UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM			10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-35908

ARMADA HOFFLER PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

Maryland

46-1214914

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

222 Central Park Avenue

Suite 2100

Virginia Beach

Virginia

23462

(Address of principal executive offices)

(Zip Code)

(757) 366-4000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value per share

AHH

New York Stock Exchange

6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share

AHHPrA

New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	☒	Accelerated Filer	☐
Non-Accelerated Filer	☐	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No

As of ~~May 5,~~August 4, 2023, the registrant had ~~67,938,793~~67,946,794 shares of common stock, $0.01 par value per share, outstanding. In addition, as of ~~May 5,~~August 4, 2023, Armada Hoffler, L.P., the registrant's operating partnership subsidiary, had ~~20,560,190~~21,603,062 units of limited partnership interest ("OP Units") outstanding (other than OP Units held by the registrant).

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED ~~MARCH 31,~~JUNE 30, 2023

Table of Contents


		Page

Part I. Financial Information		1

Item 1.	Financial Statements	1

	Condensed Consolidated Balance Sheets	1

	Condensed Consolidated Statements of Comprehensive Income	2

	Condensed Consolidated Statements of Equity	3

	Condensed Consolidated Statements of Cash Flows	5

	Notes to Condensed Consolidated Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2325

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4146

Item 4.	Controls and Procedures	4147

Part II. Other Information		4348

Item 1.	Legal Proceedings	4348

Item 1A.	Risk Factors	4348

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4348

Item 3.	Defaults Upon Senior Securities	4348

Item 4.	Mine Safety Disclosures	4348

Item 5.	Other Information	4348

Item 6.	Exhibits	4449



Signatures		4550

Table of Contents

PART I. Financial Information

Item 1. Financial Statements

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Balance Sheets

(In thousands, except par value and share data)


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(Unaudited)					(Unaudited)
ASSETS	ASSETS					ASSETS
Real estate investments:	Real estate investments:					Real estate investments:
Income producing property	Income producing property	$	1,894,941	$	1,884,214	Income producing property	$	2,083,488	$	1,884,214
Held for development	Held for development	6,294		6,294		Held for development	6,294		6,294
Construction in progress	Construction in progress	61,513		53,067		Construction in progress	76,866		53,067
		1,962,748		1,943,575			2,166,648		1,943,575
Accumulated depreciation	Accumulated depreciation	(344,081)		(329,963)		Accumulated depreciation	(359,229)		(329,963)
Net real estate investments	Net real estate investments	1,618,667		1,613,612		Net real estate investments	1,807,419		1,613,612

Cash and cash equivalents	Cash and cash equivalents	33,817		48,139		Cash and cash equivalents	34,054		48,139
Restricted cash	Restricted cash	2,619		3,726		Restricted cash	2,043		3,726
Accounts receivable, net	Accounts receivable, net	38,195		39,186		Accounts receivable, net	41,431		39,186
Notes receivable, net	Notes receivable, net	133,082		136,039		Notes receivable, net	60,095		136,039
Construction receivables, including retentions, net	Construction receivables, including retentions, net	66,435		70,822		Construction receivables, including retentions, net	93,880		70,822
Construction contract costs and estimated earnings in excess of billings	Construction contract costs and estimated earnings in excess of billings	1,206		342		Construction contract costs and estimated earnings in excess of billings	406		342
Equity method investments	Equity method investments	93,080		71,983		Equity method investments	102,371		71,983
Operating lease right-of-use assets	Operating lease right-of-use assets	23,284		23,350		Operating lease right-of-use assets	23,218		23,350
Finance lease right-of-use assets	Finance lease right-of-use assets	45,600		45,878		Finance lease right-of-use assets	92,994		45,878
Acquired lease intangible assets	Acquired lease intangible assets	100,006		103,870		Acquired lease intangible assets	131,181		103,870
Other assets	Other assets	76,024		85,363		Other assets	81,962		85,363
Total Assets	Total Assets	$	2,232,015	$	2,242,310	Total Assets	$	2,471,054	$	2,242,310
LIABILITIES AND EQUITY	LIABILITIES AND EQUITY					LIABILITIES AND EQUITY
Indebtedness, net	Indebtedness, net	$	1,113,255	$	1,068,261	Indebtedness, net	$	1,264,643	$	1,068,261

Accounts payable and accrued liabilities	Accounts payable and accrued liabilities	19,051		26,839		Accounts payable and accrued liabilities	24,263		26,839
Construction payables, including retentions	Construction payables, including retentions	77,115		93,472		Construction payables, including retentions	102,377		93,472
Billings in excess of construction contract costs and estimated earnings	Billings in excess of construction contract costs and estimated earnings	16,736		17,515		Billings in excess of construction contract costs and estimated earnings	18,311		17,515
Operating lease liabilities	Operating lease liabilities	31,645		31,677		Operating lease liabilities	31,611		31,677
Finance lease liabilities	Finance lease liabilities	46,536		46,477		Finance lease liabilities	93,214		46,477
Other liabilities	Other liabilities	53,815		54,055		Other liabilities	54,973		54,055
Total Liabilities	Total Liabilities	1,358,153		1,338,296		Total Liabilities	1,589,392		1,338,296

Stockholders’ equity:	Stockholders’ equity:					Stockholders’ equity:
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of March 31, 2023 and December 31, 2022		171,085		171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,939,340 and 67,729,854 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively		679		677
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2023 and December 31, 2022						Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2023 and December 31, 2022	171,085		171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,944,529 and 67,729,854 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively						Common stock, $0.01 par value, 500,000,000 shares authorized; 67,944,529 and 67,729,854 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively	679		677
Additional paid-in capital	Additional paid-in capital	588,712		587,884		Additional paid-in capital	589,030		587,884
Distributions in excess of earnings	Distributions in excess of earnings	(137,961)		(126,875)		Distributions in excess of earnings	(142,233)		(126,875)
Accumulated other comprehensive gain	Accumulated other comprehensive gain	12,140		14,679		Accumulated other comprehensive gain	13,498		14,679
Total stockholders’ equity	Total stockholders’ equity	634,655		647,450		Total stockholders’ equity	632,059		647,450
Noncontrolling interests in investment entities	Noncontrolling interests in investment entities	10,832		24,055		Noncontrolling interests in investment entities	10,651		24,055
Noncontrolling interests in Operating Partnership	Noncontrolling interests in Operating Partnership	228,375		232,509		Noncontrolling interests in Operating Partnership	238,952		232,509
Total Equity	Total Equity	873,862		904,014		Total Equity	881,662		904,014
Total Liabilities and Equity	Total Liabilities and Equity	$	2,232,015	$	2,242,310	Total Liabilities and Equity	$	2,471,054	$	2,242,310

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share data)

(Unaudited)


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022				2023		2022		2023		2022
Revenues	Revenues						Revenues
Rental revenues	Rental revenues	$	56,218	$	54,635		Rental revenues	$	59,951	$	55,224	$	116,169	$	109,859
General contracting and real estate services revenues	General contracting and real estate services revenues	84,238		24,650			General contracting and real estate services revenues	102,574		45,273		186,812		69,923
Interest income	Interest income	3,719		3,568			Interest income	3,414		3,352		7,133		6,920
Total revenues	Total revenues	144,175		82,853			Total revenues	165,939		103,849		310,114		186,702

Expenses	Expenses						Expenses
Rental expenses	Rental expenses	12,960		12,669			Rental expenses	13,676		12,685		26,636		25,354
Real estate taxes	Real estate taxes	5,412		5,404			Real estate taxes	5,631		5,837		11,043		11,241
General contracting and real estate services expenses	General contracting and real estate services expenses	81,170		23,821			General contracting and real estate services expenses	99,071		43,418		180,241		67,239
Depreciation and amortization	Depreciation and amortization	18,468		18,557			Depreciation and amortization	19,878		18,781		38,346		37,338
Amortization of right-of-use assets - finance leases	Amortization of right-of-use assets - finance leases	277		278			Amortization of right-of-use assets - finance leases	347		277		624		555
General and administrative expenses	General and administrative expenses	5,448		4,708			General and administrative expenses	4,052		3,617		9,500		8,325
Acquisition, development and other pursuit costs	Acquisition, development and other pursuit costs	—		11			Acquisition, development and other pursuit costs	18		26		18		37
Impairment charges	Impairment charges	102		47			Impairment charges	—		286		102		333
Total expenses	Total expenses	123,837		65,495			Total expenses	142,673		84,927		266,510		150,422

Gain on real estate dispositions, net							Gain on real estate dispositions, net	511		19,493		511		19,493
Operating income	Operating income	20,338		17,358			Operating income	23,777		38,415		44,115		55,773
Interest expense	Interest expense	(12,302)		(9,031)			Interest expense	(13,629)		(9,371)		(25,931)		(18,402)

Loss on extinguishment of debt	Loss on extinguishment of debt	—		(158)			Loss on extinguishment of debt	—		(618)		—		(776)
Change in fair value of derivatives and other	Change in fair value of derivatives and other	(2,447)		4,182			Change in fair value of derivatives and other	5,005		2,548		2,558		6,730
Unrealized credit loss provision	Unrealized credit loss provision	(77)		(605)			Unrealized credit loss provision	(100)		(295)		(177)		(900)
Other income (expense), net	Other income (expense), net	93		229			Other income (expense), net	168		68		261		297
Income before taxes	Income before taxes	5,605		11,975			Income before taxes	15,221		30,747		20,826		42,722
Income tax (provision) benefit	Income tax (provision) benefit	(188)		301			Income tax (provision) benefit	(336)		20		(524)		321
Net income	Net income	5,417		12,276			Net income	14,885		30,767		20,302		43,043
Net income attributable to noncontrolling interests:	Net income attributable to noncontrolling interests:						Net income attributable to noncontrolling interests:
Investment entities	Investment entities	(154)		(100)			Investment entities	(269)		(128)		(423)		(228)
Operating Partnership	Operating Partnership	(554)		(2,183)			Operating Partnership	(2,753)		(6,479)		(3,307)		(8,662)
Net income attributable to Armada Hoffler Properties, Inc.	Net income attributable to Armada Hoffler Properties, Inc.	4,709		9,993			Net income attributable to Armada Hoffler Properties, Inc.	11,863		24,160		16,572		34,153
Preferred stock dividends	Preferred stock dividends	(2,887)		(2,887)			Preferred stock dividends	(2,887)		(2,887)		(5,774)		(5,774)
Net income attributable to common stockholders	Net income attributable to common stockholders	$	1,822	$	7,106		Net income attributable to common stockholders	$	8,976	$	21,273	$	10,798	$	28,379
Net income attributable to common stockholders per share (basic and diluted)	Net income attributable to common stockholders per share (basic and diluted)	$	0.03	$	0.11		Net income attributable to common stockholders per share (basic and diluted)	$	0.13	$	0.31	$	0.16	$	0.42
Weighted-average common shares outstanding (basic and diluted)	Weighted-average common shares outstanding (basic and diluted)	67,787		67,128			Weighted-average common shares outstanding (basic and diluted)	67,901		67,710		67,844		67,420

Comprehensive income:	Comprehensive income:						Comprehensive income:
Net income	Net income	$	5,417	$	12,276		Net income	$	14,885	$	30,767	$	20,302	$	43,043
Unrealized cash flow hedge gains (losses)		(426)		7,722
Unrealized cash flow hedge gains							Unrealized cash flow hedge gains	6,806		3,950		6,380		11,672
Realized cash flow hedge (gains) losses reclassified to net income	Realized cash flow hedge (gains) losses reclassified to net income	(2,922)		787			Realized cash flow hedge (gains) losses reclassified to net income	(5,055)		866		(7,977)		1,653
Comprehensive income	Comprehensive income	2,069		20,785			Comprehensive income	16,636		35,583		18,705		56,368
Comprehensive income attributable to noncontrolling interests:	Comprehensive income attributable to noncontrolling interests:						Comprehensive income attributable to noncontrolling interests:
Investment entities	Investment entities	(118)		(100)			Investment entities	(245)		(228)		(363)		(328)
Operating Partnership	Operating Partnership	218		(4,183)			Operating Partnership	(3,169)		(7,579)		(2,951)		(11,762)
Comprehensive income attributable to Armada Hoffler Properties, Inc.	Comprehensive income attributable to Armada Hoffler Properties, Inc.	$	2,169	$	16,502		Comprehensive income attributable to Armada Hoffler Properties, Inc.	$	13,222	$	27,776	$	15,391	$	44,278

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Equity

(In thousands, except share data)

(Unaudited)


		Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive gain		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity			Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive gain		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity
Balance, December 31, 2022	Balance, December 31, 2022	$	171,085	$	677	$	587,884	$	(126,875)	$	14,679	$	647,450	$	24,055	$	232,509	$	904,014	Balance, December 31, 2022	$	171,085	$	677	$	587,884	$	(126,875)	$	14,679	$	647,450	$	24,055	$	232,509	$	904,014

Net income	Net income	—		—		—		4,709		—		4,709		154		554		5,417		Net income	—		—		—		4,709		—		4,709		154		554		5,417
Unrealized cash flow hedge gains (losses)	Unrealized cash flow hedge gains (losses)	—		—		—		—		(328)		(328)		2		(100)		(426)		Unrealized cash flow hedge gains (losses)	—		—		—		—		(328)		(328)		2		(100)		(426)
Realized cash flow hedge gains reclassified to net income	Realized cash flow hedge gains reclassified to net income	—		—		—		—		(2,211)		(2,211)		(39)		(672)		(2,922)		Realized cash flow hedge gains reclassified to net income	—		—		—		—		(2,211)		(2,211)		(39)		(672)		(2,922)
Net proceeds from issuance of common stock	Net proceeds from issuance of common stock	—		—		(149)		—		—		(149)		—		—		(149)		Net proceeds from issuance of common stock	—		—		(149)		—		—		(149)		—		—		(149)

Restricted stock awards, net	Restricted stock awards, net	—		2		977		—		—		979		—		—		979		Restricted stock awards, net	—		2		977		—		—		979		—		—		979

Acquisitions of noncontrolling interests	Acquisitions of noncontrolling interests	—		—		—		—		—		—		(12,834)		—		(12,834)		Acquisitions of noncontrolling interests	—		—		—		—		—		—		(12,834)		—		(12,834)

Distribution to Joint Venture Partner		—		—		—		—		—		—		(506)		—		(506)
Distributions to noncontrolling interests																				Distributions to noncontrolling interests	—		—		—		—		—		—		(506)		—		(506)
Dividends declared on preferred stock	Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)		Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.19 per share and unit)	Dividends and distributions declared on common shares and units ($0.19 per share and unit)	—		—		—		(12,908)		—		(12,908)		—		(3,916)		(16,824)		Dividends and distributions declared on common shares and units ($0.19 per share and unit)	—		—		—		(12,908)		—		(12,908)		—		(3,916)		(16,824)
Balance, March 31, 2023	Balance, March 31, 2023	$	171,085	$	679	$	588,712	$	(137,961)	$	12,140	$	634,655	$	10,832	$	228,375	$	873,862	Balance, March 31, 2023	171,085		679		588,712		(137,961)		12,140		634,655		10,832		228,375		873,862
Net income																				Net income	—		—		—		11,863		—		11,863		269		2,753		14,885
Unrealized cash flow hedge gains																				Unrealized cash flow hedge gains	—		—		—		—		5,093		5,093		151		1,562		6,806
Realized cash flow hedge losses reclassified to net income																				Realized cash flow hedge losses reclassified to net income	—		—		—		—		(3,735)		(3,735)		(174)		(1,146)		(5,055)

Restricted stock awards, net																				Restricted stock awards, net	—		—		337		—		—		337		—		—		337

Issuance of operating partnership units for acquisitions																				Issuance of operating partnership units for acquisitions	—		—		—		—		—		—		—		12,194		12,194
Redemption of operating partnership units																				Redemption of operating partnership units	—		—		(19)		—		—		(19)		—		(564)		(583)
Distributions to noncontrolling interests																				Distributions to noncontrolling interests	—		—		—		—		—		—		(427)		—		(427)

Dividends declared on preferred stock																				Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.195 per share and unit)																				Dividends and distributions declared on common shares and units ($0.195 per share and unit)	—		—		—		(13,248)		—		(13,248)		—		(4,222)		(17,470)
Balance, June 30, 2023																				Balance, June 30, 2023	$	171,085	$	679	$	589,030	$	(142,233)	$	13,498	$	632,059	$	10,651	$	238,952	$	881,662

Table of Contents


		Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive gain		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity			Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive gain		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity
Balance, December 31, 2021	Balance, December 31, 2021	$	171,085	$	630	$	525,030	$	(141,360)	$	(33)	$	555,352	$	629	$	223,842	$	779,823	Balance, December 31, 2021	$	171,085	$	630	$	525,030	$	(141,360)	$	(33)	$	555,352	$	629	$	223,842	$	779,823

Net income	Net income	—		—		—		9,993		—		9,993		100		2,183		12,276		Net income	—		—		—		9,993		—		9,993		100		2,183		12,276
Unrealized cash flow hedge gains	Unrealized cash flow hedge gains	—		—		—		—		5,907		5,907		—		1,815		7,722		Unrealized cash flow hedge gains	—		—		—		—		5,907		5,907		—		1,815		7,722
Realized cash flow hedge losses reclassified to net income	Realized cash flow hedge losses reclassified to net income	—		—		—		—		602		602		—		185		787		Realized cash flow hedge losses reclassified to net income	—		—		—		—		602		602		—		185		787
Net proceeds from issuance of common stock	Net proceeds from issuance of common stock	—		45		65,149		—		—		65,194		—		—		65,194		Net proceeds from issuance of common stock	—		45		65,149		—		—		65,194		—		—		65,194
Noncontrolling interest in acquired real estate entity	Noncontrolling interest in acquired real estate entity	—		—		—		—		—		—		23,065		—		23,065		Noncontrolling interest in acquired real estate entity	—		—		—		—		—		—		23,065		—		23,065
Restricted stock awards, net	Restricted stock awards, net	—		—		1,064		—		—		1,064		—		—		1,064		Restricted stock awards, net	—		—		1,064		—		—		1,064		—		—		1,064

Acquisitions of noncontrolling interests	Acquisitions of noncontrolling interests	—		—		(3,901)		—		—		(3,901)		—		—		(3,901)		Acquisitions of noncontrolling interests	—		—		(3,901)		—		—		(3,901)		—		—		(3,901)
Redemption of operating partnership units	Redemption of operating partnership units	—		—		132		—		—		132		—		(132)		—		Redemption of operating partnership units	—		—		132		—		—		132		—		(132)		—
Dividends declared on preferred stock	Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)		Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)	Dividends and distributions declared on common shares and units ($0.17 per share and unit)	—		—		—		(11,433)		—		(11,433)		—		(3,506)		(14,939)		Dividends and distributions declared on common shares and units ($0.17 per share and unit)	—		—		—		(11,433)		—		(11,433)		—		(3,506)		(14,939)
Balance, March 31, 2022	Balance, March 31, 2022	$	171,085	$	675	$	587,474	$	(145,687)	$	6,476	$	620,023	$	23,794	$	224,387	$	868,204	Balance, March 31, 2022	171,085		675		587,474		(145,687)		6,476		620,023		23,794		224,387		868,204
Net income																				Net income	—		—		—		24,160		—		24,160		128		6,479		30,767
Unrealized cash flow hedge losses																				Unrealized cash flow hedge losses	—		—		—		—		2,986		2,986		55		909		3,950
Realized cash flow hedge losses reclassified to net income																				Realized cash flow hedge losses reclassified to net income	—		—		—		1		629		630		45		191		866

Net proceeds from issuance of common stock																				Net proceeds from issuance of common stock	—		—		(35)		—		—		(35)		—		—		(35)
Restricted stock awards, net																				Restricted stock awards, net	—		2		573		—		—		575		—		—		575

Distributions to noncontrolling interests																				Distributions to noncontrolling interests	—		—		—		—		—		—		(84)		—		(84)
Contributions from noncontrolling interests																				Contributions from noncontrolling interests	—		—		—		—		—		—		14		—		14
Dividends declared on preferred stock																				Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)																				Dividends and distributions declared on common shares and units ($0.17 per share and unit)	—		—		—		(11,529)		—		(11,529)		—		(3,505)		(15,034)
Balance, June 30, 2022																				Balance, June 30, 2022	$	171,085	$	677	$	588,012	$	(135,942)	$	10,091	$	633,923	$	23,952	$	228,461	$	886,336

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Cash Flow

(In thousands)(Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
		2023		2022			2023		2022
OPERATING ACTIVITIES	OPERATING ACTIVITIES					OPERATING ACTIVITIES
Net income	Net income	$	5,417	$	12,276	Net income	$	20,302	$	43,043
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of buildings and tenant improvements	Depreciation of buildings and tenant improvements	14,114		13,638		Depreciation of buildings and tenant improvements	29,262		27,613
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases	Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases	4,354		4,919		Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases	9,084		9,725
Accrued straight-line rental revenue	Accrued straight-line rental revenue	(1,455)		(1,492)		Accrued straight-line rental revenue	(3,244)		(3,036)
Amortization of leasing incentives and above or below-market rents	Amortization of leasing incentives and above or below-market rents	(292)		(264)		Amortization of leasing incentives and above or below-market rents	(1,360)		(520)
Amortization of right-of-use assets - finance leases	Amortization of right-of-use assets - finance leases	277		278		Amortization of right-of-use assets - finance leases	624		555
Accrued straight-line ground rent expense	Accrued straight-line ground rent expense	20		48		Accrued straight-line ground rent expense	40		76
Unrealized credit loss provision	Unrealized credit loss provision	77		605		Unrealized credit loss provision	177		900
Adjustment for uncollectable lease accounts	Adjustment for uncollectable lease accounts	252		241		Adjustment for uncollectable lease accounts	1,168		405
Noncash stock compensation	Noncash stock compensation	1,846		1,609		Noncash stock compensation	2,137		2,115
Impairment charges	Impairment charges	102		47		Impairment charges	102		333
Noncash interest expense	Noncash interest expense	2,261		909		Noncash interest expense	4,412		2,143
Noncash loss on extinguishment of debt	Noncash loss on extinguishment of debt	—		158		Noncash loss on extinguishment of debt	—		776

Gain on real estate dispositions, net						Gain on real estate dispositions, net	(511)		(19,493)

Change in fair value of derivatives and other	Change in fair value of derivatives and other	3,807		(4,182)		Change in fair value of derivatives and other	(490)		(6,730)

Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Property assets	Property assets	4,167		69		Property assets	(792)		(8,243)
Property liabilities	Property liabilities	(3,817)		(4,781)		Property liabilities	(592)		(2,429)
Construction assets	Construction assets	2,493		(9,779)		Construction assets	(24,282)		(18,005)
Construction liabilities	Construction liabilities	(16,859)		17,067		Construction liabilities	10,969		25,205
Interest receivable	Interest receivable	(3,709)		(784)		Interest receivable	(6,545)		(4,026)
Net cash provided by operating activities	Net cash provided by operating activities	13,055		30,582		Net cash provided by operating activities	40,461		50,407
INVESTING ACTIVITIES	INVESTING ACTIVITIES					INVESTING ACTIVITIES
Development of real estate investments	Development of real estate investments	(15,264)		(28,675)		Development of real estate investments	(30,959)		(35,478)
Tenant and building improvements	Tenant and building improvements	(7,314)		(727)		Tenant and building improvements	(9,912)		(8,467)
Acquisitions of real estate investments, net of cash received	Acquisitions of real estate investments, net of cash received	—		(93,162)		Acquisitions of real estate investments, net of cash received	(8,355)		(93,313)

Dispositions of real estate investments, net of selling costs						Dispositions of real estate investments, net of selling costs	(20)		101,812
Notes receivable issuances	Notes receivable issuances	(6,699)		(17,651)		Notes receivable issuances	(21,238)		(20,829)
Notes receivable paydowns	Notes receivable paydowns	—		11,545		Notes receivable paydowns	—		11,545
Leasing costs	Leasing costs	(950)		(862)		Leasing costs	(2,348)		(1,836)
Leasing incentives	Leasing incentives	(20)		—		Leasing incentives	(20)		(51)
Contributions to equity method investments	Contributions to equity method investments	(21,097)		(8,092)		Contributions to equity method investments	(30,388)		(40,333)
Net cash used for investing activities	Net cash used for investing activities	(51,344)		(137,624)		Net cash used for investing activities	(103,240)		(86,950)
FINANCING ACTIVITIES	FINANCING ACTIVITIES					FINANCING ACTIVITIES

Proceeds from issuance of common stock, net of issuance cost	Proceeds from issuance of common stock, net of issuance cost	(149)		65,194		Proceeds from issuance of common stock, net of issuance cost	(149)		65,159
Common shares tendered for tax withholding	Common shares tendered for tax withholding	(1,105)		(773)		Common shares tendered for tax withholding	(1,110)		(774)

Debt issuances, credit facility and construction loan borrowings	Debt issuances, credit facility and construction loan borrowings	46,710		284,113		Debt issuances, credit facility and construction loan borrowings	229,783		324,096
Debt and credit facility repayments, including principal amortization	Debt and credit facility repayments, including principal amortization	(2,417)		(218,354)		Debt and credit facility repayments, including principal amortization	(138,953)		(273,698)
Debt issuance costs	Debt issuance costs	—		(3,100)		Debt issuance costs	(1,661)		(3,303)

Acquisition of NCI in consolidated RE investments	Acquisition of NCI in consolidated RE investments	—		(3,901)		Acquisition of NCI in consolidated RE investments	—		(3,901)

Redemption of operating partnership units						Redemption of operating partnership units	(583)		—
Distributions to noncontrolling interests	Distributions to noncontrolling interests	(506)		—		Distributions to noncontrolling interests	(933)		(84)

Contributions from noncontrolling interests						Contributions from noncontrolling interests	—		14
Dividends and distributions	Dividends and distributions	(19,673)		(17,094)		Dividends and distributions	(39,383)		(34,997)
Net cash provided by financing activities	Net cash provided by financing activities	22,860		106,085		Net cash provided by financing activities	47,011		72,512
Net decrease in cash, cash equivalents, and restricted cash		(15,429)		(957)
Net (decrease) increase in cash, cash equivalents, and restricted cash						Net (decrease) increase in cash, cash equivalents, and restricted cash	(15,768)		35,969
Cash, cash equivalents, and restricted cash, beginning of period	Cash, cash equivalents, and restricted cash, beginning of period	51,865		40,443		Cash, cash equivalents, and restricted cash, beginning of period	51,865		40,443
Cash, cash equivalents, and restricted cash, end of period (1)	Cash, cash equivalents, and restricted cash, end of period (1)	$	36,436	$	39,486	Cash, cash equivalents, and restricted cash, end of period (1)	$	36,097	$	76,412

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Cash Flows (Continued)

(In thousands)(Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
		2023		2022			2023		2022
Supplemental Disclosures (noncash transactions):	Supplemental Disclosures (noncash transactions):					Supplemental Disclosures (noncash transactions):
Increase in dividends and distributions payable	Increase in dividends and distributions payable	$	38	$	732	Increase in dividends and distributions payable	$	685	$	750
Decrease in accrued capital improvements and development costs	Decrease in accrued capital improvements and development costs	(3,683)		(4,664)		Decrease in accrued capital improvements and development costs	(2,126)		(2,626)

Issuance of operating partnership units for acquisitions						Issuance of operating partnership units for acquisitions	12,194		—
Operating Partnership units redeemed for common shares	Operating Partnership units redeemed for common shares	—		132		Operating Partnership units redeemed for common shares	—		132

Debt assumed at fair value in conjunction with real estate purchases	Debt assumed at fair value in conjunction with real estate purchases	—		156,071		Debt assumed at fair value in conjunction with real estate purchases	105,584		156,071

Note receivable redeemed in conjunction with real estate purchase						Note receivable redeemed in conjunction with real estate purchase	90,232		—

Acquisitions of noncontrolling interests						Acquisitions of noncontrolling interests	12,834		—
Noncontrolling interest in acquired real estate entity						Noncontrolling interest in acquired real estate entity	—		23,065
Other liability satisfied in connection with a real estate disposal						Other liability satisfied in connection with a real estate disposal	750		—

Noncontrolling interest in acquired real estate entity		12,834		23,065
Recognition of finance lease right-of-use assets						Recognition of finance lease right-of-use assets	47,742		—
Recognition of finance lease liabilities						Recognition of finance lease liabilities	46,616		—

(1) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):


		March 31, 2023		March 31, 2022			June 30, 2023		June 30, 2022
Cash and cash equivalents	Cash and cash equivalents	$	33,817	$	32,910	Cash and cash equivalents	$	34,054	$	69,731
Restricted cash (a)	Restricted cash (a)	2,619		6,576		Restricted cash (a)	2,043		6,681
Cash, cash equivalents, and restricted cash	Cash, cash equivalents, and restricted cash	$	36,436	$	39,486	Cash, cash equivalents, and restricted cash	$	36,097	$	76,412

(a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

ARMADA HOFFLER PROPERTIES, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Business of Organization

Armada Hoffler Properties, Inc. (the "Company") is a ~~vertically-integrated,~~vertically integrated, self-managed real estate investment trust ("REIT") with over four decades of experience developing, building, acquiring, and managing high-quality multifamily, office, ~~retail,~~ and ~~multifamily~~retail properties located primarily in the Mid-Atlantic and Southeastern United States. The Company also provides general construction and development services to third-party clients, in addition to developing and building properties to be placed in their stabilized portfolio.

The Company is the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of ~~March 31,~~June 30, 2023, owned ~~76.7%~~75.8% of the economic interest in the Operating Partnership, of which 0.1% is held as general partnership units. The operations of the Company are carried on primarily through the Operating Partnership and the wholly owned subsidiaries thereof.

As of ~~March 31,~~June 30, 2023, the Company's property portfolio consisted of 5760 stabilized operating properties ~~one operating property not yet stabilized,~~ and one property under development.

Refer to Note 5 for information related to the Company's recent acquisitions and dispositions of properties.

2. Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

The condensed consolidated financial statements include the financial position and results of operations of the Company and its ~~consolidated~~subsidiaries. The Company’s subsidiaries ~~including~~include the Operating Partnership ~~its wholly-owned~~and the subsidiaries ~~and any interests~~that are wholly owned or in ~~variable~~which the Company has a controlling interest, ~~entities ("VIEs")~~including where the Company has been determined to be a primary beneficiary of a variable interest entity (“VIE”) in accordance with the ~~primary beneficiary.~~consolidation guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). All significant intercompany transactions and balances have been eliminated in consolidation.

In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

~~Table of Contents~~

Reclassifications

Certain items have been reclassified from their prior year classifications to conform to the current year presentation. Effective for the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company has changed the presentation of its Consolidated Statements of Comprehensive Income. For the three and six months ended ~~March 31,~~June 30, 2022, the Company reclassified interest

Table of Contents

income of ~~$3.6~~$3.4 million and $6.9 million, respectively, from non-operating income to operating income. As a result, total revenues and operating income increased by ~~$3.6~~$3.4 million and $6.9 million, respectively, compared to previous reporting. These reclassifications had no effect on net income or stockholder's equity as previously reported.

Recent Accounting Pronouncements

Reference Rate Reform

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-04 Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848), which became effective on March 12, 2020. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. This ASU also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. Application of the guidance is optional and only available in certain situations. In January 2021, FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848). The amendments in this standard are elective and principally apply to entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Similar to ASU No. 2020-04, provisions of this ASU are effective upon issuance. In December 2022, FASB issued ASU 2022-06 Deferral of the Sunset Date of Topic 848 which became effective immediately upon issuance. ASU 2022-06 deferred the sunset date of Topic 848 to December 31, 2024. During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company elected to apply the practical expedients to modifications of qualifying contracts as continuations of the existing contracts rather than as new contracts. The adoption of the new guidance did not have a material impact on the consolidated financial statements. ~~Management will continue to evaluate the impacts of reference rate reform.~~

Other Accounting Policies

See the Company's Annual Report on Form 10-K for the year ended December 31, 2022 for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.

3. Segments

The Company operates its business in five reportable segments: (i) office real estate, (ii) retail real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Refer to Note 1 of the Company's Form 10-K for the composition of properties within each property segment. Since the Company's Annual Report on Form 10-K for the year ended December 31, 2022, the Company introduced real estate financing as a reportable segment. The real estate financing segment includes the Company's mezzanine loans and preferred equity investments on development projects. The change in segmental presentation is a result of the chief operating decision-maker now separately reviewing the results of the real estate financing investments, which are no longer considered to be ad hoc investments, but an evolving portfolio.

Net operating income ("NOI") is the primary measure used by the Company’s chief operating decision-maker to assess segment performance. NOI is calculated as segment revenues less segment expenses. Segment revenues include rental revenues for the property segments, general contracting and real estate services revenues for the general contracting and real estate services segment, and interest income for the real estate financing segment. Segment expenses include rental expenses and real estate taxes for the property segments, general contracting and real estate services expenses for the general contracting and real estate services segment, and interest expense for the real estate financing segment. Segment NOI for the general contracting and real estate services and real estate financing segments is also referred to as segment gross profit as illustrated in the table below. NOI is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate, construction, and real estate financing businesses.

Table of Contents

The following table presents NOI for the Company's five reportable segments for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 (in thousands):


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022			2023		2022		2023		2022
Office real estate	Office real estate					Office real estate
Rental revenues	Rental revenues	$	19,574	$	17,023	Rental revenues	$	20,505	$	18,314	$	40,079	$	35,337
Rental expenses	Rental expenses	5,103		4,140		Rental expenses	5,254		4,600		10,357		8,740
Real estate taxes	Real estate taxes	2,095		1,504		Real estate taxes	2,167		2,035		4,262		3,539
Segment net operating income	Segment net operating income	12,376		11,379		Segment net operating income	13,084		11,679		25,460		23,058
Retail real estate	Retail real estate					Retail real estate
Rental revenues	Rental revenues	22,438		21,430		Rental revenues	24,708		21,544		47,146		42,974
Rental expenses	Rental expenses	3,564		3,501		Rental expenses	4,026		3,333		7,590		6,834
Real estate taxes	Real estate taxes	2,207		2,238		Real estate taxes	2,270		2,271		4,477		4,509
Segment net operating income	Segment net operating income	16,667		15,691		Segment net operating income	18,412		15,940		35,079		31,631
Multifamily real estate	Multifamily real estate					Multifamily real estate
Rental revenues	Rental revenues	14,206		16,182		Rental revenues	14,738		15,366		28,944		31,548
Rental expenses	Rental expenses	4,293		5,028		Rental expenses	4,396		4,752		8,689		9,780
Real estate taxes	Real estate taxes	1,110		1,662		Real estate taxes	1,194		1,531		2,304		3,193
Segment net operating income	Segment net operating income	8,803		9,492		Segment net operating income	9,148		9,083		17,951		18,575
General contracting and real estate services	General contracting and real estate services					General contracting and real estate services
General contracting and real estate services revenues	General contracting and real estate services revenues	84,238		24,650		General contracting and real estate services revenues	102,574		45,273		186,812		69,923
General contracting and real estate services expenses	General contracting and real estate services expenses	81,170		23,821		General contracting and real estate services expenses	99,071		43,418		180,241		67,239
Segment gross profit	Segment gross profit	3,068		829		Segment gross profit	3,503		1,855		6,571		2,684
Real estate financing	Real estate financing					Real estate financing
Interest income	Interest income	3,536		3,459		Interest income	3,225		3,239		6,761		6,698
Interest expense(a)	Interest expense(a)	1,097		825		Interest expense(a)	809		817		1,906		1,642
Segment gross profit	Segment gross profit	2,439		2,634		Segment gross profit	2,416		2,422		4,855		5,056
Net operating income	Net operating income	$	43,353	$	40,025	Net operating income	$	46,563	$	40,979	$	89,916	$	81,004

(a) Interest expense within the real estate financing segment is allocated based on the average outstanding principal of notes receivable in the real estate financing portfolio, and the effective interest rate on the credit facility, as defined in Note 8.

The following table reconciles NOI to net income, the most directly comparable GAAP measure, for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 (in thousands):


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022			2023		2022		2023		2022
Net operating income	Net operating income	$	43,353	$	40,025	Net operating income	$	46,563	$	40,979	$	89,916	$	81,004
Interest income(a)	Interest income(a)	183		109		Interest income(a)	189		113		372		222
Depreciation and amortization	Depreciation and amortization	(18,468)		(18,557)		Depreciation and amortization	(19,878)		(18,781)		(38,346)		(37,338)
Amortization of right-of-use assets - finance leases	Amortization of right-of-use assets - finance leases	(277)		(278)		Amortization of right-of-use assets - finance leases	(347)		(277)		(624)		(555)
General and administrative expenses	General and administrative expenses	(5,448)		(4,708)		General and administrative expenses	(4,052)		(3,617)		(9,500)		(8,325)
Acquisition, development and other pursuit costs	Acquisition, development and other pursuit costs	—		(11)		Acquisition, development and other pursuit costs	(18)		(26)		(18)		(37)
Impairment charges	Impairment charges	(102)		(47)		Impairment charges	—		(286)		(102)		(333)

Gain on real estate dispositions, net						Gain on real estate dispositions, net	511		19,493		511		19,493
Interest expense(b)	Interest expense(b)	(11,205)		(8,206)		Interest expense(b)	(12,820)		(8,554)		(24,025)		(16,760)

Loss on extinguishment of debt	Loss on extinguishment of debt	—		(158)		Loss on extinguishment of debt	—		(618)		—		(776)
Change in fair value of derivatives and other	Change in fair value of derivatives and other	(2,447)		4,182		Change in fair value of derivatives and other	5,005		2,548		2,558		6,730
Unrealized credit loss provision	Unrealized credit loss provision	(77)		(605)		Unrealized credit loss provision	(100)		(295)		(177)		(900)
Other income (expense), net	Other income (expense), net	93		229		Other income (expense), net	168		68		261		297
Income tax (provision) benefit	Income tax (provision) benefit	(188)		301		Income tax (provision) benefit	(336)		20		(524)		321
Net income	Net income	$	5,417	$	12,276	Net income	$	14,885	$	30,767	$	20,302	$	43,043

(a) Excludes real estate financing segment interest income of $3.2 million for each of the three months ended June 30, 2023 and 2022 and

Table of Contents

~~(a) Excludes real estate financing segment interest income of $3.5~~$6.8 million and ~~$3.5~~$6.7 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022, respectively.

(b) Excludes real estate financing segment interest expense of ~~$1.1 million and~~ $0.8 million for each of the three months ended ~~March 31,~~June 30, 2023 and 2022 and $1.9 million and $1.6 million for the six months ended June 30, 2023 and 2022, respectively.

Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.

General contracting and real estate services revenues for the three months ended ~~March 31,~~June 30, 2023 and 2022 exclude revenues related to intercompany construction contracts of $12.9 million and $14.2 million, respectively, which are eliminated in consolidation. General contracting and real estate services revenues for the six months ended June 30, 2023 and 2022 exclude revenue related to intercompany construction contracts of ~~$13.7~~$26.6 million and ~~$8.6~~$22.8 million, respectively.

General contracting and real estate services expenses for the three months ended June 30, 2023 and 2022 exclude expenses related to intercompany construction contracts of $12.8 million and $14.0 million, respectively, ~~as it is~~which are eliminated in consolidation. General contracting and real estate services expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022 exclude expenses related to intercompany construction contracts of ~~$13.5~~$26.3 million and ~~$8.5~~$22.5 million, respectively.

Depreciation and amortization expense for the three months ended ~~March 31,~~June 30, 2023 was ~~$6.9~~$7.6 million, ~~$7.3~~$7.8 million, and ~~$4.2~~$4.3 million for the office, retail, and multifamily real estate ~~segments.~~segments, respectively. Depreciation and amortization expense for the three months ended ~~March 31,~~June 30, 2022 was ~~$6.6~~$6.9 million, ~~$7.1~~$7.0 million, and ~~$4.7~~$4.8 million for the office, retail, and multifamily real estate ~~segments.~~segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2023 was $14.5 million, $15.1 million, and $8.5 million for the office, retail, and multifamily real estate segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2022 was $13.5 million, $14.2 million, and $9.5 million for the office, retail, and multifamily real estate segments, respectively.

General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties, general contracting and real estate services, and real estate financing businesses. These costs include corporate office personnel compensation and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.

Interest expense on secured property debt for the three months ended ~~March 31,~~June 30, 2023 was ~~$2.4~~$2.2 million, ~~$2.1~~$2.3 million, and $2.6 million for the office, retail, and multifamily real estate segments, respectively. Interest expense on secured property debt for the three months ended ~~March 31,~~June 30, 2022 was ~~$2.0~~$2.7 million, $2.0 million, and ~~$3.2~~$3.3 million for the office, retail, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2023 was $4.6 million, $4.4 million, and $5.2 million for the office, retail, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2022 was $4.8 million, $4.0 million, and $6.5 million for the office, retail, and multifamily real estate segments, respectively.

Assets included in each property segment are presented in Schedule III of the financial statements accompanying the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which have ~~not~~only materially changed as of ~~March 31, 2023.~~June 30, 2023 in respect to the acquisition of The Interlock. Refer to Note 5 for the allocation of The Interlock's assets by property segment. Assets attributable to the general contracting and real estate services segment are presented in Note 7 of these financial statements. Assets of the real estate financing segment are presented in Note 6 of these financial statements.

4. Leases

Lessee Disclosures

As a lessee, the Company has ~~eight~~nine ground leases on ~~seven~~nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and ~~three~~four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the

Table of Contents

Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

~~Table of Contents~~

Rental revenue for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 comprised the following (in thousands):


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022				2023		2022		2023		2022
Base rent and tenant charges	Base rent and tenant charges	$	54,471	$	52,879		Base rent and tenant charges	$	57,093	$	53,424	$	111,564	$	106,303
Accrued straight-line rental adjustment	Accrued straight-line rental adjustment	1,455		1,492			Accrued straight-line rental adjustment	1,788		1,544		3,243		3,036
Lease incentive amortization	Lease incentive amortization	(165)		(173)			Lease incentive amortization	(150)		(173)		(315)		(346)
(Above) below market lease amortization	(Above) below market lease amortization	457		437			(Above) below market lease amortization	1,220		429		1,677		866
Total rental revenue	Total rental revenue	$	56,218	$	54,635		Total rental revenue	$	59,951	$	55,224	$	116,169	$	109,859

5. Real Estate Investment

Property Acquisitions

Constellation Energy Building

On January 14, 2023, the Company acquired an additional 11% membership interest in the Constellation Energy Building, increasing its ownership interest to 90%, in exchange for full satisfaction of the $12.8 million loan that was extended to the seller upon the acquisition of the property in January 2022.

The Interlock

On May 19, 2023, the Company acquired The Interlock, a 311,000 square foot Class A commercial mixed-use asset in West Midtown Atlanta anchored by Georgia Tech. The Interlock consists of office and retail space as well as structured parking. For segment reporting purposes, management has separated office and retail components of The Interlock into two operating properties respectively presented in the office and retail real estate segments. The Company acquired the asset for total consideration of $214.1 million plus capitalized acquisition costs of $1.2 million. As part of this acquisition, the Company paid $6.1 million in cash, redeemed its outstanding $90.2 million mezzanine loan, issued $12.2 million of Class A units of limited partnership interest in the Operating Partnership ("Class A Units") to the seller, and assumed the asset's senior construction loan of $105.6 million, that was paid off on the acquisition date using the proceeds of the TD term loan facility and an increase in borrowings under the revolving credit facility, both defined in Note 8. The Company also assumed the leasehold interest in the underlying land owned by Georgia Tech. The ground lease has an expiration in 2117 after considering renewal options.

The following table summarizes the purchase price allocation (including acquisition costs) based on the relative fair value of the assets acquired for the operating property purchased during the six months ended June 30, 2023 (in thousands):


	The Interlock(1)


Building	$	183,907


In-place leases	35,234
Above-market leases	62
Below-market leases	(3,931)

Finance lease right-of-use assets(2)	46,616
Finance lease liabilities	(46,616)



Net assets acquired	$	215,272

(1) The net assets acquired attributable to the office and retail real estate segments were $134.6 million and $80.6 million, respectively.

Table of Contents

(2) Excludes $1.1 million of rent for the finance lease, which was prepaid on the acquisition date. The total finance lease right-of-use asset recognized on the acquisition date was $47.7 million.

Property Disposition

Market at Mill Creek

On April 11, 2023, the Company completed the sale of a non-operating outparcel at Market at Mill Creek in full satisfaction of the outstanding consideration payable for the acquisition of the noncontrolling interest in the property completed on December 31, 2022. The gain recorded on this disposition was $0.5 million.

Equity Method Investments

Harbor Point Parcel 3

The Company owns a 50% interest in Harbor Point Parcel 3, a joint venture with Beatty Development Group, for purposes of developing T. Rowe Price's new global headquarters office building in Baltimore, Maryland. The Company is a noncontrolling partner in the joint venture and will serve as the project's general contractor. During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company invested ~~$0.5~~$1.0 million in Harbor Point Parcel 3. The Company has an estimated equity commitment of up to $44.6 million relating to this project. As of ~~March 31,~~June 30, 2023 and December 31, 2022, the carrying value of the Company's investment in Harbor Point Parcel 3 was ~~$40.0~~$40.8 million and $39.8 million, respectively, which excludes ~~$1.1~~$1.5 million and $0.9 million, respectively, of intra-entity profits eliminated in consolidation. For the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022, Harbor Point Parcel 3 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 3 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's joint venture partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 3 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Harbor Point Parcel 4

On April 1, 2022, the Company acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project ("Allied | Harbor Point"), which is planned to include multifamily units, retail space, and a parking garage. The Company holds an option to increase its ownership to 90%. The Company is a noncontrolling partner in the real estate venture and will serve as the project's general contractor. During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company invested ~~$21.0~~$29.4 million in Harbor Point Parcel 4. The Company has an estimated equity commitment of up to ~~$101.5~~$108.9 million relating to this project. As of ~~March 31,~~June 30, 2023 and December 31, 2022, the carrying value of the Company's investment in Harbor Point Parcel 4 was ~~$53.1~~$61.6 million and $32.2 million, respectively, which excludes ~~$0.3~~$0.4 million and $0.2 million, respectively, of intra-entity profits eliminated in consolidation. For the ~~three~~six months ended ~~March 31,~~June 30, 2023, Harbor Point Parcel 4 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 4 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 78% ownership

~~Table of Contents~~

interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 4 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Table of Contents

6. Notes Receivable and Current Expected Credit Losses

Notes Receivable

The Company had the following notes receivable outstanding as of ~~March 31,~~June 30, 2023 and December 31, 2022 ($ in thousands):


		Outstanding loan amount (a)										Interest compounding		Outstanding loan amount												Interest compounding
Development Project	Development Project	March 31, 2023		December 31, 2022		Maximum principal commitment			Interest rate				Development Project	June 30, 2023			December 31, 2022			Maximum principal commitment			Interest rate
City Park 2		$	22,096	$	19,062	$	20,594		13.0	%		Annually
Solis City Park II													Solis City Park II	$	22,828	(a)	$	19,062	(a)	$	20,594		13.0	%		Annually
Solis Gainesville II	Solis Gainesville II	11,566		6,638		19,595			14.0	%	(b)	Annually	Solis Gainesville II	19,327		(a)	6,638		(a)	19,595			14.0	%	(b)	Annually
Interlock Commercial		88,858		86,584		107,000		(c)	15.0	%		None
Solis Kennesaw													Solis Kennesaw	7,330		(a)	—			37,870			14.0	%	(b)	Annually
The Interlock(c)													The Interlock(c)	—			86,584		(a)	107,000		(d)	15.0	%		None
Total mezzanine & preferred equity	Total mezzanine & preferred equity	122,520		112,284		$	147,189						Total mezzanine & preferred equity	49,485			112,284			$	185,059
Constellation Energy Building note receivable	Constellation Energy Building note receivable	—		12,834									Constellation Energy Building note receivable	—			12,834
Other notes receivable	Other notes receivable	11,671		11,512									Other notes receivable	11,849		(a)	11,512		(a)
Notes receivable guarantee premium	Notes receivable guarantee premium	386		701									Notes receivable guarantee premium	—			701
Allowance for credit losses(d)		(1,495)		(1,292)
Allowance for credit losses(e)													Allowance for credit losses(e)	(1,239)			(1,292)

Total notes receivable	Total notes receivable	$	133,082	$	136,039								Total notes receivable	$	60,095		$	136,039

(a) Outstanding loan amounts include any accrued and unpaid interest, and accrued exit fees, as applicable.

(b) The interest rate varies over the life of the ~~loan,~~loans, and the Company also earns an unused commitment ~~fee of 10%.~~fee. Refer below under “Solis Gainesville II” and “Solis Kennesaw” for further details.

(c) This note receivable was redeemed on May 19, 2023 in connection with the Company’s acquisition of The Interlock. Refer below under “The Interlock” for further details.

(d) This amount includes interest reserves.

~~(d)~~(e) The amounts as of ~~March 31,~~June 30, 2023 and December 31, 2022 exclude ~~$0.2~~$0.6 million and $0.3 million of Current Expected Credit Losses ~~("CECL"~~(“CECL”) allowance that relates to the unfunded commitments, which were recorded as a liability under Other liabilities in the consolidated balance sheets.

Interest on the notes receivable is accrued and funded utilizing the interest reserves for each loan, which are components of the respective maximum loan commitments, and such accrued interest is generally added to the loan receivable balances. The Company recognized interest income for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,					Six Months Ended June 30,
Development Project	Development Project	2023			2022				Development Project	2023			2022			2023			2022

City Park 2		$	670	(a)	$	19	(a)
Solis City Park II									Solis City Park II	$	732	(a)	$	206	(a)	$	1,402	(a)	$	224	(a)
Solis Gainesville II	Solis Gainesville II	593		(a)(b)	—				Solis Gainesville II	654		(a)(b)	—			1,247		(a)(b)	—
Interlock Commercial		2,273		(a)	2,826		(a)
Solis Kennesaw									Solis Kennesaw	465		(a)	—			465		(a)	—
The Interlock									The Interlock	1,374		(a)	2,361		(a)	3,647		(a)	5,187		(a)
Nexton Multifamily	Nexton Multifamily	—			614				Nexton Multifamily	—			672			—			1,286
Total mezzanine	Total mezzanine	3,536			3,459				Total mezzanine	3,225			3,239			6,761			6,697
Other interest income	Other interest income	183			109				Other interest income	189			113			372			223
Total interest income	Total interest income	$	3,719		$	3,568			Total interest income	$	3,414		$	3,352		$	7,133		$	6,920

(a) Includes recognition of interest income related to fee amortization.

(b) Includes recognition of unused commitment fees.

~~Table of Contents~~

Solis Gainesville II

On March 29, 2023, the Solis Gainesville II preferred equity investment agreement was modified to adjust the interest rate. The interest rate of 14% remains effective through the first 24 months of the investment. Beginning on October 3, 2024, the investment will bear interest at a rate of 10% for ~~twelve~~12 months. On October 3, 2025, the investment will again bear interest at

Table of Contents

a rate of 14% per annum through maturity. Additionally, the amendment introduced an unused commitment fee of 10% on the unfunded portion of the investment's maximum loan commitment, which is effective January 1, 2023. Both the interest and unused commitment fee compound annually.

The Interlock

On May 19, 2023, the Company acquired The Interlock. The consideration for such acquisition included the redemption of the Company's outstanding $90.2 million mezzanine loan on the project. Refer to Note5for further information regarding the acquisition.

Solis Kennesaw

On May 25, 2023, the Company entered into a $37.9 million preferred equity investment for the development of a multifamily property located in Marietta, Georgia ("Solis Kennesaw"). The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on May 25, 2027, and it is accounted for as a note receivable. The Company's investment bears interest at a rate of 14.0% for the first 24 months. Beginning on May 25, 2025, the investment will bear interest at a rate of 9.0% for 12 months. On May 25, 2026, the investment will again bear interest at a rate of 14.0% through maturity. The interest compounds annually. The Company also earns an unused commitment fee of 11.0% on the unfunded portion of the investment's maximum loan commitment, which does not compound, and an equity fee on its commitment of $0.6 million to be amortized through redemption. The preferred equity investment is subject to a minimum interest guarantee of $13.1 million over the life of the investment.

Management has concluded that this entity is a VIE. Because the other investor in the project, TP Kennesaw D LLC, is the developer and managing member of Solis Kennesaw, the Company does not have the power to direct the activities of the project that most significantly impact its performance. Accordingly, the Company is not the project's primary beneficiary and does not consolidate the project in its consolidated financial statements.

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its ~~mezzanine lending activities and preferred equity~~real estate financing investments. As of ~~March 31,~~June 30, 2023, the Company had three ~~mezzanine loans (including the City Park 2 and Solis Gainesville II preferred equity~~real estate financing investments, ~~that are accounted for as notes receivable),~~ each of which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s ~~mezzanine~~ loan. Interest on these loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on

the progress of development activities, including leasing activities, projected development costs, and current and projected

~~mezzanine~~subordinated and senior ~~construction~~ loan balances. The Company estimates future losses on its notes receivable using risk

ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

•Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.

•Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.

•Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on non-accrual status if it does not believe that additional interest accruals will ultimately be collected.

The Company updated the risk ratings for each of its notes receivable as of ~~March 31,~~June 30, 2023 and obtained industry loan loss data relative to these risk ratings. Each of the outstanding loans as of ~~March 31,~~June 30, 2023 was "Pass" rated. The Company's analysis resulted in an allowance for loan losses of approximately ~~$1.7~~$1.8 million as of ~~March 31,~~June 30, 2023. An allowance related to unfunded commitments of approximately ~~$0.2~~$0.6 million as of ~~March 31,~~June 30, 2023 was recorded as Other liabilities on the consolidated balance sheet.

Table of Contents

At ~~March 31,~~June 30, 2023, the Company reported ~~$133.1~~$60.1 million of notes receivable, net of allowances of ~~$1.5~~$1.2 million. At December 31, 2022, the Company reported $136.0 million of notes receivable, net of allowances of $1.3 million. Changes in the allowance for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31, 2023						Three Months Ended March 31, 2022							Six Months Ended June 30, 2023						Six Months Ended June 30, 2022
		Funded		Unfunded		Total		Funded		Unfunded		Total			Funded		Unfunded		Total		Funded		Unfunded		Total
Beginning balance	Beginning balance	$	1,292	$	338	$	1,630	$	994	$	10	$	1,004	Beginning balance	$	1,292	$	338	$	1,630	$	994	$	10	$	1,004

Unrealized credit loss provision (release)	Unrealized credit loss provision (release)	203		(140)		63		184		421		605		Unrealized credit loss provision (release)	412		231		643		458		442		900

Release due to redemption														Release due to redemption	(465)		—		(465)		—		—		—

Ending balance	Ending balance	$	1,495	$	198	$	1,693	$	1,178	$	431	$	1,609	Ending balance	$	1,239	$	569	$	1,808	$	1,452	$	452	$	1,904

The Company places loans on non-accrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of December 31, 2022, the Company had the Constellation Energy Building note, which bore interest at 3% per annum, on non-accrual status. The principal balance of the note receivable was adequately secured by the seller's partnership interest. On January 14, 2023, the Company acquired an additional 11% membership interest in the Constellation Energy Building, increasing its ownership interest to 90%, in exchange for full satisfaction of the note. As of ~~March 31,~~June 30, 2023, there were no loans on non-accrual status.

~~Table of Contents~~

7. Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of ~~March 31,~~June 30, 2023 during the next 12 to 24 months.

Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022 (in thousands):


		Three Months Ended March 31, 2023				Three Months Ended March 31, 2022					Six Months Ended June 30, 2023				Six Months Ended June 30, 2022
		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings			Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings
Beginning balance	Beginning balance	$	342	$	17,515	$	243	$	4,881	Beginning balance	$	342	$	17,515	$	243	$	4,881
Revenue recognized that was included in the balance at the beginning of the period	Revenue recognized that was included in the balance at the beginning of the period	—		(17,515)		—		(4,881)		Revenue recognized that was included in the balance at the beginning of the period	—		(17,515)		—		(4,881)
Increases due to new billings, excluding amounts recognized as revenue during the period	Increases due to new billings, excluding amounts recognized as revenue during the period	—		17,150		—		15,055		Increases due to new billings, excluding amounts recognized as revenue during the period	—		19,282		—		15,442
Transferred to receivables	Transferred to receivables	(347)		—		(266)		—		Transferred to receivables	(343)		—		(361)		—
Construction contract costs and estimated earnings not billed during the period	Construction contract costs and estimated earnings not billed during the period	1,206		—		121		—		Construction contract costs and estimated earnings not billed during the period	406		—		493		—
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	5		(414)		23		(1)		Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	1		(971)		118		(367)
Ending balance	Ending balance	$	1,206	$	16,736	$	121	$	15,054	Ending balance	$	406	$	18,311	$	493	$	15,075

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable. Pre-contract costs of ~~$1.4~~$1.7 million and $1.3 million were deferred as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively. Amortization of pre-contract costs for the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022 was $0.3 million and ~~$0.1~~$0.5 million, respectively.

Table of Contents

Construction receivables and payables include retentions, which are amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of ~~March 31,~~June 30, 2023 and December 31, 2022, construction receivables included retentions of ~~$17.5~~$32.1 million and $8.3 million, respectively. The Company expects to collect substantially all construction receivables outstanding as of ~~March 31,~~June 30, 2023 during the next 12 to 24 months. As of ~~March 31,~~June 30, 2023 and December 31, 2022, construction payables included retentions of ~~$28.5~~$36.5 million and $24.7 million, respectively. The Company expects to pay substantially all construction payables outstanding as of ~~March 31,~~June 30, 2023 during the next 12 to 24 months.

~~Table of Contents~~

The Company’s net position on uncompleted construction contracts comprised the following as of ~~March 31,~~June 30, 2023 and December 31, 2022 (in thousands):


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
Costs incurred on uncompleted construction contracts	Costs incurred on uncompleted construction contracts	$	400,028	$	571,465	Costs incurred on uncompleted construction contracts	$	499,099	$	571,465
Estimated earnings	Estimated earnings	14,280		22,162		Estimated earnings	18,238		22,162
Billings	Billings	(429,838)		(610,800)		Billings	(535,242)		(610,800)
Net position	Net position	$	(15,530)	$	(17,173)	Net position	$	(17,905)	$	(17,173)

Construction contract costs and estimated earnings in excess of billings	Construction contract costs and estimated earnings in excess of billings	$	1,206	$	342	Construction contract costs and estimated earnings in excess of billings	$	406	$	342
Billings in excess of construction contract costs and estimated earnings	Billings in excess of construction contract costs and estimated earnings	(16,736)		(17,515)		Billings in excess of construction contract costs and estimated earnings	(18,311)		(17,515)
Net position	Net position	$	(15,530)	$	(17,173)	Net position	$	(17,905)	$	(17,173)

The above table reflects the net effect of projects closed as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively.

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022				2023		2022		2023		2022
Beginning backlog	Beginning backlog	$	665,564	$	215,518		Beginning backlog	$	651,840	$	419,439	$	665,564	$	215,518
New contracts/change orders	New contracts/change orders	70,792		228,603			New contracts/change orders	43,975		167,143		114,767		395,746
Work performed	Work performed	(84,516)		(24,682)			Work performed	(103,029)		(45,368)		(187,545)		(70,050)
Ending backlog	Ending backlog	$	651,840	$	419,439		Ending backlog	$	592,786	$	541,214	$	592,786	$	541,214

The Company expects to complete a majority of the uncompleted contracts in place as of ~~March 31,~~June 30, 2023 during the next 12 to 24 months.

8. Indebtedness

Credit Facility

On August 23, 2022, the Company and the Operating Partnership entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks.

The credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

The revolving credit facility bears interest at Secured Overnight Financing Rate ("SOFR") plus a margin ranging from 1.30% to 1.85% and a credit spread adjustment of 0.10%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80% and a credit spread adjustment of 0.10%, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions

Table of Contents

of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investors Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, the outstanding balance on the revolving credit facility was ~~$105.0~~$154.0 million and $61.0 million, respectively. The outstanding balance on the term loan facility was $300.0 million as of both ~~March 31,~~June 30, 2023 and December 31, 2022. As of ~~March 31,~~June 30, 2023, the effective interest rates on the revolving credit facility and the term loan facility, before giving effect to interest rate caps and swaps, were ~~6.20%~~6.64% and ~~6.10%~~6.54%, respectively. After giving

~~Table of Contents~~

effect to interest rate caps and swaps, the effective interest rates on the revolving credit facility and the term loan facility were ~~4.35%~~4.59% and ~~3.68%~~2.45%, respectively, as of ~~March 31,~~June 30, 2023. The Operating Partnership may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty.

The Operating Partnership is the borrower, and its obligations under the credit facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The Credit Agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.

~~The Company is currently in compliance with all covenants under the Credit Agreement.~~

M&T Term Loan Facility

On December 6, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "M&T term loan agreement") with Manufacturers and Traders Trust Company, as lender and administrative agent, which provides a $100.0 million senior unsecured term loan facility (the "M&T term loan facility"), with the option to increase the total capacity to $200.0 million, subject to the Company's satisfaction of certain conditions. The proceeds from the M&T term loan facility were used to repay the loans secured by the Wills Wharf, 249 Central Park Retail, Fountain Plaza Retail, and South Retail properties. The M&T term loan facility has a scheduled maturity date of March 8, 2027, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee.

The M&T term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a ~~margin and~~margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the rate of interest in effect for such day as publicly announced from time to time by M&T Bank as its “prime rate” for such day, (b) the Federal Funds Rate for such day, plus 0.50%, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, the outstanding balance on the M&T term loan facility was $100.0 million. As of ~~March 31,~~June 30, 2023, the effective interest rate on the M&T term loan facility, before giving effect to interest rate swaps, was ~~6.10%~~6.54%. After giving effect to interest rate swaps, the effective interest rate on the M&T term loan facility was ~~4.80%~~4.90% as of ~~March 31,~~June 30, 2023. The Operating Partnership may, at any time, voluntarily prepay the M&T term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the M&T term loan facility, and its obligations under the M&T term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The M&T term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the M&T term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the M&T term loan facility to be

Table of Contents

immediately due and payable.

TD Term Loan Facility

On May 19, 2023, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "TD term loan agreement") with Toronto Dominion (Texas) LLC, as administrative agent, and TD Bank, N.A. as lender, which provides a $75.0 million senior unsecured term loan facility (the "TD term loan facility"), with the option to increase the total capacity to $150.0 million, subject to the Company's satisfaction of certain conditions. The proceeds from the TD term loan facility were used in connection with the acquisition of The Interlock, which is detailed in Note 5. The TD term loan facility has a scheduled maturity date of May 19, 2025, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.15% extension fee.

The TD term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the Federal Funds Rate for such day, plus 0.50% (b) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate” for such day, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 29, 2023, the TD term loan facility commitment increased to $95.0 million as a result of the addition of a second lender to the facility.

As of June 30, 2023, the outstanding balance on the TD term loan facility was $95.0 million. As of June 30, 2023, the effective interest rate on the TD term loan facility, before giving effect to interest rate swaps, was 6.64%. After giving effect to interest rate swaps, the effective interest rate on the TD term loan facility was 4.70% as of June 30, 2023. The Operating Partnership may, at any time, voluntarily prepay the TD term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the TD term loan facility, and its obligations under the TD term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The TD term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the TD term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The TD term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the TD term loan facility to be immediately due and payable.

The Company is currently in compliance with all covenants under the Credit Agreement, the M&T term loan ~~agreement.~~agreement, and TD term loan agreement, all of which are substantially similar.

Other 2023 Financing Activity

Effective April 3, 2023, the Company transitioned the $69.0 million loan secured by Thames Street Wharf to SOFR, previously indexed to the Bloomberg Short-Term Yield Index (BSBY). The modified loan bears interest at a rate of SOFR plus a spread of 1.30% and a credit spread adjustment of 0.10%.

Effective April 3, 2023, the Company transitioned the $175.0 million loan secured by the Constellation Energy Building to SOFR, previously indexed to BSBY. The modified loan bears interest at a rate of SOFR plus a spread of 1.50% and a credit spread adjustment of 0.11%.

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company borrowed ~~$2.7~~$13.8 million under its existing construction loans to fund new development and construction.

1618

Table of Contents

9. Derivative Financial Instruments

The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of interest rate derivatives in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

As of ~~March 31,~~June 30, 2023, the Company had the following ~~London Inter-Bank Offered Rate ("LIBOR"),~~ SOFR ~~and Bloomberg Short-Term Bank Yield Index ("BSBY")~~ interest rate caps ($ in thousands):

Effective Date

Maturity Date

Notional Amount

Strike Rate

Premium Paid

Effective Date

Maturity Date

Notional Amount

Strike Rate

Premium Paid

3/4/2021

4/1/2023

14,479

2.50% (LIBOR)

11/1/2020

11/1/2023

84,375

(a)

1.84% (SOFR)

11/1/2020

11/1/2023

84,375

(a)

1.84

7/1/2022

1/1/2024

50,000

(a)

1.00%-3.00% (SOFR)

(b)

143

(c)

7/1/2022

1/1/2024

50,000

(a)(b)

1.00%-3.00%

(c)

143

(d)

7/5/2022

1/1/2024

35,100

(a)

1.00%-3.00% (SOFR)

(b)

120

(c)

7/5/2022

1/1/2024

35,100

(a)

1.00%-3.00%

(c)

120

(d)

1/11/2022

2/1/2024

175,000

4.00% (BSBY)

(e)

154

4/7/2022

2/1/2024

175,000

(a)

1.00%-3.00% (BSBY)

(b) (e)

3,595

7/6/2022

3/1/2024

200,000

(a)

1.00%-3.00% (SOFR)

(b)

352

(c)

7/6/2022

3/1/2024

200,000

(a)(b)

1.00%-3.00%

(c)

352

(d)

9/1/2022

9/1/2024

32,822

(a)(d)

1.00%-3.00% (SOFR)

(b)

1,370

9/1/2022

9/1/2024

46,490

(a)(e)

1.00%-3.00%

(c)

1,370

Total

766,776

5,829

Total

415,965

2,076

(a) Designated as a cash flow hedge.

(b) Subsequent to June 30, 2023, these interest rate caps were terminated and replaced with floating-to-fixed interest rate swaps. Refer to Note 15 for further information.

(c) The Company purchased interest rate caps at 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridors of 1.00% and 3.00%. The intended goal of these corridors is to provide a level of protection from the effect of rising interest rates and reduce the all-in cost of the derivative instrument.

~~(c)~~(d) This amount represents the sum of the premiums paid on the original instruments. The caps were blended and extended for a net zero premium during the year ended December 31, 2022.

~~(d)~~(e) Represents the notional amount as of ~~March 31,~~June 30, 2023. The notional amount is scheduled to increase over the term of the corridor in accordance with projected borrowings on the associated loan. The maximum notional amount that will eventually be in effect is $73.6 million.

(e) Effective April 4, 2023, these interest rate caps were terminated and replaced with a floating-to-fixed interest rate swap, effective April 3, 2023, with a notional amount of $175.0 million and SOFR rate of 1.84%. The interest rate swap will expire on February 1, 2024. The Company did not pay a premium for this transaction.

As of ~~March 31,~~June 30, 2023, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):


Related Debt	Related Debt	Notional Amount			Index		Swap Fixed Rate		Debt effective rate		Effective Date	Expiration Date	Related Debt	Notional Amount			Index		Swap Fixed Rate		Debt effective rate		Effective Date	Expiration Date
Senior unsecured term loan	Senior unsecured term loan	$	50,000		1-month LIBOR		2.78	%	4.08	%	5/1/2018	5/1/2023	Senior unsecured term loan	$	32,569	(a)	1-month SOFR	(b)	2.17	%	3.57	%	4/1/2019	8/10/2023
Senior unsecured term loan	Senior unsecured term loan	32,706		(a)	1-month SOFR	(b)	2.17	%	3.47	%	4/1/2019	8/10/2023	Senior unsecured term loan	10,500		(a)	1-month SOFR	(b)	2.94	%	4.34	%	10/12/2018	10/12/2023
Constellation Energy Building													Constellation Energy Building	175,000		(a)(c)	1-month SOFR		1.84	%	3.46	%	4/1/2023	2/1/2024
Senior unsecured term loan	Senior unsecured term loan	10,500		(a)	1-month LIBOR		3.02	%	4.32	%	10/12/2018	10/12/2023	Senior unsecured term loan	25,000		(a)	1-month SOFR	(b)	0.42	%	1.82	%	4/1/2020	4/1/2024
Senior unsecured term loan	Senior unsecured term loan	25,000		(a)	1-month LIBOR		0.50	%	1.80	%	4/1/2020	4/1/2024	Senior unsecured term loan	25,000		(a)	1-month SOFR	(b)	0.33	%	1.73	%	4/1/2020	4/1/2024
Senior unsecured term loan	Senior unsecured term loan	25,000		(a)	1-month LIBOR		0.50	%	1.80	%	4/1/2020	4/1/2024	Senior unsecured term loan	25,000		(a)	Daily SOFR	(b)	0.44	%	1.84	%	4/1/2020	4/1/2024
Senior unsecured term loan		25,000		(a)	Daily SOFR	(c)	0.44	%	1.74	%	4/1/2020	4/1/2024
Revolving credit facility and TD unsecured term loan													Revolving credit facility and TD unsecured term loan	100,000			Daily SOFR		3.20	%	4.70	%	5/19/2023	5/19/2026	(d)
Thames Street Wharf	Thames Street Wharf	68,969		(a)	1-month BSBY	(d)	1.05	%	2.35	%	9/30/2021	9/30/2026	Thames Street Wharf	68,611		(a)	Daily SOFR	(b)	0.93	%	2.33	%	9/30/2021	9/30/2026
M&T unsecured term loan	M&T unsecured term loan	100,000			1-month SOFR		3.50	%	4.80	%	12/6/2022	12/6/2027	M&T unsecured term loan	100,000		(a)	1-month SOFR		3.50	%	4.90	%	12/6/2022	12/6/2027
Senior unsecured term loan	Senior unsecured term loan	100,000			1-month SOFR		3.43	%	4.73	%	12/13/2022	1/21/2028	Senior unsecured term loan	100,000			1-month SOFR		3.43	%	4.83	%	12/13/2022	1/21/2028
Total	Total	$	437,175										Total	$	661,680

(a) Designated as a cash flow hedge.

(b) Transitioned to SOFR during the six months ended June 30, 2023.

(c) Effective April 4, 2023, the Company terminated its 4.00% BSBY interest rate cap with a notional amount of $175.0 million and its BSBY corridor of 1.00%-3.00% with a notional amount of $175.0 million and, effective April 3, 2023, entered into this interest rate swap agreement. The Company paid a net zero premium for this transaction.

(d) Subject to cancellation by the counterparty beginning on May 1, 2025 and the first day of each month thereafter.

Table of Contents

~~(b) Effective February 1, 2023, this swap was amended to reference the 1-month SOFR index. Prior to the amendment, the swap referenced the 1-month LIBOR index.~~

~~(c) Effective February 1, 2023, this swap was amended to reference the Daily SOFR index. Prior to the amendment, the swap referenced the 1-month LIBOR index.~~

~~(d) Effective April 3, 2023, this swap was amended to reference the Daily SOFR index with a fixed rate of 0.93%.~~

For the interest rate swaps and caps designated as cash flow hedges, realized gains and losses are reclassified out of accumulated other comprehensive gain (loss) to interest expense in the condensed consolidated statements of comprehensive income due to payments received from and paid to the counterparty. During the next 12 months, the Company anticipates recognizing approximately ~~$10.4~~$13.7 million of net hedging gains as reductions to interest expense. These amounts will be reclassified from accumulated other comprehensive gain into earnings to offset the variability of the hedged items during this period.

The Company’s derivatives were comprised of the following as of ~~March 31,~~June 30, 2023 and December 31, 2022 (in thousands):


		March 31, 2023						December 31, 2022							June 30, 2023						December 31, 2022
		Notional Amount		Fair Value				Notional Amount		Fair Value					Notional Amount		Fair Value				Notional Amount		Fair Value
				Asset		Liability				Asset		Liability					Asset		Liability				Asset		Liability
Derivatives not designated as accounting hedges	Derivatives not designated as accounting hedges													Derivatives not designated as accounting hedges
Interest rate swaps	Interest rate swaps	$	250,000	$	91	$	(990)	$	250,000	$	2,201	$	—	Interest rate swaps	$	200,000	$	4,125	$	—	$	250,000	$	2,201	$	—
Interest rate caps	Interest rate caps	189,479		1,398		—		289,479		2,102		—		Interest rate caps	—		—		—		289,479		2,102		—
Total derivatives not designated as accounting hedges	Total derivatives not designated as accounting hedges	439,479		1,489		(990)		539,479		4,303		—		Total derivatives not designated as accounting hedges	200,000		4,125		—		539,479		4,303		—
Derivatives designated as accounting hedges	Derivatives designated as accounting hedges													Derivatives designated as accounting hedges
Interest rate swaps	Interest rate swaps	187,175		9,267		—		187,670		11,247		—		Interest rate swaps	461,680		14,879		—		187,670		11,247		—
Interest rate caps	Interest rate caps	577,297		10,582		—		561,200		13,565		—		Interest rate caps	415,965		5,918		—		561,200		13,565		—
Total derivatives	Total derivatives	$	1,203,951	$	21,338	$	(990)	$	1,288,349	$	29,115	$	—	Total derivatives	$	1,077,645	$	24,922	$	—	$	1,288,349	$	29,115	$	—

The changes in the fair value of the Company’s derivatives during the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were comprised of the following (in thousands):


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022				2023		2022		2023		2022
Interest rate swaps	Interest rate swaps	$	(3,502)	$	6,757		Interest rate swaps	$	10,738	$	2,807	$	7,236	$	9,564
Interest rate caps	Interest rate caps	(728)		5,182			Interest rate caps	362		3,817		(366)		8,999
Total change in fair value of interest rate derivatives	Total change in fair value of interest rate derivatives	$	(4,230)	$	11,939		Total change in fair value of interest rate derivatives	$	11,100	$	6,624	$	6,870	$	18,563
Comprehensive income statement presentation:	Comprehensive income statement presentation:						Comprehensive income statement presentation:
Change in fair value of derivatives and other	Change in fair value of derivatives and other	$	(3,804)	$	4,217		Change in fair value of derivatives and other	$	4,294	$	2,674	$	490	$	6,891
Unrealized cash flow hedge gains (losses)	Unrealized cash flow hedge gains (losses)	(426)		7,722			Unrealized cash flow hedge gains (losses)	6,806		3,950		6,380		11,672
Total change in fair value of interest rate derivatives	Total change in fair value of interest rate derivatives	$	(4,230)	$	11,939		Total change in fair value of interest rate derivatives	$	11,100	$	6,624	$	6,870	$	18,563

10. Equity

Stockholders’ Equity

On March 10, 2020, the Company commenced an at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser.

~~Table of Contents~~

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the Company did not issue any shares of common stock or Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of ~~May 5,~~August 4, 2023.

Noncontrolling Interests

As of ~~both March 31,~~June 30, 2023 and December 31, 2022, the Company held a 75.8% and 76.7% economic interest in the Operating

Table of Contents

Partnership, respectively. As of ~~March 31,~~June 30, 2023, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of $171.1 million. The Company is the primary beneficiary of the Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb ~~76.7%~~75.8% of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of ~~March 31,~~June 30, 2023, there were ~~20,611,190~~21,613,208 Class A ~~units of limited partnership interest~~Units and 39,694 LTIP Units in the Operating Partnership ("~~Class A~~LTIP Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.

Additionally, the Operating Partnership owns a majority interest in certain non-wholly-owned operating and development properties. The noncontrolling interest for consolidated real estate entities was ~~$10.8~~$10.7 million and $24.1 million as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively, which represents the minority partners' interest in certain joint venture entities.

On April 3, 2023, in connection with the tender by a holder of Class A Units of 51,000 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of $0.6 million.

Share Repurchase Program

On June 15, 2023, the Company adopted a $50.0 million share repurchase program (the "Share Repurchase Program"). Under the Share Repurchase Program, the Company may repurchase shares of common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, or other means permitted. The Share Repurchase Program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time by the Company and does not have an expiration date. During the six months ended June 30, 2023, the Company did not repurchase any shares of common stock or Series A Preferred Stock. As of June 30, 2023, $50.0 million remained available for repurchases under the Share Repurchase Program.

Dividends and Distributions

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, the following dividends/distributions were declared or paid:

Equity type

Declaration Date

Record Date

Payment Date

Dividends per Share/Unit

Aggregate Dividends/Distributions on Stock and Units (in thousands)

Equity type

Declaration Date

Record Date

Payment Date

Dividends per Share/Unit

Aggregate Dividends/Distributions on Stock and Units (in thousands)

Common Stock/Class A Units

11/04/2022

12/28/2023

01/05/2023

0.19

16,785

Common Stock/Class A Units

11/04/2022

12/28/2023

01/05/2023

0.190

16,785

Common Stock/Class A Units

02/28/2023

03/29/2023

04/06/2023

0.19

16,825

Common Stock/Class A Units

02/28/2023

03/29/2023

04/06/2023

0.190

16,825

Common Stock/Class A Units

05/08/2023

06/28/2023

07/06/2023

0.195

17,471

Series A Preferred Stock

11/04/2022

01/03/2023

01/13/2023

0.421875

2,887

Series A Preferred Stock

11/04/2022

01/03/2023

01/13/2023

0.421875

2,887

Series A Preferred Stock

02/28/2023

04/03/2023

04/14/2023

0.421875

2,887

Series A Preferred Stock

02/28/2023

04/03/2023

04/14/2023

0.421875

2,887

Series A Preferred Stock

05/08/2023

07/03/2023

07/14/2023

0.421875

2,887

11. Stock-Based Compensation

The Company’s Amended and Restated 2013 Equity Incentive Plan, as amended June 14, 2023 (the "Equity Plan"), permits the grant of restricted stock awards, stock options, stock appreciation rights, performance units, LTIP Units and other equity-based awards up to an aggregate of ~~1,700,000~~3,400,000 shares of common stock. As of ~~March 31,~~June 30, 2023, there were no1,570,274 shares available for issuance under the Equity Plan.

During the six months ended June 30, 2023, the Company granted an aggregate of 428,157 shares of restricted stock and LTIP Units to employees and non-employee directors with a weighted average grant date fair value of $12.47 per share or LTIP Unit. Of those shares,87,905 were surrendered by the employees for income tax withholdings and 1,587 were forfeited in accordance with service conditions of grants (excluding items noted below). Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Executive officers' restricted shares generally vest over a period of three years: two-fifths immediately on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards or LTIP Units may vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Unvested restricted stock awards and LTIP

Table of Contents

Units are entitled to receive distributions from their grant date.

During the three months ended June 30, 2023 and 2022, the Company recognized $0.3 million and $0.6 million, respectively, of stock-based compensation cost. During both the six months ended June 30, 2023 and 2022, the Company recognized $2.4 million of stock-based compensation cost. As of June 30, 2023, there were 313,693 non-vested restricted shares and LTIP Units outstanding; the total unrecognized compensation expense related to non-vested restricted shares and LTIP Units was $3.1 million , which the Company expects to recognize over the next 33 months.

As a result of the Company inadvertently issuing more shares of common stock than were available for issuance under the Equity Plan, on May 9, 2023, the Company's Chief Executive Officer and the Company's Chief Financial Officer forfeited 75,321 and 8,975 restricted shares of common stock, respectively.

~~During~~ Following approval by the ~~three months ended March 31,~~Company’s board of directors and stockholders of an amendment to the Equity Plan to increase the number of shares available for issuance thereunder, on June 20, 2023, ~~the Company granted an aggregate of 298,163~~75,321 and 8,975 restricted shares of ~~restricted~~common stock were granted to ~~employees and non-employee directors with a weighted average grant date fair value of $12.88 per share. Of those shares, 87,513 were surrendered by~~ the ~~employees for income tax withholdings. Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date~~Company's Chief Executive Officer and the ~~remaining two-thirds in equal amounts~~Company's Chief Financial Officer, respectively, one-third of which will vest on ~~the first two anniversaries following the grant date,~~March 3, 2024, one-third of which will vest on March 3, 2025, and one-third of which will vest on March 3, 2026, subject to the executives' continued ~~service to the Company. Beginning with grants made in 2021, executive officers' restricted shares generally vest over a period of three years: two-fifths immediately~~employment on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Unvested restricted stock awards are entitled to receive dividends from their grant date.

During the three months ended March 31, 2023 and 2022, the Company recognized $2.1 million and $1.8 million, respectively, of stock-based compensation cost. As of March 31, 2023, there were 297,462 non-vested restricted shares outstanding; the total unrecognized compensation expense related to non-vested restricted shares was $2.9 million, which the Company expects to recognize over the next 51 months.

~~Table of Contents~~

such dates.

12. Fair Value of Financial Instruments

Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows:

Level 1 — quoted prices in active markets for identical assets or liabilities

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 — unobservable inputs

Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.

In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The carrying amounts and fair values of the Company’s financial instruments as of ~~March 31,~~June 30, 2023 and December 31, 2022 were as follows (in thousands):


		March 31, 2023				December 31, 2022					June 30, 2023				December 31, 2022
		Carrying Value		Fair Value		Carrying Value		Fair Value			Carrying Value		Fair Value		Carrying Value		Fair Value
Indebtedness, net(a)	Indebtedness, net(a)	$	1,123,528	$	1,103,392	$	1,079,233	$	1,058,530	Indebtedness, net(a)	$	1,264,643	$	1,254,044	$	1,079,233	$	1,058,530
Notes receivable, net	Notes receivable, net	133,082		133,082		136,039		136,039		Notes receivable, net	60,095		60,095		136,039		136,039
Interest rate swap liabilities		990		990		—		—

Interest rate swap and cap assets	Interest rate swap and cap assets	21,338		21,338		29,115		29,115		Interest rate swap and cap assets	24,922		24,922		29,115		29,115

(a) Excludes ~~$10.3~~$11.1 million and $11.0 million of deferred financing costs as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively.

13. Related Party Transactions

The Company provides general contracting services to certain related party entities that are included in these condensed

Table of Contents

consolidated financial statements. Revenue and gross profit from construction contracts with these entities for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were not material. There were no outstanding construction receivables due from related parties as of ~~March 31,~~June 30, 2023 and December 31, 2022.

The Company provides general contracting services to the Harbor Point Parcel 3 and Harbor Point Parcel 4 ventures. See Note 5 for more information. During the three and six months ended ~~March 31,~~June 30, 2023, the Company recognized gross profit of ~~$0.3~~$0.4 million and $0.7 million, respectively, relating to these construction contracts. During the three and six months ended June 30, 2022, the Company recognized gross profit of $0.1 million and $0.2 million, respectively, relating to these construction contracts.

The Operating Partnership entered into tax protection agreements that indemnify certain directors and executive officers of the Company from their tax liabilities resulting from the potential future sale of certain of the Company’s properties prior to May 13, 2023.

~~Table of Contents~~

14. Commitments and Contingencies

Legal Proceedings

The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.

Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

Guarantees

In connection with certain of the Company's real estate financing activities and equity method investments, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects. ~~The following table summarizes the outstanding guarantees made by~~As of June 30, 2023, the Company ashad an outstanding guarantee liability of ~~March 31, 2023 (in thousands):~~

Development project Payment guarantee amount Guarantee liability
Interlock Commercial (a)
$ 37,450 $ 386
Harbor Point Parcel 4 (b)
32,910 177
Total $ 70,360 $ 563

~~(a) This guarantee is subject~~$0.2 million related to ~~cancellation pending completion of~~ the ~~acquisition of The Interlock. Refer to Note 15 for further information.~~

~~(b)~~$32.9 million senior loan on the Harbor Point Parcel 4. As of ~~March 31,~~June 30, 2023, no amounts have been funded on this senior loan.

Commitments

The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively totaled $8.6 million and $8.5 million as of ~~both March 31,~~June 30, 2023 and December 31, 2022, respectively. In addition, as of ~~March 31,~~June 30, 2023, the Company has an outstanding letter of credit for $1.9 million to secure certain performances of the Company's subsidiary construction company under a related party project.

Unfunded Loan Commitments

The Company has certain commitments related to its notes receivable investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of the Company's direct control. As of ~~March 31,~~June 30, 2023, the Company had ~~three~~four notes receivable with a total of ~~$11.5~~$35.0 million of unfunded commitments. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments. As of ~~March 31,~~June 30, 2023, the Company has recorded a ~~$0.2~~$0.6 million CECL allowance that relates to the unfunded commitments, which was recorded as a liability in Other liabilities in the consolidated balance sheet. See Note 6 for more information.

2123

Table of Contents

15. Subsequent Events

The Company has evaluated subsequent events through the date on which this Quarterly Report on Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for discussion.

Notes Receivable

On ~~May 4,~~July 26, 2023, the Company entered into a ~~contribution agreement~~$28.4 million preferred equity investment for the development of a multifamily property located in Peachtree Corners, Georgia (Solis Peachtree Corners). The preferred equity investment has economic and other terms consistent with ~~an unrelated third party to acquire~~ a ~~mixed-use property known as~~note receivable, including a mandatory redemption feature. The ~~Interlock~~Company's investment bears interest at a rate of 15.0% for the first 27 months. Beginning on November 1, 2025, the investment will bear interest at a ~~purchase price~~rate of ~~approximately $215 million.~~9.0% for 12 months. On November 1, 2026, the investment will again bear interest at a rate of 15.0% through maturity. The interest compounds annually. The Company ~~expects~~also earns an unused commitment fee of 10.0% on the unfunded portion of the investment's maximum loan commitment, which also compounds annually, and an equity fee on its commitment of $0.4 million to ~~finance~~be amortized through redemption. The preferred equity investment is subject to a minimum interest guarantee of $12.0 million over the ~~transaction using $100~~life of the investment.

On July 26, 2023, the Company entered into a $9.2 million preferred equity investment for the development of ~~new fixed-rate financing (primarily through~~ a ~~$75 million unsecured term loan)~~multifamily property located in Chesapeake, Virginia ("The Allure at Edinburgh"). The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption feature. The Company's investment bears interest at a rate of 15.0%, which does not compound. Upon The Allure at Edinburgh obtaining a certificate of occupancy, the ~~conversion~~investment will bear interest at a rate of ~~its existing mezzanine loan into~~10.0%. The common equity ~~and~~partner in the ~~issuance of Class A units~~development property holds an option to sell the property to the ~~sponsor developer.~~Company at a predetermined amount if certain conditions are met. The Company also holds an option to purchase the property at any time prior to maturity of the preferred equity investment, and at the same predetermined amount as the common equity partner's option to sell.

Indebtedness

~~Effective April 3,~~In July 2023, the Company ~~transitioned~~had net borrowings of $37.0 million on the ~~$69.0 million loan secured by Thames Street Wharf to SOFR. The modified loan bears interest at a rate of SOFR plus a spread of 1.30% and a~~revolving credit ~~spread adjustment of 0.10%.~~

Effective April 3, 2023, the Company transitioned the $175.0 million loan secured by the Constellation Energy Building to SOFR. The modified loan bears interest at a rate of SOFR plus a spread of 1.50% and a credit spread adjustment of 0.11%.facility.

Derivative Financial Instruments

~~Effective April 3,~~On July 5, 2023, the Company terminated the ~~1.05% BSBY interest rate swap~~SOFR corridor of 1.00%-3.00% with a notional amount of ~~$69.0~~$200.0 million, and entered into an interest rate swap agreement with a notional amount of ~~$69.0~~$200.0 million and a SOFR rate of ~~0.93%~~3.39%. The interest rate swap will expire on ~~September 30, 2026.~~March 1, 2024, which reflects the same maturity date as the terminated corridor. The Company ~~did not pay~~paid a net zero premium for this transaction.

~~Effective April 4,~~On July 6, 2023, the Company terminated the ~~4.00% BSBY interest rate cap with a notional amount of $175.0 million and the BSBY~~SOFR corridor of 1.00%-3.00% with a notional amount of ~~$175.0~~$50.0 million, and ~~effective April 3, 2023,~~ entered into an interest rate swap agreement with a notional amount of ~~$175.0~~$50.0 million and a SOFR rate of ~~1.84%~~3.40%. The interest rate swap will expire on ~~February~~January 1, ~~2024.~~2024, which reflects the same maturity date as the terminated corridor. The Company ~~did not pay~~paid a ~~premium for this transaction.~~

On May 4, 2023, the Company entered into an interest rate swap agreement with a notional amount of $100.0 million and a SOFR rate of 3.20%. The interest rate swap will expire on May 19, 2026, unless canceled at the option of the counterparty, which cancellation can occur no earlier than May 1, 2025. The Company did not pay anet zero premium for this transaction.

Equity

On ~~April 3,~~July 14, 2023, ~~in connection with the tender by~~due to a holder of Class A Units ~~of 51,000~~tendering 10,146 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of ~~$0.6~~$0.1 million.

On May 8, 2023, the Company announced that its board of directors declared a cash dividend of $0.195 per common share for the second quarter of 2023. The second quarter dividend will be payable in cash on July 6, 2023 to stockholders of record on June 28, 2023.

On May 8, 2023, the Company announced that its board of directors declared a cash dividend of $0.421875 per share of Series A Preferred Stock for the second quarter of 2023. The dividend will be payable in cash on July 14, 2023 to stockholders of record on July 3, 2023.

2224

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to "we," "our," "us," and "our company" refer to Armada Hoffler Properties, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Armada Hoffler, L.P., a Virginia limited partnership (the "Operating Partnership"), of which we are the sole general partner. The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "result," and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

•adverse economic or real estate developments, either nationally or in the markets in which our properties are located;

•our failure to generate sufficient cash flows to service our outstanding indebtedness;

•defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants;

•bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants;

•the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;

•difficulties in identifying or completing development, acquisition, or disposition opportunities;

•our ability to commence or continue construction and development projects on the timeframes and terms currently anticipated;

•our failure to successfully operate developed and acquired properties;

•our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate;

•fluctuations in interest rates;

•the impact of inflation, including increased operating costs;

•our failure to obtain necessary outside financing on favorable terms or at all;

•our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt;

•financial market fluctuations;

•risks that affect the general retail environment or the market for office properties or multifamily units;

•the competitive environment in which we operate;

2325

Table of Contents

•decreased rental rates or increased vacancy rates;

•conflicts of interests with our officers and directors;

•lack or insufficient amounts of insurance;

•environmental uncertainties and risks related to adverse weather conditions and natural disasters;

•other factors affecting the real estate industry generally;

•our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes;

•limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;

•changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and

•potential negative impacts from changes to U.S. tax laws.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q, and other documents that we file from time to time with the Securities and Exchange Commission (the "SEC").

Business Description

We are a vertically-integrated, self-managed REIT with over four decades of experience developing, building, acquiring, and managing high-quality office, retail, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. We also provide general construction and development services to third-party clients, in addition to developing and building properties to be placed in our stabilized portfolio. As of ~~March 31,~~June 30, 2023, our operating property portfolio consisted of the following properties:

Property Segment Location Ownership Interest
4525 Main Street Office Virginia Beach, Virginia* 100 %
Armada Hoffler Tower Office Virginia Beach, Virginia* 100 %
Brooks Crossing Office Office Newport News, Virginia 100 %
Constellation Office Office Baltimore, Maryland** 90 %

One City Center Office Durham, North Carolina 100 %
One Columbus Office Virginia Beach, Virginia* 100 %
Thames Street Wharf Office Baltimore, Maryland** 100 %
Two Columbus Office Virginia Beach, Virginia* 100 %
Wills Wharf Office Baltimore, Maryland** 100 %
249 Central Park Retail Retail Virginia Beach, Virginia* 100 %
Apex Entertainment Retail Virginia Beach, Virginia* 100 %
Broad Creek Shopping Center Retail Norfolk, Virginia 100 %
Broadmoor Plaza Retail South Bend, Indiana 100 %
Brooks Crossing Retail Retail Newport News, Virginia 65 % (1)
Columbus Village Retail Virginia Beach, Virginia* 100 %
Columbus Village II Retail Virginia Beach, Virginia* 100 %
Commerce Street Retail Retail Virginia Beach, Virginia* 100 %
Delray Beach Plaza Retail Delray Beach, Florida 100 %
Dimmock Square Retail Colonial Heights, Virginia 100 %
Fountain Plaza Retail Retail Virginia Beach, Virginia* 100 %


Property	Location	Ownership Interest
Office
Town Center of Virginia Beach
4525 Main Street*	Virginia Beach, Virginia	100	%
Armada Hoffler Tower*	Virginia Beach, Virginia	100	%
One Columbus*	Virginia Beach, Virginia	100	%
Two Columbus*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Office*	Baltimore, Maryland	90	%
Thames Street Wharf*	Baltimore, Maryland	100	%
Wills Wharf*	Baltimore, Maryland	100	%
Southeast Sunbelt
One City Center*	Durham, North Carolina	100	%
The Interlock Office*	Atlanta, Georgia	100	%
Mid-Atlantic
Brooks Crossing Office*	Newport News, Virginia	100	%

Retail
Town Center of Virginia Beach
249 Central Park Retail*	Virginia Beach, Virginia	100	%
Apex Entertainment*	Virginia Beach, Virginia	100	%

2426

Table of Contents


Columbus Village*	Virginia Beach, Virginia	100	%
Columbus Village II*	Virginia Beach, Virginia	100	%
Commerce Street Retail*	Virginia Beach, Virginia	100	%
Fountain Plaza Retail*	Virginia Beach, Virginia	100	%
Pembroke Square*	Virginia Beach, Virginia	100	%
Premier Retail*	Virginia Beach, Virginia	100	%
South Retail*	Virginia Beach, Virginia	100	%
Studio 56 Retail*	Virginia Beach, Virginia	100	%
Grocery Anchored
Broad Creek Shopping Center	Norfolk, Virginia	100	%
Broadmoor Plaza	South Bend, Indiana	100	%
Brooks Crossing Retail*	Newport News, Virginia	65	%	(1)
Delray Beach Plaza*	Delray Beach, Florida	100	%
Greenbrier Square	Chesapeake, Virginia	100	%
Greentree Shopping Center	Chesapeake, Virginia	100	%
Hanbury Village	Chesapeake, Virginia	100	%
Lexington Square	Lexington, South Carolina	100	%
Market at Mill Creek	Mount Pleasant, South Carolina	100	%
North Pointe Center	Durham, North Carolina	100	%
Parkway Centre	Moultrie, Georgia	100	%
Parkway Marketplace	Virginia Beach, Virginia	100	%
Perry Hall Marketplace	Perry Hall, Maryland	100	%
Sandbridge Commons	Virginia Beach, Virginia	100	%
Tyre Neck Harris Teeter	Portsmouth, Virginia	100	%
Southeast Sunbelt
Nexton Square*	Summerville, South Carolina	100	%
North Hampton Market	Taylors, South Carolina	100	%
Overlook Village	Asheville, North Carolina	100	%
Patterson Place	Durham, North Carolina	100	%
Providence Plaza*	Charlotte, North Carolina	100	%
South Square	Durham, North Carolina	100	%
The Interlock Retail*	Atlanta, Georgia	100	%
Wendover Village	Greensboro, North Carolina	100	%
Mid-Atlantic
Dimmock Square	Colonial Heights, Virginia	100	%
Harrisonburg Regal	Harrisonburg, Virginia	100	%
Marketplace at Hilltop	Virginia Beach, Virginia	100	%
Red Mill Commons	Virginia Beach, Virginia	100	%
Southgate Square	Colonial Heights, Virginia	100	%
Southshore Shops	Chesterfield, Virginia	100	%

Multifamily
Town Center of Virginia Beach
Encore Apartments*	Virginia Beach, Virginia	100	%
Premier Apartments*	Virginia Beach, Virginia	100	%
The Cosmopolitan*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront

Table of Contents


1305 Dock Street*	Baltimore, Maryland	90	%
1405 Point*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill*	Belmont, North Carolina	85	%	(1)
Greenside Apartments	Charlotte, North Carolina	100	%
The Everly(2)*	Gainesville, Georgia	100	%
Mid-Atlantic
The Edison*	Richmond, Virginia	100	%
Liberty Apartments*	Newport News, Virginia	100	%
Smith's Landing	Blacksburg, Virginia	100	%

*Located in a mixed-use development.

(1) We are entitled to a preferred return on our investment in this property.

(2) Formerly known as Gainesville Apartments.

As of June 30, 2023, the following property, which we consolidate for financial reporting purposes, was under development or not yet stabilized:

Property

Segment

Location

Ownership Interest

~~Greenbrier Square~~Southern Post

~~Retail~~Mixed-use

~~Chesapeake, Virginia~~

~~100~~

~~Greentree Shopping Center~~

~~Retail~~

~~Chesapeake, Virginia~~

~~100~~

~~Hanbury Village~~

~~Retail~~

~~Chesapeake, Virginia~~

~~100~~

~~Harrisonburg Regal~~

~~Retail~~

~~Harrisonburg, Virginia~~

~~100~~

~~Lexington Square~~

~~Retail~~

~~Lexington, South Carolina~~

~~100~~

~~Market at Mill Creek~~

~~Retail~~

~~Mount Pleasant, South Carolina~~

~~100~~

~~Marketplace at Hilltop~~

~~Retail~~

~~Virginia Beach, Virginia~~

~~100~~

~~Nexton Square~~

~~Retail~~

~~Summerville, South Carolina~~

~~100~~

~~North Hampton Market~~

~~Retail~~

~~Taylors, South Carolina~~

~~100~~

~~North Pointe Center~~

~~Retail~~

~~Durham, North Carolina~~

~~100~~

~~Overlook Village~~

~~Retail~~

~~Asheville, North Carolina~~

~~100~~

~~Parkway Centre~~

~~Retail~~

~~Moultrie,~~Roswell, Georgia

100

~~Parkway Marketplace~~

~~Retail~~

~~Virginia Beach, Virginia~~

~~100~~

~~Patterson Place~~

~~Retail~~

~~Durham, North Carolina~~

~~100~~

~~Pembroke Square~~

~~Retail~~

Virginia Beach, Virginia*

~~100~~

~~Perry Hall Marketplace~~

~~Retail~~

~~Perry Hall, Maryland~~

~~100~~

~~Premier Retail~~

~~Retail~~

Virginia Beach, Virginia*

~~100~~

~~Providence Plaza~~

~~Retail~~

~~Charlotte, North Carolina~~

~~100~~

~~Red Mill Commons~~

~~Retail~~

~~Virginia Beach, Virginia~~

~~100~~

~~Sandbridge Commons~~

~~Retail~~

~~Virginia Beach, Virginia~~

~~100~~

~~South Retail~~

~~Retail~~

Virginia Beach, Virginia*

~~100~~

~~South Square~~

~~Retail~~

~~Durham, North Carolina~~

~~100~~

~~Southgate Square~~

~~Retail~~

~~Colonial Heights, Virginia~~

~~100~~

~~Southshore Shops~~

~~Retail~~

~~Chesterfield, Virginia~~

~~100~~

~~Studio 56 Retail~~

~~Retail~~

Virginia Beach, Virginia*

~~100~~

~~Tyre Neck Harris Teeter~~

~~Retail~~

~~Portsmouth, Virginia~~

~~100~~

~~Wendover Village~~

~~Retail~~

~~Greensboro, North Carolina~~

~~100~~

~~1305 Dock Street~~

~~Multifamily~~

Baltimore, Maryland**

~~1405 Point~~

~~Multifamily~~

Baltimore, Maryland**

~~100~~

~~Edison Apartments~~

~~Multifamily~~

~~Richmond, Virginia~~

~~100~~

~~Encore Apartments~~

~~Multifamily~~

Virginia Beach, Virginia*

~~100~~

~~Gainesville Apartments~~

~~Multifamily~~

~~Gainesville, Georgia~~

~~100~~

~~Greenside Apartments~~

~~Multifamily~~

~~Charlotte, North Carolina~~

~~100~~

~~Liberty Apartments~~

~~Multifamily~~

~~Newport News, Virginia~~

~~100~~

~~Premier Apartments~~

~~Multifamily~~

Virginia Beach, Virginia*

~~100~~

~~Smith's Landing~~

~~Multifamily~~

~~Blacksburg, Virginia~~

~~100~~

~~The Cosmopolitan~~

~~Multifamily~~

Virginia Beach, Virginia*

~~100~~

*Located in the Town Center of Virginia Beach

**Located at Harbor Point in Baltimore

~~(1) We are entitled to a preferred return on our investment in this property.~~

~~Table of Contents~~

~~As of March 31, 2023, the following properties that we consolidate for financial reporting purposes were under development or not yet stabilized:~~

Property Segment Location Ownership Interest
Chronicle Mill Multifamily Belmont, North Carolina 85 % (1)
Southern Post Mixed-use Roswell, Georgia 100 %

~~(1) We are entitled to a preferred return on our investment in this property.~~

Acquisitions

On January 14, 2023, we acquired an additional 11% membership interest in the Constellation Energy Building, increasing our ownership interest to 90%, in exchange for full satisfaction of the $12.8 million loan that was extended to the seller upon the acquisition of the property in January 2022.

On May 19, 2023, we acquired The Interlock, a 311,000 square foot Class A commercial mixed-use asset in West Midtown Atlanta anchored by Georgia Tech. The Interlock consists of office and retail space as well as structured parking. For segment reporting purposes, we separated the office and retail components of The Interlock into two operating properties respectively presented in the office and retail real estate segments. We acquired the asset for total consideration of $214.1 million plus capitalized acquisition costs of $1.2 million. As part of this acquisition, we paid $6.1 million in cash, redeemed our outstanding $90.2 million mezzanine loan, issued $12.2 million of Class A units of limited partnership interest in the Operating Partnership to the seller, and assumed the asset's senior construction loan of $105.6 million, that was paid off on the acquisition date using the proceeds of the TD term loan facility and an increase in borrowings under the revolving credit facility (each as defined below). We also assumed the leasehold interest in the underlying land owned by Georgia Tech. The ground lease has an expiration in 2117 after considering renewal options.

Dispositions

On April 11, 2023, we completed the sale of a non-operating outparcel at Market at Mill Creek in full satisfaction of the outstanding consideration payable for the acquisition of the noncontrolling interest in the property completed on December 31, 2022. The gain recorded on this disposition was $0.5 million.

Preferred Equity Investments

Solis Gainesville II

On March 29, 2023, the Solis Gainesville II preferred equity investment was modified to adjust the interest rate. The interest rate of 14% remains effective through the first 24 months of the investment. Beginning on October 3, 2024, the investment will bear interest at a rate of 10% for 12 months. On October 3, 2025, the investment will again bear interest at a rate of 14% through maturity. Additionally, the amendment introduced an unused commitment fee of 10% on the unfunded portion of the investment's maximum loan commitment, which is effective January 1, 2023. Both the interest and unused commitment fee compound annually. The preferred equity investment remains subject to minimum interest guarantee of ~~$5.9~~

Table of Contents

$5.9 million over the life of the investment.

Solis Kennesaw

~~First~~

On May 25, 2023, we entered into a $37.9 million preferred equity investment for the development of a multifamily property located in Marietta, Georgia. The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on May 25, 2027, and it is accounted for as a note receivable. Our investment bears interest at a rate of 14.0% for the first 24 months. Beginning on May 25, 2025, the investment will bear interest at a rate of 9.0% for the following twelve months. On May 25, 2026, the investment will again bear interest at a rate of 14.0% through maturity. The interest compounds annually. We also earn an unused commitment fee of 11.0%, which does not compound, and an equity fee on our commitment of $0.6 million to be amortized through redemption. The preferred equity investment is subject to a minimum interest guarantee of $13.1 million over the life of the investment.

Second Quarter 2023 and Recent Highlights

The following highlights our results of operations and significant transactions for the three months ended ~~March 31,~~June 30, 2023 and other recent developments:

•Net income attributable to common stockholders and holders ("OP Unitholders") of units of limited partnership interest in the Operating Partnership ("OP Units") of ~~$2.4~~$11.7 million, or ~~$0.03~~$0.13 per diluted share, compared to ~~$9.3~~$27.8 million, or ~~$0.11~~$0.31 per diluted share, for the three months ended ~~March 31,~~June 30, 2022.

•Funds from operations attributable to common stockholders and OP Unitholders ("FFO") of ~~$20.6~~$31.4 million, or ~~$0.23~~$0.35 per diluted share, compared to ~~$27.6~~$27.0 million, or $0.31 per diluted share, for the three months ended ~~March 31,~~June 30, 2022. See "Non-GAAP Financial Measures."

•Normalized funds from operations attributable to common stockholders and OP Unitholders ("Normalized FFO") of ~~$26.5~~$28.3 million, or ~~$0.30~~$0.32 per diluted share, compared to ~~$24.5~~$26.2 million, or ~~$0.28~~$0.30 per diluted share, for the three months ended ~~March 31,~~June 30, 2022.

•Completed the previously announced $215 million acquisition of The Interlock, a 311,000 square foot Class A commercial mixed-use asset in Atlanta's West Midtown anchored by Georgia Tech.

•Announced the authorization of the repurchase of up to $50 million of the Company's shares of common stock and Series A Preferred Stock (as defined below) under a newly established share repurchase program.

•Maintained a weighted 97% average portfolio occupancy as of ~~March 31,~~June 30, 2023. ~~Office~~Multifamily occupancy ~~remained at 97%~~was 96%, office occupancy was 96%, and retail occupancy ~~remained at~~was 98%~~, and multifamily occupancy remained at 96%~~.

•Positive renewal spreads during the ~~first~~second quarter in both the office and retail segments:

◦Lease rates on ~~first~~second quarter ~~office~~commercial lease renewals increased ~~10.9% on a GAAP basis.~~

◦~~Lease rates on first quarter retail lease renewals increased 10.1%~~8.9% on a GAAP basis.

•Same Store ~~net operating income ("NOI")~~NOI increased ~~4.3%~~4.8% on a GAAP basis compared to the quarter ended ~~March 31,~~June 30, 2022:

◦Multifamily Same Store NOI increased 4.3% on a GAAP basis.

◦Office Same Store NOI increased ~~2.1%~~1.3% on a GAAP basis.

◦Retail Same Store NOI increased ~~4.9% on a GAAP basis.~~

◦~~Multifamily Same Store NOI increased 5.1%~~7.5% on a GAAP basis.

•~~Announced the $215~~Third-party construction backlog as of June 30, 2023 was $593 million ~~acquisition of The Interlock in West Midtown Atlanta, which we anticipate completing in~~and construction gross profit for the second quarter ~~subject to customary closing conditions. We anticipate financing the transaction with $100~~was $3.5 million

•Committed an aggregate of $75 million of new investments across three ground-up multifamily development projects located in the Atlanta and Coastal Virginia markets.

•Commemorated the topping out of T. Rowe Price's new global headquarters building in Harbor Point, with completion anticipated in the third quarter of 2024.

Table of Contents

~~of new fixed-rate financing in addition to the conversion of our existing mezzanine loan into equity and the issuance of OP Units to the sponsor developer.~~

•~~Announced that the Board of Directors declared a cash dividend of $0.195 per common share, representing a 3% increase over the prior quarter's dividend.~~

Segment Results of Operations

As of ~~March 31,~~June 30, 2023, we operated our business in five segments: (i) office real estate, (ii) retail real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Our general contracting and real estate services segment is conducted through our taxable REIT subsidiary ("TRS"). Net operating income ("NOI") is the primary measure used by our chief operating decision-maker to assess segment performance and allocate our resources among our segments. We calculate NOI as segment revenues less segment expenses. Segment revenues include rental revenues for our property segments, general contracting and real estate services revenues for our general contracting and real estate services segment, and interest income for our real estate financing segment. Segment expenses include rental expenses and real estate taxes for our property segments, general contracting and real estate services expenses for our general contracting and real estate services segment, and interest expense for our real estate financing segment. NOI is not a measure of operating income or cash flows from operating activities as measured by accounting principles generally accepted in the United States ("GAAP") and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. We consider NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our real estate and construction businesses. See Note 3 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of NOI to net income, the most directly comparable GAAP measure.

We define same store properties as those properties that we owned and operated and that were stabilized for the entirety of both periods presented. We generally consider a property to be stabilized upon the earlier of: (i) the quarter after the property reaches 80% occupancy or (ii) the thirteenth quarter after the property receives its certificate of occupancy. Additionally, any property that is fully or partially taken out of service for the purpose of redevelopment is no longer considered stabilized until the redevelopment activities are complete, the asset is placed back into service, and the occupancy criterion above is again met. A property may also be fully or partially taken out of service as a result of a partial disposition, depending on the significance of the portion of the property disposed. Finally, any property classified as held for sale is taken out of service for the purpose of computing same store operating results.

Office Segment Data

Office rental revenues, property expenses, and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	19,574	$	17,023	$	2,551		Rental revenues	$	20,505	$	18,314	$	2,191	$	40,079	$	35,337	$	4,742
Property expenses	Property expenses	7,198		5,644		1,554			Property expenses	7,421		6,635		786		14,619		12,279		2,340
Segment NOI	Segment NOI	$	12,376	$	11,379	$	997		Segment NOI	$	13,084	$	11,679	$	1,405	$	25,460	$	23,058	$	2,402

Office segment NOI for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~8.8%~~12.0% and 10.4%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 primarily due to ~~higher~~the acquisition of The Interlock Office in May 2023 as well as increased occupancy at Wills ~~Wharf and the acquisition of the Constellation Office in January 2022.~~Wharf.

Office Same Store Results

Office same store results for the three months ended ~~March 31,~~June 30, 2023 and 2022 exclude Wills Wharf and The Interlock Office. Office same store results for the six months ended June 30, 2023 and 2022 also exclude the Constellation Office.

Office same store rental revenues, property expenses, and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):

2730

Table of Contents


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	10,750	$	10,175	$	575		Rental revenues	$	16,828	$	16,510	$	318	$	21,053	$	20,546	$	507
Property expenses	Property expenses	3,997		3,562		435			Property expenses	5,562		5,387		175		7,820		7,259		561
Same Store NOI	Same Store NOI	$	6,753	$	6,613	$	140		Same Store NOI	$	11,266	$	11,123	$	143	$	13,233	$	13,287	$	(54)
Non-Same Store NOI	Non-Same Store NOI	5,623		4,766		857			Non-Same Store NOI	1,818		556		1,262		12,227		9,771		2,456
Segment NOI	Segment NOI	$	12,376	$	11,379	$	997		Segment NOI	$	13,084	$	11,679	$	1,405	$	25,460	$	23,058	$	2,402

Office same store NOI for the three and six months ended ~~March 31,~~June 30, 2023 ~~increased 2.1% compared to~~was materially consistent with the three and six months ended ~~March 31, 2022, primarily due to higher occupancy throughout the portfolio.~~June 30, 2022.

Retail Segment Data

Retail rental revenues, property expenses, and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	22,438	$	21,430	$	1,008		Rental revenues	$	24,708	$	21,544	$	3,164	$	47,146	$	42,974	$	4,172
Property expenses	Property expenses	5,771		5,739		32			Property expenses	6,296		5,604		692		12,067		11,343		724
Segment NOI	Segment NOI	$	16,667	$	15,691	$	976		Segment NOI	$	18,412	$	15,940	$	2,472	$	35,079	$	31,631	$	3,448

Retail segment NOI for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~6.2%~~15.5% and 10.9%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to the acquisition of The Interlock Retail in May 2023 and Pembroke Square in November ~~2022 and higher occupancy throughout the portfolio.~~2022.

Retail Same Store Results

Retail same store results for the three months ended ~~March 31,~~June 30, 2023 and 2022 exclude Pembroke ~~Square.~~Square and The Interlock Retail.

Retail same store rental revenues, property expenses, and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	21,760	$	21,131	$	629		Rental revenues	$	22,658	$	21,254	$	1,404	$	44,418	$	42,385	$	2,033
Property expenses	Property expenses	5,297		5,441		(144)			Property expenses	5,506		5,292		214		10,802		10,733		69
Same Store NOI	Same Store NOI	$	16,463	$	15,690	$	773		Same Store NOI	$	17,152	$	15,962	$	1,190	$	33,616	$	31,652	$	1,964
Non-Same Store NOI	Non-Same Store NOI	204		1		203			Non-Same Store NOI	1,260		(22)		1,282		1,463		(21)		1,484
Segment NOI	Segment NOI	$	16,667	$	15,691	$	976		Segment NOI	$	18,412	$	15,940	$	2,472	$	35,079	$	31,631	$	3,448

Retail same store NOI for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~4.9%~~7.5% and 6.2%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to higher occupancy throughout the portfolio.

2831

Table of Contents

Multifamily Segment Data

Multifamily rental revenues, property expenses, and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	14,206	$	16,182	$	(1,976)		Rental revenues	$	14,738	$	15,366	$	(628)	$	28,944	$	31,548	$	(2,604)
Property expenses	Property expenses	5,403		6,690		(1,287)			Property expenses	5,590		6,283		(693)		10,993		12,973		(1,980)
Segment NOI	Segment NOI	$	8,803	$	9,492	$	(689)		Segment NOI	$	9,148	$	9,083	$	65	$	17,951	$	18,575	$	(624)

Multifamily segment NOI for the three months ended ~~March 31,~~June 30, 2023 ~~decreased 7.3% compared to~~was materially consistent with the three months ended ~~March 31,~~June 30, 2022. Multifamily segment NOI for the six months ended June 30, 2023 decreased 3.4%, compared to the six months ended June 30, 2022, primarily due to the dispositions of The Residences of Annapolis Junction in July 2022, Hoffler Place in April 2022, and Summit Place in April 2022. The decrease was partially offset by the commencement of operations ~~and higher occupancy~~ at ~~Gainesville Apartments~~The Everly and Chronicle Mill.

Multifamily Same Store Results

Multifamily same store results for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 exclude ~~1305 Dock Street,~~ Chronicle Mill and ~~Gainesville Apartments~~The Everly as well as The Residences of Annapolis Junction, Hoffler Place, and Summit Place, which were disposed in 2022. Multifamily same store results for the six months ended June 30, 2023 and 2022 also exclude 1305 Dock Street.

Multifamily same store rental revenues, property expenses and NOI for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Rental revenues	Rental revenues	$	11,281	$	10,721	$	560		Rental revenues	$	12,275	$	11,672	$	603	$	22,831	$	21,679	$	1,152
Property expenses	Property expenses	4,244		4,023		221			Property expenses	4,702		4,409		293		8,618		8,108		510
Same Store NOI	Same Store NOI	$	7,037	$	6,698	$	339		Same Store NOI	$	7,573	$	7,263	$	310	$	14,213	$	13,571	$	642
Non-Same Store NOI	Non-Same Store NOI	1,766		2,794		(1,028)			Non-Same Store NOI	1,575		1,820		(245)		3,738		5,004		(1,266)
Segment NOI	Segment NOI	$	8,803	$	9,492	$	(689)		Segment NOI	$	9,148	$	9,083	$	65	$	17,951	$	18,575	$	(624)

Multifamily same store NOI for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~5.1%~~4.3% and 4.7%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to increased rental rates across multiple properties.

General Contracting and Real Estate Services Segment Data

General contracting and real estate services revenues, expenses, and gross profit for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,									Three Months Ended June 30,								Six Months Ended June 30,
		2023			2022			Change					2023			2022			Change			2023			2022			Change
General contracting and real estate services revenues	General contracting and real estate services revenues	$	84,238		$	24,650		$	59,588			General contracting and real estate services revenues	$	102,574		$	45,273		$	57,301		$	186,812		$	69,923		$	116,889
General contracting and real estate services expenses	General contracting and real estate services expenses	81,170			23,821			57,349				General contracting and real estate services expenses	99,071			43,418			55,653			180,241			67,239			113,002
Segment gross profit	Segment gross profit	$	3,068		$	829		$	2,239			Segment gross profit	$	3,503		$	1,855		$	1,648		$	6,571		$	2,684		$	3,887
Operating margin	Operating margin	3.6		%	3.4		%	0.2		%		Operating margin	3.4		%	4.1		%	(0.7)		%	3.5		%	3.8		%	(0.3)		%

General contracting and real estate services segment gross profit for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~$2.2~~$1.6 million and $3.9 million, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to the increase in backlog and the revenue and expenses associated with these contracts.

2932

Table of Contents

The changes in third party construction backlog for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022				2023		2022		2023		2022
Beginning backlog	Beginning backlog	$	665,564	$	215,518		Beginning backlog	$	651,840	$	419,439	$	665,564	$	215,518
New contracts/change orders	New contracts/change orders	70,792		228,603			New contracts/change orders	43,975		167,143		114,767		395,746
Work performed	Work performed	(84,516)		(24,682)			Work performed	(103,029)		(45,368)		(187,545)		(70,050)
Ending backlog	Ending backlog	$	651,840	$	419,439		Ending backlog	$	592,786	$	541,214	$	592,786	$	541,214

As of ~~March 31,~~June 30, 2023, we had ~~$320.6~~$319.0 million in the backlog relating to the Harbor Point Parcel 3 and Harbor Point Parcel 4 developments in Baltimore.

Real Estate Financing Segment Data

During the first quarter of 2023, we updated our reportable segments to include real estate financing. This segment includes our mezzanine loans and preferred equity investments on development projects. The addition of the real estate financing segment is consistent with how we view our operating performance and how the chief operational decision maker allocates our resources. The change in segmental presentation is a result of our continued investment in development projects through financing, which we no longer consider to be ad hoc investments, but an evolving portfolio. We also believe this change in segmental presentation further assists stockholders in assessing pertinent information about our operating performance. Our goal is to target approximately $80.0 million in outstanding principal of real estate financing investments. We underwrite these investments from a position of potential ownership. The real estate financing portfolio thereby serves as a development pipeline, particularly for growth in our multifamily real estate segment.

Real estate financing interest income, interest expense, and gross profit for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were as follows (in thousands):


		Three Months Ended March 31,							Three Months Ended June 30,									Six Months Ended June 30,
		2023		2022		Change			2023			2022			Change			2023			2022			Change
Interest income	Interest income	$	3,536	$	3,459	$	77	Interest income	$	3,225		$	3,239		$	(14)		$	6,761		$	6,698		$	63
Interest expense	Interest expense	1,097		825		272		Interest expense	809			817			(8)			1,906			1,642			264
Segment gross profit	Segment gross profit	$	2,439	$	2,634	$	(195)	Segment gross profit	$	2,416		$	2,422		$	(6)		$	4,855		$	5,056		$	(201)
Operating margin								Operating margin	74.9		%	74.8		%	0.1		%	71.8		%	75.5		%	(3.7)		%

Real estate financing gross profit for the three months ended ~~March 31,~~June 30, 2023 ~~decreased 7.4% compared to~~was materially consistent with the three months ended ~~March 31,~~June 30, 2022. Real estate financing gross profit for the six months ended June 30, 2023 decreased 4.0% compared to the six months ended June 30, 2022 due to higher interest expense as a result of higher average principal outstanding on mezzanine loans and preferred equity investments, as well as rising interest ~~rates, largely offset by hedging interest rate derivatives.~~rates.

3033

Table of Contents

Consolidated Results of Operations

The following table summarizes the results of operations for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 (unaudited, in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Revenues	Revenues								Revenues
Rental revenues	Rental revenues	$	56,218	$	54,635	$	1,583		Rental revenues	$	59,951	$	55,224	$	4,727	$	116,169	$	109,859	$	6,310
General contracting and real estate services revenues	General contracting and real estate services revenues	84,238		24,650		59,588			General contracting and real estate services revenues	102,574		45,273		57,301		186,812		69,923		116,889
Interest income	Interest income	3,719		3,568		151			Interest income	3,414		3,352		62		7,133		6,920		213
Total revenues	Total revenues	144,175		82,853		61,322			Total revenues	165,939		103,849		62,090		310,114		186,702		123,412

Expenses	Expenses								Expenses
Rental expenses	Rental expenses	12,960		12,669		291			Rental expenses	13,676		12,685		991		26,636		25,354		1,282
Real estate taxes	Real estate taxes	5,412		5,404		8			Real estate taxes	5,631		5,837		(206)		11,043		11,241		(198)
General contracting and real estate services expenses	General contracting and real estate services expenses	81,170		23,821		57,349			General contracting and real estate services expenses	99,071		43,418		55,653		180,241		67,239		113,002
Depreciation and amortization	Depreciation and amortization	18,468		18,557		(89)			Depreciation and amortization	19,878		18,781		1,097		38,346		37,338		1,008
Amortization of right-of-use assets - finance leases	Amortization of right-of-use assets - finance leases	277		278		(1)			Amortization of right-of-use assets - finance leases	347		277		70		624		555		69
General and administrative expenses	General and administrative expenses	5,448		4,708		740			General and administrative expenses	4,052		3,617		435		9,500		8,325		1,175
Acquisition, development and other pursuit costs	Acquisition, development and other pursuit costs	—		11		(11)			Acquisition, development and other pursuit costs	18		26		(8)		18		37		(19)
Impairment charges	Impairment charges	102		47		55			Impairment charges	—		286		(286)		102		333		(231)
Total expenses	Total expenses	123,837		65,495		58,342			Total expenses	142,673		84,927		57,746		266,510		150,422		116,088

Gain on real estate dispositions, net									Gain on real estate dispositions, net	511		19,493		(18,982)		511		19,493		(18,982)
Operating income	Operating income	20,338		17,358		2,980			Operating income	23,777		38,415		(14,638)		44,115		55,773		(11,658)
Interest expense	Interest expense	(12,302)		(9,031)		(3,271)			Interest expense	(13,629)		(9,371)		(4,258)		(25,931)		(18,402)		(7,529)

Loss on extinguishment of debt	Loss on extinguishment of debt	—		(158)		158			Loss on extinguishment of debt	—		(618)		618		—		(776)		776
Change in fair value of derivatives and other	Change in fair value of derivatives and other	(2,447)		4,182		(6,629)			Change in fair value of derivatives and other	5,005		2,548		2,457		2,558		6,730		(4,172)
Unrealized credit loss provision	Unrealized credit loss provision	(77)		(605)		528			Unrealized credit loss provision	(100)		(295)		195		(177)		(900)		723
Other income (expense), net	Other income (expense), net	93		229		(136)			Other income (expense), net	168		68		100		261		297		(36)
Income before taxes	Income before taxes	5,605		11,975		(6,370)			Income before taxes	15,221		30,747		(15,526)		20,826		42,722		(21,896)
Income tax (provision) benefit	Income tax (provision) benefit	(188)		301		(489)			Income tax (provision) benefit	(336)		20		(356)		(524)		321		(845)
Net income	Net income	5,417		12,276		(6,859)			Net income	14,885		30,767		(15,882)		20,302		43,043		(22,741)
Net income attributable to noncontrolling interests in investment entities	Net income attributable to noncontrolling interests in investment entities	(154)		(100)		(54)			Net income attributable to noncontrolling interests in investment entities	(269)		(128)		(141)		(423)		(228)		(195)
Preferred stock dividends	Preferred stock dividends	(2,887)		(2,887)		—			Preferred stock dividends	(2,887)		(2,887)		—		(5,774)		(5,774)		—
Net income attributable to common stockholders and OP Unitholders	Net income attributable to common stockholders and OP Unitholders	$	2,376	$	9,289	$	(6,913)		Net income attributable to common stockholders and OP Unitholders	$	11,729	$	27,752	$	(16,023)	$	14,105	$	37,041	$	(22,936)

Rental revenues for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~2.9%~~8.6% and 5.7%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 as follows (in thousands):

Three Months Ended March 31,
2023 2022 Change
Office $ 19,574 $ 17,023 $ 2,551
Retail 22,438 21,430 1,008
Multifamily 14,206 16,182 (1,976)
$ 56,218 $ 54,635 $ 1,583

Office rental revenues for the three months ended March 31, 2023 increased 15.0% compared to the three months ended March 31, 2022, primarily as a result of higher occupancy at Wills Wharf and the acquisition of the Constellation Office in January 2022.

Retail rental revenues for the three months ended March 31, 2023 increased 4.7% compared to the three months ended March 31, 2022, primarily as a result of the acquisition of Pembroke Square in November 2022 and higher occupancy throughout the portfolio.


	Three Months Ended June 30,						Six Months Ended June 30,
	2023		2022		Change		2023		2022		Change
Office	$	20,505	$	18,314	$	2,191	$	40,079	$	35,337	$	4,742
Retail	24,708		21,544		3,164		47,146		42,974		4,172
Multifamily	14,738		15,366		(628)		28,944		31,548		(2,604)
	$	59,951	$	55,224	$	4,727	$	116,169	$	109,859	$	6,310

3134

Table of Contents

Office rental revenues for the three and six months ended June 30, 2023 increased 12.0% and 13.4%, respectively, compared to the three and six months ended June 30, 2022, primarily as a result of the acquisition of The Interlock Office in May 2023 as well as higher occupancy at Wills Wharf.

Retail rental revenues for the three and six months ended June 30, 2023 increased 14.7% and 9.7%, respectively, compared to the three and six months ended June 30, 2022, primarily as a result of the acquisition of The Interlock Retail in May 2023 and Pembroke Square in November 2022.

Multifamily rental revenues for the three and six months ended ~~March 31,~~June 30, 2023 decreased ~~12.2%~~4.1% and 8.3%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily as a result of the dispositions of The Residences of Annapolis Junction in July 2022, Hoffler Place in April 2022, and Summit Place in April 2022. The ~~decreases were~~decrease was partially offset by the commencement of operations ~~and higher occupancy~~ at ~~Gainesville Apartments~~The Everly and Chronicle Mill.

General contracting and real estate services revenues for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~$59.6~~$57.3 million and $116.9 million, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 due to the timing of commencement of new third party construction projects in 2023 and the completion of other projects.

Interest income for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~4.2%~~1.8% and 3.1%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to a higher notes receivable balance in the current period from the Solis City Park 2II and Solis Gainesville II real estate financing investments. This increase was partially offset by the repayment of the Nexton Multifamily real estate financing investment during the fourth quarter of 2022.

Rental expenses for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~2.3%~~7.8% and 5.1%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Office	Office	$	5,103	$	4,140	$	963		Office	$	5,254	$	4,600	$	654	$	10,357	$	8,740	$	1,617
Retail	Retail	3,564		3,501		63			Retail	4,026		3,333		693		7,590		6,834		756
Multifamily	Multifamily	4,293		5,028		(735)			Multifamily	4,396		4,752		(356)		8,689		9,780		(1,091)
		$	12,960	$	12,669	$	291			$	13,676	$	12,685	$	991	$	26,636	$	25,354	$	1,282

Office rental expenses for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~23.3%~~14.2% and 18.5%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to the acquisition of ~~the~~The Interlock in May 2023 and Constellation Office ~~and increased occupancy at Wills Wharf.~~in January 2022.

Retail rental expenses for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~1.8%~~20.8% and 11.1%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to the acquisition of The Interlock Retail in May 2023 and Pembroke Square in November 2022.

Multifamily rental expenses for the three and six months ended ~~March 31,~~June 30, 2023 decreased ~~14.6%~~7.5% and 11.2%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to ~~the~~ dispositions of The Residences of Annapolis Junction in July 2022, Hoffler Place in April 2022, and Summit Place in April 2022. The decrease was partially offset by the ~~acquisition of 1035 Dock Street and the~~ commencement of operations at The Everly and Chronicle Mill.

Real estate taxes for the three and six months ended ~~March 31,~~June 30, 2023 ~~increased 0.1%~~decreased 3.5% and 1.8%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 as follows (in thousands):


		Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
		2023		2022		Change				2023		2022		Change		2023		2022		Change
Office	Office	$	2,095	$	1,504	$	591		Office	$	2,167	$	2,035	$	132	$	4,262	$	3,539	$	723
Retail	Retail	2,207		2,238		(31)			Retail	2,270		2,271		(1)		4,477		4,509		(32)
Multifamily	Multifamily	1,110		1,662		(552)			Multifamily	1,194		1,531		(337)		2,304		3,193		(889)
		$	5,412	$	5,404	$	8			$	5,631	$	5,837	$	(206)	$	11,043	$	11,241	$	(198)

Office real estate taxes for the three months ended ~~March 31,~~June 30, 2023 increased ~~39.3%~~6.5% compared to the three months ended ~~March 31,~~June 30, 2022, primarily due to increases in property assessments. Office real estate taxes for the six months ended June 30,

Table of Contents

2023 increased 20.4% compared to the six months ended June 30, 2022, primarily due to recognized real estate tax refunds at Wills Wharf in the first quarter of 2022, the acquisition of the Constellation Office in January 2022, and increases in property assessments.

Retail real estate taxes for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were materially consistent.

Multifamily real estate taxes for the three and six months ended ~~March 31,~~June 30, 2023 decreased ~~33.2%~~22.0% and 27.8%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to ~~the~~ dispositions of The Residences of Annapolis Junction in July 2022, Hoffler Place in April 2022, and Summit ~~Place.~~Place in April 2022.

General contracting and real estate services expenses for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~$57.3~~$55.7 million and $113.0 million, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022 due to new third party contracts undertaken in 2023.

~~Table of Contents~~

Depreciation and amortization for the three and six months ended ~~March 31,~~June 30, 2023 ~~was materially consistent with~~increased 5.8% and 2.7%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to the acquisition of The Interlock in May 2023 and Pembroke Square in November 2022.

Amortization of right-of-use assets - finance leases for the three and six months ended ~~March 31,~~June 30, 2023 ~~was materially consistent~~increased 25.3% and 12.4%, respectively compared to the three and six months ended June 30, 2022, primarily due to the ground lease assumed in conjunction with the ~~three months ended March 31, 2022.~~acquisition of The Interlock.

General and administrative expenses for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~15.7%~~12.0% and 14.1%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to higher compensation, benefits, and training and development costs resulting from increased investment in human capital, as well as an increase in professional services expense.

Acquisition, development and other pursuit costs for the three and six months ended ~~March 31,~~June 30, 2023 were materially consistent with the three and six months ended ~~March 31,~~June 30, 2022.

Impairment charges for the three and six months ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022 were immaterial.

Interest expense for the three and six months ended ~~March 31,~~June 30, 2023 increased ~~36.2%~~45.4% and 40.9%, respectively, compared to the three and six months ended ~~March 31,~~June 30, 2022, primarily due to higher levels of average indebtedness in connection with the funding of development projects, real estate financing investments, and acquisitions, partially offset by debt paid off in connection with dispositions. The increase is also attributable to the amortization of additional debt financing costs, ~~incurred from refinancings that took place in the latter half of 2022,~~ as well as rising interest rates, largely offset by hedging interest rate derivatives.

There was no loss on extinguishment of debt for the three and six months ended ~~March 31,~~June 30, 2023. Loss on extinguishment of debt of ~~$0.2~~$0.6 million and $0.8 million for the three and six months ended ~~March 31,~~June 30, 2022, respectively, primarily relates to the loan payoffs of ~~the loans secured by~~ Red Mill West and Delray Beach ~~Plaza.~~Plaza, the refinance of Nexton Square, and the loan payoffs associated with the dispositions of Hoffler Place, Summit Place, and the Costco outparcel at North Pointe.

The change in fair value of derivatives and other for the three and six months ended ~~March 31,~~June 30, 2023 includes fair value ~~decreases~~increases for our derivative instruments due to ~~decreases~~increases in forward LIBOR (the London Inter-Bank Offered Rate), SOFR (the Secured Overnight Financing Rate) and BSBY (the Bloomberg Short-Term Yield Index).

Changes in unrealized credit loss provision for the three months ended ~~March 31,~~June 30, 2023 compared to the three months ended ~~March 31,~~June 30, 2022 were primarily the result of increases in notes receivable balances from real estate financing ~~investments.~~investments, partially offset by the release of the allowance attributable to the mezzanine loan redeemed in connection with the acquisition of The Interlock.

Other income (expense), net for the three months ended ~~March 31,~~June 30, 2023 ~~decreased~~increased compared to the three months ended ~~March 31,~~June 30, 2022. The increase was immaterial. Other income (expense), net for the six months ended June 30, 2023 decreased compared to the six months ended June 30, 2022. The decrease was immaterial.

Table of Contents

The income tax provision and benefits that we recognized during the three and six months ended ~~March 31,~~June 30, 2023 and 2022 were attributable to the taxable profits and losses of our development and construction businesses that we operate through our TRS.

Liquidity and Capital Resources

Overview

We believe our primary short-term liquidity requirements consist of general contractor expenses, operating expenses, and other expenditures associated with our properties, including tenant improvements, leasing commissions and leasing incentives, dividend payments to our stockholders required to maintain our REIT qualification, debt service, capital expenditures, new real estate development projects, mezzanine loan funding requirements, and strategic acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, borrowings under construction loans to fund new real estate development and construction, borrowings available under our credit facility, and net proceeds from the opportunistic sale of common stock through our ATM Program, which is discussed below.

Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at or prior to maturity, general contracting expenses, property development and acquisitions, tenant improvements, and capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness, the issuance of equity and debt securities, and the opportunistic disposition of non-core properties. We also may fund property development and acquisitions and capital improvements using our credit facility pending long-term financing.

~~Table of Contents~~

As of ~~March 31,~~June 30, 2023, we had unrestricted cash and cash equivalents of ~~$33.8~~$34.1 million available for both current liquidity needs as well as development and redevelopment activities. We also had restricted cash in escrow of ~~$2.6~~$2.0 million, some of which is available for capital expenditures and certain operating expenses at our operating properties. As of ~~March 31,~~June 30, 2023, we had ~~$145.0~~$96.0 million of available borrowings under our revolving credit facility to meet our short-term liquidity requirements and ~~$78.3~~$67.3 million of available borrowings under our construction loans to fund development activities. During the three months ended ~~March 31,~~June 30, 2023, we increased outstanding borrowings on our revolving credit facility by ~~$44.0~~$49.0 million, which were largely used to fund our acquisition of The Interlock and our investments in the Southern Post and Harbor Point Parcel 4 mixed-use development projects.

During the year ended December 31, 2022, we began to implement a strategic transformation of the composition of borrowings by refinancing secured property debt with unsecured property debt in order to increase the flexibility of our financing cash flows. We continue to implement this transformation in the current year fiscal year. As of June 30, 2023, unsecured debt represented 51.1% of our total borrowings compared to 24.6% as of June 30, 2022.

We have no loans scheduled to mature during the remainder of 2023.

ATM Program

On March 10, 2020, we commenced an at-the-market continuous equity offering program (the "ATM Program") through which we may, from time to time, issue and sell shares of our common stock and shares of our 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through our sales agents and, with respect to shares of our common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, we did not issue any shares of common stock or Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of ~~May 5,~~August 4, 2023.

Share Repurchase Program

On June 15, 2023, we adopted a $50.0 million share repurchase program (the "Share Repurchase Program"). Under the Share Repurchase Program, we may repurchase shares of our common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or other means permitted. The Share Repurchase Program does not obligate us to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time by us and does not have

Table of Contents

an expiration date. During the six months ended June 30, 2023, we did not repurchase any shares of common stock or Series A Preferred Stock. As of June 30, 2023, $50.0 million remained available for repurchases under the Share Repurchase Program.

Credit Facility

On August 23, 2022, we entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks. Subject to available borrowing capacity, we intend to use future borrowings under the credit facility for general corporate purposes, including funding acquisitions, mezzanine lending, and development and redevelopment of properties in our portfolio, and for working capital.

The credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

The revolving credit facility bears interest at SOFR plus a margin ranging from 1.30% to 1.85% and a credit spread adjustment of 0.10%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80% and a credit spread adjustment of 0.10%, in each case depending on our total leverage. We also are obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody’s Investors Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings. Our unencumbered borrowing pool will support revolving borrowings of up to ~~$196.4~~$250.0 million, as of ~~March 31,~~June 30, 2023.

The Operating Partnership is the borrower under the credit facility, and its obligations under the credit facility are guaranteed by us and certain of our subsidiaries that are not otherwise prohibited from providing such guaranty.

The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the credit facility is subject to our ongoing compliance with a number of financial covenants, affirmative covenants and other restrictions, including the following:

•total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the credit facility);

•Ratio of adjusted EBITDA (as defined in the Credit Agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

~~Table of Contents~~

•Ratio of secured indebtedness (excluding the credit facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the credit facility if it becomes secured indebtedness) to total asset value of not more than 20%;

•Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the credit facility);

•Unencumbered interest coverage ratio (as defined in the Credit Agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the Credit Agreement) with an unencumbered asset value (as defined in the Credit Agreement) of not less than $500.0 million at any time; and

•Minimum occupancy rate (as defined in the Credit Agreement) for all unencumbered properties of not less than 80% at any time.

The Credit Agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The Credit Agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and ~~units of limited partnership interest in the Operating Partnership~~OP Units during the term of the credit facility.

We may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without significant premium or penalty, except for those portions subject to an interest rate swap agreement.

Table of Contents

The Credit Agreement includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the credit facility to be immediately due and payable.

We are currently in compliance with all covenants under the Credit Agreement.

M&T Term Loan Facility

On December 6, 2022, we entered into a term loan agreement (the "M&T term loan agreement") with Manufacturers and Traders Trust Company, which provides a $100.0 million senior unsecured term loan facility (the "M&T term loan facility"), with the option to increase the total capacity to $200.0 million, subject to our satisfaction of certain conditions. The M&T term loan facility has a scheduled maturity date of March 8, 2027, with a one-year extension option, subject to our satisfaction of certain conditions, including payment of a 0.075% extension fee.

The M&T term loan facility bears interest at a rate elected by us based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a ~~margin and~~margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on our total leverage. The "Base Rate" is equal to the highest of: (a) the rate of interest in effect for such day as publicly announced from time to time by M&T Bank as its “prime rate” for such day, (b) the Federal Funds Rate for such day, plus 0.50%, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. We have elected for the loan to bear interest at term SOFR plus margin. If we attain investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings.

The Operating Partnership is the borrower under the M&T term loan facility, and its obligations under the M&T term loan facility are guaranteed by us and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty.

The M&T term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the M&T term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions, including the following:

•Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the M&T term loan facility);

•Ratio of adjusted EBITDA (as defined in the M&T term loan agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

~~Table of Contents~~

•Ratio of secured indebtedness (excluding the M&T term loan facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the M&T term loan facility if it becomes secured indebtedness) to total asset value of not more than 20%;

•Unencumbered interest coverage ratio (as defined in the M&T term loan agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the M&T term loan agreement) with an unencumbered asset value (as defined in the M&T term loan agreement) of not less than $500.0 million at any time; and

•Minimum occupancy rate (as defined in the M&T term loan agreement) for all unencumbered properties of not less than 80% at any time.

The M&T term loan agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The M&T term loan agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and ~~units of limited partnership interest in the Operating Partnership~~OP Units during the term of the M&T term loan facility.

Table of Contents

We may, at any time, voluntarily prepay the M&T term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The M&T term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the M&T term loan facility to be immediately due and payable. A default under the Credit Agreement would also constitute a default under the M&T term loan agreement.

We are currently in compliance with all covenants under the M&T term loan agreement.

TD Term Loan Facility

On May 19, 2023, we entered into a term loan agreement (the "TD term loan agreement") with Toronto Dominion (Texas) LLC, as administrative agent, and TD Bank, N.A. as lender, which provides a $75.0 million senior unsecured term loan facility (the "TD term loan facility"), with the option to increase the total capacity to $150.0 million, subject to our satisfaction of certain conditions. The TD term loan facility has a scheduled maturity date of May 19, 2025, with a one-year extension option, subject to our satisfaction of certain conditions, including an extension fee payment of 0.15% of the outstanding amount of the loan as of such date.

The TD term loan facility bears interest at a rate elected by us based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on our total leverage. The "Base Rate" is equal to the highest of: (a) the Federal Funds Rate for such day, plus 0.50% (b) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate” for such day, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. We have elected for the loan to bear interest at term SOFR plus margin. If we attain investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 29, 2023, the TD term loan facility commitment increased to $95.0 million as a result of the addition of a second lender to the facility.

The Operating Partnership is the borrower under the TD term loan facility, and its obligations under the TD term loan facility are guaranteed by us and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty.

The TD term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the TD term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions, including the following:

•Ratio of adjusted EBITDA (as defined in the TD term loan agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

•Ratio of secured indebtedness (excluding the TD term loan facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the TD term loan facility if it becomes secured indebtedness) to total asset value of not more than 20%;

•Unencumbered interest coverage ratio (as defined in the TD term loan agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the TD term loan agreement) with an unencumbered asset value (as defined in the TD term loan agreement) of not less than $500.0 million at any time; and

•Minimum occupancy rate (as defined in the TD term loan agreement) for all unencumbered properties of not less than 80% at any time.

Table of Contents

The TD term loan agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The TD term loan agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and OP Units during the term of the TD term loan facility.

We may, at any time, voluntarily prepay the TD term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The TD term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the TD term loan facility to be immediately due and payable. A default under the Credit Agreement would also constitute a default under the TD term loan agreement.

We are currently in compliance with all covenants under the TD term loan agreement.

Table of Contents

Consolidated Indebtedness

The following table sets forth our consolidated indebtedness as of ~~March 31,~~June 30, 2023 ($ in thousands):


		Amount Outstanding		Interest Rate (a)			Effective Rate for Variable-Rate Debt			Maturity Date	Balance at Maturity			Amount Outstanding		Interest Rate (a)			Effective Rate for Variable-Rate Debt			Maturity Date	Balance at Maturity
Secured Debt	Secured Debt												Secured Debt
Chronicle Mill(b)	Chronicle Mill(b)	$	30,340	LIBOR+	3.00	%	5.86	%		May 5, 2024	$	30,340	Chronicle Mill(b)	$	34,167	LIBOR+	3.00	%	6.14	%		May 5, 2024	$	34,167
Red Mill Central	Red Mill Central	1,969			4.80	%				June 17, 2024	1,765		Red Mill Central	1,925			4.80	%				June 17, 2024	1,765
Premier Apartments~~(b)~~(c)	Premier Apartments~~(b)~~(c)	16,210		LIBOR+	1.55	%	6.41	%		October 31, 2024	15,830		Premier Apartments~~(b)~~(c)	16,153		SOFR+	1.55	%	6.81	%		October 31, 2024	15,830
Premier Retail~~(b)~~(c)	Premier Retail~~(b)~~(c)	7,984		LIBOR+	1.55	%	6.41	%		October 31, 2024	7,797		Premier Retail~~(b)~~(c)	7,955		SOFR+	1.55	%	6.81	%		October 31, 2024	7,797
Red Mill South	Red Mill South	5,108			3.57	%				May 1, 2025	4,383		Red Mill South	5,024			3.57	%				May 1, 2025	4,383
Market at Mill Creek(b)	Market at Mill Creek(b)	12,333		LIBOR+	1.55%		6.41	%		July 12, 2025	10,876		Market at Mill Creek(b)	11,671		LIBOR+	1.55%		6.77	%		July 12, 2025	10,376
Gainesville Apartments		30,000		SOFR+	1.50	%	6.30	%		December 20, 2025	30,000
The Everly													The Everly	30,000		SOFR+	1.50	%	6.64	%		December 20, 2025	30,000
Encore Apartments~~(c)~~(d)	Encore Apartments~~(c)~~(d)	23,842			2.93	%				February 10, 2026	22,211		Encore Apartments~~(c)~~(d)	23,704			2.93	%				February 10, 2026	22,211
4525 Main Street~~(c)~~(d)	4525 Main Street~~(c)~~(d)	30,610			2.93	%				February 10, 2026	28,515		4525 Main Street~~(c)~~(d)	30,432			2.93	%				February 10, 2026	28,515
Southern Post~~(d)~~	Southern Post~~(d)~~	—		SOFR+	2.25	%	5.05	%		August 25, 2026	—		Southern Post~~(d)~~	7,286		SOFR+	2.25	%	5.39	%		August 25, 2026	7,286
Thames Street Wharf	Thames Street Wharf	68,969		BSBY+	1.30	%	2.35	%	(e)	September 30, 2026	60,839		Thames Street Wharf	68,611		SOFR+	1.30	%	2.33	%	(e)	September 30, 2026	60,839
Constellation Energy Building	Constellation Energy Building	175,000		BSBY+	1.50	%	4.42	%		November 1, 2026	175,000		Constellation Energy Building	175,000		SOFR+	1.50	%	3.46	%	(e)	November 1, 2026	175,000
Southgate Square	Southgate Square	25,979		LIBOR+	1.90	%	6.76	%		December 21, 2026	22,811		Southgate Square	25,763		SOFR+	1.90	%	7.14	%		December 21, 2026	22,811
Nexton Square	Nexton Square	22,041		SOFR+	1.95	%	6.75	%		June 30, 2027	19,487		Nexton Square	21,887		SOFR+	1.95	%	7.09	%		June 30, 2027	19,487
Liberty Apartments	Liberty Apartments	20,858		SOFR+	1.50	%	6.30	%		September 27, 2027	19,230		Liberty Apartments	20,758		SOFR+	1.50	%	6.64	%		September 27, 2027	19,230
Greenbrier Square	Greenbrier Square	19,848			3.74%					October 10, 2027	18,049		Greenbrier Square	19,756			3.74%					October 10, 2027	18,049
Lexington Square	Lexington Square	13,820			4.50	%				September 1, 2028	12,044		Lexington Square	13,747			4.50	%				September 1, 2028	12,044
Red Mill North	Red Mill North	4,050			4.73	%				December 31, 2028	3,295		Red Mill North	4,021			4.73	%				December 31, 2028	3,295
Greenside Apartments	Greenside Apartments	31,671			3.17	%				December 15, 2029	26,095		Greenside Apartments	31,484			3.17	%				December 15, 2029	26,095
Smith's Landing	Smith's Landing	15,296			4.05	%				June 1, 2035	384		Smith's Landing	15,060			4.05	%				June 1, 2035	384
Edison Apartments		15,469			5.30	%				December 1, 2044	100
The Edison													The Edison	15,373			5.30	%				December 1, 2044	100
The Cosmopolitan	The Cosmopolitan	41,027			3.35	%				July 1, 2051	187		The Cosmopolitan	40,809			3.35	%				July 1, 2051	187
Total secured debt	Total secured debt	$	612,424								$	509,238	Total secured debt	$	620,586								$	519,851
Unsecured debt	Unsecured debt												Unsecured debt
TD unsecured term loan													TD unsecured term loan	$	95,000	SOFR+	1.35%-1.90%		4.70	%	(e)	May 19, 2025	$	95,000
Senior unsecured revolving credit facility	Senior unsecured revolving credit facility	$	105,000	SOFR+	1.30%-1.85%		6.20	%		January 22, 2027	$	105,000	Senior unsecured revolving credit facility	149,000		SOFR+	1.30%-1.85%		6.64	%		January 22, 2027	149,000
Senior unsecured revolving credit facility (fixed)													Senior unsecured revolving credit facility (fixed)	5,000		SOFR+	1.30%-1.85%		4.70	%	(e)	January 22, 2027	5,000
M&T unsecured term loan	M&T unsecured term loan	100,000		SOFR+	1.25%-1.80%		4.80	%	(e)	March 8, 2027	100,000		M&T unsecured term loan	100,000		SOFR+	1.25%-1.80%		4.90	%	(e)	March 8, 2027	100,000
Senior unsecured term loan	Senior unsecured term loan	31,794		SOFR+	1.25%-1.80%		6.10	%		January 21, 2028	31,794		Senior unsecured term loan	81,931		SOFR+	1.25%-1.80%		6.54	%		January 21, 2028	81,931
Senior unsecured term loan		268,206		SOFR+	1.25%-1.80%		1.74%-4.73%		(e)	January 21, 2028	268,206
Senior unsecured term loan (fixed)													Senior unsecured term loan (fixed)	218,069		SOFR+	1.25%-1.80%		1.73%-4.83%		(e)	January 21, 2028	218,069
Total unsecured debt	Total unsecured debt	505,000									505,000		Total unsecured debt	649,000									649,000
Total principal balances	Total principal balances	1,117,424									$	1,014,238	Total principal balances	$	1,269,586								$	1,168,851
Other notes payable(f)	Other notes payable(f)	6,130											Other notes payable(f)	6,128
Unamortized GAAP adjustments	Unamortized GAAP adjustments	(10,299)											Unamortized GAAP adjustments	(11,071)

Indebtedness, net	Indebtedness, net	$	1,113,255										Indebtedness, net	$	1,264,643

(a) LIBOR ~~SOFR,~~ and ~~BSBY~~SOFR are determined by individual lenders.

(b) ~~Cross collateralized.~~These debt instruments began bearing interest at SOFR+ in July 2023.

(d) ~~No funding on the construction loan as of March 31, 2023.~~Cross collateralized.

(e) Includes debt subject to interest rate swap locks.

(f) Represents the fair value of additional ground lease payments at 1405 Point over the approximately 40-year remaining lease term.

As of ~~March 31,~~June 30, 2023, we are in compliance with all loan covenants on our outstanding indebtedness.

3742

Table of Contents

As of ~~March 31,~~June 30, 2023, our scheduled principal payments and maturities during each of the next five years and thereafter are as follows ($ in thousands):


Year(1)(2)	Year(1)(2)	Amount Due		Percentage of Total		Year(1)(2)	Amount Due		Percentage of Total
2023 (excluding three months ended March 31, 2023)		$	7,366	1	%
2023 (excluding six months ended June 30, 2023)						2023 (excluding six months ended June 30, 2023)	$	4,908	*
2024	2024	66,108		6	%	2024	69,936		5	%
2025	2025	55,995		5	%	2025	150,495		12	%
2026	2026	317,526		28	%	2026	324,813		26	%
2027	2027	266,561		24	%	2027	315,566		25	%
Thereafter	Thereafter	403,868		36	%	Thereafter	403,868		32	%
Total	Total	$	1,117,424	100	%	Total	$	1,269,586	100	%

(1) Does not reflect the effect of any maturity extension options.

(2) Includes debt incurred in connection with the development of properties.

* Less than one percent

Interest Rate Derivatives

As of ~~March 31,~~June 30, 2023, we were party to the following ~~LIBOR (to be transitioned to SOFR),~~ SOFR ~~and BSBY (also to be transitioned to SOFR)~~ interest rate cap agreements ($ in thousands):

~~Effective Date~~

~~Maturity Date~~

~~Strike Rate~~

~~Notional Amount~~

~~3/4/2021~~

~~4/1/2023~~

~~2.50% (LIBOR)~~

~~14,479~~

~~11/1/2020~~

~~11/1/2023~~

~~1.84% (SOFR)~~

~~84,375~~

~~7/1/2022~~

~~1/1/2024~~

~~1.00%-3.00% (SOFR)~~

~~(a)~~

~~50,000~~

~~7/5/2022~~

~~1/1/2024~~

~~1.00%-3.00% (SOFR)~~

~~(a)~~

~~35,100~~

~~1/11/2022~~

~~2/1/2024~~

~~4.00% (BSBY)~~

~~(b)~~

~~175,000~~

~~4/7/2022~~

~~2/1/2024~~

~~1.00%-3.00% (BSBY)~~

~~(a) (b)~~

~~175,000~~

~~7/6/2022~~

~~3/1/2024~~

~~1.00%-3.00% (SOFR)~~

~~(a)~~

~~200,000~~

~~9/1/2022~~

~~9/1/2024~~

~~1.00%-3.00% (SOFR)~~

~~(a)~~

~~32,822~~

~~(c)~~

~~Total~~

~~766,776~~

Effective Date

Maturity Date

Strike Rate

Notional Amount

11/1/2020

11/1/2023

1.84

84,375

7/1/2022

1/1/2024

1.00%-3.00%

(a)

50,000

(b)

7/5/2022

1/1/2024

1.00%-3.00%

(a)

35,100

7/6/2022

3/1/2024

1.00%-3.00%

(a)

200,000

(b)

9/1/2022

9/1/2024

1.00%-3.00%

(a)

46,490

(c)

Total

415,965

(a) We purchased interest rate caps at 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridors of 1.00% and 3.00%. The intended goal of these corridors is to provide a level of protection from the effect of rising interest rates and reduce the all-in cost of the derivative instrument.

(b) ~~Effective April 4,~~Subsequent to June 30, 2023, these interest rate caps were terminated and replaced with a floating-to-fixed interest rate ~~swap, effective April 3, 2023, with a notional amount of $175.0 million and SOFR rate of 1.84%. The interest rate swap will expire on February 1, 2024. We did not pay a premium for this transaction.~~swaps.

(c) Represents the notional amount as of ~~March 31,~~June 30, 2023. The notional amount is scheduled to increase over the term of the corridor in accordance with projected borrowings on the associated loan. The maximum notional amount that will eventually be in effect is $73.6 million.

~~Table of Contents~~

As of ~~March 31,~~June 30, 2023, we held the following interest rate swap agreements ($ in thousands):


Related Debt	Related Debt	Notional Amount		Index		Swap Fixed Rate		Debt effective rate		Effective Date	Expiration Date	Related Debt	Notional Amount		Index		Swap Fixed Rate		Debt effective rate		Effective Date	Expiration Date
Senior unsecured term loan	Senior unsecured term loan	$	50,000	1-month LIBOR		2.78	%	4.08	%	5/1/2018	5/1/2023	Senior unsecured term loan	$	32,569	1-month SOFR	(a)	2.17	%	3.57	%	4/1/2019	8/10/2023
Senior unsecured term loan	Senior unsecured term loan	32,706		1-month SOFR	(a)	2.17	%	3.47	%	4/1/2019	8/10/2023	Senior unsecured term loan	10,500		1-month SOFR	(a)	2.94	%	4.34	%	10/12/2018	10/12/2023
Constellation Energy Building												Constellation Energy Building	175,000		1-month SOFR	(b)	1.84	%	3.46	%	4/1/2023	2/1/2024
Senior unsecured term loan	Senior unsecured term loan	10,500		1-month LIBOR		3.02	%	4.32	%	10/12/2018	10/12/2023	Senior unsecured term loan	25,000		1-month SOFR	(a)	0.42	%	1.82	%	4/1/2020	4/1/2024
Senior unsecured term loan	Senior unsecured term loan	25,000		1-month LIBOR		0.50	%	1.80	%	4/1/2020	4/1/2024	Senior unsecured term loan	25,000		1-month SOFR	(a)	0.33	%	1.73	%	4/1/2020	4/1/2024
Senior unsecured term loan	Senior unsecured term loan	25,000		1-month LIBOR		0.50	%	1.80	%	4/1/2020	4/1/2024	Senior unsecured term loan	25,000		Daily SOFR	(a)	0.44	%	1.84	%	4/1/2020	4/1/2024
Senior unsecured term loan		25,000		Daily SOFR	(b)	0.44	%	1.74	%	4/1/2020	4/1/2024
Revolving credit facility and TD unsecured term loan												Revolving credit facility and TD unsecured term loan	100,000		Daily SOFR		3.20	%	4.70	%	5/19/2023	5/19/2026	(c)
Thames Street Wharf	Thames Street Wharf	68,969		1-month BSBY	(c)	1.05	%	2.35	%	9/30/2021	9/30/2026	Thames Street Wharf	68,611		Daily SOFR	(a)	0.93	%	2.33	%	9/30/2021	9/30/2026
M&T unsecured term loan	M&T unsecured term loan	100,000		1-month SOFR		3.50	%	4.80	%	12/6/2022	12/6/2027	M&T unsecured term loan	100,000		1-month SOFR		3.50	%	4.90	%	12/6/2022	12/6/2027
Senior unsecured term loan	Senior unsecured term loan	100,000		1-month SOFR		3.43	%	4.73	%	12/13/2022	1/21/2028	Senior unsecured term loan	100,000		1-month SOFR		3.43	%	4.83	%	12/13/2022	1/21/2028
Total	Total	$	437,175									Total	$	661,680

Table of Contents

(a) ~~Effective February 1, 2023, this swap was amended~~Transitioned to ~~reference~~SOFR during the ~~1-month SOFR index. Prior to the amendment, the swap referenced the 1-month LIBOR index.~~six months ended June 30, 2023.

(b) Effective ~~February 1,~~April 4, 2023, ~~this swap was amended to reference the Daily SOFR index. Prior to the amendment, the swap referenced the 1-month LIBOR index.~~

~~(c) Effective~~we terminated our 4.00% BSBY interest rate cap with a notional amount of $175.0 million and our BSBY corridor of 1.00%-3.00% with a notional amount of $175.0 million and, effective April 3, 2023, entered into this interest rate swap ~~was amended~~agreement. We paid a net zero premium for this transaction.

(c) Subject to ~~reference~~cancellation by the ~~Daily SOFR index with a fixed rate~~counterparty beginning on May 1, 2025 and the first day of ~~0.93%.~~each month thereafter.

Off-Balance Sheet Arrangements

In connection with certain of our real estate financing activities and equity method investments, we have made guarantees to pay portions of certain senior loans of third parties associated with the development projects. ~~The following table summarizes the guarantees made by us as of March 31, 2023 (in thousands):~~

Development project Payment guarantee amount Guarantee liability
Interlock Commercial (a)
$ 37,450 $ 386
Harbor Point Parcel 4 (b)
32,910 177
Total $ 70,360 $ 563

~~(a)~~ ~~This guarantee is subject to cancellation pending completion of the acquisition of The Interlock.~~

~~(b)~~ As of ~~March 31,~~June 30, 2023, we had an outstanding guarantee liability of $0.2 million related to the $32.9 million senior loan on the Harbor Point Parcel 4. As of June 30, 2023, no amounts have been funded on this senior loan.

In connection with our Harbor Point Parcel 3 unconsolidated joint venture, we are responsible for providing a completion guarantee to the lender for this project.

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. These commitments are not reflected on the consolidated balance sheet. As of ~~March 31,~~June 30, 2023, our off-balance sheet arrangements consisted of ~~$11.5~~$35.0 million of unfunded commitments of our notes receivable. We have recorded a ~~$0.2~~$0.6 million credit loss reserve in conjunction with the total unfunded commitments. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The commitments may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring.

~~Table of Contents~~

Cash Flows


		Three Months Ended March 31,							Six Months Ended June 30,
		2023		2022		Change			2023		2022		Change
		(in thousands)							(in thousands)
Operating Activities	Operating Activities	$	13,055	$	30,582	$	(17,527)	Operating Activities	$	40,461	$	50,407	$	(9,946)
Investing Activities	Investing Activities	(51,344)		(137,624)		86,280		Investing Activities	(103,240)		(86,950)		(16,290)
Financing Activities	Financing Activities	22,860		106,085		(83,225)		Financing Activities	47,011		72,512		(25,501)
Net Increase (decrease)	Net Increase (decrease)	$	(15,429)	$	(957)	$	(14,472)	Net Increase (decrease)	$	(15,768)	$	35,969	$	(51,737)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period	Cash, Cash Equivalents, and Restricted Cash, Beginning of Period	$	51,865	$	40,443			Cash, Cash Equivalents, and Restricted Cash, Beginning of Period	$	51,865	$	40,443
Cash, Cash Equivalents, and Restricted Cash, End of Period	Cash, Cash Equivalents, and Restricted Cash, End of Period	$	36,436	$	39,486			Cash, Cash Equivalents, and Restricted Cash, End of Period	$	36,097	$	76,412

Net cash provided by operating activities during the ~~three~~six months ended ~~March 31,~~June 30, 2023 decreased ~~$17.5~~$9.9 million compared to the ~~three~~six months ended ~~March 31,~~June 30, 2022 primarily as a result of increased costs and timing differences ~~in operating assets and liabilities, partially offset by increased NOI from the property portfolio.~~within construction working capital.

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, net cash used in investing activities ~~decreased $86.3~~increased $16.3 million compared to the ~~three~~six months ended ~~March 31,~~June 30, 2022 primarily ~~due to decreased development activity and less~~because of $8.4 million net cash ~~invested in~~used for the acquisition of ~~operating properties.~~The Interlock in 2023 compared to $8.5 million net cash proceeds from dispositions in 2022.

During the ~~three~~six months ended ~~March 31,~~June 30, 2023, net cash provided by financing activities decreased ~~$83.2~~$25.5 million compared to the ~~three~~six months ended ~~March 31,~~June 30, 2022 primarily due to ~~lower levels of~~decreases in the net ~~borrowings and the~~ proceeds of ~~a common stock offering received in the three months ended March 31, 2022.~~equity issuances partially offset against higher net debt issuances.

Non-GAAP Financial Measures

We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains or losses from the sales of certain real estate assets, gains or losses from change in

Table of Contents

control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.

FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared period-over-period, captures trends in occupancy rates, rental rates, and operating costs.

However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our calculation of FFO may not be comparable to such other REITs’ calculations of FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. Also, FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.

We also believe that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by our operating property portfolio and affect the comparability of our period-over-period performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, debt extinguishment losses and prepayment penalties, impairment and accelerated amortization of intangible assets and liabilities, property acquisition, development and other pursuit costs, mark-to-market adjustments for interest rate derivatives not designated as cash flow hedges, amortization of payments made to purchase interest rate caps designated as cash flow hedges, provision for unrealized non-cash credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items. Other equity REITs may not calculate Normalized FFO in the same manner as we do, and, accordingly, our Normalized FFO may not be comparable to such other REITs' Normalized FFO.

Table of Contents

The following table sets forth a reconciliation of FFO and Normalized FFO for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 to net income, the most directly comparable GAAP measure:


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2023		2022					2023		2022		2023		2022
		(in thousands, except per share and unit amounts)				(in thousands, except per share and unit amounts)
Net income attributable to common stockholders and OP Unitholders	Net income attributable to common stockholders and OP Unitholders	$	2,376	$	9,289			Net income attributable to common stockholders and OP Unitholders	$	11,729	$	27,752	$	14,105	$	37,041
Depreciation and amortization (1)	Depreciation and amortization (1)	18,245		18,285				Depreciation and amortization (1)	19,655		18,509		37,900		36,794

Gain on operating real estate dispositions, net (2)								Gain on operating real estate dispositions, net (2)	—		(19,493)		—		(19,493)
Impairment of real estate assets								Impairment of real estate assets	—		201		—		201
FFO attributable to common stockholders and OP Unitholders	FFO attributable to common stockholders and OP Unitholders	20,621		27,574				FFO attributable to common stockholders and OP Unitholders	31,384		26,969		52,005		54,543
Acquisition, development and other pursuit costs	Acquisition, development and other pursuit costs	—		11				Acquisition, development and other pursuit costs	18		26		18		37
Impairment of intangible assets and liabilities		102		47
Accelerated amortization of intangible assets and liabilities								Accelerated amortization of intangible assets and liabilities	(722)		85		(620)		132
Loss on extinguishment of debt	Loss on extinguishment of debt	—		158				Loss on extinguishment of debt	—		618		—		776
Unrealized credit loss provision	Unrealized credit loss provision	77		605				Unrealized credit loss provision	100		295		177		900
Amortization of right-of-use assets - finance leases	Amortization of right-of-use assets - finance leases	277		278				Amortization of right-of-use assets - finance leases	347		277		624		555
Decrease (Increase) in fair value of derivatives not designated as cash flow hedges	Decrease (Increase) in fair value of derivatives not designated as cash flow hedges	3,807		(4,182)				Decrease (Increase) in fair value of derivatives not designated as cash flow hedges	(4,297)		(2,548)		(490)		(6,730)
Amortization of interest rate cap premiums on designated cash flow hedges		1,614		42
Amortization of interest rate derivatives on designated cash flow hedges								Amortization of interest rate derivatives on designated cash flow hedges	1,471		481		3,085		523

Normalized FFO available to common stockholders and OP Unitholders	Normalized FFO available to common stockholders and OP Unitholders	$	26,498	$	24,533			Normalized FFO available to common stockholders and OP Unitholders	$	28,301	$	26,203	$	54,799	$	50,736
Net income attributable to common stockholders and OP Unitholders per diluted share and unit	Net income attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.03	$	0.11			Net income attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.13	$	0.31	$	0.16	$	0.42
FFO attributable to common stockholders and OP Unitholders per diluted share and unit	FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.23	$	0.31			FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.35	$	0.31	$	0.59	$	0.62
Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit	Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.30	$	0.28			Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.32	$	0.30	$	0.62	$	0.58
Weighted average common shares and units - diluted	Weighted average common shares and units - diluted	88,398		87,749				Weighted average common shares and units - diluted	88,724		88,331		88,562		88,042


(1) The adjustment for depreciation and amortization for the three and six months ended ~~March 31,~~June 30, 2023 ~~and 2022~~ exclude $0.2 million and ~~$0.3~~$0.4 million, respectively, of depreciation attributable to our joint venture partners. The adjustment for depreciation and amortization for the three and six months ended June 30, 2022 excludes $0.3 million and $0.5 million, respectively, of depreciation attributable to our joint venture partners.
(2) The adjustment for gain on operating real estate dispositions for each of the three and six months ended June 30, 2023 excludes $0.5 million for the gain on disposition of a non-operating parcel at Market at Mill Creek.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires us to exercise our best judgment in making estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. We evaluate our estimates on an ongoing basis, based upon then-currently available information. Actual results could differ from these estimates. We discuss the accounting policies and estimates that are most critical to understanding our reported financial results in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to the Company's market risk since December 31, 2022. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosure set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2022.

Table of Contents

Item 4. Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the ~~Securities~~ Exchange ~~Act of 1934, as amended (the "Exchange Act"))~~Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the

~~Table of Contents~~

desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of ~~March 31,~~June 30, 2023, the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer have concluded, as of ~~March 31,~~June 30, 2023, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act: (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

There have been no changes to our internal control over financial reporting during the quarter ended ~~March 31,~~June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4247

Table of Contents

Part II. Other Information

Item 1. Legal Proceedings

We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition, or results of operations if determined adversely to us. We may be subject to ongoing litigation relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

During the three months ended March 31, 2023, certain of our employees surrendered shares of common stock owned by them to satisfy their minimum statutory federal and state tax obligations associated with the vesting of restricted shares of common stock issued under our Amended and Restated 2013 Equity Incentive Plan (the "Amended Plan"). The following table summarizes all of these repurchases during the three months ended March 31, 2023.

Period
Total Number of Shares Purchased (1)
Average Price Paid for Shares(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
January 1, 2023 through January 31, 2023 16,044 $ 11.50 N/A N/A
February 1, 2023 through February 28, 2023 — — N/A N/A
March 1, 2023 through March 31, 2023 71,469 12.89 N/A N/A
Total 87,513 $ 12.64

~~(1)~~The number of shares purchased represents shares of common stock surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted shares of common stock issued under the Amended Plan. With respect to these shares, the price paid per share is based on the fair value at the time of surrender.None.

Item 3. Defaults on Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

~~Not applicable.~~During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

4348

Table of Contents

Item 6. Exhibits

The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as applicable) as part of this Quarterly Report on Form 10-Q.


Exhibit No.						Description
3.1						Articles of Amendment and Restatement of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3, filed on June 2, 2014).

3.2						Amended and Restated Bylaws of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 3.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed on February 24, 2022).

3.3						Articles Supplementary Designating the Rights and Preferences of the 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on June 17, 2019).

3.4						Articles Supplementary relating to Section 3-802(c) of the Maryland General Corporation Law (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 24, 2020).

3.5						Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated March 6, 2020 (Incorporated by reference to Exhibit 4.10 to the Company’s Form S-3, filed on March 9, 2020).

3.6						Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated July 2, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on July 6, 2020).

3.7						Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated August 17, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on August 20, 2020).

31.1*						Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*						Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*						The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2023, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

104*						Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL.

*						Filed herewith

**						Furnished herewith

4449

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



			ARMADA HOFFLER PROPERTIES, INC.

Date: ~~May 10,~~August 7, 2023			/s/ Louis S. Haddad
			Louis S. Haddad
			President and Chief Executive Officer
			(Principal Executive Officer)

Date: ~~May 10,~~August 7, 2023			/s/ Matthew T. Barnes-Smith
			Matthew T. Barnes-Smith
			Chief Financial Officer, Treasurer and Corporate Secretary
			(Principal Accounting and Financial Officer)

4550


Development project	Payment guarantee amount		Guarantee liability
Interlock Commercial (a)	$	37,450	$	386
Harbor Point Parcel 4 (b)	32,910		177
Total	$	70,360	$	563


Period	Total Number of Shares Purchased (1)	Average Price Paid for Shares(1)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
January 1, 2023 through January 31, 2023	16,044	$	11.50	N/A	N/A
February 1, 2023 through February 28, 2023	—	—		N/A	N/A
March 1, 2023 through March 31, 2023	71,469	12.89		N/A	N/A
Total	87,513	$	12.64