Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 20212022

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number: 001-36787

RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in its Charter)
 
Canada 98-1206431
(State or Other Jurisdiction of
Incorporation or Organization)
 (I.R.S. Employer
Identification No.)

130 King Street West, Suite 300  M5X 1E1
Toronto,Ontario
(Address of Principal Executive Offices)  (Zip Code)
(905) 339-6011
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
 
Title of each class Trading SymbolsName of each exchange on which registered
Class B exchangeable limited partnership units QSPToronto Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  


Table of Contents
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
As of October 18, 2021,28, 2022, there were 145,269,936143,298,599 Class B exchangeable limited partnership units and 202,006,067 Class A common units outstanding.


Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
TABLE OF CONTENTS
 
  Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 6.
3

Table of Contents
PART I — Financial Information
Item 1. Financial Statements
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of U.S. dollars, except unit data)
(Unaudited)
As of As of
September 30,
2021
December 31,
2020
September 30,
2022
December 31,
2021
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$1,773 $1,560 Cash and cash equivalents$946 $1,087 
Accounts and notes receivable, net of allowance of $18 and $42, respectively537 536 
Accounts and notes receivable, net of allowance of $26 and $18, respectivelyAccounts and notes receivable, net of allowance of $26 and $18, respectively598 547 
Inventories, netInventories, net96 96 Inventories, net129 96 
Prepaids and other current assetsPrepaids and other current assets178 72 Prepaids and other current assets251 86 
Total current assetsTotal current assets2,584 2,264 Total current assets1,924 1,816 
Property and equipment, net of accumulated depreciation and amortization of $963 and $879, respectively2,013 2,031 
Property and equipment, net of accumulated depreciation and amortization of $1,022 and $979, respectivelyProperty and equipment, net of accumulated depreciation and amortization of $1,022 and $979, respectively1,913 2,035 
Operating lease assets, netOperating lease assets, net1,118 1,152 Operating lease assets, net1,056 1,130 
Intangible assets, netIntangible assets, net10,652 10,701 Intangible assets, net10,831 11,417 
GoodwillGoodwill5,743 5,739 Goodwill5,605 6,006 
Net investment in property leased to franchiseesNet investment in property leased to franchisees79 66 Net investment in property leased to franchisees83 80 
Other assets, netOther assets, net739 824 Other assets, net1,145 762 
Total assetsTotal assets$22,928 $22,777 Total assets$22,557 $23,246 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$592 $464 Accounts and drafts payable$696 $614 
Other accrued liabilitiesOther accrued liabilities910 835 Other accrued liabilities959 947 
Gift card liabilityGift card liability137 191 Gift card liability148 221 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases113 111 Current portion of long-term debt and finance leases117 96 
Total current liabilitiesTotal current liabilities1,752 1,601 Total current liabilities1,920 1,878 
Long-term debt, net of current portionLong-term debt, net of current portion12,379 12,397 Long-term debt, net of current portion12,853 12,916 
Finance leases, net of current portionFinance leases, net of current portion328 315 Finance leases, net of current portion310 333 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,056 1,082 Operating lease liabilities, net of current portion1,003 1,070 
Other liabilities, netOther liabilities, net1,898 2,236 Other liabilities, net1,044 1,822 
Deferred income taxes, netDeferred income taxes, net1,407 1,425 Deferred income taxes, net1,388 1,374 
Total liabilitiesTotal liabilities18,820 19,056 Total liabilities18,518 19,393 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common units; 202,006,067 issued and outstanding at September 30, 2021 and December 31, 20208,731 7,994 
Partnership exchangeable units; 145,269,936 issued and outstanding at September 30, 2021; 155,113,338 issued and outstanding at December 31, 2020(3,536)(3,002)
Class A common units; 202,006,067 issued and outstanding at September 30, 2022 and December 31, 2021Class A common units; 202,006,067 issued and outstanding at September 30, 2022 and December 31, 20218,570 8,421 
Partnership exchangeable units; 143,298,599 issued and outstanding at September 30, 2022; 144,993,458 issued and outstanding at December 31, 2021Partnership exchangeable units; 143,298,599 issued and outstanding at September 30, 2022; 144,993,458 issued and outstanding at December 31, 2021(3,508)(3,547)
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(1,089)(1,275)Accumulated other comprehensive income (loss)(1,025)(1,024)
Total Partners’ capitalTotal Partners’ capital4,106 3,717 Total Partners’ capital4,037 3,850 
Noncontrolling interestsNoncontrolling interestsNoncontrolling interests
Total equityTotal equity4,108 3,721 Total equity4,039 3,853 
Total liabilities and equityTotal liabilities and equity$22,928 $22,777 Total liabilities and equity$22,557 $23,246 
See accompanying notes to condensed consolidated financial statements.
4

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per unit data)
(Unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Revenues:Revenues:Revenues:
SalesSales$621 $541 $1,718 $1,450 Sales$759 $621 $2,076 $1,718 
Franchise and property revenuesFranchise and property revenues639 577 1,801 1,552 Franchise and property revenues698 635 1,989 1,795 
Advertising revenues235 219 674 608 
Advertising revenues and other servicesAdvertising revenues and other services269 239 751 680 
Total revenuesTotal revenues1,495 1,337 4,193 3,610 Total revenues1,726 1,495 4,816 4,193 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales490 418 1,358 1,156 Cost of sales615 490 1,693 1,358 
Franchise and property expensesFranchise and property expenses121 125 358 380 Franchise and property expenses137 121 392 358 
Advertising expenses237 209 711 638 
Advertising expenses and other servicesAdvertising expenses and other services276 245 782 725 
General and administrative expensesGeneral and administrative expenses123 96 341 292 General and administrative expenses156 115 435 327 
(Income) loss from equity method investments(Income) loss from equity method investments18 12 36 (Income) loss from equity method investments30 12 
Other operating expenses (income), netOther operating expenses (income), net(16)54 (50)59 Other operating expenses (income), net(27)(16)(68)(50)
Total operating costs and expensesTotal operating costs and expenses962 920 2,730 2,561 Total operating costs and expenses1,165 962 3,264 2,730 
Income from operationsIncome from operations533 417 1,463 1,049 Income from operations561 533 1,552 1,463 
Interest expense, netInterest expense, net128 129 378 376 Interest expense, net133 128 389 378 
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — 11 — Loss on early extinguishment of debt— 11 — 11 
Income before income taxesIncome before income taxes394 288 1,074 673 Income before income taxes428 394 1,163 1,074 
Income tax expense65 65 83 62 
Income tax expense (benefit)Income tax expense (benefit)(102)65 17 83 
Net incomeNet income329 223 991 611 Net income530 329 1,146 991 
Net income attributable to noncontrolling interestsNet income attributable to noncontrolling interests— Net income attributable to noncontrolling interests
Net income attributable to common unitholdersNet income attributable to common unitholders$328 $223 $988 $610 Net income attributable to common unitholders$529 $328 $1,143 $988 
Earnings per unit - basic and dilutedEarnings per unit - basic and dilutedEarnings per unit - basic and diluted
Class A common unitsClass A common units$1.09 $0.72 $3.26 $1.96 Class A common units$1.78 $1.09 $3.86 $3.26 
Partnership exchangeable unitsPartnership exchangeable units$0.71 $0.48 $2.14 $1.31 Partnership exchangeable units$1.18 $0.71 $2.53 $2.14 
Weighted average units outstanding - basic and diluted
Weighted average units outstanding - basic and diluted (in millions):Weighted average units outstanding - basic and diluted (in millions):
Class A common unitsClass A common units202 202 202 202 Class A common units202 202 202 202 
Partnership exchangeable unitsPartnership exchangeable units151 162 154 164 Partnership exchangeable units143 151 144 154 
See accompanying notes to condensed consolidated financial statements.

5

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars)
(Unaudited)

Three Months Ended September 30,Nine Months Ended September 30, Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020 2022202120222021
Net incomeNet income$329 $223 $991 $611 Net income$530 $329 $1,146 $991 
Foreign currency translation adjustmentForeign currency translation adjustment(257)239 (62)(170)Foreign currency translation adjustment(727)(257)(1,015)(62)
Net change in fair value of net investment hedges, net of tax of $(31), $40, $10 and $(12)143 (198)101 39 
Net change in fair value of cash flow hedges, net of tax of $(4), $7, $(32) and $9913 (17)68 (268)
Amounts reclassified to earnings of cash flow hedges, net of tax of $(9), $(8), $(21) and $(18)24 22 77 51 
Net change in fair value of net investment hedges, net of tax of $(87), $(31), $(100) and $10Net change in fair value of net investment hedges, net of tax of $(87), $(31), $(100) and $10384 143 575 101 
Net change in fair value of cash flow hedges, net of tax of $(55), $(4), $(145) and $(32)Net change in fair value of cash flow hedges, net of tax of $(55), $(4), $(145) and $(32)150 13 394 68 
Amounts reclassified to earnings of cash flow hedges, net of tax of $(2), $(9), $(15) and $(21)Amounts reclassified to earnings of cash flow hedges, net of tax of $(2), $(9), $(15) and $(21)24 42 77 
Gain (loss) recognized on other, net of tax of $0, $0, $0 and $0Gain (loss) recognized on other, net of tax of $0, $0, $0 and $0— — — Gain (loss) recognized on other, net of tax of $0, $0, $0 and $0— 
Other comprehensive income (loss)Other comprehensive income (loss)(77)46 186 (348)Other comprehensive income (loss)(187)(77)(1)186 
Comprehensive income (loss)Comprehensive income (loss)252 269 1,177 263 Comprehensive income (loss)343 252 1,145 1,177 
Comprehensive income (loss) attributable to noncontrolling interestsComprehensive income (loss) attributable to noncontrolling interests— Comprehensive income (loss) attributable to noncontrolling interests
Comprehensive income (loss) attributable to common unitholdersComprehensive income (loss) attributable to common unitholders$251 $269 $1,174 $262 Comprehensive income (loss) attributable to common unitholders$342 $251 $1,142 $1,174 
See accompanying notes to condensed consolidated financial statements.

6

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated StatementsStatement of Equity
(In millions of U.S. dollars, except units)
(Unaudited)
Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
UnitsAmountUnitsAmount UnitsAmountUnitsAmount
Balances at December 31, 2020202,006,067 $7,994 155,113,338 $(3,002)$(1,275)$$3,721 
Distributions declared on Class A common units ($0.81 per unit)— (163)— — — — (163)
Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Exchange of Partnership exchangeable units for RBI common shares— (72,671)(5)— — — 
Capital contribution from RBI— 51 — — — — 51 
Restaurant VIE contributions (distributions)— — — — — 
Net income— 179 — 91 — 271 
Other comprehensive income (loss)— — — — 203 — 203 
Balances at March 31, 2021202,006,067 $8,066 155,040,667 $(2,998)$(1,072)$$4,002 
Distributions declared on Class A common units ($0.81 per unit)— (164)— — — — (164)
Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Exchange of Partnership exchangeable units for RBI common shares— (87,767)(6)— — — 
Capital contribution from RBI— 55 — — — — 55 
Restaurant VIE contributions (distributions)— — — — — (3)(3)
Net income— 259 — 131 — 391 
Other comprehensive income (loss)— — — — 60 — 60 
Balances at June 30, 2021202,006,067 $8,222 154,952,900 $(2,955)$(1,012)$$4,259 
Balances at December 31, 2021Balances at December 31, 2021202,006,067 $8,421 144,993,458 $(3,547)$(1,024)$$3,853 
Distributions declared on Class A common units ($0.83 per unit)Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)
Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (77)— — (77)
Distributions declared on partnership exchangeable units ($0.54 per unit)Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (78)— — (78)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— 611 (9,682,964)(611)— — — Exchange of Partnership exchangeable units for RBI common shares— 84 (1,525,900)(84)— — — 
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (182)— — — — (182)Distribution to RBI for repurchase of RBI common shares— (161)— — — — (161)
Capital contribution from RBICapital contribution from RBI— 26 — — — — 26 Capital contribution from RBI— 40 — — — — 40 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (3)(3)Restaurant VIE contributions (distributions)— — — — — (1)(1)
Net incomeNet income— 221 — 107 — 329 Net income— 183 — 86 — 270 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — (77)— (77)Other comprehensive income (loss)— — — — 205 — 205 
Balances at September 30, 2021202,006,067 $8,731 145,269,936 $(3,536)$(1,089)$$4,108 
Balances at March 31, 2022Balances at March 31, 2022202,006,067 $8,400 143,467,558 $(3,623)$(819)$$3,961 
Distributions declared on Class A common units ($0.82 per unit)Distributions declared on Class A common units ($0.82 per unit)— (166)— — — — (166)
Distributions declared on partnership exchangeable units ($0.54 per unit)Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (77)— — (77)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— (151,154)(8)— — — 
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (165)— — — — (165)
Capital contribution from RBICapital contribution from RBI— 30 — — — — 30 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (1)(1)
Net incomeNet income— 236 — 109 — 346 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — (19)— (19)
Balances at June 30, 2022Balances at June 30, 2022202,006,067 $8,343 143,316,404 $(3,599)$(838)$$3,909 
Distributions declared on Class A common units ($0.82 per unit)Distributions declared on Class A common units ($0.82 per unit)— (165)— — — — (165)
Distributions declared on partnership exchangeable units ($0.54 per unit)Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (77)— — (77)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— (17,805)(1)— — — 
Capital contribution from RBICapital contribution from RBI— 31 — — — — 31 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (2)(2)
Net incomeNet income— 360 — 169 — 530 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — (187)— (187)
Balances at September 30, 2022Balances at September 30, 2022202,006,067 $8,570 143,298,599 $(3,508)$(1,025)$$4,039 
See accompanying notes to condensed consolidated financial statements.

7

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated StatementsStatement of Equity
(In millions of U.S. dollars, except units)
(Unaudited)
Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
UnitsAmountUnitsAmount UnitsAmountUnitsAmount
Balances at December 31, 2019202,006,067 $7,786 165,507,199 $(2,353)$(1,178)$$4,259 
Distributions declared on Class A common units ($0.77 per unit)— (156)— — — — (156)
Distributions declared on partnership exchangeable units ($0.52 per unit)— — — (86)— — (86)
Balances at December 31, 2020Balances at December 31, 2020202,006,067 $7,994 155,113,338 $(3,002)$(1,275)$$3,721 
Distributions declared on Class A common units ($0.81 per unit)Distributions declared on Class A common units ($0.81 per unit)— (163)— — — — (163)
Distributions declared on partnership exchangeable units ($0.53 per unit)Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— 11 (178,046)(11)— — — Exchange of Partnership exchangeable units for RBI common shares— (72,671)(5)— — — 
Capital contribution from RBICapital contribution from RBI— 55 — — — — 55 Capital contribution from RBI— 51 — — — — 51 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (1)(1)Restaurant VIE contributions (distributions)— — — — — 
Net incomeNet income— 144 — 80 — — 224 Net income— 179 — 91 — 271 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — (543)— (543)Other comprehensive income (loss)— — — — 203 — 203 
Balances at March 31, 2020202,006,067 $7,840 165,329,153 $(2,370)$(1,721)$$3,752 
Distributions declared on Class A common units ($0.78 per unit)— (158)— — — — (158)
Distributions declared on partnership exchangeable units ($0.52 per unit)— — — (85)— — (85)
Balances at March 31, 2021Balances at March 31, 2021202,006,067 $8,066 155,040,667 $(2,998)$(1,072)$$4,002 
Distributions declared on Class A common units ($0.81 per unit)Distributions declared on Class A common units ($0.81 per unit)— (164)— — — — (164)
Distributions declared on partnership exchangeable units ($0.53 per unit)Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— 128 (2,494,854)(128)— — — Exchange of Partnership exchangeable units for RBI common shares— (87,767)(6)— — — 
Capital contribution from RBICapital contribution from RBI— 31 — — — — 31 Capital contribution from RBI— 55 — — — — 55 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (1)(1)Restaurant VIE contributions (distributions)— — — — — (3)(3)
Net incomeNet income— 106 — 57 — 164 Net income— 259 — 131 — 391 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — 149 — 149 Other comprehensive income (loss)— — — — 60 — 60 
Balances at June 30, 2020202,006,067 $7,947 162,834,299 $(2,526)$(1,572)$$3,852 
Distributions declared on Class A common units ($0.78 per unit)— (158)— — — — (158)
Distributions declared on partnership exchangeable units ($0.52 per unit)— — — (84)— — (84)
Balances at June 30, 2021Balances at June 30, 2021202,006,067 $8,222 154,952,900 $(2,955)$(1,012)$$4,259 
Distributions declared on Class A common units ($0.83 per unit)Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)
Distributions declared on partnership exchangeable units ($0.53 per unit)Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (77)— — (77)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— 36 (622,068)(36)— — — Exchange of Partnership exchangeable units for RBI common shares— 611 (9,682,964)(611)— — — 
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (182)— — — — (182)
Capital contribution from RBICapital contribution from RBI— 35 — — — — 35 Capital contribution from RBI— 26 — — — — 26 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — Restaurant VIE contributions (distributions)— — — — — (3)(3)
Net incomeNet income— 145 — 78 — — 223 Net income— 221 — 107 — 329 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — 46 — 46 Other comprehensive income (loss)— — — — (77)— (77)
Balances at September 30, 2020202,006,067 $8,005 162,212,231 $(2,568)$(1,526)$$3,915 
Balances at September 30, 2021Balances at September 30, 2021202,006,067 $8,731 145,269,936 $(3,536)$(1,089)$$4,108 
See accompanying notes to condensed consolidated financial statements.
8

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
 Nine Months Ended September 30,
 20212020
Cash flows from operating activities:
Net income$991 $611 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization150 139 
Premiums paid and non-cash loss on early extinguishment of debt11 — 
Amortization of deferred financing costs and debt issuance discount20 19 
(Income) loss from equity method investments12 36 
(Gain) loss on remeasurement of foreign denominated transactions(58)54 
Net (gains) losses on derivatives65 14 
Share-based compensation expense62 55 
Deferred income taxes35 (120)
Other(14)23 
Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable11 (83)
Inventories and prepaids and other current assets(3)(21)
Accounts and drafts payable129 (110)
Other accrued liabilities and gift card liability(78)(12)
Tenant inducements paid to franchisees(5)(7)
Other long-term assets and liabilities(73)(5)
Net cash provided by operating activities1,255 593 
Cash flows from investing activities:
Payments for property and equipment(70)(71)
Net proceeds from disposal of assets, restaurant closures, and refranchisings14 
Settlement/sale of derivatives, net29 
Other investing activities, net(15)— 
Net cash (used for) provided by investing activities(69)(33)
Cash flows from financing activities:
Proceeds from revolving line of credit and long-term debt802 1,585 
Repayments of revolving line of credit, long-term debt and finance leases(865)(1,071)
Payment of financing costs(7)(10)
Distributions on Class A common and Partnership exchangeable units(730)(716)
Distribution to RBI for repurchase of RBI common shares(182)— 
Capital contribution from RBI60 60 
(Payments) proceeds from derivatives(45)(29)
Other financing activities, net(3)(1)
Net cash (used for) provided by financing activities(970)(182)
Effect of exchange rates on cash and cash equivalents(3)(7)
Increase (decrease) in cash and cash equivalents213 371 
Cash and cash equivalents at beginning of period1,560 1,533 
Cash and cash equivalents at end of period$1,773 $1,904 
Supplemental cash flow disclosures:
Interest paid$281 $315 
Income taxes paid$189 $163 
9

Table of Contents
 Nine Months Ended September 30,
 20222021
Cash flows from operating activities:
Net income$1,146 $991 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization143 150 
Premiums paid and non-cash loss on early extinguishment of debt— 11 
Amortization of deferred financing costs and debt issuance discount21 20 
(Income) loss from equity method investments30 12 
(Gain) loss on remeasurement of foreign denominated transactions(82)(58)
Net (gains) losses on derivatives17 65 
Share-based compensation and non-cash incentive compensation expense93 71 
Deferred income taxes(29)35 
Other(14)
Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable(93)11 
Inventories and prepaids and other current assets(67)(3)
Accounts and drafts payable113 129 
Other accrued liabilities and gift card liability(74)(87)
Tenant inducements paid to franchisees(13)(5)
Other long-term assets and liabilities(146)(73)
Net cash provided by operating activities1,067 1,255 
Cash flows from investing activities:
Payments for property and equipment(52)(70)
Net proceeds from disposal of assets, restaurant closures, and refranchisings11 14 
Net payments in connection with purchase of Firehouse Subs(12)— 
Settlement/sale of derivatives, net22 
Other investing activities, net(35)(15)
Net cash (used for) provided by investing activities(66)(69)
Cash flows from financing activities:
Proceeds from long-term debt802 
Repayments of long-term debt and finance leases(71)(865)
Payment of financing costs— (7)
Distributions on Class A common and Partnership exchangeable units(728)(730)
Distribution to RBI for repurchase of RBI common shares(326)(182)
Capital contribution from RBI60 
(Payments) proceeds from derivatives(45)
Other financing activities, net(3)(3)
Net cash (used for) provided by financing activities(1,111)(970)
Effect of exchange rates on cash and cash equivalents(31)(3)
Increase (decrease) in cash and cash equivalents(141)213 
Cash and cash equivalents at beginning of period1,087 1,560 
Cash and cash equivalents at end of period$946 $1,773 
Supplemental cash flow disclosures:
Interest paid$318 $281 
Income taxes paid$177 $189 
See accompanying notes to condensed consolidated financial statements.
109

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Description of Business and Organization
Restaurant Brands International Limited Partnership (“Partnership”, “we”, “us” or “our”) is a Canadian limited partnership. We franchise and operate quick service restaurants serving premium coffee and other beverage and food products under the Tim Hortons® brand (“Tim Hortons” or “TH”), fast food hamburgers principally under the Burger King® brand (“Burger King” or “BK”), and chicken principally under the Popeyes® brand (“Popeyes” or “PLK”) and sandwiches under the Firehouse Subs® brand (“Firehouse” or “FHS”). We are one of the world’s largest quick service restaurant, or QSR, companies as measured by total number of restaurants. As of September 30, 2021,2022, we franchised or owned 5,1375,405 Tim Hortons restaurants, 18,92319,401 Burger King restaurants, 3,928 Popeyes restaurants and 3,607 Popeyes1,234 Firehouse Subs restaurants, for a total of 27,66729,968 restaurants, and operate in more than 100 countries. Approximately 100% of current system-wide restaurants are franchised.
We are a subsidiary of Restaurant Brands International Inc. (“RBI”). RBI is our sole general partner, and as such, RBI has the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership in accordance with the partnership agreement of Partnership (“partnership agreement”) and applicable laws.
All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to “Canadian dollars” or “C$” are to the currency of Canada unless otherwise indicated.
Note 2. Basis of Presentation and Consolidation
We have prepared the accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 23, 2021.2022.
The Financial Statements include our accounts and the accounts of entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. All material intercompany balances and transactions have been eliminated in consolidation. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method. All material intercompany balances and transactions have been eliminated in consolidation.
We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our maximum exposure to loss resulting from involvement with VIEs is attributable to accounts and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable.
As our franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE.
Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. We perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). As of September 30, 20212022 and December 31, 2020,2021, we determined that we are the primary beneficiary of 4944 and 3846 Restaurant VIEs, respectively, and accordingly, have consolidated the results of operations, assets and liabilities, and cash flows of these Restaurant VIEs in our Financial Statements. Material intercompany accounts and transactions have been eliminated in consolidation.
1110

Table of Contents
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year.
The preparation of consolidated financial statements in conformity with U.S. GAAP and related rules and regulations of the SEC requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
The carrying amounts for cash and cash equivalents, accounts and notes receivable and accounts and drafts payable approximate fair value based on the short-term nature of these amounts.
Certain prior year amounts in the accompanying Financial Statements and notes to the Financial Statements have been reclassified in order to be comparable with the current year classifications.classification. These consist of the quarter and year to date September 30, 2020 reclassification of advertising fund contributionstechnology fee revenues from Franchise and property revenues to Advertising revenues and advertising fund expenses from Selling, generalother services of $4 million and administrative expenses to Advertising expenses, with General and administrative expenses now presented separately. Depreciation and amortization expenses related to the advertising funds$6 million for the three and nine months ended September 30, 2020 have also been reclassified2021 and technology expenses from FranchiseGeneral and propertyadministrative expenses to Advertising expenses.expenses and other services of $8 million and $14 million for the three and nine months ended September 30, 2021, respectively. These reclassifications did not arise as a result of any changes to accounting policies and relate entirely to presentation with no effect on previously reported net income.
Note 3. New Accounting Pronouncements
Simplifying the Accounting for Income Taxes – In December 2019, the FASB issued guidance which simplifies the accounting for income taxes by removing certain exceptions and by clarifying and amending existing guidance applicable to accounting for income taxes. The amendment is effective commencing in 2021 with early adoption permitted. The adoption of this new guidance in 2021 did not have a material impact on our Financial Statements.
Accounting Relief for the Transition Away from LIBOR and Certain other Reference Rates – In March 2020 and as clarified in January 2021, the FASBFinancial Accounting Standards Board (“FASB”) issued guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This amendment is effective as of March 12, 2020 through December 31, 2022. The expedients and exceptions provided by this new guidance do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationships. During the third quarter of 2021, we adopted certain of the expedients as it relates to hedge accounting as certain of our debt agreements and hedging relationships bear interest at variable rates, primarily USU.S. dollar LIBOR. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on our Financial Statements. We will continue to monitor the discontinuance of LIBOR on our debt agreements and hedging relationships.
Lessors—Certain Leases with Variable Lease Payments – In July 2021, the FASB issued guidance that requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if (a) the lease would have been classified as a sales-type lease or a direct financing lease in accordance with lease classification criteria and (b) the lessor would have otherwise recognized a day-one loss. This amendment is effective in 2022 with early adoption permitted. This guidance may be applied either retrospectively to leases that commenced or were modified on or after the adoption of lease guidance we adopted in 2019 or prospectively to leases that commence or are modified on or after the date that this new guidance is applied. The adoption of this new guidance during the first quarter of 2022 did not have a material impact on our Financial Statements.
Liabilities—Supplier Finance Programs – In September 2022, the FASB issued guidance that requires buyers in a supplier finance program to disclose sufficient information about the program to allow investors to understand the program's nature, activity during the period, changes from period to period, and potential magnitude. These disclosures would include the key terms of the program, as well as the obligation amount that the buyer has confirmed as valid to the third party that is outstanding at the end of the reporting period, a rollforward of that amount, and a description of where that amount is presented in the balance sheet. This amendment is effective in 2023, except for the amendment on rollforward information which is effective in 2024, with early adoption permitted. This guidance should be applied retrospectively to each period in which a balance sheet is presented, except for the amendment on rollforward information, which should be applied prospectively. We are currently evaluating the impact but do not expect that the adoption of this new guidance will have a material impact on our Financial Statements.



Statements and will add necessary disclosures upon adoption.


1211

Table of Contents
Note 4. Firehouse Acquisition
We acquired Firehouse Subs on December 15, 2021 (the “Firehouse Acquisition”) which complements RBI's existing portfolio. Like RBI's other brands, the Firehouse Subs brand is managed independently, while benefiting from the global scale and resources of RBI. The Firehouse Acquisition was accounted for as a business combination using the acquisition method of accounting.
Total consideration in connection with the Firehouse Acquisition was $1,016 million. The consideration was funded through cash on hand and $533 million of incremental borrowings under our senior secured term loan facility.
Fees and expenses related to the Firehouse Acquisition and related financings totaled approximately $1 million during the nine months ended September 30, 2022, consisting of professional fees and compensation related expenses which are classified as general and administrative expenses in the accompanying condensed consolidated statements of operations.
During the nine months ended September 30, 2022, we adjusted our preliminary estimate of the fair value of net assets acquired. The preliminary allocation of consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):
December 15, 2021
Total current assets$21 
Property and equipment
Firehouse Subs brand
816 
Franchise agreements19 
Operating lease assets
Total liabilities(48)
Total identifiable net assets821 
Goodwill195 
Total consideration$1,016 
The adjustments to the preliminary estimate of net assets acquired and a decrease in total consideration resulted in a corresponding decrease in estimated goodwill due to the following changes to preliminary estimates of fair values and allocation of purchase price (in millions):
Increase (Decrease) in Goodwill
Change in:
Operating lease assets$(9)
Firehouse Subs brand
(48)
Franchise agreements(19)
Total liabilities35 
Total consideration(17)
   Total decrease in goodwill$(58)
The purchase price allocation reflects preliminary fair value estimates based on management's analysis, including preliminary work performed by third-party valuation specialists. We will continue to obtain information to assist in determining the fair value of net assets acquired during the measurement period.
The Firehouse Subs brand has been assigned an indefinite life and, therefore, will not be amortized, but rather tested annually for impairment. Franchise agreements have a weighted average amortization period of 18 years. Goodwill attributable to the Firehouse Acquisition will be amortized and deductible for tax purposes. Goodwill is considered to represent the value associated with the workforce and synergies anticipated to be realized as a combined company. We have not yet allocated goodwill related to the Firehouse Acquisition to reporting units for goodwill impairment testing purposes. Goodwill will be allocated to reporting units when the purchase price allocation is finalized during the measurement period.
12

Table of Contents
The results of operations of Firehouse Subs have been included in our unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2022. The Firehouse Acquisition is not material to our unaudited condensed consolidated financial statements, and therefore, supplemental pro forma financial information for 2021 related to the acquisition is not included herein.

Note 5. Leases
Property revenues consist primarily of lease income from operating leases and earned income on direct financing leases and sales-type leases with franchisees as follows (in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Lease income - operating leases
Minimum lease payments$113 $112 $343 $333 
Variable lease payments91 82 241 191 
Amortization of favorable and unfavorable income lease contracts, net
Subtotal - lease income from operating leases205 195 587 528 
Earned income on direct financing and sales-type leases
Total property revenues$206 $196 $591 $532 

Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Lease income - operating leases
Minimum lease payments$100 $113 $314 $343 
Variable lease payments112 91 291 241 
Amortization of favorable and unfavorable income lease contracts, net— 
Subtotal - lease income from operating leases212 205 606 587 
Earned income on direct financing and sales-type leases
Total property revenues$214 $206 $611 $591 
Note 5.6. Revenue Recognition
Contract Liabilities
Contract liabilities consist of deferred revenue resulting from initial and renewal franchise fees paid by franchisees, as well as upfront fees paid by master franchisees, which are generally recognized on a straight-line basis over the term of the underlying agreement. We may recognize unamortized franchise fees and upfront fees when a contract with a franchisee or master franchisee is modified and is accounted for as a termination of the existing contract. We classify these contract liabilities as Other liabilities, net in our condensed consolidated balance sheets. The following table reflects the change in contract liabilities between December 31, 20202021 and September 30, 20212022 (in millions):
Contract LiabilitiesContract LiabilitiesTHBKPLKConsolidatedContract LiabilitiesTHBKPLKFHSConsolidated
Balance at December 31, 2020$62 $427 $39 $528 
Balance at December 31, 2021Balance at December 31, 2021$65 $410 $56 $— $531 
Effect of business combinationEffect of business combination— — — 
Recognized during period and included in the contract liability balance at the beginning of the yearRecognized during period and included in the contract liability balance at the beginning of the year(7)(30)(2)(39)Recognized during period and included in the contract liability balance at the beginning of the year(8)(29)(4)(1)(42)
Increase, excluding amounts recognized as revenue during the periodIncrease, excluding amounts recognized as revenue during the period24 14 46 Increase, excluding amounts recognized as revenue during the period23 11 44 
Impact of foreign currency translationImpact of foreign currency translation— (10)— (10)Impact of foreign currency translation(3)(24)— — (27)
Balance at September 30, 2021$63 $411 $51 $525 
Balance at September 30, 2022Balance at September 30, 2022$63 $380 $63 $$514 

13

Table of Contents
The following table illustrates estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 20212022 (in millions):
Contract liabilities expected to be recognized inTHBKPLKConsolidated
Remainder of 2021$$$$13 
202234 47 
202333 45 
202432 43 
202532 42 
Thereafter27 271 37 335 
Total$63 $411 $51 $525 
13

Table of Contents
Contract liabilities expected to be recognized inTHBKPLKFHSConsolidated
Remainder of 2022$$$$— $13 
202310 33 49 
202432 46 
202531 44 
202630 42 
Thereafter26 245 46 320 
Total$63 $380 $63 $$514 
Disaggregation of Total Revenues
Total revenues consist of the following (in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
SalesSales$621 $541 $1,718 $1,450 Sales$759 $621 $2,076 $1,718 
RoyaltiesRoyalties412 362 1,149 968 Royalties451 414 1,292 1,149 
Property revenuesProperty revenues206 196 591 532 Property revenues214 206 611 591 
Franchise fees and other revenueFranchise fees and other revenue21 19 61 52 Franchise fees and other revenue33 15 86 55 
Advertising revenues235 219 674 608 
Advertising revenues and other servicesAdvertising revenues and other services269 239 751 680 
Total revenuesTotal revenues$1,495 $1,337 $4,193 $3,610 Total revenues$1,726 $1,495 $4,816 $4,193 
Note 6.7. Earnings per Unit
Partnership uses the two-class method in the computation of earnings per unit. Pursuant to the terms of the partnership agreement, RBI, as the holder of the Class A common units, is entitled to receive distributions from Partnership in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Class B exchangeable limited partnership units (the “Partnership exchangeable units”) are entitled to receive distributions from Partnership in an amount per unit equal to the dividends payable by RBI on each RBI common share. Partnership’s net income available to common unitholders is allocated between the Class A common units and Partnership exchangeable units on a fully-distributed basis and reflects residual net income after noncontrolling interests. Basic and diluted earnings per Class A common unit is determined by dividing net income allocated to Class A common unit holders by the weighted average number of Class A common units outstanding for the period. Basic and diluted earnings per Partnership exchangeable unit is determined by dividing net income allocated to the Partnership exchangeable units by the weighted average number of Partnership exchangeable units outstanding during the period.
There are no dilutive securities for Partnership as RBI equity awards will not affect the number of Class A common units or Partnership exchangeable units outstanding. However, the issuance of shares by RBI in future periods will affect the allocation of net income attributable to common unitholders between Partnership’s Class A common units and Partnership exchangeable units.
14

Table of Contents
The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts):

Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Allocation of net income among partner interests:Allocation of net income among partner interests:Allocation of net income among partner interests:
Net income allocated to Class A common unitholdersNet income allocated to Class A common unitholders$221 $145 $659 $395 Net income allocated to Class A common unitholders$360 $221 $779 $659 
Net income allocated to Partnership exchangeable unitholdersNet income allocated to Partnership exchangeable unitholders107 78 329 215 Net income allocated to Partnership exchangeable unitholders169 107 364 329 
Net income attributable to common unitholdersNet income attributable to common unitholders$328 $223 $988 $610 Net income attributable to common unitholders$529 $328 $1,143 $988 
Denominator - basic and diluted partnership units:Denominator - basic and diluted partnership units:Denominator - basic and diluted partnership units:
Weighted average Class A common unitsWeighted average Class A common units202 202 202 202 Weighted average Class A common units202 202 202 202 
Weighted average Partnership exchangeable unitsWeighted average Partnership exchangeable units151 162 154 164 Weighted average Partnership exchangeable units143 151 144 154 
Earnings per unit - basic and diluted:Earnings per unit - basic and diluted:Earnings per unit - basic and diluted:
Class A common units (a)Class A common units (a)$1.09 $0.72 $3.26 $1.96 Class A common units (a)$1.78 $1.09 $3.86 $3.26 
Partnership exchangeable units (a)Partnership exchangeable units (a)$0.71 $0.48 $2.14 $1.31 Partnership exchangeable units (a)$1.18 $0.71 $2.53 $2.14 
(a) Earnings per unit may not recalculate exactly as it is calculated based on unrounded numbers.

14

Table of Contents
Note 7.8. Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):

As ofAs of
September 30, 2021December 31, 2020September 30, 2022December 31, 2021
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNetGrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Identifiable assets subject to amortization:Identifiable assets subject to amortization:Identifiable assets subject to amortization:
Franchise agreements Franchise agreements$725 $(283)$442 $735 $(264)$471  Franchise agreements$705 $(298)$407 $722 $(290)$432 
Favorable leases Favorable leases106 (63)43 117 (66)51  Favorable leases90 (56)34 104 (63)41 
Subtotal Subtotal831 (346)485 852 (330)522  Subtotal795 (354)441 826 (353)473 
Indefinite-lived intangible assets:Indefinite-lived intangible assets:Indefinite-lived intangible assets:
Tim Hortons brand
Tim Hortons brand
$6,675 $— $6,675 $6,650 $— $6,650 
Tim Hortons brand
$6,182 $— $6,182 $6,695 $— $6,695 
Burger King brand
Burger King brand
2,137 — 2,137 2,174 — 2,174 
Burger King brand
2,037 — 2,037 2,126 — 2,126 
Popeyes brand
Popeyes brand
1,355 — 1,355 1,355 — 1,355 
Popeyes brand
1,355 — 1,355 1,355 — 1,355 
Firehouse Subs brand
Firehouse Subs brand
816 — 816 768 — 768 
Subtotal Subtotal10,167 — 10,167 10,179 — 10,179  Subtotal10,390 — 10,390 10,944 — 10,944 
Intangible assets, netIntangible assets, net$10,652 $10,701 Intangible assets, net$10,831 $11,417 
GoodwillGoodwillGoodwill
Tim Hortons segment Tim Hortons segment$4,293 $4,279  Tim Hortons segment$3,991 $4,306 
Burger King segment Burger King segment604 614  Burger King segment576 601 
Popeyes segment Popeyes segment846 846  Popeyes segment846 846 
Firehouse Subs segment Firehouse Subs segment192 253 
Total Total$5,743 $5,739  Total$5,605 $6,006 
Amortization expense on intangible assets totaled $10$9 million and $11$10 million for the three months ended September 30, 20212022 and 2020,2021, respectively. Amortization expense on intangible assets totaled $31$29 million and $33$31 million for the nine months ended September 30, 20212022 and 2020,2021, respectively. The change in the franchise agreements, brands and goodwill balances during the nine months ended September 30, 2021 was due to the impact of foreign currency translation.
15

Table of Contents

during the nine months ended September 30, 2022 was due to the impact of foreign currency translation and the impact of adjustments to the preliminary allocation of consideration to the net tangible and intangible assets acquired in the Firehouse Acquisition.
Note 8.9. Equity Method Investments
The aggregate carrying amountamounts of our equity method investments was $199were $179 million and $205$194 million as of September 30, 20212022 and December 31, 2020,2021, respectively, and isare included as a component of Other assets, net in our accompanying condensed consolidated balance sheets.
Except for the following equity method investments, no quoted market prices are available for our other equity method investments. The aggregate market value of our 15.4%15% equity interest in Carrols Restaurant Group, Inc. (“Carrols”) based on the quoted market price on September 30, 20212022 was approximately $34$15 million. The aggregate market value of our 9.4% equity interest in BK Brasil Operação e Assessoria a Restaurantes S.A. based on the quoted market price on September 30, 20212022 was approximately $39$33 million. The aggregate market value of our 8% equity interest in TH International Limited based on the quoted market price on September 30, 2022 was approximately $71 million. We have evaluated recent declines in the market value of these equity method investments and concluded they are not other than temporary and as such no impairments have been recognized at September 30, 2021.in the current period.
We have equity interests in entities that own or franchise Tim Hortons, Burger King and Popeyes restaurants. FranchiseSales, franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions):

Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Revenues from affiliates:Revenues from affiliates:Revenues from affiliates:
RoyaltiesRoyalties$111 $68 $254 $171 Royalties$92 $111 $266 $254 
Advertising revenues22 14 50 38 
Advertising revenues and other servicesAdvertising revenues and other services20 22 54 50 
Property revenuesProperty revenues24 24 Property revenues23 24 
Franchise fees and other revenueFranchise fees and other revenue12 10 Franchise fees and other revenue12 12 
SalesSales12 
TotalTotal$145 $94 $340 $243 Total$127 $147 $367 $347 
At September 30, 20212022 and December 31, 2020,2021, we had $39$41 million and $52$48 million, respectively, of accounts receivable, net from our equity method investments which were recorded in Accounts and notes receivable, net in our condensed consolidated balance sheets.
With respect to our TH business, the most significant equity method investment is our 50% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. Distributions received from this joint venture were $3$5 million and $2$3 million during the three months ended September 30, 20212022 and 2020,2021, respectively. Distributions received from this joint venture were $9$10 million and $6$9 million during the nine months ended September 30, 20212022 and 2020,2021, respectively.
WeAssociated with the TIMWEN Partnership, we recognized $5 million and $4 million of rent expense associated with the TIMWEN Partnership during the three months ended September 30, 2022 and 2021, and 2020, respectively. We recognized $13$14 million and $11$13 million of rent expense associated with the TIMWEN Partnership during the nine months ended September 30, 20212022 and 2020,2021, respectively.
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity investees and basis difference amortization.investees.
16

Table of Contents

Note 9.10. Other Accrued Liabilities and Other Liabilities, net
Other accrued liabilities (current) and Other liabilities, net (noncurrent) consist of the following (in millions):

As ofAs of
September 30,
2021
December 31,
2020
September 30,
2022
December 31,
2021
Current:Current:Current:
Distribution payableDistribution payable$244 $239 Distribution payable$243 $241 
Interest payableInterest payable86 66 Interest payable96 63 
Accrued compensation and benefitsAccrued compensation and benefits77 78 Accrued compensation and benefits90 99 
Taxes payableTaxes payable164 122 Taxes payable150 106 
Deferred incomeDeferred income51 42 Deferred income57 48 
Accrued advertising expensesAccrued advertising expenses55 59 Accrued advertising expenses45 43 
Restructuring and other provisionsRestructuring and other provisions17 12 Restructuring and other provisions20 90 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities137 137 Current portion of operating lease liabilities134 140 
OtherOther79 80 Other124 117 
Other accrued liabilitiesOther accrued liabilities$910 $835 Other accrued liabilities$959 $947 
Noncurrent:Noncurrent:Noncurrent:
Taxes payableTaxes payable$553 $626 Taxes payable$360 $533 
Contract liabilitiesContract liabilities525 528 Contract liabilities514 531 
Derivatives liabilitiesDerivatives liabilities618 865 Derivatives liabilities— 575 
Unfavorable leasesUnfavorable leases68 81 Unfavorable leases52 65 
Accrued pensionAccrued pension66 70 Accrued pension46 47 
Deferred incomeDeferred income33 28 Deferred income45 37 
OtherOther35 38 Other27 34 
Other liabilities, netOther liabilities, net$1,898 $2,236 Other liabilities, net$1,044 $1,822 
Note 11. Long-Term Debt
Long-term debt consists of the following (in millions):
As of
September 30,
2022
December 31,
2021
Term Loan B$5,203 $5,243 
Term Loan A1,250 1,250 
3.875% First Lien Senior Notes due 20281,550 1,550 
3.50% First Lien Senior Notes due 2029750 750 
5.75% First Lien Senior Notes due 2025500 500 
4.375% Second Lien Senior Notes due 2028750 750 
4.00% Second Lien Senior Notes due 20302,900 2,900 
TH Facility and other154 173 
Less: unamortized deferred financing costs and deferred issue discount(118)(138)
Total debt, net12,939 12,978 
    Less: current maturities of debt(86)(62)
Total long-term debt$12,853 $12,916 

17

Table of Contents

Note 10. Long-Term Debt
Long-term debt consists of the following (in millions):
As of
September 30,
2021
December 31,
2020
Term Loan B (due November 19, 2026)$5,256 $5,297 
Term Loan A (due October 7, 2024)717 731 
2017 4.25% Senior Notes (due May 15, 2024)— 775 
3.875% First Lien Senior Notes (due January 15, 2028)1,550 750 
2020 5.75% Senior Notes (due April 15, 2025)500 500 
2020 3.50% Senior Notes (due February 15, 2029)750 750 
2019 4.375% Senior Notes (due January 15, 2028)750 750 
2020 4.00% Senior Notes (due October 15, 2030)2,900 2,900 
TH Facility and other175 178 
Less: unamortized deferred financing costs and deferred issue discount(138)(155)
Total debt, net12,460 12,476 
    Less: current maturities of debt(81)(79)
Total long-term debt$12,379 $12,397 
Revolving Credit Facility
As of September 30, 2021,2022, we had no amounts outstanding under our senior secured revolving credit facility (the “Revolving Credit Facility”), had $2 million of letters of credit issued against the Revolving Credit Facility, and our borrowing availability under our Revolving Credit Facility was $998 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or RBI share repurchases or repurchases of Class B exchangeable limited partnership units, fund acquisitions or capital expenditures and for other general corporate purposes. We have a $125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
TH Facility
NaNOne of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by 4four of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of September 30, 2021,2022, we had approximately C$205 million outstanding C$217 million under the TH Facility with a weighted average interest rate of 1.83%5.10%.
First Lien Senior NotesRE Facility
On July 6, 2021, 2One of our subsidiaries (the “Borrowers”) issued $800 million of 3.875% first lien senior secured notes due January 15, 2028 (the “Additional Notes”). No principal payments are due until maturity and interest is paid semi-annually. The Additional Notes were issued as additional notes under the indenture, dated as of September 24, 2019, (the “2019 3.875% Senior Notes Indenture”) pursuant to which the Borrowers previously issued $750 millionentered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of 3.875% first lien senior secured notes due January 15,$50 million with a maturity date of October 12, 2028 during 2019 (the “2019 3.875% Senior Notes” and together with the Additional Notes, the “3.875% First Lien Senior Notes”“RE Facility”). The Additional Notes are treatedinterest rate applicable to the RE Facility is, at our option, either (i) a base rate, subject to a floor of0.50%, plus an applicable margin of 0.50% or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a single series with the 2019 3.875% Senior Notes and have the same terms for all purposes under the 2019 3.875% Senior Notes Indenture, including waivers, amendments, redemptions and offersmargin based on duration), subject to purchase. The Additional Notes were priced at 100.250%a floor of their face value. The net proceeds from the offering0.00%, plus an applicable margin of the Additional Notes were used to redeem the remaining $775 million principal amount outstanding of the 2017 4.25% Senior Notes on July 15, 2021, plus any accrued and unpaid interest thereon, and pay related redemption premiums, fees and expenses. In connection with the issuance of the Additional Notes, we capitalized approximately $7 million in debt issuance costs. In connection with the redemption of the remaining $775 million principal amount outstanding of the 2017 4.25% Senior Notes, we recorded a loss on early extinguishment of debt of $11 million that primarily reflects the payment of redemption premiums and the write-off of unamortized debt issuance costs.
18

Table of Contents
1.50%. Obligations under the 3.875% First Lien Senior NotesRE Facility are guaranteed onby four of our subsidiaries, and amounts borrowed under the RE Facility are secured by certain parcels of real estate. As of September 30, 2022, we had approximately $2 million outstanding under the RE Facility with a senior secured basis, jointly and severally, by the Borrowers and substantially allweighted average interest rate of the Borrower's Canadian and U.S. subsidiaries, including The TDL Group Corp., Burger King Corporation, Popeyes Louisiana Kitchen, Inc. and substantially all of their respective Canadian and U.S. subsidiaries (the “Note Guarantors”)4.05%. The 3.875% First Lien Senior Notes are first lien senior secured obligations and rank equal in right of payment with all of the existing and future first lien senior debt of the Borrowers and Note Guarantors, including borrowings and guarantees under our senior secured term loan facilities and Revolving Credit Facility (together the “Credit Facilities”).
The 3.875% First Lien Senior notes may be redeemed in whole or in part, on or after September 15, 2022, at the redemption prices set forth in the 2019 3.875% Senior Notes Indenture, plus accrued and unpaid interest, if any, at the date of redemption. The 2019 3.875% Senior Notes Indenture also contains optional redemption provisions related to tender offers, change of control and equity offerings, among others.
Restrictions and Covenants
As of September 30, 2021,2022, we were in compliance with all applicable financial debt covenants under our senior secured term loan facilities and Revolving Credit Facility (together the "Credit Facilities"), the TH Facility, the RE Facility, and the indentures governing our Senior Notes.
Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As of
September 30,
2021
December 31,
2020
Fair value of our variable term debt and senior notes$12,391 $12,477 
Principal carrying amount of our variable term debt and senior notes12,423 12,453 
As of
September 30,
2022
December 31,
2021
Fair value of our variable term debt and senior notes$11,568 $12,851 
Principal carrying amount of our variable term debt and senior notes12,903 12,943 
Interest Expense, net
Interest expense, net consists of the following (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Debt (a)$124 $117 $357 $345 
Finance lease obligations14 15 
Amortization of deferred financing costs and debt issuance discount21 20 
Interest income(2)(1)(3)(2)
    Interest expense, net$133 $128 $389 $378 
Three Months Ended September 30,Nine Months Ended
September 30,
2021202020212020
Debt (a)$117 $119 $345 $351 
Finance lease obligations15 14 
Amortization of deferred financing costs and debt issuance discount20 19 
Interest income(1)(1)(2)(8)
    Interest expense, net$128 $129 $378 $376 
18

Table of Contents
(a)Amount includes $11$17 million and $15$11 million benefit during the three months ended September 30, 20212022 and 2020,2021, respectively, and $34$40 million and $56$34 million benefit during the nine months ended September 30, 20212022 and 2020,2021, respectively, related to the quarterly net settlements of our cross-currency rate swaps and amortization of the Excluded Component as defined in Note 13,14, Derivatives.
19

Table of Contents

Note 11.12. Income Taxes
Our effective tax rate was (23.8)% and 1.5% for the three and nine months ended September 30, 2022, respectively. The effective tax rate during these periods included a net decrease in tax reserves of $171 million related primarily to expiring statutes of limitations for certain prior tax years which decreased the effective tax rate by 39.9% and 14.7% for the three and nine months ended September 30, 2022, respectively. The effective tax rate during these periods also reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and favorable structural changes.
Our effective tax rate was 16.7% and 7.7% for the three and nine months ended September 30, 2021, respectively. The effective tax rate during these periods reflects the mix of income from multiple tax jurisdictions and the impact of internal financing arrangements. Additionally, the effective tax rate for the nine months ended September 30, 2021 included a net decrease in tax reserves of $87 million related primarily to expiring statutes of limitations for certain prior tax years which decreased the effective tax rate by 8.1%.
OurOn August 16, 2022, President Biden signed into law the Inflation Reduction Act of 2022 (“IRA”) which contains provisions effective January 1, 2023, including a 15% corporate alternative minimum tax rate was 22.6% and 9.2% forbased on adjusted financial statement income. While we do not currently expect the three and nine months ended September 30, 2020, respectively. The effective tax rate during these periods reflects the mix of income from multiple tax jurisdictions and theIRA to have a material impact of internal financing arrangements. Additionally, the effective tax rate during the nine months ended September 30, 2020 reflects a $64 million increase in deferred tax assets which decreased the effective tax rate by 9.5% during this period. Based on the analysis of finalour Financial Statements, we will continue to evaluate its effect as further guidance related to the Tax Cuts and Jobs Act (the “Tax Act”) received during the nine months ended September 30, 2020, a deferred tax asset was recorded.becomes available.
Note 12.13. Equity
During the nine months ended September 30, 2021,2022, Partnership exchanged 9,843,4021,694,859 Partnership exchangeable units pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common shares. The issuances of shares were accounted for as capital contributions by RBI to Partnership. The exchanges of Partnership exchangeable units were recorded as increases to the Class A common units balance within partners’ capital in our consolidated balance sheet in an amount equal to the market value of the newly issued RBI common shares and a reduction to the Partnership exchangeable units balance within partners’ capital of our consolidated balance sheet in an amount equal to the cash paid by Partnership, if any, and the market value of the newly issued RBI common shares. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit is automatically deemed cancelled concurrently with the exchange.
Distribution to RBI to Repurchase RBI Common Shares
During the three and nine months ended September 30, 2021,2022, Partnership distributed to RBI $182$326 million to repurchase RBI common shares.
Accumulated Other Comprehensive Income (Loss)
The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions):
DerivativesPensionsForeign Currency TranslationAccumulated Other Comprehensive Income (Loss)DerivativesPensionsForeign Currency TranslationAccumulated Other Comprehensive Income (Loss)
Balance at December 31, 2020$(107)$(45)$(1,123)$(1,275)
Balance at December 31, 2021Balance at December 31, 2021$196 $(30)$(1,190)$(1,024)
Foreign currency translation adjustmentForeign currency translation adjustment— — (62)(62)Foreign currency translation adjustment— — (1,015)(1,015)
Net change in fair value of derivatives, net of taxNet change in fair value of derivatives, net of tax169 — — 169 Net change in fair value of derivatives, net of tax969 — — 969 
Amounts reclassified to earnings of cash flow hedges, net of taxAmounts reclassified to earnings of cash flow hedges, net of tax77 — — 77 Amounts reclassified to earnings of cash flow hedges, net of tax42 — — 42 
Gain (loss) recognized on other, net of taxGain (loss) recognized on other, net of tax— — Gain (loss) recognized on other, net of tax— — 
Balance at September 30, 2021$139 $(43)$(1,185)$(1,089)
Balance at September 30, 2022Balance at September 30, 2022$1,207 $(27)$(2,205)$(1,025)
2019

Table of Contents

Note 13.14. Derivative Instruments
Disclosures about Derivative Instruments and Hedging Activities
We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges and derivatives designated as net investment hedges and those utilized as economic hedges. We use derivatives to manage our exposure to fluctuations in interest rates and currency exchange rates.
Interest Rate Swaps
At September 30, 2021,2022, we had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $3,500 million to hedge the variability in the interest payments on a portion of our senior secured term loan facilities (the “Term Loan Facilities”), including any subsequent refinancing or replacement of the Term Loan Facilities, beginning August 31, 2021 through the termination date of October 31, 2028. Additionally, at September 30, 2021,2022, we also had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $500 million to hedge the variability in the interest payments on a portion of our Term Loan Facilities effective September 30, 2019 through the termination date of September 30, 2026. At inception, all of these interest rate swaps were designated as cash flow hedges for hedge accounting. The unrealized changes in market value are recorded in AOCI, net of tax, and reclassified into interest expense during the period in which the hedged forecasted transaction affects earnings.
During 2021, we extended the maturity of our $3,500 million receive-variable, pay-fixed interest rate swaps. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $143 million in AOCI and this amount gets reclassified into Interest expense, net as the original forecasted transaction affects earnings. The amount of pre-tax lossesgains in connection with thisthese net unrealized lossgains in AOCI as of September 30, 20212022 that we expect to be reclassified into interest expense within the next 12 months is $28 million.
We had previously extended the term of our $3,500 million receive-variable, pay-fixed interest rate swaps in 2019 to align the maturity date of the interest rate swaps with the new maturity date of our Term Loan B. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $213 million in AOCI and this amount gets reclassified into Interest expense, net as the original forecasted transaction affects earnings. The amount of pre-tax losses in connection with this net unrealized loss in AOCI as of September 30, 2021 that we expect to be reclassified into interest expense within the next 12 months is $50$69 million.
Cross-Currency Rate Swaps
To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. At September 30, 2021,2022, we had outstanding cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar that have been designated as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically partly offset by movements in the fair value of our cross-currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI, net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations.
At September 30, 2021,2022, we had U.S. dollar notional amount of $5,000 million outstanding fixed-to-fixed cross-currency rate swaps to partially hedge the net investment in our Canadian subsidiaries. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as net investment hedges. These swaps aresubsidiaries (the “CAD swaps”). We have contracts to exchange quarterly fixed-rate interest payments we make on the Canadian dollar notional amount of C$6,754 million for quarterly fixed-rate interest payments we receive on the U.S. dollar notional amount of $5,000 million through the maturity date of June 30, 2023, of which only $2,500 million of notional amount are designated as a hedge and are accounted for as net investment hedges as of September 30, 2022. We also entered into contracts in September 2022 in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional amount of $2,500 million through the maturity date of September 30, 2028, all of which have been designated as a hedge and are accounted for as net investment hedges as of September 30, 2022.
In October 2022, we entered into new cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar aggregate notional amount of $2,500 million through the maturity date of September 30, 2028. At inception, these cross-currency rate swaps were designated as hedges and are accounted for as net investment hedges. At all times, we have had $5,000 million of notional amount designated as hedges.
In connection with our CAD swaps entered during September 2022 and October 2022, we de-designated existing hedges of $2,500 million of notional amount in September 2022 and de-designated the remaining $2,500 million of notional amount in October 2022 for hedge accounting. As a result of these de-designations, changes in fair value of these un-designated hedges will be recognized in earnings through the maturity date of June 30, 2023. Concurrently with these de-designations and to offset the changes in fair value recognized in earnings, we entered into off-setting cross-currency rate swaps, with a total notional amount of $5,000 million and a maturity date of June 30, 2023, that were not designated as a hedge for hedge accounting and as such changes in fair value are recognized in earnings. The balances in AOCI associated with the de-designated $2,500 million CAD swaps in September 2022 and the de-designated $2,500 million CAD swaps in October 2022 will remain in AOCI and will only be reclassified into earnings if and when the net investment in our Canadian subsidiaries is sold or substantially sold.
20

Table of Contents
At September 30, 2021,2022, the fair values of the CAD swaps that were de-designated in September 2022 and October 2022 were included within Prepaids and other current assets and the fair value of the off-setting cross-currency rate swaps was included within Other accrued liabilities as all of these instruments were cash settled in October 2022 for approximately $35 million in net proceeds.
At September 30, 2022, we had outstanding cross-currency rate swaps in which we pay quarterly fixed-rate interest payments on the Euro notional value of €1,108 million and receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $1,200 million. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge. During 2018, we extended the term of the swaps from March 31, 2021 to the maturity date of February 17, 2024. The extension of the term resulted in a re-designation of the hedge and the swaps continue to be accounted for as a net investment hedge. Additionally, at September 30, 2021,2022, we also had outstanding cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $400 million, entered during 2018, and
21

Table of Contents
$500 $500 million, entered during 2019, through the maturity date of February 17, 2024.2024 and $150 million, entered during 2021, through the maturity date of October 31, 2028. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge.
The fixed-to-fixed cross-currency rate swaps hedging Canadian dollar and Euro net investments utilized the forward method of effectiveness assessment prior to March 15, 2018. On March 15, 2018, we de-designated and subsequently re-designated the outstanding fixed to fixed cross-currency rate swaps to prospectively use the spot method of hedge effectiveness assessment. Additionally, as a result of adopting new hedge accounting guidance during 2018, we elected to exclude the interest component (the “Excluded Component”) from the accounting hedge without affecting net investment hedge accounting and elected to amortize the Excluded Component over the life of the derivative instrument. The amortization of the Excluded Component is recognized in Interest expense, net in the condensed consolidated statement of operations. The change in fair value that is not related to the Excluded Component is recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated.
Foreign Currency Exchange Contracts
We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee purchases made by our Canadian Tim Hortons operations. At September 30, 2021,2022, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $148$202 million with maturities to November 2022.2023. We have designated these instruments as cash flow hedges, and as such, the unrealized changes in market value of effective hedges are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
Credit Risk
By entering into derivative contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty.
Credit-Risk Related Contingent Features
Our derivative instruments do not contain any credit-risk related contingent features.

21

Table of Contents
Quantitative Disclosures about Derivative Instruments and Fair Value Measurements
The following tables present the required quantitative disclosures for our derivative instruments, including their estimated fair values (all estimated using Level 2 inputs) and their location on our condensed consolidated balance sheets (in millions):
Gain or (Loss) Recognized in Other Comprehensive Income (Loss)Gain or (Loss) Recognized in Other Comprehensive Income (Loss)
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20212020202120202022202120222021
Derivatives designated as cash flow hedges(1)
Derivatives designated as cash flow hedges(1)
Derivatives designated as cash flow hedges(1)
Interest rate swapsInterest rate swaps$15 $(22)$100 $(370)Interest rate swaps$191 $15 $521 $100 
Forward-currency contractsForward-currency contracts$$(2)$— $Forward-currency contracts$14 $$18 $— 
Derivatives designated as net investment hedgesDerivatives designated as net investment hedgesDerivatives designated as net investment hedges
Cross-currency rate swapsCross-currency rate swaps$174 $(238)$91 $51 Cross-currency rate swaps$471 $174 $675 $91 
(1) We did not exclude any components from the cash flow hedge relationships presented in this table.
Location of Gain or (Loss) Reclassified from AOCI into EarningsGain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Derivatives designated as cash flow hedges
Interest rate swapsInterest expense, net$(8)$(31)$(60)$(92)
Forward-currency contractsCost of sales$$(2)$$(6)
Location of Gain or (Loss) Recognized in EarningsGain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Derivatives designated as net investment hedges
Cross-currency rate swapsInterest expense, net$17 $11 $40 $34 
22

Table of Contents
Location of Gain or (Loss) Reclassified from AOCI into EarningsGain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Derivatives designated as cash flow hedges
Interest rate swapsInterest expense, net$(31)$(30)$(92)$(71)
Forward-currency contractsCost of sales$(2)$— $(6)$
Location of Gain or (Loss) Recognized in EarningsGain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Derivatives designated as net investment hedges
Cross-currency rate swapsInterest expense, net$11 $15 $34 $56 
Fair Value as of
September 30,
2021
December 31, 2020Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Foreign currency$$— Prepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency16 — Other assets, net
Total assets at fair value$18 $— 
Liabilities:
Derivatives designated as cash flow hedges
Interest rate$265 $430 Other liabilities, net
Foreign currencyOther accrued liabilities
Derivatives designated as net investment hedges
Foreign currency353 434 Other liabilities, net
Total liabilities at fair value$619 $869 
23

Table of Contents
Fair Value as of
September 30,
2022
December 31, 2021Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Interest rate$314 $— Other assets, net
Foreign currency16 Prepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency261 23 Other assets, net
Foreign currency56 $— Prepaids and other current assets
Derivatives not designated as hedging instruments
Foreign currency56 — Prepaids and other current assets
Total assets at fair value$703 $25 
Liabilities:
Derivatives designated as cash flow hedges
Interest rate$— $220 Other liabilities, net
Derivatives designated as net investment hedges
Foreign currency— 355 Other liabilities, net
Derivatives not designated as hedging instruments
Foreign currency30 — Other accrued liabilities
Total liabilities at fair value$30 $575 

Note 14.15. Other Operating Expenses (Income), net
Other operating expenses (income), net consist of the following (in millions):
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20212020202120202022202120222021
Net losses (gains) on disposal of assets, restaurant closures, and refranchisingsNet losses (gains) on disposal of assets, restaurant closures, and refranchisings$$$$Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$$$$
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net— 
Net losses (gains) on foreign exchangeNet losses (gains) on foreign exchange(23)44 (58)54 Net losses (gains) on foreign exchange(30)(23)(82)(58)
Other, netOther, net— (2)Other, net— 
Other operating expenses (income), net Other operating expenses (income), net$(16)$54 $(50)$59  Other operating expenses (income), net$(27)$(16)$(68)$(50)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.liabilities, primarily those denominated in Euros and Canadian dollars.
23

Table of Contents

Note 15.16. Commitments and Contingencies
Litigation
From time to time, we are involved in legal proceedings arising in the ordinary course of business relating to matters including, but not limited to, disputes with franchisees, suppliers, employees and customers, as well as disputes over our intellectual property.
On October 5, 2018, a class action complaint was filed against Burger King Worldwide, Inc. (“BKW”) and Burger King Corporation (“BKC”) in the U.S. District Court for the Southern District of Florida by Jarvis Arrington, individually and on behalf of all others similarly situated. On October 18, 2018, a second class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Monique Michel, individually and on behalf of all others similarly situated. On October 31, 2018, a third class action complaint was filed against BKC and BKW in the U.S. District Court for the Southern District of Florida by Geneva Blanchard and Tiffany Miller, individually and on behalf of all others similarly situated. On November 2, 2018, a fourth class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Sandra Muster, individually and on behalf of all others similarly situated. These complaints have been consolidated and allege that the defendants violated Section 1 of the Sherman Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Burger King franchisees are required to sign. Each plaintiff seeks injunctive relief and damages for himself or herself and other members of the class. On March 24, 2020, the Court granted BKC’s motion to dismiss for failure to state a claim and on April 20, 2020 the plaintiffs filed a motion for leave to amend their complaint. On April 27, 2020, BKC filed a motion opposing the motion for leave to amend. The court denied the plaintiffs motion for leave to amend their complaint in August 2020 and the plaintiffs appealed this ruling. Oral argumentsIn August 2022, the federal appellate court reversed the lower court's decision to dismiss the case and remanded the case to the lower court for the appeal were heard in September 2021 and the parties await a ruling on the appeal.further proceedings. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.
In July 2019, a class action complaint was filed against The TDL Group Corp. (“TDL”) in the Supreme Court of British Columbia by Samir Latifi, individually and on behalf of all others similarly situated. The complaint alleges that TDL violated the Canadian Competition Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Tim Hortons franchisees are required to sign. The plaintiff seeks damages and restitution, on behalf of himself and other members of the class. In February 2021, TDL filed and served an application to strike which was heard in May 2021. While we currently believe this claim is without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.
24

Table of Contents
On June 30, 2020, a class action complaint was filed against Restaurant Brands International Inc., Restaurant Brands International LimitedRBI, Partnership and The TDL Group Corp. in the Quebec Superior Court by Steve Holcman, individually and on behalf of all Quebec residents who downloaded the Tim Hortons mobile application. On July 2, 2020, a Notice of Action related to a second class action complaint was filed against Restaurant Brands International Inc.,RBI, in the Ontario Superior Court by Ashley Sitko and Ashley Cadeau, individually and on behalf of all Canadian residents who downloaded the Tim Hortons mobile application. On August 31, 2020, a notice of claim was filed against Restaurant Brands International Inc.RBI in the Supreme Court of British Columbia by Wai Lam Jacky Law on behalf of all persons in Canada who downloaded the Tim Hortons mobile application or the Burger King mobile application. On September 30, 2020, a notice of action was filed against Restaurant Brands International Inc., Restaurant Brands International LimitedRBI, Partnership, The TDL Group Corp., Burger King Worldwide, Inc.BKW and Popeyes Louisiana Kitchen, Inc. in the Ontario Superior Court of Justice by William Jung on behalf of a to be determined class. All of the complaints allege that the defendants violated the plaintiff’s privacy rights, the Personal Information Protection and Electronic Documents Act, consumer protection and competition laws or app-based undertakings to users, in each case in connection with the collection of geolocation data through the Tim Hortons mobile application, and in certain cases, the Burger King and Popeyes mobile applications. Each plaintiff seeks injunctive relief and monetary damages for himself or herself and other members of the class. TheseThe parties have reached a national settlement of all cases, aresubject to court approval, pursuant to which The TDL Group Corp. will provide each member of the class one hot beverage and one baked good and will pay plaintiffs legal fees, in preliminary stagesan amount which we believe will be immaterial. On September 22, 2022, the Quebec Court issued a judgment approving the settlement in the Holcman case. The British Columbia Courts have dismissed the Law case and we intend to vigorously defend against these lawsuits, but we are unable to predict the ultimate outcomesettlement will be effective upon the Ontario Courts dismissing or permanently staying the Sitko and Jung actions.
24

Table of any of these cases or estimate the range of possible loss, if any.Contents
On October 26, 2020, City of Warwick Municipal Employees Pension Fund, a purported stockholder of Restaurant Brands International Inc.,RBI, individually and putatively on behalf of all other stockholders similarly situated, filed a lawsuit in the Supreme Court of the State of New York County of New York naming RBI and certain of its officers, directors and shareholders as defendants alleging violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, as amended, in connection with certain offerings of securities by an affiliate in August and September 2019. The complaint alleges that the shelf registration statement used in connection with such offering contained certain false and/or misleading statements or omissions. The complaint seeks, among other relief, class certification of the lawsuit, unspecified compensatory damages, rescission, pre-judgement and post-judgement interest, costs and expenses. On December 18, 2020 the plaintiffs filed an amended complaint and on February 16, 2021 RBI filed a motion to dismiss the complaint. The plaintiffs filed a brief in opposition to the motion on April 19, 2021 and RBI filed a reply in May 2021. The motion to dismiss is scheduled to bewas heard in December 2021.April 2022 and the motion to dismiss was denied in May 2022. On June 6, 2022, we filed an answer to the complaint and on July 8, 2022, we filed an appeal of the denial of the motion to dismiss. Oral arguments were heard on the appeal in September 2022 and the parties await a ruling on the appeal. We intend to vigorously defend. While we believe these claims are without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.
On February 5, 2021, Paul J. Graney, aIn April 2022, BKC was served with two separate purported shareholderclass action complaints relating to per- and polyfluoroalkyl (“PFAS”) in packaging. Hussain vs. BKC was filed on April 13, 2022 in the U.S. District Court for the Northern District of Restaurant Brands International, individuallyCalifornia, and putativelyCooper v. BKC was filed on behalf of all other stockholders similarly situated, filed a lawsuitApril 14, 2022 in the U.S. District Court for the Southern District of Florida naming RBIFlorida. Both complaints allege that certain food products sold by BKC are not safe for human consumption due to the packaging containing allegedly unsafe PFAS and certain of its current or former officers as defendants. This lawsuit alleged violations of Sections 10that consumers were misled by the labelling, marketing and 20(a)packaging claims asserted by BKC regarding the safety and sustainability of the Securities Exchange Actpackaging and are seeking compensatory, statutory and punitive damages, injunctive relief, corrective action, and attorneys’ fees. Hussain voluntarily dismissed the case on August 22, 2022. In June 2022, Cooper voluntarily dismissed the case and then refiled their complaint in state court only on behalf of 1934, as amended, in connection with certain statements made beginning in April 2019. On April 26, 2021, the lead plaintiffFlorida consumers. We filed a stipulation voluntarily dismissingmotion to dismiss on October 17, 2022. While we currently believe this claim is without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.
Other Disputes
In early 2022, we entered into negotiations to resolve business disputes that arose during 2021 with counterparties to the master franchise agreements for Burger King and Popeyes in China. Based on these discussions, we have paid approximately $100 million, $72 million of which was recorded as Litigation settlements and reserves, net in 2021. The majority of this amount relates to Popeyes, resolves our disputes and allows us to move forward in the Court so ordered on April 27, 2021.
25

Table of Contents

market with a new master franchisee. Additionally, pursuant to this agreement we and our partner have made equity contributions to the Burger King business in China.
Note 16.17. Segment Reporting
As stated in Note 1, Description of Business and Organization, we manage 3four brands. Under the Tim Hortons brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the Burger King brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the Popeyes brand, we operate in the chicken category of the quick service segment of the restaurant industry. Under the Firehouse Subs brand, we operate in the specialty subs category of the quick service segment of the restaurant industry. Our business generates revenue from the following sources: (i) franchise and advertising revenues and other services, consisting primarily of royalties and advertising fund contributions based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers. We manage each of our brands as an operating segment and each operating segment represents a reportable segment.

25

Table of Contents
The following tables present revenues, by segment and by country (in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Revenues by operating segment:Revenues by operating segment:Revenues by operating segment:
TH TH$885 $762 $2,426 $2,028  TH$1,033 $885 $2,830 $2,426 
BK BK467 433 1,333 1,168  BK491 467 1,407 1,333 
PLK PLK143 142 434 414  PLK164 143 477 434 
FHS FHS38 — 102 — 
Total revenuesTotal revenues$1,495 $1,337 $4,193 $3,610 Total revenues$1,726 $1,495 $4,816 $4,193 

Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Revenues by country (a):Revenues by country (a):Revenues by country (a):
Canada Canada$808 $691 $2,200 $1,837  Canada$940 $808 $2,565 $2,200 
United States United States500 499 1,493 1,392  United States587 500 1,679 1,493 
Other Other187 147 500 381  Other199 187 572 500 
Total revenuesTotal revenues$1,495 $1,337 $4,193 $3,610 Total revenues$1,726 $1,495 $4,816 $4,193 

(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.

Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization, adjusted to exclude (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, thisincome/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation-related expenses and integration costs incurred(“FHS Transaction costs”); and (ii) costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives (“Corporate restructuring and tax advisory fees”).


26

Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating business.performance. A reconciliation of segment income to net income consists of the following (in millions):

Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212020202120202022202120222021
Segment income:Segment income:Segment income:
TH TH$278 $258 $738 $594  TH$305 $278 $810 $738 
BK BK272 245 755 605  BK262 272 761 755 
PLK PLK57 58 171 164  PLK62 57 179 171 
FHS FHS13 — 40 — 
Adjusted EBITDA Adjusted EBITDA607 561 1,664 1,363  Adjusted EBITDA642 607 1,790 1,664 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense25 19 71 63 Share-based compensation and non-cash incentive compensation expense34 25 93 71 
FHS Transaction costsFHS Transaction costs— — 
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees11 Corporate restructuring and tax advisory fees12 21 
Impact of equity method investments (a)Impact of equity method investments (a)11 20 22 42 Impact of equity method investments (a)13 11 41 22 
Other operating expenses (income), netOther operating expenses (income), net(16)54 (50)59 Other operating expenses (income), net(27)(16)(68)(50)
EBITDA EBITDA583 465 1,613 1,188  EBITDA607 583 1,695 1,613 
Depreciation and amortizationDepreciation and amortization50 48 150 139 Depreciation and amortization46 50 143 150 
Income from operations Income from operations533 417 1,463 1,049  Income from operations561 533 1,552 1,463 
Interest expense, netInterest expense, net128 129 378 376 Interest expense, net133 128 389 378 
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — 11 — Loss on early extinguishment of debt— 11 — 11 
Income tax expense65 65 83 62 
Income tax expense (benefit)Income tax expense (benefit)(102)65 17 83 
Net income Net income$329 $223 $991 $611  Net income$530 $329 $1,146 $991 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
Note 17.18. Supplemental Financial Information
On February 17, 2017, 1011778 B.C. Unlimited Liability Company (the “Parent Issuer”) and New Red Finance Inc. (the “Co-Issuer” and together with the Parent Issuer, the “Issuers”) entered into an amended credit agreement, as amended from time to time, that provides for obligations under the Credit Facilities. On November 9, 2020, theThe Issuers entered into the 2020 3.50% Senior Notes Indenture with respect to the 2020 3.50% Senior Notes. On October 5, 2020, the Issuers entered into the 2020 4.00% Senior Notes Indenture with respect to the 2020 4.00% Senior Notes. On April 7, 2020, the Issuers entered into the 2020 5.75% Senior Notes Indenture with respect to the 2020 5.75% Senior Notes. On November 19, 2019, the Issuers entered into the 2019 4.375% Senior Notes Indenture with respect to the 2019 4.375% Senior Notes. On September 24, 2019, the Issuers entered into the 2019 3.875% First Lien Senior Notes Indenture with respect to the 3.875% First Lien Senior Notes. On May 17, 2017, theNotes due 2028. The Issuers entered into the 2017 4.25%3.500% First Lien Senior Notes Indenture with respect to the 2017 4.250%3.500% First Lien Senior Notes.Notes due 2029. The Issuers entered into the 5.750% First Lien Senior Notes Indenture with respect to the 5.750% First Lien Senior Notes due 2025. The Issuers entered into the 4.375% Second Lien Senior Notes Indenture with respect to the 4.375% Second Lien Senior Notes due 2028. The Issuers entered into the 4.000% Second Lien Senior Notes Indenture with respect to the 4.000% Second Lien Senior Notes due 2030.
The agreement governing our Credit Facilities, the 2020 3.50%3.875% First Lien Senior Notes Indenture, the 2020 4.00%3.500% First Lien Senior Notes Indenture, the 2020 5.75%5.750% First Lien Senior Notes Indenture, the 2019 4.375% Senior Notes Indenture, the 2019 3.875%Second Lien Senior Notes Indenture and the 2017 4.25%4.000% Second Lien Senior Notes Indenture allow the financial reporting obligation of the Parent Issuer to be satisfied through the reporting of Partnership’s consolidated financial information, provided that the consolidated financial information of the Parent Issuer and its restricted subsidiaries is presented on a standalone basis.
The following represents the condensed consolidating financial information for the Parent Issuer and its restricted subsidiaries (“Consolidated Borrowers”) on a consolidated basis, together with eliminations, as of and for the periods indicated. The condensed consolidating financial information of Partnership is combined with the financial information of its wholly-owned subsidiaries that are also parent entities of the Parent Issuer and presented in a single column under the heading “RBILP”. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities.

27

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of September 30, 20212022
Consolidated BorrowersRBILPEliminationsConsolidated Consolidated BorrowersRBILPEliminationsConsolidated
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$1,773 $— $— $1,773 Cash and cash equivalents$946 $— $— $946 
Accounts and notes receivable, netAccounts and notes receivable, net537 — — 537 Accounts and notes receivable, net598 — — 598 
Inventories, netInventories, net96 — — 96 Inventories, net129 — — 129 
Prepaids and other current assetsPrepaids and other current assets178 — — 178 Prepaids and other current assets251 — — 251 
Total current assetsTotal current assets2,584 — — 2,584 Total current assets1,924 — — 1,924 
Property and equipment, netProperty and equipment, net2,013 — — 2,013 Property and equipment, net1,913 — — 1,913 
Operating lease assets, netOperating lease assets, net1,118 — — 1,118 Operating lease assets, net1,056 — — 1,056 
Intangible assets, netIntangible assets, net10,652 — — 10,652 Intangible assets, net10,831 — — 10,831 
GoodwillGoodwill5,743 — — 5,743 Goodwill5,605 — — 5,605 
Net investment in property leased to franchiseesNet investment in property leased to franchisees79 — — 79 Net investment in property leased to franchisees83 — — 83 
Intercompany receivableIntercompany receivable— 244 (244)— Intercompany receivable— 243 (243)— 
Investment in subsidiariesInvestment in subsidiaries— 4,108 (4,108)— Investment in subsidiaries— 4,039 (4,039)— 
Other assets, netOther assets, net739 — — 739 Other assets, net1,145 — — 1,145 
Total assetsTotal assets$22,928 $4,352 $(4,352)$22,928 Total assets$22,557 $4,282 $(4,282)$22,557 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$592 $— $— $592 Accounts and drafts payable$696 $— $— $696 
Other accrued liabilitiesOther accrued liabilities666 244 — 910 Other accrued liabilities716 243 — 959 
Gift card liabilityGift card liability137 — — 137 Gift card liability148 — — 148 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases113 — — 113 Current portion of long-term debt and finance leases117 — — 117 
Total current liabilitiesTotal current liabilities1,508 244 — 1,752 Total current liabilities1,677 243 — 1,920 
Long-term debt, net of current portionLong-term debt, net of current portion12,379 — — 12,379 Long-term debt, net of current portion12,853 — — 12,853 
Finance leases, net of current portionFinance leases, net of current portion328 — — 328 Finance leases, net of current portion310 — — 310 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,056 — — 1,056 Operating lease liabilities, net of current portion1,003 — — 1,003 
Other liabilities, netOther liabilities, net1,898 — — 1,898 Other liabilities, net1,044 — — 1,044 
Payables to affiliatesPayables to affiliates244 — (244)— Payables to affiliates243 — (243)— 
Deferred income taxes, netDeferred income taxes, net1,407 — — 1,407 Deferred income taxes, net1,388 — — 1,388 
Total liabilitiesTotal liabilities18,820 244 (244)18,820 Total liabilities18,518 243 (243)18,518 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common unitsClass A common units— 8,731 — 8,731 Class A common units— 8,570 — 8,570 
Partnership exchangeable unitsPartnership exchangeable units— (3,536)— (3,536)Partnership exchangeable units— (3,508)— (3,508)
Common sharesCommon shares2,976 — (2,976)— Common shares2,410 — (2,410)— 
Retained earningsRetained earnings2,219 — (2,219)— Retained earnings2,652 — (2,652)— 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(1,089)(1,089)1,089 (1,089)Accumulated other comprehensive income (loss)(1,025)(1,025)1,025 (1,025)
Total Partners' capital/shareholders' equityTotal Partners' capital/shareholders' equity4,106 4,106 (4,106)4,106 Total Partners' capital/shareholders' equity4,037 4,037 (4,037)4,037 
Noncontrolling interestsNoncontrolling interests(2)Noncontrolling interests(2)
Total equityTotal equity4,108 4,108 (4,108)4,108 Total equity4,039 4,039 (4,039)4,039 
Total liabilities and equityTotal liabilities and equity$22,928 $4,352 $(4,352)$22,928 Total liabilities and equity$22,557 $4,282 $(4,282)$22,557 
28

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of December 31, 20202021
Consolidated BorrowersRBILPEliminationsConsolidated Consolidated BorrowersRBILPEliminationsConsolidated
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$1,560 $— $— $1,560 Cash and cash equivalents$1,087 $— $— $1,087 
Accounts and notes receivable, netAccounts and notes receivable, net536 — — 536 Accounts and notes receivable, net547 — — 547 
Inventories, netInventories, net96 — — 96 Inventories, net96 — — 96 
Prepaids and other current assetsPrepaids and other current assets72 — — 72 Prepaids and other current assets86 — — 86 
Total current assetsTotal current assets2,264 — — 2,264 Total current assets1,816 — — 1,816 
Property and equipment, netProperty and equipment, net2,031 — — 2,031 Property and equipment, net2,035 — — 2,035 
Operating lease assets. netOperating lease assets. net1,152 — — 1,152 Operating lease assets. net1,130 — — 1,130 
Intangible assets, netIntangible assets, net10,701 — — 10,701 Intangible assets, net11,417 — — 11,417 
GoodwillGoodwill5,739 — — 5,739 Goodwill6,006 — — 6,006 
Net investment in property leased to franchiseesNet investment in property leased to franchisees66 — — 66 Net investment in property leased to franchisees80 — — 80 
Intercompany receivableIntercompany receivable— 239 (239)— Intercompany receivable— 241 (241)— 
Investment in subsidiariesInvestment in subsidiaries— 3,721 (3,721)— Investment in subsidiaries— 3,853 (3,853)— 
Other assets, netOther assets, net824 — — 824 Other assets, net762 — — 762 
Total assetsTotal assets$22,777 $3,960 $(3,960)$22,777 Total assets$23,246 $4,094 $(4,094)$23,246 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$464 $— $— $464 Accounts and drafts payable$614 $— $— $614 
Other accrued liabilitiesOther accrued liabilities596 239 — 835 Other accrued liabilities706 241 — 947 
Gift card liabilityGift card liability191 — — 191 Gift card liability221 — — 221 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases111 — — 111 Current portion of long-term debt and finance leases96 — — 96 
Total current liabilitiesTotal current liabilities1,362 239 — 1,601 Total current liabilities1,637 241 — 1,878 
Long-term debt, net of current portionLong-term debt, net of current portion12,397 — — 12,397 Long-term debt, net of current portion12,916 — — 12,916 
Finance leases, net of current portionFinance leases, net of current portion315 — — 315 Finance leases, net of current portion333 — — 333 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,082 — — 1,082 Operating lease liabilities, net of current portion1,070 — — 1,070 
Other liabilities, netOther liabilities, net2,236 — — 2,236 Other liabilities, net1,822 — — 1,822 
Payables to affiliatesPayables to affiliates239 — (239)— Payables to affiliates241 — (241)— 
Deferred income taxes, netDeferred income taxes, net1,425 — — 1,425 Deferred income taxes, net1,374 — — 1,374 
Total liabilitiesTotal liabilities19,056 239 (239)19,056 Total liabilities19,393 241 (241)19,393 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common unitsClass A common units— 7,994 — 7,994 Class A common units— 8,421 — 8,421 
Partnership exchangeable unitsPartnership exchangeable units— (3,002)— (3,002)Partnership exchangeable units— (3,547)— (3,547)
Common sharesCommon shares3,026 — (3,026)— Common shares2,635 — (2,635)— 
Retained earningsRetained earnings1,966 — (1,966)— Retained earnings2,239 — (2,239)— 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(1,275)(1,275)1,275 (1,275)Accumulated other comprehensive income (loss)(1,024)(1,024)1,024 (1,024)
Total Partners' capital/shareholders' equityTotal Partners' capital/shareholders' equity3,717 3,717 (3,717)3,717 Total Partners' capital/shareholders' equity3,850 3,850 (3,850)3,850 
Noncontrolling interestsNoncontrolling interests(4)Noncontrolling interests(3)
Total equityTotal equity3,721 3,721 (3,721)3,721 Total equity3,853 3,853 (3,853)3,853 
Total liabilities and equityTotal liabilities and equity$22,777 $3,960 $(3,960)$22,777 Total liabilities and equity$23,246 $4,094 $(4,094)$23,246 
29

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended September 30, 20212022
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$621 $— $— $621 
Franchise and property revenues639 — — 639 
Advertising revenues235 — — 235 
Total revenues1,495 — — 1,495 
Operating costs and expenses:
Cost of sales490 — — 490 
Franchise and property expenses121 — — 121 
Advertising expenses237 — — 237 
General and administrative expenses123 — — 123 
(Income) loss from equity method investments— — 
Other operating expenses (income), net(16)— — (16)
Total operating costs and expenses962 — — 962 
Income from operations533 — — 533 
Interest expense, net128 — — 128 
Loss on early extinguishment of debt11 — — 11 
Income before income taxes394 — — 394 
Income tax expense65 — — 65 
Net income329 — — 329 
Equity in earnings of consolidated subsidiaries— 329 (329)— 
Net income (loss)329 329 (329)329 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$328 $328 $(328)$328 
Comprehensive income (loss)$252 $252 $(252)$252 



Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$759 $— $— $759 
Franchise and property revenues698 — — 698 
Advertising revenues and other services269 — — 269 
Total revenues1,726 — — 1,726 
Operating costs and expenses:
Cost of sales615 — — 615 
Franchise and property expenses137 — — 137 
Advertising expenses and other services276 — — 276 
General and administrative expenses156 — — 156 
(Income) loss from equity method investments— — 
Other operating expenses (income), net(27)— — (27)
Total operating costs and expenses1,165 — — 1,165 
Income from operations561 — — 561 
Interest expense, net133 — — 133 
Income before income taxes428 — — 428 
Income tax expense (benefit)(102)— — (102)
Net income530 — — 530 
Equity in earnings of consolidated subsidiaries— 530 (530)— 
Net income (loss)530 530 (530)530 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$529 $529 $(529)$529 
Comprehensive income (loss)$343 $343 $(343)$343 


30

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Nine Months Ended September 30, 20212022
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Revenues:Revenues:Revenues:
SalesSales$1,718 $— $— $1,718 Sales$2,076 $— $— $2,076 
Franchise and property revenuesFranchise and property revenues1,801 — — 1,801 Franchise and property revenues1,989 — — 1,989 
Advertising revenues674 — — 674 
Advertising revenues and other servicesAdvertising revenues and other services751 — — 751 
Total revenuesTotal revenues4,193 — — 4,193 Total revenues4,816 — — 4,816 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales1,358 — — 1,358 Cost of sales1,693 — — 1,693 
Franchise and property expensesFranchise and property expenses358 — — 358 Franchise and property expenses392 — — 392 
Advertising expenses711 — — 711 
Advertising expenses and other servicesAdvertising expenses and other services782 — — 782 
General and administrative expensesGeneral and administrative expenses341 — — 341 General and administrative expenses435 — — 435 
(Income) loss from equity method investments(Income) loss from equity method investments12 — — 12 (Income) loss from equity method investments30 — — 30 
Other operating expenses (income), netOther operating expenses (income), net(50)— — (50)Other operating expenses (income), net(68)— — (68)
Total operating costs and expensesTotal operating costs and expenses2,730 — — 2,730 Total operating costs and expenses3,264 — — 3,264 
Income from operationsIncome from operations1,463 — — 1,463 Income from operations1,552 — — 1,552 
Interest expense, netInterest expense, net378 — — 378 Interest expense, net389 — — 389 
Loss on early extinguishment of debt11 — — 11 
Income before income taxesIncome before income taxes1,074 — — 1,074 Income before income taxes1,163 — — 1,163 
Income tax expense83 — — 83 
Income tax expense (benefit)Income tax expense (benefit)17 — — 17 
Net incomeNet income991 — — 991 Net income1,146 — — 1,146 
Equity in earnings of consolidated subsidiariesEquity in earnings of consolidated subsidiaries— 991 (991)— Equity in earnings of consolidated subsidiaries— 1,146 (1,146)— 
Net income (loss)Net income (loss)991 991 (991)991 Net income (loss)1,146 1,146 (1,146)1,146 
Net income (loss) attributable to noncontrolling interestsNet income (loss) attributable to noncontrolling interests(3)Net income (loss) attributable to noncontrolling interests(3)
Net income (loss) attributable to common unitholdersNet income (loss) attributable to common unitholders$988 $988 $(988)$988 Net income (loss) attributable to common unitholders$1,143 $1,143 $(1,143)$1,143 
Comprehensive income (loss)Comprehensive income (loss)$1,177 $1,177 $(1,177)$1,177 Comprehensive income (loss)$1,145 $1,145 $(1,145)$1,145 






31

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended September 30, 20202021
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Revenues:Revenues:Revenues:
SalesSales$541 $— $— $541 Sales$621 $— $— $621 
Franchise and property revenuesFranchise and property revenues577 — — 577 Franchise and property revenues635 — — 635 
Advertising revenues219 — — 219 
Advertising revenues and other servicesAdvertising revenues and other services239 — — 239 
Total revenuesTotal revenues1,337 — — 1,337 Total revenues1,495 — — 1,495 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales418 — — 418 Cost of sales490 — — 490 
Franchise and property expensesFranchise and property expenses125 — — 125 Franchise and property expenses121 — — 121 
Advertising expenses209 — — 209 
Advertising expenses and other servicesAdvertising expenses and other services245 — — 245 
General and administrative expensesGeneral and administrative expenses96 — — 96 General and administrative expenses115 — — 115 
(Income) loss from equity method investments(Income) loss from equity method investments18 — — 18 (Income) loss from equity method investments— — 
Other operating expenses (income), netOther operating expenses (income), net54 — — 54 Other operating expenses (income), net(16)— — (16)
Total operating costs and expensesTotal operating costs and expenses920 — — 920 Total operating costs and expenses962 — — 962 
Income from operationsIncome from operations417 — — 417 Income from operations533 — — 533 
Interest expense, netInterest expense, net129 — — 129 Interest expense, net128 — — 128 
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — — 11 
Income before income taxesIncome before income taxes288 — — 288 Income before income taxes394 — — 394 
Income tax expense65 — — 65 
Income tax expense (benefit)Income tax expense (benefit)65 — — 65 
Net incomeNet income223 — — 223 Net income329 — — 329 
Equity in earnings of consolidated subsidiariesEquity in earnings of consolidated subsidiaries— 223 (223)— Equity in earnings of consolidated subsidiaries— 329 (329)— 
Net income (loss)Net income (loss)223 223 (223)223 Net income (loss)329 329 (329)329 
Net income (loss) attributable to noncontrolling interestsNet income (loss) attributable to noncontrolling interests— — — — Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholdersNet income (loss) attributable to common unitholders$223 $223 $(223)$223 Net income (loss) attributable to common unitholders$328 $328 $(328)$328 
Comprehensive income (loss)Comprehensive income (loss)$269 $269 $(269)$269 Comprehensive income (loss)$252 $252 $(252)$252 

32

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Nine Months Ended September 30, 20202021
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Revenues:Revenues:Revenues:
SalesSales$1,450 $— $— $1,450 Sales$1,718 $— $— $1,718 
Franchise and property revenuesFranchise and property revenues1,552 — — 1,552 Franchise and property revenues1,795 — — 1,795 
Franchise contributions for advertising608 00608 
Advertising revenues and other servicesAdvertising revenues and other services680 680 
Total revenuesTotal revenues3,610 — — 3,610 Total revenues4,193 — — 4,193 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales1,156 — — 1,156 Cost of sales1,358 — — 1,358 
Franchise and property expensesFranchise and property expenses380 — — 380 Franchise and property expenses358 — — 358 
Franchise advertising and related expenses638 — — 638 
Selling, general and administrative expenses292 — — 292 
Advertising expenses and other servicesAdvertising expenses and other services725 — — 725 
General and administrative expensesGeneral and administrative expenses327 — — 327 
(Income) loss from equity method investments(Income) loss from equity method investments36 — — 36 (Income) loss from equity method investments12 — — 12 
Other operating expenses (income), netOther operating expenses (income), net59 — — 59 Other operating expenses (income), net(50)— — (50)
Total operating costs and expensesTotal operating costs and expenses2,561 — — 2,561 Total operating costs and expenses2,730 — — 2,730 
Income from operationsIncome from operations1,049 — — 1,049 Income from operations1,463 — — 1,463 
Interest expense, netInterest expense, net376 — — 376 Interest expense, net378 — — 378 
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — — 11 
Income before income taxesIncome before income taxes673 — — 673 Income before income taxes1,074 — — 1,074 
Income tax expense62 — — 62 
Income tax expense (benefit)Income tax expense (benefit)83 — — 83 
Net incomeNet income611 — — 611 Net income991 — — 991 
Equity in earnings of consolidated subsidiariesEquity in earnings of consolidated subsidiaries— 611 (611)— Equity in earnings of consolidated subsidiaries— 991 (991)— 
Net income (loss)Net income (loss)611 611 (611)611 Net income (loss)991 991 (991)991 
Net income (loss) attributable to noncontrolling interestsNet income (loss) attributable to noncontrolling interests(1)Net income (loss) attributable to noncontrolling interests(3)
Net income (loss) attributable to common unitholdersNet income (loss) attributable to common unitholders$610 $610 $(610)$610 Net income (loss) attributable to common unitholders$988 $988 $(988)$988 
Comprehensive income (loss)Comprehensive income (loss)$263 $263 $(263)$263 Comprehensive income (loss)$1,177 $1,177 $(1,177)$1,177 




33

Table of Contents



RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Nine months ended September 30, 20212022
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$991 $991 $(991)$991 Net income$1,146 $1,146 $(1,146)$1,146 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiariesEquity in loss (earnings) of consolidated subsidiaries— (991)991 — Equity in loss (earnings) of consolidated subsidiaries— (1,146)1,146 — 
Depreciation and amortizationDepreciation and amortization150 — — 150 Depreciation and amortization143 — — 143 
Premiums paid and non-cash loss on early extinguishment of debt11 — — 11 
Amortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discount20 — — 20 Amortization of deferred financing costs and debt issuance discount21 — — 21 
(Income) loss from equity method investments(Income) loss from equity method investments12 — — 12 (Income) loss from equity method investments30 — — 30 
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions(58)— — (58)(Gain) loss on remeasurement of foreign denominated transactions(82)— — (82)
Net (gains) losses on derivativesNet (gains) losses on derivatives65 — — 65 Net (gains) losses on derivatives17 — — 17 
Share-based compensation expense62 — — 62 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense93 — — 93 
Deferred income taxesDeferred income taxes35 — — 35 Deferred income taxes(29)— — (29)
OtherOther(14)— — (14)Other— — 
Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivableAccounts and notes receivable11 — — 11 Accounts and notes receivable(93)— — (93)
Inventories and prepaids and other current assetsInventories and prepaids and other current assets(3)— — (3)Inventories and prepaids and other current assets(67)— — (67)
Accounts and drafts payableAccounts and drafts payable129 — — 129 Accounts and drafts payable113 — — 113 
Other accrued liabilities and gift card liabilityOther accrued liabilities and gift card liability(78)— — (78)Other accrued liabilities and gift card liability(74)— — (74)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(5)— — (5)Tenant inducements paid to franchisees(13)— — (13)
Other long-term assets and liabilitiesOther long-term assets and liabilities(73)— — (73)Other long-term assets and liabilities(146)— — (146)
Net cash provided by operating activitiesNet cash provided by operating activities1,255 — — 1,255 Net cash provided by operating activities1,067 — — 1,067 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Payments for property and equipmentPayments for property and equipment(70)— — (70)Payments for property and equipment(52)— — (52)
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings14 — — 14 Net proceeds from disposal of assets, restaurant closures, and refranchisings11 — — 11 
Net payments in connection with purchase of Firehouse SubsNet payments in connection with purchase of Firehouse Subs(12)— — (12)
Settlement/sale of derivatives, netSettlement/sale of derivatives, net— — Settlement/sale of derivatives, net22 — — 22 
Other investing activities, netOther investing activities, net(15)— — (15)Other investing activities, net(35)— — (35)
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities(69)— — (69)Net cash (used for) provided by investing activities(66)— — (66)
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Proceeds from revolving line of credit and long-term debt802 — — 802 
Proceeds from long-term debtProceeds from long-term debt— — 
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(865)— — (865)Repayments of long-term debt and finance leases(71)— — (71)
Payment of financing costs(7)— — (7)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units— (730)— (730)Distributions on Class A common and Partnership exchangeable units— (728)— (728)
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (182)— (182)Distribution to RBI for repurchase of RBI common shares— (326)— (326)
Capital contribution from RBICapital contribution from RBI60 — — 60 Capital contribution from RBI— — 
Distributions from subsidiariesDistributions from subsidiaries(912)912 — — Distributions from subsidiaries(1,054)1,054 — — 
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(45)— — (45)(Payments) proceeds from derivatives— — 
Other financing activities, netOther financing activities, net(3)— — (3)Other financing activities, net(3)— — (3)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(970)— — (970)Net cash (used for) provided by financing activities(1,111)— — (1,111)
Effect of exchange rates on cash and cash equivalentsEffect of exchange rates on cash and cash equivalents(3)— — (3)Effect of exchange rates on cash and cash equivalents(31)— — (31)
Increase (decrease) in cash and cash equivalentsIncrease (decrease) in cash and cash equivalents213 — — 213 Increase (decrease) in cash and cash equivalents(141)— — (141)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period1,560 — — 1,560 Cash and cash equivalents at beginning of period1,087 — — 1,087 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$1,773 $— $— $1,773 Cash and cash equivalents at end of period$946 $— $— $946 
34

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Nine Months Ended September 30, 20202021
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$611 $611 $(611)$611 Net income$991 $991 $(991)$991 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiariesEquity in loss (earnings) of consolidated subsidiaries— (611)611 — Equity in loss (earnings) of consolidated subsidiaries— (991)991 — 
Depreciation and amortizationDepreciation and amortization139 — — 139 Depreciation and amortization150 — — 150 
Premiums paid and non-cash loss on extinguishment of debtPremiums paid and non-cash loss on extinguishment of debt11 — — 11 
Amortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discount19 — — 19 Amortization of deferred financing costs and debt issuance discount20 — — 20 
(Income) loss from equity method investments(Income) loss from equity method investments36 — — 36 (Income) loss from equity method investments12 — — 12 
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions54 — — 54 (Gain) loss on remeasurement of foreign denominated transactions(58)— — (58)
Net (gains) losses on derivativesNet (gains) losses on derivatives14 — — 14 Net (gains) losses on derivatives65 — — 65 
Share-based compensation expense55 — — 55 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense71 — — 71 
Deferred income taxesDeferred income taxes(120)— — (120)Deferred income taxes35 — — 35 
OtherOther23 — — 23 Other(14)— — (14)
Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivableAccounts and notes receivable(83)— — (83)Accounts and notes receivable11 — — 11 
Inventories and prepaids and other current assetsInventories and prepaids and other current assets(21)— — (21)Inventories and prepaids and other current assets(3)— — (3)
Accounts and drafts payableAccounts and drafts payable(110)— — (110)Accounts and drafts payable129 — — 129 
Other accrued liabilities and gift card liabilityOther accrued liabilities and gift card liability(12)— — (12)Other accrued liabilities and gift card liability(87)— — (87)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(7)— — (7)Tenant inducements paid to franchisees(5)— — (5)
Other long-term assets and liabilitiesOther long-term assets and liabilities(5)— — (5)Other long-term assets and liabilities(73)— — (73)
Net cash provided by operating activitiesNet cash provided by operating activities593 — — 593 Net cash provided by operating activities1,255 — — 1,255 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Payments for property and equipmentPayments for property and equipment(71)— — (71)Payments for property and equipment(70)— — (70)
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings— — Net proceeds from disposal of assets, restaurant closures, and refranchisings14 — — 14 
Settlement/sale of derivatives, netSettlement/sale of derivatives, net29 — — 29 Settlement/sale of derivatives, net— — 
Other investing activities, netOther investing activities, net(15)— — (15)
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities(33)— — (33)Net cash (used for) provided by investing activities(69)— — (69)
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Proceeds from revolving line of credit and long-term debtProceeds from revolving line of credit and long-term debt1,585 — — 1,585 Proceeds from revolving line of credit and long-term debt802 — — 802 
Repayments of revolving line of credit, long-term debt and finance leases(1,071)— — (1,071)
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(865)— — (865)
Payment of financing costsPayment of financing costs(10)— — (10)Payment of financing costs(7)— — (7)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units— (716)— (716)Distributions on Class A common and Partnership exchangeable units— (730)— (730)
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (182)— (182)
Capital contribution from RBICapital contribution from RBI60 — — 60 Capital contribution from RBI60 — — 60 
Distributions from subsidiariesDistributions from subsidiaries(716)716 — — Distributions from subsidiaries(912)912 — — 
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(29)— — (29)(Payments) proceeds from derivatives(45)— — (45)
Other financing activities, netOther financing activities, net(1)— — (1)Other financing activities, net(3)— — (3)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(182)— — (182)Net cash (used for) provided by financing activities(970)— — (970)
Effect of exchange rates on cash and cash equivalentsEffect of exchange rates on cash and cash equivalents(7)— — (7)Effect of exchange rates on cash and cash equivalents(3)— — (3)
Increase (decrease) in cash and cash equivalentsIncrease (decrease) in cash and cash equivalents371 — — 371 Increase (decrease) in cash and cash equivalents213 — — 213 
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period1,533 — — 1,533 Cash and cash equivalents at beginning of period1,560 — — 1,560 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$1,904 $— $— $1,904 Cash and cash equivalents at end of period$1,773 $— $— $1,773 
    
35

Table of Contents
Note 18.19. Subsequent Events
Cash Distributions/Dividends
On October 5, 2021,2022, RBI paid a cash dividend of $0.53$0.54 per RBI common share to common shareholders of record on September 21, 2021.2022. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.53$0.54 per exchangeable unit to holders of record on September 21, 2021.2022.
Subsequent to September 30, 2021,2022, the RBI board of directors declared a cash dividend of $0.53$0.54 per RBI common share, which will be paid on January 5, 20224, 2023 to RBI common shareholders of record on December 21, 2021.2022. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.53$0.54 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
Derivatives
We executed various derivative transactions during October 2022 as detailed in Note 14 – Derivative Instruments.
*****
36

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 “Financial Statements” of this report.
The following discussion includes information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws as described in further detail under “Special Note Regarding Forward-Looking Statements” set forth below. Actual results may differ materially from the results discussed in the forward-looking statements. Please refer to the risks and further discussion in the “Special Note Regarding Forward-Looking Statements” below.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the fiscal year and our key business measures, as discussed below, may decrease for any future period. Unless the context otherwise requires, all references in this section to “Partnership”, “we”, “us” or “our” are to Restaurant Brands International Limited Partnership and its subsidiaries, collectively.
Overview
We are one of the world’s largest quick service restaurant (“QSR”) companies with approximately $34over $35 billion in annual system-wide sales and over 27,00029,000 restaurants in more than 100 countries as of September 30, 2021.2022. Our Tim Hortons®, Burger King®, Popeyes®,and Popeyes®Firehouse Subs® brands have similar franchised business models with complementary daypart mixes and product platforms. Our threefour iconic brands are managed independently while benefiting from global scale and sharing of best practices.
Tim Hortons restaurants are quick service restaurants with a menu that includes premium blend coffee, tea, espresso-based hot and cold specialty drinks, fresh baked goods, including donuts, Timbits®, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and more. Burger King restaurants are quick service restaurants that feature flame-grilled hamburgers, chicken, and other specialty sandwiches, french fries, soft drinks, and other affordably-priced food items. Popeyes restaurants are quick service restaurants featuring a unique “Louisiana” style menu that includes fried chicken, fried shrimp and other seafood, red beans and rice, and other regional items. Firehouse Subs restaurants are quick service restaurants featuring hot and hearty subs piled high with quality meats and cheese as well as chopped salads, chili and soups, signature and other sides, soft drinks and local specialties.
WeCommencing upon the acquisition of Firehouse Subs in December 2021, we have threefour operating and reportable segments: (1) Tim Hortons (“TH”); (2) Burger King (“BK”); and (3) Popeyes Louisiana Kitchen (“PLK”); and (4) Firehouse Subs (“FHS”). Our business generates revenue from the following sources: (i) franchise and advertising revenues and other services, consisting primarily of royalties and advertising fund contributions based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing, and distribution, as well as sales to retailers.
In September 2021, we announced targets to reduce greenhouse gas emissions by 50% by 2030, as approved by the Science Based Targets initiative, as well as a commitment to achieving net-zero emissions by 2050. While most of the impact is from scope 3 emissions that are not under our direct control, reaching these targets will require us to devote resources to support changes by suppliers and franchisees.


37

Table of Contents
COVID-19
The global crisis resulting from the spread of coronavirus (“COVID-19”) impacted our global restaurant operations for the three and nine months ended September 30, 2021 and 2020.

While the impact of COVID-19 on system-wide sales growth, system-wide sales, comparable sales and net restaurant growth was significant for the three and nine months ended September 30, 2020, in the 2021 periods these metrics were affected to a lesser extent, with variations among brands and regions. During 2020 and the nine months ended September 30, 2021, substantially all TH, BK and PLK restaurants remained open in the U.S. and Canada, some with limited operations, such as drive-thru, takeout and delivery (where applicable), reduced, if any, dine-in capacity, and/or restrictions on hours of operation. During the three months ended September 30, 2021, on average 97% of our restaurants were open worldwide, including approximately 98% of our restaurants in the U.S. and Canada and approximately 96% of our restaurants in the rest of the world. By contrast, during the three months ended September 30, 2020, on average 94% of our restaurants were open worldwide, including approximately 97% of our restaurants in the U.S. and Canada and approximately 91% of our restaurants in the rest of the world. During the nine months ended September 30, 2020, a number of markets required temporary complete closures while implementing lockdown orders. While many regions have since eased restrictions, certain markets continue to be impacted and re-imposed restrictions in the nine months ended September 30, 2021. We expect local conditions to continue to dictate limitations on restaurant operations, capacity, and hours of operation.

During the three and nine months ended September 30, 2021, COVID-19 contributed to labor challenges, which in some regions resulted in reduced operating hours and service modes at select restaurants as well as supply chain pressures.

With the pandemic affecting consumer behavior, the importance of digital sales, including delivery, has grown. We expect to continue to support enhancements of our digital and marketing capabilities. While we do not know the full future impact COVID-19 will have on our business, we expect to see a continued impact from COVID-19 on our results in 2021.
Operating Metrics
We evaluate our restaurants and assess our business based on the following operating metrics:
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants (referred to as system-wide sales) in one period from the same period in the prior year.
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for 13 months or longer for TH, BK and BKFHS and 17 months or longer for PLK. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly comparable sales calculation.
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
Net restaurant growth refers to the net increase in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period.
These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand’s marketing, operations and growth initiatives.




38

Table of Contents
Three Months Ended
September 30,
Nine Months Ended
September 30,
Key Business Metrics2022202120222021
System-wide sales growth
    TH13.4 %11.1 %14.2 %12.0 %
    BK14.5 %12.3 %15.2 %16.0 %
    PLK12.3 %4.4 %8.8 %7.3 %
    Consolidated (a)14.0 %10.8 %14.0 %13.8 %
    FHS (b)3.8 %19.3 %4.4 %27.6 %
System-wide sales (in US$ millions)
    TH$1,945 $1,774 $5,339 $4,790 
    BK$6,668 $6,212 $18,930 $17,268 
    PLK$1,532 $1,392 $4,418 $4,122 
    FHS$289 $— $853 $— 
    Consolidated (a)$10,434 $9,378 $29,540 $26,180 
    FHS (b)$— $278 $— $818 
Comparable sales
    TH9.8 %8.9 %10.2 %10.7 %
    BK10.3 %7.9 %10.2 %8.5 %
    PLK3.1 %(2.4)%0.5 %(0.5)%
    Consolidated (a)9.1 %6.5 %8.7 %7.4 %
    FHS (b)0.0 %14.9 %0.8 %23.1 %
As of September 30,
20222021
Net restaurant growth
    TH5.2 %4.1 %
    BK2.5 %1.3 %
    PLK8.9 %5.5 %
    Consolidated (a)3.9 %2.4 %
    FHS (b)2.5 %2.0 %
Restaurant count
    TH5,405 5,137 
    BK19,401 18,923 
    PLK3,928 3,607 
    FHS1,234 — 
    Consolidated29,968 27,667 
    FHS (b)— 1,204 
(a) Consolidated system-wide sales growth, consolidated net restaurant growth and consolidated comparable sales do not include the results of Firehouse Subs for all of the periods presented. Consolidated system-wide sales do not include the results of Firehouse Subs for 2021.
(b) 2021 Firehouse Subs figures are shown for informational purposes only, consistent with its fiscal calendar.


39

Table of Contents
War in Ukraine
During the first quarter of 2022, we shared a number of actions that we have taken to date as a result of the events related to Russia's military invasion of Ukraine. Burger King is our only brand with restaurants in Russia, all of which are operated under a master franchise arrangement. We suspended all corporate support for the Russian market, including operations, marketing, and supply chain support in addition to refusing approvals for new investment and expansion. While we currently include results from our franchised restaurants in Russia within reported key business metrics, we do not expect to generate any profits from restaurants in Russia in 2022.
Below are the RBI consolidated and BK segment operational highlights excluding the results from Russia for the three and nine months ended September 30, 2022 and 2021.
Three Months Ended
September 30,
Nine Months Ended
September 30,
Key Business Metrics (excluding Russia)2022202120222021
System-wide sales growth
    BK13.6 %11.7 %14.3 %15.2 %
    Consolidated (a)13.4 %10.4 %13.4 %13.3 %
System-wide sales (in US$ millions)
    BK$6,346 $6,017 $18,127 $16,730 
    Consolidated (a)$10,112 $9,182 $28,737 $25,642 
Comparable sales
    BK9.6 %7.4 %9.4 %7.9 %
    Consolidated (a)8.6 %6.1 %8.1 %7.0 %
As of September 30,
20222021
Net restaurant growth
    BK2.5 %1.3 %
    Consolidated (a)3.9 %2.4 %
Restaurant count
    BK18,581 18,131 
    Consolidated29,148 26,875 
(a)Consolidated system-wide sales growth, consolidated net restaurant growth and consolidated comparable sales do not include the results of Firehouse Subs for all of the periods presented. Consolidated system-wide sales do not include the results of Firehouse Subs for 2021.
COVID-19 and Macro Economic Environment
The global crisis resulting from the spread of coronavirus (“COVID-19”) impacted our global restaurant operations for the three and nine months ended September 30, 2022 and 2021, though in 2022 the impact was more modest than in the prior year. During the three and nine months ended September 30, 2022 and 2021, substantially all restaurants remained open, some with limited operations, such as drive-thru, takeout and delivery (where applicable), reduced, if any, dine-in capacity, and/or restrictions on hours of operation. Certain markets periodically required temporary closures while implementing government mandated lockdown orders. For example, while most regions have eased restrictions, increases in cases and new variants caused certain markets, including China, to re-impose temporary restrictions as a result of government mandates. We expect local conditions to continue to dictate limitations on restaurant operations, capacity, and hours of operation. COVID-19 has also contributed to labor challenges, which in some regions resulted in reduced operating hours and service modes at select restaurants as well as supply chain pressures.

40

Table of Contents
In addition, during 2022, there have been increases in commodity, labor, and energy costs partially due to the macroeconomic impact of both COVID-19 and the War in Ukraine. Further significant increases in inflation could affect the global, Canadian and U.S. economies, resulting in foreign exchange pressures and rising interest rates which could have an adverse impact on our business and results of operations if we and our franchisees are not able to adjust prices sufficiently to offset the effect of cost increases without negatively impacting consumer demand.

Results of Operations for the Three and Nine Months Ended September 30, 20212022 and 20202021
Tabular amounts in millions of U.S. dollars unless noted otherwise. Segment income may not calculate exactly due to rounding.
ConsolidatedConsolidatedThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactConsolidatedThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX Impact
20212020 Favorable / (Unfavorable)20212020 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)
Revenues:Revenues:Revenues:
SalesSales$621 $541 $80 $25 $55 $1,718 $1,450 $268 $92 $176 Sales$759 $621 $138 $(19)$157 $2,076 $1,718 $358 $(38)$396 
Franchise and property revenuesFranchise and property revenues639 577 62 13 49 1,801 1,552 249 52 197 Franchise and property revenues698 635 63 (26)89 1,989 1,795 194 (54)248 
Advertising revenues235 219 16 13 674 608 66 11 55 
Advertising revenues and other servicesAdvertising revenues and other services269 239 30 (3)33 751 680 71 (6)77 
Total revenuesTotal revenues1,495 1,337 158 41 117 4,193 3,610 583 155 428 Total revenues1,726 1,495 231 (48)279 4,816 4,193 623 (98)721 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales490 418 (72)(19)(53)1,358 1,156 (202)(73)(129)Cost of sales615 490 (125)15 (140)1,693 1,358 (335)30 (365)
Franchise and property expensesFranchise and property expenses121 125 (5)358 380 22 (20)42 Franchise and property expenses137 121 (16)(19)392 358 (34)(40)
Advertising expenses237 209 (28)(3)(25)711 638 (73)(13)(60)
Advertising expenses and other servicesAdvertising expenses and other services276 245 (31)(35)782 725 (57)(64)
General and administrative expensesGeneral and administrative expenses123 96 (27)(1)(26)341 292 (49)(8)(41)General and administrative expenses156 115 (41)(44)435 327 (108)(115)
(Income) loss from equity method investments(Income) loss from equity method investments18 11 — 11 12 36 24 — 24 (Income) loss from equity method investments(1)— (1)30 12 (18)— (18)
Other operating expenses (income), netOther operating expenses (income), net(16)54 70 (2)72 (50)59 109 (2)111 Other operating expenses (income), net(27)(16)11 (4)15 (68)(50)18 (6)24 
Total operating costs and expensesTotal operating costs and expenses962 920 (42)(30)(12)2,730 2,561 (169)(116)(53)Total operating costs and expenses1,165 962 (203)21 (224)3,264 2,730 (534)44 (578)
Income from operationsIncome from operations533 417 116 11 105 1,463 1,049 414 39 375 Income from operations561 533 28 (27)55 1,552 1,463 89 (54)143 
Interest expense, netInterest expense, net128 129 — 378 376 (2)(1)(1)Interest expense, net133 128 (5)— (5)389 378 (11)— (11)
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — (11)— (11)11 — (11)— (11)Loss on early extinguishment of debt— 11 11 — 11 — 11 11 — 11 
Income before income taxesIncome before income taxes394 288 106 11 95 1,074 673 401 38 363 Income before income taxes428 394 34 (27)61 1,163 1,074 89 (54)143 
Income tax expense65 65 — (2)83 62 (21)(23)
Income tax expense (benefit)Income tax expense (benefit)(102)65 167 — 167 17 83 66 64 
Net incomeNet income$329 $223 $106 $13 $93 $991 $611 $380 $40 $340 Net income$530 $329 $201 $(27)$228 $1,146 $991 $155 $(52)$207 
(a)We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.

3941

Table of Contents

TH SegmentTH SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactTH SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX Impact
20212020 Favorable / (Unfavorable)20212020 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)
Revenues:Revenues:Revenues:
SalesSales$592 $506 $86 $25 $61 $1,621 $1,345 $276 $92 $184 Sales$710 $592 $118 $(19)$137 $1,937 $1,621 $316 $(38)$354 
Franchise and property revenuesFranchise and property revenues230 205 25 11 14 639 547 92 38 54 Franchise and property revenues250 230 20 (7)27 694 639 55 (15)70 
Advertising revenues63 51 12 166 136 30 21 
Advertising revenues and other servicesAdvertising revenues and other services73 63 10 (2)12 199 166 33 (4)37 
Total revenuesTotal revenues885 762 123 39 84 2,426 2,028 398 139 259 Total revenues1,033 885 148 (28)176 2,830 2,426 404 (57)461 
Cost of salesCost of sales462 388 (74)(19)(55)1,266 1,061 (205)(73)(132)Cost of sales568 462 (106)15 (121)1,558 1,266 (292)30 (322)
Franchise and property expensesFranchise and property expenses84 80 (4)(5)251 242 (9)(18)Franchise and property expenses87 84 (3)(6)252 251 (1)(7)
Advertising expenses67 46 (21)(2)(19)197 154 (43)(11)(32)
Advertising expenses and other servicesAdvertising expenses and other services73 68 (5)(8)211 198 (13)(18)
Segment G&ASegment G&A27 20 (7)(1)(6)77 65 (12)(4)(8)Segment G&A31 27 (4)— (4)92 77 (15)(16)
Segment depreciation and amortization (b)Segment depreciation and amortization (b)31 28 (3)(2)(1)94 82 (12)(6)(6)Segment depreciation and amortization (b)26 31 83 94 11 
Segment income (c)Segment income (c)278 258 20 13 738 594 144 39 105 Segment income (c)305 278 27 (9)36 810 738 72 (18)90 
(b)Segment depreciation and amortization consists of depreciation and amortization included in cost of sales, franchise and property expenses and advertising expenses.expenses and other services.
(c)TH segment income includes $3$5 million and $2$3 million of cash distributions received from equity method investments for the three months ended September 30, 20212022 and 2020,2021, respectively. TH segment income includes $9$11 million and $6$9 million of cash distributions received from equity method investments for the nine months ended September 30, 20212022 and 2020,2021, respectively.

BK SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX Impact
20212020 Favorable / (Unfavorable)20212020 Favorable / (Unfavorable)
Revenues:
Sales$16 $17 $(1)$— $(1)$49 $49 $— $— $— 
Franchise and property revenues337 305 32 30 950 811 139 14 125 
Advertising revenues114 111 — 334 308 26 24 
Total revenues467 433 34 32 1,333 1,168 165 16 149 
Cost of sales16 16 — — — 49 49 — — — 
Franchise and property expenses34 42 — 100 129 29 (2)31 
Advertising expenses110 105 (5)(1)(4)337 318 (19)(2)(17)
Segment G&A47 37 (10)— (10)128 104 (24)(2)(22)
Segment depreciation and amortization (b)12 13 — 36 37 — 
Segment income272 245 27 25 755 605 150 11 139 

BK SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)
Revenues:
Sales$19 $16 $$— $$52 $49 $$— $
Franchise and property revenues349 333 16 (18)34 1,002 944 58 (37)95 
Advertising revenues and other services123 118 (1)353 340 13 (2)15 
Total revenues491 467 24 (19)43 1,407 1,333 74 (39)113 
Cost of sales19 16 (3)— (3)55 49 (6)— (6)
Franchise and property expenses46 34 (12)— (12)125 100 (25)— (25)
Advertising expenses and other services130 118 (12)(13)372 351 (21)(23)
Segment G&A45 38 (7)(8)130 114 (16)(19)
Segment depreciation and amortization (b)11 12 — 35 36 — 
Segment income262 272 (10)(16)761 755 (34)40 

4042

Table of Contents
PLK SegmentPLK SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactPLK SegmentThree Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX ImpactNine Months Ended September 30,VarianceFX Impact (a)Variance Excluding FX Impact
20212020 Favorable / (Unfavorable)20212020 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)20222021 Favorable / (Unfavorable)
Revenues:Revenues:Revenues:
SalesSales$13 $18 $(5)$— $(5)$48 $56 $(8)$— $(8)Sales$21 $13 $$— $$58 $48 $10 $— $10 
Franchise and property revenuesFranchise and property revenues72 67 — 212 194 18 — 18 Franchise and property revenues78 72 (1)230 212 18 (2)20 
Advertising revenues58 57 — 174 164 10 — 10 
Advertising revenues and other servicesAdvertising revenues and other services65 58 — 189 174 15 — 15 
Total revenuesTotal revenues143 142 — 434 414 20 — 20 Total revenues164 143 21 (1)22 477 434 43 (2)45 
Cost of salesCost of sales12 14 — 43 46 — Cost of sales19 12 (7)— (7)54 43 (11)— (11)
Franchise and property expensesFranchise and property expenses— — — — Franchise and property expenses— (2)— (2)
Advertising expenses60 58 (2)— (2)177 166 (11)— (11)
Advertising expenses and other servicesAdvertising expenses and other services66 59 (7)— (7)191 176 (15)— (15)
Segment G&ASegment G&A15 12 (3)— (3)42 35 (7)— (7)Segment G&A16 15 (1)— (1)48 42 (6)— (6)
Segment depreciation and amortization (b)Segment depreciation and amortization (b)— — — — Segment depreciation and amortization (b)(1)— (1)— — — 
Segment incomeSegment income57 58 (1)— (1)171 164 — Segment income62 57 (1)179 171 (2)10 
Three Months Ended
September 30,
Nine Months Ended
September 30,
Key Business Metrics2021202020212020
System-wide sales growth
    TH11.1 %(13.7)%12.0 %(19.1)%
    BK12.3 %(7.9)%16.0 %(12.1)%
    PLK4.4 %21.5 %7.3 %25.7 %
    Consolidated10.8 %(5.4)%13.8 %(8.9)%
System-wide sales
    TH$1,774 $1,520 $4,790 $4,010 
    BK$6,212 $5,484 $17,268 $14,610 
    PLK$1,392 $1,331 $4,122 $3,836 
    Consolidated$9,378 $8,335 $26,180 $22,456 
Comparable sales
    TH8.9 %(12.5)%10.7 %(17.2)%
    BK7.9 %(7.0)%8.5 %(7.9)%
    PLK(2.4)%17.4 %(0.5)%22.5 %
As of September 30,
20212020
Net restaurant growth
    TH4.1 %1.0 %
    BK1.3 %2.4 %
    PLK5.5 %7.1 %
    Consolidated2.4 %2.7 %
Restaurant count
    TH5,137 4,934 
    BK18,923 18,675 
    PLK3,607 3,418 
    Consolidated27,667 27,027 

FHS SegmentThree Months Ended September 30, 2022Nine Months Ended September 30, 2022
Revenues:
Sales$$29 
Franchise and property revenues21 63 
Advertising revenues and other services10 
Total revenues38 102 
Cost of sales26 
Franchise and property expenses
Advertising expenses and other services
Segment G&A25 
Segment depreciation and amortization (b)
Segment income13 40 

4143

Table of Contents
Comparable Sales
For TH and BK, restaurant operationscomparable sales were less impacted by COVID-199.8% during the three months ended September 30, 2021 than in the same period in 2020, resulting in significant increases in system-wide sales growth and2022, including Canada comparable sales of 11.1%. TH comparable sales were 10.2% during the three and nine months ended September 30, 2021.2022, including Canada comparable sales of 11.9%.
THBK comparable sales were 8.9%10.3% during the three months ended September 30, 2021, including Canada comparable sales of 9.5%. TH comparable sales were 10.7% during the nine months ended September 30, 2021, including Canada comparable sales of 10.6%.
BK comparable sales were 7.9% during the three months ended September 30, 2021,2022, including rest of the world comparable sales of 16.2%15.2% and U.S. comparable sales of (1.6)%4.0%. BK comparable sales were 8.5%10.2% during the nine months ended September 30, 2021,2022, including rest of the world comparable sales of 11.3%17.7% and U.S. comparable sales of 5.7%1.3%.
PLK comparable sales were (2.4)%3.1% during the three months ended September 30, 2021,2022, including U.S. comparable sales of (4.5)%1.3%. PLK comparable sales were (0.5)%0.5% during the nine months ended September 30, 2021,2022, including U.S. comparable sales of (2.1)(1.1)%.
FHS comparable sales were flat during the three months ended September 30, 2022, including U.S. comparable sales of 0.3%. FHS comparable sales were 0.8% during the nine months ended September 30, 2022, including U.S. comparable sales of 1.1%.
Sales and Cost of Sales
Sales include TH supply chain sales and sales from Company restaurants. TH supply chain sales represent sales of products, supplies and restaurant equipment, as well as sales to retailers. Sales from Company restaurants, including sales by our consolidated TH Restaurant VIEs, represent restaurant-level sales to our guests.
Cost of sales includes costs associated with the management of our TH supply chain, including cost of goods, direct labor and depreciation, as well as the cost of products sold to retailers. Cost of sales also includes food, paper and labor costs of Company restaurants, including our consolidated TH Restaurants VIEs.
During the three months ended September 30, 2021,2022, the increase in sales was driven by an increase of $61$137 million in our TH segment, and a favorable FX Impactthe inclusion of $25FHS of $9 million, partially offset by a decreasean increase of $5$8 million in our PLK segment, and a decreasean increase of $1$3 million in our BK segment.segment, partially offset by an unfavorable FX Impact of $19 million. The increase in our TH segment was driven by an increase in supply chain sales due to an increase in system-wide sales.
During the nine months ended September 30, 2021, the increase in sales was driven by an increase of $184 million in our TH segment and a favorable FX Impact of $92 million, partially offset by a decrease of $8 million in our PLK segment. The increase in our TH segment wasprimarily driven by an increase in supply chain sales due to an increase in system-wide sales as well as increases in commodity prices passed on to franchisees and an increase in sales to retailers.
During the nine months ended September 30, 2022, the increase in sales was driven by an increase of $354 million in our TH segment, the inclusion of FHS of $29 million, an increase of $10 million in our PLK segment, and an increase of $3 million in our BK segment, partially offset by an unfavorable FX Impact of $38 million. The increase in our TH segment was primarily driven by an increase in supply chain sales due to an increase in system-wide sales as well as increases in commodity prices passed on to franchisees and an increase in sales to retailers.
During the three months ended September 30, 2021,2022, the increase in cost of sales was driven by an increase of $55$121 million in our TH segment, the inclusion of FHS of $9 million, an increase of $7 million in our PLK segment, and an unfavorable FX Impactincrease of $19$3 million in our BK segment, partially offset by a decreasefavorable FX Impact of $2 million in our PLK segment.$15 million. The increase in our TH segment was primarily driven by an increase in supply chain sales.sales, increases in commodity prices and an increase in sales to retailers.
During the nine months ended September 30, 2021,2022, the increase in cost of sales was driven by an increase of $132$322 million in our TH segment, the inclusion of FHS of $26 million, an increase of $11 million in our PLK segment, and an unfavorable FX Impactincrease of $73$6 million in our BK segment, partially offset by a decreasefavorable FX Impact of $3 million in our PLK segment.$30 million. The increase in our TH segment was primarily driven by an increase in supply chain sales, increases in commodity prices and an increase in sales to retailers, partially offset by a decrease in bad debt expense.retailers.

44

Table of Contents
Franchise and Property
Franchise and property revenues consist primarily of royalties earned on franchise sales, rents from real estate leased or subleased to franchisees, franchise fees, and other revenue. Franchise and property expenses consist primarily of depreciation of properties leased to franchisees, rental expense associated with properties subleased to franchisees, amortization of franchise agreements, and bad debt expense (recoveries).
During the three months ended September 30, 2021,2022, the increase in franchise and property revenues was driven by an increase of $30$34 million in our BK segment, an increase of $14$27 million in our TH segment, the inclusion of FHS of $21 million, and an increase of $5$7 million in our PLK segment, and a favorablepartially offset by an unfavorable FX Impact of $13$26 million. The increases were primarily driven by increases in royalties in all of our BK, TH and PLK segments and increases in rent in our TH segment, as a result of increases in system-wide sales.
42

Table of Contents
During the nine months ended September 30, 2021,2022, the increase in franchise and property revenues was driven by an increase of $125$95 million in our BK segment, an increase of $54$70 million in our TH segment, the inclusion of FHS of $63 million, and an increase of $18$20 million in our PLK segment, and a favorablepartially offset by an unfavorable FX Impact of $52$54 million. The increases were primarily driven by increases in royalties in all of our BK, TH and PLK segments and increases in rent in our TH segment, as a result of increases in system-wide sales and decreases in rent relief provided to eligible franchisees.sales.
During the three months ended September 30, 2021,2022, the decreaseincrease in franchise and property expenses was driven by a decreasean increase of $8$12 million in our BK segment, an increase of $6 million in our TH segment, and the inclusion of FHS of $2 million, partially offset by a favorable FX Impact of $3 million and a decrease of $1 million in our TH segment, partially offset by an unfavorable FX Impact of $5 million.PLK segment. The decreaseincrease in our BK segment was primarily related to a decreasethe timing of convention expenses, which were offset by convention revenues and incurred in property expensesthe third quarter in 2022 compared to the fourth quarter in 2021, and bad debt recoveriesexpense in the current year compared to bad debt expenserecoveries in the prior year. The increase in our TH segment was primarily related to convention expenses in the current year, which were mostly offset by convention revenues, with no convention expenses incurred in the prior year.
During the nine months ended September 30, 2021,2022, the decreaseincrease in franchise and property expenses was driven by a decreasean increase of $31$25 million in our BK segment, a decreasean increase of $9$7 million in our TH segment, the inclusion of FHS of $6 million, and a decreasean increase of $2 million in our PLK segment, partially offset by an unfavorablea favorable FX Impactimpact of $20$6 million. The decreaseincrease in our BK segment was primarily related to bad debt recoveriesexpenses in the current year, primarily related to Russia, compared to bad debt expenserecoveries in the prior year and the timing of convention expenses, which were offset by convention revenues and incurred in the third quarter in 2022 compared to the fourth quarter in 2021. The increase in our TH segment was primarily related to convention expenses in the current year, which were mostly offset by convention revenues, with no convention expenses incurred in the prior year.
Advertising and Other Services
Advertising revenues and other services consist primarily of advertising contributions earned on franchise sales and are based on a percentage of system-wide sales reported by franchise restaurants and intended to fund advertising expenses. Other services consist primarily of fees from digital sales that partially offset expenses related to technology initiatives. Advertising expenses and other services consist primarily of expenses relating to marketing, advertising and promotion, including market research, production, advertising costs, sales promotions, social media campaigns, technology initiatives, depreciation and amortization and other related support functions for the respective brands. We generally manage advertising expenses to equal advertising revenues in the long term, however in some periods there may be a mismatch in the timing of revenues and expense.expense or higher expenses due to our support initiatives behind the marketing programs.
During the three months ended September 30, 2021,2022, the increase in advertising revenues and other services was driven by an increase of $9$12 million in our TH segment, the inclusion of FHS of $8 million, an increase of $3 million in our BK segment, an increase of $1$7 million in our PLK segment, and a favorablean increase of $6 million in our BK segment, partially offset by an unfavorable FX Impact of $3 million. The increases in all of our TH, PLK and BK segments were primarily driven by increases in system-wide sales.
During the nine months ended September 30, 2021,2022, the increase in advertising revenues and other services was driven by an increase of $24$37 million in our TH segment, an increase of $15 million in our BK segment, an increase of $21 million in our TH segment, an increase of $10$15 million in our PLK segment, and a favorablethe inclusion of FHS of $10 million, partially offset by an unfavorable FX Impact of $11$6 million. The increases in all of our TH, BK and PLK segments were primarily driven by increases in system-wide sales.
45

Table of Contents
During the three months ended September 30, 2021,2022, the increase in advertising expenses and other services was driven by an increase of $19$13 million in our BK segment, an increase of $8 million in our TH segment, an increase of $4 million in our BK segment, an increase of $2$7 million in our PLK segment, and an unfavorablethe inclusion of FHS of $7 million, partially offset by a favorable FX Impact of $3$4 million. The increaseincreases in all of our BK, TH and PLK segments waswere driven primarily driven by an increaseincreases in advertising revenues and forother services. Additionally, our BK segment reflects increases in expenses related to technology initiatives and bad debt expenses in the current year compared to bad debt recoveries in the prior year and our TH segment also driven byreflects the non-recurrence of our support behind the prior year marketing program in Canada.
During the nine months ended September 30, 2021,2022, the increase in advertising expenses and other services was driven by an increase of $32$23 million in our BK segment, an increase of $18 million in our TH segment, an increase of $17 million in our BK segment, an increase of $11$15 million in our PLK segment, and an unfavorablethe inclusion of FHS of $8 million, partially offset by a favorable FX Impact of $13$7 million. The increaseincreases in all of our BK, TH and PLK segments waswere driven primarily driven by an increaseincreases in advertising revenues and forother services. Additionally, our BK segment reflects increases in expenses related to technology initiatives and bad debt expenses in the current year compared to bad debt recoveries in the prior year and our TH segment also driven byreflects the non-recurrence of our support behind the prior year marketing program in Canada.


43

Table of Contents
General and Administrative Expenses
Our general and administrative expenses consisted of the following:
Three Months Ended September 30,VarianceNine Months Ended September 30,VarianceThree Months Ended September 30,VarianceNine Months Ended September 30,Variance
$%$%$%$%
20212020Favorable / (Unfavorable)20212020Favorable / (Unfavorable)20222021Favorable / (Unfavorable)20222021Favorable / (Unfavorable)
Segment G&A:Segment G&A:Segment G&A:
THTH$27 $20 $(7)(35.0)%$77 $65 $(12)(18.5)%TH$31 $27 $(4)(14.8)%$92 $77 $(15)(19.5)%
BKBK47 37 (10)(27.0)%128 104 (24)(23.1)%BK45 38 (7)(18.4)%130 114 (16)(14.0)%
PLKPLK15 12 (3)(25.0)%42 35 (7)(20.0)%PLK16 15 (1)(6.7)%48 42 (6)(14.3)%
FHSFHS— (9)NM25 — (25)NM
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense25 19 (6)(31.6)%71 63 (8)(12.7)%Share-based compensation and non-cash incentive compensation expense34 25 (9)(36.0)%93 71 (22)(31.0)%
Depreciation and amortizationDepreciation and amortization— — %15 14 (1)(7.1)%Depreciation and amortization— — %18 15 (3)(20.0)%
FHS Transaction costsFHS Transaction costs— (3)NM— (8)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(1)(33.3)%11 27.3 %Corporate restructuring and tax advisory fees12 (8)(200.0)%21 (13)(162.5)%
General and administrative expensesGeneral and administrative expenses$123 $96 $(27)(28.1)%$341 $292 $(49)(16.8)%General and administrative expenses$156 $115 $(41)(35.7)%$435 $327 $(108)(33.0)%
NM - not meaningful
Segment general and administrative expenses (“Segment G&A”) consist primarily of salary and employee-related costs for non-restaurant employees, professional fees, information technology systems, and general overhead for our corporate offices. Segment G&A excludes share-based compensation and non-cash incentive compensation expense, depreciation and amortization, FHS Transaction costs and Corporate restructuring and tax advisory fees. The increase in Segment G&A for all segments during
During the three and nine months ended September 30, 2021 was2022, the increases in Segment G&A for our TH, BK and PLK segments were primarily driven by higher salary and employee-related costs for non-restaurant employees, largely a result of hiring across a number of key areas including operations and ongoing investments in digital and technology. In addition, the year over year change in Segment G&A at TH and BK was impacted by unfavorable FX movements.franchising.
During the three and nine months ended September 30, 2021,2022, the increase in share-based compensation and non-cash incentive compensation expense was primarily due to an increase in equity awards granted during 2022, shorter vesting periods for equity awards granted in 2022 and 2021, and for the nine months ended September 30, 2022 the non-recurrence of equity award forfeitures during 2021.
Corporate restructuringIn connection with the Firehouse Subs acquisition, we incurred certain non-recurring fees and tax advisoryexpenses (“FHS Transaction costs”) consisting of professional fees, arise primarily from professional advisorycompensation related expenses and consulting services associatedintegration costs. We expect to incur additional FHS Transaction costs during the remainder of 2022 and early 2023.
46

Table of Contents
In connection with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movement within our structure, including services related to significant tax reform legislation, regulations and related restructuring initiatives.initiatives, we incurred expenses primarily from professional advisory and consulting services (“Corporate restructuring and tax advisory fees”). We expect to incur additional Corporate restructuring and tax advisory fees during the remainder of 2022 and 2023.
(Income) Loss from Equity Method Investments
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity method investees, and basis difference amortization.investees.
The change in (income) loss from equity method investments during the three and nine months ended September 30, 20212022 was primarily driven by a decreasean increase in equity method investment net losses that we recognized during the current year.

44

Table of Contents
Other Operating Expenses (Income), net
Our other operating expenses (income), net were comprisedconsisted of the following:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20212020202120202022202120222021
Net losses (gains) on disposal of assets, restaurant closures, and refranchisingsNet losses (gains) on disposal of assets, restaurant closures, and refranchisings$$$$Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$$$$
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net— 
Net losses (gains) on foreign exchangeNet losses (gains) on foreign exchange(23)44 (58)54 Net losses (gains) on foreign exchange(30)(23)(82)(58)
Other, netOther, net— (2)Other, net— 
Other operating expenses (income), net Other operating expenses (income), net$(16)$54 $(50)$59  Other operating expenses (income), net$(27)$(16)$(68)$(50)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.liabilities, primarily those denominated in Euros and Canadian dollars.
Interest Expense, net
Our interest expense, net and the weighted average interest rate on our long-term debt were as follows:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended September 30,Nine Months Ended September 30,
20212020202120202022202120222021
Interest expense, netInterest expense, net$128 $129 $378 $376 Interest expense, net$133 $128 $389 $378 
Weighted average interest rate on long-term debtWeighted average interest rate on long-term debt4.2 %4.5 %4.2 %4.6 %Weighted average interest rate on long-term debt4.5 %4.2 %4.2 %4.2 %
During the three months ended September 30, 2022, interest expense, net increased primarily due to an increase in the weighted average interest rate driven by increases in interest rates and an increase in long-term debt. During the nine months ended September 30, 2021,2022, interest expense, net was consistent year-over-year.increased primarily due to an increase in long-term debt. We expect interest rates to continue to increase during the remainder of 2022 and into 2023.
Income Tax Expense (Benefit)
Our effective tax rate was 16.7%(23.8)% and 22.6%16.7% for the three months ended September 30, 2022 and 2021, and 2020, respectively. The effective tax rate for the three months ended September 30, 2022 included a net decrease in tax reserves of $171 million related primarily to expiring statutes of limitations for certain prior tax years which decreased the effective tax rate by 39.9%. Our effective tax rate was unfavorably impacted by changes to the relative mix of our income from multiple tax jurisdictions and the impact of internal financing arrangements.lower excess tax benefits from equity-based compensation, partially offset by favorable structural changes. There may continue to be some quarter-to-quarter volatility of our effective tax rate as our mix of income from multiple tax jurisdictions
47

Table of Contents
and related income forecasts change due to recent macroeconomic events such as the effectsCOVID-19 pandemic, the war in Ukraine and higher levels of COVID-19.inflation.
Our effective tax rate was 7.7%1.5% and 9.2%7.7% for the nine months ended September 30, 2022 and 2021, respectively. The effective tax rate for the nine months ended September 30, 2022 included a net decrease in tax reserves of $171 million related primarily to expiring statutes of limitations for certain prior tax years which decreased the effective tax rate by 14.7%. Our effective tax rate was favorably impacted by structural changes, partially offset by unfavorable changes to the relative mix of our income from multiple tax jurisdictions and 2020, respectively.lower excess tax benefits from equity-based compensation. The effective tax rate for the nine months ended September 30, 2021 included a net decrease in tax reserves of $87 million related primarily to expiring statutes of limitationslimitation for certain prior tax years which decreased the effective tax rate by 8.1%. The effective tax rate for
On December 28, 2021, the U.S. Treasury Department released final regulations (T.D. 9959, published in the Federal Register on January 4, 2022) restricting the ability to credit certain foreign taxes, applicable prospectively starting January 1, 2022. Due to these new regulations, we released discretely during the three and nine months ended September 30, 2020 reflects2022 a $64 million benefit due to an increase in deferredportion of the valuation allowance on our foreign tax assets which decreased the effective tax rate by 9.5%.credit carryforwards. Based on our current analysis, we do not expect these regulations to have a material, ongoing impact as we anticipate being in an excess credit position prospectively.
On August 16, 2022, President Biden signed into law the analysisInflation Reduction Act of final2022 (“IRA”) which contains provisions effective January 1, 2023, including a 15% corporate alternative minimum tax based on adjusted financial statement income. While we do not currently expect the IRA to have a material impact on our consolidated financial statements, we will continue to evaluate its effect as further guidance related to the Tax Cuts and Jobs Act (the "Tax Act") received during the 2020 period, a deferred tax asset was recorded. Our effective tax rate was also impacted by changes to the relative mix of our income from multiple tax jurisdictions, the impact of internal financing arrangements and the impact of excess tax benefits from equity-based compensation.

45

Table of Contents
becomes available.
Net Income
We reported net income of $530 million for the three months ended September 30, 2022, compared to net income of $329 million for the three months ended September 30, 2021, compared to net income of $223 million for the three months ended September 30, 2020.2021. The increase in net income is primarily due to a $70an income tax benefit of $102 million favorable change in the results from other operating expenses (income),current year compared to an income tax expense of $65 million in the prior year, a $27 million increase in BK segment income, a $20 million increase in TH segment income, net, a $9 million favorable change from the impactinclusion of equity method investments, and a $1 million decrease in interest expense, net. These factors were partially offset by an $11 million loss on early extinguishment of debt in the current quarter, a $6 million increase in share-based compensation and non-cash incentive compensation, a $2 million increase in depreciation and amortization, a $1 million decrease in PLKFHS segment income, and a $1 million increase in Corporate restructuring and tax advisory fees. Amounts above include a total favorable FX Impact to net income of $13 million.
We reported net income of $991 million, for the nine months ended September 30, 2021, compared to net income of $611 million for the nine months ended September 30, 2020. The increase in net income is primarily due to a $150 million increase in BK segment income, a $144 million increase in TH segment income, a $109$11 million favorable change in the results from other operating expenses (income), net, the non-recurrence of $11 million of loss on early extinguishment of debt, a $20 million favorable change from the impact of equity method investments, a $7$5 million increase in PLK segment income, and a $3$4 million decrease in Corporate restructuringdepreciation and tax advisory fees.amortization. These factors were partially offset by a $21$10 million increasedecrease in BK segment income, tax expense, an $11 million loss on early extinguishment of debt in the current year, an $11 million increase in depreciation and amortization, an $8a $9 million increase in share-based compensation and non-cash incentive compensation expense, an $8 million increase in Corporate restructuring and tax advisory fees, a $2$5 million increase in interest expense, net.net, $3 million of FHS transaction costs and a $2 million unfavorable change from the impact of equity method investments. Amounts above include a total favorableunfavorable FX Impact to net income of $27 million.
We reported net income of $1,146 million for the nine months ended September 30, 2022, compared to net income of $991 million for the nine months ended September 30, 2021. The increase in net income is primarily due to a $72 million increase in TH segment income, a $66 million decrease in income tax expense, the inclusion of FHS segment income of $40 million, a $18 million favorable change in the results from other operating expenses (income), net, the non-recurrence of $11 million of loss on early extinguishment of debt, an $8 million increase in PLK segment income, a $7 million decrease in depreciation and amortization, and a $6 million increase in BK segment income. These factors were partially offset by a $22 million increase in share-based compensation and non-cash incentive compensation expense, a $19 million unfavorable change from the impact of equity method investments, a $13 million increase in Corporate restructuring and tax advisory fees, an $11 million increase in interest expense, net, and $8 million of FHS transaction costs. Amounts above include a total unfavorable FX Impact to net income of $52 million.
Non-GAAP Reconciliations
The table below contains information regarding EBITDA and Adjusted EBITDA, which are non-GAAP measures. These non-GAAP measures do not have a standardized meaning under U.S. GAAP and may differ from similar captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance, as they provide them with the same tools that management uses to evaluate our performance and is responsive to questions we receive from both investors and analysts. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented. EBITDA is defined as earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization and is used by management to measure operating performance of the business. Adjusted EBITDA is defined as EBITDA excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and
48

Table of Contents
non-operating activities. For the periods referenced, thisincome/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation related expenses and integration costs; and (ii) costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives. Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects may cause volatility in our results unrelated to the performance of our core business that does not reflect trends of our core operations.
46

Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating business.performance. Adjusted EBITDA, as defined above, also represents our measure of segment income for each of our threefour operating segments.
Three Months Ended September 30,VarianceNine Months Ended September 30,VarianceThree Months Ended September 30,VarianceNine Months Ended September 30,Variance
$%$%$%$%
20212020Favorable / (Unfavorable)20212020Favorable / (Unfavorable)20222021Favorable / (Unfavorable)20222021Favorable / (Unfavorable)
Segment income:Segment income:Segment income:
THTH$278 $258 $20 7.6 %$738 $594 $144 24.1 %TH$305 $278 $27 9.6 %$810 $738 $72 9.7 %
BKBK272 245 27 10.8 %755 605 150 24.7 %BK262 272 (10)(3.8)%761 755 0.8 %
PLKPLK57 58 (1)(2.6)%171 164 4.2 %PLK62 57 10.4 %179 171 5.0 %
FHSFHS13 — 13 NM40 — 40 NM
Adjusted EBITDAAdjusted EBITDA607 561 46 8.0 %1,664 1,363 301 22.0 %Adjusted EBITDA642 607 35 5.8 %1,790 1,664 126 7.6 %
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense25 19 (6)(31.6)%71 63 (8)(12.7)%Share-based compensation and non-cash incentive compensation expense34 25 (9)(36.0)%93 71 (22)(31.0)%
FHS Transaction costsFHS Transaction costs— (3)NM— (8)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(1)(33.3)%11 27.3 %Corporate restructuring and tax advisory fees12 (8)(200.0)%21 (13)(162.5)%
Impact of equity method investments (a)Impact of equity method investments (a)11 20 45.0 %22 42 20 47.6 %Impact of equity method investments (a)13 11 (2)(18.2)%41 22 (19)(86.4)%
Other operating expenses (income), netOther operating expenses (income), net(16)54 70 129.6 %(50)59 109 NMOther operating expenses (income), net(27)(16)11 NM(68)(50)18 (36.0)%
EBITDAEBITDA583 465 118 25.4 %1,613 1,188 425 35.8 %EBITDA607 583 24 4.1 %1,695 1,613 82 5.1 %
Depreciation and amortizationDepreciation and amortization50 48 (2)(4.2)%150 139 (11)(7.9)%Depreciation and amortization46 50 8.0 %143 150 4.7 %
Income from operationsIncome from operations533 417 116 27.8 %1,463 1,049 414 39.5 %Income from operations561 533 28 5.3 %1,552 1,463 89 6.1 %
Interest expense, netInterest expense, net128 129 0.8 %378 376 (2)(0.5)%Interest expense, net133 128 (5)(3.9)%389 378 (11)(2.9)%
Loss on early extinguishment of debtLoss on early extinguishment of debt11 — (11)NM11 — (11)NMLoss on early extinguishment of debt— 11 11 NM— 11 11 NM
Income tax expense65 65 — — %83 62 (21)NM
Income tax expense (benefit)Income tax expense (benefit)(102)65 167 256.9 %17 83 66 79.5 %
Net incomeNet income$329 $223 $106 47.5 %$991 $611 $380 62.2 %Net income$530 $329 $201 61.1 %$1,146 $991 $155 15.6 %
NM - not meaningful
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
The increase in Adjusted EBITDA for the three months ended September 30, 20212022 reflects the increases in segment income in our BKTH and THPLK segments, and the inclusion of FHS, partially offset by athe decrease in segment income in our PLK segment, and includes a favorable FX Impact of $15 million.
BK segment. The increase in Adjusted EBITDA for the nine months ended September 30, 20212022 reflects the increases in segment income in all of our TH, PLK and BK segments and the inclusion of FHS. The increase in Adjusted EBITDA includes a favorablean unfavorable FX Impact of $50 million.
The increase in EBITDA$26 million and $54 million for the three and nine months ended September 30, 20212022, respectively.
The increase in EBITDA for the three months ended September 30, 2022 is primarily due to increases in segment income in our BKTH and THPLK segments, the inclusion of FHS, and a favorable impactchange from other operating expenses (income), net, partially offset by the decrease in segment income for our BK segment and increases in share-based compensation and non-cash incentive compensation expense and Corporate restructuring and tax advisory fees. The increase in EBITDA for the nine months ended September 30, 2022 is primarily due to increases in segment income in our TH, PLK and BK segments, the inclusion of FHS, and a favorable decreasechange from the impact of equity method investments,other operating expenses (income) net, partially offset by an increase in share-based compensation and non-cash incentive compensation expense.expense, an unfavorable change from the impact of equity method
49

Table of Contents
investments, and an increase in Corporate restructuring and tax advisory fees. The increase in EBITDA includes a favorablean unfavorable FX Impact of $13$29 million and $45$57 million for the three and nine months ended September 30, 2021,2022, respectively.
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash generated by operations, and borrowings available under our Revolving Credit Facility (as defined below). We have used, and may in the future use, our liquidity to make required interest and/or principal payments, to make distributions to RBI for RBI to repurchase its common shares, to repurchase Class B exchangeable limited partnership units of Partnership (“Partnership exchangeable units”), to voluntarily prepay and repurchase our or one of our affiliate’s outstanding debt, to fund ouracquisitions such as the Firehouse Acquisition and other investing activities, such as capital expenditures and joint ventures, and to make distributions on Class A common units and distributions on the Partnership exchangeable units. As a result of our borrowings, we are highly leveraged. Our liquidity requirements are significant, primarily due to debt service requirements.
47

Table of Contents
As of September 30, 2021,2022, we had cash and cash equivalents of $1,773 million, working capital of $832$946 million and borrowing availability of $998 million under our senior secured revolving credit facility (the “Revolving Credit Facility”). On July 6, 2021, two of our subsidiaries (the “Borrowers”) issued $800 million of 3.875% first lien senior secured notes due January 15, 2028 (the “Additional Notes”). No principal payments are due until maturity and interest is paid semi-annually. The Additional Notes were issued as additional notes under the indenture, dated as of September 24, 2019, (the “2019 3.875% Senior Notes Indenture”) pursuant to which the Borrowers previously issued $750 million in aggregate principal amount of 3.875% first lien senior secured notes due January 15, 2028 during 2019 (the “2019 3.875% First Lien Senior Notes” and together with the Additional Notes, the “3.875% First Lien Senior Notes”). The Additional Notes are treated as a single series with the 2019 3.875% First Lien Senior Notes and have the same terms for all purposes under the 2019 3.875% Senior Notes Indenture, including waivers, amendments, redemptions and offers to purchase. The Additional Notes were priced at 100.250% of their face value. The net proceeds from the offering of the Additional Notes were used to redeem the remaining $775 million principal amount outstanding of the 2017 4.25% Senior Notes on July 15, 2021, plus any accrued and unpaid interest thereon, and pay related redemption premiums, fees and expenses. Based on our current level of operations and available cash, we believe our cash flow from operations, combined with our availability under our Revolving Credit Facility, will provide sufficient liquidity to fund our current obligations, debt service requirements and capital spending over the next twelve months.
In March 2021, we announced ourSeptember 2022, Burger King shared the details of its “Reclaim the Flame” plan to spend C$80accelerate sales growth and drive franchisee profitability. As part of the plan, we will enhance ongoing franchisee investments by investing $400 million over the next two years, comprising $150 million in 2021 to support increased advertising and digital advancements at the TH businessinvestments and supplement advertising fund amounts contributed by franchisees. Most of our support has been spent as of September 30, 2021,$250 million in restaurant technology, kitchen equipment, building enhancements, and we are on track to spend the entire amount by the end of 2021.high-quality remodels and relocations.
On July 28, 2021, the RBI board of directors approved a share repurchase authorization wherein RBI may purchase up to $1,000 million of RBI common shares until August 10, 2023. Repurchases under RBI’s authorization will be made in the open market or through privately negotiated transactions. If RBI repurchases any RBI common shares, pursuant to the partnership agreement, Partnership will, immediately prior to such repurchase, make a distribution to RBI on its Class A common units in an amount sufficient for RBI to fund such repurchase. During the three and nine months ended September 30, 2021,2022, RBI repurchased 2,843,5626,101,364 RBI common shares on the open market for $182$326 million and Partnership made a distribution to RBI in an amount sufficient for RBI to fund these repurchases. As of September 30, 2021,2022, RBI had $818$123 million remaining under its share repurchase authorization.
We generally provide applicable deferred taxes based on the tax liability or withholding taxes that would be due upon repatriation of cash associated with unremitted earnings. We will continue to monitor our plans for such cash and related foreign earnings but our expectation is to continue to provide taxes on unremitted earnings.earnings that we expect to distribute.
Debt Instruments and Debt Service Requirements
As of September 30, 2021,2022, our long-term debt consists primarily of borrowings under our Credit Facilities, (defined below), amounts outstanding under our 3.875% First Lien Senior Notes (as defined above), 2020due 2028, 5.75% First Lien Senior Notes 2020due 2025, 3.50% First Lien Senior Notes 2019due 2029, 4.375% Second Lien Senior Notes 2020due 2028, 4.00% Second Lien Senior Notes anddue 2030 (together, the “Senior Notes”), TH Facility, (each as defined below),RE Facility, and obligations under finance leases. For further information about our long-term debt, see Note 1011 to the accompanying unaudited condensed consolidated financial statements included in this report.
Credit Facilities
As of September 30, 2021,2022, there was $5,973$6,453 million outstanding principal amount under our senior secured term loan facilities (the “Term Loan Facilities” and together with the Revolving Credit Facility, the “Credit Facilities”) with a weighted average interest rate of 1.78%4.69%. Based on the amounts outstanding under the Term Loan Facilities and LIBOR as of September 30, 2021, subject to a floor of 0.00%, required debt service for the next twelve months is estimated to be approximately $107 million in interest payments and $72 million in principal payments. In addition, based on LIBOR as of September 30, 2021, net cash settlements that we expect to pay on our $4,000 million interest rate swap are estimated to be approximately $55 million for the next twelve months.
On April 2, 2020, the Borrowers entered into a fifth amendment (the “Fifth Amendment”) to the credit agreement (the “Credit Agreement”) governing our Term Loan Facilities and Revolving Credit Facility. The Fifth Amendment provides the Borrowers with the option to comply with a $1,000 million minimum liquidity covenant in lieu of the 6.50:1.00 net first lien senior secured leverage ratio financial maintenance covenant for the period after June 30, 2020 and prior to September 30, 2021. Additionally, for the periods ending September 30, 2021 and December 31, 2021, to determine compliance with the net first lien senior secured leverage ratio, we are permitted to annualize the Adjusted EBITDA (as defined in the Credit Agreement) for the three months ending September 30, 2021 and six months ending December 31, 2021, respectively, in lieu of calculating the ratio based on Adjusted EBITDA for the prior four quarters. There were no other material changes to the terms of the Credit Agreement.
48

Table of Contents
The interest rate applicable to borrowings under our Term Loan A and Revolving Credit Facility is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin varying from 0.00% to 0.50%, or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a Eurocurrency rate,0.10% adjustment), subject to a floor of 0.00%, plus an applicable margin varying between 0.75% to 1.50%, in each case, determined by reference to a net first lien leverage based pricing grid. The interest rate applicable to borrowings under our Term Loan B is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin of 0.75% or (ii) a Eurocurrency rate, subject to a floor of 0.00%, plus an applicable margin of 1.75%.
AsBased on the amounts outstanding under the Term Loan Facilities and LIBOR/SOFR (Secured Overnight Financing Rate) as of September 30, 2021,2022, subject to a floor of 0.00%, required debt service for the next twelve months is estimated to be approximately $311 million in interest payments and $77 million in principal payments. In addition, based on LIBOR as of September 30, 2022, net cash settlements that we had no amounts outstanding underexpect to receive on our Revolving Credit Facility, had $2$4,000 million interest rate swaps are estimated to be
50

Table of letters of credit issued againstContents
approximately $56 million for the Revolving Credit Facility, and our borrowing availability was $998 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or equity repurchases, fund acquisitions or capital expenditures, and for other general corporate purposes. We have a $125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
Senior Notes
The Borrowers are party to (i) the 2019 3.875% Senior Notes Indenture in connection with the issuance of the 3.875% First Lien Senior Notes, (ii) an indenture (the “5.75% Senior Notes Indenture”) in connection with the issuance of $500 million of 5.75% first lien senior notes due April 15, 2025 (the “2020 5.75% Senior Notes”), (iii) an indenture (the “3.50% Senior Notes Indenture”) in connection with the issuance of $750 million of 3.50% first lien senior notes due February 15, 2029 (the “2020 3.50% Senior Notes”), (iv) an indenture (the “4.375% Senior Notes Indenture”) in connection with the issuance of $750 million of 4.375% second lien senior notes due January 15, 2028 (the “2019 4.375% Senior Notes”), and (v) an indenture (the “4.00% Senior Notes Indenture”) in connection with the issuance of $2,900 million of 4.00% second lien senior notes due October 15, 2030 (the “2020 4.00% Senior Notes”). No principal payments are due on the 3.875% First Lien Senior Notes, 2020 5.75% Senior Notes, 2020 3.50% Senior Notes, 2019 4.375% Senior Notes and 2020 4.00% Senior Notes until maturity and interest is paid semi-annually.
next twelve months. Based on the amounts outstanding at September 30, 2021,2022, required debt service for the next twelve months on all of the Senior Notes outstanding is approximately $264 million in interest payments.
TH Facility
One of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by four of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of September 30, 2021, we had outstanding C$217 million under the TH Facility with a weighted average interest rate of 1.83%.
Based on the amounts outstanding under the TH Facility as of September 30, 2021,2022, required debt service for the next twelve months is estimated to be approximately $3$7 million in interest payments and $9 million in principal payments. Based on the amounts outstanding under the RE Facility as of September 30, 2022, required debt service for the next twelve months is not material.
Restrictions and Covenants
As of September 30, 2021,2022, we were in compliance with all applicable financial debt covenants under the Credit Facilities, the TH Facility, RE Facility and the indentures governing our Senior Notes Indentures.Notes.
Cash Distributions/Dividends
During the three and nine months ended September 30, 2021,2022, RBI repurchased 2,843,5626,101,364 RBI common shares on the open market for $182$326 million and Partnership made a distribution to RBI in an amount sufficient for RBI to fund these repurchases.
On October 5, 2021,2022, RBI paid a cash dividend of $0.53$0.54 per RBI common share. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution of $0.53$0.54 in respect of each Partnership exchangeable unit.
The RBI board of directors has declared a cash dividend of $0.53$0.54 per RBI common share, which will be paid on January 5, 20224, 2023 to RBI common shareholders of record on December 21, 2021.2022. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.53$0.54 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
49

Table of Contents
In addition, because we are a holding company, our ability to pay cash distributions on our Partnership exchangeable units may be limited by restrictions under our debt agreements.
Outstanding Security Data
As of October 18, 2021,28, 2022, we had outstanding 202,006,067 Class A common units issued to RBI and 145,269,936143,298,599 Partnership exchangeable units. During the nine months ended September 30, 2021,2022, Partnership exchanged 9,843,4021,694,859 Partnership exchangeable units pursuant to exchange notices received.
One special voting share of RBI is held by a trustee, entitling the trustee to that number of votes on matters on which holders of RBI common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. At any shareholder meeting of RBI, holders of RBI common shares vote together as a single class with the special voting share except as otherwise provided by law. For information on RBI's share-based compensation and its outstanding equity awards, see Note 1314 to the audited consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2020,2021, filed with the SEC and Canadian securities regulatory authorities on February 23, 2021.2022.
Since December 12, 2015, the holders of Partnership exchangeable units have had the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for RBI common shares at a ratio of one share for each Partnership exchangeable unit, subject to RBI’s right as the general partner of Partnership to determine to settle any such exchange for a cash payment in lieu of RBI common shares.
Comparative Cash Flows
Operating Activities
Cash provided by operating activities was $1,255$1,067 million for the nine months ended September 30, 2021,2022, compared to $593$1,255 million during the same period in the prior year. The increasedecrease in cash provided by operating activities was driven by cash provided by working capitalan increase in the current year compared to cash used for working capital in the prior year,and an increase in segment income in all of our segments, and a decrease in interest payments, partially offset by an increase in segment income in our TH, BK and PLK segments, the inclusion of FHS segment income and a decrease in income tax payments.
Investing Activities
Cash used for investing activities was $69$66 million for the nine months ended September 30, 2021,2022, compared to $33$69 million during the same period in the prior year. TheThis change in cash used for investing activities was driven primarily by a decrease in payments for property and
51

Table of Contents
equipment and an increase in proceeds from settlement of derivatives, and cash used in other investing activities during the current period, partially offset by net payments in connection with the purchase of Firehouse Subs in the current year and an increase in net proceeds from disposal of assets, restaurant closures, and refranchisings.payments for other investing activities.
Financing Activities
Cash used for financing activities was $970$1,111 million for the nine months ended September 30, 2021,2022, compared to $182$970 million during the same period in the prior year. The change in cash used for financing activities was driven primarily by a decrease in proceeds from the issuance of debt, and distribution to RBIan increase in cash used to repurchase RBI common shares and a decrease in the current year. These factors wereproceeds from stock option exercises, partially offset by a decrease in repayments of debt and finance leases.leases and proceeds from derivatives in the current year compared to payments for derivatives in the prior year.
Critical Accounting Policies and Estimates
For information regarding our Critical Accounting Policies and Estimates, see the “Critical Accounting Policies and Estimates” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 23, 2021.2022.
New Accounting Pronouncements
See Note 3 – New Accounting Pronouncements in the notes to the accompanying unaudited condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes during the nine months ended September 30, 20212022 to the disclosures made in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 20202021 filed with the SEC and Canadian securities regulatory authorities on February 23, 2021.
50

Table of Contents

2022.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was conducted under the supervision and with the participation of management of RBI, as the general partner of Partnership, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of RBI, of the effectiveness of Partnership’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and Exchange Act Rules 15d-15(e)) as of September 30, 2021.2022. Based on that evaluation, the CEO and CFO of RBI concluded that Partnership’s disclosure controls and procedures were effective as of such date.
Changes in Internal Controls
We are in the process of integrating Firehouse Subs into our overall internal control over financial reporting processes.
Internal Control Over Financial Reporting
The management of RBI, as general partner of Partnership, including the CEO and CFO, confirm there were no changes in Partnership’s internal control over financial reporting during the three months ended September 30, 20212022 that have materially affected, or are reasonably likely to materially affect, Partnership’s internal control over financial reporting.
Special Note Regarding Forward-Looking Statements
Certain information contained in this report, including information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws. We refer to all of these as forward-looking statements. Forward-looking statements are forward-looking in nature and, accordingly, are subject to risks and uncertainties. These forward-looking statements can generally be identified by the use of words such as “believe”, “anticipate”, “expect”, “intend”, “estimate”, “plan”, “continue”, “will”, “may”, “could”, “would”, “target”, “potential” and other similar expressions and include, without limitation, statements regarding our expectations or beliefs regarding (i) the effects and continued impact of the COVID-19 pandemic, the war in Ukraine and related macro-economic pressures, such as inflation, rising interest rates and currency fluctuations on our results of operations, business, liquidity, prospects and restaurant operations and those of our franchisees, including local conditions and
52

Table of Contents
government-imposed limitations and restrictions; (ii) our digital and marketing initiatives and the expected amount of and timing for plannedexpectations regarding further expenditures relating to these initiatives;initiatives, including as a result of our plan to accelerate sales growth and drive franchisee profitability at Burger King; (iii) our discontinuation of operations in and financial results from Russia; (iv) the incurrence and timing of future FHS Transaction costs and Corporate restructuring and tax advisory fees; (v) our future financial obligations, including annual debt service requirements, capital expenditures and dividenddistribution payments, our ability to meet such obligations and the source of funds used to satisfy such obligations; (iv)(vi) our goals with respect to reduction in greenhouse gas emissions; (v)(vii) the effects of current and future legislation, regulations and interpretations relating to joint employer status and other labor matters; (viii) the impact of the resolutions of the dispute in China on our future growth prospects in that market; (ix) certain tax matters, including our estimates with respect to tax matters and their impact on future periods; (vi)(x) the amount of net cash settlements we expect to pay or receive on our derivative instruments; and (vii)(xi) certain accounting matters.
Our forward-looking statements, included in this report and elsewhere, represent management’s expectations as of the date that they are made. Our forward-looking statements are based on assumptions and analyses made by Partnership in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, these forward-looking statements are subject to a number of risks and uncertainties and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, among other things, risks related to: (1) our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (2) global economic or other business conditions that may affect the desire or ability of our customers to purchase our products, such as the effects of the COVID-19 pandemic, inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health and food safety; (3) our relationship with, and the success of, our franchisees and risks related to our fully franchised business model;model, including as a result of current and future legislation, regulations and interpretations relating to joint employer status and other labor matters; (4) our franchisees’ financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5) our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (8) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (10) our reliance on franchisees, including subfranchisees, to accelerate restaurant growth; (11) our ability to resolve disputes with master franchisees; (12) the ability of the counterparties to our credit facilities and derivatives to fulfill their commitments and/or obligations; and (12)(13) changes in applicable tax laws or interpretations thereof, and our ability to accurately interpret and predict the impact of such changes or interpretations on our financial condition and results.
51

Table of Contents
We operate in a very competitive and rapidly changing environment and our inability to successfully manage any of the above risks may permit our competitors to increase their market share and may decrease our profitability. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Finally, our future results will depend upon various other risks and uncertainties, including, but not limited to, those detailed in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 20202021 filed with the SEC and Canadian securities regulatory authorities on February 23, 2021,2022, as well as other materials that we from time to time file with, or furnish to, the SEC or file with Canadian securities regulatory authorities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.


Part II – Other Information
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 15,16, CommitmentCommitments and ContingenciesContingencies.
53

Table of Contents

Item 1A. Risk Factors
The below updates the risk factors included in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the "SEC"“SEC”) on February 23, 2021.2022.
Climate changeIf we are liable as a joint employer, our business could be adversely affected.
Joint employer status is a developing area of franchise and our inabilitylabor and employment law that could be subject to effectivelychanges in legislation, administrative agency interpretation or jurisprudential developments that may increase franchisor liability in the future. A governmental authority may adopt and implement measuresa broader standard for determining when two or more otherwise unrelated employers may be found to address climate changebe a joint employer of the same employees under laws such as the National Labor Relations Act, Fair Labor Standards Act, or any other federal employment statutes interpreted by a federal agency in a manner that is applied generally to franchise relationships (which broader standards in the past have been adopted by U.S. governmental agencies such as the National Labor Relations Board and the Department of Labor). On September 6, 2022, the NLRB proposed a new rule that would allow a party asserting a joint-employment relationship to establish joint-employer status by using evidence of indirect and reserved forms of control bearing on an employee’s essential terms and conditions of employment. If this broader standard were to be adopted, which is likely, we could potentially be liable for unfair labor practices and other sustainableviolations by franchisees or we could be required to conduct collective bargaining negotiations regarding employees of franchisees, who are independent employers. In such event, our operating costs may increase as a result of required modifications to business practices, increased litigation, governmental investigations or proceedings, administrative enforcement actions, fines and civil liability.
Employee claims that are brought against us as a result of joint employer standards and status may also, in addition to legal and financial liability, create negative publicity that could negativelyadversely affect our brands and divert financial and management resources. A significant increase in the number of these claims, or an increase in the number of successful claims, could adversely impact our brand’s reputation, which may cause significant harm.
Recent and future legislation may increase labor costs and adversely affect our business or damageand our reputation.franchisees’ results of operations.
Climate change may haveIn September 2022, California passed legislation establishing a negative effectcouncil to set sector-wide standards on agricultural productivity which may result in decreased availability or less favorable pricing for certain commodities used in our products, such as beef, chicken, coffee beanswages, hours and dairy. In addition, climate change may also increaseworking conditions related to the frequency or severityhealth, safety and welfare of natural disastersfast food restaurant workers. This law and other extreme weather conditions, whichlabor related laws enacted at the federal, state, provincial or local level could disruptincrease our supply chain or impact demand forand our products. Also, concern over climate changefranchisees’ labor costs and other sustainable business practices may result in new or increased legal and regulatory requirements or generally accepted business practices, which could significantly increase costs. In addition, any failure to achieve our goals with respect to reducing greenhouse gas emissions and other sustainable business practices or perception of a failure to act responsibly with respect to the environment or to effectively respond to regulatory requirements concerning climate change or other sustainable business practices can lead to adverse publicity, diminish the value of our brands and result in an adverse effect on our business.decrease profitability.
5254

Table of Contents
Item 6. Exhibits
Exhibit
Number
  Description
  
  
  
  
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)
5355

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
  By: Restaurant Brands International Inc., its general partner
Date: October 25, 2021November 3, 2022  By: /s/ Matthew Dunnigan
   Name: Matthew Dunnigan
   Title: Chief Financial Officer of Restaurant Brands International Inc.
(principal financial officer)
(duly authorized officer)
5456