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~3.35%~~3.16% for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 and our net interest margin decreased by 3454 basis points to ~~3.35%~~2.95% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~3.69%~~3.49% for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~

2020.

Table of Contents

Provisions for Loan Losses

. Provision for loan losses ~~increased $260,000~~decreased $425,000 to ~~$350,000~~a reversal of provision of $100,000 for the ~~nine~~six months ~~September~~ended June 30, ~~2020~~2021 from ~~$90,000~~a provision for loan losses of $325,000 for the ~~nine~~six months ended ~~September~~June 30, 2019. We recorded net charge-offs of $2,000 for the nine months ended September 30, 2020 and net recoveries of $24,000 for the nine months ended September 30, 2019. Non-performing loans totaled $475,000 at September 30, 2020 compared to $443,000 million at September 30, 2019. Our non-performing loans to total loans remained at 0.30% at September 30, 2020 and September 30, 2019.2020. The ~~increase~~decrease in provision for loan losses was ~~necessary~~ due to ~~an increase~~a decrease in ~~our overall loan balances as well as an increase in our~~the qualitative factors ~~such as~~across the entire loan portfolio during the six months ended June 30, 2021. During the six months ended June 30, 2020, we had increased the qualitative factors, including current economic conditions, ~~the~~ adequacy of underlying collateral and the financial strength of our borrowers, ~~affected by~~due to the uncertainty that existed related to the

COVID-19

pandemic. The impact of those qualitative factors was cautiously evaluated given the ongoing impacts of the

COVID-19

pandemic on economic activity and a reduction in those qualitative factors reflects improvements in those economic conditions. We did not record any charge-offs for six months ended June 30, 2021 and recorded $3,000 in net charge-offs for the six months ended June 30, 2020.

Non-performing

loans totaled $253,000 at June 30, 2021 compared to $494,000 at June 30, 2020. The decrease of $241,000 in

non-performing

loans was primarily the result of a decrease in

one-to

four-family residential loans. Our

non-performing

loans to total loans decreased to 0.10% at June 30, 2021 from 0.30% at June 30, 2020. We have provided for losses that are probable and reasonably estimable at ~~September~~June 30, ~~2020.~~

2021.

Non-Interest

Income.

Non-interest

income increased by ~~$687,000~~$165,000, or 28.16%, to ~~$1.0 million~~$751,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$352,000~~$586,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The increase was primarily due to an increase of ~~$564,000~~$300,000 in gain on sale of loans to ~~$628,000~~$587,000 for the ~~nine~~six months ended ~~September~~June 30, 2021 from $287,000 for the six months ended June 30, 2020 ~~from $64,000 for the nine months ended September 30, 2019 due to an increase in refinancing in the residential mortgage market due to the lower rate environment and~~offset by the gain on sale of investments of $143,000 recorded for the ~~nine~~six months ended ~~September~~June 30, 2020.

Non-Interest

Expense.

Non-interest

expense increased by ~~$365,000,~~$273,000, or ~~9.30%~~7.58%, to ~~$5.4~~$3.8 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$5.0~~$3.6 million for the ~~nine~~six months ended ~~September~~June 30, 2019. Salaries, director fees and employee benefits increased $456,000, or 14.71%, to $3.5 million for the nine months ended September 30, 2020 from $3.1 million for the nine months ended September 30, primarily due to an increase of $344,000 for the recording of stock-based compensation of $528,000 for the nine months ended September 30, 2020 compared to $184,000 for the nine months ended September 30, 2019 relating to the 2019 Equity Incentive Plan which was approved in May 2019, commissions paid to loan officers for the increase in loans originated for sale as well as the expansion of our employee base, including sales and relationship management personnel to help support our continued growth strategy. Professional fees decreased $36,000, or 8.47%, to $389,000 for the nine months ended September 30, 2020 from $425,000 for the nine months ended September 30, 2019 primarily due to higher levels of consulting expenses during the nine months ended September 30, 2019 relating to the Company’s public company status.2020. FDIC premiums and regulatory expenses ~~decreased $19,000,~~increased $25,000, or ~~24.68%~~75.76%, to $58,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$77,000~~$33,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 due to the FDIC awarding small banks credits for a portion of their assessment during the ~~nine months ended September 30,~~first and second quarters of 2020. Marketing expenses ~~decreased $49,000~~increased $26,000, or 89.66%, to ~~$49,000~~$55,000 for the ~~nine~~six months ended ~~September~~June 30, 2021 compared to $29,000 for the six months ended June 30, 2020 ~~compared to $98,000 for the nine months ended September 30, 2019~~ due to ~~reductions~~increases in marketing outlays during the ~~nine months ended September 30, 2020.~~first and second quarters of 2021. Provision for losses and costs on foreclosed real estate increased by ~~$49,000~~$104,000 to ~~$82,000~~$182,000 for the ~~nine~~six months ended ~~September~~June 30, 2021 from $78,000 for the six months ended June 30, 2020 ~~from $33,000 for~~due to the ~~nine~~sale of foreclosed real estate resulting in a loss of $173,000 during the six months ended ~~September~~June 30, ~~2019 due~~2021 compared to a writedown in the valuation of the foreclosed real estate ~~to its current fair market value.~~of $70,000 during the six months ended June 30, 2020. Other operating expenses ~~decreased~~increased by ~~$33,000,~~$25,000, or ~~5.84%~~7.25%, to ~~$532,000~~$370,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$565,000~~$345,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 primarily due to ~~a decrease~~an increase in ~~insurance costs offset by~~ATM expenses and an increase in software maintenance costs.

Income Tax Expense.

Income tax expense decreased by ~~$11,000,~~$21,000, or ~~4.10%~~14.89%, to ~~$257,000~~$120,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$268,000~~$141,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The effective tax rate was ~~31.61%~~34.65% and ~~26.44%~~31.66% for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. The decrease in tax expense was the result of a decrease in income before income taxes of ~~$203,000,~~$99,000, or ~~20.30%~~22.25%, to ~~$812,000~~$346,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 from ~~$1.0 million~~$445,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The increase in the effective tax rate was due to the increase in

non-deductible

compensation expense relating to the 2019 Equity Incentive Plan relative to the ~~overall~~ income before income taxes during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared to the ~~non-deductible compensation expense relating to the 2019 Equity Incentive Plan relative to the overall~~ income before income taxes during the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~

2020.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. Our primary sources of funds are deposits and, principal and interest payments on loans and securities. We also have the ability to borrow funds from the Federal Home Loan Bank of Atlanta, and we have credit availability with a correspondent bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The COVID-19 pandemic could have a negative effect on our liquidity and capital resources due to reductions in principal and interest payments on our loans, an increase in deposit withdrawals and the potential tightening of the capital markets. While we have not yet experienced a significant decrease in our loan principal and interest payments, we do however anticipate there could be a decline in the third quarter ending September 30, 2020 based on our current level of loan modification requests for those customers affected by COVID-19. The loan type, number of loans and balances of these loan modifications are discussed in Note 4 of Notes to Consolidated Financial Statements. As a qualified SBA lender, we were authorized to originate PPP loans as discussed in Note 3 of Notes to Consolidated Financial Statements. We limited our investment in these loans to 20% of the Bank’s capital, or $8.6 million in loans, and funded approximately this amount in PPP loans as of September 30, 2020. Deposit balances increased during the six months ended September 30, 2020, and although a reduction in our deposits did not occur as anticipated, we continue to prepare for deposit outflow from consumers and businesses relating to the potential disruption in their income and the adverse business consequences due to COVID-19.

In order to meet the our potential current short-term and long-term liquidity needs, to include the funding of our investment in PPP loans, as discussed above, we increased our borrowings with the Federal Home Loan Bank to $10.0 million as of September 30, 2020 and as of September 30, 2020, we had sold $7.3 million in municipal and residential mortgage-backed securities, recognizing a gain of approximately $143,000. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of September 30, 2020.

We monitor and adjust our investments in liquid assets based upon our assessments of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset liability management program. Excess liquid assets are invested generally in interest-earning deposits and short and intermediate securities.

Table of Contents

Our most liquid assets are cash and cash equivalents, which include interest-bearing deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At ~~September~~June 30, ~~2020,~~2021, cash and cash equivalents totaled ~~$33.2~~$59.8 million, which included ~~$483,000~~$916,000 in cash and due from banks and interest-bearing deposits in other banks of ~~$32.7~~$58.9 million. Time deposits in other banks and securities classified as

available-for-sale,

which provide additional sources of liquidity, totaled $6.9 million and ~~$19.3~~$22.5 million, respectively at ~~September~~June 30, ~~2020.~~

2021.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash ~~used in~~provided by (used in) operating activities was ~~$1.1~~$ 2.9 million and ~~$185,000~~$(20,000) for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Net cash (used in) provided by ~~(used in)~~ investing activities, which consists primarily of disbursements for loan originations and the purchases of securities, offset by principal collections on loans, proceeds from sales and maturing securities and

pay-downs

on mortgage-backed securities was ~~$18.0~~$(5.5) million and ~~$(8.8)~~$8.8 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Net cash provided by financing activities, consisting of activities in deposit accounts and borrowings, as well as the repurchase of common stock and payment of dividends was ~~$10.2~~$14.8 million and ~~$306,000~~$13.8 million for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, ~~and 2019,~~ respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of ~~September~~June 30, ~~2020~~2021 totaled ~~$36.7~~$36.9 million, or ~~21.29%~~19.13% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

We are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and

off-balance

sheet items to broad risk categories. At ~~September~~June 30, ~~2020,~~2021, Chesapeake Bank of Maryland exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines. See “Historical and Pro Forma Regulatory Capital Compliance.”

Off-Balance

Sheet Arrangements

As a financial services provider, we routinely are a party to various financial instruments with

off-balance-sheet

risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At ~~September~~June 30, ~~2020,~~2021, we had outstanding commitments to originate loans of ~~$24.6~~$28.0 million. We anticipate that we will have sufficient funds available to meet our current lending commitments.

Item 3. Quantitative and ~~Qualitative~~Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information relating to this item.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule

13a-15(e)

and

15d-15(e)

under the Exchange Act) as of the end of the period covered by the quarterly report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

Table of Contents

Part II – ~~OTHE~~ROTHER INFORMATION

Item 1 – Legal Proceedings

The Company was not involved in any pending legal proceedings. The Bank is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. The Company’s management believes that such routine legal proceedings, in the aggregate, are immaterial to the Company’s consolidated financial condition and results of operations.

Item 1A – Risk Factors

Not applicable as CBM Bancorp, Inc. is a smaller reporting company.

Item 2 -– Unregistered Sales of Equity Securities and Use or Proceeds

For information regarding stock repurchases during the quarter and ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, see Note 10 of Notes to Consolidated Financial Statements which is incorporated by reference.

Item 3 – Defaults Upon Senior Securities

None

Item 4 – Mine Safety Disclosures

Not applicable

Item 5 – Other Information

None

Item 6 – Exhibits

~~31.1~~
31.1		Rule 13a-14(a)/15d-14(a) Certification of principal executive officer

31.2		Rule 13a-14(a)/15d-14(a) Certification of principal financial officer

32.0		Section 1350 Certifications

101.0		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~September~~June 30, ~~2020,~~2021, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements.

Table of Contents ~~SIGNATURES~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


				CBM BANCORP, INC.

Dated: August 13, 2021	~~November 12, 2020~~	~~By:~~	By:	/s/ Joseph M. Solomon
				Joseph M. Solomon
				President
				(principal executive officer)

Dated: August 13, 2021	~~November 12, 2020~~	~~By:~~	By:	/s/ Jodi L. Beal
				Jodi L. Beal
				Executive Vice President and Chief Financial Officer
				(principal financial and accounting officer)

	September 30,			December 31,
		2020			2019
Assets	(Unaudited)
Cash and due from banks	$	483,036		$	787,050
Interest-bearing deposits in other banks		32,679,107			5,200,071
Cash and cash equivalents		33,162,143			5,987,121
Time deposits in other banks		6,943,845			7,935,811
Securities available for sale, at fair value		19,263,462			37,090,591
Federal Home Loan Bank stock, at cost		410,900			300,400
Loans held for sale		4,061,870			1,730,430
Loans, net of unearned fees		160,896,761			159,624,611
Allowance for loan losses		(1,726,942	)		(1,379,150	)
Net loans		159,169,819			158,245,461
Accrued interest receivable		725,651			655,146
Bank-owned life insurance		4,812,942			4,723,825
Premises and equipment, net		1,759,728			1,828,666
Foreclosed real estate		775,000			845,000
Deferred income taxes		747,417			724,658
Prepaid expenses and other assets		352,801			334,470
Total assets	$	232,185,578		$	220,401,579
Liabilities and Stockholders’ Equity
Liabilities
Noninterest-bearing deposits	$	31,793,786		$	19,780,866
Interest-bearing deposits		140,591,163			136,660,007
Total deposits		172,384,949			156,440,873
Advances by borrowers for taxes and insurance		643,518			538,516
Federal Home Loan Bank advances		5,000,000			2,500,000
Accounts payable and other liabilities		900,627			986,814
Total liabilities		178,929,094			160,466,203
Commitments and contingencies
Stockholders’ Equity
Preferred stock, $0.01 par value; authorized 1,000,000 shares; none issued		—			—
Common stock, $0.01 par value; authorized 24,000,000 shares; issued and outstanding 3,714,058 shares at September 30, 2020 and 4,208,505 shares at December 31, 2019	37,141				42,085
Additional paid in capital		34,837,661			41,210,056
Retained earnings		22,009,818			23,243,847
Unearned common stock held by:
Employee Stock Ownership Plan		(2,454,560	)		(2,708,480	)
2019 Equity Incentive Plan		(1,908,570	)		(2,357,994	)
Accumulated other comprehensive income		734,994			505,862
Total stockholders’ equity		53,256,484			59,935,376
Total liabilities and stockholders’ equity	$	232,185,578		$	220,401,579

	For the Three Months Ended					For the Nine Months Ended
	September 30,					September 30,
	2020		2019			2020		2019
Interest and dividend income
Interest and fees on loans	$	1,882,330	$	1,848,479		$	5,827,693	$	5,400,671
Interest and dividends on investments		220,289		468,301			794,116		1,386,236
Total interest income		2,102,619		2,316,780			6,621,809		6,786,907
Interest expense
Interest on deposits		351,986		367,558			1,076,092		1,030,152
Interest on borrowings		17,776		—			53,937		—
Total interest expense		369,762		367,558			1,130,029		1,030,152
Net interest income		1,732,857		1,949,222			5,491,780		5,756,755
Provision for (reversal of) loan losses		25,000		(60,000	)		350,000		90,000
Net interest income after provision for (reversal of) loan losses		1,707,857		2,009,222			5,141,780		5,666,755
Non-interest income
Service fees on deposit accounts		23,569		33,828			81,774		92,068
Income from bank-owned life insurance		51,471		57,933			89,117		95,561
Gain on sale of loans held for sale		341,450		29,661			628,268		63,933
Gain on sale of investment securities		—		—			143,223		—
Other non-interest income		36,340		33,462			96,789		100,239
Total non-interest income		452,830		154,884			1,039,171		351,801
Non-interest expense
Salaries, director fees and employee benefits		1,164,394		1,122,656			3,510,758		3,055,194
Premises and equipment		109,045		105,580			320,426		330,986
Data processing		143,430		140,979			427,848		419,559
Professional fees		141,519		140,315			389,172		425,452
FDIC premiums and regulatory assessments		24,662		18,722			57,836		76,648
Marketing		19,887		25,524			49,204		97,881
Provision for losses and costs on foreclosed real estate		3,820		4,040			81,810		33,214
Other operating expenses		187,536		187,603			532,097		565,319
Total non-interest expense		1,794,293		1,745,419			5,369,151		5,004,253
Income before income taxes		366,394		418,687			811,800		1,014,303
Income tax expense		115,552		116,980			256,579		268,218
Net income	$	250,842	$	301,707		$	555,221	$	746,085
Earnings per common share
Basic	$	0.07	$	0.08		$	0.15	$	0.19
Diluted	$	0.07	$	0.08		$	0.15	$	0.19

	Common Stock			Additional Paid-In Capital			Retained Earnings			Unearned ESOP Shares			Unearned RSA Shares			Accumulated Other Comprehensive Income			Total Stockholders’ Equity
Balance, July 1, 2020	$	37,988		$	35,650,867		$	21,758,976		$	(2,539,200	)	$	(1,908,570	)	$	771,492		$	53,771,553
Net income		—			—			250,842			—			—			—			250,842
Other comprehensive loss		—			—			—			—			—			(36,498	)		(36,498	)
ESOP shares to be released		—			20,313			—			84,640			—			—			104,953
Repurchase of common stock		(847	)		(1,017,493	)		—			—			—			—			(1,018,340	)
Stock based compensation		—			183,974			—			—			—			—			183,974
Balance, September 30, 2020	$	37,141		$	34,837,661		$	22,009,818		$	(2,454,560	)	$	(1,908,570	)	$	734,994		$	53,256,484
Balance, January 1, 2020	$	42,085		$	41,210,056		$	23,243,847		$	(2,708,480	)	$	(2,357,994	)	$	505,862		$	59,935,376
Net income		—			—			555,221			—			—			—			555,221
Other comprehensive income		—			—			—			—			—			229,132			229,132
Cash dividends $0.50 per share		—			—			(1,789,250	)		—			—			—			(1,789,250	)
ESOP shares to be released		—			71,097			—			253,920			—			—			325,017
Vesting of restricted stock awards		—			(449,424	)		—			—			449,424			—			—
Repurchase of common stock		(4,944	)		(6,521,651	)		—			—			—			—			(6,526,595	)
Stock based compensation		—			527,583			—			—			—			—			527,583
Balance, September 30, 2020	$	37,141		$	34,837,661		$	22,009,818		$	(2,454,560	)	$	(1,908,570	)	$	734,994		$	53,256,484
Balance, July 1, 2019	$	42,320		$	41,131,468		$	22,780,512		$	(2,877,760	)	$	(497,439	)	$	529,228		$	61,108,329
Net income		—			—			301,707			—			—			—			301,707
Other comprehensive loss		—			—			—			—			—			(17,958	)		(17,958	)
ESOP shares to be released		—			31,317			—			84,640			—			—			115,957
Repurchase of common stock for 2019 Equity Incentive Plan		—			—			—			—			(911,882	)		—			(911,882	)
Stock based compensation		—			171,170			—			—			—			—			171,170
Balance, September 30, 2019	$	42,320		$	41,333,955		$	23,082,219		$	(2,793,120	)	$	(1,409,321	)	$	511,270		$	60,767,323
Balance, January 1, 2019	$	42,320		$	40,987,146		$	22,336,134		$	(3,047,040	)	$	—		$	28,215		$	60,346,775
Net income		—			—			746,085			—			—			—			746,085
Other comprehensive income		—			—			—			—			—			483,055			483,055
ESOP shares to be released		—			86,333			—			253,920			—			—			340,253
Repurchase of common stock for 2019 Equity Incentive Plan		—			—			—			—			(1,409,321	)		—			(1,409,321	)
Stock based compensation		—			260,476			—			—			—			—			260,476
Balance, September 30, 2019	$	42,320		$	41,333,955		$	23,082,219		$	(2,793,120	)	$	(1,409,321	)	$	511,270		$	60,767,323

	For the Nine Months
	Ended September 30,
	2020			2019
Cash flows from operating activities:
Net income	$	555,221		$	746,085
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of securities		38,447			39,773
Gain on sale of loans held for sale		(628,268	)		(63,933	)
Originations of loans held for sale		(25,481,939	)		(4,957,118	)
Proceeds from sales of loans held for sale		23,778,767			3,478,575
Gain on sale of investment securities		(143,223	)		—
Amortization of deferred loan origination costs, net of fees		(218,621	)		(196,565	)
Provision for loan losses		350,000			90,000
Increase in accrued interest receivable		(70,505	)		(1,704	)
Increase in cash surrender value of life insurance		(89,117	)		(95,561	)
Depreciation and amortization		108,397			121,459
ESOP compensation expense		325,017			340,253
Stock based compensation expense		527,583			260,476
Writedown of foreclosed real estate		70,000			20,000
Deferred income tax benefit, net		(109,748	)		17,681
Increase in prepaid expenses and other assets		(18,331	)		(187,792	)
Decrease in accounts payable and other liabilities		(86,187	)		203,745
Net cash used in operating activities		(1,092,507	)		(184,626	)
Cash flows from investing activities:
Net maturities (purchases) of time deposits in other banks		992,000			(1,736,000	)
Purchases of available for sale securities		—			(17,621,389	)
Proceeds from maturities, payments and calls of available for sale securities		10,935,223			13,921,440
Proceeds from sales of investment securities		7,312,769			—
Purchases of Federal Home Loan Bank stock		(110,500	)		(33,900	)
Net increase in loans		(1,055,737	)		(3,298,042	)
Purchases of premises and equipment		(39,459	)		(46,449	)
Net cash provided by (used in) investing activities		18,034,296			(8,814,340	)
Cash flows from financing activities:
Net increase in deposits		15,944,076			1,497,315
Net increase in advances by borrowers		105,002			217,548
Net increase in FHLB advances		2,500,000			—
Repurchase common stock		(6,526,595	)		(1,409,321	)
Cash dividends on common stock		(1,789,250	)		—
Net cash provided by financing activities		10,233,233			305,542
Net increase (decrease) in cash and cash equivalents		27,175,022			(8,693,424	)
Cash and cash equivalents, beginning balance		5,987,121			18,846,760
Cash and cash equivalents, ending balance	$	33,162,143		$	10,153,336
Supplemental disclosure of cash flows information:
Cash paid for interest	$	1,130,708		$	1,030,031
Cash paid for income taxes		525,000			190,000

	September 30, 2020
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	3,499,385	$	68,354	$	—	$	3,567,739
Residential mortgage-backed securities		14,750,047		945,676		—		15,695,723
	$	18,249,432	$	1,014,030	$	—	$	19,263,462

	December 31, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	9,472,370	$	76,651	$	4,679	$	9,544,342
Residential mortgage-backed securities		25,415,647		638,856		43,964		26,010,539
Municipal securities		1,504,664		31,046		—		1,535,710
	$	36,392,681	$	746,553	$	48,643	$	37,090,591

	September 30, 2020
	Securities Available for Sale
	Amortized		Fair
	Cost		Value
Due in one year or less	$	—	$	—
Due after one year through five years		3,499,385		3,567,739
Due five years to ten years		—		—
Due after ten years		—		—
Mortgage-backed, in monthly installments		14,750,047		15,695,723
	$	18,249,432	$	19,263,462

Type of Loan	Number of Loans		Balance
Office		30	$	15,105,392
Retail		17		12,855,719
Warehouse/Industrial		14		9,222,020
Apartment/Multifamily		16		8,253,129
Hotel		5		7,464,660
Other		13		3,989,561
Restaurant		4		1,223,480
Religious/Church Related		4		893,423
		103	$	59,007,384

	As of September 30, 2020
	One –to Four- Family		Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential		Commercial		Consumer			Unallocated			Total
Allowance for loans losses
Beginning Balance – July 1, 2020	$	392,464	$	69,399		$	203,512		$	865,760	$	90,880	$	5,173		$	73,663		$	1,700,851
Charge-offs		—		—			—			—		—		—			—			—
Recoveries		—		1,091			—			—		—		—			—			1,091
Provision		(34,396)		(4,460	)		33,290			29,089		3,963		(749	)		(1,737	)		25,000
Ending Balance – September 30, 2020	$	358,068	$	66,030		$	236,802		$	894,849	$	94,843	$	4,424		$	71,926		$	1,726,942
Beginning Balance – January 1, 2020	$	331,605	$	62,603		$	179,541		$	683,453	$	55,571	$	6,950		$	59,427		$	1,379,150
Charge-offs		—		—			(263	)		—		—		(3,633	)		—			(3,896	)
Recoveries		—		1,688			—			—		—		—			—			1,688
Provision		26,463		1,739			57,524			211,396		39,272		1,107			12,499			350,000
Ending Balance – September 30, 2020	$	358,068	$	66,030		$	236,802		$	894,849	$	94,843	$	4,424		$	71,926		$	1,726,942
Ending balance: individually evaluated for impairment	$	—	$	270		$	—		$	—	$	—	$	—		$	—		$	270
Ending balance: collectively evaluated for impairment	$	358,068	$	65,760		$	236,802		$	894,849	$	94,843	$	4,424		$	71,926		$	1,726,672
Loans:
Ending balance	$	68,013,481	$	7,129,108		$	10,862,487		$	59,007,384	$	15,907,233	$	388,058					$	161,307,751
Ending balance: individually evaluated for impairment	$	453,557	$	58,152		$	—		$	—	$	—	$	—					$	511,709
Ending balance: collectively evaluated for impairment	$	67,559,924	$	7,070,956		$	10,862,487		$	59,007,384	$	15,907,233	$	388,058					$	160,796,042

	As of September 30, 2019
	One –to Four- Family			Home Equity Loans and Lines of Credit			Construction and Land Development				Nonresidential			Commercial			Consumer		Unallocated		Total

Allowance for loans losses:
Beginning Balance – July 1, 2019	$	340,637		$	60,589		$	165,934			$	583,285		$	55,079		$	6,404	$	76,588	$	1,288,516
Charge-offs		(40,275	)		—			—				—			—			—		—		(40,275	)
Recoveries		—			—			—				114,470			—			—		—		114,470
Reversal of provision		21,542			(5,436	)		17,464				(94,637	)		(1,527	)		504		2,090		(60,000	)
Ending Balance – September 30, 2019	$	321,904		$	55,153		$	183,398			$	603,118		$	53,552		$	6,908	$	78,678	$	1,302,711
Beginning Balance – January 1, 2019	$	244,781		$	68,837		$	185,170		��	$	626,031		$	28,879		$	6,669	$	27,985	$	1,188,352
Charge-offs		(90,111	)		—			—				—			—			—		—		(90,111	)
Recoveries		—			—			—				114,470			—			—		—		114,470
Provision		167,234			(13,684	)		(1,772	)			(137,383	)		24,673			239		50,693		90,000
Ending Balance – September 30, 2019	$	321,904		$	55,153		$	183,398			$	603,118		$	53,552		$	6,908	$	78,678	$	1,302,711
Ending balance: individually evaluated for impairment	$	—		$	737		$	13,184			$	—		$	—		$	—	$	—	$	13,921
Ending balance: collectively evaluated for impairment	$	321,904		$	54,416		$	170,214			$	603,118		$	53,552		$	6,908	$	78,678	$	1,288,790
Loans:
Ending balance	$	70,415,865		$	6,889,663		$	9,089,247			$	53,585,416		$	6,694,040		$	543,943			$	147,218,174
Ending balance: individually evaluated for impairment	$	310,585		$	87,601		$	826,438			$	1,592,485		$	—		$	—			$	2,817,109
Ending balance: collectively evaluated for impairment	$	70,105,280		$	6,802,062		$	8,262,809			$	51,992,931		$	6,694,040		$	543,943			$	144,401,065

	As of December 31, 2019
	One –to Four- Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential			Commercial		Consumer		Unallocated		Total
Beginning Balance – January 1, 2019	$	244,781		$	68,837		$	185,170		$	626,031		$	28,879	$	6,669	$	27,985	$	1,188,352
Charge-offs		(90,111	)		—			(11,000	)		—			—		—		—		(101,111	)
Recoveries		—			2,439			—			114,470			—		—		—		116,909
Provision		176,935			(8,673	)		5,371			(57,048	)		26,692		281		31,442		175,000
Ending Balance – December 31, 2019	$	331,605		$	62,603		$	179,541		$	683,453		$	55,571	$	6,950	$	59,427	$	1,379,150
Ending balance: individually evaluated for impairment	$	—		$	681		$	—		$	—		$	—	$	—	$	—	$	681
Ending balance: collectively evaluated for impairment	$	331,605		$	61,922		$	179,541		$	683,453		$	55,571	$	6,950	$	59,427	$	1,378,469
Loans:
Ending balance	$	74,655,376		$	7,488,348		$	9,260,520		$	61,012,514		$	6,946,372	$	522,566			$	159,885,696
Ending balance: individually evaluated for impairment	$	337,984		$	116,721		$	791,625		$	1,581,818		$	—	$	—			$	2,828,148
Ending balance: collectively evaluated for impairment	$	74,317,392		$	7,371,627		$	8,468,895		$	59,430,696		$	6,946,372	$	522,566			$	157,057,548

	September 30, 2020
	One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
Grade:
Pass	$	67,559,924	$	7,107,800	$	10,862,487	$	59,007,384
Special Mention		—		—		—		—
Substandard		453,557		21,308		—		—
Doubtful		—		—		—		—
	$	68,013,481	$	7,129,108	$	10,862,487	$	59,007,384

	Commercial		Consumer		Totals
Grade:
Pass	$	15,907,233	$	388,058	$	160,832,886
Special Mention		—		—		—
Substandard		—		—		474,865
Doubtful		—		—		—
	$	15,907,233	$	388,058	$	161,307,751

	September 30, 2020
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	—	$	—	$	180,974	$	180,974	$	67,832,507	$	68,013,481	$	—	$	453,557
Home equity loans and lines of credit	—			—	—		—		7,129,108		7,129,108			—	21,308
Construction and land development		—		—	—		—		10,862,487		10,862,487			—	—
Nonresidential		—		—		—		—		59,007,384		59,007,384		—		—

Other loans:
Commercial		—		—		—		—		15,907,233		15,907,233		—		—
Consumer		—		—		—		—		388,058		388,058		—		—

Total loans	$	—	$	—	$	180,974	$	180,974	$	161,126,777	$	161,307,751	$	—	$	474,865

	Number of loans	Balance
Real estate loans
One-to four-family	21	$	4,125,400
Home equity loans and lines of credit	3		262,854
Construction and land development	3		1,307,555
Nonresidential	24		18,442,953
Total real estate loans	51		24,138,762
Other loans
Commercial	8		1,798,718
Consumer	2		53,959
Total other loans	10		1,852,677
Total loans	61	$	25,991,439

							Three Months Ended				Nine Months Ended
	Impaired Loans at September 30, 2020						September 30, 2020				September 30, 2020
			Unpaid				Average		Interest		Average		Interest
	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no related allowance recorded:
One-to four-family	$	453,557	$	456,743	$	—	$	462,253	$	8,183	$	465,420	$	17,363
Home equity loans and lines of credit		21,308		21,308		—		22,110		423		22,339		593
With an allowance recorded:
Home equity loans and lines of credit	$	36,844	$	36,844	$	270	$	36,851	$	586	$	38,643	$	1,733
Total
One-to four-family	$	453,557	$	456,743	$	—	$	462,253	$	8,183	$	465,420	$	17,363
Home equity loans and lines of credit		58,152		58,152		270		58,961		1,009		60,982		2,326

							Three Months Ended				Nine Months Ended
	Impaired Loans at September 30, 2019						September 30, 2019				September 30, 2019
			Unpaid				Average		Interest		Average		Interest
	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no related allowance recorded:
One-to four-family	$	310,585	$	314,605	$	—	$	311,238	$	1,882	$	314,072	$	7,997
Home equity loans and lines of credit		46,080		46,080		—		46,080		668		47,043		1,408
Construction and land development		739,710		739,710		—		750,741		14,145		766,942		42,085
Nonresidential		1,592,485		1,592,485		—		1,600,167		16,673		1,615,077		49,542
With an allowance recorded:
Home equity loans and lines of credit	$	41,521	$	41,521	$	737	$	42,362	$	659	$	43,676	$	2,202
Construction and land development		86,728		86,728		13,184		86,728		—		86,728		—
Total
One-to four-family	$	310,585	$	314,605	$	—	$	311,238	$	1,882	$	314,072	$	7,997
Home equity loans and lines of credit		87,601		87,601		737		88,441		659		90,718		3,610
Construction and land development		826,438		826,438		13,184		837,469		14,145		853,670		42,085
Nonresidential		1,592,485		1,592,485		—		1,600,167		16,673		1,615,077		49,542

	Impaired Loans at December 31, 2019
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
One-to four-family	$	337,984	$	342,345	$	—	$	342,907	$	11,765
Home equity loans and lines of credit		76,279		76,279		—		82,117		2,727
Construction and land development		791,625		802,625				836,264		54,478
Nonresidential		1,581,818		1,581,818		—		1,609,744		61,141
With an allowance recorded:
Home equity loans and lines of credit	$	40,442	$	40,442	$	681	$	43,136	$	2,964
Total
One-to four-family	$	337,984	$	342,345	$	—	$	342,907	$	11,765
Home equity loans and lines of credit		116,721		116,721		681		125,252		5,691
Construction and land development		791,625		802,625		—		836,264		54,478
Nonresidential		1,581,818		1,581,818		—		1,609,744		61,141

September 30,
2021	$	36,677,340
2022		17,436,787
2023		12,531,165
2024		7,150,190
2025		5,126,594
	$	78,922,076

September 30, 2020	Shares			Weighted Average Grant Date Fair Value
Nonvested at January 1, 2020		161,320		$	13.40
Granted		7,960			11.90
Vested		(32,265	)		13.40
Forfeited		—			—
Nonvested at September 30, 2020		137,015		$	13.31
Fair value of vested shares	$	395,569

Grant Date		May 14, 2019
Expected Stock Price Volatility		17.08%
Expected Dividend Yield		0.00%
Expected Term (In Years)		7.0
Risk-Free Rate		2.30%
Fair Value of Options Granted	$	3.35

Grant Date		May 21, 2020
Expected Stock Price Volatility		23.07%
Expected Dividend Yield		0.00%
Expected Term (In Years)		7.0
Risk-Free Rate		0.68%
Fair Value of Options Granted	$	3.07

September 30, 2020	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)
Outstanding at January 1, 2020		368,300	$	13.40		8.7
Granted		54,900		11.90		9.7
Exercised		—		—		—
Forfeited		—		—		—
Outstanding at September 30, 2020		423,200	$	13.21		8.8
Fair value of vested shares	$	903,072

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Value of Shares Purchased as Part of Publicly Announced Plans		Maximum Value of Shares That May Yet Be Purchased Under the Plan
January 1 – 31, 2020		76,675	$	14.23	$	1,423,565	$	4,576,435
February 1 – 29, 2020		7,500		14.34		1,531,121		4,468,879
March 1 – 31, 2020		262,588		13.55		5,089,565		910,435
April 1 – 30, 2020		8,084		11.38		5,181,581		818,419
May 1 – 31, 2020		21,700		11.94		5,440,665		559,335
June 1 – 30, 2020		33,200		12.05		5,840,800		159,200
July 1 – 31, 2020		12,900		12.19		5,998,057		1,943
August 1 – 31, 2020		161		12.07		6,000,000		—

	Actual					Minimum Regulatory Capital Ratios under Basel III			To Be Well Capitalized under Basel III
	Amount		Ratio			Amount		Ratio	Amount		Ratio
	(dollars in thousands)
As of September 30, 2020:
Common equity tier 1 capital (to risk-weighted assets)	$	43,028		27.33	%	$	10,234	>6.50%	$	10,234	>6.50%
Total risk-based capital (to risk-weighted assets)	44,800			28.46	%	15,744		>10.0%	15,744		>10.0%
Tier 1 capital (to risk-weighted assets)		43,028		27.33	%		12,595	> 8.0 %		12,595	>8.0 %
Tier 1 capital (to average assets)		43,028		18.28	%		9,417	> 4.0 %		11,772	>5.0 %

As of December 31, 2019:
Common equity tier 1 capital (to risk-weighted assets)	$	41,635		27.74	%	$	9,569	>6.375%	$	9,757	>6.50%
Total risk-based capital (to risk-weighted assets)		43,054		28.68	%		14,823	>9.875%		15,010	>10.0%
Tier 1 capital (to risk-weighted assets)		41,635		27.74	%		11,821	>7.875%		12,008	>8.0 %
Tier 1 capital (to average assets)		41,635		19.08	%		8,731	>4.000%		10,913	>5.0 %

			Fair Value Measurements at September 30, 2020 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	33,162	$	33,162	$	—	$	—	$	33,162
Time deposits in other banks		6,944		—		7,264		—		7,264
Securities available for sale		19,263		—		19,263		—		19,263
Federal Home Loan Bank stock		411		—		411		—		411
Loans held for sale		4,062		—		4,168		—		4,168
Loans, net (1)		159,170		—		—		163,272		163,272
Accrued interest receivable		726		—		726		—		726
Financial liabilities:
Deposits		172,385		—		167,206		—		167,206
Borrowings		5,000		—		5,191		—		5,191

			Fair Value Measurements at December 31, 2019 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	5,987	$	5,987	$	—	$	—	$	5,987
Time deposits in other banks		7,936		—		8,127		—		8,127
Securities available for sale		37,091		—		37,091		—		37,091
Federal Home Loan Bank stock		300		—		300		—		300
Loans held for sale		1,730		—		1,823		—		1,823
Loans, net (1)		158,245		—		—		161,954		161,954
Accrued interest receivable		655		—		655		—		655
Financial liabilities:
Deposits		156,441		—		145,617		—		145,617
Borrowings		2,500				2,550				2,550

	For the Nine Months Ended September 30,
	2020								2019
	Average					Average			Average					Average
	Outstanding					Yield/			Outstanding					Yield/
	Balance			Interest		Rate			Balance			Interest		Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	165,209		$	5,828		4.72	%	$	144,433		$	5,401		5.00	%
Interest-bearing deposits in other banks		19,506			28		0.19	%		14,915			249		2.23	%
Time deposits in other banks		7,384			160		2.90	%		8,097			173		2.86	%
Investment securities		26,496			587		2.96	%		40,670			951		3.13	%
Federal Home Loan Bank stock		563			19		4.51	%		270			13		6.44	%
Total interest-earning assets		219,158			6,622		4.04	%		208,385			6,787		4.35	%
Non-interest-earning assets		11,469								9,581
Total assets	$	230,627							$	217,966
Interest bearing liabilities:
Interest-bearing demand	$	24,022		$	34		0.19	%	$	24,191		$	50		0.28	%
Money market		10,034			15		0.20	%		10,840			17		0.21	%
Savings		25,554			9		0.05	%		24,647			9		0.05	%
Certificates of deposit		79,080			1,018		1.72	%		76,898			954		1.66	%
Total deposits		138,690			1,076		1.04	%		136,576			1,030		1.01	%
Borrowed funds		8,593			54		0.84	%		—			—		—
Total interest-bearing liabilities		147,283			1,130		1.03	%		136,576			1,030		1.01	%
Non-interest-bearing liabilities		28,089								20,420
Total liabilities		175,372								156,996
Equity		55,255								60,970
Total liabilities and equity	$	230,627							$	217,966
Net interest income				$	5,492							$	5,757
Interest rate spread⁽¹⁾							3.01	%							3.35	%
Net interest-earning assets⁽²⁾	$	71,875							$	71,809
Net interest margin⁽³⁾							3.35	%							3.69	%
Average interest-earning assets to average-interest bearing liabilities		148.80	%							152.58	%

Large accelerated filer

Accelerated filer

~~Non-accelerated filer~~

Non-accelerated
filer

Smaller reporting company

Emerging growth company