UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, ~~2021~~2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File No. 001-37454


CSW INDUSTRIALS, INC. (Exact name of registrant as specified in its charter)


Delaware						47-2266942
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

5420 Lyndon B. Johnson Freeway, Suite 500, Dallas, Texas						75240
(Address of principal executive offices)						(Zip Code)

(214) 884-3777

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol (s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

CSWI

Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

(Do not check if smaller reporting company)

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of January ~~31, 2022,~~30, 2023, there were ~~15,824,478~~15,474,925 shares of the issuer’s common stock outstanding.

CSW INDUSTRIALS, INC.

FORM 10-Q

TABLE OF CONTENTS


		Page No.
PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements	1
	Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended December 31 3 1 , ~~2021~~2022 and ~~2020~~2021 (unaudited)	12
	Condensed Consolidated Balance Sheets as of ~~Decemb~~erDecember 31 , ~~2021~~2022 and March 31, ~~2021~~2022 (unaudited)	3
	Condensed Consolidated Statements of Equity as of December 31 , ~~2021~~2022 and ~~2020~~2021 (unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the nine months ended December 31 , ~~2021~~2022 and ~~2020~~ 2021 (unaudited)	6
	Notes to the Condensed Consolidated Financial Statements (unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2523
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3433
Item 4.	Controls and Procedures	353 3

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	3634
Item 1A.	Risk Factors	3634
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3635
Item 6.	Exhibits	3736
SIGNATURES		3837

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements.

CSW INDUSTRIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


		Three Months Ended December 31,				Nine Months Ended December 31,					Three Months Ended December 31,				Nine Months Ended December 31,
(Amounts in thousands, except per share amounts)	(Amounts in thousands, except per share amounts)	2021		2020		2021		2020		(Amounts in thousands, except per share amounts)	2022		2021*		2022		2021*
Revenues, net	Revenues, net	$	136,286	$	89,932	$	453,136	$	285,836	Revenues, net	$	171,093	$	136,286	$	562,219	$	453,136
Cost of revenues	Cost of revenues	(86,244)		(50,594)		(271,445)		(155,010)		Cost of revenues	(105,295)		(84,943)		(329,349)		(269,516)
Gross profit	Gross profit	50,042		39,338		181,691		130,826		Gross profit	65,798		51,343		232,870		183,620
Selling, general and administrative expenses	Selling, general and administrative expenses	(37,894)		(35,221)		(115,177)		(88,276)		Selling, general and administrative expenses	(42,686)		(37,894)		(133,568)		(115,177)

Operating income	Operating income	12,148		4,117		66,514		42,550		Operating income	23,112		13,449		99,302		68,443
Interest expense, net	Interest expense, net	(1,184)		(469)		(4,151)		(1,071)		Interest expense, net	(4,200)		(1,184)		(9,090)		(4,151)
Other expense, net	Other expense, net	(127)		(592)		(432)		(1,259)		Other expense, net	(737)		(127)		(529)		(432)
Income before income taxes	Income before income taxes	10,837		3,056		61,931		40,220		Income before income taxes	18,175		12,138		89,683		63,860
Provision for income taxes	Provision for income taxes	(2,068)		(710)		(14,592)		(9,560)		Provision for income taxes	(2,676)		(2,388)		(20,232)		(15,066)
Net income	Net income	8,769		2,346		47,339		30,660		Net income	15,499		9,750		69,451		48,794
Less: Income attributable to redeemable noncontrolling interest		(458)		—		(985)		—
Less: Loss (income) attributable to redeemable noncontrolling interest										Less: Loss (income) attributable to redeemable noncontrolling interest	100		(444)		(79)		(855)

Net income attributable to CSW Industrials, Inc.	Net income attributable to CSW Industrials, Inc.	$	8,311	$	2,346	$	46,354	$	30,660	Net income attributable to CSW Industrials, Inc.	$	15,599	$	9,306	$	69,372	$	47,939

Net income per share attributable to CSW Industrials, Inc.	Net income per share attributable to CSW Industrials, Inc.									Net income per share attributable to CSW Industrials, Inc.
Basic	Basic	$	0.53	$	0.16	$	2.94	$	2.07	Basic	$	1.01	$	0.59	$	4.47	$	3.04
Diluted	Diluted	$	0.52	$	0.16	$	2.93	$	2.06	Diluted	$	1.01	$	0.59	$	4.46	$	3.03

Weighted average number of shares outstanding:										Weighted average number of shares outstanding:
Basic										Basic	15,476		15,794		15,520		15,752
Diluted										Diluted	15,512		15,844		15,554		15,809

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

See accompanying notes to condensed consolidated financial statements.

CSW INDUSTRIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)


		Three Months Ended December 31,				Nine Months Ended December 31,					Three Months Ended December 31,				Nine Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021		2020		2021		2020		(Amounts in thousands)	2022		2021*		2022		2021*
Net income	Net income	$	8,769	$	2,346	$	47,339	$	30,660	Net income	$	15,499	$	9,750	$	69,451	$	48,794
Other comprehensive income (loss):	Other comprehensive income (loss):									Other comprehensive income (loss):
Foreign currency translation adjustments	Foreign currency translation adjustments	(71)		2,271		(113)		4,661		Foreign currency translation adjustments	1,606		(71)		(4,076)		(113)
Cash flow hedging activity, net of taxes of $(25), $(40), $(19) and $(42), respectively		93		152		71		157
Pension and other postretirement effects, net of taxes of $14, $3, $5 and 3, respectively		(52)		(10)		(20)		(10)
Other comprehensive income (loss)		(30)		2,413		(62)		4,808
Cash flow hedging activity, net of taxes of $10, $(25), $(152) and $(19), respectively										Cash flow hedging activity, net of taxes of $10, $(25), $(152) and $(19), respectively	(39)		93		570		71
Pension and other postretirement effects, net of taxes of $(35), $14, $(39) and $5, respectively										Pension and other postretirement effects, net of taxes of $(35), $14, $(39) and $5, respectively	133		(52)		146		(20)
Other comprehensive gain (loss)										Other comprehensive gain (loss)	1,700		(30)		(3,360)		(62)
Comprehensive income	Comprehensive income	$	8,739	$	4,759	$	47,277	$	35,468	Comprehensive income	$	17,199	$	9,720	$	66,091	$	48,732
Less: Comprehensive income attributable to redeemable noncontrolling interest		(458)		—		(985)		—
Less: Comprehensive loss (income) attributable to redeemable noncontrolling interest										Less: Comprehensive loss (income) attributable to redeemable noncontrolling interest	100		(444)		(79)		(855)
Comprehensive income attributable to CSW Industrials, Inc.	Comprehensive income attributable to CSW Industrials, Inc.	$	8,281	$	4,759	$	46,292	$	35,468	Comprehensive income attributable to CSW Industrials, Inc.	$	17,299	$	9,276	$	66,012	$	47,877

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

See accompanying notes to condensed consolidated financial statements.

CSW INDUSTRIALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


(Amounts in thousands, except per share amounts)		December 31, 2021		March 31, 2021
(Amounts in thousands, except for per share amounts)						(Amounts in thousands, except for per share amounts)	December 31, 2022		March 31, 2022
ASSETS	ASSETS					ASSETS
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	16,184	$	10,088	Cash and cash equivalents	$	14,721	$	16,619
Accounts receivable, net of allowance for expected credit losses of $1,021 and $915, respectively		90,737		96,695
Accounts receivable, net of allowance for expected credit losses of $1,273 and $1,177, respectively						Accounts receivable, net of allowance for expected credit losses of $1,273 and $1,177, respectively	103,213		122,804
Inventories, net	Inventories, net	127,442		98,086		Inventories, net	177,909		150,114
Prepaid expenses and other current assets	Prepaid expenses and other current assets	16,355		9,684		Prepaid expenses and other current assets	26,494		10,610

Total current assets	Total current assets	250,718		214,553		Total current assets	322,337		300,147
Property, plant and equipment, net of accumulated depreciation of $78,510 and $72,944, respectively		82,557		82,554
Property, plant and equipment, net of accumulated depreciation of $89,078 and $80,393, respectively						Property, plant and equipment, net of accumulated depreciation of $89,078 and $80,393, respectively	85,814		87,032
Goodwill	Goodwill	237,985		218,795		Goodwill	243,452		224,658
Intangible assets, net	Intangible assets, net	295,149		283,060		Intangible assets, net	322,268		300,837
Other assets	Other assets	83,636		75,995		Other assets	73,801		82,686

Total assets	Total assets	$	950,045	$	874,957	Total assets	$	1,047,672	$	995,360

LIABILITIES AND EQUITY	LIABILITIES AND EQUITY					LIABILITIES AND EQUITY
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	39,530	$	32,444	Accounts payable	$	42,031	$	47,836
Accrued and other current liabilities	Accrued and other current liabilities	58,335		49,743		Accrued and other current liabilities	66,784		69,005
Current portion of long-term debt	Current portion of long-term debt	561		561		Current portion of long-term debt	561		561

Total current liabilities	Total current liabilities	98,426		82,748		Total current liabilities	109,376		117,402
Long-term debt	Long-term debt	230,355		241,776		Long-term debt	275,973		252,214
Retirement benefits payable	Retirement benefits payable	1,706		1,695		Retirement benefits payable	1,307		1,027
Other long-term liabilities	Other long-term liabilities	145,444		136,725		Other long-term liabilities	144,844		140,306

Total liabilities	Total liabilities	475,931		462,944		Total liabilities	531,500		510,949
Commitments and contingencies (See Note 14)	Commitments and contingencies (See Note 14)	0		0		Commitments and contingencies (See Note 14)
Redeemable noncontrolling interest	Redeemable noncontrolling interest	15,376		—		Redeemable noncontrolling interest	17,404		15,325
Equity:	Equity:					Equity:
Common shares, $0.01 par value	Common shares, $0.01 par value	162		161		Common shares, $0.01 par value	163		162
Shares authorized – 50,000	Shares authorized – 50,000					Shares authorized – 50,000
Shares issued – 16,284 and 16,162, respectively
Shares issued – 16,376 and 16,283, respectively						Shares issued – 16,376 and 16,283, respectively
Preferred shares, $0.01 par value	Preferred shares, $0.01 par value	—		—		Preferred shares, $0.01 par value	—		—
Shares authorized (10,000) and issued (0)	Shares authorized (10,000) and issued (0)					Shares authorized (10,000) and issued (0)
Additional paid-in capital	Additional paid-in capital	110,790		104,689		Additional paid-in capital	120,860		112,924
Treasury shares, at cost (454 and 511 shares, respectively)		(32,604)		(34,075)
Treasury shares, at cost (902 and 576 shares, respectively)						Treasury shares, at cost (902 and 576 shares, respectively)	(82,729)		(46,448)
Retained earnings	Retained earnings	386,448		347,234		Retained earnings	468,908		407,522
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(6,058)		(5,996)		Accumulated other comprehensive loss	(8,434)		(5,074)
Total equity	Total equity	458,738		412,013		Total equity	498,768		469,086
Total liabilities, redeemable noncontrolling interest and equity	Total liabilities, redeemable noncontrolling interest and equity	$	950,045	$	874,957	Total liabilities, redeemable noncontrolling interest and equity	$	1,047,672	$	995,360

See accompanying notes to condensed consolidated financial statements.

CSW INDUSTRIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)


(Amounts in thousands)	(Amounts in thousands)	Common Stock		Treasury Shares		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total		(Amounts in thousands)	Common Stock		Treasury Shares		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total
Balance at March 31, 2021		$	161	$	(34,075)	$	104,689	$	347,234	$	(5,996)	$	412,013
Balance at March 31, 2022														Balance at March 31, 2022	$	162	$	(46,448)	$	112,924	$	407,522	$	(5,074)	$	469,086
Share-based compensation	Share-based compensation	—		—		1,888		—		—		1,888		Share-based compensation	—		—		2,284		—		—		2,284
Stock activity under stock plans	Stock activity under stock plans	—		(3,168)		(1)		—		—		(3,169)		Stock activity under stock plans	—		(2,002)		—		—		—		(2,002)
Reissuance of treasury shares	Reissuance of treasury shares	—		1,375		936		—		—		2,311		Reissuance of treasury shares	—		2,016		1,075		—		—		3,091
Repurchase of common shares														Repurchase of common shares	—		(30,491)		—		—		—		(30,491)
Net income	Net income	—		—		—		20,048		—		20,048		Net income	—		—		—		29,443		—		29,443
Dividends	Dividends	—		—		19		(2,377)		—		(2,358)		Dividends	—		—		22		(2,691)		—		(2,669)
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—		—		—		—		387		387		Other comprehensive income, net of tax	—		—		—		—		(2,022)		(2,022)
Balance at June 30, 2021		$	161	$	(35,868)	$	107,531	$	364,905	$	(5,609)	$	431,120
Share-based compensation		—		—		2,049		—		—		2,049
Stock activity under stock plans		—		(13)		—		—		—		(13)

Reissuance of treasury shares		—		1,568		(994)		—		—		574
Net income		—		—		—		17,996		—		17,996
Dividends		—		—		18		(2,378)		—		(2,360)
Other comprehensive loss, net of tax		—		—		—		—		(419)		(419)
Balance at September 30, 2021		$	161	$	(34,313)	$	108,604	$	380,523	$	(6,028)	$	448,947
Balance at June 30, 2022														Balance at June 30, 2022	$	162	$	(76,925)	$	116,305	$	434,274	$	(7,096)	$	466,720
Share-based compensation	Share-based compensation	—		—		2,287		—		—		2,287		Share-based compensation	—		—		2,447		—		—		2,447
Stock activity under stock plans	Stock activity under stock plans	1		(1,698)		—		—		—		(1,697)		Stock activity under stock plans	—		(11)		—		—		—		(11)
Repurchase of common shares	Repurchase of common shares	—		(477)		—		—		—		(477)		Repurchase of common shares	—		(5,064)		—		—		—		(5,064)
Reissuance of treasury shares	Reissuance of treasury shares	—		3,884		(119)		—		—		3,765		Reissuance of treasury shares	—		770		(497)		—		—		273
Net income	Net income	—		—		—		8,311		—		8,311		Net income	—		—		—		24,331		—		24,331
Dividends	Dividends	—		—		18		(2,386)		—		(2,368)		Dividends	—		—		18		(2,643)		—		(2,625)
Other comprehensive loss, net of tax														Other comprehensive loss, net of tax	—		—		—		—		(3,038)		(3,038)
Balance at September 30, 2022														Balance at September 30, 2022	$	162	$	(81,230)	$	118,273	$	455,962	$	(10,134)	$	483,033
Share-based compensation														Share-based compensation	—		—		2,566		—		—		2,566
Stock activity under stock plans														Stock activity under stock plans	1		(1,399)		—		—		—		(1,398)
Repurchase of common shares														Repurchase of common shares	—		(100)		—		—		—		(100)

Net income														Net income	—		—		—		15,599		—		15,599
Dividends														Dividends	—		—		21		(2,653)		—		(2,632)
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—		—		—		—		(30)		(30)		Other comprehensive income, net of tax	—		—		—		—		1,700		1,700
Balance at December 31, 2021		$	162	$	(32,604)	$	110,790	$	386,448	$	(6,058)	$	458,738
Balance at December 31, 2022														Balance at December 31, 2022	$	163	$	(82,729)	$	120,860	$	468,908	$	(8,434)	$	498,768


(Amounts in thousands)	(Amounts in thousands)	Common Stock		Treasury Shares		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total		(Amounts in thousands)	Common Stock		Treasury Shares		Additional Paid-In Capital		Retained Earnings*		Accumulated Other Comprehensive Loss		Total*
Balance at March 31, 2020		$	159	$	(75,377)	$	48,327	$	315,078	$	(11,446)	$	276,741
Balance at March 31, 2021														Balance at March 31, 2021	$	161	$	(34,075)	$	104,690	$	350,670	$	(5,996)	$	415,450
Share-based compensation														Share-based compensation	—		—		1,888		—		—		1,888
Stock activity under stock plans														Stock activity under stock plans	—		(3,168)		(1)		—		—		(3,169)

Reissuance of treasury shares														Reissuance of treasury shares	—		1,375		936		—		—		2,311
Net income														Net income	—		—		—		20,461		—		20,461
Dividends														Dividends	—		—		19		(2,377)		—		(2,358)
Other comprehensive income, net of tax														Other comprehensive income, net of tax	—		—		—		—		387		387
Balance at June 30, 2021														Balance at June 30, 2021	$	161	$	(35,868)	$	107,532	$	368,754	$	(5,609)	$	434,970
Share-based compensation														Share-based compensation	—		—		2,049		—		—		2,049
Stock activity under stock plans														Stock activity under stock plans	—		(13)		—		—		—		(13)
Reissuance of treasury shares														Reissuance of treasury shares	—		1,568		(994)		—		—		574
Net income														Net income	—		—		—		18,171		—		18,171
Dividends														Dividends	—		—		18		(2,378)		—		(2,360)
Other comprehensive income, net of tax														Other comprehensive income, net of tax	—		—		—		—		(419)		(419)
Balance at September 30, 2021														Balance at September 30, 2021	$	161	$	(34,313)	$	108,605	$	384,547	$	(6,028)	$	452,972
Share-based compensation	Share-based compensation	—		—		1,328		—		—		1,328		Share-based compensation	—		—		2,287		—		—		2,287
Stock activity under stock plans	Stock activity under stock plans	1		(1,670)		(1)		—		—		(1,670)		Stock activity under stock plans	1		(1,698)		—		—		—		(1,697)
Repurchase of common shares	Repurchase of common shares	—		(7,291)		—		—		—		(7,291)		Repurchase of common shares	—		(477)		—		—		—		(477)
Reissuance of treasury shares	Reissuance of treasury shares	—		3,131		516		—		—		3,647		Reissuance of treasury shares	—		3,884		(119)		—		—		3,765
Net income	Net income	—		—		—		11,960		—		11,960		Net income	—		—		—		9,306		—		9,306
Dividends	Dividends	—		—		12		(1,996)		—		(1,984)		Dividends	—		—		18		(2,386)		—		(2,368)
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—		—		—		—		1,279		1,279		Other comprehensive income, net of tax	—		—		—		—		(30)		(30)
Balance at June 30, 2020		$	160	$	(81,207)	$	50,182	$	325,042	$	(10,167)	$	284,010
Share-based compensation		—		—		1,222		—		—		1,222
Stock activity under stock plans		—		(6)		—		—		—		(6)
Reissuance of treasury shares		—		1,812		(479)		—		—		1,333
Net income		—		—		—		16,354		—		16,354
Dividends		—		—		11		(1,999)		—		(1,988)
Other comprehensive income, net of tax		—		—		—		—		1,116		1,116
Balance at September 30, 2020		$	160	$	(79,401)	$	50,936	$	339,397	$	(9,051)	$	302,041
Share-based compensation		—		—		1,395		—		—		1,395
Stock activity under stock plans		1		(1,136)		—		—		—		(1,135)
Reissuance of treasury shares		—		46,462		51,194		—		—		97,656
Net income		—		—		—		2,346		—		2,346
Dividends		—		—		13		(2,012)		—		(1,999)
Other comprehensive income, net of tax		—		—		—		—		2,413		2,413
Balance at December 31, 2020		$	161	$	(34,075)	$	103,538	$	339,731	$	(6,638)	$	402,717
Balance at December 31, 2021														Balance at December 31, 2021	$	162	$	(32,604)	$	110,791	$	391,467	$	(6,058)	$	463,758

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

See accompanying notes to condensed consolidated financial statements.

CSW INDUSTRIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


		Nine Months Ended December 31,					Nine Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021		2020		(Amounts in thousands)	2022		2021*
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net income	Net income	$	47,339	$	30,660	Net income	$	69,451	$	48,794
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	Depreciation	8,731		6,079		Depreciation	9,463		8,731
Amortization of intangible and other assets	Amortization of intangible and other assets	19,765		5,698		Amortization of intangible and other assets	16,842		19,765
Provision for inventory reserves	Provision for inventory reserves	3,519		1,169		Provision for inventory reserves	1,878		1,608
Provision for doubtful accounts	Provision for doubtful accounts	1,146		227		Provision for doubtful accounts	1,613		1,146
Share-based and other executive compensation	Share-based and other executive compensation	6,223		3,945		Share-based and other executive compensation	7,296		6,223

Net gain on disposals of property, plant and equipment		(9)		(42)
Net loss (gain) on disposals of property, plant and equipment						Net loss (gain) on disposals of property, plant and equipment	48		(9)

Net pension benefit	Net pension benefit	269		121		Net pension benefit	141		269

Impairment of assets						Impairment of assets	156		—
Net deferred taxes	Net deferred taxes	1,757		456		Net deferred taxes	(1,094)		1,757
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Accounts receivable	Accounts receivable	5,621		14,115		Accounts receivable	21,963		5,621
Inventories	Inventories	(33,250)		(1,581)		Inventories	(28,270)		(33,268)
Prepaid expenses and other current assets	Prepaid expenses and other current assets	(4,827)		(4,494)		Prepaid expenses and other current assets	(8,343)		(4,827)
Other assets	Other assets	378		(340)		Other assets	185		378
Accounts payable and other current liabilities	Accounts payable and other current liabilities	12,032		(1,787)		Accounts payable and other current liabilities	(7,348)		12,032
Retirement benefits payable and other liabilities	Retirement benefits payable and other liabilities	778		(180)		Retirement benefits payable and other liabilities	91		1,252
Net cash provided by operating activities	Net cash provided by operating activities	69,472		54,046		Net cash provided by operating activities	84,072		69,472
Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:
Capital expenditures	Capital expenditures	(8,356)		(6,886)		Capital expenditures	(8,268)		(8,356)

Proceeds from sale of assets	Proceeds from sale of assets	21		604		Proceeds from sale of assets	70		21
Cash paid for acquisitions	Cash paid for acquisitions	(36,427)		(278,680)		Cash paid for acquisitions	(55,524)		(36,427)

Net cash used in investing activities	Net cash used in investing activities	(44,762)		(284,962)		Net cash used in investing activities	(63,722)		(44,762)
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:
Borrowings on line of credit	Borrowings on line of credit	52,513		255,000		Borrowings on line of credit	122,777		52,513
Repayments of line of credit and term loan	Repayments of line of credit and term loan	(63,934)		(10,421)		Repayments of line of credit and term loan	(99,018)		(63,934)
Payments of deferred loan costs	Payments of deferred loan costs	(2,327)		(149)		Payments of deferred loan costs	(662)		(2,327)
Purchase of treasury shares	Purchase of treasury shares	(5,356)		(10,488)		Purchase of treasury shares	(39,064)		(5,356)
Proceeds from stock option activity	Proceeds from stock option activity	1,326		1,331		Proceeds from stock option activity	272		1,326
Proceeds from acquisition of redeemable noncontrolling interest shareholder	Proceeds from acquisition of redeemable noncontrolling interest shareholder	6,293		—		Proceeds from acquisition of redeemable noncontrolling interest shareholder	2,000		6,293
Dividends	Dividends	(7,084)		(5,970)		Dividends	(7,924)		(7,084)
Net cash provided by (used in) financing activities		(18,569)		229,303
Net cash used in financing activities						Net cash used in financing activities	(21,619)		(18,569)
Effect of exchange rate changes on cash and equivalents	Effect of exchange rate changes on cash and equivalents	(45)		1,535		Effect of exchange rate changes on cash and equivalents	(629)		(45)
Net change in cash and cash equivalents	Net change in cash and cash equivalents	6,096		(78)		Net change in cash and cash equivalents	(1,898)		6,096
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period	10,088		18,338		Cash and cash equivalents, beginning of period	16,619		10,088
Cash and cash equivalents, end of period	Cash and cash equivalents, end of period	$	16,184	$	18,260	Cash and cash equivalents, end of period	$	14,721	$	16,184

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

See accompanying notes to condensed consolidated financial statements.

CSW INDUSTRIALS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1.ORGANIZATION AND OPERATIONS AND SUMMARY OF ACCOUNTING POLICIES

CSW Industrials, Inc. (“CSWI,” “we,” “our” or “us”) is a ~~growth-oriented,~~ diversified industrial growth company with a strategic focus on providing niche, value-added products in the end markets we serve. Our ~~broad portfolio of leading products provides performance optimizing and life safety solutions to our customers. Our~~ products include mechanical products for heating, ventilation, air conditioning and refrigeration (“("HVAC/R”R"), plumbing products, grilles, registers and diffusers ("GRD"), ~~engineered~~ building ~~products~~safety solutions and high-performance specialty lubricants and sealants. Drawing on our innovative and proven technologies, we seek to deliver solutions primarily to our professional end-use customers that place a premium on superior performance and reliability. Our diverse product portfolio includes more than 100 highly respected industrial brands including No. 5®, KOPR-KOTE®, Kats Coatings®, Safe-T-Switch®, Air Sentry®, Deacon®, Leak Freeze®, Greco®, TRUaire® and Shoemaker ManufacturingTM.

~~Our products are well-known in the specific industries we serve and have a reputation for high quality and reliability. Markets~~End markets that we serve include HVAC/R, architecturally-specified building products, plumbing, energy, rail, mining and general ~~industrial markets.~~industrial. Our manufacturing operations are concentrated in the United States (“U.S.”), Canada and Vietnam, and we have distribution operations in the U.S., Australia, Canada and the United Kingdom (“U.K.”). Our products are sold directly to end users or through designated channels in over 100 countries around the world, primarily including Australia, Canada, the U.K. and the U.S.

Many of our products are used to protect the capital assets of our customers that are expensive to repair or replace and are critical to their operations. We have a source of recurring revenue from the maintenance, repair, overhaul and consumable nature of many of our products. We also provide some custom engineered products that strengthen and enhance our customer relationships. The ~~COVID-19 pandemic~~reputation of our product portfolio is built on more than 100 well-respected brand names, such as RectorSeal No. 5®, Kopr-Kote®, KATS Coatings®, Safe-T-Switch®, Air Sentry®, Big Red®, Cover GuardTM, AC GuardTM, Deacon®, Leak Freeze®, Falcon Stainless, Inc.®, Greco®, TRUaire® and ~~its resulting impacts had an overall negative impact on our financial results in~~Shoemaker Manufacturing®.

During the three and nine months of our prior fiscal year ended December 31, ~~2020. During the three and nine months of our current fiscal year ended December 31,~~ 2021, ~~the direct impact of~~ the COVID-19 pandemic had direct and indirect impacts on our ~~consolidated operating results was limited, in all material respects, to our~~ operations ~~in Vietnam. In early August 2021, the Vietnamese government mandated numerous restrictions in an effort to mitigate the spread of COVID-19,~~ including closures of non-essential businesses, limitations on movements of individuals, and the imposition of other highly-restrictive measures for businesses, like ours, that continued operations in compliance with the restrictions. Our Vietnam operations began resuming normalreduced production activities ~~in late November 2021, when the Vietnamese government-mandated restrictions began to ease. Regarding~~at our Vietnam operations, ~~generally, the indirect impacts of the COVID-19 pandemic have resulted in~~ material and freight cost inflation, supply chain disruptions and freight delays, driven by numerous factors including ~~countermeasures taken by U.S. federal, state and/or local governments and the Federal Reserve,~~government actions, labor supply shortages and recovering demand. During the three months ended December 31, 2021, material cost increases moderated, but we continue to experience increased freight costs and freight delays. We expect material and freight cost volatility, supply chain challenges and freight delays to continue in the near-term, and we are addressing these impacts through focused inventory management and by continuing and increasing the pricing initiatives that began in the three months ended March 31, 2021.

~~While the~~In addition, COVID-19 ~~pandemic~~ and its indirect effects ~~have~~also contributed to increased demand in certain parts of our business, including the HVAC/R end ~~market, we expect customer demand levels~~market. During the three and nine months of our ~~overall~~current fiscal year ended December 31, 2022, the direct and indirect impacts of the COVID-19 pandemic on our consolidated operating results were immaterial as economic activities recovered and the effects of the pandemic lessened.

The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, ~~have some level~~potential subsequent waves of ~~volatility through~~COVID-19 infection or potential new variants, the ~~duration~~effectiveness and adoption of COVID-19 vaccines and therapeutics, its impact on our employees, customers and suppliers, the broader implications of the ~~pandemic when compared~~macro-economic recovery on our business, and the extent to ~~pre-pandemic periods. Despite strong demand in certain of our end markets~~which normal economic and ~~clear signs of recovery in others,~~operating conditions are impacted. Therefore, we cannot reasonably estimate the ~~magnitude or length~~future impact of the ~~pandemic’s direct~~COVID-19 pandemic at this time.

We are closely monitoring the Russian invasion of Ukraine and ~~indirect adverse impact, including~~ its ~~ultimate~~global impacts. We have no operations, employees or assets in Russia, Belarus or Ukraine, nor do we source goods or services of any material amount from those countries, whether directly or indirectly. Shortly after the Russian invasion of Ukraine began in February 2022, we indefinitely suspended all commercial activities in Russia. Additionally, during the quarter ended December 31, 2022, we had no sales into Belarus or Ukraine. While the conflict continues to evolve and the outcome remains highly uncertain, we do not currently believe the Russia-Ukraine conflict will have a material impact on our business and results of operations. However, if the Russia-Ukraine conflict continues or ~~financial condition, due~~worsens, leading to ~~continued~~greater global economic or political disruptions and uncertainty, ~~regarding (1) the duration~~our business and ~~severity~~results of the COVID-19 pandemic, including any surges due to the Omicron variant or other future mutations and (2) the continued potential for short and long-term impacts on our facilities and employees, customer demand and supply chain.operations could be materially impacted as a result.

Basis of Presentation

The condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for the quarterly period ended December 31, ~~2021~~2022 (“Quarterly Report”), include all revenues, costs, assets and liabilities directly attributable to CSWI and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”). The condensed consolidated financial statements are for us and our consolidated subsidiaries, each of which is a wholly-owned subsidiary, except our 50% investment in a variable interest entity ("VIE") for which we have determined that we are the primary beneficiary and therefore have consolidated into our financial statements. All significant intercompany transactions have been eliminated in consolidation.

The condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary to present a fair statement of CSWI’s financial position as of December 31, ~~2021,~~2022, and the results of operations for the three and ~~nine-month~~nine months periods ended December 31, ~~2021~~2022 and ~~2020.~~2021. All adjustments are of a normal, recurring nature.

The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in CSWI’s Annual Report on Form 10-K for the fiscal year ended March 31, ~~2021~~2022 (the “Annual Report”).

~~Whitmore Joint Venture~~

On April 1, 2021, Whitmore Manufacturing, LLC (“Whitmore”), a wholly-owned subsidiary of CSWI, completed the formation of the previously announced joint venture (the "Whitmore JV") with Pennzoil-Quaker State Company dba SOPUS Products (“Shell”), a wholly-owned subsidiary of Shell Oil Company that comprises Shell’s U.S. lubricants business. The formation was consummated through a transaction in which Whitmore sold to Shell a 50% interest in a wholly-owned subsidiary (containing certain existing operating assets) in exchange for consideration of $13.4 million from Shell in the form of cash and intangible assets. The Whitmore JV is deemed to be a variable interest entity ("VIE") and the Company is the primary beneficiary of this VIE, primarily due to Whitmore having the power to direct the manufacturing activities, which are considered the most significant activities for the Whitmore JV. The Whitmore JV has been consolidated into the operations of the Company and its activity has been included in our Specialized Reliability Solutions segment since the formation date. Refer to Note 3 for further information on the Whitmore JV.

~~Segment Realignment~~

Beginning with the quarter ended June 30, 2021, we revised our segment structure to align with how our chief operating decision maker (who was determined to be our Chief Executive Officer) views our business, assesses performance and allocates resources to our business components. This segment structure revision became effective on April 1, 2021, and followed the completion of various strategic transactions including the acquisition of T.A. Industries, Inc. and the formation of the Whitmore JV. Refer to accounting policies below for detailed descriptions of our 3 business segments.

As a result of the business segment revision, reclassification of certain prior year financial information has been made to conform with the current period's presentation. None of the changes impact the Company's previously reported consolidated net revenue, operating income, net income or net income per share. Refer to Note 18 for additional information on the Company's segment realignments.

Accounting Policies

We have consistently applied the accounting policies described in our Annual Report in preparing these condensed consolidated financial statements. ~~Updates and supplements to those accounting policies associated with the segment realignment and formation of the Whitmore JV are discussed below:~~

~~Segments~~ - As discussed above, we conduct our operations through 3 business segments based on how we manage the business. Our Chief Executive Officer views our business, assesses performance and allocates resources using financial information generated and reported at the reportable segment level. We evaluate segment performance and allocate resources based on each reportable segment's operating income. Our reportable segments are as follows:

1.~~Contractor Solutions, which~~manufactures and supplies products predominantly for residential and commercial HVAC/R and plumbing applications, which are designed primarily for professional tradespeople. This segment is comprised primarily of our RectorSeal, TRUaire and Shoemaker operating companies.

2.~~Engineered Building Solutions, which~~provides primarily code-driven products focused on life safety that are engineered to provide aesthetically-pleasing solutions for the construction, refurbishment and modernization of commercial, institutional, and multi-family residential buildings. This segment is comprised primarily of our Balco, Greco and Smoke Guard operating companies.

3.~~Specialized Reliability Solutions, which~~provides products for increasing the reliability, performance and lifespan of industrial assets and solving equipment maintenance challenges. This segment is comprised primarily of our Whitmore operating company and the Whitmore JV.

~~Variable Interest Entities~~ - We evaluate whether an entity is a variable interest entity (“VIE”) and determine if the primary beneficiary status is appropriate on a quarterly basis. We consolidate a VIE for which we are the primary beneficiary. When assessing the determination of the primary beneficiary, we consider all relevant facts and circumstances, including: the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, the obligation to absorb the expected losses and/or the right to receive the expected returns of the VIE. Through this evaluation, we determined that the

Whitmore JV is a VIE and the Company is the primary beneficiary of this VIE, primarily due to the Whitmore having the power to direct the manufacturing activities, which are considered the most significant activities for the Whitmore JV.

~~Redeemable Noncontrolling Interests -~~ Noncontrolling interests with redemption features that are not solely within our control are considered redeemable noncontrolling interests. Our redeemable noncontrolling interest relates to Shell's 50% equity interest in the Whitmore JV and is classified in temporary equity that is reported between liabilities and shareholders' equity on our Consolidated Balance Sheets initially at its formation-date fair value. We adjust the redeemable noncontrolling interest each reporting period for the net income (or loss) attributable to the noncontrolling interest. We also make a measurement period adjustment, if any, to adjust the redeemable noncontrolling interest to the higher of the redemption value or carrying value each reporting period. These adjustments are recognized through retained earnings and are not reflected in net income or net income attributable to CSWI. The redemption value of the redeemable noncontrolling interest is estimated using a discounted cash flow analysis, which requires management judgment with respect to future revenue, operating margins, growth rates and discount rates. Net income (loss) attributable to the redeemable noncontrolling interests are presented as a separate line on the consolidated statements of operations which is necessary to identify those income (loss) specifically attributable to CSWI. The financial results and position of the redeemable noncontrolling interest acquired through the formation of the Whitmore JV are included in their entirety in our consolidated statements of operations and consolidated balance sheets beginning with the first fiscal quarter of fiscal 2022.

When calculating earnings per share attributable to CSWI, we adjust net income attributable to CSWI for the excess portion of the measurement period adjustment to the extent the redemption value exceeds both the carrying value and the fair value of the redeemable noncontrolling interest on a cumulative basis. Refer to Note 3 for further information regarding the redeemable noncontrolling interest.

Accounting Developments

Pronouncements Implemented

In ~~December 2019,~~October 2021, the ~~FASB~~Financial Accounting Standards Board ("FASB") issued ~~ASU~~an Accounting Standards Update ("ASU") No. ~~2019-12, "Income Taxes: Simplifying~~2021-08, "Accounting for Contract Assets and Contract Liabilities from Contracts with Customers." This update improves comparability for both the ~~Accounting for Income Taxes."~~recognition and measurement of acquired customer revenue contracts at the date of and after a business combination. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions and adding some requirements regarding franchise (or similar) tax, step-ups in a business combination, treatment of entities not subject to tax and when to apply enacted changes in tax laws. This ASU isare effective for fiscal years beginning after December 15, ~~2020 and~~2022, including interim periods within those fiscal ~~years. The amendments related to changes in ownership of foreign equity method investments or foreign subsidiaries~~years and should be applied prospectively to business combinations occurring on ~~a modified retrospective basis through a cumulative-effect adjustment to retained earnings as~~or after the effective date of the ~~beginning of~~amendments. The Company early adopted the fiscal year of adoption. The amendments related to franchise taxes that are partially based on income should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. All other amendments should be appliedASU 2021-08 on a prospective ~~basis. Early adoption is permitted. Our adoption of ASU No. 2019-12 effective~~basis on April 1, ~~2021~~2022 and did not have a material impact on our condensed consolidated financial ~~conditions and results of operations.~~statements.

~~Pronouncements not yet implemented~~In August 16, 2022, The Inflation Reduction Act of 2022 ("IRA") was signed into law effective in taxable years beginning after December 31, 2022. The bill was meant to address the high inflation rate in the U.S. through various climate, energy, healthcare, and other incentives. These incentives are meant to be paid for by the tax provisions included in the IRA, such as a new fifteen percent corporate minimum tax, a one percent new excise tax on stock buybacks, additional IRS funding to improve taxpayer compliance, and others. At this time, none of the IRA tax provisions are expected to have a material impact to the Company's fiscal 2023 tax provision. The Company will continue to monitor for updates to the Company's business along with guidance issued with respect to the IRA to determine whether any adjustments are needed to the Company's tax provision in future periods.

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This update provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and ~~LIBOR.~~London Interbank Offered Rate ("LIBOR"). This ASU includes practical expedients for contract modifications due to reference rate reform. Generally, contract modifications related to reference rate reform may be considered an event that does not require remeasurement or reassessment of a previous accounting determination at the modification date. This ASU is effective ~~immediately; however, it is only available~~for all entities through December 31, 2022. ~~We are currently evaluating~~In December 2022, the ~~potential~~FASB issued ASU 2022-06 to defer the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. As discussed in Note 9, the Company terminated our interest rate swap agreement in January 2023 and therefore, will not apply the practical expedients and exceptions as required by the ASU. As discussed in Note 7, the Company’s Second Amendment includes a transition clause in the event LIBOR is discontinued, as such, we do not expect the transition of LIBOR to have a material impact ~~of this ASU~~ on our consolidated financial ~~position~~statements. The adoption of this ASU did not have an impact on our consolidated financial condition and results of operations.

2. ACQUISITIONS

Shoemaker Manufacturing, LLC

On December 15, 2021, we acquired 100% of outstanding equity of Shoemaker Manufacturing, LLC (“Shoemaker”), based in Cle Elum, Washington, for an aggregate purchase price of ~~$44.0~~$43.6 million, including ~~preliminary~~ working capital and closing cash adjustments and ~~expected~~ contingent consideration. Shoemaker offers high-quality customizable GRD for commercial and residential markets, and expands CSWI’s HVAC/R product offering and regional exposure in the northwest U.S. The aggregate purchase price was comprised of ~~initial~~ cash consideration of ~~$39.0~~$38.6 million (including $1.2 million cash acquired), 25,483 shares of the Company's common stock valued at $3.0 million at transaction close and additional contingent consideration of ~~up to~~ $2.0 million based on Shoemaker meeting a defined financial target during the quarter ended March 31, 2022. The cash consideration was funded with cash on hand and borrowings under our existing ~~revolving credit facility.~~Revolving Credit Facility (as defined in note 7). The 25,483 shares of common stock delivered to the sellers as consideration were issued from treasury shares. As of the acquisition date, the estimated fair value of the contingent consideration obligation was classified as a current liability of $2.0 million and was determined using a scenario-based analysis on forecasted future results. ~~During~~In May 2022, the ~~three months ended December 31, 2021, we incurred $0.5~~full contingent consideration amount of $2.0 million ~~in transaction expenses in connection with~~was remitted to the ~~Shoemaker acquisition, which were included in selling, general and administrative expenses in~~sellers due to the ~~Consolidated Statement of Operations.~~performance obligation being met.

The Shoemaker acquisition was accounted for as a business combination under FASB Accounting Standards Codification Topic 805, Business Combinations ("Topic 805"). The excess of the purchase price over the preliminary fair value of the identifiable assets acquired was ~~$19.7~~$8.1 million allocated to goodwill, which represents the value expected to be obtained from owning a more extensive GRD product portfolio for the HVAC/R market and increased regional exposure to the northwest U.S. The preliminary allocation of the fair value of the net assets acquired included customer lists ($~~13.0~~23.0 million), trademarks ($~~5.3~~6.5 million), noncompete agreements ($~~0.8~~0.7 million), backlog ($0.3 million), inventory ($3.6 million), accounts receivable ($1.7 million), cash ($1.2 million), equipment ($1.4 million) and prepaid expenses ($0.2 million), net of current liabilities ($3.1 million). Customer lists, noncompete agreements and backlog are being amortized over 15 years, 5 years and 1 month, respectively, while trademarks and goodwill are not being amortized. The ~~Company's evaluation~~Company completed the analysis of the ~~facts and circumstances available of December 15, 2021, to assign fair values to~~ assets acquired and liabilities assumed ~~is ongoing. We expect to finalize~~and the ~~purchase price~~related allocation ~~as soon as practicable, but no later than one year from~~during the ~~acquisition date.~~three months ended December 31, 2022. Goodwill and all intangible assets, including customer lists, trademarks, noncompete agreements and backlog are deductible and amortized over 15 years for income tax purposes. Shoemaker activity has been included in our Contractor Solutions segment since the acquisition date. No pro forma information has been provided due to immateriality.

~~T.A. Industries~~Cover Guard, Inc. and AC Guard, Inc.

On ~~December 15, 2020,~~July 8, 2022, we acquired ~~100%~~the assets of ~~the outstanding equity of T.A. Industries,~~Cover Guard, Inc. (“~~TRUaire”~~CG”) and AC Guard, Inc. ("ACG"), ~~a leading manufacturer of GRD for the residential and commercial HVAC/R end market,~~ based in Santa Fe Springs, California. The acquisition also included TRUaire’s wholly-owned manufacturing facility based in Vietnam. The acquisition extended the Company’s product offerings to the HVAC/R end market shareOrlando, Florida, for an aggregate purchase price of $18.4 million, comprised of cash consideration of $18.0 million and ~~provided strategic distribution facilities.~~

~~The contractual consideration paid for TRUaire included cash of $288.0~~additional contingent considerations initially measured at $0.4 million after working capital, closing cash and subsequent tax adjustments, and 849,852 shares of the Company’s common stock (valued at approximately $76.0 million at transaction signing on November 4, 2020) valued at $97.7 million at transaction close based on ~~the closing market price~~CG and ACG meeting defined financial targets over a period of ~~the Company's common shares on~~5 years. In conjunction with the acquisition, ~~date. The~~we agreed to pay an additional $3.7 million, comprised of cash consideration of $1.5 million and 5-year annuity payments (value of $2.2 million) to a third party to secure the related intellectual property. The total cash consideration at closing of $19.5 million was funded ~~through a combination of~~with cash on hand and borrowings under our ~~revolving credit facility. The 849,852 shares~~existing Revolving Credit Facility (as defined in footnote 7). CG and ACG product lines further expand Contractor Solutions’ offering of ~~common stock delivered~~leading HVAC/R accessories. Through these differentiated products, our Contractor Solutions segment expects to achieve incremental ductless and ducted HVAC/R market penetration. As of the ~~sellers as~~acquisition date, the estimated fair value of the contingent consideration ~~were reissued from treasury shares.~~


~~Acquisition Consideration~~ ~~(Amounts in thousands, except for shares)~~
~~Cash (a)~~	$	~~287,986~~
~~Common stock (849,852 shares)~~	~~97,656~~
~~Total consideration transferred~~	$	~~385,642~~

~~(a) Amount includes working capital and closing cash adjustments, and includes a $1.0 million to be paid to the sellers~~was classified as a ~~result~~long term liability of $0.4 million and was determined using an ~~expected tax refund pursuant to the purchase agreement.~~

option pricing model simulation that determines an average projected payment value across numerous iterations.

The ~~TRUaire~~CG and ACG acquisition was accounted for as a business combination under Topic 805. The Company allocated the TRUaire purchase price to tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, December 15, 2020. The excess of the purchase price over those fair values was recorded

to goodwill. The Company completed the analysis of tangible assets, intangible assets, liabilities assumed and the related allocation during the three months ended December 31, 2021. The following table summarizes the Company's estimate of the aggregate fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands).

Initial Estimated Fair Value Measurement Period Adjustments Final Estimated Fair Value
Cash $ 1,471 $ — $ 1,471
Accounts Receivable, net 13,467 (17) 13,450
Inventory 46,313 (1,300) 45,013
Short-Term Tax Indemnity Assets 5,000 — 5,000
Other Current Assets 1,285 2,103 3,388
Property, Plant and Equipment 28,832 (4,201) 24,631
Trade Name (indefinite life) 43,500 — 43,500
Customer Lists (useful life of 15 years) 194,000 8,500 202,500
Right-Of-Use Assets 49,040 — 49,040
Long-Term Tax Indemnity Assets 7,500 — 7,500
Other Long-Term Assets 2,850 (698) 2,152
Accounts Payable (4,074) — (4,074)
Accrued and Other Current Liabilities (3,678) (172) (3,850)
Lease Liabilities - Short-Term (4,811) — (4,811)
Deferred Tax Liabilities (56,249) (5,589) (61,838)
Tax Contingency Reserve (22,511) 5,190 (17,321)
Lease Liabilities - Long-Term (45,369) — (45,369)
Estimated fair value of net assets acquired 256,566 3,816 260,382
Goodwill 129,169 (3,909) 125,260
Total Purchase Price $ 385,735 $ (93) $ 385,642

Deferred tax liabilities were established to record the deferred tax impact of purchase price accounting adjustments, primarily related to intangible assets. Tax contingency reserves relate to uncertain tax positions TRUaire took in the periods prior to the acquisition date.

In accordance with the tax indemnification included in the purchase agreement of TRUaire, the seller provided contractual indemnification to the Company for up to $12.5 million related to uncertain tax positions taken in prior years. The outcome of this arrangement will either be settled or expire by 2023. During the three months ended March 31, 2021, TRUaire received an audit closing letter from Internal Revenue Service related to calendar 2017, a pre-acquisition tax year. As a result of this, $5.0 million of the relevant tax indemnification assets was released in accordance with the purchase agreement. As of December 31, 2021, $7.5 million of the tax indemnification assets remained outstanding.

~~Goodwill of $125.3 million represents the~~ excess of the purchase price over the preliminary fair value of the ~~underlying tangible and intangible~~identifiable assets acquired ~~and liabilities assumed. The acquisition~~was $1.7 million allocated to goodwill, which represents the value expected to be obtained from ~~expanding~~owning products that are complementary to our existing HVAC/R and plumbing offerings and provide a meaningful value proposition to our end use customers. The preliminary allocation of the ~~Company’s product offerings more broadly across~~fair value of the ~~HVAC/R end market.~~assets acquired included customer lists ($9.8 million), patent ($1.8 million), trademarks ($0.7 million), inventory ($3.1 million), accounts receivable ($1.0 million) and equipment ($0.3 million). Customer lists and patent are being amortized over 15 years and 10 years, respectively, while trademarks and goodwill are not being amortized. The ~~goodwill recorded~~Company's evaluation of the facts and circumstances available as ~~part~~ of ~~this acquisition~~July 8, 2022, to assign fair values to assets acquired is ~~included in~~ongoing. We expect to finalize the ~~Contractor Solutions segment. The goodwill associated with the acquisition will not be amortized for financial reporting purposes and will not be deductible for income tax purposes.~~

~~TRUaire generated net revenue of $133.0 million and net income before income taxes of $11.3 million for the period~~purchase price allocation as soon as practicable, but no later than one year from the acquisition date to December 31, 2021. The net income before taxes includes the indemnification expense of $5.0 million discussed above. For the three months ended December 31, 2021, TRUaire generated revenue of $30.4 milliondate. Goodwill and net income before income taxes of $2.0 million. TRUaire activity is included in our Contractor Solutions segment. During the year ended March 31, 2021, the Company incurred and paid $7.8 million of transaction expenses in connection with the TRUaire acquisition, which were included in selling, general and administrative expenses in the Consolidated Statement of Operations. No transaction expenses were incurred during the three and nine months ended December 31, 2021.

119

~~Pursuant to Topic 805, unaudited supplemental proforma results of operations~~all intangible assets, including customer lists, trademarks and patent are deductible and amortized over 15 years for ~~the three~~income tax purposes. CG and ~~ninemonths ended December 31, 2020, as if~~ACG activity has been included in our Contractor Solutions segment since the acquisition ~~of TRUaire had occurred on April 1, 2019, are presented below (in thousands, except per share amounts):~~

Three Months Ended December 31, 2020 Nine Months Ended December 31, 2020
Revenue, net $ 113,857 $ 362,419
Net income 5,313 38,209
Net earnings per common share:
Diluted $ 0.33 $ 2.42
Basic $ 0.34 $ 2.44
date. No pro forma information has been provided due to immateriality.

~~These proforma results do not present financial results that would have been realized had the~~The additional $3.7 million we agreed to pay a third party was accounted for as an acquisition ~~occurred on April 1, 2019, nor are they intended to~~of intellectual property and will be a projection of future results. The unaudited proforma results include certain proforma adjustments to net income that were directly attributable to the acquisition, as if the acquisition had occurred on April 1, 2019, including the following:amortized over 15 years.

Falcon Stainless, Inc.

•
~~Additional depreciation expense~~

On October 4, 2022, we acquired 100% of ~~$0.1~~the outstanding equity of Falcon Stainless, Inc ("Falcon"), based in Temecula, California, for an aggregate purchase price of $37.1 million (including $1.0 million cash acquired), comprising cash consideration of $34.6 million and ~~$0.4~~an additional payment of $2.5 million due one-year from the acquisition date assuming certain business conditions are met. The cash consideration was funded with cash on hand and borrowings under our existing Revolving Credit Facility (as defined in footnote 7). Falcon products are well-known among the professional trades for ~~the three~~supplying enhanced water flow delivery and ~~nine months ended December 31, 2020, respectively, that would have been recognized~~increased customer satisfaction and supplement our Contractor Solutions segment's existing product portfolio.

The Falcon acquisition was accounted for as a ~~result~~business combination under Topic 805. The excess of the purchase price over the preliminary fair value of the identifiable assets acquired was $18.2 million allocated to goodwill, which represents the value expected to be obtained from owning products that are complementary to our existing plumbing offerings and provide a meaningful value proposition to our end use customers. The preliminary allocation of the fair value ~~step-up~~ of the ~~property, plant~~assets acquired comprises customer lists ($17.7 million), trademarks ($4.7 million), accounts receivable ($1.4 million), cash ($1.0 million), inventory ($0.7 million), other current asset ($0.1 million) and ~~equipment;~~

•~~Additional amortization expense~~other assets ($2.9 million), net of ~~$2.8 million~~current liabilities (0.5 million) and ~~$9.6 million for the three~~other liabilities ($9.1 million). Customer lists are being amortized over 15 years, while trademarks and ~~nine months ended December 31, 2020, respectively, that would have been recognized as a result~~goodwill are not being amortized. The Company's evaluation of the facts and circumstances available as of October 4, 2022, to assign fair values to assets acquired is ongoing. We expect to finalize the purchase price allocation ~~of purchase consideration to customer lists subject to amortization;~~

•~~Estimated additional interest expense of $1.0 million~~as soon as practicable, but no later than one year from the acquisition date. Goodwill and ~~$3.3 million~~all intangible assets are not deductible for ~~the three and nine months ended December 31, 2020, respectively, as a result of incurring additional borrowing and~~

•~~Income tax effect of the proforma adjustments calculated using a blended statutory~~ income tax ~~rate of 24.5% of $1.0 million and $3.2 million for~~purposes. Falcon activity has been included in our Contractor Solutions segment since the ~~three and nine months ended December 31, 2020, respectively.~~acquisition date. No pro forma information has been provided due to immateriality.

3. CONSOLIDATION OF VARIABLE INTEREST ENTITY AND REDEEMABLE NONCONTROLLING INTEREST

Whitmore Joint Venture

On April 1, 2021, Whitmore Manufacturing, LLC (“Whitmore”), a wholly-owned subsidiary of CSWI, completed the formation of the ~~previously announced~~ joint venture (the "Whitmore JV") with Pennzoil-Quaker State Company dba SOPUS Products (“Shell”), a wholly-owned subsidiary of Shell Oil Company that comprises Shell’s U.S. lubricants business. The formation was consummated through a transaction in which Whitmore sold to Shell a 50% interest in a wholly-owned subsidiary (containing certain existing operating assets) in exchange for consideration of $13.4 million from Shell in the form of cash ($5.3 million) and intangible assets ($8.1 million). The Whitmore JV has been consolidated into the operations of the Company and its activity has been included in our Specialized Reliability Solutions segment since the formation date.

The Whitmore JV is deemed to be a VIE as the equity investors at risk, as a group, lack the characteristics of a controlling financial interest. The major factor that led to the conclusion that the Company is the primary beneficiary of this VIE is that Whitmore has the power to direct the most significant activities due to its ability to direct the manufacturing decisions of the Whitmore JV. Whitmore JV's total net assets are presented below (in thousands):


	December 31, ~~2021~~2022
Cash	$	~~6,822~~4,128
Accounts receivable, net	~~7,392~~6,783
Inventories, net	~~1,745~~2,990
Prepaid expenses and other current assets	84202
Property, plant and equipment, net	~~4,686~~10,638
Intangible assets, net	~~7,491~~6,681
Other assets	~~134~~76
Total assets	$	~~28,354~~31,498

Accounts payable	$	~~5,645~~2,980
Accrued and other current liabilities	~~328~~1,798
Other long-term liabilities	665
Total liabilities	$	~~6,039~~4,783

During the three and nine months ended December 31, ~~2021,~~2022, the Whitmore JV generated net (loss) income of ~~$0.9~~$(0.2) million and ~~$2.0~~$0.2 million, respectively.

The Whitmore JV's LLC Agreement contains a put option that gives either member the right to sell its 50% equity interest in the Whitmore JV to the other member at a dollar amount equivalent to 90% of the initiating member's equity interest determined based on the fair market value of the Whitmore JV's net assets. This put option can be exercised, at either member's discretion, by providing written notice to the other member after three years from the Whitmore JV's formation, subject to certain timing restrictions. This redeemable noncontrolling interest is recorded at the higher of the redemption value or carrying value each reporting period. Changes in redeemable noncontrolling interest for the nine-month period ended December 31, ~~2021~~2022 were as follows (in thousands):


Balance at March 31, ~~2021~~2022	$	—15,325
~~Fair value of redeemable noncontrolling interest at formation-date~~	~~13,391~~
Net income attributable to redeemable noncontrolling interest	~~985~~79
Contributions from noncontrolling interest	~~1,000~~2,000

~~Adjustments to redemption value~~	—
Balance at December 31, ~~2021~~2022	$	~~15,376~~17,404

4. INVENTORIES

Inventories consist of the following (in thousands):


		December 31, 2021		March 31, 2021			December 31, 2022		March 31, 2022
Raw materials and supplies	Raw materials and supplies	$	45,083	$	27,416	Raw materials and supplies	$	51,303	$	46,136
Work in process	Work in process	6,652		6,365		Work in process	4,935		7,471
Finished goods	Finished goods	86,148		72,452		Finished goods	126,921		100,792
Total inventories	Total inventories	137,883		106,233		Total inventories	183,159		154,399
Less: LIFO reserve		(6,476)		(4,565)
Less: Obsolescence reserve	Less: Obsolescence reserve	(3,965)		(3,582)		Less: Obsolescence reserve	(5,250)		(4,285)
Inventories, net	Inventories, net	$	127,442	$	98,086	Inventories, net	$	177,909	$	150,114

5. GOODWILL AND INTANGIBLE ASSETS

During the three months ended June 30, 2021, we revised our segment structure creating 3 reportable segments: Contractor Solutions, Engineered Building Solutions and Specialized Reliability Solutions. Refer to Note 1 and Note 18 for additional information on the Company's segment realignment. As part of our segment realignment, we changed our reporting units and reallocated existing goodwill to each of the new reportable segments and associated reporting units, based on management's estimate of the relative fair value of each reporting unit. The result of this reallocation of goodwill has been recast, by reportable segment, as of March 31, 2021.

The changes in the carrying amount of goodwill as of December 31, ~~2021~~2022 and March 31, ~~2021~~2022 were as follows (in thousands):

Contractor Solutions Engineered Building Solutions Specialized Reliability Solutions Total
Balance at March 31, 2021 $ 169,345 $ 22,238 $ 27,212 $ 218,795
Goodwill re-allocation 14,813 2,727 (17,540) —
TRUaire acquisition (300) — — (300)
Shoemaker acquisition 19,665 — — 19,665
Currency translation (48) (58) (69) (175)
Balance at December 31, 2021 $ 203,475 $ 24,907 $ 9,603 $ 237,985

In conjunction with the goodwill reallocation described above, during the three months ended June 30, 2021, we performed an impairment test of goodwill held by all reporting units as of March 31, 2021. Based on the results of the goodwill assessment, we determined that the fair values of each reporting unit exceeded its carrying value. As such, we concluded that there was no indication of goodwill impairment for all reporting units.


	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total
Balance at March 31, 2022	$	190,152	$	25,007	$	9,499	$	224,658
Falcon acquisition	18,196		—		—		18,196
CG and ACG acquisitions	1,686		—		—		1,686

Shoemaker acquisition	6		—		—		6
Currency translation	(82)		(728)		(284)		(1,094)
Balance at December 31, 2022	$	209,958	$	24,279	$	9,215	$	243,452

The following table provides information about our intangible assets (in thousands, except years):

December 31, 2021 March 31, 2021
Wtd Avg Life (Years) Ending Gross Amount Accumulated Amortization Ending Gross Amount Accumulated Amortization
Finite-lived intangible assets:
Patents 11 $ 9,417 $ (7,978) $ 9,461 $ (7,540)
Customer lists and amortized trademarks 14 287,933 (56,346) 267,096 (42,345)
Non-compete agreements 5 1,778 (930) 982 (790)
Other 8 5,110 (3,725) 4,743 (3,141)
$ 304,238 $ (68,979) $ 282,282 $ (53,816)
Trade names and trademarks not being amortized: $ 59,890 $ — $ 54,594 $ —


		December 31, 2022				March 31, 2022
	Weighted Avg Life (Years)	Ending Gross Amount		Accumulated Amortization		Ending Gross Amount		Accumulated Amortization
Finite-lived intangible assets:
Patents	11	$	11,223	$	(8,384)	$	9,417	$	(8,065)
Customer lists and amortized trademarks	14	324,395		(76,463)		297,909		(61,368)
Non-compete agreements	5	800		(230)		939		(258)
Other	8	8,543		(4,064)		5,123		(3,957)
		$	344,961	$	(89,141)	$	313,388	$	(73,648)
Trade names and trademarks not being amortized:		$	66,448	$	—	$	61,097	$	—

Amortization expenses for the three and nine months ended December 31, 2022 were $5.8 million and $16.4 million, respectively. Amortization expenses for the three and nine months ended December 31, 2021 were $5.2 million and $19.4 million (including the amortization of inventory purchase accounting adjustment of $3.9 million), respectively. ~~Amortization expenses for the three and nine months ended December 31, 2020 were $2.1 million and $5.4 million, respectively.~~ The following table shows the estimated future amortization for intangible assets, as of December 31, ~~2021,~~2022, for the remainder of the current fiscal year and the next four fiscal years ending March 31 (in thousands):


2022		$	4,938
2023	2023	20,106		2023	$	5,800
2024	2024	19,394		2024	20,662
2025	2025	18,436		2025	19,927
2026	2026	17,526		2026	19,321
2027				2027	18,553
Thereafter	Thereafter	154,859		Thereafter	171,557
Total	Total	$	235,259	Total	$	255,820

6. SHARE-BASED COMPENSATION

Refer to Note 56 to our consolidated financial statements included in our Annual Report for a description of the 2015 Equity and Incentive Compensation Plan (the "2015 Plan"). As of December 31, ~~2021, 512,054~~2022, 421,174 shares were available for issuance under the 2015 Plan.

We recorded share-based compensation expense as follows for the three and nine months ended December 31, ~~2021~~2022 and ~~2020~~2021 (in thousands):


		Three Months Ended December 31,				Nine Months Ended December 31,				Three Months Ended December 31,		Nine Months Ended December 31,
		2021		2020		2021		2020				2022		2021		2022		2021
Share-based compensation expense	Share-based compensation expense	$	2,287	$	1,394	$	6,223	$	3,944		Share-based compensation expense	$	2,566	$	2,287	$	7,296	$	6,223
Related income tax benefit	Related income tax benefit	(549)		(335)		(1,494)		(947)			Related income tax benefit	(640)		(549)		(1,823)		(1,494)
Net share-based compensation expense	Net share-based compensation expense	$	1,738	$	1,059	$	4,729	$	2,997		Net share-based compensation expense	$	1,926	$	1,738	$	5,473	$	4,729

Stock option activity was as follows:
Nine Months Ended December 31, 2021
Number of Shares Weighted Average Price Remaining Contractual Life (Years) Aggregate Intrinsic Value (in Millions)
Outstanding at April 1, 2021 63,413 $ 25.23
Exercised (52,613) 25.23
Outstanding at December 31, 2021 10,800 25.23 2.7 $ 1.0
Exercisable at December 31, 2021 10,800 $ 25.23 2.7 $ 1.0


	Nine Months Ended December 31, 2022
	Number of Shares	Weighted Average Price		Remaining Contractual Life (Years)	Aggregate Intrinsic Value (in Millions)
Outstanding at April 1, 2022	10,800	$	25.23
Exercised	(10,800)	25.23

Outstanding at December 31, 2022	—	$	—	0	$	—
Exercisable at December 31, 2022	—	$	—	0	$	—

All compensation costs related to stock options were recognized prior to April 1, 2019. ~~No options were granted or vested during the three and nine months ended December 31, 2021 and 2020.~~

Restricted share activity was as follows:


		Nine Months Ended December 31, 2021				Nine Months Ended December 31, 2022
		Number of Shares	Weighted Average Grant Date Fair Value			Number of Shares	Weighted Average Grant Date Fair Value
Outstanding at April 1, 2021:		172,916	$	70.50
Outstanding at April 1, 2022:					Outstanding at April 1, 2022:	228,331	$	126.02
Granted	Granted	163,923	161.49		Granted	96,189	131.21
Vested	Vested	(106,075)	63.01		Vested	(86,547)	85.68
Canceled	Canceled	(850)	68.52		Canceled	(4,582)	109.91
Outstanding at December 31, 2021		229,914	$	125.96
Outstanding at December 31, 2022					Outstanding at December 31, 2022	233,391	$	138.11

During the three months ended June 30, 2021, Joe Armes, the Company's Chairman, Chief Executive Officer and President, was awarded a series of long-term incentive awards with the purpose of retaining ~~him through retirement~~his service over a long-term period and promoting successful succession planning and transition practices. Mr. Armes' awards include 31,496 shares of restricted stock (which cliff vest on March 31, 2026), 27,559 performance shares (which vest in equal amounts on each of March 31, 2025, 2026 and 2027, subject to performance criteria being achieved) and 19,685 performance restricted stock ~~units. All awards granted to Mr. Armes are included in~~units (40% of which vest upon recruiting of a successor CEO and 60% of which vest upon the ~~above restricted share activity.~~first employment anniversary of the successor CEO).

During the restriction period, the holders of restricted shares are entitled to vote and receive dividends. Unvested restricted shares outstanding as of December 31, 2022 and 2021 included 99,474 and ~~2020 included~~ 102,306 ~~and 88,425~~ shares (at target), respectively, with performance-based vesting provisions, and a vesting range of 0%-200% based on pre-defined performance targets with market conditions. Performance-based awards accrue dividend equivalents, which are settled upon (and to the extent of) vesting of the underlying award and do not have the right to vote until vested. Performance-based awards are earned upon the achievement of objective performance targets and are payable in common shares. Compensation expense is calculated based on the fair market value as determined by a Monte Carlo simulation and is recognized over a 36-month cliff vesting period. NoWe granted no awards with performance-based vesting provisions ~~were granted~~ during the three months ended December 31, ~~2021~~2022 and ~~2020.~~2021. We granted

21,087 and 47,845 ~~and 26,966~~ awards with performance-based vesting provisions during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively, with a vesting range of 0%-200%.

At December 31, ~~2021,~~2022, we had unrecognized compensation cost related to unvested restricted shares of ~~$22.4~~$21.9 million, which will be amortized into net income over the remaining weighted average vesting period of approximately ~~3.6~~2.8 years. The total fair value of restricted shares granted during the three months ended December 31, 2022 and 2021 ~~and 2020~~ was ~~$4.6~~$5.4 million and ~~$4.0~~$4.6 million, respectively. The total fair value of restricted shares granted during the nine months ended December 31, 2022 and 2021 ~~and 2020~~ was ~~$27.7~~$9.4 million and ~~$6.5~~$27.7 million, respectively. The total fair value of restricted shares vested during the three months ended December 31, 2022 and 2021 ~~and 2020~~ was ~~$5.9~~$4.7 million and ~~$4.1~~$5.9 million, respectively. The total fair value of restricted shares vested during the nine months ended December 31, 2022 and 2021 ~~and 2020~~ was ~~$14.1~~$10.1 million and ~~$8.4~~$14.1 million, respectively.

7. LONG-TERM DEBT

Debt consists of the following (in thousands):


		December 31, 2021		March 31, 2021			December 31, 2022		March 31, 2022
Revolving Credit Facility, interest rate of 1.87% and 2.11%, respectively		$	221,000	$	232,000
Whitmore Term Loan, interest rate of 2.10% and 2.11%, respectively		9,916		10,337
Revolving Credit Facility, interest rate of 5.92% and 1.95% (a)						Revolving Credit Facility, interest rate of 5.92% and 1.95% (a)	$	267,180	$	243,000
Whitmore Term Loan, interest rate of 6.39% and 2.45% (a)(b)						Whitmore Term Loan, interest rate of 6.39% and 2.45% (a)(b)	9,354		9,775
Total debt	Total debt	230,916		242,337		Total debt	276,534		252,775
Less: Current portion	Less: Current portion	(561)		(561)		Less: Current portion	(561)		(561)
Long-term debt	Long-term debt	$	230,355	$	241,776	Long-term debt	$	275,973	$	252,214

(a) Represents the interest rate effective on December 31, 2022, and March 31, 2022, respectively.

(b) Represents the unhedged interest rate according to the Whitmore Term Loan agreement.

Revolving Credit Facility

As discussed in Note 79 to our consolidated financial statements included in our Annual Report, prior to May 2021, we ~~had~~maintained a five-year, $300.0 million revolving credit facility agreement (the "First Credit Agreement"), which was scheduled to mature on September 15, ~~2022 (the “Revolving Credit Facility”).~~2022. Borrowings in the U.S. under this facility bore interest at a rate of prime plus ~~1.00%~~between 0.25% to 1.5% or ~~London Interbank Offered Rate ("LIBOR")~~LIBOR plus ~~2.00%, which is adjusted~~between 1.25% to 2.5% based on our quarterly leverage ratio. We also paid a commitment fee ~~of 0.30%~~between 0.15% to 0.4% for the unutilized portion of this ~~revolving credit~~ facility.

On May 18, 2021, we entered into a Second Amended and Restated Credit Agreement (the “Second Credit Agreement”), which replaced the First Credit Agreement and provides for a $400 million revolving credit facility that contains a $25 million sublimit for the issuance of letters of credit and a $10 million sublimit for swingline ~~loans.~~loans, with an additional $150 million accordion feature. The Second Credit Agreement is scheduled to mature on May 18, 2026. The Company incurred a total of $2.3 million in underwriting ~~discounts and~~ fees, which are being amortized over the life of the Second Credit Agreement. Borrowings under the Second Credit Agreement bear interest at either base rate plus between 0.25% to 1.5% or LIBOR plus ~~in either case, an applicable margin~~between 1.25% to 2.5%, based on the Company’s leverage ratio calculated on a quarterly basis. The base rate is described in the Second Credit Agreement as the highest of (i) the Federal funds effective rate plus 0.50%, (ii) the prime rate quoted by The Wall Street Journal, and (iii) the one-month LIBOR rate plus 1.00%. We pay a commitment fee ~~of 0.20%~~between 0.15% to 0.4% based on the Company's leverage ratio for the unutilized portion of this ~~revolving credit~~ facility. Interest and commitment fees are payable at least quarterly and the outstanding principal balance is due at the maturity date. The Second Credit Agreement is secured by a first priority lien on all tangible and intangible assets and stock issued by the ~~Borrower~~Company and its domestic subsidiaries, subject to specified exceptions, and 65% of the voting equity interests in its first-tier foreign subsidiaries.

On December 15, 2022, the Company entered into an Incremental Assumption Agreement No. 1 and Amendment No. 2 to the Second Credit Agreement (the “Second Amendment”) to utilize a portion of the accordion feature, thus increasing the commitment from $400.0 million to $500.0 million, and concurrently reduced the available incremental accordion by a corresponding amount (the term "Revolving Credit Facility" as used throughout this document refers to the First Credit Agreement, the Second Credit Agreement and the Second Amendment, as applicable). The Second Amendment also replaced the LIBOR Rate with individualized metrics based on the specific denomination of borrowings, including a metric based on Term SOFR (as defined in the Second Credit Agreement) for borrowings denominated in U.S. Dollars. The Company incurred a total of $0.7 million in underwriting fees, which are being amortized over the remaining term of the Second Credit Agreement.

During the nine months ended December 31, ~~2021,~~2022, we borrowed ~~$52.5~~$122.8 million and repaid ~~$63.5~~$98.6 million under ~~this facility.~~the Revolving Credit Facility. As of December 31, ~~2021~~2022 and March 31, ~~2021,~~2022, we had ~~$221.0~~$267.2 million and ~~$232.0~~$243.0 million, respectively, in our outstanding balance, which resulted in borrowing capacity under the ~~credit facility in place at the time~~Revolving Credit Facility of ~~$179.0~~$232.8 million and ~~$68.0~~$157.0 million, respectively. The financial covenants contained in the Second Credit Agreement require the maintenance of a maximum leverage ratio of 3.00 to 1.00, subject to a temporary increase to 3.75 to 1.00 for 18 months following the consummation of permitted acquisitions with consideration in excess of certain threshold amounts set forth in the Second Credit Agreement. The Second Credit Agreement ~~and~~also requires the maintenance of a minimum fixed charge coverage ratio of 1.25 to 1.00, the calculations and terms of which are defined in the Second Credit Agreement. Covenant compliance is tested quarterly, and we were in compliance with all covenants as of December 31, ~~2021.~~2022.

Whitmore Term Loan

In July 2014, Whitmore secured a term loan (the "Whitmore Term Loan") related to a warehouse and corporate office building and the remodel of an existing manufacturing and research and development facility. The Whitmore Term Loan matures on July 31, 2029 and requires payments of $140,000 each quarter. Borrowings under this term loan bear interest at a ~~variable annual~~ rate ~~equal to~~of one month LIBOR plus 2.0%. As of December 31, ~~2021~~2022 and March 31, ~~2021,~~2022, Whitmore Manufacturing had ~~$9.9~~$9.4 million and ~~$10.3~~$9.8 million, respectively, in principal amount outstanding under the Whitmore Term Loan. ~~Interest~~

As described in Note 9, interest payments under the Whitmore Term Loan ~~are~~were hedged under an interest rate swap agreement ~~as described in Note 9.~~until January 9, 2023, when the interest rate swap agreement was terminated. On January 20, 2023, the Whitmore Term Loan was paid off using borrowings under our existing Revolving Credit Facility discussed above.

8. LEASES

We have operating leases for manufacturing facilities, offices, warehouses, vehicles and certain equipment. Our leases have remaining lease terms of 1 year to 2625 years, ~~some~~some of which include escalation clauses and/or options to extend or terminate the leases. We do not currently have any financing lease arrangements.


		Three Months Ended December 31,				Nine Months Ended December 31,					Three Months Ended December 31,				Nine Months Ended December 31,
(in thousands)	(in thousands)	2021		2020		2021		2020		(in thousands)	2022		2021		2022		2021
Components of Operating Lease Expenses	Components of Operating Lease Expenses									Components of Operating Lease Expenses
Operating lease expense (a)	Operating lease expense (a)	$	2,472	$	1,128	$	7,302	$	2,819	Operating lease expense (a)	$	2,727	$	2,472	$	8,002	$	7,302
Short-term lease expense	Short-term lease expense	73		130		231		295		Short-term lease expense	227		73		635		231
Total operating lease expense	Total operating lease expense	$	2,545	$	1,258	$	7,533	$	3,114	Total operating lease expense	$	2,954	$	2,545	$	8,637	$	7,533
(a) Included in cost of revenues and selling, general and administrative expense	(a) Included in cost of revenues and selling, general and administrative expense									(a) Included in cost of revenues and selling, general and administrative expense


(in thousands)	(in thousands)	December 31, 2021		March 31, 2021		(in thousands)	December 31, 2022		March 31, 2022
Operating Lease Assets and Liabilities	Operating Lease Assets and Liabilities					Operating Lease Assets and Liabilities
Right-of-use assets, net (b)	Right-of-use assets, net (b)	$	67,760	$	61,707	Right-of-use assets, net (b)	$	61,801	$	67,076

Short-term lease liabilities (c)	Short-term lease liabilities (c)	$	8,925	$	8,063	Short-term lease liabilities (c)	$	9,764	$	9,269
Long-term lease liabilities (c)	Long-term lease liabilities (c)	64,339		56,709		Long-term lease liabilities (c)	57,671		63,275
Total operating lease liabilities	Total operating lease liabilities	$	73,264	$	64,772	Total operating lease liabilities	$	67,435	$	72,544
(b) Included in other assets	(b) Included in other assets					(b) Included in other assets
(c) Included in accrued and other current liabilities and other long-term liabilities	(c) Included in accrued and other current liabilities and other long-term liabilities					(c) Included in accrued and other current liabilities and other long-term liabilities

Nine Months Ended December 31,
(in thousands) 2021 2020
Supplemental Cash Flow
Cash paid for amounts included in the measurement of operating lease liabilities (a) $ 7,205 $ 3,106
Right-of-use assets obtained in exchange for new operating lease obligations 7,280 68
(a) Included in our condensed consolidated statement of cash flows, operating activities in accounts payable and other current liabilities
Other Information for Operating Leases
Weighted average remaining lease term 8.3 years 8.1 years
Weighted average discount rate 2.3 % 2.5 %


	Nine Months Ended December 31,
(in thousands)	2022			2021
Supplemental Cash Flow
Cash paid for amounts included in the measurement of operating lease liabilities (a)	$	8,184		$	7,205
Right-of-use assets obtained in exchange for new operating lease obligations	2,348			7,280
(a) Included in our condensed consolidated statement of cash flows, operating activities in accounts payable and other current liabilities

Other Information for Operating Leases
Weighted average remaining lease term (in years)	7.25			8.30
Weighted average discount rate	2.3		%	2.3		%


Maturities of operating lease liabilities were as follows (in thousands):	Maturities of operating lease liabilities were as follows (in thousands):			Maturities of operating lease liabilities were as follows (in thousands):
Year Ending March 31, 2022 (excluding the nine months ended December 31, 2021)		$	2,756
2023		10,259
Year Ending March 31, 2023 (excluding the nine months ended December 31, 2022)				Year Ending March 31, 2023 (excluding the nine months ended December 31, 2022)	$	2,853
2024	2024	10,152		2024	11,071
2025	2025	9,999		2025	10,859
2026	2026	9,988		2026	10,510
2027				2027	10,280
Thereafter	Thereafter	37,117		Thereafter	27,774
Total lease liabilities	Total lease liabilities	80,271		Total lease liabilities	73,347
Less: Imputed interest	Less: Imputed interest	(7,007)		Less: Imputed interest	(5,912)
Present value of lease liabilities	Present value of lease liabilities	$	73,264	Present value of lease liabilities	$	67,435

9. DERIVATIVE INSTRUMENTS AND HEDGE ACCOUNTING

~~We have~~As of December 31, 2022, we had an interest rate swap agreement to hedge exposure to ~~floating~~variable interest rates on the Whitmore Term Loan, as discussed in Note 7. As of December 31, ~~2021~~2022 and March 31, ~~2021,~~2022, we had ~~$9.9~~$9.4 million and ~~$10.3~~$9.8 million, respectively, of notional amount outstanding designated as an interest rate swap with third parties. The interest rate swap iswas highly effective. AtAs of December 31, ~~2021,~~2022, the ~~maximum remaining length of~~derivative assets were reported in current derivative assets as the interest rate swap ~~contract~~ was ~~approximately 7.6 years.~~terminated on January 9, 2023, which resulted a cash receipt of $0.2 million. The fair value of the interest rate swap designated as a hedging instrument is summarized below (in thousands):

December 31, 2021 March 31, 2021
Current derivative liabilities $ 193 $ 280
Non-current derivative liabilities 734 736


	December 31, 2022		March 31, 2022
Current derivative asset	$	379	$	—

Current derivative liabilities	—		109
Non-current derivative liabilities	—		233

The impact of changes in fair value of the interest rate swap is included in Note 16.

Current and non-current derivative assets are reported in our condensed consolidated balance sheets in prepaid expenses and other current assets and other assets, respectively. Current and non-current derivative liabilities are reported in our condensed consolidated balance sheets in accrued and other current liabilities and other long-term liabilities, respectively.

We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluation of our counterparties and expect all counterparties to meet their obligations. We have not experienced credit losses from our counterparties.

10. EARNINGS PER SHARE

The following table sets forth the reconciliation of the numerator and the denominator of basic and diluted earnings per share for the three and nine months ended December 31, ~~2021~~2022 and ~~2020~~2021 (amounts in thousands, except per share data):


		Three Months Ended December 31,				Nine Months Ended December 31,				Three Months Ended December 31,		Nine Months Ended December 31,
		2021		2020		2021		2020				2022		2021*		2022		2021*
Net income	Net income	$	8,769	$	2,346	$	47,339	$	30,660		Net income	$	15,499	$	9,750	$	69,451	$	48,794
Less: Net income attributable to redeemable noncontrolling interest		(458)		—		(985)		—
Less: Net loss (income) attributable to redeemable noncontrolling interest											Less: Net loss (income) attributable to redeemable noncontrolling interest	100		(444)		(79)		(855)
Net income attributable to CSW Industrials, Inc. shareholders	Net income attributable to CSW Industrials, Inc. shareholders	$	8,311	$	2,346	$	46,354	$	30,660		Net income attributable to CSW Industrials, Inc. shareholders	$	15,599	$	9,306	$	69,372	$	47,939

Weighted average shares:	Weighted average shares:										Weighted average shares:
Common stock	Common stock	15,690		14,868		15,641		14,707			Common stock	15,364		15,690		15,413		15,641
Participating securities	Participating securities	104		93		111		98			Participating securities	112		104		107		111
Denominator for basic earnings per common share	Denominator for basic earnings per common share	15,794		14,961		15,752		14,805			Denominator for basic earnings per common share	15,476		15,794		15,520		15,752
Potentially dilutive securities	Potentially dilutive securities	50		118		57		106			Potentially dilutive securities	36		49		34		57
Denominator for diluted earnings per common share	Denominator for diluted earnings per common share	15,844		15,079		15,809		14,911			Denominator for diluted earnings per common share	15,512		15,844		15,554		15,809

Net income per share attributable to CSW Industrials, Inc. shareholders:	Net income per share attributable to CSW Industrials, Inc. shareholders:										Net income per share attributable to CSW Industrials, Inc. shareholders:
Basic	Basic	$	0.53	$	0.16	$	2.94	$	2.07		Basic	$	1.01	$	0.59	$	4.47	$	3.04
Diluted	Diluted	$	0.52	$	0.16	$	2.93	$	2.06		Diluted	$	1.01	$	0.59	$	4.46	$	3.03

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

11. SHAREHOLDERS' EQUITY

Share Repurchase Program

On November 7, 2018, we announced that our Board of Directors authorized a program to repurchase up to $75.0 million of our common stock over a two-year period. On October 30, 2020, we announced that our Board of Directors authorized a new program to repurchase up to $100.0 million of our common stock, which replaced the prior announced $75.0 million program. On December 16, 2022, we announced that our Board of Directors authorized a new $100.0 million share repurchase program, which replaced the previously announced ~~$75.0~~$100.0 million program. Under the current ~~repurchasae~~repurchase program, shares may be repurchased from time to time in the open market or in privately negotiated transactions. Repurchases will be made at our discretion, based on ongoing assessments of the capital needs of the business, the market price of our common stock and general market conditions. Our Board of Directors has established an expiration date of December 31, ~~2022,~~2024, for completion of the current repurchase program; however, the program may be limited or terminated at any time at our discretion without notice. Through December 31, 2022, no shares have been repurchased under the current $100.0 million repurchase program.Under the ~~current~~prior $100.0 million repurchase program, 866 shares were repurchased during the three months ended December 31, 2022 for $0.1 million, and 4,175 shares were repurchased during the three months ended December 31, 2021 ~~and no~~for $0.5 million. Under the prior $100.0 million repurchase program, 336,347 shares were repurchased during the ~~three~~nine months ended December 31, ~~2020. A total of 740,137~~2022 for $35.7 million, and 4,175 shares were repurchased during the nine months ended December 31, 2021 for ~~an aggregate amount of $46.0 million under the prior $75.0 million program that was replaced by the current $100.0 million program.~~$0.5 million. As of December 31, ~~2021,~~2022, a total of ~~4,175~~462,462 shares had been repurchased for an aggregate amount of ~~$0.5~~$50.1 million under the prior $100.0 million program with no shares repurchased under the current $100.0 million program.

Dividends

InOn April 4, 2019, we commenced a quarterly dividend ~~program.~~program at an inaugural rate of $0.135 per share. On April 15, 2021, we announced a quarterly dividend increase to $0.15 per share. On April 14, 2022, we announced another quarterly dividend increase to $0.17 per share. Total dividends of ~~$2.4~~$2.6 million and ~~$2.0~~$2.4 million were paid during the three months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively. Total dividends of ~~$7.1~~$7.9 million and ~~$6.0~~$7.1 million were paid during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively.

On January 13, ~~2022,~~2023, we announced a quarterly dividend of ~~$0.15~~$0.17 per share payable on February ~~11, 2022~~10, 2023 to shareholders of record as of January ~~31, 2022.~~27, 2023. Any future dividends at the existing ~~$0.15~~$0.17 per share quarterly rate or otherwise will be reviewed individually and declared by our Board of Directors in its discretion.

12. FAIR VALUE MEASUREMENTS

The fair value of the interest rate swap contract (as discussed in Note 9) is determined using Level 2 inputs. The carrying value of our debt (discussed in Note 7) approximates fair value as it bears interest at ~~floating~~variable rates. The carrying amounts of other financial instruments (i.e., cash and cash equivalents, accounts receivable, net, accounts payable) approximate their fair values at December 31, ~~2021~~2022 and March 31, ~~2021~~2022 due to their short-term nature.

The redeemable noncontrolling interest is recorded at the higher of the redemption value or carrying value each reporting period. The redemption value of the redeemable noncontrolling interest is estimated using a discounted cash flow analysis, which requires management judgment with respect to future revenue, operating margins, growth rates and discount rates and is classified as Level III under the fair value hierarchy. The redemption value of the redeemable noncontrolling interest is discussed in Note 3.

13. RETIREMENT PLANS

Refer to Note 1315 to our consolidated financial statements included in our Annual Report for a description of our retirement and postretirement benefits.

The following tables set forth the combined net pension benefit recognized in our condensed consolidated financial statements for all plans (in thousands):


		Three Months Ended December 31,				Nine Months Ended December 31,					Three Months Ended December 31,				Nine Months Ended December 31,
		2021		2020		2021		2020			2022		2021		2022		2021
Service cost, benefits earned during the period		$	12	$	10	$	36	$	30
Service and other costs										Service and other costs	$	15	$	12	$	45	$	36
Interest cost on projected benefit obligation	Interest cost on projected benefit obligation	34		36		101		107		Interest cost on projected benefit obligation	36		34		107		101
Expected return on assets	Expected return on assets	(28)		(24)		(84)		(71)		Expected return on assets	(11)		(28)		(34)		(84)
Amortization of net actuarial loss	Amortization of net actuarial loss	18		18		53		55		Amortization of net actuarial loss	11		18		32		53

Pension plan termination										Pension plan termination	453		$	—	$	453	$	—
Net pension benefit	Net pension benefit	$	36	$	40	$	106	$	121	Net pension benefit	$	504	$	36	$	603	$	106

The components of net periodic cost for retirement and postretirement benefits, other than service and other costs, are included in other expense, net in our condensed consolidated statements of income.

During the nine months ended December 31, 2022, we offered lump sum payments to eligible active and terminated vested participants in our Canadian defined benefit pension plan (the “Canadian Plan”) that covers all of our employees based at our facility in Alberta, Canada. Approximately 50% of those participants accepted the lump sum offer for an aggregate payment of $0.7 million in November 2022. We entered into an annuity purchase contract for the remaining liability and terminated the Canadian Plan effective January 31, 2022. The termination required an additional contribution of $0.1 million, which was paid in November 2022, and resulted in an overall termination charge of $0.5 million ($0.4 million, net of tax) recorded in other (expense) income, net, due primarily to the recognition of expenses that were previously included in accumulated other comprehensive loss and the recognition of additional costs associated with the annuity purchase contract.

2018

14. CONTINGENCIES

From time to time, we are involved in various claims and legal actions that arise in the ordinary course of business. There are no matters pending, whether individually or in the aggregate, that we currently believe have a reasonable possibility of having a material impact to our business, consolidated financial position, results of operations or cash flows.

15. INCOME TAXES

For the three months ended December 31, ~~2021,~~2022, we earned ~~$10.8~~$18.2 million from operations before taxes and provided for income taxes of ~~$2.1~~$2.7 million, resulting in an effective tax rate of ~~19.1%~~14.7%. For the nine months ended December 31, 2022, we earned $89.7 million from operations before taxes and provided for income taxes of $20.2 million, resulting in an effective tax rate of 22.6%. The provision for income taxes differed from the statutory rate for the three and nine months ended December 31, 2022 primarily due to a net decrease in the reserves for uncertain tax positions ("UTP"), excess tax deductions related to stock compensation, excess tax deductions related to Foreign-derived intangible income ("FDII") and the impact of US federal provision to return adjustment, partially offset by state income tax, net of federal benefit and executive compensation limitations.

In connection with the TRUaire acquisition closed in December 2020, the Company recognized a UTP of $17.3 million related to pre-acquisition tax periods. In addition, in accordance with the tax indemnification included in the purchase agreement, the seller provided a contractual indemnification to the Company for up to $12.5 million related to UTPs taken in pre-acquisition years and we recognized a tax indemnification asset of $12.5 million. This tax indemnification asset will either be settled or expire by December 2023. During the three months ended March 31, 2021, as a result of the audit closure of a pre-acquisition tax period for TRUaire, $5.0 million of the tax indemnification asset was released along with the relevant UTP of $5.3 million. During the three months ended December 31, 2022, TRUaire's Vietnam entity concluded its audit for the tax periods from January 1, 2019 to March 31, 2022 and received an audit closing letter from the tax authority. As a result, $1.5 million of the UTP accrual (including penalties and interests accrued post-acquisition) was released and recorded as an income tax benefit for the three months ended December 31, 2022. As of December 31, 2022, $7.5 million of the tax indemnification asset remains outstanding and is reported in our condensed consolidated balance sheets in prepaid expenses and other current assets.

For the three months ended December 31, 2021, we earned $12.1 million from operations before taxes and provided for income taxes of $2.4 million, resulting in an effective tax rate of 19.7%. For the nine months ended December 31, 2021, we earned ~~$61.9~~$63.9 million from operations before taxes and provided for income taxes of ~~$14.6~~$15.1 million, resulting in an effective tax rate of 23.6%. The provision for income taxes differed from the statutory rate for the three and nine months ended December 31, 2021 primarily due to excess tax deductions related to stock compensation, ~~deductions related to foreign-derived intangible income ("FDII"),~~the impact of federal return to provision adjustments and ~~foreign tax credits,~~deductions related to FDII, partially offset by state and foreign income taxes, executive compensation limitations, ~~provision for global intangible low-taxed income ("GILTI") and~~ an increase in the ~~reserves~~reserve for ~~uncertain~~UTP and foreign tax ~~provisions.~~credits.

~~For the three months ended December 31, 2020, we earned $3.1 million from operations before taxes and provided for income taxes~~One of $0.7 million, resulting in an effective tax rate of 23.2%. For the nine months ended December 31, 2020, we earned $40.2 million from operations before taxes and provided for income taxes of $9.6 million, resulting in an effective tax rate of 23.8%. The provision for income taxes differed from the statutory rate for the three and nine months ended December 31, 2020, primarily due to excess tax deductions related to stock compensation, deductions related to FDII, federal return to provision adjustments, foreign tax credits and adjustments related to state tax returns and state R&D credits, partially offset by state and foreign income taxes and provision for GILTI and a change in indefinite reinvestment assertion related to the investment in a foreign subsidiary.

~~A CSWI subsidiary~~our Canadian subsidiaries is currently under ~~examination~~audit by ~~a state~~the taxing authority for tax ~~jurisdiction for years ending December~~periods from March 31, ~~2018, 2019 and~~2017 to March 31, 2020.~~We have not been notified of any material adjustments.~~

16. OTHER COMPREHENSIVE INCOME (LOSS)

The following table provides an analysis of the changes in accumulated other comprehensive loss (in thousands):

Three Months Ended December 31,
2021 2020
Currency translation adjustments:
Balance at beginning of period $ (4,436) $ (6,795)
Adjustments for foreign currency translation (71) 2,271
Balance at end of period $ (4,507) $ (4,524)
Interest rate swaps:
Balance at beginning of period $ (825) $ (1,385)
Unrealized gain, net of taxes of $(10) and $(25), respectively (a) 37 94
Reclassification of losses included in interest expense, net, net of taxes of $(15) and $(15), respectively 56 58
Other comprehensive income 93 152
Balance at end of period $ (732) $ (1,233)
Defined benefit plans:
Balance at beginning of period $ (767) $ (871)
Amortization of net losses, net of taxes of $14 and $3, respectively (b) (52) (10)
Balance at end of period $ (819) $ (881)


	Three Months Ended December 31,
	2022		2021
Currency translation adjustments:
Balance at beginning of period	$	(10,120)	$	(4,436)
Adjustments for foreign currency translation	1,606		(71)
Balance at end of period	$	(8,514)	$	(4,507)

Interest rate swaps:
Balance at beginning of period	$	339	$	(825)
Unrealized gains (losses), net of taxes of $10 and $(10), respectively (a)	(39)		37
Reclassification of losses included in interest expense, net, net of taxes of $0 and $(15), respectively	—		56

Other comprehensive income (loss)	(39)		93
Balance at end of period	$	300	$	(732)

Defined benefit plans:
Balance at beginning of period	$	(353)	$	(767)
Amortization of net gains (losses), net of taxes of $(35) and $14, respectively (b)	133		(52)


Balance at end of period	$	(220)	$	(819)


		Nine Months Ended December 31,					Nine Months Ended December 31,
		2021		2020			2022		2021
Currency translation adjustments:	Currency translation adjustments:					Currency translation adjustments:
Balance at beginning of period	Balance at beginning of period	$	(4,394)	$	(9,185)	Balance at beginning of period	$	(4,438)	$	(4,394)
Adjustments for foreign currency translation	Adjustments for foreign currency translation	(113)		4,661		Adjustments for foreign currency translation	(4,076)		(113)
Balance at end of period	Balance at end of period	$	(4,507)	$	(4,524)	Balance at end of period	$	(8,514)	$	(4,507)

Interest rate swaps:	Interest rate swaps:					Interest rate swaps:
Balance at beginning of period	Balance at beginning of period	$	(803)	$	(1,390)	Balance at beginning of period	$	(270)	$	(803)
Unrealized losses, net of taxes of $27 and $3, respectively		(100)		(12)
Reclassification of losses included in interest expense, net, net of taxes of $(45) and $(45), respectively		171		169
Unrealized gains (losses), net of taxes of $(137) and $27, respectively (a)						Unrealized gains (losses), net of taxes of $(137) and $27, respectively (a)	516		(100)
Reclassification of losses included in interest expense, net, net of taxes of $(14) and $(45), respectively						Reclassification of losses included in interest expense, net, net of taxes of $(14) and $(45), respectively	54		171
Other comprehensive income	Other comprehensive income	71		157		Other comprehensive income	570		71
Balance at end of period	Balance at end of period	$	(732)	$	(1,233)	Balance at end of period	$	300	$	(732)

Defined benefit plans:	Defined benefit plans:					Defined benefit plans:
Balance at beginning of period	Balance at beginning of period	$	(799)	$	(871)	Balance at beginning of period	$	(366)	$	(799)
Amortization of net losses, net of taxes of $5 and $3, respectively (b)		(20)		(10)
Amortization of net gains (losses), net of taxes of $(39) and $5, respectively (b)						Amortization of net gains (losses), net of taxes of $(39) and $5, respectively (b)	146		(20)

Balance at end of period	Balance at end of period	$	(819)	$	(881)	Balance at end of period	$	(220)	$	(819)

(a) Unrealized ~~gains (losses) are~~gain (loss) is reclassified to earnings as underlying cash interest payments are made. ~~We expect to recognize~~As discussed in Note 9, the interest rate swap was terminated on January 9, 2023, which resulted a ~~loss~~gain of ~~$0.2~~$0.1 million, net of deferred taxes, ~~over~~during the ~~next twelve~~three months ~~related to designated cash flow hedges based on their fair values at December~~ended March 31, ~~2021.~~2023.

(b) Amortization of actuarial ~~losses~~gains (losses) out of accumulated comprehensive loss are included in the computation of net periodic pension expense. See Note 13 for additional information.

17. REVENUE RECOGNITION

Refer to Note 1820 to our consolidated financial statements included in our Annual Report for a description of our disaggregation of revenues. Disaggregation of revenues reconciled to our reportable segments is as follows (in thousands):


		Three Months Ended December 31, 2021								Nine Months Ended December 31, 2021								Three Months Ended December 31, 2022		Nine Months Ended December 31, 2022
		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total				Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total
Build-to-order	Build-to-order	$	—	$	21,890	$	—	$	21,890	$	—	$	67,301	$	—	$	67,301		Build-to-order	$	—	$	21,509	$	—	$	21,509	$	—	$	68,366	$	—	$	68,366
Book-and-ship	Book-and-ship	81,005		2,015		31,376		114,396		294,538		6,088		85,209		385,835			Book-and-ship	110,171		3,110		36,303		149,584		374,377		10,612		108,864		493,853
Net revenues	Net revenues	$	81,005	$	23,905	$	31,376	$	136,286	$	294,538	$	73,389	$	85,209	$	453,136		Net revenues	$	110,171	$	24,619	$	36,303	$	171,093	$	374,377	$	78,978	$	108,864	$	562,219


		Three Months Ended December 31, 2020								Nine Months Ended December 31, 2020								Three Months Ended December 31, 2021		Nine Months Ended December 31, 2021
		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total				Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total		Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Total
Build-to-order	Build-to-order	$	—	$	23,663	$	—	$	23,663	$	—	$	65,689	$	—	$	65,689		Build-to-order	$	—	$	21,890	$	—	$	21,890	$	—	$	67,301	$	—	$	67,301
Book-and-ship	Book-and-ship	44,377		2,037		19,855		66,269		157,447		5,861		56,839		220,147			Book-and-ship	81,005		2,015		31,376		114,396		294,538		6,088		85,209		385,835
Net revenues	Net revenues	$	44,377	$	25,700	$	19,855	$	89,932	$	157,447	$	71,550	$	56,839	$	285,836		Net revenues	$	81,005	$	23,905	$	31,376	$	136,286	$	294,538	$	73,389	$	85,209	$	453,136

Contract liabilities, which are included in accrued and other current liabilities in our condensed consolidated balance sheets were as follows (in thousands):


Balance at April 1, ~~2021:~~2022:	$	~~1,018~~1,026
Revenue recognized during the period	~~(943)~~(910)

New contracts and revenue added to existing contracts during the period	~~1,008~~326
Balance at December 31, ~~2021~~2022	$	~~1,083~~442

18. SEGMENTS

During the quarter ended June 30, 2021, we revised our segment structure to align with how our chief operating decision maker (who was determined to be our Chief Executive Officer) views our business, assesses performance and allocates resources to our business components. Effective April 1, 2021, following the completion of various strategic transactions including the acquisition of TRUaire and the formation of the Whitmore JV, our business is ~~now~~ organized into 3three reportable segments: ~~(1)~~

•Contractor ~~Solutions; (2)~~ Solutions

•Engineered Building Solutions ~~and (3)~~

•Specialized Reliability ~~Solutions.~~Solutions

The following is a summary of the financial information of our reporting segments reconciled to the amounts reported in the consolidated financial statements (in thousands).

Three Months Ended December 31, ~~2021:~~2022:


(in thousands)	(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total		(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total
Revenues, net to external customers	Revenues, net to external customers	$	81,005	$	23,905	$	31,376	$	136,286	$	—	$	136,286	Revenues, net to external customers	$	110,171	$	24,619	$	36,303	$	171,093	$	—	$	171,093
Intersegment revenue	Intersegment revenue	1,454		—		8		1,462		(1,462)		—		Intersegment revenue	1,736		—		32		1,768		(1,768)		—
Operating income	Operating income	10,756		3,200		2,651		$	16,607	(4,459)		$	12,148	Operating income	21,829		2,257		3,921		28,007		(4,895)		23,112

Three Months Ended December 31, ~~2020:~~2021*:
(in thousands) Contractor Solutions Engineered Building Solutions Specialized Reliability Solutions Subtotal - Reportable Segments Eliminations and Other Total
Revenues, net to external customers $ 44,377 $ 25,700 $ 19,855 $ 89,932 $ — $ 89,932
Intersegment revenue 62 — 19 81 (81) —
Operating income 2,900 4,194 619 7,713 (3,596) 4,117

~~Nine Months Ended December 31, 2021:~~
(in thousands) Contractor Solutions Engineered Building Solutions Specialized Reliability Solutions Subtotal - Reportable Segments Eliminations and Other Total
Revenues, net to external customers $ 294,538 $ 73,389 $ 85,209 $ 453,136 $ — $ 453,136
Intersegment revenue 1,510 — 80 1,590 (1,590) —
Operating income 67,021 9,388 3,928 $ 80,337 (13,823) $ 66,514


(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total
Revenues, net to external customers	$	81,005	$	23,905	$	31,376	$	136,286	$	—	$	136,286
Intersegment revenue	1,454		—		8		1,462		(1,462)		—
Operating income	11,324		3,200		3,384		17,908		(4,459)		13,449

Nine ~~Months Ended~~months ended December 31, ~~2020:~~2022:


(in thousands)	(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total		(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total
Revenues, net to external customers	Revenues, net to external customers	$	157,447	$	71,550	$	56,839	$	285,836	$	—	$	285,836	Revenues, net to external customers	$	374,377	$	78,978	$	108,864	$	562,219	$	—	$	562,219
Intersegment revenue	Intersegment revenue	248		—		48		296		(296)		—		Intersegment revenue	5,454		—		95		5,549		(5,549)		—
Operating income	Operating income	40,459		11,763		1,286		53,508		(10,958)		42,550		Operating income	90,416		10,172		13,658		114,246		(14,944)		99,302

~~TOTAL ASSETS~~Nine months ended December 31, 2021*:

(in thousands) Contractor Solutions Engineered Building Solutions Specialized Reliability Solutions Subtotal - Reportable Segments Eliminations and Other Total
December 31, 2021 $ 744,400 $ 71,106 $ 117,566 $ 933,072 $ 16,973 $ 950,045
March 31, 2021 686,408 67,281 108,028 861,717 13,240 874,957


(in thousands)	Contractor Solutions		Engineered Building Solutions		Specialized Reliability Solutions		Subtotal - Reportable Segments		Eliminations and Other		Total
Revenues, net to external customers	$	294,538	$	73,389	$	85,209	$	453,136	$	—	$	453,136
Intersegment revenue	1,510		—		80		1,590		(1,590)		—
Operating income	67,589		9,388		5,290		82,267		(13,824)		68,443

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

2422

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our operations financial condition and results of operations should be read together with our condensed consolidated financial statements and related notes included in this Quarterly Report, as well as our consolidated financial statements and related notes for the fiscal year ended March 31, ~~2021~~2022 included in our Annual Report. This discussion and analysis contains forward-looking statements based on current expectations relating to future events and our future performance that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements” below. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those risk factors set forth in our Annual Report and in this Quarterly Report.

Overview

~~We are~~CSWI is a ~~growth-oriented,~~ diversified industrial growth company with a strategic focus on providing niche, value-added products in the end markets we serve. Our ~~broad portfolio of leading products provides performance optimizing and life safety solutions to our customers. Our~~ products include mechanical products for heating, ventilation, air conditioning and refrigeration ("HVAC/R"), plumbing products, grilles, registers and diffusers ("GRD"), ~~engineered~~ building ~~products~~safety solutions and high-performance specialty lubricants and sealants. End markets that we serve include HVAC/R, architecturally-specified building products, plumbing, energy, rail, mining and general industrial. The reputation of our product portfolio is built on more than 100 highly respected industrial brands including No. 5®, KOPR-KOTE®, Kats Coatings®, Safe-T-Switch®, Air Sentry®, Deacon®, Leak Freeze®, Greco®, TRUaire® and Shoemaker ManufacturingTM.. Our manufacturing operations are concentrated in the United States ("(“U.S."”), Canada and Vietnam, and we ~~also~~ have distribution operations in the U.S., Australia, Canada and the United Kingdom ("(“U.K."”). Our products are sold directly to end users or through designated channels in over 100 countries around the world, ~~including:~~primarily including Australia, ~~Belgium, Brazil,~~ Canada, ~~China, Colombia, Germany, Japan, the Netherlands, Russia, Saudi Arabia, Singapore, South Africa, Sweden,~~ the U.K.~~, United Arab Emirates~~ and the U.S.

Many of our products are used to protect the capital assets of our customers that are expensive to repair or replace and are critical to their operations. We have a source of recurring revenue from the maintenance, repair and overhaul and consumable nature of many of our products. We also provide some custom engineered products that strengthen and enhance our customer relationships. The reputation of our product portfolio is built on more than 100 well-respected brand names, such as RectorSeal No. 5®, Kopr-Kote®, KATS Coatings®, Safe-T-Switch®, Air Sentry®, Big Red®, Cover GuardTM, AC GuardTM, Deacon®, Leak Freeze®, Falcon Stainless, Inc.®, Greco®, TRUaire® and Shoemaker Manufacturing®.

We ~~conduct our operations through~~operate in three business ~~segments.~~segments: Contractor Solutions, Engineered Building Solutions and Specialized Reliability Solutions. Our Contractor Solutions segment manufactures efficiency and ~~supplies~~performance enhancing products predominantly for residential and commercial HVAC/R and plumbing applications, which are designed primarily for professional ~~tradespeople.~~end-use customers. Our Engineered Building Solutions segment provides primarily code-driven, life-safety products ~~focused on life safety~~ that are engineered to provide aesthetically-pleasing solutions for the construction, refurbishment and modernization of commercial, institutional and multi-family residential buildings. Our Specialized Reliability Solutions segment provides products for increasing ~~the~~ reliability, efficiency, performance and lifespan of industrial assets and solving equipment maintenance challenges.

We believe that our broad portfolio of products and markets served, as well as our brand recognition, will continue to provide opportunities; however, we face ongoing challenges affecting many companies, such as environmental and other regulatory compliance, combined with overall global economic uncertainty.

~~The COVID-19 pandemic and its resulting impacts had an overall negative impact on our financial results in~~During the three and nine months of our prior fiscal year ended December 31, ~~2020. During the three and nine months of our current fiscal year ended December 31,~~ 2021, ~~the direct impact of~~ the COVID-19 pandemic had direct and indirect impacts on our ~~consolidated operating results was limited, in all material respects, to our~~ operations ~~in Vietnam. In early August 2021, the Vietnamese government mandated numerous restrictions in an effort to mitigate the spread of COVID-19,~~ including closures of non-essential businesses, limitations on movements of individuals, and the imposition of other highly-restrictive measures for businesses, like ours, that continued operations in compliance with the restrictions. Our Vietnam operations began resuming normalreduced production activities ~~in late November 2021, when the Vietnamese government-mandated restrictions began to ease. Regarding~~at our Vietnam operations, ~~generally, the indirect impacts of the COVID-19 pandemic have resulted in~~ material and freight cost inflation, supply chain disruptions and freight delays, driven by numerous factors including ~~countermeasures taken by U.S. federal, state and/or local governments and the Federal Reserve,~~government actions, labor supply shortages and recovering demand. During the three months ended December 31, 2021, material cost increases moderated, but we continue to experience increased freight costs and freight delays. We expect material and freight cost volatility, supply chain challenges and freight delays to continue in the near-term, and we are addressing these impacts through focused inventory management and by continuing and increasing the pricing initiatives that began in the three months ended March 31, 2021.

The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, ~~have some level~~potential subsequent waves of ~~volatility through~~COVID-19 infection or potential new variants, the ~~duration~~effectiveness and adoption of COVID-19 vaccines and therapeutics, its impact on our employees, customers and suppliers, the broader implications of the ~~pandemic when compared~~macro-economic recovery on our business, and the extent to ~~pre-pandemic periods. Despite strong demand in certain of our end markets~~which normal economic and ~~clear signs of recovery in others,~~operating conditions are impacted. Therefore, we cannot reasonably estimate the ~~magnitude or length~~future impact of the ~~pandemic’s direct~~COVID-19 pandemic at this time.

We are closely monitoring the Russian invasion of Ukraine and ~~indirect adverse impact, including~~ its ~~ultimate impact on our~~global impacts. We have no operations, employees or assets in Russia, Belarus or Ukraine, nor do we source goods or services of any material amount from those countries, whether directly or indirectly. Shortly after the Russian invasion of Ukraine began in February 2022, we indefinitely suspended all commercial activities in Russia. Additionally, during the quarter ended December 31, 2022, we had no sales into Belarus or

2523

Ukraine. While the conflict continues to evolve and the outcome remains highly uncertain, we do not currently believe the Russia-Ukraine conflict will have a material impact on our business and results of operations. However, if the Russia-Ukraine conflict continues or ~~financial condition, due~~worsens, leading to ~~continued~~greater global economic or political disruptions and uncertainty, ~~regarding (1) the duration~~our business and ~~severity~~results of ~~the COVID-19 pandemic, including any surges due~~operations could be materially impacted as a result.

Our Outlook

We expect to maintain a strong balance sheet in fiscal year 2023, which provides us with access to capital through our cash on hand, internally-generated cash flow and availability under our Revolving Credit Facility. Our capital allocation strategy continues to guide our investing decisions, with a priority to direct capital to the ~~Omicron variant or other future mutations~~highest risk-adjusted return opportunities, within the categories of organic growth, strategic acquisitions and ~~(2)~~ the ~~continued potential for short~~return of cash to shareholders through our share repurchase and dividend programs. With the strength of our financial position, we will continue to invest in financially and strategically attractive expanded product offerings, which are key elements of our long-term ~~impacts on~~strategy of targeting long-term profitable growth. We will continue to invest our capital in maintaining our facilities and ~~employees, customer demand~~in continuous improvement initiatives. We recognize the importance of, and ~~supply chain.~~remain committed to, continuing to drive organic growth, as well as investing additional capital in opportunities with attractive risk-adjusted returns, driving increased penetration in the end markets we serve.

~~Whitmore Joint Venture~~We remain disciplined in our approach to acquisitions, particularly as it relates to our assessment of valuation, prospective synergies, diligence, cultural fit and ease of integration, especially in light of uncertain and volatile global economic conditions.

On April 1, 2021, Whitmore Manufacturing, LLC (“Whitmore”), a wholly-owned subsidiary of CSWI, completed the formation of the previously announced joint venture (the "Whitmore JV") with Pennzoil-Quaker State Company dba SOPUS Products (“Shell”), a wholly-owned subsidiary of Shell Oil Company that comprises Shell’s U.S. lubricants business. The formation was consummated through a transaction in which Whitmore sold to Shell a 50% interest in a wholly-owned subsidiary (containing certain existing operating assets) in exchange for consideration of $13.4 million from Shell in the form of cash and intangible assets. The Whitmore JV is deemed to be a variable interest entity ("VIE") and the Company is the primary beneficiary of this VIE, primarily due to Whitmore having the power to direct the manufacturing activities, which are considered the most significant activities for the Whitmore JV. Refer to Note 3 for further information on the Whitmore JV. The Whitmore JV has been consolidated into the operations of the Company and its activity has been included in our Specialized Reliability Solutions segment since the formation date.

~~Segment Realignment~~

Beginning with the quarter ended June 30, 2021, we revised our segment structure to align with how our chief operating decision maker (who was determined to be our Chief Executive Officer) views our business, assesses performance and allocates resources to our business components. This segment structure revision became effective on April 1, 2021, and followed the completion of various strategic transactions including the acquisition of T.A. Industries, Inc. ("TRUaire") and the formation of the Whitmore JV. Refer to Accounting Policies in Note 1 to our condensed consolidated financial statements included in this Quarterly Report for detailed descriptions of our three business segments.

As a result of the business segment revision, reclassification of certain prior year financial information has been made to conform with the current period's presentation. None of the changes impact the Company's previously reported consolidated net revenue, operating income, net income or net income per share. Refer to Note 18 to our condensed consolidated financial statements included in this Quarterly Report for additional information on the Company's segment realignment.

~~Shoemaker Manufacturing, LLC~~

On December 15, 2021, we acquired 100% of outstanding equity of Shoemaker Manufacturing, LLC (“Shoemaker”), based in Cle Elum, Washington, for an aggregate purchase price of $44.0 million, including preliminary working capital and closing cash adjustments and expected contingent consideration. Shoemaker offers high-quality customizable GRD for commercial and residential markets, and expands CSWI’s HVAC/R product offering and regional exposure in the northwest U.S.

RESULTS OF OPERATIONS

The following discussion provides an analysis of our condensed consolidated results of operations and results for each of our segments.

All acquisitions are described in Note 2 to our condensed consolidated financial statements included in this Quarterly Report. Falcon Stainless, Inc ("Falcon") activity has been included in our results within our Contractor Solutions segment since the October 4, 2022 acquisition date. Cover Guard, Inc. (“CG”) and AC Guard, Inc. ("ACG") activities have been included in our results within our Contractor Solutions segment since the July 8, 2022 acquisition date. Shoemaker Manufacturing, LLC ("Shoemaker") activity has been included in our results within our Contractor Solutions segment since the December 15, 2021 acquisition date. ~~TRUaire activity has been included in our results within our Contractor Solutions segment since the December 15, 2020 acquisition date.~~Activity of Whitmore ~~JV activity~~Manufacturing, LLC's joint venture with Shell (the "Whitmore JV") has been included in our Specialized Reliability Solutions segment since the April 1, 2021 formation date. Consolidation of VIE (related to the Whitmore JV) is described in Note 3 to our condensed consolidated financial statements included in this Quarterly Report.

Effective April 1, 2022, the commercial and operational activities of T.A. Industries, Inc. (“TRUaire”) were fully integrated with RectorSeal, the primary operating company of the Contractor Solutions segment.

Revenues, net


		Three Months Ended December 31,					Three Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021		2020		(Amounts in thousands)	2022		2021
Revenues, net	Revenues, net	$	136,286	$	89,932	Revenues, net	$	171,093	$	136,286

		Nine Months Ended December 31,					Nine Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021		2020		(Amounts in thousands)	2022		2021
Revenues, net	Revenues, net	$	453,136	$	285,836	Revenues, net	$	562,219	$	453,136

Net revenues for the three months ended December 31, ~~2021~~2022 increased ~~$46.4~~$34.8 million, or ~~51.5%~~25.5%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was ~~primarily~~partially due to the ~~TRUaire~~acquisitions of Shoemaker, CG, ACG and ~~Shoemaker~~Falcon acquisitions ($~~26.8~~12.0 million or ~~29.8%~~8.8%). Excluding the impact of the acquisitions, organic sales increased ~~$19.6~~$22.8 million, or ~~21.7%~~16.7%, from the prior year primarily due to ~~increased sales volumes and implemented~~ pricing initiatives. ~~Sales volumes~~Net revenue increased in the HVAC/R, ~~energy, plumbing, mining, rail and~~ general industrial, ~~end markets and decreased in the~~ architecturally-specified building products, energy, mining and rail end ~~market. Pricing initiatives, which began in the three months ended March 31, 2021 to mitigate rising costs, continued and increased during the three months ended December 31, 2021.~~markets.

Net revenues for the nine months ended December 31, ~~2021~~2022 increased ~~$167.3~~$109.1 million, or ~~58.5%~~24.1%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was ~~primarily~~partially due to the ~~TRUaire~~acquisitions of Shoemaker, CG, ACG and ~~Shoemaker acquisitions~~Falcon ($~~95.6~~31.6 million or ~~33.4%~~7.0%). Excluding the impact of the acquisitions, organic sales increased ~~$71.7~~$77.5 million, or ~~25.1%~~17.1%, from the prior year due to ~~increased sales volumes and implemented~~ pricing initiatives. ~~Sales volumes~~Net revenue increased in ~~HVAC/R, energy, plumbing, mining, rail and architecturally-specified building products~~all the end markets and decreased in the general industrial end market. Pricing initiatives, which began in the three months ended March 31, 2021 to mitigate rising costs, continued and increased during the nine months ended December 31, 2021.served.

Gross Profit and Gross Profit Margin


		Three Months Ended December 31,							Three Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021*
Gross profit	Gross profit	$	50,042		$	39,338		Gross profit	$	65,798		$	51,343
Gross profit margin	Gross profit margin	36.7		%	43.7		%	Gross profit margin	38.5		%	37.7		%

		Nine Months Ended December 31,							Nine Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021*
Gross profit	Gross profit	$	181,691		$	130,826		Gross profit	$	232,870		$	183,620
Gross profit margin	Gross profit margin	40.1		%	45.8		%	Gross profit margin	41.4		%	40.5		%

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

Gross profit for the three months ended December 31, ~~2021~~2022 increased ~~$10.7~~$14.5 million, or ~~27.2%~~28.2%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was primarily a result of pricing initiatives and the ~~impact~~acquisitions of ~~the TRUaire~~Shoemaker, CG, ACG and ~~Shoemaker acquisitions, increased organic sales and pricing initiatives.~~Falcon. Gross profit margin of ~~36.7%~~38.5% for the three months ended December 31, ~~2021 decreased~~2022 increased as compared to ~~43.7%~~37.7% for the three months ended December 31, ~~2020.~~2021. The ~~decrease~~increase was ~~due to~~driven by net revenue growth in the ~~inclusion of the TRUaire acquisition, material and freight cost increases~~Contractor Solutions segment outpacing implemented pricing initiatives and $0.5 million under-absorption costs resulting from reduced production levels and incremental compensation expenses incurred at the TRUaire Vietnam facility during the quarter to maintain TRUaire Vietnam's operations in accordance with COVID-19 restrictions ("TRUaire Vietnam COVID COGS Impact"). Additionally, a shift in sales to lower margin projects for the Engineered Building Solutions~~segment also contributed to the gross profit margin decrease.~~other segments.

Gross profit for the nine months ended December 31, ~~2021~~2022 increased ~~$50.9~~$49.2 million, or ~~38.9%~~26.8%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was primarily a result of pricing initiatives, the ~~impact~~acquisitions of Shoemaker, CG, ACG and Falcon, along with the $3.9 million TRUaire purchase accounting effect and ~~Shoemaker acquisitions, increased organic sales and pricing initiatives.~~TRUaire Vietnam's COVID related expenses ($1.7 million) incurred in the prior year period that did not recur. Gross profit margin of ~~40.1%~~41.4% for the nine months ended December 31, ~~2021 decreased~~2022 increased as compared to ~~45.8%~~40.5% for the nine months ended December 31, ~~2020.~~2021. The ~~decrease is~~increase was primarily due to the ~~inclusion of the TRUaire acquisition, material and freight cost increases outpacing implemented pricing initiatives,~~above-mentioned TRUaire-related expenses incurred in prior year period that did not recur.

$3.9 million purchase accounting effect related to the TRUaire acquisition and the TRUaire Vietnam COVID COGS Impact of $1.7 million. Additionally, a shift in sales to lower margin projects for the Engineered Building Solutions~~segment also contributed to the gross profit margin decrease.~~

Operating Expenses


		Three Months Ended December 31,							Three Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021
Operating expenses	Operating expenses	$	37,894		$	35,221		Operating expenses	$	42,686		$	37,894
Operating expenses as a percentage of revenues, net	Operating expenses as a percentage of revenues, net	27.8		%	39.2		%	Operating expenses as a percentage of revenues, net	24.9		%	27.8		%

		Nine Months Ended December 31,							Nine Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021
Operating expenses	Operating expenses	$	115,177		$	88,276		Operating expenses	$	133,568		$	115,177
Operating expenses as a percentage of revenues, net	Operating expenses as a percentage of revenues, net	25.4		%	30.9		%	Operating expenses as a percentage of revenues, net	23.8		%	25.4		%

Operating expenses for the three months ended December 31, ~~2021~~2022 increased ~~$2.7~~$4.8 million, or ~~7.6%~~12.6%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was primarily due to ~~the~~ added expenses related to the inclusion of ~~TRUaire,~~ Shoemaker ~~and the Whitmore JV~~ in the current period, increased ~~equity compensation~~marketing expenses and third-party commissions to support the revenue growth, as well as the increased spending on sales commissions driven by increased revenues, increased depreciation expenses related to enterprise resource planning systems, increased headcount, increased travel and $0.5 million transaction expenses related to the Shoemaker acquisition. The increases were partially offset by transaction expenses ($8.0 million) related to the TRUaire acquisition and JV formation incurred in prior year period that did not recur.amortizations of intangible assets as a result of recent acquisitions. The decrease in operating expenses as a percentage of revenues was ~~primarily~~ attributable to ~~sales~~revenue increasing by a greater percentage than the increase in operating expenses.

Operating expenses for the nine months ended December 31, ~~2021~~2022 increased ~~$26.9~~$18.4 million, or ~~30.5%~~16.0%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was primarily due to increased third-party sales commissions to support revenue growth, increased employee compensation expenses including equity compensation, increased professional fees primarily related to Enterprise Resource Planning ("ERP") optimization and recent acquisitions, along with the increased amortizations of intangible assets as a result of recent acquisitions. Marketing and travel expenses increased in addition to added expenses related to the inclusion of ~~TRUaire,~~ Shoemaker ~~and the Whitmore JV~~ in the current period, increased equity compensation expenses and increased spending on sales commissions driven by increased revenues, increased depreciation expenses related to enterprise resource planning systems, increased headcount, increased travel and $0.5 million of transaction expenses related to the Shoemaker acquisition. The increases were partially offset by transactions expenses ($8.2 million) related to the TRUaire acquisition and JV formation incurred in prior year period that did not recur.period. The decrease in operating expenses as a percentage of revenues was ~~primarily~~ attributable to ~~sales~~revenue increasing by a greater percentage than the increase in operating expenses.

Operating Income


		Three Months Ended December 31,							Three Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021*
Operating income	Operating income	$	12,148		$	4,117		Operating income	$	23,112		$	13,449
Operating margin	Operating margin	8.9		%	4.6		%	Operating margin	13.5		%	9.9		%

		Nine Months Ended December 31,							Nine Months Ended December 31,
(Amounts in thousands, except percentages)	(Amounts in thousands, except percentages)	2021			2020			(Amounts in thousands, except percentages)	2022			2021*
Operating income	Operating income	$	66,514		$	42,550		Operating income	$	99,302		$	68,443
Operating margin	Operating margin	14.7		%	14.9		%	Operating margin	17.7		%	15.1		%

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

Operating income for the three months ended December 31, ~~2021~~2022 increased ~~$8.0~~$9.7 million, or ~~195.1%~~71.9%, as compared with the three months ended December 31, ~~2020, primarily~~2021, as a result of the increase in gross profit, partially offset by the increase in operating expenses, as discussed above.

Operating income for the nine months ended December 31, ~~2021~~2022 increased ~~$24.0~~$30.9 million, or ~~56.3%~~45.1%, as compared with the nine months ended December 31, ~~2020, primarily~~2021, as a result of the increase in gross profit, partially offset by the increase in operating expenses, as discussed above.

Other Income and Expense

Net interest expense of ~~$1.2~~$4.2 million for the three months ended December 31, ~~2021~~2022 increased ~~$0.7~~$3.0 million as compared to the three months ended December 31, ~~2020.~~2021. Net interest expense of ~~$4.2~~$9.1 million for the nine months ended December 31, ~~2021~~2022 increased ~~$3.1~~$4.9 million as compared to the nine months ended December 31, ~~2020.~~2021. The ~~increases were~~increase in the three and nine months ended December 31, 2022 was due to higher interest rates and increased ~~outstanding long-term debt,~~borrowing under our Revolving Credit Facility primarily ~~resulting from borrowings to fund our~~in connection with the acquisitions of ~~TRUaire~~Shoemaker, CG, ACG and ~~Shoemaker.~~Falcon.

Other ~~expense,~~income (expense), net ~~decreased $0.5~~increased $0.6 million to net expense of $0.7 million for the three months ended December 31, 2022 as compared with net expense of $0.1 million for the three months ended December 31, ~~2021 as compared with net expense of $0.6 million for~~2021. The increase in the three months ended December 31, ~~2020. The decrease~~2022 was due to ~~decreased losses arising from transactions~~the Canadian pension plan termination loss of $0.5 million in ~~currencies other than functional currencies.~~the current period. Other ~~expense,~~income (expense), net ~~decreased $0.8~~increased $0.1 million to net expense of ~~$0.4~~$0.5 million for the nine months ended December 31, ~~2021~~2022 as compared with net expense of ~~$1.3~~0.4 million for the nine months ended December 31, ~~2020.~~2021. The ~~decrease~~increase in the nine months ended December 31, 2022 was due to ~~decreased losses arising from transactions in currencies other than functional currencies.~~the Canadian pension plan termination loss mentioned above, partially offset by foreign currency exchange changes.

Provision for Income Taxes and Effective Tax Rate

During the three months ended December 31, 2022, TRUaire's Vietnam entity concluded its audit for the tax periods from January 1, 2019 to March 31, 2022 and received an audit closing letter from the tax authority. As a result, $1.5 million of the UTP accrual (including penalties and interests accrued post-acquisition) was released and recorded as an income tax benefit for the three months ended December 31, 2022.

Business Segments

We conduct our operations through three business segments based on how we manage the business. We evaluate segment performance and allocate resources based on each segment's operating income. The key operating results for our three segments are discussed below.

Contractor Solutions Segment Results

The Contractor Solutions segment manufactures efficiency and ~~supplies~~performance enhancing products predominantly for residential and commercial HVAC/R and plumbing applications, which are designed primarily for professional ~~tradespeople.~~end-use customers.


	Three Months Ended December 31,
(Amounts in thousands)	2022			2021*
Revenues, net	$	111,907		$	82,459
Operating income	21,829			11,324
Operating margin	19.5		%	13.7		%

	Nine Months Ended December 31,
(Amounts in thousands)	2022			2021*
Revenues, net	$	379,831		$	296,048
Operating income	90,416			67,589
Operating margin	23.8		%	22.8		%

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

2927

Three Months Ended December 31,
(Amounts in thousands) 2021 2020
Revenues, net $ 82,459 $ 44,439
Operating income 10,756 2,900
Operating margin 13.0 % 6.5 %
Nine Months Ended December 31,
(Amounts in thousands) 2021 2020
Revenues, net $ 296,048 $ 157,695
Operating income 67,021 40,459
Operating margin 22.6 % 25.7 %

Net revenues for the three months ended December 31, ~~2021~~2022 increased ~~$38.0~~$29.4 million, or ~~85.6%~~35.7%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was ~~primarily~~partially due to the ~~TRUaire~~acquisitions of Shoemaker, CG, ACG and ~~Shoemaker acquisitions~~Falcon ($~~26.8~~12.0 million or ~~60.3%~~14.6%). Excluding the impact of the acquisitions, organic sales increased by ~~$11.2~~$17.4 million, or ~~25.3%~~21.1%, due to ~~increased volumes and implemented~~ pricing ~~initiatives. Sales volumes~~initiatives, partially offset by a slight decrease in unit volumes. Net revenue increased in the HVAC/R ~~plumbing~~ and architecturally-specified building ~~products~~product end markets and decreased in general industrial end market. Pricing initiatives to mitigate rising costs, which began in the three months ended March 31, 2021, continued and increased during the three months ended December 31, 2021.

Net revenues for the nine months ended December 31, ~~2021~~2022 increased ~~$138.4~~$83.8 million, or ~~87.7%~~28.3%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was ~~primarily~~partially due to the ~~TRUaire~~acquisitions of Shoemaker, CG, ACG and ~~Shoemaker acquisitions~~Falcon ($~~95.6~~31.6 million or ~~60.6%~~10.7%). Excluding the impact of the acquisitions, organic sales increased by ~~$42.8~~$52.2 million, or ~~27.1%~~17.6%, due to ~~increased sales volumes and implemented~~ pricing ~~initiatives. Sales volumes~~initiatives, partially offset by a slight decrease in unit volumes. Net revenue increased in the HVAC/R ~~plumbing~~ and architecturally-specified building ~~products~~product end markets and decreased in the general industrial end market. ~~Pricing initiatives to mitigate rising costs, which began in the three months ended March 31, 2021, continued and increased during the nine months ended December 31, 2021.~~

Operating income for the three months ended December 31, ~~2021~~2022 increased ~~$7.9~~$10.5 million, or ~~270.9%~~92.8%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was ~~primarily~~ due to the increased net revenue and the inclusion of ~~TRUaire~~recent acquisitions of Shoemaker, CG, ACG and ~~Shoemaker and~~Falcon, as well as the ~~transactions expenses~~transaction expense ($~~6.9~~0.5 million) related to the Shoemaker acquisition and TRUaire ~~acquisition~~Vietnam's COVID related expenses ($0.5 million) incurred in the prior year period that did not ~~recur, partially offset~~recur. Operating margin of 19.5% for the three months ended December 31, 2022 increased as compared to 13.7% for the three months ended December 31, 2021. This increase was due to gross margin improvement driven primarily by ~~the transaction expenses ($0.5 million)~~pricing initiatives and a reduction in ~~the current period related to the Shoemaker acquisition. The organic sales~~cost of shipping containers, as well as reduced growth ~~contributed to the increased~~in operating income, which was partially offset by increased material and freight costs, the $0.5 million TRUaire Vietnam COVID COGS Impact discussed above and increased spending on sales commissions and depreciation and optimization expenses related to enterprise resource planning systems.expense as a percentage of revenue.

Operating income for the nine months ended December 31, ~~2021~~2022 increased ~~$26.6~~$22.8 million, or ~~65.7%~~33.8%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was due to the increased net revenue and the inclusion of recent acquisitions of Shoemaker, CG, ACG and Falcon as well as the $3.9 million TRUaire purchase accounting effect and TRUaire Vietnam's COVID related expenses ($1.7 million) incurred in the prior year period that did not recur. Operating margin of 23.8% for the nine months ended December 31, 2022 increased as compared to 22.8% for the nine months ended December 31, 2021. This increase was primarily due to the ~~inclusion of TRUaire and Shoemaker and the transactions~~above-mentioned TRUaire-related expenses ~~($7.1 million) related to the TRUaire acquisition~~ incurred in the prior year period that did not recur, partially offset by the transaction expenses ($0.5 million) in the current period related to the Shoemaker acquisition. The organic sales growth contributed to the increased operating income, which was partially offset by increased material and freight costs, a $3.9 million purchase accounting effect related to the TRUaire acquisition, the $1.7 million TRUaire Vietnam COVID COGS Impact discussed above and increased spending on sales commissions, depreciation and optimization expenses related to enterprise resource planning systems, headcount and travel.recur.

Engineered Building Solutions Segment Results

The Engineered Building Solutions segment provides primarily code-driven, life-safety products ~~focused on life safety~~ that are engineered to provide ~~elegant~~aesthetically-pleasing solutions for the construction, refurbishment and modernization of commercial, institutional and multi-family residential buildings.


		Three Months Ended December 31,							Three Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021			2020			(Amounts in thousands)	2022			2021
Revenues, net	Revenues, net	$	23,905		$	25,700		Revenues, net	$	24,619		$	23,905
Operating income	Operating income	3,200			4,194			Operating income	2,257			3,200
Operating margin	Operating margin	13.4		%	16.3		%	Operating margin	9.2		%	13.4		%

		Nine Months Ended December 31,							Nine Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021			2020			(Amounts in thousands)	2022			2021
Revenues, net	Revenues, net	$	73,389		$	71,550		Revenues, net	$	78,978		$	73,389
Operating income	Operating income	9,388			11,763			Operating income	10,172			9,388
Operating margin	Operating margin	12.8		%	16.4		%	Operating margin	12.9		%	12.8		%

Net revenues for the three months ended December 31, ~~2021 decreased $1.8~~2022 increased $0.7 million or ~~7.0%~~3.0% as compared to the three months ended December 31, ~~2020~~2021 due to ~~demand softness in the multi-family residential buildings subcategory outpacing growth in other subcategories served in the architecturally-specified building products end market.~~sustained commercial activity and retention of market share.

Net revenues for the nine months ended December 31, ~~2021~~2022 increased ~~$1.8~~$5.6 million or ~~2.6%,~~7.6% as compared ~~with~~to the nine months ended December 31, ~~2020. The increase was primarily~~2021 due to ~~enhanced marketing efforts to promote existing~~successful commercial initiatives and ~~newly developed products in the architecturally-specified building products end market, market share gains due to competitive lead times in the market place and improved specification levels.~~new product introductions.

Operating income for the three months ended December 31, ~~2021~~2022 decreased ~~$1.0~~$0.9 million, or ~~23.7%~~29.5%, as compared with the three months ended December 31, ~~2020.~~2021. The decrease was due to a shift in sales to lower margin projects. Operating margin of 9.2% for the three months ended December 31, 2022 decreased as compared to 13.4% for the three months ended December 31, 2021. This decrease was primarily due to a shift in sales to lower margin projects.

Operating income for the nine months ended December 31, ~~2021 decreased $2.4~~2022 increased $0.8 million, or ~~20.2%~~8.4%, as compared with the nine months ended December 31, ~~2020.~~2021. The ~~decrease~~increase was due to athe increased net revenue and management of operating expenses. Operating margin of 12.9% for the nine months ended December 31, 2022 increased as compared to 12.8% for the nine months ended December 31, 2021. This slight increase was primarily due to effective management of operating expenses, mostly offset by the shift in sales to lower margin ~~projects and added salespeople to target long-term revenue growth.~~projects.

Specialized Reliability Solutions Segment Results

Specialized Reliability Solutions segment provides ~~long-established~~ products for increasing ~~the~~ reliability, efficiency, performance and lifespan of industrial assets and solving equipment maintenance challenges.


	Three Months Ended December 31,
(Amounts in thousands)	2022			2021*
Revenues, net	$	36,335		$	31,384
Operating income	3,921			3,384
Operating margin	10.8		%	10.8		%

	Nine Months Ended December 31,
(Amounts in thousands)	2022			2021*
Revenues, net	$	108,959		$	85,289
Operating income	13,658			5,290
Operating margin	12.5		%	6.2		%

Three Months Ended December 31,
(Amounts in thousands) 2021 2020
Revenues, net $ 31,384 $ 19,874
Operating income 2,651 619
Operating margin 8.4 % 3.1 %
Nine Months Ended December 31,
(Amounts in thousands) 2021 2020
Revenues, net $ 85,288 $ 56,887
Operating income 3,928 1,286
Operating margin 4.6 % 2.3 %
*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

Net revenues for the three months ended December 31, ~~2021~~2022 increased ~~$11.5~~$5.0 million, or ~~57.9%~~15.8%, as compared with the three months ended December 31, ~~2020.~~2021. The increase was primarily due to demand recovery in the energy, mining, general industrial and rail end markets, pricing initiatives to mitigate rising costs that began in the three months ended June 30, 2021 and continued in the three months ended December 31, 2021,increased unit volumes as well as ~~the inclusion of the newly formed Whitmore JV.~~additional pricing initiatives. Net revenue increased in all end markets including energy, general industrial, mining and rail.

Net revenues for the nine months ended December 31, ~~2021~~2022 increased ~~$28.4~~$23.7 million, or ~~49.9%~~27.8%, as compared with the nine months ended December 31, ~~2020.~~2021. The increase was primarily due to ~~demand recovery~~pricing initiatives and increased unit volumes. Net revenue increased in ~~the~~all end markets including energy, mining, ~~rail~~general industrial and ~~general~~

industrial end markets, pricing initiatives to mitigate rising costs that began in the three months ended June 30, 2021 and continued in the three months ended December 31, 2021, as well as the inclusion of the newly formed Whitmore JV.rail.

Operating income for the three months ended December 31, ~~2021~~2022 increased ~~$2.0~~$0.5 million or ~~328.1%~~15.9% as compared to the three months ended December 31, ~~2020.~~2021. The increase was primarily due to the increased ~~organic sales and the Whitmore JV,~~net revenue, partially offset by increased ~~material expenses outpacing implemented price increases, increased spending on sales commissions driven by increased sales and increased travel expense.~~operating expenses. Operating margin of 10.8% for the three months ended December 31, 2022 remained same as the three months ended December 31, 2021.

Operating income for the nine months ended December 31, ~~2021~~2022 increased ~~$2.6~~$8.4 million or ~~205.5%~~158.2% as compared to the nine months ended December 31, ~~2020.~~2021. The increase was primarily due to the increased ~~organic sales and the Whitmore JV,~~net revenue, partially offset by increased ~~material expenses outpacing implemented price increases,~~operating expenses. Operating margin of 12.5% for the nine months ended December 31, 2022 increased ~~spending on sales commissions driven by increased sales and increased travel expense.~~as compared to 6.2% for the nine months ended December 31, 2021. This increase was primarily due to gross margin improvement as a result of leverage from revenue volume increase, pricing initiatives, as well as reduced growth in operating expense as a percentage of revenue.

LIQUIDITY AND CAPITAL RESOURCES

General

Existing cash on hand, cash generated by operations and borrowings available under our Revolving Credit Facility are our primary sources of short-term liquidity. Our ability to consistently generate strong cash flow from our operations is one of our most significant financial strengths; it enables us to invest in our people and our brands, make capital investments and strategic acquisitions, provide a cash dividend program, and from time-to-time, repurchase shares of our common stock. Our largest use of cash in our operations is for purchasing and carrying inventories and carrying seasonal accounts receivable. Additionally, we use our Revolving Credit Facility to support our working capital requirements, capital expenditures and strategic acquisitions. We seek to maintain adequate liquidity to meet working capital requirements, fund capital expenditures, and repay scheduled principal and interest payments on debt. Absent deterioration of market conditions, we believe that cash flows from operating and financing activities, primarily our Revolving Credit Facility, will provide adequate resources to satisfy our working capital, scheduled principal and interest payments on debt, anticipated dividend payments, periodic share repurchases, and anticipated capital expenditure requirements for both our short-term and long-term capital needs.

Cash Flow Analysis


		Nine Months Ended December 31,					Nine Months Ended December 31,
(Amounts in thousands)	(Amounts in thousands)	2021		2020		(Amounts in thousands)	2022		2021*
Net cash provided by operating activities	Net cash provided by operating activities	$	69,472	$	54,046	Net cash provided by operating activities	$	84,072	$	69,472
Net cash used in investing activities	Net cash used in investing activities	(44,762)		(284,962)		Net cash used in investing activities	(63,722)		(44,762)
Net cash provided by (used in) financing activities		(18,569)		229,303
Net cash used in financing activities						Net cash used in financing activities	(21,619)		(18,569)

*Prior period has been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2022 Annual Report on Form 10-K.

Existing cash, cash generated by operations and borrowings available under our revolving credit facility are our primary sources of short-term liquidity. We monitor the depository institutions that hold our cash and cash equivalents on a regular basis, and we believe that we have placed our deposits with creditworthy financial institutions. Our sources of operating cash generally include the sale of our products and services and the conversion of our working capital, particularly accounts receivable and inventories. Our cash balance (including cash and cash equivalents) at December 31, ~~2021~~2022 was ~~$16.2~~$14.7 million, as compared with ~~$10.1~~$16.6 million at March 31, ~~2021.~~2022.

For the nine months ended December 31, ~~2021,~~2022, our cash provided by operating activities from operations was ~~$69.5~~$84.1 million, as compared with ~~$54.0~~$69.5 million for nine months ended December 31, ~~2020.~~2021.

•Working capital used cash for the nine months ended December 31, 2022 due to higher inventories ($28.3 million), higher prepaid expenses and other current assets ($8.3 million) and lower accounts payable and other current liabilities ($7.3 million), partially offset by lower accounts receivable ($22.0 million).

•Working capital used cash for the nine months ended December 31, 2021 due to higher inventories ($33.3 million) and ~~prepaid expenses and~~ higher prepaid ~~expenses~~ and other current assets ($4.8 million), partially offset by higher accounts payable and other current liabilities ($12.0 million), and lower accounts receivable ($5.6 ~~million) and lower other assets ($0.4 million).~~

•Working capital provided cash for the nine months ended December 31, 2020 due to lower accounts receivable ($14.1 million), partially offset by higher prepaid expenses and other current assets ($4.5 million), lower accounts payable and other current liabilities ($1.8 million), higher inventories ($1.6 million) and higher other current assets ($0.3 million).

Cash flows used in investing activities from operations during the nine months ended December 31, ~~2021~~2022 were ~~$44.8~~$63.7 million, as compared with ~~$285.0~~$44.8 million used in investing activities for the nine months ended December 31, ~~2020.~~2021.

•Capital expenditures during the nine months ended December 31, 2022 and 2021 ~~and 2020~~ were ~~$8.4~~$8.3 million and ~~$6.9~~$8.4 million, respectively. Our capital expenditures have been focused on capacity expansion (including $3.6 million and $2.7 million during the current and prior year periods for the Whitmore JV), enterprise resource planning systems, new product introductions, ~~capacity expansion,~~ continuous improvement and automation of manufacturing facilities.

•During the nine months ended December 31, 2022, the full contingent payment of $2.0 million was remitted to the Shoemaker sellers due to the performance obligation being met as part of the Shoemaker acquisition, as discussed in Note 2 to our condensed consolidated financial statements included in this Quarterly Report.

•During the nine months ended December 31, 2022, we acquired the assets of CG and ACG and related intellectual property for $19.7 million in cash considerations, as discussed in Note 2 to our condensed consolidated financial statements included in this Quarterly Report.

•During the nine months ended December 31, 2022, we acquired Falcon for an aggregate purchase price of $37.1 million, including $34.6 million in cash consideration at closing, as discussed in Note 2 to our condensed financial statements in this Quarterly Report

•During the nine months ended December 31, 2021, we received proceeds of $1.4 million ~~were received~~ as a result of a final working capital true-up adjustment related to the TRUaire acquisition.

•During the nine months ended December 31, 2021, we acquired Shoemaker for an aggregate purchase price of ~~$44.0~~$43.6 million, including ~~$39.0 million~~$38.6 in cash consideration, as as discussed in Note 2 to our condensed ~~consolidated~~ financial statements ~~included~~ in this Quarterly ~~Report.~~Report

Cash flows ~~provided by (used in)~~used in financing activities during the nine months ended December 31, 2022 and 2021 ~~and 2020~~ were ~~$(18.6)~~$21.6 million and ~~$229.3~~$18.6 million, respectively. Cash outflows resulted from:

•Net ~~repayments~~borrowing (repayments) on our ~~line of credit~~Revolving Credit Facility and term loan (as discussed in Note 7 to our condensed consolidated financial statements included in this Quarterly Report) of ~~$11.4~~$23.8 million and ~~$244.6~~$(11.4) million during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively.

•Payments of $2.3 million of underwriting ~~discounts and~~ fees in connection with our ~~line of credit amendment~~Second Credit Agreement during the nine months ended December 31, 2021, as discussed in Note 7 to our condensed consolidated financial statements included in this Quarterly Report.

•Payments of $0.7 million of underwriting fees in connection with our Second Amendment to the the Second Credit Agreement during the nine months ended December 31, 2022, as discussed in Note 7 to our condensed consolidated financial statements included in this Quarterly Report.

•Repurchases of shares under our share repurchase program (as discussed in Note 11 to our condensed consolidated financial statements included in this Quarterly Report) of ~~$0.5~~$35.7 million and ~~$7.3~~$0.5 million during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively.

•Proceeds from ~~the acquisition of~~ the redeemable noncontrolling interest shareholder for its investment in the consolidated Whitmore JV of $2.0 million and $6.3 million during the nine months ended December 31, 2022 and 2021, respectively, as discussed in Note 3 to our condensed consolidated financial statements included in this Quarterly Report.

•Dividend payments of ~~$7.1~~$7.9 million and ~~$6.0~~$7.1 million during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively.

We believe that available cash and cash equivalents, cash flows generated through operations and cash available under our revolving credit facility will be sufficient to meet our liquidity needs, including capital expenditures, for at least the next 12 months.

Acquisitions and Dispositions

We regularly evaluate acquisition opportunities of various sizes. The cost and terms of any financing to be raised in conjunction with any acquisition, including our ability to raise capital, is a critical consideration in any such evaluation. Note 2 to our condensed consolidated financial statements included in this Quarterly Report contains a discussion of the recent acquisitions.

Financing

Credit Facilities

See Note 7 to our condensed consolidated financial statements included in this Quarterly Report for a discussion of our indebtedness. We were in compliance with all covenants as of December 31, ~~2021.~~2022.

We ~~have~~ entered into an interest rate swap agreement to hedge our exposure to variable interest payments related to our indebtedness. On January 2023, the interest rate swap was terminated. This agreement is more fully described in Note 9 to our condensed consolidated financial statements included in this Quarterly Report, and in “Item 3. Quantitative and Qualitative Disclosures about Market Risk” below.

~~Off-Balance Sheet Arrangements~~

As of December 31, 2021, we did not have any off-balance sheet arrangements that we believe have or are reasonably likely to have a material adverse effect on our financial condition or results of operations.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management’s discussion and analysis of financial condition and results of operations are based on our condensed consolidated financial statements and related footnotes contained within this Quarterly Report. Our critical accounting policies used in the preparation of our condensed consolidated financial statements were discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report. No significant changes to these policies, as described in our Annual Report, have occurred in the nine months ended December 31, ~~2021.~~2022.

The process of preparing condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and assumptions to determine certain of the assets, liabilities, revenues and expenses. These estimates and assumptions are based upon what we believe is the best information available at the time of the estimates or assumptions. The

estimates and assumptions could change materially as conditions within and beyond our control change. Accordingly, actual results could differ materially from those estimates.

Based on an assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, we believe that our condensed consolidated financial statements provide a meaningful and fair perspective of our consolidated financial condition and results of operations. This is not to suggest that other general risk factors, such as changes in worldwide demand, changes in material costs, performance of acquired businesses and others, could not adversely impact our consolidated financial condition, results of operations and cash flows in future periods. See “Cautionary Note Regarding Forward-Looking Statements” below.

ACCOUNTING DEVELOPMENTS

We have presented the information about pronouncements not yet implemented in Note 1 to our condensed consolidated financial statements included in this Quarterly Report.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements appearing in this Quarterly Report constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include expected restructuring charges and the results of the restructuring, financial projections, statements of plans and objectives for future operations, statements of future economic performance, and statements of assumptions relating thereto. In some cases, forward-looking statements can be identified by the use of terminology such as “may,” “expects,” “plans,” “anticipates,” “estimates,” “believes,” “potential,” “projects,” “forecasts,” “intends,” or the negative thereof or other comparable terminology. Forward-looking statements may include, but are not limited to, statements that relate to, or statements that are subject to risks, contingencies or uncertainties that relate to:

•our business strategy;

•changes in local political, economic, social and labor conditions;

•potential disruptions from wars and military conflicts, including Russia's invasion of Ukraine;

•future levels of revenues, operating margins, income from operations, net income or earnings per share;

•the ability to respond to anticipated inflationary pressure, including reductions on consumer discretionary income and our ability to pass along rising costs through increased selling prices;

•anticipated levels of demand for our products and services;

•the actual impact to supply, production levels and costs from global supply chain logistics and transportation challenges;

•short and long-term effects of the COVID-19 pandemic;

•our outstanding indebtedness, including the effect of rising interest rates;

•future levels of research and development, capital, environmental or maintenance expenditures;

•our beliefs regarding the timing and effects on our business of health and safety, tax, environmental or other legislation, rules and regulations;

•the success or timing of completion of ongoing or anticipated capital, restructuring or maintenance projects;

•expectations regarding the acquisition or divestiture of assets and businesses;

•our ability to obtain appropriate insurance and indemnities;

•the potential effects of judicial or other proceedings, including tax audits, on our business, financial condition, results of operations and cash flows;

•the anticipated effects of actions of third parties such as competitors, or federal, foreign, state or local regulatory authorities, or plaintiffs in litigation;

•the ~~effective date and~~ expected impact of accounting pronouncements; and

•other factors listed under "Risk Factors" in our Annual Report and other filings with the SEC.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in these forward-looking statements for a number of important factors, including those listed under “Risk Factors” in our Annual Report and in this Quarterly Report. You should not put undue reliance on any forwarding-looking statements in this Quarterly Report. We assume no obligation to update or revise these forward-looking statements, except as required by law.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to market risk from changes in interest rates and foreign currency exchange rates, which may adversely affect our consolidated financial position and results of operations. We seek to minimize the risk associated with changes in interest rates through regular operating and financing activities, and when deemed appropriate, through the use of an interest rate swap. It is our policy to enter into interest rate swaps only to the extent considered necessary to meet our risk management objectives. We do not purchase, hold or sell derivative financial instruments for trading or speculative purposes.

Variable Rate Indebtedness

We are subject to interest rate risk on our variable rate indebtedness. Fluctuations in interest rates have a direct effect on interest expense associated with our outstanding indebtedness. As of December 31, ~~2021,~~2022, we had ~~$221.0~~$267.2 million in outstanding variable rate indebtedness, after consideration of our interest rate swap. We manage or hedge interest rate risks related to our borrowings by means of an interest rate swap agreement. At December 31, ~~2021,~~2022, we had an interest rate swap agreement that covered ~~4.3%~~3.4% of our ~~$230.9~~$276.5 million total outstanding indebtedness. ~~Each~~As discussed in Note 9, the interest rate swap was terminated on January 9, 2023. Starting in January 2023, each quarter point change in interest rates would result in a ~~$0.6~~$0.7 million change in our interest expense on an annual basis.

We may also be exposed to credit risk in derivative contracts we may use. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. If the fair value of a derivative contract is positive, the counterparty will owe us, which creates credit risk for us. If the fair value of a derivative contract is negative, we will owe the counterparty and, therefore, do not have credit risk. We have sought to minimize the credit risk in derivative instruments by entering into transactions with high-quality counterparties.

Foreign Currency Exchange Rate Risk

We conduct a small portion of our operations outside of the U.S. in currencies other than the U.S. dollar. Our non-U.S. operations are conducted primarily in their local currencies, which are also their functional currencies, and include the Australian dollar, British pound, Canadian dollar and Vietnamese dong. Foreign currency exposures arise from translation of foreign-denominated assets and liabilities into U.S. dollars and from transactions denominated in a currency other than a non-U.S. operation’s functional currency. We recognized foreign currency transaction net ~~losses~~gain (loss) of ~~$0.2~~$0.5 million and ~~$1.0~~less than $(0.1) million for the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively, which are included in other expense, net on our condensed consolidated statements of income. We realized a net gain (loss) associated with foreign currency translation of ~~$(0.1)~~$(4.1) million and ~~$4.7~~$(0.1) million for the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively, which are included in accumulated other comprehensive income (loss).

Based on a sensitivity analysis at December 31, ~~2021,~~2022, a 10% change in the foreign currency exchange rates for the nine months ended December 31, ~~2021~~2022 would have impacted our net earnings by a negligible amount. This calculation assumes that all currencies change in the same direction and proportion relative to the U.S. dollar and that there are no indirect effects, such as changes in non-U.S. dollar sales volumes or prices.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The Company's management, with the participation of the Company's Chief Executive Officer and Executive Vice President and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, (the "Exchange Act")) as of the end of the period covered by this Quarterly Report. Based on such evaluation, the Company's Chief Executive Officer and Executive Vice President and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended December 31, ~~2021~~2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

The disclosure contained in Note 14 to our condensed consolidated financial statements included in “Item 1. Financial Statements” of this Quarterly Report is incorporated by reference into this “Item 1. Legal Proceedings.” In addition to the foregoing, we and our subsidiaries are from time to time named defendants in certain lawsuits incidental to our business, including product liability claims that are insured, subject to applicable deductibles, and are involved from time to time as parties to governmental proceedings, all arising in the ordinary course of business. Although the outcome of lawsuits or other proceedings involving us and our subsidiaries cannot be predicted with certainty, and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, management does not currently expect the amount of any liability that could arise with respect to these matters, either individually or in the aggregate, to have a material adverse effect on our financial position, results of operations or cash flows.

Item 1A. Risk Factors.

There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to other information set forth in this Quarterly Report, careful consideration should be given to “Item 1A. Risk Factors” in Part I and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our Annual Report, which contain descriptions of significant factors that may cause the actual results of operations in future periods to differ materially from those currently expected or desired.

There have been no material changes in the risk factors discussed in our Annual Report and subsequent SEC filings. The risks described in this Quarterly Report, our Annual Report and in our other SEC filings or press releases from time to time are not the only risks we face. Additional risks and uncertainties are currently deemed immaterial based on management’s assessment of currently available information, which remains subject to change; however, new risks that are currently unknown to us may arise in the future that could materially adversely affect our business, financial condition, results of operations or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Note 11 to our condensed consolidated financial statements included in “Item 1. Financial Statements” of this Quarterly Report includes a discussion of our share repurchase programs. The following table represents the number of shares repurchased during the quarter ended December 31, ~~2021.~~2022.


Period	Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Program	Maximum Number of Shares (or Approximate Dollar Value) That May Yet Be Purchased Under the Program (a)		Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Program	Maximum Approximate Dollar Value That May Yet Be Purchased Under the Program (a)
							(in millions)								(in millions)
October 1 - 31	October 1 - 31	12,989	(b)	$	130.75	—	$	100.0	October 1 - 31	11,742	(a), (b)	$	119.68	300	$	50.0
November 1 - 30	November 1 - 30	—				—	100.0		November 1 - 30	566		114.83		566	49.9
December 1 - 31	December 1 - 31	4,175	(a)	114.21		4,175	95.5		December 1 - 31	223	(c)	116.36		—	100.0
Total	Total	17,164				4,175			Total	12,531				866

(a) On ~~October 30, 2020,~~December 15, 2022, we announced that our Board of Directors authorized a new program to repurchase up to $100.0 million of our common stock, which replaced a previously announced ~~$75.0~~$100.0 million program. Under the current program, shares may be repurchased from time to time in the open market or in privately negotiated transactions. Our Board of Directors has established an expiration date of December 31, ~~2022,~~2024, for completion of the ~~new~~current repurchase program; however, the program may be limited or terminated at any time at our discretion without notice. No shares have been repurchased under the current program. As of December 31, ~~2021,~~ ~~4,175~~2022, 462,462 shares of our common stock had been repurchased under the ~~current~~prior program for an aggregate amount of ~~$0.5 million~~.$50.1 million.

(b) Includes 11,442 shares tendered by employees to satisfy minimum tax withholding amounts related to the vesting of equity awards.

related to the vesting of equity awards.

3635

Item 6. Exhibits


Exhibit No.						Description
3.1						Third Amended and Restated Certificate of Incorporation of CSW Industrials, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed on August 15, 2018)
3.2						CSW Industrials, Inc. Amended and Restated Bylaws, adopted and effective August 14, 2018 (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K, filed on August 15, 2018)
10.1						Incremental Assumption Agreement No. 1 and Amendment No. 2 to the Second Credit Agreement, by and among the Company, the Borrower, the other loan parties party thereto, JPMorgan Chase Bank, N.A., as administrative agent, collateral agent, swingline lender and issuing bank, and each other lender and issuing bank party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 20, 2022).
31.1*						Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*						Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**						Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**						Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS						XBRL Instance Document
101.SCH						XBRL Taxonomy Extension Schema Document
101.CAL						XBRL Taxonomy Extension Calculation LinkBase Document
101.DEF						XBRL Taxonomy Extension Definition LinkBase Document
101.LAB						XBRL Taxonomy Extension Label LinkBase Document
101.PRE						XBRL Taxonomy Extension Presentation LinkBase Document
104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

_________________________

* Filed herewith

** Furnished herewith

3736

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



						CSW INDUSTRIALS, INC.

February ~~3, 2022~~2, 2023						/s/ Joseph B. Armes
						Joseph B. Armes
						Chief Executive Officer (Principal Executive Officer)

February ~~3, 2022~~2, 2023						/s/ James E. Perry
						James E. Perry
						Chief Financial Officer (Principal Financial Officer)

3837


	Initial Estimated Fair Value		Measurement Period Adjustments		Final Estimated Fair Value
Cash	$	1,471	$	—	$	1,471
Accounts Receivable, net	13,467		(17)		13,450
Inventory	46,313		(1,300)		45,013
Short-Term Tax Indemnity Assets	5,000		—		5,000
Other Current Assets	1,285		2,103		3,388
Property, Plant and Equipment	28,832		(4,201)		24,631
Trade Name (indefinite life)	43,500		—		43,500
Customer Lists (useful life of 15 years)	194,000		8,500		202,500
Right-Of-Use Assets	49,040		—		49,040
Long-Term Tax Indemnity Assets	7,500		—		7,500
Other Long-Term Assets	2,850		(698)		2,152
Accounts Payable	(4,074)		—		(4,074)
Accrued and Other Current Liabilities	(3,678)		(172)		(3,850)
Lease Liabilities - Short-Term	(4,811)		—		(4,811)

Deferred Tax Liabilities	(56,249)		(5,589)		(61,838)
Tax Contingency Reserve	(22,511)		5,190		(17,321)
Lease Liabilities - Long-Term	(45,369)		—		(45,369)
Estimated fair value of net assets acquired	256,566		3,816		260,382
Goodwill	129,169		(3,909)		125,260
Total Purchase Price	$	385,735	$	(93)	$	385,642


	Three Months Ended December 31, 2020		Nine Months Ended December 31, 2020
Revenue, net	$	113,857	$	362,419
Net income	5,313		38,209

Net earnings per common share:
Diluted	$	0.33	$	2.42
Basic	$	0.34	$	2.44


		December 31, 2021				March 31, 2021
	Wtd Avg Life (Years)	Ending Gross Amount		Accumulated Amortization		Ending Gross Amount		Accumulated Amortization
Finite-lived intangible assets:
Patents	11	$	9,417	$	(7,978)	$	9,461	$	(7,540)
Customer lists and amortized trademarks	14	287,933		(56,346)		267,096		(42,345)
Non-compete agreements	5	1,778		(930)		982		(790)
Other	8	5,110		(3,725)		4,743		(3,141)
		$	304,238	$	(68,979)	$	282,282	$	(53,816)
Trade names and trademarks not being amortized:		$	59,890	$	—	$	54,594	$	—