UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED APRILApril 30, 20212022

OR

 

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

COMMISSION FILE NUMBER: 000-56208

  

World Scan Project, Inc.

(Exact name of registrant as specified in its charter)

 

 Delaware35-2677532 
 

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer Identification No.) 
    
 

2-18-23, Nishiwaseda

Shinjuku-Ku, Tokyo, Japan

169-0051 
  (Address of Principal Executive Offices)(Zip Code)  

 

  Issuer's telephone number: +81-3-6670-1692

Email: contact@world-scan-project.com

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer   Non-accelerated filer
Smaller reporting company   Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 [  ] Yes [X] No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of June 14, 2021,July 29, 2022, there were 10,647,350 shares of common stock and 10,000,000 shares of preferred stock issued and outstanding.

 

-1-


 

INDEX

 

   Page
PART I - FINANCIAL INFORMATION  
   
ITEM 1FINANCIAL STATEMENTS - UNAUDITED F1
Consolidated Balance Sheets - UNAUDITED F1
CONSOLIDATED Statements of Operations AND COMPREHENSIVE INCOME- UNAUDITED F2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’SHAREHOLDERS’ EQUITY- UNAUDITED F3
CONSOLIDATED Statement of Cash Flows - unaudited F4
Notes to CONSOLIDATED Financial Statements - unaudited F5
   
ITEM 2MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS 3
ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 3
ITEM 4CONTROLS AND PROCEDURES 4
 
PART II - OTHER INFORMATION  
 
ITEM 1LEGAL PROCEEDINGS 5
ITEM 1ARISK FACTORS  
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 5
ITEM 3DEFAULTS UPON SENIOR SECURITIES 5
ITEM 4MINE SAFETY DISCLOSURES 5
ITEM 5OTHER INFORMATION 5
ITEM 6EXHIBITS 5
  
SIGNATURES 6

 

-2-


Table of Contents

PART I - FINANCIAL INFORMATION

 

WORLD SCAN PROJECT, INC.
CONSOLIDATED BALANCE SHEETS
   

April 30,

2021

(Unaudited)

 

October 31, 2020 

ASSETS    
Current Assets    
 Cash and cash equivalents$918,698$974,606
 Accounts receivable, trade 1,086,886 874,365
 Advance payments and prepaid expenses 1,120,092 540,286
 Inventories 613,786 8,809
TOTAL CURRENT ASSETS 3,739,462 2,398,066
      
      
Non-current assets    
      Furniture, fixtures and equipment$106,422$-
 Lease asset long 86,596$-
 Long term prepaid expenses and security deposits, net$14,813$5,789
TOTAL NON-CURRENT ASSETS 207,831 5,789
      
TOTAL ASSETS$3,947,293$2,403,855
      
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current Liabilities    
 Accrued expenses and other payables$276,715$141,205
 Income tax payables 1,036,336 527,283
 Short-term lease liability 50,788 -
 Other current liabilities - 13,112
TOTAL CURRENT LIABILITIES 1,363,839 681,600
      
Non Current Liabilities    
 Lease liability long term 35,808 -
      
TOTAL LIABILITIES$1,399,647$681,600
      
Shareholders' Equity    
 Preferred stock ($.0001 par value, 200,000,000 shares authorized;    
 10,000,000 shares issued and outstanding as of April 30, 2021 and October 31, 2020)$1,000$1,000
 Common stock ($.0001 par value, 200,000,000 shares authorized,    
 10,647,350 shares issued and outstanding as of April 30, 2021 and October 31, 2020) 1,065 1,065
 Additional paid-in capital 323,987 323,987
 Accumulated earnings 2,232,025 1,313,909
 Accumulated other comprehensive income (10,431) 82,294
      
TOTAL SHAREHOLDERS' EQUITY$2,547,646$1,722,255
      
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$3,947,293$2,403,855
      
The accompanying notes are an integral part of these unaudited financial statements.

WORLD SCAN PROJECT, INC.

CONSOLIDATED BALANCE SHEETS

  

April 30, 2022

(Unaudited)

 October 31, 2021 
ASSETS    
Current Assets    
Cash and cash equivalents$1,913,487$2,583,218
Accounts receivable, trade - 4,724
Other receivable 97 16,775
Advance payments and prepaid expenses 5,970,709 3,055,135
Inventories 181,403 47,994
Short term portion of lease deposits 49,463 -
TOTAL CURRENT ASSETS 8,115,159 5,687,846
     
Non-current assets    
Furniture, fixtures and equipment, net$364,062$161,390
Lease asset, long term 945,579 406,816
Long term lease deposits, net 115,898 230,278
Other intangible assets, non-current 25,819 -
TOTAL NON-CURRENT ASSETS 1,451,358 798,484
     
TOTAL ASSETS$9,566,517$6,486,330
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current Liabilities    
Accrued expenses and other payables$228,545$261,809
Tax payable 2,145,591 495,987
Short-term lease liability 270,518 219,892
Deferred revenue 4,758 1,476,492
Other current liabilities 20,752 -
Due to related party 458 455
TOTAL CURRENT LIABILITIES 2,670,622 2,454,635
     
Non Current Liabilities    
Lease liability long term 727,450 219,474
     
TOTAL LIABILITIES$3,398,072$2,674,109
     
Shareholders' Equity    

Preferred stock ($0.0001 par value, 200,000,000 shares authorized;

10,000,000 shares issued and outstanding as of April 30, 2022 and October 31, 2021)

$1,000$1,000

Common stock ($0.0001 par value, 200,000,000 shares authorized,

10,647,350 shares issued and outstanding as of April 30, 2022 and October 31, 2021)

 1,065 1,065
Additional paid-in capital 323,990 323,990
Accumulated earnings 6,732,182 3,646,360
Accumulated other comprehensive income (889,792) (160,194)
     
TOTAL SHAREHOLDERS' EQUITY$6,168,445$3,812,221
     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$9,566,517$6,486,330
     
The accompanying notes are an integral part of these unaudited financial statements.

  

F-1


Table of Contents

 

WORLD SCAN PROJECT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 (Unaudited)
       
   

 

 

 

For the Three

Months Ended April 30, 2021

 

For the Three

Months Ended April 30, 2020

 

 

 

 

For the Six Months Ended April 30, 2021

 

 

 

 

For the Six Months Ended April 30, 2020

 
           
Revenues$              2,483,924$25,306$

 

4,570,702

 

$

 

25,306

 
Cost of revenues                  836,959 22,929 1,598,866  22,929 
Gross profit$              1,646,965$2,377$

 

2,971,836

 

$

 

2,377

 
           
OPERATING EXPENSE         
 General and administrative expenses                  932,257                      283,753 1,635,346 370,846 
Total operating expenses                  932,257                       283,753 1,635,346 370,846 
           
Income (loss) from operations                  714,708                     (281,376) 1,336,490 (368,469) 
           
Other income (expense)         
 Other income 116,429 3    223,715               3 
 Translation income (expense) (354) (1,527) 

 

(431)

       (2,240) 
Total other income (expenses)                  116,075 (1,524) 

 

223,284

 

 

(2,237)

 
           
Net income (loss) before tax                  830,783                     (282,900) 1,559,774 (370,706) 
Income tax expense                  265,094                                 -    641,658             - 
NET INCOME (LOSS)$                 565,689$                    (282,900)$   918,116$(370,706) 
           
OTHER COMPREHENSIVE INCOME (LOSS)       
 Foreign currency translation adjustment$               (93,253)$23,030$        (92,725) 

 

$

 

22,450

 
           
TOTAL COMPREHENSIVE INCOME (LOSS)$                 472,436$                    (259,870)$

 

825,391

 

$

 

(348,256)

 
           
Income per common share         
 Basic$                       0.11$                        (0.03)$

 

.09

 

$

 

(.04)

 
 Diluted$                       0.04$                        (0.03)$             .04$         (.04) 
           
Weighted average common shares outstanding         
 Basic             10,647,350                10,000,000 10,647,350 10,000,000 
 Diluted             20,647,350                10,000,000 20,647,350 10,000,000 
           
The accompanying notes are an integral part of these unaudited financial statements.

WORLD SCAN PROJECT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED) 

  

 

 

 

For the Three

Months Ended April 30, 2022

 

For the Three

Months Ended

April 30, 2021

 

 

 

 

For the Six Months Ended April 30, 2022

 

 

 

 

For the Six Months Ended April 30, 2021

 
          
Revenues$8,266,406$2,483,924$

 

13,196,434

 

$

 

4,570,702

 
Cost of revenues 3,680,443 836,959 6,064,436 1,598,866 
Gross profit$4,585,963$1,646,965$

 

7,131,998

 

$

 

2,971,836

 
          
OPERATING EXPENSE         
General and administrative expenses 1,161,020 932,257 2,116,257 1,635,346 
Total operating expenses 1,161,020 932,257 2,116,257 1,635,346 
          
Income from operations 3,424,943 714,708 5,015,741 1,336,490 
          
Other income (expense)         
Other income 7,727 116,429 27,190 223,715 
Translation income (expense) - (354) 

 

-

 

 

(431)

 
Total other income (expenses) 7,727 116,075 

 

27,190

 

 

223,284

 
          
Net income before tax 3,432,670 830,783 5,042,931 1,559,774 
Income tax expense 1,285,389 265,094 1,957,109 641,658 
NET INCOME$2,147,281$565,687$3,085,822$918,116 
          
OTHER COMPREHENSIVE INCOME (LOSS)         
Foreign currency translation adjustment$               (672,155)$(93,253)$        (729,598)

 

 

$

 

(92,725)

 
          
TOTAL COMPREHENSIVE INCOME (LOSS)$1,475,126$472,436$

 

2,356,224

 

$

 

825,391

 
          
Income per common share         
Basic$                       0.20$0.05$

 

.29

 

$

 

.09

 
Diluted$                       0.10$0.03$             .15$         .04 
          
Weighted average common shares outstanding         
Basic             10,647,350 10,647,350 10,647,350 10,647,350 
Diluted             20,647,350 20,647,350 20,647,350 20,647,350 
          
The accompanying notes are an integral part of these unaudited financial statements.

 

F-2


Table of Contents

WORLD SCAN PROJECT, INC. 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
 
           ACCUMULATED    
         ADDITIONAL OTHER ACCUMULATED TOTAL
 PREFERRED STOCK COMMON STOCK PAID IN COMPREHENSIVE EARNINGS EQUITY
 NUMBER AMOUNT NUMBER AMOUNT CAPITAL INCOME (LOSS) (DEFICIT) (DEFICIT)
                
Balance – October 31, 201910,000,000$1,000 10,000,000$1,000$(2,000)$ -$(189)$(189)
                
Net income- -         -         - -  - 1,314,098 1,314,098
Imputed interest        -         - - - 2,377  -  - 2,377
Stock issuance Sept 2020- - 647,350 65 323,610 - - 323,675
Foreign currency translation- - - - - 82,294 - 82,294
Balance – October 31, 202010,000,000$1,000 10,647,350$1,065$323,987$82,294$1,313,909$1,722,255
                
Net income        -         -         -         -  -  - 918,116 918,116
Foreign currency translation        -         -         -         -  - (92,725)  - (92,725)
Balance – April 30, 202110,000,000$1,000 10,647,350$1,065$    323,987$      (10,431)$ 2,232,025$ 2,547,646
                
The accompanying notes are an integral part of these unaudited financial statements.

 WORLD SCAN PROJECT, INC.

 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)

 FOR THE PERIOD ENDING APRIL 30, 2022

           ACCUMULATED    
         ADDITIONAL OTHER ACCUMULATED TOTAL
 PREFERRED STOCK COMMON STOCK PAID IN COMPREHENSIVE EARNINGS EQUITY
 NUMBER AMOUNT NUMBER AMOUNT CAPITAL INCOME (LOSS) (DEFICIT) (DEFICIT)
                
Balance – October 31, 202110,000,000$1,000 10,647,350$1,065$323,990$(160,194)$3,646,360$3,812,221
                
Net income- -         -         - -  - 938,541 938,541
Foreign currency translation- - - - - (57,443) - (57,443)
Balance – January 31, 202210,000,000$1,000 10,647,350$1,065$323,990$(217,637)$4,584,901$4,693,319
                
Net income        -         -         -         -  -  - 2,147,281 2,147,281
Foreign currency translation        -         -         -         -  - (672,155)  - (672,155)
Balance – April 30, 202210,000,000$1,000 10,647,350$1,065$323,990$(889,792)$6,732,182$6,168,445
                
The accompanying notes are an integral part of these unaudited financial statements.

WORLD SCAN PROJECT, INC.  

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR THE PERIOD ENDING APRIL 30, 2021 

           ACCUMULATED    
         ADDITIONAL OTHER ACCUMULATED TOTAL
 PREFERRED STOCK COMMON STOCK PAID IN COMPREHENSIVE EARNINGS EQUITY
 NUMBER AMOUNT NUMBER AMOUNT CAPITAL INCOME (LOSS) (DEFICIT) (DEFICIT)
                
Balance – October 31, 202010,000,000$1,000 10,647,350$1,065$323,987$82,294$1,313,909$1,722,255
                
Net income- -         -         - -  - 352,429 352,429
Foreign currency translation- - - - - 526 - 526
Balance – January 31, 202110,000,000$1,000 10,647,350$1,065$323,987$82,820$1,666,338$2,075,210
                
Net income        -         -         -         -  -  - 565,687 565,687
Foreign currency translation        -         -         -         -  - (93,251)  - (93,251)
Balance – April 30, 202110,000,000$1,000 10,647,350$1,065$    323,987$      (10,431)$ 2,232,025$ 2,547,646
                
The accompanying notes are an integral part of these unaudited financial statements.

F-3


Table of Contents

WORLD SCAN PROJECT, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
 
   For the Six Months Ended For the Six Months Ended
   April 30, 2021   April 30, 2020
      
CASH FLOWS FROM OPERATING ACTIVITIES    
 Net income$                                   918,116$                                   (370,706)
 Adjustments to reconcile net loss to net cash provided by (used in) operating activities:                                   $                                   
 Depreciation and amortization  - 16
 Imputed interest  - 2,240
 Lease expense 25,037 -
Changes in operating assets and liabilities:    
 Accounts receivable                                  (253,929) (27,122)
 Advance payments and other prepaid expense                                  (618,056) (464,479)
 Inventories                                  (622,416)                                               -
 Other long-term and intangible assets - (6,159)
 Other current assets (9,513) -
 Accounts payable 265,988 -
 Accrued expenses and other payables                                      (120,935) 46,910
 Income tax payables                                    544,778                                               -
 Lease liability (25,037) -
 Deferred revenues  - 781,935
 Other current liabilities (12,951) 9,401
 Net cash provided by (used in) operating activities 91,082                                    (27,964)
      
 CASH FLOWS FROM INVESTING ACTIVITIES    
  Cash paid for purchase of fixed assets (109,426) -
  Net cash used in investing activities (109,426) -
      
CASH FLOWS FROM FINANCING ACTIVITIES    
 Stock issuance  -                                               -
 Proceeds from due to related party  -                                      141,892
 Repayment of due to related party  -                                               (95,048)
 Net cash provided by (used in) financing activities                                               -                                      46,844
      
Net effect of exchange rate changes on cash$(37,564)$22,450
      
Net Change in Cash and Cash Equivalents                                  (55,908) 41,330
Cash and cash equivalents - beginning of period                                    974,606                                               -
Cash and cash equivalents - end of period$                                   918,698$41,330
      
      
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION  
Interest paid$                                              -$                                              -
Income taxes paid $ - $                                              -
 
NON-CASH INVESTING AND FINANCING TRANSACTIONS
ROU Asset/Liability$110,119$-
      
The accompanying notes are an integral part of these unaudited financial statements.

WORLD SCAN PROJECT, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED) 

  

For the Six

Months Ended

 

For the Six

Months Ended

  April 30, 2022   April 30, 2021
     
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income$3,085,822$918,116
Adjustments to reconcile net income to net cash provided by (used in) operating activities:$ $ 
Depreciation 22,179 -
Amortization of long term deposits 58,377 -
Lease expense 165,942 25,037
Changes in operating assets and liabilities:    
Accounts receivable 4,598 (253,929)
Other receivable 16,221 -
Advance payments and other prepaid expense (3,651,301) (618,056)
Inventories (152,870) (622,416)
Other assets - (9,513)
Deposit (15,148) -
Accounts payable - 265,988
Accrued expenses and other payables 19,453 (120,935)
Software (28,232) -
Income tax payable 1,877,878 544,778
Deferred revenues (1,431,916) -
ROU Asset/Liability (146,103) (25,037)
Other current liabilities - (12,951)
Net cash provided by (used in) operating activities (175,100) 91,082
     
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for purchase of fixed assets (243,462) (109,426)
Net cash used in investing activities (243,462) (109,426)
     
     
Net effect of exchange rate changes on cash$(251,169)$(37,564)
     
Net Change in Cash and Cash Equivalents (669,731) (55,908)
Cash and cash equivalents - beginning of period 2,583,218                                               974,606
Cash and cash equivalents - end of period$1,913,487$918,698
     
     
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION  
Interest paid$                                              -$                                              -
Income taxes paid $ - $                                              -
  
NON-CASH INVESTING AND FINANCING TRANSACTIONS 
ROU Asset/Liability$1,269,132$110,119
     

The accompanying notes are an integral part of these unaudited financial statements.

F-4


Table of Contents

 

WORLD SCAN PROJECT, INC.

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

APRIL 30, 20212022

 (UNAUDITED)

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

World Scan Project, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on October 25, 2019.

 

On October 25, 2019, Ryohei Uetaki, our officer and director, paid for expenses involved with the incorporation of the Company with personal funds on behalf of the Company, in exchange for 10,000,000 shares of Common Stock, par value $0.0001 per share and 10,000,000 shares of Series A Preferred stock, par value $0.0001 per share, which issuance was exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act. The value of the stock provided to Mr. Uetaki, based on the par value of $.0001 per share of common stock and Series A Preferred Stock, is valued at $2,000.

 

On October 25, 2019, Ryohei Uetaki was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

 

On November 18, 2019, Yasumasa Ichikawa was appointed as Chief Technology Officer.

 

On January 25, 2020, the Company entered into and consummated a Share Contribution Agreement with Ryohei Uetaki. Pursuant to this agreement Mr. Uetaki gifted to the Company, at no cost, 300 shares of common stock of World Scan Project Corporation, a Japan corporation (“WSP Japan”), which represented all of its issued and outstanding shares. The Company has since gained a 100% interest in the issued and outstanding shares of WSP Japan’s common stock and WSP Japan is now a wholly owned subsidiary of the Company. The Company and WSP Japan were under common control at the time of the acquisition.

 

WSP Japan was incorporated under the laws of Japan on January 22, 2020. Currently, WSP Japan is headquartered in Tokyo, Japan. The Company’s primary business is focused on developing and manufacturing of autonomous aerial vehicles including drones.

 

On February 19, 2020, Ryohei Uetaki gifted 7,000,000 shares of our Common Stock and 10,000,000 shares of our Series A Preferred Stock, which represented all of our issued and outstanding shares of Preferred Stock at the time, to SKYPR LLC, a Delaware Limited Liability Company (referred to herein as “SKYPR LLC”). Our CEO Ryohei Uetaki owns and controls 100% of the membership interests in SKYPR LLC.

 

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.50 USD.

 

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

 

We operate through our wholly owned subsidiary, World Scan Project Corporation, a Japanese Company. We are a start-up stage company currently focused on developing, designing and selling small sized drones which may be used for a variety of purposes. During the period ended April 30, 2022, we orderedcryptocurrency miners with expected delivery in the next fiscal quarter. The Company intends to capitalize on the growing popularity of cryptocurrency by expanding its operations to include the sale of cryptocurrency miners. Currently our sales team is reaching out to potential customers and our goal is to sell 50 units each month. We hope to revise our sales plan in the future, as we grow our customer base, so that the cryptocurrency miners will be a mainstay commercial product of the Company.

 

Our principal executive offices are located at 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 169-0051, Japan.

 

The Company has elected October 31st31st as its year end.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidations

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.subsidiary, World Scan Project Corporation, whose registered address is 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 162-0051, Japan. All significant intercompany accounts and transactions have been eliminated.

 

Basis of Presentation

 

This summary of significant accounting policies is presented to assist in understanding the Company'sCompany’s financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.

 

Related party transaction

 

A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.

 

Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of sixnine months or less when purchased to be cash equivalents.

 

Accounts Receivable and Credit Policies

 

Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. If there is a claim for a defect of product within four days after arrival of goods, the Company shall accept a goods return.

 

Advance payments and prepaid expenses

 

Advance payments and prepaid expenses are cash paid amounts that represent costs incurred from which a service or benefit is expected to be derived in the future.

 

Inventory

 

Inventories, consisting of products available for sale, are primarily accounted for using the first-in, first-out ("FIFO") method, and are valued at the lower of cost or market value. This valuation requires the Company to make judgments, based on currently-available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category.

 

Fixed assets and depreciation

 

Property, plant and equipment are stated at cost less depreciation and impairment loss. The company recognizes purchasedinitial cost of the assets with a useful life longer than one year as fixed or non-current assets. These assets are depreciatedcomprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Depreciation is calculated using the straight-line method over the shorter of depreciation over the estimated useful life of the assets.respective assets as follows: computer software developed or acquired for internal use, 2 to 5 years; computer equipment, 2 to 5 years; buildings and improvements, 5 to 15 years; leasehold improvements, 2 to 10 years; and furniture and equipment, 1 to 5 years.

 

F-5


Table of Contents

 

Foreign currency translation

 

The Company maintains its books and records in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations. 

 

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates:

 

 April 30, 20212022
Current JPY: US$1 exchange rate108.93128.86
Average JPY: US$1 exchange rate105.94117.12

Comprehensive income or loss

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.

 

Revenue recognition

 

The Company adopted ASC 606 - Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

The following table summarizes our revenue recognized under ASC 606 in our condensed consolidated statements of operations:

  Period Ended
  April 30,
  2022 2021
     
Revenues      
Product sales $13,140,491 $  4,570,702
Drone imaging and video production  20,958  -
Program for educational institution  34,985  -
Total Revenue Under ASC 606                                        13,196,434    4,570,702
       
       
Total Revenue Under ASC 606 $13,196,434 $  4,570,702
        

Revenue from product sales

Revenue for products is recognized when the productproducts are delivered to the customer and the customer completecompletes the product inspection. Cash receipts for undelivered products are recorded as deferred revenues. As of April 30, 2021,2022, the Company had deferred revenues of $4,758.

Revenue from drone imaging and video production

Revenue for drone imaging and video production is recognized when the products and/or services are delivered or provided to the customer and the customer completes the product inspection. Cash receipts for undelivered products or services are recorded as deferred revenues. As of April 30, 2022, the Company had no deferred revenues.revenues related to drone imaging and video production.

 

Revenue from educational institution program

Revenue for educational institution fees is recognized when the services are provided to the customer. Cash receipts for undelivered products are recorded as deferred revenues. As of April 30, 2022, the Company had no deferred revenues related to the educational institution program.

Income Taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes.“Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized at April 30, 2021.2022.

 

Basic Earnings (Loss) Per Share

 

The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share.Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company. Each shareholder of Series A Preferred Stock may convert their shares at the option of the holder thereof into an equal amount of shares of any other class or series of the Company’s stock on a one to one basis, therefore the Company computes diluted earnings (loss) per shares by dividing net income (loss) by the sum of the total of weighted average number of common shares and total preferred shares outstanding.

 

Fair Value of Financial Instruments

 

The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

 

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

- Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

- Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

- Level 3 - Inputs that are both significant to the fair value measurement and unobservable. 

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of April 30, 2021.2022. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. As of April 30, 20212022 and October 31, 2020,2021, the Company had no off-balance-sheet financial instruments.

 

Recently Issued Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” and issued subsequent amendments to the initial guidance or implementation guidance including ASU 2017-13, 2018-01, 2018-10, 2018-11, 2018-20 and 2019-01 (collectively, including ASU 2016-02, “ASC 842”). Under ASC 842, lessees will be required to recognize all leases at the commencement date including a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use (ROU) asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

The standard was effective for the Company beginning November 1, 2019, with early adoption permitted. The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the standard on November 1, 2019 on a modified retrospective basis and will not restate comparable periods. The Company elected the package of practical expedients permitted under the transition guidance, which allows the Company to carry forward the historical lease classification, the assessment whether a contract is or contains a lease and initial direct costs for any leases that exist prior to adoption of the new standard. The Company also elected the practical expedient not to separate lease and non-lease components for certain classes of underlying assets and the short-term lease exemption for contracts with lease terms of 12 months or less at October 31, 2010. But the office rent contract is automatically renewed. The Company applied this standard to the Company’s consolidatedaccompanying financial statements at this period. statements.

 

F-6


Table of Contents

 

NOTE 3 - GOING CONCERN

 

The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.

 

The Company demonstrates adverse conditionssome positive trends, compared with the previous fiscal years, in our financial statements as in below:

As of April 30, 2022, the Company recorded net income of $3,085,822, an increase of $2,167,706 compared to the same period in the prior fiscal year ended October 31, 2021, and the Company’s major source of liquidity derived from the sales of drones. As stated in the fiscal 2021 year-end consolidated financial statements, the Company, for the year ended October 31, 2021, recorded a net income of $2,332,451 (+177% y-o-y) and earned $2,032,197 (+357% y-o-y) in cash flows from operating activities.

Having reviewed the above, the Company realizes that raise substantialour concerns, whether we shall be able to continue demonstrating those positive trends for the following years from the issuance of the financial statements, lies in our ability to generate revenue. Principally, the Company’s consolidated financial statements are based on going concern assumptions, which assume the realization of assets and offset of liabilities in the normal course of business. Based on this, the Company also recognizes that it is critical for us to continue to operate and/or perform our obligation in the future as well and to procure any required funds to meet the redemption of its debt during the normal business operation.

The management also evaluated the estimated impact of COVID-19, which has become a significant factor for social and economic activities, since the previous fiscal year, on the Company’s operation and business results for the years following the filing of the financial statements. The Company assessed that, although it depends on future developments relating to COVID-19, the impact on drone sales, which is a major source of our liquidity, shall be immaterial and the Company believes that it will not affect our assumptions as a going concern.

Based on its evaluation, with positive financial trends afore-mentioned, e.g. increase in net income and increase in net cash provided by operating activities, management believes that it has completely mitigated the circumstance that led to a doubt aboutwith respect to the Company'sCompany’s ability to continue as a going concern, for one year following the issuance of these financial statements. These adverse conditions are negative financial trends,i.e. dependency on a single major customer, and other adverse key financial ratios.which existed at the time of the filing of the Company’s fiscal 2020 year-end report.

 

The Company has established a source of revenue to cover its operating costs but it has depended primarily upon one customer and the sale of one type of product to this primary customer. If our relationship with this primary customer is terminated, we will struggle to continue with our current business plan. In that case, we may be forced to alter, cease, or suspend our business operations entirely in a worst case scenario.

Currently, the Company is developing new products and these will be sold to new customers.

The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.

NOTE 4 - ADVANCE PAYMENTS AND PREPAID EXPENSES

Advance payments are comprised of the payments for the undelivered products.products and other prepaid services. As of April 30, 20212022 and October 31, 2020,2021, the Company had advance payments of $1,120,092 $5,970,709and $540,286. $3,035,135, respectively.Details of the advance payments as of April 30, 20212022 and October 31, 20202021 are as follows:

  April 30, 2021  October 31, 2020
Purchase of products from G-Force Inc.$689,204 $402,408
Purchase of products from Jumper Technology -  73,736
Purchase of products from Radio Maker 38,045  30,297
Purchase of parts from Solar Samba 155,764  -
Purchase of parts from Bluish Co., Ltd 71,193   
Purchase of parts from Team M 50,491   
Other 1,115,395  33,845
Totals$1,120,092 $540,286

  April 30, 2022  October 31, 2021
Purchase of products from G-Force Inc.$948,449 $2,343,700
Purchase of products from Radio Master 115,784  325,441
Purchase of parts from Sankyu Co./Solar Samba  95,322   119,395
Purchase of services from Kenedix Property Design, Inc. 21,287  -
Purchase of services from Japan Renewable Energy Business 23,071  -
Purchase of parts from Bluish Co., Ltd -  21,360
Purchase of parts from Team M 42,682  48,246
Purchase of cryptocurrency miners from Cellessence Corp. 4,334,937  -
Other 389,177  193,993
Totals$5,970,709 $3,035,135

NOTE 5 - FIXED ASSETS

The company recognizes purchased assets with a useful life longer than one year as fixed or non-current assets. These assets are depreciated using the straight-line method of depreciation over the estimated useful life of the assets.

 

During the six monthsperiod ended April 30, 2022, the Company purchased long-term assets totaling approximately $243,462, of which approximately $171,310 of Leasehold improvements were added, related to our lease at Tenshodo Bldg. 12F, 4-3-9 Ginza, Chuo-ku, Tokyo. The Company is depreciating these assets over a range of 3 to 10 years once they were put into use. Depreciation expense for the period ended April 30, 2022 was approximately $22,179.

During the year ended October 31, 2021, the Company purchased long-term assets, including a 360 laser scanner, and various tools, furniture and fixtures, totaling $106,422.approximately $177,526. The Company will beis depreciating these assets over a five year period once they arewere put into use. Depreciation expense for the year ended October 31, 2021 was approximately $16,136. Details of the advance payments as of April 30, 2022 and October 31, 2021 are as follows:

  April 30, 2022  October 31, 2021
Furniture, fixtures & equipment, other 226,111  177,526
Leasehold improvements 171,310  -
Accumulated depreciation (33,359)  (16,136)
Total Furniture fixtures and equipment$364,062 $161,390

 

NOTE 6 - INCOME TAXES

For the six monthsperiod ended April 30, 2021,2022, the Company had income tax expense in the amount of $641,658.$1,957,109.

Japan

The Company conducts its major businesses in Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the local tax authority.

The Company is subject to a number of income taxes, which, in aggregate, represent a statutory tax rate approximately as follows:

 Company’s assessable profit Company’s assessable profit
For the year ended October 31, Up to JPY 8 million Over JPY 8 million Up to JPY 8 million Over JPY 8 million
2021  15.0% 23.2%
2022  15.0% 23.2%

As of April 30, 20212022 and October 31, 2020,2021, the Company had the income tax payable totaling $1,436,056 and $325,692, respectively. tax payable amount includes consumption tax payable totaling $709,535 as of $1,036,336April 30, 2022 and $527,283.$170,219 as of October 31, 2021, which does not affect to income tax expense account.

NOTE 7- SHAREHOLDERS’SHAREHOLDERS EQUITY

Preferred Stock

The authorized preferred stock of the Company consists of 200,000,000 shares with a par value of $0.0001. The authorized Series A Preferred Stock of the Company consists of 100,000,000. There were 10,000,000 shares of Series A Preferred Stock issued and outstanding as of April 30, 20212022 and October 31, 2020.2021.

 

The rights, preferences, privileges, restrictions and other matters relating to the Series A Preferred Stock are as follows:

 

(a) Each share of Series A Preferred Stock shall have no voting rights;

(b) Each shareholder of Series A Preferred Stock may convert their shares at the option of the holder thereof into an equal amount of shares of any other class or series of the Company’s stock on a one to one basis.

 

Common Stock

 

The authorized common stock of the Company consists of 200,000,000 shares with a par value of $0.0001. There were 10,647,350 shares of common stock issued and outstanding as of April 30, 20212022 and October 31, 2020.2021.

On October 25, 2019, 10,000,000 shares of common stock and 10,000,000 shares of Series A Preferred Stock were issued to Ryohei Uetaki.

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.50 USD. These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

NOTE 8- RELATED-PARTY TRANSACTIONS

Equity

On October 25, 2019, 10,000,000 shares of common stock and 10,000,000 shares of Series A Preferred Stock were issued to Ryohei Uetaki. These shares are considered to be founder shares and were issued for services renderedLoan to the Company. Ryohei Uetaki isCompany

As of April 30, 2022, our CEO and director.

DueDirector, Ryohei Uetaki, has advanced to related party

For the six months ended April 30, 2021, the Company did not have any related party borrowing.

NOTE 9 – VAT TAX CREDIT

Forapproximately $458 for expenses. This advance is considered as a loan to the period ended April 30, 2021, VAT taxes collectedcompany which is unsecured, noninterest-bearing and payable on sales transactions were exempted from payment under the Japanese consumption tax rules, resulting in a gain on VAT tax is recognized as credited in the P&L total $223,715.demand.

NOTE 10 –9 - LEASE ASSETS AND LIABILITIES

Our adoption of ASU 2016-02, Leases (Topic 842), and subsequent ASUs related to Topic 842, requires us to recognize substantially all leases on the balance sheet as an ROU asset and a corresponding lease liability. The new guidance also requires additional disclosures as detailed below. We adopted this standard on the effective date of November 1, 2020 and used this effective date as the date of initial application. Under this application method, we were not required to restate prior period financial information or provide Topic 842 disclosures for prior periods. We elected the ‘package of practical expedients,’ which permitted us to not reassess our prior conclusions related to lease identification, lease classification, and initial direct costs, and we did not elect the use of hindsight.

We determine if a contract is a lease at the inception of the arrangement. We review all options to extend, terminate, or purchase the ROU assets, and when reasonably certain to exercise, we include the option in the determination of the lease term and lease liability. We have twosix operating leases related to our office space in Tokyo with a remaining lease terms of 21 to 3 years. We recognized $25,037 $165,942 in operating lease costs for the six monthsperiod ended April 30, 2021.2022.

Lease ROU assets and liabilities are recognized at commencement date of the lease, based on the present value of lease payments over the lease term. The lease ROU asset also includes any lease payments made and excludes any lease incentives. When readily determinable, we use the implicit rate in determining the present value of lease payments. When leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date, including the lease term.

The tables below present financial information associated with our lease. leases.This information is only presented as of, and for the six monthsyear ended, April 30,October 31, 2021. As noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.

 Balance Sheet ClassificationApril 30, 2021October 31, 2020 Balance Sheet ClassificationOctober 31,  2021October 31, 2020 
            
Right-of-use assetsRight-of-use assetsLease asset long$86,596$-Right-of-use assetsLease asset long$945,579$406,816
Current lease liabilitiesCurrent lease liabilitiesShort-term lease liability 50,788 -Current lease liabilities Short-term lease liability  270,518  219,892
Non-current lease liabilitiesNon-current lease liabilitiesLease liability long term 35,808 -Non-current lease liabilitiesLease liability long term 727,450 219,474
  
Maturities of lease liabilities as of April 30, 2021 are as follows:
Maturities of lease liabilities as of April 30, 2022 are as follows:Maturities of lease liabilities as of April 30, 2022 are as follows:
  
2021 $36,052 
2022202250,544 2022 138,832 
20232023 262,166 
20242024 79,746  
20252025 59,835  
2026 and beyond2026 and beyond 457,389 
Total 91,801   997,968 
Add(Less): Imputed interestAdd(Less): Imputed interest5,258 Add(Less): Imputed interest (278,087) 
Present value of lease liabilitiesPresent value of lease liabilities86,596  Present value of lease liabilities  719,881 

 

NOTE 1110 - SUBSEQUENT EVENTS

The Company has evaluated subsequent events through June 14, 2021,July 29, 2022, the date on which the consolidated financial statements were available to be issued. issued and has found no significant events to report.

F-7


Table of Contents

ITEM 2MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.”

 

These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.

 

Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

Company Overview

 

Corporate History 

World Scan Project, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on October 25, 2019. 

On October 25, 2019, Ryohei Uetaki, our officer and director, paid for expenses involved with the incorporation of the Company with personal funds on behalf of the Company, in exchange for 10,000,000 shares of Common Stock, par value $0.0001 per share and 10,000,000 shares of Series A Preferred stock, par value $0.0001 per share, which issuance was exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act. The value of the stock provided to Mr. Uetaki, based on the par value of $.0001 per share of common stock and Series A Preferred Stock, is valued at $2,000. 

On October 25, 2019, Ryohei Uetaki was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

 

On November 18, 2019, Yasumasa Ichikawa was appointed as Chief Technology Officer.

 

On January 25, 2020, the Company entered into and consummated a Share Contribution Agreement with Ryohei Uetaki. Pursuant to this agreement Mr. Uetaki gifted to the Company, at no cost, 300 shares of common stock of World Scan Project Corporation, a Japan corporation (“WSP Japan”), which represented all of its issued and outstanding shares. The Company has since gained a 100% interest in the issued and outstanding shares of WSP Japan’s common stock and WSP Japan is now a wholly owned subsidiary of the Company. The Company and WSP Japan were under common control at the time of the acquisition.

 

WSP Japan was incorporated under the laws of Japan on January 22, 2020. Currently, WSP Japan is headquartered in Tokyo, Japan. The Company’s primary business is focused on developing and manufacturing of autonomous aerial vehicles including drones.

 

On February 19, 2020, Ryohei Uetaki gifted 7,000,000 shares of our Common Stock and 10,000,000 shares of our Series A Preferred Stock, which represented all of our issued and outstanding shares of Preferred Stock at the time, to SKYPR LLC, a Delaware Limited Liability Company (referred to herein as “SKYPR LLC”). Our CEO Ryohei Uetaki owns and controls 100% of the membership interests in SKYPR LLC.

 

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.50 USD.

 

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

 

We operate through our wholly owned subsidiary, World Scan Project Corporation, a Japanese Company. We are a start-up stage company currently focused on developing, designing and selling small sized drones which may be used for a variety of purposes.

 

Our principal executive offices are located at 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 169-0051, Japan.

 

Liquidity and Capital Resources 

 

OurAs of April 30, 2022 we had cash and cash balance in the amount of $1,913,487. Currently, our cash balance is $918,698 as of April 30, 2021.sufficient to fund our operations without the need for additional funding.

 

Ryohei Uetaki and SKYPR LLC have no formal commitment, arrangement or legal obligation to advance or loan funds to the company. In order to implement our planRevenues

We recorded product revenues of operations$13,196,434 for the next twelve-month period, we may require further funding. Being a start-up stage company, we have very limited operating history. After a twelve-month period we may need additional financing but currently do not have any arrangements for such financing.

If we need additional cash and cannot raise it, we will either have to suspend operations until we do raise the cash we need, or cease operations entirely.

For the six months ended April 30, 2021, the Company has no borrowings from related parties.

Revenues

We recorded product revenues of $2,483,924 for the three months ended April 30, 2021. We recorded product revenues of $25,306 for the three months ended April 30, 2020. The variance is due to the fact that the company began ramping up operations in late 2020.

2022. We recorded product revenues of $4,570,702 for the six months ended April 30, 2021. We recorded product revenues of $25,306 for the six months ended April 30, 2020. The variance is due to the fact that the company began ramping up operations in late 2020.

On January 22, 2021, the 10,000 SkyFight-X drones were deliveredhas been continuing to Drone Net Co., Ltd. From this transaction the Company recorded revenues of approximately JPY105,000,000 (approximately $1,009,000). As of February 24, 2021 the Company had collected the full amount of $1,009,000 from Drone Net Co., Ltd.,grow and no longer recognized any monies from this transaction as accounts receivable.

expand their relationships with existing customers and has also been expanding its customer base by developing relationships with new customers.

Net Income

 

We recorded net income of $565,689$3,085,822 for the threesix months ended April 30, 2021.2022. We recorded a net loss of $282,900 for the three months ended April 30, 2020. We recorded net income of $918,116 for the six months ended April 30, 2021 and a net loss of $370,706 for the six months ended April 30, 2020.2021.

 

Cash flow

 

For the six months ended April 30, 2021,2022, we had negative cash flows provided fromused in operations in the amount of $91,082.$175,100. The increasedecrease in operating cash flow is attributed to an increase in net income forprepaid manufacturing services during this period.this period and recognition of deferred revenues. For the six months ended April 30, 2021,2022, we had negative cash flows from investing activities in the amount of $109,426.$243,462. For the six months ended April 30, 2021,2022, we had no cash flows from financing activities.

 

Going Concern

The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.

��

The Company demonstrates adverse conditionssome positive trends, compared with the previous fiscal years, in our financial statements as in below:

As of April 30, 2022, the Company recorded net income of $3,085,822, an increase of $2,167,706 compared to the same period in the prior fiscal year ended October 31, 2021, and the Company’s major source of liquidity derived from the sales of drones. As stated in the fiscal 2021 year-end consolidated financial statements, the Company, for the year ended October 31, 2021, recorded a net income of $2,332,451 (+177% y-o-y) and earned $2,032,197 (+357% y-o-y) in cash flows from operating activities.

Having reviewed the above, the Company realizes that raise substantialour concerns, whether we shall be able to continue demonstrating those positive trends for the following years from the issuance of the financial statements, lies in our ability to generate revenue. Principally, the Company’s consolidated financial statements are based on going concern assumptions, which assume the realization of assets and offset of liabilities in the normal course of business. Based on this, the Company also recognizes that it is critical for us to continue to operate and/or perform our obligation in the future as well and to procure any required funds to meet the redemption of its debt during the normal business operation.

The management also evaluated the estimated impact of COVID-19, which has become a significant factor for social and economic activities, since the previous fiscal year, on the Company’s operation and business results for the years following the filing of the financial statements. The Company assessed that, although it depends on future developments relating to COVID-19, the impact on drone sales, which is a major source of our liquidity, shall be immaterial and the Company believes that it will not affect our assumptions as a going concern.

Based on its evaluation, with positive financial trends afore-mentioned in net income, the management believes that it has completely mitigated the circumstance that led to a doubt aboutwith respect to the Company'sCompany’s ability to continue as a going concern, for one year followingi.e. dependency on a single major customer, which existed at the issuancetime of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency, and other adverse key financial ratios.

The Company has established a sourcethe filing of revenue to cover its operating costs but has depended on one customer and one product. If the relationship with current customer is terminated, we will struggle to continue with our current business plan. In that case, we may be forced to alter, cease, or suspend our business operations entirely in a worst case scenario.

Company’s fiscal 2020 year-end report.

The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.

  

ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

-3-


Table of Contents

ITEM 4CONTROLS AND PROCEDURES

Management’s Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer (who is acting as our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

 

As of April 30, 2021,2022, we carried out an evaluation, under the supervision of our chief executive officer, with the participation of our chief financial officer, of the effectiveness of the design and the operation of our disclosure controls and procedures. The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below.

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by a single individual without adequate compensating controls, lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives, and lack of an audit committee. These material weaknesses were identified by our Chief Executive Officer who also serves as our Chief Financial Officer in connection with the above evaluation.

 

Inherent limitations on effectiveness of controls

 

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that have occurred for the fiscal quarter ended April 30, 2021,2022, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

-4-


Table of Contents

PART II-OTHER INFORMATION

ITEM 1LEGAL PROCEEDINGS

There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.

ITEM 1ARISK FACTORS

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On October 25, 2019 the Company issued 10,000,000 shares of restricted Common Stock to Ryohei Uetaki for services rendered to the Company. Additionally, on the same day, it issued 10,000,000 shares of its restricted Series A Preferred Stock to Ryohei Uetaki, also for services rendered. The aforementioned shares of common and preferred stock were all issued at par value, $0.0001, having a total value of $2,000. No monies were exchanged per the issuances and the shares were all exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act.

 

On February 19, 2020, Ryohei Uetaki gifted 7,000,000 shares of our Common Stock and 10,000,000 shares of our Series A Preferred Stock, which represented all of our issued and outstanding shares of Preferred Stock at the time, to SKYPR LLC, a Delaware Limited Liability Company (referred to herein as “SKYPR LLC”). Our CEO Ryohei Uetaki owns and controls 100% of the membership interests in SKYPR LLC. 

 

Uses of Proceeds from Registered Securities

 

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase, the price paid per share by each shareholder was the equivalent of about 0.50 USD.

 

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

 

These funds are planned to be used for R&D, marketing and working capital.

ITEM 3DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5OTHER INFORMATION

None.

ITEM 6EXHIBITS

Exhibit No.

Description

3.1Certificate of Incorporation (1)
3.2By-laws (1)
31Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the period ended April 30, 20212022 (2)
32Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)
101.INSXBRL Instance Document (3)
101.SCHXBRL Taxonomy Extension Schema (3)
101.CALXBRL Taxonomy Extension Calculation Linkbase (3)
101.DEFXBRL Taxonomy Extension Definition Linkbase (3)
101.LABXBRL Taxonomy Extension Label Linkbase (3)
101.PREXBRL Taxonomy Extension Presentation Linkbase (3)

(1)Filed as an exhibit to the Company's Registration Statement on Form S-1, as filed with the SEC on August 26, 2020, and incorporated herein by this reference.
(2)Filed herewith.
(3)Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or Annual Report for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Exchange Act of 1934 and otherwise are not subject to liability.

-5-


Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

World Scan Project, Inc.

(Registrant)

By: /s/ Ryohei Uetaki

Name: Ryohei Uetaki

Chief Executive Officer and Chief Financial Officer

Dated: June 14, 2021July 29, 2022

-6-