UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 ______________________________________________ 

 

FORM 10-Q

_________________________ _____________________ 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20212022

 

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Transition Period From to

 

Commission File Number 001-11048

______________________________________________ 

 

ela_8kimg2.jpgela_10qimg30.jpg

 

ENVELA CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 ______________________________________________ 

 

Nevada

 

88-0097334

(STATE OF INCORPORATION)

 

(I.R.S. EMPLOYER IDENTIFICATION NO.)

 

1901 GATEWAY DRIVE, STE 100, IRVING, TX 75038

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

 

(972) 587-4049

(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

www.envela.com

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of exchange on which registered

COMMON STOCK, par value $0.01 per share

 

ELA

 

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filerFiler

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of November 2, 2021,2022, the registrant had 26,924,631 shares of common stock outstanding.

 

 

 

 

TABLE OF CONTENTS

 

PART I.

FINANCIAL INFORMATION

 

Page No.

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

 

Condensed Consolidated Statements of Income for the three months and nine months ended September 30, 20212022 and 20202021 (unaudited)

 

3

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 20212022 (unaudited) and December 31, 20202021

 

4

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 20212022 and 20202021 (unaudited)

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three months ended September 30, 20202021 and 20212022 (unaudited)

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 20202021 and 20212022 (unaudited)

 

7

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2728

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

3738

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

3738

 

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

3839

 

 

 

 

 

 

Item 1A.

Risk Factors

 

3839

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

3839

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

3839

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

3839

 

 

 

 

 

 

Item 5.

Other Information

 

3839

 

 

 

 

 

 

Item 6.

Exhibits

 

3940

 

 

 

 

 

 

SIGNATURES

 

4041

 

 
2

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(Unaudited)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$37,680,769

 

$38,810,884

 

$96,895,216

 

$85,185,634

 

 

$45,197,686

 

$37,680,769

 

$135,252,502

 

$96,895,216

 

Cost of goods sold

 

 

29,570,653

 

 

 

31,647,487

 

 

 

75,352,946

 

 

 

68,249,699

 

 

 

33,342,029

 

 

 

29,570,653

 

 

 

102,207,811

 

 

 

75,352,946

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

8,110,116

 

 

 

7,163,397

 

 

 

21,542,270

 

 

 

16,935,935

 

 

 

11,855,657

 

 

 

8,110,116

 

 

 

33,044,691

 

 

 

21,542,270

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

5,230,473

 

3,869,673

 

14,214,927

 

11,311,543

 

 

7,753,702

 

5,230,473

 

21,397,360

 

14,214,927

 

Depreciation and amortization

 

 

216,176

 

 

 

179,782

 

 

 

637,307

 

 

 

539,217

 

 

 

534,964

 

 

 

216,176

 

 

 

1,106,427

 

 

 

637,307

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

5,446,649

 

 

 

4,049,455

 

 

 

14,852,234

 

 

 

11,850,760

 

 

 

8,288,666

 

 

 

5,446,649

 

 

 

22,503,787

 

 

 

14,852,234

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,663,467

 

3,113,942

 

6,690,036

 

5,085,175

 

 

3,566,991

 

2,663,467

 

10,540,904

 

6,690,036

 

Interest expense

 

188,853

 

155,799

 

545,579

 

445,411

 

 

119,957

 

188,853

 

364,238

 

545,579

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of Federal Loan

 

1,668,200

 

0

 

1,668,200

 

0

 

 

-

 

1,668,200

 

-

 

1,668,200

 

Write-off of notes receivable and accrued interest receivable

 

(949,174)

 

0

 

(949,174)

 

0

 

 

-

 

(949,174)

 

-

 

(949,174)

Other, net

 

 

(60,784)

 

 

26,954

 

 

 

494,212

 

 

 

120,510

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(65,264)

 

 

(60,784)

 

 

(219,269)

 

 

494,212

 

Income before income taxes

 

3,132,856

 

2,985,097

 

7,357,695

 

4,760,274

 

 

3,381,770

 

3,132,856

 

9,957,397

 

7,357,695

 

Income tax expense

 

 

26,455

 

 

 

273

 

 

 

89,910

 

 

 

35,127

 

 

 

64,061

 

 

 

26,455

 

 

 

144,605

 

 

 

89,910

 

 

 

 

 

 

 

 

 

 

Net income

 

$3,106,401

 

 

$2,984,824

 

 

$7,267,785

 

 

$4,725,147

 

 

$3,317,709

 

 

$3,106,401

 

 

$9,812,792

 

 

$7,267,785

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$0.12

 

 

$0.11

 

 

$0.27

 

 

$0.18

 

 

$0.12

 

 

$0.12

 

 

$0.36

 

 

$0.27

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$0.12

 

 

$0.11

 

 

$0.27

 

 

$0.18

 

 

$0.12

 

 

$0.12

 

 

$0.36

 

 

$0.27

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

26,924,631

 

26,924,381

 

26,924,631

 

26,924,381

 

 

26,924,631

 

26,924,631

 

26,924,631

 

26,924,631

 

Diluted

 

26,939,631

 

26,939,631

 

26,939,631

 

26,939,631

 

 

26,939,631

 

26,939,631

 

26,939,631

 

26,939,631

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

Table of Contents

 

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2021

 

2020

 

 

2022

 

2021

 

Assets

 

(unaudited)

 

 

 

 

(unaudited)

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$8,323,180

 

$9,218,036

 

 

$14,968,756

 

$10,138,148

 

Trade receivables, net of allowances

 

5,678,060

 

2,846,619

 

 

7,191,109

 

7,166,533

 

Inventories

 

12,654,329

 

10,006,897

 

 

18,063,063

 

14,048,436

 

Current right-of-use assets from operating leases

 

1,104,576

 

1,157,077

 

 

1,665,903

 

1,604,736

 

Prepaid expenses

 

 

1,170,905

 

 

 

281,719

 

 

1,652,226

 

439,038

 

 

 

 

 

 

Other current assets

 

 

709,204

 

 

 

969,624

 

Total current assets

 

28,931,050

 

23,510,348

 

 

44,250,261

 

34,366,515

 

Notes receivable, less current portion

 

0

 

2,100,000

 

Property and equipment, net

 

9,647,470

 

6,888,601

 

 

9,513,382

 

9,806,188

 

Goodwill

 

3,258,586

 

1,367,109

 

 

3,621,453

 

6,140,465

 

Intangible assets, net

 

2,691,273

 

2,992,473

 

 

5,189,120

 

3,024,245

 

Operating lease right-of-use assets

 

4,083,560

 

3,522,923

 

Operating lease right-of-use assets, less current portion

 

4,616,902

 

5,692,141

 

Other long-term assets

 

 

614,986

 

 

 

197,638

 

 

 

186,761

 

 

 

237,761

 

 

 

 

 

 

Total assets

 

$49,226,925

 

 

$40,579,092

 

 

$67,377,879

 

 

$59,267,315

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable-Trade

 

$1,683,294

 

$1,510,697

 

Notes payable, related party

 

320,347

 

307,032

 

Accounts payable-trade

 

$4,441,613

 

$2,488,396

 

Line of credit

 

-

 

1,700,000

 

Notes payable

 

229,909

 

1,813,425

 

 

1,246,083

 

1,065,794

 

Current operating lease liabilities

 

1,092,996

 

1,148,309

 

 

1,658,990

 

1,573,824

 

Accrued expenses

 

1,248,662

 

844,324

 

 

1,760,809

 

1,789,366

 

Customer deposits and other liabilities

 

 

940,586

 

 

 

428,976

 

 

 

992,633

 

 

 

1,179,224

 

 

 

 

 

 

Total current liabilities

 

5,515,794

 

6,052,763

 

 

10,100,128

 

9,796,604

 

Notes payable, related party, less current portion

 

8,820,675

 

9,052,810

 

Notes payable, less current portion

 

5,804,622

 

4,240,658

 

 

15,039,700

 

15,970,337

 

Long-term operating lease liabilities, less current portion

 

 

4,239,607

 

 

 

3,654,419

 

 

 

4,797,942

 

 

 

5,873,057

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

24,380,698

 

 

 

23,000,650

 

 

 

29,937,770

 

 

 

31,639,998

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding

 

0

 

0

 

 

-

 

-

 

Common stock, $0.01 par value; 60,000,000 shares authorized; 26,924,631 shares issued and outstanding

 

269,246

 

269,246

 

 

269,246

 

269,246

 

Additional paid-in capital

 

40,173,000

 

40,173,000

 

 

40,173,000

 

40,173,000

 

Accumulated deficit

 

 

(15,596,019)

 

 

(22,863,804)

 

 

(3,002,137)

 

 

(12,814,929)

 

 

 

 

 

Total stockholders’ equity

 

 

24,846,227

 

 

 

17,578,442

 

 

 

37,440,109

 

 

 

27,627,317

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$49,226,925

 

 

$40,579,092

 

 

$67,377,879

 

 

$59,267,315

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

Table of Contents

 

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Nine Months Ended September 30,

 

2021

 

2020

 

 

2022

 

2021

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

(Unaudited)

 

Operations

 

 

 

 

 

 

 

 

 

 

Net income

 

$7,267,785

 

$4,725,147

 

 

$9,812,792

 

$7,267,785

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and other

 

637,307

 

539,217

 

 

1,106,427

 

637,307

 

Bad debt expense

 

28,532

 

0

 

 

73,418

 

28,532

 

Gain on forgiveness of Federal Loan

 

(1,668,200)

 

0

 

 

-

 

(1,668,200)

Write-off of note receivables and accrued interest receivable

 

949,174

 

0

 

 

-

 

949,174

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

(2,871,070)

 

(1,661,332)

 

(97,994)

 

(2,871,070)

Inventories

 

(2,647,432)

 

(1,108,062)

 

(4,014,627)

 

(2,647,432)

Prepaid expenses

 

(886,591)

 

(155,518)

 

(1,213,187)

 

(886,591)

Intangible Assets

 

(15,300)

 

-

 

Other assets

 

(417,347)

 

(94,830)

 

311,420

 

(417,347)

Accounts payable and accrued expenses

 

100,952

 

1,006,345

 

 

1,924,658

 

100,952

 

Operating leases

 

21,737

 

(40,179)

 

24,123

 

21,737

 

Customer deposits and other liabilities

 

 

511,610

 

 

 

23,911

 

 

 

(186,590)

 

 

511,610

 

 

 

 

 

 

Net cash provided by operations

 

 

1,026,457

 

 

 

3,234,699

 

 

 

7,725,140

 

 

 

1,026,457

 

 

 

 

 

 

Investing

 

 

 

 

 

 

 

 

 

 

Investment in note receivable

 

(300,000)

 

(1,500,000)

 

-

 

(300,000)

Purchase of property and equipment

 

(3,064,277)

 

(1,882,591)

 

(227,197)

 

(3,064,277)

Acquisition of CExchange assets and liabilities, net of cash acquired

 

 

13,136

 

 

 

0

 

 

-

 

13,136

 

 

 

 

 

 

Adjustment to the purchase price of the Avail Transaction

 

 

(216,988)

 

 

-

 

Net cash used in investing

 

 

(3,351,141)

 

 

(3,382,591)

 

 

(444,185)

 

 

(3,351,141)

 

 

 

 

 

Financing

 

 

 

 

 

 

 

 

 

 

Payments on notes payable, related party

 

(218,820)

 

(208,421)

 

-

 

(218,820)

Payments on notes payable, retail buildings

 

(44,017)

 

(5,289)

Payments on notes payable, office building

 

(79,335)

 

0

 

Payments on notes payable

 

(750,347)

 

(123,352)

Proceeds from notes to purchase property

 

1,772,000

 

1,452,000

 

 

-

 

1,772,000

 

Proceeds from Paycheck Protection Program Note

 

 

0

 

 

 

1,668,200

 

 

 

 

 

 

Net cash provided by financing

 

 

1,429,828

 

 

 

2,906,490

 

 

 

 

 

 

 

 

 

 

 

Payments on line of credit

 

 

(1,700,000)

 

 

-

 

Net cash provided by (used in) financing

 

 

(2,450,347)

 

 

1,429,828

 

Net change in cash and cash equivalents

 

(894,856)

 

2,758,598

 

 

4,830,608

 

(894,856)

Cash and cash equivalents, beginning of period

 

 

9,218,036

 

 

 

4,510,660

 

 

 

10,138,148

 

 

 

9,218,036

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$8,323,180

 

 

$7,269,258

 

 

$14,968,756

 

 

$8,323,180

 

 

 

 

 

 

Supplemental Disclosures

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

Interest

 

$541,863

 

 

$443,415

 

 

$372,819

 

 

$541,863

 

Income taxes

 

$86,000

 

 

$30,025

 

 

$133,000

 

 

$86,000

 

Non cash activites:

 

 

 

 

 

 

 

 

 

 

Acquisition of CExchange assets and liabilities

 

$1,555,892

 

 

$0

 

 

$-

 

 

$1,555,892

 

Adjustment to the Avail Transaction purchase price allocation

 

$2,736,000

 

 

$-

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 
5

Table of Contents

 

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Three Months ended September 30, 20202021 and 20212022

(Unaudited)

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Common Stock

 

Preferred Stock

 

Paid-in

Accumulated

Stockholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

Deficit

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2020

 

26,924,381

 

$269,244

 

-

 

$0

 

$40,172,677

 

$(27,507,424)

 

$12,934,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

2,984,824

 

 

 

2,984,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2020

 

 

26,924,381

 

 

$269,244

 

 

 

-

 

 

$0

 

 

$40,172,677

 

 

$(24,522,600)

 

$15,919,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Common Stock

 

 

Preferred Stock

 

Paid-in

 

Accumulated

 

Stockholders

 

 

Common Stock

 

Preferred Stock

 

Paid-in

 

Accumulated

 

Stockholders'

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

Deficit

 

Equity

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

Deficit

 

Equity 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2021

 

26,924,631

 

$269,246

 

-

 

$-

 

$40,173,000

 

$(18,702,420)

 

$21,739,826

 

 

26,924,631

 

$269,246

 

-

 

$-

 

$40,173,000

 

$(18,702,420)

 

$21,739,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

 

 

-

 

 

 

3,106,401

 

 

 

3,106,401

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,106,401

 

 

 

3,106,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2021

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$0

 

 

$40,173,000

 

 

$(15,596,019)

 

$24,846,227

 

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(15,596,019)

 

$24,846,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2022

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(6,319,846)

 

$34,122,400

 

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,317,709

 

 

 

3,317,709

 

Balances at September 30, 2022

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(3,002,137)

 

$37,440,109

 

    

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6

Table of Contents

 

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Nine Months ended September 30, 20202021 and 20212022

(Unaudited)

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

Common Stock

 

Preferred Stock

 

 Paid-in

Accumulated

Stockholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 Capital

Deficit

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2019

 

26,924,381

 

$269,244

 

-

 

$0

 

$40,172,677

 

$(29,247,747)

 

$11,194,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

4,725,147

 

 

 

4,725,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2020

 

 

26,924,381

 

 

$269,244

 

 

 

-

 

 

$0

 

 

$40,172,677

 

 

$(24,522,600)

 

$15,919,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

Common Stock

 

 

Preferred Stock

Paid-in

Accumulated

Stockholders’

 

 

Common Stock

 

Preferred Stock

 

Paid-in

 

Accumulated

 

Stockholders' 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

Deficit

Equity

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2020

 

26,924,631

 

$269,246

 

-

 

$-

 

$40,173,000

 

$(22,863,804)

 

$17,578,442

 

 

26,924,631

 

$269,246

 

-

 

$-

 

$40,173,000

 

$(22,863,804)

 

$17,578,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

-

 

 

 

0

 

 

 

7,267,785

 

 

 

7,267,785

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,267,785

 

 

 

7,267,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2021

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$0

 

 

$40,173,000

 

 

$(15,596,019)

 

$24,846,227

 

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(15,596,019)

 

$24,846,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated

 

 

Total

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Paid-in

 

 

 

 

 

Stockholders' 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

 Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2021

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(12,814,929)

 

$27,627,317

 

Net Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,812,792

 

 

 

9,812,792

 

Balances at September 30, 2022

 

 

26,924,631

 

 

$269,246

 

 

 

-

 

 

$-

 

 

$40,173,000

 

 

$(3,002,137)

 

$37,440,109

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 
7

Table of Contents

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 — BASIS OF PRESENTATION

The interim condensed consolidated financial statements of Envela Corporation, a Nevada corporation, and its subsidiaries (together with its subsidiaries, the “Company” or “Envela”), included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), including under the Securities Act of 1933, as amended (the “Securities Act”) and the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC’s rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The Company suggests that these financial statements be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 20202021 filed with the SEC on March 23, 2021 (as amended, the “202016, 2022 (the “2021 Annual Report”). In the opinion of the management of the Company, the accompanying unaudited interim financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary to present fairly its results of operations and cash flows for the periods presented. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. Certain reclassifications were made to the prior year’s consolidated financial statements to conform to the current year presentation. The information provided as of September 30, 20212022 in these notes to the interim condensed consolidated financial statements is unaudited.

 

NOTE 2 — PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS

 

Envela and its subsidiaries engage in diverse business activities within the recommerce sector. These activities include being one of the nation’s premier authenticated recommerce retailers of luxury hard assets; providing end-of-life asset recycling and resale to businesses, organization and retail consumers; offering data destruction and IT asset management; and providing products, services and solutions to industrial and commercial companies. Envela operates primarily via two operating and reportable segments. Through DGSE, LLC (“DGSE”), itthe Company operates Dallas Gold & Silver Exchange, Charleston Gold & Diamond Exchange, and Bullion Express brands. Through ECHG, LLC (“ECHG”), itthe Company operates Echo Environmental Holdings, LLC (“Echo”), ITAD USA Holdings, LLC (“ITAD USA”), CEX Holdings, LLC (“CEX”), Avail Recovery Solutions, LLC (“Avail”) and Teladvance, LLC (“Teladvance”). Envela is a Nevada corporation, headquartered in Irving, Texas.

 

DGSE primarily buys and resells or recycles luxury hard assets like jewelry, diamonds, gemstones, fine watches, rare coins and related collectibles, precious-metal bullion products, gold, silver and other precious-metals. DGSE operates sixseven jewelry stores at both the retail and wholesale levels throughout the United States via its facilities in Texas and South Carolina. Buying and selling items for their precious-metals content is a major method by which DGSE markets itself. DGSE also offers jewelry repair services, custom-made jewelry and consignment items, and maintains relationships with refiners for precious-metal items that are not appropriate for resale. The Company also maintains a presence in the retail market through its websites, www.dgse.com and www.cgdeinc.com.

ECHG owns and operates Echo, ITAD USA and Teladvance. ECHG, through its wholly owned holding company CEX Holdings, LLC (“CEX”), purchased substantially all the assets, together with certain liabilities which exceeded the purchased assets by $335,585, of CExchange LLC (“CExchange”) pursuant to an asset purchase agreement (the “CExchange Asset Purchase Agreement”) on June 9, 2021 (the “CExchange Transaction”) in exchange for forgiving $1,500,000 in debt plus accrued interest owed to ECHG. Following the CExchange Transaction, the purchased assets and liabilities were then transferred and assigned to Teladvance. CExchange was a leader in electronics-trade-in services for retailers, providing in-store and online solutions for many of the major consumer electronics retailers in the United States. CExchange helped retailers provide in-store trade-in programs designed to allow retail consumers to exchange their old technology for cash in minutes. The Company believes the acquisition of CExchange’s business fits well with ECHG’s existing core business of refurbishing and reusing electronics, particularly cellular telephones.

8

Table of Contents

Based on the terms of the purchase, ECHG has concluded the CExchange Transaction represents a business combination pursuant to Financial Accounting Standards Board (“FASB”)www.cgdeinc.com. Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). ECHG has determined that the assets purchased and the liabilities assumed, through the CExchange Transaction, have an approximate fair value due to the their carrying value.

 

ECHG, through its subsidiaries, primarily buys electronic components from business and other organizations, such as school districts, for end-of-life recycling and resale, or to add life to electronic devices by data destruction and refurbishment for reuse. In addition, following the CExchange Transaction, ECHG also conducts such recycling and resale at the retail level. Echo focuses on end-of-life electronics recycling and sustainability and ITAD USA provides IT equipment disposition, including compliance and data sanitization services. Teladvance, operatesCEX and Avail operate as a value-added resellerresellers by providing offerings and services to companies looking either to upgrade capabilities or dispose of electronic equipment. Like DGSE, ECHG also maintains relationships with refiners or recyclers to which it sells valuable materials it extracts from electronics and IT equipment that are not appropriate for resale or reuse. ECHG’s customers are companies and organizations that are based domestically and internationally.

 

8

Table of Contents

For additional information on the businesses of both DGSE and ECHG, see “Item 1. Business – Operating Segments” in the Company’s 20202021 Annual Report.

 

The interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its subsidiaries. All material intercompany transactions and balances have been eliminated.

 

NOTE 3 — ACCOUNTING POLICIES AND ESTIMATES

Financial Instruments

The carrying amounts reported in the condensed consolidated balance sheets for cash equivalents, trade receivables, inventories, prepaid expenses, other current assets, accounts payable, accrued expenses       and notes payablecustomer deposits and other liabilities approximate fair value because of the immediate or short-term nature of these financial instruments. Notes receivable, notes payable and notes payable, related partyline of credit approximate fair value due to the     market interest rate charged.

Earnings Per Share

Basic earnings per share of our common stock, par value $0.01 per share (our “Common Stock”), is computed by dividing net earnings available to holders of the Company’s Common Stock by the weighted average number of shares of Common Stock outstanding for the reporting period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts requiring the Company to issue Common Stock were exercised or converted into Common Stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and warrants outstanding determined using the treasury stock method.

Goodwill

 

Goodwill is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year, or earlier if events or circumstances indicate the carrying value may be impaired. The Company’s goodwill is related to ECHG only and not the entire Company. ECHG has its own, separate financial information to perform goodwill impairment testing at least annually or if events indicate that those assets may be impaired. As a result of the current market and economic conditions related to COVID-19,the coronavirus pandemic (“COVID-19”), surging inflation and the war between Ukraine and Russia, in accordance with step 1 of the guidelines set forth in ASCthe Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 350-20-35-3A, the Company concluded there were no impairments of goodwill that resulted from those triggering events due to COVID-19 as offor the three and nine months ended September 30, 2021.2022. The Company will continue to evaluate goodwill for the ECHG segment. For tax purposes, goodwill is amortized and deductible over fifteen years.

 

ECHG goodwill was allocated in connection with three acquisitions of the assets now held by Echo on May 20, 2019 (the “Echo Transaction”), of the assets now held by Teladvance on June 9, 2021 (the “CExchange Transaction”) and of the assets now held by Avail on October 29, 2021 (the “Avail Transaction”). The preliminary goodwill associated with the Avail Transaction was $3,491,285, which was the initial purchase price less the approximate fair value of the net assets purchased. There have been several adjustments made to goodwill concerning the Avail Transaction during the nine months ended September 30, 2022. On May 31, 2022, an additional cash payment was made of $216,988 due to certain conditions being met concerning the cash balance upon a certain date. The cash payment increased goodwill for the Avail Transaction to $3,708,273. During the three months ended September 30, 2022, a third party valuation company identified $2,736,000 of intangibles that were not initially included in the fair value of Avail’s net assets that reduced the Avail Transaction goodwill to $972,272. There have been no other adjustments or impairment charges to goodwill. As of September 30, 2022 and December 31, 2021, goodwill was $3,621,453 and $6,140,465, respectively.

 
9

Table of Contents

ECHG goodwill was allocated in connection with the two acquisitions (the “Echo Transaction”) of the assets now held by Echo and ITAD USA (the “Echo Entities”) on May 20, 2019 and the CExchange Transaction on June 9, 2021. There has been a preliminary addition to goodwill with the CExchange Transaction of $1,891,477. There have been no other adjustments or impairment charges to goodwill, other than the CExchange Transaction, since the allocation on May 20, 2019. As of Septemeber 30, 2021 and 2020, goodwill was $3,258,586 and $1,367,109, respectively.

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued a new credit loss accounting standard ASU 2016-13. The new accounting standard introduces the current expected credit losses methodology for estimating allowances for credit losses which will be based on expected losses rather than incurred losses. We will be required to use a forward-looking expected credit loss methodology for accounts receivable, loans and other financial instruments. The standard will be adopted upon the effective date for us beginning January 1, 2023 by using a modified retrospective transition approach to align our credit loss methodology with the new standard. The Company is evaluating the financial statement implications of ASU 2016-13.

 

There were no other new accounting standards that had a material impact on the Company’s consolidated financial statements during the nine-month period ended September 30, 2022, and there were no other new accounting standards or pronouncements that were issued but not yet effective as of September 30, 2022 that the Company expects to have a material impact on its consolidated financial statements.

NOTE 4 — INVENTORIES

A summary of inventories is as follows:

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

DGSE

 

 

 

 

 

 

 

 

 

 

Resale

 

$10,253,433

 

$8,971,815

 

 

$15,311,602

 

$10,422,072

 

Recycle

 

 

0

 

 

 

191,677

 

 

 

8,484

 

 

 

11,995

 

 

 

 

 

 

Subtotal

 

 

10,253,433

 

 

 

9,163,492

 

 

 

15,320,086

 

 

 

10,434,067

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

Resale

 

2,095,981

 

557,959

 

 

1,637,723

 

3,350,159

 

Recycle

 

 

304,915

 

 

 

285,446

 

 

 

1,105,254

 

 

 

264,210

 

 

 

 

 

 

Subtotal

 

 

2,400,896

 

 

 

843,405

 

 

 

2,742,977

 

 

 

3,614,369

 

 

 

 

 

 

 

$18,063,063

 

 

$14,048,436

 

 

$12,654,329

 

 

$10,006,897

 

 

NOTE 5 — NOTES RECEIVABLE

ECHG entered into an agreement with CExchange on February 15, 2020, to lend $1,500,000 bearing interest at eight and one-half percent (8.5%) per annum with interest only payments due quarterly. The loan matures on February 20, 2023. The parties also agreed to warrant and call-option agreements to acquire all of CExchange’s equity interests upon the occurrence of certain events and on certain conditions. On November 7, 2020, ECHG entered into an amended agreement to increase the loan from $1,500,000 to $2,100,000. On April 14, 2021, ECHG entered into a second agreement with CExchange to lend an additional $300,000 bearing interest at four percent (4%) per annum with interest only payments due quarterly, to be repaid, principal and accrued interest, upon the occurrence of certain events or upon demand by ECHG. On June 9, 2021, ECHG, through CEX, exercised their rights under the warrant and call-option agreements and purchased substantially all of the assets and certain liabilities of CExchange in exchange for ECHG’s cancellation and forgiveness of $1,500,000 of the outstanding principal amount under the loan agreement originally dated February 15, 2020 and accrued and unpaid interest thereunder of $55,892. We subsequently performed impairment evaluations on the two notes after management learned that the two notes may not be recoverable. Using the guidance provided, management has concluded that ECHG should reserve the full amount of the outstanding and unpaid notes receivable of $900,000, and write-off the outstanding and unpaid accrued interest associated with the notes receivable totaling $49,174. The notes receivable of $900,000 and $49,174 of accrued interest receivable were written-off to other expense, write-off of notes receivable and accrued interest receivable as of September 30, 2021.

10

Table of Contents

ECHG entered into an agreement with Committed Agency, LLC (“Committed Agency”) on February 4, 2021, pursuant to which it agreed (the “CA Facility Agreement”) to provide Committed Agency a line-of-credit not to exceed $1,000,000 (the “CA Facility”). Committed Agency intended to, directly or indirectly, sell or dispose of electronic devices previously owned by major electronic carriers. In addition to the CA Facility Agreement, ECHG contracted with Committed Agency beginning February 4, 2021 to exclusively facilitate their sales through the Company’s warehousing and cleaning of electronic devices, wiping of existing data, and inspecting, packaging and shipping of devices to purchasers, in exchange for which ECHG received a per unit service fee (the “CA Service Agreement”). The CA Service Agreement terminated and the CA Facility matured on July 30, 2021. Under the terms of the agreement, the borrower could not borrow any additional funds, under this facility, after May 31, 2021. Committed Agency paid back all principal and accrued interest as of September 30, 2021. Amounts borrowed under the CA Facility bore an interest rate of 6% per annum.

NOTE 6 — ACQUISITION

On June 9,October 29, 2021, ECHG entered into the CExchange Asset Purchase AgreementAvail Transaction to purchase all of the assets, liabilities and rights and interests of Avail for $4,500,000. The purchase was facilitated by an initial payment of $2,500,000 at closing, with CExchange, pursuantthe remaining $2,000,000 represented by an installment note (the “Avail Installment Note”) made by ECHG to which the seller agreed to sell the assets and certain liabilities of CExchange for ECHG’s cancellation and forgiveness of $1,500,000 of the outstanding principal amount under the loan agreement between ECHG and CExchange originally dated February 15, 2020 and accrued and unpaid interest thereunder of $55,892. The remaining $900,000 principal owed to ECHG by CExchange is not a part of the purchase price listed below and is expected to be repaid with any accrued and unpaidpaid out by 12 quarterly payments starting April 1, 2022, of $166,667 each. See Note 14 to our consolidated financial statements for more information on this loan. The Avail Installment Note for the Avail Transaction does not bear interest duringbut the third or fourth fiscal quarters of 2021. As mentioned in Note 5 -- Notes Receivable, we subsequently performed impairment evaluations on the remaining $900,000 principal owed after management learned that the $900,000 may notimputed interest rate was determined to be recoverable. Using the guidance provided, management has concluded that ECHG should reserve the full amount of the outstanding and unpaid notes receivable of $900,000, and write-off the outstanding and unpaid accrued interest associated with the notes receivable totaling $49,174. The notes receivable of $900,000 and $49,174 of accrued interest receivable were written-off to other expense, write-off of notes receivable and accrued interest receivable as of September 30, 2021. 3.1%.

 

As part of the CExchangeAvail Transaction, goodwill was preliminarily recorded as $1,891,477,$3,491,284, which iswas the purchase price less the approximate fair value of the net assets purchased,purchased. On May 31, 2022, an additional cash payment of $216,988 was made due to certain conditions being met concerning the cash balance upon a certain date. The additional cash payment was not part of the Avail Installment Note of $2,000,000 from the initial closing of the Avail Transaction. The additional cash payment increased goodwill and the purchase price amount by $216,988, thereby increasing goodwill for the Avail Transaction to $3,708,273. On September 30, 2022, a third party valuation company identified $2,736,000 of intangibles as part of the Avail Transaction not initially included in the fair value of Avail’s net assets. The intangibles identified of $2,736,000, decreases goodwill by $2,736,000 to $972,272, as shown in the purchase price allocation intable below. The Avail Transaction was initially recorded as preliminary, but with the following table. Goodwillthird party valuation complete, the purchase price allocation below is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year or earlier if events or circumstances indicate the carrying value may be impaired.considered final. The Company’s goodwill is related to the ECHG segment only and not the whole Company.segment. ECHG has its own separate financial information to perform goodwill impairment testing. The Company will evaluate goodwill based on cash flows for the ECHG segment. For tax purposes, goodwill is amortized and deductible over fifteen (15)15 years.

10

Table of Contents

The purchase price allocation of the Avail Transaction is listed below:

 

 

Initial

 

 

Final

 

Description

 

Allocation

 

 

Allocation

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash

 

$988,870

 

 

$988,870

 

Account receivables

 

 

395,144

 

 

 

395,144

 

Inventories

 

 

486,736

 

 

 

486,736

 

Prepaid expenses

 

 

93,727

 

 

 

93,727

 

Intangible assets - Trademarks/Tradenames

 

 

-

 

 

 

1,272,000

 

Intangible assets - Customer Relationships

 

 

-

 

 

 

1,464,000

 

Fixed assets - net

 

 

247,038

 

 

 

247,038

 

Right-of-use assets

 

 

609,511

 

 

 

609,511

 

Other assets

 

 

13,268

 

 

 

13,268

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Account payables

 

 

(562,778)

 

 

(562,778)

Accrued liabilities

 

 

(653,289)

 

 

(653,289)

Operating lease liabilities

 

 

(609,511)

 

 

(609,511)

 

 

 

 

 

 

 

 

 

Net assets

 

 

1,008,716

 

 

 

3,744,716

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

3,491,284

 

 

 

972,272

 

 

 

 

 

 

 

 

 

 

Total Purchase Price

 

$4,500,000

 

 

$4,716,988

 

                                              

 
11

Table of Contents

 

The purchase price allocation listed below is considered to be a preliminary allocationfollowing table compares the results of Avail as part of Company’s financial results for the three months ended September 30, 2022, and is subject to change.the Company’s results of operations as if they were combined for the three months ended September 30, 2021:

 

 

Consolidated Statement of

 

 

 

 

 

 

Income

 

 

Proforma Combined

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

 September 30, 2022

 

 

 September 30, 2021

 

 

 

 (unaudited)

 

 

 (unaudited)

 

 

 

 

 

 

 

 

Revenue

 

$45,197,686

 

 

$40,057,210

 

Income from continuing operations

 

$3,381,770

 

 

$3,496,441

 

Net income

 

$3,317,709

 

 

$3,432,380

 

Basic net income per common share

 

$0.12

 

 

$0.13

 

Diluted net income per common share

 

$0.12

 

 

$0.13

 

 

The preliminary purchase price is allocatedfollowing table compares the results of Avail as follows:part of the Company’s financial results for the nine months ended September 30, 2022, and the Company’s results of operations as if they were combined for the nine months ended September 30, 2021:

 

Description

 

Amount

 

 

 

 

 

Assets

 

 

 

Cash

 

$13,136

 

Account receivables

 

 

93,970

 

Prepaids

 

 

2,594

 

Fixed assets - net

 

 

30,697

 

 

 

 

 

 

Liabilities

 

 

 

 

Account payables

 

 

(474,043)

Accrued liabilities

 

 

(1,939)

 

 

 

 

 

Net assets

 

 

(335,585)

 

 

 

 

 

Goodwill

 

 

1,891,477

 

 

 

 

 

 

Total Purchase Price

 

$1,555,892

 

NOTE 7 — GOODWILL

The changes in goodwill is as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Opening balance

 

$1,367,109

 

 

$1,367,109

 

Additions (1)

 

 

1,891,477

 

 

 

0

 

Impairment adjustment

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$3,258,586

 

 

$1,367,109

 

(1) Addition is in the connection with the CExchange Transaction on June 9, 2021.

 

 

Consolidated Statement of

 

 

 

 

 

 

Income

 

 

Proforma Combined

 

 

 

For the Nine Months Ended

 

 

For the Nine Months Ended

 

 

 

 September 30, 2022

 

 

 September 30, 2021

 

 

 

 (unaudited)

 

 

 (unaudited)

 

 

 

 

 

 

 

 

Revenue

 

$135,252,502

 

 

$102,710,504

 

Income from continuing operations

 

$9,957,397

 

 

$8,424,665

 

Net income

 

$9,812,792

 

 

$8,280,060

 

Basic net income per common share

 

$0.36

 

 

$0.31

 

Diluted net income per common share

 

$0.36

 

 

$0.31

 

 

 
12

Table of Contents

 

NOTE 86 — PROPERTY AND EQUIPMENTGOODWILL

 

Property and equipment consistThe changes in goodwill is as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Opening balance

 

$6,140,465

 

 

$1,367,109

 

Additions/(Reductions) (1)

 

 

(2,519,012)

 

 

4,773,356

 

Goodwill

 

$3,621,453

 

 

$6,140,465

 

(1) Additions ending December 31, 2021 totaling $4,773,356 is a combination of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

DGSE

 

 

 

 

 

 

Land

 

$1,640,219

 

 

$720,786

 

Building and improvements

 

 

2,702,292

 

 

 

1,317,906

 

Leasehold improvements

 

 

1,450,694

 

 

 

1,435,742

 

Machinery and equipment

 

 

1,056,315

 

 

 

1,056,315

 

Furniture and fixtures

 

 

526,249

 

 

 

504,430

 

Vehicles

 

 

22,859

 

 

 

22,859

 

 

 

 

7,398,628

 

 

 

5,058,038

 

Less: accumulated depreciation

 

 

(2,272,620)

 

 

(2,054,294)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

5,126,008

 

 

 

3,003,744

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

Building and improvements

 

 

74,162

 

 

 

81,149

 

Machinery and equipment

 

 

869,244

 

 

 

220,417

 

Furniture and fixtures

 

 

101,494

 

 

 

93,827

 

Vehicles

 

 

86,609

 

 

 

0

 

 

 

 

1,131,509

 

 

 

395,393

 

Less: accumulated depreciation

 

 

(138,404)

 

 

(71,058)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

993,105

 

 

 

324,335

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

Land

 

 

1,106,664

 

 

 

1,106,664

 

Building and improvements

 

 

2,456,324

 

 

 

2,456,324

 

Machinery and equipment

 

 

23,676

 

 

 

5,407

 

 

 

 

 

 

 

 

 

 

 

 

 

3,586,664

 

 

 

3,568,395

 

Less: accumulated depreciation

 

 

(58,307)

 

 

(7,873)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

3,528,357

 

 

 

3,560,522

 

 

 

 

 

 

 

 

 

 

 

 

$9,647,470

 

 

$6,888,601

 

On JulyCExchange Transaction on June 9, 2021 of $1,282,072 and the Avail Transaction’s preliminary purchase price allocation on October 29, 2021, of $3,491,284. The reduction in goodwill of $2,519,012 for the nine months ending September 30, 2021, DGSE closed2022, is a combination of an additional cash payment made on May 31, 2022 of $216,988, which increased goodwill for the purchaseAvail Transaction, offset by the effect of a new retail building located at 9166 Gaylord Parkwaythe third party valuation report identifying $2,736,000 of intangible assets that were not initially included in Frisco, Texas for $2,215,500. The purchase was partly financed through a $1.772 million, 5 year loan, bearing an annual interest ratethe fair value of 3.75%, amortized over 20 years, payable to Texas BankAvail’s net assets, reducing goodwill and Trust. The note has monthly interest and principal payments of $10,509.increasing intangible assets.

 

 
13

Table of Contents

 

NOTE 97 — INTANGIBLE ASSETSPROPERTY AND EQUIPMENT

Intangible assetsProperty and equipment consist of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

DGSE

 

 

 

 

 

 

Domain names

 

$41,352

 

 

$41,352

 

Point of sale system

 

 

330,000

 

 

 

330,000

 

 

 

 

371,352

 

 

 

371,352

 

Less: accumulated amortization

 

 

(253,002)

 

 

(203,502)

 

 

 

 

 

 

 

 

 

Subtotal

 

 

118,350

 

 

 

167,850

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

Trademarks

 

 

1,483,000

 

 

 

1,483,000

 

Customer Contracts

 

 

1,873,000

 

 

 

1,873,000

 

 

 

 

3,356,000

 

 

 

3,356,000

 

Less: accumulated amortization

 

 

(783,077)

 

 

(531,377)

 

 

 

 

 

 

 

 

 

Subtotal

 

 

2,572,923

 

 

 

2,824,623

 

 

 

 

 

 

 

 

 

 

 

 

$2,691,273

 

 

$2,992,473

 

The following table outlines the estimated future amortization expense related to intangible assets held as of September 30, 2021:

 

 

DGSE

 

 

ECHG

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

2021 (excluding the nine months ending September 30, 2021)

 

$16,500

 

 

$83,900

 

 

$100,400

 

2022

 

 

66,000

 

 

 

335,600

 

 

 

401,600

 

2023

 

 

30,350

 

 

 

335,600

 

 

 

365,950

 

2024

 

 

5,500

 

 

 

335,600

 

 

 

341,100

 

2025

 

 

0

 

 

 

335,600

 

 

 

335,600

 

Thereafter

 

 

0

 

 

 

1,146,623

 

 

 

1,146,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$118,350

 

 

$2,572,923

 

 

$2,691,273

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

DGSE

 

 

 

 

 

 

Land

 

$1,640,220

 

 

$1,640,220

 

Building and improvements

 

 

2,781,904

 

 

 

2,764,529

 

Leasehold improvements

 

 

1,450,695

 

 

 

1,450,695

 

Machinery and equipment

 

 

1,078,595

 

 

 

1,056,315

 

Furniture and fixtures

 

 

603,944

 

 

 

526,250

 

Vehicles

 

 

22,859

 

 

 

22,859

 

 

 

 

7,578,217

 

 

 

7,460,868

 

Less: accumulated depreciation

 

 

(2,578,405)

 

 

(2,343,923)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

4,999,812

 

 

 

5,116,945

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

Building and improvements

 

 

151,647

 

 

 

135,491

 

Machinery and equipment

 

 

1,152,154

 

 

 

1,109,306

 

Furniture and fixtures

 

 

145,950

 

 

 

145,950

 

 

 

 

1,449,751

 

 

 

1,390,747

 

Less: accumulated depreciation

 

 

(442,793)

 

 

(212,147)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

1,006,958

 

 

 

1,178,600

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

Land

 

 

1,106,664

 

 

 

1,106,664

 

Building and improvements

 

 

2,502,216

 

 

 

2,456,324

 

Machinery and equipment

 

 

28,627

 

 

 

23,676

 

 

 

 

 

 

 

 

 

 

 

 

 

3,637,507

 

 

 

3,586,664

 

Less: accumulated depreciation

 

 

(130,895)

 

 

(76,021)

 

 

 

 

 

 

 

 

 

Sub-Total

 

 

3,506,612

 

 

 

3,510,643

 

 

 

 

 

 

 

 

 

 

 

 

$9,513,382

 

 

$9,806,188

 

 

 
14

Table of Contents

 

NOTE 10—8 — INTANGIBLE ASSETS

Intangible assets consist of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

DGSE

 

 

 

 

 

 

Domain names

 

$41,352

 

 

$41,352

 

Point of sale system

 

 

330,000

 

 

 

330,000

 

 

 

 

371,352

 

 

 

371,352

 

Less: accumulated amortization

 

 

(319,002)

 

 

(269,502)

 

 

 

 

 

 

 

 

 

Subtotal

 

 

52,350

 

 

 

101,850

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

Trademarks (1)

 

 

1,483,000

 

 

 

1,483,000

 

Customer Contracts (1)

 

 

1,873,000

 

 

 

1,873,000

 

Trademarks/Tradenames (2)

 

 

114,000

 

 

 

114,000

 

Customer Relationships (2)

 

 

345,000

 

 

 

345,000

 

Trademarks/Tradenames (3)

 

 

1,272,000

 

 

 

-

 

Customer Relationships (3)

 

 

1,464,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

6,551,000

 

 

 

3,815,000

 

Less: accumulated amortization

 

 

(1,429,530)

 

 

(892,605)

 

 

 

 

 

 

 

 

 

Subtotal

 

 

5,121,470

 

 

 

2,922,395

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

Software development

 

 

15,300

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Less: accumulated amortization

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

$5,189,120

 

 

$3,024,245

 

(1) Intangibles relate to the Echo Transaction on May 20, 2019.

(2) Intangibles relate to the CExchange Transaction on June 9, 2021.

(3) Intangibles relate to the Avail Transaction on October 29, 2021

The following table outlines the estimated future amortization expense related to intangible assets held as of September 30, 2022:

 

 

DGSE

 

 

ECHG

 

 

Envela

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022 (excluding the nine months ending September 30, 2022)

 

$16,500

 

 

$163,775

 

 

$-

 

 

$180,275

 

2023

 

 

30,350

 

 

 

655,100

 

 

 

3,060

 

 

$688,510

 

2024

 

 

5,500

 

 

 

655,100

 

 

 

3,060

 

 

$663,660

 

2025

 

 

-

 

 

 

655,100

 

 

 

3,060

 

 

$658,160

 

2026

 

 

-

 

 

 

655,100

 

 

 

3,060

 

 

$658,160

 

Thereafter

 

 

-

 

 

 

2,337,295

 

 

 

3,060

 

 

$2,340,355

 

 

 

$52,350

 

 

$5,121,470

 

 

$15,300

 

 

$5,189,120

 

15

Table of Contents

NOTE 9— ACCRUED EXPENSES

Accrued expenses consist of the following:

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

DGSE

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

$16,963

 

$10,057

 

 

$11,266

 

$12,627

 

Board member fees

 

0

 

7,500

 

Payroll

 

164,129

 

155,635

 

 

67,706

 

131,325

 

Property taxes

 

175,173

 

26,435

 

 

179,885

 

88,046

 

Sales tax

 

66,135

 

180,609

 

 

63,229

 

150,070

 

Other administrative expenss

 

 

8,537

 

 

 

13,525

 

 

 

424

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

430,937

 

 

 

393,761

 

 

 

322,510

 

 

 

382,068

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

15,644

 

17,086

 

 

7,788

 

14,547

 

Payroll

 

375,398

 

119,327

 

 

162,592

 

334,431

 

Property tax

 

20,500

 

20,500

 

Unvouchered payables - inventory

 

619,018

 

461,481

 

Material & shipping costs (COGS)

 

206,200

 

78,647

 

Other accrued expenses

 

 

51,199

 

 

 

10,574

 

 

 

35,761

 

 

 

51,506

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

462,741

 

 

 

167,487

 

 

 

1,031,359

 

 

 

940,612

 

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

6,138

 

7,884

 

 

7,375

 

8,355

 

Payroll

 

35,250

 

10,745

 

 

12,589

 

25,175

 

Professional fees

 

159,712

 

142,635

 

 

188,628

 

220,101

 

Property Tax

 

65,700

 

0

 

 

65,100

 

84,920

 

Other administrative expenses

 

1,400

 

8,433

 

 

11,961

 

18,453

 

State income tax

 

 

86,784

 

 

 

113,379

 

 

 

121,287

 

 

 

109,682

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

354,984

 

 

 

283,076

 

 

 

406,940

 

 

 

466,686

 

 

 

 

 

 

 

 

 

 

 

 

$1,248,662

 

 

$844,324

 

 

$1,760,809

 

 

$1,789,366

 

 

NOTE 1110 — SEGMENT INFORMATION

 

We determine our business segments based upon an internal reporting structure. Our financial performance is based on the following two segments: DGSE and ECHG.

 

The DGSE segment includes Dallas Gold & Silver Exchange, which has six retail stores in the Dallas/Fort Worth Metroplex, and Charleston Gold & Diamond Exchange, which has one retail store in Mt. Pleasant, South Carolina. The DGSE segment also includes the Bullion Express brand and the bullion-trading operation, which operates out of the DGSE stores.

 

The ECHG segment includes Echo, ITAD USA, Teladvance, CEX and Teladvance.Avail. These threefive companies were added during 2019 and are involved in recycling and the reuse of electronic components.

 

 
1516

Table of Contents

 

We allocate a portion of certain corporate costs and expenses, including information technology as well as rental income and expenses relating to our corporate headquarters, to our business segments. These income and expenses are included in selling, general and administrative (“SG&A”) expenses, depreciation and amortization, other income, interest expense and income tax expense. Our management team evaluates each segment and makes decisions about the allocation of resources according to each segment’s profit. Allocation amounts are generally agreed upon by management and may differ from arms-length allocations.

 

The following separates DGSEDGSE’s and ECHG’s financial results of operations for the three months ended September 30, 20212022 and 2020:2021:

 

 

For The Three Months Ended September 30,

 

 

For The Three Months Ended September 30,

 

 

2021

 

2020

 

 

2022

 

2021

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$25,482,379

 

$12,198,390

 

$37,680,769

 

$28,137,174

 

$10,673,710

 

$38,810,884

 

 

$30,427,254

 

$14,770,432

 

$45,197,686

 

$25,482,379

 

$12,198,390

 

$37,680,769

 

Cost of goods sold

 

 

22,422,881

 

 

 

7,147,772

 

 

 

29,570,653

 

 

 

24,704,214

 

 

 

6,943,273

 

 

 

31,647,487

 

 

 

26,677,891

 

 

 

6,664,138

 

 

 

33,342,029

 

 

 

22,422,881

 

 

 

7,147,772

 

 

 

29,570,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

3,059,498

 

5,050,618

 

8,110,116

 

3,432,960

 

3,730,437

 

7,163,397

 

Gross margin

 

3,749,363

 

8,106,294

 

11,855,657

 

3,059,498

 

5,050,618

 

8,110,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

1,772,034

 

3,458,439

 

5,230,473

 

1,703,394

 

2,166,279

 

3,869,673

 

 

2,369,588

 

5,384,114

 

7,753,702

 

1,772,034

 

3,458,439

 

5,230,473

 

Depreciation and amortization

 

 

98,787

 

 

 

117,389

 

 

 

216,176

 

 

 

79,190

 

 

 

100,592

 

 

 

179,782

 

 

 

103,022

 

 

 

431,942

 

 

 

534,964

 

 

 

98,787

 

 

 

117,389

 

 

 

216,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,870,821

 

3,575,828

 

5,446,649

 

1,782,584

 

2,266,871

 

4,049,455

 

Total operating expenses

 

 

2,472,610

 

 

 

5,816,056

 

 

 

8,288,666

 

 

 

1,870,821

 

 

 

3,575,828

 

 

 

5,446,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,188,677

 

 

 

1,474,790

 

 

 

2,663,467

 

 

 

1,650,376

 

 

 

1,463,566

 

 

 

3,113,942

 

 

1,276,753

 

2,290,238

 

3,566,991

 

1,188,677

 

1,474,790

 

2,663,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

79,563

 

109,290

 

188,853

 

53,931

 

101,868

 

155,799

 

 

60,619

 

59,338

 

119,957

 

79,563

 

109,290

 

188,853

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of Federal Loan

 

675,210

 

992,990

 

1,668,200

 

0

 

0

 

0

 

 

-

 

-

 

-

 

675,210

 

992,990

 

1,668,200

 

Write-off of notes receivable and accrued interest receivable

 

0

 

(949,174)

 

(949,174)

 

0

 

0

 

0

 

 

-

 

-

 

-

 

-

 

(949,174)

 

(949,174)

Other, net

 

 

(37,823)

 

 

(22,961)

 

 

(60,784)

 

 

1,208

 

 

 

25,746

 

 

 

26,954

 

Other income (expense), net

 

 

5,957

 

 

 

(71,221)

 

 

(65,264)

 

 

(37,823)

 

 

(22,961)

 

 

(60,784)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,746,501

 

1,386,355

 

3,132,856

 

1,597,653

 

1,387,444

 

2,985,097

 

 

1,222,091

 

2,159,679

 

3,381,770

 

1,746,501

 

1,386,355

 

3,132,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

10,288

 

 

 

16,167

 

 

 

26,455

 

 

 

167

 

 

 

106

 

 

 

273

 

 

 

20,243

 

 

 

43,818

 

 

 

64,061

 

 

 

10,288

 

 

 

16,167

 

 

 

26,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,736,213

 

 

$1,370,188

 

 

$3,106,401

 

 

$1,597,486

 

 

$1,387,338

 

 

$2,984,824

 

 

$1,201,848

 

 

$2,115,861

 

 

$3,317,709

 

 

$1,736,213

 

 

$1,370,188

 

 

$3,106,401

 

 

The following separates DGSE’s and ECHG’s financial results of operations for the nine months ended September 30, 20212022 and 2020:2021:

 

 

For The Nine Months Ended September 30,

 

 

For The Nine Months Ended September 30,

 

 

2021

 

2020

 

 

2022

 

2021

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

DGSE

 

 

ECHG

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$67,409,204

 

$29,486,012

 

$96,895,216

 

$62,849,787

 

$22,335,847

 

$85,185,634

 

 

$96,549,253

 

$38,703,249

 

$135,252,502

 

$67,409,204

 

$29,486,012

 

$96,895,216

 

Cost of goods sold

 

 

58,445,075

 

 

 

16,907,871

 

 

 

75,352,946

 

 

 

55,437,880

 

 

 

12,811,819

 

 

 

68,249,699

 

 

 

84,387,844

 

 

 

17,819,967

 

 

 

102,207,811

 

 

 

58,445,075

 

 

 

16,907,871

 

 

 

75,352,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8,964,129

 

12,578,141

 

21,542,270

 

7,411,907

 

9,524,028

 

16,935,935

 

 

12,161,409

 

20,883,282

 

33,044,691

 

8,964,129

 

12,578,141

 

21,542,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

5,444,366

 

8,770,561

 

14,214,927

 

5,121,568

 

6,189,975

 

11,311,543

 

 

6,702,031

 

14,695,329

 

21,397,360

 

5,444,366

 

8,770,561

 

14,214,927

 

Depreciation and amortization

 

 

293,044

 

 

 

344,263

 

 

 

637,307

 

 

 

235,471

 

 

 

303,746

 

 

 

539,217

 

 

 

311,419

 

 

 

795,008

 

 

 

1,106,427

 

 

 

293,044

 

 

 

344,263

 

 

 

637,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,737,410

 

9,114,824

 

14,852,234

 

5,357,039

 

6,493,721

 

11,850,760

 

Total opeating expenses

 

 

7,013,450

 

 

 

15,490,337

 

 

 

22,503,787

 

 

 

5,737,410

 

 

 

9,114,824

 

 

 

14,852,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

3,226,719

 

 

 

3,463,317

 

 

 

6,690,036

 

 

 

2,054,868

 

 

 

3,030,307

 

 

 

5,085,175

 

 

5,147,959

 

5,392,945

 

10,540,904

 

3,226,719

 

3,463,317

 

6,690,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

216,740

 

328,839

 

545,579

 

142,824

 

302,587

 

445,411

 

 

183,523

 

180,715

 

364,238

 

216,740

 

328,839

 

545,579

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of Federal Loan

 

675,210

 

992,990

 

1,668,200

 

0

 

0

 

0

 

 

-

 

-

 

-

 

675,210

 

992,990

 

1,668,200

 

Write-off of notes receivable and accrued interest receivable

 

0

 

(949,174)

 

(949,174)

 

0

 

0

 

0

 

 

-

 

-

 

-

 

-

 

(949,174)

 

(949,174)

Other, net

 

 

193,368

 

 

 

300,844

 

 

 

494,212

 

 

 

37,654

 

 

 

82,856

 

 

 

120,510

 

Other income (expense), net

 

 

(71,053)

 

 

(148,216)

 

 

(219,269)

 

 

193,368

 

 

 

300,844

 

 

 

494,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,878,557

 

3,479,138

 

7,357,695

 

1,949,698

 

2,810,576

 

4,760,274

 

 

4,893,383

 

5,064,014

 

9,957,397

 

3,878,557

 

3,479,138

 

7,357,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

38,178

 

 

 

51,732

 

 

 

89,910

 

 

 

12,714

 

 

 

22,413

 

 

 

35,127

 

 

 

48,811

 

 

 

95,794

 

 

 

144,605

 

 

 

38,178

 

 

 

51,732

 

 

 

89,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$3,840,379

 

 

$3,427,406

 

 

$7,267,785

 

 

$1,936,984

 

 

$2,788,163

 

 

$4,725,147

 

 

$4,844,572

 

 

$4,968,220

 

 

$9,812,792

 

 

$3,840,379

 

 

$3,427,406

 

 

$7,267,785

 

 

 
1617

Table of Contents

 

NOTE 1211 — REVENUE RECOGNITION

 

ASC 606 provides guidance to identify performance obligations for revenue-generating transactions. The initial step is to identify the contract with a customer created with the sales invoice or a repair ticket. Secondly, we identify the performance obligations in the contract, as we promise to deliver the purchased item or promised repairs in return for payment or future payment as a receivable. The third step is determining the transaction price of the contract obligation, as in the full ticket price, negotiated price or a repair price. The next step is to allocate the transaction price to the performance obligations, as we designate a separate price for each item. The final step in the guidance is to recognize revenue as each performance obligation is satisfied.

 

Beginning in fiscal year 2020, Envela disaggregated its revenue, within the operating segments, based on its resale and recycle presentation basis to more closely align with the Company’s activities. The Company’s historical disaggregation of revenue has been recast to conform to our current presentation.

The following disaggregation of total revenue is listed by sales category and segment for the three months ended September 30, 20212022 and 2020:2021:

 

CONSOLIDATED

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$23,407,095

 

 

$2,645,445

 

 

 

11.3%

 

$27,101,477

 

 

$3,139,884

 

 

 

11.6%

Recycled

 

 

2,075,284

 

 

 

414,053

 

 

 

20.0%

 

 

1,035,697

 

 

 

293,076

 

 

 

28.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

25,482,379

 

 

 

3,059,498

 

 

 

12.0%

 

 

28,137,174

 

 

 

3,432,960

 

 

 

12.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

 

8,288,951

 

 

 

3,450,652

 

 

 

41.6%

 

 

7,812,553

 

 

 

2,376,406

 

 

 

30.4%

Recycled

 

 

3,909,439

 

 

 

1,599,966

 

 

 

40.9%

 

 

2,861,157

 

 

 

1,354,031

 

 

 

47.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

12,198,390

 

 

 

5,050,618

 

 

 

41.4%

 

 

10,673,710

 

 

 

3,730,437

 

 

 

34.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$37,680,769

 

 

$8,110,116

 

 

 

21.5%

 

$38,810,884

 

 

$7,163,397

 

 

 

18.5%

17

Table of Contents

CONSOLIDATED

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$28,172,732

 

 

$3,251,153

 

 

 

11.5%

 

$23,407,095

 

 

$2,645,445

 

 

 

11.3%

Recycled

 

 

2,254,522

 

 

 

498,210

 

 

 

22.1%

 

 

2,075,284

 

 

 

414,053

 

 

 

20.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

30,427,254

 

 

 

3,749,363

 

 

 

12.3%

 

 

25,482,379

 

 

 

3,059,498

 

 

 

12.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

 

11,518,168

 

 

 

6,465,386

 

 

 

56.1%

 

 

8,288,951

 

 

 

3,450,652

 

 

 

41.6%

Recycled

 

 

3,252,264

 

 

 

1,640,908

 

 

 

50.5%

 

 

3,909,439

 

 

 

1,599,966

 

 

 

40.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

14,770,432

 

 

 

8,106,294

 

 

 

54.9%

 

 

12,198,390

 

 

 

5,050,618

 

 

 

41.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$45,197,686

 

 

$11,855,657

 

 

 

26.2%

 

$37,680,769

 

 

$8,110,116

 

 

 

21.5%

 

The following disaggregation of total revenue is listed by sales category and segment for the nine months ended September 30, 20212022 and 2020:2021:

 

CONSOLIDATED

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2021

 

2020

 

 

2022

 

2021

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$61,621,574

 

$7,781,229

 

12.6%

 

$59,065,343

 

$6,632,131

 

11.2%

 

$90,014,891

 

$10,713,959

 

11.9%

 

$61,621,574

 

$7,781,229

 

12.6%

Recycled

 

 

5,787,630

 

 

 

1,182,900

 

 

 

20.4%

 

 

3,784,444

 

 

 

779,776

 

 

 

20.6%

 

 

6,534,362

 

 

 

1,447,450

 

 

 

22.2%

 

 

5,787,630

 

 

 

1,182,900

 

 

 

20.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

67,409,204

 

 

 

8,964,129

 

 

 

13.3%

 

 

62,849,787

 

 

 

7,411,907

 

 

 

11.8%

 

 

96,549,253

 

 

 

12,161,409

 

 

 

12.6%

 

 

67,409,204

 

 

 

8,964,129

 

 

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

21,625,853

 

9,082,521

 

42.0%

 

15,595,813

 

5,818,672

 

37.3%

 

30,200,026

 

16,606,161

 

55.0%

 

21,625,853

 

9,082,521

 

42.0%

Recycled

 

 

7,860,159

 

 

 

3,495,620

 

 

 

44.5%

 

 

6,740,034

 

 

 

3,705,356

 

 

 

55.0%

 

 

8,503,223

 

 

 

4,277,121

 

 

 

50.3%

 

 

7,860,159

 

 

 

3,495,620

 

 

 

44.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

29,486,012

 

 

 

12,578,141

 

 

 

42.7%

 

 

22,335,847

 

 

 

9,524,028

 

 

 

42.6%

 

 

38,703,249

 

 

 

20,883,282

 

 

 

54.0%

 

 

29,486,012

 

 

 

12,578,141

 

 

 

42.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$96,895,216

 

 

$21,542,270

 

 

 

22.2%

 

$85,185,634

 

 

$16,935,935

 

 

 

19.9%

 

$135,252,502

 

 

$33,044,691

 

 

 

24.4%

 

$96,895,216

 

 

$21,542,270

 

 

 

22.2%

18

Table of Contents

 

DGSE’s over-the-counter sales with the retail public and wholesale dealers are recognized when merchandise is delivered, and payment has been made either by immediate payment or through a receivable obligation at one of our retail locations. We also recognize revenue upon the shipment of goods when retail and wholesale customers have fulfilled their obligation to pay, or promise to pay through e-commerce or phone sales. We have elected to account for shipping and handling costs as fulfillment costs after the customer obtains control of the goods. Crafted-precious-metal items at the end of their useful lives are sold to a refiner. Since the local refiner is located in the Dallas/Fort Worth area, we deliver the metal to the refiner. The metal is melted and assayed, price is determined from the assay and payment is made usually in a day or two. Revenue is recognized from the sale once payment is received.

 

DGSE also offers a structured layaway plan. When a retail customer utilizes the layaway plan, we collect a minimum payment of 25% of the sales price, establish a payment schedule for the remaining balance and hold the merchandise as collateral as security against the customer’s deposit until all amounts due are paid in full. Revenue for layaway sales is recognized when the merchandise is paid in full and delivered to the retail customer. Layaway revenue is also recognized when a customer fails to pay in accordance with the sales contract and the sales item is returned to inventory with the forfeit of deposited funds, typically after 90 days.

 

In limited circumstances, we exchange merchandise for similar merchandise and/or monetary consideration with both dealers and retail customers, for which we recognize revenue in accordance with ASC 845, Nonmonetary Transactions. When we exchange merchandise for similar merchandise and there is no monetary component to the exchange, we do not recognize any revenue. Instead, the basis of the merchandise relinquished becomes the basis of the merchandise received, less any indicated impairment of value of the merchandise relinquished. When we exchange merchandise for similar merchandise and there is a monetary component to the exchange, we recognize revenue to the extent of the monetary assets received and determines the cost of sale based on the ratio of monetary assets received to monetary and non-monetary assets received multiplied by the cost of the assets surrendered.

 

The Company offers the option of third-party financing to customers wishing to borrow money for the purchase. The customer applies on-line with the financing company and upon going through the credit check will be approved or denied. If accepted, the customer is allowed to purchase according to the limits set by the financing company. Once the customer does purchase merchandise, based on their financing agreement, we record and recognize the sale at that point, based on the promise to pay by the finance company up to the customer’s approved limit.

 

18

Table of Contents

We have a return policy (money-back guarantee). The policy covers retail transactions involving jewelry, graded rare coins and currency only. Customers may return jewelry, graded rare coins and currency purchased within 30 days of the receipt of the items for a full refund as long as the items are returned in exactly the same condition as they were delivered. In the case of jewelry, graded rare coins and currency sales on account, customers may cancel the sale within 30 days of making a commitment to purchase the items. The receipt of a deposit and a signed purchase order evidences the commitment. Any customer may return a jewelry item or graded rare coins and currency if they can demonstrate that the item is not authentic, or there was an error in the description of a graded coin or currency piece. Returns are accounted for as a reversal of the original transaction, with the effect of reducing revenues and cost of sales, and returning the merchandise to inventory. We have established an allowance for estimated returns related to sales based on historical returns and reduced our reported revenues and cost of sales accordingly. Our return allowance as of September 30, 20212022 and 2020December 31, 2021 remained the same for both periods, at approximately $28,000.

 

ECHG has several revenue streams and recognize revenue according to ASC 606 at an amount that reflects the consideration to which the entities expect to be entitled in exchange for transferring goods or services to the customer. The revenue streams are as follows.

 

 

·

Outright sales are recorded when product is shipped. Once the price is established and the terms are agreed to and the product is shipped, the revenue is recognized. The Echo Entitiesand ITAD USA (collectively, the “Echo Entities”) have fulfilled their performance obligation with an agreed upon transaction price, payment terms and shipping the product.

19

Table of Contents

 

 

·

Echo recognizes refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by transferring the control of the promised goods that are identified in the customer contract. Ninety percent (90%) of our refining revenue is generated from one refining partner that has an international refining facility. This refining partner pays us sixty percent (60%) of anour Invoice within five working days upon the receipt of the Ocean Bill of Lading issued by the Ocean Carrier. Our initial InvoiceRefining revenue from an invoice is recognized in full when our performance obligation is satisfied as stated inwhen the first sentence.inventory arrives at the destination. Under the guidance of ASC 606, an estimate of the variable consideration that we expect to be entitled is included in the transaction price stated at the current precious metal spot price and weight of the precious metal. An adjustment to revenue is made in the period once the underlying weight and any precious metal spot price movement is resolved, which is usually around six (6) weeks. Any adjustment from the resolution of the underlying uncertainty is netted with the remaining forty percent (40%) due from the original contract.

 

 

 

 

·

Hard drive sales by the Echo Entities are limited to customers who are required to prepay shipments. Once the commodity price is established and agreed upon by both parties, customers send payment in advance. The Company releases the shipment on the same day when payment receipt is confirmed, and revenue is recognized on day of shipment. If payment is received on the last day of the month and shipment goes out the following day the payment received is deferred revenue and recognized the following month when the shipment is made.

 

 

 

 

·

Echo alsoEcholso provides recycling services according to a Scope of Work andwhere services are recognized when promised services are rendered. We haveconduct recycling services conducted at theour Echo facility and another type of service is conductedor at thea client’s facility. The Scope of Work will determine the charges and whether it is completed on campus or off campus. Payment terms are also dictated in the Scope of Work.

 

Accounts Receivable: We record trade receivables when revenue is recognized. When appropriate, we will record an allowance for doubtful accounts, which is primarily determined by an analysis of our trade receivables aging. The allowance is determined based on historical experience of collecting past due amounts, based on the degree of their aging. In addition, specific accounts that are doubtful of collection are included in the allowance. These provisions are reviewed to determine the adequacy of the allowance for doubtful accounts. Trade receivables are charged off when there is certainty as to their being uncollectible. Trade receivables are considered delinquent when payment has not been made within contract terms. DGSE had no allowance for doubtful accounts balance for the quarter endedas of September 30, 20212022 and 2020.December 31, 2021. Some of ECHG’s customers are on payment terms, and although low risk, occasionally the need arises to record an allowance for receivables that are deemed high risk to collect. We have established an allowance for estimated uncollectable receivables related to sales based on historical collections. Our allowance as of September 30, 2022 and December 31, 2021 was $75,000 and 2020 was $0 and $0,$1,582, respectively.

19

Table of Contents

Notes Receivable: We originally recorded ECHG’s notes receivable as current assets as of June 30, 2021 due to the CExchange notes maturity dates. See Note 5 above for additional information. We perform impairment evaluations on the note on December 31of each year, or whenever business conditions or events indicate that the notes receivable may be impaired. As of December 31, 2020, based on our evaluation, no impairment was required. We subsequently performed impairment evaluations on the two notes totaling $900,000, as of September 30, 2021, after management learned that the two notes may not be recoverable. Using the guidance provided, management has concluded that ECHG should reserve the full amount of the outstanding and unpaid notes receivable of $900,000, and write-off the outstanding and unpaid accrued interest associated with the notes receivable totaling $49,174. The notes receivable of $900,000 and $49,174 of accrued interest receivable were written-off to other expense, write-off of notes receivable and accrued interest receivable as of September 30, 2021.

Income Taxes: Income taxes are accounted for under the asset and liability method prescribed by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not such assets will be realized.

 

We account for our position in tax uncertainties in accordance with ASC 740, Income Taxes. The guidance establishes standards for accounting for uncertainty in income taxes. The guidance provides several clarifications related to uncertain tax positions. Most notably, a “more likely-than-not” standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. The guidance applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, we must determine whether any amount of the tax benefit may be recognized. Second, we determine how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition.) No additional liabilities have been recognized as a result of the implementation. We do not believe we have not taken a tax position that, if successfully challenged, would have a material effect on the financial statements or the effective tax rate during fiscal yearsfor the three and nine months ended December 31, 2021September 30, 2022 and 2020.2021.

20

Table of Contents

 

NOTE 1312 — LEASES

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the interest rate that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.environment at the time of the lease signing. If we cannot readily determine the discount rate implicit in lease agreements, we utilize our incremental borrowing rate.

The Company has sixseven operating leases as of September 30, 2021—2022—five in the Dallas/Fort Worth Metroplex, one in Mt. Pleasant, South Carolina and one in Charleston, South Carolina. In anticipation of the expiration of the newChandler, Arizona. The lease for DGSE’s flagship store located at 13022 Preston Road, Dallas, Texas on October 31, 2021, a new lease has been executed and will commence on November 1, 2021. The new lease will expireexpires on January 31, 2027, with an option for DGSE to extend the lease for an additional five years, at market rate as determined by the prevailing market rate for comparable space in comparable buildings in the vicinity. The lease for DGSE’s Grand Prairie, Texas location expireswas renewed starting July 1, 2022, expiring June 30, 2022, and has no current renewal options.2027, with an option to extend the lease for an additional five years. The lease for DGSE’s MtMt. Pleasant, South Carolina location expires April 30, 2025, with no additional renewal options. The lease for DGSE’s Euless, Texas location expires June 30, 2025, with an option to extend the lease for an additional five years. The lease for ECHG’s Echo locatedlocation on W. Belt Line Road, in Carrollton, Texas, renewed their lease starting January 1, 2021 for 61 months, expiringexpires January 31, 2026. ECHG’sThe lease for ITAD USA’sECHG’s Teladvance location, on McKenzie Drive in Carrollton, Texas expired July 31, 2021 and was not renewed.which also houses ITAD USA, moved its operations to the new CEX location on Realty Road in Carrollton, Texas theexpires January 31, 2027. The lease for which was assigned to CEX effective June 8, 2021 as part of the CExchange Transaction and under which ITAD USA is permitted to utilize the space. The leaseECHG’s Avail location in Chandler, Arizona expires DecemberMay 31, 2021, and this location is under review as to whether to pursue a lease renewal. Pursuant to the assignment of the CExchange lease to CEX, the lease is considered short-term and therefore does not fall under the rules to be reported as a Right of Use asset. As such, it will be reported as an operating lease.2025. All of the Company’s seven leases as of September 30, 20212022 are triple net, for which it pays its proportionate share of common area maintenance, property taxes and property insurance. Leasing costs for the three months ended September 30, 2022 and 2021 was $655,669 and 2020 were $620,829 and $421,790, respectively. Leasing costs for the nine months ended September 30, 2022 and 2021 was $1,938,392 and 2020 were $1,516,262, and $1,071,066, respectively, comprised of a combination of minimum lease payments and variable lease costs.

 

20

Table of Contents

As of September 30, 2021,2022, assuming none of the extension options are exercised the weighted average remaining lease term and weighted average discount rate for operating leases was 3.52.5 years and 5.5%4.4%, respectively. The remaining lease term and discount rate are being averaged compared to the total leases. For the three months ended September 30, 20212022 and 2020,2021, the Company’s cash paid for operating lease liabilities was $619,584$654,471 and $428,241$619,584, respectively. For the nine months ended September 30, 20212022 and 2020,2021, the Company’s cash paid for operating lease liabilities was $1,934,791 and $1,496,524, and $1,100,280, respectively.

Future annual minimum lease payments as of September 30, 2021:

 

 

Operating

 

 

 

Leases

 

DGSE

 

 

 

2021 (excluding the nini months ending September 30, 2021)

 

$133,407

 

2022

 

 

516,458

 

2023

 

 

499,984

 

2024

 

 

507,414

 

2025

 

 

364,269

 

2026 and thereafter

 

 

333,114

 

 

 

 

 

 

Total minimum lease payments

 

 

2,354,646

 

Less imputed interest

 

 

(223,086)

 

 

 

 

 

DGSE Subtotal

 

 

2,131,560

 

 

 

 

 

 

ECHG

 

 

 

 

2021 (excluding the nine months ending September 30, 2021)

 

 

192,649

 

2022

 

 

784,599

 

2023

 

 

806,175

 

2024

 

 

828,345

 

2025

 

 

851,125

 

2026 and thereafter

 

 

72,878

 

 

 

 

 

 

Total minimum lease payments

 

 

3,535,771

 

Less imputed interest

 

 

(334,728)

 

 

 

 

 

ECHG Subtotal

 

 

3,201,043

 

 

 

 

 

 

Total

 

 

5,332,603

 

 

 

 

 

 

Less current portion

 

 

(1,092,996)

 

 

 

 

 

Long-term operating lease liability

 

$4,239,607

 

 

 
21

Table of Contents

 

Future annual minimum lease payments as of September 30, 2022:

 

 

Operating

 

 

 

Leases

 

DGSE

 

 

 

2022 (excluding the nine months ending September 30, 2022)

 

$134,498

 

2023

 

 

541,984

 

2024

 

 

552,414

 

2025

 

 

412,269

 

2026 and thereafter

 

 

405,114

 

 

 

 

 

 

Total minimum lease payments

 

 

2,046,279

 

Less imputed interest

 

 

(167,168)

 

 

 

 

 

DGSE Sub-Total

 

 

1,879,111

 

 

 

 

 

 

ECHG

 

 

 

 

2022 (excluding the nine months ending September 30, 2022)

 

 

330,753

 

2023

 

 

1,357,381

 

2024

 

 

1,396,129

 

2025

 

 

1,321,297

 

2026 and thereafter

 

 

507,780

 

 

 

 

 

 

Total minimum lease payments

 

 

4,913,340

 

Less imputed interest

 

 

(335,519)

 

 

 

 

 

ECHG Sub-Total

 

 

4,577,821

 

 

 

 

 

 

Total

 

 

6,456,932

 

 

 

 

 

 

Current portion

 

 

1,658,990

 

 

 

 

 

 

 

 

$4,797,942

 

NOTE 1413 — BASIC AND DILUTED AVERAGE SHARES

 

A reconciliation of basic and diluted weighted average common shares for the three months ended September 30, 20212022 and 20202021 is as follows:

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

 

20212022

 

 

20202021

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

26,924,631

 

 

 

26,924,38126,924,631

 

Effect of potential dilutive securities

 

 

15,000

 

 

 

15,25015,000

 

Diluted weighted average shares

 

 

26,939,631

 

��

 

26,939,631

 

22

Table of Contents

 

A reconciliation of basic and diluted weighted average common shares for the nine months ended September 30, 20212022 and 20202021 is as follows:

 

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

20212022

 

 

20202021

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

26,924,631

 

 

 

26,924,38126,924,631

 

Effect of potential dilutive securities

 

 

15,000

 

 

 

15,25015,000

 

Diluted weighted average shares

 

 

26,939,631

 

 

 

26,939,631

 

 

For the three and nine months ended September 30, 20212022 and 2020,2021, there were 15,000 and 15,250 common stock options outstanding and unexercised and no warrants or and Restricted Stock Units (RSUs) unexercised, respectively. For the threeoutstanding and nine months ended September 30, 2021 and 2020, there were no anti-dilutive shares.unexercised.

22

Table of Contents

NOTE 1514 — LONG-TERM DEBT

Long-term debt consists of the following:

 

 

Outstanding Balance

 

 

 

 

Outstanding Balance

 

 

 

 

 

 

September 30,

 

December 31,

 

Current

 

 

 

September 30,

 

December 31,

 

Current

 

 

 

 

2021

 

2020

 

Interest Rate

 

 

Maturity

 

 

2022

 

2021

 

Interest Rate

 

 

Maturity

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, related party (1)

 

$2,796,449

 

$2,863,715

 

6.00%

 

May 16, 2024

 

Note payable, Farmers Bank (1)

 

$2,694,427

 

$2,770,729

 

3.10%

 

 November 15, 2026

 

Note payable, Truist Bank (2)

 

917,595

 

942,652

 

3.65%

 

July 9, 2030

 

 

883,231

 

909,073

 

3.65%

 

 July 9, 2030

 

Note payable, Texas Bank & Trust (3)

 

478,668

 

491,852

 

3.75%

 

September 14, 2025

 

 

460,717

 

474,009

 

3.75%

 

 September 14, 2025

 

Note payable, Texas Bank & Trust (6)(4)

 

 

1,766,225

 

 

 

-

 

 

3.75%

 

July 31, 2026

 

 

 

1,706,637

 

 

 

1,752,446

 

 

3.75%

 

 July 30, 2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DGSE Sub-Total

 

 

5,958,937

 

 

 

4,298,219

 

 

 

 

 

 

 

 

5,745,012

 

 

 

5,906,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, related party (1)

 

 

6,344,572

 

 

 

6,496,127

 

 

6.00%

 

May 16, 2024

 

Note payable, Farmers Bank (1)

 

6,113,338

 

6,286,459

 

3.10%

 

 November 15, 2026

 

Line of Credit (5)

 

-

 

1,700,000

 

3.10%

 

 November 15, 2024

 

Avail Transaction note payable (6)

 

 

1,666,667

 

 

 

2,000,000

 

 

0.00%

 

 April 1, 2025

 

 

 

 

 

 

 

 

 

 

ECHG Sub-Total

 

 

7,780,005

 

 

 

9,986,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envela

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable, Texas Bank & Trust (4)

 

2,872,044

 

2,951,379

 

3.25%

 

Novemeber 4, 2025

 

Note payable (5)

 

 

0

 

 

 

1,668,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envela Sub-Total

 

 

2,872,044

 

 

 

4,619,579

 

 

 

 

 

 

Note payable, Texas Bank & Trust (7)

 

 

2,760,766

 

 

 

2,843,415

 

 

3.25%

 

November 4, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-Total

 

15,175,553

 

15,413,925

 

 

 

 

 

 

16,285,783

 

18,736,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

550,256

 

 

 

2,120,457

 

 

 

 

 

 

 

 

1,246,083

 

 

 

2,765,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,625,297

 

 

$13,293,468

 

 

 

 

 

 

 

$15,039,700

 

 

$15,970,337

 

 

 

 

 

 

 

(1) On May 20, 2019, in connection with the Echo Transaction, the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Company’s Board of Directors of the Company (the “Board”), pursuant to which Mr. Loftus made two loans (the “Related Party Loans”) to the Company.. ECHG executed a 5-year,five-year, $6,925,979 note for the Echo Transaction, amortized over 20 years at a 6% annual interest rate. The interest and principal payment due monthly was $49,646. DGSE executed a 5-year,five-year, $3,074,021 note to pay off the accounts payable – related party balance to a related person to the Company, as that term is defined in the instructions to item 404(a) of Regulation S-K, promulgated under the Securities Act (each such person, a “Related Party”). Such person was no longer aformer Related Party as of May 20, 2019. That promissory note iswas also amortized over 20 years at a 6% annual interest rate. On January 1, 2020, revisions were made on the original documents for both DGSE and ECHG notes. Originally, the DGSE note stated that the monthly interest and principal payment due was $41,866 and the ECHG note stated that the monthly interest and principal payment due was $94,327. The revised interest and principal payment due monthly on the note for DGSE iswas $22,203. On November 23, 2021, the ECHG and DGSE notes, with remaining principal balances of $6,309,962 and $2,781,087, respectively, were refinanced by Farmers State Bank of Oakley, Kansas with annual interest rates of 3.1%. (the “FSB ECHG Loan” and “FSB DGSE Loan”, respectively). The revisedFSB ECHG Loan and FSB DGSE Loan have monthly interest and principal payment due monthly on the note for ECHG is $49,646. The allocation between short-termpayments of $35,292 and long-term notes payable, related party was revised accordingly starting with the three months ended March 31, 2020.$15,555, respectively.

23

Table of Contents

 

(2) On July 9, 2020, DGSE closed the purchase of a new retail building located at 610 E. Round Grove Road in Lewisville, Texas for $1.195 million.$1,195,000. The purchase was partly financed through a $956,000, 10 year loan (the “Truist Lewisville Loan”), bearing an annual interest rate of 3.65%, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $5,645.

 

(3) On September 14, 2020, 1106 NWH Holdings, LLC, a wholly owned subsidiary of DGSE, closed on the purchase of a new retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $620,000. The purchase was partly financed through a $496,000, 5 yearfive-year loan (the “TB&T Grapevine Loan”), bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $2,941.

 

(4) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of the Company, closed on the purchase of a new office building located at 1901 Gateway Drive, Irving, Texas for $3.521 million. The building was partially financed through a $2.96 million, 5 year loan (the “TB&T Irving Loan”), bearing an interest rate of 3.25%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $16,792.

23

Table of Contents

(5) The Company applied for and received, on April 20, 2020, approximately $1.67 million, 1% interest, federally backed loan intended to pay employees and cover certain rent and utility-related costs during the COVID-19 pandemic (the “Federal Loan”), with Truist Bank (f/k/a BB&T Bank) as lender. The Federal Loan was forgivable to the extent that certain criteria are met. We applied to the Small Business Administration for the forgiveness of the Federal Loan during the fourth quarter ended December 31, 2020. The Federal Loan was forgiven effective April 1, 2021 but notification was not sent to the Company until the third quarter of 2021.

(6) On July 30, 2021, 9166 Gaylord Holdings, LLC, a wholly owned subsidiary of DGSE, closed the purchase of a new retail building located at 9166 Gaylord Parkway in Frisco, Texas for $2,215,500. The purchase was partly financed through a $1,772,000, 5 yearfive-year loan (the “TB&T Frisco Loan”), bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $10,509.

 

(5) On November 23, 2021, the Company secured a 36-month line of credit from Farmers State Bank of Oakley, Kansas (“FSB Facility”) for $3,500,000 at a 3.1% annual interest rate.

(6) On October 29, 2021, ECHG entered into the Avail Transaction to purchase all of the assets, liabilities and rights and interests of Avail for $4,500,000. The purchase was facilitated by an initial payment of $2,500,000 at closing, and the remaining $2,000,000 represented by the Avail Installment Note to be paid out by 12 quarterly payments starting April 1, 2022, of $166,667 each. The Avail Installment Note for the Avail Transaction does not bear interest but the purchase price imputed at an annual 3.1% interest.

(7) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of the Company, closed on the purchase of an office building located at 1901 Gateway Drive, Irving, Texas for $3.521 million. The building was partially financed through a $2,960,000, 5-year loan (the “TB&T Irving Loan”), bearing an annual interest rate of 3.25%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $16,792.

Future scheduled principal payments of our notes payable and notes payable, related party, as of September 30, 20212022 are as follows:

 

Note payable, related party - DGSE

 

 

Note payable, Farmers State Bank - DGSE

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 Amount

 

 

 

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$24,359

 

2022

 

100,702

 

2023

 

106,913

 

2024

 

 

2,564,475

 

 

 

 

Subtotal

 

$2,796,449

 

 

 

 

Note payable, Truist Bank - DGSE

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$8,495

 

2022

 

34,682

 

2022 (excluding the nine months ended September 30, 2022)

 

$25,908

 

2023

 

35,988

 

 

105,428

 

2024

 

37,342

 

 

108,743

 

2025

 

38,748

 

 

112,162

 

Thereafter

 

 

762,340

 

 

 

 

2026

 

 

2,342,186

 

Subtotal

 

$917,595

 

 

$2,694,427

 

 

 

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$4,362

 

2022

 

17,812

 

2023

 

18,492

 

2024

 

19,197

 

2025

 

 

418,805

 

 

 

 

Subtotal

 

$478,668

 

 

 
24

Table of Contents

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$17,263

 

2022

 

 

70,314

 

2023

 

 

72,634

 

2024

 

 

75,030

 

2025

 

 

77,505

 

Thereafter

 

 

1,453,479

 

 

 

 

 

 

Subtotal

 

$1,766,225

 

Note payable, related party - ECHG

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$54,300

 

2022

 

 

224,460

 

2023

 

 

238,305

 

2024

 

 

5,827,507

 

 

 

 

 

 

Subtotal

 

$6,344,572

 

Note payable, Texas Bank & Trust - Envela

 

 

Note payable, Truist Bank - DGSE

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 Amount

 

 

 

 

 

 

 

2021 (excluding the nine months ended September 30, 2021)

 

$26,666

 

2022

 

108,896

 

2022 (excluding the nine months ended September 30, 2022)

 

$8,813

 

2023

 

112,558

 

 

35,988

 

2024

 

116,344

 

 

37,342

 

2025

 

 

2,507,580

 

 

38,748

 

 

 

 

2026

 

40,206

 

Thereafter

 

 

722,134

 

Subtotal

 

$2,872,044

 

 

$883,231

 

 

 

 

 

 

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

$15,175,553

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

2022 (excluding the nine months ended September 30, 2022)

 

$4,531

 

2023

 

18,503

 

2024

 

19,209

 

2025

 

 

418,474

 

Subtotal

 

$460,717

 

 

 

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

2022 (excluding the nine months ended September 30, 2022)

 

$17,595

 

2023

 

72,291

 

2024

 

74,676

 

2025

 

77,139

 

2026

 

79,432

 

Thereafter

 

 

1,385,504

 

Subtotal

 

$1,706,637

 

 

 

 

Note payable, Farmers Bank - ECHG

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

2022 (excluding the nine months ended September 30, 2022)

 

$58,779

 

2023

 

239,204

 

2024

 

246,725

 

2025

 

254,484

 

2026

 

 

5,314,146

 

Subtotal

 

$6,113,338

 

 

 
25

Table of Contents

 

Note payable - Avail Transaction

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

 

2022 (excluding the nine months ended September 30, 2022)

 

$166,667

 

2023

 

 

666,668

 

2024

 

 

666,668

 

2025

 

 

166,664

 

Subtotal

 

$1,666,667

 

 

 

 

 

 

Note payable, Texas Bank & Trust - Envela

 

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

 

2022 (excluding the nine months ended September 30, 2022)

 

$27,589

 

2023

 

 

112,670

 

2024

 

 

116,459

 

2025

 

 

2,504,048

 

Subtotal

 

$2,760,766

 

 

 

$16,285,783

 

Future scheduled aggregate amount of principal payments and maturities of our notes payable as of September 30, 2022 are as follows:

 

 

Scheduled

 

 

 

 

 

 

 

 

 

Principal

 

 

Loan

 

 

 

 

Scheduled Principal Payments and Maturities by Year:

 

Payments

 

 

Maturities

 

 

Total

 

2022 (excluding the nine months ended September 30, 2022)

 

$309,882

 

 

$-

 

 

$309,882

 

2023

 

 

1,250,752

 

 

 

-

 

 

 

1,250,752

 

2024

 

 

1,269,822

 

 

 

-

 

 

 

1,269,822

 

2025

 

 

595,237

 

 

 

2,976,482

 

 

 

3,571,719

 

2026

 

 

434,080

 

 

 

7,341,890

 

 

 

7,775,970

 

2027 and Thereafter

 

 

560,656

 

 

 

1,546,982

 

 

 

2,107,638

 

Total

 

$4,420,429

 

 

$11,865,354

 

 

$16,285,783

 

NOTE 1615 — STOCK-BASED COMPENSATION

The Company accounts for share-based compensation by measuring the cost of employee services received in exchange for an award of equity instruments, including grants of stock options, based on the fair value of the award at the date of grant. In addition, to the extent that the Company receives an excess tax benefit upon exercise of an award, such benefit is reflected as cash flow from financing activities in the consolidated statement of cash flows.

 

There was no stock-based compensation expense for the three and nine months ended September 30, 20212022 and 2020.2021.

26

Table of Contents

 

NOTE 1716 — RELATED PARTY TRANSACTIONS

 

The Company has a corporate policy governing the identification, review, consideration and approval or ratification of transactions with related persons, as that term is defined in the Instructions to Item 404(a) of Regulation S-K, promulgated under the Securities Act (each such person a Related“Related Party”). Under this policy, all Related Party transactions are identified and approved prior to consummation of the transaction to ensure they are consistent with the Company’s best interests and the best interests of its stockholders. Among other factors, the Company’s Board considers the size and duration of the transaction, the nature and interest of the of the Related Party in the transaction, whether the transaction may involve a conflict of interest, and if the transaction is on terms that are at least as favorable to the Company as would be available in a comparable transaction with an unaffiliated third party. The Company’s Board reviews all Related Party transactions at least annually to determine if it is in the best interest of the Company and the Company’s stockholders to continue, modify, or terminate any of the Related Party transactions. Envela’s Related Person Transaction Policy is available for review in its entirety under the “Investors” menu of the Company’s corporate relations website at www.envela.com.

 

On May 20, 2019, in connection with the Echo Transaction, the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Board. ECHG executed a 5-year,five-year, $6,925,979 note in connection withfor the Echo Transaction, amortized over 20 years at a 6% annual interest rate. The interest and principal payment due monthly was $49,646. DGSE executed a 5-year,five-year, $3,074,021 note to pay off the accounts payable – related party balance to a former Related Party as of May 20, 2019. That promissory note iswas also amortized over 20 years at a 6% annual interest rate. Both notes are being serviced by operational cash flow. On January 1, 2020, revisions were made on the original documents for both DGSE and ECHG notes. Originally, the DGSE note stated the monthly interest and principal payment due was $41,866 and the ECHG note stated the monthly interest and principal payment due was $94,327. The revised interest and principal payment due monthly on the note for DGSE iswas $22,203. The revised interestBoth notes were being serviced by operational cash flow. On November 23, 2021, both notes were refinanced by Farmers State Bank of Oakley, Kansas through the FSB ECHG Loan and principal payment due monthly on the note for ECHG is $49,646.

FSB DGSE Loan. For the three months ended September 30, 20212022 and 2020,2021, the Company paid Mr. Loftus $157,366$0 and $158,748$157,366, respectively, in interest on the Company’s outstanding notes payable, related party. For the nine months ended September 30, 20212022 and 2020,2021, the Company paid Mr. Loftus $442,719$0 and $442,550,$442,719, respectively, in interest on the Company’s outstanding notes payable, related party.

 

NOTE 1817SUBSEQUENT EVENTSCONTINGENCIES

 

On November 1, 2021, ECHG purchased the assetsCOVID-19 continues to adversely affect global economic business conditions, including but not limited to contributing to surging inflation and liabilities of Avail Recovery Solutions, LLC, an Arizona limited liability company pursuantsupply chain interruptions, which also continue to an Asset Purchase Agreement dated November 1, 2021 for $4.5 million. The purchase closed with an initial payment of $2.5 million and $2.0 million to be paid by twelve (12) payments of $166,666.67 starting after 90 days after November 1, 2021.

The coronavirus disease 2019 (COVID-19) pandemic has adversely affectedaffect global economic business conditions. Future sales on products like ours could decline or fluctuate due to increased or fluctuating commodities prices, particularly gold. The Federal Reserve has recently stated raising interest rates to combat inflation and restore price stability and it is expected that rates will continue to rise throughout the remainder of 2022. Although we are continuing to monitor and assess the effects of the COVID-19 pandemic, inflation levels and supply chain interruptions, as well as the economic effects of the foregoing, the ultimate impact is highly uncertain and subject to change. The duration of any such impact cannot be predicted, nor can the timing of the development, distribution and acceptance of effective vaccines, booster shots or other treatments for potential COVID-19 divergent strains, including the Delta variant. In addition, the economic effects of the COVID-19 pandemicforegoing are subject to, among other things, the effect of government responses to the pandemic on our operations, including vaccine mandates, impactsoperations.

The global tension caused by the conflict between Russia and Ukraine has upset the stability within the region of the pandemic onformer Soviet era block. This could lead to further volatility in global energy and domestic economic conditions, including with respect to commercial activity,other industries that could negatively impact our customersoperations. The U.S. government has imposed sanctions and business partners,export controls against Russia and Russian interests and threatened additional sanctions and controls, which have impacted global supply chains. The impact of these measures, as well as consumer preferences and demand.

other measures taken, as it concerns our operations is currently unknown.

 
2627

Table of Contents

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless the context indicates otherwise for one of our specific operating segments, references to “we,” “us,” “our,” the “Company” and “Envela” refer to the consolidated business operations of Envela Corporation, and all of its direct and indirect subsidiaries.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q for the quarter ended September 30, 20212022 (this “Form 10-Q”), including but not limited to: (i) the section of this Form 10-Q entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations;” (ii) information concerning our business prospects or future financial performance, anticipated revenues, expenses, profitability or other financial items; and (iii) our strategies, plans and objectives, together with other statements that are not historical facts, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “would,” “expect,” “intend,” “could,” “estimate,” “should,” “anticipate” or “believe.” We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements other than statements of historical information provided herein are forward-looking based on current expectations regarding important risk factors. Many of these risks and uncertainties are beyond our ability to control, and, in many cases, we cannot predict all of the risks and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements. Actual results could differ materially from those expressed in the forward-looking statements, and readers should not regard those statements as a representation by us or any other person that the results expressed in the statements will be achieved. Important risk factors that could cause results or events to differ from current expectations are described under the section entitled “Risk Factors” in the Company’s 20202021 Annual Report and any material updates are described under the section of this Form 10-Q entitled “Risk Factors” and elsewhere in this Form 10-Q. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the operations, performance, development and results of our business. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date thereon, including without limitation, changes in our business strategy or planned capital expenditures, or store growth plans, or to reflect the occurrence of unanticipated events.

Envela Overview

 

The Company operates through two recommerce business segments represented by its two direct subsidiaries. DGSE focuses on the recommercialization of luxury hard assets, and ECHG focuses on the recommercialization of business IT equipment and consumer electronic devices.

 

Through DGSE, the Company recommercializes luxury hard assets and operates the Dallas Gold and Silver Exchange, Charleston Gold & Diamond Exchange, and Bullion Express brands (collectively, “DGSE”).brands. Through ECHG, the Company recommercializes business IT equipment and consumer electronic devices and operates Echo, ITAD USA, Teladvance, CEX and Teladvance.Avail. Echo focuses on end-of-life electronics recycling and sustainability, ITAD USA provides IT equipment disposition, including compliance and data sanitization services, and Teladvance, operatesCEX and Avail operate as a value-added resellerresellers by providing offerings and services to companies looking either to upgrade capabilities or dispose of equipment. In addition to its operations through DGSE and ECHG, Envela also leases unused space at its Company headquarters in Irving, Texas to commercial tenants.

 
2728

Table of Contents

 

DGSE Business Overview

 

DGSE is headquartered in Dallas, Texas. DGSETexas and focuses on sustainable, authenticated recommerce of luxury hard assets, including diamonds. Its retail strategy is anchored in being an information resource for clients, bringing transparency to purchase and sale transactions, and offering value and liquidity to those seeking to buy, sell or trade jewelry, fine watches, diamonds, rare coins and currency as well as other valuables. DGSE wholesales and retails these items through its Charleston Gold & Diamond Exchange and Dallas Gold & Silver Exchange operations. DGSE has specialized in buying and selling jewelry for over 40almost 50 years, making our expert staff among the best in the business.

DGSE also maintains a number of related operations, including precious-metal bullion exchange and refiner partnerships, on-site jewelry and watch repair and restoration at its Dallas flagship location, consignment offerings and partnerships, and design of custom bridal and fashion jewelry. In addition, DGSE has a precious-metal bullion-trading operation that buys and sells all forms of gold, silver, platinum and palladium products, including United States and other government-issue coins, private-mint medallions, art bars and trade unit bars.

 

For additional information regarding DGSE, see “Item 1. Business - Operating Segments - DGSE Segment.” in the Company’s 20202021 Annual Report.

 

DGSE Recommerce Activities

 

We operate a sustainable marketplace for preowned luxury goods. We buy and sell coins, diamonds, jewelry, and related accessories and other merchandise. Our ability to offer quality pre-owned goods at prices significantly lower than original retail prices attracts value-conscious customers. DGSE depends on purchasing products and materials from secondary markets. We are reliant on our ability to obtain an adequate supply of products and material at prices or other terms acceptable to us. The gross profit on sales of inventory depends primarily on our assessment of the purchase value at the time the property is purchased and our ability to sell that merchandise in a timely manner.

DGSE Precious Metals Pricing and Business Impact

We are exposed to various market risks. Market risk is the potential loss arising from the adverse changes in market prices and rates. The nature of DGSE’s operations results in exposure to fluctuations in commodity prices, specifically diamonds, platinum, gold and silver. We do not currently use derivatives to hedge these risks.

As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds. Our retail sales and gross margin could be materially impacted if prices of diamonds, platinum, gold, or silver rise so significantly that our consumers’ behavior changes or if price increases cannot be passed onto our customers.

 

Because DGSE Precious Metals Pricingbuys and Business Impact

DGSE’s business, similar to the jewelry industry overall,resells precious metals, it is effectedimpacted by fluctuations and changes in precious-metals pricing.precious-metal pricing which rises and falls based upon global supply and demand dynamics, with the greatest impact on us relating to gold as it represents a significant portion of the precious-metal in which we trade. Such fluctuations, particularly with respect to gold, which accounts for a majority of DGSE’s merchandise costs, can have a significant impact on its earnings and cash availability.

 

Precious metals pricing rises and falls based upon global supply and demand dynamics. Gold prices surged during the beginningsWe continue to monitor additional potential impacts of the COVID-19 pandemic, starting at $1,523 an ounce, as determined by the London AM Fix on January 1, 2020, and rose strongly during the first half of 2020 peaking at $2,060 an ounce during August. However, gold prices dipped from the peak to close at $1,891 an ounce, as determined by the London PM Fix on December 31, 2020, registering a 24% increase during fiscal year 2020. Gold prices declined during the nine months ending September 30, 2021 by 8% to $1,743 an ounce as determined by the London PM Fix. Gold prices decreased 1% for the three months ending September 30, 2021, from $1,763 an ounce on June 30, 2021, as determined by the London PM Fix.

When prices rise for gold or other precious metals, DGSE has observed that individual sellers tend to be more likely to sell their unwanted crafted-precious-metal items and at the same time retail customers tend to buy bullion and other gold products so as not to miss outmacroeconomic factors on potential market gains. When prices decline for gold or other precious metals, DGSE has observed that individual buyers tend to buy due to the decrease in gold prices. While the precious-metals industry has slowed, our focus will be to grow our jewelry, diamond and fine watch business, as well as maintain our business, of purchasing crafted-precious-metal items, a diversified strategy which we believe willsuch as inflation and the conflict in Ukraine. Uncertainties exist that could continue to grow and be a profit engineimpact our operations or cash flows in the future.

In addition, DGSE depends on purchasing productsfuture, such as potential resurgence of COVID-19, further pricing and inflationary environmental changes (including, but not limited to, labor, materials, from secondary markets. We are reliant on ourand advertising costs). The Company’s ability to obtain an adequate supply of productsrecruit and material at pricesretain qualified team members, organized retail crime, or other terms acceptablethe consumers’ ability to it.spend on discretionary categories.

 

DGSE Growth and Expansion

 

Our continued strategy iswill be to expand the number of locations we operate through opening new (“de novo”) locations in both current markets of Dallas/Fort Worth, Texas and Charleston,Mt. Pleasant, South Carolina and potential new markets. Our ability to add new stores is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel. We see opportunity for further expansion through de novo openings in the United States. The Company expects capital expenditures over the next twelve months including the potential purchase of additional properties by DGSE.

 

 
2829

Table of Contents

 

ECHG Business Overview

ECHG owns and operates Echo, ITAD USA, Teladvance, CEX and Teladvance,Avail, through which it primarily buys and resells or recycles consumer electronic components and IT equipment. Echo focuses on end-of-life electronics recycling and also offers disposal transportation and product tracking, ITAD USA provides IT equipment disposition including compliance and data sanitization services and Teladvance, CEX and Avail operates as a value-added resellerresellers by providing offerings and services to companies looking to either upgrade capabilities or dispose of equipment. In addition, as a result of the CExchange Transaction, Teladvance now offers retailits customers a trade-in programthe ability to further offer their customers the ability to upgrade their old phones through a trade-in program.program supported by Teladvance. Like DGSE, ECHG also maintains relationships with refiners or recyclers tofor which it sells extracted valuable materials from electronics and IT equipment that are not appropriatedeemed unsuitable for resaleretail or reuse.wholesale customers.

 

ECHG Recommerce Activities

A portion of ECHG’s business depends on obtaining products and material from secondary markets and is reliant on its ability to obtain an adequate supply of products and material at prices and other items acceptable to it. Although we believe that the long-term prospects for the industry remain bright, but because we do not have unlimited backlogs, our business can be promptly affected by short-term market fluctuations.fluctuations and supply limitations.

ECHG Metals Pricing and Business Impact

 

ECHG’s recycling business is affected by precious and other non-ferrous metal prices, which fluctuate based upon global supply-and-demand dynamics, among other things, with the greatest impact relating to gold. Recent fluctuations in gold prices are discussed aboveabove. As discussed below, ECHG has seen a recent decrease of recycled items, which we believe is primarily due to the supply chain problems downstream with our customers.

 

ECHG Growth and Expansion

 

ECHG’s strategy is to expand both organically and through acquisitions. As an organization, ECHG strives to deliver value through organic growth, high customer loyalty and retention as well as strategic acquisitions. ECHG is committed to continuous innovation. Many of ECHG’s clients have made commitments to going carbon neutral over the next few years and ECHG sees the potential to further expand key relationships as it partners with them in more ways to help them achieve their goal. With an emphasis on increasing recurring revenues and expanding our margins, ECHG believes its organic strategy will ultimately drive strong financial performance, including cash flow to support our acquisition strategy. ECHG’s business strategy has always included pursuing synergistic acquisitions, and ECHG’s plans to continue to expand its business by making strategic acquisitions and regularly seeking suitable acquisition targets to enhance its growth.

 

For additional information regarding ECHG, see “Item 1. Business—Operating Segments—ECHG Segment.” in the Company’s 20202021 Annual Report.

 

COVID-19 and Economic Conditions

 

The COVID-19 pandemic continues to affect the U.S. and global economies, and as disclosed in our 20202021 Annual Report, on Form 10-K, the COVID-19 pandemic also affected our business in a variety of ways beginning in the second quarter of fiscal 2020, continuing through fiscal 2021 and continuing into fiscal 2021.2022.

 

The COVID-19 pandemic, together withsurging inflation, supply chain disruptions and the recent economic downturn and civil unrest,war in Ukraine have affected the recommerce business in unpredictable ways, but Envela experienced that there wereways. There have been fewer customers raising money by selling items, despite higher unemployment. Government stimulus checks, eviction moratoriums and forbearances on mortgages and student loans may have contributed and may still be contributing to this effect.items. For more information, see Note 1817 to our interim condensed consolidated financial statements. To date, this drop has been offset by other areas of our business. This diversity, combined with ECHG and DGSE’s continued focus on disciplined operations, makes us optimistic for our future success.

30

Table of Contents

 

The full extent and duration of the impact of the COVID-19 impactpandemic, surging inflation, supply chain disruptions and the war in Ukraine on the global economy generally, and on our business specifically, is currently unknown. A prolonged pandemic and recovery may have an adverse effect on our results of operations, financial position and liquidity in future periods.

 

29

Table of Contents

Critical Accounting Policies and Estimates

 

For a discussion of critical accounting policies, see Note 3 to“Note 1 – Accounting Policies and Nature of Operations” in the interim condensed consolidated financial statements included herein.Company’s 2021 Annual Report.

Results of Operations

General

The following disaggregation of total revenue is listed by sales category and segment for the three months ended September 30, 20212022 and 2020:2021:

 

CONSOLIDATED

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

2021

 

2020

 

 

2022

 

2021

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$23,407,095

 

$2,645,445

 

11.3%

 

$27,101,477

 

$3,139,884

 

11.6%

 

$28,172,732

 

$3,251,153

 

11.5%

 

$23,407,095

 

$2,645,445

 

11.3%

Recycled

 

 

2,075,284

 

 

 

414,053

 

 

 

20.0%

 

 

1,035,697

 

 

 

293,076

 

 

 

28.3%

 

 

2,254,522

 

 

 

498,210

 

 

 

22.1%

 

 

2,075,284

 

 

 

414,053

 

 

 

20.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

25,482,379

 

 

 

3,059,498

 

 

 

12.0%

 

 

28,137,174

 

 

 

3,432,960

 

 

 

12.2%

 

 

30,427,254

 

 

 

3,749,363

 

 

 

12.3%

 

 

25,482,379

 

 

 

3,059,498

 

 

 

12.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

8,288,951

 

3,450,652

 

41.6%

 

7,812,553

 

2,376,406

 

30.4%

 

11,518,168

 

6,465,386

 

56.1%

 

8,288,951

 

3,450,652

 

41.6%

Recycled

 

 

3,909,439

 

 

 

1,599,966

 

 

 

40.9%

 

 

2,861,157

 

 

 

1,354,031

 

 

 

47.3%

 

 

3,252,264

 

 

 

1,640,908

 

 

 

50.5%

 

 

3,909,439

 

 

 

1,599,966

 

 

 

40.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

12,198,390

 

 

 

5,050,618

 

 

 

41.4%

 

 

10,673,710

 

 

 

3,730,437

 

 

 

34.9%

 

 

14,770,432

 

 

 

8,106,294

 

 

 

54.9%

 

 

12,198,390

 

 

 

5,050,618

 

 

 

41.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$37,680,769

 

 

$8,110,116

 

 

 

21.5%

 

$38,810,884

 

 

$7,163,397

 

 

 

18.5%

 

$45,197,686

 

 

$11,855,657

 

 

 

26.2%

 

$37,680,769

 

 

$8,110,116

 

 

 

21.5%

  

 
3031

Table of Contents

 

The following disaggregation of total revenue is listed by sales category and segment for the nine months ended September 30, 20212022 and 2020:2021:

 

CONSOLIDATED

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2021

 

2020

 

 

2022

 

2021

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

 

Revenues

 

 

Gross Profit

 

 

Margin

 

DGSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

$61,621,574

 

$7,781,229

 

12.6%

 

$59,065,343

 

$6,632,131

 

11.2%

 

$90,014,891

 

$10,713,959

 

11.9%

 

$61,621,574

 

$7,781,229

 

12.6%

Recycled

 

 

5,787,630

 

 

 

1,182,900

 

 

 

20.4%

 

 

3,784,444

 

 

 

779,776

 

 

 

20.6%

 

 

6,534,362

 

 

 

1,447,450

 

 

 

22.2%

 

 

5,787,630

 

 

 

1,182,900

 

 

 

20.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

67,409,204

 

 

 

8,964,129

 

 

 

13.3%

 

 

62,849,787

 

 

 

7,411,907

 

 

 

11.8%

 

 

96,549,253

 

 

 

12,161,409

 

 

 

12.6%

 

 

67,409,204

 

 

 

8,964,129

 

 

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resale

 

21,625,853

 

9,082,521

 

42.0%

 

15,595,813

 

5,818,672

 

37.3%

 

30,200,026

 

16,606,161

 

55.0%

 

21,625,853

 

9,082,521

 

42.0%

Recycled

 

 

7,860,159

 

 

 

3,495,620

 

 

 

44.5%

 

 

6,740,034

 

 

 

3,705,356

 

 

 

55.0%

 

 

8,503,223

 

 

 

4,277,121

 

 

 

50.3%

 

 

7,860,159

 

 

 

3,495,620

 

 

 

44.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

29,486,012

 

 

 

12,578,141

 

 

 

42.7%

 

 

22,335,847

 

 

 

9,524,028

 

 

 

42.6%

 

 

38,703,249

 

 

 

20,883,282

 

 

 

54.0%

 

 

29,486,012

 

 

 

12,578,141

 

 

 

42.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$96,895,216

 

 

$21,542,270

 

 

 

22.2%

 

$85,185,634

 

 

$16,935,935

 

 

 

19.9%

 

$135,252,502

 

 

$33,044,691

 

 

 

24.4%

 

$96,895,216

 

 

$21,542,270

 

 

 

22.2%

 

Three Months Ended September 30, 20212022 as compared to the Three Months Ended September 30, 20202021

Revenue.  Revenue related to DGSE’s continuing operations decreasedincreased by $2,654,795,$4,944,875, or 9%19.4%, during the three months ended September 30, 2021,2022, to $25,482,379,$30,427,254, as compared to revenue of $28,137,174$25,482,379 during the same period in 2020.2021. Resale revenue, such as bullion, jewelry, watches and rare coins, decreasedincreased by $3,694,382,$4,765,637, or 14%20.4%, during the three months ended September 30, 2021,2022, to $23,407,095$28,172,732 as compared to resale revenue of $27,101,477$23,407,095 during the same period in 2020.2021. Recycled-material sales increased 100%by $179,238, 8.6% to $2,254,522 for the three months ended September 30, 2022, as compared to recycled-material sales of $2,075,284, for the three months ended September 30, 2021, as compared to recycled-material sales of $1,035,697,2021. Resale revenue for the DGSE segment increased for the three months ended September 30, 2020. Revenue decreased for resale items2022, when compared to the same periods in the previous fiscal year. The increases in net sales were primarily due to year-over-year growth in store count, as well as increases in comparable store sales. Recycle revenue increased slightly for the three months ended September 30, 2021,2022, when compared to the three months ended September 30, 2020,same periods in the previous fiscal year, which was primarily due to the lifting of certain governmental orders to refrain from non-essential items that were effective during the three months ended September 30, 2020, thus releasing pent-up purchasing demand. Revenue increased for recycled items for the three months ended September 30, 2021, compared to the three months ended September 30, 2020, primarily due to additional refiner capacity and production after the lifting of certain governmental restrictions that were effective during the three months ended September 30, 2020.year-over-year growth in store count.

 

Revenue related to ECHG’s continuing operations for the three months ended September 30, 20212022 increased by $1,524,680,$2,572,042, or 14%21.1%, to $12,198,390,$14,770,432, as compared to revenue of $10,673,710$12,198,390 during the same period in 2020.2021. Resale revenue increased by $476,398,$3,229,217, or 6%39.0%, to $8,288,951,$11,518,168, for the three months ended September 30, 2021,2022, as compared to revenue of $7,812,553$8,288,951 during the three months ended September 30, 2020.2021. Recycled sales increaseddecreased by $1,048,282$657,175, or 37%16.8%, to $3,252,264 for the three months ended September 30, 2022, as compared to recycled sales of $3,909,439 for the three months ended September 30, 2021, as compared to recycled sales of $2,861,1572021. Revenue increased for resale items for the three months ended September 30, 2020. Revenue2022, as compared to the three months ended September 30, 2021, was mainly due to the increased for resale andrevenue from the Avail Transaction on October 29, 2021. The decrease of recycled items for the three months ended September 30, 2021,2022, as compared to the three months ended September 30, 2020,2021, was primarily due to the COVID-19 pandemic slowing wholesale operations during the three months ended September 30, 2020.a shifting of product mix.

 

The Company has had no layoffs to-date or terminations due to the COVID-19 pandemic, and we continue to exercise the safety protocols established by the Company at the startcaution concerning any variants of COVID-19 that may arise. We believe the pandemic. The Company continues to operate at full strength and willintend to take measures to keep our employees safe where possible.

 

Gross Profit.  Gross profit related to DGSE’s operations for the three months ended September 30, 2021, decreased2022, increased by $373,462$689,865, or 11%22.5%, to $3,059,498$3,749,363 as compared to gross profit of $3,432,960$3,059,498 during the same period in 2020.2021. Resale gross profit decreasedincreased by $494,439,$605,708, or 16%22.9%, to $2,645,445$3,251,153 for the three month ended September 30, 2021,2022, as compared to resale gross profit of $3,139,884$2,645,445 during the three months ended September 30, 2020.2021. Recycled gross profit increased by $120,977,$84,157, or 41%20.3%, to $414,053$498,210 for the three months ended September 30, 2021,2022, as compared to recycled gross profit of $293,076$414,053 during the three months ended September 30, 2020.2021. The decreaseincrease in resale gross profit was due primarily to the decreased sales. The increase inand recycled gross profit for the three months ended September 30, 20212022, as compared to the three months ended September 30, 2020,2021 was primarily due primarily to increased revenue.an increase in store traffic compared to the same period last year.  

 

 
3132

Table of Contents

 

Gross profit related to ECHG for the three months ended September 30, 20212022 increased by $1,320,181,$3,055,676, or 35%60.5%, to $5,050,618$8,106,294 as compared to gross profit of $3,730,437$5,050,618 during the same period in 2020.2021. Gross profit for resale revenue for the three months ended September 30, 20212022 increased by $1,074,246,$3,014,734, or 45%87.4%, to $3,450,652,$6,465,386, as compared to gross profit for resale revenue $2,376,406$3,450,652 during the same period in 2020.2021. Gross profit for recycled sales for the three months ended September 30, 20212022 increased $245,935,$40,942, or 18%2.6%, to $1,599,966,$1,640,908, as compared to gross profit for recycled sales of $1,354,031,$1,599,966, during the same period in 2020.2021. The gross profit increase for the resale and recycled items for the three months ended September 30, 2021,2022, as compared to the three months ended September 30, 2020 is2021 primarily due tobenefiting from the increased sales in each category.higher volumes and an improved product mix with higher pricing power.

 

Selling, General and Administrative Expenses.  For the three months ended September 30, 2021,2022, SG&A expenses for DGSE increased by $68,640$597,554, or 4%33.7%, to $1,772,034,$2,369,588, as compared to SG&A expenses of $1,703,394$1,772,034 during the same period in 2020.2021. The increase in SG&A expenses was driven primarily by increased corporate overhead expenses, mostly related to future growth opportunities, and investments in our technology infrastructure as we continue to invest in our business. Additionally, due to increasedhigher advertising expenses from two new locationsand an increase in Lewisville and Grapevine Texas that were placedsalary expense for our retail employees due to the growth in service during the fourth quarter of the fiscal year ended December 31, 2020.our store count.

 

For the three months ended September 30, 2021,2022, SG&A expenses for ECHG increased by $1,292,160$1,925,675 or 60%55.7%, to $3,458,439,$5,384,114, as compared to SG&A expenses of $2,166,279$3,458,439 during the same period in 2020.2021. The increasegrowth in SG&A expenses was primarily due to the loss of rent received from the sublet tenant of $95,000 that was netted against rent during the three months ended September 30, 2020 and an increase in wages and employee expenses of approximately $900,000 to prepare for increased business from relaxed restrictions from COVID-19.Avail Recovery Solutions acquisition.

 

Depreciation and Amortization. For the three months ended September 30, 2021,2022, depreciation and amortization expense for DGSE was $98,787,$103,022, as compared to an expense of $79,190$98,787 for the same period in 2020,2021, an increase of $19,597,$4,235, or 25%4.3%. The increase of $19,597$4,235 from the three months ended September 30, 20212022 as compared to the three months ended September 30, 20202021 is primarily due to the new buildings placed in service during the fourth quarterdepreciation of the fiscal year ended December 31, 2020.new retail building located in Frisco, Texas.

 

For the three months ended September 30, 2021,2022, depreciation and amortization expense for ECHG was $117,389,$431,942 as compared to an expense of $100,592$117,389 for the same period in 2020,2021, an increase of $16,797,$314,553, or 17%268%. The increase of $16,797 from$314,553 for the three months ended September 30, 20212022 as compared to the three months ended September 30, 2020,2021, is primarily due to catch-up amortization expense of intangible assets just identified this quarter from the Avail Transaction of October 29, 2021, resulting in additional amortization of $250,800, plus additional amortization of intangible assets and depreciation of assets from the Company’s office building in Irving, Texas, split between the two business segments with one-half of the depreciation allocated to ECHG. The building was placed in service during the fourth quarter of the fiscal year ended December 31, 2020.CExchange Transaction.

Interest Expense. For the three months ended September 30, 2021,2022, interest expense for DGSE was $79,563, an increase$60,619, a decrease of $25,632$18,944, or 48%23.8%, as compared to interest expense of $53,931$79,563 during the same period in 2020. This increase2021. The decrease was primarily the resultcombination of additionalan increase from the new loan for the retail building located in Frisco, Texas, offset by a decrease from refinancing the related party loan by Farmers State Bank of Oakley, Kansas on November 23, 2021 through the FSB DGSE loans to finance recent real estate acquisitions, as discussed above.Loan.

 

For the three months ended September 30, 2021,2022, interest expense for ECHG was $109,290, an increase$59,338, a decrease of $7,422$49,952 or 7%45.7%, as compared to interest expense of $101,868$109,290 during the same period in 2020.  This increase2021. The decrease was primarily the result of refinancing the related party loan to financeby Farmers State Bank of Oakley, Kansas on November 23, 2021 through the corporate office building in Irving, Texas where the interest expensed is split between the two business segments. FSB ECHG Loan.

Gain on Forgiveness of Federal Loan. For the three months ended September 30, 2021,2022, other income, gain on forgiveness of Federal Loan (defined below) for DGSE was $675,210, an increase$0, a decrease of $675,210, as compared to other income, gain on forgiveness of Federal Loan of $0$675,210 during the same period in 2020.2021. Envela previously applied for and received, on April 20, 2020, a federally backed loan of $1,668,200 with 1% interest (the “Federal Loan”), which was forgivable to the extent that certain criteria were met. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the total Federal Loan of $1,668,200, of whichduring the quarter ended September 30, 2021. DGSE’s portion of the forgiven loan was $675,210 forgiven for the quarter ended September 30, 2021.

 

For the three months ended September 30, 2021, other income, gain on forgiveness of Federal Loan for ECHG was $992,990, an increase of $992,990, compared to other income, gain on forgiveness of Federal Loan of $0 during the same period in 2020. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the total Federal Loan of $1,668,200, of which ECHG’s portion was $992,990 forgiven for the quarter ended September 30, 2021.

Write-off of Note Receivables and Accrued Interest Receivable.  For the three months ended September 30, 2021, other expense, write-off of notes receivables for ECHG was $949,174, an increase of $949,174 compared to other expense, write-off of notes receivables and accrued interest receivable of $0 during the same period in 2020.  The increase was due to two notes receivables due from CExchange of $900,000 and associated accrued interest receivable of $49,174 written-off during the quarter ended September 30, 2021.

Other.  For the three months ended September 30, 2021, other expense for DGSE was $37,823, an increase of $39,031, compared to other income of $1,208 during the same period in 2020. The increase in expense was primarily due to DGSE’s portion of expense of our corporate building operating expenses not being netted to the corporate building’s income in prior quarters and correcting during the quarter ending September 30, 2021.

For the three months ended September 30, 2021, other expense for ECHG was $22,961, an increase of $48,707, compared to other income of $25,746 during the same period in 2020. The increase in expense was primarily due to ECHG’s portion of expense of our corporate building operating expenses not being netted to the corporate building’s income in prior quarters and correcting during the quarter ending September 30, 2021.

 
3233

Table of Contents

 

For the three months ended September 30, 2021, interest expense2022, other income, gain on forgiveness of Federal Loan for ECHG was $109,290, an increase$0, a decrease of $7,422 or 7%,$992,990, as compared to interest expenseother income, gain on forgiveness of $101,868Federal Loan of $992,900 during the same period in 2020. This2021. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the Federal Loan of $1,668,200 during the quarter ended September 30, 2021. ECHG’s portion of the forgiven loan was $992,990 for the quarter ended September 30, 2021

Write-off of Note Receivables and Accrued Interest Receivable. For the three months ended September 30, 2022, other expense, write-off of notes receivables for ECHG was $0, a decrease of $949,174, as compared to other expense, write-off of notes receivables and accrued interest receivable of $949,174 during the same period in 2021. The decrease was due to two notes receivables due from CExchange of $900,000 and the associated accrued interest receivable of $49,174 written-off during the quarter ended September 30, 2021.

Other Income/Expense.  For the three months ended September 30, 2022, other income for DGSE was $5,957, an increase in income of $43,780, as compared to other expense of $37,823 during the same period in 2021. The increase in income was primarily due to DGSE’s portion of corporate overhead expenses, mostly related to additional costs incurred to operate as a public company, for the result of the loanthree months ended September 30, 2022 as compared to finance the corporate office buildingexpenses and rents received, netted for the three months ended September 30, 2021.

For the three months ended September 30, 2022, other expense for ECHG was $71,221, an increase in Irving, Texas whereexpenses of $48,260, as compared to other expense of $22,961 during the interest expensed is split betweensame period in 2021. The increase in expense was primarily due to ECHG’s portion of corporate overhead expenses, mostly related to additional costs incurred to operate as a public company, for the two business segments.three months ended September 30, 2022 as compared to the corporate expenses and rents received, netted for the three months ended September 30, 2021.

Income Tax Expense. For the three months ended September 30, 2021,2022, income tax expense was $26,455,$64,061, an increase of $26,182,$37,606, compared to income tax expense of $273$26,455 for the three months ended September 30, 2020.2021. The effective income tax rate was 1.0%1.9% and 0%0.8% for the three months ended September 30, 20212022 and September 30, 2020,2021, respectively. Differences between our effective income tax rate and the U.S. federal statutory rate are mainly the result of state taxes, non-deductible expenses, non-taxable income and changes in the valuation allowance in relation to the deferred tax asset for net operating loss carryforwards.

 

Net Income.We recorded a net income of $3,317,709 for the three months ended September 30, 2022, as compared to a net income of $3,106,401 for the three months ended September 30, 2021, compared to a net income of $2,984,824 for the three months ended September 30, 2020, an increase in net income of $121,577,$211,308, which is due primarily to increased gross profit and an increase in other income,gross profit of $3,745,541, a decrease in interest expense of $68,896, offset withby an increase in SG&A expenses.expenses of $2,523,229, an increase in depreciation and amortization of 318,788 and a decrease in other income of $723,506.

Earnings Per Share. For the three months ended September 30, 2021, our2022, net income per basic and diluted shares attributable to holders of our Common Stock was $0.12, as compared to $0.11$0.12 per basic and diluted shares attributable to holders of our Common Stock for the three months ended September 30, 2020.2021.

Nine Months Ended September 30, 20212022 as compared to the Nine Months Ended September 30, 20202021

Revenues.  Revenues related to DGSE’s operations increased by $4,559,417,$29,140,049, or 7%43.2%, during the nine months ended September 30, 2021,2022, to $67,409,204,$96,549,253, as compared to revenue of $62,849,787$67,409,204 during the same period in 2020.2021. Resale revenue, such as bullion, jewelry, watches and rare coins, increased $2,556,231,by $28,393,317, to $61,621,574$90,014,891 for the nine months ended September 30, 2021,2022, or 4%46.1%, compared to resale revenue of $59,065,343$61,621,574 during the nine months ended September 30, 2020.2021. Recycled revenue increased $2,003,186by $746,732, or 12.9%, to $5,787,630$6,534,362 for the nine months ended September 30, 2021, or approximately 53%,2022, as compared to recycled revenue of $3,784,444$5,787,630 during the nine months ended September 30, 2020. Revenues2021. The increased resale and recycle revenue for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, primarily due to the COVID-19 pandemic, which slowed down the increase in our velocity of sales for the nine months ended September 30, 2020.

Revenue related to ECHG’s continuing operations for the nine months ended September 30, 2021 increased by $7,150,165, or 32%, to $29,486,012, as compared to revenue of $22,335,847 during the same period in 2020. Resale revenue increased by $6,030,040, or 39%, to $21,625,853, for the nine months ended September 30, 2021, as compared to resale revenue of $15,595,813 during the nine months ended September 30, 2020. Recycled sales increased by $1,120,125, or 17%, to $7,860,159 for the nine months ended September 30, 2021, as compared to recycled sales of $6,740,034 for the nine months ended September 30, 2020. Revenue increased for resale and recycled items for the nine months ended September 30, 2021,2022, as compared to the nine months ended September 30, 2020, due to the COVID-19 pandemic slowing during the nine months ended September 30, 2021, as compared to the shutdowns stemming from the pandemic and dampening effect on ECHG’s customers during the nine months ended September 30, 2020.

Gross Profit. Gross profit related to DGSE’s operations for the nine months ended September 30, 2021, increased by $1,552,222 or 21%, to $8,964,129 as compared to gross profit of $7,411,907 during the same period in 2020. Resale gross profit increased by $1,149,098, or 17%, to $7,781,229 for the nine month ended September 30, 2021, as compared to resale gross profit of $6,632,131 during the nine months ended September 30, 2020. Recycled gross profit increased by $403,124, or 52%, to $1,182,900 for the nine months ended September 30, 2021, as compared to recycled gross profit of $779,776 during the nine months ended September 30, 2020. The increase in resale and recycled gross profit was due primarily to the increased sales in each category plus the increased overall gross-margin percent for the nine months ended September 30, 2021, as compared to the nine months ended September 30, 2020.

33

Table of Contents

Gross profit related to ECHG for the nine months ended September 30, 2021, increased by $3,054,113, or 32%, to $12,578,141 as compared to gross profit of $9,524,028 during the same period in 2020. Gross profit for resale revenue for the nine months ended September 30, 2021 increased by $3,263,849, or 56% to $9,082,521, as compared to gross profit for resale revenue of $5,818,672 during the same period in 2020. Gross profit for recycled sales for the nine months ended September 30, 2021, decreased $209,736, or 6% to $3,495,620, as compared to gross profit for recycle sales of $3,705,356, during the same period in 2020. The gross profit increase for resale revenue for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020 is primarily due to the increased sales and increase in gross margin percentage. The gross profit decrease for recycled revenue for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020 is primarily due to the reduced gross profit margin from 55% for the nine months ended September 30, 2020 to 44.5% for the nine months ended September 30, 2021.

Selling, General and Administrative Expenses. For the nine months ended September 30, 2021, DGSE’s SG&A expenses increased by $322,798, or 6%, to $5,444,366, as compared to SG&A expenses of $5,121,568 during the same period in 2020. The increase in SG&A expenses was primarily due to the addition of two new retail locations for the nine months ended September 30, 2021,year-over-year growth in store count, as compared to the nine months ended September 30, 2020.

For the nine months ended September 30, 2021, SG&A expenses for ECHG increased by $2,580,586 or 42%, to $8,770,561,well as compared to SG&A expenses of $6,189,975 during the same periodincreases in 2020. The increase in SG&A expenses was primarily due to the loss of rent received from sublet tenant of $285,000 that was netted against rent during the nine months ended September 30, 2020 and increasing the infrastructure of ECHG to support the drive to increase revenue.

comparable store sales.Depreciation and Amortization. For the nine months ended September 30, 2021, DGSE’s depreciation and amortization expense was $293,044, compared to an expense of $235,471 for the same period in 2020. The increase is primarily due to adding new buildings placed in service during the fourth quarter of the fiscal year ended December 31, 2020.

For the nine months ended September 30, 2021, depreciation and amortization expense for ECHG was $344,263, compared to an expense of $303,746 for the same period in 2020, an increase of $40,517, or 13%. The increase of $40,517 from the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020, is primarily due to adding the depreciation of the Company’s office building in Irving, Texas, split between the two business segments with one-half of the depreciation allocated to ECHG. The building was placed in service during the fourth quarter of the fiscal year ended December 31, 2020.

Interest Expense.  For the nine months ended September 30, 2021, the interest expense for DGSE was $216,740, an increase of $73,916, or 52%, compared to interest expense of $142,824 during the same period in 2020.  This increase was primarily the result of additional DGSE loans to finance recent real estate acquisitions, as discussed above.

For the nine months ended September 30, 2021, interest expense for ECHG was $328,839, an increase of $26,252 or 9%, compared to interest expense of $302,587 during the same period in 2020.  This increase was primarily the result of the additional loan to finance the office building acquisition in Irving, Texas where the interest expensed is split between the two business segments. 

Gain on Forgiveness of Federal Loan.  For the nine months ended September 30, 2021, other income, gain on forgiveness of Federal Loan for DGSE was $675,210, an increase of $675,210, compared to other income, gain on forgiveness of Federal Loan of $0 during the same period in 2020. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the total Federal Loan of $1,668,200, of which DGSE’s portion was $675,210, forgiven during the quarter ended September 30, 2021.

For the nine months ended September 30, 2021, other income, gain on forgiveness of Federal Loan for ECHG was $992,990, an increase of $992,990, compared to other income, gain on forgiveness of Federal Loan of $0 during the same period in 2020. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the total Federal Loan of $1,668,200, of which ECHG’s portion was $992,990, forgiven during the quarter ended September 30, 2021.

Write-off of Note Receivables and Accrued Interest Receivable.  For the nine months ended September 30, 2021, other expense, write-off of notes receivables for ECHG was $949,174, an increase of $949,174 compared to other expense, write-off of notes receivables and accrued interest receivable of $0 during the same period in 2020.  The increase was due to two notes receivables due from CExchange of $900,000 and associated accrued interest receivable of $49,174 written-off during the quarter ended September 30, 2021.

Other.  For the nine months ended September 30, 2021, other income for DGSE was $193,368, an increase of $155,714, compared to other income of $37,654 during the same period in 2020. The increase in income was primarily due to DGSE’s portion of income over expenses for our corporate building during the nine months ended September 30, 2021.

For the nine months ended September 30, 2021, other income for ECHG was $300,844, an increase of $217,988, compared to other income of $82,856 during the same period in 2020. The increase in income was primarily due to DGSE’s portion of income over expenses for our corporate building during the nine months ended September 30, 2021.

 

 
34

Table of Contents

 

Revenue related to ECHG’s operations for the nine months ended September 30, 2022 increased by $9,217,237, or 31.3%, to $38,703,249, as compared to revenue of $29,486,012 during the same period in 2021. Resale revenue increased by $8,574,173, or 39.6%, to $30,200,026, for the nine months ended September 30, 2022, as compared to resale revenue of $21,625,853 during the nine months ended September 30, 2021. Recycled revenue increased by $643,064, or 8.2%, to $8,503,223 for the nine months ended September 30, 2022, as compared to recycled revenue of $7,860,159 for the nine months ended September 30, 2021. Revenue increased for resale items for the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, primarily due to the Avail Transaction on October 29, 2021. The revenue increase from recycled items for the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, was primarily due to the Avail Recovery Solutions acquisition and benefiting from the higher volumes and an improved product mix.  

Gross Profit.  Gross profit related to DGSE’s operations for the nine months ended September 30, 2022, increased by $3,197,280, or 35.7%, to $12,161,409 as compared to gross profit of $8,964,129 during the same period in 2021. Resale gross profit increased by $2,932,730, or 37.7%, to $10,713,959 for the nine month ended September 30, 2022, as compared to resale gross profit of $7,781,229 during the nine months ended September 30, 2021. Recycled gross profit increased by $264,550, or 22.4% to $1,447,450 for the nine months ended September 30, 2022, as compared to recycled gross profit of $1,182,900 during the nine months ended September 30, 2021. The increase in resale and recycled gross profit was due primarily due to year-over-year growth in store count, as well as increases in comparable store sales. 

Gross profit related to ECHG for the nine months ended September 30, 2022, increased by $8,305,141, or 66%, to $20,883,282 as compared to gross profit of $12,578,141 during the same period in 2021. Gross profit for resale revenue for the nine months ended September 30, 2022 increased by $7,523,640, or 82.8% to $16,606,161, as compared to gross profit for resale revenue of $9,082,521 during the same period in 2021. Gross profit for recycled sales for the nine months ended September 30, 2022, increased $781,501, or 22.4% to $4,277,121, as compared to gross profit for recycle sales of $3,495,620, during the same period in 2021. The gross profit increase for resale and recycle revenue for the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, is primarily due to increased sales and benefiting from an improved product mix with higher pricing power.

Selling, General and Administrative Expenses.  For the nine months ended September 30, 2022, DGSE’s SG&A expenses increased by $1,257,665, or 23.1%, to $6,702,031, as compared to SG&A expenses of $5,444,366 during the same period in 2021. The increase in SG&A expenses was driven primarily by increased corporate overhead expenses, mostly related to future growth opportunities, and investments in our technology infrastructure as we continue to invest in our business. Additionally, due to higher advertising expenses and an increase in salary expense for our retail employees due to the growth in our store count, compared to the same period last year.

For the nine months ended September 30, 2022, SG&A expenses for ECHG increased by $5,924,768, or 67.6%, to $14,695,329, as compared to SG&A expenses of $8,770,561 during the same period in 2021. The increase in SG&A expenses was primarily due to the added cost of the Avail and CExchange companies during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021.

Depreciation and Amortization. For the nine months ended September 30, 2022, DGSE’s depreciation and amortization expense was $311,419, compared to an expense of $293,044 for the same period in 2021. The increase of $18,375, or 6.3% is primarily due to the depreciation of the new Frisco, Texas retail building placed into service during January of 2022.

For the nine months ended September 30, 2022, depreciation and amortization expense for ECHG was $795,008, as compared to an expense of $344,263 for the same period in 2021, an increase of $450,745, or 130.9%. The increase of $450,745 from the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021, is primarily due to catch-up amortization expense of intangible assets just identified this quarter from the Avail Transaction of October 29, 2021, resulting in additional amortization of $250,800, plus additional amortization of intangible assets and depreciation of assets from the CExchange Transaction.

Interest Expense. For the nine months ended September 30, 2022, the interest expense for DGSE was $183,523, a decrease of $33,217, or 15.3%, compared to interest expense of $216,740 during the same period in 2021. The decrease was primarily the combination of an increase from the new loan for the retail building located in Frisco, Texas, offset by a decrease from refinancing the related party loan by Farmers State Bank of Oakley, Kansas on November 23, 2021 through the FSB DGSE Loan.

35

Table of Contents

For the nine months ended September 30, 2022, interest expense for ECHG was $180,715, a decrease of $148,124 or 45%, compared to interest expense of $328,839 during the same period in 2021. The decrease was primarily the result of refinancing the related party loan by Farmers State Bank of Oakley, Kansas on November 23, 2021 through the FSB ECHG Loan.

Gain on Forgiveness of Federal Loan. For the nine months ended September 30, 2022, other income, gain on forgiveness of Federal Loan for DGSE was $0, a decrease of $675,210, as compared to other income, gain on forgiveness of Federal Loan of $675,210 during the same period in 2021. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the Federal Loan of $1,668,200 during the quarter ended September 30, 2021. DGSE’s portion of the forgiven loan was $675,210 for the quarter ended September 30, 2021.

For the nine months ended September 30, 2022, other income, gain on forgiveness of Federal Loan for ECHG was $0, a decrease of $992,990, as compared to other income, gain on forgiveness of Federal Loan of $992,990 during the same period in 2021. The Small Business Administration, through Truist Bank (f/k/a BB&T), forgave the Federal Loan of $1,668,200 during the quarter ended September 30, 2021. ECHG’s portion of the forgiven loan was $992,990 for the quarter ended September 30, 2021

Write-off of Note Receivables and Accrued Interest Receivable. For the nine months ended September 30, 2022, other expense, write-off of notes receivables for ECHG was $0, a decrease of $949,174, as compared to other expense, write-off of notes receivables and accrued interest receivable of $949,174 during the same period in 2021. The decrease was due to two notes receivables due from CExchange of $900,000 and the associated accrued interest receivable of $49,174 written-off during the quarter ended September 30, 2021.

Other Income/Expense.  For the nine months ended September 30, 2022, other expense for DGSE was $71,053, an increase in expenses of $264,421, compared to other income of $193,368 during the same period in 2021. The increase in expense was primarily due to DGSE’s portion of corporate overhead expenses, mostly related to additional costs incurred to operate as a public company. Other income for the nine months ended September 30, 2021 only included the rental income from corporate tenants in the Company’s corporate building and therefore are not comparable. In subsequent quarters, the Company’s corporate overhead expenses and rental income are netted into other income/expense.

For the nine months ended September 30, 2022, other expense for ECHG was $148,216, an increase in expenses of $449,060, compared to other income of $193,368 during the same period in 2021. The increase in expense was primarily due to ECHG’s portion of corporate overhead expenses, mostly related to additional costs incurred to operate as a public company. Other income for the nine months ended September 30, 2021 only included the rental income from corporate tenants in the Company’s corporate building and therefore are not comparable. In subsequent quarters, the Company’s corporate overhead expenses and rental income are netted into other income/expense.

Income Tax Expense. For the nine months ended September 30, 2021,2022, income tax expense was $89,910,$144,605, an increase of $54,783,$54,695, or 156%60.8%, as compared to income tax expense of $35,127$89,910 for the nine months ended September 30, 2020.2021. The effective income tax rate was 1.0%1.5% and 1.0%1.2% for the nine months ended September 30, 20212022 and 2020,2021, respectively. Differences between our effective income tax rate and the U.S federal statutory rate are mainly the result of state taxes, non-deductible expenses, non-taxable income, changes in reserves for uncertain tax positions and unused net operating loss carryforwards.

 

Net Income.We recorded a net income of $9,812,792 for the nine months ended September 30, 2022, as compared to a net income of $7,267,785 for the nine months ended September 30, 2021, compared to a net income of $4,275,147 for the nine months ended September 30, 2020, an increase in net income of $2,992,638,$2,545,007, which is due primarily fromto an increase in salesgross profit of approximately 14% for the nine months ended September 30, 2021, as compared to sales from the nine months ended September 30, 2020.$11,502,421, a decrease in interest expense of $181,341, offset by an increase in SG&A expenses of $7,182,433, an increase in other expense of $1,432,507 and an increase in depreciation and amortization expense of $469,120.

 

Earnings Per Share. For the nine months ended September 30, 2021,2022, the net income per basic and diluted shares attributable to common stockholders was $0.27,is $0.36, as compared to $0.18$0.27 per basic and diluted shares for the nine months ended September 30, 2020.2021.

36

Table of Contents

 

Liquidity and Capital Resources

During the nine months ended September 30, 2022, cash flows provided by operations totaled $7,725,140, and during the nine months ended September 30, 2021, cash flows provided by operations totaled $1,026,457, and duringan increase of $6,698,683. Cash provided by operations for the nine months ended September 30, 2020, cash flows provided2022 was driven largely by operations totaled $3,234,699,net income added to non-cash items of depreciation, amortization and bad debt of $10,992,637, an increase in accounts payable and accrued expenses of $1,924,658, a decrease in other assets of $2,208,242.$311,422, offset by an increase in inventories of $4,014,627, an increase in prepaid expenses of $1,213,187, an increase in trade receivables of $97,994 and a decrease in customer deposits and other liabilities of $186,590. Cash provided by operations for the nine months ended September 30, 2021 was driven largely by net income added to non-cash items of depreciation, amortization, bad debt, gain on forgiveness of notes receivable and forgiveness of Federal Loan and write-off of note receivables and accrued interest receivable of $7,214,598, an increase in accounts payable and accrued expenses of $100,952 and an increase in customer deposits and other liabilities of $511,610, and an increase in accounts payable and accrued expenses of $100,952, offset by anthe increase in trade receivables of $2,871,070, an increase in inventories of $2,647,432, an increase in prepaid expenses of $886,591 and the increase in other assets of $417,347. Cash provided by operations for the nine months ended September 30, 2020 was driven largely by the increase in accounts payable and accrued expenses of $1,006,345 and net income added to non-cash item of depreciation and amortization of $5,264,364, offset by the increase of trade receivables of $1,661,332, an increase in inventories of $1,108,062, an increase in prepaid expenses of $155,518 and the increase in other assets of $94,830.

During the nine months ended September 30, 20212022 and 2020,2021, cash flows used in investing activities totaled $3,351,141$444,185 and $3,382,591,$3,351,141, respectively, a period-over-period decrease of $31,450.$2,906,956. The use of cash in investing activities during the nine months ended September 30, 2022 was primarily due to the purchase of additional property and equipment of $227,197 and the additional cash payment, as part of the Avail Transaction of $216,988. The use of cash in investing activities during the nine months ended September 30, 2021 was primarily due to the increase in notes receivable of $300,000 and the purchase of additional property and equipment of $3,064,277, offset by the acquisition of CExchange’s assets and liabilities, net of cash acquired forof $13,136. The use of cash in investing activities during

During the nine months ended September 30, 2020 was due to investing2022, cash flows used in notes receivable of $1,500,000 to CExchangefinancing totaled $2,450,347 and the purchase of additional property and equipment of $1,882,591. 

Duringduring the nine months ended September 30, 2021, cash flows provided by financing totaled $1,429,828, anda period-over-period increase of cash flows used in financing of $3,880,175. Cash used in financing during the nine months ended September 30, 2020, cash flows provided by financing totaled $2,906,490, a period-over-period decrease2022 was primarily due from payments made against notes payable of $1,476,662. The cash$750,347 and payments made against the line of credit of $1,700,000. Cash provided by financing during the nine months ended September 30, 2021 werewas primarily due from proceeds from notes to purchase property of $1,772,000, offset by payments made against the notes payable of $123,352 and payments made against notes payable, related party of $218,820. The cash provided by financing during the nine months ended September 30, 2020 were proceeds from the Federal Loan received of $1,668,200 and proceeds from notes to purchase property of $1,452,000, offset by payments to notes payable of $5,289 and notes payable, related party of $208,421.

 

We expect our capital expenditures to total approximately $1,000,000$1,500,000 during the next twelve12 months. These expenditures will be driven by the purchase of additional equipment and the purchase of potential properties by DGSE for retail locations and thefor build-out of those purchased properties. The Company has no capital expenditure commitments as of September 30, 2021.2022.

 

Our primary source of liquidity and capital resources currently consist of cash generated from our operating results and current borrowings, including the Related Party Loans, the Truist Lewisville Loan, the TB&T Grapevine Loan, the TB&T Irving Loan, and the TB&T Frisco Loan.Loan, the FSB ECHG Loan and the FSB DGSE Loan, as well as the financing for the Avail Transaction through borrowings represented by the Avail Installment Note. For more information, see Note 1514 to our interim condensed financial statements, which is incorporated into this item by reference. In addition, on May 17, 2019,November 23, 2021, the Company secured the FSB Facility, which is a twelvethirty six month line of credit from TexasFarmers State Bank and Trustof Oakley Kansas for up to $1,000,000 (the “TB&T Facility”).$3,500,000. The TB&TFSB Facility was renewed forhas an additional 24 months, for a maturity dateannual interest rate of May 16, 2022, and the limit of the TB&T Facility was increased to $3,500,000 on May 17, 2020.3.1%. We maintain the TB&TFSB Facility to help fund cash shortfalls that we may have from time to time. We do not currently anticipate the need of those funds for operations and do not currently have any amounts drawn against the TB&TFSB Facility as of September 30, 2021.2022.

35

Table of Contents

 

From time to time, we have adjusted and may further adjust our inventory levels to meet seasonal demand or in order to meet working capital requirements. Management believes we have sufficient capital resources to meet working capital requirements. In the event of significant growth in retail and wholesale jewelry sales and recycling demand, whether purchases or services, our demand for additional working capital will increase due to a related need to stock additional jewelry inventory, increases in wholesale accounts receivable and the purchasing of recycled material. Historically we have funded these activities through operations. If additional working capital is required, we will seek additional loans from individuals or other commercial banks. If necessary, inventory levels may be adjusted in order to meet unforeseen working-capital requirements.

 

We have historically renewed, extended or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.

 

37

Table of Contents

The COVID-19 pandemic, surging inflation, supply chain interruptions and the war between Ukraine and Russia has adversely affected global economic business conditions. Future sales of products like ours have and may continue to decline or fluctuate due to increased or fluctuating commodities prices, particularly gold.gold prices. Although we are continuing to monitor and assess the effects of the COVID-19 pandemic,foregoing, the ultimate impact, including the impact on our liquidity and capital resources, is highly uncertain and subject to change. The duration of any such impact cannot be predicted, and the Company believes additional liquidity may be necessary to support ongoing operations during this period of uncertainty. For more information, see Note 1817 to our interim condensed consolidated financial statements.

 

The Company leases certain of its facilities under operating leases. For more information on the minimum rental commitments under non-cancellable operating leases as of September 30, 2021,2022, see Note 1312 to our interim condensed consolidated financial statements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our stockholders.

36

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Because we are a “smaller reporting company,” we are not required to disclose the information required by this item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2021.2022. We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of September 30, 2021,2022, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance of the foregoing.

 

We believe, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance of achieving their objectives, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.

 

 
3738

Table of Contents

  

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There are various claims, lawsuits and pending actions against the Company arising in the normal course of the Company’s business. It is the opinion of management that the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial condition, results of operations or cash flow. Management is also not aware of any legal proceedings contemplated by government agencies of which the outcome is reasonable likely to have a material adverse effect on the Company’s financial condition, results of operations or cash flow.

ITEM 1A.    RISK FACTORS

There have been no material changes to the risk factors previously disclosed under Part I, Item 1A, “Risk Factors” in the Company’s 20202021 Annual Report.Report and the Company’s quarterly report on Form 10-Q for the period ended March 31, 2022, filed with the SEC on May 11, 2022.

 

For additional information on the COVID-19 pandemic,contingencies, see Note 1817 to our interim condensed consolidated financial statements.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None

 

 
3839

Table of Contents

  

ITEM 6. EXHIBITS

Exhibit

Number

 

Description

 

Filed

Herein

 

Incorporated by Reference

 

Form

 

Date Filed with SEC

 

Exhibit Number

31.1

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002 by John R. Loftus

 

 

X

 

 

 

 

 

 

 

 

31.2

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002 by Bret A. Pedersen

 

xX

 

 

 

 

 

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by John R. Loftus

 

xX

 

 

 

 

 

 

 

 

32.2

 

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Bret A. Pedersen

 

xX

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document

 

xX

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

xX

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Calculation Linkbase Document

 

xX

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Definition Linkbase Document

 

xX

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Label Linkbase Document

 

xX

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Presentation Linkbase Document

 

xX

 

 

 

 

 

 

 

 

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in exhibit 101)

 

xX

 

 

 

 

 

 

 

 

 

 
3940

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ENVELA CORPORATION

(Registrant)

 

 

Date: November 4, 20212, 2022

By:

/s/ JOHN R. LOFTUS

 

 

 

John R. Loftus

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Date: November 4, 20212, 2022

 

/s/ BRET A. PEDERSEN

 

 

 

Bret A. Pedersen

 

 

 

Chief Financial Officer

(Principal Accounting Officer)

 

 

 
4041