UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20222023
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File Number: 000-55435
Sila-Logo.jpg
SILA REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland46-1854011
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1001 Water Street, Suite 800
Tampa, FL 33602
(813)-287-0101 287-0101
(Address of Principal Executive Offices; Zip Code)(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: None
Title of each classTrading SymbolName of each exchange on which registered
N/AN/AN/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer   Accelerated filer ��
Non-accelerated filer   Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ☐    No  ☒
As of NovemberAugust 4, 2022,2023, there were approximately 168,298,000168,933,000 shares of Class A common stock, 16,717,00016,862,000 shares of Class I common stock, 40,990,00041,523,000 shares of Class T common stock and 0 shares of Class T2 common stock of Sila Realty Trust, Inc. outstanding.




SILA REALTY TRUST, INC.
(A Maryland Corporation)
TABLE OF CONTENTS
  Page
PART I.
Item 1.
Item 2.
Item 3.
Item 4.
PART II.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.



Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements.
SILA REALTY TRUST, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)
September 30, 2022
December 31, 2021(Unaudited)
June 30, 2023
December 31, 2022
ASSETSASSETSASSETS
Real estate:Real estate:Real estate:
LandLand$166,037 $163,992 Land$163,455 $163,419 
Buildings and improvements, less accumulated depreciation of $199,236 and $165,784, respectively1,764,835 1,648,685 
Construction in progress— 14,628 
Buildings and improvements, less accumulated depreciation of $233,147 and $209,118, respectivelyBuildings and improvements, less accumulated depreciation of $233,147 and $209,118, respectively1,683,674 1,716,663 
Total real estate, netTotal real estate, net1,930,872 1,827,305 Total real estate, net1,847,129 1,880,082 
Cash and cash equivalentsCash and cash equivalents17,291 32,359 Cash and cash equivalents21,497 12,917 
Acquired intangible assets, less accumulated amortization of $85,888 and $71,067, respectively177,315 181,639 
Intangible assets, less accumulated amortization of $99,446 and $90,239, respectivelyIntangible assets, less accumulated amortization of $99,446 and $90,239, respectively155,679 167,483 
GoodwillGoodwill23,006 23,284 Goodwill20,128 21,710 
Right-of-use assetsRight-of-use assets38,580 24,033 Right-of-use assets36,914 37,443 
Other assets, net102,745 66,365 
Assets held for sale— 22,570 
Other assetsOther assets98,904 100,167 
Total assetsTotal assets$2,289,809 $2,177,555 Total assets$2,180,251 $2,219,802 
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:Liabilities:Liabilities:
Credit facility, net of deferred financing costs of $2,570 and $3,226, respectively597,430 496,774 
Credit facility, net of deferred financing costs of $2,107 and $2,412, respectivelyCredit facility, net of deferred financing costs of $2,107 and $2,412, respectively562,893 580,588 
Accounts payable and other liabilitiesAccounts payable and other liabilities28,579 39,597 Accounts payable and other liabilities28,936 30,619 
Acquired intangible liabilities, less accumulated amortization of $5,550 and $4,444, respectively12,319 12,962 
Intangible liabilities, less accumulated amortization of $6,670 and $5,923, respectivelyIntangible liabilities, less accumulated amortization of $6,670 and $5,923, respectively11,199 11,946 
Lease liabilitiesLease liabilities41,640 26,394 Lease liabilities41,360 41,554 
Liabilities held for sale— 698 
Total liabilitiesTotal liabilities679,968 576,425 Total liabilities644,388 664,707 
Stockholders’ equity:Stockholders’ equity:Stockholders’ equity:
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstandingPreferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding— — Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding— — 
Common stock, $0.01 par value per share, 510,000,000 shares authorized; 240,666,572 and 238,226,119 shares issued, respectively; 225,833,531 and 224,179,939 shares outstanding, respectively2,258 2,242 
Common stock, $0.01 par value per share, 510,000,000 shares authorized; 243,041,697 and 241,425,332 shares issued, respectively; 227,143,142 and 226,255,969 shares outstanding, respectivelyCommon stock, $0.01 par value per share, 510,000,000 shares authorized; 243,041,697 and 241,425,332 shares issued, respectively; 227,143,142 and 226,255,969 shares outstanding, respectively2,272 2,263 
Additional paid-in capitalAdditional paid-in capital2,019,564 2,004,404 Additional paid-in capital2,033,110 2,024,176 
Distributions in excess of accumulated earningsDistributions in excess of accumulated earnings(441,591)(400,669)Distributions in excess of accumulated earnings(526,627)(499,334)
Accumulated other comprehensive income (loss)29,610 (4,847)
Accumulated other comprehensive incomeAccumulated other comprehensive income27,108 27,990 
Total stockholders’ equityTotal stockholders’ equity1,609,841 1,601,130 Total stockholders’ equity1,535,863 1,555,095 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$2,289,809 $2,177,555 Total liabilities and stockholders’ equity$2,180,251 $2,219,802 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3

Table of Contents
SILA REALTY TRUST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except share data and per share amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
June 30,
Six Months Ended
June 30,
20222021202220212023202220232022
Revenue:Revenue:Revenue:
Rental revenueRental revenue$46,881 $43,063 $136,081 $129,232 Rental revenue$44,965 $44,918 $94,609 $89,200 
Expenses:Expenses:Expenses:
Rental expensesRental expenses3,232 3,024 9,267 9,513 Rental expenses4,873 4,310 9,723 8,629 
General and administrative expensesGeneral and administrative expenses6,118 6,348 20,718 19,610 General and administrative expenses5,547 6,444 11,650 12,006 
Depreciation and amortizationDepreciation and amortization18,641 17,259 54,443 53,098 Depreciation and amortization18,803 17,814 37,355 35,802 
Impairment lossesImpairment losses— 10,241 7,387 27,837 Impairment losses6,364 — 6,708 7,387 
Total expensesTotal expenses27,991 36,872 91,815 110,058 Total expenses35,587 28,568 65,436 63,824 
Gain on real estate dispositionGain on real estate disposition— — 460 — Gain on real estate disposition— — 21 460 
Interest and other expense, net5,498 11,737 17,942 30,035 
Income (loss) from continuing operations13,392 (5,546)26,784 (10,861)
Income from discontinued operations— 377,191 — 401,444 
Interest and other expenses, netInterest and other expenses, net5,523 4,329 11,139 12,444 
Net income attributable to common stockholdersNet income attributable to common stockholders$13,392 $371,645 $26,784 $390,583 Net income attributable to common stockholders$3,855 $12,021 $18,055 $13,392 
Other comprehensive income - unrealized gain on interest rate swaps, net16,345 2,241 34,457 9,808 
Other comprehensive income (loss) - unrealized gain (loss) on interest rate swaps, netOther comprehensive income (loss) - unrealized gain (loss) on interest rate swaps, net7,382 5,257 (882)18,112 
Comprehensive income attributable to common stockholdersComprehensive income attributable to common stockholders$29,737 $373,886 $61,241 $400,391 Comprehensive income attributable to common stockholders$11,237 $17,278 $17,173 $31,504 
Weighted average number of common shares outstanding:Weighted average number of common shares outstanding:Weighted average number of common shares outstanding:
BasicBasic225,638,485 223,661,774 225,052,921 223,079,613 Basic226,977,364 225,008,452 226,770,697 224,755,285 
DilutedDiluted226,957,015 223,661,774 226,399,118 223,079,613 Diluted228,835,132 226,362,977 228,620,896 226,115,545 
Net income per common share attributable to common stockholders:Net income per common share attributable to common stockholders:Net income per common share attributable to common stockholders:
Basic:
Continuing operations$0.06 $(0.03)$0.12 $(0.05)
Discontinued operations— 1.69 — 1.80 
Net income attributable to common stockholders$0.06 $1.66 $0.12 $1.75 
Diluted:
Continuing operations$0.06 $(0.03)$0.12 $(0.05)
Discontinued operations— 1.69 — 1.80 
Net income attributable to common stockholders$0.06 $1.66 $0.12 $1.75 
BasicBasic$0.02 $0.05 $0.08 $0.06 
DilutedDiluted$0.02 $0.05 $0.08 $0.06 
Distributions declared per common shareDistributions declared per common share$0.10 $1.86 $0.30 $2.11 Distributions declared per common share$0.10 $0.10 $0.20 $0.20 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents
SILA REALTY TRUST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands, except share data)
(Unaudited)
Common Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive IncomeTotal
Stockholders’
Equity
Balance, June 30, 2022225,240,223 $2,252 $2,014,252 $(432,101)$13,265 $1,597,668 
Issuance of common stock under the distribution reinvestment plan767,755 6,296 — — 6,304 
Vesting of restricted stock50,689 — — — — — 
Stock-based compensation— — 860 — — 860 
Repurchase of common stock(225,136)(2)(1,844)— — (1,846)
Distributions to common stockholders— — — (22,882)— (22,882)
Other comprehensive income— — — — 16,345 16,345 
Net income— — — 13,392 — 13,392 
Balance, September 30, 2022225,833,531 $2,258 $2,019,564 $(441,591)$29,610 $1,609,841 


Common Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive (Loss) IncomeTotal
Stockholders’
Equity
Balance, December 31, 2021224,179,939 $2,242 $2,004,404 $(400,669)$(4,847)$1,601,130 
Issuance of common stock under the distribution reinvestment plan2,265,628 23 18,571 — — 18,594 
Vesting of restricted stock174,825 — — — — — 
Stock-based compensation— 3,033 — — 3,034 
Repurchase of common stock(786,861)(8)(6,444)— — (6,452)
Distributions to common stockholders— — — (67,706)— (67,706)
Other comprehensive income— — — — 34,457 34,457 
Net income— — — 26,784 — 26,784 
Balance, September 30, 2022225,833,531 $2,258 $2,019,564 $(441,591)$29,610 $1,609,841 
Common Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive IncomeTotal
Stockholders’
Equity
Balance, March 31, 2023226,680,140 $2,267 $2,028,079 $(507,661)$19,726 $1,542,411 
Issuance of common stock under the distribution reinvestment plan766,124 6,269 — — 6,277 
Stock-based compensation— — 1,251 — — 1,251 
Repurchase of common stock(303,122)(3)(2,489)— — (2,492)
Distributions to common stockholders— — — (22,821)— (22,821)
Other comprehensive income— — — — 7,382 7,382 
Net income— — — 3,855 — 3,855 
Balance, June 30, 2023227,143,142 $2,272 $2,033,110 $(526,627)$27,108 $1,535,863 
Common Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive IncomeTotal
Stockholders’
Equity
Balance, December 31, 2022226,255,969 $2,263 $2,024,176 $(499,334)$27,990 $1,555,095 
Issuance of common stock under the distribution reinvestment plan1,516,914 15 12,435 — — 12,450 
Vesting of restricted stock99,451 — — — — — 
Stock-based compensation— 2,492 — — 2,493 
Other offering costs— — (6)— — (6)
Repurchase of common stock(729,192)(7)(5,987)— — (5,994)
Distributions to common stockholders— — — (45,348)— (45,348)
Other comprehensive loss— — — — (882)(882)
Net income— — — 18,055 — 18,055 
Balance, June 30, 2023227,143,142 $2,272 $2,033,110 $(526,627)$27,108 $1,535,863 
The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents
SILA REALTY TRUST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands, except share data)
(Unaudited)
Common StockCommon Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive LossTotal
Stockholders’
Equity
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive IncomeTotal
Stockholders’
Equity
Balance, June 30, 2021223,285,587 2,233 1,995,298 (345,941)(12,877)1,638,713 
Balance, March 31, 2022Balance, March 31, 2022224,616,042 $2,246 $2,008,481 $(421,561)$8,008 $1,597,174 
Issuance of common stock under the distribution reinvestment planIssuance of common stock under the distribution reinvestment plan826,280 6,909 — — 6,917 Issuance of common stock under the distribution reinvestment plan765,065 6,270 — — 6,278 
Vesting of restricted stockVesting of restricted stock18,075 — — — — — Vesting of restricted stock76,150 — — — — — 
Stock-based compensationStock-based compensation— — 637 — — 637 Stock-based compensation— 1,277 — — 1,278 
Distribution and servicing fees— — 573 — — 573 
Repurchase of common stockRepurchase of common stock(303,247)(3)(2,483)— — (2,486)Repurchase of common stock(217,034)(3)(1,776)— — (1,779)
Distributions to common stockholdersDistributions to common stockholders— — — (416,636)— (416,636)Distributions to common stockholders— — — (22,561)— (22,561)
Other comprehensive incomeOther comprehensive income— — — — 2,241 2,241 Other comprehensive income— — — — 5,257 5,257 
Net incomeNet income— — — 371,645 — 371,645 Net income— — — 12,021 — 12,021 
Balance, September 30, 2021223,826,695 $2,238 $2,000,934 $(390,932)$(10,636)$1,601,604 
Balance, June 30, 2022Balance, June 30, 2022225,240,223 $2,252 $2,014,252 $(432,101)$13,265 $1,597,668 
Common StockCommon Stock
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive LossTotal
Stockholders’
Equity
No. of
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in Excess of Accumulated EarningsAccumulated Other Comprehensive (Loss) IncomeTotal
Stockholders’
Equity
Balance, December 31, 2020222,045,522 $2,220 $1,983,361 $(311,264)$(20,444)$1,653,873 
Balance, December 31, 2021Balance, December 31, 2021224,179,939 2,242 2,004,404 (400,669)(4,847)1,601,130 
Issuance of common stock under the distribution reinvestment planIssuance of common stock under the distribution reinvestment plan2,532,368 25 21,725 — — 21,750 Issuance of common stock under the distribution reinvestment plan1,497,873 15 12,275 — — 12,290 
Vesting of restricted stockVesting of restricted stock21,386 — — — — — Vesting of restricted stock124,136 — — — — — 
Stock-based compensationStock-based compensation— — 1,756 — — 1,756 Stock-based compensation— 2,173 — — 2,174 
Distribution and servicing fees— — 649 — — 649 
Repurchase of common stockRepurchase of common stock(772,581)(7)(6,557)— — (6,564)Repurchase of common stock(561,725)(6)(4,600)— — (4,606)
Distributions to common stockholdersDistributions to common stockholders— — — (470,251)— (470,251)Distributions to common stockholders— — — (44,824)— (44,824)
Other comprehensive incomeOther comprehensive income— — — — 9,808 9,808 Other comprehensive income— — — — 18,112 18,112 
Net incomeNet income— — — 390,583 — 390,583 Net income— — — 13,392 — 13,392 
Balance, September 30, 2021223,826,695 $2,238 $2,000,934 $(390,932)$(10,636)$1,601,604 
Balance, June 30, 2022Balance, June 30, 2022225,240,223 $2,252 $2,014,252 $(432,101)$13,265 $1,597,668 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

Table of Contents
SILA REALTY TRUST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Nine Months Ended
September 30,
Six Months Ended
June 30,
20222021 20232022
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net income attributable to common stockholdersNet income attributable to common stockholders$26,784 $390,583 Net income attributable to common stockholders$18,055 $13,392 
Adjustments to reconcile net income attributable to common stockholders to net cash provided by operating activities:Adjustments to reconcile net income attributable to common stockholders to net cash provided by operating activities:Adjustments to reconcile net income attributable to common stockholders to net cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization54,443 64,857 Depreciation and amortization37,355 35,802 
Amortization of deferred financing costsAmortization of deferred financing costs1,267 2,761 Amortization of deferred financing costs825 854 
Amortization of above- and below-market leasesAmortization of above- and below-market leases362 (1,239)Amortization of above- and below-market leases504 240 
Other amortization expensesOther amortization expenses1,989 2,159 Other amortization expenses399 1,511 
Gain on real estate disposition from continuing operations(460)— 
Gain on real estate dispositions of discontinued operations— (395,801)
Gain on real estate dispositionGain on real estate disposition(21)(460)
Loss on extinguishment of debtLoss on extinguishment of debt3,367 28,751 Loss on extinguishment of debt— 3,367 
Impairment lossesImpairment losses7,387 27,837 Impairment losses6,708 7,387 
Straight-line rent adjustments(7,530)(12,492)
Straight-line rent adjustments, net of write-offsStraight-line rent adjustments, net of write-offs(1,273)(5,023)
Stock-based compensationStock-based compensation3,034 1,756 Stock-based compensation2,493 2,174 
Changes in operating assets and liabilities:Changes in operating assets and liabilities:Changes in operating assets and liabilities:
Accounts payable and other liabilitiesAccounts payable and other liabilities(2,770)(7,172)Accounts payable and other liabilities(1,670)(4,042)
Other assetsOther assets1,158 2,816 Other assets831 1,551 
Net cash provided by operating activitiesNet cash provided by operating activities89,031 104,816 Net cash provided by operating activities64,206 56,753 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Investment in real estate(157,194)(25,048)
Consideration paid for the internalization transaction— (15,000)
Investments in real estateInvestments in real estate(9,920)(42,428)
Proceeds from real estate dispositionProceeds from real estate disposition22,822 1,295,367 Proceeds from real estate disposition12,241 22,822 
Capital expendituresCapital expenditures(7,577)(20,323)Capital expenditures(962)(6,477)
Change in deposits and other costs for investments in real estate— (400)
Collection of notes receivable— 28,500 
Net cash (used in) provided by investing activities(141,949)1,263,096 
Payments of deposits and other costs for investments in real estatePayments of deposits and other costs for investments in real estate— (1,166)
Net cash provided by (used in) investing activitiesNet cash provided by (used in) investing activities1,359 (27,249)
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Payments on notes payable— (453,422)
Proceeds from credit facilityProceeds from credit facility845,000 15,000 Proceeds from credit facility— 740,000 
Payments on credit facilityPayments on credit facility(745,000)(433,000)Payments on credit facility(18,000)(735,000)
Payments for extinguishment of debt(4)(29,244)
Payments of deferred financing costsPayments of deferred financing costs(6,936)(436)Payments of deferred financing costs(12)(6,940)
Repurchase of common stockRepurchase of common stock(6,452)(6,564)Repurchase of common stock(5,994)(4,606)
Offering costs on issuance of common stockOffering costs on issuance of common stock(193)(1,807)Offering costs on issuance of common stock(10)(193)
Distributions to common stockholdersDistributions to common stockholders(48,920)(450,143)Distributions to common stockholders(32,969)(32,401)
Net cash provided by (used in) financing activities37,495 (1,359,616)
Net cash used in financing activitiesNet cash used in financing activities(56,985)(39,140)
Net change in cash, cash equivalents and restricted cashNet change in cash, cash equivalents and restricted cash(15,423)8,296 Net change in cash, cash equivalents and restricted cash8,580 (9,636)
Cash, cash equivalents and restricted cash - Beginning of periodCash, cash equivalents and restricted cash - Beginning of period32,880 67,909 Cash, cash equivalents and restricted cash - Beginning of period13,083 32,880 
Cash, cash equivalents and restricted cash - End of periodCash, cash equivalents and restricted cash - End of period$17,457 $76,205 Cash, cash equivalents and restricted cash - End of period$21,663 $23,244 
Supplemental cash flow disclosure:Supplemental cash flow disclosure:Supplemental cash flow disclosure:
Interest paid, net of interest capitalized of $48 and $296, respectively$12,451 $34,142 
Interest paid, net of interest capitalizedInterest paid, net of interest capitalized$10,779 $7,918 
Supplemental disclosure of non-cash transactions:Supplemental disclosure of non-cash transactions:Supplemental disclosure of non-cash transactions:
Common stock issued through distribution reinvestment planCommon stock issued through distribution reinvestment plan$18,594 $21,750 Common stock issued through distribution reinvestment plan$12,450 $12,290 
Change in accrued distributions to common stockholdersChange in accrued distributions to common stockholders$192 $(1,642)Change in accrued distributions to common stockholders$(71)$133 
Change in accounts payable and other liabilities related to capital expenditures$(3,295)$605 
Right-of-use assets obtained in exchange for new operating lease liabilities$15,305 $625 
Change in accounts payable and other liabilities related to capital expenditures and investments in real estateChange in accounts payable and other liabilities related to capital expenditures and investments in real estate$87 $(2,470)
Right-of-use assets obtained in exchange for new lease liabilitiesRight-of-use assets obtained in exchange for new lease liabilities$— $3,749 
The accompanying notes are an integral part of these condensed consolidated financial statements.
7

Table of Contents
SILA REALTY TRUST, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
SeptemberJune 30, 20222023
Note 1—Organization and Business Operations
Sila Realty Trust, Inc., or the Company, is a Maryland corporation, headquartered in Tampa, Florida, that has elected, and currently qualifies, to be taxed as a real estate investment trust, or a REIT, under the Internal Revenue Code of 1986, as amended, or the Code, for federal income tax purposes. The Company invests in high-quality healthcare properties leased to long-term tenants. The Company is primarily focused on investing in and managing strategic healthcare assets across the continuum of care, with emphasis on lower cost patient settings, which the Company believes typically generate predictable, durable and growing income streams. The Company may also make other real estate-related investments, in healthcare properties, which may include equity or debt interests in other real estate entities.
Substantially all of the Company’s business is conducted through Sila Realty Operating Partnership, LP, a Delaware limited partnership, or the Operating Partnership. The Company is the sole general partner of the Operating Partnership and directly and through its wholly-owned subsidiaries,indirectly owns 100% of the Operating Partnership.
The Company formerly invested in data center properties and during the second quarter of 2021, the Company's board of directors, or the Board, made a determination to sell the Company's data center properties. On May 19, 2021, the Company and certain of its wholly-owned subsidiaries entered into a purchase and sale agreement, or the PSA, for the sale of up to 29 data center properties owned by the Company, which constituted the entirety of the Company's data center segment. The decision of the Board to sell the data center properties, as well as the execution of the PSA, represented a strategic shift that had a major effect on the Company's results and operations for the periods presented. As of December 31, 2021, the Company had no assets or liabilities related to the data center segment. The operations of the data center segment have been classified as income from discontinued operations on the condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2021.
On July 22, 2021, the Company completed the sale of its data center segment, or the Data Center Sale, for an aggregate sale price of $1,320,000,000, and generated net proceeds of approximately $1,295,367,000. Concurrently, the Board declared a special cash distribution of $1.75 per share of Class A, Class I, Class T and Class T2 shares of common stock. The special cash distribution was funded with the proceeds from the Data Center Sale. The special cash distribution was paid on July 30, 2021 to stockholders of record at the close of business on July 26, 2021, in an aggregate amount of approximately $392,685,000.
Except as the context otherwise requires, the “Company” refers to Sila Realty Trust, Inc., the Operating Partnership and their wholly-owned subsidiaries.
Note 2—Summary of Significant Accounting Policies
The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles, or GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2021,2022, and related notes thereto set forth in the Company’s Annual Report on Form 10-K, filed with the SEC on March 29, 2022.16, 2023. In the opinion of management, all adjustments, consisting of a normal and recurring nature considered for a fair presentation, have been included. Operating results for the three and ninesix months ended SeptemberJune 30, 2022,2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.2023.
Principles of Consolidation and Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company, the Operating Partnership, and their wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements and accompanying notes in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates are made and evaluated on an ongoing basis using information that is currently available as well as various other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates.
8

Table of Contents
Restricted Cash
Restricted cash consists of cash held in escrow accounts for tenant and capital improvements in accordance with the respective tenants'a certain tenant's lease agreement. Restricted cash is reported in other assets net, in the accompanying condensed consolidated balance sheets.
8

Table of Contents
The following table presents a reconciliation of the beginning of period and end of period cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the totals shown in the condensed consolidated statements of cash flows (amounts in thousands):
Nine Months Ended
September 30,
Six Months Ended
June 30,
2022202120232022
Beginning of period:Beginning of period:Beginning of period:
Cash and cash equivalentsCash and cash equivalents$32,359 $53,174 Cash and cash equivalents$12,917 $32,359 
Restricted cashRestricted cash521 14,735 Restricted cash166 521 
Cash, cash equivalents and restricted cashCash, cash equivalents and restricted cash$32,880 $67,909 Cash, cash equivalents and restricted cash$13,083 $32,880 
End of period:End of period:End of period:
Cash and cash equivalentsCash and cash equivalents$17,291 $75,363 Cash and cash equivalents$21,497 $23,077 
Restricted cashRestricted cash166 

842 Restricted cash166 

167 
Cash, cash equivalents and restricted cashCash, cash equivalents and restricted cash$17,457 $76,205 Cash, cash equivalents and restricted cash$21,663 $23,244 
Reclassifications
CertainThe Company determined that certain expenses, previously presented within general and administrative expenses, are more closely related to the operations of its properties. As a result, these amounts in the condensed consolidated financial statements for prior periods have been reclassified to rental expenses for the prior period to conform to the current period presentation.
Note 3—Real Estate Investments
2022 Real Estate Property AcquisitionsAcquisition
During the ninesix months ended SeptemberJune 30, 2022,2023, the Company purchased sevenone real estate properties in five separate transactions, or the 2022 Acquisitions,property which were eachwas determined to be an asset acquisitions.acquisition. The Company allocated the purchase price of the 2022 Acquisitions to tangible assets, consisting of land, building and improvements, tenant improvements, and acquired intangible assets, and liabilities, consisting of in-place and above and below market leases, based on the relative fair value method of allocating all accumulated costs.
The following table summarizes the consideration transferred, for the 2022 Acquisitions during the nine months ended September 30, 2022:
Property DescriptionDate AcquiredOwnership PercentagePurchase Price
(amount in thousands)
Yukon Healthcare Facility03/10/2022100%$19,554 
Pleasant Hills Healthcare Facility05/12/2022100%14,303 
Prosser Healthcare Facilities (1)
05/20/2022100%8,593 
Tampa Healthcare Facility II07/20/2022100%51,259 
Escondido Healthcare Facility07/21/2022100%63,485 
Total$157,194 
(1)     The Prosser Healthcare Facilities consistand allocation of three healthcare properties.
9

Table of Contents
The following table summarizes the Company's purchase price, allocation of the 2022 Acquisitions during the nine months ended September 30, 2022for this acquisition (amounts in thousands):
Property DescriptionDate AcquiredOwnership PercentageConsideration Transferred
(amount in thousands)
West Palm Beach Healthcare Facility06/15/2023100%$9,920 
Total
Land$2,6462,065 
Building and improvements136,9386,728 
Tenant improvements4,840282 
In-place leases12,779845 
Above-market leases454 
Total assets acquired157,657$9,920 
Below-market leases(463)
Net assets acquired$157,194 
Acquisition costs associated with transactions determined to be asset acquisitions are capitalized. The Company capitalized acquisition costs of approximately $617,000 related to the 2022 Acquisitions,$71,000, which are included in the Company's allocation of the real estate acquisitionsacquisition presented above.
2022 Real Estate Property Disposition
On February 10, 2022,March 31, 2023, the Company sold one land parcel that formerly containedproperty for a healthcare property, or the 2022 Disposition, for an aggregate salesales price of $24,000,000$12,500,000, consisting of $5,000,000 in cash and $7,500,000 that was structured as a note receivable, which was collected in full on June 30, 2023. The Company generated net proceeds on the sale of $22,701,000. For$12,241,000 and recognized a gain of $21,000 for the ninesix months ended SeptemberJune 30, 2022,2023. Interest income on the Company recognized an aggregate gainnote receivable was $105,000 for the three and six months ended June 30, 2023, and is recorded in interest and other expenses, net, on sale of $460,000, which is presented in gain on real estate disposition in the accompanying condensed consolidated statementsstatement of comprehensive income.
Concentration of CreditInvestment Risk and Significant LeasesConcentrations
As of SeptemberJune 30, 2022,2023, the Company had one exposure to geographic concentration that accounted for greater thanat least 10.0% of rental revenue for the ninesix months ended SeptemberJune 30, 2022.2023. Real estate investmentsproperties located in the Houston-The Woodlands-Sugar Land, Texas metropolitan statistical area accounted for 10.9%10.5% of rental revenue for the ninesix months ended SeptemberJune 30, 2022.2023.
9

Table of Contents
As of SeptemberJune 30, 2022,2023, the Company had one exposure to tenant concentration that accounted for greater thanat least 10.0% of rental revenue for the ninesix months ended SeptemberJune 30, 2022.2023. The leases with tenants at healthcare properties under the common control of Post Acute Medical, LLC and its affiliates accounted for 14.2%14.5% of rental revenue for the ninesix months ended SeptemberJune 30, 2022.2023.
ImpairmentsImpairment Losses
The Company recorded impairment losses on real estate of Real Estate, Goodwill, Acquired Intangible Assets$6,364,000 and Acquired Intangible Liabilities
During$6,708,000 (including goodwill impairments of $1,238,000 and $1,582,000), for the ninethree and six months ended SeptemberJune 30, 2022,2023, respectively, as a result of tenant related triggering events that occurred at certain properties. In addition, during the three months ended June 30, 2023, the Company recorded an impairment loss on real estate, including goodwill, in the aggregate amount of $7,387,000 related to a healthcare property.in-place lease and above-market lease intangible assets of $592,000 and $260,000, respectively. The fair valuevalues of this property wasthese properties were determined based on the guidance in ASC 820, Fair Value Measurement. These impairments were allocated to the asset groups, for each respective property, on a market approach model using a signed purchasepro-rata basis, which included land, buildings and sale agreement to estimate the fair valueimprovements, and classified within Level 2 of the fair value hierarchy. In addition, during the nine months ended September 30, 2022, the Company recognized an impairment of one in-place leasetheir related intangible asset in the amount of approximately $380,000 related to a tenant in this property. During the three months ended September 30, 2022, the Company did not have impairment of real estate, goodwill, acquired intangible assets or acquired intangible liabilities.assets.
During the threesix months ended SeptemberJune 30, 2021, the Company recorded an impairment loss on real estate in the amount of $10,241,000 related to one healthcare property for which the carrying value exceeded the estimated fair value.
During the three months ended September 30, 2021, the Company did not have impairment of goodwill, acquired intangible assets or acquired intangible liabilities.
During the nine months ended September 30, 2021,2022, the Company recorded impairment losses on real estate includingof $7,387,000 (including goodwill in the aggregate amountimpairments of $27,837,000 related to one healthcare property held for use, one healthcare property classified as held for sale and one land parcel that formerly contained a healthcare property classified as held for sale, for which the carrying values exceeded the estimated fair values less costs to sell. The fair value of the properties with impairment charges$278,000). In addition, during the three and nine months September 30, 2021, were determined based on a market approach model using comparable properties adjusted for differences in characteristics to estimate the fair value and classified within Level 2 of the fair value hierarchy. During the ninesix months ended SeptemberJune 30, 2021,2022, the Company recognizedrecorded an impairment of onean in-place lease intangible asset in the amount of approximately $1,120,000$380,000. The property related to one healthcare tenant. The impaired properties for the three and nine months ended September 30, 2021 have all been subsequently sold.2022 impairments was sold on March 31, 2023.
10

Table of Contents
During the nine months ended September 30, 2021, the Company did not have impairment of acquired intangible liabilities.
Impairment charges on real estate and goodwillImpairments are recorded as impairment losses in the accompanying condensed consolidated statements of comprehensive income. ImpairmentImpairments of the in-place leases isare included in depreciation and amortization in the accompanying condensed consolidated statements of comprehensive income.
Note 4—Held for Sale and Discontinued Operations
On August 30, 2021, the Company entered into Impairments of above-market leases are recorded as a purchase and sale agreement for the sale of one land parcel that formerly contained a healthcare property. The purchase and sale agreement required that the structures on the healthcare property be demolished priorreduction to the sale. The structures on the property were demolished and the property consisted solely of land as of December 31, 2021. The Company classified the land as held for sale as of December 31, 2021.The Company sold the land held for sale on February 10, 2022.
The following table presents the major classes of the assets and liabilities held for sale as presented separatelyrental revenue in the condensed consolidated balance sheet as of December 31, 2021 (amounts in thousands):
December 31, 2021
Assets:
Real estate:
Land$22,241 
Buildings and improvements, net— 
Total real estate, net22,241 
Other assets, net329 
Assets held for sale$22,570 
Liabilities:
Accounts payable and other liabilities698 
Liabilities held for sale$698 
The operations reflected in income from discontinued operations (which consisted solely of the Company's former data center segment) on theaccompanying condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2021, were as follows (amounts in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212021
Revenue:
Rental revenue$6,180 $57,903 
Lease termination revenue75 7,075 
Total revenue6,255 64,978 
Expenses:
Rental expenses2,504 15,737 
Depreciation and amortization35 11,759 
Total expenses2,539 27,496 
Interest and other expense, net (1)
25,085 31,839 
Income from discontinued operations(21,369)5,643 
Gain on real estate dispositions(2)
398,560 395,801 
Net income from discontinued operations attributable to common stockholders$377,191 $401,444 
(1)    Interest expense attributable to discontinued operations for the three and nine months ended September 30, 2021 was $25,085,000 and $31,856,000, respectively, which related to notes payable on certain data center properties. On July 22, 2021, in connection with the Data Center Sale, the Company paid off all data center and healthcare related notes payable, with an outstanding principal balance of $450,806,000 at the time of repayment.
11

Table of Contents
(2)    Represents gain on real estate dispositions related to the Data Center Sale that occurred on July 22, 2021. The Company recognized $2,759,000 in transaction costs during the second quarter of 2021, resulting in the total gain being higher during the three months ended September 30, 2021.
Capital expenditures on a cash basis for the nine months ended September 30, 2021, were $2,215,000, related to properties classified within discontinued operations.
There were no significant non-cash operating or investing activities for the properties classified within discontinued operations for the nine months ended September 30, 2021.income.
Note 5—Acquired 4—Intangible Assets, Net
Acquired intangibleIntangible assets, net, consisted of the following as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands, except weighted average remaining life amounts):
 September 30, 2022December 31, 2021
In-place leases, net of accumulated amortization of $79,932 and $66,579, respectively (with a weighted average remaining life of 9.1 years and 9.5 years, respectively)$164,702 $168,012 
Above-market leases, net of accumulated amortization of $5,956 and $4,488, respectively (with a weighted average remaining life of 8.1 years and 8.8 years, respectively)12,613 13,627 
$177,315 $181,639 
 June 30, 2023December 31, 2022
In-place leases, net of accumulated amortization of $93,258 and $83,788, respectively (with a weighted average remaining life of 8.6 years and 8.9 years, respectively)$144,813 $155,365 
Above-market leases, net of accumulated amortization of $6,188 and $6,451, respectively (with a weighted average remaining life of 7.2 years and 7.9 years, respectively)10,866 12,118 
$155,679 $167,483 
The aggregate weighted average remaining life of the acquired intangible assets was 9.18.5 years and 9.58.8 years as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
Amortization of acquired intangible assets was $5,839,000$6,466,000 and $5,507,000$5,676,000 for the three months ended SeptemberJune 30, 20222023 and 2021,2022, respectively, and $17,557,000$12,206,000 and $17,624,000$11,718,000 for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. Amortization of in-place leases is included in depreciation and amortization, and amortization of above-market leases is recorded as an adjustment to rental revenue in the accompanying condensed consolidated statements of comprehensive income.
Note 6—Acquired 5—Intangible Liabilities, Net
Acquired intangibleIntangible liabilities, net, consisted of the following as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands, except weighted average remaining life amounts):
September 30, 2022December 31, 2021
Below-market leases, net of accumulated amortization of $5,550 and $4,444, respectively (with a weighted average remaining life of 8.6 years and 9.3 years, respectively)$12,319 $12,962 
June 30, 2023December 31, 2022
Below-market leases, net of accumulated amortization of $6,670 and $5,923, respectively (with a weighted average remaining life of 7.9 years and 8.4 years, respectively)$11,199 $11,946 
Amortization of below-market leases was $373,000 and $338,000$369,000 for the three months ended SeptemberJune 30, 20222023 and 2021,2022, respectively, and $1,106,000$747,000 and $979,000$733,000 for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. Amortization of below-market leases is recorded as an adjustment to rental revenue in the accompanying condensed consolidated statements of comprehensive income.
1210

Table of Contents
Note 7—6—Leases
Lessor
Rental Revenue
The Company’s real estate properties are leased to tenants under operating leases with varying terms. Typically, the leases have provisions to extend the terms of the lease agreements. The Company retains substantially all of the risks and benefits of ownership of the real estate properties leased to tenants.
Future rent to be received from the Company's investments in real estate assets under the terms of non-cancellable operating leases in effect as of SeptemberJune 30, 2022,2023, for the three monthsperiod ending December 31, 2022,2023, and for each of the next four years ending December 31, and thereafter, are as follows (amounts in thousands):
YearAmount
Three months ending December 31, 2022$42,292 
2023172,586 

June 30, 2023
Period ending December 31, 2023Period ending December 31, 2023$86,535 
20242024173,961 2024174,804 
20252025170,002 2025170,910 
20262026163,163 2026165,193 
20272027161,415 
ThereafterThereafter1,096,932 Thereafter978,154 
TotalTotal$1,818,936 Total$1,737,011 
Lessee
The Company is subject to various non-cancellable operating ground lease agreements and a finance ground lease agreement on which certain of its properties reside. In addition, the Company has non-cancellable corporate-related operating leases.reside and for its corporate offices.
The Company's operating leases and the finance lease do not provide an implicit interest rate.rates. In order to calculate the present value of the remaining operating and finance lease payments, the Company used incremental borrowing rates, or IBRs, adjusted for a number of factors. The determination of an appropriate IBR involves multiple inputs and judgments. The Company determined its IBRs considering the general economic environment, term of the underlying leases, and various financing and asset specific adjustments to ensure the IBRs are appropriate for the intended use of the underlying operating or finance leases.
The effects of the Company's right-of-use assets classified as operating leases and finance lease are recorded in right-of-use assets and lease liabilities on the condensed consolidated balance sheets.
As of SeptemberJune 30, 2022,2023, the Company's IBRs for its operating leases were between 2.5% and 6.4%, with a weighted average IBR offor its leases was 5.5%. The weighted average remaining lease term for the Company's operating leases was 37.4 years and 36.137.0 years as of SeptemberJune 30, 2022 and December 31, 2021, respectively.
As of September 30, 2022, the Company's IBR for its finance lease was 5.3%. The remaining lease term for the Company's finance lease was 41.7 years and 42.4 years as of September 30, 2022 and December 31, 2021, respectively.2023.
The future rent payments, discounted by the Company's IBRs, under non-cancellable operating leases in effect as of SeptemberJune 30, 2022,2023, for the three monthsperiod ending December 31, 2022,2023, and for each of the next four years ending December 31 and thereafter, are as follows (amounts in thousands):
YearOperatingFinance
Three months ending December 31, 2022$622 $34 
20232,539 136 
June 30, 2023
Period ending December 31, 2023Period ending December 31, 2023$1,340 
202420242,606 141 20242,746 
202520252,625 143 20252,768 
202620262,572 143 20262,715 
202720272,681 
ThereafterThereafter103,696 6,441 Thereafter107,456 
Total undiscounted rental paymentsTotal undiscounted rental payments114,660 7,038 Total undiscounted rental payments119,706 
Less imputed interestLess imputed interest(75,671)(4,387)Less imputed interest(78,346)
Total lease liabilitiesTotal lease liabilities$38,989 $2,651 Total lease liabilities$41,360 
1311

Table of Contents
The following table provides details of the Company's total lease costs for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location in Condensed Consolidated Statements of Comprehensive Income2022202120222021
Operating lease costs:
Ground lease costsRental expenses$575 $422 $1,442 $1,266 
Ground lease costs (1)
Income from discontinued operations— 25 — 414 
Corporate operating lease costsGeneral and administrative expenses182 297 559 825 
Finance lease costs:
Amortization of right-of-use assetDepreciation and amortization$$$15 $14 
Interest on lease liabilityInterest and other expense, net35 35 105 102 
Three Months Ended
June 30,
Six Months Ended
June 30,
Location in Condensed Consolidated Statements of Comprehensive Income2023202220232022
Operating lease costs:
Ground lease costs (1)
Rental expenses$681 $475 $1,363 $947 
Corporate operating lease costsGeneral and administrative expenses189 172 376 377 
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$165 $71 $398 $219 
(1)Amount relates to lease costs attributable toThe Company receives reimbursements from tenants for certain operating ground leases, related to data center properties disposed ofwhich are recorded as rental revenue in the Data Center Sale on July 22, 2021.accompanying condensed consolidated statements of comprehensive income.
Note 8—7—Other Assets Net
Other assets net, consisted of the following as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands):

September 30, 2022December 31, 2021 June 30, 2023December 31, 2022
Deferred financing costs, related to the revolver portion of the credit facility, net of accumulated amortization of $635 and $8,332, respectively$3,432 $482 
Leasing commissions, net of accumulated amortization of $151 and $121, respectively792 780 
Deferred financing costs, related to the revolver portion of the credit facility, net of accumulated amortization of $1,398 and $889, respectivelyDeferred financing costs, related to the revolver portion of the credit facility, net of accumulated amortization of $1,398 and $889, respectively$2,669 $3,178 
Leasing commissions, net of accumulated amortization of $157 and $167, respectivelyLeasing commissions, net of accumulated amortization of $157 and $167, respectively627 775 
Restricted cashRestricted cash166 521 Restricted cash166 166 
Tenant receivablesTenant receivables1,637 1,851 Tenant receivables1,062 1,736 
Straight-line rent receivableStraight-line rent receivable63,255 55,725 Straight-line rent receivable63,634 62,457 
Prepaid and other assetsPrepaid and other assets3,739 4,835 Prepaid and other assets3,638 3,865 
Derivative assetsDerivative assets29,724 2,171 Derivative assets27,108 27,990 
$102,745 $66,365 $98,904 $100,167 
Note 9—8—Accounts Payable and Other Liabilities
Accounts payable and other liabilities consisted of the following as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022December 31, 2021 June 30, 2023December 31, 2022
Accounts payable and accrued expensesAccounts payable and accrued expenses$5,482 $9,409 Accounts payable and accrued expenses$3,805 $5,387 
Accrued interest expenseAccrued interest expense1,563 1,626 Accrued interest expense1,653 1,941 
Accrued property taxesAccrued property taxes2,794 2,913 Accrued property taxes2,801 2,421 
Accrued personnel costsAccrued personnel costs3,138 4,198 Accrued personnel costs2,027 3,940 
Distribution and servicing fees— 182 
Distributions payable to stockholdersDistributions payable to stockholders7,456 7,355 Distributions payable to stockholders7,505 7,719 
Performance DSUs distributions payablePerformance DSUs distributions payable485 394 Performance DSUs distributions payable716 573 
Tenant depositsTenant deposits877 802 Tenant deposits877 877 
Deferred rental incomeDeferred rental income6,784 7,100 Deferred rental income9,552 7,761 
Derivative liabilities— 5,618 
$28,579 $39,597 
$28,936 $30,619 
1412

Table of Contents
Note 10—9—Credit Facility
The Company's outstanding credit facility as of SeptemberJune 30, 20222023 and December 31, 20212022 consisted of the following (amounts in thousands):
September 30, 2022December 31, 2021June 30, 2023December 31, 2022
Variable rate revolving line of creditVariable rate revolving line of credit25,000 — Variable rate revolving line of credit$— $8,000 
Variable rate term loans fixed through interest rate swapsVariable rate term loans fixed through interest rate swaps485,000 400,000 Variable rate term loans fixed through interest rate swaps525,000 485,000 
Variable rate term loansVariable rate term loans90,000 100,000 Variable rate term loans40,000 90,000 
Total credit facility, principal amount outstandingTotal credit facility, principal amount outstanding600,000 500,000 Total credit facility, principal amount outstanding565,000 583,000 
Unamortized deferred financing costs related to the term loan credit facility(2,570)(3,226)
Unamortized deferred financing costs related to credit facility term loansUnamortized deferred financing costs related to credit facility term loans(2,107)(2,412)
Total credit facility, net of deferred financing costsTotal credit facility, net of deferred financing costs$597,430 $496,774 Total credit facility, net of deferred financing costs$562,893 $580,588 
Significant activities regarding the credit facility during the ninesix months ended SeptemberJune 30, 2022,2023 and subsequent, include:
On February 15, 2022,17, 2023, the Company the Operating Partnership and certain of the Company's subsidiaries, entered into a senior unsecured revolving creditan interest rate swap agreement or the Revolving Credit Agreement, with Truist Bank, as Administrative Agent for the lenders, for aggregate commitments availableto hedge $40,000,000 of up to $500,000,000, which may be increased, subject to lender approval, through incrementalits variable rate term loans and/or revolving loan commitments inwith an aggregate amount not to exceed $1,000,000,000. The maturityeffective date forof March 1, 2023.
On March 8, 2023, the Revolving Credit Agreement is February 15, 2026, which, at the Company's election, may be extended for a period of six-monthsCompany repaid $8,000,000 on no more than two occasions, subject to certain conditions, including the payment of an extension fee. The Revolving Credit Agreement was entered into to replace the Company's prior $500,000,000its revolving line of credit which hadwith cash flows from operations.
On April 13, 2023, the Company repaid $10,000,000 on its 2024 term loan with proceeds from a maturity datedisposition and cash flows from operations.
On July 13, 2023, the Company repaid $10,000,000 on its 2024 term loan with proceeds from the collection of April 27, 2022, witha note receivable related to a disposition and cash flows from operations. See Note 16—"Subsequent Events."
The principal payments due on the option to extendcredit facility as of June 30, 2023, for one twelve-month period. The Company did not exercise the option to extend. Upon closingperiod ending December 31, 2023, and for each of the Revolving Credit Agreement, the Company extinguished all commitments associated with the prior revolving line of credit. Simultaneously with the Revolving Credit Agreement’s execution, on February 15, 2022, the Company, the Operating Partnership,next four years ending December 31 and certain of the Company's subsidiaries, entered into the senior unsecured term loan agreement, or the 2024 Term Loan Agreement, with Truist Bank,thereafter, are as Administrative Agent for the lenders. follows (amounts in thousands):
June 30, 2023
Period ending December 31, 2023$— 
2024 (1)
290,000 
2025— 
2026— 
2027— 
Thereafter275,000 
$565,000 
(1)The 2024 Term Loan Agreement was fully funded at closing, and is made up of aggregate commitments of $300,000,000, which may be increased, subject to lender approval, to an aggregate amount not to exceed $600,000,000. The 2024 Term Loan Agreement has a maturity date of December 31, 2024, and,term loan, at the Company's election, may be extended for a period of six-months on no more than two occasions, subject to the satisfaction of certain conditions, including the payment of an extension fee. The 2024 Term Loan Agreement was entered into to replace the Company's prior term loan, which was paid off in its entirety upon closing of the Revolving Credit Agreement and the 2024 Term Loan Agreement.
In connection with the repayment of our prior credit facility, the Company recognized a loss on extinguishment of debt of $3,367,000 during the nine months ended September 30, 2022, which included loan costs in the amount of $4,000 and accelerated unamortized debt issuance costs of $3,363,000. The loss on extinguishment of debt was recognized in interest and other expense, net, in the accompanying condensed consolidated statements of comprehensive income.
On April 8, 2022, the Company entered into five interest rate swap agreements, two of which have an effective date of May 2, 2022 and an aggregate notional amount of $85,000,000, and three of which have an effective date of May 1, 2023 and an aggregate notional amount of $150,000,000.
On May 17, 2022, the Company, the Operating Partnership and certain of the Company’s subsidiaries, entered into a new senior unsecured term loan agreement, or the 2028 Term Loan Agreement, with Truist Bank, as Administrative Agent for the lenders, for aggregate commitments of up to $275,000,000, of which $205,000,000 was drawn at closing to pay down the Company’s Revolving Credit Agreement in its entirety. The remainder of the commitments were available for three months following the closing date, or the Availability Period, and were available in no more than three subsequent draws with a minimum of $20,000,000 per draw, or the remaining commitments available. After the Availability Period, the undrawn portion was no longer available. If the committed amount was not fully drawn within 60 days of closing, the Company was required to pay a fee to the lenders, calculated as 0.25% per annum on the average daily amount of the undrawn portion, payable quarterly in arrears, until the earlier of (i) the date when the commitments have been funded in full, or (ii) August 17, 2022. The 2028 Term Loan Agreement may be increased, subject to lender approval, to an aggregate amount not to exceed $500,000,000 and has a maturity date of January 31, 2028. The 2028 Term Loan Agreement is pari passu with the Company’s Revolving Credit Agreement and 2024 Term Loan Agreement. The Company refers to the 2028 Term Loan Agreement, the Revolving Credit Agreement and the 2024 Term Loan Agreement, collectively, as the “Unsecured Credit Facility,” which has aggregate commitments available of $1,075,000,000. At the Company’s election, loans under the Unsecured Credit Facility may be made as Base Rate Loans or Secured Overnight Financing Rate, or SOFR, Loans. The applicable margin for loans that are Base Rate Loans is
15

Table of Contents
adjustable based on a total leverage ratio, ranging from 0.25% to 0.90%. The applicable margin for loans that are SOFR Loans is adjustable based on a total leverage ratio, ranging from 1.25% to 1.90%. In addition to interest, the Company is required to pay a fee on the unused portion of the lenders’ commitments under the Revolving Credit Agreement at a rate per annum equal to 0.20% if the average daily amount outstanding under the Revolving Credit Agreement is less than 50% of the aggregate commitments, or 0.15% if the average daily amount outstanding under the Revolving Credit Agreement is equal to or greater than 50% of the aggregate commitments. The unused fee is payable quarterly in arrears.
On July 12, 2022 and July 20, 2022, the Company drew $50,000,000 and $20,000,000, respectively, on the 2028 Term Loan Agreement, to fund acquisitions. As of July 20, 2022, the 2028 Term Loan Agreement commitments were fully funded.
During the nine months ended September 30, 2022, the Company drew $70,000,000 on the Revolving Credit Agreement to fund acquisitions and repaid $40,000,000 on the Revolving Credit Agreement, with proceeds from dispositions and cash flows from operations.
The principal payments due on the Unsecured Credit Facility as of September 30, 2022, for the three months ending December 31, 2022, and for each of the next four years ending December 31 and thereafter, are as follows (amounts in thousands):
YearAmount
Three months ending December 31, 2022$— 
2023— 
2024300,000 
2025— 
202625,000 
Thereafter275,000 
$600,000 
Note 11—10—Fair Value
Cash and cash equivalents, restricted cash, tenant receivables, prepaid and other assets, accounts payable and other liabilities—The Company considers the carrying values of these financial instruments, assets and liabilities, to approximate fair value because of the short period of time between origination of the instruments and their expected realization.
Credit facility—The outstanding principal of the credit facility was $600,000,000$565,000,000 and $500,000,000,$583,000,000, which approximated its fair value due to the variable nature of the terms as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
The fair value of the Company's credit facility is estimated based on the interest rates currently offered to the Company by its financial institutions.
Derivative instrumentsConsiderable judgmentThe Company’s derivative instruments consist of interest rate swaps. These swaps are carried at fair value to comply with the provisions of ASC 820. The fair value of these instruments is necessarydetermined using interest rate market pricing models. The Company incorporated credit valuation adjustments to develop estimatedappropriately reflect the Company’s nonperformance risk and the respective counterparty’s nonperformance risk in the fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amount the Company could realize, or be liable for, on disposition of the financial instruments.value measurements. The Company determined that the majority of the inputs used to value its interest rate swaps fall within Level 2 of the fair value hierarchy. The credit valuation adjustments associated with these instruments utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and the respective counterparty. However, as of SeptemberJune 30, 2022,2023, the
13

Table of Contents
Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy. See Note 12—"Derivative Instruments
Considerable judgment is necessary to develop estimated fair values of financial assets and Hedging Activities" for further discussionliabilities. Accordingly, the estimates presented herein are not necessarily indicative of the Company's derivative instruments.
16

Tableamounts the Company could realize or be liable for on disposition of Contents
the financial assets and liabilities.
The following tables show the fair value of the Company’s financial assets and liabilities that are required to be measured at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands):
September 30, 2022 June 30, 2023
Fair Value Hierarchy  Fair Value Hierarchy 
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Assets:Assets:Assets:
Derivative assetsDerivative assets$— $29,724 $— $29,724 Derivative assets$— $27,108 $— $27,108 
Total assets at fair valueTotal assets at fair value$— $29,724 $— $29,724 Total assets at fair value$— $27,108 $— $27,108 
December 31, 2021 December 31, 2022
Fair Value Hierarchy  Fair Value Hierarchy 
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Assets:Assets:Assets:
Derivative assetsDerivative assets$— $2,171 $— $2,171 Derivative assets$— $27,990 $— $27,990 
Total assets at fair valueTotal assets at fair value$— $2,171 $— $2,171 Total assets at fair value$— $27,990 $— $27,990 
Liabilities:
Derivative liabilities$— $5,618 $— $5,618 
Total liabilities at fair value$— $5,618 $— $5,618 
Derivative assets and liabilities are reported in the condensed consolidated balance sheets as other assets.
Real Estate Assets—Certain real estate assets net,(which include land, buildings and accounts payableimprovements and other liabilities,intangible assets) were adjusted to fair value as a result of impairments which occurred during the six months ended June 30, 2023. The fair values of real estate assets were determined by using either third-party purchase offers or comparable sales information. The fair values of real estate assets based on third-party purchase offers are reflected in the Level 2 fair value hierarchy. The comparable sales technique uses estimates of properties similar to the subject property by comparing prices per square foot considering recent transaction activity. The estimates of comparable sales and prices per square foot have been adjusted, and are considered significant inputs and thus are classified within Level 3 of the fair value hierarchy.
The following table shows the fair value of the Company's real estate assets, including intangible assets, measured at fair value on a non-recurring basis as of June 30, 2023 (amounts in thousands):
June 30, 2023
Fair Value Hierarchy
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total Fair
Value
Total Losses (1)
Real estate assets$— $20,726 $1,552 $22,278 $5,978 
(1)Amount includes impairment of in-place lease and above-market lease intangible assets of $592,000 and $260,000, respectively.
The following table sets forth quantitative information about the significant unobservable inputs of the Company’s Level 3 real estate recorded as of June 30, 2023:
Significant Unobservable InputsJune 30, 2023
Comparable sale price per square foot$98.04
14

Table of Contents
Note 12—11—Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps
For derivatives designated and qualifying as cash flow hedges involveof interest rate risk, the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreements without exchange of the underlying notional amount.
Accounting for changes in the fair value of a derivative instrument dependsgain or loss on the intended use and designation of the derivative instrument. The Company designated the interest rate swaps as cash flow hedges to hedge the variability of the anticipated cash flows on its variable rate credit facility. Changes in the fair value of derivatives designated, and that qualify, as cash flow hedges areis recorded in accumulated other comprehensive income (loss) in the accompanying condensed consolidated statements of stockholders' equity and are subsequently reclassified into earningsinterest expense in the period thatsame period(s) during which the hedged forecasted transaction affects earnings.
In connection with the Data Center Sale on July 22, 2021, the Company terminated eight interest rate swap agreements related to mortgage notes fixed through interest rate swaps. Prior to the termination of the eight interest rate swaps, the Company de-designated and then formally re-designated these hedged transactions. During the three and nine months ended September 30, 2022, as the hedged forecasted transactions affected earnings, the Company reclassified approximately $291,000 and $1,274,000, respectively, from accumulated other comprehensive income (loss) to interest and other expense, net, related to the swap terminations, in the accompanying condensed consolidated statements of comprehensive income.
Amounts reported in accumulated other comprehensive income (loss) related to current and terminated derivatives will be reclassified to interest and other expense,expenses, net, as interest is incurred on the Company’s variable rate debt. During the next twelve months, the Company estimates that an additional $15,406,000$17,087,000 will be reclassified from accumulated other comprehensive income (loss) as an increasea reduction to earnings.
17

Table of Contents
interest expense.
The following table summarizes the notional amount and fair value of the Company’s derivative instruments (amounts in thousands):
Derivatives
Designated as
Hedging
Instruments
Derivatives
Designated as
Hedging
Instruments
Balance
Sheet
Location
Effective
Dates (2), (3)
Maturity
Dates (2)
September 30, 2022December 31, 2021Derivatives
Designated as
Hedging
Instruments
Balance
Sheet
Location
Effective
Dates
Maturity
Dates
June 30, 2023December 31, 2022
Outstanding
Notional
Amount (2)
Fair Value ofOutstanding
Notional
Amount
Fair Value of
Outstanding
Notional
Amount (2)
Fair Value ofOutstanding
Notional
Amount
Fair Value of
Assets(Liabilities)Assets(Liabilities)AssetsAssets
Assets
Interest rate swapsInterest rate swaps(1)05/01/2022 to
05/01/2023
04/27/2023 to
01/31/2028
$485,000 $29,724 $— $400,000 $2,171 $(5,618)Interest rate swaps(1)05/01/2022 to
05/01/2023
12/31/2024 to
01/31/2028
$525,000 $27,108 $27,990 
(1)     Derivative assets and liabilities are reported in the condensed consolidated balance sheets as other assets, net, and accounts payable and other liabilities, respectively.
(2)    During the three months ended June 30, 2022, the Company entered into three interest rate swap agreements with an aggregate notional amount of $150,000,000, that have an effective date of May 1, 2023, to replace two interest rate swaps with an aggregate notional amount of $150,000,000 that have a maturity date of April 27, 2023.
(3)    In May 2022, the Company entered into bilateral agreements with its swap counterparties to transition all of its interest rate swap agreements to SOFR. As of June 30, 2022, all of the Company's interest rate swap agreements were indexed to SOFR.assets.
The notional amount under the agreements is an indication of the extent of the Company’s involvement in each instrument at the time, but does not represent exposure to credit, interest rate or market risks.
The table below summarizes the amount of income and losses recognized on the interest rate derivatives designated as cash flow hedges for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
Derivatives in Cash Flow
Hedging Relationships
Amount of Income (Loss) Recognized
in Other Comprehensive Income on Derivatives
Location of Income (Loss)
Reclassified From
Accumulated Other
Comprehensive Income (Loss) to
Net Income
Amount of Income (Loss)
Reclassified From
Accumulated Other
Comprehensive Income (Loss) to
Net Income
Total Amount of Line Item in Condensed Consolidated Statements of Comprehensive Income
Three Months Ended September 30, 2022
Interest rate swaps - continuing operations$16,724 Interest and other expense, net$379 $5,498 
Three Months Ended September 30, 2021
Interest rate swaps - continuing operations$(253)Interest and other expense, net$(1,952)$11,737 
Interest rate swaps - discontinued operations— Income from discontinued operations(542)377,191 
Total$(253)$(2,494)
Nine Months Ended September 30, 2022
Interest rate swaps - continuing operations$31,545 Interest and other expense, net$(2,912)$17,942 
Nine Months Ended September 30, 2021
Interest rate swaps - continuing operations$2,555 Interest and other expense, net$(5,643)$30,035 
Interest rate swaps - discontinued operations(37)Income from discontinued operations(1,647)401,444 
Total$2,518 $(7,290)
Derivatives in Cash Flow
Hedging Relationships
Amount of Income Recognized
in Other Comprehensive Income (Loss) on Derivatives
Location of Income (Loss)
Reclassified From
Accumulated Other
Comprehensive Income to
Net Income
Amount of Income (Loss)
Reclassified From
Accumulated Other
Comprehensive Income to
Net Income
Total Amount of Line Item in Condensed Consolidated Statements of Comprehensive Income
Three Months Ended June 30, 2023
Interest rate swaps$11,464 Interest and other expenses, net$4,082 $5,523 
Three Months Ended June 30, 2022
Interest rate swaps$3,973 Interest and other expenses, net$(1,284)$4,329 
Six Months Ended June 30, 2023
Interest rate swaps$6,770 Interest and other expenses, net$7,652 $11,139 
Six Months Ended June 30, 2022
Interest rate swaps$14,821 Interest and other expenses, net$(3,291)$12,444 
Credit Risk-Related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. The Company records credit risk valuation adjustments on its interest rate swaps based on the respective credit quality of the Company and the counterparty. The Company believes it mitigates its credit risk by entering into agreements with creditworthy counterparties. As of SeptemberJune 30, 2022,2023, the Company had no derivatives with fair value in a net liability position, inclusive of accrued interest but excluding any adjustment for nonperformance risk related to the agreement. As of SeptemberJune 30, 2022,2023, there were no termination events or events of default related to the interest rate swaps.
1815

Table of Contents
Tabular Disclosure Offsetting Derivatives
The Company has elected not to offset derivative positions in its condensed consolidated financial statements. The following tables present the effect on the Company’s financial position had the Company made the election to offset its derivative positions as of SeptemberJune 30, 20222023 and December 31, 20212022 (amounts in thousands):
Offsetting of Derivative Assets    
    Gross Amounts Not Offset in the Balance Sheet 
 Gross
Amounts of
Recognized
Assets
Gross Amounts
Offset in the
Balance Sheet
Net Amounts of
Assets Presented in
the Balance Sheet
Financial Instruments
Collateral
Cash CollateralNet
Amount
September 30, 2022$29,724 $— $29,724 $— $— $29,724 
December 31, 2021$2,171 $— $2,171 $(1,023)$— $1,148 
Offsetting of Derivative Liabilities    
    Gross Amounts Not Offset in the Balance Sheet 
 Gross
Amounts of
Recognized
Liabilities
Gross Amounts
Offset in the
Balance Sheet
Net Amounts of
Liabilities
Presented in the
Balance Sheet
Financial Instruments
Collateral
Cash CollateralNet
Amount
September 30, 2022$— $— $— $— $— $— 
December 31, 2021$5,618 $— $5,618 $(1,023)$— $4,595 
Offsetting of Derivative Assets    
    Gross Amounts Not Offset in the Balance Sheet 
 Gross
Amounts of
Recognized
Assets
Gross Amounts
Offset in the
Balance Sheet
Net Amounts of
Assets Presented in
the Balance Sheet
Financial Instruments
Collateral
Cash CollateralNet
Amount
June 30, 2023$27,108 $— $27,108 $— $— $27,108 
December 31, 2022$27,990 $— $27,990 $— $— $27,990 
Note 13—12—Stockholders' Equity
Distributions Payable
As of June 30, 2023, the Company had distributions payable of approximately $7,505,000. Of these distributions payable, approximately $5,470,000 was paid in cash on July 7, 2023, and approximately $2,035,000 was reinvested in shares of common stock pursuant to our distribution reinvestment plan, or the DRIP, effective July 1, 2023.
Share Repurchase Program
The Company’s Amended and Restated Share Repurchase Program or SRP, allows for repurchases of shares of the Company’s common stock upon meeting certain criteria. The SRP provides that all repurchases during any calendar year, including those redeemable upon death or a "Qualifying Disability" (as defined in the Company's SRP) of a stockholder, be limited to those that can be funded with equivalent proceeds raised from the DRIP during the prior calendar year and other operating funds, if any, as the Board, in its sole discretion, may reserve for this purpose.
Repurchases of shares of the Company’s common stock are at the sole discretion of the Board, provided, however, that the Company limits the number of shares repurchased during any calendar year to 5.0% of the total number of shares of common stock outstanding as of December 31st of the previous calendar year. The SRP is subject to terms and limitations, including, but not limited to, quarterly share limitations, an annual 5.0% share limitation and DRIP funding limitations and any amendments to the plan, as more fully described below. In addition, the Board, in its sole discretion, may suspend (in whole or in part) the SRP at any time, and may amend, reduce, terminate or otherwise change the SRP upon 30 days' prior notice to the Company’s stockholders for any reason it deems appropriate.
The Company will currently only repurchase shares due to death and involuntary exigent circumstances in accordance with the SRP, subject in each case to the terms and limitations of the SRP. Under the SRP, the Company may waive certain of the terms and requirements of the SRP in the event of the death of a stockholder who is a natural person, including shares held through an Individual Retirement Account or other retirement or profit-sharing plan, and certain trusts meeting the requirements of the SRP. The Company may also waive certain of the terms and requirements of the SRP in the event of an involuntary exigent circumstance, as determined by the Company or any of the executive officers thereof, in its or their sole discretion. See Part II, Item 2. "Unregistered Sales of Equity Securities" for more information on the Company's SRP.
During the ninesix months ended SeptemberJune 30, 2022,2023, the Company repurchased 786,861729,192 Class A shares, Class I shares and Class T shares of common stock (690,494(560,083 Class A shares, 20,90543,945 Class I shares and 75,462125,164 Class T shares), for an aggregate purchase price of approximately $6,452,000$5,994,000 (an average of $8.20$8.22 per share). During the ninesix months ended SeptemberJune 30, 2021,2022, the Company repurchased 772,581561,725 Class A shares, Class I shares and Class T shares of common stock (715,406(476,551 Class A shares, 8,32220,611 Class I shares and 48,85364,563 Class T shares), for an aggregate purchase price of approximately $6,564,000$4,606,000 (an average of $8.50$8.20 per share).
19

Table of Contents
Accumulated Other Comprehensive Income (Loss)
The following table presents a rollforward of amounts recognized in accumulated other comprehensive income (loss) by component for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
Unrealized Loss
on Derivative
Instruments
Balance as of December 31, 2022$27,990 
Other comprehensive income before reclassification6,770 
Amount of income reclassified from accumulated other comprehensive income to net income(7,652)
Other comprehensive loss(882)
Balance as of June 30, 2023$27,108 

Unrealized Income
on Derivative
Instruments
Balance as of December 31, 2021$(4,847)
Other comprehensive income before reclassification31,545 
Amount of loss reclassified from accumulated other comprehensive income (loss) to net income2,912 
Other comprehensive income34,457 
Balance as of September 30, 2022$29,610 
Unrealized Income
 on Derivative
Instruments
Balance as of December 31, 2020$(20,444)
Other comprehensive income before reclassification2,51814,821 
Amount of loss reclassified from accumulated other comprehensive loss to net income7,2903,291 
Other comprehensive income9,80818,112 
Balance as of SeptemberJune 30, 20212022$(10,636)13,265 
16

Table of Contents
The following table presents reclassifications out of accumulated other comprehensive income (loss) for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
Details about Accumulated Other
Comprehensive Income (Loss) Components
Loss Amounts Reclassified from
Accumulated Other Comprehensive Income (Loss) to Net Income
Affected Line Items in the Condensed Consolidated Statements of Comprehensive Income
Nine Months Ended
September 30,
20222021
Interest rate swap contracts - continuing operations$2,912 $5,643 Interest and other expense, net
Interest rate swap contracts - discontinued operations— 1,647 Income from discontinued operations
Interest rate swap contracts$2,912 

$7,290 
Details about Accumulated Other
Comprehensive Income Components
(Income) Loss Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income
Affected Line Items in the Condensed Consolidated Statements of Comprehensive Income
Six Months Ended
June 30,
20232022
Interest rate swap contracts$(7,652)$3,291 Interest and other expense, net
Note 14—13—Earnings Per Share
The Company calculates basic earnings per share by dividing net income attributable to common stockholders for the period by the weighted average shares of its common stock outstanding for that period. Diluted earnings per share is computed based on the weighted average number of shares outstanding and all potentially dilutive securities. Shares of non-vested restricted common stock and performance-based deferred stock unit awards, or Performance DSUs, give rise to potentially dilutive shares of common stock. For the three and ninesix months ended SeptemberJune 30, 2022,2023, diluted earnings per share reflected the effect of approximately 1,319,0001,858,000 and 1,346,000,1,850,000, respectively, of non-vested shares of restricted common stock and Performance DSUs that were outstanding. For the three and ninesix months ended SeptemberJune 30, 2021,2022, diluted earnings per share was computedreflected the same as basic earnings per share, because the Company recorded a loss from continuing operations, which would make potentially dilutive shareseffect of 990,000approximately 1,355,000 and 965,000,1,360,000, respectively, related toof non-vested shares of restricted common stock and Performance DSUs anti-dilutive.that were outstanding.
20

Table of Contents
Note 15—14—Stock-based Compensation
On March 6, 2020, the Board approved the Amended and Restated 2014 Restricted Share Plan, or the A&R Incentive Plan, pursuant to which the Company has the authority and power to grant awards of restricted shares of its Class A common stock to its directors, officers and employees. The Company accounts for its stock awards in accordance with ASC 718-10, Compensation—Stock Compensation. ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over
During the service period (generally equal to the vesting period). For performance-based awards, compensation costs are recognized over the service period if it is probable that the performance condition will be satisfied, with changes of the assessment at each reporting period and recording the effect of the change in the compensation cost as a cumulative catch-up adjustment. The compensation costs for restricted stock are recognized based on the fair value of the restricted stock awards at grant date less forfeitures (if applicable). Forfeitures are accounted for as they occur.
On January 3, 2022,six months ended June 30, 2023, the Company granted time-based awards to its executive officers and certain employees, consisting of 217,988284,063 restricted shares of Class A common stock, or the Time-Based 20222023 Awards. The Time-Based 20222023 Awards will vest ratably over four years following the grant date, subject to each executive's and employee's employment through the applicable vesting dates, with certain exceptions.
In addition, on January 3, 2022,during the six months ended June 30, 2023, the Company's compensation committee approved performance-based deferred stock unit awards, or Performance DSUs to be granted to its executive officers for performance-based awards, or the Performance-Based 20222023 Awards. The Performance-Based 20222023 Awards will be measured based on Company performance over a three-year performance period ending on December 31, 2024. The Performance-Based 2022 Awards vest after the last day of the performance period and are subject2025. Subject to continuedeach executive's continuous employment through the applicable vesting dates, with certain exceptions, the Performance-Based DSUs, if any, will be issued following the performance period end date. The actual value realized by each executive will depend on the market value of shares of stock or units on the date that the awards vest and the actual number of shares of stock or units that vest.
The Time-Based 20222023 Awards and the Performance-Based 20222023 Awards, or collectively, the 20222023 Awards, were granted under and are subject to the terms of the A&R Incentive Plan and award agreements.
Stock-based compensation expense for the 20222023 Awards for the three and ninesix months ended SeptemberJune 30, 2022,2023, was approximately $260,000$317,000 and $864,000,$622,000, respectively. The Company recognized total stock-based compensation expense of $1,251,000 and $1,278,000, respectively, whichfor the three months ended June 30, 2023 and 2022, and $2,493,000 and $2,174,000, respectively, for the six months ended June 30, 2023, and 2022. Stock-based compensation expense is reported in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive income. The Company recognized accelerated stock-based compensation expense of $326,000 during the nine months ended September 30, 2022. The Company recognized total stock-based compensation expense of approximately $860,000income, and $637,000, respectively, for the three months ended September 30, 2022 and 2021, and $3,034,000 and $1,756,000, respectively, for the nine months ended September 30, 2022 and 2021, which is reported in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive income.forfeitures are recorded as they occur.
Note 16—15—Commitments and Contingencies
Legal Proceedings
In the ordinary course of business, the Company may become subject to litigation or claims. As of SeptemberJune 30, 2022,2023, there were, and currently there are, no material pending legal proceedings to which the Company is a party. While the resolution of a lawsuit or proceeding may have an impact to the Company's financial results for the period in which it is resolved, the Company believes that the final resolution of the lawsuits or proceedings in which it is currently involved, either individually or in the aggregate, will not have a material adverse effect on its financial position, results of operations or liquidity.
17

Table of Contents
Note 17—16—Subsequent Events
Distributions Paid to Stockholders
The following table summarizes the Company's distributions paid to stockholders on October 6, 2022,July 7, 2023, for the period from SeptemberJune 1, 20222023 through SeptemberJune 30, 20222023 (amounts in thousands):
Payment DateCommon StockCashDRIPTotal Distribution
October 6, 2022Class A$4,358 $1,206 $5,564 
October 6, 2022Class I324 224 548 
October 6, 2022Class T716 628 1,344 
$5,398 $2,058 $7,456 
21

Payment DateCommon StockCashDRIPTotal Distribution
July 7, 2023Class A$4,398 $1,191 $5,589 
July 7, 2023Class I333 221 554 
July 7, 2023Class T739 623 1,362 
$5,470 $2,035 $7,505 
Table of Contents
The following table summarizes the Company's distributions paid to stockholders on November 4, 2022, for the period from October 1, 2022 through October 31, 2022 (amounts in thousands):
Payment DateCommon StockCashDRIPTotal Distribution
November 4, 2022Class A$4,506 $1,249 $5,755 
November 4, 2022Class I338 229 567 
November 4, 2022Class T743 648 1,391 
$5,587 $2,126 $7,713 
Distributions Authorized
The following tables summarize the daily distributions approved and authorized by the Board subsequent to SeptemberJune 30, 2022:2023:
Authorization Date (1)
Common Stock
Daily Distribution Rate (1)
Annualized Distribution Per Share
October 20, 2022Class A$0.00109589 $0.40 
October 20, 2022Class I$0.00109589 $0.40 
October 20, 2022Class T$0.00109589 $0.40 
Authorization Date (1)
Common Stock
Daily Distribution Rate (1)
Annualized Distribution Per Share
July 17, 2023Class A$0.00109589 $0.40 
July 17, 2023Class I$0.00109589 $0.40 
July 17, 2023Class T$0.00109589 $0.40 
Authorization Date (2)
Common Stock
Daily Distribution Rate (2)
Annualized Distribution Per Share
November 8, 2022Class A$0.00109589 $0.40 
November 8, 2022Class I$0.00109589 $0.40 
November 8, 2022Class T$0.00109589 $0.40 
Authorization Date (2)
Common Stock
Daily Distribution Rate (2)
Annualized Distribution Per Share
August 2, 2023Class A$0.00109589 $0.40 
August 2, 2023Class I$0.00109589 $0.40 
August 2, 2023Class T$0.00109589 $0.40 
(1)Distributions approved and authorized to stockholders of record as of the close of business on each day of the period commencing on NovemberAugust 1, 20222023 and ending on November 30, 2022.August 31, 2023. The distributions are calculated based on 365 days in the calendar year. The distributions declared for each record date in November 2022August 2023 will be paid in December 2022.September 2023. The distributions are payable to stockholders from legally available funds therefor.
(2)Distributions approved and authorized to stockholders of record as of the close of business on each day of the period commencing on DecemberSeptember 1, 20222023 and ending on December 31, 2022.September 30, 2023. The distributions will be calculated based on 365 days in the calendar year. The distributions declared for each record date in December 2022September 2023 will be paid in JanuaryOctober 2023. The distributions will be payable to stockholders from legally available funds therefor.

Repayment on Credit Facility
On July 13, 2023, the Company repaid $10,000,000 on its 2024 term loan with proceeds from the collection of a note receivable related to a disposition and cash flows from operations.
2218

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q.
The following discussion should also be read in conjunction with our audited consolidated financial statements, and the notes thereto, and Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2021,2022, as filed with the U.S. Securities and Exchange Commission, or the SEC, on March 29, 2022,16, 2023, or the 20212022 Annual Report on Form 10-K.
The terms “we,” “our,” "us," and the “Company” refer to Sila Realty Trust, Inc., Sila Realty Operating Partnership, LP, or our Operating Partnership, and all wholly-owned subsidiaries.
Forward-Looking Statements
Certain statements contained in this Quarterly Report on Form 10-Q, other than historical facts, include forward-looking statements that reflect our expectations and projections about our future results, performance, prospects and opportunities. Such statements include, in particular, our liquidity and capital resources, capital expenditures, material cash requirements, debt service requirements, term loan requirements, plans, leases, dividends, distributions, strategies, and prospects and are subject to certain risks and uncertainties, as well asincluding known and unknown risks, which could cause actual results to differ materially from those projected or anticipated. Therefore, such statements are not intended to be a guarantee of our performance in future periods. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “would,” “could,” “should,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” or other similar words. Forward-looking statements are subject to various risks and uncertainties, and factors that could cause actual results to differ materially from our expectations, and investors should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect our results of operations, financial condition, cash flows, performance or future achievements or events.
Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. We make no representation or warranty (express or implied) about the accuracy of any such forward-looking statements contained in this Quarterly Report on Form 10-Q, and we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. See Part I, Item 1A. “Risk Factors” of our 20212022 Annual Report on Form 10-K, for a discussion of some, although not all, of the risks and uncertainties that could cause actual results to differ materially from those presented in our forward-looking statements.
Management’s discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles, or GAAP. The preparation of these financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.expenses. We evaluate these estimates on a regular basis. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.
Overview
We invest in high-quality healthcare properties leased to tenants capitalizing on critical and structural economic growth drivers. We are primarily focused on investing in and managing strategic healthcare assets across the continuum of care, with emphasis on lower cost patient settings, which we believe typically generate predictable, durable and growing income streams. We may also make other real estate-related investments, in healthcare properties, which may include equity or debt interests in other real estate entities.
On July 28, 2020, we and our Operating Partnership entered into a Membership Interest Purchase Agreement to provide for the internalizationAs of the external management functions previously performed for us and our Operating Partnership by our former advisor and its affiliates, or the Internalization Transaction. On September 30, 2020, we closed the Internalization Transaction.
We formerly invested in data center properties. During the three months ended June 30, 2021, our board of directors, or the Board, made a determination to sell our data center properties. On May 19, 2021,2023, we owned 132 real estate properties and certain of our wholly-owned subsidiaries entered into a Purchase and Sale Agreement, or the PSA for the sale of up to 29 data center properties owned by us. The Board's determination to sell the data center properties, as well as the execution of the PSA, represented a strategic shift that had a major effect on our results and operations for the periods presented. On July 22, 2021, we completed the sale of our data centers, or the Data Center Sale, comprised of approximately 3,298,000 rentable square feet, for an aggregate sale price oftwo undeveloped land parcels.

2319

Table of Contents
$1,320,000,000, and generated net proceeds of approximately $1,295,367,000. As of December 31, 2021, we had no assets or liabilities related to the data center segment. The operations of the data center segment have been classified as income from discontinued operations on the condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2021.
As of September 30, 2022, we owned 132 real estate healthcare properties and two undeveloped land parcels in two µSAs and 56 MSAs.
On August 25, 2022, the Board, at the recommendation of our audit committee, approved the estimated per share net asset value, or Estimated Per Share NAV, calculated as of June 30, 2022, of $8.22. We intend to publish an updated Estimated Per Share NAV on an annual basis.
The Estimated Per Share NAV was calculated for purposes of assisting broker-dealers participating in public offerings in meeting their customer account statement reporting obligations under the National Association of Securities Dealers Conduct Rule 2340. The Estimated Per Share NAV was declared by the Board after consultation with management and an independent third-party valuation firm. The Estimated Per Share NAV is not subject to audit by our independent registered public accounting firm.
We raised the equity capital for our real estate investments through two public offerings, or our Offerings, from May 2014 through November 2018, and we have offered shares pursuant to our distribution reinvestment plan, or the DRIP, pursuant to two Registration Statements on Form S-3, or each, a DRIP Offering and together the DRIP Offerings, since November 2017. As of September 30, 2022, we had accepted investors’ subscriptions for and issued approximately 156,747,000 shares of Class A, Class I, Class T and Class T2 common stock in our Offerings, resulting in receipt of gross proceeds of approximately $1,513,846,000, before share repurchases of approximately $132,936,000, selling commissions and dealer manager fees of approximately $96,734,000 and other offering costs of approximately $27,627,000.
Critical Accounting Estimates
Our critical accounting estimates were disclosed in our 20212022 Annual Report on Form 10-K. There have been no material changes to our critical accounting estimates as disclosed therein.
Interim Unaudited Financial Data
Our accompanying condensed consolidated financial statements have been prepared by us in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. Our accompanying condensed consolidated financial statements reflect all adjustments, which are, in our view, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim period. Interim results of operations are not necessarily indicative of the results to be expected for the full year; such full year results may be less favorable. Our accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our 20212022 Annual Report on Form 10-K.
Qualification as a REIT
We elected, and qualify, to be taxed as a REIT for federal income tax purposes, and we intend to continue to be taxed as a REIT. To maintain our qualification as a REIT, we must continue to meet certain organizational and operational requirements, including a requirement to distribute at least 90.0% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gain, to our stockholders. As a REIT, we generally will not be subject to federal income tax on taxable income that we distribute to our stockholders.
If we fail to maintain our qualification as a REIT in any taxable year, we would then be subject to federal income taxes on our taxable income at regular corporate rates and would not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could have a material adverse effect on our net income and net cash available for distribution to our stockholders.
Factors That May Influence Results of Operations
We are not aware at this time of any material trends or uncertainties, other than national economic conditions and those discussed below, affecting our real estate properties, that may reasonably be expected to have a material impact, favorable or
24

Table of Contents
unfavorable, on revenues or income, from the acquisition, management and operation of our properties other than those set forth in our 20212022 Annual Report on Form 10-K.
Rental Revenue
The amount of rental revenue generated by our healthcare properties depends principally on our ability to maintain the occupancy rates of leased space and to lease available space at the then existing rental rates. Negative trends in one or more of these factors could adversely affect our rental revenue in future periods. We continually monitor our tenants' ability to meet their lease obligations to pay us rent to determine if any adjustments should be reflected currently. Our current financial resultsDuring the six months ended June 30, 2023, GenesisCare (as defined below) filed for bankruptcy and we determined the collectability of amounts owed under the contractual terms of GenesisCare's lease were no longer reasonably assured. As a result, we ceased recognizing rent on a straight-line basis and have not been adjusted dueonly recorded rent for GenesisCare to any tenants difficulties.the extent we have received cash. In addition, during the three and six months ended June 30, 2023, we wrote off $1,630,000 of straight line rent receivable, related to GenesisCare, as a reduction in rental revenue, because the amounts were determined to be uncollectible. As of SeptemberJune 30, 2022,2023, our operating healthcare real estate properties were 99.5%99.6% leased.
GenesisCare Bankruptcy Filing
As disclosed in the Current Report on Form 8-K that the Company filed with the SEC on June 5, 2023, GenesisCare USA, Inc. and its affiliates, or GenesisCare, sponsor and owner of the tenant in 17 of our real estate properties, announced that it filed for Chapter 11 bankruptcy protection under the United States Bankruptcy Code. GenesisCare is seeking U.S. bankruptcy court approval to reject certain unexpired real property leases. GenesisCare's lease obligations with us have not been included in any motions to date. GenesisCare continues to make its lease payments due to us in accordance with their contractual terms. Bankruptcy proceedings are subject to uncertainty and there can be no assurance how the bankruptcy court's or other parties' actions or decisions may impact GenesisCare.
20

Table of Contents
Results of Operations
The results of operations discussed below reflect the data centers segment presented as discontinued operations.
Our results of operations are influenced by the timing of acquisitions and the performance of our operating healthcare real estate properties. The following table shows the property statistics of our operating healthcare real estate properties as of SeptemberJune 30, 20222023 and 2021:2022:
September 30, June 30,
20222021 20232022
Number of operating real estate properties (1)
132 124 
Number of real estate properties (1)
Number of real estate properties (1)
132 130 
Leased square feetLeased square feet5,508,000 5,086,000 Leased square feet5,400,000 5,359,000 
Weighted average percentage of rentable square feet leasedWeighted average percentage of rentable square feet leased99.5 %96.0 %Weighted average percentage of rentable square feet leased99.6 %99.4 %
(1)As of SeptemberJune 30, 2022,2023, we owned 132 operating healthcare real estate properties and two undeveloped land parcels. As of SeptemberJune 30, 2021,2022, we owned 125 healthcare130 real estate properties one of which was under construction. As of September 30, 2021, we had three vacant real estate properties that were being marketed for sale or re-tenanting and subsequently sold.two undeveloped land parcels.
The following table summarizes our healthcare real estate activity for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2022202120222021
Operating real estate properties acquired— 
Operating real estate properties placed into service— — 
Aggregate purchase price of operating real estate properties acquired (1)
$114,744,000 $— $157,194,000 $25,048,000 
Aggregate cost of operating real estate properties placed into service$— $— $15,713,000 $22,140,000 
Leased square feet of operating real estate property additions144,449 — 284,449 115,000 
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
Real estate properties acquired
Real estate properties disposed— — — (1)
Aggregate purchase price of real estate properties acquired (2)
$9,920,000 $22,896,000 $9,920,000 $42,450,000 
Net book value of real estate properties disposed$— $— $12,127,000 $— (1)
Leased square feet of real estate property additions25,000 54,000 25,000 140,000 
Leased square feet of real estate property dispositions— — 139,000 — 
(1)During the three months ended March 31, 2022, we disposed of one land parcel that formerly contained a property.
(2)Includes capitalized acquisition costs associated with transactions determined to be asset acquisitions.
Same Store Properties
This section describes and compares our results of operations for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021.2022. We generate substantially all of our revenue from property operations. In order to evaluate our overall portfolio, management analyzes the net operating incomeresults of our same store properties. We define "same store properties" as operating properties that were owned and operated for the entirety of both calendar periods being compared and exclude properties under development, and propertiesre-development, or land classified as held for sale.
By evaluating the revenue and expensesresults of our same store properties, management is able to monitor the operations of our existing properties for comparable periods to measure the performance of our current portfolio and readily observe the expected effects of our new acquisitions and dispositions on net income.
25



Table of Contents
Three Months Ended SeptemberJune 30, 20222023 Compared to Three Months Ended SeptemberJune 30, 20212022
The following table represents the breakdown ofallocates total rental revenue for the three months ended SeptemberJune 30, 20222023 compared to the comparable period in 20212022 (amounts in thousands).
Three Months Ended
June 30,
20232022$ Change% Change
Same store rental revenue$39,844 $41,611 $(1,767)(4.2)%
Same store tenant reimbursements2,748 2,597 151 5.8 %
Non-same store rental revenue2,141 672 1,469 218.6 %
Non-same store tenant reimbursements231 37 194 524.3 %
Other operating income— — %
Total rental revenue$44,965 $44,918 $47 0.1 %
Three Months Ended
September 30,
20222021$ Change% Change
Same store rental revenue$40,844 $40,759 $85 0.2 %
Same store tenant reimbursements2,498 2,124 374 17.6 %
Non-same store rental revenue3,169 60 3,109 5181.7 %
Non-same store tenant reimbursements370 24 346 1441.7 %
Other operating income— 96 (96)(100.0)%
Total rental revenue$46,881 $43,063 $3,818 8.9 %
Same store rental revenue decreased primarily related to a $1,630,000 write-off of straight-line rent due to tenant uncertainty, impairment of above-market lease intangible assets of $260,000 and $293,000 related to tenants who ceased paying all or a portion of their rent, partially offset by a $311,000 increase in base rent for leases indexed to CPI and a $105,000 increase from new leasing and lease amendments at existing properties.
21

Table of Contents
Non-same store rental and tenant reimbursement revenue increased primarily due to the acquisition of ten operatinga $1,961,000 increase resulting from properties and the placement of one development property in serviceacquired since JulyApril 1, 2021,2022, partially offset by a $492,000 decrease in non-same store rental and tenant reimbursement revenue due to the saledisposition of threea property.
Non-same store tenant reimbursements increased $194,000 primarily due to properties acquired since April 1, 2022.
There were no significant changes in same store tenant reimbursements and other operating properties since July 1, 2021.income.
Changes in our expenses are summarized in the following table (amounts in thousands):
Three Months Ended
September 30,
Three Months Ended
June 30,
20222021$ Change% Change20232022$ Change% Change
Same store rental expensesSame store rental expenses$2,719 $2,565 $154 6.0 %Same store rental expenses$4,468 $4,237 $231 5.5 %
Non-same store rental expensesNon-same store rental expenses513 459 54 11.8 %Non-same store rental expenses405 73 332 454.8 %
General and administrative expensesGeneral and administrative expenses6,118 6,348 (230)(3.6)%General and administrative expenses5,547 6,444 (897)(13.9)%
Depreciation and amortizationDepreciation and amortization18,641 17,259 1,382 8.0 %Depreciation and amortization18,803 17,814 989 5.6 %
Impairment lossesImpairment losses— 10,241 (10,241)(100.0)%Impairment losses6,364 — 6,364 100.0 %
Total expensesTotal expenses$27,991 $36,872 $(8,881)(24.1)%Total expenses$35,587 $28,568 $7,019 24.6 %
There were no significant changes in same store rental expenses.
Non-same store rental expenses increased primarily due to the acquisition of ten operatinga $374,000 increase resulting from properties and the placement of one development property in serviceacquired since JulyApril 1, 2021, partially offset by a decrease due to the sale of three operating properties since July 1, 2021.2022.
General and administrative expenses decreased primarily due to severance of $793,000 recorded in 2022, a $99,000 decrease in corporate legal fees and transfer agent expenses of approximately $462,000, partially offset by an increasea $27,000 decrease in stock-based compensation of $223,000.compensation.
Depreciation and amortization increased primarily due to the acquisitiona $962,000 increase from properties acquired since April 1, 2022, and a $592,000 impairment of ten operating properties and the placement of one development property in service since July 1, 2021,in-place lease intangible assets, partially offset by a $337,000 decrease duerelated to the sale of three operating properties impaired in 2022 and a $169,000 decrease related to properties sold since JulyApril 1, 2021.2022.
Impairment loss relates to one healthcare property which occurredlosses were recorded in the aggregate amount of $6,364,000 and $0 during the three months ended SeptemberJune 30, 2021. There were no impairments recorded during the three months ended September 30, 2022.2023 and 2022, respectively.
26

Table of Contents
Changes in interest and other expense,expenses, net, are summarized in the following table (amounts in thousands):
Three Months Ended
September 30,
20222021$ Change% Change
Interest and other expense, net:
Interest on notes payable$— $975 $(975)(100.0)%
Interest on credit facility5,135 5,477 (342)(6.2)%
Other expense363 5,285 (4,922)(93.1)%
Total interest and other expense, net$5,498 $11,737 $(6,239)(53.2)%
Income from discontinued operations$— $377,191 $(377,191)(100.0)%
Interest on notes payable decreased due to the repayment of all our notes payable related to healthcare properties on July 22, 2021, with proceeds from the Data Center Sale.
Three Months Ended
June 30,
20232022$ Change% Change
Interest and other expenses, net:
Interest on credit facility$5,664 $4,477 $1,187 26.5 %
Other income(141)(148)(4.7)%
Total interest and other expenses, net$5,523 $4,329 $1,194 27.6 %
Interest on credit facility decreasedincreased primarily due to a reduction in the$770,000 increase related to higher weighted average outstanding principal balancebalances on our credit facility of $28 million, which was paid with$70,330,000 and an increase of $760,000 related to the proceeds from the Data Center Sale. In addition, we achieved comparably lowerweighted average interest rates versus the third quarter of 2021, as a result of entering into the Unsecured Credit Facility (as defined below).rate on our credit facility that is subject to variable rates.
Other expenseincome decreased primarily due to $105,000 in interest income on a loss on debt extinguishment related to the repayment of all our healthcare notes payable and a term loan of the prior credit facility with proceeds from the Data Center Salenote receivable during the three months ended SeptemberJune 30, 2021, consisting of loan costs of $3,187,000 and accelerated unamortized debt issuance costs of $1,826,000. There was no loss on debt extinguishment2023, compared to $145,000 in settlement income from disposed properties during the three months ended SeptemberJune 30, 2022.
There was no2022, partially offset by an increase of $30,000 in cash deposits interest income from discontinued operations during the three months ended SeptemberJune 30, 2022, due to the Data Center Sale in July 2021.2023.
Nine
22

Table of Contents
Six Months Ended SeptemberJune 30, 20222023 Compared to NineSix Months Ended SeptemberJune 30, 20212022
The following table represents the breakdown ofallocates total rental revenue for the ninesix months ended SeptemberJune 30, 20222023 compared to the comparable periodsperiod in 20212022 (amounts in thousands).
Nine Months Ended
September 30,
Six Months Ended
June 30,
20222021$ Change% Change20232022$ Change% Change
Same store rental revenueSame store rental revenue$119,020 $118,932 $88 0.1 %Same store rental revenue$79,012 $81,942 $(2,930)(3.6)%
Same store tenant reimbursementsSame store tenant reimbursements7,066 6,609 457 6.9 %Same store tenant reimbursements5,263 4,984 279 5.6 %
Non-same store rental revenueNon-same store rental revenue9,024 3,082 5,942 192.8 %Non-same store rental revenue9,665 2,088 7,577 362.9 %
Non-same store tenant reimbursementsNon-same store tenant reimbursements969 511 458 89.6 %Non-same store tenant reimbursements666 184 482 262.0 %
Other operating incomeOther operating income98 (96)(98.0)%Other operating income50.0 %
Total rental revenueTotal rental revenue$136,081 $129,232 $6,849 5.3 %Total rental revenue$94,609 $89,200 $5,409 6.1 %
Same store rental revenue decreased primarily due to a $1,703,000 decrease related to tenants who ceased paying all or a portion of their rent, a $1,770,000 write-off of straight-line rent due to tenant uncertainty and an impairment of above-market lease intangible assets of $260,000, partially offset by a $632,000 increase in base rent for leases indexed to CPI and a $171,000 increase from new leasing and lease amendments at existing properties.
Non-same store rental revenue increased due to the acquisition$3,681,000 of eleven operatinglease termination income and $4,487,000 in increases due to properties acquired and the placement of two development properties placed in service since January 1, 2021, partially2022, offset by a $493,000 decrease in non-same store rental revenue due to the saledisposition of three operatinga property.
Non-same store tenant reimbursements increased $482,000 primarily due to properties acquired since January 1, 2021.2022.
27

Table of Contents
There were no significant changes in same store tenant reimbursements and other operating income.
Changes in our expenses are summarized in the following table (amounts in thousands):
Nine Months Ended
September 30,
Six Months Ended
June 30,
20222021$ Change% Change20232022$ Change% Change
Same store rental expensesSame store rental expenses$7,915 $7,811 $104 1.3 %Same store rental expenses$8,685 $8,247 $438 5.3 %
Non-same store rental expensesNon-same store rental expenses1,352 1,702 (350)(20.6)%Non-same store rental expenses1,038 382 656 171.7 %
General and administrative expensesGeneral and administrative expenses20,718 19,610 1,108 5.7 %General and administrative expenses11,650 12,006 (356)(3.0)%
Depreciation and amortizationDepreciation and amortization54,443 53,098 1,345 2.5 %Depreciation and amortization37,355 35,802 1,553 4.3 %
Impairment lossesImpairment losses7,387 27,837 (20,450)(73.5)%Impairment losses6,708 7,387 (679)(9.2)%
Total expensesTotal expenses$91,815 $110,058 $(18,243)(16.6)%Total expenses$65,436 $63,824 $1,612 2.5 %
Gain on real estate dispositionsGain on real estate dispositions$460 $— $460 100.0 %Gain on real estate dispositions$21 $460 $(439)(95.4)%
There were no significant changes in same store rental expenses.
Non-same store rental expenses decreasedincreased primarily due to the sale of three operatinga $751,000 increase from properties acquired and properties placed in service since JanuaryApril 1, 2021, which were vacant prior to sale, thus requiring us to incur incrementally more expenses.2022.
General and administrative expenses increaseddecreased primarily due to a severance payment to our former chief accounting officer and an increaseof $826,000 recorded in stock-based compensation,2022, partially offset by a decrease$319,000 increase in corporate legal and transfer agent expenses.stock-based compensation.
Depreciation and amortization increased primarily due to the acquisition of eleven operatinga $2,258,000 increase from properties acquired and the placement of two development properties placed in service since January 1, 2021, coupled with2022, and a $592,000 impairment of in-place lease intangible assets, partially offset by a $674,000 decrease related to properties impaired in 2022 and a $315,000 decrease related to properties sold. In addition, the six months ended June 30, 2022, included an impairment of onean in-place lease intangible asset in the amount of approximately $380,000 during the nine months ended September 30, 2022, related to a healthcare tenant. The increase was partially offset by an impairment of one in-place lease intangible asset during the nine months ended September 30, 2021, in the amount of approximately $1,120,000 related to one of our healthcare tenants and the sale of three operating properties since January 1, 2021.$380,000.
Impairment losses were recorded in the aggregate amount of $6,708,000 and $7,387,000 during the six months ended June 30, 2023 and 2022, respectively. The property related to one healthcare property during the nine months ended September 30, 2022. Impairment losses were recorded in the aggregate amount2022 impairments was sold on March 31, 2023.
23

Table of $27,837,000 related to one healthcare property and one land parcel that formerly contained a healthcare property during the nine months ended September 30, 2021.Contents
Changes in interest and other expense,expenses, net, are summarized in the following table (amounts in thousands):
Nine Months Ended
September 30,
20222021$ Change% Change
Interest and other expense, net:
Interest on notes payable$— $4,630 $(4,630)(100.0)%
Interest on credit facility13,553 19,931 (6,378)(32.0)%
Other expense4,389 5,474 (1,085)(19.8)%
Total interest and other expense, net$17,942 $30,035 $(12,093)(40.3)%
Income from discontinued operations$— $401,444 $(401,444)(100.0)%
Interest on notes payable decreased due to the repayment of all our notes payable related to healthcare properties on July 22, 2021, with proceeds from the Data Center Sale.
Six Months Ended
June 30,
20232022$ Change% Change
Interest and other expenses, net:
Interest on credit facility$11,286 $12,665 $(1,379)(10.9)%
Other income(147)(221)74 (33.5)%
Total interest and other expenses, net$11,139 $12,444 $(1,305)(10.5)%
Interest on credit facility decreased primarily due to a reduction$3,367,000 in loss on extinguishment of debt and $996,000 in amortization of interest rate swaps recognized during the six months ended June 30, 2022, partially offset by an increase of $1,470,000 related to higher weighted average outstanding principal balance on our credit facility of $307 million, which was paid with$79,050,000 and an increase of $1,569,000 related to changes in the proceeds from the Data Center Sale. In addition, we achieved comparably lowerweighted average interest rates versus the nine months ended September 30, 2021, as a result of entering into the Unsecured Credit Facility (as defined below).rate on our credit facility that is subject to variable rates.
Other expenseincome decreased primarily due to $105,000 in interest income on a loss on debt extinguishment related to the repayment of all our healthcare notes payable and a term loan of the prior credit facility with proceeds from the Data Center Salenote receivable during the ninesix months ended SeptemberJune 30, 2021, consisting of loan costs of $3,187,000 and accelerated unamortized debt issuance costs of $1,826,000,2023, compared to $217,000 in settlement income from disposed properties during the six months ended June 30, 2022, partially offset by loss on debt extinguishment recordedan increase of $30,000 in cash deposits interest income during the ninesix months ended SeptemberJune 30, 2022, related to the repayment of our prior credit facility consisting primarily of accelerated unamortized debt issuance costs of $3,363,000.2023.
There was no income from discontinued operations during the nine months ended September 30, 2022, due to the Data Center Sale in July 2021.
28

Table of Contents
Liquidity and Capital Resources
Our principal uses of funds are for acquisitions of real estate and real estate-related investments, capital expenditures, operating expenses, distributions to, and share repurchases from, stockholders and principal and interest payments on any current and future indebtedness. While interest rates on variable rate debt have increased and we expect willare expected to continue to increase, globally, we believe our exposure is limited at this time due to our hedging strategy, which has effectively fixed 81%93% of our outstanding debt as of SeptemberJune 30, 2022,2023, allowing us to reasonably project our cashliquidity needs. Generally, cash for these items is generated from operations of our current and future investments. Our sources of funds are primarily operating cash flows, funds equal to amounts reinvested in the DRIP, our credit facility and other potential borrowings.
When we acquire a property, we prepare a capital plan that contemplates the estimated capital needs of that investment. In addition to operating expenses, capital needs may also include, for example, costs of refurbishment, tenant improvements or other major capital expenditures. The capital plan also sets forth the anticipated sources of the necessary capital, which may include a line of credit, operating cash generated by the investment, additional equity investments from us, and when necessary, capital reserves. The capital plan for each investment will be adjusted through ongoing, regular reviews of our portfolio or, as necessary, to respond to unanticipated additional capital needs.
Short-term Liquidity and Capital Resources
For at least the next twelve months, we expect our principal demands for funds will be for operating expenses, including our general and administrative expenses, as well as the acquisition of real estate and real estate-related investments and funding of capital improvements and tenant improvements, distributions to and stock repurchases from stockholders, and interest payments on our credit facility. We expect to meet our short-term liquidity requirements through net cash flows provided by operations, funds equal to amounts reinvested in the DRIP and borrowings on our credit facility and potential other borrowings.
We believe we will have sufficient liquidity available to meet our obligations in a timely manner, under both normal and stressed conditions, for the next twelve months.
Long-term Liquidity and Capital Resources
Beyond the next twelve months, we expect our principal demands for funds will be for costs to acquire additional real estate properties, interest and principal payments on our credit facility, long-term capital investment demands for our real estate properties and our distributions necessary to maintain our REIT status.
We currently expect to meet our long-term liquidity requirements through proceeds from cash flows from operations and borrowings on our credit facility and potential other borrowings.
We expect to pay distributions to our stockholders from cash flows from operations; however, we have used, and may continue to use, other sources to fund distributions, as necessary, such as funds equal to amounts reinvested in the DRIP and borrowings on our credit facility.DRIP. To the extent cash flows from operations are lower due to less-than-expectedlower-than-expected returns on the properties held or the disposition of properties, distributions paid to stockholders may be lower. We currently expect that substantially all net cash flows from our
24

Table of Contents
operations will be used to fund acquisitions, certain capital expenditures identified at acquisition, ongoing capital expenditures, interest and principal payments on outstanding debt and distributions to our stockholders.
Material Cash Requirements
In addition to the cash we need to conduct our normal business operations, we expect to require approximately $21,733,000$22,512,000 in cash over the next twelve months, of which $19,073,000$19,802,000 will be required for the payment of estimated interest on our outstanding debt (calculated based on our effective hedged interest rates as of SeptemberJune 30, 2022)2023) and $2,660,000$2,710,000 related to our various obligations as lessee. We cannot provide assurances, however, that actual expenditures will not exceed these estimates.
As of SeptemberJune 30, 2022,2023, we had approximately $17,291,000$21,497,000 in cash and cash equivalents. For the ninesix months ended SeptemberJune 30, 2022,2023, we paid capital expenditures of $7,577,000 that primarily$962,000 related to the completion of one development property, which was placed into service during the period, and re-developing another operating real estate property.tenant improvements.
As of SeptemberJune 30, 2022,2023, we had material obligations beyond 12 months in the amount of approximately $778,396,000,$727,341,000, inclusive of $659,358,000$610,345,000 related to principal and estimated interest payments on our outstanding debt (calculated based on our effective interest rates as of SeptemberJune 30, 2022)2023) and $119,038,000$116,996,000 related to our various obligations as lessee.
One of our principal liquidity needs is the payment of principal and interest on outstanding indebtedness. As of SeptemberJune 30, 2022,2023, we had $600,000,000$565,000,000 of principal outstanding under our Unsecured Credit Facility (as defined below).Facility. We are required by the terms of certain loan documents to meet certain covenants, such as financial ratios and reporting requirements.
29

Table of Contents
As of SeptemberJune 30, 2022,2023, we were in compliance with all such covenants and requirements on our Unsecured Credit Facility (as defined below).
As of SeptemberJune 30, 2022,2023, the aggregate notional amount under our derivative instruments was $485,000,000.$525,000,000. We have agreements with each derivative counterparty that contain cross-default provisions; if we default on our indebtedness, then we could also be declared in default on our derivative obligations, resulting in an acceleration of payment of any net amounts due under our derivative contracts. As of SeptemberJune 30, 2022,2023, we were in compliance with all such cross-default provisions.
Debt Service Requirements
Credit Facility
As of SeptemberJune 30, 2022,2023, the maximum commitments available under our senior unsecured revolving line of credit with Truist Bank, as Administrative Agent for the lenders, or the Revolving Credit Agreement, were $500,000,000, which may be increased, subject to lender approval, through incremental term loans and/or revolving loan commitments in an aggregate amount not to exceed $1,000,000,000. The maturity date for the Revolving Credit Agreement is February 15, 2026, which, at our election, may be extended for a period of six-months on no more than two occasions, subject to certain conditions, including the payment of an extension fee. The Revolving Credit Agreement was entered into on February 15, 2022, to replace our prior $500,000,000 revolving lineAs of credit, which had a maturity date of April 27, 2022, with the option to extend for one twelve-month period. We did not exercise the option to extend. Upon closing ofJune 30, 2023, the Revolving Credit Agreement we extinguished all commitments associated with the prior revolving line of credit.did not have an outstanding principal balance.
As of SeptemberJune 30, 2022,2023, the maximum commitments available under our senior unsecured term loan with Truist Bank, as Administrative Agent for the lenders, or the 2024 Term Loan Agreement, were $300,000,000,$290,000,000, which may be increased, subject to lender approval, to an aggregate amount not to exceed $600,000,000.$590,000,000. The 2024 Term Loan Agreement has a maturity date of December 31, 2024, and, at our election, may be extended for a period of six-months on no more than two occasions, subject to the satisfaction of certain conditions, including the payment of an extension fee. TheAs of June 30, 2023, the 2024 Term Loan Agreement was entered into simultaneously with the Revolving Credit Agreement’s execution, on February 15, 2022, to replace our prior term loan, which was paid off in its entirety upon closinghad an aggregate outstanding principal balance of the Revolving Credit Agreement and the 2024 Term Loan Agreement.$290,000,000.
As of SeptemberJune 30, 2022,2023, the maximum commitments available under our senior unsecured term loan with Truist Bank, as Administrative Agent for the lenders, or the 2028 Term Loan Agreement, were $275,000,000, of which $205,000,000 was drawn at closing to pay down our Revolving Credit Agreement in its entirety. The remainder of the commitments were available for three months following the closing date, or the Availability Period, and were available in no more than three subsequent draws with a minimum of $20,000,000 per draw, or the remaining commitments available. After the Availability Period, the undrawn portion was no longer available. If the committed amount was not fully drawn within 60 days of closing, we were required to pay a fee to the lenders, calculated as 0.25% per annum on the average daily amount of the undrawn portion, payable quarterly in arrears, until the earlier of (i) the date when the commitments have been funded in full, or (ii) August 17, 2022. The 2028 Term Loan Agreement may be increased, subject to lender approval, to an aggregate amount not to exceed $500,000,000 and has a maturity date of January 31, 2028. The 2028 Term Loan Agreement is pari passu with our Revolving Credit Agreement and 2024 Term Loan Agreement. On July 12, 2022 and July 20, 2022, we drew $50,000,000 and $20,000,000, respectively, on the 2028 Term Loan Agreement. As of July 20, 2022,June 30, 2023, the 2028 Term Loan Agreement commitments were fully funded.had an aggregate outstanding principal balance of $275,000,000.
We refer to the 2028Revolving Credit Agreement, the 2024 Term Loan Agreement the Revolving Credit Agreement and the 20242028 Term Loan Agreement, collectively, as the “Unsecured Credit Facility,” which has aggregate commitments available of $1,075,000,000,$1,065,000,000, as of SeptemberJune 30, 2022.2023. Generally, the proceeds of loans made under our Unsecured Credit Facility may be used for the acquisition of real estate investments, funding of tenant improvements and leasing commissions with respect to real estate, repayment of indebtedness, funding of capital expenditures with respect to real estate, and general corporate and working capital purposes.
During the nine months ended September 30, 2022, we drew $70,000,000 on the Revolving Credit Agreement related to seven property acquisitions and we repaid $40,000,000 on the Revolving Credit Agreement, with proceeds from one property disposition and cash flows from operations.
As of SeptemberJune 30, 2022,2023, we had a total pool availability under our Unsecured Credit Facility of $1,075,000,000$1,065,000,000 and an aggregate outstanding principal balance of $600,000,000;$565,000,000; therefore, $475,000,000$500,000,000 was available to be drawn under our Unsecured Credit Facility. We were in compliance with all the financial covenant requirements as of SeptemberJune 30, 2022.2023.
On July 13, 2023, we repaid $10,000,000 on the 2024 Term Loan Agreement with proceeds from the collection of a note receivable related to a disposition and cash flows from operations. As of July 13, 2023, as a result of the repayment, we had a
3025

Table of Contents
total pool availability under our Unsecured Credit Facility of $1,055,000,000 and an aggregate outstanding principal balance of $555,000,000; therefore, $500,000,000 was available to be drawn under our Unsecured Credit Facility.
Cash Flows
NineSix Months Ended SeptemberJune 30, 20222023 Compared to NineSix Months Ended SeptemberJune 30, 20212022
Nine Months Ended
September 30,
(in thousands)20222021Change% Change
Net cash provided by operating activities$89,031 $104,816 $(15,785)(15.1)%
Net cash (used in) provided by investing activities$(141,949)$1,263,096 $(1,405,045)(111.2)%
Net cash provided by (used in) financing activities$37,495 $(1,359,616)$1,397,111 (102.8)%
Cash flows from discontinued operations are not separately disclosed on the condensed consolidated statement of cash flows for the nine months ended September 30, 2021.
Six Months Ended
June 30,
(in thousands)20232022Change
Net cash provided by operating activities$64,206 $56,753 $7,453 
Net cash provided by (used in) investing activities$1,359 $(27,249)$28,608 
Net cash used in financing activities$(56,985)$(39,140)$(17,845)
Operating Activities
Net cash provided by operating activities decreasedincreased primarily due to the Company owning fewer properties subsequent to the Data Center Sale on July 22, 2021, partially offset by an increase in rental revenuescash collected for rent resulting from the acquisition of eleven operating propertiesacquiring and placement of two developmentplacing properties in service, since January 1, 2021annual rent increases, new leasing and a decrease in interest paid as a result of entering into the Unsecured Credit Facilityrenewal activity and the pay-offreceipt of all our notes payable on July 22, 2021, in connection with the Data Center Sale.lease termination income.
Investing Activities
Significant investing activities included:
Net cash used in investing activities forInvestment of $9,920,000 to purchase one property during the ninesix months ended SeptemberJune 30, 2022, was due2023, compared to thean investment of $42,428,000 to purchase of operating real estatefive properties and payment of capital expenditures primarily related to the completion of one development property, which was placed into service during the period, and re-developing another operating real estatesix months ended June 30, 2022.
Sale of property partially offset byfor net proceeds of $12,241,000 during the six months ended June 30, 2023, compared to receiving $22,822,000 from the sale of one property. Net cash provided by investing activities fora land parcel that formerly contained a property during the ninesix months ended SeptemberJune 30, 2021, was primarily due to the Data Center Sale and the collection of a note receivable, partially offset by the purchase of one real estate property, payment of2022.
Incurred capital expenditures, relatedprimarily for tenant improvements and developments, of $962,000 during the six months ended June 30, 2023, compared to one data center property and three healthcare properties and consideration paid forincurring $6,477,000 during the Internalization Transaction.six months ended June 30, 2022.
26

Table of Contents
Financing Activities
Significant financing activities included:
Net cash provided by financing activities forPayment of $32,969,000 in distributions to common stockholders during the ninesix months ended SeptemberJune 30, 2022, was due2023, compared to $32,401,000 during the six months ended June 30, 2022.
Repurchase of $5,994,000 of common stock under our share repurchase program during the six months ended June 30, 2023, compared to $4,606,000 during the six months ended June 30, 2022.
The following Unsecured Credit Facility related activity during the six months ended June 30, 2023:
Repayment of $8,000,000 on the Revolving Credit Agreement with cash flows from operations; and
Repayment of $10,000,000 on the 2024 Term Loan Agreement with proceeds from a disposition and cash flows from operations.
The following Unsecured Credit Facility related activity during the six months ended June 30, 2022:
Draw of $35,000,000 on the Revolving Credit Agreement for acquisitions;
Repayment of $30,000,000 on the Revolving Credit Agreement with proceeds from a disposition;
Replacement of $500,000,000 from our prior unsecured credit facility partially offset by paymentswith borrowings from our new Revolving Credit Agreement and 2024 Term Loan Agreement; and
Draw of $205,000,000 on our credit facility, paymentsthe 2028 Term Loan Agreement at closing to pay down the $205,000,000 outstanding balance on the Revolving Credit Agreement.
Payment of $6,940,000 in deferred financing costs as a result of entering into the Revolving Credit Agreement, 2024 Term Loan Agreement and Revolving Credit Agreement on February 15, 2022 and the 2028 Term Loan Agreement on May 17, 2022, repurchases of our common stock under our share repurchase program, distributions to our common stockholders and payment of offering costs on issuance of common stock. Net cash used in financing activities forduring the ninesix months ended SeptemberJune 30, 2021, was due to payments on notes payable and debt extinguishment as a result of the Data Center Sale, payments on our credit facility primarily with proceeds from the Data Center Sale, payments of deferred financing costs, repurchases of our common stock under our share repurchase program, distributions to our common stockholders, including a special cash distribution, and payment of offering costs on issuance of common stock, partially offset by proceeds from our credit facility.2022.
Distributions to Stockholders
The amount of distributions payable to our stockholders is determined by the Board and is dependent on a number of factors, including our funds available for distribution, financial condition, lenders' restrictions and limitations, capital expenditure requirements, corporate law restrictions and the annual distribution requirements needed to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended. The Board must authorize each distribution and may, in the future, authorize lower amounts of distributions or not authorize additional distributions and, therefore, distribution payments are not guaranteed. Additionally, our organizational documents permit us to pay distributions from unlimited amounts of any source, and we may use sources other than operating cash flows to fund distributions, including funds equal to amounts reinvested in the DRIP, which may reduce the amount of capital we ultimately invest in properties or other permitted investments. We have funded distributions with operating cash flows from our properties and funds equal to amounts reinvested in the DRIP. To the extent that we do not have taxable income, distributions paid will be considered a return of capital to stockholders.
31

Table of Contents
The following table shows the sources of distributions paid during the ninethree and six months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
Nine Months Ended September 30,
20222021
Distributions paid in cash - common stockholders$48,920 $450,143 (1)
Distributions reinvested (shares issued)18,594 21,750 
Total distributions$67,514 $471,893 
Source of distributions:
Cash flows provided by operations$48,920 72 %(2)$57,458 12 %(2)
Offering proceeds from issuance of common stock pursuant to the DRIP18,594 28 %(2)21,750 %(2)
Proceeds from real estate disposals— — %(2)392,685 83 %(2)
Total sources$67,514 100 %$471,893 100 %
Six Months Ended June 30,
20232022
Distributions paid in cash - common stockholders$32,969 $32,401 

Distributions reinvested (shares issued)12,450 12,290 
Total distributions$45,419 $44,691 
Source of distributions:
Cash flows provided by operations$32,969 73 %(1)$32,401 73 %(1)
Offering proceeds from issuance of common stock pursuant to the DRIP12,450 27 %(1)12,290 27 %(1)
Total sources$45,419 100 %$44,691 100 %
(1)Includes a special cash distribution declared by the Board of $1.75 per share of Class A, Class I, Class T and Class T2 common stock. The special cash distribution was funded with the proceeds from the Data Center Sale on July 22, 2021. The special cash distribution was paid on July 30, 2021, to stockholders of record at the close of business on July 26, 2021, in the aggregate amount of approximately $392,685,000.
(2)Percentages were calculated by dividing the respective source amount by the total sources of distributions.
Total distributions declared but not paid on Class A shares, Class I shares and Class T shares as of SeptemberJune 30, 2022,2023, were approximately $7,456,000$7,505,000 for common stockholders. These distributions were paid on October 6, 2022.July 7, 2023.
For the nine months ended September 30, 2022, we declared and paid distributions
27

Table of approximately $67,514,000 to Class A stockholders, Class I stockholders, Class T stockholders and Class T2 stockholders, collectively, including shares issued pursuant to the DRIP, as compared to FFO and AFFO (which are Non-GAAP measures defined and reconciled below under "Non-GAAP Financial Measures") for the nine months ended September 30, 2022, of approximately $88,080,000 and $90,096,000, respectively.Contents
Non-GAAP Financial Measures
In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies. Additionally, in the formulation of our goals and in the evaluation of the effectiveness of our strategies, we use funds from operations, or FFO, and adjusted funds from operations, or AFFO, which are non-GAAP metrics. We believe that these measures are useful to investors to consider because they may assist them to better understand and measure the performance of our business over time and against similar companies. We use the following non-GAAP financial measures: Funds From Operations, or FFO, Core Funds From Operations, or Core FFO, and Adjusted Funds From Operations, or AFFO.
Net Income and FFO, Core FFO and AFFO
A description of FFO, Core FFO, and AFFO and reconciliations of these non-GAAP measures to net income, the most directly comparable GAAP measures,measure, are provided below.
Funds from Operations and Adjusted Funds from Operations
One of our objectives is to provide cash distributions to our stockholders from cash flows generated by our operations. The purchase of real estate assets and real estate-related investments, and the corresponding expenses associated with that process, is a key operational function of our business plan in order to generate cash flows from operations. Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated athe FFO measure, known as FFO, which we believe is an appropriate supplementaladditional measure to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to our net income as determined under GAAP.
We define FFO, consistent with NAREIT’s definition, as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of real estate assets and impairments of real estate assets, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis. To date, we havedo not hadhave any investments in unconsolidated partnerships or joint ventures.
We, along with many of our peers in the real estate industry, consider FFO to be an appropriate supplemental measure of a REIT’s operating performance, because it is based on a net income (loss) analysis of real estate portfolio performance that excludes non-cash items such as real estate depreciation and amortization and real estate impairments, which weimpairments. We believe FFO provides a more
32

Table of Contents
completeuseful understanding of our performance to the investors and to our management, and when compared to year over year, FFO reflects the impact on our operations from trends in occupancy.
We calculate AFFO, a non-GAAP measure,Core FFO by further adjusting FFO forto remove the followingeffect of items included in the determinationthat are not expected to impact our operating performance on an ongoing basis and consider it to be a useful supplemental measure because it provides investors with additional information to understand our sustainable performance. These include severance arrangements, write-off of GAAP net income:straight-line rent receivables related to prior periods, amortization of above- and below-market leases amortization of operating leases(including ground leases) and the finance lease, straight-line rent adjustments, deferred rent, discount amortization related to the deferred liability in connection with the Internalization Transaction, (gain) loss on extinguishment of debt,debt.
We calculate AFFO by further adjusting Core FFO for the following items: deferred rent, current period straight-line rent adjustments, amortization of deferred financing costs and stock-based compensation. By excluding such charges that may reflect anticipated and unrealized gains or losses, we believe AFFO provides useful supplemental information.
AFFO is a metric used by management to evaluate our dividend policy. Additionally, we consider AFFO to be an appropriate supplemental measure of our operating performance because it provides to investors a more complete understanding of our sustainable performance.
Presentation of this information is intended to assist management and investors in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO, Core FFO and AFFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO, Core FFO and AFFO are not necessarily indicative of cash flows available to fund cash needs and should not be considered as an alternative to net income as an indication of our performance, as an indication of our liquidity, or indicative of funds available for our cash needs, including our ability to make distributions to our stockholders. FFO, and AFFO should be reviewed in conjunction with other measurements as an indication of our performance. FFO and AFFO have limitations as performance measures. However,Core FFO and AFFO may be useful in assisting management and investors in assessing the sustainability of operating performance in future operating periods. FFO and AFFO are not usefulAll of our non-GAAP financial measures should be reviewed in evaluating net asset value since impairments are taken into account in determining net asset value but not in determining FFO and AFFO.
FFO and AFFO,conjunction with other measurements as described above, should not be considered to be more relevant or accurate than the GAAP methodology in calculating net income or in its applicability in evaluatingan indication of our operational performance. The method used to evaluate the value and performance of real estate under GAAP should be considered as a more relevant measure of operating performance and considered more prominent than the non-GAAP FFO and AFFOfinancial measures and the adjustments to GAAP in calculating FFO and AFFO.presented here.
28

Table of Contents
Reconciliation of Net Income to FFO, Core FFO and AFFO
The following istable presents a reconciliation of net income attributable to common stockholders, which is the most directly comparable GAAP financial measure, to FFO, Core FFO and AFFO for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 (amounts in thousands):
 Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Net income attributable to common stockholders$13,392 $371,645 $26,784 $390,583 
Adjustments:
Depreciation and amortization18,615 17,289 54,369 64,843 
Gain on real estate disposition from continuing operations— — (460)— 
Gain on real estate dispositions from discontinued operations— (398,560)— (395,801)
Impairment losses— 10,241 7,387 27,837 
FFO attributable to common stockholders$32,007 $615 $88,080 $87,462 
Adjustments:
Amortization of above- and below-market leases122 13 362 (1,239)
Amortization of operating leases and finance lease193 189 719 674 
Straight-line rent adjustments(2,589)(3,414)(7,530)(12,492)
Deferred rent299 — 797 — 
Amortization of discount of deferred liability— 163 — 272 
Loss on extinguishment of debt— 28,751 3,367 28,751 
Amortization of deferred financing costs413 754 1,267 2,761 
Stock-based compensation860 637 3,034 1,756 
AFFO attributable to common stockholders$31,305 $27,708 $90,096 $107,945 
33
 Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Net income attributable to common stockholders$3,855 $12,021 $18,055 $13,392 
Adjustments:
Depreciation and amortization18,780 17,788 37,311 35,754 
Gain on real estate disposition— — (21)(460)
Impairment losses6,364 — 6,708 7,387 
FFO$28,999 $29,809 $62,053 $56,073 
Adjustments:
Severance arrangements801 40 866 
Write-off of straight-line rent receivables related to prior periods1,479 — 1,618 — 
Amortization of above (below) market lease intangibles, including ground leases546 247 831 491 
Loss on extinguishment of debt— — — 3,367 
Core FFO$31,032 $30,857 $64,542 $60,797 
Adjustments:
Deferred rent344 299 863 498 
Straight-line rent adjustments(1,454)(2,472)(2,891)(5,023)
Amortization of deferred financing costs412 364 825 854 
Stock-based compensation1,251 1,278 2,493 2,174 
AFFO$31,585 $30,326 $65,832 $59,300 

Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business plan, the primary market risk to which we are exposed is interest rate risk.
We have obtained variable rate debt financing to fund certain property acquisitions and we are exposed to such changes in the one-month Term SOFR. Loans under the Unsecured Credit Facility may be made as Base Rate Loans or SOFR (as defined below).Loans, at our election, and all of our interest rate swap agreements are indexed to SOFR. Our objectives in managing interest rate risk are to seek to limit the impact of interest rate fluctuations on operations and cash flows, and to lower overall borrowing costs. To achieve these objectives, we will borrow primarily at interest rates with the lowest margins available and, in some cases, with the ability to convert variable interest rates to fixed rates.
In July 2017, the Financial Conduct Authority, or FCA, which regulates LIBOR, announced it intends to stop compelling banks to submit rates for the calculationAs of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate, or SOFR, as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. Subsequently, on March 5, 2021, the FCA announced that USD-LIBOR will no longer be published after June 30, 2023. Effective February 15, 2022, we have no LIBOR-rate debt. Loans under the Unsecured Credit Facility may be made as Base Rate Loans or SOFR Loans, at our election. On May 2, 2022, we entered into bilateral agreements with our swap counterparties to transition all of our swap agreements to SOFR.
As of September 30, 2022,2023, we had 1211 interest rate swap agreements outstanding, which mature on various dates from April 2023December 2024 to January 2028, with an aggregate notional amount under the swap agreements of $485,000,000. Of the 12 interest rate swap agreements outstanding, three interest rate swap agreements with an aggregate notional amount of $150,000,000 have an effective date of May 1, 2023, and will replace two interest rate swaps with an aggregate notional amount of $150,000,000 that have a maturity date of April 27, 2023.$525,000,000. As of SeptemberJune 30, 2022,2023, the aggregate settlement asset value was $30,378,000.$28,653,000. The settlement value of these interest rate swap agreements is dependent upon existing market interest rates and swap spreads. As of SeptemberJune 30, 2022,2023, an increase of 50 basis points in the market rates of interest would have resulted in an increase to the settlement asset value of these interest rate swaps to a value of $38,023,000.$35,546,000. These interest rate swap agreements were designated as cash flow hedging instruments.
On April 8, 2022, we entered into two interest rate swap agreements, which have an effective date of May 2, 2022 and an aggregate notional amount of $85,000,000.
As of SeptemberJune 30, 2022,2023, of the $600,000,000$565,000,000 total principal debt outstanding, $115,000,000$40,000,000 was subject to variable interest rates, indexed to Term SOFR, with an interest rate of 3.9%6.5% per annum. As of SeptemberJune 30, 2022,2023, an increase of 50 basis points in the market rates of interest would have resulted in an increase in interest expense of approximately $575,000$200,000 per year.
29

Table of Contents
The following table summarizes our principal debt outstanding related to our credit facility as of June 30, 2023 (amounts in thousands):
June 30, 2023
Variable rate term loans fixed through interest rate swaps$525,000 
Variable rate term loans40,000 
Total principal debt outstanding (1)
$565,000 
(1)As of June 30, 2023, the weighted average interest rate on our total debt outstanding was 3.5%.
We have entered, and may continue to enter, into additional derivative financial instruments, such as interest rate swaps, in order to mitigate our interest rate risk on a given variable rate financial instrument. To the extent we do, we are exposed to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, it does not possess credit risk. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. We manage the market risk associated with interest rate contracts by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. We have not entered, and do not intend to enter, into derivative or interest rate swap transactions for speculative purposes. We may also enter into rate-lock arrangements to lock interest rates on future borrowings.
In addition to changes in interest rates, the value of our future investments will be subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of tenants, which may affect our ability to refinance our debt, if necessary.
We do not have any foreign operations and thus we are not exposed to foreign currency fluctuations.
34

Table of Contents
The following table summarizes our principal debt outstanding related to our credit facility as of September 30, 2022 (amounts in thousands):
September 30, 2022
Variable rate revolving line of credit$25,000 
Variable rate term loans fixed through interest rate swaps485,000 
Variable rate term loans90,000 
Total principal debt outstanding (1)
$600,000 
(1)As of September 30, 2022, the weighted average interest rate on our total debt outstanding was 3.1%.fluctuation risks.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports pursuant to the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and we necessarily were required to apply our judgment in evaluating whether the benefits of the controls and procedures that we adopt outweigh their costs.
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, we conducted an evaluation as of SeptemberJune 30, 2022,2023, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures, as of SeptemberJune 30, 2022,2023, were effective at a reasonable assurance level.
(b) Changes in internal control over financial reporting. There have been no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the three months ended SeptemberJune 30, 2022,2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
3530

Table of Contents


PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
We are not aware of any material pending legal proceedings to which we are a party or to which our properties are the subject.
Item 1A. Risk Factors
There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2021,2022, as filed with the SEC on March 29, 2022.16, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered Sales of Equity Securities
On July 1, 2022,During the three months ended June 30, 2023, we granted an aggregate of 54,878.05 shares of restricted Class A common stock to our five independent directors. Each independent director received 10,975.61 shares of restricted Class A common stockdid not sell any equity securities that vest on July 1, 2023. The awards were grantednot registered or otherwise exempt under and subject to the terms of our Amended and Restated 2014 Restricted Share Plan and an award agreement.
On August 3, 2022, we granted our new chief accounting officer an award of 42,682.927 shares of restricted Class A common stock, which, subject to the chief accounting officer's continuous employment through the applicable vesting date, with certain exceptions, will vest on January 1, 2027. The award was granted under and subject to the terms of the Amended and Restated 2014 Restricted Share Plan and an award agreement.Securities Act.
During the three months ended SeptemberJune 30, 2022,2023, we fulfilled the following repurchase requests pursuant to our Share Repurchase Program:
PeriodTotal Number of
Shares Repurchased
Average
Price Paid per
Share
Total Number
of Shares Purchased
as Part of Publicly
Announced Plans
and Programs
Approximate Dollar Value
of Shares Available
 that may yet
be Repurchased under the
Program
July 1, 2022 - July 31, 2022225,136 $8.20 — $— 
August 1, 2022 - August 31, 2022— $— — $— 
September 1, 2022 - September 30, 2022— $— — $— 
Total225,136 — 
PeriodTotal Number of
Shares Repurchased
Average
Price Paid per
Share
Total Number
of Shares Purchased
as Part of Publicly
Announced Plans
and Programs
Approximate Dollar Value
of Shares Available
 that may yet
be Repurchased under the
Program
April 1, 2023 - April 30, 2023303,122 $8.22 — $— 
May 1, 2023 - May 31, 2023— $— — $— 
June 1, 2023 - June 30, 2023— $— — $— 
Total303,122 — 
During the three months ended SeptemberJune 30, 2022,2023, we repurchased approximately $1,846,000$2,492,000 of Class A shares, Class I shares and Class T shares of common stock.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.(c) Insider trading arrangements and policies. During the three months ended June 30, 2023, none of the Company’s officers or directors adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as defined in Item 408(c) of Regulation S-K.
3631

Item 6. Exhibits.
Effective September 30, 2020, Carter Validus Mission Critical REIT II, Inc., Carter Validus Operating Partnership II, LP, CVMC REIT II, LLC, CVOP Partner, LLC, Carter/Validus Operating Partnership, LP and CV Manager, LLC changed their names to Sila Realty Trust, Inc., Sila Realty Operating Partnership, LP, Sila REIT, LLC, Sila Partner, LLC, Sila Operating Partnership, LP and Sila Realty Management Company, LLC, respectively. With respect to documents executed prior to the name change, the following Exhibit List refers to the entity names used prior to the name changes in order to accurately reflect the names of the entities that appear on such documents.

Exhibit
No:
   
3.1  
3.2  
3.3
3.4
3.5
3.6
3.7
3.8
3.9
4.1
4.2
4.3
4.4
4.5
4.6
4.7


31.1*
31.2*
32.1**
32.2**
101.INS*XBRL Instance Document
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).
*Filed herewith.
**Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SILA REALTY TRUST, INC.
(Registrant)
Date: November 10, 2022August 7, 2023By:/s/    MICHAEL A. SETON
Michael A. Seton
Chief Executive Officer
(Principal Executive Officer)
Date: November 10, 2022August 7, 2023By:/s/    KAY C. NEELY
Kay C. Neely
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)