UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X]Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended September 30, 2018

 

For the Quarterly Period Ended September 30, 2017

[  ]Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from                  to

 

Commission File Number 000-6814

 

(graphics)

U.S. ENERGY CORP.

(Exact Name of Registrant as Specified in its Charter)

 

U.S. ENERGY CORP.
(Exact Name of Registrant as Specified in its Charter)
Wyoming 83-0205516
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization) (I.R.S. Employer Identification No.)

950 S.S Cherry St, SuiteUnit 1515, Denver, CO 80246
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (303) 993-3200

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]Accelerated filer [  ]Non-accelerated filer [  ]Smaller reporting company☑company [X]
Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES [  ] NO [X]

 

The registrant had 5,983,49813,456,459 shares of its $0.01 par value common stock outstanding as of November 14, 2017.1, 2018.


TABLE OF CONTENTS

 

  Page
Part I.FINANCIAL INFORMATION 
   
Item 1.Condensed Consolidated Financial Statements 
 Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016(unaudited)3
 Condensed Consolidated Statements of Operations and Comprehensive Profit (Loss) for the Three and Nine Months Ended September 30, 2017 and 2016(unaudited)4
 Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016(unaudited)5
 Notes to Condensed Consolidated Financial Statements6
Item 2.Management’s Discussion and Analysis of Financial Condition and Result of Operations1917
Item 3.Quantitative and Qualitative Disclosures About Market Risk3025
Item 4.Controls and Procedures3025
   
Part II.OTHER INFORMATION 
   
Item 1.Legal Proceedings3126
Item 1A.Risk Factors3126
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds3126
Item 3.Defaults Upon Senior Securities3126
Item 4.Mine Safety Disclosures3126
Item 5.Other Information3126
Item 6.Exhibits3126
   
Signatures3227

 


-2-

Part I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In Thousands, Except Sharethousands, except share and Per Share Amounts)per share amounts)

 

 

September 30, 2018

  

December 31, 2017

 
 September 30, 2017  December 31, 2016  (unaudited) (restated) 
ASSETS                
Current assets:                
Cash and equivalents $1,814  $2,518 
Cash and cash equivalents $2,993  $3,277 
Oil and gas sales receivable  464   562   927   687 
Discontinued operations - assets of mining segment  114   114   -   114 
Assets available for sale  653   653   -   653 
Marketable securities  464   946   956   876 
Commodity price risk derivatives  29    
Transaction deposit  374   250 
Other current assets  131   96   154   61 
                
Total current assets  3,669   4,889   5,404   5,918 
                
Oil and gas properties under full cost method:                
Unevaluated properties and exploratory wells in progress  4,664   4,664 
Unevaluated properties  4,753   4,664 
Evaluated properties  87,919   87,834   86,432   86,313 
Less accumulated depreciation, depletion and amortization  (83,233)  (82,640)  (83,707)  (83,362)
                
Net oil and gas properties  9,350   9,858   7,478   7,615 
                
Other assets:                
Property and equipment, net  1,749   1,864   2,280   1,717 
Other assets  125   156   80   66 
                
Total other assets  1,874   2,020   2,360   1,783 
                
Total assets $14,893  $16,767  $15,242  $15,316 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY        
LIABILITIES, PREFERRED STOCK AND SHAREHOLDERS’EQUITY        
Current liabilities:                
Accounts payable and accrued liabilities:                
Payable to major operator $2,442  $2,710 
Contingent ownership interests  1,557   1,430 
Other  392   743 
Oil and gas payables  390   707 
Related party payable  -   50 
Accrued compensation and benefits  69   49   401   64 
Current portion of long-term debt     6,000 
Commodity derivative contracts  37   161 
Credit Facility  937   600 
                
Total current liabilities  4,460   10,932   1,765   1,582 
                
Noncurrent liabilities:                
Revolving credit facility  6,000    
        
Asset retirement obligations  1,069   1,045   932   913 
Credit Facility  -   937 
Warrant liability  580   1,030   722   1,200 
Other liabilities  6   2   26   22 
Total noncurrent liabilities  7,655   2,077   1,680   3,072 
                
Commitments and contingencies (Note 7)        
Commitments and contingencies (Note 8)        

Preferred stock:

        
Authorized 100,000 shares, 50,000 shares of Series A Convertible (par value $0.01) issued and outstanding as of September 30, 2018 and December 31, 2017; liquidation preference of $2,769 and $2,527 as of September 30, 2018 and December 31, 2017, respectively.  2,000   2,000 
Shareholders’ equity:                
Preferred stock, par value $0.01 per share. Authorized 100,000 shares, 50,000 shares of series A Convertible Preferred Stock outstanding as of September 30, 2017 and December 31, 2016; liquidation preference of $2,450 as of September 30, 2017.  1   1 
Common stock, $0.01 par value; unlimited shares authorized; 5,983,498 and 5,834,568 shares issued and outstanding, respectively  61   61 
Common stock, $0.01 par value; unlimited shares authorized; 13,405,838 and 11,820,057 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively  134   118 
Additional paid-in capital  127,864   127,576   136,701   134,632 
Accumulated deficit  (124,611)  (123,825)  (127,038)  (126,088)
Other comprehensive loss  (537)  (55)
                
Total shareholders’ equity  2,778   3,758   9,797   8,662 
                
Total liabilities and shareholders’ equity $14,893  $16,767 
Total liabilities, preferred stock and shareholders’ equity  15,242   15,316 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


-3-

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS

 

(In Thousands, Except Sharethousands, except share and Per Share Amounts)per share amounts)

 

  Three Months Ended  Nine Months Ended 
  September 30:  September 30: 
  2017  2016  2017  2016 
             
Revenue:                
Oil $1,311  $1,496  $4,141  $4,037 
Natural gas and liquids  227   371   1,135   892 
                 
Total revenue  1,538   1,867   5,276   4,929 
                 
Operating expenses:                
Oil and gas operations:                
Production costs  856   1,348   2,712   3,812 
Depreciation, depletion and amortization  146   669   618   2,315 
Impairment of oil and gas properties           9,568 
General and administrative:                
Compensation and benefits, including director and contract employees  190   158   544   469 
Stock-based compensation  77   30   289   98 
Professional services  268   457   1,618   1,225 
Insurance, rent and other  64   99   301   282 
                 
Total operating expenses  1,601   2,761   6,082   17,769 
                 
Operating loss  (63)  (894)  (806)  (12,840)
                 
Other income (expense):                
Realized gain on commodity price risk derivatives  116   139   217   1,401 
Unrealized gain (loss) on commodity price risk derivatives  (282)  (97)  29   (1,557)
Gain on sale of assets        1   100 

Gain on receipt of marketable equity securities

     

750

      

750

 
Rental and other income (loss)  53   (46)  (296)  (125)
Warrant fair value adjustment  (70)     450    
Interest expense  (136)  (117)  (382)  (364)
                 
Total other income (expense)  (319)  629   19   205 
                 
Loss from continuing operations  (382)  (265)  (787)  (12,635)
                 
Discontinued operations                
Discontinued operations           (2,448)
                 
Loss from discontinued operations           (2,448)
                 
Net Loss  (382)  (265)  (787)  (15,083)
                 
Change in fair value of marketable equity securities  (158)  (6)  (482)  921 
                 
Comprehensive Loss $(540) $(271) $(1,269) $(14,162)
                 
Loss from continuing operations applicable to common shareholders:                
Loss from continuing operations $(382) $(265) $(787) $(12,635)
Accrued dividends related to Series A Convertible Preferred Stock  (74)  (68)  (219)  (164)
                 
Loss from continuing operations applicable to common shareholders $(456) $(333) $(1,006) $(12,799)
                 
Loss per share-                
Basic:                
Continuing operations $(0.07) $(0.06) $(0.13) $(2.67)
Discontinued operations           (0.52)
                 
Total $(0.07) $(0.06) $(0.13) $(3.19)
                 
Weighted average shares outstanding:                
  Basic  5,834,568   4,768,000   5,834,568   4,726,000 
  Diluted:  5,834,568   4,768,000   5,834,568   4,726,000 
  Three Months Ended  Nine Months Ended 
  September 30:  September 30: 
  2018  2017  2018  2017 
             
Revenue:                
Oil $1,120  $1,311  $3,642  $4,141 
Natural gas and liquids  102   227   708   1,135 
                 
Total revenue  1,222   1,538   4,350   5,276 
                 
Operating expenses:                
Oil and gas operations:                
Lease operating expenses  357   743   1,431   2,316 
Production taxes  96   113   316   396 
Depreciation, depletion, amortization and accretion  81   146   365   618 
General and administrative:                
Compensation and benefits, including director and contract employees  222   190   1,548   544 
Stock-based compensation  13   77   623   289 
Professional services  286   268   855   1,618 
Insurance, rent and other  100   64   328   301 
                 
Total operating expenses  1,155   1,601   5,466   6,082 
                 
Operating income (loss)  67   (63)  (1,116)  (806)
                 
Other income (expense):                
(Loss) gain on commodity derivative contracts  (14)  (166)  (225)  246 
Change in fair value of marketable securities  203   -   80   - 
Gain on sale of assets  -   -   -   1 
Rental and other (expense) income, net  (53)  53   (84)  (296)
Warrant fair value adjustment  288   (70)  478   450 
Interest expense  (24)  (136)  (83)  (382)
                 
Total other income (expense)  400   (319)  166   19 
                 
Net income (loss)  467   (382)  (950)  (787)
                 
Change in fair value of marketable equity securities  -   (158)  -   (482)
                 
Comprehensive income (loss) $467  $(540) $(950) $(1,269)
                 
Income (loss) applicable to common shareholders:                
Income (loss) $467  $(382) $(950) $(787)
Accrued dividends related to Series A Convertible Preferred Stock  (84)  (74)  (242)  (219)
                 
Income (loss) applicable to common shareholders $383  $(456) $(1,192) $(1,006)
                 
Earnings (loss) per share:                
Basic $0.03  $(0.08) $(0.09) $(0.17)
Diluted $0.03  $(0.08) $(0.09) $(0.17)
                 
Weighted average shares outstanding:                
Basic  13,234,709   5,834,568   12,697,206   5,834,568 
Diluted  13,255,109   5,834,568   12,697,206   5,834,568 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Please note that 2016 “Loss per share-basic & diluted” may differ from results reported on the Company’s previous quarterly reports on Form 10-Q due to fractional shares associated with the Company’s 6 for 1 stock split in June 2016.


-4-

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20172018 AND 20162017

 

(In Thousands)thousands)

 

  2017  2016 
       
Cash flows from operating activities:        
Net loss $(787) $(15,083)
Loss from discontinued operations     2,448 
Loss from continuing operations  (787)  (12,635)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:        
Depreciation and depletion  723   2,422 
Debt amortization  9   221 
Impairment of oil and gas properties     9,568 
Change in fair value of commodity price risk derivative  (29)  1,557 
Stock-based compensation and services  289   98 
Warrant fair value adjustment  (450)   
Other  (189)  (850)
Changes in operating assets and liabilities:        
Decrease (increase) in:        
Oil and gas sales receivable  98   449 
Other assets  (35)  (74)
Increase (decrease) in:        
Accounts payable and accrued liabilities  (355)  (1,111)
Accrued compensation and benefits  20   (1,120)
         
Net cash used in operating activities  (706)  (1,475)
         
Cash flows from investing activities:        
Capital expenditures  (21)  (121)
Proceeds from asset sale  23    
         
Net cash provided by (used in) investing activities:  2   (121)
         
Cash flows from financing activities:        
Proceeds from issuance of preferred stock     1 
Payments for debt issuance costs     (105)
Cash payment for fractional shares in reverse stock split     (3)
         
Net cash used in financing activities     (107)
         
Discontinued operations:        
Net cash used in discontinued operations     (447)
         
Net decrease in cash and equivalents  (704)  (2,150)
         
Cash and equivalents, beginning of period  2,518   3,354 
         
Cash and equivalents, end of period $1,814  $1,204 
         
Non-cash investing and financing activities:        
Issuance of preferred stock in disposition of mining segment    $1,999 
         
Elimination of asset retirement obligations in disposition of mining segment     204 
         

Unrealized gain (loss) on marketable equity securities

  (482)  921 
         
Net additions to oil and gas properties through asset retirement obligations     1 
  2018  2017 
       
Cash flows from operating activities:        
Net loss $(950) $(787)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation, depletion, amortization and accretion  465   732 
Change in fair value of commodity derivative contracts  (124)  (29)
Stock-based compensation and services  623   289 
Warrant fair value adjustment  (478)  (450)
Change in fair value of marketable securities  (80)  - 
Other  14   (189)
Changes in operating assets and liabilities:        
Decrease (increase) in:        
Oil and gas sales receivable  (240)  98 
Other assets  (4)  (35)
Transaction deposit  (124)  - 
Increase (decrease) in:        
Oil and gas payables and related party payable  (367)  (335)
Accrued compensation and benefits  337   20 
         
Net cash used in operating activities  (928)  (706)
         
Cash flows from investing activities:        
Purchase of property and equipment  (9)  - 
Proceeds from asset sale  -   23 
Capital expenditures  (209)  (21)
         
Net cash (used in) provided by investing activities:  (218)  2 
         
Cash flows from financing activities:        
Payment on Credit Facility  (600)  - 
Repurchase of employee shares to satisfy tax withholding  (204)  - 
Proceeds from issuance of common stock, net  1,666   - 
         
Net cash provided by financing activities  862   - 
         
Net decrease in cash and equivalents  (284)  (704)
         
Cash and cash equivalents, beginning of period  3,277   2,518 
         
Cash and cash equivalents, end of period $2,993  $1,814 
         
Supplemental cash flow information:        
Cash paid for interest $105  $320 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


-5-

 

U.S. ENERGY CORP.1. ORGANIZATION, OPERATIONS AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSSIGNIFICANT ACCOUNTING POLICIES

(Dollars in Thousands, Except Per Share Amounts)

1.ORGANIZATION, OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Operations

 

U.S. Energy Corp. (collectively with its subsidiaries referred to as the “Company” or “U.S. Energy”) was incorporated in the State of Wyoming on January 26, 1966. The Company’s principal business activities are focused on the acquisition, exploration and development of oil and gas properties in the United States.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements are presented in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, certain information and footnote disclosures required by U.S. GAAP for complete financial statements have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the consolidated financial statements have been included.

 

For further information, please refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K 10-K/and 10K/A for the year ended December 31, 2016 filed on April 17, 2017 and April 28, 2017. Our financial condition as of September 30, 2017,2018, and operating results for the three and nine months ended September 30, 20172018 are not necessarily indicative of the financial condition and results of operations that may be expected for any future interim period or for the year ending December 31, 2017.2018.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include oil and gas reserves that are used in the calculation of depreciation, depletion, amortization and impairment of the carrying value of both evaluated oil and gas properties as well as unevaluated properties; production and commodity price estimates used to record accrued oil and gas sales receivable; valuation of commodity derivative instruments; and the cost of future asset retirement obligations. The Company evaluates its estimates on an on-going basis and bases its estimates on historical experience and on various other assumptions the Company believes to be reasonable. Due to inherent uncertainties, including the future prices of oil and gas, these estimates could change in the near term and such changes could be material.

 

Principles of Consolidation

 

The accompanying financial statements include the accounts of the Company and its wholly-owned subsidiary Energy One LLC (“Energy One”). All inter-company balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform

Correction of Immaterial Errors

The accompanying December 31, 2017, restated condensed consolidated balance sheet includes a correction related to the current periodclassification and presentation of the accompanying financial statements.Series A Convertible Preferred Stock (the “Preferred Stock”). The Preferred Stock had been reported in stockholders’ equity from the date of issuance in February 2016. During the three months ended September 30, 2018, the Company determined that the Preferred Stock should not be included in stockholders’ equity, due to a redemption feature outside the control of the Company, whereby the holders may require redemption in the event of a change in control. The Company has corrected the presentation on the balance sheet to exclude the Preferred Stock from stockholders’ equity. The correction of the error reclassified $2.0 million from stockholders’ equity into temporary equity but had no effect on previously reported net income or earnings per share in any prior period.

 


-6-

Comprehensive Income (Loss)

Comprehensive income (loss) is used to refer to net income (loss) plus other comprehensive income (loss). Other comprehensive income (loss) is comprised of revenues, expenses, gains, and losses that under GAAP are reported as separate components of shareholders’ equity instead of net income (loss).

 

RecentRecently Adopted Accounting Pronouncements

 

Revenue recognition.recognition. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, a comprehensive new revenue recognition standard that supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and industry-specific guidance in Subtopic 932-605, Extractive Activities-Oil and Gas-Revenue Recognition. The core principle of the new guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring those goods or services. The new standard also requires significantly expanded disclosure regarding the qualitative and quantitative information of an entity’s nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of a contract and all relevant facts and circumstances. The standard allows for several transition methods: (a) a full retrospective adoption in which the standard is applied to all of the periods presented, or (b) a modified retrospective adoption in which the standard is applied only to the most current period presented in the financial statements, including additional disclosures of the standard’s application impact to individual financial statement line items. In March, April, May and December 2016, the FASB issued new guidance in Topic 606, Revenue from Contracts with Customers, (“ASU 2014-09”). The objective of ASU 2014-09 is greater consistency and comparability across industries by using a five-step model to recognize revenue from customer contracts. ASU 2014-09 also contains some new disclosure requirements under GAAP. In August 2015,address the FASB issued Accounting Standards Update No. 2015-14, Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 defers the effective datefollowing potential implementation issues of the new revenue standard: (a) to clarify the implementation guidance on principal versus agent considerations, (b) to clarify the identification of performance obligations and the licensing implementation guidance and (c) to address certain issues in the guidance on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition. This standard by one year, making itis effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In 2016,The Company follows the FASB issued additionalsales method of accounting standards updatesfor oil and natural gas production, which is generally consistent with the revenue recognition provision of the new standard. The Company has completed the process of evaluating the effect of the adoption and determined there were no changes required to clarifyour reported revenues as a result of the implementation guidanceadoption. The majority of ASU 2014-09.our revenue arrangements generally consist of a single performance obligation to transfer promised goods or services. Based on our evaluation process and review of our contracts with customers, the timing and amount of revenue recognized based on the standard is consistent with our revenue recognition policy under previous guidance. The Company adopted the new standard effective January 1, 2018, using the modified retrospective approach, and has expanded its financial statement disclosures in order to comply with the standard. The Company implemented processes and controls to ensure new contracts are reviewed for the appropriate accounting treatment and to generate the disclosures required under the new standard in the first quarter of 2018. We have determined the adoption of this guidance isthe standard did not expected tohave a material impact the Company’s financial position oron our results of operations.operations, cash flows, or financial position.

 

Financial instruments.Instruments.In January 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-01 Financial Instruments, Overall (Subtopic 825-10),Recognition and Measurement of Financial Assets and Financial Liabilities(“ASU 2016-01”), which requires that most.The amendments in the ASU 2016-01 require equity instrumentsinvestments, other than those accounted for under the equity method or result in consolidation of an investee, to be measured at fair value with subsequent changes in fair value recognized in net income. ASU 2016-01 also impacts financial liabilitiesThe amendment is effective for public business entities with fiscal years beginning after December 31, 2017. The Company adopted this standard on January 1, 2018, with a cumulative effect adjustment to retained earnings at December 31, 2017 of $903 thousand. The adjustment to retained earnings related to fair value changes of marketable securities that had been accumulated previously in other comprehensive loss. Prospectively, unrealized gains and losses on marketable securities are recorded in earnings under the caption in other income, changes in fair value optionof marketable securities. Prior period gains and losses are recorded in other comprehensive loss; therefore, current year periods are not comparable to periods in the presentationprior year.

Recently Issued Accounting Pronouncements

Leases.In February 2016, the FASB issued ASU- No. 2016-02,Leases (Topic 842). The standard requires lessees to recognize the assets and disclosure requirementsliabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for financial instruments. ASU 2016-01the lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The update does not apply to equity method investmentsleases of mineral rights to explore for or investments inuse crude oil or natural gas. The Company is currently evaluating the impact of the new guidance on its consolidated subsidiaries.financial statements, however, based on its current operating leases and status as a non-operator, it is not expected to have a material impact on its condensed and consolidated balance sheet or statement of operations.

-7-

Financial instruments with characteristics of liabilities and equity. In July 2017, the FASB has issued a two-part ASU 2016-01No. 2017-11, I.Accounting for Certain Financials Instruments with Down Round Features and II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interest with a Scope Exception. The ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, including interim periods within those years.2018. The Company is currently evaluating the effect that adopting this guidance will have on its consolidated financial position, cash flows and results of operations.

 

Leases. Fair value measurement. In February 2016,August 2018, the FASB issued Accounting Standards UpdateASU No. 2016-02, 2018-13,Leases Disclosure Framework -Changes to Disclosure Requirements for Fair Value Measurement(“ASU 2016-02”2018-13”), which requires a lessee to recognize lease payment obligations and a corresponding right-of-use asset to be measured at. ASU 2018-13 modifies the disclosure requirements on fair value on the balance sheet.measurements in Topic 820 Fair Value Measurement. ASU 2016-02 also requires certain qualitative and quantitative disclosures about the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-022018-13 is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The adoption of this guidance is not expected to impact the Company’s financial position or results of operations.

Statement of cash flows.In August 2016, the FASB issued Accounting Standards Update No. 2016-15,Statement of Cash Flows(“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The adoption of this guidance will not impact the Company’s financial position or results of operations, but could result in presentation changes on the Company’s statement of cash flows.

Business combinations. In January 2017, the FASB issued Accounting Standards Update No. 2017-01,Clarifying the Definition of a Business(“ASU 2017-01”), which provides guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 requires entities to use a screen test to determine when an integrated set of assets and activities is not a business or if the integrated set of assets and activities needs to be further evaluated against the framework. ASU 2017-01 is effective for fiscal years beginning after December 15, 2017,2019, including interim periods within those years. The Company is currently evaluating the effect that adopting thisimpact the new guidance will have on its condensed and consolidated financial position, cash flowsstatements and resultsrelated disclosures.

2. REVENUE RECOGNITION

The Company adopted ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606)and the series of related accounting standard updates that followed, on January 1, 2018, using the modified retrospective method of adoption. Adoption of the ASU did not require an adjustment to the opening balance of equity and did not change the Company’s amount and timing of revenues. The Company reports revenues utilizing information provided by the operator of the property following the same guidance. Adoption of this guidance applied to all contracts at the date of initial application and all contracts reflect the non-operated nature of the Company’s existing operations.

 

Stock-based compensation. In May 2017,The Company’s revenues are primarily derived from its interests in the FASB issued Accounting Standards Update No. 2017-09,Scopesale of Modification Accounting (“ASU 2017-09”)oil and natural gas production. The Company recognizes revenue from its interests in the sales of oil and natural gas in the period that its performance obligations are satisfied. Performance obligations are satisfied when the customer obtains control of product (as disclosed below), which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The adoption of ASU 2017-09 will become effective for annual periods beginning after December 15, 2017, and the Company is currently evaluating the impact that it will have on its financial position, cash flows and results of operations.


2.LIQUIDITY

As of September 30, 2017,when the Company has a working capital deficitno further obligations to perform related to the sale, when the transaction price has been determined and when collectability is probable. The sales of $0.8 millionoil and an accumulated deficitnatural gas are made under contracts which the third-party operators of $124.6 million. Additionally,the wells have negotiated with customers, which typically include variable consideration that is based on pricing tied to local indices and volumes delivered in the current month. The Company receives payment from the sale of oil and natural gas production from one to three months after delivery. At the end of each month when the performance obligation is satisfied, the variable consideration can be reasonably estimated and amounts due from customers are accrued in oil and gas sales receivable, net in the consolidated balance sheets. Variances between the Company’s estimated revenue and actual payments are recorded in the month the payment is received, however, differences have been and are insignificant. Accordingly, the variable consideration is not constrained.

The Company does not disclose the value of unsatisfied performance obligations as it applies the practical exemption in accordance with ASC 606 since the Company incurredcontracts are month to month and not in excess of one year. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a net lossseparate performance obligation, future volumes are wholly unsatisfied, and disclosure of $0.4 millionthe transaction price allocated to remaining performance obligations is not required.

The Company’s oil is typically sold at delivery points under contract terms that are common in our industry. The Company’s natural gas produced is delivered by the well operators to various purchasers at agreed upon delivery points under a limited number of contract types that are also common in our industry. However, under these contracts, the natural gas may be sold to a single purchaser or may be sold to separate purchasers. Regardless of the contract type, the terms of these contracts compensate the well operators for the value of the oil and $0.8 millionnatural gas at specified prices, and then the well operators will remit payment to the Company for its share in the value of the oil and natural gas sold. There were no contract liabilities at the date of adoption or for the nine months ended September 30, 2018.

-8-

The following table presents our disaggregated revenue by major source and geographic area for the three and nine months ended September 30, 2018 and 2017 respectively.(in thousands):

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2018  2017  2018  2017 
             
Revenue:                
North Dakota                
Oil $795  $1,091  $2,384  $3,350 
Natural gas and liquids  65   111   240   290 
Total  860   1,202   2,624   3,640 
                 
Texas                
Oil  325   220   1,258   791 
Natural gas and liquids  39   99   168   366 
Total  364   319   1,426   1,157 
                 
Louisiana                
Oil  -   -   -   - 
Natural gas and liquids(1)  (2)  17   300   479 
Total  (2)  17   300   479 
                 
Combined Total $1,222  $1,538  $4,350  $5,276 

(1)Negative production attributable to a combination of an over-accrual in June 2018, which was reversed in July 2018 and maintenance-related downtime on a specific well in Louisiana.

 

On May 2,3. ASSETS AVAILABLE FOR SALE

During the nine months ended September 30, 2018, the Company reclassified $0.7 million of assets reported as available for sale at December 31, 2017 the Amendedto property and Restated Credit Agreement, dated July 30, 2010, between U.S. Energy Corp.’s wholly-owned subsidiary,equipment, net. These assets are comprised of land parcels owned by Energy One and Wells Fargo Bank N.A. was sold, assigned and transferred to APEG Energy II, L.P. (“APEG”) (the “Credit Agreement”). APEG purchased and assumedin Riverton, Wyoming. The Company has determined that the assets do not meet all of Wells Fargo’s rights and obligationsthe criteria for classification as available for sale because, although the lender to Energy One under the credit facility. Concurrently, U.S. Energy Corp., Energy One and APEG entered intoCompany has a Limited Forbearance Agreement dated May 2, 2017. On June 28, 2017, U.S. Energy Corp., Energy One and APEG entered into a Fifth Amendment to the Credit Agreement providingplan for among other things, an extensiondisposing of the maturity date to July 19, 2019, new financial coverage ratio covenantsassets, it is not actively marketing them and a limited release and waiver with respect to any historical Company non-compliance with any and all financial covenants by the Company. As of September 30, 2017, the Company was in compliance with all financial covenants and fully conforming with all requirements under its credit agreement. On October 5, 2017, U.S. Energy Corp. announceddoes not consider it probable that the Company,assets will be sold within the Company’s wholly owned subsidiary Energy One LLC and APEG, entered into an exchange agreement (the “Exchange Agreement”), pursuant to which, on the terms and subject to the conditions of the Exchange Agreement, APEG will exchange $4,463,380 of outstanding borrowings under the Company’s Credit Facility, for 5,819,270 new shares of common stock of the Company. Please refer to Note 13 entitled “Subsequent Events” for further information.next 12 months.

4. LIQUIDITY

 

As of September 30, 2017,2018, the Company had cash and cash equivalents of $1.8$3.0 million and working capital of $3.6 million. Management believes overhead and mining expense eliminations have poisedDuring the nine months ended September 30, 2018, the Company to survive the continued low commodity price environment. However, there can be no assurance that the Company will be able to complete future financings, dispositions or acquisitions on acceptable terms or at all. The significantly lower oil price environment has substantially decreased ourincurred a net loss of $1.0 million and used $0.9 million of cash flows fromin operating activities. Sustained low oil prices could significantly reduce or eliminate our planned capital expenditures. If production is not replaced through the acquisition or drilling of new wells our production levels will lower due to the natural decline of production from existing wells.

 

Our strategy is to continue to (1) maintain adequate liquidity  and selectively participate in new drilling and completion activities, subject to economic and industry conditions, (2) pursue accretive acquisition and disposition opportunities, and(3) evaluate various avenues to strengthenaddress the July 2019 maturity of our balance sheet and improve our liquidity position.existing credit facility through either extending the maturity of the existing credit facility or entering into a new credit facility with a new lender.  We expect to fund any near-term capital requirements and working capital needs from existing cash on hand. Because production from existing oil and natural gas wells declines over time, further reductions of capital expenditures used to drill and complete new oil and natural gas wells would likely result in lower levels of oil and natural gas production in the future.

 

3.-9-

5. COMMODITY PRICE RISK DERIVATIVES

 

The Company’s wholly-owned subsidiary Energy One has historically entered into crude oilcommodity price derivative contracts (“economic hedges”). with BP Energy, a third-party hedge counterparty. The derivative contracts are priced based on West Texas Intermediate (“WTI”) quoted prices for crude oil.oil and Henry Hub quoted prices for natural gas. The Company is a guarantor of Energy One’s obligations under the economic hedges.hedges, which, are pari-passu to amounts borrowed under the Credit Facility and are secured by Energy One’s oil and gas properties. The objective of utilizing the economic hedges is to reduce the effect of price changes on a portion of the Company’s future oil production, achieve more predictable cash flows in an environment of volatile oil and natural gas prices and to manage the Company’s exposure to commodity price risk. The use of these derivative instruments limits the downside risk of adverse price movements. However, there is a risk that such use may limit the Company’s ability to benefit from favorable price movements. Energy One may, from time to time, add incrementalcommodity price derivatives to hedge additional production, restructure existing derivative contracts or enter into new transactions to modify the terms of current contracts in order to realize the current value of its existing positions. The Company does not engage in speculative derivative activities or derivative trading activities, nor does it use derivatives with leveraged features. The Company had a net liability from commodity risk derivatives of $37 thousand at September 30, 2018 and $161 thousand at December 31, 2017. Presented below is a summary of outstanding crude oil and natural gas swaps as of September 30, 2017.2018.

 


  Begin  End  

Quantity

(bbls/d)

  Price 
             
Crude oil price swaps  10/1/17   12/31/17   300  $52.40 
   1/1/18   6/30/18   150   52.20 
  Begin  End  Quantity (bbls/d)  Price 
                 
Crude oil price swaps  10/1/18   12/31/18   100  $68.50 

 

  Begin  End  

Quantity 

(mcf/d)

  Price 
                 
Natural gas price swaps  1/1/18   12/31/18   500   3.01 
  Begin  End  Quantity (mcf/d)  Price 
                 
Natural gas price swaps  10/1/18   12/31/18   500  $3.01 

 

Unrealized gains and losses resulting from derivativesDerivatives are recorded at fair value in the consolidated balance sheet.sheets. Changes in fair value are included in the “change in unrealized“(loss) gain (loss) on oil price risk derivatives”commodity derivative contracts” in the condensed consolidated statements of operations and comprehensive loss. For the nine months ended September 30, 2018 and 2017, the Company’s unrealized gains from derivatives amounted to $124 thousand and $29 thousand, respectively. Derivative contract settlements are included in the (loss) gain on commodity derivative contracts in the condensed consolidated statement of operations. For the nine months ended September 30, 20172018 and 2016,2017, the Company’s unrealized gains (losses)realized (loss) gain from derivatives amounted to $0.03$(349) thousand and $(1.6) million,$217 thousand, respectively. Derivative contract settlements are included in the “realized gain (loss) on oil price risk derivatives” in the consolidated statement of operations. All derivative positions are carried at their fair value and included in Commodity derivative contracts on the condensed consolidated balance sheet and are included in “Commodity price risk derivatives.” Forsheets. The following table summarizes the nine months endedfair value of our open commodity derivatives as of September 30, 2018, and December 31, 2017 (in thousands). Please see Note 14 for further disclosure.

  September 30, 2018  December 31, 2017 
Fair Value of Oil and Natural Gas Derivatives (in thousands) Gross Amount  Amount Offset  As Presented  Gross Amount  Amount Offset  As Presented 
Fair value of oil and natural gas derivatives – Current Assets $4  $(4) $-  $168  $(168) $- 
                         
Fair value of oil and natural gas derivatives – Current Liabilities  (41)  4   (37)  (329)  168   (161)

-10-

6. OIL AND GAS PRODUCING ACTIVITIES

Divestitures

On October 3, 2017, the Company, Energy One and 2016,Statoil Oil and Gas LP (“Statoil”) entered into a purchase and sale agreement (the “Purchase Agreement”), pursuant to which the Company assigned, sold, and conveyed certain non-operated assets in the Williston Basin, North Dakota in consideration for the elimination of $4.0 million in outstanding liabilities to Statoil and payment by Statoil to the Company of $2.0 million in cash. U.S. Energy has historically accounted for the eliminated liabilities on the Company’s realized gains from derivatives amountedbalance sheet under “Payable to $0.2major operator” and $1.4 million, respectively.

“Contingent ownership interests.” The Purchase Agreement was unanimously approved by the board of directors of the Company and closed on October 5, 2017, with an effective date of August 1, 2017.

 

4.CEILING TEST FOR OIL AND GAS PROPERTIES

Ceiling Test and Impairment

 

The reserves used in the Company’s full cost ceiling test incorporate assumptions regarding pricing and discount rates in the determination of present value. In the calculation of the ceiling test as of September 30, 2017,2018, the Company used a price of $43.89$59.78 per barrel forof oil and $2.92$2.83 per MMbtu forof natural gas (as further(in each case adjusted for property specific gravity,transportation, quality, local markets and distance from markets)basis differentials applicable to our properties on a weighted average basis) to compute the future cash flows of the Company’s producing properties. These prices compare to $42.75$47.01 per barrel forof oil and $2.48$2.98 per MMbtu forof natural gas used in the calculation of the Ceiling Testceiling test as of December 31, 2016.2017. The Company used a discount factor ofused was 10%.

 

For the three and nine months ended September 30, 2018 and 2017, and 2016, ceiling testthe Company recorded no impairment charges for the Company’s oil and gas properties amounted to $0 and $9.6 million, respectively.charges.

5.DISCONTINUED OPERATIONS AND PREFERRED STOCK ISSUANCE

 

Disposition of Mining Segment7. DEBT

 

In February 2006,On December 27, 2017, the Company reacquiredreceived shareholder approval for the Mt. Emmons molybdenum mining properties (the “Property”exchange agreement (“Exchange Agreement”). In February 2016, by and among the Company, Energy One and APEG Energy II, L.P., (“APEG”), an entity controlled by Angelus Private Equity Group, LLC pursuant to which, on the terms and subject to the conditions of the Exchange Agreement, APEG exchanged $4.5 million  of outstanding borrowings under the Company’s Board of Directors decided to dispose of the Property rather than continuing the Company’s long-term development strategy whereby the Company entered into the following agreements:

A.The Company entered into an Acquisition Agreement (the “Acquisition Agreement”) with Mt. Emmons Mining Company, a subsidiary of Freeport-McMoRan Inc. (“MEM”), whereby MEM acquired the Property. The Company did not receive any cash consideration for the disposition; the sole consideration for the transfer was that MEM assumed the Company’s obligations to operate the Water Treatment Plant (“WTP”) and to pay the future mine holding costs for portions of the Property that it desires to retain.


Under U.S. GAAP, the disposal of a segment is reported as discontinued operations in the Company’s financial statements. Presented below are the assets and liabilities associated with the Company’s mining segment as of September 30, 2017 and December 31, 2016:

  2017  2016 
       
Assets retained by the Company:        
Performance bonds $114  $114 
         
Total assets of discontinued operations $114  $114 

B.Concurrent with entry into the Acquisition Agreement and as additional consideration for MEM to accept transfer of the Property, the Company entered into a Series A Convertible Preferred Stock Purchase Agreement (the “Series A Purchase Agreement”) with MEM, whereby the Company issued 50,000 shares of newly designated Series A Convertible Preferred Stock (the “Preferred Stock”) to MEM in exchange for (i) MEM accepting the transfer of the Property and replacing the Company as the permittee and operator of the WTP, and (ii) the payment of approximately $1 to the Company. The Series A Purchase Agreement contains customary representations and warranties on the part of the Company. As contemplated by the Acquisition Agreement and the Series A Purchase Agreement and as approved by the Company’s Board of Directors, the Company filed with the Secretary of State of the State of Wyoming Articles of Amendment containing a Certificate of Designations with respect to the Preferred Stock (the “Certificate of Designations”). Pursuant to the Certificate of Designations, the Company designated 50,000 shares of its authorized preferred stock as Series A Convertible Preferred Stock. The Preferred Stock accrues dividends at a rate of 12.25% per annum of the Adjusted Liquidation Preference (as defined below); such dividends are not payable in cash but are accrued and compounded quarterly in arrears on the first business day of the succeeding calendar quarter. At issuance, the aggregate fair value of the Preferred Stock was $2,000 based on the initial liquidation preference of $40 per share. The “Adjusted Liquidation Preference” is initially $40 per share of Preferred Stock, with increases each quarter by the accrued quarterly dividend. The Preferred Stock is senior to other classes or series of shares of the Company with respect to dividend rights and rights upon liquidation. No dividend or distribution will be declared or paid on junior stock, including the Company’s common stock, (1) unless approved by the holders of Preferred Stock and (2) unless and until a like dividend has been declared and paid on the Preferred Stock on an as-converted basis.

At the option of the holder, each share of Preferred Stock was initially convertible into approximately 13.33 shares of the Company’s $0.01 par value common stock (the “Conversion Rate”)Credit Facility, for an aggregate of 666,667 shares of common stock. The Conversion Rate is subject to anti-dilution adjustments for stock splits, stock dividends, certain reorganization events, and to price-based anti-dilution protections if the Company subsequently issues shares for less than 90% of fair value on the date of issuance. Each share of Preferred Stock will be convertible into a number of5,819,270 newly-issued shares of common stock equal to the ratio of the initial conversionCompany, par value to$0.01 per share, with an exchange price of $0.767 representing a 1.3% premium over the conversion value as adjusted for accumulated dividends multiplied by the Conversion Rate. In no event will the aggregate number30-day volume weighted average price of shares of common stock issued upon conversion be greater than approximately 793,000 shares. The Preferred Stock will generally not vote with the Company’s common stock on an as-converted basisSeptember 20, 2017 (the “Exchange Shares”). Accrued, unpaid interest on matters put before the Company’s shareholders. The holdersCredit Facility held by APEG was paid in cash at the closing of the Preferred Stock have the right to approve specified matters as set forth in the Certificatetransaction. As of Designations and have the right to require the Company to repurchase the Preferred Stock in connection with a change of control. However, the Company’s Board of Directors has the ability to prevent any change of control that could trigger a redemption obligation related to the Preferred Stock.

During the first quarter of 2016, the Company recorded the fair valueSeptember 30, 2018, APEG holds approximately 43% of the Preferredoutstanding Common Stock based on the initial liquidation preference of $2,000. Since the cash consideration paid by MEM for the Preferred Stock was a nominal amount, the Company recorded a charge to operations of approximately $2,000 associated with the issuance.  U.S. Energy.

 


C.Concurrent with entry into the Acquisition Agreement and the Series A Purchase Agreement, the Company and MEM entered into an Investor Rights Agreement, which provides MEM rights to certain information and Board observer rights. MEM has agreed that it, along with its affiliates, will not acquire more than 16.86% of the Company’s issued and outstanding shares of Common Stock. In addition, MEM has the right to demand registration of the shares of Common Stock issuable upon conversion of the Preferred Stock under the Securities Act of 1933, as amended.

Combined Results of Operations for Discontinued Operations

The results of operations of the discontinued mining operations are presented separately in the accompanying financial statements. Presented below are the components for the nine months ended September 30, 2017 and 2016:

  2017  2016 
       
Issuance of preferred stock to induce disposition $  $(1,999)
         
Operating expenses of mining segment:        
Water treatment plant     (256)
Mine property holding costs     (117)
 Professional fees     (76)
Total results for discontinued operations $  $(2,448)

6.DEBT

Energy One, a wholly-owned subsidiary of the Company, has a credit facilityCredit Facility (the “Credit Facility”) with APEG Energy II, L.P. (“APEG”).which matures in July 2019. As of September 30, 2017 and 2016,2018, outstanding borrowings under the credit facilityCredit Facility amounted to $6.0 million. U.S. Energy Corp., Energy One and APEG entered into a Limited Forbearance Agreement dated May 2, 2017. On June 28, 2017, U.S. Energy Corp., Energy One and APEG entered into a Fifth Amendment to the credit facility providing for, among other things, an extension of the maturity date to July 19, 2019, new financial coverage ratio covenants and a waiver with respect to any historical Company non-compliance with any and all financial covenants. As of September 30, 2017 and 2016, the borrowing base was $6.0 million.$937 thousand. Borrowings under the credit facilityCredit Facility are secured by Energy One’s oil and gas producing properties and substantially all of the Company’s cash and equivalents. Each borrowing under the agreement has a term of six months, but can be continued at the Company’s election through July 2019 if the Company remains in compliance with the covenants under the credit facility.properties. The interest rate on the credit facilityCredit Facility is currently fixed at 8.75%. Please refer to Note 13 entitled “Subsequent Events” for further information.

 

Pursuant to the terms of the Credit Facility, Energy One is required to comply with customary affirmative covenants and with certain negative covenants. The principal negative financial covenants do not permit (as the following terms are defined in the Fifth Amendment)Amendment to the Credit Agreement) (i) PDPProved Developed Producing Coverage Ratio to be less than 1.2 to 1; and (ii) the current ratio to be less than 1.0 to 1.0. Please note that the liabilities carried on the Company’s balance sheet under “Payable to major operator” and “Contingent ownership interests” are excluded from any covenant calculations. As of September 30, 2017, the Company is in compliance with all credit facility covenants. Additionally, the Credit AgreementFacility prohibits or limits Energy One’s ability to incur additional debt, pay cash dividends and other restricted payments, sell assets, enter into transactions with affiliates, and to merge or consolidate with another company. The Company is a guarantor of Energy One’s obligations under the Credit Agreement.Facility. As of September 30, 2018, the Company was in compliance with all Credit Facility covenants.

8. COMMITMENTS AND CONTINGENCIES

Commitments

Lessee Operating Leases.In August 2017, the Company entered into a lease agreement for office space in Denver, Colorado. The original term of the lease is 65 months; extending until January 2023. At September 30, 2018, the future minimum rental commitments of the lease were $319 thousand. The following table presents the future minimum rental commitments at September 30, 2018, by year (in thousands):

 

Year Amount 
2018 $18 
2019  72 
2020  73 
2021  74 
2022  76 
2023  6 

7.COMMITMENTS AND CONTINGENCIES-11-

Contingencies

 

From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the Company’s financial position or results of operations. Following is updated information related to currently pending legal matters:


North Dakota Properties.On June 8, 2011, Brigham Oil & Gas, L.P. (“Brigham”), as the operator of the Williston 25-36 #1H Well, filed an action in the State of North Dakota, County of Williams, in District Court, Northwest Judicial District, Case No. 53-11-CV-00495 to interplead to the court with respect to the undistributed suspended royalty funds from this well to protect itself from potential litigation. Brigham became aware of an apparent dispute with respect to ownership of the mineral interest between the ordinary high-water mark and the ordinary low water mark of the Missouri River. Brigham suspended payment of certain royalty proceeds of production related to the minerals in and under this property pending resolution of the apparent dispute. Brigham was subsequently sold to Statoil ASA (“Statoil”) who assumed Brigham’s rights and obligations under this case. The Company owns a working interest, not royalty interest, in this well and no funds have been withheld.

On January 28, 2013, the District Court Northwest Judicial District issued an Order for Partial Summary Judgment holding that the State of North Dakota as part of its title to the beds of navigable waterways owns the minerals in the area between the ordinary high and low watermarks on these waterways, and that this public title excludes ownership and any proprietary interest by riparian landowners. This issue has been appealed to the North Dakota Supreme Court. The Company’s legal position is aligned with Brigham, who will continue to provide legal counsel in this case for the benefit of all working interest owners.

The Company is also a party to litigation that seeks to reform certain assignments of mineral interests it acquired from Brigham. This matter involves the depth below the surface to which the assignments were effective. The plaintiff is seeking to reform the agreement such that the Company’s assignment would be revised to be 12 feet closer to the surface. This dispute affects one of the Company’s producing wells. The matter was settled on July 7, 2017 with the court ruling in favor Brigham and therefore U.S. Energy will retain all interests in all subject leases.

 

Texas Quiet Title Action – Willerson Lease. In September 2013, the Company acquired from Chesapeake a 15% working interest in approximately 4,244 gross mineral acres referred to as the Willerson lease. In January 2014, Willerson inquired if their lease had terminated due to the failure to achieve production in paying quantities pursuant to the terms of the lease. The Company along with Crimson and Liberty filed a declaratory judgment action in the District Court of Dimmit County in May 2014 seeking a determination from the court that the lease remains valid and in effect. The lessors counterclaimed for breach of contract, trespass, and related causes of action. In January 2016, the lessors filed a third-party petition alleging breach of contract, trespass, and related causes of action against Chesapeake and EXCO Operating Company, LP. The matter has settled in 2017 with the Company’s portion of such settlement being $75,000 plus related legal fees of $165,000 as reflected in the Company’s financial statements under “Professional fees, insurance and other” as of September 30, 2017.

Arbitration of Employment Claim. A former employee has claimed that the Company owes up to $1.8 million under an Executive Severance and Non-Compete agreement (the “Agreement”) due to a change of control and termination of employment without cause. The Agreement requires that any disputes be submitted to binding arbitration and a request for arbitration was submitted by the parties in March 2016. This matter was settled in May 2017 for $175,000 plus non-essential equipment of $15,000 as reflected in the Company’s financial statements under “Rental and other income/(loss)” as of September 30, 2017.

Contingent Ownership Interests.As of September 30, 2017, the Company had recognized a contingent liability associated with uncertain ownership interests of $1.6 million. This liability arises when the calculations of respective joint ownership interests by operators differs from the Company’s calculations. These differences relate to a variety of matters, including allocation of non-consent interests, complex payout calculations for individual and group wells and the timing of reversionary interests. Accordingly, these matters are subject to legal interpretation and the related obligations are presented as a contingent liability in the accompanying condensed consolidated balance sheet as of September 30, 2017. While the Company has classified this entire amount as a current liability, most of these issues are expected to be resolved through arbitration, mediation or litigation. This matter was settled on October 4, 2017. Please refer to Note 13 entitled “Subsequent Events” for further information.


Anfield Gain Contingency.In 2007, the Company sold all of its uranium assets for cash and stock of the purchaser, Uranium One Inc. (“Uranium One”). The assets sold included a uranium mill in Utah and unpatented uranium claims in Wyoming, Colorado, Arizona and Utah. Pursuant to the asset purchase agreement, the Company was entitled to additional consideration from Uranium One up to $40,000 based on, among other things, the performance of the mill, and achievement of commercial production and royalties, however no additional consideration has been received from Uranium One. In August 2014, the Company entered into an agreement with Anfield Resources Inc. (“Anfield”) whereby if Anfield was successful in acquiring the property from Uranium One, Anfield would be released from the future payment obligations stemming from the 2007 sale to Uranium One. On September 1, 2015, Anfield acquired the property from Uranium One and is now obligated to provide the following consideration to the Company:

Issuance of $2,500 in Anfield common shares to the Company. The Anfield shares are to be held in escrow and released in tranches over a 36-month period. Pursuant to the agreement, if any of the share issuances result in the Company holding in excess of 20% of the then issued and outstanding shares of Anfield (the “Threshold”), such shares in excess of the Threshold would not be issued at that time, but deferred to the next scheduled share issuance. If, upon the final scheduled share issuance the number of shares to be issued exceeds the Threshold, the value in excess of the Threshold is payable to the Company in cash,
$2,500 payable in cash upon 18 months of continuous commercial production, and
$2,500 payable in cash upon 36 months of continuous commercial production.

The first tranche of common shares resulted in the issuance of 7,436,505 shares of Anfield with a market value of $750,000 and such shares were delivered to the Company in September 2015. The second tranche of shares resulted in the issuance of 3,937,652 additional shares of Anfield with a market value of $750,000, and such shares were delivered to the Company in September 2016. Since the trading volume in Anfield shares has increased, beginning primarily in the quarter ended June 30, 2016, the Company determined a mark-to-market technique would be the most appropriate method to determine the fair value for Anfield shares. The primary factor in using a mark-to-market valuation in determining the fair value of Anfield shares is justified because of the Company’s belief that due to the increased liquidity in the stock, using current market prices for Anfield shares reflects the most accurate fair value calculation. At September 30, 2017, we determined the fair value of the Anfield shares to be approximately $0.5 million. Please refer to Note 13 entitled “Subsequent Events” for further information.

8.SHAREHOLDERS’ EQUITY

Preferred Stock9. PREFERRED STOCK

 

The Company’s articles of incorporation authorize the issuance of up to 100,000 shares of preferred stock, $0.01 par value. Shares of preferred stock may be issued with such dividend, liquidation, voting and conversion features as may be determined by the Board of Directors without shareholder approval. As discussed in Note 5, in February 2016 the Board of Directors approved the designation ofThe Company is authorized to issue 50,000 shares of Series P preferred stock in connection with a shareholder rights plan that expired in 2011.

On February 12, 2016, the Company issued 50,000 shares of newly designated Series A Convertible Preferred Stock (the Preferred Stock”) to Mt. Emmons Mining Company (“MEM”), a subsidiary of Freeport McMoRan. (the “Series A Purchase Agreement”) The Preferred Stock was issued in connection with the disposition of the Company’s mining segment.segment, whereby MEM acquired property and replaced the Company as permittee and operator of a water treatment plant (the “Acquisition Agreement”). The Preferred Stock was issued at $40 per share for an aggregate $2 million. The Preferred Stock liquidation preference, initially $2 million, increases by quarterly dividends of 12.25% per annum (the “Adjusted Liquidation Preference”). At the option of the holder, each share of Preferred Stock may initially be converted into 13.33 shares of the Company’s $0.01 par value Common Stock (the “Conversion Rate”) for an aggregate of 666,667 shares. The Conversion Rate is subject to anti-dilution adjustments for stock splits, stock dividends and certain reorganization events and to price-based anti-dilution protections. At September 30, 2018, the aggregate number of shares of Common Stock issuable upon conversion is 793,349 shares, which is the maximum number of shares issuable upon conversion.

The Preferred Stock is senior to other classes or series of shares of the Company with respect to dividend rights and rights upon liquidation. No dividend or distribution will be declared or paid on junior stock, including the Company’s common stock, (1) unless approved by the holders of Preferred Stock and (2) unless and until a like dividend has been declared and paid on the Preferred Stock on an as-converted basis. The Preferred Stock does not vote with the Company’s Common Stock on an as-converted basis on matters put before the Company’s shareholders. However, the holders of the Preferred Stock have the right to approve specified matters as set forth in the certificate of designations and have the right to require the Company to repurchase the Preferred Stock in connection with a change of control. Concurrent with entry into the Acquisition Agreement and the Series A Purchase Agreement, the Company and MEM entered into an Investor Rights Agreement, which provides MEM rights to certain information and Board observer rights. MEM has agreed that it, along with its affiliates, will not acquire more than 16.86% of the Company’s issued and outstanding shares of Common Stock. In addition, MEM has the right to demand registration of the shares of Common Stock issuable upon conversion of the Preferred Stock under the Securities Act of 1933, as amended.

10. SHAREHOLDERS’ EQUITY

At-the-Market Offering

On January 5, 2018, we entered into a common stock sales agreement with a financial institution pursuant to which we may offer and sell, through the sales agent, common stock representing an aggregate offering price of up to $2.5 million through an at-the-market continuous offering program. During the three months ended September 30, 2018, we issued 357,680 shares of common stock at an average price of $1.52 per share for total proceeds of approximately $0.5 million. Since the beginning of the program in January 2018 through September 30, 2018, we have issued 1,288,537 shares of common stock at an average price of $1.41 for total net proceeds after offering expenses of approximately $1.8 million, leaving $0.7 million available to be issued under the at-the-market offering program.

-12-

 

Warrants

 

On December 21, 2016, the Company completed a registered direct offering of 1.0 million1,000,000 shares of common stock at a netgross price of $1.50 per share. Concurrently, the investors received warrants to purchase 1.0 million1,000,000 shares of Common Stockcommon stock of the Company at an exercise price of $2.05 per share subject to adjustment, for a period of five years from closing. The total net proceeds received by the Company waswere approximately $1.32 million. The fair value of the warrants upon issuance was $1.24 million, with the remaining $0.08 million$80 thousand being attributed to common stock. The warrants contain a dilutive issuance and other liability provisions which cause the warrants to be accounted for as a liability. Such warrant instruments are initially recorded as a liability and are accounted for at fair value with changes in fair value reported in earnings.


Stock Options As of September 30, 2018, and December 31, 2017, the Company had a warrant liability of $722 thousand and $1.2 million, respectively. As a result of common stock issuances made during the nine months ended September 30, 2018, the warrant exercise price was reduced from $2.05 to $1.13  per share pursuant to the original warrant agreement.

 

Stock Options

From time to time, the Company grants stock options to directors, executive officers, employees and contractors of the Company under its incentive plan covering shares of common stock to employees of the Company.Amended and Restated 2012 Equity and Performance Incentive Plan (the “2012 Plan”). Stock options, when exercised, are settled through the payment of the exercise price in exchange for new shares of stock underlying the option. These awards typically expire ten years from the grant date.

 

DuringFor the nine months ended September 30, 2018 and 2017, the Company granted its board of directors 60,000 options in aggregate at an exercise price of $0.72 per share with a 10-year term. The shares were immediately vested and are included in the stock-based compensation expense related tono stock options for the nine months ended September 30, 2017 of $65,000 in comparison to $34,000 recorded for the comparable period in 2016. Management used a Black-Scholes valuation model to assess the stock-based compensation expense related to thewere granted, exercised, forfeited and 69,225 options using the following input assumptions: 80% volatility rate, 2.34% risk free rate, and no associated dividend payments. The Company had $15,000 of unrecognized compensation expense related to non-vested stock options to be recognized through January 2018 as of September 30, 2017 and $80,000 of unrecognized compensation expense related to non-vested stock options as of September 30, 2016.

expired. As of September 30, 2017, the Company had 279,6872018, there was $58 thousand of unrecognized expense related to unvested stock options outstanding with exercise prices ranging from $0.72 to $30.24 with a weighted average exercise price of $10.76 and a remaining weighted-average period of 5.7 years. These shares include 274,132 sharesthat were previously granted, which are exercisablewill be recognized as September 30, 2017 with a weighted average price of $10.79 per share.

stock-based compensation expense through November 2019. Presented below is information about stock options outstanding and exercisable as of September 30, 20172018 and December 31, 2016:

2017:

 

 September 30, 2017  December 31, 2016  September 30, 2018  December 31, 2017 
 Shares  Price(1)  Shares  Price(1)  Shares  Price(1)  Shares  Price(1) 
                  
Stock options outstanding  279,687  $10.76   390,525  $20.64   320,462  $6.52   389,687  $8.05 
                                
Stock options exercisable  274,132  $10.79   376,084  $20.97   210,462  $9.32   274,132  $10.79 

 

 (1)Represents the weighted average price.

 

The following table summarizes information for stock options outstanding and exercisable at September 30, 2017:2018:

 

Options OutstandingOptions Outstanding  Options Exercisable Options Outstanding  Options Exercisable 
  Exercise Price      Weighted 
NumberNumber  Exercise Price  Remaining  Number  Weighted Number  Range    Remaining  Number  Average 
of  Range  Weighted  Contractual  of  Average 
Shares  Low  High  Average  Term (years)  Shares  Exercise Price 

of

Shares

of

Shares

  Low  High  Weighted Average  

Contractual

Term (years)

  

of

Shares

  Exercise Price 
                           
56,786  $9.00  $9.00  $9.00   7.3   51,231  $9.00 56,786  $9.00  $9.00  $9.00   6.3   56,786  $9.00 
49,504   12.48   12.48   12.48   5.8   49,504   12.48 49,504   12.48   12.48   12.48   4.8   49,504   12.48 
98,396   15.01   15.01   15.01   2.1   98,396   15.01 29,171   13.92   17.10   14.74   3.7   29,171   14.74 
15,001   22.62   30.24   24.03   5.8   15,001   24.03 15,001   22.62   30.24   24.03   4.8   15,001   24.03 
60,000   0.72   0.72   0.72   9.9   60,000   0.72 60,000   0.72   0.72   0.72   8.9   60,000   0.72 
279,687  $0.72  $30.24  $10.76   5.7   274,132  $10.79 110,000   1.16   1.16   1.16   9.1   -   - 
                          
320,462  $0.72  $30.24  $6.52   7.2   210,462  $9.32 

 

As of September 30, 2017, 1,151,000 shares are available for future grants under the Company’s stock option plans.

-13-

 

RestrictedCommon Stock Grants

 

In January 2015,May 2018, the Board of DirectorsCompany granted 340,711485,168 unrestricted shares of restricted stock under the 2012 Equity Plan to four officersCompany employees and accordingly recorded $596 thousand of the Company. These shares originally vested annually over a period of three years. However, during 2015 vesting was accelerated for three of the four officers in connection with severance agreements for an aggregate of 240,711 shares. The remaining 100,000 shares vested for 33,333 shares in both January 2016 and January 2017 and the remaining shares will vest for 33,334 shares in January 2018. The fair market value of the 340,711 shares on the date of grant was approximately $511,000. As of September 30, 2017, there was $12,671 of unrecognized expense related to unvested restricted stock grants issued in January 2015, which will be recognized as stock-based compensation expense through January 2018.

On September 23, 2016, the Board of Directors granted restricted stock to each member of the Board for 58,500 shares per Board member for an aggregate grant of 351,000 shares. In connection with the resignations of four members of the Company’s Board of Directors, the restricted stock grants were amended and the members of the Board of Directors subsequently agreed to accept 33,332 fully-vested shares each, in lieu of the 58,500 share grants for a total of 199,992 shares. The closing price of the Company’s common stock on the grant date was $1.05, resulting in an aggregate compensation charge of $209,000. As of September 30, 2017, the Company has accrued for the entire aggregate compensation charge over prior quarters and there was $0 of unrecognized expense related to the September 23, 2016 grants.expense. For the nine months ended September 30, 20172018 and 2016,2017, total stock-based compensation expense related to restricted stock grants was $189,000$623  thousand and $25,000$289  thousand, respectively.

As of September 30, 2018, there was no unrecognized expense related to common stock grants.

 

11. INCOME TAXES

14

9.INCOME TAXES

 

For Federal income tax purposes, as of December 31, 2016 the Company had net operating loss and percentage depletion carryovers of approximately $74.7 million and $2.5 million, respectively. The net operating loss carryovers may be carried back two years and forward twenty years from the year the net operating loss was generated. The net operating losses may be used to offset future taxable income and expire in varying amounts through 2035. In addition, the Company has alternative minimum tax credit carry-forwards of approximately $0.7 million which are available to offset future federal income taxes over an indefinite period. The Company has establishedestimated the applicable effective tax rate expected for the full fiscal year. The Company’s effective tax rate used to estimate income taxes on a valuation allowance for all deferred tax assets including the net operating loss and alternative minimum tax credit carryforwards discussed above since the “more likely than not” realization criterion was not met as of September 30, 2017 and 2016. Accordingly, the Company did not recognize an income tax benefitcurrent year-to-date basis for the nine months ended September 30, 2018, and 2017, is 0% and 2016. Furthermore,0%, respectively.

On December 27, 2017, as a result of a stock issuance (see Note 7) the gross deferred tax assets are subject to limitations under I.R.C. Section 382. The Company still maintains a gross deferred tax asset position that is subject to a valuation allowance.

Deferred tax assets (“DTAs”) are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities and for operating losses and tax credit carry forwards. We review our DTAs and valuation allowance on a quarterly basis. As part of our review, we consider positive and negative evidence, including cumulative results in recent years. Consistent with the position at December 31, 2017, the Company projectsmaintains a net loss for the fiscal year ended December 31, 2017.full valuation allowance recorded against all DTAs. The Company therefore had no recorded DTAs as of September 30, 2018. We anticipate that we will continue to record a valuation allowance against our DTAs until such time as we are able to determine that it is “more-likely-than-not” that those DTAs will be realized.

 

The Company recognizes, measures, and discloses uncertain tax positions whereby tax positions must meet a “more-likely-than-not” threshold to be recognized. As of September 30, 2017, gross unrecognized tax benefits are immaterial and there was no change in such benefits duringDuring the three monthsand nine-month periods ended September 30, 2017. 2018 and 2017, no adjustments were recognized for uncertain tax positions.

The Company does not expect significant increaseto pay any federal or decrease tostate income taxes for the uncertain tax positions within the next twelve months.fiscal year ended December 31, 2018.

 

10.EARNINGS (LOSS) PER SHARE

12. EARNINGS (LOSS) PER SHARE

 

Basic earnings (loss) per share is computed based onby dividing net earnings (loss) by the weighted average number of common shares outstanding. The calculation of dilutedoutstanding for the period. Diluted earnings (loss) per share is similarly computed, except that the denominator includes the effect, using the treasury stock method, of stock options, convertible preferred stock and warrants, if including such potential dilutive impactshares of unvested restrictedcommon stock awards and contingently issuableis dilutive.

The following table presents a reconciliation of the weighted-average diluted shares during the periods presented, unless their effect is anti-dilutive. Foroutstanding:

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2018  2017  2018  2017 
             
Weighted average common shares outstanding-basic  13,234,709   5,834,568   12,697,206   5,834,568 
Dilutive effect of:                
Stock options  20,400   -   -   - 
Weighted average common shares outstanding-diluted  13,255,109   5,834,568   12,967,206   5,834,568 

We reported net losses for the three and nine months ended September 30, 2017 and 2016,for the nine-month periods ended September 30, 2018 and 2017. As a result, our basic and diluted weighted average shares outstanding were the same for those periods because the effect of the common stockshare equivalents was anti-dilutive.

The following table presents the weighted-average common share equivalents excluded from the calculation of weighted average shares because they were antidilutive are as follows:diluted earnings per share due to their anti-dilutive effect:

 

 

Three Months Ended 

September 30, 

 

Nine Months Ended 

September 30, 

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2017 2016 2017s 2016  2018  2017  2018  2017 
                  
Weighted average common shares equivalents excluded from diluted earnings per share due to their anti-dilutive effect:                
Stock options 279,687 390,525(1) 279,687 390,525(1)   300,062   390,525   320,462   390,525 
Unvested shares of restricted common stock 5,555 37,818 5,555 20,078 
Unvested shares of common stock  -   100,000   -   100,000 
Outstanding warrants 1,000,000  1,000,000    1,000,000   1,000,000   1,000,000   1,000,000 
Series A convertible preferred stock  

793,000

  

699,004

  

768,473

  

581,535

   793,349   792,037   793,349   767,823 
         
Total  2,078,242  1,127,347  2,053,715  992,138   2,093,411   2,282,562   2,113,811   2,258,348 

 

(1)Includes weighted average number of shares for options and shares of restricted stock issued during the period

 11.-14-SIGNIFICANT CONCENTRATIONS

13. SIGNIFICANT CONCENTRATIONS

 

The Company has exposure to credit risk in the event of nonpayment by the joint interest operators of the Company’s oil and gas properties. Approximately 38%For the nine months ended September 30, 2018 and 2017, approximately 80% and 73%, resprectively, of the Company’s proved developed oil and gas reserve quantitiesrevenue are associated with wellsproperties that are operated by a single operator (the “Major Operator”). As of September 30, 2017 and December 31, 2016, the Company had a liability to the Major Operator of $2,442,176 and $2,710,000 respectively, for accrued operating expenses and overpayments of net revenues when the Major Operator failed to recognize that the Company’s ownership interest reverted after payout was achieved for certain wells during 2014 and 2015. Beginning in the second quarter of 2015, the Major Operator began withholding the Company’s net revenues from all wells that it operates for the Company. Accordingly, the aggregate balances are presented as current liabilities in the accompanying consolidated balance sheets. This matter was settled on October 4, 2017. Please refer to Note 13 entitled “Subsequent Events” for further information.three operators.

 

14. FAIR VALUE MEASUREMENTS

15

12.FAIR VALUE MEASUREMENTS

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following threesix categories:

 

Level 1 - Quoted prices for identical assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or the Toronto Stock Exchange.

 

Level 2 - Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data. Level 2 also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data.

 

Level 3 - Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for nonbinding single dealer quotes not corroborated by observable market data.

 

The Company has processes and controls in place to attempt to ensure that fair value is reasonably estimated. The Company performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process. Where market information is not available to support internal valuations, independent reviews of the valuations are performed, and any material exposures are evaluated through a management review process.

 

While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The following is a description of the valuation methodologies used for complex financial instruments measured at fair value:

 

Marketable Equity Securities Valuation Methodologies

 

The fair value of available for salemarketable securities is based on quoted market prices obtained from independent pricing services.the Toronto Stock Exchange. Accordingly, the Company has classified these instruments as Level 1.

Derivative Assets and Liabilities

Derivative assets and liabilities, at fair value, are included on our consolidated balance sheets as current or non-current assets or liabilities based on the anticipated timing of cash settlements under the related contracts. Changes in the fair value of our commodity derivative contracts are recorded in other income (expense) on our consolidated statements of operations. We estimate the fair values of swap contracts based on the present value of the difference in exchange-quoted forward price curves and contractual settlement prices multiplied by notional quantities. Accordingly, the Company has classified these instruments as Level 2.

-15-

 

Warrant Valuation Methodologies

 

The warrants contain a dilutive issuance and other liability provisions which cause the warrants to be accounted for as a liability. Such warrant instruments are initially recorded and valued as a level 3 liability and are accounted for at fair value with changes in fair value reported in earnings.

 

The Company estimated the value of the warrants issued in connection with the Securities Purchase Agreementclosing of its registered direct offering on December 31,21, 2016 to be $1,030,000, or $1.03 per warrant, using the Monte Carlo model with the following assumptions: a term expiring June 21, 2022, exercise price of $2.05, stock price of $1.28, average volatility rate of 90%, and a risk-free interest rate of 2.01%. The Company re-measured the warrants as of September 30, 2017,2018, using the same Monte Carlo model, using the following assumptions: a term expiring June 21, 2022, exercise price of $2.05,$1.13, stock price of $0.77,$1.02, average volatility rate of 90%, and a risk-free interest rate of 2.00%2.90%. The “ratchet” anti-dilution provision in the warrants may result in the downward adjustment of the exercise price of the warrants. If the Company issues common stock, options or common stock equivalents at a price less than the exercise price of the warrants, subject to certain customary exceptions, the exercise price of the warrants is reduced to that lower price, however in no event will the exercise price be reduced below $0.392 per share. As of September 30, 2017,2018, the fair value of the warrants was $580,000,$722 thousand, or $0.58$0.72 per warrant, and was recorded as a liability on the accompanying condensed consolidated balance sheets. An increase in any of the variables would cause an increase in the fair value of the warrants. Likewise, a decrease in any variable would cause a decrease in the value of the warrants.

 

16

Other Financial Instruments

 

The carrying amount of cash and equivalents, oil and gas sales receivable, other current assets accounts payable and accrued expensesliabilities approximate fair value because of the short-term nature of those instruments. The recorded amounts for the Senior Secured Revolving Credit Facility discussed in Note 6 approximates the fair market value due to the variable nature of the interest rates, and the fact that market interest rates have remained substantially the same since the latest amendment to the credit facility.

 

Recurring Fair Value Measurements

 

Recurring measurements of the fair value of assets and liabilities as of September 30, 20172018 and December 31, 20162017 are as follows:

 

 September 30, 2017 December 31, 2016  September 30, 2018  December 31, 2017 
 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total  Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3  Total 
                                  
Marketable equity securities:                                                 
Sutter Gold Mining Company $7 $ $ $7 $16 $ $ $16  $5  $-  $-  $5  $8  $-  $-  $8 
Anfield Resources, Inc. 457   457 930   930   951   -   -   951   868   -   -   868 
Commodity price risk derivatives   29  29     
Total $464 $29 $ $493 $946 $ $ $946  $956  $-  $-  $956  $876  $-  $-  $876 
                                                 
Commodity price risk derivatives $-  $37   -  $37   -  $161   -  $161 
Outstanding warrant liability $ $ $580 $580 $ $

 $1,030 $1,030   -   -   722   722  $-   -   1,200   1,200 
Total $-  $37  $722  $759      $161  $1,200  $1,361 

 

The following table presents a reconciliation of changes in assets and liabilities measured at Level 3 fair value on a recurring basis for the period ended September 30, 20172018 and the year ended December 31, 2016.

  Assets  Liabilities    
  Marketable Securities and Derivatives         
   Sutter   Anfield   Derivatives   Warrants     
   (Level 1)   (Level 1)   (Level 2)   (Level 3)   Net 
                     
Fair value, December 31, 2016 $16  $930  $   1,030  $1,976 
                     
Total net losses included in:                    
Other comprehensive loss  (9)  (473)        (482)
Fair value adjustments included in net loss:                    
Net unrealized gain on warrant fair value adjustment           (450)  (450)
Crude oil price risk derivatives        29      29 
Fair value, September 30, 2017 $7  $457   29   580  $1,073 

17

13.SUBSEQUENT EVENTS

On October 4, 2017, U.S. Energy Corp. (the “Company”), the Company’s wholly owned subsidiary Energy One LLC and Statoil Oil and Gas LP (“Statoil”) entered into a purchase and sale agreement (the “Purchase Agreement”), pursuant to which, on the terms, and subject to the conditions of the Purchase Agreement, the Company assigned, sold, and conveyed certain non-operated assets in the Williston Basin, North Dakota in consideration for the elimination of $4.0 million in outstanding liabilities and payment by Statoil to the Company of $2.0 million in cash. U.S. Energy has historically accounted for the eliminated liabilities on the Company’s balance sheet under “Payable to major operator” and “Contingent ownership interests.” The Purchase Agreement was unanimously approved by the board of directors of the Company and closed on October 5, 2017, with an effective date of August 1, 2017.

 

Liabilities      
Warrants      
(Level 3) 2018  2017 
       
Fair value, beginning of period $1,200  $1,030 
         
Total net losses included in:        
Other comprehensive loss  -   - 
Fair value adjustments included in net loss:        
Net fair value adjustment  (478)  170 
Fair value, end of period $722  $1,200 

On

15. SUBSEQUENT EVENTS

In October 5, 2017, U.S. Energy Corp. announced that2018, the Company paid $0.9 million for its 30% working interest share in the drilling costs of the J. Beeler No. 1 well in Zavala County, Texas. The Company funded its portion of the well with existing cash on hand. The J. Beeler No. 1 well was spud on October 24, 2018 and is the second well to be drilled within the Company’s wholly owned subsidiary Energy One LLCSouth Texas acreage position covering Dimmit and APEG Energy II, L.P., (“APEG”), an entity controlled by Angelus Private Equity Group, LLC entered into an exchange agreement (the “Exchange Agreement”), pursuant to which, on the terms and subject to the conditions of the Exchange Agreement, APEG will exchange $4,463,380 of outstanding borrowings under the Company’s Credit Facility, for 5,819,270 new shares of common stock of the Company, par value $0.01 per share, representing an exchange price of $0.767 representing a 1.3% premium over the 30-day volume weighted average price of the Company’s common stock on September 20, 2017 (the “Exchange Shares”). Accrued, unpaid interest on the Credit Facility held by APEG will be paid in cash at the closing of the transaction. Immediately following the close of the transaction, APEG will hold approximately 49.3% of the outstanding Common Stock of U.S. Energy. The Company expects to close the Transaction in the fourth quarter of 2017. The Transaction is subject to certain customary closing conditions, including approval by the Company’s shareholders of the Transaction.

On November 6, 2017 U.S. Energy Corp. announced it has received scheduled proceeds from a previously announced August 2014 transaction regarding the divestment of uranium mining assets in exchange for $2.5 million of stock in Anfield Resources Inc. Pursuant to the agreement, payments for the divestiture were structured as three issuances of stock with the most recent and final $1.0 million issuance consisting of 24,942,200 shares of Anfield. The recently received shares are restricted until March 2, 2018. U.S. Energy now holds 36,316,357 shares of Anfield representing approximately 19.2% of the common stock outstanding.Zavala Counties.

 

18-16-

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward Looking Statements

 

This Form 10-Q containsand other publicly available documents, including the documents incorporated herein and therein by reference contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical factsfact included in and incorporated by reference into this Form 10-Q are forward-looking statements. When used in this Form 10-Q, the words “will”, “expect”, “anticipate”, “intend”, “plan”, “believe”, “seek”, “estimate”, “goal”, “project”, “strategy”, “future”, “likely”, “may”, “should”, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements in this Form 10-Q include statements regarding our expected future revenue, income, production, liquidity, cash flows, reclamation and other liabilities, expenses and capital projects, future capital expenditures, current or future volatility in the credit markets and future credit markets, and future transactions. Because these forward-looking statements involve risks and uncertainties, actual results could differ materially from those expressed or implied by these forward-looking statements due to a variety of factors, including those associated with our ability to find oil and natural gas reserves that are economically recoverable, the volatility of oil, NGL and natural gas prices, declines in the values of our properties that have resulted in and may in the future result in additional ceiling test write downs, our ability to replace reserves and sustain production, our estimate of the sufficiency of our existing capital sources, our ability to raise additional capital to fund cash requirements for our participation in oil and gas properties and for future acquisitions, the uncertainties involved in estimating quantities of proved oil and natural gas reserves, in prospect development and property acquisitions or dispositions and in projecting future rates of production or future reserves, the timing of development expenditures and drilling of wells, hurricanes and other natural disasters and the operating hazards attendant to the oil and gas and minerals businesses. In particular, careful consideration should be given to cautionary statements made in the “Risk Factors” section of our 20162017 Annual Report on Form 10-K 10-K/A and other quarterly reports on Form 10-Q filed with the SEC, all of which are incorporated herein by reference. The Company undertakes no duty to update or revise any forward-looking statements.

 

General Overview

 

We are an independent energy company focused on the lease acquisition and development of oil and gas producing properties in the continental United States. Our business is currently focused in South Texas and the Williston Basin in North Dakota. However, we do not intend to limit our focus to these geographic areas. We continue to focus on increasing production, reserves, revenues and cash flow from operations while managing our level of debt.

 

We currently explore for and produce oil and gas through a non-operator business model; however, we may operate oil and gas properties for our own account and may expand our holdings or operations into other areas. As a non-operator, we rely on our operating partners to propose, permit and manage wells. Before a well is drilled, the operator is required to provide all oil and gas interest owners in the designated well the opportunity to participate in the drilling costs and revenues of the well on a pro-rata basis. After the well is completed, our operating partners also transport, market and account for all production. As discussed in Item 1. Business,Organization and Operations, our long-term strategic focus is to develop operational capabilities through the pursuit of opportunities to acquire operated properties and/or operatorship of existing properties.

 

Recent Developments

 

OnIn October 4, 2017, U.S. Energy Corp. (the “Company”),2018, the Company paid $0.9 million for its 30% working interest share in the drilling costs of the J. Beeler No. 1 well in Zavala County, Texas. The Company funded its portion of the well with existing cash on hand. The J. Beeler No. 1 well was spud on October 24, 2018 and is the second well to be drilled within the Company’s wholly owned subsidiary Energy One LLCSouth Texas acreage position covering Dimmit and Statoil Oil and Gas LP (“Statoil”) entered into a purchase and sale agreement (the “Purchase Agreement”), pursuant to which, on the terms, and subject to the conditions of the Purchase Agreement, the Company assigned, sold, and conveyed certain non-operated assets in the Williston Basin, North Dakota in consideration for the elimination of $4.0 million in outstanding liabilities and payment by Statoil to the Company of $2.0 million in cash. U.S. Energy has historically accounted for the eliminated liabilities on the Company’s balance sheet under “Payable to major operator” and “Contingent ownership interests.” The Purchase Agreement was unanimously approved by the board of directors of the Company and closed on October 5, 2017, with an effective date of August 1, 2017.Zavala Counties.

 

19-17-

On October 5, 2017, U.S. Energy Corp. announced that the Company, the Company’s wholly owned subsidiary Energy One LLC and APEG Energy II, L.P., (“APEG”), an entity controlled by Angelus Private Equity Group, LLC entered into an exchange agreement (the “Exchange Agreement”), pursuant to which, on the terms and subject to the conditions of the Exchange Agreement, APEG will exchange $4,463,380 of outstanding borrowings under the Company’s Credit Facility, for 5,819,270 new shares of common stock of the Company, par value $0.01 per share, representing an exchange price of $0.767 representing a 1.3% premium over the 30 day volume weighted average price of the Company’s common stock on September 20, 2017 (the “Exchange Shares”). Accrued, unpaid interest on the Credit Facility held by APEG will be paid in cash at the closing of the transaction. Immediately following the close of the transaction, APEG will hold approximately 49.9% of the outstanding Common Stock of U.S. Energy. The Company expects to close the transaction in the fourth quarter of 2017. The transaction is subject to certain customary closing conditions, including approval by the Company’s shareholders of the transaction.

 

Critical Accounting Policies and Estimates

 

The preparation of our consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”)U.S. GAAP requires us to make assumptions and estimates that affect the reported amounts of assets, liabilities, revenues and expenses, as well as the disclosure of contingent assets and liabilities at the date of our consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates under different assumptions or conditions. A summary of our significant accounting policies is detailed inNote 17Organization,Management’s Discussion and Analysis of Financial Conditions and Results of Operations and Significant Accounting Policesin Item 82 of our 20162017 Annual Report on Form 10-K 10-K/A filed with the SEC on April 17, 2017 and AprilMarch 28, 2017.2018.

 

Recently Issued Accounting Standards

 

Please refer to the section entitledRecent Accounting Pronouncements underNote 1 – Organization, Operations and Significant Accounting Policies in the Notes to the Financial Statements included in Item 1 of this report for additional information on recently issued accounting standards and our plans for adoption of those standards.

 

Results of Operations

 

Comparison of our Statements of Operations for the Three Months Ended September 30, 20172018 and 20162017

 

During the three months ended September 30, 2017,2018, we recorded a net lossincome of $0.4 million$467 thousand as compared to a net loss of $0.3 million$382 thousand for the three months ended September 30, 2016.2017. In the following sections we discuss our revenue, operating expenses, and non-operating income and discontinued operations for the three months ended September 30, 20172018 compared to the three months ended September 30, 2016.2017.

 

Revenue.Presented below is a comparison of our oil and gas sales,revenues, production quantities and average sales prices for the three months ended September 30, 20172018 and 20162017 (dollars in thousands, except average sales prices):

 

        Change 
  2017  2016  Amount  Percent 
         
Revenue:                
Oil $1,311  $1,496  $(185)  -12%
Gas  227   371   (144)  -39%
                 
Total $1,538  $1,867  $(329)  -18%
                 
Production quantities:                
Oil (Bbls)  30,000   41,605   (11,605)  -28%
Gas (Mcfe)  75,820   172,830   (97,010)  -56%
BOE  42,637   70,410   (27,773)  -39%
                 
Average sales prices:                
Oil (Bbls) $43.70  $35.96  $7.74   22%
Gas (Mcfe)  2.99   2.15   0.84   39%
BOE  36.07   26.52   9.55   36%


        Change 
  2018  2017  Amount  Percent 
             
Revenue:                
Oil $1,120  $1,311  $(191)  -15%
Gas  102   227   (125)  -55%
                 
Total $1,222  $1,538  $(316)  -21%
                 
Production quantities:                
Oil (Bbls)  16,194   30,000   (13,806)  -46%
Gas (Mcfe)  29,623   75,820   (46,197)  -61%
BOE  21,131   42,637   (21,506)  -50%
                 
Average sales prices:                
Oil (Bbls) $69.16  $43.69  $25.46   58%
Gas (Mcfe)  3.45  $2.99   0.46   15%
BOE  57.84  $36.06   21.77   60%

 

The decrease in our oil salesrevenue of $0.2 million$191 thousand for the three months ended September 30, 20172018 as compared to the three months ended September 30, 20162017 was primarily attributable to the result ofOctober 2017 asset divestiture combined with normal production declines experienced from existing producing wells.  These factors offset a 28% decrease58% increase in the average oil production duringsales price received for the three months ended September 30, 2017. The 22% increase in the average oil price realized partially offset the reduction in our oil production quantity during2018 as compared to the three months ended September 30, 2017. The decrease in our gas sales of $0.1 million$125 thousand for the three months ended September 30, 20172018 as compared to the three months ended September 30, 20162017 was primarily driven by a 56% decrease in our gas production during the three months ended September 30, 2017. The primary driver in the decrease in our gas production was the performance of necessary maintenancemaintenance-related downtime on a specific producing gas producing well thatlocated in Louisiana in which the Company holds a significant working interest in during the months of July and August 2017. The decrease in gascombined with normal production was partiallydeclines experienced from existing producing wells. These factors offset by a 39%15% increase in the average natural gas price realized. The increase in our net realized oil price is reflective of the partial recovery in global commodity prices during 2017. During the last year, the differential between West Texas Intermediate (“WTI”) quoted prices for crude oil and the prices we realize for sales in the Williston Basin was approximately $6.00 per barrel lower. We expect this differential to continue (with the amount of the differential varying over time) and that our oil sales revenue will be affected by lower realized prices from this region.received.

-18-

 

For the three months ended September 30, 2017,2018, we produced 42,63721,131 BOE, or an average of 463230 BOE per day, as compared to 70,41042,637 BOE or 765463 BOE per day during the comparable period in 2016.2017. This 36% reduction was mainly attributable to several factors, including (i) the normal decline in production for wells in the area of our properties, (ii)October 2017 asset divestiture, maintenance-related downtime associated with the maintenance ofon a specific gas producing well of which the Company holds a significant working interest, (iii) the Company did not add significant reserveslocated in Louisiana, and normal production declines  from drilling or acquisition over the past year, and (iv) the low commodity price environment incentivizes operators to scale back production until prices recover.existing producing wells.

 

Oil and Gas Production Costs. Presented below is a comparison of the Company’sour oil and gas production costs for the three months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

      Change       Change 
 2017  2016  Amount  Percent  2018  2017  Amount  Percent 
                  
Production taxes and other expenses $230  $256  $(26)  -10%
Production taxes $96  $113  $(17)  -15%
Lease operating expenses  626   1,092   (466)  -43%  357   743   (386)  -52%
                                
Total $856  $1,348  $(492)  -36% $453  $856  $(403)  -47%
Per Boe $21.44  $20.08  $1.36   7%

 

For the three months ended September 30, 2017,2018, production taxes and other expenses slightly decreased by $17 thousand compared to the comparable period in 2016. The2017. This decrease in production taxes resulted from decreased revenues from oil and gas sales. Forother expenses was primarily attributable to the October 2017 asset divestiture combined with lower production volumes. During the three months ended September 30, 2017,2018, lease operating expenseexpenses decreased by $0.5 million which$386 thousand when compared to the three months ended September 30, 2017. The decrease was primarily attributable to the October 2017 asset divestiture. Total oil and gas production costs per BOE increased 7% for the three months ended September 30, 2018 to the comparable period in 2017. This increase was primarily attributed to lower production due to the implementation of cost reduction strategies by the operators ofmaintenance-related downtime on our wells. During 2017, we expect cost reduction implementation programs to continue during the prolonged global commodity price downtown.gas well in Louisiana.

 

Depreciation, depletion and amortization.Our DD&A rate for the three months ended September 30, 20172018 was $3.23$3.53 per BOE compared to $9.50$3.23 per BOE for the three months ended September 30, 2016.2017. Our DD&A rate can fluctuate as a result of changes in drilling and completion costs, impairments, divestitures, changes in the mix of our production, the underlying proved reserve volumes and estimated costs to drill and complete proved undeveloped reserves. The primary factor that resultedincrease from comparable 2017 levels is primarily attributable to a decrease in reserves as a reductionresult of our October 2017 divestiture combined with an increase in our DD&A rate foroil prices throughout the three months ended September 30, 2017 was $9.6 million of aggregate quarterly impairment charges that resulted from our quarterly Full Cost Ceiling limitations during 2016. During each of the quarters ended March 31, 2016 and June 30, 2016, we recognized impairment charges which reduced the net capitalized costs subject to future DD&A calculations. Accordingly, our DD&A rate per BOE decreased as we reduced the net capitalized costs by the quarterly impairment charges discussed below.2018.


 

Impairment of oil and gas properties.During the three months ended September 30, 2018 and 2017, and 2016, we did not record anyrecorded no impairment charges related to our oil and gas properties.properties due to the net capitalized costs being below the full cost ceiling limitation. Presented below are the weighted average prices (before applying the impact of(in each case adjusted for transportation, quality, and basis differentials between the benchmark prices and the actual prices realized forapplicable to our wells)properties on a weighted average basis) used to prepare our reserve estimates and to calculate our Full Cost Ceilingfull cost ceiling limitations for each of the last five calendar quarters, along with the impairment charges recognized during each of those quarters (dollars in thousands, except average prices):quarters:

 

   Average Price(1)    
   Oil  Gas  Impairment 
   (Bbl)  (MMbtu)  Charge 
           
Third quarter of 2016   41.68   2.28    
Fourth quarter of 2016   42.75   2.48    
First quarter of 2017   47.61   2.73    
Second quarter of 2017   48.95   3.01    
Third quarter of 2017   49.81   3.00    
  Average Price(1) 
  Oil  Gas 
  (Bbl)  (MMbtu) 
       
Third quarter of 2017  43.89   2.92 
Fourth quarter of 2017  47.01   2.98 
First quarter of 2018  50.27   3.93 
Second quarter of 2018  53.86   2.83 
Third quarter of 2018  59.78   2.83 

 

 (1)Represents the trailing 12-month average for benchmark oil and gas prices ending in the last month of the calendar quarter shown.shown less Company differential.

 

Our quarterly reserve reports are prepared based on a trailing 12-month average for benchmark oil and gas prices.

-19-

 

General and Administrative Expenses.Presented below is a comparison of our general and administrative expenses for the three months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

      Change       Change 
 2017  2016  Amount  Percent  2018  2017  Amount  Percent 
                  
Compensation and benefits, including directors $190  $158  $32   20% $222  $190  $32   17%
Stock-based compensation  77   30   47   157%  13   77   (64)  -83%
Professional fees  268   457   (189)  -41%  286   268   18   7%
Insurance, rent and other  64   99   (35)  -35%  100   64   36   56%
                                
Total $599  $744  $(145)  -19% $621  $599  $22   4%

 

General and administrative expenses decreased by $0.1 millionwere $621 thousand for the three months ended September 30, 20172018 as compared to $599 thousand during the three months ended September 30, 2016. This decreasesame period of 2017. The increase was primarily attributable to a decrease of $0.2 million$36 thousand increase in insurance, rent and other, an $18 thousand increase in professional fees associated with the Company’s operations. The decreaseevaluation of prospective wells and an increase of $32 thousand in professional fees was partiallycompensation expense. These were offset by a $0.1 million increase$64 thousand decrease in stock based compensation.stock-based compensation expense.

 

Non-Operating Income (Expense). Presented below is a comparison of our non-operating income (expense) for the three months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

        Change 
  2017  2016  Amount  Percent 
             
Realized gain on oil price risk derivatives $116  $139  $(23)  -17%
Unrealized loss on oil price risk derivatives  (282)  (97)  (185)  191%
Rental and other income (expense), net  53   (46)  99   -215%
Warrant revaluation loss  (70)     (70)  NA 
Interest expense  (136)  (117)  (19)  16%
Gain on receipt of marketable equity securities     750   (750)  -100%
                 
Total other income (expense) $(319) $629  $(948)  -151%


        Change 
  2018  2017  Amount  Percent 
             
(Loss) gain on commodity derivative contracts $(14) $(166) $152   -91%
Rental and other expense, net  (53)  53   (106)  -2%
Warrant fair value adjustment  288   (70)  358   511%
Interest expense  (24)  (136)  112   -82%
Change in fair value of marketable securities  203   -   203   100%
Total other income (expense) $400  $(319) $719   -225%

 

During the three months ending September 30, 2018, the Company had a loss on oil price derivatives of $14 thousand . During the three months ending September 30, 2017, the Company had a realized gain on oil price risk derivatives of $0.1 million compared to a gain of $0.1 million for the comparable period in 2016. The Company had an unrealized loss on oil price risk derivativesderivative contracts outstanding of $0.3 million for the three months ended September 30, 2017 compared to a loss of $0.1 million for the comparable period for 2016.$166 thousand. Unrealized gains or losses result from changes in the fair value of the derivativesunsettled derivative contracts as commodity futures prices increase or decrease. Unrealized losses are also recognized in the month when derivative contracts are settled in cash through the recognition of a realized gain. Similarly, unrealized gains are also recognized in the month when derivative contracts are settled in cash through the recognition of a realized loss.

 

During the three months ending September 30, 2017,2018, the Company had an unrealized gain on marketable securities of $203 thousand. On January 1, 2018, the Company adopted ASU 2016-01 requiring unrealized gains and losses on marketable securities to be recognized $0.1 million on rental and other income (expense), an increasethe consolidated statement of $0.1 million overoperations. For the comparable period in 2016. The increasethree months ended September 30, 2017, unrealized gain (loss) on marketable securities was primarily due to an increase in office occupancy inrecorded on the Company’s Riverton, WY office building.consolidated balance sheet as a component of equity under “Other comprehensive loss.”

 

During the three months ending September 30, 2017, we2018, the Company realized a non-cashwarrant revaluation gain of $288 thousand as compared to a loss onof $70 thousand during the revaluationthree months ending September 30, 2017. The increase was attributable to a decrease in the warrant liability primarily as a result of our outstanding warrantsa decline in the per share market value of $0.1 million.the Company’s common stock. Our warrant liability is accounted for using the mark-to-market accounting method whereby gains and losses from changes in the fair value of derivative instruments are recognized immediately into earnings. No warrants were outstanding for the period ending September 30, 2016. We will continue to revalue our outstanding warrants on a quarterly basis.

 

Interest expense increaseddecreased by $0.02 million$112 thousand during the three months ended September 30, 20172018 compared to the comparable period in 2016.2017. The increasedecrease was attributable to an increasethe reduction in average interest rate which was partially offset by one-time amortization of debt issuance costs associated with the amendmentprinciple balance of our credit agreement during the third quarter of 2016.facility. The average interest rate increased towas 8.75% for the three months ended September 30, 2017 in comparison to 3.19% for the three months ended September 30, 2016.2018 and 2017.

 

Discontinued Operations.In February 2016 the Company completed the disposition of our mining segment to Mt. Emmons Mining Company (“MEM”), including the Keystone Mine, the WTP and other related properties. A significant objective for completing the disposition was to improve future profitability through the elimination of the obligations to operate the WTP and mine holding costs, which are expected to result in estimated annual cash savings of $3.0 million. During the three months ended September 30, 2017 and 2016, we did not incur any operating expenses associated with the discontinued mining segment.

In order to induce MEM to assume the Company’s obligations to operate the WTP we issued additional consideration in the form of 50,000 shares of Series A Convertible Preferred Stock. For the three months ended March 31, 2016, we recorded the fair value of the Preferred Stock based on the initial liquidation preference of $2.0 million. Since the cash consideration paid by MEM for the Preferred Stock was $500, we recorded a charge to discontinued operations of approximately $2.0 million associated with the issuance. There were no charges associated with discontinued operations for the period ended September 30, 2017.

-20-

 

Comparison of our Statements of Operations for the Nine Months Ended September 30, 20172018 and 20162017

 

During the nine months ended September 30, 2017,2018, we recorded a net loss of $0.8 million$950 thousand as compared to a net loss of $15.0 million$787 thousand for the nine months ended September 30, 2016. Our loss from continuing operations was $0.8 million for nine months ended September 30, 2017 compared to $12.6 million for the nine months ended September 30, 2016.2017. In the following sections we discuss our revenue, operating expenses, and non-operating income and discontinued operations for the nine months ended September 30, 20172018 compared to the nine months ended September 30, 2016.2017.


 

Revenue.Presented below is a comparison of our oil and gas sales,revenues, production quantities and average sales prices for the nine months ended September 30, 20172018 and 20162017 (dollars in thousands, except average sales prices):

 

      Change       Change 
 2017  2016  Amount  Percent  2018  2017  Amount  Percent 
                  
Revenue:                                
Oil $4,141  $4,037  $104   3% $3,642  $4,141  $(499)  -12%
Gas  1,135   892   243   27%  708   1,135   (427)  -38%
                                
Total $5,276  $4,929  $347   7% $4,350  $5,276  $(926)  -18%
                                
Production quantities:                                
Oil (Bbls)  95,039   124,285   (29,246)  -24%  56,820   95,039   (38,219)  -40%
Gas (Mcfe)  335,102   406,605   (71,503)  -18%  179,330   335,102   (155,772)  -46%
BOE  150,890   192,053   (41,163)  -21%  94,605   150,890   (56,285)  -37%
                                
Average sales prices:                                
Oil (Bbls) $43.57  $32.48  $11.09   34% $64.10  $43.57  $20.53   47%
Gas (Mcfe)  3.39   2.19   1.20   55% $3.95  $3.39  $0.56   17%
BOE  34.97   25.66   9.31   36% $45.98  $34.97  $11.01   31%

 

The increasedecrease in our oil salesrevenue of $0.1 million$499 thousand for the nine months ended September 30, 20172018 as compared to the nine months ended September 30, 20162017 was primarily attributable to the result ofOctober 2017 asset divestiture combined with normal production declines experienced from existing producing wells.  These factors offset a 34%47% increase in the average oil sales price realized during the nine months ended September 30, 2017. The increase in the average oil price realized offset a 24% reduction in our oil production quantity during the nine months ended September 30, 2017. The increase in our gas sales of $0.2 millionreceived for the nine months ended September 30, 20172018 as compared to the nine months ended September 30, 2016 was driven by a 55% increase2017. The decrease in our gas sales of $427 thousand for the average gas price realized duringnine months ended September 30, 2018 as compared to the nine months ended September 30, 2017 was primarily driven by maintenance-related downtime on a specific producing gas well located in Louisiana in which the Company holds a significant working interest combined with normal production declines experienced from existing producing wells. These factors offset a 18% decrease in our gas production quantity for the same period. The17% increase in our net realized commodity prices is reflective of the partial recovery in global commodity prices during 2017. During the last year, the differential between West Texas Intermediate (“WTI”) quoted prices for crude oil and the prices we realize for sales in the Williston Basin was approximately $6.00 per barrel lower. We expect this differential to continue (with the amount of the differential varying over time) and that our oil sales revenue will be affected by lower realized prices from this region.average natural gas price received.

 

For the nine months ended September 30, 2017,2018, we produced 150,89094,605 BOE, or an average of 553347 BOE per day, as compared to 192,053150,890 BOE or 702553 BOE per day during the comparable period in 2016.2017. This 21% reduction was mainly attributable to several factors, including (i) the October 2017 asset divestiture combined with normal decline in production for wells in the area of our properties, (ii) downtime associated with the maintenance of a gas producing well that the Company holds a significant working interest, (iii) the Company did not add significant reserves from drilling or acquisition over the past year, and (iv) the low price environment incentivizes operators to scale back production until prices recover.declines.

 

Oil and Gas Production Costs. Presented below is a comparison of our oil and gas production costs for the nine months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

      Change       Change 
 2017  2016  Amount  Percent  2018 2017 Amount Percent 
                  
Production taxes and other expenses $850  $736  $114   15%
Production taxes $316  $396  $(82)   -21%
Lease operating expenses  1,862   3,076   (1,214)  -39%  1,431  2,316  (883) -38%
                         
Total $2,712  $3,812  $(1,100)  -29% $1,747 $2,712 $(965) -36%
Per Boe $18.47 $17.97 $0.50 3%

-21-

 

For the nine months ended September 30, 2017,2018, production taxes and other expenses increaseddecreased by $0.1 million$82 thousand compared to the comparable period in 2016. Substantially all of this increase2017. This decrease in production taxes resulted from increased oil and gas sales. Forother expenses was primarily attributable to the October 2017 asset divestiture  combined with lower production volumes. During the nine months ended September 30, 2017,2018, lease operating expenseexpenses decreased by $1.2 million which$883 thousand when compared to the nine months ended September 30, 2017. The decrease was primarily dueattributable to the implementation of cost reduction strategies byOctober 2017 asset divestiture combined with lower production volumes. Total oil and gas production costs per BOE increased 3% for the operators ofnine months ended September 30, 2018 to the comparable period in 2017. This increase was primarily attributed to increased workover activity on our wells. During 2017, we expect cost reduction implementation programs to continue during the prolonged global commodity price downtown.properties.


 

Depreciation, depletion and amortization.Our DD&A rate for the nine months ended September 30, 20172018 was $3.93$3.66 per BOE compared to $12.05$3.93 per BOE for the nine months ended September 30, 2016.2017. Our DD&A rate can fluctuate as a result of changes in drilling and completion costs, impairments, divestitures, changes in the mix of our production, the underlying proved reserve volumes and estimated costs to drill and complete proved undeveloped reserves. The primary factor that resulted in a reduction in our DD&A rate for the nine months ended September 30, 2018 was the October 2017 was $9.6 million of aggregate quarterly impairment charges that resulted from our quarterly Full Cost Ceiling limitations during 2016. During each ofasset divestiture and the quarters ended March 31, 2016 and June 30, 2016, we recognized impairment charges which reducedcorresponding reduction to the net capitalized costs subject to future DD&A calculations. Accordingly, our DD&A rate per BOE decreased as we reduced the net capitalized costs by the quarterly impairment charges discussed below.Company’s full cost pool.

 

Impairment of oil and gas properties.During the nine months ended September 30, 20172018 and 2016,2017, we recorded no impairment charges related to our oil and gas properties of $0.0 million and $9.6 million, respectively, becausedue to the net capitalized costs were in excess ofbeing below the Full Cost Ceilingfull cost ceiling limitation. These quarterly impairment charges were primarily due to the deepening declines in the price of oil beginning in 2015 and continuing through 2016. Presented below are the weighted average prices (before applying the impact of basis differentials between the benchmark prices and the actual prices realized for our wells) used to prepare our reserve estimates and to calculate our Full Cost Ceiling limitations for each of the last five calendar quarters, along with the impairment charges recognized during each of those quarters (dollars in thousands, except average prices):

 

General and Administrative Expenses.Presented below is a comparison of our general and administrative expenses for the nine months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

      Change       Change 
 2017  2016  Amount  Percent  2018  2017  Amount  Percent 
                  
Compensation and benefits, including directors $544  $469  $75   16% $1,548  $544  $1,004   185%
Stock-based compensation  289   98   191   195%  623   289   334   116%
Professional fees  1,618   1,225   393   32%  855   1,618   (763)  -47%
Insurance, rent and other  301   282   19   7%  328   301   27   9%
                                
Total $2,752  $2,074  $678   33% $3,354  $2,752  $602   22%

 

General and administrative expenses increased by $0.7were $3.4 million forduring the first nine months ended September 30, 2017of 2018 as compared to $2.8 million during the first nine months ended September 30, 2016. Thisof 2017. The increase was primarily attributable to (i) ana $1.0 million increase of $0.4 millionin employee compensation and related expenses combined with a $334 thousand increase in stock-based compensation expense. The increase was partially offset by a $763 thousand reduction in professional fees primarily driven by increased legal costs associated with our debt refinancing efforts combined withdue to litigation that has been resolved and the hiring of employees that have been historically employed on a legal settlement on the Willerson lease (See Note 7 Commitments and Contingencies), and (ii) an increase in stock-based compensation which primarily resulted from the amortization of previously issued stock grants.contract basis.

 

Non-Operating Income (Expense). Presented below is a comparison of our non-operating income (expense) for the nine months ended September 30, 20172018 and 20162017 (dollars in thousands):

 

        Change 
  2017  2016  Amount  Percent 
             
Realized gain on oil price risk derivatives $217  $1,401  $(1,184)  -85%
Unrealized gain (loss) on oil price risk derivatives  29   (1,557)  1,586   -102%
Rental and other income (expense), net  (296)  (125)  (171)  137%
Warrant revaluation gain  450      450   NA 
Interest expense  (382)  (364)  (18)  5%
Gain on receipt of marketable equity securities     750   (750)  -100%
Gain on sale of assets  1   100   (99)  -99%
                 
Total other income (expense) $19  $205  $(186)  -91%
        Change 
  2018  2017  Amount  Percent 
             
(Loss) gain on commodity derivative contracts $(225) $246  $(471)  -191%
Gain on sale of assets  -   1   (1)  NA 
Rental and other expense, net  (84)  (296)  212   72%
Warrant fair value adjustment  478   450   28   6%
Interest expense  (83)  (382)  299   78%
Change in fair value of marketable securities  80   -   80   NA 
Total other income (expense) $166  $19  $147   774%

 


-22-

 

During the nine months ending September 30, 2018, the Company had a loss on oil price derivatives of $225 thousand due to the increase in commodity prices. During the nine months ending September 30, 2017, the Company had a realized gain on oil price risk derivativesderivative contracts outstanding of $0.2 million and of $1.4 million for the comparable period in 2016. We had an unrealized gain on oil price risk derivatives of $0.03 million for the nine months ended September 30, 2017 compared to a loss of $1.6 million for the comparable period for 2016.$246 thousand. Unrealized gains or losses result from changes in the fair value of the derivatives as commodity prices increase or decrease. Unrealized lossesdecrease and are also recognized in the month when derivative contracts are settled in cash through the recognition of a realized gain. Similarly, unrealized gains are also recognized in the month when derivative contracts are settled in cash through the recognition of a realized loss.

 

During the nine months ending September 30, 2017,2018, the Company realizedhad an expenseunrealized gain on marketable securities of $0.3 million$80 thousand. On January 1, 2018, the Company adopted ASU 2016-01, which requires the recognition of unrealized gains and losses on rentalmarketable securities on the consolidated statement of operations. As of September 30, 2017, unrealized gains and other income (expense), an increaselosses on marketable securities were recorded on the consolidated balance sheet as a component of $0.2 million over the comparable period in 2016. The increased expense was primarily due to an increase in office rental expenses of $0.1 million combined with a $0.2 million settlement associated with a former employee claim. Please refer to Note 7 entitled “Commitment and Contingencies” for more information.stockholders’ equity under “Other comprehensive loss.”

 

During the nine months ending September 30, 2017,2018, we realized a non-cashwarrant revaluation gain onof $478 thousand as compared to a gain of $450 thousand during the revaluation of our outstanding warrants of $0.5 million.nine months ending September 30, 2017. Our warrant liability is accounted for using the mark-to-market accounting method whereby gains and losses from changes in the fair value of derivative instruments are recognized immediately into earnings. No warrants were outstanding for the nine months ended September 30, 2016. We will continue to revalue our outstanding warrants on a quarterly basis.

 

Interest expense increaseddecreased by $0.02 million$299 thousand during the nine months ended September 30, 20172018 compared to the comparable period in 2016.2017. The increasedecrease was attributable to an increasethe reduction in average interest rate which was partially offset by one-time amortization of debt issuance costs associated with the amendmentprinciple balance of our credit agreement during the third quarter of 2016.facility. The average interest rate increased towas 8.75% for the nine months ended September 30, 2018 and 7.68% for the nine months ended September 30, 2017 in comparison to 3.19% for the nine months ended September 30, 2016.

Discontinued Operations.In February 2016 we completed the disposition of our mining segment to Mt. Emmons Mining Company (“MEM”), including the Keystone Mine, the WTP and other related properties. A significant objective for completing the disposition was to improve future profitability through the elimination of the obligations to operate the WTP and mine holding costs, which are expected to result in estimated annual cash savings of $3.0 million. During the nine months ended September 30, 2017 and 2016, we incurred operating expenses associated with the discontinued mining segment of $0 and $2.5 million, respectively.

In order to induce MEM to assume the Company’s obligations to operate the WTP we issued additional consideration in the form of 50,000 shares of Series A Convertible Preferred Stock. For the three months ended March 31, 2016, we recorded the fair value of the Preferred Stock based on the initial liquidation preference of $2.0 million. Since the cash consideration paid by MEM for the Preferred Stock was $500, we recorded a charge to discontinued operations of approximately $2.0 million associated with the issuance. There were no charges associated with discontinued operations for the nine month period ended September 30, 2017.

Non-GAAP Financial Measures- Adjusted EBITDAX

Adjusted EBITDAX represents income (loss) from continuing operations as further modified to eliminate impairments, depreciation, depletion and amortization, stock-based compensation expense, loss on investments and other non-operating income or expense, income taxes, unrealized derivative gains and losses, interest expense, exploration expense, and other items set forth in the table below. Adjusted EBITDAX excludes certain items that we believe affect the comparability of operating results and can exclude items that are generally one-time in nature or whose timing and/or amount cannot be reasonably estimated.


Adjusted EBITDAX is a non-GAAP measure that is presented because we believe it provides useful additional information to investors and analysts as a performance measure. In addition, adjusted EBITDAX is widely used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in the oil and gas exploration and production industry, and many investors use the published research of industry research analysts in making investment decisions. Adjusted EBITDAX should not be considered in isolation or as a substitute for net income (loss), income (loss) from operations, net cash provided by operating activities, or profitability or liquidity measures prepared under GAAP. Because adjusted EBITDAX excludes some, but not all items that affect net income (loss) and may vary among companies, the adjusted EBITDAX amounts presented may not be comparable to similar metrics of other companies.

The following table provides reconciliations of income (loss) from continuing operations to adjusted EBITDAX for the three and nine months ended September 30, 2017 and 2016:

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
             
Loss from continuing operations (GAAP) $(382) $(265) $(787) $(12,635)
Impairment of oil and gas properties           9,568 
Depreciation, depletion and amortization:                
Oil and gas operations  146   669   618   2,315 
Other     5      16 
Unrealized (gain) loss on oil price risk derivatives  282   97   (29)  1,557 
Stock-based compensation  77   30   289   98 
Gain on sale of assets        (1)  (100)
Rental and other income (expense), net  (53)  (704)  296   (625)
Warrant Fair Value Adjustment (gain) loss  70      (450)   
Interest expense  136   117   382   364 
                 
Adjusted EBITDAX (Non-GAAP) $276  $(51) $318  $558 

 

Liquidity and Capital Resources

 

The following table sets forth certain measures of our liquidity as of September 30, 20172018 and December 31, 2016:2017:

 

 2017  2016  Change  September 30, 2018  December 31, 2017  Change 
          (restated)   
Cash and equivalents $1,814  $2,518  $(704) $2,993  $3,277  $(284)
Working capital deficit(1)  (791)  (6,043)  5,252 
Working capital(1)  3,639   4,336   (697)
Total assets  14,893   16,767   (1,874)  15,242   15,316   (74)
Outstanding debt under Credit Facility  6,000   6,000      937   1,537   (600)
Borrowing base under Credit Facility  6,000   6,000      6,000   6,000   - 
Total shareholders’ equity  2,778   3,758   (980)  9,797   8,662   1,135 
                        
Select Ratios                        
                        
Current ratio(2)   0.82 to 1.00    0.45 to 1.00       3.1 to 1.0   3.7 to 1.0     
Debt to equity ratio(3)   2.16 to 1.00    1.59 to 1.00     
Debt to equity ratio (restated)(3)  0.1 to 1.0   0.2 to 1.0     

 

 (1)Working capital deficit is computed by subtracting total current liabilities from total current assets.
 (2)The current ratio is computed by dividing total current assets by total current liabilities.
 (3)The debt to equity ratio is computed by dividing total debt by total shareholders’ equity. The ratio at December 31, 2017, has been restated for the reclassification of the Preferred Stock to temporary equity

 

As of September 30, 2017,2018, we have a working capital deficit of $0.8$3.6 million compared to a working capital deficit of $6.0$4.3 million as of December 31, 2016, an increase2017, a decrease of $5.2 million. This increase was primarily attributable to$697 thousand.

Our sole source of debt financing is a reclassification of the Company’srevolving Credit Facility as a long-term liability.with APEG. The reclassification offset a reduction in cash by $0.7 million, primarily driven by an increase in professional service fees and an accrual for the settlement of the Employee Arbitration (See Note 7 Commitments and Contingencies).


On May 2, 2017, the Amended and Restated Credit Agreement, dated July 30, 2010 between U.S. Energy Corp.’s wholly-owned subsidiary, Energy One and Wells Fargo Bank N.A. was sold, assigned and transferred to APEG Energy II, L.P. (“APEG”) (the “Credit Agreement”). APEG purchased and assumed all of Wells Fargo’s rights and obligations as the lender to Energy One under the Credit Agreement. Concurrently, U.S. Energy Corp., Energy One and APEG entered into a Limited Forbearance Agreement dated May 2, 2017. On June 28, 2017, U.S. Energy Corp., Energy One and APEG entered into a Fifth Amendment to the Credit Agreement providing for, among other things, an extension of the maturity date to July 19, 2019, new financial coverage ratio covenants and a limited release and waiver with respect to any historical Company non-compliance with any and all financial covenants. The Company is currently forecasted to remain in compliance with all covenants throughout the life of the credit facility and believes the multi-year extension to the maturity date will provide the parties sufficient time to work towards a long-term solution that enables the Company to execute its operational strategy and ensure value for existing shareholders. As of September 30, 2017, the Company was in compliance with all financial covenants and fully conforming with all requirements under its credit agreement. Accordingly, the entire balance of $6.0 millionborrowing base has been classified as a long-term liability. Please refer to Note 13 entitled “Subsequent Events” for further information.

During 2015 and 2014, we received significant overpayments due to an operator’s failure to timely recognize the payout implications of our joint operating agreements. During the second quarter of 2015, the operator corrected its records and has elected to begin withholding the net revenues from all of our wells that it operates to recover these overpayments. As of September 30, 2017, the balance of the overpayment was approximately $2.4 million. Based on the oil and gas prices and costs used in the Company’s reserve report as of September 30, 2017, this liability is not expected to be fully settled until the first quarter of 2020, but under higher pricing scenarios we expect the entire liability will be repaid sooner. The aggregate balances are presented as current liabilities in our consolidated balance sheets. This matter was settled on October 4, 2017. Please refer to Note 13 entitled “Subsequent Events” for further information.

We believe certain operators have failed to allocate our share of non-consent ownership interests which results in contingent liabilities to the extent we have not been billed for our proportionate share of such interests, and contingent assets to the extent that we have not received our share of the net revenues. We record net contingent liabilities for the obligations that we believe are probable which amounted to $1.6held constant at $6.0 million as of September 30, 2018 and December 31, 2017. This matter was settled on October 4, 2017. Please referOutstanding borrowings as of September 30, 2018 were $0.9 million with borrowing availability of $5.1 million as of September 30, 2018. As of September 30, 2018, and December 31, 2017, we were in compliance will all financial covenants associated with the Credit Facility.

On January 5, 2018, we entered into a common stock sales agreement with a financial institution pursuant to Note 13 entitled “Subsequent Events”which we may offer and sell, through the sales agent, common stock representing an aggregate offering price of up to $2.5 million through an at-the-market continuous offering program. During the three months ended September 30, 2018, we issued an aggregate of 357,680 of common stock at an average price of $1.52 per share for further information.total proceeds of approximately $0.5 million. As of September 30, 2018, we had issued 1,288,537 shares of common stock at an average price of $1.41 per share for total net proceeds after offering expenses of approximately $1.8 million.

-23-

 

As of September 30, 2017,2018, we had cash and cash equivalents of $1.8$3.0 million, and we expect to maintaincontinue maintaining cash balances in this range for some time.range. We also expect potential investors and lenderscapital providers will find our singular industry focus, combined with attractiveour legacy portfolio of producing properties and a low-cost overhead structure, to be an attractive vehicle to partner witha viable long-term strategy as the Company during this continued industry downturnfocuses on developing its existing asset base and low commodity price environment. Additionally, our long-term strategy is to acquire additional oil and gas properties at attractive prices.executing on accretive transactions. However, there can be no assurance that we will be able to complete future transactions on acceptable terms or at all.

 

If we have unanticipated needs for financing in 2017,2018 and 2019, alternatives that we will consider if necessary include selling or joint venturing an interest in some of our oil and gas assets, selling our real estate assets in Wyoming, selling our marketable equity securities, issuing shares of our common stock for cash or as consideration for acquisitions, and other alternatives, as we determine how to best fund our capital programs and meet our financial obligations. Our capital expenditure plan and our ability to obtain sufficient funding to make anticipated capital expenditures and satisfy our financial obligations are subject to numerous risks and uncertainties, including those discussed inRisk Factorsin our 20162017 Annual Report on Form 10-K 10-K/A filed on April 17, 2017 and AprilMarch 28, 2017.2018.


 

Cash Flows

 

The following table summarizes our cash flows for the nine months ended September 30, 20172018 and 20162017 (in thousands):

 

 2017  2016  Change  2018  2017  Change 
              
Net cash provided by (used in):                        
Operating activities $(706) $(1,475) $769  $(928) $(706) $(222)
Investing activities  2   (121)  123   (218)  2   (220)
Financing activities     (107)  107   862   -   862 
Discontinued operations     (447)  447 

Operating Activities. Cash used in operating activities for the nine months ended September 30, 20172018 was $0.7 million$928 thousand as compared to cash used by operated activities $1.5 millionof $706 thousand for the comparable period in 2016, an improvement2017. The increase of $0.8 million. The improvementcash used in operating activities is primarily attributed to one-time severance agreements with previous employees being paida $926 thousand decrease in the nine-month period ended September 30, 2016.revenues as a result of production declines, which were partially offset by a reduction in operating expenses of $616 thousand.

 

Investing Activities.Cash provided byused in investing activities for the nine months ended September 30, 20172018 was $2,000$218 thousand as compared to cash used in investing activitiesprovided of $0.1 million$2 thousand for the comparable period in 2016.2017. The primary use of cash in our investing activities for 2017the nine months ended September 30, 2018 was forfunding capital workovers for our oilexpenditures and gas drilling activities.evaluation of prospects.

 

Financing Activities. For the nine months ended September 30, 2017, we had no cash flow fromCash generated by financing compared to September 30, 2016 of a nominal amount received for the issuance of Series A Convertible Preferred Stock.

Discontinued Operations. We had no cash used for discontinued operationsactivities for the nine months ended September 30, 2018 was $862 thousand as compared to nil for the comparable period in 2017. Cash used in discontinued operations was $0.4 million forThe increase during the nine months ended September 30, 2016.2018 was primarily attributable to $1.7 million in net proceeds from the at-the-market offering program offset by a $600 thousand debt reduction payment and $204 thousand expense to repurchase employee shares to fulfill income tax requirements.

 

Off-balance Sheet Arrangements

 

As part of our ongoing business, we have not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (“SPEs”), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

We evaluate our transactions to determine if any variable interest entities exist. If it is determined that we are the primary beneficiary of a variable interest entity, that entity will be consolidated in our consolidated financial statements. We have not been involved in any unconsolidated SPE transactions during the periods covered by this report.


-24-

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide the information under this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of our quarter ended September 30, 2017,2018, our Chief Executive Officer and Principal Financial Officer determined that our controls were not adequate due to a vacancylack of segregation of duties caused by limited accounting staff and resources which has impacted our ability to prevent or detect material errors in certainthe financial statements including the implementation of new accounting and finance consulting positions that the Company has historically utilized to implement the Company’s review of key controls in a timely manner.standards. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Accordingly, based on this material weakness, our Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Quarterly Report on Form 10-Q, September 30, 20172018 as it relates to the timely implementation of the Company’s review of key controls.

 

The Company has addressedis addressing this weakness by filling the consulting vacancyincreasing its accounting staff with professionals with experience in implementing a full review of key controls on an ongoing basis.the industry and the requisite skill levels to address these weaknesses.

 

Changes in Internal Control over Financial Reporting

 

During the fiscal quarter ended September 30, 2017,2018, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.


-25-

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Except as set forth above in Note 7 to the Financial Statements, there have been no material changes from the legal proceedings as previously disclosed in Item 3 of our 2016 Annual Report on Form 10-K, 10-K/A.Not applicable.

 

Item 1A. Risk Factors.

 

As a smaller reporting company, we are not required to provide the information under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Not applicable.None

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.

 

Item 6. Exhibits

2.1**Mt. Emmons Mining Company Acquisition Agreement (incorporated by reference from Exhibit 2.1 to the Current Report on Form 8-K filed February 12, 2016)
3.1**Restated Articles of Incorporation (incorporated by reference from Exhibit 4.1 to the Company’s Registration Statement on Form S-3, [333-162607] filed October 21, 2009)
3.2**Restated Bylaws, dated as of April 27, 2017 (incorporated by reference from Exhibit 3.1 to the Company’s Form 10-Q filed May 19, 2017)
3.3**Certificate of Designation for Series A Convertible Preferred Stock (incorporated by reference from Exhibit 3.1 to the Current Report on Form 8-K filed February 12, 2016)
3.4**Articles of Amendment to Restated Articles of Incorporation (incorporated by reference from Exhibit 3.1 to the Company’s Form 8-K filed June 21, 2016)
4.1**Common Stock Purchase Warrant (incorporated by reference from Exhibit 4.1 to the Company’s Report on Form 8-K filed December 22, 2016)
4.2**Standstill Agreement, dated September 28, 2017, by and between U.S. Energy Corp. and APEG Energy II, L.P. (incorporated by reference from Exhibit 10.2 to the Company’s Form 8-K filed October 5, 2017)
10.1(a)**BNP Paribas– Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K filed August 2, 2010)
10.1(b)**Wells Fargo Bank, National Association – Second Amendment to Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K filed July 25, 2013)
10.1(c)**Wells Fargo Bank, National Association – Third Amendment to Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K filed July 16, 2015)
10.1(d)**Wells Fargo Bank, National Association – Fourth Amendment to Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Form 10-Q filed August 15, 2016)
10.1(e)**APEG Energy II, L.P. – Fifth Amendment to Credit Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K filed July 3, 2017)
10.1(f)**BNP Paribas – Mortgage Agreement (incorporated by reference from Exhibit 10.2 to the Company’s Form 8-K filed August 2, 2010)
10.1(g)**Wells Fargo Bank, National Association – Guaranty (incorporated by reference from Exhibit 10.3 to the Company’s Form 8-K filed August 2, 2010)

 -26-

10.2*Amended and Restated 2012 Equity and Performance Incentive Plan
10.3**Exchange Agreement, dated September 28, 2017, by and among U.S. Energy Corp., Energy One LLC, and APEG Energy II, L.P. (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K filed October 5, 2017)
10.4**Form of Common Stock Sales Agreement by and between U.S. Energy Corp. and Northland Securities Inc., dated January 5, 2018 (incorporated by reference from Exhibit 1.1 to the Company’s Form 8-K filed January 5, 2018)
10.5*Standard Office Lease, dated August 18, 2017, by and between U.S. Energy Corp. and 950 Cherry, LLC.
31.1*Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
31.2*Certification of principal financial officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
32.1*Certification under Rule 13a-14(b) of Chief Executive Officer and principal financial officer
32.2*♦Certification under Rule 13a-14(b) of Chief Financial Officer
101.INSXBRL Instance Document
101.SCHXBRL Schema Document
101.CALXBRL Calculation Linkbase Document
101.DEFXBRL Definition Linkbase Document
101.LABXBRL Label Linkbase Document
101.PREXBRL Presentation Linkbase Document

 

* Filed herewith.

** Previously Filed

† Exhibit constitutes a management contract or compensatory plan or agreement.

♦ In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

*-27-Filed herewith.

Exhibit constitutes a management contract or compensatory plan or agreement.

In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 U.S. ENERGY CORP. (Registrant)
   
Date: November 14, 201713, 2018By:/s/ David A. Veltri
  DAVID A. VELTRI, Chief Executive Officer
 

U.S. ENERGY CORP. (Registrant)
Date: November 14, 201713, 2018By:/s/ Ryan L. Smith
  RYAN L. SMITH, Chief Financial Officer

-28- 

 

32