UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 26, 2021April 1, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to to

Commission file number 000-50646

Ultra Clean Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

61-1430858

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

26462 Corporate Avenue, Hayward, California

94545

(Address of principal executive offices)

(Zip Code)

(510) (510) 576-4400

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.001 per share

UCTT

The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Number of shares outstanding of the issuer’s common stock as of April 23, 2021: 43.8May 3, 2022:45.1 million


ULTRA CLEAN HOLDINGS, INC.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

ITEM 1.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

24

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

3132

ITEM 4.

CONTROLS AND PROCEDURES

3132

 

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

3233

ITEM 1A.

RISK FACTORS

3233

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

3233

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

3233

ITEM 4.

MINE SAFETY DISCLOSURES

3233

ITEM 5.

OTHER INFORMATION

3233

ITEM 6.

EXHIBITS

3233

SIGNATURES

3334

- 2 -


PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

ITEM 1.

Financial Statements

ULTRA CLEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

March 26,

 

 

December 25,

 

 

April 1,

 

December 31,

 

(In millions, except par value)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

264.3

 

 

$

200.3

 

 

$

367.0

 

$

466.5

 

Accounts receivable, net of allowance for doubtful accounts of $0.2 and $0.3 at

March 26, 2021 and December 25, 2020, respectively

 

 

168.0

 

 

 

145.5

 

Accounts receivable, net of allowance for doubtful accounts of $0.7 and $0.3 at
April 1, 2022 and December 31, 2021, respectively

 

279.3

 

250.1

 

Inventories

 

 

189.2

 

 

 

180.4

 

 

440.3

 

379.2

 

Prepaid expenses and other current assets

 

 

14.7

 

 

 

18.9

 

 

 

36.1

 

 

 

41.3

 

Total current assets

 

 

636.2

 

 

 

545.1

 

 

 

1,122.7

 

 

 

1,137.1

 

Property, plant and equipment, net

 

 

157.3

 

 

 

159.2

 

 

250.1

 

242.3

 

Goodwill

 

 

171.1

 

 

 

171.1

 

 

268.5

 

270.0

 

Intangibles assets, net

 

 

155.6

 

 

 

160.5

 

 

237.6

 

245.7

 

Deferred tax assets, net

 

 

22.3

 

 

 

23.5

 

 

36.6

 

37.6

 

Operating lease right-of-use assets

 

 

41.7

 

 

 

37.8

 

 

86.8

 

83.4

 

Other non-current assets

 

 

6.4

 

 

 

5.3

 

 

 

9.3

 

 

 

9.3

 

Total assets

 

$

1,190.6

 

 

$

1,102.5

 

 

$

2,011.6

 

 

$

2,025.4

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

$

8.0

 

 

$

7.4

 

 

$

19.5

 

$

22.1

 

Accounts payable

 

 

164.9

 

 

 

121.3

 

 

288.1

 

332.9

 

Accrued compensation and related benefits

 

 

30.9

 

 

 

34.5

 

 

40.8

 

46.8

 

Operating lease liabilities

 

 

12.4

 

 

 

11.7

 

 

17.3

 

17.3

 

Other current liabilities

 

 

46.9

 

 

 

26.3

 

 

 

51.9

 

 

 

50.0

 

Total current liabilities

 

 

263.1

 

 

 

201.2

 

 

 

417.6

 

 

 

469.1

 

Bank borrowings, net of current portion

 

 

259.8

 

 

 

261.6

 

 

530.9

 

529.9

 

Deferred tax liabilities

 

 

33.6

 

 

 

33.6

 

 

54.8

 

54.9

 

Operating lease liabilities

 

 

33.9

 

 

 

31.1

 

 

68.8

 

65.9

 

Other liabilities

 

 

23.6

 

 

 

23.8

 

 

 

13.2

 

 

 

12.9

 

Total liabilities

 

 

614.0

 

 

 

551.3

 

 

 

1,085.3

 

 

 

1,132.7

 

Commitments and contingencies (See Note 10)

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note 9)

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UCT stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock — $0.001 par value, 10.0 shares authorized; NaN

outstanding

 

 

 

 

Common stock — $0.001 par value, 90.0 shares authorized; 40.6 shares

issued and outstanding at March 26, 2021 and December 25, 2020

 

 

0.1

 

 

 

0.1

 

Preferred stock — $0.001 par value, 10.0 shares authorized; NaN
outstanding

 

0

 

 

0

 

Common stock — $0.001 par value, 90.0 shares authorized; 45.0 shares and
44.9 shares issued and outstanding at April 1, 2022 and December 31, 2021,
respectively

 

0.1

 

0.1

 

Additional paid-in capital

 

 

316.3

 

 

 

312.8

 

 

520.5

 

514.9

 

Common shares held in treasury, at cost, 0.6 shares at March 26, 2021 and

December 25, 2020

 

 

(3.3

)

 

 

(3.3

)

Common shares held in treasury, at cost, 0.6 shares at April 1, 2022 and
December 31, 2021

 

(3.3

)

 

(3.3

)

Retained earnings

 

 

242.9

 

 

 

217.9

 

 

365.3

 

337.4

 

Accumulated other comprehensive gain

 

 

1.6

 

 

 

5.1

 

Accumulated other comprehensive gain (loss)

 

 

(3.0

)

 

 

(0.2

)

Total UCT stockholders' equity

 

 

557.6

 

 

 

532.6

 

 

 

879.6

 

 

 

848.9

 

Noncontrolling interests

 

 

19.0

 

 

 

18.6

 

 

 

46.7

 

 

 

43.8

 

Total equity

 

 

576.6

 

 

 

551.2

 

 

 

926.3

 

 

 

892.7

 

Total liabilities and stockholders' equity

 

$

1,190.6

 

 

$

1,102.5

 

 

$

2,011.6

 

 

$

2,025.4

 

(See accompanying Notes to Condensed Consolidated Financial Statements)

- 3 -


ULTRA CLEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

Three Months Ended

 

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

 

April 1,

 

 

March 26,

 

(In millions, except per share amounts)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

345.6

 

 

$

259.4

 

 

$

486.8

 

 

$

345.6

 

Services

 

 

72.0

 

 

 

61.5

 

 

 

77.3

 

 

 

72.0

 

Total revenues

 

 

417.6

 

 

 

320.9

 

 

 

564.1

 

 

 

417.6

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

283.6

 

 

 

214.7

 

 

399.5

 

 

 

283.6

 

Services

 

 

47.1

 

 

 

40.5

 

 

 

50.9

 

 

 

47.1

 

Total cost of revenues

 

330.7

 

 

 

255.2

 

 

450.4

 

 

 

330.7

 

Gross profit

 

 

86.9

 

 

 

65.7

 

 

 

113.7

 

 

 

86.9

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

4.2

 

 

3.4

 

 

6.8

 

4.2

 

Sales and marketing

 

 

7.6

 

 

5.8

 

 

13.8

 

 

 

7.6

 

General and administrative

 

 

34.7

 

 

33.9

 

 

 

47.4

 

 

34.7

 

Total operating expenses

 

 

46.5

 

 

43.1

 

 

 

68.0

 

 

46.5

 

Income from operations

 

 

40.4

 

 

 

22.6

 

 

 

45.7

 

 

 

40.4

 

Interest income

 

 

0.1

 

 

 

0.3

 

 

0

 

 

 

0.1

 

Interest expense

 

 

(3.6

)

 

 

(5.2

)

 

(6.4

)

 

 

(3.6

)

Other income (expense), net

 

 

(4.3

)

 

 

(2.7

)

 

 

0

 

 

 

(4.3

)

Income before provision for income taxes

 

 

32.6

 

 

 

15.0

 

 

39.3

 

 

 

32.6

 

Provision for income taxes

 

 

7.0

 

 

4.5

 

 

 

8.5

 

 

 

7.0

 

Net income

 

 

25.6

 

 

 

10.5

 

 

 

30.8

 

 

 

25.6

 

Less: Net income attributable to noncontrolling interests

 

 

0.6

 

 

 

1.1

 

 

 

2.9

 

 

 

0.6

 

Net income attributable to UCT

 

$

25.0

 

 

$

9.4

 

 

$

27.9

 

 

$

25.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to UCT common stockholders:

Net income per share attributable to UCT common stockholders:

 

Net income per share attributable to UCT common stockholders:

 

Basic

 

$

0.62

 

 

$

0.24

 

 

$

0.62

 

$

0.62

 

Diluted

 

$

0.60

 

 

$

0.23

 

 

$

0.61

 

$

0.60

 

Shares used in computing net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

40.6

 

 

 

39.8

 

 

44.9

 

40.6

 

Diluted

 

 

41.6

 

 

 

40.7

 

 

45.6

 

41.6

 

(See accompanying Notes to Condensed Consolidated Financial Statements)

- 4 -


ULTRA CLEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

 

April 1,

 

March 26,

 

(In millions)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Net income

 

$

25.6

 

 

$

10.5

 

 

$

30.8

 

 

$

25.6

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

Other comprehensive gain (loss):

 

 

 

 

 

Change in cumulative translation adjustment

 

 

(2.8

)

 

 

(3.2

)

 

(3.1

)

 

(2.8

)

Change in fair value of derivatives

 

 

(0.7

)

 

 

(0.1

)

 

 

0.3

 

 

 

(0.7

)

Total other comprehensive loss

 

 

(3.5

)

 

 

(3.3

)

Total other comprehensive gain (loss)

 

 

(2.8

)

 

 

(3.5

)

Other comprehensive income, attributable to noncontrolling interests

 

0.6

 

 

 

1.1

 

 

 

2.9

 

 

 

0.6

 

Comprehensive income attributable to UCT

 

$

21.5

 

 

$

6.1

 

 

$

25.1

 

 

$

21.5

 

 

(See accompanying Notes to Condensed Consolidated Financial Statements)


- 5 -


ULTRA CLEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

(In millions)

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

25.6

 

 

$

10.5

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6.5

 

 

 

6.4

 

Amortization of intangible assets

 

 

4.9

 

 

 

4.9

 

Stock-based compensation

 

 

3.5

 

 

 

3.1

 

Amortization of debt issuance costs

 

 

0.4

 

 

 

0.4

 

Gain from insurance proceeds

 

 

(7.3

)

 

 

 

Deferred income taxes

 

 

1.2

 

 

 

1.0

 

Change in the fair value of financial instruments and earn-out liability

 

 

11.6

 

 

 

3.0

 

Others

 

 

0.1

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(22.5

)

 

 

(0.7

)

Inventories

 

 

(8.8

)

 

 

(14.7

)

Prepaid expenses and other current assets

 

 

3.0

 

 

 

(0.2

)

Other non-current assets

 

 

(1.0

)

 

 

0.3

 

Accounts payable

 

 

43.3

 

 

 

(4.1

)

Accrued compensation and related benefits

 

 

(3.6

)

 

 

0.2

 

Income taxes payable

 

 

2.8

 

 

 

1.6

 

Operating lease assets and liabilities

 

 

(0.3

)

 

 

(0.4

)

Other liabilities

 

 

6.2

 

 

 

4.4

 

Net cash provided by operating activities

 

 

65.6

 

 

 

15.7

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(6.5

)

 

 

(6.7

)

Insurance proceeds

 

 

7.3

 

 

 

 

Net cash provided by (used in) investing activities

 

 

0.8

 

 

 

(6.7

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from bank borrowings

 

 

6.6

 

 

 

51.5

 

Principal payments on bank borrowings and finance leases

 

 

(8.2

)

 

 

(14.5

)

Net cash  provided by (used in) financing activities

 

 

(1.6

)

 

 

37.0

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(0.8

)

 

 

(0.4

)

Net increase in cash and cash equivalents

 

 

64.0

 

 

 

45.6

 

Cash and cash equivalents at beginning of period

 

 

200.3

 

 

 

162.5

 

Cash and cash equivalents at end of period

 

 

264.3

 

 

$

208.1

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Income taxes paid, net of income tax refunds

 

$

2.7

 

 

$

2.0

 

Interest paid

 

$

4.3

 

 

$

4.8

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Property, plant and equipment purchased included in accounts payable and other

   liabilities

 

$

3.5

 

 

$

2.9

 

 

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

(In millions)

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

30.8

 

 

$

25.6

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

9.8

 

 

 

6.5

 

Amortization of intangible assets

 

 

8.1

 

 

 

4.9

 

Stock-based compensation

 

 

5.6

 

 

 

3.5

 

Amortization of debt issuance costs

 

 

1.0

 

 

 

0.4

 

Gain from insurance proceeds

 

 

0

 

 

 

(7.3

)

Deferred income taxes

 

 

1.4

 

 

 

1.2

 

Change in the fair value of financial instruments and earn-out liability

 

 

0.3

 

 

 

11.6

 

Others

 

 

0.1

 

 

 

0.1

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(29.1

)

 

 

(22.5

)

Inventories

 

 

(61.1

)

 

 

(8.8

)

Prepaid expenses and other current assets

 

 

4.6

 

 

 

3.0

 

Other non-current assets

 

 

0

 

 

 

(1.0

)

Accounts payable

 

 

(35.9

)

 

 

43.3

 

Accrued compensation and related benefits

 

 

(6.0

)

 

 

(3.6

)

Income taxes payable

 

 

0

 

 

 

2.8

 

Operating lease assets and liabilities

 

 

(0.5

)

 

 

(0.3

)

Other liabilities

 

 

3.5

 

 

 

6.2

 

Net cash provided by (used in) operating activities

 

 

(67.4

)

 

 

65.6

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(28.4

)

 

 

(6.5

)

Proceeds from sale of equipment, including insurance proceeds

 

 

0

 

 

 

7.3

 

Net cash provided by (used in) investing activities

 

 

(28.4

)

 

 

0.8

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from bank borrowings

 

 

0

 

 

 

6.6

 

Principal payments on bank borrowings and finance leases

 

 

(2.6

)

 

 

(8.2

)

Net cash used in financing activities

 

 

(2.6

)

 

 

(1.6

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(1.1

)

 

 

(0.8

)

Net increase (decrease) in cash and cash equivalents

 

 

(99.5

)

 

 

64.0

 

Cash and cash equivalents at beginning of period

 

 

466.5

 

 

 

200.3

 

Cash and cash equivalents at end of period

 

$

367.0

 

 

$

264.3

 

Supplemental cash flow information:

 

 

 

 

 

 

Income taxes paid, net of income tax refunds

 

$

5.5

 

 

$

2.7

 

Interest paid

 

$

5.0

 

 

$

4.3

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Property, plant and equipment purchased included in accounts payable and other
   liabilities

 

$

5.9

 

 

$

3.5

 

(See accompanying Notes to Condensed Consolidated Financial Statements)

- 6 -


ULTRA CLEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Treasury shares

 

 

Retained

 

 

Accumulated

Other

Comprehensive

 

 

Total

Stockholders’

 

 

Noncontrolling

 

 

Total

 

(In millions)

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

Amount

 

 

Earnings

 

 

Income (Loss)

 

 

Equity of UCT

 

 

Interests

 

 

Equity

 

Balance December 25, 2020

 

 

40.6

 

 

$

0.1

 

 

$

312.8

 

 

 

0.6

 

$

(3.3

)

 

$

217.9

 

 

$

5.1

 

 

$

532.6

 

 

$

18.6

 

 

$

551.2

 

Stock-based compensation expense

 

 

 

 

 

 

3.5

 

 

 

 

 

 

 

 

 

 

3.5

 

 

 

 

 

3.5

 

Net income

 

 

 

 

 

 

 

 

 

 

 

25.0

 

 

 

 

 

25.0

 

 

 

0.6

 

 

 

25.6

 

Dividend payments to a joint venture shareholder

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

(0.2

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.5

)

 

 

(3.5

)

 

 

 

 

(3.5

)

Balance March 26, 2021

 

 

40.6

 

 

$

0.1

 

 

$

316.3

 

 

 

0.6

 

$

(3.3

)

 

$

242.9

 

 

$

1.6

 

 

$

557.6

 

 

$

19.0

 

 

$

576.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Treasury shares

 

 

Retained

 

 

Accumulated

Other

Comprehensive

 

 

Total

Stockholders’

 

 

Noncontrolling

 

 

Total

 

(In millions)

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

Amount

 

 

Earnings

 

 

Income (Loss)

 

 

Equity of UCT

 

 

Interests

 

 

Equity

 

Balance December 27, 2019

 

 

39.9

 

 

$

0.1

 

 

$

300.9

 

 

 

0.6

 

$

(3.3

)

 

$

140.3

 

 

$

(1.3

)

 

$

436.7

 

 

$

15.8

 

 

$

452.5

 

Stock-based compensation expense

 

 

 

 

 

 

3.1

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

 

 

3.1

 

Net income

 

 

 

 

 

 

 

 

 

 

 

9.4

 

 

 

 

 

9.4

 

 

 

1.1

 

 

 

10.5

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.3

)

 

 

(3.3

)

 

 

 

 

(3.3

)

Balance March 27, 2020

 

 

39.9

 

 

$

0.1

 

 

$

304.0

 

 

 

0.6

 

$

(3.3

)

 

$

149.7

 

 

$

(4.6

)

 

$

445.9

 

 

$

16.9

 

 

$

462.8

 

 

 

Three Months Ended

 

 

 

April 1, 2022

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury shares

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

(In millions)

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

Amount

 

 

Earnings

 

 

Income (Loss)

 

 

Equity of UCT

 

 

Interests

 

 

Equity

 

Balance December 31, 2021

 

 

44.9

 

 

$

0.1

 

 

$

514.9

 

 

 

0.6

 

$

(3.3

)

 

$

337.4

 

 

$

(0.2

)

 

$

848.9

 

 

$

43.8

 

 

$

892.7

 

Issuance under employee stock plans

 

 

0.1

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

5.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.6

 

 

 

 

 

 

5.6

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27.9

 

 

 

 

 

 

27.9

 

 

 

2.9

 

 

 

30.8

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.8

)

 

 

(2.8

)

 

 

 

 

 

(2.8

)

Balance April 1, 2022

 

 

45.0

 

 

$

0.1

 

 

$

520.5

 

 

 

0.6

 

$

(3.3

)

 

$

365.3

 

 

$

(3.0

)

 

$

879.6

 

 

$

46.7

 

 

$

926.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 26, 2021

 

 

 

Common Stock

 

 

 

 

 

Treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Shares

 

 

Amount

 

 

Additional
Paid-in
Capital

 

 

Shares

 

Amount

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders’
Equity of UCT

 

 

Noncontrolling
Interests

 

 

Total
Equity

 

Balance December 25, 2020

 

 

40.6

 

 

$

0.1

 

 

$

312.8

 

 

 

0.6

 

$

(3.3

)

 

$

217.9

 

 

$

5.1

 

 

$

532.6

 

 

$

18.6

 

 

$

551.2

 

Stock-based compensation expense

 

 

 

 

 

 

3.5

 

 

 

 

 

 

 

 

 

 

3.5

 

 

 

 

 

3.5

 

Net income

 

 

 

 

 

 

 

 

 

 

 

25.0

 

 

 

 

 

25.0

 

 

 

0.6

 

 

 

25.6

 

Dividend payments to a joint venture shareholder

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

(0.2

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.5

)

 

 

(3.5

)

 

 

 

 

(3.5

)

Balance March 26, 2021

 

 

40.6

 

 

$

0.1

 

 

$

316.3

 

 

 

0.6

 

$

(3.3

)

 

$

242.9

 

 

$

1.6

 

 

$

557.6

 

 

$

19.0

 

 

$

576.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 7 -


ULTRA CLEAN HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization — Ultra Clean Holdings, Inc., (the “Company” or “UCT”) awas incorporated in Delaware corporation, was founded in November 2002 and became a publicly traded company on the NASDAQ Global Market in March 2004. Ultra Clean Holdings, Inc. is a leading developer and supplier of critical subsystems, components and parts, and ultra-high purity cleaning and analytical services primarily for the semiconductor industry. UCT offers its customers an integrated outsourced solution for major subassemblies, improved design-to-delivery cycle times, design for manufacturability, prototyping and part and component manufacturing, andas well as tool chamber parts cleaning and coating, as well asand micro-contamination analytical services. The Company has two reportable segments: Products and Services. The Company’s Products division (formerly known as “SPS”) providesbusiness primarily designs, engineers and manufactures production tools, components and parts, and modules and subsystems for the semiconductor and display capital equipment markets. Products include chemical delivery modules, frame assemblies, gas delivery systems, fluid delivery systems, precision robotics, process modules as well as other high-level assemblies. The Company’s Services division (formerly known as “SSB”)business provides ultra-high purity parts cleaning, process tool part cleaning,recoating, surface encapsulation and high sensitivity micro contamination analysis primarily for the semiconductor device makers and wafer fabrication equipment markets. In 2021, the Company completed the acquisition of Ham-Let (Israel-Canada) Ltd. (“Ham-Let” or “Fluid Solutions”), Fluid Solutions engages in the development, manufacturing and marketing of innovative control valves, fittings, and hoses for the control and monitoring of industrial systems in a variety of markets, including the Semiconductor market. These products are primarily used in ultra clean gas delivery systems as well as other systems for the transmission of liquids and gases.

Basis of Presentation — The unaudited Condensed Consolidated Financial Statements included in this quarterly report on Form 10-Q include the accounts of the Company and its majority-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). This financial information reflects all adjustments which are, in the opinion of the Company, normal, recurring and necessary for the fair financial statement presentation for the dates and periods presented. Certain information and footnote disclosures normally included in our annual financial statements, prepared in accordance with GAAP, have been condensed or omitted. The Company’s December 25, 202031, 2021 balance sheet data were derived from its audited financial statements as of that date.

Fiscal Year — The Company uses a 52-53 week fiscal year ending on the Friday nearest December 31. All references to quarters refer to fiscal quarters and all references to years refer to fiscal years.

Principles of Consolidation — The Company’s Condensed Consolidated Financial Statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated upon consolidation.

Noncontrolling interests — Noncontrolling interests are recognized to reflect the portion of the equity of the majority-owned subsidiaries which is not attributable, directly or indirectly, to the controlling stockholder. The Company’s consolidated entities include partially-owned entities, which are (1) Cinos Co., Ltd (“Cinos Korea”), a South Korean company that provides outsourced cleaning and recycling of precision parts for the semiconductor industry through its operating facilities in South Korea, 86.0% of whose equity interests the Company is obligated to purchase and whose results the Company consolidates, and (2) Cinos Xian Clean Technology, Ltd. (“Cinos China”), a Chinese entity that is60.0% majority owned by Cinos Korea.Korea and (3) Rovac Pte, Ltd (“Rovac”), a Singaporean Company that is majority owned by Fluid Solutions. The interest held by others in Cinos Korea, and in Cinos China and in Rovac are presented as noncontrolling interests in the accompanying Condensed Consolidated Financial Statements. The noncontrolling interests will continue to be attributed its share of gains and losses even if that attribution results in a deficit noncontrolling interests’ balance.

Segments — The Financial Accounting Standards Board’s (“FASB”) guidance regarding disclosure about segments in an enterprise and related information establishes standards for the reporting by public business enterprises of information about reportable segments, products and services, geographic areas, and major customers. The method for determining what information to report is based on the manner in which management organizes the reportable segments within the Company for making operational decisions and assessments of financial performance. The Company’s chief operating decision-maker is the Chief Executive Officer. The Company operates and reports 2two reportable segments: Products and Services. The Company has three operating segments as of April 1, 2022 with two operating segments within the Product reportable segment and one operating segment within the Services reportable segment. See Note 1615 of the Notes to the Condensed Consolidated Financial Statements.

Foreign Currency Translation and RemeasurementtheThe functional currency of the Products division’sbusiness’s foreign subsidiaries, excluding the subsidiaries of Ham-Let, is the U.S. dollar.Dollar. The functional currency of the ServiceHam-Let subsidiaries in Singapore, United Kingdom, Norway, Taiwan, South Korea and China, is their local currency, except for Israel, which is the U.S. Dollar. The functional currency of the Services division’s foreign subsidiaries is the local currency except for that of its Singapore and Scotland entities, which is the U.S. dollar.

For the Company’s foreign subsidiaries where the local currency is the functional currency, the Company translates the financial statements of these subsidiaries to U.S. dollars using month-end exchange rates for assets and liabilities, and average exchange rates

- 8 -


for revenue, costs and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (AOCI)("AOCI") within UCT stockholders’ equity. For the Company’s foreign subsidiaries where the U.S. dollar is the functional currency and functional currency differs from their local currency, any gains and losses resulting from the translationremeasurement of the assets and liabilities of these subsidiaries are recorded in other income (expense), net.

- 8 -


Use of Estimates — The presentation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions include, but not limited to, inventory valuation, accounting for income taxes, business combinations, valuation of goodwill, intangible assets and long-lived assets. The Company bases its estimates and judgments on historical experience and on various other assumptions that it believes are reasonable under the circumstances. However, future events are subject to change and the best estimates and judgments routinely require adjustments. Actual amounts may differ from those estimates.

Cash and Cash Equivalents — The Company considers currency on hand, demand deposits, time deposits, and all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash and cash equivalents. Cash and cash equivalents are held in various financial institutions in the United States and internationally.

Concentration of Credit Risk — Financial instruments which subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company sells its products and provides services primarily to semiconductor capital equipment manufacturers in the United States. The Company performs credit evaluations of its customers’ financial condition and generally requires no collateral.

The Company’s most significant customers (having individually accounted for 10% or more of revenues) and their related revenues as a percentage of total revenues were as follows:

 

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

 

 

2022

 

 

2021

 

Lam Research Corporation

 

 

37.2

%

 

 

45.7

%

Applied Materials, Inc.

 

 

23.1

%

 

 

23.5

%

Total

 

 

60.3

%

 

 

69.2

%

 

 

Three Months Ended

 

 

 

March 26,

 

 

 

March 27,

 

 

 

2021

 

 

 

2020

 

Lam Research Corporation

 

 

45.7

%

 

 

 

44.6

%

Applied Materials, Inc.

 

 

23.5

%

 

 

 

23.4

%

Total

 

 

69.2

%

 

 

 

68.0

%

NaN customers’ accounts receivable balances, Lam Research Corporation and Applied Materials, Inc., were individually greater than 10% of accounts receivable as of March 26, 2021 , in the aggregate approximately 54.0% of accounts receivable. NaN of the Company’s customers account receivable balances, Lam Research Corporation, Applied Materials, Inc.April 1, 2022 and ASM International, Inc., were individually greater than 10.0% of total accounts receivable as of December 25, 2020,31, 2021, and in the aggregate approximately 67.3%43.1% and 39.0% of total accounts receivable.receivable, respectively.

Fair Value of Measurements — The Company measures its cash equivalents, derivative contracts, contingent earn-out liabilities, pension obligation and common stock purchase obligation at(prior to the reclass to non-controlling interests) at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the

- 9 -


future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.

Level 3 — Unobservable inputs that are supported by little or no market activities.

Derivative Financial Instruments — The Company uses forward contracts to hedge a portion of, but not all, existing and anticipated foreign currency denominated transactions typically expected to occur within 24 months. The purpose of the hedge is to mitigate the effect of exchange rate fluctuations on certain foreign currency denominated costs and eventual cash flows. The Company recognizes derivative instruments as either assets or liabilities in the accompanying Condensed Consolidated Balance Sheets at fair value. The Company records changes in the fair value of the derivatives in the accompanying Condensed Consolidated Statements of Operations as other income (expense), net, or as a component of AOCI in the accompanying Condensed Consolidated Balance Sheets.

Inventories — Inventories are stated at the lower of cost (which approximates actual cost on a first-in, first-out basis) or net realizable value. The Company evaluates the valuation of all inventories, including raw materials, work-in-process, finished goods and spare parts on a periodic basis. Obsolete inventory or inventory in excess of management’s estimated usage is written down to its estimated

- 9 -


market value less costs to sell, if less than its cost. Inherent in the estimates of market value are management’s estimates related to economic trends, and future demand for products, and technological obsolescence of the Company’s products.

Inventory write downs inherently involve judgments based on assumptions about expected future demand and the impact of market conditions on those assumptions. Although the Company believes that the assumptions it used in estimating inventory write downs are reasonable, significant changes in any one of the assumptions in the future could produce a significantly different result. There can be no assurances that future events and changing market conditions will not result in significant increases in inventory write downs.

Property, Plant and Equipment net — Property, plant and equipment are stated at cost, or, in the case of equipment under finance leases, the present value of future minimum lease payments at inception of the related lease. The Company also capitalizes interest on borrowings related to eligible capital expenditures. Capitalized interest is added to the cost of the qualified assets and is subject to depreciation. Depreciation and amortization are computed using the straight-line method over the lesser of the estimated useful lives of the assets or the terms of the leases. Useful lives range from three to fifty years. Direct costs incurred to develop software for internal use are capitalized and amortized over an estimated useful life of three or to ten years. Costs related to the design or maintenance of internal use software are expensed as incurred. Capitalized internal use software is included in computer equipment and software.

Long-lived Assets — The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate the carrying value of an asset group may not be recoverable. The Company assesses the fair value of the assets based on the amount of the undiscounted future cash flows that the assets are expected to generate and recognizes an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset are less than the carrying value of the asset. If the Company identifies an impairment, the Company reduces the carrying value of the group of assets to comparable market values, when available and appropriate, or to its estimated fair value based on a discounted cash flow approach.

The Company assessed the useful lives of its long-lived assets, including property, plant and equipment as well as its intangible assets as of March 26, 2021April 1, 2022 and concluded that 0 impairment was required.

Leases — The Company determines if an arrangement is a lease, or contains a lease, at the inception of the arrangement.arrangement and reassess that conclusion if the arrangement is modified. When the Company determines the arrangement is a lease, or contains a lease, at lease inception, it then determines whether the lease is an operating lease or a finance lease. Operating and finance leases with lease terms of greater than one year or greater result in the Company recording a right-of-use (ROU)("ROU") asset and lease liability on its balance sheet. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating and finance lease ROU assets and liabilities are initially recognized based on the present value of lease payments over the lease term. In determining the present value of lease payments, the Company uses the implicit interest rate if readily determinable or when the implicit interest rate is not readily determinable, the Company uses its incremental borrowing rate. The incremental borrowing rate is not a commonly quoted rate and is derived through a combination of inputs including the Company’s credit rating and the impact of full collateralization. The incremental borrowing rate is based on the Company’s collateralized borrowing capabilities over a similar term of the lease payments. The Company utilizes the consolidated group incremental borrowing rate based on bank loan rates at the respective locations for all leases.leases where appropriate and the consolidated group bank loan rate where the Company does not have local bank financings. The operating lease ROU asset also includes any lease payments made prior to the adoption of ASC 842 and excludes any lease incentives. Specific lease terms used in computing the ROU assets and lease liabilities may include options to extend or terminate the lease when the Company believes it is reasonably certain that it will exercise that option. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. As allowed by the guidance, the Company has elected not to recognize ROU assets and lease liabilities that arise from short-term (12 months or less) leases for any class of underlying asset. Operating leases are included in operating lease ROU assets, other current liabilities, and long-term operating lease liabilities on the Company’s consolidated balance sheet. The Company’s finance leases at March 26, 2021April 1, 2022 and December 25, 202031, 2021 were not significant.

- 10 -


Goodwill and Indefinite LivedIndefinite-Lived Intangible Assets — Goodwill and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually. Intangible assets are presented at cost, net of accumulated amortization, and are amortized on either a straight-line method or on an accelerated method over their estimated future discounted cash flows. The Company reviews goodwill and purchased intangible assets with indefinite lives for impairment annually and whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable, such as when reductions in demand or significant economic slowdowns in the semiconductor industry are present.

Deferred Debt Issuance Costs — Debt issuance costs incurred in connection with obtaining debt financing are deferred and presented as a direct deduction from Bank Borrowings in the accompanying Condensed Consolidated Balance Sheets. Deferred costs are amortized on an effective interest method basis over the contractual term.

Defined Benefit Pension Plan — The CompanyCompany has aseveral noncontributory defined benefit pension plan coveringplans covering substantially all of the employees of onethree of its foreign entities upon termination of their employee services. The benefits for these plans are based on expected years of service and average compensation. The net period costs are recognized as employees render the services necessary to earn the postretirement benefits. The Company records annual amounts relating to the pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases and turnover rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current and expected rates of return and trends when it is appropriate to do so. The effect of modifications to those assumptions is recorded in accumulated other comprehensive income and amortized to net periodic cost over future periods using the corridor method. The Company believes that the assumptions utilized in recording its obligations under the plan are reasonable based on its experience and market conditions. For further discussion of the Company’s defined benefit pension plan see Note 98 of the Notes to the Condensed Consolidated Financial Statements.

Revenue Recognition — Revenue is recognized when we satisfy performance obligations as evidenced by the transfer of control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company performs the following five steps to determine when to recognize revenue: (1) identification of the contract(s) with

- 10 -


its customers, (2) identification of the performance obligations in the contract, (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations in the contract, and (5) recognition of revenue when, or as, a performance obligation is satisfied.

Shipping and Handling Costs Shipping and handling costs are included as a component of cost of revenues.

Research and Development Costs — Research and development costs are expensed as incurred.

Stock-Based Compensation Expense — The Company maintains stock-based compensation plans which allow for the issuance of equity-based awards to executivesdirectors and certain employees. These equity-based awards include restricted stock awards (“RSAs”), performance stock units ("PSUs") and restricted stock units.units (“RSUs”). The RSAs and RSUs use the closing price of stock price on the day preceding the grant date as a proxy for fair value and compensation expense. The PSUs contain market conditions, and compensation expense is measured using a Monte Carlo simulation model and recognized over the derived service period based on the expected market performance as of the grant date. The Company also maintains an employee stock purchase plan (“ESPP”) that provides for the issuance of shares to all eligible employees of the Company at a discounted price. See Note 11 for further discussion.

Government Subsidies — Government subsidies are recognized where there is reasonable assurance that the subsidy will be received and all attached conditions will be complied with. When the subsidy relates to an expense item, it is recognized as income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed. When the subsidy relates to an asset, it is recognized as income in equal amounts over the expected useful life of the related asset. When the subsidy does not relate to specific expenses or assets, the income is accounted for in the period where there is reasonable assurance that the subsidy will be received.

Income Taxes — The Company utilizes the asset and liability method of accounting for income taxes, under which deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, which will result in taxable or deductible amounts in the future. In evaluating our ability to realize our deferred tax assets within the jurisdiction from which they arise, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax-planning strategies, and results of recent operations. In projecting future taxable income, we begin with historical results and incorporate assumptions about the amount of future federal, state, and foreign pretax operating income adjusted for items that do not have tax consequences. The assumptions about future taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results provide, we consider recent cumulative income (loss). A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.

- 11 -


Income tax positions must meet a more likely than not recognition threshold to be recognized. The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits within the consolidated statements of income as income tax expense.

The Company accounts for Global Intangible Low-Taxed Income (“GILTI”) as period costs when incurred.

Net Income per Share — Basic net income per share is computed by dividing net income by the weighted average number of shares outstanding for the period. Diluted net income per share is calculated by dividing net income by the weighted average number of common shares outstanding and common equivalent shares from dilutive restricted stock using the treasury stock method, except when such shares are anti-dilutive. See Note 15 of the Notes to the Condensed Consolidated Financial Statements.

Business Combinations — The Company recognizes assets acquired (including goodwill and identifiable intangible assets), liabilities assumed and noncontrolling interest at fair value on the acquisition date. Subsequent changes to the fair value of such assets acquired and liabilities assumed are recognized in earnings, after the expiration of the measurement period, a period not to exceed 12 months from the acquisition date. Acquisition-related expenses and acquisition-related restructuring costs are recognized in earnings in the period in which they are incurred.

Accounting Standard Not Yet Adopted

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financing Reporting. This guidance provides temporary optional expedients and exceptions through December 31, 2022 to the U.S. GAAP guidance on contract modifications to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (LIBOR)("LIBOR") and other interbank offered rates to alternative reference rates. The Company expects to adopt this guidance and apply it to reference rate reform effected arrangement modifications.The Company does not expect this new standard to have a material effect on its Condensed Consolidated Financial Statements.

 

- 11 -


Although there are several other new accounting pronouncements issued by the FASB, the Company does not believe any of these accounting pronouncements had or will have a material impact on its Condensed Consolidated Financial Statements.

2. BUSINESS COMBINATIONS

Ham-Let (Israel-Canada) Ltd.

On March 31, 2021, the Company acquired all of the outstanding common shares of Ham-Let (Israel-Canada) Ltd. ("Ham-let") for a total purchase consideration of $362.9 million paid in cash. The Company borrowed an additional $355.0 million from its existing credit facility to finance the acquisition. See further discussion in Note 6 to the Notes to Condensed Consolidated Financial Statements.

2. BUSINESS COMBINATIONS

Dynamic Manufacturing Solutions, LLC

On April 15, 2019,In December 2020, the Company purchased substantially allannounced the acquisition of Ham-Let. The expected cash consideration for the equity valuation at that time was approximately 934.7 million Israeli New Shekel (“ILS”) or $287.1 million. US GAAP requires the recording of the assetspurchase price of DMS, a semiconductor weldmentthe acquired entity at the spot rate on acquisition date, rather than the cash amount hedged and solutions provider basedpaid. A loss of $10.4 million on the forward hedge contract was recorded in Austin, Texas. Pursuant to the purchase agreement, the former ownersaccompanying Condensed Consolidated Statements of DMS were entitled to receive up to $12.5 million of potential cash earn-out if the combined weldment business, after the acquisition, achieved certain gross profit and gross margin targetsOperations as other income (expense), net for the twelve months ending Junethree month period ended March 26, 2020. 2021.

During the secondfirst quarter of fiscal year 2020, DMS achieved2022, the specified performance targetCompany completed its analysis of the earn-out, whichits worldwide tax position and recorded a reduction in tax liabilities that resulted in the maximum paymenta decrease to goodwill of $12.5 million paid in August 2020. approximately $1.5 million. In the first quarter of fiscal year 2020,2022, the Company completed the acquisition accounting and the valuation of the fair value of the assets acquired and the liabilities assumed. The acquisition accounting for Ham-Let is final. None of the goodwill recorded as part of the acquisition will be deductible for income tax purposes.

- 12 -


The following table summarizes the fair values of assets acquired, liabilities assumed and noncontrolling interest at the date of acquisition, including all measurement period adjustments:.

(In millions)

 

Amount

 

Cash and cash equivalents

 

$

20.1

 

Accounts receivable

 

 

51.6

 

Inventories

 

 

73.7

 

Prepaid expenses and other assets

 

 

17.3

 

Property, plant and equipment

 

 

52.1

 

Goodwill

 

 

97.4

 

Purchased intangible assets

 

 

118.6

 

Deferred tax assets

 

 

0.8

 

Operating lease right-of-use assets

 

 

27.7

 

Other non-current assets

 

 

2.2

 

Total assets acquired

 

 

461.5

 

Bank borrowings

 

 

(5.0

)

Accounts payable

 

 

(30.8

)

Accrued compensation and related benefits

 

 

(10.5

)

Other current liabilities

 

 

(12.0

)

Deferred tax liabilities

 

 

(10.7

)

Operating lease liabilities

 

 

(23.8

)

Other liabilities

 

 

(4.0

)

Total liabilities assumed

 

 

(96.8

)

Noncontrolling interests

 

 

(1.8

)

Total consideration transferred

 

$

362.9

 

 

 

 

 

 

 

Purchased

 

 

 

Useful
Life

 

 

Intangible
Assets

 

 

 

(In years)

 

 

(In millions)

 

Customer relationships

 

 

10

 

 

$

69.0

 

IP Knowhow

 

10-15

 

 

 

35.5

 

Trade names

 

 

5

 

 

 

9.8

 

Backlog

 

 

1

 

 

 

4.3

 

Total purchased intangible assets

 

 

 

 

$

118.6

 

The results of operations for Ham-Let have been included in our Condensed Consolidated Financial Statements since the date of the acquisition.

Unaudited Pro Forma Consolidated Results

The following unaudited pro forma consolidated results of operations assume the acquisition was completed as of the beginning of the earliest year of the reporting periods presented.

The unaudited pro forma consolidated results of operations for the three months ended March 26, 2021 (in millions, except per share amounts) are summarized as follows:

 

 

Three Months Ended

 

 

 

March 26,

 

 

 

2021

 

(In millions, except per share amounts)

 

 

 

Revenues

 

$

473.9

 

Net income

 

$

32.6

 

Basic income per share

 

$

0.80

 

Diluted income per share

 

$

0.78

 

The unaudited pro forma results above include adjustments related to the purchase price allocation and financing of the acquisition, primarily to increase amortization for the identifiable intangible assets, to increase interest expense for the additional debt incurred to complete the acquisition, to record the $11.6 million cumulative loss related to the forward contracts entered into, in conjunction with the acquisition and to reflect the related income tax effect.

- 13 -


The unaudited pro forma combined financial information has been prepared by management for illustrative purposes only and are not necessarily indicative of the consolidated financial position or results of income in future periods or the results that would have been realized had UCT andHam-Let been a combined company during the specified period. The unaudited pro forma combined financial information does not reflect any operating efficiencies and/or cost savings that the Company may achieve with respect to the combined companies, or any liabilities that may result from integration activities.

3. BALANCE SHEET INFORMATION

Inventories consisted of the following:

 

 

April 1,

 

 

December 31,

 

(In millions)

 

2022

 

 

2021

 

Raw materials

 

$

262.8

 

 

$

220.9

 

Work in process

 

 

120.7

 

 

 

102.5

 

Finished goods

 

 

56.8

 

 

 

55.8

 

Total

 

$

440.3

 

 

$

379.2

 

 

 

March 26,

 

 

December 25,

 

(In millions)

 

2021

 

 

2020

 

Raw materials

 

$

107.5

 

 

$

102.9

 

Work in process

 

 

66.8

 

 

 

64.5

 

Finished goods

 

 

14.9

 

 

 

13.0

 

Total

 

$

189.2

 

 

$

180.4

 

Property, plant and equipment, net, consisted of the following:

 

Useful Life

 

March 26,

 

 

December 25,

 

 

Useful Life

 

April 1,

 

 

December 31,

 

(In millions)

 

(in years)

 

2021

 

 

2020

 

 

(in years)

 

2022

 

 

2021

 

Land

 

 

 

$

3.5

 

 

$

3.8

 

 

n/a

 

$

4.6

 

$

4.7

 

Buildings

 

50

 

 

36.0

 

 

 

37.2

 

 

50

 

60.6

 

52.1

 

Leasehold improvements

 

5-10

 

 

49.5

 

 

 

46.7

 

 

*

 

68.6

 

67.3

 

Machinery and equipment

 

*

 

 

75.2

 

 

 

73.8

 

 

5-10

 

135.3

 

132.6

 

Computer equipment and software

 

3-10

 

 

42.6

 

 

 

42.5

 

 

3-10

 

59.0

 

57.7

 

Furniture and fixtures

 

5

 

 

4.5

 

 

 

4.4

 

 

5

 

 

5.9

 

 

 

5.2

 

 

 

 

 

211.3

 

 

 

208.4

 

 

 

 

334.0

 

319.6

 

Accumulated depreciation

 

 

 

 

(89.1

)

 

 

(84.0

)

 

 

 

(124.7

)

 

(116.0

)

Construction in progress

 

 

 

 

35.1

 

 

 

34.8

 

 

 

 

 

40.8

 

 

 

38.7

 

Total

 

 

 

$

157.3

 

 

$

159.2

 

 

 

 

$

250.1

 

 

$

242.3

 

* Lesser of estimated useful life or remaining lease term

Restructuring

During the first quarter of fiscal year 2020, the Company made a strategic decision to fully integrate Quantum Global Technologies, LLC’s (“QGT”) corporate office responsibilities from Quakertown, PA to UCT’s corporate office in Hayward, CA. As a result, the Company recorded a restructuring charge of $0.8 million for the three months ended March 27, 2020, in general and administrative expense, primarily related to employee severance as well as the impaired value of the facility lease and losses on sale of equipment.

Insurance Proceeds

In September 2018, a fire in a facility owned by Cinos Korea destroyed certain assets, including equipment, the building and inventory owned by one of its customers. During the first fiscal quarter of 2021, the Company received final insurance proceeds related to the Cinos fire of $7.3 million, which was recorded in the accompanying Condensed Consolidated Statements of Operations as other income (expense), net. No insurance proceeds were received in the comparable period in the prior year.

- 12 -


4. FAIR VALUE MEASUREMENTS

The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The following table summarizes, for assets or liabilities measured at fair value, the respective fair value and the classification by level of input within the fair value hierarchy:

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

Reporting Date Using

 

Description

 

April 1, 2022

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

0.6

 

 

$

 

 

$

0.6

 

 

$

 

Pension obligation

 

$

4.5

 

 

$

 

 

$

 

 

$

4.5

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

Reporting Date Using

 

Description

 

March 26, 2021

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

December 31, 2021

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

0.7

 

 

$

 

 

$

0.7

 

 

$

 

 

$

0.8

 

$

 

$

0.8

 

$

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock purchase obligation

 

$

12.6

 

 

$

 

 

$

 

 

$

12.6

 

Pension obligation

 

$

5.0

 

 

$

 

 

$

 

 

$

5.0

 

 

$

4.0

 

$

 

$

 

$

4.0

 

- 14 -

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

 

Reporting Date Using

 

Description

 

December 25, 2020

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

1.1

 

 

$

 

 

$

1.1

 

 

$

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock purchase obligation

 

$

12.6

 

 

$

 

 

$

 

 

$

12.6

 

Pension obligation

 

$

4.7

 

 

$

 

 

$

 

 

$

4.7

 


The estimated fair value of foreign currency forward contracts is based upon quoted market prices obtained from independent pricing services for similar derivative contracts and these financial instruments are characterized as Level 2 assets in the fair value hierarchy.

The estimated fair value of common stock purchase obligation is based on a combination of an income and market valuation approach. The income and market valuation approaches may incorporate Level 3 fair value measures for instances when observable inputs are not available. The more significant judgmental assumptions used to estimate the value of common stock purchase obligation include an estimated discount rate, a range of assumptions that form the basis of the expected future net cash flows (e.g., the revenue growth rates and operating margins), and a company specific beta. The significant judgmental assumptions used that incorporate market data, including the relative weighting of market observable information and the comparability of that information in the valuation models, are forward-looking and could be affected by future economic and market conditions.

The estimated fair value of pension obligation is based on expected years of service and average compensation. The valuation model used to value the pension obligation utilizes mortality rate, inflation, interest rate risks and changes in the life expectancy for pensioners. These assumptions are routinely made in the appraisal process by the independent actuary thus resulted in a Level 3 classification.

There were no transfers from Level 1 or Level 2. Fair value adjustments were noncash, and therefore did not impact the Company’s liquidity or capital resources. Qualitative information about Level 3 fair value measurements is as follows:

 

April 1,

 

 

Valuation

 

Unobservable

 

 

 

2022

 

 

Techniques

 

Input

 

Range/Multiple

(Dollars in millions, except rate/multiple)

 

 

 

 

Pension obligation

$

4.5

 

 

Projected unit credit method

 

Discount rate

 

2.1% to 2.7%

 

 

 

 

 

 

Rate on return

 

1.5% to 2.1%

 

 

 

 

 

 

Salary increase rate

 

2.0% to 3.0%

 

March 26,

 

 

Valuation

 

Unobservable

 

 

 

 

 

2021

 

 

Techniques

 

Input

 

Range/Multiple

 

(Dollars in millions, except rate/multiple)

 

 

 

 

 

 

Common stock purchase obligation

$

12.6

 

 

Discounted cash flow

 

Revenue multiple

 

1.3 - 1.7

 

 

 

 

 

 

 

 

EBITDA Multiple

 

5.5 - 7.4

 

 

 

 

 

 

 

 

Discount rate

 

15.5% - 20.0%

 

Pension obligation

$

5.0

 

 

Projected unit credit method

 

Discount rate

 

 

2.1

%

 

 

 

 

 

 

 

Rate on return

 

 

2.4

%

 

 

 

 

 

 

 

Salary increase rate

 

 

4.0

%

- 13 -


Following is a summary of the Level 3 activity:

(In millions)

 

Common stock

Purchase

obligation

 

 

Pension

obligation

 

As of December 25, 2020

 

$

12.6

 

 

$

4.7

 

Fair value adjustments

 

 

 

0.3

 

As of March 26, 2021

 

$

12.6

 

 

$

5.0

 

(In millions)

 

Pension
obligation

 

As of December 31, 2021

 

$

4.0

 

Benefits, payments and other adjustments

 

 

0.5

 

As of April 1, 2022

 

$

4.5

 

5. FINANCIAL INSTRUMENTS

Derivative Financial Instruments

The Company utilizes foreign currency forward contracts to reduce the risk that its cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. The Company classifies its foreign currency forward within Level 2 of the fair-value hierarchy discussed in Note 4 of the Company’s Condensed Consolidated Financial Statements as the valuation inputs are based on quoted prices and market observable data of similar instruments.

Non-Designated Derivatives

The Company uses foreign currency contracts to economically hedge the functional currency equivalent cash flows of non-U.S. dollar- denominated acquisition. The change in fair value of these derivatives is recorded through earnings in other income (expense), net.

The Company records all derivatives in the Condensed Consolidated Balance Sheets at fair value. The Company’s accounting treatment for these derivative instruments is based on its hedge designation. The following tables show the Company’s derivative instruments at gross fair value as of March 26, 2021 and December 25, 2020.

 

 

 

 

March 26, 2021

 

 

 

 

 

Fair Value of

 

 

Fair Value of

 

 

 

 

 

 

 

Derivatives

 

 

Derivatives Not

 

 

 

 

 

 

 

Balance Sheet

 

Designated as

 

 

Designated as

 

 

Total

 

(In millions)

 

Location

 

Hedge Instruments

 

 

Hedge Instruments

 

 

Fair Value

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

Other current liabilities

 

$

0.7

 

 

$

 

 

$

0.7

 

 

 

 

 

December 25, 2020

 

 

 

 

 

Fair Value of

 

 

Fair Value of

 

 

 

 

 

 

 

 

 

Derivatives

 

 

Derivatives Not

 

 

 

 

 

 

 

Balance Sheet

 

Designated as

 

 

Designated as

 

 

Total

 

(In millions)

 

Location

 

Hedge Instruments

 

 

Hedge Instruments

 

 

Fair Value

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

Prepaid expenses and other

 

$

-

 

 

$

1.1

 

 

$

1.1

 

The effect of derivative instruments in cash flow hedging relationships on income and other comprehensive income (OCI) is summarized below:

 

 

Gains (Losses) Recognized in OCI on

Derivatives Before Tax Effect

(Effective Portion)

 

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

(In millions)

 

2021

 

 

2020

 

Derivatives in Cash Flow Hedging Relationship

 

Forward contracts

 

$

0.7

 

 

$

 

- 14 -


The amount of gain or loss reclassified from accumulated OCI into income is not significant for the three months ended March 26, 2021 and March 27, 2020.

 

Gains (Losses) Recognized in Income on Derivatives

 

 

 

Three Months Ended

 

 

 

 

March 26,

 

 

March 27,

 

(In millions)

Income Statement Location

 

2021

 

 

2020

 

Derivatives Not Designated As Hedging Instruments

 

 

 

Forward contracts

Other income (expense), net

 

$

 

(11.6

)

 

$

 

In 2020, the Company entered into multiple foreign currency contracts to hedge the functional currency equivalent cash flows related to the non-U.S. dollar-denominated acquisition price of Ham-Let (Israel-Canada) Ltd. (Ham-let). As of March 26, 2021, these contracts were terminated and the $10.4 million liability related to these forward hedge contracts the Company will be required to pay was recorded in other current liabilities in the accompanying Condensed Consolidated Balance Sheets

6.5. GOODWILL AND INTANGIBLE ASSETS

Goodwill

The Company’s methodology for allocating the purchase price relating to an acquisition is determined through established and generally accepted valuation techniques. Goodwill is measured as the excess of the consideration transferred over the sum of the amounts assigned to tangible and identifiable intangible assets acquired less liabilities assumed.

Goodwill and purchased intangible assets with indefinite useful lives are not amortized, but are reviewed for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.

To test goodwill for impairment, the Company first performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If the Company concludes it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, the Company does not proceed to perform a quantitative impairment test. If the Company concludes it is more likely than not that the fair value of the reporting unit is less than its carrying value, a quantitative goodwill impairment test will be performed by comparing the fair value of each reporting unit to its carrying value. A quantitative impairment analysis, if necessary, considers the income approach, which requires estimates of the present value of expected future cash flows to determine a reporting unit’s fair value. Significant estimates include revenue growth rates and operating margins used to calculate projected future cash flows, discount rates, and future economic and market conditions. A goodwill impairment charge is recognized for the amount by which the reporting unit’s fair value is less than its carrying value. Any loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The process of evaluating the potential impairment of goodwill and intangible assets requires significant judgment. The Company regularly monitors current business conditions and other factors including, but not limited to, adverse industry or economic trends and lower projections of profitability that may impact future operating results.

Details of aggregate goodwill of the Company are as follows:

(In millions)

 

Products

 

 

Services

 

 

Total

 

Balance at December 25, 2020

 

$

97.6

 

 

$

73.5

 

 

$

171.1

 

Adjustments

 

0

 

 

0

 

 

0

 

Balance at March 26, 2021

 

$

97.6

 

 

$

73.5

 

 

$

171.1

 

(In millions)

 

Products

 

 

Services

 

 

Total

 

Balance at December 31, 2021

 

$

196.5

 

 

$

73.5

 

 

$

270.0

 

Adjustments

 

 

(1.5

)

 

 

0

 

 

 

(1.5

)

Balance at April 1, 2022

 

$

195.0

 

 

$

73.5

 

 

$

268.5

 

- 15 -


Intangible Assets

Intangible assets are generally recorded in connection with a business acquisition. The Company evaluates the useful lives of its intangible assets each reporting period to determine whether events and circumstances require revising the remaining period of amortization. In addition, the Company reviews indefinite lived intangible assets for impairment when events or changes in circumstances indicate their carrying value may not be recoverable and tests definite lived intangible assets at least annually for impairment. Management considers such indicators as significant differences in product demand from the estimates, changes in the competitive and economic environment, technological advances, and changes in cost structure.

- 15 -


Details of intangible assets were as follows:

 

 

As of March 26, 2021

 

 

As of December 25, 2020

 

 

As of April 1, 2022

 

 

As of December 31, 2021

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

Useful Life

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

Useful Life

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

(Dollars in millions)

(in years)

 

Amount

 

 

Amortization

 

 

Value

 

 

Amount

 

 

Amortization

 

 

Value

 

(in years)

 

Amount

 

 

Amortization

 

 

Value

 

 

Amount

 

 

Amortization

 

 

Value

 

Customer relationships

6 - 10

 

$

119.4

 

 

$

(53.3

)

 

$

66.1

 

 

$

119.4

 

 

$

(50.6

)

 

$

68.8

 

6 - 10

 

$

188.4

 

 

$

(71.0

)

 

$

117.4

 

 

$

188.4

 

 

$

(66.9

)

 

$

121.5

 

Tradename

4 - 6*

 

 

27.0

 

 

 

(12.5

)

 

 

14.5

 

 

 

27.0

 

 

 

(11.7

)

 

 

15.3

 

Tradenames

4 - 6*

 

 

36.8

 

 

 

(19.0

)

 

 

17.8

 

 

 

36.8

 

 

 

(17.5

)

 

 

19.3

 

Intellectual property/know-how

7 - 12

 

 

13.9

 

 

 

(10.1

)

 

 

3.8

 

 

 

13.9

 

 

 

(9.8

)

 

 

4.1

 

7 - 15

 

 

49.4

 

 

 

(14.1

)

 

 

35.3

 

 

 

49.4

 

 

 

(13.1

)

 

 

36.3

 

Recipes

20

 

 

73.2

 

 

 

(9.5

)

 

 

63.7

 

 

 

73.2

 

 

 

(8.5

)

 

 

64.7

 

20

 

 

73.2

 

 

 

(13.1

)

 

 

60.1

 

 

 

73.2

 

 

 

(12.2

)

 

 

61.0

 

Standard operating procedures

20

 

 

8.6

 

 

 

(1.1

)

 

 

7.5

 

 

 

8.6

 

 

 

(1.0

)

 

 

7.6

 

20

 

 

8.6

 

 

 

(1.6

)

 

 

7.0

 

 

 

8.6

 

 

 

(1.4

)

 

 

7.2

 

Backlog

1

 

 

4.3

 

 

 

(4.3

)

 

 

0

 

 

 

4.3

 

 

 

(3.9

)

 

 

0.4

 

Total

 

 

$

242.1

 

 

$

(86.5

)

 

$

155.6

 

 

$

242.1

 

 

$

(81.6

)

 

$

160.5

 

 

 

$

360.7

 

 

$

(123.1

)

 

$

237.6

 

 

$

360.7

 

 

$

(115.0

)

 

$

245.7

 

* The Company concluded that the asset life of UCT tradename of $9.0 million is indefinite and is therefore not amortized but is reviewed for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.

*

The Company concluded that the asset life of the UCT tradename of $9.0 million is indefinite and is therefore not amortized but is reviewed for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.

The Company amortizes its intangible assets on a straight-line or accelerated basis over the estimated economic life of the assets. Amortization expense was approximately $4.9$8.1 million for boththe three months ended April 1, 2022, and $4.9 million for the three months ended March 26, 2021 and March 27, 2020.2021. Amortization expense related to QGT’s recipes, and standard operating procedures and certain intellectual property/know-how is charged to cost of revenues and the remainder is charged to general and administrative expense. As of March 26, 2021,April 1, 2022, future estimated amortization expense is expected to be as follows:

 

 

Amortization

 

(In millions)

 

Expense

 

2022 (remaining in year)

 

$

23.6

 

2023

 

 

25.9

 

2024

 

 

25.0

 

2025

 

 

22.7

 

2026

 

 

21.6

 

Thereafter

 

 

109.8

 

Total

 

$

228.6

 

 

 

Amortization

 

(In millions)

 

Expense

 

2021 (remaining in year)

 

$

14.7

 

2022

 

 

19.3

 

2023

 

 

14.2

 

2024

 

 

14.0

 

2025

 

 

12.3

 

Thereafter

 

 

72.1

 

Total

 

$

146.6

 

7.6. BORROWING ARRANGEMENTS

InOn August27, 2018, the Company entered into a credit agreement with Barclays Bank that provided a Term Loan,term loan B, a Revolving Credit Facility,revolving credit facility and a Letterletter of Credit Facility (thecredit facility (collectively, the “Credit Facility”Facilities”). UCT and certain of its subsidiaries have agreed to secure all of their obligationsobligations under the Credit FacilityFacilities by granting a first priority lien in substantially all of their respective personal property assets (subject to certain exceptions and limitations). In August 2018, theThe Company borrowed $350.0$350.0 million under the Term Loanterm loan and used the proceeds, together with cash on hand, to finance the acquisition of QGTQuantum Global Technologies, LLC’s ("QGT") and to refinance its previous credit facilities.

On March 31, 2021, the Company entered into a Second Amendment (the “Second Amendment”), to the credit agreement dated as of August 27, 2018 and amended as of October 1, 2018 (as amended by the Second Amendment, the "Credit Agreement") to, among other things, (i) refinance and reprice $272.8 million of existing term B borrowings that will remain outstanding and (ii) obtain a $355.0 million senior secured incremental term loan B facility ((i) and (ii) collectively the “Term Loan”) with Barclays Bank, which increased the amount of term loan indebtedness outstanding under the Company’s Credit Facilities.

The Term Loan has a maturity date of August 27, 2025, with monthly interest payments in arrears, quarterly principal payments of 0.625%0.625% of the original outstanding principal balance payable beginning January 2019,as of March 31, 2021, with the remaining principal paid upon maturity. Thematurity. Under the Credit Facilities, the Company may elect that the Term Loan accruesbear interest at a rate per annum equal to either (a) “ABR” (as defined in the Credit Agreement), plus the applicable margin or (b) the “Eurodollar Rate” (as defined in the Credit Agreement), based on LIBOR, plus the applicable margin. The applicable margin for the Term Loan is equal to a base LIBOR rate determined by referenceper annum to either (i) at any time that the Company’s corporate family rating is Ba3 (with a stable outlook) or higher from Moody’s and BB- (with a stable outlook) or higher

- 16 -


from S&P, (x) 3.50% for such Eurodollar term loans and (y) 2.50% for such ABR term loans or (ii) at all other times, (x) 3.75% for such Eurodollar term loans and (y) 2.75% for such ABR term loans. Interest on the Term Loan is payable on (1) in the case of such ABR term loans, the last day of each calendar quarter and (2) in the case of such Eurodollar term loans, the last day of each relevant interest period and, in the case of any interest period longer than three months, on each successive date three months after the first day of such interest period. On March 29, 2021, the Company elected that the Term Loan outstanding as of March 31, 2021 accrue interest based on the “Eurodollar Rate” for an initial interest period of one month. Pursuant to the London interbank offered rate for dollars, plus 4.5% (subjectSecond Amendment to certain adjustments quarterly based upon the Company’s consolidated leverage ratio).Credit Agreement, the Credit Facilities contains customary LIBOR replacement provisions in the event LIBOR is discontinued. At March 26, 2021,April 1, 2022, the Company had an outstanding amount under the Term Loan of $272.8$555.1 million, gross of unamortized debt issuance costs of $7.4$12.4 million. As of March 26, 2021,April 1, 2022, the interest rate on the outstanding Term Loan was 4.6%4.2%. After December 31, 2021, LIBOR will officially be phased out.

The Company will work with its bank to determine alternative risk-free rates.

The Revolving Credit Facilityrevolving credit facility has an initial available commitment of $65.0$65.0 million and a maturity date of August 27, 2023.2023. The Company pays a quarterly commitment fee in arrears equal to 0.25%0.25% of the average daily available commitment outstanding. Outstanding letters of credit reduce the availability of the revolving credit facility and, as of April 1, 2022, the Company had $62.2 million, net of $2.8 million of outstanding letters of credit available under this revolving credit facility.

The letter of credit facility has an initial available commitment of $50.0 million and a maturity date of August 27, 2023. The Company pays quarterly in arrears a fee equal to 2.5% (subject to certain adjustments to the Term Loan) of the dollar equivalent of all outstanding letters of credit, and a fronting fee equal to 0.125% of the undrawn and unexpired amount of each letter of credit. As of April 1, 2022, the Company had $2.8 million of outstanding letters of credit with beneficiaries such as landlords of certain facility leases, insurance providers and government agencies making up the majority of the outstanding balance. The remaining available commitments are $47.2 million on the letter of credit facility.

The Credit Agreement requires the Company to maintain certain financial covenants including a consolidated fixed charge coverage ratio (as defined in the New Credit Agreement) as of the last day of any fiscal quarter of at least 1.25 to 1.00, and a consolidated leverage ratio (as defined in the Credit Agreement) as of the last day of any fiscal quarter of no greater than 3.75 to 1.00.1.00. The Company was in compliance with all financial covenants as of the quarter ended April 1, 2022 March 26, 2021.

The Letter of Credit Facility has an initial available commitment of $50.0 million and a maturity date of August 27, 2023. The Company pays quarterly in arrears a fee equal to 2.5% (subject to certain adjustments as per the Term Loans) of the dollar equivalent of all outstanding letters of credit, and a fronting fee equal to 0.125% of the undrawn and unexpired amount of each letter of credit. As of March 26, 2021, the Company had $2.4 million of outstanding letters of credit with beneficiaries such as landlords of certain

- 16 -


facility leases and government agencies making up the majority of the outstanding balance. The remaining available commitments are $47.6 million on the Letter of Credit Facility and $65.0 million on the Revolving Credit Facility.

In 2020, Cinos China amended its existing Credit Agreement and entered into two additional Credit Agreementscredit agreement with a local bank that provide Revolving Credit Facilities for a total available commitmentterm loan of $3.5RMB 10.0 million (approximately $1.5 million) with variousa maturity dates through date of September 23, 2022 and interest rates ranging from 2.0% to 4.1%. As of March 26, 2021, Cinos China had an outstanding amount of $ 2.4 million with an interest rate of 3.1%4.1%. As of April 1, 2022, Cinos China had an amount of RMB 8.5 million (approximately $1.3 million) outstanding under these Credit Agreements.this credit facility.

Cinos Korea has Credit Agreements with various banksa credit agreement that provide Revolving Credit Facilitiesprovides a revolving credit facility for a total available commitment of 1.60.6 billion Korean Won (approximately $(approximately $1.40.5 million) with annual renewals beginning from April 2021 throughin June 2021 and an interest rates ranging from 2.5% - 3.7%rate of 2.9%. During the three months ended March 26, 2021, borrowings under these Revolving Facilities were insignificant and There is 0 amounts were balance outstanding as of March 26, 2021.April 1, 2022.

UCT Fluid Delivery Solutions s.r.o. (“FDS”)FDS has a credit agreement with a local bank in the Czech Republic that provides for a revolving credit facility in the aggregate of up to 6.05.0 million euros.euros (approximately $5.5 million). As of March 26, 2021, FDS hadApril 1, 2022, no amountdebt was outstanding under this revolving credit facility.

Ham-Let has credit facilities and loan agreements with various financial institutions. As of April 1, 2022, Ham-Let had $March 26, 20216.4, million of outstanding debt with interest rates ranging from 2.0% to 4.3%.

As of April 1, 2022, the Company’s total bank debt was $267.8$562.8 million, net of unamortized debt issuance costs of $7.4$12.4 million. As of March 26, 2021,April 1, 2022, the Company had $65.0$62.2 million, $7.1$5.5 million and $1.1$0.5 million available to borrow ondraw from its revolving credit facilities in the U.S., Czech Republic and China,South Korea, respectively.

The fair value of the Company’s long-term debt was based on Level 2 inputs, and fair value was determined using quoted prices for similar liabilities in inactive markets. The Company’s carrying value approximates fair value for the Company’s long-term debt.

In conjunction with the acquisition of Ham-Let (Israel-Canada) Ltd. on March 31, 2021, the Company borrowed an additional $355.0 million under the credit agreement with Barclays Bank. See Note 17 of the Notes to the Condensed Consolidated Financial Statements.

8.7. INCOME TAX

The Company's effective tax rate was 21.5%21.6% and 29.8%21.5% for the three months ended April 1, 2022 and March 26, 2021, and March 27, 2020, respectively. The Company’s income tax provision was $7.0$8.5 million and $4.5$7.0 million for the three months ended April 1, 2022 and March 26, 2021, and March 27, 2020, respectively. The change in respective rates reflects, primarily, changes in the geographic mix of worldwide earnings and financial results in jurisdictions which are taxed at different rates and the impact of losses in jurisdictions with full federal and state valuation allowances.

Company management continuously evaluates the need for a valuation allowance and, as of March 26, 2021,April 1, 2022, concluded that a full valuation allowance on its U.S. federal and state and certain of its foreign deferred tax assets was still appropriate.

The Company provides for U.S. income taxes on the earnings of its foreign subsidiaries to the extent required by the Tax Cuts and Jobs Act (TCJA). In a prior period, the Company has also recognized a deferred tax liability for taxes that would be withheld on a distribution of a portion of the undistributed earnings of one of its China subsidiaries. However, the Company has not provided for withholding taxes on the remaining portion of the undistributed earnings of its China subsidiary nor for the undistributed earnings of its other foreign subsidiaries that it intends to reinvest indefinitely outside the U.S. The Company has also historically remitted earnings from its Singapore subsidiary to the U.S. and may do so again in the future. However, the Company has not provided for withholding taxes on undistributed Singapore earnings as Singapore does not currently impose a withholding tax on dividends. If the Company changes its intent to reinvest its undistributed foreign earnings indefinitely or if a greater amount of undistributed earnings is needed than the previous anticipated remaining unremitted foreign earnings, the Company could be required to accrue or pay foreign taxes on some or all of these undistributed earnings. As of April 1, 2022 and March 26, 2021, the Company had undistributed earnings of foreign subsidiaries that are considered indefinitely invested outside of the U.S. of approximately $305.0 million. It is not practicable to determine the tax liability that might be incurred if these earnings were to be distributed.

As of March 26, 2021 and March 27, 2020, the Company’s gross liability for unrecognized tax benefits, excluding interest, was $1.0$1.7 million for both periods.and $1.0 million, respectively. Increases or decreases to interest and penalties on uncertain tax positions are included in the

- 17 -


income tax provision in the Condensed Consolidated Statements of Operations. Although it is possible that some of the unrecognized tax benefits could be settled within the next twelve months, the Company cannot reasonably estimate the outcome at this time.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act) was signed into law in response to the U.S. COVID-19 pandemic, which, among other things, suspends the 80.0% limitation on the deduction for NOLs in taxable years beginning before January 1, 2021, permits a 5-year carryback of NOLs arising in taxable years beginning after December 31, 2017 and before January 1, 2021, and generally caps the limitation on thededuction for net interest expense at 50.0% of adjusted taxable income for taxable years beginning in 2019 and 2020. In addition, the CARES Act raises the corporate charitable deduction limit to 25.0% of taxable income and makes qualified improvement property generally eligible for 15-year cost-recovery and 100.0% bonus

- 17 -


depreciation. The Company has evaluated the impact of the CARES Act and determined that there was 0 significant impact to the income tax provision for the three months ended March 26, 2021. 8. RETIREMENT PLANS

On December 27, 2020, the U.S. government enacted the Consolidated Appropriations Act, 2021, which enhances and expands certain provisions of the CARES Act. This legislative act is not expected to have a material impact on the Company’s consolidated financial results.

On March 11, 2021, the American Rescue Plan Act of 2021 (“American Rescue Plan”) was signed into law to provide additional relief in connection with the ongoing COVID-19 pandemic. The American Rescue Plan includes, among other things, provisions relating to PPP loan expansion, defined pension contributions, excessive employee remuneration, and the repeal of the election to allocate interest expense on a worldwide basis. The Company does not currently expect that such provisions will have a material impact on the Company’s Condensed Consolidated Financial Statements.

In December 2019, the FASB issued Accounting Standards Update No. 2019-12, “Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes”, as part of its initiative to reduce complexity in the accounting standards. The ASU eliminates certain exceptions from ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also clarifies and simplifies other aspects of the accounting for income taxes. The guidance is effective for fiscal years beginning after December 15, 2020 and for interim periods within those fiscal years. The Company adopted ASU 2019-12 on January 1, 2021. The adoption of this standard did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

9. RETIREMENT PLANS

Defined Benefit Plan

Cinos Korea has a noncontributory defined benefit pension plan covering substantially all of its employees upon their retirement. Ham-Let has noncontributory defined benefit pension plans covering its employees in Israel and South Korea upon their retirement. The benefits for these plans are based on expected years of service and average compensation. The net period costs are recognized as employees render the services necessary to earn the postretirement benefits. The Company records annual amounts relating to the pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases and turnover rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current and expected rates of return and trends when it is appropriate to do so. The effect of modifications to those assumptions is recorded in accumulated other comprehensive income and amortized to net periodic cost over future periods using the corridor method. The Company believes that the assumptions utilized in recording its obligations under the plan are reasonable based on its experience and market conditions.

As of March 26, 2021,April 1, 2022, the benefit obligation of the plan was $9.7$14.0 million and the fair value of the benefit plan assets is $9.5 million which are invested in several fixed deposit accounts with a bank, was $6.4 million.financial institutions. As of March 26, 2021,April 1, 2022, the unfunded balance of the planplans of $3.3$4.5 million has been accrued for by the Company and is included in other long-term liabilities. Amounts recognized in accumulated other comprehensive income as of March 26, 2021April 1, 2022 are $0.5$0.5 million. The contributioncontributions to the planplans by the Company and its subsidiaries during the yearperiod ended March 26, 2021April 1, 2022 was $17.0 thousand. The benefits expected to be paid fromnil.

As of April 1, 2022, the pension plan in each year from 2021-2025Company's future estimated payment obligations for the respective fiscal years are $0.7 million, $1.0 million, $2.3 million, $1.0 million and $1.0 million, respectively.  The aggregate benefits expected to be paid in the five years from 2026-2031 are $5.7 million.as follows:

(In millions)

 

Future payment

 

2022 (remaining in year)

 

$

0.4

 

2023

 

 

1.4

 

2024

 

 

3.2

 

2025

 

 

1.1

 

2026

 

 

1.9

 

Thereafter

 

 

6.0

 

Total

 

$

14.0

 

Employee Savings and Retirement Plan

The Company sponsors a 401(k) savings and retirement plan (the “401(k) Plan”) for all U.S. employees who meet certain eligibility requirements. Participants cancould elect to contribute to the 401(k) Plan, on a pre-tax basis, up to 25%25% of their salary to a maximum of the IRS limit. The Company matches 50.0%50.0% of participant salary up to 6.0%6.0% of employee contributions based upon eligibility. The Company made approximately $0.6$0.8 million discretionary employer contributions to the 401(k) Plan infor the three months ended April 1, 2022 and $0.6 million for the three months ended March 26, 20212021.

 and for the three months ended March 27, 2020, respectively.

10.9. COMMITMENTS AND CONTINGENCIES

Commitment

The Company had commitments to various third parties to purchase inventories totaling approximately $297.9approximately $608.0 million as of March 26, 2021.of April 1, 2022.

Contingency

From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Although the outcome of the various legal proceedings and claims individually or in the aggregate cannot be predicted with certainty, the Company has not had a history of outcomes to date that have been material to the Condensed

- 18 -


Consolidated Statements of Operations and does not believe that any of these proceedings or other claims will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.

11. 10. STOCKHOLDERS’ EQUITY AND NONCONTROLLING INTERESTS

NoncontrollingEquity Financings

During April 2021, the Company completed an underwritten public offering, which included an exercised underwriters' option of 3.7 million shares of the Company’s common stock, for which the Company received net proceeds of approximately $192.8 million, after deducting the underwriting discounts and offering expenses payable by the Company.

- 18 -


Non-controlling Interests

QGT, through its wholly-owned subsidiary in Singapore, owns 51.0%part of the outstanding shares of Cinos Korea, a South Korean company that provides outsourced cleaning and recycling of precision parts for the semiconductor industry through its operating facilities in South Korea and through a 60.0%partial interest in Cinos China. QGT is obligated to purchase shares held by another shareholder of Cinos Korea representing a 35.0% interest in Cinos Korea. QGT accounted for this unconditional obligation as an assumed liability and derecognized any noncontrolling interest related to the 35.0%, which brings its controlling interest up to 86.0%.  

The carrying value of the remaining 14.0% interest held by another shareholder in Cinos Korea and the 40.0%remaining interest in Cinos China are presented as noncontrolling interests in the accompanying Condensed Consolidated Financial Statements. The fair values of the noncontrolling interests were estimated based on the values of Cinos Korea and Cinos China on a 100.0%100.0% basis. The values were calculated based on the pro-rata portion of total QGT earnings before interest expense, taxes, depreciation and amortization contributed by each entity.

Rovac Pte, Ltd., which is based in Singapore, is a majority-owned company of Ham-Let. The Company is obligated to purchase shares owned by a Cinos Korea shareholder. A certain number of shares would be purchased at a fixed price per share, while the other remaining shares would be purchased based on the greater of the then faircarrying value of the stock and the fixed price per share (floor). The Company has a firm obligation to purchase the shares and a call option, while the otherremaining interest held by another shareholder has a put option. As of March 26, 2021, the fair value of the obligationin Rovac is $12.6 million which has been recordedpresented as a non-current liabilitynon-controlling interests in the accompanying consolidated balance sheets and represents a Level 3 measurement as discussed in Note 4 of the Company’s Notes to Condensed Consolidated Financial Statements. The agreement with Cinos Korea allows for the common stock purchase obligation to become due in December 2022, and once completed, the Company will own 86.0% of Cinos Korea

.11. EMPLOYEE STOCK PLANS

12. EMPLOYEE STOCK PLANS

The Company grants stock awards in the form of restricted stock units (RSUs)("RSUs") and performance stock units (PSUs)("PSUs") to its employees as part of the Company’s long-term equity compensation plan. These stock awards are granted to employees with a unit purchase price of 0 dollars and typically vest over three years, subject to the employee’s continued service with the Company and, in the case of PSUs, subject to achieving certain performance goals.goals and market conditions. The Company also grants common stock to its board members in the form of restricted sharestock awards (RSAs)("RSAs"), which vest on the earlier of 1) the next Annual Shareholder Meeting, or 2) 365 days from date of grant.

Stock-based compensation expense includes compensation costs related to estimated fair values of awards granted. The estimated fair value of the Company’s equity-based awards, net of expected forfeitures, is amortized on a straight-line basis over the awards’ vesting period and is adjusted for subsequent changes in estimated forfeitures related to all equity-based awards and performance as it relates to PSUs.Under the new PSU program, which is effective beginning fiscal 2021, performance goals are set at the time of grant and performance is reviewed at the end of a three-year period. The percentage to be applied to each participant’s target award ranges from 0 to 200% based upon the extent to which the financial performance goals are achieved. If specific performance threshold levels for the financial goals are met on an annual basis, the amount earned for that element will be applied to one-third of the participants’ PSU award granted to determine the number of total units earned.

At the end of the three-year performance period, the total units earned, if any, are adjusted by applying two modifiers, each ranging from 25% to (25)% based on (i) the Company’s relative total shareholder return (“TSR”) compounded annual growth rate (“CAGR”) which is based on the Company’s stock price changes relative to a group of peer companies and (ii) the “average annual difference in operating margin” is defined as non-GAAP operating margin divided by GAAP total revenue comparing the annual operating plan to actual results.

The following table shows the Company’s stock-based compensation expense included in the Condensed Consolidated Statements of Operations:

 

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

(In millions)

 

2022

 

 

2021

 

Cost of revenues (1)

 

$

0.5

 

 

$

0.5

 

Research and development

 

 

0.1

 

 

 

0.1

 

Sales and marketing

 

 

0.3

 

 

 

0.3

 

General and administrative

 

 

4.7

 

 

 

2.6

 

 

 

 

5.6

 

 

 

3.5

 

Income tax benefit

 

 

(1.2

)

 

 

(0.8

)

Stock-based compensation expense, net of tax

 

$

4.4

 

 

$

2.7

 

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

(In millions)

 

2021

 

 

2020

 

Cost of revenues (1)

 

$

0.5

 

 

$

0.4

 

Research and development

 

 

0.1

 

 

 

0.1

 

Sales and marketing

 

 

0.3

 

 

 

0.3

 

General and administrative

 

 

2.6

 

 

 

2.3

 

 

 

 

3.5

 

 

 

3.1

 

Income tax benefit

 

 

(0.8

)

 

 

(0.9

)

Stock-based compensation expense, net of tax

 

$

2.7

 

 

$

2.2

 

(1)

(1)

Stock-based compensation expense capitalized in inventory for the three months ended March 26, 2021 and March 27, 2020 was not significant.

For purposes of determining compensation expense related to these RSUs,capitalized in inventory for the fair value is determined based on the closing market price of the Company’s common stock on the date of award.

- 19 -


There were 38,146 RSUs granted during the quarterthree months ended April 1, 2022 and March 26, 2021 was not significant.

For the three months ended April 1, 2022, 55.8 thousand RSUs were granted with a weighted average fair value of $42.08$44.91 per share.

As of March 26, 2021, approximately $14.2April 1, 2022, approximately $24.5 million of stock-basedunrecognized stock-based compensation cost net of estimated forfeitures, related to RSUsemployee and PSUsdirector awards which remains to be amortized on a straight-line basis over a weighted average period of 1.4 years. 1.3 years, and will be adjusted for subsequent changes in future grants.

- 19 -


As of March 26, 2021,April 1, 2022, a total of 1.6 million RSUs and PSUs remain outstanding with an aggregate intrinsic value of $93.4 million and a weighted average remaining contractual term of 0.9 year.

As of March 26, 2021, a total of 44,107 shares of RSAs18.9 thousand RSAs were outstanding. The total unamortized expense of the Company’s unvested restricted stock awardsRSAs as of March 26, 2021April 1, 2022 was $0.1$0.1 million.

The following table summarizes the Company’s combined RSU, PSU and RSA activity for the three months ended April 1, 2022:

(In millions)

 

Shares

 

 

Aggregate
Fair
Value

 

Unvested RSUs, PSUs and RSAs at December 31, 2021

 

 

1.2

 

 

$

69.3

 

Granted

 

 

0.1

 

 

 

-

 

Vested

 

 

0

 

 

 

-

 

Forfeited

 

 

0

 

 

 

-

 

Unvested RSUs, PSUs and RSAs as of April 1, 2022

 

 

1.3

 

 

$

53.0

 

Vested and expected to vest RSUs, PSUs and RSAs as of April 1, 2022

 

 

1.3

 

 

$

53.0

 

Employee Stock Purchase Plan

The ESPP permits employees to purchase common stock at a discount through payroll withholdings at certain specified dates (purchase period) within a defined offering period. The purchase price is 85% of the fair market value of the common stock at the end of the purchase period and is intended to qualify as an “employee stock purchase plan” under Section 423 of the Internal Revenue Code. No shares were issued under the ESPP during the three months ended April 1, 2022 and March 26, 2021:2021.

(In millions)

 

Shares

 

 

Aggregate

Fair Value

 

Unvested RSUs, PSUs and RSAs at December 25, 2020

 

 

1.7

 

 

$

54.1

 

Granted

 

0.1

 

 

 

 

 

Vested

 

 

-

 

 

 

 

 

Forfeited

 

 

(0.1

)

 

 

 

 

Unvested RSUs, PSUs and RSAs as of March 26, 2021

 

 

1.7

 

 

$

95.9

 

Vested and expected to vest RSUs, PSUs and RSAs as of March 26, 2021

 

 

1.7

 

 

$

95.9

 

13.12. REVENUE RECOGNITION

Revenue is recognized when we satisfy performance obligations as evidenced by the transfer of control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.

The Company sells its products and services primarily to customers in the semiconductor capital equipment industry. The Company’s revenues are highly concentrated, and we are therefore highly dependent upon a small number of customers. Typical payment terms with our customers range from thirty to sixty days.

The Company’s Products divisionbusiness segment provides warranty on its products for a period of up to two years and provides for warranty costs at the time of sale based on historical activity. Determination of the warranty reserve requires the Company to make estimates of product return rates and expected costs to repair or replace the products under warranty. If actual return rates and/or repair and replacement costs differ significantly from these estimates, adjustments to recognize additional cost of revenues may be required in future periods. The warranty reserve is included in other current liabilities on the Condensed Consolidated Balance Sheets and is not considered significant.

The Company’s products are manufactured and services provided at facilities inlocations throughout the U.S.A., China, SingaporeAmericas, Asia Pacific and Europe and the Czech Republic. The Company provides Services from operations in the U.S.A., Singapore, United Kingdom, Israel, Taiwan, South Korea, and China.Middle East ("EMEA"). Sales to customers are initiated through a purchase order and are governed by our standard terms and conditions, written agreements, or both. Revenue is recognized when performance obligations under the terms of an agreement with a customer are satisfied; generally, this occurs with the transfer of control of the products or when the Company provides the services. Transfer of control occurs at a specific point-in-time. Based on the enforceable rights included in our agreements or prevailing terms and conditions, products produced by the Company without an alternative use are not protected by an enforceable right of payment that includes a reasonable profit throughout the duration of the agreement. Consignment sales are recognized in revenue at the earlier of the period that the goods are consumed or after a period of time subsequent to receipt by the customer as specified by terms of the agreement, provided control of the promised goods or services has transferred.

Revenue is measured as the amount of consideration we expect to receive in exchange for transferring Productsgoods or providing services. Sales, value-add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Certain of our customers may receive cash-based incentives, such as rebates or credits, which are accounted for as variable consideration. We estimate these amounts based on the expected amount to be provided to customers and reduce revenues recognized. As of March 26, 2021April 1, 2022 and December 25, 2020,31, 2021, an accrual for unpaid customer rebates of $3.4$5.3 million for both periodsand $5.1 million was included in accounts receivable on the Company’s Condensed Consolidated Balance Sheet. The Company's disaggregated revenues are by segments.segments within the Company’s Condensed Consolidated Statement of Operations.

- 20 -


The Company’s principal markets include America, Asia Pacific and Europe.EMEA. The Company’sCompany's foreign operations are conducted primarily through its subsidiaries in China, Singapore, Israel, Taiwan, South Korea, the United Kingdom and the Czech Republic.

- 20 -


Revenues by geographicgeographic area are categorized based on the customer’s location to which the products were shipped or where the services were performed. The following table sets forth revenue by geographic area (in millions):

 

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

 

 

2022

 

 

2021

 

Singapore

 

$

210.5

 

 

$

153.3

 

United States

 

 

181.4

 

 

$

172.6

 

South Korea

 

 

41.6

 

 

 

26.6

 

China

 

 

28.6

 

 

 

16.0

 

Austria

 

 

28.4

 

 

 

18.7

 

Rest of the world

 

 

73.6

 

 

 

30.4

 

 

 

$

564.1

 

 

$

417.6

 

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

 

 

2021

 

 

2020

 

United States

 

$

172.6

 

 

$

142.6

 

Singapore

 

 

153.3

 

 

 

112.2

 

South Korea

 

 

26.6

 

 

 

20.3

 

Taiwan

 

 

20.2

 

 

 

15.2

 

Austria

 

 

18.7

 

 

 

14.5

 

China

 

 

16.0

 

 

 

9.1

 

Other

 

 

10.2

 

 

 

7.0

 

 

 

$

417.6

 

 

$

320.9

 

13. LEASES

14. LEASES

The Company leases offices, facilities and equipment in locations throughout the United States, Asia Pacific and Europe.EMEA.

The Company’s leases do not provide an implicit rate, thus the Company uses an estimated incremental borrowing rate in determining the present value of lease payments.

The components of lease expense were summarized as follows:

 

Three Months Ended

 

 

April 1,

 

 

March 26,

 

(Dollars in millions)

2022

 

 

2021

 

Operating lease cost

$

5.1

 

 

$

3.7

 

Short-term lease cost

 

0.7

 

 

 

0.4

 

Total lease cost

$

5.8

 

 

$

4.1

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

5.2

 

 

$

3.7

 

Weighted-average remaining lease term – operating leases

 

2.0

 

 

 

2.4

 

Weighted-average discount rate – operating leases

 

5.5

%

 

 

5.5

%

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

(Dollars in millions)

2021

 

 

2020

 

Operating lease cost

$

3.7

 

 

$

3.2

 

Short-term lease cost

 

0.4

 

 

 

0.3

 

Total lease cost

$

4.1

 

 

$

3.5

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

3.7

 

 

$

4.4

 

Weighted-average remaining lease term – operating leases

 

2.4

 

 

 

2.3

 

Weighted-average discount rate – operating leases

 

5.5

%

 

 

5.5

%

Future minimum payments under operating leases as of March 26, 2021April 1, 2022 were summarized as follows:

(In millions)

 

Operating Leases

 

2021 remaining

 

$

10.5

 

2022

 

 

12.3

 

2023

 

 

9.5

 

2024

 

 

7.1

 

2025

 

 

4.9

 

Thereafter

 

 

8.8

 

Total minimum lease payments

 

 

53.1

 

Less: imputed interest

 

 

6.8

 

Lease liability

 

$

46.3

 

The Company entered into two new lease agreements in fiscal year 2020 with commencement dates in fiscal year 2021. The total minimum lease payments for these two new lease agreements is $22.1 million, which was included in the total contractual obligations.

(In millions)

 

Operating Leases

 

2022 remaining

 

$

15.1

 

2023

 

 

17.6

 

2024

 

 

14.2

 

2025

 

 

11.6

 

2026

 

 

10.3

 

Thereafter

 

 

31.6

 

Total minimum lease payments

 

 

100.4

 

Less: imputed interest

 

 

14.3

 

Lease liability

 

$

86.1

 

- 21 -


15.14. NET INCOME PER SHARE

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income (loss) per share:

 

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

(In millions, except share amounts)

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

Net income attributable to UCT

 

$

27.9

 

 

$

25.0

 

Denominator:

 

 

 

 

 

 

Shares used in computation — basic:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

44.9

 

 

 

40.6

 

Shares used in computation — diluted:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

44.9

 

 

 

40.6

 

Dilutive effect of common shares outstanding subject to repurchase

 

 

0.7

 

 

 

1.0

 

Shares used in computing diluted net income per share

 

 

45.6

 

 

 

41.6

 

Net income per share attributable to UCT — basic

 

$

0.62

 

 

$

0.62

 

Net income per share attributable to UCT — diluted

 

$

0.61

 

 

$

0.60

 

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

(In millions, except share amounts)

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

Net income attributable to UCT

 

$

25.0

 

 

$

9.4

 

Denominator:

 

 

 

 

 

 

 

 

Shares used in computation — basic:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

40.6

 

 

 

39.8

 

Shares used in computation — diluted:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

40.6

 

 

 

39.8

 

Dilutive effect of common shares outstanding subject to repurchase

 

 

1.0

 

 

 

0.9

 

Shares used in computing diluted net income per share

 

 

41.6

 

 

 

40.7

 

Net income per share attributable to UCT — basic

 

$

0.62

 

 

$

0.24

 

Net income per share attributable to UCT — diluted

 

$

0.60

 

 

$

0.23

 

16.15. REPORTABLE SEGMENTS

The Company operates and reportsprepares financial results for based on 2 operating reportable segments: Products and Services. These segments are organized primarily by the nature of the products and service they provide. The Company’s Chief Executive Officer (chief operating decision maker) views and evaluates operations based on the results of each of the reportable segments. The following table describes each segment:

Segment

Product or Services

Primary Markets Served

Geographic Areas

Products

Assembly

Weldments

Machining

Fabrication

Semiconductor

United StatesAssembly
Weldments
Machining
Fabrication

Semiconductor

Americas
Asia

Europe Pacific
EMEA

Services

Cleaning

Analytics

Semiconductor

United StatesCleaning
Coating
Analytics

Semiconductor

Americas
Asia

Europe Pacific
EMEA

The Company uses segment profit or loss as the primary measure of profitability to evaluate operating performance and to allocate capital resources. Segment profit or loss is defined as a segment’s income or loss from continuing operations before other income and income taxes included in the accompanying condensed consolidated statementsCondensed Consolidated Statements of operations.Operations.

Any intercompany sales and associated profit (and any other intercompany items) are eliminated from segment results. There were no significant intercompany eliminations for the periods presented.

- 22 -


Segment Data

 

Three Months Ended

 

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

 

April 1,

 

March 26,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

345.6

 

 

$

259.4

 

 

$

486.8

 

$

345.6

 

Services

 

 

72.0

 

 

 

61.5

 

 

 

77.3

 

 

 

72.0

 

Total segment revenues

 

$

417.6

 

 

$

320.9

 

 

$

564.1

 

 

$

417.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

62.0

 

 

$

44.7

 

 

$

87.3

 

$

62.0

 

Services

 

 

24.9

 

 

 

21.0

 

 

 

26.4

 

 

 

24.9

 

Total segment gross profit

 

$

86.9

 

 

$

65.7

 

 

$

113.7

 

 

$

86.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

34.2

 

 

$

20.3

 

 

$

37.6

 

$

34.2

 

Services

 

 

6.2

 

 

 

2.3

 

 

 

8.1

 

 

 

6.2

 

Consolidated income from operations

 

$

40.4

 

 

$

22.6

 

 

$

45.7

 

 

$

40.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26,

 

 

December 25,

 

 

 

 

 

 

 

2021

 

 

2020

 

 

April 1,

 

 

December 31,

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

950.0

 

 

$

868.4

 

 

$

1,736.4

 

$

1,757.6

 

Services

 

 

240.6

 

 

 

234.1

 

 

 

275.2

 

 

267.8

 

Total segment assets

 

$

1,190.6

 

 

$

1,102.5

 

 

$

2,011.6

 

 

$

2,025.4

 

As of March 26, 2021,April 1, 2022, approximately $88.4$129.4 million and $9.6$61.3 million of the Company’s net long-lived assets were located in Asia Pacific and Europe,EMEA, respectively, and the remaining balances were located in the United States. At December 25, 2020,31, 2021, approximately $90.4$129.0 million and $9.4$53.4 million of the Company’s net long-lived assets were located in Asia Pacific and Europe,EMEA, respectively, and the remaining balances were located in the United States.

17. SUBSEQUENT EVENTS

Acquisition

On March 31, 2021, the Company completed the acquisition of Ham-Let, a public company organized under the laws of the State of Israel (not a U.S. registrant), pursuant to an Agreement and Plan of Merger (the “Merger Agreement”), for approximately $351.0 million in cash. The Company’s primary reason for this acquisition is to broaden UCT’s semiconductor serviceable available market and provides access to a new set of customers in the semiconductor fab infrastructure and sub-fab market.

In connection with the consummation of the acquisition, the Company entered into a Second Amendment dated March 31, 2021 to the Credit Agreement dated as of August 27, 2018, and amended as of October 1, 2018, to refinance and reprice its approximately $273.0 million of existing term B borrowings that will remain outstanding and obtain a $355.0 million senior secured incremental term loan B facility (the “Incremental Term Loan”) with Barclays Bank PLC, which increased the amount of term loan indebtedness outstanding under the Company’s Credit Agreement. The Incremental Term Loan has a maturity date of August 27, 2025, with monthly interest payments in arrears, quarterly principal payments of 0.625% of the original outstanding principal balance payable beginning July 2021, with the remaining principal balance paid upon maturity. The Term Loan accrues interest at a rate equal to a base LIBOR rate determined by reference to the London interbank offered rate for dollars, plus 3.75% (subject to certain adjustments quarterly based upon the Company’s consolidated leverage ratio).

The Incremental Term Loan, together with cash on hand, was used to finance the acquisition, to refinance the existing debt of Ham-Let and to pay fees and expenses incurred in connection with the Incremental Term Loan and the acquisition of Ham-Let.

Equity Financing

On April 13, 2021, the Company completed an underwritten public offering of 3,181,818 shares of the Company’s common stock, in which the Company received net proceeds of approximately $167.6 million, after deducting the underwriting discounts and offering expenses payable by the Company. On April 29, 2021, the Underwriters exercised the option to purchase an additional 477,272 shares of the Company’s common stock for approximately $25.2 million in cash. The Company intends to use the net proceeds from this offering for general corporate purposes, which may include working capital, sales and marketing activities, product development, general and administrative matters, and capital expenditures. The Company may use a portion of the net proceeds to acquire complementary businesses, products, services, or technologies, although it has no agreements, commitments, or plans for any specific acquisitions at this time.

- 23 -


ITEM 2. Management’s Discussion And Analysis of Financial Condition And Results Of Operations

ITEM 2.

Management’s Discussion And Analysis of Financial Condition And Results Of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with the Condensed Consolidated Financial Statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K filed with the SEC on February 23, 2021.March 1, 2022. This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve substantial risks and uncertainties. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, statements regarding our expectations, beliefs, intentions, strategies, future operations, future financial position, future revenue, projected expenses, gross margins and plans and objectives of management. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “continue,” “objective,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These forward-looking statements reflect our current views about future events and involve known risks, uncertainties and other factors that may cause our actual results, performance or achievement to be materially different from those expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K filed with the SEC on February 23, 2021, as updated in our Current Report on Form 8-K filed with the SEC on April 5, 2021.March 1, 2022. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

Ultra Clean Holdings, Inc., (“UCT”, the “Company” or “We”) is a leading developer and supplier of critical subsystems, components and parts, and ultra-high purity cleaning and analytical services primarily for the semiconductor industry. Ultra CleanUCT offers its customers an integrated outsourced solution for major subassemblies, improved design-to-delivery cycle times, design for manufacturability, prototyping and part and component manufacturing, andas well as tool chamber parts cleaning and coating, as well asand micro-contamination analytical services. We operate and report results forhave two operatingreportable segments: Products and Services (formerly known as “SPS” and “SSB”, respectively).Services. Our Products business primarily designs, engineers and manufactures production tools, components and parts, and modules and subsystems for the semiconductor and display capital equipment markets. Products include chemical delivery modules, frame assemblies, gas delivery systems, fluid delivery systems, precision robotics, process modules as well as other high-level assemblies. Our Services businesssegment provides ultra-high purity parts cleaning, process tool part recoating, surface encapsulation and high sensitivity micro contamination analysis primarily for the semiconductor device makers and wafer fabrication equipment (WFE) markets("WFE") markets..

We sellship a majority of our products and provide most of our services to U.S. registered customers with locations both in and outside the U.S. In addition to U.S. manufacturing and service operations, we manufacture products and provide parts cleaning and other related services in our Asian, European and EuropeanMiddle Eastern facilities to support local and U.S. based customers. We conduct our operating activities primarily through our subsidiaries.

Over the long-term, we believe the semiconductor market we serve will continue to grow due to multi-year industry demand from a broad range of drivers including mobile demand driven by 5G, new CPU architectures which are enablingthat enable higher performance servers andwhich are necessary for cloud, AIartificial intelligence ("AI") and Machine Learning.Learning applications. We also believe that semiconductor original equipment manufacturers (“OEM”) are increasingly relying on partners like UCT to fulfill their expanding capacity requirements. Additionally, our Services divisionsegment is benefiting as device manufacturers rely on precision cleaning and coating and analytics to advanceachieve ever more complex devices.

The recent China COVID lockdowns and grounding of 737-800 aircraft late in the first quarter of 2022 impacted our Products segment, including its revenue, cost of revenue and gross margin for the quarter ended April 1, 2022. It also impacted our inventory levels in the same period.

Critical Accounting Estimates

Our Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States, which require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure at the date of our Condensed Consolidated Financial Statements. On an on-going basis, we evaluate our estimates and judgments, including those related to inventories, income taxes, business combinations and goodwill, intangible assets and long-lived assets. We base our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis of our judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. We consider certain accounting policies related to revenue recognition, inventory valuation, accounting for income taxes, business combinations,

- 24 -


valuation of goodwill, intangible assets and long-lived assets to be critical policies due to the estimates and judgments involved in each.

There have been no significant changes to our critical accounting policies, significant judgments and estimates disclosed in our Annual Report on Form 10-K subsequent to December 25, 2020.31, 2021. For further information on our critical and other significant accounting policies and estimates, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 25, 2020,31, 2021, as filed with the SEC.

- 24 -


Results of Operations

Fiscal Year

Our fiscal year is the 52- or 53-week period ending on the Friday nearest December 31. Fiscal year 20212022 is the 53-weeka 52-week period ending December 31, 2021,30, 2022, and fiscal year 20202021 was the 52-weeka 53-week period ended December 25, 2020. 31, 2021. The fiscal quarters ended April 1, 2022 and March 26, 2021 and March 27, 2020 were both 13-week periods.

Discussion of Results of Operations for the Three months ended March 26, 2021April 1, 2022 Compared to the Three months ended March 27, 202026, 2021

Revenues

Three Months Ended

 

Three Months Ended

 

Revenues by Segment

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

Products

$

345.6

 

 

$

259.4

 

 

 

33.2

%

$

486.8

 

 

$

345.6

 

 

 

40.9

%

Services

 

72.0

 

 

 

61.5

 

 

 

17.1

%

 

77.3

 

 

 

72.0

 

 

 

7.4

%

Total Revenues

$

417.6

 

 

$

320.9

 

 

 

30.1

%

$

564.1

 

 

$

417.6

 

 

 

35.1

%

Products as a percentage of total revenues

 

82.8

%

 

 

80.8

%

 

 

 

 

 

86.3

%

 

 

82.8

%

 

 

 

Services as a percentage of total revenues

 

17.2

%

 

 

19.2

%

 

 

 

 

 

13.7

%

 

 

17.2

%

 

 

 

Total Products revenues increased in the three months ended March 26, 2021,April 1, 2022, compared to the same periodperiods in the prior year, primarily due to an increase in customer demand in the semiconductor industry, in particular, the wafer fabrication equipment industry.industry and in part due to the acquisition of Ham-Let. Ham-Let contributed $64.5 million of revenues for the three month periods ended April 1, 2022. Total Services revenues increased in the three months ended March 26, 2021,April 1, 2022, compared to the same period in the prior year, primarily due to increases in demand across our customer base.

Three Months Ended

 

Three Months Ended

 

Revenues by Geography

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

United States

$

144.7

 

 

$

135.1

 

 

 

7.1

%

$

184.0

 

 

$

144.7

 

 

 

27.2

%

International

 

272.9

 

 

 

185.8

 

 

 

46.9

%

 

380.1

 

 

 

272.9

 

 

 

39.3

%

Total Revenues

$

417.6

 

 

$

320.9

 

 

 

30.1

%

$

564.1

 

 

$

417.6

 

 

 

35.1

%

Unites States as a percentage of total revenues

 

34.7

%

 

 

42.1

%

 

 

 

 

United States as a percentage of total revenues

 

32.6

%

 

 

34.7

%

 

 

 

International as a percentage of total revenues

 

65.3

%

 

 

57.9

%

 

 

 

 

 

67.4

%

 

 

65.3

%

 

 

 

On a geographic basis, revenues represent products shipped from or services performed at our U.S. and international locations. For the three months ended March 26, 2021,April 1, 2022, both U.S. and international revenues increased due to an overall global increase in semiconductor industry demand in the U.S. For the three months ended March 26, 2021, international revenue increased in absolute terms and as a percentage of total revenue, primarily due to the overall higher semiconductor and semiconductor capital equipment demand outside of the U.S.and general industry demand.

- 25 -


Cost of Revenues

Three Months Ended

 

Three Months Ended

 

Cost of Revenues by Segment

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

Products

$

283.6

 

 

$

214.7

 

 

 

32.1

%

$

399.5

 

 

$

283.6

 

 

 

40.9

%

Services

 

47.1

 

 

 

40.5

 

 

 

16.3

%

 

50.9

 

 

 

47.1

 

 

 

8.1

%

Total Cost of Revenues

$

330.7

 

 

$

255.2

 

 

 

29.6

%

$

450.4

 

 

$

330.7

 

 

 

36.2

%

Products as a percentage of total Products revenues

 

82.1

%

 

 

82.8

%

 

 

 

 

 

82.1

%

 

82.1

%

 

 

 

Services as a percentage of total Services revenues

 

65.4

%

 

 

65.9

%

 

 

 

 

 

65.8

%

 

65.4

%

 

 

 

Total cost of revenues increased $75.5 million for the three months ended March 26, 2021April 1, 2022 due to higher demand for both Products and Services.Services and in part due to the acquisition of Ham-Let.

Cost of Products revenues consists of purchased materials, direct labor and manufacturing overhead. Cost of Products revenues increased $68.8$115.9 million for the three months ended March 26, 2021April 1, 2022 compared to the same period in the prior year, due to the acquisition of Ham-Let, higher volume of sales driving increased material costs, of $59.3 million,as well as higher direct labor spending of $2.6 million and higher overhead costs of $6.9 millioncosts.

- 25 -


Cost of Services revenues consists of direct labor, manufacturing overhead and materials (such as chemicals, gases and consumables). Cost of Services revenues increased $6.6$3.8 million infor the three months ended March 26, 2021April 1, 2022 compared to the same period in the prior year driven by higher volumes of service orders, resulting in an increase in labor costs of $2.4 million (the largest component of Services’ total costCost of revenues),Services) and higher material costs, of $2.0 million and higherpartially offset by a decrease in overhead costs of $2.3 million driven by higher service orders.costs.

Gross Margin

Three Months Ended

 

Three Months Ended

 

Gross Profit by Segment

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

Products

$

62.0

 

 

$

44.7

 

 

 

38.7

%

$

87.3

 

 

$

62.0

 

 

 

40.8

%

Services

 

24.9

 

 

 

21.0

 

 

 

18.6

%

 

26.4

 

 

 

24.9

 

 

 

6.0

%

Gross profit

$

86.9

 

 

$

65.7

 

 

 

32.3

%

$

113.7

 

 

$

86.9

 

 

 

30.8

%

Gross Margin by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

17.9

%

 

 

17.2

%

 

 

 

 

 

17.9

%

 

17.9

%

 

 

 

Services

 

34.6

%

 

 

34.1

%

 

 

 

 

 

34.2

%

 

34.6

%

 

 

 

Total Company

 

20.8

%

 

 

20.5

%

 

 

 

 

 

20.2

%

 

20.8

%

 

 

 

Products gross margin increasedremained unchanged in the three months ended March 26, 2021,April 1, 2022, compared to the same period in the prior year, due primarilyyear. The overall gross margin, however, was lower during the first quarter of fiscal 2022, compared to higher volume, and the mixsame quarter of higher margin products.fiscal 2021 as the Services gross margin increaseddecreased in the three months ended March 26, 2021,April 1, 2022 compared to the same period in the prior year, due to direct labor efficiencies along with lower facility-related costs.higher infrastructure costs compared to volume.

Research and Development

Three Months Ended

 

Three Months Ended

 

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

Research and development

$

4.2

 

 

$

3.4

 

 

 

23.5

%

$

6.8

 

$

4.2

 

 

61.9

%

Research and development as a percentage of total revenues

 

1.0

%

 

 

1.1

%

 

 

 

 

 

1.2

%

 

 

1.0

%

 

 

 

Research and development expenses increased $0.8$2.6 million when comparingin the three months ended March 26, 2021 withApril 1, 2022 compared to the comparablesame period in the prior year, primarily due to the acquisition of Ham-Let and to an increase in personnel-related expenses associated with an increase in headcount.

- 26 -


Sales and Marketing

Three Months Ended

 

Three Months Ended

 

March 26,

 

 

March 27,

 

 

Percent

 

April 1,

 

 

March 26,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

2022

 

 

2021

 

 

Change

 

Sales and marketing

$

7.6

 

 

$

5.8

 

 

 

31.0

%

$

13.8

 

 

$

7.6

 

 

 

81.6

%

Sales and marketing as a percentage of total revenues

 

1.8

%

 

 

1.8

%

 

 

 

 

 

2.4

%

 

 

1.8

%

 

 

 

Sales and marketing expenses increased $1.8 million when comparing the three months ended March 26, 2021 with the comparable period in the prior year due to an increase of $1.2 million in personnel-related expenses, primarily increases in headcount, and recruiting fees of $0.2 million.

General and Administrative

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

General and administrative

$

34.7

 

 

$

33.9

 

 

 

2.4

%

General and administrative as a percentage of total revenues

 

8.3

%

 

 

10.6

%

 

 

 

 

General and administrative expensesincreased $0.8$6.2 million in the three months ended March 26, 2021,April 1, 2022 compared to the same period in the prior year primarily due to the acquisition of Ham-Let, and an increase in personnel-related expenses associated with an increase in headcount.

General and Administrative

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

 

Percent

 

 

(Dollars in millions)

2022

 

 

2021

 

 

Change

 

 

General and administrative

$

47.4

 

 

$

34.7

 

 

 

36.6

%

 

General and administrative as a percentage of total revenues

 

8.4

%

 

 

8.3

%

 

 

 

 

General and administrative expensesincreased in the three months ended April 1, 2022, compared to the same period in the prior year, due to $1.3 million of acquisition-related costs relatedin part to the acquisition of Ham-Let, (Israel – Canada) Ltd., and $0.7

- 26 -


higheran increase in personnel-related expenses driven by higher headcount and bonuses, an increase in outside accounting-related services and costs due to an increases in headcount, partially offset by a $1.1 million decrease in restructuring expenses.legal-related proceedings.

Interest and Other Income (Expense), net

 

Three Months Ended

 

 

 

April 1,

 

 

March 26,

 

 

Percent

 

 

(Dollars in millions)

2022

 

 

2021

 

 

Change

 

 

Interest income

$

-

 

 

$

0.1

 

 

 

-100.0

%

 

Interest expense

$

(6.4

)

 

$

(3.6

)

 

 

77.8

%

 

Other income (expense), net

$

-

 

 

$

(4.3

)

 

 

-100.0

%

 

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

 

Percent

 

(Dollars in millions)

2021

 

 

2020

 

 

Change

 

Interest income

$

0.1

 

 

$

0.3

 

 

 

-66.7

%

Interest expense

$

(3.6

)

 

$

(5.2

)

 

 

-30.8

%

Other income (expense), net

$

(4.3

)

 

$

(2.7

)

 

 

59.3

%

Interest expense decreasedincreased in the three months ended March 26, 2021April 1, 2022, compared to the same periods in the prior year, due to a lowerhigher average debt balance offset partially by lower interest rates resulting from lower LIBOR rates and higher interest expense capitalized on borrowings related to qualified capital expenditures.rates.

Other income (expense), net increaseddecreased $4.3 million in the three months ended March 26, 2021,April 1, 2022, compared to the same period in the prior year, mainly due to an increaseabsence of an $11.6 million loss in the fair value of forward contracts related to the non-U.S. dollar-denominated acquisition price of Ham-Let. These expenses were partially offset byHam-Let, and insurance proceeds of $7.3 million received for the reimbursement of our losses in the Cinos Korea fire.

Provision for Income Taxes

 

 

Three Months Ended

 

 

 

 

April 1,

 

 

March 26,

 

 

Percent

 

 

(Dollars in millions)

 

2022

 

 

2021

 

 

Change

 

 

Provision for income taxes

 

$

8.5

 

 

$

7.0

 

 

 

21.4

%

 

Effective tax rate

 

 

21.6

%

 

 

21.5

%

 

 

 

 

 

 

Three Months Ended

 

 

 

March 26,

 

 

March 27,

 

 

Percent

 

(Dollars in millions)

 

2021

 

 

2020

 

 

Change

 

Provision for income taxes

 

$

7.0

 

 

$

4.5

 

 

 

55.6

%

Effective tax rate

 

 

21.5

%

 

 

29.8

%

 

 

 

 

The change in respective rates reflects, primarily, changes in the geographic mix of worldwide earnings and financial results in jurisdictions which are taxed at different rates and the impact of losses in jurisdictions with full federal and state valuation allowances.

The effective tax rate includes the effects of the mandatory capitalization and amortization of research and development expenses incurred in 2022, as required by the 2017 Tax Cuts and Jobs Act. The mandatory capitalization requirement also increases our cash tax liabilities. If the mandatory capitalization requirement is deferred by a change in law, our effective tax rate in 2022 and our cash tax liabilities could be lower.

Company management continuously evaluates the need for a valuation allowance on its deferred tax assets and, as of March 26, 2021,April 1, 2022, concluded that a full valuation allowance on its federal, state and statecertain of its foreign deferred tax assets remained appropriate.

- 27 -


Liquidity and Capital Resources

Cash and cash Equivalents

The following table summarizes our cash and cash equivalents:

 

March 26,

 

 

December 25,

 

 

 

 

 

 

April 1,

 

 

December 31,

 

 

Increase

 

(In millions)

 

2021

 

 

2020

 

 

Increase

 

 

2022

 

 

2021

 

 

(Decrease)

 

Total cash and cash equivalents

 

$

264.3

 

 

$

200.3

 

 

$

64.0

 

 

$

367.0

 

$

466.5

 

 

-21.3

%

 

Three Months Ended

 

 

March 26,

 

 

March 27,

 

(In millions)

2021

 

 

2020

 

Net cash flow provided by (used in):

 

 

 

 

 

 

 

Operating activities

$

65.6

 

 

$

15.7

 

Investing activities

 

0.8

 

 

 

(6.7

)

Financing activities

 

(1.6

)

 

 

37.0

 

Effects of exchange rate changes on cash and cash equivalents

 

(0.8

)

 

 

(0.4

)

Net increase in cash and cash equivalents

$

64.0

 

 

$

45.6

 

The following table summarizes the Condensed Consolidated Statements of Cash Flow information:

 

Three Months Ended

 

 

April 1,

 

 

March 26,

 

(In millions)

2022

 

 

2021

 

Net cash flow provided by (used in):

 

 

 

 

 

Operating activities

$

(67.4

)

 

$

65.6

 

Investing activities

 

(28.4

)

 

 

0.8

 

Financing activities

 

(2.6

)

 

 

(1.6

)

Effects of exchange rate changes on cash and cash equivalents

 

(1.1

)

 

 

(0.8

)

Net increase in cash and cash equivalents

$

(99.5

)

 

$

64.0

 

Our primary cash inflows and outflows were as follows:

In the three months ended March 26, 2021, we generated net cash from operating activities of $65.6 million compared to $15.7 million in the three months period ended March 27, 2020. The $49.9 million increase in net cash from operating activities was

For the three months ended April 1, 2022, we used net cash from operating activities of $67.4 million. For the three months ended March 26, 2021, we generated cash of $65.6 million. The decrease in net cash from operating activities was driven by a $143.6 million increase in the net unfavorable change from operating assets and liabilities, offset by a $5.4 million increase from non-cash items and a $5.2 million increase in net income.
The major contributors to the net change in operating assets and liabilities, for the three months ended April 1, 2022 were as follows:
o
Accounts receivable increased $6.6 million primarily due to the increase in revenues in fiscal 2022 and the timing of collections.
o
Inventories increased $52.3 million due primarily to the China covid-related lockdown during the final week of the quarter which impacted our abilities to manufacture and ship product from our facility in Shanghai.
o
Accounts payable decreased $79.2 million, accrued compensation and related benefits decreased $2.4 million, income taxes payable decreased $2.8 million and other liabilities decreased $2.7 million, primarily due to the timing of payments.
During the three months ended April 1, 2022, net cash used in investing activities was $28.4 million compared to $0.8 million provided in the three months ended March 26, 2021. The change is primarily due to $21.9 million higher purchases of property, plant and equipment, and the absence of proceeds from sales of equipment of $7.3 million in the current period compared to the comparative period in the prior year.
During the three months ended April 1, 2022, net cash used in financing activities was $2.6 million compared to $1.6 million in the three months ended March 26, 2021. The change is mainly due to differences in principal payments on bank borrowings.

- 27 -


driven by a $32.7 million increase in the net change from operating assets and liabilities, $2.1 million increase from non-cash items and a $15.1 million increase in net income.

The major contributors to the net change in operating assets and liabilities, net of effects of acquisition, in the three months ended March 26, 2021 were as follows:

o

Accounts receivable increased $22.5 million primarily due to the increase in revenues in fiscal 2021 and the timing of collections.

o

Inventories increased $8.8 million due primarily to the customer demand outlook in 2021.

o

Accounts payable increased $43.3 million, accrued compensation and related benefits decreased $3.6 million, income taxes payable increased $2.8 million and other liabilities increased $6.2 million, primarily due to the timing of payments.

In the three months ended March 26, 2021, net cash provided by investing activities was $0.8 million compared to $6.7 million in the three months ended March 27, 2020. The change is primarily due to insurance proceeds of $7.3 million received in the first quarter of fiscal 2021, offset by $6.5 million of purchases of property, plant and equipment.

In the three months ended March 26, 2021, net cash used in financing activities was $1.6 million compared to net cash provided of $37.0 million in the three months ended March 27, 2020. The change is mainly due to timing of drawings and payments on bank borrowings.

We believe we have requiredsufficient capital to fund our working capital needs, satisfy our debt obligations, maintain our existing capital equipment, purchase new capital equipment and make strategic acquisitions from time to time. As of March 26, 2021,April 1, 2022, we had cash of $264.3$367.0 million compared to $200.3$466.5 million as of December 25, 2020.31, 2021. Our cash and cash equivalents, cash generated from operations, and amounts available under our revolving line of credit described below were our principal sources of liquidity as of March 26, 2021.April 1, 2022.

- 28 -


Our subsidiary Ham-Let, has an existing factoring arrangement with a financial institution in which a portion of its accounts receivable are sold on a non-recourse basis. For the three months ended April 1, 2022, Ham-Let factored $7.7 million under this arrangement.

We anticipate that our existing cash and cash equivalents balance and operating cash flow will be sufficient to service our indebtedness and meet our working capital requirements and technology development projects for at least the next twelve months. The adequacy of these resources to meet our liquidity needs beyond that period will depend on our growth, the size and number of any acquisitions, the state of the worldwide economy, our ability to meet our financial covenants with our credit facility, the cyclical expansion or contraction of the semiconductor capital equipment industry and the other industries we serve and capital expenditures required to meet possible increased demand for our products.

In order to expand our business or acquire additional complementary businesses or technologies, we may need to raise additional funds through equity or debt financings.financing. If required, additional financing may not be available on terms that are favorable to us, if at all. If we raise additional funds through the issuance of equity or convertible debt securities, our stockholders’ equity interest will be diluted and these securities might have rights, preferences and privileges senior to those of our current stockholders. We may also require the consent of our new lenders to raise additional funds through equity or debt financings.financing. No assurance can be given that additional financing will be available or that, if available, such financing can be obtained on terms favorable to our stockholders and us.

In prior years,As of April 1, 2022, we determinedhave cash of approximately $298.5 million in our foreign subsidiaries. It is not practicable to determine the tax liability that a portion ofmight be incurred if the current year and future yearundistributed earnings of one of our China subsidiaries may be remitted in the future to one of ourthese foreign subsidiaries outside of China and, accordingly, we provided for the related withholding taxes in our Condensed Consolidated Financial Statements. As of March 26, 2021, we hadwere to be distributed. For undistributed earnings of foreign subsidiaries thatwhich are not considered indefinitely invested outside of the U.S. of approximately $305.0 million. As of March 26, 2021, wereinvested, deferred taxes have cash of approximately $235.0 million in our foreign subsidiaries.been accrued.

Borrowing Arrangements

The following table summarizes our borrowings:

 

April 1, 2022

(Dollars in millions)

Amount

 

 

Weighted-
Average
Interest Rate

U.S. Term Loan

$

555.1

 

 

4.2%

Ham-Let Credit Facilities

 

6.4

 

 

2.0% - 4.3%

Cinos China Credit Facilities

 

1.3

 

 

4.1%

Debt issuance costs

 

(12.4

)

 

 

 

$

550.4

 

 

 

 

March 26, 2021

 

(Dollars in millions)

Amount

 

 

Weighted-

Average

Interest Rate

 

U.S. Term Loan

$

272.8

 

 

 

4.6

%

Cinos China Credit Facilities

 

2.4

 

 

 

3.1

%

Debt issuance costs

 

(7.4

)

 

 

 

 

 

$

267.8

 

 

 

 

 

InOn August 27, 2018, wethe Company entered into a credit agreement with Barclays Bank that provided a Term Loan,term loan B, a Revolving Credit Facility,revolving credit facility and a Letterletter of Credit Facility (thecredit facility (collectively, the “Credit Facility”Facilities”). WeUCT and somecertain of ourits subsidiaries have agreed to secure all of their obligations under

- 28 -


the Credit FacilityFacilities by granting a first priority lien in substantially all of ourtheir respective personal property assets (subject to certain exceptions and limitations). In August 2018, weThe Company borrowed $350.0 million under the Term Loanterm loan and used the proceeds, together with cash on hand, to finance the acquisition of QGTQuantum Global Technologies, LLC’s ("QGT") and to refinance ourits previous credit facilities.

On March 31, 2021, the Company entered into a Second Amendment (the “Second Amendment”), to the credit agreement dated as of August 27, 2018 and amended as of October 1, 2018 (as amended by the Second Amendment, the "Credit Agreement") to, among other things, (i) refinance and reprice $272.8 million of existing term B borrowings that will remain outstanding and (ii) obtain a $355.0 million senior secured incremental term loan B facility ((i) and (ii) collectively the “Term Loan”) with Barclays Bank, which increased the amount of term loan indebtedness outstanding under the Company’s Credit Facilities.

The Term Loan has a maturity date of August 27, 2025, with monthly interest payments in arrears, quarterly principal payments of 0.625% of the original outstanding principal balance payable beginning January 2019,as of March 31, 2021, with the remaining principal paid upon maturity. TheUnder the Credit Facilities, the Company may elect that the Term Loan accruesbear interest daily at a rate per annum equal to either (a) “ABR” (as defined in the Credit Agreement), plus the applicable margin or (b) the “Eurodollar Rate” (as defined in the Credit Agreement), based on LIBOR, plus the applicable margin. The applicable margin for the Term Loan is equal to a base LIBOR rate determined by referenceper annum to either (i) at any time that the Company’s corporate family rating is Ba3 (with a stable outlook) or higher from Moody’s and BB- (with a stable outlook) or higher from S&P, (x) 3.50% for such Eurodollar term loans and (y) 2.50% for such ABR term loans or (ii) at all other times, (x) 3.75% for such Eurodollar term loans and (y) 2.75% for such ABR term loans. Interest on the Term Loan is payable on (1) in the case of such ABR term loans, the last day of each calendar quarter and (2) in the case of such Eurodollar term loans, the last day of each relevant interest period and, in the case of any interest period longer than three months, on each successive date three months after the first day of such interest period. On March 29, 2021, the Company elected that the Term Loan outstanding as of March 31, 2021 accrue interest based on the “Eurodollar Rate” for an initial interest period of one month. Pursuant to the London interbank offered rate for dollars, plus 4.5% (subjectSecond Amendment to certain adjustments quarterly based upon the Company’s consolidated leverage ratio). Credit Agreement, the Credit Facilities contains customary LIBOR replacement provisions in the event LIBOR is discontinued. At April 1,March 26, 2021, we

- 29 -


2022, the Company had an outstanding amount under the Term Loan of $272.8 million,of $555.1million, gross of unamortized debt issuance costs of $7.4$12.4 million. As of March 26, 2021,April 1, 2022, the interest rate on the outstanding Term Loan was 4.6%4.2%. On December 31, 2021, LIBOR will officially be phased out.  The Company will work with its bank to determine alternative risk-free rates.

The Revolving Credit Facilityrevolving credit facility has an initial available commitment of $65.0 million and a maturity date of August 27, 2023. We payThe Company pays a quarterly commitment fee in arrears equal to 0.25% of the average daily available commitment outstanding.Outstanding letters of credit reduce the availability of the revolving credit facility and, as of April 1, 2022, the Company had $62.2 million, net of $2.8 million of outstanding letters of credit available under this revolving credit facility.

The letter of credit facility has an initial available commitment of $50.0 million and a maturity date of August 27, 2023. The Company pays quarterly in arrears a fee equal to 2.5% (subject to certain adjustments to the Term Loan) of the dollar equivalent of all outstanding letters of credit, and a fronting fee equal to 0.125% of the undrawn and unexpired amount of each letter of credit. As of April 1, 2022, the Company had $2.8 million of outstanding letters of credit with beneficiaries such as landlords of certain facility leases, insurance providers and government agencies making up the majority of the outstanding balance. The remaining available commitments are $47.2 million on the letter of credit facility.

The Credit Agreement requires that wethe Company to maintain certain financial covenants including a consolidated fixed charge coverage ratio (as defined in the Credit Agreement) as of the last day of any fiscal quarter of at least 1.25 to 1.00, and a consolidated leverage ratio (as defined in the New Credit Agreement) as of the last day of any fiscal quarter of no greater than 3.75 to 1.00. We wereThe Company was in compliance with all financial covenants foras of the quarter ended March 26, 2021.April 1, 2022.

The Letter of Credit Facility has an initial available commitment of $50.0 million and a maturity date of August 27, 2023. We pay quarterly in arrears a fee equal to 2.5% (subject to certain adjustments as per the Term Loans) of the dollar equivalent of all outstanding letters of credit, and a fronting fee equal to 0.125% of the undrawn and unexpired amount of each letter of credit. As of March 26, 2021, we had $2.4 million of outstanding letters of credit with beneficiaries such as landlords of certain facility leases and government agencies making up the majority of the outstanding balance. The remaining available commitments are $47.6 million on the Letter of Credit Facility and $65.0 million on the Revolving Credit Facility.

In fiscal 2020, Cinos China amended its existing Credit Agreement and entered into two additional Credit Agreementscredit agreement with a local bank that provide Revolving Credit Facilities for a total available commitmentterm loan of $3.5RMB 10.0 million (approximately $1.5 million) with variousa maturity dates throughdate of September 23, 2022 and an interest rates ranging from 2.0% torate of 4.1%. As of March 26, 2021,April 1, 2022, Cinos China hadhad an outstanding amount of $ 2.4RMB 8.5 million (approximately $1.3 million) outstanding under this credit facility.

Cinos Korea has a credit agreement that provides a revolving credit facility for available commitment of 0.6 billion Korean Won (approximately $0.5 million) with annual renewals in June and an interest rate of 3.1% under these Credit Agreements.

Cinos Korea has Credit Agreements with various banks that provide Revolving Credit Facilities for a total available commitment of 1.6 billion Korean Won (approximately $1.4 million) with annual renewals beginning from April 2021 through June 2021 and interest rates ranging from 2.5% - 3.7%2.9%. During the three months ended March 26, 2021, borrowings under these Revolving Facilities were insignificant andThere is no amounts werebalance outstanding as of March 26, 2021.April 1, 2022.

UCT Fluid Delivery Solutions s.r.o. (FDS)FDS has a credit agreement with a local bank in the Czech Republic that provides for a revolving credit facility in the aggregate of up to 6.05.0 million euros. euros (approximately $5.5 million). As of March 26, 2021, FDS hadApril 1, 2022, no debt was outstanding amount under itsthis revolving credit facility.

- 30 -


Ham-Let has credit facilities and loan agreements with various financial institutions. As of March 26, 2021, ourApril 1, 2022, Ham-Let had $6.4 million of outstanding debt with interest rates ranging from 2.0% to 4.3%.

As of April 1, 2022, the Company’s total bank debt was $267.8$562.8 million, net of unamortized debt issuance costs of $7.4$12.4 million. As of March 26, 2021, weApril 1, 2022, the Company had unused$62.2 million, $5.5 million and $0.5 million available draw from its revolving credit facilities of $65.0 million, $7.1 million and $1.1 million in the United States,U.S., Czech Republic and China,South Korea, respectively.

The fair value of ourthe Company’s long-term debt was based on Level 2 inputs, and fair value was determined using quoted prices for similar liabilities in inactive markets. The Company’s carrying value of our long-term debt approximates fair value.

On March 31, 2021, we completedvalue for the acquisition of Ham-Let (Israel-Canada) Ltd. (Ham-Let), a public company organized under the laws of the State of IsraelCompany’s long-term debt., pursuant to an Agreement and Plan of Merger (the “Merger Agreement”), for approximately $351.0 million in cash. Our primary reason for this acquisition is to broaden our semiconductor serviceable available market and provides access to a new set of customers in the semiconductor fab infrastructure and sub-fab market.

In connection with the consummation of the acquisition, we entered into a Second Amendment dated March 31, 2021 to the Credit Agreement dated as of August 27, 2018, and amended as of October 1, 2018, to refinance and reprice its approximately $273.0 million of existing term B borrowings that will remain outstanding and obtain a $355.0 million senior secured incremental term loan B facility (the “Incremental Term Loan”) with Barclays Bank PLC, which increased the amount of term loan indebtedness outstanding under the Credit Agreement. The Incremental Term Loan has a maturity date of August 27, 2025, with monthly interest payments in arrears, quarterly principal payments of 0.625% of the original outstanding principal balance payable beginning July 2021, with the remaining principal balance paid upon maturity. The Term Loan accrues interest at a rate equal to a base LIBOR rate determined by reference to the London interbank offered rate for dollars, plus 3.75% (subject to certain adjustments quarterly based upon our consolidated leverage ratio).

- 29 -


The Incremental Term Loan, together with cash on hand, was used to finance the acquisition, to refinance the existing debt of Ham-Let and to pay fees and expenses incurred in connection with the Incremental Term Loan and the acquisition of Ham-Let.

Capital Expenditures

Capital expenditures were $6.8was $19.5 million duringduring the three months ended March 26, 2021April 1, 2022 and were primarily attributable to the capital invested in our manufacturing facilities in the United States, China and South Koreaworldwide as well as costs associated with the ongoing design and implementation of our new enterprise resource planning system. The Company’s anticipated capital expenditures for the remainder of 20212022, are expected to be financed primarily from our cash flow generated from operations.

Off-Balance Sheet ArrangementsContractual Obligations

During the periods presented, we do not have unconsolidated entities or financial partnerships, such as entities often referredThe Company had commitments to as structured finance or special purpose entities, which would have been established for the purposevarious third parties to purchase inventories totaling approximately $608.0 million as of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.April 1, 2022.

In conjunction with the sale of our products in the ordinary course of business, we provide standard indemnification against certain liabilities to our customers, which may include claims of losses by their own customers resulting out of property damages, bodily injuries or deaths, or infringement of intellectual property rights by our products. Our potential liability arising out of intellectual property infringement claims by any third party is generally uncapped. As of March 26, 2021,April 1, 2022, we have not incurred any significant costs to defend lawsuits or settle claims related to these indemnification arrangements. As a result, we believe the estimated fair value of these arrangements is minimal.

Contractual Obligations

Other than operating leasesDuring the periods presented, we do not have unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for certain equipment and real estate and purchase order commitments primarily for inventory, we have nothe purpose of facilitating off-balance sheet transactions or similar instruments and, other than the arrangements described under “Borrowing Arrangements” above and our common stock purchase obligations resulting from the acquisition of QGT, are not a guarantor of any other entities’ debt or other financial obligations. The following table summarizes our future minimum lease payments, principal payments under debt obligations and our purchase obligations for the purchase of inventory as of March 26, 2021:contractually narrow or limited purposes.

(In millions)

 

Total

 

 

Fiscal Year

2021

 

 

Fiscal Years

2022 - 2023

 

 

Fiscal Years

2024 - 2025

 

 

Beyond

 

Operating leases (1)

 

$

75.2

 

 

$

11.5

 

 

$

26.8

 

 

$

17.0

 

 

$

19.9

 

Borrowing arrangements (2)

 

 

275.2

 

 

 

7.6

 

 

 

18.9

 

 

 

17.5

 

 

 

231.2

 

Common stock purchase obligation (3)

 

 

12.6

 

 

 

 

 

 

12.6

 

 

 

 

 

 

 

Purchase order commitments (4)

 

 

297.9

 

 

 

297.9

 

 

 

 

 

 

 

 

 

 

Total

 

$

660.9

 

 

$

317.0

 

 

$

58.3

 

 

$

34.5

 

 

$

251.1

 

(1)

The Company leases facilities in the United States as well as internationally under non-cancellable leases that expire on various dates through 2031. The total balance of $75.2 million reflects estimated cash payments for all of the Company’s operating leases, however, the total operating lease liabilities as disclosed in the condensed consolidated balance sheets are presented on a discounted present value basis and excludes lease agreements with commencement date after March 26, 2021, in accordance with the provisions of ASC 842, “Leases”.

(2)

The total borrowing arrangements reflects obligations under our Term loan totaling $272.8 million, gross of $7.4 million of unamortized debt issuance costs, and $2.4 million held by Cinos in China.

(3)

The Company is obligated to purchase the common stock owned by one of Cinos’ shareholders. See Note 11 of the Notes to the Condensed Consolidated Financial Statements.

(4)

Represents our outstanding purchase orders primarily for inventory.

- 3031 -


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

There were no significant changes to our quantitative and qualitative disclosures about market risk during the period covered by this report. Refer to Part II, Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” included in our Annual Report on Form 10-K for our fiscal year ended December 25, 202031, 2021, for a more complete discussion of the market risks we encounter.

ITEM 4. Controls and Procedures

ITEM 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report (the "Evaluation Date"). Based on this evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information related to the Company, including our consolidated subsidiaries, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company's management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in internal controls over financial reporting during the first fiscal quarter ended March 26, 2021,April 1, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

- 3132 -


PART II. OTHER INFORMATION

ITEM 1.

From time to time, we are subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, we have not had a history of outcomes to date that have been material to our Condensed Consolidated Statement of Operations and do not believe that any of these proceedings or other claims will have a material adverse effect on our condensed consolidated financial condition or results of operations.

ITEM 1A. Risk Factors

Risk Factors

There were no material changes during the period covered in this report to the risk factors previously disclosed in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 25, 2020(as updated in our Current Report on Form 8-K filed on April 5, 2021).31, 2021.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3. Defaults Upon Senior Securities

None.

Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

ITEM 4.

Mine Safety Disclosures

Not Applicable.

ITEM 5. Other Information

None.

Other Information

None.

ITEM 6. Exhibits

ITEM 6.

Exhibits

(a) Exhibits

The following exhibits are filed with this quarterly Report on Form 10-Q for the quarter ended March 26, 2021:April 1, 2022:

Exhibit

Number

Description

  31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  32.1

Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

- 3233 -


SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ULTRA CLEAN HOLDINGS, INC.

(Registrant)

Date: May 5, 202110, 2022

By:

/S/ JAMES P. SCHOLHAMER

Name:

James P. Scholhamer

Title:

Chief Executive Officer

(Principal Executive Officer and duly

authorized signatory)

Date: May 5, 202110, 2022

By:

/S/ SHERI SAVAGE

Name:

Sheri Savage

Title:

Chief Financial Officer

(Principal Financial Officer and duly

authorized signatory)

- 3334 -