UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

(Mark One)
þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
 
For the quarterly period ended September 30, 2017
OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission file number 001-37386
logoa03.jpg
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
(Exact name of registrant as specified in its charter)
For the transition period from ____ to ____
Commission file number 001-37386

FTAI AVIATION LTD.
(Exact name of registrant as specified in its charter)

DelawareCayman Islands
 32-043423898-1420784
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

1345 Avenue of the Americas,
45th Floor
New York
NY
 10105
(Address of principal executive offices) (Zip Code)

(Registrant’s telephone number, including area code) (212) 798-6100
(Former name, former address and former fiscal year, if changed since last report) N/A
Securities registered pursuant to Section 12(b) of the Act:
(Registrant’s telephone number, including area code) (212) 798-6100
Title of each class:
Trading Symbol:Name of exchange on which registered:
Ordinary shares, $0.01 par value per share
FTAI
The Nasdaq Global Select Market
8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred SharesFTAIP
The Nasdaq Global Select Market
8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred SharesFTAIO
The Nasdaq Global Select Market
8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred SharesFTAIN
The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesþNo¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesþNo¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer¨

Accelerated filerþ
Non-accelerated filer¨

Smaller reporting company¨
Emerging growth company þ
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨Noþ

There were 75,771,738 common99,664,223 ordinary shares representing limited liability company interests outstanding atas of November 3, 2017.

14, 2022.



FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead are based on our present beliefs and assumptions and on information currently available to the Company.us. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, that the future plans, estimates or expectations contemplated by us will be achieved.
Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. The following is a summary of the principal risk factors that make investing in our securities risky and may materially adversely affect our business, financial condition, results of operations and cash flows. This summary should be read in conjunction with the more complete discussion of the risk factors we face, which are set forth in Part II, Item 1A. “Risk Factors” of this report. We believe that these factors include, but are not limited to:
changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy;economy, including, but not limited to, the Russia-Ukraine conflict, the ongoing COVID-19 pandemic and other public health crises, and any related responses or actions by businesses and governments;
reductions in cash flows received from our assets, as well as contractual limitations on the use of our aviation assets to secure debt for borrowed money;
our ability to take advantage of acquisition opportunities at favorable prices;
a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;
the relative spreads between the yield on the assets we acquire and the cost of financing;
adverse changes in the financing markets we access affecting our ability to finance our acquisitions;
customer defaults on their obligations;
our ability to renew existing contracts and win additionalenter into new contracts with existing or potential customers;
the availability and cost of capital for future acquisitions;
concentration of a particular type of asset or in a particular sector;
competition within the aviation energy, intermodal transport and rail sectors;sector;
the competitive market for acquisition opportunities;
risks related to operating through joint ventures, partnerships, consortium arrangements or partnerships or through consortium arrangements;other collaborations with third parties;
our ability to successfully integrate acquired businesses;
obsolescence of our assets or our ability to sell, re-lease or re-charter our assets;
exposure to uninsurable losses and force majeure events;
infrastructure operations may require substantial capital expenditures;
the legislative/regulatory environment and exposure to increased economic regulation;
exposure to the oil and gas industry’s volatile oil and gas prices;
difficulties in obtaining effective legal redress in jurisdictions in which we operate with less developed legal systems;
our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;
our ability to successfully utilize leverage in connection with our investments;
foreign currency risk and risk management activities;
effectiveness of our internal control over financial reporting;

2

exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;
changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;
actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;
our dependence on our Manager and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;
effects of the pending merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;

2




volatility in the market price of our common shares;
the inability to pay dividends to our shareholders in the future; and
other risks described in the “Risk Factors” section of this report.
These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

3



FTAI AVIATION LTD.


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
INDEX TO FORM 10-Q


 PART I - FINANCIAL INFORMATION
 
Item 1.
 
 
 
 8
 10
 10
 
 15
 16
 16
 17
 18
 18
 19
 21
 21
 24
 31
 
 
31
Item 2.32
Item 3.46
Item 4.46
   
 PART II - OTHER INFORMATION 
Item 1.46
Item 1A.46
Item 2.65
Item 3.
97
65
Item 4.
97
65
Item 5.
97
65
Item 6.
97
65





PART I—FINANCIAL INFORMATION
Item 1. Financial Statements


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
Item 1.Financial Statements

FTAI AVIATION LTD.
CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)
     
(Unaudited)
September 30,
  December 31, 
  Notes  2022  2021 
Assets         
Cash and cash equivalents 2  $15,597  $2,158 
Accounts receivable, net 2   82,877   121,257 
Leasing equipment, net 3   1,559,575   1,714,136 
Finance leases, net 4   7,094   7,583 
Investments 5   22,280   22,917 
Intangible assets, net 6   29,416   30,962 
Inventory, net 2   160,019   100,308 
Other assets 2   141,294   97,531 
Total assets    $2,018,152  $2,096,852 
            
Liabilities           
Accounts payable and accrued liabilities    $26,982  $32,058 
Management fees payable to affiliate 11   46,095   43,477 
Loans payable to affiliate 7   27,090   25,181 
Maintenance deposits 2   51,430   106,164 
Security deposits 2   25,905   38,639 
Other liabilities     47,383   31,274 
Total liabilities    $224,885  $276,793 
            
Commitments and contingencies 14       
            
Equity           
Ordinary shares ($1.00 par value per share; 50,000 shares authorized; 105.2 and 100.0 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)
         
Additional paid in capital     1,087,534   1,139,628 
Retained earnings     705,733   680,431 
Total equity     1,793,267   1,820,059 
Total liabilities and equity    $2,018,152  $2,096,852 
   (Unaudited)  

Notes
September 30, December 31,
(Dollar amounts in thousands, except share and per share data)

2017
2016
Assets




Cash and cash equivalents2
$176,357

$68,055
Restricted cash2
36,458

65,441
Accounts receivable, net

27,926

21,358
Leasing equipment, net3
929,364

765,455
Finance leases, net4
9,370

9,717
Property, plant, and equipment, net5
464,399

352,181
Investments (includes $30,470 and $17,630 available-for-sale securities at fair value as of September 30, 2017 and December 31, 2016, respectively)6
67,792

39,978
Intangible assets, net7
33,882

38,954
Goodwill

116,584

116,584
Other assets2
47,789

69,589
Total assets

$1,909,921

$1,547,312






Liabilities




Accounts payable and accrued liabilities

$51,684

$38,239
Debt, net8
655,580

259,512
Maintenance deposits 
81,775

45,394
Security deposits 
24,752

19,947
Other liabilities

18,207

18,540
Total liabilities

$831,998

$381,632






Commitments and contingencies16









Equity




Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 75,771,738 and 75,750,943 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively)

758

758
Additional paid in capital

1,010,026

1,084,757
Accumulated deficit
 (41,709) (38,833)
Accumulated other comprehensive income

11,638

7,130
Shareholders' equity

980,713

1,053,812
Non-controlling interest in equity of consolidated subsidiaries

97,210

111,868
Total equity

1,077,923

1,165,680
Total liabilities and equity

$1,909,921

$1,547,312






See accompanying notes to consolidated financial statements.


5



Index

FTAI AVIATION LTD.
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Dollars in thousands, except share and per share data)
(Dollar amounts in thousands, except share and per share data)

Three Months Ended September 30,
Nine Months Ended September 30,
Notes
2017 2016
2017 2016
Revenues








Equipment leasing revenues

$49,616

$30,054

$121,387

$71,980
Infrastructure revenues

10,746

11,672

34,842

34,394
Total revenues10
60,362

41,726

156,229

106,374










Expenses








Operating expenses

23,688

17,028

66,025

48,937
General and administrative

3,439

3,205

10,615

9,154
Acquisition and transaction expenses

1,732

1,688

5,064

4,622
Management fees and incentive allocation to affiliate13
3,771

4,146

11,529

12,725
Depreciation and amortization3, 5, 7
24,784

15,376

62,382

43,294
Interest expense

8,914

5,416

21,292

15,839
Total expenses

66,328

46,859

176,907

134,571










Other income (expense)








Equity in earnings (losses) of unconsolidated entities6
132

(1,161)
(1,461)
(1,335)
Gain on sale of equipment and finance leases, net

2,709

40

6,726

3,307
Loss on extinguishment of debt8




(2,456)
(1,579)
Asset impairment  
 
 
 (7,450)
Interest income

215

206

582

87
Other income

2,148

485

2,180

583
Total other income (expense)

5,204

(430)
5,571

(6,387)










Loss before income taxes

(762)
(5,563)
(15,107)
(34,584)
Provision for income taxes12
909

83

1,585

195
Net loss

(1,671)
(5,646)
(16,692)
(34,779)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries

(4,669)
(4,370)
(13,816)
(16,528)
Net income (loss) attributable to shareholders

$2,998

$(1,276)
$(2,876)
$(18,251)














Earnings/(loss) per share15
 
 
 
 
Basic

$0.04
 $(0.02) $(0.04) $(0.24)
Diluted  $0.04
 $(0.02) $(0.04) $(0.24)
          
Weighted Average Shares Outstanding:         
Basic

75,770,529

75,746,200

75,765,144

75,734,587
Diluted  75,770,665
 75,746,200
 75,765,144
 75,734,587

     
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  Notes  2022  2021  2022  2021 
Revenues 9  $218,249  $93,938  $412,205  $228,482 
                    
Expenses                   
Operating expenses 2   14,612   10,130   83,651   20,641 
Cost of sales 2   95,948   5,367   120,139   8,577 
General and administrative     3,354   2,862   9,125   7,166 
Acquisition and transaction expenses     2,848   1,132   5,449   3,710 
Management fees and incentive allocation to affiliate 11   539   2,116   4,692   7,027 
Depreciation and amortization 3   32,877   34,825   106,567   102,194 
Asset impairment 3   4,495   859   128,171   3,048 
Interest expense     644   584   1,910   1,734 
Total expenses     155,317   57,875   459,704   154,097 
                    
Other income (expense)                   
Equity in losses of unconsolidated entities 5   (358)  (369)  (125)  (1,050)
Gain on sale of assets, net        12,685   79,933   17,467 
Other income (expense)     42   (1,341)  245   (717)
Total other income (expense)     (316)  10,975   80,053   15,700 
Income before income taxes     62,616   47,038   32,554   90,085 
Provision for income taxes 10   3,818   500   7,252   1,037 
Net income attributable to shareholders    $58,798  $46,538  $25,302  $89,048 
                    
Earnings per share: 13                 
Basic    $558.92  $465.38  $244.46  $890.48 
Diluted    $558.92  $465.38  $244.46  $890.48 
Weighted average shares outstanding:                   
Basic     105.2   100.0   103.5   100.0 
Diluted     105.2   100.0   103.5   100.0 









See accompanying notes to consolidated financial statements.


6



FTAI AVIATION LTD.
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) CHANGES IN EQUITY (unaudited)

(Dollars in thousands)
 Three Months Ended September 30, Nine Months Ended September 30,
(Dollar amounts in thousands)2017 2016 2017 2016
Net loss$(1,671) $(5,646) $(16,692) $(34,779)
Other comprehensive income (loss):       
Change in fair value of cash flow hedge
 
 
 (97)
Change in fair value of available-for-sale securities5,784
 
 4,508
 
Comprehensive income (loss)4,113
 (5,646) (12,184) (34,876)
Comprehensive loss attributable to non-controlling interest(4,669) (4,370) (13,816) (16,528)
Comprehensive income (loss) attributable to shareholders$8,782
 $(1,276) $1,632
 $(18,348)

  Three and Nine Months Ended September 30,2022 
  
Additional Paid In
Capital
  
Retained
Earnings
  Total Equity 
Equity - December 31, 2021 $1,139,628  $680,431  $1,820,059 
Net loss     (33,496)  (33,496)
Capital contributions  230,766      230,766 
Capital distributions  (104,821)     (104,821)
Equity - June 30, 2022 $1,265,573  $646,935  $1,912,508 
Net income     58,798   58,798 
Capital contributions  11,365      11,365 
Capital distributions  (189,404)     (189,404)
Equity - September 30, 2022 $1,087,534  $705,733  $1,793,267 


  Three and Nine Months Ended September 30,2021 
  
Additional Paid In
Capital
  
Retained
Earnings
  Total Equity 
Equity - December 31, 2020 $897,089  $550,560  $1,447,649 
Net income     42,510   42,510 
Capital contributions  140,273      140,273 
Capital distributions  (88,159)     (88,159)
Equity - June 30, 2021 $949,203  $593,070  $1,542,273 
Net income     46,538   46,538 
Capital contributions  109,191      109,191 
Capital distributions  (56,803)     (56,803)
Equity - September 30, 2021 $1,001,591  $639,608  $1,641,199 


















































See accompanying notes to consolidated financial statements.


7




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollar amounts in thousands)Common Stock Additional Paid In Capital Accumulated Deficit  Accumulated Other Comprehensive Income  Non-Controlling Interest in Equity of Consolidated Subsidiaries Total Equity
Equity - December 31, 2016$758
 $1,084,757
 $(38,833) $7,130
 $111,868
 $1,165,680
Comprehensive loss:           
Net loss for the period    (2,876)   (13,816) (16,692)
Other comprehensive loss    
 4,508
 
 4,508
Total comprehensive loss
 
 (2,876) 4,508
 (13,816) (12,184)
Capital contributions  

     1,261
 1,261
Transfer of non-controlling interest        (2,798) (2,798)
Dividends declared  (75,041)     
 (75,041)
Issuance of common shares

 310
     
 310
Equity-based compensation  
     695
 695
Equity - September 30, 2017$758
 $1,010,026
 $(41,709) $11,638
 $97,210
 $1,077,923
FTAI AVIATION LTD.


CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)


(Dollars in thousands)


  
Nine Months Ended
September 30,
 
  2022  2021 
Cash flows from operating activities:      
Net income $25,302  $89,048 
Adjustments to reconcile net income to cash provided by operating activities:        
Equity in losses of unconsolidated entities  125   1,050 
Gain on sale of assets, net  (106,169)  (17,467)
Security deposits and maintenance claims included in earnings  (31,558)  (30,866)
Depreciation and amortization  106,567   102,194 
Payment-in-kind interest  1,910   1,734 
Asset impairment  128,171   3,048 
Change in deferred income taxes  6,614   (23)
Amortization of lease intangibles and incentives  30,315   21,348 
Provision for credit losses  47,128   821 
Change in:        
Accounts receivable, net  (25,933)  (38,575)
Inventory, net  (11,041)  (11,918)
Other assets  (1,211)  972 
Accounts payable and accrued liabilities  (19,659)  (3,677)
Management fees payable to affiliate  2,618   15,692 
Other liabilities  (1,875)  (1,553)
Net cash provided by operating activities  151,304   131,828 
         
Cash flows from investing activities:        
Distribution from unconsolidated entities  512    
Principal collections on finance leases  2,165   1,707 
Acquisition of leasing equipment  (360,642)  (298,912)
Acquisition of property, plant and equipment  (949)  (1,121)
Acquisition of lease intangibles  (6,542)  (7,403)
Purchase deposits for aircraft and engines  (28,621)  (13,790)
Proceeds from sale of leasing equipment  262,096   78,463 
Proceeds from deposit of sale of aircraft and engines  7,801   600 
Return of purchase deposits     1,010 
Net cash used in investing activities $(124,180) $(239,446)
































See accompanying notes to consolidated financial statements.



8



FTAI AVIATION LTD.
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited)

(Dollars in thousands)
 Nine Months Ended September 30,
(Dollar amounts in thousands)2017 2016
 Cash flows from operating activities:   
 Net loss$(16,692) $(34,779)
 Adjustments to reconcile net loss to net cash provided by operating activities:   
Equity losses of unconsolidated entities1,461
 1,335
Gain on sale of equipment and finance leases, net(6,726) (3,307)
Security deposits and maintenance claims included in earnings(60) (300)
Loss on extinguishment of debt2,456
 1,579
Equity-based compensation695
 (3,818)
Depreciation and amortization62,382
 43,294
Gain on settlement of liabilities(1,093) 
Asset impairment
 7,450
Change in current and deferred income taxes551
 (399)
Change in fair value of non-hedge derivative(1,036) 3
Amortization of lease intangibles and incentives5,193
 4,783
Amortization of deferred financing costs3,120
 1,927
Operating distributions from unconsolidated entities
 30
Bad debt expense63
 134
Other566
 100
Change in:   
 Accounts receivable(7,984) (6,263)
 Other assets10,595
 (4,070)
 Accounts payable and accrued liabilities862
 2,396
 Management fees payable to affiliate(554) 1
 Other liabilities(1,356) 5,566
 Net cash provided by operating activities52,443
 15,662
    
 Cash flows from investing activities:   
Change in restricted cash28,983
 (799)
Investment in notes receivable
 (3,066)
Investment in unconsolidated entities and available for sale securities(24,903) (1,754)
Principal collections on finance leases347
 2,406
Acquisition of leasing equipment(267,451) (114,012)
Acquisition of property plant and equipment(86,455) (47,454)
Acquisition of lease intangibles(1,583) (812)
Purchase deposit for aircraft and aircraft engines(11,785) (10,225)
Proceeds from sale of finance leases
 71,000
Proceeds from sale of leasing equipment87,093
 15,905
Proceeds from sale of property, plant and equipment51
 125
Proceeds from deposit on sale of leasing equipment
 250
Return of capital distributions from unconsolidated entities
 432
 Net cash used in investing activities$(275,703) $(88,004)

  
Nine Months Ended
September 30,
 
  2022  2021 
Cash flows from financing activities:      
Receipt of security deposits 
2,636   1,390 
Return of security deposits  (935)  (1,034)
Receipt of maintenance deposits  37,586   23,075 
Release of maintenance deposits  (878)  (19,615)
Capital contributions from Parent  242,131   249,464 
Capital distributions to Parent  (294,225)  (144,962)
Net cash (used in) provided by financing activities  (13,685)  108,318 
         
Net increase in cash and cash equivalents  13,439   700 
Cash and cash equivalents, beginning of period  2,158   1,388 
Cash and cash equivalents, end of period $15,597  $2,088 
         
Supplemental disclosure of non-cash investing and financing activities:        
Acquisition and transfers of leasing equipment $124,932  $66,988 
Assumed and settled security deposits  (12,161)  (1,909)
Assumed and settled maintenance deposits  (73,136)  (30,302)










See accompanying notes to consolidated financial statements.


9




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Index
 Nine Months Ended September 30,
(Dollar amounts in thousands)2017 2016
 Cash flows from financing activities:   
Proceeds from debt$417,191
 $110,658
Repayment of debt(22,623) (157,603)
Payment of other liabilities to non-controlling interest holder
 (1,000)
Payment of deferred financing costs(3,232) (3,935)
Receipt of security deposits5,826
 3,340
Return of security deposits(3,232) (316)
Receipt of maintenance deposits18,784
 10,806
Release of maintenance deposits(6,111) (5,653)
Capital contributions from non-controlling interests
 7,433
Settlement of equity-based compensation
 (200)
Cash dividends(75,041) (75,017)
 Net cash provided by (used in) financing activities$331,562
 $(111,487)
    
 Net increase (decrease) in cash and cash equivalents108,302
 (183,829)
 Cash and cash equivalents, beginning of period68,055
 381,703
 Cash and cash equivalents, end of period$176,357
 $197,874
    
 Supplemental disclosure of non-cash investing and financing activities:   
Restricted cash proceeds from borrowings of debt$
 $44,342
Proceeds from borrowings of debt108,089
 
Repayment and settlement of debt(102,352) 
Acquisition of leasing equipment(28,335) (3,451)
Acquisition of property, plant and equipment(36,770) (11,519)
Settled and assumed security deposits2,272
 (272)
Billed, assumed and settled maintenance deposits23,226
 3,923
Deferred financing costs(7,867) (2,884)
Non-cash contribution from non-controlling interest1,261
 
Transfer of non-controlling interest(2,798) 
FTAI AVIATION LTD.





















See accompanying notes to consolidated financial statements.

10


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)




1.
ORGANIZATION
1.  BACKGROUND AND BASIS OF PRESENTATION
Background
FTAI Aviation Ltd. (“we”, “us”, “our” or the “Company and formerly FTAI Finance Holdco Ltd.”) is a Cayman Islands exempted company which, through its subsidiaries, owns and leases aviation equipment. The Company was incorporated on December 8, 2017 and as of September 30, 2022, was wholly owned by Fortress Transportation and Infrastructure Investors LLC (the “Company”“Parent”) is. On November 10, 2022, pursuant to the Agreement and Plan of Merger dated August 12, 2022, by and among the Company, the Parent, and FTAI Aviation Merger Sub LLC, the Parent became a Delaware limited liability company which, through itswholly-owned subsidiary Fortress Worldwide Transportationof the Company.

In connection with the consummation of the merger, the Company’s corporate name was changed to FTAI Aviation Ltd., and Infrastructure General Partnership (the “Partnership”), is engaged in the ownershipCompany replaced the Parent as the publicly traded company. We consist of an equipment leasing business that owns and leasing ofleases aviation equipment offshore energy equipment and shipping containers, and also ownsdevelops, manufactures, repairs and operates a short line railroad in North America, Central Maine and Québec Railway (“CMQR”), a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), a deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities (“Repauno”), and a multi-modal terminal located along the Ohio River with multiple industrial development opportunities (“Hannibal”). The Company has sixsells aftermarket components for aircraft engines. We have two reportable segments, (i) Aviation Leasing and (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals, which operate in two primary businesses, Equipment Leasing and Infrastructure (Note 14)Aerospace Products (see Note 12).
During the third quarter of 2021, the Parent announced its plan to spin off its infrastructure business and separate into two distinct, publicly traded companies (the ‘‘Separation’’) comprising the infrastructure business and the equipment leasing business. As part of a restructuring for the Separation, the Company, the Parent and its subsidiaries completed a series of transactions which included the contribution of remaining interests in aviation legal entities to the Company. As a result, on March 31, 2022 the Company acquired a 100% interest in FTAI CHR JV Holdings LLC, a subsidiary that owns a 25% ownership interest in the Advanced Engine Repair JV, and a 100% interest in WWTAI Aviation LLC, a subsidiary that owns aviation assets. The Parent completed the spin-off of its infrastructure business into an independent publicly traded company on August 1, 2022.
Basis of Presentation
The accompanying consolidated financial statements were prepared on a standalone legal entity basis. These financial statements reflect the consolidated historical results of operations, financial position and cash flows of FTAI Aviation Ltd. in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).
The transfer of a business between entities under common control that result in a change in reporting entity require retrospective combination of the entities for all periods presented as if the combination had been in effect since the inception of common control. The transfer of remaining aviation legal entities, as described above, represents a transfer of a business under a common control transaction which has been recorded at carrying value and accounted for retrospectively for all periods presented.
Historically, separate financial statements have not been prepared for the Company and it has not operated as a standalone business separate from the Parent. The accompanying consolidated financial statements have been prepared from Parent’s historical accounting records and are presented on a standalone basis as if the operations had been conducted independently from Parent. The historical results of operations, financial position, and cash flows of FTAI Aviation Ltd. represented in the consolidated financial statements may not be indicative of what they would have been had the Company actually been a separate standalone entity during such periods, nor are they necessarily indicative of our future results of operations, financial position, and cash flows.
The assets and liabilities in the consolidated financial statements have been reflected on a historical cost basis.
Corporate Function
The consolidated financial statements include all revenues and costs directly attributable to FTAI Aviation Ltd. and an allocation of certain expenses. The Parent is externally managed by Fortress Investment Group LLC (the ‘‘Manager’’), which performs the Parent’s corporate function (‘‘Corporate’’), and incurs a variety of expenses including, but not limited to, information technology, accounting, treasury, tax, legal, corporate finance and communications. For purposes of the Consolidated Statements of Operations, an allocation of these expenses is included to reflect our portion of such corporate overhead from the Parent. The charges reflected have either been specifically identified or allocated based on an estimate of time spent on the Company. These allocated costs are recorded in General and administrative, and Acquisition and transaction expenses in the Consolidated Statements of Operations. We believe the assumptions regarding allocations of the Parent’s corporate expenses are reasonable. Nevertheless, the allocations may not be indicative of the actual expense that would have been incurred had FTAI Aviation Ltd. operated as an independent, standalone public entity, nor are they indicative of FTAI Aviation Ltd.’s future expenses. Actual costs that may have been incurred if we had been a standalone company would depend on a number of factors, including the organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. The Parent funded our operating and investing activities as needed. Cash transfers to and from the Parent are reflected in the Consolidated Statements of Cash Flows as ‘‘Capital contributions from Parent” and “Capital distributions to Parent”. Refer to Note 11 for additional discussion on corporate costs allocated from the Parent that are included in these consolidated financial statements.

Unaudited interim financial information

The accompanying interim consolidated balance sheet as of September 30, 2022, the consolidated statements of operations, changes in equity and cash flows for the nine months ended September  30, 2022 and 2021 are unaudited. These unaudited interim consolidated financial statements have been prepared in accordance with U.S. GAAP. In the opinion of our management, the unaudited interim consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments necessary for the fair statement of our financial position as of September 30, 2022, the results of operations, changes in equity and cash flows for the nine months ended September 30, 2022 and 2021. The results of operations for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any other period.

10

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of AccountingThe accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include theboth our accounts and those of the Company and itsour subsidiaries.
Principles of ConsolidationThe Company consolidatesWe consolidate all entities in which it haswe have a controlling financial interest and in which it has control over significant operating decisions, as well as variable interest entities (“VIEs”) in which the Company is the primary beneficiary.decisions. All significant intercompany transactions and balances have been eliminated. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.
The Company uses
We use the equity method of accounting for investments in entities in which the Company exerciseswe exercise significant influence, but which do not meet the requirements for consolidation. Under the equity method, the Company records itswe record our proportionate share of the underlying net income (loss) of these entities.
Use of EstimatesThe preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.period, including allocations from the Parent. Actual results could differ from those estimates.
Risks and UncertaintiesIn the normal course of business, the Company encounterswe encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee customer, or derivative counterpartycustomer to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which the Company operateswe operate, which could adversely impact the pricing of the services offered by the Companyus or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of the Company’sour leasing equipment or operating assets. Capital market risk is the risk that the Company iswe are unable to obtain capital at reasonable rates to fund the growth of its business or to refinance existing debt facilities. The Company,our business. We, through itsour subsidiaries, also conductsconduct operations outside of the United States; such international operations are subject to the same risks as those associated with itsour United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. The Company doesWe do not have significant exposure to foreign currency risk as all of itsour leasing arrangements, terminal services revenue and the majority of freight rail revenuecustomer arrangements are denominated in U.S. dollars.
Variable Interest EntitiesThe assessment of whether an entity is a variable interest entity (“VIE”) and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

11


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

WWTAI IES MT6015 Ltd
The Company has an interest in WWTAI IES MT6015 Ltd. (“MT6015”), an entity formed in 2014 which had entered into a contract with a shipbuilder for the construction of an offshore multi service / inspection, maintenance and repair vessel (the “Vessel”) for a price of approximately $75,000. A subsidiary of the Company and a third party each hold a 50% interest in MT6015 and have equal representation on its board of directors. In connection with the initial capitalization of MT6015, another subsidiary of the Company provided the third party partner with a $3,725 loan which was utilized by the third party partner to fund its equity contribution to MT6015. In addition, the agreement provides the Company with disproportionate voting rights, in certain situations, as defined in the agreement. Accordingly, the Company determined that MT6015 is a VIE and that it was the primary beneficiary; accordingly, MT6015 has been presented on a consolidated basis in the accompanying financial statements.
During the second quarter of 2016, the Company determined not to proceed with the purchase of the Vessel. The shipbuilder delivered a notice of termination of the shipbuilding contract to MT6015 in July 2016. Correspondingly, in the second quarter of 2016, the Company recorded an impairment in its MT6015 investment of $7,450. The shipbuilder has no further recourse to the Company.
During the third quarter of 2017, the Company entered into a settlement arrangement whereby the holder of the non-controlling interest settled its $3,725loan due to the Company by transferring its interest in a subsidiary of the Company, and the note payable due to the holder of the non-controlling interest was extinguished. The settlement resulted in a net gain of $1,093 recorded in other income. Refer to Note 8 for further details.
JGP Energy Partners LLC
During the quarter ended September 30, 2016, the Company initiated activities in its 50% owned joint venture, JGP Energy Partners LLC (“JGP”). The other 50% member to the joint venture is a third party ethanol producer. The purpose of the venture is to build storage capacity with capabilities to receive and/or distribute ethanol via water, rail or truck. Each member agreed to contribute up to $27,000 (for a total of $54,000) for the development and construction of the ethanol terminal facilities. JGP is governed by a designated operating committee selected by the members in proportion to their equity interests. JGP is solely reliant on its members to finance its activities and therefore is a VIE. The Company concluded that it is not the primary beneficiary of JGP as the members share equally in the risks and rewards and decision making authority of the entity; therefore, the Company does not consolidate JGP and accounts for this investment in accordance with the equity method. Refer to Note 6 for details.
Delaware River Partners LLC
On July 1, 2016, the Company, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. The Company currently holds a 90% economic interest and a 100% voting interest in DRP. DRP is solely reliant on the Company to finance its activities and therefore is a VIE. The Company concluded it was the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements. The Company has the right to purchase an additional 8% economic interest from the non-controlling party after the second anniversary but prior to the fifth year anniversary of the acquisition of Repauno. At the time of the purchase, the Company concluded that 8% of the 10% interest held by the non-controlling party does not share in the risks or rewards of true equity; and, therefore $5,321 was recorded in other liabilities on the Company’s Consolidated Balance Sheet. The remaining 2% economic non-controlling interest was valued at $641 at the acquisition date.
Ohio River Partners LLC
On June 16, 2017, the Company, through Ohio River Partners LLC (“ORP”), a consolidated subsidiary, purchased the assets of Hannibal which consisted primarily of land, buildings, railroad track, docks, water rights, site improvements and other rights. The Company purchased 100% of the interests in these assets. ORP is solely reliant on the Company to finance its activities and therefore is a VIE. The Company concluded it was the primary beneficiary; accordingly, ORP has been presented on a consolidated basis in the accompanying financial statements.
Cash and Cash EquivalentsThe Company considersWe consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.
Restricted Cash
Inventory, netRestricted cashWe hold aircraft engine modules, spare parts and used material inventory for trading and to support operations. Inventory, net is carried at the lower of $36,458cost or net realizable value on our Consolidated Balance Sheets.
Property, Plant and $65,441Equipment, Leasing Equipment and DepreciationProperty, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over estimated useful lives, to estimated residual values which are summarized as follows:

AssetRange of Estimated Useful LivesResidual Value Estimates
Aircraft
25 years from date of manufacture
Generally not to exceed 15% of manufacturer’s list price when new
Aircraft engines
2 - 6 years, based on maintenance adjusted service life
Sum of engine core salvage value plus the estimated fair value of life limited parts
Aviation tooling and equipment
3 - 6 years from date of purchase
Scrap value at end of useful life
Furniture and fixtures
3 - 6 years from date of purchase
None
Major improvements and modifications incurred in connection with the acquisition of September 30, 2017property, plant and December 31, 2016, respectively, consists of prepaid interestequipment and principal pursuantleasing equipment that are required to get the requirements of certainasset ready for initial service are capitalized and depreciated over the remaining life of the Company’s debt agreements (Note 8),asset. Property, plant and funds set asideequipment is included in Other Assets in the Consolidated Balance Sheets.
We review our depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in our depreciation policies, useful lives of our equipment or the assigned residual values is warranted.
For planned major maintenance or component overhaul activities for qualifying construction projects at Jefferson Terminal.aviation equipment off lease, the cost of such major maintenance or component overhaul event is capitalized and depreciated on a straight-line basis over the period until the next maintenance or component overhaul event is required.


1211



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

Available-For-Sale SecuritiesThe Company considers listed equity securities as available-for-sale securities recorded atIn accounting for leasing equipment, we make estimates about the expected useful lives, residual values and the fair value of acquired in-place leases and acquired maintenance liabilities. In making these estimates, we rely upon observable market data for the same or similar types of equipment and our own estimates with unrealized gains (losses) recorded in other comprehensive income (loss) and realized gains (losses) recorded in earnings. The Company’s basis on which the costrespect to a lessee’s anticipated utilization of the security soldaircraft or engine. When we acquire leasing equipment subject to an in-place lease, determining the fair value of the in-place lease requires us to make assumptions regarding the current fair values of leases for identical or similar equipment, in order to determine if the in-place lease is within a fair value range of current lease rates. If a lease is below or above the range of current lease rates, the resulting lease discount or premium is recognized as a lease intangible and amortized into lease income over the remaining term of the lease.
Impairment of Long-Lived Assets—We perform a recoverability assessment of each of our long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination; a significant change in market conditions; or the amount reclassified outintroduction of newer technology aircraft or engines. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from currently contracted leases, future projected leases, transition costs, estimated down time and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.
Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the global demand for a particular asset and historical experience in the leasing markets, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, residual values, economic conditions, technology, demand for a particular asset type and other comprehensive income into earningsfactors.
Security Deposits—Our operating leases generally require the lessee to pay a security deposit or provide a letter of credit. Security deposits are held until specified return dates stipulated in the lease or lease expiration.
Maintenance Payments—Typically, under an operating lease of aircraft, the lessee is determined using specific identification. Available-for-sale securitiesresponsible for performing all maintenance and is generally required to make maintenance payments to us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft or engine. These maintenance payments are included as a componentbased on hours or cycles of investmentsutilization or on calendar time, depending on the accompanyingcomponent, and are generally required to be made monthly in arrears. If a lessee is making monthly maintenance payments, we would typically be obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul or replacement of certain high-value components to the extent of maintenance payments received in respect of the specific maintenance event, usually shortly following the completion of the relevant work.
We record the portion of maintenance payments paid by the lessee that are expected to be reimbursed as maintenance deposit liabilities in the Consolidated Balance Sheets. At each balance sheet date,Reimbursements made to the Company evaluates its available for sale securities holdings with unrealized losseslessee upon the receipt of evidence of qualifying maintenance work are recorded against the maintenance deposit liability.
In certain acquired leases, we or the lessee may be obligated to determine if an other-than-temporary impairment has occurred. Refermake a payment to Note 6 and 9 for details.
Deferred Financing CostsCosts incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the termother party at lease termination based on redelivery conditions stipulated at the inception of the underlying loans. Unamortized deferred financing costs of $11,291 and $6,489 as of September 30, 2017 and December 31, 2016, respectively, are recorded aslease. When the lessee is required to return the aircraft in an improved maintenance condition, we record a component of debt in the accompanying Consolidated Balance Sheets. In connection with the revolving credit facility, the Company incurred $1,157 of deferred financing costs as of September 30, 2017 which are recordedmaintenance right asset, as a component of other assets, for the estimated value of the end-of-life maintenance payment at acquisition. We recognize payments received as end-of-lease compensation adjustments, within lease revenue or as a reduction to the maintenance right asset, when payment is received or collectability is assured. In the event we are required to make payments at the end of the lease for redelivery conditions, amounts are accrued as additional maintenance liability and expensed when we are obligated and can reasonably estimate such payment.
Lease Incentives and Amortization—Lease incentives, which include lease acquisition costs related to reconfiguration of the aircraft cabin, other lessee specific modifications and other direct costs, are capitalized and amortized as a reduction of lease income over the primary term of the lease, assuming no lease renewals.
Intangibles and Amortization—Intangibles include the value of acquired favorable and unfavorable leases.
In accounting for acquired leasing equipment, we make estimates about the fair value of the acquired leases. In determining the fair value of these leases, we make assumptions regarding the current fair values of leases for identical or similar equipment in order to determine if the acquired lease is within a fair value range of current lease rates. If a lease is below or above the range of current lease rates, the resulting lease discount or premium is recognized as a lease intangible and amortized into lease income over the remaining term of the lease.

12

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
Revenues
Operating Leases—We lease equipment pursuant to operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the cost of maintenance events paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.
Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the accompanying Consolidated Balance Sheet. Refer to Note 8 for details.period.
Amortization expense was $1,056 and $3,120
For purchase and lease back transactions, we account for the three and nine months ended September 30, 2017, respectively, and $678 and $1,927 for the three and nine months ended September 30, 2016, respectively. Amortization expenses are includedtransaction as a single arrangement. We allocate the consideration paid based on the relative fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount which is recorded as a favorable or unfavorable lease intangible.
Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance leases represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of interest expensethe lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the accompanyingcustomer is placed on non-accrual status and revenue is recognized when cash payments are received.
Asset sales revenue—Asset sales revenue primarily consists of the transaction price related to the sale of aircraft and aircraft engines from our Aviation Leasing segment. From time to time, the Company may assign the related lease agreements to the customer as part of the sale of these assets. We routinely sell leasing equipment to customers and such transactions are considered recurring and ordinary in nature to our business. As such, these sales are accounted for within the scope of ASC 606. Revenue is recognized when a performance obligation is satisfied by transferring control over an asset to a customer. Revenue is recorded with corresponding costs of sales, presented on a gross basis in the Consolidated Statements of Operations. See Note 9 for additional information.
Aerospace Products revenue—Aerospace Products revenue primarily consists of the transaction price related to the sale of repaired CFM56-7B and CFM56-5B engines, engine modules, spare parts and used material inventory, and are accounted for within the scope of ASC 606. Revenue is recognized when a performance obligation is satisfied by transferring control over the related asset to a customer. Revenue is recorded with corresponding costs of sales, presented on a gross basis in the Consolidated Statements of Operations.
Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are included in Other assets and Other liabilities in our Consolidated Balance Sheets.

13

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. Operating lease ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives.
Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability and is recorded in Operating expenses in the Consolidated Statements of Operations. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.
We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.
Concentration of Credit RiskThe Company isWe are subject to concentrations of credit risk with respect to amounts due from customers on its finance lease and operating leases. The Company attemptscustomers. We attempt to limit itsour credit risk by performing ongoing credit evaluations.evaluations and, when deemed necessary, enter into collateral arrangements. During the three and nine months ended September 30, 2017, the Company had2022, no revenue concentration overcustomer accounted for more than 10% of total revenue from any one customer.revenue. During the three and nine months ended September 30, 2016, the Company earned approximately 9.5% and 10.9%, respectively, of its revenue from2021, one customer in the Jefferson Terminal segment.Aviation Leasing segment accounted for approximately 14% of total revenue in both periods.
As of September 30, 2017, accounts receivable from2022, there were two customers in the Offshore Energy segmentthat represented 17%32% and 22%, respectively,14% of total accountsAccounts receivable, net. As of December 31, 2016, accounts receivable from2021, there were two customers in the Offshore Segmentthat represented 22%52% and 18%, respectively,19% of total accountsAccounts receivable, net.
The Company maintains cash and restricted
We maintain cash balances, which generally exceed federally insured limits, and subject the Companyus to credit risk, in high credit quality financial institutions. The Company monitorsWe monitor the financial condition of these institutions and hashave not experienced any losses associated with these accounts.
Provision
Allowance for Doubtful AccountsThe Company determinesWe determine the provisionallowance for doubtful accounts based on itsour assessment of the collectability of itsour receivables on a customer-by-customer basis. The provisionallowance for doubtful accounts at bothwas $54.7 million and $16.0 million as of September 30, 20172022 and December 31, 20162021, respectively. There was $418. Bad debt expense was $0no provision for credit losses and $63$1.5 million of provision for credit losses for the three months ended September 30, 2022 and 2021, respectively. There were provisions for credit losses of $47.1 million and $0.8 million for the nine months ended September 30, 2017, respectively. Bad debt expense was $792022 and $1342021, respectively, and is included in Operating expenses in the Consolidated Statements of Operations.
Economic sanctions and export controls against Russia and Russia’s aviation industry have been imposed due to its invasion of Ukraine during the first quarter of 2022. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines and recognized approximately $47.1 million in provision for credit losses during the three and nine months ended September 30, 2016, respectively.2022. Our allowance for doubtful accounts as of September 30, 2022 includes all accounts receivable exposure to Russian and Ukrainian customers.
Comprehensive Income (Loss)
Expense RecognitionComprehensive income (loss)Expenses are recognized on an accrual basis as incurred.
Acquisition and Transaction Expenses—Acquisition and transaction expenses is defined as the change in equitycomprised of a business enterprise during a period from transactionsindirect costs related to asset acquisitions, dispositions and terminated deal costs, including salaries, advisory, legal, accounting, valuation and other eventsprofessional or consulting fees.
Foreign Currency—Our functional and circumstances, excluding those resulting from investmentsreporting currency is the U.S. dollar. Purchases and sales of assets and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions.
Income Taxes—The Company is an exempted entity domiciled in the Cayman Islands where income taxes are not imposed. The Company is considered a Passive Foreign Investment Company for U.S. income tax purposes and certain income taxes are imposed on our owners. Taxable income or loss generated by our corporate subsidiaries is subject to U.S. federal, state and distributionsforeign corporate income tax in locations where they conduct business.
We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to owners.differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.
14

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
We file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The Company’s comprehensive income (loss) represents nettax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income (loss), as presentedtaxes in the Consolidated Statements of Operations, adjusted for fair value changes related to the available-for-sale securities and derivatives accounted for as cash flow hedges.Operations.
Other Assets—Other assets is primarily comprised of lease incentives of $35.5 million and $46.2 million, purchase deposits of $28.6 million and $13.7 million, prepaid expenses of $0.7 million and $3.1 million, notes receivable of $2,714$56.0 million and $22,469, leasing equipment purchase deposits$22.9 million, maintenance right assets of $11,785$12.4 million and $13,701,$5.1 million, and operating lease incentivesright-of-use assets, net of $18,516$3.2 million and $3,556, capitalized costs for potential asset acquisitions of $781 and $2,116, prepaid expenses of $5,331 and $3,440, a short-term derivative contract asset of $1,036 and $0, and receivables of $4,690 and $21,501$2.3 million, as of September 30, 20172022 and December 31, 2016,2021, respectively.
Dividends—Dividends are recorded if As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines and when declared byrecognized approximately $7.5 million in amortization for the Board of Directors. For bothremaining lease incentives during the three and nine months ended September 30, 20172022.
Accounts Payable and 2016, the Board of Directors declared a cash dividend of $0.33Accrued Liabilities—Accounts payable and $0.99 per share, respectively.accrued liabilities primarily include payables relating to aviation leasing equipment maintenance and aircraft engine modules, spare parts, used material inventory, accrued compensation and operating expenses.
Recent Accounting PronouncementsIn July 2015,2021, the Financial Accounting Standards Board (“FASB”)FASB issued ASU 2021-05, Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. This ASU requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an Accounting Standards Update (“ASU”) 2015-11, Simplifyingoperating lease if (i) the Measurement of Inventory (Topic 330) (“ASU 2015-11”), which simplifieslease would have been classified as a sales-type lease or a direct financing lease under Topic 842 and (ii) the measurement of inventory by requiring certain inventory to be measured at the “lower of cost and net realizable value” and the previous parameters for “market value” will be eliminated. ASU 2015-11 defines net realizable value as the “estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.”  Thelessor would have otherwise recognized a day-one loss. This standard is effective for fiscal yearsall reporting periods beginning after December 15, 2016, with earlier adoption permitted. The adoption2021. We adopted this guidance in the first quarter of this standard2022, which did not have a material impact on our financial statements.
In March 2016, the FASB issued ASU 2016-06, Contingent put and call options in debt instruments (“ASU 2016-06”). ASU 2016-06 simplifies the embedded derivative analysis for debt instruments containing contingent call or put options. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption

13


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

permitted. The Company adopted ASU 2016-06 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 requires the income tax effects of awards to be recognized in the income statement when the awards vest or are settled, increases the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification, and allow recognizing forfeitures of awards as they occur. ASU 2016-09 is effective beginning in the first quarter of 2017, with early adoption permitted. The Company adopted ASU 2016-09 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control (“ASU 2016-17”). ASU 2016-17 amends the consolidation guidance on how a reporting entity that is the single decision maker of a VIE should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. Under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties. ASU 2016-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2016-17 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805) (“ASU 2017-01”). ASU 2017-01 clarifying the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses or assets. ASU 2017-01 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2017-01 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
Unadopted Accounting PronouncementsIn May 2014, the FASB issued ASU 2014-09, Revenues from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 requires that a company recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In August 2015, the FASB deferred the effective date of this standard by one year, which will be for fiscal years, and interim periods within those years, beginning after December 15, 2017. Additionally, during 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers, Principal versus Agent Considerations, ASU 2016-10, Revenue from Contracts with Customers, Identifying Performance Obligations and Licensing and ASU 2016-12, Revenue from Contracts with Customers, Narrow-Scope Improvements and Practical Expedients, ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, which clarify the guidance on reporting revenue as a principal versus agent, identifying and disclosing performance obligations, accounting for intellectual property licenses, and assessing collectibility, present sales tax, treating noncash consideration. The Company’s evaluation of the impact of the new guidance on its consolidated financial statements is ongoing. The Company’s implementation efforts include the identification of revenue within the scope of the guidance, the evaluation of those revenue contracts, education and discussions with the Company’s control functions. The Company continues to evaluate the timing of recognition for various revenues, however, since a substantial portion of the Company’s revenue is recognized from its leasing contracts, subject to ASU 2016-02 Leases, these have been excluded from the evaluation.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019, with early adoption permitted. ASU 2016-02 requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company’s evaluation of the impact of the new guidance on its consolidated financial statements is ongoing. The Company is currently identifying the lease arrangements within the scope of the new guidance, and evaluating the impact of the lease arrangements. In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from contracts from customers (Topic 606), Leases (Topic 840) and Leases (Topic 842), (“ASU 2017-13”) which adds SEC paragraphs to the new revenue and lease sections of the codification on the announcement of the SEC observer made at the July 2017 EITF meeting.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 requires (i) equity investments, except those accounted for under the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, (ii) public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (iii) separate presentation of financial assets and

14
3.  LEASING EQUIPMENT, NET


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

financial liabilities by measurement category and form of financial asset. ASU 2016-01 also eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In May 2016, the FASB issued ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15addresses the following eight specific cash flow issues: (i) debt prepayment or debt extinguishment costs; (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (iii) contingent consideration payments made after a business combination; (iv) proceeds from the settlement of insurance claims; (v) proceeds from the settlement of corporate-owned life insurance policies (COLIs); (vi) distributions received from equity method investees; (vii) beneficial interests in securitization transactions; (viii) and separately identifiable cash flows and application of the predominance principle. ASU 2016-15 will be effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in GAAP. To more faithfully represent the economics of intra-entity asset transfers, the amendments ASU 2016-16 require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in ASU 2016-16 do not change GAAP for the pre-tax effects of an intra-entity asset transfer under Topic 810, Consolidation, or for an intra-entity transfer of inventory. ASU 2016-16 will be effective for annual reporting periods beginning after December 15, 2017, and interim periods within those annual reporting periods. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 addresses the diversity in the classification and presentation of changes in restricted cash on the statement of cash flows under Topic 230, Statement of Cash Flows. The amendments in ASU 2016-18 require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this ASU apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. ASU 2016-18 will be effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.

15


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

In January 2017, the FASB issued ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments—Equity Method and Joint Ventures (Topic 323) (“ASU 2017-03”). ASU 2017-03 adds and amends SEC paragraphs pursuant to the SEC Staff Announcements at the September 22, 2016 and November 17, 2016 Emerging Issues Task Force (EITF) meetings. The September announcement is about the disclosure of the impact that recently issued accounting standards will have on the financial statements of a registrant when such standards are adopted in a future period. The November announcement made amendments to conform the SEC Observer Comment on Accounting for Tax Benefits Resulting from Investments in Qualified Affordable Housing Projects to the guidance issued in ASU 2014-01, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 addresses concerns over the cost and complexity of the two-step goodwill impairment test by removing the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. ASU 2017-01 will be effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”). ASU 2017-05 amendments the scope of the nonfinancial asset guidance in Subtopic 610-20. The amendments also clarify that the derecognition of all businesses and nonprofit activities (except those related to conveyances of oil and gas mineral rights or contracts with customers) should be accounted for in accordance with the derecognition and deconsolidation guidance in Subtopic 810-10. In addition, the amendments eliminate the exception in the financial asset guidance for transfers of investments (including equity method investments) in real estate entities and supersede the guidance in the Exchanges of a Nonfinancial Asset for a Noncontrolling Ownership Interest Subsection within Topic 845. The amendments in ASU 2017-05 also provide guidance on the accounting for what often are referred to as partial sales of nonfinancial assets within the scope of Subtopic 610-20 and contributions of nonfinancial assets to a joint venture or other noncontrolled investee. ASU 2017-05 will be effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In May 2017, the FASB issued Accounting Standards Update No. 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting("ASU 2017-09"), which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, and early adoption is permitted, including in an interim period. ASU 2017-09 is to be applied on a prospective basis to an award modified on or after the adoption date. We do not expect the adoption of ASU 2017-09 to have a material impact on our consolidated financial statements.
3.
LEASING EQUIPMENT, NET
Leasing equipment, net is summarized as follows:
  September 30,  December 31, 
  2022  2021 
Leasing equipment  1,990,115  $2,122,428 
Less: Accumulated depreciation  (430,540)  (408,292)
Leasing equipment, net $1,559,575  $1,714,136 
 September 30, 2017 December 31, 2016
Leasing equipment$1,055,548
 $849,565
Less: accumulated depreciation(126,184) (84,110)
Leasing equipment, net$929,364
 $765,455
DuringEconomic sanctions and export controls against Russia and Russia’s aviation industry have been imposed due to its invasion of Ukraine during the nine months ended September 30, 2017,2022. As a result of the Company acquired seventeen aircraft, fifty commercial jet engines, and sold fivesanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines. As of September 30, 2022, four aircraft and thirteen commercial jet engines.two engines were still located in Ukraine and eight aircraft and seventeen engines were still located in Russia. We determined that it is unlikely that we will regain possession of the aircraft and engines that have not yet been recovered from Ukraine and Russia. As a result, we recognized an impairment charge totaling $120.0 million, net of maintenance deposits, to write-off the entire carrying value of leasing equipment assets that we do not expect to recover from Ukraine and Russia. Additionally, we identified certain assets in our leasing equipment portfolio with indicators of impairment. As a result, we adjusted the carrying value of these assets to fair value and recognized transaction impairment charges of $8.2 million, net of redelivery compensation during the nine months ended September 30, 2022.

The following table presents information related to acquisitions and dispositions of aviation leasing equipment during the nine months ended September 30, 2022:
Acquisitions:
Aircraft23
Engines45
Dispositions:
Aircraft5
Engines50
15

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
Depreciation expense for leasing equipment is summarized as follows:
  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  2022  2021  2022  2021 
Depreciation expense for leasing equipment $32,728  $34,718  $106,180  $101,992 
 Three Months Ended September 30, 2017 Nine Months Ended September 30,
 2017 2016 2017 2016
Depreciation expense for leasing equipment$19,792
 $11,322
 $48,934
 $31,065

16



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

4.  FINANCE LEASES, NET
Finance leases, net are summarized as follows:
 September 30, 2017 December 31, 2016
Finance leases$16,521
 $18,022
Unearned revenue(7,151) (8,305)
Finance leases, net$9,370
 $9,717

  September 30,  December 31, 
  2022  2021 
Finance leases $7,697  $8,358 
Unearned revenue  (603)  (775)
Finance leases, net $7,094  $7,583 
As of September 30, 2017, future minimum lease payments to be received under finance leases for the remainder of the lease terms are as follows:
 Total
2017$507
20182,008
20192,008
20202,013
20212,008
Thereafter7,977
Total$16,521
5.
PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net is summarized as follows:
 September 30, 2017 December 31, 2016
Land, site improvements and rights$74,270
 $57,617
Construction in progress114,844
 49,605
Buildings and improvements9,763
 2,750
Terminal machinery and equipment262,212
 236,652
Track and track related assets27,977
 22,948
Railroad equipment1,037
 1,091
Railcars and locomotives3,114
 2,909
Computer hardware and software3,034
 388
Furniture and fixtures544
 405
Vehicles1,171
 985
 497,966
 375,350
Less: accumulated depreciation(36,413) (26,002)
Spare parts2,846
 2,833
Property, plant and equipment, net$464,399
 $352,181
During the ninethree months ended September 30, 2017, additional property, plant and equipment of $122,737 was acquired. Acquisitions primarily consist of construction in progress, terminal machinery and equipment, and computer hardware and software due to the ongoing development of Jefferson Terminal and Repauno.2022, we entered into a 36-month sales-type lease arrangement for two airframes.
On June 16, 2017, the Company, through one of its consolidated subsidiaries, purchased the assets of Hannibal for $30,000. The assets acquired consisted primarily of land, buildings, railroad track, docks, water rights, site improvements and other rights. As part of the transaction, additional amounts of $2,335 were capitalized for costs directly related to the purchase, including costs for legal advice, exploratory diligence, and regulatory permitting. Hannibal is part of the Ports and Terminals segment.
During the nine months ended September 30, 2017 and 2016, disposals of property, plant and equipment totaled $108 and $125, respectively, mainly related to railroad equipment, vehicles, and furniture and fixtures.

17



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC5.  INVESTMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Depreciation expense for property, plant and equipment is summarized as follows:
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Depreciation expense for property, plant and equipment$4,092
 $3,154
 $10,749
 $9,530

6.
INVESTMENTS
The following table presents the ownership interests and carrying values of the Company’sour investments:
      Carrying Value 

 Investment Ownership Percentage  
September 30,
2022
  
December 31,
2021
 
Advanced Engine Repair JVEquity method  25%
 $20,439  $21,317 
Falcon MSN 177 LLCEquity method  50%
  1,841   1,600 
       $22,280  $22,917 
     Carrying Value
 Investment Ownership Percentage September 30, 2017 December 31, 2016
Listed securityAvailable-for-sale 2% $30,470
 $17,630
Advanced Engine Repair JVEquity method 25% 13,954
 15,000
JGP Energy Partners LLCEquity method 50% 19,741
 3,266
Intermodal Finance I, Ltd.Equity method 51% 3,627
 4,082
Investments    $67,792
 $39,978
Available-for-sale securities
  Equity Security
December 31, 2016 $17,630
Purchases 8,332
Unrealized gain 4,508
September 30, 2017 $30,470
   
Cost $18,833
The CompanyWe did not recognize any other-than-temporary impairments for the three and nine months ended September 30, 2017.2022 and 2021.
Equity Method Investments
The following table presents our proportionate share of equity in losses:
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Advanced Engine Repair JV $(314) $(369) $(879) $(1,050)
Falcon MSN 177 LLC  (44)     754    
Total $(358) $(369) $(125) $(1,050)
Advanced Engine Repair JV
In December 2016, the Companywe invested $15,000$15.0 million for a 25% interest in an advanced engine repair joint venture. The Company will initiallyWe focus on developing new costs savings programs for engine repairs. The primary financial activities for the joint venture relate to member contributionsWe exercise significant influence over this investment and therefore its summary financial information has not been presented. The Company’s proportionate share of equity in losses was $203and $1,046 for the three and nine months ended September 30, 2017, respectively.
JGP
In 2016, the Company initiated activities in a 50% non-controlling interest in JGP, a joint venture. JGP is governed by a designated operating committee selected by the members in proportion to their equity interests. JGP is solely reliant on its members to finance its activities and therefore is a variable interest entity. The Company concluded it is not the primary beneficiary of JGP as the members share equally in the risks and rewards and decision making authority of the entity; therefore, the Company does not consolidate JGP and instead accountsaccount for this investment in accordance with theas an equity method. The primary financial activities for JGP relate to member investments and therefore JGP summary financial information has not been presented. The Company’s proportionate share of equity in losses was $24 and $99 for the three and nine months ended September 30, 2017, respectively.method investment.
Intermodal Finance I, Ltd.
In 2012,August 2019, we expanded the Company acquiredscope of our joint venture and invested an additional $13.5 million and maintained a 51% non-controlling interest in Intermodal Finance I, Ltd. (“Intermodal”), a joint venture. Intermodal is governed by a board of directors, and its shareholders have voting rights through their equity interests. As such,25% interest.


1816



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

Falcon MSN 177 LLC
Intermodal is not within
In November 2021, we invested $1.6 million for a 50% interest in Falcon MSN 177 LLC, an entity that consists of one Dassault Falcon 2000 aircraft. Falcon MSN 177 LLC leases the scope of ASC 810-20aircraft to charter operators on aircraft, crew maintenance, and should be evaluatedinsurance contracts. We account for consolidation under the voting interest model. Due to the existence of substantive participating rights of the 49% equity investor, including the joint approval of material operating and capital decisions, such as material contracts and capital expenditures consistent with ASC 810-10-25-11, the Company does not have unilateral rights over this investment; therefore, the Company does not consolidate Intermodal but accounts for thisour investment in accordance with theFalcon as an equity method. The Company does not have a variable interest in thismethod investment as none of the criteria of ASC 810-10-15-14 were met.we have significant influence through our interest.
As of September 30, 2017, Intermodal owns a portfolio of multiple finance leases, representing five customers and comprising approximately 24,000 shipping containers, as well as a portfolio of approximately 12,000 shipping containers subject to multiple operating leases. The Company’s proportionate share of equity in income was $359and equity in losses was $316 for the three and nine months ended September 30, 2017, respectively, and $1,161 and $1,335 for the three and nine months ended September 30, 2016, respectively.
6.  INTANGIBLE ASSETS AND LIABILITIES, NET
7.
INTANGIBLE ASSETS AND LIABILITIES, NET
The Company’s
Our intangible assets and liabilities, net are summarized as follows:
  September 30, 2022  December 31, 2021 
Intangible assets      
Acquired favorable lease intangibles $59,789  $67,013 
Less: Accumulated amortization  (30,373)  (36,051)
Total intangible assets, net $29,416  $30,962 
         
Intangible liabilities        
Acquired unfavorable lease intangibles $13,114  $14,795 
Less: Accumulated amortization  (2,216)  (6,068)
Acquired unfavorable lease intangibles, net $10,898  $8,727 
 September 30, 2017
 Aviation Leasing Jefferson Terminal Railroad Total
Intangible assets       
Acquired favorable lease intangibles$28,180
 $
 $
 $28,180
Less: Accumulated amortization(18,946) 
 
 (18,946)
Acquired favorable lease intangibles, net9,234
 
 
 9,234
Customer relationships
 35,513
 225
 35,738
Less: Accumulated amortization
 (10,936) (154) (11,090)
Acquired customer relationships, net
 24,577
 71
 24,648
Total intangible assets, net$9,234
 $24,577
 $71
 $33,882
        
Intangible liabilities       
Acquired unfavorable lease intangibles$2,440
 $
 $
 $2,440
Less: Accumulated amortization(1,090) 
 
 (1,090)
Acquired unfavorable lease intangibles, net$1,350
 $
 $
 $1,350
 December 31, 2016
 Aviation Leasing Jefferson Terminal Railroad Total
Intangible assets       
Acquired favorable lease intangibles$26,605
 $
 $
 $26,605
Less: Accumulated amortization(14,998) 
 
 (14,998)
Acquired favorable lease intangibles, net11,607
 
 
 11,607
Customer relationships
 35,513
 225
 35,738
Less: Accumulated amortization
 (8,271) (120) (8,391)
Acquired customer relationships, net
 27,242
 105
 27,347
Total intangible assets, net$11,607
 $27,242
 $105
 $38,954
        
Intangible liabilities       
Acquired unfavorable lease intangibles$1,506
 $
 $
 $1,506
Less: Accumulated amortization(627) 
 
 (627)
Acquired unfavorable lease intangibles, net$879
 $
 $
 $879

19


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Intangible assets and liabilities are all held within the Aviation Leasing segment. Intangible liabilities relate to unfavorable lease intangibles and are included as a component of otherOther liabilities in the accompanying Consolidated Balance Sheets.
Amortization of intangible assets and liabilities is recorded in the Consolidated Statements of Operations as follows:
 
Classification in Consolidated
Statements of Operations
 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
2022  20212022  2021
Lease intangiblesRevenues $3,291  $1,266  $10,259  $3,216 
 Classification in Consolidated Statements of Operations Three Months Ended September 30, Nine Months Ended September 30,
   2017 2016 2017 2016
Lease intangiblesEquipment leasing revenues $1,147
 $1,403
 $3,494
 $4,557
Customer relationshipsDepreciation and amortization 900
 900
 2,699
 2,699
Total  $2,047
 $2,303
 $6,193
 $7,256
As of September 30, 2017,2022,  estimated net annual amortization of intangiblesintangible assets and liabilities is as follows:
Remainder of 2022 
3,323 
2023  8,398 
2024  4,848 
2025  1,962 
2026  519 
Thereafter  (532)
Total $18,518 
 Total
2017$1,899
20187,301
20195,625
20204,331
20213,847
Thereafter9,529
Total$32,532
8.
DEBT, NET
The Company’s debt, net is summarized as follows:
17
 September 30, 2017 December 31, 2016
Loans payable   
FTAI Pride Credit Agreement$53,993
 $60,937
CMQR Credit Agreement18,400
 12,625
Revolving Credit Facility60,000
 
Total loans payable132,393
 73,562
Bonds payable   
Series 2012 Bonds (including unamortized premium of $1,654 and $1,697 at September 30, 2017 and December 31, 2016, respectively)44,419
 45,887
Series 2016 Bonds144,200
 144,200
Senior Notes (including unamortized discount of $6,826 and unamortized premium of $2,686 at September 30, 2017)345,859
 
Total bonds payable534,478
 190,087
Note payable to non-controlling interest   
Note payable to non-controlling interest
 2,352
Total note payable to non-controlling interest
 2,352

   
Debt666,871
 266,001
Less: Debt issuance costs(11,291) (6,489)
Total debt, net$655,580
 $259,512
    
Total debt due within one year$6,233
 $8,078


20Index


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCFTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


7.  LOANS PAYABLE TO AFFILIATE
FTAI Pride Credit AgreementCHR JV Promissory NoteOn September 15, 2014, FTAI Pride, LLC, (“FTAI Pride”) a subsidiary ofDecember 28, 2016, the Company entered into a credit agreementLoan Agreement (the “FTAI Pride Credit Agreement”“Loan”) with a financial institution for a term loan inFortress Worldwide Transportation and Infrastructure General Partnership, an affiliate, pursuant to which it borrowed an initial aggregate amount of $75,000. The loan proceeds were used$9.0 million in connection with the acquisition of an offshore construction vessel. The FTAI Pride Credit Agreement requires quarterly payments of interest and scheduled principal payments of $1,562 beginningits investment in the quarter ending December 31, 2015, through its maturity and can be prepaid without penalty at any time. The FTAI Pride Credit Agreement is secured on a first priority basis byAdvanced Engine Repair JV. In 2019, the offshore construction vessel.Company made additional borrowings of $8.1 million. Borrowings under the FTAI Pride Credit AgreementLoan are unsecured and bear payment-in-kind accrued interest at the LIBORa rate plus a spread of 4.50%.
10% per year. The FTAI Pride Credit Agreement contains affirmativeoutstanding loan amount, including payment-in-kind accrued interest, was $27.1 million and negative covenants which limit certain actions of the borrower and a financial covenant requiring the borrower to maintain a Fixed Charges Coverage Ratio, as defined, of not less than 1.15:1.00 in any twelve month period ending December 31, 2014, or later.
CMQR Credit AgreementOn June 30, 2017, CMQR amended its credit agreement (the “CMQR Credit Agreement”) with a financial institution for a revolving line of credit to increase the aggregate amount from $20,000 to $25,000 and to extend the maturity date to September 18, 2019. Borrowings under the CMQR Credit Agreement bear interest at either (i) Adjusted LIBOR plus a spread of 2.50% or 4.50%, (ii) the U.S. or Canadian Base Rate plus a spread of 1.50% or 3.50%, or (iii) the Canadian Fixed Rate plus a spread of 2.50% or 4.50%, as defined by the CMQR Credit Agreement. The weighted-average effective interest rate$25.2 million as of September 30, 2017 was 3.61%.
The CMQR Credit Agreement is also indirectly supported by Fortress Transportation2022 and Infrastructure Investors LLC (the “Sponsor”). In the event of a default under the credit agreement, CMQR’s lenders can cause CMQR to call up to a total of $29,000 in capital from the Sponsor, and in the event of CMQR’s bankruptcy, the lenders can put the debt back to the Sponsor. The CMQR Credit Agreement contains affirmative and negative covenants which limit certain actions of CMQR.
Jefferson Terminal Credit AgreementOn August 27, 2014, a subsidiary of the Company entered into a credit agreement (the “Jefferson Terminal Credit Agreement”) with a financial institution for an aggregate amount of $100,000. The Jefferson Terminal Credit Agreement required quarterly payments of $250 beginning with the quarter ending December 31, 2014, with such quarterly payments increasing to $1,250 beginning with2021, respectively. Interest expense on the quarter ending December 31, 2016,Loan was $0.6 million, $0.6 million, $1.9 million, and could be prepaid or repaid at any time prior to its maturity on February 27, 2018. On March 8, 2016, all amounts outstanding under the Jefferson Terminal Credit Agreement were paid in full and such agreement was terminated. Accordingly, during the first quarter of 2016, the Company recorded a loss on extinguishment of debt of $1,579.
Series 2012 BondsOn August 1, 2012, Jefferson County Development Corporation issued $46,875 of tax-exempt industrial bonds (“Series 2012 Bonds”), to specifically fund construction and operation of an intermodal transfer facility for crude oil and refined petroleum products. The proceeds of this issuance were loaned to Jefferson Terminal, to be held in trust, as restricted cash, to ensure adherence to the restrictions of use of the funds. Use of the proceeds requires approval from a trustee prior to release of funds. Such restricted cash may only be released to us after payment of applicable reserves, including a six-month interest reserve, and expenses, as determined by the trustee. The Series 2012 Bonds have a stated maturity of July 1, 2032, bear interest at 8.25%, and require scheduled principal payments. The principal of the Series 2012 Bonds is payable annually at varying amounts.
In connection with the Company’s acquisition of Jefferson Terminal, the Series 2012 Bonds were recorded at a fair value of $48,554, which represented a premium of $1,823 as compared to their face value at the date of acquisition; such premium is being amortized using the effective interest method over the remaining contractual term of the Series 2012 Bonds.
The Series 2012 Bond agreement contains a financial covenant requiring a subsidiary of the Company to maintain a long-term debt service coverage ratio, as defined in the agreement, of 1.25 to 1, in each fiscal year, beginning with December 31, 2014.
Series 2016 BondsOn March 7, 2016, the Port of Beaumont Navigation District of Jefferson County, Texas (the “District”) issued $144,200 of Dock and Wharf Facility Revenue Bonds, Series 2016 (Jefferson Energy Companies Project) (the “Series 2016 Bonds”).  Proceeds from the issuance of the Series 2016 Bonds were used, in part, to reimburse Jefferson Railport Terminal II, LLC (“Jefferson Railport II”) for certain costs related to the development, construction and acquisition of certain facilities$1.7 million for the transport, loading, unloading,three and storage of petroleum products (the “Facilities”) on behalf of the District, and settle the Jefferson Terminal Credit Agreement. Construction of the Facilities has occurred, and will occur, on property leased by the District to Jefferson Railport II pursuant to a First Amended and Restated Ground Lease between Jefferson Railport II, as lessee, and the District, as lessor. All such Facilities will be leased by the District to Jefferson Railport II pursuant to a Lease and Development Agreement between the District and Jefferson Railport II.
The transaction described above did not qualify for sale-leaseback accounting due to the continuing involvement of the Company resulting from the mandatory tender feature and, as a result, the leases were classified as a financing transaction in the Company’s consolidated financial statements. Under the financing method, the assets constructed or to be constructed will remain on the consolidated balance sheet and the net proceeds received by the Company are recorded as financial debt. Payments under these leases are recorded as interest expense and reduction of principal in accordance with the terms of the bond agreement with annual interest payments and a principal repayment at February 13, 2020 barring a remarketing of the bond on new terms. 

21


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Under a Capital Call Agreement, the Company has agreed to make funds available to Jefferson Holdings in order to satisfy its obligation under the Standby Bond Purchase Agreement. The Capital Call Agreement contains certain covenants applicable to the Company, including a negative lien covenant regarding Aviation Assets, as defined therein, as well as maintenance of a minimum total asset value of Aviation Assets and minimum total equity of the Company. In connection with the above, and related to the Series 2016 Bonds, a subsidiary of the Company and an affiliate of its Manager entered into a Fee and Support Agreement with FTAI Energy Partners LLC and certain of its subsidiaries. The Fee and Support Agreement provides that both such subsidiary of the Company and affiliate of the Manager will effectively guarantee a pro rata portion of the obligations under the Standby Bond Purchase Agreement in return for a guarantee fee of $6,873 (shared on the same pro rata basis). This fee will be amortized as interest expense to the earlier of the redemption date or February 13, 2020.
The Series 2016 Bonds bear interest at an initial rate of 7.25% and require scheduled interest payments. The Series 2016 Bonds have a stated maturity of February 1, 2036 but are subject to mandatory tender for purchase at par on February 13, 2020 if they have not been repurchased from proceeds of a remarketing of the Series 2016 Bonds or redeemed prior to such date. In the event all of the Series 2016 Bonds are not repurchased from proceeds of a remarketing or redeemed at February 13, 2020, Jefferson Railport and Jefferson Railport Terminal II Holdings LLC (“Jefferson Holdings”), a Delaware limited liability company and parent of Jefferson Railport II, have agreed to purchase the Series 2016 Bonds from the Holders thereof at par pursuant to a Standby Bond Purchase Agreement.  In addition, pursuant to the Standby Purchase Agreement, Jefferson Holdings will guarantee the payment of all Rent (as defined in the Facilities Lease), and all principal of and premium and interest on the Series 2016 Bonds payable prior to repurchase or redemption at February 13, 2020.
Term LoanOn January 23, 2017, the Company entered into an unsecured credit agreement under which the Company, through its wholly owned subsidiaries, including the Partnership and WWTAI Finance Ltd., an exempted company incorporated with limited liability under the laws of Bermuda, borrowed $100,000 in term loans denominated in U.S. dollars (the “Term Loans”). The proceeds of the Term Loan are to be used for general corporate purposes, including future acquisitions by the Company and its subsidiaries of certain aviation and infrastructure assets. The Term Loans bear interest at the Base Rate (determined in accordance with the agreement) plus 2.75% per annum, or at the Adjusted Eurodollar Rate (determined in accordance with the agreement) plus 3.75% per annum, if the Company chooses to make Eurodollar Rate borrowings. The Term Loans mature on January 22, 2018, subject to the Company’s right to elect a one year extension, and require amortization payments in the amount of $250 on the last day of each fiscal quarter beginning on March 31, 2017. On March 15, 2017, all amounts outstanding under the Term Loan were repaid in full and the agreement was terminated. Accordingly, during the nine months ended September 30, 2017, the Company recorded a loss on extinguishment of debt of $2,456.
Senior NotesOn March 15, 2017, the Company issued $250,000 aggregate principal amount of 6.75% senior unsecured notes due 2022 (the “Senior Notes”).and 2021, respectively. The Senior Notes were issued pursuant to an indenture, dated as of March 15, 2017, between the Company and U.S. Bank National Association, as trustee. On August 23, 2017, the Company issued an additional $100,000 of Senior Notes. The additional notes were issued at an offering price of 102.75%maturity date of the principal amount plusloan, including payment-in-kind accrued interest, from March 15, 2017 to the date of issuance.is December 26, 2026.
The Senior Notes bear interest at a rate of 6.75% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on September 15, 2017, to persons who are registered holders of the Senior Notes on the immediately preceding March 1 and September 1, respectively.
The Senior Notes mature on March 15, 2022. Prior to March 15, 2020, the Company may redeem some or all of the Senior Notes at a redemption price equal to 100.00% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date, plus a “make-whole” premium.  On or after March 15, 2020, the Company may redeem some or all of the Senior Notes at any time at declining redemption prices equal to (i) 105.063% beginning on March 15, 2020, and (ii) 100.000% beginning on March 15, 2021 and thereafter, plus, in each case, accrued and unpaid interest, if any, to, but not including, the applicable redemption date.  In addition, at any time on or prior to March 15, 2020, the Company may at any time redeem up to 40% of the aggregate principal amount of the Senior Notes using net proceeds from certain equity offerings at a redemption price equal to 106.75% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.
The Company used a portion of the proceeds to fully repay all outstanding indebtedness under the Company’s Term Loan in the amount of $100,000, payment of fees related to the issuance of Senior Notes, and to fund the purchase of additional investments. The Company intends to use the remainder of the proceeds for general corporate purposes, including the funding of future investments.
Revolving Credit Facility-On June 16, 2017, the Company entered into a revolving credit facility (the “Revolving Credit Facility”) with certain lenders and issuing banks and JPMorgan Chase Bank, N.A., as administrative agent. The Revolving Credit Facility provides for revolving loans in the aggregate principal amount of up to $75,000, of which $25,000 may be utilized for the issuance of letters of credit. The proceeds drawn on this facility will be used for working capital and general corporate purposes, including, without limitation, permitted acquisitions and other investments. The Revolving Credit Facility is secured by the capital stock of certain direct subsidiaries of the Company as defined in the related credit agreement.

22



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC8.  FAIR VALUE MEASUREMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Borrowings outstanding under the Revolving Credit Facility bear interest at the Adjusted Eurodollar Rate (determined in accordance with the credit agreement) plus 3.00% per annum, if the Company chooses to make Eurodollar Rate borrowings, or at the Base Rate (determined in accordance with the credit agreement) plus 2.00% per annum.  The Company will also be required to pay a quarterly commitment fee at a rate per annum equal to 0.50% on the average daily unused portion of the Revolving Credit Facility, as well as customary letter of credit fees and agency fees.
The Revolving Credit Facility will mature, and commitments in respect of the Revolving Credit Facility will terminate, on June 16, 2020. Any amount borrowed under the Revolving Credit Facility may be voluntarily prepaid without penalty or premium, other than customary breakage costs related to prepayments of Eurodollar Rate borrowings.
The Revolving Credit Facility includes financial covenants requiring the maintenance of (1) a minimum ratio of the appraised value of certain aviation assets to the aggregate commitments under the revolving credit facility of 3.00 to 1.00 and (2) a maximum ratio of debt to total equity (before reduction for minority interests) for the Company and its subsidiaries of 1.65 to 1.00 per the terms of the credit agreement.
At September 30, 2017, the Company had $60,000 of borrowings outstanding under the revolving credit facility.
Note Payable to Non-Controlling InterestIn May 2013, in connection with the capitalization of a consolidated subsidiary, the Company and the owner of the non-controlling interest loaned approximately $18,275 and $3,225, respectively, to the entity in proportion to their respective ownership percentages of 85% and 15%. The loans bear interest at an annual rate of 5% and mature in May 2021. The loan amount funded by the Company and related interest have been eliminated in consolidation.
During the third quarter of 2017, the Company entered into a settlement arrangement whereby the holder of the non-controlling interest settled its $3,725 loan due to the Company in conjunction with the MT6015 venture by transferring its 15% interest in a consolidated subsidiary of the Company, and the note payable due to the holder of the non-controlling interest was extinguished. The settlement resulted in a net gain of $1,093 recorded in other income. Refer to Note 2 for further detail.
The Company was in compliance with all debt covenants as of September 30, 2017.
9.
FAIR VALUE MEASUREMENTS
Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
Level 3: Unobservable inputs for which there is little or no market data and which require the Companyus to develop itsour own assumptions about how market participants price the asset or liability.
The valuation techniques that may be used to measure fair value are as follows:
Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.
Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

23


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

The following tables set forth the Company’s financial assets measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.
 Fair Value as of Fair Value Measurements Using Fair Value Hierarchy as of  
 September 30, 2017 September 30, 2017  
 Total Level 1 Level 2 Level 3 Valuation Technique
Assets         
Cash and cash equivalents$176,357
 $176,357
 $
 $
 Market
Restricted cash36,458
 36,458
 
 
 Market
Available-for-sale securities30,470
 30,470
 
 
 Market
Total$243,285
 $243,285
 $
 $
 
          
 Fair Value as of Fair Value Measurements Using Fair Value Hierarchy as of  
 December 31, 2016 December 31, 2016  
 Total Level 1 Level 2 Level 3 Valuation Technique
Assets         
Cash and cash equivalents$68,055
 $68,055
 $
 $
 Market
Restricted cash65,441
 65,441
 
 
 Market
Available-for-sale securities17,630
 17,630
 
 
 Market
Total$151,126
 $151,126
 $
 $
 
At September 30, 2017 and December 31, 2016, the Company had no liabilities that were measured at fair value on a recurring basis.
The Company’sOur cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy. Publicly traded securities with sufficient trading volume are fair valued by management using quoted prices for identical instruments in active markets and are therefore classified as Level 1 within the
The fair value hierarchy.of the loan payable to affiliate cannot be objectively determined due to the nature of the affiliate transaction.
Except as discussed below, the Company’sour financial instruments other than cash and cash equivalents restricted cash and available-for-sale securities consist principally of accounts receivable, note receivable, accounts payable and accrued liabilities, loans payable, bonds payable, security deposits and maintenance deposits, and management fees payable, whose fair value approximates their carrying value based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.
At September 30, 2017andDecember 31, 2016, the Company’s notes receivable included a $0 and $17,935, respectively, loan bearing interest at 10% related to a terminal site under development, collateralized by property at that site, which was settled in the acquisition of Hannibal (Note 5). At December 31, 2016 the Company’s notes receivable included, as a component of other assets on the accompanying Consolidated Balance Sheets, a $3,725 loan bearing interest at 12.0% made to the Company’s joint venture partner in MT 6015 (Note 2) which was collateralized by other property owned by the joint venture partner. During the third quarter of 2017 the Company entered into a settlement agreement for this loan more fully discussed in Note 2. The fair value of these notes receivable approximate carrying value and are classified as Level 2, which is within the fair value hierarchy.
At September 30, 2017, the Company recorded a derivative asset related to short-term forward crude contracts. The fair value of the short-term derivative asset of $1,036, recorded in other assets, is classified as Level 3 within the fair value hierarchy.
The fair value of Series 2012 bonds, reported in debt, net on the Consolidated Balance Sheets, was approximately $44,667 and $46,488, at September 30, 2017 and December 31, 2016, respectively, based upon market prices for similar municipal securities. The fair value of Series 2016 bonds, reported in debt, net on the Consolidated Balance Sheets, was approximately $149,463 and $149,575 at September 30, 2017 and December 31, 2016, respectively, based upon market prices for similar municipal securities. The fair value of Senior Notes, reported in debt, net on the Consolidated Balance Sheets, was approximately $345,859 as of September 30, 2017 as the carrying value approximates the market prices. The fair values of all other items reported as debt, net in the Consolidated Balance Sheet approximate their carrying values due to their bearing market rates

24


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

of interest, and are classified as Level 2 within the fair value hierarchy.
The Company measuresWe measure the fair value of certain assets and liabilities on a non-recurring basis when U.S. GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. The Company recordsWe record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include the Company’sour assumptions as to future cash flows from operation of the underlying businesses and the leasing and eventual sale of assets.


2518


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

9.  REVENUES
10. REVENUES
ComponentsWe disaggregate our revenue from contracts with customers by products and services provided for each of revenueour segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues are within the scope of ASC 842, Leases and ASC 606, Revenue from contracts with customers, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.
During the three months ended September 30, 2022, we updated our corporate strategy based on the opportunities available in the market such that the sale of aircraft and engines is now an output of our recurring, ordinary activities. As a result of this update, the transaction price allocated to the sale of assets is included in Revenues in the Consolidated Statement of Operations for the three months ended September 30, 2022 and are accounted for in accordance with ASC 606. The corresponding net book values of the assets sold are recorded in Cost of sales in the Consolidated Statement of Operations for the three months ended September 30, 2022. Sales transactions of aircraft and engines prior to the three months ended September 30, 2022 were accounted for in accordance with ASC 610-20, Gains and losses from the derecognition of nonfinancial assets and were included inGain on sale of assets, net on the Consolidated Statement of Operations, as follows:we were previously only occasionally selling these assets. Generally, assets sold were under leasing arrangements with customers prior to sales and are included in Leasing equipment, net, on the Consolidated Balance Sheets.
  Three Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  Total 
Revenues         
Lease income $40,273  $  $40,273 
Maintenance revenue  35,507      35,507 
Finance lease income  119      119 
Asset sales revenue  85,488      85,488 
Aerospace products revenue     53,401   53,401 
Other revenue  3,461      3,461 
Total revenues $164,848  $53,401  $218,249 
  Three Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  Total 
Revenues         
Lease income $40,392  $  $40,392 
Maintenance revenue  40,252      40,252 
Finance lease income  439      439 
Aerospace products revenue     7,730   7,730 
Other revenue  5,125      5,125 
Total revenues $86,208  $7,730  $93,938 
19
 Three Months Ended September 30, 2017
 Equipment Leasing Infrastructure  
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Equipment leasing revenues             
Lease income$25,941
 $3,800
 $
 $
 $
 $
 $29,741
Maintenance revenue17,533
 
 
 
 
 
 17,533
Finance lease income
 385
 
 
 
 
 385
Other revenue
 1,932
 25
 
 
 
 1,957
Total equipment leasing revenues43,474
 6,117
 25
 
 
 
 49,616
Infrastructure revenues             
Lease income
 
 
 
 
 455
 455
Rail revenues
 
 
 
 8,258
 
 8,258
Terminal services revenues
 
 
 1,730
 
 
 1,730
Other revenue
 
 
 
 
 303
 303
Total infrastructure revenues
 
 
 1,730
 8,258
 758
 10,746
Total revenues$43,474
 $6,117
 $25
 $1,730
 $8,258
 $758
 $60,362

 Three Months Ended September 30, 2016
 Equipment Leasing Infrastructure  
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Equipment leasing revenues             
Lease income$19,039
 $2,561
 $
 $
 $
 $
 $21,600
Maintenance revenue7,646
 
 
 
 
 
 7,646
Finance lease income
 403
 
 
 
 
 403
Other revenue375
 5
 25
 
 
 
 405
Total equipment leasing revenues27,060
 2,969
 25
 
 
 
 30,054
Infrastructure revenues             
Lease income
 
 
 
 
 16
 16
Rail revenues
 
 
 
 7,401
 
 7,401
Terminal services revenues
 
 
 4,255
 
 
 4,255
Total infrastructure revenues
 
 
 4,255
 7,401
 16
 11,672
Total revenues$27,060
 $2,969
 $25
 $4,255
 $7,401
 $16
 $41,726





Index
26
FTAI AVIATION LTD.


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)
  Nine Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  Total 
Revenues         
Lease income $111,316  $  $111,316 
Maintenance revenue  112,171      112,171 
Finance lease income  332      332 
Asset sales revenue  85,488      85,488 
Aerospace products revenue     94,211   94,211 
Other revenue  8,687      8,687 
Total revenues $317,994  $94,211  $412,205 

  Nine Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  Total 
Revenues         
Lease income $120,389  $  $120,389 
Maintenance revenue  87,763      87,763 
Finance lease income  1,285      1,285 
Aerospace products revenue     13,284   13,284 
Other revenue  5,761      5,761 
Total revenues $215,198  $13,284  $228,482 
 Nine Months Ended September 30, 2017
 Equipment Leasing
Infrastructure 
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Equipment leasing revenues             
Lease income$63,577
 $7,295
 $
 $
 $
 $
 $70,872
Maintenance revenue46,778
 
 
 
 
 
 46,778
Finance lease income
 1,156
 
 
 
 
 1,156
Other revenue2
 2,504
 75
 
 
 
 2,581
Total equipment leasing revenues110,357
 10,955
 75
 
 
 
 121,387
Infrastructure revenues             
Lease income
 
 
 
 
 594
 594
Rail revenues
 
 
 
 24,323
 
 24,323
Terminal services revenues
 
 
 9,622
 
 
 9,622
Other revenue
 
 
 
 
 303
 303
Total infrastructure revenues
 
 
 9,622
 24,323
 897
 34,842
Total revenues$110,357
 $10,955
 $75
 $9,622
 $24,323
 $897
 $156,229
 Nine Months Ended September 30, 2016
 Equipment Leasing Infrastructure  
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Equipment leasing revenues             
Lease income$46,636
 $3,216
 $
 $
 $
 $
 $49,852
Maintenance revenue19,037
 
 
 
 
 
 19,037
Finance lease income
 1,212
 1,112
 
 
 
 2,324
Other revenue687
 5
 75
 
 
 
 767
Total equipment leasing revenues66,360
 4,433
 1,187
 
 
 
 71,980
Infrastructure revenues             
 Lease income
 
 
 
 
 16
 16
 Rail revenues
 
 
 
 23,107
 
 23,107
 Terminal services revenues
 
 
 11,271
 
 
 11,271
Total infrastructure revenues
 
 
 11,271
 23,107
 16
 34,394
Total revenues$66,360
 $4,433
 $1,187
 $11,271
 $23,107
 $16
 $106,374
Presented below are the contracted minimum future annual revenues to be received under existing operating leases across several market sectors as of September 30, 2017:and finance leases:
  September 30, 2022 
Remainder of 2022 $32,414 
2023  104,995 
2024  70,428 
2025  43,890 
2026  24,835 
Thereafter  65,820 
Total $342,382 

20
 Total
2017$29,473
201891,448
201961,823
202039,441
202128,408
Thereafter21,934
Total$272,527


27


Index
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

11. EQUITY-BASED COMPENSATION
In 2015, the Company established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to award equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to the Company, each as determined by the Compensation Committee of the Board of Directors.
As of September 30, 2017, the Incentive Plan provides for the issuance of up to 30 million shares. The Company accounts for equity-based compensation expense in accordance with Accounting Standards Codification 718 Compensation-Stock Compensation (“ASC 718”) and is reported within operating expenses and general and administrative in the Consolidated Statements of Operations.
The Consolidated Statements of Operations includes the following expense (income) related to its stock-based compensation arrangements:
 Three Months Ended September 30, Nine Months Ended September 30, Remaining Expense To Be Recognized, If All Vesting Conditions Are MetWeighted Average Remaining Contractual Term, (in years)
 2017 2016 2017 2016 
Stock Options$
 $
 $
 $
 $
7.64
Restricted Shares90
 
 228
 (4,168) 1,091
3.28
Common Units75
 28
 467
 350
 516
2.06
Total$165
 $28
 $695
 $(3,818) $1,607
 
Restricted Shares
In the nine months ended September 30, 2017, the Company granted equity-based compensation awards in a subsidiary consisting of 31,430 restricted shares that had a grant date fair value of $495 using a discounted cash flow model, which is determined based on the fair value of the operating segment on the grant date, estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date. The awards vest in four tranches over four years, provided the employee remains employed by the Company.
As of August 2017, 1.25 million restricted shares granted in August 2014 are no longer eligible for vesting due to (i) the expiration of the award agreement and (ii) certain performance conditions which were not reached. These shares had a grant date fair value of $23,879. This expiration had no impact on the Company’s financial statements for the three and nine months ended September 30, 2017.
Common Units
In the nine months ended September 30, 2017, the Company granted equity-based compensation in a subsidiary consisting of 520,000 common units that had a grant date fair value of $894 using a discounted cash flow model, which is determined based on the fair value of the operating segment on the grant date, estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date. The awards vest over a range of six to 48 months, provided the employee remains employed by the Company.

28



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

12.10.  INCOME TAXES
The current and deferred components of the income tax provision included in the Consolidated Statements of Operations are as follows:
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Current:            
Cayman Islands $  $  $  $ 
United States:                
Federal  247   336   581   793 
State and local  (437)  54   69   218 
Non-U.S.  3   32   (12)  49 
Total current (benefit) provision
  (187)  422   638   1,060 
Deferred:                
Cayman Islands $  $  $  $ 
United States:                
Federal  3,029   45   4,560   45 
State and local  346   14   608   14 
Non-U.S.  630   19   1,446   (82)
Total deferred provision (benefit)  4,005   78   6,614   (23)
Total $3,818  $500  $7,252  $1,037 
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Current:       
Federal$841
 $43
 $1,157
 $205
State and local58
 9
 106
 49
Foreign8
 (218) 49
 (192)
Total current provision907
 (166) 1,312
 62
        
Deferred:       
Federal(14) 1
 34
 2
State and local(18) 
 (18) 1
Foreign34
 248
 257
 130
Total deferred provision2
 249
 273
 133
        
Total provision for income taxes$909
 $83
 $1,585
 $195

The Company is taxed asan exempted entity domiciled in the Cayman Islands where income taxes are not imposed. The Company is considered a flow-through entityPassive Foreign Investment Company for U.S. income tax purposes and its taxablecertain income or loss generated is the responsibility of itstaxes are imposed on our owners. Taxable income or loss generated by the Company’sour corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.
The Company’s
Our effective tax rate differs from the U.S. federal tax rate of 35%21% primarily due to a significant portion of itsour income not being subject to U.S. corporate tax rates, or being deemed to be foreign sourced and thus either not taxable or taxable at effectively lower tax rates.
As of and for the nine month periodmonths ended September 30, 2017, the Company2022, we had not established a liability for uncertain tax positions as no such positions existed. In general, the Company’sour tax returns and the tax returns of itsour corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, the Company iswe are not subject to examination by taxing authorities for tax years prior to 2013. The Company does2018. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of September 30, 2017.date.

13.11.  MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS
In connection with the Parent’s spin-off of its infrastructure business on August 1, 2022, the Parent assigned the then-existing management and advisory agreement, dated as of May 20, 2015, with its Manager to FTAI Infrastructure Inc. (the entity which holds the infrastructure business of the Parent). On July 31, 2022, the Parent entered into a new management and advisory agreement (the “Management Agreement”), by and among the Parent, and each of the subsidiaries that are party thereto and the Manager, with substantially similar terms and conditions as the existing management and advisory agreement between the Parent and the Manager. The Company, as part of the Parent, is externally managed by the Manager.
The Manager is paid annual fees in exchange for advising the Companyus on various aspects of itsour business, formulating itsour investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing itsour day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on the Company’sour behalf, including the costs of legal, accounting and other administrative activities. In May 2015, in connection with the Company’s IPO, the Company entered into the Management Agreement which replaced its then-existing management agreement as a private fund. Additionally, the Company haswe have entered into certain incentive allocation arrangements with Master GP, which owns approximately 0.05% of the Partnership and is the general partner of the Partnership.
Post-IPO Management Agreement and Other Incentive Allocation
21

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
The Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocationIncome Incentive Allocation and capital gains incentive allocation,Capital Gains Incentive Allocation, defined below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with U.S. GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50%,1.5% and is payable monthly in arrears in cash. The total management fees for the three and nine months ended September 30, 2017 were $3,776 and $11,524, respectively. The total management fees for the three and nine months ended September 30, 2016 were $4,146 and $12,725, respectively.

29


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with U.S. GAAP excluding the Company’sParent’s pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by the Company’sParent’s independent directors. Pre-incentive allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.
A subsidiary of the Company allocates and distributes to the
The Master GP is entitled to an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) no Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of the Company’sour net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter. These calculations will be prorated for any period of less than three months. No Income Incentive Allocation was due to the Master GP for the three and nine months ended September 30, 2017 and 2016.
Capital Gains Incentive Allocation is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of the Company’sParent’s pro rata share of cumulative realized gains from the date of the Parent’s IPO through the end of the applicable calendar year, net of the Company’sParent’s pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP. No
A portion of the management fee, income incentive allocation, and capital gains incentive allocation that are attributable to the operations of FTAI Aviation Ltd. is recorded in the Management fees and incentive allocation to affiliate on the Consolidated Statement of Operations. These amounts are allocated on the following basis:
Management fee—Management fee is allocated to FTAI Aviation Ltd. from the Parent by applying the calculation methodology described above to the equity of FTAI Aviation Ltd. included in these consolidated financial statements.
Income Incentive Allocation and Capital Gains Incentive Allocation—The Income Incentive Allocation and Capital Gains Incentive Allocation was dueare allocated to FTAI Aviation Ltd., from the Master GP forParent, by applying the three and nine months ended September 30, 2017 and 2016.calculation methodology described above to FTAI Aviation Ltd.’s financial results in each respective period.
The Company will payfollowing table summarizes the management fees and incentive allocations included in these consolidated financial statements:
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Management fees $539   2,116  $4,692   7,027 
Income incentive allocation            
Capital gains incentive allocation            
Total $539  $2,116  $4,692  $7,027 
22

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
The Parent pays all of its operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The expenses required to be paid by the CompanyParent include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of the company’sits assets, legal and auditing fees and expenses, the compensation and expenses of the Company’sParent’s independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness of the CompanyParent (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings of the Company,Parent, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to the Company’sParent’s shareholders, costs incurred by the Manager or its affiliates for travel on the Company’sParent’s behalf, costs associated with any computer software or hardware that is used forby the Company,Parent, costs to obtain liability insurance to indemnify the Company’sParent’s directors and officers and the compensation and expenses of the Company’sParent’s transfer agent.
The CompanyParent will pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses;expenses. A portion of the Company will not reimburseParent’s reimbursement to the Manager foris allocated to FTAI Aviation Ltd. based on an estimate of time incurred by the Manager’s employees on activities related to our operations.

A portion of these expenses. Duringreimbursable expenses that the threeParent paid to the Manager and nine months ended September 30, 2017, expense reimbursement of $2,046 and $5,868 was recordedare attributable to FTAI Aviation Ltd. are included in general and administrativethe consolidated financial statements as follows:
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Classification in the Consolidated Statements of Operations:            
General and administrative expenses $1,466  $1,195  $4,160  $3,584 
Acquisition and transaction expenses  1,025   273   1,677   820 
Total $2,491  $1,468  $5,837  $4,404 
 
In addition to the above, the following corporate expenses, respectively, and $1,507 and $4,220 was recordedwhich were allocated from the Parent, are also included in acquisition and transaction expenses, respectively,the consolidated financial statements:
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Classification in the Consolidated Statements of Operations:            
General and administrative expenses $1,888  $1,667  $4,965  $3,582 
The following table summarizes amounts due to the Parent, which are included within Management fees payable to affiliate in the Consolidated Statements of Operations. During the three and nine months ended September 30, 2016, expense reimbursement of $1,960 and $5,361 was recorded in general and administrative expenses, respectively, and $990 and $3,017 was recorded in acquisition and transaction expenses, respectively.Balance Sheets:
If the Company terminates the Management Agreement, it will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding the date of the termination. In addition, an Incentive Allocation Fair Value Amount will be distributable to the Master GP if the Master GP is removed due to the termination of the Management Agreement in certain specified circumstances. The Incentive Allocation Fair Value Amount is an amount equal to the Income Incentive Allocation and the Capital Gains Incentive Allocation that would be paid to the Master GP if the Company’s assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).
  September 30, 2022  December 31, 2021 
Management fees payable to affiliate $46,095  $43,477 
Upon the successful completion of a post-IPO offering of the Company’s common shares or other equity securities (including securities issued as consideration in an acquisition), the Company will grant the Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in the offering (or if the issuance relates to equity securities other than the Company’s common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares). Any ultimate purchaser of common shares for which such options are granted may be an affiliate of Fortress.


3023



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


As12.  SEGMENT INFORMATION
During the third quarter of September 30, 2017 and December 31, 2016, no amounts were recorded2022, as a receivable from the Manager. As of September 30, 2017 and December 31, 2016, amounts due to the Manager or its affiliates of $1,138 and $1,697, respectively, excluding accrued management fees, are included within accounts payable and accrued liabilities on the Consolidated Balance Sheets. As of September 30, 2017 and December 31, 2016, amounts due to the Manager or its affiliates of $1,224 and $1,347, respectively, related to accrued management fees, are included within accounts payable and accrued liabilities on the Consolidated Balance Sheets.
Other Affiliate Transactions
As of September 30, 2017 and December 31, 2016 an affiliateresult of the Company’s Manager owns an approximately 20% interest in Jefferson Terminal which has been accounted for as a componentParent’s spin-off of non-controlling interest in consolidated subsidiaries in the accompanying consolidated financial statements. The carrying amountits infrastructure business effective on August 1, 2022 and its reevaluation of this non-controlling interest at September 30, 2017 and December 31, 2016 was $69,259 and $74,904, respectively. For the three and nine months ended September 30, 2017, the amount of this non-controlling interest share of net loss was $2,163 and $5,646, respectively. For the three and nine months ended September 30, 2016, the amount of this non-controlling interest share of net loss was $1,762 and $5,715, respectively.
In connection with the Capital Call Agreement related to the Series 2016 Bonds discussed in Note 8,segments, the Company and an affiliate ofreevaluated its Manager entered into a Fee and Support Agreement.operating segments. The Fee and Support Agreement provides thatkey factors used to identify the affiliate of the Manager is compensated for its guarantee of a portion of the obligations under the Standby Bond Purchase Agreement. This affiliate of the Manager received fees of $1,740, which are amortized as interest expense to the earlier of the redemption date or February 13, 2020.
14. SEGMENT INFORMATION
The Company’s reportable segments represent strategic business units comprisedare the organization and alignment of investments in different typesour internal operations and the nature of transportationour products and infrastructure assets. The Company has six reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’sservices. Our two reportable segments are (i) Aviation Leasing and (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals.Aerospace Products. The Aviation Leasing consists ofsegment owns and manages aviation assets, including aircraft and aircraft engines, heldwhich it leases and sells to customers. The Aerospace Products segment develops, manufactures, repairs, and sells aircraft engines and aftermarket components for leaseaircraft engines. The interim periods disclose the reportable segments under this basis with prior periods restated to reflect the change in accordance with the requirements of ASC 280.
Corporate and are typically held long-term. Offshore EnergyOther primarily consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Ports and Terminals consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and Hannibal, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities.
Corporate consists primarily of unallocated Company leveldebt, allocated corporate general and administrative expenses, shared services costs, and management fees.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. Our Chief Executive Officer is our Chief Operating Decision Maker (“CODM”). Segment information is presented in the same manner that our CODM reviews the operating results in assessing performance and allocating resources. The CompanyCODM evaluates investment performance for each reportable segment primarily based on net income attributableAdjusted EBITDA. Historically, the CODM’s assessment of segment performance included asset information. During the third quarter of 2022, the CODM determined that segment asset information is not a key factor in measuring performance or allocating resources. Therefore, segment asset information is not included in the tables below as it is not provided to shareholders and Adjusted Net Income.or reviewed by our CODM.
Adjusted Net IncomeEBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and equity in earnings of unconsolidated entities;amortization expense, (b) to include the impact of cash income tax payments, the Company’sour pro-rata share of the Adjusted Net IncomeEBITDA from unconsolidated entities, (collectively “Adjusted Net Income”), and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted Net Income.EBITDA.
The Company believes
We believe that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income.EBITDA. Adjusted Net IncomeEBITDA should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP.


3124



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

The following tables set forth certain information for each reportable segment of the Company:segment:
I. For the Three Months Ended September 30, 20172022

  Three Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues $164,848  $53,401  $  $218,249 
                 
Expenses                
Operating expenses  10,533   3,491   588   14,612 
Cost of sales  64,855   31,093      95,948 
General and administrative        3,354   3,354 
Acquisition and transaction expenses  247   15   2,586   2,848 
Management fees and incentive allocation to affiliate        539   539 
Depreciation and amortization  32,728   77   72   32,877 
Asset impairment  4,495         4,495 
Interest expense        644   644 
Total expenses  112,858   34,676   7,783   155,317 
                 
Other expense                
Equity in losses of unconsolidated entities  (45)  (313)  
   (358)
Other income  42         42 
Total other expense  (3)  (313)     (316)
Income (loss) before income taxes  51,987   18,412   (7,783)  62,616 
Provision for income taxes  1,232   2,586      3,818 
Net income (loss) attributable to shareholders $50,755  $15,826  $(7,783) $58,798 
 Three months ended September 30, 2017
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$43,474
 $6,117
 $25
 $
 $
 $
 $
 $49,616
Infrastructure revenues
 
 
 1,730
 8,258
 758
 
 10,746
Total revenues43,474
 6,117
 25
 1,730
 8,258
 758
 
 60,362
                
Expenses               
Operating expenses1,706
 5,103
 8
 7,039
 6,980
 2,852
 
 23,688
General and administrative
 
 
 
 
 
 3,439
 3,439
Acquisition and transaction expenses6
 
 
 
 
 
 1,726
 1,732
Management fees and incentive allocation to affiliate
 
 
 
 
 
 3,771
 3,771
Depreciation and amortization17,909
 1,607
 
 3,978
 507
 783
 
 24,784
Interest expense
 946
 
 1,408
 264
 273
 6,023
 8,914
Total expenses19,621
 7,656
 8
 12,425
 7,751
 3,908
 14,959
 66,328
                
Other income (expense)               
Equity in (losses)/earnings of unconsolidated entities(203) 
 359
 (24) 
 
 
 132
Gain (loss) on sale of equipment, net2,871
 
 
 
 (162) 
 
 2,709
Loss on extinguishment of debt
 
 
 
 
 
 
 
Interest income51
 4
 
 160
 
 
 
 215
Other income
 1,093
 
 1,055
 
 
 
 2,148
Total other income (expense)2,719
 1,097
 359
 1,191
 (162) 
 
 5,204
Income (loss) before income taxes26,572
 (442) 376
 (9,504) 345
 (3,150) (14,959) (762)
Provision for (benefit from) income taxes927
 (5) (10) (3) 
 
 
 909
Net income (loss)25,645
 (437) 386
 (9,501) 345
 (3,150) (14,959) (1,671)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries303
 (62) 
 (4,806) (104) 
 
 (4,669)
Net income (loss) attributable to shareholders$25,342
 $(375) $386
 $(4,695) $449
 $(3,150) $(14,959) $2,998






32


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net income attributable to shareholders:
  Three Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Adjusted EBITDA $95,994  $18,560  $(4,481) $110,073 
Add: Equity in losses of unconsolidated entities              (358)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities              241 
Less: Interest expense              (644)
Less: Depreciation and amortization expense              (39,353)
Less: Asset impairment charges              (4,495)
Less: Acquisition and transaction expenses              (2,848)
Less: Provision for income taxes              (3,818)
Net income attributable to shareholders             $58,798 
25

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
 Three months ended September 30, 2017
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$26,274
 $(380) $330
 $(6,081) $517
 $(3,150) $(13,673) $3,837
Add: Non-controlling share of adjustments to Adjusted Net Income              447
Add: Equity in earnings of unconsolidated entities              132
Add: Cash payments for income taxes              438
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              (86)
Less: Asset impairment charges              
Less: Changes in fair value of non-hedge derivative instruments              1,036
Less: Losses on the modification or extinguishment of debt and capital lease obligations              
Less: Acquisition and transaction expenses              (1,732)
Less: Equity-based compensation expense              (165)
Less: Provision for income taxes              (909)
Net income attributable to shareholders              $2,998
Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
  Three Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues            
Africa $250  $  $  $250 
Asia  23,496   1,200       24,696 
Europe  41,869   15,511      57,380 
North America  90,183   36,690       126,873 
South America  9,050         9,050 
Total revenues $164,848  $53,401  $  $218,249 
 
 Three months ended September 30, 2017
 Equipment Leasing Infrastructure  
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Revenues             
Africa$1,964
 $
 $
 $
 $
 $
 $1,964
Asia6,094
 1,543
 25
 
 
 
 7,662
Europe28,907
 4,189
 
 
 
 
 33,096
North America6,509
 385
 
 1,730
 8,258
 758
 17,640
South America
 
 
 
 
 
 
Total$43,474
 $6,117
 $25
 $1,730
 $8,258
 $758
 $60,362





33


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

I.II. For the Nine Months Ended September 30, 20172022
  Nine Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues $317,994  $94,211  $  $412,205 
                 
Expenses                
Operating expenses  72,135   8,094   3,422   83,651 
Cost of sales  64,855   55,284      120,139 
General and administrative        9,125   9,125 
Acquisition and transaction expenses  624   15   4,810   5,449 
Management fees and incentive allocation to affiliate        4,692   4,692 
Depreciation and amortization  106,180   178   209   106,567 
Asset impairment  128,171         128,171 
Interest expense        1,910   1,910 
Total expenses  371,965   63,571   24,168   459,704 
                 
Other expense                
Equity in earnings (losses) of unconsolidated entities  753   (878)     (125)
Gain on sale of assets, net  61,371   18,562      79,933 
Other income  245         245 
Total other income  62,369   17,684      80,053 
Income (loss) before income taxes  8,398   48,324   (24,168)  32,554 
Provision for income taxes  2,197   5,055      7,252 
Net income (loss) attributable to shareholders $6,201  $43,269  $(24,168) $25,302 
26
 Nine months ended September 30, 2017
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$110,357
 $10,955
 $75
 $
 $
 $
 $
 $121,387
Infrastructure revenues
 
 
 9,622
 24,323
 897
 
 34,842
Total revenues110,357
 10,955
 75
 9,622
 24,323
 897
 
 156,229
                
Expenses               
Operating expenses4,496
 12,661
 8
 21,919
 22,431
 4,510
 
 66,025
General and administrative
 
 
 
 
 
 10,615
 10,615
Acquisition and transaction expenses276
 
 
 
 
 
 4,788
 5,064
Management fees and incentive allocation to affiliate
 
 
 
 
 
 11,529
 11,529
Depreciation and amortization43,284
 4,820
 
 11,885
 1,525
 868
 
 62,382
Interest expense
 2,800
 
 4,283
 710
 817
 12,682
 21,292
Total expenses48,056
 20,281
 8
 38,087
 24,666
 6,195
 39,614
 176,907
                
Other income (expense)               
Equity in losses of unconsolidated entities(1,046) 
 (316) (99) 
 
 
 (1,461)
Gain (loss) on sale of equipment, net6,932
 
 
 
 (206) 
 
 6,726
Loss on extinguishment of debt
 
 
 
 
 
 (2,456) (2,456)
Interest income210
 11
 
 361
 
 
 
 582
Other income
 1,093
 
 1,087
 
 
 
 2,180
Total other income (expense)6,096
 1,104
 (316) 1,349
 (206) 
 (2,456) 5,571
Income (loss) before income taxes68,397
 (8,222) (249) (27,116) (549) (5,298) (42,070) (15,107)
Provision for (benefit from) income taxes1,598
 
 (44) 31
 
 
 
 1,585
Net income (loss)66,799
 (8,222) (205) (27,147) (549) (5,298) (42,070) (16,692)
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries445
 (526) 
 (13,209) (43) (483) 
 (13,816)
Net income (loss) attributable to shareholders$66,354
 $(7,696) $(205) $(13,938) $(506) $(4,815) $(42,070) $(2,876)












FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCFTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net lossincome attributable to shareholders:

  Nine Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Adjusted EBITDA $273,788  $48,685  $(17,239) $305,234 
Add: Equity in losses of unconsolidated entities              (125)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities              (165)
Less: Interest expense              (1,910)
Less: Depreciation and amortization expense              (136,860)
Less: Asset impairment charges              (128,171)
Less: Acquisition and transaction expenses              (5,449)
Less: Provision for income taxes              (7,252)
Net income attributable to shareholders             $25,302 
 Nine months ended September 30, 2017
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$68,227
 $(7,696) $(387) $(15,269) $(67) $(4,815) $(35,779) $4,214
Add: Non-controlling share of adjustments to Adjusted Net Income              503
Add: Equity in losses of unconsolidated entities              (1,461)
Add: Cash payments for income taxes              1,033
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              1,599
Less: Asset impairment charges              
Less: Changes in fair value of non-hedge derivative instruments              1,036
Less: Losses on the modification or extinguishment of debt and capital lease obligations              (2,456)
Less: Acquisition and transaction expenses              (5,064)
Less: Equity-based compensation expense              (695)
Less: Provision for income taxes              (1,585)
Net loss attributable to shareholders              $(2,876)
Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
  Nine Months Ended September 30, 2022 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues            
Africa $250  $850  $  $1,100 
Asia  60,111   2,601      62,712 
Europe  94,751   26,410      121,161 
North America  130,362   64,350      194,712 
South America  32,520         32,520 
Total revenues $317,994  $94,211  $  $412,205 
 Nine months ended September 30, 2017
 Equipment Leasing Infrastructure 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Revenues             
Africa$6,744
 $
 $
 $
 $
 $
 $6,744
Asia29,207
 4,657
 75
 
 
 
 33,939
Europe63,229
 5,142
 
 
 
 
 68,371
North America10,472
 1,156
 
 9,622
 24,323
 897
 46,470
South America705
 
 
 
 
 
 705
Total$110,357
 $10,955
 $75
 $9,622
 $24,323
 $897
 $156,229



3527



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

III. For the Three Months Ended September 30, 20162021
  Three Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues $86,208  $7,730  $  $93,938 
                 
Expenses                
Operating expenses  7,282   1,774   1,074   10,130 
Cost of sales     5,367      5,367 
General and administrative        2,862   2,862 
Acquisition and transaction expenses  234      898   1,132 
Management fees and incentive allocation to affiliate        2,116   2,116 
Depreciation and amortization  34,718   40   67   34,825 
Asset impairment  859         859 
Interest expense        584   584 
Total expenses  43,093   7,181   7,601   57,875 
                 
Other income (expense)                
Equity in losses of unconsolidated entities     (369)     (369)
Gain on sale of assets, net  10,961   1,724      12,685 
Other expense  (1,341)        (1,341)
Total other income  9,620   1,355      10,975 
Income (loss) before income taxes  52,735   1,904   (7,601)  47,038 
Provision for (benefit from) income taxes  610   (110)     500 
Net income (loss) $52,125  $2,014  $(7,601) $46,538 
 Three Months Ended September 30, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$27,060
 $2,969
 $25
 $
 $
 $
 $
 $30,054
Infrastructure revenues
 
 
 4,255
 7,401
 16
 
 11,672
Total revenues27,060
 2,969
 25
 4,255
 7,401
 16
 
 41,726
                
Expenses               
Operating expenses892
 2,408
 1
 6,796
 6,514
 417
 
 17,028
General and administrative
 
 
 
 
 
 3,205
 3,205
Acquisition and transaction expenses
 
 
 109
 
 
 1,579
 1,688
Management fees and incentive allocation to affiliate
 
 
 
 
 
 4,146
 4,146
Depreciation and amortization9,376
 1,669
 
 3,920
 411
 
 
 15,376
Interest expense
 934
 
 4,016
 182
 284
 
 5,416
Total expenses10,268
 5,011
 1
 14,841
 7,107
 701
 8,930
 46,859
                
Other income (expense)               
Equity in losses of unconsolidated entities
 
 (1,161) 
 
 
 
 (1,161)
Gain (loss) on sale of equipment and finance leases, net
 
 
 
 40
 
 
 40
Loss on extinguishment of debt
 
 
 
 
 
 
 
Asset impairment
 
 
 
 
 
 
 
Interest income (expense)6
 4
 
 196
 
 
 
 206
Other (expense) income
 
 
 485
 
 
 
 485
Total other income (expense)6
 4
 (1,161) 681
 40
 
 
 (430)
Income (loss) before income taxes16,798
 (2,038) (1,137) (9,905) 334
 (685) (8,930) (5,563)
Provision (benefit from) for income taxes100
 
 (41) 20
 
 4
 
 83
Net income (loss)16,698
 (2,038) (1,096) (9,925) 334
 (689) (8,930) (5,646)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries60
 (131) 
 (4,241) 14
 (69) (3) (4,370)
Net income (loss) attributable to shareholders$16,638
 $(1,907) $(1,096) $(5,684) $320
 $(620) $(8,927) $(1,276)






36


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net lossincome attributable to shareholders:
  Three Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Adjusted EBITDA $94,990  $2,001  $(6,052) $90,939 
Add: Equity in losses of unconsolidated entities              (369)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities              312 
Less: Interest expense              (584)
Less: Depreciation and amortization expense              (41,269)
Less: Asset impairment charges              (859)
Less: Acquisition and transaction expenses              (1,132)
Less: Provision for income taxes              (500)
Net income attributable to shareholders             $46,538 
28

FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollars in tables in thousands, unless otherwise noted)
 Three Months Ended September 30, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$16,564
 $(1,907) $(1,183) $(5,719) $342
 $(616) $(7,348) $133
Add: Non-controlling share of adjustments to Adjusted Net Income              170
Add: Equity in losses of unconsolidated entities              (1,161)
Add: Cash payments for income taxes              174
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              1,207
Less: Asset impairment charges              
Less: Changes in fair value of non-hedge derivative instruments              
Less: Losses on the modification or extinguishment of debt and capital lease obligations              
Less: Acquisition and transaction expenses              (1,688)
Less: Equity-based compensation expense              (28)
Less: Provision for income taxes              (83)
Net loss attributable to shareholders              $(1,276)

Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
  Three Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues            
Asia $
36,420  $
  $
  $
36,420 
Europe  35,709         35,709 
North America  10,422   7,730      18,152 
South America  3,657         3,657 
Total revenues $86,208  $7,730  $  $93,938 
 Three Months Ended September 30, 2016
 Equipment Leasing Infrastructure  
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Revenues             
Africa$3,554
 $
 $
 $
 $
 $
 $3,554
Asia11,589
 2,565
 25
 
 
 
 14,179
Europe9,431
 
 
 
 
 
 9,431
North America2,091
 404
 
 4,255
 7,401
 16
 14,167
South America395
 
 
 
 
 
 395
Total$27,060
 $2,969
 $25
 $4,255
 $7,401
 $16
 $41,726




37


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

IV. For the Nine Months Ended September 30, 20162021
  Nine Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues $215,198  $13,284  $  $228,482 
                 
Expenses                
Operating expenses  14,177   3,519   2,945 �� 20,641 
Cost of sales     8,577      8,577 
General and administrative        7,166   7,166 
Acquisition and transaction expenses  804      2,906   3,710 
Management fees and incentive allocation to affiliate        7,027   7,027 
Depreciation and amortization  101,992   40   162   102,194 
Asset impairment  3,048         3,048 
Interest expense        1,734   1,734 
Total expenses  120,021   12,136   21,940   154,097 
                 
Other (expense) income                
Equity in losses of unconsolidated entities     (1,050)     (1,050)
Gain on sale of assets, net  15,751   1,716      17,467 
Other expense  (717)        (717)
Total other income  15,034   666      15,700 
Income (loss) before income taxes  110,211   1,814   (21,940)  90,085 
Provision (benefit from) for income taxes  1,048   (11)     1,037 
Net income (loss) attributable to shareholders $109,163  $1,825  $(21,940) $89,048 

29
 Nine Months Ended September 30, 2016
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$66,360
 $4,433
 $1,187
 $
 $
 $
 $
 $71,980
Infrastructure revenues
 
 
 11,271
 23,107
 16
 
 34,394
Total revenues66,360
 4,433
 1,187
 11,271
 23,107
 16
 
 106,374
                
Expenses               
Operating expenses2,875
 8,410
 43
 16,182
 21,004
 417
 6
 48,937
General and administrative
 
 
 
 
 
 9,154
 9,154
Acquisition and transaction expenses
 
 
 400
 
 
 4,222
 4,622
Management fees and incentive allocation to affiliate
 
 
 
 
 
 12,725
 12,725
Depreciation and amortization25,307
 4,927
 
 11,589
 1,471
 
 
 43,294
Interest expense
 2,805
 410
 11,804
 536
 284
 
 15,839
Total expenses28,182
 16,142
 453
 39,975
 23,011
 701
 26,107
 134,571
                
Other income (expense)               
Equity in losses of unconsolidated entities
 
 (1,335) 
 
 
 
 (1,335)
Gain (loss) on sale of equipment and finance leases, net2,717
 
 304
 
 286
 
 
 3,307
Loss on extinguishment of debt
 
 
 (1,579) 
 
 
 (1,579)
Asset impairment
 (7,450) 
 
 
 
 
 (7,450)
Interest income (expense)9
 9
 
 69
 
 
 
 87
Other (expense) income
 
 (2) 585
 
 
 
 583
Total other income (expense)2,726
 (7,441) (1,033) (925) 286
 
 
 (6,387)
Income (loss) before income taxes40,904
 (19,150) (299) (29,629) 382
 (685) (26,107) (34,584)
Provision (benefit from) for income taxes188
 
 (54) 55
 
 5
 1
 195
Net income (loss)40,716
 (19,150) (245) (29,684) 382
 (690) (26,108) (34,779)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries350
 (4,289) 
 (12,522) 11
 (69) (9) (16,528)
Net income (loss) attributable to shareholders$40,366
 $(14,861) $(245) $(17,162) $371
 $(621) $(26,099) $(18,251)




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCFTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

Thefollowing table sets forth a reconciliation of Adjusted Net LossEBITDA to net lossincome attributable to shareholders:
  Nine Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Adjusted EBITDA $237,404  $1,998  $(17,138) $222,264 
Add: Equity in losses of unconsolidated entities              (1,050)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities              906 
Less: Interest expense              (1,734)
Less: Depreciation and amortization expense              (123,543)
Less: Asset impairment charges              (3,048)
Less: Acquisition and transaction expenses              (3,710)
Less: Provision for income taxes              (1,037)
Net income attributable to shareholders             $89,048 
 Nine Months Ended September 30, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$40,016
 $(11,136) $(405) $(18,495) $702
 $(621) $(21,875) $(11,814)
Add: Non-controlling share of adjustments to Adjusted Net Income              2,891
Add: Equity in losses of unconsolidated entities              (1,335)
Add: Cash payments for income taxes              594
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              1,444
Less: Asset impairment charges              (7,450)
Less: Changes in fair value of non-hedge derivative instruments              (3)
Less: Losses on the modification or extinguishment of debt and capital lease obligations              (1,579)
Less: Acquisition and transaction expenses              (4,622)
Less: Equity-based compensation income              3,818
Less: Provision for income taxes              (195)
Net loss attributable to shareholders              $(18,251)

Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
  Nine Months Ended September 30, 2021 
  
Aviation
Leasing
  
Aerospace
Products
  
Corporate
and Other
  Total 
Revenues            
Africa $235  $  $  $235 
Asia  93,925         93,925 
Europe  88,296   812      89,108 
North America  26,630   12,472      39,102 
South America  6,112         6,112 
Total revenues $215,198  $13,284  $  $228,482 

 Nine Months Ended September 30, 2016
 Equipment Leasing Infrastructure 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total
Revenues
 
 
 
 
    
Africa$9,201
 $
 $
 $
 $
 $
 $9,201
Asia30,665
 2,973
 858
 
 
 
 34,496
Europe20,929
 248
 
 
 
 
 21,177
North America4,192
 1,212
 329
 11,271
 23,107
 16
 40,127
South America1,373
 
 
 
 
 
 1,373
Total$66,360
 $4,433
 $1,187
 $11,271
 $23,107
 $16
 $106,374
V. Location of Long-Lived Assets


The following tables set forth summarized geographic location of leasing equipment, net:

  September 30, 2022 
  Total 
Leasing equipment, net   
Africa $17,776 
Asia 
222,830 
Europe  602,833 
North America  391,219 
South America  324,917 
Total leasing equipment, net $1,559,575 

  December 31, 2021 
  Total 
Leasing equipment, net   
Asia $365,331 
Europe  839,555 
North America  263,718 
South America  245,532 
Total leasing equipment, net $1,714,136 

3930



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCIndex
FTAI AVIATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amountsDollars in tables in thousands, unless otherwise noted)

V. Balance Sheet and location of long-lived assets
The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of September 30, 2017 and December 31, 2016:

September 30, 2017

Equipment Leasing
Infrastructure    


Aviation Leasing
Offshore Energy
Shipping Containers
Jefferson Terminal
Railroad
Ports and Terminals Corporate
Total
Total assets$792,335
 $231,152
 $4,090
 $557,833
 $49,318
 $110,679
 $164,514
 $1,909,921
                
Debt, net
 53,531
 
 184,526
 18,034
 
 399,489
 655,580
                
Total liabilities116,080
 58,589
 
 203,148
 33,936
 16,588
 403,657
 831,998
                
Non-controlling interests in equity of consolidated subsidiaries3,040
 
 
 91,106
 2,540
 
 524
 97,210
                
Total equity676,255
 172,563
 4,090
 354,685
 15,382
 94,091
 (239,143) 1,077,923
                
Total liabilities and equity$792,335
 $231,152
 $4,090
 $557,833
 $49,318
 $110,679
 $164,514
 $1,909,921
 September 30, 2017
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Property, plant and equipment and leasing equipment, net               
Africa$38,926
 $
 $
 $
 $
 $
 $
 $38,926
Asia280,554
 36,710
 
 
 
 
 
 317,264
Europe269,448
 127,968
 
 
 
 
 
 397,416
North America127,600
 
 
 365,016
 35,593
 104,633
 
 632,842
South America7,315
 
 
 
 
 
 
 7,315
Total$723,843
 $164,678
 $
 $365,016
 $35,593
 $104,633
 $
 $1,393,763

40


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

 December 31, 2016
 Equipment Leasing Infrastructure      
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Total assets$625,680
 $220,544
 $4,333
 $534,638
 $40,428
 $63,331
 $58,358
 $1,547,312
                
Debt, net
 62,655
 
 184,702
 12,155
 
 
 259,512
                
Total liabilities74,989
 66,002
 
 205,536
 24,971
 6,287
 3,847
 381,632
                
Non-controlling interests in equity of consolidated subsidiaries1,334
 3,325
 
 104,087
 2,114
 483
 525
 111,868
                
Total equity550,691
 154,542
 4,333
 329,102
 15,457
 57,044
 54,511
 1,165,680
                
Total liabilities and equity$625,680
 $220,544
 $4,333
 $534,638
 $40,428
 $63,331
 $58,358
 $1,547,312
 December 31, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Property, plant and equipment and leasing equipment, net               
Africa$51,136
 $
 $
 $
 $
 $
 $
 $51,136
Asia212,635
 169,499
 
 
 
 
 
 382,134
Europe225,934
 
 
 
 
 
 
 225,934
North America56,456
 
 
 319,503
 29,866
 44,486
 
 450,311
South America8,121
 
 
 
 
 
 
 8,121
Total$554,282
 $169,499
 $
 $319,503
 $29,866
 $44,486
 $
 $1,117,636

15.13.  EARNINGS PER SHARE AND EQUITY
Basic earnings (loss) per common share (“EPS”) is calculated by dividing net income (loss) attributable to the Companyshareholders by the weighted average number of common shares of common stock outstanding.outstanding, plus any participating securities. Diluted EPS is calculated by dividing net income (loss) attributable to the Companyshareholders by the weighted average number of shares of common stockshares outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.
The calculation of basic and diluted EPS is presented below.
  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(in thousands, except share data) 2022  2021  2022  2021 
Net income attributable to shareholders $58,798  $46,538  $25,302  $89,048 
Weighted average shares outstanding:                
Basic  105.2   100.0   103.5   100.0 
Diluted  105.2   100.0   103.5   100.0 
Basic and Diluted Net earnings per share $558.92  $465.38  $244.46  $890.48 
 Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except share and per share data)2017 2016 2017 2016
Net income (loss) attributable to shareholders$2,998
 $(1,276) $(2,876) $(18,251)
Weighted Average Shares Outstanding - Basic75,770,529
 75,746,200
 75,765,144
 75,734,587
Weighted Average Shares Outstanding - Diluted75,770,665
 75,746,200
 75,765,144
 75,734,587
        
Basic EPS$0.04
 $(0.02) $(0.04) $(0.24)
Diluted EPS$0.04
 $(0.02) $(0.04) $(0.24)


14.  COMMITMENTS AND CONTINGENCIES
41


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCFrom time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of business. As of September 30, 2022 and December 31, 2021, the Company was not subject to any material litigation and the Company was not aware of any material litigation.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(Dollar amounts in thousands, unless otherwise noted)

ForRent expense, primarily for the corporate office facilities, was $0.3 million and $0.8 million for the three and nine months ended September 30, 2022. Rent expense, primarily for the corporate office facilities, was $0.2 million and $0.8 million for the three and nine months ended September 30, 2017, 1,048 shares have been excluded from the calculation2021.
As of Diluted EPS because the impact would be anti-dilutive. For the three and nine months ended September 30, 2016, 7,333 and 9,474 shares, respectively, have been excluded from the calculation of Diluted EPS because the impact would be anti-dilutive.
16. COMMITMENTS AND CONTINGENCIES
In the normal course of business2022, the Company and its subsidiaries may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Within the Company’s Offshore Energy segment, lessees have asserted that they are entitled to certain reimbursable expenses or adjustments per the terms of the related charter agreement. Although the Company believes it has strong defenses against these claims, the range of potential damages is $0 to $6,580 at September 30, 2017. No amount has been recorded for this matter in the Company’s consolidated financial statements as of September 30, 2017, and the Company will continue to vigorously defend against these claims. The Company’s maximum exposureobligated under other arrangements is unknown as no additional claims have been made. The Company believes the risk of loss in connection with such arrangements is remote.
The Company has also entered into an arrangement with its non-controlling interest holder of Repauno, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15,000. The Company will account for such amounts when and if such conditions are achieved.
The Company has entered into an arrangement with the seller of Hannibal, whereby the seller may receive additional payments contingent upon the achievement of certain conditions, not to exceed $5,000. The Company will account for such amounts when and if such conditions are achieved.
Several of the Company’s subsidiaries are lessees under various operating and capital leases. Total rent expense fornon-cancelable operating leases wasrelating principally to the office facilities in Miami and New York City for future minimum lease payments as follows:
  
September 30,
2022
 
2022 $203 
2023  831 
2024  858 
2025  864 
2026  321 
Thereafter   
Total $3,077 
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Rent expense$1,235
 $1,197
 $3,755
 $3,724
As of September 30, 2017, minimum future rental payments under operating and capital leases are as follows:
2017$2,047
20186,925
20196,514
20205,484
20214,166
Thereafter73,330
Total$98,466

17.15.  SUBSEQUENT EVENTS
On October 3, 2017, the Company repaid the outstanding balance on the Revolving Credit Facility, including associated interest, for $60,489. The Company currently has no outstanding balance on the Revolving Credit Facility.
Merger Transaction
On November 2, 2017, the Company’s Board of Directors declared a cash dividend on its common shares of $0.33 per share for the quarter ended September 30, 2017, payable on November 27, 201710, 2022, pursuant to the holdersAgreement and Plan of record on November 17, 2017.Merger dated August 12, 2022, by and among the Company, the Parent, and FTAI Aviation Merger Sub LLC, the Parent became a wholly-owned subsidiary of the Company.




42




31



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Fortress Transportation and Infrastructure Investors LLCFTAI Aviation Ltd. (the “Company”“Company,” “we,” “our” or “us”). The Company’sOur MD&A should be read in conjunction with itsour unaudited consolidated financial statements and the accompanying notes, and with Part II, Item 1A, “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.

Overview

We own and acquire high quality infrastructure and relatedaviation equipment that is essential for the transportation of goods and people globally. We target assets that, on a combined basis, generate strong cash flows with potential for earnings growth and asset appreciation.growth. We believe that there areis a large number of acquisition opportunities in our markets,market, and that ourthe Manager’s expertise and business and financing relationships, together with our Parent’s access to capital, will allow us to take advantage of these opportunities. We areOur Parent is externally managed by FIG LLC (the “Manager”),the Manager, an affiliate of Fortress, Investment Group LLC (“Fortress”), which has a dedicated team of experienced professionals focused on the acquisition of transportation and infrastructureaviation assets since 2002. As of September 30, 2017,2022 we had total consolidated assets of $1.9$2.0 billion and total equity of $1.1$1.8 billion.

Our strategy permits us to acquire a broad array of aviation related assets where we believe there are meaningful opportunities to deploy capital to achieve attractive risk adjusted returns. Commercial air travel and air freight activity have historically been long-term growth sectors and are tied to the underlying demand for passenger and freight movement. We continue to see long-term demand for aviation related assets.

Impact of Russia invasion of Ukraine

Due to Russia’s invasion of Ukraine during the first quarter of 2022, the United States, European Union, United Kingdom, and others have imposed economic sanctions and export controls against Russia and Russia’s aviation industry. The sanctions include but are not limited to the ban on the export and sale or lease of all aircraft, engines, and equipment and on all related repair and maintenance services to Russia and Russian airlines. We have complied, and will continue to comply, with all applicable sanctions and we have terminated the leases of all our aircraft and engines with Russian airlines. As a result of the sanctions imposed on Russian airlines and related lease terminations, we recognized approximately $47.1 million in provision for credit losses during the nine months ended September 30, 2022.

We continue to pursue efforts to remove and repossess all of our aircraft and engines from Russia and Ukraine. As of September 30, 2022, four aircraft and two engines were still located in Ukraine and eight aircraft and seventeen engines were still located in Russia. We determined that it is unlikely that we will regain possession of the aircraft that had not been recovered from Ukraine and Russia during the first quarter of 2022. As a result, we recognized an impairment charge totaling $120.0 million, net of maintenance deposits, to write-off the carrying value of leasing equipment assets that we have not recovered from Ukraine and Russia for the nine months ended September 30, 2022.

Our lessees are required to provide insurance coverage with respect to leased aircraft and engines, and we are named as insureds under those policies in the event of a total loss of an aircraft or engine. We also purchase insurance which provides us with coverage when our aircraft or engines are not subject to a lease or where a lessee’s policy fails to indemnify us. The insured value of the aircraft and engines that remain in Ukraine and Russia is approximately $294.0 million. We are pursuing all our claims under these policies. However, the timing and amount of any recoveries under these policies are uncertain.

The extent of the impact of Russia’s invasion of Ukraine and the related sanctions on our operational and financial performance, including the ability for us to recover our leasing equipment in the region, will depend on future developments, including the duration of the conflict, sanctions and restrictions imposed by Russian and international governments, all of which remain uncertain.

Impact of COVID-19

Due to the outbreak of COVID-19, we have taken measures to protect the health and safety of our employees, including having employees work remotely, where possible. Market conditions due to the outbreak of COVID-19 resulted in asset impairment charges and a decline in our revenues during the years ended December 31, 2021 and 2020. However, our revenues have continued to recover during the nine months ended September 30, 2022. The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the duration, severity and spread of the pandemic, as well as additional waves of COVID-19 infections and the ultimate impact of related restrictions imposed by the U.S. and international governments, all of which remain uncertain. For additional detail, see Liquidity and Capital Resources and Part II, Item 1A. Risk Factors—“The COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.”

Operating Segments
Our operations consist
During the third quarter of two primary strategic2022, as a result of the Parent’s spin-off of the infrastructure business units – Infrastructureon August 1, 2022, and Equipment Leasing. Our Infrastructure Business acquires long-lived assets that provide mission-critical services or functionsits reevaluation of segments, the Company reevaluated its operating segments. The key factors used to transportation networks and typically have high barriers to entry. The Company targets or develops operating businesses with strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. Our Equipment Leasing Business acquires assets that are designed to carry cargo or people or provide functionality to transportation infrastructure. Transportation equipment assets are typically long-lived, moveable and leased by us on either operating leases or finance leases to companies that provide transportation services. Our leases generally provide for long-term contractual cash flow with high cash-on-cash yields and include structural protections to mitigate credit risk.
Ouridentify the reportable segments are comprisedthe organization and alignment of interests in different types of infrastructure and equipment leasing assets. We currently conduct our business through our corporate operating segmentinternal operations and the following sixnature of our products and services. Our two reportable segments:segments are (i) Aviation Leasing Offshore Energy, Shipping Containers, all of which are within Equipment Leasing Business, and Jefferson Terminal, Railroad and Ports and Terminals, which together comprise our Infrastructure Business.(ii) Aerospace Products. The Aviation Leasing segment consists ofowns and manages aviation assets, including aircraft and aircraft engines, heldwhich it leases and sells to customers. The Aerospace Products segment develops, manufactures, repairs, and sells aircraft engines and aftermarket components for leaseaircraft engines. The interim periods disclose the reportable segments under this basis with prior periods restated to reflect the change in accordance with the requirements of ASC 280.

Corporate and are typically held long-term. The Offshore Energy segment consists of vessels and equipment that support offshore oil and gas activities and are typically subject to long-term operating leases. The Shipping Containers segment consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers on both an operating lease and finance lease basis. The Jefferson Terminal segment consists of a multi-modal crude and refined products terminal and other related assets which were acquired in 2014. The Railroad segment consists of our Central Maine and Quebec Railway (“CMQR”) short line railroad operations also acquired in 2014. Ports and Terminals consists of Repauno, acquired in 2016, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and Hannibal, acquired in June 2017, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities.
The Corporate operating segmentOther primarily consists of unallocateddebt, allocated corporate general and administrative expenses, shared services costs, and management fees.
The Company’s reportable segments are comprised of investments in different types of transportation infrastructure and equipment. Each segment requires different investment strategies. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations.
Our Manager
On February 14, 2017, Fortress announced that it had entered into the Merger Agreement with SB Foundation Holdings LP, a Cayman Islands exempted limited partnership (“SoftBank Parent”) and an affiliate of SoftBank, and Foundation Acquisition LLC, a Delaware limited liability company and wholly owned subsidiary of Parent (“SoftBank Merger Sub”), pursuant to which SoftBank Merger Sub will merge with and into Fortress, with Fortress surviving as a wholly owned subsidiary of SoftBank Parent. While Fortress’s senior investment professionals are expected to remain in place, including those individuals who perform services for us, there can be no assurance that the SoftBank merger will not have an impact on us or our relationship with the Manager.

43




Fortress informed the Company that it believes that under the Investment Advisers Act of 1940, as amended, the change of ownership resulting from the completion of the SoftBank merger will result in a deemed assignment of the Management Agreement, and that as a result, the Manager is required to obtain the Company’s consent to the assignment. On May 22, 2017, the disinterested members of our board of directors unanimously approved the consent to the assignment. The disinterested members of our board of directors were advised by outside independent counsel.
Results of Operations

Adjusted Net Income (Loss)EBITDA (non-GAAP)

The Chief Operating Decision Makerchief operating decision maker (“CODM”) utilizes Adjusted Net IncomeEBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

Adjusted Net IncomeEBITDA is defined as net lossincome (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities, (b) to include the impact of cash income tax payments, and our pro-rata share of the Adjusted Net Income from unconsolidated entities, and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. We evaluate investment performance for each reportable segment primarily based on Adjusted Net Income. We believe that net income attributable to shareholders, as defined by GAAP, is the most comparable earnings measurement with which to reconcile Adjusted Net Income.  
Adjusted EBITDA (Non-GAAP)
We view Adjusted EBITDA as a secondary measurement to Adjusted Net Income, which we believe serves as a useful supplement to investors, analysts and management to measure economic performance of deployed revenue generating assets between periods on a consistent basis, and which we believe measures our financial performance and helps identify operational factors that management can impact in the short-term, namely our cost structure and expenses. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other entities may not calculate Adjusted EBITDA in the same manner.
Adjusted EBITDA is defined as net loss attributable to shareholders, adjusted (a) to exclude the impact of provision for(benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.




4433




Comparison of the three and nine months ended September 30, 20172022 and September 30, 20162021

The following table presents our consolidated results of operations and reconciliation of net income (loss) attributable to shareholders to Adjusted Net Income (Loss) for the three and nine months ended September 30, 2017 and September 30, 2016:operations:

 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Equipment leasing revenues           
Lease income$29,741
 $21,600
 $8,141
 $70,872
 $49,852
 $21,020
Maintenance revenue17,533
 7,646
 9,887
 46,778
 19,037
 27,741
Finance lease income385
 403
 (18) 1,156
 2,324
 (1,168)
Other revenue1,957
 405
 1,552
 2,581
 767
 1,814
Total equipment leasing revenues49,616
 30,054
 19,562
 121,387
 71,980
 49,407
Infrastructure revenues           
 Lease income455
 16
 439
 594
 16
 578
 Rail revenues8,258
 7,401
 857
 24,323
 23,107
 1,216
 Terminal services revenues1,730
 4,255
 (2,525) 9,622
 11,271
 (1,649)
 Other revenue303
 
 303
 303
 
 303
Total infrastructure revenues10,746
 11,672
 (926) 34,842
 34,394
 448
Total revenues60,362
 41,726
 18,636
 156,229
 106,374
 49,855
            
Expenses           
Operating expenses23,688
 17,028
 6,660
 66,025
 48,937
 17,088
General and administrative3,439
 3,205
 234
 10,615
 9,154
 1,461
Acquisition and transaction expenses1,732
 1,688
 44
 5,064
 4,622
 442
Management fees and incentive allocation to affiliate3,771
 4,146
 (375) 11,529
 12,725
 (1,196)
Depreciation and amortization24,784
 15,376
 9,408
 62,382
 43,294
 19,088
Interest expense8,914
 5,416
 3,498
 21,292
 15,839
 5,453
Total expenses66,328
 46,859
 19,469
 176,907
 134,571
 42,336

           
Other (expense) income           
Equity in (losses) earnings of unconsolidated entities132
 (1,161) 1,293
 (1,461) (1,335) (126)
Gain on sale of equipment and finance leases, net2,709
 40
 2,669
 6,726
 3,307
 3,419
Gain/(loss) on extinguishment of debt
 
 
 (2,456) (1,579) (877)
Asset impairment
 
 
 
 (7,450) 7,450
Interest income215
 206
 9
 582
 87
 495
Other income2,148
 485
 1,663
 2,180
 583
 1,597
Total other income (expense)5,204
 (430) 5,634
 5,571
 (6,387) 11,958
Loss before income taxes(762) (5,563) 4,801
 (15,107) (34,584) 19,477
Provision for income taxes909
 83
 826
 1,585
 195
 1,390
Net loss(1,671) (5,646) 3,975
 (16,692) (34,779) 18,087
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(4,669) (4,370) (299) (13,816) (16,528) 2,712
Net income (loss) attributable to shareholders$2,998
 $(1,276) $4,274
 $(2,876) $(18,251) $15,375
Add: Provision for income taxes909
 83
 826
 1,585
 195
 1,390
Add: Equity-based compensation expense (income)165
 28
 137
 695
 (3,818) 4,513
Add: Acquisition and transaction expenses1,732
 1,688
 44
 5,064
 4,622
 442
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 2,456
 1,579
 877
  
Three Months Ended
September 30,
  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Revenues                  
Lease income $40,273  $40,392  $(119) $111,316  $120,389  $(9,073)
Maintenance revenue  35,507   40,252   (4,745)  112,171   87,763   24,408 
Finance lease income  119   439   (320)  332   1,285   (953)
Aerospace products revenue  53,401   7,730   45,671   94,211   13,284   80,927 
Asset sales revenue  85,488      85,488   85,488      85,488 
Other revenue  3,461   5,125   (1,664)  8,687   5,761   2,926 
Total revenues  218,249   93,938   124,311   412,205   228,482   183,723 
                         
Expenses                        
Operating expenses  14,612   10,130   4,482   83,651   20,641   63,010 
Cost of sales  95,948   5,367   90,581   120,139   8,577   111,562 
General and administrative  3,354   2,862   492   9,125   7,166   1,959 
Acquisition and transaction expenses  2,848   1,132   1,716   5,449   3,710   1,739 
Management fees and incentive allocation to affiliate  539   2,116   (1,577)  4,692   7,027   (2,335)
Depreciation and amortization  32,877   34,825   (1,948)  106,567   102,194   4,373 
Asset impairment  4,495   859   3,636   128,171   3,048   125,123 
Interest expense  644   584   60   1,910   1,734   176 
Total expenses  155,317   57,875   97,442   459,704   154,097   305,607 
                         
Other (expense) income                        
Equity in losses of unconsolidated entities  (358)  (369)  11   (125)  (1,050)  925 
Gain on sale of assets, net     12,685   (12,685)  79,933   17,467   62,466 
Other income (expense)  42   (1,341)  1,383   245   (717)  962 
Total other (expense) income  (316)  10,975   (11,291)  80,053   15,700   64,353 
Income before income taxes  62,616   47,038   15,578   32,554   90,085   (57,531)
Provision for income taxes  3,818   500   3,318   7,252   1,037   6,215 
Net income attributable to shareholders  58,798   46,538   12,260   25,302   89,048   (63,746)

45



 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Add: Changes in fair value of non-hedge derivative instruments(1,036) 
 (1,036) (1,036) 3
 (1,039)
Add: Asset impairment charges
 
 
 
 7,450
 (7,450)
Add: Pro-rata share of Adjusted Net (Loss) Income from unconsolidated entities(1)
86
 (1,207) 1,293
 (1,599) (1,444) (155)
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes(438) (174) (264) (1,033) (594) (439)
Less: Equity in losses (earnings) of unconsolidated entities(132) 1,161
 (1,293) 1,461
 1,335
 126
Less: Non-controlling share of Adjusted Net (Loss) Income (2)
(447) (170) (277) (503) (2,891) 2,388
Adjusted Net Income (Loss)$3,837
 $133
 $3,704
 $4,214
 $(11,814) $16,028
______________________________________________________________________________________
(1) Pro-rata share of Adjusted Net Income from unconsolidated entities includes the Company’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above.
(2) Non-controlling share of Adjusted Net (Loss) Income is comprised of the following for the threemonths endedSeptember 30, 2017 and 2016: (i) equity-based compensation of $43 and $6, (ii) provision for income tax of $(1) and $8, (iii) changes in fair value of non-hedge derivative instruments of $404 and $0, and (iv) acquisition and transaction expenses of $0 and $156, less (v) cash tax payments of $(1) and $0, respectively. Non-controlling share of Adjusted Net (Loss) Income is comprised of the following for the nine months endedSeptember 30, 2017 and 2016: (i) equity-based compensation of $118 and $(1,608), (ii) provision for income tax of $12 and $22, (iii) loss on extinguishment of debt of $0 and $616, (iv) acquisition and transaction expenses of $0 and $156, (v) changes in fair value of non-hedge derivative instruments of $404 and $0, and (vi) asset impairment of $0 and $3,725, less (vii) cash tax payments of $31 and $20, respectively.
The following table sets forth a reconciliation of net lossincome attributable to shareholders to Adjusted EBITDA for the three and nine months ended September 30, 2017 and September 30, 2016:EBITDA:

  Three Months Ended
September 30,
  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Net income attributable to shareholders $58,798  $46,538  $12,260  $25,302  $89,048  $(63,746)
Add: Provision for income taxes  3,818   500   3,318   7,252   1,037   6,215 
Add: Acquisition and transaction expenses  2,848   1,132   1,716   5,449   3,710   1,739 
Add: Asset impairment charges  4,495   859   3,636   128,171   3,048   125,123 
Add: Depreciation and amortization expense (1)
  39,353   41,269   (1,916)  136,860   123,543   13,317 
Add: Interest expense  644   584   60   1,910   1,734   176 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
  (241)  (312)  71   165   (906)  1,071 
Less: Equity in losses of unconsolidated entities  358   369   (11)  125   1,050   (925)
Adjusted EBITDA (non-GAAP) $110,073  $90,939  $19,134  $305,234  $222,264  $82,970 


 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
 2017 2016  2017 2016 
 (in thousands)
Net income (loss) attributable to shareholders$2,998
 $(1,276) $4,274
 $(2,876) $(18,251) $15,375
Add: Provision for income taxes909
 83
 826
 1,585
 195
 1,390
Add: Equity-based compensation expense (income)165
 28
 137
 695
 (3,818) 4,513
Add: Acquisition and transaction expenses1,732
 1,688
 44
 5,064
 4,622
 442
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 2,456
 1,579
 877
Add: Changes in fair value of non-hedge derivative instruments(1,036) 
 (1,036) (1,036) 3
 (1,039)
Add: Asset impairment charges
 
 
 
 7,450
 (7,450)
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense (3)
26,686
 16,885
 9,801
 67,575
 48,076
 19,499
Add: Interest expense8,914
 5,416
 3,498
 21,292
 15,839
 5,453
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (4)
282
 (287) 569
 (209) 1,873
 (2,082)
Less: Equity in losses of unconsolidated entities(132) 1,161
 (1,293) 1,461
 1,335
 126
Less: Non-controlling share of Adjusted EBITDA (5)
(2,753) (3,379) 626
 (7,272) (12,314) 5,042
Adjusted EBITDA (non-GAAP)$37,765
 $20,319
 $17,446
 $88,735
 $46,589
 $42,146

(1)
Includes the following items for the three months ended September 30, 2022 and 2021: (i) depreciation and amortization expense of $32,877 and $34,825, (ii) lease intangible amortization of $3,291 and $1,266 and (iii) amortization for lease incentives of $3,185 and $5,178, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) depreciation and amortization expense of $106,567 and $102,194, (ii) lease intangible amortization of $10,259 and $3,216 and (iii) amortization for lease incentives of $20,034 and $18,133, respectively.
(3) Depreciation and amortization expense includes $24,784 and $15,376
(2)
Includes the following items for the three months ended September 30, 2022 and 2021: (i) net loss of $358 and $369 and (ii) depreciation and amortization expense of $117 and $57, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) net loss of $125 and $1,050 and (ii) depreciation and amortization expense of $290 and $144, respectively.

Revenues

Presentation of depreciation and amortization expense, $1,147 and $1,403 of lease intangible amortization, and $755 and $106 of amortization for lease incentives inassets sales

During the three months ended September 30, 2017 and 2016, respectively. Depreciation and amortization expense includes $62,382 and $43,294 of depreciation and amortization expense, $3,494 and $4,557 of lease intangible amortization, and $1,699 and $225 of amortization for lease incentives2022, we updated our corporate strategy based on the opportunities available in the nine months ended September 30, 2017market such that the sale of aircraft and 2016, respectively.
(4) Pro-rata shareengines is now an output of Adjusted EBITDA from unconsolidated entities includesour recurring, ordinary activities. As a result of this update, the following itemstransaction price allocated to the sale of assets is included in Revenues in the Consolidated Statement of Operations for the three months ended September 30, 20172022 and 2016: (i)are accounted for in accordance with ASC 606. The corresponding net income (loss) of $86 and $(1,208), (ii) interest expense of $176 and $270, and (iii) depreciation and amortization expense

46



of $20 and $651, respectively. Pro-rata share of Adjusted EBITDA from unconsolidated entities includes the following items for the nine months ended September 30, 2017 and 2016: (i) net loss of $1,599 and $1,475, (ii) interest expense of $650 and $931, and (iii) depreciation and amortization expense of $740 and $2,417, respectively.
(5) Non-controlling share of Adjusted EBITDA is comprisedbook values of the following itemsassets sold are recorded in Cost of sales in the Consolidated Statement of Operations for the three months ended September 30, 20172022. Sales transactions of aircraft and 2016: (i) equity based compensation of $43 and $6, (ii) provision for income taxes of $(1) and $8, (iii) interest expense of $485 and $1,538, (iv) depreciation and amortization expense of $1,822 and $1,671, (v) acquisition and transaction expenses of $0 and $156, and (vi) changes in fair value of non-hedge derivative instruments of $404 and $0, respectively. Non-controlling share of Adjusted EBITDA is comprised of the following items for the nine months ended September 30, 2017 and 2016: (i) equity based compensation of $118 and $(1,608), (ii) provision for income taxes of $12 and $22, (iii) interest expense of $1,489 and $4,494, (iv) depreciation and amortization expense of $5,249 and $4,909, (v) loss on extinguishment of debt of $0 and $616, (vi) changes in fair value of non-hedge derivative instruments of $404 and $0, (vii) acquisition and transaction expenses of $0 and $156, and (viii) asset impairment of $0 and $3,725, respectively.
Revenues
For the three months ended September 30, 2017, total revenues increased $18,636 as comparedengines prior to the three months ended September 30, 2016 due2022 were accounted for in accordance with ASC 610-20, Gains and losses from the derecognition of nonfinancial assets and were included inGain on sale of assets, net on the Consolidated Statement of Operations, as we were previously only occasionally selling these assets. Generally, assets sold were under leasing arrangements with customers prior to higher revenues across a majoritysales and are included in Leasing equipment, net, on the Consolidated Balance Sheets.

Comparison of our segments, including Aviation Leasing, Offshore Energy, Railroad and Ports and Terminals. These increases were partially offset by lower revenues in our Jefferson Terminal segment.
In Equipment Leasing, revenue increased $19,562 during the three months ended September 30, 2017 as compared2022 and 2021

Total revenues increased $124.3 million driven by an increase in (i) asset sales revenue and (ii) Aerospace Products revenue partially offset by decreases in (iii) lease income, (iv) maintenance revenue and (v) other revenue.

Asset sales revenue increased $85.5 million primarily due to an increase in the sale of commercial aircraft and engines in our Aviation Leasing segment during 2022. See above discussion regarding presentation of asset sales.

Aerospace Products revenue increased $45.7 million driven by an increase in sales relating to the three months ended September 30, 2016 primarily due a greater numberCFM56-7B and CFM56-5B engines, engine modules, spare parts and used material inventory as operations continue to ramp-up in 2022. See above discussion regarding presentation of assets on leaseasset sales.

Maintenance revenue decreased $4.7 million in the Aviation Leasing segment. Additionally, we continuedsegment, primarily due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines, partially offset by an increase in the number of aircraft and engines subject to leases with maintenance arrangements resulting in higher maintenance revenue of $9,887placed on lease and higher lease income of $8,141 compared toaircraft and engine utilization.

Other revenue decreased $1.7 million in the three months ended September 30, 2016.
In Infrastructure, for the three months ended September 30, 2017, revenue was $926 lower than the three months ended September 30, 2016 primarily reflecting lower revenue from Jefferson Terminal of $2,525 resulting from a decrease in volume. This decrease was partially offset by increased revenue in our Ports and TerminalAviation Leasing segment of $439 due to alower end-of lease contract at Hannibal, which was acquired in Julyredelivery compensation.

Comparison of 2016, coupled with increased Railroad revenue of $857 reflecting an increase in traffic.
For the nine months ended September 30, 2017, total2022 and 2021

Total revenues increased $49,855 compared to the nine months ended September 30, 2016$183.7 million driven by an increase in (i) asset sales revenue, (ii) Aerospace Products revenue, (iii) maintenance revenue and (iv) other revenue, partially offset by a decreases in (v) lease income.

Asset sales revenue increased $85.5 million primarily due to higher revenuesan increase in the sale of commercial aircraft and engines in our Aviation Leasing Offshore Energy, Railroadsegment in 2022. See above discussion regarding presentation of asset sales.

Aerospace Products revenue increased $80.9 million driven by an increase in sales relating to the CFM56-7B and PortsCFM56-5B engines, engine modules, spare parts and Terminals segments. Increases across the aforementioned segments were partially offset by decreasesused material inventory as operations continue to ramp-up in 2022. See above discussion regarding presentation of asset sales.

Maintenance revenue increased $24.4 million in the Jefferson Terminal and Shipping Containers segments.
In EquipmentAviation Leasing lease income increased $21,020during the nine months endedSeptember 30, 2017 compared to the nine months ended September 30, 2016segment, primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines.

Other revenue increased $2.9 million in the Aviation Leasing segment due to an increase in end-of lease redelivery compensation.
Lease income decreased $9.1 million, which primarily reflects a decrease of $9.1 million in the Aviation Leasing segment primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines. Basic lease revenues from our owned aircraft and engines leased to Russian airlines would have been approximately $30.2 million for the nine months ended September 30, 2022. This decrease is partially offset by an increase in the number of aircraft and engines placed on lease.

Expenses

Comparison of the three months ended September 30, 2022 and 2021

Total expenses increased $97.4 million, primarily due to higher (i) cost of sales, (ii) operating expenses (iii) asset impairment and (iv) acquisition and transaction expenses, partially offset by lower (v) depreciation and amortization and (vi) management fees and incentive allocation to affiliate.

Cost of Sales increased $90.6 million primarily as a result of increased asset sales and the gross presentation of asset sales revenue and Aerospace Product revenues as described above.

Operating expenses increased $4.5 million which primarily reflects:

an increase of $3.3 million in the Aviation Leasing Segment primarily as a result of an increase in insurance expense, shipping and storage fees, professional fees and other operating expenses, partially offset by a decrease in provision for credit losses.

an increase of $1.7 million in the Aerospace Products Segment primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to the ramp-up of Aerospace Products.

Asset impairment increased $3.6 million for the adjustment of the carrying value of leasing equipment to fair value in our Aviation Leasing segment. See Note 3 to the consolidated financial statements for additional information.

Acquisition and transaction expenses increased $1.7 million primarily driven by higher compensation and related costs associated with acquisitions and the merger with FTAI.

Depreciation and amortization decreased $1.9 million primarily due to an increase in the number of aircraft redelivered and parted out into our engine leasing pool.

Management fees and incentive allocation to affiliate decreased $1.6 million driven by lower management fees allocated to the Company.

Comparison of the nine months ended September 30, 2022 and 2021

Total expenses increased $305.6 million, primarily due to higher (i) asset impairment charges, (ii) cost of sales, (iii) operating expenses, (iv) depreciation and amortization, partially offset by lower (v) management fees and incentive allocation to affiliate.

Asset impairment increased $125.1 million primarily due to the write down of aircraft and engines located in Ukraine and Russia that may not be recoverable. See Note 3 to the consolidated financial statements for additional information.

Cost of sales increased $111.6 million primarily as a result of an increase in asset sales and the gross presentation of asset sales revenue and Aerospace Product revenues as described above.

Operating expenses increased $63.0 million which primarily reflects:

an increase of $58.0 million in the Aviation Leasing segment primarily as a result of an increase in provision for credit losses as a result of the sanctions imposed on Russian airlines, an increase in insurance expense, shipping and storage fees, professional fees and repairs and maintenance expenses.

an increase of $4.6 million in the Aerospace Products segment primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to the ramp-up of Aerospace Products.

Depreciation and amortization increased $4.4 million primarily driven by an increase in the number of assets owned and on lease in the Aviation Leasing segment. Additionally, we continued tosegment, partially offset by an increase in the number of aircraft redelivered and engines subjectparted out into our engine leasing pool.

Management fees and incentive allocation to leases with maintenance arrangements resultingaffiliate decreased $2.3 million driven by lower management fees allocated to the Company.

Other income (expense)

Total other income decreased $11.3 million during three months ended September 30, 2022 which primarily reflects a decrease of $12.7 million in gain on sale of assets, net in the Aviation Leasing and Aerospace Products segments from less opportunistic asset sales. See above discussion regarding presentation of asset sales.

Total other income increased $64.4 million during nine months ended September 30, 2022 which primarily reflects an increase to our maintenance revenue of  $27,741. These increases were partially offset by a $1,168 decrease$62.5 million in finance lease income primarily driven by thegain on sale of 42,000 shipping containers duringassets, net in the first quarterAviation Leasing and Aerospace Products segments from opportunistic asset sales transactions. See above discussion regarding presentation of 2016.asset sales.
In Infrastructure, rail revenues
Net income attributable to shareholders

Net income increased $1,216 during$12.3 million for the  ninethree months endedSeptember 30, 2017 as compared to2022 and decreased $63.7 million for the nine months ended September 30, 2016 due to an increase in traffic and expanded service offerings in the first quarter of 2017 by our Railroad segment. Lease income increased by $578 in the nine months ended September 30, 2017 from a lease contract at Hannibal, which was acquired in June 2017. The increases were partially offset by lower Jefferson Terminal revenue of $1,649 primarily due to lower volumes in the first nine months of 20172022 as compared to the same period of 2016.
Expenses
For the three months ended September 30, 2017 total expenses increased $19,469 compared to the three months ended September 30, 2016 primarily due to higher: (i) depreciation expense, (ii) operating expenses and (iii) interest expense.
Operating expenses increased $6,660periods during the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 primarily due to higher (i) professional fees of $2,175, (ii) facility operations costs of $1,455 reflecting increased costs in our Ports & Terminal and Railroad segments, (iii) compensation of $947, including stock-based compensation and benefits at our Jefferson Terminal and Railroad segments, coupled with non-stock-based compensation expenses at our Ports and Terminals segment and (iv) operating expenditures related to Offshore Energy equipment.
Depreciation and amortization expenses increased $9,408 during the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 primarily due to additional assets acquired and placed on lease in the Aviation Leasing segment.
Interest expense increased $3,498 during the three months ended September 30, 2017 as compared to the three months ended September 30, 2016prior year primarily due to the issuance of the Senior Notes in the first quarter of 2017 coupled with the drawdown of the Revolving Credit Facility in the third quarter of 2017. Refer to Note 8 of the Consolidated Financial Statements for further detail.changes noted above.
For the nine months ended September 30, 2017 total expenses
Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $42,336 compared to the nine months ended September 30, 2016 mainly due to higher (i) operating expenses, (ii) depreciation$19.1 million and amortization and (iii) interest expense.

47



Operating expenses increased $17,088$83.0 million during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 primarily due to an increase in (i) compensation, including stock compensation and benefits, of $7,188 primarily due to a reversal of stock compensation in the first quarter of 2016 coupled with higher compensation costs in our Ports and Terminals and Jefferson segments, (ii) facility operations of $3,968 primarily in the Railroad segment due to higher volumes in the first quarter of 2017, and (iii) professional fees of $4,472 primarily due to legal costs related to our vessels in the Offshore Energy segment and our aircraft and engines on lease in the Aviation Leasing segment. Offsetting the increase were lower environmental and legal fees of $1,917, primarily in our Jefferson Terminal segment, coupled with lower general and administrative expenses of $1,050.
General and administrative expenses at the Corporate segment increased $1,461 during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 attributable to higher professional fees including legal, tax consulting and audit fees as we continue to grow our business, coupled with higher reimbursements to our Manager.
Acquisitions and transaction expenses, including advisory, legal, accounting, valuation and other professional or consulting fees, increased $442 during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 as we continue to pursue new business opportunities.
Depreciation and amortization increased $19,088 during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 primarily due to additional assets acquired and placed on lease in the Aviation Leasing segment.
Management fees decreased $1,196 during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 due to a decrease in the average value of our total equity as compared to the first nine months of 2016.
Interest expense increased $5,453 during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 primarily due to the issuance of the Senior Notes in the first quarter of 2017 and the draw down on the revolver in the third quarter of 2017. Partially offsetting this increase was lower interest expense in the Jefferson Terminal segment reflecting the capitalization of interest related to new projects in 2017. Refer to the Note 8 of the Consolidated Financial Statements for further detail.
Other (Expense) Income
For the three months ended September 30, 2017 compared to the three months ended September 30, 2016, total other income increased $5,634 primarily reflecting higher gains on sales of equipment of $2,669 reflecting opportunistic sales of Aviation assets coupled with equity in earnings of unconsolidated entities compared to losses in the same period of 2016.
For the nine months ended September 30, 2017, total other income increased $11,958 as compared to the nine months ended September 30, 2016. In 2016, an asset impairment charge of $7,450 was recorded for the MT 6015 vessel. In addition, during 2017, the Aviation Leasing segment had an increase of $3,419 in gain on sale of equipment due to opportunistic sales of assets.
Net Loss
Net loss attributable to shareholders for the three and nine months ended September 30, 2017 decreased $4,274 and $15,375,2022, respectively, compared to the same periods in 2016, primarily due to the changes discussednoted above.
Adjusted Net Income/(Loss)
Adjusted net income increased $3,704 and $16,028 for the three and nine months ended September 30, 2017, respectively, compared to the same periods in 2016, primarily due to the changes in revenue, expenses and other income/(loss) noted above, and the increase in equity based compensation of $137 and $4,513 for the three and nine months ended September 30, 2017, respectively. Also contributing to the increase for the nine months ended September 30, 2017 was an increase in the equity in losses of unconsolidated entities of $126 and an increase in losses from the extinguishment of debt of $877 coupled with changes in the non-controlling share of Adjusted Net Income of $277 and $2,388 for the three and nine months ended September 30, 2017, respectively. Additionally, the change in the fair value of the non-hedge derivative instrument impacted Adjusted Net Income/(Loss) of $1,036 in both the three and nine months ended September 30, 2017.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $37,765 for the three months ended September 30, 2017, an increase of $17,446 compared to the same period of 2016. In addition to the changes in revenue, expenses and income/(loss) noted above, which resulted in an increase in net income, the change was primarily due to increased depreciation and amortization expense from additional assets acquired and placed into service and increased interest expense. These changes were partially offset by the change in the fair value of the non-hedge derivative instrument.

48



Adjusted EBITDA was $88,735 for the nine months ended September 30, 2017, an increase of $42,146 compared to the same period of 2016. In addition to the changes in revenue, expenses and income/(loss) noted above, which resulted in a net decrease in loss attributable to shareholders, the change was primarily due to (i) increased depreciation and amortization expense from additional assets acquired and placed into service, (ii) decreased non-controlling share of Adjusted EBITDA, (iii) increased equity-based compensation and (iv) increased equity in losses of unconsolidated entities. Partially offsetting these changes was the change in the fair value of the non-hedge derivative instrument and the 2016 asset impairment charge. There was no impairment charge in the nine months ended September 30, 2017.
Aviation Leasing Segment

As of September 30, 2017,2022, in our Aviation Leasing segment, we own and manage 141325 aviation assets, consisting of 3896 commercial aircraftand 103 commercial jet engines.229 engines, including four aircraft and two engines that were still located in Ukraine and eight aircraft and seventeen engines that were still located in Russia.

As of September 30, 2017, 372022, 73 of our commercial aircraft and 71124 of our jet engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately 88%72% utilized as ofduring the three months ended September 30, 2017,2022, based on the equity valuepercent of our on-hire leasing equipment as a percentage ofdays on-lease in the totalquarter weighted by the monthly average equity value of our aviation leasing equipment.equipment, excluding airframes. Our aircraft currently have a weighted average remaining lease term of 3439 months, and our jet engines currently on-lease have an average remaining lease term of 1113 months. The table below provides additional information on the assets in our Aviation Leasing segment:

Aviation Leasing Assets Widebody  Narrowbody  Total 
Aircraft         
Assets at January 1, 2022  13   95   108 
Purchases  
1
   
22
   
23
 
Sales  
(3
)
  
(2
)
  
(5
)
Transfers  
(2
)
  
(28
)
  
(30
)
Assets at September 30, 2022  9   87   96 
             
Engines            
Assets at January 1, 2022  68   139   207 
Purchases  
2
   
43
   
45
 
Sales  
(26
)
  
(24
)
  
(50
)
Transfers  
5
   
22
   
27
 
Assets at September 30, 2022  49   180   229 
Aviation AssetsWidebody Narrowbody Total
Aircraft     
Assets at January 1, 20177
 19
 26
Purchases3
 14
 17
Sales(1) (4) (5)
Assets at September 30, 20179
 29
 38
      
Jet Engines     
Assets at January 1, 201738
 28
 66
Purchases22
 28
 50
Sales(9) (4) (13)
Assets at September 30, 201751
 52
 103



4937




The following table presents our results of operations and reconciliation of net income attributable to shareholders to Adjusted Net Income for the Aviation Leasing segment for the three and nine months ended September 30, 2017 and September 30, 2016:operations:

 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Equipment leasing revenues           
Lease income$25,941
 $19,039
 $6,902
 $63,577
 $46,636
 $16,941
Maintenance revenue17,533
 7,646
 9,887
 46,778
 19,037
 27,741
Other revenue
 375
 (375) 2
 687
 (685)
Total revenues43,474
 27,060
 16,414
 110,357
 66,360
 43,997
            
Expenses           
Operating expenses1,706
 892
 814
 4,496
 2,875
 1,621
Acquisition and transaction expenses6
 
 6
 276
 
 276
Depreciation and amortization17,909
 9,376
 8,533
 43,284
 25,307
 17,977
Total expenses19,621
 10,268
 9,353
 48,056
 28,182
 19,874
            
Other income (expense)           
Equity losses of unconsolidated entities(203) 
 (203) (1,046) 
 (1,046)
Gain on sale of equipment, net2,871
 
 2,871
 6,932
 2,717
 4,215
Interest income51
 6
 45
 210
 9
 201
Total other income2,719
 6
 2,713
 6,096
 2,726
 3,370
Income before income taxes26,572
 16,798
 9,774
 68,397
 40,904
 27,493
Provision for income taxes927
 100
 827
 1,598
 188
 1,410
Net income25,645
 16,698
 8,947
 66,799
 40,716
 26,083
Less: Net income attributable to non-controlling interest in consolidated subsidiaries303
 60
 243
 445
 350
 95
Net income attributable to shareholders$25,342
 $16,638
 $8,704
 $66,354
 $40,366
 $25,988
Add: Provision for income taxes927
 100
 827
 1,598
 188
 1,410
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses6
 
 6
 276
 
 276
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities(1)
(203) 
 (203) (1,046) 
 (1,046)
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes(1) (174) 173
 (1) (538) 537
Less: Equity in losses of unconsolidated entities203
 
 203
 1,046
 
 1,046
Less: Non-controlling share of Adjusted Net Income
 
 
 
 
 
Adjusted Net Income$26,274
 $16,564
 $9,710
 $68,227
 $40,016
 $28,211
  
Three Months Ended
September 30,
  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Revenues                  
Lease income $40,273  $40,392  $(119) $111,316  $120,389  $(9,073)
Maintenance revenue  35,507   40,252   (4,745)  112,171   87,763   24,408 
Finance lease income  119   439   (320)  332   1,285   (953)
Asset sales revenue  85,488      85,488   85,488      85,488 
Other revenue  3,461   5,125   (1,664)  8,687   5,761   2,926 
Total revenues  164,848   86,208   78,640   317,994   215,198   102,796 
                         
Expenses                        
Operating expenses  10,533   7,282   3,251   72,135   14,177   57,958 
Cost of sales  64,855      64,855   64,855      64,855 
Acquisition and transaction expenses  247   234   13   624   804   (180)
Depreciation and amortization  32,728   34,718   (1,990)  106,180   101,992   4,188 
Asset impairment  4,495   859   3,636   128,171   3,048   125,123 
Total expenses  112,858   43,093   69,765   371,965   120,021   251,944 
                         
Other (expense) income                        
Equity in (losses) earnings of unconsolidated entities  (45)     (45)  753      753 
Gain on sale of assets, net     10,961   (10,961)  61,371   15,751   45,620 
Other income (expense)  42   (1,341)  1,383   245   (717)  962 
Total other (expense) income  (3)  9,620   (9,623)  62,369   15,034   47,335 
Income before income taxes  51,987   52,735   (748)  8,398   110,211   (101,813)
Provision for income taxes  1,232   610   622   2,197   1,048   1,149 
Net income attributable to shareholders  50,755   52,125   (1,370)  6,201   109,163   (102,962)
(1) Pro-rata share of Adjusted Net Income from unconsolidated entities includes Aviation’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above, for which there were no adjustments.

50




The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDAEBITDA:

  Three Months Ended September 30,  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Net income attributable to shareholders $50,755  $52,125  $(1,370) $6,201  $109,163  $(102,962)
Add: Provision for income taxes  1,232   610   622   2,197   1,048   1,149 
Add: Acquisition and transaction expenses  247   234   13   624   804   (180)
Add: Asset impairment charges  4,495   859   3,636   128,171   3,048   125,123 
Add: Depreciation and amortization expense (1)
  39,204   41,162   (1,958)  136,473   123,341   13,132 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
  16      16   875      875 
Less: Equity in (earnings) losses of unconsolidated entities  45      45   (753)     (753)
Adjusted EBITDA (non-GAAP) $95,994  $94,990  $1,004  $273,788  $237,404  $36,384 



(1)
Includes the following items for the three months ended September 30, 2022 and 2021: (i) depreciation expense of $32,728 and $34,718, (ii) lease intangible amortization of $3,291 and $1,266 and (iii) amortization for lease incentives of $3,185 and $5,178, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) depreciation expense of $106,180 and $101,992, (ii) lease intangible amortization of $10,259 and $3,216 and (iii) amortization for lease incentives of $20,034 and $18,133, respectively.

(2)
Includes the following items for the three and nine months ended September 30, 2022: (i) net loss of $45 and net income of $753 and (ii) depreciation and amortization of $61 and $122, respectively.

Revenues

Comparison of the three months ended September 30, 2022 and 2021

Total revenue increased $78.6 million driven by an increase in asset sales revenue, partially offset by lower maintenance revenue and other revenue.

Asset sales revenue increased $85.5 million primarily due to an increase in the sale of commercial aircraft and engines during 2022. See above discussion regarding presentation of asset sales.

Maintenance revenue decreased $4.7 million primarily due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines, partially offset by an increase in the number of aircraft and engines placed on lease and higher aircraft and engine utilization.

Other revenue decreased $1.7 million primarily due to lower end-of lease redelivery compensation.

Comparison of the nine months ended September 30, 2022 and 2021

Total revenue increased $102.8 million driven by an increase in asset sales revenue, maintenance revenue and other revenue, partially offset by a decrease in lease income.

Asset sales revenue increased $85.5 million primarily due to an increase in the sale of commercial aircraft and engines during 2022. See above discussion regarding presentation of asset sales.

Maintenance revenue increased $24.4 million primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines.

Other revenue increased $2.9 million primarily due to an increase in end-of lease redelivery compensation.

Lease income decreased $9.1 million primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines. Basic lease revenues from our owned aircraft and engines leased to Russian airlines would have been approximately $30.2 million for the Aviation Leasing segmentnine months ended September 30, 2022. This decrease is partially offset by an increase in the number of aircraft and engines placed on lease.

Expenses

Comparison of the three months ended September 30, 2022 and 2021

Total expenses increased $69.8 million primarily driven by an increase in the cost of sales, asset impairment and operating expenses, partially offset by a decrease in depreciation and amortization expense.

Cost of sales increased $64.9 million primarily as a result of an increase in asset sales and the gross presentation of asset sales revenues and related cost of sales as described above.

Asset impairment increased $3.6 million for the adjustment of the carrying value of leasing equipment to fair value. See Note 3 to the consolidated financial statements for additional information.

Operating expenses increased $3.3 million primarily as a result of an increase in insurance expense, shipping and storage fees, professional fees and other operating expenses, partially offset by a decrease in provision for credit losses.

Depreciation and amortization expense decreased $2.0 million driven by an increase in the number of aircraft redelivered and parted out into our engine leasing pool.

Comparison of the nine months ended September 30, 2022 and 2021

Total expenses increased $251.9 million primarily driven by an increase in asset impairment, cost of sales, operating expenses and depreciation and amortization expense.

Asset impairment increased $125.1 million primarily due to the write down of aircraft and engines located in Ukraine and Russia that may not be recoverable. See Note 3 to the consolidated financial statements for additional information.

Cost of sales increased $64.9 million primarily as a result of an increase in asset sales and the gross presentation of asset sales revenues and related costs of sales as described above.

Operating expenses increased $58.0 million primarily as a result of an increase in provision for credit losses as a result of the sanctions imposed on Russian airlines, an increase in insurance expense, shipping and storage fees, professional fees, and repairs and maintenance expenses.

Depreciation and amortization expense increased $4.2 million driven by an increase in the number of assets owned and on lease, partially offset by an increase in the number of aircraft redelivered and parted out into our engine leasing pool.

Other income (expense)

Total other income decreased $9.6 million during the three months ended September 30, 2022 primarily due to a decrease of $11.0 million in gain on sale of assets, net. See above discussion regarding presentation of asset sales.

Total other income increased $47.3 million during the nine months ended September 30, 2022 primarily due to (i) an increase of $45.6 million in gain on the sale of assets, net due to more opportunistic sales transactions and (ii) an increase of $0.8 million in our proportionate share of unconsolidated entities’ net income.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $1.0 million and $36.4 million during the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
 2017 2016  2017 2016 
(Dollar amounts in thousands)

Net income attributable to shareholders$25,342
 $16,638
 $8,704
 $66,354
 $40,366
 $25,988
Add: Provision for income taxes927
 100
 827
 1,598
 188
 1,410
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses6
 
 6
 276
 
 276
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense (2)
19,811
 10,885
 8,926
 48,477
 30,089
 18,388
Add: Interest expense
 
 
 
 
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(3)
(203) 
 (203) (1,046) 
 (1,046)
Less: Equity in losses of unconsolidated entities203
 
 203
 1,046
 
 1,046
Less: Non-controlling share of Adjusted EBITDA(4)
(192) (41) (151) (354) (123) (231)
Adjusted EBITDA (non-GAAP)$45,894
 $27,582
 $18,312
 $116,351
 $70,520
 $45,831
______________________________________________________________________________________
(2) Depreciation and amortization expense includes $17,909 and $9,376 of depreciation expense, $1,147 and $1,403 of lease intangible amortization, and $755 and $106 of amortization for lease incentives in the three months ended September 30, 2017 and 2016, respectively. Depreciation and amortization expense includes $43,284 and $25,307 of depreciation expense, $3,494 and $4,557 of lease intangible amortization, and $1,699 and $225 of amortization for lease incentives in the nine months ended September 30, 2017 and 2016, respectively.
(3) Aviation Leasing's pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $203 and $0 for the three months ended September 30, 2017 and 2016, respectively. Aviation Leasing’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $1,046 and $0 in the nine months ended September 30, 2017 and 2016, respectively.
(4) Non-controlling share of Adjusted EBITDA is comprised of depreciation and amortization expense of $192 and $41 for the three months ended September 30, 2017 and 2016, respectively. Non-controlling share of Adjusted EBITDA is comprised of depreciation and amortization expense of $354 and $123 for the nine months ended September 30, 2017 and 2016, respectively.
Revenues
Total revenues in the Aviation Leasing segment increased $16,414 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, due to higher lease income and maintenance revenue driven by newly acquired assets. Lease income increased $6,9022022, respectively, primarily due to higherthe changes noted above.

Aerospace Products Segment

The Aerospace Products segment develops, manufactures, repairs, and sells aircraft lease incomeengines and aftermarket components primarily for the CFM56-7B and CFM56-5B commercial aircraft engines. Our engine and module sales are facilitated through The Module Factory, a dedicated commercial maintenance center designed to focus on modular repair and refurbishment of $2,639 driven byCFM56-7B and CFM56-5B engines. Used serviceable material is sold through our exclusive partnership with AAR Corp, who is responsible for the additionteardown, repair, marketing and sales of 17 aircraft on lease partially offset by the redelivery of two aircraft. Engine lease income increased $4,263 primarily driven by an increasespare parts from our CFM56 engine pool. We also hold a 25% interest in the numberAdvanced Engine Repair JV which focuses on developing new cost savings programs for engine repairs.

The following table presents our results of engines which generated revenue from 34 in the three months ended September 30, 2016operations:

  Three Months Ended September 30,  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Aerospace products revenue $53,401  $7,730  $45,671  $94,211  $13,284  $80,927 
                         
Expenses                        
Operating expenses  3,491   
1,774
   
1,717
   8,094   
3,519
   
4,575
 
Cost of sales  31,093   
5,367
   
25,726
   55,284   
8,577
   
46,707
 
Acquisition and transaction expenses  15   
   
15
   15   
   
15
 
Depreciation and amortization  77   
40
   
37
   178   
40
   
138
 
Total expenses  34,676   
7,181
   
27,495
   63,571   
12,136
   
51,435
 
                         
Other (expense) income                        
Equity in losses of unconsolidated entities  (313)  
(369
)
  
56
   (878)  
(1,050
)
  
172
 
Gain on sale of assets, net     
1,724
   
(1,724
)
  18,562   
1,716
   
16,846
 
Total other (expense) income  (313)  
1,355
   
(1,668
)
  17,684   
666
   
17,018
 
Income before income taxes  18,412   
1,904
   
16,508
   48,324   
1,814
   
46,510
 
Provision for (benefit from) income taxes  2,586   
(110
)
  
2,696
   5,055   
(11
)
  
5,066
 
Net income attributable to shareholders  15,826   
2,014
   
13,812
   43,269   
1,825
   
41,444
 

The following table sets forth a reconciliation of net income attributable to 76 in the three months ended September 30, 2017. Maintenance revenue increased $9,887 reflecting additional aircraft and engines on lease. Engine maintenance and aircraft maintenance revenue increased $7,646 and $2,241, respectively, in the three months ended September 30, 2017 as comparedshareholders to the three months ended September 30, 2016.Adjusted EBITDA:
Total revenues in the Aviation Leasing segment increased $43,997 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, due to higher lease income and maintenance revenue reflecting newly acquired assets. Lease income increased $16,941 primarily due to higher aircraft lease income of $6,064 reflecting an additional 17 aircraft on lease partially offset by the redelivery and sale of three aircraft. Engine lease income increased $10,877 primarily driven by an increase in the number of engines which generated revenue from 40 in the nine months ended September 30, 2016 to 79 in the nine months ended September 30, 2017. Maintenance revenue increased $27,741 due to a higher number of aircraft and engines on lease and the receipt of end-of-lease compensation for two aircraft. Engine maintenance and aircraft maintenance revenue increased $17,355 and $10,386, respectively, in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016.
  
Three Months Ended
September 30,
  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Net income attributable to shareholders $15,826  $2,014  $13,812  $43,269  $1,825  $41,444 
Add: Provision for (benefit from) income taxes  2,586   
(110
)
  
2,696
   5,055   
(11
)
  
5,066
 
Add: Acquisition and transaction expenses  15   
   
15
   15   
   
15
 
Add: Depreciation and amortization expense  77   
40
   
37
   178   
40
   
138
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
  (257)  
(312
)
  
55
   (710)  
(906
)
  
196
 
Less: Equity in losses of unconsolidated entities  313   
369
   
(56
)
  878   
1,050
   
(172
)
Adjusted EBITDA (non-GAAP) $18,560  $2,001  $16,559  $48,685  $1,998  $46,687 



51
(1)Includes the following items for the three months ended September 30, 2022 and 2021: (i) net loss of $313 and $369 and (ii) depreciation and amortization of $56 and $57, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) net loss of  $878 and $1,050 and (ii) depreciation and amortization of $168 and $144, respectively.


40



ExpensesRevenues
Total expenses in the Aviation Leasing segment increased $9,353 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 primarily due to an increase in depreciation and amortization and an increase in operating expenses. Depreciation and amortization increased by $8,533 reflecting the depreciation
Comparison of additional aircraft and engines owned or put on lease in the three months ended September 30, 2017. Operating expenses increased $814 primarily reflecting increases in (i) professional fees of $456 due to an increased number of assets on lease, (ii) aviation shipping expense of $246 due to the positioning of our assets for lease and (iii) other operating expense of $112 due to the overall growth of the aviation portfolio.
Total expenses in the Aviation Leasing segment increased $19,874 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 primarily due to an increase in depreciation and amortization and an increase in operating expenses. Depreciation and amortization increased by $17,977 reflecting the depreciation of additional aircraft and engines owned or put on lease in the nine months ended September 30, 2017. Operating expenses increased $1,621 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, primarily reflecting increases in (i) professional fees of $912 due to an increased number of assets on lease, (ii) aviation shipping expense of $593 due to the positioning of our assets for lease and (iii) other operating expense of $116 due to the overall growth of the aviation portfolio. Acquisitions and transaction expenses increased $276 in the nine months ended September 30, 2017 compared to the same period of 2016 as we continue to pursue new business opportunities.
Other Income
Total other income in the Aviation Leasing segment increased $2,713 and $3,370 in the three and nine months ended September 30, 2017 as compared to2022 and 2021

Total Aerospace Products revenue increased $45.7 million during the three and ninemonths ended September 30, 2016, respectively, reflecting increases2022 driven by an increase in sales relating to the CFM56-7B and CFM56-5B engines, engine modules, spare parts and used material inventory as operations continue to ramp-up in 2022. See above discussion regarding presentation of asset sales.

Total Aerospace Products revenue increased $80.9 million during the nine months ended September 30, 2022 driven by an increase in sales relating to the CFM56-7B and CFM56-5B engines, engine modules, spare parts and used material inventory as operations continue to ramp-up in 2022. See above discussion regarding presentation of asset sales.

Expenses

Comparison of the three months ended September 30, 2022 and 2021

Total expenses increased $27.5 million primarily due to an increase in costs of sales and operating expenses.

Cost of sales increased $25.7 million primarily as a result of an increase in Aerospace product revenues and the gross presentation described above.

Operating expenses increased $1.7 million primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to the ramp-up of Aerospace Products.

Comparison of the nine months ended September 30, 2022 and 2021

Total expenses increased $51.4 million primarily due to an increase in costs of sales and operating expenses.

Cost of sales increased $46.7 million primarily as a result of  an increase in Aerospace product revenues and the gross presentation described above.

Operating expenses increased $4.6 million primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to the ramp-up of Aerospace Products.

Other income (expense)

Total other income decreased $1.7 million during three months ended September 30, 2022 which primarily reflects a decrease of $1.7 million in gain on sale of leasing equipment, partially offset by increases in the equity in lossesassets, net.  See above discussion regarding presentation of unconsolidated entities.asset sales.
Adjusted Net Income
Adjusted Net Income in the Aviation Leasing segment was $26,274 and $68,227 for the three andTotal other income increased $17.0 million during ninemonths ended September 30, 2017, respectively, increasing $9,710 and $28,211 as compared2022 which primarily reflects an increase of $16.8 million in gain on sale of assets, net due to an increase in sales relating to the threeCFM56-7B and ninemonths ended September 30, 2016, respectively, primarily reflecting the changesCFM56-5B engines as operations continue to net income attributable to shareholders noted above, adjusted for the provision for income taxes, acquisition and transaction expenses, and cash payments for income taxes.ramp-up in 2022.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA in the Aviation Leasing segment was $45,894increased $16.6 million and $116,351 for the three and ninemonths ended September 30, 2017, respectively, decreasing $18,312and$45,831 as compared to the three and ninemonths ended September 30, 2016, respectively. In addition to the changes in net income attributable to shareholders noted above, this movement was primarily due to (i) higher depreciation and amortization expense for the additional aircraft and engines owned and on lease in the three and ninemonths ended September 30, 2017, (ii) higher provision for income tax, and (iii) an increase in the acquisition and transaction expenses.
Offshore Energy Segment
In our Offshore Energy segment, we own one remotely operated vehicle (“ROV”) support vessel, one construction support vessel and one anchor handling tug supply (“AHTS”) vessel. The chart below describes the assets in our Offshore Energy segment as of September 30, 2017:
Offshore Energy Assets
Asset TypeYear BuiltDescriptionEconomic Interest (%)
AHTS Vessel2010Anchor handling tug supply vessel with accommodation for 30 personnel and a total bollard pull of 68.5 tons100%
Construction Support Vessel2014DP-3 construction support and well intervention vessel with 250-ton main crane, 2,000 square meter open deck space, moon pool and accommodation for 100 personnel100%
ROV Support Vessel2011DP-2 dive and ROV support vessel with 50-ton crane, moon pool and accommodation for 120 personnel100%*

52



* The increase in the economic interest in the third quarter of 2017 for the ROV support vessel reflects the transfer of the non-controlling interest to the Company as part of the settlement arrangement as more fully discussed in Note 2 and Note 8 of the Consolidated Financial Statements.
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for the Offshore Energy segment for$46.7 million during the three and nine months ended September 30, 20172022, respectively, primarily due to the changes noted above.

Corporate and September 30, 2016:
Other
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Equipment leasing revenues           
Lease income$3,800
 $2,561
 $1,239
 $7,295
 $3,216
 $4,079
Finance lease income385
 403
 (18) 1,156
 1,212
 (56)
Other revenue1,932
 5
 1,927
 2,504
 5
 2,499
Total revenues6,117
 2,969
 3,148
 10,955
 4,433
 6,522
            
Expenses           
Operating expenses5,103
 2,408
 2,695
 12,661
 8,410
 4,251
Depreciation and amortization1,607
 1,669
 (62) 4,820
 4,927
 (107)
Interest expense946
 934
 12
 2,800
 2,805
 (5)
Total expenses7,656
 5,011
 2,645
 20,281
 16,142
 4,139
            
Other income (expense)           
Asset impairment
 
 
 
 (7,450) 7,450
Interest income4
 4
 
 11
 9
 2
Other income1,093
 
 1,093
 1,093
 
 1,093
Total other income (expense)1,097
 4
 1,093
 1,104
 (7,441) 8,545
Loss before income taxes(442) (2,038) 1,596
 (8,222) (19,150) 10,928
Benefit from income taxes(5) 
 (5) 
 
 
Net loss(437) (2,038) 1,601
 (8,222) (19,150) 10,928
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(62) (131) 69
 (526) (4,289) 3,763
Net loss attributable to shareholders$(375) $(1,907) $1,532
 $(7,696) $(14,861) $7,165
Add: Benefit from income taxes(5) 
 (5) 
 
 
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 7,450
 (7,450)
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted Net Income (1)

 
 
 
 (3,725) 3,725
Adjusted Net Loss$(380) $(1,907) $1,527
 $(7,696) $(11,136) $3,440

(1)Non-controlling shareThe following table presents our results of Adjusted Net Loss is comprised of asset impairment of $0 and $3,725 for the nine months ended September 30, 2017 and 2016, respectively.operations:


  Three Months Ended September 30,  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Revenues $  $  $  $  $  $ 
                         
Expenses                        
Operating expenses  588   
1,074
   
(486
)
  3,422   
2,945
   
477
 
General and administrative  3,354   
2,862
   
492
   9,125   
7,166
   
1,959
 
Acquisition and transaction expenses  2,586   
898
   
1,688
   4,810   
2,906
   
1,904
 
Management fees and incentive allocation to affiliate  539   
2,116
   
(1,577
)
  4,692   
7,027
   
(2,335
)
Depreciation and amortization  72   
67
   
5
   209   
162
   
47
 
Interest expense  644   
584
   
60
   1,910   
1,734
   
176
 
Total expenses  7,783   
7,601
   
182
   24,168   
21,940
   
2,228
 
                         
Loss before income taxes  (7,783)  
(7,601
)
  
(182
)
  (24,168)  
(21,940
)
  
(2,228
)
Provision for (benefit from) income taxes     
   
      
   
 
Net loss attributable to shareholders  (7,783)  
(7,601
)
  
(182
)
  (24,168)  
(21,940
)
  
(2,228
)
53




The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:

  
Three Months Ended
September 30,
  
  
Nine Months Ended
September 30,
  
 
(in thousands) 2022  2021  Change  2022  2021  Change 
Net loss attributable to shareholders $(7,783) $(7,601) $(182) $(24,168) $(21,940) $(2,228)
Add: Acquisition and transaction expenses  2,586   
898
   
1,688
   4,810   
2,906
   
1,904
 
Add: Depreciation and amortization expense  72   
67
   
5
   209   
162
   
47
 
Add: Interest expense  644   
584
   
60
   1,910   
1,734
   
176
 
Adjusted EBITDA (non-GAAP) $(4,481) $(6,052) $1,571  $(17,239) $(17,138) $(101)

Expenses

Comparison of the three months ended September 30, 2022 and 2021

Total expenses increased $0.2 million primarily due to an increase in acquisition and transaction expenses driven by higher compensation and related costs associated with acquisitions and the merger with FTAI, partially offset by a decrease in management fees and incentive allocation to affiliate driven by lower management fees allocated to the Company.

Comparison of the nine months ended September 30, 2022 and 2021

Total expenses increased $2.2 million primarily driven by an increase in general and administrative expenses and acquisition and transaction expenses driven by higher compensation and related costs associated with acquisitions and the merger with FTAI, partially offset by a decrease in management fees and incentive allocation to affiliate driven by lower management fees allocated to the Company.

Adjusted EBITDA for the Offshore Energy segment for(Non-GAAP)

Adjusted EBITDA increased $1.6 million and decreased $0.1 million during the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
 2017 2016  2017 2016 
(Dollar amounts in thousands)

Net loss attributable to shareholders$(375) $(1,907) $1,532
 $(7,696) $(14,861) $7,165
Add: Benefit from income taxes(5) 
 (5) 
 
 
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 7,450
 (7,450)
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense1,607
 1,669
 (62) 4,820
 4,927
 (107)
Add: Interest expense946
 934
 12
 2,800
 2,805
 (5)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted EBITDA (2)
(61) (91) 30
 (247) (3,992) 3,745
Adjusted EBITDA (non-GAAP)$2,112
 $605
 $1,507
 $(323) $(3,671) $3,348

(2) Non-controlling share of Adjusted EBITDA is comprised of the following items for the three months ended September 30, 2017 and 2016: (i) depreciation expense of $42 and $62, and (ii) interest expense of $19 and $29, respectively. Non-controlling share of Adjusted EBITDA is comprised of the following items for the nine months ended September 30, 2017 and 2016: (i) depreciation expense of $165 and $183, (ii) interest expense of $82 and $84, and (iii) asset impairment of $0 and $3,725, respectively.
Revenues
Total revenues in the Offshore Energy segment increased $3,148 and $6,522 in the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016,2022, respectively, primarily due to higher lease income and other revenue. Other revenue increased $1,927 and $2,499 in the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016, respectively, relate to the crew and insurance reimbursement income for the offshore construction vessel. In the three and nine months ended September 30, 2017 both the offshore construction vessel and the ROV support vessel were on hire compared to the prior year periods when both the offshore construction vessel and ROV support vessel were subject to short term charter arrangements.
Expenses
Total expenses in the Offshore Energy segment increased $2,645 in the three months ended September 30, 2017 compared to the prior period primarily due to increases in operating expenses.
Operating expenses increased $2,695 in the three months ended September 30, 2017 compared to the prior year. The increase reflected higher (i) project costs of $673, (ii) mobilization costs of $524 (iii) crew costs of $516 (iv) legal fees of $403 and (vi) other operating expenses of $579.
During the three months ended September 30, 2017, there was $1,195 and $412 of depreciation expense related to the construction support vessel and ROV support vessel, respectively, flat compared to the prior period.
During the three months ended September 30, 2017, there was $916 and $30 of interest expense primarily related to financing for the construction support vessel and ROV support vessel, respectively, flat compared to the prior period.
For the nine months ended September 30, 2017, total expenses increased $4,139 compared to the prior period primarily due to increases in operating expenses.

54



Operating expenses increased $4,251 in the nine months ended September 30, 2017 compared to the prior period reflecting higher (i) legal fees of $1,839, (ii) crew costs of $1,370 (iii) project costs of $927 and (iv) other operating expenses of $115.
During the nine months ended September 30, 2017, there was $3,586 and $1,234 of depreciation expense related to the construction support vessel and ROV support vessel, respectively, flat compared to the prior period.
During the nine months ended September 30, 2017, there was $2,708 and $92 of interest expense primarily related to financing for the construction support vessel and ROV support vessel, respectively, flat compared to the prior period.
Other Income
Other Income in the Offshore Energy segment increased $1,093 and $8,545 in the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016, respectively, primarily due to transfer of interests from the non-controlling interest holder to the Company as settlement for a note receivable, resulting in a gain of $1,093 in the third quarter of 2017. Also, contributing to the change in the nine months ended was the net impact of the asset impairment recorded in the second quarter of 2016.
Adjusted Net Loss
Adjusted Net Loss decreased $1,527 and $3,440 in the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016, respectively. The decrease in both periods is primarily due to the changes to net loss attributable to shareholders described above, with the addition of the net impact of the impairment recorded in the second quarter of 2016 contributing to the decrease in the nine months ended September 30, 2017.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA increased $1,507 and $3,348 in the three and nine months ended September 30, 2017, compared to the three and nine months ended September 30, 2016, respectively. The increase in both periods is primarily due to lower net loss attributable to shareholders of $1,532 and $7,165 in the three and nine months ended September 30, 2017, respectively, compared to the three months ended September 30, 2017. The increase in both periods was partially offset by a decrease in depreciation and amortization expense of $62 and $107 in the three and nine months ended September 30, 2017, respectively. The increase in the nine months ended September 30, 2017 was also partially offset by the asset impairment charge recorded during 2016, there was no asset impairment in 2017.
Shipping Containers Segment
In our Shipping Containers segment, we own, through a joint venture, interest in approximately 36,000 maritime shipping containers and related equipment through one portfolio. The chart below describes the assets in our Shipping Containers segment as of September 30, 2017:
Shipping Containers Assets
Number of ContainersTypeAverage AgeLease TypeCustomer MixEconomic Interest (%)
36,00020’ Dry
20’ Reefer
40’ Dry
40’ HC Dry
40’ HC Reefer
~9 YearsDirect Finance Lease/Operating Lease5 Customers51%

55



The following table presents our results of operations and reconciliation of Net (loss) income attributable to shareholders to Adjusted Net (Loss) Income for the Shipping Containers segment for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Equipment leasing revenues           
Finance lease income$
 $
 $
 $
 $1,112
 $(1,112)
Other revenue25
 25
 
 75
 75
 
Total revenues25
 25
 
 75
 1,187
 (1,112)
            
Expenses           
Operating expenses8
 1
 7
 8
 43
 (35)
Interest expense
 
 
 
 410
 (410)
Total expenses8
 1
 7
 8
 453
 (445)
            
Other (expense) income           
Equity in earnings / (losses) of unconsolidated entities359
 (1,161) 1,520
 (316) (1,335) 1,019
Gain on sale of finance leases, net
 
 
 
 304
 (304)
Other expense
 
 
 
 (2) 2
Total other income (expense)359
 (1,161) 1,520
 (316) (1,033) 717
Income (loss) before income taxes376
 (1,137) 1,513
 (249) (299) 50
Benefit from income taxes(10) (41) 31
 (44) (54) 10
Net (loss) income attributable to shareholders$386
 $(1,096) $1,482
 $(205) $(245) $40
Add: Benefit from income taxes(10) (41) 31
 (44) (54) 10
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 3
 (3)
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Income (Loss) from unconsolidated entities (1)
313
 (1,207) 1,520
 (454) (1,444) 990
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes
 
 
 
 
 
Less: Equity in earnings / (losses) of unconsolidated entities(359) 1,161
 (1,520) 316
 1,335
 (1,019)
Less: Non-controlling share of Adjusted Net Income
 
 
 
 
 
Adjusted Net Income (Loss)$330
 $(1,183) $1,513
 $(387) $(405) $18

(1) Pro-rata share of Adjusted Net Income from unconsolidated entities includes Shipping’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above.

56



The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA for the Shipping Containers segment for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)2017 2016  2017 2016 
Net (loss) income attributable to shareholders$386
 $(1,096) $1,482
 $(205) $(245) $40
Add: Benefit from income taxes(10) (41) 31
 (44) (54) 10
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 3
 (3)
Add: Asset impairment charges
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense
 
 
 
 
 
Add: Interest expense
 
 
 
 410
 (410)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
509
 (287) 796
 936
 1,873
 (937)
Less: Equity in earnings / (losses) of unconsolidated entities(359) 1,161
 (1,520) 316
 1,335
 (1,019)
Less: Non-controlling share of Adjusted EBITDA
 
 
 
 
 
Adjusted EBITDA (non-GAAP)$526
 $(263) $789
 $1,003
 $3,322
 $(2,319)

(2) The Company’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes the following items for the three months ended September 30, 2017 and 2016: (i) net income (loss) of $313 and $(1,208), (ii) interest expense of $176 and $270, and (iii) depreciation and amortization expense of $20 and $651, respectively. The Company’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes the following items for the nine months ended September 30, 2017 and 2016: net loss of $454 and $1,475, offset by interest expense of $650 and $931, and depreciation and amortization expense of $740 and $2,417, respectively.
Revenues
Total revenues in the Shipping Containers segment were flat and decreased $1,112 in the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016, respectively. The decrease for the nine months ended September 30, 2017 compared to September 30, 2016 is primarily driven by the sale of 42,000 shipping containers that were subject to direct finance leases during the first quarter of 2016.
Expenses
Total expenses in the Shipping Containers segment increased $7 and decreased $445, in the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016, respectively. The decrease in the nine months ended September 30, 2017, primarily reflects lower interest expense of $410 due to lower principal balances on the term loans along with the termination of the term loan in conjunction with the sale of the shipping containers during the first quarter of 2016. Additionally, the sale of the 42,000 shipping containers resulted in a decrease in operating expense of $35 in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.
Other (Expense) Income
Total other income in the Shipping Containers segment increased $1,520 and $717 in the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016, respectively. This was primarily driven by income earned from our shipping container joint venture. Also contributing to the decrease in the nine months ended September 30, 2017 period was the gain on sale of direct finance leases of $304 from the sale of 42,000 shipping containers during the first quarter of 2016.
Adjusted Net (Loss) Income
Adjusted Net Income increased $1,513 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, primarily due to the changes noted above.
Adjusted Net Loss decreased $18 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, reflecting the changes noted above coupled with a decrease in the pro-rata share of Adjusted Net Loss from unconsolidated entities. These changes were mostly offset by the change in equity of losses of unconsolidated entities.


5742



Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $526 and $1,003 in the three and nine months ended September 30, 2017, respectively, an increase of $789 and decrease of $2,319 as compared to the three and nine months ended September 30, 2016, respectively. The increase in the three months ended September 30, 2017 primarily reflects a higher net income partially offset by the change in equity in unconsolidated entities. The decrease in the nine months ended September 30, 2017 primarily reflects the change in equity in unconsolidated entities coupled with a lower pro-rata share of Adjusted EBITDA from unconsolidated entities. Also contributing to the decrease was finance lease income in the nine months ended September 30, 2016 driven by the sale of 42,000 shipping containers during the first quarter of 2016.



Jefferson Terminal Segment
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for the Jefferson Terminal segment for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Infrastructure revenues           
 Terminal services revenues$1,730
 $4,255
 $(2,525) $9,622
 $11,271
 $(1,649)
Total revenues1,730
 4,255
 (2,525) 9,622
 11,271
 (1,649)
            
Expenses           
Operating expenses7,039
 6,796
 243
 21,919
 16,182
 5,737
Acquisition and transaction expenses
 109
 (109) 
 400
 (400)
Depreciation and amortization3,978
 3,920
 58
 11,885
 11,589
 296
Interest expense1,408
 4,016
 (2,608) 4,283
 11,804
 (7,521)
Total expenses12,425
 14,841
 (2,416) 38,087
 39,975
 (1,888)
            
Other income (expense)           
Equity in losses of unconsolidated entities(24) 
 (24) (99) 
 (99)
Loss on extinguishment of debt
 
 
 
 (1,579) 1,579
Interest income (expense)160
 196
 (36) 361
 69
 292
Other income1,055
 485
 570
 1,087
 585
 502
Total other income (expense)1,191
 681
 510
 1,349
 (925) 2,274
Loss before income taxes(9,504) (9,905) 401
 (27,116) (29,629) 2,513
(Benefit from) provision for income taxes(3) 20
 (23) 31
 55
 (24)
Net loss(9,501) (9,925) 424
 (27,147) (29,684) 2,537
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(4,806) (4,241) (565) (13,209) (12,522) (687)
Net loss attributable to shareholders$(4,695) $(5,684) $989
 $(13,938) $(17,162) $3,224
Add: (Benefit from) provision for income taxes(3) 20
 (23) 31
 55
 (24)
Add: Equity-based compensation expense90
 
 90
 228
 (4,168) 4,396
Add: Acquisition and transaction expenses
 109
 (109) 
 400
 (400)
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 1,579
 (1,579)
Add: Changes in fair value of non-hedge derivative instruments(1,036) 
 (1,036) (1,036) 
 (1,036)
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Loss from unconsolidated entities (1)
(24) 
 (24) (99) 
 (99)
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes3
 
 3
 (79) (52) (27)
Less: Equity in losses of unconsolidated entities24
 
 24
 99
 
 99
Less: Non-controlling share of Adjusted Net Loss(2)
(440) (164) (276) (475) 853
 (1,328)
Adjusted Net Loss$(6,081) $(5,719) $(362) $(15,269) $(18,495) $3,226

(1) Pro-rata share of Adjusted Net Loss from unconsolidated entities includes Jefferson’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above, for which there were no adjustments.
(2) Jefferson Terminal’s non-controlling share of Adjusted Net Loss is comprised of the following for the three months ended September 30, 2017 and 2016: (i) equity-based compensation of $36 and $0, (ii) provision for income taxes of $(1) and $8, (iii) acquisition and transaction expenses of $0 and $156 and (iv) changes in fair value of non-hedge derivative instruments of $404 and $0, less (v) cash tax payments of $(1) and $0, respectively. Jefferson Terminal’s non-controlling share of Adjusted Net Loss is comprised of the following for the nine months

59



ended September 30, 2017 and 2016: (i) equity-based compensation of $90 and $(1,627), (ii) provision for income taxes of $12 and $22, (iii) acquisition and transaction expenses of $0 and $156, (iv) changes in fair value of non-hedge derivative instruments of $404 and $0, and (v) loss on extinguishment of debt of $0 and $616, less (iv) cash paid for income taxes of $31 and $20, respectively.
The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Jefferson Terminal segment for the three and nine months ended September 30, 2017 and September 30, 2016: 
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)2017 2016  2017 2016 
Net loss attributable to shareholders$(4,695) $(5,684) $989
 $(13,938) $(17,162) $3,224
Add: Provision for income taxes(3) 20
 (23) 31
 55
 (24)
Add: Equity-based compensation expense90
 
 90
 228
 (4,168) 4,396
Add: Acquisition and transaction expenses
 109
 (109) 
 400
 (400)
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 1,579
 (1,579)
Add: Changes in fair value of non-hedge derivative instruments(1,036) 
 (1,036) (1,036) 
 (1,036)
Add: Asset impairment charges
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense3,978
 3,920
 58
 11,885
 11,589
 296
Add: Interest expense1,408
 4,016
 (2,608) 4,283
 11,804
 (7,521)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (3)
(24) 
 (24) (99) 
 (99)
Less: Equity in losses of unconsolidated entities24
 
 24
 99
 
 99
Less: Non-controlling share of Adjusted EBITDA (4)
(2,439) (3,160) 721
 (6,509) (8,043) 1,534
Adjusted EBITDA (non-GAAP)$(2,697) $(779) $(1,918) $(5,056) $(3,946) $(1,110)

(3)Jefferson Terminal's pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $24 and $0 for the three months ended September 30, 2017 and 2016, respectively. Jefferson Terminal’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $99 and $0 for the nine months ended September 30, 2017 and 2016, respectively.
(4) Non-controlling share of Adjusted EBITDA is comprised of the following items for the three months ended September 30, 2017 and 2016: (i) equity-based compensation of $36 and $0, (ii) provision for income taxes of $(1) and $8, (iii) interest expense of $447 and $1,466, (iv) acquisition and transaction expenses of $0 and $156, (v) changes in fair value of non-hedge derivative instruments of $404 and $0, and (vi) depreciation and amortization expense of $1,553 and $1,530, respectively. Non-controlling share of Adjusted EBITDA is comprised of the following items for the nine months ended September 30, 2017 and 2016: (i) equity-based compensation of $90 and $(1,627), (ii) provision for income taxes of $12 and $22, (iii) interest expense of $1,364 and $4,353, (iv) loss on extinguishment of debt of $0 and $616, (v) acquisition and transaction expenses of $0 and $156, (vi) changes in fair value of non-hedge derivative instruments of $404 and $0, and (vii) depreciation and amortization expense of $4,639 and $4,523, respectively.
Revenues
Total revenues in the Jefferson Terminal segment decreased $2,525 and $1,649 in the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016, respectively, reflecting lower volumes, offset by the realization of deferred revenues.
Expenses
Total expenses in the Jefferson Terminal segment decreased $2,416 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016. The decrease is due to lower interest expense of $2,608 reflecting the capitalization of interest related to new construction projects in 2017. Partially offsetting the decrease was higher operating expenses of $243, which consisted of higher (i) compensation and benefit expense of $295, (ii) repairs and maintenance expense of $263, (iii) facility operations expense of $13, and (iv) other operating expenses of $82. These increases were partially offset by lower environmental expense of $410 reflecting remediation expense of an oil spill.
Total expenses decreased $1,888 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, primarily due to lower interest expense of $7,521 reflecting the capitalization of interest related to new construction projects in 2017. Partially offsetting the decrease was higher operating expenses of $5,737. The increase reflects higher (i) compensation and benefits expense of $5,262, (ii) facility operations expense of $995, (iii) repairs and maintenance of $587, (iv) professional fees of $451, and (v) other operating expenses of $288. These increases were partially offset by $1,845 in

60



lower environmental expenses which was the result of remediation expense relating to an oil spill that occurred during the nine months ended September 30, 2016.
Adjusted Net Loss
Adjusted Net Loss was $6,081 in the three months ended September 30, 2017, increasing $362 as compared to the three months ended September 30, 2016. The increase reflects the changes in net loss attributable to shareholders noted above, mostly offset by the change in the fair value of the non-hedge derivative instrument of $1,036.
Adjusted Net Loss was $15,269 in the nine months ended September 30, 2017, decreasing $3,226 as compared to the nine months ended September 30, 2016. The decrease reflects the changes in net loss attributable to shareholders noted above coupled with the increase in equity-based compensation of $4,396. This was partially offset by a decrease in losses on modification or extinguishment of debt of $1,579 coupled with a change in the fair value of the non-hedge derivative instrument of $1,036.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $(2,697) in the three months ended September 30, 2017, a decrease of $1,918 as compared to the three months ended September 30, 2016. The decrease primarily reflects lower interest expense of $2,608 and the change in fair value of the non-hedge derivative instrument of $1,036. Partially offsetting these decreases was an increase in the non-controlling share of Adjusted EBITDA of $721 coupled with the changes in net loss attributable to shareholders noted above.
Adjusted EBITDA was $(5,056) in the nine months ended September 30, 2017, a decrease of $1,110 as compared to the nine months ended September 30, 2016. The decrease reflects (i) lower interest expense of $7,521, (ii) losses on modification or extinguishment of debt of $1,579 and (iii) the change in the fair value of the non-hedge derivative instrument of $1,036. Partially offsetting these changes was an increase in equity-based compensation of $4,396 coupled with lower net loss attributable to shareholders of $3,224.

61



Railroad Segment
The following table presents our results of operations and reconciliation of net income attributable to shareholders to Adjusted Net Income for the Railroad segment for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues 
Infrastructure revenues           
 Rail revenues$8,258
 $7,401
 $857
 $24,323
 $23,107
 $1,216
Total revenues8,258
 7,401
 857
 24,323
 23,107
 1,216
            
Expenses           
Operating expenses6,980
 6,514
 466
 22,431
 21,004
 1,427
Depreciation and amortization507
 411
 96
 1,525
 1,471
 54
Interest expense264
 182
 82
 710
 536
 174
Total expenses7,751
 7,107
 644
 24,666
 23,011
 1,655
            
Other (expense) income           
(Loss) Gain on sale of equipment, net(162) 40
 (202) (206) 286
 (492)
Total other (expense) income(162) 40
 (202) (206) 286
 (492)
Income (loss) before income taxes345
 334
 11
 (549) 382
 (931)
Provision for income taxes
 
 
 
 
 
Net income (loss)345
 334
 11
 (549) 382
 (931)
Less: Net income attributable to non-controlling interest in consolidated subsidiaries(104) 14
 (118) (43) 11
 (54)
Net income (loss) attributable to shareholders$449
 $320
 $129
 $(506) $371
 $(877)
Add: Provision for income taxes
 
 
 
 
 
Add: Equity-based compensation expense75
 28
 47
 467
 350
 117
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted Net Income (1)
(7) (6) (1) (28) (19) (9)
Adjusted Net Income (Loss)$517
 $342
 $175
 $(67) $702
 $(769)

(1) Non-controlling share of Adjusted Net Income is comprised of equity-based compensation of $7 and $6 for the three months ended September 30, 2017 and 2016, respectively. Non-controlling share of Adjusted Net Income is comprised of equity-based compensation of $28 and $19 for the nine months ended September 30, 2017 and 2016, respectively.

62



The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA for the Railroad segment for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Net income (loss) attributable to shareholders$449
 $320
 $129
 $(506) $371
 $(877)
Add: Provision for income taxes
 
 
 
 
 
Add: Equity-based compensation expense75
 28
 47
 467
 350
 117
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense507
 411
 96
 1,525
 1,471
 54
Add: Interest expense264
 182
 82
 710
 536
 174
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted EBITDA (2)
(61) (59) (2) (162) (128) (34)
Adjusted EBITDA (non-GAAP)$1,234
 $882
 $352
 $2,034
 $2,600
 $(566)

(2) Non-controlling share of Adjusted EBITDA is comprised of the following items for the three months ended September 30, 2017 and 2016: (i) equity-based compensation of $7 and $6, (ii) interest expense of $19 and $15, and (iii) depreciation and amortization expense of $35 and $38, respectively. Non-controlling share of Adjusted EBITDA is comprised of the following items for the nine months ended September 30, 2017 and 2016: (i) equity-based compensation of $28 and $19, (ii) interest expense of $43 and $29, and (iii) depreciation and amortization expense of $91 and $80, respectively.
Revenues
Total revenues in the Railroad segment increased $857 in the three months ended September 30, 2017 compared to the same period of 2016 due to higher transportation revenue per car and the seasonal volume shift to energy products. The increase reflects $625 of higher freight transportation revenue and $284 in higher switching and other rail service revenue. Partially offsetting the increase was lower car hire income of $52.
Total revenues in the Railroad segment increased by $1,216 in the nine months ended September 30, 2017 compared to the same period of 2016 due to higher traffic and expanded service offerings to customers. The increase reflects $897 of higher freight transportation revenue and $495 in higher switching and other rail service revenue. Partially offsetting the increase was lower car hire income of $176.
Expenses
Total expenses in the Railroad segment increased $644 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 primarily due to higher operating expenses. The increase in operating expenses of $466 reflects higher (i) general operating expense of $516 due to certain tax benefits taken in the three months ended September 30, 2016 not available in the three months ended September 30, 2017, (ii) compensation and benefits of $291 and (iii) fuel expense of $87. Partially offsetting these increases was lower (i) professional fees of $89, (ii) bad debt of $79 and (iii) other expenses of $260.
Total expenses in the Railroad segment increased $1,655 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 primarily due to higher operating expenses. The increase in operating expenses of $1,427 reflects (i) general operating expense of $1,562 due to certain tax benefits taken in the nine months ended September 30, 2016 not available in the nine months ended September 30, 2017, (ii) an increase in compensation and benefits of $534 and (iii) fuel expense of $425. Partially offsetting these increases was lower (i) professional fees of $369, (ii) bad debt of $71 and (iii) other expenses of $654. Also contributing to the increase was $174 of increased interest expense related to borrowings under the CMQR Credit Agreement used to finance construction and improvements to the railroad.



63



Adjusted Net Income (Loss)
Adjusted Net Income increased $175 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was impacted by higher equity-based compensation expense of $47.
Adjusted Net Income decreased $769 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. In addition to the changes in net income (loss) attributable to shareholders noted above, Adjusted Net Income was impacted by higher equity-based compensation expense of $117.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $1,234 and $2,034 in the three and nine months ended September 30, 2017, respectively, increasing $352 and decreasing $566 as compared to the three and nine months ended September 30, 2016, respectively. In addition to the changes in net income (loss) attributable to shareholders noted above, Adjusted EBITDA was also impacted primarily by higher equity-based compensation expense of $47 and $117, and an increase in interest expense of $82 and $174, in the three and nine months ended September 30, 2017, respectively, as compared to the three and nine months ended September 30, 2016.
Ports and Terminals
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for Ports and Terminals for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Revenues
Infrastructure revenues

          
 Lease income$455
 $16
 $439
 $594
 $16
 $578
Other revenue303
 
 303
 303
 
 303
Total revenues758
 16
 742
 897
 16
 881



          
Expenses           
Operating expenses2,852

417
 2,435
 4,510
 417
 4,093
Depreciation and amortization783
 
 783
 868
 
 868
Interest expense273
 284
 (11) 817
 284
 533
Total expenses3,908
 701
 3,207
 6,195
 701
 5,494
Loss before income taxes(3,150) (685) (2,465) (5,298) (685) (4,613)
Provision for income taxes
 4
 (4) 
 5
 (5)
Net loss(3,150) (689) (2,461) (5,298) (690) (4,608)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries
 (69) 69
 (483) (69) (414)
Net loss attributable to shareholders$(3,150) $(620) $(2,530) $(4,815) $(621) $(4,194)
Add: Provision for income taxes
 4
 (4) 
 5
 (5)
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes
 
 
 
 (5) 5
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
 
 
 
Adjusted Net Loss$(3,150) $(616) $(2,534) $(4,815) $(621) $(4,194)

64



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for Ports and Terminals for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)2017 2016  2017 2016 
Net loss attributable to shareholders$(3,150) $(620) $(2,530) $(4,815) $(621) $(4,194)
Add: Benefit from income taxes
 4
 (4) 
 5
 (5)
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses
 
 
 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Depreciation and amortization expense783
 
 783
 868
 
 868
Add: Interest expense273
 284
 (11) 817
 284
 533
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted EBITDA (1)

 (28) 28
 
 (28) 28
Adjusted EBITDA$(2,094) $(360) $(1,734) $(3,130) $(360) $(2,770)

(1) Non-controlling share of Adjusted EBITDA is comprised of the following items for the three months ended September 30, 2017 and 2016: (i) interest expense of $0 and $28, respectively. Non-controlling share of Adjusted EBITDA is comprised of the following items for the nine months ended September 30, 2017 and 2016: (i) interest expense of $0 and $28, respectively.
Revenues
For the three and nine months ended September 30, 2017, there was $455 and $594, respectively, of lease income from existing lease agreements acquired with the acquisitions of Repauno and Hannibal. For the three and nine months ended September 30, 2017, there was $303 of other revenue, relating to the reimbursement of costs from leases at Hannibal.
Expenses
Total expenses increased by $3,207 for the three months ended September 30, 2017 as compared to the three months ended September 30, 2016. The increase in expenses for the three months ended September 30, 2017 primarily consisted of increases in operating expenses of $2,435 , which consisted of (i) professional fees of $1,173 , (ii) facility operations of $772, (iii) compensation and benefits of $306, (iv) insurance expense of $79, and (v) other operating expenses of $105. There was depreciation expense of $783, due to the acquisition of Hannibal in the second quarter, as well as the placement of assets into service at Repauno during the third quarter of 2017.
Total expenses increased by $5,494 for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. The increase in expenses primarily consisted of increases in operating expenses of $4,093, which consisted of (i) professional fees of $1,323, (ii) facility operations of $879, (iii) compensation and benefits of $1,248, (iv) insurance expense of $159, and (v) other operating expenses of $484. There was depreciation expense of $868, due to the acquisition of Hannibal in the second quarter, as well as the placement of assets into service at Repauno during the third quarter of 2017. Interest expense increased by $533 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016 due to the payment obligation to the non-controlling interest holder as part of the Repauno purchase.
Adjusted Net Loss
Adjusted Net Loss increased by $2,534 and $4,194 for the three and nine months ended September 30, 2017, respectively, due to the changes in net loss attributable to shareholders noted above.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA was $(2,094) and $(3,130) for the three and nine months ended September 30, 2017, respectively. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA for the three and nine months ended September 30, 2017 includes the impact of depreciation expense of $783 and $868, as well as interest expense of $273 and $817 as a result of interest expense related to an obligation payable to the non-controlling interest as part of the Repauno purchase, respectively.


65



Corporate
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for Corporate for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)
2017 2016  2017 2016 
Expenses           
Operating expenses$

$

$

$

$6

$(6)
General and administrative3,439
 3,205
 234
 10,615
 9,154
 1,461
Acquisition and transaction expenses1,726
 1,579
 147
 4,788
 4,222
 566
Management fees and incentive allocation to affiliate3,771
 4,146
 (375) 11,529
 12,725
 (1,196)
Interest expense6,023
 
 6,023
 12,682
 
 12,682
Total expenses14,959
 8,930
 6,029
 39,614
 26,107
 13,507
            
Other expense           
Loss on extinguishment of debt
 
 
 (2,456) 
 (2,456)
Total other expense
 
 
 (2,456) 
 (2,456)
Loss before income taxes(14,959) (8,930) (6,029) (42,070) (26,107) (15,963)
Provision for income taxes
 
 
 
 1
 (1)
Net loss(14,959) (8,930) (6,029) (42,070) (26,108) (15,962)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries
 (3) 3
 
 (9) 9
Net loss attributable to shareholders$(14,959) $(8,927) $(6,032) $(42,070) $(26,099) $(15,971)
Add: Provision for income taxes
 
 
 
 1
 (1)
Add: Equity-based compensation expense
 
 
 
��
 
Add: Acquisition and transaction expenses1,726
 1,579
 147
 4,788
 4,222
 566
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 2,456
 
 2,456
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Less: Cash payments for income taxes(440) 
 (440) (953) 1
 (954)
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
 
 
 
Adjusted Net Loss$(13,673) $(7,348) $(6,325) $(35,779) $(21,875) $(13,904)

66



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for Corporate for the three and nine months ended September 30, 2017 and September 30, 2016:
 Three Months Ended September 30, Change Nine Months Ended
September 30,
 Change
(Dollar amounts in thousands)2017 2016  2017 2016 
Net loss attributable to shareholders$(14,959) $(8,927) $(6,032) $(42,070) $(26,099) $(15,971)
Add: Provision for income taxes
 
 
 
 1
 (1)
Add: Equity-based compensation expense
 
 
 
 
 
Add: Acquisition and transaction expenses1,726
 1,579
 147
 4,788
 4,222
 566
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
 2,456
 
 2,456
Add: Changes in fair value of non-hedge derivative instruments
 
 
 
 
 
Add: Asset impairment charges
 
 
 
 
 
Add: Incentive allocations
 
 
 
 
 
Add: Depreciation and amortization expense
 
 
 
 
 
Add: Interest expense6,023
 
 6,023
 12,682
 
 12,682
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
 
 
 
Less: Equity in earnings of unconsolidated entities
 
 
 
 
 
Less: Non-controlling share of Adjusted EBITDA
 
 
 
 
 
Adjusted EBITDA$(7,210) $(7,348) $138
 $(22,144) $(21,876) $(268)
Expenses
Total expenses increased $6,029 in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016. The increase primarily consists of interest expense of $6,023 on the Senior Notes issued in 2017 and an increase in acquisition and transaction expenses of $147 due to deal related expenses incurred. These increases were partially offset by a decrease in management fees to affiliate of $375 as the average value of total equity decreased during the period.
Total expenses increased $13,507 in the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. The increase primarily consists of interest expense of $12,682 on the Senior Notes issued in 2017. General and administrative costs increased $1,461 and reflected (i) $508 in higher reimbursement expenses to our Manager, (ii) $703 of higher professional fees, (iii) $270 of higher general corporate costs, and (iv) $20 of lower other general and administrative expenses. Partially offsetting these increases was lower management fees of $1,196 due to a decrease in the average value of total equity during the period.
Other Expenses
Total other expenses increased $2,456 in the nine months ended September 30, 2017 compared to the same period in 2016. The increase is due to a loss on extinguishment of debt.
Adjusted Net Loss
Adjusted Net Loss was $13,673 in the three months ended September 30, 2017, increasing by $6,325 as compared to the three months ended September 30, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was increased by acquisition and transaction expenses incurred for potential acquisition opportunities less cash payments for income taxes.
Adjusted Net Loss was $35,779 in the nine months ended September 30, 2017, increasing by $13,904, as compared to the nine months ended September 30, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was increased by the loss on extinguishment of debt, acquisition and transaction expenses incurred for potential acquisition opportunities less cash payments for income taxes.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA was $(7,210) for the three months ended September 30, 2017, increasing $138 compared to the same period in 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was increased by acquisition and transaction expenses incurred for potential acquisition opportunities and interest expense of $6,023 related to the Senior Notes issued in March 2017.
Adjusted EBITDA was $(22,144) for the nine months ended September 30, 2017, decreasing $268 compared to the same period in 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA includes the impact of interest expense of $12,682 related to the Senior Notes issued in March 2017, $2,456 of a loss on extinguishment of debt and acquisition and transaction expenses incurred for potential acquisition opportunities.

67




Liquidity and Capital Resources

The liquidity required to fund our working capital, capital expenditures and other cash needs is provided from a combination of internally generated cash flows, capital contributions from Parent and loan financing.

We believe we have sufficient liquidity to satisfy our cash needs, however, we continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. This includes limiting discretionary spending across the organization and re-prioritizing our investments amid the COVID-19 pandemic and market volatility.

Our principal uses of liquidity have been and continue to be (i) acquisitions of transportation infrastructureaircraft and equipment,engines, (ii) capital distributions to Parent, (iii) release of maintenance and security deposits to our shareholders, (iii)lessees, and (iv) expenses associated with our operating activities, and (iv) debt service obligations associated with our investments (all dollar amounts are expressed in thousands).activities.

In the nine months endedSeptember 30, 2017 and 2016, cashCash used for the purpose of making investments was $392,177$396.2 million and $177,323, respectively.
In$321.2 million during the nine months ended September 30, 20172022 and 2016,2021, respectively.

Capital distributions to shareholdersParent were $75,041$294.2 million and $75,017, respectively,$145.0 million during the nine months ended September 30, 2022 and no distributions2021, respectively.

Release of maintenance and security deposits were made to non-controlling interests.$0.9 million and $19.6 million during the nine months ended September 30, 2022 and 2021, respectively.

Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities. Uses of liquidity associated with our debt obligations are captured in our cash flows from financing activities.

Our principal sources of liquidity to fund these uses have been and continue to be (i) revenues from our transportation infrastructure and equipmentaviation assets (including finance lease collections and maintenance reserve collections) net of operating expenses, (ii) proceedscapital contributions from borrowings or the issuance of debt securities,Parent and (iii) distributions received from unconsolidated investees, (iv) proceeds from asset sales and (v) proceeds from the issuance of common shares.sales.
During the nine months ended September 30, 2017 and 2016, cash
Cash flows fromprovided by operating activities, plus the principal collections on finance leases and maintenance reserve collections were $71,574$191.1 million and $28,874, respectively.
During$156.6 million during the nine months ended September 30, 2017, additional borrowings2022 and 2021, respectively.

Capital contributions from Parent were obtained in connection with the Term Loan of $97,163, net of deferred financing costs, the Revolving Credit Facility of $60,000, the CMQR Credit Agreement of $20,030$242.1 million and the Senior Notes of $239,998, net of deferred financing costs and repayment of the Term Loan. We made total principal repayments of $22,623, primarily relating to the FTAI Pride Credit Agreement and the CMQR Credit Agreement. During nine months ended September 30, 2016, additional borrowings were obtained in connection with the Series 2016 Bonds of $99,858 and the CMQR Credit Agreement of $10,800. We made total principal repayments of $157,603 primarily related to the termination of the Jefferson Terminal Credit Agreement, and the pay down of loans associated with the sale of our shipping container portfolios in Q1 2016.
During$249.5 million during the nine months ended September 30, 20172022 and 2016, we received $02021, respectively.

Proceeds from the sale of aviation equipment were $262.1 million and $462 in cash distributions from our unconsolidated investees, respectively, of which $0, and $30 was included in cash flows from operating activities, respectively.
During$78.5 million during the nine months ended September 30, 20172022 and 2016, proceeds from the sale of assets were $87,144 and $87,030,2021, respectively.
During the nine months ended September 30, 2017 and 2016, there were no capital contributions from shareholders and capital contributions from non-controlling interests were $0 and $7,433, respectively.
Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. Our board of directors takes this and other factors into account as part of any decision to pay a dividend, and the timing and amount of any future dividend is subject to change at the discretion of our board of directors.
The Company isWe are currently evaluating several potential Infrastructure and Equipment Leasingaviation transactions, which could occur within the next 12 months. However, as of the date of this filing, noneNone of these pipelinepotential transactions, negotiations, or negotiationsfinancings are definitive or included within theour planned liquidity needs of the Company.needs. We cannot assure you if or when any such transaction will be consummated or the terms of any such transaction.
The Company has a dividend reinvestment plan in place which allows shareholders to automatically reinvest dividends in the Company’s common shares.  The plan became effective on February 24, 2017.

68




Historical Cash Flow

Comparison of the nine months endedSeptember 30, 20172022 and September 30, 20162021

The following table compares the historical cash flow for the nine months ended September 30, 20172022 and September 30, 2016:2021:

  Nine Months Ended September 30, 
(in thousands) 2022  2021 
Cash Flow Data:      
Net cash provided by operating activities $151,304  $131,828 
Net cash used in investing activities  (124,180)  
(239,446
)
Net cash (used in) provided by financing activities  (13,685)  
108,318
 

 Nine Months Ended
(Dollar amounts in thousands)
September 30, 2017 September 30, 2016
Cash Flow Data:   
Net cash provided by operating activities$52,443
 $15,662
Net cash used in investing activities$(275,703) $(88,004)
Net cash provided by (used in) financing activities$331,562
 $(111,487)
Net cash provided by operating activities was $52,443 in the nine months ended September 30, 2017 as compared to $15,662 in the nine months ended September 30, 2016, representingincreased $19.5 million, which primarily reflects (i) a $36,781 increase. Net loss was $16,692 for the nine months ended September 30, 2017, compared $34,779 for the nine months endedSeptember 30, 2016, an increasedecrease in net income of $18,087. The increase was also attributable to$63.7 million, and certain adjustments to reconcile net income which includeto cash provided by operating activities including (ii) an increase in gain on sale of (i) $4,513assets of equity based compensation, (ii) $19,088 relating to depreciation and amortization,$88.7 million, and (iii) $3,419changes in working capital of gains on the sale of leasing equipment, offset by a decrease of $7,450 of$18.0 million, and (iv) increases in asset impairment charges. The increase also includes the impact of the change in other assets of $14,665 due to cash receipts in the nine months ended September 30, 2017 for a maintenance right asset that was settled upon the redelivery of an aircraft and other receivables, offset by a decrease in other liabilities of $6,922 due to a decrease in deferred revenue.$125.1 million.

Net cash used in investing activities was $275,703 in the nine months ended September 30, 2017 as compared to $88,004 in the nine months ended September 30, 2016, representing a $187,699 increase. Cash used in investing activities increaseddecreased $115.3 million, primarily due to (i) higher proceeds from the acquisitionsale of leasing equipment of $183.6 million and lease intangibles of $154,210 in the Aviation Leasing segment, cash used for investments of $23,149, and the acquisition of property, plant and equipment of $39,001 mainly due to the acquisition of Hannibal, offset by(ii) an increase in proceeds from the sale of aircraft and engine of $7.2 million, partially offset by (iii) an increase in acquisition of leasing equipment of $71,188$61.7 million and change(iv) an increase in restricted cashpurchase deposit for aircraft and engines of $29,782 in nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. Additionally, cash used in investing activities increased due to a decrease in cash received for the sale of two finance leases, resulting in proceeds of $71,000 in the nine months ended September 30, 2016, as compared to the nine months ended September 30, 2017.$14.8 million.

Net cash provided by financing activities was $331,562 in the nine months ended September 30, 2017 as compared to cash used in financing activities of $111,487 in the nine months ended September 30, 2016, representing a $443,049 increase. Such increase was attributabledecreased $122.0 million, primarily due to (i) proceeds from borrowings under the Term Loanan increase in capital contributions to Parent of $97,163, net of deferred financing costs, the Revolving Credit Facility of $60,000, the CMQR Credit Agreement of $20,030 and the Senior Notes of $239,998, net of deferred financing costs and repayment of the Term Loan,$156.6 million, partially offset by (ii) a decrease in the repayment of debt related to the termination of the Jefferson Terminal Credit Agreement and loans associated with the sale of our shipping containers in the nine months ended September 30, 2016, and (iii) an increase in receipt of maintenance deposits of $7,978, offset by$14.5 million and a decrease in cash contributions from non-controlling intereststhe release of $7,433.maintenance deposits of $18.7 million.
Funds Available for Distribution (Non-GAAP)
The Company uses Funds Available for Distribution (“FAD”) in evaluating its ability to meet its stated dividend policy. FAD is not a financial measure in accordance with GAAP. The GAAP measure most directly comparable to FAD is net cash provided by operating activities. The Company believes FAD is a useful metric for investors and analysts for similar purposes.
The Company defines FAD as: net cash provided by operating activities plus principal collections on finance leases, proceeds from sale of assets, and return of capital distributions from unconsolidated entities, less required payments on debt obligations and capital distributions to non-controlling interest, and excluding changes in working capital. The following table sets forth a reconciliation of Net Cash Provided by Operating Activities to FAD:

69




Nine Months Ended
(Dollar amounts in thousands)September 30, 2017 September 30, 2016
Net Cash Provided by Operating Activities$52,443

$15,662
Add: Principal Collections on Finance Leases347

2,406
Add: Proceeds from sale of assets (1)
87,144

87,530
Add: Return of Capital Distributions from Unconsolidated Entities��

432
Less: Required Payments on Debt Obligations (2)
(8,368)
(52,105)
Less: Capital Distributions to Non-Controlling Interest


Exclude: Changes in Working Capital(1,563)
2,370
Funds Available for Distribution (FAD)$130,003

$56,295

(1) Proceeds from sale of assets for the nine months ended September 30, 2016 includes $500 received in December 2015 for a deposit on the sale of a commercial jet engine, which was completed in the nine months ended September 30, 2016.
(2) Required payments on debt obligations for the nine months ended September 30, 2017 excludes $100,000 repayment of the Term Loan and $14,255 repayment of the CMQR loan, and for the nine months ended September 30, 2016 excludes $98,750 repayment upon the termination of the Jefferson Terminal Credit Agreement and $6,748 repayment under the CMQR Credit Agreement, which were voluntary refinancings as repayment of these amounts were not required at such time.
Limitations
FAD is subject to a number of limitations and assumptions and there can be no assurance that the Company will generate FAD sufficient to meet its intended dividends. FAD has material limitations as a liquidity measure of the Company because such measure excludes items that are required elements of the Company’s net cash provided by operating activities as described below. FAD should not be considered in isolation nor as a substitute for analysis of the Company’s results of operations under GAAP, and it is not the only metric that should be considered in evaluating the Company’s ability to meet its stated dividend policy. Specifically:
FAD does not include equity capital called from the Company’s existing limited partners, proceeds from any debt issuance or future equity offering, historical cash and cash equivalents and expected investments in the Company’s operations.
FAD does not give pro forma effect to prior acquisitions, certain of which cannot be quantified.
While FAD reflects the cash inflows from sale of certain assets, FAD does not reflect the cash outflows to acquire assets as the Company relies on alternative sources of liquidity to fund such purchases.
FAD does not reflect expenditures related to capital expenditures, acquisitions and other investments as the Company has multiple sources of liquidity and intends to fund these expenditures with future incurrences of indebtedness, additional capital contributions and/or future issuances of equity.
FAD does not reflect any maintenance capital expenditures necessary to maintain the same level of cash generation from our capital investments.
FAD does not reflect changes in working capital balances as management believes that changes in working capital are primarily driven by short term timing differences, which are not meaningful to the Company’s distribution decisions.
Management has significant discretion to make distributions, and the Company is not bound by any contractual provision that requires it to use cash for distributions.
If such factors were included in FAD, there can be no assurance that the results would be consistent with the Company’s presentation of FAD.

Debt Obligations
Refer to Note 8 of the Consolidated Financial Statements for detail.

70



Contractual Obligations
The
Our material cash requirements include the following table summarizes our future obligations, by period due, ascontractual and other obligations:

Loan Obligations—As of September 30, 2017, under2022 and December 31, 2021, we had outstanding principal and interest payment obligations of $27.1 million and $25.2 million, respectively, of which, $0.0 million and $0.0 million, respectively, are due in the next twelve months. See Note 7 to the consolidated financial statements for additional information about our various contractual obligations and commitments. We had no off-balance sheet arrangements asloan obligations.

Lease Obligations—As of September 30, 2017.2022 and December 31, 2021, we had outstanding operating and finance lease obligations of $3.1 million and $2.4 million, of which, $0.8 million and $0.5 million is due in the next twelve months.
    
(in thousands)

2017 2018 2019 2020 2021 Thereafter Total
FTAI Pride Credit Agreement$
 $6,250
 $47,743
 $
 $
 $
 $53,993
CMQR Credit Agreement
 
 18,400
 
 
 
 18,400
Revolving Credit Facility
 
 60,000
 
 
 
 60,000
Jefferson Bonds Payable
 1,545
 1,670
 146,010
 1,960
 35,780
 186,965
Senior Notes
 
 
 
 
 350,000
 350,000
Note payable to non-controlling interest
 
 
 
 
 
 
Total principal payments on loans and bonds payable
 7,795
 127,813
 146,010
 1,960
 385,780
 669,358
              
Total estimated interest payments (1)
16,035
 23,741
 32,707
 30,518
 21,215
 22,063
 146,279
              
Obligation to third-party (Repauno)
 5,500
 
 
 
 
 5,500
              
Operating lease obligations1,950
 6,616
 6,200
 5,186
 4,061
 73,318
 97,331
Capital lease obligations97
 309
 314
 298
 105
 12
 1,135
 2,047
 6,925
 6,514
 5,484
 4,166
 73,330
 98,466
Total contractual obligations$18,082
 $43,961
 $167,034
 $182,012
 $27,341
 $481,173
 $919,603
(1) Estimated interest payments based on rates as of September 30, 2017.

We expect to meet our future short-term liquidity requirements through cash on hand and net cash provided by our current operations. We expect that our operating subsidiaries will generate sufficient cash flow to cover operating expenses and the payment of principal and interest on our indebtedness as they become due. We may elect to meet certain long-term liquidity requirements or to continue to pursue strategic opportunities through utilizing cash on hand, cash generated from our current operations and the issuance of securities in the future. Management believes adequate capital and borrowings are available from various sources to fund our commitments to the extent required.

Application of Critical Accounting Estimates and Policies
Goodwill
The following is an updatepreparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Note 2 to the Company’s Application of Critical Accounting Policies disclosure relating to goodwill which was presentedconsolidated financial statements describes the significant accounting policies and methods used in the Company’s Form 10-Kpreparation of our consolidated financial statements.

Operating LeasesWe lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the amount paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.

Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.
For purchase and lease back transactions, we account for the year ended December 31, 2016. This update should be read in conjunction withtransaction as a single arrangement. We allocate the disclosures made in that aforementioned Form 10-K, and relates to the Company’s Jefferson Terminal.
Goodwill includes the excess of the purchase price overconsideration paid based on the fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount.

Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance lease represents the minimum lease payments due from lessee, net tangibleof unearned income. The lease payments are segregated into principal and intangibleinterest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Maintenance Payments—Typically, under an operating lease of aircraft, the lessee is responsible for performing all maintenance and is generally required to make maintenance payments to us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft or engine. These maintenance payments are based on hours or cycles of utilization or on calendar time, depending on the component, and are generally required to be made monthly in arrears. If a lessee is making monthly maintenance payments, we would typically be obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul or replacement of certain high-value components to the extent of maintenance payments received in respect of the specific maintenance event, usually shortly following the completion of the relevant work.

We record the portion of maintenance payments paid by the lessee that are expected to be reimbursed as maintenance deposit liabilities in the Consolidated Balance Sheets. Reimbursements made to the lessee upon the receipt of evidence of qualifying maintenance work are recorded against the maintenance deposit liability.

In certain acquired leases, we or the lessee may be obligated to make a payment to the other party at lease termination based on redelivery conditions stipulated at the inception of the lease. When the lessee is required to return the aircraft in an improved maintenance condition, we record a maintenance right asset, as a component of other assets, associated withfor the acquisitionsestimated value of CMQRthe end-of-life maintenance payment at acquisition. We recognize payments received as end-of-lease compensation adjustments, within lease revenue or as a reduction to the maintenance right asset, when payment is received or collectability is assured. In the event we are required to make payments at the end of the lease for redelivery conditions, amounts are accrued as additional maintenance liability and Jefferson Terminal. The carrying amountexpensed when we are obligated and can reasonably estimate such payment.

Property, Plant and Equipment, Leasing Equipment and Depreciation—Property, plant and equipment and leasing equipment are stated at cost (inclusive of goodwill is approximately $116,584capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over estimated useful lives, to estimated residual values which are summarized as follows:

AssetRange of Estimated Useful LivesResidual Value Estimates
Aircraft
25 years from date of manufacture
Generally not to exceed 15% of manufacturer’s list price when new
Aircraft engines
2 - 6 years, based on maintenance adjusted service life
Sum of engine core salvage value plus the estimated fair value of life limited parts
Aviation tooling and equipment
3 - 6 years from date of purchase
Scrap value at end of useful life
Furniture and fixtures
3 - 6 years from date of purchase
None

Impairment of September 30, 2017 and December 31, 2016.
The Company reviews the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1stLong-Lived Assets—We perform a recoverability assessment of each year. Additionally, the Company reviews the carrying value of goodwillour long-lived assets whenever events or changes in circumstances, or indicators, indicate that itsthe carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination; a significant change in market conditions; or the introduction of newer technology aircraft or engines. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The determinationundiscounted cash flows consist of cash flows from currently contracted leases, future projected leases, transition costs, estimated down time and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value involves significantresulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the global demand for a particular asset and historical experience in the leasing markets, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.

Income Taxes—The Company is an exempted entity domiciled in the Cayman Islands where income taxes are not imposed. The Company is considered a Passive Foreign Investment Company for U.S. income tax purposes and certain income taxes are imposed on our owners. Taxable income or loss generated by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management judgment.
For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or ifbelieves it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a two-step goodwill impairment test is performeddeferred tax asset will not be realized.

Recent Accounting Pronouncements

Please see Note 2 to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not electedour consolidated financial statements included elsewhere in this filing for the years ended December 31, 2016 or December 31, 2015.recent accounting pronouncements.
The first step of an impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including the Company’s assumptions about operating results, business

71



plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a second step must be completed in order to determine the amount of goodwill impairment that should be recorded, if any.
For the purpose of performing the annual analysis, the Company’s two reporting units subject to the test are the Jefferson Terminal and Railroad reporting units. The Company estimates the fair value of the reporting units using an income approach, specifically a discounted cash flow analysis. This analysis requires the Company to make significant assumptions and estimates about the extent and timing of future cash flows, discount rates and growth rates. The estimates and assumptions used consider historical performance if indicative of future performance, and are consistent with the assumptions used in determining future profit plans for the reporting units. The Company also utilizes valuation models and other financial ratios, which require the Company to make certain assumptions and estimates regarding the applicability of those models to its assets and businesses.
Although the Company believes the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management’s judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows of the Jefferson Terminal and Railroad reporting units or other key inputs are negatively revised in the future, the estimated fair value of the Jefferson Terminal and Railroad reporting units could be adversely impacted, potentially leading to an impairment in the future that could materially affect the Company’s operating results. Specifically, as it relates to the Jefferson Terminal segment, forecasted revenue is dependent on ramp-up of volumes under current contracts and the acquisition of additional storage contracts for both the heavy and light crude and refined products during 2018. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Other assumptions that are significant in determination of the fair value of the reporting unit include the discount rate utilized in our discounted cash flow analysis of 15% and our terminal value growth rate of 3%.
For the years ended December 31, 2016, the Company’s estimated fair value exceeded carrying value by approximately 10%, and there was no impairment of goodwill. We expect the Jefferson Terminal segment to generate positive Adjusted EBITDA during the first half of 2018. Furthermore, changes in any of the significant assumptions used, including the Company’s timeline or ability to achieve its operating plan or adverse effects of market-driven factors, could materially affect the expected cash flows and may result in a material impairment charge.
Item 3.     
Item 3.Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. ChangesWe believe that changes in these factors couldwould not cause significant fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.
Interest Rate Risk
Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive to many factors, including the U.S. government’s monetary and tax policies, global economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposure relates to our term loan arrangements.
Our borrowing agreements generally require payments based on a variable interest rate index, such as LIBOR. Therefore, to the extent our borrowing costs are not fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash flow from our finance leases. We manage our exposure to interest rate movements through the use of interest rate derivatives (interest rate swaps and caps). As a result, when market rates of interest change, there is generally not a material impact on our interest expense, future earnings or cash flows.
The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the market shifts modeled. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This forward-looking disclosure also is selective in nature and addresses only the potential interest expense impacts on our financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives. It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates.
As of September 30, 2017, assuming we do not hedge our exposure to interest rate fluctuations related to our outstanding floating rate debt, a hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an interest expense increase/(decrease) of approximately $705 and $(690), respectively, over the next 12 months before the impact of interest rate derivatives.

72



Foreign Currency Exchange Risk
Our functional currency is U.S. dollars. All of our leasing arrangements are denominated in U.S. dollars. Currently, the majority of freight rail revenue is also denominated in U.S. dollars, but a portion is denominated in Canadian dollars. Although foreign exchange risk could arise from our operations in multiple jurisdictions, we do not have significant exposure to foreign currency risk as our leasing arrangements are denominated in U.S. dollars. All of our purchase agreements are negotiated in U.S. dollars, and we currently receive the majority of revenue in U.S. dollars. We pay substantially all of our expenses in U.S. dollars; however we pay some expenses in Canadian dollars. Because we currently receive the majority of our revenues in U.S. dollars and pay substantially all of our expenses in U.S. dollars, we do not expect a change in foreign exchange rates would have a significant impact on our results of operations or cash flows.

73


Item 4.Controls and Procedures


Item 4. Controls and Procedures
Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’sour management, including itsour Chief Executive Officer and Chief Financial Officer, of the effectiveness of itsour disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, the Company’sour Chief Executive Officer and Chief Financial Officer have concluded that theseour disclosure controls and procedures were effective as of and for the period covered by this report.

Internal Control over Financial Reporting
In addition,
There have been no changechanges in the Company’sour internal control over financial reporting (as such term is defined in RuleRules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during its most recentthe fiscal quarter to which this report relates that hashave materially affected, or isare reasonably likely to materially affect, itsour internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1.
Item 1.Legal Proceedings

We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.

Item 1A.
Item 1A.Risk Factors

You should carefully consider the following risks and other information in this Form 10-Q in evaluating us and our common shares. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following categories: risks related to our business, risks related to our Manager, risks related to taxation and risks related to our commonthe Company’s shares. However, these categories do overlap and should not be considered exclusive.

Risks Related to Our Business

A pandemic, including COVID-19, could have an adverse impact on our business, financial condition, and results of operations.

In recent years, the outbreaks of certain highly contagious diseases have increased the risk of a pandemic resulting in economic disruptions. In particular, the ongoing COVID-19 pandemic has led to severe disruptions in the market and the global, U.S. and regional economies that may continue for a prolonged duration and trigger a recession or a period of economic slowdown. In response, various governmental bodies and private enterprises have implemented, and may in the future implement, numerous measures intended to mitigate the outbreak, such as travel bans and restrictions, quarantines, shutdowns and testing or vaccination mandates. The COVID-19 pandemic continues to be dynamic and evolving, including a resurgence of COVID-19 cases in certain geographies, and its ultimate scope, duration and impact, including the efficacy and availability of vaccines, remain uncertain.

We expect that this pandemic, and any future epidemic or pandemic crises, could result in direct and indirect adverse effects on our industries and customers, which in turn may impact our business, results of operations and financial condition. Effects of the current pandemic have included, or may in the future include, among others:

deterioration of worldwide, regional or national economic conditions and activity, which could adversely affect global demand for our services, and time charter and spot rates;

disruptions to our operations as a result of the potential health impact, such as the availability and efficacy of vaccines, on our employees and crew, and on the work forces of our customers and business partners;

disruptions to our business from, or additional costs related to, new regulations, directives or practices implemented in response to the pandemic, such as travel restrictions, increased inspection regimes, hygiene measures (such as quarantining and physical distancing) or increased implementation of remote working arrangements;

asset impairment charges and a decline in revenues;

a lack of air travel demand or an inability of airlines to operate to or from certain regions could impact demand for air travel and the financial health of certain airlines, including increasing the financial stress of our lessees;

any related off hire due to global supply chain disruptions resulting from quarantines, worker health, regulations or other impacts of the COVID-19 pandemic, which in turn could disrupt our operations and result in a reduction of revenue;

potential reduced cash flows and financial condition, including potential liquidity constraints;

reduced access to or increased cost of capital, including the ability to refinance any existing obligations, as a result of any credit tightening generally or due to continued declines in global financial markets, including potential interest rate increases and declines in the prices of publicly-traded securities of us, our peers and of listed companies generally; and

potential deterioration in the financial condition and prospects of our customers, joint venture partners or business partners, or attempts by customers or third parties to invoke force majeure contractual clauses as a result of delays or other disruptions.

As the COVID-19 pandemic continues to evolve, the extent to which COVID-19 impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required to try and contain COVID-19 or treat its impact. We continue to monitor the pandemic and, the extent to which the continued spread of the virus adversely affects our customer base and therefore revenue. As the COVID-19 pandemic is complex and rapidly evolving, our plans as described above may change. At this point, we cannot reasonably estimate the duration and severity of this pandemic, which could have a material adverse impact on our business, results of operations, financial position and cash flows.

Uncertainty relating to macroeconomic conditions may reduce the demand for our assets, result in non-performance of contracts by our lessees, or charterers, limit our ability to obtain additional capital to finance new investments, or have other unforeseen negative effects.

Uncertainty and negative trends in general economic conditions in the United States and abroad, including significant tightening of credit markets and commodity price volatility, historically have created difficult operating environments for owners and operators in the transportation industry.aviation industries. Many factors, including factors that are beyond our control, may impact our operating results or financial condition and/or affect the lessees and charterers that form our customer base. For some years, the world has experienced weakened economic conditions and volatility following adverse changes in global capital markets. More recently, excess supply in oil and gas markets has put significant downward pressure on prices for these commodities, and may affect demand for assets used in production, refining and transportation of oil and gas. In particular, the significant decline in oil prices during 2016 has resulted in lower offshore exploration and production budgets worldwide, with industry experts predicting that offshore exploration and production spending will decrease by approximately 9% in 2017, as compared to 2016. These conditions have resulted in significant contraction, de-leveraging and reduced liquidity in the credit markets. A number of governments have implemented, or are considering implementing, a broad variety of governmental actions or new regulations for the financial markets. In addition, limitations on the availability of capital, higher costs of capital for financing expenditures or the desire to preserve liquidity, may cause our current or prospective customers to make reductions in future capital budgets and spending.

Further, demand for our assets is related to passenger and cargo traffic growth, which in turn is dependent on general business and economic conditions. Global economic downturns could have an adverse impact on passenger and cargo traffic levels and consequently our lessees’ and charterers’ business, which may in turn result in a significant reduction in revenues, earnings and cash flows, difficulties accessing capital and a deterioration in the value of our assets. We may also becomehave in the past been exposed to increased credit risk from our customers and third parties who have obligations to us, which could resultresulted in increased non-performance of contracts by our lessees or charterers and adversely impactimpacted our business, prospects, financial condition, results of operations and cash flows. We cannot assure you that similar loss events may not occur in the future.


74Instability in geographies where we have assets or where we derive revenue could have a material adverse effect on our business, customers, operations and financial results.




The industriesEconomic, civil, military and political uncertainty exists and may increase in regions where we operate and derive our revenue. Various countries in which we operate are experiencing and may continue to experience military action and civil and political unrest. We have assets in the emerging market economies of Eastern Europe, including some assets in Russia and Ukraine. In late February 2022, Russian military forces launched significant military action against Ukraine. Sustained conflict and disruption in the region is likely. The impact to Russia and Ukraine, as well as actions taken by other countries, including new and stricter export controls and sanctions by Canada, the United Kingdom, the European Union, the U.S. and other countries and organizations against officials, individuals, regions, and industries in Russia and Ukraine, and each country’s potential response to such sanctions, tensions and military actions, could have a material adverse effect on our business and delay or prevent us from accessing certain of our assets. We are actively monitoring the security of our remaining assets in the region.

The aviation industry has experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.

The oversupply of a specific asset is likely to depress the lease or charter rates for and the value of that type of asset and result in decreased utilization of our assets, and the industries in which we operate have experienced periods of oversupply during which rates and asset values have declined, particularly during the most recent economic downturn. Factors that could lead to such oversupply include, without limitation:

general demand for the type of assets that we purchase;

general macroeconomic conditions, including market prices for commodities that our assets may serve;

geopolitical events, including war, prolonged armed conflict and acts of terrorism;

outbreaks of communicable diseases and natural disasters;

governmental regulation;

interest rates;

the availability of credit;

potential reduced cash flows and financial condition, including potential liquidity restraints;

restructurings and bankruptcies of companies in the industries in which we operate, including our customers;

manufacturer production levels and technological innovation;

manufacturers merging or exiting the industry or ceasing to produce certain asset types;

retirement and obsolescence of the assets that we own;
our railroad infrastructure may be damaged, including by flooding and railroad derailments;
increases in supply levels of assets in the market due to the sale or merging of operating lessors; and

reintroduction of previously unused or dormant assets into the industries in which we operate.

These and other related factors are generally outside of our control and could lead to persistence of, or increase in, the oversupply of the types of assets that we acquire or decreased utilization of our assets, either of which could materially adversely affect our results of operations and cash flow. In addition, aviation lessees may redeliver our assets to locations where there is oversupply, which may lead to additional repositioning costs for us if we move them to areas with higher demand. Positioning expenses vary depending on geographic location, distance, freight rates and other factors, and may not be fully covered by drop-off charges collected from the last lessees of the equipment or pick-up charges paid by the new lessees. Positioning expenses can be significant if a large portion of our assets are returned to locations with weak demand, which could materially adversely affect our business, prospects, financial condition, results of operations and cash flow.flows.
There can
The airline industry is heavily regulated, and if we fail to comply with applicable requirements, our results of operations could suffer.

The Federal Aviation Administration (“FAA”) and equivalent regulatory agencies have increasingly focused on the need to assure that airline industry products are designed with sufficient cybersecurity controls to protect against unauthorized access or other unwanted compromise. A failure to meet these evolving expectations could negatively impact sales into the industry and expose us to legal or contractual liability.

Governmental agencies throughout the world, including the FAA, prescribe standards and qualification requirements for aircraft components, including virtually all commercial airline and general aviation products. Specific regulations vary from country to country, although compliance with FAA requirements generally satisfies regulatory requirements in other countries. If any material authorization or approval qualifying us to supply our products is revoked or suspended, then sale of the product would be no assurance that any target returns will be achieved.
Our target returns for assets are targets only and are not forecasts of future profits. We develop target returns basedprohibited by law, which would have an adverse effect on our Manager’s assessmentbusiness, financial condition and results of appropriate expectations for returns on assetsoperations.

From time to time, the FAA or equivalent regulatory agencies in other countries propose new regulations or changes to existing regulations, which often are more stringent than existing regulations. If such proposals are adopted and the ability of our Manager to enhance the return generated by those assets through active management. There can be no assurance that these assessments and expectations will be achieved and failureenacted, we may incur significant additional costs to achieve any or all of them may materially adversely impact our ability to achieve any target return with respect to any or all of our assets.
In addition, our target returns are based on estimates and assumptions regarding a number of other factors, including, without limitation, holding periods, the absence of material adverse events affecting specific investments (whichcompliance, which could include, without limitation, natural disasters, terrorism, social unrest or civil disturbances), general and local economic and market conditions, changes in law, taxation, regulation or governmental policies and changes in the political approach to transportation investment, either generally or in specific countries in which we may invest or seek to invest. Many of these factors, as well as the other risks described elsewhere in this report, are beyond our control and all could adversely affect our ability to achieve a target return with respect to an asset. Further, target returns are targets for the return generated by specific assets and not by us. Numerous factors could prevent us from achieving similar returns, notwithstanding the performance of individual assets, including, without limitation, taxation and fees payable by us or our operating subsidiaries, including fees and incentive allocation payable to our Manager.

75



There can be no assurance that the returns generated by any of our assets will meet our target returns, or any other level of return, or that we will achieve or successfully implement our asset acquisition objectives, and failure to achieve the target return in respect of any of our assets could, among other things, have a material adverse effect on our business, prospects, financial condition and results of operationsoperations.

Recent trends by China’s aviation authority to relax restrictions on airspace may be reversed, and cash flow. Further, even if the returns generated by individual assets meet target returns, there can be no assurance that the returns generated by other existinganticipated new regulations loosening airspace restrictions may not materialize, which could impact sales prospects in China for our commercial aerospace businesses.

The retirement or future assets would do so,prolonged grounding of commercial aircraft could reduce our revenues and the historical performancevalue of any related inventory.

We sell aircraft components and replacement parts. If aircraft or engines for which we offer aircraft components and replacement parts are retired or grounded for prolonged periods of time and there are fewer aircraft that require these components or parts, our revenues may decline as well as the assets in our existing portfolio should not be considered as indicativevalue of future results with respect to any assets.related inventory.

Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.

The success of our business depends in large part on the success of the operators in the sectors in which we participate. Cash flows from our assets are substantially impacted by our ability to collect compensation and other amounts to be paid in respect of such assets from the customers with whichwhom we enter into leases charters or other contractual arrangements. Inherent in the nature of the leases charters and other arrangements for the use of such assets is the risk that we may not receive, or may experience delay in realizing, such amounts to be paid. While we target the entry into contracts with credit-worthy counterparties, no assurance can be given that such counterparties will perform their obligations during the term of the leases charters or other contractual arrangements. In addition, when counterparties default, we may fail to recover all of our assets, and the assets we do recover may be returned in damaged condition or to locations where we will not be able to efficiently lease charter or sell them. In most cases, we maintain, or require our lessees to maintain, certain insurances to cover the risk of damages or loss of our assets. However, these insurance policies may not be sufficient to protect us against a loss.

Depending on the specific sector, the risk of contractual defaults may be elevated due to excess capacity as a result of oversupply during the most recent economic downturn. We lease assets to our customers pursuant to fixed-price contracts, and our customers then seek to utilize those assets to transport goods and provide services. If the price at which our customers receive for their transportation services decreases as a result of an oversupply in the marketplace, then our customers may be forced to reduce their prices in order to attract business (which may have an adverse effect on their ability to meet their contractual lease obligations to us), or may seek to renegotiate or terminate their contractual lease arrangements with us to pursue a lower-priced opportunity with another lessor, which may have a direct, adverse effect on us. See “-The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the financial crisis,most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.” Any default by a material customer would have a significant impact on our profitability at the time the customer defaulted, which could materially adversely affect our operating results and growth prospects. In addition, some of our counterparties may reside in jurisdictions with legal and regulatory regimes that make it difficult and costly to enforce such counterparties’ obligations.
We may not be able to renew or obtain new or favorable charters or leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.
Our operating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing charters or leases at favorable rates, or at all, or sell the leased or chartered assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing charters or leases or obtain new charters or leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing or charter of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. For example, we do not currently have long-term charters for our construction support vessel and our ROV support vessel. Likewise, our customers may reduce their activity levels or seek to terminate or renegotiate their charters or leases with us. If we are not able to renew or obtain new charters or leases in direct continuation, or if new charters or leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.
If we acquire a high concentration of a particular type of asset, or concentrate our investments in a particular sector, our business, prospects, financial condition, results of operations and cash flows could be adversely affected by changes in market demand or problems specific to that asset or sector.

If we acquire a high concentration of a particular asset, or concentrate our investments in a particular sector, our business and financial results could be adversely affected by sector-specific or asset-specific factors. For example, if a particular sector experiences difficulties such as increased competition or oversupply, the operators we rely on as a lessor may be adversely affected and consequently our business and financial results may be similarly affected. If we acquire a high concentration of a particular asset and the market demand for a particular asset declines, it is redesigned or replaced by its manufacturer or it experiences design or technical problems, the value and rates relating to such asset may decline, and we may be unable to lease or charter such asset on favorable terms, if at all. Any decrease in the value and rates of our assets may have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.


7649




We operate in highly competitive markets.

The business of acquiring transportation and transportation-related infrastructureaviation assets is highly competitive. Market competition for opportunities includes traditional transportation and infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds and other private investors, including Fortress-related entities. Some of these competitors may have access to greater amounts of capital and/or to capital that may be committed for longer periods of time or may have different return thresholds than us, and thus these competitors may have certain advantages not shared by us. In addition, competitors may have incurred, or may in the future incur, leverage to finance their debt investments at levels or on terms more favorable than those available to us. Strong competition for investment opportunities could result in fewer such opportunities for us, as certain of these competitors have established and are establishing investment vehicles that target the same types of assets that we intend to purchase.

In addition, some of our competitors may have longer operating histories, greater financial resources and lower costs of capital than us, and consequently, may be able to compete more effectively in one or more of our target markets. We likely will not always be able to compete successfully with our competitors and competitive pressures or other factors may also result in significant price competition, particularly during industry downturns, which could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

Certain liens may arise on our assets.

Certain of our assets are currently subject to liens under separate financing arrangements entered into by certain subsidiaries in connection with acquisitions of assets. In the event of a default under such arrangements by the applicable subsidiary, the lenders thereunder would be permitted to take possession of or sell such assets. In addition, our currently owned assets and assets that we purchase in the future may be subject to other liens based on the industry practices relating to such assets. Until they are discharged, these liens could impair our ability to repossess, re-lease or sell our assets, and to the extent our lessees do not comply with their obligations to discharge any liens on the applicable assets, we may find it necessary to pay the claims secured by such liens in order to repossess such assets. Such payments could materially adversely affect our operating results and growth prospects.

The values of our assets may fluctuate due to various factors.

The fair market values of our assets may decrease or increase depending on a number of factors, including the prevailing level of lease rates from time to time, general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to lease, develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our consolidated statement of operations and such charge could be material.

We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.

Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.

We have acquired and may in the future acquire interests in certain assets in cooperation with third-party partners or co-investors through jointly-owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly-owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

In addition, our Manager expects to utilize third-party contractors to perform services and functions related to the operation and leasing of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third-party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

We are subject to the risks and costs of obsolescence of our assets.

Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. For example, as manufacturers introduce technological innovations and new types of aircraft, some of our assets could become less desirable to potential lessees. Such technological innovations may increase the rate of obsolescence of existing aircraft faster than currently anticipated by us. In addition, the imposition of increased regulation regarding stringent noise or emissions restrictions may make some of our aircraft less desirable and less valuable in the marketplace. Any of these risks may adversely affect our ability to lease or sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.

The inability to obtain certain components from suppliers could harm our business.

Our business is affected by the availability and price of the component parts that we use to manufacture our products. Our ability to manage inventory and meet delivery requirements may be constrained by our suppliers’ ability to adjust delivery of long-lead time products during times of volatile demand. The supply chains for our business could also be disrupted by external events such as natural disasters, extreme weather events, pandemics, labor disputes, governmental actions and legislative or regulatory changes. As a result, our suppliers may fail to perform according to specifications when required and we may be unable to identify alternate suppliers or to otherwise mitigate the consequences of their non-performance.

Transitions to new suppliers may result in significant costs and delays, including those related to the required recertification of parts obtained from new suppliers with our customers and/or regulatory agencies. Our inability to fill our supply needs could jeopardize our ability to fulfill obligations under customer contracts, which could result in reduced revenues and profits, contract penalties or terminations, and damage to customer relationships. Further, increased costs of such components could reduce our profits if we were unable to pass along such price in-creases to our customers.

We could be negatively impacted by environmental, social, and governance (ESG) and sustainability-related matters.

Governments, investors, customers, employees and other stakeholders are increasingly focusing on corporate ESG practices and disclosures, and expectations in this area are rapidly evolving. We have announced, and may in the future announce, sustainability-focused investments, partnerships and other initiatives and goals. These initiatives, aspirations, targets or objectives reflect our current plans and aspirations and are not guarantees that we will be able to achieve them. Our efforts to accomplish and accurately report on these initiatives and goals present numerous operational, regulatory, reputational, financial, legal, and other risks, any of which could have a material negative impact, including on our reputation and stock price.

In addition, the standards for tracking and reporting on ESG matters are relatively new, have not been harmonized and continue to evolve. Our selection of disclosure frameworks that seek to align with various voluntary reporting standards may change from time to time and may result in a lack of comparative data from period to period. Moreover, our processes and controls may not always align with evolving voluntary standards for identifying, measuring, and reporting ESG metrics, our interpretation of reporting standards may differ from those of others, and such standards may change over time, any of which could result in significant revisions to our goals or reported progress in achieving such goals. In this regard, the criteria by which our ESG practices and disclosures are assessed may change due to the quickly evolving landscape, which could result in greater expectations of us and cause us to undertake costly initiatives to satisfy such new criteria. The increasing attention to corporate ESG initiatives could also result in increased investigations and litigation or threats thereof. If we are unable to satisfy such new criteria, investors may conclude that our ESG and sustainability practices are inadequate. If we fail or are perceived to have failed to achieve previously announced initiatives or goals or to accurately disclose our progress on such initiatives or goals, our reputation, business, financial condition and results of operations could be adversely impacted.

We may be affected by fluctuating prices for fuel and energy.

Volatility in energy prices could have a significant effect on a variety of items including, but not limited to: the economy and demand for transportation services.

International, political, and economic factors, events and conditions, including current sanctions against Russia related to its invasion of Ukraine, affect the volatility of fuel prices and supplies. Weather can also affect fuel supplies and limit domestic refining capacity. A severe shortage of, or disruption to, domestic fuel supplies could have a material adverse effect on our results of operations, financial condition, and liquidity.

Our assets generally require routine maintenance, and we may be exposed to unforeseen maintenance costs.

We may be exposed to unforeseen maintenance costs for our assets associated with a lessee’s failure to properly maintain the asset. We enter into leases with respect to some of our assets pursuant to which the lessees are primarily responsible for many obligations, which generally include complying with all governmental requirements applicable to the lessee, including operational, maintenance, government agency oversight, registration requirements and other applicable directives. Failure of a lessee to perform required maintenance during the term of a lease could result in a decrease in value of an asset, an inability to re-lease an asset at favorable rates, if at all, or a potential inability to utilize an asset. Maintenance failures would also likely require us to incur maintenance and modification costs upon the termination of the applicable lease; such costs to restore the asset to an acceptable condition prior to re-leasing or sale could be substantial. Any failure by our lessees to meet their obligations to perform required scheduled maintenance or our inability to maintain our assets could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

Some of our customers operate in highly regulated industries and changes in laws or regulations, including laws with respect to international trade, may adversely affect our ability to lease or sell our assets.

Some of our customers operate in highly regulated industries. A number of our contractual arrangements-for example, our leasing aircraft engines to third-party operators-require the operator (our customer) to obtain specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under such arrangements and for the export, import or re-export of the related assets. Failure by our customers or, in certain circumstances, by us, to obtain certain licenses and approvals could negatively affect our ability to conduct our business. In addition, the shipment of goods, services and technology across international borders subjects the operation of our assets to international trade laws and regulations. Moreover, many countries, including the United States, control the export and re-export of certain goods, services and technology and impose related export recordkeeping and reporting obligations. Governments also may impose economic sanctions against certain countries, persons and other entities that may restrict or prohibit transactions involving such countries, persons and entities. If any such regulations or sanctions affect the asset operators that are our customers, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

Certain of our assets are subject to purchase options held by the lessee of the asset which, if exercised, could reduce the size of our asset base and our future revenues.

We have granted purchase options to the lessees of certain of our assets. The market values of these assets may change from time to time depending on a number of factors, such as general economic and market conditions affecting the industries in which we operate, competition, cost of construction, governmental or other regulations, technological changes and prevailing levels of lease rates from time to time. The purchase price under a purchase option may be less than the asset’s market value at the time the option may be exercised. In addition, we may not be able to obtain a replacement asset for the price at which the asset is sold. In such cases, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

We may not be able to renew or obtain new or favorable leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

Our operating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing leases at favorable rates, or at all, or sell the leased assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing leases or obtain new leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. Our customers may reduce their activity levels or seek to terminate or renegotiate their leases with us. If we are not able to renew or obtain new leases in direct continuation, or if new leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.

Litigation to enforce our contracts and recover our assets has inherent uncertainties that are increased by the location of our assets in jurisdictions that have less developed legal systems.

While some of our contractual arrangements are governed by New York law and provide for the non-exclusive jurisdiction of the courts located in the state of New York, our ability to enforce our counterparties’ obligations under such contractual arrangements is subject to applicable laws in the jurisdiction in which enforcement is sought. While some of our existing assets are used in specific jurisdictions, transportation and transportation-related infrastructureaviation assets by their nature generally move throughout multiple jurisdictions in the ordinary course of business. As a result, it is not possible to predict, with any degree of certainty, the jurisdictions in which enforcement proceedings may be commenced. Litigation and enforcement proceedings have inherent uncertainties in any jurisdiction and are expensive. These uncertainties are enhanced in countries that have less developed legal systems where the interpretation of laws and regulations is not consistent, may be influenced by factors other than legal merits and may be cumbersome, time-consuming and even more expensive. For example, repossession from defaulting lessees may be difficult and more expensive in jurisdictions whose laws do not confer the same security interests and rights to creditors and lessors as those in the United States and where the legal system is not as well developed. As a result, the remedies available and the relative success and expedience of collection and enforcement proceedings with respect to the owned assets in various jurisdictions cannot be predicted. To the extent more of our business shifts to areas outside of the United States and Europe, such as ChinaAsia and Malaysia,the Middle East, it may become more difficult and expensive to enforce our rights and recover our assets.
Certain liens may arise on our assets.
Certain of our assets are currently subject to liens under separate financing arrangements entered into by certain subsidiaries in connection with acquisitions of assets. In the event of a default under such arrangements by the applicable subsidiary, the lenders thereunder would be permitted to take possession of or sell such assets. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources.” In addition, our currently owned assets and assets that we purchase in the future may be subject to other liens based on the industry practices relating to such assets. Until they are discharged, these liens could impair our ability to repossess, re-lease or sell our assets, and to the extent our lessees or charterers do not comply with their obligations to discharge any liens on the applicable assets, we may find it necessary to pay the claims secured by such liens in order to repossess such assets. Such payments could materially adversely affect our operating results and growth prospects.
The values of the assets that we purchase may fluctuate due to various factors.
The fair market values of our assets may decrease or increase depending on a number of factors, including the prevailing level of charter or lease rates from time to time, general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to lease, charter, develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our consolidated statement of operations and such charge could be material.

77



Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.
We have acquired and may in the future acquire interests in certain assets in cooperation with third-party partners or co-investors through jointly-owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly-owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
In addition, our Manager expects to utilize third party contractors to perform services and functions related to the operation and leasing of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
We are subject to the risks and costs of obsolescence of our assets.
Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. For example, in our Aviation Leasing segment, as manufacturers introduce technological innovations and new types of aircraft, some of our assets could become less desirable to potential lessees. Such technological innovations may increase the rate of obsolescence of existing aircraft faster than currently anticipated by us. In addition, the imposition of increased regulation regarding stringent noise or emissions restrictions may make some of our aircraft less desirable and less valuable in the marketplace. In our Offshore Energy segment, development and construction of new, sophisticated, high-specification assets could cause our assets to become less desirable to potential charterers, and insurance rates may also increase with the age of a vessel, making older vessels less desirable to potential charterers. Any of these risks may adversely affect our ability to lease, charter or sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.
The North American rail sector is a highly regulated industry and increased costs of compliance with, or liability for violation of, existing or future laws, regulations and other requirements could significantly increase our costs of doing business, thereby adversely affecting our profitability.
The rail sector is subject to extensive laws, regulations and other requirements including, but not limited to, those relating to the environment, safety, rates and charges, service obligations, employment, labor, immigration, minimum wages and overtime pay, health care and benefits, working conditions, public accessibility and other requirements. These laws and regulations are enforced by U.S. and Canadian federal agencies including the U.S. and Canadian Environmental Protection Agencies, the U.S. and Canadian Departments of Transportation (USDOT or Transport Canada), the Occupational Safety and Health Act (OSHA or Canadian provincial equivalents), the U.S. Federal Railroad Administration, or FRA, and the U.S. Surface Transportation Board, or STB, as well as numerous other state, provincial, local and federal agencies. Ongoing compliance with, or a violation of, these laws, regulations and other requirements could have a material adverse effect on our business, financial condition and results of operations.
We believe that our rail operations are in substantial compliance with applicable laws and regulations. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change and varying interpretation by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. In addition, from time to time we are subject to inspections and investigations by various regulators. Violation of environmental or other laws, regulations and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions and construction bans or delays.
Legislation passed by the U.S. Congress or Canadian Parliament or new regulations issued by federal agencies can significantly affect the revenues, costs and profitability of our business. For instance, in December 2009, a proposed bill called the “Surface Transportation Board Reauthorization Act of 2009” was introduced in the Senate but not advanced. In addition, more recently proposed bills such as the “Rail Shipper Fairness Act of 2015,” if adopted, could increase government involvement in railroad pricing, service and operations and significantly change the federal regulatory framework of the railroad industry. Several of the changes under consideration could have a significant negative impact on FTAI’s ability to determine prices for rail services, meet service standards and could force a reduction in capital spending. Statutes imposing price constraints or affecting rail-to-rail competition could adversely affect FTAI’s profitability.
Under various U.S. and Canadian federal, state, provincial and local environmental requirements, as the owner or operator of terminals or other facilities, we may be liable for the costs of removal or remediation of contamination at or from our existing locations, whether we knew of, or were responsible for, the presence of such contamination. The failure to timely report and properly remediate contamination may subject us to liability to third parties and may adversely affect our ability to sell or rent our property or to borrow

78



money using our property as collateral. Additionally, we may be liable for the costs of remediating third-party sites where hazardous substances from our operations have been transported for treatment or disposal, regardless of whether we own or operate that site. In the future, we may incur substantial expenditures for investigation or remediation of contamination that has not yet been discovered at our current or former locations or locations that we may acquire.
A discharge of hydrocarbons or hazardous substances into the environment associated with operating our rail assets could subject us to substantial expense, including the cost to recover the materials spilled, restore the affected natural resources, pay fines and penalties, and natural resource damages and claims made by employees, neighboring landowners, government authorities and other third parties, including for personal injury and property damage. We may experience future catastrophic sudden or gradual releases into the environment from our facilities or discover historical releases that were previously unidentified or not assessed. Although our inspection and testing programs are designed to prevent, detect and address any such releases promptly, the liabilities incurred due to any future releases into the environment from our assets, have the potential to substantially affect our business. Such events could also subject us to media and public scrutiny that could have a negative effect on our operations and also on the value of our common shares.
Our business could be adversely affected if service on the railroads is interrupted or if more stringent regulations are adopted regarding railcar design or the transportation of crude oil by rail.
As a result of hydraulic fracturing and other improvements in extraction technologies, there has been a substantial increase in the volume of crude oil and liquid hydrocarbons produced and transported in North America, and a geographic shift in that production versus historical production. The increase in volume and shift in geography has resulted in a growing percentage of crude oil being transported by rail. High-profile accidents involving crude-oil-carrying trains in Quebec, North Dakota and Virginia, and more recently in West Virginia and Illinois, have raised concerns about the environmental and safety risks associated with crude oil transport by rail and the associated risks arising from railcar design.
In May 2015, the DOT issued new production standards and operational controls for rail tank cars used in “High-Hazard Flammable Trains” (i.e., trains carrying commodities such as ethanol, crude oil and other flammable liquids). Similar standards have been adopted in Canada. The new standard applies for all cars manufactured after October 1, 2015, and existing tank cars must be retrofitted within the next three to eight years. The applicable operational controls include reduced speed restrictions, and maximum lengths on trains carrying these materials. Retrofitting our tank cars will be required under these new standards.  While we may be able to pass some of these costs on to our customers, there may be costs that we cannot pass on to them. We continue to monitor the railcar regulatory landscape and remain in close contact with railcar suppliers and other industry stakeholders to stay informed of railcar regulation rulemaking developments.  It is unclear how these regulations will impact the crude-by-rail industry, and any such impact would depend on a number of factors that are outside of our control.  If, for example, overall volume of crude-by-rail decreases, or if we do not have access to a sufficient number of compliant cars to transport required volumes under our existing contracts, our operations may be negatively affected.  This may lead to a decrease in revenues and other consequences.
The adoption of additional federal, state, provincial or local laws or regulations, including any voluntary measures by the rail industry regarding railcar design or crude oil and liquid hydrocarbon rail transport activities, or efforts by local communities to restrict or limit rail traffic involving crude oil, could affect our business by increasing compliance costs and decreasing demand for our services, which could adversely affect our financial position and cash flows. Moreover, any disruptions in the operations of railroads, including those due to shortages of railcars, weather-related problems, flooding, drought, accidents, mechanical difficulties, strikes, lockouts or bottlenecks, could adversely impact our customers’ ability to move their product and, as a result, could affect our business.

79



Our assets are exposed to unplanned interruptions caused by catastrophic events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.
The operations of transportation and infrastructure projects are exposed to unplanned interruptions caused by significant catastrophic events, such as cyclones, earthquakes, landslides, floods, explosions, fires, major plant breakdowns, pipeline or electricity line ruptures or other disasters. Operational disruption, as well as supply disruption, could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events, either indirectly through our lessees or charterers or through our own insurance policies, no assurance can be given that the occurrence of any such event will not materially adversely affect us. In addition, if a lessee or charterer is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease or charter. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.
Our assets generally require routine maintenance, and we may be exposed to unforeseen maintenance costs.
We may be exposed to unforeseen maintenance costs for our assets associated with a lessee’s or charterer’s failure to properly maintain the asset. We enter into leases and charters with respect to some of our assets pursuant to which the lessees are primarily responsible for many obligations, which generally include complying with all governmental requirements applicable to the lessee or charterer, including operational, maintenance, government agency oversight, registration requirements and other applicable directives. Failure of a lessee or charterer to perform required maintenance during the term of a lease or charter could result in a decrease in value of an asset, an inability to re-lease or charter an asset at favorable rates, if at all, or a potential inability to utilize an asset. Maintenance failures would also likely require us to incur maintenance and modification costs upon the termination of the applicable lease or charter; such costs to restore the asset to an acceptable condition prior to re-leasing, charter or sale could be substantial. Any failure by our lessees or charterers to meet their obligations to perform required scheduled maintenance or our inability to maintain our assets could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
Some of our customers operate in highly regulated industries and changes in laws or regulations, including laws with respect to international trade, may adversely affect our ability to lease, charter or sell our assets.
Some of our customers operate in highly regulated industries such as aviation and offshore energy. A number of our contractual arrangements-for example, our leasing aircraft engines or offshore energy equipment to third-party operators-require the operator (our customer) to obtain specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under such arrangements and for the export, import or re-export of the related assets. Failure by our customers or, in certain circumstances, by us, to obtain certain licenses and approvals could negatively affect our ability to conduct our business. In addition, the shipment of goods, services and technology across international borders subjects the operation of our assets to international trade laws and regulations. Moreover, many countries, including the United States, control the export and re-export of certain goods, services and technology and impose related export recordkeeping and reporting obligations. Governments also may impose economic sanctions against certain countries, persons and other entities that may restrict or prohibit transactions involving such countries, persons and entities. If any such regulations or sanctions affect the asset operators that are our customers, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.
It is impossible to predict whether third parties will allege liability related to our purchase of the Montreal, Maine and Atlantic Railway (“MM&A”) assets out of bankruptcy, including possible claims related to the July 6, 2013 train derailment near Lac-Mégantic, Quebec.
On July 6, 2013, prior to our ownership, a train carrying crude oil on the MM&A line derailed near Lac-Mégantic, Quebec which resulted in fires that claimed the lives of 47 individuals (the “Incident”). Approximately two million gallons of crude oil were either burned or released into the environment, including into the nearby Chaudière River. Prior to our acquisition of the MM&A assets in May and June 2014, we received written assurance from the Quebec Ministry of Sustainable Development, Environment, Wildlife and Parks that it would take full responsibility for the environmental clean-up and that it would not hold CMQR liable for any environmental damages or costs relating to clean-up or restoration of the affected area as a result of the Incident. While we don’t anticipate any liability relating to the Incident, including liability for claims alleging personal injury, property damage or natural resource damages, there can be no assurance that such claims relating to the Incident will not arise in the future. No claims have been made or threatened against us as of September 30, 2017 and we do not anticipate any expenditures relating to environmental clean-up (including impacts to the Chaudière River) as a result of the Incident.

80



Certain of our assets are subject to purchase options held by the charterer or lessee of the asset which, if exercised, could reduce the size of our asset base and our future revenues.
We have granted purchase options to the charterers and lessees of certain of our assets. The market values of these assets may change from time to time depending on a number of factors, such as general economic and market conditions affecting the industries in which we operate, competition, cost of construction, governmental or other regulations, technological changes and prevailing levels of charter or lease rates from time to time. The purchase price under a purchase option may be less than the asset’s market value at the time the option may be exercised. In addition, we may not be able to obtain a replacement asset for the price at which the asset is sold. In such cases, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.
The profitability of our Offshore Energy segment may be impacted by the profitability of the offshore oil and gas industry generally, which is significantly affected by, among other things, volatile oil and gas prices.
Demand for assets in the Offshore Energy segment and our ability to secure charter contracts for our assets at favorable charter rates following expiry or termination of existing charters will depend, among other things, on the level of activity in the offshore oil and gas industry. The offshore oil and gas industry is cyclical and volatile, and demand for oil-service assets depends on, among other things, the level of development and activity in oil and gas exploration, as well as the identification and development of oil and gas reserves and production in offshore areas worldwide. The availability of high quality oil and gas prospects, exploration success, relative production costs, the stage of reservoir development, political concerns and regulatory requirements all affect the level of activity for charterers of oil-service vessels. Accordingly, oil and gas prices and market expectations of potential changes in these prices significantly affect the level of activity and demand for oil-service assets. Oil and gas prices can be extremely volatile (and have declined significantly in the last year) and are affected by numerous factors beyond the Company’s control, such as: worldwide demand for oil and gas; costs of exploring, developing, producing and delivering oil and gas; expectations regarding future energy prices; the ability of the Organization of Petroleum Exporting Countries (“OPEC”) to set and maintain production levels and impact pricing; the level of production in non-OPEC countries; governmental regulations and policies regarding development of oil and gas reserves; local and international political, economic and weather conditions; domestic and foreign tax policies; political and military conflicts in oil-producing and other countries; and the development and exploration of alternative fuels. Any reduction in the demand for our assets due to these or other factors could materially adversely affect our operating results and growth prospects.
Our Shipping Containers segment is affected by the lack of an international title registry for containers, which increases the risk of ownership disputes.
Although the Bureau International des Containers registers and allocates a unique four letter prefix to every container in accordance with International Standardization Organization (“ISO”) standard 6346 (Freight container coding, identification and marking) there is no internationally recognized system of recordation or filing to evidence our title to containers nor is there an internationally recognized system for filing security interest in containers. While this has not historically had a material impact on our intermodal assets, the lack of a title recordation system with respect to containers could result in disputes with lessees, end-users, or third parties, such as creditors of end-users, who may improperly claim ownership of the containers, especially in countries with less developed legal systems.
Our international operations involve additional risks, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

We and our customers operate in various regions throughout the world. As a result, we may, directly or indirectly, be exposed to political and other uncertainties, including risks of:

terrorist acts, armed hostilities, war and civil disturbances;

acts of piracy;

potential cybersecurity attacks;

significant governmental influence over many aspects of local economies;

seizure, nationalization or expropriation of property or equipment;

repudiation, nullification, modification or renegotiation of contracts;

limitations on insurance coverage, such as war risk coverage, in certain areas;

political unrest;

foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;

81



the inability to repatriate income or capital;

complications associated with repairing and replacing equipment in remote locations;

import-export quotas, wage and price controls, imposition of trade barriers;

U.S. and foreign sanctions or trade embargoes;

restrictions on the transfer of funds into or out of countries in which we operate;

compliance with U.S. Treasury sanctions regulations restricting doing business with certain nations or specially designated nationals;

regulatory or financial requirements to comply with foreign bureaucratic actions;

compliance with applicable anti-corruption laws and regulations;

changing taxation policies, including confiscatory taxation;

other forms of government regulation and economic conditions that are beyond our control; and

governmental corruption.

Any of these or other risks could adversely impact our customers’ international operations which could materially adversely impact our operating results and growth opportunities.

We may make acquisitions in emerging markets throughout the world, and investments in emerging markets are subject to greater risks than developed markets and could adversely affect our business, prospects, financial condition, results of operations and cash flows.

To the extent that we acquire assets in emerging markets-which we may do throughout the world-additional risks may be encountered that could adversely affect our business. Emerging market countries have less developed economies and infrastructure and are often more vulnerable to economic and geopolitical challenges and may experience significant fluctuations in gross domestic product, interest rates and currency exchange rates, as well as civil disturbances, government instability, nationalization and expropriation of private assets and the imposition of taxes or other charges by government authorities. In addition, the currencies in which investments are denominated may be unstable, may be subject to significant depreciation and may not be freely convertible or may be subject to the imposition of other monetary or fiscal controls and restrictions.

Emerging markets are still in relatively early stages of their development and accordingly may not be highly or efficiently regulated. Moreover, emerging markets tend to be shallower and less liquid than more established markets which may adversely affect our ability to realize profits from our assets in emerging markets when we desire to do so or receive what we perceive to be their fair value in the event of a realization. In some cases, a market for realizing profits from an investment may not exist locally. In addition, issuers based in emerging markets are not generally subject to uniform accounting and financial reporting standards, practices and requirements comparable to those applicable to issuers based in more developed countries, thereby potentially increasing the risk of fraud and other deceptive practices. Settlement of transactions may be subject to greater delay and administrative uncertainties than in developed markets and less complete and reliable financial and other information may be available to investors in emerging markets than in developed markets. In addition, economic instability in emerging markets could adversely affect the value of our assets subject to leases or charters in such countries, or the ability of our lessees, or charters, which operate in these markets, to meet their contractual obligations. As a result, lessees or charterers that operate in emerging market countries may be more likely to default under their contractual obligations than those that operate in developed countries. Liquidity and volatility limitations in these markets may also adversely affect our ability to dispose of our assets at the best price available or in a timely manner.

As we have and may continue to acquire assets located in emerging markets throughout the world, we may be exposed to any one or a combination of these risks, which could adversely affect our operating results.

82




We are actively evaluating potential acquisitions of assets and operating companies in other transportation and infrastructureaviation sectors which could result in additional risks and uncertainties for our business and unexpected regulatory compliance costs.

While our existing portfolio consists of assets in the aviation energy, intermodal transport and rail sectors,sector, we are actively evaluating potential acquisitions of assets and operating companies in other sectors of the transportation and transportation-related infrastructure and equipment marketsaviation market and we plan to be flexible as other attractive opportunities arise over time. To the extent we make acquisitions in other sectors, we will face numerous risks and uncertainties, including risks associated with the required investment of capital and other resources and with combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations and may lead to increased litigation and regulatory risk. Many types of transportation assets, including certain rail, airport and seaport assets, are subject to registration requirements by U.S. governmental agencies, as well as foreign governments if such assets are to be used outside of the United States. Failing to register the assets, or losing such registration, could result in substantial penalties, forced liquidation of the assets and/or the inability to operate and, if applicable, lease the assets. We may need to incur significant costs to comply with the laws and regulations applicable to any such new acquisition. The failure to comply with these laws and regulations could cause us to incur significant costs, fines or penalties or require the assets to be removed from service for a period of time resulting in reduced income from these assets. In addition, if our acquisitions in other sectors produce insufficient revenues, or produce investment losses, or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected, and our reputation and business may be harmed.
We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.
We have acquired, and may in the future acquire, operating businesses including businesses whose operations are not fully matured and stabilized (such as Jefferson Terminal). While we have deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:
competition from market participants;
general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;
the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;
changes or deficiencies in the design or construction of development projects;
unforeseen engineering, environmental or geological problems;
potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;
the availability and cost of skilled labor and equipment;
our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;
potential liability for injury or casualty losses which are not covered by insurance;
potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;
local and economic conditions;
changes in legal requirements; and
force majeure events, including catastrophes and adverse weather conditions.
Any of these factors could materially affect our business, financial condition, liquidity and results of operations.

83




The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks.

The agreements governing our indebtedness, including, but not limited to, the indenture governing our Senior Notes and the amended and restated revolving credit facility entered into on December 2, 2021 (as amended by Amendment No. 1 dated as of April 28, 2022 and Amendment No. 2 dated as of September 20, 2022, the “Revolving Credit Facility”), contain covenants that place restrictions on us and our subsidiaries. The indentureindentures governing our Senior Notes restricts,and the Revolving Credit Facility restrict among other things, our and certain of our subsidiaries’ ability to:

merge, consolidate or transfer all, or substantially all, of our assets;

incur additional debt or issue preferred stock;shares;

make certain investments or acquisitions;

create liens on our or our subsidiaries’ assets;

sell assets;

make distributions on or repurchase our stock;shares;

enter into transactions with affiliates; and

create dividend restrictions and other payment restrictions that affect our subsidiaries.

These covenants could impair our ability to grow our business, take advantage of attractive business opportunities, pay dividends on our ordinary shares or successfully compete. A breach of any of these covenants could result in an event of default. Cross-default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders or holders thereof could elect to declare all outstanding debt under such agreements to be immediately due and payable.

Terrorist attacks or other hostilities could negatively impact our operations and our profitability and may expose us to liability and reputational damage.

Terrorist attacks may negatively affect our operations. Such attacks have contributed to economic instability in the United States and elsewhere, and further acts of terrorism, violence or war could similarly affect world trade and the industries in which we and our customers operate. In addition, terrorist attacks or hostilities may directly impact airports or aircraft, ports where our containers and vessels travel, or our physical facilities or those of our customers. In addition, it is also possible that our assets could be involved in a terrorist attack.attack or other hostilities. The consequences of any terrorist attacks or hostilities are unpredictable, and we may not be able to foresee events that could have a material adverse effect on our operations. Although our lease and charter agreements generally require the counterparties to indemnify us against all damages arising out of the use of our assets, and we carry insurance to potentially offset any costs in the event that our customer indemnifications prove to be insufficient, our insurance does not cover certain types of terrorist attacks, and we may not be fully protected from liability or the reputational damage that could arise from a terrorist attack which utilizes our assets.
Because we are a recently formed company with a limited operating history, our historical financial and operating data may not be representative of our future results.
We are a recently formed limited liability company with a limited operating history. Our results of operations, financial condition and cash flows reflected in our consolidated financial statements may not be indicative of the results we would have achieved if we were a public company or results that may be achieved in future periods. Consequently, there can be no assurance that we will be able to generate sufficient income to pay our operating expenses and make satisfactory distributions to our shareholders, or any distributions at all. Further, we only make acquisitions identified by our Manager. As a result of this concentration of assets, our financial performance depends on the performance of our Manager in identifying target assets, the availability of opportunities falling within our asset acquisition strategy and the performance of those underlying assets.

84




Our leases and charters require payments in U.S. dollars, but many of our customers operate in other currencies; if foreign currencies devalue against the U.S. dollar, our lessees or charterers may be unable to meet their payment obligations to us in a timely manner.

Our current leases and charterstypically require that payments be made in U.S. dollars. If the currency that our lessees or charterers typically use in operating their businesses devalues against the U.S. dollar, our lessees or charterers could encounter difficulties in making payments to us in U.S. dollars. Furthermore, many foreign countries have currency and exchange laws regulating international payments that may impede or prevent payments from being paid to us in U.S. dollars. Future leases or charters may provide for payments to be made in euros or other foreign currencies. Any change in the currency exchange rate that reduces the amount of U.S. dollars obtained by us upon conversion of future lease payments denominated in euros or other foreign currencies, may, if not appropriately hedged by us, have a material adverse effect on us and increase the volatility of our earnings.

Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.

Our business is capital intensive, and we have used and may continue to employ leverage to finance our operations. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our assets is dependent, in part, on the appraised value of such assets. If the appraised value of such assets declines, we may be required to reduce the principal outstanding under our debt facilities or otherwise be unable to incur new borrowings.

We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:

meet the terms and maturities of our existing and future debt facilities;

purchase new assets or refinance existing assets;

fund our working capital needs and maintain adequate liquidity; and

finance other growth initiatives.

In addition, we conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 (the “Investment Company Act”). As such, certain forms of financing such as finance leases may not be available to us. Please see “-Risks Related to Our Business.” If we are deemed an investment company under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.”

The effects of various environmental regulations may negatively affect the industries in which we operate which could have a material adverse effect on our financial condition, results of operations and cash flows.

We are subject to federal, state, local and foreign laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels. levels and greenhouse gas emissions. Legislative and regulatory measures currently under consideration or being implemented by government authorities to address climate change could require reductions in our greenhouse gas or other emissions, establish a carbon tax or increase fuel or energy taxes. These legal requirements are expected to result in increased capital expenditures and compliance costs, and could result in higher costs and may require us to acquire emission credits or carbon offsets. These costs and restrictions could harm our business and results of operations by increasing our expenses or requiring us to alter our operations. The inconsistent international, regional and/or national requirements associated with climate change regulations also create economic and regulatory uncertainty.

Under some environmental laws in the United States and certain other countries, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. We could incur substantial costs, including cleanup costs, fines and third-party claims for property or natural resource damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with our or our lessee’s or charterer’s current or historical operations, any of which could have a material adverse effect on our results of operations and financial condition. In addition, a variety of new legislation is being enacted, or considered for enactment, at the federal, state and local levels relating to greenhouse gas emissions and climate change. While there has historically been a lack of consistent climate change legislation, as climate change concerns continue to grow, further legislation and regulations are expected to continue in areas such as greenhouse gas emissions control, emission disclosure requirements and building codes or other infrastructure requirements that impose energy efficiency standards. Government mandates, standards or regulations intended to mitigate or reduce greenhouse gas emissions or projected climate change impacts could result in increased energy and transportation costs, and increased compliance expenses and other financial obligations to meet permitting or development requirements that we may be unable to fully recover (due to market conditions or other factors), any of which could result in reduced profits and adversely affect our results of operations. While we typically maintain liability insurance coverage and typically require our lessees to provide us with indemnity against certain losses, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our cash flows and results of operations.


The discontinuation of the LIBOR benchmark interest rate may have an impact on our business.

On July 27, 2017, the U.K. Financial Conduct Authority (the "FCA"), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of LIBOR rates after 2021. On November 30, 2020, ICE Benchmark Administration, or the IBA, the administrator of LIBOR, with the support of the United States Federal Reserve and the FCA, announced plans to consult on ceasing publication of LIBOR on December 31, 2021, for only the one-week and two-month LIBOR tenors, and on June 30, 2023, for all other LIBOR tenors. The U.S. Federal Reserve concurrently issued a statement advising banks to stop new LIBOR issuances by the end of 2021. The IBA ceased publication of one-week and two-month USD LIBOR settings after December 31, 2021, and intends to cease publishing the remaining USD LIBOR settings after June 30, 2023.

In the United States, the Alternative Reference Rate Committee (“ARRC”), a group of diverse private-market participants assembled by the Federal Reserve Board and the Federal Reserve Bank of New York, was tasked with identifying alternative reference rates to replace LIBOR. The Secured Overnight Finance Rate (“SOFR”) has emerged as the ARRC's preferred alternative rate for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities in the repurchase agreement market. At this time, it is not possible to predict how markets will respond to SOFR or other alternative reference rates.

8556




Our Repauno siteA cyberattack that bypasses our information technology (“IT”), security systems or the IT security systems of our third-party providers, causing an IT security breach, may lead to a disruption of our IT systems and Hannibal property are subjectthe loss of business information which may hinder our ability to environmental lawsconduct our business effectively and regulationsmay result in lost revenues and additional costs.

Parts of our business depend on the secure operation of our IT systems and the IT systems of our third-party providers to manage, process, store, and transmit information associated with aircraft leasing. We have, from time to time, experienced threats to our data and systems, including malware and computer virus attacks. A cyberattack that may expose usbypasses our IT security systems or the IT security systems of our third-party providers, causing an IT security breach, could adversely impact our daily operations and lead to significantthe loss of sensitive information, including our own proprietary information and that of our customers, suppliers and employees. Such losses could harm our reputation and result in competitive disadvantages, litigation, regulatory enforcement actions, lost revenues, additional costs and liabilities.
Our Repauno site is subject While we devote substantial resources to on-going environmental investigationmaintaining adequate levels of cyber-security, our resources and remediation by the former owner of the property related to historic industrial operations. The former owner is responsible for completion of this work, and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its investigation and remediation, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such areas of the property. Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals in an area of the property could delay our redevelopment activities. In addition, once received, permits and approvalstechnical sophistication may not be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.
In connection with our acquisition of Hannibal, the former owner of the property is obligated to perform certain post-closing demolition activities, remove specified containers, equipment and structures and conduct investigation, removal, cleanup and decontamination related thereto. In addition, the former owner is responsible for on-going environmental remediation related to historic industrial operations on and off Hannibal. Pursuant to an order issued by the Ohio Environmental Protection Agency (“Ohio EPA”), the former owner is responsible for completing the removal and off-site disposal of electrolytic pots associated with the former use of Hannibal as an aluminum reduction plant. In addition, Hannibal is located adjacent to the former Ormet Corporation Superfund site (the “Ormet site”), which is owned and operated by the former owner of Hannibal.  Pursuant to an order with the United States Environmental Protection Agency (“US EPA”), the former owner is obligated to pump groundwater that has been impacted by the adjacent Ormet site beneath our site and discharge it to the Ohio River and monitor the groundwater annually. Hannibal is also subject to an environmental covenant related to the adjacent Ormet site that, inter alia, restricts the use of groundwater beneath our site and requires US EPA consent for activities on Hannibal that could disrupt the groundwater monitoring or pumping.  The former owner is contractually obligated to complete its regulatory obligations on Hannibal and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its demolition, removal, investigation, remediation or monitoring obligations, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation pursuant to the Ohio EPA order must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such area of the property.  Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals or consents from Ohio EPA or US EPA could delay our redevelopment activities.
In addition, a portion of Hannibal is proposed for redevelopment as a combined cycle gas-fired electric generating facility. Although environmental investigations in that portion of the property have not identified material impacts to soils or groundwater that reasonably would be expectedadequate to prevent or delay redevelopment, impacted materials could be encountered during construction that require special handling and/or result in delays to the project. In addition, the constructionall types of an electric generating plant will require environmental permits and approvals from federal, state and local environmental agencies. Once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.cyberattacks.
Moreover, new, stricter environmental laws, regulations or enforcement policies, including those imposed in response to climate change, could be implemented that significantly increase our compliance costs, or require us to adopt more costly methods of operation. If we are not able to transform Repauno or Hannibal into hubs for industrial and energy development in a timely manner, their future prospects could be materially and adversely affected, which may have a material adverse effect on our business, operating results and financial condition.

86




If we are deemed an “investment company” under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately-offered investment vehicles set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.

We are a holding company that is not an investment company because we are engaged in the business of holding securities of our wholly-owned and majority-owned subsidiaries, which are engaged in transportation and related businesses which lease assets pursuant to operating leases and finance leases. The Investment Company Act may limit our and our subsidiaries’ ability to enter into financing leases and engage in other types of financial activity because less than 40% of the value of our and our subsidiaries’ total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis can consist of “investment securities.”

If we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation that would significantly change our operations, and we would not be able to conduct our business as described in this report. We have not obtained a formal determination from the SEC as to our status under the Investment Company Act and, consequently, any violation of the Investment Company Act would subject us to material adverse consequences.

Because we are incorporated under the laws of the Cayman Islands, you may face difficulties in protecting your interests, and your ability to protect your rights through the U.S. federal courts may be limited.

We are an exempted company incorporated under the laws of the Cayman Islands. As a result, it may be difficult for investors to effect service of process within the United States upon our directors or officers, or enforce judgments obtained in the United States courts against our directors or officers.

Our corporate affairs are governed by our amended and restated memorandum and articles of association (as amended from time to time, the ‘‘Articles’’), the Companies Act (As Revised) of the Cayman Islands (the ‘‘Cayman Companies Act’’) and the common law of the Cayman Islands. The rights of shareholders to take action against the directors, actions by minority shareholders and the fiduciary responsibilities of our directors to us under Cayman Islands law are to a large extent governed by the common law of the Cayman Islands. The common law of the Cayman Islands is derived in part from comparatively limited judicial precedent in the Cayman Islands as well as from English common law, the decisions of whose courts are of persuasive authority, but are not binding on a court in the Cayman Islands. The rights of our shareholders and the fiduciary responsibilities of our directors under Cayman Islands law are different from what they would be under statutes or judicial precedent in some jurisdictions in the United States. In particular, the Cayman Islands has a different body of securities laws as compared to the United States, and certain states, such as Delaware, may have more fully developed and judicially interpreted bodies of corporate law. In addition, Cayman Islands companies may not have standing to initiate a shareholders derivative action in a federal court of the United States.

We have been advised by Maples and Calder (Cayman) LLP, our Cayman Islands legal counsel, that the courts of the Cayman Islands are unlikely (1) to recognize or enforce against us judgments of courts of the United States predicated upon the civil liability provisions of the federal securities laws of the United States or any state; and (2) in original actions brought in the Cayman Islands, to impose liabilities against us predicated upon the civil liability provisions of the federal securities laws of the United States or any state, so far as the liabilities imposed by those provisions are penal in nature. In those circumstances, although there is no statutory enforcement in the Cayman Islands of judgments obtained in the United States, the courts of the Cayman Islands will recognize and enforce a foreign money judgment of a foreign court of competent jurisdiction without retrial on the merits based on the principle that a judgment of a competent foreign court imposes upon the judgment debtor an obligation to pay the sum for which judgment has been given provided certain conditions are met. For a foreign judgment to be enforced in the Cayman Islands, such judgment must be final and conclusive and for a liquidated sum, and must not be in respect of taxes or a fine or penalty, inconsistent with a Cayman Islands judgment in respect of the same matter, impeachable on the grounds of fraud or obtained in a manner, or be of a kind the enforcement of which is, contrary to natural justice or the public policy of the Cayman Islands (awards of punitive or multiple damages may well be held to be contrary to public policy). A Cayman Islands Court may stay enforcement proceedings if concurrent proceedings are being brought elsewhere.

As a result of all of the above, public shareholders may have more difficulty in protecting their interests in the face of actions taken by management, members of the board of directors or controlling shareholders than they would as public shareholders of a United States company.

The Financial Action Task Force has increased monitoring of the Cayman Islands.

In February 2021, the Cayman Islands was added to the Financial Action Task Force (‘‘FATF’’) list of jurisdictions whose anti-money laundering/counter-terrorist and proliferation financing practices are under increased monitoring, commonly referred to as the ‘‘FATF grey list.’’ The FATF was established in July 1989 by a Group of Seven (G-7) Summit and is a task force composed of member governments who agree to fund the FATF on temporary basis with specific goals and projects– it is an international policy-making body that sets international anti-money laundering standards and counter-terrorist financing measures. The FATF monitors countries to ensure they implement the FATF Standards fully and effectively, and holds countries to account that do not comply. When the FATF places a jurisdiction under increased monitoring, it means the country has committed to resolve swiftly the identified strategic deficiencies within agreed timeframes and is subject to increased monitoring during that timeframe. In its October 2021 plenary, the FATF positively recognized the ongoing efforts of the Cayman Islands to improve its anti-money laundering and counter-terrorist financing regime. Despite the progress the Cayman Islands is making on satisfying the final outstanding recommendations (being considered as compliant or largely compliant with all of the FATF’s 40 recommendations and having completed 60 out of 63 FATF recommendation actions), it is still unclear how long this designation will remain in place and what ramifications, if any, the designation will have for the Company.

EU AML High-Risk Third Countries List

On March 13, 2022, the European Commission (‘‘EC’’) updated its list of ’high-risk third countries’ (‘‘EU AML List’’) identified as having strategic deficiencies in their anti-money laundering/counter-terrorist financing regimes to add nine countries, including the Cayman Islands. The EC has noted it is committed to there being a greater alignment between the EU AML List and the FATF listing process. The addition of the Cayman Islands to the EU AML List is a direct result of the inclusion of the Cayman Islands on the FATF grey list in February 2021. It is unclear how long this designation will remain in place and what ramifications, if any, the designation will have for the Company.

Our assets are exposed to unplanned interruptions caused by events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.

Aviation projects are exposed to unplanned interruptions caused by breakdown or failure of equipment, aging infrastructure, employee error or contractor or subcontractor failure, problems that delay or increase the cost of returning facilities to service after outages, limitations that may be imposed by equipment conditions or environmental, safety or other regulatory requirements, fuel supply or fuel transportation reductions or interruptions, labor disputes, difficulties with the implementation or operation of information systems, derailments, power outages, pipeline or electricity line ruptures, catastrophic events, such as hurricanes, cyclones, earthquakes, landslides, floods, explosions, fires, or other disasters. Any equipment or system outage or constraint can, among other things, reduce sales, increase costs and affect the ability to meet regulatory service metrics, customer expectations and regulatory reliability and security requirements. We have in the past experienced power outages at plants which disrupted their operations and negatively impacted our revenues. We cannot assure you that similar events may not occur in the future. Operational disruption, as well as supply disruption, and increased government oversight could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events, either indirectly through our lessees through our own insurance policies, no assurance can be given that the occurrence of any such event will not materially adversely affect us. In addition, if a lessee is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.

Risks Related to Our Manager

We are dependent on our Manager and other key personnel at Fortress and may not find suitable replacements if our Manager terminates the Management Agreement or if other key personnel depart.

Our officers and other individuals who perform services for us (other than Jefferson and CMQR employees) are employees of our Manager or other Fortress entities. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies to conduct our business.business as a holding and operating company in the transportation sector. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost, or at all. Furthermore, we are dependent on the services of certain key employees of our Manager and certain key employees of Fortress entities whose compensation is partially or entirely dependent upon the amount of management fees earned by our Manager or the incentive allocationspayments distributed to the General PartnerMaster GP and whose continued service is not guaranteed, and the loss of such personnel or services could materially adversely affect our operations. We do not have key man insurance for any of the personnel of the Manager or other Fortress entities that are key to us. An inability to find a suitable replacement for any departing employee of our Manager or Fortress entities on a timely basis could materially adversely affect our ability to operate and grow our business.

In addition, our Manager may assign our Management Agreement to an entity whose business and operations are managed or supervised by Mr. Wesley R. Edens, who is a principal, Co-Chief Executive Officer and a Co-Chairmanmember of the board of directors of Fortress, an affiliate of our Manager, and a member of the management committee of Fortress since co-founding Fortress in May 1998. In the event of any such assignment to a non-affiliate of Fortress, the functions currently performed by our Manager’s current personnel may be performed by others. We can give you no assurance that such personnel would manage our operations in the same manner as our Manager currently does, and the failure by the personnel of any such entity to acquire assets generating attractive risk-adjusted returns could have a material adverse effect on our business, financial condition, results of operations and cash flows.
On February 14, 2017, Fortress announced that it had entered into
In connection with the Merger Agreement with SoftBank Parent and an affiliate of SoftBank, and SoftBank Merger, Sub, pursuant to whichFortress operates within SoftBank Merger Sub will merge with and into Fortress, with Fortress surviving as a wholly owned subsidiary of SoftBank Parent. While Fortress’s senior investment professionals are expected to remainan independent business headquartered in place, including those individuals who perform services for us, there can be no assurance that the SoftBank merger will not have an impact on us or our relationship with the Manager.New York.

87




There are conflicts of interest in our relationship with our Manager.

Our Management Agreement, the PartnershipServices and Profit Sharing Agreement and our operating agreementArticles were negotiated prior to our IPO and among affiliated parties, and their terms, including fees and other amounts payable, may not be as favorable to us as if they had been negotiated after our IPO with an unaffiliated third-party.

There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates - including investment funds, private investment funds, or businesses managed by our Manager, including Seacastle Ships Holdings Inc., Trac Intermodal and Florida East Coast Railway, L.L.C. - invest in transportation and transportation-related infrastructureaviation assets and whose investment objectives overlap with our asset acquisition objectives. Certain opportunities appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of these other entities. For example, we have some of the sameour directors and officers as Seacastle Ships Holdings Inc. and Trac Intermodal.are also directors or officers of FTAI Infrastructure. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress including Seacastle Ships Holdings Inc. and Trac Intermodal, for certain target assets. From time to time, affiliates ofentities affiliated with or managed by our Manager or Fortress may focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing and planned funds focused on investing in one or more of our target sectors, each with significant current or expected capital commitments. We have previously purchased and may in the future purchase assets from these funds, and have previously co-invested and may in the future co-invest with these funds in transportation and transportation-related infrastructureaviation assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.

Our Management Agreement generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other operating companies similar to us or pooled investment vehicles that invest in assets that meet our asset acquisition objectives. Our Manager intends to engagehas also engaged in additional transportation and infrastructure related management with FTAI Infrastructure in our recent spin-off of our infrastructure assets, and transportation, infrastructure andmay be involved in other investment opportunities in the future, any of which may compete with us for investments or result in a change in our current investment strategy. In addition, our operating agreement providesArticles provide that if Fortress or an affiliate or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our shareholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress or its affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of FTAIthe Company and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress or its affiliates pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, including Seacastle Ships Holdings Inc., Trac Intermodal and Florida East Coast Railway, L.L.C., which may include, but are not limited to, certain acquisitions, financing arrangements, purchases of debt, co-investments, consumer loans, servicing advances and other assets that present an actual, potential or perceived conflict of interest. Our board of directors adopted a policy regarding the approval of any “related person transactions” pursuant to which certain of the material transactions described above may require disclosure to, and approval by, the independent members of our board of directors. Actual, potential or perceived conflicts have given, and may in the future give, rise to investor dissatisfaction, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The structure of our Manager’s and the General Partner’sMaster GP’s compensation arrangements may have unintended consequences for us. We have agreed to pay our Manager a management fee and the General PartnerMaster GP is entitled to receive incentive allocationspayments from Holdcothe Company or its subsidiaries that are each based on different measures of performance. Consequently, there may be conflicts in the incentives of our Manager to generate attractive risk-adjusted returns for us. In addition, because the General PartnerMaster GP and our Manager are both affiliates of Fortress, the Income Incentive AllocationPayment paid to the General PartnerMaster GP may cause our Manager to place undue emphasis on the maximization of earnings, including through the use of leverage, at the expense of other objectives, such as preservation of capital, to achieve higher incentive allocations.payments. Investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential. This could result in increased risk to the value of our portfolio of assets and our commonordinary shares.

Our directors have approved a broad asset acquisition strategy for our Manager and dowill not approve each acquisition we make at the direction of our Manager. In addition, we may change our strategy without a shareholder vote, which may result in our acquiring assets that are different, riskier or less profitable than our current assets.

88




Our Manager is authorized to follow a broad asset acquisition strategy. We may pursue other types of acquisitions as market conditions evolve. Our Manager makes decisions about our investments in accordance with broad investment guidelines adopted by our board of directors. Accordingly, we may, without a shareholder vote, change our target sectors and acquire a variety of assets that differ from, and are possibly riskier than, our current asset portfolio. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in our existing portfolio. Our directors will periodically review our strategy and our portfolio of assets. However, our board doeswill not review or pre-approve each proposed acquisition or our related financing arrangements. In addition, in conducting periodic reviews, the directors will rely primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to reverse by the time they are reviewed by the directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our asset acquisition strategy, including our target asset classes, without a shareholder vote.

Our asset acquisition strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets we target and our ability to finance such assets on a short or long-term basis. Opportunities that present unattractive risk-return profiles relative to other available opportunities under particular market conditions may become relatively attractive under changed market conditions and changes in market conditions may therefore result in changes in the assets we target. Decisions to make acquisitions in new asset categories present risks that may be difficult for us to adequately assess and could therefore reduce or eliminate our ability to pay dividends on our commonordinary shares or have adverse effects on our liquidity or financial condition. A change in our asset acquisition strategy may also increase our exposure to interest rate, foreign currency or credit market fluctuations. In addition, a change in our asset acquisition strategy may increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.


8960




Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our assets.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s shareholders or partners for any acts or omissions by our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, except liability to the Company,us, our shareholders, directors, officers and employees and persons controlling us, by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We will, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of potential asset acquisitions or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Our Manager intends to conduct due diligence with respect to each asset acquisition opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the asset and will rely on information provided by the seller of the asset. In addition, if asset acquisition opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.

Risks Related to Taxation
Shareholders
We expect the Company to be a passive foreign investment company (‘‘PFIC’’) and it could be a controlled foreign corporation (‘‘CFC’’) for U.S. federal income tax purposes, which may result in adverse tax considerations for U.S. shareholders.

We expect the Company to be treated as a PFIC and it could be treated as a CFC for U.S. federal income tax purposes. If you are a U.S. person and do not make a valid qualified electing fund (‘‘QEF’’) election with respect to us and each of our PFIC subsidiaries, then, unless we are a CFC and you own 10% or more of our shares (by vote or value), you would generally be subject to special deferred tax with respect to certain distributions on our shares, any gain realized on a disposition of our shares, and certain other events. The effect of this deferred tax could be materially adverse to you. Alternatively, if you are such a shareholder and make a valid QEF election for us and each of our PFIC subsidiaries, or if we are a CFC and you own 10% or more of our shares (by vote or value), you will generally not be subject to those taxes, but could recognize taxable income in a taxable year with respect to our shares in excess of any distributions that we make to you in that year, thus giving rise to so-called ‘‘phantom income’’ and to a potential out-of-pocket tax liability. No assurances can be given that any given shareholder will be able to make a valid QEF election with respect to us or our PFIC subsidiaries. See ‘‘U.S. Federal Income Tax Considerations—Considerations for U.S. Holders—PFIC Status and Related Tax Considerations.’’

Assuming we are a PFIC, distributions made by us to a U.S. person will generally not be eligible for taxation at reduced tax rates generally applicable to ‘‘qualified dividends’’ paid by certain U.S. corporations and ‘‘qualified foreign corporations’’ to individuals. The more favorable rates applicable to other corporate dividends could cause individuals to perceive investment in our shares to be relatively less attractive than investment in the shares of other corporations, which could adversely affect the value of our shares.

Investors should consult their tax advisors regarding the potential impact of these rules on their investment in us.

To the extent we recognize income treated as effectively connected with a trade or business in the United States, we would be subject to U.S. federal income taxation on a net income basis, which could adversely affect our business and result in decreased cash available for distribution to our shareholders.

If we are treated as engaged in a trade or business in the United States, the portion of our net income, if any, that is ‘‘effectively connected’’ with such trade or business would be subject to U.S. federal income taxation at maximum corporate rates, currently 21%. In addition, we may be subject to an additional U.S. federal branch profits tax on their shareour effectively connected earnings and profits at a rate of 30%. The imposition of such taxes could adversely affect our business and would result in decreased cash available for distribution to our shareholders. Although we (or one or more of our non-U.S. corporate subsidiaries) are expected to be treated as engaged in a U.S. trade or business, it is currently expected that only a small portion of our taxable income regardlesswill be treated as effectively connected with such U.S. trade or business. However, no assurance can be given that the amount of whether they receive any cash dividends from us.
So long as we wouldeffectively connected income will not be requiredgreater than currently expected, whether due to register as an investment company under the Investment Company Act of 1940a change in our operations or otherwise.

If there is not sufficient trading in our shares, or if we were a U.S. Corporation and 90%50% of our grossshares are held by certain 5% shareholders, we could lose our eligibility for an exemption from U.S. federal income taxation on rental income from our aircraft or ships used in ‘‘international traffic’’ and could be subject to U.S. federal income taxation which would adversely affect our business and result in decreased cash available for each taxable year constitutes “qualifying income” within the meaningdistribution to our shareholders.

We expect that we will be eligible for an exemption under Section 883 of the Internal Revenue Code of 1986, as amended (the “Code”‘‘Code’’), on a continuing basis, FTAI will be treated, forwhich provides an exemption from U.S. federal income tax purposes,taxation with respect to rental income derived from aircraft used in international traffic by certain foreign corporations. No assurances can be given that we will continue to be eligible for this exemption as changes in our ownership or the amount of our shares that are traded could cause us to cease to be eligible for such exemption. To qualify for this exemption in respect of rental income, the lessor of the aircraft must be organized in a partnershipcountry that grants a comparable exemption to U.S. lessors. The Cayman Islands and the Marshall Islands grant such exemptions. Additionally, certain other requirements must be satisfied. We can satisfy these requirements in any year if, for more than half the days of such year, our shares are primarily and regularly traded on a recognized exchange and certain shareholders, each of whom owns 5% or more of our shares (applying certain attribution rules), do not as an association or publiclycollectively own more than 50% of our shares. Our shares will be considered to be primarily and regularly traded partnershipon a recognized exchange in any year if: (i) the number of trades in our shares effected on such recognized stock exchanges exceed the number of our shares (or direct interests in our shares) that are traded during the year on all securities markets; (ii) trades in our shares are effected on such stock exchanges in more than de minimis quantities on at least 60 days during every calendar quarter in the year; and (iii) the aggregate number of our shares traded on such stock exchanges during the taxable as a corporation. Shareholders mayyear is at least 10% of the average number of our shares outstanding in that class during that year. If we were not eligible for the exemption under Section 883 of the Code, we expect that our U.S. source rental income would generally be subject to U.S. federal state, local and possibly, in some cases, non-U.S. income taxation, on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of Holdco or any other entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending with or within their taxable year, regardless of whether they receive cash dividends from us. Shareholders may not receive cash dividends equal to their allocable share of our net taxable income or even the tax liability that results from that income.
In addition, certain of our holdings, including holdings, if any, in a Controlled Foreign Corporation (“CFC”) or a Passive Foreign Investment Company (“PFIC”), may produce taxable income prior to our receipt of cash relating to such income, and shareholders subject to U.S. federal income tax will be required to take such income into account in determining their taxable income.
Under our operating agreement, in the event of an inadvertent partnership termination in which the Internal Revenue Service (“IRS”) has granted us limited relief, each shareholder also is obligated to make such adjustments as are required by the IRS to maintain our status as a partnership. Such adjustments may require shareholders to recognize additional amounts in income during the years in which they have held common shares. We may also be required to make payments to the IRS.
Tax gain or loss on a sale or other disposition of our common shares could be more or less than expected.
If a sale of our common shares by a shareholder is taxable in the United States, the shareholder will recognize gain or loss equal to the difference between the amount realized by such shareholder on such sale and such shareholder’s adjusted tax basis in those shares. Prior distributions to such shareholder in excess of the total net taxable income allocated to such shareholder, which will have decreased such shareholder’s adjusted tax basis in its shares, will effectively increase any gain recognized by such shareholder if the shares are sold at a price greater than such shareholder’s adjusted tax basis in those shares, even if the price is less than their original cost to such shareholder. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.

90



Our ability to make distributions depends on our receiving sufficient cash distributions from our subsidiaries, and we cannot assure our shareholders that we will be able to make cash distributions to them in amounts that are sufficient to fund their tax liabilities.
Our subsidiaries may be subject to local taxes in each of the relevant territories and jurisdictions in which they operate, including taxes on income, profits or gains and withholding taxes. As a result, our funds available for distribution is indirectly reduced by such taxes, and the post-tax return to our shareholders is similarly reduced by such taxes.
In general, a shareholder that is subject to U.S. federal income tax must include in income its allocable share of FTAI’s items of income, gain, loss, deduction, and credit (including, so long as FTAI is treated as a partnership for tax purposes, FTAI’s allocable share of those items of Holdco and any pass-through subsidiaries of Holdco) for each of our taxable years ending with or within such shareholder’s taxable year. However, the cash distributed to a shareholder may not be sufficient to pay the full amount of such shareholder’s tax liability in respect of its investment in us, because each shareholder’s tax liability depends on such shareholder’s particular tax situation and the tax treatment of our underlying activities or assets.
If we are treated as a corporation for U.S. federal income tax purposes, the value of the shares could be adversely affected.
We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined that we will be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied relate to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act of 1940. We refer to this exception as the “Qualifying Income Exception.”
Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We currently expect that a substantial portion of our income will constitute either “Subpart F” income (defined below) derived from CFCs or QEF Inclusions (as defined below). While we believe that such income constitutes qualifying income, no assurance can be given that the IRS will agree with such position. We also believe that our return from investments will include interest, dividends, capital gains and other types of qualifying income, but no assurance can be given as to the types of income that will be earned in any given year.
If we fail to satisfy the Qualifying Income Exception, we would be required to pay U.S. federal income tax at regular corporate rates on our worldwide income. In addition, we would likely be liable for state and local income and/or franchise taxes on such income. Dividends to shareholders would constitute ordinary dividend income taxable to such shareholders to the extent of our earnings and profits, and the payment of these dividends would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for shareholders and thus could result in a substantial reduction in the value of our common shares.
Non-U.S. Holders (defined below) should anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning and disposing of our common shares.
In light of our intended investment activities, we may be, or may become, engaged in a U.S. trade or business for U.S. federal income tax purposes, in which case some portion of our income would be treated as effectively connected income with respect to Non-U.S. Holders. Moreover, we anticipate that, in the future, we will sell interests in U.S. real holding property corporations (each a “USRPHC”) and therefore be deemed to be engaged in a U.S. trade or business for that reason at such time. If we were to realize gain from the sale or other disposition of a U.S. real property interest (including a USRPHC) or were otherwise engaged in a U.S. trade or business, Non-U.S. Holders generally would be required to file U.S. federal income tax returns and would be subject to U.S. federal withholding tax on their allocable share of the effectively connected income on gain at the highest marginal U.S. federal income tax rates applicable to ordinary income. Non-U.S. holders that are corporations may also be subject to a branch profits tax on their allocable share of such income. In addition, if we were treated as being engaged in a U.S. trade or business, a portion of any gain recognized by a Non-U.S. Holder on the sale or exchange of its common shares could be treated for U.S. federal income tax purposes as effectively connected income, and hence such Non-U.S. Holder could be subject to U.S. federal income tax on the sale or exchange. Accordingly, Non-U.S. Holders should anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our common shares.

91



Non-U.S. Holders that hold (or are deemed to hold) more than 5% of our common shares (or held, or were deemed to hold, more than 5% of our common shares) may be subject to U.S. federal income tax upon the disposition of some or all their common shares.
If a Non-U.S. Holder held more than 5% of our common shares at any time during the 5 year period preceding such Non-U.S. Holder’s disposition of our common shares, and we were considered a USRPHC (determined as if we were a U.S. corporation) at any time during such 5 year period because of our current or previous ownership of U.S. real property interests above a certain threshold, such Non-U.S. Holder may be subject to U.S. tax on such disposition of our common shares (and may have a U.S. tax return filing obligation).
Tax-exempt shareholders may face certain adverse U.S. tax consequences from owning our common shares.
We are not required to manage our operations in a manner that would minimize the likelihood of generating income that would constitute “unrelated business taxable income” (“UBTI”) to the extent allocated to a tax-exempt shareholder. Although we expect to invest through subsidiaries that are treated as corporations for U.S. federal income tax purposes and such corporate investments would generally not result in an allocation of UBTI to a shareholder on account of the activities of those subsidiaries, we may not invest through corporate subsidiaries in all cases. Moreover, UBTI includes income attributable to debt-financed property and we are not prohibited from debt financing our investments, including investments in subsidiaries. Furthermore, we are not prohibited from being (or causing a subsidiary to be) a guarantor of loans made to a subsidiary. If we (or certain of our subsidiaries) were treated as the borrower for U.S. tax purposes on account of those guarantees, some or all of our investments could be considered debt-financed property. The potential for income to be characterized as UBTI could make our common shares an unsuitable investment for a tax-exempt entity. Tax-exempt shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in common shares.
We may hold or acquire certain investments through an entity classified as a PFIC or CFC for U.S. federal income tax purposes.
Certain of our investments may be in non-U.S. corporations or may be acquired through a non-U.S. subsidiary that would be classified as a corporation for U.S. federal income tax purposes. Such an entity may be a PFIC or a CFC for U.S. federal income tax purposes. U.S. Holders indirectly owning an interest in a PFIC or a CFC may experience adverse U.S. tax consequences.
If substantially all of the U.S. source rental income derived from aircraft or ships used to transport passengers or cargo in international traffic (“U.S. source international transport rental income”) of any of our non-U.S. corporate subsidiaries is attributable to activities of personnel based in the United States, such subsidiary could be subject to U.S. federal income tax on a net income basis at regular tax rates, rather than at a rate of 4% on gross income, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
We expect that the U.S. source international transport rental income of our non-U.S. subsidiaries generally will be subject to U.S. federal income tax, on a gross income basis, at a rate of not in excess of 4% as provided in Section 887 of the Code. If, contrary to expectations, anywe or certain of our non-U.S. subsidiaries that is treated as a corporation for U.S. federal income tax purposes did not comply with certain administrative guidelines of the IRS,U.S. Internal Revenue Service (the ‘‘IRS’’), such that 90% or more of such subsidiary’sthe U.S. source international transport rental income of the Company or any of such subsidiaries were attributable to the activities of personnel based in the United States, (in the case of bareboat leases) or from “regularly‘‘regularly scheduled transportation”transportation’’ as defined isin such administrative guidelines (in the case of time-chartertime charter leases), our, or such subsidiary’s, U.S. source rental income would be treated as income effectively connected with the conduct of a trade or business in the United States. In such case, such subsidiary’s U.S. source international transport rental income would be subject to U.S. federal income taxtaxation at athe maximum corporate rate of 35%.as well as state and local taxation. In addition, the Company or such subsidiary would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of such taxes wouldcould adversely affect our business and would result in decreased fundscash available for distribution to our shareholders.
Our
We or our subsidiaries may become subject to unanticipated tax liabilities that may have a material adverse effect on our results of operations.
Our
Some of our subsidiaries may beare subject to income, withholding or other taxes in certain non-U.S. jurisdictions by reason of their jurisdiction of incorporation, activities and operations, where their assets are used or where the lessees of their assets (or others in possession of their assets) are located, and it is also possible that taxing authorities in any such jurisdictions could assert that we or our subsidiaries are subject to greater taxation than we currently anticipate. For example,Further, the Organisation for Economic Co operation and Development (the ‘‘OECD’’) is conducting a project focused on base erosion and profit shifting in international structures, which seeks to establish certain international standards for taxing the worldwide income of multinational companies. In addition, the OECD is working on a ‘‘BEPS 2.0’’ initiative, which is aimed at (i) shifting taxing rights to the jurisdiction of the consumer and (ii) ensuring all companies pay a global minimum tax. On October 8, 2021, the OECD announced an agreement among over 140 countries delineating an implementation plan, and on December 20, 2021, the OECD released model rules for the domestic implementation of a 15% global minimum tax. As a result of these developments, the tax laws of certain countries in which we and our affiliates do business could change on a prospective or retroactive basis, and any such changes could increase our liabilities for taxes, interest and penalties, and therefore could harm our business, cash flows, results of operations and financial position. In addition, a portion of certain of our or our non-U.S. corporate subsidiaries’ income is treated as effectively connected with a U.S. trade or business and is accordingly subject to U.S. federal income tax or may be subject to gross-basis U.S. withholding tax. It is possible that the IRS could assert that a greater portion of our or any such non-U.S. subsidiaries’ income is effectively connected income that should be subject to U.S. federal income tax.
Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.withholding tax.


9262



The U.S. federal income tax treatment of our shareholders depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Prospective investors should be aware that the U.S. federal income tax rules are constantly under review by persons involved in the legislative process, the IRS, and the U.S. Treasury Department, frequently resulting in revised interpretations of established concepts, statutory changes, revisions to regulations and other modifications and interpretations. The IRS pays close attention to the proper application of tax laws to partnerships. The present U.S. federal income tax treatment of an investment in our common shares may be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect our investments and commitments that were previously made, and could adversely affect the value of our shares or cause us to change the way we conduct our business.
Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of shareholders, in order to address certain changes in Treasury regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all shareholders. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to shareholders in a manner that reflects such shareholders’ beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deduction, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects shareholders.
We could incur a significant tax liability if the IRS successfully asserts that the “anti-stapling” rules apply to our investments in our non-U.S. and U.S. subsidiaries, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
If we were subject to the “anti-stapling” rules of Section 269B of the Code, we would incur a significant tax liability as a result of owning more than 50% of the value of both U.S. and non-U.S. corporate subsidiaries, whose equity interests constitute “stapled interests” that may only be transferred together. If the “anti-stapling” rules applied, our non-U.S. corporate subsidiaries that are treated as corporations for U.S. federal income tax purposes would be treated as U.S. corporations, which would cause those entities to be subject to U.S. federal corporate income tax on their worldwide income. Because we intend to separately manage and operate our non-U.S. and U.S. corporate subsidiaries and structure their business activities in a manner that would allow us to dispose of such subsidiaries separately, we do not expect that the “anti-stapling” rules will apply. However, there can be no assurance that the IRS would not successfully assert a contrary position, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
We cannot match transferors and transferees of our shares, and we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our shares.
Because we cannot match transferors and transferees of our shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our shareholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our common shares and could have a negative impact on the value of our common shares or result in audits of and adjustments to our shareholders’ tax returns.
We may allocate items of income, gain, loss, and deduction using a monthly or other convention, whereby any such items we recognize in a given month are allocated to our shareholders as of a specified date of such month. As a result, if a shareholder transfers its common shares, it might be allocated income, gain, loss, and deduction realized by us after the date of the transfer. Similarly, if a shareholder acquires additional common shares, it might be allocated income, gain, loss, and deduction realized by us prior to its ownership of such common shares. Consequently, our shareholders may recognize income in excess of cash distributions received from us, and any income so included by a shareholder would increase the basis such shareholder has in it common shares and would offset any gain (or increase the amount of loss) realized by such shareholder on a subsequent disposition of its common shares.
The sale or exchange of 50% or more of our common shares within a 12-month period will result in our termination for U.S. federal income tax purposes.
We will be considered to have terminated as a partnership for U.S. federal income tax purposes if there is a sale or exchange of 50% or more of our common shares within a 12-month period. Our termination would, among other things, result in the closing of our taxable year for all shareholders and could result in a deferral of depreciation and amortization deductions allowable in computing our taxable income.
Recently enacted legislation regarding U.S. federal income tax liability arising from IRS audits could adversely affect our shareholders.




For taxable years beginning on or after January 1, 2018, we will be liable for U.S. federal income tax liability arising from an IRS audit, unless certain alternative methods are available and we elect to use them. Under the new rules, it is possible that certain shareholders or we may be liable for taxes attributable to adjustments to our taxable income with respect to tax years that closed before such shareholders owned our shares. Accordingly, this new legislation may adversely affect certain shareholders in certain cases. This differs from the existing rules, which generally provide that tax adjustments only affect the persons who were shareholders in the tax year in which the item was reported on our tax return. The changes created by the new legislation are uncertain and in many respects depend on the promulgation of future regulations or other guidance by the U.S. Treasury Department or the IRS.
Risks Related to Our Common Shares

The market price and trading volume of our commonordinary shares may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our commonordinary shares may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our commonordinary shares may fluctuate and cause significant price variations to occur. If the market price of our commonordinary shares declines significantly, you may be unable to resell your shares at or above your purchase price, if at all. The market price of our commonordinary shares may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common shares include:

a shift in our investor base;

our quarterly or annual earnings, or those of other comparable companies;

actual or anticipated fluctuations in our operating results;

changes in accounting standards, policies, guidance, interpretations or principles;

announcements by us or our competitors of significant investments, acquisitions or dispositions;

the failure of securities analysts to cover our commonordinary shares;

changes in earnings estimates by securities analysts or our ability to meet those estimates;

the operating and share price performance of other comparable companies;

issuances of preferred shares;

overall market fluctuations;

general economic conditions; and

developments in the markets and market sectors in which we participate.

Stock markets in the United States have experienced extreme price and volume fluctuations. Market fluctuations, as well as general political and economic conditions, such as acts of terrorism, prolonged economic uncertainty, a recession or interest rate or currency rate fluctuations, could adversely affect the market price of our commonordinary shares.
We are
An increase in market interest rates may have an emerging growth company withinadverse effect on the meaningmarket price of our shares.

One of the JOBS Act,factors that investors may consider in deciding whether to buy or sell our shares is our distribution rate as a percentage of our share price relative to market interest rates. If the market price of our shares is based primarily on the earnings and duereturn that we derive from our investments and income with respect to our taking advantage of certain exemptionsinvestments and our related distributions to shareholders, and not from various reporting requirements applicable to emerging growth companies, our common shares could be less attractive to investors.
We are an “emerging growth company” as defined in the JOBS Act. As such, we have taken advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. As a result, our shareholders may not have access to certain information they may deem important. We will remain an emerging growth company until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.07 billion, (b) the last day of the fiscal year following the fifth anniversary of our initial public offering, (c) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common shares that are held by non-affiliates exceeds $700 million as of the last business dayinvestments themselves, then interest rate fluctuations and capital market conditions will likely affect the market price of our most recently completed second fiscal quarter or (d)shares. For instance, if market interest rates rise without an increase in our distribution rate, the date on which we have issued more than $1 billion in non-convertible debt during the preceding three-year period. Because we have taken advantagemarket price of each of these exemptions,our shares could decrease, as potential investors may findrequire a higher distribution yield on our common shares less attractive as a result. Theor seek other securities paying higher distributions or interest. In addition, rising interest rates would result may be a less active trading market forin increased interest expense on our common sharesoutstanding and future (variable and fixed) rate debt, thereby adversely affecting cash flows and our share price may be more volatile.ability to service our indebtedness and pay distributions.

94




We are required by Section 404 of the Sarbanes-Oxley Act to evaluate the effectiveness of our internal controls, and the outcome of that effort may adversely affect our results of operations, financial condition and liquidity.

As a public company, we are required to comply with Section 404 (“Section 404”) of the Sarbanes-Oxley Act (the timing of when to comply with the auditor attestation requirements will be determined based on whether we take advantage of certain JOBS Act provisions applicable to emerging growth companies).Act. Section 404 requires that we evaluate the effectiveness of our internal control over financial reporting at the end of each fiscal year and to enableinclude a management to report onassessing the effectiveness of those controls. We have undertaken a review of our internal controls over financial reporting in our Annual Report on Form 10-K for that fiscal year. Section 404 also requires an independent registered public accounting firm to attest to, and procedures.report on, management’s assessment of our internal controls over financial reporting. The outcome of our review and the report of our independent registered public accounting firm may adversely affect our results of operations, financial condition and liquidity. During the course of our review, we may identify control deficiencies of varying degrees of severity, and we may incur significant costs to remediate those deficiencies or otherwise improve our internal controls. As a public company, we are required to report control deficiencies that constitute a “material weakness” in our internal control over financial reporting. Furthermore, ifIf we discover a material weakness in our internal control over financial reporting, our share price could decline and our ability to raise capital could be impaired.

Your percentage ownership in us may be diluted in the future.

Your percentage ownership in FTAIus may be diluted in the future because of equity awards thatgranted and may be granted to our Manager pursuant to the Management Agreement and the Nonqualified Shares Option and Incentive Award Plan (“Incentive Plan”). Since 2015, we granted our Management Agreement. UponManager an option to acquire 3,903,010 ordinary shares in connection with equity offerings. In the future, upon the successful completion of an offeringadditional offerings of our commonordinary shares or other equity securities (including securities issued as consideration in an acquisition), we will grant to our Manager options to purchase commonordinary shares in an amount equal to 10% of the number of commonordinary shares being sold in such offeringofferings (or if the issuance relates to equity securities other than our commonordinary shares, options to purchase a number of commonordinary shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a commonan ordinary share as of the date of the issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a commonan ordinary share as of the date of the equity issuance if it relates to equity securities other than our commonordinary shares), and any such offering or the exercise of the option in connection with such offering would cause dilution.

Our board of directors has adopted the Fortress Transportation and Infrastructure Investors Nonqualified Stock Option and Incentive Award Plan, (the “Incentive Plan”) which provides for the grant of equity-based awards, including restricted stock,shares, stock options, stock appreciation rights, performance awards, restricted stockshare units, tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We have initially reserved 30,000,000 commonordinary shares for issuance under the Incentive Plan;Plan. As of September 30, 2022, rights relating to 3,737,742 of our ordinary shares were outstanding under the Incentive Plan. In the future on the date of any equity issuance by us during the Company duringremaining portion of the ten-year term of the Incentive Plan (including in respect of securities issued as consideration in an acquisition), the maximum number of shares available for issuance under the Incentive Plan will be increased to include an additional number of commonordinary shares equal to ten percent (10%) of either (i) the total number of commonordinary shares newly issued by the Companyus in such equity issuance or (ii) if such equity issuance relates to equity securities other than our commonordinary shares, a number of our commonordinary shares equal to 10% of (i)(A) the gross capital raised in an equity issuance of equity securities other than commonordinary shares during the remaining portion of the ten-year term of the Incentive Plan, divided by (ii)(B) the fair market value of a commonan ordinary share as of the date of such equity issuance.

Sales or issuances of shares of our commonordinary shares could adversely affect the market price of our commonordinary shares.

Sales of substantial amounts of shares of our commonordinary shares in the public market, or the perception that such sales might occur, could adversely affect the market price of our commonordinary shares. The issuance of our commonordinary shares in connection with property, portfolio or business acquisitions or the exercise of outstanding options or otherwise could also have an adverse effect on the market price of our commonordinary shares.

The incurrence or issuance of debt, which ranks senior to our commonordinary shares upon our liquidation, and future issuances of equity or equity-related securities, which would dilute the holdings of our existing commonordinary shareholders and may be senior to our commonordinary shares for the purposes of making distributions, periodically or upon liquidation, may negatively affect the market price of our commonordinary shares.

We have incurred and may in the future incur or issue debt or issue equity or equity-related securities to finance our operations.operations, acquisitions or investments. Upon our liquidation, lenders and holders of our debt and holders of our preferred shares (if any) would receive a distribution of our available assets before commonordinary shareholders. Any future incurrence or issuance of debt would increase our interest cost and could adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing commonordinary shareholders on a preemptive basis. Therefore, additional issuances of commonordinary shares, directly or through convertible or exchangeable securities (including limited partnership interests in our operating partnership), warrants or options, will dilute the holdings of our existing commonordinary shareholders and such issuances, or the perception of such issuances, may reduce the market price of our commonordinary shares. Any preferred shares issued by us would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to commonordinary shareholders. Because our decision to incur or issue debt or issue equity or equity-related securities in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, commonordinary shareholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities will adversely affect the market price of our commonordinary shares.

95




Our determination of how much leverage to use to finance our acquisitions may adversely affect our return on our assets and may reduce funds available for distribution.

We utilize leverage to finance many of our asset acquisitions, which entitles certain lenders to cash flows prior to retaining a return on our assets. While our Manager targets using only what we believe to be reasonable leverage, our strategy does not limit the amount of leverage we may incur with respect to any specific asset. The return we are able to earn on our assets and funds available for distribution to our shareholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets.

While we currently intend to pay regular quarterly dividends to our shareholders, we may change our dividend policy at any time.

Although we currently intend to pay regular quarterly dividends to holders of our commonordinary shares, we may change our dividend policy at any time. Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. The declaration and payment of dividends to holders of our commonordinary shares will beare at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations, liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, our taxable income, our operating expenses and other factors our board of directors deem relevant. Our long term goal is to maintain a payout ratio of between 50-60% of funds available for distribution, with remaining amounts used primarily to fund our future acquisitions and opportunities. There can be no assurance that we will continue to pay dividends in amounts or on a basis consistent with prior distributions to our investors, if at all. Because we are a holding company and have no direct operations, we will only be able to pay dividends from our available cash on hand and any funds we receive from our subsidiaries and our ability to receive distributions from our subsidiaries may be limited by the financing agreements to which they are subject. In addition, our existing indebtedness does, and our future indebtedness may, limit our ability to pay dividends on our ordinary. Moreover, pursuant to the PartnershipServices and Profit Sharing Agreement, the General Partner will beMaster GP is entitled to receive incentive allocationspayments before any amounts are distributed by the Companyus based both on our consolidated net income and capital gains income in each fiscal quarter and for each fiscal year, respectively.

Anti-takeover provisions in our operating agreement and Delaware lawArticles could delay or prevent a change in control.

Provisions in our operating agreementArticles may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreementArticles provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our shares could be adversely affected to the extent that provisions of our operating agreement discourage potential takeover attempts that our shareholders may favor.
There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law (the “DGCL”) in a manner that may be less protective of the interests of our shareholders.
Our operating agreement provides that to the fullest extent permitted by applicable law our directors or officers will not be liable to us. Under the DGCL, a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. Under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our shareholders, when compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.
As a public company, we will incur additional costs and face increased demands on our management.
As a relatively new public company with shares listed on the NYSE, we need to comply with an extensive body of regulations that did not apply to us previously, including certain provisions of the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, regulations of the SEC and requirements of the NYSE. We expect these rules and regulations will increase our legal and financial compliance costs and make some activities to our board of directors more time-consuming and costly. For example, as a result of becoming a public company, we have independent directors and board committees. In addition, we may incur additional costs associated with our public company reporting requirements and maintaining directors’ and officers’ liability insurance. We are currently evaluating and monitoring developments with respect to these rules, which may impose additional costs on us and have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.
If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our commonordinary shares, our share price and trading volume could decline.

96




The trading market for our commonordinary shares are influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades our commonordinary units or publishes inaccurate or unfavorable research about our business, our commonordinary share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our commonordinary share price or trading volume to decline and our commonordinary shares to be less liquid.

Item 2.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.
Item 3.Defaults Upon Senior Securities

None.

Item 4.
Item 4.Mine Safety Disclosures

Not applicable.

Item 5.
Item 5.Other Information

None.

Item 6.Exhibits

Exhibit No.Description
Agreement and Plan of Merger, dated as of August 12, 2022, by and among, FTAI, the Company and FTAI Aviation Merger Sub LLC (incorporated by reference to Annex A to FTAI’s Registration Statement on Form S-4, filed on October 11, 2022).
Separation and Distribution Agreement, dated as of August 1, 2022, between FTAI Infrastructure Inc. and Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 2.1 of FTAI’s Current Report on Form 8-K, filed on August 1, 2022).
Amended and Restated Memorandum and Articles of Association of the Company (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
Services and Profit Sharing Agreement, dated November 10, 2022, by and among FTAI Aviation Holdco Ltd., Fortress Transportation and Infrastructure Investors LLC and Fortress Worldwide Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
Management and Advisory Agreement, dated as of July 31, 2022, between FTAI, FTAI Aviation Ltd., the Subsidiaries of FTAI party thereto and FIG LLC (incorporated by reference to Exhibit 10.1 of FTAI’s Current Report on Form 8-K, filed on August 1, 2022).
Amended and Restated Registration Rights Agreement, dated November 10, 2022, by and among FTAI Aviation Ltd., Fortress Transportation and Infrastructure Investors LLC, Fortress Worldwide Transportation and Infrastructure Master GP LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
Form of FTAI Aviation Ltd. Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
Form of Director Award Agreement pursuant to the FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
Form of Award Agreement under the FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Management contracts and compensatory plans or arrangements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLCFTAI Aviation Ltd.

By:
By:
/s/ Joseph P. Adams, Jr.
 
Date:
November 3, 201717, 2022
 
Joseph P. Adams, Jr.
   
 
Chairman and Chief Executive Officer

By:
/s/ Eun (Angela) Nam
Date:
November 17, 2022
Eun (Angela) Nam
   
 
Chief Financial Officer
   


66

By:/s/ Scott ChristopherDate:November 3, 2017
Scott Christopher
Chief Financial Officer and
Chief Accounting Officer


97



INDEX TO EXHIBITS
Exhibit No.Description
Certificate of Formation (incorporated by reference to Exhibit 3.1 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed on April 30, 2015).
Amended and Restated Limited Liability Company Agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
First Amendment to Amended and Restated Limited Liability Company Agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 3.3 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Indenture, dated March 15, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National
Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on March 15, 2017).

Form of global note representing the Company’s 6.75% senior unsecured notes due 2022 (included in Exhibit 4.1).
Second Supplemental Indenture, dated August 23, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on August 23, 2017).

Fourth Amended and Restated Partnership Agreement of Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Management and Advisory Agreement, dated as of May 20, 2015, between Fortress Transportation and Infrastructure Investors LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Registration Rights Agreement, dated as of May 20, 2015, among Fortress Transportation and Infrastructure Investors LLC, FIG LLC and Fortress Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.3 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Fortress Transportation and Infrastructure Investors LLC Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Form of director and officer indemnification agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 10.5 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).
Credit Agreement, dated as of August 27, 2014, among Morgan Stanley Senior Funding, Inc., as administrative agent, Jefferson Gulf Coast Energy Partners LLC and the other lenders party thereto (incorporated by reference to Exhibit 10.6 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).
Trust Indenture and Security Agreement between the District and The Bank of New York Mellon Trust Company, National Association, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.7 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Standby Bond Purchase Agreement among the Port of Beaumont Navigation District of Jefferson County, Texas, The Bank of New York Mellon Trust Company, National Association, Jefferson Railport Terminal II Holdings LLC and Jefferson Railport Terminal II LLC dated as of February 1, 2016 (incorporated by reference to Exhibit 10.8 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Capital Call Agreement, by and among Fortress Transportation and Infrastructure Investors LLC, FTAI Energy Holdings LLC, FTAI Partner Holdings LLC, FTAI Midstream GP Holdings LLC, FTAI Midstream GP LLC, FTAI Midstream Holdings LLC, FTAI Energy Partners LLC and Jefferson Railport Terminal II Holdings LLC, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.9 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Fee and Support Agreement, among FTAI Energy Holdings LLC, FEP Terminal Holdings LLC, FTAI Energy Partners LLC and Jefferson Railport Terminal II LLC, dated as of March 7, 2016 (incorporated by reference to Exhibit 10.10 of the Company's Amended Annual Report on Form 10-K/A, filed on April 29, 2016).
Lease and Development Agreement (Facilities Lease), dated as of February 1, 2016, by and between the Port of Beaumont Navigation District of Jefferson County, Texas and Jefferson Railport Terminal II LLC (incorporated by reference to Exhibit 10.11 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Deed of Trust of Jefferson Railport Terminal II LLC, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.12 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Credit Agreement, dated January 23, 2017, among Fortress Transportation and Infrastructure Investors LLC, as holdings, Fortress Worldwide Transportation and Infrastructure General Partnership, as IntermediateCo, WWTAI Finance Ltd., as Borrower, the Subsidiary Guarantors from time to time party thereto, the lenders from time to time party thereto and Morgan Stanley Senior Funding, Inc., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on January 27, 2017).
Credit Agreement, dated June 16, 2017, among Fortress Transportation and Infrastructure Investors LLC, as Borrower, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 22, 2017).
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document.
101.SCHXBRL Taxonomy Extension Schema Document.

98



101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.
101.LABXBRL Taxonomy Extension Label Linkbase Document.
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.
Management contracts and compensatory plans or arrangements.

99