UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number: 001-40252


DigitalOcean Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)


Delaware						45-5207470
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

101 6th Avenue

New York, New York 10013

(Address of principal executive offices and Zip Code)

(646) 827-4366

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common stock, par value $0.000025 per share	DOCN	The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~August 4,~~October 26, 2023, there were ~~88,847,759~~86,008,935 shares of the registrant’s common stock, with a par value of $0.000025 per share, outstanding.


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
		Page
Item 1.	Financial Statements (unaudited)
	Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2023 and December 31, 2022	1
	Condensed Consolidated Statements of Operations for the Three and S ixNine Months E ~~nded~~ ~~June~~Ended September 30,, 2023 and 2022	2
	Condensed Consolidated Statements of Comprehensive Income (~~Loss~~)(Loss) for the Three and ~~Six~~ Nine Months Ended ~~June~~ 3 0 , September 30, 2023 and 2022	3
	Condensed Consolidated Statements of Stockholders’ (Deficit) Equity for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2023 and 2022	4
	Condensed Consolidated Statements of Cash Flows for the ~~Three~~ ~~and Six~~ Nine Months Ended ~~June~~ 3 0 ,September 30, 2023 and 2022	6
	Notes to Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2427
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3741
Item 4.	Controls and Procedures	3741

	PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	3943
Item 1a.	Risk Factors	3943
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4044
Item 3.	Defaults Upon Senior Securities	4044
Item 4.	Mine Safety Disclosures	4144
Item 5.	Other Information	4144
Item 6.	Exhibits	4246
	Signatures	4347

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions. These forward-looking statements include, but are not limited to, statements concerning the following:

•our expectations regarding our revenue, expenses and other operating results;

•our ability to achieve profitability on an annual basis and then sustain such profitability;

•future investments in our business, our anticipated capital expenditures and our estimates regarding our capital requirements;

•our ability to acquire new customers and successfully engage and expand usage of our existing customers;

•the costs and success of our marketing efforts, and our ability to promote our brand;

•our reliance on our executive officers and other key personnel and our ability to identify, recruit and retain skilled ~~personnel;~~personnel, including a new chief executive officer;

•our ability to effectively manage our growth;

•our ability to successfully integrate acquired businesses, including Cloudways and Paperspace, and achieve expected synergies and benefits;

•our ability to compete effectively with existing competitors and new market entrants;

•the growth rates of the markets in which we compete;

•risks related to the restatement of our previously issued unaudited condensed consolidated financial statements for the three months ended March 31, 2023, as included in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2023 filed with the SEC on May 9, 2023, and any potential litigation or investigation related to such restatement;

•our ability to maintain effective internal control over financial reporting (“ICFR”) and disclosure controls and procedures (“DCP”), including our ability to remediate any existing material weakness in our ICFR and the timing of any such remediation, as well as to reestablish effective ICFR and DCP; and

•the other factors that are described under the heading “Risk Factors” in our Annual Report on Form 10-K/A for the year ended December 31, 2022, and in the section titled “Risk Factors” and elsewhere in ~~this report.~~our subsequent Quarterly Reports on Form 10-Q.

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in Item 1A–Risk Factors in our Annual Report on Form 10-K/A for the year ended December 31, 2022 and in the section titled “Risk Factors” and elsewhere in our subsequent Quarterly Reports on Form 10-Q, as such factors have been and may be updated from time to time in our subsequent periodic filings with the ~~SEC, and in the section titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q.~~SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. And while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this

Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.

We may announce material business and financial information to our investors using our investor relations website (https://investors.digitalocean.com/). We therefore encourage investors and others interested in our company to review the information that we make available on our website, in addition to following our filings with the Securities and Exchange Commission, webcasts, press releases and conference calls.

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

(unaudited)


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	120,045	$	140,772	Cash and cash equivalents	$	79,361	$	140,772
Marketable securities	Marketable securities	430,462		723,462		Marketable securities	304,720		723,462
Accounts receivable, less allowance for credit losses of $5,745 and $6,099, respectively		57,077		53,833
Accounts receivable, less allowance for credit losses of $5,584 and $6,099, respectively						Accounts receivable, less allowance for credit losses of $5,584 and $6,099, respectively	60,237		53,833
Prepaid expenses and other current assets	Prepaid expenses and other current assets	34,485		27,924		Prepaid expenses and other current assets	27,141		27,924
Total current assets	Total current assets	642,069		945,991		Total current assets	471,459		945,991

Property and equipment, net	Property and equipment, net	270,707		273,170		Property and equipment, net	284,806		273,170
Restricted cash	Restricted cash	1,747		1,935		Restricted cash	1,747		1,935
Goodwill	Goodwill	296,579		315,168		Goodwill	348,322		315,168
Intangible assets, net	Intangible assets, net	113,848		118,928		Intangible assets, net	145,886		118,928
Operating lease right-of-use assets, net	Operating lease right-of-use assets, net	166,738		153,701		Operating lease right-of-use assets, net	166,294		153,701
Deferred tax assets	Deferred tax assets	751		751		Deferred tax assets	731		751
Other assets	Other assets	5,464		5,987		Other assets	5,892		5,987
Total assets	Total assets	$	1,497,903	$	1,815,631	Total assets	$	1,425,137	$	1,815,631

Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	9,595	$	21,138	Accounts payable	$	14,306	$	21,138
Accrued other expenses	Accrued other expenses	27,886		33,987		Accrued other expenses	24,779		33,987
Deferred revenue	Deferred revenue	4,985		5,550		Deferred revenue	5,094		5,550

Operating lease liabilities, current	Operating lease liabilities, current	71,704		57,432		Operating lease liabilities, current	76,122		57,432
Other current liabilities	Other current liabilities	53,141		47,409		Other current liabilities	63,988		47,409
Total current liabilities	Total current liabilities	167,311		165,516		Total current liabilities	184,289		165,516

Deferred tax liabilities	Deferred tax liabilities	5,279		20,757		Deferred tax liabilities	6,640		20,757
Long-term debt	Long-term debt	1,474,029		1,470,270		Long-term debt	1,475,913		1,470,270
Operating lease liabilities, non-current	Operating lease liabilities, non-current	113,368		107,693		Operating lease liabilities, non-current	107,230		107,693
Other long-term liabilities	Other long-term liabilities	5,495		3,826		Other long-term liabilities	9,838		3,826
Total liabilities	Total liabilities	1,765,482		1,768,062		Total liabilities	1,783,910		1,768,062
Commitments and Contingencies (Note 8)	Commitments and Contingencies (Note 8)					Commitments and Contingencies (Note 8)

Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of June 30, 2023 and December 31, 2022)		—		—
Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 88,628,893 and 96,732,507 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)		2		2
Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022)						Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022)	—		—
Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 86,194,445 and 96,732,507 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)						Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 86,194,445 and 96,732,507 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)	2		2

Additional paid-in capital	Additional paid-in capital	—		263,957		Additional paid-in capital	—		263,957
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(948)		(2,048)		Accumulated other comprehensive loss	(1,022)		(2,048)
Accumulated deficit	Accumulated deficit	(266,633)		(214,342)		Accumulated deficit	(357,753)		(214,342)
Total stockholders’ (deficit) equity	Total stockholders’ (deficit) equity	(267,579)		47,569		Total stockholders’ (deficit) equity	(358,773)		47,569

Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	1,497,903	$	1,815,631	Total liabilities and stockholders’ equity	$	1,425,137	$	1,815,631

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Revenue	Revenue	$	169,814	$	133,882	$	334,948	$	261,209	Revenue	$	177,062	$	152,115	$	512,010	$	413,324
Cost of revenue	Cost of revenue	67,354		47,814		139,233		95,016		Cost of revenue	70,329		56,730		209,562		151,746
Gross profit	Gross profit	102,460		86,068		195,715		166,193		Gross profit	106,733		95,385		302,448		261,578
Operating expenses:	Operating expenses:									Operating expenses:
Research and development	Research and development	38,569		36,956		76,841		74,197		Research and development	32,627		30,243		109,468		104,440
Sales and marketing	Sales and marketing	16,100		18,219		34,331		37,263		Sales and marketing	19,015		19,097		53,346		56,360
General and administrative	General and administrative	48,858		38,838		97,797		76,262		General and administrative	20,064		38,847		117,861		115,109
Restructuring and other charges	Restructuring and other charges	434		—		21,303		—		Restructuring and other charges	(441)		—		20,862		—
Total operating expenses	Total operating expenses	103,961		94,013		230,272		187,722		Total operating expenses	71,265		88,187		301,537		275,909

Loss from operations		(1,501)		(7,945)		(34,557)		(21,529)
Income (loss) from operations										Income (loss) from operations	35,468		7,198		911		(14,331)

Other income (expense):	Other income (expense):									Other income (expense):
Interest expense	Interest expense	(2,112)		(2,095)		(4,301)		(4,154)		Interest expense	(2,333)		(2,127)		(6,634)		(6,281)
Loss on extinguishment of debt	Loss on extinguishment of debt	—		—		—		(407)		Loss on extinguishment of debt	—		—		—		(407)
Interest income and other income, net	Interest income and other income, net	7,594		2,112		14,988		2,932		Interest income and other income, net	3,979		3,274		18,967		6,206
Other income (expense), net	Other income (expense), net	5,482		17		10,687		(1,629)		Other income (expense), net	1,646		1,147		12,333		(482)

Income (loss) before income taxes	Income (loss) before income taxes	3,981		(7,928)		(23,870)		(23,158)		Income (loss) before income taxes	37,114		8,345		13,244		(14,813)
Income tax (expense) benefit		(3,316)		1,169		8,165		(2,169)
Income tax expense										Income tax expense	(17,939)		(442)		(9,774)		(2,611)
Net income (loss) attributable to common stockholders	Net income (loss) attributable to common stockholders	$	665	$	(6,759)	$	(15,705)	$	(25,327)	Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)
Net income (loss) per share attributable to common stockholders	Net income (loss) per share attributable to common stockholders									Net income (loss) per share attributable to common stockholders
Basic	Basic	$	0.01	$	(0.07)	$	(0.17)	$	(0.24)	Basic	$	0.22	$	0.08	$	0.04	$	(0.17)
Diluted	Diluted	$	0.01	$	(0.07)	$	(0.17)	$	(0.24)	Diluted	$	0.20	$	0.08	$	0.04	$	(0.17)
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders	Weighted-average shares used to compute net income (loss) per share attributable to common stockholders									Weighted-average shares used to compute net income (loss) per share attributable to common stockholders
Basic	Basic	89,007		102,502		92,327		104,697		Basic	87,667		96,559		90,769		102,134
Diluted	Diluted	96,247		102,502		92,327		104,697		Diluted	102,674		104,931		97,747		102,134

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Net income (loss) attributable to common stockholders	Net income (loss) attributable to common stockholders	$	665	$	(6,759)	$	(15,705)	$	(25,327)	Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)
Other comprehensive income (loss):	Other comprehensive income (loss):									Other comprehensive income (loss):
Foreign currency translation adjustments, net of taxes	Foreign currency translation adjustments, net of taxes	204		(188)		330		(206)		Foreign currency translation adjustments, net of taxes	(373)		(252)		(43)		(458)
Unrealized (loss) gain on available-for-sale marketable securities, net of taxes	Unrealized (loss) gain on available-for-sale marketable securities, net of taxes	(473)		(2,480)		770		(4,388)		Unrealized (loss) gain on available-for-sale marketable securities, net of taxes	299		912		1,069		(3,476)
Other comprehensive (loss) income	Other comprehensive (loss) income	(269)		(2,668)		1,100		(4,594)		Other comprehensive (loss) income	(74)		660		1,026		(3,934)
Comprehensive income (loss)	Comprehensive income (loss)	$	396	$	(9,427)	$	(14,605)	$	(29,921)	Comprehensive income (loss)	$	19,101	$	8,563	$	4,496	$	(21,358)

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY

(in thousands, except share amounts)

(unaudited)


		Common Stock			Treasury Stock			Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss			Accumulated Deficit				Total				Common Stock						Treasury Stock			Additional Paid-In Capital			Accumulated Other Comprehen-sive Loss			Accumulated Deficit			Total
		Shares	Amount		Shares	Amount								Shares								Amount			Shares			Amount
Balance at March 31, 2023		89,983,568	$	2	—	$	—			$	28,781						$	(679)			$	(230,712)		$	(202,608)
Balance at June 30, 2023																						Balance at June 30, 2023	88,628,893			$	2		—	$	—		$	—		$	(948)		$	(266,633)		$	(267,579)
Issuance of common stock under equity incentive plan, net of taxes withheld	Issuance of common stock under equity incentive plan, net of taxes withheld	1,303,359	—		—	—		(759)				—			—				(759)			Issuance of common stock under equity incentive plan, net of taxes withheld	915,901			—			—	—		(1,208)			—			—			(1,208)
Issuance of common stock under employee stock purchase plan, net of taxes withheld	Issuance of common stock under employee stock purchase plan, net of taxes withheld	120,348	—		—	—		2,797				—			—				2,797			Issuance of common stock under employee stock purchase plan, net of taxes withheld	—			—			—	—		—			—			—			—

Repurchase and retirement of common stock	Repurchase and retirement of common stock	(2,778,382)	—		—	—		(67,462)				—			(36,586)				(104,048)			Repurchase and retirement of common stock	(3,350,349)			—			—	—		3,205			—			(110,295)			(107,090)
Stock-based compensation	Stock-based compensation	—	—		—	—		36,643				—			—				36,643			Stock-based compensation	—			—			—	—		(1,997)			—			—			(1,997)
Other comprehensive loss	Other comprehensive loss	—	—		—	—		—				(269)			—				(269)			Other comprehensive loss	—			—			—	—		—			(74)			—			(74)
Net income attributable to common stockholders	Net income attributable to common stockholders	—	—		—	—		—				—			665				665			Net income attributable to common stockholders	—			—			—	—		—			—			19,175			19,175
Balance at June 30, 2023		88,628,893	$	2	—	$	—	$	—			$	(948)		$	(266,633)			$	(267,579)
Balance at September 30, 2023																						Balance at September 30, 2023	86,194,445			$	2		—	$	—	$	—		$	(1,022)		$	(357,753)		$	(358,773)


		Common Stock			Treasury Stock			Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss			Accumulated Deficit				Total				Common Stock						Treasury Stock			Additional Paid-In Capital			Accumulated Other Comprehen-sive Loss			Accumulated Deficit			Total
		Shares	Amount		Shares	Amount								Shares								Amount			Shares			Amount
Balance at March 31, 2022		107,956,057	$	2	(1,968,228)	$	(4,598)			$	639,388						$	(2,300)			$	(205,106)		$	427,386
Balance at June 30, 2022																						Balance at June 30, 2022	98,856,183			$	2		(1,968,228)	$	(4,598)		$	268,689		$	(4,968)		$	(211,865)		$	47,260
Issuance of common stock under equity incentive plan, net of taxes withheld	Issuance of common stock under equity incentive plan, net of taxes withheld	725,732	—		—	—		(4,513)				—			—				(4,513)			Issuance of common stock under equity incentive plan, net of taxes withheld	420,431			—			—	—		(2,894)			—			—			(2,894)
Issuance of common stock under employee stock purchase plan, net of taxes withheld	Issuance of common stock under employee stock purchase plan, net of taxes withheld	144,867	—		—	—		5,244				—			—				5,244			Issuance of common stock under employee stock purchase plan, net of taxes withheld	—			—			—	—		—			—			—			—
Repurchase and retirement of common stock	Repurchase and retirement of common stock	(9,970,473)	—		—	—		(400,000)				—			—				(400,000)			Repurchase and retirement of common stock	(1,078,650)			—			—	—		(50,000)			—			—			(50,000)
Retirement of treasury stock																						Retirement of treasury stock	(1,968,228)			—			1,968,228	4,598		(4,598)			—			—			—
Stock-based compensation	Stock-based compensation	—	—		—	—		28,570				—			—				28,570			Stock-based compensation	—			—			—	—		24,081			—			—			24,081
Other comprehensive loss		—	—		—	—		—				(2,668)			—				(2,668)
Net loss attributable to common stockholders		—	—		—	—		—				—			(6,759)				(6,759)
Balance at June 30, 2022		98,856,183	$	2	(1,968,228)	$	(4,598)	$	268,689			$	(4,968)		$	(211,865)			$	47,260
Other comprehensive income																						Other comprehensive income	—			—			—	—		—			660			—			660
Net income attributable to common stockholders																						Net income attributable to common stockholders	—			—			—	—		—			—			7,903			7,903
Balance at September 30, 2022																						Balance at September 30, 2022	96,229,736			$	2		—	$	—	$	235,278		$	(4,308)		$	(203,962)		$	27,010

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY

(in thousands, except share amounts)

(unaudited)


		Common Stock			Treasury Stock			Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss			Accumulated Deficit				Total				Common Stock							Treasury Stock						Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss				Accumulated Deficit				Total
		Shares	Amount		Shares	Amount								Shares								Amount			Shares				Amount
Balance at December 31, 2022	Balance at December 31, 2022	96,732,507	$	2	—	$	—			$	263,957						$	(2,048)			$	(214,342)		$	47,569	Balance at December 31, 2022		96,732,507			$	2			—			$	—			$	263,957			$	(2,048)			$	(214,342)	$	47,569
Issuance of common stock under equity incentive plan, net of taxes withheld	Issuance of common stock under equity incentive plan, net of taxes withheld	2,314,393	—		—	—		702				—			—				702			Issuance of common stock under equity incentive plan, net of taxes withheld	3,230,294			—				—			—				(506)				—				—				(506)
Issuance of common stock under employee stock purchase plan, net of taxes withheld	Issuance of common stock under employee stock purchase plan, net of taxes withheld	120,348	—		—	—		2,797				—			—				2,797			Issuance of common stock under employee stock purchase plan, net of taxes withheld	120,348			—				—			—			2,797				—				—				2,797

Repurchase and retirement of common stock	Repurchase and retirement of common stock	(10,538,355)	—		—	—		(336,022)				—			(36,586)				(372,608)			Repurchase and retirement of common stock	(13,888,704)			—				—			—			(332,817)				—				(146,881)				(479,698)
Stock-based compensation	Stock-based compensation	—	—		—	—		68,566				—			—				68,566			Stock-based compensation	—			—				—			—			66,569				—				—				66,569
Other comprehensive income	Other comprehensive income	—	—		—	—		—				1,100			—				1,100			Other comprehensive income	—			—				—			—			—				1,026				—				1,026
Net loss attributable to common stockholders		—	—		—	—		—				—			(15,705)				(15,705)
Balance at June 30, 2023		88,628,893	$	2	—	$	—	$	—			$	(948)		$	(266,633)			$	(267,579)
Net income attributable to common stockholders																						Net income attributable to common stockholders	—			—				—			—			—				—				3,470				3,470
Balance at September 30, 2023																						Balance at September 30, 2023	86,194,445			$	2			—			$	—		$	—			$	(1,022)			$	(357,753)			$	(358,773)


		Common Stock			Treasury Stock			Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss			Accumulated Deficit				Total				Common Stock							Treasury Stock						Additional Paid-In Capital				Accumulated Other Comprehen-sive Loss				Accumulated Deficit				Total
		Shares	Amount		Shares	Amount								Shares								Amount			Shares				Amount
Balance at December 31, 2021	Balance at December 31, 2021	109,175,863	$	2	(1,968,228)	$	(4,598)			$	769,705						$	(374)			$	(186,538)		$	578,197	Balance at December 31, 2021		109,175,863			$	2			(1,968,228)			$	(4,598)			$	769,705			$	(374)			$	(186,538)	$	578,197
Issuance of common stock under equity incentive plan, net of taxes withheld	Issuance of common stock under equity incentive plan, net of taxes withheld	2,083,397	—		—	—		(11,222)				—			—				(11,222)			Issuance of common stock under equity incentive plan, net of taxes withheld	2,503,828			—				—			—				(14,116)				—				—				(14,116)
Issuance of common stock under employee stock purchase plan, net of taxes withheld	Issuance of common stock under employee stock purchase plan, net of taxes withheld	144,867	—		—	—		5,244				—			—				5,244			Issuance of common stock under employee stock purchase plan, net of taxes withheld	144,867			—				—			—			5,244				—				—				5,244
Repurchase and retirement of common stock	Repurchase and retirement of common stock	(12,547,944)	—		—	—		(550,000)				—			—				(550,000)			Repurchase and retirement of common stock	(13,626,594)			—				—			—			(600,000)				—				—				(600,000)
Retirement of treasury stock																						Retirement of treasury stock	(1,968,228)			—				1,968,228			4,598			(4,598)				—				—				—
Stock-based compensation	Stock-based compensation	—	—		—	—		54,962				—			—				54,962			Stock-based compensation	—			—				—			—			79,043				—				—				79,043
Other comprehensive loss	Other comprehensive loss	—	—		—	—		—				(4,594)			—				(4,594)			Other comprehensive loss	—			—				—			—			—				(3,934)				—				(3,934)
Net loss attributable to common stockholders	Net loss attributable to common stockholders	—	—		—	—		—				—			(25,327)				(25,327)			Net loss attributable to common stockholders	—			—				—			—			—				—				(17,424)				(17,424)
Balance at June 30, 2022		98,856,183	$	2	(1,968,228)	$	(4,598)	$	268,689			$	(4,968)		$	(211,865)			$	47,260
Balance at September 30, 2022																						Balance at September 30, 2022	96,229,736			$	2			—			$	—		$	235,278			$	(4,308)			$	(203,962)			$	27,010

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


		Six Months Ended June 30,				Nine Months Ended September 30,
		2023		2022				2023		2022
Operating activities	Operating activities						Operating activities
Net loss attributable to common stockholders		$	(15,705)	$	(25,327)
Adjustments to reconcile net loss to net cash provided by operating activities:
Net income (loss) attributable to common stockholders							Net income (loss) attributable to common stockholders	$	3,470	$	(17,424)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:							Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	56,531		48,274			Depreciation and amortization	87,085		73,900
Stock-based compensation	Stock-based compensation	67,960		54,164			Stock-based compensation	65,589		77,758
Provision for expected credit losses	Provision for expected credit losses	7,551		8,070			Provision for expected credit losses	11,416		12,217
Operating lease right-of-use assets and liabilities, net	Operating lease right-of-use assets and liabilities, net	6,848		1,013			Operating lease right-of-use assets and liabilities, net	5,783		3,207
Loss on extinguishment of debt	Loss on extinguishment of debt	—		407			Loss on extinguishment of debt	—		407
Net accretion of discounts and amortization of premiums on investments	Net accretion of discounts and amortization of premiums on investments	(2,689)		(1,027)			Net accretion of discounts and amortization of premiums on investments	(2,262)		(3,099)
Non-cash interest expense	Non-cash interest expense	3,969		3,918			Non-cash interest expense	5,958		5,898
Loss on impairment of long-lived assets	Loss on impairment of long-lived assets	553		120			Loss on impairment of long-lived assets	1,140		144
Deferred income taxes	Deferred income taxes	1,589		—			Deferred income taxes	561		247
Release of VAT reserve							Release of VAT reserve	(819)		—

Other	Other	(464)		1,234			Other	484		3,582
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:						Changes in operating assets and liabilities:
Accounts receivable	Accounts receivable	(10,795)		(12,507)			Accounts receivable	(16,777)		(20,270)
Prepaid expenses and other current assets	Prepaid expenses and other current assets	(6,173)		(4,041)			Prepaid expenses and other current assets	(7,569)		(4,938)
Accounts payable and accrued expenses	Accounts payable and accrued expenses	(14,900)		89			Accounts payable and accrued expenses	(15,870)		(4,277)
Deferred revenue	Deferred revenue	(565)		(93)			Deferred revenue	(561)		(364)
Other assets and liabilities	Other assets and liabilities	6,666		2,179			Other assets and liabilities	16,798		5,330
Net cash provided by operating activities	Net cash provided by operating activities	100,376		76,473			Net cash provided by operating activities	154,426		132,318

Investing activities	Investing activities						Investing activities
Capital expenditures - property and equipment	Capital expenditures - property and equipment	(46,848)		(48,690)			Capital expenditures - property and equipment	(67,077)		(79,679)
Capital expenditures - internal-use software development	Capital expenditures - internal-use software development	(2,895)		(4,330)			Capital expenditures - internal-use software development	(4,075)		(6,593)
Purchase of intangible assets	Purchase of intangible assets	—		(4,915)			Purchase of intangible assets	—		(4,915)

Cash paid for acquisition of businesses, net of cash acquired							Cash paid for acquisition of businesses, net of cash acquired	(99,340)		(305,163)
Cash paid for asset acquisitions	Cash paid for asset acquisitions	(2,500)		(5,400)			Cash paid for asset acquisitions	(2,500)		(5,400)
Purchase of available-for-sale securities	Purchase of available-for-sale securities	(318,238)		(1,257,106)			Purchase of available-for-sale securities	(352,313)		(1,379,277)

Sales of available-for-sale securities							Sales of available-for-sale securities	—		19,992
Maturities of available-for-sale securities	Maturities of available-for-sale securities	614,044		159,878			Maturities of available-for-sale securities	773,335		558,371
Purchased interest on available-for-sale securities	Purchased interest on available-for-sale securities	(151)		(1,549)			Purchased interest on available-for-sale securities	(151)		(1,556)
Proceeds from interest on available-for-sale securities	Proceeds from interest on available-for-sale securities	61		1,370			Proceeds from interest on available-for-sale securities	151		1,549
Proceeds from sale of equipment	Proceeds from sale of equipment	236		909			Proceeds from sale of equipment	236		967
Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	243,709		(1,159,833)			Net cash provided by (used in) investing activities	248,266		(1,201,704)

Financing activities	Financing activities						Financing activities

Payment of debt issuance costs	Payment of debt issuance costs	—		(1,492)			Payment of debt issuance costs	—		(1,520)

Proceeds related to the issuance of common stock under equity incentive plan	Proceeds related to the issuance of common stock under equity incentive plan	11,669		8,553			Proceeds related to the issuance of common stock under equity incentive plan	15,358		10,352
Proceeds from the issuance of common stock under employee stock purchase plan	Proceeds from the issuance of common stock under employee stock purchase plan	2,797		5,152			Proceeds from the issuance of common stock under employee stock purchase plan	2,797		5,245

Principal repayments of finance leases							Principal repayments of finance leases	(947)		—
Employee payroll taxes paid related to net settlement of equity awards	Employee payroll taxes paid related to net settlement of equity awards	(10,532)		(19,995)			Employee payroll taxes paid related to net settlement of equity awards	(15,594)		(24,618)

Repurchase and retirement of common stock	Repurchase and retirement of common stock	(368,919)		(550,000)			Repurchase and retirement of common stock	(474,950)		(600,000)

Net cash used in financing activities		(364,985)		(557,782)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash		(15)		(171)
Decrease in cash, cash equivalents and restricted cash		(20,915)		(1,641,313)
Cash, cash equivalents and restricted cash - beginning of period		151,807		1,715,425
Cash, cash equivalents and restricted cash - end of period		$	130,892	$	74,112

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


Net cash used in financing activities						Net cash used in financing activities	(473,336)		(610,541)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash						Effect of exchange rate changes on cash, cash equivalents, and restricted cash	(55)		(348)
Decrease in cash, cash equivalents and restricted cash						Decrease in cash, cash equivalents and restricted cash	(70,699)		(1,680,275)
Cash, cash equivalents and restricted cash - beginning of period						Cash, cash equivalents and restricted cash - beginning of period	151,807		1,715,425
Cash, cash equivalents and restricted cash - end of period						Cash, cash equivalents and restricted cash - end of period	$	81,108	$	35,150

Supplemental disclosures of cash flow information:	Supplemental disclosures of cash flow information:					Supplemental disclosures of cash flow information:
Cash paid for interest	Cash paid for interest	$	252	$	221	Cash paid for interest	$	595	$	349
Cash paid for taxes, net of refunds	Cash paid for taxes, net of refunds	1,491		1,108		Cash paid for taxes, net of refunds	2,034		1,669
Cash paid for amounts included in the measurement of lease liabilities		31,120		21,773

Operating cash flows paid for operating leases						Operating cash flows paid for operating leases	51,038		33,354

Non-cash investing and financing activities:	Non-cash investing and financing activities:					Non-cash investing and financing activities:
Capitalized stock-based compensation	Capitalized stock-based compensation	$	607	$	798	Capitalized stock-based compensation	$	980	$	1,285
Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses	Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses	12,242		26,069		Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses	15,804		19,964

Debt issuance costs included in accounts payable and accrued liabilities	Debt issuance costs included in accounts payable and accrued liabilities	—		18		Debt issuance costs included in accounts payable and accrued liabilities	—		18
Operating right-of-use assets obtained in exchange for operating lease liabilities	Operating right-of-use assets obtained in exchange for operating lease liabilities	48,674		51,235		Operating right-of-use assets obtained in exchange for operating lease liabilities	65,828		67,463
Finance right-of-use assets obtained in exchange for finance lease liabilities						Finance right-of-use assets obtained in exchange for finance lease liabilities	11,958		—

See accompanying notes to condensed consolidated financial statements

DIGITALOCEAN HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts)

Note 1. Nature of the Business and Organization

DigitalOcean Holdings, Inc. and its subsidiaries (collectively, the “Company”, “we”, “our”, “us”) is a leading cloud computing platform offering on-demand infrastructure, platform and software tools for startups and small and medium-sized businesses (“SMBs”). The Company was founded with the guiding principle that the transformative benefits of the cloud should be easy to leverage, broadly accessible, reliable and affordable. The Company’s platform simplifies cloud computing, enabling its customers to rapidly accelerate innovation and increase their productivity and agility. The Company offers mission-critical solutions across Infrastructure-as-a-Service (“IaaS”), Platform-as-a-Service (“PaaS”) and Software-as-a-Service (“SaaS”).

The Company has adopted a holding company structure and the primary operations are performed globally through its wholly-owned operating subsidiaries.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include accounts of the Company and all wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of ~~June~~September 30, 2023, results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, cash flows for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, and stockholders' (deficit) equity for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.

Reclassifications

As previously disclosed in the Annual Report on Form 10-K/A for the year ended December 31, 2022, the Company adopted Accounting Standard Update 2016-02, Leases (“ASC 842”) using the modified retrospective transition method as of the first day of fiscal year 2022. The impact of the adoption of ASC 842 on previously reported interim financial statements during the year ended December 31, 2022, included the recognition of right-of-use (“ROU”) assets and lease liabilities for operating leases. The adoption of ASC 842 also resulted in changes to certain lines within operating activities in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statement of Cash Flows due to changes in operating assets and liabilities for the related accounts. These changes to previously disclosed amounts conform to the current period presentation. Additionally, certain other reclassifications were made to prior period amounts in order to conform to the current period presentation.

Use of Estimates

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make, on an ongoing basis, estimates, judgments and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Such estimates include, but are not limited to, those related to revenue recognition, accounts receivable and related reserves, useful lives and realizability of long-lived assets, capitalized internal-use software development costs, accounting for stock-based compensation, the incremental borrowing rate used to determine lease liabilities, valuation allowances against deferred tax assets, the fair value and useful lives of tangible and intangible assets acquired, and liabilities assumed resulting from business combinations. Management bases its estimates on historical experience and on various other assumptions which management believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.

Restricted Cash

The following table reconciles cash, cash equivalents and restricted cash per the Condensed Consolidated Statements of Cash Flows:


		June 30,					September 30,
		2023		2022			2023		2022
Cash and cash equivalents	Cash and cash equivalents	$	120,045	$	72,177	Cash and cash equivalents	$	79,361	$	24,115
Restricted cash included in Prepaid expenses and other current assets(1)	Restricted cash included in Prepaid expenses and other current assets(1)	9,100		—		Restricted cash included in Prepaid expenses and other current assets(1)	—		9,100
Restricted cash(2)	Restricted cash(2)	1,747		1,935		Restricted cash(2)	1,747		1,935
Total cash, cash equivalents and restricted cash	Total cash, cash equivalents and restricted cash	$	130,892	$	74,112	Total cash, cash equivalents and restricted cash	$	81,108	$	35,150

___________________

(1)Includes contingent compensation deposits related to the Cloudways ~~acquisition.~~acquisition, which were paid on September 1, 2023.

(2)Includes deposits in financial institutions related to letters of credit used to secure lease agreements.

Accounts Receivable Net of Allowance for Expected Credit Losses

Accounts receivable primarily represents revenue recognized that was not invoiced at the balance sheet date and is primarily billed and collected in the following month. Trade accounts receivable are carried at the original invoiced amount less an estimated allowance for expected credit losses based on the probability of future collection. Management determines the adequacy of the allowance based on historical loss patterns, the number of days that customer invoices are past due, reasonable and supportable forecasts of future economic conditions to inform adjustments over historical loss data, and an evaluation of the potential risk of loss associated with specific accounts. When management becomes aware of circumstances that may further decrease the likelihood of collection, it records a specific allowance against amounts due, which reduces the receivable to the amount that management reasonably believes will be collected. The Company records changes in the estimate to the allowance for expected credit losses through provision for expected credit losses and reverses the allowance after the potential for recovery is considered remote.

The following table presents the changes in our allowance for expected credit losses for the period presented:

Amount

Balance as of December 31, 2022

6,099

Provision for expected credit losses

~~7,551~~11,416

Write-offs and other

~~(7,905)~~(11,931)

Balance as of ~~June~~September 30, 2023

~~5,745~~5,584

Deferred Revenue

Deferred revenue was ~~$4,985~~$5,094 and $5,550 as of ~~June~~September 30, 2023 and December 31, 2022, respectively. Revenue recognized during the three months ended ~~June~~September 30, 2023 and 2022 was ~~$682~~$624 and ~~$770,~~$246, respectively, and ~~$2,661~~$3,424 and ~~$2,505~~$2,750 during the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, which was included in each deferred revenue balance at the beginning of each respective period.

Impairment of Long-Lived Assets

Long-lived assets, including property and equipment, intangible assets with definite lives and right-of-use (“ROU”) assets, are reviewed for impairment when circumstances indicate the carrying value of an asset may not be recoverable. For assets that are to be held and used, impairment is recognized when the estimated undiscounted cash flows associated with the asset or group of assets is less than their carrying value. If impairment exists, an adjustment is made to write the asset down to its fair value, and a loss is recorded as the difference between the carrying value and fair value. Fair values are determined based on quoted market values, discounted cash flows or internal and external appraisals, as applicable. Assets to be disposed of are carried at the lower of carrying value or estimated net realizable value.

The Company decided to cease the use of a portion of its leased New York office space in 2022 and entered into two separate subleases agreements with third party subtenants, in which the sublease income is less than the original lease payments indicating impairment. ~~In performing~~During the recoverability test, the undiscounted future estimated cash flows and carrying value were identified for the subleased portion of the leased building, as an individual asset group, defined under ASC 360. Anine months ended September 30, 2022, a reduction to the carrying value of the ROU asset of ~~$683 and~~ $1,471 was recorded ~~for the three and six~~

~~months ended June 30, 2022,~~ representing the carrying value amount in excess of the fair value with a

corresponding impairment charge recorded to General and administrative in the Condensed Consolidated Statements of Operations.

~~During the six months ended June 30, 2023 and 2022, the~~The Company recorded an impairment loss for the three months ended September 30, 2023 and 2022 of ~~$553~~$587 and ~~$120,~~$24, respectively, and $1,140 and $144 for the nine months ended September 30, 2023 and 2022, respectively, related to software that is no longer being used. This impairment loss is included in Cost of revenue and Research and development on the Condensed Consolidated Statements of Operations.

Restructuring Expenses

The Company records restructuring expenses when management commits to a restructuring plan, the restructuring plan identifies all significant actions, the period of time to complete the restructuring plan indicates that significant changes to the plan are not likely, and employees who are impacted have been notified.

Segment Information

The Company’s chief operating decision maker, the chief executive officer (“CEO”), reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions, allocation of resources, and assessing financial performance. Accordingly, the Company has one operating and reporting segment.

Geographical Information

Revenue, as determined based on the billing address of the Company’s customers, was as follows:


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
North America	North America	38	%	38	%	38	%	38	%	North America	37	%	38	%	38	%	38	%
Europe	Europe	29		29		29		29		Europe	29		30		29		30
Asia	Asia	23		23		23		23		Asia	24		22		23		22
Other	Other	10		10		10		10		Other	10		10		10		10
Total	Total	100	%	100	%	100	%	100	%	Total	100	%	100	%	100	%	100	%

Revenue derived from customers in the United States was 30% of total revenue for the three and nine months ended September 30, 2023, and 31% of total revenue for the three and ~~six~~nine months ended ~~June 30, 2023, respectively, and 32% of total revenue for the three and six months ended June~~September 30, 2022.

Long-lived assets includes property and equipment and ~~operating~~ leases. The geographic locations of the Company’s long-lived assets, net, based on physical location of the assets is as follows:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
United States	United States	$	194,189	$	206,118	United States	$	219,856	$	206,118
Singapore	Singapore	49,522		60,307		Singapore	45,163		60,307
Germany	Germany	67,334		50,274		Germany	61,834		50,274
Netherlands	Netherlands	52,173		35,951		Netherlands	48,412		35,951
Other	Other	74,227		74,221		Other	75,835		74,221
Total	Total	$	437,445	$	426,871	Total	$	451,100	$	426,871

Concentration of Credit Risk

The amounts reflected in the Condensed Consolidated Balance Sheets for cash and cash equivalents, marketable securities, restricted cash, and trade accounts receivable are exposed to concentrations of credit risk. Although the Company maintains cash and cash equivalents with multiple financial institutions, the deposits, at times, may exceed federally insured limits. The Company believes that the financial institutions that hold its cash and cash equivalents are financially sound and, accordingly, minimal credit risk exists with respect to these balances.

The Company’s customer base consists of a significant number of geographically dispersed customers. No customer represented 10% or more of accounts receivable, net as of ~~June~~September 30, 2023 and December 31, 2022. Additionally, no customer accounted for 10% or more of total revenue during the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.

Note 3. Acquisitions, Goodwill and Intangible Assets

Paperspace Co.

On July 5, 2023 (“Acquisition Date”), the Company consummated a business combination acquiring 100% of Paperspace Co. (“Paperspace”) for total consideration of $100,399, which consists of consideration paid of $100,716, offset by amounts due from seller of $317 related to the estimated purchase price adjustment. Included in the consideration paid is a contribution of $11,100 to an escrow account held by a third party on the Acquisition Date to support certain post-closing indemnification obligations.

This acquisition has been accounted for as a business combination and the results of Paperspace’s operations have been included in the accompanying condensed consolidated financial statements since the Acquisition Date. The acquisition and integration of Paperspace’s advanced technology into the Company’s platform will extend the Company’s offerings, enabling customers to more easily test, develop and deploy artificial intelligence and machine learning (“AI/ML”) applications, and augment and enhance existing AI/ML applications.

The initial accounting for the business combination is incomplete at the time of this filing due to the limited amount of time between the Acquisition Date and the date that these financial statements are issued. The Company has performed a preliminary valuation analysis of the fair market value of the assets and liabilities of the Paperspace business. The final purchase price allocation will be determined when the Company has completed its evaluation of the valuation analysis. The final allocation could differ materially from the preliminary allocation. The final allocation may include changes in allocations to acquired intangible assets as well as goodwill and other changes to assets and liabilities including deferred tax liabilities. The estimated useful lives of acquired intangible assets are also preliminary. Measurement period adjustments, if any, will be recognized in the reporting period in which the adjustment amounts are determined within twelve months from the Acquisition Date.

The following table sets forth the components and the preliminary allocation of the purchase price for the business combination and summarizes the preliminary fair values of the assets acquired and liabilities assumed at the Acquisition Date:


Total consideration:
Consideration Paid	$	100,716
Amount due from seller	(317)
Total consideration transferred	$	100,399

Cash and cash equivalents	$	1,376
Accounts receivable	1,042
Prepayments and other current assets	193
Property and equipment	4,515
Operating lease right-of-use asset, net	4,398
Finance lease right-of-use asset, net	11,958
Other Long Term Assets	367
Intangible assets	37,690
Accounts payable and accrued expenses	(1,445)
Deferred revenue	(105)
Operating lease liabilities- Current	(1,475)
Operating lease liabilities- Non-Current	(2,923)
Finance lease liabilities- Current	(5,707)
Finance lease liabilities- Non-Current	(6,251)
Deferred tax liabilities	(1,074)
Net identifiable assets acquired	42,559
Goodwill	57,840
Total fair value of net assets acquired	$	100,399

The Company amortizes its intangible assets assuming no residual value over periods in which the economic benefit of these assets is consumed (the useful life). The preliminary fair values allocated to the identifiable intangible assets and their estimated useful lives are as follows:


Intangible assets	Preliminary fair value		Weighted Av. Useful Life (yrs)
Trademark/Trade Name	$	300	1
Developed Technology	24,120		5
Customer Relationships	13,270		5
Total identifiable intangible assets	$	37,690

Paperspace’s assets and liabilities were measured at estimated fair values on July 5, 2023. Estimates of fair value represent management’s best estimate and require a complex series of judgments about future events and uncertainties. Third-party valuation specialists were engaged to assist in the valuation of these assets and liabilities.

The goodwill is attributable primarily to the integration of Paperspace’s advanced technology into the Company’s platform which will extend the Company’s offerings, resulting in incremental revenue from new and existing customers, and to a lesser extent intangible assets that do not qualify for separate recognition, including the existing workforce acquired through the acquisition. None of the goodwill is expected to be deductible for income tax purposes.

Acquisition and integration related costs consist of miscellaneous professional service fees and expenses for acquisition related activities. The Company recognized approximately $5,774 of acquisition related costs that were expensed in the nine months ended September 30, 2023. These costs are shown primarily as part of general and administrative expenses in the accompanying condensed consolidated statements of operations.

The amount of Paperspace’s revenue and net loss included in the Company’s condensed consolidated statements of operations from the Acquisition Date through September 30, 2023, was $2,760 and $9,526, respectively.

Contingent compensation

Contingent compensation costs relate to payments due to certain Paperspace sellers for $10,120, of which $5,060 will be earned on July 5, 2024, and $1,265 will be earned quarterly thereafter through July 5, 2025. Contingent compensation represents compensation for post-combination services because the payments are contingent on continuing employment of the Paperspace founders, at each payment date. For the three and nine months ended September 30, 2023, the Company recorded an acquisition related compensation expense of $2,068 related to estimated compensation earned by the Paperspace founders to date included in General and administrative in the accompanying Condensed Consolidated Statements of Operations.

Unaudited Pro Forma Financial Information

The unaudited pro forma information below summarizes the combined results of the Company and Paperspace as if the Company’s acquisition of Paperspace closed on January 1, 2022 but does not necessarily reflect the combined actual results of operations of the Company and Paperspace that would have been achieved, nor are they necessarily indicative of future results of operations. The unaudited pro forma information reflects certain adjustments that were directly attributable to the acquisition of Paperspace, including additional amortization of acquired assets and the timing of nonrecurring acquisition and integration related costs, and other adjustments the Company believes are reasonable for the pro forma presentation. If Paperspace had been acquired on January 1, 2022 and included in the Company’s results for 2022 and 2023, it would not have had a material impact to revenue.


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Pro-forma net income (loss)	$	17,708	$	2,935	$	(7,500)	$	(41,433)

Cloudways Ltd.

On September 1, 2022 (“Acquisition Date”), the Company acquired 100% of the outstanding equity interests of Cloudways, Ltd. (“Cloudways”) pursuant to a Share Purchase Agreement, dated as of August 19, 2022. This acquisition has been accounted for as a business combination. The results of Cloudways’ operations have been included in the accompanying condensed consolidated financial statements since the Acquisition Date. The acquisition of Cloudways, a leading managed cloud hosting and software-as-a-service provider for SMBs, strengthens the Company’s ability to simplify cloud computing by enabling customers to launch a business and scale it effortlessly. Cloudways was a customer of the Company prior to the acquisition, and the Company recognized revenue of approximately $6,000 from Cloudways from January 1, 2022 through the Acquisition Date.

The acquisition purchase consideration, in accordance with ASC 805, totaled $311,237 and was paid in cash. The Share Purchase Agreement includes customary representations and warranties and covenants of the parties. The Company contributed $42,000 to an escrow account on the Acquisition Date to support certain post-closing indemnification obligations. The final accounting has been ~~completed with the exception of tax procedures which is still in process. The provisional tax amounts for this business combination are subject to revision until these evaluations are~~ completed.

The following table sets forth the components and the allocation of the purchase price for the business combination and summarizes the fair values of the assets acquired and liabilities assumed at the Acquisition Date:


Total consideration:
Cash paid to Cloudways sellers	$	278,187
Cash contributed to escrow accounts	42,000
Other expenses	150
Less: Cash pre-funded from contingent compensation	(9,100)
Total consideration paid	$	311,237

Cash and cash equivalents	$	5,827
Accounts receivable	4,753
Prepayments and other current assets	547
Other long term assets	9
Identifiable intangible assets	72,000
Accounts payable	(1,820)
Accrued expenses	(957)
Deferred revenue	(1,013)
Deferred tax liabilities	~~(3,097)~~(3,417)
Other current liabilities	~~(29,660)~~(23,243)
Net identifiable assets acquired	~~46,589~~52,686
Goodwill	~~264,648~~258,551
Total fair value of net assets acquired	$	311,237

During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company recorded measurement period adjustments of ~~$18,589~~$24,686 to decrease Goodwill and a corresponding $18,269 to decrease to Deferred tax liabilities, and $6,417 to decrease Other current liabilities on the Condensed Consolidated Balance Sheets. Additionally, the change to the provisional ~~amount~~amounts resulted in an increase to Income tax ~~(expense) benefit~~expense and Deferred tax liabilities of ~~$1,589.~~$1,635 and a decrease to General and administrative expenses and other current liabilities of $921, respectively. The measurement period adjustments are a result of new information obtained about facts and circumstances that existed as of the acquisition date.

The Company amortizes its intangible assets assuming no residual value over periods in which the economic benefit of these assets is consumed (the useful life). The fair values allocated to the identifiable intangible assets and their

estimated useful lives are as follows:


Intangible assets	Fair Value		Weighted Average Useful Life in Years
Trade name	$	9,500	10
Developed technology	31,500		5
Customer relationships	31,000		7
Total identifiable intangible assets	$	72,000

Cloudways’ assets and liabilities were measured at estimated fair values on September 1, 2022. Estimates of fair value represent management’s best estimate and require a complex series of judgments about future events and uncertainties. Third-party valuation specialists were engaged to assist in the valuation of these assets and liabilities. The Company used the relief from royalty method to fair value the developed technology and the trade name intangible assets, and the multi-period excess earnings method to fair value the customer relationship intangible assets. The significant assumptions used to estimate the value of the intangible assets included discount rates, projected revenue growth rates, EBITDA margins, technology obsolescence and royalty rates.

The goodwill is attributable primarily to the revenue synergies expected from combining the operations of both entities, and intangible assets that do not qualify for separate recognition, including the existing workforce acquired through the acquisition. None of the goodwill is expected to be deductible for income tax purposes.

Contingent compensation

Contingent compensation costs relate to payments due to a Cloudways seller for $38,830, of which $16,851 ~~will be~~was earned and paid on September 1, 2023, and $7,326 will be earned on each of March 1, 2024, September 1, 2024 and March 1, 2025. Contingent compensation represents compensation for post-combination services because the payments are contingent on continuing employment of the Cloudways seller, with limited exceptions, at each payment date.

Unaudited Pro Forma Financial Information

The unaudited pro forma information below summarizes the combined results of the Company and Cloudways as if the Company’s acquisition of Cloudways closed on January 1, 2021 but does not necessarily reflect the combined actual results of operations of the Company and Cloudways that would have been achieved, nor are they necessarily indicative of future results of operations. The unaudited pro forma information reflects certain adjustments that were directly attributable to the acquisition of Cloudways, including additional amortization adjustments for the fair value of the assets acquired and liabilities assumed and other adjustments the Company believes are reasonable for the pro forma presentation.


		Three Months Ended		Six Months Ended			Three Months Ended		Nine Months Ended
		June 30, 2022		June 30, 2022			September 30, 2022		September 30, 2022
Pro-forma revenue	Pro-forma revenue	$	144,898	$	282,302	Pro-forma revenue	$	160,457	$	444,193
Pro-forma net loss		(11,691)		(34,735)
Pro-forma net income (loss)						Pro-forma net income (loss)	10,010		(24,837)

Other Asset Acquisitions

In January 2023, the Company acquired certain assets of SnapShooter Limited for $2,500, which was accounted for as an asset acquisition as substantially all of the fair value of the assets acquired was concentrated in a developed technology intangible asset and will be amortized over five years.

Additionally, the Company recognized a contingent compensation liability of $1,000 that is payable one year from the date of acquisition, contingent on continuing employment and will be recognized as compensation expense over the period that it is earned.

Goodwill

Movements in goodwill during the nine months ended September 30, 2023 were as follows:


Balance at December 31, 2022	$	315,168
Acquisition of Paperspace	57,840
Measurement period adjustments	(24,686)
Balance at September 30, 2023	$	348,322

Note 4. Marketable Securities

The following is a summary of available-for-sale marketable securities, excluding those securities classified within cash and cash equivalents, on the Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2023 and December 31, 2022.


	September 30, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S. treasury securities	$	245,528	$	6	$	(132)	$	245,402

Commercial paper	59,386		—		(68)		59,318
Total Marketable securities	$	304,914	$	6	$	(200)	$	304,720

June 30, 2023
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
U.S. treasury securities $ 372,356 $ 22 $ (398) $ 371,980
Commercial paper 58,600 — (118) 58,482
Total Marketable securities $ 430,956 $ 22 $ (516) $ 430,462


	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S. treasury securities	$	549,944	$	29	$	(849)	$	549,124
Corporate debt securities	35,293		—		(86)		35,207
Commercial paper	139,489		9		(367)		139,131
Total Marketable securities	$	724,726	$	38	$	(1,302)	$	723,462

Interest income from investments was ~~$6,394~~$5,007 and ~~$2,644~~$3,309 for the three months ended ~~June~~September 30, 2023 and 2022, respectively, and ~~$14,064~~$19,071 and ~~$3,590~~$6,899 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively. As of ~~June~~September 30, 2023, all of the Company’s available-for-sale short-term investments were due within one year.

As of ~~June~~September 30, 2023, the Company held ~~fourteen~~seventeen securities that were in an unrealized loss position. The Company does not intend to sell and expects that it is more likely than not that it will not be required to sell these securities until such time as the value recovers or the securities mature. Unrealized losses from fixed-income securities are primarily attributable to changes in interest rates and not credit-related factors based on the Company’s evaluation of available evidence. To determine whether a decline in value is related to credit loss, the Company evaluates, among other factors: the extent to which the fair value is less than the amortized cost basis, changes to the rating of the security by a rating agency and any adverse conditions specifically related to an issuer of a security or its industry. Management does not believe any remaining unrealized losses represent impairments based on our evaluation of available evidence. Unrealized gains and losses on marketable securities are presented net of tax.

Note 5. Fair Value Measurements

The fair value of our financial assets measured on a recurring basis is as follows:

1316


		June 30, 2023							September 30, 2023
		Level I		Level II		Total			Level I		Level II		Total
Cash and cash equivalents:	Cash and cash equivalents:							Cash and cash equivalents:
Cash	Cash	$	119,714	$	—	$	119,714	Cash	$	58,625	$	—	$	58,625
Money market funds	Money market funds	331		—		331		Money market funds	20,736		—		20,736

Total Cash and cash equivalents	Total Cash and cash equivalents	$	120,045	$	—	$	120,045	Total Cash and cash equivalents	$	79,361	$	—	$	79,361
Marketable securities:	Marketable securities:							Marketable securities:
U.S. treasury securities	U.S. treasury securities	$	371,980	$	—	$	371,980	U.S. treasury securities	$	245,402	$	—	$	245,402

Commercial paper	Commercial paper	—		58,482		58,482		Commercial paper	—		59,318		59,318
Total Marketable securities	Total Marketable securities	$	371,980	$	58,482	$	430,462	Total Marketable securities	$	245,402	$	59,318	$	304,720


	December 31, 2022
	Level I		Level II		Total
Cash and cash equivalents:
Cash	$	95,117	$	—	$	95,117
Money market funds	45,655		—		45,655


Total Cash and cash equivalents	$	140,772	$	—	$	140,772

Marketable securities:
U.S. treasury securities	$	549,124	$	—	$	549,124
Corporate debt securities	—		35,207		35,207
Commercial paper	—		139,131		139,131
Total Marketable securities	$	549,124	$	174,338	$	723,462

The Company classifies its highly liquid money market funds and U.S. treasury securities within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets. The Company classifies its commercial paper and corporate debt securities within Level 2 because they are valued using inputs other than quoted prices that are directly or indirectly observable in the market, including readily available pricing sources for the identical underlying security which may not be actively traded. The Company had no Level 3 financial assets as of ~~June~~September 30, 2023 and December 31, 2022.

Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The Company reports financial instruments at fair value, with the exception of the 0% Convertible Senior Notes due December 1, 2026 (“Convertible Notes”). Financial instruments that are not recorded at fair value on a recurring basis are measured at fair value on a quarterly basis for disclosure purposes. The carrying values and estimated fair values of financial instruments not recorded at fair value are as follows:

June 30, 2023 December 31, 2022
Carrying Value Fair Value Carrying Value Fair Value
Convertible Notes $ 1,474,029 $ 1,179,300 $ 1,470,270 $ 1,134,030


	September 30, 2023				December 31, 2022
	Carrying Value		Fair Value		Carrying Value		Fair Value
Convertible Notes	$	1,475,913	$	1,147,500	$	1,470,270	$	1,134,030

The carrying value of the Convertible Notes as of ~~June~~September 30, 2023 and December 31, 2022 was net of unamortized debt issuance costs of ~~$25,971~~$24,087 and $29,730, respectively.

The total fair value of the Convertible Notes was determined based on the closing trading price as of the last day of trading for the period. The Company considers the fair value to be a Level 2 valuation due to the limited trading activity.

Note 6. Balance Sheet Details

1417

Property and equipment, net

Property and equipment, net consisted of the following:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
Computers and equipment	Computers and equipment	$	587,463	$	564,763	Computers and equipment	$	613,305	$	564,763
Furniture and fixtures	Furniture and fixtures	1,511		1,511		Furniture and fixtures	1,511		1,511
Leasehold improvements	Leasehold improvements	6,820		6,820		Leasehold improvements	6,820		6,820
Internal-use software	Internal-use software	81,446		78,649		Internal-use software	82,377		78,649
Equipment under finance leases(1)						Equipment under finance leases(1)	11,922		—
Property and equipment, gross	Property and equipment, gross	$	677,240	$	651,743	Property and equipment, gross	$	715,935	$	651,743

Less: accumulated depreciation		$	(340,501)	$	(317,329)
Less: accumulated depreciation(1)						Less: accumulated depreciation(1)	$	(363,141)	$	(317,329)
Less: accumulated amortization	Less: accumulated amortization	(66,032)		(61,244)		Less: accumulated amortization	(67,988)		(61,244)
Property and equipment, net	Property and equipment, net	$	270,707	$	273,170	Property and equipment, net	$	284,806	$	273,170

___________________

(1)As part of the Paperspace acquisition on July 5, 2023, the Company recognized finance leases for data center equipment for which it is reasonably certain that the Company will exercise, or the Company will substantially utilize, the assets over the estimated lives. Amortization expense of finance lease ROU assets is recognized on a straight-line basis over the lease term of one to five years, and interest expense for finance lease liabilities is recognized under the effective interest rate method based on the incremental borrowing rate. The Company includes the amortization of assets that are recorded under finance leases in depreciation expense included in Cost of revenue on the Company’s Condensed Consolidated Statements of Operations. Interest expense is included in Other income (expense), net on the Company’s Condensed Consolidated Statements of Operations. As of September 30, 2023, finance lease ROU assets, net of amortization, of $10,598 are included in Property and equipment, net; finance lease liabilities of $5,277 and $5,861 are included in Other current liabilities and Other non-current liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets.

Depreciation expense on property and equipment for the three months ended ~~June~~September 30, 2023 and 2022 was ~~$21,672~~$22,912 and ~~$20,701,~~$20,982, respectively, and ~~$44,044~~$66,956 and ~~$41,027~~$62,009 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

The Company capitalized costs related to the development of computer software for internal use of ~~$3,519~~$5,070 and ~~$5,128~~$7,879 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, which is included in internal-use software costs within Property and equipment, net. Amortization expense related to internal-use software for the three months ended ~~June~~September 30, 2023 and 2022 was ~~$2,156~~$1,991 and ~~$3,077,~~$2,983, respectively, and ~~$4,906~~$6,898 and ~~$6,222~~$9,205 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

Note 7. Debt

Credit Facility

In February and March 2020, the Company entered into and subsequently amended a second amended and restated credit agreement with KeyBank National Association as administrative agent. In November 2021, the Company further amended such credit agreement to revise certain covenants that restricted the incurrence of indebtedness to permit the issuance of the convertible notes discussed below. In March 2022, the Company entered into a third amended and restated credit agreement (the “Credit Facility”) to, among other modifications, (i) remove the term loan component of the existing credit facility which had been previously repaid in full; (ii) increase the maximum borrowing limit of the revolving credit facility from $150,000 to $250,000; (iii) extend the maturity date; (iv) replace the existing maximum total net leverage ratio financial covenant with a maximum senior secured net leverage ratio financial covenant; (v) eliminate the financial covenant requirement of maintaining a minimum debt service coverage ratio; (vi) reduce the interest rates applicable to any principal amounts outstanding on the revolving credit facility as well as the annual commitment fee for unused amounts on the revolving credit facility; and (vii) replace the benchmark reference rate for U.S. Dollar loans from LIBOR to the forward-looking term rate based on the secured overnight financing rate plus a customary adjustment (“Adjusted Term SOFR”).

At ~~June~~September 30, 2023, the Company had available borrowing capacity of $250,000 on the Credit Facility. The Credit Facility will mature on the earlier of (a) March 29, 2027 and (b) 90 days before the maturity date applicable to any outstanding convertible notes issued by the Company in an aggregate principal amount equal to or greater than $100,000.

The Credit Facility is secured by a first-priority security interest in substantially all of the assets of the Company. The Credit Facility contains certain financial and operational covenants, including a maximum senior secured net leverage ratio financial covenant of 3.50x. As of ~~June~~September 30, 2023, the Company was in compliance with all covenants under the Credit Facility.

The per annum interest rate applicable to any principal amounts outstanding under the Credit Facility for U.S. Dollar loans will be equal to (i) Adjusted Term SOFR plus (ii) an applicable margin varying from 1.25% to 2.00%, subject to a pricing grid based on the senior secured net leverage ratio. The Credit Facility provides for an annual commitment fee varying from 0.20% to 0.30%, also subject to a pricing grid based on the senior secured net leverage ratio, applied to the average daily unused amount of the revolving credit facility. The Company incurred commitment fees on the unused balance of the Credit Facility of ~~$126~~$128 for the three months ended ~~June~~September 30, 2023 and 2022, and ~~$251~~$379 and ~~$221~~$349 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

Amortization of deferred financing fees for the three months ended ~~June~~September 30, 2023 and 2022 was $105 and ~~$95,~~$106, respectively, and ~~$210~~$315 and ~~$187~~$293 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

Convertible Notes

In November 2021, the Company issued $1,500,000 aggregate principal amount of Convertible Notes in a private offering, including the exercise in full of the over-allotment option granted to the initial purchasers of $200,000. The Convertible Notes are senior unsecured obligations of the Company and do not bear interest, and the principal amount of the Convertible Notes does not accrete. The Convertible Notes will mature on December 1, 2026 unless earlier converted, redeemed, or repurchased. The net proceeds from this offering were $1,461,795 after deducting underwriting fees, expenses and commissions. Amortization of deferred financing fees for the three months ended ~~June~~September 30, 2023 and 2022 was ~~$1,881~~$1,883 and ~~$1,863,~~$1,874, respectively, and ~~$3,760~~$5,643 and ~~$3,731~~$5,605 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

Each $1 of principal of the Convertible Notes will initially be convertible into 5.6018 shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $178.51 per share, subject to adjustment as set forth in the indenture governing the Convertible Notes. Holders of these Convertible Notes may convert their Convertible Notes at their option at any time prior to the close of the business day immediately preceding June 1, 2026, only under the following circumstances:

1.during any calendar quarter commencing after the calendar quarter ending on March 31, 2022, if the last reported sale price of the Company’s common stock exceeds 130% of the conversion price for each of at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter on each applicable trading day;

2.during the five business day period after any ten consecutive trading day period (such ten consecutive trading day period, the “measurement period”) in which the trading price of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price per share of the common stock on such trading day and the conversion rate on such trading day;

3.if the Company calls such Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; and

4.upon the occurrence of specified corporate events or distributions on the common stock.

As none of the above circumstances have occurred as of ~~June~~September 30, 2023, the Convertible Notes were not convertible for the fiscal quarter ending ~~June~~September 30, 2023.

On or after June 1, 2026 until the close of business on the scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their Convertible Notes at the option of the holder regardless of the foregoing circumstances.

Upon conversion of the Convertible Notes, the Company will pay or deliver, as the case may be, cash, shares of common stock or a combination of cash and shares of common stock, at the Company’s election.

The Company may redeem for cash all or any portion of the Convertible Notes, at its option, on or after December 2, 2024 and on or before the 25th scheduled trading day immediately before the maturity date, if the last reported sale price per share of the Company’s common stock exceeds 130% of the conversion price then in effect on each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the trading day immediately preceding the date on which the Company provides a notice of redemption at a redemption price equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus any accrued and unpaid special interest and additional interest, if any, to, but excluding, the redemption date.

Upon the occurrence of a fundamental change (as defined in the indenture governing the Convertible Notes), subject to certain conditions, holders may require the Company to repurchase all or a portion of the Convertible Notes for cash at a price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus any accrued and unpaid special interest and additional interest, if any, to, but excluding, the fundamental change repurchase date.

Note 8. Commitments and Contingencies

Purchase Commitments

As of ~~June~~September 30, 2023, the Company had long-term commitments for bandwidth usage with various networks and internet service providers and entered into purchase orders with various vendors. The Company’s purchase commitments have not materially changed since December 31, 2022.

Letters of Credit

In conjunction with the execution of certain office space operating leases, a letter of credit in the amount of $1,747 and $1,935 was issued and outstanding as of ~~June~~September 30, 2023 and December 31, 2022, respectively. No draws have been made under the letter of credit. These funds are included as Restricted cash on the Condensed Consolidated Balance Sheets as they are related to long-term operating leases and are included in beginning and ending Cash, cash equivalents and restricted cash in the Condensed Consolidated Statements of Cash Flows. The letter of credit was reduced on an annual basis until the end of 2022 and, beginning January 1, 2023, the deposit currently held is the minimum threshold required until the lease expiration.

Legal Proceedings

~~The~~From time to time, the Company ~~may be~~is involved in various legal proceedings ~~and litigation~~ arising infrom the ~~ordinary~~normal course of ~~business.~~business activities. While the Company intends to defend any such legal proceedings, it is not feasible to predict or determine the ultimate disposition of any such litigation matters and the cost of any defense or settlement of such proceedings.

On September 12, 2023, a federal securities class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company ~~believes~~and certain executive officers, as described in more detail under Part II — Item 1 “Legal Proceedings”. While the Company intends to defend the lawsuit vigorously, it is possible that the Company could incur losses associated with it, although it is not possible to estimate the amount of any loss or range of possible loss that might result from adverse judgments, settlements, penalties or other resolutions of such proceeding, based on the early stage thereof, the fact that alleged damages have not been specified, the uncertainty as to the certification of a class and the size of any certified class, and the lack of resolution on significant factual and legal ~~proceedings will not have a material adverse effect on its condensed consolidated financial position, results of operations, or liquidity.~~issues.

Note 9. Stockholders’ Equity

Common Stock

The Company’s amended and restated certificate of incorporation authorizes the issuance of common and preferred stock. Holders of common stock are entitled to one vote per share.

As of ~~June~~September 30, 2023 and December 31, 2022, the Company was authorized to issue 750,000,000 shares of common stock with a par value of $0.000025 per share.

Preferred Stock

In connection with the IPO, the Company’s amended and restated certificate of incorporation became effective, which authorized the issuance of 10,000,000 shares of preferred stock with a par value of $0.000025 per share with rights and preferences, including voting rights, designated from time to time by the Company’s Board of Directors. No shares of preferred stock were issued or outstanding as of ~~June~~September 30, 2023 or December 31, 2022.

Share Buyback Program

On February 14, 2023, the Company’s Board of Directors approved the repurchase of up to an aggregate of $500,000 of the Company’s common stock (the “2023 Share Buyback Program”). Pursuant to the 2023 Share Buyback Program, repurchases of the Company’s common stock will occur using a variety of methods, which may include but are not limited to open market purchases, the implementation of a 10b5-1 plan, and/or any other available methods in accordance with SEC and other applicable legal requirements. The 2023 Share Buyback Program is authorized throughout fiscal year 2023; however, the Company is not obligated to acquire any particular amount of common stock and the 2023 Share Buyback Program may be extended, modified, suspended or discontinued at any time at the Company’s discretion.

Pursuant to the 2023 Share Buyback Program, during the three months ended ~~June~~September 30, 2023, the Company repurchased and retired ~~2,778,382~~3,350,349 shares of common stock for an aggregate purchase price of ~~$103,018,~~$106,031, which excludes the 1% excise tax of ~~$1,030~~$1,059 imposed under the Inflation Reduction Act. During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company repurchased and retired ~~10,538,355~~13,888,704 shares of common stock for an aggregate purchase price of ~~$368,919,~~$474,950, which excludes the 1% excise tax of ~~$3,689.~~$4,748. All purchased shares were retired and are reflected as a reduction of Common stock for the par value of shares, with the excess applied to Additional paid-in capital and Accumulated deficit. As of ~~June~~September 30, 2023, the dollar value of shares that remained available to be repurchased by the Company under the 2023 Share Buyback Program was ~~$131,081.~~$25,050.

Note 10. Stock-Based Compensation

Equity Incentive Plan

In March 2021, the Company’s Board of Directors adopted, and the stockholders approved, the 2021 Equity Incentive Plan. The 2021 Equity Incentive Plan is a successor to and continuation of the 2013 Stock Plan. The 2021 Equity Incentive Plan became effective on the date of the IPO with no further grants being made under the 2013 Stock Plan, however, awards outstanding under the 2013 Stock Plan will continue to be governed by their existing terms. The 2021 Equity Incentive Plan provides for the grant of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock units awards (“RSUs”), performance awards, and other awards to employees, directors, and consultants. Shares issued pursuant to the exercise of these awards are transferable by the holder.

In February 2023, the Company initiated a restructuring plan to adjust its cost structure and accelerate its timeline to achieve greater than 20% adjusted free cash flow margins (the “Restructuring Plan”), which includes both the elimination of positions across the Company as well as the shifting of additional positions across a broader geographical footprint. In connection with the Restructuring Plan, the Company recorded $3,937 of stock-based compensation related to the accelerated vesting of certain restricted stock, performance-based restricted stock units (“PRSUs”), and RSU awards during the ~~six~~nine months ended ~~June~~September 30, 2023. Refer to Note 13, Restructuring, for further details of the Restructuring Plan.

Stock Options

Stock options granted have a maximum term of ten years from the grant date, are exercisable upon vesting and vest over a period of four years. Stock option activity for the ~~six~~nine months ended ~~June~~September 30, 2023 was as follows:


		Number of Options Outstanding	Weighted-Average Exercise Price		Weighted-Average Remaining Life in Years	Aggregate Intrinsic Value			Number of Options Outstanding	Weighted-Average Exercise Price		Weighted-Average Remaining Life in Years	Aggregate Intrinsic Value
Outstanding at January 1, 2023	Outstanding at January 1, 2023	10,153,916	$	7.23	6.16	$	185,188	Outstanding at January 1, 2023	10,153,916	$	7.23	6.16	$	185,188

Granted								Granted	46,799	28.86
Exercised	Exercised	(1,695,056)	6.89					Exercised	(2,230,603)	6.89
Forfeited or cancelled	Forfeited or cancelled	(368,616)	10.16					Forfeited or cancelled	(408,105)	10.76
Outstanding at June 30, 2023		8,090,244	7.16		5.58	266,813
Vested and exercisable at June 30, 2023		6,998,291	6.53		5.41	235,234
Vested and unvested expected to vest at June 30, 2023		7,926,703	$	7.03	5.55	$	262,418
Outstanding at September 30, 2023								Outstanding at September 30, 2023	7,562,007	$	7.27	5.40	$	126,991
Vested and exercisable at September 30, 2023								Vested and exercisable at September 30, 2023	6,899,260	6.64		5.24	120,046
Vested and unvested expected to vest at September 30, 2023								Vested and unvested expected to vest at September 30, 2023	7,466,772	$	7.18	5.38	$	126,055

The aggregate intrinsic value represents the difference between the fair value of common stock and the exercise price of outstanding in-the-money options. The aggregate intrinsic value of exercised options for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 was ~~$46,261~~$64,463 and ~~$70,497,~~$78,012, respectively. The tax benefit from stock options exercised was ~~$706~~

$975 and ~~$1,628~~$344 for the three months ended ~~June~~September 30, 2023 and 2022, respectively, and ~~$1,835~~$2,810 and ~~$7,386~~$7,730 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

During the nine months ended September 30, 2023, 46,799 options were granted. No options were granted during the ~~six~~nine months ended ~~June~~September 30, ~~2023 and~~ 2022. The aggregate estimated fair value of stock options granted to participants that vested during the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 was ~~$7,211~~$10,284 and ~~$9,169,~~$13,452, respectively.

As of ~~June~~September 30, 2023, there was ~~$9,452~~$7,630 of unrecognized stock-based compensation related to outstanding stock options granted that is expected to be recognized over a weighted-average period of ~~1.19~~0.94 years.

RSUs

RSUs granted typically vest over four years. RSU activity for the ~~six~~nine months ended ~~June~~September 30, 2023 was as follows:


		Shares	Weighted-Average Fair Value			Shares	Weighted-Average Fair Value
Unvested balance at January 1, 2023	Unvested balance at January 1, 2023	4,802,435	$	44.25	Unvested balance at January 1, 2023	4,802,435	$	44.25
Granted	Granted	4,334,308	35.24		Granted	5,337,840	35.03
Vested	Vested	(887,811)	42.17		Vested	(1,434,162)	41.14
Forfeited or cancelled	Forfeited or cancelled	(1,496,649)	45.86		Forfeited or cancelled	(1,852,745)	45.08
Unvested balance at June 30, 2023		6,752,283	38.38
Vested and expected to vest at June 30, 2023		4,371,473	$	38.49
Unvested balance at September 30, 2023					Unvested balance at September 30, 2023	6,853,368	37.49
Vested and expected to vest at September 30, 2023					Vested and expected to vest at September 30, 2023	4,514,288	$	37.61

Forfeitures and cancellations were primarily due to the Restructuring Program.

As of ~~June~~September 30, 2023, there was ~~$154,213~~$155,162 of unrecognized stock-based compensation related to outstanding RSUs granted that is expected to be recognized over a weighted-average period of ~~3.02~~2.89 years.

PRSUs

The Company issued PRSUs which will vest based on the achievement of each award’s established performance targets. PRSU activity for the ~~six~~nine months ended ~~June~~September 30, 2023 was as follows:


		Shares	Weighted-Average Fair Value			Shares	Weighted-Average Fair Value
Unvested balance at January 1, 2023	Unvested balance at January 1, 2023	666,122	$	57.41	Unvested balance at January 1, 2023	666,122	$	57.41
Granted	Granted	1,118,528	31.75		Granted	1,118,528	31.75
Vested	Vested	(39,754)	41.24		Vested	(51,594)	41.24
Forfeited or cancelled	Forfeited or cancelled	(307,156)	40.58		Forfeited or cancelled	(325,057)	38.54
Adjusted by performance factor	Adjusted by performance factor	(436,387)	60.72		Adjusted by performance factor	(436,387)	60.72
Unvested balance at June 30, 2023		1,001,353	$	34.14
Unvested balance at September 30, 2023					Unvested balance at September 30, 2023	971,612	$	33.92

At the end of each reporting period, the Company will adjust compensation expense for the PRSUs based on its best estimate of attainment of specified performance metrics. The cumulative effect on current and prior periods of a change in the estimated number of PRSUs that are expected to be earned during the performance period will be recognized as an adjustment to earnings in the period of the revision. Compensation cost in connection with the probable number of shares that will vest will be recognized using the accelerated attribution method.

LTIP PRSUs

The Company grants Long Term Incentive Plan (“LTIP”) PRSUs to certain executives of the Company during the first fiscal quarter. A percentage of the LTIP PRSUs will become eligible to vest based on the Company’s financial performance level at the end of each fiscal year. The financial performance level is determined as the percentage equal to the sum of the revenue growth percentage and profitability percentage.

The number of LTIP PRSUs received will depend on the achievement of financial metrics relative to the approved performance targets. Depending on the actual financial metrics achieved relative to the target financial metrics throughout the defined performance period of the award, the number of LTIP PRSUs that vest could range from 0% to 200% of the target amount and are subject to the Board of Directors’ approval of the level of achievement against the approved performance targets.

Assuming the minimum performance target is achieved, one-third of the aggregate number of the LTIP PRSUs shall vest on the later of (i) March 1 of the year after grant or (ii) two trading days following the public release of the Company’s financial results, and the remainder shall vest in eight equal quarterly installments subject, in each case, to the individual’s continuous service through the applicable vesting date.

On February 24, 2022, the financial performance of the LTIP PRSUs granted in 2021 was determined to be achieved at 155% of the target amount. This resulted in a performance factor reduction of 89,769 shares from the original maximum shares achievable of 398,949.

On February 16, 2023, it was determined that the financial performance of the LTIP PRSUs granted in 2022 was not achieved. This resulted in a performance factor reduction of 436,387 shares from the original maximum shares achievable of 436,387.

On March 1, 2023, the Company granted an LTIP PRSU award (the “2023 LTIP PRSU”) with a maximum shares achievable of 1,118,528, subject to the actual financial metrics achieved relative to the target financial metrics for fiscal year 2023. As of ~~June~~September 30, 2023, the Company determined that it was probable that a percentage of the 2023 LTIP PRSUs granted with respect to the Company’s 2023 financial performance would vest.

There is ~~$3,338~~$2,969 of unrecognized stock-based compensation that is expected to be recognized over a weighted-average period of ~~1.35~~1.25 years in regards to the LTIP PRSUs.

Other PRSUs

In addition to the above awards, certain other PRSUs have been awarded subject to other various performance measures including the achievement of revenue targets.

As part of the Restructuring Plan, 20,000 PRSU shares were deemed achieved and will vest in early fiscal year 2024. This resulted in $1,262 of stock-based compensation, which was included in Restructuring and other charges in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2023.

During the ~~three months~~period ended June 30, 2023, 40,000 PRSUs shares were deemed achieved and will vest in early fiscal year 2024. This resulted in $2,524 of stock-based compensation, which was included in Research and development in the Condensed Consolidated Statements of ~~Operations.~~Operations for the three months ended June 30, 2023.

MRSUs

On July 27, 2021, the Company’s Board of Directors granted a market-based restricted stock unit (“MRSU”) award for 3,000,000 shares of the Company’s common stock to the Company’s ~~Chief Executive Officer,~~CEO, Yancey Spruill, which will vest upon the satisfaction of certain service conditions and the achievement of certain Company stock price goals, as described below.

The MRSU, which has a grant date fair value of $75,300 derived by using a discrete model based on multiple stock price-paths developed through the use of a Monte Carlo simulation, is divided into five tranches that will be earned based on the achievement of stock price goals, measured based on the average of the Company’s closing stock price over a consecutive ninety (90) trading day period during the performance period as set forth in the table below.


Tranche	Company Stock Price Target	Number of Eligible MRSUs
1	$93.50	475,000
2	$140.00	575,000
3	$187.00	650,000
4	$233.50	650,000
5	$280.50	650,000

To the extent earned based on the stock price targets set forth above, the MRSU will vest over a seven-year period beginning on the date of grant in annual amounts equal to 14%, 14%, 14%, 14%, 14%, 15% and 15%, respectively, on each anniversary of the date of grant.

MRSU activity for the ~~six~~nine months ended ~~June~~September 30, 2023 was as follows:

Shares Weighted-Average Fair Value
Unvested balance at January 1, 2023 3,000,000 $ 25.12
Granted — —
Unvested balance at June 30, 2023 3,000,000 $ 25.12


	Shares	Weighted-Average Fair Value
Unvested balance at January 1, 2023	3,000,000	$	25.12
Granted	—	—


Unvested balance at September 30, 2023	3,000,000	$	25.12

On August 24, 2023, the Company announced its implementation of a leadership succession plan to identify the Company’s next CEO. Yancey Spruill will continue to serve as CEO until a successor has been appointed, at which point he will step down from his role as CEO and as a member of the Board. As a result, and in accordance with the Company’s accounting policy, $31,279 of recognized stock-based compensation related to the MRSUs was estimated to be forfeited and therefore reversed for the three and nine months ended September 30, 2023.

As of ~~June~~September 30, 2023, there was ~~$41,805 of~~no unrecognized stock-based compensation related to the MRSUs granted ~~that is expected~~remaining to be ~~recognized over a weighted-average period of 3.20 years.~~

recognized.

ESPP

In March 2021, the Company’s Board of Directors adopted, and the stockholders approved, the 2021 Employee Stock Purchase Plan (“ESPP”). Eligible employees enroll in the offering period at the start of each purchase period, whereby they may purchase a number of shares at a price per share equal to 85% of the lesser of (1) the stock price at the employee’s first participation in the offering period or (2) the fair market value of the Company’s common stock on the purchase date. After the end of an offering period, a new offering will automatically begin on the date that immediately follows the conclusion of the preceding offering.

2022 Offerings

A new offering period commenced on May 23, 2022 and was scheduled to consist of two purchase periods, with purchase dates of November 18, 2022 and May 19, 2023 (the “First 2022 Offering”). In connection with the purchase period that ended on November 18, 2022, there were 111,851 shares of common stock, net of shares withheld for taxes, purchased by employees at a price of $24.03. Under the terms of the ESPP, since the Company’s stock price on the first day of the purchase period beginning on November 21, 2022 was lower than the stock price at the beginning of the First 2022 Offering, the First 2022 Offering terminated and a new 12 month offering automatically commenced on November 21, 2022, with scheduled purchase dates on May 19, 2023 and November 20, 2023 (the “Second 2022 Offering”). In connection with the purchase period that ended on May 19, 2023, there were 120,348 shares of common stock, net of shares withheld for taxes, purchased by employees at a price of $23.51.

The termination of the First 2022 Offering and commencement of the Second 2022 Offering was accounted for as a modification, which resulted in an incremental stock-based compensation of $2,069, which will be recognized over the remaining term of Second 2022 Offering.

During the three months ended ~~June~~September 30, 2023 and 2022, the Company recorded stock-based compensation associated with the ESPP of ~~$595~~$689 and ~~$1,178,~~$902, respectively, and ~~$1,220~~$1,909 and ~~$2,539~~$3,441 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively. As of ~~June~~September 30, 2023, ~~$666~~$1,899 has been withheld on behalf of employees.

Restricted Shares

In connection with the closing of the Nimbella acquisition on September 1, 2021, the Company issued 200,204 shares of restricted stock for $63.11 per share for a total value of $12,635 to the founders of Nimbella. These shares vest equally on March 1, 2023 and September 1, 2024 and are expensed on a straight line basis over 36 months. The restricted stock is subject to forfeiture and dependent upon each founder’s continuous service on the vesting date.

As part of the Restructuring Plan, during the three months ended March 31, 2023, 33,963 shares of restricted stock that were issued to a former founder were vested upon the employee’s departure and $2,147 of stock-based compensation was included in Restructuring and other charges in the Condensed Consolidated Statements of Operations for the ~~six~~nine months ended ~~June~~September 30, 2023.

During the three months ended June 30, 2023, 66,139 shares of restricted stock that were issued to the two remaining founders of Nimbella were vested upon their departure. This resulted in $3,946 of stock-based compensation which was included in Research and development in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2023.

For the restricted shares, there was no stock-based compensation recognized for the three months ended ~~June~~September 30, 2023.

Total stock-based compensation for the three months ended ~~June~~September 30, ~~2023 and~~ 2022 was ~~$3,946 and $1,053, respectively, and~~$1,053. Total stock-based compensation was $4,879 and ~~$2,106~~$3,159 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively. As of ~~June~~September 30, 2023, the restricted shares in connection with the Nimbella acquisition have been fully amortized.

Stock-Based Compensation

Stock-based compensation was included in the Condensed Consolidated Statements of Operations as follows:


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Cost of revenue	Cost of revenue	$	461	$	481	$	853	$	913	Cost of revenue	$	497	$	492	$	1,350	$	1,405
Research and development	Research and development	16,188		10,661		25,778		20,381		Research and development	9,502		8,236		35,280		28,617
Sales and marketing	Sales and marketing	3,726		3,851		7,058		7,197		Sales and marketing	4,701		3,356		11,759		10,553
General and administrative	General and administrative	16,054		13,190		30,334		25,673		General and administrative	(17,071)		11,510		13,263		37,183
Restructuring and other charges	Restructuring and other charges	—		—		3,937		—		Restructuring and other charges	—		—		3,937		—
Total stock-based compensation	Total stock-based compensation	$	36,429	$	28,183	$	67,960	$	54,164	Total stock-based compensation	$	(2,371)	$	23,594	$	65,589	$	77,758
Excess income tax benefit related to stock-based compensation		$	3,779	$	6,968	$	5,359	$	16,386
Excess income tax (expense) benefit related to stock-based compensation										Excess income tax (expense) benefit related to stock-based compensation	$	(787)	$	1,449	$	4,572	$	17,835

In September 2023, certain executives had the terms of their equity awards amended, which could result in approximately 700,000 awards accelerating up to twelve months in the event the individuals are terminated without cause or resign for good reason, as defined in their amended employment agreement.

Note 11. Net Income (Loss) per Share Attributable to Common Stockholders

The following table presents the calculation of basic and diluted net income (loss) per share:
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except per share amounts) 2023 2022 2023 2022
Numerator:
Net income (loss) attributable to common stockholders $ 665 $ (6,759) $ (15,705) $ (25,327)
Denominator:
Weighted average shares used to compute net income (loss) per share 89,007 102,502 92,327 104,697
Basic net income (loss) per share attributable to common stockholders $ 0.01 $ (0.07) $ (0.17) $ (0.24)
Diluted net income (loss) per share:
Net income (loss) attributable to common stockholders $ 665 $ (6,759) $ (15,705) $ (25,327)
Number of shares used in basic calculation 89,007 102,502 92,327 104,697
Weighted-average effect of diluted securities:
Stock Options 6,479 — — —
RSUs 642 — — —
PRSUs 119 — — —
Number of shares used in diluted calculation 96,247 102,502 92,327 104,697
Diluted net income (loss) per share attributable to common stockholders $ 0.01 $ (0.07) $ (0.17) $ (0.24)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In thousands, except per share amounts)	2023		2022		2023		2022
Numerator:
Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)
Denominator:
Weighted average shares used to compute net income (loss) per share	87,667		96,559		90,769		102,134
Basic net income (loss) per share attributable to common stockholders	$	0.22	$	0.08	$	0.04	$	(0.17)

Diluted net income (loss) per share:
Numerator:
Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)
Interest expense on dilutive convertible notes	1,563		—		—		—
Net income (loss) used in diluted calculation	$	20,738	$	7,903	$	3,470	$	(17,424)
Denominator:
Number of shares used in basic calculation	87,667		96,559		90,769		102,134
Weighted-average effect of diluted securities:
Stock Options	5,892		8,008		6,424		—
RSUs	555		275		466		—
PRSUs	157		89		88		—
Convertible Notes	8,403		—		—		—
Number of shares used in diluted calculation	102,674		104,931		97,747		102,134
Diluted net income (loss) per share attributable to common stockholders	$	0.20	$	0.08	$	0.04	$	(0.17)

Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:


		Three Months Ended		Six Months Ended			Three Months Ended		Nine Months Ended
		June 30,		June 30,			September 30,		September 30,
(In thousands)	(In thousands)	2023	2022	2023	2022	(In thousands)	2023	2022	2023	2022
Stock Options	Stock Options	8	1	23	1	Stock Options	14	3	26	2
RSUs	RSUs	536	419	1,175	193	RSUs	594	505	1,245	253
PRSUs	PRSUs	—	2	5	—	PRSUs	—	—	11	—
Convertible Notes	Convertible Notes	8,403	8,403	8,403	8,403	Convertible Notes	—	8,403	8,403	8,403
		8,947	8,825	9,606	8,597		608	8,911	9,685	8,658

Note 12. Income Taxes

The ~~computation of the provision~~expense for ~~or benefit from~~ income taxes ~~for interim periods~~ is ~~determined by applying the estimated annual effective tax rate to year-to-date income (loss) before tax and adjusting for discrete tax items recorded in the period, if any.~~

For the three and six months ended June 30, 2023, the Company recorded a tax expense of $3,316 and tax benefit of $8,165, respectively. The effective tax rate for the three and six months ended June 30, 2023 was (83.3)% and (34.2)%, respectively. The effective tax rate differs from the statutory rate primarily as a result of ~~being able to benefit~~ the ~~current year losses in~~tax expense on the ~~U.S., despite maintaining a valuation allowance against the remaining U.S. deferred tax assets, as well as the mix of~~ income in foreign ~~jurisdictions.~~

For the three and six months ended June 30, 2022, the Company recorded a tax benefit of $1,169 and a tax expense of $2,169, respectively. The effective tax rate for the three and six months ended June 30, 2022 was (14.7)% and 9.4%, respectively. The effective tax rate differs from the statutory rate primarily as a result of not recognizing deferred tax assets for U.S. losses due to a full valuation allowance against the U.S. deferred tax assets, and excess tax benefits from stock-based compensation.

~~The benefit for income taxes consists primarily of losses generated in the U.S. offset by income taxes related to international~~ jurisdictions in which the Company conducts ~~business.~~business and not benefiting the losses in the U.S. due to the full valuation allowance. Based on the available supporting evidence, including the amount and timing of future taxable income, the Company has concluded that it is more likely than not that a significant portion of the deferred tax assets will not be realized. As such, the Company maintains a full valuation allowance on its U.S. deferred tax assets.

The computation of the provision for, or benefit from, income taxes for an interim period has historically been determined using an estimated annual effective tax rate, adjusted for discrete items, if any. Each quarter, the Company updates the estimated annual effective tax rate and records a year-to-date adjustment to the tax provision as necessary.

For the three and nine months ended September 30, 2023, the annual effective tax rate method would not provide a reliable estimate for our U.S. jurisdiction because the rate is highly sensitive to immaterial changes in forecasted ordinary income or loss. As a result, the actual effective tax rate was applied to the loss for the Company’s U.S. jurisdiction for the three and nine months ended September 30, 2023. For the three and nine months ended September 30, 2023, the Company recorded a tax expense of $17,939 and $9,774, respectively. The effective tax rate for the three and nine months ended September 30, 2023 was 48.3% and 73.8%, respectively. The effective tax rate differs from the statutory rate primarily as a result of having a full valuation allowance in the U.S. and the mix of income in the foreign jurisdictions in which the Company conducts business.

For the three and nine months ended September 30, 2022, the Company recorded a tax expense of $442 and $2,611, respectively. The effective tax rate for the three and nine months ended September 30, 2022 was 5.3% and (17.6)%, respectively. The effective tax rate differs from the statutory rate primarily as a result of not recognizing deferred tax assets for U.S. losses due to a full valuation allowance against the U.S. deferred tax assets, and excess tax benefits from stock-based compensation.

Note 13. Restructuring

In February 2023, the Company initiated the Restructuring Plan to adjust its cost structure and accelerate its timeline to achieve greater than 20% adjusted free cash flow margins, which includes both the elimination of positions across the Company as well as the shifting of additional positions across a broader geographical footprint. The aggregate restructuring charges in connection with the Restructuring Plan is approximately ~~$22,000,~~$21,000, which ~~is expected to be~~was substantially ~~complete~~completed by the end of the third quarter of 2023.

The Company recorded Restructuring and other charges of ~~$434~~$(441) for the three months ended ~~June~~September 30, 2023 primarily related to ~~one-time~~the reversal of accrued and unused severance and benefit payments. Restructuring and other charges of ~~$21,303~~$20,862 were recorded for the ~~six~~nine months ended ~~June~~September 30, 2023, which consisted of ~~$17,366~~$16,925 primarily related to one-time severance and benefit payments, as well as $3,937 of stock-based compensation related to vesting of certain equity awards.

The following table summarizes the Company’s restructuring liability that is included in Other current liabilities in the Condensed Consolidated Balance Sheets:


	Severance and Other Employee Costs
Balance as of December 31, 2022	$	—
Restructuring charges	~~17,366~~16,925
Cash payments	~~(15,926)~~(16,774)
Balance as of ~~June~~September 30, 2023	$	~~1,440~~151

~~Note 14. Subsequent Events~~

On July 5, 2023, the Company acquired 100% of the outstanding equity interests of Paperspace Co. (“Paperspace”), for a total consideration of $111,000 in cash, subject to customary purchase price adjustments. The acquisition and integration of Paperspace’s advanced technology into the Company’s platform will extend the Company’s offerings, enabling customers to more easily test, develop and deploy artificial intelligence and machine learning (“AI/ML”) applications, augment and enhance existing AI/ML applications. The Company paid approximately $100,716 at closing with an additional $10,120, payable at certain dates, based on the continued employment of the Paperspace founders. The Company is in the process of evaluating the initial accounting and preliminary valuation analysis for the business combination. This acquisition is expected to have an immaterial impact on the Company’s 2023 revenue.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K/A for the year ended December 31, 2022. This discussion, particularly information with respect to our future results of operations or financial condition, business strategy, plans and objectives of management for future operations, includes forward-looking statements that involve risks and uncertainties as described under the heading “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q.

Overview

DigitalOcean is a leading cloud computing platform offering on-demand infrastructure and platform tools for startups and small and medium-sized businesses (SMBs). We were founded with the guiding principle that the transformative benefits of the cloud should be easy to leverage, broadly accessible, reliable and affordable. Our platform simplifies cloud computing, enabling our customers to rapidly accelerate innovation and increase their productivity and agility.

The lifecycle of a customer typically begins with users coming to our platform to explore a new technology or test an idea. Thousands of users come to DigitalOcean every month, paying a small amount to learn and to complete their discrete tasks. In many cases, these early users do not intend to remain on our platform beyond their initial testing. We refer to these users that spend less than $50 per month and utilize our platform for three months or less as “Testers”. Given their short time on our platform and their relatively small individual and aggregate spend, we do not consider Testers to be a meaningful part of our customer base. Once a user has remained on our platform for longer than three months, or spends greater than $50 per month, we consider them to be active and ongoing customers that have the intention to remain on our platform and to potentially scale their utilization of our products. We divide this customer population into the following three categories:

•Learners: users that both (i) spend less than or equal to $50 for the month-end period and (ii) have been on our platform for more than three months.

•Builders: users that spend greater than $50 and less than or equal to $500 for the month-end period.

•Scalers: users that spend greater than $500 for the month-end period.

As of ~~June~~September 30, 2023, we had approximately ~~616,000~~633,000 Learners, Builders and Scalers using our platform to build, deploy and scale applications. The Company views Learners, Builders and Scalers as the most appropriate measure of our customer population, and Testers have therefore been excluded from the total customer population count.

Our users include software engineers, researchers, data scientists, system administrators, students and hobbyists. Our customers use our platform across numerous industry verticals and for a wide range of use cases, such as web and mobile applications, website hosting, e-commerce, media and gaming, personal web projects, and managed services, among many others. We believe that our focus on simplicity, community, open source and customer support are the four key differentiators of our business, driving a broad range of customers around the world to build their applications on our platform.

We offer mission-critical solutions across Infrastructure-as-a-Service (IaaS), including our Droplet virtual machines, storage and networking offerings; Platform-as-a-Service (PaaS), including our Managed Database and Managed Kubernetes offerings; and Software-as-a-Service (SaaS), including our Managed Hosting and Marketplace offerings. Improving the developer experience and increasing productivity are core to our mission. We also recently acquired Paperspace, a leading provider of cloud infrastructure for highly scalable GPU-accelerated applications, to enable customers to more easily test, develop and deploy artificial intelligence and machine learning, or (AI/ML), applications or augment and enhance existing AI/ML applications. Our cloud platform was designed

with simplicity in mind to ensure that startups and SMBs can spend less time managing their infrastructure and more time building innovative applications that drive business growth. Simplicity guides how we design and enhance our easy-to-use-interface, the core capabilities we offer our customers and our approach to predictable and transparent pricing for our solutions. In just minutes, developers can set up thousands of virtual machines, secure their projects, enable performance monitoring and scale up and down as needed.

We generate revenue from the usage of our cloud computing platform by our customers, including but not limited to compute, storage and networking services. We recognize revenue based on the customer utilization of these resources. Our pricing is consumption-based and billed monthly in arrears, making it easy for our customers to track usage on an ongoing basis and optimize their deployments.

We have historically generated almost all of our revenue from our efficient self-service customer acquisition model, which we complement with a targeted sales force focused on inside sales, outside sales and partnership opportunities to drive revenue growth. Our model enables customers to get started on our platform very quickly and without the need for assistance. We focus heavily on enabling a self-service, low-friction model that makes it easy for users to try, adopt and use our products. For the three months ended ~~June~~September 30, 2023 and 2022, our sales and marketing expense was approximately 9%11% and ~~14%~~13% of our revenue, respectively. The efficiency of our go-to-market model and our focus on the needs of the SMB market has enabled us to drive organic growth and establish a truly global customer base across a broad range of industries.

Our customers are spread across over 190 countries and around two-thirds of our revenue has historically come from customers located outside the United States. For the three months ended ~~June~~September 30, 2023, ~~38%~~37% of our revenue was generated from North America, 29% from Europe, ~~23%~~24% from Asia and 10% from the rest of the world.

Our average revenue per customer (consisting of the aggregate revenue and customer counts for our Learners, Builders and Scalers, but excluding revenue and user counts for Testers), or ARPU, has increased ~~significantly~~ from ~~$79.74~~$86.54 in the

quarter ended September 30, 2022 to $92.06 in the quarter ended ~~June 30, 2022 to $90.84 in the quarter ended June~~September 30, 2023. We had no material customer concentration as our top 25 customers made up approximately 7% and ~~12%~~9% of our revenue in the three months ended ~~June~~September 30, 2023 and 2022, respectively. We have experienced strong growth in recent periods. Our annual run-rate revenue, or ARR, as of ~~June~~September 30, 2023 was ~~$682~~$713 million up from ~~$544~~$641 million as of ~~June~~September 30, 2022. ARR as of the end of each month represents total revenue for that month multiplied by 12.

Growing our Builders and Scalers is a critical focus for us, and we have successfully increased the number of these customers and their percentage of our total revenue. We had approximately 16,000 Scalers as of ~~June~~September 30, 2023, up from approximately ~~11,000~~14,000 as of ~~June~~September 30, 2022. We had approximately ~~134,000~~138,000 Builders as of ~~June~~September 30, 2023, up from approximately ~~94,000~~128,000 as of ~~June~~September 30, 2022. Revenue from Builders and Scalers increased ~~42%~~19% and ~~21%~~14%, respectively, for the quarter ended ~~June~~September 30, 2023 compared to the quarter ended ~~June~~September 30, 2022. Revenue from Builders and Scalers as a percentage of total revenue was 86% in each of the ~~quarter~~quarters ended ~~June~~September 30, 2023 and ~~85% in the quarter ended June~~September 30, 2022.

2023 Restructuring

On January 27, 2023, our Board of Directors approved a restructuring plan to adjust our cost structure and accelerate our timeline to achieve greater than 20% adjusted free cash flow margins. The restructuring plan included both the elimination of positions across the company as well as the shifting of additional positions across a broader geographical footprint, and ~~is expected to be~~was substantially ~~complete~~completed by the end of the third quarter of 2023. See Note 13, Restructuring, in our Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information regarding these commitments.

~~Paperspace Acquisition~~

On July 5, 2023, we acquired Paperspace, a leading provider of cloud infrastructure for highly scalable GPU-accelerated applications, for $111 million in cash, subject to customary purchase price adjustments. The acquisition and integration of Paperspace’s advanced technology into our platform will extend our offerings, enabling customers to more easily test, develop and deploy artificial intelligence and machine learning, or AI/ML, applications, augment and enhance existing AI/ML applications.

Key Factors Affecting Our Performance

Increasing Importance of Cloud Computing and Developers

Our future success depends in large part on the continuing adoption of cloud computing, proliferation of cloud-native start-ups and SMBs and the increasing importance of developers, all of which are driving the adoption of our

developer cloud platform. We believe our market opportunity is large and that these factors will continue to drive our growth.

Increasing Usage by Our Existing Customers

Our customer base represents a significant opportunity for further consumption of our services. We are highly focused on gaining a better understanding of the needs and growth plans of our existing customers. This deeper relationship with our customers will help us identify opportunities to educate our customer base on ways to utilize the platform more effectively for their individual use cases, as well as provide a feedback loop to inform our product roadmap. We expect to continue to increase our revenue from existing customers through the introduction of new products and features tailored to our customer base in addition to expanded customer outreach, focused on larger customers and specific use cases.

Growing Our Base of Higher Spend Customers

We believe there is a substantial opportunity to further expand our customer base to attract more businesses that can scale on our platform. We are investing in strategies that we believe will attract higher spend customers, including expansion of our sales team, and new marketing initiatives that further optimize our self-service revenue funnel to help customers expand their usage. In addition, our Cloudways ~~acquisition~~and Paperspace acquisitions added a significant number of higher spend customers to our platform due to the higher price point of ~~its Managed Hosting offering.~~those offerings.

Enhancing Our Platform and Product Offerings

We believe the market opportunity for serving startups and SMBs is very large and goes far beyond providing the core IaaS services of compute, storage and networking. We have a history of, and will continue to invest significantly in, developing and delivering innovative products, features and functionality targeted at our core customer base. In addition, we may pursue both strategic partnerships and acquisitions, such as our acquisition of Paperspace, that we believe will be complementary to our business, accelerate customer acquisition, increase usage of our platform and/or expand our product offerings in our core markets. Our results of operations may fluctuate as we make these investments to drive usage and take advantage of our expansive market opportunity.

Macroeconomic Conditions

Unfavorable conditions in the economy both in the United States and abroad, including conditions resulting from changes in gross domestic product growth, ~~labor shortages,~~ supply chain disruptions, inflationary pressures, rising interest rates, financial

and credit market fluctuations, volatility in the capital markets, liquidity concerns at, and failures of, banks and other financial institutions, international trade relations, political turmoil, natural catastrophes, outbreaks of contagious diseases, warfare and terrorist attacks on the United States, Europe or elsewhere, including military actions affecting Russia, Ukraine, the Middle East or elsewhere, could cause a decrease in business investments on information technology and negatively affect the growth of our business and our results of operations.

While our business model provides some resilience against these factors, we will continue to monitor the direct and indirect impacts of these or similar circumstances on our business and our results of operations, and will take appropriate measures, as necessary, to minimize potential risk exposure.

Key Business Metrics

We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions. We are not aware of any uniform standards for calculating these key metrics, and other companies may not calculate similarly titled metrics in a consistent manner, which may hinder comparability. The table below includes the impact of our ~~Cloudways acquisition~~acquisitions with respect to the metrics ~~disclosed for the three months ended June 30, 2023.~~disclosed.
Three Months Ended
June 30,
2023 2022
Learners 466,072 446,309
Builders 134,290 94,053
Scalers 15,847 11,321
ARPU $ 90.84 $ 79.74
ARR (in millions) $ 682 $ 544
Net dollar retention rate 104 % 112 %


	Three Months Ended
	September 30,
	2023			2022

Learners	478,730			477,151
Builders	137,959			127,562
Scalers	16,305			14,492
ARPU	$	92.06		$	86.54
ARR (in millions)	$	713		$	641
Net dollar retention rate	96		%	118		%

Learners, Builders & Scalers

While we believe the total number of these customers is an important indicator of the growth of our business and future revenue opportunity, the trends relating to our Builders and Scalers is of particular importance to us as these customers represent a significant majority of our revenue and revenue growth, and they are representative of the SMB customers that grow on our platform and use multiple products.

ARPU

We believe that our average revenue per customer, which we refer to as ARPU, is a strong indication of our ability to land new customers with higher spending levels and expand usage of our platform by our existing customers. We calculate ARPU on a monthly basis as our total revenue from Learners, Builders and Scalers in that period divided by the total number of Learner, Builder and Scaler customers determined as of the last day of that period. For a quarterly or annual period, ARPU is determined as the weighted average monthly ARPU over such three or 12-month period.

ARR

Given the renewable nature of our business, we view annual run-rate revenue as an important indicator of our current progress towards meeting our revenue targets and projected growth rate going forward. We calculate ARR at a point in time by multiplying the latest monthly period’s revenue by 12. For our ARR calculations, we include the total revenue from all customers, including Testers, Learners, Builders and Scalers.

Net Dollar Retention Rate

Our ability to maintain long-term revenue growth and achieve profitability is dependent on our ability to retain and grow revenue from our existing customers. We have a history of retaining customers for multiple years and in many cases increasing their spend with us over time. To help us measure our performance in this area, we monitor our net dollar retention rate. We calculate net dollar retention rate monthly by starting with the revenue from the cohort of all customers during the corresponding month 12 months prior, or the Prior Period Revenue. We then calculate the revenue from these same customers as of the current month, or the Current Period Revenue, including any expansion and net of any contraction or attrition from these customers over the last 12 months. The calculation also includes revenue from customers that generated revenue before, but not in, the corresponding month 12 months prior, but subsequently generated revenue in

the current month and are therefore reflected in the Current Period Revenue. We include this group of re-engaged customers in this calculation because our customers frequently use our platform for projects that stop and start over time. We then divide the total Current Period Revenue by the total Prior Period Revenue to arrive at the net dollar retention rate for the relevant month. For our net dollar retention rate calculations, we include the total revenue from all customers, including Testers, Learners, Builders and Scalers. For a quarterly or annual period, the net dollar retention rate is determined as the average monthly net dollar retention rates over such three or 12-month period.

Components of Results of Operations

Revenue

We offer mission-critical solutions across IaaS, including our Droplet virtual machines, storage and networking offerings; PaaS, including our Managed Database and Managed Kubernetes offerings; and SaaS, including our Managed Hosting and Marketplace offerings. We recognize revenue based on the customer utilization of these resources. Customer contracts are primarily month-to-month and generally do not include any minimum guaranteed quantities or fees. Fees are billed monthly, and payment is typically due upon invoicing. Revenue is recognized net of allowances for credits and any taxes collected from customers, which are subsequently remitted to governmental authorities. We may offer sales incentives in the form of promotional and referral credits and grant credits to encourage customers to use our services. These types of promotional and referral credits typically expire in two months or less if not used. For credits earned with a purchase, they are recorded as contract liabilities when earned and recognized at the earlier of redemption or expiration. The majority of credits are redeemed in the month they are earned.

Cost of Revenue

Cost of revenue consists primarily of fees related to operating in third-party co-location facilities, personnel expenses for those directly supporting our data centers and non-personnel costs, including amortization of capitalized internal-use software development costs and depreciation of our data center equipment. Third-party co-location facility

costs include data center rental fees, power costs, maintenance fees, network and bandwidth. Personnel expenses include salaries, bonuses, benefits, and stock-based compensation.

We intend to continue to invest additional resources in our infrastructure to support our product portfolio and scalability of our customer base. The level, timing and relative investment in our infrastructure could affect our cost of revenue in the future.

Operating Expenses

Research and Development Expenses

Research and development expenses consist primarily of personnel costs including salaries, bonuses, benefits and stock-based compensation. Research and development expenses also include amortization of capitalized internal-use software development costs for research and development activities, which are amortized over three years, and professional services, as well as costs related to our efforts to add new features to our existing offerings, develop new offerings, and ensure the security, performance, and reliability of our global cloud platform. We expect research and development expenses to increase in absolute dollars as we continue to invest in our platform and product offerings.

Sales and Marketing Expenses

Sales and marketing expenses consist primarily of personnel costs of our sales, marketing and customer support employees including salaries, bonuses, benefits and stock-based compensation. Sales and marketing expenses also include costs for marketing programs, commissions, advertising and professional service fees. We expect to continue to incur sales and marketing expenses ~~to continue to increase in absolute dollars~~ as we enhance our product offerings and implement new marketing strategies.

General and Administrative Expenses

General and administrative expenses consist primarily of personnel costs of our human resources, legal, finance, and other administrative functions including salaries, bonuses, benefits, and stock-based compensation. General and administrative expenses also include provision for expected credit losses, software, payment processing fees, business insurance, depreciation and amortization expenses, rent and facilities costs, impairment of long-lived assets, acquisition related compensation, and other administrative costs. We also expect general and administrative expenses to increase in absolute dollars as we continue to grow our business.

Restructuring and other charges

Restructuring and other charges consist primarily of personnel costs, such as notice period, employee severance payments and termination benefits, as well as stock-based compensation related to vesting of certain equity awards. We expect restructuring and other charges to decrease as the Restructuring Plan ~~is expected to be~~was substantially ~~complete~~completed by the end of the third quarter of 2023.

Other Income (Expense), net

Other income (expense), net consists primarily of accretion/amortization of premium/discounts and interest income from our available-for-sale investments, amortization of deferred financing fees on our convertible notes, loss on extinguishment of debt, and gains or losses on foreign currency exchange.

Income Tax (Expense) Benefit

For fiscal year 2022, Income tax ~~(expense) benefit~~expense consists primarily of income taxes in certain foreign and state jurisdictions in which we conduct business. Beginning January 1, 2023, Income tax ~~(expense) benefit consists primarily~~expense is attributable to the mix of ~~losses generated~~income in the ~~U.S.~~jurisdictions in which we conduct business. We maintain a full valuation allowance on our U.S. federal and state deferred tax assets as we have concluded that it is more likely than not that the deferred assets will not be realized.

Results of Operations

The following table sets forth our results of operations for the periods presented:


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022

		(in thousands)									(in thousands)
Revenue	Revenue	$	169,814	$	133,882	$	334,948	$	261,209	Revenue	$	177,062	$	152,115	$	512,010	$	413,324
Cost of revenue(1)	Cost of revenue(1)	67,354		47,814		139,233		95,016		Cost of revenue(1)	70,329		56,730		209,562		151,746
Gross profit	Gross profit	102,460		86,068		195,715		166,193		Gross profit	106,733		95,385		302,448		261,578
Operating expenses:	Operating expenses:									Operating expenses:
Research and development(1)	Research and development(1)	38,569		36,956		76,841		74,197		Research and development(1)	32,627		30,243		109,468		104,440
Sales and marketing(1)	Sales and marketing(1)	16,100		18,219		34,331		37,263		Sales and marketing(1)	19,015		19,097		53,346		56,360
General and administrative(1)	General and administrative(1)	48,858		38,838		97,797		76,262		General and administrative(1)	20,064		38,847		117,861		115,109
Restructuring and other charges(1)	Restructuring and other charges(1)	434		—		21,303		—		Restructuring and other charges(1)	(441)		—		20,862		—
Total operating expenses	Total operating expenses	103,961		94,013		230,272		187,722		Total operating expenses	71,265		88,187		301,537		275,909

Loss from operations		(1,501)		(7,945)		(34,557)		(21,529)
Income (loss) from operations										Income (loss) from operations	35,468		7,198		911		(14,331)
Other income (expense), net	Other income (expense), net	5,482		17		10,687		(1,629)		Other income (expense), net	1,646		1,147		12,333		(482)
Income (loss) before income taxes	Income (loss) before income taxes	3,981		(7,928)		(23,870)		(23,158)		Income (loss) before income taxes	37,114		8,345		13,244		(14,813)
Income tax (expense) benefit		(3,316)		1,169		8,165		(2,169)
Income tax expense										Income tax expense	(17,939)		(442)		(9,774)		(2,611)
Net income (loss) attributable to common stockholders	Net income (loss) attributable to common stockholders	$	665	$	(6,759)	$	(15,705)	$	(25,327)	Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)

___________________

(1) Includes stock-based compensation as follows:

Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
(in thousands)
Cost of revenue $ 461 $ 481 $ 853 $ 913
Research and development 16,188 10,661 25,778 20,381
Sales and marketing 3,726 3,851 7,058 7,197
General and administrative 16,054 13,190 30,334 25,673
Restructuring and other charges — — 3,937 —
Total stock-based compensation $ 36,429 $ 28,183 $ 67,960 $ 54,164

2932


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022

	(in thousands)
Cost of revenue	$	497	$	492	$	1,350	$	1,405
Research and development	9,502		8,236		35,280		28,617
Sales and marketing	4,701		3,356		11,759		10,553
General and administrative(1)	(17,071)		11,510		13,263		37,183
Restructuring and other charges	—		—		3,937		—
Total stock-based compensation	$	(2,371)	$	23,594	$	65,589	$	77,758

(1)Amount includes $31.3 million of recognized stock-based compensation related to the MRSUs that was estimated to be forfeited and therefore reversed for the three and nine months ended September 30, 2023.

The following table sets forth our results of operations as a percentage of revenue for the periods presented:


		Three Months Ended				Six Months Ended					Three Months Ended				Nine Months Ended
		June 30,				June 30,					September 30,				September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Revenue	Revenue	100	%	100	%	100	%	100	%	Revenue	100	%	100	%	100	%	100	%
Cost of revenue	Cost of revenue	40		36		42		36		Cost of revenue	40		37		41		37
Gross profit	Gross profit	60		64		58		64		Gross profit	60		63		59		63
Operating expenses:	Operating expenses:									Operating expenses:
Research and development	Research and development	23		28		23		28		Research and development	18		20		21		25
Sales and marketing	Sales and marketing	9		14		10		14		Sales and marketing	11		13		10		14
General and administrative	General and administrative	29		29		29		29		General and administrative	11		26		23		28
Restructuring and other charges	Restructuring and other charges	—		—		6		—		Restructuring and other charges	—		—		4		—
Total operating expenses*	Total operating expenses*	61		70		68		72		Total operating expenses*	40		58		59		67

Loss from operations		(1)		(6)		(10)		(8)
Income (loss) from operations										Income (loss) from operations	20		5		—		(3)
Other income (expense), net	Other income (expense), net	3		—		3		(1)		Other income (expense), net	1		1		2		—
Income (loss) before income taxes	Income (loss) before income taxes	2		(6)		(7)		(9)		Income (loss) before income taxes	21		5		3		(4)
Income tax (expense) benefit		(2)		1		2		(1)
Income tax expense										Income tax expense	(10)		—		(2)		(1)
Net income (loss) attributable to common stockholders*	Net income (loss) attributable to common stockholders*	—	%	(5)	%	(5)	%	(10)	%	Net income (loss) attributable to common stockholders*	11	%	5	%	1	%	(4)	%

*May not foot due to rounding

Comparison of the Three Months Ended ~~June~~September 30, 2023 and 2022

Revenue
Three Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Revenue $ 169,814 $ 133,882 $ 35,932 27 %


	Three Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Revenue	$	177,062	$	152,115	$	24,947	16	%

Revenue increased ~~$35.9~~$24.9 million, or ~~27%~~16%, for the three months ended ~~June~~September 30, 2023 compared to the three months ended ~~June~~September 30, 2022, primarily due to revenue from Cloudways and Paperspace customers, which ~~had not been~~was acquired ~~as of June 30, 2022;~~in September 2022 and July 2023, respectively; a ~~14%~~6% increase in ARPU to ~~$90.84~~$92.06 from ~~$79.74;~~$86.54; and a ~~28%~~16% increase in revenue from Builders and Scalers. The increase in ARPU was primarily driven by continued adoption of our products by our customers leading to higher average usage on our platform.

Cost of Revenue


	Three Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Cost of revenue	$	70,329	$	56,730	$	13,599	24	%

Cost of revenue increased $13.6 million, or 24%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to operating and variable lease costs relating to new and acquired co-location facilities, expansion of existing co-location facilities, and to a lesser extent higher depreciation from the acquired finance leases and amortization of acquired developed technology. Gross profit decreased to 60% for the three months ended September 30, 2023 from 63% for the three months ended September 30, 2022, primarily due to an increase in co-location and depreciation costs as a percentage of revenue.

Operating Expenses


	Three Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Research and development	$	32,627	$	30,243	$	2,384	8	%
Sales and marketing	19,015		19,097		(82)		—	%
General and administrative	20,064		38,847		(18,783)		(48)	%
Restructuring and other charges	(441)		—		(441)		100	%
Total operating expenses	$	71,265	$	88,187	$	(16,922)	(19)	%

Research and development expenses increased $2.4 million, or 8%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to higher stock-based compensation and software license costs.

Sales and marketing expenses remained relatively consistent for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to decreases in advertising, partially offset by slightly higher stock-based compensation, personnel costs and amortization of acquired intangible assets.

General and administrative expenses decreased $18.8 million, or 48%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to $31.3 million of reversed stock-based compensation related to the CEO’s forfeited MRSUs, partially offset by higher acquisition related compensation and personnel costs.

Restructuring and other charges decreased $0.4 million, or 100%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to the reversal of accrued unused severance and benefit payments.

Other Income, net


	Three Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Other income, net	$	1,646	$	1,147	$	499	44	%

Other income, net increased $0.5 million, or 44%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to interest income and accretion from our marketable securities.

Income Tax Expense


	Three Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Income tax expense	$	(17,939)	$	(442)	$	(17,497)	3,959	%

Income tax expense increased $17.5 million, or 3,959%, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily as a result of the tax expense on the income in foreign jurisdictions in which the Company conducts business and not benefiting the losses in the U.S. due to the full valuation allowance.

Comparison of the Nine Months Ended September 30, 2023 and 2022

Revenue


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Revenue	$	512,010	$	413,324	$	98,686	24	%

Revenue increased $98.7 million, or 24%, for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. This increase is primarily due to revenue from Cloudways and Paperspace customers, which was acquired in September 2022 and July 2023, respectively; a 12% increase in ARPU to $90.43 from $81.01; and a 25% increase in revenue from Builders and Scalers. The increase in ARPU was primarily driven by continued adoption of our products by our customers leading to higher average usage on our platform.

Cost of Revenue
Three Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Cost of revenue $ 67,354 $ 47,814 $ 19,540 41 %


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Cost of revenue	$	209,562	$	151,746	$	57,816	38	%

Cost of revenue increased ~~$19.5~~$57.8 million, or ~~41%~~38%, for the ~~three~~nine months ended ~~June~~September 30, 2023 compared to the ~~three~~nine months ended ~~June~~September 30, 2022, primarily due to operating and variable lease costs relating to new and acquired co-location facilities, expansion of existing co-location facilities, and to a lesser extent higher depreciation ~~to support~~from the ~~growth in our business.~~acquired finance leases and amortization of acquired developed technology. Gross profit decreased to ~~60%~~59% for the ~~three~~nine months ended ~~June~~September 30, 2023 from ~~64%~~63% for the ~~three~~nine months ended ~~June 30, 2022, primarily due to an increase in co-location and depreciation costs as a percentage of revenue.~~

~~Operating Expenses~~
Three Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Research and development $ 38,569 $ 36,956 $ 1,613 4 %
Sales and marketing 16,100 18,219 (2,119) (12) %
General and administrative 48,858 38,838 10,020 26 %
Restructuring and other charges 434 — 434 100 %
Total operating expenses $ 103,961 $ 94,013 $ 9,948 11 %

Research and development expenses increased $1.6 million, or 4%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to higher stock-based compensation, software license costs, partially offset by decreases in personnel costs.

Sales and marketing expenses decreased $2.1 million, or 12%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to decreases in advertising and personnel costs, partially offset by amortization of acquired intangible assets.

General and administrative expenses increased $10.0 million, or 26%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to acquisition related compensation, stock-based compensation, personnel costs and acquisition and integration related costs, partially offset by professional service fees.

Restructuring and other charges increased $0.4 million, or 100%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to one-time severance and benefit payments in connection with the restructuring we announced on February 16, 2023.

~~Other Income, net~~
Three Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Other income, net $ 5,482 $ 17 $ 5,465 32,147 %

Other income, net increased $5.5 million, or 32,147%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to interest income and accretion from our marketable securities.

~~Income Tax (Expense) Benefit~~
Three Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Income tax (expense) benefit $ (3,316) $ 1,169 $ (4,485) (384) %

Income tax (expense) benefit decreased $4.5 million, or 384%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily as a result of being able to benefit from current year losses in the U.S., despite maintaining a valuation allowance against the remaining U.S. deferred tax assets, as well as the mix of income in foreign jurisdictions.

~~Comparison of the Six Months Ended June 30, 2023 and 2022~~

~~Revenue~~
Six Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Revenue $ 334,948 $ 261,209 $ 73,739 28 %

Revenue increased $73.7 million, or 28%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This increase is primarily due to revenue from Cloudways customers, which had not been acquired as of June 30, 2022; a 14% increase in ARPU to $89.59 from $78.41; and a 30% increase in revenue from Builders and Scalers. The increase in ARPU was primarily driven by continued adoption of our products by our customers leading to higher average usage on our platform.

~~Cost of Revenue~~
Six Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Cost of revenue $ 139,233 $ 95,016 $ 44,217 47 %

Cost of revenue increased $44.2 million, or 47%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022, primarily due to operating and variable lease costs relating to new co-location facilities, expansion of existing co-location facilities, and to a lesser extent higher depreciation, to support the growth in our business. Gross profit decreased to 58% for the six months ended June 30, 2023 from 64% for the six months ended JuneSeptember 30, 2022, primarily due to an increase in co-location and depreciation costs as a percentage of revenue.

Operating Expenses


		Six Months Ended June 30,									Nine Months Ended September 30,
		2023		2022		$ Change		% Change			2023		2022		$ Change		% Change

		(in thousands)									(in thousands)
Research and development	Research and development	$	76,841	$	74,197	$	2,644	4	%	Research and development	$	109,468	$	104,440	$	5,028	5	%
Sales and marketing	Sales and marketing	34,331		37,263		(2,932)		(8)	%	Sales and marketing	53,346		56,360		(3,014)		(5)	%
General and administrative	General and administrative	97,797		76,262		21,535		28	%	General and administrative	117,861		115,109		2,752		2	%
Restructuring and other charges	Restructuring and other charges	21,303		—		21,303		100	%	Restructuring and other charges	20,862		—		20,862		100	%
Total operating expenses	Total operating expenses	$	230,272	$	187,722	$	42,550	23	%	Total operating expenses	$	301,537	$	275,909	$	25,628	9	%

Research and development expenses increased ~~$2.6~~$5.0 million, or 4%5%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily due to higher stock-based compensation and software license costs, partially offset by decreases in personnel costs and amortization expense.

Sales and marketing expenses decreased ~~$2.9~~$3.0 million, or 8%5%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily due to decreases in advertising costs and personnel costs partially offset by higher stock-based compensation and amortization of acquired intangible assets.

General and administrative expenses increased ~~$21.5~~$2.8 million, or ~~28%~~2%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily due to higher acquisition related compensation ~~stock-based compensation,~~and personnel ~~costs and acquisition and integration related~~ costs, partially offset by ~~a decrease in professional service fees.~~$31.3 million of reversed stock-based compensation related to the CEO’s forfeited MRSUs.

Restructuring and other charges increased ~~$21.3~~$20.9 million, or 100%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily due to one-time severance and benefit payments, as well as stock-based compensation related to vesting of certain equity awards in connection with the restructuring we announced onin February ~~16,~~ 2023.

Other Income (Expense), net
Six Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Other income (expense), net $ 10,687 $ (1,629) $ 12,316 (756) %


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Other income (expense), net	$	12,333	$	(482)	$	12,815	(2,659)	%

Other income (expense), net increased ~~$12.3~~$12.8 million, or ~~756%~~2,659%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily due to interest income and accretion from our marketable securities.

Income Tax ~~Benefit (Expense)~~Expense
Six Months Ended June 30,
2023 2022 $ Change % Change
(in thousands)
Income tax benefit (expense) $ 8,165 $ (2,169) $ 10,334 (476) %


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change

	(in thousands)
Income tax expense	$	(9,774)	$	(2,611)	$	(7,163)	274	%

Income tax ~~benefit (expense) decreased $10.3~~expense increased $7.2 million, or ~~476%~~274%, for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, primarily as a result of ~~being able to benefit from current year~~the tax expense on the income in foreign jurisdictions in which the Company conduct business and not benefiting the losses in the U.S.~~, despite maintaining a~~ due to the full valuation ~~allowance against the remaining U.S. deferred tax assets, as well as the mix of income in foreign jurisdictions.~~allowance.

Liquidity and Capital Resources

We have funded our operations since inception primarily with cash flow generated by operations, private offerings of our equity and debt securities, borrowings under our existing credit facility and capital expenditure financings. Cash provided from these sources is used primarily for operating expenses, such as personnel costs, and capital expenditures. From time to time, we may also use excess cash for share repurchases.

In February 2023, we began a common stock buyback program whereby we can repurchase up to an aggregate of $500.0 million of our common stock throughout fiscal year 2023. For the ~~six~~nine months ended ~~June~~September 30, 2023, we repurchased and retired ~~10,538,355~~13,888,704 shares of common stock for an aggregate purchase price of ~~$368.9~~$475.0 million.

As of ~~June~~September 30, 2023, we had ~~$120.0~~$79.4 million in cash and cash equivalents and ~~$430.5~~$304.7 million in marketable securities. Our cash and cash equivalents primarily consist of cash and money market funds. Our marketable securities consist of U.S. treasury securities and commercial paper.

We believe our existing cash and cash equivalents, cash flow from operations and availability under our Credit Facility will be sufficient to support working capital and capital expenditure requirements and our outstanding contractual commitments for at least the next 12 months.

We may from time to time seek to retire or purchase our outstanding equity or debt, including the repurchase of our common stock or the Convertible Notes, through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. The amounts involved in any such transactions, individually or in the aggregate, may be material. Further, any such purchases or exchanges may result in us acquiring and retiring a substantial amount of such indebtedness, which could impact the trading liquidity of such indebtedness.

The following table summarizes our cash flows for the periods presented:


		Six Months Ended June 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2023		2022			(In thousands)	2023		2022
Net cash provided by operating activities	Net cash provided by operating activities	$	100,376	$	76,473		Net cash provided by operating activities	$	154,426	$	132,318
Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	243,709		(1,159,833)			Net cash provided by (used in) investing activities	248,266		(1,201,704)
Net cash used in financing activities	Net cash used in financing activities	(364,985)		(557,782)			Net cash used in financing activities	(473,336)		(610,541)
Decrease in cash, cash equivalents and restricted cash	Decrease in cash, cash equivalents and restricted cash	(20,915)		(1,641,313)			Decrease in cash, cash equivalents and restricted cash	(70,699)		(1,680,275)

Operating Activities

Our largest source of operating cash is cash collections from sales to our customers. Our primary uses of cash from operating activities are for personnel costs, data center co-location expenses, payment processing fees, bandwidth and connectivity, server maintenance and software licensing fees.

Net cash provided by operating activities was ~~$100.4~~$154.4 million and ~~$76.5~~$132.3 million for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, for which the increases in each year were primarily driven by an increase in cash collections from higher revenues, higher interest income and a lower cash bonus, partially offset by higher lease payments, restructuring costs and ~~restructuring costs.~~

acquisition related compensation payments.

Investing Activities

Net cash provided by investing activities was ~~$243.7~~$248.3 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to $1.2 billion used in investing activities for the ~~six~~nine months ended ~~June~~September 30, 2022. The change was driven by our ~~initial~~reduced investment ~~into~~in the available-for-sale securities portfolio as we transfer the investments to cash as they mature, and our reduced investment in ~~the first quarter of 2022, partially offset by portfolio maturities of $454.2 million in 2023.~~business combinations year-over-year.

Financing Activities

Net cash used in financing activities of ~~$365.0~~$473.3 million and ~~$557.8~~$610.5 million for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, was primarily due to the repurchase and retirement of our common stock for ~~$368.9~~$475.0 million and ~~$550.0~~$600.0 million, respectively.

Contractual Obligations and Commitments

There have been no material changes to our obligations under our operating leases and purchase commitments as compared to those disclosed in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2022.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.

There have been no material changes to our critical accounting policies as compared to those disclosed in the Annual Report on Form 10-K/A for the fiscal year ended December 31, 2022.

Recently Adopted Accounting Pronouncements

There were no accounting pronouncements recently issued that had or are expected to have a material impact on our consolidated financial statements. For a list of our new and recently adopted accounting pronouncements, see Note 2, Summary of Significant Accounting Policies, in our Notes to consolidated financial statements included in “Part II, Item 8. Financial Statements and Supplementary Data” included in the Form 10-K/A.

Non‑GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we provide investors with non-GAAP financial measures including: (i) adjusted EBITDA and adjusted EBITDA margin and (ii) non-GAAP net income and non-GAAP diluted net income per share. These measures are presented for supplemental informational purposes only, have limitations

as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Our calculations of each of these measures may differ from the calculations of measures with the same or similar titles by other companies and therefore comparability may be limited. Because of these limitations, when evaluating our performance, you should consider each of these non-GAAP financial measures alongside other financial performance measures, including the most directly comparable financial measure calculated in accordance with GAAP and our other GAAP results. A reconciliation of each of our non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP is set forth below.

Adjusted EBITDA and Adjusted EBITDA Margin

We define adjusted EBITDA as net income (loss) attributable to common stockholders, adjusted to exclude depreciation and amortization, stock-based compensation, interest expense, acquisition related compensation, acquisition and integration related costs, income tax benefit (expense), loss on extinguishment of debt, restructuring and other charges, restructuring related charges, impairment of long-lived assets and other income. We define adjusted EBITDA margin as adjusted EBITDA as a percentage of revenue. We believe that adjusted EBITDA, when taken together with our GAAP financial results, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business,

determining incentive compensation, evaluating our operating performance, and for internal planning and forecasting purposes.

Our calculation of adjusted EBITDA and adjusted EBITDA margin may differ from the calculations of adjusted EBITDA and adjusted EBITDA margin by other companies and therefore comparability may be limited. Because of these limitations, when evaluating our performance, you should consider adjusted EBITDA and adjusted EBITDA margin alongside other financial performance measures, including our net income (loss) attributable to common stockholders and other GAAP results.

The following table presents a reconciliation of net income (loss) attributable to common stockholders, the most directly comparable financial measure stated in accordance with GAAP, to adjusted EBITDA for each of the periods presented:


		Three Months Ended						Six Months Ended							Three Months Ended						Nine Months Ended
		June 30,						June 30,							September 30,						September 30,
(In thousands)	(In thousands)	2023			2022			2023			2022			(In thousands)	2023			2022			2023			2022
GAAP Net income (loss) attributable to common stockholders	GAAP Net income (loss) attributable to common stockholders	$	665		$	(6,759)		$	(15,705)		$	(25,327)		GAAP Net income (loss) attributable to common stockholders	$	19,175		$	7,903		$	3,470		$	(17,424)

Adjustments:	Adjustments:													Adjustments:
Depreciation and amortization	Depreciation and amortization	27,618			24,341			56,531			48,274			Depreciation and amortization	30,554			25,626			87,085			73,900
Stock-based compensation(1)	Stock-based compensation(1)	36,429			28,183			64,023			54,164			Stock-based compensation(1)	28,731			23,594			92,754			77,758
Interest expense	Interest expense	2,112			2,095			4,301			4,154			Interest expense	2,333			2,127			6,634			6,281
Acquisition related compensation	Acquisition related compensation	6,980			—			14,581			—			Acquisition related compensation	7,995			2,361			22,576			2,361
Acquisition and integration related costs	Acquisition and integration related costs	1,446			214			2,747			168			Acquisition and integration related costs	2,366			2,700			5,113			2,868
Income tax expense (benefit)		3,316			(1,169)			(8,165)			2,169
Income tax expense														Income tax expense	17,939			442			9,774			2,611
Loss on extinguishment of debt	Loss on extinguishment of debt	—			—			—			407			Loss on extinguishment of debt	—			—			—			407
Restructuring and other charges	Restructuring and other charges	434			—			21,303			—			Restructuring and other charges	(441)			—			20,862			—
Restructuring related charges~~(1)~~(2)	Restructuring related charges~~(1)~~(2)	820			—			2,727			—			Restructuring related charges~~(1)~~(2)	(29,484)			—			(26,757)			—
Impairment of long-lived assets	Impairment of long-lived assets	—			683			553			1,591			Impairment of long-lived assets	587			24			1,140			1,615

Other income, net~~(2)~~(3)	Other income, net~~(2)~~(3)	(7,594)			(2,112)			(14,988)			(2,932)			Other income, net~~(2)~~(3)	(3,979)			(3,274)			(18,967)			(6,206)
Adjusted EBITDA	Adjusted EBITDA	$	72,226		$	45,476		$	127,908		$	82,668		Adjusted EBITDA	$	75,776		$	61,503		$	203,684		$	144,171
As a percentage of revenue:	As a percentage of revenue:													As a percentage of revenue:
Net income (loss) margin	Net income (loss) margin	—		%	(5)		%	(5)		%	(10)		%	Net income (loss) margin	11		%	5		%	1		%	(4)		%
Adjusted EBITDA margin	Adjusted EBITDA margin	43		%	34		%	38		%	32		%	Adjusted EBITDA margin	43		%	40		%	40		%	35		%

___________________

(1)For the three and nine months ended September 30, 2023, non-GAAP stock-based compensation excludes the $31.3 million reversal related to the CEO’s forfeited MRSU award as it is presented in Restructuring related charges.

(2)Primarily consists of salary continuation ~~charges.~~charges, executive reorganization charges including CEO search firm fees and other legal and professional service costs, and the $31.3 million reversal of stock-based compensation related to the CEO’s forfeited MRSU award.

~~(2)~~(3)Other income, net primarily consists of interest and accretion income from our marketable securities.

Non-GAAP Net Income and Non-GAAP Diluted Net Income Per Share

We define non-GAAP net income as net income (loss) attributable to common stockholders, excluding stock-based compensation, acquisition related compensation, amortization of acquired intangibles, acquisition and integration related costs, loss on extinguishment of debt, impairment of long-lived assets, restructuring and other charges, restructuring related charges, and other unusual or non-recurring transactions as they occur. We define non-GAAP diluted net income per share as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of our stock options, RSUs, PRSUs, and Convertible Notes.

We believe non-GAAP net income per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric generally eliminates the effects of unusual or non-recurring items from period to period for reasons unrelated to overall operating performance.

The following table presents a reconciliation of Net income (loss) attributable to common stockholders, the most directly comparable financial measure stated in accordance with GAAP, to Non-GAAP Net income for each of the periods presented:

Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except per share amounts) 2023 2022 2023 2022
GAAP Net income (loss) attributable to common stockholders $ 665 $ (6,759) $ (15,705) $ (25,327)
Stock-based compensation 36,429 28,183 64,023 54,164
Acquisition related compensation 6,980 — 14,581 —
Amortization of acquired intangible assets 3,790 564 7,580 1,026
Acquisition and integration related costs 1,446 214 2,747 168
Loss on extinguishment of debt — — — 407
Impairment of long-lived assets — 683 553 1,591
Restructuring and other charges 434 — 21,303 —
Restructuring related charges(1)
820 — 2,727 —
Non-GAAP income tax adjustment(2)
(5,844) (27) (23,404) 282
Non-GAAP Net income $ 44,720 $ 22,858 $ 74,405 $ 32,311
GAAP Net income (loss) per share attributable to common stockholders, diluted $ 0.01 $ (0.07) $ (0.17) $ (0.24)
Stock-based compensation 0.35 0.23 0.60 0.45
Acquisition related compensation 0.07 — 0.14 —
Amortization of acquired intangible assets 0.04 0.01 0.07 0.01
Acquisition and integration related costs 0.01 — 0.03 —
Impairment of long-lived assets — 0.01 0.01 0.02
Restructuring and other charges — — 0.20 —
Restructuring related charges(1)
0.01 — 0.03 —
Non-cash charges related to convertible notes(3)
0.01 0.02 0.03 0.03
Non-GAAP income tax adjustment(2)
(0.06) — (0.22) —
Non-GAAP Net income per share, diluted $ 0.44 $ 0.20 $ 0.72 $ 0.27
GAAP weighted-average shares used to compute net income (loss) per share, diluted 96,247 102,502 92,327 104,697
Weighted-average dilutive effect of potentially dilutive securities(4)
8,403 17,353 15,583 18,534
Non-GAAP weighted-average shares used to compute net income per share, diluted 104,650 119,855 107,910 123,231


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In thousands, except per share amounts)	2023		2022		2023		2022
GAAP Net income (loss) attributable to common stockholders	$	19,175	$	7,903	$	3,470	$	(17,424)
Stock-based compensation(1)	28,731		23,594		92,754		77,758
Acquisition related compensation	7,995		2,361		22,576		2,361
Amortization of acquired intangible assets	5,651		1,661		13,231		2,687
Acquisition and integration related costs	2,366		2,700		5,113		2,868

Loss on extinguishment of debt	—		—		—		407
Impairment of long-lived assets	587		24		1,140		1,615
Restructuring and other charges	(441)		—		20,862		—
Restructuring related charges(2)	(29,484)		—		(26,757)		—

Non-GAAP income tax adjustment(3)	9,011		710		(14,393)		992
Non-GAAP Net income	$	43,591	$	38,953	$	117,996	$	71,264

GAAP Net income (loss) per share attributable to common stockholders, diluted	$	0.20	$	0.08	$	0.04	$	(0.17)
Stock-based compensation(1)	0.27		0.21		0.87		0.69
Acquisition related compensation	0.07		0.02		0.21		0.02
Amortization of acquired intangible assets	0.05		0.01		0.12		0.02
Acquisition and integration related costs	0.02		0.02		0.05		0.04


Impairment of long-lived assets	—		—		0.01		0.01
Restructuring and other charges	—		—		0.20		—
Restructuring related charges(2)	(0.28)		—		(0.25)		—

Non-cash charges related to convertible notes(4)	0.02		0.01		0.04		0.04
Non-GAAP income tax adjustment(3)	0.09		0.01		(0.13)		0.01
Non-GAAP Net income per share, diluted	$	0.44	$	0.36	$	1.16	$	0.66

GAAP weighted-average shares used to compute net income (loss) per share, diluted	102,674		104,931		97,747		102,134
Weighted-average dilutive effect of potentially dilutive securities(5)	—		8,403		8,403		12,375
Non-GAAP weighted-average shares used to compute net income per share, diluted	102,674		113,334		106,150		114,509

______________

~~(2)~~(3)Previously, we calculated the income tax effects of non-GAAP adjustments based on the applicable statutory tax rate for the relevant jurisdiction, except for those items which were non-taxable or subject to valuation allowances for which the tax expense (benefit) was calculated at 0%. Prior to fiscal year 2023, U.S. income tax effects of non-GAAP adjustments were subject to a valuation allowance and, therefore, were taxed at 0%. Beginning January 1,

2023, the Company projects to be a U.S. taxpayer and will use a long term fixed forecasted rate of 17% on non-GAAP pre-tax income for 2023.

~~(3)~~(4)Consists of non-cash interest expense for amortization of deferred financing fees related to the Convertible Notes.

~~(4)~~(5)Consists of the potentially dilutive effects of our stock options, RSUs, PRSUs, and Convertible Notes. In periods with a GAAP net loss position, these are excluded from GAAP weighted-average shares.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in market risk from the information provided in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2022.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~June~~September 30, 2023. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer, concluded that, as of ~~June~~September 30, 2023, our disclosure controls and procedures were not effective due to the material weakness in our internal control over financial reporting described below.

Material Weakness in Internal Control over Financial Reporting

~~We have~~As previously disclosed, we identified a material weakness in our internal control over financial reporting that ~~existed~~continued to exist as of ~~June~~September 30, ~~2023, which has existed since December 31, 2022.~~2023. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. We did not design and maintain effective controls over the accounting for income taxes. Specifically, we did not have the appropriate skills and level of experience to assess complicated tax matters. Additionally, we did not properly identify, risk assess, design and maintain effective controls related to the income tax provision, including controls related to the evaluation of tax deductions and the impact on our tax provision. This material weakness resulted in immaterial errors to the income tax expense, deferred taxes, accrued tax liabilities and income tax disclosures which were adjusted in the Company's revised consolidated financial statements for the year ended December 31, 2022. The material weakness also resulted in material errors to the income tax expense, deferred taxes and accrued tax liabilities which were adjusted in the Company's restated consolidated financial statements for the three months ended March 31, 2023. This material weakness could result in a misstatement of the aforementioned account balances or disclosures that would result in a material misstatement to the annual or interim financial statements that would not be prevented or detected.

Remediation Plan with Respect to Material Weakness

Management is committed to taking the necessary steps to remediate the above identified material weakness. We are implementing a plan to remediate the material weakness as follows:

a.In March 2023, we hired a VP of Tax with over 25 years of tax leadership experience.

b.We plan to augment our team with additional tax personnel with the appropriate knowledge, training and experience to analyze, record and disclose tax accounting matters timely and accurately, and to design and maintain appropriate accounting policies, procedures and controls over income ~~and other~~ taxes, commensurate with our financial reporting requirements.

c.In the ~~second~~third quarter of 2023, we ~~began~~continued to supplement our tax resources through the use of a third-party tax advisor and intend to continue utilizing the third-party tax advisor.

d.In the ~~second~~third quarter of 2023, we ~~began~~continued to design and implement controls to address the identification, accounting, reporting and review of complex tax transactions.

~~The Audit Committee has directed management to develop a detailed plan and timetable for the implementation of the foregoing remedial measures and will monitor their implementation.~~

3741

The Company continues to develop its remediation plan for the material weakness and reports status of the remediation plan to the Audit Committee on a regular basis.

We have made progress remediating the material weakness, and we believe our remediation plan to be sufficient to remediate the identified material weakness. However, the implementation of these remediation measures requires validation and testing of the design and operating effectiveness of internal control over a sustained period of financial reporting prior to reaching a determination that the material weakness has been remediated. As we continue to validate and test our internal control over financial reporting, we may determine that additional measures or modifications to the remediation plan are necessary or appropriate.

Changes in Internal Control Over Financial Reporting

~~Except as described above, there~~There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended ~~June~~September 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

3842

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in various legal proceedings arising from the normal course of business activities. We are not presently a party to any litigation the outcome of which, if determined adversely to us, would in our estimation, have a material adverse effect on our business, operating results, cash flows or financial condition. Defending such proceedings is costly and can impose a significant burden on management and employees. The results of any current or future litigation cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

On September 12, 2023, a federal securities class action lawsuit was filed in the United States District Court for the Southern District of New York against us and certain of our executive officers, captioned Ashish Agarwal, individually and on behalf of all others similarly situated v. DigitalOcean Holdings, Inc., et. al. (Case 1:23-cv-08060). The lawsuit asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and alleges that we made materially false and misleading statements regarding our business. The complaint seeks certification of a class of all persons who purchased or otherwise acquired DigitalOcean securities from February 16, 2023 through August 25, 2023 and unspecified monetary damages, costs and attorneys’ fees, and other unspecified relief that the Court deems appropriate. While we intend to defend the lawsuit vigorously, it is possible that we could incur losses associated with it, although it is not possible to estimate the amount of any loss or range of possible loss that might result from adverse judgments, settlements, penalties or other resolutions of such proceedings, based on the early stage thereof, the fact that alleged damages have not been specified, the uncertainty as to the certification of a class and the size of any certified class, and the lack of resolution on significant factual and legal issues.

ITEM 1A. RISK FACTORS

Please refer to Item 1A—Risk Factors in our Annual Report on Form 10-K/A ~~Amendment No. 1~~ for the year ended December 31, 2022 for a description of certain material risks and uncertainties to which our business, financial condition and results of operations are subject. There have been no material changes to the risk factors discussed in our Annual Report on Form 10-K/A ~~Amendment No. 1~~ for the year ended December 31, 2022 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, except as set forth below.

We and certain of our officers have ~~identified~~been named as defendants in a ~~material weakness~~putative securities class action lawsuit. This lawsuit, and potential similar or related lawsuits, could result in ~~our internal control over financial reporting,~~substantial damages, divert management’s time and our management has concluded that our internal control over financial reporting and disclosure controls and procedures were not effective as of the end of the period covered by this report. While we are working to remediate the identified material weakness, we cannot assure you that additional material weaknesses or significant deficiencies will not occur in the future. If we fail to maintain an effective system of internal controls, we may not be able to accurately report our financial results or prevent fraud. As a result, our stockholders could lose confidence in our financial reporting, which could harmattention from our business, and have a material adverse effect on our results of operations. This lawsuit may be costly to defend or pursue and is uncertain in its outcome.

On September 12, 2023, a federal securities class action lawsuit was filed in the ~~trading price~~United States District Court for the Southern District of New York, against us and certain of our ~~common stock.~~

The Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. As disclosed in this Quarterly Report on Form 10-Q, in the course of preparing our interim financial statements for the fiscal quarter ended June 30, 2023, we identified a material weakness in our internal control over financial reporting, which existed as of December 31, 2022. The material weakness was caused by inadequate controls over our tax processes, described in more detail under the heading Part I — Item 4. Controls and Procedures in this Quarterly Report on Form 10-Q. We have commenced efforts to remediate the material weaknessexecutive officers, as described in more detail under ~~the heading~~ Part III — Item ~~4. Controls~~1 “Legal Proceedings”. This lawsuit is subject to inherent uncertainties, and ~~Procedures~~the actual defense and disposition costs will depend upon many unknown factors. The outcome of such lawsuit is necessarily uncertain. We could be forced to expend significant resources in the defense of the pending lawsuit and any additional lawsuits, and we may not prevail. In addition, we may incur substantial legal fees and costs in connection with such lawsuits. We currently are not able to estimate the possible cost to us from this ~~Quarterly Report on Form 10-Q. The material weakness in~~matter, as the pending lawsuit is currently at an early stage, and we cannot be certain how long it may take to resolve the pending lawsuit or the possible amount of any damages that we may be required to pay. Monitoring, initiating and defending against legal actions are time-consuming for our management, may be expensive and may detract from our ability to fully focus our internal ~~control over financial reporting will~~resources on our business activities. We may not be ~~considered remediated~~successful in having this lawsuit dismissed or settled within the limits of our insurance coverage. There also may be adverse publicity associated with this lawsuit that could negatively affect public perception of our business, regardless of whether the allegations are valid or whether we are ultimately found liable.

If we fail to successfully implement our leadership succession plan to identify our next chief executive officer or if we fail to retain and motivate members of our management team and other key employees in light of our chief executive officer succession plan, our business and future growth prospects could be harmed.

On August 24, 2023, we announced the implementation of a leadership succession plan to identify our next chief executive officer. Yancey Spruill will continue to serve as chief executive officer until ~~the controls operate for~~ a ~~sufficient period~~successor has been appointed, at which point he will step down from his roles as chief executive officer and as a member of ~~time and management has concluded, through testing, that these controls operate effectively.~~our Board of Directors. If we do not successfully ~~remediate the material weakness,~~implement our leadership succession plan to identify our next chief executive officer, it could be viewed negatively by our customers, employees or ~~if other material weaknesses or other deficiencies arise in the future, we may be unable to accurately report~~investors and could have an adverse impact on our financial results, which could cause our financial results to be materially misstated and require restatement. In such case, we may be unable to maintain compliance with securities law requirements regarding timely filing of periodic reports in addition to applicable stock exchange listing requirements, investors may lose confidence in our financial reporting and our stock price may decline as a result. We cannot assure you that the measures we have taken to date, or any measures we may take in the future, will be sufficient to remediate the control deficiencies that led to a material weakness in our internal control over financial reporting or that they will prevent or avoid potential future material weaknesses.

Our increased focus on the development and use of artificial intelligence and machine learning, including through our recent acquisition of Paperspace, may result in reputational harm, liability or other adverse consequences to our business, results of operations or financial results.

We continue to make investments in areas of strategic focus as we seek to develop new, innovative offerings and improve our existing offerings. We have identified AI/ML as an area worthy of increased investment to support the growth of our business and our long-term initiatives. In July 2023, we acquired Paperspace, a leading provider of cloud infrastructure as a service for highly scalable applications leveraging GPUs, in order to enable customers to more easily test, develop and deploy AI/ML applications and augment and enhance existing AI/ML applications. The investment in AI/ML offerings within our existing product portfolio may result in new or enhanced governmental or regulatory scrutiny, litigation, confidentiality or security risks, ethical concerns, or other complications that could adversely affect our business, reputation, or financial results. The increasing focus on the risks and strategic importance of AI/ML technologies has already resulted in regulatory restrictions that target products and services capable of enabling or facilitating AI/ML, and may in the future result in additional restrictions impacting some of our product and service offerings. Complying with multiple regulations from different jurisdictions related to AI/ML could increase our cost of doing business or may changebusiness.

3943

Additionally, our success and future growth depend largely upon the ~~way that~~continued services of our executive officers and key employees and our ability to effectively recruit to replace any departing executive officers and key employees. If we ~~operate~~fail to motivate or retain our executive officers or other key employees in ~~certain jurisdictions. Furthermore, concerns regarding third-party use~~light of ~~AI/ML~~our chief executive officer transition, one or more of such employees may leave. In the event of such employee departures, if we fail to enable the effective transfer of knowledge and facilitate smooth transitions, the operating results and future growth for purposes contrary to governmental interests, including concerns relating to the misuse of AI/ML applications, models, and solutions, could result in restrictions on AI/ML products, for example those that can be used for training, refining, and deploying large language models, or LLMs. Such restrictions could limit the ability of downstream customers and users worldwide to acquire, deploy, and use systems that include our products and services, and negatively impact our business and financial results. It is also unclear how our status as an infrastructure provider for customers developing and deploying AI/ML applications as opposed to developing such applications ourselves will affect the applicability of these regulations on our offerings.

The acquisition of Paperspace also introduces risks that are inherent in all acquisitions. For example, we have limited experience in operating GPU-accelerated infrastructure products and we may encounter difficulties assimilating or integrating the business, technologies, data, platform, personnel or operations of Paperspace. The integration process may disrupt our business, divert our resources, and require significant management attention that would otherwise be available for development of our existing business. Additionally, Paperspace’s business relies on third-party components, particularly GPUs, which may require significant capital expenditure and may be difficult to procure given the current elevated demand in the AI/ML space. Any disruption of relationships with third-party suppliers and vendors could adversely affect the functionality and availability of the business. If we are unsuccessful in integrating Paperspace or growing the business in the coming years, the acquisition may not result in the synergies and other benefits we had expected to achieve, and the revenue and operating results of the combined company could be adversely affected.

~~Finally, in an effort to enhance internal efficiencies, we may explore~~ Furthermore, the ~~usage~~morale and productivity of third-party AI/ML applications in our internal operations. The technology used by these third-party applications may be unproven and may expose us to unseen or unanticipated risks, including with respect to our customers. Furthermore, any financial, customer, employee or other information that is ingested by a third-party AI/ML applicationthe workforce could be used for training, refining and deploying LLMs, which could create issues of confidentiality, intellectual property ownership and unexpected bias. For example, AI algorithms are based on ML and predictive analytics, which can include unexpected biases and lead to discriminatory outcomes. Because the use of AI/ML technology for such internal purposes is relatively new and quickly evolving, we cannot be sure that it will be successful or that it will not harm our reputation, financial condition or operating results. The use of AI/ML technology also presents emerging ethical issues and if our use of third-party AI/ML applications becomes controversial, we may experience brand or reputational harm, competitive harm, or legal liability.disrupted.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information with respect to repurchases of shares of common stock by the Company during the three months ended ~~June~~September 30, 2023:
Period Total Number of Shares Purchased Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Program(1)
Approximate Dollar Value (in thousands) of Shares that May Yet Be Purchased Under the Program(1)
April 1-30, 2023 1,479,035 $ 36.98 1,479,035 $ 179,398
May 1-31, 2023 678,193 33.03 678,193 156,999
June 1-30, 2023 621,154 41.72 621,154 131,081
Total 2,778,382 $ 37.08 2,778,382


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Program(1)	Approximate Dollar Value (in thousands) of Shares that May Yet Be Purchased Under the Program(1)
July 1-31, 2023	109,948	$	40.54	109,948	$	126,625
August 1-31, 2023	2,527,550	32.87		2,527,550	43,546
September 1-30, 2023	712,851	25.95		712,851	25,050
Total	3,350,349	$	31.65	3,350,349

(1)On February 14, 2023, the Company’s Board of Directors approved the repurchase of up to an aggregate of $500.0 million of the Company’s common stock (the “2023 Share Buyback Program”). Pursuant to the 2023 Share Buyback Program, repurchases of the Company’s common stock will occur using a variety of methods, which may include but are not limited to open market purchases, the implementation of a 10b5-1 plan, and/or any other available methods in accordance with SEC and other applicable legal requirements. The 2023 Share Buyback Program is authorized throughout fiscal year 2023 and will expire on December 31, 2023; however, the Company is not obligated to acquire any particular amount of common stock and the 2023 Share Buyback Program may be extended, modified, suspended or discontinued at any time at the Company’s discretion.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Trading Arrangements

None.

Amended and Restated Bylaws

In light of the recently adopted “universal proxy” rules under Rule 14a-19 (“Rule 14a-19”) of the Exchange Act, on October 31, 2023, the Company’s Board of Directors (the “Board”) approved amendments to the Company’s Amended and Restated Bylaws (as amended, the “Bylaws”), which became effective the same day. Among other things, the amendments:

•update the advance notice provisions that apply when a stockholder intends to propose a director nomination or other business at a stockholder meeting, including to address Rule 14a-19, by requiring:

◦any stockholder submitting a nomination notice to make a representation as to whether such stockholder intends to solicit proxies in support of director nominees other than the Company’s nominees in accordance with Rule 14a-19 and to provide reasonable evidence that certain requirements of such rule have been satisfied;

◦the nomination of each proposed director nominee other than the Company’s nominees be disregarded (notwithstanding that the nominee is included as a nominee in the Company’s proxy statement, notice of meeting or other proxy materials for any stockholder meeting (or any supplement thereto) and

notwithstanding that proxies or votes in respect of the election of such proposed nominees may have been received by the Company (which proxies and votes shall be disregarded)) if, after a stockholder provides notice pursuant to Rule 14a-19, such stockholder subsequently fails to comply with the requirements of Rule 14a-19 or fails to timely provide reasonable evidence that certain requirements of such rule have been satisfied;

◦that the number of nominees a stockholder may nominate for election at a stockholder meeting may not exceed the number of directors to be elected at such meeting;

◦certain representations with respect to a proposed nominee regarding the absence of certain voting commitments, disclosure of compensation for service and compliance with our corporate governance and other policies, and intent to serve the entire term;

◦additional background information and disclosures regarding proposing stockholders, proposed nominees and business, and other persons related to a stockholder’s solicitation of proxies; and

◦that whenever a document or information must be delivered to the Company under the advance notice provisions such document or information must be in writing exclusively and must be delivered exclusively by hand, or by certified or registered mail, return receipt requested;

•require that any stockholder directly or indirectly soliciting proxies from other stockholders must use a proxy card color other than white, with the white proxy card being reserved for exclusive use by the Board; and

•make certain other technical, modernizing and clarifying changes.

The foregoing description of the Bylaws does not purport to be complete and is qualified in its entirety by reference to the full text of the Bylaws, which is filed as Exhibit 3.1 to this Quarterly Report on Form 10-Q and incorporated by reference herein.

ITEM 6. EXHIBITS

Incorporated by Reference

Exhibit No.

Exhibit Description

Form

File No.

Exhibit

Filing Date

Filed Herewith

3.1

Amended and Restated Bylaws of DigitalOcean Holdings, Inc., adopted on October 31 , 2023 .

10.1

Separation Agreement between Registrant and Yancey Spruill, dated August 24, 2023.

31.1

Certification of Yancey Spruill, Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of W. Matthew Steinfort, Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certifications of Yancey Spruill, Chief Executive Officer, and W. Matthew Steinfort, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extensions Schema

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase

104

Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)

___________________

* Furnished herewith and not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

4246

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DigitalOcean Holdings, Inc.

Date:

~~August 11,~~November 2, 2023

By:

/s/ Yancey Spruill

Yancey Spruill

Chief Executive Officer

(Principal Executive Officer)

Date:

~~August 11,~~November 2, 2023

By:

/s/ W. Matthew Steinfort

W. Matthew Steinfort

Chief Financial Officer

(Principal Financial Officer)

4347


	Three Months Ended June 30,
	2023		2022		$ Change		% Change

	(in thousands)
Revenue	$	169,814	$	133,882	$	35,932	27	%