UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017March 31, 2018

Washington Prime Group Inc.
Washington Prime Group, L.P.
(Exact name of Registrant as specified in its charter)

Indiana (Both Registrants)
(State of incorporation or organization)

001-36252 (Washington Prime Group Inc.)
333-205859 (Washington Prime Group, L.P.)
(Commission File No.)
180 East Broad Street
Columbus, Ohio 43215
(Address of principal executive offices)
46-4323686 (Washington Prime Group Inc.)
46-4674640 (Washington Prime Group, L.P.)
(I.R.S. Employer Identification No.)
(614) 621-9000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Washington Prime Group Inc. Yes x No ¨o
 
Washington Prime Group, L.P. Yes ¨x No xo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Washington Prime Group Inc. Yes x  No ¨o
 
Washington Prime Group, L.P. Yes x  No ¨o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Washington Prime Group Inc. (Check One):
 
Large accelerated filer  x  Accelerated filer ¨o
  
Non-accelerated filer ¨o  Smaller reporting company ¨o
  
Emerging growth company ¨o
                (Do not check if a smaller reporting company)
   
Washington Prime Group, L.P.  (Check One):
 
Large accelerated filer  ¨o           Accelerated filer ¨o
  
Non-accelerated filer x  Smaller reporting company ¨o
  
Emerging growth company ¨o
                (Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Washington Prime Group Inc. Yes ¨o  No x
 
Washington Prime Group, L.P. Yes ¨o  No x
As of July 26, 2017,April 25, 2018, Washington Prime Group Inc. had 185,764,506185,990,500 shares of common stock outstanding. Washington Prime Group, L.P. has no publicly traded equity and no common stock outstanding.


EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the quarter ended June 30, 2017March 31, 2018 of Washington Prime Group® Inc. and Washington Prime Group, L.P. Unless stated otherwise or the context requires otherwise, references to "WPG Inc." mean Washington Prime Group Inc., an Indiana corporation, and references to "WPG L.P." mean Washington Prime Group, L.P., an Indiana limited partnership, and its consolidated subsidiaries, in cases where it is important to distinguish between WPG Inc. and WPG L.P. We use the terms "WPG," the "Company,” “we,” "us," and “our” to refer to WPG Inc., WPG L.P., and entities in which WPG Inc. or WPG L.P. (or any affiliate) has a material interest on a consolidated basis, unless the context indicates otherwise.

WPG Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”). WPG Inc. owns properties and conducts operations through WPG L.P., of which WPG Inc. is the sole general partner and of which it held approximately 84.3%84.4% of the partnership interests (“OP units”) at June 30, 2017.March 31, 2018. The remaining OP units are owned by various limited partners. As the sole general partner of WPG L.P., WPG Inc. has the exclusive and complete responsibility for WPG L.P.’s day-to-day management and control. Management operates WPG Inc. and WPG L.P. as one enterprise. The management of WPG Inc. consists of the same persons who direct the management of WPG L.P. As general partner with control of WPG L.P., WPG Inc. consolidates WPG L.P. for financial reporting purposes, and WPG Inc. does not have significant assets other than its investment in WPG L.P. Therefore, the assets and liabilities of WPG Inc. and WPG L.P. are substantially the same on their respective consolidated financial statements and the disclosures of WPG Inc. and WPG L.P. also are substantially similar.
The Company believes, therefore, that the combination into a single report of the quarterly reports on Form 10-Q of WPG Inc. and WPG L.P. provides the following benefits:
enhances investors' understanding of the operations of WPG Inc. and WPG L.P. by enabling investors to view the business as a whole in the same manner as management views and operates the business;
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both WPG Inc. and WPG L.P.; and
creates time and cost efficiencies through the preparation of one set of disclosures instead of two separate sets of disclosures.
The substantive difference between WPG Inc.’s and WPG L.P.’s filings is the fact that WPG Inc. is a REIT with shares traded on a public stock exchange, while WPG L.P. is a limited partnership with no publicly traded equity. Moreover, the interests in WPG L.P. held by third parties are classified differently by the two entities (i.e., noncontrolling interests for WPG Inc. and partners' equity for WPG L.P.). In the consolidated financial statements, these differences are primarily reflected in the equity section of the consolidated balance sheets and in the consolidated statements of equity. Apart from the different equity presentation, the consolidated financial statements of WPG Inc. and WPG L.P. are nearly identical.
This combined Form 10-Q for WPG Inc. and WPG L.P. includes, for each entity, separate interim financial statements (but combined footnotes), separate reports on disclosure controls and procedures and internal control over financial reporting, and separate CEO/CFO certifications. In addition, if there were any material differences between WPG Inc. and WPG L.P. with respect to any other financial and non-financial disclosure items required by Form 10-Q, they would be discussed separately herein.
WPG L.P. is a voluntary filer. We are evaluating whether or not WPG L.P. will continue to voluntarily file reports under the Securities Exchange Act of 1934, as amended (the "Exchange Act").


WASHINGTON PRIME GROUP INC. AND WASHINGTON PRIME GROUP, L.P.
FORM 10-Q

INDEX
PART I:FINANCIAL INFORMATIONPAGE
   
Item 1.Consolidated Financial Statements (unaudited) 
   
 Financial Statements for Washington Prime Group Inc.: 
   
 Consolidated Balance Sheets as of June 30, 2017March 31, 2018 and December 31, 20162017
   
 Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30,March 31, 2018 and 2017 and 2016
   
 Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2018 and 2017 and 2016
   
 Consolidated Statement of Equity for the sixthree months ended June 30, 2017March 31, 2018
   
 Financial Statements for Washington Prime Group, L.P.: 
   
 Consolidated Balance Sheets as of June 30, 2017March 31, 2018 and December 31, 20162017
   
 Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30,March 31, 2018 and 2017 and 2016
   
 Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2018 and 2017 and 2016
   
 Consolidated Statement of Equity for the sixthree months ended June 30, 2017March 31, 2018
   
 Condensed Notes to Consolidated Financial Statements
   
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk
   
Item 4.Controls and Procedures
   
PART II:OTHER INFORMATION 
   
Item 1.Legal Proceedings
   
Item 1A.Risk Factors
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
   
Item 3.Defaults Upon Senior Securities
   
Item 4.Mine Safety Disclosures
   
Item 5.Other Information
   
Item 6.Exhibits
   
SIGNATURES


PART I
FINANCIAL INFORMATION

Item 1.Financial Statements
Washington Prime Group Inc.
Unaudited Consolidated Balance Sheets
(dollars in thousands, except share and par value amounts)
 June 30, 2017 December 31, 2016 March 31, 2018 December 31, 2017
ASSETS:        
Investment properties at cost $5,870,510
 $6,294,628
 $5,820,287
 $5,807,760
Less: accumulated depreciation 2,095,958
 2,122,572
 2,182,114
 2,139,620

 3,774,552
 4,172,056
 3,638,173
 3,668,140
Cash and cash equivalents 76,759
 59,353
 45,871
 52,019
Tenant receivables and accrued revenue, net 92,767
 99,967
 86,650
 90,314
Real estate assets held-for-sale 
 50,642
Investment in and advances to unconsolidated entities, at equity 458,203
 458,892
 441,580
 451,839
Deferred costs and other assets 216,519
 266,556
 205,245
 189,095
Total assets $4,618,800
 $5,107,466
 $4,417,519
 $4,451,407
LIABILITIES:        
Mortgage notes payable $1,417,526
 $1,618,080
 $1,065,595
 $1,157,082
Notes payable 248,000
 247,637
 980,196
 979,372
Unsecured term loans 1,334,997
 1,334,522
 684,701
 606,695
Revolving credit facility 
 306,165
 195,155
 154,460
Accounts payable, accrued expenses, intangibles, and deferred revenues 268,673
 309,178
 232,673
 264,998
Distributions payable 2,992
 2,992
 2,992
 2,992
Cash distributions and losses in unconsolidated entities, at equity 15,421
 15,421
 15,421
 15,421
Total liabilities 3,287,609
 3,833,995
 3,176,733
 3,181,020
Redeemable noncontrolling interests 3,265
 10,660
 3,265
 3,265
EQUITY:        
Stockholders' Equity:        
Series H Cumulative Redeemable Preferred Stock, $0.0001 par value, 4,000,000 shares issued and outstanding as of June 30, 2017 and December 31, 2016 104,251
 104,251
Series I Cumulative Redeemable Preferred Stock, $0.0001 par value, 3,800,000 shares issued and outstanding as of June 30, 2017 and December 31, 2016 98,325
 98,325
Common stock, $0.0001 par value, 350,000,000 shares authorized;
185,764,506 issued and outstanding as of June 30, 2017 and 300,000,000 shares authorized; 185,427,411 issued and outstanding as of December 31, 2016
 19
 19
Series H Cumulative Redeemable Preferred Stock, $0.0001 par value, 4,000,000 shares issued and outstanding as of March 31, 2018 and December 31, 2017 104,251
 104,251
Series I Cumulative Redeemable Preferred Stock, $0.0001 par value, 3,800,000 shares issued and outstanding as of March 31, 2018 and December 31, 2017 98,325
 98,325
Common stock, $0.0001 par value, 350,000,000 shares authorized;
185,990,500 and 185,791,421 issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
 19
 19
Capital in excess of par value 1,238,070
 1,232,638
 1,241,978
 1,240,483
Accumulated deficit (295,310) (346,706) (381,597) (350,594)
Accumulated other comprehensive income 5,157
 4,916
 11,900
 6,920
Total stockholders' equity 1,150,512
 1,093,443
 1,074,876
 1,099,404
Noncontrolling interests 177,414
 169,368
 162,645
 167,718
Total equity 1,327,926
 1,262,811
 1,237,521
 1,267,122
Total liabilities, redeemable noncontrolling interests and equity $4,618,800
 $5,107,466
 $4,417,519
 $4,451,407

The accompanying notes are an integral part of these statements.


Washington Prime Group Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(dollars in thousands, except per share amounts)
For the Three Months Ended June 30, For the Six Months Ended June 30,For the Three Months Ended March 31,
2017 2016 2017 20162018 2017
REVENUE:          
Minimum rent$129,433
 $141,257
 $266,549
 $284,362
$123,339
 $137,116
Overage rent1,299
 1,911
 4,131
 5,368
2,014
 2,832
Tenant reimbursements52,121
 59,410
 108,911
 117,366
48,644
 56,790
Other income6,318
 3,160
 11,974
 8,673
6,343
 5,656
Total revenues189,171
 205,738
 391,565
 415,769
180,340
 202,394
EXPENSES:
 
    
 
Property operating35,164
 39,525
 72,408
 83,459
36,366
 37,244
Depreciation and amortization66,620
 69,232
 134,131
 140,635
61,294
 67,511
Real estate taxes23,253
 26,397
 49,260
 50,888
22,041
 26,007
Advertising and promotion2,275
 2,597
 4,427
 4,829
1,771
 2,152
Provision for credit losses1,903
 1,763
 3,484
 2,495
3,346
 1,581
General and administrative9,091
 9,432
 17,919
 20,236
9,654
 8,828
Merger, restructuring and transaction costs
 29,914
 
 29,914
Ground rent996
 1,043
 2,027
 2,100
197
 1,031
Impairment loss
 
 8,509
 

 8,509
Total operating expenses139,302
 179,903
 292,165
 334,556
134,669
 152,863
OPERATING INCOME49,869
 25,835
 99,400
 81,213
45,671
 49,531
Interest expense, net(31,281) (34,466) (63,769) (71,814)(34,344) (32,488)
Gain on extinguishment of debt, net21,221
 34,078
 21,221
 34,078
Income and other taxes(522) (114) (2,548) (1,093)(485) (2,026)
Loss from unconsolidated entities, net(172) (508) (616) (1,669)
INCOME BEFORE GAIN (LOSS) ON DISPOSITION OF INTERESTS IN PROPERTIES, NET39,115
 24,825
 53,688
 40,715
Gain (loss) on disposition of interests in properties, net125,385
 (88) 125,436
 (2,297)
Income (loss) from unconsolidated entities, net1,162
 (444)
INCOME BEFORE GAIN ON DISPOSITION OF INTERESTS IN PROPERTIES, NET12,004
 14,573
Gain on disposition of interests in properties, net8,181
 51
NET INCOME164,500
 24,737
 179,124
 38,418
20,185
 14,624
Net income attributable to noncontrolling interests25,525
 3,422
 27,339
 5,081
2,661
 1,814
NET INCOME ATTRIBUTABLE TO THE COMPANY138,975
 21,315
 151,785
 33,337
17,524
 12,810
Less: Preferred share dividends(3,508) (3,508) (7,016) (7,016)(3,508) (3,508)
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS$135,467
 $17,807
 $144,769
 $26,321
$14,016
 $9,302
          
EARNINGS PER COMMON SHARE, BASIC$0.73
 $0.10
 $0.78
 $0.14
       
EARNINGS PER COMMON SHARE, DILUTED$0.72
 $0.10
 $0.77
 $0.14
EARNINGS PER COMMON SHARE, BASIC & DILUTED$0.07
 $0.05
          
COMPREHENSIVE INCOME:          
Net income$164,500
 $24,737
 $179,124
 $38,418
$20,185
 $14,624
Unrealized (loss) income on interest rate derivative instruments(2,050) (5,581) 299
 (19,047)
Unrealized income on interest rate derivative instruments5,217
 2,349
Comprehensive income162,450
 19,156
 179,423
 19,371
25,402
 16,973
Comprehensive income attributable to noncontrolling interests25,206
 2,532
 27,397
 2,045
3,482
 2,191
Comprehensive income attributable to common shareholders$137,244
 $16,624
 $152,026
 $17,326
$21,920
 $14,782

The accompanying notes are an integral part of these statements.


Washington Prime Group Inc.
Unaudited Consolidated Statements of Cash Flows
(dollars in thousands)
For the Six Months Ended June 30,For the Three Months Ended March 31,
2017 20162018 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income$179,124
 $38,418
$20,185
 $14,624
Adjustments to reconcile net income to net cash provided by operating activities:

 


 
Depreciation and amortization, including fair value rent, fair value debt, deferred financing costs and equity-based compensation132,884
 148,475
61,404
 66,601
Gain on extinguishment of debt, net(21,221) (34,078)
(Gain) loss on disposition of interests in properties and outparcels, net(125,710) 2,297
Gain on disposition of interests in properties and outparcels, net(8,181) (324)
Impairment loss8,509
 

 8,509
Provision for credit losses3,484
 2,495
3,346
 1,581
Loss from unconsolidated entities, net616
 1,669
(Income) loss from unconsolidated entities, net(1,162) 444
Distributions of income from unconsolidated entities161
 126
1,585
 80
Changes in assets and liabilities:

 


 
Tenant receivables and accrued revenue, net2,628
 5,894
1,177
 2,853
Deferred costs and other assets(18,453) (9,839)(11,612) (8,853)
Accounts payable, accrued expenses, deferred revenues and other liabilities(7,326) (24,516)(23,082) (12,937)
Net cash provided by operating activities154,696
 130,941
43,660
 72,578
CASH FLOWS FROM INVESTING ACTIVITIES:

 


 
Capital expenditures, net(70,967) (70,975)(29,675) (25,039)
Restricted cash reserves for future capital expenditures, net(2,018) (888)
Net proceeds from disposition of interests in properties and outparcels209,180
 13,420
13,776
 62,887
Investments in unconsolidated entities(36,747) (7,492)(10,048) (36,368)
Distributions of capital from unconsolidated entities56,962
 24,815
19,884
 52,479
Net cash provided by (used in) investing activities156,410
 (41,120)
Net cash (used in) provided by investing activities(6,063) 53,959
CASH FLOWS FROM FINANCING ACTIVITIES:

 


 
Distributions to noncontrolling interest holders in properties(23) 
(5) (23)
Redemption of limited partner units(12) (5)(11) 
Change in lender-required restricted cash reserves on mortgage loans
 (1,863)
Net proceeds from issuance of common shares, including common stock plans13
 24

 7
Purchase of redeemable noncontrolling interest(6,830) 

 (6,830)
Distributions on common and preferred shares/units(118,073) (117,471)(59,167) (59,016)
Proceeds from issuance of debt, net of transaction costs368,199
 119,591
476,877
 80,814
Repayments of debt(536,974) (142,905)(451,101) (104,623)
Net cash used in financing activities(293,700) (142,629)(33,407) (89,671)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS17,406
 (52,808)
CASH AND CASH EQUIVALENTS, beginning of period59,353
 116,253
CASH AND CASH EQUIVALENTS, end of period$76,759
 $63,445
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH4,190
 36,866
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period70,201
 88,514
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period$74,391
 $125,380

The accompanying notes are an integral part of these statements.


Washington Prime Group Inc.
Unaudited Consolidated Statement of Equity
(dollars in thousands, except per share/unit amounts)
  Preferred Series H Preferred Series I Common
Stock
 Capital in
Excess of
Par Value
 Accumulated Deficit Accumulated Other Comprehensive Income Total
Stockholders'
Equity
 Non-
Controlling
Interests
 Total
Equity
 Redeemable Non-Controlling Interests
Balance, December 31, 2016 $104,251
 $98,325
 $19
 $1,232,638
 $(346,706) $4,916
 $1,093,443
 $169,368
 $1,262,811
 $10,660
Exercise of stock options 
 
 
 13
 
 
 13
 
 13
 
Redemption of limited partner units 
 
 
 
 
 
 
 (12) (12) 
Exchange of limited partner units 
 
 
 2,463
 
 
 2,463
 (2,463) 
 
Other 
 
 
 (73) 
 
 (73) 
 (73) 
Equity-based compensation 
 
 
 2,631
 
 
 2,631
 664
 3,295
 
Adjustments to noncontrolling interests 
 
 
 (167) 
 
 (167) 167
 
 
Purchase of redeemable noncontrolling interest 
 
 
 565
 
 
 565
 
 565
 (7,395)
Distributions on common shares/units ($0.50 per common share/unit) 
 
 
 
 (93,373) 
 (93,373) (17,587) (110,960) 
Distributions declared on preferred shares 
 
 
 
 (7,016) 
 (7,016) 
 (7,016) 
Other comprehensive income 
 
 
 
 
 241
 241
 58
 299
 
Net income, excluding $120 of distributions to preferred unitholders 
 
 
 
 151,785
 
 151,785
 27,219
 179,004
 
Balance, June 30, 2017 $104,251
 $98,325
 $19
 $1,238,070
 $(295,310) $5,157
 $1,150,512
 $177,414
 $1,327,926
 $3,265
  Preferred Series H Preferred Series I Common
Stock
 Capital in
Excess of
Par Value
 Accumulated Deficit Accumulated Other Comprehensive Income Total
Stockholders'
Equity
 Non-
Controlling
Interests
 Total
Equity
 Redeemable Non-Controlling Interests
Balance, December 31, 2017 $104,251
 $98,325
 $19
 $1,240,483
 $(350,594) $6,920
 $1,099,404
 $167,718
 $1,267,122
 $3,265
Cumulative effect of accounting standards 
 
 
 (389) 1,890
 584
 2,085
 389
 2,474
 
Redemption of limited partner units 
 
 
 
 
 
 
 (11) (11) 
Other 
 
 
 (36) 
 
 (36) 
 (36) 
Equity-based compensation 
 
 
 1,523
 
 
 1,523
 219
 1,742
 
Adjustments to noncontrolling interests 
 
 
 397
 
 
 397
 (397) 
 
Distributions on common shares/units ($0.25 per common share/unit) 
 
 
 
 (46,909) 
 (46,909) (8,695) (55,604) 
Distributions declared on preferred shares 
 
 
 
 (3,508) 
 (3,508) 
 (3,508) 
Other comprehensive income 
 
 
 
 
 4,396
 4,396
 821
 5,217
 
Net income, excluding $60 of distributions to preferred unitholders 
 
 
 
 17,524
 
 17,524
 2,601
 20,125
 
Balance, March 31, 2018 $104,251
 $98,325
 $19
 $1,241,978
 $(381,597) $11,900
 $1,074,876
 $162,645
 $1,237,521
 $3,265

The accompanying notes are an integral part of this statement.


Washington Prime Group, L.P.
Unaudited Consolidated Balance Sheets
(dollars in thousands, except unit amounts)
 June 30, 2017 December 31, 2016 March 31, 2018 December 31, 2017
ASSETS:        
Investment properties at cost $5,870,510
 $6,294,628
 $5,820,287
 $5,807,760
Less: accumulated depreciation 2,095,958
 2,122,572
 2,182,114
 2,139,620

 3,774,552
 4,172,056
 3,638,173
 3,668,140
Cash and cash equivalents 76,759
 59,353
 45,871
 52,019
Tenant receivables and accrued revenue, net 92,767
 99,967
 86,650
 90,314
Real estate assets held-for-sale 
 50,642
Investment in and advances to unconsolidated entities, at equity 458,203
 458,892
 441,580
 451,839
Deferred costs and other assets 216,519
 266,556
 205,245
 189,095
Total assets $4,618,800
 $5,107,466
 $4,417,519
 $4,451,407
LIABILITIES:        
Mortgage notes payable $1,417,526
 $1,618,080
 $1,065,595
 $1,157,082
Notes payable 248,000
 247,637
 980,196
 979,372
Unsecured term loans 1,334,997
 1,334,522
 684,701
 606,695
Revolving credit facility 
 306,165
 195,155
 154,460
Accounts payable, accrued expenses, intangibles, and deferred revenues 268,673
 309,178
 232,673
 264,998
Distributions payable 2,992
 2,992
 2,992
 2,992
Cash distributions and losses in unconsolidated entities, at equity 15,421
 15,421
 15,421
 15,421
Total liabilities 3,287,609
 3,833,995
 3,176,733
 3,181,020
Redeemable noncontrolling interests 3,265
 10,660
 3,265
 3,265
EQUITY:        
Partners' Equity:        
General partner        
Preferred equity, 7,800,000 units issued and outstanding as of June 30, 2017 and December 31, 2016 202,576
 202,576
Common equity, 185,764,506 and 185,427,411 units issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 947,936
 890,867
Preferred equity, 7,800,000 units issued and outstanding as of March 31, 2018 and December 31, 2017 202,576
 202,576
Common equity, 185,990,500 and 185,791,421 units issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 872,300
 896,828
Total general partners' equity 1,150,512
 1,093,443
 1,074,876
 1,099,404
Limited partners, 34,811,858 and 35,127,735 units issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 176,333
 168,264
Limited partners, 34,758,387 and 34,760,026 units issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 161,592
 166,660
Total partners' equity 1,326,845
 1,261,707
 1,236,468
 1,266,064
Noncontrolling interests 1,081
 1,104
 1,053
 1,058
Total equity 1,327,926
 1,262,811
 1,237,521
 1,267,122
Total liabilities, redeemable noncontrolling interests and equity $4,618,800
 $5,107,466
 $4,417,519
 $4,451,407

The accompanying notes are an integral part of these statements.



Washington Prime Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(dollars in thousands, except per unit amounts)
For the Three Months Ended June 30, For the Six Months Ended June 30,For the Three Months Ended March 31,
2017 2016 2017 20162018 2017
REVENUE:          
Minimum rent$129,433
 $141,257
 $266,549
 $284,362
$123,339
 $137,116
Overage rent1,299
 1,911
 4,131
 5,368
2,014
 2,832
Tenant reimbursements52,121
 59,410
 108,911
 117,366
48,644
 56,790
Other income6,318
 3,160
 11,974
 8,673
6,343
 5,656
Total revenues189,171
 205,738
 391,565
 415,769
180,340
 202,394
EXPENSES:
 
    
 
Property operating35,164
 39,525
 72,408
 83,459
36,366
 37,244
Depreciation and amortization66,620
 69,232
 134,131
 140,635
61,294
 67,511
Real estate taxes23,253
 26,397
 49,260
 50,888
22,041
 26,007
Advertising and promotion2,275
 2,597
 4,427
 4,829
1,771
 2,152
Provision for credit losses1,903
 1,763
 3,484
 2,495
3,346
 1,581
General and administrative9,091
 9,432
 17,919
 20,236
9,654
 8,828
Merger, restructuring and transaction costs
 29,914
 
 29,914
Ground rent996
 1,043
 2,027
 2,100
197
 1,031
Impairment loss
 
 8,509
 

 8,509
Total operating expenses139,302
 179,903
 292,165
 334,556
134,669
 152,863
OPERATING INCOME49,869
 25,835
 99,400
 81,213
45,671
 49,531
Interest expense, net(31,281) (34,466) (63,769) (71,814)(34,344) (32,488)
Gain on extinguishment of debt, net21,221
 34,078
 21,221
 34,078
Income and other taxes(522) (114) (2,548) (1,093)(485) (2,026)
Loss from unconsolidated entities, net(172) (508) (616) (1,669)
INCOME BEFORE GAIN (LOSS) ON DISPOSITION OF INTERESTS IN PROPERTIES, NET39,115
 24,825
 53,688
 40,715
Gain (loss) on disposition of interests in properties, net125,385
 (88) 125,436
 (2,297)
NET INCOME164,500
 24,737
 179,124
 38,418
Net loss attributable to noncontrolling interests
 (8) 
 (14)
Income (loss) from unconsolidated entities, net1,162
 (444)
INCOME BEFORE GAIN ON DISPOSITION OF INTERESTS IN PROPERTIES, NET12,004
 14,573
Gain on disposition of interests in properties, net8,181
 51
NET INCOME ATTRIBUTABLE TO UNITHOLDERS164,500
 24,745
 179,124
 38,432
20,185
 14,624
Less: Preferred unit distributions(3,568) (3,568) (7,136) (7,136)(3,568) (3,568)
NET INCOME ATTRIBUTABLE TO COMMON UNITHOLDERS$160,932
 $21,177
 $171,988
 $31,296
$16,617
 $11,056
          
NET INCOME ATTRIBUTABLE TO COMMON UNITHOLDERS:          
General partner$135,467
 $17,807
 $144,769
 $26,321
$14,016
 $9,302
Limited partners25,465
 3,370
 27,219
 4,975
2,601
 1,754
Net income attributable to common unitholders$160,932
 $21,177
 $171,988
 $31,296
$16,617
 $11,056
          
EARNINGS PER COMMON UNIT, BASIC$0.73
 $0.10
 $0.78
 $0.14
       
EARNINGS PER COMMON UNIT, DILUTED$0.72
 $0.10
 $0.77
 $0.14
EARNINGS PER COMMON UNIT, BASIC & DILUTED$0.07
 $0.05
          
COMPREHENSIVE INCOME:          
Net income$164,500
 $24,737
 $179,124
 $38,418
$20,185
 $14,624
Unrealized (loss) income on interest rate derivative instruments(2,050) (5,581) 299
 (19,047)
Unrealized income on interest rate derivative instruments5,217
 2,349
Comprehensive income162,450
 19,156
 179,423
 19,371
$25,402
 $16,973
Comprehensive loss attributable to noncontrolling interests
 (8) 
 (14)
Comprehensive income attributable to unitholders$162,450
 $19,164
 $179,423
 $19,385

The accompanying notes are an integral part of these statements.


Washington Prime Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(dollars in thousands)
For the Six Months Ended June 30,For the Three Months Ended March 31,
2017 20162018 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income$179,124
 $38,418
$20,185
 $14,624
Adjustments to reconcile net income to net cash provided by operating activities:

 


 
Depreciation and amortization, including fair value rent, fair value debt, deferred financing costs and equity-based compensation132,884
 148,475
61,404
 66,601
Gain on extinguishment of debt, net(21,221) (34,078)
(Gain) loss on disposition of interests in properties and outparcels, net(125,710) 2,297
Gain on disposition of interests in properties and outparcels, net(8,181) (324)
Impairment loss8,509
 

 8,509
Provision for credit losses3,484
 2,495
3,346
 1,581
Loss from unconsolidated entities, net616
 1,669
(Income) loss from unconsolidated entities, net(1,162) 444
Distributions of income from unconsolidated entities161
 126
1,585
 80
Changes in assets and liabilities:

 


 
Tenant receivables and accrued revenue, net2,628
 5,894
1,177
 2,853
Deferred costs and other assets(18,453) (9,839)(11,612) (8,853)
Accounts payable, accrued expenses, deferred revenues and other liabilities(7,326) (24,516)(23,082) (12,937)
Net cash provided by operating activities154,696
 130,941
43,660
 72,578
CASH FLOWS FROM INVESTING ACTIVITIES:

 


 
Capital expenditures, net(70,967) (70,975)(29,675) (25,039)
Restricted cash reserves for future capital expenditures, net(2,018) (888)
Net proceeds from disposition of interests in properties and outparcels209,180
 13,420
13,776
 62,887
Investments in unconsolidated entities(36,747) (7,492)(10,048) (36,368)
Distributions of capital from unconsolidated entities56,962
 24,815
19,884
 52,479
Net cash provided by (used in) investing activities156,410
 (41,120)
Net cash (used in) provided by investing activities(6,063) 53,959
CASH FLOWS FROM FINANCING ACTIVITIES:

 


 
Distributions to noncontrolling interest holders in properties(23) 
(5) (23)
Redemption of limited partner units(12) (5)(11) 
Change in lender-required restricted cash reserves on mortgage loans
 (1,863)
Net proceeds from issuance of common units, including equity-based compensation plans13
 24

 7
Purchase of redeemable noncontrolling interest(6,830) 

 (6,830)
Distributions to unitholders, net(118,073) (117,471)(59,167) (59,016)
Proceeds from issuance of debt, net of transaction costs368,199
 119,591
476,877
 80,814
Repayments of debt(536,974) (142,905)(451,101) (104,623)
Net cash used in financing activities(293,700) (142,629)(33,407) (89,671)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS17,406
 (52,808)
CASH AND CASH EQUIVALENTS, beginning of period59,353
 116,253
CASH AND CASH EQUIVALENTS, end of period$76,759
 $63,445
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH4,190
 36,866
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period70,201
 88,514
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period$74,391
 $125,380

The accompanying notes are an integral part of these statements.


Washington Prime Group, L.P.
Unaudited Consolidated Statement of Equity
(dollars in thousands, except per unit amounts)
 General Partner           General Partner          
 Preferred Common Total Limited Partners Total
Partners'
Equity
 Non-
Controlling
Interests
 Total
Equity
 Redeemable Non-Controlling Interests Preferred Common Total Limited Partners Total
Partners'
Equity
 Non-
Controlling
Interests
 Total
Equity
 Redeemable Non-Controlling Interests
Balance, December 31, 2016 $202,576
 $890,867
 $1,093,443
 $168,264
 $1,261,707
 $1,104
 $1,262,811
 $10,660
Exercise of stock options 
 13
 13
 
 13
 
 13
 
Balance, December 31, 2017 $202,576
 $896,828
 $1,099,404
 $166,660
 $1,266,064
 $1,058
 $1,267,122
 $3,265
Cumulative effect of accounting standards 
 2,085
 2,085
 389
 2,474
 
 2,474
 
Redemption of limited partner units 
 
 
 (12) (12) 
 (12) 
 
 
 
 (11) (11) 
 (11) 
Limited partner units exchanged to common units 
 2,463
 2,463
 (2,463) 
 
 
 
Other 
 (73) (73) 
 (73) 
 (73) 
 
 (36) (36) 
 (36) 
 (36) 
Equity-based compensation 
 2,631
 2,631
 664
 3,295
 
 3,295
 
 
 1,523
 1,523
 219
 1,742
 
 1,742
 
Adjustments to limited partners' interests 
 (167) (167) 167
 
 
 
 
 
 397
 397
 (397) 
 
 
 
Purchase of redeemable noncontrolling interest 
 565
 565
 
 565
 
 565
 (7,395)
Distributions on common units ($0.50 per common unit) 
 (93,373) (93,373) (17,564) (110,937) (23) (110,960) 
Distributions on common units ($0.25 per common unit) 
 (46,909) (46,909) (8,690) (55,599) (5) (55,604) 
Distributions declared on preferred units (7,016) 
 (7,016) 
 (7,016) 
 (7,016) (120) (3,508) 
 (3,508) 
 (3,508) 
 (3,508) (60)
Other comprehensive income 
 241
 241
 58
 299
 
 299
 
 
 4,396
 4,396
 821
 5,217
 
 5,217
 
Net income 7,016
 144,769
 151,785
 27,219
 179,004
 
 179,004
 120
 3,508
 14,016
 17,524
 2,601
 20,125
 
 20,125
 60
Balance, June 30, 2017 $202,576
 $947,936
 $1,150,512
 $176,333
 $1,326,845
 $1,081
 $1,327,926
 $3,265
Balance, March 31, 2018 $202,576
 $872,300
 $1,074,876
 $161,592
 $1,236,468
 $1,053
 $1,237,521
 $3,265

The accompanying notes are an integral part of this statement.


Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


1.Organization
Washington Prime Group Inc. (“WPG Inc.”) is an Indiana corporation that operates as a fully integrated, self‑administered and self‑managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended (the "Code"). REITsWPG Inc. will generally not be liablequalify as a REIT for U.S. federal corporate income taxestax purposes as long as they continueit continues to distribute not less than 100%90% of theirits REIT taxable income and satisfy certain other requirements. WPG Inc. will generally be allowed a deduction against its U.S. federal income tax liability for dividends paid by it to REIT shareholders, thereby reducing or eliminating any corporate level taxation to WPG Inc. Washington Prime Group, L.P. (“WPG L.P.”) is WPG Inc.'s majority‑owned limited partnership subsidiary that owns, develops and manages, through its affiliates, all of WPG Inc.'s real estate properties and other assets. WPG Inc. is the sole general partner of WPG L.P. As of June 30, 2017,March 31, 2018, our assets consisted of material interests in 110108 shopping centers in the United States, consisting of community shopping centersopen air properties and enclosed retail properties, comprised of approximately 6059 million square feet of gross leasable area.
Unless the context otherwise requires, references to "WPG," the "Company," “we,” “us” or “our” refer to WPG Inc., WPG L.P. and entities in which WPG Inc. or WPG L.P. (or any affiliate) has a material ownership or financial interest, on a consolidated basis.
We derive our revenues primarily from retail tenant leases, including fixed minimum rent leases, overage and percentage rent leases based on tenants’ sales volumes, offering property operating services to our tenants and others, including energy, waste handling and facility services, and reimbursements from tenants for certain recoverable expenditures such as property operating, real estate taxes, repair and maintenance, and advertising and promotional expenditures.
We seek to enhance the performance of our properties and increase our revenues by, among other things, securing leases of anchor and inline tenant spaces, re‑developing or renovating existing properties to increase the leasable square footage, and increasing the productivity of occupied locations through aesthetic upgrades, re‑merchandising and/or changes to the retail use of the space.
Leadership Transition
2016 Activity
On June 20, 2016, the Company announced the following leadership changes: (1) the resignation of Mr. Michael P. Glimcher as the Company’s Chief Executive Officer and Vice Chairman of the Board; (2) the appointment of Mr. Louis G. Conforti, a current Board member, as Interim Chief Executive Officer; (3) the resignation of Mr. Mark S. Ordan as non-executive Chairman of the Board; and (4) the resignation of Mr. Niles C. Overly from the Board. In July of 2016, the Company terminated some executive and non-executive personnel as part of an effort to reduce overhead costs.
In connection with and as part of the aforementioned management changes, the Company recorded aggregate charges of $29.9 million during the three and six months ended June 30, 2016, of which $25.8 million related to severance and restructuring-related costs, including $9.5 million of non-cash stock compensation in the form of accelerated vesting of equity incentive awards, and $4.1 million related to fees and expenses incurred in connection with the Company's investigation of various strategic alternatives, which costs are included in merger, restructuring and transaction costs in the accompanying consolidated statements of operations and comprehensive income.
2.Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The consolidated balance sheets as of June 30, 2017March 31, 2018 and December 31, 20162017 include the accounts of WPG Inc. and WPG L.P., as well as their majority owned and controlled subsidiaries. The accompanying consolidated statements of operations include the consolidated accounts of the Company. All intercompany transactions have been eliminated in consolidation. Due to the seasonal nature of certain operational activities, the results for the interim period ended June 30, 2017March 31, 2018 are not necessarily indicative of the results to be expected for the full year.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


These consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by GAAP for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position of the Company and its results of operations and cash flows for the interim periods presented. The Company believes that the disclosures made are adequate to prevent the information presented from being misleading. These consolidated unaudited financial statements should be read in conjunction with the audited consolidated and combined financial statements and related notes included in the combined 20162017 Annual Report on Form 10-K for WPG Inc. and WPG L.P. (the "2016"2017 Form 10-K").
General
These consolidated financial statements reflect the consolidation of properties that are wholly owned or properties in which we own less than a 100% interest but that we control. Control of a property is demonstrated by, among other factors, our ability to refinance debt and sell the property without the consent of any other unaffiliated partner or owner, and the inability of any other unaffiliated partner or owner to replace us.
We consolidate a variable interest entity ("VIE") when we are determined to be the primary beneficiary. Determination of the primary beneficiary of a VIE is based on whether an entity has (1) the power to direct activities that most significantly impact the economic performance of the VIE and (2) the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. Our determination of the primary beneficiary of a VIE considers all relationships between us and the VIE, including management agreements and other contractual arrangements.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


There have been no changes during the sixthree months ended June 30, 2017March 31, 2018 to any of our previous conclusions about whether an entity qualifies as a VIE or whether we are the primary beneficiary of any previously identified VIE. During the sixthree months ended June 30, 2017,March 31, 2018, we did not provide financial or other support to a previously identified VIE that we were not previously contractually obligated to provide.
Investments in partnerships and joint ventures represent our noncontrolling ownership interests in properties. We account for these investments using the equity method of accounting. We initially record these investments at cost and we subsequently adjust for net equity in income or loss, which we allocate in accordance with the provisions of the applicable partnership or joint venture agreement and cash contributions and distributions, if applicable. The allocation provisions in the partnership or joint venture agreements are not always consistent with the legal ownership interests held by each general or limited partner or joint venture investee primarily due to partner preferences. We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income from the joint ventures within cash distributions and losses in partnerships and joint ventures,unconsolidated entities, at equity in the consolidated balance sheets. The net equity of certain joint ventures is less than zero because of financing or operating distributions that are usually greater than net income, as net income includes non-cash charges for depreciation and amortization, and WPG has committed to or intends to fund the venture.
As of June 30, 2017,March 31, 2018, our assets consisted of material interests in 110108 shopping centers. The consolidated financial statements as of that date reflect the consolidation of 9391 wholly owned properties and four additional properties that are less than wholly owned, but which we control or for which we are the primary beneficiary. We account for our interests in the remaining 13 properties, or the joint venture properties, using the equity method of accounting, as we have determined that we have significant influence over their operations.accounting. While we manage the day-to-day operations of the joint venture properties, we do not control the operations as we have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties.
We allocate net operating results of WPG L.P. to third parties and to WPG Inc. based on the partners' respective weighted average ownership interests in WPG L.P. Net operating results of WPG L.P. attributable to third parties are reflected in net income attributable to noncontrolling interests. WPG Inc.'s weighted average ownership interest in WPG L.P. was 84.2%84.3% and 84.1% for the sixthree months ended June 30,March 31, 2018 and 2017, and 2016, respectively. As of June 30, 2017March 31, 2018 and December 31, 2016,2017, WPG Inc.'s ownership interest in WPG L.P. was 84.3%84.4% and 84.1%84.3%, respectively. We adjust the noncontrolling limited partners' interests at the end of each period to reflect their interest in WPG L.P.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


3.Summary of Significant Accounting Policies
Fair Value Measurements
The Company measures and discloses its fair value measurements in accordance with Accounting Standards Codification ("ASC") Topic 820 - “Fair Value Measurement” (“Topic 820”). The fair value hierarchy, as defined by Topic 820, contains three levels of inputs that may be used to measure fair value as follows:
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as interest rates, foreign exchange rates, and yield curves, that are observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or liability which are typically based on an entity's own assumptions, as there is little, if any, related market activity.
The asset or liability's fair value within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Under Topic 820, fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability in an orderly transaction at the measurement date and under current market conditions.
Use of Estimates
We prepared the accompanying consolidated financial statements in accordance with GAAP. This requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period. Our actual results could differ from these estimates.
Segment Disclosure
Our primary business is the ownership, development and management of retail real estate. We have aggregated our operations, including enclosed retail properties and community shopping centers, into one reportable segment because they have similar economic characteristics and we provide similar products and services to similar types of, and in many cases, the same tenants.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers (Topic 606)." ASU 2014-09 revises GAAP by offering a single comprehensive revenue recognition standard instead of numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. An entity has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this standard recognized at the date of initial application. On July 9, 2015, the FASB announced it would defer the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also decided to permit early adoption of the standard, but not before the original effective date of December 15, 2016. This new standard will be effective for the Company on January 1, 2018 and, upon effectiveness, certain of our revenue streams will be impacted. The impacted revenue streams primarily consist of fees earned from management, development and leasing services provided to joint ventures in which we own an interest and other ancillary income earned from our properties. During the six months ended June 30, 2017, these revenues were approximately 2% of consolidated revenue. We expect that fee income earned from our joint ventures for the above-mentioned services will generally be recognized in a manner consistent with our current measurement and patterns of recognition. As a result, we do not expect the adoption of this standard to have a significant impact on our consolidated results of operations upon adoption in 2018. We expect to adopt the standard using the modified retrospective approach, which requires a cumulative effect adjustment as of the date of adoption.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


In February 2017,Segment Disclosure
Our primary business is the FASB issuedownership, development and management of retail real estate. We have aggregated our operations, including enclosed retail properties and open air properties, into one reportable segment because they have similar economic characteristics and we provide similar products and services to similar types of, and in many cases, the same tenants.
New Accounting Pronouncements
Adoption of New Standards
On January 1, 2018, we adopted Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers (Topic 606)" using the modified retrospective approach. ASU 2014-09 revised GAAP by offering a single comprehensive revenue recognition standard instead of numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. The impacted revenue streams primarily consist of fees earned from management, development and leasing services provided to joint ventures in which we own an interest and other ancillary income earned from our properties. Upon adoption, we recorded a cumulative-effect adjustment to increase equity of approximately $2.5 million related to changes in the revenue recognition pattern of lease commissions earned by the Company from our joint ventures. We do not expect the adoption of ASU 2014-09 to have a material impact to our net income on an ongoing basis.
Additionally, we adopted the clarified scope guidance that clarified the scope of ASC 610-20, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets," which was finalizedAssets" in conjunction with ASU 2014-09.2014-09, using the modified retrospective approach. ASC 610-20 applies to the sale, transfer and derecognition of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales, and eliminates the guidance specific to real estate in ASC 360-20. With respect to full disposals, we expect the recognition pattern towill generally be generally consistent with our current measurement and pattern of recognition. With respect to partial sales of real estate to joint ventures, such as the O'Connor Joint Venture II, as defined below (see Note 5 - "Investment in Unconsolidated Entities, at Equity"), the new guidance will requirerequires us to recognize a full gain where an equity investment is retained. These transactions could result in a basis difference as we will be required to measure our retained equity interest at fair value, whereas the joint venture may continue to measure the assets received at carryover basis. The guidance is effective atNo adjustments were required upon adoption of this standard.
On January 1, 2018, we adopted ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." ASU 2017-12 aims to reduce complexity in cash value hedges of interest rate risk and eliminates the requirement to separately measure and report hedge ineffectiveness, generally requiring the entire change in the fair value of the hedging instrument to be presented in the same timeincome statement line as the hedged item. Upon adoption, we recorded a cumulative-effect adjustment of $584 between accumulated other comprehensive income and retained earnings.
The cumulative effect of the changes to our consolidated January 1, 2018 balance sheet for the adoption of ASU 2014-09 and ASU 2017-12 were as follows:
 Balance at December 31, 2017 
Adjustments Due to
ASU 2014-09
 
Adjustments Due to
ASU 2017-12
 Balance at January 1, 2018
Balance Sheet       
Liabilities       
Accounts payable, accrued expenses, intangibles, and deferred revenues$264,998
 $(2,474) $
 $262,524
        
Equity       
Capital in excess of par value$1,240,483
 $(389) $
 $1,240,094
Accumulated deficit$(350,594) $2,474
 $(584) $(348,704)
Accumulated other comprehensive income$6,920
 $
 $584
 $7,504
Noncontrolling interests$167,718
 $389
 $
 $168,107
In accordance with ASU 2014-09 requirements, the disclosure of the impact of adoption on our consolidated statement of operations for three months ended March 31, 2018 and consolidated balance sheet as of March 31, 2018 was as follows:
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


 For the Three Months Ended March 31, 2018
 As Reported Balances Without Adoption of ASU 2014-09 Effect of Change Higher/(Lower)
Consolidated Statements of Operations     
Revenues     
Other income$6,343
 $6,203
 $140
 March 31, 2018
 As Reported Balances Without Adoption of ASU 2014-09 Effect of Change Higher/(Lower)
Balance Sheet     
Liabilities     
Accounts payable, accrued expenses, intangibles, and deferred revenues$232,673
 $235,287
 $(2,614)
      
Equity     
Capital in excess of par value$1,241,978
 $1,242,387
 $(409)
Accumulated deficit$(381,597) $(384,211) $2,614
Noncontrolling interests$162,645
 $162,236
 $409
On January 1, 2018, we expect to adopt the standardadopted ASU 2016-15, "Statement of Cash Flows (Topic 230)" and ASU 2016-18 "Restricted Cash" using the modifieda retrospective transition approach, which changed our statements of cash flows and related disclosures for all periods presented. ASU 2016-15 is intended to reduce diversity in practice with respect to how certain transactions are classified in the statement of cash flows and its adoption had no impact on our financial statements. ASU 2016-18 requires that a cumulative effect adjustmentstatement of cash flows explain the change during the period in total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents.
The following is a summary of our cash, cash equivalents and restricted cash total as presented in our statements of cash flows for the three months ended March 31, 2018 and 2017:
 For the Three Months Ended March 31,
 2018 2017
Cash and cash equivalents$45,871
 $94,531
Restricted cash28,520
 30,849
Total cash, cash equivalents and restricted cash$74,391
 $125,380
For the three months ended March 31, 2017, restricted cash related to cash flows provided by operating activities of $1.1 million and restricted cash related to cash flows used in investing activities of $0.6 million were reclassified. Restricted cash primarily relates to cash held in escrow for payment of real estate taxes and property reserves for maintenance, expansion or leasehold improvements as required by our mortgage loans. Restricted cash is included in "Deferred costs and other assets" in the accompanying balance sheets as of the date of adoption.March 31, 2017 and December 31, 2017.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


New Standards Issued But Not Yet Adopted
In February 2016, the FASBFinancial Accounting Standards Board ("FASB") issued ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. It is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. In March 2018, the FASB indicated it intended to approve an amendment that provides an entity the optional transition method to initially account for the impact of the adoption ASU 2016-02 with a cumulative adjustment to retained earnings on January 1, 2019 (the effective date of the ASU), rather than January 1, 2017, which would eliminate the need to restate amounts presented prior to January 1, 2019. From a lessee perspective, the Company currently has fivefour material ground leases and two material office leases that, under the new guidance, will result in the recognition of a lease liability and corresponding right-of-use asset.
From a lessor perspective, the new guidance remains mostly similar to current rules, though contract consideration will now be allocated between lease and non-lease components. Non-lease component allocations will be recognized under ASU 2014-09, and we expect that this will result in a different pattern of recognition for certain non-lease components, including for fixed common-area ("CAM") revenues. However, the FASB's intended amendment to ASU 2016-02 referred to above allows lessors to elect, as a practical expedient, not to allocate the total consideration to lease and non-lease components based on their relative standalone selling prices. This practical expedient will allow lessors to elect a combined single lease component presentation if (i) the timing and pattern of the revenue recognition of the combined single lease component is the same, and (ii) the combined single component would be classified as an operating lease. We believe we meet the criteria to use this practical expedient. In addition, ASU 2016-02 limits the capitalization of leasing costs to initial direct costs, which will likely result in a reduction to our capitalized leasing costs and an increase to general and administrative expenses, though the amount of such changes is highly dependent upon the leasing compensation structures in place at the time of adoption. For the three months ended March 31, 2018 and 2017, the Company deferred $4.1 million and $3.9 million of internal leasing costs, respectively. We are currently evaluating the impact the adoption of this standard will have on our consolidated financial statements.
In August 2016,Revenue
The following table disaggregates our revenue by major source for the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230)." ASU 2016-15three months ended March 31, 2018:
  For the Three Months Ended March 31, 2018
  Minimum rent Overage rent Tenant reimbursements Other income Total
Lease related $123,339
 $2,014
 $48,644
 $1,766
 $175,763
Ancillary 
 
 
 1,649
 1,649
Fee related 
 
 
 2,342
 2,342
Other(1)
 
 
 
 586
 586
Total revenues $123,339
 $2,014
 $48,644
 $6,343
 $180,340
(1) Primarily relates to insurance proceeds received from property insurance claims.
Minimum Rent
Minimum rent is intended to reduce diversity in practice with respect to how certain transactions are classified in the statement of cash flows. It is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years with early adoption permitted. In addition, in November 2016, the Emerging Issues Task Force ("EITF") of the FASB issued EITF Issue 16-A "Restricted Cash," requiring that a statement of cash flows explain the change during the period in total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash would be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance is also effective for fiscal years beginning after December 15, 2017, including interim periods. These new standards require a retrospective transition approach. The Company has $27.1 million and $29.2 million of restricted cash on its consolidated balance sheets as of June 30, 2017 and December 31, 2016, respectively, whose cash flow statement classification will change to align with the new guidance upon our adoption of the EITF. We are currently evaluating the impact of the adoption of these new standards.
In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business," that provides guidance to assist entities with evaluating when a set of transferred assets and activities (set) is a business. The new guidance requires an acquirer to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of assets; if so, the set of transferred assets and activities is not a business. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years with early adoption permitted. The new guidance will be appliedrecognized on a prospectivestraight-line basis for transactions that occur withinover the periodterms of adoption. Upon adoption of this standard, the Company anticipates that more property acquisitions will be accounted for under asset acquisition accounting rather than business combination accounting, which will result in the capitalization of transactions costs rather than expensing of said costs under the current guidance. We early adopted this standard prospectively as of January 1, 2017, as permitted under the standard.
Deferred Coststheir respective leases. Minimum rent also includes accretion related to above-market and Other Assets
On January 4, 2017, the remaining $15.6 million outstanding on the promissory note receivablebelow-market lease intangibles related to the January 29, 2016 saleacquisition of Forest Mall, located in Fond Du Lac, Wisconsin, and Northlake Mall, located in Atlanta, Georgia, was received byoperating properties. We amortize any tenant inducements as a reduction of revenue utilizing the Company in full. The proceeds were used to reduce corporate debt.
Duringstraight-line method over the six months ended June 30, 2017, the buyer of Knoxville Center, located in Knoxville, Tennessee, amended and extended the maturityterm of the promissory note receivable that was issued in connection with the August 19, 2016 salerelated lease or occupancy term of the property. In conjunction withtenant, if shorter.
Overage Rent
A large number of our retail tenants are also required to pay overage rents based on sales over a stated base amount during the amended terms,lease year. We recognize overage rents only when each tenant's sales exceed the buyer paid the Company $0.5 million of the outstanding principal balance.applicable sales threshold as defined in their lease.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


UnderTenant Reimbursements
A substantial portion of our leases require the amendedtenant to reimburse us for a material portion of our property operating expenses, including CAM, real estate taxes and extended terms,insurance. Such property operating expenses typically include utility, insurance, security, janitorial, landscaping, food court and other administrative expenses. Tenant reimbursements are established in the buyer shall payleases or computed based upon a formula related to real estate taxes, insurance and other property operating expenses and are recognized as revenues in the Company monthly principalperiod they are earned. When not reimbursed by the fixed CAM component, CAM expense reimbursements are based on the tenant's proportionate share of the allocable operating expenses and interest paymentsCAM capital expenditures for the property. We accrue reimbursements from tenants for recoverable portions of approximately $0.1 million until December 31, 2017, at which timeall these expenses as revenue in the outstanding principal balance is due. As of June 30, 2017,period the outstanding principal balance was $5.6 millionapplicable expenditures are incurred. We recognize differences between estimated recoveries and the buyer was current onfinal billed amounts in the subsequent year.
Other Income
Lease related: We collect lease termination income from tenants to allow for the tenant to vacate their principal and interest payments.
Redeemable Noncontrolling Interests for WPG Inc.
During the six months ended June 30, 2017, butspace prior to their scheduled lease termination date. We recognize lease termination income in the completion ofperiod when a termination agreement is signed, collectability is assured, and we are no longer obligated to provide space to the O'Connor Joint Venture II transaction (see Note 5 - "Investmenttenant. In the event that a tenant is in Unconsolidated Entities, at Equity" for further details),bankruptcy when the Company purchased all of the redeemable noncontrolling interest equity owned by unaffiliatedtermination agreement is signed, termination fee income is deferred and recognized when it is received.
Ancillary: We seek to monetize our common areas through robust ancillary programs. These programs include destination holiday experiences, customer service programs, sponsored children's play areas and local events, and static and digital media initiatives. We enter into agreements with unrelated third parties under these programs and charge a negotiated fee in exchange for providing the unrelated third party access to the common area as defined under the respective agreements. We recognize the fee as revenue as we satisfy our performance obligation, which typically occurs over one year.
Fee related: We collect fee income primarily from our unconsolidated joint ventures in exchange for providing management, leasing, and development services. Management fees are charged as a percentage of revenues (as defined in the joint venture entity that owned Arbor Hills, located in Ann Arbor, Michigan (the "Arbor Hills Venture")applicable management agreements) and are recognized as revenue as we render such services. Leasing fees are charged on a fixed amount per square foot signed or a percentage of net rent negotiated within the joint venture that owned Classen Curveunderlying lease and The Triangle at Classen Curve, each located in Oklahoma City, Oklahomaare recognized upon lease execution. Development fees are charged on a contractual percentage of hard costs to develop the respective asset and Nichols Hills Plaza, located in Nichols Hills, Oklahoma (the "Oklahoma City Properties Venture," collectively). As of June 30, 2017,are recognized as we satisfy our obligation to provide the only remaining redeemable noncontrolling interests relate to the outstanding WPG L.P. 7.3% Series I-1 Preferred Units (the "Series I-1 Preferred Units").development services.
4.Investment in Real Estate
20172018 Dispositions
On June 7, 2017,January 12, 2018, we completed the sale of Morgantown Commons, located in Morgantown, West Virginia,the first tranche of restaurant outparcels to FCPT Acquisitions, LLC ("Four Corners") pursuant to the purchase and sale agreement executed on September 20, 2017 between the Company and Four Corners. The first tranche consisted of 10 restaurant outparcels, with an unaffiliated private real estate investor for aallocated purchase price of approximately $6.7$13.7 million. The net proceeds of approximately $13.5 million were used to fund a portion of the acquisition of the Sears parcels on April 11, 2018 (see Note 11 - "Subsequent Events") and for general corporate purposes. Additionally, the Company expects to close on the remaining outparcels during the second half of 2018, subject to due diligence and closing conditions.
On May 16, In connection with the 2018 disposition activities, the Company recorded a net gain of $8.2 million for the three months ended March 31, 2018, which is included in gain on disposition of interests in properties, net in the accompanying consolidated statements of operations and comprehensive income.
2017 we completed the sale of an 80,000 square foot vacant anchor parcel at Indian Mound Mall, located in Heath, Ohio, to an unaffiliated private real estate investor for a purchase price of approximately $0.8 million. The net proceeds were used for general corporate purposes.Dispositions
On February 21, 2017, we completed the sale of Gulf View Square, located in Port Richey, Florida, and River Oaks Center, located in Chicago, Illinois, to unaffiliated private real estate investors for an aggregate purchase price of $42.0 million, which was classified as real estate held for sale on the accompanying consolidated balance sheet as of December 31, 2016.million. The net proceeds from the transaction were used to reduce corporate debt.
On January 10, 2017, we completed the sale of Virginia Center Commons, located in Glen Allen, Virginia, to an unaffiliated private real estate investor for a purchase price of $9.0 million, which was classified as real estate held for sale on the accompanying consolidated balance sheet as of December 31, 2016.million. The net proceeds from the transaction were used to reduce corporate debt.
In connection with the sales noted above,2017 disposition activities, the Company recorded a net lossesgain of $0.7$0.1 million for the three and six months ended June 30,March 31, 2017, which areis included in gain (loss) on disposition of interests in properties, net in the accompanying consolidated statements of operations and comprehensive income.
2016 Dispositions
Washington Prime Group Inc. and Washington Prime Group, L.P.
On January 29, 2016, the Company completed the sale of Forest MallCondensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and Northlake Mall to unaffiliated private real estate investors for an aggregate purchase price of $30.0 million. The net proceeds from the transaction were used to reduce the balance outstanding under the Revolver,per share amounts and where indicated as defined below (see Note 6 - "Indebtedness").in millions or billions)
In connection with the sale noted above, the Company recorded a $2.3 million loss, which is included in gain (loss) on disposition of interests in properties, net in the accompanying consolidated statements of operations and comprehensive income for the six months ended June 30, 2016.
On June 9, 2016 and April 28, 2016, Merritt Square Mall and Chesapeake Square were transitioned to the lenders through a deed in lieu of foreclosure, respectively (see Note 6 - "Indebtedness" for further discussion).
Impairment
During the first quarter of 2017, the Company entered into a purchase and sale agreement to dispose of Morgantown Commons, which was sold in the second quarter of 2017. We shortened the hold period used in assessing impairment for the asset during the quarter ended March 31, 2017, which resulted in the carrying value not being recoverable from the expected cash flows. The purchase offer represented the best available evidence of fair value for this property. We compared the fair value to the carrying value, which resulted in the recording of an impairment charge of approximately $8.5 million in the accompanying consolidated statements of operations and comprehensive income for the sixthree months ended June 30,March 31, 2017.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


5.Investment in Unconsolidated Entities, at Equity
The Company's investment activity in unconsolidated real estate entities during the sixthree months ended June 30,March 31, 2018 and March 31, 2017 and June 30, 2016 consisted of investments in the following material joint ventures:
The O'Connor Joint Venture I
This investment consists of a 51% noncontrolling interest held by the Company in a portfolio of five enclosed retail properties and related outparcels, consisting of the following: The Mall at Johnson City located in Johnson City, Tennessee; Pearlridge Center located in Aiea, Hawaii; Polaris Fashion Place® located in Columbus, Ohio; Scottsdale Quarter® located in Scottsdale, Arizona; and Town Center Plaza (which consists of Town Center Plaza and the adjacent Town Center Crossing) located in Leawood, Kansas. We retained management, leasing, and development responsibilities for the O'Connor Joint Venture I.
On March 2, 2017, the O'Connor Joint Venture I closed on the purchase of Pearlridge Uptown II, a 180,000153,000 square foot wing of Pearlridge Center, for a gross purchase price of $70.0 million.
On March 30, 2017, the O'Connor Joint Venture I closed on a $43.2 million non-recourse mortgage note payable with an eight year term and a fixed interest rate of 4.071% secured by Pearlridge Uptown II. The mortgage note payable requires monthly interest only payments until April 1, 2019, at which time monthly interest and principal payments are due until maturity.
On March 29, 2017, the O'Connor Joint Venture I closed on a $55.0 million non-recourse mortgage note payable with a ten year term and a fixed interest rate of 4.36% secured by sections of Scottsdale Quarter® known as Block K and Block M. The mortgage note payable requires monthly interest only payments until May 1, 2022, at which time monthly interest and principal payments are due until maturity.
The O'Connor Joint Venture II
During the quarter ended June 30, 2017, we completed an additional joint venture transaction with O'Connor Mall Partners, L.P. ("O'Connor"), an unaffiliated third party and our partner in the O'Connor Joint Venture I, with respect to the ownership and operation of seven of the Company's retail properties and certain related outparcels, (the "O'Connor Joint Venture II"), consisting of the following: The Arboretum, located in Austin, Texas; Arbor Hills; theHills, located in Ann Arbor, Michigan; Classen Curve and The Triangle at Classen Curve, each located in Oklahoma City, Properties;Oklahoma and Nichols Hills Plaza, located in Nichols Hills, Oklahoma (the "Oklahoma City Properties"); Gateway Centers, located in Austin, Texas; Malibu Lumber Yard, located in Malibu, California; Palms Crossing I and II, located in McAllen, Texas; and The Shops at Arbor Walk, located in Austin, Texas. The transaction valued the properties at $598.6 million before closing adjustments and debt assumptions. Under the terms of the joint venture agreement, we retained a non-controlling 51% noncontrolling interest in the O'Connor Joint Venture II and sold the remaining 49% interest to O'Connor. The transaction generated net proceeds to the Company of approximately $138.9 million, after taking into consideration costs associated with the transaction and the assumption of debt (including the new mortgage loans on The Arboretum, Gateway Centers, and Oklahoma City Properties which closed prior to the joint venture transaction; see Note 6 - "Indebtedness" for net proceeds to the Company from the new mortgage loans), which we used to reduce the Company's debt as well as for general corporate purposes. Since we no longer control the operations of the properties included in the O'Connor Joint Venture II, we deconsolidated the properties and recorded a gain in connection with this partial sale of $126.1 million, which is included in gain (loss) on disposition of interests in properties, net in the accompanying consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2017. The gain was recorded pursuant to ASC 360-20 and calculated based upon proceeds received, less 49% of the book value of the deconsolidated net assets. Our retained 51% non-controlling equity method interest was valued at historical cost based upon the pro rata book value of the retained interest in the net assets. We retained management and leasing responsibilities for the properties included in the O'Connor Joint Venture II, though our partner's substantive participating rights over certain decisions most important to the operations of the O'Connor Joint Venture II preclude our control and consolidation of this venture.
In connection with the formation of this joint venture, we recorded transaction costs of approximately $5.4 million as part of our basis in this investment.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


II.
The Seminole Joint Venture
This investment consists of a 45% legal interest held by the Company in Seminole Towne Center, an approximate 1.1 million square foot enclosed regional retail property located in the Orlando, Florida area. The Company's effective financial interest in this property (after preferences) is estimated to be approximately 22%8% for 2017.2018. We retain management and leasing responsibilities for the Seminole Joint Venture.
Individual agreements specify which services the Company is to provide to each joint venture. The Company, through its affiliates, provide management, development, construction, marketing, leasing and legal services for a fee to each of the joint ventures described above. Related to performing these services, we recorded management fees of $1.9 million and $3.5 million for the three and six months ended June 30, 2017, respectively, and $1.8 million and $3.2 million for the three and six months ended June 30, 2016, respectively, which are included in other income in the accompanying consolidated statements of operations and comprehensive income. Advances to the O'Connor Joint Venture I and O'Connor Joint Venture II totaled $2.5$4.4 million and $4.3 million as of June 30, 2017March 31, 2018 and with respect to the O'Connor Joint Venture I only, December 31, 2016,2017, respectively, which isare included in investment in and advances to unconsolidated entities, at equity in the accompanying consolidated balance sheets. Management deems this balance to be collectible and anticipates repayment within one year.
The following table presents the combined statements of operations for the O'Connor Joint Venture II from May 12, 2017, and in the case of Malibu Lumber Yard June 13, 2017, through June 30, 2017 and the O'Connor Joint Venture I, the Seminole Joint Venture, and an indirect 12.5% ownership interest in certain real estate for all periods presented during which the Company accounted for these investments as unconsolidated entities for the three and six months ended June 30, 2017 and 2016:
 For the Three Months Ended June 30, For the Six Months Ended June 30,
 2017 2016 2017 2016
Total revenues$58,852
 $47,494
 $107,286
 $93,806
Operating expenses24,404
 19,257
 44,995
 38,562
Depreciation and amortization22,225
 19,680
 41,259
 39,724
Operating income12,223
 8,557
 21,032
 15,520
Interest expense, taxes, and other, net(11,574) (8,277) (20,033) (16,165)
Net income (loss) from the Company's unconsolidated real estate entities649
 280
 999
 (645)
Our share of loss from the Company's unconsolidated real estate entities$(172) $(508) $(616) $(1,669)
6.Indebtedness
Mortgage Debt
Total mortgage indebtedness at June 30, 2017 and December 31, 2016 was as follows:
  June 30,
2017
 December 31,
2016
Face amount of mortgage loans $1,411,895
 $1,610,429
Fair value adjustments, net 9,884
 12,661
Debt issuance cost, net (4,253) (5,010)
Carrying value of mortgage loans $1,417,526
 $1,618,080
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


The following table presents the combined balance sheets for the O'Connor Joint Venture I, O'Connor Joint Venture II, the Seminole Joint Venture, and an indirect 12.5% ownership interest in certain real estate as of March 31, 2018 and December 31, 2017:
  March 31, 2018 December 31, 2017
Assets:    
Investment properties at cost, net $1,961,419
 $1,972,208
Construction in progress 43,139
 44,817
Cash and cash equivalents 31,313
 40,955
Tenant receivables and accrued revenue, net 30,869
 30,866
Deferred costs and other assets (1)
 174,266
 174,665
Total assets $2,241,006
 $2,263,511
Liabilities and Members’ Equity:  
  
Mortgage notes payable $1,299,838
 $1,302,143
Accounts payable, accrued expenses, intangibles, and deferred revenues(2)
 150,573
 148,273
Total liabilities 1,450,411
 1,450,416
Members’ equity 790,595
 813,095
Total liabilities and members’ equity $2,241,006
 $2,263,511
Our share of members’ equity, net $402,800
 $414,245
     
Our share of members’ equity, net $402,800
 $414,245
Advances and excess investment 23,359
 22,173
Net investment in and advances to unconsolidated entities, at equity(3)
 $426,159
 $436,418

(1)Includes value of acquired in-place leases and acquired above-market leases with a net book value of $103,905 and $107,869 as of March 31, 2018 and December 31, 2017, respectively.
(2)Includes the net book value of below market leases of $65,148 and $69,269 as of March 31, 2018 and December 31, 2017, respectively.
(3)Includes $441,580 and $451,839 of investment in and advances to unconsolidated entities, at equity as of March 31, 2018 and December 31, 2017, respectively, and $15,421 of cash distributions and losses in unconsolidated entities, at equity as of March 31, 2018 and December 31, 2017.
The following table presents the combined statements of operations for the O'Connor Joint Venture II for the three months ended March 31, 2018 and the O'Connor Joint Venture I, the Seminole Joint Venture, and an indirect 12.5% ownership interest in certain real estate for all periods presented during which the Company accounted for these investments as unconsolidated entities for the three months ended March 31, 2018 and 2017:
 For the Three Months Ended March 31,
 2018 2017
Total revenues$65,902
 $48,434
Operating expenses25,869
 20,591
Depreciation and amortization23,461
 19,034
Operating income16,572
 8,809
Interest expense, taxes, and other, net(13,039) (8,460)
Net income from the Company's unconsolidated real estate entities$3,533
 $349
    
Our share of income (loss) from the Company's unconsolidated real estate entities$1,162
 $(444)
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


6.Indebtedness
Mortgage Debt
Total mortgage indebtedness at March 31, 2018 and December 31, 2017 was as follows:
  March 31,
2018
 December 31,
2017
Face amount of mortgage loans $1,061,335
 $1,152,436
Fair value adjustments, net 7,681
 8,338
Debt issuance cost, net (3,421) (3,692)
Carrying value of mortgage loans $1,065,595
 $1,157,082
A roll forward of mortgage indebtedness from December 31, 20162017 to June 30, 2017March 31, 2018 is summarized as follows:
Balance at December 31, 2016$1,618,080
Debt amortization payments(10,974)
Repayment of debt(63,000)
Debt issuances, net of debt issuance costs213,574
Debt cancelled upon partial paydown(24,250)
Debt transferred to unconsolidated entities, net of debt issuance costs and fair value adjustments(314,595)
Amortization of fair value and other adjustments(1,929)
Amortization of debt issuance costs620
Balance at June 30, 2017$1,417,526
Balance at December 31, 2017$1,157,082
Debt amortization payments(4,601)
Repayment of debt(86,500)
Amortization of fair value and other adjustments(657)
Amortization of debt issuance costs271
Balance at March 31, 2018$1,065,595
On April 25, 2017,January 19, 2018, an affiliate of WPG Inc. repaid the Company completed a discounted payoff of the $87.3$86.5 million mortgage loan secured by Mesa Mall,on The Outlet Collection® | Seattle, located in Grand Junction, Colorado (see "Covenants" section below for additional details)Auburn, Washington. This repayment was funded by borrowings on the Revolver (as defined below).
Unsecured Debt
On May 10, 2017January 22, 2018, WPG L.P. amended and priorrestated $1.0 billion of the existing facility. The recast Facility (as defined below) can be increased to $1.5 billion through currently uncommitted Facility commitments. Excluding the deconsolidation of these properties due toaccordion feature, the sale of 49% of our interests (see Note 5 - "Investment in Unconsolidated Entities,recast Facility includes a $650.0 million Revolver (as defined below) and $350.0 million Term Loan (as defined below). The $350.0 million Term Loan was fully funded at Equity" for further details),closing, and the Company closed on non-recourse mortgage loans encumbering The Arboretum, Gateway Centers, and Oklahoma City Properties. The following table summarizes the key terms of each mortgage loan:
Property Principal Debt issuance costs Net debt issuance Interest Rate Maturity Date
The Arboretum $59,400
 $(452) $58,948
 4.13% June 1, 2027
Gateway Centers 112,500
 (709) 111,791
 4.03% June 1, 2027
Oklahoma City Properties 43,279
 (427) 42,852
 3.90% June 1, 2027
Total $215,179
 $(1,588) $213,591
    
The Arboretum and Gateway Centers loans require monthly interest only payments until July 1, 2021, at which time monthly interest and principal payments are due until maturity. The Oklahoma City Properties loan requires monthly interest only payments until July 1, 2022, at which time monthly interest and principal payments are due until maturity. We used the net proceeds to repay a portion of the $270.0 million outstanding balance on the Revolver, asJune 2015 Term Loan (as defined below. These three loans were deconsolidated duringbelow) and to pay down the quarter ended June 30, 2017, in connection with the O'Connor Joint Venture II transaction.Revolver.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


Unsecured Debt
The following table identifies our total unsecured debt outstanding at June 30, 2017March 31, 2018 and December 31, 2016:2017:
 June 30,
2017
 December 31,
2016
 March 31,
2018
 December 31,
2017
Notes payable:(1)
        
Face amount $250,000
 $250,000
Debt issuance costs and debt discount, net (2,000) (2,363)
Face amount - the Exchange Notes(1)
 $250,000
 $250,000
Face amount - 5.950% Notes due 2024(2)
 750,000
 750,000
Debt discount, net (10,742) (11,086)
Debt issuance costs, net (9,062) (9,542)
Total carrying value of notes payable $248,000
 $247,637
 $980,196
 $979,372
        
Unsecured term loans:(7)
    
Face amount - Term Loan(2)(3)
 $500,000
 $500,000
Face amount - December 2015 Term Loan(4)
 340,000
 340,000
Face amount - June 2015 Term Loan(5)
 500,000
 500,000
Unsecured term loans:(8)
    
Face amount - Term Loan(3)(4)
 $350,000
 $
Face amount - December 2015 Term Loan(5)
 340,000
 340,000
Face amount - June 2015 Term Loan(6)
 
 270,000
Debt issuance costs, net (5,003) (5,478) (5,299) (3,305)
Total carrying value of unsecured term loans $1,334,997
 $1,334,522
 $684,701
 $606,695
        
Revolving credit facility:(2)(6)
    
Revolving credit facility:(3)(7)
    
Face amount $
 $308,000
 $200,000
 $155,000
Debt issuance costs, net 
 (1,835) (4,845) (540)
Total carrying value of revolving credit facility $
 $306,165
 $195,155
 $154,460
(1) The unsecured notes payable consist of the 3.850% senior unsecured notes (the "Exchange Notes"). The Exchange Notes were issued at a 0.028% discount, bear interest at 3.850% per annum and mature on April 1, 2020.
(2)The 5.950% Notes due 2024 were issued at a 1.533% discount, bear interest at 5.950% per annum, and mature on August 15, 2024. The interest rate could vary in the future based upon changes to the Company's credit ratings.
(3) The unsecured revolving credit facility, or "Revolver" and unsecured term loan, or "Term Loan" are collectively known as the "Facility."
(3)(4) The Term Loan bears interest at one-month LIBOR plus 1.45% per annum and will mature on MayDecember 30, 2018, subject to one 12-month extension available at our option and subject to compliance with terms of the Facility and payment of a customary extension fee.2022. We have interest rate swap agreements totaling $200.0$270.0 million, which effectively fixfixed the interest rate on a portion of the Term Loan at 2.04%2.56% per annum through August 1,June 30, 2018. At June 30, 2017,March 31, 2018, the applicable interest rate on the unhedged portion of the Term Loan was one-month LIBOR plus 1.45%, or 2.68% per annum.3.33%.
(4)(5) The December 2015 Term Loan bears interest at one-month LIBOR plus 1.80% per annum and will mature on January 10, 2023. We have interest rate swap agreements totaling $340.0 million which effectively fix the interest rate at 3.51% per annum through maturity.
(5)(6) The June 2015 Term Loan bearsbore interest at one-month LIBOR plus 1.45% per annumannum. During the three months ended March 31, 2018, the Company repaid the June 2015 Term Loan and will mature on March 2, 2020. We have interest rate swap agreements totaling $500.0wrote off $0.5 million which effectively fix the interest rate at 2.56% per annum through June 30, 2018.of debt issuance costs.
(6)(7) TheAs of December 31, 2017, the Revolver providesprovided borrowings on a revolving basis up to $900.0 million, bearsbore interest at one-month LIBOR plus 1.25%, and willwas initially scheduled to mature on May 30, 2018. During the three months ended March 31, 2018, we amended the terms of the Revolver to provide borrowings on a revolving basis up to $650.0 million at one-month LIBOR plus 1.25%. Under the amended terms, the Revolver will mature on December 30, 2021, subject to two six-month extensions available at our option subject to compliance with terms of the Facility and payment of a customary extension fee. Upon the amended terms, the Company wrote off $0.3 million of debt issuance costs. At June 30, 2017,March 31, 2018, we had an aggregate available borrowing capacity of $899.7$449.8 million under the Revolver, net of $0.3$0.2 million reserved for outstanding letters of credit. At June 30, 2017,March 31, 2018, the applicable interest rate on the Revolver was one-month LIBOR plus 1.25%, or 2.48%3.13%.
(7)(8)While we have interest rate swap agreements in place that fix the LIBOR portion of the rates as noted above, the spread over LIBOR could vary in the future based upon changes to the Company's credit rating.ratings.
Covenants
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


Covenants
Our unsecured debt agreements contain financial and other covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender including adjustments to the applicable interest rate. As of June 30, 2017,March 31, 2018, management believes the Company is in compliance with all covenants of its unsecured debt.
The total balance of mortgages was approximately $1.4$1.1 billion as of June 30, 2017.March 31, 2018. At June 30, 2017,March 31, 2018, certain of our consolidated subsidiaries were the borrowers under 2723 non-recourse loans one full-recourse loan and one partial-recoursefull-recourse loan secured by mortgages encumbering 3227 properties, including one separate pool of cross-defaulted and cross-collateralized mortgages encumbering a total of four properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


on each property within the pool. Certain of our secured debt instruments contain financial and other non-financial covenants which are specific to the properties which serve as collateral for that debt. If the borrower fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral. Our existing non-recourse mortgage loans generally prohibit our subsidiaries that are borrowers thereunder from incurring additional indebtedness, subject to certain customary and limited exceptions. In addition, certain of these instruments limit the ability of the applicable borrower's parent entity from incurring mezzanine indebtedness unless certain conditions are satisfied, including compliance with maximum loan to value ratio and minimum debt service coverage ratio tests. Further, under certain of these existing agreements, if certain cash flow levels in respect of the applicable mortgaged property (as described in the applicable agreement) are not maintained for at least two consecutive quarters, the lender could accelerate the debt and enforce its right against its collateral. If the borrower fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral.
On March 30, 2017, the Company transferred the $40.0 million mortgage loan secured by Valle Vista Mall, located in Harlingen, Texas, to the special servicer at the request of the borrower, a consolidated subsidiary of the Company. On May 18, 2017, we received a notice of default letter, dated that same date, from the special servicer because the borrower did not repay the loan in full by its May 10, 2017 maturity date. The borrower has initiated discussions with the special servicer regarding this non-recourse loan and is considering various options. The Company will continue to manage and lease the property.
On June 6, 2016, we received a notice of default letter, dated June 3, 2016, from the special servicer to the borrower of the $99.5 million mortgage loan secured by Southern Hills Mall, located in Sioux City, Iowa.  The letter was sent because the borrower, a consolidated subsidiary of the Company, did not repay the loan in full by its June 1, 2016 maturity date.  On October 27, 2016, we received notification that a receiver had been appointed to manage and lease the property. An affiliate of the Company still holds title to the property.
On June 30, 2016, we received a notice, dated that same date, that the $87.3 million mortgage loan secured by Mesa Mall had been transferred to the special servicer due to the payment default that occurred when the borrower, a consolidated subsidiary of the Company, did not repay the loan in full by its June 1, 2016 maturity date. On April 25, 2017, the Company completed a discounted payoff of the mortgage loan for $63.0 million and retained ownership and management of the property.
Upon the discounted payoff of the mortgage note payable secured for Mesa Mall, the Company recognized a gain of $21.2 million, based on the cancellation of the remaining outstanding mortgage loan balance of $24.3 million, less settlement of accrued interest, escrows and closing costs of $3.1 million, which is included in gain on extinguishment of debt, net in the accompanying consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2017. During the three and six months ended June 30, 2016, the Company recognized a net gain of $34.1 million related to the $115.3 million mortgage debt cancellation and ownership transfers of Chesapeake Square, located in Chesapeake, Virginia and Merritt Square Mall, located in Merritt Island, Florida, which is included in gain on extinguishment of debt, net in the accompanying consolidated statements of operations and comprehensive income for the periods then ended.
At June 30, 2017,March 31, 2018, management believes the applicable borrowers under our other non-recourse mortgage loans were in compliance with all covenants where non-compliance could individually, or giving effect to applicable cross-default provisions in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows. The Company has assessed eachflows (see Note 11 - "Subsequent Events" for details of these properties for impairment indicators and have concluded no impairment charges were warranted as of June 30, 2017.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notesevents subsequent to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


March 31, 2018).
Fair Value of Debt
The carrying values of our variable-rate loans approximate their fair values. We estimate the fair values of fixed-rate mortgages and fixed-rate unsecured debt (including variable-rate unsecured debt swapped to fixed-rate) using cash flows discounted at current borrowing rates. We estimate the fair values of consolidated fixed-rate unsecured notes payable using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities.
The book value and fair value of these financial instruments and the related discount rate assumptions as of June 30, 2017March 31, 2018 and December 31, 20162017 are summarized as follows:
 June 30, 2017 December 31, 2016 March 31, 2018 December 31, 2017
Book value of fixed-rate mortgages(1)
 $1,160,795 $1,359,329 $996,335 $1,000,936
Fair value of fixed-rate mortgages $1,199,183 $1,403,103 $1,006,373 $1,024,890
Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages 3.83% 3.79% 4.48% 4.19%
        
Book value of fixed-rate unsecured debt(1)
 $1,290,000 $1,290,000 $1,610,000 $1,610,000
Fair value of fixed-rate unsecured debt $1,267,988 $1,261,858 $1,532,072 $1,616,810
Weighted average discount rates assumed in calculation of fair value for fixed-rate unsecured debt 2.87% 2.86% 4.90% 4.27%
(1) Excludes debt issuance costs and applicable debt discounts.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


7.Derivative Financial Instruments
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments related to the Company's borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives the Company primarily uses interest rate swaps or caps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company may also enter into forward starting swaps or treasury lock agreements to set the effective interest rate on a planned fixed-rate financing. In a forward starting swap or treasury lock agreement that the Company cash settles in anticipation of a fixed rate financing or refinancing, the Company will receive or pay an amount equal to the present value of future cash flow payments based on the difference between the contract rate and market rate on the settlement date. On January 1, 2018, the Company adopted ASU 2017-12, as permitted under the standard (see Note 3 - "Summary of Significant Accounting Policies" for additional details).
The effective portion of changes in the fair value ofFor derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in other comprehensive income ("OCI") or other comprehensive loss (“OCL”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Net realized gains or losses resulting from derivatives that were settled in conjunction with planned fixed-rate financings or refinancings continue to be included in accumulated other comprehensive income ("AOCI") during the term of the hedged debt transaction. Any ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company recognized $0.0 million and $0.1 million, of hedge ineffectiveness as an increase to earnings during the three and six months ended June 30, 2017, respectively. The Company recognized $0.6 million and $2.9 million of hedge ineffectiveness as a decrease to earnings during the three and six months ended June 30, 2016, primarily resulting from a mismatch in the terms of the December 2015 Term Loan and the corresponding derivative. The December 2015 Term Loan includes a 0% LIBOR floor while the corresponding derivative does not.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


Amounts reported in AOCI relate to derivatives that will be reclassified to interest expense as interest payments are made on the Company's variable-rate debt. Realized gains or losses on settled derivative instruments included in AOCI are recognized as an adjustment to income over the term of the hedged debt transaction. During the next twelve months, the Company estimates that an additional $1.6$2.7 million will be reclassified as a decrease to interest expense.
As of June 30, 2017,March 31, 2018, the Company had 158 outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk with a notional value of $1,139,600.$610,000.
The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the consolidated balance sheets as of June 30, 2017March 31, 2018 and December 31, 2016:2017:
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Balance Sheet
Location
 June 30, 2017 December 31, 2016Derivatives designated as hedging instruments:
Balance Sheet
Location
 March 31, 2018 December 31, 2017
Interest rate productsAsset derivativesDeferred costs and other assets $6,236
 $5,754
Asset derivativesDeferred costs and other assets $13,164
 $7,413
Interest rate productsLiability derivativesAccounts payable, accrued expenses, intangibles and deferred revenues $
 $2
The asset derivative instruments were reported at their fair value of $6,236$13,164 and $5,754$7,413 in deferred costs and other assets at June 30, 2017March 31, 2018 and December 31, 2016,2017, respectively, with a corresponding adjustment to OCI for the unrealized gains and losses (net of noncontrolling interest allocation). TheThere were no derivatives in a liability derivative instruments were reportedposition at their fair value of $0 and $2 in accounts payable, accrued expenses, intangibles, and deferred revenues at June 30, 2017March 31, 2018 and December 31, 2016, respectively, with a corresponding adjustment to OCL for the unrealized gains and losses (net of noncontrolling interest allocation).2017. Over time, the unrealized gains and losses held in AOCI will be reclassified to earnings. This reclassification will correlate with the recognition of the hedged interest payments in earnings.
The table below presents the effect of the Company's derivative financial instruments on the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016:
Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
  Three Months Ended   Three Months Ended  Three Months Ended
  June 30,   June 30,  June 30,
  2017 2016   2017 2016  2017 2016
Interest rate products $(2,544) $(7,491) Interest expense $494
 $1,910
Interest expense $36
 $(570)
Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
  Six Months Ended   Six Months Ended  Six Months Ended
  June 30,   June 30,  June 30,
  2017 2016   2017 2016  2017 2016
Interest rate products $(1,281) $(22,888) Interest expense $1,580
 $3,841
Interest expense $128
 $(2,912)
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


The table below presents the effect of the Company's derivative financial instruments on the consolidated statements of comprehensive income for the three months ended March 31, 2018 and 2017:
Derivatives in Cash Flow Hedging Relationships
(Interest rate products)
 Location of Gain or (Loss) Recognized in Income on Derivatives For the Three Months Ended March 31,
  2018 2017
Amount of Gain Recognized in OCI on Derivative   $5,997
 $1,263
       
Amount of (Loss) or Gain Reclassified from AOCI into Income Interest expense $(780) $1,086
       
The table below presents the effect of the Company's derivative financial instruments on the consolidated statements of operations for the three months ended March 31, 2018 and 2017:
Effect of Cash Flow Hedges on Consolidated Statements of Operations For the Three Months Ended March 31,
 2018 2017
Total interest (expense) presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded $(34,344) $(32,488)
     
Amount of (loss) gain reclassified from accumulated other comprehensive income into interest expense $(780) $1,086
     
Credit Risk-Related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision that if the Company either defaults or is capable of being declared in default on any of its consolidated indebtedness, then the Company could also be declared in default on its derivative obligations.
The Company has agreements with its derivative counterparties that incorporate the loan covenant provisions of the Company's indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.
As of June 30, 2017,March 31, 2018, the fair value of derivativesCompany did not have any derivative instruments that contain credit-risk related contingent features that are in a net liability position, plus accrued interest but excluding any adjustment for nonperformance risk, related to these agreements was $0. As of June 30, 2017, the Company has not posted any collateral related to these agreements. The Company is not in default with any of these provisions. If the Company had breached any of these provisions at June 30, 2017, it would have been required to settle its obligations under the agreements at their termination value of $0.position.
Fair Value Considerations
Currently, the Company uses interest rate swaps and caps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. Based on these inputs the Company has determined that its interest rate swap and cap valuations are classified within Level 2 of the fair value hierarchy.
To comply with the provisions of Topic 820, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2017March 31, 2018 and December 31, 2016,2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
The tables below presents the Company’s net assets and liabilities measured at fair value as of June 30, 2017 and December 31, 2016 aggregated by the level in the fair value hierarchy within which those measurements fall:
 
Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 Balance at June 30, 2017
Derivative instruments, net$
 $6,236
 $
 $6,236
 
Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 Balance at December 31, 2016
Derivative instruments, net$
 $5,752
 $
 $5,752
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


The tables below presents the Company’s net assets and liabilities measured at fair value as of March 31, 2018 and December 31, 2017 aggregated by the level in the fair value hierarchy within which those measurements fall:
 
Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 Balance at March 31, 2018
Derivative instruments, net$
 $13,164
 $
 $13,164
 
Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 Balance at December 31, 2017
Derivative instruments, net$
 $7,413
 $
 $7,413
8.Equity
Exchange Rights
Subject to the terms of the limited partnership agreement of WPG L.P., limited partners in WPG L.P. have, at their option, the right to exchange all or any portion of their units for shares of WPG Inc. common stock on a one‑for‑one basis or cash, as determined by WPG Inc. Therefore, the common units held by limited partners are considered by WPG Inc. to be share equivalents and classified as noncontrolling interests within permanent equity, and classified by WPG L.P. as permanent equity. The amount of cash to be paid if the exchange right is exercised and the cash option is selected will be based on the market value of WPG Inc.'s common stock as determined pursuant to the terms of the WPG L.P. Partnership Agreement. During the three and six months ended June 30, 2017, WPG Inc. issued 314,577 shares of common stock to a limited partner of WPG L.P. in exchange for an equal number of units pursuant to the WPG L.P. Partnership Agreement. This transaction increased WPG Inc.’s ownership interest in WPG L.P. At June 30, 2017,March 31, 2018, WPG Inc. had reserved 34,811,85834,758,387 shares of common stock for possible issuance upon the exchange of units held by limited partners.
The holders of the Series I-1 Preferred Units have, at their option, the right to have their units purchased by WPG L.P. subject to the satisfaction of certain conditions. Therefore, the Series I-1 Preferred Units are classified as redeemable noncontrolling interests outside of permanent equity.
Stock Based Compensation
On May 28, 2014, the Board adopted the Washington Prime Group, L.P. 2014 Stock Incentive Plan (the "Plan"), which permits the Company to grant awards to current and prospective directors, officers, employees and consultants of the Company or any affiliate. An aggregate of 10,000,000 shares of common stock has been reserved for issuance under the Plan. In addition, the maximum number of awards to be granted to a participant in any calendar year is 500,000 shares/units. Awards may be in the form of stock options, stock appreciation rights, restricted stock, restricted stock units ("RSUs") or other stock-based awards in WPG Inc., long term incentive units ("LTIP units" or "LTIPs") or performance units ("Performance LTIP Units") in WPG L.P. The Plan terminates on May 28, 2024.
The following is a summary by type of the awards that the Company issued during the sixthree months ended June 30,March 31, 2018 and March 31, 2017 and June 30, 2016 under the Plan.
Annual Long-Term Incentive Awards
On February 21,During the three months ended March 31, 2018 and 2017, (the "Adoption Date"), the Company approved the terms and conditions of the 2018 and 2017 annual award ("2017awards (the "2018 Annual Long-Term Incentive Awards") and "2017 Long-Term Incentive Awards," respectively) for certain executive officers and employees of the Company. Under the terms of the 2017 Annual Long-Term Incentive Awardsawards program, each participant is provided the opportunity to receive (i) time-based RSUs and (ii) performance-based stock units ("PSUs"). RSUs represent a contingent right to receive one WPG Inc. common share for each vested RSU. During the six months ended June 30, 2017, the Company issued 358,198 time-based RSUs with a grant date fair value of $3.4 million, which will vest in one-third installments on each annual anniversary of February 21, 2018, 2019, and 2020,the respective Grant Date (as referenced below), subject to the participant's continued employment with the Company through each vesting date and the participant's continued compliance with certain applicable covenants. During the service period, dividend equivalents will be paid with respect to the RSUs corresponding to the amount of any dividends paid by the Company to the Company's common shareholders for the applicable dividend payment dates. Compensation expense is recognized on a straight-line basis over the three year vesting term. During the six months ended June 30, 2017, the Company issued 358,198 PSUs, at target, with a grant date fair value of $2.8 million. Actual PSUs earned may range from 0%-150% of the target PSUs allocated to the award recipient, based on the Company's total shareholder return ("TSR") compared to a peer group based on companies with similar assets and revenue over a three-year performance period that commenced on the Adoption Date. respective Grant Date (as referenced below).
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


During the performance period, dividend equivalents corresponding to the amount of any regular cash dividends paid by the Company to the Company’s common shareholders for the applicable dividend payment dates will accrue and be deemed reinvested in additional PSUs, which will be settled in common shares at the same time and only to the extent that the underlying PSU is earned and settled in common shares. Payout of the PSUs is also subject to the participant’s continued employment with the Company through the end of the performance period. The awards were valued through the use of a Monte Carlo model and the related compensation expense is recognized over the three yearthree-year performance period.
During 2016,The following table summarizes the Company approved the performance criteria and maximum dollar amountissuance of the 2016 annual awards (the "20162018 Annual Long-Term Incentive Awards"), that generally range from 30%-100% of annual base salary, for certain executive officersAwards and employees of the Company. The number of awards was determined by converting the cash value of the award to a number of RSUs (the "Allocated RSUs") based on the closing price of WPG Inc.'s common shares for the final 15 trading days of 2016. Recipients were eligible to receive a percentage of the Allocated RSUs based on the Company's performance on its strategic goals detailed in the Company's 2016 cash bonus plan and the Company's relative TSR compared to a peer group based2017 Annual Long-Term Incentive Awards, respectively:
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


  2018 Annual Long-Term Incentive Awards 2017 Annual Long-Term Incentive Awards
Grant Date February 20, 2018 February 21, 2017
     
RSUs issued 587,000 358,198
Grant date fair value per unit $6.10 $9.58
     
PSUs issued 587,000 358,198
Grant date fair value per unit $4.88 $7.72
on companies with similar assets and revenue. Payout for 50% of the Allocated RSUs was based on the Company's performance on the strategic goals and the payout on the remaining 50% was based on the Company's TSR performance. Both the strategic goal component as well the TSR performance were achieved at target, resulting in a 100% payout. During the sixthree months ended June 30,March 31, 2017, the Company awarded 324,237 of Allocated RSUs, with a grant date fair value of $2.2 million, related tothat constituted the payout for the 2016 Annual Long-Term Incentive Awards,annual awards and which will vest in one-third installments on each of February 21, 2018, 2019 and 2020.
During 2015, the Company approved the performance criteria and maximum dollar amount of the 2015 annual LTIP unit awards (the "2015 Annual Long-Term Incentive Awards"), that generally range from 30%-300% of annual base salary, for certain executive officers and employees of the Company. The number of awards was determined by converting the cash value of the award to a number of LTIP units (the "Allocated Units") based on the closing price of WPG Inc.'s common shares for the final 15 trading days of 2015. Eventual recipients were eligible to receive a percentage of the Allocated Units based on the Company's performance on its strategic goals detailed in the Company's 2015 cash bonus plan and the Company's relative TSR compared to the MSCI REIT Index. Payout for 40% of the Allocated Units was based on the Company's performance on the strategic goals and the payout on the remaining 60% was based on the Company's TSR performance. The strategic goal component was achieved in 2015; however, the TSR was below threshold performance, resulting in only a 40% payout for this annual LTIP award. During the six months ended June 30, 2016, the Company awarded 323,417 LTIP units related to the 2015 Annual Long-Term Incentive Awards, of which 108,118 vest in one-third installments on each of January 1, 2017, 2018 and 2019. The 94,106 LTIP units awarded to our former Executive Chairman fully vested on the grant date and the 121,193 LTIP units awarded to certain former executive officers fully vested on the applicable severance dates during 2016 pursuant to the underlying severance arrangements.
Stock Options
During the sixthree months ended June 30,March 31, 2018, no stock options were granted from the Plan to employees, no stock options were exercised by employees and 23,296 stock options were canceled, forfeited or expired. As of March 31, 2018, there were 770,718 stock options outstanding.
During the three months ended March 31, 2017, no stock options were granted from the Plan to employees, 2,7391,566 stock options were exercised by employees and 44,12134,452 stock options were canceled, forfeited or expired. As of June 30, 2017, there were 930,716 stock options outstanding.
During the six months ended June 30, 2016, 247,500 stock options were granted from the Plan to employees, 13,970 stock options were exercised by employees and 161,087 stock options were canceled, forfeited or expired.
WPG Restricted Stock Units
During the six months ended June 30, 2017 and 2016, the Company issued 161,000 RSUs, with a grant-date fair value of $1.2 million, and 154,570 RSUs, with a grant-date fair value of $1.6 million, respectively, to certain employees and non-employee members of the Board. The RSUs are service-based awards and the related fair value is expensed over the applicable service periods, except in instances that result in accelerated vesting due to severance arrangements or retirement of Board members.
Share Award Related Compensation Expense
During the three and six months ended June 30,March 31, 2018 and 2017, and 2016, the Company recorded share award related compensation expense pertaining to the awardawards granted under the Plan of $1.7 million and option plans noted above$1.5 million, respectively, in general and administrative and property operating expense within the consolidated statements of operations and comprehensive income as indicated below (amounts in millions):
  For the Three Months Ended June 30, For the Six Months Ended June 30,
  2017 2016 2017 2016
Merger, restructuring and transaction costs $
 $9.5
 $
 $9.5
General and administrative 1.8
 1.5
 3.3
 2.2
Total expense $1.8
 $11.0
 $3.3
 $11.7
income. In certain instances, employment agreements and stock compensation programs provide for accelerated vesting when executives are terminated without cause. Additionally, the Compensation Committee of the Board may, in its discretion, accelerate the vesting for retiring Board members.
Distributions
During the three and six months ended June 30,March 31, 2018 and 2017, and 2016, the Board declared common share/unit dividends of $0.25 and $0.50 per common share/unit, respectively.unit.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


9.Commitments and Contingencies
Litigation
We are involved from time-to-time in various legal proceedings that arise in the ordinary course of our business, including, but not limited to commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe that such litigation, claims and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


Concentration of Credit Risk
Our properties rely heavily upon anchor or major tenants to attract customers; however, these retailers do not constitute a material portion of our financial results. Additionally, many anchor retailers in the enclosed retail properties own their spaces further reducing their contribution to our operating results. All operations are within the United States and no customer or tenant accounts for 5% or more of our consolidated revenues.
10.Related Party Transactions
Transactions with Simon Property Group Inc.
The Company was formed in 2014 through a spin-off of certain properties from Simon Property Group, Inc. ("SPG"). SPG managed the day-to-day operations of our legacy SPG enclosed retail properties through February 29, 2016 in accordance with property management agreements that expired as of May 31, 2016. Additionally, WPG and SPG entered into a transition services agreement pursuant to which SPG provided to WPG, on an interim, transitional basis after May 28, 2014 through May 31, 2016, the date on which it was terminated, various services including administrative support for the community shopping centers through December 31, 2015, information technology, property management, accounts payable and other financial functions, as well as engineering support, quality assurance support and other administrative services for the enclosed retail properties until March 1, 2016. Under the transition services agreement that terminated on May 31, 2016, SPG charged WPG, based upon SPG's allocation of certain shared costs such as insurance premiums, advertising and promotional programs, leasing and development fees. Amounts charged to expense for property management and common costs, services, and other as well as insurance premiums are included in property operating expenses in the consolidated statements of operations and comprehensive income. Additionally, leasing and development fees charged by SPG are capitalized by the property. WPG terminated the transition services agreement, all applicable property management agreements with SPG, and the property development agreement effective May 31, 2016.
We did not incur any charges pertaining to the transition services agreements for the three and six months ended June 30, 2017. Charges for the consolidated and unconsolidated properties for the three and six months ended June 30, 2016 are as follows:
  For the Three Months Ended June 30, For the Six Months Ended June 30,
  2016 2016
  Consolidated Unconsolidated Consolidated Unconsolidated
Property management and common costs, services and other $3,209
 $
 $8,447
 $124
Insurance premiums $
 $
 $
 $
Advertising and promotional programs $
 $
 $102
 $6
Capitalized leasing and development fees $1,315
 $
 $2,483
 $8
11.Earnings Per Common Share/Unit
WPG Inc. Earnings Per Common Share
We determine WPG Inc.'s basic earnings per common share based on the weighted average number of shares of common stock outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine WPG Inc.'s diluted earnings per share based on the weighted average number of shares of common stock outstanding combined with the incremental weighted average shares that would have been outstanding assuming all potentially dilutive securities were converted into common shares at the earliest date possible.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


The following table sets forth the computation of WPG Inc.'s basic and diluted earnings per common share:
 For the Three Months Ended June 30, For the Six Months Ended June 30, For the Three Months Ended March 31,
 2017 2016 2017 2016 2018 2017
Earnings Per Common Share, Basic:            
Net income attributable to common shareholders - basic $135,467
 $17,807
 $144,769
 $26,321
 $14,016
 $9,302
Weighted average shares outstanding - basic 186,844,293
 185,487,373
 186,562,797
 185,462,152
 187,309,744
 186,278,173
Earnings per common share, basic $0.73
 $0.10
 $0.78
 $0.14
 $0.07
 $0.05
            
Earnings Per Common Share, Diluted:            
Net income attributable to common shareholders - basic $135,467
 $17,807
 $144,769
 $26,321
 $14,016
 $9,302
Net income attributable to common unitholders 25,465
 3,370
 27,219
 4,975
 2,601
 1,754
Net income attributable to common shareholders - diluted $160,932
 $21,177
 $171,988
 $31,296
 $16,617
 $11,056
Weighted average common shares outstanding - basic 186,844,293
 185,487,373
 186,562,797
 185,462,152
 187,309,744
 186,278,173
Weighted average operating partnership units outstanding 34,894,953
 34,304,679
 34,940,575
 34,304,757
 34,680,058
 34,986,704
Weighted average additional dilutive securities outstanding 524,354
 856,562
 530,684
 757,293
 1,288,678
 525,629
Weighted average common shares outstanding - diluted 222,263,600
 220,648,614
 222,034,056
 220,524,202
 223,278,480
 221,790,506
Earnings per common share, diluted $0.72
 $0.10
 $0.77
 $0.14
 $0.07
 $0.05
For the three and six months ended June 30,March 31, 2018 and 2017, and 2016, additional potentially dilutive securities include contingently-issuable outstanding stock options and performance based components of annual awards. We accrue distributions when they are declared.
WPG L.P. Earnings Per Common Unit
We determine WPG L.P.'s basic earnings per common unit based on the weighted average number of common units outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine WPG L.P.'s diluted earnings per unit based on the weighted average number of common units outstanding combined with the incremental weighted average units that would have been outstanding assuming all potentially dilutive securities were converted into common units at the earliest date possible.
Washington Prime Group Inc. and Washington Prime Group, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements (Continued)
(dollars in thousands, except share, unit and per share amounts and where indicated as in millions or billions)


The following table sets forth the computation of WPG L.P.'s basic and diluted earnings per common unit:
  For the Three Months Ended June 30, For the Six Months Ended June 30,
  2017 2016 2017 2016
Earnings Per Common Unit, Basic:        
Net income attributable to common unitholders - basic $160,932
 $21,177
 $171,988
 $31,296
Weighted average common units outstanding - basic 221,739,246
 219,792,052
 221,503,372
 219,766,909
Earnings per common unit, basic $0.73
 $0.10
 $0.78
 $0.14
         
Earnings Per Common Unit, Diluted:        
Net income attributable to common unitholders - diluted $160,932
 $21,177
 $171,988
 $31,296
Weighted average common units outstanding - basic 221,739,246
 219,792,052
 221,503,372
 219,766,909
Weighted average additional dilutive securities outstanding 524,354
 856,562
 530,684
 757,293
Weighted average units outstanding - diluted 222,263,600
 220,648,614
 222,034,056
 220,524,202
Earnings per common unit, diluted $0.72
 $0.10
 $0.77
 $0.14
  For the Three Months Ended March 31,
  2018 2017
Earnings Per Common Unit, Basic and Diluted:    
Net income attributable to common unitholders - basic and diluted $16,617
 $11,056
Weighted average common units outstanding - basic 221,989,802
 221,264,877
Weighted average additional dilutive securities outstanding 1,288,678
 525,629
Weighted average units outstanding - diluted 223,278,480
 221,790,506
Earnings per common unit, basic and diluted $0.07
 $0.05
For the three and six months ended June 30,March 31, 2018 and 2017, and 2016, additional potentially dilutive securities include contingently-issuable units related to WPG Inc.'s outstanding stock options, WPG Inc.'s performance based components of annual awards, and WPG L.P.'s annual LTIP unit awards. We accrue distributions when they are declared.
11.Subsequent Events
On April 24, 2018, the Company closed on the acquisition of Southgate Mall, located in Missoula, Montana, for $58.0 million in conjunction with a planned reverse 1031 exchange utilizing proceeds from the remaining outparcels included in the Four Corners transaction (see Note 4 - "Investment in Real Estate").
On April 11, 2018, we received a notice of default letter, dated April 6, 2018, from the special servicer to the borrower, a consolidated subsidiary of WPG L.P., concerning the $46.0 million mortgage loan secured by Towne West Square, located in Wichita, Kansas. The notice was issued by the special servicer because the borrower did not make certain reserve payments or deposits as required by the loan agreement for the aforementioned loan. The borrower initiated discussions with the special servicer regarding this non-recourse over-levered loan and considered various options which included restructuring the loan, extending the terms of the loan, and transitioning the property to the mortgage lender among other options. On April 20, 2018, the borrower received a notice from the special servicer to accelerate repayment of the loan's outstanding balance. In the event the property is transitioned to the mortgage lender, the borrower does not expect or anticipate that any cash expenditure will be necessary to pay the accelerated repayment amount and borrower's obligation under the mortgage loan will be fully satisfied following transition of the property.
On April 11, 2018, we acquired, through a sale-leaseback transaction, four Sears department stores and adjacent Sears Auto Centers at Longview Mall, located in Longview, Texas; Polaris Fashion Place®; Southern Hills Mall, located in Sioux City, Iowa; and Town Center at Aurora, located in Aurora, Colorado. The purchase price was approximately $28.5 million and was funded by a combination of $13.4 million from our Facility, $9.7 million from the first tranche of the Four Corners transaction (see Note 4 - "Investment in Real Estate"), and $5.4 million from O'Connor related to their pro-rata share for the Polaris Fashion Place® store (see Note 5 - "Investment in Unconsolidated Entities, at Equity"). We have control of these stores for future redevelopment and Sears will continue to operate under new leases, providing aggregate minimum rent under these leases of approximately $1.25 million per annum. In addition, Sears will be responsible for paying common area maintenance charges, taxes, insurance and utilities.


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report.
Overview - Basis of Presentation
Washington Prime Group™Group® Inc. (“WPG Inc.”) is an Indiana corporation that operates as a fully integrated, self‑administered and self‑managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended (the "Code"). REITsWPG Inc. will generally not be liablequalify as a REIT for U.S. federal corporate income taxestax purposes as long as they continueit continues to distribute not less than 100%90% of theirits REIT taxable income and satisfy certain other requirements. WPG Inc. will generally be allowed a deduction against its U.S. federal income tax liability for dividends paid by it to REIT shareholders, thereby reducing or eliminating any corporate level taxation to WPG Inc. Washington Prime Group, L.P. (“WPG L.P.”) is WPG Inc.'s majority‑owned limited partnership subsidiary that owns, develops and manages, through its affiliates, all of WPG Inc.'s real estate properties and other assets. WPG Inc. is the sole general partner of WPG L.P. As of June 30, 2017,March 31, 2018, our assets consisted of material interests in 110108 shopping centers in the United States, consisting of community shopping centersopen air properties and enclosed retail properties, comprised of approximately 6059 million square feet of gross leasable area.
Unless the context otherwise requires, references to "WPG," the "Company," “we,” “us” and “our” refer to WPG Inc., WPG L.P. and entities in which WPG Inc. or WPG L.P. (or any affiliate) has a material ownership or financial interest, on a consolidated basis.
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The consolidated balance sheets as of June 30, 2017March 31, 2018 and December 31, 20162017 include the accounts of WPG Inc. and WPG L.P., as well as their majority owned and controlled subsidiaries. The consolidated statements of operations include the consolidated accounts of the Company. All intercompany transactions have been eliminated in consolidation. In the opinion of management, the consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position of the Company and its results of operations and cash flows for the interim periods presented. The Company believes that the disclosures made are adequate to prevent the information presented from being misleading. The Company has filed a trademark application with the United States Trademark and Patent Office for the name "Washington Prime Group" and it remains pending.
The O'Connor Joint VenturesFacility
On January 22, 2018, WPG L.P. amended and restated $1.0 billion of the existing unsecured revolving credit facility, or "Revolver" and unsecured term loan, or "Term Loan" (collectively known as the "Facility"). The Company has multiple joint venturesnewly recasted Facility can be increased to $1.5 billion through currently uncommitted Facility commitments. Excluding the accordion feature, the newly recast Facility includes a $650.0 million Revolver and $350.0 million Term Loan. The interest rates for the Revolver and Term Loan are substantially consistent with O'Connor Mall Partners, L.P. ("O'Connor").
the existing terms. When considering extension options, the restated Facility will mature on December 31, 2022. The O'Connor Joint Venture I
This investment consists of a 51% interest held by$350.0 million Term Loan was fully funded at closing, and the Company in a portfolio of five enclosed retail propertiesused the proceeds to repay the $270.0 million outstanding on the June 2015 Term Loan and related outparcels, consistingto pay down the Revolver.
Outparcel Sale
On January 12, 2018, we completed the sale of the following:first tranche of restaurant outparcels to FCPT Acquisitions, LLC ("Four Corners") pursuant to the purchase and sale agreement executed on September 20, 2017 between the Company and Four Corners. The Mall at Johnson City located in Johnson City, Tennessee; Pearlridge Center located in Aiea, Hawaii; Polaris Fashion Place® located in Columbus, Ohio; Scottsdale Quarter® located in Scottsdale, Arizona; and Town Center Plaza (which consistsfirst tranche consisted of Town Center Plaza and the adjacent Town Center Crossing) located in Leawood, Kansas. We retained management, leasing, and development responsibilities for the O'Connor Joint Venture I.
On March 2, 2017, the O'Connor Joint Venture I acquired10 restaurant outparcels, with an additional section at Pearlridge Center, located in Aiea, Hawaii, for a grossallocated purchase price of $70.0approximately $13.7 million. Pearlridge Center is currently comprisedThe net proceeds of two distinct enclosed venues commonly referredapproximately $13.5 million were used to as Uptown and Downtown. The newly acquired 180,000-square-foot section, which is part of Uptown (and referenced herein as Pearlridge Uptown II), is anchored by Ross Dress for Less and TJ Maxx. Subsequent to the purchase, the joint venture placed secured debt on the property (see below for details). Our sharefund a portion of the purchase price was funded by a combination of our shareacquisition of the secured debtSears parcels on April 11, 2018 (see section "Acquisitions and availability on our credit facility.
On March 30, 2017, the O'Connor Joint Venture I closed on a $43.2 million non-recourse mortgage note payable with an eight year termDispositions" for further details) and a fixed interest rate of 4.071% secured by Pearlridge Uptown II. The mortgage note payable requires monthly interest only payments until April 1, 2019, at which time monthly interest and principal payments are due until maturity. Our pro-rata share of the mortgage note payable issuance is $22.0 million.
On March 29, 2017, the O'Connor Joint Venture I closed on a $55.0 million non-recourse mortgage note payable with a ten year term and a fixed interest rate of 4.36% secured by sections of Scottsdale Quarter® known as Block K and Block M. The mortgage note payable requires monthly interest only payments until May 1, 2022, at which time monthly interest and principal payments are due until maturity. Our pro-rata share of the mortgage note payable issuance is $28.1 million.


The O'Connor Joint Venture II
During the quarter ended June 30, 2017, we completed an additional joint venture transaction with O'Connor, an unaffiliated third party and our partner in the O'Connor Joint Venture I, with respect to the ownership and operation of seven of the Company's retail properties and certain related outparcels (the "O'Connor Joint Venture II"), consisting of the following: The Arboretum, located in Austin, Texas; Arbor Hills, located in Ann Arbor, Michigan; Classen Curve and The Triangle at Classen Curve, each located in Oklahoma City, Oklahoma and Nichols Hills Plaza, located in Nichols Hills, Oklahoma (the "Oklahoma City Properties," collectively); Gateway Centers, located in Austin, Texas; Malibu Lumber Yard, located in Malibu, California; Palms Crossing I and II, located in McAllen, Texas and The Shops at Arbor Walk, located in Austin, Texas. The transaction valued the properties at $598.6 million before closing adjustments and debt assumptions. Under the terms of the joint venture agreement, we retained a non-controlling 51% interest in the O'Connor Joint Venture II and sold the remaining 49% to O'Connor. The transaction generated net proceeds to the Company of approximately $138.9 million, after taking into consideration costs associated with the transaction and the assumption of debt (including the new mortgage loans on The Arboretum, Gateway Centers, and Oklahoma City Properties which closed prior to the joint venture transaction; see "Financing and Debt" below for net proceeds to the Company from the new mortgage loans), which we used to reduce the Company's debt, as well as for general corporate purposes. Since we no longer control the operations of the properties included in the O'Connor Joint Venture II, we deconsolidated the properties and recorded a gain in connection with this partial sale of $126.1 million, which is included in gain (loss) on disposition of interests in properties, net in the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2017. The gain was recorded pursuant to ASC 360-20 and calculated based upon proceeds received, less 49% of the book value of the deconsolidated net assets. Our retained 51% non-controlling equity method interest was valued at historical cost based upon the pro rata book value of the retained interest in the net assets. We retained management and leasing responsibilities of the properties, though our partner's substantive participating rights over the decisions most important to the operations of the O'Connor Joint Venture II preclude our control and consolidation of this venture.
In connection with the formation of this joint venture, we recorded transaction costs of approximately $5.4 million as part of our basis in this investment.
Impairment
During the first quarter of 2017,Additionally, the Company entered into a purchase and sale agreementexpects to dispose of Morgantown Commons, located in Morgantown, West Virginia, which was sold inclose on the remaining outparcels during the second quarterhalf of 2017. We shortened the hold period used in assessing impairment for the asset during the quarter ended March 31, 2017, which resulted in the carrying value not being recoverable from the expected cash flows. The purchase offer represented the best available evidence of fair value for this property. We compared the fair value2018, subject to the carrying value, which resulted in the recording of an impairment charge of approximately $8.5 million in the consolidated statements of operationsdue diligence and comprehensive income for the six months ended June 30, 2017.closing conditions.
Business Opportunities
We derive our revenues primarily from retail tenant leases, including fixed minimum rent leases, percentage rent leases based on tenants' sales volumes and reimbursements from tenants for certain expenses. We seek to re-lease our spaces at higher rents and increase our occupancy rates, and to enhance the performance of our properties and increase our revenues by, among other things, adding or replacing anchors or big-box tenants, re-developing or renovating existing properties to increase the leasable square footage, and increasing the productivity of occupied locations through aesthetic upgrades, re-merchandising and/or changes to the retail use of the space. We seek growth in earnings, funds from operations ("FFO") and cash flows by enhancing the profitability and operation of our properties and investments.
Additionally, we feel there are opportunities to enhance our portfolio and balance sheet through active portfolio management. We believe that there are opportunities for us to acquire additional shopping centers that match our investment and strategic criteria. We invest in real estate properties to maximize total financial return which includes both operating cash flows and capital appreciation. We also seek to dispose of or contribute to a joint venture assets that no longer meet our strategic criteria. These dispositions will be a combination of asset sales and transitions of over-levered properties to lenders.


We consider FFO, net operating income, or NOI, and comparable NOI (NOI for properties owned and operating in both periods under comparison) to be key measures of operating performance that are not specifically defined by GAAP. We use these measures internally to evaluate the operating performance of our portfolio and provide a basis for comparison with other real estate companies. Reconciliations of these measures to the most comparable GAAP measure are included elsewhere in this report.


Portfolio Data
The portfolio data discussed in this overview includes key operating statistics for the Company including ending occupancy, average base minimum rent per square foot and comparable NOI for the core properties owned and managed at June 30, 2017. Southern HillsMarch 31, 2018. During the first quarter of 2018, Rushmore Mall, is excludedlocated in Rapid City, South Dakota, Towne West Square, located in Wichita, Kansas, and West Ridge Mall, located in Topeka, Kansas were identified as noncore properties, and their results have been removed from the metrics as the management and leasing of the property was transferred to the receiver during the fourth quarter of 2016 (see the "Financing and Debt" section for further details).below.
Core business fundamentals in the overall portfolio for the secondfirst quarter of 20172018 were generally stable compared to 2016.2017. Ending occupancy for the core portfolio was 92.3%92.8% as of June 30, 2017,March 31, 2018, as compared to 93.0%93.3% as of June 30, 2016.March 31, 2017. Average base minimum rent per square foot for the core portfolio increased by 0.1%0.2% when comparing June 30, 2017March 31, 2018 to June 30, 2016.March 31, 2017. Comparable NOI decreased 1.9%4.0% for the core portfolio in the secondfirst quarter of 20172018 compared to the secondfirst quarter of 2016.2017. The core enclosed retail properties had a decrease in comparable NOI of 3.4%4.8%, which was driven primarily byand the impact of tenant bankruptcies filed in 2016 and 2017. The community shopping centeropen air properties had a decrease in comparable NOI growth of 2.8%1.8% in the secondfirst quarter of 2018. The significant drivers of the quarterly drop in NOI include (i) approximately $1.0 million of pre-petition rent from Bon-Ton and Claire's due to their first quarter 2018 bankruptcy filings, (ii) $1.3 million of higher snow removal costs than the first quarter of 2017, comparedand (iii) the continued negative impact from the 2017 tenant bankruptcy activity. These issues resulted in impacts that are most significant to the secondfirst quarter 2016.of 2018 and accordingly, the NOI performance for the remainder of 2018 is expected to demonstrate improved stability. Enclosed property operating metrics did demonstrate steadiness as occupancy in our tier 1 enclosed properties improved 0.1% from a year ago to 92.5%, and for our entire enclosed portfolio, tenant sales per square foot ("psf") has improved to $372, an increase from the fourth quarter of 2017 as well as March 2017.
The following table sets forth key operating statistics for the combined portfolio of core properties or interests in properties:
 June 30, 2017 June 30, 2016 % Change March 31, 2018 March 31, 2017 % Change
Ending occupancy (1) 92.3% 93.0% (0.7)% 92.8% 93.3% (0.5)%
Average base minimum rent per square foot (2) $21.63 $21.61 0.1% $21.75 $21.70 0.2%
(1)Ending occupancy is the percentage of gross leasable area, or GLA, which is leased as of the last day of the reporting period. We include all Company-owned space except for anchors, majors, freestanding office and outlots at our enclosed retail properties in the calculation of ending occupancy. Community shopping centerOpen air property GLA included in the calculation relates to all Company-owned space other than office space. When including the three noncore properties, occupancy was 92.2% and 92.9% at March 31, 2018 and 2017, respectively.
(2)Average base minimum rent per square foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in ending occupancy.
Current Leasing Activities
During the sixthree months ended June 30,March 31, 2018, we signed new leases and renewal leases with terms in excess of a year (excluding enclosed retail property anchors, majors, offices, and in-line spaces in excess of 10,000 square feet) across the core portfolio, comprising approximately 578,900 square feet. The average annual initial base minimum rent for new leases was $23.66 psf and for renewed leases was $23.89 psf. For these leases, the average for tenant allowances was $33.55 psf for new leases and $1.85 psf for renewals. During the three months ended March 31, 2017, we signed new leases and renewal leases with terms in excess of a year (excluding enclosed retail property anchors, majors, offices, and in-line spaces in excess of 10,000 square feet) across the core portfolio, comprising approximately 1,409,000917,600 square feet. The average annual initial base minimum rent for new leases was $27.02 per square foot ("psf")$27.26 psf and for renewed leases was $26.30$23.02 psf. For these leases, the average for tenant allowances was $36.03$34.78 psf for new leases and $2.37 psf for renewals. During the six months ended June 30, 2016, we signed new leases and renewal leases with terms in excess of a year (excluding enclosed retail property anchors, majors, offices, and in-line spaces in excess of 10,000 square feet) across the portfolio, comprising approximately 1,374,900 square feet. The average annual initial base minimum rent for new leases was $23.20 psf and for renewed leases was $29.57 psf. For these leases, the average for tenant allowances was $43.46 psf for new leases and $7.15$2.23 psf for renewals.
Results of Operations
Activities Affecting Results
The following acquisitions and dispositionsproperty related transactions affected our results in the comparative periods:
On January 12, 2018, we completed the sale of the first tranche of restaurant outparcels with Four Corners.
On November 3, 2017, we completed the sale of Colonial Park Mall, located in Harrisburg, Pennsylvania.


On October 17, 2017, we completed a discounted payoff of the mortgage loan secured by Southern Hills Mall, located in Sioux City, Iowa.
On October 3, 2017, we transitioned Valle Vista Mall, located in Harlingen, Texas, to the lender.
On June 13, 2017, we sold 49% of our interest in Malibu Lumber Yard, located in Malibu, California, as part of the O'Connor Joint Venture II transaction.
On June 7, 2017, we completed the sale of Morgantown Commons.
On May 16, 2017, we completed the sale of an 80,000 square foot vacant anchor parcel at Indian Mound Mall, located in Heath, Ohio.
On May 12, 2017, we completed the transaction forming the O'Connor Joint Venture II with regard to the ownership and operation of six of the Company's retail properties and certain related outparcels. Under the terms of the joint venture agreement, we retained a 51% non-controlling interest and sold a 49% interest to O'Connor, the third party partner.
On April 25, 2017, we completed a discounted payoff of the mortgage loan secured by Mesa Mall, located in Grand Junction, Colorado.
On February 21, 2017, we completed the sale of Gulf View Square, located in Port Richey, Florida and River Oaks Center, located in Chicago, Illinois.


On January 10, 2017, we completed the sale of Virginia Center Commons, located in Glen Allen, Virginia.
On December 29, 2016, we transitioned River Valley Mall, located in Lancaster, Ohio, to the lender.
On November 10, 2016, we completed the sale of Richmond Town Square, located in Cleveland, Ohio.
On August 19, 2016, we completed the sale of Knoxville Center, located in Knoxville, Tennessee.
On June 9, 2016, we transitioned Merritt Square Mall, located in Merritt Island, Florida, to the lender.
On April 28, 2016, we transitioned Chesapeake Square, located in Chesapeake, Virginia, to the lender.
On January 29, 2016, we completed the sale of Forest Mall, located in Fond Du Lac, Wisconsin, and Northlake Mall, located in Atlanta, Georgia.
For the purposes of the following comparisons, the transactions listed above (excluding the properties included in the O'Connor Joint Venture II and the discounted payoffs of Mesa Mall and Southern Hills Mall, which are referred to as the "O'Connor Properties")their respective capitalized terms) are referred to as the "Property Transactions," and "comparable properties" refers to the remaining properties we owned and operated throughout both of the periods under comparison.
Three Months Ended June 30, 2017March 31, 2018 vs. Three Months Ended June 30, 2016March 31, 2017
Minimum rents decreased $11.8$13.8 million primarily due to an $8.7a $4.5 million decrease attributable to the Property Transactions and a $5.2$9.5 million decrease attributable to the O'Connor Properties offset by a $2.1 million net increase attributable to the comparable properties, primarily attributable to fair value of leases and straight-line amortization and recent development activity coming online. Tenant reimbursements decreased $7.3 million due to a $3.5 million decrease attributable to the Property Transactions, a $1.4 million decrease attributable to the O'Connor Properties and a $2.4 million decrease attributable to the comparable properties, primarily due to rent restructures related to national retailers that filed bankruptcy in 2016. Other income increased $3.2 million, primarily due to a $1.9 million increase attributable to lease settlements that occurred in 2017, and a $1.3 million increase attributable to ancillary property income.
Property operating expenses decreased $4.4 million, of which $3.8 million was attributable to the Property Transactions and $0.8 million was attributable to the O'Connor Properties, offset by a $0.2 million increase attributable to the comparable properties. Depreciation and amortizationTenant reimbursements decreased $2.6$8.1 million primarily due to a $4.0$1.8 million decrease attributable to the Property Transactions, a $3.5 million decrease attributable to the O'Connor Properties and a $1.9$2.8 million decrease attributable to the comparable properties, primarily due to lower real estate tax revenue due to lower real estate tax expenses, a reduction in common-area maintenance and capital expenses as well as lease amendments related to national retailers that filed bankruptcy in the first quarter of 2018 and throughout 2017.
Property operating expenses decreased $0.9 million, of which $2.1 million was attributable to the Property Transactions and $2.0 million was attributable to the O'Connor Properties, offset by a $3.3$3.2 million increase attributable to the comparable properties, which was primarily dueattributed to development assets placed into service. Real estate taxessnow removal costs, property insurance premiums and employee benefits. Depreciation and amortization decreased $3.1$6.2 million, primarily due to a $2.4$1.4 million decrease attributable to the Property Transactions, and a $0.7$4.4 million decrease attributable to the O'Connor Properties. TheProperties, and a $0.4 million decrease in merger, restructuring and transaction costs of $29.9 million was attributable to the management transition as well as strategic alternatives explored during 2016.
Interest expense, net,comparable properties. Real estate taxes decreased $3.2$4.0 million, of which $2.2primarily due to a $0.9 million wasdecrease attributable to the Property Transactions, $1.2a $2.3 million was attributable to the payoff of the mortgage loan secured by Mesa Mall, $0.7 million wasdecrease attributable to the O'Connor Properties, and $0.6a $0.8 million decrease attributable to the comparable properties. Provision for credit losses increased $1.8 million, primarily attributable to an increase in tenant bankruptcies during 2018. The $8.5 million impairment loss recorded in 2017 related to the write down of Morgantown Commons, as described in further detail in Note 4 in Part I, Item 1 of this report on Form 10-Q.
Interest expense, net, increased $1.9 million, of which $8.3 million was attributable to swap ineffectiveness recognized incorporate debt activity, primarily related to the second quarterAugust 2017 bond offering and amortization of 2016.deferred financing fees related to the January 2018 Facility recast. Offsetting these increases were decreases were increases of $0.8$4.8 million attributable to the payoffs of the mortgage loans secured by Mesa Mall, WestShore Plaza, located in Tampa, Florida, Southern Hills Mall, Henderson Square, located in King of Prussia, Pennsylvania, and The Outlet Collection® | Seattle, located in Auburn, Washington, $1.2 million attributable to the O'Connor Properties, and $0.4 million related to default interest on properties transitioned, orthe Property Transactions.
Income and other taxes decreased $1.5 million, which was attributable to be transitioned, to lender, and $0.7 million related to other financing activities.a nonrecurring state use tax that was incurred in 2017.
Gain on extinguishment of debt, net recognized in the 2017 period consisted of the $21.2 million gain related to the discounted payoff of the $87.3 million mortgage loan secured by Mesa Mall. The gain on extinguishment of debt, net recognized in the 2016 period consisted of the $34.1 million net gain from the transitioning of Merritt Square Mall and Chesapeake Square to the lenders.
Gain (loss) on disposition of interests in properties, net in the 2017 period consisted of a net gain of $125.4 million from the sales of: Morgantown Commons,for 2018 was primarily attributable to the sale of a vacant anchor parcel at Indian Mound Mall,the first tranche of outparcels to Four Corners. The 2017 gain was attributed to the sales of Gulf View Square, River Oaks Center, and the O'Connor Joint Venture II transaction and in the 2016 period consisted of an additional $0.1 million loss from the sale of Forest Mall and Northlake Mall.Virginia Center Commons.
For WPG Inc., net income attributable to noncontrolling interests primarily relates to the allocation of income to third parties based on their respective weighted average ownership interest in WPG L.P., which percentage remained consistent over the periods.


Six Months Ended June 30, 2017 vs. Six Months Ended June 30, 2016
Minimum rents decreased $17.8 million primarily due to a $17.6 million decrease attributable to the Property Transactions and a $4.7 million decrease attributable to the O'Connor Properties, offset by a $4.5 million net increase attributable to the comparable properties, primarily attributable to fair value of leases and straight-line amortization and recent development activity coming online. Overage rents decreased $1.2 million due to a $0.4 million decrease attributable to the Property Transactions, a $0.3 million decrease attributable to the O'Connor Properties, and a $0.5 million decrease attributable to the comparable properties. Tenant reimbursements decreased $8.5 million due to a $7.0 million decrease attributable to the Property Transactions, a $1.0 million decrease attributable to the O'Connor Properties, and a $0.5 million decrease attributable to the comparable properties. Other income increased $3.3 million, primarily due to a $2.3 million increase attributable to lease settlements that occurred in 2017, a $0.7 million increase attributable to ancillary property income, and a $0.3 million increase in management, leasing and development fee income from the unconsolidated joint ventures to which we provide such services.
Property operating expenses decreased $11.1 million, of which $7.8 million was attributable to the Property Transactions, $0.4 million was attributable to the O'Connor Properties, and $2.9 million was attributable to the comparable properties, primarily involving a reduction in management fee expense related to the termination of certain transition service agreements with Simon Property Group, Inc. in connection with the 2014 spin-off. Depreciation and amortization decreased $6.5 million, primarily due to a $9.3 million decrease attributable to the Property Transactions and a $2.1 million decrease attributable to the O'Connor Properties, offset by a $4.9 million increase attributable to the comparable properties, which was primarily due to development assets placed into service. Real estate taxes decreased $1.6 million, primarily due to a $4.0 million decrease attributable to the Property Transactions and a $0.3 million decrease attributable to the O'Connor Properties, offset by a $2.7 million increase attributable to the comparable properties, which was primarily due to a real estate tax refund related to Westminster Mall during 2016 that did not occur in 2017. Provision for credit losses increased $1.0 million, primarily attributable to an increase in tenant bankruptcies during 2017. General and administrative expenses decreased $2.3 million, primarily due to a reduction in legal, consulting, and audit fees. The decrease in merger, restructuring and transaction costs of $29.9 million was attributable to the management transition as well as strategic alternatives explored during 2016. The $8.5 million impairment loss recorded in 2017 related to the write down of Morgantown Commons, as described in further detail under "Impairment."
Interest expense, net, decreased $8.0 million, of which $5.5 million was attributable to the Property Transactions, $1.1 million was attributable to the payoff of the mortgage loan secured by Mesa Mall, $0.8 million was attributable to the O'Connor Properties and $3.0 million was attributable to swap ineffectiveness recognized in the 2016 period. Offsetting these decreases were increases of $1.8 million related to default interest on properties transitioned, or to be transitioned, to lender, and $0.6 million related to other financing activities.
Gain on extinguishment of debt, net recognized in the 2017 period consisted of the $21.2 million gain related to the discounted payoff of the $87.3 million mortgage loan secured by Mesa Mall. The gain on extinguishment of debt, net recognized in the 2016 period consisted of the $34.1 million net gain from the transitioning of Merritt Square Mall and Chesapeake Square to the lenders.
Income and other taxes increased $1.5 million, which was attributable primarily to a nonrecurring state use tax that was incurred in 2017.
Gain (loss) on disposition of interests in properties, net in the 2017 period consisted of a net gain of $125.4 million from the sales of: Morgantown Commons, the sale of a vacant anchor parcel at Indian Mound Mall, the O'Connor Joint Venture II transaction, Gulf View Square, River Oaks Center, and Virginia Center Commons and in the 2016 period consisted of the $2.3 million loss from the sale of Forest Mall and Northlake Mall.
For WPG Inc., net income attributable to noncontrolling interests primarily relates to the allocation of income to third parties based on their respective weighted average ownership interest in WPG L.P., which percentage remained consistent over the periods.
Liquidity and Capital Resources
Our primary uses of cash include payment of operating expenses, working capital, debt repayment, including principal and interest, reinvestment in properties, development and redevelopment of properties, tenant allowance and dividends. Our primary sources of cash are operating cash flow and borrowings under our debt arrangements, including our seniorRevolver, unsecured revolving credit facility, or "Revolver,"notes payable and three senior unsecured term loans as further discussed below.
Because we own primarily long-lived income-producing assets, our financing strategy relies on long-term fixed rate mortgage debt as well as floating rate debt (including unsecured financing such as the Revolver and our term loans). At June 30, 2017, floating rate debt (excluding loans hedged to fixed interest rates) comprised 18.2% of our total consolidated debt. We will continue to monitor our borrowing mix to limit market risk. We derive most of our liquidity from leases that generate positive net cash flow from operations, the total of which was $154.7$43.7 million during the sixthree months ended June 30, 2017.


March 31, 2018.
Our balance of cash and cash equivalents increased $17.4decreased $6.1 million during 20172018 to $76.8$45.9 million as of June 30, 2017.March 31, 2018. The increasedecrease was primarily due to net repayment of debt, dividend distributions, and capital expenditures, partially offset by operating cash flow from properties, net distributions from our joint ventures, and the net proceeds from the disposition of properties, partially offset by net repayment of debt, dividend distributions, and capital expenditures.properties. See "Cash Flows" below for more information.
Because we own primarily long-lived income-producing assets, our financing strategy relies on a combination of long-term mortgage debt as well as unsecured debt supported by a quality unencumbered asset pool, providing us with ample flexibility from a liquidity perspective. Our strategy is to have the majority of our debt fixed either through fixed rate mortgages or interest rate swaps that effectively fix the interest rate. At March 31, 2018, floating rate debt (excluding loans hedged to fixed interest) comprised 11.4% of our total consolidated debt. We will continue to monitor our borrowing mix to limit market risk.
During the first quarter of 2018, we amended and restated our Facility. Under the amended and restated terms, the Facility will mature in December 2022 assuming all extension options are exercised. Prior to the amendment and restatement, the Revolver had a maturity date of May 30, 2019, assuming all extension options were exercised. This transaction is reflective of our strategy to access the unsecured debt markets to extend our weighted average debt maturity.
On June 30, 2017,March 31, 2018, we had an aggregate available borrowing capacity of $899.7$449.8 million under the Revolver, net of outstanding borrowings of $0.3$200.0 million and $0.2 million reserved for outstanding letters of credit. The weighted average interest rate on the Revolver was 2.3% and 2.1%2.9% during the three and six months ended June 30, 2017.March 31, 2018.
The consolidated indebtedness of our business was approximately $3.0$2.9 billion as of June 30, 2017,March 31, 2018, or a decreasean increase of approximately $505.9$28.0 million from December 31, 2016.2017. The change in consolidated indebtedness from December 31, 20162017 is described in greater detail under "Financing and Debt."
Outlook
Our business model and WPG Inc.'s status as a REIT require us to regularly access the debt markets to raise funds for acquisition, development and redevelopment activity, and to refinance maturing debt. We may also, from time to time, access the equity capital markets to accomplish our business objectives. We believe we have sufficient cash on hand, availability under the Revolver and cash flow from operations to address our debt maturities, distributions and capital needs through 2017.2018.
The successful execution of our business strategy will require the availability of substantial amounts of operating and development capital both currently and over time. Sources of such capital could include additional bank borrowings, public and private offerings of debt or equity, including rights offerings, sale of certain assets and joint ventures. The major credit rating agencies have assigned us investment grade credit ratings, but there can be no assurance that the Company will achieve a particular rating or maintain a particular rating in the future.
Cash Flows
Our net cash flow from operating activities totaled $154.7$43.7 million during the sixthree months ended June 30, 2017.March 31, 2018. During this period we also:
funded capital expenditures of $71.0 million;
funded net amounts of restricted cash reserves held for future capital expenditures of $2.0$29.7 million;
received net proceeds from the sale of interests in properties and outparcels of $209.2$13.8 million;
funded investments in unconsolidated entities of $36.7$10.0 million;
received distributions of capital from unconsolidated entities of $57.0$19.9 million;
funded thereceived net proceeds from our debt financing, refinancing and repayment activities of debt of $168.8$25.8 million; and
funded distributions to common and preferred shareholders and unitholders of $118.1$59.2 million.


In general, we anticipate that cash generated from operations will be sufficient to meet operating expenses, monthly debt service, recurring capital expenditures, and distributions to shareholders necessary to maintain WPG Inc.'s status as a REIT on a long-term basis. In addition, we expect to be able to generate or obtain capital for nonrecurring capital expenditures, such as acquisitions, major building renovations and expansions, as well as for scheduled principal maturities on outstanding indebtedness, from:
excess cash generated from operating performance and working capital reserves;
borrowings on our debt arrangements;
opportunistic asset sales;
additional secured or unsecured debt financing; or
additional equity raised in the public or private markets.
We expect to generate positive cash flow from operations in 2017,2018, and we consider these projected cash flows in our sources and uses of cash. These cash flows are principally derived from rents paid by our retail tenants. A significant deterioration in projected cash flows from operations could cause us to increase our reliance on available funds from our debt arrangements, curtail planned capital expenditures, or seek other additional sources of financing as discussed above.


Financing and Debt
Mortgage Debt
Total mortgage indebtedness at June 30, 2017March 31, 2018 and December 31, 20162017 was as follows (in thousands):
 June 30,
2017
 December 31,
2016
 March 31,
2018
 December 31,
2017
Face amount of mortgage loans $1,411,895
 $1,610,429
 $1,061,335
 $1,152,436
Fair value adjustments, net 9,884
 12,661
 7,681
 8,338
Debt issuance cost, net (4,253) (5,010) (3,421) (3,692)
Carrying value of mortgage loans $1,417,526
 $1,618,080
 $1,065,595
 $1,157,082
A roll forward of mortgage indebtedness from December 31, 20162017 to June 30, 2017March 31, 2018 is summarized as follows (in thousands):
Balance at December 31, 2016$1,618,080
Debt amortization payments(10,974)
Repayment of debt(63,000)
Debt issuances, net of debt issuance costs213,574
Debt cancelled upon partial paydown(24,250)
Debt transferred to unconsolidated entities, net of debt issuance costs and fair value adjustments(314,595)
Amortization of fair value and other adjustments(1,929)
Amortization of debt issuance costs620
Balance at June 30, 2017$1,417,526
Balance at December 31, 2017$1,157,082
Debt amortization payments(4,601)
Repayment of debt(86,500)
Amortization of fair value and other adjustments(657)
Amortization of debt issuance costs271
Balance at March 31, 2018$1,065,595
On April 25, 2017,January 19, 2018, an affiliate of WPG Inc. repaid the Company completed a discounted payoff of the $87.3$86.5 million mortgage loan securedon The Outlet Collection® | Seattle. This repayment was funded by Mesa Mall, located in Grand Junction, Colorado (see "Covenants" section below for additional details).
On May 10, 2017 and prior to the deconsolidation of these properties due to the sale of 49% of our interests (see ""Overview - Basis of Presentation - The O'Connor Joint Ventures" for further details), the Company closed on non-recourse mortgage loans encumbering The Arboretum, Gateway Centers, and Oklahoma City Properties. The following table summarizes the key terms of each mortgage loan (dollar amounts in thousands):
Property Principal Debt issuance costs Net debt issuance Interest Rate Maturity Date
The Arboretum $59,400
 $(452) $58,948
 4.13% June 1, 2027
Gateway Centers 112,500
 (709) 111,791
 4.03% June 1, 2027
Oklahoma City Properties 43,279
 (427) 42,852
 3.90% June 1, 2027
Total $215,179
 $(1,588) $213,591
    
The Arboretum and Gateway Centers loans require monthly interest only payments until July 1, 2021, at which time monthly interest and principal payments are due until maturity. The Oklahoma City Properties loan requires monthly interest only payments until July 1, 2022, at which time monthly interest and principal payments are due until maturity. We used the net proceeds to repay a portion of the outstanding balanceborrowings on the Revolver, as defined below. These three loans were deconsolidated during the quarter ended June 30, 2017, in connection with the O'Connor Joint Venture II transaction.
Highly-levered Assets
We have identified two mortgage loans that have leverage levels in excess of our targeted leverage and have worked with, or have plans to work with, the special servicers on these non-recourse mortgages. We received notices of default on Southern Hills Mall in Sioux City, Iowa and Valle Vista Mall, in Harlingen, Texas. See "Covenants" below for further discussion on these highly-levered assets. As of June 30, 2017, the mortgages on these highly-levered properties totaled $139.5 million and we expect to improve our leverage once all, or a portion of them, are transitioned to the lenders, with minimal impact to net cash flows.Revolver.


Unsecured Debt
The following table identifies our total unsecured debt outstanding at June 30, 2017March 31, 2018 and December 31, 20162017 (in thousands):
 June 30,
2017
 December 31,
2016
 March 31,
2018
 December 31,
2017
Notes payable:(1)
        
Face amount $250,000
 $250,000
Debt issuance costs and debt discount, net (2,000) (2,363)
Face amount - the Exchange Notes(1)
 $250,000
 $250,000
Face amount - 5.950% Notes due 2024(2)
 750,000
 750,000
Debt discount, net (10,742) (11,086)
Debt issuance costs, net (9,062) (9,542)
Total carrying value of notes payable $248,000
 $247,637
 $980,196
 $979,372
        
Unsecured term loans:(7)
    
Face amount - Term Loan(2)(3)
 $500,000
 $500,000
Face amount - December 2015 Term Loan(4)
 340,000
 340,000
Face amount - June 2015 Term Loan(5)
 500,000
 500,000
Unsecured term loans:(8)
    
Face amount - Term Loan(3)(4)
 $350,000
 $
Face amount - December 2015 Term Loan(5)
 340,000
 340,000
Face amount - June 2015 Term Loan(6)
 
 270,000
Debt issuance costs, net (5,003) (5,478) (5,299) (3,305)
Total carrying value of unsecured term loans $1,334,997
 $1,334,522
 $684,701
 $606,695
        
Revolving credit facility:(2)(6)
    
Revolving credit facility:(3)(7)
    
Face amount $
 $308,000
 $200,000
 $155,000
Debt issuance costs, net 
 (1,835) (4,845) (540)
Total carrying value of revolving credit facility $
 $306,165
 $195,155
 $154,460
(1) The unsecured notes payable consist of the 3.850% senior unsecured notes (the "Exchange Notes"). The Exchange Notes were issued at a 0.028% discount, bear interest at 3.850% per annum and mature on April 1, 2020.
(2) The unsecured revolving5.950% Notes due 2024 were issued at a 1.533% discount, bear interest at 5.950% per annum, and mature on August 15, 2024. The interest rate could vary in the future based upon changes to the Company's credit facility, or "Revolver"ratings.
(3)The Revolver and unsecured term loan, or "Term Loan"Term Loan are collectively known as the "Facility.Facility, as defined in "Overview - Basis of Presentation - The Facility."
(3)(4) The Term Loan bears interest at one-month LIBOR plus 1.45% per annum and will mature on MayDecember 30, 2018, subject to one 12-month extension available at our option and subject to compliance with terms of the Facility and payment of a customary extension fee.2022. We have interest rate swap agreements totaling $200.0$270.0 million, which effectively fixfixed the interest rate on a portion of the Term Loan at 2.04%2.56% per annum through August 1,June 30, 2018. At June 30, 2017,March 31, 2018, the applicable interest rate on the unhedged portion of the Term Loan was one-month LIBOR plus 1.45%, or 2.68% per annum.3.33%.
(4)(5) The December 2015 Term Loan bears interest at one-month LIBOR plus 1.80% per annum and will mature on January 10, 2023. We have interest rate swap agreements totaling $340.0 million, which effectively fix the interest rate at 3.51% per annum through maturity.
(5)(6) The June 2015 Term Loan bearsbore interest at one-month LIBOR plus 1.45% per annumannum. During the three months ended March 31, 2018, the Company repaid the June 2015 Term Loan and will mature on March 2, 2020. We have interest rate swap agreements totaling $500.0wrote off $0.5 million which effectively fix the interest rate at 2.56% per annum through June 30, 2018.of debt issuance costs.
(6)(7) TheAs of December 31, 2017, the Revolver providesprovided borrowings on a revolving basis up to $900.0 million, bearsbore interest at one-month LIBOR plus 1.25%, and willwas initially scheduled to mature on May 30, 2018. During the three months ended March 31, 2018, we amended the terms of the Revolver to provide borrowings on a revolving basis up to $650.0 million at one-month LIBOR plus 1.25%. Under the amended terms, the Revolver will mature on December 30, 2021, subject to two six-month extensions available at our option subject to compliance with terms of the Facility and payment of a customary extension fee. Upon the amended terms, the Company wrote off $0.3 million of debt issuance costs. At June 30, 2017,March 31, 2018, we had an aggregate available borrowing capacity of $899.7$449.8 million under the Revolver, net of $0.3$0.2 million reserved for outstanding letters of credit. At June 30, 2017,March 31, 2018, the applicable interest rate on the Revolver was one-month LIBOR plus 1.25%, or 2.48%3.13%.
(7)(8)While we have interest rate swap agreements in place that fix the LIBOR portion of the rates as noted above, the spread over LIBOR could vary in the future based upon changes to the Company's credit rating.ratings.


Highly-levered Assets
As of March 31, 2018, we have identified three mortgage loans that have leverage levels in excess of our targeted leverage and have plans to work with the special servicers on these non-recourse mortgages. These mortgage loans total $190.6 million and encumber Rushmore Mall, Towne West Square, and West Ridge Mall and West Ridge Plaza, all of which have identified as noncore properties. We expect to improve our leverage once all, or a portion of them, are transitioned to the lenders, with minimal impact to net cash flows.
Covenants
Our unsecured debt agreements contain financial and other covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender including adjustments to the applicable interest rate. As of June 30, 2017,March 31, 2018, management believes the Company is in compliance with all covenants of its unsecured debt.
The total balance of mortgages was approximately $1.4$1.1 billion as of June 30, 2017.March 31, 2018. At June 30, 2017,March 31, 2018, certain of our consolidated subsidiaries were the borrowers under 2723 non-recourse loans one full-recourse loan and one partial-recoursefull-recourse loan secured by mortgages encumbering 3227 properties, including one separate pool of cross-defaulted and cross-collateralized mortgages encumbering a total of four properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non-financial covenants which are specific to the properties which serve as collateral for that debt. If the borrower fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral. Our existing non-recourse mortgage loans generally


prohibit our subsidiaries that are borrowers thereunder from incurring additional indebtedness, subject to certain customary and limited exceptions. In addition, certain of these instruments limit the ability of the applicable borrower's parent entity from incurring mezzanine indebtedness unless certain conditions are satisfied, including compliance with maximum loan to value ratio and minimum debt service coverage ratio tests. Further, under certain of these existing agreements, if certain cash flow levels in respect of the applicable mortgaged property (as described in the applicable agreement) are not maintained for at least two consecutive quarters, the lender could accelerate the debt and enforce its right against its collateral. If the borrower fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral.
On March 30, 2017, the Company transferred the $40.0 million mortgage loan secured by Valle Vista Mall, located in Harlingen, Texas, to the special servicer at the request of the borrower, a consolidated subsidiary of the Company. On May 18, 2017,April 11, 2018, we received a notice of default letter, dated that same date,April 6, 2018, from the special servicer to the borrower, a consolidated subsidiary of WPG L.P., concerning the $46.0 million mortgage loan secured by Towne West Square. The notice was issued by the special servicer because the borrower did not repaymake certain reserve payments or deposits as required by the loan in full by its May 10, 2017 maturity date.agreement for the aforementioned loan. The borrower has initiated discussions with the special servicer regarding this non-recourse loan and is consideringconsidered various options which included restructuring the loan, extending the term of the loan, and transitioning the property to the mortgage lender, among other options. The Company will continue to manage and leaseOn April 20, 2018, the property.
On June 6, 2016, weborrower received a notice of default letter, dated June 3, 2016, from the special servicer to accelerate repayment of the loan's outstanding balance. In the event the property is transitioned to the mortgage lender, the borrower ofdoes not expect or anticipate that any cash expenditure will be necessary to pay the $99.5 million mortgage loan secured by Southern Hills Mall.  The letter was sent because the borrower, a consolidated subsidiary of the Company, did not repay the loan in full by its June 1, 2016 maturity date.  On October 27, 2016, we received notification that a receiver had been appointed to manageaccelerated repayment amount and lease the property. An affiliate of the Company still holds title to the property.
On June 30, 2016, we received a notice, dated that same date, that the $87.3 million mortgage loan secured by Mesa Mall had been transferred to the special servicer due to the payment default that occurred when the borrower, a consolidated subsidiary of the Company, did not repay the loan in full by its June 1, 2016 maturity date. On April 25, 2017, the Company completed a discounted payoff ofborrower's obligation under the mortgage loan for $63.0 million and retained ownership and managementwill be fully satisfied following transition of the property.
Upon the discounted payoff of the mortgage note payable secured for Mesa Mall, the Company recognized a gain of $21.2 million, based on the cancellation of the remaining outstanding mortgage loan balance of $24.3 million, less settlement of accrued interest, escrows and closing costs of $3.1 million, which is included in gain on extinguishment of debt, net in the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2017. During the three and six months ended June 30, 2016, the Company recognized a net gain of $34.1 million related to the $115.3 million mortgage debt cancellation and ownership transfers of Chesapeake Square, located in Chesapeake, Virginia and Merritt Square Mall, located in Merritt Island, Florida, which is included in gain on extinguishment of debt, net in the consolidated statements of operations and comprehensive income for the periods then ended.
At June 30, 2017,March 31, 2018, management believes the applicable borrowers under our other non-recourse mortgage loans were in compliance with all covenants where non-compliance could individually, or giving effect to applicable cross-default provisions in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows. The Company has assessed each of these properties for impairment indicators and have concluded no impairment charges were warranted as of June 30, 2017.


Summary of Financing
Our consolidated debt and the effective weighted average interest rates as of June 30, 2017March 31, 2018 and December 31, 2016,2017, consisted of the following (dollars in thousands):
 June 30, 2017 
Weighted
Average
Interest Rate
 December 31, 2016 
Weighted
Average
Interest Rate
 March 31, 2018 
Weighted
Average
Interest Rate
 December 31, 2017 
Weighted
Average
Interest Rate
Fixed-rate debt, face amount(1) $2,450,795
 4.18% $2,649,329
 4.23% $2,606,335
 4.72% $2,610,936
 4.72%
Variable-rate debt, face amount 551,100
 2.75% 859,100
 2.25% 345,000
 3.27% 306,500
 2.99%
Total face amount of debt 3,001,895
 3.92% 3,508,429
 3.75% 2,951,335
 4.55% 2,917,436
 4.54%
Note discount (40)   (47)   (10,742)   (11,086)  
Fair value adjustments, net 9,884
   12,661
   7,681
   8,338
  
Debt issuance costs, net (11,216)   (14,639)   (22,627)   (17,079)  
Total carrying value of debt $3,000,523
   $3,506,404
   $2,925,647
   $2,897,609
  
(1)Includes variable rate debt whose interest rates have been fixed via swap agreements.


Contractual Obligations
The following table summarizes the material aspects of the Company's future obligations for consolidated entities as of June 30, 2017,March 31, 2018, for the remainder of 20172018 and for subsequent years thereafter assuming the obligations remain outstanding through maturities noted below (in thousands):
  2017 2018 - 2019 2020 - 2021 Thereafter Total
Long term debt (1) $247,383
 $696,836
 $1,099,983
 $957,693
 $3,001,895
Interest payments (2) 58,509
 196,353
 102,427
 54,150
 411,439
Distributions (3) 5,801
 3,028
 
 
 8,829
Ground rent (4) 272
 1,044
 1,041
 20,978
 23,335
Purchase/tenant obligations (5) 77,528
 1,404
 913
 2,359
 82,204
Total $389,493
 $898,665
 $1,204,364
 $1,035,180
 $3,527,702
  2018 2019 - 2020 2021 - 2022 Thereafter Total
Long term debt(1)
 $21,059
 $502,868
 $1,003,243
 $1,424,165
 $2,951,335
Interest payments(2)
 95,386
 247,431
 195,546
 102,067
 640,430
Distributions(3)
 3,568
 
 
 
 3,568
Ground rent(4)
 382
 1,018
 1,027
 20,460
 22,887
Purchase/tenant obligations(5)
 72,297
 3,367
 3,186
 2,342
 81,192
Total $192,692
 $754,684
 $1,203,002
 $1,549,034
 $3,699,412
(1)Represents principal maturities only and therefore excludes net fair value adjustments of $9,884, debt issuance costs of $(11,216) and bond discount of $(40) as of June 30, 2017. In addition, the principal maturities reflect any available extension options within the control of the Company.
(2)Variable rate interest payments are estimated based on the LIBOR rate at June 30, 2017.
(3)Since there is no required redemption, distributions on the Series H Preferred Shares/Units, Series I Preferred Shares/Units and Series I-1 Preferred Units may be paid in perpetuity; for purposes of this table, such distributions were included through the optional redemption dates of August 10, 2017, March 27, 2018 and March 27, 2018, respectively.
(4)Represents minimum future lease payments due through the end of the initial lease term.
(5)Includes amounts due under executed leases and commitments to vendors for development and other matters.
(1) Represents principal maturities only and therefore excludes net fair value adjustments of $7,681, debt issuance costs of $(22,627) and bond discount of $(10,742) as of March 31, 2018. In addition, the principal maturities reflect any available extension options within the control of the Company.
(2) Variable rate interest payments are estimated based on the LIBOR rate at March 31, 2018.
(3) Since there is no required redemption, distributions on the Series H Preferred Shares/Units, Series I Preferred Shares/Units and Series I-1 Preferred Units may be paid in perpetuity; for purposes of this table, such distributions are included upon declaration by the Board as the optional redemption dates have lapsed.
(4) Represents minimum future lease payments due through the end of the initial lease term.
(5) Includes amounts due under executed leases and commitments to vendors for development and other matters.


The following table summarizes the material aspects of the Company's proportionate share of future obligations for unconsolidated entities as of June 30, 2017,March 31, 2018, for the remainder of 20172018 and for subsequent years thereafter assuming the obligations remain outstanding through maturities noted below (in thousands):
  2017 2018 - 2019 2020 - 2021 Thereafter Total
Long term debt (1) $1,340
 $6,100
 $81,139
 $537,607
 $626,186
Interest payments 13,742
 51,801
 50,553
 85,517
 201,613
Ground rent (2) 1,795
 7,461
 7,699
 174,986
 191,941
Purchase/tenant obligations (3) 17,112
 
 
 
 17,112
Total $33,989
 $65,362
 $139,391
 $798,110
 $1,036,852
  2018 2019 - 2020 2021 - 2022 Thereafter Total
Long term debt(1)
 $2,318
 $32,965
 $59,035
 $541,299
 $635,617
Interest payments 20,400
 53,684
 45,841
 65,731
 185,656
Ground rent(2)
 2,758
 7,885
 7,980
 193,052
 211,675
Purchase/tenant obligations(3)
 14,446
 11
 4
 
 14,461
Total $39,922
 $94,545
 $112,860
 $800,082
 $1,047,409
(1)Represents principal maturities only and therefore excludes net fair value adjustments of $7,469 and debt issuance costs of $(2,851) as of June 30, 2017. In addition, the principal maturities reflect any available extension options.
(2)Represents minimum future lease payments due through the end of the initial lease term.
(3)Includes amounts due under executed leases and commitments to vendors for development and other matters.
(1)Represents principal maturities only and therefore excludes net fair value adjustments of $6,421 and debt issuance costs of $(2,767) as of March 31, 2018. In addition, the principal maturities reflect any available extension options.
(2)Represents minimum future lease payments due through the end of the initial lease term.
(3)Includes amounts due under executed leases and commitments to vendors for development and other matters.
Off-Balance Sheet Arrangements
Off-balance sheet arrangements consist primarily of investments in joint ventures which are common in the real estate industry. Joint ventures typically fund their cash needs through secured debt financings obtained by and in the name of the joint venture entity. The joint venture debt is secured by a first mortgage, is without recourse to the joint venture partners, and does not represent a liability of the partners, except to the extent the partners or their affiliates expressly guarantee the joint venture debt. As of June 30, 2017,March 31, 2018, there were no guarantees of joint venture related mortgage indebtedness. In addition to obligations under mortgage indebtedness, our joint ventures have obligations under ground leases and purchase/tenant obligations. Our share of obligations under joint venture debt, ground leases and purchase/tenant obligations is quantified in the unconsolidated entities table within "Contractual Obligations" above. WPG may elect to fund cash needs of a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such fundings are not required contractually or otherwise.


Equity Activity
Exchange Rights
Subject to the terms of the limited partnership agreement of WPG L.P., limited partners in WPG L.P. have, at their option, the right to exchange all or any portion of their units for shares of WPG Inc. common stock on a one‑for‑one basis or cash, as determined by WPG Inc. Therefore, the common units held by limited partners are considered by WPG Inc. to be share equivalents and classified as noncontrolling interests within permanent equity, and classified by WPG L.P. as permanent equity. The amount of cash to be paid if the exchange right is exercised and the cash option is selected will be based on the market value of WPG Inc.'s common stock as determined pursuant to the terms of the WPG L.P. Partnership Agreement. During the three and six months ended June 30, 2017, WPG Inc. issued 314,577 shares of common stock to a limited partner of WPG L.P. in exchange for an equal number of units pursuant to the WPG L.P. Partnership Agreement. This transaction increased WPG Inc.’s ownership interest in WPG L.P. At June 30, 2017,March 31, 2018, WPG Inc. had reserved 34,811,85834,758,387 shares of common stock for possible issuance upon the exchange of units held by limited partners.
The holders of the Series I-1 Preferred Units have, at their option, the right to have their units purchased by WPG L.P. subject to the satisfaction of certain conditions. Therefore, the Series I-1 Preferred Units are classified as redeemable noncontrolling interests outside of permanent equity.
During the three and six months ended June 30, 2017, the Company increased the number of authorized shares of WPG Inc.'s common shares, par value $0.0001 per share, from 300 million to 350 million.
Stock Based Compensation
On May 28, 2014, the Board adopted the Washington Prime Group, L.P. 2014 Stock Incentive Plan (the "Plan"), which permits the Company to grant awards to current and prospective directors, officers, employees and consultants of the Company or any affiliate. An aggregate of 10,000,000 shares of common stock has been reserved for issuance under the Plan. In addition, the maximum number of awards to be granted to a participant in any calendar year is 500,000 shares/units. Awards may be in the form of stock options, stock appreciation rights, restricted stock, restricted stock units or other stock-based awards in WPG Inc., long term incentive units ("LTIP units" or "LTIPs") or performance units ("Performance LTIP Units") in WPG L.P. The Plan terminates on May 28, 2024.
The following is a summary by type of the awards that the Company issued during the sixthree months ended June 30,March 31, 2018 and March 31, 2017 under the Plan.


Annual Long-Term Incentive Awards
On February 21,During the three months ended March 31, 2018 and 2017, (the "Adoption Date"), the Company approved the terms and conditions of the 2018 and 2017 annual award ("2017awards (the "2018 Annual Long-Term Incentive Awards") and "2017 Long-Term Incentive Awards," respectively) for certain executive officers and employees of the Company. Under the terms of the 2017 Annual Long-Term Incentive Awardsawards program, each participant is provided the opportunity to receive (i) time-based RSUs and (ii) performance-based stock units ("PSUs"). RSUs represent a contingent right to receive one WPG Inc. common share for each vested RSU. During the six months ended June 30, 2017, the Company issued 358,198 time-based RSUs with a grant date fair value of $3.4 million, which will vest in one-third installments on each annual anniversary of February 21, 2018, 2019, and 2020,the respective Grant Date (as referenced below), subject to the participant's continued employment with the Company through each vesting date and the participant's continued compliance with certain applicable covenants. During the service period, dividend equivalents will be paid with respect to the RSUs corresponding to the amount of any dividends paid by the Company to the Company's common shareholders for the applicable dividend payment dates. Compensation expense is recognized on a straight-line basis over the three year vesting term. During the six months ended June 30, 2017, the Company issued 358,198 PSUs, at target, with a grant date fair value of $2.8 million. Actual PSUs earned may range from 0%-150% of the target PSUs allocated to the award recipient, based on the Company's total shareholder return ("TSR") compared to a peer group based on companies with similar assets and revenue over a three-year performance period that commenced on the Adoption Date.respective Grant Date (as referenced below). During the performance period, dividend equivalents corresponding to the amount of any regular cash dividends paid by the Company to the Company’s common shareholders for the applicable dividend payment dates will accrue and be deemed reinvested in additional PSUs, which will be settled in common shares at the same time and only to the extent that the underlying PSU is earned and settled in common shares. Payout of the PSUs is also subject to the participant’s continued employment with the Company through the end of the performance period. The awards were valued through the use of a Monte Carlo model and the related compensation expense is recognized over the three yearthree-year performance period.
During 2016,The following table summarizes the Company approved the performance criteria and maximum dollar amountissuance of the 2016 annual awards (the "20162018 Annual Long-Term Incentive Awards"), that generally range from 30%-100% of annual base salary, for certain executive officersAwards and employees of the Company. The number of awards was determined by converting the cash value of the award to a number of RSUs (the "Allocated RSUs") based on the closing price of WPG Inc.'s common shares for the final 15 trading days of 2016. Recipients were eligible to receive a percentage of the Allocated RSUs based on the Company's performance on its2017 Annual Long-Term Incentive Awards, respectively:


  2018 Annual Long-Term Incentive Awards 2017 Annual Long-Term Incentive Awards
Grant Date February 20, 2018 February 21, 2017
     
RSUs issued 587,000 358,198
Grant date fair value per unit $6.10 $9.58
     
PSUs issued 587,000 358,198
Grant date fair value per unit $4.88 $7.72
strategic goals detailed in the Company's 2016 cash bonus plan and the Company's relative TSR compared to a peer group based on companies with similar assets and revenue. Payout for 50% of the Allocated RSUs was based on the Company's performance on the strategic goals and the payout on the remaining 50% was based on the Company's TSR performance. Both the strategic goal component as well the TSR performance were achieved at target, resulting in a 100% payout. During the sixthree months ended June 30,March 31, 2017, the Company awarded 324,237 of Allocated RSUs, with a grant date fair value of $2.2 million, related tothat constituted the payout for the 2016 Annual Long-Term Incentive Awards,annual awards and which will vest in one-third installments on each of February 21, 2018, 2019 and 2020.
During 2015, the Company approved the performance criteria and maximum dollar amount of the 2015 annual LTIP unit awards (the "2015 Annual Long-Term Incentive Awards"), that generally range from 30%-300% of annual base salary, for certain executive officers and employees of the Company. The number of awards was determined by converting the cash value of the award to a number of LTIP units (the "Allocated Units") based on the closing price of WPG Inc.'s common shares for the final 15 trading days of 2015. Eventual recipients were eligible to receive a percentage of the Allocated Units based on the Company's performance on its strategic goals detailed in the Company's 2015 cash bonus plan and the Company's relative TSR compared to the MSCI REIT Index. Payout for 40% of the Allocated Units was based on the Company's performance on the strategic goals and the payout on the remaining 60% was based on the Company's TSR performance. The strategic goal component was achieved in 2015; however, the TSR was below threshold performance, resulting in only a 40% payout for this annual LTIP award. During the six months ended June 30, 2016, the Company awarded 323,417 LTIP units related to the 2015 Annual Long-Term Incentive Awards, of which 108,118 vest in one-third installments on each of January 1, 2017, 2018 and 2019. The 94,106 LTIP units awarded to our former Executive Chairman fully vested on the grant date and the 121,193 LTIP units awarded to certain former executive officers fully vested on the applicable severance dates during 2016 pursuant to the underlying severance arrangements.
Stock Options
During the sixthree months ended June 30,March 31, 2018, no stock options were granted from the Plan to employees, no stock options were exercised by employees and 23,296 stock options were canceled, forfeited or expired. As of March 31, 2018, there were 770,718 stock options outstanding.
During the three months ended March 31, 2017, no stock options were granted from the Plan to employees, 2,7391,566 stock options were exercised by employees and 44,12134,452 stock options were canceled, forfeited or expired. As of June 30, 2017, there were 930,716 stock options outstanding.
During the six months ended June 30, 2016, 247,500 stock options were granted from the Plan to employees, 13,970 stock options were exercised by employees and 161,087 stock options were canceled, forfeited or expired.
WPG Restricted Stock Units
During the six months ended June 30, 2017 and 2016, the Company issued 161,000 RSUs, with a grant-date fair value of $1.2 million, and 154,570 RSUs, with a grant-date fair value of $1.6 million, respectively, to certain employees and non-employee members of the Board. The RSUs are service-based awards and the related fair value is expensed over the applicable service periods, except in instances that result in accelerated vesting due to severance arrangements or retirement of Board members.
Share Award Related Compensation Expense
During the three and six months ended June 30,March 31, 2018 and 2017, and 2016, the Company recorded share award related compensation expense pertaining to the awardawards granted under the Plan of $1.7 million and option plans noted above$1.5 million, respectively, in general and administrative and property operating expense within the consolidated statements of operations and comprehensive income as indicated below (amounts in millions):
  For the Three Months Ended June 30, For the Six Months Ended June 30,
  2017 2016 2017 2016
Merger, restructuring and transaction costs $
 $9.5
 $
 $9.5
General and administrative 1.8
 1.5
 3.3
 2.2
Total expense $1.8
 $11.0
 $3.3
 $11.7
income. In certain instances, employment agreements and stock compensation programs provide for accelerated vesting when executives are terminated without cause. Additionally, the Compensation Committee of the Board may, in its discretion, accelerate the vesting for retiring Board members.
Distributions
During the three and six months ended June 30,March 31, 2018 and 2017, and 2016, the Board declared common share/unit dividends of $0.25 and $0.50 per common share/unit, respectively.unit.


Our cash flow projections for the remainder of 2017 assume distributions at similar levels. The gain generated from the O'Connor Joint Venture II will result in taxable income that could increase the amount required to meet the REIT minimum distribution requirements. However, we currently have plans to substantially offset the additional taxable income with various tax strategies that we believe are available to us.
Acquisitions and Dispositions
Buy-sell, marketing rights, and other exit mechanisms are common in real estate partnership agreements. Most of our partners are institutional investors who have a history of direct investment in retail real estate. We and our partners in our joint venture properties may initiate these provisions (subject to any applicable lock up or similar restrictions). If we determine it is in our shareholders' best interests for us to purchase the joint venture interest and we believe we have adequate liquidity to execute the purchase without hindering our cash flows, then we may initiate these provisions or elect to buy. If we decide to sell any of our joint venture interests, we expect to use the net proceeds to reduce outstanding indebtedness or to reinvest in development, redevelopment, or expansion opportunities.
Acquisitions.    We pursue the acquisition of properties that meet our strategic criteria.
On March 2, 2017,April 11, 2018, the O'Connor Joint Venture I completedCompany closed on the acquisition of Pearlridge Uptown IIfour Sears anchor parcels and related outparcels for $28.5 million. The Sears parcels are located at Longview Mall, located in Longview, Texas; Polaris Fashion Place®, located in Columbus, Ohio; Southern Hills Mall, located in Sioux City, Iowa; and Town Center at Aurora, located in Aurora, Colorado.
On April 24, 2018, the Company closed on the acquisition of Southgate Mall, located in Missoula, Montana, for $58.0 million in conjunction with a planned reverse 1031 exchange utilizing proceeds from the remaining outparcels included in the Four Corners transaction (see details under "Overview - Basis of Presentation - The O'Connor Joint Ventures"Outparcel Sale").
Dispositions.    We pursue the disposition of properties that no longer meet our strategic criteria or interests in properties to generate proceeds for alternate business uses.
On June 13, 2017,January 12, 2018, we sold 49% of our interest in Malibu Lumber Yard as partcompleted the sale of the O'Connor Joint Venture II transactionfirst tranche of restaurant outparcels which consisted of 10 restaurant outparcels and an allocated purchase price of approximately $13.7 million of the total purchase price (see details under "Overview - Basis of Presentation - The O'Connor Joint Ventures"Outparcel Sale").
On June 7, 2017, we completed the sale of Morgantown Commons, to a private real estate investor for a purchase price of approximately $6.7 million. The net proceeds were used to fund a portion of the acquisition of the Sears parcels on April 11, 2018 and for general corporate purposes.
On May 16, 2017, we completed the sale of an 80,000 square foot vacant anchor parcel at Indian Mound Mall to a private real estate investor for a purchase price of approximately $0.8 million. The net proceeds were used for general corporate purposes.
On May 12, 2017, we completed the transaction forming the O'Connor Joint Venture II with regard to the ownership and operation of six of the Company's retail properties and certain related outparcels. Under the terms of the joint venture agreement, we retained a 51% non-controlling interest and sold a 49% interest to O'Connor, the third party partner (see details under "Overview - Basis of Presentation - The O'Connor Joint Ventures").
On February 21, 2017, we completed the sale of Gulf View Square and River Oaks Center to private real estate investors for an aggregate purchase price of $42.0 million, which was classified as real estate held for sale on the consolidated balance sheet as of December 31, 2016. The net proceeds from the transaction were used to reduce corporate debt.
On January 10, 2017, we completed the sale of Virginia Center Commons to a private real estate investor for a purchase price of $9.0 million, which was classified as real estate held for sale on the consolidated balance sheet as of December 31, 2016. The net proceeds from the transaction were used to reduce corporate debt.
In connection with the salessale noted above, the Company recorded net gainsa gain of $125.4$9.9 million for the three and six months ended June 30, 2017,March 31, 2018, which areis included in gain (loss) on disposition of interests in properties, net in the consolidated statements of operations and comprehensive income.
Development Activity
New Development, Expansions and Redevelopments.  We routinely incur costs related to construction for significant redevelopment and expansion projects at our properties. We expect our share of development costs for calendar year 20172018 related to these activities to be approximately $100 to $125 million. Our estimated stabilized return or yield, on invested capital typically ranges between 8% -and 11%.
During the fourth quarter of 2016 we held our grand opening of our new approximately 400,000 square foot shopping center in the Houston metropolitan area, Fairfield Town Center. The investment to date on this project is $46.3 million. The total project budget for the phases that have been constructed thus far is $50 million before any available incentives with an expected yield of 7% - 9%. The project features retailers such as H-E-B, Academy Sports, Marshall's, Party City, Old Navy, and Ulta Cosmetics. In addition, a number of dining options are at the center such as Chipotle, PeiWei, Whataburger, and Zoe's Kitchen. The project is performing very well with 94% of the space open99% occupied as of June 30, 2017. We are currently evaluatingMarch 31, 2018. During the third quarter of 2017, we approved the final phase of this new development for an expansionadditional investment of approximately $28 million, which will add an additional 130,000 square feet of new GLA to accommodate the project due to strong tenant demand.


demand at the project. The new phase will include a theater, a value fashion apparel retailer as well as additional big box and small shop stores.
At Northwoods Mall in Peoria, Illinois, we plan to redevelop the space fromcommenced our redevelopment of a former Macy’s store that closed in March 2016. We purchased the store from Macy’s in January 2017. We will redevelop the former department store to add entertainment, food and some additional in-line retailers. The redevelopment will beis anchored by a 56,000 square foot Round 1 Entertainment, the first to the market.market, which opened in November 2017. Round 1 will provideprovides bowling entertainment as well as food and adult beverages. The upper level of the former Macy's store will be occupied by The Room Place, a 62,000 square foot regional home furnishing store. In addition to Round 1 and The Room Place, we anticipate adding dining options and new retail stores. The expected investment in this redevelopment is approximately $16$22 million with an anticipated yield of 8% - 9%. We anticipate completion of this project in 2018.
At Classen Curve in Oklahoma City, Oklahoma, we plan to addadded two new 28,000 - 32,000 square feet multi-tenant buildings toat the open-air center to addbring new retailers to the fully leased center. The project will featureincludes first-to-market Athleta, Evereve, and Soft Surroundings, as well as Board Room Salon for Men and Francesca’s. Other recent openings at the project include COS Bar and The Float Spa, and a new Bassett Furniture store is under construction. Our pro-rata share of the investment is expected to be between $5.1 million and $6.6 million with additional openings in late 2017.2018. The yield on this project is expected to be 10% - 12%.
At The Outlet Collection | Seattle, in Auburn, Washington, we plan to replace a Marshall’s store that vacated in the first quarter of 2017 with a new Dave & Buster’s which is expected to open in 2018. The investment in the anchor box replacement is expected to be between $4.5 and $5.5 million and the yield is expected to be approximately 9% - 11%.

At Pearlridge Center in Aiea, Hawaii (“Pearlridge”), we have commenced a $33 million, 18-month renovation project. The project entails a refresh of the “Downtown” section of the center, with some new tenants including a new 9,100 square foot Lindbergh men’s apparel store, an expanded and remodeled food court, new finishes and entrances.entrances, and a renovated Consolidated Theaters. Architecturally, the contemporary design will reflect the history of the area and take advantage of the natural lighting. In 2016, Hawaii Pacific Health commenced construction of a state of the art cancer treatment center that will be completed in 2017. The funding for the development will be shared pro-rata with our joint venture partner, resulting in our share of the investment of approximately $17 million and the expected yield on the project is 6% - 8%. TheParts of the redevelopment will comecame on line at various times beginning in late 2017, and we anticipate that the remainder of the redevelopment will open throughout the remainder of 2018.
In addition at Pearlridge, we have also commenced construction of a new stand-alone 10,000 square foot Down To Earth natural foods-and-products store, a new Bank of Hawaii branch, and restaurant offerings including Pieology, andwhich opened during the fourth quarter of 2017, Five Guys Burger and Fries.Fries, which opened in January of 2018. Destination local restaurateurs, Uncle's Fish House and Gen Korean Barbeque, will also join the line up at Pearlridge. Hawaii Pacific Health opened a state-of-the-art cancer treatment center in the fourth quarter of 2017 and Bank of Hawaii opened a new free-standing branch in January 2018.
At Scottsdale Quarter in Scottsdale, Arizona, our most recent redevelopment effort involves the final phase of the significant expansion of our initial development of the project. The first part of the expansion has been completed comprisingand consists of the buildings on the north and south parcels with tenancy including American Girl and Design Within Reach, as well as luxury apartment homes and office space. The final component of the expansion will be comprised of approximately 300 new luxury apartment homes and 30,000 to 35,000 square feet of new street-level retail. The street-level retail and luxury apartment homes will have substantial amenities, such as new on-site parking and roof-top terraces overlooking Scottsdale Quarter and the McDowell Mountains. Construction isOn February 7, 2018, the rights to construct the luxury apartment homes on the land of this final component were sold to an unrelated third party for $12.5 million and construction has since commenced. The interest in the retail unit of the planned development was retained. Tenants are expected to startbegin opening in 2017 with tenants beginning to openthis final component in 2018.2019.
At Great Lakes Mall in Mentor, Ohio, we have commenced redevelopment of a former Dillard’s Men’s Store. Dillard’s made the decision earlier in 2017 to consolidate its department stores at Great Lakes Mall into a single renovated anchor space. The redevelopment will be anchored by Round 1 Entertainment (see description above), as well as additionalanchors the redevelopment and opened on March 30, 2018. Additional dining options, including Outback Steakhouse, and new retailers, at the property.including Hobby Lobby, are expected to open later in 2018 or early 2019. We will invest approximately $15 million in this redevelopment with an expected yield of 7% - 9%.
At Markland Mall in Kokomo, Indiana, we have plans to redevelopcommenced work on our redevelopment of a former Sears department store that is scheduled to closewhose lease expired in July 2017. We will invest between $16 and $18 million in the project with an expected yield of 8% - 10%. The redevelopment includes both the former Sears space as well as a former MC Sports store. We will be adding tenants that further enhance the mix of offerings at the property with the addition of food offerings, big-box retailersALDI, Gravity, Party City, PetSmart and entertainment.Ross Dress for Less, as well as additional small shop and outparcels. The project is expected to be completed in the latter half of 2018.
At Cottonwood Mall in Albuquerque, New Mexico, we acquired the former Macy’s store for a planned redevelopment at the property. We plan to replace the former department store with a mix of entertainment, dininghome furnishings and retail. Onceother big box retail, including a new Hobby Lobby store. We will invest between $20 million and $22 million in this redevelopment with an expected yield of 6% - 7%.
At Grand Central Mall in Parkersburg, West Virginia, we have plans to replace an Elder-Beerman with a new, first to market H&M store. The remaining square footage will have exterior-only entrances and will likely be redeveloped for non-retail use that will help densify the property and bring additional traffic to the center.
On April 11, 2018 we acquired, through a sale-leaseback transaction, four Sears department stores and adjacent Sears Auto Centers located at Longview Mall; Polaris Fashion Place®; Southern Hills Mall; and Town Center at Aurora. The purchase price was approximately $28.5 million and was funded by a combination of the 1031 tax proceeds from the Four Corners transaction, contributions from our plansjoint venture partner related to their pro-rata share for the Polaris Fashion Place® store and availability on our Facility. We have control of these stores for future redevelopment and Sears will continue to operate under new leases, providing aggregate minimum rent under these leases of approximately $1.25 million per annum. In addition, Sears will be responsible for paying common area maintenance charges, taxes, insurance and utilities.
In addition to the purchase of four Sears stores discussed above, in April 2018 we also proactively negotiated an early termination of a Sears lease to gain control of the real estate and commence redevelopment efforts. The lease was for the Sears store at our Southern Park Mall in Youngstown, Ohio that is expected to close in the middle of 2018. We are finalized, we will provide more detailin discussions with new tenants for the high visibility anchor space currently occupied by Sears. Additional details on the investment and yield.redevelopment project will be announced in the future.


Capital Expenditures
The following table summarizes total consolidated capital expenditures on a cash basis for the sixthree months ended June 30, 2017March 31, 2018 (in thousands):
New developments $4,094
 $302
Redevelopments and expansions 37,079
 11,839
Tenant allowances 12,680
 5,642
Operational capital expenditures 9,117
 4,833
Total (1) $62,970
 $22,616
(1) Excludes capitalized interest, wages and real estate taxes, as well as expenditures for certain equipment and fixtures, commissions, and project costs, which are included in capital expenditures, net on the consolidated statement of cash flows.
Forward-Looking Statements
Certain statements made in this section or elsewhere in this report may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Such factors include, but are not limited to: changes in asset quality and credit risk; ability to sustain revenue and earnings growth; changes in political, economic or market conditions generally and the real estate and capital markets specifically; the impact of increased competition; the availability of capital and financing; tenant or joint venture partner(s) bankruptcies; the failure to increase enclosed retail store occupancy and same-store operating income; risks associated with acquisitions, dispositions, development, re-development, expansion, leasing and management of properties; changes in market rental rates; trends in the retail industry; relationships with anchor tenants; risks relating to joint venture properties; costs of common area maintenance; competitive market forces; the level and volatility of interest rates; the rate of revenue increases as compared to expense increases; the financial stability of tenants within the retail industry; the restrictions in current financing arrangements or the failure to comply with such arrangements; the liquidity of real estate investments; the impact of changes to tax legislation and our tax positions; failure to qualify as a real estate investment trust; the failure to refinance debt at favorable terms and conditions; loss of key personnel; material changes in the dividend rates on securities or the ability to pay dividends on common shares or other securities; possible restrictions on the ability to operate or dispose of any partially-owned properties; the failure to achieve earnings/funds from operations targets or estimates; the failure to achieve projected returns or yields on development, re-development and investment properties (including joint ventures); expected gains on debt extinguishment; changes in generally accepted accounting principles or interpretations thereof; terrorist activities and international hostilities; the unfavorable resolution of legal or regulatory proceedings; the impact of future acquisitions and divestitures; assets that may be subject to impairment charges; and significant costs related to environmental issues. We discussed these and other risks and uncertainties under Part I, "Item 1A. Risk Factors" in the combined Annual Report on Form 10-K for WPG Inc. and WPG L.P. for the year ended December 31, 2016.2017. We undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
Non-GAAP Financial Measures
Industry practice is to evaluate real estate properties in part based on FFO, NOI and comparable NOI. We believe that these non-GAAP measures are helpful to investors because they are widely recognized measures of the performance of REITs and provide a relevant basis for our comparison among REITs. We also use these measures internally to measure the operating performance of our portfolio.
We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts, or NAREIT, as net income computed in accordance with GAAP:
excluding real estate related depreciation and amortization;
excluding gains and losses from extraordinary items and cumulative effects of accounting changes;
excluding gains and losses from the sales or disposals of previously depreciated retail operating properties;
excluding gains and losses upon acquisition of controlling interests in properties;
excluding impairment charges of depreciable real estate;
plus the allocable portion of FFO of unconsolidated entities accounted for under the equity method of accounting based upon economic ownership interest.


We include in FFO gains and losses realized from the sale of land, marketable and non-marketable securities, and investment holdings of non-retail real estate.
You should understand that our computation of these non-GAAP measures might not be comparable to similar measures reported by other REITs and that these non-GAAP measures:
do not represent cash flow from operations as defined by GAAP;
should not be considered as alternatives to net income determined in accordance with GAAP as a measure of operating performance; and
are not alternatives to cash flows as a measure of liquidity.
The following schedule reconciles total FFO to net income for the three and six months ended June 30,March 31, 2018 and 2017 and 2016 (in thousands, except share/unit amounts):
 For the Three Months Ended June 30, For the Six Months Ended June 30, For the Three Months Ended March 31,
 2017 2016 2017 2016 2018 2017
Net income $164,500
 $24,737
 $179,124
 $38,418
 $20,185
 $14,624
Less: Preferred dividends and distributions on preferred operating partnership units (3,568) (3,568) (7,136) (7,136) (3,568) (3,568)
Adjustments to Arrive at FFO:            
Real estate depreciation and amortization, including joint venture impact 75,079
 76,900
 149,600
 156,312
 70,199
 74,521
(Gain) loss on disposition of interests in properties, net and impairment loss (125,385) 88
 (116,927) 2,297
Net loss attributable to noncontrolling interest holders in properties 
 8
 
 14
Noncontrolling interests portion of depreciation and amortization 
 (40) 
 (79)
(Gain) on disposition of interests in properties, net including impairment loss on depreciable real estate (295) 8,458
FFO of the Operating Partnership (1) 110,626
 98,125
 204,661
 189,826
 86,521
 94,035
FFO allocable to limited partners 17,368
 15,268
 32,202
 29,550
 13,439
 14,834
FFO allocable to common shareholders/unitholders $93,258
 $82,857
 $172,459
 $160,276
 $73,082
 $79,201
            
Diluted earnings per share/unit $0.72
 $0.10
 $0.77
 $0.14
 $0.07
 $0.05
Adjustments to arrive at FFO per share/unit:            
Real estate depreciation and amortization, including joint venture impact 0.34
 0.35
 0.67
 0.71
 0.32
 0.33
(Gain) loss on disposition of interests in properties, net and impairment loss (0.56) 0.00
 (0.52) 0.01
(Gain) on disposition of interests in properties, net including impairment loss on depreciable real estate 0.00
 0.04
Diluted FFO per share/unit $0.50
 $0.45
 $0.92
 $0.86
 $0.39
 $0.42
            
Weighted average shares outstanding - basic 186,844,293
 185,487,373
 186,562,797
 185,462,152
 187,309,744
 186,278,173
Weighted average limited partnership units outstanding 34,894,953
 34,304,679
 34,940,575
 34,304,757
 34,680,058
 34,986,704
Weighted average additional dilutive securities outstanding 524,354
 856,562
 530,684
 757,293
 1,288,678
 525,629
Weighted average shares/units outstanding - diluted 222,263,600
 220,648,614
 222,034,056
 220,524,202
 223,278,480
 221,790,506

(1)FFO of the operating partnership increased $14.8decreased $7.5 million for the sixthree months ended June 30, 2017March 31, 2018 compared to the sixthree months ended June 30, 2016.March 31, 2017. During the sixthree months ended June 30, 2016,March 31, 2018, we received $3.0 million less in FFO related to properties that were sold during 2017. We also received $2.6 million less in FFO from properties that are now held as joint ventures. The majority of this variance can be attributed to properties that were wholly owned during the three months ended March 31, 2017 but were transferred to the O'Connor Joint Venture II during the second quarter of 2017. Additionally, we received $2.0 million less in FFO due to an increase in the provision for credit losses for comparable properties related to tenant bankruptcies. Lastly we also incurred $29.9$3.5 million in mergeradditional interest expense when factoring in comparable properties and acquisition expenses that were attributable to the management transition and the exploration of strategic alternatives. We did not incur similar expenses during the six months ended June 30, 2017.additional interest expense incurred on our corporate bonds. Offsetting this increase tothese decreases was $7.6 million in FFO we recorded $12.9 million less onreceived from the gainsale of extinguishment of debt, net when comparing the six months ended June 30, 2017 to the same period ended 2016. Gain on extinguishment of debt, net recognized for the six months ended June 30, 2017 period consisted of the $21.2 million gainoutparcels primarily related to the discounted payoffsale to Four Corners (see details under "Overview - Basis of the $87.3 million mortgage loan secured by Mesa Mall. The gain on extinguishment of debt, net recognized in the six months ended June 30, 2016 period consisted of the $34.1 million net gain from the transitioning of Merritt Square Mall and Chesapeake Square to the lenders.Presentation - Outparcel Sale").


We deem NOI and comparable NOI to be important measures for investors and management to use in assessing our operating performance, as these measures enable us to present the core operating results from our portfolio, excluding certain non-cash, corporate-level and nonrecurring items. Specifically, we exclude from operating income the following items in our calculations of comparable NOI:
straight-line rents and fair value rent amortization;
management fee allocation to promote comparability across periods; and
termination income, out-parcel sales and insurance proceeds, which are deemed to be outside of normal operating results.
The following schedule reconciles comparable NOI for our core portfolio to operating income and presents comparable NOI percent change for the three and six months ended June 30,March 31, 2018 and 2017 and 2016 (in thousands):
 For the Three Months Ended June 30, For the Six Months Ended June 30, For the Three Months Ended March 31,
 2017 2016 2017 2016 2018 2017
Operating income $49,869
 $25,835
 $99,400
 $81,213
 $45,671
 $49,531
            
Depreciation and amortization 66,620
 69,232
 134,131
 140,635
 61,294
 67,511
General and administrative and merger, restructuring and transaction costs 9,091
 39,346
 17,919
 50,150
General and administrative 9,654
 8,828
Impairment loss 
 
 8,509
 
 
 8,509
Fee income (1,941) (1,765) (3,523) (3,213) (2,342) (1,582)
Management fee allocation 37
 3,159
 513
 6,769
 (16) 476
Pro-rata share of unconsolidated joint ventures in comp NOI 14,828
 8,700
 26,733
 19,863
 16,880
 7,937
Property allocated corporate expense 3,497
 3,439
 6,409
 6,805
 2,756
 1,826
Non-comparable properties and other (1) (2,333) (1,919) (5,496) (4,913) 1,713
 706
NOI from sold properties (326) (6,821) (1,854) (15,531) (13) (3,936)
Termination income and outparcel sales (1,944) (86) (3,053) (436) (1,766) (1,109)
Straight-line rents (377) (146) (831) 100
 (859) (454)
Ground lease adjustments for straight-line and fair market value 25
 (5) 30
 (10) 13
 5
Fair market value and inducement adjustments to base rents (2,845) (2,107) (5,046) (3,964) (3,042) (2,200)
Less: noncore properties (2)
 (3,566) (4,343)
            
Comparable NOI $134,201
 $136,862
 $273,841
 $277,468
Comparable NOI percentage change (1.9)% 
 (1.3)%  
Comparable NOI - core portfolio $126,377
 $131,705
Comparable NOI percentage change - core portfolio (4.0)% 

(1)Represents an adjustment to remove the NOI amounts from properties not owned and operated in all periods presented, certain non-recurring expenses (such as hurricane related expenses), as well as material insurance proceeds received in the periods presented. Furthermore, Southern Hills Mall is removed as the management and leasing of the property was transferredThis also includes adjustments related to the receiver duringrents from the fourth quarter of 2016, although legal titleoutparcels sold to Four Corners.

(2)NOI from the property is stillthree noncore properties held by an affiliate of the Company.in each period presented.


Item 3.Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates, primarily LIBOR. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower the overall borrowing costs by closely monitoring our variable rate debt and converting such debt to fixed rates when we deem such conversion advantageous. From time to time, we may enter into interest rate swap agreements or other interest rate hedging contracts. While these agreements are intended to lessen the impact of rising interest rates, they also expose us to the risks that the other parties to the agreements will not perform, we could incur significant costs associated with the settlement of the agreements, the agreements will be unenforceable and the underlying transactions will fail to qualify as highly effective cash flow hedges under GAAP guidance. As of June 30, 2017, $546.1March 31, 2018, $334.9 million (net of $5.0$10.1 million in debt issuance costs) of our aggregate consolidated indebtedness (18.2%(11.4% of total consolidated indebtedness) was subject to variable interest rates, excluding amounts outstanding under variable rate loans that have been hedged to fixed interest rates.
If LIBOR rates of interest on our variable rate debt fluctuated, our future earnings and cash flows would be impacted, depending upon the current LIBOR rates and the existence of any derivative contracts currentcurrently in effect.  Based upon our variable rate debt balance as of June 30, 2017,March 31, 2018, a 50 basis point increase in LIBOR rates would result in a decrease in earnings and cash flow of $2.8$1.7 million annually and a 50 basis point decrease in LIBOR rates would result in an increase in earnings and cash flow of $2.8$1.7 million annually.  This assumes that the amount outstanding under our variable rate debt remains at $546.1$334.9 million, the balance as of June 30, 2017.March 31, 2018.
Item 4.
Controls and Procedures
Controls and Procedures of Washington Prime Group Inc.
Evaluation of Disclosure Controls and Procedures. WPG Inc. maintains disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) that are designed to provide reasonable assurance that information required to be disclosed in the reports that WPG Inc. files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Management of WPG Inc., with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of WPG Inc.'s disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the disclosure controls and procedures of WPG Inc. were effective.
Changes in Internal Control Over Financial Reporting.  There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) that occurred during the quarter ended June 30, 2017March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Controls and Procedures of Washington Prime Group, L.P.
Evaluation of Disclosure Controls and Procedures. WPG L.P. maintains disclosure controls and procedures (as defined in Rules 13a-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports that WPG L.P. files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer of WPG Inc., WPG L.P.'s general partner, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Management of WPG L.P., with the participation of the Chief Executive Officer and Chief Financial Officer of WPG Inc., WPG L.P.'s general partner, evaluated the effectiveness of the design and operation of WPG L.P.'s disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of WPG Inc., WPG L.P.'s general partner, concluded that, as of the end of the period covered by this report, WPG L.P.'s disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting.  There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) that occurred during the quarter ended June 30, 2017March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II
OTHER INFORMATION

Item 1.Legal Proceedings
We are involved from time-to-time in various legal proceedings that arise in the ordinary course of our business, including, but not limited to commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe that such litigation, claims, and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable, and the amount can be reasonably estimated.
Item 1A.Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q, the reader should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the combined Annual Report on Form 10-K for WPG Inc. and WPG L.P. for the year ended December 31, 20162017 (the “2016“2017 Form 10-K”). There have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A, of the 20162017 Form 10-K.
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3.    Defaults Upon Senior Securities
Not applicable.
Item 4.Mine Safety Disclosures
Not applicable.
Item 5.    Other Information
Not applicable.On April 20, 2018, an affiliate of the Company (“Borrower”) received a notice from the special servicer for the $46.0 million non-recourse mortgage loan (“Loan”) secured by Towne West Square, located in Wichita, Kansas (the “Property”), to accelerate repayment of the Loan’s outstanding balance. The special servicer sent the notice of acceleration as part of its remedy for an uncured default by Borrower under the Loan. The default and resulting acceleration occurred as part of Borrower’s assessment of its options with respect to the Loan which include, restructuring the Loan, extending the term of the Loan, or transitioning the Property to the mortgage lender, among other options. The maturity date for the Loan was June 1, 2021 and its outstanding balance at April 20, 2018 was $46.0 million. In the event the Property is transitioned to the mortgage lender, the Borrower does not expect or anticipate that any cash expenditure will be necessary to pay the accelerated repayment amount and Borrower’s obligations under the Loan will be fully satisfied following such transition of the Property.



Item 6.    Exhibits
Exhibit
Number
Exhibit
Descriptions
2.1*10.1First Amendment to Purchase, Sale
2.2*Second Amendment to Purchase, Sale and Escrow Agreement, dated November 2, 2016, by and among WPG-OC New Limited Partner, LP, WPG-OC General Partner, LLC, WPG-OC General Partner II, LLC, WPG-OC General Partner III, LLC, WPG Management Associates, Inc., WPG-OC Limited Partner II, LLC, O'Connor Mall Partners, L.P., O'Connor Mall Parallel Partners, L.P. and Fidelity National Title Insurance Company, dated as of April 26, 2017.
2.3*Third Amendment to Purchase, Sale and Escrow Agreement, dated November 2, 2016, by and among WPG-OC New Limited Partner, LP, WPG-OC General Partner, LLC, WPG-OC General Partner II, LLC, WPG-OC General Partner III, LLC, WPG Management Associates, Inc., WPG-OC Limited Partner II, LLC, O'Connor Mall Partners, L.P., O'Connor Mall Parallel Partners, L.P. and Fidelity National Title Insurance Company, dated as of May 11, 2017.22, 2018).
31.1*
31.2*
31.3*
31.4*
32.1*
32.2*
101.INS*XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*XBRL Taxonomy Extension Label Linkbase Document
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*XBRL Taxonomy Extension Definition Linkbase Document

* Filed electronically herewith.



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


  Washington Prime Group Inc.
  Washington Prime Group, L.P.
   by: Washington Prime Group Inc., its sole general partner
    
Date:July 27, 2017April 26, 2018By:/s/ Mark E. Yale
   
Mark E. Yale
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

Date:July 27, 2017April 26, 2018By:/s/ Melissa A. Indest
   
Melissa A. Indest
Chief Accounting Officer and Senior Vice President, Finance
(Principal Accounting Officer)

4947