Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20222023

OR

☐         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File No. 001-00106

THE LGL GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

38-1799862

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer Identification No.)

2525 Shader Rd., Orlando, Florida

32804

2525 Shader Rd., Orlando, Florida(Address of principal executive offices)

32804(Zip Code)

(Address of principal executive offices)

(Zip Code)

 

(407) 298-2000

(Registrant’sRegistrants telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01

Warrants to Purchase Common Stock, par value $0.01

LGL

LGL WS

NYSE American

NYSE American

NYSE American

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes      No  

 

As of November 11, 2022,6, 2023, the registrant had 5,349,1875,352,937 shares of common stock, $0.01 par value per share, outstanding.




 


THE LGL GROUP, INC.

Quarterly Report on Form 10-Q for the Quarterly Period Ended September 30, 20222023

INDEX

 

PAGE

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets

1

Condensed Consolidated Statements of Operations

2

Condensed Consolidated Statements of Stockholders’ Equity

3

Condensed Consolidated Statements of Cash Flows

4

Notes to Condensed Consolidated Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1314

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

1718

Item 4.

Controls and Procedures

1718

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

1819

Item 5.

Other Information

1819

Item 6.

Exhibits

2422

SIGNATURES

2523

 

PART I

 


PART I

FINANCIAL INFORMATION

Item 1.

Financial Statements.

The LGL Group, Inc.

Condensed Consolidated Balance Sheets(Unaudited)

(In thousands, except par value and share amounts)

 

September 30,

2022

 

 

December 31,

2021

 

 

September 30, 2023 (unaudited)

  

December 31, 2022

 

ASSETS

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,291

 

 

$

29,016

 

 $40,777  $21,507 

Marketable securities

 

 

17,070

 

 

 

16,167

 

 22  16,585 

Accounts receivable, net of allowances of $208 and $208, respectively

 

 

5,622

 

 

 

4,667

 

Accounts receivable, net of reserves of $58 and $86, respectively

 273  543 

Inventories, net

 

 

7,584

 

 

 

5,492

 

 191  265 

Prepaid expenses and other current assets

 

 

217

 

 

 

494

 

  239   440 

Total Current Assets

 

 

52,784

 

 

 

55,836

 

 41,502  39,340 

Property, plant and equipment:

 

 

 

 

 

 

 

 

Land

 

 

536

 

 

 

536

 

Buildings and improvements

 

 

4,877

 

 

 

4,869

 

Machinery and equipment

 

 

19,470

 

 

 

18,815

 

Gross property, plant and equipment

 

 

24,883

 

 

 

24,220

 

Less: accumulated depreciation

 

 

(21,323

)

 

 

(20,837

)

Net property, plant, and equipment

 

 

3,560

 

 

 

3,383

 

   1 

Right-of-use lease assets

 

 

290

 

 

 

396

 

 71  132 

Intangible assets, net

 

 

196

 

 

 

252

 

 63  78 

Deferred income tax assets

 

 

1,056

 

 

 

34

 

  186   234 

Other assets

 

 

18

 

 

 

5

 

Total Assets

 

$

57,904

 

 

$

59,906

 

 $41,822  $39,785 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

3,034

 

 

 

1,455

 

 215  310 

Accrued compensation and commissions

 

 

1,557

 

 

 

1,549

 

 324  170 

Income taxes payable

 

 

76

 

 

 

599

 

   1 

Other accrued expenses

 

 

465

 

 

 

823

 

  72   106 

Total Current Liabilities

 

 

5,132

 

 

 

4,426

 

 611  587 

Deferred income tax liability

 

 

 

 

 

124

 

Other liabilities

 

 

593

 

 

 

613

 

  692   708 

Total Liabilities

 

 

5,725

 

 

 

5,163

 

 1,303  1,295 

Contingencies (Note N)

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

Common stock, $0.01 par value - 30,000,000 shares authorized;

5,487,054 shares issued and 5,349,187 shares outstanding at

September 30, 2022, and 5,446,840 shares issued and 5,308,973 shares

outstanding at December 31, 2021

 

 

53

 

 

 

53

 

Contingencies (Note M)

       

Equity:

 

Common stock, $0.01 par value - 30,000,000 shares authorized; 5,434,521 shares issued and 5,352,937 shares outstanding at September 30, 2023 and December 31, 2022

 53  53 

Additional paid-in capital

 

 

46,341

 

 

 

45,817

 

 46,346  46,346 

Retained earnings

 

 

6,365

 

 

 

9,453

 

 (7,194) (7,329)

Treasury stock, 81,584 shares held in treasury at cost at September 30, 2022

and December 31, 2021

 

 

(580

)

 

 

(580

)

Total Stockholders' Equity

 

 

52,179

 

 

 

54,743

 

Total Liabilities and Stockholders' Equity

 

$

57,904

 

 

$

59,906

 

Treasury stock, 81,584 shares held in treasury at cost at September 30, 2023 and December 31, 2022

  (580)  (580)

Stockholders' Equity

 38,625  38,490 

Non-controlling interests

  1,894   

Total Equity

  40,519  38,490 

Total Liabilities and Equity

 $41,822  $39,785 

See Accompanying Notes to Condensed Consolidated Financial Statements.


The LGL Group, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share amounts)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUES

 

$

8,761

 

 

$

7,501

 

 

$

24,303

 

 

$

20,919

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

5,891

 

 

 

4,782

 

 

 

15,591

 

 

 

13,334

 

Engineering, selling and administrative

 

 

2,749

 

 

 

3,465

 

 

 

8,246

 

 

 

7,775

 

OPERATING INCOME (LOSS)

 

 

121

 

 

 

(746

)

 

 

466

 

 

 

(190

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

51

 

 

 

(3

)

 

 

51

 

 

 

(9

)

Gain on equity investment in unconsolidated subsidiary

 

 

 

 

 

60,205

 

 

 

 

 

 

59,453

 

Investment loss

 

 

(2,121

)

 

 

(18,867

)

 

 

(4,449

)

 

 

(18,665

)

Other (expense) income, net

 

 

(13

)

 

 

240

 

 

 

(37

)

 

 

280

 

Total other expense (income), net

 

 

(2,083

)

 

 

41,575

 

 

 

(4,435

)

 

 

41,059

 

(LOSS) INCOME BEFORE INCOME TAXES

 

 

(1,962

)

 

 

40,829

 

 

 

(3,969

)

 

 

40,869

 

Income tax (benefit) expense

 

 

(503

)

 

 

9,049

 

 

 

(881

)

 

 

9,080

 

NET (LOSS) INCOME

 

$

(1,459

)

 

$

31,780

 

 

$

(3,088

)

 

$

31,789

 

Basic per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

5,346,043

 

 

 

5,273,786

 

 

 

5,334,774

 

 

 

5,273,263

 

Net (loss) income

 

$

(0.27

)

 

$

6.03

 

 

$

(0.58

)

 

$

6.03

 

Diluted per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

5,346,043

 

 

 

5,325,815

 

 

 

5,334,774

 

 

 

5,334,534

 

Net (loss) income

 

$

(0.27

)

 

$

5.97

 

 

$

(0.58

)

 

$

5.96

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenues:

                

Net sales

 $438  $344  $1,282  $1,131 

Interest income

  544   52   1,017   57 

Investment (loss) income

  (4)  (2,121)  384   (4,449)

Total revenues, net of investment (loss) income

  978   (1,725)  2,683   (3,261)

Expenses:

                

Manufacturing cost of sales

  195   203   595   672 

Engineering, selling and administrative

  584   667   1,799   2,310 

Total Expenses

  779   870   2,394   2,982 

Income (loss) from continuing operations before income taxes

  199   (2,595)  289   (6,243)

Income tax expense (benefit)

  69   (648)  132   (1,402)

Net income (loss) from continuing operations

  130   (1,947)  157   (4,841)

Income from discontinued operations, net of tax

     488      1,753 

Net income (loss)

  130   (1,459)  157   (3,088)

Less: net income attributable to non-controlling interests

  22      22    

Net income (loss) attributable to LGL Group

 $108  $(1,459) $135  $(3,088)
                 

Net Income (Loss) per Basic Share:

                

Continuing operations

 $0.02  $(0.36) $0.03  $(0.91)

Discontinued operations

     0.09      0.32 

Total Net Income (Loss) per Basic Share

 $0.02  $(0.27) $0.03  $(0.58)
                 

Net Income (Loss) per Diluted Share:

                

Continuing operations

 $0.02  $(0.36) $0.03  $(0.91)

Discontinued operations

     0.09      0.32 

Total Net Income (Loss) per Diluted Share

 $0.02  $(0.27) $0.03  $(0.58)
                 

Weighted average shares outstanding:

                

Basic

  5,352,937   5,346,043   5,352,937   5,334,774 

Dilutive

  5,355,006   5,346,043   5,352,937   5,334,774 

See Accompanying Notes to Condensed Consolidated Financial Statements.

The LGL Group, Inc.

Condensed Consolidated Statements of Stockholders’Stockholders Equity (Unaudited)

(In thousands, except share amounts)

 

Shares of Common Stock Outstanding

  

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings (Accumulated Deficit)

  

Treasury Stock

  

Non- Controlling Interests

  

Total

 

Balance at December 31, 2022

 5,349,187  $53  $46,346  $(7,329) $(580) $  $38,490 

Net income, Q1 2023

       157      157 

Stock-based compensation

  3,750                   

Balance at March 31, 2023

 5,352,937  $53  $46,346  $(7,172) $(580) $  $38,647 

Net loss, Q2 2023

       (130)     (130)

Consolidation of non-controlling interests

                 1,872   1,872 

Balance at June 30, 2023

 5,352,937  $53  $46,346  $(7,302) $(580) $1,872  $40,389 

Net income, Q3 2023

        108    22  130 

Balance at September 30, 2023

  5,352,937 $53 $46,346 $(7,194) $(580) $1,894 $40,519 
 

 

Shares of

Common

Stock

Outstanding

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Retained Earnings (Accumulated

Deficit)

 

 

Treasury

Stock

 

 

Total

 

 

Balance at December 31, 2021

 

 

5,308,973

 

 

$

53

 

 

$

45,817

 

 

$

9,453

 

 

$

(580

)

 

$

54,743

 

 5,308,973  $53  $45,817  $9,453  $(580) $  $54,743 

Net income, Q1 2022

 

 

 

 

 

 

 

 

 

 

 

169

 

 

 

 

 

 

169

 

       169      169 

Stock-based compensation

 

 

15,000

 

 

 

 

 

 

233

 

 

 

 

 

 

 

 

 

233

 

  15,000      233            233 

Balance at March 31, 2022

 

 

5,323,973

 

 

$

53

 

 

$

46,050

 

 

$

9,622

 

 

$

(580

)

 

$

55,145

 

 5,323,973  $53  $46,050  $9,622  $(580) $  $55,145 

Net loss, Q2 2022

 

 

 

 

 

 

 

 

 

 

 

(1,798

)

 

 

 

 

 

(1,798

)

       (1,798)     (1,798)

Stock-based compensation

 

 

15,000

 

 

 

 

 

 

70

 

 

 

 

 

 

 

 

 

70

 

 15,000    70        70 

Shares withheld to pay taxes

 

 

(4,786

)

 

 

 

 

 

(50

)

 

 

 

 

 

 

 

 

(50

)

  (4,786)     (50)           (50)

Balance at June 30, 2022

 

 

5,334,187

 

 

$

53

 

 

$

46,070

 

 

$

7,824

 

 

$

(580

)

 

$

53,367

 

 5,334,187  $53  $46,070  $7,824  $(580) $  $53,367 

Net loss, Q3 2022

 

 

 

 

 

 

 

 

 

 

 

(1,459

)

 

 

 

 

 

(1,459

)

    (1,459)   (1,459)

Exercise of stock options

 

 

15,000

 

 

 

 

 

 

191

 

 

 

 

 

 

 

 

 

191

 

 15,000  191    191 

Stock-based compensation

 

 

 

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

80

 

   80    80 

Balance at September 30, 2022

 

 

5,349,187

 

 

$

53

 

 

$

46,341

 

 

$

6,365

 

 

$

(580

)

 

$

52,179

 

  5,349,187 $53 $46,341 $6,365 $(580) $ $52,179 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

5,272,204

 

 

$

53

 

 

$

45,477

 

 

$

(5,185

)

 

$

(580

)

 

$

39,765

 

Net income, Q1 2021

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

27

 

Stock-based compensation

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

 

 

 

78

 

Balance at March 31, 2021

 

 

5,272,204

 

 

$

53

 

 

$

45,555

 

 

$

(5,158

)

 

$

(580

)

 

$

39,870

 

Net loss, Q2 2021

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

(18

)

Stock-based compensation

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Balance at June 30, 2021

 

 

5,272,204

 

 

$

53

 

 

$

45,574

 

 

$

(5,176

)

 

$

(580

)

 

$

39,871

 

Net income, Q3 2021

 

 

 

 

 

 

 

 

 

 

 

31,780

 

 

 

 

 

 

31,780

 

Exercise of stock options

 

 

8,000

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

Stock-based compensation

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Balance at September 30, 2021

 

 

5,280,204

 

 

$

53

 

 

$

45,624

 

 

$

26,604

 

 

$

(580

)

 

$

71,701

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

The LGL Group, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2023

  

2022

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

    

Net (loss) income

 

$

(3,088

)

 

$

31,789

 

Adjustments to reconcile net income to net cash (used in) provided by

operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 $157  $(3,088)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

Depreciation

 

 

486

 

 

 

361

 

 1  486 

Amortization of finite-lived intangible assets

 

 

56

 

 

 

56

 

 15  56 

Stock-based compensation

 

 

383

 

 

 

116

 

   383 

Gain on equity investment in unconsolidated subsidiary

 

 

 

 

 

(59,453

)

Realized gain on sale of marketable securities

 

 

(112

)

 

 

 

Unrealized loss on marketable securities

 

 

4,561

 

 

 

18,665

 

Non-cash donation of IRNT common stock, net of realized gain

 

 

 

 

 

1,060

 

Realized loss (gain) on sale of marketable securities

 4,316  (112)

Unrealized (gain) loss on marketable securities

 (4,700) 4,561 

Deferred income taxes

 

 

(1,146

)

 

 

9,089

 

 48  (1,146)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable, net

 

 

(955

)

 

 

(909

)

(Increase) decrease in inventories, net

 

 

(2,092

)

 

 

20

 

Decrease (increase) in prepaid expenses and other assets

 

 

284

 

 

 

(148

)

Increase (decrease) in accounts payable, accrued compensation, income taxes and

commissions and other

 

 

792

 

 

 

(419

)

Net cash (used in) provided by operating activities

 

 

(831

)

 

 

227

 

Decrease (increase) in accounts receivable, net

 270  (955)

Decrease (increase) in inventories, net

 74  (2,092)

Decrease in prepaid expenses and other assets

 212  284 

Increase in accounts payable, accrued compensation, income taxes and commissions and other

  61   792 

Net cash provided by (used in) operating activities

  454   (831)

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

    

Subscription agreement funding (Note C)

 

 

 

 

 

(2,725

)

Capital expenditures

 

 

(663

)

 

 

(759

)

   (663)

Cash from consolidation of LGL Systems

 1,869  

Proceeds from sale of marketable securities

 

 

1,661

 

 

 

758

 

 16,947  1,661 

Purchase of marketable securities

 

 

(7,013

)

 

 

(270

)

     (7,013)

Net cash used in investing activities

 

 

(6,015

)

 

 

(2,996

)

Net cash provided by (used in) investing activities

  18,816   (6,015)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Payment for taxes related to net share settlement of equity awards

 

 

(50

)

 

 

 

  (50)

Exercise of stock options

 

 

191

 

 

 

31

 

  191 

Prepaid financing costs

 

 

(20

)

 

 

 

    (20)

Net cash provided by financing activities

 

 

121

 

 

 

31

 

    121 

Decrease in cash and cash equivalents

 

 

(6,725

)

 

 

(2,738

)

Increase (decrease) in cash and cash equivalents

 19,270  (6,725)

Cash and cash equivalents at beginning of period

 

 

29,016

 

 

 

18,331

 

  21,507   29,016 

Cash and cash equivalents at end of period

 

$

22,291

 

 

$

15,593

 

 $40,777  $22,291 

 

 

 

 

 

 

 

 

 

Noncash Investing Activity:

 

 

 

 

 

 

 

 

Distribution of IRNT securities by Sponsor (unconsolidated subsidiary)

 

$

 

 

$

65,250

 

 

 

 

 

 

 

 

 

Supplemental Disclosure:

 

 

 

 

 

 

 

 

    

Income taxes paid

 

$

741

 

 

$

40

 

 $207  $741 

See Accompanying Notes to Condensed Consolidated Financial Statements.

The LGL Group, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

A.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the instructions to Form 10-Q.10-Q. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 20222023 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2022.2023. The information included in this Form 10-Q10-Q should be read in conjunction with theinformation included in The LGL Group, Inc. (the “Company”, “LGL Group”, “LGL”, “we”, “our” or “us”)Annual Report on Form 10-K10-K for the year ended December 31, 20212022 filed with the Securities and Exchange Commission (the “SEC”) on March 28, 2022.April 17, 2023.

 

Spin-Off of M-tron Industries, Inc.

On August 3, 2022, LGL announced that its Board of Directors approvedThe Company was incorporated in 1928 under the previously announced separationlaws of the M-tron Industries, Inc. (“MtronPTI”)State of Indiana and reincorporated under the laws of the State of Delaware in 2007, and is a diversified holding company engaged in services, investment and manufacturing business into an independent, publicly traded company (the "Separation" or “Spin-Off”). Prior toactivities with subsidiaries engaged in the Separation, LGL Groupdesign, manufacturing and marketing of highly-engineered, high performance Frequency and Time Reference Standards that form the basis for timing and synchronization in various applications.

The Company’s manufacturing business is operated its electronic instruments business segment through its wholly-owned subsidiary Precise Time and Frequency, (“PTF”LLC ("PTF"). The Company has operations in Wakefield, Massachusetts.

As part of our ongoing efforts developing our merchant investment segment, the Company took additional steps and solidified its electronic components business segmentrole as the Managing Partner of a syndicated investment partnership. We have pursued opportunities for direct investing for control, direct investing as a minority with the ability to influence such as through MtronPTI.Board representation and direct investing to build an industry platform to acquire and build along an industry vertical.

Certain prior period balances were reclassified to conform with the current financial statement presentation, including a reclassification of the income statement line items for interest income and investment (loss) income to be classified and included within revenues.

Spin-Off of M-tron Industries, Inc.

On October 7, 2022 the Separationtax-free spin-off of the MtronPTI business was completed and MtronPTI became an independent, publicly-tradedpublicly traded company trading on the NYSE American under the stock symbol "MPTI."MPTI".

 

The Separation was achieved through LGL’s distribution (the “Distribution”) of 100% of the shares of MtronPTI's common stock to holders of LGL's common stock as of the close of business on the record date of September 30, 2022. LGL's stockholders of record received one-halfone-half share of MtronPTI's common stock for every share of LGL's common stock. In connection with the Separation, MtronPTI wrote off $4,439,000 of intercompany receivables due from LGL, which brought intercompany balances to zero. LGL retained no ownership interest in the MtronPTI business following the Separation. During the first quarter of 2023, MtronPTI agreed to share excess Separation costs of $28,000 with LGL Group, which has been recorded as a reduction of Spin-Off costs, which were $55,000 for the nine months ended September 30, 2023, and $232,000 and $575,000 for the three and nine months ended September 30, 2022 respectively. Beginning, respectively, and are included in income from discontinued operations, net in the fourth quarterCompany’s consolidated statements of 2022, theoperations.

The historical financial results of the MtronPTI business for periods prior to the distribution date along with the related direct costs of the Spin-Off will beare reflected in the Company’s condensed consolidated financial statements as discontinued operations. Unless otherwise noted, discussion in these Notes to Consolidated Financial Statements refers to our continuing operations. Refer to Note C – Discontinued Operations, for additional information regarding the discontinued operations.

 

LGL believes that the spin-off of MtronPTI would enable shareholders to more clearly evaluate the performance and future potential of each entity on a standalone basis, while allowing each to pursue its own distinct business strategy and capital allocation policy. Separating MtronPTI as an independent, publicly owned company positions the business to increase value to both MtronPTI and LGL Group. The spin-off permits each company to tailor its strategic plans and growth opportunities, more efficiently raise and allocate resources, including capital raised through debt or equity offerings, flexibly use its own stock as currency for teammate incentive compensation and potential acquisitions and provide investors a more targeted investment opportunity.

 

B.

Summary of Significant Accounting Policies

5

Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries except its solealong with any variable interest entity (“VIE”), for which it has been determined to be the primary beneficiary. During June 2023, the Company determined it was the primary beneficiary of LGL Systems Acquisition Holding Company, LLC (the “Sponsor”("LGL Systems")., disclosing the non-controlling interest relating to the minority shareholders within its consolidated financial statements. The Company does not consolidate its VIE, LGL Systems Nevada Management Partners, LLC (“LGL Nevada”), as the Company had determined it is not the primary beneficiary, and its economic interest is immaterial. Intercompany transactions and accounts have been eliminated in consolidation. These consolidated financial statements and accompanying notes have been prepared in accordance with GAAP.

As of September 30, 2023, the subsidiaries of the Company are as follows:

Subsidiary Name

State or Country of Organization

The LGL Group Investment

Precise Time and Frequency, LLC

Delaware

100.0%

P3 Logistic Solutions LLC

Delaware

100.0%

Lynch Capital International, LLC

Delaware

100.0%

LGL Systems Acquisition Holding Company, LLC

Delaware

*

34.8%

Lynch Systems Acquisition Holding Company, LLC

Delaware

100.0%

* VIE - Consolidated

The VIE served asCompany consolidates entities in which the Sponsor toCompany has a special purpose acquisition company, LGL Systems Acquisition Corp. (the “SPAC” or “DFNS”).controlling financial interest. The SPAC completedCompany determines whether it has a merger with its target company, IronNet Cybersecurity, Inc., on August 26, 2021 and changed its name to IronNet, Inc. (“IronNet” or “IRNT”) (the “IronNet Business Combination”). IronNetcontrolling financial interest in an entity by first evaluating whether the entity is a publicly-traded company on the NYSE American (“NYSE”) under the ticker symbol “IRNT.”variable interest entity (VIE).

VIE: Our sole

A variable interest in a VIE is an investment that will absorb portions of the Sponsor, was accounted for underVIE’s expected losses and/or receive portions of the equity method of accountingVIE’s expected residual returns. The Company’s variable interests in VIEs include limited membership interests and not consolidated.  Determining whether to consolidatecommon equity.

VIE Consolidation Analysis

The enterprise with a controlling financial interest in a VIE requires judgement in assessingis known as the primary beneficiary and consolidates the VIE. The Company determines whether it is the primary beneficiary of a VIE by performing an analysis that principally considers:

Which variable interest holder has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance;

Which variable interest holder has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE;

The VIE’s purpose and design, including the risks the VIE was designed to create and pass through to its variable interest holders;

The VIE’s capital structure;

The terms between the VIE and its variable interest holders and other parties involved with the VIE; and

Related-party relationships.

The Company reassesses its evaluation of whether an entity is a VIE and if we are the entity’s primary beneficiary. If we arewhen certain reconsideration events occur. The Company reassesses its determination of whether it is the primary beneficiary of a VIE we are required to consolidate on an ongoing basis based on current facts and circumstances. During June 2023, the entity. To determine if we areCompany reassessed its determination for LGL Systems and determined it was the primary beneficiary, we evaluate whether we have the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. Our evaluation included identification of significant activities and an assessment of our ability to direct those activities, based on operating and other legal agreements as well as governance provisions. As a result of our review, we concluded that we were not the primary beneficiary of the VIE and that consolidation was not warranted.beneficiary.

The Sponsor is managed by LGL Systems Nevada Management Partners LLC (“Nevada GP”), an affiliated entity deemed to be under the significant influence of Marc Gabelli, the Company’s non-executive Chairman of the Board, who is also a greater than 10% stockholder of the Company. The Company has determined that it is not the primary beneficiary of the Sponsor, as Nevada GP has the power to direct the activities of the Sponsor that most significantly impact the Sponsor’s economic performance through an operating agreement. The Company, therefore, accounts for the Sponsor under the equity method of accounting.


Equity-Method Investments:When the Company does not have a controlling financial interest in an entity but can exert significant influence over the entity’s operating and financial policies, the investment is accounted for either (i) under the equity method of accounting or (ii) at fair value by electing the fair value option available under GAAP.U.S. generally accepted accounting principles (“GAAP”). Significant influence generally exists when the Company owns 20% to 50% of the entity’s common stock or in-substance common stock.In applying the equity method, we record the investment at cost and subsequently increase or decrease the carrying amount

6

Revenue Recognition

The Company recognizes revenue from the sale of its products in accordance with the criteria in Accounting Standards Codification (“ASC”) 606,Revenue from Contracts with Customers, which are:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

The Company meets these conditions upon the Company’s satisfaction of the performance obligation, usually at the time of shipment to the customer, because control passes to the customer at that time. Our standard terms for customers are net due within 30 days, with a few exceptions, none regularly exceeding 60 days.

The Company’s two product groupings, Frequency Control and Spectrum Control, have identical characteristics for revenue recognition. Both are recognized upon shipment to the customer.
 

The Company provides disaggregated revenue details by segment in Note L – Segment Information, and geographic markets in Note MK – Domestic and Foreign Revenues.

The Company offers a limited right of return and/or authorized price protection provisions in its agreements with certain electronic component distributors who resell the Company's products to original equipment manufacturers or electronic manufacturing services companies. As a result, the Company estimates and records a reserve for future returns and other charges against revenue at the time of shipment consistent with the terms of sale. The reserve is estimated based on historical experience with each respective distributor. These reserves and charges are immaterial as the Company does not have a history of significant price protection adjustments or returns. The Company provides a standard assurance warranty that does not create a performance obligation.

Practical Expedients:

-

-

The Company applies the practical expedient for shipping and handling as fulfillment costs.

-

-

The Company expenses sales commissions as sales and marketing expenses in the period they are incurred.

Impairment of Long-Lived Assets

Long-lived assets, including intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Long-lived assets are grouped with other assets to the lowest level to which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Management assesses the recoverability of the carrying cost of the assets based on a review of projected undiscounted cash flows. If an asset is held for sale, management reviews its estimated fair value less cost to sell. Fair value is determined using pertinent market information, including appraisals or broker's estimates, and/or projected discounted cash flows. In the event an impairment loss is identified, it is recognized based on the amount by which the carrying value exceeds the estimated fair value of the long-lived asset.

 

We performed an assessment to determine if there were any indicators of impairment as a result of the operating conditions resulting from the coronavirus (“COVID-19”) pandemic at the end of the fiscal quarter ended September 30, 2022.2023. We concluded that, while there were events and circumstances in the macro-environment that did impact us, we did not experience any entity-specific indicators of asset impairment and no triggering events occurred.

Concentration Risks

Our cash and cash equivalents are invested primarily in two U.S. Treasury money market funds, and the Company believes that there is minimal risk relative to its fund holdings. At September 30, 2023, there were no cash balances in any financial institution exceeding the FDIC insurance limit of $250,000.

Recent Accounting Pronouncements

In JuneJune 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-13,2016-13,Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments,” which changes the impairment model for most financial assets. The standard replaces the incurred loss model with the current expected credit loss (“CECL”) model to estimate credit losses for financial assets. The Company adopted the provisions of thethis standard are effective for on January 1, 2023, with minimal effect on its financial statements.

7

B.

Non-Controlling Interests

During June 2023, the Company on January 1, 2023; early adoptionwas appointed as sole managing member of LGL Nevada and invested approximately $4,000 into LGL Nevada representing its 1% general partnership interest. In conjunction with this transaction, Lynch Capital International, LLC ("Lynch Capital"), the Company's wholly owned subsidiary, invested $1 million into LGL Systems, which is permitted. The Company does not expect a material impact to its consolidated financial statements upon adopting this standard.


C.

Equity Investment in Unconsolidated Subsidiary

In November 2019, the Company made its initial investment of $3,350,000 in the Sponsor of the SPAC and subscribed to an additional investment of $2,725,000 in March 2021, which was funded in May 2021. The incremental investment was part of the Sponsor syndication to participate in a private placement in connection with the IronNet Business Combination.controlled by LGL Nevada. As previously discussed, the SPAC completeda merger with its target company on August 26, 2021 and the combined company began trading its common stock on the NYSE under the symbol “IRNT.”

On September 14, 2021, as a result of its Sponsor investment,the subsequent determination that LGL was the primary beneficiary of LGL Systems and was therefore required to consolidate LGL Systems, the Company received 1,572,529 sharesrecorded $1,872,000 related to the consolidation of IRNT common stock and 2,065,000 IRNT warrants exchangeable into sharesits non-controlling interests in LGL Systems. This is discussed further in Note E - Related Party Transactions.  

C.

Discontinued Operations

On October 7, 2022, the Separation of IRNT common stock. On October 1, 2021,MtronPTI was completed. In accordance with ASC 205-20,Presentation of Financial Statements - Discontinued Operations, the Company exercised its 2,065,000 warrants ondetermined that MTronPTI’s business line met the conditions for a cashless basisdiscontinued operation and received 1,271,406 sharesis recorded as such in the consolidated financial statements. The Company reports financial results for discontinued operations separately from continuing operations in order to distinguish the financial impact of IRNT common stock. To date, the Company has disposeddisposal transaction from ongoing operations.

The following table summarizes the significant line items included in Income from Discontinued Operations, Net of 1,555,315Tax in the Consolidated Statements of its 2,843,935 shares of IRNT common stockOperations for three and derivatives purchased as part of its plan to minimize the economic risk of IRNT share price volatility and received related proceeds of approximately $20,200,000, with 1,288,620 shares of IRNT common stock remaining in our portfolio at nine months ended September 30, 2022 valued at $887,859. Subsequent (in thousands):

  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2022

  

September 30, 2022

 

Revenues

 $8,417  $23,172 

Manufacturing cost of sales

  5,688   14,919 

Engineering, selling and administrative

  2,080   5,932 

Interest expense, net

  1   6 

Other expense, net

  15   41 

Income from discontinued operations before income taxes

  633   2,274 

Income tax provision

  145   521 

Income from discontinued operations, net of tax

 $488  $1,753 

The cash flows related to the September 14, 2021 Sponsor distribution, the Company’s IRNT common stockdiscontinued operations have not been segregated and warrants were classified as marketable securities under ASC 321, Investments – Equity Securities (“ASC 321”), with any change in fair value reported as an unrealized gain or loss. See Note D - Marketable Securities. Subsequent to the September 14, 2021 Sponsor distribution, LGL’s interestare included in the Sponsor is immaterial.Condensed Consolidated Statements of Cash Flows for all periods presented. The following table summarizes depreciation and other significant operating noncash items, capital expenditures and financing activities of discontinued operations for each period presented (in thousands):

D.

  

Nine Months Ended

 
  

September 30, 2022

 

Depreciation

 $486 

Amortization of finite-lived intangible assets

 $40 

Stock-based compensation expense

 $362 

Capital expenditures

 $663 

8

D.

Marketable Securities

The Company accounts for equity securities under ASC 321. Such securities are reported at fair value on the consolidated balance sheets, and the related unrealized gains and losses are reported in the consolidated statements of cash flows as non-cash adjustments to income. Any realized and unrealized gains or losses on investmentmarketable securities are reported in the consolidated statements of operations as investment income or (loss). Investment loss was $2,121,000 and $18,867,000 for the three months ended September 30, 2022 and 2021, respectively. Investment loss was $4,449,000 and $18,665,000 for the nine months ended September 30, 2022 and 2021, respectively. During the nine months ended September 30, 2022, the Company recorded realized gains on marketable securities of $112,000 related to a realized gain of $856,000 on the sale of 250,000 IRNT put options, offset by a realized loss of $744,000 for the delivery of 50,000 shares of IRNT common stock against the related derivative position. There were no realized gains or losses for the prior year quarter or year-to-date period.

Details of marketable securities held at September 30, 20222023 and December 31, 20212022 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

Fair Value

 

 

Basis

 

 

(Loss) Gain

 

IronNet Securities:

 

September 30, 2022

 

1,288,620 shares of common stock

 

$

888

 

 

$

27,636

 

 

$

(26,748

)

Put options

 

 

26

 

 

 

13

 

 

 

13

 

 

 

 

914

 

 

 

27,649

 

 

 

(26,735

)

Equity funds and other securities

 

 

16,156

 

 

 

16,808

 

 

 

(652

)

 

 

$

17,070

 

 

$

44,457

 

 

$

(27,387

)

 

 

 

 

 

 

 

 

 

 

 

 

 

IronNet Securities:

 

December 31, 2021

 

1,338,620 shares of common stock

 

$

5,106

 

 

$

28,696

 

 

$

(23,590

)

Put options

 

 

1,245

 

 

 

489

 

 

 

756

 

 

 

 

6,351

 

 

 

29,185

 

 

 

(22,834

)

Equity funds and other securities

 

 

9,816

 

 

 

9,808

 

 

 

8

 

 

 

$

16,167

 

 

$

38,993

 

 

$

(22,826

)

          

Cumulative Unrealized

 
  

Fair Value

  

Basis

  

Loss

 
  

September 30, 2023

 

Equity security

  22   33   (11)
  $22  $33  $(11)

  

December 31, 2022

 

198,750 shares of IronNet common stock

 $46  $4,273  $(4,227)

Equity funds and other securities

  16,539   17,024   (485)
  $16,585  $21,297  $(4,712)

 

The shares of IRNT common stock were received by the Company as a result of the previously discussed Sponsor distribution. The fair value of these shares determined at the date ofa distribution, representswith the basis of these securities.

At December 31, 2021,securities being determined using the Company held 1,250,000 shares of IRNT common stock that were restricted from sale until early 2022. The fair value on the date of these shares of restricted common stock was determined by applying a discount for lack of marketability to the publicly quoted market price of IRNT common stock at December 31, 2021. During the first quarter of 2022, the sale restrictions were released. The fair value of our IRNT securities at September 30, 2022 was determined based on their publicly quoted market price.

The Company executed derivatives transactions as part of its plan to minimize the economic risk of IRNT share price volatility to its IRNT holdings. The Company held put options, covering shares of IRNT common stock with a May 2022 expiration date, for 300,000 shares of IRNT common stock at December 31, 2021. During the first quarter of 2022, the Company delivered 50,000 shares against its IRNT put options. On May 5, 2022, the Company sold put options held at March 31, 2022 covering 250,000 shares of IRNTdistribution.   


common stock for $1,263,000. At September 30, 2022, the Company held put options, covering shares of IRNT common stock with a fourth quarter 2022 expiration date, for 100,500 IRNT shares.

E.

Related Party Transactions

Related Party Transactions

Certain balances held and invested in various mutual funds are managed by a relatedan entity (the "Fund Manager"). Marc Gabelli,, which is related to the Company’s non-executive Chairmancompany through certain of our shareholders.  All investments including those in related party mutual funds are overseen by the Independent Investment Committee of the Board, who is alsoBoard. The Investment Committee meets regularly to review the alternatives and has determined that the current investments most reflect the company’s objective of lower cost, market return and adherence to having a greater than 10% stockholder, serves as an executive officerlarger proportion of the Fund Manager. The brokerage and fund transactionsunderlying investments directly in 2022 and 2021 were directed solely at the discretion of the Company’s management. See Note F – Fair Value Measurements for further discussion of the investments in mutual funds that are managed by the Fund Manager.US treasuries.

As of September 30, 20222023, the balance with the Fund Manager totaled $21,990,000,$32,121,000, all of which is classified within cash and cash equivalents on the accompanying condensed consolidated balance sheets. The fund has an expense ratio of approximately .08% on an annual basis, including $5,857,000a management fee of .08%, which is paid to the Fund Manager.

As of December 31, 2022, the balance with the Fund Manager totaled $26,811,000, including $10,295,000 which is classified within cash and cash equivalents on the accompanying condensed consolidated balance sheets and $16,133,000 which is classified within marketable securities on the accompanying condensed consolidated balance sheets. Amounts invested generated ($168,000) and ($29,000) of investment (loss) income during the three months ended September 30, 2022 and 2021, respectively. Amounts invested generated ($638,000) and $174,000 of investment (loss) income during the nine months ended September 30, 2022 and 2021, respectively. Fund management fees are anticipated to average approximately 0.60% or $133,000 for the nine months ended September 30, 2022 and 0.35% or $54,000 for the nine months ended September 30, 2021 of the asset balances under management on an annual basis, as calculated by management using publicly available information for portfolio management fees.

As of December 31, 2021, the balance with the Fund Manager totaled $15,595,000, including $5,823,000 which is classified within cash and cash equivalents on the accompanying condensed consolidated balance sheets and $9,772,000$16,516,000 which is classified as marketable securities on the accompanying condensed consolidated balance sheets.

Certain members of our board of directors (the “Board”), including Marc Gabelli, John Mega, Timothy Foufas, Manjit Kalha and Michael Ferrantino, and twothree members of our management, team,Marc Gabelli, Patrick Huvane and Michael Ferrantino,Timothy Foufas, are members of LGL Systems.

Transactions with M-tron Industries, Inc.

LGL Group and MtronPTI entered into an Amended and Restated Transitional Administrative and Management Services Agreement, which sets out the Sponsor. Robert LaPenta joined IronNet asterms for services to be provided between the two companies post-separation. The current terms result in a board member uponnet monthly payment of $4,000 per month to MtronPTI from LGL Group.

MtronPTI and LGL Group have agreed to share any excess Separation costs. Included in discontinued operations is an amount of $28,000 which represents 50% of the IronNet Business Combinationexcess Separation costs incurred for the quarter ended March 31, 2023.

At September 30, 2023 andDecember 31, 2022, there was a memberbalance due to LGL Group from MtronPTI of our Board until his resignation$0 and $6,000, respectively, which is included within prepaid expenses and other current assets on September 27, 2021. Mr. LaPenta remains a passive memberthe Condensed Consolidated Balance Sheets.

9

Transactions with LGL Systems Acquisition Holding Company, LLC.

LGL Group invested $1 million into LGL Systems during June 2023 through Lynch Capital. LGL Group's $1 million in membership interests represents approximately 35% of the Sponsor. All except Mr. Kalha also served in various capacitiesmembership interests, with approximately $929,000 of the SPAC but have all since resigned from the SPAC upon completionaffiliated membership interests and a further $961,000 of the IronNet Business Combination on August 26, 2021. Prior to their resignations, John Mega was Presidentunaffiliated membership interests. The affiliated members of the SPAC, TimothyLGL Systems include Venator Merchant Fund L.P., which is wholly owned by Marc Gabelli. Other affiliated members include Patrick Huvane, LGL's EVP, Tim Foufas, was Chief Operating Officer of the SPAC, Robert LaPenta was Co-Chief Executive OfficerLGL's Co-CEO and Chief Financial Officer of the SPAC, Mr. Gabelli was the Chairman and Co-Chief Executive Officer of the SPAC,LGL Director, Michael Ferrantino, was a SPAC board memberan LGL Director and Patrick Huvane was a SPAC officer. Mr. Foufas, Mr. Huvaneits former Co-CEO, and Mr. Gabelli are managing membersManjit Kalha, an LGL Director and its current audit committee chairman. For the third quarter of 2023,the Sponsor. Mr. Huvane became a managing member of the Sponsor on September 27, 2021.Company recorded $22,000 in net income attributable to non-controlling interests.

F.

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value guidance identifies three primary valuation techniques: the market approach, the income approach and the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset.

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to observable inputs such as quoted prices in active markets for identical assets or liabilities (Level 1)1) and the lowest priority to unobservable inputs (Level 3)3). The maximization of observable inputs and the minimization of the use of unobservable inputs are required.

Classification within the fair value hierarchy is based upon the objectivity of the inputs that are significant to the valuation of an asset or liability as of the measurement date. The three levels within the fair value hierarchy are characterized as follows:

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 - Unobservable inputs for the asset or liability for which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect the Company's own assumptions about what market participants would use to price the asset or liability. These inputs may include internally developed pricing models, discounted cash flow methodologies as well as instruments for which the fair value determination requires significant management judgment.


Assets

To estimate the market value of its cash and cash equivalents and marketable securities, the Company obtains current market pricing from quoted market sources or uses pricing for identical securities adjusted for liquidity, when applicable. Assets measured at fair value on a recurring basis are summarized below (in thousands).

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total at September 30,

2022

 

Equity Securities

 

$

911

 

 

$

 

 

$

 

 

$

911

 

Equity Mutual Fund

 

$

 

 

$

15,945

 

 

$

 

 

$

15,945

 

Commodity Mutual Fund

 

$

 

 

$

188

 

 

$

 

 

$

188

 

Derivative Contract Asset

 

$

26

 

 

$

 

 

$

 

 

$

26

 

U.S. Treasury Mutual Funds

 

$

12,942

 

 

$

 

 

$

 

 

$

12,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Level 1

  

Level 2

  

Level 3

  

Total at September 30, 2023

 

Equity Securities

 $22  $  $  $22 

U.S. Treasury Money Market Funds

 $40,138  $  $  $40,138 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total at December 31, 2021

 

Equity Securities

 

$

416

 

 

$

4,734

 

 

$

 

 

$

5,150

 

Equity Mutual Fund

 

$

 

 

$

9,523

 

 

$

 

 

$

9,523

 

Commodity Mutual Fund

 

$

 

 

$

249

 

 

$

 

 

$

249

 

Derivative Contract Asset

 

$

1,245

 

 

$

 

 

$

 

 

$

1,245

 

U.S. Treasury Mutual Funds

 

$

12,889

 

 

$

 

 

$

 

 

$

12,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 
  

Level 1

  

Level 2

  

Level 3

  

Total at December 31, 2022

 

Equity Securities

 $68  $  $  $68 

Equity Mutual Fund

 $  $16,294  $  $16,294 

Commodity Mutual Fund

 $  $222  $  $222 

U.S. Treasury Money Market Funds

 $17,722  $  $  $17,722 

 

As of September 30, 20222023 and December 31, 2021,2022, the Company had investments in fourtwo mutual funds.funds and four mutual funds, respectively. The Equity Mutual Fund noted above iswas invested in the Gabelli ABC Fund and the Commodity Mutual Fund was invested in the Gabelli Gold Fund. The U.S. Treasury Mutualmoney market Funds, included in cash and cash equivalents, are invested in the Gabelli US Treasury Money Market Fund at December 31, 2022and also included the BlackRock Liquidity Treasury Trust Money Market Fund.Fund at September 30, 2023. 

G.

Inventories

At December 31, 2021, the Company utilized a Level 2 category fair value measurement to value its investment in certain IronNet common stock holdings. Although IronNet common stock has a quoted price in active markets, a portion of the Company’s year-end IRNT holdings had sale restrictions requiring a discount for lack of marketability and classification as a Level 2 asset. The selling restriction on the restricted IRNT shares lapsed in the first quarter of 2022. The fair value of the IRNT shares without restrictions is determined based on the market price and included within the Level 1 category.

G.Inventories

Inventories are valued at the lower of cost or net realizable value using the FIFO (first-in, first-out)(first-in, first-out) method. The Company reduces the value of its inventories to net realizable value when the net realizable value is believed to be less than the cost of the item. The reserve for excess and obsolete inventory as of September 30, 20222023 and December 31, 20212022 was $1,675,000$79,000 and $1,428,000,$49,000, respectively.

Inventories are comprised of the following (in thousands):

  

September 30, 2023

  

December 31, 2022

 

Raw materials

 $186  $258 

Work in process

  5   7 

Total Inventories, net

 $191  $265 

 

 

September 30,

2022

 

 

December 31,

2021

 

Raw materials

 

$

3,676

 

 

$

2,314

 

Work in process

 

 

2,724

 

 

 

2,196

 

Finished goods

 

 

1,184

 

 

 

982

 

Total Inventories, net

 

$

7,584

 

 

$

5,492

 

H.

Stock-Based Compensation

 

H.

Stock-Based Compensation

Under the Company’s 2021 Incentive Plan, and the prior 2011 Incentive Plan, as amended, restricted stock and stock options have been awarded to certain employees as stock-based compensation. Compensation expense is based on the grant-date fair value and recognized over the requisite service period.

In April 2022, 30,000January 2023, 3,750 restricted shares were issued with a grant date fair value of $10.46 per share, 15,000 restricted shares vested, and 4,786 of the vested shares were withheld to pay taxes.vested. Stock-based compensation expense was $80,000$4,000 and $383,000$21,000 for the three and nine months ended September 30, 2022 respectively and $19,000 and $116,000 for the three and nine months ended . There are no restricted share or option grants outstanding as of September 30, 2021, respectively. During the third quarter of 2022, there were 15,000 options exercised at a strike price of $12.72 for aggregate proceeds of $191,000. As of September 30, 2022 there was approximately $395,000 of total unrecognized compensation expense related to unvested stock-based compensation arrangements, primarily related to restricted stock awards. This cost will be recognized over the weighted average remaining service period of these awards, which is 1.8 years for restricted stock and 0.1 years for stock2023.


options. As a result of the cancellation of awards on October 7, 2022, the Company expects to record $5,000 of stock compensation expense related to these outstanding grants subsequent to September 30, 2022. See Note O – Subsequent Events for further detail.

I.

Earnings Per Share

 

I.

Earnings Per Share

The Company computes earnings per share in accordance with ASC 260,Earnings Per Share. Basic earnings per share is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share adjusts basic earnings per share for the effects of warrants, restricted stock, stock options and other potentially dilutive financial instruments, only in the periods in which the effects are dilutive.

For both the three and nine months ended September 30, 2023, there were warrants to purchase 1,051,664 shares of common stock, and for the three and nine months ended September 30, 2022 and 2021,, there were warrants to purchase 1,051,664 shares of common stock and options to purchase 25,000 shares of common stock which were excluded from the diluted earnings per share computation because the impact of the assumed exercise of such warrants and stock options and vesting of restricted shares would have been anti-dilutive.

11

The following table reconciles basic weighted average shares outstanding to diluted weighted average shares outstanding for the three and nine months ended September 30, 2022 2023 and 2021:2022:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Weighted average shares outstanding - basic

 

 

5,346,043

 

 

 

5,273,786

 

 

 

5,334,774

 

 

 

5,273,263

 

Effect of diluted securities

 

 

 

 

 

52,029

 

 

 

 

 

 

61,271

 

Weighted average shares outstanding - diluted

 

 

5,346,043

 

 

 

5,325,815

 

 

 

5,334,774

 

 

 

5,334,534

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average shares outstanding - basic

  5,352,937   5,346,043   5,352,937   5,334,774 

Effect of diluted securities

  2,069          

Weighted average shares outstanding - diluted

  5,355,006   5,346,043   5,352,937   5,334,774 

 

J.

Income Taxes

Income Taxes

The Company’s quarterly provision for income taxes is measured using an annual effective tax rate, adjusted for discrete items within the period presented. To determine the annual effective tax rate, the Company estimates both the total income (loss) before income taxes for the full year and the jurisdictions in which that income (loss) is subject to tax. The actual effective tax rate for the full year may differ from these estimates if income (loss) before income taxes is greater than or less than what was estimated or if the allocation of income (loss) to jurisdictions in which it is taxed is different from the estimated allocations.

The effective tax rate on continuing operations for the nine months ended September 30, 2022 2023 and September 30, 20212022 was 22.1%45.7% and 22.2%, respectively. The effective tax rate for the three months ended September 30, 2022 and September 30, 2021 was 25.7% and 22.2%22.5%, respectively. Differences between the Company’s effective income tax rate and the U.S. federal statutory rate are primarily due to the impact of research and development credits, the mix of earnings between jurisdictions,from uncertain tax positions, and state taxes.

taxes.

K.

Revolving Credit AgreementDomestic and Foreign Revenues

On June 15, 2022, M-Tron Industries, Inc. and Piezo Technology, Inc. (collectively, the “Borrowers”), both operating subsidiaries of The LGL Group, Inc. (the “Company”), entered into a loan agreement for a revolving line of credit with Fifth Third Bank, National Association, an unaffiliated entity, as the lender (“Lender”), for up to $5,000,000 (the “Loan Agreement”), such amount to be used for working capital and general operations. The Loan Agreement is evidenced by a promissory note dated June 15, 2022 that matures on June 15, 2025 (the “Note”), and two corresponding security agreements (the “Security Agreements”). The Note bears interest at the Secured Overnight Financing Rate (SOFR) one-month rate plus 2.25%, with a SOFR floor of 0.0%. Accrued interest-only payments are due on a monthly basis until the maturity date. The Borrowers may prepay all or any portion of the loans under the Loan Agreement at any time, without fee, premium or penalty.

The Loan Agreement contains various affirmative and negative covenants that are customary for lines of credit and transactions of this type, including limitations on the incurrence of debt and liabilities by the Borrowers, as well as financial reporting requirements. The Loan Agreement also imposes certain financial covenants based on the following criteria, which are specifically defined in the Loan Agreement: (a) Minimum Fixed Charge Coverage Ratio; (b) Minimum Current Ratio; and (c) Minimum Tangible Net Worth. At September 30, 2022, the Company had no borrowings outstanding under its revolving line of credit with Fifth Third Bank.

 


L.

Segment Information

Prior to the Spin-Off and as of September 30, 2022, the Company has two reportable business segments; electronic components (MtronPTI), and electronic instruments (PTF). The electronic components segment is focused on the design, manufacture and marketing of highly-engineered, high reliability frequency and spectrum control products. These electronic components ensure reliability and security in aerospace and defense communications, low noise and base accuracy for laboratory instruments, and synchronous data transfers throughout the wireless and Internet infrastructure. The electronic instruments segment is focused on the design and manufacture of high performance Frequency and Time Reference Standards that form the basis for timing and synchronization in various applications. 

Business segment information follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic components

 

$

8,417

 

 

$

7,173

 

 

$

23,172

 

 

$

19,834

 

Electronic instruments

 

 

344

 

 

 

328

 

 

 

1,131

 

 

 

1,085

 

Total consolidated revenues

 

$

8,761

 

 

$

7,501

 

 

$

24,303

 

 

$

20,919

 

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic components

 

$

756

 

 

$

854

 

 

$

2,521

 

 

$

2,037

 

Electronic instruments

 

 

(39

)

 

 

32

 

 

 

(53

)

 

 

150

 

Unallocated corporate expense

 

 

(596

)

 

 

(1,632

)

 

 

(2,002

)

 

 

(2,377

)

Total operating income (loss)

 

 

121

 

 

 

(746

)

 

 

466

 

 

 

(190

)

Interest income (expense), net

 

 

51

 

 

 

(3

)

 

 

51

 

 

 

(9

)

Gain on equity investment in unconsolidated subsidiary

 

 

 

 

 

60,205

 

 

 

 

 

 

59,453

 

Investment loss

 

 

(2,121

)

 

 

(18,867

)

 

 

(4,449

)

 

 

(18,665

)

Other (expense) income, net

 

 

(13

)

 

 

240

 

 

 

(37

)

 

 

280

 

Total other (expense) income, net

 

 

(2,083

)

 

 

41,575

 

 

 

(4,435

)

 

 

41,059

 

(Loss) Income Before Income Taxes

 

$

(1,962

)

 

$

40,829

 

 

$

(3,969

)

 

$

40,869

 

Operating income is equal to revenues less cost of sales and operating expenses (engineering, selling and administrative expenses).

M.

Domestic and Foreign Revenues

Significant foreign revenues from operations (10% or more of foreign sales) follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Malaysia

 

$

1,332

 

 

$

832

 

 

$

3,856

 

 

$

1,874

 

Hong Kong

 

 

103

 

 

 

140

 

 

 

479

 

 

 

495

 

Germany

 

 

106

 

 

 

127

 

 

 

348

 

 

 

413

 

Hungary

 

 

236

 

 

 

1

 

 

 

247

 

 

 

7

 

All other foreign countries

 

 

499

 

 

 

403

 

 

 

1,673

 

 

 

1,459

 

Total foreign revenues

 

$

2,276

 

 

$

1,503

 

 

$

6,603

 

 

$

4,248

 

Total domestic revenue

 

$

6,485

 

 

$

5,998

 

 

$

17,700

 

 

$

16,671

 

The Company allocates its foreign revenue based on the customer's ship-to location. Significant foreign revenues from operations (10% or more of foreign sales) follows (in thousands):

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Canada

 $15  $5  $105  $54 

Spain

  94   34   330   65 

India

  37      60   31 

France

     17   9   142 

Romania

           90 

All other foreign countries

  21   23   74   59 

Total foreign revenues

 $167  $79  $578  $441 

Total domestic revenue

 $271  $265  $704  $690 

12

N.L.

ContingenciesSegment Information

The Company has identified two reportable business segments: electronic instruments, which includes all products manufactured and sold by PTF, and merchant investment, which includes all the income and expenses through its subsidiary Lynch Capital.

Income (loss) from continuing operations before income taxes is equal to revenues, interest income, and investment income (loss) less the manufacturing cost of sales and engineering, selling and administrative expenses. Identifiable assets of the segments are those used in each of their respective operations. Total assets of $41,822,000 includes $23,203,000 for the merchant investment business, $904,000 for the electronic instruments business, and $17,715,000 of corporate assets. Corporate assets include cash and cash equivalents principally invested in highly liquid U.S. Treasury money market funds, other marketable securities, and deferred tax balances.

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 
 

2023

 

2022

 

2023

 

2022

 

Revenues

            

Electronic instruments

$438 $344 $1,282 $1,131 

Merchant investment

 287    542   

Corporate

 253  (2,069) 859  (4,392)

Total revenues, net of investment (loss) income

$978 $(1,725)$2,683 $(3,261)
             

Income (loss) from continuing operations before income taxes

            

Electronic instruments

$70 $(39)$164 $(53)

Merchant investment

 223    390   

Corporate

 (94) (2,556) (265) (6,190)

Income (loss) from continuing operations before income taxes

 199  (2,595) 289  (6,243)

Income tax expense (benefit)

 69  (648) 132  (1,402)

Net income (loss) from continuing operations

 130  (1,947) 157  (4,841)

Income from discontinued operations, net of tax

   488    1,753 

Net income (loss)

 130  (1,459) 157  (3,088)

Less: net income attributable to non-controlling interests

 22    22   

Net income (loss) attributable to LGL Group

$108 $(1,459)$135 $(3,088)

M.

Contingencies

In the ordinary course of business, the Company and its subsidiaries may become defendants in certain product liability, patent infringement, worker claims and other litigation. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable. The Company's insurance coverage is reviewed periodically to ensure it is adequate to cover potential exposures.

 


13

O.Subsequent Events

M-tron Industries, Inc. Separation

On October 7, 2022, the Separation


 

Item 2.

Management’sManagements Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements, the notes thereto and the other unaudited financial data included in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the audited consolidated financial statements and the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.2022, as filed with the SEC on April 17, 2023. The terms the “Company”, “LGL Group”,“LGL”, “we”, “our” or “us” refer to The LGL Group, Inc. and unless otherwise defined herein, capitalized terms used herein shall have the same meanings as set forth in our condensed consolidated financial statements and the notes thereto.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q of the Company and the Company's other communications and statements, other than historical facts, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable by law. Such statements include, in particular, statements about the Company's beliefs, plans, objectives, goals, expectations, estimates, projections and intentions. These statements are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond the Company's control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "target," "goal" and similar expressions are intended to identify forward-looking statements. All forward-looking statements, by their nature, are subject to risks and uncertainties. Therefore, such statements are not intended to be a guarantee of the Company's performance in future periods. The Company's actual future results may differ materially from those set forth in the Company's forward-looking statements. For information concerning these factors and related matters, see "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021,2022, filed with the SEC on March 28, 2022,April 17, 2023, this Quarterly Report on Form 10-Q and our other filings with the SEC. However, other factors besides those referenced could adversely affect the Company's results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by the Company herein speak as of the date of this Quarterly Report on Form 10-Q. The Company does not undertake to update any forward-looking statement, except as required by law. As a result, you should not place undue reliance on these forward-looking statements.

OVERVIEW

The Company is a diversified holding company with subsidiaries engaged in services, investment and manufacturing business activities. The Company was incorporated in 1928 under the designing, manufacturing and marketinglaws of highly-engineered, highreliability frequency and spectrum control products used to control the frequency or timingState of signals in electronic circuits,Indiana, and in 2007, the designCompany was reincorporated under the laws of high performance Frequencythe State of Delaware as The LGL Group, Inc. We maintain our executive offices at 2525 Shader Road, Orlando, Florida 32804. Our telephone number is (407) 298-2000. Our Internet address is www.lglgroup.com. Our common stock and Time Reference Standards that formwarrants are traded on the basis for timingNYSE American (“NYSE”) under the symbols "LGL" and synchronization in various applications. The Company’s primary markets are aerospace and defense.“LGL WS”, respectively.

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries except its solealong with any variable interest entity (“VIE”), for which it has been determined to be the primary beneficiary. During June 2023, the Company determined it was the primary beneficiary of LGL Systems Acquisition Holding Company, LLC (the “Sponsor”("LGL Systems")., disclosing the non-controlling interest relating to the minority shareholders within its consolidated financial statements. The Company does not consolidate its VIE, servedLGL Systems Nevada Management Partners, LLC (“LGL Nevada”), as the sponsor to a special purpose acquisition company, LGL Systems Acquisition Corp. (the “SPAC” or “DFNS”). The SPAC completed a merger with its target company, IronNet Cybersecurity, Inc., on August 26, 2021 and changed its name to IronNet, Inc. (“IronNet” or “IRNT”) (the “IronNet Business Combination”). IronNet is a publicly-traded company on the NYSE American (“NYSE”) under the ticker symbol “IRNT.”

In November 2019, the Company made its initial investment of $3,350,000 in the Sponsor of the SPAC and subscribed to an additional investment of $2,725,000 in March 2021 which was funded in May 2021. The incremental investment was part of the Sponsor syndication to participate in a private placement in connection with the IronNet Business Combination. On September 14, 2021, as a result of its Sponsor investment, the Company received 1,572,529 shares of IRNT common stock and 2,065,000 IRNT warrants exchangeable into shares of IRNT common stock, representing an aggregate fair value of approximately $65,300,000. While LGL continues to hold an interest in the Sponsor,had determined it is immaterial. Subsequent tonot the September 14, 2021 Sponsor distribution, the Company’s IRNT securities have been classified as marketable securities under ASC 321, Investments – Equity Securities (“ASC 321”), with the change in fair value from the date of distribution reported as gain or loss.primary beneficiary, and its economic interest is immaterial.

Impact of MtronPTI’s Separation

On August 3, 2022, LGL announced that its Board of Directors approved the previously announced separation of the M-tron Industries, Inc. (“MtronPTI”) business into an independent, publicly traded company (the "Separation"). Prior to the Separation, LGL Group operated itsElectronic Instruments Business

We operate our electronic instruments business segmentcurrently through its wholly-ownedour subsidiary, Precise Time and Frequency, (“PTF”LLC ("PTF"), a globally positioned producer of industrial Electronic Instruments and commercial products and services. Founded in 2002, PTF operates from our design and manufacturing facility in Wakefield, Massachusetts.

PTF is our sole wholly owned manufacturing operation and is focused on the design and manufacture of high-performance Frequency and Time reference standards that form the basis for timing and synchronization in various applications including satellite communication, time transfer systems, network synchronization, electricity distribution and metrology.

14

Merchant Investment Business

The LGL merchant investment business is comprised of various investment vehicles in which LGL is either shareholder, partner, or has general partner interests, and through which LGL invests its capital. As the Company continues to assess further acquisitions of, or investments in, operating businesses broadly, we seek to invest currently available cash and cash equivalents in liquid investments with a view to enhancing returns. LGL core strengths include identifying and acquiring undervalued assets and businesses, often through the purchase of securities, increasing value through management, financial or other operational changes, and managing complex legal, regulatory or financial issues, which may include technical, engineering, environmental, zoning, permitting and licensing issues among others.

During June 2023, LGL Group transferred approximately $21.0 million of cash and cash equivalents to its wholly owned subsidiary, Lynch Capital International, LLC ("Lynch Capital"), for its use within the merchant investment business. During June 2023, Lynch Capital was appointed as sole managing member of LGL Nevada and invested approximately $4,000 into LGL Nevada representing its 1% general partnership interest. In conjunction with this transaction, Lynch Capital invested $1 million into LGL Systems, which is controlled by LGL Nevada. As a result of the subsequent determination that LGL was the primary beneficiary of LGL Systems and was therefore required to consolidate LGL Systems, the Company has recorded $1,872,000 related to non-controlling interests in LGL Systems on its consolidated balance sheets.

LGL Group invested $1 million into LGL Systems during June 2023 through Lynch Capital, with its $1 million in membership interests representing approximately 35% of all membership interests, including approximately $929,000 of affiliated membership interests and a further $961,000 of unaffiliated membership interests. The affiliated members of LGL Systems include Venator Merchant Fund L.P., which is wholly owned by Marc Gabelli. Other affiliated members include Patrick Huvane, LGL's EVP, Tim Foufas, CO-CEO of LGL and an LGL Director, Michael Ferrantino, an LGL Director and its electronic components business segment through MtronPTI.former Co-CEO, and Manjit Kalha, an LGL Director and its current audit committee chairman.

As of September 30, 2023, LGL had investments (classified within Cash and cash equivalents and Marketable securities) with a fair value of approximately $37.8 million, of which $22.9 million was held directly by Lynch Capital for the merchant investment business. The Company accounts for its Marketable securities under ASC 321 and as such, its Marketable securities are reported at fair value on its consolidated balance sheets.

Impact of MtronPTIs Separation

On October 7, 2022, the Separationseparation of the MtronPTI businessM-tron Industries, Inc. (“MtronPTI”) was completed (the “Separation”) and MtronPTI became an independent, publicly-tradedpublicly traded company trading on the NYSE American under the stock symbol "MPTI."


The Separation was achieved through LGL’s distribution (the “Distribution”) of 100% of the shares of the MtronPTI's common stock to holders of LGL's common stock as of the close of business on the record date of September 30, 2022. LGL's stockholders of record received one-half share of MtronPTI's common stock for every share of LGL's common stock. In connection with the Separation, MtronPTI wrote off $4,439,000 of intercompany receivables due from LGL, which brought intercompany balances to zero. LGL retained no ownership interest in the MtronPTI business following the Separation. Beginning in the fourth quarter of 2022, theThe historical financial results of the MtronPTI business for periods prior to the distribution date will beare reflected in the Company’s consolidated financial statements as discontinued operations.

See Note A – Basis of Presentation and Note O – Subsequent Events in the accompanying notes to the condensed consolidated financial statements for further details of the Separation.

Results of Continuing Operations

Backlog

As of September 30, 2022,2023, our order backlog, which relates to our electronic instruments segment, was $44,202,000, an increase$313,000, a decrease of 48.3%13.1% from $29,797,000$360,000 at December 31, 20212022 and an increase of 102.3%144.5% compared to the backlog of $21,849,000 as of September 30, 2021. Backlog included $44,074,000 and $29,439,000 for our electronic components (MtronPTI) segment and $128,000 and $358,000 for our electronic instruments segment as of September 30, 2022, and December 31, 2021, respectively. The Company attained record backlog levels as of September 30, 2022. Quarterly bookings were $9,579,000 for the third quarter of 2022, $13,827,000 for the second quarter of 2022, $15,302,000 for the first quarter of 2022 and $15,169,000 for the fourth quarter of 2021. This record booking trend during the last three quarters reflects improved orders from the continued recovery of the avionics market along with strong defense orders, as we continue to pull in orders from our customers for 2023 and beyond, much of which is expected to ship subsequent to 2022. Supply chain constraints within our industry have pushed our customers to order well in advance to secure product deliveries for their production requirements. The backlog of unfilled orders includes amounts based on signed contracts as well as agreed letters of intent which we have determined are firm orders likely to be fulfilled largely in the next 12 months but can extend past two years.most of the backlog will usually ship within the next 90 days. Order backlog is adjusted quarterly to reflect project cancellations, deferrals, and revised project scope and cost, and sales of subsidiaries, if any.

15

Three months ended September 30, 20222023 compared to three months ended September 30, 20212022 and Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

Consolidated Revenues and Gross Margin

Electronic Instruments:

Total revenues for the electronic instruments segment were $8,761,000$438,000 for the three months ended September 30, 2022,2023, or 16.8%27.3% above revenues of$7,501,000 for the three months ended September 30, 2021. The revenue increase reflects the recovering avionics market and strong defense product shipments. Revenues included $8,417,000 for MtronPTI for the three months ended September 30, 2022 versus $7,173,000 for the three months ended September 30, 2021. Revenues for PTF were $344,000 for the three months ended September 30, 2022 versus $328,0002022. Total revenues were $1,282,000 for the threenine months ended September 30, 2021.2023, or 13.4% above revenues of $1,131,000 for the nine months ended September 30, 2022.

Consolidated gross margin, which is consolidated revenues less manufacturing cost of sales as a percentage of revenues, decreasedincreased to 32.8% 55.5% for the three months ended September 30, 2023, from 41.0% for the three months ended September 30, 2022 reflecting the effects of product mix changes. Consolidated gross margin increased to 53.6% for the nine months ended September 30, 2023, from 36.2%40.6% for the nine months ended September 30, 2022 reflecting the effects of product mix changes.

Engineering, selling and administrative expense (“ES&A”) costs for the electronic instruments segment were $173,000 for the three months ended September 30, 2021 reflecting the effects2023 compared to ES&A costs of product mix changes and inflationary headwinds due to labor and materials cost increases on long term contracts, partially offset by increased business volume. We continue to experience the effects of increased turnover that began during Covid, which increases our labor costs while also impacting productivity as we work to train new employees. Gross margin for MtronPTI declined to 32.4%$180,000 for the three months ended September 30, 2022 from 35.4%and were $523,000 for the nine months ended September 30, 2023, compared to $512,000 for the nine months ended September 30, 2022.

The electronic instruments segment reported an operating income of $70,000 for the three months ended September 30, 2021.

Operating Income (Loss)

The Company reported2023, compared to an operating incomeloss of $121,000$39,000 for the three months ended September 30, 2022 and an operating income of $164,000 for the nine months ended September 30, 2023, compared to an operating loss of $746,000 $53,000 for the nine months ended September 30, 2022. The improvement for the three months ended September 30, 2021. As previously discussed,reflects the increase reflectsimpact from higher revenue with lowerrevenues and improved margins partly offset by inflationary pressures, and negatively impacted by $61,000 ofa slight reduction in administrative costs.  For the nine months, the improvement was primarily due to the increased stock compensation expense and the prior year quarter donation of IRNT shares totaling $1,318,000, which was included within engineering, selling and administrative costs and $232,000 of Spin-Off costs.margins.

Gain (Loss) on Equity Investment in Unconsolidated Subsidiary

Merchant Investment:

The decrease is solely attributable to the impactCompany's merchant investment segment reported $287,000 of the IronNet Business Combination and subsequent Sponsor distribution of IRNT securities recognizedinterest income during the three months ended September 30, 2021. During2023 and $542,000 of interest income during the nine months ended September 30, 2023. The merchant investment segment's assets are primarily invested in highly liquid U.S. Treasury money market funds.

ES&A costs for the merchant investment segment were $64,000 and $152,000 for the three and nine months ended  September 30, 2023, respectively.

The merchant investment segment reported an operating income of $223,000 and $390,000 for the three and nine months ended September 30, 2023, respectively.

Corporate:

The Company reported $257,000 of corporate interest income during the three months ended September 30, 20212023, compared to $52,000 during the Company recognized a gain on equity investmentthree months ended September 30, 2022. For the nine months ended September 30, 2023, corporate interest income was $475,000 and was $57,000 for the nine months ended September 30, 2022, all of which was related to the Company's investments in unconsolidated subsidiaryU.S. Treasury money market funds.  The increase in interest income is primarily related to the increase in interest rates experienced beginning in late 2022 and during 2023 and the change in investments out of $60,205,000. The fair value of IRNT securities determined at the date of distribution represents the basis of these securities in determining realizedmutual funds and unrealized (losses) and gains.into U.S. Treasury money market funds.

Investment (Loss) Income

The Company reported $2,121,000$4,000 of investment loss during the three months ended September 30, 20222023 compared to an investment loss of $18,867,000 during the three months ended September 30, 2021. The loss$2,121,000 during the three months ended September 30, 2022 was related to2022. For the nine months ended September 30, 2023 the Company recorded investment income of $384,000 and a $1,947,000 net loss (realized and unrealized) related to IRNT securities and to unrealized losses onof $4,449,000 during the Company’s non-IRNT investment portfolio of $174,000.nine months ended September 30, 2022. The loss during the three months and income for the nine months ended September 30, 2021 was attributable to2023 along with the change in


fair value of IRNT security holdings of ($19,779,000) from the date of Sponsor distribution through the end of the third quarter, offset partially by the $940,000 gain from derivative transactions related to IRNT. Investment gains andprior year losses have caused and are expected to continue to cause significant volatility in our earnings, particularly with respect to our IronNet securities.

Other Expense, Net

Other expense, net was $13,000 for the three and nine months ended September 30, 2022 comparedwere related almost entirely to other income of $240,000the Company's investment in IronNet.

Corporate ES&A costs totaled $347,000 and $1,124,000 for the three and nine months ended September 30, 2021 which decreased primarily related to2023, respectively, and $487,000 and $1,498,000 for the $258,000 realized gain from IRNT shares donated during the three and nine months ended September 30, 2021.2022, respectively. Corporate ES&A represents the costs of managing the Company and its business segments along with the costs of being a public company.

16

Income Tax (Benefit) Expense

We recorded a tax benefit of $503,000 and expense of $9,049,000$69,000 and $132,000 for the three and nine months ended  September 30, 2023 and a tax benefit of $648,000 and $1,402,000 for the three and nine months ended September 30, 2022, and 2021, respectively. The substantially higher tax expense was driven by the increased income from our Sponsor investment as a result of the IronNet Business Combination, partially offset by unrealized losses in IRNT stock held by the Company. The (benefit) expenseor benefit is based on an estimated annual effective tax rate across the jurisdictions in which we operate.

Net Loss (Income)

Net lossIncome from Discontinued Operations, net

Income from discontinued operations, net of tax was $1,459,000 compared to net income of $31,780,000$488,000 and $1,753,000 for the three months ended September 30, 2021.The decrease was from the gain from our Sponsor investment as a result of the IronNet Business Combination during the three months ended September 30, 2021, partially offset by unrealized losses in IRNT stock through September 30, 2021. The increase in net loss was primarily from the previously discussed investment loss offset by business operations described above. Diluted net (loss) income per share for the three months ended September 30, 2022 and 2021 was $(0.27) and $5.97, respectively.

Nine months ended September 30, 2022 compared to nine months ended September 30, 20212022. These amounts represent the income which was formerly earned by the discontinued operation, less the costs directly related to the spin-off and is presented net of the related tax effect.

Consolidated Revenues and Gross Margin

Total revenues were $24,303,000Net Income Attributed to Noncontrolling Interest

Net income attributed to noncontrolling interest was $22,000 for the three and nine months ended September 30, 2023. Net income from noncontrolling interest relates to the income from LGL Systems, which is managed within our merchant investment business.

Net Income (Loss) Attributable to LGL Group

Net income (loss) attributable to LGL Group was income of $108,000 and $135,000 for the three and nine months ended September 30, 2023, respectively, compared to losses of $1,459,000 and $3,088,000 for the three and nine months ended September 30, 2022, or 16.2% above revenues of $20,919,000 for the nine months ended September 30, 2021.respectively. The revenue increase reflects the recovering avionics market and strong defense product shipments. Revenues included $23,172,000 for MtronPTI for the nine months ended September 30, 2022 versus $19,834,000 for the nine months ended September 30, 2021. Revenues for PTF were $1,131,000 for the nine months ended September 30, 2022 versus $1,085,000 for the nine months ended September 30, 2021.

Consolidated gross margin, which is consolidated revenues less manufacturing cost of sales as a percentage of revenues, decreased to 35.8% for the nine months ended September 30, 2022 from 36.3% for the nine months ended September 30, 2021 reflecting the effects of product mix changes and inflationary headwindsincome in 2023 relates primarily due to laboran increase in interest income due to higher interest rates, impacted by investment loss and materials cost increases on long term contracts, partially offset by increased business volume. Gross margin for MtronPTI increased to 35.6% forgain, as noted above. For 2022, the nine months ended September 30, 2022 from 35.3% for the nine months ended September 30, 2021.

Operating Income (Loss)

The Company reported operating income of $466,000 for the nine months ended September 30, 2022 compared to an operatingnet loss of $190,000 for the nine months ended September 30, 2021. The increase reflects higher revenue with lower margins partly offset by inflationary pressures, $575,000 of Spin-Off costs in the first nine months of 2022 and increased stock compensation expense of $267,000.

Gain on Equity Investment in Unconsolidated Subsidiary

The Company recognized a gain on equity investment in unconsolidated subsidiary of $59,453,000 for the nine months ended September 30, 2021. As more fully described above, the substantial increase reflects the impact of the IronNet Business Combination. Subsequent to the September 14, 2021 Sponsor distribution, the Company’s investment in the Sponsor is immaterial and the IRNT securities have been classified as marketable securities with the change in fair valueresulted from the date of distribution reported as investment income or loss on marketable securities.

Investment (Loss) Income

The Company reported $4,449,000 of investment loss compared to $18,665,000 during the nine months ended September 30, 2021. The investment loss for the nine months ended September 30, 2022 was primarily related to IRNT related investment losses of $3,788,000 (realizedperformance. Basic and unrealized) and unrealized investment losses of $661,000 from the remainder of the portfolio. Investment gains and losses have caused and are expected to continue to cause significant volatility in our earnings, particularly with respect to our IronNet securities. During the nine months ended September 30, 2021, unrealized loss on marketable securities was ($18,665,000), including the loss of ($19,779,000) from the change in fair value of IRNT security holdings from the date of Sponsor distribution through the end of the third quarter, and the $940,000 gain from derivative transactions related to IRNT securities and an unrealized gain of $174,000.


Other (Expense) Income, Net

Other (expense) income,diluted net was expense of $37,000 compared to income of $280,000 for the nine months ended September 30, 2021 which decreased primarily related to the $258,000 realized gain from IRNT shares donated during the nine months ended September 30, 2021 and the remainder primarily reflects the impact of unfavorable currency changes.

Income Tax (Benefit) Expense

We recorded a tax benefit of $881,000 and expense of $9,080,000 for the nine months ended September 30, 2022 and 2021, respectively. The (benefit) expense is based on an estimated annual effective tax rate across the jurisdictions in which we operate.

Net (Loss) Income

Net loss was $3,088,000, compared to income of $31,789,000 for the nine months ended September 30, 2021.The decrease was primarily from the previously discussed investment gain offset by one-time Spin-Off costs. Diluted net (loss) income per share for the nine months ended September 30, 2023 and 2022 was income of $0.03 and 2021 was $(0.58) and $5.96,loss of $0.58, respectively.

Liquidity and Capital Resources

As of September 30, 20222023 and December 31, 2021,2022, cash and cash equivalents were $22,291,000$40,777,000 and $29,016,000,$21,507,000, respectively. For the nine months ended September 30, 2022, the Company utilized $5,352,000 for investment activities related to marketable securities, including $7,013,000 for purchases of securities offset by security sales of $1,661,000.

Cash provided by (used in) provided by operating activities for the nine months ended September 30, 2023 and 2022 was $454,000 provided by operations and 2021 was $831,000 used in and $227,000,by operations, respectively.

Cash provided by operating activities, respectively. The $1,058,000 decrease was primarily from reduced income taxes payable due to timing of payments, higher inventory levels in support of business growth as well as advanced procurement of certain inventory components to address supply chain issues, an increase in accounts receivable, offset by reduced prepaid balances.

Cash used in (used in) investing activities for the nine months ended September 30, 2023 and 2022 was $18,816,000 provided by investing activities and 2021 was $6,015,000 and $2,996,000, used in investing activities, respectively. The $3,019,000 increase reflects the purchase of $7,013,000 of marketable securities offset by the sale of IRNT shares and related derivatives of $1,661,000 duringamount shown for the nine months ended September 30, 2022. Capital expenditures2023 reflects the sale of $663,000 during198,500 IRNT shares for $61,000. During the nine months ended September 30, 2022 were for investment in production equipment to improve costsecond quarter of 2023, we sold substantially all of our investments and efficiency, in line with the prior year capital expenditures of $759,000.placed them into U.S. Treasury money market funds.

Cash provided by financing activities of $121,000 for the nine months ended September 30, 2022 attributable to $191,000 for the exercise of stock options, offset by $50,000 as the result of vested restricted shares being withheld to pay the related payroll taxes and $20,000 for prepaid financing costs.

As of September 30, 2022,2023, our consolidated working capital was $47,652,000$40,891,000 compared to $51,410,000$38,753,000 as of December 31, 2021.2022. As of September 30, 2022, we had current assets of $52,784,000, current liabilities of $5,132,000 and a ratio of current assets to current liabilities of 10.29 to 1.00. As of December 31, 2021,2023, we had current assets of $55,836,000,$41,502,000, current liabilities of $4,426,000$611,000 and a ratio of current assets to current liabilities of 12.6267.92 to 1.00. ManagementAs of December 31, 2022, we had current assets of $39,340,000, current liabilities of $587,000 and a ratio of current assets to current liabilities of 67.02 to 1.00. As the Company continues to focus on efficiently managing working capital requirements to matchassess further acquisitions of, or investments in, operating activity levels and willbusinesses broadly, we seek to deploy the Company’s working capital where it will generate the greatest returns.

Total inventory was $7,584,000 at September 30, 2022 versus $5,492,000 at December 31, 2021. Inventory held by MtronPTI was $7,298,000 at September 30, 2022invest currently available cash and $5,221,000 at December 31, 2021. Inventory held by PTF was $286,000 at September 30, 2022 and $271,000 at December 31, 2021. Higher inventory levels arecash equivalents in support of business growth as well as advanced procurement of certain inventory components to address current supply chain issues.

The Company’s MtronPTI subsidiary has a loan agreement for a revolving line of credit with Fifth Third Bank N.A. for up to $5,000,000 bearing interest at the Secured Overnight Financing Rate (SOFR) one-month rate plus 2.25%,liquid investments with a SOFR floor of 0.00%. The loan agreement has a maturity date of June 15, 2025 and contains certain financial covenants based on the following criteria: (a) Minimum Fixed Charge Coverage Ratio; (b) Minimum Current Ratio; and (c) Minimum Tangible Net Worth (each as defined in the loan agreement). Borrowings under the loan agreement are secured by all of the property of two of the Company’s subsidiaries, M-tron Industries, Inc. and Piezo Technology, Inc. At September 30, 2022, the Company had no borrowings outstanding under its revolving line of credit with Fifth Third Bank.

view to enhancing returns. We believe that existing cash and cash equivalents, marketable securities and cash generated from operations will provide sufficient liquidity to meet our ongoing working capital and capital expenditure requirements for the next 12 months from the date of this filing.

Our Board has adhered to a practice of not paying cash dividends. This policy takes into account our long-term growth objectives, including our anticipated investments for organic growth, potential acquisitions and stockholders' desire for capital appreciation of their holdings. No cash dividends have been paid to the Company's stockholders since January 30, 1989, and none are expected to be paid for the foreseeable future.


17

Critical Accounting Estimates

Our accompanying condensed consolidated financial statements are prepared in conformity with GAAP, which requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying footnotes. These estimates are made and evaluated on an on-going basis using information that is currently available as well as various other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates, perhaps in material adverse ways, and those estimates could be different under different assumptions or conditions. For a discussion of the Company’s critical accounting estimates, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

Factors Which May Influence Results of Operations

We are not aware of any material trends or uncertainties, other than national economic conditions affecting our industry generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on our revenues or income other than those listed below and those listed in Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2021.2022, as filed with the SEC on April 17, 2023.

COVID-19

The COVID-19 pandemic (“COVID”) has hadInflation and mayRising Interest Rates

During 2022, inflation in the United States accelerated and, as of the date of this Report, is currently expected to continue toat an elevated level in the near-term. Rising inflation may have an adverse impact on our operationsmanufacturing cost of sales along with engineering, selling and financial performance,administrative expenses, as wellthese costs could increase at a rate higher than our revenue. The U.S. Federal Reserve raised the federal funds rate a total of seven times throughout 2022, and four times in 2023, resulting in a current range from 5.25% to 5.50% as on the operations and financial performance of many of the customers and suppliers in industries that we serve.filing date of this Quarterly Report on Form 10-Q. The COVID pandemic continues to present business challenges, and weFederal Reserve may continue to experience impacts relatedincrease the federal funds rate throughout 2023 to, COVID, primarilyamong other things, control inflation. Rising interest rates are expected to benefit LGL due to a significant portion of its portfolio currently being invested in higher raw material prices, disruptions in global supply chains, delays in supplier deliveries, delays in deliveries to customers, travel restrictions, quarantine restrictions, labor shortages and employee absences.U.S. Treasury money market funds.

In accordance with the Department of Defense guidance issued in March 2020 designating the Defense Industrial Base as a critical infrastructure workforce, our U.S. production facilities have continued to operate in support of essential products and services required to meet national security commitments to the U.S. Government and the U.S. military; however, facility closures or work slowdowns or temporary stoppages have occurred and could occur in the future. In addition, other countries have different practices and policies that can affect our international operations and the operations of our suppliers and customers.

The ultimate impact of COVID on our operations and financial performance depends on many factors that are not within our control, including, but not limited to, duration of the pandemic, potential subsequent waves of COVID infection or potential new variants, the effectiveness and adoption of COVID vaccines and therapeutics, governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic (including shutdown orders, border closings, restrictions on travel and transport and workplace restrictions) and resulting supplier impacts. In addition, to the extent global vaccination programs do not achieve intended results and a longer period of economic and global supply chain and related disruption continues, the more adverse the impact will be on our business operations, financial performance and results of operations.

Item 3.Quantitative and Qualitative

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4.

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our chiefco-chief executive officerofficers and chief financialaccounting officer, as appropriate, to allow timely decisions regarding required disclosure. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of September 30, 20222023 was conducted under the supervision and with the participation of our management, including our chiefco-chief executive officerofficers and chief financialaccounting officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our chiefco-chief executive officer and chief financialaccounting officer concluded that our disclosure controls and procedures, as of September 30, 2022,2023, were effective.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 20222023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


18

PART II

 

OTHER INFORMATION

Item 1.

Item 1.LegalLegal Proceedings.

In the ordinary course of business, we may become subject to litigation or claims. We are not aware of any material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we or our subsidiaries are a party or to which our properties are subject.

Item 1A.

Item 1A.RiskRisk Factors.

The following information supplements the risk factors described

We are not aware of any material trends or uncertainties, other than national economic conditions affecting our industry generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on our revenues or income other than those listed in “Item 1A:Item 1A, Risk Factors” inFactors, of our 2021 Annual Report on Form 10-K and should be read in conjunction withfor the risk factors described in the 2021 Annual Report on Form 10-K. We wish to caution the reader that the risk factors discussed in “Item 1A: Risk Factors” in our 2021 Annual Report on Form 10-K and those described in this report or other SEC filings could cause actual results to differ materially from those stated in any forward-looking statements.year ended December 31, 2022.

Our recently completed spin-off of the MtronPTI business and related operations could negatively impact our business and adversely affect our financial position and results of operations.

On October 7, 2022, we completed the spin-off of our MtronPTI business. The spin-off poses risks and challenges that could negatively impact our business. The spin-off may dilute our earnings per share, have other adverse financial and accounting impacts and distract management. Further, we may not receive tax-free treatment for U.S. federal income tax purposes. The resolution of these contingencies may have a material effect on our financial position and results of operations. Uncertainty about the effect of the spin-off of the MtronPTI business on employees, customers and vendors may have an adverse effect on us. These uncertainties could cause customers, vendors and others that deal with us to defer or decline entering into contracts with us or seek to change existing business relationships with us.

In addition, we may not be able to achieve the full strategic and financial benefits that are expected to result from the spin-off and the anticipated benefits of the spin-off are based on a number of assumptions, some of which may prove incorrect. For example, there is risk that as smaller, independent companies, the companies resulting from the spin-off will be less diversified with a narrower business focus and may be more vulnerable to changing market conditions as well as the risk of takeover by third parties. There may be a loss of synergies from separating the businesses that could negatively impact the balance sheet, profit margins or earnings of both businesses. Lastly, there is risk that that the combined value of the common stock of the two publicly-traded companies will not be equal to or greater than the value of the Company’s common stock had the spin-off not occurred.

Item 5.

Item 5.OtherOther Information.

 

THE LGL GROUP, INC.

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION FOR THE COMPANY

On August 3,October 7, 2022 the Board of Directors of The LGL Group, Inc. (the “Company”tax-free spin-off (“Spin-Off”) approved the spin-off of the MtronMtronPTI business intowas completed and MtronPTI became an independent, publicly traded company (the “Spin-Off”) by means of a distribution of 100% of the outstanding common stock of M-tron Industries, Inc. (“MtronPTI”), on a pro rata basis, to the Company’s existing shareholders. The Company effected this through an intended tax-free Spin-Off of MtronPTI to LGL’s shareholders. The distribution of MtronPTI shares was completed at 12:01 am on October 7, 2022, with LGL shareholders receiving one-half share of MtronPTI common stock for every share of LGL common stock held at the close of business on the record date of September 30, 2022 (the “Distribution”). MtronPTI common stock tradestrading on the NYSE American under the stock symbol “MPTI.”"MPTI. Following the Spin-Off, the Company retains no ownership interest in MtronPTI.

The following unaudited pro forma consolidated statements of income (loss)operations for the three and nine months ended September 30, 2022 and the fiscal year ended December 31, 2021 reflectreflects the results of operations as if the DistributionSpin-Off had occurred on January 1, 2021.  The unaudited pro forma consolidated balance sheet as of September 30, 2022 assumes that the Distribution occurred as of September 30, 2022. The unaudited pro forma consolidated financial information should be read together with the Company’s historical consolidated financial statements and accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in its annual report on Form 10-K for the fiscal year ended December 31, 2021,2022, and in its quarterly report on Form 10-Q for the nine months ended September 30, 2022.2023.

The unaudited pro forma consolidated financial statements arestatement is for illustrative and informational purposes only and areis not intended to represent what the Company’s results of operations or financial position would have been had the Spin-Off and related transactions occurred on the datesdate assumed. In addition, the unaudited pro forma consolidated financial statementsstatement also should not be considered indicative of the Company’s future results of operations or financial position following the Spin-Off.

The “Historical LGL (as reported)” column in the unaudited pro forma consolidated financial statementsstatement reflects the Company’s historical consolidated financial statementsstatement for the periodsperiod presented and does not reflect any adjustments related to the Spin-Off and related transactions.


The information in the “Discontinued Operations” column in the unaudited pro forma consolidated statementsstatement of income (loss)operations was derived from the Company’s consolidated financial statements and related accounting records for the three and nine months ended September 30, 2022, and the fiscal year ended December 31, 2021, and reflects the operating results of MtronPTI. The Company has historically provided many corporate functions on MtronPTI’s behalf, including executive services, tax, accounting, public and investor relations, general management, and has shared information technology systems, corporate governance activities, and centrally managed employee benefit arrangements. The expense allocation is based on the allocation methodology used to prepare the carve-out financial statements of MtronPTI included in the Information Statement included as Exhibit 99.1 to MtronPTI’s Registration Statement on Form 10, as amended on August 19, 2022 (the “Information Statement”) and is considered to be a reasonable estimate of the costs of services provided to MtronPTI by the Company during the periods presented. However, the allocation may not reflect the Company’s actual expenses following the Spin-Off or the actual costs to be incurred by MtronPTI following the Spin-Off, which may be impacted by multiple factors, including the organizational structure and strategic direction of these companies in the future. The information in the “Discontinued Operations” column in the unaudited pro forma consolidated balance sheet was derived from the Company’s consolidated financial statements and the related accounting records as of September 30, 2022, adjusted to include the assets and liabilities of MtronPTI pursuant to the Amended Separation and Distribution agreement. Discontinued Operations does not reflect what MtronPTI’s results of operations would have been on a stand-alone basis and are not necessarily indicative of future results of operations. Beginning in the fourth quarter of fiscal 2022, MtronPTI’s historical financial results for periods prior to the Distribution will beSpin-Off are reflected in the Company’s consolidated financial statements as discontinued operations.

19

The information in the “Pro Forma Adjustments” column in the unaudited pro forma consolidated financial statements was based on available information and assumptions that the Company’s management believes are reasonable, that reflect the impacts of events directly attributable to the Spin-Off and related transactions that are factually supportable, and for purposes of the consolidated statements of income (loss), are not expected to have a continuing impact on the Company. Costs directly related to the Spin-Off prior to its completion are reflected in the Company’s pro forma statement of operations below and are included within the pro forma adjustments column. The pro forma adjustments do not reflect future events that may occur after the Spin-Off, including potential selling, general and administrative dis-synergies and the expected charges, the expected realization of any cost savings and other synergies in connection with the Spin-Off.

The “Pro Forma LGL” column is not necessarily indicative of future results nor does it reflect what the Company’s financial position and results of operations would have been as an independent public company during the periodsperiod presented.


Costs directly related to the Spin-Off prior to its completion have been and will be borne by the Company. Accordingly, these costs are reflected in the Company’s pro forma statement of operations below, and included within the pro forma adjustments on the income statements.

 

THE LGL GROUP, INC.

 

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME

 

NINE MONTHS ENDED SEPTEMBER 30, 2022

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical LGL

(as reported)

 

 

Discontinued Operations (A)

 

 

Pro Forma

Adjustments

 

 

Pro Forma

LGL

 

REVENUES

 

$

24,303

 

 

$

(23,172

)

 

$

 

 

$

1,131

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

15,591

 

 

 

(14,919

)

 

 

 

 

 

672

 

Engineering, selling and administrative

 

 

8,246

 

 

 

(6,206

)

 

 

(575

)

(B)

 

1,465

 

OPERATING INCOME (LOSS)

 

 

466

 

 

 

(2,047

)

 

 

575

 

 

 

(1,006

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

51

 

 

 

6

 

 

 

 

 

 

57

 

Investment loss

 

 

(4,449

)

 

 

 

 

 

 

 

 

(4,449

)

Other (expense) income, net

 

 

(37

)

 

 

41

 

 

 

 

 

 

4

 

Total other (expense) income, net

 

 

(4,435

)

 

 

47

 

 

 

 

 

 

(4,388

)

(LOSS) INCOME BEFORE INCOME TAXES

 

 

(3,969

)

 

 

(2,000

)

 

 

575

 

 

 

(5,394

)

Income tax (provision) benefit

 

 

(881

)

 

 

(392

)

 

 

123

 

(C)

 

(1,150

)

NET LOSS (INCOME)

 

$

(3,088

)

 

$

(1,608

)

 

$

452

 

 

$

(4,244

)

Basic per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

basic earnings per share calculation

 

 

5,334,774

 

 

 

5,334,774

 

 

 

5,334,774

 

 

 

5,334,774

 

Basic net loss (income) per share

 

$

(0.58

)

 

$

(0.30

)

 

$

0.08

 

 

$

(0.80

)

Diluted per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

diluted earnings per share calculation

 

 

5,334,774

 

 

 

5,334,774

 

 

 

5,334,774

 

 

 

5,334,774

 

Diluted net loss (income) per share

 

$

(0.58

)

 

$

(0.30

)

 

$

0.08

 

 

$

(0.80

)


THE LGL GROUP, INC.

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 2022

(In thousands, except per share amounts)

  

Historical LGL (as reported)

  

Discontinued Operations (A)

  

Pro Forma Adjustments

   

Pro Forma LGL

 

REVENUES

 $8,761  $(8,417) $   $344 

Costs and expenses:

                 

Manufacturing cost of sales

  5,891   (5,688)      203 

Engineering, selling and administrative

  2,749   (2,099)  (232)

(B)

  418 

OPERATING INCOME (LOSS)

  121   (630)  232    (277)

Other income (expense):

                 

Interest income, net

  51   1       52 

Investment loss

  (2,121)         (2,121)

Other expense, net

  (13)  15       2 

Total other expense, net

  (2,083)  16       (2,067)

LOSS BEFORE INCOME TAXES

  (1,962)  (614)  232    (2,344)

Income tax (benefit) expense

  (503)  (111)  55 

(C)

  (559)

NET LOSS

 $(1,459) $(503) $177   $(1,785)

Basic per share information:

                 

Weighted average number of shares used in basic earnings per share calculation

  5,346,043   5,346,043   5,346,043    5,346,043 

Basic net loss per share

 $(0.27) $(0.09) $0.03   $(0.33)

Diluted per share information:

                 

Weighted average number of shares used in diluted earnings per share calculation

  5,346,043   5,346,043   5,346,043    5,346,043 

Diluted net loss per share

 $(0.27) $(0.09) $0.03   $(0.33)

 

 

THE LGL GROUP, INC.

 

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME

 

YEAR ENDED DECEMBER 31, 2021

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical LGL

(as reported)

 

 

Discontinued Operations (A)

 

 

Pro Forma

Adjustments

 

 

Pro Forma

LGL

 

REVENUES

 

$

28,140

 

 

$

(26,694

)

 

$

 

 

$

1,446

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

18,069

 

 

 

(17,358

)

 

 

 

 

 

711

 

Engineering, selling and administrative

 

 

10,857

 

 

 

(7,222

)

 

 

(201

)

(B)

 

3,434

 

OPERATING LOSS

 

 

(786

)

 

 

(2,114

)

 

 

201

 

 

 

(2,699

)

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense) income, net

 

 

(11

)

 

 

12

 

 

 

 

 

 

1

 

Gain on equity investment in unconsolidated subsidiary

 

 

59,453

 

 

 

 

 

 

 

 

 

59,453

 

Realized loss on marketable securities

 

 

(16,962

)

 

 

 

 

 

 

 

 

(16,962

)

Unrealized loss on marketable securities

 

 

(22,949

)

 

 

 

 

 

 

 

 

(22,949

)

Other income, net

 

 

11

 

 

 

(11

)

 

 

 

 

 

 

Total other income, net

 

 

19,542

 

 

 

1

 

 

 

 

 

 

19,543

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

18,756

 

 

 

(2,113

)

 

 

201

 

 

 

16,844

 

Income tax provision (benefit)

 

 

4,118

 

 

 

(531

)

 

 

43

 

(C)

 

3,630

 

NET INCOME (LOSS)

 

$

14,638

 

 

$

(1,582

)

 

$

158

 

 

$

13,214

 

Basic per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

basic earnings per share calculation

 

 

5,275,374

 

 

 

5,275,374

 

 

 

5,275,374

 

 

 

5,275,374

 

Basic net income (loss) per share

 

$

2.77

 

 

$

(0.30

)

 

$

0.03

 

 

$

2.50

 

Diluted per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

diluted earnings per share calculation

 

 

5,334,087

 

 

 

5,334,087

 

 

 

5,334,087

 

 

 

5,334,087

 

Diluted net income (loss) per share

 

$

2.74

 

 

$

(0.30

)

 

$

0.03

 

 

$

2.48

 

20


 

THE LGL GROUP, INC.

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

nine months ended September 30, 2022

(In thousands, except per share amounts)

 

THE LGL GROUP, INC.

 

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

 

AS OF SEPTEMBER 30, 2022

 

(In thousands, except par value amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical LGL

(as reported)

 

 

Discontinued Operations (A)

 

 

Pro Forma

Adjustments

 

 

Pro Forma

LGL

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,291

 

 

$

(806

)

 

$

(194

)

(D)

$

21,291

 

Marketable securities

 

 

17,070

 

 

 

 

 

 

 

 

 

17,070

 

Accounts receivable, net of allowance of $208

 

 

5,622

 

 

 

(5,336

)

 

 

 

 

 

286

 

Inventories, net

 

 

7,584

 

 

 

(7,298

)

 

 

 

 

 

286

 

Prepaid expenses and other current assets

 

 

217

 

 

 

(142

)

 

 

 

 

 

75

 

Total Current Assets

 

 

52,784

 

 

 

(13,582

)

 

 

(194

)

 

 

39,008

 

Property, Plant and Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

536

 

 

 

(536

)

 

 

 

 

 

 

Buildings and improvements

 

 

4,877

 

 

 

(4,877

)

 

 

 

 

 

 

Machinery and equipment

 

 

19,470

 

 

 

(18,831

)

 

 

 

 

 

639

 

Gross property, plant and equipment

 

 

24,883

 

 

 

(24,244

)

 

 

 

 

 

639

 

Less:  accumulated depreciation

 

 

(21,323

)

 

 

20,685

 

 

 

 

 

 

(638

)

Net property, plant and equipment

 

 

3,560

 

 

 

(3,559

)

 

 

 

 

 

1

 

Right-of-use lease asset

 

 

290

 

 

 

(160

)

 

 

 

 

 

130

 

Intangible assets, net

 

 

196

 

 

 

(112

)

 

 

 

 

 

84

 

Deferred income tax asset

 

 

1,056

 

 

 

(29

)

 

 

 

 

 

1,027

 

Other assets

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

Total Assets

 

$

57,904

 

 

$

(17,460

)

 

$

(194

)

 

$

40,250

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,034

 

 

$

(2,975

)

 

$

 

 

$

59

 

Accrued compensation and commissions expense

 

 

1,557

 

 

 

(1,267

)

 

 

 

 

 

290

 

Income taxes payable

 

 

76

 

 

 

(76

)

 

 

 

 

 

 

Other accrued expenses and liabilities

 

 

465

 

 

 

(405

)

 

 

 

 

 

60

 

Total Current Liabilities

 

 

5,132

 

 

 

(4,723

)

 

 

 

 

 

409

 

Loan payable to affiliate

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liability

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

593

 

 

 

(91

)

 

 

 

 

 

502

 

Total Liabilities

 

 

5,725

 

 

 

(4,814

)

 

 

 

 

 

911

 

Contingencies (Note O)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value - 30,000,000 shares authorized; 5,487,054 common shares issued and 5,349,187 shares outstanding at September 30, 2022

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Additional paid-in capital

 

 

46,341

 

 

 

(5,978

)

 

 

 

 

 

40,363

 

Retained earnings (accumulated deficit)

 

 

6,365

 

 

 

(6,668

)

 

 

(194

)

(E)

 

(497

)

Treasury stock, 81,584 shares held in treasury at cost

at September 30, 2022

 

 

(580

)

 

 

 

 

 

 

 

 

(580

)

Total Stockholders' Equity

 

 

52,179

 

 

 

(12,646

)

 

 

(194

)

 

 

39,339

 

Total Liabilities and Stockholders' Equity

 

$

57,904

 

 

$

(17,460

)

 

$

(194

)

 

$

40,250

 

  

Historical LGL (as reported)

  

Discontinued Operations (A)

  

Pro Forma Adjustments

  

Pro Forma LGL

 

REVENUES

 $24,303  $(23,172) $  $1,131 

Costs and expenses:

                

Manufacturing cost of sales

  15,591   (14,919)     672 

Engineering, selling and administrative

  8,246   (6,206)  (575)

(B)

  1,465 

OPERATING INCOME (LOSS)

  466   (2,047)  575   (1,006)

Other income (expense):

                

Interest income, net

  51   6      57 

Investment loss

  (4,449)        (4,449)

Other expense, net

  (37)  41      4 

Total other expense, net

  (4,435)  47      (4,388)

LOSS BEFORE INCOME TAXES

  (3,969)  (2,000)  575   (5,394)

Income tax (benefit) expense

  (881)  (392)  123

(C)

  (1,150)

NET LOSS

 $(3,088) $(1,608) $452  $(4,244)

Basic per share information:

                

Weighted average number of shares used in basic earnings per share calculation

  5,334,774   5,334,774   5,334,774   5,334,774 

Basic net loss per share

 $(0.58) $(0.30) $0.08  $(0.80)

Diluted per share information:

                

Weighted average number of shares used in diluted earnings per share calculation

  5,334,774   5,334,774   5,334,774   5,334,774 

Diluted net loss per share

 $(0.58) $(0.30) $0.08  $(0.80)

 



 

THE LGL GROUP, INC.

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

 

The unaudited pro forma consolidated statements of income (loss) for the three and nine months ended September 30, 2022 and the year ended December 31, 2021, and the unaudited pro forma consolidated balance sheet as of September 30, 2022 includes the following adjustments:

(A)

(A)

Reflects the discontinued operations of MtronPTI, including the associated assets, liabilities, equity and results of operations, that are directly related to the Spin-Off.

 

(B)

(B)

Reflects one-time non-recurring costs related directly to the Spin-Off that were recorded in the historical numbers for LGL.

 

(C)

(C)

Reflects the tax impact of pro forma adjustments.

21

 

Item 6.

(D)Exhibits.

Reflects the calculated cash distribution from the Company to MtronPTI in connection with the Spin-Off which was completed on October 7, 2022. As of the date of the Spin-Off, MtronPTI had a cash balance of approximately $1.0 million.

 

(E)

Reflects the impact to the Company’s shareholders’ equity from the pro forma adjustment described in note (B).


Item 6.Exhibits.

The following exhibits are included, or incorporated by reference, in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 20222023 (and are numbered in accordance with Item 601 of Regulation S-K):

 

Exhibit No.

Description

3.1

Certificate of Incorporation of The LGL Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 31, 2007).

3.2

The LGL Group, Inc. By-Laws (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed with the SEC on August 31, 2007).

3.3

The LGL Group, Inc. Amendment No. 1 to By-Laws (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on June 17, 2014).

3.4

The LGL Group, Inc. Amendment No. 2 to By-Laws (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on February 21, 2020).

3.5

The LGL Group, Inc. Amendment No. 3 to By-Laws (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on February 26, 2020).

3.6

The LGL Group, Inc. Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 4, 2022).

10.131.1*

Credit Agreement by and among M-Tron Industries, Inc., Piezo Technology, Inc. and Fifth Third Bank, National Association, dated June 15, 2022 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 21, 2022).

10.2

Promissory Note in favor of Fifth Third Bank, National Association, dated June 15, 2022 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on June 21, 2022).

10.3

Security Agreement by and among M-Tron Industries, Inc. and Fifth Third Bank, National Association, dated June 15, 2022 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on June 21, 2022).

10.4

Security Agreement by and among Piezo Technology, Inc. and Fifth Third Bank, National Association, dated June 15, 2022 (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on June 21, 2022).

31.1*

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.document.

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

The cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

____________

 

____________

* Filed herewith

** In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.


22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

THE LGL GROUP, INC.

Date:          November 14, 20222023

By:

/s/ Mike J. FerrantinoTimothy Foufas

Mike J. FerrantinoTimothy Foufas

President and ChiefCo-Chief Executive Officer

(Principal Executive Officer)

Date:          November 14, 20222023

By:

/s/ James W. Tivy

James W. Tivy

Chief Accounting Officer

(Principal Financial Officer)

Chief Accounting Officer

(Principal Financial Officer)

 

25

23