UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q



(Mark One)
þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May ~~5, 2017~~4, 2018
or
☐		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission File Number: 001-37867

Dell Technologies Inc.

(Exact name of registrant as specified in its charter)



Delaware		80-0890963
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

One Dell Way, Round Rock, Texas 78682

(Address of principal executive offices) (Zip Code)

1-800-289-3355

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ☐¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ☐¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer ☐þ		Accelerated filer ☐¨
Non-accelerated filer þ¨ (Do not check if a smaller reporting company)		Smaller reporting company ☐¨
		Emerging growth company ☐¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ ¨No þ

As of June ~~5, 2017,~~6, 2018, there were ~~771,976,220~~767,883,914 shares of the registrant's common stock outstanding, consisting of ~~203,140,570~~199,354,950 outstanding shares of Class V Common Stock, ~~409,659,012~~409,538,423 outstanding shares of Class A Common Stock, 136,986,858 outstanding shares of Class B Common Stock, and ~~22,189,780~~22,003,683 outstanding shares of Class C Common Stock.

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "may," "will," "anticipate," "estimate," "expect," "intend," "plan," "aim," "seek," and similar expressions as they relate to us or our management are intended to identify these forward-looking statements. All statements by us regarding our expected financial position, revenues, cash flows and other operating results, business strategy, legal proceedings, and similar matters are forward-looking statements. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct. Our results could be materially different from our expectations because of various risks, including the risks discussed in "Part I — Item 1A — Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended February ~~3, 2017~~2, 2018 and in our other periodic and current reports filed with the Securities and Exchange ~~Commission.~~Commission ("SEC"). Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement after the date as of which such statement was made, whether to reflect changes in circumstances or our expectations, the occurrence of unanticipated events, or otherwise.

Table of Contents

DELL TECHNOLOGIES INC.

TABLE OF CONTENTS

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1 — FINANCIAL STATEMENTS

Index



	Page
Condensed Consolidated Statements of Financial Position as of May ~~5, 2017~~4, 2018 and February ~~3, 2017~~2, 2018	5
Condensed Consolidated Statements of Income (Loss) for the three months ended May 4, 2018 and May 5, 2017 ~~and April 29, 2016~~	6
Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended May 4, 2018 and May 5, 2017 ~~and April 29, 2016~~	7
Condensed Consolidated Statements of Cash Flows for the three months ended May 4, 2018 and May 5, 2017 ~~and April 29, 2016~~	8
Condensed Consolidated Statements of Stockholders' Equity for the three months ended May 4, 2018 and May 5, 2017 ~~and April 29, 2016~~	10
Notes to the Condensed Consolidated Financial Statements
Note 1 — Basis of Presentation	12
Note 2 — ~~Business Combinations~~	15
~~Note 3 — Discontinued Operations~~Interim Update to Summary of Significant Accounting Policies	18
Note 43 — Fair Value Measurements	19
~~Note 5 — Investments~~	21
~~Note 6 — Financial Services~~	22
Note 74 — Investments	24
Note 5 — Financial Services	25
Note 6 — Debt	2730
Note 87 — Derivative Instruments and Hedging Activities	3135
Note 98 — Goodwill and Intangible Assets	3539
Note 9 — Deferred Revenue	41
Note 10 — Warranty Liability	3742
Note 11 — ~~Severance Charges~~	38
~~Note 12 —~~ Commitments and Contingencies	39
~~Note 13 — Income and Other Taxes~~	43
Note 1412 — ~~Accumulated~~Income and Other ~~Comprehensive Loss~~	44
~~Note 15 — Non-Controlling Interests~~Taxes	45
Note 1613 — Accumulated Other Comprehensive Income (Loss)	47
Note 14 — Non-Controlling Interests	48
Note 15 — Earnings (Loss) Per Share	46
~~Note 17 — Capitalization~~	49
Note 1816 — ~~Redeemable Shares~~Capitalization	51
Note 1917 — Redeemable Shares	53
Note 18 — Segment Information	5254
Note 2019 — Supplemental Consolidated Financial Information	5557
Note 2120 — Subsequent Events	5658

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in millions; unaudited)


	May 5, 2017			February 3, 2017			May 4, 2018			February 2, 2018
ASSETS
Current assets:
Cash and cash equivalents	$	9,554		$	9,474		$	15,324		$	13,942
Short-term investments	1,620			1,975			2,402			2,187
Accounts receivable, net	8,834			9,420			10,561			11,721
Short-term financing receivables, net	3,255			3,222			3,962			3,919
Inventories, net	2,466			2,538			2,933			2,678
Other current assets	4,655			4,144			6,049			5,881
Total current assets	30,384			30,773			41,231			40,328
Property, plant, and equipment, net	5,438			5,653			5,303			5,390
Long-term investments	3,772			3,802			3,943			4,163
Long-term financing receivables, net	2,741			2,651			3,799			3,724
Goodwill	38,930			38,910			39,656			39,920
Intangible assets, net	33,283			35,053			26,737			28,265
Other non-current assets	1,492			1,364			2,548			2,403
Total assets	$	116,040		$	118,206		$	123,217		$	124,193
LIABILITIES, REDEEMABLE SHARES, AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	4,842		$	6,329		$	7,133		$	7,873
Accounts payable	15,064			14,422			18,534			18,334
Accrued and other	6,376			7,119			6,952			8,026
Short-term deferred revenue	10,354			10,265			11,495			11,606
Total current liabilities	36,636			38,135			44,114			45,839
Long-term debt (Note 7)	44,948			43,061
Long-term debt							44,770			43,998
Long-term deferred revenue	8,330			8,431			9,464			9,210
Other non-current liabilities	8,435			9,339			7,045			7,277
Total liabilities	98,349			98,966			105,393			106,324
Commitments and contingencies (Note 12)
Commitments and contingencies (Note 11)
Redeemable shares	301			231			844			384
Stockholders' equity:
Common stock and capital in excess of $.01 par value (Note 17)	20,057			20,199
Common stock and capital in excess of $.01 par value (Note 16)							19,521			19,889
Treasury stock at cost	(1,113		)	(752		)	(1,477		)	(1,440		)
Accumulated deficit	(6,859		)	(5,609		)	(7,438		)	(6,860		)
Accumulated other comprehensive loss	(553		)	(595		)
Accumulated other comprehensive income (loss)							(121		)	130
Total Dell Technologies Inc. stockholders’ equity	11,532			13,243			10,485			11,719
Non-controlling interests	5,858			5,766			6,495			5,766
Total stockholders' equity	17,390			19,009			16,980			17,485
Total liabilities, redeemable shares, and stockholders' equity	$	116,040		$	118,206		$	123,217		$	124,193

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in millions, except per share amounts; unaudited)


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
Net revenue:
Products	$	12,968		$	10,183		$	16,671		$	13,634
Services	4,848			2,058			4,685			4,366
Total net revenue	17,816			12,241			21,356			18,000
Cost of net revenue:
Products	11,459			8,799			13,606			11,823
Services	2,055			1,249			1,872			1,720
Total cost of net revenue	13,514			10,048			15,478			13,543
Gross margin	4,302			2,193			5,878			4,457
Operating expenses:
Selling, general, and administrative	4,669			2,068			4,944			4,596
Research and development	1,133			264			1,087			1,133
Total operating expenses	5,802			2,332			6,031			5,729
Operating loss	(1,500		)	(139		)	(153		)	(1,272		)
Interest and other, net	(573		)	(219		)	(470		)	(572		)
Loss from continuing operations before income taxes	(2,073		)	(358		)
Income tax provision (benefit)	(690		)	66
Net loss from continuing operations	(1,383		)	(424		)
Income from discontinued operations, net of income taxes (Note 3)	—			479
Net income (loss)	(1,383		)	55
Less: Net loss attributable to non-controlling interests	(49		)	—
Net income (loss) attributable to Dell Technologies Inc.	$	(1,334	)	$	55
Loss before income taxes							(623		)	(1,844		)
Income tax benefit							(85		)	(641		)
Net loss							(538		)	(1,203		)
Less: Net income (loss) attributable to non-controlling interests							98			(32		)
Net loss attributable to Dell Technologies Inc.							$	(636	)	$	(1,171	)

Earnings (loss) per share attributable to Dell Technologies Inc. - basic:	Earnings (loss) per share attributable to Dell Technologies Inc. - basic:						Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
Continuing operations - Class V Common Stock - basic	$	0.57		$	—
Continuing operations - DHI Group - basic	$	(2.57	)	$	(1.05	)
Discontinued operations - DHI Group - basic	$	—		$	1.18
Class V Common Stock - basic							$	2.36		$	0.60
DHI Group - basic							$	(1.95	)	$	(2.29	)

Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:	Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:						Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
Continuing operations - Class V Common Stock - diluted	$	0.56		$	—
Continuing operations - DHI Group - diluted	$	(2.57	)	$	(1.05	)
Discontinued operations - DHI Group - diluted	$	—		$	1.18
Class V Common Stock - diluted							$	2.33		$	0.59
DHI Group - diluted							$	(1.95	)	$	(2.29	)

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in millions; unaudited)

Three Months Ended
May 5, 2017 April 29, 2016
Net income (loss) $ (1,383 ) $ 55

Other comprehensive income (loss), net of tax
Foreign currency translation adjustments 53
79
Available-for-sale investments:
Change in unrealized gains 28
—
Reclassification adjustment for net losses realized in net income (loss) 1
—
Net change in market value of investments 29
—
Cash flow hedges:
Change in unrealized losses (16 ) (165 )
Reclassification adjustment for net (gains) losses included in net income (loss) (21 ) 54
Net change in cash flow hedges (37 ) (111 )

Total other comprehensive income (loss), net of tax benefit (expense) of $(15) and $11, respectively 45
(32 )
Comprehensive income (loss), net of tax (1,338 ) 23
Less: Net loss attributable to non-controlling interests (49 ) —
Less: Other comprehensive income attributable to non-controlling interests 3
—
Comprehensive income (loss) attributable to Dell Technologies Inc. $ (1,292 ) $ 23



	Three Months Ended
	May 4, 2018			May 5, 2017
Net loss	$	(538	)	$	(1,203	)

Other comprehensive income (loss), net of tax
Foreign currency translation adjustments	(342		)	53
Available-for-sale investments:
Change in unrealized gains (losses)	(7		)	28
Reclassification adjustment for net (gains) losses realized in net loss	(1		)	1
Net change in market value of investments	(8		)	29
Cash flow hedges:
Change in unrealized gains (losses)	121			(16		)
Reclassification adjustment for net (gains) losses included in net loss	31			(21		)
Net change in cash flow hedges	152			(37		)

Total other comprehensive income (loss), net of tax expense (benefit) of $(2) and $15, respectively	(198		)	45
Comprehensive loss, net of tax	(736		)	(1,158		)
Less: Net income (loss) attributable to non-controlling interests	98			(32		)
Less: Other comprehensive income (loss) attributable to non-controlling interests	(5		)	3
Comprehensive loss attributable to Dell Technologies Inc.	$	(829	)	$	(1,129	)

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions; ~~unaudited;~~ continued on next ~~page)~~

Three Months Ended
May 5, 2017 April 29, 2016
Cash flows from operating activities:
Net income (loss) $ (1,383 ) $ 55
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 2,212
692
Stock-based compensation expense 201
14
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies 27
27
Deferred income taxes (839 ) (586 )
Provision for doubtful accounts — including financing receivables 34
26
Net gain on sale of businesses (33 ) —
Amortization of debt issuance costs 46
12
Other 107
34
Changes in assets and liabilities, net of effects from acquisitions and dispositions:
Accounts receivable 561
108
Financing receivables (136 ) 73
Inventories 15
(20 )
Other assets (529 ) 126
Accounts payable 665
(440 )
Deferred revenue (1 ) 163
Accrued and other liabilities (707 ) (347 )
Change in cash from operating activities 240
(63 )
Cash flows from investing activities:
Investments:
Purchases (559 ) —
Maturities and sales 973
12
Capital expenditures (245 ) (92 )
Proceeds from sale of facilities, land, and other assets —
4
Capitalized software development costs (89 ) —
Collections on purchased financing receivables 3
16
Acquisition of businesses, net (12 ) —
Divestitures of businesses, net (20 ) —
Change in cash from investing activities 51
(60 )
page; unaudited)



	Three Months Ended
	May 4, 2018			May 5, 2017
Cash flows from operating activities:
Net loss	$	(538	)	$	(1,203	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	1,914			2,212
Amortization of debt issuance costs	36			46
Stock-based compensation expense	199			201
Deferred income taxes	(363		)	(790		)
Net gain on sale of businesses	(32		)	(33		)
Provision for doubtful accounts — including financing receivables	37			34
Other	31			163
Changes in assets and liabilities, net of effects from acquisitions and dispositions:
Accounts receivable	949			522
Financing receivables	(249		)	(136		)
Inventories	(389		)	15
Other assets	(144		)	(571		)
Accounts payable	270			665
Deferred revenue	287			(127		)
Accrued and other liabilities	(849		)	(713		)
Change in cash from operating activities	1,159			285
Cash flows from investing activities:
Investments:
Purchases	(439		)	(559		)
Maturities and sales	531			973
Capital expenditures	(273		)	(245		)
Proceeds from sale of facilities, land, and other assets	10			—
Capitalized software development costs	(89		)	(89		)
Collections on purchased financing receivables	10			3
Acquisition of businesses, net	—			(12		)
Divestitures of businesses, net	142			(20		)
Asset acquisitions, net	(38		)	—
Asset dispositions, net	(3		)	—
Change in cash from investing activities	(149		)	51

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(continued; in millions; unaudited)


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
Cash flows from financing activities:
Share repurchases for tax withholdings of equity awards							(100		)	(126		)
Proceeds from the issuance of common stock of subsidiaries	8			102			642			8
Repurchases of DHI Group Common Stock	(2		)	—			(37		)	(2		)
Repurchases of Class V Common Stock	(368		)	—			—			(368		)
Issuance of common stock under employee plans	1			—
Payments for debt issuance costs	(5		)	(2		)	(3		)	(5		)
Proceeds from debt	3,441			552			1,863			3,421
Repayments of debt	(3,154		)	(1,041		)	(1,822		)	(3,116		)
Repurchases for tax withholdings on vesting of equity awards	(126		)	(1		)
Other	—			3			—			1
Change in cash from financing activities	(205		)	(387		)	543			(187		)
Effect of exchange rate changes on cash and cash equivalents	(6		)	73
Change in cash and cash equivalents	80			(437		)
Cash and cash equivalents at beginning of the period, including amounts held for sale	9,474			6,576
Cash and cash equivalents at end of the period	9,554			6,139
Less: Cash included in current assets held for sale	—			268
Cash and cash equivalents from continuing operations	$	9,554		$	5,871
Effect of exchange rate changes on cash, cash equivalents, and restricted cash							(86		)	(6		)
Change in cash, cash equivalents, and restricted cash							1,467			143
Cash, cash equivalents, and restricted cash at beginning of the period							14,378			9,832
Cash, cash equivalents, and restricted cash at end of the period							$	15,845		$	9,975

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(in millions; ~~unaudited;~~ continued on next ~~page~~page; unaudited)


	Common Stock and Capital in Excess of Par Value							Treasury Stock																								Common Stock and Capital in Excess of Par Value								Treasury Stock
	DHI Group				Class V Common Stock			DHI Group				Class V Common Stock																				DHI Group					Class V Common Stock			DHI Group				Class V Common Stock
	Issued Shares	Amount			Issued Shares	Amount		Shares	Amount			Shares	Amount			Accumulated Deficit			Accumulated Other Comprehensive Income/(Loss)			Dell Technologies Stockholders' Equity			Non-Controlling Interests				Total Stockholders' Equity			Issued Shares		Amount			Issued Shares	Amount		Shares	Amount			Shares	Amount			Accumulated Deficit			Accumulated Other Comprehensive Income/(Loss)			Dell Technologies Stockholders' Equity			Non-Controlling Interests			Total Stockholders' Equity
Balances as of February 3, 2017	569	$	10,158		223	$	10,041	—	$	(10	)	14	$	(742	)	$	(5,609	)	$	(595	)	$	13,243		$	5,766			$	19,009
Adjustment for adoption of accounting standard (Note 1)	—	—			—	—		—	—			—	—			84			—			84			—				84
Net loss	—	—			—	—		—	—			—	—			(1,334		)	—			(1,334		)	(49		)		(1,383		)
Balances as of February 2, 2018																																571		$	9,848		223	$	10,041	1	$	(16	)	24	$	(1,424	)	$	(6,860	)	$	130		$	11,719		$	5,766		$	17,485
Adjustment for adoption of accounting standards (Note 1)																																—		—			—	—		—	—			—	—			58			(58		)	—			(5		)	(5		)
Net income (loss)																																—		—			—	—		—	—			—	—			(636		)	—			(636		)	98			(538		)
Foreign currency translation adjustments	—	—			—	—		—	—			—	—			—			53			53			—				53			—		—			—	—		—	—			—	—			—			(342		)	(342		)	—			(342		)
Investments, net change	—	—			—	—		—	—			—	—			—			27			27			2				29			—		—			—	—		—	—			—	—			—			(5		)	(5		)	(3		)	(8		)
Cash flow hedges, net change	—	—			—	—		—	—			—	—			—			(38		)	(38		)	1				(37		)	—		—			—	—		—	—			—	—			—			154			154			(2		)	152
Issuance of common stock	—	(4		)	—	—		—	—			—	—			—			—			(4		)	—				(4		)	(1	)	(3		)	—	—		—	—			—	—			—			—			(3		)	—			(3		)
Stock-based compensation expense	—	29			—	—		—	—			—	—			—			—			29			172				201
Stock-based compensation																																—		22			—	—		—	—			—	—			—			—			22			177			199
Treasury stock repurchases	—	—			—	—		—	(2		)	6	(359		)	—			—			(361		)	—				(361		)	—		—			—	—		—	(37		)	—	—			—			—			(37		)	—			(37		)
Revaluation of redeemable shares	—	(70		)	—	—		—	—			—	—			—			—			(70		)	—				(70		)	—		(460		)	—	—		—	—			—	—			—			—			(460		)	—			(460		)
Impact from equity transactions of non-controlling interests	—	(88		)	—	—		—	—			—	—			—			—			(88		)	(34		)		(122		)	—		73			—	—		—	—			—	—			—			—			73			464			537
Other	—	(9		)	—	—		—	—			—	—			—			—			(9		)	—				(9		)
Balances as of May 5, 2017	569	$	10,016		223	$	10,041	—	$	(12	)	20	$	(1,101	)	$	(6,859	)	$	(553	)	$	11,532		$	5,858		—	$	17,390
Balances as of May 4, 2018																																570		$	9,480		223	$	10,041	1	$	(53	)	24	$	(1,424	)	$	(7,438	)	$	(121	)	$	10,485		$	6,495		$	16,980

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(continued; in millions; ~~unaudited; continued~~unaudited)


	DHI Group Common Stock and Capital in Excess of Par Value				Treasury Stock																	Common Stock and Capital in Excess of Par Value							Treasury Stock
	Issued Shares	Amount			Shares	Amount		Accumulated Deficit			Accumulated Other Comprehensive Income/(Loss)			Dell Technologies Stockholders' Equity			Non-Controlling Interests		Total Stockholders' Equity			DHI Group				Class V Common Stock			DHI Group				Class V Common Stock
Balances as of January 29, 2016	405	$	5,727		—	$	—	$	(3,937	)	$	(324	)	$	1,466		$	—	$	1,466
																						Issued Shares	Amount			Issued Shares	Amount		Shares	Amount			Shares	Amount			Accumulated Deficit			Accumulated Other Comprehensive Income/(Loss)			Dell Technologies Stockholders' Equity			Non-Controlling Interests			Total Stockholders' Equity
Balances as of February 3, 2017																						569	$	10,158		223	$	10,041	—	$	(10	)	14	$	(742	)	$	(4,095	)	$	(595	)	$	14,757		$	5,821		$	20,578
Adjustment for adoption of accounting standard (Note 1)																						—	—			—	—		—	—			—	—			84			—			84			—			84
Net loss	—	—			—	—		55			—			55			—		55			—	—			—	—		—	—			—	—			(1,171		)	—			(1,171		)	(32		)	(1,203		)
Foreign currency translation adjustments	—				—	—		—			79			79			—		79			—	—			—	—		—	—			—	—			—			53			53			—			53
Investments, net change																						—	—			—	—		—	—			—	—			—			27			27			2			29
Cash flow hedges, net change	—	—			—	—		—			(111		)	(111		)	—		(111		)	—	—			—	—		—	—			—	—			—			(38		)	(38		)	1			(37		)
Issuance of common stock																						—	(4		)	—	—		—	—			—	—			—			—			(4		)	—			(4		)
Stock-based compensation expense	—	14			—	—		—			—			14			—		14			—	29			—	—		—	—			—	—			—			—			29			172			201
Treasury stock repurchases																						—	—			—	—		—	(2		)	6	(359		)	—			—			(361		)	—			(361		)
Revaluation of redeemable shares	—	(59		)	—	—		—			—			(59		)	—		(59		)	—	(70		)	—	—		—	—			—	—			—			—			(70		)	—			(70		)
Impact from equity transactions of non-controlling interests	—	—			—	—		—			—			—			125		125			—	(88		)	—	—		—	—			—	—			—			—			(88		)	(34		)	(122		)
Other	—	(1		)	—	—		(1		)	—			(2		)	—		(2		)	—	(9		)	—	—		—	—			—	—			—			—			(9		)	—			(9		)
Balances as of April 29, 2016	405	$	5,681		—	$	—	$	(3,883	)	$	(356	)	$	1,442		$	125	$	1,567
Balances as of May 5, 2017																						569	$	10,016		223	$	10,041	—	$	(12	)	20	$	(1,101	)	$	(5,182	)	$	(553	)	$	13,209		$	5,930		$	19,139

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1 — BASIS OF PRESENTATION

~~EMC Merger Transaction~~ — On September 7, 2016, EMC Corporation, a Massachusetts corporation ("EMC"), became a wholly-owned subsidiary of Dell Technologies Inc. (the "Company") as a result of the merger of Universal Acquisition Co., a Delaware corporation and wholly-owned subsidiary of the Company ("Merger Sub"), with and into EMC, with EMC surviving as a wholly-owned subsidiary of the Company (the "EMC merger transaction"). See Note 2 of the Notes to the Condensed Consolidated Financial Statements for additional information on the EMC merger transaction.

~~Divestitures~~ — On November 2, 2016, the Company completed substantially all of the divestiture of Dell Services. On October 31, 2016, the Company completed the divestiture of Dell Software Group ("DSG"). On January 23, 2017, the Company completed the divestiture of the Dell EMC Enterprise Content Division ("ECD"). In accordance with applicable accounting guidance, the results of Dell Services, DSG, and ECD are presented as discontinued operations in the Condensed Consolidated Statements of Income (Loss) and, as such, have been excluded from both continuing operations and segment results for the relevant periods. See Note 3 of the Notes to the Condensed Consolidated Financial Statements for additional information.

~~SecureWorks Initial Public Offering~~ — On April 27, 2016, SecureWorks Corp. ("SecureWorks") completed a registered underwritten initial public offering ("IPO") of its Class A common stock. The results of the SecureWorks operations are included in other businesses. See Note 15 of the Notes to the Condensed Consolidated Financial Statements for more information.

Basis of Presentation — The accompanying ~~Unaudited~~unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and accompanying Notes filed with the U.S. Securities and Exchange Commission ("SEC") in the Company's Annual Report on Form 10-K for the fiscal year ended February ~~3, 2017 ("Fiscal 2017").~~2, 2018. These Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of Dell Technologies Inc. ~~(individually and together with its consolidated subsidiaries, the "Company" or "Dell Technologies")~~ as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the results of its operations and corresponding comprehensive income (loss)~~, as well as~~ for the three months ended May 4, 2018 and May 5, 2017, and its cash flows for the three months ended May 4, 2018 and May 5, ~~2017~~2017. References in these Notes to the Condensed Consolidated Financial Statements to the "Company" or "Dell Technologies" means Dell Technologies Inc. individually and ~~April 29, 2016.~~together with its consolidated subsidiaries.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that

affect the amounts reported in the Condensed Consolidated Financial Statements and the accompanying Notes. Actual results could differ materially from those estimates. The results of operations, comprehensive income (loss), and cash flows for the three months ended May 4, 2018 and May 5, 2017 ~~and April 29, 2016~~ are not necessarily indicative of the results to be expected for the full fiscal year or for any other fiscal period.

The Company's fiscal year is the 52- or 53-week period ending on the Friday nearest January 31. The fiscal year ended February ~~3, 2017~~2, 2018 ("Fiscal ~~2017"~~2018") was a ~~53-week~~52-week period, ~~while~~and the fiscal year ending February ~~2, 2018~~1, 2019 ("Fiscal ~~2018"~~2019") will be a 52-week period.

~~As a result~~Principles of ~~the EMC merger transaction completed on September 7, 2016, the Company's results for the fiscal periods reflected in these~~Consolidation — These Condensed Consolidated Financial Statements ~~are not directly comparable. The results of~~include the ~~businesses acquired in the EMC merger transaction are included in the consolidated results~~accounts of Dell Technologies ~~for~~and its wholly-owned subsidiaries, as well as the ~~three months ended May 5, 2017. The~~accounts of SecureWorks Corp. (“SecureWorks"), VMware, Inc., and Pivotal Software, Inc. ("Pivotal"), each of which is majority-owned by Dell ~~Technologies balance sheet reflects the full consolidation of EMC's assets and liabilities as a result of the closing of the EMC merger transaction on September 7, 2016.~~Technologies. All intercompany transactions have been eliminated.

Unless the context indicates otherwise, references in these Notes to the Condensed Consolidated Financial Statements to "VMware" mean the VMware reportable segment, which reflects the operations of VMware, Inc. (NYSE: VMW) within Dell Technologies. See Exhibit 99.1 filed with the ~~Company's~~ quarterly report on Form 10-Q for the quarterly period ended May ~~5, 2017~~4, 2018 for information on the differences between VMware reportable segment results and VMware, Inc. results.

EMC Merger Transaction — On September 7, 2016, the Company completed its acquisition by merger of EMC Corporation ("EMC"), referred to as the EMC merger transaction. The consolidated results of EMC are included in Dell Technologies' consolidated results presented in these financial statements.

Pivotal Initial Public Offering — On April 24, 2018, Pivotal completed a registered underwritten initial public offering ("IPO") of its Class A common stock. The results of Pivotal's operations are included in other businesses. For more information regarding the Company's ownership of Pivotal, see Note 14 of the Notes to the Condensed Consolidated Financial Statements.

Recently Issued Accounting Pronouncements

Leases— In February 2016, the Financial Accounting Standards Board ("FASB") issued amended guidance on the accounting for leasing transactions. The primary objective of this update is to increase transparency and comparability among organizations by requiring lessees to recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The guidance also makes some changes to lessor accounting and requires additional disclosures about all leasing arrangements. The Company will adopt this standard for the fiscal year beginning February 2, 2019, using a modified retrospective approach. The Company is currently evaluating the impact that the standard will have on the Consolidated Financial Statements. In the area of lessee accounting, the Company anticipates that the most significant change will be recognition of right-of-use assets and lease liabilities on the Consolidated Statements of Financial Position. In the area of lessor accounting, the Company anticipates that the most significant change will be an increase in originations of operating leases due to elimination of the third-party residual value guarantee insurance in the sales-type lease test.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Measurement of Credit Losses on Financial Instruments— In June 2016, the FASB issued amended guidance which replaces the current incurred loss impairment methodology for measurement of credit losses on financial instruments with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted for fiscal periods beginning after December 15, 2018. The Company is currently evaluating the impact that the standard will have on the Consolidated Financial Statements.

Simplifying the Test for Goodwill Impairment — In January 2017, the FASB issued amended guidance to simplify the subsequent measurement of goodwill by removing Step 2 of the goodwill impairment test. Instead, under the amendments in the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. Public entities must adopt the new guidance in fiscal years beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact of the new guidance, but does not expect that the standard will have an impact on its Consolidated Financial Statements.

Recently ~~Issued~~Adopted Accounting Pronouncements

Revenue from Contracts with Customers — In May 2014, the ~~Financial Accounting Standards Board (the "FASB")~~FASB issued amended guidance on the recognition of revenue from contracts with customers. The objective of the new standard is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede substantially all of the existing revenue recognition guidance, including industry-specific guidance. The new standard requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ~~The new standard also provides guidance on the accounting for costs to fulfill or obtain a customer contract.~~ Further, the new standard requires additional disclosures to help enable users of the financial statements to better understand the nature, amount, timing, risks, and judgments related to revenue recognition and related cash flows from contracts with customers.

~~In August 2015,~~ Concurrently, the FASB ~~approved~~issued guidance on the accounting for costs to fulfill or obtain a ~~one-year deferral of~~customer contract. The Company adopted these standards during the ~~effective date of this standard. Public entities are required~~three months ended May 4, 2018 using the full retrospective method, which requires the Company to ~~adopt the new standard for fiscal years, and interim periods within those years, beginning after December 15, 2017. The new revenue standard may be applied retrospectively to~~recast each prior period presented ~~(full retrospective method) or retrospectively~~consistent with the ~~cumulative effect~~new guidance. See tables provided below which present the impact of initially applying the standard recognized at the date of initial application in retained earnings (modified retrospective method). The Company currently expects to adopt this standard retrospectively to each prior period presented for the fiscal year beginning February 3, 2018.

~~While the Company is currently evaluating the financial and system impacts that~~ the new ~~standard will have on~~accounting standards to the Company's previously reported financial results. See also Note 2 of the Notes to the Condensed Consolidated Financial Statements ~~the Company expects that unearned license revenue~~for a summary of significant policies related to the sale of software licenses and related deliverables will decline upon adoption. Currently, the Company defers revenue for certain software arrangements due to the absence of vendor specific objective evidence ("VSOE") of fair value for all or a portion of the deliverables. Under the new ~~standard, the Company will no longer be required to establish VSOE of fair value in order to account for elements in an arrangement as separate units of~~ accounting and will be able to record revenue upon satisfaction of each performance obligation. Additionally, the Company expects the new standard to have an impact in the way the transaction price is allocated for certain non-standard warranties. The new standard is expected to result in more of the aggregate transaction price related to the non-standard warranty being recorded as revenue upon delivery of the underlying product, because the Company will no longer defer revenue based on the separately stated price of the non-standard warranty provided under the contract. The Company continues to make progress in assessing the impacts of the standard on the Condensed Consolidated Financial Statements and will continue to evaluate the impact of any changes to the standard or interpretations should they become available.standards.

Recognition and Measurement of Financial Assets and Financial Liabilities— In January 2016, the FASB issued amended guidance ~~on Recognition and Measurement~~that generally requires changes in the fair value of ~~Financial Assets and Financial Liabilities. The standard addresses certain aspects~~equity investments, other than those accounted for under the equity method, to be recognized through net income, rather than other comprehensive income. For equity investments without readily determinable fair values, the Company is no longer permitted to use the cost method of recognition, measurement, presentation, and disclosure of financial instruments. Public entities must adopt the new guidance for fiscal years, and interim periods within those years, beginning after December 15, 2017.accounting. The Company ~~does not expect that~~has elected to apply the ~~standard will have~~measurement alternative for those investments. Under the alternative, the Company measures investments without readily determinable fair values at cost, less impairment, adjusted by observable price changes on a ~~material impact on~~prospective basis. The Company must make a separate election to use the ~~Condensed Consolidated Financial Statements.~~

~~Leases~~— ~~In February 2016, the FASB issued amended guidance on the accounting~~alternative for ~~leasing transactions. The primary objective of this update~~each eligible investment, and is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Public entities must adopt the new guidance for reporting periods beginning after December 15, 2018, with early adoption permitted. Companies are required to ~~use a modified retrospective approach~~reassess at each reporting period whether an investment qualifies for ~~leases that exist or are entered into after~~ the ~~beginning of the earliest comparative period in the financial statements. The Company is currently evaluating the impact that the standard will have on the Condensed Consolidated Financial Statements.~~

~~Improvements to Employee Share-Based Payment Accounting —~~ In March 2016, the FASB issued amended guidance on the accounting for employee share-based payments, including the accounting for income taxes and forfeitures, classification of awards as either equity or liabilities, and classification of cash flows.alternative. The Company adopted this ~~guidance~~standard during the three months ended May ~~5, 2017. In accordance with the new guidance, excess tax benefits or deficiencies for stock-based compensation are now reflected as a component~~4, 2018. Adoption of the ~~provision~~standard was applied through a cumulative one-time adjustment to accumulated deficit of $56 million for ~~income taxes~~the accumulated unrealized gain previously recorded in other comprehensive income. The impact of the standard on the Condensed Consolidated Statements of Income (Loss)~~, whereas they were previously recorded as additional paid-in capital. The Company has elected to continue to estimate expected forfeitures. Additionally,~~ during the ~~Company now presents excess tax benefits as an operating activity rather than~~three months ended May 4, 2018 was a ~~financing activity on~~gain of approximately $100 million, recognized in interest and other, net, and the ~~Condensed Consolidated Statements of Cash Flows, while the cash flows related to employee taxes~~

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

~~paid for withheld shares are presented as a financing activity with prior~~impact in future periods ~~adjusted accordingly. The adoption of the amended guidance did not have a material impact on the Condensed Consolidated Financial Statements. The prospective impact of the new standard~~ will depend on the ~~Company's stock~~relative changes in market price ~~at the vesting or exercise dates~~ of the ~~awards and the number of awards that vest or are exercised in each period, but we do not expect the impact to be material in future periods.~~

~~Measurement of Credit Losses on Financial Instruments~~— In June 2016, the FASB issued amended guidance which replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in the new standard as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Earlier adoption is not permitted. The Company is currently evaluating the impact that the standard will have on the Condensed Consolidated Financial Statements.equity investments.

Classification of Certain Cash Receipts and Cash Payments — In August 2016, the FASB issued amended guidance on the presentation and classification of eight specific cash flow issues with the objective of reducing existing diversity in practice. ~~Public entities must adopt the new guidance for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted.~~ Companies should reflect any adjustments on a retrospective basis, if practicable; otherwise, adoption is required to be applied as of the earliest date practicable. The Company ~~is currently evaluating~~adopted this standard during the ~~timing of adoption as well as the impact that the standard will have~~three months ended May 4, 2018. Prior period amounts on the Condensed Consolidated ~~Financial Statements.~~Statements of Cash Flows have been recast to conform with current period presentation as shown in the reconciliation provided below.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Intra-Entity Transfers of Assets Other Than Inventory — In October 2016, the FASB issued amended guidance on the accounting for income taxes. The new guidance requires companies to recognize the income tax effects of intra-entity asset transfers, other than transfers of inventory, when the transfer occurs instead of when the asset is sold to a third party. The new guidance ~~should be~~was applied on a modified-retrospective basis with the cumulative-effect adjustment to ~~retained earnings~~accumulated deficit as of the beginning of the period of adoption. The Company early adopted this guidance during the three months ended May 5, 2017. At adoption, approximately $84 million was reclassified from other non-current liabilities to ~~retained earnings,~~accumulated deficit, resulting in a net credit to ~~retained earnings.~~accumulated deficit.

~~Simplifying~~Statement of Cash Flows, Restricted Cash — In November 2016, the ~~Test~~FASB issued amended guidance requiring entities to include restricted cash and restricted cash equivalents in cash balances on the cash flow statement, and also to provide a supplemental reconciliation of cash, cash equivalents and restricted cash. Public entities must adopt the new guidance for ~~Goodwill Impairment~~fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Company adopted this standard during the three months ended May 4, 2018. See Note 19 of the Notes to the Condensed Consolidated Financial Statements for supplemental cash flow information. Prior period amounts on the Condensed Consolidated Statements of Cash Flows have been recast to conform with current period presentation as shown in the reconciliation provided below.

Clarifying the Definition of a Business — In January 2017, the FASB issued amended guidance to ~~simplify~~clarify the subsequent measurement of goodwill by removing Step 2 of the goodwill impairment test. Instead, under the amendments in the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair valuedefinition of a ~~reporting unit~~business with ~~its carrying amount. An entity~~the objective of adding guidance to assist entities with evaluating whether transactions should ~~recognize an impairment charge~~be accounted for ~~the amount by which the carrying amount exceeds the reporting unit's fair value.~~as acquisitions (or disposals) of assets or businesses. Public entities must adopt the new guidance infor fiscal years beginning after December 15, ~~2019, with~~2017, and interim periods within those fiscal years. The new guidance did not have a material impact on the Company's conclusions regarding transactions that were assessed in the current period.

Derivatives and Hedging— In August 2017, the FASB issued amended guidance that will make more financial and non-financial hedging strategies eligible for hedge accounting. The amended guidance changes how companies assess effectiveness, and also amends the presentation and disclosure requirements. The guidance is intended to simplify the application of hedge accounting and increase transparency as to the scope and results of hedging programs. Immediate early adoption is permitted in any interim or annual period. The Company elected to early adopt this standard during the three months ended May 4, 2018. The impact of the adoption of the standard was immaterial to the Condensed Consolidated Financial Statements.

Income Statement - Reporting Comprehensive Income —In February 2018, theFASB issued guidance that will permit entities to reclassify the tax effects stranded in accumulated other comprehensive income to accumulated deficit as a result of U.S. Tax Reform, discussed in Note 12 of the Notes to the Condensed Consolidated Financial Statements. The guidance gives entities the option to reclassify these amounts, but requires new disclosures regardless of whether they elect to do so. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company ~~is currently evaluating~~elected to early adopt this standard during the three months ended May 4, 2018, and recorded the impact of the ~~new guidance and timing~~adoption as a cumulative adjustment to accumulated deficit. The impact of the adoption ~~but does not expect that~~was immaterial to the ~~standard will have an impact on its~~ Condensed Consolidated Financial Statements.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Impacts to Previously Reported Periods

The following tables present the impact of the new accounting standards to the Company's previously reported financial results.

Selected Captions from the Condensed Consolidated Statement of Financial Position



	February 2, 2018
	As Reported			Revenue from Contracts with Customers			As Recast
	(in millions)
Assets
Accounts receivable, net	$	11,177		$	544		$	11,721
Other current assets	$	5,054		$	827		$	5,881
Other non-current assets	$	1,862		$	541		$	2,403
Liabilities and Stockholders' Equity
Accrued and other	$	7,661		$	365		$	8,026
Short-term deferred revenue	$	12,024		$	(418	)	$	11,606
Long-term deferred revenue	$	10,223		$	(1,013	)	$	9,210
Other non-current liabilities	$	6,797		$	480		$	7,277
Accumulated deficit	$	(9,253	)	$	2,393		$	(6,860	)
Non-controlling interests	$	5,661		$	105		$	5,766

The above impacts are summarized as follows:

Accounts receivable, net. The adoption of the new revenue standard resulted in an increase to accounts receivable, net primarily due to the following two factors:

First, the return rights provision, which represents an estimate of expected customer returns, which was previously presented as a reduction of accounts receivable, net, is now being presented outside of accounts receivable, net in two separate balance sheet line items. A liability is recorded in accrued and other for the estimated value of the sales amounts to be returned to the customer, and an asset is recorded in other current assets representing the recoverable cost of the inventory estimated to be returned.

Second, the standard provides new guidance regarding transfer of control of goods to the customer. Under these new guidelines, the Company has determined that for certain hardware contracts in the United States, transfer of control and recognition of revenue can occur earlier. This resulted in an increase in accounts receivable, net and a decrease in the in-transit deferral recorded in other current assets.

Other assets. The adoption of the new revenue standard resulted in an increase in other assets due to capitalization of the costs to obtain a contract, as well as the accounts receivable, net of impacts discussed above.

Deferred revenue. The adoption of the new revenue standard resulted in a decline in deferred revenue due to earlier recognition of revenue for software licenses, and less of the aggregate transaction price being allocated to extended warranty. Deferred revenue was also reduced by the impact of variable consideration, i.e., price concessions, rebates, and refunds. The reduction in deferred revenue was partially offset by an increase resulting from the change in presentation of deferred costs on third-party software offerings, which are reported in other assets, and are either sold on a standalone basis or as an attached component of the Company's hardware offering. The Company previously reported the associated deferred revenue net of these deferred costs in deferred revenue.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Condensed Consolidated Statement of Income (Loss)



	Three Months Ended
	May 5, 2017
	As Reported			Revenue from Contracts with Customers			As Recast
	(in millions, except per share amounts)
Net revenue:
Products	$	12,968		$	666		$	13,634
Services	4,848			(482		)	4,366
Total net revenue	17,816			184			18,000
Cost of net revenue:
Products	11,459			364			11,823
Services	2,055			(335		)	1,720
Total cost of net revenue	13,514			29			13,543
Gross margin	4,302			155			4,457
Operating expenses:
Selling, general, and administrative	4,669			(73		)	4,596
Research and development	1,133			—			1,133
Total operating expenses	5,802			(73		)	5,729
Operating loss	(1,500		)	228			(1,272		)
Interest and other, net	(573		)	1			(572		)
Income (loss) before income taxes	(2,073		)	229			(1,844		)
Income tax provision (benefit)	(690		)	49			(641		)
Net income (loss)	(1,383		)	180			(1,203		)
Less: Net income (loss) attributable to non-controlling interests	(49		)	17			(32		)
Net income (loss) attributable to Dell Technologies Inc.	$	(1,334	)	$	163		$	(1,171	)

Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
Class V Common Stock - basic	$	0.57		0.03			$	0.60
DHI Group - basic	$	(2.57	)	0.28			$	(2.29	)

Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
Class V Common Stock - diluted	$	0.56		0.03			$	0.59
DHI Group - diluted	$	(2.57	)	0.28			$	(2.29	)

The above impacts are summarized as follows:

Net revenue. The adoption of the new revenue standard resulted in an increase to net revenue due to earlier revenue recognition than permitted under the previous standard.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Products revenue vs. services revenue. The adoption of the new revenue standard resulted in a change to the classification of products revenue vs. services revenue, due to the following factors:

Under the new revenue standard, amounts within a contract are now allocated to the product and services performance obligations based on their respective standalone selling prices, which generally increases product revenue and decreases services revenue relative to previously reported results.

Further, third-party software licenses were previously recognized in services revenue as the Company could not separate the value of the software license from the associated maintenance agreement. Under the new revenue standard, the license value requires separation and will be recognized in product revenue and the value of the software maintenance will continue to be recognized in services revenue.

Operating expenses. The adoption of the new revenue standard resulted in a decrease to operating expenses due to the deferral of the incremental direct costs of obtaining a contract.

Selected Captions from the Condensed Consolidated Statement of Cash Flows



	Three Months Ended
	May 5, 2017
	As Reported			Classification of Certain Cash Receipts and Cash Payments			Statement of Cash Flows, Restricted Cash		As Recast
	(in millions)
Change in cash from operating activities	$	240		$	29		$	16	$	285
Change in cash from investing activities	$	51		$	—		$	—	$	51
Change in cash from financing activities	$	(205	)	$	(29	)	$	47	$	(187	)

Change in cash, cash equivalents, and restricted cash	$	80		$	—		$	63	$	143
Cash, cash equivalents, and restricted cash at beginning of the period	9,474			—			358		9,832
Cash, cash equivalents, and restricted cash at end of the period	$	9,554		$	—		$	421	$	9,975

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 2 — ~~BUSINESS COMBINATIONS~~INTERIM UPDATE TO SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

~~EMC Merger Transaction~~As mentioned previously in Note 1 of the Notes to the Condensed Consolidated Financial Statements, the Company adopted amended guidance on the recognition of revenue from contracts with customers during the three months ended May 4, 2018, using the full retrospective method. The following accounting policies have been updated as part of the adoption of the new standard.

~~Transaction Overview~~ Revenue Recognition— ~~On September 7, 2016, EMC became~~The Company enters into a ~~wholly-owned subsidiary~~variety of agreements to provide a wide portfolio of products and services offerings to its customers. These agreements have varying requirements depending on the goods and services being sold, the rights and obligations conveyed, and the legal jurisdiction of the Company as a result of the merger of Merger Sub with and into EMC, with EMC surviving as a wholly-owned subsidiary of the Company. Pursuant to the terms of the merger agreement, upon the completion of the EMC merger transaction, each issued and outstanding share of common stock, par value $0.01 per share, of EMC (approximately 2.0 billion as of September 7, 2016) was converted into the right to receive (1) $24.05 in cash, without interest, and (2) 0.11146 validly issued, fully paid and non-assessable shares of common stock of the Company designated as Class V Common Stock, par value $0.01 per share (the "Class V Common Stock"), plus cash in lieu of any fractional shares. Shares of the Class V Common Stock were approved for listing on the New York Stock Exchange (the "NYSE") under the ticker symbol "DVMT" and began trading on September 7, 2016.arrangement.

~~In connection with~~Revenue is recognized either over time or at a point in time, depending on when the ~~EMC merger transaction,~~underlying goods or services are transferred to the customer, in an amount that reflects the consideration to which the Company ~~authorized 343 million shares of Class V Common Stock. On September 7, 2016, Dell Technologies issued 223 million shares of Class V Common Stock~~expects to ~~EMC shareholders at a purchase price of $45.07 per share~~be entitled in exchange for ~~an aggregate purchase price of approximately $10.0 billion.~~delivering those goods or services. The ~~total fair value of consideration transferred~~following five steps are applied to effect the EMC merger transaction was approximately $64.0 billion, which primarily consisted of cash and such shares of Class V Common Stock, as well as the fair value of non-controlling interests in VMware, Inc. and Pivotal Software, Inc. ("Pivotal"), majority-owned consolidated subsidiaries of EMC. See Note 17 for more information on the Class V Common Stock.recognize revenue:

(1)

Identify the contract with a customer. The term “contract” refers to the enforceable rights and obligations provided in an agreement between the Company and one or more other parties in exchange for payment. The Company evaluates facts and circumstances regarding sales transactions in order to identify contracts with its customers. An agreement must meet all of the following criteria to qualify as a contract eligible for revenue recognition under the model: (i) the contract must be approved by all parties; (ii) each party's rights regarding the goods and services to be transferred to the customer can be identified; (iii) the payment terms for the good and services can be identified; (iv) the customer has the ability and intent to pay and it is probable that the Company will collect substantially all of the consideration to which it will be entitled; and (v) the contract must have commercial substance. Judgment is used in determining the customer's ability and intent to pay, which is based upon various factors including the customer's historical payment experience or customer credit and financial information.

(2)

Identify the performance obligations in the contract. Distinct promises within a contract are referred to as "performance obligations" and are accounted for as separate units of account. The Company assesses whether each promised good or service is distinct for the purpose of identifying the performance obligations in the contract. This assessment involves subjective determinations and requires management to make judgments about the individual promised goods or services and whether such goods or services are separable from the other aspects of the contractual relationship. Promised goods and services are considered distinct provided that: (i) the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (that is, the good or service is capable of being distinct); and (ii) the Company's promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (that is, the promise to transfer the good or service is distinct within the context of the contract). The Company's performance obligations consist of a variety of products and services offerings which include: computer and enterprise hardware, such as servers, storage, networking, personal computers, workstations, and peripherals; third-party software; proprietary software licenses; support and deployment services, which include hardware support that extends beyond the Company's standard warranties, software maintenance, and installation; professional services; training; software as a service ("SaaS"); and infrastructure as a service ("IaaS").

(3)

Determine the transaction price. Transaction price reflects the amount of consideration to which the Company expects to be entitled in exchange for transferring goods or services to the customer. If the consideration promised in a contract includes a variable amount, the Company estimates the amount to which it expects to be entitled using either the expected value or most likely amount method. The Company’s contracts may include terms that could cause variability in the transaction price, including, for example, rebates, sales returns, and volume discounts. In determining the transaction price, any variable consideration would be considered, to the extent applicable, if it is probable that a significant future reversal of cumulative revenue under the contract will not occur when the uncertainty associated with the variable consideration is resolved.

(4)

Allocate the transaction price to performance obligations in the contract. Many of the Company’s contracts include promises to transfer multiple products and services to a customer, and the transaction price must be allocated to each performance obligation in an amount that depicts the consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services. For these contracts with multiple performance obligations, the transaction price is allocated in proportion to the standalone selling price ("SSP") of each performance obligation.

1518

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

~~Assets Acquired~~If the contract contains a single performance obligation, the entire transaction price is allocated to that performance obligation.

The best evidence of SSP is the observable price of a good or service when the Company sells that good or service separately in similar circumstances to similar customers. If a directly observable price is available, it must be utilized for the SSP. If a directly observable price is not available, the SSP must be estimated. The Company estimates SSP by considering multiple factors including, but not limited to, pricing practices, internal costs, and ~~Liabilities Assumed~~ — profit objectives as well as overall market conditions which include geographic or regional specific factors, competitive positioning, and competitor actions. SSP can include fixed and variable components. Variable components are estimated based on the most likely outcome or expected value of the variable components.

(5)

Recognize revenue when (or as) the performance obligation is satisfied. Revenue is recognized when obligations under the terms of the contract with our customer are satisfied. Revenue is recognized either over time or at a point in time, depending on when the underlying products or services are transferred to the customer. Revenue is recorded at a point in time for products upon transfer of control. Revenue is recognized over time for support and deployment services, professional services, training, SaaS, and IaaS.

The ~~EMC merger transaction~~Company reports revenue net of any revenue-based taxes assessed by governmental authorities that are imposed on and concurrently with specific revenue-producing transactions.

The Company has ~~been accounted~~elected the following practical expedients with the adoption of the new revenue standard:

The Company does not account for significant financing components if the period between revenue recognition and when the customer pays for the product or service will be one year or less.

The Company recognizes revenue equal to the amount it has a right to invoice when the amount corresponds directly with the value to the customer of the Company's performance to date.

The Company does not account for shipping and handling activities as a ~~business combination under~~separate performance obligation, but rather as an activity performed to transfer the ~~acquisition method~~promised good.

The following summarizes the nature of ~~accounting. The cumulative impact of any subsequent changes resulting from~~revenue recognized and the ~~facts and circumstances that existed as of the transaction date will be adjusted in the reporting period~~manner in which the ~~adjustment amount~~Company accounts for sales transactions.

Products

Product revenue consists of hardware and software license sales that are delivered, sold as a subscription or sold on a consumption basis. Hardware includes notebooks and desktop PCs, servers, storage hardware, and other hardware-related devices. Software license sales include non-essential, stand-alone software applications. Software applications provide customers with resource management, backup and archiving, information security, information management and intelligence, data analytics, and server virtualization capabilities.

Revenue from the sale of hardware products is ~~determined. The Company's purchase accounting is substantially complete. The following table summarizes, as of May 5, 2017, the preliminary purchase price allocation~~recognized when control has transferred to the ~~assets acquired~~customer, which typically occurs when the hardware has been shipped to the customer, risk of loss has transferred to the customer, the Company has a present right to payment, and customer acceptance has been satisfied. Customer acceptance is satisfied if acceptance is obtained from the ~~liabilities assumed in~~customer, if all acceptance provisions lapse, or if the ~~EMC merger transaction (in millions):~~

Current assets:
Cash and cash equivalents $ 10,080
Short-term investments 1,765
Accounts receivable 2,810
Short-term financing receivables 64
Inventories, net 1,993
Other current assets 903
Total current assets 17,615
Property, plant, and equipment 4,490
Long-term investments 4,317
Long-term financing receivables, net 65
Goodwill 31,539
Purchased intangibles 31,218
Other non-current assets 445
Total assets $ 89,689
Current liabilities:
Short-term debt $ 905
Accounts payable 728
Accrued and other 3,259
Short-term deferred revenue 4,954
Total current liabilities 9,846
Long-term debt 5,474
Long-term deferred revenue 3,469
Deferred tax liabilities 6,625
Other non-current liabilities 324
Total liabilities 25,738
Total net assets $ 63,951
Company has evidence that all acceptance provisions will be, or have been, satisfied. Revenue from software license sales is generally recognized when control has transferred to the customer, which is typically upon shipment, electronic delivery, or when the software is available for download by the customer. For certain arrangements, including software subscriptions and certain software license agreements which provide customers control to certain product performance obligations over time, revenue is recognized based on usage or ratably over the term of the arrangement based on the pattern of delivery of the product to the customer.

~~The table above includes amounts allocated~~Invoices for products are generally issued as control transfers, which is typically upon shipment or electronic delivery. There was no significant revenue in any period presented related to ~~ECD, which was divested~~performance obligations satisfied or partially satisfied in ~~the fiscal year ended February 3, 2017. See Note 3 of the Notes to the Condensed Consolidated Financial Statements for more information on discontinued operations.~~prior periods.

1619

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Services

Services revenue consists of revenue from sales of support services, including hardware support that extends beyond the Company's standard warranties, software maintenance, and installation; professional services; training; SaaS; and IaaS. Revenue associated with undelivered performance obligations is deferred and recorded as control is transferred to the customer over time. Revenue from fixed-price support or maintenance contracts sold for both hardware and software is recognized on a straight-line basis over the period of performance because the Company is required to provide services at any given time. Other services revenue is recognized when the Company performs the services and the customers receive and consume the benefits.

Invoices for services may be issued at the start of a service term, which is typically the case for support and deployment services, or as services are rendered, which is typically the case for professional services, training, SaaS, and IaaS.

Other

Revenue from leasing arrangements is not subject to the new revenue standard from contracts with customers, and remains separately accounted for under existing lease accounting guidance. The Company records revenue from the sale of equipment under sales-type leases as product revenue in an amount equal to the present value of minimum lease payments at the inception of the lease. Sales-type leases also produce financing income, which is included in net products revenue in the Consolidated Statements of Income (Loss) and is recognized at consistent rates of return over the lease term. The Company also offers qualified customers fixed-term loans and revolving credit lines for the purchase of products and services offered by the Company. Financing income attributable to these loans is recognized in product revenue on an accrual basis.

Disaggregation of Revenue — The Company's revenue is presented on a disaggregated basis on the Condensed Consolidated Statements of Income (Loss) and in Note 18 of the Notes to the Condensed Consolidated Financial Statements based on an evaluation of disclosures outside of the financial statements, information regularly reviewed by the chief operating decision maker for evaluating the financial performance of operating segments, and other information that is used to evaluate the Company's financial performance or make resource allocations. This information includes revenue from product and services, revenue from reportable segments, and revenue by major product categories within the segments.

Contract Assets — Contract assets are rights to consideration in exchange for goods or services that the Company has transferred to a customer when such a right is conditional on something other than the passage of time. Such amounts have been insignificant to date.

Contract Liabilities — Contract liabilities primarily consist of deferred revenue. Deferred revenue is recorded when the Company has a right to invoice or payments have been received for undelivered products or services, or in situations where revenue recognition criteria have not been met. Deferred revenue also represents amounts received in advance for extended warranty services and software maintenance. Revenue is recognized on these items when the revenue recognition criteria are met, generally resulting in ratable recognition over the contract term. The Company also has deferred revenue related to undelivered hardware and professional services, consisting of installations and consulting engagements, which are recognized as the Company's performance obligations under the contract are completed. See Note 9 of the Notes to the Condensed Consolidated Financial Statements for additional information about deferred revenue.

Costs to Obtain a Contract —The incremental direct costs of obtaining a contract primarily consist of sales commissions and employer taxes related to commission payments. The Company has elected, as a practical expedient, to expense as incurred costs to obtain a contract equal to or less than one year in duration. For contracts greater than one year in duration, the associated costs to obtain a contract are deferred and amortized over the period of contract performance or a longer period, generally the estimated life of the customer relationship, if renewals are expected and the renewal commission is not commensurate with the initial commission. Deferred costs to obtain a contract are typically amortized over a period of 3 to 7 years, depending on the contract term and expectation of the period of benefit for the costs, which may exceed the contract term. Amortization expense is recognized on a straight-line basis and included in selling, general, and administrative expenses in the Condensed Consolidated Statements of Income (Loss). The Company periodically reviews these deferred costs to determine whether events or changes in circumstances have occurred that could impact the carrying value or period of benefit of the deferred sales commissions. There were no material impairment losses for deferred sales commissions during the three months ended May 4, 2018 and May 5, 2017.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

~~Pro Forma~~

Deferred costs to obtain a contract as of May 4, 2018 and February 2, 2018 were $909 million and $834 million, respectively. Deferred costs to obtain a contract are classified as current assets and other non-current assets on the Condensed Consolidated Statements of Financial ~~Information~~ ~~— The following table provides unaudited pro forma results~~Position, based on when the expense is expected to be recognized. Amortization of ~~operations for the periods presented as if the transaction date had occurred on January 31, 2015, the first day of Fiscal 2016:~~

Three Months Ended
April 29, 2016
(in millions)
Total net revenue $ 17,205
Net loss attributable to Dell Technologies Inc. $ (1,383 )

Earnings (loss) per share attributable to Dell Technologies Inc. - basic (a):
Continuing operations - Class V Common Stock $ 0.39
Continuing operations - DHI Group $ (2.59 )

Earnings (loss) per share attributable to Dell Technologies Inc. - diluted (a):
Continuing operations - Class V Common Stock $ 0.39
Continuing operations - DHI Group $ (2.59 )

~~____________________~~


~~(a)~~	For purposes of calculating pro forma earnings (loss) per share, the Company used the two-class method. Earnings are allocated between the Class V Common Stock and the DHI Group on a basis consistent with historical earnings (loss) per share.

~~The pro forma information for~~costs to obtain a contract during the three months ended ~~April 29, 2016 combines the Company's historical results for the three months ended April 29, 2016~~May 4, 2018 and EMC's historical results for the three months ended March 31, 2016. The historical results have been adjusted in the pro forma information to give effect to items that are (a) directly attributable to the EMC merger transaction, (b) factually supportable,May 5, 2017 was $108 million and (c) expected to have a continuing impact on the combined company's results. The pro forma information is presented for informational purposes only. The unaudited pro forma results include the elimination of non-recurring transaction and integration costs of $63$54 million, in the three months ended April 29, 2016. The pro forma information does not purport to represent what the combined company's results of operations or financial condition would have been had the EMC merger transaction actually occurred on the date indicated, and does not purport to project the combined company's results of operations for any future period or as of any future date.

respectively.

1721

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 3~~— DISCONTINUED OPERATIONS~~

Dell entered into a definitive agreement with NTT Data International L.L.C. to divest substantially all of Dell Services, and on November 2, 2016, the parties closed substantially all of the transaction. Dell entered into a definitive agreement with Francisco Partners and Elliot Management Corporation to divest substantially all of DSG, and on October 31, 2016, the parties closed the transaction. EMC, a subsidiary of the Company, entered into a definitive agreement with OpenText Corporation to divest the Dell EMC Enterprise Content Division, and on January 23, 2017, the parties closed the transaction.

Upon closing of the respective transactions, the Company entered into transition services agreements with NTT Data International L.L.C., Francisco Partners and Elliot Management, and OpenText Corporation pursuant to which the Company provides various administrative services on an interim transitional basis. Transition services may be provided for up to one year, with an option to renew after that period. The Company also entered into various commercial agreements with NTT Data International, Francisco Partners and Elliot Management, and OpenText Corporation that include reseller agreements for certain offerings.

In accordance with applicable accounting guidance, the Company reclassified the financial results of Dell Services, DSG, and ECD as discontinued operations in the Condensed Consolidated Statements of Income (Loss) for the relevant periods. The following table presents key financial results of Dell Services and DSG included in "Income from discontinued operations, net of income taxes (Note 3)" for the three months ended April 29, 2016:

Three Months Ended April 29, 2016
Dell Services DSG Total
(in millions)
Net revenue $ 646
$ 321
$ 967
Cost of net revenue 519
90
609
Operating expenses 111
249
360
Interest and other, net —
14
14
Income (loss) from discontinued operations before income taxes 16
(4 ) 12
Income tax benefit (a) (463 ) (4 ) (467 )
Income from discontinued operations, net of income taxes $ 479
$ —
$ 479

~~____________________~~


~~(a)~~	The tax benefit for Dell Services recorded during the three months ended April 29, 2016 was primarily due to temporary differences arising from outside basis differences in the stock entities to be disposed, offset by a valuation allowance.

Cash flows from the Company's discontinued operations are included in the accompanying Condensed Consolidated Statements of Cash Flows. The significant cash flow items from Dell Services and DSG for the three months ended April 29, 2016 were as follows:

Three Months Ended April 29, 2016
Dell Services DSG Total
(in millions)
Depreciation and amortization (a) $ 32
$ 42
$ 74
Capital expenditures $ 19
$ 6
$ 25

~~____________________~~


~~(a)~~	~~Depreciation and amortization ceased upon determination that Dell Services and DSG had met the criteria for discontinued operations reporting as of March 27, 2016 and June 19, 2016, respectively.~~

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

~~NOTE 4~~ — FAIR VALUE MEASUREMENTS

The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of May ~~5, 2017~~4, 2018 and February ~~3, 2017:~~2, 2018:


	May 5, 2017 (a)								February 3, 2017								May 4, 2018 (a)								February 2, 2018
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	(in millions)																(in millions)
Assets:
Cash equivalents:
Cash and cash equivalents:
Money market funds	$	5,477	$	—	$	—	$	5,477	$	4,866	$	—	$	—	$	4,866	$	10,837	$	—	$	—	$	10,837	$	8,641	$	—	$	—	$	8,641
Municipal obligations	—		15		—		15		—		3		—		3
U.S. corporate debt securities																	—		28		—		28		—		23		—		23
Foreign corporate debt securities																	—		40		—		40		—		65		—		65
Debt securities:
U.S. government and agencies	454		430		—		884		444		470		—		914		676		369		—		1,045		682		392		—		1,074
U.S. corporate	—		1,720		—		1,720		—		1,800		—		1,800		—		1,988		—		1,988		—		2,003		—		2,003
Foreign	—		1,888		—		1,888		—		2,083		—		2,083		—		2,442		—		2,442		—		2,547		—		2,547
Municipal obligations	—		206		—		206		—		352		—		352
Asset-backed securities	—		—		—		—		—		4		—		4
Equity and other securities	204		1		—		205		169		—		—		169		376		10		—		386		236		5		—		241
Derivative instruments	—		108		—		108		—		205		—		205		—		142		—		142		—		83		—		83
Total assets	$	6,135	$	4,368	$	—	$	10,503	$	5,479	$	4,917	$	—	$	10,396	$	11,889	$	5,019	$	—	$	16,908	$	9,559	$	5,118	$	—	$	14,677
Liabilities:
Derivative instruments	$	—	$	109	$	—	$	109	$	—	$	64	$	—	$	64	$	—	$	59	$	—	$	59	$	—	$	184	$	—	$	184
Total liabilities	$	—	$	109	$	—	$	109	$	—	$	64	$	—	$	64	$	—	$	59	$	—	$	59	$	—	$	184	$	—	$	184

____________________

(a) The Company did not transfer any securities between levels during the three months ended May ~~5, 2017.~~4, 2018.

The following section describes the valuation methodologies the Company uses to measure financial instruments at fair value:

Money Market Funds— The Company's investment in money market funds that are classified as cash equivalents hold underlying investments with a weighted average maturity of 90 days or less and are recognized at fair value. The valuations of these securities are based on quoted prices in active markets for identical assets, when available, or pricing models whereby all significant inputs are observable or can be derived from or corroborated by observable market data. The Company reviews security pricing and assesses liquidity on a quarterly basis. As of May ~~5, 2017,~~4, 2018, the Company's U.S. portfolio had no material exposure to money market funds with a fluctuating net asset value.

~~Cash Equivalent Municipal Obligations~~Equity and Other Securities — The majority of the Company's ~~municipal obligations~~investments in equity and other securities that are ~~classified as cash equivalents have original maturities of 90 days or less and are recognized~~measured at fair ~~value.~~ value on a recurring basis consist of strategic investments in publicly traded companies. The valuation ~~methodology for~~of these securities is ~~the same as the methodology for non-cash equivalent municipal obligations as described~~based on quoted prices in ~~the Debt Securities section below.~~active markets.

Debt Securities — The majority of the Company's debt securities ~~consist~~consists of various fixed income securities such as U.S. government and agencies, U.S. corporate, and foreign. Valuation is based on pricing models whereby all significant inputs, including benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers, and other market related data, are observable or can be derived from or corroborated by observable market data for substantially the full term of the asset. Inputs are documented in accordance with the fair value measurements hierarchy. The Company reviews ~~security pricing and assesses liquidity on a quarterly basis. See Note 5 of the Notes to the Condensed Consolidated Financial Statements for additional information about investments.~~

1922

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

~~Equity~~security pricing and ~~Other Securities~~ ~~— The majority~~assesses liquidity on a quarterly basis. See Note 4 of the ~~Company's investments in equity and other securities that are measured at fair value on a recurring basis consist of strategic investments in publicly traded companies.~~ ~~The valuation of these securities is based on quoted prices in active markets.~~Notes to the Condensed Consolidated Financial Statements for additional information about investments.

Derivative Instruments — The Company's derivative financial instruments consist primarily of foreign currency forward and purchased option contracts and interest rate swaps. The fair value of the portfolio is determined using valuation models based on market observable inputs, including interest rate curves, forward and spot prices for currencies, and implied volatilities. Credit risk is also factored into the fair value calculation of the Company's derivative instrument portfolio. See Note 87 of the Notes to the Condensed Consolidated Financial Statements for a description of the Company's derivative financial instrument activities.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis — Certain assets are measured at fair value on a nonrecurring basis and therefore are not included in the recurring fair value table above. These assets consist primarily of non-financial assets such as goodwill and intangible assets. See Note 98 of the Notes to the Condensed Consolidated Financial Statements for additional information about goodwill and intangible assets.

As of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the Company held strategic investments of ~~$489~~$484 million and ~~$455~~$485 million, respectively. ~~These~~As these investments ~~are accounted for under the cost method and~~represent early-stage companies without readily determinable fair values, they are not included in the recurring fair value table above. ~~Investments accounted~~

The Company has elected to apply the measurement alternative for ~~under~~these investments. Under the ~~cost method are recorded~~alternative, the Company measures investments without readily determinable fair values at cost, ~~initially, which approximates fair value. Subsequently, if there~~less impairment, adjusted by observable price changes. The Company must make a separate election to use the alternative for each eligible investment and is required to reassess at each reporting period whether an ~~indicator of impairment,~~investment qualifies for the ~~impairment is recognized.~~alternative. In evaluating these investments for impairment or observable price changes, the Company uses inputs including pre- and post-money valuations of recent financing events and the impact of those on its fully diluted ownership percentages, as well as other available information regarding the issuer's historical and forecasted performance. ~~As these investments are early-stage companies which are not publicly traded, it is not practicable for the Company to reliably estimate the fair value of these investments.~~

Carrying Value and Estimated Fair Value of Outstanding Debt — The following table summarizes the carrying value and estimated fair value of the Company's outstanding debt as described in Note 76 of the Notes to the Condensed Consolidated Financial Statements, including the current portion, as of the dates indicated:


	May 5, 2017				February 3, 2017				May 4, 2018				February 2, 2018
	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value
	(in billions)								(in billions)
Senior Secured Credit Facilities	$	11.8	$	12.1	$	11.4	$	11.7	$	10.4	$	10.6	$	10.4	$	10.6
First Lien Notes	$	19.7	$	22.1	$	19.7	$	21.8	$	19.7	$	21.2	$	19.7	$	21.9
Unsecured Notes and Debentures	$	2.3	$	2.5	$	2.3	$	2.5	$	1.8	$	2.0	$	2.3	$	2.5
Senior Notes	$	3.1	$	3.5	$	3.1	$	3.5	$	3.1	$	3.4	$	3.1	$	3.4
EMC Notes	$	5.5	$	5.4	$	5.5	$	5.4	$	5.5	$	5.4	$	5.5	$	5.4
VMware Notes									$	4.0	$	3.8	$	4.0	$	3.9
Margin Loan Facility	$	2.0	$	2.0	$	—	$	—	$	2.0	$	2.0	$	2.0	$	2.0
Bridge Facilities	$	1.5	$	1.5	$	4.0	$	4.0

The fair values of the outstanding ~~Senior Secured Credit Facilities, First Lien~~debt shown in the table above, as well as the DFS debt described in Note 5 of the Notes ~~Unsecured Notes and Debentures, Senior Notes, EMC Notes, Margin Loan Facility, and Bridge Facilities~~to the Condensed Consolidated Financial Statements, were determined based on observable market prices in a less active market or based on valuation methodologies using observable inputs and were categorized as Level 2 in the fair value hierarchy. The fair ~~values~~value of ~~the other short-term~~DFS debt ~~and the structured financing debt approximate their~~approximates carrying ~~values due to their short-term maturities.~~value.

2023

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 54 — INVESTMENTS

The following table summarizes, by major security type, the carrying value and amortized cost of the Company's investments. All debt security investments with remaining effective maturities in excess of one year and substantially all equity and other securities are recorded as long-term investments in the Condensed Consolidated Statements of Financial Position.


	May 5, 2017									February 3, 2017									May 4, 2018									February 2, 2018
	Cost		Unrealized Gain		Unrealized (Loss)			Carrying Value		Cost		Unrealized Gain		Unrealized (Loss)			Carrying Value		Cost		Unrealized Gain		Unrealized (Loss)			Carrying Value		Cost		Unrealized Gain		Unrealized (Loss)			Carrying Value
	(in millions)																		(in millions)
Investments:
U.S. government and agencies	$	275	$	—	$	—		$	275	$	231	$	—	$	—		$	231	$	499	$	—	$	(2	)	$	497	$	485	$	—	$	(2	)	$	483
U.S. corporate debt securities	542		—		(1		)	541		651		—		(1		)	650		806		—		(3		)	803		660		—		(2		)	658
Foreign debt securities	599		—		(1		)	598		743		—		(1		)	742		1,106		—		(4		)	1,102		1,048		—		(2		)	1,046
Municipal obligations	206		—		—			206		348		—		—			348
Asset-backed securities	—		—		—			—		4		—		—			4
Total short-term investments	1,622		—		(2		)	1,620		1,977		—		(2		)	1,975		2,411		—		(9		)	2,402		2,193		—		(6		)	2,187
U.S. government and agencies	614		—		(5		)	609		689		—		(6		)	683		559		—		(11		)	548		600		—		(9		)	591
U.S. corporate debt securities	1,188		1		(10		)	1,179		1,164		—		(14		)	1,150		1,208		—		(23		)	1,185		1,361		—		(16		)	1,345
Foreign debt securities	1,299		1		(10		)	1,290		1,356		—		(15		)	1,341		1,364		—		(24		)	1,340		1,518		—		(17		)	1,501
Municipal obligations	—		—		—			—		4		—		—			4
Equity and other securities (a)	640		54		—			694		604		22		(2		)	624		685		185		—			870		640		86		—			726
Total long-term investments	3,741		56		(25		)	3,772		3,817		22		(37		)	3,802		3,816		185		(58		)	3,943		4,119		86		(42		)	4,163
Total investments	$	5,363	$	56	$	(27	)	$	5,392	$	5,794	$	22	$	(39	)	$	5,777	$	6,227	$	185	$	(67	)	$	6,345	$	6,312	$	86	$	(48	)	$	6,350

____________________

(a)

~~The majority~~$484 million and $485 million of equity and other securities as of May 4, 2018 and February 2, 2018, respectively, are strategic investments ~~accounted~~without readily determinable fair values, which are recorded at cost, less impairment, and adjusted for ~~under the cost method, while the~~observable price changes. The remainder are publicly-traded investments that are measured at fair value on a recurring basis. See Note 43 of the Notes to the Condensed Consolidated Financial Statements for additional information on investments measured at fair ~~value on a recurring basis.~~value.

The Company's investments in debt securities are classified as available-for-sale securities, which are carried at fair value. As of May ~~5, 2017, all~~4, 2018, the aggregate fair value of investments ~~in an unrealized loss position have been~~held in a continuous unrealized loss position for ~~less~~greater than 12 ~~months.~~months was $1.7 billion, and the unrealized loss on these investments was $8 million. As of February 2, 2018, the aggregate fair value of investments held in a continuous unrealized loss position for greater than 12 months was $1.9 billion, and the unrealized loss on these investments was $25 million.

The ~~contractual~~ maturities of debt securities held atas of May ~~5, 2017~~4, 2018 are as follows:


	Amortized Cost		Carrying Value		Carrying Value		Amortized Cost
	(in millions)				(in millions)
Due within one year	$	1,622	$	1,620	$	2,402	$	2,411
Due after 1 year through 5 years	3,024		3,002		3,016		3,071
Due after 5 years through 10 years	77		76		57		60
Total	$	4,723	$	4,698	$	5,475	$	5,542

2124

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 65 — FINANCIAL SERVICES

The Company offers or arranges various financing options and services for its ~~business and consumer~~ customers in ~~the United States, Canada,~~North America, Europe, Australia, and ~~Mexico~~New Zealand through Dell Financial Services and its affiliates ~~(collectively, "DFS"~~("DFS"). The key activities of DFS include ~~the origination, collection,~~originating, collecting, and servicing of customer receivables primarily related to the purchase of Dell ~~Technologies'~~Technologies products and services. In some cases, DFS also offers financing on the purchase of third-party technology products that complement the Dell Technologies portfolio of products and services. New financing originations ~~which represent the amounts of financing provided by DFS to customers for equipment~~were $1.7 billion and ~~related software and services, including third-party originations, were~~ $1.1 billion ~~and $0.8 billion, respectively,~~ for the three months ended May 4, 2018 and May 5, 2017, respectively. The increases in new financing originations and ~~April 29, 2016.~~financing receivables during the three months ended May 4, 2018 were attributable to growth in the DFS offerings related to customer purchases of products and services since the EMC merger transaction.

Financing Receivables

The Company's financing receivables are aggregated into the following categories:

Revolving loans — Revolving loans offered under private label credit financing programs provide qualified customers with a revolving credit line for the purchase of products and services offered by ~~Dell.~~Dell Technologies. These private label credit financing programs are referred to as Dell Preferred Account ("DPA") and Dell Business Credit ("DBC"). The DPA product is primarily offered to individual consumer customers, and the DBC product is primarily offered to small and medium-sized commercial customers. Revolving loans in the United States bear interest at a variable annual percentage rate that is tied to the prime rate. Based on historical payment patterns, revolving loan transactions are typically repaid within twelve months on average.

Fixed-term sales-type leases and loans — The Company enters into sales-type lease arrangements with customers who seek lease financing. Leases with business customers have fixed terms of generally two to four years. Future maturities of minimum lease and associated financing payments as of May ~~5, 2017~~4, 2018 were as follows: Fiscal ~~2018 - $1,434 million; Fiscal~~ 2019 - ~~$1,276~~$1,779 million; Fiscal 2020 - ~~$703~~$1,677 million; Fiscal 2021 - ~~$214~~$945 million; Fiscal 2022 - $300 million; Fiscal 2023 and beyond - ~~$54~~$81 million. Future maturities and associated financing payments referenced herein represent the aggregate payments under the customer lease contract. The Company also offers fixed-term loans to qualified small businesses, large commercial accounts, governmental organizations, educational entities, and certain individual consumer customers. These loans are repaid in equal payments including interest and have defined terms of generally three to five years.

The following table summarizes the components of the Company's financing receivables segregated by portfolio segment as of May ~~5, 2017~~4, 2018 and February ~~3, 2017:~~2, 2018:


	May 5, 2017									February 3, 2017									May 4, 2018									February 2, 2018
	Revolving			Fixed-term			Total			Revolving			Fixed-term			Total			Revolving			Fixed-term			Total			Revolving			Fixed-term			Total
	(in millions)																		(in millions)
Financing receivables, net:
Customer receivables, gross	$	940		$	4,703		$	5,643		$	1,009		$	4,530		$	5,539		$	846		$	6,434		$	7,280		$	900		$	6,282		$	7,182
Allowances for losses	(85		)	(51		)	(136		)	(91		)	(52		)	(143		)	(77		)	(62		)	(139		)	(81		)	(64		)	(145		)
Customer receivables, net	855			4,652			5,507			918			4,478			5,396			769			6,372			7,141			819			6,218			7,037
Residual interest	—			489			489			—			477			477			—			620			620			—			606			606
Financing receivables, net	$	855		$	5,141		$	5,996		$	918		$	4,955		$	5,873		$	769		$	6,992		$	7,761		$	819		$	6,824		$	7,643
Short-term	$	855		$	2,400		$	3,255		$	918		$	2,304		$	3,222		$	769		$	3,193		$	3,962		$	819		$	3,100		$	3,919
Long-term	$	—		$	2,741		$	2,741		$	—		$	2,651		$	2,651		$	—		$	3,799		$	3,799		$	—		$	3,724		$	3,724

2225

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following ~~table summarizes~~tables summarize the changes in the allowance for financing receivable losses for the respective periods:


	Three Months Ended																		Three Months Ended
	May 5, 2017									April 29, 2016									May 4, 2018									May 5, 2017
	Revolving			Fixed-term			Total			Revolving			Fixed-term			Total			Revolving			Fixed-term			Total			Revolving			Fixed-term			Total
	(in millions)																		(in millions)
Allowance for financing receivable losses:
Balances at beginning of period	$	91		$	52		$	143		$	118		$	58		$	176		$	81		$	64		$	145		$	91		$	52		$	143
Charge-offs, net of recoveries	(22		)	(3		)	(25		)	(25		)	(3		)	(28		)	(20		)	(5		)	(25		)	(22		)	(3		)	(25		)
Provision charged to income statement	16			2			18			14			3			17			16			3			19			16			2			18
Balances at end of period	$	85		$	51		$	136		$	107		$	58		$	165		$	77		$	62		$	139		$	85		$	51		$	136

The following table summarizes the aging of the Company's customer financing receivables, gross, including accrued interest, as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, segregated by class:


	May 5, 2017								February 3, 2017								May 4, 2018								February 2, 2018
	Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total		Current		Past Due 1 — 90 Days		Past Due > 90 Days		Total		Current		Past Due 1 — 90 Days		Past Due >90 Days		Total		Current		Past Due 1 — 90 Days		Past Due >90 Days		Total
	(in millions)																(in millions)
Revolving — DPA	$	669	$	58	$	23	$	750	$	715	$	66	$	27	$	808	$	594	$	53	$	20	$	667	$	633	$	59	$	23	$	715
Revolving — DBC	162		23		5		190		175		22		4		201		155		20		4		179		162		19		4		185
Fixed-term — Consumer and Commercial	4,116		510		77		4,703		3,994		506		30		4,530		5,653		706		75		6,434		5,414		775		93		6,282
Total customer receivables, gross	$	4,947	$	591	$	105	$	5,643	$	4,884	$	594	$	61	$	5,539	$	6,402	$	779	$	99	$	7,280	$	6,209	$	853	$	120	$	7,182

Aging is likely to fluctuate quarter to quarter as a result of the variability in volume of large deals entered into over the period, and the administrative processes that accompany those larger transactions. As such, fluctuations in aging do not necessarily indicate a material change in the credit quality of the portfolio.

2326

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Credit Quality

The following table summarizes customer receivables, gross, including accrued interest, by credit quality indicator segregated by class, as of May ~~5, 2017~~4, 2018 and February ~~3, 2017.~~2, 2018. The categories shown in the table below segregate customer receivables based on the relative degrees of credit risk. The credit quality indicators for DPA revolving accounts are measured primarily as of each quarter-end date, while all other indicators are generally updated on a periodic basis.

For DPA revolving receivables shown in the table below, the Company makes credit decisions based on proprietary scorecards, which include the customer's credit history, payment history, credit usage, and other credit agency-related elements. The higher quality category includes prime accounts generally of a higher credit quality that are comparable to U.S. customer FICO scores of 720 or above. The mid-category represents the mid-tier accounts that are comparable to U.S. customer FICO scores from 660 to 719. The lower category is generally sub-prime and represents lower credit quality accounts that are comparable to U.S. customer FICO scores below 660. For the DBC revolving receivables and fixed-term commercial receivables shown in the table below, an internal grading system is utilized that assigns a credit level score based on a number of considerations, including liquidity, operating performance, and industry outlook. The grading criteria and classifications for the fixed-term products differ from those for the revolving products as loss experience varies between these product and customer groups. The credit quality categories cannot be compared between the different classes as loss experience varies substantially between the classes.


	May 5, 2017								February 3, 2017								May 4, 2018								February 2, 2018
	Higher		Mid		Lower		Total		Higher		Mid		Lower		Total		Higher		Mid		Lower		Total		Higher		Mid		Lower		Total
	(in millions)																(in millions)
Revolving — DPA	$	134	$	216	$	400	$	750	$	136	$	244	$	428	$	808	$	133	$	200	$	334	$	667	$	131	$	223	$	361	$	715
Revolving — DBC	$	56	$	58	$	76	$	190	$	61	$	60	$	80	$	201	$	48	$	54	$	77	$	179	$	48	$	58	$	79	$	185
Fixed-term — Consumer and Commercial ~~(a)~~	$	2,333	$	1,474	$	896	$	4,703	$	2,232	$	1,428	$	870	$	4,530	$	3,383	$	1,768	$	1,283	$	6,434	$	3,334	$	1,828	$	1,120	$	6,282

~~____________________~~

~~(a)~~

During the three months ended May 5, 2017, the Company modified its credit scoring methodology for fixed-term financing receivables in response to changes in its go-to-market strategy. This methodology has been modified to a single, consistent, and comparable model across all fixed-term product customers. In connection with this change, the Company has re-categorized existing fixed-term customers and has recast prior period credit quality categories to align with the current period presentation.

~~Structured Financing~~

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

DFS Debt

The Company maintains programs which facilitate the funding of financing receivables in the capital markets in ~~the United States, Canada,~~North America, Europe, Australia, and ~~Europe.~~New Zealand. The ~~Company's total structured financing~~following table summarizes DFS debt ~~which is collateralized by financing receivables, was $3.9 billion and $3.5 billion~~ as of ~~May 5, 2017 and February 3, 2017, respectively, under~~ the ~~following programs.~~periods indicated. The table excludes the allocated portion of the Company's other borrowings, which represents the additional amount considered to fund the DFS business.



	May 4, 2018		February 2, 2018
	(in millions)
DFS U.S. debt
Securitization facilities	$	2,256	$	1,498
Fixed-term securitization offerings	1,666		2,034
Other	150		32
Total DFS U.S. debt	4,072		3,564
DFS international debt
Securitization facility	471		404
Other structured facilities	618		628
Note payable	198		200
Total DFS international debt	1,287		1,232
Total DFS debt	$	5,359	$	4,796
Total short-term DFS debt	$	3,019	$	3,327
Total long-term DFS debt	$	2,340	$	1,469

DFS U.S. Debt

Securitization ~~Programs~~Facilities — The Company maintains separate securitization ~~programs~~facilities in the United States for fixed-term leases and ~~Europe. The securitization programs in the United States include the fixed-term lease~~loans and ~~loan securitization program and the~~ revolving ~~loan securitization program. The outstanding balance of debt under these U.S. programs was $1.1 billion and $1.5 billion as of May 5, 2017 and February 3, 2017, respectively.~~loans. This debt is collateralized solely by the U.S. financing receivables in the ~~programs.~~facilities. The debt has a variable interest rate and the duration of this debt is based on the terms of the underlying financing receivables. As of May ~~5, 2017,~~4, 2018, the total debt capacity related to the U.S. securitization ~~programs~~facilities was ~~$2.1~~$3.0 billion. The Company enters into interest swap agreements to effectively convert ~~the~~a portion of its ~~structured financing~~securitization debt from a floating rate to a fixed rate. See Note 87 of the Notes to the Condensed Consolidated Financial Statements for additional information about interest rate swaps.

The Company's U.S. securitization ~~programs~~facility for revolving loans was renewed in June 2018 and is now effective through June 1, 2020. The Company's U.S. securitization facilities for fixed-term leases and loans are effective through February 22, 2020.

The securitization facilities contain standard structural features related to the performance of the securitized receivables which include defined credit losses, delinquencies, average credit scores, and minimum collection requirements. In the event one or more of these criteria are not met and the Company is unable to restructure the facility, no further funding of receivables will be permitted and the timing of the Company's expected cash flows from over-collateralization will be delayed. As of May 4, 2018, these criteria were met.

Fixed-Term Securitization Offerings — ~~became effective~~The Company periodically issues asset-backed debt securities under fixed-term securitization programs to private investors. The asset-backed debt securities are collateralized solely by the U.S. fixed-term financing receivables in the offerings, which are held by SPEs, as discussed below. The interest rate on ~~October 29, 2013.~~ these securities is fixed and ranges from 0.53% to 3.61%, and the duration of these securities is based on the terms of the underlying financing receivables.

DFS International Debt

Securitization Facility —The ~~revolving program, which was extended during the third quarter of Fiscal 2017,~~ Company maintains a securitization facility in Europe for fixed-term leases and loans. This facility is effective ~~for four and one-half years beginning October 29, 2013. The fixed-term program, which~~through January 13, 2019. As of May 4, 2018, the total debt capacity related to the international securitization facility was ~~extended during the first quarter of Fiscal 2016, is effective for four and one-half years beginning October 29, 2013.~~$719 million.

2428

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The Company established a securitization program in Europe for fixed-term leases and loans. This program became effective on January 13, 2017, and is effective for two years. The outstanding balance of debt under this program was $302 million as of May 5, 2017, and the total debt capacity related to the securitization program was $659 million.

The securitization ~~programs contain~~facility contains standard structural features related to the performance of the securitized receivables which include defined credit losses, delinquencies, average credit scores, and minimum collection requirements. In the event one or more of these criteria are not met and the Company is unable to restructure the program, no further funding of receivables will be permitted and the timing of the Company's expected cash flows from over-collateralization will be delayed. As of May ~~5, 2017,~~4, 2018, these criteria were met.

~~Fixed-Term Securitization Programs~~ —The Company periodically issues asset-backed debt securities under fixed-term securitization programs to private investors. As of May 5, 2017 and February 3, 2017, the associated debt balance of these securities was $2.1 billion and $1.4 billion, respectively. The asset-backed debt securities are collateralized solely by the U.S. fixed-term financing receivables in the offerings, which are held by SPEs, as discussed below. The interest rate on these securities is fixed and ranges from 0.42% to 3.61%, and the duration of these securities is based on the terms of the underlying financing receivables.

Other Structured ~~Financing Programs~~Facilities — In connection with the Company's international financing operations, the Company has entered into revolving structured financing debt programs related to its fixed-term lease and loan products sold in Canada, Europe, Australia, and ~~Europe.~~New Zealand. The ~~aggregate outstanding balances of the~~ Canadian ~~and European revolving structured loans as of May 5, 2017 and February 3, 2017 were $387 million and $382 million, respectively. As of May 5, 2017, the~~facility, which is collateralized solely by Canadian ~~program, which was extended during the fiscal year ended May 5, 2017,~~financing receivables, had a total debt capacity of ~~$160 million. This program~~$175 million as of May 4, 2018, and is effective ~~for two years, beginning on April 15, 2016, and~~through January 16, 2023. The European facility, which is collateralized solely by the Canadian financing receivables. The European program, which was extended during the first quarter of Fiscal 2016, is now effective for four years, beginning on December 23, 2013. The program is collateralized solely by the European financing receivables, ~~and~~ had a total debt capacity of ~~$330~~$480 million as of May 4, 2018, and is effective through December 14, 2020. The Australia and New Zealand facility, which is collateralized solely by the Australia and New Zealand financing receivables, had a total debt capacity of $90 million as of May ~~5, 2017.~~4, 2018, and is effective through January 29, 2020.

Note Payable — On November 27, 2017, the Company entered into an unsecured credit agreement to fund receivables in Mexico. As of May 4, 2018, the aggregate principal amount of the note payable is $198 million. The note bears interest at either the applicable London interbank offered rate ("LIBOR") plus 2.25%, for the borrowings denominated in U.S. dollars, or the Mexican Interbank Equilibrium Interest Rate ("TIIE") plus 2.00%, for the borrowings denominated in Mexican pesos. The note will mature on December 1, 2020. Although the note is unsecured, the Company intends to manage the note in the same manner as its structured financing programs, so that the collections from financing receivables in Mexico will be used to pay down principal and interest of the note.

Variable Interest Entities

In connection with the securitization ~~programs~~facilities discussed above, the Company transfers certain U.S. and European customer financing receivables to Special Purpose Entities ("SPEs") that meet the definition of a Variable Interest Entity ("VIE") and are consolidated, along with the associated debt, into the ~~Condensed~~ Consolidated Financial Statements, as the Company is the primary beneficiary of those VIEs. ~~These~~The SPEs are bankruptcy-remote legal entities with separate assets and liabilities. The purpose of ~~these~~the SPEs is to facilitate the funding of customer receivables in the capital markets.

The following table shows financing receivables held by the consolidated VIEs as of the respective dates:


	May 5, 2017		February 3, 2017		May 4, 2018		February 2, 2018
	(in millions)				(in millions)
Financing receivables held by consolidated VIEs, net:
Short-term, net	$	2,348	$	2,227	$	2,737	$	2,572
Long-term, net	1,636		1,381		2,275		1,981
Financing receivables held by consolidated VIEs, net	$	3,984	$	3,608	$	5,012	$	4,553

Financing receivables transferred via securitization through SPEs were ~~$0.9~~$1.3 billion and ~~$0.6~~$0.9 billion for the three months ended May 4, 2018 and May 5, 2017, ~~and April 29, 2016,~~ respectively.

Some of the SPEs have entered into financing arrangements with multi-seller conduits that, in turn, issue asset-backed debt securities in the capital markets. The ~~structured financing~~DFS debt outstanding, which is collateralized by the financing receivables held by the consolidated VIEs, was ~~$3.5~~$4.4 billion and ~~$3.1~~$3.9 billion as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. The Company's risk of loss related to securitized receivables is limited to the amount by which the Company's right to receive collections for assets securitized exceeds the amount required to pay interest, principal, and fees and expenses related to the asset-backed securities. The Company provides credit enhancement to the securitization in the form of over-collateralization.

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

Financing Receivable Sales

To manage certain concentrations of customer credit exposure, the Company may sell selected fixed-term financing receivables to unrelated third parties on a periodic basis. The amount of financing receivables sold was ~~$55~~$101 million and ~~$80~~$55 million for the three months ended May 4, 2018 and May 5, 2017, ~~and April 29, 2016,~~ respectively.

2629

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 76 — DEBT

The following table summarizes the Company's outstanding debt as of the dates indicated:


	May 5, 2017			February 3, 2017			May 4, 2018		February 2, 2018
	(in millions)						(in millions)
Secured Debt
Structured financing debt	$	3,869		$	3,464
Senior Secured Credit Facilities:
3.50% Term Loan B Facility due September 2023	5,473			4,987
3.00% Term Loan A-1 Facility due December 2018	599			600
3.25% Term Loan A-2 Facility due September 2021	3,827			3,876
3.00% Term Loan A-3 Facility due December 2018	1,800			1,800
3.00% Revolving Credit Facility due September 2021	375			375
3.91% Term Loan B Facility due September 2023							$	4,975	$	4,988
3.66% Term Loan A-2 Facility due September 2021							4,339		4,394
3.41% Term Loan A-3 Facility due December 2018							1,213		1,213
First Lien Notes:
3.48% due June 2019	3,750			3,750			3,750		3,750
4.42% due June 2021	4,500			4,500			4,500		4,500
5.45% due June 2023	3,750			3,750			3,750		3,750
6.02% due June 2026	4,500			4,500			4,500		4,500
8.10% due June 2036	1,500			1,500
8.35% due June 2046	2,000			2,000
8.10% due July 2036							1,500		1,500
8.35% due July 2046							2,000		2,000
Unsecured Debt
Unsecured Notes and Debentures:
5.65% due April 2018	500			500			—		500
5.875% due June 2019	600			600			600		600
4.625% due April 2021	400			400			400		400
7.10% due April 2028	300			300			300		300
6.50% due April 2038	388			388			388		388
5.40% due September 2040	265			265			264		264
Senior Notes:
5.875% due June 2021	1,625			1,625			1,625		1,625
7.125% due June 2024	1,625			1,625			1,625		1,625
EMC Notes:
1.875% due June 2018	2,500			2,500			2,500		2,500
2.650% due June 2020	2,000			2,000			2,000		2,000
3.375% due June 2023	1,000			1,000			1,000		1,000
VMware Notes:
2.30% due August 2020							1,250		1,250
2.95% due August 2022							1,500		1,500
3.90% due August 2027							1,250		1,250
DFS Debt (Note 5)							5,359		4,796
Other
3.42% Margin Loan Facility due April 2022	2,000			—
2.53% Margin Bridge Facility due September 2017	—			2,500
2.75% VMware Note Bridge Facility due September 2017	1,500			1,500
4.61% Margin Loan Facility due April 2022							2,000		2,000
Other	82			51			99		101
Total debt, principal amount	$	50,728		$	50,356		$	52,687	$	52,694
Unamortized discount, net of unamortized premium	(293		)	(284		)
Debt issuance costs	(645		)	(682		)
Total debt, carrying value	$	49,790		$	49,390
Total short-term debt, carrying value	$	4,842		$	6,329
Total long-term debt, carrying value	$	44,948		$	43,061

2730

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)



	May 4, 2018			February 2, 2018
	(in millions)
Total debt, principal amount	$	52,687		$	52,694
Unamortized discount, net of unamortized premium	(256		)	(266		)
Debt issuance costs	(528		)	(557		)
Total debt, carrying value	$	51,903		$	51,871
Total short-term debt, carrying value	$	7,133		$	7,873
Total long-term debt, carrying value	$	44,770		$	43,998

During the three months ended May ~~5, 2017,~~4, 2018, the Company refinanced the Term Loan B Facility to reduce the interest rate margin by 0.75% and to increase the outstanding principal amount by $500 million. The Company applied the proceeds from the Term Loan B Facility refinancing to repayrepaid $500 million principal amount of ~~the Margin Bridge Facility, without premium or penalty,~~its 5.65% unsecured notes due April 2018 and ~~accrued and unpaid interest thereon. Additionally, during the three months ended May 5, 2017,~~$68 millionprincipal amountof its term loan facilities. Further, the Company issued an additional $611 million, net, in DFS debt to support the ~~Margin Loan Facility in the principal amount~~expansion of ~~$2.0 billion, and used the proceeds of the new facility to extinguish the Margin Bridge Facility, without premium or penalty.~~its financing receivables portfolio.

Secured Debt

Senior Secured Credit Facilities — ~~At the closing of the EMC merger transaction on September 7, 2016, the~~The Company has entered into a credit agreement that provides for senior secured credit facilities (the "Senior Secured Credit Facilities") in the aggregate principal amount of $17.6 billion comprising (a) term loan facilities and (b) a senior secured Revolving Credit Facility, which includes capacity for up to $0.5 billion of letters of credit and for borrowings of up to $0.4 billion under swing-line loans. As of May ~~5, 2017,~~4, 2018, available borrowings under the Revolving Credit Facility totaled ~~$2.7~~$3.3 billion. The Senior Secured Credit Facilities provide that the borrowers have the right at any time, subject to customary conditions, to request incremental term loans or incremental revolving commitments.

Borrowings under the Senior Secured Credit Facilities bear interest at a rate per annum equal to an applicable margin, plus, at the borrowers' option, either (a) a base rate, which, under the Term Loan B Facility, is subject to an interest rate floor of 1.75% per annum, and under all other borrowings is subject to an interest rate floor of 0% per annum, or (b) a London interbank offered rate ("LIBOR"), which, under the Term Loan B Facility, is subject to an interest rate floor of 0.75% per annum, and under all other borrowings is subject to an interest rate floor of 0% per annum. Interest is payable, in the case of loans bearing interest based on LIBOR, at the end of each interest period (but at least every three months), in arrears and, in the case of loans bearing interest based on the base rate, quarterly in arrears.

The Term Loan ~~A-1 Facility, the Term Loan A-3 Facility, and the Revolving Credit Facility have no amortization. The Term Loan~~ A-2 Facility amortizes in equal quarterly installments in aggregate annual amounts equal to 5% of the original principal amount in ~~each of~~ the first ~~two years~~year after the closing date of the ~~EMC merger~~refinancing transaction on October 20, 2017, 10% of the original principal amount in each of the ~~third~~second and ~~fourth~~third years after ~~the closing date of the EMC merger transaction,~~October 20, 2017, and 70% of the original principal amount in the ~~fifth~~fourth year after ~~the closing date of the EMC merger transaction.~~October 20, 2017. The Term Loan B Facility amortizes in equal quarterly installments in aggregate annual amounts equal to 1% of the original principal amount. The Term Loan ~~A-1~~A-3 Facility and the Revolving Credit Facility have no amortization. The Term Loan A-3 ~~Facilities require~~Facility requires the borrowers to prepay outstanding borrowings under these facilities with 100% of the net cash proceeds of certain non-ordinary course asset sales or dispositions. The borrowers may voluntarily repay outstanding loans under the term loan facilities and the Revolving Credit Facility at any time without premium or penalty, other than customary "breakage" costs.

All obligations of the borrowers under the Senior Secured Credit Facilities and certain swap agreements, cash management arrangements, and certain letters of credit provided by any lender or agent party to the Senior Secured Credit Facilities or any of its affiliates and certain other persons are secured by (a) a first-priority security interest in certain tangible and intangible assets of the borrowers and the guarantors and (b) a first-priority pledge of 100% of the capital stock of the borrowers, Dell Inc., ~~an indirect wholly-owned subsidiary of Dell Technologies ("Dell"),~~ and each wholly-owned material restricted subsidiary of the borrowers and the guarantors, in each case subject to certain thresholds, exceptions, and permitted liens.

~~During the three months ended May 5, 2017, the Company refinanced the Term Loan B Facility to reduce the interest rate margin by 0.75% and to increase the outstanding principal amount by $500 million.~~

First Lien Notes — The senior secured notes (collectively, the "First Lien Notes") were issued on June 1, 2016 in an aggregate principal amount of $20.0 billion. Interest on these borrowings is payable semiannually. The First Lien Notes are secured, on a pari passu basis with the Senior Secured Credit Facilities, on a first-priority basis by substantially all of the tangible and intangible assets of the issuers and guarantors that secure obligations under the Senior Secured Credit Facilities, including pledges of all capital stock of the issuers, of Dell Inc., a wholly‑owned subsidiary of Dell Technologies ("Dell"), and of certain wholly-owned material subsidiaries of the issuers and the guarantors, subject to certain exceptions.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The Company has agreed to use commercially reasonable efforts to register with the SEC notes having terms substantially identical to the terms of the First Lien Notes as part of an offer to exchange such registered notes for the First Lien Notes. The Company will be obligated to pay additional interest on the First Lien Notes if it fails to consummate such an exchange offer within five years after the closing date of the EMC merger transaction.

~~Table~~China Revolving Credit Facility — On October 31, 2017, the Company entered into a credit agreement (the "China Revolving Credit Facility") with a bank lender for a secured revolving loan facility in an aggregate principal amount not to exceed $500 million. Borrowings under the China Revolving Credit Facility bear interest at LIBOR plus 0.6% per annum . The Company may voluntarily repay outstanding loans under the China Revolving Credit Facility at any time without premium or penalty, other than customary "breakage" costs. The facility will expire on October 31, 2018. As of ~~Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~May 4, 2018, there were no outstanding borrowings under the China Revolving Credit Facility.

Unsecured Debt

Unsecured Notes and Debentures — The Company has outstanding unsecured notes and debentures (collectively, the "Unsecured Notes and Debentures") that were issued prior to the acquisition of Dell by Dell Technologies Inc. in the going-private transaction that closed in October 2013. Interest on these borrowings is payable semiannually.

Senior Notes — The senior unsecured notes (collectively, the "Senior Notes") were issued on June 22, 2016 in an aggregate principal amount of $3.25 billion. Interest on these borrowings is payable semiannually.

EMC Notes — On September 7, 2016, EMC had outstanding $2.5 billion aggregate principal amount of its 1.875% Notes due June 2018, $2.0 billion aggregate principal amount of its 2.650% Notes due June 2020, and $1.0 billion aggregate principal amount of its 3.375% Notes due June 2023 (collectively, the "EMC Notes"). Interest on these borrowings is payable semiannually. The EMC Notes remain outstanding following the closing of the EMC merger transaction.

VMware Notes — On August 21, 2017, VMware, Inc. completed a public offering of unsecured senior notes in the aggregate amount of $4.0 billion, consisting of outstanding principal due on the following dates: $1.25 billion due August 21, 2020, $1.50 billion due August 21, 2022, and $1.25 billion due August 21, 2027 (collectively, the "VMware Notes"). The VMware Notes bear interest, payable semiannually, at annual rates of 2.30%, 2.95%, and 3.90%, respectively. None of the net proceeds of such borrowings will be made available to support the operations or satisfy any corporate purposes of Dell Technologies, other than the operations and corporate purposes of VMware, Inc. and VMware, Inc.’s subsidiaries.

VMware Revolving Credit Facility — On September 12, 2017, VMware, Inc. entered into an unsecured credit agreement, establishing a revolving credit facility (the “VMware Revolving Credit Facility”), with a syndicate of lenders that provides the company with a borrowing capacity of up to $1.0 billion which may be used for VMware, Inc. general corporate purposes. Commitments under the VMware Revolving Credit Facility are available for a period of five years, which may be extended, subject to the satisfaction of certain conditions, by up to two one year periods. The credit agreement contains certain representations, warranties, and covenants. Commitment fees, interest rates, and other terms of borrowing under the VMware Revolving Credit Facility may vary based on VMware, Inc.’s external credit ratings. None of the net proceeds of such borrowings will be made available to support the operations or satisfy any corporate purposes of Dell Technologies, other than the operations and corporate purposes of VMware, Inc. and VMware, Inc.’s subsidiaries. As of May 4, 2018, there were no outstanding borrowings under the VMware Revolving Credit Facility.

DFS Debt

See Note 5 and Note 7 of the Notes to the Condensed Consolidated Financial Statements, respectively, for discussion of DFS debt and the interest rate swap agreements that hedge a portion of that debt.

Other

Margin Loan Facility — ~~During the three months ended May 5,~~On April 12, 2017, the Company ~~issued~~entered into the Margin Loan Facility in an aggregate principal amount of $2.0 billion. VMW Holdco LLC, a ~~wholly owned~~wholly-owned subsidiary of EMC, is the borrower under the Margin Loan Facility, which is secured by 60 million shares of Class B common stock of VMware, Inc. and 20 million shares of Class A common stock of VMware, Inc. Loans under the Margin Loan Facility bear interest at a rate per annum payable, at the

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

borrower's option, either at (a) a base rate plus 1.25% per annum or (b) a LIBOR-based rate plus 2.25% per annum. Interest under the Margin Loan Facility is payable quarterly.

The Margin Loan Facility will mature in April 2022. The borrower may voluntarily repay outstanding loans under the Margin Loan Facility at any time without premium or penalty, other than customary "breakage" costs, subject to certain minimum threshold amounts for prepayment.

~~Margin Bridge~~Pivotal Revolving Credit Facility— On September 7, ~~2016, Merger Sub and EMC~~2017, Pivotal entered into a credit agreement ~~providing~~(the "Pivotal Revolving Credit Facility") that provides for a senior secured ~~margin bridge~~revolving loan facility in an aggregate principal amount ~~of $2.5 billion (the "Margin Bridge Facility").~~

~~During the three months ended May 5, 2017, the Company separately applied the proceeds from the Term Loan B Facility refinancing~~not to exceed $100 million. The credit facility contains customary representations, warranties, and ~~the issuance~~covenants, including financial covenants. The credit agreement will expire on September 8, 2020, unless it is terminated earlier. None of the ~~Margin Loan Facility to extinguish the Margin Bridge Facility, without premium or penalty.~~

~~VMware Note Bridge Facility~~— ~~On September 7, 2016, Merger Sub and EMC entered into a credit agreement providing for a senior secured note bridge facility in an aggregate principal amount~~net proceeds of $1.5 billion (the "VMware Note Bridge Facility"). The VMware Note Bridge Facility is secured solely by certain intercompany notes in an aggregate principal amount of $1.5 billion issued by VMware, Inc. that are payable to EMC, and the proceeds thereof.

~~Interest~~borrowings under the ~~VMware Note Bridge Facility is payable, at~~facility will be made available to support the ~~borrower's option, either at (a) a base rate plus 0.75% per annum~~operations or ~~(b) a LIBOR-based rate plus 1.75% per annum. Interest is payable, in~~satisfy any corporate purposes of Dell Technologies, other than the ~~case~~operations and corporate purposes of ~~loans bearing interest based on LIBOR, at the end~~Pivotal and Pivotal's subsidiaries. As of ~~each interest period (but at least every three months), in arrears and, in the case of loans bearing interest based on the base rate, quarterly in arrears.~~

~~The VMware Note Bridge Facility has~~May 4, 2018, there were no ~~amortization. The borrower is required to prepay~~ outstanding borrowings under the VMware Note Bridge Facility with 100% of the net cash proceeds of any asset sale or other disposition of the pledged VMware, Inc. promissory notes. The borrower may voluntarily repay outstanding loans under the VMware Note Bridge Facility at any time without premium or penalty, other than customary "breakage" costs, subject to certain minimum threshold amounts for prepayment.Pivotal Revolving Credit Facility.

~~Structured Financing Debt~~ — Aggregate Future Maturities

As of May 5, 2017 and February 3, 2017, the Company had $3.9 billion and $3.5 billion, respectively, in outstanding structured financing debt, which was primarily related to the fixed-term lease and loan securitization programs and the revolving loan securitization programs. See Note 6 and Note 8 of the Notes to the Condensed Consolidated Financial Statements for further discussion of the structured financing debt and the interest rate swap agreements that hedge a portion of that debt.

~~Unsecured Notes and Debentures~~ — The Company has unsecured notes and debentures (collectively, the "Unsecured Notes and Dentures") that were issued prior to the acquisition of Dell by Dell Technologies Inc. Interest on these borrowings is payable semiannually.

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

~~Aggregate Future Maturities~~ ~~— As of May 5, 2017,~~4, 2018, aggregate future maturities of the Company's debt were as follows:


	Maturities by Fiscal Year																					Maturities by Fiscal Year
	2018 (remaining nine months)			2019			2020			2021			2022			Thereafter			Total			2019 (remaining nine months)			2020			2021			2022			2023			Thereafter			Total
	(in millions)																					(in millions)
Structured Financing Debt	$	2,039		$	1,291		$	406		$	107		$	26		$	—		$	3,869
Senior Secured Credit Facilities and First Lien Notes	188			2,699			4,197			336			7,677			16,977			32,074			$	1,473		$	4,245		$	371		$	7,888		$	63		$	16,487		$	30,527
Unsecured Notes and Debentures	—			500			600			—			400			953			2,453			—			600			—			400			—			952			1,952
Senior Notes and EMC Notes	—			2,500			—			2,000			1,625			2,625			8,750			2,500			—			2,000			1,625			—			2,625			8,750
VMware Notes																						—			—			1,250			—			1,500			1,250			4,000
DFS Debt																						2,565			1,538			1,158			84			13			1			5,359
Margin Loan Facility	—			—			—			—			—			2,000			2,000			—			—			—			—			2,000			—			2,000
Bridge Facility	1,500			—			—			—			—			—			1,500
Other	9			18			3			27			—			25			82			11			10			46			—			—			32			99
Total maturities, principal amount	3,736			7,008			5,206			2,470			9,728			22,580			50,728			6,549			6,393			4,825			9,997			3,576			21,347			52,687
Associated carrying value adjustments	(9		)	(42		)	(51		)	(1		)	(230		)	(605		)	(938		)	(8		)	(27		)	(8		)	(178		)	(30		)	(533		)	(784		)
Total maturities, carrying value amount	$	3,727		$	6,966		$	5,155		$	2,469		$	9,498		$	21,975		$	49,790		$	6,541		$	6,366		$	4,817		$	9,819		$	3,546		$	20,814		$	51,903

Covenants and Unrestricted Net Assets — The credit agreement for the Senior Secured Credit Facilities contain customary negative covenants that generally limit the ability of Denali Intermediate Inc., a wholly-owned subsidiary of Dell Technologies ("Dell Intermediate"), Dell, and Dell's and Denali Intermediate's other restricted subsidiaries to incur debt, create liens, make fundamental changes, enter into asset sales, make certain investments, pay dividends or distribute or redeem certain equity interests, prepay or redeem certain debt, and enter into certain transactions with affiliates. The indenture governing the Senior Notes contains customary negative covenants that generally limit the ability of Denali Intermediate, Dell, and Dell's and Denali Intermediate's other restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other distributions in respect of capital stock or make other restricted payments, make certain investments, sell or transfer certain assets, create liens on certain assets to secure debt, consolidate, merge, sell, or otherwise dispose of all or substantially all assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The negative covenants under such credit agreements and indenture are subject to certain exceptions, qualifications, and "baskets." The indentures governing the First Lien Notes, the Unsecured Notes and Debentures, and the EMC Notes variously impose limitations, subject to specified exceptions, on creating certain liens, entering into sale and lease-back transactions, and entering into certain asset sales. As of May 5, 2017, the Company had certain consolidated subsidiaries that were designated as unrestricted subsidiaries for all purposes of the applicable credit agreements and the indentures governing the First Lien Notes and the Senior Notes. The foregoing credit agreements and indentures contain customary events of default, including failure to make required payments, failure to comply with covenants, and the occurrence of certain events of bankruptcy and insolvency.

As of May 4, 2018, the Company had certain consolidated subsidiaries that were designated as unrestricted subsidiaries for all purposes of the applicable credit agreements and the indentures governing the First Lien Notes and the Senior Notes.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The ~~Term Loan A-1 Facility, the~~ Term Loan A-2 Facility, the Term Loan A-3 Facility, and the Revolving Credit Facility are subject to a first lien net leverage ratio covenant that is tested at the end of each fiscal quarter of Dell with respect to Dell's preceding four fiscal quarters. The Company was in compliance with all financial covenants as of May ~~5, 2017.~~4, 2018.

3034

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 87 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Derivative Instruments

As part of its risk management strategy, the Company uses derivative instruments, primarily foreign currency forward and option contracts and interest rate swaps, to hedge certain foreign currency and interest rate exposures, respectively.

The Company's objective is to offset gains and losses resulting from these exposures with gains and losses on the derivative contracts used to hedge the exposures, thereby reducing volatility of earnings and protecting the fair values of assets and liabilities. The earnings effects of the derivative instruments are presented in the same income statement lines items as the earnings effects of the hedged items. For derivatives designated as cash flow hedges, the Company assesses hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the ~~derivative and recognizes~~derivative. The Company does not have any ~~ineffective portion of the hedge in earnings~~derivatives designated as ~~a component of interest and other, net. Hedge ineffectiveness recognized in earnings was not material during the three months ended May 5, 2017 and April 29, 2016.~~fair value hedges.

Foreign Exchange Risk

The Company uses foreign currency forward and option contracts designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in its forecasted transactions denominated in currencies other than the U.S. dollar. Hedge accounting is applied based upon the criteria established by accounting guidance for derivative instruments and hedging activities. The risk of loss associated with purchased options is limited to premium amounts paid for the option contracts. The risk of loss associated with forward contracts is equal to the exchange rate differential from the time the contract is entered into until the time it is settled. The majority of these contracts typically expire in twelve months or less.

During the three months ended May 4, 2018 and May 5, 2017, ~~and April 29, 2016,~~ the Company did not discontinue any cash flow hedges related to foreign exchange contracts that had a material impact on the Company's results of operations due to the probability that the forecasted cash flows would not occur.

The Company uses forward contracts to hedge monetary assets and liabilities denominated in a foreign currency. These contracts generally expire in three months or less, are considered economic hedges, and are not designated for hedge accounting. The change in the fair value of these instruments represents a natural hedge as their gains and losses offset the changes in the underlying fair value of the monetary assets and liabilities due to movements in currency exchange rates.

In connection with the expanded offerings of DFS in Europe, forward contracts are used to hedge financing receivables denominated in foreign currencies. These contracts are not designated for hedge accounting and most expire within three years or less.

Interest Rate Risk

The Company uses interest rate swaps to hedge the variability in cash flows related to the interest rate payments on structured financing debt. The interest rate swaps economically convert the variable rate on the structured financing debt to a fixed interest rate to match the underlying fixed rate being received on fixed-term customer leases and loans. These contracts are not designated for hedge accounting and most expire within three years or less.

Interest rate swaps are utilized to manage the interest rate risk, at a portfolio level, associated with DFS operations in Europe. The interest rate swaps economically convert the fixed rate on financing receivables to a three-month Euribor floating rate basis in order to match the floating rate nature of the banks' funding pool. These contracts are not designated for hedge accounting and most expire within three years or less.

The Company utilizes cross currency amortizing swaps to hedge the currency and interest rate risk exposure associated with the securitization program that was established in Europe in January 2017. The cross currency swaps combine a Euro-based interest rate swap with a British Pound or U.S. Dollar foreign exchange forward contract in which the Company pays a fixed British Pound or U.S. Dollar amount and receives a floating amount in Euro linked to the one-month Euribor. The notional value of the swaps amortizes in line with the expected cash flows and run-off of the securitized assets. The swaps mature within five years or less and are not designated for hedge accounting.

3135

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Notional Amounts of Outstanding Derivative Instruments

The notional amounts of the Company's outstanding derivative instruments were as follows as of the dates indicated:

May 5, 2017 February 3, 2017 (a)
(in millions)
Foreign exchange contracts:

Designated as cash flow hedging instruments $ 4,113
$ 3,781
Non-designated as hedging instruments 5,767
5,146
Total $ 9,880
$ 8,927

Interest rate contracts:
Non-designated as hedging instruments $ 1,033
$ 1,251

~~____________________~~


~~(a)~~	The notional amount calculation methodology has been enhanced to reflect the sum of the absolute value of derivative instruments netted by currency. Prior period amounts have been updated to conform with the current period presentation.



	May 4, 2018		February 2, 2018
	(in millions)
Foreign exchange contracts:
Designated as cash flow hedging instruments	$	4,913	$	4,392
Non-designated as hedging instruments	5,924		6,223
Total	$	10,837	$	10,615

Interest rate contracts:
Non-designated as hedging instruments	$	2,690	$	1,897

Effect of Derivative Instruments Designated as Hedging Instruments on the Condensed Consolidated Statements of Financial Position and the Condensed Consolidated Statements of Income (Loss)


Derivatives in Cash Flow Hedging Relationships		Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)	Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)				Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives			Location of Gain (Loss) Reclassified from Accumulated OCI into Income	Gain (Loss) Reclassified from Accumulated OCI into Income
(in millions)
														(in millions)				(in millions)
For the three months ended May 4, 2018													For the three months ended May 4, 2018
																	Total net revenue	$	(31	)
Foreign exchange contracts														$	121		Total cost of net revenue	—
Interest rate contracts														—			Interest and other, net	—
Total														$	121			$	(31	)

For the three months ended May 5, 2017	For the three months ended May 5, 2017												For the three months ended May 5, 2017
					Total net revenue	$	17										Total net revenue	$	17
Foreign exchange contracts		$	(16	)	Total cost of net revenue	4								$	(16	)	Total cost of net revenue	4
Interest rate contracts		—			Interest and other, net	—			Interest and other, net	$	—			—			Interest and other, net	—
Total		$	(16	)		$	21			$	—			$	(16	)		$	21

For the three months ended April 29, 2016
					Total net revenue	$	(45	)
Foreign exchange contracts		$	(165	)	Total cost of net revenue	(8		)
Interest rate contracts		—			Interest and other, net	—			Interest and other, net	$	(1	)
Total		$	(165	)		$	(53	)		$	(1	)

Effect of Derivative Instruments Not Designated as Hedging Instruments on the Condensed Consolidated Statement of Income (Loss)



	Gain (Loss) Recognized (a)			Location of Gain (Loss) Recognized
	(in millions)
For the three months ended May 4, 2018
Foreign exchange contracts	$	(43	)	Interest and other, net
Interest rate contracts	2			Interest and other, net
	$	(41	)

____________________

(a) The Company did not record an effect of derivatives not designated as hedging instruments on the Condensed Consolidated Statement of Income (Loss) during the three months ended May 5, 2017.

3236

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Fair Value of Derivative Instruments in the Condensed Consolidated Statements of Financial Position

The Company presents its foreign exchange derivative instruments on a net basis in the Condensed Consolidated Statements of Financial Position due to the right of offset by its counterparties under master netting arrangements. The fair value of those derivative instruments presented on a gross basis as of each date indicated below was as follows:


	May 5, 2017														May 4, 2018
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value			Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)														(in millions)
Derivatives designated as hedging instruments:
Foreign exchange contracts in an asset position	$	37		$	—	$	21		$	—		$	58		$	114		$	—	$	28		$	—		$	142
Foreign exchange contracts in a liability position	(17		)	—		(22		)	—			(39		)	(1		)	—		(7		)	—			(8		)
Net asset (liability)	20			—		(1		)	—			19			113			—		21			—			134
Derivatives not designated as hedging instruments:
Foreign exchange contracts in an asset position	161			1		52			—			214			153			3		41			—			197
Foreign exchange contracts in a liability position	(77		)	—		(154		)	—			(231		)	(138		)	—		(119		)	—			(257		)
Interest rate contracts in an asset position	—			3		—			—			3			—			11		—			—			11
Interest rate contracts in a liability position	—			—		—			(6		)	(6		)	—			—		—			(2		)	(2		)
Net asset (liability)	84			4		(102		)	(6		)	(20		)	15			14		(78		)	(2		)	(51		)
Total derivatives at fair value	$	104		$	4	$	(103	)	$	(6	)	$	(1	)	$	128		$	14	$	(57	)	$	(2	)	$	83

	February 3, 2017														February 2, 2018
	Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value			Other Current Assets			Other Non- Current Assets		Other Current Liabilities			Other Non-Current Liabilities			Total Fair Value
				(in millions)														(in millions)
Derivatives designated as hedging instruments:
Foreign exchange contracts in an asset position	$	41		$	—	$	17		$	—		$	58		$	9		$	—	$	11		$	—		$	20
Foreign exchange contracts in a liability position	(19		)	—		(6		)	—			(25		)	(7		)	—		(52		)	—			(59		)
Net asset (liability)	22			—		11			—			33			2			—		(41		)	—			(39		)
Derivatives not designated as hedging instruments:
Foreign exchange contracts in an asset position	309			2		31			—			342			194			3		141			—			338
Foreign exchange contracts in a liability position	(131		)	—		(103		)	—			(234		)	(127		)	—		(283		)	—			(410		)
Interest rate contracts in an asset position	—			3		—			—			3			—			11		—			—			11
Interest rate contracts in a liability position	—			—		—			(3		)	(3		)	—			—		—			(1		)	(1		)
Net asset (liability)	178			5		(72		)	(3		)	108			67			14		(142		)	(1		)	(62		)
Total derivatives at fair value	$	200		$	5	$	(61	)	$	(3	)	$	141		$	69		$	14	$	(183	)	$	(1	)	$	(101	)

3337

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table presents the gross amounts of the Company's derivative instruments, amounts offset due to master netting agreements with the Company's counterparties, and the net amounts recognized in the Condensed Consolidated Statements of Financial Position.


	May 5, 2017																May 4, 2018
	Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position			Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position			Gross Amounts not Offset in the Statement of Financial Position				Net Amount			Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position			Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position			Gross Amounts not Offset in the Statement of Financial Position					Net Amount
	Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position						Financial Instruments		Cash Collateral Received or Pledged		Net Amount			Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position						Financial Instruments		Cash Collateral Received or Pledged			Net Amount
	(in millions)																(in millions)
Derivative instruments:
Financial assets	$	275		$	(167	)	$	108		$	—	$	—	$	108		$	350		$	(208	)	$	142		$	—	$	(1	)	$	141
Financial liabilities	(276		)	167			(109		)	—		—		(109		)	(267		)	208			(59		)	—		—			(59		)
Total derivative instruments	$	(1	)	$	—		$	(1	)	$	—	$	—	$	(1	)	$	83		$	—		$	83		$	—	$	(1	)	$	82

	February 3, 2017																February 2, 2018
	Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position			Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position			Gross Amounts not Offset in the Statement of Financial Position				Net Amount			Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position			Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position			Gross Amounts not Offset in the Statement of Financial Position					Net Amount
	Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position						Financial Instruments		Cash Collateral Received or Pledged		Net Amount			Gross Amounts of Recognized Assets/ (Liabilities)			Gross Amounts Offset in the Statement of Financial Position						Financial Instruments		Cash Collateral Received or Pledged			Net Amount
	(in millions)																(in millions)
Derivative instruments:
Financial assets	$	403		$	(198	)	$	205		$	—	$	—	$	205		$	369		$	(286	)	$	83		$	—	$	—		$	83
Financial liabilities	(262		)	198			(64		)	—		—		(64		)	(470		)	286			(184		)	—		—			(184		)
Total derivative instruments	$	141		$	—		$	141		$	—	$	—	$	141		$	(101	)	$	—		$	(101	)	$	—	$	—		$	(101	)

3438

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 98 — GOODWILL AND INTANGIBLE ASSETS

Goodwill

The following table presents goodwill allocated to the Company's business segments as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, and changes in the carrying amount of goodwill for the respective periods:

Client Solutions Group Infrastructure Solutions Group VMware Other Businesses (a) Total
(in millions)
Balances as of February 3, 2017 $ 4,237
$ 15,607
$ 15,070
$ 3,996
$ 38,910
Goodwill recognized during the period —
—
—
9
9
Goodwill divested —
(13 ) —
—
(13 )
Impact of foreign currency translation —
23
—
1
24
Other adjustments —
—
—
—
—
Balances as of May 5, 2017 $ 4,237
$ 15,617
$ 15,070
$ 4,006
$ 38,930



	Infrastructure Solutions Group (a)			Client Solutions Group		VMware			Other Businesses (b)			Total
	(in millions)
Balances as of February 2, 2018	$	15,953		$	4,237	$	15,635		$	4,095		$	39,920
Impact of foreign currency translation	(152		)	—		—			(42		)	(194		)
Goodwill divested	(69		)	—		—			—			(69		)
Other adjustments (c)	(396		)	—		(1		)	396			(1		)
Balances as of May 4, 2018	$	15,336		$	4,237	$	15,634		$	4,449		$	39,656

____________________


(a)	Infrastructure Solutions Group is composed of the Core Storage, Servers, and Networking goodwill reporting unit.


(b)	Other Businesses consists of offerings by RSA Information Security, Pivotal, SecureWorks, ~~Pivotal,~~Virtustream, Inc. ("Virtustream"), and Boomi, Inc. ("Boomi").


(c)	During the three months ended May 4, 2018, the Company made certain segment reporting changes, which included the movement of the results of Virtustream from the Infrastructure Solutions Group segment to Other businesses. The amount of goodwill attributable to Virtustream was reclassified to Other businesses to align with these reporting changes.

Goodwill and indefinite-lived intangible assets are tested for impairment annually during the third fiscal quarter and whenever events or circumstances may indicate that an impairment has occurred. Based on the results of the annual impairment test, which was a quantitative test for certain goodwill reporting units and a qualitative test for others, no impairment of goodwill or indefinite-lived intangible assets existed for any reporting unit as of ~~October 28, 2016. No events or circumstances transpired subsequent~~November 3, 2017. As a result of this analysis, it was determined that the excess of fair value over carrying amount was greater than 20% for all of the Company's existing goodwill reporting units as of November 3, 2017, with the exception of the Core Storage, Servers, and Networking goodwill reporting unit within the Infrastructure Solutions Group segment, which had an excess of fair value over carrying amount of 18% as of such date. Management will continue to monitor the Core Storage, Servers, and Networking goodwill reporting unit and consider potential impacts to the ~~annual~~ impairment ~~test that would indicate~~assessment. Goodwill and indefinite-lived intangible assets were assessed during the three months ended May 4, 2018 to consider the impact of segment reporting changes. No indications of impairment were identified as a ~~potential impairment~~result of ~~goodwill as of May 5, 2017. Further, the~~these changes. The Company did not have any accumulated goodwill impairment charges as ofMay ~~5, 2017.~~4, 2018.

Management exercised significant judgment related to the above assessment, including the identification of goodwill reporting units, assignment of assets and liabilities to goodwill reporting units, assignment of goodwill to reporting units, and determination of the fair value of each goodwill reporting unit. The fair value of each goodwill reporting unit is generally estimated using a combination of public company multiples and discounted cash flow ~~methodology.~~methodologies. This analysis requires significant ~~judgments,~~judgment, including estimation of future cash flows, which is dependent on internal forecasts, the estimation of the long-term growth rate of the Company's business, and the determination of the Company's weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the goodwill reporting unit, potentially resulting in a non-cash impairment charge.

3539

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Intangible Assets

The Company's intangible assets as of May ~~5, 2017~~4, 2018 and February ~~3, 2017~~2, 2018 were as follows:


	May 5, 2017							February 3, 2017							May 4, 2018							February 2, 2018
	Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net		Gross		Accumulated Amortization			Net
	(in millions)														(in millions)
Customer relationships	$	22,711	$	(6,324	)	$	16,387	$	22,708	$	(5,552	)	$	17,156	$	22,727	$	(9,397	)	$	13,330	$	22,764	$	(8,637	)	$	14,127
Developed technology	15,381		(3,455		)	11,926		14,569		(2,510		)	12,059		15,591		(6,881		)	8,710		15,586		(6,196		)	9,390
Trade names	1,267		(258		)	1,009		1,268		(201		)	1,067		1,276		(455		)	821		1,277		(407		)	870
Leasehold assets (liabilities)	128		(2		)	126		128		(1		)	127		128		(7		)	121		128		(6		)	122
Definite-lived intangible assets	39,487		(10,039		)	29,448		38,673		(8,264		)	30,409		39,722		(16,740		)	22,982		39,755		(15,246		)	24,509
In-process research and development	80		—			80		890		—			890
Indefinite-lived trade names	3,755		—			3,755		3,754		—			3,754		3,755		—			3,755		3,756		—			3,756
Total intangible assets	$	43,322	$	(10,039	)	$	33,283	$	43,317	$	(8,264	)	$	35,053	$	43,477	$	(16,740	)	$	26,737	$	43,511	$	(15,246	)	$	28,265

Amortization expense related to definite-lived intangible assets was approximately ~~$1,776 million~~$1.5 billion and ~~$491 million during~~$1.8 billion for the three months ended May 4, 2018 and May 5, 2017, ~~and April 29, 2016,~~ respectively. The amortization expense for the fiscal year ended February 2, 2018 was primarily related to the intangible assets acquired in the EMC merger transaction. There were no material impairment charges related to intangible assets during the three months ended May 4, 2018 and May 5, ~~2017 and April 29, 2016.~~2017.

Estimated future annual pre-tax amortization expense of definite-lived intangible assets as of ~~February 3, 2017~~May 4, 2018 over the next five fiscal years and thereafter is as follows:


Fiscal Years	(in millions)		(in millions)
2018 (remaining nine months)	$	5,178
2019	6,026
2019 (remaining nine months)			$	4,554
2020	4,238		4,299
2021	3,316		3,361
2022	2,609		2,643
2023			1,759
Thereafter	8,081		6,366
Total	$	29,448	$	22,982

3640

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 9 — DEFERRED REVENUE

Deferred Revenue— Deferred revenue is recorded when the Company has a right to invoice or payments have been received for undelivered products or services in contracts where transfer of control has not occurred. Deferred revenue represents amounts received in advance for support and deployment services, software maintenance, professional services, training, and SaaS. Revenue is recognized on these items when the revenue recognition criteria are met, generally resulting in ratable recognition over the contract term. The Company also has deferred revenue related to undelivered hardware and professional services, consisting of installations and consulting engagements, which are recognized as the Company's performance obligations under the contract are completed.

Changes in the Company's deferred revenue are presented in the following table for the period indicated:



	Three Months Ended
	May 4, 2018
	(in millions)
Deferred revenue:
Deferred revenue at beginning of period	$	20,816
Revenue deferrals for new contracts and changes in estimates for pre-existing contracts (a)	5,337
Revenue recognized	(5,194		)
Deferred revenue at end of period	$	20,959
Short-term deferred revenue	$	11,495
Long-term deferred revenue	$	9,464

____________________


(a)	Includes the impact of foreign currency exchange rate fluctuations.

Remaining Performance Obligations — Remaining performance obligations represent the aggregate amount of the transaction price in contracts allocated to performance obligations not delivered, or partially undelivered, as of the end of the reporting period. Remaining performance obligations include deferred revenue plus unbilled amounts not yet recorded in deferred revenue. The aggregate amount of transaction price allocated to remaining performance obligations does not include amounts owed under cancelable contracts where there is no substantive termination penalty.

The Company applied the practical expedient to exclude the value of remaining performance obligations for contracts for which revenue is recognized at the amount to which the Company has the right to invoice for services performed. The Company also applied the practical expedient to not disclose the amount of transaction price allocated to remaining performance obligations for the periods prior to adoption of the new revenue standard.

Remaining performance obligation estimates are subject to change and are affected by several factors, including terminations, changes in the scope of contracts, periodic revalidation, adjustments for revenue that has not materialized, and adjustments for currency.

The value of the transaction price allocated to remaining performance obligations as of May 4, 2018 was approximately $29 billion. The Company expects to recognize approximately 65% of remaining performance obligations as revenue in the next 12 months, and the remainder thereafter.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 10 — WARRANTY LIABILITY

The Company records a liability for its standard limited warranties at the time of sale for the estimated costs that may be incurred. The liability for standard warranties is included in accrued and other current liabilities and other non-current liabilities in the Condensed Consolidated Statements of Financial Position.

Changes in the Company's liability for standard limited warranties are presented in the following table for the periods indicated.


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
	(in millions)						(in millions)
Warranty liability:
Warranty liability at beginning of period	$	604		$	574		$	539		$	604
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties (a) (b)	240			200			194			240
Service obligations honored	(237		)	(213		)	(206		)	(237		)
Warranty liability at end of period	$	607		$	561		$	527		$	607
Current portion	$	420		$	383		$	358		$	420
Non-current portion	$	187		$	178		$	169		$	187

____________________


(a)	Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. The Company's warranty liability process does not differentiate between estimates made for pre-existing warranties and new warranty obligations.


(b)	Includes the impact of foreign currency exchange rate fluctuations.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 11~~— SEVERANCE CHARGES~~

In connection with the transformation of the Company's business model, the Company incurs costs related to employee severance. The Company records a liability for these costs when it is probable that employees will be entitled to termination benefits and the amounts can be reasonably estimated. The liability related to these actions is included in accrued and other current liabilities in the Condensed Consolidated Statements of Financial Position and was $257 million and $416 million as of May 5, 2017 and February 3, 2017, respectively.

~~The following table sets forth the activity related to the Company's severance liability for the respective periods:~~

Three Months Ended
May 5, 2017 April 29, 2016
(in millions)
Balance at beginning of period $ 416
$ 26
Severance charges to provision 30
17
Cash paid and other (189 ) (14 )
Balance at end of period $ 257
$ 29

Severance costs are included in cost of net revenue, selling, general, and administrative expenses, and research and development expense in the Condensed Consolidated Statements of Income (Loss) as follows:

Three Months Ended
May 5, 2017 April 29, 2016
(in millions)
Severance charges:
Cost of net revenue $ 5
$ 4
Selling, general, and administrative 7
7
Research and development 18
6
Total $ 30
$ 17

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

~~NOTE 12~~ — COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time in the ordinary course of its business, including those identified below, consisting of matters involving consumer, antitrust, tax, intellectual property, and other issues on a global basis. The Company accrues a liability when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. The Company reviews these accruals at least quarterly and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained and the Company's views on the probable outcomes of claims, suits, assessments, investigations, or legal proceedings change, changes in the Company's accrued liabilities would be recorded in the period in which such a determination is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and therefore accruals have not been made. The following is a discussion of the Company's significant legal matters and other proceedings:

~~EMC Merger Litigation~~ — The Company, Dell, and Universal Acquisition Co. ("Universal") were named as defendants in fifteen putative class-action lawsuits brought by purported EMC shareholders and VMware, Inc. stockholders challenging the proposed merger between the Company, Dell, and Universal on the one hand, and EMC on the other (the "EMC merger"). Those suits are captioned as follows:



~~Case~~		~~Court~~	~~Filing Date~~
1.	~~IBEW Local No. 129 Benefit Fund v. Tucci~~, ~~Civ. No. 1584-3130-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/15/2015~~
2.	~~Barrett v. Tucci~~, ~~Civ. No. 15-6023-A~~	~~Mass. Superior Court, Middlesex County~~	~~10/16/2015~~
3.	~~Graulich v. Tucci~~, ~~Civ. No. 1584-3169-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/19/2015~~
4.	~~Vassallo v. EMC Corp.~~, ~~Civ. No. 1584-3173-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/19/2015~~
5.	~~City of Miami Police Relief & Pension Fund v. Tucci~~, ~~Civ. No. 1584-3174-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/19/2015~~
6.	~~Lasker v. EMC Corp.~~, ~~Civ. No. 1584-3214-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/23/2015~~
7.	~~Walsh v. EMC Corp.~~, ~~Civ. No. 15-13654~~	~~U.S. District Court,~~ ~~District of Massachusetts~~	~~10/27/2015~~
8.	~~Local Union No. 373 U.A. Pension Plan v. EMC Corp.~~, ~~Civ. No. 1584-3253-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/28/2015~~
9.	~~City of Lakeland Emps.' Pension & Ret. Fund v. Tucci~~, ~~Civ. No. 1584-3269-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/28/2015~~
~~10.~~	~~Ma v. Tucci~~, ~~Civ. No. 1584-3281-BLS1~~	~~Mass. Superior Court, Suffolk County~~	~~10/29/2015~~
~~11.~~	~~Stull v. EMC Corp.~~, ~~Civ. No. 15-13692~~	~~U.S. District Court,~~ ~~District of Massachusetts~~	~~10/30/2015~~
~~12.~~	~~Jacobs v. EMC Corp.~~, ~~Civ. No. 15-6318-H~~	~~Mass. Superior Court, Middlesex County~~	~~11/12/2015~~
~~13.~~	~~Ford v. VMware, Inc.~~, ~~C.A. No. 11714-VCL~~	~~Delaware Chancery Court~~	~~11/17/2015~~
~~14.~~	~~Pancake v. EMC Corp.~~, ~~Civ. No. 16-10040~~	~~U.S. District Court,~~ ~~District of Massachusetts~~	~~1/11/2016~~
~~15.~~	~~Booth Family Trust v. EMC Corp.~~, ~~Civ. No. 16-10114~~	~~U.S. District Court,~~ ~~District of Massachusetts~~	~~1/26/2016~~

~~The fifteen lawsuits sought, among other things, injunctive relief enjoining the EMC merger, rescission of the EMC merger if consummated, an award of fees and costs, and/or an award of damages.~~

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

The complaints in the IBEW, Barrett, Graulich, Vassallo, City of Miami, Lasker, Local Union No. 373, City of Lakeland, and Ma actions generally allege that the EMC directors breached their fiduciary duties to EMC shareholders in connection with the EMC merger by, among other things, failing to maximize shareholder value and agreeing to provisions in the EMC merger agreement that discouraged competing bids. After consolidating the nine complaints, by decision dated December 7, 2015, the Business Litigation Session of the Suffolk County Superior Court in Massachusetts dismissed all nine complaints for failure to make a demand on the EMC board of directors. Three of the nine plaintiffs in the consolidated actions appealed the judgment dismissing their complaints. The Massachusetts Supreme Judicial Court granted an application for direct appellate review, and heard oral argument on the appeal on November 7, 2016. On March 6, 2017, the Supreme Judicial Court issued a decision affirming the dismissal. This decision terminated the consolidated actions.

The complaints in the Walsh, Stull, Pancake, and Booth actions allege that the EMC directors breached their fiduciary duties to EMC shareholders in connection with the EMC merger by, among other things, failing to maximize shareholder value and agreeing to provisions in the EMC merger agreement that discouraged competing bids. The complaints generally further allege that the preliminary registration statement on Form S-4 filed by the Company on December 14, 2015 in connection with the transaction contained material misstatements and omissions, in violation of Section 14(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and SEC Rule 14a-9 promulgated thereunder and/or that the Company, Dell, and Universal acted as controlling persons of EMC under Section 20(a) of the Exchange Act. On June 6, 2016, the Securities and Exchange Commission declared effective the Company's registration statement on Form S-4 relating to the EMC merger (the "SEC Form S-4"), including the amendments thereto. On June 17, 2016, the parties to the Walsh, Stull, Pancake, and Booth actions submitted to the Court a Stipulation and Proposed Order Dismissing Action and Retaining Jurisdiction to Determine Plaintiffs' Counsel's Application for an Award of Attorneys' Fees and Reimbursement of Expenses. In the stipulation, the plaintiffs represented to the Court that they believe sufficient information had been disclosed to warrant dismissal of the actions as moot in light of the disclosures in the SEC Form S-4, including the amendments thereto. On October 25, 2016, following an agreement between the parties with respect to attorneys' fees and expenses, the Court entered an order terminating the four actions for all purposes.

The amended complaints in the Jacobs and Ford actions allege that EMC, as the majority stockholder of VMware, Inc., and the individual defendants, who were directors of EMC, VMware, Inc., or both, breached their fiduciary duties to minority stockholders of VMware, Inc. in connection with the proposed EMC merger by allegedly entering into or approving a merger that favors the interests of EMC and Dell at the expense of the minority stockholders. The plaintiffs in the Jacobs action also brought suit against the Company, Dell, and Universal as alleged aiders and abettors. Effective December 2, 2016, the parties entered into an agreement to resolve the Jacobs action, pursuant to which the plaintiff voluntarily dismissed the action with prejudice. Under the operative amended complaint in the Ford action, the plaintiffs also brought suit against the Company and Dell for alleged breach of fiduciary duties to VMware, Inc. and its stockholders, and against the Company, Dell, and Universal for aiding and abetting the alleged breach of fiduciary duties by EMC's and VMware, Inc.'s directors. Certain defendants filed motions to dismiss the amended complaint on June 21, 2016. A hearing on those motions was held on February 3, 2017. On May 2, 2017, the Court dismissed the amended complaint for failure to state a claim upon which relief could be granted and no appeal was taken. All fifteen EMC merger-related lawsuits are now fully and finally resolved.

Appraisal Proceedings — On October 29, 2013, Dell Technologies acquired Dell in a transaction referred to as the going-private transaction. Holders of shares of Dell common stock who did not vote on September 12, 2013 in favor of the proposal to adopt the amended going-private transaction agreement and who properly demanded appraisal of their shares and who otherwise comply with the requirements of Section 262 of the Delaware General Corporate Law ("DGCL") are entitled to seek appraisal for, and obtain payment in cash for the judicially determined "fair value" (as defined pursuant to Section 262 of the DGCL) of, their shares in lieu of receiving the going-private transaction consideration. Dell initially recorded a liability of $13.75 for each share with respect to which appraisal has been demanded and as to which the demand has not been withdrawn, together with interest at the statutory rate discussed below. ~~As of May 5, 2017 and February 3, 2017, this liability was approximately $129 million.~~ The Court of Chancery ruled that the fair value of the appraisal shares as of October 29, 2013, the date on which the going-private transaction became effective, was $17.62 per share. This ruling would entitle the holders of the remaining ~~5,505,730~~5,505,630 shares subject to the appraisal proceedings to $17.62 per share, plus interest at a statutory rate, compounded quarterly. On November 21, 2016, the Court of Chancery entered final judgment in the appraisal action. On November 22, 2016,

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

Dell filed a notice of appeal to the Delaware Supreme ~~Court. That appeal is pending.~~Court, which issued a decision on December 14, 2017. In its decision, the Delaware Supreme Court reversed, in part, and affirmed, in part, the decision of the Delaware Court of Chancery. On January 2, 2018, the Delaware Supreme Court issued its formal mandate remanding the matter to the Court of Chancery for further proceedings consistent with its opinion. In accordance with direction by the Court of Chancery, the parties have submitted proposals to the Court of Chancery outlining the remaining issues to be adjudicated. The liability for the appraisal proceedings was approximately $108 million and $129 million as of May 4, 2018 and February 2, 2018, respectively. The Company believes it was adequately reserved for the appraisal proceedings as of May ~~5, 2017.~~4, 2018. On May 8, 2018, the Company entered into an agreement to settle a portion of the liability related to the appraisal proceedings in the amount of approximately $70 million, and on May 18, 2018 this portion of the liability was fully paid.

Securities Litigation — On May 22, 2014, a securities class action seeking compensatory damages was filed in the United States District Court for the Southern District of New York, captioned the City of Pontiac Employee Retirement System vs. Dell Inc. et. al. (Case No. 1:14-cv-03644). The action names as defendants Dell Inc. and certain current and former executive officers, and alleges that Dell made false and misleading statements about Dell's business operations and products between February 22, 2012 and May 22, 2012, which resulted in artificially inflated stock prices. The case was transferred to the United States District Court for the Western District of Texas, where the defendants filed a motion to dismiss. On September 16, 2016, the Court denied the motion to dismiss and the case is proceeding with discovery. The defendants believe the claims asserted are without merit and the risk of material loss is remote.

Copyright Levies — The Company's obligation to collect and remit copyright levies in certain European Union ("EU") countries may be affected by the resolution of legal proceedings pending in Germany and other EU member states against various companies, including ~~Dell's German subsidiary, and elsewhere in the EU against other companies in Dell's industry.~~Dell subsidiaries. The plaintiffs in those proceedings ~~some of which are described below,~~ generally seek to impose or modify the levies with respect to sales of such equipment as multifunction devices, phones, personal computers, storage devices, and printers, alleging that such products enable the copying of copyrighted materials. Some of the proceedings also challenge whether the levy schemes in those countries comply with EU law. Certain EU member countries that do not yet impose levies on digital devices are expected to implement legislation to enable them to

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

extend existing levy schemes, while some other EU member countries are expected to limit the scope of levy schemes and their applicability in the digital hardware environment. Dell, other companies, and various industry associations have opposed the extension of levies to the digital environment and have advocated alternative models of compensation to rights holders. The Company continues to collect levies in certain EU countries where it has determined that based on local laws it is probable that it has a payment obligation. The amount of levies is generally based on the number of products sold and the per-product amounts of the levies, which vary. The Company accrues a liability when it believes that it is both probable that a loss has been incurred and when it can reasonably estimate the amount of the loss.

On December 29, 2005, Zentralstelle für private Überspielungsrechte ("ZPÜ"), a joint association of various German collecting societies, instituted arbitration proceedings against Dell's German subsidiary before the Board of Arbitration at the German Patent and Trademark Office in Munich, and subsequently filed a lawsuit in the German Regional Court in Munich on February 21, 2008, seeking levies to be paid on each personal computer sold by Dell in Germany through the end of calendar year 2007. On December 23, 2009, ZPÜ and the German industry association, BCH, reached a settlement regarding audio-video copyright levy litigation (with levies ranging from €3.15 to €13.65 per unit). Dell joined this settlement on February 23, 2010, and has paid the amounts due under the settlement. On March 25, 2014, ZPÜ and Dell reached a settlement for levies to be paid on each personal computer sold for the period of January 2, 2011 through December 31, 2016. The amount of the settlement is not material to the Company. The amount of any levies payable after calendar year 2016, as well as the Company's ability to recover such amounts through increased prices, remains uncertain.

German courts are also considering a lawsuit originally filed in July 2004 by VG Wort, a German collecting society representing certain copyright holders, against Hewlett-Packard Company in the Stuttgart Civil Court seeking levies on printers, and a lawsuit originally filed in September 2003 by the same plaintiff against Fujitsu Siemens Computer GmbH in Munich Civil Court in Munich, Germany seeking levies on personal computers. In each case, the civil and appellate courts held that the subject classes of equipment were subject to levies. In July 2011, the German Federal Supreme Court, to which the lower court holdings have been appealed, referred each case to the Court of Justice of the European Union, submitting a number of legal questions on the interpretation of the European Copyright Directive which the German Federal Supreme Court deems necessary for its decision. In August 2014, the German Supreme Court delivered an opinion ruling that printers and personal computers are subject to levies, and referred the case back to the Court of Appeals. Dell joined the industry settlement in the Fujitsu Siemens case, and Dell believes it has no remaining material obligations in either case.

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

Proceedings seeking to impose or modify copyright levies for sales of digital devices also have been instituted in courts in other EU member states. Even in countries where Dell is not a party to such proceedings, decisions in those cases could impact Dell's business and the amount of copyright levies Dell may be required to collect.

The ultimate resolution of these proceedings and the associated financial impact to the Company, if any, including the number of units potentially affected, the amount of levies imposed, and the ability of the Company to recover such amounts, remain uncertain at this time. Should the courts determine there is liability for previous units shipped beyond the amount of levies the Company has collected or accrued, the Company would be liable for such incremental amounts. Recovery of any such amounts from others by the Company would be possible only on future collections related to future shipments.

Other Litigation — The various legal proceedings in which Dell is involved include commercial litigation and a variety of patent suits. In some of these cases, Dell is the sole defendant. More often, particularly in the patent suits, Dell is one of a number of defendants in the electronics and technology industries. Dell is actively defending a number of patent infringement suits, and several pending claims are in various stages of evaluation. While the number of patent cases varies over time, Dell does not currently anticipate that any of these matters will have a material adverse effect on its business, financial condition, results of operations, or cash flows.

As of May ~~5, 2017,~~4, 2018, the Company does not believe there is a reasonable possibility that a material loss exceeding the amounts already accrued for these or other proceedings or matters has been incurred. However, since the ultimate resolution of any such proceedings and matters is inherently unpredictable, the Company's business, financial condition, results of operations, or cash flows could be materially affected in any particular period by unfavorable outcomes in one or more of these proceedings or matters. Whether the outcome of any claim, suit, assessment, investigation, or legal proceeding, individually or collectively, could have a material adverse effect on the Company's business, financial condition, results of operations, or cash flows will depend on a number of variables, including the nature, timing, and amount of any associated expenses, amounts paid in settlement, damages, or other remedies or consequences.

Indemnifications

In the ordinary course of business, the Company enters into contractual arrangements under which it may agree to indemnify the third party to such arrangements from any losses incurred relating to the services it performs on behalf of the Company or for losses arising from certain events as defined in the particular contract, such as litigation or claims relating to past performance. Such indemnification obligations may not be subject to maximum loss clauses. Historically, payments related to these indemnifications have not been material to the Company.

In connection with the divestitures discussed in Note 3 of the Notes to the Condensed Consolidated Financial Statements, the Company has indemnified the purchasers of businesses for the occurrence of specified events. The Company does not currently believe that contingent obligations to provide indemnification in connection with these divestitures will have a material adverse effect on the Company.

~~Purchase Obligations~~

The Company has contractual obligations to purchase goods or services, which specify significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. As of May 5, 2017, the Company had $2,674 million, $260 million, and $432 million in purchase obligations for Fiscal 2018, Fiscal 2019, and Fiscal 2020 and thereafter, respectively.

4244

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1312 — INCOME AND OTHER TAXES

For the three months ended May 4, 2018 and May 5, 2017, ~~and April 29, 2016,~~ the Company's effective income tax rates ~~for continuing operations~~ were ~~33.3%~~13.6% and ~~(18.4)%~~34.8%, respectively, on pre-tax losses ~~from continuing operations~~ of ~~$2,073 million~~$0.6 billion and ~~$358 million,~~$1.8 billion, respectively. The change in the Company's effective income tax ~~rate~~rates was primarily attributable to ~~prior year tax charges recognized during the three months ended April 29, 2016 relating to the divestiture~~impacts of ~~Dell Services, as well as~~U.S. Tax Reform, partially off-set by discrete tax benefits resulting from ~~charges associated with~~ the ~~EMC merger transaction incurred during~~impact of adopting the ~~three months ended May 5,~~new revenue recognition standard.

The Tax Cuts and Jobs Act of 2017 ~~including purchase accounting adjustments, interest charges, and stock-based compensation expense. For more information regarding~~("U.S. Tax Reform" or the ~~EMC merger transaction, see Note 2 of~~"Act") was signed into law on December 22, 2017. Among other things, U.S. Tax Reform lowers the ~~Notes to the Condensed Consolidated Financial Statements. The~~U.S. corporate income tax rate to 21% from 35%, establishes a modified territorial system requiring a mandatory deemed repatriation tax on undistributed earnings of foreign subsidiaries (the "Transition Tax"), requires a minimum tax on certain future earnings generated by foreign subsidiaries while providing for future ~~quarters~~tax-free repatriation of earnings through a 100% dividends-received deduction, and places limitations on the deductibility of net interest expense.

GAAP requires the effect of a change in tax laws to be recognized in the period that includes the enactment date. Due to the complexities involved in accounting for the enactment of U.S. Tax Reform, the SEC staff issued Staff Accounting Bulletin No. 118 ("SAB 118"), which allows companies to record provisional amounts in earnings for the first year following the Act's enactment, with those provisional amounts required to be finalized by the end of that year. In accordance with GAAP and SAB 118, the Company recognized a provisional tax benefit in the fourth quarter of Fiscal 2018 of $0.3 billion related to U.S. Tax Reform, primarily driven by a $1.3 billion tax benefit related to the remeasurement of deferred tax assets and liabilities, offset by $1.0 billion of current and future income tax expenses related to the Transition Tax. The Company’s provisional estimates are based on its initial analysis using available information and estimates. In accordance with SAB 118, the Company’s provisional benefit will be ~~impacted~~adjusted once the analysis is complete, but no later than the fourth quarter of Fiscal 2019. The Company is still collecting and processing the necessary data to complete the analysis. As a result, no adjustments have been made to the provisional amount recorded in the fourth quarter of Fiscal 2018. In addition, the Company expects further guidance to be issued by the ~~actual mix of jurisdictions in which income is generated.~~U.S Treasury Department that may affect the provisional calculation. Revisions to the Company’s provisional estimates may be material to the Company.

The differences between the estimated effective income tax rates and the U.S. federal statutory rate of ~~35%~~21% principally result from the Company's geographical distribution of income and differences between the book and tax treatment of certain items. ~~A portion~~In certain jurisdictions, the Company's tax rate is significantly less than the applicable statutory rate as a result of tax holidays. The majority of the Company's ~~operations~~foreign income that is subject to ~~a reduced~~these tax ~~rate or~~holidays and lower tax rates is ~~free of tax under various tax holidays.~~attributable to Singapore, China, and Malaysia. A significant portion of these income tax benefits ~~relate~~is related to a tax holiday that ~~expires in January~~will expire at the end of Fiscal 2019. The Company is currently seeking new terms for the affected subsidiary beyond Fiscal 2019 and it is uncertain whether any terms will be agreed upon. The Company's other tax holidays will expire in whole or in part during fiscal years 2019 through 2023. Many of these tax holidays and reduced tax rates may be extended when certain conditions are met or may be terminated early if certain conditions are not met.

The Company's U.S. federal income tax returns for fiscal years 2007 through 2009 are currently under consideration by the Office of Appeals of the Internal Revenue Service (the "IRS"). The IRS issued a Revenue Agent's Report ("RAR") related to those years during the fiscal year ended February 3, 2017. The IRS has proposed adjustments primarily relating to transfer pricing matters with which the Company disagrees and ~~will contest~~is contesting through the IRS administrative appeals ~~procedures.~~process. In May 2017, the IRS commenced a federal income tax audit for fiscal years 2010 through 2014, which could take several years to complete. Prior to the EMC merger transaction, EMC received a RAR for its tax years 2009 and ~~2010, and during the three months ended~~2010. On May 5, 2017, EMC received an RAR for its tax year 2011. The Company also disagrees with certain proposed adjustments in these RARs and is currently contesting the proposed adjustments through the IRS administrative appeals process.

The Company is also currently under income tax audits in various state and foreign jurisdictions. The Company is undergoing negotiations, and in some cases contested proceedings, relating to tax matters with the taxing authorities in these jurisdictions. The Company believes that it has provided adequate reserves related to all matters contained in tax periods open to examination. Although the Company believes it has made adequate provisions for the uncertainties surrounding these audits, should the Company experience unfavorable outcomes, such outcomes could have a material impact on its results of operations, financial position, and cash flows. With respect to major U.S. state and foreign taxing jurisdictions, the Company is generally not subject to tax examinations for years prior to fiscal year 2007.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

Judgment is required in evaluating the ~~Company's~~Company's uncertain tax positions and determining the Company's provision for income taxes. The ~~Company's net~~ unrecognized tax benefits were ~~$3.1~~$3.2 billion as of both May ~~5, 2017~~4, 2018 and February ~~3, 2017~~2, 2018 and are included in other non-current liabilities in the Condensed Consolidated Statements of Financial Position. The Company does not anticipate a significant change to the total amount of ~~unrecognized~~unrecognized tax benefits within the next twelve months.

The Company takes certain non-income tax positions in the jurisdictions in which it operates and has received certain non-income tax assessments from various jurisdictions. The Company believes that a material loss in these matters is not probable and that it is not reasonably possible that a material loss exceeding amounts already accrued has been incurred. The Company believes its positions in these non-income tax litigation matters are supportable and that it ultimately will prevail in the matters. In the normal course of business, the Company's positions and conclusions related to its non-income taxes could be challenged and assessments may be made. To the extent new information is obtained and the Company's views on its positions, probable outcomes of assessments, or litigation change, changes in estimates to the Company's accrued liabilities would be recorded in the period in which such a determination is made. In the resolution process for income tax and non-income tax audits, in certain situations the Company ~~may be~~is required to provide collateral guarantees or indemnification to regulators and tax authorities until the matter is resolved.

4346

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1413 — ACCUMULATED OTHER COMPREHENSIVE ~~LOSS~~INCOME (LOSS)

Accumulated other comprehensive ~~loss~~income (loss) is presented in stockholders' equity in the Condensed Consolidated Statements of Financial Position and consists of amounts related to foreign currency translation adjustments, unrealized net gains (losses) on investments, unrealized net gains (losses) on cash flow hedges, and actuarial net gains (losses) from pension and other postretirement plans.

The following table presents changes in accumulated other comprehensive ~~loss,~~income (loss), net of tax, by the following components for the periods indicated:

Foreign Currency Translation Adjustments Investments Cash Flow Hedges Pension and Other Postretirement Plans Accumulated Other Comprehensive Loss
(in millions)
Balances as of February 3, 2017 $ (612 ) $ (13 ) $ 11
$ 19
$ (595 )
Other comprehensive income (loss) before reclassifications 53
28
(16 ) —
65
Amounts reclassified from accumulated other comprehensive loss —
1
(21 ) —
(20 )
Total change for the period 53
29
(37 ) —
45
Less: Change in comprehensive income attributable to non-controlling interests —
2
1
—
3
Balances as of May 5, 2017 $ (559 ) $ 14
$ (27 ) $ 19
$ (553 )



	Foreign Currency Translation Adjustments			Investments			Cash Flow Hedges			Pension and Other Postretirement Plans		Accumulated Other Comprehensive Income (Loss)
	(in millions)
Balances as of February 2, 2018	$	179		$	22		$	(103	)	$	32	$	130
Adjustment for adoption of accounting standards (Note 1)	—			(61		)	—			3		(58		)
Other comprehensive income (loss) before reclassifications	(342		)	(7		)	121			—		(228		)
Amounts reclassified from accumulated other comprehensive income (loss)	—			(1		)	31			—		30
Total change for the period	(342		)	(69		)	152			3		(256		)
Less: Change in comprehensive loss attributable to non-controlling interests	—			(3		)	(2		)	—		(5		)
Balances as of May 4, 2018	$	(163	)	$	(44	)	$	51		$	35	$	(121	)

Amounts related to investments are reclassified to net income when gains and losses are realized. See Note 43 and Note 54 of the Notes to the Condensed Consolidated Financial Statements for more information on the Company's investments. Amounts related to the Company's cash flow hedges are reclassified to net income during the same period in which the items being hedged are recognized in earnings. ~~In addition, any hedge ineffectiveness related to cash flow hedges is recognized currently in net income.~~ See Note 87 of the Notes to the Condensed Consolidated Financial Statements for more information on the Company's derivative instruments.

The following table presents reclassifications out of accumulated other comprehensive ~~loss,~~income (loss), net of tax, to net income (loss) for the periods presented:


	Three Months Ended																Three Months Ended
	May 5, 2017								April 29, 2016								May 4, 2018								May 5, 2017
	Investments			Cash Flow Hedges		Total			Investments		Cash Flow Hedges			Total			Investments		Cash Flow Hedges			Total			Investments			Cash Flow Hedges		Total
	(in millions)																(in millions)
Total reclassifications, net of tax:
Net revenue	$	—		$	17	$	17		$	—	$	(45	)	$	(45	)	$	—	$	(31	)	$	(31	)	$	—		$	17	$	17
Cost of net revenue	—			4		4			—		(8		)	(8		)	—		—			—			—			4		4
Interest and other, net	(1		)	—		(1		)	—		(1		)	(1		)	1		—			1			(1		)	—		(1		)
Total reclassifications, net of tax	$	(1	)	$	21	$	20		$	—	$	(54	)	$	(54	)	$	1	$	(31	)	$	(30	)	$	(1	)	$	21	$	20

4447

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1514 — NON-CONTROLLING INTERESTS

VMware, Inc. — The non-controlling interests' share of equity in VMware, Inc. is reflected as a component of the non-controlling interests in the accompanying Condensed Consolidated Statements of Financial Position and was ~~$5.3~~$5.5 billion and $5.2 billion as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. As of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the Company held approximately ~~81.8%~~81.4% and ~~82.5%~~81.9%, respectively, of the outstanding equity interest in VMware, Inc.

SecureWorks — ~~On April 27, 2016, SecureWorks completed a registered underwritten IPO of its Class A common stock.~~ The non-controlling interests' share of equity in SecureWorks is reflected as a component of the non-controlling interests in the accompanying Condensed Consolidated Statements of Financial Position and was ~~$88~~$96 million and ~~$86~~$90 million as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. As of May ~~5, 2017~~4, 2018 and February ~~3, 2017, Dell Technologies~~2, 2018, the Company held approximately ~~87.1%~~86.6% and ~~87.5%~~87.1%, respectively, of the outstanding equity interest in ~~SecureWorks.~~SecureWorks, excluding restricted stock awards ("RSAs'"). As of May 4, 2018 and February 2, 2018, the Company held approximately 85.7% and 86.3%, respectively, of the outstanding equity interest in SecureWorks, including RSAs.

Pivotal — On April 24, 2018, Pivotal completed a registered underwritten IPO of its Class A ~~portion~~common stock. In conjunction with the IPO, all of ~~the non-controlling interests in Pivotal is held by third parties in the form of~~Pivotal's preferred equity ~~instruments. Due to the terms~~shares were converted into shares of its common stock on a one-to-one basis, such ~~instruments,~~that upon completion of its IPO, Pivotal's results of operations and equity activity are not attributable to such interests in Pivotal in the Condensed Consolidated Statements of Income (Loss) and Condensed Consolidated Statements of Financial Position. The preferred equity instruments are convertible into common shares at the non-controlling owner's election at any time. The remaining portion of the non-controlling interests in Pivotal is held by third parties in the formoutstanding capital stock consisted solely of common stock. Pivotal's results of operations and equity activity are attributable to such interests in Pivotal in the Condensed Consolidated Statements of Income (Loss) and Condensed Consolidated Statements of Financial Position. The non-controlling interests' share of equity in Pivotal ~~including both preferred equity instruments and common stock,~~ is reflected as a component of the non-controlling ~~interests~~interest in the accompanying Condensed Consolidated Statements of Financial Position and was ~~$473~~$927 million and ~~$472~~$489 million as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. The increase in non-controlling interest for Pivotal is primarily due to the IPO completed during the three months ended May 4, 2018. As of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the Company held approximately ~~77.6%~~65.1% and ~~77.8%~~77.1%, respectively, of the outstanding equity interest in Pivotal.

The effect of changes in the Company's ownership interest in VMware, Inc., SecureWorks, and Pivotal on the Company's equity was as follows:

Three Months Ended
May 5, 2017 April 29, 2016
(in millions)
Net income (loss) attributable to Dell Technologies Inc. $ (1,334 ) $ 55
Transfers (to) from the non-controlling interests:
Increase in Dell Technologies Inc. additional paid-in-capital for equity issuances and other equity activity 160
—
Decrease in Dell Technologies Inc. additional paid-in-capital for equity issuances (248 ) —
Net transfers to non-controlling interests (88 ) —
Change from net income (loss) attributable to Dell Technologies Inc. and transfers to/from the non-controlling interests $ (1,422 ) $ 55



	Three Months Ended
	May 4, 2018
	(in millions)
Net loss attributable to Dell Technologies Inc.	$	(636	)
Transfers (to) from the non-controlling interests:
Increase in Dell Technologies Inc. additional paid-in-capital for equity issuances and other equity activity	449
Decrease in Dell Technologies Inc. additional paid-in-capital for equity issuances and other equity activity	(376		)
Net transfers from non-controlling interests	73
Change from net loss attributable to Dell Technologies Inc. and transfers to/from the non-controlling interests	$	(563	)

4548

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1615 — EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net income (loss) by the weighted-average shares outstanding during the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted-average number of common shares used in the basic earnings (loss) per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive instruments. The Company excludes equity instruments from the calculation of diluted earnings (loss) per share if the effect of including such instruments is antidilutive.

The Company has two groups of common stock, denoted as the DHI Group Common Stock and the Class V Common Stock. The DHI Group Common Stock consists of four classes of common stock, referred to as Class A Common Stock, Class B Common Stock, Class C Common Stock, and Class D Common Stock. The DHI Group generally refers to the direct and indirect interest of Dell Technologies in all of ~~Dell~~Dell Technologies' business, assets, properties, liabilities, and preferred stock other than those attributable to the Class V Group, as well as ~~its~~the DHI Group's retained interest in the Class V Group equal to approximately ~~38%~~39% of the Company's economic interest in the Class V Group as of May ~~5, 2017.~~4, 2018. The Class V Common Stock is intended to track the economic performance of approximately ~~62%~~61% of the Company's economic interest in the Class V Group as of such date. ~~As of May 5, 2017, the~~The Class V Group ~~consisted~~consists solely ~~of approximately 334 million shares~~ of VMware, Inc. common stock held by the Company. As of May 4, 2018, the Class V Group consisted of approximately 331 million shares of VMware, Inc. common stock.See Note 1716 of the Notes to the Condensed Consolidated Financial Statements and Exhibit 99.1 tofiled with the Company's quarterly report on Form 10-Q for the quarterly period ended May ~~5, 2017~~4, 2018 for more information regarding the allocation of earnings from Dell Technologies' interest in VMware, Inc. between the DHI Group and the Class V Common Stock.

For purposes of calculating earnings (loss) per share, the Company used the two-class method. As all classes of DHI Group Common Stock share the same rights in dividends, basic and diluted earnings (loss) per share are the same for each class of DHI Group Common Stock.

The following table sets forth basic and diluted earnings (loss) per share for each of the periods presented:

Three Months Ended
May 5, 2017 April 29, 2016
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
Continuing operations - Class V Common Stock - basic $ 0.57
$ —
Continuing operations - DHI Group - basic $ (2.57 ) $ (1.05 )
Discontinued operations - DHI Group - basic $ —
$ 1.18

Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
Continuing operations - Class V Common Stock - diluted $ 0.56
$ —
Continuing operations - DHI Group - diluted $ (2.57 ) $ (1.05 )
Discontinued operations - DHI Group - diluted $ —
$ 1.18



	Three Months Ended
	May 4, 2018			May 5, 2017
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
Class V Common Stock - basic	$	2.36		$	0.60
DHI Group - basic	$	(1.95	)	$	(2.29	)

Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
Class V Common Stock - diluted	$	2.33		$	0.59
DHI Group - diluted	$	(1.95	)	$	(2.29	)

4649

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table sets forth the computation of basic and diluted earnings (loss) per share for each of the periods presented:


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
	(in millions)						(in millions)
Numerator: Continuing operations - Class V Common Stock
Net income from continuing operations attributable to Class V Common Stock - basic	$	118		$	—
Numerator: Class V Common Stock
Net income attributable to Class V Common Stock - basic							$	470		$	125
Incremental dilution from VMware, Inc. attributable to Class V Common Stock (a)	(2		)	—			(7		)	(2		)
Net income from continuing operations attributable to Class V Common Stock - diluted	$	116		$	—
Net income attributable to Class V Common Stock - diluted							$	463		$	123

Numerator: Continuing operations - DHI Group
Net loss from continuing operations attributable to DHI Group - basic	$	(1,452	)	$	(424	)
Numerator: DHI Group
Net loss attributable to DHI Group - basic							$	(1,106	)	$	(1,296	)
Incremental dilution from VMware, Inc. attributable to DHI Group (a)	(1		)	—			(4		)	(1		)
Net loss from continuing operations attributable to DHI Group - diluted	$	(1,453	)	$	(424	)

Numerator: Discontinued operations - DHI Group
Income from discontinued operations, net of income taxes - basic and diluted	$	—		$	479
Net loss attributable to DHI Group - diluted							$	(1,110	)	$	(1,297	)

Denominator: Class V Common Stock weighted-average shares outstanding
Weighted-average shares outstanding - basic	207			—			199			207
Dilutive effect of options, restricted stock units, restricted stock, and other (b)	—			—			—			—
Weighted-average shares outstanding - diluted	207			—			199			207
Weighted-average shares outstanding - antidilutive (b)	—			—			—			—

Denominator: DHI Group weighted-average shares outstanding
Weighted-average shares outstanding - basic	566			405			568			566
Dilutive effect of options, restricted stock units, restricted stock, and other	—			—			—			—
Weighted-average shares outstanding - diluted	566			405			568			566
Weighted-average shares outstanding - antidilutive (c)	37			54			34			37

____________________

(a)

The incremental dilution from VMware, Inc. represents the impact of VMware, Inc.'s dilutive securities on the diluted earnings (loss) per share of the DHI Group and the Class V Common Stock, respectively, and is calculated by multiplying the difference between VMware, Inc.'s basic and diluted earnings (loss) per share by the number of shares of VMware, Inc. Class A common stock owned by the Company.


(b)	The dilutive effect of Class V Common Stock-based incentive awards was not material to the calculation of the weighted-average Class V Common Stock shares outstanding. The antidilutive effect of these awards was also not material.


(c)	Stock-based incentive awards have been excluded from the calculation of the DHI Group's diluted earnings (loss) per share because their effect would have been antidilutive, as the Company had a net loss from continuing operations attributable to the DHI Group for the periods presented.

~~Table of Contents~~

~~DELL TECHNOLOGIES INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(unaudited)~~

The following table presents a reconciliation to the consolidated net income (loss) attributable to Dell Technologies Inc.:

Three Months Ended
May 5, 2017 April 29, 2016
(in millions)
Net income from continuing operations attributable to Class V Common Stock $ 118
$ —
Net loss from continuing operations attributable to DHI Group (1,452 ) (424 )
Net loss from continuing operations attributable to Dell Technologies Inc. (1,334 ) (424 )
Income from discontinued operations, net of income taxes (Note 3) —
479
Net income (loss) attributable to Dell Technologies Inc. $ (1,334 ) $ 55



	Three Months Ended
	May 4, 2018			May 5, 2017
	(in millions)
Net income attributable to Class V Common Stock	$	470		$	125
Net loss attributable to DHI Group	(1,106		)	(1,296		)
Net loss attributable to Dell Technologies Inc.	$	(636	)	$	(1,171	)

4850

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1716 — CAPITALIZATION

The following table summarizes the Company's authorized, issued, and outstanding common stock as of the dates indicated:


	Authorized	Issued	Outstanding	Authorized	Issued	Outstanding
	(in millions of shares)			(in millions of shares)
Common stock as of February 3, 2017
Common stock as of May 4, 2018				Common stock as of May 4, 2018
Class A	600	410	410	600	410	410
Class B	200	137	137	200	137	137
Class C	900	22	22	7,900	23	22
Class D	100	—	—	100	—	—
Class V	343	223	209	343	223	199
	2,143	792	778	9,143	793	768

Common stock as of May 5, 2017
Common stock as of February 2, 2018				Common stock as of February 2, 2018
Class A	600	410	410	600	410	410
Class B	200	137	137	200	137	137
Class C	900	22	22	7,900	24	23
Class D	100	—	—	100	—	—
Class V	343	223	203	343	223	199
	2,143	792	772	9,143	794	769

Preferred Stock — The Company is authorized to issue one million shares of preferred stock, par value $.01 per share. As of May ~~5, 2017,~~4, 2018, no shares of preferred stock were issued or outstanding.

Common Stock

DHI Group Common Stockand DHI Group— The Class A Common Stock, the Class B Common Stock, the Class C Common Stock, and the Class D Common Stock are collectively referred to as the DHI Group Common Stock. The par value for all classes of DHI Group Common Stock is $.01 per share. The Class A Common Stock, the Class B Common Stock, the Class C Common Stock, and the Class D Common Stock share equally in dividends declared or accumulated and have equal participation rights in undistributed earnings. The DHI Group generally refers to the direct and indirect interest of Dell Technologies in all of Dell Technologies' business, assets, properties, liabilities, and preferred stock other than those attributable to the Class V Group, as well as the DHI Group's retained interest in the Class V Group.

Class V Common Stock and Class V Group — In connection with the EMC merger transaction, the Company authorized 343 million shares of Class V Common Stock. The Class V Common Stock is a type of common stock commonly referred to as a tracking stock, which is a class of common stock that is intended to track the economic performance of a defined set of assets and liabilities. As of May ~~5, 2017,~~4, 2018, the ~~203~~199 million shares of outstanding Class V Common Stock were intended to track the economic performance of approximately ~~62%~~61% of Dell Technologies' economic interest in the Class V Group. The Class V Group as of such date consisted solely of approximately ~~334~~331 million shares of VMware, Inc. common stock held by the Company. The remaining ~~38%~~39% economic interest in the Class V Group as of May ~~5, 2017~~4, 2018 was represented by the approximately 127 million retained interest shares held by the DHI Group. The DHI Group generally refers, in addition to such retained interest, to the direct and indirect interest of Dell Technologies in all of Dell Technologies' business, assets, properties, liabilities, and preferred stock other than those attributable to the Class V Group.

Repurchases of Common Stock; Treasury Stock

Class V Common Stock Repurchases ~~— On~~ by Dell Technologies Inc.

Since the date of the EMC merger transaction, the Company has authorized several programs to repurchase shares of its Class V Common Stock. Of the $2.1 billion total authorized for repurchases under the programs, $676 million remained available as of May 4, 2018, all of which is attributable to the DHI Group Repurchase Program, which our board of directors suspended on December 13, 2016 until such time as the board of directors approved a stock repurchase program (the "Class V Group Repurchase Program") under which the Company is authorized to use assets of the Class V Group to repurchase up to $500 million of shares of Class V Common Stock over a period of six months. ~~During thethree months ended May 5, 2017, the Company repurchased 1.3 million shares of Class V Common Stock for $82 million. On February 13, 2017, the Class V Group Repurchase Program was completed.~~

~~On March 27, 2017, the board of directors approved an amendment of the Class V Group Repurchase Program (the "Extended Class V Group Repurchase Program") which~~ authorizes the ~~Company to use assets~~reinstatement of the Class V Group to repurchase up to an additional $300 million of shares of Class V Common Stock over a period of an additional six months. During the three months ended May 5, 2017, the Company repurchased 4.2 million shares of Class V Common Stock for $277 million under thisthat program. As of May 5, 2017, the Company's remaining authorized amount for share repurchases was $23 million. On May 9, 2017, subsequent to the close of the Company's fiscal quarter, the Extended Class V Group Repurchase Program was completed.

4951

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

~~The following table presents~~During the three months ended May 4, 2018, the Company did not repurchase ~~activity with respect to the~~any Class V Common ~~Stock for~~Stock. During the three months ended May 5, 2017, the Company repurchase~~, and the attribution of the Class V Group between the Class V Common Stock and the DHI Group's retained interest as of the dates indicated:~~

Class V Common Stock DHI Group Retained Interest
Shares of Class V Common Stock Interest in Class V Group Retained Interest Shares Interest in Class V Group
(in millions of shares)
As of February 3, 2017 209
62 % 127
38 %
Repurchases of Class V Common Stock (6 ) —

As of May 5, 2017 203
62 % 127
38 %

~~All~~d 5.5 million shares of Class V Common Stock ~~repurchased by the Company pursuant to the repurchase programs are held as treasury stock at cost.~~for an aggregate purchase price of $359 million. The repurchase of these shares ~~pursuant to the Class V Common Stock repurchase programs~~ was funded ~~from~~by proceeds received by the Class V Group from the sale by a subsidiary of the Company of shares of Class A common stock of VMware, Inc. owned by such subsidiary, as ~~described below under "VMware, Inc. Class A Common Stock Repurchases."~~discussed below. Share repurchases made by VMware, Inc. of its Class A ~~common stock~~Common Stock from a subsidiary of the Company do not affect the determination of the respective interests of the Class V Common Stock and the DHI Group in the Class V Group. See Exhibit 99.1 tofiled with the ~~Company's~~ quarterly report on Form 10-Q for the ~~quarterly period~~three months ended May ~~5, 2017~~4, 2018 for more information regarding Unaudited Attributed Financial Information for the Class V Group.

All shares of Class V Common Stock repurchased by the Company pursuant to the repurchase programs are held as treasury stock at cost.

DHI Group Common Stock Repurchases by Dell Technologies Inc.

During the three months ended May 4, 2018 and May 5, 2017, the Company repurchased an immaterial number of shares of DHI Group Common Stock for approximately $37 million and $2 million, respectively.

All shares of DHI Group Common Stock repurchased by the Company are held as treasury stock at cost.

VMware, Inc. Class A Common Stock Repurchases by VMware, Inc. ~~— On December 15, 2016,~~

Since the ~~Company entered into~~date of the EMC merger transaction, VMware, Inc.'s board of directors has authorized the repurchase of a ~~stock purchase agreement with VMware, Inc. (the "December 2016 Stock Purchase Agreement"), pursuant to which VMware, Inc. agreed to repurchase for cash $500 million~~total of ~~shares~~$2.2 billion of VMware, Inc.'s Class A common stock, ~~from a subsidiary~~ of ~~the Company.~~ which $876 million remained available as of May 4, 2018.

During the three months ended May ~~5, 2017,~~4, 2018, VMware, Inc. did not repurchase any shares of its Class A common stock. Pursuant to stock repurchase agreements between Dell Technologies Inc. and VMware, Inc., VMware, Inc. repurchased ~~1.4~~4.8 million ~~shares. On February 15, 2017, the sale transaction under the December 2016 Stock Purchase Agreement was~~ ~~completed.~~ ~~VMware, Inc. repurchased a total of6.2 million~~ ~~shares under this agreement. The Company applied the proceeds from the sale to the repurchase of~~ shares of its Class A common stock from the Company for an aggregate purchase price of$425 million during the three months ended May 5, 2017. VMware, Inc. received 4.1 million shares of its Class A common stock during the three months ended May 5, 2017 and the remaining 0.7 million shares thereafter. The proceeds from the sales were used to repurchase shares of the Company's Class V Common Stock, ~~under the Class V Group Repurchase Program~~as described above. VMware, Inc. made no repurchases of its Class A common stock in the open market during the three months ended May 5, 2017.

All shares repurchased under VMware, Inc.'s stock repurchase programs are retired.

In January 2017, VMware, Inc.'s board of directors authorized the repurchase of up to an additional $1.2 billion of shares of VMware, Inc. Class A common stock (the "January 2017 Authorization") through the end of Fiscal 2018. On March 29, 2017, the Company entered into a new stock purchase agreement with VMware, Inc. (the "March 2017 Stock Purchase Agreement"), pursuant to which VMware, Inc. repurchased for cash ~~$300 million~~ of shares of VMware, Inc. Class A common stock from a subsidiary of the Company. The proceeds from the sale were applied by the Company to the repurchase of shares of the Class V Common Stock under the Extended Class V Group Repurchase Program described above.

~~During the three months ended May 5, 2017, VMware, Inc. received an initial delivery of approximately 2.7 million shares of Class A common stock with a value of~~ ~~$240 million~~ ~~for~~ ~~$300 million~~ in cash. On May 10, 2017, subsequent to the close of the Company's fiscal quarter, the sale transaction under the March 2017 Stock Purchase Agreement was completed, and VMware, Inc. received an additional 0.7 million shares. ~~The total of~~3.4 million shares repurchased by VMware, Inc. under the March 2017 Stock Purchase Agreement was based on the volume-weighted average per share price of the Class A common stock as reported on the New York Stock Exchange during a specified reference period, less a discount of ~~3.5%~~ ~~from that volume-weighted average per share price. This repurchase was pursuant to the January 2017 Authorization.~~ ~~As of May 5, 2017, the cumulative authorized amount remaining for share repurchases by VMware, Inc. under the January 2017 Authorization was $900 million.~~

5052

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1817 — REDEEMABLE SHARES

Awards under the Company's stock incentive plans include certain rights that allow the holder to exercise a put feature for the underlying Class A or Class C Common Stock after a ~~six-month~~six month holding period following the issuance of such common ~~stock that~~stock. The put feature requires the Company to purchase the stock at its fair market value. Accordingly, these awards and common stock are subject to reclassification from equity to temporary equity, and the Company determines the award amounts to be classified as temporary equity as follows:

For stock options to purchase Class C Common Stock subject to service requirements, the intrinsic value of the option is multiplied by the portion of the option for which services have been rendered. Upon exercise of the option, the amount in temporary equity represents the fair value of the Class C Common Stock.

For stock appreciation rights, restricted stock units ("RSUs"), or ~~shares of restricted common stock ("RSAs"),~~RSAs, any of which stock award types are subject to service requirements, the fair value of the share is multiplied by the portion of the shares for which services have been rendered.

For share-based arrangements that are subject to the occurrence of a contingent event, those amounts are not reclassified to temporary equity until the contingency has been satisfied. Contingent events include the achievement of performance-based metrics.

The amount of redeemable shares classified as temporary equity as of May ~~5, 2017 and February 3, 2017~~4, 2018 was ~~$301~~$844 million, ~~and $231 million, respectively. As of May 5, 2017, the redeemable shares~~which consisted of ~~1.3~~2.3 million issued and outstanding unrestricted common shares, ~~0.6~~0.5 million RSUs, ~~0.2~~0.1 million RSAs, and ~~15.6~~20.6 million outstanding stock options. AsThe amount of redeemable shares classified as temporary equity as of February ~~3, 2017, the redeemable shares~~2, 2018 was $384 million, which consisted of ~~1.1~~2.9 million issued and outstanding unrestricted common shares, 0.4 million RSUs, 0.1 million RSAs, and ~~13.7~~15.3 million outstanding stock options. The increase in the value of redeemable shares during the three months ended May 4, 2018 was primarily attributable to an increase in DHI Group Common Stock fair value, as well as the reassessment of vesting of performance-based awards subsequent to this increase.

5153

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 1918 — SEGMENT INFORMATION

The Company has three reportable segments that are based on the following business units: Infrastructure Solutions Group ("ISG"); Client Solutions Group ("CSG"); ~~Infrastructure Solutions Group ("ISG");~~ and VMware.

CSG includes sales to commercial and consumer customers of desktops, thin client products, and notebooks, as well as services and third-party software and peripherals closely tied to the sale of CSG hardware. ISG includes servers, networking, and storage, as well as services and third-party software and peripherals that are closely tied to the sale of ISG hardware. CSG includes sales to commercial and consumer customers of desktops, thin client products, and notebooks, as well as services and third-party software and peripherals that are closely tied to the sale of CSG hardware. VMware includes a broad portfolio of virtualization technologies across three main product groups: software-defined data center; hybrid cloud computing; and end-user computing.

During the three months ended May 4, 2018, the Company made certain segment reporting changes, which included the movement of Virtustream's results from ISG to other businesses. None of these changes impacted the Company's previously reported consolidated financial results, but the Company's prior period segment results have been recast to reflect this change.

The reportable segments disclosed herein are based on information reviewed by the Company's management to evaluate the business segment results. The Company's measure of segment operating income for management reporting purposes excludes the impact of other businesses, purchase accounting, amortization of intangible assets, unallocated corporate transactions, severance and facility action costs, and transaction-related expenses. The Company does not allocate assets to the above reportable segments for internal reporting purposes.

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table presents a reconciliation of net revenue by the Company's reportable segments to the Company's consolidated net revenue as well as a reconciliation of consolidated segment operating income to the Company's consolidated operating loss:


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
	(in millions)						(in millions)
Consolidated net revenue:
Infrastructure Solutions Group							$	8,667		$	6,961
Client Solutions Group	$	9,056		$	8,571		10,271			9,048
Infrastructure Solutions Group	6,916			3,613
VMware	1,736			—			2,028			1,818
Reportable segment net revenue	17,708			12,184			20,966			17,827
Other businesses (a)	462			110			579			529
Unallocated transactions (b)	1			25			(2		)	(1		)
Impact of purchase accounting (c)	(355		)	(78		)	(187		)	(355		)
Total net revenue	$	17,816		$	12,241		$	21,356		$	18,000

Consolidated operating income (loss):
Infrastructure Solutions Group							$	939		$	506
Client Solutions Group	$	374		$	385		533			325
Infrastructure Solutions Group	323			192
VMware	486			—			613			611
Reportable segment operating income	1,183			577			2,085			1,442
Other businesses (a)	3			(16		)	(50		)	(23		)
Unallocated transactions (b)	11			(22		)	(9		)	6
Impact of purchase accounting (c)	(423		)	(106		)	(222		)	(423		)
Amortization of intangibles	(1,776		)	(491		)	(1,522		)	(1,776		)
Transaction-related expenses (d)	(191		)	(57		)	(166		)	(191		)
Other corporate expenses(e)	(307		)	(24		)	(269		)	(307		)
Total operating loss	$	(1,500	)	$	(139	)	$	(153	)	$	(1,272	)

_________________

(a)

~~Other businesses consist of~~ RSA Information Security, Pivotal, SecureWorks, ~~Pivotal,~~Virtustream, and Boomi ~~offerings, and~~constitute "Other businesses" but do not ~~constitute~~meet the requirements for a reportable segment, either individually or ~~collectively, as the~~collectively. The results of ~~the~~Other businesses are not material to the Company's overall ~~results and the businesses do not meet the criteria for reportable segments.~~results.


(b)	Unallocated transactions includes long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell Technologies' reportable segments.


(c)	Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction.


(d)	Transaction-related expenses includes acquisition, integration, and divestiture related costs.


(e)	Other corporate expenses includes severance and facility action costs as well as stock-based compensation expense.

5355

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

The following table presents the disaggregation of net revenue by ~~business unit categories:~~ reportable segment, and by major product categories within the segments:


	Three Months Ended				Three Months Ended
	May 5, 2017		April 29, 2016		May 4, 2018		May 5, 2017
	(in millions)				(in millions)
Net revenue:
Infrastructure Solutions Group:
Servers and networking					$	4,585	$	3,256
Storage					4,082		3,705
Total ISG net revenue					8,667		6,961
Client Solutions Group:
Commercial	$	6,350	$	6,145	7,363		6,342
Consumer	2,706		2,426		2,908		2,706
Total CSG net revenue	9,056		8,571		10,271		9,048

Infrastructure Solutions Group:
Servers and networking	3,231		3,075
Storage	3,685		538
Total ISG net revenue	6,916		3,613

VMware
VMware:
Total VMware net revenue	1,736		—		2,028		1,818

Total segment net revenue	$	17,708	$	12,184	$	20,966	$	17,827

5456

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 2019 — SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION

The following table provides additional information on selected accounts included in the Consolidated Statements of Financial Position as of May 4, 2018 and February 2, 2018:



	May 4, 2018		February 2, 2018
	(in millions)
Inventories, net:
Production materials	$	1,136	$	967
Work-in-process	611		514
Finished goods	1,186		1,197
Total inventories, net	$	2,933	$	2,678
Other non-current liabilities:
Warranty liability	$	169	$	172
Deferred and other tax liabilities	6,334		6,590
Other	542		515
Total other non-current liabilities	$	7,045	$	7,277

Supplemental Cash Flow Information

The following table presents cash, cash equivalents, and restricted cash as reported on the Condensed Consolidated Statements of Financial Position as of May ~~5, 2017~~4, 2018 and February ~~3, 2017:~~2, 2018:

May 5, 2017 February 3, 2017
(in millions)
Inventories, net:
Production materials $ 872
$ 925
Work-in-process 506
503
Finished goods 1,088
1,110
Total inventories, net 2,466
2,538
Other non-current liabilities:
Warranty liability 187
199
Deferred and other tax liabilities 7,726
8,607
Other 522
533
Total other non-current liabilities $ 8,435
$ 9,339



	May 4, 2018		February 2, 2018
	(in millions)
Cash and cash equivalents	$	15,324	$	13,942
Restricted cash - current assets	509		423
Restricted cash - other non-current assets	12		13
Total cash, cash equivalents, and restricted cash	$	15,845	$	14,378

Restricted cash includes cash required to be held in escrow pursuant to DFS securitization arrangements and VMware, Inc. restricted cash.

5557

Table of Contents

DELL TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(unaudited)

NOTE 2120 — SUBSEQUENT EVENTS

~~Federal Income Taxes— In~~On May ~~2017,~~24, 2018, the IRS commenced a federal income tax audit for fiscal years 2010 through 2014, which could take several years to complete. Dell believes that adequate reserves have been provided related to all matters containedCompany drew down $500 million under the China Revolving Credit Facility.

On June 1, 2018, the Company fully repaid the 1.875% EMC Note in ~~tax periods open to examination. For further discussion regarding tax matters, including~~ the ~~status~~amount of ~~income tax audits, see Note 13 of~~$2.5 billion in accordance with the ~~Notes to the Condensed Consolidated Financial Statements.~~contractual maturity date.

Other than the matters identified above, there were no known events occurring after the balance sheet date and up until the date of the issuance of this report that would materially affect the information presented herein.

5658

Table of Contents

ITEM 2 — MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This management's discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements and accompanying Notes included in the Company's annual report on Form 10-K for the fiscal year ended February ~~3, 2017 and~~2, 2018. Multiple accounting standards were adopted during the ~~unaudited~~three months ended May 4, 2018, which resulted in adjustment or reclassification of amounts previously reported. See Note 1 of the Notes to the Condensed Consolidated Financial Statements included in this ~~report.~~ report for further information regarding our recently adopted accounting standards.

In addition to historical financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs, and that are subject to numerous risks and uncertainties. Our actual results may differ materially from those expressed or implied in any forward-looking statements.

Unless otherwise indicated, all results presented are prepared in a manner that complies, in all material respects, with accounting principles generally accepted in the United States of America ("GAAP"). Additionally, unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal period.

Unless the context indicates otherwise, references in this report to "we," "us," "our," the "Company," and "Dell Technologies" mean Dell Technologies Inc. and its consolidated subsidiaries, references to "Dell" mean Dell Inc. and Dell Inc.'s consolidated subsidiaries, and references to "EMC" mean EMC Corporation and EMC Corporation's consolidated subsidiaries.

Our fiscal year is the 52- or 53-week period ending on the Friday nearest January 31. We refer to our fiscal years ending February 1, 2019 and our fiscal year ended February 2, 2018 ~~and February 3, 2017~~ as "Fiscal ~~2018"~~2019" and "Fiscal ~~2017"~~2018," respectively. Fiscal ~~2017 included 53 weeks, with the extra week included in the fourth quarter of~~2019 and Fiscal ~~2017. Fiscal~~ 2018 ~~will~~ include 52 weeks.

On September 7, 2016, we completed our acquisition by merger of EMC. The consolidated results of EMC are included in Dell Technologies' consolidated results for the Fiscal 2018 period presented. During Fiscal 2017, we closed the Dell Services, DSG, and ECD divestiture transactions. Accordingly, the results of operations of Dell Services, DSG, and ECD, as well as the related gains or losses on sale, have been excluded from the results of continuing operations in the periods presented in this management's discussion and analysis, except as otherwise indicated.

INTRODUCTION

Dell Technologies is a strategically aligned family of businesses, ~~that~~poised to become the essential infrastructure company, from the edge to the core to the cloud, as we continue our mission to advance human progress through technology. We seek to accomplish this by executing two related, high-level strategic initiatives: helping our customers transform their businesses through digital, IT, workforce, and security transformation, while extending our many leading market positions in IT infrastructure solutions and client solutions.

Dell Technologies brings together the entire infrastructure from hardware to software to ~~services — from the edge to the~~services. The core of IT is evolving in our hyper-connected world, containing both centralized data ~~center to the cloud.~~centers and geographically distributed hyper-converged infrastructure. Dell Technologies is a leader in the traditional technology of today and a leader in the cloud-native infrastructure of tomorrow. ~~We are a leading provider of scalable IT solutions enabling customers to be more efficient, mobile, informed, and secure. Through our recent combination with EMC,~~ Dell Technologies ~~now primarily encompasses~~offers next-generation solutions through our ~~Client~~Infrastructure Solutions Group, ~~Infrastructure~~Client Solutions Group, VMware, Inc., RSA Information Security ~~SecureWorks Corp.~~("RSA"), Pivotal Software, Inc. ("Pivotal"), SecureWorks Corp. ("SecureWorks"), Virtustream, Inc. ("Virtustream"), and Boomi, Inc. ~~We are focused on providing technology~~("Boomi"). Our next-generation solutions and services that accelerate digital transformation. We believe technology exists to drive human progress on a global scale — to create new markets, reshape industries, and improve lives. We are positioned to help customers of any size build the essential infrastructure to modernize IT and enable digital ~~business,~~transformation and encompass software-defined data centers, all-flash arrays, hybrid cloud, converged and hyper-converged infrastructure, cloud-native application development tools, mobile, and security solutions. In addition, we provide important value differentiators through our extended warranty and delivery offerings, and software and peripherals, which are ~~differentiated by~~closely tied to the sale of our ~~practical innovation and efficient, simple, and affordable solutions.~~hardware products.

Dell Technologies is committed to our customers. ~~We believe our products, solutions, and services will help power digital transformation.~~ As we innovate to make our customers' existing IT increasingly productive, we help them reinvest their savings into the next generation of technologies that they need to succeed in the digital economy. ~~Our next-generation solutions~~We are positioned to help customers of any size and are differentiated by our practical innovation and efficient, integrated solutions.

A key milestone for Dell Technologies was the EMC merger transaction which ~~enable digital transformation include software-defined data centers, all flash arrays, hybrid cloud, converged and hyper-converged infrastructure, mobile, and security solutions. In addition,~~was completed in September 2016. Since then, our ~~extended warranty and delivery offerings, and software and peripherals, which are closely tied to~~many accomplishments have included the ~~sale~~broad expansion of our ~~hardware products, are important value differentiators that~~product portfolio, integration of our supply chain, and achievement of revenue synergies across the business. With these accomplishments, we believe we are ~~able to offer~~well-positioned for long-term sustainable growth and innovation. As we continue our ~~customers.~~

~~We are actively working on the~~ integration of the EMC acquired businesses, ~~and our combined go-to-market initiatives. During this period of transition and integration,~~ we remain ~~focused on~~committed to our customers, supporting ~~our customers~~them with outstanding solutions, products, and services. We will continue our focus on building superior customer relationships through our direct model and our network of channel partners, which includes ~~value-added~~value-

Table of Contents

added resellers, system integrators, distributors, and retailers. We also will continue ~~investing~~to balance our efforts to drive cost efficiencies in the business with strategic ~~solutions~~investments in areas that will enable growth, such as our sales force, marketing, and ~~enhancing our go-to-market sales~~research and ~~marketing capabilities~~development, as we seek to ~~create~~strengthen our position as a leading global technology company poised for long-term sustainable growth and innovation.

~~Table of Contents~~

~~As we stay focused on our customers, we will pursue the following strategic initiatives:~~

~~To extend our market leading position through our Client Solutions Group and Infrastructure Solutions Group offerings, both on- and off-premises~~

~~To grow our strong position in IT infrastructure for cloud-native workloads, both on- and off-premises~~

~~To innovate with winning technology that spans and unites on- and off-premises applications and infrastructure and that enables workforce transformation required by our customers~~

As part of this strategy, we will continue to evaluate opportunities for strategic investments and disciplined acquisitions with a focus on emerging technology areas that are relevant to the Dell Technologies' unique family of businesses and that will complement our existing portfolio of solutions. Our investment areas include storage, software-defined networking, management and orchestration, security, machine learning and artificial intelligence, Big Data and analytics, cloud, Internet of Things, and software development operations.

We operate a diversified business model with the majority of our net revenue and operating income derived from commercial clients that consist of large enterprises, small and medium-sized businesses, and public sector customers.

Products and Services

We design, develop, manufacture, market, sell, and support a wide range of products and services. We are organized into the following business units, which are our reportable segments: ~~Client~~Infrastructure Solutions Group; ~~Infrastructure~~Client Solutions Group; and VMware. ~~Due to our divestitures~~

Infrastructure Solutions Group ("ISG") — ISG contains storage, server, and networking offerings. The comprehensive portfolio of ~~Dell Services, Dell Software Group, and Dell EMC Enterprise Content Division, the results of these businesses,~~advanced storage solutions includes traditional storage solutions as well as ~~the related gains or losses on sale, have been excluded from this management's discussion~~next-generation storage solutions (including all-flash arrays and ~~analysis for all periods presented, except as otherwise indicated.~~

~~Client Solutions Group (CSG)~~ ~~— Offerings by CSG include branded hardware, such as desktop PCs~~scale-out file, and ~~notebooks,~~object platforms). The server portfolio includes high-performance rack, blade, tower, and ~~branded peripherals, such as monitors, printers,~~hyperscale servers. The networking portfolio enables our business customers to transform and ~~projectors. CSG~~modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes. ISG also offers attached software, peripherals, and services, including support and deployment, configuration, and extended warranty services.

We are currently working to simplify our storage portfolio, with the goal of ensuring that we deliver the technology needed for our customers' digital transformation. We anticipate that these changes will take two to three years to execute. As our storage portfolio evolves, we will continue to support our current portfolio of storage solutions.

Approximately half of ~~CSG~~ISG revenue is generated by sales to customers in the Americas, with the remaining portion derived from sales to customers in the Europe, Middle East, and Africa region ("EMEA") and the ~~Asia‑Pacific~~Asia-Pacific and Japan region ("APJ").

~~Infrastructure~~Client Solutions Group ~~(ISG)~~("CSG") — ~~EMC's Information Storage segment~~Offerings by CSG include branded hardware, such as desktop PCs, notebooks, and our existing Enterprise Solutions Group were merged to create the Infrastructure Solutions Group, or ISG. The comprehensive portfolio of advanced storage solutions includes traditional storage solutionsworkstations, and branded peripherals, such as ~~well as next-generation storage solutions (including all flash arrays, scale-out file~~monitors, and object platforms). The server portfolio includes high-performance rack, blade, tower, and hyperscale servers. The networking portfolio will help our business customers transform and modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes. Similar toprojectors. CSG ~~ISG~~ also offers attached software, peripherals, and services, including support and deployment, configuration, and extended warranty services.

Approximately half of ~~ISG~~CSG revenue is generated by sales to customers in the Americas, with the remaining portion derived from sales to customers in EMEA and APJ.

VMware — The VMware reportable segment ("VMware") reflects the operations of VMware, Inc. (NYSE: VMW) within Dell Technologies. See Exhibit 99.1 filed with this report for further details on the differences between VMware reportable segment results and VMware, Inc. results.

VMware isprovides compute, cloud, mobility, networking, and security infrastructure software to businesses that provides a ~~leader in virtualization and cloud infrastructure solutions, which enable organizations~~flexible digital foundation for the applications that empower businesses to ~~manage IT resources across complex multi-cloud, multi-device environments.~~serve their customers globally. VMware offers a broad portfolio of virtualization technologies across three main product groups: software-defined data center; hybrid cloud computing; and end-user computing.

Approximately half of VMware revenue is generated by sales to customers in the United States.

~~Table of Contents~~

Our other businesses, described below, consist of product and service offerings of RSA, ~~Information Security,~~Pivotal, SecureWorks, ~~Pivotal,~~Virtustream, and Boomi. These businesses are not classified as reportable segments, either individually or collectively, as the results of the businesses are not material to our overall results and the businesses do not meet the criteria for reportable segments.

RSA ~~Information Security~~ provides essential cybersecurity solutions engineered to enable organizations to detect, investigate, and respond to advanced attacks, confirm and manage identities, and, ultimately, help reduce IP theft, fraud, and cybercrime.

Pivotal (NYSE: PVTL) provides a leading cloud-native platform that makes software development and IT operations a strategic advantage for customers. Pivotal's cloud-native platform, Pivotal Cloud Foundry, accelerates and streamlines software development by reducing the complexity of building, deploying and operating new cloud-native applications and modernizing legacy applications. On April 24, 2018, Pivotal completed a registered underwritten initial public offering of its Class A common stock.

Table of Contents

SecureWorks (NASDAQ: SCWX) is a leading global provider of intelligence-driven information security solutions singularly focused on protecting its clients from cyber attacks.

~~Pivotal~~Virtustream isoffers cloud software and infrastructure-as-a-service solutions that enable customers to migrate, run, and manage mission-critical applications in cloud-based IT environments, and that represent a ~~leading provider~~key element of ~~application and data infrastructure software, agile development services, and data science consulting. Pivotal's~~our strategy to help customers support their applications in a variety of cloud-native ~~platform enables leading companies to transform their operations with an approach that is focused on building software,~~environments. Beginning in the first quarter of Fiscal 2019, Virtustream results are being reported within other businesses, rather than ~~buying it.~~within ISG. This change in reporting structure did not impact our previously reported consolidated financial results, but our prior period segment results have been recast to reflect the change.

Boomi specializes in cloud-based integration, connecting information between existing on-premise and cloud-based applications to ensure business processes are optimized, data is accurate and workflow is reliable.

See Note 1918 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information about our other businesses.

For further discussion regarding our current reportable segments, see "Results of Operations — Business Unit Results."

Dell Financial Services

We also offer or arrange various financing options and services for our ~~commercial and consumer~~ customers in ~~the United States, Canada,~~North America, Europe, Australia, and ~~Mexico~~New Zealand through Dell Financial Services ~~("DFS")~~ and its ~~affiliates.~~affiliates ("DFS"). DFS services include originating, collecting, and servicing customer receivables primarily related to the purchase of Dell Technologies products. The results of these operations are allocated to our segments based on the underlying product or service financed. For additional information about our financing arrangements, see Note 65 of the Notes to the Condensed Consolidated Financial Statements included in this report.

Strategic Investments and Acquisitions

As part of our strategy, we will continue to evaluate opportunities for strategic investments through our venture capital investment arm, Dell Technologies Capital, with a focus on emerging technology areas that are relevant to the Dell Technologies unique family of businesses and that will complement our existing portfolio of solutions. Our investment areas include storage, software-defined networking, management and orchestration, security, machine learning and artificial intelligence, Big Data and analytics, cloud, Internet of Things, and software development operations. In addition to these investments, we also may make disciplined acquisitions targeting businesses that advance our strategic objectives.

Business Trends and Challenges

We are seeing an unprecedented rate of change in the IT industry. Organizations of all kinds are embracing digital technology to achieve their business objectives. Our vision is to be ~~the~~an essential infrastructure company and leader in end-user computing, data center infrastructure solutions, virtualization, Internet of Things ("IoT"), and cloud software that our customers continue to trust and rely on for their IT solutions and ~~transformations.~~transformations as they embrace the multi-cloud environment of today. To further advance this vision, we recently unveiled a new IoT strategy, division, and an array of solutions to support IoT adoption for our customers. We accelerate results for our customers by enabling them to be more efficient, mobile, informed, and secure. We continue to invest in research and development, sales, and other key areas of our business to deliver superior products and solutions capabilities and to drive execution of long-term ~~profitable~~sustainable growth. We believe that our results will benefit from an integrated go-to-market strategy, including enhanced coordination among the family of Dell Technologies companies, and from our differentiated products and solutions capabilities. We intend to continue to execute on our business model and seek to balance liquidity, profitability, and growth to position our company for long-term success.

We are able to leverage our traditional strength in the PC market to offer solutions and services that provide higher value recurring revenue streams. Given the macroeconomic environment and computing trends, we expect that the demand environment will continue to be uneven and cyclical and that market competition in our Client Solutions Group business will intensify. However, we are committed to a long-term growth strategy that we believe will benefit from the consolidation trends that are occurring in our markets. Our Client Solutions Group offerings remain an important element

Table of ~~our strategy, generating strong cash flow and opportunities for cross-selling of complementary solutions.~~Contents

We expect that ~~our Infrastructure Solutions Group~~ISG will continue to be ~~adversely affected~~impacted by ~~declines in~~ the ~~traditional storage~~changing nature of the IT infrastructure market and ~~server markets.~~competitive environment. Cloud-native applications are expected to continue as a primary growth driver in the infrastructure market as IT organizations increasingly become multi-cloud environments. We believe the complementary cloud solutions across our business, created through our combination with EMC, strongly position us to meet these demands for our customers who are increasingly looking to leverage cloud-based computing. ~~Further, we will be able to provide new and more robust storage and data center solutions to meet the evolving needs of our customers.~~ We also continue to be impacted by the emerging trends of enterprises deploying software-defined storage, hyper-converged infrastructure, and modular solutions based on server-centric architectures.

~~Table of Contents~~

We These trends have put pressure on our traditional storage offerings, and we are ~~also seeing increased interest in "as a service" flexible consumption models by~~focused on strategically repositioning our ~~customers as they seek to build greater flexibility into their cost structures. We have responded to this interest by introducing various financing and consumption model offerings.~~

storage portfolio. We have leading solutions ~~in these categories~~ through our ISG and VMware data center offerings. In addition, through our research and development efforts, we expect to develop new solutions in this rapidly changing industry that we believe will enable us to continue to provide superior solutions to our customers.

In ISG, we are also seeing increased interest in flexible consumption models by our customers as they seek to build greater flexibility into their cost structures. These solutions are generally multi-year contracts that typically result in recognition of revenue over the term of the arrangement. We expect these flexible consumption models will further strengthen our customer relationships, and will provide more predictable revenue streams over time.

We are able to leverage our traditional strength in the PC market to offer solutions and services that provide higher-value, recurring revenue streams. Given current market trends, we expect that the demand environment will continue to be cyclical and that competitive dynamics will continue to pressure our CSG business. However, we are committed to a long-term growth strategy that we believe will benefit from the consolidation trends that are occurring in our markets. Our CSG offerings remain an important element of our strategy, generating strong cash flow and opportunities for cross-selling of complementary solutions. CSG net revenue represented approximately half of our net revenue during both the first quarter of Fiscal 2019 and the first quarter of Fiscal 2018.

We manage our business on a U.S. dollar basis. However, we have a large global presence, generating approximately half of our revenue by sales to customers outside of the United States during the first three months of Fiscal ~~2018~~2019 and the first three months of Fiscal ~~2017.~~2018. Our revenues, therefore, can be impacted by fluctuations in foreign currency exchange rates. We utilize a comprehensive hedging strategy intended to mitigate the impact of foreign currency volatility over time, and we adjust pricing when possible to further minimize foreign currency impacts. ~~The percentage of our revenues generated in regions outside of the United States did not change substantially as a result of the EMC merger transaction.~~

~~EMC Merger Transaction~~Key Performance Metrics

~~As described in Note 2 of the Notes to the Condensed Consolidated Financial Statements included~~Our key performance metrics are net revenue, operating income, adjusted EBITDA, and cash flows from operations, and are discussed elsewhere in this report, on September 7, 2016, a merger subsidiary of Dell Technologies merged with and into EMC Corporation, with EMC Corporation surviving the merger as a wholly-owned subsidiary of Dell Technologies.

Pursuant to the terms of the merger agreement, upon the completion of the EMC merger transaction, each issued and outstanding share of common stock, par value $0.01 per share, of EMC (approximately 2.0 billion as of September 7, 2016) was converted into the right to receive (1) $24.05 in cash, without interest, and (2) 0.11146 validly issued, fully paid and non-assessable shares of common stock of the Company designated as Class V Common Stock, par value $0.01 per share, plus cash in lieu of any fractional shares. Shares of the Class V Common Stock were approved for listing on the New York Stock Exchange (the "NYSE") under the ticker symbol "DVMT" and began trading on September 7, 2016.

In connection with the EMC merger transaction, all principal, accrued but unpaid interest, fees, and other amounts (other than certain contingent obligations) outstanding at the effective time of the EMC merger transaction under EMC's unsecured revolving credit facility, Dell's asset-based revolving credit facility, and Dell's term facilities were substantially repaid concurrently with the closing. Further, all commitments to lend and guarantees and security interests, as applicable, in connection therewith were terminated or released. The aggregate amounts of principal, interest, and premium necessary to redeem in full the outstanding $1.4 billion in aggregate principal amount of 5.625% Senior First Lien Notes due 2020 co-issued by Dell International and Denali Finance Corp. were deposited with the trustee for such notes, and such notes were thereby satisfied and discharged, concurrently with the effective time of the EMC merger transaction. All of Dell's other outstanding senior notes and all of EMC's outstanding senior notes remained outstanding after the effective time of the EMC merger transaction in accordance with their respective terms.

Dell Technologies financed the EMC merger transaction, repayment of the foregoing indebtedness of EMC and Dell outstanding as of the closing of the EMC merger transaction, and the payment of related fees and expenses, with debt financing arrangements in an aggregate principal amount of approximately $45.9 billion, equity financing arrangements of approximately $4.4 billion, and cash on hand of approximately $7.8 billion.

~~See Note 2 and Note 7 to the Condensed Consolidated Financial Statements included in this report for additional information regarding the EMC merger transaction and the related financing transactions.~~report.

6062

Table of Contents

NON-GAAP FINANCIAL MEASURES

In this management's discussion and analysis, we use supplemental measures of our performance which are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America ~~or GAAP.~~("GAAP"). These non-GAAP financial measures include non-GAAP product net revenue; non-GAAP services net revenue; non-GAAP net revenue; non-GAAP product gross margin; non-GAAP services gross margin; non-GAAP gross margin; non-GAAP operating expenses; non-GAAP operating income; non-GAAP net ~~income from continuing operations;~~income; earnings before interest and other, net, taxes, depreciation, and amortization ~~referred to as EBITDA;~~("EBITDA"); and adjusted EBITDA.

We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our stakeholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period to period comparisons.

There are limitations to the use of the non-GAAP financial measures presented in this report. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

Non-GAAP product net revenue, non-GAAP services net revenue, non-GAAP net revenue, non-GAAP product gross margin, non-GAAP services gross margin, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP net income, ~~from continuing operations,~~ as defined by us, exclude the impact of purchase accounting, amortization of intangible assets, transaction-related expenses, other corporate expenses and, for non-GAAP net income from continuing operations, an aggregate adjustment for income taxes. As the excluded items have a material impact on our financial results, our management compensates for this limitation by relying primarily on our GAAP results and using non-GAAP financial measures supplementally or for projections when comparable GAAP financial measures are not available. The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for net revenue, gross margin, operating expenses, operating income, or net income prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis.

Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. See the discussion below for more information on each of the excluded items as well as our reasons for excluding them from our non-GAAP results. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures:

~~Impact~~Amortization of ~~Purchase Accounting~~Intangible Assets — ~~The impact~~Amortization of ~~purchase accounting includes purchase accounting adjustments, related to~~intangible assets primarily consists of amortization of customer relationships, developed technology, and trade names. In connection with the EMC merger transaction and the acquisition of Dell Inc. by Dell Technologies Inc. on October 29, 2013, referred to as the going-private transaction, all of the tangible and intangible assets and liabilities of EMC and Dell, respectively, were accounted for and recognized at fair value on the transaction dates. Accordingly, for the periods presented, amortization of intangible assets represents amortization associated with intangible assets recognized in connection with the EMC merger transaction and the going-private transaction. Amortization charges for purchased intangible assets are significantly impacted by the timing and magnitude of our acquisitions, and these charges may vary in amount from period to period. We exclude these charges for purposes of calculating the non-GAAP financial measures presented below to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.

Impact of Purchase Accounting—The impact of purchase accounting includes purchase accounting adjustments, related to the EMC merger transaction and, to a lesser extent, the going-private transaction, recorded under the acquisition method of

Table of Contents

accounting in accordance with the accounting guidance for business combinations. This guidance prescribes that the purchase price be allocated to assets acquired and liabilities assumed based on the estimated fair value of such assets and liabilities on the date of the transaction. Accordingly, all of the assets and liabilities acquired in the EMC merger transaction and the going-private transaction were accounted for and recognized at fair value as of the respective transaction dates, and the fair value adjustments are being amortized over the estimated useful lives in the periods following the transactions. The fair value adjustments primarily relate to deferred revenue, inventory, and property, plant, and equipment. The purchase accounting adjustments and related amortization of those adjustments are reflected in our GAAP results; however, we evaluate the operating results of the underlying businesses on a non-GAAP basis, after removing such adjustments. We believe that excluding the impact of purchase accounting provides results that are useful in understanding our current operating performance and provides more meaningful comparisons to our past operating performance.

~~Table of Contents~~

~~Amortization of Intangible Assets~~—Amortization of intangible assets primarily consists of amortization of customer relationships, developed technology, and trade names. In connection with the EMC merger transaction and the going-private transaction, all of the tangible and intangible assets and liabilities of EMC and Dell, respectively, were accounted for and recognized at fair value on the transaction dates. Accordingly, for the periods presented, amortization of intangible assets represents amortization associated with intangible assets recognized in connection with the EMC merger transaction and the going-private transaction. Amortization charges for purchased intangible assets are significantly impacted by the timing and magnitude of our acquisitions, and these charges may vary in amount from period to period. We exclude these charges for purposes of calculating the non-GAAP financial measures presented below to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.

Transaction-related Expenses — Transaction-related expenses consist of acquisition, integration, and divestiture related costs, and are expensed as incurred. These expenses primarily represent costs for legal, banking, consulting, and advisory services, as well as certain compensatory retention awards directly related to the EMC merger ~~transaction~~transaction. During the first quarter of Fiscal 2019, this category also includes approximately $116 million of expenses related to integration of our inventory policies and management process related ~~integration.~~to customer evaluation units.

Other Corporate Expenses — Other corporate expenses consists of severance, facility action costs, and stock-based compensation expense associated with equity awards. Severance costs are primarily related to severance and benefits for employees terminated pursuant to cost savings initiatives. Facility action costs ~~included in~~were $9 million and $79 million during the first ~~three~~quarter of Fiscal 2019 and the first quarter of Fiscal 2018, respectively. We expect to incur additional costs during the next nine months of Fiscal ~~2018 were $79 million, and we expect to incur these costs over the next nine months~~2019 as we continue to integrate owned and leased facilities and as we seek opportunities for operational efficiencies and cost savings. Other corporate expenses vary from period to period and are significantly impacted by the timing and nature of these events. Therefore, although we may incur these types of expenses in the future, we believe that eliminating these charges for purposes of calculating the non-GAAP financial measures presented below facilitates a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.

Aggregate Adjustment for Income Taxes — The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments described above. During the first quarter of Fiscal ~~2017,~~2019, this category also includes approximately $154 million of tax ~~charges~~benefits resulting from the impact of ~~approximately $135 million on previously untaxed earnings of a foreign subsidiary that will no longer be permanently reinvested as a result of~~adopting the ~~Dell Services divestiture.~~new revenue recognition standard. The tax effects are determined based on the tax jurisdictions where the above items were incurred.

6264

Table of Contents

The table below presents a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure for each of the periods presented:


	Three Months Ended							Three Months Ended
	May 5, 2017		% Change		April 29, 2016			May 4, 2018		% Change		May 5, 2017
	(in millions, except percentages)							(in millions, except percentages)
Product net revenue	$	12,968	27	%	$	10,183		$	16,671	22	%	$	13,634
Non-GAAP adjustments:
Impact of purchase accounting	55				(1		)	17				55
Non-GAAP product net revenue	$	13,023	28	%	$	10,182		$	16,688	22	%	$	13,689

Services net revenue	$	4,848	136	%	$	2,058		$	4,685	7	%	4,366
Non-GAAP adjustments:
Impact of purchase accounting	300				79			170				300
Non-GAAP services net revenue	$	5,148	141	%	$	2,137		$	4,855	4	%	$	4,666

Net revenue	$	17,816	46	%	$	12,241		$	21,356	19	%	18,000
Non-GAAP adjustments:
Impact of purchase accounting	355				78			187				355
Non-GAAP net revenue	$	18,171	48	%	$	12,319		$	21,543	17	%	$	18,355

Product gross margin	$	1,509	9	%	$	1,384		$	3,065	69	%	1,811
Non-GAAP adjustments:
Amortization of intangibles								710				950
Impact of purchase accounting	65				12			23				65
Amortization of intangibles	950				101
Transaction-related expenses	2				—
Transaction related								116				2
Other corporate expenses	3				1			4				3
Non-GAAP product gross margin	$	2,529	69	%	$	1,498		$	3,918	38	%	$	2,831

Services gross margin	$	2,793	245	%	$	809		$	2,813	6	%	2,646
Non-GAAP adjustments:
Impact of purchase accounting	300				77			170				300
Amortization of intangibles	—				—
Transaction-related expenses	5				(1		)
Transaction related								—				5
Other corporate expenses	19				2			18				19
Non-GAAP services gross margin	$	3,117	251	%	$	887		$	3,001	1	%	$	2,970

Gross margin	$	4,302	96	%	$	2,193		$	5,878	32	%	4,457
Non-GAAP adjustments:
Amortization of intangibles								710				950
Impact of purchase accounting	365				89			193				365
Amortization of intangibles	950				101
Transaction-related expenses	7				(1		)
Transaction related								116				7
Other corporate expenses	22				3			22				22
Non-GAAP gross margin	$	5,646	137	%	$	2,385		$	6,919	19	%	$	5,801

6365

Table of Contents


	Three Months Ended								Three Months Ended
	May 5, 2017			% Change		April 29, 2016			May 4, 2018			% Change		May 5, 2017
	(in millions, except percentages)								(in millions, except percentages)
Operating expenses	$	5,802		149	%	$	2,332		$	6,031		5	%	$	5,729
Non-GAAP adjustments:
Amortization of intangibles									(812		)			(826		)
Impact of purchase accounting	(58		)			(17		)	(29		)			(58		)
Amortization of intangibles	(826		)			(390		)
Transaction-related expenses	(184		)			(58		)
Transaction related									(50		)			(184		)
Other corporate expenses	(285		)			(21		)	(247		)			(285		)
Non-GAAP operating expenses	$	4,449		141	%	$	1,846		$	4,893		12	%	$	4,376

Operating loss	$	(1,500	)	(979	)%	$	(139	)	$	(153	)	88	%	$	(1,272	)
Non-GAAP adjustments:
Amortization of intangibles									1,522					1,776
Impact of purchase accounting	423					106			222					423
Amortization of intangibles	1,776					491
Transaction-related expenses	191					57
Transaction related									166					191
Other corporate expenses	307					24			269					307
Non-GAAP operating income	$	1,197		122	%	$	539		$	2,026		42	%	$	1,425

Net loss from continuing operations	$	(1,383	)	(226	)%	$	(424	)
Net loss									$	(538	)	55	%	$	(1,203	)
Non-GAAP adjustments:
Amortization of intangibles									1,522					1,776
Impact of purchase accounting	423					106			222					423
Amortization of intangibles	1,776					491
Transaction-related expenses	191					57
Transaction related									166					191
Other corporate expenses	307					24			269					307
Aggregate adjustment for income taxes	(733		)			10			(467		)			(733		)
Non-GAAP net income from continuing operations	$	581		120	%	$	264
Non-GAAP net income									$	1,174		54	%	$	761

In addition to the above measures, we also use EBITDA and adjusted EBITDA to provide additional information for evaluation of our operating performance. Adjusted EBITDA excludes purchase accounting adjustments related to the EMC merger transaction and the going-private transaction, acquisition, integration, and ~~divestiture-related~~divestiture related costs, severance and facility ~~actions,~~action costs, and stock-based compensation expense. We believe that, due to the non-operational nature of the purchase accounting entries, it is appropriate to exclude these adjustments.

As is the case with the non-GAAP measures presented above, users should consider the limitations of using EBITDA and adjusted EBITDA, including the fact that those measures do not provide a complete measure of our operating performance. EBITDA and adjusted EBITDA do not purport to be alternatives to net income (loss) as measures of operating performance or to cash flows from operating activities as a measure of liquidity. In particular, EBITDA and adjusted EBITDA are not intended to be a measure of free cash flow available for management's discretionary use, as these measures do not consider certain cash requirements, such as working capital needs, capital expenditures, contractual commitments, interest payments, tax payments, and other debt service requirements.

6466

Table of Contents

The table below presents a reconciliation of EBITDA and adjusted EBITDA to net loss from continuing operations for the periods presented:


	Three Months Ended								Three Months Ended
	May 5, 2017			% Change		April 29, 2016			May 4, 2018			% Change		May 5, 2017
	(in millions, except percentages)								(in millions, except percentages)
Net loss from continuing operations	$	(1,383	)	(226	)%	$	(424	)
Net loss									$	(538	)	55	%	$	(1,203	)
Adjustments:
Interest and other, net (a)	573					219			470					572
Income tax provision (benefit)	(690		)			66
Income tax benefit									(85		)			(641		)
Depreciation and amortization	2,212					618			1,914					2,212
EBITDA	$	712		49	%	$	479		$	1,761		87	%	$	940

EBITDA	$	712		49	%	$	479		$	1,761		87	%	$	940
Adjustments:
Stock-based compensation expense	201					14			199					201
Impact of purchase accounting (b)	357					83			222					357
Transaction-related expenses (c)	191					57			166					191
Other corporate expenses (d)	106					10			35					106
Adjusted EBITDA	$	1,567		144	%	$	643		$	2,383		33	%	$	1,795

________________


(a)	See "Results of Operations — Interest and Other, Net" for more information on the components of interest and other, net.


(b)	This amount includes the non-cash purchase accounting adjustments related to the EMC merger transaction and the going-private transaction.


(c)	Transaction-related expenses consist of acquisition, integration, and divestiture related costs.


(d)	Consists of severance and facility action costs.

6567

Table of Contents

RESULTS OF OPERATIONS

Consolidated Results

The following table summarizes our consolidated results from continuing operations for each of the periods presented. Unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal period.

Multiple accounting standards were adopted during the three months ended May 4, 2018, which resulted in adjustment or reclassification of amounts previously reported. See Note 1 of the Notes to the Condensed Consolidated Financial Statements included in this report for further information regarding our recently adopted accounting standards.


	Three Months Ended											Three Months Ended
	May 5, 2017						April 29, 2016					May 4, 2018							May 5, 2017
	Dollars			% of Net Revenue		% Change	Dollars			% of Net Revenue		Dollars			% of Net Revenue		% Change		Dollars			% of Net Revenue
	(in millions, except percentages)											(in millions, except percentages)
Net revenue:
Product	$	12,968		72.8	%	27%	$	10,183		83.2	%	$	16,671		78.1	%	22	%	$	13,634		75.7	%
Services	4,848			27.2	%	136%	2,058			16.8	%	4,685			21.9	%	7	%	4,366			24.3	%
Total net revenue	$	17,816		100.0	%	46%	$	12,241		100.0	%	$	21,356		100.0	%	19	%	$	18,000		100.0	%
Gross margin:
Product (a)	$	1,509		11.6	%	9%	$	1,384		13.6	%	$	3,065		18.4	%	69	%	$	1,811		13.3	%
Services (b)	2,793			57.6	%	245%	809			39.3	%	2,813			60.0	%	6	%	2,646			60.6	%
Total gross margin	$	4,302		24.1	%	96%	$	2,193		17.9	%	$	5,878		27.5	%	32	%	$	4,457		24.8	%
Operating expenses	$	5,802		32.6	%	149%	$	2,332		19.1	%	$	6,031		28.2	%	5	%	$	5,729		31.9	%
Operating loss	$	(1,500	)	(8.4	)%	(979)%	$	(139	)	(1.1	)%	$	(153	)	(0.7	)%	88	%	$	(1,272	)	(7.1	)%
Net loss from continuing operations	$	(1,383	)	(7.8	)%	(226)%	$	(424	)	(3.5	)%
Net loss												$	(538	)	(2.5	)%	55	%	$	(1,203	)	(6.7	)%
Net loss attributable to Dell Technologies Inc.	$	(1,334	)	(7.5	)%	NM	$	55		0.4	%	$	(636	)	(3.0	)%	46	%	$	(1,171	)	(6.5	)%

Other Financial Information
Non-GAAP Financial Information
Non-GAAP net revenue:
Product	$	13,023		71.7	%	28%	$	10,182		82.7	%	$	16,688		77.5	%	22	%	$	13,689		74.6	%
Services	5,148			28.3	%	141%	2,137			17.3	%	4,855			22.5	%	4	%	4,666			25.4	%
Total non-GAAP net revenue	$	18,171		100.0	%	48%	$	12,319		100.0	%	$	21,543		100.0	%	17	%	$	18,355		100.0	%
Non-GAAP gross margin:
Product (a)	$	2,529		19.4	%	69%	$	1,498		14.7	%	$	3,918		23.5	%	38	%	$	2,831		20.7	%
Services (b)	3,117			60.5	%	251%	887			41.5	%	3,001			61.8	%	1	%	2,970			63.7	%
Total non-GAAP gross margin	$	5,646		31.1	%	137%	$	2,385		19.4	%	$	6,919		32.1	%	19	%	$	5,801		31.6	%
Non-GAAP operating expenses	$	4,449		24.5	%	141%	$	1,846		15.0	%	$	4,893		22.7	%	12	%	$	4,376		23.8	%
Non-GAAP operating income	$	1,197		6.6	%	122%	$	539		4.4	%	$	2,026		9.4	%	42	%	$	1,425		7.8	%
Non-GAAP net income from continuing operations	$	581		3.2	%	120%	$	264		2.1	%
Non-GAAP net income												$	1,174		5.4	%	54	%	$	761		4.1	%
EBITDA	$	712		3.9	%	49%	$	479		3.9	%	$	1,761		8.2	%	87	%	$	940		5.1	%
Adjusted EBITDA	$	1,567		8.6	%	144%	$	643		5.2	%	$	2,383		11.1	%	33	%	$	1,795		9.8	%

____________________


(a)	Product gross margin percentages represent product gross margin as a percentage of product net revenue, and non-GAAP product gross margin percentages represent non-GAAP product gross margin as a percentage of non-GAAP product net revenue.


(b)	Services gross margin percentages represent services gross margin as a percentage of services net revenue, and non-GAAP services gross margin percentages represent non-GAAP services gross margin as a percentage of non-GAAP services net revenue.


NM	~~Not meaningful.~~

6668

Table of Contents

As a result of the EMC merger transaction completed on September 7, 2016 and its impact on the first quarter of Fiscal 2018, our results for the fiscal periods discussed below are not directly comparable.

Overview

During the first quarter of Fiscal ~~2018,~~2019, our net revenue and non-GAAP net revenue increased ~~46%~~19% and ~~48%~~17%, respectively. The increase in net revenue and non-GAAP net revenue was ~~primarily~~ attributable to ~~revenue from the EMC acquired businesses and, to a lesser extent,~~ an increase in net revenue ~~from CSG. The EMC merger transaction had an impact on the mix of revenue contributed by our~~across all three business units. ~~CSG net revenue represented approximately 50% of our net revenue~~

Our operating loss decreased 88% to $0.2 billion during the first quarter of Fiscal 2018. In comparison, CSG net revenue represented a higher proportion of our revenue prior to the EMC merger transaction, accounting for approximately 70% of our net revenue during the first quarter of Fiscal 2017.

During the first quarters of Fiscal 2018 and Fiscal 2017, our operating loss was $1.5 billion and $0.1 billion, respectively. The increase in our operating loss for the first quarter of Fiscal 2018 was2019, primarily ~~attributable~~due to an increase in operating income for ISG and CSG. Also benefiting operating loss during the year was a reduction in the impact of amortization of intangible assets and purchase accounting adjustments, related to the EMC merger transaction, as well as an increase in compensation and benefits expense as a result of growth in our headcount. The impact of the increase in operating expenses was partially offset by the favorable impact of gross margin from the EMC acquired businesses.

Our operating loss was impacted by purchase accounting adjustments associated with the EMC merger transaction and the going-private transaction, amortization of intangible assets, transaction-related expenses, and other corporate expenses. In aggregate, these itemswhich totaled ~~$2.7~~$1.7 billion and ~~$0.7~~$2.2 billion for the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018, respectively. Excluding these ~~adjustments,~~costs, transaction-related expenses, and other corporate expenses, non-GAAP operating income during the first quarter of Fiscal 2019 increased ~~122%~~42% to $2.0 billion, primarily as a result of an increase in operating income for ISG and CSG.

Cash provided by operating activities was $1.2 billion during the first quarter of Fiscal 2019 compared to $0.3 billion for the first quarter of Fiscal 2018. The increase in ~~non-GAAP~~ operating ~~income in the first quarter of Fiscal 2018 was primarily attributable to the favorable impact of non-GAAP operating income from the EMC acquired businesses, particularly VMware.~~

~~Cash provided by operating activities was $0.2 billion~~cash flows during the first quarter of Fiscal ~~2018. Positive operating cash flows were~~2019 was driven by improved profitability ~~particularly in VMware.~~and ongoing working capital management. See "Market Conditions, Liquidity, and Capital Commitments" for further information on our cash flow metrics.

Net Revenue

During the first quarter of Fiscal ~~2018,~~2019, our net revenue increased 46% primarily due to revenue from the EMC acquired businesses, offset partially by an increase in purchase accounting adjustments as a result of the EMC merger transaction. Our non-GAAP net revenue increased 48% during the first quarter of Fiscal 2018, primarily due to the impact from the EMC acquired businesses. An increase of 6% in CSG net revenue also contributed to higher net revenue and non-GAAP net revenue ~~during the first quarter of Fiscal 2018, but~~increased 19% and 17%, respectively, due to ~~a lesser extent.~~an increase in net revenue across all three business units. See "Business Unit ~~Results — Client Solutions Group"~~Results" for further information.

Product Net Revenue — Product net revenue includes revenue from the sale of hardware products and ~~Dell Technologies-owned~~ software licenses. During the first quarter of Fiscal ~~2018,~~2019, product net revenue ~~increased 27%~~ and non-GAAP product net revenue both increased ~~28%~~22%, primarily due ~~to the impact from the EMC acquired businesses.~~an increase in product revenue for ISG and CSG, driven by strength in sales of servers, storage, and notebooks.

Services Net Revenue — Services net revenue includes revenue from our services offerings ~~third-party software license sales,~~ and support services related to ~~Dell Technologies-owned~~hardware products and software ~~and hardware.~~licenses. During the first quarter of Fiscal ~~2018,~~2019, services net revenue ~~increased 136%~~ and non-GAAP services net revenue increased ~~141%~~7% and 4%, respectively, primarily due to ~~the impact from the EMC acquired businesses.~~

~~See "Business Unit Results"~~an increase in services revenue for ~~further information regarding revenue from our products, services,~~CSG and VMware software ~~offerings.~~

~~Table of Contents~~maintenance.

From a geographical perspective, net revenue generated by sales to customers in all regions increased ~~during~~in the first quarter of Fiscal ~~2018 primarily as a result of the impact~~2019 due to strong performance globally in all three business units.

See "Business Unit Results" for further information regarding revenue from ~~the EMC acquired businesses. Our mix of revenues generated in the Americas, EMEA,~~our product and ~~APJ did not change substantially as a result of the EMC merger transaction.~~services offerings.

Gross Margin

During the first quarter of Fiscal ~~2018,~~2019, our gross margin increased ~~96%~~32% to ~~$4.3~~$5.9 billion, and our gross margin percentage increased ~~620~~270 basis points to ~~24.1%~~27.5%. The increase in our gross margin was primarily attributable to higher gross margin across all three business units and, to a lesser extent, a decrease in the combined impact of amortization of intangibles and purchase accounting adjustments. The increase in our gross margin percentage was primarily attributable to ~~incremental~~an increase in gross margin ~~from the EMC acquired businesses, which had higher gross margin percentages. This increase was partially offset by the higher impact of purchase accounting~~percentage in CSG and ~~amortization of intangibles as a result of the EMC merger transaction.~~VMware.

Our gross margin for the first quarters of Fiscal 2019 and Fiscal 2018 included the effect of ~~$1.3 billion~~amortization of intangibles and purchase accounting adjustments of $0.9 billion and ~~amortization of intangibles related to the EMC merger transaction and the going-private transaction. In comparison, the impact of purchase accounting and amortization of intangibles totaled $0.2~~$1.3 billion, ~~in the first quarter of Fiscal 2017, and in this period related only to the going-private transaction.~~respectively. Excluding these costs, transaction-related expenses, and other corporate expenses, total non-GAAP gross margin for the first quarter of Fiscal 2019 increased ~~137%~~19% to ~~$5.6~~$6.9 billion and ~~our~~ non-GAAP gross margin percentage increased ~~1,170~~50 basis points to ~~31.1%~~32.1%. The increase in ~~our~~ non-GAAP gross margin ~~and~~

Table of Contents

was attributable to increases in gross margin across all three business units. The increase in our non-GAAP gross margin percentage was primarily due to ~~the impact from the EMC acquired businesses, which had higher~~an increase in gross margin ~~percentages.~~percentage in CSG and VMware.

Products — During the first quarter of Fiscal ~~2018,~~2019, product gross margin increased 9%69% to ~~$1.5~~$3.1 billion, and product gross margin percentage ~~decreased 200~~increased 510 basis points to ~~11.6%~~18.4%. The increase in product gross margin was driven primarily by additional product gross margin from the EMC acquired businesses, which was largely offset by an increase in amortization of intangibles related to the EMC merger transaction. The decrease in product gross margin percentage was primarily driven by an increase in amortization of intangibles and, to a lesser extent, a decrease in CSG product gross margin.

During the first quarter of Fiscal ~~2018,~~2019, non-GAAP product gross margin increased ~~69%~~38% to ~~$2.5~~$3.9 billion, and non-GAAP product gross margin percentage increased ~~470~~280 basis points to ~~19.4%~~23.5%. ~~The increase~~These increases in ~~non-GAAP~~ product gross margin and non-GAAP product gross margin ~~percentage~~ were driven primarily ~~attributable to the incremental~~by increases in product gross margin ~~from the EMC acquired businesses, which had higher~~in all three business units due to strength in ISG servers and storage, CSG commercial products, and VMware software licenses. Product gross margin ~~percentages.~~percentage and non-GAAP product gross margin percentage increased as a result of increases in product gross margin percentages for ISG and CSG commercial products.

Services — During the first quarter of Fiscal ~~2018, our~~2019, services gross margin increased ~~245%~~6% to $2.8 billion, and ~~our~~ services gross margin percentage ~~increased 1,830~~decreased 60 basis points to ~~57.6%~~60.0%. ~~The increase~~Services gross margin increased primarily due to a decrease in purchase accounting adjustments, while the combined services gross margin ~~was primarily attributable to gross margin from the EMC acquired businesses.~~contributed by our business units remained relatively unchanged. Purchase accounting adjustments totaled $0.2 billion during the first quarter of Fiscal 2019, compared to $0.3 billion during the first quarter of Fiscal ~~2018, compared to $0.1 billion during the first quarter of Fiscal 2017.~~2018. Excluding these costs, transaction-related expenses, and other corporate expenses, non-GAAP services gross margin ~~dollars for services~~ increased ~~251%~~1% to ~~$3.1~~$3.0 billion, and non-GAAP services gross margin percentage ~~increased 1,900~~decreased 190 basis points to ~~60.5%~~61.8%. Services gross margin percentage and non-GAAP services gross margin percentage decreased due to decreases in ISG and CSG services gross margin percentages.

Vendor Programs and Settlements

Our gross margin is affected by our ability to achieve competitive pricing with our vendors and contract manufacturers, including through our negotiation of a variety of vendor rebate programs to achieve lower net costs for the various components we include in our products. Under these programs, vendors provide us with rebates or other discounts from the list prices for the components, which are generally elements of their pricing strategy. We account for vendor rebates and other discounts as a reduction in cost of net revenue. We manage our costs on a total net cost basis, which includes supplier list prices reduced by vendor rebates and other discounts.

The terms and conditions of our vendor rebate programs are largely based on product volumes and are generally negotiated either at the beginning of the annual or quarterly period, depending on the program. The timing and amount of vendor rebates and other discounts we receive under the programs may vary from period to period, reflecting changes in the competitive environment. We monitor our component costs and seek to address the effects of any changes to terms that might arise under our vendor rebate programs. Our gross margins for the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017~~2018 were not materially affected by any changes to the terms of our vendor rebate programs, as the amounts we received under these programs were generally stable relative to our total net cost. We are not aware of any significant changes to vendor pricing or rebate programs that may impact our results in the near term.

~~Table of Contents~~

In addition, we have pursued legal action against certain vendors and are currently involved in negotiations with other vendors regarding their past pricing practices. We have negotiated settlements with some of these vendors and may have additional settlements in future periods. These settlements are allocated to our segments based on the relative amount of affected vendor products sold by each segment. No such settlements were recorded in the first quarter of Fiscal ~~2018~~2019 that would have a material impact on product gross margins in the current quarter or affect comparability with product gross margin in the first quarter of Fiscal ~~2017.~~2018.

Table of Contents

Operating Expenses

The following table presents information regarding our operating expenses during each of the periods presented:


	Three Months Ended									Three Months Ended
	May 5, 2017					April 29, 2016				May 4, 2018						May 5, 2017
	Dollars		% of Net Revenue		% Change	Dollars		% of Net Revenue		Dollars		% of Net Revenue		% Change		Dollars		% of Net Revenue
	(in millions, except percentages)									(in millions, except percentages)
Operating expenses:
Selling, general, and administrative	$	4,669	26.2	%	126%	$	2,068	16.9	%	$	4,944	23.1	%	8	%	$	4,596	25.6	%
Research and development	1,133		6.4	%	329%	264		2.2	%	1,087		5.1	%	(4	)%	1,133		6.3	%
Total operating expenses	$	5,802	32.6	%	149%	$	2,332	19.1	%	$	6,031	28.2	%	5	%	$	5,729	31.9	%

Other Financial Information
Non-GAAP operating expenses	$	4,449	24.5	%	141%	$	1,846	15.0	%	$	4,893	22.7	%	12	%	$	4,376	23.8	%

During the first quarter of Fiscal ~~2018, our~~2019, total operating expenses increased ~~149%~~5%. ~~The increase in total operating expenses was primarily due to incremental operating costs of the EMC acquired businesses.~~ Our operating expenses include the impact of purchase accounting, ~~associated with the EMC merger transaction and the going-private transaction,~~ amortization of intangible assets, transaction-related expenses, and other corporate expenses. In aggregate, these items totaled $1.1 billion and $1.4 billion for the first quarters of Fiscal 2019 and ~~$0.5 billion for~~ Fiscal 2018, ~~and Fiscal 2017,~~ respectively. Excluding these costs, total non-GAAP operating expenses increased ~~141%~~12%. The increase in operating expenses and non-GAAP operating expenses was primarily due to ~~the impact from the EMC acquired businesses.~~an increase in selling, general, and administrative expenses, offset partially by a reduction in research and development expenses.

Selling, General, and Administrative — Selling, general, and administrative ("SG&A") expenses increased ~~126%~~8% during the first quarter of Fiscal ~~2018.~~2019. The increases in SG&A expenses were primarily driven by ~~incremental operating costs of the EMC acquired businesses.~~investments in our go-to-market capabilities and higher performance-driven commission costs.

Research and Development — Research and development ("R&D") expenses are primarily composed of personnel-related expenses related to product development. R&D expenses ~~were approximately 6.4% and 2.2%~~as a percentage of net revenue for the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018 were approximately 5.1% and 6.3%, respectively. The ~~increases~~decrease in R&D expenses ~~were~~as a percentage of net revenue was attributable to revenue growth that outpaced the ~~expansion~~scale of ~~our~~ R&D capability through the EMC merger transaction. As our industry continues to change and as the needs of our customers evolve, we intend to support R&D initiatives to innovate and introduce new and enhanced solutions into the market.investments.

We ~~will continue~~are starting to ~~balance~~see benefits of investments we have made to enable growth, particularly in sales force, marketing, and R&D, while balancing our efforts to drive cost efficiencies in the ~~business with strategic investments in areas that will enable growth, such as our sales force, marketing, and R&D.~~business.

Operating Income/Loss

Our operating loss ~~was $1.5 billion and $0.1 billion~~decreased 88% during the first ~~quarters~~quarter of Fiscal ~~2018 and Fiscal 2017, respectively. The increase~~2019, primarily due to increases in operating ~~loss was primarily attributable to higher operating expenses, partially offset by increases~~income in ~~gross margin. Our operating loss includes~~ISG and CSG, as well as a decrease in the impact of purchase accounting, ~~associated with the EMC merger transaction and the going-private transaction,~~ amortization of intangible assets, transaction-related expenses, and other corporate expenses. In aggregate, these items totaled ~~$2.7~~$2.2 billion and ~~$0.7~~$2.7 billion for the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018, respectively. Excluding these costs, non-GAAP operating income for the first quarter of Fiscal 2019 increased ~~122%~~42% to ~~$1.2~~$2.0 billion, ~~during Fiscal 2018. The~~primarily as a result of an increase in ~~non-GAAP~~operating income for ISG and CSG.

6971

Table of Contents

~~operating income was primarily attributable to an increase in gross margin, which was partially offset by higher operating expenses from the EMC acquired businesses.~~

Interest and Other, Net

The following table provides information regarding interest and other, net for each of the periods presented:


	Three Months Ended						Three Months Ended
	May 5, 2017			April 29, 2016			May 4, 2018			May 5, 2017
	(in millions)						(in millions)
Interest and other, net:
Investment income, primarily interest	$	38		$	9		$	78		$	38
Gain (loss) on investments, net	(1		)	—			107			(1		)
Interest expense	(597		)	(163		)	(596		)	(597		)
Foreign exchange	(27		)	(42		)	(77		)	(27		)
Other	14			(23		)	18			15
Total interest and other, net	$	(573	)	$	(219	)	$	(470	)	$	(572	)

Effective in the first quarter of Fiscal 2019, in accordance with our recent adoption of the new accounting guidance for "Recognition and Measurement of Financial Assets and Financial Liabilities," changes in the fair value of our publicly-traded strategic investments are recorded in interest and other, net. During the first quarter of Fiscal ~~2018,~~2019, changes in interest and other, net were ~~unfavorable~~favorable by ~~$0.4 billion,~~$102 million primarily due to an increase in ~~interest expense from higher average debt balances from debt issued in connection with the EMC merger transaction.~~gain (loss) on investments, net due to gains on strategic investments. See Note 71 and Note 4 of the Notes to the Condensed Consolidated Financial Statements included in this report for further information regarding our ~~debt.~~recently adopted accounting standards and our investments, respectively.

Income and Other Taxes

~~Our effective income tax rates for continuing operations were 33.3% and (18.4)% on pre-tax losses from continuing operations of $2.1 billion and $0.4 billion for~~For the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018, our effective income tax rates were 13.6% and 34.8%, respectively, on pre-tax losses of $0.6 billion and $1.8 billion, respectively. The change in our effective income tax rates was primarily attributable to impacts of U.S. Tax Reform, partially offset by discrete tax benefits resulting from the impact of adopting the new revenue recognition standard.

The Tax Cuts and Jobs Act of 2017 ("U.S. Tax Reform" or the "Act") was signed into law on December 22, 2017. U.S. Tax Reform lowers the U.S. corporate income tax rate to 21% from 35%, establishes a modified territorial system requiring a mandatory deemed repatriation tax on undistributed earnings of foreign subsidiaries (the "Transition Tax"), requires a minimum tax on certain future earnings generated by foreign subsidiaries while providing for future tax-free repatriation of earnings through a 100% dividends-received deduction, and places limitations on the ~~first~~deductibility of net interest expense.

GAAP requires the effect of a change in tax laws to be recognized in the period that includes the enactment date. Accordingly, we recognized a provisional tax benefit in the fourth quarter of Fiscal 2018 ~~was~~of $0.3 billion related to U.S. Tax Reform, primarily ~~attributable~~driven by a $1.3 billion tax benefit related to ~~prior year~~the remeasurement of deferred tax ~~charges recognized in~~assets and liabilities, offset by $1.0 billion of current and future income tax expenses related to the ~~first~~Transition Tax. Our provisional benefit will be adjusted once the analysis is complete, but no later than the fourth quarter of Fiscal ~~2017 relating~~2019. We are still collecting and processing the necessary data to complete the analysis. As a result, no adjustments have been made to the ~~divestiture of Dell Services, as well as tax benefits from charges associated with the EMC merger transaction incurred~~provisional amount recorded in the ~~first~~fourth quarter of Fiscal ~~2018, including purchase accounting adjustments, interest charges, and stock-based compensation expense. See Note 2 of the Notes~~2018. In addition, we expect further guidance to ~~the Condensed Consolidated Financial Statements included in this report for more information on the EMC merger transaction. The income tax rate for future quarters of Fiscal 2018 will~~ be ~~impacted~~issued by the ~~actual mix of jurisdictions in which income is generated.~~U.S Treasury Department that may affect the provisional calculation. Revisions to our provisional estimates may be material.

Our effective income tax rate can fluctuate depending on the geographic distribution of our world-wide earnings, as our foreign earnings are generally taxed at lower rates than in the United States. The differences between our effective income tax rate and the U.S. federal statutory rate of 21% principally result from the geographical distribution of income and differences between the book and tax treatment of certain items. In certain jurisdictions, our tax rate is significantly less than the applicable statutory rate as a result of tax holidays. The majority of our foreign income that is subject to these tax holidays and lower tax rates is attributable to Singapore, China, and Malaysia. A significant portion of these income tax benefits ~~relate~~is related to a tax holiday that ~~expires in January~~will expire at the end of Fiscal 2019. We are currently seeking new terms for the affected subsidiary beyond Fiscal 2019 and it is uncertain whether any terms will be agreed upon. Our other tax holidays will expire in whole or in part during Fiscal 2019 through Fiscal 2023. Many of these tax holidays and reduced tax rates may be extended when certain conditions are met or may be terminated early if certain conditions are not met. ~~The differences between our effective tax rate and the U.S. federal statutory rate~~

Table of 35% principally resulted from the geographical distribution of taxable income discussed above and permanent differences between the book and tax treatment of certain items. We continue to assess our business model and its impact in various taxing jurisdictions.Contents

For further discussion regarding tax matters, ~~including the status of income tax audits,~~ see Note ~~13 and Note 21~~12 of the Notes to the Condensed Consolidated Financial Statements included in this report.

Net Income/Loss ~~from Continuing Operations~~

During the first quarter of Fiscal ~~2018,~~2019, net loss ~~from continuing operations increased 226%~~decreased 55% to ~~a net loss of $1.4~~$0.5 billion. The ~~increase~~decrease in net loss ~~from continuing operations~~during the first quarter of Fiscal 2019 was primarily attributable to a decrease in operating loss and, to a lesser extent, a decrease in interest and other, net expense, which was partially offset by a decrease in tax benefit. Net loss for the first quarter of Fiscal 2018 was primarily attributable to an increase in operating loss and to an increase in interest and other, net expense. The effect of these factors was partially offset by an increase in tax benefit during the period. See Note 13 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information regarding our effective tax rate.

~~Table of Contents~~

~~Net loss from continuing operations for the first quarter of Fiscal 2018~~2019 included amortization of intangible assets, the impact of purchase accounting, transaction-related expenses, and other corporate expenses. Excluding these costs and the related tax impacts, non-GAAP net income ~~from continuing operations~~ increased ~~120%~~54% to ~~$0.6 billion~~$1.2 billion. The increase in non-GAAP net income during the first quarter of Fiscal ~~2018. The increase in non-GAAP net income from continuing operations during the first quarter of Fiscal 2018~~2019 was primarily attributable to an increase in operating income ~~the effect of~~and a decrease in interest and other, net expense, which was partially offset by an increase in ~~interest and other, net~~income tax expense.

Non-controlling Interests

During the first quarter of Fiscal ~~2018,~~2019, net income attributable to non-controlling interests was $98 million compared to a net loss attributable to ~~the~~ non-controlling interests ~~was $49 million. Net loss attributable to the non-controlling interests was primarily attributable to the net loss attributable to the non-controlling interest in VMware, Inc.~~ of ~~$45 million. During~~$32 million during the first quarter of Fiscal ~~2017, Dell Technologies had an immaterial amount~~2018. Net income or loss attributable to non-controlling interests consisted of net income or loss attributable to our non-controlling ~~interest related to SecureWorks, which completed a registered underwritten initial public offering of its Class A common stock on April 27, 2016.~~interests in VMware, Inc., Pivotal, and SecureWorks. For more information about our non-controlling interests, see Note 1514 of the Notes to the Condensed Consolidated Financial Statements included in this report.

Net ~~Income/~~Loss Attributable to Dell Technologies Inc.

Net loss attributable to Dell Technologies Inc. represents net ~~income/~~loss ~~from continuing operations,~~ and an adjustment for non-controlling ~~interests, and, in Fiscal 2017, an adjustment for discontinued operations.~~interests. During the first ~~quarter~~quarters of Fiscal 2019 and Fiscal 2018, net loss attributable to Dell Technologies Inc. was ~~$1.3~~$0.6 billion ~~compared to a $0.1~~and $1.2 billion, respectively. The decrease in net ~~gain~~loss attributable to Dell Technologies Inc. during the first quarter of Fiscal ~~2017. This increase in net loss attributable to Dell Technologies Inc.~~2019 was primarily attributable to ~~an increase~~a decrease in net loss from continuing operations and the absence of an adjustment for income from discontinued operations. For more information regarding our discontinued operations, see Note 3 of the Notes to the Condensed Consolidated Financial Statements included in this report.loss.

7173

Table of Contents

Business Unit Results

Our reportable segments are based on the following business units: ~~Client Solutions Group ("CSG"); Infrastructure Solutions Group ("ISG");~~ISG, CSG, and VMware. A description of our three business units is provided under "Introduction." See Note 1918 of the Notes to the Condensed Consolidated Financial Statements included in this report for a reconciliation of net revenue and operating income by reportable segment to consolidated net revenue and consolidated operating loss, respectively.

During the three months ended May 4, 2018, we made certain segment reporting changes, which included the movement of Virtustream results from ISG to other businesses. None of these changes impacted our previously reported consolidated financial results, but our prior period segment results have been recast to reflect this change.

Infrastructure Solutions Group:

The following table presents net revenue and operating income ~~respectively.~~attributable to ISG for the respective periods:



	Three Months Ended
	May 4, 2018			% Change	May 5, 2017
	(in millions, except percentages)
Net Revenue:
Servers and networking	$	4,585		41%	$	3,256
Storage	4,082			10%	3,705
Total ISG net revenue	$	8,667		25%	$	6,961

Operating Income:
ISG operating income	$	939		86%	$	506
% of segment net revenue	10.8		%		7.3		%

Net Revenue— During the first quarter of Fiscal 2019, ISG net revenue increased 25% primarily due to an increase in servers and networking and to a lesser extent, an increase in storage. Revenue from servers and networking increased 41% during the first quarter of Fiscal 2019, driven by an increase in both average selling price and units sold of our PowerEdge servers. Average selling prices increased due to sale of servers with higher memory and storage content, which is driven by customer demand for servers that enable big data analytics and software-defined solutions. Storage revenue increased 10% during the first quarter of Fiscal 2019 due to accumulated demand from the fourth quarter of Fiscal 2018 that was realized in the current quarter, as well as strong growth in hyper-converged infrastructure products. We were encouraged by the improved demand in commercial mid-range storage, where we have been making go-to-market investments and enhancements to our solutions offerings. While component costs were slightly deflationary in the aggregate for ISG, we continue to monitor our pricing in response to the current component cost environment. We expect dynamic random access memory ("DRAM") component costs for servers to remain a headwind through the remainder of Fiscal 2019.

In ISG, we continue to see interest in flexible consumption models by our customers as they seek to build greater flexibility into their cost structures. We generally provide these solutions under multi-year contracts that typically result in recognition of revenue over the term of the arrangement. We expect these flexible consumption models will further strengthen our customer relationships, and will build more predictable revenue streams over time.

From a geographical perspective, net revenue attributable to ISG increased across all regions during the first quarter of Fiscal 2019.

Operating Income— During the first quarter of Fiscal 2019, ISG operating income increased 350 basis points to 10.8% primarily due to a decrease in operating expenses as a percentage of revenue. Despite the investments we have been making in our go-to-market capabilities and solutions offerings, operating expenses decreased as a percentage of revenue as a result of revenue growth that outpaced the scale of these investments.

Table of Contents

Client Solutions Group:

The following table presents net revenue and operating income attributable to CSG for the respective periods:


	Three Months Ended							Three Months Ended
	May 5, 2017			% Change	April 29, 2016			May 4, 2018			% Change	May 5, 2017
	(in millions, except percentages)							(in millions, except percentages)
Net Revenue:
Commercial	$	6,350		3%	$	6,145		$	7,363		16%	$	6,342
Consumer	2,706			12%	2,426			2,908			7%	2,706
Total CSG net revenue	$	9,056		6%	$	8,571		$	10,271		14%	$	9,048

Operating Income:
CSG operating income	$	374		(3)%	$	385		$	533		64%	$	325
% of segment net revenue	4.1		%		4.5		%	5.2		%		3.6		%

Net Revenue — During the first quarter of Fiscal ~~2018,~~2019, CSG net revenue increased ~~6% driven by an increase in both commercial and consumer net revenue. The increase in CSG net revenue was~~14%, primarily driven by an increase in ~~units~~the volume of commercial notebooks, workstations, and desktops sold as we ~~benefited from~~were able to deliver strong performance in a ~~general improvement in customer~~better than expected demand ~~which favored premium notebooks and workstations over desktops. Despite an increase in sales of our premium offerings, overall average selling prices were~~environment. Consumer demand was relatively ~~flat~~unchanged over the period as we ~~strategically~~navigated through a declining demand environment. The overall average selling price increased in both the commercial and consumer product categories, as we managed our pricing ~~position.~~in response to the inflationary cost environment over the past year. We expect the cost environment for CSG to be deflationary for the remainder of Fiscal 2019.

From a geographical perspective, net revenue attributable to CSG increased ~~in APJ and the Americas~~across all regions during ~~the first quarter of~~ Fiscal ~~2018, while net revenue in EMEA was relatively unchanged.~~2019.

Operating Income — During the first quarter of Fiscal ~~2018,~~2019, CSG operating income as a percentage of net revenue ~~decreased 40~~increased 160 basis points to ~~4.1%. This decrease was driven by~~5.2% primarily due to an ~~overall decline~~increase in ~~our~~CSG gross margin as a percentage ~~due to increases in certain component costs that we were not able to fully offset through pricing. This decline in~~of net revenue. CSG gross margin ~~was~~as a percentage of net revenue benefited from a higher mix of commercial units sold as well as strong attach rates on higher-margin services, software, and peripherals. These benefits were partially offset by ~~a reduction in~~increased operating expenses as ~~we managed our cost position. We expect that component cost increases will continue to be challenging over the next few quarters.~~a percentage of net revenue as a result of higher performance-driven commission costs and marketing expense.

7275

Table of Contents

~~Infrastructure Solutions Group:~~

~~The following table presents net revenue and operating income attributable to ISG for the respective periods:~~

Three Months Ended
May 5, 2017 % Change April 29, 2016
(in millions, except percentages)
Net Revenue:
Servers and networking $ 3,231
5% $ 3,075
Storage 3,685
585% 538
Total ISG net revenue $ 6,916
91% $ 3,613

Operating Income:
ISG operating income $ 323
68% $ 192
% of segment net revenue 4.7 % 5.3 %

~~Net Revenue~~— ~~During the first quarter of Fiscal 2018,~~ ~~ISG~~ net revenue increased approximately $3.3 billion, or 91%, primarily due to incremental net revenue associated with the EMC acquired storage business, which caused storage revenue to increase approximately $3.1 billion, or 585%. Revenue from servers and networking also increased 5% over the period, primarily resulting from an increase in sale of PowerEdge units, while average selling prices of PowerEdge remained relatively flat.

From a geographical perspective, during the first quarter of Fiscal 2018, ISG net revenue increased in all regions due to the incremental revenue from the EMC acquired storage business. The EMC acquired storage business operates on a world-wide basis with a geographic mix similar to that of the legacy Dell ISG business.

~~Operating Income~~— ~~During the first quarter of Fiscal 2018,~~ ~~ISG~~ operating income as a percentage of net revenue decreased 60 basis points to 4.7%. While the EMC acquired storage business contributed higher gross margin overall, we experienced gross margin pressure due to changing product mix within ISG as well as component cost inflation, which we expect to continue in the near term. ISG operating income also was affected by increased operating expenses reflecting larger investments in research and development as well as expenses incurred in connection with the discontinuation of certain products.

~~Table of Contents~~

VMware:

The following table presents net revenue and operating income attributable to VMware for the respective periods:


	Three Months Ended						Three Months Ended
	May 5, 2017			% Change	April 29, 2016		May 4, 2018			% Change	May 5, 2017
	(in millions, except percentages)						(in millions, except percentages)
Net Revenue:
VMware net revenue	$	1,736		NA	$	—	$	2,028		12%	$	1,818

Operating Income:
VMware operating income	$	486		NA	$	—	$	613		—%	$	611
% of segment net revenue	28.0		%		NA		30.2		%		33.6		%

Net Revenue — VMware net revenue ~~during the first quarter of Fiscal 2018~~ primarily ~~consists~~consisted of revenue from the sale of software licenses under perpetual licenses, related software maintenance and support, training, consulting services, and hosted services. VMware net revenue during the first quarter of Fiscal 2019 increased 12% due to growth in software license revenue, maintenance services, and professional services. Software license revenue benefited from broad-based growth across the product portfolio. Software maintenance revenue benefited from strong renewals, revenue recognized from maintenance contracts sold in prior periods, and new maintenance contracts sold during the period.

From a geographical perspective, approximately half of VMware net revenue during the first quarter of Fiscal ~~2018~~2019 was generated ~~from~~by sales to customers in the United States. VMware net revenue for the first quarter of Fiscal 2019 benefited from growth in all major geographies.

Operating Income — During the first quarter of Fiscal ~~2018,~~2019, VMware operating income as a percentage of net revenue ~~was 28.0%.~~decreased 340 basis points to 30.2%, primarily driven by an increase in operating expenses as a percentage of revenue due to an increase in compensation-related expense associated with sales and sales support, resulting from increased performance-driven commission costs and headcount.

See Exhibit 99.1 filed with this report for information on the differences between VMware reportable segment results and VMware, Inc. results.

7476

Table of Contents

OTHER BALANCE SHEET ITEMS

Accounts Receivable

We sell products and services directly to customers and through a variety of sales channels, including retail distribution. Our accounts receivable, net, was ~~$8.8~~$10.6 billion and ~~$9.4~~$11.7 billion as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. ~~The decrease in accounts receivable, net was primarily driven by a sequential decline in net revenue in line with normal seasonality.~~ We maintain an allowance for doubtful accounts to cover receivables that may be deemed uncollectible. The allowance for losses is based on a provision for accounts that are collectively evaluated based on historical bad debt experience as well as specific identifiable customer accounts that are deemed at risk. As of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the allowance for doubtful accounts was ~~$64~~$109 million and ~~$57~~$103 million, respectively. Based on our assessment, we believe that we are adequately reserved for expected credit losses. We monitor the aging of our accounts receivable and continue to take actions to reduce our exposure to credit losses.

Dell Financial Services and Financing Receivables

Dell Financial Services ~~referred to as DFS,~~and its affiliates ("DFS") offers a wide range of financial services, including originating, collecting, and servicing customer receivables primarily related to the purchase of Dell ~~products. Following the closing of the EMC merger transaction, DFS began offering similar financial services related to the purchase of Dell EMC~~Technologies' products and ~~VMware products.~~services. In some cases, we ~~originate~~also offer financing ~~activities for our commercial customers related to~~on the purchase of third-party technology products that complement our portfolio of products and services. New financing originations ~~which represent~~were $1.7 billion and $1.1 billion for the ~~amounts~~first quarters of Fiscal 2019 and Fiscal 2018, respectively. As of May 4, 2018 and February 2, 2018, our financing ~~provided by DFS to customers for equipment~~receivables, net were $7.8 billion and ~~related software~~$7.6 billion, respectively. The increases in new financing originations and ~~services, including third-party originations, were $1.1 billion and $0.8 billion for~~ financing receivables during the first quarter of Fiscal ~~2018~~2019 were attributable to growth in DFS offerings related to customer purchases of products and services from the ~~first quarter of Fiscal 2017, respectively. As of May 5, 2017 and February 3, 2017, our financing receivables, net were $6.0 billion and $5.9 billion, respectively.~~EMC acquired businesses.

We have securitization ~~programs~~facilities to fund revolving loans and fixed-term leases and loans through consolidated special purpose entities, referred to as SPEs, which we account for as secured borrowings. We transfer certain U.S. and European customer financing receivables to these SPEs, whose purpose is to facilitate the funding of customer receivables through financing arrangements with multi-seller conduits that issue asset-backed debt securities in the capital markets and to private investors. During the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018, we transferred ~~$0.9~~$1.3 billion and ~~$0.6~~$0.9 billion, respectively, to these ~~SPEs, respectively.~~SPEs. The ~~structured financing~~DFS debt related to all of our securitization ~~programs~~facilities included as secured ~~borrowing~~borrowings was ~~$3.5~~$4.4 billion and ~~$3.1~~$3.9 billion as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. In addition, the carrying amount of the corresponding financing receivables was ~~$4.0~~$5.0 billion and ~~$3.6~~$4.6 billion as of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, respectively. As a result of the EMC merger transaction, we ~~plan to expand~~are expanding our existing securitization ~~programs~~facilities to allow for additional funding of customer receivables in the capital markets.

We maintain an allowance to cover expected financing receivable credit losses and evaluate credit loss expectations based on our total portfolio. For the first ~~quarter~~quarters of Fiscal ~~2018~~2019 and ~~the first quarter of~~ Fiscal ~~2017,~~2018, the principal charge-off rate for our total portfolio was ~~1.8%~~1.2% and ~~2.2%~~1.8%, respectively. The credit quality of our financing receivables has improved in recent years due to an overall improvement in the credit environment and as the mix of high-quality commercial accounts in our portfolio has increased. ~~We expect that trend to continue with increased commercial customer volume resulting from the EMC merger transaction.~~ The allowance for losses is determined based on various factors, including historical and anticipated experience, past due receivables, receivable type, and customer risk profile. AtAs of May ~~5, 2017~~4, 2018 and February ~~3, 2017,~~2, 2018, the allowance for financing receivable losses was ~~$136~~$139 million and ~~$143~~$145 million, respectively. In general, the loss rates on our financing receivables have improved over the periods presented. We expect relatively stable loss rates in future periods, with movements in these rates being primarily driven by seasonality and a continued shift in portfolio composition to lower risk commercial assets. We continue to monitor broader economic indicators and their potential impact on future loss performance. We have an extensive process to manage our exposure to customer credit risk, including active management of credit lines and our collection activities. We also sell selected fixed-term financing receivables to unrelated third parties on a periodic basis, primarily to manage certain concentrations of customer credit exposure. Based on our assessment of the customer financing receivables, we believe that we are adequately reserved.

See Note 65 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our financing receivables and the associated ~~allowance.~~

~~Table of Contents~~

~~Deferred Revenue~~

Deferred revenue is recorded when billings have been generated or payments have been received for undelivered products or services, or in situations where revenue recognition criteria have not been met. Deferred revenue represents amounts received in advance for extended warranty services, software maintenance, unearned license fees, and deferred profit on third-party software offerings. Deferred revenue is recognized on these items when the revenue recognition criteria are met, generally resulting in ratable recognition over the contract term. We also have deferred revenue related to undelivered hardware and professional services, consisting of installations and consulting engagements, which are recognized as our obligations under the contract are completed.

~~Our total deferred revenue was $18.7 billion as of both May 5, 2017 and February 3, 2017. A majority of our deferred revenue as of May 5, 2017 is expected to be recognized over the next two years.~~allowances.

Off-Balance Sheet Arrangements

As of May ~~5, 2017,~~4, 2018, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition or results of operations.

7677

Table of Contents

MARKET CONDITIONS, LIQUIDITY, AND CAPITAL COMMITMENTS

Market Conditions

We regularly monitor economic conditions and associated impacts on the financial markets and our business. We consistently evaluate the financial health of our supplier base, carefully manage customer credit, diversify counterparty risk, and monitor the concentration risk of our cash and cash equivalents balances globally. We routinely monitor our financial exposure to borrowers and counterparties.

We monitor credit risk associated with our financial counterparties using various market credit risk indicators such as credit ratings issued by nationally recognized rating agencies and changes in market credit default swap levels. We perform periodic evaluations of our positions with these counterparties and may limit exposure to any one counterparty in accordance with our policies. We monitor and manage these activities depending on current and expected market developments.

We use derivative instruments to hedge certain foreign currency exposures. We use forward contracts and purchased options designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in our forecasted transactions denominated in currencies other than the U.S. dollar. In addition, we primarily use forward contracts and may use purchased options to hedge monetary assets and liabilities denominated in a foreign currency. See Note 87 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information about our use of derivative instruments.

We are exposed to interest rate risk related to our variable-rate debt and investment portfolio. In the normal course of business, we follow established policies and procedures to manage this risk, including monitoring of our asset and liability mix. As a result, we do not anticipate any material losses from interest rate risk.

The impact of any credit adjustments related to our use of counterparties on our Condensed Consolidated Financial Statements included in this report ~~of any credit adjustments related to our use of counterparties~~ has been immaterial.

Liquidity and Capital Resources

To support our ongoing business operations, we rely on operating cash flows as our primary source of liquidity. We monitor the efficiency of our balance sheet to ensure that we have adequate liquidity to support our strategic initiatives. In addition to internally generated cash, we have access to other capital sources to finance our strategic initiatives and fund growth in our financing operations. As of May ~~5, 2017,~~4, 2018, we had ~~$9.6~~$15.3 billion of total cash and cash equivalents, ~~the majority~~approximately half of which was held outside of the United States. Our strategy is to deploy capital from any potential source, whether internally generated cash or debt, depending on the adequacy and availability of that source of capital and whether it can be accessed in a cost-effective manner.

A significant portion of our income is earned in non-U.S. jurisdictions. ~~Under current law,~~Prior to the enactment of U.S. Tax Reform as discussed above, earnings available to be repatriated to the United States would be subject to U.S. federal income tax, less applicable foreign tax credits. U.S. Tax Reform fundamentally changes the U.S. approach to taxation of foreign earnings to a modified territorial tax system, which generally allows companies to make distributions of non-U.S. earnings to the United States without incurring additional U.S. federal tax. However, local and U.S. state taxes may still apply. We have provided for ~~the U.S. federal~~future tax ~~liability~~liabilities on ~~these amounts for financial statement purposes,~~income earned in non-U.S. jurisdictions, except for foreign earnings that are considered ~~permanently~~indefinitely reinvested outside of the United States. ~~We utilize a variety~~

Table of ~~tax planning and financing strategies with the objective of having our worldwide cash available in the locations where it is needed.~~Contents

The following table summarizes our cash and cash equivalents as well as our available borrowings as of May ~~5, 2017~~4, 2018 and February ~~3, 2017:~~2, 2018:


	May 5, 2017		February 3, 2017		May 4, 2018		February 2, 2018
	(in millions)				(in millions)
Cash and cash equivalents, and available borrowings:
Cash and cash equivalents (a)	$	9,554	$	9,474	$	15,324	$	13,942
Remaining available borrowings under the Revolving Credit Facility	2,678		2,678
Remaining available borrowings under revolving credit facilities					4,909		4,875
Total cash, cash equivalents, and available borrowings	$	12,232	$	12,152	$	20,233	$	18,817

__________________

(a) Of the ~~$9.6~~$15.3 billion of cash and cash equivalents as of May ~~5, 2017, $3.9~~4, 2018, $7.1 billion was held by VMware, Inc.

~~Table of Contents~~

~~The~~Our revolving credit facilities include the Revolving Credit Facility ~~has maximum aggregate borrowings of approximately $3.2 billion.~~and the China Revolving Credit Facility. Available borrowings under ~~the Revolving Credit Facility~~these facilities are reduced by draws on the facility ~~as well as by~~and, under the Revolving Credit Facility, outstanding letters of credit. As of May ~~5, 2017,~~4, 2018, there were no borrowings outstanding under either facility and remaining available borrowings ~~under this facility~~ totaled approximately ~~$2.7~~$3.8 billion. ~~These available~~ After the end of the current quarter, on May 24, 2018, we drew down $500 million under the China Revolving Credit Facility. Available borrowings may be used periodically for general corporate purposes.

The VMware Revolving Credit Facility and the Pivotal Revolving Credit Facility have maximum aggregate borrowings of $1.0 billion and $100 million, respectively. None of the net proceeds of such borrowings will be made available to support the operations or satisfy any corporate purposes of Dell Technologies, other than the operations and general corporate purposes of VMware, Inc., Pivotal, and their respective subsidiaries. As of May 4, 2018, $1.0 billion was available under the VMware Revolving Credit Facility and $100 million was available under the Pivotal Revolving Credit Facility.

See Note 6 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about each of the foregoing revolving credit facilities.

We believe that our current cash and cash equivalents, along with cash that will be provided by future operations and borrowings expected to be available under the Revolving Credit Facility and China Revolving Credit Facility, will be sufficient over at least the next twelve months to fund our operations, capital expenditures, share repurchases, ~~and~~ debt service ~~requirements.~~requirements, and other corporate needs.

Table of Contents

Debt

The following table summarizes our outstanding debt as of May ~~5, 2017~~4, 2018 and February ~~3, 2017:~~2, 2018:


	May 5, 2017			February 3, 2017			May 4, 2018			February 2, 2018
	(in millions)						(in millions)
Outstanding Debt:
Structured financing debt	$	3,869		$	3,464
Restricted Subsidiary Debt
Core debt:
Senior Secured Credit Facilities and First Lien Notes	32,074			31,638			$	30,527		$	30,595
Unsecured Notes and Debentures	2,453			2,453			1,952			2,452
Senior Notes	3,250			3,250			3,250			3,250
EMC Notes	5,500			5,500			5,500			5,500
Margin Loan Facility	2,000			—
Bridge Facilities	1,500			4,000
DFS allocated debt							(1,432		)	(1,892		)
Total core debt							39,797			39,905
DFS related debt:
DFS debt							5,359			4,796
DFS allocated debt							1,432			1,892
Total DFS related debt							6,791			6,688
Other	82			51			2,072			2,054
Unrestricted Subsidiary Debt
VMware Notes							4,000			4,000
Other							27			47
Total unrestricted subsidiary debt							4,027			4,047
Total debt, principal amount	50,728			50,356			52,687			52,694
Carrying value adjustments	(938		)	(966		)	(784		)	(823		)
Total debt, carrying value	$	49,790		$	49,390		$	51,903		$	51,871

To finance the EMC merger transaction, we issued an aggregate principal amount of $45.9 billion in new debt, which included proceeds from the sale of the First Lien Notes and Senior Notes, as well as borrowings under the Senior Secured Credit Facilities (including the Revolving Credit Facility), the Asset Sale Bridge Facility, the Margin Bridge Facility, and the VMware Bridge Facility at the closing of the transaction. Additionally, on September 7, 2016, EMC hadThe outstanding senior notes (the "EMC Notes") consisting of $2.5 billion aggregate principal amount of its 1.875% Notes due June 2018, $2.0 billion aggregate principal amount of its 2.650% Notes due June 2020 and $1.0 billion aggregate principal amount of its 3.375% Notes due June 2023. The EMC Notes remain outstanding following the closing of the EMC merger transaction.

During the first quarter of Fiscal 2018, we refinanced the Term Loan B Facility to reduce the interest rate margin by 0.75% and to increase the outstanding principal amount by $0.5 billion. We applied the proceeds from the Term Loan B Facility refinancing to repay $0.5 billion principal amount of the Margin Bridge Facility. Additionally, during the first quarter of Fiscal 2018, we issued the Margin Loan Facility in the principal amount of $2.0 billion, and used the proceeds of the new facility to extinguish the Margin Bridge Facility. Further, we issued an additional $0.4 billion, net, in structured financing debt to support the expansion of our financing receivables portfolio, and repaid approximately $0.1 billion principal amount of our ~~Term~~debt was $52.7 billion as of May 4, 2018, which included core debt of $39.8 billion. We define core debt as the total principal amount of our debt, less DFS related debt, other debt, and unrestricted subsidiary debt.

DFS related debt primarily represents debt from securitization and structured financing programs. To fund expansion of the DFS business, we balance the use of our securitization and structure financing programs with other sources of liquidity. We approximate the amount of our debt used to fund the DFS business by applying a 7:1 debt to equity ratio to our financing receivables balance, based on the underlying credit quality of the assets. See Note 5 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information about our DFS debt.

As of May 4, 2018 and February 2, 2018, other debt primarily consisted of the $2.0 billion Margin Loan ~~facilities.~~Facility.

VMware, Inc., Pivotal, and their respective subsidiaries are unrestricted subsidiaries for purposes of the existing debt of Dell Technologies. Neither Dell Technologies nor any of its subsidiaries, other than VMware, Inc., is obligated to make payment on the VMware Notes. None of the net proceeds of the VMware Notes will be made available to support the operations or satisfy any corporate purposes of Dell Technologies, other than the operations and corporate purposes of VMware, Inc. and its subsidiaries.

Our requirements for cash to pay principal and interest have increased significantly due to the borrowings that were required to finance the EMC merger transaction. We or our affiliates, at our or their sole discretion, may purchase, redeem, prepay, refinance, or otherwise retire any amount of our outstanding indebtedness under the terms of such indebtedness at any time and from time to time, in open market or negotiated transactions with the holders of such indebtedness, ~~or otherwise.~~as appropriate market conditions exist.

We balance the use of our securitization programs with working capital and other sources of liquidity to fund growth in our global financial services business. Of the $50.7 billion in outstanding principal debt as of May 5, 2017, $5.2 billion, which includes $3.9 billion in structured financing debt, is used to fund this business.

7880

Table of Contents

~~See Note 7 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information about our debt.~~

~~Cash Flows~~

~~The following table contains a summary of our Condensed Consolidated Statements of Cash Flows for the respective periods:~~

Three Months Ended
May 5,
2017 April 29,
2016
(in millions)
Net change in cash from:
Operating activities $ 240
$ (63 )
Investing activities 51
(60 )
Financing activities (205 ) (387 )
Effect of exchange rate changes on cash and cash equivalents (6 ) 73
Change in cash and cash equivalents $ 80
$ (437 )

~~Operating Activities~~ ~~— Cash provided by operating activities was $240 million during~~During the first quarter of Fiscal 2019, we repaid approximately $500 million principal amount of our 5.65% unsecured notes due April 2018 and ~~cash used by operating activity was $63~~$68 million ~~for first~~principal amountof our term loan facilities. Further, we issued an additional $611 million, net, in DFS debt to support the expansion of our financing receivables portfolio. After the end of the current quarter, on June 1, 2018, we fully repaid the 1.875% EMC Note in the amount of ~~Fiscal 2017. Operating cash flows during~~$2.5 billion in accordance with the first quarter of Fiscal 2018 were driven by profitability, primarily in VMware. The favorable impact of this profitability was partially offset by increased compensation and benefit expenses as a result of higher seasonal incentive bonus payments.contractual maturity date.

~~Investing Activities~~ — Investing activities primarily consist of the maturities, sales, and purchases of investments, capital expenditures for property, plant, and equipment, and capitalized software development costs. Cash provided by investing activities was $51 million during the first quarter of Fiscal 2018 and cash used by investing activities was $60 million during the first quarter of Fiscal 2017. The change in cash from investing activities during the first quarter of Fiscal 2018 was primarily driven by maturities and sales of investments.

~~Financing Activities~~ — Financing activities primarily consist of the proceeds and repayments of debt and cash used to repurchase common stock. Cash used by financing activities was $205 million during the first quarter of Fiscal 2018 and primarily reflected our repurchase of shares of Class V Common Stock under the programs described below and other shares of common stock we repurchased for tax withholdings on vesting of equity awards. This use of cash was partially offset by net proceeds of approximately $400 million of cash from the issuance of structured financing debt. In comparison, cash used in financing activities was $387 million during the first quarter of Fiscal 2017 and primarily consisted of the repayment of debt, partially offset by the issuance of common stock of SecureWorks upon the closing of the SecureWorks initial public offering. See Note ~~7 and Note 17~~6 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information about our debt and ~~share repurchase programs, respectively.~~

~~Table of Contents~~

~~Key Performance Metrics~~

Our key performance metrics are net revenue, operating income, adjusted EBITDA, cash flows from operations, and cash conversion cycle. Net revenue, operating income, adjusted EBITDA, and cash flows from operations are discussed elsewhere in this report. Our cash conversion cycle is presented below.our unrestricted subsidiaries.

Cash ~~Conversion Cycle~~

~~The following table presents the components of our cash conversion cycle~~ ~~for the periods presented:~~

Three Months Ended
May 5,
2017 April 29,
2016
Days of sales outstanding (a) 48
41
Days of supply in inventory (b) 18
15
Days in accounts payable (c) (108 ) (113 )
Cash conversion cycle (d) (42 ) (57 )

~~__________________~~

~~(a)~~

Days of sales outstanding, referred to as DSO, calculates the average collection period of our receivables. DSO is based on the ending net trade receivables and the most recent quarterly non-GAAP net revenue for each period. DSO also includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in other current assets, as we believe this provides a more relevant metric that aligns with actual sales activity in the quarter, regardless of revenue recognition under GAAP. DSO is calculated by adding accounts receivable, net of allowance for doubtful accounts, and customer shipments in transit and dividing that sum by average non-GAAP net revenue per day for the current quarter (90 days for the three months ended May 5, 2017 and April 29, 2016). As of May 5, 2017, DSO and days of customer shipments not yet recognized were 44 and 4 days, respectively. As of April 29, 2016, DSO and days of customer shipments not yet recognized were 36 and 5 days, respectively.


~~(b)~~	Days of supply in inventory, referred to as DSI, measures the average number of days from procurement to sale of our products. DSI is based on ending inventory and non-GAAP cost of goods sold for each period. DSI is calculated by dividing ending inventory by average non-GAAP cost of goods sold per day for the current quarter (90 days for the three months ended May 5, 2017 and April 29, 2016).

~~(c)~~

Days in accounts payable, referred to as DPO, calculates the average number of days our payables remain outstanding before payment. DPO is based on ending accounts payable and non-GAAP cost of goods sold for each period. DPO is calculated by dividing accounts payable by average non-GAAP cost of goods sold per day for the current quarter (90 days for the three months ended May 5, 2017 and April 29, 2016).


~~(d)~~	We calculate our cash conversion cycle using non-GAAP net revenue and non-GAAP cost of goods sold because we believe that excluding certain items from the GAAP results facilitates management's understanding of this key performance metric.

~~Table of Contents~~

Flows

The following table ~~below provides reconciliations~~contains a summary of ~~each non-GAAP financial measure to its most directly comparable GAAP financial measure used in calculating~~our Consolidated Statements of Cash Flows for the ~~DSO, DSI and DPO metrics:~~

respective periods:

Three Months Ended
May 5, 2017 April 29, 2016
(in millions)
Cost of goods sold $ 13,514
$ 10,048
Non-GAAP adjustments:
Impact of purchase accounting (10 ) (11 )
Amortization of intangibles (950 ) (101 )
Transaction-related expenses (7 ) 1
Other corporate expenses (22 ) (3 )
Non-GAAP cost of goods sold $ 12,525
$ 9,934



	Three Months Ended
	May 4, 2018			May 5, 2017
	(in millions)
Net change in cash from:
Operating activities	$	1,159		$	285
Investing activities	(149		)	51
Financing activities	543			(187		)
Effect of exchange rate changes on cash and cash equivalents	(86		)	(6		)
Change in cash and cash equivalents	$	1,467		$	143

~~For~~Operating Activities — Cash provided by operating activities was $1,159 million for the ~~three months ended May 5, 2017, changes in our cash conversion cycle were unfavorable by 15 days when~~first quarter of Fiscal 2019 compared to $285 million for the ~~three months ended April 29, 2016. This~~first quarter of Fiscal 2018. The increase in operating cash flows during the first quarter of Fiscal 2019 was driven by improved profitability and strong working capital management, partially offset by our annual incentive bonus payouts.

Investing Activities — Investing activities primarily consist of cash used to fund strategic investments, the maturities, sales, and purchases of investments, capital expenditures for property, plant, and equipment, and capitalized software development costs. During the first quarter of Fiscal 2019, cash used by investing activities was $149 millionand was primarily driven by capital expenditures partially offset by net cash proceeds from the divestitures of businesses and by the net sales of investments. In comparison, cash provided by investing activities was $51 million during the first quarter of Fiscal 2018 and was primarily driven by the ~~acquisition~~net sales of ~~EMC, which had a negative impact across all three components. We experienced a five day decrease in DPO,~~investments.

Financing Activities — Financing activities primarily ~~driven by supplier payments terms~~consist of the ~~EMC acquired businesses. A seven day increase in DSO~~proceeds and repayments of debt, cash used to repurchase common stock, and proceeds from the issuance of common stock of subsidiaries. Cash provided by financing activities of $543 million during the first quarter of Fiscal 2019 was primarily driven by ~~differences in collections management~~proceeds from the ~~EMC acquired businesses. A three day increase~~issuance of Pivotal common stock in ~~DSI~~connection with Pivotal's IPO. In comparison, cash used by financing activities of $187 million during the first quarter of Fiscal 2018 and was primarily the result of the longer inventory cycle associated with the EMC acquired product lines. We are continuing the integration of the EMC acquired businesses and, as a result, our supplier arrangements, collection activities, and operating cycles will continue to evolve. We believe our business model allows us to maintain an efficientdriven by cash ~~conversion cycle, which compares favorably with that of others in our industry.~~used for share repurchases.

Capital Commitments

Capital Expenditures — During the first quarters of Fiscal ~~2018~~2019 and Fiscal ~~2017,~~2018, we spent ~~$245 million~~$0.3 billion and ~~$92 million,~~$0.2 billion, respectively, on property, plant, and equipment. These expenditures were primarily incurred in connection with our global expansion efforts and infrastructure investments made to support future growth. Product demand, product mix, and the use of contract manufacturers, as well as ongoing investments in operating and information technology infrastructure, influence the level and prioritization of our capital expenditures. Aggregate capital expenditures for Fiscal ~~2018,~~2019, which will be primarily related to infrastructure investments and strategic initiatives, are currently expected to total ~~approximately~~between $1.1 billion and $1.3 billion.

~~Repurchases of Common Stock~~

~~Class V Common Stock Repurchases~~ — On December 13, 2016, the board of directors approved a stock repurchase program under which we are authorized to use assets of the Class V Group to repurchase up to $500 million of shares of Class V Common Stock over a period of six months. ~~During the first quarter of Fiscal 2018, we repurchased 1.3 million shares of Class V Common Stock for $82 million, and on February 13, 2017, the stock repurchase program was completed.~~

On March 27, 2017, the board of directors approved an amendment of the stock repurchase program which authorizes us to use assets of the Class V Group to repurchase up to an additional $300 million of shares of Class V Common Stock over a period of an additional six months. During the ~~first quarter of Fiscal 2018~~, we repurchased 4.2 million shares of Class V Common Stock for $277 million under the extended stock repurchase program. As of May 5, 2017, our remaining authorized amount for share repurchases was $23 million.

~~VMware, Inc. Class A Common Stock Repurchases~~ — On December 15, 2016, we entered into a stock purchase agreement with VMware, Inc., pursuant to which VMware, Inc. agreed to repurchase for cash $500 million of shares of VMware, Inc. Class A common stock from a subsidiary of Dell Technologies. ~~During the first quarter of Fiscal 2018, VMware, Inc. repurchased 1.4 million shares, and on February 15, 2017, the sale transaction under the stock purchase agreement was completed.~~

During January 2017, VMware, Inc.'s board of directors authorized the repurchase of up to an additional $1.2 billion of shares of VMware, Inc. Class A common stock through the end of Fiscal 2018. On March 29, 2017, we entered into a stock purchase agreement with VMware, Inc., pursuant to which VMware, Inc. repurchased for cash ~~$300 million~~ ~~of shares of VMware, Inc.~~

~~Table of Contents~~

Class A common stock from a subsidiary of Dell Technologies. The proceeds from the sale were applied to the repurchase of shares of our Class V Common Stock under the stock repurchase program described above.

~~During the first quarter of Fiscal 2018, VMware, Inc. received an initial delivery of approximately 2.7 million shares of Class A common stock with a value of~~ ~~$240 million~~ ~~for~~ ~~$300 million~~ ~~in cash. On May 10, 2017, the sale transaction under the stock purchase agreement was completed and VMware, Inc. received an additional 0.7 million shares~~. ~~This repurchase was pursuant to the January 2017 authorization.~~ ~~As of May 5, 2017, the cumulative authorized amount remaining for share repurchases by VMware, Inc. under the January 2017 authorization was $900 million.~~

For more information regarding share repurchase programs, see Note 17 of the Notes to the Condensed Consolidated Financial Statements included in this report, and "Part II — Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds."

Purchase Obligations— Purchase obligations are defined as contractual obligations to purchase goods or services that are enforceable and legally binding on us. These obligations specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. Purchase obligations do not include contracts that may be canceled without penalty.

Table of Contents

We utilize several suppliers to manufacture sub-assemblies for our products. Our efficient supply chain management allows us to enter into flexible and mutually beneficial purchase arrangements with our suppliers in order to minimize inventory risk. Consistent with industry practice, we acquire raw materials or other goods and services, including product components, by issuing to suppliers authorizations to purchase based on our projected demand and manufacturing needs. These purchase orders are typically fulfilled within 30 days and are entered into during the ordinary course of business in order to establish best pricing and continuity of supply for our production. ~~Purchase orders are not included in the table above as they typically represent our authorization to purchase rather than binding purchase obligations.~~

AsRepurchases of Common Stock

Class V Common Stock Repurchases by Dell Technologies Inc.

Since the date of the EMC merger transaction, the board of directors authorized several programs to repurchase shares of our Class V Common Stock. Of the $2.1 billion total authorized, $676 million remains as of May ~~5, 2017,~~4, 2018, all of which is attributable to the DHI Group Repurchase Program, which our board of directors suspended on December 13, 2016 until such time as the board of directors authorizes the reinstatement of that program.

During the first quarter of Fiscal 2019, we ~~had $2.7 billion, $0.3 billion, and $0.4 billion in~~did not repurchase any shares of Class V Common Stock. During the first quarter of Fiscal 2018, we repurchased 5.5 million shares for an aggregate purchase ~~obligations for Fiscal 2018,~~price of $359 million. The repurchase of these shares was funded by proceeds received by the Class V Group from the sale by a subsidiary of the Company of shares of Class A common stock of VMware, Inc. owned by such subsidiary, as discussed below.

DHI Group Common Stock Repurchasesby Dell Technologies Inc.

During the first quarters of Fiscal 2019 and Fiscal ~~2020~~2018, we repurchased an immaterial number of shares of DHI Group Common Stock for approximately $37 million and ~~thereafter,~~$2 million, respectively.

VMware, Inc. Class A Common Stock Repurchases by VMware, Inc.

Since the date of the EMC merger transaction, VMware Inc.'s board of directors has authorized the repurchase of a total of $2.2 billion of VMware Inc.'s Class A Common Stock, of which $876 million remains as of May 4, 2018.

During the first quarter of Fiscal 2019, VMware, Inc. did not repurchase any shares of its Class A Common Stock. During the first quarter of Fiscal 2018, pursuant to stock repurchase agreements between Dell Technologies Inc. and VMware, Inc., VMware, Inc. repurchased 4.8 million shares of its Class A Common Stock from us for an aggregate purchase price of $425 million. VMware, Inc. received 4.1 million shares of its Class A common stock during the first quarter of Fiscal 2018 and the remaining 0.7 million shares thereafter. The proceeds from the sales were used to repurchase shares of our Class V Common Stock as described above. VMware Inc. made no repurchases of its Class A Common Stock in the open market during the first quarter of Fiscal 2018.

Table of Contents

ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For quantitative and qualitative disclosures about market risk affecting us, see "Part II — Item 7A — Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended February ~~3, 2017.~~2, 2018. Our exposure to market risks has not changed materially from that set forth in our Annual Report.

ITEM 4 — CONTROLS AND PROCEDURES

This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934 (the "Exchange Act"). See Exhibits 31.1 and 31.2 filed with this report. This Item 49A includes information concerning the controls and control evaluations referred to in those certifications.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ~~ensure~~provide reasonable assurance that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the ~~chief executive officer~~Chief Executive Officer and the ~~chief financial officer,~~Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

In connection with the preparation of this report, our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of May ~~5, 2017.~~ 4, 2018. Based on that evaluation, our ~~management has~~Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of May ~~5, 2017.~~4, 2018.

Changes in Internal Control ~~over~~Over Financial Reporting

~~On September 7, 2016,~~During the first quarter of Fiscal 2019, we completed ~~our acquisition by merger~~the implementation of ~~EMC Corporation as described elsewhere in this report. We continue~~new revenue recognition systems and related controls to ~~integrate policies, processes, people, technology, and operations relating~~enable us to ~~this transaction, and will continue to evaluate~~adopt the ~~impact of any related changes to our internal control over financial reporting. Except for any changes related to the integration of EMC, there~~new accounting guidance, "Revenue From Contracts With Customers."

There were no other changes in our internal control over financial reporting during the fiscal quarter ended May ~~5, 2017~~4, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION

ITEM 1 — LEGAL PROCEEDINGS

The information required by this item is incorporated herein by reference to the information set forth under the caption "Legal Matters" in Note 1211 of the Notes to the Condensed Consolidated Financial Statementsincluded in ~~"Part I — Item 1 — Financial Statements."~~this report.

ITEM 1A — RISK FACTORS

In addition to the other information set forth in this report, the factors discussed in "Part I — Item 1A — Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended February ~~3, 2017~~2, 2018 could materially affect our business, financial condition, or operating results. The risks described in our Annual Report on Form 10-K and our subsequent SEC reports are not the only risks facing us. There are additional risks and uncertainties not currently known to us or that we currently deem to be immaterial that also may materially adversely affect our business, operating results, financial condition, or prospects.

~~Table of Contents~~

ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Sales of Unregistered Securities

From February ~~4, 2017~~3, 2018 through May ~~5, 2017,~~4, 2018, we issued to certain employees a total of ~~283,505~~30,657 shares of our Class C Common Stock for an aggregate purchase price of approximately $4$0.4 million pursuant to exercises of stock options granted under ~~the Dell Technologies Inc. 2013 Stock Incentive Plan, the Dell Technologies Inc. 2012 Long-Term Incentive Plan, and~~ the Dell Inc. Amended and Restated 2002 Long-Term Plan. The foregoing transactions were effected in reliance on the exemption from registration under the Securities Act of 1933 afforded by Rule 701 thereunder as transactions pursuant to compensatory benefit plans or contracts relating to compensation as provided under such rule.

Purchases of Equity Securities

On September 7, 2016, our board of directors approved a stock repurchase program (the "DHI Group Repurchase Program") that authorizes us to use assets of the DHI Group to repurchase up to $1.0 billion of shares of our Class V Common Stock over a two-year period beginning on September 7, 2016. On December 13, 2016, our board of directors approved the suspension of the DHI Group Repurchase Program until such time as the board of directors authorizes the reinstatement of that program. ~~On the same date, our~~The board of directors ~~approved a stock repurchase program (the "Class V Group Repurchase Program") that authorizes us to use assets~~has not authorized the reinstatement of the ~~Class V Group to~~program and we did not repurchase ~~up to $500 million of~~any shares of our Class V Common Stock over a period of six months. On March 27, 2017, our board of directors approved an amendment of the Class V Group Repurchase Program to authorize us to use assets of the Class V Group to repurchase up to an additional $300 million of shares of our Class V Common Stock over a period of an additional six months. We may repurchase shares under the programs through open market purchases, block trades, or accelerated or other structured share repurchase programs. The following table sets forth information regarding our repurchases of shares of Class V Common Stock during the first quarter of Fiscal 2019. As of May 4, 2018, ~~and~~ the ~~remaining~~approximate dollar value of shares of Class V Common Stock that may yet be purchased was $676 million authorized ~~amount of future repurchases~~ under the ~~programs.~~

Period Total Number of Shares Purchased Weighted Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(in millions, except average price paid per share)
Repurchases from February 4, 2017 to March 3, 2017 1
$ 65.04
1
$ 676
Repurchases from March 4, 2017 to March 31, 2017 (a) —
$ —
—
$ 976
Repurchases from April 1, 2017 to May 5, 2017 (b) 5
$ 65.37
5
$ 699
Total 6
$ 65.30
6

~~____________________~~


~~(a)~~	As described above, on March 27, 2017, our board of directors approved an amendment of the Class V Group Repurchase Program to authorize the Company to use assets of the Class V Group to repurchase up to an additional $300 million of shares of our Class V Common Stock over a period of an additional six months.


~~(b)~~	~~As of May 5, 2017, the approximate dollar value of shares that may yet be purchased included $676 million authorized through the~~ DHI ~~Group Repurchase Program and $23 million authorized through the extended Class V~~ Group Repurchase Program.

~~ITEM 6 — EXHIBITS~~

~~Exhibits~~—~~See Index to Exhibits immediately following the signature page to this report.~~

Table of Contents

ITEM 6 — INDEX TO EXHIBITS

The Company hereby files or furnishes the exhibits listed below:



Exhibit Number		Description
31.1††		Certification of Michael S. Dell, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2††		Certification of Thomas W. Sweet, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1†††		Certifications of Michael S. Dell, Chairman and Chief Executive Officer, and Thomas W. Sweet, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1††		Unaudited Attributed Financial Information for Class V Group.
101 .INS††		XBRL Instance Document.
101 .SCH††		XBRL Taxonomy Extension Schema Document.
101 .CAL††		XBRL Taxonomy Extension Calculation Linkbase Document.
101 .DEF††		XBRL Taxonomy Extension Definition Linkbase Document.
101 .LAB††		XBRL Taxonomy Extension Label Linkbase Document.
101 .PRE††		XBRL Taxonomy Extension Presentation Linkbase Document.

_________________



††		Filed with this report.
†††		Furnished with this report.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	DELL TECHNOLOGIES INC.

	By:	/s/ MAYA MCREYNOLDS
		Maya McReynolds
		Senior Vice President, Corporate Finance and
		Chief Accounting Officer
		(On behalf of registrant and as principal accounting officer)

Date: June ~~9, 2017~~12, 2018

~~Table of Contents~~

~~INDEX TO EXHIBITS~~



~~Exhibit~~ ~~Number~~		~~Description~~
~~10.1~~		First Refinancing and Incremental Facility Amendment, dated as of March 8, 2017, among Denali Intermediate Inc., Dell Inc., Dell International L.L.C., EMC Corporation, Credit Suisse AG, Cayman Islands Branch, as Term Loan B Administrative Agent and Collateral Agent, JPMorgan Chase Bank, N.A., as Term Loan A/Revolver Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K of Dell Technologies Inc. filed with the Securities and Exchange Commission on March 9, 2017) (Commission File No. 001-37867).
~~31.1†~~		Certification of Michael S. Dell, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
~~31.2†~~		Certification of Thomas W. Sweet, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
~~32.1††~~		Certifications of Michael S. Dell, Chairman and Chief Executive Officer, and Thomas W. Sweet, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
~~99.1†~~		~~Unaudited Attributed Financial Information for Class V Group.~~
~~101 .INS†~~		~~XBRL Instance Document.~~
~~101 .SCH†~~		~~XBRL Taxonomy Extension Schema Document.~~
~~101 .CAL†~~		~~XBRL Taxonomy Extension Calculation Linkbase Document.~~
~~101 .DEF†~~		~~XBRL Taxonomy Extension Definition Linkbase Document.~~
~~101 .LAB†~~		~~XBRL Taxonomy Extension Label Linkbase Document.~~
~~101 .PRE†~~		~~XBRL Taxonomy Extension Presentation Linkbase Document.~~



†	~~Filed with this report.~~
††	~~Furnished with this report.~~



		Page
PART I — FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)	4
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	5759
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	83
Item 4.	Controls and Procedures	83
PART II — OTHER INFORMATION
Item 1.	Legal Proceedings	8384
Item 1A.	Risk Factors	8384
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	84
Item 6.	Exhibits	8485
Signatures		85
~~Index to Exhibits~~		86



Current assets:
Cash and cash equivalents	$	10,080
Short-term investments	1,765
Accounts receivable	2,810
Short-term financing receivables	64
Inventories, net	1,993
Other current assets	903
Total current assets	17,615
Property, plant, and equipment	4,490
Long-term investments	4,317
Long-term financing receivables, net	65
Goodwill	31,539
Purchased intangibles	31,218
Other non-current assets	445
Total assets	$	89,689
Current liabilities:
Short-term debt	$	905
Accounts payable	728
Accrued and other	3,259
Short-term deferred revenue	4,954
Total current liabilities	9,846
Long-term debt	5,474
Long-term deferred revenue	3,469
Deferred tax liabilities	6,625
Other non-current liabilities	324
Total liabilities	25,738
Total net assets	$	63,951



	Three Months Ended April 29, 2016
	Dell Services			DSG			Total
	(in millions)
Net revenue	$	646		$	321		$	967
Cost of net revenue	519			90			609
Operating expenses	111			249			360
Interest and other, net	—			14			14
Income (loss) from discontinued operations before income taxes	16			(4		)	12
Income tax benefit (a)	(463		)	(4		)	(467		)
Income from discontinued operations, net of income taxes	$	479		$	—		$	479



	May 5, 2017		February 3, 2017 (a)
	(in millions)
Foreign exchange contracts:
Designated as cash flow hedging instruments	$	4,113	$	3,781
Non-designated as hedging instruments	5,767		5,146
Total	$	9,880	$	8,927

Interest rate contracts:
Non-designated as hedging instruments	$	1,033	$	1,251



	Class V Common Stock				DHI Group Retained Interest
	Shares of Class V Common Stock		Interest in Class V Group		Retained Interest Shares	Interest in Class V Group
	(in millions of shares)
As of February 3, 2017	209		62	%	127	38	%
Repurchases of Class V Common Stock	(6	)			—
As of May 5, 2017	203		62	%	127	38	%



Period	Total Number of Shares Purchased	Weighted Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
	(in millions, except average price paid per share)
Repurchases from February 4, 2017 to March 3, 2017	1	$	65.04	1	$	676
Repurchases from March 4, 2017 to March 31, 2017 (a)	—	$	—	—	$	976
Repurchases from April 1, 2017 to May 5, 2017 (b)	5	$	65.37	5	$	699
Total	6	$	65.30	6