UNITED STATES


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended June 30, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterlytransition period ended September 30, 2017from _________ to _________

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number File Number 001-36492

 (ENERJEX RESOURCES LOGO)AGEAGLE AERIAL SYSTEMS INC.

ENERJEX RESOURCES, INC.

(Exact name of registrant issuer as specified in its charter)

Nevada88-0422242
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)

8863 E. 34th Street North
Wichita, Kansas67226
(Address of principal executive offices, including zip code)

620-325-6363

 Registrant’s phone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
organization)Common StockUAVS
4040 Broadway, Suite 425
San Antonio, Texas78209
(Address of principal executive offices)(Zip Code)
(210) 592-1670
(Registrant’s telephone number, including area code)NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes         No   

Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12twelve months (or for such shorter period that the registrant was required to submit and post such files).    Yes         No   

Large accelerated filerAccelerated filer
Non-accelerated filer   (Do not check if a smaller reporting company)Smaller reporting company
Emerging growth company

If an emerging growth company, indicateYes ☒ NO ☐

Indicate by check mark ifwhether the registrant has elected not to useis a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the extended transition period for complying with any newdefinitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” or revised financial accounting standards provided pursuant to Section 13(a)an “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shellLarge accelerated filerAccelerated filer
Non-accelerated FilerSmaller reporting company (as defined in Rule 12b-2 of the Exchange Act).Yes   
Emerging growth company      No   

TheIndicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate the number of shares outstanding of Common Stock, $0.001 par value, outstanding on November 9, 2017 was 10,321,397 shares.each of the issuer’s classes of common stock, as of the latest practicable date.

ClassOutstanding at August 17, 2021
Common Stock, $.001 par value75,145,698

AGEAGLE AERIAL SYSTEMS INC.

 

ENERJEX RESOURCES, INC.

FORM 10-Q

TABLE OF CONTENTS

 

  Page
PART IFINANCIAL INFORMATION3
ITEM 1.FINANCIAL STATEMENTS3
 
ITEM 1.FINANCIAL STATEMENTS:3
Condensed Interim Consolidated Balance Sheets at Septemberas of June 30, 2017 (Unaudited)2021(unaudited) and December 31, 201620203
 
Condensed Interim Consolidated Statements of Operations for the threeThree and nine  months ended SeptemberSix Months Ended June 30, 20172021 and 2016 (Unaudited)2020 (unaudited)4
 
Condensed Interim Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2021 and 2020 (unaudited)5
Condensed Interim Consolidated Statements of Cash Flows for the nine months ended SeptemberSix Months Ended June 30, 20172021 and 2016 (Unaudited)2020 (unaudited)57
 
Notes to Condensed Interim Consolidated Financial Statements (Unaudited)68
 FORWARD-LOOKING STATEMENTS16
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS1833
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK28
ITEM 4.CONTROLS AND PROCEDURES2940
   
ITEM 4.CONTROLS AND PROCEDURES40
PART IIOTHER INFORMATION3041
ITEM 1.LEGAL PROCEEDINGS3041
ITEM 1A.RISK FACTORS30
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS33
ITEM 3.DEFAULTS UPON SENIOR SECURITIES34
ITEM 4.MINE SAFETY DISCLOSURES34
ITEM 5.OTHER INFORMATION34
ITEM 6.EXHIBITS3442
   
ITEM 3.DEFAULTS UPON SENIOR SECURITIES42
ITEM 4.MINE SAFETY DISCLOSURES42
ITEM 5.OTHER INFORMATION42
ITEM 6EXHIBITS43
SIGNATURES3544


PART 1I – FINANCIAL INFORMATION

 

ITEMItem 1. FINANCIAL STATEMENTSFinancial Statements.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

 

     
  As of
  June 30, December 31,
ASSETS 2021 2020
  (Unaudited)  
CURRENT ASSETS:        
Cash $39,214,638  $23,940,333 
Accounts receivable, net  814,712    
Inventories, net  1,030,977   135,647 
Prepaid and other current assets  697,974   122,011 
Notes receivable  500,000   600,000 
Total current assets  42,258,301   24,797,991 
         
Property and equipment, net  404,095   122,589 
Right of use asset  1,073,117   257,363 
Intangible assets, net  6,210,596   440,527 
Goodwill  64,573,288   3,108,000 
Other assets  25,000    
Total assets $114,544,397  $28,726,470 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable $1,151,460  $159,812 
Accrued expenses and other liabilities  815,515   1,844,825 
Contract liabilities  504,180   2,302 
Current portion of liability related to acquisition agreements  5,471,592    
Current portion of lease liability  246,559   85,895 
Current portion of promissory note     89,533 
Total current liabilities  8,189,306   2,182,367 
         
Long term portion of lease liability  832,117   171,468 
Long term portion of promissory note     17,906 
Long term portion of liability related to acquisition agreements  10,625,000    
Total liabilities  19,646,423   2,371,741 
         
COMMITMENTS AND CONTINGENCIES (SEE NOTE 11)        
         
STOCKHOLDERS’ EQUITY:        
Preferred Stock, $0.001 par value, 25,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2021 and December 31, 2020       
Common Stock, $0.001 par value, 250,000,000 shares authorized, 74,668,560 and 58,636,365 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively  74,669   58,636 
Additional paid-in capital  123,377,671   47,241,757 
Accumulated deficit  (28,554,366)  (20,945,664)
Total stockholders’ equity  94,897,974   26,354,729 
Total liabilities and stockholders’ equity $114,544,397  $28,726,470 

EnerJex Resources, Inc. and Subsidiaries

Condensed Consolidated Balance SheetsSee accompanying notes to these condensed interim consolidated financial statements.

 

  September 30,  December 31, 
  2017  2016 
  (Unaudited)    
Assets      
Current assets:        
Cash and cash equivalents $15,099  $128,035 
Restricted cash     50,000 
Accounts receivable  257,152   600,255 
Derivative receivable     10,570 
Inventory     185,733 
Marketable securities     210,990 
Deposits and prepaid expenses  179,424   493,384 
Total current assets  451,675   1,678,967 
Non-current assets:        
Fixed assets, net of accumulated depreciation of $600,085 and $1,817,711  196,691   2,077,055 
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $8,594,167 and $15,189,716  1,414,598   3,437,030 
Other non-current assets     798,809 
Total non-current assets  1,611,289   6,312,894 
Total assets $2,062,964  $7,991,861 
         
Liabilities and Stockholders’ Deficit        
Current liabilities:        
Accounts payable $153,170  $294,241 
Accrued liabilities  709,300   1,535,165 
Note Payable  105,806    
Current portion of long term debt  4,500,000   17,925,000 
Total current liabilities  5,468,276   19,754,406 
         
Asset retirement obligation  1,593,281   3,314,191 
Other long-term liabilities  6,039,972   3,401,149 
Total non-current liabilities  7,633,253   6,715,340 
Total liabilities  13,101,529   26,469,746 
Commitments & Contingencies        
Stockholders’ Deficit:        
10% Series A cumulative perpetual redeemable preferred stock, $0.001 par value, 25,000,000 shares authorized; 938,248 shares issued and outstanding September 30, 2017 and December 31, 2016  938   938 
Series B convertible preferred stock, $0.001 par value, 1,764 shares authorized, and 1,374 and 1,764 issued and outstanding at September 30, 2017 and December 31, 2016, respectively.  1   2 
Series C convertible preferred stock, $0.001 par value, 500 shares authorized; 300 and 0 shares, issued and outstanding at September 30, 2017 and December 31, 2016, respectively  1    
Series C convertible preferred stock issuable  150,000    
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 10,321,397 at September 30, 2017 and 8,423,936 at December 31, 2016, respectively  10,322   8,424 
Paid-in capital  69,610,909   69,090,613 
Accumulated deficit  (80,810,736)  (87,577,862)
Total stockholders’ deficit  (11,038,565)  (18,477,885)
Total liabilities and stockholders’ deficit $2,062,964  $7,991,861 
         

See Notes to Condensed Consolidated Financial Statements (unaudited).


EnerJex Resources, Inc. and Subsidiaries

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

Condensed Consolidated Statements of OperationsCONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
             
Oil revenues $187,297  $454,825  $1,082,492  $1,581,972 
Natural gas revenues     18,929   19,509   43,461 
Total revenues  187,297   473,754   1,102,001   1,625,433 
                 
Expenses:                
Direct operating costs  205,253   569,109   1,013,389   1,916,774 
Depreciation, depletion and amortization  80,449   63,644   305,684   312,322 
Impairment of oil and gas asset     800,000      7,444,597 
Professional fees     43,968   422,538   181,086 
Salaries  130,741   297,244   407,888   1,044,639 
Administrative expense  190,341   124,090   461,378   435,616 
Total expenses  606,784   1,898,055   2,610,877   11,335,034 
Loss from operations  (419,487)  (1,424,301)  (1,508,876)  (9,709,601)
                 
Other income (expense):                
Interest expense  (184,148)  (339,719)  (908,642)  (1,001,937)
Gain on loan sale agreement        11,500,124    
Loss on derivatives     (68,459)     (2,449,855)
Other income  285,000   138,075   531,846   2,312,261 
Total other income (expense)  100,852   (270,103)  11,123,328   (1,139,531)
Net (loss) income $(318,635) $(1,694,404) $9,614,452  $(10,849,132)
                 
Net (loss) income  (318,635)  (1,694,404)  9,614,452   (10,849,132)
Preferred dividends  (879,608)  (860,061)  (2,847,324)  (2,130,604)
Net (loss) income attributable to common stockholders $(1,198,243) $(2,554,465) $6,767,128  $(12,979,736)
Net (loss) income per share basic $(0.12) $(0.30) $0.72  $(1.54)
Weighted average shares basic  10,321,397   8,423,936   9,416,837   8,423,936 
Net (loss) income per share diluted $(0.12) $(0.30) $0.45  $(1.54)
Weighted average shares diluted  10,321,397   8,423,936   15,151,107   8,423,936 
                 
  For the Three Months Ended For the Six Months Ended
  June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020
Revenues $1,937,364  $16,325  $3,638,955  $407,605 
Cost of sales  959,229   15,030   1,658,097   188,633 
Gross Profit  978,135   1,295   1,980,858   218,972 
                 
Operating Expenses:                
General and administrative  4,062,800   721,705   5,681,928   1,161,066 
Professional fees  268,987   532,406   1,953,186   703,904 
Research and development  907,000   0   1,335,605   0 
Sales and marketing  559,833   2,552   791,427   12,643 
Total Operating Expenses  5,798,620   1,256,663   9,762,146   1,877,613 
Loss from Operations  (4,820,485)  (1,255,368)  (7,781,288)  (1,658,641)
                 
Other Income (Expense):                
Interest (expense) income  6,164     9,015    
Paycheck protection program loan forgiveness  108,532      108,532    
Loss on disposal of fixed assets  (3,712)     (3,712)   
Other income, net  31,329      58,751    
Total Other Income (Expense)  142,313     172,586    
Loss Before Income Taxes  (4,678,172)  (1,255,368)  (7,608,702)  (1,658,641)
Provision for income taxes            
Net Loss $(4,678,172) $(1,255,368) $(7,608,702) $(1,658,641)
                 
Deemed dividend on Series C Preferred stock and Series D warrants     (4,050,838)     (4,050,838
Deemed dividend on redemption of Series D Preferred stock     (3,763,591)     (3,763,591)
Deemed dividend on issuance and repurchase of Series E Preferred stock     (1,227,120)     (1,227,120
Series D Preferred stock dividends     (29,333)     (69,778)
                 
Net Loss Available to Common Stockholders  (4,678,172)  (10,326,250)  (7,608,702)  (10,769,968)
                 
Net Loss Per Common Share - Basic and Diluted $(0.07) $(0.31) $(0.12) $(0.44)
                 
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted  68,338,866   33,192,853   64,795,122   24,394,950 

 

See Notesaccompanying notes to Condensed Consolidated Financial Statements (unaudited).these condensed interim consolidated financial statements.

 


EnerJex Resources, Inc. and SubsidiariesAGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN

Condensed Consolidated Statements of Cash FlowsSTOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

 

  For the Nine Months Ended 
  September  30, 
  2017  2016 
Cash flows from operating activities        
Net income (loss) $9,614,452  $(10,849,132)
Depreciation, depletion and amortization  212,186   312,322 
Write-off of inventory  71,982    
Amortization of deferred financing costs  223,790   90,323 
Impairment of oil and gas assets     7,444,597 
Stock, options and warrants issued for services  13,690   217,283 
Accretion of asset retirement obligation  93,498   169,110 
Settlement of asset retirement obligation     (2,767)
Amortization of prepaid expenses  241,101    
Loss on derivatives     2,449,855 
Gain on loan sale agreement, net of cash  (11,500,124)   
Adjustments to reconcile net income (loss) to cash used in operating activities:        
Accounts receivable  (15,656)  (156,835)
Inventory  (15,944)  (81,805)
Prepaid expenses  55,601   (76,261)
Accounts payable  (67,008)  (762,193)
Accrued liabilities  556,677   (360,153)
Cash used in operating activities  (515,752)  (1,291,986)
         
Cash flows from investing activities        
Purchase of fixed assets     (243,274)
Additions to oil and gas properties  (4,635)  (16,794)
Cash used in investing activities  (4,635)  (260,068)
         
Cash flows from financing activities        
Bank account transfer on loan sale agreement  (92,547)   
Repayments of long-term debt     (686,660)
Proceeds from sale of preferred stock  450,000    
Cash provided by (used in) financing activities  357,453   (686,660)
         
Net (decrease) in cash  (162,930)  (2,238,714)
Cash – beginning  178,035   3,101,682 
Cash – ending $15,099  $862,968 
         
Supplemental disclosures:        
Interest paid $  $919,089 
Income taxes paid $  $ 
         
Non-cash transactions:        
Beneficial conversion feature on Series C preferred stock accounted as preferred dividend $208,500  $ 
Accrued preference dividend included in long term debt $2,638,824  $ 
Conversion of Series B preferred into common stock $1,897  $ 

                       
  Par $ .0001 Preferred Stock Series C Shares Preferred Stock Series C Amount Par $ .0001 Preferred Stock Series D Shares Preferred Stock Series D Amount     Common Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Total Stockholders’ Equity
Balance at March 31, 2021    $     $          62,500,815  $62,501  $62,344,452  $(23,876,194) $38,530,759 
Sale of Common Stock, net of issuance costs                      5,271,100   5,271   28,641,890      28,647,161 
Issuance of Common stock for acquisition of MicaSense                      540,541   541   2,999,459      3,000,000 
Issuance of Common stock for acquisition of Measure                          5,319,145   5,319   24,369,681      24,375,000 
Stock issued in exchange for professional services                      550,000   550   2,906,450      2,907,000 
Exercise of options                      130,557   131   34,314      34,445 
Stock-based compensation expense                      356,402   356   2,081,425      2,081,781 
Net Loss                              (4,678,172)  (4,678,172)
Balance at June 30, 2021    $     $          74,668,560  $74,669  $123,377,671  $(28,554,366) $94,897,974 
                                             
Balance at December 31, 2020    $     $          58,636,365  $58,636  $47,241,757  $(20,945,664) $26,354,729 
Sale of Common Stock, net of issuance costs                      6,328,314   6,328   34,954,776      34,961,104 
Sale of Common Stock from exercise of warrants                      2,516,778   2,517   8,302,851      8,305,368 
Issuance of Common stock for acquisition of MicaSense                      540,541   541   2,999,459      3,000,000 
Issuance of Common stock for acquisition of Measure                          5,319,145   5,319   24,369,681      24,375,000 
Stock issued in exchange for professional services                      550,000   550   2,906,450      2,907,000

 

 

Exercise of options                      406,015   407   75,418      75,825 
Stock-based compensation expense                      371,402   371   2,527,279      2,527,650 
Net Loss                              (7,608,702)  (7,608,702)
Balance at June 30, 2021    $     $          74,668,560  $74,669  $123,377,671  $(28,554,366) $94,897,974 

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN

STOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30,2021 AND 2020

(Unaudited) 

  Par $ .0001 Preferred Stock Series C Shares Preferred Stock Series C Amount Par $ .0001 Preferred Stock Series D Shares Preferred Stock Series D Amount Par $ .0001 Preferred Stock Series E Shares Preferred Stock Series E Amount Par $ .0001 Common Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Total
Stockholders’ Equity
Balance at March 31, 2020  3,312  $3   2,000  $2     $   15,610,019  $15,610  $12,470,994  $(8,602,058) $3,884,551 
Conversion of Series C Preferred stock  (3,312)  (3)              13,247,984   13,248   (13,245)      
Conversion of Series D Preferred stock and accrued dividends        (1,890)  (2)        3,500,000   3,500   200,502      204,000 
Conversion of Series D warrants                    2,947,739   2,948   (2,948)      
Issuance of Series E Preferred Stock, net of issuance costs              1,050   1         1,009,999      1,010,000 
Repurchase of Series E Preferred stock              (262)           (1,110,880)     (1,110,880)
Conversion of Series E Preferred stock              (788)  (1)  3,152,000   3,152   (3,151)      
Deemed dividend on Series C Preferred stock and Series D warrants                          4,050,838   (4,050,838)   
Deemed dividend on redemption of Series D Preferred stock                          3,763,591   (3,763,591)   
Sale of Common stock, net of issuance costs                    6,807,400   6,807   12,889,935      12,896,742 
Sale of Common stock from conversion of pre-paid warrants                    3,260,377   3,260   7      3,267 
Issuance of Common stock for consulting services                    250,000   250   297,250      297,500 
Exercise of options                    33,758   34   (34)      
Stock-based compensation expense                    170,000   170   84,752      84,922 
Net loss                             (1,255,368)  (1,255,368)
Balance at June 30, 2020       110       $   48,979,277  48,979  33,637,610  (17,671,855) 16,014,734 
                                             
Balance at December 31, 2019  3,501  $4   2,000  $2     $   15,424,394  $15,424  $12,456,989  $(8,198,785) $4,273,634 
Purchase of acquisition                    (164,375)  (164)  164       
Conversion of Series C Preferred stock  (3,501)  (4)              13,597,984   13,634   (13,594)      
Conversion of Series D Preferred stock and accrued dividends        (1,890)  (2)        3,500,000   3,500   160,057      163,555 
Conversion of Series D warrants                    2,947,739   2,948   (2,948)      
Issuance of Series E Preferred Stock, net of issuance costs              1,050   1         1,009,999      1,010,000 
Repurchase of Series E Preferred stock              (262)           (1,110,880)     (1,110,880)
Conversion of Series E Preferred stock              (788)  (1)  3,152,000   3,152   (3,151)      
Deemed dividend on Series C Preferred stock and Series D warrants                          4,050,838   (4,050,838)   
Deemed dividend on redemption of Series D Preferred stock                          3,763,591   (3,763,591)   
Sale of Common stock, net of issuance costs                    6,807,400   6,807   12,889,935      12,896,742 
Sale of Common stock from conversion of pre-paid warrants                    3,260,377   3,260   7      3,267 
Issuance of Common stock for consulting services                    250,000   250   297,250      297,500 
Exercise of options                    33,758   34   (34)      
Stock-based compensation expense                    170,000   170   139,387      139,557 
Net loss                             (1,658,641)  (1,658,641)
Balance at June 30, 2020       110          48,979,277  48,979  33,637,610  (17,671,855) 16,014,734 

 

See Notesaccompanying notes to Condensed Consolidated Financial Statements (unaudited).these condensed interim consolidated financial statements

 


EnerJex Resources, Inc. and SubsidiariesAGEAGLE AERIAL SYSTEMS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

         
  For the Six Months Ended June 30,
  2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $(7,608,702) $(1,658,641)
Adjustments to reconcile net loss to net cash used in operating activities:        
 Loss on disposal of fixed assets  3,712    
Depreciation and amortization  454,876   84,358 
Allowance for bad debts  47,262     
Stock-based compensation  2,527,650   139,557 
Stock issued in exchange for professional services  2,907,000   297,500 
 Paycheck protection program loan forgiveness  (108,532)    
         
Changes in assets and liabilities:        
Accounts receivable  (383,059)  65,833 
Inventories  (206,031)  (241,876)
Prepaid expenses and other assets  (220,339)  (47,058)
Accounts payable  587,482   84,291 
Accrued expenses and other liabilities  (1,649,198)  60,765 
Contract liabilities  141,644   504,592 
Net cash used in operating activities  (3,506,235)  (710,679)
         
CASH FLOW FROM INVESTING ACTIVITIES:        
Purchases of fixed assets  (210,576)  (6,173)
Acquisition of MicaSense  (14,536,863)   
Acquisition of Measure  (9,445,258)   
Platform development costs  (369,060)   
Net cash used in investing activities  (24,561,757)  (6,173)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from promissory note     107,439 
Issuance of Series E Preferred stock     1,010,000 
Repurchase of Series E Preferred stock     (1,110,880)
Sales of Common stock, net of issuance cost  34,961,104   12,896,742 
Sale of Common stock from exercise of warrants  8,305,368   3,267 
Exercise of stock options  75,825    
Net cash provided by financing activities  43,342,297   12,906,568 
         
Net increase in cash  15,274,305   12,189,716 
Cash at the beginning of the year  23,940,333   717,997 
Cash at the end of the period $39,214,638  $12,907,713 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Interest cash paid $  $ 
Income taxes paid $  $ 
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Conversion of Series B, C, D and E preferred stock into Common stock $  $6,441 
Deemed dividends $  $7,884,207 
Liability related to MicaSense Acquisition $5,000,000  $ 
Stock consideration for MicaSense Acquisition $3,000,000  $ 
Liability related to Measure Acquisition $5,471,592  $ 
Stock consideration for Measure Acquisition $24,375,000  $ 

 See accompanying notes to these condensed interim consolidated financial statements.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 1 – BasisDescription of PresentationBusiness

AgEagle™ Aerial Systems Inc. (“AgEagle” or the “Company”), through its wholly owned subsidiaries, is actively engaged in designing, and delivering best-in-class drones, sensors and software that solve important problems for our customers. Founded in 2010, AgEagle was originally formed to pioneer proprietary, professional-grade, fixed-winged drones and aerial imagery-based data collection and analytics solutions for the agriculture industry. Today, the Company is earning distinction as a globally respected, industry leader offering best-in-class, full stack drone solutions to a wide range of industries, including energy, construction, agriculture and government.  AgEagle is led by a proven management team with years of drone industry experience. Through participation on the U.S. Federal Aviation Administration’s (FAA) Drone Advisory Committee and the FAA’s BEYOND program, AgEagle is helping to establish entirely new rulemaking guidelines and regulations for the future of autonomous flight and the full integration of drones into the U.S. airspace.

 In the first half of 2019, the Company introduced HempOverview™, a scalable, responsive and cost-effective Software-as-a-Service (“SaaS”) web- and map-based technology platform to support the operations of domestic industrial hemp programs for state and tribal nation departments of agriculture – a solution that provides users with what the Company believes is the gold standard for regulatory oversight, operational assistance and reporting capabilities for the fast emerging industrial hemp industry.

In January 2021, AgEagle acquired MicaSense™, Inc. (“MicaSense”), based in Seattle, Washington. MicaSense has been at the forefront of advanced drone sensor development since its founding in 2014, having formed integration partnerships with several leading fixed wing and multi-rotor drone manufacturers. MicaSense’s patented, high precision thermal and multispectral sensors serve the aerial mapping and analytics needs of the agriculture market. MicaSense’s high performance proprietary products, including Altum™, RedEdge-MX™, RedEdge-MXBlue and Atlas Flight, have global distribution in over 70 countries.

In April 2021, AgEagle acquired Measure Global, Inc. (“Measure”), a company founded in 2020 with business operations in Washington, D.C. and Austin, Texas. Serving a world class customer base, Measure enables its customers to realize the transformative benefits of drone technology through its Ground Control solution. Offered as Software-as-a-Service (SaaS), Ground Control is a cloud-based, plug-and-play operating system that empowers pilots and large enterprises with everything they need to operate drone fleets, fly autonomously, collaborate globally, visualize data, and integrate with existing business systems and processes.

We intend to grow our business and preserve our leadership position by developing new drones, sensors and software and capturing a significant share of the global drone market. In addition, we expect to accelerate our growth and expansion through strategic acquisitions of companies offering distinct technological and competitive advantages and have defensible IP protection in place, if applicable.

 

The unauditedCompany is headquartered in Wichita, Kansas with business operations and several offices located throughout the United States.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED  INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation and ConsolidationThe condensed interim consolidated financial statements of EnerJex Resources, Inc. (“we”, “us”, “our”, “EnerJex” and “Company”) have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation. All such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results to be expected for a full year. Certain amounts in the prior year statements have been reclassified to conform to the current year presentations. The statements should be read in conjunction with the financial statements and footnotes thereto included in our Annual Report Form 10-K for the fiscal year ended December 31, 2016, filed with the Securities and Exchange Commission on March 31, 2017.

Our consolidated financial statements include the accounts of our wholly-owned subsidiaries, EnerJex Kansas, Inc., Black Sable Energy, LLC, Working Interest, LLC and Black Raven Energy, Inc., for the three and nine month periods ended September 30, 2017, and for the year ended December 31, 2016. All intercompany transactions and accounts have been eliminated in consolidation.

Note 2 – Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern.

Merger Agreement

On October 19, 2017, EnerJex entered into an Agreement and Plan of Merger (the “Merger Agreement”) with AgEagle Aerial Systems, Inc., a Nevada corporation (“AgEagle”), which designs, develops, produces, and distributes technologically advanced small unmanned aerial vehicles (UAV or drones) that are supplied to the agriculture industry, and AgEagle Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of the Company (“Merger Sub”). Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will be merged with and into AgEagle, Merger Sub will cease to exist and AgEagle will survive as a wholly-owned subsidiary of the Company (the “Merger”). The respective boards of directors of EnerJex and AgEagle have approved the Merger Agreement and the transactions contemplated thereby.

At the effective time of the Merger (the “Effective Time”), the shares of AgEagle capital stock will be automatically converted into the right to receive equal to 85% of the then issued and outstanding capital stock of the Company on a fully diluted basis. In addition, at the Effective Time all outstanding options and warrants to purchase shares of AgEagle common stock will be assumed by the Company and converted into options and warrants to purchase shares of Company common stock. No fractional shares of Company common stock will be issued in the Merger but will be rounded to the nearest whole share. Following the consummation of the Merger, former stockholders of AgEagle with respect to the Merger are expected to own 85% of the Company’s outstanding common stock (inclusive of the AgEagle assumed stock options and warrants), and current common and Series A Preferred stockholders of the Company are expected to own 15% of the Company, excluding shares of common stock that may be issuedpresented in connection with the conversion of the Company’s Series B Preferred StockUnited States dollars and Series C Preferred Stock, and not including any additional shares which may be issued in connection with the Company’s closing obligation to provide up to $4 million in new working capital and the elimination of all liabilities currently on the Company’s balance sheet.

In connection with the Merger, the Company will also file a proxy statement seeking stockholder approval to: (a) amend the terms of its Series A Preferred Stock (as discussed below); (b) approve the issuance of the Company’s shares in connection with the Merger to the AgEagle shareholders and new investors, in excess of 19.9% of the Company’s total issued and outstanding shares of common stock; (c) approve the issuance of shares to current Company management and directors in lieu of deferred salary and fees, a majority of which will be held in escrow to secure the Company’s indemnity obligations under the Merger Agreement; and (d) change the name of the Company to “AgEagle Aerial Resources, Inc.


The Merger Agreement provides that, immediately following the Effective Time, the existing board of directors and officers of the Company will resign and new directors and officers will be appointed by AgEagle.

The Company intends to dispose of its principal assets, consisting primarily of its Kansas oil and gas properties, concurrently with the closing of the Merger. In the event the Merger is not consummated, the Company does not have a present intention to dispose of the above described assets.

The completion of the Merger is subject to various customary conditions, including, among other things: (a) the approval of the stockholders of the Company and AgEagle; (b) the accuracy of the representations and warranties made by each of the Company and AgEagle and the compliance by each of the Company and AgEagle with their respective obligations under the Merger Agreement; (c) approval of the stockholders of the Company for the issuance of its common stock and any other securities (x) to the AgEagle stockholders in connection with the Merger and (y) in connection with the financing transactions contemplated by the Merger Agreement; (d) approval for the listing of shares of the Company’s common stock to be issued in the Merger and other related transactions on the NYSE American; and (e) that all of the Company’s assets as disclosed shall have been sold, transferred or otherwise disposed of and the corresponding debt and liabilities shall have been extinguished. The Company’s existing cash resources are insufficient to satisfy all of its outstanding liabilities. Accordingly, in order to satisfy the condition and consummate the Merger, the Company will be required to raise additional funding prior to the closing of the Merger, the failure of which could result in the Company’s failure to consummate the Merger Agreement.

The Merger Agreement contains customary representations, warranties and covenants, including covenants obligating each of the Company and AgEagle to continue to conduct its respective business in the ordinary course, to provide reasonable access to each other’s information and to use reasonable best efforts to cooperate and coordinate to make any filings or submissions that are required to be made under any applicable laws or requested to be made by any government authority in connection with the Merger. The Merger Agreement also contains a customary “no solicitation” provision pursuant to which, prior to the earlier of January 31, 2018, or the completion or termination of the Merger, neither the Company nor AgEagle may solicit or engage in discussions with any third party regarding another acquisition proposal unless, in the Company’s case, it has received an unsolicited, bona fide written proposal that the recipient’s board of directors determines is or would reasonably be expected to result in a superior proposal. The Company has paid AgEagle a $50,000 non-refundable fee at the signing of the Merger Agreement. The Merger Agreement contains certain termination rights in favor of each of the Company and AgEagle.

In addition, the Merger Agreement contains provisions for indemnification in the event of any damages suffered by either party as a result of breaches of representations and warranties contained therein. The aggregate maximum indemnification obligation of any indemnifying party for damages with respect to breaches of representations and warranties set forth in the Merger Agreement shall not exceed, in the aggregate, $350,000, other than fraud, intentional misrepresentation or willful breach. An indemnifying party shall satisfy its indemnification obligations with shares of Company common stock equal to the aggregate amount of losses of the indemnified party, calculated based upon the greater of (i) the value of the Company common stock as of the closing of the Merger; and (ii) the average closing price of the Company common stock on the NYSE American for the five trading days immediately prior to the date such a claim is made. The Company has agreed to deposit an aggregate of 1,215,278 shares of common stock to be issued to current officers and directors of the Company in lieu of deferred salary and fees into escrow to secure its indemnification obligations, the issuance of such shares requiring the approval of the Company’s common stockholders.

In connection with, and as a condition to the closing of the Merger, the Company is seeking the consent of the holder of its Series A Preferred Stock (“Series A Preferred Stock”) to amend the terms thereof to: (i) allow the Company to pay all accrued but unpaid dividends up to September 30, 2017 in additional shares of Series A Preferred Stock based on the value of the liquidation preference thereof, (ii) eliminate the right of the Series A Preferred Stock holders to receive any dividends accruing after September 30, 2017, and (iii) convert each share of Series A Preferred Stock into 10 shares of Company common stock. An affirmative vote of 66.7% of all shares of Series A Preferred Stock voting as a class as of the record date of the proxy statement is required to amend the terms of the Certificate of Designation to provide for these changes, as required under the Merger Agreement.


As of September 30, 2017, the Series A Preferred Stock had accrued a total of $6,039,972 in accrued but unpaid dividends, which would result in an additional 241,599 shares of Series A Preferred Stock being issued by the Company to satisfy these accrued dividends.

The Merger Agreement provides either party the right to terminate the Merger if it has not been consummated by January 31, 2018, provided that if all of the conditions to closing shall have been satisfied or shall be capable of being satisfied at such time, the required closing date may be extended until March 31, 2018.

Financing Transactions

On October 3, 2011, the Company entered into an Amended and Restated Credit Agreement with Texas Capital Bank, and other financial institutions and banks that may become a party to the Credit Agreement from time to time (“TCB” or “Bank”). The facilities provided under the Amended and Restated Credit Agreement were to be used to refinance a prior outstanding revolving loan facility with TCB dated July 3, 2008, and for working capital and general corporate purposes. On August 15, 2014, the Company entered into an Eighth Amendment to the Amended and Restated Credit Agreement. Among other things the Eighth Amendment extended the maturity of the Agreement by three years to October 3, 2018. On August 12, 2015, the Company entered into a Tenth Amendment to the Amended and Restated Credit Agreement. Among other things, the Tenth Amendment established the requirement of monthly borrowing base reductions commencing September 1, 2015 and continuing on the first of each month thereafter. On November 13, 2015, the Company entered into an Eleventh Amendment to the Amended and Restated Credit Agreement. The Eleventh Amendment reflects the following changes: (i) waived certain provisions of the Credit Agreement, (ii) suspended certain hedging requirements, and (iii) amended certain other items of the Credit Agreement.

On April 1, 2016, the Company informed the Bank that it would cease making the mandatory monthly borrowing base reduction payments and did not make the required April 1, 2016 payment. The Company made its mandatory quarterly interest payment on April 6, 2016 and on April 7, 2016, entered into a Forbearance Agreement whereby the Bank agreed to not exercise remedies and rights afforded it under the Amended and Restated Credit Agreement for thirty days. On May 31, 2016, the Company and the Bank amended the Forbearance Agreement to extend the forbearance period to August 31, 2016. On July 29, 2016, the Company and the Bank amended the Forbearance Agreement to extend the forbearance period to October 1, 2016. Upon the expiration of the Third Forbearance agreement, the Company did not enter into a Fourth Forbearance Agreement. Also, at that time the Company discontinued payment of interest on its outstanding loan obligations with the Bank.

Throughout 2016, the Company evaluated plans to restructure, amend or refinance existing debt through private options. On February 14, 2017, the Company announced that a group of investors unrelated to the Company had purchased from EnerJex’s secured bank lender all rights to the Company’s secured indebtedness, and that EnerJex had executed a definitive written agreement for the discharge of the Company’s secured indebtedness with the purchasing investor group. Final closing on this agreement occurred on May 10, 2017.

On February 10, 2017, the Company, TCB and IberiaBank (collectively, “Sellers”), and PWCM Investment Company IC LLC, and certain financial institutions (collectively, “Buyers”) entered into a Loan Sale Agreement (“LSA”), pursuant to which Sellers sold to Buyers, and Buyers purchased from Sellers, all of Sellers’ right, title and interest in, to and under the Credit Agreement and Loan Documents, in exchange for (i) a cash payment of $5,000,000 (the “Cash Purchase Price”), (ii) a Synthetic Equity Interest equal to 10% of the proceeds, after Buyer’s realization of a 150% return on the Cash Purchase Price within five (5) years of the closing date of the sale, with payment being distributed 65.78947368% to TCB and 34.21052632% to IberiaBank, and (iii) at any time prior to February 10, 2022, Buyer may acquire the interest in clause (ii) above. In connection with the LSA, the Company released Sellers and its successors as holders of the rights under the Credit Agreement and Loan Documents, including Buyers, from any and all claims under the Credit Agreement and Loan Documents.


Also on February 10, 2017, the Company and its subsidiaries, and successor lender entered into a binding letter agreement dated February 10, 2017, which was subsequently amended on March 30, 2017 (as amended, the “letter agreement”) pursuant to which:

1.the successor lender agreed to forgive our existing secured loan in the approximate principal amount of $17,295,000, and in exchange entered into a secured promissory note (which we refer to as the “restated secured note”) in the original principal amount of $4,500,000.

2.we:

a.conveyed our oil and gas properties and associated performance and surety bonds in Colorado, Texas, and Nebraska;

b.conveyed all of our shares of Oakridge Energy, Inc. (together, the “conveyed oil and gas assets”); and

c.retained our assets in Kansas and continued as a going concern. The Kansas assets currently provide most of our current operating revenue.

The restated secured note:

a.is secured by a first-priority lien in the Company’s oil and gas producing assets situated in the State of Kansas,

b.evidences accrued interest on the $4,500,000 principal balance at a rate of 16% per annum,

c.bears interest from and after May 1, 2017, at a rate of 16.0% per annum,

d.is pre-payable in full at a discount at any time during the term of the restated secured note upon EnerJex paying $3,300,000 to successor lender, and

e.matures and is due and payable in full on November 1, 2017.

We have two options to extend the maturity date of the restated secured note by 90 days each (first to January 30, 2018 and then to April 30, 2018), upon payment of extension fees of $100,000 for each extension.

So long as we repay the $3,300,000 in indebtedness on or prior to the maturity date, as extended, all other amounts payable under the restated secured note are to be forgiven.

The closing occurred on May 10, 2017. As part of the closing procedures and net settlement, we issued a promissory note to Pass Creek Resources LLC in the amount of $105,806. The promissory bears interest at 16% per annum and matured on June 9, 2017. The amount due was not paid on June 9, 2017, but the holder has not provided the Company a notice of default.

In connection with the May 10, 2017 closing and in consideration of the satisfaction of $13,425,000 of the amount due under the Credit Agreement, as amended, the Company and certain of its subsidiaries transferred to PCR Holdings LLC, an affiliate of the successor lenders under the Credit Agreement, all of the Company’s oil and gas properties and assets located in Colorado, Texas, and Nebraska, as well as the Company’s shares of Oakridge Energy, Inc.

To evidence the Company’s remaining $4,500,000 of indebtedness to PWCM Investment Company IC LLC (“PWCM”), RES Investment Group, LLC (“RES”), Round Rock Development Partners, LP (“Round Rock”), and Cibolo Holdings, LLC (“Cibolo Holdings,” and together with PWCM, RES and Round Rock, “Successor Lenders”), the Company’s subsidiaries (except Kansas Holdings, LLC) entered into a Second Amended and Restated Credit Agreement with Cortland Capital Market Services LLC, as Administrative Agent, and the other financial institutions and banks parties thereto (the “New Credit Agreement”), and a related Amended and Restated Note (the “New Note”), in the amount of $3.3 million as described above.


Our subsidiaries’ obligations under the credit agreement and note are non-recourse and are secured by a first-priority lien in the Company’s and its subsidiaries’ oil properties and assets located in Kansas. The Company was removed as a borrower under the Credit Agreement, but entered into a Guaranty of Recourse Carveouts, pursuant to which the Company guarantees its subsidiaries’ payment of certain fees and expenses due under the Credit Agreement, and may be liable for certain conduct, such as fraud, bad faith, gross negligence, and waste of the Kansas oil properties or assets.

These conditions raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months following the issuance of these financial statements. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on(“U.S. GAAP”). In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments, for a going concern basis, which contemplatesfair statement of the realizationCompany’s consolidated financial position and results of assetsoperations for the interim periods presented. Certain information and the satisfaction of liabilitiesdisclosures included in the normal course of business. Accordingly, theannual consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that mightprepared in accordance with U.S. GAAP have been condensed or omitted. These interim consolidated financial statements should be necessary should the Company be unable to continue as a going concern.

Note 3 – Stock Options and Warrants

A summary of stock options and warrants is as follows:

   Options  Weighted
Avg.
Exercise
Price
  Warrants  Weighted
Avg.
Exercise
Price
 
Outstanding December 31, 2016   207,664  $9.69   1,904,286  $2.75 
Granted             
Cancelled   (50,000)         
Exercised             
Outstanding September 30, 2017   157,664  $9.69   1,904,286  $2.75 

Note 4 – Asset Retirement Obligation

Our asset retirement obligations relate to the liabilities associatedread in conjunction with the abandonment of oilaudited consolidated financial statements and natural gas wells. The amounts recognized are based on numerous estimates and assumptions, including future retirement costs, inflation rates and credit adjusted risk-free interest rates. The following shows the changes in asset retirement obligations:

Asset retirement obligations, December 31, 2016  $3,314,191 
Release of liabilities   (1,814,408)
Accretion   93,498 
Asset retirement obligations, September 30, 2017  $1,593,281 

Note 5 – Long-Term Debt

Senior Secured Credit Facility

On October 3, 2011, the Company and DD Energy, Inc., EnerJex Kansas, Inc., Black Sable Energy, LLC and Working Interest, LLC, its subsidiaries (“Borrowers”) entered into an Amended and Restated Credit Agreement with Texas Capital Bank, N.A. (the “Bank”) and other financial institutions and banks that may become a party to the Credit Agreement from time to time. The facilities provided under the Amended and Restated Credit Agreement were used to refinance the Borrowers’ prior outstanding revolving loan facility with the Bank, dated July 3, 2008, and for working capital and general corporate purposes.


At our option, loans under the facility will bear stated interest based on the Base Rate plus Base Rate Margin, or Floating Rate plus Floating Rate Margin (as those terms are defined in the Credit Agreement). The Base Rate will be, for any day, a fluctuating rate per annum equal to the higher of (a) the Federal Funds Rate plus 0.50% and (b) the Bank’s prime rate. The Floating Rate shall mean, at Borrower’s option, a per annum interest rate equal to (i) the Eurodollar Rate plus Eurodollar Margin, or (ii) the Base Rate plus Base Rate Margin (as those terms are defined in the Amended and Restated Credit Agreement). Eurodollar borrowings may be for one, two, three, or nine months, as selected by the Borrowers. The margins for all loans are based on a pricing grid ranging from 0.00% to 0.75%accompanying notes for the Base Rate Margin and 2.25% to 3.00% for the Floating Rate Margin based on the Company’s Borrowing Base Utilization Percentage (as defined in the Amended and Restated Credit Agreement).

On December 15, 2011, we entered into a First Amendment to Amended and Restated Credit Agreement and Second Amended and Restated Promissory Note in the amount of $50,000,000 with the Bank. The Amendment reflected the addition of Rantoul Partners as an additional Borrower and added as additional security for the loans the assets held by Rantoul Partners.

On August 31, 2012, we entered into a Second Amendment to Amended and Restated Credit Agreement with the Bank. The Second Amendment: (i) increased our borrowing base to $7,000,000, (ii) reduced the minimum interest rate to 3.75%, and (ii) added additional new leases as collateral for the loan.

On November 2, 2012, we entered into a Third Amendment to Amended and Restated Credit Agreement with the Bank. The Third Amendment (i) increased our borrowing base to $12,150,000, and (ii) clarified certain continuing covenants and provided a limited waiver of compliance with one of the covenants so clarified for the quarteryear ended December 31, 2011.2020, included in the Company’s annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2021. The results for the three and six months ended June 30, 2021, and 2020 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period.

 

On January 24, 2013, we entered into a Fourth Amendment

The consolidated financial statements include the accounts of AgEagle Aerial Systems Inc. and its wholly-owned subsidiaries AgEagle Aerial, Inc., AgEagle Sensors, Inc., MicaSense, Inc., and Measure Global, Inc., Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

The summary of significant accounting policies presented below is designed to Amendedassist in understanding the Company’s condensed interim consolidated financial statements. Such consolidated financial statements and Restated Credit Agreement, which was made effective asaccompanying notes are the representations of December 31, 2012, with the Bank. The Fourth Amendment reflectedCompany’s management, who are responsible for their integrity and objectivity.

Correction of Prior Period Information – During the following changes: (i)review of the Bank consented toCompany’s financial statements for the restructuring transactionsinterim period June 30, 2021, the Company identified an error in the accounting and presentation of revenue and related expenses recorded for the MicaSense acquisition related to the dissolution of Rantoul Partners, and (ii) the Bank terminated a Limited Guaranty, as definedthree months ended March 31, 2021. This error resulted in the Credit Agreement, executed by Rantoul Partnersrecording of $394,743 in favoradditional revenue, $129,510 in additional cost of goods sold, and $232,252 in additional operating expenses, resulting in additional net income of $32,033. If reported correctly, the Company would have recorded $1,306,849 in revenue, $492,394 in cost of goods sold, $3,808,236 in operating expenses, and a net loss of ($2,962,563) for the three months ended March 31, 2021. To correct this error, the Company recorded the correction in the three month period ended June 30, 2021. Instead, the Company recorded revenue of $1,701,592, cost of goods sold of $621,904, operating expenses of $4,040,488, and a net loss of ($2,930,530) for the three months ended March 31, 2021. If reported correctly for the three months ended June 30, 2021, then the Company would have reported $2,332,107 in revenue, $1,088,739 in cost of goods sold, $6,030,872 in operating expenses, and a net loss of ($4,646,139). In accordance with the SEC's Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), the Company evaluated this error and concluded that although the adjustment to revenue was quantitatively material, the cumulative effects were quantitatively and qualitatively immaterial and would not have materially impacted a reasonable investor’s opinion of the Bank.

On April 16, 2013,Company. This is further supported by the Bankfact that the impact would not have been significant in comparison to prior periods, as the financial results still supported the Company’s increased our borrowing base to $19.5 million.

On September 30, 2013, we entered into a Fifth Amendment toyear-over-year growth in revenue as reported and discussed in both periods within the AmendedManagement Discussion & Analysis. Therefore, as permitted by SAB 108 and Restated Credit Agreement. The Fifth Amendment reflected the following changes: (i) an expanded principal commitment amount of the Bank to $100,000,000, (ii) an increase in our Borrowing Base to $38,000,000, (iii) the addition of Black Raven Energy, Inc., our wholly-owned subsidiary, to the Credit Agreement as a borrower party, (iv) the addition of certain collateral and security interests in favor of the Bank, and (v) the reduction of our current interest rate to 3.30%.

On November 19, 2013, we entered into a Sixth Amendment to the Amended and Restated Credit Agreement. The Sixth Amendment reflected the following changes: (i) the addition of Iberia Bank as a participant in our credit facility (together with the Bank, the “Banks”), and (ii) a technical correction to our covenant calculations.

On May 22, 2014, we entered into a Seventh Amendment to the Amended and Restated Credit Agreement. The Seventh Amendment reflected the Bank’s consent to our issuance of up to 850,000 shares of our 10% Series A Cumulative Redeemable Perpetual Preferred Stock.

On August 15, 2014, we entered into an Eighth Amendment to the Amended and Restated Credit Agreement. The Eighth Amendment reflected the following changes: (i) the borrowing base was increased from $38 million to $40 million, and (ii) the maturity of the facility was extended by three years to October 3, 2018.


On April 29, 2015, we entered into a Ninth Amendment to the Amended and Restated Credit Agreement. In the Ninth Amendment, the Banks (i) re-determined the Borrowing Base based upon our recent Reserve Report dated January 1, 2015, (ii) imposed affirmative obligations ontreated under ASC 250 revisions, the Company corrected previously recorded results for the three and six months ended June 30, 2021, to useaccount for the error in this current filing. As a portion of proceeds received with regard to future sales of securities or certain assets to repay the loan, (iii) consented to non-compliance by the Company with certain terms of the Credit Agreement, (iv) waived certain provisions of the Credit Agreement, and (v) agreed to certain other amendments to the Credit Agreement.

On May 1, 2015, the Borrowers and the Banks entered into a Letter Agreement to clarify that up to $1,000,000 in proceeds from any potential future securities offering will be unencumbered by the Banks’ liens as described in the Credit Agreement through November 1, 2015, and that, until November 1, 2015, such proceeds would not be subject to certain provisions in the Credit Agreement prohibiting the Company from declaring and paying dividends that may be due and payable to holders of securities issued in such potential offerings or issued prior to the Letter Agreement.

On August 12, 2015, we entered into a Tenth Amendment to the Amended and Restated Credit Agreement. The Tenth Amendment reflected the following changes, it: (i) allowed the Company to sell certain oil assets in Kansas, (ii) allowed for approximately $1,300,000 of the proceeds from the sale to be reinvested in Company owned oil and gas projects, and (iii) provided that not less than $1,500,000 from the proceeds of the sale would be applied to outstanding loan balances.

On November 13, 2015, the Company entered into an Eleventh Amendment to the Amended and Restated Credit Agreement. The Eleventh Amendment reflected the following changes: (i) waived certain provisions of the Credit Agreement, (ii) suspended certain hedging requirements, and (iii) amended other provisions of the Credit Agreement.

On April 1, 2016, the Company informed the Banks that it would cease making the mandatory monthly borrowing base reduction payments and did not make the required April 1, 2016 payment. The Company made its mandatory quarterly interest payment on April 6, 2016 and on April 7, 2016 entered into a Forbearance Agreement whereby the Banks agreed to not exercise remedies and rights afforded it under the Amended and Restated Credit Agreement for thirty days. On May 31, 2016, the Company and the Banks amended the Forbearance Agreement to extend the forbearance period to August 31, 2016. On July 29, 2016, the Company and the Banks entered into a Third Forbearance Agreement which extended the forbearance period to October 1, 2016. Upon the expiration of the Third Forbearance agreement, the Company did not enter into a fourth Forbearance Agreement. Also, at that time the Company discontinued payment of interest on its outstanding loan obligations with the Banks.

On February 10, 2017, the Company and the other Sellers entered into and completed the transactions contemplated by the LSA, described in greater detail in “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Financing Transactions”.

Below is a table showing the reconciliation of the gain on LSA as set forth onresult, the statement of operations for the ninesix months ended SeptemberJune 30, 2017:2021 reflects the corrected revenues, cost of goods sold, operating expenses and net loss.

Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the reserve for obsolete inventory, valuation of stock issued for services and stock options, valuation of intangible assets including goodwill and the valuation of deferred tax assets.

 

Forgiveness of existing secured loan $17,925,000 
Forgiveness of accrued interest  1,306,801 
Issuance of secured promissory note  (4,500,000)
Transfer of oil and gas properties  (1,902,726)
Transfer of gas gathering system  (1,772,588)
Transfer of shares of Oakridge Energy, Inc.  (210,990)
Transfer of ARO liability  1,814,407 
Transfer of other assets  (1,159,780)
Gain on LSA $11,500,124 

Impact of COVID-19 PandemicIn December 2019, a novel coronavirus disease (“COVID-19”) was reported. On January 30, 2020, the World Health Organization (“WHO”) declared COVID-19 a Public Health Emergency of International Concern. On February 28, 2020, the WHO raised its assessment of the COVID-19 threat from high to very high at a global level due to the continued increase in the number of cases and affected countries, and on March 11, 2020, the WHO characterized COVID-19 as a pandemic.

 


To evidenceAs of June 30, 2021, our locations and primary suppliers continue to operate. During the first half of 2021, there has been a trend in many parts of the world of increasing availability and administration of the vaccine against COVID-19, as well as an easing of restrictions on social, business, travel and government activities and functions. However, infection rates and regulation continue to fluctuate, and there continues to be global impacts resulting from the pandemic, including increases in costs in connection with logistics services and supply chains, port congestion, supplier delays and shortfalls in microchip supply. We continue to work through supplier constraints caused by the COVID-19 outbreak, as well as the microchip shortage.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies – Continued

Fair Value Measurements and Disclosures– The Fair Value Measurements and Disclosures topic of the Accounting Standards Codification (“ASC”) requires companies to determine fair value based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. The Fair Value Measurements and Disclosures topic emphasizes that fair value is a market-based measurement, not an entity-specific measurement.

The guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.

The carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include cash and cash equivalents, accounts receivable, notes receivable, accounts payable and note payable. The fair value of the Company’s remaining $4,500,000long-term debt is estimated based on current rates that would be available for debt of indebtednesssimilar terms which is not significantly different from its stated value. As of June 30, 2021, the Company did not have any financial assets or liabilities measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis.

Concentrations The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to PWCM Investment$250,000. The Company’s bank balances at times may exceed the FDIC limit. To date, the Company IChas not experienced any losses on its invested cash.

As of June 30, 2021 and 2020, there was one significant vendor that the Company relied upon to perform certain services for the Company’s technology platforms. This vendor provides services to the Company which can be replaced by alternative vendors should the need arise.

Receivables and Credit PolicyTrade receivables due from customers are uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. Trade receivables are stated at the amount billed to the customer. The Company generally does not charge interest on overdue customer account balances. Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices. Accounts receivable at June 30, 2021 and 2020 was $814,712 and $0, respectively.

The Company estimates an allowance for doubtful accounts based upon an evaluation of the current status of receivables, historical experience, and other factors as necessary. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change. The Company determined that $47,262 on allowance was necessary as of June 30, 2021 and 0 allowance was necessary as of December 31, 2020.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED  INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies – Continued

Inventories  Inventories, which consist of raw materials, finished goods and work-in-process, are stated at the lower of cost or net realizable value, with cost being determined by the average-cost method, which approximates the first-in, first-out method. The Company’s sensor equipment is manufactured by a third-party organization. Cost components include direct materials and direct labor. At each balance sheet date, the Company evaluates its ending inventories for excess quantities and obsolescence. This evaluation primarily includes an analysis of forecasted demand in relation to the inventory on hand, among consideration of other factors. The physical condition (e.g., age and quality) of the inventories is also considered in establishing its valuation. Based upon the evaluation, provisions are made to reduce excess or obsolete inventories to their estimated net realizable values. Once established, write-downs are considered permanent adjustments to the cost basis of the respective inventories. These adjustments are estimates, which could vary significantly, either favorably or unfavorably, from the amounts that the Company may ultimately realize upon the disposition of inventories if future economic conditions, customer inventory levels, product discontinuances, sales return levels or competitive conditions differ from the Company’s estimates and expectations. As of June 30, 2021 and December 31, 2020, the Company recorded a provision for obsolescence of $10,000.

Goodwill and Intangible Assets The assets and liabilities of acquired businesses are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. Goodwill represents costs in excess of fair values assigned to the underlying identifiable net assets of acquired businesses. Goodwill is not subject to amortization and is tested annually for impairment, or more frequently if events or changes in circumstances indicate that the carrying value of the goodwill may not be recoverable.

Intangible assets from acquired businesses are recognized at fair value on the acquisition date and consist of customer programs, trademarks, customer relationships, technology, and other intangible assets. Customer programs include values assigned to major programs of acquired businesses and represent the aggregate value associated with the customer relationships, contracts, technology and trademarks underlying the associated program and are amortized on a straight-line basis over a period of expected cash flows used to measure fair value, which ranges from two to ten years.

Business Combinations The Company recognizes, with certain exceptions, 100% of the fair value of assets acquired, liabilities assumed, and non-controlling interests when the acquisition constitutes a change in control of the acquired entity. Shares issued in consideration for a business combination, contingent consideration arrangements and pre-acquisition loss and gain contingencies are all measured and recorded at their acquisition-date fair value. Subsequent changes to fair value of contingent consideration arrangements are generally reflected in earnings. Any in-process research and development assets acquired are capitalized as of the acquisition date. Acquisition-related transaction costs are expensed as incurred. The operating results of entities acquired are included in the accompanying condensed interim consolidated statements of operations from the date of acquisition.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies – Continued

Revenue Recognition and Concentration The majority of the Company’s revenue is generated primarily by three segments of the business; 1) the sale of sensors and cameras along with the related accessories- 2) contractual agreements to develop, manufacture and/or modify complex drone related products, and to provide associated engineering, technical and other services according to customer specifications and 3) Software-as-a-Service (“SAAS) subscription sales. All contracts and agreements are a fixed price and are accounted for in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

The Company generally recognizes revenue on sales to customers, dealers and distributors upon satisfaction of performance obligations which generally occurs once controls transfer to customers, which is when product is shipped or delivered depending on specific shipping terms and, where applicable, a customer acceptance has been obtained. The fee is not considered to be fixed or determinable until all material contingencies related to the sales have been resolved. The Company records revenue in the statements of operations net of any sales, use, value added, or certain excise taxes imposed by governmental authorities on specific sales transactions and net of any discounts, allowances and returns.

Under fixed-price contracts, the Company agrees to perform the specified work for a pre-determined price. To the extent the Company’s actual costs vary from the estimates upon which the price was negotiated, it will generate more or less profit or could incur a loss. The Company accounts for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.

Additionally, customer payments received in advance of the Company completing performance obligations are recorded as contract liabilities. Customer deposits represent customer prepayments and are recognized as revenue when the term of the sale or performance obligation are completed. The balance of contract liabilities as of June 30, 2021, was $504,180 and $2,302 as of December 31, 2020.

The Company’s FarmLens, Atlas and Ground Control platforms are offered on a subscription basis. These subscription fees are recognized ratably over each monthly membership period as the services are provided.

Sales concentration information for customers comprising more than 10% of the Company’s total net sales is summarized as follows:

Sales concentration information    
  Percent of total revenues for the three and six months ended June 30,
Customers 2021 2020
Customer A  %  91.8%

No accounts receivable was due from Customer A as of June 30, 2020 and December 31, 2020, respectively.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED  INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies – Continued

 The table below reflects our revenue for the quarters indicated by product mix.

Revenue indicated by product mix        
  For the three months ended June 30, For the six months ended June 30,
Type 2021 2020 2021 2020
Drone and Custom Manufacturing Sales $59,893    $59,893  $374,278 
Sensors Sales  1,705,220      3,382,568    
Software Subscription Sales  172,251   16,325   196,494   33,327 
Total $1,937,364  $16,325  $3,638,955  $407,605 

Shipping CostsShipping costs recorded for the three months ended June 30, 2021 and 2020 were $15,694 and $5,723, respectively and $35,590, and $6,024 for the six months ended June 30, 2021 and 2020, respectively. All shipping costs billed directly to the customer are directly offset to shipping costs resulting in a net expense to the Company which is included in cost of goods sold on the accompanying condensed interim consolidated statements of operations.

Research and Development Expenses– Research and development costs are expensed as incurred and are included as part of the accompanying condensed interim consolidated statements of operations. For the three and six months ended June 30, 2021, the Company recorded research and development costs of $907,000 and $1,335,605, respectively. For the three and six months ended June 30, 2020, no research and development costs were recorded during that period.

Loss Per Common ShareBasic loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted loss per share is computed by dividing net loss by the weighted average number of common shares outstanding plus Common Stock, par value $0.001 (“Common Stock”), equivalents (if dilutive) related to warrants, options and convertible instruments.

Potentially Dilutive SecuritiesThe Company has excluded all common equivalent shares outstanding for warrants, options and convertible instruments to purchase Common Stock from the calculation of diluted net loss per share, because all such securities are anti-dilutive for the periods presented. As of June 30, 2021, the Company had no warrants and 2,311,167 options to purchase Common Stock. As of June 30, 2020, the Company had 3,283,697 warrants, and 2,550,387 options to purchase Common Stock.

LeasesThe Company accounts for its operating leases in accordance with FASB Accounting Standards Update 2016-02 – Leases (Topic 842). Lessees recognize a right-of-use asset and a lease liability for virtually all their leases. Additionally, the Company recognizes assets and liabilities for leases with lease terms of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.

Income TaxesThe Company accounts for income taxes in accordance with FASB ASC Topic 740, Accounting for Income Taxes. This topic requires an asset and liability approach for accounting for income taxes. The Company evaluates its tax positions that have been taken or are expected to be taken on income tax returns to determine if an accrual is necessary for uncertain tax positions. The Company will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred. All income tax returns not filed more than three years ago are subject to federal and state tax examinations by tax authorities.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED  INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 2 – Summary of Significant Accounting Policies – Continued

Stock-Based Compensation Awards The Company accounts for its stock-based awards in accordance with ASC Subtopic 718-10, ”Compensation – Stock Compensation,” which requires fair value measurement on the grant date and recognition of compensation expense for all stock-based payment awards made to employees and directors. For stock options, the Company estimates the fair value using a closed option valuation (Black-Scholes) model. The estimated fair value is then expensed over the requisite service period of the award which is generally the vesting period, and the related amount is recognized in the accompanying consolidated statements of operations within general and administrative expenses. The Company recognizes forfeitures at the time they occur.

The Black-Scholes option-pricing model requires the input of certain assumptions that require the Company’s judgment, including the expected term and the expected stock price volatility of the underlying stock. The assumptions used in calculating the fair value of stock-based compensation represent management’s best estimates, but these estimates involve inherent uncertainties and the application of judgment. As a result, if factors change resulting in the use of different assumptions, stock-based compensation expense could be materially different in the future.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), which provides guidance on how an entity should measure credit losses on financial instruments. The ASU is effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company does not expect this ASU to have a material impact on its consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes.” The guidance issued in this update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The ASU became effective for the Company on March 1, 2021 and is not expected to have a significant impact on the Company’s consolidated financial statements.

Other recent accounting pronouncements issued by FASB did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 Note 3 — Inventories

Inventories consist of the following at:

Inventories    
  June 30,
2021
 December 31,
2020
Raw materials $331,642  $88,091 
Work-in process  615,133   50,447 
Finished goods  94,202   7,109 
Gross inventory  1,040,977   145,647 
Less: inventory reserve  (10,000)  (10,000)
Total $1,030,977  $135,647 

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 4 – Notes Receivable

On October 14, 2020, the Company executed a Convertible Promissory Note pursuant to which the Company has made a loan to Valqari, LLC (“PWCMValqari”), RES Investment Group, LLC (“RESin the principal aggregate amount of $500,000 (the “Note”), Round Rock Development Partners, LP (“Round Rockwhich amount accrues interest at a rate of three percent per annum.

The loan matured on April 15, 2021 (the “Maturity Date”), at which time all outstanding principal and Cibolo Holdings, LLCinterest that has accrued, but remains, unpaid was due. The Note provides for an automatic six month extension of the Maturity Date under the following circumstances (i) Valqari has received in writing, (x) a good faith acquisition offer at a consideration value greater than $15,000,000, (y) such offer, upon consummation, would result in a change in control (as defined in the note) of Valqari, and (z) at such time Valqari, is actively engaged in the negotiation or finalization of such acquisition transaction; or (ii) Valqari has initiated, or is in the process of initiating, a conversion to a “C-Corporation” under the Internal Revenue Code, whereas such conversion will be completed no later than one day prior to the extended Maturity Date. Valqari may not prepay the Note prior to the Maturity Date. On April 15, 2021, the Note was extended for an additional six months as outlined per the agreement until October 15, 2021.

 In the event of a change in control or conversion of Valqari to a “C-Corporation” under the Internal Revenue Code on or before the Maturity Date, the Company may convert the outstanding principal amount of the Note and any unpaid accrued interest into (i) Class B Common Units of Valqari: immediately prior to the closing of a Change in Control or (ii) upon Valqari’s conversion to a C-corporation, shares of Valqari Common Stock, in both cases at a conversion price no higher than a pre-money valuation of $15,000,000.

The Note is subject to customary representations and warranties by Valqari, as well as events of default, which may lead to acceleration of the payment of the Note such as (i) failure to pay all of the outstanding principal, plus accrued interest on the Maturity Date, (ii) Valqari filing a petition or action under any bankruptcy, or other law, or (iii) an involuntary petition is filed again Valqari under any bankruptcy statute (that is not dismissed or discharged within 60 days). The indebtedness evidenced by the Note is subordinated in right of payment to the prior payment in full of any senior indebtedness (as defined in the Note) in existence on the date of the Note or incurred thereafter.

AgEagle demanded payment of the Note, including accrued interest; based on the initial maturity date of April 14, 2021; however, Valqari has alleged that the note’s maturity date was extended to October 14, 2021.  AgEagle disputes this extension; however, for practical reasons AgEagle intends to wait until October in order to pursue collection actions, if necessary.

On November 16, 2020, the Company (Payee) executed a promissory note in connection with a proposed acquisition (the “Proposed Acquisition”) by the Payee or its affiliate, for 100% of the capital stock of MicaSense Inc., (“Cibolo Holdings,MicaSense”). As of June 30, 2021, Parrot Drones S.A.S. promised to pay to the Company the principal amount of $100,000 provided, however that such principal amount was off-set and togetherreduced by all amounts paid or due in connection with PWCM, RESthe purchase price upon closing of the Proposed Acquisition.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 5 — Property and Round Rock, “Successor Lenders”)Equipment

Property and equipment consist of the following at:

Property and Equipment      
Type Estimated Life June 30, 2021 December 31, 2020
Leasehold improvements 3 Years $22,265  $22,265 
Equipment and vehicles 5 Years  126,667   100,532 
Computer equipment 3-5 Years  290,788   23,369 
Office furniture 5 Years  110,586   54,798 
Drone equipment 3 Years  95,393   32,138 
Production fixtures 5 Years  125,936    
Total    771,635   233,102 
Less accumulated depreciation    (367,540)  (110,513)
Total Property and equipment, net   $404,095  $122,589 

Depreciation expense for the three months ended June 30, 2021 and 2020 was $34,321 and $3,947respectively and $54,055  and $7,886 for the Company’s subsidiaries (except Kansas Holdings, LLC)six months ended June 30, 2021 and 2020, respectively.

Note 6 – Goodwill and Intangible Assets

Intangible assets are recorded at cost and consist of the assets acquired for the acquisition of the FarmLens platform completed in 2018, our HempOverview platform development costs, and the intangibles acquired as a result of the acquisitions of  MicaSense, Inc. and Measure Global, Inc. (see Note 7).

Goodwill and intangible assets were comprised of the following as of June 30, 2021 and December 31, 2020:

Intangible Assets            
Name Estimated Life Balance at December 31, 2020 Additions Amortization Impairment Balance at June 30, 2021
Intellectual property/technology  5-7 Years $231,146  $2,664,448  $(163,724) $  $2,731,870 
Customer relationships  3-10 Years  38,400   1,878,658   (103,094)     1,813,964 
Tradenames and trademarks  5-10 Years  31,040   1,196,203   (46,022)     1,181,221 
Non-compete agreement 2-4 Years  67,042   62,521   (27,927)     101,636 
Platform development costs 3 Years  72,899   369,060   (60,054)     381,905 
 Total Intangible Assets   $440,527  6,170,890  (400,821)    $6,210,596 
Goodwill    3,108,000   61,465,288         64,573,288 
Total   $3,548,527  $67,636,178  $(400,821) $  $70,783,884 

The weighted average remaining amortization period in years is 6.69 years. Amortization expense for the three months ended June 30, 2021, and 2020 was $288,065 and $38,236, respectively; and $400,821 and $76,472 for the six months ended June 30, 2021 and 2020, respectively.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 6 – Goodwill and Intangible Assets -Continued

Future amortization is as follows for fiscal years ending:

Future amortization                        
  2021 2022 2023 2024 2025 and Thereafter Total
Intellectual property/technology $233,658  $467,315  $438,422  $380,635  $1,211,840  $2,731,870 
Customer relationships  150,460   300,921   296,121   180,819   885,643   1,813,964 
Tradenames and trademarks  65,630   131,260   127,380   119,620   737,330   1,181,220 
Non-compete agreement  35,743   58,077   7,816         101,636 
Platform development costs  73,660   147,320   147,320   13,606      381,906 
Total $559,151  $1,104,893  $1,017,059  $694,680  $2,834,813  $6,210,596 

Note 7 – Acquisition

On January 27, 2021, the Company entered into a Second Amendedstock purchase agreement (the “MicaSense Purchase Agreement”) with Parrot Drones S.A.S. and Restated Credit Agreement with Cortland Capital Market Services LLC, as Administrative Agent,Justin B. McAllister (the “MicaSense Sellers”) pursuant to which the Company agreed to acquire 100% of the issued and outstanding capital stock of MicaSense, Inc. (“MicaSense”) from the MicaSense Sellers. MicaSense is based in Washington and manufactures and sells its patented, high precision thermal and multispectral sensors, serving the aerial mapping and analytics needs of the agriculture market. In addition, MicaSense’s patented technologies are well positioned to address applications in advanced inspection in the energy, construction and government sectors, among other financial institutionssolutions. MicaSense’s high performance proprietary products, including Altum, RedEdge-MX, RedEdge-MX Blue and banks parties theretoAtlas Flight, have global distribution in over 70 countries. The aggregate purchase price for the shares of MicaSense was $23,000,000, less any debt and subject to a customary working capital adjustment. A portion of the consideration is comprised of shares of common stock of the Company, having an aggregate value of $3,000,000 based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of the shares of Common Stock to the MicaSense Sellers on April 27, 2021 (the New Credit Agreement”), and a related Amended and Restated Note (the “New Note“Shares”), in the amount of $3.3 million540,541 restricted shares of Common Stock. The consideration is also subject to a $4,750,000 holdback to cover any post-closing indemnification claims and to satisfy any purchase price adjustments. The holdback is scheduled to be released in two equal installments, less any amounts paid or reserved for outstanding indemnity claims, on March 31, 2022 and March 31, 2023 in accordance with the terms of the MicaSense Purchase Agreement. As a result of this transaction, MicaSense is now a wholly-owned subsidiary of the Company.

The Company filed a Form S-3 Registration Statement (the “Registration Statement”) covering the resale of the Shares with the SEC on May 10, 2021. The Registration Statement was declared effective on June 1, 2021 (File Number: 333-255940). In addition, the Company shall use its best efforts to keep the Registration Statement effective and in compliance with the provisions of the Securities Act (including by preparing and filing with the SEC such amendments, including post-effective amendments, and supplements to the Registration Statement and the prospectus used in connection therewith as described above under “Note 2may be necessary) until all Shares and other securities covered by such Registration Statement have been disposed of. The MicaSense Sellers are required to reimburse the Company up to $50,000 for reasonable legal fees and expenses incurred by the Company in connection with such registration.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 7Going Concern”Acquisition“Financing Transactions”Continued

The MicaSense Purchase Agreement contains certain customary representations, warranties and covenants, including representations and warranties by the MicaSense Sellers with respect to MicaSense’s business, operations and financial condition. The MicaSense Purchase Agreement also includes post-closing covenants relating to the confidentiality and employee non-solicitation obligations of the MicaSense Sellers, and the agreement of the MicaSense Sellers not to compete with certain aspects of the business of MicaSense following the closing of the transaction. The completion of the transactions contemplated by the MicaSense Purchase Agreement is subject to customary closing conditions, including, among others: (i) the absence of a material adverse effect on MicaSense, (ii) the delivery by the parties of certain ancillary documents, including the Registration Rights Agreement, and (iii) the execution by a key employee of MicaSense of an employment agreement. Subject to certain limitations, each of the parties will be indemnified for damages resulting from third party claims and breaches of the parties’ respective representations, warranties, and covenants in the MicaSense Purchase Agreement.

.

The fair value of the purchase consideration was allocated to the net tangible assets acquired and to the separately identifiable intangible assets. The excess of the aggregate fair value of the net tangible assets and identified intangible assets has been treated as goodwill in accordance with ASC 805.

The Company has performed a preliminary valuation analysis of the fair market value of the assets acquired and liabilities assumed. Using the total consideration for the Acquisition, the Company has estimated the allocations to such assets and liabilities.

 

Our subsidiaries’ obligations under

The final purchase price allocation will be determined when the credit agreementCompany has completed the detailed valuations and note are non-recourse and are secured by a first-priority liennecessary calculations. The final allocation could differ materially from the preliminary allocation used in the Company’spro forma adjustments. The final allocation may include (1) changes in fair values of tangible assets; (2) changes in allocations to intangible assets such as trade names, developed technology and customer relationships, as well as goodwill; and (3) other changes to assets and liabilities. As of June 30, 2021, the subsidiaries’ oil properties and assets located in Kansas. The Company was removedhas recorded a change to Goodwill as a borrower underresult of changes in the Credit Agreement, butpreliminary allocation used to determine revenue and costs attributed to the purchase price allocation.

The following table summarizes the allocation of the purchase price as of the acquisition date of January 27, 2021:

Schedule of allocation preliminary purchase price  
Calculation of Goodwill:  
Net purchase price, including debt paid at close $23,554,169 
     
Plus: fair value of liabilities assumed:    
Deferred revenue  40,812 
Fair value of liabilities assumed $40,812 
     
Less: fair value of assets acquired:    
Cash & short-term investments  885,272 
Other tangible assets  542,978 
Identifiable intangibles  3,133,141 
     
Fair value of assets acquired $4,561,391 
     
Net nonoperating assets  25,000 
Adjustment for seller transaction expenses related to purchase price allocation  

32,032

 
Goodwill $18,976,558 

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 7 – Acquisition – Continued

On April 19, 2021, the Company entered into a Guaranty of Recourse Carveouts,stock purchase agreement (the “Measure Purchase Agreement”) with Brandon Torres Declet, in his capacity as Measure Sellers’ representative, and the sellers named in the Measure Purchase Agreement (the “Measure Sellers”) pursuant to which the Company guarantees the Subsidiaries’ payment of certain fees and expenses due under the Credit Agreement, and may be liable for certain conduct, such as fraud, bad faith, gross negligence, and wasteagreed to acquire 100% of the Kansas oil properties or assets.

Asissued and outstanding capital stock of September 30, 2017,Measure Global Inc., a Delaware corporation (“Measure”) from the principal balanceMeasure Sellers. Measure is an aerial intelligence company that builds software to automate drone operations workflows. The aggregate purchase price for the shares of $105,806 along with accrued interest remained due under the promissory note with Pass Creek Resources LLC.

Note 6 – Commitments & Contingencies

As of September 30, 2017, the Company had an outstanding irrevocable letter of credit inMeasure is $45,000,000, less the amount of $50,000 issued in favor of the Texas Railroad Commission. The letter of credit is required by the Texas Railroad Commission for all companies operating in the state of Texas with production greater than limits they prescribe.

Rent expense for the nine months ended September 30, 2017Measure’s debt and 2016 was approximately $75,000 and $104,000, respectively. Future non-cancellable minimum lease payments are approximately $35,000 for the remainder of 2017, $91,000 for 2018, and $77,000 for 2019.

We, as a lessee and operator of oil and gas properties, are subject to various federal, state and local laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the lessee under an oil and gas lease for the cost of pollution clean-up resulting from operationstransaction expenses and subject to the lessee to liability for pollution damages. In some instances,a customary working capital adjustment. The purchase price is comprised of $15,000,000 in cash, and shares of common stock of the Company, may be directedhaving an aggregate value of $30,000,000 based on a volume weighted average trading price of the Common Stock over a seven consecutive trading day period prior to suspend or cease operationsthe date of issuance of the shares of Common Stock to the Measure Sellers (the “Shares”). The Company issued 5,319,145 shares, in the affected area.aggregate, to the Measure Sellers and will pay $5,000,000 of the cash portion of the purchase price 90 days after the closing date of the transaction. As a result of September 30, 2017, we have no reserve for environmental remediation and are not awarethis transaction, Measure is now a wholly-owned subsidiary of any environmental claims.the Company.

 

On September 23, 2016,The consideration is also subject to a $5,625,000 holdback to cover any post-closing indemnification claims and to satisfy any purchase price adjustments. The holdback is scheduled to be released on the Company, American Standard Energy Corporation, Baylor Operating LLC, Bernard Givendate that is 18 months from the closing date, less any amounts paid or reserved for outstanding indemnity claims and Loeb & Loeb LLP were sued by Geronimo Holdings Corporation and Randal Cappscertain amounts subject to employee retention conditions set forth in the 143rd Judicial District Court locatedMeasure Purchase Agreement.

The Measure Purchase Agreement contains certain customary representations, warranties and covenants, including representations and warranties by the Measure Sellers with respect to Measure’s business, operations and financial condition. The Measure Purchase Agreement also includes post-closing covenants relating to the confidentiality and employee non-solicitation obligations of the Measure Sellers, and the agreement of the Measure Sellers not to compete with certain aspects of the business of Measure following the closing of the transaction. The completion of the transactions contemplated by the Purchase Agreement is subject to: (i) the absence of a material adverse effect on Measure, (ii) the delivery by the parties of certain ancillary documents, and (iii) the execution by key employees of Measure of employment offer letters. Subject to certain limitations, each of the parties will be indemnified for damages resulting from third party claims and breaches of the parties’ respective representations, warranties and covenants in Pecos, Texas. the Purchase Agreement.

The suit among other things, seeks damagesShares issuable to the Measure Sellers pursuant to the Measure Purchase Agreement were issued in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), to a limited number of persons who are “accredited investors” or “sophisticated persons” as those terms are defined in Rule 501 of Regulation D promulgated by the SEC, without the use of any general solicitation or advertising to market or otherwise offer the securities for sale. None of the Shares have been registered under the Securities Act, or applicable state securities laws, and none may be offered or sold in the United States absent registration under the Securities Act or an alleged unlawful saleexemption from such registration requirements.

The fair value of properties in Crockett County, Texasthe purchase consideration was allocated to the preliminary fair value of the net tangible assets acquired and for alleged unpaid royalties.to the separately identifiable intangible assets. The Company believesexcess of the suit is without meritaggregate fair value of the net tangible assets and will vigorously defend itself in connection with this proceeding. The Company has faith that it will prevail and at September 30, 2017, no reserve for potential losses arising from this matteridentified intangible assets has been recorded. Additionally, under its agreementtreated as goodwill in accordance with Baylor Operating LLC, Baylor has agreed to indemnify and defend the Company against all lawsuits and claims including this one.ASC 805.

 

On April 26, 2016, C&F Ranch, LLC sued the Company in Allen County, Kansas for alleged breach of contract related to the rental of certain lands located on the C&F Ranch. The Company believes that it has paid all rents owed to C&F Ranch LLC and will vigorously defend itself in connection with this proceeding. The Company has faith that it will prevail and at SeptemberAGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017, no reserve for potential losses arising from this matter has been recorded.2021 AND 2020

(Unaudited)

 

Note 7 – ImpairmentAcquisition – Continued

The Company has performed a preliminary valuation analysis of Oilthe fair market value of the assets to be acquired and Gas Propertiesliabilities to be assumed. Using the total consideration for the Acquisition, the Company has estimated the allocations to such assets and liabilities.

The preliminary purchase price allocation has been used to prepare pro forma adjustments in the pro forma balance sheet. The final purchase price allocation will be determined when the Company has completed the detailed valuations and necessary calculations. The final allocation could differ materially from the preliminary allocation used in the pro forma adjustments. The final allocation may include (1) changes in fair values of tangible assets; (2) changes in allocations to intangible assets such as trade names, developed technology and customer relationships, as well as goodwill; and (3) other changes to assets and liabilities.

The following table summarizes the allocation of the preliminary purchase price as of the acquisition date of April 19, 2021:

Schedule of allocation preliminary purchase price  
Calculation of Goodwill:  
Net purchase price, including debt paid at close $45,403,394 
     
Plus: fair value of liabilities assumed:    
Deferred revenue  319,422 
Fair value of liabilities assumed $319,422 
     
Less: fair value of assets acquired:    
Cash  486,544 
Other tangible assets  39,078 
Identifiable intangibles  2,668,689 
     
Fair value of assets acquired $3,194,311 
     
Net nonoperating assets  39,775 
Goodwill $42,488,730 

Note 8 – Promissory Note

On May 6, 2020, the Company received a loan in the amount of $107,439 from the Small Business Administration (SBA) as part of Coronavirus Aid, Relief and Economic Security Act’s Paycheck Protection Plan (PPP). The loan is unsecured, nonrecourse, accrues interest at one percent per annum, with a due date of May 6, 2022. Under the terms of the loan, a portion or all of the loan is forgivable to the extent that the loan proceeds are used to fund qualifying payroll, rent and utilities during a designated twenty-four-week period through October 21, 2020.

The unforgiveable portion of the PPP loan was payable over two years and could be extended to five years if agreed upon by both parties and bears interest at a rate of 1%, with a deferral of payments for the first six months. The Company intended to use the proceeds for purposes consistent with the PPP. On May 16, 2021, the outstanding principal and interest accrued on the PPP Term Note were fully forgiven. The Company recognized $108,532 in gain on the forgiveness of the PPP Term Note including interest accrued, which was recorded in other (expense) income on the condensed interim consolidated statements of operations.  

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity

Capital Stock Issuances

On January 2021, the Company issued 1,057,214 shares of Common Stock in connection with a securities purchase agreement (the “December Purchase Agreement”) entered on December 31, 2020, the gross proceeds associated to this exercise were $6,313,943.

On February 8, 2021, the Company received $8,305,368 in additional gross proceeds associated with the exercise of 2,516,778 of warrants issued at a price of $3.30 in connection with a securities purchase agreement dated August 4, 2020.

Securities Purchase Agreement Dated December 31, 2020

On December 31, 2020, the Company and an Investor entered into the December Purchase Agreement pursuant to which the Company agreed to sell to the Investor in a registered direct offering pre-funded warrants (the “December Pre-Funded Warrants”) to purchase up to 1,057,214 shares of Common Stock, par value $0.001 Common Stock, for gross proceeds of approximately $6.35 million (which includes subsequent payment of the exercise price of the December Pre-Funded Warrants in the amount of $1,057). The shares of Common Stock underlying the December Pre-Funded Warrants are referred to as the “December Warrant Shares.”

The purchase price for each December Pre-Funded Warrant was $6.029, the exercise price for each December Pre-Funded Warrant was $0.001. Net proceeds from the sale were used for working capital. The December Pre-Funded Warrants and the December Warrant Shares were offered by the Company pursuant to an effective shelf registration statement on Form S-3 (File No. 333-239157), which was declared effective on June 19, 2020.

 

Pursuant to full cost accounting rules,the terms of the December Purchase Agreement, the Company must perform a ceiling test each quarteragreed to certain restrictions on its proved oil and natural gas assets within each separate cost center. All offuture stock offerings, including that during the Company’s costs are included in one cost center as all of45-trading day period following the Company’s operations are located in the United States. The Company’s ceiling test was calculated using trailing twelve-month, unweighted-average first-day-of-the-month prices for oil and natural gas as of September 30, 2017, which were based on a West Texas Intermediate oil price of $42.46 per Bbl and a Henry Hub natural gas price of $2.63 per Mcf (adjusted for basis and quality differentials), respectively. For the nine-month period ended September 30, 2017, the Company’s present value of future estimate cash flows discounted at 10%, exceeded the net book value of those assets. Accordingly,closing, the Company did not record an impairment charge. This test resultedissue (or enter into any agreement to issue) any shares of Common Stock or Common Stock equivalents, subject to certain limited exceptions. The Investor had a right from the date of the December Purchase Agreement until April 30, 2021 to participate in a pre-tax write-downsubsequent financing by the Company or any of $7,444,597its Subsidiaries of Common Stock or Common Stock equivalents for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), in an amount equal to 50% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.

The exercise price of the December Prefunded Warrants and the number of December Warrant Shares issuable upon the exercise thereof were subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization or similar transaction, as described in the December Prefunded Warrants. The December Pre-Funded Warrants allowed for cashless exercise at any time. The December Pre-Funded Warrants contained a beneficial ownership limitation such that none of the December Pre-Funded Warrants could be exercised, if, at the time of such exercise, the holder would become the beneficial owner of more than 9.99% of our outstanding shares of Common Stock following the exercise of such December Pre-Funded Warrants.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity – Continued

Filing of Registration Statement and Sales Agreement

Pursuant to the terms of the Registration Rights Agreement executed on February 5, 2021, the Company filed an initial registration statement for up to $200,000,000 of securities which may be issued by the registrant from time to time in indeterminate amounts and at indeterminate times.

On May 25, 2021, the Company entered into an at-the-market Sales Agreement (the “Sales Agreement”) with Stifel, Nicolaus & Company, Incorporated and Raymond James & Associates, Inc. as sales agents (the “Agents”), in connection with the offer and sale from time to time of shares of the Company’s common stock, having an aggregate offering price of up to $100,000,000 (the “ATM Shares”), through an at-the-market equity offering program (the “ATM Offering”).

The ATM Shares are being offered and sold pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-252801), which was filed with the Securities and Exchange Commission (the “SEC”) on February 5, 2021 and declared effective on May 6, 2021. A prospectus supplement relating to the ATM Offering was filed with the SEC on May 25, 2021.

Subject to the terms and conditions of the Sales Agreement, the Sales Agents will use reasonable efforts, consistent with its normal trading and sales practices and applicable law and regulations to sell ATM Shares from time to time based upon the Company’s instructions, including any price, time or size limits or other customary parameters or conditions the Company may impose.

Under the Sales Agreement, the Sales Agents may sell ATM Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule 415 of the Securities Act of 1933, as amended (the “Securities Act”), and the rules and regulations thereunder, including, without limitation, sales made by means of ordinary brokers’ transactions, directly on or through NYSE American LLC, on or through any other national securities exchange or facility thereof, a trading facility of a national securities association, an alternative trading system, or any other market venue, in the over-the-counter market, in privately negotiated transactions, to or through a market maker or a combination of any such methods. The Company agreed to pay the Sales Agents a commission equal to 3% of the gross proceeds from the sales of ATM Shares pursuant to the Sales Agreement.

The Sales Agreement contains customary representations and warranties and also contains customary indemnification obligations of the Company and the Sales Agents, including for liabilities under the Securities Act, other obligations of the parties and termination provisions.

The provisions of the Sales Agreement, including the representations and warranties contained therein, are not for the nine-month period ended September 30, 2016.


Note 8 – Equity Transactionsbenefit of any party other than the parties to such agreement and are not intended as documents for investors and the public to obtain factual information about the current state of affairs of the parties to those documents and agreements. Rather, investors and the public should look to other disclosures contained in the Company’s filings with the SEC.

 

We accrued dividends

During the period from May 29, 2021, through June 30, 2021, the Company sold 5,271,100 shares of $879,608Common Stock, par value $0.001, at a stock price between $5.02 and $2,638,823$6.30 per shares, for our Series A Preferredproceeds of $28,647,161, net of costs.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity – Continued

Issuances of Restricted Stock Units (RSUs)

On May 18, 2020, the Company issued in connection with the commencement of employment of its Chief Executive Officer, 100,000 shares of restricted stock units under the Company’s 2017 Omnibus Equity Incentive Plan (the “ Plan”), which will fully vest after one year of continued employment. The Company determined the fair-market value of the restricted stock units to be $134,000. In connection with the issuance of these restricted stock units, the Company recognized $50,516 in stock compensation expense for the six months ended June 30, 2021 which is included in general and administrative expenses on the condensed interim consolidated statements of operations. There was no remaining unrecognized stock compensation expense as of June 30, 2021.

On March 5, 2021, the Company issued its Chief Financial Officer 10,000 restricted shares of Common Stock and 5,000 restricted shares of Common Stock to another employee of the Company. The Company recognized a total of $87,600 of expense at a fair value of $5.84 per share within stock compensation expense related to these issuances for the six months ended June 30, 2021, which is included in general and administrative expenses on the consolidated statements of operations.

On April 19, 2021, the board of directors of the Company (the “Board”), upon recommendation of the Compensation Committee, approved an award under the Company’s Plan of 100,000 RSUs to the Company’s former Chief Executive Officer, and 125,000 RSUs to the Company’s Chief Financial Officer and EVP of Operations, in accordance therewith with their amended respective employment letters. The Company determined the fair market value of the restricted stock units to be $1,215,000 based on the market price of the Company’s common stock at the date of grant and will vest equally on a pro-rata basis over one year of continued employment. For the three and ninesix months ended SeptemberJune 30, 2017, respectively. At September2021, the Company recorded $179,271 in stock expense related to these awards which is included in general and administrative expenses on the consolidated statements of operations.

On April 19, 2021, the Board approved, in connection with the acquisition of Measure, an award of 125,000 RSUs under the Company’s Plan to Brandon Torres-Declet upon his appointment as senior management of the Company. The Company determined the fair market value of the restricted stock units to be $675,000 based on the market price of the Company’s common stock at the date of grant and will vest equally on a pro-rata basis over one year of continued employment. For the three and six months ended June 30, 2017, accumulated dividends payable2021, the Company recorded $134,273 in stock expense related to these awards which is included in general and administrative expenses on the consolidated statements of operations.

On April 19, 2021, the Board approved, in connection with the acquisition of Measure, an award of 10,000 RSUs under the Company’s Plan to Jesse Stepler upon his appointment of as senior management of Measure Global, Inc. The Company determined the fair market value of the restricted stock units to be $54,000 based on the market price of the Company’s common stock at the date of grant and will vest equally on a pro-rata basis over one year of continued employment. For the three and six months ended June 30, 2021, the Company recorded $10,738 in stock expense related to these awards which is included in general and administrative expenses on the consolidated statements of operations.

During the month of May 2021, pursuant to a review of the compensation of the senior management managements’ performance in 2020, the Board granted 229,750 RSUs to certain senior managers of the Company. These awards were valued at approximately $1,196,565 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vested immediately.  For the three and six months ended June 30, 2021, the Company recorded $1,196,565 in stock-based expense related to these awards which is included in general and administrative expenses on the consolidated statements of operations.

23

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity – Continued

On May 24, 2021, the Company issued to the Series A Preferredformer Chief Executive Officer, 26,652 RSUs as part of the separation agreement. These awards were valued at approximately $125,000 at the date of issuance, based upon the market price of the Company’s common stock at the date of the grant, and vested immediately. For the three and six months ended June 30, 2021, the Company recorded $125,000 in stock expense related to these awards which is included in general and administrative expenses on the consolidated statements of operations.

The following table outlines the restricted stock unit activity for the six months ended June 30, 2021:

Schedule of restricted stock unit activity    
    Weighted
    Average
    Grant Date
  Shares Fair Value
Non-vested, December 31, 2020  100,000  $1.34 
Granted  631,402  $5.31 
Canceled  (91,667) $5.40 
Released during period  (100,000) $1.34 
Vested  (323,067) $5.23 
Non-vested, June 30, 2021  216,668  $5.40 

As of June 30, 2021, the Company had approximately $1,124,716 of total unrecognized compensation cost related to stock options which will be amortized over approximately ten months.

Issuance of common stock for acquisitions

On April 19, 2021, the Company issued 5,319,145 shares of Common Stock holders totaled $6,039,972.in connection with the Measure Purchase Agreement based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of these shares of Common Stock at the fair market value of $24,375,000.

 

On April 27, 2017,2021, the Company entered intoissued 540,541 shares of Common Stock in connection with the MicaSense Purchase Agreement based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of these shares of Common Stock at the fair market value of $3,000,000.

Options

On March 26, 2018, the 2017 Omnibus Equity Incentive Plan (the “Plan”) became effective. Under the Plan, the Company can grant equity-based and other incentive awards to officers, employees, and directors of, and consultants and advisers to, the Company. The purpose of the Plan is to help the Company attract, motivate, and retain such persons and thereby enhance shareholder value. The Plan shall continue in effect, unless sooner terminated, until the tenth (10th) anniversary of the date on which it is adopted by the Board of Directors (except as to awards outstanding on that date). The Board of Directors in its discretion may terminate the Plan at any time with respect to any shares for which awards have not theretofore been granted; provided, however, that the Plan’s termination shall not materially and adversely impair the rights of a holder, without the consent of the holder, with respect to any award previously granted.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity – Continued

On June 16, 2021, the Company held its 2021 annual meeting of stockholders and approved a proposal to increase the number of shares of Common Stock reserved for issuance under the Plan from 4,000,000 to 10,000,000. To the extent that an Additional Issuance Agreement with Alpha Capital Anstalt,award lapses, expires, is canceled, is terminated unexercised or ceases to be exercisable for any reason, or the rights of its holder terminate, any shares subject to such award shall again be available for the grant of a new award. The number of shares for which awards which are options or SARs may be granted to a participant under the Plan during any calendar year is limited to 500,000. For purposes of qualifying awards as “performance-based” compensation under Code Section 162(m), the maximum amount of cash compensation that may be paid to any person under the Plan in any single calendar year shall be $500,000.

During the six months ended June 30, 2021, the Company issued options to purchase of 300 restricted659,500 shares of its newly designated Series C Convertible PreferredCommon Stock in consideration for $300,000, with an option to purchase an additional 200 sharesdirectors and employees of Series C Convertible Preferred Stock for an aggregate purchase price of $200,000. As of September 30, 2017, the Company had issued 300 sharesat exercise prices ranging from $5.03 to $10.11 per share expiring on dates between January 3, 2025 and June 29, 2026. The Company determined the fair-market value of Series C Convertible Preferred Stock for an aggregate purchase pricethese unvested options to be $2,474,944. In connection with the issuance of $300,000. In addition, during the nine months ending September 30, 2017,these options to employees and directors, the Company had received $150,000 from Alpha Capital Anstalt to purchase an additional 150 shares of Series C Convertible Preferred Stock. As of Septemberrecognized $224,305 and $326,495 in stock compensation expense for the three and six months ended June 30, 2017, the additional 150 shares of Series C Convertible Preferred Stock have not been issued and are reflected as Series C Convertible Preferred Stock Issuable on the balance sheet in the aggregate amount of $150,000.2021, respectively.

 

The Company recorded a beneficial conversion featurepreviously issued options to purchase 3,469,540 shares of $208,500Common Stock to directors and employees of the Company at exercise prices ranging from $0.06 to $3.18 per share expiring on dates between June 30, 2023 and June 29, 2029. In connection with the issuance of these options to employees and directors, the Company recognized $417,191 and $93,344 in stock compensation expense for the three and six months ended June 30, 2021 and 2020, respectively.

The fair value of options granted during the six months ended June 30, 2021 and 2020 were determined using the Black-Scholes option valuation model. The expected term of options granted is based on the simplified method in accordance with Securities and Exchange Commission Staff Accounting Bulletin 107 and represents the period of time that options granted are expected to be outstanding. The Company makes assumptions with respect to expected stock price volatility based on the average historical volatility of peers with similar attributes. In addition, the Company determines the risk-free rate by selecting the U.S. Treasury with maturities similar to the expected terms of grants, quoted on an investment basis in effect at the time of grant for that business day.

The significant assumptions relating to the valuation of the Company’s stock options granted during the six months ended June 30, 2021 were as follows:

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions    
 March 31, 2021  June 30, 2021
Dividend yield0.00%   0.00% 
Expected life3.02 Years   3.01 Years 
Expected volatility85.41%   84.16% 
Risk-free interest rate0.36%   0.32% 
Exercise price$0.06 - $0.56   $0.06 - $2.28 

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 9 – Equity – Continued

A summary of the options activity for the six months ended June 30, 2021 is as follows:

Summary of Stock Options        
  Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term Aggregate Intrinsic Value
Outstanding at December 31, 2020  2,255,267  $1.46   5.31 years   $10,247,548 
Granted  659,500   6.99   4.74 years   2,400 
Exercised  (406,015)  0.21      2,090,198 
Expired/Forfeited  (197,585)  5.53      81,485 
Outstanding at June 30, 2021  2,311,167  2.92   4.59 years  6,526,820 
Exercisable at period end  1,187,099  $1.41   4.46 years  $4,820,479 

For options granted during the six months ended June 30, 2021, the fair value of the common stockCompany’s Common Stock was based upon the close of market price on the date of grant. The future expected stock-based compensation expense expected to be recognized in future years is $2,697,970 through June 30, 2023.

Intrinsic value is measured using the fair market value at the date of exercise (for shares exercised) or at June 30, 2021 (for outstanding options), less the applicable exercise price.

Note 10 – Warrants to Purchase Common Stock

Warrant Conversions

On February 8, 2021, the Company received $8,305,368 in additional gross proceeds associated with the exercise of 2,516,778 of warrants issued at a price of $3.30 in connection with a securities purchase agreement dated August 4, 2020.

A summary of activity related to warrants for the six months ended June 30, 2021 follows:

Summary of activity related to warrants      
  Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term
Outstanding at January 1, 2021   2,516,778  $3.30   0.83 
Issued          
Exercised   (2,516,778)  3.30    
Outstanding at June 30, 2021     $    

A summary of activity related to warrants for the six months ended June 30, 2020 follows:

  Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term
Outstanding at January 1, 2020   4,531,924  $0.72   4.05 
Outstanding at June 30, 2020   4,531,924  $0.72   3.80 
Exercisable at June 30, 2020   4,531,924  $0.72   3.80 

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 11 – Commitments and Contingencies

Operating Leases

Right-of-use assets and lease liabilities are recognized based on the conversionpresent value of the future minimum lease payments over the lease terms at the commencement dates. The Company uses its incremental borrowing rates as the discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The incremental borrowing rate for all existing leases as of the opening balance sheet date was based upon the remaining terms of issuance. This amount was recordedthe leases; the incremental borrowing rate for all new or amended leases is based upon the lease terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by options to extend the leases that the Company is reasonably certain to exercise.

Operating lease expense is recognized on a straight-line basis over the lease term and is included in operating costs or General and administrative expense. Variable lease payments are expensed as a deemed distribution for the nine months ended September 30, 2017.incurred.

 

The Series C Convertible Preferred StockCompany determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date, or the opening balance sheet date for leases existing at adoption of Topic 842. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives.

The Company has various operating leases, one of which is located at 8863 E. 34th Street North, Wichita, Kansas 67226, which serves as our corporate headquarters. The commencement date of the lease was November 1, 2020 and will expire on October 31, 2023, unless sooner terminated or extended. The second lease is for office space in Seattle, Washington under a noncancelable operating lease that expires in January 2026 with a 3% per year increase, and two months of abated rent for December 2020 and January 2021. Both leases are operating leases and included in the right-of-use asset, current portion of lease liability and long-term lease liability captions on the Company’s consolidated balance sheet.

As a result of the Measure acquisition the Company acquired leases for office space in Washington, D.C., under a monthly operating lease expiring in September 2021 for Austin, Texas also under a monthly operating lease expiring December 2021 that are both less twelve months currently. The remaining lease payments due for these offices are $46,115.

The aggregate estimated rent payments due over the initial three-to-six-year term is $1,374,097. Operating lease assets are recorded net of accumulated amortization of $1,078,676 as of June 30, 2021. Lease expense for lease payments is recognized on a straight-line basis over the lease terms. The aggregate estimated rent payments due over the option term would be $314,640. Lease expense payment was $217,428 and $15,300 for the six months ended June 30, 2021 and 2020, respectively, which is included in general and administrative expenses on the condensed interim consolidated statements of operations.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 11 – Commitments and Contingencies - Continued

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of June 30, 2021:

Schedule of operating lease liabilities  
Year Ending December 31, Amount
2021  $120,173 
2022   257,133 
2023   262,886 
2024   200,500 
2025   219,125 
2026   18,859 
 Total  $1,078,676 

GreenBlock Capital LLC Consulting Agreement

On May 3, 2019, we entered into a consulting agreement with GreenBlock Capital LLC (“Series C Preferred StockConsultant”) is non-voting (except to the extent required by lawserve as strategic advisor and except for certain consent rights relating to amending the certificate of incorporation or bylaws, and the like), ranks senior to the common stockconsultant with respect to dividendsthe development of new business opportunities and with respectthe implementation of business strategies related to distributionsexpansion into the emerging domestic hemp cultivation market. The extent of the services will be set forth in separate scopes of work, from time to time, to be prepared and mutually agreed to by the parties. As compensation for the services under the terms of the agreement, the Consultant can receive (i) $25,000 per month during the term of the agreement, (ii) 500,000 shares of restricted Common Stock upon execution of the agreement and up to (iii) up to 2,500,000 shares of restricted Common Stock upon the achievement of predetermined milestones.

On October 31, 2019, the consulting agreement was terminated as a deemed dissolution, liquidation or winding-upresult of the Company and ranks juniorno longer needing these services to the Company’s Series A preferred stock and Series B preferred stock with respect to dividends and with respect to distributions upon a deemed dissolution, liquidation or winding-up of the Company. Upon request of the Holders, the Company can seek stockholder approval to remove the Issuance Limitation described therein and to allow for further adjustments related to anti-dilution protection, only if such stockholder approval is obtained. The Series C Convertible Preferred Stock has a liquidation preference of $1,000 per share, and is convertible at the option of the holder at a conversion price equal to $0.30 per share, or a ratio equal to approximately 3,333 shares of common stock for each one (1) share of Series C Convertible Preferred Stock, subject to customary adjustments. Dividends are payable on the shares of Series C Convertible Preferred Stock only if and to the extent that dividends are payable on the common stock into which the Series C Convertible Preferred Stock is convertible. The Series C Convertible Preferred Stock has no maturity date and can be redeemedprovided by the Company beginning twelve months after the closing of the offering or upon a change of control for the redemption price of $1,000 per share, as adjustable as provided in the designation of the Series C Preferred Stock.an outside consultant.

 

The Series C Preferred Stock includesCompany has settled with the Consultant. The Consultant made a beneficial ownership limitation preventing conversion of shares of Series C Preferred Stock into more than 9.99% of the number of shares of common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the Series C Preferred Stock. In addition, the Company may not convert the Series C Preferred Stock into a number of shares of common stock which, when aggregated with any shares of common stock issued on or after the original issue date and prior to such conversion date in connection with any conversion of Series C Preferred Stock would exceed 1,683,944 shares of common stock (19.99% of the outstanding shares as of the original issue date), subject to adjustmentdemand for forward and reverse stock splits, recapitalizations and the like. In the event conversion of the Series C Preferred Stock is limited pursuant to these provisions, each holder shall be entitled to a pro rata portion of the issuable maximum.


Pursuant to the anti-dilutive provisions of the Securities Purchase Agreement dated as of March 11, 2015, which requires the Company to issuean additional 750,000 shares of common stock to adjustbe issued. Although the purchase price paidCompany disputed that the milestones were successfully achieved by purchasersthe Consultant and believed that no additional shares of Common Stock were owed, the Company has offered and the Consultant has accepted, in the Company’sform of a settlement, a total of 550,000 additional shares of Common Stock issued on May 17, 2021. On March 2015 offering,31, 2021, the Company recorded additional stock compensation expense within general & administrative expenses in the event any shares are sold (or convertible securities are sold), with a priceamount of $1,407,000 based upon the fair market value of $4.69 per share less than the purchase price paid by the March 2015 purchasers subject to the terms of the Securities Purchase Agreement, Alpha Capital Anstalt received 597,461 sharesCompany’s Common Stock as of common stock. In addition, the Series B Convertible Preferred Stock conversion ratio equal to approximately 571 sharesMay 12, 2021, resulting in a liability amount of common stock$2,907,000 for each one (1) sharepurposes of Preferred Stock reset to approximately 3,333 shares of common stock for each one (1) share of Series B Convertible Preferred Stock, to be consistent with the termspayment of the Series C Convertible Preferred Stock, pursuant to the anti-dilution requirements of the Series B Convertible Preferred Stock.settlement.

 

During the nine months ending SeptemberAGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017, Alpha Capital Anstalt converted 390 shares of Series B Convertible Preferred Stock into 1,300,000 shares of common stock.2021 AND 2020

See also the description of the Alpha Capital Anstalt warrant exercises which occurred subsequent to September 30, 2017, as described in “Note 10 – Subsequent Events”.(Unaudited)

 

Note 911Related Party TransactionCommitments and Contingencies - Continued

 

Effective May 1, 2017, Valqari Agreement

On October 14, 2020, in connection with, and as an incentive to the entry into a two-year exclusive manufacturing agreement to produce a patented Drone Delivery Station for Valqari, the Company entered into ana Convertible Promissory Note (see Note 4).

Also on October 14, 2020, AgEagle entered into a manufacturing agreement with Camber Energy, Inc., pursuantValqari for the manufacture and assembly of Valqari’s patented Drone Delivery Station, in accordance with the specifications provided by, and the components designated by Valqari, for sale and delivery to its customers. AgEagle was appointed as Valqari’s exclusive manufacturer of its products in the United States of America for a term of two-years, unless terminated earlier. Valqari, based in Chicago, Illinois, is engaged in the development, manufacture and sale of a patented Drone Delivery Station, including related software.

In June 2021, AgEagle gave notice of termination of the manufacturing agreement for cause based on material defects in the specifications and other information provided by Valqari, and without cause as otherwise permitted in the agreement.  Valqari disputes the allegations of breach, but AgEagle believe that Valqari has in effect consented to termination of the agreement, with both parties reserving their rights to claim damages based on alleged past breaches.  AgEagle has claimed that Valqari owes $43,945 for two outstanding invoices from AgEagle for units built and delivered, as well as additional amounts for two units as to which EnerJex will be responsibleValqari has refused to take delivery.

AgEagle has also demanded payment of the note, including accrued interest; based on the initial maturity date of April 14, 2021; however, Valqari has alleged that the note’s maturity date was extended to October 14, 2021.  AgEagle disputes this extension; however, for performing certain general and administrative services for Camber for a feepractical reasons AgEagle intends to wait until October in order to pursue collection actions, if necessary.

Appointment of $150,000 per month. This fee includes payments to vendors who provide accounting services to Camber. Richard E. Menchaca, a memberChief Operating Officer

On April 19, 2021, in connection with the acquisition of Measure, the Board of Directors of the Company (the “Board”) approved the appointment of Brandon Torres Declet as the Company’s Chief Operating Officer. Mr. Declet also served as the President of Measure, the Company’s wholly-owned subsidiary. Prior to joining the Company, Mr. Declet, age 45, co-founded Measure and served as its President since 2014.

In his position as Chief Operating Officer, Mr. Declet received a base salary of $225,000 per year, subject to increase at the discretion of the Board. Mr. Declet will be eligible for an annual cash bonus of up to 20% of his then-current base salary, as determined by the Board in its good faith discretion, based on the achievement of a combination of personal and Company objectives. Mr. Declet was also eligible to participate in any benefit plans offered by the Company as in effect from time to time on the same basis as generally made available to other employees of the Company. Mr. Declet was awarded a one-time grant of 125,000 Restricted Stock Units (RSUs) that will vest on a pro rata basis over one year commencing on the date of closing of the acquisition of Measure. Such grant of 125,000 RSUs shall be subject to the terms of an RSU grant agreement. Additionally, Mr. Declet will be granted, on a quarterly basis, non-qualified options to acquire 25,000 shares of Company Common Stock. Such options will be subject to the terms of the Company’s 2017 Omnibus Equity Incentive Plan (the “Plan”), and the vesting requirements, the term of the option and exercisability at an exercise price equal to the fair market value of the option shares will be set forth in a grant agreement as of each date of grant.

Mr. Declet is subject to the terms of a co-guarantorconfidentiality and proprietary rights agreement. In the event that Mr. Declet is terminated by the Company other than for cause or for good reason (as such terms are defined in Mr. Declet’s employment offer letter), he is entitled to base salary continuation for six months, reimbursement of bank debt held by Camber Energy, Inc.COBRA health insurance premiums for a period of 6 months, and Robert Schleizer, our newlya grant of fully-vested restricted shares of Common Stock of the Company with a fair market value of $125,000 on the date of termination of employment. Furthermore, in the event the Board determines in its discretion that Mr. Declet must relocate from his principal place of performance of his duties, the Company shall pay and/or reimburse him for expenses, up to $100,000, in connection with such relocation.

Appointment of Director

Effective on April 19, 2021, the closing date of Measure acquisition, Mr. Declet was appointed Interimto serve as a non-independent member of the Board until his successor is elected and qualified or until his earlier death or resignation.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 11 – Commitments and Contingencies - Continued

Approval of Changes to Executive Compensation

On April 19, 2021, the Board of Directors of the Company, upon recommendation of the Compensation Committee, approved changes in the compensation of Mr. Michael Drozd, the Company’s Chief FinancialExecutive Officer, is alsoand Ms. Nicole Fernandez-McGovern, the Company’s Chief Financial Officer and EVP of Operations, and in accordance therewith, amended their respective employment offer letters. With respect to Mr. Drozd, the Board approved the following amendments to current compensation terms: (i) an additional one-time grant of 100,000 RSUs that will vest on a Directorpro rata basis over one year subject to the terms of Camber Energy, Inc.an RSU grant agreement, and (ii) an increase in the number of grants, on a quarterly basis, of non-qualified options from 15,000 to 25,000 shares of Company common stock subject to the terms of the Plan, and the vesting requirements, the term of the option and exercisability at an exercise price equal to the fair market value of the option shares will be set forth in a grant agreement as of each date of grant. Mr. Drozd’s current base salary and potential bonus payments have not been changed.

 

Note 10 – Subsequent EventsWith respect to Ms. Fernandez-McGovern, the Board approved: (i) an additional one-time grant of 125,000 RSUs that will vest on a pro rata basis over one year subject to the terms of an RSU grant agreement, and (ii) an increase in the number of grants, on a quarterly basis, of non-qualified options from 15,000 to 25,000 shares of Company Common Stock subject to the terms of the Plan, and the vesting requirements, the term of the option and exercisability at an exercise price equal to the fair market value of the option shares will be set forth in a grant agreement as of each date of grant. Ms. Fernandez-McGovern’s current base salary and potential bonus payments have not been changed.

 

SeeIn addition, Mr. Drozd and Ms. Fernandez-McGovern were provided with severance benefits in the subsequent eventsevent of termination without cause or for good reason, as defined in Note 2 – Going Concern”.

On October 23, 2017, Alpha Capital Anstalt exercised warrantsthe amended employment offer letters. The severance benefits consist of (i) 6 months of base salary, paid in the form of salary continuation, in accordance with the terms of a Separation Agreement to purchase 1,000,000be entered into at the time of termination; (ii) reimbursement of COBRA health insurance premiums at the same rate as if the executive officer were an active employee of the Company (conditioned on the executive officer having elected COBRA continuation coverage) for a period of 6 months or, if earlier, until the executive officer is eligible for group health insurance benefits from another employer; and (iii) a grant of fully-vested restricted shares of our common stock for an aggregate exercise priceCommon Stock of $300,000 (or $0.30 per share),the Company with a fair market value of $125,000 on the date of termination of employment, pursuant to the terms of, and effective on the effective date of, the Separation Agreement. The severance benefits are conditioned upon each persons (i) continued compliance in all material respects with their respective continuing obligations to the Company, including, without limitation, the terms of the amended employment offer letter and of the confidentiality agreement that survive termination of employment with the Company, and (ii) signing (without revoking if such warrants,right is provided under applicable law) a separation agreement and was issued 1,000,000 sharesgeneral release in a form provided to the executive officer by the Company on or about the date of common stock.termination of employment. Furthermore, in the event the Board determines in its discretion that the executive officers must relocate their principal place of performance of their duties, the Company shall pay and/or reimburse them for expenses, up to $100,000, in connection with such relocation.

 

On November 6, 2017, Alpha Capital Anstalt exercised warrantsJune 11, 2021, the Board of Directors of the Company, upon recommendation of the Compensation Committee, approved an increase in Mr. Torres Declet’s annual base salary from $225,000 to purchase 771,428 shares$235,000, effective as of our common stock for an aggregate exercise priceMay 24, 2021, to be commensurate with his new position as Chief Executive Officer.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 11 – Commitments and Contingencies Continued

Departure-Appointment of $231,429 (or $0.30 per share)Certain Officers and Changes in Compensatory Arrangements

On May 24, 2021, the Company and J. Michael Drozd mutually agreed to Mr. Drozd’s resignation as Chief Executive Officer of the Company, effective on May 24, 2021 (the “Termination Date”). Mr. Drozd resigned to pursue new career opportunities.

In connection with Mr. Drozd’s departure, the Company and Mr. Drozd entered into a Separation Agreement and General Release, dated June 11, 2021 (the “Separation Agreement”), pursuant to which, among other things, the Company has agreed to pay Mr. Drozd (i) regular base salary at the annual rate of $235,000 through the Termination Date; (ii) an annual performance bonus consisting of $37,130 in cash and 118,500 shares of the Company’s common stock, (iii) severance pay equal to six (6) months of his base salary as of the Termination Date; and (iv) cash payment equal to three (3) days of accrued and unused vacation days.

Pursuant to the Separation Agreement, Mr. Drozd was also granted 26,652 fully-vested restricted shares of the Company’s common stock valued at approximately $125,000 on the Termination Date. In addition, Mr. Drozd’s outstanding equity awards from the Company continue to be governed by the terms of such warrants, and was issued 771,428 sharesthe applicable award agreements, except that 8,333 of common stock.

We have reviewed all material events through the date of this report100,000 RSUs granted to him in accordance with ASC 855-10.his employment agreement with the Company became vested as of the effective date of the Separation Agreement.

Mr. Drozd’s receipt of any of the payments or benefits set forth in the Separation Agreement was conditioned upon the execution and non-revocation of a general release of claims, and was made in lieu of any payments, severance or other benefits described in his employment agreement. Under the Separation Agreement, Mr. Drozd confirmed the continued effectiveness of the restrictive covenants applicable to him under his existing confidentiality and proprietary rights agreement with the Company and his continuing noncompetition and non-solicitation obligations to the Company. 

Mr. Brandon Torres Declet, the Company’s current Chief Operating Officer, was appointed to serve as the new Chief Executive Officer of the Company. Mr. Torres Declet will not continue to serve as Chief Operating Officer.

 


On June 14, 2021, the Company’s Board, upon recommendation of the Compensation Committee, also approved the adoption of its 2021 Executive Bonus Plan pursuant to which, if all performance milestones related to the Company’s operational, financial and strategic targets are met, the following bonuses shall be paid:

(i) Mr. Torres Declet, as the Company’s Chief Executive Officer, can receive up to a maximum of an additional $47,000 (i.e., 20% of the annual base salary) in cash bonus and 300,000  RSUs;

 

(ii) Ms. Nicole Fernandez-McGovern, the Company’s Chief Financial Officer, can receive up to a maximum of an additional $44,000 (i.e., 20% of the annual base salary) in cash bonus and 275,000 RSUs; and

(iii) the Company’s Chief Operating Officer, at such time as the position has been filled, can receive up to a maximum of an additional $45,000 (i.e., 20% of the annual base salary) in cash bonus and 285,000 RSUs.

On June 14, 2021, the Company’s Board also approved the promotion of Mr. Jesse Stepler, SVP of Product and Strategy of Measure Global, Inc., the Company’s wholly-owned subsidiary (“Measure”) to become President of Measure, effective June 17, 2021.

FORWARD-LOOKING STATEMENTSPurchase Commitment

 

This report contains forward-looking statements.The Company routinely places orders for manufacturing services and material. At June 30, 2021, the Company had purchase commitments that approximate $2,000,000. These forward-looking statementscommitments are subjectexpected to a number of risksbe realized during the 2021 and uncertainties, many of which are beyond our control. All statements, other than statements of historical fact, contained in this report, including statements regarding future events, our future financial performance, business strategy and plans and objectives of management for future operations, are forward-looking statements. We have attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” or “should” or2022 fiscal years.

Note 12 – Related Party Transactions

The following reflects the negative of these terms or other comparable terminology. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, includingrelated party transactions during the risks outlined under “Risk Factors” or elsewhere in this report, our latest Annual Report on Form 10-K, filed with the SEC on March 31, 2017 and our Quarterly Report on Form 10-Q for the quarterthree months ended June 30, 2017, filed2021 and 2020.

Transactions with Officers

The Company’s Chief Financial Officer, Nicole Fernandez-McGovern, is one of the SECprincipals of Premier Financial Filings, a full-service financial printer. Premier Financial Filings provided contracted financial services to the Company and their related expenses have been included within general and administrative expenses. For the six months ended June 30, 2021 and 2020, Premier Financial Filings provided services to the Company resulting in fees of $17,907 and $11,949, respectively.

One of four directors, Thomas Gardner, is one of the principals of NeuEon, Inc, which provide fractional Chief Technology Officer services to the Company. For the six months ended June 30, 2021 and 2020, the Company recorded $82,500 and $61,000, respectively, of expenses which is included in general and administrative expenses.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

Note 13 – Subsequent Events

The Company signed a new operating lease agreement for its office space in Washington, D.C. and Austin, Texas in July 2021. The commitment term is for fifteen months and will begin on August 21, 2017, which may cause our or our industry’s actual results, levels of activity, performance or achievements toOctober 1, 2021. Monthly rent expense will be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking statements. The factors impacting these risks and uncertainties include, but are not limited to:approximately $13,654.

 

ITEM 2.inability to complete and/or risks associated with recently disclosed and pending business combination transactions;
 inability to attract and obtain additional development capital;
inability to achieve sufficient future sales levels or other operating results;
inability to efficiently manage our operations;
effect of our hedging strategies on our results of operations;
defaults under our secured obligations or material debt agreements;
estimated quantities and quality of oil reserves;
our ability to raise capital in the future;
outstanding debt obligations and our ability to repay such obligations as they come due;
ongoing and potential future litigation, judgments and settlements;
declining local, national and worldwide economic conditions;
fluctuations in the price of oil;
continued weather conditions that impact our abilities to efficiently manage our drilling and development activities;
the inability of management to effectively implement our strategies and business plans;
approval of certain parts of our operations by state regulators;
inability to hire or retain sufficient qualified operating field personnel;
increases in interest rates or our cost of borrowing;
deterioration in general or regional economic conditions;
adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations;
the occurrence of natural disasters, unforeseen weather conditions, or other events or circumstances that could impact our operations or could impact the operations of companies or contractors we depend upon in our operations;
inability to acquire mineral leases at a favorable economic value that will allow us to expand our development efforts;
adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; and
changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 


You should not place undue reliance on any forward-looking statement, each of which applies only as of

The following discussion highlights the date of this report. Except as required by law, we undertake no obligation to update or revise publicly any of the forward-looking statements after the date of this report to conform our statements to actual results or changed expectations. For a detailed description of these and otherprincipal factors that could cause actualhave affected our financial condition and results to differ materially from those expressed in any forward-looking statement, please see “Risk Factors” in this documentof operations as well as our liquidity and in our Annual Report on Form 10-Kcapital resources for the fiscal year ended December 31, 2016, filed with the SEC on March 31, 2017 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, filed with the SEC on August 21, 2017.

You should read the matters described in “Risk Factors” and the other cautionary statements made in this report, and incorporated by reference herein, as being applicable to all related forward-looking statements wherever they appear in this report. We cannot assure you that the forward-looking statements in this report will prove to be accurate and therefore prospective investors are encouraged not to place undue reliance on forward-looking statements.

periods described. This informationdiscussion should be read in conjunction with the interim unaudited financial statementsour Consolidated Financial Statements and the related notes thereto included in this Quarterly ReportItem 8 of the Form 10-K as filed on Form 10-Q, andMarch 31, 2021. This discussion contains forward-looking statements. Please see the audited financial statements and notes thereto and “explanatory note concerning “Forward-Looking Statements” in Part II”, “Item 7, Management’s Discussion and AnalysisI of Financial Condition and Results of Operations” contained in ourthe Annual Report on Form 10-K and Item 1A. Risk Factors for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements. The operating results for the year ended December 31, 2016 (the “Annual Report”).periods presented were not significantly affected by inflation.

 

Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our consolidated financial statements included above under “Part I - Financial Information” -“Item 1. Financial Statements”.Company Overview

 

All referencesAgEagle™ Aerial Systems Inc. (“AgEagle,” “the Company,” “us,” “we,” “our”) through its wholly owned subsidiaries, is actively engaged in this reportdesigning and delivering best-in-class drones, sensors, and software that solve important problems for our customers.  Founded in 2010, AgEagle was originally formed to we,” “us,” “our,” “Companypioneer proprietary, professional-grade, fixed-winged drones and EnerJex” referaerial imagery-based data collection and analytics solutions for the agriculture industry.  Today, our Company is earning distinction as a globally respected, industry leader offering best-in-class, full stack drone solutions to EnerJex Resources, Inc.a wide range of industries, including energy, construction, agriculture and our wholly-owned operating subsidiaries, EnerJex Kansas, Inc., Black Sable Energy, LLC, Working Interest, LLC, and Black Raven Energy, Inc. unless the context requires otherwise. We report our financial informationgovernment.  AgEagle is led by a proven management team with years of drone industry experience.   Through participation on the basisU.S. Federal Aviation Administration’s (FAA) Drone Advisory Committee and the FAA’s BEYOND program, AgEagle is helping to establish entirely new rulemaking guidelines and regulations for the future of a December 31 fiscal year end.autonomous flight and the full integration of drones into the U.S. airspace. 

 

 In the first half of 2019, the Company introduced HempOverview™, a scalable, responsive and cost-effective Software-as-a-Service (“SaaS”) web- and map-based technology platform to support the operations of domestic industrial hemp programs for state and tribal nation departments of agriculture – a solution that provides users with what the Company believes is the gold standard for regulatory oversight, operational assistance and reporting capabilities for the fast emerging industrial hemp industry. 

  In January 2021, AgEagle acquired MicaSense™, Inc. (“MicaSense”), based in Seattle, Washington. MicaSense has been at the forefront of advanced drone sensor development since its founding in 2014, having formed integration partnerships with several leading fixed wing and multirotor drone manufacturers. MicaSense’s patented, high precision thermal and multispectral sensors serve the aerial mapping and analytics needs of the agriculture market. MicaSense’s high performance proprietary products, including Altum™, RedEdge-MX™, RedEdge-MXBlue and Atlas Flight, have global distribution in over 70 countries. 

  In April 2021, AgEagle acquired Measure Global, Inc. (“Measure”), a company founded in 2020 with business operations in Washington, D.C. and Austin, Texas.  Serving a world class customer base, Measure enables its customers to realize the transformative benefits of drone technology through its Ground Control solution. Offered as Software-as-a-Service (SaaS), Ground Control is a cloud-based, plug-and-play operating system that empowers pilots and large enterprises with everything they need to operate drone fleets, fly autonomously, collaborate globally, visualize data, and integrate with existing business systems and processes.

  We intend to grow our business and preserve our leadership position by developing new drones, sensors and software and capturing a significant share of the global drone market.  In addition, unlesswe expect to accelerate our growth and expansion through strategic acquisitions of companies offering distinct technological and competitive advantages and have defensible IP protection in place, if applicable.  

  The Company is headquartered in Wichita, Kansas with business operations and several offices located throughout the context otherwise requiresUnited States.  

Key Growth Strategies

Our near- and mid-term growth strategies are centered on designing high performance, full stack drone solutions for customers in a broad range of industries, including energy, construction,agriculture and government. We aim to define a new world in which autonomous drones play a key role in making businesses more efficient, infrastructure safer and people more connected.

Key components of our growth strategy include the purposes of this report only:following:

Delivering new and innovative solutions. AgEagle’s research and development efforts are the foundation of the Company, and we intend to continue investing in our own innovations, pioneering new and enhanced products and solutions that enable us to exceed the expectations of our customers. AgEagle believes that by investing in research and development, the Company can be a leader in delivering innovative drones, sensors and software that address applications and needs within our current target verticals, enabling us to create new opportunities for growth.
Pursuing new business opportunities outside of our legacy focus on agriculture as we continue to expand and grow AgEagle’s full stack solutions. We intend to grow our business and preserve our leadership position by developing new drones, sensors and software and capturing a significant share of the global drone market.  We are confident that the efficiencies and value which we have endeavored to provide our customers in the agriculture industry can be expanded to an increasing number of customers in the energy, construction and government verticals.
Achieving greater market penetration of the U.S. industrial hemp industry.  We areworking to establish HempOverview software platformas the gold industry standard for hemp cultivation oversight, compliance, enforcement and commerce. AgEagle is leveraging best-in-class technology to provide a solution for state and tribal regulatory departments of agriculture, industrial hemp and hemp-derived CBD growers and processors. At this time, AgEagle believes that it is the only company in the nation with extensive experience in agriculture that is effectively addressing the emerging needs and challenges of the domestic hemp cultivation industry.
Growth through acquisition. Through successful execution of our growth-through-acquisition strategies, we intend to acquire technologically advanced companies and intellectual property that complement and strengthen our value proposition to the market. We believe that by investing in complementary acquisitions, we can accelerate our revenue growth and deliver a broader array of innovative drone systems and solutions that address specialized market needs within our current target markets and in emerging drone industry sectors.  

Competitive Strengths

AgEagle believes the following attributes and capabilities provide us with long-term competitive advantages:

Proprietary technologies, in-house capabilities and industry experience. We believe our eleven years of experience in commercial drone design and engineering; in-house manufacturing, assembly and testing capabilities; and advanced technology development serve to differentiate AgEagle in the marketplace. As of today, we develop and manufacture our products and software in the United States. Also, through our acquisitions of MicaSense and Measure, we have added people to the AgEagle team with dozens of years of experience operating in the global drone industry with unique insights into regulations and how to operationalize drones and scale their use for enterprise customers.

 

 Bbl” refersAdvanced technology solutions allow users to remove the guesswork in effectively managing hemp cultivation oversight, compliance, enforcement, reporting and commerce. To our knowledge, there is no other SaaS solution available on the market today – particularly one stock tank barrel, or 42 U.S. gallons liquid volume, usedthat has been developed by a proven Agtech company with the level of experience and expertise of AgEagle – that provides the multi-faceted level of support and services that HempOverview offers to all stakeholders in this report in reference to crude oil or other liquid hydrocarbons;the industry.
 Boe” barrels of oil equivalent, determined using the ratio of one Bbl of crude oil, condensate or natural gas liquids, to six Mcf of natural gas;
 Mcf” refersAgEagle is a respected industry pioneer helping to a thousand cubic feetestablish entirely new standards of natural gas;rule for the future of autonomous flight. Through our active advocacy efforts and direct involvement with government- and industry-sponsored agencies and organizations, AgEagle’s leadership team remains at the forefront of shaping the rulemaking guidelines and regulations that will make autonomous flight of unmanned aerial systems safe, reliable and accessible to more businesses worldwide.
 SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and
 Securities Act” refersThrough our wholly owned subsidiary MicaSense, AgEagle offers branded multispectral and thermal sensor solutions that provides users with unparalleled operational efficiency, collecting and outputting multiple data sets which provide actionable intelligence to its customers. From farmers to scientists to researchers, MicaSense sensors are relied upon for computer-aided analysis of data to detect crop disease, crop stress, field moisture conditions, weed populations and other factors.
Through our wholly owned subsidiary Measure Global and its proprietary Ground Control aerial intelligence solution, AgEagle provides customers with the Securities Actability to capitalize on significant economic, safety and efficiency benefits made possible by drones used at scale. With end-to-end program management, user-friendly flight control, and in-platform data analysis, Ground Control helps our customers save thousands of 1933, as amended.hazardous man-hours and create millions of dollars in operational benefits.

 

AVAILABLE INFORMATION

We file annual, quarterly and other reports and other information with the SEC. You can read these SEC filings and reports over the Internet at the SEC’s website at www.sec.gov or on our website atwww.enerjex.com. You can also obtain copiesImpact of the documents at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, NE, Washington, DC 20549 on official business days between the hours of 10:00 am and 3:00 pm. Please call the SEC at (800) SEC-0330 for further information on the operations of the public reference facilities. We will provide a copy of our annual report to security holders, including audited financial statements, at no charge upon receipt of a written request to us at EnerJex Resources, Inc., 4040 Broadway, Suite 425, San Antonio, Texas 78209.

INDUSTRY AND MARKET DATACOVID-19 On Our Business Operations

 

The market dataoutbreak of the novel coronavirus (COVID-19) has evolved into a global pandemic. The coronavirus has spread to many regions of the world, including the United States. The extent to which COVID-19 impacts our business and certainoperating results will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the actions to contain the coronavirus or treat its impact, among others.

Should the coronavirus continue to spread, our business operations could be delayed or interrupted. For instance, we currently utilize third parties to, among other statistical informationthings, manufacture components and parts for the proprietary and contracted drones we produce, and to perform quality testing. We also manufacture and assemble products and perform various services at our manufacturing facility. If either we or any third-parties in the supply chain for materials used throughout this reportin our manufacturing and assembly processes are basedadversely impacted by restrictions resulting from the coronavirus pandemic, our supply chain may be disrupted, limiting our ability to manufacture and assemble products.

The spread of the coronavirus, which has caused a broad impact globally, including restrictions on independent industry publications, government publications, reportstravel and quarantine policies put into place by market research firmsbusinesses and governments, may have a material economic effect on our business. While the potential economic impact brought on by and the duration of the pandemic may be difficult to assess or predict, it has already caused, and is likely to result in further, significant disruptions of global financial markets, which may reduce our future ability to access capital either at all or on favorable terms. In addition, a recession, depression or other published independent sources. In addition, some datasustained adverse market event resulting from the spread of the coronavirus could materially and adversely affect our business and the value of our Common Stock.

The ultimate impact of the current pandemic, or any other health epidemic, is basedhighly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our good faith estimates. Although we believe that this information is reliable, we cannot guaranteebusiness or the accuracy and completeness of this information, and weglobal economy as a whole. However, these effects could have not independently verified any of it.


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.a material impact on our operations in the future. We will continue to monitor the situation closely.

 

The followingCritical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations should be readare based on our consolidated financial statements, which have been prepared in conjunctionaccordance with ouraccounting principles generally accepted in the United States of America (“GAAP”). The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Our most critical estimates include those related notes to revenue recognition, inventories and reserves for excess and obsolescence, accounting for stock-based awards, and income taxes. On an ongoing basis, we evaluate our financial statements included elsewhere in this report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertaintiesestimates and assumptions. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Our actual results and timing of selected events may differ materially from those anticipatedthese estimates under different assumptions or conditions.

We believe the following critical accounting estimates affect the more significant judgments and estimates used in these forward-lookingpreparing our consolidated financial statements. Please see Note 2 to our unaudited condensed consolidated interim financial statements, as a resultwhich are included in Item 8 “Financial Statements and Supplementary Data” of many factors, including those discussed under, and incorporated by referencethis Annual Report, for our Summary of Significant Accounting Policies. There have been no material changes made to the critical accounting estimates during the periods presented in ITEM 1A. Risk Factors and elsewhere in this report.the unaudited condensed interim consolidated financial statements.

Results of Operations

 

OverviewFor the Three and Six Months Ended June 30, 2021 as Compared to the Three and Six Months Ended June 30, 2020

 

On October 19, 2017, EnerJex entered the Merger Agreement with AgEagle, described in greater detail under “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Merger Agreement”.

The completion of the Merger is subject to various customary conditions described in greater detail under “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Merger Agreement”.

In the event the Merger closes, the shareholders of AgEagle will become our majority shareholders, our operations will change to those of AgEagle, i.e., the design, development, production, and distribution of technologically advanced small unmanned aerial vehicles (UAV or drones) that are supplied to the agriculture industry and we will also dispose of our current principal assets, consisting of our Kansas oil and gas properties, concurrently with the closing of the Merger. In the event the Merger is not consummated, the Company does not have a present intention to dispose of the above described assets or to change its business focus.

Our current principal strategy is to consummate the pending Merger with AgEagle. We continue to manage our existing assets with reduced operating expenses while working to complete the Merger. In the event that the Merger does not close, we will continue to operate as an oil and gas company.

We will continue to investigate multiple opportunities to both increase and unlock value and accelerate growth in an accretive manner on behalf of shareholders, including but not limited to mergers, acquisitions, joint ventures, and non-dilutive financings. There can be no assurance of the results or timing associated with this process.  

Plan of Operations

The Board of Directors is currently focused on the pending Merger, but is continuing to pursue possible strategic transactions involving opportunities both in and outside the oil and gas industry that will offer the opportunity for future growth and net cash flow. Those opportunities may involve a business combination with another business enterprise, the acquisition of one or more groups of assets, an equity or debt financing transaction to provide capital with which to fund operations and expansion, and other similar transactions. To illustrate the types of transactions that the Company is investigating, the Company has been investigating the acquisition by purchase or contribution of certain operating oil and gas assets.

As discussed previously, on October 19, 2017, the Company executed the Merger Agreement with AgEagle which is subject to shareholder approval at a meeting to be scheduled. While we are confident the Merger will be approved, the Company expects to continue to pursue other acquisition and business combination opportunities. No assurance can be given that any one or more of these potential business combinations or asset acquisition opportunities will be consummated.


Recent Developments

The following is a brief description of our most significant corporate developments that have occurred since the end of 2015:

On April 1, 2016, the Company informed the Bank that it would cease making the mandatory monthly borrowing base reduction payments and did not make the required April 1, 2016 payment. The Company made its mandatory quarterly interest payments on April 6, 2016, and May 2, 2016. On April 7, 2016 the Company entered into a Forbearance Agreement whereby the Bank agreed to not exercise remedies and rights afforded it under the Amended and Restated Credit Agreement for thirty days.

On April 28, 2016, the Bank informed the Company that it would extend the above Forbearance Agreement period to May 31, 2016, upon effecting a principal reduction of $125,000.

 On October 1, 2016, the Company and the Bank could not reach an agreement to extend the Third Amendment to the Forbearance Agreement. Following this outcome, the Company decided to discontinue payment of interest on its outstanding loan obligations with the Bank. The Company continued to evaluate plans to restructure, amend or refinance existing debt through private options.

On October 26, 2016, the NYSE American (the “NYSE”) delisted our Series A preferred stock from the NYSE due to the failure to maintain a market capitalization of above $1 million. On January 11, 2017, we announced that we received a letter of noncompliance from the NYSE due to our failure to hold an annual meeting for the fiscal year ended December 31, 2015. On January 17, 2017, we announced that the NYSE had accepted our plan to restore compliance with certain NYSE regulations on or before March 31, 2017. The NYSE subsequently granted an extension and on April 27, 2017, the Company held an annual meeting of shareholders.

On February 10, 2017, we and the other Sellers entered into the LSA, described in greater detail in “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Financing Transactions” and thereafter, the Company entered into the New Credit Agreement and New Note, also described in “Note 2 – Going Concern” under “Financing Transactions”.

Additional information regarding the Merger, the operations of AgEagle, which will become the operations of the Company in the event the Merger is completed and risk factors associated with the Merger, can be found in the Current Report on Form 8-K which we filed with the SEC on October 10, 2017.

On October 19, 2017, concurrently with the execution of the Merger Agreement, a principal stockholder of AgEagle (the “Key AgEagle Stockholder”) entered into a voting agreement in favor of EnerJex (the “EnerJex Voting Agreement”). Pursuant to the EnerJex Voting Agreement, the Key AgEagle Stockholder has agreed, among other things, to vote all shares of capital stock of AgEagle beneficially owned by him in favor of the Merger and the adoption of the Merger Agreement and the approval of the transactions contemplated by the Merger Agreement, and any actions required in furtherance thereof. The AgEagle Voting Agreement will terminate upon the earliest to occur of: (i) the termination of the Merger Agreement in accordance with its terms; or (ii) the date on which the Merger becomes effective.

In connection with, and as a condition to the closing of the Merger, the Company is seeking the consent of the holder of its Series A Preferred Stock (“Series A Preferred Stock”) to amend the terms thereof to: (i) allow the Company to pay all accrued but unpaid dividends up to September 30, 2017 in additional shares of Series A Preferred Stock based on the value of the liquidation preference thereof, (ii) eliminate the right of the Series A Preferred Stock holders to receive any dividends accruing after September 30, 2017, and (iii) convert each share of Series A Preferred Stock into 10 shares of Company common stock. An affirmative vote of 66.7% of all shares of Series A Preferred Stock voting as a class as of the record date of the proxy statement is required to amend the terms of the Certificate of Designation to provide for these changes, as required under the Merger Agreement.

As of September 30, 2017, the Series A Preferred Stock had accrued a total of $6,039,972 in accrued but unpaid dividends, which would result in an additional 241,599 shares of Series A Preferred Stock being issued by the Company to satisfy these accrued dividends.


On October 19, 2017, the Company received notice from NYSE Regulation, Inc. that it is not compliance with certain NYSE American (“NYSE American”) continued listing standards relating to stockholders’ equity. Specifically, the Company is not in compliance with Section 1003(a)(i) (requiring stockholders’ equity of $2.0 million or more if an issuer has reported losses from continuing operations and/or net losses in two of its three most recent fiscal years) of the NYSE American Company Guide (the “Company Guide”). As a result, the Company has become subject to the procedures and requirements of Section 1009 of the Company Guide and is required to submit a plan by November 19, 2017, advising the NYSE American of the actions the Company has taken or will take to regain compliance with the NYSE American continued listing standards. The plan period may not exceed April 19, 2019.

The Company intends to submit a plan by the November 19, 2017 deadline. The plan will be based in significant part upon the merger and the associated financing. The Company expects that its common stock will continue to be listed on the NYSE American while the Company seeks to regain compliance with the listing standard noted, subject to the Company’s compliance with other continued listing requirements. If the Company fails to submit a plan or if the Company’s plan is not accepted then the NYSE American may commence delisting procedures. Upon completion of the Merger, the Company will be required to satisfy all applicable requirements for the initial listing on the NYSE American.

Net Production, Average Sales Price and Average Production and Lifting Costs

The table below sets forth our net oil production (net of all royalties, overriding royalties and production due to others), the average sales prices, average production costs and direct lifting costs per unit of production forFor the three and nine-month periods ended September 30, 2017 and 2016.

  For the Three Months
Ended
September 30,
  For the Nine Months
Ended
September 30,
 
  2017  2016  2017  2016 
Net Production                
Oil (Bbl)  5,450   14,015   25,083   44,961 
Natural gas (Mcf)     11,493   11,649   39,692 
                
Average Sales Prices                
Oil (Bbl) $42.71  $32.45  $43.03  $35.19 
Natural gas (Mcf) $  $1.65  $1.67  $1.06 
                 
Average Production Cost(1)                
Per barrel of oil equivalent (“Boe”) $52.42  $39.72  $48.68  $43.22 
                 
Average Lifting Costs(2)                
Per Boe $37.66  $35.73  $37.40  $37.16 

(1)Production costs include all operating expenses, transportation expenses, depreciation, depletion and amortization, lease operating expenses and all associated taxes. Impairment of oil properties is not included in production costs.
(2)Direct lifting costs do not include impairment expense or depreciation, depletion and amortization.


Results of Operations for the Three and Nine Months Ended September 30, 2017 and 2016 compared.

Income:

  Three Months Ended  Increase /  Nine Months Ended  Increase / 
  September 30,  (Decrease)  September 30,  (Decrease) 
  2017  2016  $  2017  2016  $ 
Oil revenues $187,297  $454,825  $(267,528) $1,082,492  $1,581,972  $(499,480)
Natural gas revenues     18,929   (18,929)  19,509   43,461   (23,952)
Total $187,297  $473,754  $(286,457)  1,102,001  $1,625,433  $(523,432)

Oil Revenues

Oil revenues for the nine months ended SeptemberJune 30, 2017, were $1,082,4922021, we recorded revenues of $1,937,364 compared to revenues of $1,581,972$16,325 for the ninesame period in 2020, a 11,767% increase. The increase was mainly due to new revenues derived from the acquisition of MicaSense business related specifically to sensor sales for the Red Edge and Altum. Revenue growth was also positively impacted by increased sales of our HempOverview platform to the State of Iowa and Florida. Lastly the increase in revenue was also impacted by the Measure acquisition, which accounted for subscription sales related to the Ground Control platform. For the six months ended SeptemberJune 30, 20162021, we recorded revenues of $3,638,955 compared to revenues of $407,605 for the same period in 2020, an 793% increase. The increase was largely due to new revenues derived from the acquisition of MicaSense specifically to sensor sales along with the acquisition of the Measure business.and continued growth from our HempOverview platform sales.

During the three months ended June 30, 2021, cost of sales totaled $959,229, a $944,199, or 6,282%, increase when compared to $15,030 in the three months ended June 30, 2020. Costs of sales totaled $1,658,097 and $188,633, for the six months ended June 30,2021 and 2020, respectively, reflecting an increase in our cost of goods sold of 779%. We had a gross profit of $978,135, or 50% gross profit margin, during the three months ended June 30, 2021, compared to $1,295, or 8% gross profit margin, for the three months ended SeptemberJune 30, 2017, were $187,2972020. For the six months ended June 30, 2021, and 2020, we had a gross profit of $1,980,858 or 54% and $218,972 or 54%, respectively, an increase in our profit margins of 805%. The primary factors contributing to the increase in our cost of sales and gross profit margin was due to increase in our sales volume along with continued shift in mix of products we offer customers in the new markets we serve that have resulted in higher margin for our sales specifically for our sensor sales related to MicaSense acquisition and SaaS offerings.

We recorded total operating expenses of $5,798,620 during the three months ended June 30, 2021, a 361% increase as compared to revenuesoperating expenses of $454,285$1,256,663 in the same period of 2020. Our operating expenses are comprised of general and administrative expenses, professional fees, research and development and sales and marketing expenses. General and administrative expenses totaled $4,062,800 during the three months ended June 30, 2021, compared to $721,705 in the same period of 2020, an increase of 463%. The increase was primarily due to costs for additional payroll and bonus payments associated with new hires and existing employees for the MicaSense and Measure acquisitions, and stock compensation expenses related to employees and directors, expenses related to annual shareholders meeting, rent cost associated to the new leases for Wichita, Seattle, Washington D.C. and Austin offices, and additional amortization expense associated to the intangibles acquired as part of the recent acquisitions and platform development costs. Professional fees decreased 50% as we had $268,987 of expenses for the current period versus $532,406 in the comparable prior period mainly because of the termination of GreenBlock consulting agreement. Also included in operating expenses was sales and marketing costs that increased 21,837% to $559,833 versus $2,522 in the prior year’s comparable period due to the addition of the MicaSense and Measure sales and marketing teams and the hiring of a new Director of Marketing. Lastly, we recorded research and development expenses totaled $907,000 during the three months ended June 30, 2021, no expenses were recorded for the same period in 2016. Ofduring 2020, the year-to-date oil revenue decrease of $499,480, approximately $852,109 (offset by the increase in prices as described below) was due to lower production volumes. Oil production decreased approximately 44%the MicaSense and Measure acquisitions costs incurred for the development of new sensor products and software maintenance costs.

We recorded total operating expenses of $9,762,146 and $1,877,613, respectively, for the six months ended June 30, 2021, and 2020, a 420% increase. Our operating expenses are comprised of general and administrative costs, professional fees, research and development and sales and marketing expenses. For the six months ended June 30, 2021 and 2020, we recorded $5,681,928 and $1,161,066 in general and administrative expenses, respectively, resulting in a 389% increase. The increase was primarily due to costs for additional payroll and bonus payments associated with new hires and existing employees for the MicaSense and Measure acquisitions, and stock compensation expenses related to employees and directors, expenses related to annual shareholders meeting, rent cost associated to the new leases for Wichita, Seattle, Washington D.C. and Austin offices, additional amortization expense associated to the intangibles acquired as part of the recent acquisitions and platform development costs and added costs associated to financial audits, tax and valuation services. Professional fees also increased 178% as we had $1,953,186 of expenses for the current period versus $703,904 in the first nine monthscomparable prior period mainly due to stock-based compensation associated with the termination of 2017 from barrels producedthe GreenBlock Capital agreement. Also included in our operating expenses was sales and marketing costs that increased 6,160% to $791,427 versus $12,643 in the first nine monthsprior comparable period due to addition of 2016 to barrels produced for the first nineMicaSense and Measure sales and marketing teams and the hiring of a new Director of Marketing. Lastly, we recorded research and development expenses totaled $1,335,605 during the six months ended SeptemberJune 30, 2017. The production decrease was due primarily to the curtailment of both growth and maintenance capital expenditures, and the conveyance of the Company’s oil and gas properties in Colorado, Nebraska and Texas in connection with the restructuring of its outstanding senior debt in May 2017.

This was offset by an increase in revenues of approximately $352,629 due to higher crude oil prices. Crude oil prices increased $7.84 or 22% to an average price of $43.03 per barrel for the first nine months of 2017 compared to $35.19 per barrel2021, no expenses were recorded for the same period in 2016.during 2020, the increase was due to the MicaSense and Measure acquisitions costs incurred for the development of new sensor products and software products.  

 

Natural Gas RevenuesOther income (expense) for the three and six months ended June 30, 2021, was $31,329 and $58,751, respectively there was no other income(expense) recorded for the comparable periods during 2020. The majority of the increase represented the forgiveness of the PPP loan for AgEagle offset by loss on disposal of fixed assets.

 

Natural gas revenues for the nine months ended September 30, 2017 were $19,509 compared to natural gas revenues of $43,461 for the nine months ended September 30, 2016 and

Our net loss was $4,678,172 for the three months ended SeptemberJune 30, 2017 were $-0- compared to natural gas revenues2021. This represents a $3,422,804 increase over our net loss of $18,929 for$1,255,368 in the same period in 2016. Ofduring 2020. For the year-to-date revenue decreasesix months ended June 30, 2021 and 2020, we had a net loss of $23,952, approximately $46,964 (offset by$7,608,702 and $1,658,641 respectively, an increase of $5,950,061 or 359%. Overall, the increase in prices as described below) wasnet loss is due to lower production volumes. Production decreasedgreater operating costs mostly within general and administrative costs along with added professional and research and development costs because of the shift in our sales and long-term growth strategies that required increased resources and investments to support our growth and acquisition strategies. We are in the first nine monthsprocess of 2017 from 39,692 Mcf for the nine months ended September 30, 2016,continuing to 11,649 Mcf for the comparable period of 2017, as shownaddress these shifts by developing new platforms, products and services that support prevailing growth opportunities in the table above. The production decrease was due primarily to the curtailment of both growth and maintenance capital expenditures and the conveyance of the Company’s oil and gas properties in Colorado, Nebraska and Texas in connection with the restructuring of its outstanding senior debt in May 2017. This was offset by an increase in revenues of approximately $23,012 due to higher natural gas prices. Natural gas prices increased $0.58 or 53% from an average price of $1.09 per Mcf for the first nine months of 2016 to an average price of $1.67 per Mcf for the same period of 2017.


Expenses:

  Three Months Ended  Increase /  Nine Months Ended  Increase / 
  September 30,  (Decrease)  September 30,  (Decrease) 
  2017  2016     2017  2016    
Production expenses:                        
Direct operating costs $205,253  $569,109  $(363,856) $1,013,389  $1,916,774  $(903,385)
Depreciation, depletion and amortization  80,449   63,644   16,805   305,684   312,322   (6,638)
Impairment of oil & gas properties     800,000   (800,000)     7,444,597   (7,444,597)
Total production expenses  285,702   1,432,753   (1,147,051)  1,319,073   9,673,693   (8,354,620)
                         
General expenses:                        
Professional fees     43,968   (43,968)  422,538   181,086   241,452 
Salaries  130,741   297,244   (166,503)  407,888   1,044,639   (636,751)
Administrative expense  190,341   124,090   66,251   461,378   435,616   25,762 
Total general expenses  321,082   465,302   (144,220)  1,291,084   1,661,341   (369,537)
Total production and general expenses  606,784   1,898,055   (1,291,271)  2,610,877   11,335,034   (8,724,157)
                         
(Loss) from operations  (419,487)  (1,424,301)  1,004,814   (1,508,876)  (9,709,601)  8,200,725 
                         
Other income (expense)                        
Interest expense  (184,148)  (339,719)  155,571   (908,642)  (1,001,937)  93,295 
Gain on loan sale agreement           11,500,124      11,500,124 
Loss on derivatives     (68,459)  68,459      (2,449,855)  2,449,855 
Other income  285,000   138,075   146,925   531,846   2,312,261   (1,780,415)
Total other income (expense)  100,852   (270,103)  370,955   11,123,127   (1,139,531)  12,262,859 
                         
Net income (loss) $(318,635) $(1,694,404) $1,375,769  $9,614,452   (10,849,132) $20,463,584 


Direct Operating Costs

Direct operating costs include direct labor and equipment costs related to pumping, gauging, pulling, well repairs, compression, transportation costs, and general maintenance requirements in our oil and gas fields. These costs also include certain contract labor costs, and other non-capitalized expenses. Direct operating costs for the nine months ended September 30, 2017 decreased by $903,385, or 47% to $1,013,389 from $1,916,774 for the nine months ended September 30, 2016 and for the three months ended September 30, 2017 were $205,253 compared to $569,109 for the same period in 2016. Year-to-date direct operating costs per Boe decreased $1.29 or approximately 3% to $37.40 for 2017, compared to $37.16 per boe for the same period of 2016. The decrease was primarily due to the curtailment of both growth and maintenance capital expenditures, and the conveyance of the Company’s oil and gas properties in Colorado, Nebraska and Texas.

Depreciation, Depletion and Amortization

Depreciation, depletion and amortization for the nine months ended September 30, 2017 was $305,684 compared to $312,322 for the nine months ended September 30, 2016 and for the three months ended September 30, 2017 was $80,449 compared to $63,644 for the same period in 2016. The year-to-date decrease in depletion expense of $16,805 or approximately 26% was due to the decrease in our depletable base year-over-year resulting from the impairment sustained in 2016 and further reduced by lower production volumes. Depletion expense per Boe decreased $1.29 or approximately 44% in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2017 and also as discussed above production decreased approximately 44% nine months over nine months due primarily to lower spending on lease operating expenditures and lower investments in maintenance capital.

Impairment of Oil and Gas Properties

Under the full cost method of accounting, capitalized oil and gas property costs less accumulated depletion and net of deferred income taxes may not exceed an amount equal to the sum of the present value, discounted at 10%, of estimated future net revenues from proved oil and gas reserves and the cost of unproved properties not subject to amortization (without regard to estimates of fair value), or estimated fair value, if lower, of unproved properties that are not subject to amortization. Should capitalized costs exceed this ceiling, an impairment expense is recognized.stack drone solutions market.

 

For the three and nine months ended SeptemberJune 30, 2017, we were not required2021, and 2020, our net loss available to record an impairment expense oncommon stockholders was $4,678,172 and $10,326,250, respectively, a decrease of $5,648,078. For the six months ended June 30, 2021 and 2020, our evaluated oilnet loss available to common stockholders was $7,608,702 and gas properties$10,769,968, respectively, a decrease of $3,161,266. The net loss available to common stockholders decrease during this period compared to the prior period was due to improved commodity pricesSeries D Preferred Stock dividends recorded during the period of June 2020, non-cash charges stemming from required deemed dividend accounting for modifications to certain preferred stock, redemption of preferred stock and market conditions. For the threetrigger of down round provisions on certain preferred stock and nine months ended September 30, 2016, we recognized an impairment expense on our evaluated oil and gas properties of $800,000 and $7,444,597, respectively.warrants.

Cash Flows

 

Professional FeesJune 30, 2021 As Compared to June 30, 2020

 

Professional feesCash on hand was $39,214,638 on June 30, 2021, an increase of $26,306,925 compared to the $12,907,713 on hand at June 30, 2020. Cash used in operations for the ninesix months ended September 30, 2017 were $422,538June 30,2021 was $3,506,235 compared to $181,086 for the nine months ended September 30, 2016 and $0 for the three months ended September 30, 2017 compared to $43,968$710,679 of cash used by operations for the same period in 2016.during 2020. The increase in year-to-date professional fees of $241,452cash used in operating activities was primarilydriven mainly driven by an increase in operating loss due to increased spendinggreater overhead expenses along with an increase in 2017 on consulting, legalaccrued expenses related to issuance of common stock and investor relation services. These increases were partially offset by decreased third party reserve engineering fees.accrued liabilities for the MicaSense and Measure acquisitions.

 

Salaries

Salaries forCash used in investing activities during the ninesix months ended SeptemberJune 30, 2017 were $407,8882021 was $24,561,757, compared to $1,044,639 for the nine months ended September 30, 2016 and $130,741 for the three months ended September 30, 2017 compared to $297,244 for$6,173 during the same period during 2020. The increase in 2016. The decreasecash used in year-to-date salaries of approximately $636,751 is due primarily to a reduced number of employeesour investing activities resulted from the prior period.


acquisitions of MicaSense and Measure, purchase of property and equipment and building improvements related to the new leased warehouse and corporate offices in Wichita, along with recording capitalized costs associated with the development of the Administrative ExpensesHempOverview platform.

 

Administrative expenses forCash provided by financing activities during the ninesix months ended SeptemberJune 30, 2017 were $461,3782021 was $43,342,297, which compared to $435,616 for the nine months ended September 30, 2016 and $190,341 for the three months ended September 30, 2017 compared to $124,090 for$12,906,568 cash used in financing activities during the same period of 2020. The increase in 2016. The year-to-date decrease of $25,762 in 2017 compared to 2016, was due primarily to decreased general and administrative servicescash provided from a working interest partner, and decreased IT, telecom, software, and meals, travel, and entertainment.

Interest Expense

Interest expense for the nine months ended September 30, 2017 was $908,642 compared to $1,001,937 for the nine months ended September 30, 2016, a decrease of $93,295 and $184,148 for the three months ended September 30, 2017 compared to $339,719 for the same period in 2016. Interest expense decreased as a result of the reduction of debt under the Loan Sale Agreement (“LSA”) (see “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Financing Transactions” for further information) offset by higher interest rate charges under the forbearance agreement also described under the Note 2.

Gain on Loan Sale Agreement

For the nine months ended September 30, 2017, we recognized a gain of $11,500,124 on the LSA and the restructuring of our debt completed thereby. For the three and nine months ended September 30, 2016, and the three months ended September 30, 2017, we had no loan sale gains or sale of loans. 

Loss on Derivatives

All of the Company’s hedge contracts expired in 2016, so we incurred no unrealized gains or losses in the nine-months ended September 2017. We recorded an unrealized loss of $2,449,855 in the marking to market of our derivative contracts for the first nine months of 2016 and $68,459 for the three months ended September 30, 2016.

Other Income

Other income decreased by $1,780,415 from $2,312,261 for the nine months ended September 30, 2016 to $531,846 for the nine months ended September 30, 2017 and decreased by $146,925 for the three months ended September 30, 2017 compared to the same period in 2016. The decreasefinancing activities was due to the expirationsales of derivative contracts in 2016, resulting in no realization of gains from their monetization in 2017 offset by income from performing certain general and administrative services for Camber Energy, Inc., for a fee of $150,000 per month beginning in May 2017.

Net Income (Loss)

The net income for the nine months ended September 30, 2017 was $9,614,452 compared to a net loss of $10,849,132 for the nine months ended September 30, 2016 and net loss was $318,635 for the three months ended September 30, 2017, compared to net loss of $1,694,404 for the same period in 2016. The year-to-date increase in the net income was due primarily to the gain from the LSA of $11,500,124our Common Stock and the reductionexercise of warrants issued in the impairment of oil and gas properties of $7,444,597.connection with a securities purchase agreement executed in August 2020.

 

Liquidity and Capital Resources

 

Liquidity isAs of June 30, 2021, we had working capital of $34,068,995 and a measureloss from operations of $7,608,702 for the period then ended. While there can be no guarantees, we believe cash on hand, in connection with cash generated from revenue, will be sufficient to fund the next year of operations. In addition, we intend to pursue other opportunities of raising capital with outside investors.

During 2021, we raised capital of $6,313,943 as a company’s abilityresult of the sale of 1,057,214 shares of Common Stock in connection with a securities purchase agreement (the “December Purchase Agreement”) entered on December 31, 2020. Also on February 8, 2021, we received $8,305,368 in additional gross proceeds associated with the exercise of 2,516,778 of warrants issued at a price of $3.30 in connection with a securities purchase agreement dated August 4, 2020.

During the period from May 29, 2021, through June 30, 2021, we raised approximately $28,647,161 by utilizing our ATM Offering with co-agents Stifel, Nicolaus & Company, Incorporated and Raymond James & Associates.

We continue to realize losses from operations. However, as a result of our capital raise efforts, we believe we will have sufficient cash to meet potential cash requirements. We have historically met our anticipated operating costs and capital expenditure requirements through December 2022. Our primary need for liquidity is to fund working capital requirements through debt financing, revenues from operations, asset sales, and the issuance of equity securities. Due to the decline in oil prices and the restructuring of our outstandingbusiness, capital expenditures, acquisitions, debt it will be more difficult during the remainderservice, and for general corporate purposes. Our primary source of 2017liquidity is funds generated by financing activities and into 2018 to use our historical means of meeting our capital requirements to provide us with adequate liquidityfrom private placements. Our ability to fund our operations, to make planned capital expenditures, to make planned acquisitions, to make scheduled debt payments, and capital program.


The following table summarizes total current assets, total current liabilitiesto repay or refinance indebtedness depends on our future operating performance and working capital.

  September  30,
2017
  December 31,
2016
  Increase /
(Decrease)
 
          
Current Assets $451,675  $1,678,967  $(1,227,292)
             
Current Liabilities $5,468,276  $19,754,406  $(14,286,130)
             
Working Capital Deficit $(5,016,601) $(18,075,439) $(13,058,838)

The working capital deficit at September 30, 2017 was $5,016,601 comparedcash flows, which are subject to $18,075,439 at December 31, 2016. The year-to-date decrease in the working capital deficit was primarily due to the $13.5 millionprevailing economic conditions and financial, business and other factors, some of debt forgiven as part of the LSA.which are beyond our control.

 

We had $515,752 of cash used in operating activities for the nine months ended September 30, 2017, which was mainly due to $11.5 million of gain on the LSA, offset by the $9.7 million net income for the period.

We had $4,635 of cash used in investing activities for the nine months ended September 30, 2017, which was solely due to the purchase of oil and gas properties.

We had $357,453 of cash provided by financing activities for the nine months ended September 30, 2017, which was due to proceeds from the sale of Series C Convertible Preferred Stock of $450,000 and bank balance transfer on loan sale agreement.

The unaudited condensed consolidated financial statements included in “Part I” – “Item 1 Financial Statements” of this report have been prepared assuming that the Company will continue as a going concern. There is currently substantial doubt about the Company’s ability to continue as a going concern as discussed in “Note 2 – Going Concern” to the unaudited condensed consolidated financial statements.

The Company’s Senior Secured Credit Facility is described in “Part I” – “Item 1 Financial Statements” of this report above under “Note 5 – Long-Term Debt” – “Senior Secured Credit Facility”. “Note 6 – Commitments & Contingencies” to the unaudited condensed consolidated financial statements includes additional information on certain commitments and contingencies of the Company. “Part I” – “Item 1 Financial Statements” of this report above under “Note 2 – Going Concern” – “Financing Transactions” includes a discussion of the LSA and related transactions and “Note 2 – Going Concern” – “Merger Agreement” includes information on the pending Merger.

Recent Funding and Related TransactionsOff-Balance Sheet Arrangements

 

On April 10, 2017,June 30, 2021, we obtained an unsecured loandid not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in the principal amountfinancial condition, revenue or expenses, results of $150,000 from an affiliate of the holder ofoperations, liquidity, capital expenditures or capital resources. Since our issued and outstanding shares of Series B Preferred Stock (the “lender”). The loan was converted into 150 shares of Series Convertible Preferred Stock.

On April 27, 2017, the Company entered into an Additional Issuance Agreement with Alpha Capital Anstalt,inception, except for the purchase of 300 restricted shares of its newly designated Series C Convertible Preferred Stock in consideration for $300,000, of which $150,000 was payable in cash and $150,000 was payable via a note conversion, with an option to purchase an additional 200 shares of Series C Convertible Preferred Stock for an aggregate purchase price of $200,000. As of September 30, 2017, the Company had issued 300 shares of Series C Convertible Preferred Stock for an aggregate purchase price of $300,000. In addition, during the nine months ending September 30, 2017, the Company had received $150,000 from Alpha Capital Anstalt to purchase an additional 150 shares of Series C Convertible Preferred Stock. As of September 30, 2017, the additional 150 shares of Series C Convertible Preferred Stockstandard operating leases, we have not been issued and are reflected as Series C Convertible Preferred Stock Issuable onengaged in any off-balance sheet arrangements, including the balance sheet in the aggregate amount of $150,000. The shares have also not been issued as of the date of this filing.


The Series C Preferred Stock is non-voting (except to the extent required by law and except for certain consent rights relating to amending the certificate of incorporation or bylaws, and the like), ranks senior to the common stock with respect to dividends and with respect to distributions upon a deemed dissolution, liquidation or winding-up of the Company, and ranks junior to the Company’s Series A preferred stock and Series B preferred stock with respect to dividends and with respect to distributions upon a deemed dissolution, liquidation or winding-up of the Company. Upon request of the Holders, the Company can seek stockholder approval to remove the Issuance Limitation described therein and to allow for further adjustments related to anti-dilution protection, only if such stockholder approval is obtained. The Series C Convertible Preferred Stock has a liquidation preference of $1,000 per share, and is convertible at the option of the holder at a conversion price equal to $0.30 per share, or a ratio equal to approximately 3,333 shares of common stock for each one (1) share of Series C Convertible Preferred Stock, subject to customary adjustments. Dividends are payable on the shares of Series C Convertible Preferred Stock only if and to the extent that dividends are payable on the common stock into which the Series C Convertible Preferred Stock is convertible. The Series C Convertible Preferred Stock has no maturity date and can be redeemed by the Company beginning twelve months after the closing of the offering or upon a change of control for the redemption price of $1,000 per share, as adjustable as provided in the designation of the Series C Preferred Stock. 

The Series C Preferred Stock includes a beneficial ownership limitation preventing conversion of shares of Series C Preferred Stock into more than 9.99% of the number of shares of common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the Series C Preferred Stock. In addition, the Company may not convert the Series C Preferred Stock into a number of shares of common stock which, when aggregated with any shares of common stock issued on or after the original issue date and prior to such conversion date in connection with any conversion of Series C Preferred Stock would exceed 1,683,944 shares of common stock (19.99% of the outstanding shares as of the original issue date), subject to adjustment for forward and reverse stock splits, recapitalizations and the like. In the event conversion of the Series C preferred is limited pursuant to these provisions, each holder shall be entitled to a pro rata portion of the issuable maximum.

Pursuant to the anti-dilutive provisions of the Securities Purchase Agreement dated as of March 11, 2015, which requires the Company to issue additional shares of common stock to adjust the purchase price paid by purchasers in the Company’s March 2015 offering, in the event any shares are sold (or convertible securities are sold), with a price per share less than the purchase price paid by the March 2015 purchasers subject to the terms of the Securities Purchase Agreement, Alpha Capital Anstalt received 597,461 shares of common stock. In addition, the Series B Convertible Preferred Stock conversion ratio equal to approximately 571 shares of common stock for each one (1) share of Preferred Stock reset to approximately 3,333 shares of common stock for each one (1) share of Series B Convertible Preferred Stock, to be consistent with the terms of the Series C Convertible Preferred Stock, pursuant to the anti-dilution requirements of the Series B Convertible Preferred Stock.

During the nine months ending September 30, 2017, Alpha Capital Anstalt converted 390 shares of Series B Convertible Preferred Stock into 1,300,000 shares of common stock.

Effective May 1, 2017, the Company entered into an agreement with Camber Energy, Inc., pursuant to which EnerJex will be responsible for performing certain general and administrative services for Camber for a fee of $150,000 per month. Richard E. Menchaca, a member of the Board of Directors of the Company, is a co-guarantor of bank debt held by Camber Energy, Inc. and Robert Schleizer, our newly appointed Interim Chief Financial Officer is also the Chief Financial Officer of Camber Energy, Inc.

On July 14, 2017, the Company entered into a Secured Promissory Note for $100,000 with Alpha Capital Anstalt, which has a maturity date of November 15, 2017, and accrues interest at a rate of 8% per annum. The amount due under the note is secured by a security interest, subordinate to certain other security interests of the Company, in substantially all of the Company’s assets.

On July 28, 2017, the Company received an advance of $50,000 from Alpha Capital Anstalt.


Summary of product research and development

We do not anticipate performing any significant product research and development under our plan of operations.

Expected purchase or sale of any significant equipment

We anticipate that we will purchase the necessary production and field service equipment required to produce oil during our normal course of operations over the next twelve months.

Significant changes in the number of employees

At September 30, 2017, we had one full-time employee, including field personnel. As production and drilling activities increase or decrease, we may have to continue to adjust our technical, operational and administrative personnel as appropriate. We are using and will continue to use independent consultants and contractors to perform various professional services, particularly in the area of land services, reservoir engineering, geology drilling, water hauling, pipeline construction, well design, well-site monitoring and surveillance, permitting and environmental assessment. We believe that this use of third-party service providers may enhance our ability to contain operating and general expenses, and capital costs.

Off-Balance Sheet Arrangements

structured finance, special purpose entities or variable interest entities. We do not have anyno off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. stockholders.

 

Critical Accounting Policies and EstimatesInflation

 

Our critical accounting estimates include the value of our oil and gas properties, asset retirement obligations, and share-based payments.

Oil and Gas Properties

We follow the full-cost method of accounting under which all costs associated with property acquisition, exploration and development activities are capitalized. We also capitalize internal costsopinion is that can be directly identified with our acquisition, exploration and development activities and do not include costs related to production, general corporate overhead or similar activities.

Proved properties are amortized using the units of production (UOP) method. Currently we only have operations in the Unites States of America. The UOP calculation multiplies the percentage of estimated proved reserves produced each quarter by the cost of these reserves. The amortization base in the UOP calculation includes the sum of proved property, net of accumulated depreciation, depletion and amortization (DD&A), estimated future development costs (future costs to access and develop proved reserves) and asset retirement costs, less related salvage value.

The cost of unproved properties are excluded from the amortization calculation until it is determined whether or not proved reserves can be assigned to such properties or until development projects are placed into service. Geological and geophysical costs not associated with specific properties are recorded as proved property immediately. Unproved properties are reviewed for impairment quarterly.

Under the full cost method of accounting, the net book value of oil and gas properties, less deferred income taxes, may not exceed a calculated “ceiling.” The ceiling limitation is (a) the present value of future net revenues computed by applying current prices of oil & gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil & gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current costs) to be incurred in developing and producing the proved reserves computed using a discount factor of 10 percent and assuming continuation of existing economic conditions plus (b) the cost of properties not being amortized plus (c) the lower of cost or estimated fair value of unproven properties included in the costs being amortized less (d) income tax effects related to differences between book and tax basis of properties. Future cash outflows associated with settling accrued retirement obligations are excluded from the calculation. Estimated future cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months held flat for the life of the production, except where prices are defined by contractual arrangements.


Any excess of the net book value of proved oil and gas properties, less related deferred income taxes, over the ceiling is charged to expense and reflected as additional DD&A in the statement of operations. The ceiling calculation is performed quarterly. For the three and nine months ended September 30 30, 2017, we were not required to record an impairment expense on our evaluated oil and gas properties. For the nine months ended September 30, 2017, we incurred no impairment charges and for the nine months ended September 30, 2016 our impairment charge was $7,444,597.

Asset Retirement Obligations

The asset retirement obligation relates to the plugging and abandonment costs when our wells are no longer useful. We determine the value of the liability by obtaining quotes for this service and estimate the increase we will face in the future. We then discount the future value based on an intrinsic interest rate that is appropriate for us. If costs rise more than what we have expected there could be additional charges in the future however we monitor the costs of the abandoned wells and we will adjust this liability if necessary.

Share-Based Payments

The value we assign to the options and warrants that we issue is based on the fair market value as calculated by the Black-Scholes pricing model. To perform a calculation of the value of our options and warrants, we determine an estimate of the volatility of our stock. We need to estimate volatility because thereinflation has not been enough trading of our stockhad, and is not expected to determine an appropriate measure of volatility. We believe our estimate of volatility is reasonable, and we review the assumptions used to determine this whenever we issue new equity instruments. If we have, a material error ineffect on our estimate of the volatility of our stock, our expenses could be understated or overstated.operations.

 

Effects of Inflation and PricingClimate Change

 

The oil industryOur opinion is very cyclicalthat neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.

New Accounting Pronouncements

There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and the demand for goods and services of oil field companies, suppliers and others associated with the industry puts extreme pressureare not expected to a have a material impact on the economic stability and pricing structure within the industry. Material changes in prices impact revenue stream, estimatesCompany’s consolidated financial position, results of future reserves, borrowing base calculations of bank loans and value of properties in purchase and sale transactions. Material changes in prices can impact the value of oil companies and their ability to raise capital, borrow money and retain personnel. We anticipate business costs and the demand for services related to production and exploration will fluctuate while the commodity prices for oil remains volatile.operations or cash flows.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We areAs a smaller“smaller reporting Companycompany” as defined by Rule 12b-2 under the Exchange Act, andItem 10 of Regulation S-K, we are not required to provide the information required underby this item.Item.

 


ITEM 4CONTROLS AND PROCEDURES

 

ITEM 4. CONTROLS AND PROCEDURES.We maintain disclosure controls and procedures designed to ensure information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Disclosure ControlsOur management, with the participation of our Chief Executive Officer and Procedures.

DisclosureChief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensureas of the end of the period covered by this report. Based on that information required to be disclosedevaluation, and in reports filed or submitted underlight of the Exchange Act is recorded, processed, summarized and reported within the time periods specifiedmaterial weakness in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to management, including the Interiminternal controls described below, our Chief Executive Officer and Interim Chief Financial Officer (our principal executive officer and principal financial officer), to allow timely decisions regarding required disclosures. The Company’s management, includingconcluded that our Interim Chief Executive Officer and our Interim Chief Financial Officer (our principal executive officer and principal financial officer), evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based uponreport were not effective as of June 30, 2021.

Our internal control over financial reporting did not result in the accurate recording of revenues, costs of goods sold and other operating expenses for the period ended March 31, 2021. Therefore internal controls over financial reporting were not effective to provide reasonable assurance that evaluation, the Company’s Interiminformation required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, (our principal executive officeras appropriate to allow timely decisions regarding disclosures. A controls system, no matter how well designed and principal financial officer) concludedoperated, cannot provide absolute assurance that the Company’s disclosureobjectives of the controls system are met, and procedures were effective asno evaluation of September 30, 2017.controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

No change in our internal control over financial reporting occurred during the three months ended June 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Changes in Internal Control Overover Financial Reporting

 

There have not been anywere no changes in our internal control over financial reporting, as defined in Rules 13a-15(t) and 15d-15(f) under the Exchange Act, during the three monthsthree-month period ended SeptemberJune 30, 20172021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.The Company’s management is in the process of the remediation and improvement of our internal control over financial reporting.

 


PART IIOTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

 

PART II—OTHER INFORMATIONLegal Proceedings

 

ITEM 1. LEGAL PROCEEDINGS.

WeFrom time to time, we may become involved in various routinelawsuits and legal proceedings incidentalwhich arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. However,Although we currently maintain liability insurance coverage intended to cover professional liability and certain other claims, we cannot assure that our knowledge asinsurance coverage will be adequate to cover liabilities arising out of claims asserted against us in the datefuture where the outcomes of this report, theresuch claims are no material pending legal proceedingsunfavorable to which we are a party or to which anyus. Liabilities in excess of our property is subject, except the legal proceedings discussed below.

On September 23, 2016, the Company, American Standard Energy Corporation, Baylor Operating LLC, Bernard Giveninsurance coverage, including coverage for professional liability and Loeb & Loeb LLP were sued by Geronimo Holdings Corporation and Randal Capps in the 143rd Judicial District Court located in Pecos, Texas. The suit amongcertain other things, seeks damages for an alleged unlawful sale of properties in Crockett County, Texas and for alleged unpaid royalties. The Company believes the suit is without merit and will vigorously defend itself in connection with this proceeding. The Company has faith that it will prevail and at September 30, 2017, no reserve for potential losses arising from this matter has been recorded. Additionally, under its agreement with Baylor Operating LLC, Baylor has agreed to indemnify and defend the Company against all lawsuits and claims, including this one.

On April 26, 2016, C&F Ranch, LLC sued the Company in Allen County, Kansas for alleged breach of contract related to the rental of certain lands locatedcould have a material adverse effect on the C&F Ranch. The Company believes that it has paid all rents owe to C&F Ranch LLC and will vigorously defend itself in connection with this proceeding. The Company has faith that it will prevail and at September 30, 2017, no reserve for potential losses arising from this matter has been recorded.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed below and in “Part I” - “Item 1A. Risk Factors” in our 2016 Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 31, 2017, and “Part II” – “Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, filed with the SEC on August 21, 2017, which could materially affect our business, financial condition or futureand results of operations.

Lopez v. AgEagle Aerial Systems, Inc., et al., Case No. 2:21-cv-01810 (C.D. Cal.), consolidated with Madrid v. AgEagle Aerial Systems, Inc., et al., Case No. 2:21-cv-01991 (C.D. Cal.)

As previously disclosed, AgEagle and which risk factors are incorporatedcertain of its current and former officers and directors were named as defendants in two putative securities class actions filed in the U.S. District Court for the Central District of California (Lopez v. AgEagle Aerial Systems Inc., et al., Case No. 2:21-cv01810; and Madrid v. AgEagle Aerial Systems Inc., et al., Case No. 2:21-cv-01991). These matters were consolidated, and a Lead Plaintiff designated by reference herein. You should also reviewCourt Order. On July 30, 2021, the risk factors relatingCourt-appointed Lead Plaintiff filed a voluntary dismissal of the consolidated securities class action.

Nostrand and Rickerson v. Mooney et al. (Defendants) and AgEagle Aerial Systems, Inc. (Nominal Defendant), Case No. 3:21-cv-00130 (D. Nev.)

As previously disclosed, two shareholders filed a shareholder derivative complaint on behalf of nominal defendant AgEagle against Barrett Mooney, Grant Begley, Luisa Ingargolia, Thomas Gardner, Bret Chilcott, J. Michael Drozd, and Nicole Fernandez-McGovern. On July 20, 2021, the Plaintiffs in this derivative action filed a voluntary dismissal of the action, and the Court designated the case “closed” and “terminated.”

Granja v. AgEagle Aerial Systems Inc. (Nominal Defendant), et al, Case No. 2:21-cv-06056 (C.D. Cal.)

On July 27,2021, a separate shareholder filed a similar derivative complaint on behalf of the Company and against certain of its current and former officers and directors in the U.S. District Court for the Central District of California (Granja v. AgEagle Aerial Systems Inc., et al, Case No. 2:21-cv-06056). This action currently remains pending.  As of this date and to the Merger set forthbest of our knowledge, neither the Company nor the individual Defendants have been served or have agreed to accept service of the summons and complaint.  On August 11, 2021, the Plaintiff in this California derivative action filed a voluntary dismissal of the action.

Item 1A. Risk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under AgEagle Risk Factorsthis item.

Item 2. Recent Sales of Unregistered Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information.

As previously reported in oura Current Report on Form 8-K filed with the SEC on October 20, 2017. Additional risksMay 26, 2021, the Company and uncertainties not currently knownJ. Michael Drozd mutually agreed to us or that we currently deem to be immaterial may also materially affect our business, financial condition or future results.

In the event the Merger closes, it will cause immediate and substantial dilution to existing shareholders and a change of control of the Company.

As described above, we are party to a Merger Agreement with AgEagle relating to the acquisition by us of the outstanding securities of AgEagle.  We anticipate the consideration exchanged with AgEagle for the securities of AgEagle will be 85% of our total outstanding securities on a fully-diluted basis.  As such, in the event the contemplated transaction closes, the issuance of the common stock consideration to AgEagle will result in immediate and substantial dilution to the interests of our then shareholders and result in a change of control of the Company.

The Merger Agreement limits our ability to pursue alternatives to the Merger.

The Merger Agreement contains provisions that could adversely impact competing proposals to acquire us. These provisions include the prohibition on us generally from soliciting any acquisition proposal or offer for a competing transaction. These provisions might discourage a third party that might have an interest in acquiring all or a significant part of our company from considering or proposing an acquisition, even if that party were prepared to pay consideration with a higher value than the current proposed Merger consideration.


Failure to complete the Merger could negatively impact our stock price and future business and financial results.

If the Merger is not completed, our ongoing business may be adversely affected and we would be subject to a number of risks, including the following:

we will not realize the benefits expected from the Merger, including a potentially enhanced competitive and financial position, expansion of operations, and will instead be subject to all the risks we currently face as an independent company;
we may experience negative reactions from the financial markets and our partners and employees;
the Merger Agreement places certain restrictions on the conduct of our business prior to the completion of the Merger or the termination of the Merger Agreement. Such restrictions, the waiver of which is subject to the consent of AgEagle, may prevent us from making certain acquisitions, taking certain other specified actions or otherwise pursuing business opportunities during the pendency of the Merger; and
matters relating to the Merger (including integration planning) may require substantial commitments of time and resources by our management, which would otherwise have been devoted to other opportunities that may have been beneficial to us as an independent company.

The Merger Agreement may be terminated in accordance with its terms and the Merger may not be completed.

The completion of the Merger is subject to various customary conditions, including, among other things: (a) the approval of the shareholdersMr. Drozd’s resignation as Chief Executive Officer of the Company, and AgEagle; (b) the accuracy of the representations and warranties made by each ofeffective on May 24, 2021 (the “Termination Date”). In connection with Mr. Drozd’s departure, the Company and AgEagleMr. Drozd entered into a Separation Agreement and the compliance by each ofGeneral Release, dated June 11, 2021 (the “Separation Agreement”), pursuant to which, among other things, the Company has agreed to pay Mr. Drozd (i) regular base salary at the annual rate of $235,000 through the Termination Date; (ii) an annual performance bonus consisting of $37,130 in cash and AgEagle with their respective obligations under the Merger Agreement; (c) approval of the shareholders of the Company for the issuance of its common stock and any other securities (x) to the AgEagle shareholders in connection with the Merger and (y) in connection with the financing transactions contemplated by the Merger Agreement; (d) approval for the listing of118,500 shares of the Company’s common stock, (iii) severance pay equal to be issued insix (6) months of his base salary as of the MergerTermination Date; and other related transactions on(iv) cash payment equal to three (3) days of accrued and unused vacation days.

Pursuant to the NYSE American; and (e) that allSeparation Agreement, Mr. Drozd was also granted 26,652 fully-vested restricted shares of the Company’s assets as disclosed shall have been sold, transferred or otherwise disposed of andcommon stock valued at approximately $125,000 on the corresponding debt and liabilities shall have been extinguished. The Company’s existing cash resources are insufficient to satisfy all of its outstanding liabilities. Accordingly, in order to satisfy the condition and consummate the Merger, the Company will be required to raise additional funding prior to the closing of the Merger, the failure of which could result in the Company’s failure to consummate the Merger Agreement. These conditions to the closing of the Merger may not be fulfilled and, accordingly, the Merger may not be completed.Termination Date. In addition, if the Merger is not completed by January 31, 2018, provided that if all of the conditions to closing shall have been satisfied or shall be capable of being satisfied at such time, the required closing date may be extended until March 31, 2018, either we or AgEagle may choose not to proceed with the Merger, and the parties can mutually decide to terminate the Merger Agreement at any time, before or after shareholder approval. In addition, we or AgEagle may elect to terminate the Merger Agreement in certain other circumstances.

Termination of the Merger Agreement could negatively impact the Company.

In the event the Merger Agreement is terminated, our business may have been adversely impacted by our failure to pursue other beneficial opportunities due to the focus of management on the Merger, and the market price of our common stock might decline to the extent that the current market price reflects a market assumption that the Merger will be completed. If the Merger Agreement is terminated and our board of directors seek another business combination, our shareholders cannot be certain that we will be able to find a party willing to offer equivalent or more attractive consideration than the consideration provided for by the Merger.


We will be subject to business uncertainties and contractual restrictions while the Merger is pending.

Uncertainty about the effect of the Merger on our partners may have an adverse effect on us. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Merger is completed, and could cause partners and others that deal with us to seek to change existing business relationships, cease doing business with us or cause potential new partners to delay doing business with us until the Merger has been successfully completed. Retention of certain employees may be challenging during the pendency of the Merger, as certain employees may experience uncertainty about their future roles or compensation structure. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with the business, our business following the Merger could be negatively impacted. In addition, the Merger Agreement restricts us from making certain acquisitions and taking other specified actions until the Merger is completed without the consent of AgEagle. These restrictions may prevent us from pursuing attractive business opportunities that may arise prior to the completion of the Merger.

We are currently not in compliance with NYSE American continued listing standards and if we are unable to maintain compliance with NYSE American continued listing standards, our common stock may be delistedMr. Drozd’s outstanding equity awards from the NYSE American equities market, which would likely cause the liquidity and market price of our common stock to decline.

Our common stock is currently listed on the NYSE American. The NYSE American will consider suspending dealings in, or delisting, securities of an issuer that does not meet its continued listing standards. If we cannot meet the NYSE American continued listing requirements, the NYSE American may delist our common stock, which could have an adverse impact on us and the liquidity and market price of our stock.

We may be unable to comply with NYSE American continued listing standards. Our business has been and mayCompany continue to be affectedgoverned by worldwide macroeconomic factors, which include uncertainties in the credit and capital markets. External factors that affect our stock price, such as liquidity requirements of our investors, as well as our performance, could impact our market capitalization, revenue and operating results, which, in turn, could affect our ability to comply with the NYSE American’s listing standards. The NYSE American has the ability to suspend trading in our common stock or remove our common stock from listing on the NYSE American if in the opinion of the exchange: (a) the financial condition and/or operating results of the Company appear to be unsatisfactory; or (b) it appears that the extent of public distribution or the aggregate market value of our common stock has become so reduced as to make further dealings on the exchange inadvisable; or (c) we have sold or otherwise disposed of our principal operating assets, or have ceased to be an operating company; or (d) we have failed to comply with our listing agreements with the exchange (which include that we receive additional listing approval from the exchange prior to us issuing any shares of common stock, something we have inadvertently failed to comply with in the past); or (e) any other event shall occur or any condition shall exist which makes further dealings on the exchange unwarranted.

On October 19, 2017, the Company received notice from NYSE Regulation, Inc. that it is not in compliance with certain NYSE American (“NYSE American”) continued listing standards relating to stockholders’ equity. Specifically, the Company is not in compliance with Section 1003(a)(i) (requiring stockholders’ equity of $2.0 million or more if an issuer has reported losses from continuing operations and/or net losses in two of its three most recent fiscal years) of the NYSE American Company Guide (the “Company Guide”). As a result, the Company has become subject to the procedures and requirements of Section 1009 of the Company Guide and is required to submit a plan by November 19, 2017, advising the NYSE American of the actions the Company has taken or will take to regain compliance with the NYSE American continued listing standards. The plan period may not exceed April 19, 2019.

The Company intends to submit a plan by the November 19, 2017 deadline. The plan will be based in significant part upon the merger and the associated financing. The Company expects that its common stock will continue to be listed on the NYSE American while the Company seeks to regain compliance with the listing standard noted, subject to the Company’s compliance with other continued listing requirements. If the Company fails to submit a plan or if the Company’s plan is not accepted then the NYSE American may commence delisting procedures. Upon completion of the Merger, the Company will be required to satisfy all applicable requirements for the initial listing on the NYSE American.


If we are unable to retain compliance with the NYSE American criteria for continued listing, our common stock would be subject to delisting. A delisting of our common stock could negatively impact us by, among other things, reducing the liquidity and market price of our common stock and reducing the number of investors willing to hold or acquire our common stock, which could negatively impact our ability to raise equity financing. In addition, delisting from the NYSE American might negatively impact our reputation and, as a consequence, our business. Additionally, if we were delisted from the NYSE American and we are not able to list our common stock on another national exchange we will no longer be eligible to use Form S-3 registration statements and will instead be required to file a Form S-1 registration statement for any primary or secondary offerings of our common stock, which would delay our ability to raise funds in the future, may limit the type of offerings of common stock we could undertake, and would increase the expenses of any offering, as, among other things, registration statements on Form S-1 are subject to SEC review and comments whereas take downs pursuant to a previously filed Form S-3 are not.

If we are delisted from the NYSE American, your ability to sell your shares of our common stock would also be limited by the penny stock restrictions, which could further limit the marketability of your shares.

If our common stock is delisted from the NYSE American, it would come within the definition of “penny stock” as defined in the Exchange Act and would be covered by Rule 15g-9 of the Exchange Act. That Rule imposes additional sales practice requirements on broker-dealers who sell securities to persons other than established customers and accredited investors. For transactions covered by Rule 15g-9, the broker-dealer must make a special suitability determination for the purchaser and receive the purchaser’s written agreement to the transaction prior to the sale. Consequently, Rule 15g-9, if it were to become applicable, would affect the ability or willingness of broker-dealers to sell our securities, and accordingly would affect the ability of shareholders to sell their securities in the public market. These additional procedures could also limit our ability to raise additional capital in the future.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On April 27, 2017, the Company entered into an Additional Issuance Agreement with Alpha Capital Anstalt, for the purchase of 300 restricted shares of its newly designated Series C Convertible Preferred Stock in consideration for $300,000, with an option to purchase an additional 200 shares of Series C Convertible Preferred Stock for an aggregate purchase price of $200,000. As of September 30, 2017, the Company had issued 300 shares of Series C Convertible Preferred Stock for an aggregate purchase price of $300,000. In addition, during the nine months ending September 30, 2017, the Company had received $150,000 from Alpha Capital Anstalt to purchase an additional 150 shares of Series C Convertible Preferred Stock. As of September 30, 2017, and the date of this filing, the additional 150 shares of Series C Convertible Preferred Stock have not been issued and are reflected as Series C Convertible Preferred Stock Issuable on the balance sheet as of September 30, 2017, in the aggregate amount of $150,000.

We claim an exemption from registration pursuant to Section 4(a)(2) and/or Rule 506 of Regulation D of the Securities Act, since the transaction did not involve a public offering, the recipient was an “accredited investor”, and acquired the securities for investment only and not with a view towards, or for resale in connection with, the public sale or distribution thereof. The securities are subject to transfer restrictions, and the certificates evidencing the securities contain an appropriate legend stating that such securities have not been registered under the Securities Act and may not be offered or sold absent registration or pursuant to an exemption therefrom and are further subject to the terms of the escrow agreement. The securities were not registered underapplicable award agreements, except that 8,333 of the Securities Act and such securities may not be offered100,000 RSUs granted to him in accordance with his employment agreement with the Company became vested as of the effective date of the Separation Agreement.

Mr. Drozd’s receipt of any of the payments or soldbenefits set forth in the United States absent registrationSeparation Agreement was conditioned upon the execution and non-revocation of a general release of claims, and was made in lieu of any payments, severance or an exemption from registrationother benefits described in his employment agreement. Under the Separation Agreement, Mr. Drozd confirmed the continued effectiveness of the restrictive covenants applicable to him under his existing confidentiality and proprietary rights agreement with the Securities ActCompany and any applicable state securities laws.

Pursuanthis continuing noncompetition and non-solicitation obligations to the anti-dilutive provisionsCompany.

The foregoing description of the Securities PurchaseSeparation Agreement dated as of March 11, 2015, which requires the Companyset forth under this Item 5.02 does not purport to issue additional shares of common stock to adjust the purchase price paidbe complete and is qualified in its entirety by purchasers in the Company’s March 2015 offering, in the event any shares are sold (or convertible securities are sold), with a price per share less than the purchase price paid by the March 2015 purchasers subjectreference to the termsSeparation Agreement, a copy of the Securities Purchase Agreement, Alpha Capital Anstalt received 597,461 shares of common stock. In addition, the Series B Convertible Preferred Stock conversion ratio equal to approximately 571 shares of common stock for each one (1) share of Preferred Stock reset to approximately 3,333 shares of common stock for each one (1) share of Series B Convertible Preferred Stock, to be consistent with the terms of the Series C Convertible Preferred Stock, pursuant to the anti-dilution requirements of the Series B Convertible Preferred Stock.  


As the issuance of the anti-dilutive shares did not involve a “sale” of securities under Section 2(a)(3) of the Securities Act, we believe that no registration of such securities, or exemption from registration for such securities, was required under the Securities Act. Notwithstanding the above, to the extent such shares are deemed “sold or offered”, we claim an exemption from registration pursuant to Section 4(a)(2) and/or Rule 506 of Regulation D of the Securities Act, since the transaction did not involve a public offering, the recipient was an “accredited investor”,which is filed as Exhibit 10.3 and acquired the securities for investment only and not with a view towards, or for resale in connection with, the public sale or distribution thereof. The securities are subject to transfer restrictions, and the certificates evidencing the securities contain an appropriate legend stating that such securities have not been registered under the Securities Act and may not be offered or sold absent registration or pursuant to an exemption therefrom and are further subject to the terms of the escrow agreement. The securities were not registered under the Securities Act and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act and any applicable state securities laws.

During the nine months ending September 30, 2017, Alpha Capital Anstalt converted 390 shares of Series B Convertible Preferred Stock into 1,300,000 shares of common stock.

We claim an exemption from registration providedis incorporated herein by Section 3(a)(9) of the Securities Act for such issuance, as the securities were exchanged by us with our existing security holder in a transaction where no commission or other remuneration was paid or given directly or indirectly for soliciting such exchange.

Pursuant to the Merger, the Company will issue unregistered shares of Company common stock to the stockholders of AgEagle with respect to the Merger equal to 85% of the then issued and outstanding capital stock of the Company on a fully diluted basis.

The shares to be issued by the Company to the stockholders of AgEagle in the Merger and related transactions will be issued exempt from registration under Section 4(a)(2) of the Securities Act because the offer and sale of such securities does not involve a “public offering” as defined in Section 4(a)(2) of the Securities Act and other applicable requirements will be met.

reference.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

 None.

ITEMItem 6. EXHIBITS.Exhibits

 

Exhibit
No.
 Description
2.1***10.1 Stock Purchase Agreement, and Plan of Merger and Reorganization, dated as of October 19, 2017,January 26, 2021, by and among EnerJex Resources, Inc.Parrot Drones S.A.S., AgEagle Merger Sub, Inc., andJustin B. McAllister, AgEagle Aerial Systems Inc. (filed asand AgEagle Sensor Systems, Inc. (incorporated by reference to Exhibit 2.110.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 20, 2017, and incorporated herein by reference)January 27, 2021)
3.110.2 CertificateRegistration Rights Agreement, dated as of Designation of Series C Preferred Stock as filed with the Secretary of State of Nevada on AprilJanuary 27, 2017 (filed as2021, by and among Parrot Drones S.A.S., Justin B. McAllister, AgEagle Aerial Systems Inc. and AgEagle Sensor Systems, Inc. (incorporated by reference to Exhibit 3.110.2 to the Company’s Current Report on Form 8-K filed with the Commission on April 28, 2017, and incorporated herein by reference)January 27, 2021)


10.110.3 Form of Additional Issuance

Separation Agreement among Enerjex Resources, Inc. and Alpha Capital Anstalt effective as of April 27, 2017 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on April 28, 2017, and incorporated herein by reference)

10.2Form of Services Agreement among EnerJex Resources, Inc., and Camber Energy, Inc.General Release, dated April 27, 2017 (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on April 28, 2017, and incorporated herein by reference)
10.3Second Amended and Restated Credit Agreement dated May 10, 2017,June 11, 2021, by and among the Registrant, EnerJex Kansas, Inc., Black Raven Energy, Inc., Black Sable Energy, LLC, Adena, LLC, Working Interest, LLC, Kansas Holdings, LLC and Cortland Capital Market Services LLC (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on May 12, 2017, and incorporated herein by reference)
10.4Amended and Restated Note dated May 10, 2017, by and among the Registrant, EnerJex Kansas, Inc., Black Raven Energy, Inc., Black Sable Energy, LLC, Adena, LLC, Working Interest, LLC, Kansas Holdings, LLC and Cortland Capital Market Services LLC (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on May 12, 2017, and incorporated herein by reference)
10.5Guaranty of Recourse Carveouts dated May 10, 2017, by and between the Registrant and Cortland Capital Market Services LLC (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the Commission on May 12, 2017, and incorporated herein by reference)
10.6$100,000 Secured Promissory Note dated July 14, 2017, by the Company in favor of Alpha Capital Anstalt (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on July 20, 2017, and incorporated herein by reference)
10.7Voting Agreement, dated as of October 19, 2017, by and among EnerJex Resources, Inc. and a principal stockholder of AgEagle (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on October 20, 2017, and incorporated herein by reference)
31.1*Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.1Audited Financial Statements of AgEagle Aerial Systems Inc. for the years ended December 31, 2016 and 2015 (filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed with the Commission on October 20, 2017, and incorporated herein by reference)Michael Drozd.

99.231.1 Unaudited Financial StatementsRule 13(a)-14(a)/15(d)-14(a) Certification of AgEagle Aerial Systems, Inc. as of June 30, 2017 (filed as Exhibit 99.2 to the Company’s Current Report on Form 8-K, filed with the Commission on October 10, 2017, and incorporated herein by reference)principal executive officer
101.INS*31.2 XBRL Instance DocumentRule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer
101.SCH*32.1 XBRL Taxonomy Extension Schema DocumentSection 1350 Certification of principal executive officer
101.CAL*32.2 XBRL Taxonomy Extension Calculation Linkbase DocumentSection 1350 Certification of principal financial and accounting officer
101.DEF*101.INS XBRL Taxonomy Extension Definition Linkbase DocumentINSTANCE DOCUMENT
101.LAB*101.SCH  XBRL Taxonomy Extension Label Linkbase DocumentTAXONOMY EXTENSION SCHEMA
101.PRE*101.CAL  XBRL Taxonomy Extension Presentation Linkbase DocumentTAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LABXBRL TAXONOMY EXTENSION LABEL LINKBASE
101.PRE XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

 

*Filed herewith.

**Furnished herewith.

***The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedules to the Securities and Exchange Commission upon request.


SIGNATURES

 

In accordance with the requirementsSection 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ENERJEX RESOURCES, INC.
 (Registrant)  

By:/s/ Louis G. SchottAGEAGLE AERIAL SYSTEMS INC.
 
Dated: August 17, 2021Louis G. SchottBy:/s/ Brandon Torres Declet
Brandon Torres Declet
Chief Executive Officer & Board Director
 
Dated: August 17, 2021

Interim Chief Executive Officer 

(Principal Executive Officer) 

By:
/s/ Nicole Fernandez-McGovern
 Nicole Fernandez-McGovern
Chief Financial Officer, EVP of Operations and Secretary

 

44

 

Date: November 14, 2017