0000036270 us-gaap:LongTermDebtMemberAccountingStandardsUpdate201409Member us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-12-31DepositAccountMember mtb:RetailBankingMember 2022-01-01 2022-03-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20212022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York

 

16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

One M & T Plaza

Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

Registrant's telephone number, including area code:

(716) 635-4000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Perpetual Fixed-to-Floating Rate
Non-Cumulative Preferred Stock, Series H

MTBPrH

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes      No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).       Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

  

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes      No

Number of shares of the registrant's Common Stock, $0.50 par value, outstanding as of the close of business on April 30, 2021: 128,653,70229, 2022: 179,417,450 shares.

- 1 -


 

 

 


M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended March 31, 20212022

 

Table of Contents of Information Required in Report

 

Page

 

 

 

 

 

Part I.  FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements.

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET – March 31, 20212022 and December 31, 20202021

 

3

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF INCOME – Three months ended March 31, 2022 and 2021 and 2020

 

4

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME – Three months ended March 31, 2022 and 2021 and 2020

 

5

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS – Three months ended March 31, 20212022 and 20202021

 

6

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY – Three months ended March 31, 2022 and 2021 and 2020

 

7

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

8

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

4744

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.

 

8077

 

 

 

 

 

Item 4.

 

Controls and Procedures.

 

8077

 

 

 

 

 

Part II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

8077

 

 

 

 

 

Item 1A.

 

Risk Factors.

 

8077

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

8478

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities.

 

8478

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures.

 

8478

 

 

 

 

 

Item 5.

 

Other Information.

 

8478

 

 

 

 

 

Item 6.

 

Exhibits.

 

8579

 

 

 

 

 

SIGNATURES

 

8681

 

 

 

 

 

 

 

 

- 2 -


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands, except per share)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,258,989

 

 

$

1,552,743

 

 

$

1,411,460

 

 

$

1,337,577

 

Interest-bearing deposits at banks

 

 

31,407,227

 

 

 

23,663,810

 

 

 

36,025,382

 

 

 

41,872,304

 

Federal funds sold

 

 

1,000

 

 

 

 

Trading account

 

 

687,359

 

 

 

1,068,581

 

 

 

197,558

 

 

 

468,031

 

Investment securities (includes pledged securities that can be sold or repledged of

$89,522 at March 31, 2021; $105,136 at December 31, 2020)

 

 

 

 

 

 

 

 

Available for sale (cost: $4,194,886 at March 31, 2021;

$4,621,027 at December 31, 2020

 

 

4,364,437

 

 

 

4,822,606

 

Held to maturity (fair value: $1,850,210 at March 31, 2021;

$1,842,281 at December 31, 2020)

 

 

1,778,135

 

 

 

1,748,989

 

Equity and other securities (cost: $455,286 at March 31, 2021;

$449,008 at December 31, 2020)

 

 

468,095

 

 

 

474,102

 

Investment securities (includes pledged securities that can be sold or repledged of

$85,493 at March 31, 2022; $96,128 at December 31, 2021)

 

 

 

 

 

 

 

 

Available for sale (cost: $5,783,697 at March 31, 2022;

$3,849,347 at December 31, 2021)

 

 

5,705,199

 

 

 

3,955,804

 

Held to maturity (fair value: $3,042,709 at March 31, 2022;

$2,771,290 at December 31, 2021)

 

 

3,180,626

 

 

 

2,734,674

 

Equity and other securities (cost: $467,884 at March 31, 2022;

$461,516 at December 31, 2021)

 

 

471,007

 

 

 

465,382

 

Total investment securities

 

 

6,610,667

 

 

 

7,045,697

 

 

 

9,356,832

 

 

 

7,155,860

 

Loans and leases

 

 

99,691,141

 

 

 

98,875,788

 

 

 

92,004,751

 

 

 

93,136,678

 

Unearned discount

 

 

(392,061

)

 

 

(339,921

)

 

 

(196,359

)

 

 

(224,226

)

Loans and leases, net of unearned discount

 

 

99,299,080

 

 

 

98,535,867

 

 

 

91,808,392

 

 

 

92,912,452

 

Allowance for credit losses

 

 

(1,636,206

)

 

 

(1,736,387

)

 

 

(1,472,359

)

 

 

(1,469,226

)

Loans and leases, net

 

 

97,662,874

 

 

 

96,799,480

 

 

 

90,336,033

 

 

 

91,443,226

 

Premises and equipment

 

 

1,148,941

 

 

 

1,161,558

 

 

 

1,134,718

 

 

 

1,144,765

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

11,427

 

 

 

14,165

 

 

 

2,742

 

 

 

3,998

 

Accrued interest and other assets

 

 

7,099,464

 

 

 

6,701,959

 

 

 

6,805,715

 

 

 

7,088,287

 

Total assets

 

$

150,481,060

 

 

$

142,601,105

 

 

$

149,863,552

 

 

$

155,107,160

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

53,641,419

 

 

$

47,572,884

 

 

$

58,520,366

 

 

$

60,131,480

 

Savings and interest-checking deposits

 

 

70,679,036

 

 

 

67,680,840

 

 

 

65,273,150

 

 

 

68,603,966

 

Time deposits

 

 

3,514,219

 

 

 

3,899,910

 

 

 

2,525,197

 

 

 

2,807,963

 

Deposits at Cayman Islands office

 

 

641,691

 

 

 

652,104

 

Total deposits

 

 

128,476,365

 

 

 

119,805,738

 

 

 

126,318,713

 

 

 

131,543,409

 

Short-term borrowings

 

 

58,957

 

 

 

59,482

 

 

 

50,307

 

 

 

47,046

 

Accrued interest and other liabilities

 

 

2,000,727

 

 

 

2,166,409

 

 

 

2,174,925

 

 

 

2,127,931

 

Long-term borrowings

 

 

3,498,503

 

 

 

4,382,193

 

 

 

3,443,587

 

 

 

3,485,369

 

Total liabilities

 

 

134,034,552

 

 

 

126,413,822

 

 

 

131,987,532

 

 

 

137,203,755

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $1.00 par, 1,000,000 shares authorized;

Issued and outstanding: Liquidation preference of $1,000 per share: 350,000

shares at March 31, 2021 and December 31, 2020; Liquidation preference of

$10,000 per share: 90,000 shares at March 31, 2021 and December 31, 2020

 

 

1,250,000

 

 

 

1,250,000

 

Common stock, $.50 par, 250,000,000 shares authorized,

159,741,898 shares issued at March 31, 2021 and December 31, 2020

 

 

79,871

 

 

 

79,871

 

Common stock issuable, 15,492 shares at March 31, 2021;

18,113 shares at December 31, 2020

 

 

1,165

 

 

 

1,344

 

Preferred stock, $1.00 par, 1,000,000 shares authorized;

Issued and outstanding: Liquidation preference of $1,000 per share: 350,000

shares at March 31, 2022 and December 31, 2021; Liquidation preference of

$10,000 per share: 140,000 shares at March 31, 2022 and December 31, 2021

 

 

1,750,000

 

 

 

1,750,000

 

Common stock, $.50 par, 250,000,000 shares authorized,

159,741,898 shares issued at March 31, 2022 and December 31, 2021

 

 

79,871

 

 

 

79,871

 

Common stock issuable, 13,864 shares at March 31, 2022;

15,769 shares at December 31, 2021

 

 

1,074

 

 

 

1,212

 

Additional paid-in capital

 

 

6,611,150

 

 

 

6,617,404

 

 

 

6,611,659

 

 

 

6,635,000

 

Retained earnings

 

 

13,731,893

 

 

 

13,444,428

 

 

 

14,830,671

 

 

 

14,646,448

 

Accumulated other comprehensive income (loss), net

 

 

(138,478

)

 

 

(63,032

)

 

 

(377,385

)

 

 

(127,578

)

Treasury stock — common, at cost — 31,098,951 shares at March 31, 2021;

31,426,742 shares at December 31, 2020

 

 

(5,089,093

)

 

 

(5,142,732

)

Treasury stock — common, at cost — 30,675,930 shares at March 31, 2022;

31,052,845 shares at December 31, 2021

 

 

(5,019,870

)

 

 

(5,081,548

)

Total shareholders’ equity

 

 

16,446,508

 

 

 

16,187,283

 

 

 

17,876,020

 

 

 

17,903,405

 

Total liabilities and shareholders’ equity

 

$

150,481,060

 

 

$

142,601,105

 

 

$

149,863,552

 

 

$

155,107,160

 

See accompanying notes to financial statements.

- 3 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

Three Months Ended March 31

 

 

 

Three Months Ended March 31

 

(In thousands, except per share)

 

2021

 

 

2020

 

 

 

2022

 

 

2021

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

$

972,582

 

 

$

1,046,821

 

 

 

$

870,600

 

 

$

972,582

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully taxable

 

 

37,071

 

 

 

50,110

 

 

 

 

39,132

 

 

 

37,071

 

Exempt from federal taxes

 

 

55

 

 

 

75

 

 

 

 

50

 

 

 

55

 

Deposits at banks

 

 

6,874

 

 

 

18,966

 

 

 

 

18,280

 

 

 

6,874

 

Other

 

 

380

 

 

 

4,447

 

 

 

 

194

 

 

 

380

 

Total interest income

 

 

1,016,962

 

 

 

1,120,419

 

 

 

 

928,256

 

 

 

1,016,962

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

 

11,504

 

 

 

78,002

 

 

 

 

6,747

 

 

 

11,504

 

Time deposits

 

 

7,010

 

 

 

21,872

 

 

 

 

1,397

 

 

 

7,010

 

Deposits at Cayman Islands office

 

 

185

 

 

 

3,419

 

 

 

 

 

 

 

185

 

Short-term borrowings

 

 

2

 

 

 

23

 

 

 

 

1

 

 

 

2

 

Long-term borrowings

 

 

16,866

 

 

 

40,298

 

 

 

 

15,937

 

 

 

16,866

 

Total interest expense

 

 

35,567

 

 

 

143,614

 

 

 

 

24,082

 

 

 

35,567

 

Net interest income

 

 

981,395

 

 

 

976,805

 

 

 

 

904,174

 

 

 

981,395

 

Provision for credit losses

 

 

(25,000

)

 

 

250,000

 

 

 

 

10,000

 

 

 

(25,000

)

Net interest income after provision for credit losses

 

 

1,006,395

 

 

 

726,805

 

 

 

 

894,174

 

 

 

1,006,395

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

138,754

 

 

 

127,909

 

 

 

 

109,148

 

 

 

138,754

 

Service charges on deposit accounts

 

 

92,777

 

 

 

106,161

 

 

 

 

101,507

 

 

 

92,777

 

Trust income

 

 

156,022

 

 

 

148,751

 

 

 

 

169,213

 

 

 

156,022

 

Brokerage services income

 

 

13,113

 

 

 

13,129

 

 

 

 

20,190

 

 

 

13,113

 

Trading account and foreign exchange gains

 

 

6,284

 

 

 

21,016

 

 

 

 

5,369

 

 

 

6,284

 

Loss on bank investment securities

 

 

(12,282

)

 

 

(20,782

)

 

 

 

(743

)

 

 

(12,282

)

Other revenues from operations

 

 

110,930

 

 

 

133,176

 

 

 

 

136,203

 

 

 

110,930

 

Total other income

 

 

505,598

 

 

 

529,360

 

 

 

 

540,887

 

 

 

505,598

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

541,078

 

 

 

536,843

 

 

 

 

577,520

 

 

 

541,078

 

Equipment and net occupancy

 

 

82,471

 

 

 

79,640

 

 

 

 

85,812

 

 

 

82,471

 

Outside data processing and software

 

 

65,751

 

 

 

64,410

 

 

 

 

79,719

 

 

 

65,751

 

FDIC assessments

 

 

14,188

 

 

 

12,271

 

 

 

 

15,576

 

 

 

14,188

 

Advertising and marketing

 

 

14,628

 

 

 

22,375

 

 

 

 

16,024

 

 

 

14,628

 

Printing, postage and supplies

 

 

9,317

 

 

 

10,852

 

 

 

 

10,150

 

 

 

9,317

 

Amortization of core deposit and other intangible assets

 

 

2,738

 

 

 

3,913

 

 

 

 

1,256

 

 

 

2,738

 

Other costs of operations

 

 

189,273

 

 

 

176,112

 

 

 

 

173,684

 

 

 

189,273

 

Total other expense

 

 

919,444

 

 

 

906,416

 

 

 

 

959,741

 

 

 

919,444

 

Income before taxes

 

 

592,549

 

 

 

349,749

 

 

 

 

475,320

 

 

 

592,549

 

Income taxes

 

 

145,300

 

 

 

80,927

 

 

 

 

113,146

 

 

 

145,300

 

Net income

 

$

447,249

 

 

$

268,822

 

 

 

$

362,174

 

 

$

447,249

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

428,091

 

 

$

250,701

 

 

 

$

339,589

 

 

$

428,091

 

Diluted

 

 

428,093

 

 

 

250,701

 

 

 

 

339,590

 

 

 

428,093

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.33

 

 

$

1.93

 

 

 

$

2.63

 

 

$

3.33

 

Diluted

 

 

3.33

 

 

 

1.93

 

 

 

 

2.62

 

 

 

3.33

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

128,537

 

 

 

129,696

 

 

 

 

128,945

 

 

 

128,537

 

Diluted

 

 

128,669

 

 

 

129,755

 

 

 

 

129,416

 

 

 

128,669

 

See accompanying notes to financial statements.

- 4 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

(In thousands)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

$

268,822

 

 

$

362,174

 

 

$

447,249

 

Other comprehensive income (loss), net of tax and

reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on investment securities

 

 

(22,406

)

 

 

97,448

 

 

 

(136,367

)

 

 

(22,406

)

Cash flow hedges adjustments

 

 

(66,777

)

 

 

312,720

 

 

 

(114,061

)

 

 

(66,777

)

Foreign currency translation adjustments

 

 

548

 

 

 

(2,943

)

 

 

(1,648

)

 

 

548

 

Defined benefit plans liability adjustments

 

 

13,189

 

 

 

9,288

 

 

 

2,269

 

 

 

13,189

 

Total other comprehensive income (loss)

 

 

(75,446

)

 

 

416,513

 

 

 

(249,807

)

 

 

(75,446

)

Total comprehensive income

 

$

371,803

 

 

$

685,335

 

 

$

112,367

 

 

$

371,803

 

 

See accompanying notes to financial statements.

- 5 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

(In thousands)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

$

268,822

 

 

$

362,174

 

 

$

447,249

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(25,000

)

 

 

250,000

 

 

 

10,000

 

 

 

(25,000

)

Depreciation and amortization of premises and equipment

 

 

57,116

 

 

 

54,756

 

 

 

56,739

 

 

 

57,116

 

Amortization of capitalized servicing rights

 

 

19,951

 

 

 

18,991

 

 

 

25,316

 

 

 

19,951

 

Amortization of core deposit and other intangible assets

 

 

2,738

 

 

 

3,913

 

 

 

1,256

 

 

 

2,738

 

Provision for deferred income taxes

 

 

39,329

 

 

 

(36,243

)

 

 

4,151

 

 

 

39,329

 

Asset write-downs

 

 

1,217

 

 

 

2,990

 

 

 

252

 

 

 

1,217

 

Net gain on sales of assets

 

 

(2,106

)

 

 

(3,933

)

 

 

(4,768

)

 

 

(2,106

)

Net change in accrued interest receivable, payable

 

 

(36,893

)

 

 

(13,863

)

 

 

15,748

 

 

 

(36,893

)

Net change in other accrued income and expense

 

 

(27,301

)

 

 

(73,363

)

 

 

(99,163

)

 

 

(27,301

)

Net change in loans originated for sale

 

 

158,878

 

 

 

(158,193

)

 

 

434,520

 

 

 

158,878

 

Net change in trading account assets and liabilities

 

 

359,559

 

 

 

(708,319

)

 

 

489,545

 

 

 

359,559

 

Net cash provided (used) by operating activities

 

 

994,737

 

 

 

(394,442

)

Net cash provided by operating activities

 

 

1,295,770

 

 

 

994,737

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and other securities

 

 

2,526

 

 

 

2,536

 

 

 

4,593

 

 

 

2,526

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

422,171

 

 

 

303,994

 

 

 

220,320

 

 

 

422,171

 

Held to maturity

 

 

171,644

 

 

 

359,615

 

 

 

120,032

 

 

 

171,644

 

Purchases of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

(1,002

)

 

 

(2,951

)

 

 

(2,156,662

)

 

 

(1,002

)

Held to maturity

 

 

(201,234

)

 

 

(5,996

)

 

 

(566,119

)

 

 

(201,234

)

Equity and other securities

 

 

(8,801

)

 

 

(17,728

)

 

 

(10,966

)

 

 

(8,801

)

Net increase in loans and leases

 

 

(988,654

)

 

 

(3,105,967

)

Net increase in interest-bearing deposits at banks

 

 

(7,743,417

)

 

 

(1,706,153

)

Net (increase) decrease in loans and leases

 

 

637,624

 

 

 

(988,654

)

Net (increase) decrease in interest-bearing deposits at banks

 

 

5,846,922

 

 

 

(7,743,417

)

Capital expenditures, net

 

 

(31,016

)

 

 

(51,547

)

 

 

(27,910

)

 

 

(31,016

)

Net increase in loan servicing advances

 

 

(374,614

)

 

 

(48,866

)

Net (increase) decrease in loan servicing advances

 

 

342,947

 

 

 

(374,614

)

Other, net

 

 

(179,350

)

 

 

420,700

 

 

 

(215,201

)

 

 

(179,350

)

Net cash used by investing activities

 

 

(8,931,747

)

 

 

(3,852,363

)

Net cash provided (used) by investing activities

 

 

4,195,580

 

 

 

(8,931,747

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

8,670,627

 

 

 

5,413,829

 

Net decrease in short-term borrowings

 

 

(525

)

 

 

(3,183

)

Net increase (decrease) in deposits

 

 

(5,224,696

)

 

 

8,670,627

 

Net increase (decrease) in short-term borrowings

 

 

3,261

 

 

 

(525

)

Payments on long-term borrowings

 

 

(852,945

)

 

 

(753,123

)

 

 

(49

)

 

 

(852,945

)

Purchases of treasury stock

 

 

 

 

 

(373,750

)

Dividends paid — common

 

 

(142,044

)

 

 

(143,170

)

 

 

(156,657

)

 

 

(142,044

)

Dividends paid — preferred

 

 

(21,288

)

 

 

(21,344

)

 

 

(30,718

)

 

 

(21,288

)

Other, net

 

 

(9,569

)

 

 

(10,567

)

 

 

(8,608

)

 

 

(9,569

)

Net cash provided by financing activities

 

 

7,644,256

 

 

 

4,108,692

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(292,754

)

 

 

(138,113

)

Net cash provided (used) by financing activities

 

 

(5,417,467

)

 

 

7,644,256

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

73,883

 

 

 

(292,754

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,552,743

 

 

 

1,436,305

 

 

 

1,337,577

 

 

 

1,552,743

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,259,989

 

 

$

1,298,192

 

 

$

1,411,460

 

 

$

1,259,989

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the period

 

$

971,142

 

 

$

1,159,094

 

 

$

978,682

 

 

$

971,142

 

Interest paid during the period

 

 

55,378

 

 

 

158,861

 

 

 

40,683

 

 

 

55,378

 

Income taxes paid during the period

 

 

24,220

 

 

 

44,660

 

 

 

33,638

 

 

 

24,220

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate acquired in settlement of loans

 

$

2,301

 

 

$

17,295

 

 

$

4,598

 

 

$

2,301

 

Additions to right-of-use assets under operating leases

 

$

13,020

 

 

$

17,421

 

 

$

16,468

 

 

$

13,020

 

 

See accompanying notes to financial statements.

 

 

- 6 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

 

Dollars in thousands, except per share

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,212

 

 

$

6,635,000

 

 

$

14,646,448

 

 

$

(127,578

)

 

$

(5,081,548

)

 

$

17,903,405

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

362,174

 

 

 

(249,807

)

 

 

 

 

 

112,367

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,765

)

 

 

 

 

 

 

 

 

(21,765

)

Stock-based compensation transactions, net

 

 

 

 

 

 

 

 

(138

)

 

 

(23,341

)

 

 

(330

)

 

 

 

 

 

61,678

 

 

 

37,869

 

Common stock cash dividends —

$1.20 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(155,856

)

 

 

 

 

 

 

 

 

(155,856

)

Balance — March 31, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,074

 

 

$

6,611,659

 

 

$

14,830,671

 

 

$

(377,385

)

 

$

(5,019,870

)

 

$

17,876,020

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,344

 

 

$

6,617,404

 

 

$

13,444,428

 

 

$

(63,032

)

 

$

(5,142,732

)

 

$

16,187,283

 

 

$

1,250,000

 

 

$

79,871

 

 

$

1,344

 

 

$

6,617,404

 

 

$

13,444,428

 

 

$

(63,032

)

 

$

(5,142,732

)

 

$

16,187,283

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447,249

 

 

 

(75,446

)

 

 

 

 

 

371,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447,249

 

 

 

(75,446

)

 

 

 

 

 

371,803

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,050

)

 

 

 

 

 

 

 

 

(17,050

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,050

)

 

 

 

 

 

 

 

 

(17,050

)

Stock-based compensation transactions, net

 

 

 

 

 

 

 

 

(179

)

 

 

(6,254

)

 

 

(208

)

 

 

 

 

 

53,639

 

 

 

46,998

 

 

 

 

 

 

 

 

 

(179

)

 

 

(6,254

)

 

 

(208

)

 

 

 

 

 

53,639

 

 

 

46,998

 

Common stock cash dividends —

$1.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(142,526

)

 

 

 

 

 

 

 

 

(142,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(142,526

)

 

 

 

 

 

 

 

 

(142,526

)

Balance — March 31, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,165

 

 

$

6,611,150

 

 

$

13,731,893

 

 

$

(138,478

)

 

$

(5,089,093

)

 

$

16,446,508

 

 

$

1,250,000

 

 

$

79,871

 

 

$

1,165

 

 

$

6,611,150

 

 

$

13,731,893

 

 

$

(138,478

)

 

$

(5,089,093

)

 

$

16,446,508

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2020

 

$

1,250,000

 

 

$

79,871

 

 

$

1,566

 

 

$

6,593,539

 

 

$

12,820,916

 

 

$

(206,680

)

 

$

(4,822,563

)

 

$

15,716,649

 

Adoption of new accounting standard for credit

losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(91,925

)

 

 

 

 

 

 

 

 

(91,925

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,822

 

 

 

416,513

 

 

 

 

 

 

685,335

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,078

)

 

 

 

 

 

 

 

 

(17,078

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(373,750

)

 

 

(373,750

)

Stock-based compensation transactions, net

 

 

 

 

 

 

 

 

(274

)

 

 

(5,132

)

 

 

(102

)

 

 

 

 

 

45,314

 

 

 

39,806

 

Common stock cash dividends —

$1.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(143,243

)

 

 

 

 

 

 

 

 

(143,243

)

Balance — March 31, 2020

 

$

1,250,000

 

 

$

79,871

 

 

$

1,292

 

 

$

6,588,407

 

 

$

12,837,390

 

 

$

209,833

 

 

$

(5,150,999

)

 

$

15,815,794

 

 

 

(a)

For the three-months ended March 31, 2021,2022, dividends per preferred share were: Preferred Series E - $16.125; Preferred Series F - $128.125; and Preferred Series G - $125.00.$125.00; and Preferred Series I - $94.306. Dividends per preferred share for the three-months ended March 31, 20202021 were: Preferred Series E - $16.125; Preferred Series F - $128.125; and Preferred Series G - $125.694.$125.00.

 

See accompanying notes to financial statements.

 

 

- 7 -


 

NOTES TO FINANCIAL STATEMENTS

 

1. Significant accounting policies

The consolidated interim financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in Form 10-K for the year ended December 31, 20202021 (“20202021 Annual Report”). The financial statements contain all adjustments which are, in the opinion of management, necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the interim periods presented.

2. Acquisition

On February 22, 2021,March 4, 2022, M&T announced that it had entered into a definitive agreement withreceived Federal Reserve approval to acquire People’s United Financial, Inc. ("People’s United"), headquartered in Bridgeport, Connecticut, under which People’s United will be acquired by M&T in an all-stock transaction.and on April 1, 2022 closed the acquisition. Pursuant to the terms of the merger agreement dated February 22, 2021, People’s United shareholders will receivereceived consideration valued at .118 of an M&T common share in the formexchange for each common share of M&T common stock.People’s United. Additionally, People’s United outstanding preferred stock will bewas converted into a new seriesshares of Series H preferred stock of M&T preferred stock upon completion of the acquisition.&T. The transaction is valued atpurchase price totaled approximately $7.7$8.4 billion (with the price based on M&T’s closing price of $151.61$164.66 per share as of March 31, 2021)April 1, 2022).

The merger has been unanimously approved by the boards of directors of each company. The merger is expected to close in the fourth quarter of 2021, subject to the satisfaction of customary closing conditions, including the receipt of regulatory approvals and approval by the shareholders of M&T and People’s United. issued 50,325,004 common shares in completing the transaction.  

As of March 31, 2021,2022 People’s United disclosed that it hadreported total assets of $64.2approximately $63.0 billion, including $42.8$36.3 billion of loans $56.6and $11.6 billion of investment securities, approximately $55.5 billion of liabilities, including $53.5$53.0 billion of deposits and $7.6approximately $7.5 billion of stockholders’ equity.shareholders’ equity, including $244 million of preferred stock.

In connection with the acquisition, the Company incurred merger-related expenses consisting predominantly of professional services, including legal expenses and technology-related activities to prepare for planned integration efforts that totaled approximately $17 million for the three months ended March 31, 2022. Merger-related expenses of $10 million were incurred in the first quarter of 2021, consisting predominantly of professional services for investment banking, legal and other services associated with the proposed transaction that totaled approximately $10 million in the first quarter of 2021.services.

 

 

 

- 8 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

(In thousands)

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

6,851

 

 

$

163

 

 

$

1

 

 

$

7,013

 

 

$

2,838,987

 

 

$

707

 

 

$

49,977

 

 

$

2,789,717

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,051,580

 

 

 

174,154

 

 

 

645

 

 

 

4,225,089

 

 

 

2,820,570

 

 

 

14,599

 

 

 

39,992

 

 

 

2,795,177

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

136,439

 

 

 

2,295

 

 

 

6,415

 

 

 

132,319

 

 

 

124,140

 

 

 

996

 

 

 

4,831

 

 

 

120,305

 

 

 

4,194,886

 

 

 

176,612

 

 

 

7,061

 

 

 

4,364,437

 

 

 

5,783,697

 

 

 

16,302

 

 

 

94,800

 

 

 

5,705,199

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

 

 

3,038

 

 

 

 

 

 

24

 

 

 

3,014

 

Obligations of states and political subdivisions

 

 

851

 

 

 

4

 

 

 

 

 

 

855

 

 

 

175

 

 

 

 

 

 

 

 

 

175

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

1,697,992

 

 

 

79,650

 

 

 

1,623

 

 

 

1,776,019

 

 

 

3,117,175

 

 

 

4,830

 

 

 

141,477

 

 

 

2,980,528

 

Privately issued

 

 

73,496

 

 

 

11,288

 

 

 

17,244

 

 

 

67,540

 

 

 

57,751

 

 

 

10,309

 

 

 

11,555

 

 

 

56,505

 

Other debt securities

 

 

2,796

 

 

 

 

 

 

 

 

 

2,796

 

 

 

2,487

 

 

 

 

 

 

 

 

 

2,487

 

 

 

1,778,135

 

 

 

90,942

 

 

 

18,867

 

 

 

1,850,210

 

 

 

3,180,626

 

 

 

15,139

 

 

 

153,056

 

 

 

3,042,709

 

Total debt securities

 

$

5,973,021

 

 

$

267,554

 

 

$

25,928

 

 

$

6,214,647

 

 

$

8,964,323

 

 

$

31,441

 

 

$

247,856

 

 

$

8,747,908

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

68,983

 

 

$

13,012

 

 

$

203

 

 

$

81,792

 

 

$

78,042

 

 

$

4,653

 

 

$

1,530

 

 

$

81,165

 

Other — at cost

 

 

386,303

 

 

 

 

 

 

 

 

 

386,303

 

 

 

389,842

 

 

 

 

 

 

 

 

 

389,842

 

Total equity and other securities

 

$

455,286

 

 

$

13,012

 

 

$

203

 

 

$

468,095

 

 

$

467,884

 

 

$

4,653

 

 

$

1,530

 

 

$

471,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

9,154

 

 

$

198

 

 

$

14

 

 

$

9,338

 

 

$

682,267

 

 

$

229

 

 

$

3,806

 

 

$

678,690

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,475,406

 

 

 

208,787

 

 

 

755

 

 

 

4,683,438

 

 

 

3,042,771

 

 

 

113,102

 

 

 

561

 

 

 

3,155,312

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

136,451

 

 

 

1,664

 

 

 

8,301

 

 

 

129,814

 

 

 

124,309

 

 

 

1,974

 

 

 

4,481

 

 

 

121,802

 

 

 

4,621,027

 

 

 

210,649

 

 

 

9,070

 

 

 

4,822,606

 

 

 

3,849,347

 

 

 

115,305

 

 

 

8,848

 

 

 

3,955,804

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

2,999

 

 

 

 

 

 

 

 

 

2,999

 

 

 

3,052

 

 

 

 

 

 

9

 

 

 

3,043

 

Obligations of states and political subdivisions

 

 

1,531

 

 

 

9

 

 

 

 

 

 

1,540

 

 

 

177

 

 

 

2

 

 

 

 

 

 

179

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

1,664,443

 

 

 

100,176

 

 

 

11

 

 

 

1,764,608

 

 

 

2,667,328

 

 

 

49,221

 

 

 

8,376

 

 

 

2,708,173

 

Privately issued

 

 

77,155

 

 

 

11,056

 

 

 

17,938

 

 

 

70,273

 

 

 

61,555

 

 

 

10,520

 

 

 

14,742

 

 

 

57,333

 

Other debt securities

 

 

2,861

 

 

 

 

 

 

 

 

 

2,861

 

 

 

2,562

 

 

 

 

 

 

 

 

 

2,562

 

 

 

1,748,989

 

 

 

111,241

 

 

 

17,949

 

 

 

1,842,281

 

 

 

2,734,674

 

 

 

59,743

 

 

 

23,127

 

 

 

2,771,290

 

Total debt securities

 

$

6,370,016

 

 

$

321,890

 

 

$

27,019

 

 

$

6,664,887

 

 

$

6,584,021

 

 

$

175,048

 

 

$

31,975

 

 

$

6,727,094

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

67,891

 

 

$

25,094

 

 

$

 

 

$

92,985

 

 

$

73,774

 

 

$

4,460

 

 

$

594

 

 

$

77,640

 

Other — at cost

 

 

381,117

 

 

 

 

 

 

 

 

 

381,117

 

 

 

387,742

 

 

 

 

 

 

 

 

 

387,742

 

Total equity and other securities

 

$

449,008

 

 

$

25,094

 

 

$

 

 

$

474,102

 

 

$

461,516

 

 

$

4,460

 

 

$

594

 

 

$

465,382

 

 

- 9 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

There were 0 significant gross realized gains or losses from sales of investment securities for the quarters ended March 31, 20212022 and 2020.2021. Unrealized losses on equity securities were $12$1 million and $21$12 million during the three months ended March 31, 20212022 and 2020,2021, respectively.  

At March 31, 2021,2022, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

(In thousands)

 

 

(In thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

2,482

 

 

 

2,501

 

 

$

6,955

 

 

$

6,947

 

Due after one year through five years

 

 

12,030

 

 

 

12,439

 

 

 

2,895,828

 

 

 

2,846,337

 

Due after five years through ten years

 

 

98,778

 

 

 

99,066

 

 

 

30,344

 

 

 

30,018

 

Due after ten years

 

 

30,000

 

 

 

25,326

 

 

 

30,000

 

 

 

26,720

 

 

 

143,290

 

 

 

139,332

 

 

 

2,963,127

 

 

 

2,910,022

 

Mortgage-backed securities available for sale

 

 

4,051,596

 

 

 

4,225,105

 

 

 

2,820,570

 

 

 

2,795,177

 

 

$

4,194,886

 

 

 

4,364,437

 

 

$

5,783,697

 

 

$

5,705,199

 

Debt securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

3,676

 

 

 

3,678

 

 

$

3,213

 

 

$

3,189

 

Due after one year through five years

 

 

175

 

 

 

177

 

Due after ten years

 

 

2,796

 

 

 

2,796

 

 

 

2,487

 

 

 

2,487

 

 

 

6,647

 

 

 

6,651

 

 

 

5,700

 

 

 

5,676

 

Mortgage-backed securities held to maturity

 

 

1,771,488

 

 

 

1,843,559

 

 

 

3,174,926

 

 

 

3,037,033

 

 

$

1,778,135

 

 

 

1,850,210

 

 

$

3,180,626

 

 

$

3,042,709

 

- 10 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

A summary of investment securities that as of March 31, 20212022 and December 31, 20202021 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

(In thousands)

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

299

 

 

 

(1

)

 

 

 

 

 

 

 

$

2,341,892

 

 

$

49,970

 

 

$

293

 

 

$

7

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

1,825

 

 

 

(8

)

 

 

25,724

 

 

 

(637

)

 

 

2,099,805

 

 

 

39,425

 

 

 

19,599

 

 

 

567

 

Other debt securities

 

 

2,401

 

 

 

(23

)

 

 

65,209

 

 

 

(6,392

)

 

 

7,357

 

 

 

69

 

 

 

67,888

 

 

 

4,762

 

 

 

4,525

 

 

 

(32

)

 

 

90,933

 

 

 

(7,029

)

 

 

4,449,054

 

 

 

89,464

 

 

 

87,780

 

 

 

5,336

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

3,014

 

 

 

24

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

199,549

 

 

 

(1,609

)

 

 

1,686

 

 

 

(14

)

 

 

2,639,956

 

 

 

141,419

 

 

 

1,178

 

 

 

58

 

Privately issued

 

 

 

 

 

 

 

 

51,443

 

 

 

(17,244

)

 

 

 

 

 

 

 

 

38,536

 

 

 

11,555

 

 

 

199,549

 

 

 

(1,609

)

 

 

53,129

 

 

 

(17,258

)

 

 

2,642,970

 

 

 

141,443

 

 

 

39,714

 

 

 

11,613

 

Total

 

$

204,074

 

 

 

(1,641

)

 

 

144,062

 

 

 

(24,287

)

 

$

7,092,024

 

 

$

230,907

 

 

$

127,494

 

 

$

16,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

985

 

 

 

(14

)

 

 

 

 

 

 

 

$

598,566

 

 

$

3,806

 

 

$

 

 

$

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

18,687

 

 

 

(356

)

 

 

16,556

 

 

 

(399

)

 

 

10,111

 

 

 

54

 

 

 

20,824

 

 

 

507

 

Other debt securities

 

 

16,055

 

 

 

(181

)

 

 

63,462

 

 

 

(8,120

)

 

 

3,760

 

 

 

74

 

 

 

66,419

 

 

 

4,407

 

 

 

35,727

 

 

 

(551

)

 

 

80,018

 

 

 

(8,519

)

 

 

612,437

 

 

 

3,934

 

 

 

87,243

 

 

 

4,914

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

3,043

 

 

 

9

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

2,039

 

 

 

(11

)

 

 

 

 

 

 

 

 

1,372,236

 

 

 

8,356

 

 

 

1,251

 

 

 

20

 

Privately issued

 

 

 

 

 

 

 

 

52,418

 

 

 

(17,938

)

 

 

 

 

 

 

 

 

43,692

 

 

 

14,742

 

 

 

2,039

 

 

 

(11

)

 

 

52,418

 

 

 

(17,938

)

 

 

1,375,279

 

 

 

8,365

 

 

 

44,943

 

 

 

14,762

 

Total

 

$

37,766

 

 

 

(562

)

 

 

132,436

 

 

 

(26,457

)

 

$

1,987,716

 

 

$

12,299

 

 

$

132,186

 

 

$

19,676

 

 

 

The Company owned 2811,217 individual debt securities with aggregate gross unrealized losses of $26$248 million at March 31, 2021.2022. Based on a review of each of the securities in the investment securities portfolio at March 31, 2021,2022, the Company concluded that it expected to recover the amortized cost basis of its investment. As of March 31, 2021,2022, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities at a loss. At March 31, 2021,2022, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $386$390 million of cost method equity securities.

The Company estimated 0 material allowance for credit losses for its investment securities classified as held-to-maturity at March 31, 20212022 or December 31, 2020,2021, as the substantial majority of such investment securities are obligations backed by the U.S. government or its agencies.

- 11 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of March 31, 20212022 and December 31, 20202021 follows:

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More

 

 

Nonaccrual

 

 

Total

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More

 

 

Nonaccrual

 

 

Total

 

 

(In thousands)

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

27,327,644

 

 

 

182,686

 

 

 

5,791

 

 

 

295,069

 

 

$

27,811,190

 

 

$

23,140,917

 

 

$

70,716

 

 

$

9,238

 

 

$

275,146

 

 

$

23,496,017

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

26,369,232

 

 

 

175,904

 

 

 

26,996

 

 

 

824,079

 

 

 

27,396,211

 

 

 

24,237,034

 

 

 

250,362

 

 

 

76,413

 

 

 

1,157,686

 

 

 

25,721,495

 

Residential builder and developer

 

 

1,269,858

 

 

 

7,909

 

 

 

 

 

 

1,224

 

 

 

1,278,991

 

 

 

1,381,331

 

 

 

840

 

 

 

 

 

 

2,916

 

 

 

1,385,087

 

Other commercial construction

 

 

8,580,462

 

 

 

37,986

 

 

 

6,099

 

 

 

126,225

 

 

 

8,750,772

 

 

 

7,283,522

 

 

 

112,599

 

 

 

 

 

 

50,855

 

 

 

7,446,976

 

Residential

 

 

14,198,898

 

 

 

191,860

 

 

 

1,041,873

 

 

 

385,508

 

 

 

15,818,139

 

 

 

13,126,694

 

 

 

249,731

 

 

 

687,397

 

 

 

341,671

 

 

 

14,405,493

 

Residential — limited documentation

 

 

1,372,339

 

 

 

16,136

 

 

 

 

 

 

143,069

 

 

 

1,531,544

 

 

 

1,050,328

 

 

 

16,546

 

 

 

 

 

 

123,512

 

 

 

1,190,386

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,720,689

 

 

 

15,926

 

 

 

 

 

 

79,188

 

 

 

3,815,803

 

 

 

3,407,958

 

 

 

16,939

 

 

 

 

 

 

71,489

 

 

 

3,496,386

 

Recreational finance

 

 

7,228,228

 

 

 

26,821

 

 

 

 

 

 

27,218

 

 

 

7,282,267

 

 

 

8,156,368

 

 

 

33,093

 

 

 

 

 

 

31,546

 

 

 

8,221,007

 

Automobile

 

 

4,178,258

 

 

 

28,970

 

 

 

 

 

 

38,219

 

 

 

4,245,447

 

 

 

4,688,513

 

 

 

31,707

 

 

 

 

 

 

35,350

 

 

 

4,755,570

 

Other

 

 

1,319,323

 

 

 

8,292

 

 

 

3,794

 

 

 

37,307

 

 

 

1,368,716

 

 

 

1,631,907

 

 

 

10,305

 

 

 

3,703

 

 

 

44,060

 

 

 

1,689,975

 

Total

 

$

95,564,931

 

 

 

692,490

 

 

 

1,084,553

 

 

 

1,957,106

 

 

$

99,299,080

 

 

$

88,104,572

 

 

$

792,838

 

 

$

776,751

 

 

$

2,134,231

 

 

$

91,808,392

 

 

 

December 31, 2020

 

 

 

December 31, 2021

 

 

 

Commercial, financial, leasing, etc.

 

$

27,196,862

 

 

 

60,822

 

 

 

10,053

 

 

 

306,827

 

 

$

27,574,564

 

 

$

23,101,810

 

 

$

142,208

 

 

$

8,284

 

 

$

221,022

 

 

$

23,473,324

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

26,688,515

 

 

 

168,917

 

 

 

47,014

 

 

 

775,894

 

 

 

27,680,340

 

 

 

24,712,643

 

 

 

319,099

 

 

 

31,733

 

 

 

1,069,280

 

 

 

26,132,755

 

Residential builder and developer

 

 

1,246,095

 

 

 

1,693

 

 

 

856

 

 

 

1,094

 

 

 

1,249,738

 

 

 

1,400,437

 

 

 

2,904

 

 

 

 

 

 

3,005

 

 

 

1,406,346

 

Other commercial construction

 

 

8,523,591

 

 

 

66,365

 

 

 

3,816

 

 

 

114,039

 

 

 

8,707,811

 

 

 

7,722,049

 

 

 

17,175

 

 

 

 

 

 

111,405

 

 

 

7,850,629

 

Residential

 

 

13,764,836

 

 

 

200,406

 

 

 

792,888

 

 

 

365,729

 

 

 

15,123,859

 

 

 

13,294,872

 

 

 

239,561

 

 

 

920,080

 

 

 

355,858

 

 

 

14,810,371

 

Residential — limited documentation

 

 

1,462,277

 

 

 

19,687

 

 

 

 

 

 

147,170

 

 

 

1,629,134

 

 

 

1,124,520

 

 

 

16,666

 

 

 

 

 

 

122,888

 

 

 

1,264,074

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,881,885

 

 

 

24,329

 

 

 

 

 

 

79,392

 

 

 

3,985,606

 

 

 

3,476,617

 

 

 

15,486

 

 

 

 

 

 

70,488

 

 

 

3,562,591

 

Recreational finance

 

 

7,002,643

 

 

 

47,161

 

 

 

 

 

 

25,519

 

 

 

7,075,323

 

 

 

7,985,173

 

 

 

40,544

 

 

 

 

 

 

27,811

 

 

 

8,053,528

 

Automobile

 

 

4,007,349

 

 

 

55,498

 

 

 

 

 

 

39,404

 

 

 

4,102,251

 

 

 

4,604,772

 

 

 

40,064

 

 

 

 

 

 

34,037

 

 

 

4,678,873

 

Other

 

 

1,346,868

 

 

 

17,561

 

 

 

4,581

 

 

 

38,231

 

 

 

1,407,241

 

 

 

1,620,147

 

 

 

12,223

 

 

 

3,302

 

 

 

44,289

 

 

 

1,679,961

 

Total

 

$

95,120,921

 

 

 

662,439

 

 

 

859,208

 

 

 

1,893,299

 

 

$

98,535,867

 

 

$

89,043,040

 

 

$

845,930

 

 

$

963,399

 

 

$

2,060,083

 

 

$

92,912,452

 

 

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. LoansAt March 31, 2022 and leasesDecember 31, 2021, the Company had $445 million and the allowance for credit losses, continued

A summary$1.2 billion, respectively, of outstanding loan balances, consisting predominantly of residential real estate loans, for which COVID-19 related modificationspayment deferrals were granted as of March 31, 2021 is presented below. Thesegranted. Those loans meetmet the criteria described in note 1 of Notes to Financial Statements in the 20202021 Annual Report and, accordingly, are not considered past due or otherwise in default of loan terms as of the date presented. Substantially allIncluded in those loan balances were $323 million and $974 million of government-guaranteed loans at March 31, 2022 and December 31, 2021, respectively. Payment deferrals are generally scheduled to expire in 2022 and/or are in the modifications noted below expire during 2021.process of formal modification of repayment terms for previously deferred payments.

 

 

 

COVID-19 Related Modifications

 

March 31, 2021

 

Payment Deferrals(1)

 

 

Other Forbearances(2)

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

60,819

 

 

$

156,491

 

 

$

217,310

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

507,491

 

 

 

361,664

 

 

 

869,155

 

Other commercial construction

 

 

72,452

 

 

 

100,901

 

 

 

173,353

 

Residential

 

 

3,017,626

 

(3)

 

 

 

 

3,017,626

 

Residential — limited

   documentation

 

 

296,987

 

 

 

 

 

 

296,987

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

18,529

 

 

 

 

 

 

18,529

 

Recreational finance

 

 

14,161

 

 

 

 

 

 

14,161

 

Automobile

 

 

24,882

 

 

 

 

 

 

24,882

 

Other

 

 

994

 

 

 

 

 

 

994

 

Total

 

$

4,013,941

 

 

$

619,056

 

 

$

4,632,997

 

(1)

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

Represents accruing loans at March 31, 2021 for which a COVID-19 related payment deferral (including maturity extensions) has been granted.

(2)

Consists predominantly of accruing loans for which a COVID-19 related covenant waiver has been granted.

(3)

Includes $2.4 billion of government-guaranteed loans.

 

4. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $773$238 million and $777$474 million at March 31, 20212022 and December 31, 2020,2021, respectively. Commercial real estate loans held for sale were $99$216 million at March 31, 20212022 and $278$425 million at December 31, 2020.2021.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

- 13 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

Loan officersLine of business personnel in different geographic locations with the support offrom and review by the Company’s credit departmentrisk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. AtThe Company’s policy is that at least annually, updated financial information isbe obtained from commercial borrowers associated with pass grade loans and additional analysis is performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

- 13 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at March 31, 20212022 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

(In thousands)

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,124,732

 

 

 

5,923,267

 

 

 

2,096,560

 

 

 

1,384,745

 

 

 

690,770

 

 

 

1,959,774

 

 

 

10,864,179

 

 

 

18,253

 

 

$

26,062,280

 

 

$

1,055,017

 

 

 

4,113,672

 

 

 

1,587,360

 

 

 

1,244,516

 

 

 

804,066

 

 

 

1,672,521

 

 

 

11,620,841

 

 

 

21,332

 

 

$

22,119,325

 

Criticized accrual

 

 

182,972

 

 

 

335,409

 

 

 

107,197

 

 

 

109,828

 

 

 

54,978

 

 

 

112,406

 

 

 

536,752

 

 

 

14,299

 

 

 

1,453,841

 

 

 

2,158

 

 

 

160,026

 

 

 

85,975

 

 

 

112,346

 

 

 

54,793

 

 

 

239,338

 

 

 

431,138

 

 

 

15,772

 

 

 

1,101,546

 

Criticized nonaccrual

 

 

684

 

 

 

6,652

 

 

 

30,437

 

 

 

58,718

 

 

 

16,522

 

 

 

68,214

 

 

 

105,392

 

 

 

8,450

 

 

 

295,069

 

 

 

230

 

 

 

32,442

 

 

 

23,377

 

 

 

16,306

 

 

 

25,381

 

 

 

62,888

 

 

 

108,064

 

 

 

6,458

 

 

 

275,146

 

Total commercial,

financial, leasing, etc.

 

$

3,308,388

 

 

 

6,265,328

 

 

 

2,234,194

 

 

 

1,553,291

 

 

 

762,270

 

 

 

2,140,394

 

 

 

11,506,323

 

 

 

41,002

 

 

$

27,811,190

 

 

$

1,057,405

 

 

 

4,306,140

 

 

 

1,696,712

 

 

 

1,373,168

 

 

 

884,240

 

 

 

1,974,747

 

 

 

12,160,043

 

 

 

43,562

 

 

$

23,496,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

631,465

 

 

 

3,077,590

 

 

 

4,586,114

 

 

 

3,077,605

 

 

 

2,507,906

 

 

 

7,513,879

 

 

 

850,376

 

 

 

 

 

$

22,244,935

 

 

$

841,183

 

 

 

2,820,491

 

 

 

2,575,823

 

 

 

3,515,526

 

 

 

2,680,777

 

 

 

6,945,820

 

 

 

802,747

 

 

 

 

 

$

20,182,367

 

Criticized accrual

 

 

720

 

 

 

584,844

 

 

 

556,339

 

 

 

833,519

 

 

 

269,903

 

 

 

2,014,016

 

 

 

67,856

 

 

 

 

 

 

4,327,197

 

 

 

 

 

 

303,277

 

 

 

435,302

 

 

 

760,867

 

 

 

1,020,066

 

 

 

1,824,893

 

 

 

37,037

 

 

 

 

 

 

4,381,442

 

Criticized nonaccrual

 

 

 

 

 

33,509

 

 

 

123,364

 

 

 

46,519

 

 

 

141,610

 

 

 

469,332

 

 

 

9,745

 

 

 

 

 

 

824,079

 

 

 

 

 

 

11,335

 

 

 

170,600

 

 

 

193,832

 

 

 

118,467

 

 

 

631,956

 

 

 

31,496

 

 

 

 

 

 

1,157,686

 

Total commercial real

estate

 

$

632,185

 

 

 

3,695,943

 

 

 

5,265,817

 

 

 

3,957,643

 

 

 

2,919,419

 

 

 

9,997,227

 

 

 

927,977

 

 

 

 

 

$

27,396,211

 

 

$

841,183

 

 

 

3,135,103

 

 

 

3,181,725

 

 

 

4,470,225

 

 

 

3,819,310

 

 

 

9,402,669

 

 

 

871,280

 

 

 

 

 

$

25,721,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

157,050

 

 

 

429,172

 

 

 

194,524

 

 

 

83,260

 

 

 

8,844

 

 

 

19,738

 

 

 

253,319

 

 

 

 

 

$

1,145,907

 

 

$

148,495

 

 

 

693,998

 

 

 

72,171

 

 

 

65,188

 

 

 

48,524

 

 

 

13,301

 

 

 

203,455

 

 

 

 

 

$

1,245,132

 

Criticized accrual

 

 

 

 

 

2,550

 

 

 

107,946

 

 

 

15,097

 

 

 

630

 

 

 

1,847

 

 

 

3,790

 

 

 

 

 

 

131,860

 

 

 

 

 

 

3,848

 

 

 

6,430

 

 

 

109,729

 

 

 

13,360

 

 

 

63

 

 

 

3,609

 

 

 

 

 

 

137,039

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

706

 

 

 

 

 

 

 

 

 

1,224

 

 

 

 

 

 

 

 

 

 

 

 

2,909

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

2,916

 

Total residential builder

and developer

 

$

157,050

 

 

 

431,722

 

 

 

302,988

 

 

 

98,357

 

 

 

9,474

 

 

 

22,291

 

 

 

257,109

 

 

 

 

 

$

1,278,991

 

 

$

148,495

 

 

 

697,846

 

 

 

78,601

 

 

 

177,826

 

 

 

61,884

 

 

 

13,371

 

 

 

207,064

 

 

 

 

 

$

1,385,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

169,597

 

 

 

1,346,451

 

 

 

3,120,357

 

 

 

1,603,206

 

 

 

649,578

 

 

 

484,087

 

 

 

71,183

 

 

 

 

 

$

7,444,459

 

 

$

51,528

 

 

 

1,105,470

 

 

 

1,763,832

 

 

 

1,898,002

 

 

 

573,711

 

 

 

347,883

 

 

 

30,026

 

 

 

 

 

$

5,770,452

 

Criticized accrual

 

 

1,130

 

 

 

22,703

 

 

 

167,294

 

 

 

548,509

 

 

 

301,956

 

 

 

138,496

 

 

 

 

 

 

 

 

 

1,180,088

 

 

 

321

 

 

 

32,357

 

 

 

77,290

 

 

 

673,544

 

 

 

517,987

 

 

 

322,078

 

 

 

2,092

 

 

 

 

 

 

1,625,669

 

Criticized nonaccrual

 

 

 

 

 

336

 

 

 

78,901

 

 

 

13,435

 

 

 

4,130

 

 

 

24,032

 

 

 

5,391

 

 

 

 

 

 

126,225

 

 

 

 

 

 

 

 

 

106

 

 

 

10,634

 

 

 

3,392

 

 

 

32,254

 

 

 

4,469

 

 

 

 

 

 

50,855

 

Total other commercial

construction

 

$

170,727

 

 

 

1,369,490

 

 

 

3,366,552

 

 

 

2,165,150

 

 

 

955,664

 

 

 

646,615

 

 

 

76,574

 

 

 

 

 

$

8,750,772

 

 

$

51,849

 

 

 

1,137,827

 

 

 

1,841,228

 

 

 

2,582,180

 

 

 

1,095,090

 

 

 

702,215

 

 

 

36,587

 

 

 

 

 

$

7,446,976

 

 

Increases to criticized loans as compared with December 31, 2020 were predominantly attributable to effects of the COVID-19 pandemic and the related re-grading of loans.

- 14 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at March 31, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

1,166,092

 

 

 

2,822,922

 

 

 

1,657,789

 

 

 

992,754

 

 

 

403,896

 

 

 

6,044,813

 

 

 

38,428

 

 

 

 

 

$

13,126,694

 

   30-89 days past due

 

 

3,136

 

 

 

19,193

 

 

 

10,756

 

 

 

5,952

 

 

 

6,882

 

 

 

201,254

 

 

 

2,558

 

 

 

 

 

 

249,731

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

28,249

 

 

 

60,476

 

 

 

25,426

 

 

 

28,236

 

 

 

545,010

 

 

 

 

 

 

 

 

 

687,397

 

   Nonaccrual

 

 

 

 

 

5,764

 

 

 

14,866

 

 

 

9,950

 

 

 

3,347

 

 

 

307,228

 

 

 

516

 

 

 

 

 

 

341,671

 

Total residential

 

$

1,169,228

 

 

 

2,876,128

 

 

 

1,743,887

 

 

 

1,034,082

 

 

 

442,361

 

 

 

7,098,305

 

 

 

41,502

 

 

 

 

 

$

14,405,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,050,328

 

 

 

 

 

 

 

 

$

1,050,328

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,546

 

 

 

 

 

 

 

 

 

16,546

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,512

 

 

 

 

 

 

 

 

 

123,512

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,190,386

 

 

 

 

 

 

 

 

$

1,190,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

70

 

 

 

382

 

 

 

762

 

 

 

2,648

 

 

 

1,480

 

 

 

36,016

 

 

 

2,249,108

 

 

 

1,117,492

 

 

$

3,407,958

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

935

 

 

 

574

 

 

 

15,430

 

 

 

16,939

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

5,445

 

 

 

4,772

 

 

 

61,257

 

 

 

71,489

 

Total home equity lines and loans

 

$

70

 

 

 

397

 

 

 

762

 

 

 

2,648

 

 

 

1,480

 

 

 

42,396

 

 

 

2,254,454

 

 

 

1,194,179

 

 

$

3,496,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

703,845

 

 

 

2,719,675

 

 

 

1,938,655

 

 

 

1,175,424

 

 

 

602,683

 

 

 

1,016,086

 

 

 

 

 

 

 

 

$

8,156,368

 

   30-89 days past due

 

 

88

 

 

 

5,701

 

 

 

7,647

 

 

 

6,930

 

 

 

4,076

 

 

 

8,651

 

 

 

 

 

 

 

 

 

33,093

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

2,664

 

 

 

6,270

 

 

 

5,907

 

 

 

5,017

 

 

 

11,688

 

 

 

 

 

 

 

 

 

31,546

 

Total recreational finance

 

$

703,933

 

 

 

2,728,040

 

 

 

1,952,572

 

 

 

1,188,261

 

 

 

611,776

 

 

 

1,036,425

 

 

 

 

 

 

 

 

$

8,221,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

567,597

 

 

 

2,052,558

 

 

 

981,264

 

 

 

575,505

 

 

 

289,345

 

 

 

222,244

 

 

 

 

 

 

 

 

$

4,688,513

 

   30-89 days past due

 

 

288

 

 

 

7,968

 

 

 

5,104

 

 

 

6,824

 

 

 

5,022

 

 

 

6,501

 

 

 

 

 

 

 

 

 

31,707

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

3,756

 

 

 

5,904

 

 

 

8,199

 

 

 

7,171

 

 

 

10,320

 

 

 

 

 

 

 

 

 

35,350

 

Total automobile

 

$

567,885

 

 

 

2,064,282

 

 

 

992,272

 

 

 

590,528

 

 

 

301,538

 

 

 

239,065

 

 

 

 

 

 

 

 

$

4,755,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

56,511

 

 

 

222,946

 

 

 

85,462

 

 

 

61,479

 

 

 

19,075

 

 

 

26,925

 

 

 

1,158,065

 

 

 

1,444

 

 

$

1,631,907

 

   30-89 days past due

 

 

2,187

 

 

 

907

 

 

 

369

 

 

 

489

 

 

 

166

 

 

 

5,814

 

 

 

 

 

 

373

 

 

 

10,305

 

   Accruing loans past due 90

      days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,703

 

 

 

 

 

 

 

 

 

3,703

 

   Nonaccrual

 

 

1,538

 

 

 

883

 

 

 

203

 

 

 

370

 

 

 

144

 

 

 

266

 

 

 

40,552

 

 

 

104

 

 

 

44,060

 

Total other

 

$

60,236

 

 

 

224,736

 

 

 

86,034

 

 

 

62,338

 

 

 

19,385

 

 

 

36,708

 

 

 

1,198,617

 

 

 

1,921

 

 

$

1,689,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   March 31, 2022

 

$

4,600,284

 

 

 

17,170,499

 

 

 

11,573,793

 

 

 

11,481,256

 

 

 

7,237,064

 

 

 

21,736,287

 

 

 

16,769,547

 

 

 

1,239,662

 

 

$

91,808,392

 

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2021 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

4,798,052

 

 

 

1,916,072

 

 

 

1,476,786

 

 

 

951,881

 

 

 

500,615

 

 

 

1,398,775

 

 

 

10,993,461

 

 

 

18,699

 

 

$

22,054,341

 

          Criticized accrual

 

 

196,680

 

 

 

98,595

 

 

 

107,010

 

 

 

73,126

 

 

 

36,232

 

 

 

185,935

 

 

 

484,755

 

 

 

15,628

 

 

 

1,197,961

 

          Criticized nonaccrual

 

 

19,462

 

 

 

23,229

 

 

 

17,114

 

 

 

39,908

 

 

 

20,927

 

 

 

33,698

 

 

 

60,175

 

 

 

6,509

 

 

 

221,022

 

Total commercial,

   financial, leasing, etc.

 

$

5,014,194

 

 

 

2,037,896

 

 

 

1,600,910

 

 

 

1,064,915

 

 

 

557,774

 

 

 

1,618,408

 

 

 

11,538,391

 

 

 

40,836

 

 

$

23,473,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

3,413,587

 

 

 

2,662,999

 

 

 

3,682,178

 

 

 

2,648,388

 

 

 

2,076,155

 

 

 

5,232,790

 

 

 

728,948

 

 

 

 

 

$

20,445,045

 

          Criticized accrual

 

 

133,133

 

 

 

480,146

 

 

 

685,701

 

 

 

1,068,552

 

 

 

468,530

 

 

 

1,743,798

 

 

 

38,570

 

 

 

 

 

 

4,618,430

 

          Criticized nonaccrual

 

 

21,587

 

 

 

133,560

 

 

 

195,084

 

 

 

83,857

 

 

 

76,628

 

 

 

520,473

 

 

 

38,091

 

 

 

 

 

 

1,069,280

 

Total commercial real

   estate

 

$

3,568,307

 

 

 

3,276,705

 

 

 

4,562,963

 

 

 

3,800,797

 

 

 

2,621,313

 

 

 

7,497,061

 

 

 

805,609

 

 

 

 

 

$

26,132,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

786,983

 

 

 

106,510

 

 

 

75,287

 

 

 

47,587

 

 

 

4,680

 

 

 

12,450

 

 

 

230,017

 

 

 

 

 

$

1,263,514

 

          Criticized accrual

 

 

2,055

 

 

 

5,356

 

 

 

117,258

 

 

 

13,637

 

 

 

630

 

 

 

 

 

 

891

 

 

 

 

 

 

139,827

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

2,910

 

 

 

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

3,005

 

Total residential builder

   and developer

 

$

789,038

 

 

 

111,866

 

 

 

195,455

 

 

 

61,224

 

 

 

5,310

 

 

 

12,545

 

 

 

230,908

 

 

 

 

 

$

1,406,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

957,947

 

 

 

1,781,603

 

 

 

2,022,276

 

 

 

832,547

 

 

 

152,669

 

 

 

273,556

 

 

 

38,781

 

 

 

 

 

$

6,059,379

 

          Criticized accrual

 

 

24,103

 

 

 

54,191

 

 

 

675,226

 

 

 

583,428

 

 

 

228,739

 

 

 

114,158

 

 

 

 

 

 

 

 

 

1,679,845

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

71,613

 

 

 

3,303

 

 

 

12,263

 

 

 

19,970

 

 

 

4,256

 

 

 

 

 

 

111,405

 

Total other commercial

   construction

 

$

982,050

 

 

 

1,835,794

 

 

 

2,769,115

 

 

 

1,419,278

 

 

 

393,671

 

 

 

407,684

 

 

 

43,037

 

 

 

 

 

$

7,850,629

 

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2021 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,125,233

 

 

 

1,889,481

 

 

 

1,331,314

 

 

 

599,352

 

 

 

1,496,417

 

 

 

7,701,525

 

 

 

55,576

 

 

 

 

 

$

14,198,898

 

          30-89 days past due

 

 

2,270

 

 

 

10,190

 

 

 

5,363

 

 

 

5,116

 

 

 

20,138

 

 

 

148,539

 

 

 

244

 

 

 

 

 

 

191,860

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

97,784

 

 

 

28,810

 

 

 

40,613

 

 

 

248,186

 

 

 

626,480

 

 

 

 

 

 

 

 

 

1,041,873

 

          Nonaccrual

 

 

508

 

 

 

19,705

 

 

 

12,889

 

 

 

3,571

 

 

 

5,003

 

 

 

343,638

 

 

 

194

 

 

 

 

 

 

385,508

 

Total residential

 

$

1,128,011

 

 

 

2,017,160

 

 

 

1,378,376

 

 

 

648,652

 

 

 

1,769,744

 

 

 

8,820,182

 

 

 

56,014

 

 

 

 

 

$

15,818,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,372,339

 

 

 

 

 

 

 

 

$

1,372,339

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,136

 

 

 

 

 

 

 

 

 

16,136

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

143,069

 

 

 

 

 

 

 

 

 

143,069

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,531,544

 

 

 

 

 

 

 

 

$

1,531,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

74

 

 

 

953

 

 

 

3,777

 

 

 

2,316

 

 

 

2,281

 

 

 

50,886

 

 

 

2,458,179

 

 

 

1,202,223

 

 

$

3,720,689

 

          30-89 days past due

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

18

 

 

 

917

 

 

 

258

 

 

 

14,710

 

 

 

15,926

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,263

 

 

 

5,714

 

 

 

67,211

 

 

 

79,188

 

Total home equity lines and loans

 

$

74

 

 

 

953

 

 

 

3,800

 

 

 

2,316

 

 

 

2,299

 

 

 

58,066

 

 

 

2,464,151

 

 

 

1,284,144

 

 

$

3,815,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

678,012

 

 

 

2,637,664

 

 

 

1,631,536

 

 

 

841,575

 

 

 

588,596

 

 

 

850,845

 

 

 

 

 

 

 

 

$

7,228,228

 

          30-89 days past due

 

 

459

 

 

 

5,467

 

 

 

5,584

 

 

 

4,372

 

 

 

4,709

 

 

 

6,230

 

 

 

 

 

 

 

 

 

26,821

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

147

 

 

 

2,217

 

 

 

4,494

 

 

 

4,741

 

 

 

4,697

 

 

 

10,922

 

 

 

 

 

 

 

 

 

27,218

 

Total recreational finance

 

$

678,618

 

 

 

2,645,348

 

 

 

1,641,614

 

 

 

850,688

 

 

 

598,002

 

 

 

867,997

 

 

 

 

 

 

 

 

$

7,282,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

569,198

 

 

 

1,499,937

 

 

 

996,107

 

 

 

553,269

 

 

 

377,492

 

 

 

182,255

 

 

 

 

 

 

 

 

$

4,178,258

 

          30-89 days past due

 

 

632

 

 

 

4,010

 

 

 

7,384

 

 

 

6,231

 

 

 

5,963

 

 

 

4,750

 

 

 

 

 

 

 

 

 

28,970

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

491

 

 

 

2,248

 

 

 

7,925

 

 

 

9,686

 

 

 

9,595

 

 

 

8,274

 

 

 

 

 

 

 

 

 

38,219

 

Total automobile

 

$

570,321

 

 

 

1,506,195

 

 

 

1,011,416

 

 

 

569,186

 

 

 

393,050

 

 

 

195,279

 

 

 

 

 

 

 

 

$

4,245,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

42,958

 

 

 

145,146

 

 

 

121,021

 

 

 

45,113

 

 

 

27,818

 

 

 

30,171

 

 

 

905,388

 

 

 

1,708

 

 

$

1,319,323

 

          30-89 days past due

 

 

1,224

 

 

 

455

 

 

 

630

 

 

 

256

 

 

 

114

 

 

 

533

 

 

 

4,823

 

 

 

257

 

 

 

8,292

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336

 

 

 

3,458

 

 

 

 

 

 

3,794

 

          Nonaccrual

 

 

838

 

 

 

210

 

 

 

562

 

 

 

294

 

 

 

183

 

 

 

215

 

 

 

34,832

 

 

 

173

 

 

 

37,307

 

Total other

 

$

45,020

 

 

 

145,811

 

 

 

122,213

 

 

 

45,663

 

 

 

28,115

 

 

 

31,255

 

 

 

948,501

 

 

 

2,138

 

 

$

1,368,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   March 31, 2021

 

$

6,690,394

 

 

 

18,077,950

 

 

 

15,326,970

 

 

 

9,890,946

 

 

 

7,438,037

 

 

 

24,310,850

 

 

 

16,236,649

 

 

 

1,327,284

 

 

$

99,299,080

 

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2020 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

7,732,728

 

 

 

2,277,233

 

 

 

1,505,486

 

 

 

930,834

 

 

 

719,796

 

 

 

1,387,695

 

 

 

11,352,416

 

 

 

21,286

 

 

$

25,927,474

 

          Criticized accrual

 

 

388,326

 

 

 

84,358

 

 

 

113,940

 

 

 

41,587

 

 

 

39,930

 

 

 

73,401

 

 

 

584,751

 

 

 

13,970

 

 

 

1,340,263

 

          Criticized nonaccrual

 

 

7,720

 

 

 

27,309

 

 

 

56,227

 

 

 

16,808

 

 

 

19,681

 

 

 

45,471

 

 

 

125,893

 

 

 

7,718

 

 

 

306,827

 

Total commercial,

   financial, leasing, etc.

 

$

8,128,774

 

 

 

2,388,900

 

 

 

1,675,653

 

 

 

989,229

 

 

 

779,407

 

 

 

1,506,567

 

 

 

12,063,060

 

 

 

42,974

 

 

$

27,574,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

3,353,450

 

 

 

4,681,834

 

 

 

3,299,095

 

 

 

2,628,061

 

 

 

2,746,165

 

 

 

5,698,834

 

 

 

875,348

 

 

 

 

 

$

23,282,787

 

          Criticized accrual

 

 

526,037

 

 

 

400,154

 

 

 

579,507

 

 

 

290,885

 

 

 

568,144

 

 

 

1,212,672

 

 

 

44,260

 

 

 

 

 

 

3,621,659

 

          Criticized nonaccrual

 

 

26,876

 

 

 

121,899

 

 

 

47,144

 

 

 

99,293

 

 

 

197,319

 

 

 

248,949

 

 

 

34,414

 

 

 

 

 

 

775,894

 

Total commercial real

   estate

 

$

3,906,363

 

 

 

5,203,887

 

 

 

3,925,746

 

 

 

3,018,239

 

 

 

3,511,628

 

 

 

7,160,455

 

 

 

954,022

 

 

 

 

 

$

27,680,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

506,295

 

 

 

223,880

 

 

 

109,453

 

 

 

15,048

 

 

 

10,976

 

 

 

11,320

 

 

 

236,943

 

 

 

 

 

$

1,113,915

 

          Criticized accrual

 

 

3,690

 

 

 

106,847

 

 

 

14,836

 

 

 

3,421

 

 

 

 

 

 

1,885

 

 

 

4,050

 

 

 

 

 

 

134,729

 

          Criticized nonaccrual

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

576

 

 

 

 

 

 

 

 

 

1,094

 

Total residential builder

   and developer

 

$

509,985

 

 

 

331,245

 

 

 

124,289

 

 

 

18,469

 

 

 

10,976

 

 

 

13,781

 

 

 

240,993

 

 

 

 

 

$

1,249,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,050,258

 

 

 

2,998,921

 

 

 

2,048,063

 

 

 

945,339

 

 

 

233,127

 

 

 

294,030

 

 

 

74,611

 

 

 

 

 

$

7,644,349

 

          Criticized accrual

 

 

37,192

 

 

 

148,492

 

 

 

381,091

 

 

 

225,949

 

 

 

144,665

 

 

 

12,034

 

 

 

 

 

 

 

 

 

949,423

 

          Criticized nonaccrual

 

 

335

 

 

 

65,592

 

 

 

13,522

 

 

 

4,213

 

 

 

12,097

 

 

 

12,873

 

 

 

5,407

 

 

 

 

 

 

114,039

 

Total other commercial

   construction

 

$

1,087,785

 

 

 

3,213,005

 

 

 

2,442,676

 

 

 

1,175,501

 

 

 

389,889

 

 

 

318,937

 

 

 

80,018

 

 

 

 

 

$

8,707,811

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

3,057,118

 

 

 

1,672,090

 

 

 

1,075,896

 

 

 

466,040

 

 

 

1,037,958

 

 

 

5,913,461

 

 

 

72,309

 

 

 

 

 

$

13,294,872

 

   30-89 days past due

 

 

15,245

 

 

 

12,535

 

 

 

9,886

 

 

 

6,132

 

 

 

33,097

 

 

 

162,666

 

 

 

 

 

 

 

 

 

239,561

 

   Accruing loans past due

        90 days or more

 

10,924

 

 

 

100,581

 

 

 

28,512

 

 

 

31,996

 

 

 

205,318

 

 

 

542,749

 

 

 

 

 

 

 

 

 

920,080

 

   Nonaccrual

 

 

3,359

 

 

 

19,858

 

 

 

7,119

 

 

 

4,577

 

 

 

5,890

 

 

 

314,792

 

 

 

263

 

 

 

 

 

 

355,858

 

Total residential

 

$

3,086,646

 

 

 

1,805,064

 

 

 

1,121,413

 

 

 

508,745

 

 

 

1,282,263

 

 

 

6,933,668

 

 

 

72,572

 

 

 

 

 

$

14,810,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,124,520

 

 

 

 

 

 

 

 

$

1,124,520

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,666

 

 

 

 

 

 

 

 

 

16,666

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,888

 

 

 

 

 

 

 

 

 

122,888

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,264,074

 

 

 

 

 

 

 

 

$

1,264,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,730

 

 

 

1,944

 

 

 

38,015

 

 

 

2,348,279

 

 

 

1,082,775

 

 

$

3,476,617

 

   30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

698

 

 

 

346

 

 

 

14,421

 

 

 

15,486

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,750

 

 

 

4,951

 

 

 

59,787

 

 

 

70,488

 

Total home equity lines and loans

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,751

 

 

 

1,944

 

 

 

44,463

 

 

 

2,353,576

 

 

 

1,156,983

 

 

$

3,562,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

2,890,111

 

 

 

2,088,342

 

 

 

1,267,929

 

 

 

646,883

 

 

 

445,868

 

 

 

646,040

 

 

 

 

 

 

 

 

$

7,985,173

 

   30-89 days past due

 

 

5,929

 

 

 

8,912

 

 

 

8,317

 

 

 

5,074

 

 

 

5,189

 

 

 

7,123

 

 

 

 

 

 

 

 

 

40,544

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

1,341

 

 

 

4,646

 

 

 

4,871

 

 

 

4,918

 

 

 

4,039

 

 

 

7,996

 

 

 

 

 

 

 

 

 

27,811

 

Total recreational finance

 

$

2,897,381

 

 

 

2,101,900

 

 

 

1,281,117

 

 

 

656,875

 

 

 

455,096

 

 

 

661,159

 

 

 

 

 

 

 

 

$

8,053,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

2,220,061

 

 

 

1,097,684

 

 

 

662,000

 

 

 

341,655

 

 

 

211,774

 

 

 

71,598

 

 

 

 

 

 

 

 

$

4,604,772

 

   30-89 days past due

 

 

8,508

 

 

 

6,615

 

 

 

8,936

 

 

 

7,161

 

 

 

5,715

 

 

 

3,129

 

 

 

 

 

 

 

 

 

40,064

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual

 

 

1,588

 

 

 

4,390

 

 

 

7,847

 

 

 

7,867

 

 

 

6,882

 

 

 

5,463

 

 

 

 

 

 

 

 

 

34,037

 

Total automobile

 

$

2,230,157

 

 

 

1,108,689

 

 

 

678,783

 

 

 

356,683

 

 

 

224,371

 

 

 

80,190

 

 

 

 

 

 

 

 

$

4,678,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Current

 

$

244,346

 

 

 

96,945

 

 

 

73,586

 

 

 

24,424

 

 

 

16,924

 

 

 

14,321

 

 

 

1,148,096

 

 

 

1,505

 

 

$

1,620,147

 

   30-89 days past due

 

 

2,937

 

 

 

404

 

 

 

472

 

 

 

255

 

 

 

101

 

 

 

5,712

 

 

 

1,908

 

 

 

434

 

 

 

12,223

 

   Accruing loans past due

        90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,302

 

 

 

 

 

 

 

 

 

3,302

 

   Nonaccrual

 

 

2,051

 

 

 

326

 

 

 

326

 

 

 

193

 

 

 

104

 

 

 

353

 

 

 

40,807

 

 

 

129

 

 

 

44,289

 

Total other

 

$

249,334

 

 

 

97,675

 

 

 

74,384

 

 

 

24,872

 

 

 

17,129

 

 

 

23,688

 

 

 

1,190,811

 

 

 

2,068

 

 

$

1,679,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   December 31, 2021

 

$

18,817,411

 

 

 

12,376,366

 

 

 

12,286,933

 

 

 

7,895,140

 

 

 

5,558,871

 

 

 

18,542,940

 

 

 

16,234,904

 

 

 

1,199,887

 

 

$

92,912,452

 

- 17 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2020 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,722,862

 

 

 

1,416,259

 

 

 

618,736

 

 

 

1,318,094

 

 

 

718,235

 

 

 

6,898,756

 

 

 

71,894

 

 

 

 

 

$

13,764,836

 

          30-89 days past due

 

 

13,496

 

 

 

7,781

 

 

 

7,258

 

 

 

13,477

 

 

 

7,947

 

 

 

150,447

 

 

 

 

 

 

 

 

 

200,406

 

          Accruing loans past due 90

            days or more

 

 

579

 

 

 

15,234

 

 

 

38,145

 

 

 

212,818

 

 

 

45,804

 

 

 

480,308

 

 

 

 

 

 

 

 

 

792,888

 

          Nonaccrual

 

 

3,133

 

 

 

14,439

 

 

 

5,183

 

 

 

6,408

 

 

 

2,900

 

 

 

333,466

 

 

 

200

 

 

 

 

 

 

365,729

 

Total residential

 

$

2,740,070

 

 

 

1,453,713

 

 

 

669,322

 

 

 

1,550,797

 

 

 

774,886

 

 

 

7,862,977

 

 

 

72,094

 

 

 

 

 

$

15,123,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,462,277

 

 

 

 

 

 

 

 

$

1,462,277

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,687

 

 

 

 

 

 

 

 

 

19,687

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147,170

 

 

 

 

 

 

 

 

 

147,170

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,629,134

 

 

 

 

 

 

 

 

$

1,629,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

773

 

 

 

3,983

 

 

 

1,591

 

 

 

2,016

 

 

 

162

 

 

 

51,554

 

 

 

2,569,621

 

 

 

1,252,185

 

 

$

3,881,885

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,148

 

 

 

939

 

 

 

22,242

 

 

 

24,329

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,148

 

 

 

5,752

 

 

 

67,492

 

 

 

79,392

 

Total home equity lines and loans

 

$

773

 

 

 

3,983

 

 

 

1,591

 

 

 

2,016

 

 

 

162

 

 

 

58,850

 

 

 

2,576,312

 

 

 

1,341,919

 

 

$

3,985,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 18 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,796,359

 

 

 

1,751,766

 

 

 

907,595

 

 

 

630,151

 

 

 

352,414

 

 

 

564,358

 

 

 

 

 

 

 

 

$

7,002,643

 

          30-89 days past due

 

 

9,548

 

 

 

11,255

 

 

 

8,519

 

 

 

6,638

 

 

 

2,938

 

 

 

8,263

 

 

 

 

 

 

 

 

 

47,161

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,854

 

 

 

3,883

 

 

 

4,072

 

 

 

4,194

 

 

 

2,733

 

 

 

8,783

 

 

 

 

 

 

 

 

 

25,519

 

Total recreational finance

 

$

2,807,761

 

 

 

1,766,904

 

 

 

920,186

 

 

 

640,983

 

 

 

358,085

 

 

 

581,404

 

 

 

 

 

 

 

 

$

7,075,323

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,595,636

 

 

 

1,106,782

 

 

 

629,338

 

 

 

440,604

 

 

 

171,017

 

 

 

63,972

 

 

 

 

 

 

 

 

$

4,007,349

 

          30-89 days past due

 

 

6,461

 

 

 

14,140

 

 

 

12,542

 

 

 

12,899

 

 

 

6,373

 

 

 

3,083

 

 

 

 

 

 

 

 

 

55,498

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,615

 

 

 

7,144

 

 

 

10,788

 

 

 

10,061

 

 

 

5,991

 

 

 

3,805

 

 

 

 

 

 

 

 

 

39,404

 

Total automobile

 

$

1,603,712

 

 

 

1,128,066

 

 

 

652,668

 

 

 

463,564

 

 

 

183,381

 

 

 

70,860

 

 

 

 

 

 

 

 

$

4,102,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

160,424

 

 

 

137,617

 

 

 

53,702

 

 

 

32,556

 

 

 

4,526

 

 

 

28,970

 

 

 

927,217

 

 

 

1,856

 

 

$

1,346,868

 

          30-89 days past due

 

 

1,879

 

 

 

1,130

 

 

 

577

 

 

 

2,301

 

 

 

42

 

 

 

557

 

 

 

10,594

 

 

 

481

 

 

 

17,561

 

          Accruing loans past

               due 90 days or

               more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

374

 

 

 

4,207

 

 

 

 

 

 

4,581

 

          Nonaccrual

 

 

1,493

 

 

 

492

 

 

 

339

 

 

 

183

 

 

 

31

 

 

 

501

 

 

 

35,044

 

 

 

148

 

 

 

38,231

 

Total other

 

$

163,796

 

 

 

139,239

 

 

 

54,618

 

 

 

35,040

 

 

 

4,599

 

 

 

30,402

 

 

 

977,062

 

 

 

2,485

 

 

$

1,407,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   December 31, 2020

 

$

20,949,019

 

 

 

15,628,942

 

 

 

10,466,749

 

 

 

7,893,838

 

 

 

6,013,013

 

 

 

19,233,367

 

 

 

16,963,561

 

 

 

1,387,378

 

 

$

98,535,867

 

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended March 31, 2022 and 2021 were as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

(In thousands)

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

 

 

 

$

1,736,387

 

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Provision for credit losses

 

 

(72,418

)

 

 

99,471

 

 

 

(13,435

)

 

 

(38,618

)

 

 

 

 

 

(25,000

)

 

 

28,725

 

 

 

(30,938

)

 

 

1,720

 

 

 

10,493

 

 

 

10,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(26,945

)

 

 

(60,652

)

 

 

(2,399

)

 

 

(32,929

)

 

 

 

 

 

(122,925

)

 

 

(19,234

)

 

 

(1,800

)

 

 

(3,972

)

 

 

(26,032

)

 

 

(51,038

)

Recoveries

 

 

22,511

 

 

 

6,560

 

 

 

2,033

 

 

 

16,640

 

 

 

 

 

 

47,744

 

 

 

13,665

 

 

 

14,943

 

 

 

3,107

 

 

 

12,456

 

 

 

44,171

 

Net charge-offs

 

 

(4,434

)

 

 

(54,092

)

 

 

(366

)

 

 

(16,289

)

 

 

 

 

 

(75,181

)

Net (charge-offs) recoveries

 

 

(5,569

)

 

 

13,143

 

 

 

(865

)

 

 

(13,576

)

 

 

(6,867

)

Ending balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

 

 

 

$

1,636,206

 

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

$

1,736,387

 

Provision for credit losses

 

 

(72,418

)

 

 

99,471

 

 

 

(13,435

)

 

 

(38,618

)

 

 

(25,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(26,945

)

 

 

(60,652

)

 

 

(2,399

)

 

 

(32,929

)

 

 

(122,925

)

Recoveries

 

 

22,511

 

 

 

6,560

 

 

 

2,033

 

 

 

16,640

 

 

 

47,744

 

Net charge-offs

 

 

(4,434

)

 

 

(54,092

)

 

 

(366

)

 

 

(16,289

)

 

 

(75,181

)

Ending balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

$

1,636,206

 

- 1918 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the three months ended March 31, 2020 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

366,094

 

 

 

322,201

 

 

 

56,033

 

 

 

229,118

 

 

 

77,625

 

 

$

1,051,071

 

Adoption of new accounting standard

 

 

(61,474

)

 

 

23,656

 

 

 

53,896

 

 

 

194,004

 

 

 

(77,625

)

 

 

132,457

 

Provision for credit losses

 

 

66,594

 

 

 

88,666

 

 

 

9,291

 

 

 

85,449

 

 

 

 

 

 

250,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(16,383

)

 

 

(1,272

)

 

 

(5,102

)

 

 

(44,947

)

 

 

 

 

 

(67,704

)

Recoveries

 

 

3,261

 

 

 

438

 

 

 

1,674

 

 

 

13,169

 

 

 

 

 

 

18,542

 

Net charge-offs

 

 

(13,122

)

 

 

(834

)

 

 

(3,428

)

 

 

(31,778

)

 

 

 

 

 

(49,162

)

Ending balance

 

$

358,092

 

 

 

433,689

 

 

 

115,792

 

 

 

476,793

 

 

 

 

 

$

1,384,366

 

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In establishingdetermining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both March 31, 2022 and December 31, 2021, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for loans and leases with similar risk characteristics on a collective basis.processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit department.risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at March 31, 2022 and December 31, 2021.

- 2019 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month periods ended March 31, 2022 and 2021 and 2020 follows.

 

March 31, 2021

 

 

January 1, 2021

 

 

Three Months Ended March 31,

2021

 

 

March 31, 2022

 

 

January 1, 2022

 

Three Months Ended March 31,

2022

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

Interest Income Recognized

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

211,894

 

 

$

83,175

 

 

$

295,069

 

 

$

306,827

 

 

$

3,085

 

 

$

171,322

 

 

$

103,824

 

 

$

275,146

 

 

$

221,022

 

$

13,594

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

337,036

 

 

 

487,043

 

 

 

824,079

 

 

 

775,894

 

 

 

1,658

 

 

 

222,771

 

 

 

934,915

 

 

 

1,157,686

 

 

 

1,069,280

 

6,131

 

Residential builder and developer

 

 

1,224

 

 

 

 

 

 

1,224

 

 

 

1,094

 

 

 

33

 

 

 

524

 

 

 

2,392

 

 

 

2,916

 

 

 

3,005

 

1,428

 

Other commercial construction

 

 

24,186

 

 

 

102,039

 

 

 

126,225

 

 

 

114,039

 

 

 

41

 

 

 

29,914

 

 

 

20,941

 

 

 

50,855

 

 

 

111,405

 

626

 

Residential

 

 

186,374

 

 

 

199,134

 

 

 

385,508

 

 

 

365,729

 

 

 

4,498

 

 

 

191,495

 

 

 

150,176

 

 

 

341,671

 

 

 

355,858

 

6,541

 

Residential — limited documentation

 

 

84,342

 

 

 

58,727

 

 

 

143,069

 

 

 

147,170

 

 

 

79

 

 

 

80,590

 

 

 

42,922

 

 

 

123,512

 

 

 

122,888

 

196

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

44,548

 

 

 

34,640

 

 

 

79,188

 

 

 

79,392

 

 

 

952

 

 

 

32,783

 

 

 

38,706

 

 

 

71,489

 

 

 

70,488

 

809

 

Recreational finance

 

 

19,657

 

 

 

7,561

 

 

 

27,218

 

 

 

25,519

 

 

 

155

 

 

 

24,350

 

 

 

7,196

 

 

 

31,546

 

 

 

27,811

 

161

 

Automobile

 

 

33,270

 

 

 

4,949

 

 

 

38,219

 

 

 

39,404

 

 

 

49

 

 

 

30,129

 

 

 

5,221

 

 

 

35,350

 

 

 

34,037

 

38

 

Other

 

 

2,864

 

 

 

34,443

 

 

 

37,307

 

 

 

38,231

 

 

 

180

 

 

 

43,964

 

 

 

96

 

 

 

44,060

 

 

 

44,289

 

 

92

 

Total

 

$

945,395

 

 

$

1,011,711

 

 

$

1,957,106

 

 

$

1,893,299

 

 

$

10,730

 

 

$

827,842

 

 

$

1,306,389

 

 

$

2,134,231

 

 

$

2,060,083

 

$

29,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

January 1, 2020

 

 

Three Months Ended March 31,

2020

 

March 31, 2021

 

 

January 1, 2021

 

Three Months Ended March 31,

2021

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

Interest Income Recognized

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

153,924

 

 

$

132,723

 

 

$

286,647

 

 

$

346,743

 

 

$

1,738

 

 

$

211,894

 

 

$

83,175

 

 

$

295,069

 

 

$

306,827

 

$

3,085

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

62,675

 

 

 

125,794

 

 

 

188,469

 

 

 

173,796

 

 

 

1,092

 

 

 

337,036

 

 

 

487,043

 

 

 

824,079

 

 

 

775,894

 

1,658

 

Residential builder and developer

 

 

3,204

 

 

 

 

 

 

3,204

 

 

 

4,708

 

 

 

48

 

 

 

1,224

 

 

 

 

 

 

1,224

 

 

 

1,094

 

33

 

Other commercial construction

 

 

12,039

 

 

 

22,896

 

 

 

34,935

 

 

 

35,881

 

 

 

861

 

 

 

24,186

 

 

 

102,039

 

 

 

126,225

 

 

 

114,039

 

41

 

Residential

 

 

67,221

 

 

 

226,417

 

 

 

293,638

 

 

 

322,504

 

 

 

6,819

 

 

 

186,374

 

 

 

199,134

 

 

 

385,508

 

 

 

365,729

 

4,498

 

Residential — limited documentation

 

 

26,444

 

 

 

92,873

 

 

 

119,317

 

 

 

114,667

 

 

 

201

 

 

 

84,342

 

 

 

58,727

 

 

 

143,069

 

 

 

147,170

 

79

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

26,230

 

 

 

36,841

 

 

 

63,071

 

 

 

65,039

 

 

 

1,459

 

 

 

44,548

 

 

 

34,640

 

 

 

79,188

 

 

 

79,392

 

952

 

Recreational finance

 

 

6,704

 

 

 

6,701

 

 

 

13,405

 

 

 

14,308

 

 

 

152

 

 

 

19,657

 

 

 

7,561

 

 

 

27,218

 

 

 

25,519

 

155

 

Automobile

 

 

9,802

 

 

 

9,449

 

 

 

19,251

 

 

 

21,293

 

 

 

47

 

 

 

33,270

 

 

 

4,949

 

 

 

38,219

 

 

 

39,404

 

49

 

Other

 

 

4,182

 

 

 

35,629

 

 

 

39,811

 

 

 

35,394

 

 

 

154

 

 

 

2,864

 

 

 

34,443

 

 

 

37,307

 

 

 

38,231

 

 

180

 

Total

 

$

372,425

 

 

$

689,323

 

 

$

1,061,748

 

 

$

1,134,333

 

 

$

12,571

 

 

$

945,395

 

 

$

1,011,711

 

 

$

1,957,106

 

 

$

1,893,299

 

$

10,730

 

- 2120 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively.  The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period.  Individual loan credit quality indicators including loan grade and borrower repayment performance inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both March 31, 2021 and December 31, 2020, the Company utilized a reasonable and supportable forecast period of two years.  Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio.  Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at March 31, 2021 and December 31, 2020.

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

- 22 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month periods ended March 31, 20212022 and 2020:2021:

 

��

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended March 31, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

37

 

 

$

10,003

 

 

$

6,920

 

 

$

 

 

$

54

 

 

$

2,780

 

 

$

9,754

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

17

 

 

 

7,582

 

 

 

4,376

 

 

 

 

 

 

2,101

 

 

 

855

 

 

 

7,332

 

Residential

 

 

97

 

 

 

24,051

 

 

 

15,443

 

 

 

 

 

 

 

 

 

9,961

 

 

 

25,404

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

35

 

 

 

2,150

 

 

 

1,988

 

 

 

 

 

 

 

 

 

172

 

 

 

2,160

 

Recreational finance

 

 

177

 

 

 

5,997

 

 

 

5,990

 

 

 

 

 

 

 

 

 

 

 

 

5,990

 

Automobile

 

 

534

 

 

 

10,263

 

 

 

10,233

 

 

 

 

 

 

 

 

 

 

 

 

10,233

 

Other

 

 

33

 

 

 

334

 

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Total

 

 

935

 

 

$

61,456

 

 

$

46,178

 

 

$

 

 

$

2,155

 

 

$

13,961

 

 

$

62,294

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

93

 

 

$

53,733

 

 

$

24,653

 

 

$

 

 

$

 

 

$

28,504

 

 

$

53,157

 

 

 

93

 

 

$

53,733

 

 

$

24,653

 

 

$

 

 

$

 

 

$

28,504

 

 

$

53,157

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

33

 

 

 

26,870

 

 

 

11,160

 

 

 

 

 

 

2,214

 

 

 

12,422

 

 

 

25,796

 

 

 

33

 

 

 

26,870

 

 

 

11,160

 

 

 

 

 

 

2,214

 

 

 

12,422

 

 

 

25,796

 

Residential

 

 

123

 

 

 

39,583

 

 

 

38,557

 

 

 

 

 

 

 

 

 

1,117

 

 

 

39,674

 

 

 

123

 

 

 

39,583

 

 

 

38,557

 

 

 

 

 

 

 

 

 

1,117

 

 

 

39,674

 

Residential — limited documentation

 

 

10

 

 

 

1,116

 

 

 

1,059

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

 

 

10

 

 

 

1,116

 

 

 

1,059

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

26

 

 

 

1,715

 

 

 

1,486

 

 

 

 

 

 

 

 

 

174

 

 

 

1,660

 

 

 

26

 

 

 

1,715

 

 

 

1,486

 

 

 

 

 

 

 

 

 

174

 

 

 

1,660

 

Recreational finance

 

 

72

 

 

 

2,212

 

 

 

2,212

 

 

 

 

 

 

 

 

 

 

 

 

2,212

 

 

 

72

 

 

 

2,212

 

 

 

2,212

 

 

 

 

 

 

 

 

 

 

 

 

2,212

 

Automobile

 

 

276

 

 

 

4,969

 

 

 

4,955

 

 

 

 

 

 

 

 

 

14

 

 

 

4,969

 

 

 

276

 

 

 

4,969

 

 

 

4,955

 

 

 

 

 

 

 

 

 

14

 

 

 

4,969

 

Other

 

 

222

 

 

 

1,434

 

 

 

1,434

 

 

 

 

 

 

 

 

 

 

 

 

1,434

 

 

 

222

 

 

 

1,434

 

 

 

1,434

 

 

 

 

 

 

 

 

 

 

 

 

1,434

 

Total

 

 

855

 

 

$

131,632

 

 

$

85,516

 

 

$

 

 

$

2,214

 

 

$

42,231

 

 

$

129,961

 

 

 

855

 

 

$

131,632

 

 

$

85,516

 

 

$

 

 

$

2,214

 

 

$

42,231

 

 

$

129,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

32

 

 

$

12,692

 

 

$

5,066

 

 

$

 

 

$

 

 

$

6,987

 

 

$

12,053

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

10

 

 

 

39,642

 

 

 

1,355

 

 

 

 

 

 

 

 

 

35,968

 

 

 

37,323

 

Residential

 

 

27

 

 

 

10,178

 

 

 

3,247

 

 

 

 

 

 

 

 

 

8,977

 

 

 

12,224

 

Residential — limited documentation

 

 

9

 

 

 

2,980

 

 

 

2,667

 

 

 

 

 

 

 

 

 

1,232

 

 

 

3,899

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

6

 

 

 

738

 

 

 

412

 

 

 

 

 

 

 

 

 

334

 

 

 

746

 

Recreational finance

 

 

3

 

 

 

90

 

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

90

 

Automobile

 

 

9

 

 

 

182

 

 

 

182

 

 

 

 

 

 

 

 

 

 

 

 

182

 

Total

 

 

96

 

 

$

66,502

 

 

$

13,019

 

 

$

 

 

$

 

 

$

53,498

 

 

$

66,517

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

 

- 21 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended March 31, 20212022 and 20202021 and for which there was a subsequent payment default during the three-month periods ended March 31, 20212022 and 2020,2021, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $24$24 million at each of March 31, 2022 and December 31, 2021. There were $186 million and $28$151 million at March 31, 20212022 and December 31, 2020, respectively. There were $206 million and $214 million at March 31, 2021, and December 31, 2020, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at March 31, 2021,2022, approximately 38%50% were government guaranteed.

- 23 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

5. Borrowings          

M&T had $529$533 million of fixed and variable rate junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding at March 31, 20212022 that are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities ("Capital Securities") and common securities ("Common Securities"). The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust's securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve Board’s risk-based capital guidelines, the securities are includable in M&T’s Tier 2 regulatory capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

On January 25, 2021,  $350 million of variable rate senior notes of M&T Bank, the principal bank subsidiary of M&T, matured.  In addition, on March 1, 2021, M&T Bank redeemed $500 million of subordinated notes that were due to mature on December 1, 2021.

6. Revenue from contracts with customers

A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, mortgage banking revenues, trading account and foreign exchange gains, investment securities gains, loan and letter of credit fees, income from bank-owned life insurance, and certain other revenues that are generally excluded from the scope of accounting guidance for revenue from contracts with customers.

For noninterest income revenue streams, the Company recognizes the expected amount of consideration as revenue when the performance obligations related to the services under the terms of a contract are satisfied. The Company’s contracts generally do not contain terms that necessitate significant judgment to determine the amount of revenue to recognize.

- 2422 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

6. Revenue from contracts with customers continued

The Company generally charges customer accounts or otherwise bills customers upon completion of its services. Typically the Company’s contracts with customers have a duration of one year or less and payment for services is received at least annually, but oftentimes more frequently as services are provided. At March 31, 20212022 and December 31, 2020,2021, the Company had $61$67 million and $67$68 million, respectively, of amounts receivable related to recognized revenue from the sources in the accompanying tables. Such amounts are classified in accrued interest and other assets in the Company’s consolidated balance sheet. In certain situations the Company is paid in advance of providing services and defers the recognition of revenue until its service obligation is satisfied. At each of March 31, 20212022 and December 31, 2020,2021, the Company had deferred revenue of $41$45 million and $42 million, respectively, related to the sources in the accompanying tables recorded in accrued interest and other liabilities in the consolidated balance sheet.

The following tables summarize sources of the Company’s noninterest income during the three-month periods ended March 31, 20212022 and 20202021 that are subject to the notedrevenue recognition accounting guidance.

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

Three Months Ended March 31, 2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated

statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

14,681

 

 

 

25,571

 

 

 

3,478

 

 

 

 

 

 

 

 

 

56,347

 

 

 

1,430

 

 

$

101,507

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169,213

 

 

 

169,213

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,190

 

 

 

20,190

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

 

12,805

 

 

 

13,459

 

 

 

874

 

 

 

 

 

 

 

 

 

4,510

 

 

 

107

 

 

 

31,755

 

Other

 

 

 

 

 

1,903

 

 

 

2,464

 

 

 

693

 

 

 

1,729

 

 

 

5,099

 

 

 

12,891

 

 

 

24,779

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

 

$

27,486

 

 

 

40,933

 

 

 

6,816

 

 

 

693

 

 

 

1,729

 

 

 

65,956

 

 

 

203,831

 

 

$

347,444

 

Three Months Ended March 31, 2021

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated

statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

12,497

 

 

 

24,295

 

 

 

2,893

 

 

 

 

 

 

 

 

 

51,452

 

 

 

1,640

 

 

$

92,777

 

 

$

12,497

 

 

 

24,295

 

 

 

2,893

 

 

 

 

 

 

 

 

 

51,452

 

 

 

1,640

 

 

$

92,777

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,022

 

 

 

156,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,022

 

 

 

156,022

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,113

 

 

 

13,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,113

 

 

 

13,113

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

 

9,481

 

 

 

10,407

 

 

 

445

 

 

 

 

 

 

 

 

 

3,921

 

 

 

109

 

 

 

24,363

 

 

 

9,481

 

 

 

10,407

 

 

 

445

 

 

 

 

 

 

 

 

 

3,921

 

 

 

109

 

 

 

24,363

 

Other

 

 

 

 

 

958

 

 

 

1,091

 

 

 

384

 

 

 

1,722

 

 

 

5,807

 

 

 

12,948

 

 

 

22,910

 

 

 

 

 

 

958

 

 

 

1,091

 

 

 

384

 

 

 

1,722

 

 

 

5,807

 

 

 

12,948

 

 

 

22,910

 

 

$

21,978

 

 

 

35,660

 

 

 

4,429

 

 

 

384

 

 

 

1,722

 

 

 

61,180

 

 

 

183,832

 

 

$

309,185

 

 

$

21,978

 

 

 

35,660

 

 

 

4,429

 

 

 

384

 

 

 

1,722

 

 

 

61,180

 

 

 

183,832

 

 

$

309,185

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated

statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

15,250

 

 

 

24,157

 

 

 

2,812

 

 

 

 

 

 

 

 

 

61,670

 

 

 

2,272

 

 

$

106,161

 

Trust income

 

 

12

 

 

 

304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148,435

 

 

 

148,751

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,129

 

 

 

13,129

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit card fees

 

 

10,331

 

 

 

13,316

 

 

 

849

 

 

 

 

 

 

 

 

 

2,271

 

 

 

400

 

 

 

27,167

 

Other

 

 

 

 

 

2,186

 

 

 

843

 

 

 

857

 

 

 

922

 

 

 

5,982

 

 

 

12,516

 

 

 

23,306

 

 

$

25,593

 

 

 

39,963

 

 

 

4,504

 

 

 

857

 

 

 

922

 

 

 

69,923

 

 

 

176,752

 

 

$

318,514

 

 

 

- 2523 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

5,023

 

 

 

4,714

 

 

 

248

 

 

223

 

 

$

4,271

 

 

$

5,023

 

 

$

232

 

 

$

248

 

Interest cost on projected benefit obligation

 

 

15,434

 

 

 

17,886

 

 

 

327

 

 

 

419

 

 

 

16,267

 

 

 

15,434

 

 

 

355

 

 

 

327

 

Expected return on plan assets

 

 

(35,950

)

 

 

(31,475

)

 

 

 

 

 

 

 

 

(37,150

)

 

 

(35,950

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

125

 

 

 

125

 

 

 

(1,175

)

 

 

(1,175

)

 

 

125

 

 

 

125

 

 

 

(1,075

)

 

 

(1,175

)

Amortization of net actuarial loss (gain)

 

 

22,150

 

 

 

13,950

 

 

 

(300

)

 

 

(300

)

 

 

4,625

 

 

 

22,150

 

 

 

(325

)

 

 

(300

)

Net periodic cost (benefit)

 

$

6,782

 

 

 

5,200

 

 

 

(900

)

 

 

(833

)

 

$

(11,862

)

 

$

6,782

 

 

$

(813

)

 

$

(900

)

 

Service cost is reflected in salaries and employee benefits expense in the consolidated statement of income. The other components of net periodic benefit cost are reflected in other costs of operations. Expenses incurred in connection with the Company's defined contribution pension and retirement savings plans totaled $33$31 million and $27$33 million for the three months ended March 31, 20212022 and 2020,2021, respectively, and are included in salaries and employee benefits expense.

Prior to 2022, net actuarial losses were generally amortized over the average remaining service periods of active participants in the Company’s defined benefit pension plan. If substantially all of the plan’s participants are inactive, GAAP provides for the average remaining life expectancy of the participants to be used instead of average remaining service period in determining such amortization. Substantially all of the participants in the Company’s defined benefit pension plan were inactive and beginning in 2022 the average remaining life expectancy is now utilized prospectively to amortize the net unrecognized losses. The change increased the amortization period by approximately sixteen years and reduced the amount of quarterly amortization of unrecognized losses recorded in 2022 from what would have been recorded without such change in amortization period by $9 million.

8. Earnings per common share

The computations of basic earnings per common share follow:

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(In thousands, except per share)

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

$

268,822

 

 

$

362,174

 

 

$

447,249

 

Less: Preferred stock dividends

 

 

(17,050

)

 

 

(17,078

)

 

 

(21,765

)

 

 

(17,050

)

Net income available to common equity

 

 

430,199

 

 

 

251,744

 

 

 

340,409

 

 

 

430,199

 

Less: Income attributable to unvested stock-based

compensation awards

 

 

(2,108

)

 

 

(1,043

)

 

 

(820

)

 

 

(2,108

)

Net income available to common shareholders

 

$

428,091

 

 

$

250,701

 

 

$

339,589

 

 

$

428,091

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

issuable) and unvested stock-based compensation

awards

 

 

129,414

 

 

 

130,440

 

 

 

129,274

 

 

 

129,414

 

Less: Unvested stock-based compensation awards

 

 

(877

)

 

 

(744

)

 

 

(329

)

 

 

(877

)

Weighted-average shares outstanding

 

 

128,537

 

 

 

129,696

 

 

 

128,945

 

 

 

128,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

3.33

 

 

$

1.93

 

 

$

2.63

 

 

$

3.33

 

- 2624 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share, continued

The computations of diluted earnings per common share follow:

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(In thousands, except per share)

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

430,199

 

 

$

251,744

 

 

$

340,409

 

 

$

430,199

 

Less: Income attributable to unvested stock-based

compensation awards

 

 

(2,106

)

 

 

(1,043

)

 

 

(819

)

 

 

(2,106

)

Net income available to common shareholders

 

$

428,093

 

 

$

250,701

 

 

$

339,590

 

 

$

428,093

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation

awards

 

 

129,414

 

 

 

130,440

 

 

 

129,274

 

 

 

129,414

 

Less: Unvested stock-based compensation awards

 

 

(877

)

 

 

(744

)

 

 

(329

)

 

 

(877

)

Plus: Incremental shares from assumed conversion of

stock-based compensation awards and warrants to

purchase common stock

 

 

132

 

 

 

59

 

 

 

471

 

 

 

132

 

Adjusted weighted-average shares outstanding

 

 

128,669

 

 

 

129,755

 

 

 

129,416

 

 

 

128,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.33

 

 

$

1.93

 

 

$

2.62

 

 

$

3.33

 

 

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards to purchase common stock of M&T representing 462,342114,226 and 464,694462,342 common shares during the three-month periods ended March 31, 20212022 and 2020,2021, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

- 2725 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income: 

 

 

Investment

 

 

Defined Benefit

 

 

 

 

 

 

Total

Amount

 

 

 

Income

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

195,386

 

 

 

(650,087

)

 

 

369,558

 

 

$

(85,143

)

 

 

 

22,111

 

 

$

(63,032

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(32,025

)

 

 

 

 

 

 

 

 

(32,025

)

 

 

 

8,907

 

 

 

(23,118

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

684

 

 

 

684

 

 

 

 

(136

)

 

 

548

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(9,498

)

 

 

(9,498

)

 

 

 

2,571

 

 

 

(6,927

)

Total other comprehensive income before

   reclassifications

 

 

(32,025

)

 

 

 

 

 

(8,814

)

 

 

(40,839

)

 

 

 

11,342

 

 

 

(29,497

)

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   held-to-maturity (“HTM”) securities

 

 

990

 

 

 

 

 

 

 

 

 

990

 

(a)

 

 

(276

)

 

 

714

 

Gains realized in net income

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

(b)

 

 

1

 

 

 

(2

)

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

(c)

 

 

9

 

 

 

(21

)

Net yield adjustment from cash flow hedges currently in effect

 

 

 

 

 

 

 

 

(82,044

)

 

 

(82,044

)

(a)

 

 

22,215

 

 

 

(59,829

)

Amortization of prior service credit

 

 

 

 

 

(1,050

)

 

 

 

 

 

(1,050

)

(d)

 

 

384

 

 

 

(666

)

Amortization of actuarial losses

 

 

 

 

 

21,850

 

 

 

 

 

 

21,850

 

(d)

 

 

(7,995

)

 

 

13,855

 

Total other comprehensive income (loss)

 

 

(31,038

)

 

 

20,800

 

 

 

(90,888

)

 

 

(101,126

)

 

 

 

25,680

 

 

 

(75,446

)

Balance — March 31, 2021

 

$

164,348

 

 

 

(629,287

)

 

 

278,670

 

 

$

(186,269

)

 

 

 

47,791

 

 

$

(138,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2020

 

$

50,701

 

 

 

(464,548

)

 

 

133,888

 

 

$

(279,959

)

 

 

 

73,279

 

 

$

(206,680

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

 

131,423

 

 

 

 

 

 

 

 

 

131,423

 

 

 

 

(34,544

)

 

 

96,879

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(3,225

)

 

 

(3,225

)

 

 

 

282

 

 

 

(2,943

)

Unrealized gains on cash flow hedges

 

 

 

 

 

 

 

 

456,333

 

 

 

456,333

 

 

 

 

(119,970

)

 

 

336,363

 

Total other comprehensive income before

   reclassifications

 

 

131,423

 

 

 

 

 

 

453,108

 

 

 

584,531

 

 

 

 

(154,232

)

 

 

430,299

 

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   HTM securities

 

 

772

 

 

 

 

 

 

 

 

 

772

 

(a)

 

 

(203

)

 

 

569

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(34

)

 

 

(34

)

(c)

 

 

9

 

 

 

(25

)

Net yield adjustment from cash flow hedges currently in effect

 

 

 

 

 

 

 

 

(32,041

)

 

 

(32,041

)

(a)

 

 

8,423

 

 

 

(23,618

)

Amortization of prior service credit

 

 

 

 

 

(1,050

)

 

 

 

 

 

(1,050

)

(d)

 

 

276

 

 

 

(774

)

Amortization of actuarial losses

 

 

 

 

 

13,650

 

 

 

 

 

 

13,650

 

(d)

 

 

(3,588

)

 

 

10,062

 

Total other comprehensive income

 

 

132,195

 

 

 

12,600

 

 

 

421,033

 

 

 

565,828

 

 

 

 

(149,315

)

 

 

416,513

 

Balance — March 31, 2020

 

$

182,896

 

 

 

(451,948

)

 

 

554,921

 

 

$

285,869

 

 

 

 

(76,036

)

 

$

209,833

 

 

 

Investment

 

 

Defined Benefit

 

 

 

 

 

 

Total

Amount

 

 

 

Income

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

104,691

 

 

 

(360,276

)

 

 

83,531

 

 

$

(172,054

)

 

 

 

44,476

 

 

$

(127,578

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(184,955

)

 

 

 

 

 

 

 

 

(184,955

)

 

 

 

47,758

 

 

 

(137,197

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(2,123

)

 

 

(2,123

)

 

 

 

475

 

 

 

(1,648

)

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(115,724

)

 

 

(115,724

)

 

 

 

29,885

 

 

 

(85,839

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) before

   reclassifications

 

 

(184,955

)

 

 

 

 

 

(117,847

)

 

 

(302,802

)

 

 

 

78,118

 

 

 

(224,684

)

Amounts reclassified from accumulated other comprehensive

   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   held-to-maturity securities

 

 

1,119

 

 

 

 

 

 

 

 

 

1,119

 

(a)

 

 

(289

)

 

 

830

 

Gains realized in net income

 

 

 

 

 

 

 

 

 

 

 

 

(b)

 

 

 

 

 

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

(c)

 

 

9

 

 

 

(21

)

Net yield adjustment from cash flow hedges

   currently in effect

 

 

 

 

 

 

 

 

(38,019

)

 

 

(38,019

)

(a)

 

 

9,818

 

 

 

(28,201

)

Amortization of prior service credit

 

 

 

 

 

(950

)

 

 

 

 

 

(950

)

(d)

 

 

305

 

 

 

(645

)

Amortization of actuarial losses

 

 

 

 

 

4,300

 

 

 

 

 

 

4,300

 

(d)

 

 

(1,386

)

 

 

2,914

 

Total other comprehensive income (loss)

 

 

(183,836

)

 

 

3,350

 

 

 

(155,896

)

 

 

(336,382

)

 

 

 

86,575

 

 

 

(249,807

)

Balance — March 31, 2022

 

$

(79,145

)

 

 

(356,926

)

 

 

(72,365

)

 

$

(508,436

)

 

 

 

131,051

 

 

$

(377,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

195,386

 

 

 

(650,087

)

 

 

369,558

 

 

$

(85,143

)

 

 

 

22,111

 

 

$

(63,032

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(32,025

)

 

 

 

 

 

 

 

 

(32,025

)

 

 

 

8,907

 

 

 

(23,118

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

684

 

 

 

684

 

 

 

 

(136

)

 

 

548

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(9,498

)

 

 

(9,498

)

 

 

 

2,571

 

 

 

(6,927

)

Total other comprehensive income (loss) before

   reclassifications

 

 

(32,025

)

 

 

 

 

 

(8,814

)

 

 

(40,839

)

 

 

 

11,342

 

 

 

(29,497

)

Amounts reclassified from accumulated other comprehensive

   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   held-to-maturity securities

 

 

990

 

 

 

 

 

 

 

 

 

990

 

(a)

 

 

(276

)

 

 

714

 

Gains realized in net income

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

(b)

 

 

1

 

 

 

(2

)

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

(c)

 

 

9

 

 

 

(21

)

Net yield adjustment from cash flow hedges

   currently in effect

 

 

 

 

 

 

 

 

(82,044

)

 

 

(82,044

)

(a)

 

 

22,215

 

 

 

(59,829

)

Amortization of prior service credit

 

 

 

 

 

(1,050

)

 

 

 

 

 

(1,050

)

(d)

 

 

384

 

 

 

(666

)

Amortization of actuarial losses

 

 

 

 

 

21,850

 

 

 

 

 

 

21,850

 

(d)

 

 

(7,995

)

 

 

13,855

 

Total other comprehensive income (loss)

 

 

(31,038

)

 

 

20,800

 

 

 

(90,888

)

 

 

(101,126

)

 

 

 

25,680

 

 

 

(75,446

)

Balance — March 31, 2021

 

$

164,348

 

 

 

(629,287

)

 

 

278,670

 

 

$

(186,269

)

 

 

 

47,791

 

 

$

(138,478

)

(a)

Included in interest income.

(b)

Included in gain (loss) on bank investment securities.

(c)

Included in interest expense.

(d)

Included in other costs of operations.

 

- 2826 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income, continued

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Benefit

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2020

 

$

144,602

 

 

$

(481,064

)

 

$

273,430

 

 

$

(63,032

)

Net gain (loss) during period

 

 

(22,406

)

 

 

13,189

 

 

 

(66,229

)

 

 

(75,446

)

Balance — March 31, 2021

 

$

122,196

 

 

$

(467,875

)

 

$

207,201

 

 

$

(138,478

)

 

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Benefit

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2021

 

$

77,625

 

 

$

(267,145

)

 

$

61,942

 

 

$

(127,578

)

Net gain (loss) during period

 

 

(136,367

)

 

 

2,269

 

 

 

(115,709

)

 

 

(249,807

)

Balance — March 31, 2022

 

$

(58,742

)

 

$

(264,876

)

 

$

(53,767

)

 

$

(377,385

)

 

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material as of March 31, 2021.2022.

The net effect of interest rate swap agreements was to increase net interest income by $91$47 million and $36$91 million during the three-month periods ended March 31, 20212022 and 2020,2021, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Estimated

 

 

Notional

 

 

Average

 

 

Average Rate

 

 

Fair Value

 

 

Notional

 

 

Average

 

 

Average Rate

 

 

Fair Value

 

 

Amount

 

 

Maturity

 

 

Fixed

 

 

Variable

 

 

Gain (Loss) (a)

 

 

Amount

 

 

Maturity

 

 

Fixed

 

 

Variable

 

 

Gain (Loss) (a)

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

1,650,000

 

 

 

3.1

 

 

 

2.86

%

 

 

0.75

%

 

$

(1,117

)

 

$

1,650,000

 

 

 

2.1

 

 

 

2.86

%

 

 

1.09

%

 

$

1,022

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate

commercial real estate loans (b)(c)

 

 

36,050,000

 

 

 

0.9

 

 

 

1.80

%

 

 

0.11

%

 

 

(2,077

)

 

 

19,000,000

 

 

 

0.9

 

 

 

1.31

%

 

 

0.35

%

 

 

2,819

 

Total

 

$

37,700,000

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

$

(3,194

)

 

$

20,650,000

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

$

3,841

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

1,650,000

 

 

 

3.3

 

 

 

2.86

%

 

 

0.79

%

 

$

651

 

 

$

1,650,000

 

 

 

2.3

 

 

 

2.86

%

 

 

0.74

%

 

$

41

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on variable rate

commercial real estate loans (b)(d)

 

 

49,400,000

 

 

 

0.9

 

 

 

2.22

%

 

 

0.15

%

 

 

425

 

 

 

21,700,000

 

 

 

0.6

 

 

 

1.24

%

 

 

0.09

%

 

 

(248

)

Total

 

$

51,050,000

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

$

1,076

 

 

$

23,350,000

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

$

(207

)

 

(a)

Certain clearinghouse exchanges consider payments by counterparties for variation margin on derivative instruments to be settlements of those positions. The impact of such treatment at March 31, 2021 and December 31, 2020 was a reduction of the estimated fair value gains onpayments for interest rate swap agreements designated as fair value hedges was a net settlement of $70.6losses of $782,000 at March 31, 2022 and a net settlement of gains of $43.5 million and $101.5 million, respectively, andat December 31, 2021. The impact of such payments on interest rate swap agreements designated as cash flow hedges was a net settlement of $283.1losses of $68.7 million at March 31, 2022 and $372.2net settlement of gains of $88.2 million respectively.at December 31, 2021.

(b)

Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

(c)

Includes notional amount and terms of $18.7$5.7 billion of forward-starting interest rate swap agreements that become effective in 20212022 - 2022.2023.

(d)

Includes notional amount and terms of $32.1$8.4 billion of forward-starting interest rate swap agreements that become effective in 2021 - 2022.

- 2927 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale. Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

Derivative financial instruments used for trading account purposes included interest rate contracts, foreign exchange and other option contracts, foreign exchange forward and spot contracts, and financial futures. Interest rate contracts entered into for trading account purposes had notional values of $36.2$31.8 billion and $37.8$32.6 billion at March 31, 20212022 and December 31, 2020,2021, respectively. The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes aggregated $910 million$1.3 billion and $776 million$1.1 billion at March 31, 20212022 and December 31, 2020,2021, respectively.

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(In thousands)

 

 

(In thousands)

 

Derivatives designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements (a)

 

$

172

 

 

$

1,968

 

 

$

3,366

 

 

$

892

 

 

$

4,298

 

 

$

258

 

 

$

457

 

 

$

465

 

Commitments to sell real estate loans (a)

 

 

6,270

 

 

 

1,488

 

 

 

146

 

 

 

8,458

 

 

 

10,002

 

 

 

4,044

 

 

 

74

 

 

 

548

 

 

 

6,442

 

 

 

3,456

 

 

 

3,512

 

 

 

9,350

 

 

 

14,300

 

 

 

4,302

 

 

 

531

 

 

 

1,013

 

Derivatives not designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-related commitments to originate real estate loans

for sale (a)

 

 

22,921

 

 

 

43,599

 

 

 

9,164

 

 

 

365

 

 

 

1,319

 

 

 

11,728

 

 

 

16,747

 

 

 

5,288

 

Commitments to sell real estate loans (a)

 

 

36,179

 

 

 

2,409

 

 

 

5,605

 

 

 

13,868

 

 

 

26,680

 

 

 

8,137

 

 

 

799

 

 

 

4,108

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

 

629,458

 

 

 

1,008,913

 

 

 

84,567

 

 

 

105,768

 

 

 

141,066

 

 

 

410,056

 

 

 

292,873

 

 

 

76,278

 

Foreign exchange and other option and futures contracts (b)

 

 

8,786

 

 

 

9,608

 

 

 

10,672

 

 

 

11,134

 

 

 

9,637

 

 

 

8,230

 

 

 

9,633

 

 

 

7,156

 

 

 

697,344

 

 

 

1,064,529

 

 

 

110,008

 

 

 

131,135

 

 

 

178,702

 

 

 

438,151

 

 

 

320,052

 

 

 

92,830

 

Total derivatives

 

$

703,786

 

 

$

1,067,985

 

 

$

113,520

 

 

$

140,485

 

 

$

193,002

 

 

$

442,453

 

 

$

320,583

 

 

$

93,843

 

(a)

Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.

(b)

Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities. The impact of variation margin payments at March 31, 20212022 and December 31, 20202021 was a reduction of the estimated fair value of interest rate contracts in the trading account in an asset position of $54.6$277.6 million and $5.6$54.4 million, respectively, and in a liability position of $502.0$45.9 million and $806.5$305.1 million, respectively.

 

 

Amount of Gain (Loss) Recognized

 

 

Amount of Gain (Loss) Recognized

 

 

Three Months Ended March 31, 2021

 

 

Three Months Ended March 31, 2020

 

 

Three Months Ended March 31, 2022

 

 

Three Months Ended March 31, 2021

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

(In thousands)

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(32,658

)

 

 

31,898

 

 

$

88,710

 

 

 

(87,824

)

 

$

(43,273

)

 

 

42,998

 

 

$

(32,658

)

 

 

31,898

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

(3,234

)

 

 

 

 

 

$

12,786

 

 

 

 

 

 

$

106

 

 

 

 

 

 

$

(3,234

)

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

1,608

 

 

 

 

 

 

 

4,352

 

 

 

 

 

 

 

1,746

 

 

 

 

 

 

 

1,608

 

 

 

 

 

Total

 

$

(1,626

)

 

 

 

 

 

$

17,138

 

 

 

 

 

 

$

1,852

 

 

 

 

 

 

$

(1,626

)

 

 

 

 

 

(a)

Reported as an adjustment to interest expense.

 

(b)

Reported as trading account and foreign exchange gains.

- 3028 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

 

 

Carrying Amount of the Hedged Item

 

 

Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the

Hedged Item

 

 

Carrying Amount of the Hedged Item

 

 

Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the

Hedged Item

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2022

 

 

December 31, 2021

 

 

(In thousands)

 

 

(In thousands)

 

Location in the Consolidated Balance Sheet

of the Hedged Items in Fair Value Hedges

Location in the Consolidated Balance Sheet

of the Hedged Items in Fair Value Hedges

 

Location in the Consolidated Balance Sheet

of the Hedged Items in Fair Value Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

1,718,238

 

 

$

1,750,048

 

 

$

69,428

 

 

$

101,326

 

 

$

1,650,130

 

 

$

1,692,943

 

 

$

612

 

 

$

43,610

 

The amount of interest income recognized in the consolidated statement of income associated with derivatives designated as cash flow hedges was $82$38 million and $32$82 million for the three months ended March 31, 20212022 and 2020,2021, respectively. As of March 31, 20212022 the unrealized gainnet loss recognized in other comprehensive income related to cash flow hedges was $281$66 million, of which $74 million, $165gains of $5 million and $42losses of $35 million and $36 million related to interest rate swap agreements maturing in 2021, 2022, 2023, and 2023,2025, respectively.

The Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $55$13 million and $64$24 million at March 31, 20212022 and December 31, 2020,2021, respectively. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The Company does not offset derivative asset and liability positions in its consolidated financial statements. The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements. Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

The aggregate fair value of derivative financial instruments in a liability position and the net liability positions with counterparties which are subject to master netting arrangements was $50$1 million and $114$35 million at March 31, 20212022 and December 31, 2020,2021, respectively. The Company was required to post collateral relating to those positions of $50$1 million and $103$33 million at March 31, 20212022 and December 31, 2020,2021, respectively. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt rating were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on March 31, 20212022 was not material.

The aggregate fair value of derivative financial instruments in an asset position and the net asset positions with counterparties which are subject to enforceable master netting arrangements was $4$83 million at March 31, 20212022 and $3$7 million at December 31, 2020.2021. Counterparties posted collateral relating to those positions of $3$84 million at each ofMarch 31, 20212022 and $6 million at December 31, 2020.2021. Trading account interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

- 3129 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. The amount of initial margin collateral posted by the Company was $150$133 million and $135$132 million at March 31, 20212022 and December 31, 2020,2021, respectively. The fair value asset and liability amounts of derivative contracts have been reduced by variation margin payments treated as settlements as described herein. Variation margin on derivative contracts not treated as settlements continues to represent collateral posted or received by the Company.

11. Variable interest entities and asset securitizations

The Company’s securitization activity has consisted of securitizing loans originated for sale into government issued or guaranteed mortgage-backed securities. The Company has not0t recognized any losses as a result of having securitized assets.

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At each of March 31, 20212022 and December 31, 2020,2021, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet and recognized $23 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $2.3of $3.2 billion at each of March 31, 20212022 and $3.0 billion at December 31, 2020.2021. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s carrying amount of its investments in such partnerships was $853$906 million, including $343 million of unfunded commitments, at March 31, 2022 and $933 million, including $361 million of unfunded commitments, at March 31, 2021 and $861 million, including $406 million of unfunded commitments, at December 31, 2020.2021. Contingent commitments to provide additional capital contributions to these partnerships were not material at March 31, 2021.2022. The Company has not provided financial or other support to the partnerships that was not contractually required. The Company’s maximum exposure to loss from its investments in such partnerships as of March 31, 20212022 was $1.1$1.2 billion, including possible recapture of certain tax credits. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements. The Company’s investment in qualified affordable housing projects is amortized to income taxes in the consolidated statement of income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received. The Company amortized $19$20 million and $21$19 million of its investments in qualified affordable housing projects to income tax expense during the three-month periods ended March 31, 20212022 and 2020,2021, respectively, and recognized $21$23 million and $26$21 million of tax credits and other tax benefits during those respective periods.

The Company serves as investment advisor for certain registered money-market funds. The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.

- 3230 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at March 31, 2021.2022.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

 

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

 

Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate contracts and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale and equity securities

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

- 3331 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

- 3432 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The following tables present assets and liabilities at March 31, 20212022 and December 31, 20202021 measured at estimated fair value on a recurring basis:

 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(In thousands)

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

687,359

 

 

$

49,115

 

 

$

638,244

 

 

$

 

 

$

197,558

 

 

$

46,655

 

 

$

150,903

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,013

 

 

 

 

 

 

7,013

 

 

 

 

 

 

2,789,717

 

 

 

 

 

 

2,789,717

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,225,089

 

 

 

 

 

 

4,225,089

 

 

 

 

 

 

2,795,177

 

 

 

 

 

 

2,795,177

 

 

 

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

132,319

 

 

 

 

 

 

132,319

 

 

 

 

 

 

120,305

 

 

 

 

 

 

120,305

 

 

 

 

 

 

4,364,437

 

 

 

 

 

 

4,364,421

 

 

 

16

 

 

 

5,705,199

 

 

 

 

 

 

5,705,199

 

 

 

 

Equity securities

 

 

81,792

 

 

 

64,150

 

 

 

17,642

 

 

 

 

 

 

81,165

 

 

 

72,166

 

 

 

8,999

 

 

 

 

Real estate loans held for sale

 

 

871,026

 

 

 

 

 

 

871,026

 

 

 

 

 

 

454,003

 

 

 

 

 

 

454,003

 

 

 

 

Other assets (a)

 

 

65,542

 

 

 

 

 

 

42,621

 

 

 

22,921

 

 

 

42,299

 

 

 

 

 

 

40,980

 

 

 

1,319

 

Total assets

 

$

6,070,156

 

 

$

113,265

 

 

$

5,933,954

 

 

$

22,937

 

 

$

6,480,224

 

 

$

118,821

 

 

$

6,360,084

 

 

$

1,319

 

Trading account liabilities

 

$

95,239

 

 

$

 

 

$

95,239

 

 

$

 

 

$

302,506

 

 

$

 

 

$

302,506

 

 

$

 

Other liabilities (a)

 

 

18,281

 

 

 

 

 

 

9,117

 

 

 

9,164

 

 

 

18,077

 

 

 

 

 

 

1,330

 

 

 

16,747

 

Total liabilities

 

$

113,520

 

 

$

 

 

$

104,356

 

 

$

9,164

 

 

$

320,583

 

 

$

 

 

$

303,836

 

 

$

16,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

1,068,581

 

 

$

50,060

 

 

$

1,018,521

 

 

$

 

 

$

468,031

 

 

$

49,545

 

 

$

418,486

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

9,338

 

 

 

 

 

 

9,338

 

 

 

 

 

 

678,690

 

 

 

 

 

 

678,690

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,683,438

 

 

 

 

 

 

4,683,438

 

 

 

 

 

 

3,155,312

 

 

 

 

 

 

3,155,312

 

 

 

 

Privately issued

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Other debt securities

 

 

129,814

 

 

 

 

 

 

129,814

 

 

 

 

 

 

121,802

 

 

 

 

 

 

121,802

 

 

 

 

 

 

4,822,606

 

 

 

 

 

 

4,822,590

 

 

 

16

 

 

 

3,955,804

 

 

 

 

 

 

3,955,804

 

 

 

 

Equity securities

 

 

92,985

 

 

 

63,129

 

 

 

29,856

 

 

 

 

 

 

77,640

 

 

 

68,850

 

 

 

8,790

 

 

 

 

Real estate loans held for sale

 

 

1,054,676

 

 

 

 

 

 

1,054,676

 

 

 

 

 

 

899,282

 

 

 

 

 

 

899,282

 

 

 

 

Other assets (a)

 

 

49,464

 

 

 

 

 

 

5,865

 

 

 

43,599

 

 

 

24,167

 

 

 

 

 

 

12,439

 

 

 

11,728

 

Total assets

 

$

7,088,312

 

 

$

113,189

 

 

$

6,931,508

 

 

$

43,615

 

 

$

5,424,924

 

 

$

118,395

 

 

$

5,294,801

 

 

$

11,728

 

Trading account liabilities

 

$

116,902

 

 

$

 

 

$

116,902

 

 

$

 

 

$

83,434

 

 

$

 

 

$

83,434

 

 

$

 

Other liabilities (a)

 

 

23,583

 

 

 

 

 

 

23,218

 

 

 

365

 

 

 

10,409

 

 

 

 

 

 

5,121

 

 

 

5,288

 

Total liabilities

 

$

140,485

 

 

$

 

 

$

140,120

 

 

$

365

 

 

$

93,843

 

 

$

 

 

$

88,555

 

 

$

5,288

 

 

 (a)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

 

 

 

- 3533 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 20212022 and 20202021 were as follows:

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2021

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

16

 

 

 

43,234

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

6,025

 

(a)

Transfers out of Level 3

 

 

 

 

 

(35,502

)

(b)

Balance — March 31, 2021

 

$

16

 

 

 

13,757

 

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2021

 

$

 

 

 

5,300

 

(a)

 

 

Investment

Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

 

 

$

6,440

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

(18,700

)

(a)

Transfers out of Level 3

 

 

 

 

 

(3,168

)

(b)

Balance — March 31, 2022

 

$

 

 

 

(15,428

)

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2022

 

$

 

 

$

(13,219

)

(a)

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2020

 

$

16

 

 

 

10,740

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

44,081

 

(a)

Transfers out of Level 3

 

 

 

 

 

(19,794

)

(b)

Balance — March 31, 2020

 

$

16

 

 

 

35,027

 

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2020

 

$

 

 

 

32,584

 

(a)

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

16

 

 

$

43,234

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

6,025

 

(a)

Transfers out of Level 3

 

 

 

 

 

(35,502

)

(b)

Balance — March 31, 2021

 

$

16

 

 

 

13,757

 

 

Changes in unrealized gains included in earnings

   related to assets still held at March 31, 2021

 

$

 

 

$

5,300

 

(a)

(a)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(b)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectable portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were in the range of 15% to 90% with a weighted-average of 54%36% at

- 3634 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

at March 31, 2021.2022. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles and, accordingly, the related nonrecurring fair value measurement adjustments have been classified as Level 2. Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans which at March 31, 20202022 was 45%67%. As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $658$392 million at March 31, 20212022 ($357260 million and $301$132 million of which were classified as Level 2 and Level 3, respectively), $652$574 million at December 31, 20202021 ($339340 million and $313$234 million of which were classified as Level 2 and Level 3, respectively) and $196$658 million at March 31, 20202021 ($116357 million and $80$301 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on March 31, 20212022 and 20202021 were decreases of $66$46 million and $21$66 million for the three-month periods ended March 31, 20212022 and 2020, respectively.2021.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and accordingly, the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken ininto foreclosure of defaulted loans subject to nonrecurring fair value measurement were $9 million and $14$9 million at March 31, 2021 and 2020, respectively.2021. Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month periods ended March 31, 20212022 and 2020.2021.

Capitalized servicing rights

Capitalized servicing rights are initially measured at fair value in the Company’s consolidated balance sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets, if available, and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate, and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation. Capitalized servicing rights related to residential mortgage loans of $156$133 million and $159$138 million at March 31, 20212022 and December 31, 2020,2021, respectively, required a valuation allowance of $21 million and $30$24 million, respectively. Significant unobservable inputs used in this Level 3 valuation included weighted-average prepayment speeds of 15.22%12.42% and 16.01%14.64% at March 31, 20212022 and December 31, 2020,2021, respectively, and a weighted-average option-adjusted spread of 900 basis points at each date. There was a recovery of previously recognized impairment charges for capitalized servicing rights of $9 million during the three months ended March 31, 2021 and an impairment charge of $102021. The $3 million reduction during the three months ended March 31, 2020.  2022 reflects increased amortization recognized by the Company during that period.

- 3735 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Significant unobservable inputs to Level 3 measurements

 

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at March 31, 20212022 and December 31, 2020:2021:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

16

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

13,757

 

 

Discounted cash flow

 

Commitment expirations

 

 

0% - 98% (18%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-

   backed securities

 

$

16

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

43,234

 

 

Discounted cash flow

 

Commitment expirations

 

 

0% - 98% (16%)

 

Fair Value

Valuation

Technique

Unobservable

Inputs/Assumptions

Range

(Weighted-

Average)

(Inthousands)

March 31, 2022

Recurring fair value measurements

Net other assets (liabilities) (a)

(15,428

)

Discounted cash flow

Commitment expirations

0% - 96% (8%)

December 31, 2021

Recurring fair value measurements

Net other assets (liabilities) (a)

6,440

Discounted cash flow

Commitment expirations

0% - 80% (10%)

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

 

Sensitivity of fair value measurements to changes in unobservable inputs

 

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

 

- 3836 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

March 31, 2021

 

 

March 31, 2022

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(In thousands)

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,258,989

 

 

 

1,258,989

 

 

 

1,213,877

 

 

 

45,112

 

 

 

 

 

$

1,411,460

 

 

 

1,411,460

 

 

 

1,292,609

 

 

 

118,851

 

 

 

 

Interest-bearing deposits at banks

 

 

31,407,227

 

 

 

31,407,227

 

 

 

 

 

 

31,407,227

 

 

 

 

 

 

36,025,382

 

 

 

36,025,382

 

 

 

 

 

 

36,025,382

 

 

 

 

Federal funds sold

 

 

1,000

 

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Trading account assets

 

 

687,359

 

 

 

687,359

 

 

 

49,115

 

 

 

638,244

 

 

 

 

 

 

197,558

 

 

 

197,558

 

 

 

46,655

 

 

 

150,903

 

 

 

 

Investment securities

 

 

6,610,667

 

 

 

6,682,742

 

 

 

64,150

 

 

 

6,551,036

 

 

 

67,556

 

 

 

9,356,832

 

 

 

9,218,915

 

 

 

72,166

 

 

 

9,090,244

 

 

 

56,505

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

27,811,190

 

 

 

27,509,182

 

 

 

 

 

 

 

 

 

27,509,182

 

 

 

23,496,017

 

 

 

23,231,047

 

 

 

 

 

 

 

 

 

23,231,047

 

Commercial real estate loans

 

 

37,425,974

 

 

 

36,661,758

 

 

 

 

 

 

98,513

 

 

 

36,563,245

 

 

 

34,553,558

 

 

 

33,804,132

 

 

 

 

 

 

215,764

 

 

 

33,588,368

 

Residential real estate loans

 

 

17,349,683

 

 

 

17,501,398

 

 

 

 

 

 

4,015,464

 

 

 

13,485,934

 

 

 

15,595,879

 

 

 

15,118,857

 

 

 

 

 

 

4,674,686

 

 

 

10,444,171

 

Consumer loans

 

 

16,712,233

 

 

 

16,781,406

 

 

 

 

 

 

 

 

 

16,781,406

 

 

 

18,162,938

 

 

 

18,307,086

 

 

 

 

 

 

 

 

 

18,307,086

 

Allowance for credit losses

 

 

(1,636,206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,472,359

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

97,662,874

 

 

 

98,453,744

 

 

 

 

 

 

4,113,977

 

 

 

94,339,767

 

 

 

90,336,033

 

 

 

90,461,122

 

 

 

 

 

 

4,890,450

 

 

 

85,570,672

 

Accrued interest receivable

 

 

440,658

 

 

 

440,658

 

 

 

 

 

 

440,658

 

 

 

 

 

 

301,864

 

 

 

301,864

 

 

 

 

 

 

301,864

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(53,641,419

)

 

 

(53,641,419

)

 

 

 

 

 

(53,641,419

)

 

 

 

 

$

(58,520,366

)

 

 

(58,520,366

)

 

 

 

 

 

(58,520,366

)

 

 

 

Savings and interest-checking deposits

 

 

(70,679,036

)

 

 

(70,679,036

)

 

 

 

 

 

(70,679,036

)

 

 

 

 

 

(65,273,150

)

 

 

(65,273,150

)

 

 

 

 

 

(65,273,150

)

 

 

 

Time deposits

 

 

(3,514,219

)

 

 

(3,526,947

)

 

 

 

 

 

(3,526,947

)

 

 

 

 

 

(2,525,197

)

 

 

(2,526,204

)

 

 

 

 

 

(2,526,204

)

 

 

 

Deposits at Cayman Islands office

 

 

(641,691

)

 

 

(641,691

)

 

 

 

 

 

(641,691

)

 

 

 

Short-term borrowings

 

 

(58,957

)

 

 

(58,957

)

 

 

 

 

 

(58,957

)

 

 

 

 

 

(50,307

)

 

 

(50,307

)

 

 

 

 

 

(50,307

)

 

 

 

Long-term borrowings

 

 

(3,498,503

)

 

 

(3,609,625

)

 

 

 

 

 

(3,609,625

)

 

 

 

 

 

(3,443,587

)

 

 

(3,464,637

)

 

 

 

 

 

(3,464,637

)

 

 

 

Accrued interest payable

 

 

(43,745

)

 

 

(43,745

)

 

 

 

 

 

(43,745

)

 

 

 

 

 

(23,316

)

 

 

(23,316

)

 

 

 

 

 

(23,316

)

 

 

 

Trading account liabilities

 

 

(95,239

)

 

 

(95,239

)

 

 

 

 

 

(95,239

)

 

 

 

 

 

(302,506

)

 

 

(302,506

)

 

 

 

 

 

(302,506

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

loans for sale

 

$

13,757

 

 

 

13,757

 

 

 

 

 

 

 

 

 

13,757

 

 

$

(15,428

)

 

 

(15,428

)

 

 

 

 

 

 

 

 

(15,428

)

Commitments to sell real estate loans

 

 

36,698

 

 

 

36,698

 

 

 

 

 

 

36,698

 

 

 

 

 

 

35,809

 

 

 

35,809

 

 

 

 

 

 

35,809

 

 

 

 

Other credit-related commitments

 

 

(134,928

)

 

 

(134,928

)

 

 

 

 

 

 

 

 

(134,928

)

 

 

(118,390

)

 

 

(118,390

)

 

 

 

 

 

 

 

 

(118,390

)

Interest rate swap agreements used for

interest rate risk management

 

 

(3,194

)

 

 

(3,194

)

 

 

 

 

 

(3,194

)

 

 

 

 

 

3,841

 

 

 

3,841

 

 

 

 

 

 

3,841

 

 

 

 

- 3937 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

 

December 31, 2020

 

 

December 31, 2021

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,552,743

 

 

 

1,552,743

 

 

 

1,497,457

 

 

 

55,286

 

 

 

 

 

$

1,337,577

 

 

 

1,337,577

 

 

 

1,205,269

 

 

 

132,308

 

 

 

 

Interest-bearing deposits at banks

 

 

23,663,810

 

 

 

23,663,810

 

 

 

 

 

 

23,663,810

 

 

 

 

 

 

41,872,304

 

 

 

41,872,304

 

 

 

 

 

 

41,872,304

 

 

 

 

Trading account assets

 

 

1,068,581

 

 

 

1,068,581

 

 

 

50,060

 

 

 

1,018,521

 

 

 

 

 

 

468,031

 

 

 

468,031

 

 

 

49,545

 

 

 

418,486

 

 

 

 

Investment securities

 

 

7,045,697

 

 

 

7,138,989

 

 

 

63,129

 

 

 

7,005,571

 

 

 

70,289

 

 

 

7,155,860

 

 

 

7,192,476

 

 

 

68,850

 

 

 

7,066,293

 

 

 

57,333

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

27,574,564

 

 

 

27,220,699

 

 

 

 

 

 

 

 

 

27,220,699

 

 

 

23,473,324

 

 

 

23,285,224

 

 

 

 

 

 

 

 

 

23,285,224

 

Commercial real estate loans

 

 

37,637,889

 

 

 

36,816,580

 

 

 

 

 

 

277,911

 

 

 

36,538,669

 

 

 

35,389,730

 

 

 

34,730,191

 

 

 

 

 

 

425,010

 

 

 

34,305,181

 

Residential real estate loans

 

 

16,752,993

 

 

 

17,089,141

 

 

 

 

 

 

4,135,655

 

 

 

12,953,486

 

 

 

16,074,445

 

 

 

16,160,799

 

 

 

 

 

 

4,524,018

 

 

 

11,636,781

 

Consumer loans

 

 

16,570,421

 

 

 

16,554,050

 

 

 

 

 

 

 

 

 

16,554,050

 

 

 

17,974,953

 

 

 

18,121,363

 

 

 

 

 

 

 

 

 

18,121,363

 

Allowance for credit losses

 

 

(1,736,387

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,469,226

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

96,799,480

 

 

 

97,680,470

 

 

 

 

 

 

4,413,566

 

 

 

93,266,904

 

 

 

91,443,226

 

 

 

92,297,577

 

 

 

 

 

 

4,949,028

 

 

 

87,348,549

 

Accrued interest receivable

 

 

419,936

 

 

 

419,936

 

 

 

 

 

 

419,936

 

 

 

 

 

 

335,162

 

 

 

335,162

 

 

 

 

 

 

335,162

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(47,572,884

)

 

 

(47,572,884

)

 

 

 

 

 

(47,572,884

)

 

 

 

 

$

(60,131,480

)

 

 

(60,131,480

)

 

 

 

 

 

(60,131,480

)

 

 

 

Savings and interest-checking deposits

 

 

(67,680,840

)

 

 

(67,680,840

)

 

 

 

 

 

(67,680,840

)

 

 

 

 

 

(68,603,966

)

 

 

(68,603,966

)

 

 

 

 

 

(68,603,966

)

 

 

 

Time deposits

 

 

(3,899,910

)

 

 

(3,919,367

)

 

 

 

 

 

(3,919,367

)

 

 

 

 

 

(2,807,963

)

 

 

(2,810,143

)

 

 

 

 

 

(2,810,143

)

 

 

 

Deposits at Cayman Islands office

 

 

(652,104

)

 

 

(652,104

)

 

 

 

 

 

(652,104

)

 

 

 

Short-term borrowings

 

 

(59,482

)

 

 

(59,482

)

 

 

 

 

 

(59,482

)

 

 

 

 

 

(47,046

)

 

 

(47,046

)

 

 

 

 

 

(47,046

)

 

 

 

Long-term borrowings

 

 

(4,382,193

)

 

 

(4,490,433

)

 

 

 

 

 

(4,490,433

)

 

 

 

 

 

(3,485,369

)

 

 

(3,562,223

)

 

 

 

 

 

(3,562,223

)

 

 

 

Accrued interest payable

 

 

(59,916

)

 

 

(59,916

)

 

 

 

 

 

(59,916

)

 

 

 

 

 

(40,866

)

 

 

(40,866

)

 

 

 

 

 

(40,866

)

 

 

 

Trading account liabilities

 

 

(116,902

)

 

 

(116,902

)

 

 

 

 

 

(116,902

)

 

 

 

 

 

(83,434

)

 

 

(83,434

)

 

 

 

 

 

(83,434

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate

loans for sale

 

$

43,234

 

 

 

43,234

 

 

 

 

 

 

 

 

 

43,234

 

 

$

6,440

 

 

 

6,440

 

 

 

 

 

 

 

 

 

6,440

 

Commitments to sell real estate loans

 

 

(18,429

)

 

 

(18,429

)

 

 

 

 

 

(18,429

)

 

 

 

 

 

7,525

 

 

 

7,525

 

 

 

 

 

 

7,525

 

 

 

 

Other credit-related commitments

 

 

(133,354

)

 

 

(133,354

)

 

 

 

 

 

 

 

 

(133,354

)

 

 

(123,032

)

 

 

(123,032

)

 

 

 

 

 

 

 

 

(123,032

)

Interest rate swap agreements used

for interest rate risk management

 

 

1,076

 

 

 

1,076

 

 

 

 

 

 

1,076

 

 

 

 

 

 

(207

)

 

 

(207

)

 

 

 

 

 

(207

)

 

 

 

With the exception of marketable securities, certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

- 4038 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company's significant commitments. Certain of these commitments are not included in the Company's consolidated balance sheet.

 

 

March 31,

 

 

December 31,

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

2022

 

 

2021

 

 

(In thousands)

 

(In thousands)

 

Commitments to extend credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

$

5,626,965

 

 

$

5,563,854

 

$

5,713,950

 

 

$

5,693,045

 

Commercial real estate loans to be sold

 

 

249,514

 

 

 

363,735

 

 

321,654

 

 

 

324,943

 

Other commercial real estate

 

 

6,426,199

 

 

 

7,237,367

 

 

4,523,995

 

 

 

4,998,631

 

Residential real estate loans to be sold

 

 

1,081,889

 

 

 

1,026,118

 

 

146,491

 

 

 

233,257

 

Other residential real estate

 

 

600,212

 

 

 

665,259

 

 

982,216

 

 

 

924,211

 

Commercial and other

 

 

20,140,102

 

 

 

19,427,886

 

 

21,884,664

 

 

 

22,145,057

 

Standby letters of credit

 

 

2,231,893

 

 

 

2,241,417

 

 

2,177,405

 

 

 

2,151,595

 

Commercial letters of credit

 

 

13,260

 

 

 

27,332

 

 

53,732

 

 

 

31,981

 

Financial guarantees and indemnification contracts

 

 

4,365,308

 

 

 

4,220,531

 

 

4,453,722

 

 

 

4,211,797

 

Commitments to sell real estate loans

 

 

1,881,140

 

 

 

2,108,823

 

 

862,061

 

 

 

1,367,523

 

 

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. In addition to the amounts in the preceding table, the Company had discretionary funding commitments to commercial customers of $10.5$11.0 billion and $10.4$10.8 billion at March 31, 20212022 and December 31, 2020,2021, respectively, that the Company had the unconditional right to cancel prior to funding. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management's assessment of the customer's creditworthiness.

Financial guarantees and indemnification contracts are oftentimes similar to standby letterspredominantly comprised of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans and other guarantees of customer performance or compliance with designated rules and regulations.commitments. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company's involvement in the Fannie Mae Delegated Underwriting and Servicing program. The Company's maximum credit risk for recourse associated with loans sold under this program totaled approximately $4.0 billion at each of March 31, 20212022 and December 31, 2020.2021. There have been no material losses incurred as a result of those credit recourse arrangements.

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are considered derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers.

- 4139 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Commitments and contingencies, continued

The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At March 31, 2021,2022, the Company believes that its obligation to loan purchasers was not material to the Company’s consolidated financial position.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent pending or threatened litigation could result in exposure in excess of the recordedthat liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was estimated to be between $0 and $25 million as of March 31, 2021.2022. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

14. Segment information

Reportable segments have been determined based upon the Company's internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 2223 of Notes to Financial Statements in the 20202021 Annual Report. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.

- 4240 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Segment information, continued

Information about the Company's segments is presented in the following table:

 

Three Months Ended March 31

 

 

Three Months Ended March 31

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

155,903

 

 

 

669

 

 

 

46,271

 

 

$

137,833

 

 

 

885

 

 

 

32,926

 

 

$

141,346

 

 

$

671

 

 

$

41,111

 

 

$

155,903

 

 

$

669

 

 

$

46,271

 

Commercial Banking

 

 

285,912

 

 

 

809

 

 

 

122,638

 

 

 

291,776

 

 

 

1,053

 

 

 

143,732

 

 

 

289,372

 

 

 

863

 

 

 

144,608

 

 

 

285,912

 

 

 

809

 

 

 

122,638

 

Commercial Real Estate

 

 

200,843

 

 

 

222

 

 

 

71,272

 

 

 

223,305

 

 

 

409

 

 

 

117,408

 

 

 

202,087

 

 

 

179

 

 

 

97,610

 

 

 

200,843

 

 

 

222

 

 

 

71,272

 

Discretionary Portfolio

 

 

134,544

 

 

 

(10,027

)

 

 

90,546

 

 

 

49,219

 

 

 

(13,037

)

 

 

25,668

 

 

 

64,727

 

 

 

(27,805

)

 

 

35,385

 

 

 

134,544

 

 

 

(10,027

)

 

 

90,546

 

Residential Mortgage Banking

 

 

153,760

 

 

 

22,183

 

 

 

49,611

 

 

 

125,561

 

 

 

21,417

 

 

 

24,616

 

 

 

137,444

 

 

 

37,464

 

 

 

28,964

 

 

 

153,760

 

 

 

22,183

 

 

 

49,611

 

Retail Banking

 

 

346,917

 

 

 

272

 

 

 

85,358

 

 

 

402,683

 

 

 

267

 

 

 

110,246

 

 

 

355,148

 

 

 

(3

)

 

 

84,164

 

 

 

346,917

 

 

 

272

 

 

 

85,358

 

All Other

 

 

209,114

 

 

 

(14,128

)

 

 

(18,447

)

 

 

275,788

 

 

 

(10,994

)

 

 

(185,774

)

 

 

254,937

 

 

 

(11,369

)

 

 

(69,668

)

 

 

209,114

 

 

 

(14,128

)

 

 

(18,447

)

Total

 

$

1,486,993

 

 

 

 

 

 

447,249

 

 

$

1,506,165

 

 

 

 

 

 

268,822

 

 

$

1,445,061

 

 

$

 

 

$

362,174

 

 

$

1,486,993

 

 

$

 

 

$

447,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

 

Average Total Assets

 

 

Three Months Ended March 31

 

 

Year Ended

December 31

 

 

Three Months Ended March 31

 

 

Year Ended

December 31

 

 

2021

 

 

2020

 

 

2020

 

 

2022

 

 

2021

 

 

2021

 

 

(In millions)

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

8,622

 

 

 

6,006

 

 

 

8,152

 

 

$

6,568

 

 

$

8,622

 

 

$

8,007

 

Commercial Banking

 

 

30,395

 

 

 

29,172

 

 

 

30,338

 

 

 

27,620

 

 

 

30,395

 

 

 

28,559

 

Commercial Real Estate

 

 

26,097

 

 

 

24,849

 

 

 

25,792

 

 

 

22,648

 

 

 

26,097

 

 

 

25,628

 

Discretionary Portfolio

 

 

23,650

 

 

 

27,143

 

 

 

27,726

 

 

 

22,899

 

 

 

23,650

 

 

 

22,262

 

Residential Mortgage Banking

 

 

6,506

 

 

 

3,218

 

 

 

4,038

 

 

 

6,250

 

 

 

6,506

 

 

 

6,463

 

Retail Banking

 

 

17,216

 

 

 

16,002

 

 

 

16,438

 

 

 

18,610

 

 

 

17,216

 

 

 

17,897

 

All Other

 

 

35,671

 

 

 

14,195

 

 

 

22,996

 

 

 

47,053

 

 

 

35,671

 

 

 

43,853

 

Total

 

$

148,157

 

 

 

120,585

 

 

 

135,480

 

 

$

151,648

 

 

$

148,157

 

 

$

152,669

 

(a)

Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer and allocation methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $3,733,000$3,234,000 and $5,063,000$3,733,000 for the three-month periods ended March 31, 20212022 and 2020,2021, respectively, and is eliminated in "All Other" total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of "All Other" total revenues.

- 4341 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC ("BLG"), a privately-held commercial mortgage company. That investment had 0 remaining carrying value at March 31, 20212022 as a result of cumulative losses recognized and cash distributions received in prior years. Cash distributions now received from BLG are recognized as income by M&T and included in other revenues from operations. That income totaled $23$30 million for the three-month period ended March 31, 2020.2022. There was 0 similar cash distribution during the three-month period ended March 31, 2021.

Bayview Financial Holdings, L.P. (together with its affiliates, "Bayview Financial"), a privately-held specialty finance company, is BLG's majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $1.9$1.6 billion at each of March 31, 20212022 and December 31, 2020.2021. Revenues from those servicing rights were $2$2 million and $3 million for each of the three-month periods ended March 31, 20212022 and 2020, respectively.2021. The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances of $69.7$76.6 billion and $68.1$74.7 billion at March 31, 20212022 and December 31, 2020,2021, respectively. Revenues earned for sub-servicing loans for Bayview Financial were $34$42 million and $37$34 million for the three-month periods ended March 31, 20212022 and 2020,2021, respectively. In addition, the Company held $73$58 million and $77$62 million of mortgage-backed securities in its held-to-maturity portfolio at March 31, 20212022 and December 31, 2020,2021, respectively, that were securitized by Bayview Financial. At March 31, 2021,2022, the Company held $139$167 million of Bayview Financial’s $1.1 billion syndicated loan facility. In the first quarter of 2021, the Company purchased $965 million of delinquent FHA guaranteed mortgage loans, including past due accrued interest, from Bayview Financial for $1.0 billion. The servicing rights for such loans were retained by Bayview Financial, but the Company continues to sub-service the loans.

16. Recent accounting developments

The following table provides a description of accounting standards that were adopted by the Company in 20212022 as well as standards that are not effective that could have an impact to M&T’s consolidated financial statements upon adoption.

 

 

 

Standard

 

 

 

Description

 

 

Required date

of adoption

 

 

 

Effect on consolidated financial statements

 

 

 

Standards Adopted in 20212022

 

 

 

ClarifyingChanges to Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity

The amendments reduce the Interactions Between Equity Securities, Equity Methodnumber of accounting models for convertible debt instruments and Joint Ventures,convertible preferred stock. The amendments also reduce form-over-substance-based guidance for the derivatives scope exception for contracts in an entity’s own equity.

January 1, 2022

At January 1, 2022 the Company did not have the types of instruments affected by the amended guidance and, Derivatives and Hedgingtherefore, the adoption had no impact on its consolidated financial statements.

Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options

 

 

 

The amendments clarify the following guidance:

1. Thatand reduce diversity in an entity should consider observable transactions that require it to either apply or discontinue the equity method ofissuer’s accounting for the purposesmodifications or exchanges of applying the measurement alternative in thefreestanding equity-classified written call options (for example, warrants) that remain equity securities investments guidance immediately before applyingclassified after modification or upon discontinuing the equity method of accounting.exchange.

2. For the purpose of applying the derivatives and hedging guidance an entity should not consider whether, upon the settlement of a forward contract or exercise of a purchased option, individually or with existing investments, the underlying securities would be accounted for under the equity method of accounting or the fair value option in accordance with the financial instruments guidance. An entity also would evaluate the remaining characteristics in the derivatives and hedging guidance to determine the accounting for those forward contracts and purchased options.

 

 

 

January 1, 20212022

 

At January 1, 2022 the Company did not have the types of instruments affected by the amended guidance and, therefore, the adoption had no impact on its consolidated financial statements.

Lessor’s Accounting for Certain Leases with Variable Lease Payments

The amendments update the classification guidance for lessors. Under the amended guidance lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if both of the following criteria are met:

1. The lease would have been classified as a sales-type lease or a direct financing lease.

2. The lessor would have otherwise recognized a day-one loss.

When a lease is classified as operating, the lessor does not recognize a net investment in the lease, does not derecognize the underlying asset, and, therefore, does not recognize a selling profit or loss.

January 1, 2022

 

 

 

The Company adopted the amended guidance effective January 1, 20212022 using a prospective transition method. The adoption did not have a material impact on the Company’s consolidated financial statements.

 

- 4442 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments, continued

Standard

Description

Required date

of adoption

Effect on consolidated financial statements

Standards Adopted in 2021

Simplifying the Accounting for Income Taxes

The amendments remove the following exceptions for accounting for income taxes:

1. Exception to the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and income or a gain from other items (for example, discontinued operations or other comprehensive income)

2. Exception to the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment

3. Exception to the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary

4. Exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year.

The amendments also simplify the accounting for income taxes by doing the following:

1. Requiring that an entity recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax.  

2. Requiring that an entity evaluate when a step up in the tax basis of goodwill should be considered part of the business combination in which the book goodwill was originally recognized and when it should be considered a separate transaction.

3. Specifying that an entity is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements. However, an entity may elect to do so (on an entity-by-entity basis) for a legal entity that is both not subject to tax and disregarded by the taxing authority.

4. Requiring that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date.

5. Making minor Codification improvements for income taxes related to employee stock ownership plans and investments in qualified affordable housing projects accounted for using the equity method.

January 1, 2021

The amendments related to separate financial statements of legal entities that are not subject to tax should be applied on a retrospective basis for all periods presented. The amendments related to changes in ownership of foreign equity method investments or foreign subsidiaries should be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The amendments related to franchise taxes that are partially based on income should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. All other amendments should be applied on a prospective basis.

The adoption did not have a material impact on the Company’s consolidated financial statements.


- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

 

 

 

Standard

 

 

 

Description

 

 

Required date

of adoption

 

 

 

Effect on consolidated financial statements

 

 

 

Standards Not Yet Adopted as of March 31, 20212022

 

 

Changes to

Accounting for Convertible InstrumentsContract Assets and Contract Liabilities from Contracts with Customers in an Entity’s Own Equitya Business Combination

 

 

The amendments reducerequire that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with specified revenue recognition guidance. At the number of accounting models for convertible debt instruments and convertible preferred stock.  The amendments also reduce form-over-substance-based guidanceacquisition date, an acquirer should account for the derivatives scope exceptionrelated revenue contracts as if it had originated the contracts and may assess how the acquiree applied the revenue guidance to determine what to record for contactssuch contracts. The guidance is generally expected to result in an entity’s own equity. For convertible instruments, embedded conversion features no longer are separated fromacquirer recognizing and measuring the hostacquired contract for convertible instrumentsassets and contract liabilities consistent with conversion features that are not required to be accounted for as derivatives, or that do not result in substantial premiums accounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a single liabilityhow they were recognized and measured at its amortized cost and a convertible preferred stock will be accounted for as a single equity instrument measured at its historical cost, as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the interest rate of convertible debt instruments typically will be closer to the coupon interest rate on the instrument.  The amendments also require certain changes to EPS calculations for convertible instruments as well as additional disclosures relating to conditions that cause conversion features to be met.

For contacts in an entity’s own equity, the amendments  revise the derivatives scope exception guidance as follows:

1. Remove the settlement in unregistered shares, collateral, and shareholder rights conditions from the settlement guidance.

2. Clarify that payment penalties for failure to timely file do not preclude equity classification.

3. Require instruments that are required to be classified as an asset or liability to be measured subsequently at fair value, with changes reported in earnings and disclosed in the acquiree’s financial statements. 4. Clarifiy that the scope of the disclosure requirements in the Contracts in an Entity’s Own Equity section of the Derivatives guidance applies only to freestanding instruments.

5. Clarify that the scope of the reassessment guidance in the Contracts in an Entity’s Own Equity section of the Derivatives guidance applies to both freestanding instruments and embedded features.

 

 

January 1, 20222023

 

Early adoption permitted

 

 

The amendments can be applied either on a modified retrospective method of transition or a fully retrospective method of transition. In applying the modified retrospective method, the guidance should be applied prospectively to transactions outstanding asbusiness combinations occurring on or after the effective date of the amendments. However, if early adoption is elected, the amendments should be applied (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year in whichthat includes the amendments are adopted. Transactionsinterim period of early application and (2) prospectively to all business combinations that were settled (or expired) during prior reporting periods are unaffected. The cumulative effect of the change should be recognized as an adjustment to the opening balance of retained earnings atoccur on or after the date of adoption. If applying the fully retrospective method of transition, the cumulative effect of the change should be recognized as an adjustment to the opening balance of retained earnings in the first comparative period presented.initial application.

 

The fair value option is allowed to be irrevocably elected for any financial instrument that is a convertible security upon adoption of the amendments.

The Company has not yet decided on which transition method will be applied to the extent applicable. The Company does not expect the guidance will have a material impact on its consolidated financial statements.

 

Fair Value Hedging of Multiple Hedge Layers under Portfolio Layer Method

The amendments allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. If multiple hedged layers are designated, the amendments require an analysis to be performed to support the expectation that the aggregate amount of the hedged layers is anticipated to be outstanding for the designated hedge periods. Only closed portfolios may be hedged under the portfolio layer method (that is, no assets can be added to the closed portfolio once established), however designating new hedging relationships and dedesignating existing hedging relationships associated with the closed portfolio any time after the closed portfolio is established is permitted.

January 1, 2023

Early adoption permitted

The amendments should be applied on a modified retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings on the initial application date.

The Company does not expect the guidance will have a material impact on its consolidated financial statements.

Accounting for Troubled Debt Restructurings (TDRs) and Expansion of Vintage Disclosures Applicable to Credit Losses

The amendments (1) eliminate the accounting guidance for TDRs and require enhanced disclosure for certain loan refinancings by creditors when a borrower is experiencing financial difficulty and (2) require disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within credit loss disclosures.

January 1, 2023

Early adoption permitted

The amendments should be applied prospectively, except for the amendments related to the recognition and measurement of TDRs for which an option is permitted to apply a modified retrospective transition method.

Under the amended guidance the Company will no longer be required to identify TDRs and apply specialized accounting to such loans. The Company does not expect the guidance will have a material impact on its consolidated financial statements outside of the modified disclosure requirements.

 

 

- 4643 -


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) in the first quarter of 20212022 was $447$362 million, compared with $269$447 million in the corresponding quarter of 20202021 and $471$458 million in the fourth quarter of 2020.2021. Diluted and basic earnings per common share were $3.33$2.62 and $2.63 in the recent quarter, $1.93respectively, and each were $3.33 in the first quarter of 20202021 and $3.52$3.37 in the fourth quarter of 2020.2021. The after-tax impact of merger-related expenses was $13 million ($17 million pre-tax), or $.10 of basic and diluted earnings per common share in the recent quarter, $8 million ($10 million pre-tax), or $.06 of basic and diluted earnings per common share in the recent quarter.first quarter of 2021 and $16 million ($21 million pre-tax) or $.12 of basic and diluted earnings per common share in the fourth quarter of 2021. Such expenses were associated with M&T’s pending acquisition of People’s United Financial, Inc. (“People’s United”), headquartered in Bridgeport, Connecticut.  There were no merger-relatedConnecticut, and consisted predominantly of professional services, including legal expenses inand technology-related and other activities to prepare for planned integration efforts associated with the first or fourth quarters of 2020.merger.

The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in 2021’s2022’s first quarter was 1.22%.97%, compared with .90%1.22% in the year-earlier quarter and 1.30%1.15% in the fourth quarter of 2020.2021. The annualized rate of return on average common shareholders’ equity was 11.57%8.55% in the recent quarter, 7.00%11.57% in the first quarter of 20202021 and 12.07%10.91% in the fourth 20202021 quarter.

On February 22, 2021,March 4, 2022, M&T announced that it had entered into a definitive agreement withreceived Federal Reserve approval to acquire People’s United under which People’s United will be acquired by M&T in an all-stock transaction.and on April 1, 2022 closed the acquisition. Pursuant to the terms of the merger agreement, People’s United shareholders will receivereceived consideration valued at .118 of an M&T common share in the formexchange for each common share of M&T common stock.People’s United. Additionally, People’s United outstanding preferred stock will bewas converted to a new seriesinto shares of M&TSeries H preferred stock upon completion of the acquisition.M&T. The transaction is valued atpurchase price totaled approximately $7.7$8.4 billion (with the price based on M&T’s closing price of $151.61$164.66 per share as of March 31, 2021)April 1, 2022).

As Excluding the impact of acquisition accounting adjustments, as of March 31, 2021,2022 People’s United reported $64.2approximately $63.0 billion of assets, including $42.8$36.3 billion of loans and $10.4$11.6 billion of investment securities, $56.6approximately $55.5 billion of liabilities, including $53.5$53.0 billion of deposits, and $7.6approximately $7.5 billion of stockholders’ equity. The merger is subject to a numberequity, including $244 million of conditions, including regulatory approvalspreferred stock. M&T anticipates completing preliminary acquisition accounting adjustments during the second quarter of 2022 and approval by common shareholderstransferring financial records of M&T and People’s United and is expected to be completed during the fourth quarter of 2021.

Financial results since the first quarter of 2020 were adversely impactedM&T’s core operating systems by the Coronavirus Disease 2019 (“COVID-19”) pandemic. Large portions of the U.S. economy were substantially curtailed for extended periods of time and, as a result, many commercial and consumer customers were adversely impacted. Specifically, those adverse economic impacts resulted in the Company recognizing elevated levels of  provisions for credit losses during 2020 that reflected projections of credit losses based on macroeconomic forecasts at the end of each quarter of that year.  The Company recorded provisions for credit losses of $250 million in the first 2020 quarter and $75 million in the fourth quarter of 2020.An improvement in economic conditions and forecasts at March 31, 2021 as compared with previous forecasts led the Company to recognize a provision recapture of $25 million in the first quarter of 2021.  In response to the pandemic, the Federal Reserve took actions to lower interest rates that have negatively affected the Company’s net interest income since the beginning of the pandemic. Taxable-equivalent net interest income totaled $985 million in the recent quarter and $982 million and $993 million in the first and fourth quarters of 2020, respectively.  third quarter.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. The CARES Act  and applicable extensions provide relief to borrowers, including the opportunity to defer loan payments while not negatively affecting their credit standing, and also provide funding opportunities for small businesses under the Paycheck Protection Program (“PPP”) from approved Small Business Administration (“SBA”) lenders, including M&T Bank, the principal bank subsidiary of M&T. For commercial and consumer customers, the Company has provided a host of relief options, including payment deferrals (including maturity extensions), loan covenant waivers and low interest rate loan products.  M&T Bank funded approximately $7.0 billion of PPP loans during 2020 and another $2.5 billion during the first quarter of 2021.  PPP loans outstanding at March 31, 2021 and December 31, 2020 totaled $6.2 billion and $5.4 billion, respectively.

Updated economic forecasts at the end of each of the quarters of 2020 resulted in higher estimates of expected credit losses in the Company’s loan portfolio than at January 1, 2020, when the Company adopted amended

- 47 -


accounting guidance for the measurement of credit losses on financial instruments, resulting in historically high levels of the provision for credit losses. Specifically, the level of the provision in 2020 reflected the ongoing impacts of the pandemic on economic activity in the hospitality and retail sectors, the uncertainty at December 31, 2020 as to the sufficiency and effectiveness of economic stimulus provided by the U.S. government to the economy, and concerns about ultimate collectability of real estate loans where borrowers requested re-payment forbearance.  Improvement in the economic outlook at March 31, 2021 resulted in reduced estimates of expected credit losses.  However, the Company expects that it will continue to be negatively impacted by the COVID-19 pandemic after March 31, 2021.

The national effort to mitigate the pandemic has resulted in a challenging environment for businesses and their employees.  The Company has taken actions designed to help provide a safe environment for its customers and employees and to provide relief to customers in a variety of ways.  Examples of those actions include:

The deployment of a Pandemic Response Plan to manage the pandemic’s effects on operations, employees and customers, including seeking to ensure employee safety, maintaining continuity of operations and service levels for customers, preserving the Company’s financial strength, and complying with applicable laws and regulations.  Actions have included placing restrictions on travel, implementing social distancing, health screening, sanitation and other protocols, and mandating for all employees whose jobs can be performed remotely to work from home where possible.  The Company continues to assess the appropriateness of employees returning to the office while seeking to ensure a safe work environment;

Nearly all M&T Bank branches remain open, with open lobbies and normal access to drive-through windows and ATMs;

The vast majority of the Company’s non-branch employees continue to work remotely;

Many loan customers are still receiving COVID-19 related relief in various forms, including modification and forbearance requests as of March 31, 2021 as described herein and in note 4 of Notes to Financial Statements.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains (when realized) and expenses (when incurred) associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

Net operating income totaled $457$376 million in the first quarter of 2021,2022, compared with $272$457 million in the year-earlier quarter. Diluted net operating earnings per common share in the first quarters of 2022 and 2021 were $2.73 and 2020 were $3.41, and $1.95, respectively. Net operating income and diluted net operating earnings per common share were $473$475 million and $3.54,$3.50, respectively, in the fourth quarter of 2020.2021.

Net operating income in the recent quarter expressed as an annualized rate of return on average tangible assets was 1.29%1.04%, compared with .94%1.29% in the first quarter of 20202021 and 1.35%1.23% in the 2020’s2021’s fourth quarter. Net operating income represented an annualized return on average tangible common equity of 17.05%12.44% in the first quarter of 2021,  10.39%2022, 17.05% in the year-earlier quarter and 17.53%15.98% in the fourth quarter of 2020.2021.

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are provided in table 2.

- 44 -


Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income was $907 million in the first quarter of 2022, compared with $985 million in the first quarter of 2021, compared with $982 million in the first quarter of 2020.2021. That modest increase resulted fromdecrease reflects the impact of a $26.1 billion or 24% increase in average earning assets that was substantially offset by a 6832 basis point (hundredths of one percent) narrowing of the net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earningearnings assets, to 2.97%2.65% in the recent quarter from 3.65%2.97% in the year-earlier quarter.quarter that resulted from lower yields on loans and a $7.2 billion decline in average loans outstanding. The impacts of those factors were mitigated, in part, by higher average earning assets

- 48 -


reflected growth inbalances of deposits at the Federal Reserve Bank of New York and loans, partially offset by a decline in average investment securities balances. The narrowing of the net interest margin was largely the result of declines in rates earned on loans and deposits at the Federal Reserve Bank of New York, reflecting the lower interest rate environment due to actions initiated by the Federal Reserve to decrease its target Federal funds rate twice in March of 2020 (first by .50%, than another by 1.0%).securities. Taxable-equivalent net interest income in the recent quarter declined $8$30 million from the fourth quarter of 20202021 reflecting the fewer number of days in the first quarter of 2021.  A three basis point narrowing of the2022 and a $1.1 billion reduction in average loans outstanding. The net interest margin in the recent quarter increased by 7 basis points from 3.00%2.58% in the prior quarter largely attributable to higher balances held in low yielding accounts at the Federal Reserve Bank of New York was predominantly offset by a $2.4 billion or 2% rise in average earning assets.  quarter.

Average loans and leases totaled $99.4$92.2 billion in the first quarter of 2021, up $7.72022, down $7.2 billion or 8%7% from $91.7$99.4 billion in the similar quarter of 2020.2021. Commercial loans and leases averaged $27.7$23.3 billion in the first quarter of 2021, $3.42022, $4.4 billion or 14% higher16% lower than in the year-earlier quarter. That increasedecline was largely the result of decreased average outstandingbalances of Paycheck Protection Program (“PPP”) loans, reflecting loan repayments by the Small Business Administration. PPP loans averaged $870 million in the first quarter of 2022, compared with $5.7 billion in the recent quarter that were predominantly funded in the second quarter of 2020 and in the first quarter of 2021. Average commercial real estate loans were $37.6$35.0 billion in the recent quarter, up $1.6down $2.7 billion, or 4%7%, from $36.0$37.6 billion in the corresponding 2020 quarter.quarter of 2021. Included in average commercial real estate loans in the first quarters of 20212022 and 20202021 were loans held for sale of $234 million and $258 million, and $185 million, respectively. Reflecting purchases of government-guaranteed loans from Ginnie Mae pools that were serviced by the Company, averageAverage residential real estate loans rosedeclined $1.5 billion or 9% to $17.4$15.9 billion in the first quarter of 20212022 from $15.9$17.4 billion in the year-earlier quarter. The loans purchased from Ginnie Mae pools averaged $3.8 billion in the recent quarter, compared with $800 million in the year-earlier quarter. Loans are purchased to reduce associated servicing costs, namely a requirement to advance principal and interest payments that had not been received from individual mortgagors, including payments deferred under COVID-19 forbearance arrangements. Loans purchased from Ginnie Mae pools totaled $1.3 billion in the recent quarter and $2.5 billion in the last three quarters of 2020. Also includedIncluded in average residential real estate loans were loans held for sale of $663$410 million in the recent quarter and $409$663 million in the first quarter of 2020.2021. Consumer loans averaged $16.6$18.0 billion in the first quarter of 2021,2022, up $1.2$1.4 billion, or 8%, from $15.5$16.6 billion in the year-earlier quarter, due to growth in average recreational finance loans (consisting predominantly of loans secured by recreational vehicles and boats) and to a lesser extent,average automobile loans that was partially offset by declines in outstanding balances of home equity loans and lines of credit.

Average loan and lease balances in the first quarter of 2021 increased $690 million2022 decreased $1.1 billion from $98.7$93.3 billion in the fourth quarter of 2020.2021. Commercial loan and lease average balances in the recent quarter were little changedincreased $976 million from the fourth quarter of 2020, as higher loans to motor vehicle and recreational finance dealers were offset by lower2021, despite a reduction in average balances of PPP loans. AverageThe average balance of PPP loans included in commercial loans in 2021’s fourth quarter was $1.65 billion. Reflecting customer repayments, average commercial real estate loans in the first quarter of 20212022 declined $98 million$1.8 billion from $37.7$36.7 billion in the fourth quarter of 2020.2021. Commercial real estate loans held for sale averaged $307$535 million in the fourth quarter of 2020.2021. Average balances of residential real estate loans in the recently completed quarter rose $643declined $420 million, or 4%3%, from $16.8$16.3 billion in 2020’s2021’s fourth quarter, predominantly reflecting a higher levelthe impact of repurchasesloan repayments and sales partially offset by the retention of government-guaranteednewly originated mortgage loans. Purchased government-guaranteed loans averaged $2.6 billion in 2020’s fourth quarter. Residential real estate loans held for sale averaged $645$485 million in the fourth quarter of 2020.2021. Average consumer loans in the recent quarter increased $136$114 million, or 1%, from $16.5$17.9 billion in 2020’s2021’s fourth quarter, reflecting growth in recreational finance and automobile loans. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

- 4945 -


 

AVERAGE LOANS AND LEASES

(net of unearned discount)

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

 

 

 

(Decrease) from

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

2021

 

 

2020

 

 

2020

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

27,723

 

 

 

14

 

%

 

 

%

 

$

23,305

 

 

 

(16

)

%

 

4

 

%

Real estate — commercial

 

 

37,609

 

 

 

4

 

 

 

 

 

 

 

34,957

 

 

 

(7

)

 

 

(5

)

 

Real estate — consumer

 

 

17,404

 

 

 

9

 

 

 

4

 

 

 

 

15,870

 

 

 

(9

)

 

 

(3

)

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

7,176

 

 

 

27

 

 

 

2

 

 

 

 

8,089

 

 

 

13

 

 

 

 

 

Automobile

 

 

4,177

 

 

 

6

 

 

 

4

 

 

 

 

4,758

 

 

 

14

 

 

 

2

 

 

Home equity lines and loans

 

 

3,896

 

 

 

(12

)

 

 

(4

)

 

 

 

3,519

 

 

 

(10

)

 

 

(2

)

 

Other

 

 

1,371

 

 

 

(5

)

 

 

(1

)

 

 

 

1,661

 

 

 

21

 

 

 

4

 

 

Total consumer

 

 

16,620

 

 

 

8

 

 

 

1

 

 

 

 

18,027

 

 

 

8

 

 

 

1

 

 

Total

 

$

99,356

 

 

 

8

 

%

 

1

 

%

 

$

92,159

 

 

 

(7

)

%

 

(1

)

%

The investment securities portfolio averaged $6.6$7.7 billion in the first quarter of 2021, down $2.52022, up $1.1 billion or 27%, from $9.1$6.6 billion in the year-earlier quarter and $590$920 million lowerhigher than the $7.2$6.8 billion averaged in the fourth quarter of 2020.2021. The lowerhigher average balance in the recent quarter as compared with the first and fourth quarters of 20202021 predominantly reflects pay downsthe purchase of mortgage-backed securities.$2.2 billion of U.S. Treasury securities in 2022’s first quarter. The Company also purchased $200$571 million of fixed rate residential mortgage-backed securities in Marchthe first quarter of 2022 compared with $200 million in last year’s first quarter and $510 million in the final quarter of 2021. There were no other significant purchases and there were no significant sales of investment securities during three-month periods ended March 31, 2021,2022, March 31, 20202021 or December 31, 2020.2021. The Company routinely has increases and decreases in its holdings of capital stock of the Federal Home Loan Bank (“FHLB”) of New York and the Federal Reserve Bank of New York. Those holdings are accounted for at cost and are adjusted based on amounts of outstanding borrowings and available lines of credit with those entities.

The investment securities portfolio is largely comprised of residential mortgage-backed securities and shorter-term U.S. Treasury and federal agency notes. When purchasing investment securities, the Company considers its liquidity position and its overall interest-rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments. The Company may occasionally sell investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. The amounts of investment securities held by the Company are influenced by such factors as available yield in comparison with alternative investments, demand for loans, which generally yield more than investment securities, ongoing repayments, the levels of deposits, and management of liquidity and balance sheet size and resulting capital ratios.

Fair value changes in equity securities with readily determinable fair values are recognized in the consolidated statement of income. Net unrealized losses on such equity securities were $12$1 million and $21$12 million in the first quarters of 20212022 and 2020,2021, respectively, compared with net unrealized gains of $2$1 million in the final quarter of 2020.2021. Those gains and losses were predominantly related toinclude changes in the value of the Company’s holdings of Fannie Mae and Freddie Mac preferred stock.

The Company regularly reviews its debt investment securities for declines in value below amortized cost that might be indicative of credit-related losses. In light of such reviews, there were no credit-related losses on debt investment securities recognized in either of the first quarters of 20212022 or 20202021 or in the final 20202021 quarter. Based on management’s assessment of future cash flows associated with individual investment securities as of March 31, 2021,2022, the Company did not expect to incur any material credit-related losses in its portfolios of debt investment securities. Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

- 5046 -


 

Other earning assets include interest-bearing deposits at the Federal Reserve Bank of New York and other banks, trading account assets, federal funds sold and agreements to resell securities. Those other earning assets in the aggregate averaged $28.4$38.7 billion in the recently completed quarter, compared with $7.4$28.4 billion in the first quarter of 20202021 and $26.1$44.4 billion in the final quarter of 2020.2021. Interest-bearing deposits at banks averaged $38.7 billion, $27.7 billion $6.1 billion and $22.2$44.3 billion during the three months ended March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively. The amounts of interest-bearing deposits at banks at the respective dates were predominantly comprised of deposits held at the Federal Reserve Bank of New York. The levels of those deposits often fluctuate due to changes in trust-related deposits of commercial entities, purchases or maturities of investment securities, or borrowings to manage the Company’s liquidity. The higher balances in the two most recent quarters compared with the year-earlier period reflect increased commercial and consumer deposit balances.  Agreements to resell securities averaged $678 million, $1.2 billion and $3.8 billion for the quarters ended March 31, 2021, March 31, 2020 and December 31, 2020, respectively.

As a result of the changes described herein, average earning assets totaled $134.4$138.6 billion in the most recent quarter, compared with $108.2$134.4 billion and $131.9$144.4 billion in the first and fourth quarters of 2020,2021, respectively.

The most significant source of funding for the Company is core deposits. The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits. The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities. Average core deposits totaled $120.2$124.6 billion in the first quarter of 2021,2022, up 32%4% from $90.9$120.2 billion in the similar 20202021 quarter. The increase in average core deposits in the recent quarter as compared with the first quarter of 20202021 reflected higher balances of noninterest-bearing deposits which increased $7.3 billion or 14% to $58.1 billion in the recent quarter from $50.9 billion in the first 2021 quarter. That increase reflected higher average deposits of commercial, consumer and savings and interest-checking deposits.trust customers. Average balances of savings and interest-checking core deposits rose $12.4 billion or 23%declined 3% to $66.0$64.1 billion in the first 20212022 quarter from $53.6$66.0 billion in the year-earlier quarter. Average noninterest-bearing deposits increased $18.4 billion or 57% to $50.9 billion in the recent quarter from $32.5 billion in the first 2020 quarter. Those increases were largely due to higher average deposits of commercial customers, but also reflect higher levels of consumer deposits and deposits associated with residential mortgage servicing activities. Average core deposits were $115.2$130.7 billion in the fourth quarter of 2020.2021. Average savings and interest-checking core deposits increased $1.4decreased $3.1 billion or 2%5% in the first 20212022 quarter from $64.7$67.1 billion in the immediately preceding quarter.quarter, largely related to commercial customers. Average noninterest-bearing deposits in the recent quarter were $4.0$2.9 billion or 8% higher5% lower than the $61.0 billion average balance in the fourth quarter 2020 average of $46.9 billion,2021, reflecting highera decline in trust demand deposits following lower levels of liquidity being maintained by many commercial and consumer customers.capital markets activity compared with 2021’s final quarter. The following table provides an analysis of quarterly changes in the components of average core deposits.

AVERAGE CORE DEPOSITS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

 

 

 

(Decrease) from

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

2021

 

 

2020

 

 

2020

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

66,036

 

 

 

23

 

%

 

2

 

%

 

$

64,084

 

 

 

(3

)

%

 

(5

)

%

Time deposits

 

 

3,256

 

 

 

(32

)

 

 

(9

)

 

 

 

2,334

 

 

 

(28

)

 

 

(8

)

 

Noninterest-bearing deposits

 

 

50,860

 

 

 

57

 

 

 

8

 

 

 

 

58,141

 

 

 

14

 

 

 

(5

)

 

Total

 

$

120,152

 

 

 

32

 

%

 

4

 

%

 

$

124,559

 

 

 

4

 

%

 

(5

)

%

The Company also receives funding from other deposit sources, including branch-related time deposits over $250,000, brokered deposits and, prior to June 30, 2021, deposits associated with the Company’s Cayman Islands office and brokered deposits.office. Time deposits over $250,000 excluding brokered deposits, averaged $477$313 million in the recent quarter, compared with $872$477 million in the first quarter of 20202021 and $521$367 million in the fourth 2020 quarter. The decreases in such deposits since the first quarter of 2020 were predominantly the result of maturities of higher-rate time deposits.2021. Cayman Islands office deposits averaged $683 million forduring the quarter ended March 31, 2021, compared with $1.7 billion for2021. In the quarter ended March 31, 2020 and $826 million for the quarter ended December 31, 2020. The decreases in such deposits in

- 51 -


the two most recent quarters as compared with the firstsecond quarter of 2020 reflect customer reaction to2021, the declinesCompany introduced a new interest-bearing sweep product (included in short-term interest ratessavings and interest-bearing deposits) that followed actions byreplaced the Federal Reserve in March 2020.Eurodollar sweep product previously recorded as Cayman Islands office deposits. As a result, there are no longer deposits maintained at the Cayman Islands office and the office is closed. The Company had brokered savings and interest-bearing transaction accounts, which in the aggregate averaged $4.4$3.2 billion during each of the recent quarter, and the fourth quarter of 2020, compared with $2.7$4.4 billion in the first quarter of 2020.  2021 and $3.4 billion during the fourth quarter of 2021.

- 47 -


The table below summarizes average total deposits for the quarters ended March 31, 2021,2022, December 31, 20202021 and March 31, 2020.2021.

AVERAGE DEPOSITS

 

Retail

 

 

Trust

 

 

Commercial

and Other

 

 

Total

 

 

Retail

 

 

Trust

 

 

Commercial

and Other

 

 

Total

 

 

(In millions)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

35,957

 

 

$

6,529

 

 

$

24,781

 

 

$

67,267

 

Time deposits

 

 

2,487

 

 

 

9

 

 

 

151

 

 

 

2,647

 

Noninterest-bearing deposits

 

 

8,920

 

 

 

12,178

 

 

 

37,043

 

 

 

58,141

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

47,364

 

 

$

18,716

 

 

$

61,975

 

 

$

128,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2021

 

 

 

Savings and interest-checking deposits

 

$

34,896

 

 

$

6,375

 

 

$

29,247

 

 

$

70,518

 

Time deposits

 

 

2,720

 

 

 

11

 

 

 

183

 

 

 

2,914

 

Noninterest-bearing deposits

 

 

8,530

 

 

 

13,682

 

 

 

38,800

 

 

 

61,012

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

46,146

 

 

$

20,068

 

 

$

68,230

 

 

$

134,444

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

32,499

��

 

$

5,747

 

 

$

32,212

 

 

$

70,458

 

 

$

32,499

 

 

$

5,747

 

 

$

32,212

 

 

$

70,458

 

Time deposits

 

 

3,492

 

 

 

44

 

 

 

196

 

 

 

3,732

 

 

 

3,492

 

 

 

44

 

 

 

196

 

 

 

3,732

 

Noninterest-bearing deposits

 

 

7,845

 

 

 

7,032

 

 

 

35,983

 

 

 

50,860

 

 

 

7,845

 

 

 

7,032

 

 

 

35,983

 

 

 

50,860

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

683

 

 

 

683

 

 

 

 

 

 

 

 

 

683

 

 

 

683

 

Total

 

$

43,836

 

 

$

12,823

 

 

$

69,074

 

 

$

125,733

 

 

$

43,836

 

 

$

12,823

 

 

$

69,074

 

 

$

125,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2020

 

 

 

Savings and interest-checking deposits

 

$

30,882

 

 

$

5,432

 

 

$

32,819

 

 

$

69,133

 

Time deposits

 

 

3,870

 

 

 

46

 

 

 

197

 

 

 

4,113

 

Noninterest-bearing deposits

 

 

7,165

 

 

 

6,442

 

 

 

33,297

 

 

 

46,904

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

826

 

 

 

826

 

Total

 

$

41,917

 

 

$

11,920

 

 

$

67,139

 

 

$

120,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

26,920

 

 

$

6,181

 

 

$

23,265

 

 

$

56,366

 

Time deposits

 

 

5,265

 

 

 

52

 

 

 

355

 

 

 

5,672

 

Noninterest-bearing deposits

 

 

5,661

 

 

 

5,080

 

 

 

21,715

 

 

 

32,456

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

1,672

 

 

 

1,672

 

Total

 

$

37,846

 

 

$

11,313

 

 

$

47,007

 

 

$

96,166

 

 

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank of New York and others as sources of funding. Short-term borrowings represent borrowing arrangements that at the time they were entered into had a contractual maturity of one year or less. Average short-term borrowings totaled $62$56 million in the first quarter of 2021,2022, compared with $58$62 million in the year-earlier quarter and $64$58 million in the fourth quarter of 2020.2021.

Long-term borrowings averaged $3.9$3.4 billion in the recent quarter and the final quarter of 2021, compared $6.2with $3.9 billion in the first quarter of 2020 and $5.3 billion in the fourth quarter of 2020.2021. Average balances of the Company’s outstanding senior notes were $2.5 billion, $4.2 billion and $3.4$2.4 billion during the three months ended March 31, 2021, March 31, 20202022 and December 31, 2020, respectively.2021 and $2.5 billion in the year-earlier quarter. In July 2020, M&T Bank redeemed $750 million of fixed rate senior notes and in December  2020, redeemed $650 million of fixed rate senior notes that were due to mature on January 25, 2021.  In addition, in January 2021, $350 million of variable rate senior notes of M&T Bank matured. Subordinated capital notes included in long-term borrowings averaged $500 million in the three-month periods ended March 31, 2022 and December 31, 2021 compared with $828 million in the three-month period ended March 31, 2021 and $1.4 billion in each of the three-month periods ended March 31, 2020 and December 31, 2020.2021. On March 1, 2021, M&T Bank redeemed $500 million of subordinated capital notes that were due to mature on December 1, 2021, and during December 2020, $409 million of subordinated capital notes matured.2021. Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $532 million, $529 million $525 million and $528$531 million during the first quarters of 20212022 and 20202021 and the final 2020 quarter of 2021, respectively. Additional information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements.

The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of its loans and long-term debt. As of March 31, 2021,2022, interest rate swap agreements were used as fair

- 52 -


value hedges of approximately $1.65 billion of outstanding fixed rate long-term borrowings. Additionally, interest rate swap agreements with a notional amount of $17.35$13.35 billion were used as cash flow hedges of interest payments associated with variable rate commercial real estate loans. Further information on interest rate swap agreements is provided herein and in note 10 of Notes to Financial Statements.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income. Net interest spread, or the

- 48 -


difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 2.90%2.59% in the recent quarter, compared with 3.35%2.90% in the initial 2020 quarter.quarter of 2021. The yield on earning assets during the first three months of 20212022 was 3.08%2.72%, down 11036 basis points from 4.18%3.08% in the similar 20202021 period, while the rate paid on interest-bearing liabilities declined 655 basis points to .18%.13% in the recent quarter from .83%.18% in the year-earlier period. In the fourth quarter of 2020,2021, the net interest spread was also 2.90%2.52%, the yield on earning assets was 3.15%2.64% and the rate paid on interest-bearing liabilities was .25%.12%. The narrowing of the net interest spread in the two most recent quarters as compared with the initial quarter of 2020 period2021 reflects the decreases in short-term interest rates initiated byimpact of a higher proportion of low-yielding balances at the Federal Reserve during March 2020.Bank of New York to total average earning assets and lower yields on loans resulting from the low interest rate environment.

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets. Net interest-free funds averaged $55.6$65.2 billion in the first quarter of 2021,2022, compared with $38.2$55.6 billion in the year-earlier quarter and $52.5$67.5 billion in the fourth 2020 quarter.quarter of 2021. The increase in average net interest-free funds in the two most recent quarters as compared with the initial 20202021 quarter reflects higher average balances of noninterest-bearing deposits.deposits and shareholders’ equity. Shareholders’ equity averaged $16.3$17.9 billion during the three-month period ended March 31, 2021, $15.72022, $16.3 billion during the year-earlier period and $16.2$17.6 billion during the three-month period ended December 31, 2020.2021. Goodwill and core deposit and other intangible assets averaged $4.6 billion in each of the quarters noted herein. The cash surrender value of bank owned life insurance averaged $1.9$1.87 billion in the three-month period ended March 31, 2021 and $1.8 billion in each of the three-month periods ended March 31, 20202022 and December 31, 2020.2021 compared with $1.85 billion in three-month period ended March 31, 2021. Increases in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.” The contribution of net interest-free funds to net interest margin was .06% in the first quarter of 2022 and the fourth quarter of 2021, compared with .07% in the first quarter of 2021, compared with .30% and .10% in the first quarter of 2020 and the fourth quarter of 2020, respectively. The reduced contribution of net interest-free funds to net interest margin in the two most recent quarters as compared with the first quarter of 2020 reflects the lower rates on interest-bearing liabilities used to value net interest-free funds.  2021.

Reflecting the changes to the net interest spread and the contribution of net interest-free funds as described herein, the Company’s net interest margin was 2.97%2.65% in the first quarter of 2021,2022, compared with 3.65%2.97% in the year-earlier period and 3.00%2.58% in the fourth quarter of 2020.2021. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in reductions inchanges to spreads, could adversely impact the Company’s net interest income and net interest margin. On March 16, 2022 the Federal Open Market Committee announced a 25 basis point increase in short-term interest rates. That action did not have a material impact on the Company’s net interest margin during the recent quarter.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios. In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its earning assets and interest-bearing liabilities. Periodic settlement amounts arising from these agreements are reflected in either the yields on earning assets or the rates paid on interest-bearing liabilities. The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $15.0 billion (excluding $5.7 billion of forward-starting swap agreements) at March 31, 2022, $19.0 billion (excluding $18.7 billion of forward-starting swap agreements) at March 31, 2021 $16.4and $15.0 billion (excluding $41.8 billion of forward-starting swap agreements) at March 31, 2020 and $19.0 billion (excluding $32.1$8.4 billion of forward-starting swap agreements) at December 31, 2020.2021. Under the terms of those interest rate swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates. At each of March 31, 20212022 and December 31, 2020,2021 interest rate swap agreements with notional amounts of $17.35$13.35 billion were serving as cash flow hedges of interest payments associated with variable rate commercial real estate loans, compared with $13.35$17.35 billion at March 31, 2020.2021. Interest rate swap agreements with notional amounts of $1.65 billion at each of March 31, 2022, March 31, 2021 and December 31, 2020 and $3.05 billion at March 31, 20202021 were serving as fair value hedges of fixed rate long-

- 53 -


termlong-term borrowings. The Company has entered into forward-starting interest rate swap agreements predominantly to extend the term of its interest rate swap agreements serving as cash flow hedges and provide a hedge against changing interest rates on certain of its variable rate loans.

- 49 -


In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded as an adjustment to the interest income or interest expense of the respective hedged item. In a cash flow hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of the derivative’s gain or loss on cash flow hedges is accounted for similar to that associated with fair value hedges.  The amounts of hedge ineffectiveness recognized during each of the quarters ended March 31, 2021,2022, March 31, 20202021 and December 31, 20202021 were not material to the Company’s consolidated results of operations. Information regarding the fair value of interest rate swap agreements and hedge ineffectiveness is presented in note 10 of Notes to Financial Statements. Information regarding the effective portionvaluation of cash flow hedges included in other comprehensive income is presented in note 9 of Notes to Financial Statements. The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads.

The weighted-average rates to be received and paid under interest rate swap agreements currently in effect were 1.89% and .17%, respectively, at March 31, 2021.  The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average interest rates paid or received on those swap agreements are presented in the accompanying table. Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

INTEREST RATE SWAP AGREEMENTS

 

 

Three Months Ended March 31

 

Three Months Ended March 31

.

 

2021

 

 

2020

 

 

 

2022

 

 

2021

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

82,044

 

 

 

.25

 

%

$

32,041

 

 

 

.12

 

%

 

$

38,019

 

 

 

.11

 

%

$

82,044

 

 

 

.25

 

%

Interest expense

 

 

(8,647

)

 

 

(.04

)

 

 

(3,765

)

 

 

(.02

)

 

 

 

(8,488

)

 

 

(.05

)

 

 

(8,647

)

 

 

(.04

)

 

Net interest income/margin

 

$

90,691

 

 

 

.27

 

%

$

35,806

 

 

 

.13

 

%

 

$

46,507

 

 

 

.16

 

%

$

90,691

 

 

 

.27

 

%

Average notional amount (c)

 

$

18,822,222

 

 

 

 

 

 

$

16,650,549

 

 

 

 

 

 

 

$

14,972,222

 

 

 

 

 

 

$

18,822,222

 

 

 

 

 

 

Rate received (b)

 

 

 

 

 

 

2.14

 

%

 

 

 

 

 

2.51

 

%

 

 

 

 

 

 

1.46

 

%

 

 

 

 

 

2.14

 

%

Rate paid (b)

 

 

 

 

 

 

.21

 

%

 

 

 

 

 

1.66

 

%

 

 

 

 

 

 

.22

 

%

 

 

 

 

 

.21

 

%

(a)

Computed as an annualized percentage of average earning assets or interest-bearing liabilities.

(b)

Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

(c)    

Excludes forward-starting interest rate swap agreements not in effect during the period.

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ.

The most significant source of funding for the Company is core deposits, which are generated from a large base of consumer, corporate and institutional customers. That customer base has, over the past several years, become more geographically diverse as a result of expansion of the Company’s businesses. Nevertheless, the Company faces competition in offering products and services from a large array of financial market participants, including banks, thrifts, mutual funds, securities dealers and others. The Company supplements funding provided through deposits

- 54 -


with various short-term and long-term wholesale borrowings, including overnight federal funds purchased, short-term advances from the FHLB of New York, brokered deposits, and longer-term borrowings. M&T Bank has access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, M&T Bank’s Bank Note Program, and other available borrowing facilities. The Bank Note Program enables M&T Bank to offer unsecured senior and subordinated notes. The Company has, from time to time, also issued subordinated capital notes and junior subordinated debentures associated with trust preferred

- 50 -


securities to provide liquidity and enhance regulatory capital ratios. The Company’s junior subordinated debentures associated with trust preferred securities and other subordinated capital notes are considered Tier 2 capital and are includable in total regulatory capital. At March 31, 20212022 and December 31, 2020,2021, long-term borrowings aggregated $3.5$3.4 billion and $4.4$3.5 billion, respectively.

Cayman Islands office deposits havehad been used by some customers of the Company as an alternative to other deposit and investment products. Cayman Islands office deposits totaled $642 million at March 31, 2021. During the second quarter of 2021, $1.2 billion at March 31, 2020the Company introduced a new interest-bearing sweep product (included in savings and $652 million at December 31, 2020.interest-checking deposits) that replaced the Eurodollar sweep product previously recorded as Cayman Islands office deposits. As a result, the Cayman Islands office has been closed. The Company has also benefited from the placement of brokered deposits. The Company had brokered savings and interest-bearing checkinginterest-checking deposit accounts which aggregated approximately $3.2 billion at each of March 31, 2022 and December 31, 2021, and $4.4 billion at March 31, 2021, $3.1 billion at March 31, 2020 and $4.5 billion at December 31, 2020.2021. Brokered time deposits were not a significant source of funding as of those dates.

The Company’s ability to obtain funding from these sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of funding become restricted due to a disruption in the financial markets. The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels. Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets. In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”). The VRDBs are generally enhanced by letters of credit provided by M&T Bank. M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed. When this occurs, the VRDBs are classified as trading account assets in the Company’s consolidated balance sheet. Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs. The value of VRDBs in the Company’s trading account was not material at March 31, 20212022 or December 31, 2020.2021. The total amounts of VRDBs outstanding backed by M&T Bank letters of credit were $725 million at each of March 31, 2021 and December 31, 2020, compared with $850$681 million at March 31, 2020.2022, $662 million at December 31, 2021 and $725 million at March 31, 2021. M&T Bank also serves as remarketing agent for most of those bonds.

The Company enters into contractual obligations in the normal course of business that require future cash payments. Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments. Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans. Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bank subsidiaries, which are subject to various regulatory limitations. Dividends from any bank subsidiary to M&T are limited by the amount of earnings of the subsidiary in the current year and the two preceding years. For purposes of that test, at March 31, 20212022 approximately $969 million$1.5 billion was available for payment of dividends to M&T from bank subsidiaries. M&T also may obtain funding through long-term borrowings. Outstanding senior notes of M&T at March 31, 20212022 and December 31, 20202021 were $779$754 million and $783$766 million, respectively. Junior subordinated debentures of M&T associated with

- 55 -


trust preferred securities outstanding at March 31, 20212022 and December 31, 20202021 totaled $529$533 million and $528$532 million, respectively.

- 51 -


Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the ordinary course of business. Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks.

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to manage interest rate risk. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits. Management uses a “value of equity” model to supplement the modeling technique described above. Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments. Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric. The Company has entered into interest rate swap agreements to help manage exposure to interest rate risk. At March 31, 2021,2022, the aggregate notional amount of interest rate swap agreements entered into for interest rate risk management purposes that were currently in effect was $19.0$15.0 billion. In addition, the Company has entered into $18.7$5.65 billion of forward-starting interest rate swap agreements.

The Company’s Asset-Liability Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios. In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve. In utilizing the model, market-implied forward interest rates over the subsequent twelve months are generally used to determine a base interest rate scenario for the net interest income simulation. That calculated base net interest income is then compared to the income calculated under the varying interest rate scenarios. The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

- 52 -


The accompanying table as of March 31, 20212022 and December 31, 20202021 displays the estimated impact on net interest income in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

- 56 -


SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

 

Calculated Increase (Decrease)

in Projected Net Interest Income

 

 

 

Calculated Increase (Decrease)

in Projected Net Interest Income

 

 

Changes in interest rates

 

March 31, 2021

 

 

December 31, 2020

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

+200 basis points

 

$

355,300

 

 

 

324,684

 

 

 

$

421,166

 

 

 

533,317

 

 

+100 basis points

 

 

198,399

 

 

 

182,661

 

 

 

 

240,681

 

 

 

297,573

 

 

-100 basis points

 

 

(73,650

)

 

 

(61,792

)

 

 

 

(302,920

)

 

 

(204,760

)

 

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income. The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities. In the scenarios presented, the Company also assumed gradual changes in interest rates during a twelve-month period as compared with the base scenario. In the declining rate scenario, the rate changes may be limited to lesser amounts such that interest rates remain at or above zero on all points of the yield curve. Changes in amounts presented since December 31, 2021 reflect changes in portfolio composition, the level of market-implied forward interest rates and additional hedging actions taken by the Company. The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes.

A significant amount of the Company’s interest-earning assets, interest-bearing liabilities, preferred equity instruments and interest rate swap agreements have contractual repricing terms that reference the London Interbank Offered Rate (“LIBOR”). Various regulatory bodies have encouraged banks to transition away from LIBOR as soon as practicable, generally cease entering new contracts that use LIBOR as a reference rate no later than December 31, 2021, and for new contracts entered into before December 31, 2021 to utilize a reference rate other than LIBOR or include robust language that includes a clearly defined alternative reference rate after LIBOR’s discontinuation. Publication of certain tenors of LIBOR has already ceased and complete cessation of LIBOR publication is expected by June 30, 2023. Effective December 31, 2021, the Company essentially discontinued entering into new LIBOR-based contracts.

At March 31, 2022 the Company had LIBOR-based commercial loans and leases and commercial real estate loans of $34.2 billion and residential mortgage and consumer loans of $1.7 billion outstanding compared with $37.7 billion and $1.9 billion, respectively, at December 31, 2021. As of March 31, 2022, approximately 59% of such loans either mature before June 30, 2023 or have been amended to include appropriate alternative language to be effective upon cessation of LIBOR publication. Approximately $979 million of borrowings and $850 million of preferred equity instruments reference LIBOR at each of March 31, 2022 and December 31, 2021. The Company’s interest rate swap agreements primarily reference LIBOR. In October 2020, the International Swaps and Derivatives Association, Inc. published the IBOR Fallbacks Supplement (“Supplement”) and the IBOR Fallback Protocol (“Protocol”). The Protocol enables market participants to incorporate certain revisions into their legacy non-cleared derivative trades with other counterparties that also choose to adhere to the Protocol. M&T adhered to the Protocol in November 2020 and is in the process of remediating its interest rate swap transactions with its end-user customers. With respect to the Company’s cleared interest rate swap agreements that reference LIBOR, clearinghouses have adopted the same relevant Secured Overnight Financing Rate (“SOFR”) benchmark alternatives of the Supplement and Protocol.

- 53 -


As loans mature and new originations occur a larger percentage of the Company’s variable-rate loans are expected to reference SOFR or other indexes, including the Bloomberg Short Term Bank Yield Index (“BSBY”). At March 31, 2022 the Company had approximately $7.2 billion and $311 million of outstanding loan balances that reference SOFR and BSBY, respectively, compared with $3.6 billion and $55 million at December 31, 2021, respectively. Additionally, as of March 31, 2022 and December 31, 2021, respectively, the Company had $8.7 billion and $5.0 billion of notional amount of interest rate swap agreements designated as cash flow hedges of commercial real estate loans, including $5.7 billion and $3.5 billion of forward-starting interest rate swap agreements that become effective in 2022 and 2023, and notional amounts of $1.8 billion and $1.0 billion of interest rate contracts in the trading account that are referenced to SOFR. The Company’s usage of interest rate swap agreements referenced to SOFR or BSBY is expected to increase in response to the discontinuation of LIBOR. The Company continues to work with its customers and other counterparties to remediate LIBOR-based agreements which expire after June 30, 2023 by incorporating alternative language, negotiating new agreements, or other means. The discontinuation of LIBOR and uncertainty relating to the emergence of one or more alternative benchmark indexes to replace LIBOR could materially impact the Company’s interest rate risk profile and its management thereof.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets. That impact is most notable on the values assigned to some of the Company’s investment securities. Information about the fair valuation of investment securities is presented in notes 3 and 12 of Notes to Financial Statements.

The Company engages in limited trading account activitiesenters into interest rate and foreign exchange contracts to meet the financial needs of customers and to fund the Company’s obligations under certain deferred compensation plans.that it classifies as trading account activity. Financial instruments utilized for trading accountsuch activities consist predominantly of interest rate contracts, such as interest rate swap agreements and forward and futures contracts related to foreign currencies. The Company generally mitigates the foreign currency and interest rate risk associated with trading account activities by entering into offsetting trading positions that are also included in the trading account. The fair values of trading account positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements. The amounts of gross and net trading account positions, as well as the type of trading account activities conducted by the Company, are subject to a well-defined series of potential loss exposure limits established by management and approved by M&T’s Board of Directors. However, as with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s trading account activities.

The notional amounts of interest rate contracts entered into for trading account purposes totaled $31.8 billion at March 31, 2022, $36.2 billion at March 31, 2021 $36.7 billion at March 31, 2020 and $37.8$32.6 billion at December 31, 2020.2021. The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes were $1.3 billion at March 31, 2022, compared with $910 million at March 31, 2021 compared with $928 million at March 31, 2020 and $776 million$1.1 billion at December 31, 2020.2021. Although the notional amounts of these contracts are not recorded in the consolidated balance sheet, the unsettled fair values of all financial instruments used for trading account activities are recorded in the consolidated balance sheet. The fair values of all trading account assets and liabilities recognized on the balance sheet were $687$198 million and $95$303 million, respectively, at March 31, 20212022 and $1.1 billion$468 million and $117$83 million, respectively, at December 31, 2020.2021. The fair value asset and liability amounts at March 31, 2022 have been reduced by contractual settlements of $278 million and $46 million, respectively, and at December 31, 2021 have been reduced by contractual settlements of $55$54 million and $502 million, respectively, and at December 31, 2020 have been reduced by contractual settlements of $6 million and $806$305 million, respectively. The lower balance of trading account assets at March 31, 20212022 as compared with December 31, 20202021 was largely the result of decreased values associated with interest rate swap agreements entered into with commercial customers that are not subject to periodic variation margin settlement

- 57 -


payments. Included in trading account assets were assets related to deferred compensation plans aggregating $19 million at March 31, 2022, compared with $20 million at March 31, 2021 compared with $19 million March 31, 2020 and $21 million at December 31, 2020.2021. Changes in the fair values of such assets are recorded as “trading account and foreign exchange gains” in the consolidated statement of income. Included in “other liabilities” in the consolidated balance sheet at each of March 31, 2021 and December 31, 2020 were $242022 was $22 million of liabilities related to deferred compensation plans, compared with $22$24 million at each of March 31, 2020.2021 and December 31, 2021. Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income. Also included in trading account assets were investments in mutual funds and other assets that

- 54 -


the Company was required to hold under terms of certain non-qualified supplemental retirement and other benefit plans that were assumed by the Company in various acquisitions. Those assets totaled $28 million at March 31, 2022 and $29 million at each of March 31, 2021 March 31, 2020 and December 31, 2020.2021.

Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions related to the Company’s trading account activities. Additional information about the Company’s use of derivative financial instruments in its trading account activities is included in note 10 of Notes to Financial Statements.

Provision for Credit Losses

A provision for credit losses is recorded to adjust the level of the allowance to reflect expected credit losses that are based on economic forecasts as deemed necessary by management.of each reporting date. A $10 million provision for credit losses recapture was recorded in the first quarter of 2021 for $25 million,2022, compared with provisionscredit loss recaptures of $250$25 million in the year-earlier quarter and $75$15 million in the fourth quarter of 2020.2021. The provision recapture in the recent quarter reflects improvementsstable credit quality and macroeconomic forecast factors that did not result in macroeconomic forecasts at March 31, 2021a material change in expected credit losses as compared with previous forecasts.  Nevertheless, the impact of those improvements was cautiously evaluated given the somewhat uneven and incomplete recovery evident in the economy through the recent quarter-end.  The level of the provisions in the 2020 quarters reflected projections of expected credit losses that were based on economic forecasts at those dates.December 31, 2021. The Company’s estimates of expected losses continue to reflect the ongoing impacts of the COVID-19 pandemic on economic activity, concerns about commercial real estate values in the hospitality and office building sectors, and the ultimate collectability of real estate loans where borrowers requested repayment forbearance.coming out of the COVID-19 pandemic. Net charge-offs of loans were $75$7 millionin the recent quarter, $49compared with net charge-offs of $75 million in the first quarter of 20202021 and $97$31 million in the fourth quarter of 2020.2021. Net charge-offs as an annualized percentage of average loans and leases were .31%.03% in the first quarter of 2021, .22%2022, .31% in the year-earlier quarter and .39%.13% in the final quarter of 2020.2021. As an annualized percentage by loan type, net charge-offs (recoveries) for the first quarter of 2022 and the first and fourth quarters of 2021 were .10%, .06% and .45% for commercial loans and leases, (.15%), .58% and (.07%) for commercial real estate loans, .02%, .01% and .04% for residential real estate loans and .31%, .40% and .23% for consumer loans, respectively. A summary of net charge-offs by loan type is presented in the table that follows.

NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter 2021

 

 

First

Quarter

2020

 

 

Fourth

Quarter

2020

 

 

First Quarter 2022

 

 

First Quarter 2021

 

 

Fourth Quarter 2021

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

4,434

 

 

 

13,122

 

 

 

67,002

 

 

$

5,569

 

 

 

4,434

 

 

 

25,080

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

54,092

 

 

 

834

 

 

 

12,105

 

 

 

(13,143

)

 

 

54,092

 

 

 

(6,648

)

Residential

 

 

366

 

 

 

3,428

 

 

 

(538

)

 

 

865

 

 

 

366

 

 

 

1,809

 

Consumer

 

 

16,289

 

 

 

31,778

 

 

 

18,549

 

 

 

13,576

 

 

 

16,289

 

 

 

10,557

 

 

$

75,181

 

 

 

49,162

 

 

 

97,118

 

 

$

6,867

 

 

 

75,181

 

 

 

30,798

 

- 55 -


The higher levels of net charge-offs of commercial loans in the fourthfirst quarter of 2020 and2022 reflect a $10 million charge-off of a loan to a skilled nursing facility partially offset by a $7 million recovery of a previously charged off loan to a manufacturing entity. Net recoveries of commercial real estate loans in the two most recent quarters reflect improving economic conditions for some borrowers. Included in the net recoveries of commercial real estate loans in 2022’s intital quarter was a $9 million recovery of a previously charged-off loan to a hotel in the New York City area. The higher level of charge-offs of commercial real estate loans in last year’s first quarter of 2021 reflectreflected the impact of the COVID-19 pandemic on borrowers’ abilities to repay loans associated withborrowers in the retail, office building and hospitality sectors. Included in net charge-offs of consumer loans werewere: net charge-offs of:recoveries of automobile loans of $2$1 million in each of the recent quarter $7and final quarter of 2021, compared with net charge-offs of $2 million first quarter of 2021; net charge-offs of recreational finance loans of $4 million in the first quarter of

- 58 -


2020 and $4 million in the final quarter of 2020; recreational finance loans of 2022, $7 million in the first quarter of 2021, $9 million in the year-earlier quarter and $8$4 million in the fourth 20202021 quarter; and net recoveries of home equity loans and lines of credit secured by one-to-four family residential properties of $2 million in last year’s first quarter and less than $1 million in each of the recent quarter, the first quarter of 2021 and the final 2020 quarter compared with net recoveries of less than $1 million in the initial 2021 quarter.2021.

Nonaccrual loans aggregated $1.96$2.13 billion or 1.97%2.32% of total loans and leases outstanding at March 31, 2021,2022, compared with $1.06$1.96 billion or 1.13%1.97% at March 31, 20202021 and $1.89$2.06 billion or 1.92%2.22% at December 31, 2020.2021. The higher  level of nonaccrual loans at the past two quarter-ends as compared with March 31, 2020 reflects the continuing impact of the pandemic on borrowers’ abilityabilities to make contractual payments on their loans, most notably commercial real estate loans in the hospitality, sector.office, retail and health care-related sectors.

Accruing loans past due 90 days or more were $1.08 billion$777 million or 1.09%.85% of loans and leases at March 31, 2021,2022, compared with $530 million$1.08 billion or .56%1.09% at March 31, 20202021 and $859$963 million or .87%1.04% of outstanding loans at December 31, 2020.2021. Accruing loans past due 90 days or more were predominantly residential real estate loans and included loans guaranteed by government-related entities of $690 million, $1.04 billion $464 million and $798$928 million at March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively. Guaranteed loans included one-to-four family residential mortgage loans serviced by the Company that were purchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of those purchased loans that are guaranteed by government-related entities totaled $1.01 billion$652 million at March 31, 2021, $439 million2022, $1.01 billion a year earlier and $764$889 million at December 31, 2020.2021. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal. In addition to the past due loans, the Company also has $2.4 billion$323 million of government-guaranteed residential mortgage loans that are not considered delinquent because the borrower has requested and received a COVID-19 related payment deferral. In general, those loans were also purchased to reduce associated servicing costs as described above and also remain covered by the insurance or guarantee of the applicable government-related entity, but are not considered to be past due in accordance with thegenerally accepted accounting treatment afforded under the CARES Act and related regulatory and financial accounting guidanceprinciples as described below and in note 1 of Notes to Financial Statements in M&T’s 2020 Annual Report.

Loans that were 30-89 days past due were $692 million at March 31, 2021, compared with $1.4 billion at March 31, 2020 and $662 million atForm 10-K for the year ended December 31, 2020.  The lower levels of such past due loans at March 31, 2021 and December 31, 2020 were a result of loan payments received, many of which resulted in return to current status, and migrations of loans to nonaccrual status.  COVID-19 related payment deferral modifications resulted in such loans being classified as current in accordance with regulatory guidance and, as a result, did not contribute in incremental additions to loans categorized as 30-89 days past due.2021.

The United States has been operating under a state of emergency related to the COVID-19 pandemic since March 13, 2020.  The direct and indirect effects of the COVID-19 pandemic resulted in a dramatic reduction in 2020 in economic activity that severely hampered the ability of some businesses and consumers to meet their repayment obligations. The CARES Act, in addition to providing financial assistance to both businesses and consumers, created a forbearance program for federally-backed mortgage loans, protectsprotected borrowers from negative credit reporting due to loan accommodations related to the national emergency,pandemic, and providesprovided financial institutions the option to temporarily suspend certain requirements under GAAP related to troubled debt restructurings for a limited period of time to account for the effects of COVID-19. The bankingbank regulatory agencies likewise issued guidance encouraging financial institutions to work prudently with borrowers who are,were, or may be, unable to meet their contractual payment obligations because of the effects of COVID-19. That guidance, with concurrence of the Financial Accounting Standards Board and provisions of the CARES Act, allowallowed modifications made on a good faith basis in response to COVID-19 to borrowers who were generally current with their payments prior to any relief, to not be treated as delinquent or as troubled debt restructurings. Modifications may includeincluded payment deferrals (including extensions of maturity dates), covenant waivers and fee waivers. The Company has worked with its customers affected by COVID-19 and as previously noted, has granted modifications across many of its loan

- 59 -


portfolios. To the extent that such modifications met the criteria

- 56 -


previously described, such modifications have not been classified as delinquent or as troubled debt restructurings. A summaryNevertheless, loans with a COVID-19 payment forbearance were evaluated for collectability based on the borrower’s ability to repay considering past performance and estimated collateral values. If collectability was considered doubtful, loans were classified as nonaccrual. COVID-19 related modifications with payment deferrals at March 31, 2022 totaled $445 million and consisted predominantly of residential real estate loans, including $323 million of government-guaranteed loans. Payment deferrals are generally scheduled to expire in 2022 and/or are in the process of formal modification of repayment terms for which COVID-19 forbearances have been granted and which are not considered impaired or past due is presented herein and in note 4 of Notes to Financial Statements.previously deferred payments.

The Company also modified the terms of select loans in an effort to assist borrowers that were not related to the COVID-19 pandemic. If the borrower was experiencing financial difficulty and a concession was granted, the Company considered such modifications as troubled debt restructurings. Loan modifications included such actions as the extension of loan maturity dates and the lowering of interest rates and monthly payments. The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors that were not related to the COVID-19 pandemic have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, the Company has not granted a concession with respect to the ultimate collection of the original loan balance. Such loans aggregated $405 million, $417 million $176 million and $342$425 million at March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively.

Commercial loans and leases classified as nonaccrual totaled $275 million, $295 million $287 million and $307$221 million at March 31, 2021,2022, March 31, 2020,2021, and December 31, 2020,2021, respectively. Commercial real estate loans in nonaccrual status aggregated $952 million, $227 million$1.2 billion at each of March 31, 2022 and $891December 31, 2021, compared with $952 million at March 31, 2021, March 31, 2020 and December 31, 2020, respectively.The increases in2021. As previously noted, commercial real estate loans in nonaccrual status at the two most recent quarter-ends as compared with March 31, 2020 were largely due to the additionreflective of $530 million of hotel loans in the second half of 2020.hospitality, office, retail and health care-related sectors.

Nonaccrual residential real estate loans totaled $465 million at March 31, 2022, compared with $529 million at March 31, 2021, compared with $413 million at March 31, 2020, and $513$479 million at December 31, 2020.2021. The increasesdecreases at the two most recent quarter-ends as compared with the year-earlier date were largely reflective of the effect of recentimproving economic conditions on borrowers.conditions. Included in residential real estate loans classified as nonaccrual were limited documentation first mortgage loans of $124 million at March 31, 2022, compared with $143 million at March 31, 2021 compared with $119 million at March 31, 2020 and $147$123 million at December 31, 2020.2021. Limited documentation first mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. The Company no longer originates limited documentation loans. Residential real estate loans past due 90 days or more and accruing interest aggregated $687 million at March 31, 2022, compared with $1.04 billion at March 31, 2021, compared with $474 million at March 31, 2020, and $793$920 million at December 31, 2020.2021. Those amounts related to government-guaranteed loans as previously noted. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended March 31, 20212022 is presented in the accompanying table.

Nonaccrual consumer loans were $182 million at each of March 31, 2022 and March 31, 2021 compared with $135 million at March 31, 2020 and $183$177 million at December 31, 2020.2021. Included in nonaccrual consumer loans at March 31, 2021,2022, March 31, 20202021 and December 31, 20202021 were: automobile loans of $35 million, $38 million, $19 million, and $39$34 million, respectively; recreational finance loans of $32 million, $27 million, $13 million, and $26$28 million, respectively; and outstanding balances of home equity loans and lines of credit of $71 million, $79 million, $63 million, and $79$70 million, respectively. Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended March 31, 20212022 is presented in the accompanying table.

Information about past due and nonaccrual loans as of March 31, 20212022 and December 31, 20202021 is also included in note 4 of Notes to Financial Statements.

- 6057 -


 

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

March 31, 2021

 

 

 

March 31, 2021

 

 

March 31, 2022

 

 

 

March 31, 2022

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

5,200,203

 

 

$

141,164

 

 

 

2.71

%

 

$

479

 

 

 

.04

%

 

$

5,258,543

 

 

$

137,376

 

 

 

2.61

%

 

$

505

 

 

 

.04

%

Pennsylvania

 

 

1,086,503

 

 

 

14,167

 

 

 

1.30

 

 

 

37

 

 

 

.01

 

 

 

1,045,200

 

 

 

13,813

 

 

 

1.32

 

 

 

(173

)

 

 

(.07

)

Maryland

 

 

1,431,249

 

 

 

18,677

 

 

 

1.30

 

 

 

166

 

 

 

.05

 

 

 

1,443,335

 

 

 

15,416

 

 

 

1.07

 

 

 

154

 

 

 

.04

 

New Jersey

 

 

2,693,751

 

 

 

98,043

 

 

 

3.64

 

 

 

(105

)

 

 

(.02

)

 

 

2,171,787

 

 

 

89,519

 

 

 

4.12

 

 

 

(287

)

 

 

(.05

)

Other Mid-Atlantic (a)

 

 

1,231,129

 

 

 

20,748

 

 

 

1.69

 

 

 

30

 

 

 

.01

 

 

 

1,192,576

 

 

 

16,268

 

 

 

1.36

 

 

 

55

 

 

 

.02

 

Other

 

 

4,100,034

 

 

 

92,329

 

 

 

2.25

 

 

 

117

 

 

 

.01

 

 

 

3,246,467

 

 

 

68,905

 

 

 

2.12

 

 

 

563

 

 

 

.07

 

Total

 

$

15,742,869

 

 

$

385,128

 

 

 

2.45

%

 

$

724

 

 

 

.02

%

 

$

14,357,908

 

 

$

341,297

 

 

 

2.38

%

 

$

817

 

 

 

.02

%

Residential construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

20,716

 

 

$

146

 

 

 

.70

%

 

$

 

 

 

%

 

$

17,944

 

 

$

146

 

 

 

.81

%

 

$

 

 

 

%

Pennsylvania

 

 

7,885

 

 

 

234

 

 

 

2.97

 

 

 

 

 

 

 

 

 

5,712

 

 

 

228

 

 

 

3.99

 

 

 

 

 

 

 

Maryland

 

 

10,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,524

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

12,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,301

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

18,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,071

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

5,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,033

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

75,270

 

 

$

380

 

 

 

.50

%

 

$

 

 

 

%

 

$

47,585

 

 

$

374

 

 

 

.79

%

 

$

 

 

 

%

Limited documentation first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

700,474

 

 

$

62,940

 

 

 

8.99

%

 

$

3

 

 

 

%

 

$

546,208

 

 

$

56,762

 

 

 

10.39

%

 

$

 

 

 

%

Pennsylvania

 

 

30,707

 

 

 

5,351

 

 

 

17.43

 

 

 

21

 

 

 

.26

 

 

 

22,421

 

 

 

3,409

 

 

 

15.20

 

 

 

 

 

 

 

Maryland

 

 

17,787

 

 

 

2,606

 

 

 

14.65

 

 

 

 

 

 

 

 

 

12,388

 

 

 

1,919

 

 

 

15.49

 

 

 

40

 

 

 

1.23

 

New Jersey

 

 

563,583

 

 

 

46,384

 

 

 

8.23

 

 

 

 

 

 

 

 

 

438,575

 

 

 

36,956

 

 

 

8.43

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

16,025

 

 

 

1,522

 

 

 

9.50

 

 

 

(1

)

 

 

(.02

)

 

 

11,441

 

 

 

1,715

 

 

 

14.99

 

 

 

 

 

 

 

Other

 

 

202,968

 

 

 

24,266

 

 

 

11.96

 

 

 

(381

)

 

 

(.72

)

 

 

159,353

 

 

 

22,751

 

 

 

14.28

 

 

 

8

 

 

 

.02

 

Total

 

$

1,531,544

 

 

$

143,069

 

 

 

9.34

%

 

$

(358

)

 

 

(.09

%)

 

$

1,190,386

 

 

$

123,512

 

 

 

10.38

%

 

$

48

 

 

 

.02

%

First lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

975,698

 

 

$

17,912

 

 

 

1.84

%

 

$

124

 

 

 

.05

%

 

$

893,191

 

 

$

17,204

 

 

 

1.93

%

 

$

67

 

 

 

.03

%

Pennsylvania

 

 

593,748

 

 

 

10,203

 

 

 

1.72

 

 

 

200

 

 

 

.13

 

 

 

538,517

 

 

 

9,006

 

 

 

1.67

 

 

 

62

 

 

 

.05

 

Maryland

 

 

477,952

 

 

 

11,422

 

 

 

2.39

 

 

 

274

 

 

 

.23

 

 

 

438,435

 

 

 

9,516

 

 

 

2.17

 

 

 

(96

)

 

 

(.09

)

New Jersey

 

 

72,202

 

 

 

1,360

 

 

 

1.88

 

 

 

(6

)

 

 

(.03

)

 

 

65,443

 

 

 

525

 

 

 

.80

 

 

 

24

 

 

 

.15

 

Other Mid-Atlantic (a)

 

 

166,160

 

 

 

2,778

 

 

 

1.67

 

 

 

8

 

 

 

.02

 

 

 

162,973

 

 

 

2,834

 

 

 

1.74

 

 

 

3

 

 

 

.01

 

Other

 

 

30,766

 

 

 

1,222

 

 

 

3.97

 

 

 

50

 

 

 

.68

 

 

 

27,763

 

 

 

1,096

 

 

 

3.95

 

 

 

66

 

 

 

1.03

 

Total

 

$

2,316,526

 

 

$

44,897

 

 

 

1.94

%

 

$

650

 

 

 

.11

%

 

$

2,126,322

 

 

$

40,181

 

 

 

1.89

%

 

$

126

 

 

 

.02

%

Junior lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

577,053

 

 

$

15,194

 

 

 

2.63

%

 

$

46

 

 

 

.03

%

 

$

537,435

 

 

$

14,088

 

 

 

2.62

%

 

$

(367

)

 

 

(.27

%)

Pennsylvania

 

 

204,839

 

 

 

2,550

 

 

 

1.24

 

 

 

(115

)

 

 

(.22

)

 

 

182,356

 

 

 

2,835

 

 

 

1.55

 

 

 

220

 

 

 

.48

 

Maryland

 

 

398,677

 

 

 

10,053

 

 

 

2.52

 

 

 

(86

)

 

 

(.08

)

 

 

340,578

 

 

 

8,986

 

 

 

2.64

 

 

 

(234

)

 

 

(.28

)

New Jersey

 

 

93,556

 

 

 

1,086

 

 

 

1.16

 

 

 

(1,168

)

 

 

(5.12

)

 

 

94,457

 

 

 

1,004

 

 

 

1.06

 

 

 

(6

)

 

 

(.03

)

Other Mid-Atlantic (a)

 

 

180,941

 

 

 

4,276

 

 

 

2.36

 

 

 

(43

)

 

 

(.09

)

 

 

171,014

 

 

 

3,563

 

 

 

2.08

 

 

 

(121

)

 

 

(.28

)

Other

 

 

40,093

 

 

 

945

 

 

 

2.36

 

 

 

(94

)

 

 

(.93

)

 

 

42,105

 

 

 

474

 

 

 

1.13

 

 

 

(68

)

 

 

(.68

)

Total

 

$

1,495,159

 

 

$

34,104

 

 

 

2.28

%

 

$

(1,460

)

 

 

(.39

%)

 

$

1,367,945

 

 

$

30,950

 

 

 

2.26

%

 

$

(576

)

 

 

(.17

%)

Limited documentation junior lien:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

407

 

 

$

21

 

 

 

5.16

%

 

$

(2

)

 

 

(1.77

%)

 

$

340

 

 

$

134

 

 

 

39.41

%

 

$

(1

)

 

 

(1.03

%)

Pennsylvania

 

 

156

 

 

 

24

 

 

 

15.38

 

 

 

10

 

 

 

22.56

 

 

 

147

 

 

 

24

 

 

 

16.33

 

 

 

 

 

 

 

Maryland

 

 

803

 

 

 

25

 

 

 

3.11

 

 

 

(1

)

 

 

(.41

)

 

 

367

 

 

 

87

 

 

 

23.71

 

 

 

 

 

 

 

New Jersey

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

477

 

 

 

32

 

 

 

6.71

 

 

 

 

 

 

 

 

 

153

 

 

 

32

 

 

 

20.92

 

 

 

 

 

 

 

Other

 

 

2,157

 

 

 

85

 

 

 

3.94

 

 

 

8

 

 

 

1.43

 

 

 

998

 

 

 

81

 

 

 

8.12

 

 

 

(42

)

 

 

(14.95

)

Total

 

$

4,118

 

 

$

187

 

 

 

4.54

%

 

$

15

 

 

 

1.46

%

 

$

2,119

 

 

$

358

 

 

 

16.89

%

 

$

(43

)

 

 

(7.23

%)

(a)Includes Delaware, Virginia, West Virginia and the District of Columbia.

- 6158 -


 

Real estate and other foreclosed assets totaled $24 million at each of March 31, 2022 and December 31, 2021, compared with $30 million at March 31, 2021, compared with $84 million at March 31, 2020 and $35 million at December 31, 2020.  The decline from March 31, 2020 is largely reflective of foreclosure moratoriums imposed by government authorities in numerous jurisdictions.2021. Net gains or losses associated with real estate and other foreclosed assets were not material during the three-months ended March 31, 2021,2022, March 31, 20202021 and December 31, 2020.2021. At March 31, 2021, the Company’s holdings2022, foreclosed assets are comprised entirely of residential real estate-related properties comprised approximately 81% of foreclosed assets.properties.

A comparative summary of nonperforming assets and certain past due, renegotiated and impaired loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENEGOTIATED AND IMPAIRED LOAN DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020 Quarters

 

 

2022

 

 

2021 Quarters

 

 

First

Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,957,106

 

 

 

1,893,299

 

 

 

1,239,972

 

 

 

1,156,650

 

 

 

1,061,748

 

 

$

2,134,231

 

 

 

2,060,083

 

 

 

2,242,263

 

 

 

2,242,057

 

 

 

1,957,106

 

Real estate and other foreclosed assets

 

 

29,797

 

 

 

34,668

 

 

 

49,872

 

 

 

66,763

 

 

 

83,605

 

 

 

23,524

 

 

 

23,901

 

 

 

24,786

 

 

 

27,902

 

 

 

29,797

 

Total nonperforming assets

 

$

1,986,903

 

 

 

1,927,967

 

 

 

1,289,844

 

 

 

1,223,413

 

 

 

1,145,353

 

 

$

2,157,755

 

 

 

2,083,984

 

 

 

2,267,049

 

 

 

2,269,959

 

 

 

1,986,903

 

Accruing loans past due 90 days or more(a)

 

$

1,084,553

 

 

 

859,208

 

 

 

527,258

 

 

 

535,755

 

 

 

530,317

 

 

$

776,751

 

 

 

963,399

 

 

 

1,026,080

 

 

 

1,077,227

 

 

 

1,084,553

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,668

 

 

 

48,820

 

 

 

45,975

 

 

 

51,165

 

 

 

50,561

 

 

$

46,151

 

 

 

51,429

 

 

 

47,358

 

 

 

49,796

 

 

 

51,668

 

Accruing loans past due 90 days or more(a)

 

 

1,044,599

 

 

 

798,121

 

 

 

505,446

 

 

 

454,269

 

 

 

464,243

 

 

 

689,831

 

 

 

927,788

 

 

 

947,091

 

 

 

1,029,331

 

 

 

1,044,599

 

Renegotiated loans

 

$

242,121

 

 

 

238,994

 

 

 

242,581

 

 

 

234,768

 

 

 

232,439

 

 

$

242,108

 

 

 

230,408

 

 

 

242,955

 

 

 

236,377

 

 

 

242,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases, net of

unearned discount

 

 

1.97

%

 

 

1.92

%

 

 

1.26

%

 

 

1.18

%

 

 

1.13

%

 

 

2.32

%

 

 

2.22

%

 

 

2.40

%

 

 

2.31

%

 

 

1.97

%

Nonperforming assets to total net loans and leases and

real estate and other foreclosed assets

 

 

2.00

%

 

 

1.96

%

 

 

1.31

%

 

 

1.25

%

 

 

1.22

%

 

 

2.35

%

 

 

2.24

%

 

 

2.42

%

 

 

2.34

%

 

 

2.00

%

Accruing loans past due 90 days or more(a) to total

loans and leases, net of unearned discount

 

 

1.09

%

 

 

.87

%

 

 

.54

%

 

 

.55

%

 

 

.56

%

 

 

.85

%

 

 

1.04

%

 

 

1.10

%

 

 

1.11

%

 

 

1.09

%

 

(a)Predominantly residential real estate loans.

Management determines the allowance for credit losses under accounting guidance that requires estimating the amount of current expected credit losses over the remaining contractual term of the loan and lease portfolio. A description of the methodologies used by the Company to estimate its allowance for credit losses can be found in note 4 of Notes to Financial Statements.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for other loans and leases with similar risk characteristics on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. AtDespite recent improvements in macroeconomic forecasts, at the time of the Company’s analysis regarding the determination of the allowance for credit losses as of March 31, 2021,2022, concerns existed about the somewhat uneven and incomplete recovery evident in some sectors of the economy related to the COVID-19 pandemic, despite recent improvements in macroeconomic forecasts; the ultimate effectivenesseconomy; elevated levels of economic stimulus being provided by the U.S. government;inflation; the volatile nature of global markets including the impactand international economic conditions that could have onimpact the U.S. economy; Federal Reserve positioning of monetary policy; the extent to which additional repayment forbearance might be requested by borrowers, in particular commercial real estate borrowers;borrowers, may continue to be negatively affected by pandemic-related and general economic conditions; and continued stagnant population and economic growth in the upstate New York and central Pennsylvania regions (approximately 49%48% of the Company’s loans and leases are to customers in New York State and Pennsylvania) that could see lingering effects of the economic downturn.. The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower

- 62 -


expectation of default are assigned one of ten possible “pass” loan grades and through the loss estimation modeling and other techniques used by the Company are generally consideredwhile specific loans determined to possess lower expected losses when determining the allowance for credit losses. Loans withhave an elevated level of credit risk are classified as “criticized” and are ascribed higher expected loss amounts when determining the allowance for credit losses.“criticized.” A criticized loan may be classified as “nonaccrual” if the Company no longer

- 59 -


expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. During 2021 and 2020, the Company re-graded significant portions of its commercial loans and commercial real estate loans based on financial results and projections for specific borrowers, particularly those that were affected by COVID-19 impacts. Criticized commercial loans and commercial real estate loans totaled $8.7 billion at March 31, 2022, compared with $8.4 billion at March 31, 2021, compared with $2.4 billion at March 31, 2020, and $7.2$9.0 billion at December 31, 2020.2021. The rise inlevel of criticized loans at the two most recent quarter-ends as compared to March 31, 2020 reflects the impactremains reflective of the pandemicpandemic-related impact on borrowers’ financial condition and the continuing re-grading of loans by the Company.  

The COVID-19 pandemic and related governmental responses led to a significant reduction in economic activity that has been detrimental to many borrowers, across the Company’s geographic regions. Borrowers have been and will likely continue to be adversely impacted by the economic effects of the COVID-19 pandemic. Summaries of loans outstanding as of March 31, 2021 for which borrowers have been granted a COVID-19 related forbearance and loans extended under the PPP are provided in the accompanying table. Of the COVID-19 related modificationsparticularly those with payment deferrals at March 31, 2021, substantially all are scheduled to expire during 2021.

As commercial loans andinvestor-owned commercial real estate loans in the hotel, office and healthcare sectors. Investor-owned commercial real estate loans comprised $6.8 billion or 78% of total criticized loans at March 31, 2022. In general, weighted-average loan-to-value (“LTV”) ratios for investor-owned commercial real estate properties were approved for modifications relatedin a range of 55% to COVID-19, loan officers and credit department personnel reviewed and reassigned loan grades, as deemed appropriate. The Company assessed70% with an average weighted-average LTV ratio of approximately 60%. Criticized loans considering the creditworthiness of the borrower, collateral values, the financial condition of any guarantors, and the expected collectability of contractual principal and interest payments. Loan-to-collateral values on investor-owned loans are generally relatively low and oftentimes the loans include some form of recourse. Loans secured by residentialinvestor-owned commercial real estate withhad a COVID-19 payment forbearance were evaluated for collectability based on the borrower’s ability to repay considering past performance and estimated collateral values. If collectability was considered doubtful, loans were classified as nonaccrual.weighted-average LTV ratio of approximately 67%.

Loan officersLine of business personnel in different geographic locations with the support offrom and review by the Company’s credit departmentrisk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. The Company re-assessed its loan grades for those borrowers most impacted by COVID-19 in 2020 and expectsCompany’s policy is that, loans will continue to be regraded in subsequent periods as more information becomes available. Atat least annually, however, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are contemplated.

- 63 -


COVID-19 RELATED LOANS AND LEASES DATA

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

COVID-19 Forbearance

 

Commercial, financial, leasing, etc.

 

Total

 

 

PPP

 

 

Payment Deferrals(a)

 

 

Other Forbearances(b)

 

 

Total

 

 

 

(Dollars in millions)

 

Industry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

5,519

 

 

$

1,895

 

 

$

9

 

 

$

69

 

 

$

78

 

Motor vehicle and recreational

   finance dealers

 

 

4,319

 

 

 

323

 

 

 

 

 

 

3

 

 

 

3

 

Manufacturing

 

 

3,664

 

 

 

621

 

 

 

1

 

 

 

21

 

 

 

22

 

Wholesale

 

 

2,188

 

 

 

333

 

 

 

 

 

 

31

 

 

 

31

 

Construction

 

 

2,084

 

 

 

1,025

 

 

 

 

 

 

 

 

 

 

Financial and insurance

 

 

2,084

 

 

 

57

 

 

 

21

 

 

 

4

 

 

 

25

 

Health services

 

 

2,028

 

 

 

728

 

 

 

 

 

 

 

 

 

 

Retail

 

 

1,845

 

 

 

534

 

 

 

3

 

 

 

 

 

 

3

 

Real estate investors

 

 

1,623

 

 

 

189

 

 

 

10

 

 

 

 

 

 

10

 

Transportation, communications,

   utilities

 

 

1,590

 

 

 

286

 

 

 

17

 

 

 

3

 

 

 

20

 

Other

 

 

867

 

 

 

164

 

 

 

 

 

 

25

 

 

 

25

 

Total commercial, financial, leasing, etc.

 

 

27,811

 

 

 

6,155

 

 

 

61

 

 

 

156

 

 

 

217

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor-owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent finance by property type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail/Service

 

 

4,712

 

 

 

 

 

 

96

 

 

 

3

 

 

 

99

 

Apartments/Multifamily

 

 

4,452

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Office

 

 

4,265

 

 

 

 

 

 

2

 

 

 

2

 

 

 

4

 

Hotel

 

 

2,647

 

 

 

 

 

 

250

 

 

 

319

 

 

 

569

 

Health facilities

 

 

2,521

 

 

 

 

 

 

70

 

 

 

28

 

 

 

98

 

Industrial/Warehouse

 

 

1,422

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Other

 

 

304

 

 

 

 

 

 

37

 

 

 

 

 

 

37

 

Total permanent

 

 

20,323

 

 

 

 

 

 

473

 

 

 

352

 

 

 

825

 

Total construction/development

 

 

9,659

 

 

 

 

 

 

72

 

 

 

101

 

 

 

173

 

Total investor-owned

 

 

29,982

 

 

 

 

 

 

545

 

 

 

453

 

 

 

998

 

Owner-occupied by industry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other services

 

 

1,441

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Motor vehicle and recreational

   finance dealers

 

 

1,307

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Retail

 

 

1,182

 

 

 

 

 

 

2

 

 

 

2

 

 

 

4

 

Health services

 

 

920

 

 

 

 

 

 

1

 

 

 

7

 

 

 

8

 

Wholesale

 

 

767

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Manufacturing

 

 

594

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Other

 

 

1,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied

 

 

7,444

 

 

 

 

 

 

34

 

 

 

10

 

 

 

44

 

Total commercial real estate

 

 

37,426

 

 

 

 

 

 

579

 

 

 

463

 

 

 

1,042

 

Residential real estate

 

 

17,350

 

 

 

 

 

 

3,315

 

(c)

 

 

 

 

3,315

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

7,282

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Automobile

 

 

4,245

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Homes equity lines and loans

 

 

3,816

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Other

 

 

1,369

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total consumer

 

 

16,712

 

 

 

 

 

 

59

 

 

 

 

 

 

59

 

Total

 

$

99,299

 

 

$

6,155

 

 

$

4,014

 

 

$

619

 

 

$

4,633

 

(a)

Represents accruing loans at March 31, 2021 for which a COVID-19 related payment deferral (including maturity extensions)   has been granted.

(b)

Consists predominantly of accruing loans for which a COVID-19 related covenant waiver has been granted.

(c)

Includes $2.4 billion of government-guaranteed loans.

With regard to residential real estate loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity

- 64 -


loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged off to estimated net collateral value shortly after the Company is notified of such filings. At March 31, 2021,2022, approximately 61% of the Company’s home equity portfolio consisted of first lien loans and lines of credit. Of the remaining junior lien loans in the portfolio, approximately 60%58% (or approximately 23%22% of the aggregate home equity portfolio) consisted of junior lien loans that were behind a first lien mortgage loan that was not owned or serviced by the Company. To the extent known by the Company, if a senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge off and for purposes of determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Home equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At March 31, 20212022 approximately 84%85% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 22%10% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations

- 60 -


of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates and general economic conditions affecting consumers.

The Company generally estimates current expected credit losses on loans with similar risk characteristics on a collective basis. To estimate expected losses, the Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and determine estimated credit losses through a reasonable and supportable forecast period. The Company’s approach for estimating current expected credit losses for loans and leases at March 31, 2021,2022, March 31, 20202021 and December 31, 20202021 included utilizing macroeconomic assumptions to project losses over a two-year reasonable and supportable forecast period. Subsequent to the forecast period, the Company reverted to longer-term historical loss experience, over a period of one year, to estimate expected credit losses over the remaining contractual life. Forward-looking estimates of certain macroeconomic variables are determined by the M&T Scenario Development Group, which is comprised of senior management business leaders and economists. TheEvents posing emerging risks to the macroeconomic environment, such as the war in Ukraine, inflation and supply chain issues, are considered when developing economic forecasts even if the events do not directly and materially impact the Company’s financial results. Supply chain disruptions, inflationary pressures or other peripheral impacts of global events may alter economic forecasts and the Company monitors this activity as part of its risk management procedures in assessing the allowance for credit losses. Among the assumptions utilized as of March 31, 2021 included2022 was that the national unemployment rate will average 3.6% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product grows at a decrease in3.6% average rate during the unemploymentfirst year of the reasonable and supportable forecast period and at a 3.0% average rate in the first quarter of 2021 to approximately 6.2% from 6.8% at the end of the fourth quarter of 2020, followed by a gradual decrease of the unemployment rate through the first quarter of 2023 to 4.2%. The forecast assumes that GDP grows at a 6.3% annual rate during 2021 resulting in GDP returning to pre-pandemic levels during 2021.The commercialsecond year. Commercial real estate price index was assumed to be flat from pre-pandemic levels over the next two years. Residentialand residential real estate prices were not assumed to fluctuate significantly. Thecumulatively grow 11.0% and 4.3%, respectively, over the two-year reasonable and supportable forecast considered approved government stimulus through March 31, 2021, but not any further fiscal or monetary actions.period. The assumptions utilized as of December 31, 20202021 included the national unemployment rate continuing at elevated levels, on average 6.9%averaging 4.6% through 2021, followed by a gradual returnthe first year of the reasonable and supportable forecast period before gradually improving to long-term historical averages by3.7% in the endlatter half of 2022.2023. The forecast also assumed gross domestic product to growgrows during 2022 at a 4.1%3.1% average annual rate and during 2021 resulting in2023 at a return to pre-pandemic levels by the end of 2022.2.7% annual rate. Commercial and residential real estate prices were assumed to decline by 6.8% in 2021, followed by improvement. Residential real estate prices were not assumed to fluctuate significantly. Thecumulatively grow 11.1% and 5.9%, respectively, over the two-year reasonable and supportable forecast considered approved government stimulus at the end of 2020, but not any further fiscal or monetary actions. The forecast at March 31, 2020 reflected a sharp contraction of economic activity in the second quarter of

- 65 -


2020 resulting in a projected unemployment rate of 9.3% and an annualized rate of decrease in gross domestic product as low as 26.1%.period. The assumptions utilized were based on information available to the Company at or near March 31, 2021,2022 and December 31, 2020 and March 31, 2020 at2021 (at the time itthe Company was preparing its estimate of expected credit losses as of those dates.dates).

In establishing the allowance for credit losses the Company also considers the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in its economic forecasts, geopolitical conditions and other risk factors that might influence itsthe loss estimation process.  Geopolitical conditions assessed at the end of the first quarter in 2021 included the potential impact of COVID-19 on economic activity that could influence the ability of customers to repay loan amounts in accordance with their contractual obligations. With respect to economic forecasts the Company assessed the likelihood of alternative economic scenarios during the two-year reasonable and supportable time period and of more negative or positive outcomes on its allowance for credit losses. Economic forecasts have changed rapidly in the recent past due to the uncertain impacts of COVID-19.period. Generally, an increase in unemployment rate or a decrease in any of the rate of change in gross domestic product, commercial real estate prices or home prices would have an adverse impact on expected credit losses and would likely result in an increase to the allowance for credit losses. Forward looking economic forecasts are subject to inherent imprecision and future events may differ materially from actual events. In consideration of such uncertainty, the following alternative economic scenarios were considered to estimate the possible impact on modeled credit losses.

A potential downside economic scenario assumed the unemployment rate averages 7.5% in the reasonable and supportable forecast period. The scenario also assumed gross domestic product contracts 1.7% in the first year of the reasonable and supportable forecast period before recovering to 3.5% growth in the second year and commercial real estate and residential real estate prices cumulatively decline 9.8% and 3.9%, respectively, by the end of the reasonable and supportable forecast period.

A potential upside economic scenario assumed the unemployment rate declines to approximately 3.0% for the duration of the reasonable and supportable forecast period. The scenario also assumes gross domestic product grows 5.2% in the initial year of the reasonable and forecast period and 1.2% in the second year while commercial real estate and residential real estate prices cumulatively rise 19.1% and 7.2%, respectively, over the two-year reasonable and supportable forecast period.

- 61 -


The scenario analyses resulted in an additional $246 million of modeled credit losses under the assumptions of the downside economic scenario, whereas under the assumptions of the upside economic scenario a $57 million reduction in modeled credit losses could occur. These examples are only a few of the numerous possible economic scenarios that could be utilized in assessing the sensitivity of expected credit losses. The estimated impacts on credit losses in such scenarios pertain only to modeled credit losses and do not include consideration of other factors the Company may evaluate when determining its allowance for credit losses.

As a result, it is possible that the Company may, at another point in time, reach different conclusions regarding credit loss estimates. The Company’s process for determining the allowance for credit losses undergoes quarterly and periodic evaluations by independent risk management personnel, which among many other considerations, evaluate the reasonableness of management’s methodology and significant assumptions. Further information about the Company’s methodology to estimate expected credit losses is included in note 4 of Notes to Financial Statements.

Management believes that the allowance for credit losses at March 31, 20212022 appropriately reflected expected credit losses inherent in the portfolio as of that date. The allowance for credit losses totaled $1.47 billion at each of March 31, 2022 and December 31, 2021, compared with $1.64 billion at March 31, 2021, compared with $1.38 billion at March 31, 2020 and $1.74 billion at December 31, 2020.2021. As a percentage of loans outstanding, the allowance was 1.60% at March 31, 2022, 1.65% at March 31, 2021 1.47%and 1.58% at December 31, 2021. Excluding the impact of PPP loans outstanding at March 31, 20202022, March 31, 2021 and 1.76% at December 31, 2020.2021 the allowance as a percentage of total loans and leases was 1.61%, 1.75% and 1.60%, respectively. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various economic forecasts and credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The reported level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

The ratio of the allowance for credit losses to total nonaccrual loans at March 31, 2022 and December 31, 2021 was 69% and 71%, respectively. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in the ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the Company’s allowance for credit losses.

Other Income

Other income totaled $506$541 million in the first quarter of 2021,2022, compared with $529$506 million in the year-earlier quarter and $551 million in the final quarter of 2020.quarter. The lower level of other income as compared with the first quarter of 2020 resulted from declines in trading account and foreign exchange gains and service charges on deposit accounts, and a $23 million distribution from BLG in the initial quarter of 2020. Those factors were partially offset by increased residential mortgage banking revenues and trust income. The decreased income in the recent quarter as compared with the immediately precedingfirst quarter predominantly reflectsof 2021 reflected higher trust income, service charges on deposit accounts and brokerage services income, as well as a fourth quarter 2020 distribution of $30 million distribution from BLG and unrealized losses on investment securities.Bayview Lending Group (“BLG”), partially offset by decreased mortgage banking revenues that reflect the impact of the Company’s decision to retain recently originated mortgage loans in portfolio rather than sell such loans. Other income was $579 million in 2021’s fourth quarter. The comparative decline in the recent quarter was predominantly the result of the decreased mortgage banking revenues.

Mortgage banking revenues were $139$109 million in the recent quarter, compared with $128$139 million in each of the first quarterand fourth quarters of 2020 and $140 million in the final 2020 quarter.2021. Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities. The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multi-family loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential real estate loans held for sale and related commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $107$76 million in the initial quarter of 2021, $982022, $107 million in the similar quarter of 20202021 and $95$91 million in the fourth quarter of 2020.2021. As compared with the respective prior quarters, the higherlower residential mortgage banking revenues in the recent quarter resulted from increaseddecreased gains associated with loans held for sale and related

- 62 -


commitments, reflecting the impact of higher origination volumesinterest rates which suppressed gain-on-sale margins on loans being sold and improved margins.the Company’s decision late in the third quarter of 2021 to retain most originated mortgage loans in portfolio rather than sell such loans.

New commitments to originate residential real estate loans to be sold were approximately $1.3 billion$161 million in the first quarter of 2021,2022, compared with $919 million$1.3 billion in the year-earlier quarter and $1.2 billion$191 million in the fourth quarter of

- 66 -


2020. 2021. Realized gains from sales of residential real estate loans and loan servicing rights and recognized net unrealized gains or losses attributable to residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to gains of $50$14 million in the first quarter of 2021, $322022, $50 million in the corresponding period of 20202021 and $43$26 million in 2020’s2021’s final quarter.

Loans held for sale that were secured by residential real estate aggregated $238 million at March 31, 2022, $773 million at March 31, 2021 $374 million at March 31, 2020 and $777$474 million at December 31, 2020.2021. Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates totaled $324 million and $146 million, respectively, at March 31, 2022, compared with $1.53 billion and $1.08 billion, respectively, at March 31, 2021 compared with $782and $617 million and $712$233 million, respectively, at March 31, 2020 and $1.47 billion and $1.03 billion, respectively, at December 31, 2020.2021. Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $3 million at March 31, 2022, $48 million at March 31, 2021 $17 million at March 31, 2020 and $52$10 million at December 31, 2020.2021. Changes in net unrealized gains or losses are recorded in mortgage banking revenues and resulted in net decreases in revenues of $4$7 million in the recent quarter, and $7 million in the final 2020 quarter, compared with net increases in revenues of $5$4 million in the first quarter of 2020.2021, and $12 million in the final 2021 quarter.

Revenues from servicing residential real estate loans for others were $57$62 million during the quarter ended March 31, 2021,2022, compared with $67$57 million and $52$65 million during the three months ended March 31, 20202021 and December 31, 2020,2021, respectively. Residential real estate loans serviced for others totaled $99.6 billion at March 31, 2022, $95.0 billion at March 31, 2021 $93.5 billion at March 31, 2020 and $94.4$97.9 billion at December 31, 2020.2021. Reflected in residential real estate loans serviced for others were loans sub-serviced for others of $76.6 billion, $69.7 billion $61.9 billion and $68.1$74.7 billion at March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively. Revenues earned for sub-servicing loans totaled $34$42 million during the recent quarter, $37$34 million in the first quarter of 20202021 and $28$43 million in the final quarter of 2020.2021. The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of BLG. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Capitalized residential mortgage servicing assets totaled $208 million at March 31, 2022, $218 million at March 31, 2021 (net of a $21 million valuation allowance), $224 million at March 31, 2020 (net of a $17 million valuation allowance) and $201$217 million at December 31, 2020 (net of a $30 million valuation allowance).  During the recent quarter, the valuation allowance for capitalized residential mortgage servicing rights was reduced by $9 million, compared with additions to the valuation allowance of $10 million and $3 million in the first and fourth quarters of 2020, respectively. Those increases and decreases in the valuation allowance resulted from changes in the estimated fair value of capitalized mortgage servicing rights that reflected the impact of changes in interest rates on the expected rate of residential mortgage loan prepayments.2021.

Commercial mortgage banking revenues totaled $33 million in the first quarter of 2022, compared with $32 million in the first quarter of 2021 compared with $30 million in the first quarter of 2020 and $45$49 million in the fourth quarter of 2020.2021. Included in such amounts were revenues from loan origination and sales activities of $17$15 million and $14$17 million in the first quarters of 2022 and 2021, and 2020 respectively, and $31compared with $29 million in the fourth quarter of 2020.2021. Commercial real estate loans originated for sale to other investors were approximately $619$606 million in the recent quarter, compared with $611 million in the first quarter of 2020 and $1.1 billion in the fourth quarter of 2020. Loan servicing revenues totaled $15$619 million in the first quarter of 2021 and $1.3 billion in the fourth quarter of 2021. Loan servicing revenues totaled $18 million in the first quarter of 2022, compared with $16$15 million and $14$20 million in the first and fourth quarters of 2020,2021, respectively. Capitalized commercial mortgage servicing assets were $136$133 million at each of March 31, 2022 and $129December 31, 2021 and $136 million at March 31, 2021 and 2020, respectively, and $133 million at December 31, 2020.2021. Commercial real estate loans serviced for other investors totaled $24.0 billion at March 31, 2022, $22.6 billion at March 31, 2021 $21.0 billion at March 31, 2020 and $22.2$23.7 billion at December 31, 2020.2021. Those servicing amounts included $4.0 billion at each of March 31, 2022, March 31, 2021 and December 31, 2020 and $3.8 billion at March 31, 20202021 of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectable. Included in commercial real estate loans serviced for others were loans sub-serviced for others of $3.4 billion at March 31, 2022, $3.3 billion at each of March 31, 2021 March 31, 2020 and $3.5 billion at December 31, 2020.2021. Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $538 million and $322 million, respectively, at March 31, 2022, $348 million and $250 million, respectively, at March 31, 2021 $542and $751 million and $291 million, respectively, at March 31, 2020 and $641 million

- 67 -


and $364$325 million, respectively, at December 31, 2020.2021. Commercial real estate loans held for sale at March 31, 2021,2022, March 31, 20202021 and December 31, 20202021 were $216 million, $99 million $250and $425 million, and $278 million, respectively.

- 63 -


Service charges on deposit accounts were $93$102 million and $106$93 million in the first quarters of 20212022 and 2020,2021, respectively, and $96$105 million in the final quarter of 2020.2021. The declines in such service chargesincrease in the two most recent quartersquarter as compared with thelast year’s first quarter of 2020 resulted predominantlyreflected increased activity by consumer and commercial customers. In February 2022, the Company announced it will be eliminating non-sufficient funds fees and overdraft protection transfer charges from lower consumerlinked deposit accounts as well as reducing overdraft fees and limiting daily fee assessments to once per day. The Company estimates these changes will reduce income from service charges on deposit accounts by approximately $40 million, largely resulting from higher customer deposit balances offsetting transaction-based fees, largely overdraft fees.in the second half of 2022.

Trust income includes fees related to two significant businesses. The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services. The Wealth Advisory Services (“WAS”) business offers personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve and transfer wealth. Trust income aggregated $169 million in each of the first quarter of 2022 and fourth quarter of 2021, compared with $156 million in the first quarter of 2021, compared with $149 million in the year-earlier quarter and $151 million in the fourth quarter of 2020.2021. Revenues associated with the ICS business were approximately $89$100 million during the quarter ended March 31, 2021,2022, compared with $85$89 million and $86$102 million during the quarters ended March 31, 20202021 and December 31, 2020,2021, respectively. The higher revenues in the recent quarter as compared with the respective 2020 quartersfirst quarter of 2021 were largely attributable to increased retirement services income resulting from growth in collective fund balances. Revenues attributable to WAS totaled approximately $59$68 million in each of three-month periods ended March 31, 2021 and December 31, 2020 and $56 million during the three-month period ended March 31, 2020.2022, $59 million during the quarter ended March 31, 2021 and $67 million during the final quarter of 2021. The higher revenues in the recent quarter as compared with the initial 20202021 quarter were largely attributable to favorable equity market performance that was partially offset by proprietary fund money market fee waivers as a result of the currentlow interest rate environment. Trust assets under management were $160.1 billion, $141.5 billion $103.6 billion and $135.8$165.6 billion at March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively. Trust assets under management include the Company’s proprietary mutual funds’ assets of $12.3 billion, $12.7 billion $12.8 billion and $12.9$13.2 billion at March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively. Additional trust income from investment management activities was $1 million in the first quarter of 2022, $8 million in each of the first quarterscorresponding quarter of 2021 and 2020 and $6less than $1 million in the fourth 2020 quarter of 2021, and is predominantly comprised of fees earned from retail customer investment accounts. The lower revenues in the two most recent quarters as compared with the first quarter of 2021 reflect the change in product delivery in June 2021 described in the next paragraph.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, and, since June 2021, sales of select investment products of LPL Financial totaled $20 million in the first quarter of 2022, $13 million in each of the first quartersquarter of 2021 and 2020 and $12$19 million in the fourth quarter of 2020.2021. The increase in brokerage services income in the recent quarter and the final quarter of 2021 reflects a change in June 2021 in product delivery to retail brokerage and certain trust customers related to the LPL Financial relationship. Revenues associated with the sale of investment products of LPL Financial, an independent financial services broker, are included in “brokerage services income.” Prior to the transition to LPL Financial’s product platform, revenues earned from providing those customers with proprietary trust products managed by the Company were reported as trust income. Trading account and foreign exchange activity resulted in gains of $6 million, $21 million and $7$5 million during the quartersquarter ended March 31, 2021, March 31, 20202022, and December 31, 2020, respectively.  The lower gains$6 million in each of the two most recent quarters as compared withyear-earlier quarter and the firstfinal quarter of 2020 were predominantly due to decreased activity related to interest rate swap agreements executed on behalf of commercial customers.  The Company enters into interest rate and foreign exchange contracts with customers who need such services and concomitantly enters into offsetting trading positions with third parties to minimize the risks involved with these types of transactions.2021. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

The Company recognized net losses on investment securities of $12$1 million in the recent quarter and $21$12 million in the first quarter of 2020,2021, compared with net gains of $2 million in the fourth quarter of 2020.2021. The gains and losses recognized in the initial quarter of 2021 represented unrealized gains and losses on investments in Fannie Mae and Freddie Mac preferred stock.

- 64 -


Other revenues from operations were $111$136 million in the first quarter of 2021,2022, compared with $133$111 million in the corresponding 20202021 period and $143$139 million in the fourth quarter of 2020. The primary factor for the decrease in such revenues in the recent quarter as compared with the first and fourth quarters of 2020 was distributions from BLG in the 2020 periods.2021. Included in other revenues from operations were the following significant components. Letter of credit and other credit-related fees aggregated $31$27 million in the recent quarter, $32compared with $31 million in each of the year-earlier quarter and $26 million in the final quarter of 2020.2021. Revenues from merchant discount and credit card fees

- 68 -


were $26$34 million in the first quarter of 2021,2022, compared with $30$26 million in the year-earlier quarterand and $31$39 million in the fourth quarter of 2020.2021. Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, totaled $10 million in each of the first quarterquarters of 20212022 and fourth quarter of 20202021 and $12 million in the firstfourth quarter of 2020.2021. Insurance-related sales commissions and other revenues totaled $14$15 million in the quarter ended March 31, 2021,2022, compared with $15$14 million in the first quarter of 20202021 and $11 million in the fourth quarter of 2020.2021. M&T’s&T received distributions as a result of its investment in BLG resulted in income of $23 million and $30 million in each of the first quarter of 2022 and fourth quartersquarter of 2020, respectively.2021. There was no similar incomedistribution in the initial 2021 quarter.first quarter of 2021.

Other Expense

Other expense totaled $919$960 million in the first quarter of 2021,2022, compared with $906$919 million in the year-earlier quarter and $845$928 million in the final three monthsquarter of 2020.2021. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $1 million, $3 million in eachand $2 million and merger-related expenses of the two most recent quarters$17 million, $10 million and $4$21 million in the first quarter of 20202022, first quarter of 2021 and merger-related expensesfourth quarter of $10 million in the initial 2021, quarter.respectively. Exclusive of those nonoperating expenses, noninterest operating expenses were $907$941 million in the recent quarter, compared with $903$907 million in the year-earlier quarter and $842$904 million in the final 20202021 quarter. As compared with the first quarter of 2020, higher2021, factors contributing to the increased level of expenses for salaries and employee benefits and professional services in the2022’s initial 2021 quarter were partially offset by a recent quarter reduction of the valuation allowance for capitalized residential mortgage servicing rights of $9 million. When compared with the fourth quarter of 2020, the recent quarter increase in noninterest operating expenses resulted from higher costs for salaries and employee benefits reflecting(including increased incentive compensation expenses), outside data processing and software, offset by lower defined benefit pension-related expenses included in other costs of operations. As compared with the fourth quarter of 2021, the increased level of noninterest operating expenses in the recent quarter resulted largely from seasonally higher stock-based compensationsalaries and employee benefits, expenses during the recent quarter,including increased stock-based compensation, payroll-related taxes and increasedother employee benefits, partially offset by lower defined benefit pension-related and professional services expenses partially offset by the recent quarter reductionincluded in other costs of the valuation allowance for capitalized residential mortgage servicing rights.operations. Table 2 provides a reconciliation of other expense to noninterest operating expense.

Salaries and employee benefits expense totaled $541$578 million in the first quarter of 2021,2022, compared with $537$541 million in the year-earlier quarter and $476$515 million in the fourth quarter of 2020.2021. The higher salaries and employee benefits expenses in the recent quarter as compared with the fourth quarter of 20202021 reflect seasonally higher stock-based compensation, medical plan costs, payroll-related taxes, unemployment insurance and the Company’s contributions for retirement savings plan benefits related to annual incentive compensation payments that aggregated approximately $69$74 million. Similar expenses in the first quarter of 20202021 were approximately $67$69 million. The Company, in accordance with GAAP, has accelerated the recognition of compensation costs for stock-based awards granted to retirement-eligible employees and employees who will become retirement-eligible prior to full vesting of the award. As a result, stock-based compensation expense during the first quarters of 2022 and 2021 and 2020 included $34$36 million and $31$34 million, respectively, that would have been recognized over the normal vesting period if not for the accelerated recognition provisions of GAAP. That acceleration had no effect on the value of stock-based compensation awarded to employees. Salaries and employee benefits expense included stock-based compensation of $48$50 million and $43$48 million in the three-month periods ended March 31, 20212022 and March 31, 2020,2021, respectively, and $11$12 million in the three-month period ended December 31, 2020.2021. Lower incentive compensation expense in the recent quarter as compared with 2021’s fourth quarter partially offset the impact of the seasonally higher expenses. The increase in salaries and employee benefits expense in the recent quarter as compared to the first quarter of 2021 resulted from higher salaries, reflecting increased staffing levels and other increases, and a rise in incentive compensation. The number of full-time equivalent employees was 17,457 at March 31, 2022, compared with 17,157 and 17,421 at March 31, 2021 compared with 17,416 and 17,076 at March 31, 2020 and December 31, 2020,2021, respectively.

Excluding the nonoperating expense items described earlier from each quarter, nonpersonnel operating expenses were $364 million, $366 million and $389 million in the each of the quarters ended March 31, 2021,2022, March 31, 2020 2021

- 65 -


and December 31, 2020.2021, respectively. As compared with thelast year’s first and fourth quarters of 2020,quarter, higher contributions made to The M&T Charitable Foundation and professional services costsexpenses in the recent quarter for outside data processing and software were offset by a $9 million reductionreduced defined benefit pension-related expenses as described below. The decrease in nonpersonnel operating expenses in 2022’s first quarter as compared with 2021’s fourth quarter reflect lower costs for advertising, FDIC assessments and defined benefit pension-related expenses. Components of pension expense included in other costs of operations reflect the amortization of net unrecognized losses included in accumulated other comprehensive income. Such net unrecognized losses have generally been amortized over the average remaining service periods of active participants in the plan. If all or substantially all of the valuation allowanceplan’s participants are inactive, GAAP provides for capitalized residential mortgage servicing rightsthe average remaining life expectancy of the participants to be used instead of average remaining service period. Substantially all of the participants in the initial 2021 quarter (compared with  additions to that valuation allowance of $10 million and $3 millionCompany’s qualified defined benefit pension plan were inactive in the firstplan and fourth quartersbeginning in 2022 the average remaining life expectancy is now utilized prospectively to amortize the net unrecognized gains and losses of 2020, respectively).  the Plan existent at each measurement date. The change increased the amortization period by approximately sixteen years and reduced the amount of quarterly amortization of unrecognized losses recorded in 2022 from what would have been recorded without such change in the amortization period by $9 million.

The efficiency ratio measures the relationship of noninterest operating expenses to revenues. The Company’s efficiency ratio was 60.3%64.9% during the recent quarter, compared with 58.9%60.3% and 54.6%59.7% in the first quarter of 2020 and fourth quarterquarters of 2020,2021, respectively. The calculation of the efficiency ratio is presented in Table 2.

- 69 -


Income Taxes

The provision for income taxes was $145$113 million in the first quarter of 2021,2022, compared with $81$145 million in the year-earlier quarter and $149$142 million in the final quarter of 2020.2021. The effective tax rates were 24.5%23.8%, 23.1%24.5% and 24.1%23.7% for the quarters ended March 31, 2021,2022, March 31, 20202021 and December 31, 2020,2021, respectively.

The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large discrete or infrequently occurring items. The Company’s effective tax rate in future periods will also be affected by any change in income tax laws or regulations and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $17.9 billion at each of March 31, 2022 and December 31, 2021, or 11.93% and 11.54% of total assets, respectively, and $16.4 billion at March 31, 2021, representingor 10.93% of total assets compared with $15.8 billion or 12.70% a year earlier and $16.2 billion or 11.35% at DecemberMarch 31, 2020.2021.

Included in shareholders’ equity was preferred stock with financial statement carrying values of $1.25$1.75 billion at each of March 31, 2021, March 31, 20202022 and December 31, 2020.2021, compared with $1.25 billion at March 31, 2021.

Common shareholders’ equity was $16.1 billion, or $124.93 per share, at March 31, 2022, compared with $15.2 billion, or $118.12 per share, at March 31, 2021, compared with $14.6 billion or $113.54 per share, a year earlier and $14.9$16.2 billion, or $116.39$125.51 per share, at December 31, 2020.2021. Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $82.35$89.33 at the end of the recent quarter, compared with $77.60$82.35 at March 31, 20202021 and $80.52$89.80 at December 31, 2020.2021. The Company’s ratio of tangible common equity to tangible assets was 7.26%7.94% at March 31, 2021,2022, compared with 8.30%7.26% a year earlier and 7.49%7.68% at December 31, 2020.2021. Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, remaining unrealized losses on held-to-maturity securities transferred from available for sale that have not yet been amortized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans. Net unrealized gainslosses on investment securities reflected in shareholders’ equity, net of applicable tax effect, were $59

- 66 -


million or $.46 per common share, at March 31, 2022 compared with net unrealized gains of $122 million, or $.95 per common share, at March 31, 2021 $135and $78 million, or $1.05 per common share, at March 31, 2020 and $145 million, or $1.13$.60 per common share, at December 31, 2020.2021. Changes in unrealized gains and losses on investment securities are predominantly reflective of the impact of changes in interest rates on the values of such securities. Information about unrealized gains and losses as of March 31, 20212022 and December 31, 20202021 is included in note 3 of Notes to Financial Statements.

Reflected in the carrying amount of available-for-sale investment securities at March 31, 20212022 were pre-tax effect unrealized gains of $177$16 million on securities with an amortized cost of $4.1$1.2 billion and pre-tax effect unrealized losses of $7$95 million on securities with an amortized cost of $103 million.$4.6 billion. Information concerning the Company’s fair valuations of investment securities is provided in notes 3 and 12 of Notes to Financial Statements.

Each reporting period the Company reviews its available-for-sale investment securities for declines in value that might be indicative of credit-related losses through an analysis of the creditworthiness of the issuer or the credit performance of the underlying collateral supporting the bond. If the Company does not expect to recover the entire amortized cost basis of a debt security a credit loss is recognized in the consolidated statement of income. A loss is also recognized if the Company intends to sell a bond or it more likely than not will be required to sell a bond before recovery of the amortized cost basis.

As of March 31, 2021,2022, based on a review of each of the securities in the available-for-sale investment securities portfolio, the Company concluded that it expected to realize the amortized cost basis of each security. As of March

- 70 -


31, 2021,2022, the Company did not intend to sell nor is it anticipated that it would be required to sell any securities for which fair value was less than the amortized cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the amortized cost basis of those securities to become uncollectable.

Accounting guidance requires investment securities held to maturity to be presented at their net carrying value that is expected to be collected over their contractual term. The Company estimated no material allowance for credit losses for its investment securities classified as held-to-maturity at March 31, 20212022 and December 31, 20202021 as the substantial majority of such investment securities were obligations backed by the U.S. government or its agencies. The Company assessed the potential for expected credit losses on privately issued mortgage-backed securities in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows considering recent performance of the mortgage loan collateral and utilizing assumptions about future defaults and loss severity. These bond-specific cash flows also reflect the placement of the bond in the overall securitization structure and the remaining subordination levels. In total, at March 31, 20212022 and December 31, 2020,2021, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $73$58 million and $77$62 million, respectively, and a fair value of $68$57 million at each of March 31, 2022 and $70 million, respectively.December 31, 2021. At March 31, 2021, 81%2022, 82% of thethose mortgage-backed securities were in the most senior tranche of the securitization structure. The mortgage-backed securities are generally collateralized by residential and small-balance commercial real estate loans originated between 2004 and 2008. After considering the repayment structure and estimated future collateral cash flows of each individual bond, the Company has concluded that as of March 31, 2021,2022, it expected to recover the amortized cost basis of those privately issued mortgage-backed securities. Nevertheless, it is possible that adverse changes in the estimated future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $265 million, or $2.05 per common share, at March 31, 2022, $468 million or $3.64 per common share, at March 31, 2021 $333and $267 million or $2.60 per common share, at March 31, 2020 and $481 million or $3.75$2.08 per common share, at December 31, 2020.2021. 

OnIn January 20, 2021 M&T’s Board of Directors authorized a stock repurchase plan to repurchase up to $800 million of shares of M&T’s common stock subject to all applicable regulatory limitations. There were no repurchases pursuant toIn February 2022, the Board reaffirmed that repurchase plan in the first quarter of 2021, and M&T does not expect any repurchases while the acquisition of People’s United is pending. Pursuant to previously approved capital plans and authorizations by M&T’s Board of Directors, M&T repurchased 2,577,000 shares of its common stock for $374 million in the first quarter of 2020.plan. There were no repurchases of M&T common stock in 2021 or the fourthfirst quarter of 2020.2022.

Cash dividends declared on M&T’s common stock totaled $143$156 million in each of the first quartersquarter of 20212022 and 2020, compared with $142 million in the final quarter of 2020.2021, compared with $143 million in the year-earlier quarter. During the fourth quarter of 2021,

- 67 -


M&T’s Board of Directors authorized an increase in the quarterly common stock dividend to $1.20 per common share from the previous rate of $1.10 per common share. Cash dividends declared on preferred stock aggregated $17$22 million in each of the two most recent quarters and $17 million in the first quarter of 2020.2021.

M&T and its subsidiary banks are required to comply with applicable capital adequacy standards established by the federal banking agencies. Pursuant to those regulations, the minimum capital ratios are as follows:

 

4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets (each as defined in the capital regulations);

 

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets (each as defined in the capital regulations);

 

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets (each as defined in the capital regulations); and

 

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”), as defined in the capital regulations.

In addition, capitalCapital regulations require buffers in addition to the minimum risk-based capital ratios noted above. M&T is subject to a “capitalstress capital buffer requirement that is determined through the Federal Reserve’s supervisory stress tests and M&T’s bank subsidiaries are subject to a capital conservation buffer”buffer requirement. The buffer requirement for each entity is currently 2.5% of 2.5%risk-weighted assets and must be composed entirely of CET1 on top of the minimum risk-weighted asset ratios.CET1.

- 71 -


The federal bank regulatory agencies have issued rules that allow banks and bank holding companies to phase-in the impact of adopting the expected credit loss accounting model on regulatory capital. Those rules allow banks and bank holding companies to delay for two years the day one impact on retained earnings of adopting the expected loss accounting standard and 25% of the cumulative change in the reported allowance for credit losses subsequent to the initial adoption through the end of 2021, followed by a three-year transition period. M&T and its subsidiary banks adopted these rules and the impact is reflected in the regulatory capital ratios presented below.herein.

The regulatory capital ratios of the Company and its bank subsidiaries, M&T Bank and Wilmington Trust, N.A., as of March 31, 20212022 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

March 31, 20212022 

 

M&T

 

 

M&T

 

 

Wilmington

 

 

M&T

 

 

M&T

 

 

Wilmington

 

 

(Consolidated)

 

 

Bank

 

 

Trust, N.A.

 

 

(Consolidated)

 

 

Bank

 

 

Trust, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1

 

 

10.42%

 

 

 

11.29%

 

 

 

41.29%

 

 

 

11.66%

 

 

 

11.99%

 

 

 

287.95%

 

Tier 1 capital

 

 

11.61%

 

 

 

11.29%

 

 

 

41.29%

 

 

 

13.36%

 

 

 

11.99%

 

 

 

287.95%

 

Total capital

 

 

13.81%

 

 

 

13.01%

 

 

 

41.40%

 

 

 

15.54%

 

 

 

13.73%

 

 

 

288.34%

 

Tier 1 leverage

 

 

8.49%

 

 

 

8.26%

 

 

 

9.84%

 

 

 

9.36%

 

 

 

8.40%

 

 

 

89.67%

 

 

The Company is subject to the comprehensive regulatory framework applicable to bank and financial holding companies and their subsidiaries, which includes examinations by a number of regulators. Regulation of financial institutions such as M&T and its subsidiaries is intended primarily for the protection of depositors, the Deposit Insurance Fund of the FDIC and the banking and financial system as a whole, and generally is not intended for the protection of shareholders, investors or creditors other than insured depositors. Changes in laws, regulations and regulatory policies applicable to the Company’s operations can increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive environment in which the Company operates, all of which could have a material effect on the business, financial condition or results of operations of the Company and in M&T’s ability to pay dividends. For additional information concerning this comprehensive regulatory framework, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2020.2021.

Segment Information

The Company's reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Financial information about the Company's segments is presented in

- 68 -


note 14 of Notes to Financial Statements. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

Net income of the Business Banking segment was $41 million during the quarter ended March 31, 2022, compared with $46 million in the year-earlier quarter and $54 million in the fourth quarter of 2021. As compared with the initial 2021 quarter, the decline included a $21 million decrease in net interest income resulting from lower average outstanding balances of loans of $2.1 billion (reflecting repayments of PPP loans by the Small Business Administration) and a narrowing of the net interest margin of 34 basis points. Partially offsetting that decline were higher merchant discount and credit card fees of $3 million, an increase of $2 million in revenues from service charges on deposit accounts, a $3 million decrease in salaries and employee benefit expenses and a lower provision for credit losses of $2 million. The Businessdecrease in net income in the recent quarter as compared with the final quarter of 2021 was predominantly due to lower net interest income of $17 million reflecting a narrowing of the net interest margin on loans of 77 basis points (due in part to lower fees recognized on repaid PPP loans).

The Commercial Banking segment contributed net income of $46 million during the three-month period ended March 31, 2021, compared with $33$145 million in the firstrecent quarter, of 2020compared with $123 million in the year-earlier quarter and $53$116 million in the fourth quarter of 2020. As2021. The 18% improvement in the first quarter of 2022 as compared with the year-earliercorresponding quarter of 2021 was primarily the result of a $22$37 million increase in net interest income and a $6 million reductiondecrease in the provision for credit losses due to lower net charge-offs, were partially offset by higher personnel-related costs of $4 million and a $3$6 million decreaseincrease in service charges on deposit accounts.net interest income. The higher net interest income reflected higheran increase in the net interest margin on loans of 43 basis points, partially offset by lower average outstanding balances of deposits and loans of $5.0$3.6 billion and $2.6$2.8 billion, respectively, and a 76 basis point widening of the net interest margin on loans offset, in part, by a narrowing of the net interest margin on deposits of 111 basis points. The decline in net income in the initial 2021 quarter as compared with the immediately preceding quarter reflectedrespectively. Partially offsetting those factors were a $5 million increasedecline in personnel-related costs, lower merchant discountletter of credit and credit cardother credit-related fees of $2 million,(largely loan syndication fees) and $2 million of higher centrally-allocated costs associated with data processing, risk management and other support services provided to the BusinessCommercial Banking segment.segment of $8 million. As compared with the fourth quarter of 2021, the higher net income in the recent quarter was due to a $38 million decrease in the provision for credit losses and a $4 million increase in net interest income offset, in part, by a $4 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the segment, and a $4 million decline in letter of credit and other credit-related fees (largely loan syndication fees). The higher net interest income reflected a widening of the net interest margin on deposits and loans of 5 basis points and 4 basis points, respectively, partially offset by a decrease in average outstanding deposit balances of $1.5 billion.

Net income of the Commercial BankingReal Estate segment was $123$98 million in the recent quarter, compared with $144 million in the initial 2020 quarter and $122 million in the final 2020 quarter.  The recent quarter’s decline in net income as compared with the first quarter of 2020 included an increase in the provision for credit losses of $26 million that reflected the impact of portfolio composition and net charge-offs, and a $5 million decrease in trading account and foreign exchange gains that resulted from lower activity related to interest rate swap agreements

- 72 -


executed on behalf of commercial customers. Those unfavorable factors were offset, in part, by a decline in personnel-related costs of $4 million. The slight increase in net income in the first quarter of 2021 quarter as compared with the fourth quarter of 2020 was due to higher fees for providing loan syndication services of $6 million and lower personnel-related costs of $6 million, partially offset by a $7 million increase in the provision for credit losses.

The Commercial Real Estate segment recorded net income of $71 million in the firstyear-earlier quarter of 2021, compared with $117and $131 million in the year-earlier period and $70 million in the2021’s fourth quarter of 2020.quarter. The 39% declineincrease in net income in the recent quarter as compared with the firstinitial 2021 quarter of 2020 reflected an increasereflects a $40 million decrease in the provision for credit losses, partially offset by a $4 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Real Estate segment, higher personnel-related costs of $36$2 million, due to higherand a $2 million decrease in net charge-offs,interest income. The decline in net interest income was driven by lower average outstanding balances of loans of $2.4 billion, offset by an increase in the average outstanding balances of deposits of $1.4 billion. The decrease in net income in the recent quarter as compared with the final quarter of 2021 resulted from a $13decrease of $16 million in commercial mortgage banking revenues, reflecting lower origination and servicing income, an increase of $10 million in the provision for credit losses, and a $10 million decline in net interest income, anddriven by lower trading accountaverage outstanding balances of loans of $1.1 billion and foreign exchange gains of $10 million, due largely to decreased activity related to interest rate swap transactions executed on behalf of commercial customers. The lower net interest income reflected a narrowing of the net interest margin on deposits and loans of 1057 basis points and 19 basis points, respectively. The recent quarter’s modest improvement in net income as compared with the immediately preceding quarter reflected decreases in the provision for credit losses and personnel-related expenses that were largely offset by a decline in commercial mortgage banking revenues, reflecting lower gains on loans originated for sale, and a decrease in net interest income. The $9 million decline in net interest income reflected a narrowing of the net interest margin on deposits and loans of 16 basis points and 3 basis points, respectively.points.

Net income earned by the Discretionary Portfolio segment totaled $91$35 million during the three-month period ended March 31, 2021,2022, compared with $26$91 million in the year-earlier period and $108$45 million in the fourth quarter of 2020. The significant improvement in2021. As compared with the first quarter of 2021, the recent quarter’s decline in net income as compared with the initial 2020 quarter was predominantly due to an increasea $64 million decrease in net interest income of $77 million that reflected additionaldecreased income from interest rate swap agreements utilized as part of the Company’s management of interest rate risk of $55$44 million. A 148 basis point and 55 basis point widening of the net interest margin on loans and deposits, respectively, also contributed to the higher net interest income. The 17% decline in net income in the initial 2021 quarter as compared with immediately preceding quarter reflected $12 million of valuation losses on marketable equity securities in the recent quarter (compared with valuation gains of $2 million in the fourth quarter of 2020) and lower net interest income of $7 million, largely reflecting a narrowing of the net interest margin on loans of 41137 basis points.

Netpoints and a decrease in average outstanding deposit balances also contributed to the lower net interest income. Additionally contributing to the decrease in net income was an $18 million increase in intersegment fees related to the transfer of residential mortgage loans to the Discretionary Portfolio segment from the Residential Mortgage Banking segment. The Company began to retain more originated mortgage loans in portfolio rather than sell such loans late in the third quarter of 2021. The decline in net income in the recent quarter as

- 69 -


compared with the immediately preceding quarter resulted from a decrease of $15 million in net interest income that reflected a 31 basis point narrowing of the net interest margin on loans and a decrease in average outstanding deposit balances of $3.0 billion.

The Residential Mortgage Banking segment wascontributed net income of $29 million in the recent quarter, compared with $50 million in the initial three months of 2021, compared with $25year-earlier quarter and $47 million in the first quarter of 2020 and $27 million in 2020’s2021’s fourth quarter. The increase inlower net income in the recent quarter as compared with the year-earlier period reflectedinitial 2021 quarter was primarily due to lower servicing-related costs (including intersegment costs and changes to the valuation allowance for capitalized residential mortgage servicing rights)revenues of $21 million higher net interest income of $18 million, reflecting increased average outstanding balances of loans and deposits of $2.3 billion and $1.6 billion, respectively, and higher revenues associated with mortgage origination and sales activities (including intersegment revenues), higher servicing-related costs of $17 million. Those favorable factors were partially offset by an $11 million decrease in revenues associated with servicing and sub-servicing residential real estate loans (including intersegment revenues) and $7 million of increasesand a $5 million rise in centrally-allocated costs associated with data processing, risk management and other support services provided to the Residential Mortgage Banking segment. As compared with the final quarter of 2020, the improved performance in the recent quarter reflected lower servicing-related costs (including intersegment costs and changes to the valuation allowance for capitalized residential mortgage servicing rights) of $15 million, higher revenues associated with mortgage origination and sales activities (including intersegment revenues) of $6 million, and a $5 million increase inPartially offsetting those unfavorable factors were increased revenues associated with servicing and sub-servicing residential real estate loans (including intersegment revenues) of $8 million. As compared with the final quarter of 2021, lower net income in the recent quarter was predominantly due to lower revenues of $16 million associated with mortgage origination and sales activities (including intersegment revenues).

Net income earned byof the Retail Banking segment totaled $85$84 million in the first quarter of 2021, compared with $1102022, $85 million in the year-earlier quarter and $83$79 million in the final 2020 quarter.fourth quarter of 2021. The 23% decline in net income in the recent quarter as compared with the first quarteryear-earlier period reflected a $15 million increase in centrally-allocated costs, largely associated with data processing, risk management and other support services provided to the Retail Banking segment, partially offset by higher service charges on deposit accounts of 2020 resulted predominantly from a $46$5 million, declinean increase in net interest income of $3 million, and a $3 million decrease in the provision for credit losses. The increase in net interest income was due largely to an 85 basis pointa rise in average outstanding loan and deposit balances of $1.4 billion and $3.5 billion, respectively, partially offset by a narrowing of the net interest margin on loans and deposits partially offset by an increase of average outstanding deposit balances of $6.0 billion,13 basis points and a $10 million decrease in service charges on deposit accounts. Those factors were partially offset by a $17 million decrease12 basis points, respectively. The Retail Banking segment’s net income was higher in the provision for credit losses, due to lower net charge-offs, and lower personnel-related costs of $7 million. The recent quarter’s

- 73 -


slightly improved performancequarter as compared with the fourthpreceding quarter of 2020 waspredominantly due to decreases$4 million declines in both centrally-allocated expenses associated with support services provided to the provision for credit lossesRetail Banking segment and net occupancy expenses of $12 million.advertising and marketing expenses. Those favorable factors were offset, in part, by $5 million decreasesa decrease in each of service charges on deposit accounts and net interest income. The lower net interest income reflected a narrowing of the net interest margin on deposits of 9 basis points that was partially offset by an increase in average outstanding deposit balances of $2.1 billion.accounts.

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, distributions from BLG, merger-related expenses resulting fromrelated to acquisitions (when incurred) and the net impact of the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses. The “All Other” category also includes trust income of the Company that reflects the ICS and WAS business activities. The various components of the “All Other” category resulted in net losses totaling $18$70 million infor the first quarter of 2021 and $186ended March 31, 2022, $18 million in the year-earlier quarter compared with net income of $7and $12 million in the fourth quarter of 2020.2021. The significantly lowernet loss in the recentfirst quarter of 2022 as compared with the initial 2020year-earlier quarter largely reflected: a decrease toreflected an increase in the provision for credit losses of $312 million; a $7$118 million, increase in trust income; lower advertising and promotional expenses of $6 million; and the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with earning assets and interest-bearing liabilities of the Company’s reportable segments. Those favorable factors were partially offset by lower incomea $30 million distribution received from BLG (included in other revenues from operations) and lower defined benefit pension-related expenses (included in other costs of $23 million; $15 million in higher professional services; and higher personnel-related expenses of $6 million, including incentive-based compensation and employee benefits expenses.operations). As compared with the immediately preceding quarter, factors contributing to the unfavorable performancehigher net loss in the recent quarter included: a $75 million risereflected an increase in personnel-related costs that included the seasonally higher stock-based compensation and employee benefits expenses; $30 million of income received from BLG in the fourth quarter of 2020; and $18 million of higher professional services costs. Partially offsetting those unfavorable factors were a decrease to the provision for credit losses of $73$56 million lower FDIC assessments of $6 million,and higher trust income of $5 million inseasonal personnel-related costs, partially offset by the first quarter of 2021, and the favorable impact from the Company’s allocation methodologies.reduced defined benefit pension-related expenses.

Recent Accounting Developments

A discussion of recent accounting developments is included in note 16 of Notes to Financial Statements.

- 70 -


Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement, including statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement.

Statements regarding the potential effects of the war in Ukraine, the COVID-19 pandemic and other notable national and global current events on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and the Company.

Statements regarding the Company’s expectations or predictions regarding the proposed transaction between M&T and People’s United also are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T’s and People’s United’s expected financial results, prospects, targets, goals and outlook.  control.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects”"believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or “potential,”"potential," by future conditional verbs such as “will,” “would,” “should,” “could,”"will," "would," "should," "could," or “may,”"may," or by variations of such words or by similar expressions. These

- 74 -


statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“("Future Factors”Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Forward-lookingAlso as described further below, statements speak only asregarding M&T's expectations or predictions regarding the acquisition of People's United are forward-looking statements, including statements regarding the date they are madeexpected financial results, prospects, targets, goals and the Company assumes no duty to update forward-looking statements.outlook.

Future Factors include the impact of the People's United transaction (as described in the next paragraph); the impact of the war in Ukraine; the impact of the COVID-19 pandemic; economic conditions including inflation; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks, predictions and uncertainties relating to the impact of the COVID-19 pandemic and the People’s United transaction; the impact of changes in market values on trust-related revenues; legislation and/or regulations affecting the financial services industry as a whole, andand/or M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/products and services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the acquisition of People's United include, among others: the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company does business; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships; the Company's success in executing its business plans and strategies and managing the risks involved in the foregoing; the business, economic and political conditions in the markets in which the Company operates; and other factors that may affect future results of the Company.

- 71 -


Future Factors related to the acquisition also include risks, such as, among others: that there could be an adverse effect on the Company's ability to retain customers and retain or hire key personnel and maintain relationships with customers; that integration efforts may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; that profitability following the combination may be lower than expected including for possible reasons such as lower than expected revenues or higher or unexpected costs, charges or expenses resulting from the transaction; unforeseen risks relating to liabilities of the Company or People's United that may exist; and other factors that may affect future results of the Company.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks, uncertainties and other factors elsewhere in this quarterly report and in other public filings, including the risk factors described in Form 10-K for the year ended December 31, 20202021. Forward-looking statements speak only as of the date made, and this quarterly report.M&T does not assume any duty, and does not undertake, to update forward-looking statements.

- 7572 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

 

 

2021

 

 

2020 Quarters

 

 

 

2022

 

 

2021 Quarters

 

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Earnings and dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (taxable-equivalent basis)

 

$

1,020,695

 

 

 

1,042,862

 

 

 

1,005,180

 

 

 

1,036,476

 

 

 

1,125,482

 

 

 

$

931,490

 

 

 

962,081

 

 

 

996,649

 

 

 

974,090

 

 

 

1,020,695

 

 

Interest expense

 

 

35,567

 

 

 

49,610

 

 

 

58,066

 

 

 

75,105

 

 

 

143,614

 

 

 

 

24,082

 

 

 

24,725

 

 

 

25,696

 

 

 

28,018

 

 

 

35,567

 

 

Net interest income

 

 

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

 

 

 

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

 

Less: provision for credit losses

 

 

(25,000

)

 

 

75,000

 

 

 

150,000

 

 

 

325,000

 

 

 

250,000

 

 

 

 

10,000

 

 

 

(15,000

)

 

 

(20,000

)

 

 

(15,000

)

 

 

(25,000

)

 

Other income

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

 

Less: other expense

 

 

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

 

 

 

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

 

Income before income taxes

 

 

596,282

 

 

 

624,494

 

 

 

490,901

 

 

 

316,602

 

 

 

354,812

 

 

 

 

478,554

 

 

 

603,493

 

 

 

660,745

 

 

 

609,360

 

 

 

596,282

 

 

Applicable income taxes

 

 

145,300

 

 

 

149,382

 

 

 

114,746

 

 

 

71,314

 

 

 

80,927

 

 

 

 

113,146

 

 

 

141,962

 

 

 

161,582

 

 

 

147,559

 

 

 

145,300

 

 

Taxable-equivalent adjustment

 

 

3,733

 

 

 

3,972

 

 

 

4,019

 

 

 

4,234

 

 

 

5,063

 

 

 

 

3,234

 

 

 

3,563

 

 

 

3,703

 

 

 

3,732

 

 

 

3,733

 

 

Net income

 

$

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

$

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

 

Net income available to common shareholders-diluted

 

$

428,093

 

 

 

451,869

 

 

 

353,400

 

 

 

223,099

 

 

 

250,701

 

 

 

$

339,590

 

 

 

434,171

 

 

 

475,961

 

 

 

438,759

 

 

 

428,093

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

$

2.63

 

 

 

3.37

 

 

 

3.70

 

 

 

3.41

 

 

 

3.33

 

 

Diluted earnings

 

 

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

 

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

$

1.20

 

 

 

1.20

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

128,537

 

 

 

128,303

 

 

 

128,285

 

 

 

128,275

 

 

 

129,696

 

 

 

 

128,945

 

 

 

128,698

 

 

 

128,689

 

 

 

128,671

 

 

 

128,537

 

 

Diluted

 

 

128,669

 

 

 

128,379

 

 

 

128,355

 

 

 

128,333

 

 

 

129,755

 

 

 

 

129,416

 

 

 

128,888

 

 

 

128,844

 

 

 

128,842

 

 

 

128,669

 

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

1.22

 

%

 

1.30

 

%

 

1.06

 

%

 

.71

 

%

 

.90

 

%

 

 

.97

 

%

 

1.15

 

%

 

1.28

 

%

 

1.22

 

%

 

1.22

 

%

Average common shareholders’ equity

 

 

11.57

 

%

 

12.07

 

%

 

9.53

 

%

 

6.13

 

%

 

7.00

 

%

 

 

8.55

 

%

 

10.91

 

%

 

12.16

 

%

 

11.55

 

%

 

11.57

 

%

Net interest margin on average earning assets

(taxable-equivalent basis)

 

 

2.97

 

%

 

3.00

 

%

 

2.95

 

%

 

3.13

 

%

 

3.65

 

%

 

 

2.65

 

%

 

2.58

 

%

 

2.74

 

%

 

2.77

 

%

 

2.97

 

%

Nonaccrual loans to total loans and leases, net of

unearned discount

 

 

1.97

 

%

 

1.92

 

%

 

1.26

 

%

 

1.18

 

%

 

1.13

 

%

 

 

2.32

 

%

 

2.22

 

%

 

2.40

 

%

 

2.31

 

%

 

1.97

 

%

Net operating (tangible) results (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (in thousands)

 

$

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

$

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

 

Diluted net operating income per common share

 

$

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

$

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

 

Annualized return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.29

 

%

 

1.35

 

%

 

1.10

 

%

 

.74

 

%

 

.94

 

%

 

 

1.04

 

%

 

1.23

 

%

 

1.34

 

%

 

1.27

 

%

 

1.29

 

%

Average tangible common shareholders’ equity

 

 

17.05

 

%

 

17.53

 

%

 

13.94

 

%

 

9.04

 

%

 

10.39

 

%

 

 

12.44

 

%

 

15.98

 

%

 

17.54

 

%

 

16.68

 

%

 

17.05

 

%

Efficiency ratio (b)

 

 

60.3

 

%

 

54.6

 

%

 

56.2

 

%

 

55.7

 

%

 

58.9

 

%

 

 

64.9

 

%

 

59.7

 

%

 

57.7

 

%

 

58.4

 

%

 

60.3

 

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

148,157

 

 

 

144,563

 

 

 

140,181

 

 

 

136,446

 

 

 

120,585

 

 

 

$

151,648

 

 

 

157,722

 

 

 

154,037

 

 

 

150,641

 

 

 

148,157

 

 

Total tangible assets (c)

 

 

143,554

 

 

 

139,958

 

 

 

135,574

 

 

 

131,836

 

 

 

115,972

 

 

 

 

147,053

 

 

 

153,125

 

 

 

149,439

 

 

 

146,041

 

 

 

143,554

 

 

Earning assets

 

 

134,355

 

 

 

131,916

 

 

 

127,689

 

 

 

123,492

 

 

 

108,226

 

 

 

 

138,624

 

 

 

144,420

 

 

 

140,420

 

 

 

136,951

 

 

 

134,355

 

 

Investment securities

 

 

6,605

 

 

 

7,195

 

 

 

7,876

 

 

 

8,500

 

 

 

9,102

 

 

 

 

7,724

 

 

 

6,804

 

 

 

6,019

 

 

 

6,211

 

 

 

6,605

 

 

Loans and leases, net of unearned discount

 

 

99,356

 

 

 

98,666

 

 

 

98,210

 

 

 

97,797

 

 

 

91,706

 

 

 

 

92,159

 

 

 

93,250

 

 

 

95,314

 

 

 

98,610

 

 

 

99,356

 

 

Deposits

 

 

125,733

 

 

 

120,976

 

 

 

116,306

 

 

 

111,795

 

 

 

96,166

 

 

 

 

128,055

 

 

 

134,444

 

 

 

131,255

 

 

 

128,413

 

 

 

125,733

 

 

Common shareholders’ equity (c)

 

 

15,077

 

 

 

14,963

 

 

 

14,823

 

 

 

14,703

 

 

 

14,470

 

 

 

 

16,144

 

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

 

 

15,077

 

 

Tangible common shareholders’ equity (c)

 

 

10,474

 

 

 

10,358

 

 

 

10,216

 

 

 

10,093

 

 

 

9,857

 

 

 

 

11,549

 

 

 

11,266

 

 

 

11,016

 

 

 

10,721

 

 

 

10,474

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

150,481

 

 

 

142,601

 

 

 

138,627

 

 

 

139,537

 

 

 

124,578

 

 

 

$

149,864

 

 

 

155,107

 

 

 

151,901

 

 

 

150,623

 

 

 

150,481

 

 

Total tangible assets (c)

 

 

145,879

 

 

 

137,998

 

 

 

134,021

 

 

 

134,928

 

 

 

119,966

 

 

 

 

145,269

 

 

 

150,511

 

 

 

147,304

 

 

 

146,023

 

 

 

145,879

 

 

Earning assets

 

 

137,367

 

 

 

129,295

 

 

 

126,418

 

 

 

127,149

 

 

 

112,046

 

 

 

 

137,237

 

 

 

141,990

 

 

 

138,257

 

 

 

137,171

 

 

 

137,367

 

 

Investment securities

 

 

6,611

 

 

 

7,046

 

 

 

7,723

 

 

 

8,454

 

 

 

8,957

 

 

 

 

9,357

 

 

 

7,156

 

 

 

6,448

 

 

 

6,143

 

 

 

6,611

 

 

Loans and leases, net of unearned discount

 

 

99,299

 

 

 

98,536

 

 

 

98,447

 

 

 

97,758

 

 

 

94,142

 

 

 

 

91,808

 

 

 

92,912

 

 

 

93,583

 

 

 

97,113

 

 

 

99,299

 

 

Deposits

 

 

128,476

 

 

 

119,806

 

 

 

115,163

 

 

 

114,968

 

 

 

100,183

 

 

 

 

126,319

 

 

 

131,543

 

 

 

128,701

 

 

 

128,269

 

 

 

128,476

 

 

Common shareholders’ equity (c)

 

 

15,197

 

 

 

14,937

 

 

 

14,851

 

 

 

14,695

 

 

 

14,566

 

 

 

 

16,126

 

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

 

 

15,197

 

 

Tangible common shareholders’ equity (c)

 

 

10,595

 

 

 

10,334

 

 

 

10,245

 

 

 

10,086

 

 

 

9,954

 

 

 

 

11,531

 

 

 

11,557

 

 

 

11,182

 

 

 

10,870

 

 

 

10,595

 

 

Equity per common share

 

 

118.12

 

 

 

116.39

 

 

 

115.75

 

 

 

114.54

 

 

 

113.54

 

 

 

 

124.93

 

 

 

125.51

 

 

 

122.60

 

 

 

120.22

 

 

 

118.12

 

 

Tangible equity per common share

 

 

82.35

 

 

 

80.52

 

 

 

79.85

 

 

 

78.62

 

 

 

77.60

 

 

 

 

89.33

 

 

 

89.80

 

 

 

86.88

 

 

 

84.47

 

 

 

82.35

 

 

(a)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.

(b)

Excludes impact of merger-related expenses and net securities transactions.

(c)

The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

- 7673 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

 

2022

 

 

2021 Quarters

 

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data (in thousands,

   except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

Amortization of core deposit and other

   intangible assets (a)

 

 

933

 

 

 

1,447

 

 

 

2,028

 

 

 

2,023

 

 

 

2,034

 

Merger-related expenses (a)

 

 

12,892

 

 

 

16,062

 

 

 

6,542

 

 

 

2,867

 

 

 

8,089

 

Net operating income

 

$

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

Amortization of core deposit and other

   intangible assets (a)

 

 

.01

 

 

 

.01

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (a)

 

 

.10

 

 

 

.12

 

 

 

.05

 

 

 

.02

 

 

 

.06

 

Diluted net operating earnings per

  common share

 

$

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

Amortization of core deposit and other

   intangible assets

 

 

(1,256

)

 

 

(1,954

)

 

 

(2,738

)

 

 

(2,737

)

 

 

(2,738

)

Merger-related expenses

 

 

(17,372

)

 

 

(21,190

)

 

 

(8,826

)

 

 

(3,893

)

 

 

(9,951

)

Noninterest operating expense

 

$

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

87

 

 

 

112

 

 

 

60

 

 

 

4

 

 

 

 

Equipment and net occupancy

 

 

1,807

 

 

 

340

 

 

 

1

 

 

 

 

 

 

 

Outside data processing and software

 

 

252

 

 

 

250

 

 

 

625

 

 

 

244

 

 

 

 

Advertising and marketing

 

 

628

 

 

 

337

 

 

 

505

 

 

 

24

 

 

 

 

Printing, postage and supplies

 

 

722

 

 

 

186

 

 

 

730

 

 

 

2,049

 

 

 

 

Other costs of operations

 

 

13,876

 

 

 

19,965

 

 

 

6,905

 

 

 

1,572

 

 

 

9,951

 

Other expense

 

$

17,372

 

 

 

21,190

 

 

 

8,826

 

 

 

3,893

 

 

 

9,951

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

Taxable-equivalent net interest income

 

$

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

Other income

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

Less: Gain (loss) on bank investment

  securities

 

 

(743

)

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

 

 

(12,282

)

Denominator

 

$

1,449,038

 

 

 

1,514,567

 

 

 

1,539,788

 

 

 

1,470,360

 

 

 

1,503,008

 

Efficiency ratio

 

 

64.9

%

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

 

 

60.3

%

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

151,648

 

 

 

157,722

 

 

 

154,037

 

 

 

150,641

 

 

 

148,157

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

Deferred taxes

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

Average tangible assets

 

$

147,053

 

 

 

153,125

 

 

 

149,439

 

 

 

146,041

 

 

 

143,554

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

17,894

 

 

 

17,613

 

 

 

17,109

 

 

 

16,571

 

 

 

16,327

 

Preferred stock

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,495

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

16,144

 

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

 

 

15,077

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

Deferred taxes

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

Average tangible common equity

 

$

11,549

 

 

 

11,266

 

 

 

11,016

 

 

 

10,721

 

 

 

10,474

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

149,864

 

 

 

155,107

 

 

 

151,901

 

 

 

150,623

 

 

 

150,481

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

Deferred taxes

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

Total tangible assets

 

$

145,269

 

 

 

150,511

 

 

 

147,304

 

 

 

146,023

 

 

 

145,879

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

17,876

 

 

 

17,903

 

 

 

17,529

 

 

 

16,720

 

 

 

16,447

 

Preferred stock

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

16,126

 

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

 

 

15,197

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

Deferred taxes

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

Total tangible common equity

 

$

11,531

 

 

 

11,557

 

 

 

11,182

 

 

 

10,870

 

 

 

10,595

 

 

 

2021

 

 

2020 Quarters

 

 

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Income statement data (in thousands,

   except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

Amortization of core deposit and other

   intangible assets (a)

 

 

2,034

 

 

 

2,313

 

 

 

2,893

 

 

 

2,904

 

 

 

2,883

 

 

Merger-related expenses (a)

 

 

8,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

Amortization of core deposit and other

   intangible assets (a)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

Merger-related expenses (a)

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net operating earnings per

  common share

 

$

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

 

Amortization of core deposit and other

   intangible assets

 

 

(2,738

)

 

 

(3,129

)

 

 

(3,914

)

 

 

(3,913

)

 

 

(3,913

)

 

Merger-related expenses

 

 

(9,951

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense

 

$

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

 

Taxable-equivalent net interest income

 

$

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

 

Other income

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

Less: Gain (loss) on bank investment

  securities

 

 

(12,282

)

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

 

Denominator

 

$

1,503,008

 

 

 

1,542,883

 

 

 

1,464,902

 

 

 

1,441,675

 

 

 

1,532,010

 

 

Efficiency ratio

 

 

60.3

%

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

58.9

%

 

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

148,157

 

 

 

144,563

 

 

 

140,181

 

 

 

136,446

 

 

 

120,585

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

Deferred taxes

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

Average tangible assets

 

$

143,554

 

 

 

139,958

 

 

 

135,574

 

 

 

131,836

 

 

 

115,972

 

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,327

 

 

 

16,213

 

 

 

16,073

 

 

 

15,953

 

 

 

15,720

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

Average common equity

 

 

15,077

 

 

 

14,963

 

 

 

14,823

 

 

 

14,703

 

 

 

14,470

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

Deferred taxes

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

Average tangible common equity

 

$

10,474

 

 

 

10,358

 

 

 

10,216

 

 

 

10,093

 

 

 

9,857

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

150,481

 

 

 

142,601

 

 

 

138,627

 

 

 

139,537

 

 

 

124,578

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

Deferred taxes

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

 

Total tangible assets

 

$

145,879

 

 

 

137,998

 

 

 

134,021

 

 

 

134,928

 

 

 

119,966

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,447

 

 

 

16,187

 

 

 

16,101

 

 

 

15,945

 

 

 

15,816

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

Common equity

 

15,197

 

 

 

14,937

 

 

 

14,851

 

 

 

14,695

 

 

 

14,566

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

Deferred taxes

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

 

Total tangible common equity

 

$

10,595

 

 

 

10,334

 

 

 

10,245

 

 

 

10,086

 

 

 

9,954

 

 

(a)(a)

After any related tax effect.

- 7774 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

2021 First Quarter

 

 

2020 Fourth Quarter

 

 

2020 Third Quarter

 

 

 

2022 First Quarter

 

 

2021 Fourth Quarter

 

 

2021 Third Quarter

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest

in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

27,723

 

 

$

240,961

 

 

 

3.53

 

%

 

27,713

 

 

 

247,847

 

 

 

3.56

 

%

 

28,333

 

 

 

217,171

 

 

 

3.05

 

%

 

$

23,305

 

 

$

207,715

 

 

 

3.61

 

%

$

22,330

 

 

$

205,491

 

 

 

3.65

 

%

$

23,730

 

 

$

236,820

 

 

 

3.96

 

%

Real estate – commercial

 

 

37,609

 

 

 

391,094

 

 

 

4.16

 

 

 

37,707

 

 

 

400,176

 

 

 

4.15

 

 

 

37,243

 

 

 

398,619

 

 

 

4.19

 

 

 

 

34,957

 

 

 

337,100

 

 

 

3.86

 

 

 

36,717

 

 

 

364,795

 

 

 

3.89

 

 

 

37,547

 

 

 

371,150

 

 

 

3.87

 

 

Real estate – consumer

 

 

17,404

 

 

 

154,219

 

 

 

3.54

 

 

 

16,761

 

 

 

149,218

 

 

 

3.56

 

 

 

16,558

 

 

 

152,594

 

 

 

3.69

 

 

 

 

15,870

 

 

 

141,001

 

 

 

3.55

 

 

 

16,290

 

 

 

143,675

 

 

 

3.53

 

 

 

16,379

 

 

 

146,898

 

 

 

3.59

 

 

Consumer

 

 

16,620

 

 

 

190,038

 

 

 

4.64

 

 

 

16,485

 

 

 

197,992

 

 

 

4.78

 

 

 

16,076

 

 

 

192,223

 

 

 

4.76

 

 

 

 

18,027

 

 

 

188,017

 

 

 

4.23

 

 

 

17,913

 

 

 

194,619

 

 

 

4.31

 

 

 

17,658

 

 

 

193,256

 

 

 

4.34

 

 

Total loans and leases, net

 

 

99,356

 

 

 

976,312

 

 

 

3.99

 

 

 

98,666

 

 

 

995,233

 

 

 

4.01

 

 

 

98,210

 

 

 

960,607

 

 

 

3.89

 

 

 

 

92,159

 

 

 

873,833

 

 

 

3.85

 

 

 

93,250

 

 

 

908,580

 

 

 

3.87

 

 

 

95,314

 

 

 

948,124

 

 

 

3.95

 

 

Interest-bearing deposits at banks

 

 

27,666

 

 

 

6,874

 

 

 

.10

 

 

 

22,206

 

 

 

5,648

 

 

 

.10

 

 

 

16,440

 

 

 

4,163

 

 

 

.10

 

 

 

 

38,693

 

 

 

18,280

 

 

 

.19

 

 

 

44,316

 

 

 

16,984

 

 

 

.15

 

 

 

39,036

 

 

 

14,922

 

 

 

.15

 

 

Federal funds sold and agreements

to resell securities

 

 

678

 

 

 

202

 

 

 

.12

 

 

 

3,799

 

 

 

1,101

 

 

 

.12

 

 

 

5,113

 

 

 

1,615

 

 

 

.13

 

 

 

 

 

 

 

 

 

 

.71

 

 

 

 

 

 

 

 

 

.47

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

50

 

 

 

178

 

 

 

1.44

 

 

 

50

 

 

 

243

 

 

 

1.97

 

 

 

50

 

 

 

201

 

 

 

1.62

 

 

 

 

48

 

 

 

194

 

 

 

1.61

 

 

 

50

 

 

 

202

 

 

 

1.62

 

 

 

51

 

 

 

345

 

 

 

2.71

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

5,920

 

 

 

34,094

 

 

 

2.34

 

 

 

6,497

 

 

 

37,768

 

 

 

2.31

 

 

 

7,177

 

 

 

37,157

 

 

 

2.06

 

 

 

 

7,077

 

 

 

35,911

 

 

 

2.06

 

 

 

6,150

 

 

 

32,516

 

 

 

2.10

 

 

 

5,352

 

 

 

30,362

 

 

 

2.25

 

 

Obligations of states and political

subdivisions

 

 

1

 

 

 

14

 

 

 

5.66

 

 

 

2

 

 

 

24

 

 

 

5.25

 

 

 

2

 

 

 

23

 

 

 

4.51

 

 

 

 

 

 

 

3

 

 

 

6.99

 

 

 

 

 

 

3

 

 

 

6.82

 

 

 

 

 

 

3

 

 

 

6.44

 

 

Other

 

 

684

 

 

 

3,021

 

 

 

1.79

 

 

 

696

 

 

 

2,845

 

 

 

1.63

 

 

 

697

 

 

 

1,414

 

 

 

.81

 

 

 

 

647

 

 

 

3,269

 

 

 

2.05

 

 

 

654

 

 

 

3,796

 

 

 

2.30

 

 

 

667

 

 

 

2,893

 

 

 

1.72

 

 

Total investment securities

 

 

6,605

 

 

 

37,129

 

 

 

2.28

 

 

 

7,195

 

 

 

40,637

 

 

 

2.25

 

 

 

7,876

 

 

 

38,594

 

 

 

1.95

 

 

 

 

7,724

 

 

 

39,183

 

 

 

2.06

 

 

 

6,804

 

 

 

36,315

 

 

 

2.12

 

 

 

6,019

 

 

 

33,258

 

 

 

2.19

 

 

Total earning assets

 

 

134,355

 

 

 

1,020,695

 

 

 

3.08

 

 

 

131,916

 

 

��

1,042,862

 

 

 

3.15

 

 

 

127,689

 

 

 

1,005,180

 

 

 

3.13

 

 

 

 

138,624

 

 

 

931,490

 

 

 

2.72

 

 

 

144,420

 

 

 

962,081

 

 

 

2.64

 

 

 

140,420

 

 

 

996,649

 

 

 

2.82

 

 

Allowance for credit losses

 

 

(1,744

)

 

 

 

 

 

 

 

 

 

 

(1,768

)

 

 

 

 

 

 

 

 

 

 

(1,649

)

 

 

 

 

 

 

 

 

 

 

 

(1,475

)

 

 

 

 

 

 

 

 

 

 

(1,521

)

 

 

 

 

 

 

 

 

 

 

(1,577

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,408

 

 

 

 

 

 

 

 

 

 

 

1,372

 

 

 

 

 

 

 

 

 

 

 

1,390

 

 

 

 

 

 

 

 

 

 

 

 

1,448

 

 

 

 

 

 

 

 

 

 

 

1,483

 

 

 

 

 

 

 

 

 

 

 

1,480

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

14,138

 

 

 

 

 

 

 

 

 

 

 

13,043

 

 

 

 

 

 

 

 

 

 

 

12,751

 

 

 

 

 

 

 

 

 

 

 

 

13,051

 

 

 

 

 

 

 

 

 

 

 

13,340

 

 

 

 

 

 

 

 

 

 

 

13,714

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

148,157

 

 

 

 

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

 

 

 

 

140,181

 

 

 

 

 

 

 

 

 

 

 

$

151,648

 

 

 

 

 

 

 

 

 

 

$

157,722

 

 

 

 

 

 

 

 

 

 

$

154,037

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

deposits

 

$

70,458

 

 

 

11,504

 

 

 

.07

 

 

 

69,133

 

 

 

19,841

 

 

 

.11

 

 

 

65,848

 

 

 

22,403

 

 

 

.14

 

 

 

$

67,267

 

 

 

6,747

 

 

 

.04

 

 

$

70,518

 

 

 

6,443

 

 

 

.04

 

 

$

70,976

 

 

 

7,000

 

 

 

.04

 

 

Time deposits

 

 

3,732

 

 

 

7,010

 

 

 

.76

 

 

 

4,113

 

 

 

10,006

 

 

 

.97

 

 

 

4,715

 

 

 

14,519

 

 

 

1.22

 

 

 

 

2,647

 

 

 

1,397

 

 

 

.21

 

 

 

2,914

 

 

 

2,968

 

 

 

.40

 

 

 

3,061

 

 

 

3,573

 

 

 

.46

 

 

Deposits at Cayman Islands office

 

 

683

 

 

 

185

 

 

 

.11

 

 

 

826

 

 

 

233

 

 

 

.11

 

 

 

957

 

 

 

241

 

 

 

.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

74,873

 

 

 

18,699

 

 

 

.10

 

 

 

74,072

 

 

 

30,080

 

 

 

.16

 

 

 

71,520

 

 

 

37,163

 

 

 

.21

 

 

 

 

69,914

 

 

 

8,144

 

 

 

.05

 

 

 

73,432

 

 

 

9,411

 

 

 

.05

 

 

 

74,037

 

 

 

10,573

 

 

 

.06

 

 

Short-term borrowings

 

 

62

 

 

 

2

 

 

 

.01

 

 

 

64

 

 

 

2

 

 

 

.01

 

 

 

62

 

 

 

1

 

 

 

.01

 

 

 

 

56

 

 

 

1

 

 

 

.01

 

 

 

58

 

 

 

 

 

 

.01

 

 

 

91

 

 

 

2

 

 

 

.01

 

 

Long-term borrowings

 

 

3,851

 

 

 

16,866

 

 

 

1.78

 

 

 

5,294

 

 

 

19,528

 

 

 

1.47

 

 

 

5,499

 

 

 

20,902

 

 

 

1.51

 

 

 

 

3,442

 

 

 

15,937

 

 

 

1.88

 

 

 

3,441

 

 

 

15,314

 

 

 

1.77

 

 

 

3,431

 

 

 

15,121

 

 

 

1.75

 

 

Total interest-bearing liabilities

 

 

78,786

 

 

 

35,567

 

 

 

.18

 

 

 

79,430

 

 

 

49,610

 

 

 

.25

 

 

 

77,081

 

 

 

58,066

 

 

 

.30

 

 

 

 

73,412

 

 

 

24,082

 

 

 

.13

 

 

 

76,931

 

 

 

24,725

 

 

 

.12

 

 

 

77,559

 

 

 

25,696

 

 

 

.14

 

 

Noninterest-bearing deposits

 

 

50,860

 

 

 

 

 

 

 

 

 

 

 

46,904

 

 

 

 

 

 

 

 

 

 

 

44,786

 

 

 

 

 

 

 

 

 

 

 

 

58,141

 

 

 

 

 

 

 

 

 

 

 

61,012

 

 

 

 

 

 

 

 

 

 

 

57,218

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,184

 

 

 

 

 

 

 

 

 

 

 

2,016

 

 

 

 

 

 

 

 

 

 

 

2,241

 

 

 

 

 

 

 

 

 

 

 

 

2,201

 

 

 

 

 

 

 

 

 

 

 

2,166

 

 

 

 

 

 

 

 

 

 

 

2,151

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

131,830

 

 

 

 

 

 

 

 

 

 

 

128,350

 

 

 

 

 

 

 

 

 

 

 

124,108

 

 

 

 

 

 

 

 

 

 

 

 

133,754

 

 

 

 

 

 

 

 

 

 

 

140,109

 

 

 

 

 

 

 

 

 

 

 

136,928

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

16,327

 

 

 

 

 

 

 

 

 

 

 

16,213

 

 

 

 

 

 

 

 

 

 

 

16,073

 

 

 

 

 

 

 

 

 

 

 

 

17,894

 

 

 

 

 

 

 

 

 

 

 

17,613

 

 

 

 

 

 

 

 

 

 

 

17,109

 

 

 

 

 

 

 

 

 

 

Total liabilities and

shareholders’ equity

 

$

148,157

 

 

 

 

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

 

 

 

 

140,181

 

 

 

 

 

 

 

 

 

 

 

$

151,648

 

 

 

 

 

 

 

 

 

 

$

157,722

 

 

 

 

 

 

 

 

 

 

$

154,037

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

 

 

 

 

2.83

 

 

 

 

 

 

 

 

 

 

 

 

2.59

 

 

 

 

 

 

 

 

 

 

 

2.52

 

 

 

 

 

 

 

 

 

 

 

2.68

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.07

 

 

 

 

 

 

 

 

 

 

 

.10

 

 

 

 

 

 

 

 

 

 

 

.12

 

 

 

 

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

.06

 

 

Net interest income/margin on

earning assets

 

 

 

 

 

$

985,128

 

 

 

2.97

 

%

 

 

 

 

 

993,252

 

 

 

3.00

 

%

 

 

 

 

 

947,114

 

 

 

2.95

 

%

 

 

 

 

 

$

907,408

 

 

 

2.65

 

%

 

 

 

 

$

937,356

 

 

 

2.58

 

%

 

 

 

 

$

970,953

 

 

 

2.74

 

%

 

(a)

Includes nonaccrual loans.

(b)

Includes available-for-sale securities at amortized cost.

(continued)

- 7875 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

2020 Second Quarter

 

 

2020 First Quarter

 

 

 

2021 Second Quarter

 

 

2021 First Quarter

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest in thousands

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

29,733

 

 

$

229,058

 

 

 

3.10

 

%

 

24,290

 

 

 

247,344

 

 

 

4.10

 

%

 

 

27,055

 

 

 

219,686

 

 

 

3.26

 

%

 

27,723

 

 

 

240,961

 

 

 

3.53

 

%

Real estate – commercial

 

 

36,947

 

 

 

412,362

 

 

 

4.42

 

 

 

36,034

 

 

 

440,291

 

 

 

4.83

 

 

 

 

37,419

 

 

 

371,050

 

 

 

3.92

 

 

 

37,609

 

 

 

391,094

 

 

 

4.16

 

 

Real estate – consumer

 

 

15,599

 

 

 

156,135

 

 

 

4.00

 

 

 

15,931

 

 

 

160,650

 

 

 

4.03

 

 

 

 

17,022

 

 

 

150,704

 

 

 

3.54

 

 

 

17,404

 

 

 

154,219

 

 

 

3.54

 

 

Consumer

 

 

15,518

 

 

 

187,041

 

 

 

4.85

 

 

 

15,451

 

 

 

203,546

 

 

 

5.30

 

 

 

 

17,114

 

 

 

189,254

 

 

 

4.44

 

 

 

16,620

 

 

 

190,038

 

 

 

4.64

 

 

Total loans and leases, net

 

 

97,797

 

 

 

984,596

 

 

 

4.05

 

 

 

91,706

 

 

 

1,051,831

 

 

 

4.61

 

 

 

 

98,610

 

 

 

930,694

 

 

 

3.79

 

 

 

99,356

 

 

 

976,312

 

 

 

3.99

 

 

Interest-bearing deposits at banks

 

 

16,454

 

 

 

4,179

 

 

 

.10

 

 

 

6,130

 

 

 

18,966

 

 

 

1.24

 

 

 

 

32,081

 

 

 

8,711

 

 

 

.11

 

 

 

27,666

 

 

 

6,874

 

 

 

.10

 

 

Federal funds sold and agreements

to resell securities

 

 

692

 

 

 

197

 

 

 

.11

 

 

 

1,224

 

 

 

4,072

 

 

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

678

 

 

 

202

 

 

 

.12

 

 

Trading account

 

 

49

 

 

 

248

 

 

 

2.04

 

 

 

64

 

 

 

419

 

 

 

2.64

 

 

 

 

49

 

 

 

216

 

 

 

1.76

 

 

 

50

 

 

 

178

 

 

 

1.44

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

7,796

 

 

 

43,889

 

 

 

2.26

 

 

 

8,359

 

 

 

45,449

 

 

 

2.19

 

 

 

 

5,525

 

 

 

31,621

 

 

 

2.30

 

 

 

5,920

 

 

 

34,094

 

 

 

2.34

 

 

Obligations of states and political subdivisions

 

 

3

 

 

 

37

 

 

 

5.11

 

 

 

3

 

 

 

41

 

 

 

5.01

 

 

 

 

1

 

 

 

10

 

 

 

5.77

 

 

 

1

 

 

 

14

 

 

 

5.66

 

 

Other

 

 

701

 

 

 

3,330

 

 

 

1.91

 

 

 

740

 

 

 

4,704

 

 

 

2.56

 

 

 

 

685

 

 

 

2,838

 

 

 

1.66

 

 

 

684

 

 

 

3,021

 

 

 

1.79

 

 

Total investment securities

 

 

8,500

 

 

 

47,256

 

 

 

2.24

 

 

 

9,102

 

 

 

50,194

 

 

 

2.22

 

 

 

 

6,211

 

 

 

34,469

 

 

 

2.23

 

 

 

6,605

 

 

 

37,129

 

 

 

2.28

 

 

Total earning assets

 

 

123,492

 

 

 

1,036,476

 

 

 

3.38

 

 

 

108,226

 

 

 

1,125,482

 

 

 

4.18

 

 

 

 

136,951

 

 

 

974,090

 

 

 

2.85

 

 

 

134,355

 

 

 

1,020,695

 

 

 

3.08

 

 

Allowance for credit losses

 

 

(1,401

)

 

 

 

 

 

 

 

 

 

 

(1,191

)

 

 

 

 

 

 

 

 

 

 

 

(1,642

)

 

 

 

 

 

 

 

 

 

 

(1,744

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,245

 

 

 

 

 

 

 

 

 

 

 

1,298

 

 

 

 

 

 

 

 

 

 

 

 

1,409

 

 

 

 

 

 

 

 

 

 

 

1,408

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

13,110

 

 

 

 

 

 

 

 

 

 

 

12,252

 

 

 

 

 

 

 

 

 

 

 

 

13,923

 

 

 

 

 

 

 

 

 

 

 

14,138

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

136,446

 

 

 

 

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

 

 

 

 

 

150,641

 

 

 

 

 

 

 

 

 

 

 

148,157

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

62,927

 

 

 

26,454

 

 

 

.17

 

 

 

56,366

 

 

 

78,002

 

 

 

.56

 

 

 

 

71,561

 

 

 

8,052

 

 

 

.05

 

 

 

70,458

 

 

 

11,504

 

 

 

.07

 

 

Time deposits

 

 

5,354

 

 

 

19,883

 

 

 

1.49

 

 

 

5,672

 

 

 

21,872

 

 

 

1.55

 

 

 

 

3,358

 

 

 

5,085

 

 

 

.61

 

 

 

3,732

 

 

 

7,010

 

 

 

.76

 

 

Deposits at Cayman Islands office

 

 

1,017

 

 

 

161

 

 

 

.06

 

 

 

1,672

 

 

 

3,419

 

 

 

.82

 

 

 

 

50

 

 

 

15

 

 

 

.12

 

 

 

683

 

 

 

185

 

 

 

.11

 

 

Total interest-bearing deposits

 

 

69,298

 

 

 

46,498

 

 

 

.27

 

 

 

63,710

 

 

 

103,293

 

 

 

.65

 

 

 

 

74,969

 

 

 

13,152

 

 

 

.07

 

 

 

74,873

 

 

 

18,699

 

 

 

.10

 

 

Short-term borrowings

 

 

63

 

 

 

2

 

 

 

.01

 

 

 

58

 

 

 

23

 

 

 

.16

 

 

 

 

61

 

 

 

2

 

 

 

.01

 

 

 

62

 

 

 

2

 

 

 

.01

 

 

Long-term borrowings

 

 

6,189

 

 

 

28,605

 

 

 

1.86

 

 

 

6,240

 

 

 

40,298

 

 

 

2.60

 

 

 

 

3,429

 

 

 

14,864

 

 

 

1.74

 

 

 

3,851

 

 

 

16,866

 

 

 

1.78

 

 

Total interest-bearing liabilities

 

 

75,550

 

 

 

75,105

 

 

 

.40

 

 

 

70,008

 

 

 

143,614

 

 

 

.83

 

 

 

 

78,459

 

 

 

28,018

 

 

 

.14

 

 

 

78,786

 

 

 

35,567

 

 

 

.18

 

 

Noninterest-bearing deposits

 

 

42,497

 

 

 

 

 

 

 

 

 

 

 

32,456

 

 

 

 

 

 

 

 

 

 

 

 

53,444

 

 

 

 

 

 

 

 

 

 

 

50,860

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,446

 

 

 

 

 

 

 

 

 

 

 

2,401

 

 

 

 

 

 

 

 

 

 

 

 

2,167

 

 

 

 

 

 

 

 

 

 

 

2,184

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

120,493

 

 

 

 

 

 

 

 

 

 

 

104,865

 

 

 

 

 

 

 

 

 

 

 

 

134,070

 

 

 

 

 

 

 

 

 

 

 

131,830

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

15,953

 

 

 

 

 

 

 

 

 

 

 

15,720

 

 

 

 

 

 

 

 

 

 

 

 

16,571

 

 

 

 

 

 

 

 

 

 

 

16,327

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

136,446

 

 

 

 

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

 

 

 

 

 

150,641

 

 

 

 

 

 

 

 

 

 

 

148,157

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.98

 

 

 

 

 

 

 

 

 

 

 

3.35

 

 

 

 

 

 

 

 

 

 

 

 

2.71

 

 

 

 

 

 

 

 

 

 

 

2.90

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.15

 

 

 

 

 

 

 

 

 

 

 

.30

 

 

 

 

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

.07

 

 

Net interest income/margin on earning assets

 

 

 

 

 

$

961,371

 

 

 

3.13

 

%

 

 

 

 

 

981,868

 

 

 

3.65

 

%

 

 

 

 

 

 

946,072

 

 

 

2.77

 

%

 

 

 

 

 

985,128

 

 

 

2.97

 

%

 

(a)

Includes nonaccrual loans.

(b)

Includes available-for-sale securities at amortized cost.

 

 

- 7976 -


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.

Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), René F. Jones, Chairman of the Board and Chief Executive Officer, and Darren J. King, Senior Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of March 31, 2021.2022.

 

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended March 31, 20212022 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

The emergence of the COVID-19 pandemic during the first quarter of 2020 necessitated the execution of several M&T contingency plans.  Beginning in March 2020 and continuing through this filing date, the Company had a substantial number of its employees working remotely under such contingency plans.  

 

PART II. OTHER INFORMATION

 

Item 1.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 million.millionat March 31, 2022. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

Item 1A.

Risk Factors.

In additionThere have been no material changes in risk factors relating to the risk factorsM&T to those disclosed in response to Item 1A1A. to Part I of M&T’s Form 10-K for the year ended December 31, 2020, M&T has identified certain supplemental risk factors relating to M&T’s acquisition of People’s United Financial, Inc. (“People’s United”) pursuant to an agreement and plan of merger, dated February 21, 2021, by and among M&T, Bridge Merger Corp., a direct, wholly owned subsidiary of M&T, and People’s United (the “merger agreement” and, such transaction, the “merger”). These risk factors and other risks associated with the merger are more fully discussed in the joint proxy statement/prospectus in connection with the merger that was filed by M&T with the Securities and Exchange Commission on April 23, 2021.

- 8077 -


 

Risks Related to the Merger

M&T is expected to incur significant costs related to the merger and integration.

M&T has incurred and expects to incur significant, non-recurring costs in connection with negotiating the merger agreement and closing the merger. In addition, M&T will incur integration costs following the completion of the merger as M&T integrates the People’s United business, including facilities and systems consolidation costs and employment-related costs.

There can be no assurances that the expected benefits and efficiencies related to the integration of the businesses will be realized to offset these transaction and integration costs over time. M&T may also incur additional costs to maintain employee morale and to retain key employees. M&T will also incur significant legal, financial advisory, accounting, banking and consulting fees, fees relating to regulatory filings and notices, SEC filing fees, printing and mailing fees and other costs associated with the merger. Some of these costs are payable regardless of whether the merger is completed.

Combining M&T and People’s United may be more difficult, costly or time-consuming than expected, and M&T may fail to realize the anticipated benefits of the merger.

The success of the merger will depend, in part, on the ability to realize the anticipated cost savings from combining the businesses of M&T and People’s United. To realize the anticipated benefits and cost savings from the merger M&T and People’s United must integrate and combine their businesses in a manner that permits cost savings to be realized, without adversely affecting revenues and future growth. If M&T and People’s United are not able to successfully achieve these objectives, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected. In addition, the actual cost savings of the merger could be less than anticipated, and integration may result in additional and unforeseen expenses.

An inability to realize the full extent of the anticipated benefits of the merger and the other transactions contemplated by the merger agreement, as well as any delays encountered in the integration process, could have an adverse effect upon the revenues, levels of expenses and operating results of M&T following the completion of the merger, which may adversely affect the value of M&T’s common stock following the completion of the merger.

M&T and People’s United have operated and, until the completion of the merger, must continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the companies’ ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits and cost savings of the merger. Integration efforts between the two companies may also divert management attention and resources. These integration matters could have an adverse effect on M&T during this transition period and for an undetermined period after completion of the merger.

M&T may be unable to retain M&T and/or People’s United personnel successfully after the merger is completed.

The success of the merger will depend in part on M&T’s ability to retain the talents and dedication of key employees currently employed by M&T and People’s United. It is possible that these employees may decide not to remain with M&T or People’s United, as applicable, while the merger is pending or with M&T after the merger is completed. If M&T and People’s United are unable to retain key employees, including management, who are critical to the successful integration and future operations of the companies, M&T and People’s United could face disruptions in their operations, loss of existing customers, loss of key information, expertise or know-how and unanticipated additional recruitment costs. In addition, following the merger, if key employees terminate their employment, M&T’s business activities may be adversely affected, and management’s attention may be diverted from successfully integrating M&T and People’s United to hiring suitable replacements, all of which may cause M&T’s business to suffer. In addition, M&T and People’s United may not be able to locate or retain suitable replacements for any key employees who leave either company.

- 81 -


The COVID-19 pandemic may delay and adversely affect the completion of the merger.

The Coronavirus Disease 2019 (“COVID-19”) pandemic has created economic and financial disruptions that have adversely affected, and are likely to continue to adversely affect, the business, financial condition, liquidity, capital and results of operations of M&T and People’s United. If the effects of the COVID-19 pandemic cause a continued or extended decline in the economic environment and the financial results of M&T or People’s United, or the business operations of M&T or People’s United are further disrupted as a result of the COVID-19 pandemic, efforts to complete the merger and integrate the businesses of M&T and People’s United may also be delayed and adversely affected. Additional time may be required to obtain the requisite regulatory approvals, and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), the New York Department of Financial Services (“NYDFS”), the Connecticut Department of Banking (“CTDOB”) and/or other regulators may impose additional requirements on M&T or People’s United that must be satisfied prior to completion of the merger, which could delay and adversely affect the completion of the merger.

Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on M&T following the merger.

Before the merger and the other transactions contemplated by the merger agreement may be completed, various approvals, consents and non-objections must be obtained from the Federal Reserve Board, the NYDFS, the CTDOB, and other regulatory authorities. In determining whether to grant these approvals, such regulatory authorities consider a variety of factors. These approvals could be delayed or not obtained at all, including due to: an adverse development in either party’s regulatory standing or in any other factors considered by regulators when granting such approvals, including factors not known at the present time and factors that may arise in the future; governmental, political or community group inquiries, investigations or opposition; or changes in legislation or the political environment generally. The Federal Reserve Board has stated that if material weaknesses are identified by examiners before a banking organization applies to engage in expansionary activity, the Federal Reserve Board will expect the banking organization to resolve all such weaknesses before applying for such expansionary activity. The Federal Reserve Board has also stated that if issues arise during the processing of an application for expansionary activity, it will expect the applicant banking organization to withdraw its application pending resolution of any supervisory concerns.

The approvals that are granted may impose terms and conditions, limitations, obligations or costs, or place restrictions on the conduct of M&T’s business or require changes to the terms of the transactions contemplated by the merger agreement. There can be no assurance that regulators will not impose any such conditions, limitations, obligations or restrictions and that such conditions, limitations, obligations or restrictions will not have the effect of delaying the completion of any of the transactions contemplated by the merger agreement, imposing additional material costs on or materially limiting the revenues of M&T following the merger or otherwise reduce the anticipated benefits of the merger if the merger were consummated successfully within the expected timeframe. In addition, there can be no assurance that any such conditions, terms, obligations or restrictions will not result in the delay or abandonment of the merger. Additionally, the completion of the merger is conditioned on the absence of certain orders, injunctions or decrees by any court or regulatory agency of competent jurisdiction that would prohibit or make illegal the completion of any of the transactions contemplated by the merger agreement.

In addition, despite the parties’ commitments to use their reasonable best efforts to comply with conditions imposed by regulators, under the terms of the merger agreement, M&T will not be required, and People’s United will not be permitted without M&T’s prior written consent, to take actions or agree to conditions in connection with obtaining the foregoing permits, consents, approvals and authorizations of governmental entities that would reasonably be expected to have a material adverse effect on M&T and its subsidiaries, taken as a whole, after giving effect to the merger.

Failure to complete the merger could negatively impact M&T.

If the merger is not completed for any reason, including as a result of M&T shareholders failing to approve either the amendment to M&T’s restated certificate of incorporation to increase the number of authorized shares of M&T’s capital stock and preferred stock or the issuance of shares of M&T common stock to People’s United

- 82 -


stockholders in the merger or People’s United stockholders failing to approve the merger, there may be various adverse consequences and M&T may experience negative reactions from the financial markets and from its customers and employees. For example, M&T’s business may have been impacted adversely by the failure to pursue other beneficial opportunities due to the focus of management on the merger, without realizing any of the anticipated benefits of completing the merger. Additionally, if the merger agreement is terminated, the market price of M&T common stock could decline to the extent that the current market price of M&T common stock reflects a market assumption that the merger will be beneficial to M&T and will be completed. M&T could be subject to litigation related to any failure to complete the merger or to proceedings commenced against M&T to perform its obligations under the merger agreement. If the merger agreement is terminated under certain circumstances, M&T may be required to pay a termination fee of $280 million to People’s United.

Additionally, M&T has incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated by the merger agreement, as well as the costs and expenses of preparing, filing, printing and mailing the joint proxy statement/prospectus for the merger, and all filing and other fees paid in connection with the merger. If the merger is not completed, M&T would have to pay these expenses without realizing the expected benefits of the merger.

M&T will be subject to business uncertainties and contractual restrictions while the merger is pending.

Uncertainty about the effect of the merger on employees and customers may have an adverse effect on M&T. These uncertainties may impair M&T’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with M&T to seek to change existing business relationships with M&T. In addition, subject to certain exceptions, M&T has agreed to refrain from taking certain actions that may adversely affect its ability to consummate the merger on a timely basis without People United’s consent. These restrictions may prevent M&T from pursuing attractive business opportunities that may arise prior to the completion of the merger.

Litigation related to the merger has been filed against People’s United, the People’s United board of directors and M&T, and additional litigation may be filed against People’s United, the People’s United board of directors, M&T and the M&T board of directors in the future, which could prevent or delay the completion of the merger, result in the payment of damages or otherwise negatively impact the business and operations of M&T.

Litigation related to the merger has been filed against People’s United, the People’s United board of directors and M&T, and additional litigation may be filed against People’s United, the People’s United board of directors, M&T and the M&T board of directors in the future. Among other remedies, litigation that has been filed seeks, and additional litigation by shareholders of M&T and/or stockholders of People’s United in the future may seek, damages and/or to enjoin the merger or the other transactions contemplated by the merger agreement. The outcome of any litigation is uncertain. If any plaintiff were successful in obtaining an injunction prohibiting M&T or People’s United from completing the merger or any other transactions contemplated by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in significant costs to M&T, including costs in connection with the defense or settlement of any shareholder lawsuits filed in connection with the merger. Further, such lawsuits and the defense or settlement of any such lawsuits may have an adverse effect on the financial condition and results of operations of M&T.  

The COVID-19 pandemic’s impact on M&T’s business and operations following the completion of the merger is uncertain.

The extent to which the COVID-19 pandemic will negatively affect the business, financial condition, liquidity, capital and results of operations of M&T following the completion of the merger will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the COVID‑19 pandemic, the direct and indirect impact of the COVID-19 pandemic on employees, clients, counterparties and service providers, as well as other market participants, and actions taken by governmental authorities and other third parties in response to the COVID-19 pandemic. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the impact of the COVID-19 pandemic on M&T’s business, and there is no guarantee that efforts by M&T to address the adverse impacts of the COVID-19 pandemic will be effective.

- 83 -


Even after the COVID-19 pandemic has subsided, M&T may continue to experience adverse impacts to its business as a result of the COVID-19 pandemic’s global economic impact, including reduced availability of credit, adverse impacts on liquidity and the negative financial effects from any recession or depression that may occur.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total

Number

of Shares

(or Units)

Purchased (1)

 

 

(b)Average

Price Paid

per Share

(or Unit)

 

 

(c)Total

Number of

Shares

(or Units)

Purchased

as Part of

Publicly

Announced

Plans or

Programs

 

 

(d)Maximum

Number (or

Approximate

Dollar Value)

of Shares

(or Units)

that may yet

be Purchased

Under the

Plans or

Programs (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1 - January 31, 2021

 

 

1,922

 

 

$

132.47

 

 

 

 

 

$

800,000,000

 

February 1 - February 28, 2021

 

 

 

 

 

 

 

 

 

 

 

800,000,000

 

March 1 - March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

800,000,000

 

Total

 

 

1,922

 

 

$

132.47

 

 

 

 

 

 

 

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total

Number

of Shares

(or Units)

Purchased (1)

 

 

(b)Average

Price Paid

per Share

(or Unit)

 

 

(c)Total

Number of

Shares

(or Units)

Purchased

as Part of

Publicly

Announced

Plans or

Programs

 

 

(d)Maximum

Number (or

Approximate

Dollar Value)

of Shares

(or Units)

that may yet

be Purchased

Under the

Plans or

Programs (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1 - January 31, 2022

 

 

1,117

 

 

$

169.38

 

 

 

 

 

$

800,000,000

 

February 1 - February 28, 2022

 

 

 

 

 

 

 

 

 

 

 

800,000,000

 

March 1 - March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

800,000,000

 

Total

 

 

1,117

 

 

$

169.38

 

 

 

 

 

 

 

 

 

(1)

The total number of shares purchased during the periods indicated includes shares purchased as part of publicly announced programs and/or shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.

(2)

OnIn January 20, 2021, M&T's&T’s Board of Directors authorized a new stockprogram to repurchase programup to $800 million of common shares, with the exact number, timing, price and terms of such repurchases to be determined at the discretion of management and subject to all regulatory limitations. No common shares were repurchased during 2021, and on February 15, 2022, M&T’s Board of Directors reaffirmed the January 2021 authorization to repurchase up to $800 million of common shares.

 

Item 3.

Defaults Upon Senior Securities.

(Not applicable.)

 

 

Item 4.

Mine Safety Disclosures.

(None.)

 

 

Item 5.

Other Information.

(None.)

 

- 8478 -


 

Item 6.

Exhibits.

The following exhibits are filed as a part of this report.

  

Exhibit

No.

 

 

 

 

  2.1

 

Amendment No. 1 to the Agreement and Plan of Merger, dated as of February 21, 2021, by and betweenamong M&T Bank Corporation, Bridge Merger Corp., a direct, wholly owned subsidiary of M&T Bank Corporation, and People’s United Financial, Inc. Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K of M&T Bank Corporation’sCorporation filed on February 25, 2021.

3.1

Certificate of Amendment to the Restated Certificate of Incorporation of M&T Bank Corporation with Respect to Authorized Capital Stock and Authorized Preferred Stock, dated April 1, 2022. Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K of M&T Bank Corporation filed on April 4, 2022.

3.2

Certificate of Amendment to the Restated Certificate of Incorporation of M&T Bank Corporation with Respect to the Perpetual Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series H, dated February 25, 2021 (File No. 1-9861).April 1, 2022. Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K of M&T Bank Corporation filed on April 4, 2022.

 

  10.1

 

M&T Bank Corporation 2008 Directors’ Stock Plan,Non-Competition and Non-Solicitation Agreement, dated as amended onof February 19, 2021.21, 2021, by and between John P. Barnes and People’s United Financial, Inc. Incorporated by reference to Exhibit 4.110.1 of the Current Report on Form 8-K of M&T Bank Corporation’s Form S-8 dated March 26, 2021 (File No. 333-254786).Corporation filed on April 4, 2022.  

 

  10.2

Non-Competition and Non-Solicitation Agreement, dated as of February 21, 2021, by and between Kirk W. Walters and People’s United Financial, Inc. Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K of M&T Bank Corporation filed on April 4, 2022.

31.1

  

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  31.2

  

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

  

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

  

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

  

Inline XBRL Instance Document. Filed herewith.

 

 

101.SCH

  

Inline XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

  

Inline XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase. Filed herewith.

 

 

101.LAB

  

Inline XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

- 79 -


101.PRE

  

Inline XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

104

  

The cover page from M&T Bank Corporation’s Quarterly Report on Form 10-Q for the quarter ended

March 31, 20212022 has been formatted in Inline XBRL.

 

 

- 8580 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

 

Date: May 6, 20215, 2022

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Senior Executive Vice President

and Chief Financial Officer

 

- 8681 -