UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2020~~March 31, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file number 001-37386

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

(Exact name of registrant as specified in its charter)

Delaware

32-0434238

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1345 Avenue of the Americas, 45th Floor

New York

10105

(Address of principal executive offices)

(Zip Code)

(Registrant’s telephone number, including area code) (212) 798-6100

(Former name, former address and former fiscal year, if changed since last report) N/A

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading Symbol:

Name of exchange on which registered:

Class A common shares, $0.01 par value per share

FTAI

New York Stock Exchange

8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares

FTAI PR A

New York Stock Exchange

8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares

FTAI PR B

New York Stock Exchange

8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares

FTAI PR C

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ

There were ~~85,617,146~~85,630,753 common shares representing limited liability company interests outstanding at ~~October~~April 27, ~~2020.~~2021.

FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead are based on our present beliefs and assumptions and on information currently available to us. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, that the future plans, estimates or expectations contemplated by us will be achieved.

Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. The following is a summary of the principal risk factors that make investing in our securities risky and may materially adversely affect our business, financial condition, results of operations and cash flows. This summary should be read in conjunction with the more complete discussion of the risk factors we face, which are set forth in Part II, Item 1A. “Risk Factors” of this report. We believe that these factors include, but are not limited to:

•changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy, including, but not limited to, ongoing COVID-19 pandemic and other public health crises, and any related responses or actions by businesses and governments;

•reductions in cash flows received from our assets, as well as contractual limitations on the use of our aviation assets to secure debt for borrowed money;

•our ability to take advantage of acquisition opportunities at favorable prices;

•a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;

•the relative spreads between the yield on the assets we acquire and the cost of financing;

•adverse changes in the financing markets we access affecting our ability to finance our acquisitions;

•customer defaults on their obligations;

•our ability to renew existing contracts and enter into new contracts with existing or potential customers;

•the availability and cost of capital for future acquisitions;

•concentration of a particular type of asset or in a particular sector;

•competition within the aviation, energy and intermodal transport sectors;

•the competitive market for acquisition opportunities;

•risks related to operating through joint ventures, partnerships, consortium arrangements or other collaborations with third parties;

•obsolescence of our assets or our ability to sell, re-lease or re-charter our assets;

•exposure to uninsurable losses and force majeure events;

•infrastructure operations and maintenance may require substantial capital expenditures;

•the legislative/regulatory environment and exposure to increased economic regulation;

•exposure to the oil and gas industry’s volatile oil and gas prices;

•difficulties in obtaining effective legal redress in jurisdictions in which we operate with less developed legal systems;

•our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;

•our ability to successfully utilize leverage in connection with our investments;

•foreign currency risk and risk management activities;

•effectiveness of our internal control over financial reporting;

•exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;

•changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;

•actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;

•our dependence on our Manager and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;

•effects of the merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;

•volatility in the market price of our shares;

•the inability to pay dividends to our shareholders in the future; and

•other risks described in the “Risk Factors” section of this report.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

INDEX TO FORM 10-Q


	PART I - FINANCIAL INFORMATION
Item 1.	Unaudited Consolidated Financial Statements of Fortress Transportation and Infrastructure Investors LLC:	5
	Consolidated Balance Sheets as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020	5
	Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~	6
	Consolidated Statements of Comprehensive (Loss) Income for the three ~~and nine~~ months ended ~~September 30,~~ March 31, 2021 and 2020 ~~and 2019~~	7
	Consolidated Statement of Changes in Equity for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~	8
	Consolidated Statements of Cash Flows for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~	9
	Notes to Consolidated Financial Statements	11
	Note 1: Organization	11
	Note 2: Summary of Significant Accounting Policies	11
	Note 3: Discontinued Operations	15
	Note 4: Leasing Equipment, net	1615
	Note 5: Finance Leases, net	1615
	Note 6: Property, Plant and Equipment, net	1716
	Note 7: Investments	1716
	Note 8: Intangible Assets and Liabilities, net	1917
	Note 9: Debt, net	2018
	Note 10: Fair Value Measurements	2220
	Note 11: Derivative Financial Instruments	2421
	Note 12: Revenues	2422
	Note 13: Leases	2723
	Note 14: Equity-Based Compensation	2824
	Note 15: Income Taxes	2925
	Note 16: Management Agreement and Affiliate Transactions	2925
	Note 17: Segment Information	3227
	Note 18: Earnings per Share and Equity	4434
	Note 19: Commitments and Contingencies	4435
	Note 20: Subsequent Events	4535
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4636
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6652
Item 4.	Controls and Procedures	6652

	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	6652
Item 1A.	Risk Factors	6753
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	8874
Item 3.	Defaults Upon Senior Securities	8874
Item 4.	Mine Safety Disclosures	8874
Item 5.	Other Information	8875
Item 6.	Exhibits	8975

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)


			(Unaudited)						(Unaudited)
		Notes	September 30, 2020		December 31, 2019			Notes	March 31, 2021		December 31, 2020
Assets	Assets						Assets
Cash and cash equivalents	Cash and cash equivalents	2	$	119,799	$	226,512	Cash and cash equivalents	2	$	160,252	$	121,703
Restricted cash	Restricted cash	2	43,607		16,005		Restricted cash	2	33,224		39,715
Accounts receivable, net	Accounts receivable, net		78,054		49,470		Accounts receivable, net		111,898		91,691
Leasing equipment, net	Leasing equipment, net	4	1,703,498		1,707,059		Leasing equipment, net	4	1,684,816		1,635,259
Operating lease right-of-use assets, net	Operating lease right-of-use assets, net	13	62,588		37,466		Operating lease right-of-use assets, net	13	64,801		62,355
Finance leases, net	Finance leases, net	5	13,189		8,315		Finance leases, net	5	13,966		6,927
Property, plant, and equipment, net	Property, plant, and equipment, net	6	917,872		732,109		Property, plant, and equipment, net	6	1,000,988		964,363
Investments	Investments	7	158,215		180,550		Investments	7	161,767		146,515
Intangible assets, net	Intangible assets, net	8	21,142		27,692		Intangible assets, net	8	16,809		18,786
Goodwill	Goodwill		122,735		122,639		Goodwill		122,735		122,735
Other assets	Other assets	2	134,631		129,105		Other assets	2	220,791		177,928
Total assets	Total assets		$	3,375,330	$	3,236,922	Total assets		$	3,592,047	$	3,387,977

Liabilities	Liabilities						Liabilities
Accounts payable and accrued liabilities	Accounts payable and accrued liabilities		$	88,050	$	144,855	Accounts payable and accrued liabilities		$	101,155	$	113,185
Debt, net	Debt, net	9	1,801,573		1,420,928		Debt, net	9	2,077,402		1,904,762
Maintenance deposits	Maintenance deposits		154,661		208,944		Maintenance deposits		140,487		148,293
Security deposits	Security deposits		35,836		45,252		Security deposits		35,117		37,064
Operating lease liabilities	Operating lease liabilities	13	62,209		36,968		Operating lease liabilities	13	64,231		62,001
Other liabilities	Other liabilities		32,154		41,118		Other liabilities		30,003		23,351
Total liabilities	Total liabilities		$	2,174,483	$	1,898,065	Total liabilities		$	2,448,395	$	2,288,656

Commitments and contingencies	Commitments and contingencies	19					Commitments and contingencies	19	0		0

Equity	Equity						Equity
Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 85,617,146 and 84,917,448 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively)			$	856	$	849
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 9,120,000 and 8,050,000 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively)			91		81
Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 85,630,753 and 85,617,146 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively)							Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 85,630,753 and 85,617,146 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively)		$	856	$	856
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 13,320,000 and 9,120,000 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively)							Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 13,320,000 and 9,120,000 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively)		133		91
Additional paid in capital	Additional paid in capital		1,130,121		1,110,122		Additional paid in capital		1,198,386		1,130,106
Retained earnings			60,760		190,453
Accumulated other comprehensive (loss) income			(16,450)		372
Accumulated deficit							Accumulated deficit		(58,073)		(28,158)
Accumulated other comprehensive loss							Accumulated other comprehensive loss		(16,283)		(26,237)
Shareholders' equity	Shareholders' equity		1,175,378		1,301,877		Shareholders' equity		1,125,019		1,076,658
Non-controlling interest in equity of consolidated subsidiaries	Non-controlling interest in equity of consolidated subsidiaries		25,469		36,980		Non-controlling interest in equity of consolidated subsidiaries		18,633		22,663
Total equity	Total equity		1,200,847		1,338,857		Total equity		1,143,652		1,099,321
Total liabilities and equity	Total liabilities and equity		$	3,375,330	$	3,236,922	Total liabilities and equity		$	3,592,047	$	3,387,977

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Dollars in thousands, except share and per share data)


			Three Months Ended September 30,				Nine Months Ended September 30,						Three Months Ended March 31,
		Notes	2020		2019		2020		2019			Notes	2021		2020
Revenues	Revenues										Revenues
Equipment leasing revenues	Equipment leasing revenues		$	69,799	$	87,259	$	236,082	$	238,911	Equipment leasing revenues		$	56,607	$	86,449
Infrastructure revenues	Infrastructure revenues		13,910		65,441		54,776		178,531		Infrastructure revenues		20,542		26,391
Total revenues	Total revenues	12	83,709		152,700		290,858		417,442		Total revenues	12	77,149		112,840
Expenses	Expenses										Expenses
Operating expenses	Operating expenses		23,128		82,719		81,144		222,812		Operating expenses		24,997		33,444
General and administrative	General and administrative		4,241		5,535		13,292		13,270		General and administrative		4,252		4,663
Acquisition and transaction expenses	Acquisition and transaction expenses		2,442		5,343		9,297		9,125		Acquisition and transaction expenses		1,643		3,194
Management fees and incentive allocation to affiliate	Management fees and incentive allocation to affiliate	16	4,591		7,378		14,113		16,926		Management fees and incentive allocation to affiliate	16	3,990		4,766
Depreciation and amortization	Depreciation and amortization	4, 6, 8	42,626		43,265		126,543		124,180		Depreciation and amortization	4, 6, 8	44,535		42,197
Asset impairment	Asset impairment		3,915		0		14,391		0		Asset impairment		2,100		0
Interest expense	Interest expense		26,904		25,190		71,559		71,318		Interest expense		32,990		22,861
Total expenses	Total expenses		107,847		169,430		330,339		457,631		Total expenses		114,507		111,125
Other (expense) income
Equity in losses of unconsolidated entities		7	(2,501)		(974)		(5,445)		(1,527)
(Loss) gain on sale of assets, net			(1,114)		37,060		(2,165)		61,400
Other income (expense)											Other income (expense)
Equity in earnings of unconsolidated entities											Equity in earnings of unconsolidated entities	7	1,374		265
Gain (loss) on sale of assets, net											Gain (loss) on sale of assets, net		811		(1,819)
Loss on extinguishment of debt	Loss on extinguishment of debt	9	0		0		(4,724)		0		Loss on extinguishment of debt	9	0		(4,724)
Interest income	Interest income		58		121		121		452		Interest income		285		41
Other income	Other income		0		1,131		32		3,465		Other income		181		33
Total other (expense) income			(3,557)		37,338		(12,181)		63,790
(Loss) income from continuing operations before income taxes			(27,695)		20,608		(51,662)		23,601
(Benefit from) provision for income taxes		15	(2,486)		872		(6,334)		(1,189)
Net (loss) income from continuing operations			(25,209)		19,736		(45,328)		24,790
Total other income (expense)											Total other income (expense)		2,651		(6,204)
Loss from continuing operations before income taxes											Loss from continuing operations before income taxes		(34,707)		(4,489)
Provision for (benefit from) income taxes											Provision for (benefit from) income taxes	15	169		(98)
Net loss from continuing operations											Net loss from continuing operations		(34,876)		(4,391)
Net income from discontinued operations, net of income taxes	Net income from discontinued operations, net of income taxes		0		940		1,331		1,883		Net income from discontinued operations, net of income taxes		0		1,331
Net (loss) income			(25,209)		20,676		(43,997)		26,673
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations			(3,876)		(5,111)		(12,724)		(13,051)
Discontinued operations			0		116		0		101
Dividends on preferred shares			4,625		0		13,243		0
Net (loss) income attributable to shareholders			$	(25,958)	$	25,671	$	(44,516)	$	39,623
Net loss											Net loss		(34,876)		(3,060)

Less: Net loss attributable to non-controlling interests in consolidated subsidiaries											Less: Net loss attributable to non-controlling interests in consolidated subsidiaries		(4,961)		(4,736)

Less: Dividends on preferred shares											Less: Dividends on preferred shares		4,625		4,539
Net loss attributable to shareholders											Net loss attributable to shareholders		$	(34,540)	$	(2,863)

(Loss) earnings per share:	(Loss) earnings per share:	18									(Loss) earnings per share:	18
Basic	Basic										Basic
Continuing operations	Continuing operations		$	(0.30)	$	0.29	$	(0.53)	$	0.44	Continuing operations		$	(0.40)	$	(0.05)
Discontinued operations	Discontinued operations		$	0	$	0.01	$	0.02	$	0.02	Discontinued operations		$	0	$	0.02
Diluted	Diluted										Diluted
Continuing operations	Continuing operations		$	(0.30)	$	0.29	$	(0.53)	$	0.44	Continuing operations		$	(0.40)	$	(0.05)
Discontinued operations	Discontinued operations		$	0	$	0.01	$	0.02	$	0.02	Discontinued operations		$	—	$	0.02
Weighted average shares outstanding:	Weighted average shares outstanding:										Weighted average shares outstanding:
Basic	Basic		86,022,302		85,996,067		86,013,485		85,990,131		Basic		86,027,944		86,008,099
Diluted	Diluted		86,022,302		86,005,604		86,013,485		86,013,539		Diluted		86,027,944		86,008,099

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (unaudited)

(Dollars in thousands)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Net (loss) income $ (25,209) $ 20,676 $ (43,997) $ 26,673
Other comprehensive (loss) income:
Other comprehensive (loss) income related to equity method investees, net (1)
(13,468) (8,584) (16,822) 25,474
Comprehensive (loss) income (38,677) 12,092 (60,819) 52,147
Comprehensive (loss) income attributable to non-controlling interest:
Continuing operations (3,876) (5,111) (12,724) (13,051)
Discontinued operations 0 116 0 101
Comprehensive (loss) income attributable to shareholders $ (34,801) $ 17,087 $ (48,095) $ 65,097


	Three Months Ended March 31,
	2021		2020
Net loss	$	(34,876)	$	(3,060)
Other comprehensive income:
Other comprehensive income related to equity method investees, net (1)	9,954		8,758

Comprehensive (loss) income	(24,922)		5,698

Comprehensive loss attributable to non-controlling interest	(4,961)		(4,736)

Comprehensive (loss) income attributable to shareholders	$	(19,961)	$	10,434

(1) Net of deferred tax ~~(benefit)~~ expense of ~~$(3,580)~~$2,646 and ~~$(2,282)~~$2,326 for the three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019, respectively, and $(4,474) and $3,904 for the nine months ended~~respectively.

~~September 30, 2020 and 2019, respectively.~~

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollars in thousands)


		Three and Nine Months Ended September 30, 2020															Three Months Ended March 31, 2021
		Common Shares		Preferred Shares		Additional Paid In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity			Common Shares		Preferred Shares		Additional Paid In Capital		Accumulated Deficit		Accumulated Other Comprehensive (Loss) Income		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2019		$	849	$	81	$	1,110,122	$	190,453	$	372	$	36,980	$	1,338,857
Equity - December 31, 2020																Equity - December 31, 2020	$	856	$	91	$	1,130,106	$	(28,158)	$	(26,237)	$	22,663	$	1,099,321
Net loss	Net loss							(9,940)				(8,848)		(18,788)		Net loss							(29,915)				(4,961)		(34,876)
Other comprehensive loss								—		(3,354)		—		(3,354)
Total comprehensive loss								(9,940)		(3,354)		(8,848)		(22,142)
Other comprehensive income																Other comprehensive income							—		9,954		—		9,954
Total comprehensive (loss) income																Total comprehensive (loss) income							(29,915)		9,954		(4,961)		(24,922)
Settlement of equity-based compensation	Settlement of equity-based compensation											(42)		(42)		Settlement of equity-based compensation											(183)		(183)
Issuance of common shares	Issuance of common shares	7				304								311		Issuance of common shares	0				150								150
Conversion of participating securities						(7)								(7)
Dividends declared - common shares								(56,782)						(56,782)
Issuance costs of preferred shares						(788)								(788)
Dividends declared - preferred shares								(8,618)						(8,618)
Equity-based compensation												702		702
Equity - June 30, 2020		$	856	$	81	$	1,109,631	$	115,113	$	(2,982)	$	28,792	$	1,251,491
Net loss								(21,333)				(3,876)		(25,209)
Other comprehensive loss								—		(13,468)		—		(13,468)
Total comprehensive loss								(21,333)		(13,468)		(3,876)		(38,677)
Settlement of equity-based compensation												(68)		(68)

Dividends declared - common shares	Dividends declared - common shares							(28,395)						(28,395)		Dividends declared - common shares					(28,383)								(28,383)
Issuance of preferred shares	Issuance of preferred shares			10		20,490								20,500		Issuance of preferred shares			42		101,138								101,180
Dividends declared - preferred shares	Dividends declared - preferred shares							(4,625)						(4,625)		Dividends declared - preferred shares					(4,625)								(4,625)
Equity-based compensation	Equity-based compensation											621		621		Equity-based compensation											1,114		1,114
Equity - September 30, 2020		$	856	$	91	$	1,130,121	$	60,760	$	(16,450)	$	25,469	$	1,200,847
Equity - March 31, 2021																Equity - March 31, 2021	$	856	$	133	$	1,198,386	$	(58,073)	$	(16,283)	$	18,633	$	1,143,652


		Three and Nine Months Ended September 30, 2019															Three Months Ended March 31, 2020
		Common Shares		Preferred Shares		Additional Paid In Capital		(Accumulated Deficit) Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity			Common Shares		Preferred Shares		Additional Paid In Capital		Retained Earnings		Accumulated Other Comprehensive Income		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2018		$	840	$	0	$	1,029,376	$	(32,817)	$	—	$	56,383	$	1,053,782
Equity - December 31, 2019																Equity - December 31, 2019	$	849	$	81	$	1,110,122	$	190,453	$	372	$	36,980	$	1,338,857
Net income (loss)	Net income (loss)							13,952				(7,955)		5,997		Net income (loss)							1,676				(4,736)		(3,060)
Other comprehensive income	Other comprehensive income							—		34,058		0		34,058		Other comprehensive income							—		8,758		0		8,758
Total comprehensive income (loss)	Total comprehensive income (loss)							13,952		34,058		(7,955)		40,055		Total comprehensive income (loss)							1,676		8,758		(4,736)		5,698

Issuance of common shares	Issuance of common shares	8				234						—		242		Issuance of common shares	2				154						—		156
Conversion of participating securities	Conversion of participating securities					(7)								(7)		Conversion of participating securities					(2)								(2)
Dividends declared - common shares	Dividends declared - common shares					(56,767)						—		(56,767)		Dividends declared - common shares					0		(28,391)				—		(28,391)
Issuance costs of preferred shares																Issuance costs of preferred shares					(246)								(246)
Dividends declared - preferred shares																Dividends declared - preferred shares							(4,539)						(4,539)
Equity-based compensation	Equity-based compensation					—						928		928		Equity-based compensation					—						291		291
Equity - June 30, 2019		$	848	$	0	$	972,836	$	(18,865)	$	34,058	$	49,356	$	1,038,233
Net income (loss)								25,671				(4,995)		20,676
Other comprehensive loss								—		(8,584)		—		(8,584)
Total comprehensive income (loss)								25,671		(8,584)		(4,995)		12,092
Equity - March 31, 2020																Equity - March 31, 2020	$	851	$	81	$	1,110,028	$	159,199	$	9,130	$	32,535	$	1,311,824

Issuance of common shares		1				150						—		151
Conversion of participating securities						(1)								(1)
Dividends declared - common shares						(28,387)						—		(28,387)
Issuance of preferred shares				35		82,853								82,888
Equity-based compensation						—						676		676
Equity - September 30, 2019		$	849	$	35	$	1,027,451	$	6,806	$	25,474	$	45,037	$	1,105,652

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)


		Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019			2021		2020
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net (loss) income		$	(43,997)	$	26,673
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Equity in losses of unconsolidated entities		5,445		1,527
Net loss						Net loss	$	(34,876)	$	(3,060)
Adjustments to reconcile net loss to net cash used in operating activities:						Adjustments to reconcile net loss to net cash used in operating activities:
Equity in earnings of unconsolidated entities						Equity in earnings of unconsolidated entities	(1,374)		(265)
Gain on sale of subsidiaries	Gain on sale of subsidiaries	(1,331)		0		Gain on sale of subsidiaries	0		(1,331)
Loss (gain) on sale of assets, net		2,165		(61,416)
(Gain) loss on sale of assets, net						(Gain) loss on sale of assets, net	(811)		1,819
Security deposits and maintenance claims included in earnings	Security deposits and maintenance claims included in earnings	(12,275)		(3,863)		Security deposits and maintenance claims included in earnings	(2,836)		8,844
Loss on extinguishment of debt	Loss on extinguishment of debt	4,724		0		Loss on extinguishment of debt	0		4,724
Equity-based compensation	Equity-based compensation	1,323		1,604		Equity-based compensation	1,114		291
Depreciation and amortization	Depreciation and amortization	126,543		125,877		Depreciation and amortization	44,535		42,197

Asset impairment	Asset impairment	14,391		0		Asset impairment	2,100		0
Change in current and deferred income taxes		(7,374)		(1,906)
Change in deferred income taxes						Change in deferred income taxes	0		3,822
Change in fair value of non-hedge derivative	Change in fair value of non-hedge derivative	181		4,130		Change in fair value of non-hedge derivative	(7,964)		181
Amortization of lease intangibles and incentives	Amortization of lease intangibles and incentives	23,394		24,008		Amortization of lease intangibles and incentives	8,108		6,867
Amortization of deferred financing costs	Amortization of deferred financing costs	6,156		5,995		Amortization of deferred financing costs	2,268		2,065
Bad debt expense	Bad debt expense	1,997		3,139		Bad debt expense	(547)		632
Other	Other	1,152		748		Other	(279)		363
Change in:	Change in:					Change in:
Accounts receivable	Accounts receivable	(43,014)		(16,002)		Accounts receivable	(19,786)		(10,780)

Other assets	Other assets	1,253		(15,128)		Other assets	(17,953)		7,063
Accounts payable and accrued liabilities	Accounts payable and accrued liabilities	(32,415)		2,101		Accounts payable and accrued liabilities	(19,707)		(46,316)
Management fees payable to affiliate	Management fees payable to affiliate	(20,965)		8,961		Management fees payable to affiliate	(602)		(20,865)
Other liabilities	Other liabilities	1,040		(13,735)		Other liabilities	(322)		(8,057)
Net cash provided by operating activities		28,393		92,713
Net cash used in operating activities						Net cash used in operating activities	(48,932)		(11,806)

Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:

Investment in unconsolidated entities	Investment in unconsolidated entities	(4,407)		(13,500)		Investment in unconsolidated entities	(1,278)		(2,452)
Principal collections on finance leases	Principal collections on finance leases	7,001		13,094		Principal collections on finance leases	395		320
Acquisition of leasing equipment	Acquisition of leasing equipment	(252,859)		(287,508)		Acquisition of leasing equipment	(114,781)		(57,570)
Acquisition of property, plant and equipment	Acquisition of property, plant and equipment	(209,662)		(243,707)		Acquisition of property, plant and equipment	(39,302)		(60,402)
Acquisition of lease intangibles	Acquisition of lease intangibles	1,997		(101)		Acquisition of lease intangibles	(386)		1,161

Purchase deposits for acquisitions	Purchase deposits for acquisitions	(5,320)		(45,852)		Purchase deposits for acquisitions	(9,250)		(3,100)
Proceeds from sale of leasing equipment	Proceeds from sale of leasing equipment	53,707		166,290		Proceeds from sale of leasing equipment	4,574		28,568
Proceeds from sale of property, plant and equipment		0		7
Return of capital distributions from unconsolidated entities		0		1,424

Return of purchase deposit for aircraft and aircraft engines						Return of purchase deposit for aircraft and aircraft engines	4,600		0
Return of deposit on sale of engine	Return of deposit on sale of engine	2,350		0		Return of deposit on sale of engine	1,010		2,350
Net cash used in investing activities	Net cash used in investing activities	$	(407,193)	$	(409,853)	Net cash used in investing activities	$	(154,418)	$	(91,125)

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)


		Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019			2021		2020
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:
Proceeds from debt	Proceeds from debt	$	883,981	$	568,704	Proceeds from debt	$	171,600	$	303,980
Repayment of debt	Repayment of debt	(495,991)		(218,934)		Repayment of debt	0		(275,991)
Payment of deferred financing costs	Payment of deferred financing costs	(20,416)		(31,585)		Payment of deferred financing costs	(563)		(11,767)
Receipt of security deposits	Receipt of security deposits	1,564		5,802		Receipt of security deposits	70		130
Return of security deposits	Return of security deposits	(3,815)		(368)		Return of security deposits	(975)		(3,815)
Receipt of maintenance deposits	Receipt of maintenance deposits	25,102		49,356		Receipt of maintenance deposits	8,770		13,626
Release of maintenance deposits	Release of maintenance deposits	(12,429)		(23,822)		Release of maintenance deposits	(11,483)		(9,185)

Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs	Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs	20,223		82,888		Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs	101,180		(246)

Purchase of non-controlling interest		(110)		0

Settlement of equity-based compensation						Settlement of equity-based compensation	(183)		0
Cash dividends - common shares	Cash dividends - common shares	(85,177)		(85,154)		Cash dividends - common shares	(28,383)		(28,391)
Cash dividends - preferred shares	Cash dividends - preferred shares	(13,243)		0		Cash dividends - preferred shares	(4,625)		(4,539)
Net cash provided by financing activities		$	299,689	$	346,887
Net cash provided by (used in) financing activities						Net cash provided by (used in) financing activities	$	235,408	$	(16,198)

Net (decrease) increase in cash and cash equivalents and restricted cash		(79,111)		29,747
Net increase (decrease) in cash and cash equivalents and restricted cash						Net increase (decrease) in cash and cash equivalents and restricted cash	32,058		(119,129)
Cash and cash equivalents and restricted cash, beginning of period	Cash and cash equivalents and restricted cash, beginning of period	242,517		120,837		Cash and cash equivalents and restricted cash, beginning of period	161,418		242,517
Cash and cash equivalents and restricted cash, end of period	Cash and cash equivalents and restricted cash, end of period	$	163,406	$	150,584	Cash and cash equivalents and restricted cash, end of period	$	193,476	$	123,388

Supplemental disclosure of non-cash investing and financing activities:	Supplemental disclosure of non-cash investing and financing activities:					Supplemental disclosure of non-cash investing and financing activities:

Acquisition of leasing equipment	Acquisition of leasing equipment	$	59,056	$	3,386	Acquisition of leasing equipment	$	24,433	$	18,872
Acquisition of property, plant and equipment	Acquisition of property, plant and equipment	(9,406)		(22,736)		Acquisition of property, plant and equipment	(8,503)		(4,982)
Settled and assumed security deposits	Settled and assumed security deposits	(6,215)		(1,007)		Settled and assumed security deposits	(697)		1,050
Billed, assumed and settled maintenance deposits	Billed, assumed and settled maintenance deposits	(34,253)		12,471		Billed, assumed and settled maintenance deposits	(4,541)		(13,860)

Change in fair value of cash flow hedge		0		25,474

Non-cash change in equity method investment	Non-cash change in equity method investment	(16,822)		0		Non-cash change in equity method investment	9,954		8,758
Issuance of common shares	Issuance of common shares	304		385		Issuance of common shares	150		154

See accompanying notes to consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

1. ORGANIZATION

Fortress Transportation and Infrastructure Investors LLC (“we”, “us”, “our” or the “Company”) is a Delaware limited liability company which, through its subsidiary, Fortress Worldwide Transportation and Infrastructure General Partnership (the “Partnership”), owns and leases aviation equipment and also owns and operates (i) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), (ii) a deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities (“Repauno”) and (iii) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant under construction (“Long Ridge”). Additionally, we own and lease offshore energy equipment and shipping containers. We have 3 reportable segments, (i) Aviation Leasing, (ii) Jefferson Terminal and (iii) Ports and Terminals, which operate in 2 primary businesses, Equipment Leasing and Infrastructure (see Note 17).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of us and our subsidiaries.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of our leasing equipment or operating assets. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We, through our subsidiaries, also conduct operations outside of the United States; such international operations are subject to the same risks as those associated with our United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. We do not have significant exposure to foreign currency risk as all of our leasing arrangements and the majority of terminal services revenue are denominated in U.S. dollars.

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Delaware River Partners LLC

During 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on us to finance its activities and therefore is a VIE. We concluded that we were the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements.

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 9) and other qualifying construction projects at Jefferson Terminal.

Inventory—We hold aircraft engine modules, spare parts and used material inventory for trading and to support operations within our Aviation Leasing segment. Aviation inventory is carried at the lower of cost or net realizable value on our balance sheet. We had Aviation inventory of $64.7 million and $58.2 million as of March 31, 2021 and December 31, 2020, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Commodities inventory is carried at the lower of cost or net realizable value on our balance sheet. Commodities are removed from inventory based on the average cost at the time of sale. We had commodities inventory of ~~$1.5 million and $5.6~~$0.1 million as of ~~September 30, 2020~~both March 31, 2021 and December 31, ~~2019, respectively,~~2020, which is included in Other assets in the Consolidated Balance Sheets.

Deferred Financing Costs—Costs incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of ~~$31.3~~$34.9 million and ~~$18.1~~$36.2 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively, are recorded as a component of debt in the Consolidated Balance Sheets.

We also have unamortized deferred revolver fees related to our revolving debt of ~~$2.0~~$1.2 million and ~~$1.7~~$1.6 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively, which are included in Other assets in the Consolidated Balance Sheets.

Amortization expense was ~~$2.1~~$2.3 million and ~~$1.9~~$2.1 million for the three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019, respectively, and $6.2 million and $6.0 million for the nine months endedSeptember 30, 2020 and 2019,~~ respectively, and is included in interest expense in the Consolidated Statements of Operations.

Revenue Recognition

Equipment Leasing Revenues

Operating Leases—We lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the amount paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.

Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount.

In April 2020, the FASB Staff issued a question-and-answer document (the “Q&A”) regarding accounting for lease concessions related to the effects of the COVID-19 pandemic. The Q&A permits an entity to elect to forgo the evaluation of the enforceable rights and obligations of a lease contract required under ASC 842, Leases, as long as the total rent payments after the lease concessions are substantially the same, or less than, the total rent payments in the existing lease. The impact of the COVID-19 related lease concessions granted above did not have a material impact on our results of operations during the three ~~and nine~~ months ended ~~September 30, 2020.~~March 31, 2021.

Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance ~~lease~~leases represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Infrastructure Revenues

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Crude Marketing Revenues—Crude marketing revenues ~~consists~~consist of marketing revenue related to Canadian crude oil. The revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Other revenue consists of two performance obligations: handling and storage of raw materials. The revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.

Additionally, other revenue consists of revenue related to derivative trading activities. See Commodity Derivatives below for additional information.

Payment terms for Infrastructure Revenues are generally short term in nature.

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit ~~evaluations.~~evaluations and, when deemed necessary, enter into collateral arrangements. During the three months ended ~~September 30, 2020,~~March 31, 2021, one customer in the Aviation Leasing segment accounted for approximately 11% of total revenue. During the three months ended ~~September 30, 2019,~~March 31, 2020, one customer in the Jefferson Terminal segment ~~accounted for approximately 17% of total revenue. During the nine months ended September 30, 2020,~~and one customer in the Aviation Leasing segment accounted for approximately 16% and 11% of total ~~revenue. During the nine months ended September 30, 2019, one customer in the Jefferson Terminal segment accounted for approximately 19% of total revenue.~~revenue, respectively.

As of ~~September 30, 2020,~~March 31, 2021, there were two customers in the Aviation Leasing segment that represented ~~32%~~43% and ~~14%~~15% of total accounts receivable, ~~net, respectively.~~net. As of December 31, ~~2019,~~2020, accounts receivable from ~~1 customer~~2 customers in the ~~Jefferson Terminal~~Aviation Leasing segment represented ~~16%~~40% and 15% of total accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. The allowance for doubtful accounts was ~~$2.8~~$4.0 million and ~~$1.3~~$4.6 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. ~~Bad~~There was a bad debt reversal of $0.5 million and bad debt expense ~~was $0.2 million and $0.0~~of $0.6 million for the three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019, respectively, and $2.0 million and $3.0 million for the nine months endedSeptember 30, 2020 and 2019,~~ respectively, and is included in operating expenses in the Consolidated Statements of Operations.

Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes related to other comprehensive income related to our equity method investees.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Derivative Financial Instruments

Electricity Derivatives—Through our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees in our Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive (loss) income in our Consolidated Balance Sheets.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. The change in fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in ~~Investment~~Equity in earnings (losses) in unconsolidated entities in our Consolidated Statements of Cash Flows.

Commodity Derivatives—We also enter into short-term and long-term crude forward contracts. Gains and losses related to our crude sales and purchase derivatives are recorded on a gross basis and are included in Crude marketing revenues and Operating expenses, respectively, in our Consolidated Statements of Operations. ~~See Note 11 for additional details.~~ The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.

~~To the extent that~~Additionally, depending on market conditions, we ~~have outstanding~~enter into short-term forward purchase and sales contracts for butane. Gains and losses related to our butane derivatives ~~they~~ are ~~not~~recorded on a net basis and are included in Other revenue in our Consolidated Statements of Operations, as these contracts are considered part of central operating activities. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.

See Note 11 for additional details related to our commodity derivatives.

Some of our derivatives are used for speculative purposes. We record all derivative assets and liabilities on a gross basis at fair value, ~~and~~which are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.

Other Assets—Other assets is primarily comprised of lease incentives of ~~$48.5~~$52.6 million and ~~$45.3~~$55.1 million, purchase deposits of $10.7 million and $6.1 million, prepaid expenses of ~~$6.0~~$24.5 million and ~~$4.1~~$10.1 million, notes receivable of ~~$7.8~~$6.4 million and $2.4 million, ~~and~~ maintenance right assets of $13.6 million and ~~$24.5~~$6.4 million and aircraft engine modules, spare parts and used material inventory of $64.7 million and $58.2 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

Dividends—Dividends are recorded if and when declared by the Board of Directors. For both the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ the Board of Directors declared a cash dividend of $0.33 ~~and $0.99~~ per common share.

Additionally, in the quarter ended ~~September 30, 2020,~~March 31, 2021, the Board of Directors declared a cash dividend on the Series A Preferred Shares and Series B Preferred Shares of $0.52 and $0.50 per share, respectively.

Recent Accounting Pronouncements—In ~~June 2016, the FASB issued ASU 2016-13,~~ ~~Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”)~~. For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. We adopted this ASU in the first quarter ofMarch 2020 and ~~adoption did not have a material impact on our consolidated financial statements.~~

In January ~~2017, the FASB issued ASU 2017-04,~~ ~~Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”).~~ ASU 2017-04 addresses concerns over the cost and complexity of the two-step goodwill impairment test by removing the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.

~~In August 2018, the FASB issued ASU 2018-13,~~ ~~Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement~~. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

~~In March 2020,~~2021, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reportingand ASU 2021-01, Reference Rate Reform: Scope, ~~which~~respectively. Together, the ASU’s temporarily ~~simplifies~~simplify the accounting for contract modifications, including hedging relationships, due to the transition from LIBOR and other interbank offered rates to alternative reference interest rates. For example, entities can elect not to remeasure the contracts at the modification date or reassess a previous accounting determination if certain conditions are met. Additionally, entities can elect to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain conditions are met. The new standard was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. Adoption did not have a material impact on our consolidated financial statements.

~~Unadopted Accounting Pronouncements~~—In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). This standard simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 and early adoption is permitted. We ~~are currently assessing the impact~~adopted this guidance ~~will~~in the first quarter of 2021, which did not have a material impact on our consolidated financial statements.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

3. DISCONTINUED OPERATIONS

In December 2019, we completed the sale of substantially all of our railroad business (“CMQR”), which was previously reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be reported as discontinued operations. Accordingly, the results of operations of CMQR have been reported as discontinued operations for all periods presented.

~~The following table presents~~ During the ~~significant components~~three months ended March 31, 2020, we recognized a gain on sale of ~~net~~$1.3 million which is reported in Net income from discontinued ~~operations:~~

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Revenues
Total revenues $ 0 $ 9,521 $ 0 $ 28,411
Expenses
Operating expense 0 7,398 0 23,280
Acquisition and transaction expenses 0 275 0 275
Depreciation and amortization 0 479 0 1,697
Interest expense 0 298 0 945
Total expenses 0 8,450 0 26,197
Gain on sale of assets, net 0 1 1,331 16
Other income 0 1 1,331 16
Income before income taxes 0 1,072 1,331 2,230
Provision for income taxes 0 132 0 347
Net income 0 940 1,331 1,883
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 0 116 0 101
Net income attributable to shareholders $ 0 $ 824 $ 1,331 $ 1,782

~~The following table presents~~operations, net of income taxes in the ~~significant~~Consolidated Statements of Operations. There were no non-cash items ~~and~~or capital expenditures ~~from discontinued operations:~~during the three months ended March 31, 2020.

Nine Months Ended September 30,
2020 2019
Operating activities:
Depreciation and amortization $ 0 $ 1,697
Bad debt expense 0 156
Share-based compensation expense 0 438
Investing activities:
Purchases of property, plant and equipment $ 0 $ 4,500

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

4. LEASING EQUIPMENT, NET

Leasing equipment, net is summarized as follows:


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Leasing equipment	Leasing equipment	$	2,099,803	$	2,019,773	Leasing equipment	$	2,114,590	$	2,042,404
Less: accumulated depreciation	Less: accumulated depreciation	(396,305)		(312,714)		Less: accumulated depreciation	(429,774)		(407,145)
Leasing equipment, net	Leasing equipment, net	$	1,703,498	$	1,707,059	Leasing equipment, net	$	1,684,816	$	1,635,259

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we evaluated our leasing equipment portfolio and identified certain assets with indicators of impairment, including, but not limited to, the redelivery of unserviceable leasing equipment and a decline in market values due to the ongoing COVID-19 pandemic for leasing equipment we have decided to sell. For these assets, we performed ~~impairment analyses over certain of our leasing equipment~~a recoverability assessment at the individual asset level and determined that the carrying ~~amount of certain~~amounts exceeded the estimated future undiscounted net cash flows and these assets were ~~not recoverable.~~impaired. To determine fair value, we used both a market approach, using quoted market prices for the same or similar assets, and an income approach, using discounted cash flows and an estimated discount rate. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of ~~$14.4~~$2.1 million, net of redelivery compensation.

The following table presents information related to our acquisitions and dispositions of aviation leasing equipment during the ~~nine~~three months ended ~~September 30, 2020:~~March 31, 2021:


Acquisitions:
Aircraft			196
Engines			2223
Dispositions:
Aircraft			0
Engines			2016

Depreciation expense for leasing equipment is summarized as follows:

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Depreciation expense for leasing equipment $ 35,104 $ 36,034 $ 104,121 $ 103,080


	Three Months Ended March 31,
	2021		2020
Depreciation expense for leasing equipment	$	34,695	$	34,724

5. FINANCE LEASES, NET

Finance leases, net are summarized as follows:


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Finance leases	Finance leases	$	16,748	$	12,388	Finance leases	$	16,994	$	9,389
Unearned revenue	Unearned revenue	(3,559)		(4,073)		Unearned revenue	(3,028)		(2,462)
Finance leases, net	Finance leases, net	$	13,189	$	8,315	Finance leases, net	$	13,966	$	6,927

WeDuring the first quarter of 2021, we entered into ~~a 15 month~~52-month sales-type lease ~~agreement~~arrangements for ~~three of our engines during the nine months ended September 30, 2020.~~four airframes.

1615

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

6. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Land, site improvements and rights	Land, site improvements and rights	$	52,045	$	51,901	Land, site improvements and rights	$	59,184	$	52,047
Construction in progress	Construction in progress	393,111		211,110		Construction in progress	118,916		425,261
Buildings and improvements	Buildings and improvements	4,341		3,783		Buildings and improvements	6,193		4,491
Terminal machinery and equipment	Terminal machinery and equipment	536,664		519,603		Terminal machinery and equipment	894,408		557,788

Track and track related assets	Track and track related assets	2,350		2,208		Track and track related assets	8,376		2,349
Railroad equipment	Railroad equipment	5,671		4,823		Railroad equipment	5,589		5,560

Computer hardware and software	Computer hardware and software	5,093		4,325		Computer hardware and software	5,127		5,101
Furniture and fixtures	Furniture and fixtures	2,457		2,322		Furniture and fixtures	2,597		2,449
Other	Other	5,888		1,969		Other	6,103		5,870
		1,007,620		802,044			1,106,493		1,060,916
Less: accumulated depreciation	Less: accumulated depreciation	(89,748)		(69,935)		Less: accumulated depreciation	(105,505)		(96,553)

Property, plant and equipment, net	Property, plant and equipment, net	$	917,872	$	732,109	Property, plant and equipment, net	$	1,000,988	$	964,363

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we added property, plant and equipment of ~~$205.6~~$45.6 million, which primarily consists of terminal machinery and equipment placed in service or under development at Jefferson Terminal and Repauno.

Depreciation expense for property, plant and equipment is summarized as follows:

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Depreciation expense for property, plant and equipment:
Continuing operations $ 6,634 $ 6,343 $ 19,757 $ 18,435
Discontinued operations 0 479 0 1,682
Total $ 6,634 $ 6,822 $ 19,757 $ 20,117


	Three Months Ended March 31,
	2021		2020

Depreciation expense	$	8,952	$	6,585

7. INVESTMENTS

The following table presents the ownership interests and carrying values of our investments:


				Carrying Value							Carrying Value
		Investment	Ownership Percentage	September 30, 2020		December 31, 2019			Investment	Ownership Percentage	March 31, 2021		December 31, 2020
Advanced Engine Repair JV	Advanced Engine Repair JV	Equity method	25%	$	23,220	$	24,652	Advanced Engine Repair JV	Equity method	25%	$	22,381	$	22,721

Intermodal Finance I, Ltd.	Intermodal Finance I, Ltd.	Equity method	51%	51		501		Intermodal Finance I, Ltd.	Equity method	51%	0		0
Long Ridge Terminal LLC	Long Ridge Terminal LLC	Equity method	50%	133,688		155,397		Long Ridge Terminal LLC	Equity method	50%	138,131		122,539
FYX Trust Holdco LLC	FYX Trust Holdco LLC	Equity	14%	1,256		0		FYX Trust Holdco LLC	Equity	14%	1,255		1,255
Investments	Investments			$	158,215	$	180,550	Investments			$	161,767	$	146,515

We did not recognize any other-than-temporary impairments for the three ~~and nine~~ months ended ~~September 30, 2020~~March 31, 2021 or ~~2019.~~2020.

1716

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table presents our proportionate share of equity in income (losses):


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019			2021		2020
Advanced Engine Repair JV	Advanced Engine Repair JV	$	(247)	$	(885)	$	(1,432)	$	(1,328)	Advanced Engine Repair JV	$	(340)	$	(591)
JGP Energy Partners LLC		0		(162)		0		(290)

Intermodal Finance I, Ltd.	Intermodal Finance I, Ltd.	32		73		(51)		91		Intermodal Finance I, Ltd.	172		(50)
Long Ridge Terminal LLC	Long Ridge Terminal LLC	(2,286)		0		(3,962)		0		Long Ridge Terminal LLC	1,542		906

Total	Total	$	(2,501)	$	(974)	$	(5,445)	$	(1,527)	Total	$	1,374	$	265

Equity Method Investments

Long Ridge Terminal LLC

In December 2019, Ohio River Shareholder LLC (“ORP”) contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale we deconsolidated ORP, which held the assets of Long Ridge.

Advanced Engine Repair JV

In December 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new costs savings programs for engine repairs. We exercise significant influence over this investment and account for this investment as an equity method investment.

In August 2019, we expanded the scope of our joint venture and invested an additional $13.5 million and maintained a 25% interest.

~~JGP Energy Partners LLC~~

In 2016, we initiated activities in a 50% non-controlling interest in JGP, a joint venture. JGP was governed by a designated operating committee selected by the members in proportion to their equity interests. JGP was solely reliant on its members to finance its activities and therefore was a VIE. Initially, we concluded that we were not the primary beneficiary of JGP as the members shared equally in the risks and rewards and decision making authority of the entity and, therefore, we did not consolidate JGP and instead accounted for this investment in accordance with the equity method.

In December 2019, we purchased the remaining 50% interest in JGP from the joint venture partner for a purchase price of approximately $30 million, consolidated JGP and no longer account for this as an equity method investment.

~~Intermodal Finance I, Ltd.~~

In 2012, we acquired a 51% non-controlling interest in Intermodal Finance I, Ltd. (“Intermodal”), a joint venture. Intermodal is governed by a board of directors, and its shareholders have voting rights through their equity interests. As such, Intermodal is not within the scope of ASC 810-20 and should be evaluated for consolidation under the voting interest model. Due to the existence of substantive participating rights of the 49% equity investor, including the joint approval of material operating and capital decisions, such as material contracts and capital expenditures consistent with ASC 810-10-25-11, we do not have unilateral rights over this investment; therefore, we do not consolidate Intermodal but account for this investment in accordance with the equity method. We do not have a variable interest in this investment as none of the criteria of ASC 810-10-15-14 were met.

~~As of September 30, 2020, Intermodal owns a portfolio of approximately 2,000 shipping containers subject to multiple operating leases.~~

Equity Investments

FYX Trust Holdco LLC

In July 2020, we invested $1.3 million for a 14% interest in an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and web-based application that connects fleet managers, owner-operators, and drivers with repair vendors to efficiently and reliably quote, dispatch, monitor, and bill roadside repair services.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

8. INTANGIBLE ASSETS AND LIABILITIES, NET

Intangible assets and liabilities, net are summarized as follows:


		September 30, 2020							March 31, 2021
		Aviation Leasing		Jefferson Terminal		Total			Aviation Leasing		Jefferson Terminal		Total
Intangible assets	Intangible assets							Intangible assets
Acquired favorable lease intangibles	Acquired favorable lease intangibles	$	35,349	$	0	$	35,349	Acquired favorable lease intangibles	$	35,735	$	0	$	35,735
Less: Accumulated amortization	Less: Accumulated amortization	(28,124)		0		(28,124)		Less: Accumulated amortization	(31,066)		0		(31,066)
Acquired favorable lease intangibles, net	Acquired favorable lease intangibles, net	7,225		0		7,225		Acquired favorable lease intangibles, net	4,669		0		4,669

Customer relationships	Customer relationships	0		35,513		35,513		Customer relationships	0		35,513		35,513
Less: Accumulated amortization	Less: Accumulated amortization	0		(21,596)		(21,596)		Less: Accumulated amortization	0		(23,373)		(23,373)
Acquired customer relationships, net	Acquired customer relationships, net	0		13,917		13,917		Acquired customer relationships, net	0		12,140		12,140

Total intangible assets, net	Total intangible assets, net	$	7,225	$	13,917	$	21,142	Total intangible assets, net	$	4,669	$	12,140	$	16,809

Intangible liabilities	Intangible liabilities							Intangible liabilities
Acquired unfavorable lease intangibles	Acquired unfavorable lease intangibles	$	7,151	$	0	$	7,151	Acquired unfavorable lease intangibles	$	7,148	$	0	$	7,148
Less: Accumulated amortization	Less: Accumulated amortization	(3,868)		0		(3,868)		Less: Accumulated amortization	(5,324)		0		(5,324)
Acquired unfavorable lease intangibles, net	Acquired unfavorable lease intangibles, net	$	3,283	$	0	$	3,283	Acquired unfavorable lease intangibles, net	$	1,824	$	0	$	1,824

December 31, 2019
Aviation Leasing Jefferson Terminal Total
Intangible assets
Acquired favorable lease intangibles $ 49,762 $ 0 $ 49,762
Less: Accumulated amortization (38,652) 0 (38,652)
Acquired favorable lease intangibles, net 11,110 0 11,110
Customer relationships 0 35,513 35,513
Less: Accumulated amortization 0 (18,931) (18,931)
Acquired customer relationships, net 0 16,582 16,582
Total intangible assets, net $ 11,110 $ 16,582 $ 27,692
Intangible liabilities
Acquired unfavorable lease intangibles $ 5,170 $ 0 $ 5,170
Less: Accumulated amortization (3,014) 0 (3,014)
Acquired unfavorable lease intangibles, net $ 2,156 $ 0 $ 2,156

~~Intangible liabilities relate to unfavorable lease intangibles and are included as a component of other liabilities in the Consolidated Balance Sheets.~~

1917

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)


	December 31, 2020
	Aviation Leasing		Jefferson Terminal		Total
Intangible assets
Acquired favorable lease intangibles	$	35,349	$	0	$	35,349
Less: Accumulated amortization	(29,591)		0		(29,591)
Acquired favorable lease intangibles, net	5,758		0		5,758

Customer relationships	0		35,513		35,513
Less: Accumulated amortization	0		(22,485)		(22,485)
Acquired customer relationships, net	0		13,028		13,028

Total intangible assets, net	$	5,758	$	13,028	$	18,786

Intangible liabilities
Acquired unfavorable lease intangibles	$	7,151	$	0	$	7,151
Less: Accumulated amortization	(4,604)		0		(4,604)
Acquired unfavorable lease intangibles, net	$	2,547	$	0	$	2,547

Intangible liabilities relate to unfavorable lease intangibles and are included as a component of Other liabilities in the Consolidated Balance Sheets.

Amortization of intangible assets and liabilities is as follows:

Classification in Consolidated Statements of Operations Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Lease intangibles Equipment leasing revenues $ 953 $ 1,072 $ 3,016 $ 5,736
Customer relationships: Depreciation and amortization
Continuing operations 888 888 2,665 2,665
Discontinued operations 0 0 0 15
Total $ 1,841 $ 1,960 $ 5,681 $ 8,416


	Classification in Consolidated Statements of Operations	Three Months Ended March 31,
		2021		2020
Lease intangibles	Equipment leasing revenues	$	752	$	1,132

Customer relationships	Depreciation and amortization	888		888

Total		$	1,640	$	2,020

As of ~~September 30, 2020,~~March 31, 2021, estimated net annual amortization of intangibles is as follows:


Remainder of 2020		$	1,647
2021		6,295
Remainder of 2021				Remainder of 2021	$	5,068
2022	2022	4,338		2022	4,332
2023	2023	3,343		2023	3,350
2024	2024	2,236		2024	2,235
2025				2025	0
Thereafter	Thereafter	0		Thereafter	0
Total	Total	$	17,859	Total	$	14,985

2018

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

9. DEBT, NET

Our debt, net is summarized as follows:


		September 30, 2020				December 31, 2019			March 31, 2021				December 31, 2020
		Outstanding Borrowings		Stated Interest Rate	Maturity Date	Outstanding Borrowings			Outstanding Borrowings		Stated Interest Rate	Maturity Date	Outstanding Borrowings
Loans payable	Loans payable							Loans payable
FTAI Pride Credit Agreement		$	0	N/A	N/A	$	36,009
Revolving Credit Facility (1)	Revolving Credit Facility (1)	0		(i) Base Rate + 2.00%; or (ii) Adjusted Eurodollar Rate + 3.00%	1/31/2022	0		Revolving Credit Facility (1)	$	150,000	(i) Base Rate + 2.00%; or (ii) Adjusted Eurodollar Rate + 3.00%	1/31/2022	$	0
Jefferson Revolver		0		N/A	N/A	50,000
DRP Revolver (2)	DRP Revolver (2)	25,000		(i) Base Rate + 1.50%; or (ii) Base Rate + 2.50% (Eurodollar)	11/5/2021	25,000		DRP Revolver (2)	25,000		(i) Base Rate + 1.50%; or (ii) Base Rate + 2.50% (Eurodollar)	11/5/2021	25,000
EB-5 Loan Agreement								EB-5 Loan Agreement	21,600		5.75%	1/25/2026	0
Total loans payable	Total loans payable	25,000				111,009		Total loans payable	196,600				25,000
Bonds payable	Bonds payable							Bonds payable
Series 2012 Bonds (3)		0		N/A	N/A	41,059
Series 2016 Bonds		0		N/A	N/A	144,200
Series 2020 Bonds	Series 2020 Bonds	263,980		See below	See below	0		Series 2020 Bonds	263,980		(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/2035 (ii) 1/1/2050 (iii) 1/1/2025	263,980
Senior Notes due 2022 (4)		698,413		6.75%	3/15/2022	697,814
Senior Notes due 2025 (5)		445,507		6.50%	10/1/2025	444,957
Senior Notes due 2022 (3)								Senior Notes due 2022 (3)	399,164		6.75%	3/15/2022	399,331
Senior Notes due 2025 (4)								Senior Notes due 2025 (4)	852,561		6.50%	10/1/2025	852,673
Senior Notes due 2027	Senior Notes due 2027	400,000		9.75%	8/1/2027	0		Senior Notes due 2027	400,000		9.75%	8/1/2027	400,000
Total bonds payable	Total bonds payable	1,807,900				1,328,030		Total bonds payable	1,915,705				1,915,984

Debt	Debt	1,832,900				1,439,039		Debt	2,112,305				1,940,984
Less: Debt issuance costs	Less: Debt issuance costs	(31,327)				(18,111)		Less: Debt issuance costs	(34,903)				(36,222)
Total debt, net	Total debt, net	$	1,801,573			$	1,420,928	Total debt, net	$	2,077,402			$	1,904,762

Total debt due within one year	Total debt due within one year	$	0			$	182,019	Total debt due within one year	$	575,000			$	25,000

(1) Requires a quarterly commitment fee at a rate of 0.50% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Requires a quarterly commitment fee at a rate of 0.875% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes unamortized discount of $1,834 and $2,230 at March 31, 2021 and December 31, 2020, respectively, and an unamortized premium of ~~$1,509 as of~~$998 and $1,561 at March 31, 2021 and December 31, ~~2019.~~2020, respectively.

(4) Includes unamortized discount of ~~$3,790~~$4,110 and ~~$5,429~~$4,303 at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively, and an unamortized premium of ~~$2,203~~$6,671 and ~~$3,243~~$6,976 at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

~~(5)~~ ~~Includes unamortized discount of $4,493~~On January 25, 2021, Jefferson entered into a non-recourse loan agreement under the U.S. Citizenship and ~~$5,043 at September 30, 2020 and December 31, 2019, respectively.~~

~~Series 2020 Bonds~~—~~On February 11, 2020, our subsidiary~~Immigration Services EB-5 Program (“~~Jefferson”~~EB-5 Loan Agreement”) issued Series 2020 Bonds in an aggregate principal amount of approximately $264.0 million (“Jefferson Refinancing”). The Series 2020 Bonds are designated as $184.9 million of Series 2020A Dock and Wharf Facility Revenue Bonds (the “Tax Exempt Series 2020A Bonds”), and $79.1 million of Series 2020B Taxable Facility Revenue Bonds (the “Taxable Series 2020B Bonds”).

~~The Tax Exempt Series 2020A Bonds maturing on January 1, 2035 ($53.5 million aggregate principal amount) bear interest at a fixed rate of 3.625%.~~

~~The Tax Exempt Series 2020A Bonds maturing on January 1, 2050 ($131.4 million aggregate principal amount) bear interest at a fixed rate of 4.00%.~~

~~The Taxable Series 2020B Bonds will mature on January 1, 2025 and bear interest at a fixed rate of 6.00%.~~

Jefferson used a portion of the net proceeds from this offering to refund, redeem and defease the Series 2012 Bonds, Series 2016 Bonds and Jefferson Revolver, and intends to use a portion of the net proceeds to pay for ~~or reimburse~~ the ~~cost of~~ development, construction and acquisition of certain facilities at Jefferson Terminal. The maximum aggregate principal amount available under the EB-5 Loan Agreement is $61.2 million, of which $26.1 million is available under the first tranche and $35.1 million is available under the second tranche. The loans mature in five years from the funding of each individual tranche with an option to ~~fund certain reserve and funded~~extend the maturity for both tranches by two one-year periods. If the option to extend the maturity is exercised, the interest ~~accounts related~~rate will increase to 6.25% from 5.75% for the ~~Series 2020 Bonds, and to pay for or reimburse certain costs~~extension period.

We were in compliance with all debt covenants as of ~~issuance of the Series 2020 Bonds.~~March 31, 2021.

2119

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

~~Jefferson recognized a loss on extinguishment of debt of $4.7 million as a result of this transaction.~~

~~FTAI Pride Credit Agreement~~—~~During March 2020, we repaid the FTAI Pride Credit Agreement in full.~~

~~Revolving Credit Facility~~—On May 11, 2020, we entered into an amendment to the Revolving Credit Facility which, among other things, (i) permits the incurrence of additional secured indebtedness to finance the potential acquisition of certain aviation assets, subject to certain limitations, (ii) provides that, to the extent borrowings under the Existing Credit Agreement exceed $150 million, we will pledge certain aviation assets as additional collateral and (iii) incorporates certain other updates, including procedures by which the parties will select a replacement benchmark interest rate in the event that LIBOR is no longer available or appropriate as a reference rate upon which to determine the interest rate under the Existing Credit Agreement.

~~Senior Notes due 2027~~—On July 28, 2020, we issued $400 million aggregate principal amount of senior unsecured notes due 2027 (the “2027 Notes”). The 2027 Notes bear interest at a rate of 9.75% per annum, payable semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2021.

We used a portion of the proceeds to repay $220 million of outstanding borrowings under the Revolving Credit Facility, and intend to use the remaining proceeds for general corporate purposes, and the funding of future acquisitions and investments, including aviation investments.

~~We were in compliance with all debt covenants as of September 30, 2020.~~

10. FAIR VALUE MEASUREMENTS

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

The following tables set forth our financial assets measured at fair value on a recurring basis as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.


		Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of								Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
		September 30, 2020		September 30, 2020								March 31, 2021		March 31, 2021
		Total		Level 1		Level 2		Level 3		Valuation Technique		Total		Level 1		Level 2		Level 3		Valuation Technique
Assets	Assets										Assets
Cash and cash equivalents	Cash and cash equivalents	$	119,799	$	119,799	$	0	$	0	Market	Cash and cash equivalents	$	160,252	$	160,252	$	0	$	0	Market
Restricted cash	Restricted cash	43,607		43,607		0		0		Market	Restricted cash	33,224		33,224		0		0		Market

Derivative assets											Derivative assets	7,964		0		7,964		0		Income
Total assets	Total assets	$	163,406	$	163,406	$	0	$	0		Total assets	$	201,440	$	193,476	$	7,964	$	0

		Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of								Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
		December 31, 2019		December 31, 2019								December 31, 2020		December 31, 2020
		Total		Level 1		Level 2		Level 3		Valuation Technique		Total		Level 1		Level 2		Level 3		Valuation Technique
Assets	Assets										Assets
Cash and cash equivalents	Cash and cash equivalents	$	226,512	$	226,512	$	0	$	0	Market	Cash and cash equivalents	$	121,703	$	121,703	$	0	$	0	Market
Restricted cash	Restricted cash	16,005		16,005		0		0		Market	Restricted cash	39,715		39,715		0		0		Market
Derivative assets		181		0		0		181		Income

Total	Total	$	242,698	$	242,517	$	0	$	181		Total	$	161,418	$	161,418	$	0	$	0

Our cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy.

The fair value of our commodity derivative assets and liabilities classified as Level 3 measurements are estimated by applying the income approach, which is based on discounted projected future cash flows. The valuation of our electricity derivatives within our equity method investment in Long Ridge is based on management’s best estimate of certain key assumptions, which include extrapolated power forward curves for periods with unobservable market pricing, credit valuation adjustments utilizing estimated cash flows, estimated price volatility and probability of default, and the discount rate. The valuation of our commodity derivatives is based on management’s best estimate of certain key assumptions, which include an estimated differential factor for varying quality of commodity and the discount rate.

Except as discussed below, our financial instruments other than cash and cash equivalents and restricted cash consist principally of accounts receivable, accounts payable and accrued liabilities, loans payable, bonds payable, security deposits, maintenance deposits and management fees payable, whose fair values approximate their carrying values based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.

~~The fair value of our bonds and notes payable reported as debt, net in the Consolidated Balance Sheets are presented in the table below:~~

September 30, 2020 December 31, 2019
Series 2012 Bonds (1)
$ 0 $ 41,450
Series 2016 Bonds (1)
0 145,143
Series A 2020 Bonds (2)
180,811 0
Series B 2020 Bonds (2)
77,971 0
Senior Notes due 2022 696,962 731,451
Senior Notes due 2025 445,365 475,884
Senior Notes due 2027 428,404 0

~~(1)~~ ~~These bonds were defeased as part of the Jefferson Refinancing. See Note 9 for additional details.~~

~~(2)~~ ~~Fair value is based upon market prices for similar municipal securities.~~

2320

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

~~Due to the COVID-19 pandemic, the~~The fair ~~values~~value of our bonds and notes ~~and bonds fluctuated significantly during 2020 and may continue to fluctuate~~payable reported as debt, net in the Consolidated Balance Sheets are presented in the table below:


	March 31, 2021		December 31, 2020
Series A 2020 Bonds (1)	$	190,540	$	186,306
Series B 2020 Bonds (1)	80,992		79,723
Senior Notes due 2022	400,824		403,536
Senior Notes due 2025	889,797		888,701
Senior Notes due 2027	456,520		460,340

(1) Fair value is based onupon market ~~conditions and other factors.~~prices for similar municipal securities.

The fair value of all other items reported as debt, net in the Consolidated Balance Sheet approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

We measure the fair value of certain assets and liabilities on a non-recurring basis when GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. We record such assets at fair value at acquisition or when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include our assumptions as to future cash flows from operation of the underlying businesses and the leasing and eventual sale of assets.

11. DERIVATIVE FINANCIAL INSTRUMENTS

Commodity Derivatives

Crude Oil

Depending on market conditions, we source crude oil from producers in Canada, arranging logistics to Jefferson Terminal and marketing crude oil to third parties. We exited this strategy in the fourth quarter of 2019. These crude oil forward purchase and sales contracts are not designated in hedging relationships.

Butane

Depending on market conditions, Repauno enters into forward purchase and sales contracts for butane. These derivatives are short-term in nature and are used for trading purposes.

The following table presents information related to our butane derivative contracts:


	March 31, 2021		December 31, 2020
Notional Amount (BBL in thousands)	4,887		N/A
Fair Value of Assets (1)	$	7,964	$	0

Term	5 to 12 months		N/A

(1) Included in Other assets in the Consolidated Balance Sheets.

The following table presents a summary of the changes in fair value for all Level 3 derivatives:

Three Months Ended September 30, 2020 Three Months Ended September 30, 2019 Nine Months Ended September 30, 2020 Nine Months Ended September 30, 2019
Crude Oil Forwards
Electricity Swaps (1)
Crude Oil Forwards Crude Oil Forwards
Electricity Swaps (1)
Crude Oil Forwards
Beginning Balance $ 0 $ 42,761 $ 4,277 $ 181 $ 0 $ 6,545
Net unrealized gains (losses) recognized in earnings 0 (644) (3,736) (181) 1,873 (6,003)
(Losses) gains recognized in other comprehensive income 0 (10,866) 0 0 29,378 0
Purchases 0 0 0 0 314
Sales 0 0 0 0 (854)
Settlements 0 0 0 0 0 539
Ending Balance $ 0 $ 31,251 $ 541 $ 0 $ 31,251 $ 541


	Three Months Ended March 31,
	2021		2020
Beginning Balance	$	0	$	181
Net unrealized gains (losses) recognized in earnings	0		(181)




Ending Balance	$	0	$	0

~~(1)~~ ~~These derivatives were deconsolidated in December 2019 due to the Long Ridge Transaction. See Note 7 for additional details.~~

There were no transfers into or out of Level 3 during the periods presented.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

12. REVENUES

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues attributed to our Equipment Leasing business unit are within the scope of ASC 842, while revenues attributed to our Infrastructure business unit are within the scope of ASC 606, unless otherwise noted. Under the provisions of ASC 842, we have elected to exclude sales and other similar taxes from lease payments in arrangements where we are a lessor.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~


		Three Months Ended September 30, 2020											Three Months Ended March 31, 2021
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Equipment leasing revenues	Equipment leasing revenues											Equipment leasing revenues
Lease income	Lease income	$	38,537	$	—	$	—	$	1,903	$	40,440	Lease income	$	39,789	$	—	$	—	$	438	$	40,227
Maintenance revenue	Maintenance revenue	25,609		—		—		—		25,609		Maintenance revenue	15,508		—		—		—		15,508
Finance lease income	Finance lease income	591		—		—		—		591		Finance lease income	403		—		—		—		403
Other revenue	Other revenue	1,754		—		—		1,405		3,159		Other revenue	401		—		—		68		469
Total equipment leasing revenues	Total equipment leasing revenues	66,491		—		—		3,308		69,799		Total equipment leasing revenues	56,101		—		—		506		56,607
Infrastructure revenues	Infrastructure revenues											Infrastructure revenues
Lease income	Lease income	—		368		—		—		368		Lease income	—		430		—		—		430
Terminal services revenues	Terminal services revenues	—		11,329		—		—		11,329		Terminal services revenues	—		10,289		132		—		10,421
Crude marketing revenues	Crude marketing revenues	—		0		—		—		0		Crude marketing revenues	—		0		—		—		0
Other revenue	Other revenue	—		—		1,242		971		2,213		Other revenue	—		—		7,964		1,727		9,691
Total infrastructure revenues	Total infrastructure revenues	—		11,697		1,242		971		13,910		Total infrastructure revenues	—		10,719		8,096		1,727		20,542
Total revenues	Total revenues	$	66,491	$	11,697	$	1,242	$	4,279	$	83,709	Total revenues	$	56,101	$	10,719	$	8,096	$	2,233	$	77,149


		Three Months Ended September 30, 2019											Three Months Ended March 31, 2020
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Equipment leasing revenues	Equipment leasing revenues											Equipment leasing revenues
Lease income	Lease income	$	50,169	$	—	$	—	$	666	$	50,835	Lease income	$	46,941	$	—	$	—	$	2,872	$	49,813
Maintenance revenue	Maintenance revenue	35,426		—		—		—		35,426		Maintenance revenue	31,995		—		—		—		31,995
Finance lease income	Finance lease income	496		—		—		—		496		Finance lease income	429		—		—		—		429
Other revenue	Other revenue	214		—		—		288		502		Other revenue	3,627		—		—		585		4,212
Total equipment leasing revenues	Total equipment leasing revenues	86,305		—		—		954		87,259		Total equipment leasing revenues	82,992		—		—		3,457		86,449
Infrastructure revenues	Infrastructure revenues											Infrastructure revenues
Lease income	Lease income	—		627		249		—		876		Lease income	—		120		0		—		120
Terminal services revenues	Terminal services revenues	—		9,505		2,330		—		11,835		Terminal services revenues	—		16,411		0		—		16,411
Crude marketing revenues	Crude marketing revenues	—		50,405		—		—		50,405		Crude marketing revenues	—		8,210		—		—		8,210
Other revenue	Other revenue	—		—		1,595		730		2,325		Other revenue	—		—		314		1,336		1,650
Total infrastructure revenues	Total infrastructure revenues	—		60,537		4,174		730		65,441		Total infrastructure revenues	—		24,741		314		1,336		26,391
Total revenues	Total revenues	$	86,305	$	60,537	$	4,174	$	1,684	$	152,700	Total revenues	$	82,992	$	24,741	$	314	$	4,793	$	112,840

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

Nine Months Ended September 30, 2020
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Equipment leasing revenues
Lease income $ 127,983 $ — $ — $ 6,904 $ 134,887
Maintenance revenue 84,709 — — — 84,709
Finance lease income 1,433 — — — 1,433
Other revenue 10,617 — — 4,436 15,053
Total equipment leasing revenues 224,742 — — 11,340 236,082
Infrastructure revenues
Lease income — 775 0 — 775
Terminal services revenues — 40,534 0 — 40,534
Crude marketing revenues — 8,210 — — 8,210
Other revenue — — 1,556 3,701 5,257
Total infrastructure revenues — 49,519 1,556 3,701 54,776
Total revenues $ 224,742 $ 49,519 $ 1,556 $ 15,041 $ 290,858

Nine Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Equipment leasing revenues
Lease income $ 146,203 $ — $ — $ 5,756 $ 151,959
Maintenance revenue 82,572 — — — 82,572
Finance lease income 2,203 — — — 2,203
Other revenue 719 — — 1,458 2,177
Total equipment leasing revenues 231,697 — — 7,214 238,911
Infrastructure revenues
Lease income — 1,756 869 — 2,625
Terminal services revenues — 21,909 5,176 — 27,085
Crude marketing revenues — 140,388 — — 140,388
Other revenue — — 6,109 2,324 8,433
Total infrastructure revenues — 164,053 12,154 2,324 178,531
Total revenues $ 231,697 $ 164,053 $ 12,154 $ 9,538 $ 417,442

2622

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Presented below are the contracted minimum future annual revenues to be received under existing operating and finance leases across several market sectors as of ~~September 30, 2020:~~March 31, 2021:


		Operating Leases		Finance Leases			Operating Leases		Finance Leases
Remainder of 2020		$	44,313	$	637
2021		146,046		1,752
Remainder of 2021						Remainder of 2021	$	124,213	$	1,243
2022	2022	96,718		897		2022	113,658		1,215
2023	2023	61,932		273		2023	77,422		478
2024	2024	37,687		0		2024	52,527		86
2025						2025	33,685		6
Thereafter	Thereafter	21,718		0		Thereafter	23,405		0
Total	Total	$	408,414	$	3,559	Total	$	424,910	$	3,028

13. LEASES

We have commitments as lessees under lease arrangements primarily for real estate, equipment and vehicles. Our leases have remaining lease terms ranging from approximately 1one month to 4241 years.

The following table presents lease related costs:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019			2021		2020
Operating lease expense	Operating lease expense	$	1,230	$	1,618	$	3,594	$	4,817	Operating lease expense	$	1,259	$	1,135
Short-term lease expense	Short-term lease expense	84		612		534		2,344		Short-term lease expense	251		290
Variable lease expense	Variable lease expense	111		578		1,215		1,475		Variable lease expense	211		840
Sublease income		0		(279)		0		(833)
Lease expense from continuing operations		1,425		2,529		5,343		7,803

Finance lease expense		0		76		0		234
Operating lease expense		0		938		0		2,788
Lease expense from discontinued operations		0		1,014		0		3,022

Total lease expense	Total lease expense	$	1,425	$	3,543	$	5,343	$	10,825	Total lease expense	$	1,721	$	2,265

The following table presents information related to our operating leases as of and for the ~~nine~~three months ended ~~September 30, 2020:~~March 31, 2021:


Right-of-use assets, net	$	~~62,588~~64,801
Lease liabilities	~~62,209~~64,231

Weighted average remaining lease term	~~40.2~~38.5 years
Weighted average incremental borrowing rate	~~6.2~~6.1		%


Cash paid for amounts included in the measurement of operating lease liabilities
~~Continuing operations~~	$	~~3,594~~1,252
~~Discontinued operations~~	$	0

The following table presents future minimum lease payments under non-cancellable operating leases as of March 31, 2021:


Remainder of 2021	$	3,856
2022	5,081
2023	5,192
2024	4,983
2025	4,852
Thereafter	145,874
Total undiscounted lease payments	169,838
Less: Imputed interest	105,607
Total lease liabilities	$	64,231

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

~~The following table presents future minimum lease payments under non-cancellable operating leases as of September 30, 2020:~~

Remainder of 2020 $ 1,201
2021 4,759
2022 4,632
2023 4,585
2024 4,354
Thereafter 149,992
Total undiscounted lease payments 169,523
Less: Imputed interest 107,314
Total lease liabilities $ 62,209

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we ~~amended~~entered into a new lease ~~agreement~~ for real estate, ~~in connection with the Jefferson Refinancing. The amended lease~~which had a ROU asset value of ~~$59.8~~$2.7 million and a lease term of approximately 43five years at commencement.

14. EQUITY-BASED COMPENSATION

In 2015, we established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to award equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to us, each as determined by the Compensation Committee of the Board of Directors.

As of ~~September 30, 2020,~~March 31, 2021, the Incentive Plan provides for the issuance of up to 29.9 million shares. We account for equity-based compensation expense in accordance with ASC 718 Compensation-Stock Compensation and is reported within operating expenses and general and administrative in the Consolidated Statements of Operations.

The Consolidated Statements of Operations includes the following expense related to our stock-based compensation arrangements:


		Three Months Ended September 30,				Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)		Three Months Ended March 31,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	Weighted Average Remaining Contractual Term (in years)
		2020		2019		2020		2019						2021		2020

Restricted Shares	Restricted Shares	$	427	$	273	$	857	$	819	$	4,193	1.4	Restricted Shares	$	841	$	215			$	7,816	1.7
Common Units	Common Units	194		132		466		347		1,134		1.1	Common Units	273		76				1,877		1.6
Total - continuing operations		$	621	$	405	$	1,323	$	1,166	$	5,327
Total													Total	$	1,114	$	291			$	9,693

Total - discontinued operations		$	0	$	271	$	0	$	438

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC, transferred ~~252,472~~25,998 of its options to certain of the Manager’s employees.

~~Restricted Shares~~Options

~~During~~In connection with our March 2021 offering of preferred shares (see Note 18), we granted options to the ~~nine months ended September 30, 2020, we issued 545,806 restricted~~Manager related to 355,932 common shares at an exercise price of ~~our subsidiary that~~$29.50, which had a grant date fair value of ~~$4.0 million~~$3.7 million. The assumptions used in valuing the options were: a 1.70% risk-free rate, a 3.16% dividend yield, a 45.60% volatility and vest over three years. These awards are subject to continued employment, and the compensation expense is recognized ratably over the vesting periods. The fair value of these awards was based on the fair value of the operating subsidiary on each grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.ten-year term.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

Common Units

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we issued ~~831,140~~1,052,632 common units of our ~~subsidiaries~~subsidiary that had a grant date fair value of ~~$0.9~~$1.2 million and vest over three years. These awards are subject to continued employment, and the compensation expense is recognized ratably over the vesting periods. The fair value of these awards was based on the fair value of the operating subsidiary on ~~each~~the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

Restricted Shares

During the three months ended March 31, 2021, we issued restricted shares of our subsidiary that had a grant date fair value of $5.3 million and vest over three years. These awards are subject to continued employment, and the compensation expense is recognized ratably over the vesting periods. The fair value of these awards was based on the fair value of the operating subsidiary on the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

15. INCOME TAXES

The current and deferred components of the income tax ~~(benefit) provision~~benefit included in the Consolidated Statements of Operations are as follows:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019			2021		2020
Current:	Current:									Current:
Federal	Federal	$	(35)	$	16	$	33	$	86	Federal	$	19	$	37
State and local	State and local	79		87		330		195		State and local	71		168
Foreign	Foreign	(27)		(17)		295		143		Foreign	8		70
Total current provision	Total current provision	17		86		658		424		Total current provision	98		275
Deferred:	Deferred:									Deferred:
Federal	Federal	(656)		0		(1,534)		(1,760)		Federal	155		(281)
State and local	State and local	0		0		0		(639)		State and local	0		0
Foreign	Foreign	(1,847)		786		(5,458)		786		Foreign	(84)		(92)
Total deferred provision		(2,503)		786		(6,992)		(1,613)
(Benefit from) provision for income taxes:
Continuing operations		(2,486)		872		(6,334)		(1,189)
Discontinued operations		0		132		0		347
Total		$	(2,486)	$	1,004	$	(6,334)	$	(842)
Total deferred benefit										Total deferred benefit	71		(373)

Benefit from income taxes										Benefit from income taxes	$	169	$	(98)

We are taxed as a flow-through entity for U.S. income tax purposes and our taxable income or loss generated is the responsibility of our owners. Taxable income or loss generated by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

Our effective tax rate differs from the U.S. federal tax rate of 21% primarily due to a significant portion of our income not being subject to U.S. corporate tax rates, or being deemed to be foreign sourced and thus either not taxable or taxable at effectively lower tax rates.

As of and for the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we had not established a liability for uncertain tax positions as no such positions existed. In general, our tax returns and the tax returns of our corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, we are not subject to examination by taxing authorities for tax years prior to ~~2016.~~2017. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of ~~September 30, 2020.~~March 31, 2021.

16. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

The Manager is paid annual fees in exchange for advising us on various aspects of our business, formulating our investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing our day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on our behalf, including the costs of legal, accounting and other administrative activities. Additionally, we have entered into certain incentive allocation arrangements with Master GP, which owns approximately 0.05% of the Partnership and is the general partner of the Partnership.

The Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation, defined below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50% and is payable monthly in arrears in cash.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with GAAP excluding our pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by our independent directors. Pre-incentive allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

A subsidiary of ours allocates and distributes to the Master GP an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) 0 Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of our net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter. These calculations will be prorated for any period of less than three months.

Capital Gains Incentive Allocation is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of our pro rata share of cumulative realized gains from the date of the IPO through the end of the applicable calendar year, net of our pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP.

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019			2021		2020
Management fees	Management fees	$	4,591	$	3,642	$	14,113	$	10,817	Management fees	$	3,990	$	4,766
Income incentive allocation	Income incentive allocation	0		0		0		0		Income incentive allocation	0		0
Capital gains incentive allocation	Capital gains incentive allocation	0		3,736		0		6,109		Capital gains incentive allocation	0		0
Total	Total	$	4,591	$	7,378	$	14,113	$	16,926	Total	$	3,990	$	4,766

We pay all of our operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The expenses required to be paid by us include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of our assets, legal and auditing fees and expenses, the compensation and expenses of our independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness of ours (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings of ours, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to our shareholders, costs incurred by the Manager or its affiliates for travel on our behalf, costs associated with any computer software or hardware that is used for us, costs to obtain liability insurance to indemnify our directors and officers and the compensation and expenses of our transfer agent.

We pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; we do not reimburse the Manager for these expenses.

The following table summarizes our reimbursements to the Manager:

Three Months Ended September 30, Nine Months Ended September 30,
2020
2019 (1)
2020
2019 (1)
Classification in the Consolidated Statements of Operations:
General and administrative $ 2,347 $ 4,397 $ 6,737 $ 9,959
Acquisition and transaction expenses 515 4,040 1,562 7,810
Total $ 2,862 $ 8,437 $ 8,299 $ 17,769

~~(1)~~ Due to the Aviation Restructuring (as defined in Note 17), during the three and nine months ended September 30, 2019, $1,742 and $4,971, respectively, was restated from the Corporate and Other segment to the Aviation Leasing segment, of which $749 and $2,043, respectively, was reclassified from General and administrative to Operating expenses and $993 and $2,928, respectively, remained in Acquisition and transaction expenses. See Note 17 for additional details.


	Three Months Ended March 31,
	2021		2020
Classification in the Consolidated Statements of Operations:
General and administrative	$	2,233	$	2,262
Acquisition and transaction expenses	417		524
Total	$	2,650	$	2,786

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

If we terminate the Management Agreement, we will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding the date of the termination. In addition, an Incentive Allocation Fair Value Amount will be distributable to the Master GP if the Master GP is removed due to the termination of the Management Agreement in certain specified circumstances. The Incentive Allocation Fair Value Amount is an amount equal to the Income Incentive Allocation and the Capital Gains Incentive Allocation that would be paid to the Master GP if our assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Upon the successful completion of an offering of our common shares or other equity securities (including securities issued as consideration in an acquisition), we grant the Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in the offering (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares). Any ultimate purchaser of common shares for which such options are granted may be an affiliate of Fortress.

The following table summarizes amounts due to the Manager, which are included within accounts payable and accrued liabilities in the Consolidated Balance Sheets:


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Accrued management fees	Accrued management fees	$	1,480	$	1,410	Accrued management fees	$	1,342	$	1,461
Other payables ~~(1)~~	Other payables ~~(1)~~	956		21,992		Other payables ~~(1)~~	835		1,317

~~(1)~~ ~~Includes $21.2 million related to incentive fees, as of December 31, 2019, which we paid in 2020.~~

As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, there were 0 receivables from the Manager.

Other Affiliate Transactions

As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 an affiliate of our Manager owns an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the consolidated financial statements. The carrying amount of this non-controlling interest at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 was ~~$21.2~~$12.2 million and ~~$33.7~~$17.2 million, respectively.

The following table presents the amount of this non-controlling interest share of net loss:

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Non-controlling interest share of net loss $ 3,809 $ 5,030 $ 12,490 $ 12,885


	Three Months Ended March 31,
	2021		2020
Non-controlling interest share of net loss	$	5,016	$	4,661

In connection with the Capital Call Agreement related to the Series 2016 Bonds, we, and an affiliate of our Manager, entered into a Fee and Support Agreement. The Fee and Support Agreement provides that the affiliate of the Manager is compensated for its guarantee of a portion of the obligations under the Standby Bond Purchase Agreement. This affiliate of the Manager received fees of $1.7 million, which are amortized as interest expense to the earlier of the redemption date or February 13, 2020.

In connection with the amendment to the Jefferson Revolver, on December 20, 2018, our subsidiary and an affiliate of our Manager entered into an amended and restated Fee and Support Agreement, and our subsidiary issued a $0.3 million promissory note to the affiliate of our Manager, as consideration for the fee payable pursuant to the amended and restated Fee and Support Agreement.

~~In February 2020, the Fee and Support Agreement was terminated in connection with the Jefferson Refinancing.~~

On June 21, 2018, we, through a wholly owned subsidiary, completed a private offering with several third parties (the “Holders”) to tender their approximately 20% stake in Jefferson Terminal. We increased our majority interest in Jefferson Terminal in exchange for Class B Units of another wholly owned subsidiary, which provide the right to convert such Class B Units to a fixed amount of our shares, equivalent to approximately 1.9 million shares, at a Holder’s request. We have the option to satisfy any exchange request by delivering either common shares or cash. The Holders are entitled to receive distributions equivalent to the distributions paid to our shareholders. This transaction resulted in a purchase of non-controlling interest shares. See Note 18 for details related to conversions during the period.

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. Additionally, other investors in FYX are also affiliates of our Manager. See Note 7 for additional information related to FYX.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

During the three months ended ~~September 30, 2020,~~March 31, 2021, we granted options to the Manager in connection with ~~preferred shares sold under~~ the ~~ATM Program~~offering of the Series C Preferred Shares (as defined in Note 18). See ~~Note~~Notes 14 and 18 for additional ~~information~~information.

17. SEGMENT INFORMATION

Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. We have 3 reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. Our reportable segments are (i) Aviation Leasing, (ii) Jefferson Terminal and (iii) Ports and Terminals. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Ports and Terminals segment consists of Repauno, which is a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities, and an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant under construction.

In December 2019, we completed the sale of substantially all of our railroad business, which was formerly reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be reported as discontinued operations and the assets, liabilities and results of operations have been presented as discontinued operations for all periods presented. Additionally, in accordance with ASC 280, we assessed our reportable segments. We determined that our retained investment of the railroad business no longer met the requirement as a reportable segment. Accordingly, we have presented this operating segment, along with Corporate results, within Corporate and Other effective in 2019. All prior periods have been restated for historical comparison across segments.

Corporate and Other primarily consists of debt, unallocated company level general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets, which consist of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to ~~long-term~~ operating leases, (ii) an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers and (iii) railroad assets retained after the December 2019 sale, which consist of equipment that support a railcar cleaning business.

~~Aviation Leasing Organizational Restructuring~~

We recently completed an organizational restructuring of the Aviation Leasing segment. Previously, Aviation Leasing’s employees were employed by the Manager and compensation and related costs associated with these employees were reimbursed to the Manager, per the Management Agreement (see Note 16). These costs were reported within Corporate and Other.

Effective in the first quarter of 2020, Aviation Leasing’s employees are employed by one of our subsidiaries. Compensation and related costs incurred by this subsidiary will be reported within the Aviation Leasing segment. Prior periods have been restated for historical comparison.

~~The following table presents our adjustments for the three months ended September 30, 2019.~~

As Previously Reported Adjustments As Reported
Aviation Leasing Corporate and Other Aviation Leasing Corporate and Other Aviation Leasing Corporate and Other
Operating expenses $ 2,473 $ 4,381 $ 749 $ 0 $ 3,222 $ 4,381
General and administrative 0 6,284 0 (749) 0 5,535
Acquisition and transaction expenses 65 5,278 993 (993) 1,058 4,285

~~The following table presents our adjustments for the nine months ended September 30, 2019.~~

As Previously Reported Adjustments As Reported
Aviation Leasing Corporate and Other Aviation Leasing Corporate and Other Aviation Leasing Corporate and Other
Operating expenses $ 11,272 $ 11,088 $ 2,043 $ 0 $ 13,315 $ 11,088
General and administrative 0 15,313 0 (2,043) 0 13,270
Acquisition and transaction expenses 78 9,047 2,928 (2,928) 3,006 6,119

3227

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. We evaluate investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted EBITDA.

Adjusted EBITDA is defined as net income (loss) attributable to shareholders from continuing operations, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to shareholders as determined in accordance with GAAP.

3328

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended ~~September 30, 2020~~March 31, 2021


		Three Months Ended September 30, 2020											Three Months Ended March 31, 2021
		Equipment Leasing		Infrastructure									Equipment Leasing			Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing			Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Revenues	Revenues											Revenues
Equipment leasing revenues	Equipment leasing revenues	$	66,491	$	—	$	—	$	3,308	$	69,799	Equipment leasing revenues	$	56,101		$	—	$	—	$	506	$	56,607
Infrastructure revenues	Infrastructure revenues	—		11,697		1,242		971		13,910		Infrastructure revenues	—			10,719		8,096		1,727		20,542
Total revenues	Total revenues	66,491		11,697		1,242		4,279		83,709		Total revenues	56,101			10,719		8,096		2,233		77,149

Expenses	Expenses											Expenses
Operating expenses	Operating expenses	4,515		9,661		2,704		6,248		23,128		Operating expenses	4,250			11,721		3,102		5,924		24,997
General and administrative	General and administrative	0		0		0		4,241		4,241		General and administrative	0			0		0		4,252		4,252
Acquisition and transaction expenses	Acquisition and transaction expenses	2,060		0		20		362		2,442		Acquisition and transaction expenses	1,196			0		0		447		1,643
Management fees and incentive allocation to affiliate	Management fees and incentive allocation to affiliate	0		0		0		4,591		4,591		Management fees and incentive allocation to affiliate	0			0		0		3,990		3,990
Depreciation and amortization	Depreciation and amortization	33,014		7,250		368		1,994		42,626		Depreciation and amortization	32,563			7,718		2,211		2,043		44,535
Asset impairment	Asset impairment	3,915		0		0		0		3,915		Asset impairment	2,100			0		0		0		2,100
Interest expense	Interest expense	0		1,487		298		25,119		26,904		Interest expense	0			1,203		279		31,508		32,990
Total expenses	Total expenses	43,504		18,398		3,390		42,555		107,847		Total expenses	40,109			20,642		5,592		48,164		114,507

Other (expense) income	Other (expense) income											Other (expense) income
Equity in (losses) income of unconsolidated entities		(247)		0		(2,285)		31		(2,501)
Loss on sale of assets, net		(1,114)		0		0		0		(1,114)
Equity in (losses) earnings of unconsolidated entities												Equity in (losses) earnings of unconsolidated entities	(340)			0		1,542		172		1,374
Gain on sale of assets, net												Gain on sale of assets, net	811			0		0		0		811

Interest income	Interest income	41		0		0		17		58		Interest income	267			0		0		18		285

Total other (expense) income		(1,320)		0		(2,285)		48		(3,557)
Other income												Other income	0			181		0		0		181
Total other income												Total other income	738			181		1,542		190		2,651
Income (loss) from continuing operations before income taxes	Income (loss) from continuing operations before income taxes	21,667		(6,701)		(4,433)		(38,228)		(27,695)		Income (loss) from continuing operations before income taxes	16,730		0	(9,742)		4,046		(45,741)		(34,707)
(Benefit from) provision for income taxes	(Benefit from) provision for income taxes	(1,873)		3		(656)		40		(2,486)		(Benefit from) provision for income taxes	(42)			57		154		0		169
Net income (loss) from continuing operations	Net income (loss) from continuing operations	23,540		(6,704)		(3,777)		(38,268)		(25,209)		Net income (loss) from continuing operations	16,772			(9,799)		3,892		(45,741)		(34,876)
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries		0		(3,809)		(67)		0		(3,876)
Dividends on preferred shares		0		0		0		4,625		4,625
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries												Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries	0			(5,016)		55		0		(4,961)
Less: Dividends on preferred shares												Less: Dividends on preferred shares	0			0		0		4,625		4,625
Net income (loss) from continuing operations attributable to shareholders	Net income (loss) from continuing operations attributable to shareholders	$	23,540	$	(2,895)	$	(3,710)	$	(42,893)	$	(25,958)	Net income (loss) from continuing operations attributable to shareholders	$	16,772		$	(4,783)	$	3,837	$	(50,366)	$	(34,540)

3429

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders from continuing operations:


		Three Months Ended September 30, 2020											Three Months Ended March 31, 2021
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Adjusted EBITDA	Adjusted EBITDA	$	70,562	$	4,348	$	(837)	$	(15,437)	$	58,636	Adjusted EBITDA	$	60,729	$	2,828	$	132	$	(16,535)	$	47,154
Add: Non-controlling share of Adjusted EBITDA	Add: Non-controlling share of Adjusted EBITDA									1,955		Add: Non-controlling share of Adjusted EBITDA									2,029
Add: Equity in losses of unconsolidated entities										(2,501)
Add: Equity in earnings of unconsolidated entities												Add: Equity in earnings of unconsolidated entities									1,374
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities	Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities									(120)		Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities									(2,402)
Less: Interest expense	Less: Interest expense									(26,904)		Less: Interest expense									(32,990)
Less: Depreciation and amortization expense	Less: Depreciation and amortization expense									(52,532)		Less: Depreciation and amortization expense									(52,643)
Less: Incentive allocations	Less: Incentive allocations									0		Less: Incentive allocations									0
Less: Asset impairment charges	Less: Asset impairment charges									(3,915)		Less: Asset impairment charges									(2,100)
Less: Changes in fair value of non-hedge derivative instruments	Less: Changes in fair value of non-hedge derivative instruments									0		Less: Changes in fair value of non-hedge derivative instruments									7,964
Less: Losses on the modification or extinguishment of debt and capital lease obligations	Less: Losses on the modification or extinguishment of debt and capital lease obligations									0		Less: Losses on the modification or extinguishment of debt and capital lease obligations									0
Less: Acquisition and transaction expenses	Less: Acquisition and transaction expenses									(2,442)		Less: Acquisition and transaction expenses									(1,643)
Less: Equity-based compensation expense	Less: Equity-based compensation expense									(621)		Less: Equity-based compensation expense									(1,114)
Less: Benefit from income taxes										2,486
Less: Provision for income taxes												Less: Provision for income taxes									(169)
Net loss attributable to shareholders from continuing operations	Net loss attributable to shareholders from continuing operations									$	(25,958)	Net loss attributable to shareholders from continuing operations									$	(34,540)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:


		Three Months Ended September 30, 2020											Three Months Ended March 31, 2021
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Revenues	Revenues											Revenues
Africa		$	1,781	$	0	$	0	$	0	$	1,781

Asia	Asia	28,522		0		0		3,308		31,830		Asia	$	25,024	$	0	$	0	$	506	$	25,530
Europe	Europe	29,011		0		0		0		29,011		Europe	22,739		0		0		0		22,739
North America	North America	6,911		11,697		1,242		971		20,821		North America	7,592		10,719		8,096		1,727		28,134
South America	South America	266		0		0		0		266		South America	746		0		0		0		746
Total	Total	$	66,491	$	11,697	$	1,242	$	4,279	$	83,709	Total	$	56,101	$	10,719	$	8,096	$	2,233	$	77,149

3530

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

II. For the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2020


		Nine Months Ended September 30, 2020											Three Months Ended March 31, 2020
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Revenues	Revenues											Revenues
Equipment leasing revenues	Equipment leasing revenues	$	224,742	$	—	$	—	$	11,340	$	236,082	Equipment leasing revenues	$	82,992	$	—	$	—	$	3,457	$	86,449
Infrastructure revenues	Infrastructure revenues	—		49,519		1,556		3,701		54,776		Infrastructure revenues	—		24,741		314		1,336		26,391
Total revenues	Total revenues	224,742		49,519		1,556		15,041		290,858		Total revenues	82,992		24,741		314		4,793		112,840

Expenses	Expenses											Expenses
Operating expenses	Operating expenses	13,163		43,894		6,579		17,508		81,144		Operating expenses	4,071		21,943		2,000		5,430		33,444
General and administrative	General and administrative	0		0		0		13,292		13,292		General and administrative	0		0		0		4,663		4,663
Acquisition and transaction expenses	Acquisition and transaction expenses	6,845		0		821		1,631		9,297		Acquisition and transaction expenses	2,724		0		782		(312)		3,194
Management fees and incentive allocation to affiliate	Management fees and incentive allocation to affiliate	0		0		0		14,113		14,113		Management fees and incentive allocation to affiliate	0		0		0		4,766		4,766
Depreciation and amortization	Depreciation and amortization	97,848		21,636		1,122		5,937		126,543		Depreciation and amortization	32,631		7,226		376		1,964		42,197
Asset impairment		14,391		0		0		0		14,391

Interest expense	Interest expense	0		7,225		1,045		63,289		71,559		Interest expense	0		3,428		393		19,040		22,861
Total expenses	Total expenses	132,247		72,755		9,567		115,770		330,339		Total expenses	39,426		32,597		3,551		35,551		111,125

Other (expense) income
Equity in losses of unconsolidated entities		(1,432)		0		(3,961)		(52)		(5,445)
Other income (expense)												Other income (expense)
Equity in (losses) earnings of unconsolidated entities												Equity in (losses) earnings of unconsolidated entities	(591)		0		906		(50)		265
Loss on sale of assets, net	Loss on sale of assets, net	(2,158)		(7)		0		0		(2,165)		Loss on sale of assets, net	(1,819)		0		0		0		(1,819)
Loss on extinguishment of debt	Loss on extinguishment of debt	0		(4,724)		0		0		(4,724)		Loss on extinguishment of debt	0		(4,724)		0		0		(4,724)
Interest income	Interest income	70		22		0		29		121		Interest income	12		22		0		7		41
Other income	Other income	0		32		0		0		32		Other income	0		33		0		0		33
Total other expense		(3,520)		(4,677)		(3,961)		(23)		(12,181)
Total other (expense) income												Total other (expense) income	(2,398)		(4,669)		906		(43)		(6,204)
Income (loss) from continuing operations before income taxes	Income (loss) from continuing operations before income taxes	88,975		(27,913)		(11,972)		(100,752)		(51,662)		Income (loss) from continuing operations before income taxes	41,168		(12,525)		(2,331)		(30,801)		(4,489)
(Benefit from) provision for income taxes		(5,255)		212		(1,534)		243		(6,334)
Provision for (benefit from) income taxes												Provision for (benefit from) income taxes	45		135		(281)		3		(98)
Net income (loss) from continuing operations	Net income (loss) from continuing operations	94,230		(28,125)		(10,438)		(100,995)		(45,328)		Net income (loss) from continuing operations	41,123		(12,660)		(2,050)		(30,804)		(4,391)
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries		0		(12,490)		(234)		0		(12,724)
Dividends on preferred shares		0		0		0		13,243		13,243
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries												Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	0		(4,661)		(75)		0		(4,736)
Less: Dividends on preferred shares												Less: Dividends on preferred shares	0		0		0		4,539		4,539
Net income (loss) from continuing operations attributable to shareholders	Net income (loss) from continuing operations attributable to shareholders	$	94,230	$	(15,635)	$	(10,204)	$	(114,238)	$	(45,847)	Net income (loss) from continuing operations attributable to shareholders	$	41,123	$	(7,999)	$	(1,975)	$	(35,343)	$	(4,194)

3631

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders from continuing operations:


		Nine Months Ended September 30, 2020											Three Months Ended March 31, 2020
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Adjusted EBITDA	Adjusted EBITDA	$	231,453	$	11,885	$	(3,038)	$	(43,197)	$	197,103	Adjusted EBITDA	$	83,390	$	4,569	$	(1,316)	$	(14,648)	$	71,995
Add: Non-controlling share of Adjusted EBITDA	Add: Non-controlling share of Adjusted EBITDA									7,406		Add: Non-controlling share of Adjusted EBITDA									3,350
Add: Equity in losses of unconsolidated entities										(5,445)
Add: Equity in earnings of unconsolidated entities												Add: Equity in earnings of unconsolidated entities									265
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities	Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities									167		Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities									413
Less: Interest expense	Less: Interest expense									(71,559)		Less: Interest expense									(22,861)
Less: Depreciation and amortization expense	Less: Depreciation and amortization expense									(149,937)		Less: Depreciation and amortization expense									(49,064)
Less: Incentive allocations	Less: Incentive allocations									0		Less: Incentive allocations									0
Less: Asset impairment charges	Less: Asset impairment charges									(14,391)		Less: Asset impairment charges									0
Less: Changes in fair value of non-hedge derivative instruments	Less: Changes in fair value of non-hedge derivative instruments									(181)		Less: Changes in fair value of non-hedge derivative instruments									(181)
Less: Losses on the modification or extinguishment of debt and capital lease obligations	Less: Losses on the modification or extinguishment of debt and capital lease obligations									(4,724)		Less: Losses on the modification or extinguishment of debt and capital lease obligations									(4,724)
Less: Acquisition and transaction expenses	Less: Acquisition and transaction expenses									(9,297)		Less: Acquisition and transaction expenses									(3,194)
Less: Equity-based compensation expense	Less: Equity-based compensation expense									(1,323)		Less: Equity-based compensation expense									(291)
Less: Benefit from income taxes	Less: Benefit from income taxes									6,334		Less: Benefit from income taxes									98
Net loss attributable to shareholders from continuing operations	Net loss attributable to shareholders from continuing operations									$	(45,847)	Net loss attributable to shareholders from continuing operations									$	(4,194)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

Nine Months Ended September 30, 2020
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Revenues
Africa $ 10,254 $ 0 $ 0 $ 0 $ 10,254
Asia 86,799 0 0 11,340 98,139
Europe 99,870 0 0 0 99,870
North America 24,980 49,519 1,556 3,701 79,756
South America 2,839 0 0 0 2,839
Total $ 224,742 $ 49,519 $ 1,556 $ 15,041 $ 290,858


	Three Months Ended March 31, 2020
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Revenues
Africa	$	7,154	$	0	$	0	$	0	$	7,154
Asia	26,545		0		0		3,457		30,002
Europe	39,572		0		0		0		39,572
North America	8,138		24,741		314		1,336		34,529
South America	1,583		0		0		0		1,583
Total	$	82,992	$	24,741	$	314	$	4,793	$	112,840

3732

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

III. ~~For~~Balance Sheet and Location of Long-Lived Assets

The following tables sets forth summarized balance sheet information and the ~~Three Months Ended September 30, 2019~~geographic location of property, plant and equipment and leasing equipment, net:

Three Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Revenues
Equipment leasing revenues $ 86,305 $ — $ — $ 954 $ 87,259
Infrastructure revenues — 60,537 4,174 730 65,441
Total revenues 86,305 60,537 4,174 1,684 152,700
Expenses
Operating expenses 3,222 69,712 5,404 4,381 82,719
General and administrative 0 0 0 5,535 5,535
Acquisition and transaction expenses 1,058 0 0 4,285 5,343
Management fees and incentive allocation to affiliate 0 0 0 7,378 7,378
Depreciation and amortization 33,911 5,717 1,687 1,950 43,265
Interest expense 0 3,927 469 20,794 25,190
Total expenses 38,191 79,356 7,560 44,323 169,430
Other income (expense)
Equity in (losses) earnings of unconsolidated entities (885) (162) 0 73 (974)
Gain on sale of assets, net 37,060 0 0 0 37,060
Interest income 31 26 47 17 121
Other income (expense) 0 772 (644) 1,003 1,131
Total other income (expense) 36,206 636 (597) 1,093 37,338
Income (loss) from continuing operations before income taxes 84,320 (18,183) (3,983) (41,546) 20,608
Provision for income taxes 816 56 0 0 872
Net income (loss) from continuing operations 83,504 (18,239) (3,983) (41,546) 19,736
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries 0 (5,031) (80) 0 (5,111)
Net income (loss) from continuing operations attributable to shareholders $ 83,504 $ (13,208) $ (3,903) $ (41,546) $ 24,847


	March 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Total assets	$	1,806,730	$	995,107	$	446,449	$	343,761	$	3,592,047

Debt, net	0		274,919		25,000		1,777,483		2,077,402

Total liabilities	211,881		379,798		45,774		1,810,942		2,448,395

Non-controlling interests in equity of consolidated subsidiaries	0		16,494		1,615		524		18,633

Total equity	1,594,849		615,309		400,675		(1,467,181)		1,143,652

Total liabilities and equity	$	1,806,730	$	995,107	$	446,449	$	343,761	$	3,592,047


	March 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net

Asia	$	416,084	$	0	$	0	$	61,386	$	477,470
Europe	803,624		0		0		0		803,624
North America	248,192		726,264		276,997		116,256		1,367,709
South America	37,001		0		0		0		37,001
Total	$	1,504,901	$	726,264	$	276,997	$	177,642	$	2,685,804


	December 31, 2020
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Total assets	$	1,704,205	$	989,928	$	400,217	$	293,627	$	3,387,977

Debt, net	0		253,473		25,000		1,626,289		1,904,762

Total liabilities	219,692		365,629		38,242		1,665,093		2,288,656

Non-controlling interests in equity of consolidated subsidiaries	0		20,785		1,354		524		22,663

Total equity	1,484,513		624,299		361,975		(1,371,466)		1,099,321

Total liabilities and equity	$	1,704,205	$	989,928	$	400,217	$	293,627	$	3,387,977

3833

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

~~Thefollowing table sets forth a reconciliation of Adjusted EBITDA to net income attributable to shareholders from continuing operations:~~

Three Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Adjusted EBITDA $ 126,009 $ (2,112) $ (927) $ (10,967) $ 112,003
Add: Non-controlling share of Adjusted EBITDA 2,928
Add: Equity in losses of unconsolidated entities (974)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities 801
Less: Interest expense (25,190)
Less: Depreciation and amortization expense (49,985)
Less: Incentive allocations (3,736)
Less: Asset impairment charges 0
Less: Changes in fair value of non-hedge derivative instruments (4,380)
Less: Losses on the modification or extinguishment of debt and capital lease obligations 0
Less: Acquisition and transaction expenses (5,343)
Less: Equity-based compensation expense (405)
Less: Benefit from income taxes (872)
Net income attributable to shareholders from continuing operations $ 24,847

~~Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:~~

Three Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Revenues
Africa $ 4,470 $ 0 $ 0 $ 0 $ 4,470
Asia 28,777 0 0 954 29,731
Europe 43,217 0 0 0 43,217
North America 8,278 60,537 4,174 730 73,719
South America 1,563 0 0 0 1,563
Total $ 86,305 $ 60,537 $ 4,174 $ 1,684 $ 152,700

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

~~IV. For the Nine Months Ended September 30, 2019~~

Nine Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Revenues
Equipment leasing revenues $ 231,697 $ — $ — $ 7,214 $ 238,911
Infrastructure revenues — 164,053 12,154 2,324 178,531
Total revenues 231,697 164,053 12,154 9,538 417,442
Expenses
Operating expenses 13,315 183,346 15,063 11,088 222,812
General and administrative 0 0 0 13,270 13,270
Acquisition and transaction expenses 3,006 0 0 6,119 9,125
Management fees and incentive allocation to affiliate 0 0 0 16,926 16,926
Depreciation and amortization 97,183 16,392 5,240 5,365 124,180
Interest expense 0 12,375 1,113 57,830 71,318
Total expenses 113,504 212,113 21,416 110,598 457,631
Other income (expense)
Equity in (losses) earnings of unconsolidated entities (1,328) (290) 0 91 (1,527)
Gain on sale of assets, net 61,388 12 0 0 61,400
Interest income 85 97 241 29 452
Other income 0 589 1,873 1,003 3,465
Total other income 60,145 408 2,114 1,123 63,790
Income (loss) from continuing operations before income taxes 178,338 (47,652) (7,148) (99,937) 23,601
(Benefit from) provision for income taxes (1,373) 180 0 4 (1,189)
Net income (loss) from continuing operations 179,711 (47,832) (7,148) (99,941) 24,790
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries 0 (12,885) (166) 0 (13,051)
Net income (loss) from continuing operations attributable to shareholders $ 179,711 $ (34,947) $ (6,982) $ (99,941) $ 37,841

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

~~Thefollowing table sets forth a reconciliation of Adjusted EBITDA to net income attributable to shareholders from continuing operations:~~

Nine Months Ended September 30, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Adjusted EBITDA $ 302,535 $ (5,965) $ (2,242) $ (24,874) $ 269,454
Add: Non-controlling share of Adjusted EBITDA 7,866
Add: Equity in losses of unconsolidated entities (1,527)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities 895
Less: Interest expense (71,318)
Less: Depreciation and amortization expense (148,188)
Less: Incentive allocations (6,109)
Less: Asset impairment charges 0
Less: Changes in fair value of non-hedge derivative instruments (4,130)
Less: Losses on the modification or extinguishment of debt and capital lease obligations 0
Less: Acquisition and transaction expenses (9,125)
Less: Equity-based compensation expense (1,166)
Less: Benefit from income taxes 1,189
Net income attributable to shareholders from continuing operations $ 37,841

~~Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:~~


		Nine Months Ended September 30, 2019											December 31, 2020
		Equipment Leasing		Infrastructure									Equipment Leasing		Infrastructure
		Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total			Aviation Leasing		Jefferson Terminal		Ports and Terminals		Corporate and Other		Total
Revenues
Africa		$	10,155	$	0	$	0	$	0	$	10,155
Property, plant and equipment and leasing equipment, net												Property, plant and equipment and leasing equipment, net

Asia	Asia	76,301		0		0		7,214		83,515		Asia	$	445,566	$	0	$	0	$	56,702	$	502,268
Europe	Europe	110,515		0		0		0		110,515		Europe	774,300		0		0		0		774,300
North America	North America	28,708		164,053		12,154		2,324		207,239		North America	208,190		702,393		269,680		117,782		1,298,045
South America	South America	6,018		0		0		0		6,018		South America	25,009		0		0		0		25,009
Total	Total	$	231,697	$	164,053	$	12,154	$	9,538	$	417,442	Total	$	1,453,065	$	702,393	$	269,680	$	174,484	$	2,599,622

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

~~V. Balance Sheet and Location of Long-Lived Assets~~

~~The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net:~~

September 30, 2020
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Total assets $ 1,718,772 $ 949,031 $ 408,046 $ 299,481 $ 3,375,330
Debt, net 0 253,130 25,000 1,523,443 1,801,573
Total liabilities 232,928 360,471 44,949 1,536,135 2,174,483
Non-controlling interests in equity of consolidated subsidiaries 0 23,970 975 524 25,469
Total equity 1,485,844 588,560 363,097 (1,236,654) 1,200,847
Total liabilities and equity $ 1,718,772 $ 949,031 $ 408,046 $ 299,481 $ 3,375,330

September 30, 2020
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Property, plant and equipment and leasing equipment, net
Africa $ 13,466 $ 0 $ 0 $ 0 $ 13,466
Asia 484,148 0 0 49,971 534,119
Europe 777,282 0 0 0 777,282
North America 239,426 666,939 264,986 119,318 1,290,669
South America 5,834 0 0 0 5,834
Total $ 1,520,156 $ 666,939 $ 264,986 $ 169,289 $ 2,621,370

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

December 31, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Total assets $ 1,694,837 $ 781,422 $ 366,402 $ 394,261 $ 3,236,922
Debt, net 0 233,077 25,000 1,162,851 1,420,928
Total liabilities 285,099 324,509 63,930 1,224,527 1,898,065
Non-controlling interests in equity of consolidated subsidiaries 0 35,671 785 524 36,980
Total equity 1,409,738 456,913 302,472 (830,266) 1,338,857
Total liabilities and equity $ 1,694,837 $ 781,422 $ 366,402 $ 394,261 $ 3,236,922

December 31, 2019
Equipment Leasing Infrastructure
Aviation Leasing Jefferson Terminal Ports and Terminals Corporate and Other Total
Property, plant and equipment and leasing equipment, net
Africa $ 43,348 $ 0 $ 0 $ 0 $ 43,348
Asia 487,913 0 0 37,548 525,461
Europe 647,029 0 0 0 647,029
North America 311,185 560,059 200,319 123,067 1,194,630
South America 28,700 0 0 0 28,700
Total $ 1,518,175 $ 560,059 $ 200,319 $ 160,615 $ 2,439,168

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

18. EARNINGS PER SHARE AND EQUITY

Basic earnings per common share (“EPS”) is calculated by dividing net income attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities. Diluted EPS is calculated by dividing net income attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.

The calculation of basic and diluted EPS is presented below:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
(in thousands, except share and per share data)	(in thousands, except share and per share data)	2020		2019		2020		2019		(in thousands, except share and per share data)	2021		2020
Net (loss) income from continuing operations		$	(25,209)	$	19,736	$	(45,328)	$	24,790
Net loss from continuing operations										Net loss from continuing operations	$	(34,876)	$	(4,391)
Net income from discontinued operations, net of income taxes	Net income from discontinued operations, net of income taxes	0		940		1,331		1,883		Net income from discontinued operations, net of income taxes	0		1,331
Net (loss) income		(25,209)		20,676		(43,997)		26,673
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations		(3,876)		(5,111)		(12,724)		(13,051)
Discontinued operations		0		116		0		101
Dividends on preferred shares		4,625		0		13,243		0
Net (loss) income attributable to shareholders		$	(25,958)	$	25,671	$	(44,516)	$	39,623
Net loss										Net loss	(34,876)		(3,060)

Less: Net loss attributable to non-controlling interests in consolidated subsidiaries										Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(4,961)		(4,736)

Less: Dividends on preferred shares										Less: Dividends on preferred shares	4,625		4,539
Net loss attributable to shareholders										Net loss attributable to shareholders	$	(34,540)	$	(2,863)
Weighted Average Common Shares Outstanding - Basic (1)	Weighted Average Common Shares Outstanding - Basic (1)	86,022,302		85,996,067		86,013,485		85,990,131		Weighted Average Common Shares Outstanding - Basic (1)	86,027,944		86,008,099
Weighted Average Common Shares Outstanding - Diluted (1)	Weighted Average Common Shares Outstanding - Diluted (1)	86,022,302		86,005,604		86,013,485		86,013,539		Weighted Average Common Shares Outstanding - Diluted (1)	86,027,944		86,008,099
Basic	Basic									Basic
Continuing operations	Continuing operations	$	(0.30)	$	0.29	$	(0.53)	$	0.44	Continuing operations	$	(0.40)	$	(0.05)
Discontinued operations	Discontinued operations	$	0	$	0.01	$	0.02	$	0.02	Discontinued operations	$	0	$	0.02
Diluted	Diluted									Diluted
Continuing operations	Continuing operations	$	(0.30)	$	0.29	$	(0.53)	$	0.44	Continuing operations	$	(0.40)	$	(0.05)
Discontinued operations	Discontinued operations	$	0	$	0.01	$	0.02	$	0.02	Discontinued operations	$	0	$	0.02

(1) The three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ includes participating securities which can be converted into a fixed amount of our shares.

For the three months ended ~~September 30,~~March 31, 2021 and 2020, 803,800 and ~~2019, 228,934 and 165,232 shares, respectively, and for the nine months ended September 30, 2020 and 2019, 401,604 and 140,313~~60,838 shares, respectively, have been excluded from the calculation of Diluted EPS because the impact would be anti-dilutive.

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, we issued ~~24,683~~6,594 common shares to certain directors as compensation.

During the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, certain holders of Class B Units (see Note 16) converted ~~911,448~~9,470 Class B Units in exchange for ~~675,015~~7,013 common shares.

~~At the Market Program~~Preferred Shares

~~On June 30, 2020,~~In March 2021, in a public offering, we ~~entered into an At Market Issuance Sales Agreement~~issued 4,200,000 shares of 8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares (“Series C Preferred Shares”), par value $0.01 per share, with a ~~third party to sell shares~~liquidation preference of our Series A Preferred Shares and Series B Preferred Shares (collectively, the “ATM Shares”), having an aggregate offering price of up to $100 million, from time to time, through an “at-the market” equity offering program (the “ATM Program”).

~~During the three months ended September 30, 2020, we sold 1,070,000 ATM Shares at a weighted average price of $19.54~~$25.00 per share for net proceeds of ~~$20.6~~approximately $101.2 million. ~~In connection with the shares sold under the ATM Program, we granted~~See Note 14 for information related to options issued to the Manager ~~relating to 129,988 common shares, which had a grant date fair value of $0.7 million.~~in connection with such offering.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

19. COMMITMENTS AND CONTINGENCIES

In the normal course of business we, and our subsidiaries, may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Within our offshore energy business, a lessee did not fulfill its obligation under its charter arrangement, therefore we are pursuing rights afforded to us under the charter and the range of potential losses against the obligation is $0.0 million to $3.3 million. Our maximum exposure under other arrangements is unknown as no additional claims have been made. We believe the risk of loss in connection with such arrangements is remote.

~~FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~ ~~(unaudited)~~

~~(Dollars in tables in thousands, unless otherwise noted)~~

We have also entered into an arrangement with our non-controlling interest holder of Repauno, as part of the initial acquisition, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15.0 million. We will account for such amounts when and if such conditions are achieved. The contingency related to $5.0 million of the total $15.0 million was resolved during the quarter ended March 31, 2021. The $5.0 million payment was recorded as a payable and included in the cost of the asset acquisition.

Jefferson entered into a two-year pipeline capacity agreement for a recently completed pipeline. Under the agreement, which will take effect in the second quarter of 2021, Jefferson is obligated to pay fixed marketing fees over the two-year agreement, which totals a minimum of $10.2 million per year.

20. SUBSEQUENT EVENTS

Senior Notes due 2028

On ~~October~~April 12, 2021, we issued $500 million aggregate principal amount of senior unsecured notes due 2028 (the “Senior Notes due 2028”). The Senior Notes due 2028 bear interest at a rate of 5.50% per annum, payable semi-annually in arrears on May 1 and November 1 of each year, commencing on November 1, 2021.

On May 7, 2021, we intend to use a portion of the net proceeds to redeem in full the Senior Notes due 2022, which total $400 million aggregate principal plus accrued and unpaid interest.

Dividends

On April 29, ~~2020,~~2021, our Board of Directors declared a cash dividend on our common shares and eligible participating securities of $0.33 per share for the quarter ended ~~September 30, 2020,~~March 31, 2021, payable on ~~November 30, 2020~~May 25, 2021 to the holders of record on ~~November 16, 2020.~~May 14, 2021.

Additionally, on ~~October~~April 29, ~~2020,~~2021, our Board of Directors also declared a cash dividend on the Series A Preferred Shares, Series B Preferred Shares and Series BC Preferred Shares of $0.52 per share, $0.50 per share and ~~$0.50~~$0.46 per share, respectively, payable on ~~December~~June 15, ~~2020~~2021 to the holders of record on ~~December~~June 1, ~~2020.~~2021.

4535

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Fortress Transportation and Infrastructure Investors LLC (the “Company,” “we,” “our” or “us”). Our MD&A should be read in conjunction with our unaudited consolidated financial statements and the accompanying notes, and with Part II, Item 1A, “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.

Overview

We own and acquire high quality infrastructure and related equipment that is essential for the transportation of goods and people globally. We target assets that, on a combined basis, generate strong cash flows with potential for earnings growth and asset appreciation. We believe that there ~~are~~is a large number of acquisition opportunities in our markets and that our Manager’s expertise and business and financing relationships, together with our access to capital, will allow us to take advantage of these opportunities. We are externally managed by FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC (“Fortress”), which has a dedicated team of experienced professionals focused on the acquisition of transportation and infrastructure assets since 2002. As of ~~September 30, 2020,~~March 31, 2021, we had total consolidated assets of ~~$3.4~~$3.6 billion and total equity of ~~$1.2~~$1.1 billion.

Impact of COVID-19

Due to the outbreak of COVID-19, we have taken measures to protect the health and safety of our employees, including having employees work remotely, where possible. ~~While~~Market conditions due to the outbreak ~~did not have~~of COVID-19 resulted in asset impairment charges and a ~~material impact on operating results on~~decline in our ~~Aviation Leasing business~~equipment leasing revenues during the ~~nine~~three months ended ~~September 30, 2020, and we have not yet seen a meaningful decline in the timing of lease payments, a~~March 31, 2021. A number of our lessees continue to experience increased financial stress due to the significant decline in travel demand, particularly as various regions experience spikes in COVID-19 cases. A number of these lessees have been placed on non-accrual status as of ~~September 30, 2020. However,~~March 31, 2021; however, we believe our overall portfolio exposure is limited by maintenance reserves and security deposits which are secured against lessee defaults. The value of these deposits was ~~$190.5~~$175.6 million as of ~~September 30, 2020.~~March 31, 2021. The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the duration, severity and spread of the pandemic, as well as additional waves of COVID-19 infections and the ultimate impact of related restrictions imposed by the U.S. and international governments, all of which remain uncertain. For additional detail, see Liquidity and Capital Resources and Part II, Item ~~IA.~~1A. Risk Factors—“The ~~current outbreak of the novel coronavirus (COVID-19)~~COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.”

Operating Segments

Our operations consist of two primary strategic business units – Infrastructure and Equipment Leasing. Our Infrastructure Business acquires long-lived assets that provide mission-critical services or functions to transportation networks and typically have high barriers to entry. We target or develop operating businesses with strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. Our Equipment Leasing Business acquires assets that are designed to carry cargo or people or provide functionality to transportation infrastructure. Transportation equipment assets are typically long-lived, moveable and leased by us on either operating leases or finance leases to companies that provide transportation services. Our leases generally provide for long-term contractual cash flow with high cash-on-cash yields and include structural protections to mitigate credit risk.

Our reportable segments are comprised of interests in different types of infrastructure and equipment leasing assets. We currently conduct our business through the following three reportable segments: (i) Aviation Leasing, which is within the Equipment Leasing Business, and (ii) Jefferson Terminal and (iii) Ports and Terminals, which together comprise our Infrastructure Business. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Jefferson Terminal segment consists of a multi-modal crude and refined products terminal and other related assets which were acquired in 2014. The Ports and Terminals segment consists of Repauno, acquired in 2016, a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities. Additionally, Ports and Terminals includes an equity method investment (“Long Ridge”), which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant under construction.

Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets which consist of vessels and equipment that support offshore oil and gas activities and are typically subject to ~~long-term~~ operating leases, (ii) an investment in an unconsolidated entity engaged in the leasing of shipping containers and (iii) railroad assets retained after the December 2019 sale, which consists of equipment that support a railcar cleaning business.

~~Aviation Leasing Organizational Restructuring~~

In early 2020, we completed an organizational restructuring of the Aviation Leasing segment (“Aviation Restructuring”). Previously, Aviation Leasing’s employees were employed by the Manager and compensation and related costs associated with these employees were reimbursed to the Manager, per the Management Agreement. These costs were reported within Corporate and Other.

Our reportable segments are comprised of investments in different types of transportation infrastructure and equipment. Each segment requires different investment strategies. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations.

Our Manager

On December 27, 2017, SoftBank Group Corp. (“SoftBank”) ~~announced that it~~ completed its ~~previously announced~~ acquisition of Fortress (the “SoftBank Merger”). In connection with the Softbank Merger, Fortress operates within SoftBank as an independent business headquartered in New York.

Results of Operations

Adjusted EBITDA (Non-GAAP)

The ~~CODM~~chief operating decision maker (“CODM”) utilizes Adjusted EBITDA as the key performance measure. This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

4737

Comparison of the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~

The following table presents our consolidated results of operations:


		Three Months Ended September 30,				Change			Nine Months Ended September 30,							Change			Three Months Ended March 31,					Change
(in thousands)	(in thousands)	2020		2019				2020			2019			(in thousands)	2021					2020
Revenues	Revenues																				Revenues
Equipment leasing revenues	Equipment leasing revenues																	Equipment leasing revenues
Lease income	Lease income	$	40,440	$	50,835	$	(10,395)		$	134,887		$	151,959			$	(17,072)	Lease income	$	40,227		$	49,813			$	(9,586)
Maintenance revenue	Maintenance revenue	25,609		35,426		(9,817)			84,709			82,572				2,137		Maintenance revenue	15,508			31,995		(16,487)
Finance lease income	Finance lease income	591		496		95			1,433			2,203				(770)		Finance lease income	403			429		(26)
Other revenue	Other revenue	3,159		502		2,657			15,053			2,177				12,876		Other revenue	469			4,212		(3,743)
Total equipment leasing revenues	Total equipment leasing revenues	69,799		87,259		(17,460)			236,082			238,911				(2,829)		Total equipment leasing revenues	56,607			86,449		(29,842)
Infrastructure revenues	Infrastructure revenues																	Infrastructure revenues
Lease income	Lease income	368		876		(508)			775			2,625				(1,850)		Lease income	430			120		310
Terminal services revenues	Terminal services revenues	11,329		11,835		(506)			40,534			27,085				13,449		Terminal services revenues	10,421			16,411		(5,990)
Crude marketing revenues	Crude marketing revenues	—		50,405		(50,405)			8,210			140,388				(132,178)		Crude marketing revenues	—			8,210		(8,210)
Other revenue	Other revenue	2,213		2,325		(112)			5,257			8,433				(3,176)		Other revenue	9,691			1,650		8,041
Total infrastructure revenues	Total infrastructure revenues	13,910		65,441		(51,531)			54,776			178,531				(123,755)		Total infrastructure revenues	20,542			26,391		(5,849)
Total revenues	Total revenues	83,709		152,700		(68,991)			290,858			417,442				(126,584)		Total revenues	77,149			112,840		(35,691)

Expenses	Expenses																	Expenses
Operating expenses	Operating expenses	23,128		82,719		(59,591)			81,144			222,812				(141,668)		Operating expenses	24,997			33,444		(8,447)
General and administrative	General and administrative	4,241		5,535		(1,294)			13,292			13,270				22		General and administrative	4,252			4,663		(411)
Acquisition and transaction expenses	Acquisition and transaction expenses	2,442		5,343		(2,901)			9,297			9,125				172		Acquisition and transaction expenses	1,643			3,194		(1,551)
Management fees and incentive allocation to affiliate	Management fees and incentive allocation to affiliate	4,591		7,378		(2,787)			14,113			16,926				(2,813)		Management fees and incentive allocation to affiliate	3,990			4,766		(776)
Depreciation and amortization	Depreciation and amortization	42,626		43,265		(639)			126,543			124,180				2,363		Depreciation and amortization	44,535			42,197		2,338
Asset impairment	Asset impairment	3,915		—		3,915			14,391			—				14,391		Asset impairment	2,100			—		2,100
Interest expense	Interest expense	26,904		25,190		1,714			71,559			71,318				241		Interest expense	32,990			22,861		10,129
Total expenses	Total expenses	107,847		169,430		(61,583)			330,339			457,631				(127,292)		Total expenses	114,507			111,125		3,382

Other (expense) income	Other (expense) income																	Other (expense) income
Equity in losses of unconsolidated entities		(2,501)		(974)		(1,527)			(5,445)			(1,527)				(3,918)
(Loss) gain on sale of assets, net		(1,114)		37,060		(38,174)			(2,165)			61,400				(63,565)
Equity in earnings of unconsolidated entities																		Equity in earnings of unconsolidated entities	1,374			265		1,109
Gain (loss) on sale of assets, net																		Gain (loss) on sale of assets, net	811			(1,819)		2,630
Loss on extinguishment of debt	Loss on extinguishment of debt	—		—		—			(4,724)			—				(4,724)		Loss on extinguishment of debt	—			(4,724)		4,724
Interest income	Interest income	58		121		(63)			121			452				(331)		Interest income	285			41		244
Other income	Other income	—		1,131		(1,131)			32			3,465				(3,433)		Other income	181			33		148
Total other (expense) income		(3,557)		37,338		(40,895)			(12,181)			63,790				(75,971)
(Loss) income from continuing operations before income taxes		(27,695)		20,608		(48,303)			(51,662)			23,601				(75,263)
(Benefit from) provision for income taxes		(2,486)		872		(3,358)			(6,334)			(1,189)				(5,145)
Net (loss) income from continued operations		(25,209)		19,736		(44,945)			(45,328)			24,790				(70,118)
Total other income (expense)																		Total other income (expense)	2,651			(6,204)		8,855
Loss from continuing operations before income taxes																		Loss from continuing operations before income taxes	(34,707)			(4,489)		(30,218)
Provision for (benefit from) income taxes																		Provision for (benefit from) income taxes	169			(98)		267
Net loss from continued operations																		Net loss from continued operations	(34,876)			(4,391)		(30,485)
Net income from discontinued operations, net of income taxes	Net income from discontinued operations, net of income taxes	—		940		(940)			1,331			1,883				(552)		Net income from discontinued operations, net of income taxes	—			1,331		(1,331)
Net (loss) income		(25,209)		20,676		(45,885)			(43,997)			26,673				(70,670)
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries:
Continuing operations		(3,876)		(5,111)		1,235			(12,724)			(13,051)				327
Discontinued operations		—		116		(116)			—			101				(101)
Dividends on preferred shares		4,625		—		4,625			13,243			—				13,243
Net (loss) income attributable to shareholders		$	(25,958)	$	25,671	$	(51,629)		$	(44,516)		$	39,623			$	(84,139)
Net loss																		Net loss	(34,876)			(3,060)		(31,816)

Less: Net loss attributable to non-controlling interest in consolidated subsidiaries																		Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(4,961)			(4,736)		(225)

Less: Dividends on preferred shares																		Less: Dividends on preferred shares	4,625			4,539		86
Net loss attributable to shareholders																		Net loss attributable to shareholders	$	(34,540)		$	(2,863)	$	(31,677)

4838

The following table sets forth a reconciliation of net ~~(loss) income~~loss attributable to shareholders from continuing operations to Adjusted EBITDA:


		Three Months Ended September 30,				Change				Nine Months Ended September 30,									Change			Three Months Ended March 31,				Change
(in thousands)	(in thousands)	2020		2019				2020				2019				(in thousands)		2021					2020
Net (loss) income attributable to shareholders from continuing operations		$	(25,958)	$	24,847			$	(50,805)			$	(45,847)			$	37,841					$	(83,688)
Add: (Benefit from) provision for income taxes		(2,486)		872		(3,358)				(6,334)				(1,189)					(5,145)
Net loss attributable to shareholders from continuing operations																					Net loss attributable to shareholders from continuing operations	$	(34,540)	$	(4,194)			$	(30,346)
Add: Provision for (benefit from) income taxes																					Add: Provision for (benefit from) income taxes	169		(98)		267
Add: Equity-based compensation expense	Add: Equity-based compensation expense	621		405		216				1,323				1,166					157		Add: Equity-based compensation expense	1,114		291		823
Add: Acquisition and transaction expenses	Add: Acquisition and transaction expenses	2,442		5,343		(2,901)				9,297				9,125					172		Add: Acquisition and transaction expenses	1,643		3,194		(1,551)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—				4,724				—					4,724		Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		4,724		(4,724)
Add: Changes in fair value of non-hedge derivative instruments	Add: Changes in fair value of non-hedge derivative instruments	—		4,380		(4,380)				181				4,130					(3,949)		Add: Changes in fair value of non-hedge derivative instruments	(7,964)		181		(8,145)
Add: Asset impairment charges	Add: Asset impairment charges	3,915		—		3,915				14,391				—					14,391		Add: Asset impairment charges	2,100		—		2,100
Add: Incentive allocations	Add: Incentive allocations	—		3,736		(3,736)				—				6,109					(6,109)		Add: Incentive allocations	—		—		—
Add: Depreciation and amortization expense (1)	Add: Depreciation and amortization expense (1)	52,532		49,985		2,547				149,937				148,188					1,749		Add: Depreciation and amortization expense (1)	52,643		49,064		3,579
Add: Interest expense	Add: Interest expense	26,904		25,190		1,714				71,559				71,318					241		Add: Interest expense	32,990		22,861		10,129
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	120		(801)		921				(167)				(895)					728		Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	2,402		(413)		2,815
Less: Equity in losses of unconsolidated entities		2,501		974		1,527				5,445				1,527					3,918
Less: Equity in earnings of unconsolidated entities																					Less: Equity in earnings of unconsolidated entities	(1,374)		(265)		(1,109)
Less: Non-controlling share of Adjusted EBITDA (3)	Less: Non-controlling share of Adjusted EBITDA (3)	(1,955)		(2,928)		973				(7,406)				(7,866)					460		Less: Non-controlling share of Adjusted EBITDA (3)	(2,029)		(3,350)		1,321
Adjusted EBITDA (non-GAAP)	Adjusted EBITDA (non-GAAP)	$	58,636	$	112,003	$	(53,367)			$	197,103			$	269,454				$	(72,351)	Adjusted EBITDA (non-GAAP)	$	47,154	$	71,995	$	(24,841)

(1) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) depreciation and amortization expense of ~~$42,626~~$44,535 and ~~$43,265,~~$42,197, (ii) lease intangible amortization of ~~$953~~$752 and ~~$1,072~~$1,132 and (iii) amortization for lease incentives of ~~$8,953~~$7,356 and $5,648, respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) depreciation and amortization expense of $126,543 and $124,180, (ii) lease intangible amortization of $3,016 and $5,736 and (iii) amortization for lease incentives of $20,378 and $18,272,$5,735, respectively.

(2) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) net ~~loss~~income of ~~$(2,590)~~$1,180 and ~~$(1,096),~~$223, (ii) interest expense of ~~$367~~$187 and ~~$30,~~$35, (iii) depreciation and amortization expense of ~~$1,389~~$1,912 and ~~$265,~~$962, (iv) acquisition and transaction expenses of ~~$(79)~~$0 and $0$81 and (v) changes in fair value of non-hedge derivatives of ~~$1,033~~$(877) and ~~$0, respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) net loss of $(5,593) and $(1,793)~~$(1,714), (ii) interest expense of $848 and $101, (iii) depreciation and amortization expense of $3,797 and $797, (iv) acquisition and transaction expenses of $533 and $0 and (v) changes in fair value of non-hedge derivatives of $248 and $0, respectively.

(3) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) equity-based compensation of ~~$97~~$198 and ~~$57,~~$47, (ii) provision for income taxes of $1$13 and ~~$12,~~$28, (iii) interest expense of ~~$322~~$281 and ~~$813,~~$720, (iv) depreciation and amortization expense of ~~$1,535~~$1,811 and ~~$1,261 and~~$1,524, (v) changes in fair value of non-hedge derivative instruments of $0$(274) and ~~$785, respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) equity based compensation of $196 and $176, (ii) provision for income taxes of $44 and~~ $38 ~~(iii) interest expense of $1,553 and $2,758, (iv) depreciation and amortization expense of $4,583 and $3,633, (v) changes in fair value of non-hedge derivative instruments of $38 and $1,261~~ and (vi) loss on extinguishment of debt of ~~$992~~$0 and ~~$0,~~$993 respectively.

Revenues

~~Comparison of the three months ended September 30, 2020 and 2019~~

Total revenues decreased ~~$69.0~~$35.7 million primarily due to lower revenues of ~~$48.8~~$26.9 million in the Aviation Leasing segment and $14.0 million in the Jefferson Terminal segment, ~~and $19.8~~partially offset by higher revenues of $7.8 million in the ~~Aviation Leasing~~Ports and Terminals segment.

Equipment Leasing

Lease income decreased ~~$10.4~~$9.6 million, primarily due to an increase in aircraft redelivered and a decrease in the number of engines on lease and an increase in the number of customers placed on non-accrual status, partially offset by an increase in the number of aircraft placed on lease.

Maintenance revenue decreased ~~$9.8~~$16.5 million, primarily due to the reasons mentioned above and lower aircraft and engine utilization as a result of the COVID-19 ~~pandemic, partially offset by the recognition of maintenance deposits~~pandemic.

Other revenue decreased $3.7 million, primarily due to the ~~early redelivery~~settlement of ~~four aircraft.~~

~~Other revenue increased $2.7 million, which primarily reflects (i)~~ an ~~increase of $1.5 million in~~engine loss during the Aviation Leasing segment due to an increase in end-of-lease redelivery compensation and (ii) an increase of $1.1 million in the offshore energy business related to victualling income as one of our vessels was on-hire in 2020 while it was off-hire in 2019.

three months ended March 31, 2020.

Infrastructure

Crude marketing ~~revenue~~revenues decreased ~~$50.4~~$8.2 million due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019.

~~Comparison of the nine months ended September 30, 2020 and 2019~~

~~Total~~Terminal services revenues decreased ~~$126.6~~$6.0 million which primarily reflects lower volumes at Jefferson Terminal due to lower ~~revenues~~global oil demand related to COVID-19.

Other revenue increased $8.0 million, primarily due to an unrealized gain of ~~$114.5~~$7.9 million ~~in the Jefferson Terminal segment, $10.6 million in the Ports~~recorded on butane forward purchase and ~~Terminals segment and $7.0 million in the Aviation Leasing segment, partially offset by higher revenues of $5.5 million in Corporate and Other.~~sale contracts at Repauno.

~~Equipment Leasing~~Expenses

~~Lease income decreased $17.1~~Total expenses increased $3.4 million, primarily due to ~~an increase in aircraft redelivered~~higher (i) interest expense, (ii) depreciation and ~~the number of customers placed on non-accrual status, partially offset by an increase in the number of aircraft placed on lease.~~

~~Other revenue increased $12.9 million, which primarily reflects (i) an increase of $9.9 million in the Aviation Leasing segment due to an increase in end-of-lease redelivery compensation~~amortization and ~~settlement of an engine loss and (ii) an increase of $3.0 million in the offshore energy business related to victualling income as our vessels were on-hire longer in 2020 compared to 2019.~~

~~Maintenance revenue increased $2.1 million primarily due to the recognition of maintenance deposits due to the early redelivery of eleven aircraft,~~(iii) asset impairment charges, partially offset by lower ~~aircraft and engine utilization as a result of the COVID-19 pandemic.~~

~~Infrastructure~~

Crude marketing revenue decreased $132.2 million due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019. Revenues in 2020 include contracts executed in 2019 but delivered in 2020.

Other revenue decreased $3.2 million, which primarily reflects (i) a decrease of $4.2 million at Long Ridge due to Long Ridge being accounted for as an equity method investment starting in the fourth quarter of 2019 (the “Long Ridge Transaction”), partially offset by (ii) an increase of $1.4 million in our railcar cleaning business due to higher volumes.

Terminal services revenue increased $13.4 million which primarily reflects (i) an increase of $18.6 million due to increased activity and storage capacity at Jefferson Terminal, partially offset by (ii) a decrease of $5.2 million due to the Long Ridge Transaction.

~~Expenses~~

~~Comparison of the three months ended September 30, 2020 and 2019~~

~~Total expenses decreased $61.6 million, primarily due to lower (i)~~(iv) operating expenses, ~~(ii)~~(v) acquisition and transaction expense ~~(iii)~~and (vi) management fees and incentive allocation to ~~affiliate~~affiliate.

Interest expense increased $10.1 million, primarily due to:

•an increase of $12.5 million in Corporate and ~~(iv) general~~Other which reflects an increase in the average outstanding debt of approximately $521.5 million due to increases in (i) the Senior Notes due 2025 of $407.5 million, (ii) the Senior Notes due 2027 of $400.0 million, (iii) the Revolving Credit Facility (as defined below in Liquidity and ~~administrative expense,~~Capital Resources) of $36.7 million, partially offset by ~~higher~~decreases in (iv) the Senior Notes due 2022 of $296.5 million and (v) ~~asset~~the FTAI Pride Credit Agreement of $24.0 million, which was repaid in full in March 2020; and

•a decrease of $2.2 million at Jefferson Terminal due a debt refinancing in the first quarter of 2020 which lowered their average interest rate.

Depreciation and amortization increased $2.3 million primarily due to assets placed into service at Repauno and Jefferson Terminal.

Asset impairment ~~and (vi) interest expense.~~increased $2.1 million due to an impairment charge in 2021 in the Aviation Leasing segment.

Operating expenses decreased ~~$59.6~~$8.4 million which primarily ~~due to a decrease~~reflects decreases in (i) cost of sales of ~~$55.6~~$8.4 million primarily due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of ~~2019.~~2019 and (ii) facility operations of $1.6 million primarily due to lower volumes at Jefferson Terminal.

Acquisition and transaction expense decreased ~~$2.9~~$1.6 million which primarily reflects a lower ~~reimbursement to~~compensation and related costs associated with the ~~Manager~~acquisition of ~~$2.5 million due to fewer acquisitions in 2020 compared to 2019.~~aviation leasing equipment.

Management fees and incentive allocation to affiliate decreased ~~$2.8~~$0.8 million, which reflects ~~(i) lower incentive fees of $3.7 million due to the~~a decrease ~~in gains on sale of assets, net, partially offset by (ii) an increase of $0.9 million~~ in the base management fee as our average total equity is ~~higher~~lower in ~~2020~~2021 compared to ~~2019.~~

~~General and administrative expenses decreased $1.3 million primarily due to a lower reimbursement to the Manager.~~

~~Asset impairment increased $3.9 million due to an impairment charge in 2020 in the Aviation Leasing segment.~~

~~Interest expense increased $1.7 million, primarily due to:~~

•an increase of $4.3 million in Corporate and Other which primarily reflects (i) an increase in our average outstanding debt due to the issuance of the 2027 Notes, partially offset by (ii) a decrease in interest expense related to the FTAI Pride Credit Agreement, which was repaid in full in March 2020; and

•~~a decrease of $2.4 million at Jefferson Terminal due to the Jefferson Refinancing.~~

~~Comparison of the nine months ended September 30, 2020 and 2019~~

Total expenses decreased $127.3 million, primarily due to lower (i) operating expenses and (ii) management fees and incentive allocation to affiliate, partially offset by (iii) an asset impairment charge.

~~Operating expenses decreased $141.7 million, primarily due to decreases in:~~

•~~cost of sales of $137.5 million primarily due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019; and~~

•~~facility operations of $4.1 million primarily due to the Long Ridge Transaction.~~

Management fees and incentive allocation to affiliate decreased $2.8 million, which reflects (i) lower incentive fees of $6.1 million due to the decrease in gains on sale of assets, net, partially offset by (ii) an increase of $3.3 million in the base management fee as our average total equity is higher in 2020 compared to 2019.

~~The above decreases were partially offset by an asset impairment charge of $14.4 million in 2020 in the Aviation Leasing segment.~~2020.

Other income (expense) ~~income~~

Total other ~~expense~~income increased ~~$40.9~~$8.9 million during the three months ended ~~September 30, 2020,~~March 31, 2021, which primarily reflects (i) ~~a decrease of $38.2 million in gain on sale of assets, net as we had more asset sales in 2019 compared to 2020 and (ii) an increase of $1.5 million in equity in losses of unconsolidated entities.~~

Total other expense increased $76.0 million during the nine months ended September 30, 2020, which primarily reflects (i) a decrease of $63.6 million in gain on sale of assets, net as we had more asset sales in 2019 compared to 2020, (ii) a loss on extinguishment of debt of $4.7 million ~~due to the Jefferson Refinancing, (iii)~~in 2020 and (ii) an increase of ~~$3.9~~$2.6 million in ~~equity~~gain on sale of assets, net in ~~losses of unconsolidated entities and (iv) a decrease in other income of $3.4 million primarily due to~~ the ~~Long Ridge Transaction.~~Aviation Leasing segment.

Net (loss) income from continuing operations

Net income from continuing operations decreased ~~$44.9 million and $70.1~~$30.5 million during the three ~~and nine~~ months ended ~~September 30, 2020, respectively,~~March 31, 2021, primarily due to the changes noted above.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased ~~$53.4 million and $72.4~~$24.8 million during the three ~~and nine~~ months ended ~~September 30, 2020, respectively,~~March 31, 2021, primarily due to the changes noted above.

Aviation Leasing Segment

As of ~~September 30, 2020,~~March 31, 2021, in our Aviation Leasing segment, we own and manage ~~272~~279 aviation assets, consisting of 7980 commercial aircraft and ~~193~~199 engines.

As of ~~September 30, 2020, 70~~March 31, 2021, 67 of our commercial aircraft and ~~110~~114 of our engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately ~~71%~~73% utilized during the three months ended ~~September 30, 2020,~~March 31, 2021, based on the percent of days on-lease in the quarter weighted by the monthly average equity value of our aviation leasing equipment, excluding airframes. Our aircraft currently have a weighted average remaining lease term of 3538 months, and our engines currently on-lease have an average remaining lease term of 2220 months. The table below provides additional information on the assets in our Aviation Leasing segment:

Aviation Assets Widebody Narrowbody Total
Aircraft
Assets at January 1, 2020 14 60 74
Purchases 1 18 19
Sales — — —
Transfers — (14) (14)
Assets at September 30, 2020 15 64 79
Engines
Assets at January 1, 2020 92 72 164
Purchases 19 3 22
Sales (17) (3) (20)
Transfers (1) 28 27
Assets at September 30, 2020 93 100 193

5140


Aviation Assets	Widebody	Narrowbody	Total
Aircraft
Assets at January 1, 2021	15	63	78
Purchases	—	6	6
Sales	—	—	—
Transfers	—	(4)	(4)
Assets at March 31, 2021	15	65	80

Engines
Assets at January 1, 2021	88	98	186
Purchases	5	18	23
Sales	(8)	(8)	(16)
Transfers	—	6	6
Assets at March 31, 2021	85	114	199

The following table presents our results of operations:


		Three Months Ended September 30,				Change			Nine Months Ended September 30,							Change			Three Months Ended March 31,					Change
(in thousands)	(in thousands)	2020		2019				2020			2019			(in thousands)	2021					2020
Revenues	Revenues																				Revenues
Equipment leasing revenues	Equipment leasing revenues																	Equipment leasing revenues
Lease income	Lease income	$	38,537	$	50,169	$	(11,632)		$	127,983		$	146,203			$	(18,220)	Lease income	$	39,789		$	46,941			$	(7,152)
Maintenance revenue	Maintenance revenue	25,609		35,426		(9,817)			84,709			82,572				2,137		Maintenance revenue	15,508			31,995		(16,487)
Finance lease income	Finance lease income	591		496		95			1,433			2,203				(770)		Finance lease income	403			429		(26)
Other revenue	Other revenue	1,754		214		1,540			10,617			719				9,898		Other revenue	401			3,627		(3,226)

Total revenues	Total revenues	66,491		86,305		(19,814)			224,742			231,697				(6,955)		Total revenues	56,101			82,992		(26,891)

Expenses	Expenses																	Expenses
Operating expenses	Operating expenses	4,515		3,222		1,293			13,163			13,315				(152)		Operating expenses	4,250			4,071		179

Acquisition and transaction expenses	Acquisition and transaction expenses	2,060		1,058		1,002			6,845			3,006				3,839		Acquisition and transaction expenses	1,196			2,724		(1,528)

Depreciation and amortization	Depreciation and amortization	33,014		33,911		(897)			97,848			97,183				665		Depreciation and amortization	32,563			32,631		(68)
Asset impairment	Asset impairment	3,915		—		3,915			14,391			—				14,391		Asset impairment	2,100			—		2,100

Total expenses	Total expenses	43,504		38,191		5,313			132,247			113,504				18,743		Total expenses	40,109			39,426		683

Other income (expense)	Other income (expense)																	Other income (expense)
Equity in losses of unconsolidated entities	Equity in losses of unconsolidated entities	(247)		(885)		638			(1,432)			(1,328)				(104)		Equity in losses of unconsolidated entities	(340)			(591)		251
(Loss) gain on sale of assets, net		(1,114)		37,060		(38,174)			(2,158)			61,388				(63,546)
Gain (loss) on sale of assets, net																		Gain (loss) on sale of assets, net	811			(1,819)		2,630
Interest income	Interest income	41		31		10			70			85				(15)		Interest income	267			12		255

Total other (expense) income		(1,320)		36,206		(37,526)			(3,520)			60,145				(63,665)
Total other income (expense)																		Total other income (expense)	738			(2,398)		3,136
Income before income taxes	Income before income taxes	21,667		84,320		(62,653)			88,975			178,338				(89,363)		Income before income taxes	16,730			41,168		(24,438)
(Benefit from) provision for income taxes	(Benefit from) provision for income taxes	(1,873)		816		(2,689)			(5,255)			(1,373)				(3,882)		(Benefit from) provision for income taxes	(42)			45		(87)
Net income	Net income	23,540		83,504		(59,964)			94,230			179,711				(85,481)		Net income	16,772			41,123		(24,351)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—		—		—			—			—				—		Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—			—		—
Net income attributable to shareholders	Net income attributable to shareholders	$	23,540	$	83,504	$	(59,964)		$	94,230		$	179,711			$	(85,481)	Net income attributable to shareholders	$	16,772		$	41,123	$	(24,351)

5241

The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA:


		Three Months Ended September 30,				Change				Nine Months Ended September 30,									Change			Three Months Ended March 31,							Change
(in thousands)	(in thousands)	2020		2019				2020				2019				(in thousands)		2021					2020
Net income attributable to shareholders	Net income attributable to shareholders	$	23,540	$	83,504			$	(59,964)			$	94,230			$	179,711					$	(85,481)	Net income attributable to shareholders	$	16,772		$			41,123	$	(24,351)
Add: (Benefit from) provision for income taxes	Add: (Benefit from) provision for income taxes	(1,873)		816		(2,689)				(5,255)				(1,373)					(3,882)		Add: (Benefit from) provision for income taxes	(42)				45			(87)
Add: Equity-based compensation expense	Add: Equity-based compensation expense	—		—		—				—				—					—		Add: Equity-based compensation expense	—				—			—
Add: Acquisition and transaction expenses	Add: Acquisition and transaction expenses	2,060		1,058		1,002				6,845				3,006					3,839		Add: Acquisition and transaction expenses	1,196				2,724			(1,528)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—				—				—					—		Add: Losses on the modification or extinguishment of debt and capital lease obligations	—				—			—
Add: Changes in fair value of non-hedge derivative instruments	Add: Changes in fair value of non-hedge derivative instruments	—		—		—				—				—					—		Add: Changes in fair value of non-hedge derivative instruments	—				—			—
Add: Asset impairment charges	Add: Asset impairment charges	3,915		—		3,915				14,391				—					14,391		Add: Asset impairment charges	2,100				—			2,100
Add: Incentive allocations	Add: Incentive allocations	—		—		—				—				—					—		Add: Incentive allocations	—				—			—
Add: Depreciation and amortization expense (1)	Add: Depreciation and amortization expense (1)	42,920		40,631		2,289				121,242				121,191					51		Add: Depreciation and amortization expense (1)	40,671				39,498			1,173
Add: Interest expense	Add: Interest expense	—		—		—				—				—					—		Add: Interest expense	—				—			—
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	(247)		(885)		638				(1,432)				(1,328)					(104)		Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	(308)				(591)			283
Less: Equity in losses of unconsolidated entities	Less: Equity in losses of unconsolidated entities	247		885		(638)				1,432				1,328					104		Less: Equity in losses of unconsolidated entities	340				591			(251)
Less: Non-controlling share of Adjusted EBITDA	Less: Non-controlling share of Adjusted EBITDA	—		—		—				—				—					—		Less: Non-controlling share of Adjusted EBITDA	—				—			—
Adjusted EBITDA (non-GAAP)	Adjusted EBITDA (non-GAAP)	$	70,562	$	126,009	$	(55,447)			$	231,453			$	302,535				$	(71,082)	Adjusted EBITDA (non-GAAP)	$	60,729			$	83,390		$	(22,661)

(1) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) depreciation expense of ~~$33,014~~$32,563 and ~~$33,911,~~$32,631, (ii) lease intangible amortization of ~~$953~~$752 and ~~$1,072~~$1,132 and (iii) amortization for lease incentives of ~~$8,953~~$7,356 and ~~$5,648,~~$5,735, respectively.

(2) Includes the following items for the nine months ended September 30, 2020 and 2019: (i) depreciation expense of $97,848 and $97,183, (ii) lease intangible amortization of $3,016 and $5,736 and (iii) amortization for lease incentives of $20,378 and $18,272, respectively.

~~(2)~~ Includes Aviation Leasing’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above, for which there were no adjustments.

~~Revenues~~

~~Comparison of the~~ three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019~~2020: (i) net loss of $(340) and $(591) and (ii) depreciation and amortization of $32 and $0, respectively.

Revenues

Total revenue decreased ~~$19.8~~$26.9 million driven by lower lease income and maintenance revenue.

•Lease income decreased ~~$11.6~~$7.2 million primarily due to an increase in aircraft redelivered and a decrease in the number of engines on lease and an increase in the number of customers placed on non-accrual status, partially offset by an increase in the number of aircraft placed on lease.

•Maintenance revenue decreased $9.8 million primarily due to lower aircraft and engine utilization as a result of the COVID-19 pandemic, partially offset the recognition of maintenance deposits due to the early redelivery of four aircraft.

•~~Other revenue increased $1.5~~$16.5 million primarily due to the ~~increase in end-of-lease redelivery compensation.~~

~~Comparison of the nine months ended September 30, 2020~~reasons mentioned above and ~~2019~~

~~Total revenue decreased $7.0 million driven by lower lease income.~~

•Lease income decreased $18.2 million primarily due to an increase in aircraft redelivered and the number of customers placed on non-accrual status, partially offset by an increase in the number of aircraft placed on lease.

•~~Maintenance revenue increased $2.1 million primarily due to the recognition of maintenance deposits due to the early redelivery of eleven aircraft, partially offset by~~ lower aircraft and engine utilization as a result of the COVID-19 pandemic.

•Other revenue ~~increased $9.9~~decreased $3.2 million primarily due to the ~~increase in end-of-lease redelivery compensation and~~ settlement of an engine ~~loss.~~

~~Expenses~~

~~Comparison of~~loss during the three months ended ~~September 30, 2020 and 2019~~March 31, 2020.

Expenses

Total expenses increased ~~$5.3~~$0.7 million, primarily due to an increase in asset impairment ~~acquisition and transaction expenses~~ and operating expenses, partially offset by a decrease in ~~depreciation~~acquisition and ~~amortization expense.~~

transaction expenses.

•Asset impairment increased ~~$3.9~~$2.1 million for the adjustment of the carrying value of leasing equipment to fair value, net of redelivery compensation. See Note 4 to the consolidated financial statements for additional information.

•Operating expenses increased $0.2 million primarily as a result of an increase in shipping and storage fees, professional fees and other operating expenses, partially offset by a decrease in bad debt expense.

•Acquisition and transaction expense ~~increased $1.0~~decreased $1.5 million driven by ~~additional~~lower compensation and related costs associated with the acquisition of aviation leasing equipment.

•Depreciation and amortization expense decreased $0.9 million driven by a decrease in the number of engines on lease and an increase in the number of aircraft redelivered and parted out into our engine leasing pool, partially offset by additional aircraft owned and on lease.

•~~Operating expenses increased $1.3 million primarily as a result of an increase in professional fees, shipping and storage fees, partially offset by a decrease in other operating expenses.~~

~~Comparison of the nine months ended September 30, 2020 and 2019~~Other income (expense)

Total ~~expenses~~other income increased ~~$18.7~~$3.1 million primarily due to an increase ~~in asset impairment, depreciation and amortization expense and acquisition and transaction expenses, partially offset by a decrease in operating expenses.~~

•~~Asset impairment increased $14.4 million for the adjustment~~ of ~~the carrying value of leasing equipment to fair value, net of redelivery compensation.~~

•~~Acquisition and transaction expense increased $3.8 million driven by additional compensation and related costs associated with the acquisition of aviation leasing equipment.~~

•Depreciation and amortization expense increased $0.7 million driven by additional aircraft owned and on lease, partially offset by a decrease in the number of engines on lease and additional aircraft redelivered and parted out into our engine leasing pool.

•Operating expenses decreased $0.2 million primarily as a result of a decrease in bad debt expense and repairs and maintenance expenses, partially offset by an increase in professional fees, compensation and benefit and other operating expenses.

~~Other (expense) income~~

~~Total other income decreased $37.5 million during the three months ended September 30, 2020, primarily due to a decrease of $38.2~~$2.6 million in gain on the sale of leasing equipment in ~~2020, partially offset by~~2021, an increase of $0.3 million in interest income and a decrease of ~~$0.6 million in Aviation Leasing’s proportionate share of the unconsolidated entities’ net loss.~~

Total other income decreased $63.7 million during the nine months ended September 30, 2020, primarily due to a decrease of $63.5 million in gain on the sale of leasing equipment in 2020 and an increase of $0.1$0.3 million in Aviation Leasing’s proportionate share of the unconsolidated entities’ net loss.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased ~~$55.4~~$22.7 million ~~and $71.1 million during the three and nine months ended September 30, 2020, respectively,~~ primarily due to the changes noted above.

5442

Jefferson Terminal Segment

The following table presents our results of operations:


		Three Months Ended September 30,				Change			Nine Months Ended September 30,							Change			Three Months Ended March 31,					Change
(in thousands)	(in thousands)	2020		2019				2020			2019			(in thousands)	2021					2020

Infrastructure revenues	Infrastructure revenues																				Infrastructure revenues
Lease income	Lease income	$	368	$	627	$	(259)		$	775		$	1,756			$	(981)	Lease income	$	430		$	120			$	310
Terminal services revenues	Terminal services revenues	11,329		9,505		1,824			40,534			21,909				18,625		Terminal services revenues	10,289			16,411		(6,122)
Crude marketing revenues	Crude marketing revenues	—		50,405		(50,405)			8,210			140,388				(132,178)		Crude marketing revenues	—			8,210		(8,210)

Total revenues	Total revenues	11,697		60,537		(48,840)			49,519			164,053				(114,534)		Total revenues	10,719			24,741		(14,022)

Expenses	Expenses																	Expenses
Operating expenses	Operating expenses	9,661		69,712		(60,051)			43,894			183,346				(139,452)		Operating expenses	11,721			21,943		(10,222)

Depreciation and amortization	Depreciation and amortization	7,250		5,717		1,533			21,636			16,392				5,244		Depreciation and amortization	7,718			7,226		492
Interest expense	Interest expense	1,487		3,927		(2,440)			7,225			12,375				(5,150)		Interest expense	1,203			3,428		(2,225)
Total expenses	Total expenses	18,398		79,356		(60,958)			72,755			212,113				(139,358)		Total expenses	20,642			32,597		(11,955)

Other (expense) income	Other (expense) income																	Other (expense) income
Equity in losses of unconsolidated entities		—		(162)		162			—			(290)				290
(Loss) gain on sale of assets, net		—		—		—			(7)			12				(19)

Loss on extinguishment of debt	Loss on extinguishment of debt	—		—		—			(4,724)			—				(4,724)		Loss on extinguishment of debt	—			(4,724)		4,724
Interest income	Interest income	—		26		(26)			22			97				(75)		Interest income	—			22		(22)
Other income	Other income	—		772		(772)			32			589				(557)		Other income	181			33		148
Total other income (expense)	Total other income (expense)	—		636		(636)			(4,677)			408				(5,085)		Total other income (expense)	181			(4,669)		4,850
Loss before income taxes	Loss before income taxes	(6,701)		(18,183)		11,482			(27,913)			(47,652)				19,739		Loss before income taxes	(9,742)			(12,525)		2,783
Provision for income taxes	Provision for income taxes	3		56		(53)			212			180				32		Provision for income taxes	57			135		(78)
Net loss	Net loss	(6,704)		(18,239)		11,535			(28,125)			(47,832)				19,707		Net loss	(9,799)			(12,660)		2,861
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(3,809)		(5,031)		1,222			(12,490)			(12,885)				395		Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(5,016)			(4,661)		(355)
Net loss attributable to shareholders	Net loss attributable to shareholders	$	(2,895)	$	(13,208)	$	10,313		$	(15,635)		$	(34,947)			$	19,312	Net loss attributable to shareholders	$	(4,783)		$	(7,999)	$	3,216

5543

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:


		Three Months Ended September 30,				Change				Nine Months Ended September 30,									Change			Three Months Ended March 31,							Change
(in thousands)	(in thousands)	2020		2019				2020				2019				(in thousands)		2021					2020
Net loss attributable to shareholders	Net loss attributable to shareholders	$	(2,895)	$	(13,208)			$	10,313			$	(15,635)			$	(34,947)					$	19,312	Net loss attributable to shareholders	$	(4,783)		$			(7,999)	$	3,216
Add: Provision for income taxes	Add: Provision for income taxes	3		56		(53)				212				180					32		Add: Provision for income taxes	57				135			(78)
Add: Equity-based compensation expense	Add: Equity-based compensation expense	428		273		155				857				819					38		Add: Equity-based compensation expense	841				215			626
Add: Acquisition and transaction expenses	Add: Acquisition and transaction expenses	—		—		—				—				—					—		Add: Acquisition and transaction expenses	—				—			—
Add: Losses on the modification or extinguishment of debt and capital lease obligations	Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—				4,724				—					4,724		Add: Losses on the modification or extinguishment of debt and capital lease obligations	—				4,724			(4,724)
Add: Changes in fair value of non-hedge derivative instruments	Add: Changes in fair value of non-hedge derivative instruments	—		3,736		(3,736)				181				6,003					(5,822)		Add: Changes in fair value of non-hedge derivative instruments	—				181			(181)
Add: Asset impairment charges	Add: Asset impairment charges	—		—		—				—				—					—		Add: Asset impairment charges	—				—			—
Add: Incentive allocations	Add: Incentive allocations	—		—		—				—				—					—		Add: Incentive allocations	—				—			—
Add: Depreciation and amortization expense	Add: Depreciation and amortization expense	7,250		5,717		1,533				21,636				16,392					5,244		Add: Depreciation and amortization expense	7,718				7,226			492
Add: Interest expense	Add: Interest expense	1,487		3,927		(2,440)				7,225				12,375					(5,150)		Add: Interest expense	1,203				3,428			(2,225)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)		—		103		(103)				—				434					(434)
Less: Equity in (earnings) losses of unconsolidated entities		—		162		(162)				—				290					(290)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities																					Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—				—			—
Less: Equity in earnings of unconsolidated entities																					Less: Equity in earnings of unconsolidated entities	—				—			—
Less: Non-controlling share of Adjusted EBITDA ~~(2)~~(1)	Less: Non-controlling share of Adjusted EBITDA ~~(2)~~(1)	(1,925)		(2,878)		953				(7,315)				(7,511)					196		Less: Non-controlling share of Adjusted EBITDA ~~(2)~~(1)	(2,208)				(3,341)			1,133
Adjusted EBITDA (non-GAAP)	Adjusted EBITDA (non-GAAP)	$	4,348	$	(2,112)	$	6,460			$	11,885			$	(5,965)				$	17,850	Adjusted EBITDA (non-GAAP)	$	2,828			$	4,569		$	(1,741)

(1)~~Includes the following items for the three and nine months ended September 30, 2019: (i) net loss of $(162) and $(363) and (ii) depreciation and amortization expense of $265 and $797, respectively.~~

~~(2)~~ Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) equity-based compensation of ~~$90~~$189 and ~~$57,~~$45, (ii) provision for income taxes of $1$13 and ~~$12,~~$28, (iii) interest expense of ~~$312~~$271 and ~~$825,~~$720, (iv) changes in fair value of non-hedge derivative instruments of $0 and ~~$785 and~~$38, (v) depreciation and amortization expense of ~~$1,522~~$1,735 and $1,199, respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) equity-based compensation of $180 and $172, (ii) provision for income taxes of $44 and $38, (iii) interest expense of $1,517 ~~and $2,599, (iv) changes in fair value of non-hedge derivative instruments of $38 and $1,261, (v) depreciation and amortization expense of $4,544 and $3,441~~ and (vi) loss on extinguishment of debt of ~~$992~~$0 and ~~$0,~~$993, respectively.

Revenues

Total revenues decreased ~~$48.8~~$14.0 million ~~during the three months ended September 30, 2020,~~ primarily due to decreases in (i) ~~a decrease in~~ crude marketing ~~revenue~~revenues of ~~$50.4~~$8.2 million due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019 ~~partially offset by~~and (ii) ~~an increase in~~ terminal services revenue of ~~$1.8~~$6.1 million which primarily reflects lower volumes due to ~~increased activity and storage capacity.~~lower global oil demand related to COVID-19.

Expenses

Total ~~revenues~~expenses decreased ~~$114.5~~$12.0 million ~~during the nine months ended September 30, 2020,~~which reflects:

•a decrease in operating expenses of $10.2 million, primarily due to (i) ~~a decrease in crude marketing revenue of $132.2 million due to~~ Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019 ~~partially offset by~~and (ii) ~~an increase in terminal services of $18.6 million due to increased activity and storage capacity.~~

~~Expenses~~

~~Total expenses decreased $61.0 million during the three months ended September 30, 2020, which reflects (i)~~ a decrease in ~~operating expenses of $60.1 million primarily~~facility operations expense due to ~~Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019, (ii)~~ lower volumes;

•a decrease in interest expense of ~~$2.4~~$2.2 million due to a debt refinancing in the ~~Jefferson Refinancing, partially offset by (iii)~~ first quarter of 2020 which lowered the average interest rate; and

•an increase in depreciation and amortization of ~~$1.5~~$0.5 million due to additional assets being placed into service.

Total expenses decreased $139.4 million during the nine months ended September 30, 2020, which reflects (i) a decrease in operating expenses of $139.5 million primarily due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019, (ii) a decrease in interest expense of $5.2 million due to the Jefferson Refinancing, partially offset by (iii) an increase in depreciation and amortization of $5.2 million due to additional assets being placed into service.

Other income (expense) ~~income~~

Total other ~~expense~~income increased ~~$5.1~~$4.9 million ~~during the nine months ended September 30, 2020,~~ which primarily reflects a loss on extinguishment of debt of $4.7 million ~~due to the Jefferson Refinancing.~~in 2020.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA ~~increased $6.5~~decreased $1.7 million ~~and $17.9 million during the three and nine months ended September 30, 2020, respectively,~~ primarily due to the changes noted above.

5644

Ports and Terminals

The following table presents our results of operations:

Three Months Ended September 30, Change Nine Months Ended
September 30, Change
(in thousands) 2020 2019 2020 2019
Infrastructure revenues
Lease income $ — $ 249 $ (249) $ — $ 869 $ (869)
Terminal services revenues — 2,330 (2,330) — 5,176 (5,176)
Other revenue 1,242 1,595 (353) 1,556 6,109 (4,553)
Total revenues 1,242 4,174 (2,932) 1,556 12,154 (10,598)
Expenses
Operating expenses 2,704 5,404 (2,700) 6,579 15,063 (8,484)
Acquisition and transaction expenses 20 — 20 821 — 821
Depreciation and amortization 368 1,687 (1,319) 1,122 5,240 (4,118)
Interest expense 298 469 (171) 1,045 1,113 (68)
Total expenses 3,390 7,560 (4,170) 9,567 21,416 (11,849)
Other (expense) income
Equity in losses of unconsolidated entities (2,285) — (2,285) (3,961) — (3,961)
Interest income — 47 (47) — 241 (241)
Other (expense) income — (644) 644 — 1,873 (1,873)
Total other (expense) income (2,285) (597) (1,688) (3,961) 2,114 (6,075)
Loss before income taxes (4,433) (3,983) (450) (11,972) (7,148) (4,824)
Benefit from income taxes (656) — (656) (1,534) — (1,534)
Net loss (3,777) (3,983) 206 (10,438) (7,148) (3,290)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries (67) (80) 13 (234) (166) (68)
Net loss attributable to shareholders $ (3,710) $ (3,903) $ 193 $ (10,204) $ (6,982) $ (3,222)


	Three Months Ended March 31,				Change
(in thousands)	2021		2020

Infrastructure revenues

Terminal services revenues	$	132	$	—	$	132
Other revenue	7,964		314		7,650

Total revenues	8,096		314		7,782

Expenses
Operating expenses	3,102		2,000		1,102

Acquisition and transaction expenses	—		782		(782)

Depreciation and amortization	2,211		376		1,835
Interest expense	279		393		(114)
Total expenses	5,592		3,551		2,041

Other income
Equity in earnings of unconsolidated entities	1,542		906		636



Total other income	1,542		906		636
Income (loss) before income taxes	4,046		(2,331)		6,377
Provision for (benefit from) income taxes	154		(281)		435
Net income (loss)	3,892		(2,050)		5,942
Less: Net income (loss) attributable to non-controlling interest in consolidated subsidiaries	55		(75)		130
Net income (loss) attributable to shareholders	$	3,837	$	(1,975)	$	5,812

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:


		Three Months Ended September 30,				Change				Nine Months Ended September 30,									Change			Three Months Ended March 31,				Change
(in thousands)	(in thousands)	2020		2019				2020				2019				(in thousands)		2021					2020
Net loss attributable to shareholders		$	(3,710)	$	(3,903)			$	193			$	(10,204)			$	(6,982)					$	(3,222)
Add: Benefit from income taxes		(656)		—		(656)				(1,534)				—					(1,534)
Net income (loss) attributable to shareholders																					Net income (loss) attributable to shareholders	$	3,837	$	(1,975)			$	5,812
Add: Provision for (benefit from) income taxes																					Add: Provision for (benefit from) income taxes	154		(281)		435
Add: Equity-based compensation expense	Add: Equity-based compensation expense	193		132		61				466				347					119		Add: Equity-based compensation expense	273		76		197
Add: Acquisition and transaction expenses	Add: Acquisition and transaction expenses	20		—		20				821				—					821		Add: Acquisition and transaction expenses	—		782		(782)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—				—				—					—		Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—
Add: Changes in fair value of non-hedge derivative instruments	Add: Changes in fair value of non-hedge derivative instruments	—		644		(644)				—				(1,873)					1,873		Add: Changes in fair value of non-hedge derivative instruments	(7,964)		—		(7,964)
Add: Asset impairment charges	Add: Asset impairment charges	—		—		—				—				—					—		Add: Asset impairment charges	—		—		—
Add: Incentive allocations	Add: Incentive allocations	—		—		—				—				—					—		Add: Incentive allocations	—		—		—
Add: Depreciation and amortization expense	Add: Depreciation and amortization expense	368		1,687		(1,319)				1,122				5,240					(4,118)		Add: Depreciation and amortization expense	2,211		376		1,835
Add: Interest expense	Add: Interest expense	298		469		(171)				1,045				1,113					(68)		Add: Interest expense	279		393		(114)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	395		—		395				1,376				—					1,376		Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	2,705		228		2,477
Less: Equity in losses of unconsolidated entities		2,285		—		2,285				3,961				—					3,961
Less: Equity in earnings of unconsolidated entities																					Less: Equity in earnings of unconsolidated entities	(1,542)		(906)		(636)
Less: Non-controlling share of Adjusted EBITDA (2)	Less: Non-controlling share of Adjusted EBITDA (2)	(30)		44		(74)				(91)				(87)					(4)		Less: Non-controlling share of Adjusted EBITDA (2)	179		(9)		188
Adjusted EBITDA (non-GAAP)	Adjusted EBITDA (non-GAAP)	$	(837)	$	(927)	$	90			$	(3,038)			$	(2,242)				$	(796)	Adjusted EBITDA (non-GAAP)	$	132	$	(1,316)	$	1,448

(1) Includes the following items for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020: (i) net ~~loss~~income of ~~$(2,285)~~$1,542 and ~~$(3,961),~~$894, (ii) interest expense of ~~$337~~$160 and ~~$759,~~$5, (iii) depreciation and amortization expense of ~~$1,389~~$1,880 and ~~$3,797,~~$962, (iv) acquisition and transaction expenses of ~~$(79)~~$0 and ~~$533~~$81 and (v) changes in fair value of non-hedge derivative instruments of ~~$1,033~~$(877) and ~~$248,~~$(1,714), respectively.

(2) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) equity-based compensation of $7$9 and ~~$0,~~$2, (ii) interest expense of $10 and ~~$(41) and~~$0, (iii) depreciation and amortization expense of ~~$13~~$76 and ~~$(3),~~$7 and (iv) changes in fair value of non-hedge derivative instruments of $(274) and $0, respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) equity-based compensation of $16 and $4, (ii) interest expense of $36 and $71 and (iii) depreciation and amortization expense of $39 and $12, respectively.

Revenues

Total revenue ~~decreased $2.9~~increased $7.8 million ~~during the three months ended September 30, 2020,~~ primarily due to ~~the Long Ridge Transaction~~.

~~Total revenue decreased $10.6~~an unrealized gain of $7.9 million ~~during the nine months ended September 30, 2020, primarily due to (i) the Long Ridge Transaction~~ recorded on butane forward purchase and ~~(ii) a decrease of $0.4 million in butane sales~~sale contracts at Repauno.

Expenses

Total expenses ~~decreased $4.2~~increased $2.0 million ~~during the three months ended September 30, 2020,~~ which ~~primarily~~ reflects ~~lower operating expenses of $2.7 million and~~higher (i) depreciation and amortization of ~~$1.3~~$1.8 million at Repauno due to additional assets placed into service and (ii) operating expenses of $1.1 million, primarily due to ~~the Long Ridge Transaction.~~

~~Total expenses decreased $11.8 million during the nine months ended September 30, 2020, which primarily reflects lower operating expenses of $8.5 million~~higher compensation and ~~depreciation and amortization of $4.1 million, primarily due to the Long Ridge Transaction. This was~~related costs at Repauno, partially offset by ~~an increase in~~lower (iii) acquisition and transaction ~~expenses relating to the~~expense of $0.8 million at Long Ridge ~~joint venture of $0.8 million.~~due to lower professional fees.

Other ~~(expense)~~ income

Total other income ~~decreased $1.7~~increased $0.6 million ~~during the three months ended September 30, 2020,~~ ~~primarily~~ due to an increase in equity in ~~losses of $2.3 million from~~earnings at Long Ridge ~~and~~ ~~$0.6 million in unrealized losses on power swap derivatives in 2019, which was deconsolidated with the Long Ridge Transaction in 2020.~~.

Total other income decreased $6.1 million during the nine months ended September 30, 2020, respectively, primarily due to equity in losses of $3.9 million from Long Ridge and $1.9 million in unrealized gains on power swap derivatives in 2019, which was deconsolidated with the Long Ridge Transaction in 2020.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased ~~$0.1~~$1.4 million ~~and decreased $0.8 million during the three and nine months ended September 30, 2020, respectively,~~ primarily due to the changes noted above.

Corporate and Other

The following table presents our results of operations:


		Three Months Ended September 30,				Change			Nine Months Ended September 30,							Change			Three Months Ended March 31,					Change
(in thousands)	(in thousands)	2020		2019				2020			2019			(in thousands)	2021					2020
Revenues	Revenues																				Revenues
Equipment leasing revenues	Equipment leasing revenues																	Equipment leasing revenues
Lease income	Lease income	$	1,903	$	666	$	1,237		$	6,904		$	5,756			$	1,148	Lease income	$	438		$	2,872			$	(2,434)

Other revenue	Other revenue	1,405		288		1,117			4,436			1,458				2,978		Other revenue	68			585		(517)
Total equipment leasing revenues	Total equipment leasing revenues	3,308		954		2,354			11,340			7,214				4,126		Total equipment leasing revenues	506			3,457		(2,951)
Infrastructure revenues	Infrastructure revenues																	Infrastructure revenues
Other revenue	Other revenue	971		730		241			3,701			2,324				1,377		Other revenue	1,727			1,336		391
Total infrastructure revenues	Total infrastructure revenues	971		730		241			3,701			2,324				1,377		Total infrastructure revenues	1,727			1,336		391
Total revenues	Total revenues	4,279		1,684		2,595			15,041			9,538				5,503		Total revenues	2,233			4,793		(2,560)

Expenses	Expenses																	Expenses
Operating expenses	Operating expenses	6,248		4,381		1,867			17,508			11,088				6,420		Operating expenses	5,924			5,430		494
General and administrative	General and administrative	4,241		5,535		(1,294)			13,292			13,270				22		General and administrative	4,252			4,663		(411)
Acquisition and transaction expenses	Acquisition and transaction expenses	362		4,285		(3,923)			1,631			6,119				(4,488)		Acquisition and transaction expenses	447			(312)		759
Management fees and incentive allocation to affiliate	Management fees and incentive allocation to affiliate	4,591		7,378		(2,787)			14,113			16,926				(2,813)		Management fees and incentive allocation to affiliate	3,990			4,766		(776)
Depreciation and amortization	Depreciation and amortization	1,994		1,950		44			5,937			5,365				572		Depreciation and amortization	2,043			1,964		79
Interest expense	Interest expense	25,119		20,794		4,325			63,289			57,830				5,459		Interest expense	31,508			19,040		12,468
Total expenses	Total expenses	42,555		44,323		(1,768)			115,770			110,598				5,172		Total expenses	48,164			35,551		12,613

Other income (expense)	Other income (expense)																	Other income (expense)
Equity in earnings (losses) of unconsolidated entities	Equity in earnings (losses) of unconsolidated entities	31		73		(42)			(52)			91				(143)		Equity in earnings (losses) of unconsolidated entities	172			(50)		222

Interest income	Interest income	17		17		—			29			29				—		Interest income	18			7		11
Other income		—		1,003		(1,003)			—			1,003				(1,003)

Total other income (expense)	Total other income (expense)	48		1,093		(1,045)			(23)			1,123				(1,146)		Total other income (expense)	190			(43)		233
Loss before income taxes	Loss before income taxes	(38,228)		(41,546)		3,318			(100,752)			(99,937)				(815)		Loss before income taxes	(45,741)			(30,801)		(14,940)
Provision for income taxes	Provision for income taxes	40		—		40			243			4				239		Provision for income taxes	—			3		(3)
Net loss	Net loss	(38,268)		(41,546)		3,278			(100,995)			(99,941)				(1,054)		Net loss	(45,741)			(30,804)		(14,937)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—		—		—			—			—				—		Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—			—		—
Dividends on preferred shares		4,625		—		4,625			13,243			—				13,243
Less: Dividends on preferred shares																		Less: Dividends on preferred shares	4,625			4,539		86
Net loss attributable to shareholders	Net loss attributable to shareholders	$	(42,893)	$	(41,546)	$	(1,347)		$	(114,238)		$	(99,941)			$	(14,297)	Net loss attributable to shareholders	$	(50,366)		$	(35,343)	$	(15,023)

5946

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:


		Three Months Ended September 30,				Change				Nine Months Ended September 30,									Change			Three Months Ended March 31,							Change
(in thousands)	(in thousands)	2020		2019				2020				2019				(in thousands)		2021					2020
Net loss attributable to shareholders	Net loss attributable to shareholders	$	(42,893)	$	(41,546)			$	(1,347)			$	(114,238)			$	(99,941)					$	(14,297)	Net loss attributable to shareholders	$	(50,366)		$			(35,343)	$	(15,023)
Add: Provision for income taxes	Add: Provision for income taxes	40		—		40				243				4					239		Add: Provision for income taxes	—				3			(3)
Add: Equity-based compensation expense	Add: Equity-based compensation expense	—		—		—				—				—					—		Add: Equity-based compensation expense	—				—			—
Add: Acquisition and transaction expenses	Add: Acquisition and transaction expenses	362		4,285		(3,923)				1,631				6,119					(4,488)		Add: Acquisition and transaction expenses	447				(312)			759
Add: Losses on the modification or extinguishment of debt and capital lease obligations	Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—				—				—					—		Add: Losses on the modification or extinguishment of debt and capital lease obligations	—				—			—
Add: Changes in fair value of non-hedge derivative instruments	Add: Changes in fair value of non-hedge derivative instruments	—		—		—				—				—					—		Add: Changes in fair value of non-hedge derivative instruments	—				—			—
Add: Asset impairment charges	Add: Asset impairment charges	—		—		—				—				—					—		Add: Asset impairment charges	—				—			—
Add: Incentive allocations	Add: Incentive allocations	—		3,736		(3,736)				—				6,109					(6,109)		Add: Incentive allocations	—				—			—
Add: Depreciation and amortization expense	Add: Depreciation and amortization expense	1,994		1,950		44				5,937				5,365					572		Add: Depreciation and amortization expense	2,043				1,964			79
Add: Interest expense	Add: Interest expense	25,119		20,794		4,325				63,289				57,830					5,459		Add: Interest expense	31,508				19,040			12,468
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	(28)		(19)		(9)				(111)				(1)					(110)		Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	5				(50)			55
Less: Equity in losses (earnings) of unconsolidated entities	Less: Equity in losses (earnings) of unconsolidated entities	(31)		(73)		42				52				(91)					143		Less: Equity in losses (earnings) of unconsolidated entities	(172)				50			(222)
Less: Non-controlling share of Adjusted EBITDA ~~(2)~~	Less: Non-controlling share of Adjusted EBITDA ~~(2)~~	—		(94)		94				—				(268)					268		Less: Non-controlling share of Adjusted EBITDA ~~(2)~~	—				—			—
Adjusted EBITDA (non-GAAP)	Adjusted EBITDA (non-GAAP)	$	(15,437)	$	(10,967)	$	(4,470)			$	(43,197)			$	(24,874)				$	(18,323)	Adjusted EBITDA (non-GAAP)	$	(16,535)			$	(14,648)		$	(1,887)

(1) Includes the following items for the three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020: (i) net loss of ~~$(58)~~$(22) and ~~$(49)~~$(80) and (ii) interest expense of ~~$30~~$27 and $30, ~~respectively. Includes the following items for the nine months ended September 30, 2020 and 2019: (i) net loss of $(200) and $(102) and (ii) interest expense of $89 and $101, respectively.~~

~~(2)~~ ~~Includes the following items for the three and nine months ended September 30, 2019: (i) interest expense of $29 and $88 and (ii) depreciation and amortization expense of $65 and $180,~~ respectively.

Revenues

Equipment Leasing

Total revenues ~~increased $2.6 million during the three months ended September 30, 2020, which primarily reflects an increase of $1.2 million and $1.1~~decreased $3.0 million in ~~lease income and other revenue, respectively,~~the offshore energy business as one of our vessels was ~~on-hire~~off-hire in ~~2020~~2021 while it was ~~off-hire~~on-hire in ~~2019.~~2020.

Infrastructure

Total revenues increased ~~$5.5~~$0.4 million during the nine months ended September 30, 2020, which primarily reflects (i) an increase of $3.0 million in other revenue related to victualling income in the offshore energy business as our vessels were on-hire longer in 2020 compared to 2019, (ii) an increase of $1.4 million in other revenue due to higher ~~volume~~volumes in our railcar cleaning ~~business and (iii) an increase of $1.1 million in lease income as our vessels were on-hire longer in 2020 compared to 2019.~~business.

Expenses

~~Comparison of the three months ended September 30, 2020 and 2019~~

Total expenses ~~decreased $1.8~~increased $12.6 million primarily due to ~~lower~~higher (i) interest expense and (ii) acquisition and transaction expense, ~~(ii)~~partially offset by lower (iii) management fees and incentive allocation to ~~affiliate and~~affiliate.

Interest expense increased $12.5 million, which reflects an increase in the average outstanding debt of approximately $521.5 million due to increases in (i) the Senior Notes due 2025 of $407.5 million, (ii) the Senior Notes due 2027 of $400.0 million, (iii) ~~general and administrative expenses,~~the Revolving Credit Facility of $36.7 million, partially offset by ~~higher~~decreases in (iv) ~~interest expense~~the Senior Notes due 2022 of $296.5 million and (v) ~~operating expenses.~~the FTAI Pride Credit Agreement of $24.0 million, which was repaid in full in March 2020.

Acquisition and transaction expense ~~decreased $3.9~~increased $0.8 million, ~~which~~ primarily ~~reflects a lower reimbursement to the Manager of $2.5 million and lower professional fees of $1.2 million~~ due to ~~fewer acquisitions in 2020 compared to 2019.~~higher professional fees.

Management fees and incentive allocation to affiliate decreased ~~$2.8~~$0.8 million, ~~due to (i)~~which reflects a decrease ~~of $3.7 million~~ in ~~incentive fees due to lower gains on sale in 2020 compared to 2019, partially offset by (ii) an increase of $0.9 million in~~the base management ~~fees~~fee as our average total equity is ~~higher~~lower in ~~2020~~2021 compared to ~~2019.~~

~~General and administrative expense decreased $1.3 million which primarily reflects a lower reimbursement to the Manager.~~

Interest expense increased $4.3 million which reflects an increase in our average outstanding debt of approximately $287.4 million, which primarily consists of (i) an increase of $400.0 million for the 2027 Notes, (ii) a decrease of $70.0 million for the Revolving Credit Facility and (iii) a decrease of $44.1 million for the FTAI Pride Credit Agreement, which was repaid in full in March 2020.

Operating expenses increased $1.9 million which primarily reflects higher (i) project costs of $1.0 million in our offshore energy business and (ii) facility operations and compensation and benefits of $0.6 million in our railcar cleaning business due to higher volumes.

~~Comparison of the nine months ended September 30, 2020 and 2019~~

Total expenses increased $5.2 million primarily due to higher (i) operating expenses and (ii) interest expense, partially offset by lower (iii) acquisition and transaction expense and (iii) management fees and incentive allocation to affiliate.

Operating expenses increased $6.4 million which primarily reflects higher (i) project costs of $2.5 million in our offshore energy business, (ii) repairs and maintenance of $1.1 million in our offshore energy business, (iii) compensation and benefits of $0.7 million in our railcar cleaning business due to higher volumes and (iv) vessel operating and general and administrative expenses of $0.7 million.

Interest expense increased $5.5 million which reflects an increase in our average outstanding debt of approximately $138.4 million, which primarily consists of (i) an increase of $133.3 million for the 2027 Notes, (ii) an increase of $66.7 million for the 2025 Notes, (iii) an increase of $17.2 million for the 2022 Notes, (iv) a decrease of $41.1 million for the Revolving Credit Facility and (v) a decrease of $37.7 million for the FTAI Pride Credit Agreement, which was repaid in March 2020.

Acquisition and transaction expense decreased $4.5 million which primarily reflects a lower reimbursement to the Manager of $3.3 million and lower professional fees of $1.0 million due to fewer acquisitions in 2020 compared to 2019.

Management fees and incentive allocation to affiliate decreased $2.8 million due to (i) a decrease of $6.1 million in incentive fees due to lower gains on sale in 2020 compared to 2019, partially offset by (ii) an increase of $3.3 million in base management fees as our average total equity is higher in 2020 compared to 2019.

~~Other income (expense)~~

Other income decreased $1.0 million and $1.1 million during the three and nine months ended September 30, 2020, respectively, primarily due to a gain of approximately $1.0 million from casualty insurance proceeds received in 2019 on one of our vessels.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased ~~$4.5~~$1.9 million ~~and $18.3 million during the three and nine months ended September 30, 2020, respectively,~~ primarily due to the changes noted above.

Liquidity and Capital Resources

On ~~July 28, 2020,~~April 12, 2021, we issued ~~$400~~$500 million aggregate principal amount of senior unsecured notes due ~~2027 (the “2027 Notes”)~~2028 (see Note 20 to the consolidated financial statements). ~~We used~~On May 7, 2021, we intend to use a portion of the net proceeds to ~~repay $220~~redeem in full the Senior Notes due 2022, which total $400 million aggregate principal plus accrued and unpaid interest.

On June 16, 2017, we entered in a revolving credit facility (the “Revolving Credit Facility”). During April 2021, we repaid a net $100 million of outstanding borrowings under the Revolving Credit ~~Facility, and intend to use the remaining proceeds for general corporate purposes, and the funding of future acquisitions and investments, including aviation investments.~~Facility. Following the repayment, we have additional borrowing capacity of ~~$250~~$200 million under the Revolving Credit Facility.

Additionally, on June 30, 2020, we entered into an At Market Issuance Sales Agreement with a third party to sell shares of our Series A Preferred Shares and Series B Preferred Shares (collectively, the “ATM Shares”), having an aggregate offering price of up to $100 million, from time to time, through an “at-the market” equity offering program. During the third quarter of 2020, we sold 1,070,000 ATM Shares for net proceeds of approximately $20.6 million.

We believe we have sufficient liquidity to satisfy our cash needs, however, we continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. This includes limiting discretionary spending across the organization and re-prioritizing our capital projects amid the COVID-19 pandemic.

Our principal uses of liquidity have been and continue to be (i) acquisitions of transportation infrastructure and equipment, (ii) dividends to our shareholders and holders of eligible participating securities, (iii) expenses associated with our operating activities, and (iv) debt service obligations associated with our investments.

•Cash used for the purpose of making investments was ~~$470.3~~$165.0 million and ~~$590.7~~$122.4 million during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively.

•Dividends to shareholders and holders of eligible participating securities were ~~$98.4~~$33.0 million and ~~$85.2~~$32.9 million during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively.

•Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities. Uses of liquidity associated with our debt obligations are captured in our cash flows from financing activities.

Our principal sources of liquidity to fund these uses have been and continue to be (i) revenues from our transportation infrastructure and equipment assets (including finance lease collections and maintenance reserve collections) net of operating expenses, (ii) proceeds from borrowings or the issuance of securities and (iii) proceeds from asset sales.

•Cash flows (used in) provided from operating activities, plus the principal collections on finance leases and maintenance reserve collections were ~~$60.5~~$(39.8) million and ~~$155.2~~$2.1 million during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively.

•During the ~~nine~~three months ended ~~September 30,~~March 31, 2021, additional borrowings were obtained in connection with the (i) Revolving Credit Facility of $150.0 million and (ii) EB-5 Loan Agreement of $21.6 million. During the three months ended March 31, 2020, additional borrowings were obtained in connection with the (i) ~~2027 Notes of $400.0 million, (ii)~~ Series 2020 Bonds of $264.0 million and ~~(iii)~~(ii) Revolving Credit Facility of ~~$220.0~~$40.0 million. We made total principal repayments of ~~$496.0~~$276.0 million relating to the ~~Revolving Credit Facility,~~ Series 2016 Bonds, Series 2012 Bonds, Jefferson Revolver and FTAI Pride Credit Agreement. During the nine months ended September 30, 2019, additional borrowings were obtained in connection with the (i) 2025 Notes of $148.7 million, (ii) 2022 Notes of $147.8 million, (iii) Revolving Credit Facility of $105.0 million, (iv) LREG Credit Agreement of $104.4 million, (v) DRP Revolver of $25.0 million, (vi) Jefferson Revolver of $23.2 million and (vii) CMQR Credit Agreement of $15.6 million. We made total principal repayments of $218.9 million, primarily relating to the Revolving Credit Facility, Jefferson Revolver and CMQR Credit Agreement.

•Proceeds from the sale of assets were ~~$53.7~~$4.6 million and ~~$166.3~~$28.6 million during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively.

•Proceeds from the issuance of preferred shares, net of underwriter’s discount and issuance costs were ~~$20.2 million and $82.9~~$101.2 million during the ~~nine~~three months ended ~~September 30, 2020 and 2019, respectively.~~March 31, 2021.

We are currently evaluating several potential Infrastructure and Equipment Leasing transactions, which could occur within the next 12 months. However, as of the date of this filing, none of these ~~pipeline~~ transactions or negotiations are definitive or included within our planned liquidity needs. We cannot assure if or when any such transaction will be consummated or the terms of any such transaction.

Historical Cash Flow

Comparison of the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~

The following table compares the historical cash flow for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020:


		Nine Months Ended September 30,					Three Months Ended March 31,
(in thousands)	(in thousands)	2020		2019		(in thousands)	2021		2020
Cash Flow Data:	Cash Flow Data:					Cash Flow Data:
Net cash provided by operating activities		$	28,393	$	92,713
Net cash used in operating activities						Net cash used in operating activities	$	(48,932)	$	(11,806)
Net cash used in investing activities	Net cash used in investing activities	(407,193)		(409,853)		Net cash used in investing activities	(154,418)		(91,125)
Net cash provided by financing activities		299,689		346,887
Net cash provided by (used in) financing activities						Net cash provided by (used in) financing activities	235,408		(16,198)

Net cash ~~provided by~~used in operating activities ~~decreased $64.3~~increased $37.1 million, which ~~primarily~~ reflects ~~(i) changes~~an increase in ~~accounts payable and accrued liabilities, management fees payable, accounts receivable, and other assets and other liabilities~~our net loss of ~~$60.3~~$31.8 million primarily due to the timing of payments and (ii) a decrease in net income of $70.7 million. These decreases were partially offset by changes in (iii) gain on sale of assets, net of $63.6 million and (iv) asset impairment of $14.4 million.lower total revenues.

Net cash used in investing activities ~~decreased $2.7~~increased $63.3 million, primarily due to (i) ~~a decrease~~an increase in ~~purchase deposits for~~ acquisitions of ~~$40.5~~leasing equipment of $57.2 million and (ii) lower proceeds from the sale of leasing equipment of $24.0 million, partially offset by (iii) a decrease in acquisitions of property, plant and equipment of ~~$34.0 million and (iii) a decrease in acquisitions of leasing equipment of $34.6 million, partially offset by (iv) lower proceeds from the sale of leasing equipment of $112.6~~$21.1 million.

Net cash provided by financing activities ~~decreased $47.2~~increased $251.6 million, primarily due to (i) ~~an increase~~a decrease in repayments of debt of ~~$277.1~~$276.0 million and (ii) ~~a decrease~~an increase in proceeds from the issuance of preferred shares of ~~$62.7 million and (iii) a decrease in receipt of maintenance deposits of $24.3~~$101.4 million, partially offset by ~~(iv) an increase~~(iii) a decrease in proceeds from debt of ~~$315.3~~$132.4 million.

We use Funds Available for Distribution (“FAD”) in evaluating our ability to meet our stated dividend policy. FAD is not a financial measure in accordance with GAAP. The GAAP measure most directly comparable to FAD is net cash provided by operating activities. We believe FAD is a useful metric for investors and analysts for similar purposes.

We define FAD as: net cash provided by operating activities plus principal collections on finance leases, proceeds from sale of assets, and return of capital distributions from unconsolidated entities, less required payments on debt obligations and capital distributions to non-controlling interest, and excludes changes in working capital. The following table sets forth a reconciliation of Net Cash Provided by Operating Activities to FAD:


		Nine Months Ended September 30,					Three Months Ended March 31,
(in thousands)	(in thousands)	2020		2019		(in thousands)	2021		2020
Net Cash Provided by Operating Activities		$	28,393	$	92,713
Net Cash Used in Operating Activities						Net Cash Used in Operating Activities	$	(48,932)	$	(11,806)
Add: Principal Collections on Finance Leases	Add: Principal Collections on Finance Leases	7,001		13,094		Add: Principal Collections on Finance Leases	395		320
Add: Proceeds from Sale of Assets	Add: Proceeds from Sale of Assets	53,707		166,297		Add: Proceeds from Sale of Assets	4,574		28,568
Add: Return of Capital Distributions from Unconsolidated Entities	Add: Return of Capital Distributions from Unconsolidated Entities	—		1,424		Add: Return of Capital Distributions from Unconsolidated Entities	—		—
Less: Required Payments on Debt Obligations (1)	Less: Required Payments on Debt Obligations (1)	—		(29,513)		Less: Required Payments on Debt Obligations (1)	—		—
Less: Capital Distributions to Non-Controlling Interest	Less: Capital Distributions to Non-Controlling Interest	—		—		Less: Capital Distributions to Non-Controlling Interest	—		—
Exclude: Changes in Working Capital	Exclude: Changes in Working Capital	94,101		33,803		Exclude: Changes in Working Capital	58,370		78,955
Funds Available for Distribution (FAD)	Funds Available for Distribution (FAD)	$	183,202	$	277,818	Funds Available for Distribution (FAD)	$	14,407	$	96,037

(1) Required payments on debt obligations for the ~~nine~~three months ended ~~September 30,~~March 31, 2020 exclude repayments of ~~$220,000 for the Revolving Credit Facility,~~ $144,200 for the Series 2016 Bonds, $50,262 for the Jefferson Revolver, $45,520 for the Series 2012 Bonds and $36,009 for the FTAI Pride ~~Credit Agreement and for the nine months ended September 30, 2019 exclude repayments of $175,000 for the Revolving Credit Facility and $14,421 for the CMQR~~ Credit Agreement.

Limitations

FAD is subject to a number of limitations and assumptions and there can be no assurance that we will generate FAD sufficient to meet our intended dividends. FAD has material limitations as a liquidity measure because such measure excludes items that are required elements of our net cash provided by operating activities as described below. FAD should not be considered in isolation nor as a substitute for analysis of our results of operations under GAAP, and it is not the only metric that should be considered in evaluating our ability to meet our stated dividend policy. Specifically:

•FAD does not include equity capital called from our existing limited partners, proceeds from any debt issuance or future equity offering, historical cash and cash equivalents and expected investments in our operations.

•FAD does not give pro forma effect to prior acquisitions, certain of which cannot be quantified.

•While FAD reflects the cash inflows from sale of certain assets, FAD does not reflect the cash outflows to acquire assets as we rely on alternative sources of liquidity to fund such purchases.

•FAD does not reflect expenditures related to capital expenditures, acquisitions and other investments as we have multiple sources of liquidity and ~~intends~~intend to fund these expenditures with future incurrences of indebtedness, additional capital contributions and/or future issuances of equity.

•FAD does not reflect any maintenance capital expenditures necessary to maintain the same level of cash generation from our capital investments.

•FAD does not reflect changes in working capital balances as management believes that changes in working capital are primarily driven by short term timing differences, which are not meaningful to our distribution decisions.

•Management has significant discretion to make distributions, and we are not bound by any contractual provision that requires us to use cash for distributions.

If such factors were included in FAD, there can be no assurance that the results would be consistent with our presentation of FAD.

Debt Obligations

Refer to Note 9 of the Consolidated Financial Statements for additional information.

6349

Contractual Obligations

The following table summarizes our future obligations, by period due, as of ~~September 30, 2020,~~March 31, 2021, under our various contractual obligations and commitments. We had no off-balance sheet arrangements as of ~~September 30, 2020.~~March 31, 2021.


(in thousands)	(in thousands)	Remainder of 2020		2021		2022		2023		2024		Thereafter		Total		(in thousands)	Remainder of 2021		2022		2023		2024		2025		Thereafter		Total
Series 2020 Bonds	Series 2020 Bonds	$	—	$	—	$	—	$	—	$	—	$	263,980	$	263,980	Series 2020 Bonds	$	—	$	—	$	—	$	—	$	79,060	$	184,920	$	263,980
DRP Revolver	DRP Revolver	—		25,000		—		—		—		—		25,000		DRP Revolver	25,000		—		—		—		—		—		25,000
EB-5 Loan Agreement																EB-5 Loan Agreement	—		—		—		—		—		21,600		21,600
Revolving Credit Facility																Revolving Credit Facility	—		150,000		—		—		—		—		150,000
Senior Notes due 2022	Senior Notes due 2022	—		—		700,000		—		—		—		700,000		Senior Notes due 2022	—		400,000		—		—		—		—		400,000
Senior Notes due 2025	Senior Notes due 2025	—		—		—		—		—		450,000		450,000		Senior Notes due 2025	—		—		—		—		850,000		—		850,000
Senior Notes due 2027	Senior Notes due 2027	—		—		—		—		—		400,000		400,000		Senior Notes due 2027	—		—		—		—		—		400,000		400,000
Total principal payments on loans and bonds payable	Total principal payments on loans and bonds payable	—		25,000		700,000		—		—		1,113,980		1,838,980		Total principal payments on loans and bonds payable	25,000		550,000		—		—		929,060		606,520		2,110,580

Total estimated interest payments (1)	Total estimated interest payments (1)	29,017		127,942		90,034		80,190		80,190		237,884		645,257		Total estimated interest payments (1)	99,997		113,461		107,432		107,432		92,521		168,972		689,815

Third-party obligations (2)																Third-party obligations (2)	7,000		10,220		3,220								20,440

Operating lease obligations	Operating lease obligations	1,201		4,759		4,632		4,585		4,354		149,992		169,523		Operating lease obligations	3,856		5,081		5,192		4,983		4,852		145,874		169,838

		30,218		132,701		94,666		84,775		84,544		387,876		814,780			110,853		128,762		115,844		112,415		97,373		314,846		880,093
Total contractual obligations	Total contractual obligations	$	30,218	$	157,701	$	794,666	$	84,775	$	84,544	$	1,501,856	$	2,653,760	Total contractual obligations	$	135,853	$	678,762	$	115,844	$	112,415	$	1,026,433	$	921,366	$	2,990,673

(1) Estimated interest rates as of ~~September 30, 2020.~~March 31, 2021.

(2) Relates to a two-year pipeline capacity agreement at Jefferson Terminal.

We expect to meet our future short-term liquidity requirements through cash on hand, unused borrowing capacity or future financings and net cash provided by our current operations. We expect that our operating subsidiaries will generate sufficient cash flow to cover operating expenses and the payment of principal and interest on our indebtedness as they become due. We may elect to meet certain long-term liquidity requirements or to continue to pursue strategic opportunities through utilizing cash on hand, cash generated from our current operations and the issuance of securities in the future. Management believes adequate capital and borrowings are available from various sources to fund our commitments to the extent required.

6450

Application of Critical Accounting Policies

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal. The carrying amount of goodwill was approximately $122.7 million ~~and $122.6 million~~ as of ~~September 30, 2020~~both March 31, 2021 and December 31, ~~2019, respectively.~~2020.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a ~~two-step goodwill~~quantitative impairment test is performed to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not elected for the year ended December 31, ~~2019.~~2020.

Beginning in 2020, we adopted new guidance regarding the testing and recognition of a goodwill impairment which prior to 2020 required two steps. A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent of any goodwill recorded in the reporting unit.

We estimate the fair value of the reporting units using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the extent and timing of future cash flows (including forecasted revenue growth rates and EBITDA margins), capital expenditures and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance, and are consistent with the assumptions used in determining future profit plans for the reporting units. ~~We also utilize market valuation models and other financial ratios, which require us to make certain assumptions and estimates regarding the applicability of those models to our assets and businesses.~~

Although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management’s judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows of the Jefferson Terminal ~~and Railroad~~ reporting ~~units~~unit or other key inputs are negatively revised in the future, the estimated fair value of the Jefferson Terminal ~~and Railroad~~ reporting ~~units~~unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. ~~Specifically, as it relates to the~~The Jefferson Terminal segment forecasted revenue is dependent on the ramp up of volumes under current ~~contracts~~ and ~~the acquisition of additional storage~~expected future contracts for ~~the~~storage of heavy and light crude and refined products during ~~2020~~2021 and beyond subject to obtaining rail capacity for crude, ~~permits for pipeline~~expansion of refined product distribution to Mexico and movements in future oil spreads. Jefferson Terminal was designed to reach a storage capacity of 21.7 million barrels, and 4.4 million of storage, or approximately 20.3% of capacity, is currently operational. If the Company strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting units would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that ~~effects~~effect long term refining planned output could impact Jefferson Terminal operations. Other assumptions utilized in our annual impairment analysis that are significant in determination of the fair value of the reporting unit include the discount rate utilized in our discounted cash flow analysis of 13.5% and our terminal growth rate of 2%.

Furthermore, ~~development of~~ both inbound and outbound pipelines projects are becoming fully operational early in 2021 to and from the Jefferson Terminal ~~over the next year to two years~~and will affect our forecasted growth and therefore our estimated fair value. We ~~continue to~~ expect the Jefferson Terminal segment to continue to generate positive Adjusted EBITDA during ~~2020.~~2021. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projected revenues are ~~achievable and have not yet modified those projections based on ongoing negotiations with our customers and discussions with major pipeline companies.~~achievable. Further delays in executing these contracts or achieving our projections could adversely affect the fair value of the reporting unit. ~~However, with a~~The impact of the COVID-19 global pandemic during 2020 certainly negatively affected refining volumes and therefore Jefferson Terminal crude throughput but we anticipate the impact to normalize over 2021 and ramp back to normal levels by 2022. Furthermore, we anticipate strengthening macroeconomic demand for storage and the increasing spread between Western Canadian Crude and Western Texas Intermediate as Canadian crude pipeline apportionment increases and our pipeline connections become fully operational during 2021, we remain positive for the outlook of Jefferson Terminal’s earnings potential.

~~For~~There was no impairment of goodwill for the year ended December 31, ~~2019, there was no impairment of goodwill.~~2020.

Recent Accounting Pronouncements

See Note 2 to our Consolidated Financial Statements for recent accounting pronouncements.

6551

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

Interest Rate Risk

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive to many factors, including the U.S. government’s monetary and tax policies, global economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposure relates to our term loan arrangements.

LIBOR and other indices which are deemed “benchmarks” are the subject of recent national, international, and other regulatory guidance and proposals for ~~reform,~~reform. On March 5, 2021, the IBA Benchmark Administration confirmed its intention to cease publication of (i) one week and ~~it appears likely that~~two month USD LIBOR ~~will be phased out or~~settings after December 31, 2021 and (ii) the ~~methodology for determining~~remaining USD LIBOR ~~will be modified by 2021.~~settings after June 30, 2023. We currently have agreements that are indexed to LIBOR and are monitoring related reform proposals and evaluating the related risks; however, it is not possible to predict the effects of any of these developments, and any future initiatives to regulate, reform or change the manner of administration of LIBOR could result in adverse consequences to the rate of interest payable and receivable on, market value of and market liquidity for LIBOR-based financial instruments.

Our borrowing agreements generally require payments based on a variable interest rate index, such as LIBOR. Therefore, to the extent our borrowing costs are not fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash flow from our finance leases. We may elect to manage our exposure to interest rate movements through the use of interest rate derivatives (interest rate swaps and caps). ~~As a result, when market rates of interest change, there is generally not a material impact on our interest expense, future earnings or cash flows.~~

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the market shifts modeled. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This forward-looking disclosure also is selective in nature and addresses only the potential interest expense impacts on our financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives. It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates. In addition, the following discussion does not take into account our Series A preferred shares, on which distributions currently accrue interest at a fixed rate but will accrue interest at a floating rate based on three-month LIBOR plus a spread from and after September 15, 2024.

As of ~~September 30, 2020,~~March 31, 2021, assuming we do not hedge our exposure to interest rate fluctuations related to our outstanding floating rate debt, a hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an increase of approximately ~~$0.2~~$1.5 million or a decrease of approximately ~~$0.1~~$0.2 million in interest expense over the next 12 ~~months before the impact of interest rate derivatives.~~months.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of and for the period covered by this report.

Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent

unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.

Item 1A. Risk Factors

You should carefully consider the following risks and other information in this Form 10-Q in evaluating us and our shares. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following categories: risks related to our business, risks related to our Manager, risks related to taxation, ~~and~~ risks related to our common ~~shares.~~shares and general risks. However, these categories do overlap and should not be considered exclusive.

Risks Related to Our Business

The ~~current outbreak of the novel coronavirus (COVID-19)~~COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.

In recent years, the outbreaks of certain highly contagious diseases have increased the risk of a pandemic resulting in economic disruptions. In particular, the ongoing COVID-19 ~~outbreak, which has been declared a global~~ pandemic has led to severe disruptions in the market and the global, U.S. and regional economies that may continue for a prolonged duration and trigger a recession or a period of economic slowdown. In response, various governmental bodies and private enterprises have implemented numerous measures to mitigate the outbreak, such as travel bans and restrictions, quarantines, shelter-in-place orders and shutdowns. The COVID-19 outbreak continues to be dynamic and ~~expanding,~~evolving, including a resurgence of COVID-19 cases in certain geographies, and its ultimate scope, duration, effects and ~~effects~~the availability of vaccines remain uncertain.

We expect that this pandemic, and any future epidemic or pandemic crises, could result in direct and indirect adverse effects on our industry and customers, which in turn may impact our business, results of operations and financial condition. Effects of the current pandemic include, or may include, among others:

•deterioration of worldwide, regional or national economic conditions and activity, which could further reduce or prolong the recent significant declines in energy prices, or adversely affect global demand for crude oil and petroleum products, demand for our services, and time charter and spot rates;

•disruptions to our operations as a result of the potential health impact, such as the availability and efficacy of vaccines, on our employees and crew, and on the workforces of our customers and business partners;

•disruptions to our business from, or additional costs related to, new regulations, directives or practices implemented in response to the pandemic, such as travel restrictions, increased inspection regimes, hygiene measures (such as quarantining and physical distancing) or increased implementation of remote working arrangements;

•a lack of air travel demand or an inability of airlines to operate to or from certain regions could impact demand for air travel and the financial health of certain airlines, including our lessees;

•potential delays in the loading and discharging of cargo on or from our vessels, and any related off hire due to quarantines, worker health or regulations, which in turn could disrupt our operations and result in a reduction of revenue;

•potential shortages or a lack of access to required spare parts for our vessels, or potential delays in any repairs to, scheduled or unscheduled maintenance or modifications;

•potential delays in vessel inspections and related certifications by class societies, customers or government agencies;

•potential reduced cash flows and financial condition, including potential liquidity constraints;

•reduced access to capital, including the ability to refinance any existing obligations, as a result of any credit tightening generally or due to continued declines in global financial markets, including to the prices of publicly-traded securities of us, our peers and of listed companies generally; and

•potential deterioration in the financial condition and prospects of our customers, joint venture partners or business partners, or attempts by customers or third parties to invoke force majeure contractual clauses as a result of delays or other disruptions.

Although disruption and effects from the COVID-19 pandemic may be temporary, given the dynamic nature of these circumstances, the duration of any business disruption and the related financial impact to us is uncertain at this time and could materially affect our business, results of operations and financial condition. The ongoing impact of COVID-19 also heightens many of the other risks described in this report, including those relating to our target returns, liquidity and asset values.

Uncertainty relating to macroeconomic conditions may reduce the demand for our assets, result in non-performance of contracts by our lessees or charterers, limit our ability to obtain additional capital to finance new investments, or have other unforeseen negative effects.

Uncertainty and negative trends in general economic conditions in the United States and abroad, including significant tightening of credit markets and commodity price volatility, historically have created difficult operating environments for owners and operators in the transportation industry. Many factors, including factors that are beyond our control, may impact our operating results or financial condition and/or affect the lessees and charterers that form our customer base. For some years, the world has experienced weakened economic conditions and volatility following adverse changes in global capital markets. Excess supply in oil and gas markets can put significant downward pressure on prices for these commodities, and may affect demand for assets

used in production, refining and transportation of oil and gas. In the past, a significant decline in oil prices has led to lower offshore exploration and production budgets worldwide. These conditions have resulted in significant contraction, deleveraging

and reduced liquidity in the credit markets. A number of governments have implemented, or are considering implementing, a broad variety of governmental actions or new regulations for the financial markets. In addition, limitations on the availability of capital, higher costs of capital for financing expenditures or the desire to preserve liquidity, may cause our current or prospective customers to make reductions in future capital budgets and spending.

Further, demand for our assets is related to passenger and cargo traffic growth, which in turn is dependent on general business and economic conditions. Global economic downturns could have an adverse impact on passenger and cargo traffic levels and consequently our lessees’ and charterers’ business, which may in turn result in a significant reduction in revenues, earnings and cash flows, difficulties accessing capital and a deterioration in the value of our assets. We may also become exposed to increased credit risk from our customers and third parties who have obligations to us, which could result in increased non-performance of contracts by our lessees or charterers and adversely impact our business, prospects, financial condition, results of operations and cash flows.

The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.

The oversupply of a specific asset is likely to depress the lease or charter rates for and the value of that type of asset and result in decreased utilization of our assets, and the industries in which we operate have experienced periods of oversupply during which rates and asset values have declined, particularly during the most recent economic downturn. Factors that could lead to such oversupply include, without limitation:

•general demand for the type of assets that we purchase;

•general macroeconomic conditions, including market prices for commodities that our assets may serve;

•geopolitical events, including war, prolonged armed conflict and acts of terrorism;

•outbreaks of communicable diseases and natural disasters;

•governmental regulation;

•interest rates;

•the availability of credit;

•restructurings and bankruptcies of companies in the industries in which we operate, including our customers;

•manufacturer production levels and technological innovation;

•manufacturers merging or exiting the industry or ceasing to produce certain asset types;

•retirement and obsolescence of the assets that we own;

•increases in supply levels of assets in the market due to the sale or merging of operating lessors; and

•reintroduction of previously unused or dormant assets into the industries in which we operate.

These and other related factors are generally outside of our control and could lead to persistence of, or increase in, the oversupply of the types of assets that we acquire or decreased utilization of our assets, either of which could materially adversely affect our results of operations and cash flow. In addition, lessees may redeliver our assets to locations where there is oversupply, which may lead to additional repositioning costs for us if we move them to areas with higher demand. Positioning expenses vary depending on geographic location, distance, freight rates and other factors, and may not be fully covered by drop-off charges collected from the last lessees of the equipment or pick-up charges paid by the new lessees. Positioning expenses can be significant if a large portion of our assets are returned to locations with weak demand, which could materially adversely affect our business, prospects, financial condition, results of operations and cash flow.

There can be no assurance that any target returns will be achieved.

Our target returns for assets are targets only and are not forecasts of future profits. We develop target returns based on our Manager’s assessment of appropriate expectations for returns on assets and the ability of our Manager to enhance the return generated by those assets through active management. There can be no assurance that these assessments and expectations will be achieved and failure to achieve any or all of them may materially adversely impact our ability to achieve any target return with respect to any or all of our assets.

In addition, our target returns are based on estimates and assumptions regarding a number of other factors, including, without limitation, holding periods, the absence of material adverse events affecting specific investments (which could include, without limitation, natural disasters, terrorism, social unrest or civil disturbances), general and local economic and market conditions, changes in law, taxation, regulation or governmental policies and changes in the political approach to transportation investment, either generally or in specific countries in which we may invest or seek to invest. Many of these factors, as well as the other risks described elsewhere in this report, are beyond our control and all could adversely affect our ability to achieve a target return with respect to an asset. Further, target returns are targets for the return generated by specific assets and not by us. Numerous factors could prevent us from achieving similar returns, notwithstanding the performance of individual assets, including, without limitation, taxation and fees payable by us or our operating subsidiaries, including fees and incentive allocation payable to our Manager.

6854

There can be no assurance that the returns generated by any of our assets will meet our target returns, or any other level of return, or that we will achieve or successfully implement our asset acquisition objectives, and failure to achieve the target return in respect of any of our assets could, among other things, have a material adverse effect on our business, prospects, financial condition, results of operations and cash flow. Further, even if the returns generated by individual assets meet target returns, there can be no assurance that the returns generated by other existing or future assets would do so, and the historical performance of the assets in our existing portfolio should not be considered as indicative of future results with respect to any assets.

Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.

The success of our business depends in large part on the success of the operators in the sectors in which we participate. Cash flows from our assets are substantially impacted by our ability to collect compensation and other amounts to be paid in respect of such assets from the customers with whom we enter into leases, charters or other contractual arrangements. Inherent in the nature of the leases, charters and other arrangements for the use of such assets is the risk that we may not receive, or may experience delay in realizing, such amounts to be paid. While we target the entry into contracts with credit-worthy counterparties, no assurance can be given that such counterparties will perform their obligations during the term of the leases, charters or other contractual arrangements. In addition, when counterparties default, we may fail to recover all of our assets, and the assets we do recover may be returned in damaged condition or to locations where we will not be able to efficiently lease, charter or sell them. In most cases, we maintain, or require our lessees to maintain, certain insurances to cover the risk of damages or loss of our assets. However, these insurance policies may not be sufficient to protect us against a loss.

Depending on the specific sector, the risk of contractual defaults may be elevated due to excess capacity as a result of oversupply during the most recent economic downturn. We lease assets to our customers pursuant to fixed-price contracts, and our customers then seek to utilize those assets to transport goods and provide services. If the price at which our customers receive for their transportation services decreases as a result of an oversupply in the marketplace, then our customers may be forced to reduce their prices in order to attract business (which may have an adverse effect on their ability to meet their contractual lease obligations to us), or may seek to renegotiate or terminate their contractual lease arrangements with us to pursue a lower-priced opportunity with another lessor, which may have a direct, adverse effect on us. See “-The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.” Any default by a material customer would have a significant impact on our profitability at the time the customer defaulted, which could materially adversely affect our operating results and growth prospects. In addition, some of our counterparties may reside in jurisdictions with legal and regulatory regimes that make it difficult and costly to enforce such counterparties’ obligations.

If we acquire a high concentration of a particular type of asset, or concentrate our investments in a particular sector, our business, prospects, financial condition, results of operations and cash flows could be adversely affected by changes in market demand or problems specific to that asset or sector.

If we acquire a high concentration of a particular asset, or concentrate our investments in a particular sector, our business and financial results could be adversely affected by sector-specific or asset-specific factors. For example, if a particular sector experiences difficulties such as increased competition or oversupply, the operators we rely on as a lessor may be adversely affected and consequently our business and financial results may be similarly affected. If we acquire a high concentration of a particular asset and the market demand for a particular asset declines, it is redesigned or replaced by its manufacturer or it experiences design or technical problems, the value and rates relating to such asset may decline, and we may be unable to lease or charter such asset on favorable terms, if at all. Any decrease in the value and rates of our assets may have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We operate in highly competitive markets.

The business of acquiring transportation and transportation-related infrastructure assets is highly competitive. Market competition for opportunities includes traditional transportation and infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds and other private investors, including Fortress-related entities. Some of these competitors may have access to greater amounts of capital and/or to capital that may be committed for longer periods of time or may have different return thresholds than us, and thus these competitors may have certain advantages not shared by us. In addition, competitors may have incurred, or may in the future incur, leverage to finance their debt investments at levels or on terms more favorable than those available to us. Strong competition for investment opportunities could result in fewer such opportunities for us, as certain of these competitors have established and are establishing investment vehicles that target the same types of assets that we intend to purchase.

In addition, some of our competitors may have longer operating histories, greater financial resources and lower costs of capital than us, and consequently, may be able to compete more effectively in one or more of our target markets. We likely will not always be able to compete successfully with our competitors and competitive pressures or other factors may also result in significant price competition, particularly during industry downturns, which could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

6955

Certain liens may arise on our assets.

Certain of our assets are currently subject to liens under separate financing arrangements entered into by certain subsidiaries in connection with acquisitions of assets. In the event of a default under such arrangements by the applicable subsidiary, the lenders thereunder would be permitted to take possession of or sell such assets. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources.” In addition, our currently owned assets and assets that we purchase in the future may be subject to other liens based on the industry practices relating to such assets. Until they are discharged, these liens could impair our ability to repossess, re-lease or sell our assets, and to the extent our lessees or charterers do not comply with their obligations to discharge any liens on the applicable assets, we may find it necessary to pay the claims secured by such liens in order to repossess such assets. Such payments could materially adversely affect our operating results and growth prospects.

The values of our assets may fluctuate due to various factors.

The fair market values of our assets may decrease or increase depending on a number of factors, including the prevailing level of charter or lease rates from time to time, general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to lease, charter, develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our consolidated statement of operations and such charge could be material.

We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.

We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.

We have acquired, and may in the future acquire, operating businesses, including businesses whose operations are not fully matured and stabilized (including, but not limited to, our businesses within the Jefferson Terminal and Ports and Terminals segments). While we have deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:

•competition from market participants;

•general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;

•the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;

•changes or deficiencies in the design or construction of development projects;

•unforeseen engineering, environmental or geological problems;

•potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;

•the availability and cost of skilled labor and equipment;

•our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;

•potential liability for injury or casualty losses which are not covered by insurance;

7056

•potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;

•local and economic conditions;

•changes in legal requirements; and

•force majeure events, including catastrophes and adverse weather conditions.

Any of these factors could materially affect our business, financial condition, liquidity and results of operations.

Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.

We have acquired and may in the future acquire interests in certain assets in cooperation with third-party partners or co-investors through jointly-owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly-owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

In addition, our Manager expects to utilize third-party contractors to perform services and functions related to the operation and leasing of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third-party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

We are subject to the risks and costs of obsolescence of our assets.

Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. For example, in our Aviation Leasing segment, as manufacturers introduce technological innovations and new types of aircraft, some of our assets could become less desirable to potential lessees. Such technological innovations may increase the rate of obsolescence of existing aircraft faster than currently anticipated by us. In addition, the imposition of increased regulation regarding stringent noise or emissions restrictions may make some of our aircraft less desirable and less valuable in the marketplace. In our offshore energy business, development and construction of new, sophisticated, high-specification assets could cause our assets to become less desirable to potential charterers, and insurance rates may also increase with the age of a vessel, making older vessels less desirable to potential charterers. Any of these risks may adversely affect our ability to lease, charter or sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.

The North American rail sector is a highly regulated industry and increased costs of compliance with, or liability for violation of, existing or future laws, regulations and other requirements could significantly increase our operational costs of doing business, thereby adversely affecting our profitability.

The rail sector is subject to extensive laws, regulations and other requirements including, but not limited to, those relating to the environment, safety, rates and charges, service obligations, employment, labor, immigration, minimum wages and overtime pay, health care and benefits, working conditions, public accessibility and other requirements. These laws and regulations are enforced by U.S. federal agencies including the U.S. Environmental Protection Agency, the U.S. Department of Transportation (DOT), the Occupational Safety and Health Act (OSHA), the U.S. Federal Railroad Administration (FRA), and the U.S. Surface Transportation Board (STB), as well as numerous other state, provincial, local and federal agencies. Ongoing compliance with, or a violation of, these laws, regulations and other requirements could have a material adverse effect on our business, financial condition and results of operations.

We believe that our rail operations are in substantial compliance with applicable laws and regulations. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change and varying interpretation by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. In addition, from time to time we are subject to inspections and investigations by various regulators. Violation of environmental or other laws, regulations and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions and construction bans or delays.

7157

Legislation passed by the U.S. Congress or Canadian Parliament or new regulations issued by federal agencies can significantly affect the revenues, costs and profitability of our business. For instance, more recently proposed bills such as the “Rail Shipper Fairness Act of 2017,” or competitive access proposals under consideration by the STB, if adopted, could increase government involvement in railroad pricing, service and operations and significantly change the federal regulatory framework of the railroad industry. Several of the changes under consideration could have a significant negative impact on the Company’s ability to determine prices for rail services, meet service standards and could force a reduction in capital spending. Statutes imposing price constraints or affecting rail-to-rail competition could adversely affect the Company’s profitability.

Under various U.S. and Canadian federal, state, provincial and local environmental requirements, as the owner or operator of terminals or other facilities, we may be liable for the costs of removal or remediation of contamination at or from our existing locations, whether we knew of, or were responsible for, the presence of such contamination. The failure to timely report and properly remediate contamination may subject us to liability to third parties and may adversely affect our ability to sell or rent our property or to borrow money using our property as collateral. Additionally, we may be liable for the costs of remediating third-party sites where hazardous substances from our operations have been transported for treatment or disposal, regardless of whether we own or operate that site. In the future, we may incur substantial expenditures for investigation or remediation of contamination that has not yet been discovered at our current or former locations or locations that we may acquire.

A discharge of hydrocarbons or hazardous substances into the environment associated with operating our rail assets could subject us to substantial expense, including the cost to recover the materials spilled, restore the affected natural resources, pay fines and penalties, and natural resource damages and claims made by employees, neighboring landowners, government authorities and other third parties, including for personal injury and property damage. We may experience future catastrophic sudden or gradual releases into the environment from our facilities or discover historical releases that were previously unidentified or not assessed. Although our inspection and testing programs are designed to prevent, detect and address any such releases promptly, the liabilities incurred due to any future releases into the environment from our assets, have the potential to substantially affect our business. Such events could also subject us to media and public scrutiny that could have a negative effect on our operations and also on the value of our common shares.

Our business could be adversely affected if service on the railroads is interrupted or if more stringent regulations are adopted regarding railcar design or the transportation of crude oil by rail.

As a result of hydraulic fracturing and other improvements in extraction technologies, there has been a substantial increase in the volume of crude oil and liquid hydrocarbons produced and transported in North America, and a geographic shift in that production versus historical production. The increase in volume and shift in geography has resulted in increased pipeline congestion and a corresponding growth in crude oil being transported by rail from Canada and across the U.S. High-profile accidents involving crude-oil-carrying trains in Quebec, North Dakota and Virginia, and more recently in Saskatchewan, West Virginia and Illinois, have raised concerns about derailments and the environmental and safety risks associated with crude oil transport by rail and the associated risks arising from railcar design. In Canada, the transport of hazardous products is receiving greater scrutiny which could impact our customers and our business.

In May 2015, the DOT issued new production standards and operational controls for rail tank cars used in “High-Hazard Flammable Trains” (i.e., trains carrying commodities such as ethanol, crude oil and other flammable liquids). Similar standards have been adopted in Canada. The new standard applies for all cars manufactured after October 1, 2015, and existing tank cars must be retrofitted within the next three to eight years. The applicable operational controls include reduced speed restrictions, and maximum lengths on trains carrying these materials. Retrofitting our tank cars will be required under these new standards to the extent we elect to move certain flammable liquids in the future. While we may be able to pass some of these costs on to our customers, there may be costs that we cannot pass on to them. We continue to monitor the railcar regulatory landscape and remain in close contact with railcar suppliers and other industry stakeholders to stay informed of railcar regulation rulemaking developments. It is unclear how these regulations will impact the crude-by-rail industry, and any such impact would depend on a number of factors that are outside of our control. If, for example, overall volume of crude-by-rail decreases, or if we do not have access to a sufficient number of compliant cars to transport required volumes under our existing contracts, our operations may be negatively affected. This may lead to a decrease in revenues and other consequences.

The adoption of additional federal, state, provincial or local laws or regulations, including any voluntary measures by the rail industry regarding railcar design or crude oil and liquid hydrocarbon rail transport activities, or efforts by local communities to restrict or limit rail traffic involving crude oil, could affect our business by increasing compliance costs and decreasing demand for our services, which could adversely affect our financial position and cash flows. Moreover, any disruptions in the operations of railroads, including those due to shortages of railcars, weather-related problems, flooding, drought, accidents, mechanical difficulties, strikes, lockouts or bottlenecks, could adversely impact our customers’ ability to move their product and, as a result, could affect our business.

7258

Our assets are exposed to unplanned interruptions caused by catastrophic events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.

The operations of transportation and infrastructure projects are exposed to unplanned interruptions caused by significant catastrophic events, such as hurricanes, cyclones, earthquakes, landslides, floods, explosions, fires, derailments, major plant breakdowns, pipeline or electricity line ruptures or other disasters. Operational disruption, as well as supply disruption, and increased government oversight could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events, either indirectly through our lessees or charterers or through our own insurance policies, no assurance can be given that the occurrence of any such event will not materially adversely affect us. In addition, if a lessee or charterer is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease or charter. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.

Our assets generally require routine maintenance, and we may be exposed to unforeseen maintenance costs.

We may be exposed to unforeseen maintenance costs for our assets associated with a lessee’s or charterer’s failure to properly maintain the asset. We enter into leases and charters with respect to some of our assets pursuant to which the lessees are primarily responsible for many obligations, which generally include complying with all governmental requirements applicable to the lessee or charterer, including operational, maintenance, government agency oversight, registration requirements and other applicable directives. Failure of a lessee or charterer to perform required maintenance during the term of a lease or charter could result in a decrease in value of an asset, an inability to re-lease or charter an asset at favorable rates, if at all, or a potential inability to utilize an asset. Maintenance failures would also likely require us to incur maintenance and modification costs upon the termination of the applicable lease or charter; such costs to restore the asset to an acceptable condition prior to re-leasing, charter or sale could be substantial. Any failure by our lessees or charterers to meet their obligations to perform required scheduled maintenance or our inability to maintain our assets could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

Some of our customers operate in highly regulated industries and changes in laws or regulations, including laws with respect to international trade, may adversely affect our ability to lease, charter or sell our assets.

Some of our customers operate in highly regulated industries such as aviation and offshore energy. A number of our contractual arrangements-for example, our leasing aircraft engines or offshore energy equipment to third-party operators-require the operator (our customer) to obtain specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under such arrangements and for the export, import or re-export of the related assets. Failure by our customers or, in certain circumstances, by us, to obtain certain licenses and approvals could negatively affect our ability to conduct our business. In addition, the shipment of goods, services and technology across international borders subjects the operation of our assets to international trade laws and regulations. Moreover, many countries, including the United States, control the export and re-export of certain goods, services and technology and impose related export recordkeeping and reporting obligations. Governments also may impose economic sanctions against certain countries, persons and other entities that may restrict or prohibit transactions involving such countries, persons and entities. If any such regulations or sanctions affect the asset operators that are our customers, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

Certain of our assets are subject to purchase options held by the charterer or lessee of the asset which, if exercised, could reduce the size of our asset base and our future revenues.

We have granted purchase options to the charterers and lessees of certain of our assets. The market values of these assets may change from time to time depending on a number of factors, such as general economic and market conditions affecting the industries in which we operate, competition, cost of construction, governmental or other regulations, technological changes and prevailing levels of charter or lease rates from time to time. The purchase price under a purchase option may be less than the asset’s market value at the time the option may be exercised. In addition, we may not be able to obtain a replacement asset for the price at which the asset is sold. In such cases, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

7359

The profitability of our offshore energy assets may be impacted by the profitability of the offshore oil and gas industry generally, which is significantly affected by, among other things, volatile oil and gas prices.

Demand for assets in the offshore energy business and our ability to secure charter contracts for our assets at favorable charter rates following expiry or termination of existing charters will depend, among other things, on the level of activity in the offshore oil and gas industry. The offshore oil and gas industry is cyclical and volatile, and demand for oil-service assets depends on, among other things, the level of development and activity in oil and gas exploration, as well as the identification and development of oil and gas reserves and production in offshore areas worldwide. The availability of high quality oil and gas prospects, exploration success, relative production costs, the stage of reservoir development, political concerns and regulatory requirements all affect the level of activity for charterers of oil-service vessels. Accordingly, oil and gas prices and market expectations of potential changes in these prices significantly affect the level of activity and demand for oil-service assets. Oil and gas prices can be extremely volatile and are affected by numerous factors beyond our control, such as: worldwide demand for oil and gas; costs of exploring, developing, producing and delivering oil and gas; expectations regarding future energy prices; the ability of the Organization of Petroleum Exporting Countries (“OPEC”) to set and maintain production levels and impact pricing; the level of production in non-OPEC countries; governmental regulations and policies regarding development of oil and gas reserves; local and international political, economic and weather conditions; domestic and foreign tax or trade policies; political and military conflicts in oil-producing and other countries; and the development and exploration of alternative fuels. Any reduction in the demand for our assets due to these or other factors could materially adversely affect our operating results and growth prospects.

We may not be able to renew or obtain new or favorable charters or leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

Our operating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing charters or leases at favorable rates, or at all, or sell the leased or chartered assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing charters or leases or obtain new charters or leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing or charter of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. For example, we do not currently have long-term charters for our construction support vessel and our ROV support vessel. Likewise, our customers may reduce their activity levels or seek to terminate or renegotiate their charters or leases with us. If we are not able to renew or obtain new charters or leases in direct continuation, or if new charters or leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.

Litigation to enforce our contracts and recover our assets has inherent uncertainties that are increased by the location of our assets in jurisdictions that have less developed legal systems.

While some of our contractual arrangements are governed by New York law and provide for the non-exclusive jurisdiction of the courts located in the state of New York, our ability to enforce our counterparties’ obligations under such contractual arrangements is subject to applicable laws in the jurisdiction in which enforcement is sought. While some of our existing assets are used in specific jurisdictions, transportation and transportation-related infrastructure assets by their nature generally move throughout multiple jurisdictions in the ordinary course of business. As a result, it is not possible to predict, with any degree of certainty, the jurisdictions in which enforcement proceedings may be commenced. Litigation and enforcement proceedings have inherent uncertainties in any jurisdiction and are expensive. These uncertainties are enhanced in countries that have less developed legal systems where the interpretation of laws and regulations is not consistent, may be influenced by factors other than legal merits and may be cumbersome, time-consuming and even more expensive. For example, repossession from defaulting lessees may be difficult and more expensive in jurisdictions whose laws do not confer the same security interests and rights to creditors and lessors as those in the United States and where the legal system is not as well developed. As a result, the remedies available and the relative success and expedience of collection and enforcement proceedings with respect to the owned assets in various jurisdictions cannot be predicted. To the extent more of our business shifts to areas outside of the United States and Europe, such as Asia and the Middle East, it may become more difficult and expensive to enforce our rights and recover our assets.

Our international operations involve additional risks, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

We and our customers operate in various regions throughout the world. As a result, we may, directly or indirectly, be exposed to political and other uncertainties, including risks of:

•terrorist acts, armed hostilities, war and civil disturbances;

•acts of piracy;

•potential cybersecurity attacks;

•significant governmental influence over many aspects of local economies;

•seizure, nationalization or expropriation of property or equipment;

•repudiation, nullification, modification or renegotiation of contracts;

•limitations on insurance coverage, such as war risk coverage, in certain areas;

•political unrest;

7460

•foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;

•the inability to repatriate income or capital;

•complications associated with repairing and replacing equipment in remote locations;

•import-export quotas, wage and price controls, imposition of trade barriers;

•U.S. and foreign sanctions or trade embargoes;

•restrictions on the transfer of funds into or out of countries in which we operate;

•compliance with U.S. Treasury sanctions regulations restricting doing business with certain nations or specially designated nationals;

•regulatory or financial requirements to comply with foreign bureaucratic actions;

•compliance with applicable anti-corruption laws and regulations;

•changing taxation policies, including confiscatory taxation;

•other forms of government regulation and economic conditions that are beyond our control; and

•governmental corruption.

Any of these or other risks could adversely impact our customers’ international operations which could materially adversely impact our operating results and growth opportunities.

We may make acquisitions in emerging markets throughout the world, and investments in emerging markets are subject to greater risks than developed markets and could adversely affect our business, prospects, financial condition, results of operations and cash flows.

To the extent that we acquire assets in emerging markets-which we may do throughout the world-additional risks may be encountered that could adversely affect our business. Emerging market countries have less developed economies and infrastructure and are often more vulnerable to economic and geopolitical challenges and may experience significant fluctuations in gross domestic product, interest rates and currency exchange rates, as well as civil disturbances, government instability, nationalization and expropriation of private assets and the imposition of taxes or other charges by government authorities. In addition, the currencies in which investments are denominated may be unstable, may be subject to significant depreciation and may not be freely convertible or may be subject to the imposition of other monetary or fiscal controls and restrictions.

Emerging markets are still in relatively early stages of their development and accordingly may not be highly or efficiently regulated. Moreover, emerging markets tend to be shallower and less liquid than more established markets which may adversely affect our ability to realize profits from our assets in emerging markets when we desire to do so or receive what we perceive to be their fair value in the event of a realization. In some cases, a market for realizing profits from an investment may not exist locally. In addition, issuers based in emerging markets are not generally subject to uniform accounting and financial reporting standards, practices and requirements comparable to those applicable to issuers based in more developed countries, thereby potentially increasing the risk of fraud and other deceptive practices. Settlement of transactions may be subject to greater delay and administrative uncertainties than in developed markets and less complete and reliable financial and other information may be available to investors in emerging markets than in developed markets. In addition, economic instability in emerging markets could adversely affect the value of our assets subject to leases or charters in such countries, or the ability of our lessees or charters, which operate in these markets, to meet their contractual obligations. As a result, lessees or charterers that operate in emerging market countries may be more likely to default under their contractual obligations than those that operate in developed countries. Liquidity and volatility limitations in these markets may also adversely affect our ability to dispose of our assets at the best price available or in a timely manner.

As we have and may continue to acquire assets located in emerging markets throughout the world, we may be exposed to any one or a combination of these risks, which could adversely affect our operating results.

7561

We are actively evaluating potential acquisitions of assets and operating companies in other transportation and infrastructure sectors which could result in additional risks and uncertainties for our business and unexpected regulatory compliance costs.

While our existing portfolio consists of assets in the aviation, energy, intermodal transport and rail sectors, we are actively evaluating potential acquisitions of assets and operating companies in other sectors of the transportation and transportation-related infrastructure and equipment markets and we plan to be flexible as other attractive opportunities arise over time. To the extent we make acquisitions in other sectors, we will face numerous risks and uncertainties, including risks associated with the required investment of capital and other resources and with combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations and may lead to increased litigation and regulatory risk. Many types of transportation assets, including certain rail, airport and seaport assets, are subject to registration requirements by U.S. governmental agencies, as well as foreign governments if such assets are to be used outside of the United States. Failing to register the assets, or losing such registration, could result in substantial penalties, forced liquidation of the assets and/or the inability to operate and, if applicable, lease the assets. We may need to incur significant costs to comply with the laws and regulations applicable to any such new acquisition. The failure to comply with these laws and regulations could cause us to incur significant costs, fines or penalties or require the assets to be removed from service for a period of time resulting in reduced income from these assets. In addition, if our acquisitions in other sectors produce insufficient revenues, or produce investment losses, or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected, and our reputation and business may be harmed.

The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks.

The agreements governing our indebtedness, including, but not limited to, the indenture governing our Senior Notes and the revolving credit facility entered into on June 16, 2017 (“Revolving Credit Facility”), contain covenants that place restrictions on us and our subsidiaries. The indentures governing our Senior Notes and the Revolving Credit Facility restrict among other things, our and certain of our subsidiaries’ ability to:

•merge, consolidate or transfer all, or substantially all, of our assets;

•incur additional debt or issue preferred shares;

•make certain investments or acquisitions;

•create liens on our or our subsidiaries’ assets;

•sell assets;

•make distributions on or repurchase our shares;

•enter into transactions with affiliates; and

•create dividend restrictions and other payment restrictions that affect our subsidiaries.

These covenants could impair our ability to grow our business, take advantage of attractive business opportunities or successfully compete. A breach of any of these covenants could result in an event of default. Cross-default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders or holders thereof could elect to declare all outstanding debt under such agreements to be immediately due and payable.

Terrorist attacks could negatively impact our operations and our profitability and may expose us to liability and reputational damage.

Terrorist attacks may negatively affect our operations. Such attacks have contributed to economic instability in the United States and elsewhere, and further acts of terrorism, violence or war could similarly affect world trade and the industries in which we and our customers operate. In addition, terrorist attacks or hostilities may directly impact airports or aircraft, ports where our containers and vessels travel, or our physical facilities or those of our customers. In addition, it is also possible that our assets could be involved in a terrorist attack. The consequences of any terrorist attacks or hostilities are unpredictable, and we may not be able to foresee events that could have a material adverse effect on our operations. Although our lease and charter agreements generally require the counterparties to indemnify us against all damages arising out of the use of our assets, and we carry insurance to potentially offset any costs in the event that our customer indemnifications prove to be insufficient, our insurance does not cover certain types of terrorist attacks, and we may not be fully protected from liability or the reputational damage that could arise from a terrorist attack which utilizes our assets.

Our leases and charters require payments in U.S. dollars, but many of our customers operate in other currencies; if foreign currencies devalue against the U.S. dollar, our lessees or charterers may be unable to meet their payment obligations to us in a timely manner.

Our current leases and charters require that payments be made in U.S. dollars. If the currency that our lessees or charterers typically use in operating their businesses devalues against the U.S. dollar, our lessees or charterers could encounter difficulties in making payments to us in U.S. dollars. Furthermore, many foreign countries have currency and exchange laws regulating international payments that may impede or prevent payments from being paid to us in U.S. dollars. Future leases or charters may provide for payments to be made in euros or other foreign currencies. Any change in the currency exchange rate that reduces the amount of U.S. dollars obtained by us upon conversion of future lease payments denominated in euros or other

7662

foreign currencies, may, if not appropriately hedged by us, have a material adverse effect on us and increase the volatility of our earnings.

Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.

Our business is capital intensive, and we have used and may continue to employ leverage to finance our operations. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our assets is dependent, in part, on the appraised value of such assets. If the appraised value of such assets declines, we may be required to reduce the principal outstanding under our debt facilities or otherwise be unable to incur new borrowings.

We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:

•meet the terms and maturities of our existing and future debt facilities;

•purchase new assets or refinance existing assets;

•fund our working capital needs and maintain adequate liquidity; and

•finance other growth initiatives.

In addition, we conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 (the “Investment Company Act”). As such, certain forms of financing such as finance leases may not be available to us. Please see “- If we are deemed an investment company under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.”

The effects of various environmental regulations may negatively affect the industries in which we operate which could have a material adverse effect on our financial condition, results of operations and cash flows.

We are subject to federal, state, local and foreign laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels. Under some environmental laws in the United States and certain other countries, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. We could incur substantial costs, including cleanup costs, fines and third-party claims for property or natural resource damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with our or our lessee’s or charterer’s current or historical operations, any of which could have a material adverse effect on our results of operations and financial condition. While we typically maintain liability insurance coverage and typically require our lessees to provide us with indemnity against certain losses, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our cash flows and results of operations.

Our Repauno site and Long Ridge property are subject to environmental laws and regulations that may expose us to significant costs and liabilities.

Our Repauno site is subject to ongoing environmental investigation and remediation by the former owner of the property related to historic industrial operations. The former owner is responsible for completion of this work, and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its investigation and remediation, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such areas of the property. Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals in an area of the property could delay our redevelopment activities. In addition, once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

In connection with our acquisition of Long Ridge, the former owner of the property is obligated to perform certain post-closing demolition activities, remove specified containers, equipment and structures and conduct investigation, removal, cleanup and decontamination related thereto. In addition, the former owner is responsible for ongoing environmental remediation related to historic industrial operations on and off Long Ridge. Pursuant to an order issued by the Ohio Environmental Protection Agency (“Ohio EPA”), the former owner is responsible for completing the removal and off-site disposal of electrolytic pots associated with the former use of Long Ridge as an aluminum reduction plant. In addition, Long Ridge is located adjacent to the former Ormet Corporation Superfund site (the “Ormet site”), which is owned and operated by the former owner of Long Ridge. Pursuant to an order with the United States Environmental Protection Agency (“U.S. EPA”), the former owner is obligated to pump groundwater that has been impacted by the adjacent Ormet site beneath our site and discharge it to the Ohio River and monitor the groundwater annually. Long Ridge is also subject to an environmental covenant related to the adjacent Ormet site that, inter alia,

7763

restricts the use of groundwater beneath our site and requires U.S. EPA consent for activities on Long Ridge that could disrupt the groundwater monitoring or pumping. The former owner is contractually obligated to complete its regulatory obligations on Long Ridge and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its demolition, removal, investigation, remediation, monitoring, or indemnity obligations, and if the related insurance, which is subject to limits and conditions, fails to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation pursuant to the Ohio EPA order must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such area of the property. Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals or consents from Ohio EPA or U.S. EPA could delay our redevelopment activities.

In addition, a portion of Long Ridge is proposed for redevelopment as a combined cycle gas-fired electric generating facility. Although environmental investigations in that portion of the property have not identified material impacts to soils or groundwater that reasonably would be expected to prevent or delay redevelopment, impacted materials could be encountered during construction that require special handling and/or result in delays to the project. In addition, the construction of an electric generating plant will require environmental permits and approvals from federal, state and local environmental agencies. Once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

Moreover, new, stricter environmental laws, regulations or enforcement policies, including those imposed in response to climate change, could be implemented that significantly increase our compliance costs, or require us to adopt more costly methods of operation. If we are not able to transform Repauno or Long Ridge into hubs for industrial and energy development in a timely manner, their future prospects could be materially and adversely affected, which may have a material adverse effect on our business, operating results and financial condition.

The expected discontinuation of the LIBOR benchmark interest rate may have an impact on our business.

On July 27, 2017, the U.K. Financial Conduct Authority (the "FCA"), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of LIBOR rates after 2021. As a result, LIBOR may be discontinued after 2021. The FCA and the submitting LIBOR banks have indicated they will support the LIBOR indices through 2021 to allow for an orderly transition to an alternative reference rate. Financial services regulators and industry groups are evaluating the phase-out of LIBOR and the development of alternate reference rate indices or reference rates. On November 30, 2020, ICE Benchmark Administration, or the IBA, the administrator of LIBOR, with the support of the United States Federal Reserve and the FCA, announced plans to consult on ceasing publication of LIBOR on December 31, 2021, for only the one-week and two-month LIBOR tenors, and on June 30, 2023, for all other LIBOR tenors. The U.S. Federal Reserve concurrently issued a statement advising banks to stop new LIBOR issuances by the end of 2021. On March 5, 2021, the IBA Benchmark Administration confirmed its intention to cease publication of (i) one week and two month USD LIBOR settings after December 31, 2021 and (ii) the remaining USD LIBOR settings after June 30, 2023.

In the United States, the Alternative Reference Rate Committee (“ARRC”), a group of diverse private-market participants assembled by the Federal Reserve Board and the Federal Reserve Bank of New York, was tasked with identifying alternative reference rates to replace LIBOR. The Secured Overnight Finance Rate (“SOFR”) has emerged as the ARRC's preferred alternative rate for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities in the repurchase agreement market. At this time, it is not possible to predict how markets will respond to SOFR or other alternative reference rates as the transition away from LIBOR is anticipated to be gradual over the coming years.

As of ~~September 30, 2020,~~March 31, 2021, we had ~~$25.0~~$175.0 million of total debt outstanding under facilities with interest rates based on floating-rate indices. We cannot predict what reference rate would be agreed upon or what the impact of any such replacement rate would be to our interest expense. Potential changes to the underlying floating-rate indices and reference rates may have an adverse impact on our agreements indexed to LIBOR and could have a negative impact on our profitability and cash flows.

A cyberattack that bypasses our information technology, or IT, security systems or the IT security systems of our third-party providers, causing an IT security breach, may lead to a disruption of our IT systems and the loss of business information which may hinder our ability to conduct our business effectively and may result in lost revenues and additional costs.

Parts of our business depend on the secure operation of our IT systems and the IT systems of our third-party providers to manage, process, store, and transmit information associated with aircraft leasing. We have, from time to time, experienced threats to our data and systems, including malware and computer virus attacks. A cyberattack that bypasses our IT security systems or the IT security systems of our third-party providers, causing an IT security breach, could adversely impact our daily operations and lead to the loss of sensitive information, including our own proprietary information and that of our customers, suppliers and employees. Such losses could harm our reputation and result in competitive disadvantages, litigation, regulatory enforcement actions, lost revenues, additional costs and liabilities. While we devote substantial resources to maintaining adequate levels of cyber-security, our resources and technical sophistication may not be adequate to prevent all types of cyberattacks.

If we are deemed an “investment company” under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment

securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately-offered investment vehicles set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.

We are a holding company that is not an investment company because we are engaged in the business of holding securities of our wholly-owned and majority-owned subsidiaries, which are engaged in transportation and related businesses which lease assets pursuant to operating leases and finance leases. The Investment Company Act may limit our and our subsidiaries’ ability to enter into financing leases and engage in other types of financial activity because less than 40% of the value of our and our subsidiaries’ total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis can consist of “investment securities.”

If we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation that would significantly change our operations, and we would not be able to conduct our business as described in this report. We have not obtained a formal determination from the SEC as to our status under the Investment Company Act and, consequently, any violation of the Investment Company Act would subject us to material adverse consequences.

Risks Related to Our Manager

We are dependent on our Manager and other key personnel at Fortress and may not find suitable replacements if our Manager terminates the Management Agreement or if other key personnel depart.

Our officers and other individuals who perform services for us (other than Aviation, Jefferson, Repauno and Long Ridge employees) are employees of our Manager or other Fortress entities. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost, or at all. Furthermore, we are dependent on the services of certain key employees of our Manager and certain key employees of Fortress entities whose compensation is partially or entirely dependent upon the amount of management fees earned by our Manager or the incentive allocations distributed to the General Partner and whose continued service is not guaranteed, and the loss of such personnel or services could materially adversely affect our operations. We do not have key man insurance for any of the personnel of the Manager or other Fortress entities that are key to us. An inability to find a suitable replacement for any departing employee of our Manager or Fortress entities on a timely basis could materially adversely affect our ability to operate and grow our business.

In addition, our Manager may assign our Management Agreement to an entity whose business and operations are managed or supervised by Mr. Wesley R. Edens, who is a principal, Co-Chief Executive Officer and a member of the board of directors of Fortress, an affiliate of our Manager, and a member of the management committee of Fortress since co-founding Fortress in May 1998. In the event of any such assignment to a non-affiliate of Fortress, the functions currently performed by our Manager’s current personnel may be performed by others. We can give you no assurance that such personnel would manage our operations in the same manner as our Manager currently does, and the failure by the personnel of any such entity to acquire assets generating attractive risk-adjusted returns could have a material adverse effect on our business, financial condition, results of operations and cash flows.

On December 27, 2017, SoftBank announced that it completed the SoftBank Merger. In connection with the SoftBank Merger, Fortress operates within SoftBank as an independent business headquartered in New York. There can be no assurance that the SoftBank Merger will not have an impact on us or our relationship with the Manager.

There are conflicts of interest in our relationship with our Manager.

Our Management Agreement, the Partnership Agreement and our operating agreement were negotiated prior to our IPO and among affiliated parties, and their terms, including fees payable, may not be as favorable to us as if they had been negotiated after our IPO with an unaffiliated third-party.

There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates - including investment funds, private investment funds, or businesses managed by our Manager, including Seacastle Inc., Florida East Coast Industries, LLC (“FECI”) and FYX - invest in transportation and transportation-related infrastructure assets and whose investment objectives overlap with our asset acquisition objectives. Certain opportunities appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of these other entities. For example, we have some of the same directors and officers as Seacastle Inc and FYX. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress, including Seacastle Inc., FECI and FYX, for certain target assets. From time to time, affiliates of Fortress focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These

affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing and planned funds focused on investing in one or more of our target sectors, each with significant current or expected capital commitments. We have previously purchased and may in the future purchase assets from these funds, and have previously co-invested and may in the future co-invest with these funds in transportation and transportation-related infrastructure assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.

Our Management Agreement generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other pooled investment vehicles that invest in assets that meet our asset acquisition objectives. Our Manager intends to engage in additional transportation and infrastructure related management and other investment opportunities in the future, which may compete with us for investments or result in a change in our current investment strategy. In addition, our operating agreement provides that if Fortress or an affiliate or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our shareholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress or its affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of FTAI and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress or its affiliates pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, including Seacastle Inc., FECI and FYX, which may include, but are not limited to, certain acquisitions, financing arrangements, purchases of debt, co-investments, consumer loans, servicing advances and other assets that present an actual, potential or perceived conflict of interest. Our board of directors adopted a policy regarding the approval of any “related person transactions” pursuant to which certain of the material transactions described above may require disclosure to, and approval by, the independent members of our board of directors. Actual, potential or perceived conflicts have given, and may in the future give, rise to investor dissatisfaction, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The structure of our Manager’s and the General Partner’s compensation arrangements may have unintended consequences for us. We have agreed to pay our Manager a management fee and the General Partner is entitled to receive incentive allocations from Holdco that are each based on different measures of performance. Consequently, there may be conflicts in the incentives of our Manager to generate attractive risk-adjusted returns for us. In addition, because the General Partner and our Manager are both affiliates of Fortress, the Income Incentive Allocation paid to the General Partner may cause our Manager to place undue emphasis on the maximization of earnings, including through the use of leverage, at the expense of other objectives, such as preservation of capital, to achieve higher incentive allocations. Investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential. This could result in increased risk to the value of our portfolio of assets and our common shares.

Our directors have approved a broad asset acquisition strategy for our Manager and do not approve each acquisition we make at the direction of our Manager. In addition, we may change our strategy without a shareholder vote, which may result in our acquiring assets that are different, riskier or less profitable than our current assets.

Our Manager is authorized to follow a broad asset acquisition strategy. We may pursue other types of acquisitions as market conditions evolve. Our Manager makes decisions about our investments in accordance with broad investment guidelines adopted by our board of directors. Accordingly, we may, without a shareholder vote, change our target sectors and acquire a variety of assets that differ from, and are possibly riskier than, our current asset portfolio. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in our existing portfolio. Our directors will periodically review our strategy and our portfolio of assets. However, our board does not review or pre-approve each proposed acquisition or our related financing arrangements. In addition, in conducting periodic reviews, the directors rely primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to reverse by the time they are reviewed by the directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our asset acquisition strategy, including our target asset classes, without a shareholder vote.

Our asset acquisition strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets we target and our ability to finance such assets on a short or long-term basis. Opportunities that present unattractive risk-return profiles relative to other available opportunities under particular market conditions may become relatively attractive under changed market conditions and changes in market conditions

may therefore result in changes in the assets we target. Decisions to make acquisitions in new asset categories present risks that may be difficult for us to adequately assess and could therefore reduce or eliminate our ability to pay dividends on our common shares or have adverse effects on our liquidity or financial condition. A change in our asset acquisition strategy may also increase our exposure to interest rate, foreign currency or credit market fluctuations. In addition, a change in our asset acquisition strategy may increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.

Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our assets.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s shareholders or partners for any acts or omissions by our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, except liability to us, our shareholders, directors, officers and employees and persons controlling us, by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We will, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of potential asset acquisitions or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Our Manager intends to conduct due diligence with respect to each asset acquisition opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the asset and will rely on information provided by the seller of the asset. In addition, if asset acquisition opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.

Risks Related to Taxation

Shareholders may be subject to U.S. federal income tax on their share of our taxable income, regardless of whether they receive any cash dividends from us.

So long as we would not be required to register as an investment company under the Investment Company Act of 1940 if we were a U.S. Corporation and 90% of our gross income for each taxable year constitutes “qualifying income” within the meaning of the Internal Revenue Code of 1986, as amended (the “Code”), on a continuing basis, FTAI will be treated, for U.S. federal income tax purposes, as a partnership and not as an association or publicly traded partnership taxable as a corporation. Holders of our common shares may be subject to U.S. federal, state, local and possibly, in some cases, non-U.S. income taxation on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of Holdco or any other entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending with or within their taxable year, regardless of whether they receive cash dividends from us. Such shareholders may not receive cash dividends equal to their allocable share of our net taxable income or even the tax liability that results from that income.

We may hold or acquire certain investments through entities classified as CFCs or PFICs for U.S. federal income tax purposes.

Many of our investments are in non-U.S. corporations or are held through non-U.S. subsidiaries that are classified as corporations for U.S. federal income tax purposes. Some of these foreign entities may be classified as controlled foreign corporations (“CFCs”) or passive foreign investment companies (“PFICs”) (each as defined in the Code). Shareholders subject to U.S. federal income tax may experience adverse U.S. federal income tax consequences related to the indirect ownership of CFC or PFIC shares. For example, such shareholders may be required to take into account U.S. taxable income with respect to such CFCs or PFICs without a corresponding receipt of cash from us. In addition, under the CFC rules, certain capital gains are treated as ordinary dividend income and shareholders could be subject to income inclusions in respect of the "global intangible low-taxed income" of the CFC. Treasury regulations have been proposed that, if finalized, will generally have the effect of limiting certain adverse consequences of the CFC rules to shareholders treated for U.S. federal income tax purposes as owning indirectly or constructively (including through other partnerships) stock possessing 10% or more of the voting power or value of such CFCs. Taxpayers are permitted to rely, and we intend to rely, on such proposed regulations.

Under the PFIC rules, indirect ownership of PFIC shares by U.S. persons generally gives rise to materially adverse U.S. federal income tax consequences, which may be mitigated by electing to treat the PFIC as a qualified electing fund (“QEF”). We currently anticipate using commercially reasonable efforts to make such an election (a “QEF Election”) with respect to each PFIC in which we hold a material interest, directly or indirectly, in the first year during which we hold shares in such entity. As a result, U.S. holders of our common shares will generally be subject to tax on a current basis on their respective shares of each such PFIC’s undistributed ordinary earnings and net capital gains for each year in which the entity is a PFIC, regardless of whether such holders receive a corresponding distribution of cash from us. In certain cases, however, we may be unable to make a QEF Election with respect to a PFIC because, for example, we are unable to obtain the necessary information. In such event, U.S. holders of our common shares will be subject to imputed interest charges and other disadvantageous tax treatment with respect

to certain “excess distributions” from the PFIC and gain realized upon the direct or indirect sale of the PFIC (including through the sale our common shares).

Prospective investors should consult their tax advisors regarding the potential impact of the rules regarding CFCs and PFICs before investing in our shares.

Certain tax consequences of the ownership of our preferred shares, including treatment of distributions as guaranteed payments for the use of capital, are uncertain.

The tax treatment of distributions on our preferred shares is uncertain. We intend to treat the holders of our preferred shares as partners for tax purposes and we intend to treat distributions on the shares as guaranteed payments for the use of capital that will generally be taxable to the holders of our preferred shares as ordinary income. Although a holder of our preferred shares will recognize taxable income from the accrual of such a guaranteed payment (even in the absence of a contemporaneous cash distribution), we anticipate accruing and making the guaranteed payment distributions quarterly. Except in the case of any loss recognized in connection with our liquidation, holders of our preferred shares are generally not anticipated to share in our items of income, gain, loss or deduction, nor are they anticipated to be allocated any share of our nonrecourse liabilities. If our preferred shares were treated as indebtedness for tax purposes, rather than as guaranteed payments for the use of capital, distributions likely would be treated as payments of interest by us to the holders of our preferred shares. Finally, if holders of our preferred shares were entitled to an allocation of income from FTAI, the risk factors applicable to holders of common shares would generally apply.

U.S. tax reform could adversely affect us and our shareholders.

The Tax Cuts and Jobs Act (the “TCJA”), which is generally effective for taxable years beginning after December 31, 2017, amended the Code in a manner that significantly changed the taxation of individuals and business entities, including with respect to the taxation of offshore earnings and the deductibility of interest. In some cases, there is still uncertainty around the scope and application of the TCJA that may be addressed in future guidance issued by the U.S. Department of Treasury and the IRS. Some of the changes could adversely affect our business and financial condition and the value of our shares. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020, temporarily modifies some provisions of the TCJA.

Prospective investors should consult their tax advisors about the TCJA and its potential impact before investing in our shares.

Under the TCJA, shareholders that are not U.S. persons could be subject to U.S. federal income tax, including a 10% withholding tax, on the disposition of our shares.

If the Internal Revenue Service (the “IRS”) were to determine that we, Holdco, or any other entity in which we invest that is subject to tax on a flow-through basis, is engaged in a U.S. trade or business for U.S. federal income tax purposes, any gain recognized by a foreign transferor on the sale, exchange or other disposition of our shares would generally be treated as “effectively connected” with such trade or business to the extent it does not exceed the effectively connected gain that would be allocable to the transferor if we sold all of our assets at their fair market value as of the date of the transferor’s disposition. Under the TCJA, any such gain that is treated as effectively connected will generally be subject to U.S. federal income tax. In addition, the transferee of the shares or the applicable withholding agent would be required to deduct and withhold a tax equal to 10% of the amount realized by the transferor on the disposition, which would include an allocable portion of our liabilities and would therefore generally exceed the amount of transferred cash received by transferor in the disposition, unless the transferor provides an IRS Form W-9 or an affidavit stating the transferor’s taxpayer identification number and that the transferor is not a foreign person. If the transferee fails to properly withhold such tax, we would be required to deduct and withhold from distributions to the transferee a tax in an amount equal to the amount the transferee failed to withhold, plus interest. Although we do not believe that we are currently engaged in a U.S. trade or business (directly or indirectly through pass-through subsidiaries), we are not required to manage our operations in a manner that is intended to avoid the conduct of a U.S. trade or business.

The withholding requirements with respect to the disposition of an interest in a publicly traded partnership are currently suspended and will remain suspended until Treasury regulations are promulgated or other relevant authoritative guidance is issued. Future guidance on the implementation of these requirements will be applicable on a prospective basis.

Tax gain or loss on a sale or other disposition of our common shares could be more or less than expected.

If a sale of our common shares by a shareholder is taxable in the United States, the shareholder will recognize gain or loss equal to the difference between the amount realized by such shareholder in the sale and such shareholder’s adjusted tax basis in those shares. A shareholder’s adjusted tax basis in the shares at the time of sale will generally be lower than the shareholder’s original tax basis in the shares to the extent that prior distributions to such shareholder exceed the total taxable income allocated to such shareholder. A shareholder may therefore recognize a gain in a sale of our common shares if the shares are sold at a price that is less than their original cost. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.

Our ability to make distributions depends on our receiving sufficient cash distributions from our subsidiaries, and we cannot assure our shareholders that we will be able to make cash distributions to them in amounts that are sufficient to fund their tax liabilities.

Our subsidiaries may be subject to local taxes in each of the relevant territories and jurisdictions in which they operate, including taxes on income, profits or gains and withholding taxes. As a result, our funds available for distribution are indirectly reduced by such taxes, and the post-tax return to our shareholders is similarly reduced by such taxes.

In general, a shareholder that is subject to U.S. federal income tax must include in income its allocable share of FTAI’s items of income, gain, loss, deduction, and credit (including, so long as FTAI is treated as a partnership for U.S. federal income tax purposes, FTAI’s allocable share of those items of Holdco and any pass-through subsidiaries of Holdco) for each of our taxable years ending with or within such shareholder’s taxable year. However, the cash distributed to a shareholder may not be sufficient to pay the full amount of such shareholder’s tax liability in respect of its investment in us, because each shareholder’s tax liability depends on such shareholder’s particular tax situation and the tax treatment of our underlying activities or assets.

If we are treated as a corporation for U.S. federal income tax purposes, the value of the shares could be adversely affected.

We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined that we will be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied relate to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act of 1940. We refer to this exception as the “Qualifying Income Exception.”

Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We believe that our return from investments will include interest, dividends, capital gains and other types of qualifying income, but no assurance can be given as to the types of income that will be earned in any given year.

If we fail to satisfy the Qualifying Income Exception, we would be required to pay U.S. federal income tax at regular corporate rates on our income. Although the TCJA reduced regular corporate rates from 35% to 21%, our failure to qualify as a partnership for U.S. federal income tax purposes could nevertheless adversely affect our business, operating results and financial condition. In addition, we would likely be liable for state and local income and/or franchise taxes on our income. Finally, distributions of cash to shareholders would constitute qualified dividend income taxable to such shareholders to the extent of our earnings and profits and would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for shareholders and thus could result in a substantial reduction in the value of our shares.

Shareholders that are not U.S. persons should also anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our shares.

In light of our intended investment activities, we may be, or may become, engaged in a U.S. trade or business for U.S. federal income tax purposes (directly or indirectly through pass-through subsidiaries), in which case some portion of our income would be treated as effectively connected income with respect to non-U.S. persons. Moreover, we anticipate that, in the future, we will sell interests in U.S. real holding property corporations (each a “USRPHC”) and therefore be deemed to be engaged in a U.S. trade or business at such time. If we were to realize gain from the sale or other disposition of a U.S. real property interest (including a USRPHC) or were otherwise engaged in a U.S. trade or business, non-U.S. persons holding our common shares generally would be required to file U.S. federal income tax returns and would be subject to U.S. federal withholding tax on their allocable share of the effectively connected income on gain at the highest marginal U.S. federal income tax rates applicable to ordinary income. Likewise, non-U.S. persons holding our preferred shares, by virtue of receiving guaranteed payments, may be required to file U.S. federal income tax returns and may be subject to U.S. federal withholding tax on their guaranteed payments, irrespective of our operations or investments. In both cases, non-U.S. persons that are corporations may also be subject to a branch profits tax on their allocable share of such income. Non-U.S. persons should anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our shares. Non-U.S. shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in our shares.

Non-U.S. persons that hold (or are deemed to hold) more than 5% of any class of our shares (or held, or were deemed to hold, more than 5% of any class of our shares) may be subject to U.S. federal income tax upon the disposition of some or all their shares.

If a non-U.S. person held more than 5% of any class of our shares at any time during the 5-year period preceding such non-U.S. person’s disposition of such shares, and we were considered a USRPHC (determined as if we were a U.S. corporation) at any time during such 5-year period because of our current or previous ownership of U.S. real property interests above a certain

threshold, such non-U.S. person may be subject to U.S. tax on such disposition of such shares (and may have a U.S. tax return filing obligation).

Tax-exempt shareholders may face certain adverse U.S. tax consequences from owning our shares.

We are not required to manage our operations in a manner that would minimize the likelihood of generating income that would constitute “unrelated business taxable income” (“UBTI”) to the extent allocated to a tax-exempt shareholder. Although we expect to invest through subsidiaries that are treated as corporations for U.S. federal income tax purposes and such corporate investments would generally not result in an allocation of UBTI to a shareholder on account of the activities of those subsidiaries, we may not invest through corporate subsidiaries in all cases. Moreover, UBTI also includes income attributable to debt-financed property and we are not prohibited from incurring debt to finance our investments, including investments in subsidiaries. Furthermore, we are not prohibited from being (or causing a subsidiary to be) a guarantor of loans made to a subsidiary. If we (or certain of our subsidiaries) were treated as the borrower for U.S. tax purposes on account of those guarantees, some or all of our investments could be considered debt-financed property. In addition, the treatment of guaranteed payments for the use of capital to tax-exempt investors is not certain, and so distributions on our preferred shares may be treated as UBTI for federal income tax purposes, irrespective of our operations or the structure of our investments. The potential for income to be characterized as UBTI could make our shares an unsuitable investment for a tax-exempt entity. Tax-exempt shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in our shares.

If substantially all of the U.S. source rental income derived from aircraft or ships used to transport passengers or cargo in international traffic (“U.S. source international transport rental income”) of any of our non-U.S. corporate subsidiaries is attributable to activities of personnel based in the United States, such subsidiary could be subject to U.S. federal income tax on a net income basis at regular tax rates, rather than at a rate of 4% on gross income, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

We believe that the U.S. source international transport rental income of our non-U.S. subsidiaries generally will be subject to U.S. federal income tax, on a gross-income basis at a rate not in excess of 4%. If any of our non-U.S. subsidiaries that is treated as a corporation for U.S. federal income tax purposes did not comply with certain administrative guidelines of the IRS, such that 90% or more of such subsidiary’s U.S. source international transport rental income were attributable to the activities of personnel based in the United States (in the case of bareboat leases) or from “regularly scheduled transportation” as defined in such administrative guidelines (in the case of time-charter leases), such subsidiary’s U.S. source rental income would be treated as income effectively connected with a trade or business in the United States. In such case, such subsidiary’s U.S. source international transport rental income would be subject to U.S. federal income tax at a maximum rate of 21% for taxable years beginning after December 31, 2017. In addition, such subsidiary would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of such taxes would adversely affect our business and would result in decreased funds available for distribution to our shareholders.

The ability of our corporate subsidiaries to utilize net operating losses (“NOLs”) to offset their future taxable income may become limited.

Certain of our corporate subsidiaries have significant NOLs, and any limitation on their use could materially affect our profitability. Such a limitation could occur if our corporate subsidiaries were to experience an “ownership change” as defined under Section 382 of the Code. The rules for determining ownership changes are complex, and changes in the ownership of our shares could

cause an ownership change in one or more of our corporate subsidiaries. Sales of our shares by our shareholders, as well as future issuances of our shares, could contribute to a potential ownership change in our corporate subsidiaries.

Our subsidiaries may become subject to unanticipated tax liabilities that may have a material adverse effect on our results of operations.

Some of our subsidiaries are subject to income, withholding or other taxes in certain non-U.S. jurisdictions by reason of their jurisdiction of incorporation, activities and operations, where their assets are used or where the lessees of their assets (or others in possession of their assets) are located, and it is also possible that taxing authorities in any such jurisdictions could assert that our subsidiaries are subject to greater taxation than we currently anticipate. Further, the Multilateral Convention to Implement Tax Treaty Related Measures to Prevent Base Erosion and Profit Shifting (“BEPS”) recently entered into force among the jurisdictions that ratified it. The implementation of BEPS prevention measures could result in a higher effective tax rate on our worldwide earnings by, for example, reducing the tax deductions or otherwise increasing the taxable income of our subsidiaries. In addition, a portion of certain of our non-U.S. corporate subsidiaries’ income is treated as effectively connected with a U.S. trade or business and is accordingly subject to U.S. federal income tax. It is possible that the IRS could assert that a greater portion of any such non-U.S. subsidiaries’ income is effectively connected income that should be subject to U.S. federal income tax.

Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.

The U.S. federal income tax treatment of our shareholders depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. The U.S. federal income tax treatment of our shareholders may also be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect our investments and commitments that

were previously made, and could adversely affect the value of our shares or cause us to change the way we conduct our business.

Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of shareholders, in order to address certain changes in Treasury regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all shareholders. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to shareholders in a manner that reflects such shareholders’ beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deduction, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects shareholders.

We could incur a significant tax liability if the IRS successfully asserts that the “anti-stapling” rules apply to our investments in our non-U.S. and U.S. subsidiaries, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

If we were subject to the “anti-stapling” rules of Section 269B of the Code, we would incur a significant tax liability as a result of owning more than 50% of the value of both U.S. and non-U.S. corporate subsidiaries, whose equity interests constitute “stapled interests” that may only be transferred together. If the “anti-stapling” rules applied, our non-U.S. corporate subsidiaries that are treated as corporations for U.S. federal income tax purposes would be treated as U.S. corporations, which would cause those entities to be subject to U.S. federal corporate income tax on their worldwide income. Because we intend to separately manage and operate our non-U.S. and U.S. corporate subsidiaries and structure their business activities in a manner that would allow us to dispose of such subsidiaries separately, we do not expect that the “anti-stapling” rules will apply. However, there can be no assurance that the IRS would not successfully assert a contrary position, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

Because we cannot match transferors and transferees of our shares, we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our shares.

Because we cannot match transferors and transferees of our shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our shareholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our common shares and could have a negative impact on the value of our common shares or result in audits of and adjustments to our shareholders’ tax returns.

We generally allocate items of income, gain, loss and deduction using a monthly or other convention, whereby any such items we recognize in a given month are allocated to our shareholders as of a specified date of such month. As a result, if a shareholder transfers its common shares, it might be allocated income, gain, loss and deduction realized by us after the date of the transfer. Similarly, if a shareholder acquires additional common shares, it might be allocated income, gain, loss, and deduction realized by us prior to its ownership of such common shares. Consequently, our shareholders may recognize income in excess of cash distributions received from us, and any income so included by a shareholder would increase the basis such

shareholder has in its common shares and would offset any gain (or increase the amount of loss) realized by such shareholder on a subsequent disposition of its common shares.

Rules regarding U.S. federal income tax liability arising from IRS audits could adversely affect our shareholders.

For taxable years beginning on or after January 1, 2018, we will be liable for U.S. federal income tax liability arising from an IRS audit, unless certain alternative methods are available and we elect to use them. It is possible that certain shareholders or we may be liable for taxes attributable to adjustments to our taxable income with respect to tax years that closed before such shareholders owned our shares. Accordingly, these rules may adversely affect certain shareholders in certain cases. This differs from the rules that apply for taxable years beginning before January 1, 2018, which generally provide that tax adjustments only affect the persons who were shareholders in the tax year in which the item was reported on our tax return. The manner in which these rules apply is uncertain and in many respects depends on the promulgation of future regulations or other guidance by the U.S. Treasury Department or the IRS.

Risks Related to Our Shares

The market price and trading volume of our common and preferred shares may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our common and preferred shares may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common and preferred shares may fluctuate and cause significant price variations to occur. If the market price of our common or preferred shares declines significantly, you may be unable to resell your shares at or above your purchase price, if at all. The market price of our common and preferred shares may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our shares include:

•a shift in our investor base;

•our quarterly or annual earnings, or those of other comparable companies;

•actual or anticipated fluctuations in our operating results;

•changes in accounting standards, policies, guidance, interpretations or principles;

•announcements by us or our competitors of significant investments, acquisitions or dispositions;

•the failure of securities analysts to cover our common shares;

•changes in earnings estimates by securities analysts or our ability to meet those estimates;

•the operating and share price performance of other comparable companies;

•prevailing interest rates or rates of return being paid by other comparable companies and the market for securities similar to our preferred shares;

•additional issuances of preferred shares;

•whether we we declare distributions on our preferred shares;

•overall market fluctuations;

•general economic conditions; and

•developments in the markets and market sectors in which we participate.

Stock markets in the United States have experienced extreme price and volume fluctuations. Market fluctuations, as well as general political and economic conditions, such as acts of terrorism, prolonged economic uncertainty, a recession or interest rate or currency rate fluctuations, could adversely affect the market price of our common and preferred shares.

We are required by Section 404 of the Sarbanes-Oxley Act to evaluate the effectiveness of our internal controls, and the outcome of that effort may adversely affect our results of operations, financial condition and liquidity. Because we are no longer an emerging growth company, we are subject to heightened disclosure obligations, which may impact our share price.

As a public company, we are required to comply with Section 404 (“Section 404”) of the Sarbanes-Oxley Act. Section 404 requires that we evaluate the effectiveness of our internal control over financial reporting at the end of each fiscal year and to include a management report assessing the effectiveness of our internal controls over financial reporting in our Annual Report on Form 10-K for that fiscal year. Section 404 also requires an independent registered public accounting firm to attest to, and report on, management’s assessment of our internal controls over financial reporting. Because we ceased to be an emerging growth company at the end of 2017, we were required to have our independent registered public accounting firm attest to the effectiveness of our internal controls in our Annual Reports on Form 10-K starting with the fiscal year ended December 31, 2018, and will be required to do so going forward. The outcome of our review and the report of our independent registered public accounting firm may adversely affect our results of operations, financial condition and liquidity. During the course of our review, we may identify control deficiencies of varying degrees of severity, and we may incur significant costs to remediate those deficiencies or otherwise improve our internal controls. As a public company, we are required to report control deficiencies that constitute a “material weakness” in our internal control over financial reporting. If we discover a material weakness in our internal control over financial reporting, our share price could decline and our ability to raise capital could be impaired.

Your percentage ownership in us may be diluted in the future.

Your percentage ownership in FTAI may be diluted in the future because of equity awards granted and may be granted to our Manager pursuant to the Management Agreement and the Incentive Plan. Since 2015, we granted our Manager an option to acquire ~~2,218,692~~2,574,624 common shares in connection with equity offerings. In the future, upon the successful completion of additional offerings of our common shares or other equity securities (including securities issued as consideration in an acquisition), we will grant to our Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in such offerings (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of the issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares), and any such offering or the exercise of the option in connection with such offering would cause dilution.

Our board of directors has adopted the Incentive Plan, which provides for the grant of equity-based awards, including restricted shares, stock options, stock appreciation rights, performance awards, restricted share units, tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We have initially reserved 30,000,000 common shares for issuance under the Incentive Plan. As of ~~September 30, 2020,~~March 31, 2021, rights relating to ~~2,243,692~~2,599,624 of our common shares were outstanding under the Incentive Plan. In the future on the date of any equity issuance by us during the ten-year term of the Incentive Plan (including in respect of securities issued as consideration in an acquisition), the maximum number of shares available for issuance under the Plan will be increased to include an additional number of common shares equal to ten percent (10%) of either (i) the total number of common shares newly issued by us in such equity issuance or (ii) if such equity issuance relates to equity securities other than our common shares, a number of our common shares equal to 10% of (A) the gross capital raised in an equity issuance of equity

securities other than common shares during the ten-year term of the Incentive Plan, divided by (B) the fair market value of a common share as of the date of such equity issuance.

Sales or issuances of our common shares could adversely affect the market price of our common shares.

Sales of substantial amounts of our common shares in the public market, or the perception that such sales might occur, could adversely affect the market price of our common shares. The issuance of our common shares in connection with property, portfolio or business acquisitions or the exercise of outstanding options or otherwise could also have an adverse effect on the market price of our common shares.

The incurrence or issuance of debt, which ranks senior to our common shares upon our liquidation, and future issuances of equity or equity-related securities, which would dilute the holdings of our existing common shareholders and may be senior to our common shares for the purposes of making distributions, periodically or upon liquidation, may negatively affect the market price of our common shares.

We have incurred and may in the future incur or issue debt or issue equity or equity-related securities to finance our operations, acquisitions or investments. Upon our liquidation, lenders and holders of our debt and holders of our preferred shares (if any) would receive a distribution of our available assets before common shareholders. Any future incurrence or issuance of debt would increase our interest cost and could adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing common shareholders on a preemptive basis. Therefore, additional issuances of common shares, directly or through convertible or exchangeable securities (including limited partnership interests in our operating partnership), warrants or options, will dilute the holdings of our existing common shareholders and such issuances, or the perception of such issuances, may reduce the market price of our common shares. Any preferred shares issued by us would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common shareholders. Because our decision to incur or issue debt or issue equity or equity-related securities in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, common shareholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities will adversely affect the market price of our common shares.

Our determination of how much leverage to use to finance our acquisitions may adversely affect our return on our assets and may reduce funds available for distribution.

We utilize leverage to finance many of our asset acquisitions, which entitles certain lenders to cash flows prior to retaining a return on our assets. While our Manager targets using only what we believe to be reasonable leverage, our strategy does not limit the amount of leverage we may incur with respect to any specific asset. The return we are able to earn on our assets and funds available for distribution to our shareholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets.

While we currently intend to pay regular quarterly dividends to our shareholders, we may change our dividend policy at any time.

Although we currently intend to pay regular quarterly dividends to holders of our common shares, we may change our dividend policy at any time. Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. The declaration and payment of dividends to holders of our common shares will be at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations,

liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, our taxable income, our operating expenses and other factors our board of directors deem relevant. Our long term goal is to maintain a payout ratio of between 50-60% of funds available for distribution, with remaining amounts used primarily to fund our future acquisitions and opportunities. There can be no assurance that we will continue to pay dividends in amounts or on a basis consistent with prior distributions to our investors, if at all. Because we are a holding company and have no direct operations, we will only be able to pay dividends from our available cash on hand and any funds we receive from our subsidiaries and our ability to receive distributions from our subsidiaries may be limited by the financing agreements to which they are subject. In addition, pursuant to the Partnership Agreement, the General Partner will be entitled to receive incentive allocations before any amounts are distributed by us based both on our consolidated net income and capital gains income in each fiscal quarter and for each fiscal year, respectively. Furthermore, the terms of our Series A preferred shares generally prevent us from declaring or paying dividends on or repurchasing our common shares or other junior capital unless all accrued distributions on such preferred shares have been paid in full.

Anti-takeover provisions in our operating agreement and Delaware law could delay or prevent a change in control.

Provisions in our operating agreement may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreement provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our shares could be adversely affected to the extent that provisions of our operating agreement discourage potential takeover attempts that our shareholders may favor.

There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law (the “DGCL”) in a manner that may be less protective of the interests of our shareholders.

Our operating agreement provides that to the fullest extent permitted by applicable law our directors or officers will not be liable to us. Under the DGCL, a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. Under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our shareholders, when compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.

As a public company, we will incur additional costs and face increased demands on our management.

As a relatively new public company with shares listed on the NYSE, we need to comply with an extensive body of regulations that did not apply to us previously, including certain provisions of the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, regulations of the SEC and requirements of the NYSE. These rules and regulations increase our legal and financial compliance costs and make some activities more time-consuming and costly. For example, as a result of becoming a public company, we have independent directors and board committees. In addition, we may continue to incur additional costs associated with maintaining directors’ and officers’ liability insurance and with the termination of our status as an emerging growth company as of the end of 2017. Because we are no longer an emerging growth company, we are subject to the independent auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and enhanced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We are currently evaluating and monitoring developments with respect to these rules, which may impose additional costs on us and have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common shares, our share price and trading volume could decline.

The trading market for our common shares are influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades our common units or publishes inaccurate or unfavorable research about our business, our common share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common share price or trading volume to decline and our common shares to be less liquid.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits


			Exhibit No.						Description
			2.1						Agreement and Plan of Merger, dated as of November 19, 2019, by and among Soo Line Corporation, Black Bear Acquisition LLC, Railroad Acquisition Holdings LLC and Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed January 6, 2020).
			3.1						Certificate of Formation (incorporated by reference to Exhibit 3.1 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed on April 30, 2015).
			3.2						~~Third~~Fourth Amended and Restated Limited Liability Company Agreement of Fortress Transportation and Infrastructure Investors LLC, dated as of ~~November 27, 2019~~March 25, 2021 (incorporated by reference to Exhibit 3.2 ~~of the Company’s~~to Fortress Transportation and Infrastructure Investors LLC’s Form 8-A, filed ~~November 27, 2019)~~March 25, 2021).
			3.3						Share Designation with respect to the 8.25% Fixed-to-Floating Series A Cumulative Perpetual Redeemable Preferred Shares, dated as of September 12, 2019 (included as part of Exhibit 3.2).
			3.4						Share Designation with respect to the 8.00% Fixed-to-Floating Series B Cumulative Perpetual Redeemable Preferred Shares, dated as of November 27, 2019 (included as part of Exhibit 3.2).
			3.5						Share Designation with respect to the 8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares, dated as of March 25, 2021 (included as part of Exhibit 3.2).
			4.1						Indenture, dated March 15, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on March 15, 2017).
			4.2						Form of global note representing the Company’s 6.75% senior unsecured notes due 2022 (included in Exhibit 4.1).
			4.3						First Supplemental Indenture, dated June 8, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.3 of the Company’s Annual Report on Form 10-K, filed on March 1, 2018).
			4.4						Second Supplemental Indenture, dated August 23, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on August 23, 2017).
			4.5						Third Supplemental Indenture, dated December 20, 2017, between Fortress Transportation and Infrastructure LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on December 20, 2017).
			4.6						Fourth Supplemental Indenture, dated May 31, 2018, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed May 31, 2018).
			4.7						Fifth Supplemental Indenture, dated February 8, 2019, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed February 8, 2019).
			4.8						Indenture, dated September 18, 2018, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on September 18, 2018).
			4.9						Form of global note representing the Company’s 6.50% senior unsecured notes due 2025 (included in Exhibit 4.8).
			4.10						First Supplemental Indenture, dated May 21, 2019, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on May 21, 2019).
			4.11						Second Supplemental Indenture, dated December 23, 2020, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on December 23, 2020).
			4.12						Indenture, dated April 12, 2021, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Fortress Transportation and Infrastructure Investors LLC’s Form 8-K, filed April 12, 2021).
			4.13						Form of global note representing the Company’s 5.50% senior unsecured notes due 2028 (included in Exhibit 4.12).
			4.14						Form of certificate representing the 8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-A, filed September 12, 2019).
			~~4.12~~4.15						Form of certificate representing the 8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-A, filed November 27, 2019).
			~~4.13~~4.16						Form of certificate representing the 8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 to Fortress Transportation and Infrastructure Investors LLC’s Form 8-A, filed March 25, 2021).


	Exhibit No.	Description
	4.17	Description of Securities Registered under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.13 to the Company’s Form 10-K, filed February 28, 2020).
	10.1	Fourth Amended and Restated Partnership Agreement of Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.2	Management and Advisory Agreement, dated as of May 20, 2015, between Fortress Transportation and Infrastructure Investors LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.3	Registration Rights Agreement, dated as of May 20, 2015, among Fortress Transportation and Infrastructure Investors LLC, FIG LLC and Fortress Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.3 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.4	Fortress Transportation and Infrastructure Investors LLC Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
	10.5	Form of director and officer indemnification agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 10.5 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).
	10.6	Credit Agreement, dated June 16, 2017, among Fortress Transportation and Infrastructure Investors LLC, as Borrower, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 22, 2017).


	~~Exhibit No.~~	~~Description~~
	10.7	Credit Agreement Amendment No. 1, dated as of August 2, 2018, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.15 of the Company’s Quarterly Report on Form 10-Q, filed on August 3, 2018).
	10.8	Credit Agreement Amendment No. 2 dated as of February 8, 2019, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on February 11, 2019).
	10.9	Credit Agreement Amendment No. 3 dated as of August 6, 2019, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on August 9, 2019).
	10.10	Credit Agreement Amendment No. 4 dated as of May 11, 2020, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.10 of the Company’s Quarterly Report on Form 10-Q, filed on July 31, 2020).
*	10.11	Engineering, Procuring and Construction Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and Kiewit Power Constructors Co. (incorporated by reference to Exhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
*	10.12	Purchase and Sale of Power Generation Equipment and Related Services Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and General Electric Company (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.13	First Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders and issuing banks from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.19 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.14	Second Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.20 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
†	10.15	Form of Award Agreement under the Fortress Transportation and Infrastructure Investors Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on January 17, 2018).
	10.16	Credit Agreement, dated as of February 11, 2020, among Jefferson 2020 Bond Borrower LLC, as the borrower and Fortress Transportation and Infrastructure Investors LLC, acting through one or more affiliates, as the lender (incorporated by reference to Exhibit 10.15 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.17	Senior Loan Agreement, dated as of February 1, 2020, between Port of Beaumont Navigation District of Jefferson County, Texas, as issuer and Jefferson 2020 Bond Borrower LLC, as borrower (incorporated by reference to Exhibit 10.16 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.18	Deed of Trust, Security Agreement, Financing Statement and Fixture Filing, dated February 1, 2020, from Jefferson 2020 Bond Borrower LLC, as grantor, and Jefferson 2020 Bond Lessee LLC, as grantor, to Ken N. Whitlow, as Deed of Trust Trustee for the benefit of Deutsche Bank National Trust Company, as beneficiary (incorporated by reference to Exhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.19	Amended and Restated Lease and Development Agreement, effective as of January 1, 2020, by and between Port of Beaumont Navigation District of Jefferson County, Texas, as lessor, and Jefferson 2020 Bond Lessee LLC, as lessee (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).


	Exhibit No.	Description
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	101	The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~September 30, 2020,~~March 31, 2021, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
	104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
†	Management contracts and compensatory plans or arrangements.
*	Portions of this exhibit have been omitted.

9077

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

By:

/s/ Joseph P. Adams, Jr.

Date:

~~October~~April 30, ~~2020~~2021

Joseph P. Adams, Jr.

Chairman and Chief Executive Officer

By:

/s/ Scott Christopher

Date:

~~October~~April 30, ~~2020~~2021

Scott Christopher

Chief Financial Officer

By:

/s/ Eun Nam

Date:

~~October~~April 30, ~~2020~~2021

Eun Nam

Chief Accounting Officer

9178


	September 30, 2020		December 31, 2019
Series 2012 Bonds (1)	$	0	$	41,450
Series 2016 Bonds (1)	0		145,143
Series A 2020 Bonds (2)	180,811		0
Series B 2020 Bonds (2)	77,971		0
Senior Notes due 2022	696,962		731,451
Senior Notes due 2025	445,365		475,884
Senior Notes due 2027	428,404		0


	As Previously Reported				Adjustments				As Reported
	Aviation Leasing		Corporate and Other		Aviation Leasing		Corporate and Other		Aviation Leasing		Corporate and Other
Operating expenses	$	2,473	$	4,381	$	749	$	0	$	3,222	$	4,381
General and administrative	0		6,284		0		(749)		0		5,535
Acquisition and transaction expenses	65		5,278		993		(993)		1,058		4,285