UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2018~~2019

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to _____

Commission file number 001-36318

ATRM HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)



Minnesota		41-1439182
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)



5215 Gershwin Avenue N., Oakdale, Minnesota		55128
(Address of Principal Executive Offices)		(Zip Code)

(651) 704-1800

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [ ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer [ ]	Accelerated filer [ ]	Non-accelerated filer [X]	Smaller reporting company [X]

			Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of ~~June 14,~~August 12, 2019, ~~2,576,219~~2,526,219 shares of Common Stock of the Registrant were outstanding.

ATRM HOLDINGS, INC. INDEX

			Page
PART I. FINANCIAL INFORMATION

	Item 1.	Condensed Consolidated Financial Statements (unaudited)

		Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2018~~2019 (unaudited) and December 31, ~~2017~~2018	3

		Condensed Consolidated Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	4

		Condensed Consolidated Statements of Changes in Shareholders’ Deficit as of June 30, 2019 and 2018 (unaudited)	5

		Condensed Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	56

		Notes to Condensed Consolidated Financial Statements (unaudited)	7

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2528

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3334

	Item 4.	Controls and Procedures	3334



PART II. OTHER INFORMATION

	Item 1.	Legal Proceedings	3537

	Item 1A.	Risk Factors	3638

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3638

	Item 3.	Defaults Upon Senior Securities	3638

	Item 4.	Mine Safety Disclosures	3638

	Item 5.	Other Information	3638

	Item 6.	Exhibits	3638

SIGNATURES			3739

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data)(unaudited)	ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data)(unaudited)							ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data)(unaudited)

		September 30, 2018			December 31, 2017				June 30, 2019			December 31, 2018
ASSETS
Current assets:
Cash and cash equivalents		$	47		$	48			$	115		$	237
Restricted cash		1,073			482				70			501
Accounts receivable, net		3,128			3,840				2,499			3,301
Costs and estimated profit in excess of billings		—			565
Inventories		1,730			1,285				1,366			1,790
Fair value of contingent earn-out receivable, current		117			373				—			63
Other current assets		277			216				249			375
Total current assets		6,372			6,809				4,299			6,267
Property, plant and equipment, net		4,235			4,456				844			4,158
Fair value of contingent earn-out receivable, noncurrent		—			61
Intangible assets, net		1,352			1,589				1,116			1,274
Right of use asset									3,431			—
Other assets									—			8
Total assets		$	11,959		$	12,915			$	9,690		$	11,707

LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Notes payable		$	6,023		$	5,969			$	3,485		$	6,513
Current portion of long-term debt		232			1,068				3,093			3,048
Current portion of lease liability									279			—
Trade accounts payable		6,414			4,856				4,560			5,886
Customer deposits		294			—				232			184
Billings in excess of costs and estimated profit		—			983
Accrued compensation		475			416				540			803
Other accrued liabilities		2,240			2,370				2,814			2,857
Total current liabilities		15,678			15,662				15,003			19,291
Long-term debt		4,565			3,061				2,173			1,813
Lease liability									3,272			—
Deferred income taxes		28			28				10			10
Total long-term liabilities		4,593			3,089				5,455			1,823
Total liabilities		20,271			18,751				20,458			21,114

Commitments and contingencies

Shareholders' deficit:
Preferred stock, $.001 par value; 2,000,000 shares authorized; 597,139 shares issued and outstanding at September 30, 2018 and 546,466 shares issued and outstanding at December 31, 2017		1			—
Common stock, $.001 par value; 7,500,000 shares authorized as of September 30, 2018 and December 31, 2017, respectively; 2,396,219 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively		2			2
Preferred stock, $.001 par value; 2,000,000 shares authorized; 597,139 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively									1			1
Common stock, $.001 par value; 7,500,000 shares authorized, and 2,466,219 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively									2			2
Additional paid-in capital		83,075			83,014				81,808			82,646
Noncontrolling interest									1,000			—
Accumulated deficit		(91,390		)	(88,852		)		(93,579		)	(92,056		)
Total shareholders' deficit		(8,312		)	(5,836		)		(10,768		)	(9,407		)
Total liabilities and shareholders' deficit		$	11,959		$	12,915			$	9,690		$	11,707

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)(unaudited)	ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)(unaudited)													ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)(unaudited)

		Three Months Ended September 30,						Nine Months Ended September 30,							Three Months Ended June 30,						Six Months Ended June 30,
		2018			2017			2018			2017				2019			2018			2019			2018
Net sales		$	8,310		$	10,246		$	26,469		$	30,473			$	6,915		$	11,348		$	14,284		$	19,072
Costs and expenses:
Cost of sales		8,075			10,063			24,118			28,099				5,822			8,999			12,176			16,043
Selling, general, and administrative expenses		1,299			1,481			4,133			5,100				1,983			1,967			3,616			3,608
Goodwill impairment charge		—			—			—			3,020
Total costs and expenses		9,374			11,544			28,251			36,219				7,805			10,966			15,792			19,651
Operating loss		(1,064		)	(1,298		)	(1,782		)	(5,746		)
Operating (loss) gain															(890		)	382			(1,508		)	(579		)

Other (expense) income:
Gain on sale of assets															531			—			531			—
Gain on settlement of liabilities															143			—			143			—
Interest expense, net		(266		)	(621		)	(741		)	(2,030		)		(254		)	(238		)	(517		)	(475		)
Change in fair value of contingent earn-outs, net		1			4			5			434				—			2			—			4
Loss before income taxes		(1,329		)	(1,915		)	(2,518		)	(7,342		)
(Loss) gain before income taxes															(470		)	146			(1,351		)	(1,050		)
Income tax expense		(5		)	(2		)	(20		)	(10		)		(11		)	(11		)	(14		)	(15		)
Net loss		(1,334		)	(1,917		)	(2,538		)	(7,352		)
Preferred stock dividend		(435		)	(9		)	(1,267		)	(9		)
Net (loss) gain															$	(481	)	$	135		$	(1,365	)	$	(1,065	)
Accrued preferred stock dividend															$	(401	)	$	(422	)	$	(849	)	$	(832	)
Net loss attributable to common shareholders		$	(1,769	)	$	(1,926	)	$	(3,805	)	$	(7,361	)		$	(882	)	$	(287	)	$	(2,214	)	$	(1,897	)

Net loss per share, basic and diluted		$	(0.74	)	$	(0.81	)	$	(1.59	)	$	(3.11	)		$	(0.37	)	$	(0.12	)	$	(0.92	)	$	(0.79	)
Weighted average common shares outstanding, basic and diluted		2,396			2,366			2,396			2,366				2,407			2,396			2,407			2,396

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM Holdings, Inc.

ATRM HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)

Nine months ended September 30,
2018 2017
Cash flows from operating activities:
Net loss $ (2,538 ) $ (7,352 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense 554
726
Amortization expense, deferred financing costs 56
312
Share-based compensation expense 62
51
Gain on sale of equipment (1 ) (11 )
Unrealized loss (gain) on lumber derivatives 71
(27 )
Deferred income taxes —
8
Change in fair value of contingent earn-out receivable (5 ) (358 )
Change in fair value of contingent earn-out payable —
(76 )
    Accrued interest —
1,331
Imputed interest on seller deferred payment obligations 65
36
Goodwill impairment charge —
3,020
Changes in operating assets and liabilities:
    Accounts receivable 712
(1,259 )
    Costs and estimated profit in excess of billings 565
120
    Inventories (445 ) 93
    Other current assets (130 ) 82
    Trade accounts payable 1,558
960
    Customer deposits 294
—
    Billings in excess of costs and estimated profit (983 ) (47 )
    Accrued compensation 60
41
    Other accrued liabilities (131 ) 104
Net cash used in operating activities (236 ) (2,246 )
Cash flows from investing activities:
Proceeds from earn-out consideration 322
400
Purchase of property and equipment (33 ) (403 )
Proceeds from sale of equipment 24
37
Net cash provided by investing activities 313
34
Cash flows from financing activities:
Proceeds from issuance of long-term debt 1,437
567
Proceeds from revolving line of credit 24,005
34,003
Principal payments on revolving line of credit (23,989 ) (31,961 )
Payment of deferred financing costs (18 ) 16
Principal payments on long-term debt (922 ) (1,306 )
Net cash provided by financing activities 513
1,319
Net increase (decrease) in cash, cash equivalents and restricted cash 590
(893 )
Cash, cash equivalents and restricted cash at beginning of period 530
1,397
Cash, cash equivalents and restricted cash at end of period $ 1,120
$ 504
Supplemental cash flow information
Cash paid for interest expense $ 675
$ 921
Supplemental disclosure of non-cash investing and financing activities
PIK payment of preferred stock dividend $ (410 ) $ —
Deferred financing costs recorded in accounts payable $ —
$ 55
Decrease in fair value of contingent earn-out payable for restructuring of contingent earn-out payable $ —
$ (891 )
Increase in long-term debt for restructuring of contingent earn-out payable $ —
$ 891
Decrease in long-term debt exchanged for preferred stock $ —
$ (12,865 )
Increase in equity for preferred stock exchange $ —
$ 13,255
Decrease in other accrued liabilities (accrued interest) for preferred stock exchange $ —
$ (390 )
Increase in accrued liabilities for accrued in-kind dividend on Series B Stock $ —
$ 9
Condensed Consolidated Statements of Changes in Shareholders’ Deficit

(in thousands)(unaudited)



	Common Stock			Preferred Stock			Additional			Noncontrolling		Accumulated			Total Shareholders’
	Shares	Amount		Shares	Amount		Paid-in Capital			Interest		Deficit			Deficit
Balance, December 31, 2017	2,396	$	2	547	$	—	$	83,014		$	—	$	(88,877	)	$	(5,861	)
Share-based compensation expense	—	—		—	—		41			—		—			41
Net loss	—	—		—	—		—			—		(1,065		)	(1,065		)
Members' contribution	—	—		—	—		—			—		373			373
Dividend on preferred stock	—	—		—	—		(832		)	—		—			(832		)
Preferred dividend (PIK) paid	—	—		33	1		832			—		—			833
Balance, June 30, 2018	2,396	$	2	580	$	1	$	83,055		$	—	$	(89,569	)	$	(6,511	)

Balance, December 31, 2018	2,466	$	2	597	$	1	$	82,646		$	—	$	(92,056	)	$	(9,407	)
Share-based compensation expense	—	—		—	—		11			—		—			11
Net loss	—	—		—	—		—			—		(1,365		)	(1,365		)
Members' distribution	—	—		—	—		—			—		(158		)	(158		)
Noncontrolling interest	—	—		—	—		—			1,000		—			1,000
Dividend on preferred stock accrued	—	—		—	—		(849		)	—		—			(849		)
Balance, June 30, 2019	2,466	$	2	597	$	1	$	81,808		$	1,000	$	(93,579	)	$	(10,768	)

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)(unaudited)

	Six months ended June 30,
	2019			2018
Cash flows from operating activities:
Net loss	$	(1,365	)	$	(1,065	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense	301			362
Amortization expense, deferred financing costs	—			49
Share-based compensation expense	11			41
Provision for (recovery of) bad debts	163			—
Gain on sale or disposal of equipment	(525		)	(2		)
Unrealized loss (gain) on lumber derivatives	(14		)	6
Change in fair value of contingent earn-out receivable	—			(4		)
Accrued interest	(849		)	—
Imputed interest on seller deferred payment obligations	—			54

Changes in operating assets and liabilities:
Accounts receivable	639			(2,068		)
Costs and estimated profit in excess of billings	—			565
Inventories	425			(798		)
Other current assets	140			(42		)
Noncash lease expense	150			—
Other assets	8			—
Trade accounts payable	(1,326		)	1,851
Customer deposits	48			333
Billings in excess of costs and estimated profit	—			(983		)
Accrued compensation	(263		)	467
Other accrued liabilities	(73		)	(488		)
Net cash used in operating activities	(2,530		)	(1,722		)
Cash flows from investing activities:
Proceeds from earn-out consideration	63			218
Purchase of property and equipment	(36		)	(33		)
Proceeds from sale of property and equipment	3,873			16
Net cash provided by investing activities	3,900			201
Cash flows from financing activities:
Proceeds from long-term borrowings and finance lease obligations	300			1,400
Proceeds from revolving line of credit	12,424			17,065
Principal payments on revolving line of credit	(15,438		)	(15,984		)
Payment of deferred financing costs	(15		)	—
Cash received from Joint Venture partner	1,000			—
Principal payments on long-term debt and finance lease obligations	(36		)	(612		)
Members' (distribution) contribution	(158		)	373
Net cash (used in) provided by financing activities	(1,923		)	2,242
Net (decrease) increase in cash, cash equivalents and restricted cash	(553		)	721
Cash, cash equivalents and restricted cash at beginning of period	738			541
Cash, cash equivalents and restricted cash at end of period	$	185		$	1,262
Supplemental cash flow information
Cash paid for interest expense	$	411		$	417
PIK payment of preferred stock dividend	$	—		$	(833	)

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include the accounts of ATRM Holdings, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Unless the context otherwise requires, references in the notes to condensed consolidated financial statements to (i) “ATRM,” the “Company,” “we,” “us” and “our,” refer to ATRM Holdings, Inc. and its consolidated subsidiaries, (ii) “KBS” refers to our Maine-based modular housing manufacturing business operated by our wholly-owned subsidiary KBS Builders, Inc. ~~and~~, (iii) “EBGL” refers to our Minnesota-based operations including Glenbrook Building Supply, Inc. (“Glenbrook”), a retail supplier of lumber and other building supplies, and EdgeBuilder, Inc. (“EdgeBuilder”), a manufacturer of structural wall panels, permanent wood foundation systems and other engineered wood ~~products.~~products, and (iv) "LSVM" refers to our Connecticut-based investment advisory company whose services include the management of pooled investment vehicles, as well as other specialty investment vehicles.

Through our wholly-owned subsidiaries, KBS, Glenbrook, EdgeBuilder, and ~~EdgeBuilder,~~LSVM, we manufacture modular buildings for commercial and residential applications in production facilities located in South Paris and Waterford, Maine, operate a retail lumber yard located in Oakdale, Minnesota, ~~and~~ manufacture structural wall panels, permanent wood foundation systems and other engineered wood products for use in construction of residential and commercial buildings in a production facility located in Prescott, ~~Wisconsin.~~Wisconsin, and provide investment advisory services from an office in Old Greenwich, Connecticut.

The Company’s corporate headquarters is located at Glenbrook’s offices in Oakdale, Minnesota, a suburb of St. Paul.

The Condensed Consolidated Balance Sheet at December 31, ~~2017~~2018 has been derived from our audited financial statements. The transaction through which the Company acquired LSVM (see Note 5) was accounted for as a transfer of assets between entities under common control. Accordingly, the accompanying condensed consolidated financial statements and related notes present the combined balance sheets, consolidated statements of operations, changes in shareholders' deficit, and cash flows for all periods presented. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments (consisting only of normal, recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. The results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 are not necessarily indicative of the operating results to be expected for the full year or any future period.

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted, pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in our Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018.

2. GOING CONCERN, LIQUIDITY AND CAPITAL RESOURCES

We acknowledge that the Company continues to face a challenging operating environment, and we continue to focus on improving our overall ~~profitability.~~profitability, we reported an operating loss for June 30, 2019. We have incurred significant operating losses in recent years and, as of ~~September~~June 30, ~~2018,~~2019, we had an accumulated deficit of approximately ~~$91.4~~$93.6 million. Working capital has remained negative over the past several years. Cash used in operating activities, remains negative which has required us to generate funds from investing and financing activities. At ~~September~~June 30, ~~2018,~~2019, we had outstanding debt of approximately ~~$10.8 million.~~$8.8 million of which $6.6 million is currently payable. These factors raise substantial doubt about the Company's ability to continue as a going concern.

We have issued various promissory notes to finance our acquisitions of KBS and EBGL and to provide for our general working capital needs. As of ~~September~~June 30, ~~2018,~~2019, we had outstanding debt totaling approximately ~~$10.8~~$8.8 million. Our debt primarily included (i) ~~$3.8~~$0.9 million principal outstanding on KBS’s $4.0 million revolving credit facility under a loan and security agreement (as amended, the "KBS Loan Agreement") with Gerber Finance Inc. ("Gerber Finance"), and $3.0 million principal outstanding under a loan and security agreement with Gerber Finance used to finance the acquisition of EBGL (as amended, the “Acquisition Loan Agreement”), and (ii) ~~$2.2~~$2.6 million principal outstanding on EBGL’s $3.0 million revolving credit facility under a revolving credit loan agreement ~~(the "Premier Loan Agreement")~~ with Premier Bank ~~("Premier"), which became effective on June 30, 2017 and replaced the prior $3.0 million revolving credit facility under a loan and security agreement with Gerber Finance~~ (the ~~"EBGL~~"Premier Loan Agreement"). We also have ~~obligations to make $0.2~~debt with related parties which includes (i) $1.5 million ~~in deferred cash payments to the sellers~~ of ~~EBGL, payable in monthly installments of $0.1 million, inclusive of interest, through November 1, 2018, and have $1.4 million in~~ unsecured promissory notes ~~payable to~~with Lone Star Value Co-Invest I, LP ("LSV Co-Invest I"), ~~a related party,~~ with interest payable semi-annually at a rate of 10.0% per annum (LSV Co-Invest I may elect to receive interest in-kind at a rate of 12.0% per annum), with any unpaid principal and interest due on January 12, 2020 (“("LSVI Co-Invest I Notes ~~Payable”~~Payable", otherwise referred to herein and defined below as the LSV Co-Invest I January Note and LSV Co-Invest I June Note).

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

entirely in-kind at a rate of ~~the loan agreements, as KBS’s net annual post-tax loss for the fiscal year ended December 31, 2017 was $1.9 million;~~12.0% per annum), with any unpaid principal and interest due on November 30, 2020 ("LSVM Note"), and (iii) a ~~requirement to deliver~~$0.3 million unsecured promissory note with Digirad Corporation ("Digirad") (NASDAQ: DRAD), a related party, with interest payable at 10.0%per annum for the ~~Company’s fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from~~first 12 months of its term, and at 12.0% per annum for the ~~fiscal year ended~~remaining 12 months, with any unpaid principal and interest due on December ~~31, 2017. In August 2017, Gerber Finance provided us with a waiver for these events.~~ 14, 2020.

As of December 31, 2018, KBS was not in compliance with the financial covenants under the KBS Loan Agreement requiring no net annual post-tax loss for KBS or the minimum leverage ratio covenant as of these test dates. Additionally, KBS was not in compliance with the requirement to deliver the Company's fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2018. The occurrence of any event of default under the KBS Loan Agreement may result in KBS’s obligations under the KBS Loan Agreement becoming immediately due and payable. In April 2019 and June 2019, we obtained a waiver from Gerber Finance for these events. In addition, the Company and Gerber Finance agreed to eliminate the minimum leverage ratio covenant for years after 2018.

As of December 31, 2018, EBGL was not in compliance with the following covenants under the Premier Loan Agreement: (i) requirement to maintain a Debt Service Coverage Ratio for the calendar year of at least 1.0; and (ii) a requirement to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In ~~April~~July 2019, we obtained a waiver from Premier Bank for these events through ~~August~~October 1, 2019 (the current maturity date of the Premier Loan Agreement).

If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance or Premier Bank going forward, the applicable lender(s) may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

We have implemented several strategic initiatives, effected certain actions and continued to consider additional actions to improve the Company’s overall profitability and increase cash flows, including:

~~KBS’s strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings;~~

KBS’s efforts to improve operating efficiencies, including reconfiguring the South Paris factory to increase production, investments in automated equipment to reduce labor costs, implementing lean manufacturing techniques, and elimination of duplicate overhead costs through the shut-down of the Waterford factory;

Reduction in KBS workforce including manufacturing, sales, engineering and front-office staff;

KBS ~~increased pricing on its base ranch model in 2017, and in November 2017, instituted a 6% lumber surcharge on all new orders to help offset the significant rise in lumber and other raw materials costs;~~

~~KBS~~ implemented a new dynamic pricing model for 2018, which was designed to determine its bid price quoted to customers on the most current cost information to better ensure full recovery of its manufacturing costs and improve overall gross margins;

In ~~July 2017, KBS made the final payment due to the primary seller of KBS, freeing up $0.1 million per month of cash flows to be used for operations;~~

In November 2018, EBGL made the final payment due to the sellers of EBGL, freeing up $0.1 million per month of cash flows to be used for operations;

~~In 2017, we instituted a lumber hedging program for EBGL to assist in preserving existing margins against the potential large fluctuations in lumber raw material prices;~~

~~In August 2016, we amended certain of our debt agreements to allow the Company to pay PIK Interest on approximately $11.0 million of our debt, reducing strain on current cash flows;~~

In June 2017, we refinanced EBGL’s revolving credit facility and amended the terms of our agreement with the EBGL Sellers providing for deferred payments to obtain more favorable lending and payment terms and reduce total fees paid under these agreements;

~~In September 2017, we converted $13.3 million of the Company’s outstanding debt, including accrued interest,~~

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

~~to the Company’s 10.00% Series B Cumulative Preferred Stock ("Series B Stock");~~

As discussed in Note ~~13,~~16, in January 2018 and in June 2018, the Company issued unsecured promissory notes in the principal amounts of $0.5 million and $0.9 million, respectively, to LSV Co-Invest I to provide additional working capital for the Company;

In April 2019, KBS and EBGL executed sale leasebacks of several of ~~its~~their real estate properties (see further discussion in Note ~~18)~~13); and

We continue to look for opportunities to refinance our remaining debt on more favorable terms.

On ~~September 10, 2018, ATRM~~July 3, 2019, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Digirad, and Digirad Acquisition Corporation, a non-binding letter of intent (the “LOI”) relating to the acquisition of ATRM (the "ATRM Acquisition") by Digirad Corporation ("Digirad") (NASDAQ: DRAD). Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 sharesMinnesota corporation and newly-formed subsidiary of Digirad ~~common stock~~(“Merger Sub”), providing for the merger of Merger Sub with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned subsidiary of Digirad. The Merger Agreement was approved unanimously by the Board, following recommendation by a special committee of independent and disinterested directors.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(ii) and (iii), “Excluded Shares”)) will be canceled and converted automatically into the ATRM Acquisition (see Note 18 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditionsright to receive 0.03 shares of a ~~proposed transaction~~newly created Series A non-convertible perpetual preferred stock, par value $0.0001 per share, of Digirad (“Series A Preferred Stock”). Each share of the Company’s Series B Stock issued and outstanding immediately prior to the ~~consideration~~effective time (other than Excluded Shares) will be canceled and converted automatically into the right to ~~be paid for ATRM shares. The parties are currently discussing that the consideration would notbe Digirad~~receive 2.5 shares of ~~common stock, but some other form of security.~~ Series A Preferred Stock.

In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ~~ATRM Acquisition~~Merger does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ~~ATRM Acquisition~~Merger to close in the third quarter of 2019; however, ~~the parties have not reached any definitive agreement, and~~ there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing, and ~~any ATRM Acquisition~~the Merger would remain subject to the satisfaction of customary closing ~~conditions.~~conditions including the passing vote of the Company's shareholders.

Our historical operating results indicate substantial doubt exists related to the Company’s ability to continue as a going concern. We cannot predict with certainty the outcome of our actions to generate liquidity, including the availability of additional debt financing, or whether such actions would generate the expected liquidity as currently planned.

If we continue to experience operating losses, and we are not able to generate additional liquidity through the mechanisms described above or through some combination of other actions, we may not be able to continue operations. Additionally, a failure to generate additional liquidity could negatively impact our access to materials or services that are important to the operation of our business. In addition, these losses could further trigger violations of covenants under our debt agreements, resulting in accelerated payment of these loans.

There can be no assurance that our existing cash reserves, together with funds generated by our operations and any future financings, will be sufficient to satisfy our debt payment obligations, to avoid liquidity issues and/or fund operations beyond this fiscal year. Our inability to generate funds from our operations and/or obtain financing sufficient to satisfy our payment obligations may result in our obligations being accelerated by our lenders, which would likely have a material adverse effect on our business, financial condition and results of operations. Given these uncertainties, there can be no assurance that our existing cash reserves will be sufficient to avoid liquidity issues and/or fund operations beyond this fiscal year.

Other intangible assets with indefinite lives, such as tradenames, are assessed annually in order to determine whether their carrying value exceeds their fair value. In addition, they are tested on an interim basis if an event occurs or circumstances change between annual tests that would more likely than not reduce their fair value below carrying value. If we determine the fair value of goodwill or other indefinite-lived intangible assets is less than their carrying value, an impairment loss is recognized. Impairment losses, if any, are reflected in operating income or loss in the period incurred. The Company performs its annual tests of trademarks during the second quarter of each fiscal year. As a result of our assessment we concluded that there was no impairment.

3. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In ~~August 2018,~~February 2016, the ~~Financial Accounting Standards Board ("FASB")~~FASB issued ~~Accounting Standards Update ("ASU") No. 2018-13, which eliminates disclosures, modifies existing disclosures~~ASU 2016-02, Leases. This standard requires the recognition of lease assets and ~~adds new Fair Value disclosure requirements to Topic 820~~liabilities for all leases, with certain exceptions, on the ~~range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The~~balance sheet. This ASU is effective for annual ~~and interim reporting~~ periods beginning after December 15, ~~2019.~~2018, including interim periods within those fiscal years. The Company ~~is currently~~adopted ASU 2016-02 on January 1, 2019, and used the effective date as its date of initial application. As such, the Company did not adjust prior period amounts. The Company also elected to adopt the package of practical expedients upon transition, which permit companies to not reassess lease identification, classification, and initial direct costs under ASU 2016-02 for leases that commenced prior to the effective date. Upon adoption, the Company recorded a cumulative effect of initially applying this new standard resulting in the ~~process~~addition of ~~evaluating~~$0.7 million of right of use assets and $0.7 million of corresponding short-term and long-term lease liabilities. For additional information on the required disclosures related to the impact of adopting this standard, see Note 13 to the ~~adoption of this ASU will have on the Company’s consolidated financial statements.~~Condensed Consolidated Financial Statements.

In ~~July 2018,~~April 2019, the FASB issued ASU ~~2018-09, "Codification Improvements"~~2019-04 ("ASU 2019-04"), ~~which does not prescribe any~~Codification Improvements to Topics 326, Financial Instruments - Credit Losses ("Topics 326"), Topic 815 Derivatives and Hedging ("Topic 815") and Topic 825, Financial Instruments ("Topic 825"). This guidance clarifies areas of guidance related to the recently issued standards on credit losses (Topic 326), derivatives and hedging (Topic 815), and recognition and measurement of financial instruments (Topic 825). The new ~~accounting~~ guidance ~~but instead makes minor improvements~~will be effective for the Company beginning in the first quarter of fiscal 2021. The Company is evaluating the impact of the adoption of ASU 2019-04 on its Consolidated Financial Statements.

4. JOINT VENTURE

Digirad Joint Venture and ~~clarifications~~Services Agreement

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ~~several different FASB ASC areas based~~ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase building materials and related goods from third parties and sell to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on ~~comments and suggestions made by various stakeholders. Certain updates are applicable immediately, while others provide for a transition period~~January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

venture was $1.0 million. ATRM did not make an initial capital contribution. The Company manages the Joint Venture and is deemed to ~~adopt as part~~have decision making power over this joint venture. Thus, the Company has consolidated its operations from the date of the ~~next fiscal year beginning after~~start of the joint venture; January 2, 2019. Digirad’s contribution to the joint venture is considered noncontrolling interest and recorded as such in the Statement of Changes in Deficit.

5. ACQUISITION

Acquisition of Lone Star Value Management

On April 1, 2019, the Company entered into a Membership Interest Purchase Agreement (the “LSVM Purchase Agreement”) with LSVM and Mr. Eberwein. Pursuant to the terms of the LSVM Purchase Agreement, Mr. Eberwein sold all of the issued and outstanding membership interests of LSVM to the Company (the “LSVM Acquisition”) for a purchase price of $100. The LSVM Acquisition closed simultaneously with the execution and delivery of the LSVM Purchase Agreement, with working capital adjusted to January 1, 2019, as a result of which LSVM became a wholly-owned subsidiary of ATRM. Pursuant to the LSVM Purchase Agreement, the current assets (as well as the $0.3 million LSVM December ~~15, 2018.~~2018 Note issued by the Company) and current liabilities existing prior to January 1, 2019 remain with Mr. Eberwein. The ~~Company does not expect the adoption~~LSVM Purchase Agreement contains representations, warranties, covenants and indemnification provisions customary for transactions of this ~~guidance to have~~type. The Company's entry into the LSVM Purchase Agreement and the LSVM Acquisition were unanimously approved by a ~~material impact on~~special committee of the Company's ~~consolidated financial statements.~~Board of Directors (the "Board") comprised solely of independent directors.

~~In February 2016,~~The LSVM Acquisition was a transaction between affiliate companies. As a result, the ~~FASB issued ASU 2016-02,~~ ~~Leases (Topic 842)~~ ~~(“ASU 2016-02”~~acquisition was accounted for as a transfer of assets between entities under common control in accordance with generally accepted accounting principles ("GAAP"). ~~ASU 2016-02 requires lessees to recognize the~~The assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in its balance sheet a liability to make lease payments and an asset representing its right to use the underlying asset for the lease term. The new standard is effective for the Company on January 1, 2019. The amendments should be applied either at the beginning of the ~~earliest period presented using a modified retrospective approach or as of the adoption date using a modified retrospective approach. The Company~~ will adopt the standard effective January 1, 2019 and has chosen to use the effective date as our date of initial application. The new standard provides a number of optional practical expedients in transition. The Company has elected to apply the ‘package of practical expedients’ which allow us to not reassess (i) whether existing or expired arrangements contain a lease, (ii) the lease classification of existing or expired leases, or (iii) whether previous initial direct costs would qualify for capitalization under the new lease standard. The Company has also elected to apply (i) the practical expedient which allows us to not separate lease and non-lease components, and (ii) the short-term lease exemption for all leases with an original term of less than 12 months, for purposes of applying the recognition and measurements requirements in the new standard. The Company expects that adoption of this standard will add a right to use asset of $0.7 million and an additional lease liability of $0.7 million. The Company does not expect a material impact to the consolidated statement of operations or cash flows. Subsequent to the issuance of ASU 2016-02, the FASB issued ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842. This ASU will have the same effective date and transition requirements as ASU 2016-02.

LSVM Acquisition were transferred at their historical carrying value.

4.6. REVENUE RECOGNITION

In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." This new standard replaced most existing revenue recognition guidance in U.S. GAAP and codified guidance under FASBThe Company adopted ASC Topic 606 Revenue from Contracts with Customers ("ASC 606"). as of January 1, 2018. The underlying principle of this new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that the entity expects to be entitled to receive in exchange for those goods or services.

The Company adopted ASU No. 2014-09 as of January 1, 2018 using the modified retrospective method. Under this method, results for the reporting period beginning after January 1, 2018 are presented under ASC 606, while prior period amounts continue to be reported in accordance with the Company's historic accounting practices under FASB ASC Topic 605, ~~Revenue Recognition~~ ~~("ASC 605").~~

In accordance with the new guidance, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company's policy is to record revenue when control of the goods transfers to the ~~customer.~~customer and when services are performed. Net sales are comprised of gross revenues from sales of products less trade discounts and ~~rebates.~~

~~The Company's historic accounting practice under ASC 605 was to apply~~rebates as well as fees from the ~~percentage~~management of completion method. Percentage of completion is determined using a units-of-production methodology based on modules delivered in accordance with the terms of the contract (KBS) and cost-to-cost method with cost determined based on costs incurred to date related to each performance obligation identified in the wall panel (EBGL) contracts. Under ASC 606, it was determined that since the Company does not meet the criteria to recognize revenue over time, point in time revenue recognition should be applied. While the Company had previously recognized revenue upon delivery, it had also applied the uncompleted construction contract accounting to record a "Costs" and estimated profit in excess of billings and a "Billings" in excess of costs and estimated profit amount each reporting period. With the adoption of ASC 606, recording estimates of completion by specific contract activity will no longer be required.investment advisory services, as well as other specialty investment vehicles.

The Company’s contracts do not offer a right to return any of the products sold unless covered under the assurance-type warranty offered. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. The Company does not offer additional service-type warranties for its products.

Costs incurred to obtain a customer contract are not material to the Company for the KBS or EBGL revenue streams. The Company elected to apply the practical expedient to not capitalize costs to obtain contracts with a duration of one year or less, which are expensed and included within Cost of sales in the Condensed Consolidated Statements of Operations.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company generally requires deposits prior to the start of production of customer orders. The Company will not finance any part of the sale. The full balance is due upon delivery. Below is a summary of deposits utilized during the year by operating segment:

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~


	Modular Home Manufacturing			Structured Wall Panel Manufacturing			Total			Modular Home Manufacturing			Structured Wall Panel Manufacturing			Total
(in thousands)
June 30, 2018	$	682		$	300		$	982
March 31, 2019										$	(133	)	$	(33	)	$	(166	)
Revenue recognized that was included in deposit at beginning of period	(682		)	(300		)	(982		)	133			33			166
Increase due to cash received, excluding amounts recognized as revenue during the period	290			4			294			(205		)	(27		)	(232		)
September 30, 2018	$	290		$	4		$	294
June 30, 2019										$	(205	)	$	(27	)	$	(232	)

The Company has expanded its financial statement disclosures as required by this new standard. See Note ~~17,~~20, "Operating Segments" for additional disclosures provided as a result of this ASU.

A summary of the amount by which each financial statement line item was affected in the current reporting period by ASC 606 as compared with the guidance that was in effect prior to adoption is set forth in the tables below:

Impact of ASC 606 Adoption on Condensed Consolidated Balance Sheet as of September 30, 2018
(in thousands) As reported under ASC 606 Adjustments Balances without adoption of ASC 606
Inventory $ 1,730
$ (493 ) $ 1,237
Costs and estimated profit in excess of billings —
734
734
Billings in excess of costs and estimated profit —
408
408
Customer deposits 294
(294 ) —

Impact of ASC 606 Adoption on Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2018
(in thousands) As reported under ASC 606 Adjustments Balances without adoption of ASC 606
Inventory $ (445 ) $ 493
$ 48
Costs and estimated profit in excess of billings 565
(734 ) (169 )
Billings in excess of costs and estimated profit (983 ) (408 ) (1,391 )
Customer deposits 294
294
—

5.7. CASH, CASH EQUIVALENTS AND RESTRICTED CASH

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheet that sum to the total of the same such amounts shown in the Condensed Consolidated Statement of Cash Flows (unaudited)(in thousands):


	September 30, 2018		December 31, 2017		June 30, 2019		December 31, 2018
Cash and cash equivalents	$	47	$	48	$	115	$	237
Restricted cash	1,073		482		70		501
Total cash, cash equivalents, and restricted cash shown in the Condensed Consolidated Statement of Cash Flows	$	1,120	$	530	$	185	$	738

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

Amounts included in restricted cash represent ~~$1.0 million on deposit with Gerber Finance from time-to-time as additional collateral to support borrowing under the KBS loan agreement and an additional $0.1 million~~$70.2 thousand on deposit with INTL FC Stone related to our lumber commodity hedging program.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

6.8. FAIR VALUE MEASUREMENTS

Financial assets reported at fair value on a recurring basis included the following (unaudited)(in thousands):

September 30, 2018 December 31, 2017
Lumber derivative contracts (Level 1) $ (71 ) $ 9

Contingent earn-out receivable (based on Level 3 inputs):
Current portion $ 117
$ 373
Noncurrent portion —
61
Total $ 117
$ 434



	June 30, 2019		December 31, 2018
Lumber derivative contracts (Level 1) ⁽¹⁾	$	14	$	5

Contingent earn-out receivable, current (based on Level 3 inputs): ⁽²⁾	$	—	$	63

⁽¹⁾Our Level 1 assets (lumber derivative ~~contracts)~~contracts recorded in Other current assets in the condensed consolidated balance sheet) fair value is based upon quoted market ~~prices and is included in other current assets in the Condensed Consolidated Balance Sheet.~~prices.

⁽²⁾The ~~following table summarizes~~contingent earn-out receivable related to the ~~activity for~~transfer of our ~~Level 3 assets and liabilities measured on a recurring basis (unaudited)(~~test handler product line to Boston Semi Automation LLC ("BSA") in ~~thousands):~~

Earn-out
Receivable ⁽¹⁾
Balance at December 31, 2017 $ 434
Add – adjustment based on re-assessments 7
Subtract – settlements (324 )
Balance at September 30, 2018 $ 117
April 2014. As of December 31, 2018, all payments by BSA had been made.


⁽¹⁾	~~Earn-out receivable related to the transfer of our test handler product line in 2014.~~

Quantitative information about Level 3 fair value measurements on a recurring basis at ~~September 30,~~December 31, 2018 is summarized in the table below:

~~Quantitative information about Level 3 fair value measurements on a recurring basis at December 31, 2017 is summarized in the table below:~~

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

7.9. DERIVATIVES

The Company occasionally enters into lumber derivative contracts in order to protect its gross profit margins from fluctuations caused by volatility in lumber prices. At ~~September~~June 30, 2019, the Company had a net long (buying) position of 1,320,000 board feet under twelve lumber derivatives contracts and had a short position of 550,000 board feet under five lumber derivative contracts with a net fair value of $13.7 thousand, which is included in other current assets. The Company had restricted cash on deposit with the broker totaling $70.2 thousand at June 30, 2019.

At June 30, 2018, the Company had a net long (buying) position of ~~440,000~~880,000 board feet under ~~four~~eight lumber derivatives contracts with a fair value of ~~$(71.4)~~$(6.0) thousand, which is included in other current assets. ~~At September 30, 2017, the Company had a net long position of 1,210,000 board feet under eleven different derivative call contracts with a fair value of $40.9 thousand.~~ The Company had restricted cash on deposit with the broker totaling ~~$102.8~~$56.7 thousand at ~~September~~June 30, 2018.

Gains and losses from derivative instruments, none of which are designated as hedging instruments, are recorded in cost of ~~goods sold~~sales in the Company’s statements of operations and included the following (unaudited)(in thousands):


	Three Months Ended September 30, 2018			Nine Months Ended September 30, 2018			Three Months Ended June 30, 2019			Three Months Ended June 30, 2018
Realized (loss) gain, net	$	(112	)	$	25		$	(22	)	$	95
Unrealized (loss), net	(65		)	(71		)
Unrealized gain (loss), net							35			(68		)
Total	$	(177	)	$	(46	)	$	13		$	27

Three Months Ended September 30, 2017 Nine Months Ended September 30, 2017
Realized loss, net $ (3 ) $ (3 )
Unrealized gain, net 27
27
Total $ 24
$ 24



	Six Months Ended June 30, 2019		Six Months Ended June 30, 2018
Realized gain, net	$	35	$	137
Unrealized gain (loss), net	14		(6		)
Total	$	49	$	131

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

8.10. ACCOUNTS RECEIVABLE, NET

Accounts receivable consists of the following (unaudited)(in thousands):


	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Contract billings	$	2,907		$	3,751		$	2,794		$	3,136
Fees receivable							6			13
Retainage	291			274			—			308
Subtotal	3,198			4,025			2,800			3,457
Less – allowance for doubtful accounts	(70		)	(185		)	(301		)	(156		)
Accounts receivable, net	$	3,128		$	3,840		$	2,499		$	3,301

~~Retainage balances are expected to be collected within the next twelve months.~~

9.11. INVENTORIES

Inventory is comprised of the following (in thousands):


	September 30, 2018		December 31, 2017		June 30, 2019		December 31, 2018
Raw materials	$	1,237	$	1,285	$	978	$	1,438
Work-in-process	368		—		248		352
Finished goods	125		—		140		—
Inventories, net	$	1,730	$	1,285	$	1,366	$	1,790

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~10.~~12. INTANGIBLE ASSETS, NET

Intangible assets are comprised of the following (unaudited)(in thousands):


	September 30, 2018							December 31, 2017							June 30, 2019							December 31, 2018
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Value		Gross Carrying Amount		Accumulated Amortization			Net Carrying Value		Gross Carrying Amount		Accumulated Amortization			Net Carrying Value		Gross Carrying Amount		Accumulated Amortization			Net Carrying Value
Indefinite-lived intangible assets:
Tradenames	$	394	$	—		$	394	$	394	$	—		$	394	$	394	$	—		$	394	$	394	$	—		$	394
Finite-lived intangible assets:
Customer relationships	2,097		(1,139		)	958		2,097		(902		)	1,195		2,097		(1,375		)	722		2,097		(1,217		)	880
Purchased backlog	—		—			—		1,290		(1,290		)	—
Total	2,097		(1,139		)	958		3,387		(2,192		)	1,195
Total intangible assets	$	2,491	$	(1,139	)	$	1,352	$	3,781	$	(2,192	)	$	1,589	$	2,491	$	(1,375	)	$	1,116	$	2,491	$	(1,217	)	$	1,274

Amortization expense amounted to approximately $79.0 thousand and ~~$237.0~~$158.0 thousand for each of the three and ~~nine~~six months ended ~~September~~June 30, ~~2018, respectively,~~2019 and ~~approximately $79.0 thousand and $0.4 million for the three and nine months ended September 30, 2017,~~2018, respectively. Estimated amortization of purchased intangible assets over the next five years is as follows (unaudited)(in thousands):


2018 (three months)	$	79
2019	315
2019 (six months)			$	159
2020	315		316
2021	164		163
2022	85		84
2023			—
Thereafter	—		—
Total	$	958	$	722

~~11.~~13. LEASES

Sale of Maine Facilities

On April 3, 2019, 947 Waterford Road, LLC (“947 Waterford,” a wholly-owned indirect subsidiary of Digirad) entered into a Purchase and Sale Agreement (the “Waterford Purchase Agreement”) with KBS, pursuant to which 947 Waterford purchased certain real property and related improvements (including buildings) located in Waterford, Maine (the “Waterford Facility”) from KBS (the “Waterford Transaction”), and acquired the Waterford Facility. The Waterford Purchase Agreement contains representations, warranties and covenants of KBS and 947 Waterford that are customary for a transaction of this nature. The purchase price of the Waterford Facility was $1.0 million.

947 Waterford is a wholly-owned indirect subsidiary of Digirad, formed for the purpose of acquiring and holding the Waterford Facility.

On April 3, 2019, 300 Park Street, LLC (“300 Park,” a wholly-owned indirect subsidiary of Digirad) entered into a Purchase and Sale Agreement (the “Park Purchase Agreement”) with KBS, pursuant to which 300 Park purchased certain real property and related improvements and personal property (including buildings, machinery and equipment) located in Paris, Maine (the “Park Facility”) from KBS (the “Park Transaction”), and acquired the Park Facility. The Park Purchase Agreement contains representations, warranties and covenants of KBS and 300 Park that are customary for a transaction of this nature. The purchase price of the Park Facility was $2.3 million.

On April 3, 2019, KBS entered into a separate lease agreement with each of 947 Waterford (the “Waterford Lease”) and 300 Park (the “Park Lease”). The Waterford Lease and Park Lease both have initial terms of 120 months, which are subject to extension.

On April 3, 2019, KBS entered into a lease agreement (the “Oxford Lease”) with 56 Mechanic Falls Road, LLC (“56 Mechanic,” a wholly-owned indirect subsidiary of Digirad), in connection with that certain real property and related improvements and personal property owned by RJF – Keiser Real Estate, LLC (“RJF”) (including buildings, fixtures, and other improvements on the land, and all machinery and equipment and other personal property, if any, owned by RJF and located on the property) located in Oxford, Maine (the “Oxford Premises”). The Oxford Lease was amended as of April 18, 2019 (the “Oxford Lease

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Amendment”) to provide that the commencement date will be the later of the closing of the sale of the Oxford Premises (the "Oxford Transaction"), which occurred on March 27, 2019. The Oxford Lease has an initial term of 120 months, which is subject to extension. ATRM has unconditionally guaranteed the performance of all obligations under each of the Leases to be performed by KBS, including, without limitation, the payment of all required rent. The payment of rent has been waived by approximately six months at the inception of the lease.

Lease Accounting Policy

In February 2016, the FASB issued ASU 2016-02, Leases, or ASU 2016-02, to enhance the transparency and comparability of financial reporting related to leasing arrangements. The Company adopted ASU 2016-02 on January 1, 2019, or the effective date, and used the effective date as its date of initial application.

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the facts and circumstances present. Most leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and, long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining fixed lease term. Certain adjustments to the right-of-use asset may be required for items such as incentives received. In calculating the present value of future lease payments, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The Company has elected to utilize a single blended interest rate based on geographies and lease terms that comprise the lease portfolio.

Although separation of lease and non-lease components is required, certain practical expedients are available. Entities may elect the practical expedient to not separate lease and non-lease components. The Company has elected to account for the lease and non-lease components of each of its operating leases as a single lease component and allocate all of the contract consideration to the lease component only. The lease component results in an operating right-of-use asset being recorded on the balance sheet and amortized on a straight-line basis as lease expense.

Many of the Company’s leases contain options to renew and extend lease terms and options to terminate leases early. The Company does not recognize the right-of-use asset or lease liability for renewal or termination periods unless the Company is reasonably certain to exercise the option at lease inception.

The Company has operating leases for real estate and non-real estate in Minnesota, Wisconsin and Maine. The Company has finance leases for some equipment that is immaterial.

The Company has lease arrangements with lease and non-lease components and has elected to account for the lease and non-lease component as a single lease component, and has allocated all of the contract consideration to the lease component only. The Company has existing net leases in which the non-lease components (e.g. common area maintenance, maintenance, consumables, etc.) are paid separately from rent based on actual costs incurred and therefore are not included in the right-of-use asset and lease liability and are reflected as an expense in the period incurred.

As of June 30, 2019, a right-of-use asset of $3.4 million and lease liability of $3.6 million are reflected on the balance sheet.

The elements of lease expense were as follows (dollars in thousands)(unaudited):

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019
Lease Cost
Operating lease cost	$	185		$	253
Variable lease cost	83			117
Total lease cost	$	268		$	370

Other Information
Operating cash flows used for operating leases	$	66		$	133
Net gain recognized from sale and leaseback transactions ⁽¹⁾	531			531

Operating Leases
Weighted average discount rate	10.0		%	10.0		%
Weighted average remaining lease term (years)	8.6			8.6

⁽¹⁾ During the second quarter of 2019, the Company entered into sale leaseback transactions related to three properties, which resulted in total proceeds of $3.9 million.

Future lease payments under non-cancelable leases as of June 30, 2019 were as detailed below (in thousands)(unaudited):



2019 (six months)	$	251
2020	744
2021	686
2022	487
2023	495
Beyond	2,746
Total lease payments	5,409
Less: imputed interest	1,858
Total operating liabilities	$	3,551

14. OTHER ACCRUED LIABILITIES

Other accrued liabilities are comprised of the following (unaudited)(in thousands):


	September 30, 2018		December 31, 2017		June 30, 2019		December 31, 2018
Accrued taxes ⁽¹⁾	$	1,719	$	1,562	$	965	$	1,815
Accrued interest expense					804		148
Accrued dividend payable					746		449
Accrued sales rebates					85		141
Accrued health insurance costs					67		67
Accrued warranty					59		56
Other	226		33		88		181
Accrued sales rebates	154		420
Accrued interest expense	86		20
Accrued warranty	55		50
Accrued health insurance costs	—		285
Total other accrued liabilities	$	2,240	$	2,370	$	2,814	$	2,857

⁽¹⁾ Primarily includes accrued sales and use taxes.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Changes in accrued warranty are summarized below (unaudited)(in thousands):

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~


	Nine Months Ended September 30,					Six Months Ended June 30,
	2018		2017			2019		2018
Accrual balance, beginning of period	$	50	$	49		$	56	$	50
Accruals for warranties	5		71			3		3
Settlements made	$	—	$	(67	)
Accrual balance, end of period	$	55	$	53		$	59	$	53

~~12.~~15. NOTES PAYABLE

As of ~~September~~June 30, ~~2018,~~2019, we had outstanding revolving lines of credit of approximately ~~$6.0~~$3.5 million. Our notes payable primarily included (i) ~~$3.8~~$0.9 million principal outstanding on KBS’s $4.0 million revolving credit facility under the KBS Loan Agreement and (ii) ~~$2.2~~$2.6 million principal outstanding on EBGL’s $3.0 million revolving credit facility under the Premier Loan Agreement, net of an immaterial amount of unamortized financing fees.

KBS Loan Agreement

The KBS Loan Agreement provides KBS with a revolving line of credit with borrowing availability of up to $4.0 million. Availability under the line of credit is based on a formula tied to KBS’s eligible accounts receivable, inventory ~~real estate~~ and other collateral. The KBS Loan Agreement was scheduled to expire on February 22, 2018, but, under the terms of the agreement, was extended automatically for an additional one-year period ending on February 22, 2019. Under the terms of the agreement, the KBS Loan Agreement was extended automatically for an additional one-year period ending on February 22, 2020. The KBS Loan Agreement will extend again automatically for an additional one-year period unless a party provides prior written notice of termination. Upon the final expiration of the term of the KBS Loan Agreement, the outstanding principal balance is payable in full. Borrowings bear interest at the prime rate plus 2.75%, with interest payable monthly. The KBS Loan Agreement also provides for certain fees payable to Gerber Finance during its term, including a 1.5% annual facilities fee and a 0.10% monthly collateral monitoring fee. KBS’s obligations under the KBS Loan Agreement are secured by all of its ~~property and~~ assets and are guaranteed by ATRM. Unsecured promissory notes issued by KBS and ATRM are subordinate to KBS’s obligations under the KBS Loan Agreement. The KBS Loan Agreement contains representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. Financial covenants require that KBS maintain a maximum leverage ratio (as defined in the KBS Loan Agreement) and KBS not incur a net annual post-tax loss in any fiscal year during the term of the KBS Loan Agreement. At ~~September~~June 30, ~~2018,~~2019, approximately ~~$3.8~~$0.9 million was outstanding under the KBS Loan Agreement, which, after offset of an immaterial amount of unamortized deferred financing costs, is presented at a net amount of approximately ~~$3.8~~$0.9 million on the Condensed Consolidated Balance Sheet.

The parties to the Acquisition Loan Agreement have amended the Acquisition Loan Agreement to waive certain covenants and to make certain amendments in connection with the termination of the EBGL Loan Agreement and refinancing under the Premier Loan Agreement.

The parties to the KBS Loan Agreement have amended the KBS Loan Agreement to provide for increased availability under the KBS Loan Agreement to KBS under certain circumstances, including for new equipment additions, and certain other changes, as well as a waiver of certain covenants.

On September 29, 2017, the parties to both the KBS Loan Agreement and the Acquisition Loan Agreement amended the respective loan agreements in conjunction with the Exchange with Lone Star Value Investors, LP ("LSVI") and LSV Co-Invest I (see discussion below).

In connection with amending the KBS Loan Agreement, Jeffrey E. Eberwein, Chairman of the ~~Company’s~~ Board, ~~of Directors (the “Board”),~~ executed a guaranty dated November 20, 2017 in favor of Gerber Finance unconditionally guaranteeing up to $0.5 million of KBS’s obligations under the KBS Loan Agreement arising from certain permitted over advances. On December 22, 2017, the Company also entered into a Fourth Agreement of Amendment to Loan and Security Agreement to amend the terms of the Acquisition Loan Agreement to reflect certain changes made to the KBS Loan Agreement.

Through a series of correspondence between KBS and Gerber Finance, on or about January 15, 2018, which the parties to the KBS Loan Agreement deemed to be the Seventh Agreement of Amendment to the Loan and Security Agreement, the parties clarified certain definitions in the KBS Loan Agreement.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

On October 1, 2018, the parties to the KBS Loan Agreement entered into an Eighth Agreement of Amendment to the Loan and Security Agreement to extend the availability of up to $0.6 million of over advances to KBS above the borrowing base in order to provide KBS with additional working capital. The overadvance was scheduled to be paid down by $75.0 thousand per week beginning January 4, 2019 in order to be fully repaid on or before February 23, 2019 to coincide with the expiration date of the line of credit. As the line was automatically renewed through February 23, 2020, Gerber Finance has subsequently agreed to begin the scheduled pay down of $75.0 thousand per week to begin on February 15, 2019 for eight weeks with final repayment scheduled for April 8, 2019. The $0.6 million overadvance was paid in full on April 3, 2019.

As of December 31, 2018 and 2017, KBS was not in compliance with the financial covenants requiring no net annual post-tax loss for KBS or the minimum leverage ratio covenant as of these test dates. Additionally, KBS was not in compliance with the requirement to deliver the Company's fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2017. The occurrence of any event of default under the KBS Loan Agreement may result in KBS’s obligations under the KBS Loan Agreement becoming immediately due and payable. In April 2019 and June 2019, we obtained a waiver from Gerber Finance for these events. In addition obtaining a waiver for these covenants, the Company and Gerber Finance agreed to eliminate the minimum leverage ratio covenant for fiscal years after 2018 (see Note ~~18)~~16). If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance going forward, Gerber Finance may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

Promissory Note Sale to Digirad

On December 14, 2018, the Company issued to Digirad an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash (the “Digirad Note”). The Digirad Note bears interest at 10.0% per annum for the first 12 months of its term, and at 12.0% per annum for the remaining 12 months. All unpaid principal and interest under the Digirad Note is due on December 14, 2020. The Company may prepay the Digirad Note at any time after a specified amount of advance notice to Digirad (subject to certain restrictions under the Company’s existing loan agreements). The Digirad Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

EBGL Line of Credit

On October 4, 2016, concurrently with the EBGL Acquisition, the Company entered the EBGL Loan Agreement with Gerber Finance providing EBGL with a revolving working capital line of credit of up to $3.0 million. Availability under the EBGL Loan Agreement was based on a formula tied to the borrowers’ eligible accounts receivable, inventory and equipment. The initial term of the EBGL Loan Agreement was set to expire on October 3, 2018, but extended automatically for additional one-year periods unless a party provided prior written notice of termination. Borrowings bear interest at the prime rate plus 2.75%, with interest payable monthly and the outstanding principal balance was payable upon the expiration of the term of the EBGL Loan Agreement. Initially, availability under the EBGL Loan Agreement was limited to $1.0 million, which amount could be increased to up to $3.0 million in increments of $0.5 million upon the request of the borrowers and in the discretion of Gerber Finance. Obligations under the EBGL Loan Agreement were secured by all of the borrowers’ assets and were guaranteed by the Company and its other subsidiaries. The EBGL Loan Agreement contained representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. Financial covenants required that EBGL maintained a minimum tangible net worth and a minimum debt service coverage ratio. The Company refinanced the EBGL Loan Agreement through a new $3.0 million revolving working capital line of credit with Premier on June 30, 2017.

On June 30, 2017, EBGL entered into the Premier Loan Agreement with Premier providing EBGL with a working capital line of credit of up to $3.0 million. The Premier Loan Agreement replaced the EBGL Loan Agreement with Gerber Finance, which was terminated on the same date. Availability under the Premier Loan Agreement is based on a formula tied to EBGL’s eligible accounts receivable, inventory and equipment, and borrowings bear interest at the prime rate plus 1.50%, with interest payable monthly and the outstanding principal balance payable upon expiration of the term of the Premier Loan Agreement. The Premier Loan Agreement also provides for certain fees payable to Premier during its term. The initial term of the Premier Loan Agreement was scheduled to expire on June 30, 2018, but was extended by Premier until February 1, 2019. In ~~February~~July 2019, the Premier Loan Agreement was extended further by Premier until ~~August~~October 1, 2019. The Premier Loan Agreement may be further extended from time to time at our request, subject to approval by Premier. EBGL’s obligations under the Premier Loan Agreement are secured by all of their inventory, equipment, accounts and other intangibles, fixtures and all proceeds of the foregoing.

As of December 31, 2017 and 2018, EBGL was not in compliance with the following covenants under the Premier Loan Agreement: (i) requirement to maintain a Debt Service Coverage Ratio for the calendar year of at least 1.0; and (ii) a requirement

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In April 2019, we obtained a waiver from Premier for these events through ~~August~~October 1, 2019 (the current maturity date of the Premier Loan Agreement).

If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance or Premier going forward, the applicable lender(s) may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

The Premier Loan Agreement contains representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. The occurrence of any event of default under the Premier Loan Agreement may result in the obligations of EBGL becoming immediately due and payable.

As a condition to closing the Premier Loan Agreement, each of the Company and Jeffrey E. Eberwein, Chairman of the Company's Board, executed a guaranty, dated as of the same date, in favor of Premier, absolutely and unconditionally guaranteeing all of EBGL’s obligations under the Premier Loan Agreement.

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

In connection with EBGL’s entry into the Premier Loan Agreement, and on the same date, EBGL repaid in full all of their obligations under and terminated the EBGL Loan Agreement. Pursuant to the termination of the EBGL Loan Agreement, all obligations of the Company in favor of Gerber Finance in connection with the EBGL Loan Agreement were extinguished.

~~13.~~

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

16. LONG-TERM DEBT

Long-term debt is comprised of the following (unaudited)(in thousands):


	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Promissory note payable to Gerber Finance, secured, interest at the current prime rate plus 3.0% payable monthly with any unpaid principal and interest due on December 31, 2018 (automatically extended to December 31, 2019 as neither party elected to terminate), supported by pledge agreement between LSVI and Gerber Finance of up to $3.0 million plus additional fees	$	3,000		$	3,000
Promissory note payable to Gerber Finance, secured, interest at the current prime rate plus 3.0% payable monthly with any unpaid principal and interest due on December 31, 2019, supported by pledge agreement between LSVI and Gerber Finance of up to $3.0 million plus additional fees							$	3,000		$	3,000
Promissory note payable to LSV Co-Invest I (a Related Party), unsecured, interest of 10% per annum (12% per annum PIK interest) payable semi-annually in July and January, with any unpaid principal and interest due on January 12, 2020	909			—			909			909
Promissory note payable to LSV Co-Invest I (a Related Party), unsecured, interest of 10% per annum (12% per annum PIK interest) payable semi-annually in July and January, with any unpaid principal and interest due on January 12, 2020	528			—			528			528
Amended deferred payments to EBGL Sellers, inclusive of interest (imputed at 15.14%), monthly payments of $100,000 beginning on August 1, 2017 through November 1, 2018; amount paid in full in November 2018	199			1,034
Promissory note payable to LSVM proceeds of which are to be paid to Jeff Eberwein (a Related Party) based upon conditions set forth in the LSVM purchase agreement, unsecured, interest of 10.0% per annum (12% per annum PIK Interest) payable annually, with any unpaid principal and interest due on November 30, 2020							300			—
Digirad (a Related Party) unsecured promissory note, interest at 10.0% per annum for the first 12 months of its term, and at 12.0% per annum for the remaining 12 months. All unpaid principal and interest under the Digirad Note is due on December 14, 2020							275			275
Vehicle financing, interest at 5.9% per annum, due June 20, 2023	83			—			72			79
Vehicle financing, interest at 5.9% per annum, due April 11, 2024							87			—
Equipment financing, interest at 10.0% per annum, due November 26, 2020							34			—
EBGL computer equipment and software financing, secured by underlying assets, interest at 9.0% per annum, payable in monthly installments of $1,105 per month, through May 2022	41			48			16			39
KBS software installment payment agreement, unsecured, interest at 8.0% per annum, payable in monthly installments of $1,199 through September 2020	25			35			38			21
Revolving equipment credit line, unsecured	12			12			7			10
Total long-term debt	4,797			4,129			5,266			4,861
Current portion	(232		)	(1,068		)	(3,093		)	(3,048		)
Noncurrent portion	$	4,565		$	3,061		$	2,173		$	1,813

~~Promissory Notes Sales~~As of December 31, 2018, the Company was not in compliance with certain covenants with its Gerber promissory note totaling $3.0 million. These covenant breaches include: debt service coverage ratio and timely reporting of financial statements. The Company received a waiver, dated as of June 25, 2019, for these covenant breaches through December 31, 2018.

Amendments to ~~LSV Co-Invest I~~Gerber Finance Loan Agreements

On ~~January 12, 2018,~~February 22, 2019, the Company ~~issued~~entered into a Ninth Agreement of Amendment to ~~LSV Co-Invest I an unsecured promissory note in~~Loan and Security Agreement (the “Ninth KBS Loan Amendment”) to amend the principal amount of $0.5 million in exchange for the same amount in cash (the “LSV Co-Invest I January Note”). The LSV Co-Invest I January Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated asterms of the ~~same date.~~KBS Loan Agreement to extend the availability of up to $0.6 million of over advances through no later than February 23, 2020 in order to provide KBS with additional working capital. The LSV Co-Invest I January Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest as PIK Interest at an annual rate of 12.0%, so long as any such interest payment is made either (x) entirelyoveradvance was paid in PIK Interest or (y) 50% cash and 50% PIK Interest. Any unpaid principal and interest under the LSV Co-Invest I January Note is due on January 12, 2020. The Company may prepay the LSV Co-Invest I January Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I January Note provides for customary events of default, the occurrence of any of which may resultfull in ~~the principal and unpaid interest then outstanding becoming immediately due and payable.~~April 2019.

On ~~June~~April 1, ~~2018,~~2019, the Company ~~issued~~entered into a Tenth Agreement of Amendment to ~~LSV Co-Invest I an additional unsecured promissory note in~~Loan and Security Agreement (the “Tenth KBS Loan Amendment”) to amend the principal amount of $0.9 million in exchange for the same amount in cash (the “LSV Co-Invest I June Note”). The LSV Co-Invest I June Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated asterms of the ~~same date.~~KBS Loan Agreement, and a Fifth Agreement of Amendment to Loan and Security Agreement (the “Fifth EBGL Loan Amendment”) to amend the terms of the Acquisition Loan Agreement. The LSV Co-Invest I June Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest payment entirely in-kind at an annual rateTenth KBS Loan Amendment and the Fifth EBGL Loan Amendment amended the terms of ~~12.0%. Any unpaid principal~~the KBS Loan Agreement and ~~interest under~~ the ~~LSV Co-Invest I June Note is due on June 1, 2020. The Company may prepay the LSV Co-Invest I June Note at any~~Acquisition

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~time after~~Loan Agreement, respectively, to permit the Company’s acquisition of LSVM and to clarify the parties’ rights and duties in connection therewith, among other things.

In connection with each of the Ninth KBS Loan Amendment and the Tenth KBS Loan Amendment, Mr. Eberwein executed a ~~specified amount~~reaffirmation of ~~advance notice~~guaranty in favor of Gerber Finance relating to ~~LSV Co-Invest I (subject to certain restrictions~~his unconditional guaranty of $0.6 million of KBS’s obligations under the ~~Company’s existing loan agreements). The LSV Co-Invest I June Note provides for customary events~~KBS Loan Agreement arising from the $0.6 million of ~~default,~~over advances permitted under the ~~occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.~~Ninth KBS Loan Amendment.

AsOn April 15, 2019, the Company entered into an Eleventh Agreement of ~~June 1, 2018, LSV Co-Invest I held 353,060 shares of Series B Stock~~Amendment to Loan and ~~an unsecured promissory note issued January 12, 2018~~Security Agreement (the ~~“LSV Co-Invest I January Note”~~“Eleventh KBS Loan Amendment”) into amend the principal amount of $0.5 million. Also, as of June 1, 2018, LSVI, an affiliate of LSV Co-Invest I, held 209,800 shares of Series B Stock, and Lone Star Value Investors GP, LLC (“LSVGP”) held 3,005 sharesterms of the ~~Company’s common stock. Additionally, as of June 1,~~KBS Loan Agreement to (i) provide for increased borrowing capability; (ii) to eliminate the Leverage Ratio financial covenant required by Schedule III (Financial Covenants); and (iii) to amend the Net Loss covenant required by Schedule III (Financial Covenants). In addition, the Eleventh KBS Loan Amendment provided a waiver for certain covenants for the 2017 and 2018 ~~415,012 shares of~~fiscal years. In connection with the ~~Company’s common stock, or approximately 17% of its outstanding shares, were owned directly by Jeffrey E. Eberwein, Chairman of the Board.~~Eleventh KBS Loan Amendment, Mr. Eberwein ~~is the manager~~executed a reaffirmation of ~~LSVGP, the general partner~~agreements in favor of ~~LSVI~~Gerber Finance relating to his unconditional guaranty as described above and ~~LSV Co-Invest I, and sole member of Lone Star Value Management, LLC, the investment manager of LSVI. The Company’s sale of the LSV Co-Invest I June Note~~any other documents related to ~~LSV Co-Invest I was approved by the independent members of the Board.~~KBS.

~~14.~~

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

17. STOCK INCENTIVE PLAN AND SHARE-BASED COMPENSATION

ATRM uses the fair value method to measure and recognize share-based compensation. We determine the fair value of stock options on the grant date using the Black-Scholes option valuation model. We determine the fair value of restricted stock awards based on the quoted market price of our common stock on the grant date. We recognize the compensation expense for stock options and restricted stock awards on a straight-line basis over the vesting period of the applicable awards.

2014 Incentive Plan

The Company has a stock incentive plan that was approved by the Board and became effective on December 4, 2014 (the “2014 Plan”) upon approval by shareholders. The 2014 Plan is administered by the Compensation Committee of the Board. The purpose of the 2014 Plan is to provide employees, consultants and Board members the opportunity to acquire an equity interest in the Company through the issuance of various stock-based awards such as stock options and restricted stock.

On October 19, 2016, ATRM granted 30,000 restricted shares of the Company’s common stock to its Chief Executive Officer, Chief Financial Officer and former Chief Financial Officer (10,000 shares each). The shares vest one year after the grant date and the fair value of the awards was determined to be $2.25 per share, the closing price of our common stock on the grant date. Compensation expense related to these grants was amounted to approximately $16.9 thousand and $50.6 thousand for the three and nine months ended September 30, 2017, respectively, and is included in the caption “Selling, general and administrative expenses” in our Condensed Consolidated Statement of Operations. The remaining compensation expense of approximately $3.2 thousand has been recognized on a straight-line basis through October 19, 2017, subject to forfeitures.

On December 18, 2017, ATRM granted 70,000 restricted shares of the Company's common stock to its directors and its Chief Financial Officer (10,000 shares each). The shares vest one year after the grant date and the fair value of the awards was determined to be $1.18 per share, the closing price of our common stock on the grant date. Compensation expense related to these grants amount to approximately ~~$20.8 thousand and $61.8~~$20.6 thousand for the three and ~~nine~~$41.0 thousand for the six months ended ~~September~~June 30, 2018, respectively, and is included in the caption "Selling, general and administrative expenses" in our Condensed Consolidated Statement of Operations. The remaining compensation expense was recognized in full in 2018.

On December 12, 2018, ATRM granted 70,000 shares of the Company's common stock to its directors, its Chief Executive Officer and Chief Financial Officer (10,000 shares each) and granted an additional 40,000 shares of the Company's common stock to each member of the Board of Director's Special Committee (10,000 shares each). The shares vest one year after the grant date and the fair value of the awards was determined to be $0.20 per share, the closing price of our common stock on the grant date. Compensation expense related to these grants was $5.5 thousand and $10.9 thousand for the three and six months ended June 30, 2019, respectively, and is included in the caption "Selling, general and administrative expenses" in our Condensed Consolidated Statement of Operations. The remaining compensation expense of approximately ~~$17.7~~$10.4 thousand will be recognized on a straight-line basis through December ~~18, 2018,~~12, 2019, subject to forfeitures.

~~15.~~18. INCOME TAXES

We record the benefit we will derive in future accounting periods from tax losses and credits and deductible temporary differences as “deferred tax assets.” We record a valuation allowance to reduce the carrying value of our net deferred tax assets if, based on all available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Since 2009, we have maintained a valuation allowance to fully reserve our deferred tax assets. We recorded a full valuation allowance in 2009 because we determined there was not sufficient positive evidence regarding our potential for future profits to outweigh the negative evidence of our three-year cumulative loss position at that time. We expect to continue to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, an increase in shareholders’ equity.

~~At September~~As of June 30, ~~2018,~~2019, we have ~~recorded~~ a net deferred tax liability of ~~$28.2~~$10.0 thousand for the taxable differences related to our indefinite-lived intangible assets when calculating our valuation allowance due to the unpredictability of the reversal of these differences.

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

~~16.~~19. LEGAL PROCEEDINGS

The Company is and may become involved in various lawsuits as well as other certain legal proceedings that arise in the ordinary course of business. Information regarding certain material proceedings is provided below.

~~UTHE Technology Corporation v. Aetrium Incorporated~~

Since December 1993, an action brought by UTHE Technology Corporation (“UTHE”) against ATRM and its then sales manager for Southeast Asia (“Sales Manager”), asserting federal securities claims, a RICO claim, and certain state law claims, had been stayed in the United States District Court for the Northern District of California. UTHE’s claims were based on its allegations that four former employees of a Singapore company, which UTHE formerly owned, conspired to and did divert business from the subsidiary, and directed that business to themselves and a secret company they had formed, which forced UTHE to sell its subsidiary shares to the former employee defendants at a distressed price. The complaint alleged that ATRM and the Sales Manager participated in the conspiracy carried out by the former employee defendants. In December 1993, the case was dismissed as to the former employee defendants because of a contract requiring UTHE and them to arbitrate their claims in Singapore. The district court stayed the case against ATRM and the Sales Manager pending the resolution of arbitration in Singapore involving UTHE and three of the former employee defendants, but not involving ATRM or the Sales Manager. ATRM received notice in March 2012 that awards were made in the Singapore arbitration against one or more of the former employee defendants who were parties to the arbitration. In June 2012, UTHE filed a motion to reopen the case against ATRM and the Sales Manager and to lift the stay, which the court granted. On September 13, 2013, the court entered final judgment dismissing all remaining claims UTHE asserted against ATRM in the litigation. On September 23, 2013, UTHE appealed the district court judgment to the United States Court of Appeal for the Ninth Circuit only as to the dismissal of UTHE’s RICO claim. The appeal was argued in a court hearing on November 19, 2015. On December 11, 2015, the court of appeal issued an order reversing the district court’s grant of summary judgment of UTHE’s RICO claim and remanded the case back to the district court for further proceedings. On July 14, 2016, ATRM filed a motion for summary judgment in the district court seeking dismissal of the sole remaining RICO claim. On August 26, 2016, the district court granted ATRM’s motion for summary judgment and dismissed the case. On September 19, 2016, UTHE filed its appeal to the Ninth Circuit of the district court’s grant of summary judgment and dismissal. The parties completed the appellate briefing on February 13, 2017. Oral arguments were held by the appellate court on February 14, 2018. On July 2, 2018, the Ninth District Court of Appeals rendered its decision affirming the District Court’s opinion and upheld the dismissal of the case against ATRM. UTHE did not appeal that decision to the Supreme Court of the United States by the October 1, 2018 deadline. As such, this Ninth Circuit affirmance of the case dismissal stands, and the lawsuit has been successfully and completely defeated by the Company.

From time to time, in the ordinary course of ATRM’s business, itthe Company is party to various ~~other~~ disputes, claims and legal proceedings. In the opinion of management, based on information available at this time, such disputes, claims and proceedings will not have a material effect on ATRM’s condensed consolidated financial statements.

~~17.~~

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

20. OPERATING SEGMENTS

The Company manages and organizes its business in ~~two~~three distinct reportable segments: (i) modular building manufacturing, ~~and~~ (ii) structural wall panel and wood foundation manufacturing, including building supply retail ~~operations.~~operations, and (iii) investment advising services. The modular building manufacturing segment, through KBS, manufactures modular buildings for both single-family residential homes and larger, commercial building projects. The structural wall panel and wood foundation manufacturing segment (which also includes the building supply retail operations) manufactures structural wall panels for both residential and commercial projects as well as permanent wood foundation systems for residential homes, through the EdgeBuilder subsidiary, in addition to operating a local building supply retail operation, through the Glenbrook subsidiary. The investment advisory segment, through LSVM, provides services that include investment advisory services, servicing pooled investment vehicles as well as other specialty investment portfolios. The Company also has corporate level activities and expenditures which are not considered a reportable segment.

Each segments’ accounting policies are the same as those described in the summary of significant accounting policies, included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018. There are no intersegment sales.

The Company’s reportable business segments are strategic business units that offer different products and services. Each segment is managed separately because they have different manufacturing processes and market to different customer bases, in geographically different markets.

The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



	Modular Home Manufacturing				Structural Wall Panel Manufacturing				Investment Advising					Total
Three Months Ended June 30,	2019		2018		2019		2018		2019			2018		2019		2018
Segment net sales	$	2,894	$	4,942	$	3,971	$	5,533	$	50		$	873	$	6,915	$	11,348
Depreciation and amortization expense	51		132		60		50		—			—		111		182
Interest expense (income), net	66		84		125		130		—			—		191		214
Segment net income	159		65		159		104		(77		)	330		241		499
Total segment assets	4,813		7,586		3,812		5,876		41			987		8,666		14,449
Expenditures for segment assets	—		—		117		101		—			—		117		101


	Modular Home Manufacturing						Structural Wall Panel Manufacturing						Total						Modular Home Manufacturing						Structural Wall Panel Manufacturing					Investment Advising					Total
Three Months Ended September 30,	2018			2017			2018			2017			2018			2017
Six Months Ended June 30,																			2019			2018			2019		2018			2019			2018		2019			2018
Segment net sales	$	3,127		$	6,045		$	5,183		$	4,201		$	8,310		$	10,246		$	5,272		$	9,791		$	8,929	$	8,368		$	83		$	913	$	14,284		$	19,072
Depreciation and amortization expense	139			128			53			50			192			178			186			264			115		98			—			—		301			362
Interest expense, net	81			99			141			132			222			231
Interest expense (income), net																			142			174			250		264			—			—		392			438
Segment net (loss) income	(269		)	(816		)	(735		)	(405		)	(1,004		)	(1,221		)	(639		)	(219		)	546		(177		)	(180		)	140		(273		)	(256		)
Total segment assets	6,917			7,657			3,922			4,795			10,839			12,452			4,813			7,586			3,812		5,876			41			987		8,666			14,449
Expenditures for segment assets	—			286			2			11			2			297			—			12			176		106			—			—		176			118

Modular Home
Manufacturing

Structural Wall
Panel
Manufacturing
Total
Nine Months Ended September 30, 2018 2017 2018 2017 2018 2017
Segment net sales $ 12,918
$ 17,935
$ 13,551
$ 12,538
$ 26,469
$ 30,473
Depreciation and amortization expense 403
375
151
351
554
726
Interest expense, net 255
278
405
644
660
922
Segment net (loss) income (488 ) (1,121 ) (912 ) (4,147 ) (1,400 ) (5,268 )
Total segment assets 6,917
7,657
3,922
4,795
10,839
12,452
Expenditures for segment assets 12
315
107
88
119
403

Reconciliation of Segment Information (unaudited)(in thousands)

The following table presents the reconciliation of revenues (in thousands):


Three Months Ended September 30,	2018		2017
Three Months Ended June 30,					2019		2018
Total net sales for reportable segments	$	8,310	$	10,246	$	6,915	$	11,348
Consolidated net sales	$	8,310	$	10,246	$	6,915	$	11,348

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


Nine Months Ended September 30,	2018		2017
Six Months Ended June 30,					2019		2018
Total net sales for reportable segments	$	26,469	$	30,473	$	14,284	$	19,072
Consolidated net sales	$	26,469	$	30,473	$	14,284	$	19,072

The following table presents the reconciliation of net loss (unaudited)(in thousands):

Three Months Ended September 30, 2018 2017
Total net loss for reportable segments $ (1,004 ) $ (1,221 )
Unallocated amounts:

Other corporate expenses (282 ) (308 )
Interest expense (44 ) (390 )
Change in fair value of contingent earn-out 1
4
Provision for income taxes (5 ) (2 )
Consolidated net loss $ (1,334 ) $ (1,917 )

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~



Three Months Ended June 30,	2019			2018
Total net income for reportable segments	$	241		$	499
Unallocated amounts:
Other corporate expenses	(649		)	(331		)
Interest expense	(62		)	(24		)
Change in fair value of contingent earn-out	—			2
Provision for income taxes	(11		)	(11		)
Consolidated net (loss) income	$	(481	)	$	135


Nine Months Ended September 30,	2018			2017
Six Months Ended June 30,							2019			2018
Total net loss for reportable segments	$	(1,400	)	$	(5,268	)	$	(273	)	$	(256	)
Unallocated amounts:
Other corporate expenses	(1,042		)	(1,324		)	(954		)	(761		)
Interest expense	(81		)	(1,108		)	(124		)	(37		)
Change in fair value of contingent earn-out	5			358			—			4
Provision for income taxes	(20		)	(10		)	(14		)	(15		)
Consolidated net loss	$	(2,538	)	$	(7,352	)	$	(1,365	)	$	(1,065	)

The following table presents the reconciliation of assets (unaudited)(in thousands):


	September 30,		December 31,		June 30,		December 31,
	2018		2017		2019		2018
Total assets for reportable segments	$	10,839	$	12,009	8,666		$	11,051
Other assets	1,120		906		1,024		656
Consolidated assets	$	11,959	$	12,915	$	9,690	$	11,707

The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):


	Segment Totals				Unallocated Amounts				Consolidated Totals				Segment Totals				Unallocated Amount				Consolidated Totals
Three Months Ended September 30,	2018		2017		2018		2017		2018		2017
Three Months Ended June 30,													2019		2018		2019		2018		2019		2018
Depreciation and amortization expense	$	192	$	178	$	—	$	—	$	192	$	178	$	111	$	182	$	—	$	—	$	111	$	182
Interest expense	222		231		44		390		266		621		191		214		63		24		254		238


	Segment Totals				Unallocated Amounts				Consolidated Totals				Segment Totals				Unallocated Amount				Consolidated Totals
Nine Months Ended September 30,	2018		2017		2018		2017		2018		2017
Six Months Ended June 30,													2019		2018		2019		2018		2019		2018
Depreciation and amortization expense	$	554	$	726	$	—	$	—	$	554	$	726	$	301	$	362	$	—	$	—	$	301	$	362
Interest expense	660		922		81		1,108		741		2,030		392		438		125		37		517		475

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments. ~~The other unallocated amounts reflect amounts incurred at the parent not allocated to the operating segments.~~ None of the other adjustments are considered significant.

~~18.~~

21. SUBSEQUENT EVENTS

~~Amendments~~LSV Co-Invest I and LSVM Waivers

On July 17, 2019, ATRM entered into two waivers with LSV Co-Invest I and one waiver with LSVM, pursuant to ~~Gerber Finance Loan Agreements~~which the parties thereto agreed (i) that the closing of the Merger would not constitute an event of default under the terms of two promissory notes issued by ATRM to LSV Co-Invest I on January 12, 2018 and June 1, 2018 for the principal amounts of $0.5 million and $0.9 million, respectively, or under the terms of a promissory note issued by ATRM to LSVM on December 17, 2018 for the principal amount of $0.3 million, (ii) that neither LSV Co-Invest I nor LSVM would be entitled to accelerate any payment under such notes as a result of the closing of the Merger and (iii) upon the closing of the Merger, ATRM would be permitted to amend its governing documents in accordance with the terms of the Merger Agreement.

Series B Preferred Stock Dividend Agreement

On July 16, 2019, ATRM, LSVI and LSV Co-Invest I (each a “Holder” and collectively, the “Holders”) entered into a Series B Preferred Stock Dividend Agreement, Dividend Agreement (the “Dividend Agreement”), pursuant to which the Company issued to the Holders a total of 17,914.2 shares of Series B Preferred Stock, par value $0.001 per share (the “Preferred Stock”), of the Company. The Company previously issued shares of Series B Preferred Stock to the Holders. Dividends on those shares have accrued through December 31, 2018 but have not been paid. Pursuant to the Dividend Agreement, the Company and the Holders have agreed that the Preferred Stock will be issued in lieu of payment and in full satisfaction of such accrued dividends.

Restricted Stock Forfeitures

On ~~February 22,~~July 9, 2019, 50,000 shares of the Company's common stock, $0.001 par value per share, were removed from the accounts of certain directors and an officer of the Company as they had terminated their service with the Board or the Company.

Agreement and Plan of Merger

On July 3, 2019, the Company entered into the Merger Agreement with Digirad, and Merger Sub, providing for the merger of Merger Sub with and into the Company, with the Company surviving the Merger as a ~~Ninth~~wholly owned subsidiary of Digirad. The Merger Agreement was approved unanimously by the Board, following recommendation by a special committee of ~~Amendment to Loan~~independent and ~~Security Agreement (the “Ninth KBS Loan Amendment”) to amend~~disinterested directors.

At the ~~terms~~effective time of the ~~KBS Loan Agreement~~Merger, each share of Company common stock issued and outstanding immediately prior to ~~extend~~ the ~~availability~~effective time (other than Excluded Shares) will be canceled and converted automatically into the right to receive 0.03 shares of ~~up to $0.6 million of over advances through no later than February 23, 2020 in order to provide KBS with additional working capital. The overadvance was paid in full in April 2019.~~Series A Preferred Stock.

~~On April 1,~~Consummation of the Merger is subject to various closing conditions, including (i) approval by the Company’s shareholders, (ii) the absence of any order, injunction, statute, rule, regulation or decree prohibiting, precluding, restraining, enjoining or making illegal the consummation of the Merger, (iii) the accuracy of the representations and warranties of each party (including there not having occurred a material adverse effect), (iv) performance, in all material respects, of all obligations and compliance with, in all material respects, agreements and covenants to be performed or complied with by each party, (v) declaration of effectiveness of the Registration Statement on Form S-4 filed by Digirad, (vi) the completion of a $3.0 million private placement of Series A Preferred Stock by the Digirad and (vii) the execution of an agreement by and between the Digirad and Jeffrey Eberwein, the Chairman of the Company’s Board, pursuant to which Digirad shall have the right to require Mr. Eberwein to acquire 100,000 shares of Series A Preferred Stock at a price of $10 per share for aggregate proceeds of $1.0 million at any time, in Digirad’s discretion, during the 12 calendar months following the effective time of the Merger. If the Merger is not consummated by November 30, 2019, either party has the right to terminate the Merger Agreement, subject to certain conditions.

The Company makes various representations, warranties and covenants in the Merger Agreement, including covenants regarding: (i) the conduct of the business of the Company ~~entered into a Tenth Agreement of Amendment~~prior to ~~Loan and Security Agreement (the “Tenth KBS Loan Amendment”) to amend~~ the ~~terms~~consummation of the ~~KBS Loan Agreement,~~Merger, (ii) the calling and holding of a ~~Fifth Agreement of Amendment to Loan and Security Agreement (the “Fifth EBGL Loan Amendment”) to amend the terms~~meeting of the ~~Acquisition Loan Agreement. The Tenth KBS Loan Amendment~~Company’s shareholders to seek approval and (iii) the ~~Fifth EBGL Loan Amendment amended~~use of reasonable efforts to cause the ~~terms of the KBS Loan Agreement and the Acquisition Loan Agreement, respectively,~~Merger to ~~permit the Company’s acquisition of LSVM and to clarify the parties’ rights and duties in connection therewith, among other things.~~be consummated.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~In connection~~Under the Merger Agreement, the Company is subject to a “no-shop” restriction on its ability to solicit offers or proposals relating to an alternative acquisition proposal or to provide information to or engage in discussions or negotiations with ~~each~~third parties regarding an alternative acquisition proposal. Until adoption of the ~~Ninth KBS Loan Amendment and~~Merger Agreement by the Tenth KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of guaranty in favor of Gerber Finance relating to his unconditional guaranty of $0.6 million of KBS’s obligations under the KBS Loan Agreement arising from the $0.6 million of over advances permitted under the Ninth KBS Loan Amendment.

~~On April 15, 2019,~~Company’s shareholders, the Company ~~entered into an Eleventh Agreement of Amendment~~may only furnish information to, ~~Loan~~ and ~~Security Agreement (the “Eleventh KBS Loan Amendment”)~~engage in discussions and negotiations with, third parties making unsolicited acquisition proposals that the Board determines are reasonably likely to ~~amend~~lead to a superior proposal and to terminate the ~~terms of the KBS Loan~~Merger Agreement to ~~(i) provide for increased borrowing capability; (ii)~~accept a superior proposal. The Merger Agreement provides Digirad certain rights to ~~eliminate the Leverage Ratio financial covenant required by Schedule III (Financial Covenants); and (iii)~~negotiate adjustments to amend the Net Loss covenant required by Schedule III (Financial Covenants). In addition, the Eleventh KBS Loan Amendment provided a waiver for certain covenants for the 2017 and 2018 fiscal years. In connection with the Eleventh KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of agreements in favor of Gerber Finance relating to his unconditional guaranty as described above and any other documents related to KBS.

~~Merger with Digirad Corporation~~

On September 10, 2018, Digirad announced that its board of directors had approved the conversion of Digirad into a diversified holding company and in conjunction with that new structure, that it would be acquiring the Company. Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition. Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of the Merger Agreement upon a ~~proposed~~superior proposal. The “no-shop” provision also includes a “fiduciary-out,” which permits the Board to change its recommendation that shareholders vote in favor of the Merger if the Board concludes that a change is advisable to comply with its fiduciary duties under applicable law. The Merger Agreement also provides Digirad with certain rights to negotiate adjustments to the terms and conditions of the Merger Agreement in order to avoid such change in Board recommendation.

The Merger Agreement allows the Company and Digirad to terminate the Merger Agreement under certain circumstances. Digirad may terminate if: (i) the Board changes its recommendation to shareholders to vote in favor of the transaction in accordance with the Merger Agreement, (ii) the Company breaches the Merger Agreement, or (iii) if the Company enters into an acquisition agreement with a third party following the receipt of a superior proposal. The Company may terminate if it enters into an acquisition agreement with a third party following the receipt of a superior proposal or if Digirad breaches the Merger Agreement. Upon termination of the Merger Agreement under specified circumstances (including upon acceptance of a superior proposal or a change in recommendation under the “fiduciary out”), the Company must pay Digirad a termination fee of $0.7 million and ~~the consideration~~reimburse Digirad for documented out-of-pocket expenses up to ~~be paid for ATRM shares. The parties are currently discussing that the consideration would not~~$0.2 million.~~be Digirad shares of common stock, but some other form of security.~~

In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ~~ATRM Acquisition~~Merger does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ~~ATRM Acquisition~~Merger to close in the third quarter of 2019; however ~~the parties have not reached any definitive agreement, and~~ there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and ~~any ATRM Acquisition~~the Merger would remain subject to the satisfaction of customary closing ~~conditions.~~conditions including the passing vote of the Company's shareholders.

The representations, warranties and covenants of the Company contained in the Merger Agreement (i) have been made only for purposes of the Merger Agreement; (ii) have been qualified by (a) matters specifically disclosed in any reports filed by the Company with the Securities and Exchange Commission (the “SEC”) and (b) confidential disclosures made to Digirad and Merger Sub in connection with the Merger Agreement; (iii) are subject to materiality qualifications contained in the Merger Agreement that may differ from what may be viewed as “material” by investors; (iv) are made only as of the date of the Merger Agreement and as of the date the Merger closes, or such other date as is specified in the Merger Agreement; and (v) have been included in the Merger Agreement for the purpose of allocating risk between the contracting parties rather than establishing matters as facts. Accordingly, the Merger Agreement is included with this filing to provide investors with information regarding the terms of the Merger Agreement, and not to provide investors with any other factual information regarding the Company or its business. Investors should not rely on the representations, warranties or covenants or any descriptions thereof as characterizations of the actual state of facts or condition of the Company or any of its affiliates. Moreover, information concerning the subject matter of the representations and warranties may change after the date of the Merger Agreement, which subsequent information may or may not be reflected fully or at all in the Company’s public disclosures. The Merger Agreement should not be read alone, but must be read in conjunction with the other information regarding the Company that is or will be contained in, or incorporated by reference into, the annual, quarterly and current reports, proxy statements and other documents that the Company files or has filed with the SEC.

As of ~~September 10, 2018,~~August 14, 2019, Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein also is the Chairman of the Board of Digirad and beneficially owns ~~869,152~~88,166 shares of Digirad's common stock, or approximately 4.3% of the shares outstanding. Mr. Eberwein is also the Chief Executive Officer of ~~Lone Star Value Management, LLC ("LSVM"),~~LSVM, which is the investment manager of LSVI and LSV Co-Invest I, and LSVI owns ~~216,094~~222,577 shares of the Company’s Series B Stock and another ~~363,651~~374,562 shares of Series B Stock are owned directly by LSV Co-Invest I. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable, and LSVM holds an unsecured note with a principal amount totaling $0.3 million ~~the LSVM Note.~~

~~KBS Loan Agreement~~

~~On October 1, 2018, the parties to the KBS Loan Agreement entered into an Eighth Agreement~~proceeds of Amendment to the Loan and Security Agreement to extend the availability of up to $0.6 million of over advances to KBS above the borrowing base in order to provide KBS with additional working capital. The overadvance was scheduledwhich are to be paid ~~down by $75.0 thousand per week beginning January 4, 2019~~to Mr. Eberwein based upon conditions set forth in ~~order~~the LSVM purchase agreement, the LSVM Note. In addition, LSVI has pledged up to ~~be fully repaid on or before February 23, 2019 to coincide with the expiration date~~$3.0 million plus additional fees as collateral for a current debt of the line of credit. As the line was automatically renewed through February 23, 2020, Gerber Finance has subsequently agreed to begin the scheduled pay down o f$75.0 thousand per week to begin on February 15, 2019 for eight weeks with final repayment scheduled for April 8, 2019. The $0.6 million overadvance was paid in full on April 3, 2019.ATRM.

~~Promissory Note Sale to Digirad~~

On December 14, 2018, the Company issued to Digirad an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash (the “Digirad Note”). The Digirad Note bears interest at 10.0% per annum for the first 12 months of its term,Voting and at 12.0% per annum for the remaining 12 months. All unpaid principal and interest under the Digirad Note is due on December 14, 2020. The Company may prepay the Digirad Note at any time after a specified amount of advance notice to Digirad (subject to certain restrictions under the Company’s existing loan agreements). The Digirad Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

Support Agreement

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~Promissory Note Sale to Lone Star Value Management, LLC~~

On ~~December 17, 2018,~~July 3, 2019, in connection with the ~~Company issued to LSVM an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash~~Merger Agreement, Digirad entered into a voting and support agreement (the ~~“LSVM Note”~~“Voting Agreement”)~~. The LSVM Note was issued pursuant to a securities purchase agreement by and between the Company and LSVM dated as~~ with all of the same date. The LSVM Note bears interest at 10.0% per annum, with interest payable annually; provided, however, LSVM may elect to receive any interest payment entirely in-kind at a rate of 12.0% per annum. Any unpaid principal and interest under the LSVM Note is due on November 30, 2020. The Company may prepay the LSVM Note at any time after a specified amount of advance notice to LSVM (subject to certain restrictions under the Company’s existing loan agreements). The LSVM Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

~~Jeffrey E. Eberwein, the Chairman~~holders of the Company’s ~~Board, owns~~preferred stock and approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein is also the Chief Executive Officer and the sole member of LSVM, which is the investment manager of LSVI. Mr. Eberwein is also the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I. As of December 17, 2018, LSVI owns 216,094 shares of Series B Stock, LSVGP held 3,005 shares of the Company’s common ~~stock, and another 363,651 shares of Series B Stock are owned directly by LSV Co-Invest I. LSV Co-Invest I also holds unsecured promissory notes of the~~stock. The Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.

~~Digirad Joint Venture and Services Agreement~~

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase from third parties and sell building materials and related goods to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint venture was $1.0 million. ATRM did not make an initial capital contribution.

~~Acquisition of Lone Star Value Management~~

~~On April 1, 2019, the Company entered into a Membership Interest Purchase Agreement (the “LSVM Purchase Agreement”) with LSVM and Mr. Eberwein. Pursuant to~~has been advised that under the terms of the ~~LSVM Purchase~~Voting Agreement, Mr. Eberwein sold all of the issued and outstanding membership interests of LSVM to the Company (the “LSVM Acquisition”) for a purchase price of $100.00, subject to a working capital adjustment provision. The LSVM Acquisition closed simultaneously with the execution and delivery of the LSVM Purchase Agreement, and was deemed effective as of January 1, 2019 for accounting purposes, as a result of which LSVM became a wholly-owned subsidiary of ATRM. Pursuant to the LSVM Purchase Agreement, the current assets (as well as the $0.3 million LSVM December 2018 Note issued by the Company) and current liabilities existing prior to January 1, 2019 remain with Mr. Eberwein. The LSVM Purchase Agreement contains representations, warranties, covenants and indemnification provisions customary for transactions of this type. The Company's entry into the LSVM Purchase Agreement and the LSVM Acquisition were unanimously approved by a special committee of the Board comprised solely of independent directors. As of the date of these condensed consolidated financial statements, the initial accounting for the LSVM Acquisition was incomplete, as the Company continues to determine the fair value of the acquired assets and liabilities. As of the date of these condensed consolidated financial statements, the initial accounting for this acquisition was incomplete as the Company is currently working to determine the fair value of the acquired assets and liabilities.

~~Sale of Maine Facilities~~

On April 3, 2019, 947 Waterford Road, LLC (“947 Waterford”) entered into a Purchase and Sale Agreement (the “Waterford Purchase Agreement”) with KBS, pursuant to which 947 Waterford purchased certain real property and related improvements (including buildings) located in Waterford, Maine (the “Waterford Facility”) from KBS (the “Waterford Transaction”), and acquired the Waterford Facility. The Waterford Purchase Agreement contains representations, warranties and covenants of KBS and 947 Waterford that are customary for a transaction of this nature. The purchase price of the Waterford Facility is $1.0 million, subject to adjustment for taxes and other charges and assessments.

~~947 Waterford is a wholly-owned indirect subsidiary of Digirad, formed for the purpose of acquiring and holding the Waterford Facility.~~

~~ATRM HOLDINGS, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

On April 3, 2019, 300 Park Street, LLC (“300 Park”) entered into a Purchase and Sale Agreement (the “Park Purchase Agreement”) with KBS, pursuant to which 300 Park purchased certain real property and related improvements and personal property (including buildings, machinery and equipment) located in Paris, Maine (the “Park Facility”) from KBS (the “Park Transaction”), and acquired the Park Facility. The Park Purchase Agreement contains representations, warranties and covenants of KBS and 300 Park that are customary for a transaction of this nature. The purchase price of the Park Facility is $2.9 million, subject to adjustment for taxes and other charges and assessments.

On April 3, 2019, KBS entered into a separate lease agreement with each of 947 Waterford (the “Waterford Lease”) and 300 Park (the “Park Lease”). The Waterford Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Waterford Lease are estimated to be between $1.2 million and $1.3 million in the aggregate. The Park Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Park Lease are estimated to be between $3.3 million and $3.6 million in the aggregate.

On April 3, 2019, KBS entered into a lease agreement (the “Oxford Lease”) with 56 Mechanic Falls Road, LLC (“56 Mechanic”), in connection with that certain real property and related improvements and personal property owned by RJF – Keiser Real Estate, LLC (“RJF”) (including buildings, fixtures, and other improvements on the land, and all machinery and equipment and other personal property, if any, owned by RJF and located on the property) located in Oxford, Maine (the “Oxford Premises”). The Oxford Lease was amended as of April 18, 2019 (the “Oxford Lease Amendment”) to provide that the commencement date will be the later of the closing of the sale of the Oxford Premises (the "Oxford Transaction"), which occurred on March 27, 2019, and the date that possession of the leased premises is able to be delivered to KBS, which is anticipated to occur on or prior to June 30, 2019. The Oxford Transaction is pursuant to that certain Purchase and Sale Agreement between 56 Mechanic and RJF. The Oxford Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Oxford Lease are estimated to be between $1.4 million and $1.6 million in the aggregate. ATRM has unconditionally guaranteed the performance of all obligations under each of the ~~Leases~~referenced shareholders agreed, among other things, to ~~be performed by KBS, including, without limitation,~~vote, and irrevocably appointed Digirad as its proxy to vote, all of their shares in favor of the ~~payment~~approval of ~~all required rent.~~

the Merger and adoption of the Merger Agreement. The Voting Agreement terminates on the earlier of (a) the effective date of the Merger and (b) the termination of the Merger Agreement.

ATRM HOLDINGS, INC.



Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our unaudited Condensed Consolidated Financial Statements, and the notes thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2017~~2018 (the ~~“2017~~“2018 10-K”). All figures in the following discussion are presented on a consolidated basis. All dollar amounts and percentages presented herein have been rounded to approximate values.

Forward-Looking Statements

This report may contain “forward-looking statements,” as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not based on historical fact and involve assessments of certain risks, developments, and uncertainties in our business looking to the future. Such forward-looking statements can be identified by the use of terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “intend,” “continue,” or “believe,” or the negatives or other variations of these terms or comparable terminology. Forward-looking statements may include projections, forecasts, or estimates of future performance and developments. These forward-looking statements are based upon assumptions and assessments that we believe to be reasonable as of the date of this report. Whether those assumptions and assessments will be realized will be determined by future factors, developments, and events, which are difficult to predict and may be beyond our control. Actual results, factors, developments, and events may differ materially from those we assumed and assessed. Risks, uncertainties, contingencies, and developments, including those discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and those identified in “Risk Factors” in the ~~2017~~2018 10-K, could cause our future operating results to differ materially from those set forth in any forward-looking statement. There can be no assurance that any such forward-looking statement, projection, forecast or estimate contained can be realized or that actual returns, results, or business prospects will not differ materially from those set forth in any forward-looking statement. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future results, events or developments.

Overview

Through our wholly-owned subsidiaries, KBS, Glenbrook, EdgeBuilder, and ~~EdgeBuilder,~~LSVM, we manufacture modular buildings for commercial and residential applications in production facilities located in South Paris and Waterford, Maine, operate a retail lumber yard located in Oakdale, Minnesota, ~~and~~ manufacture structural wall panels, permanent wood foundation systems and other engineered wood products for use in construction of residential and commercial buildings in a production facility located in Prescott, ~~Wisconsin.~~Wisconsin and provide investment advisory services to pooled investment vehicles, as well as other specialty investment vehicles. Our common stock, par value $0.001 per share, trades on the OTC Pink marketplace of the OTC Markets Group, Inc. under the symbol “ATRM.”

Recent Developments

~~Amendments~~LSV Co-Invest I and LSVM Waivers

On July 17, 2019, ATRM entered into two waivers with LSV Co-Invest I and one waiver with LSVM, pursuant to ~~Gerber Finance Loan Agreements~~

~~On October~~which the parties thereto agreed (i) that the closing of the Merger would not constitute an event of default under the terms of two promissory notes issued by ATRM to LSV Co-Invest I on January 12, 2018 and June 1, 2018 for the ~~parties~~principal amounts of$0.5 million and $0.9 million, respectively, or under the terms of a promissory note issued by ATRM to LSVM on December 17, 2018 for the ~~KBS Loan Agreement entered into an Eighth Agreement~~principal amount of ~~Amendment~~$0.3 million, (ii) that neither LSV Co-Invest I nor LSVM would be entitled to accelerate any payment under such notes as a result of the ~~Loan~~closing of the Merger and ~~Security Agreement~~(iii) upon the closing of the Merger, ATRM would be permitted to ~~extend the availability of up to $0.6 million of over advances to KBS above the borrowing base~~amend its governing documents in order to provide KBS with additional working capital. The overadvance was scheduled to be paid down by $75.0 thousand per week beginning January 4, 2019 in order to be fully repaid on or before February 23, 2019 to coincideaccordance with the ~~expiration date~~terms of the line of credit. As the line was automatically renewed through February 23, 2020, Gerber Finance has subsequently agreed to begin the scheduled pay down of $75.0 thousand per week to begin on February 15, 2019 for eight weeks with final repayment scheduled for April 8, 2019. The $0.6 million overadvance was paid in full on April 3, 2019.Merger Agreement.

Agreement and Plan of Merger

On ~~February 22,~~July 3, 2019, the Company entered into the Merger Agreement with Digirad, and Merger Sub, providing for the merger of Merger Sub with and into the Company, with the Company surviving the Merger as a ~~Ninth~~wholly owned subsidiary of Digirad. The Merger Agreement was approved unanimously by the Board of ~~Amendment to Loan and Security Agreement (the "Ninth KBS Loan Amendment") to amend the terms~~Directors of the ~~KBS Loan Agreement to extend the availability~~Company (the "Board"), following recommendation by a special committee of ~~up to $0.6 million of over advances through no later than February 23, 2020 in order to provide KBS with additional working capital. The overadvance was paid in full in April 2019.~~independent and disinterested directors.

At the effective time of the Merger, each share of Company common stock issued and outstanding immediately prior to the effective time (other than Excluded Shares) will be canceled and converted automatically into the right to receive 0.03 shares of Series A Preferred Stock.

~~On April 1, 2019, the Company entered into a Tenth Agreement of Amendment to Loan and Security Agreement (the “Tenth KBS Loan Amendment”) to amend the terms~~Consummation of the ~~KBS Loan Agreement, and a Fifth Agreement~~Merger is subject to various closing conditions, including (i) approval by the Company’s shareholders, (ii) the absence of ~~Amendment to Loan and Security Agreement (the “Fifth EBGL Loan Amendment”) to amend~~any order, injunction, statute, rule, regulation or decree prohibiting, precluding, restraining, enjoining or making illegal the ~~terms~~consummation of the ~~Acquisition Loan Agreement. The Tenth KBS Loan Amendment and~~Merger, (iii) the ~~Fifth EBGL Loan Amendment amended the terms~~accuracy of the ~~KBS Loan Agreement~~representations and ~~the Acquisition Loan Agreement, respectively,~~warranties of each party (including there not having occurred a material adverse effect), (iv) performance, in all material respects, of all obligations and compliance with, in all material respects, agreements and covenants to ~~permit the Company’s acquisition~~be performed or complied with by each party, (v) declaration of ~~Lone Star Value Management, LLC (“LSVM”) and to clarify the parties’ rights and duties in connection therewith, among other things.~~

~~In connection with each~~effectiveness of the ~~Ninth KBS Loan Amendment~~Registration Statement on Form S-4 filed by Digirad, (vi) the completion of a $3.0 million private placement of Series A Preferred Stock by the Digirad and (vii) the ~~Tenth KBS Loan Amendment, Mr. Eberwein executed a reaffirmation~~execution of guaranty in favor of Gerber Finance relating to his unconditional guaranty of $0.6 million of KBS’s obligations under the KBS Loan Agreement arising from the $0.6 million of over advances permitted under the Ninth KBS Loan Amendment.

~~On April 15, 2019, the Company entered into~~ an Eleventh Agreement of Amendment to Loan and Security Agreement (the “Eleventh KBS Loan Amendment”) to amend the terms of the KBS Loan Agreement to (i) provide for increased borrowing capability; (ii) to eliminate the Leverage Ratio financial covenant required by Schedule III (Financial Covenants); and (iii) to amend the Net Loss covenant required by Schedule III (Financial Covenants). In addition, the Eleventh KBS Loan Amendment provided a waiver for certain covenants for the 2017 and 2018 fiscal years. In connection with the Eleventh KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of agreements in favor of Gerber Finance relating to his unconditional guaranty as described above and any other documents related to KBS.

~~Promissory Notes Sales to LSV Co-Invest I~~

On January 12, 2018, the Company issued to Lone Star Value Co-Invest I, LP ("LSV Co-Invest I") an unsecured promissory note in the principal amount of $0.5 million in exchange for the same amount in cash (the “LSV Co-Invest I January Note”). The LSV Co-Invest I January Note was issued pursuant to a securities purchase agreement by and between the ~~Company~~Digirad and ~~LSV Co-Invest I dated as of~~Jeffrey Eberwein, the same date. The LSV Co-Invest I January Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest as PIK Interest at an annual rate of 12.0%, so long as any such interest payment is made either (x) entirely in PIK Interest or (y) 50% cash and 50% PIK Interest. Any unpaid principal and interest under the LSV Co-Invest I January Note is due on January 12, 2020. The Company may prepay the LSV Co-Invest I January Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I January Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

As of January 12, 2018, LSVI owned 1,067,885 shares of our common stock, or approximately 45.1% of our outstanding shares, including 900,000 shares purchased in a common stock rights offering we completed in September 2015. Jeffrey E. Eberwein, ATRM’s Chairman of the Company's Board of Directors (the "Board"), is the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I, and the sole member of LSVM, the investment manager of LSVI. ATRM’s entry into the securities purchase agreement with LSV Co-Invest I was approved by a Special Committee of our Board consisting solely of independent directors.

On June 1, 2018, the Company issued to LSV Co-Invest I an additional unsecured promissory note in the principal amount of $0.9 million in exchange for the same amount in cash (the “LSV Co-Invest I June Note”). The LSV Co-Invest I June Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated as of the same date. The LSV Co-Invest I June Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest payment entirely in-kind at an annual rate of 12.0%. Any unpaid principal and interest under the LSV Co-Invest I June Note is due on June 1, 2020. The Company may prepay the LSV Co-Invest I June Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I June Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

As of June 1, 2018, LSV Co-Invest I held 353,060 shares of the Company’s 10.00% Series B Cumulative Preferred Stock ("Series B Stock") and the LSV Co-Invest I January Note in the principal amount of $0.5 million. Also, as of June 1, 2018, LSVI, an affiliate of LSV Co-Invest I, held 209,800 shares of Series B Stock, and LSVGP held 3,005 shares of the Company’s common stock. Additionally, as of June 1, 2018, 415,012 shares of the Company’s common stock, or approximately 17% of its outstanding shares, were owned directly by Jeffrey E. Eberwein, Chairman of the Company’s ~~Board.~~Board, pursuant to which Digirad shall have the right to require Mr. Eberwein isto acquire 100,000 shares of Series A Preferred Stock at a price of $10 per share for aggregate proceeds of $1.0 million at any time, in Digirad’s discretion, during the ~~manager of LSVGP,~~12 calendar months following the ~~general partner of LSVI and LSV Co-Invest I, and sole member of Lone Star Value Management, LLC, the investment manager of LSVI. The Company’s sale~~effective time of the ~~LSV Co-Invest I June Note~~Merger. If the Merger is not consummated by November 30, 2019, either party has the right to ~~LSV Co-Invest I was approved by~~terminate the ~~independent members~~Merger Agreement, subject to certain conditions.

The Company makes various representations, warranties and covenants in the Merger Agreement, including covenants regarding: (i) the conduct of the business of the Company prior to the consummation of the Merger, (ii) the calling and holding of a meeting of the Company’s ~~Board~~shareholders to seek approval and (iii) the use of ~~Directors.~~

reasonable efforts to cause the Merger ~~with Digirad Corporation~~to be consummated.

~~On September 10, 2018, Digirad announced that its board of directors had approved~~Under the ~~conversion of Digirad into a diversified holding company and in conjunction with that new structure, that it would be acquiring~~Merger Agreement, the Company ~~(the "ATRM Acquisition"). Under~~is subject to a “no-shop” restriction on its ability to solicit offers or proposals relating to an alternative acquisition proposal or to provide information to or engage in discussions or negotiations with third parties regarding an alternative acquisition proposal. Until adoption of the terms contemplated a non-binding letter of intent (the "LOI"), ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquiredMerger Agreement by the Company’s shareholders, the Company may only furnish information to, and engage in discussions and negotiations with, third parties making unsolicited acquisition proposals that the ~~ATRM Acquisition (see Note 18 for additional information). Although~~Board determines are reasonably likely to lead to a superior proposal and to terminate the ~~LOI expired by its terms on December 31, 2018,~~Merger Agreement to accept a superior proposal. The Merger Agreement provides Digirad ~~and ATRM have had additional discussions regarding~~certain rights to negotiate adjustments to the terms and conditions of the Merger Agreement upon a ~~proposed~~superior proposal. The “no-shop” provision also includes a “fiduciary-out,” which permits the Board to change its recommendation that shareholders vote in favor of the Merger if the Board concludes that a change is advisable to comply with its fiduciary duties under applicable law. The Merger Agreement also provides Digirad with certain rights to negotiate adjustments to the terms and conditions of the Merger Agreement in order to avoid such change in Board recommendation.

termination of the Merger Agreement under specified circumstances (including upon acceptance of a superior proposal or a change in recommendation under the “fiduciary out”), the Company must pay Digirad a termination fee of $0.7 million and ~~the consideration~~reimburse Digirad for documented out-of-pocket expenses up to ~~be paid for ATRM shares. The parties are currently discussing that the consideration would notbe Digirad shares of common stock, but some other form of security.~~ $0.2 million.

In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ~~ATRM Acquisition~~Merger does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ~~ATRM Acquisition~~Merger to close in the third quarter of 2019; however, ~~the parties have not reached any definitive agreement, and~~ there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and ~~any ATRM Acquisition~~the Merger would remain subject to the satisfaction of customary closing ~~conditions.~~conditions including the passing vote of the Company's shareholders.

As of ~~September 10, 2018,~~August 14, 2019, Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein also is the Chairman of the Board of Digirad and beneficially owns ~~869,152~~88,166 shares of Digirad's common stock, or approximately 4.3% of the shares outstanding. Mr. Eberwein is also the Chief Executive Officer of Lone Star Value Management, LLC ("LSVM"), which is the investment manager of ~~LSVI.~~LSVI and LSV Co-Invest I, and LSVI owns ~~216,094~~222,577 shares of the Company’s Series B Stock and another ~~363,651~~374,562 shares of Series B Stock are owned directly by LSV Co-Invest I. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.

~~Promissory Note Sale to Digirad~~

~~Promissory Note Sale to Lone Star Value Management, LLC~~

On December 17, 2018, the Company issued to LSVM an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash (the “LSVM Note”). The LSVM Note was issued pursuant to a securities purchase agreement by and between the Company and LSVM dated as of the same date. The LSVM Note bears interest at 10.0% per annum, with interest payable annually; provided, however, LSVM may elect to receive any interest payment entirely in-kind at a rate of 12.0% per annum. Any unpaid principal and interest under the LSVM Note is due on November 30, 2020. The Company may prepay the LSVM Note at any time after a specified amount of advance notice to LSVM (subject to certain restrictions under the Company’s existing loan agreements). The LSVM Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein is also the Chief Executive Officer and the sole member of Lone Star Value Management, LLC, which is the investment manager of LSVI. Mr. Eberwein is also the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I. As of December 17, 2018, LSVI owns 216,094 shares of the Company’s 10.00% Series B Stock, LSVGP held 3,005 shares of the Company’s common stock, and another 363,651 shares of Series B Stock are owned directly by LSV Co-Invest I. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 ~~million. Through these relationships~~million, the LSV Co-Invest I Notes Payable, and ~~other relationships~~LSVM holds an unsecured note with ~~affiliated entities,~~a principal amount totaling $0.3 million proceeds of which are to be paid to Mr. Eberwein ~~may be deemed~~based upon conditions set forth in the ~~beneficial owner~~LSVM purchase agreement, the LSVM Note. In addition, LSVI has pledged up to $3.0 million plus additional fees as collateral for a current debt of ~~the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.~~ATRM.

Digirad Joint Venture and Services Agreement

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase from third parties and sell building materials and related goods to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint venture was $1.0 million. ATRM did not make an initial capital contribution.

~~Acquisition of Lone Star Value Management~~Voting and Support Agreement

On ~~April 1,~~July 3, 2019, in connection with the ~~Company~~Merger Agreement, Digirad entered into a ~~Membership Interest Purchase Agreement~~voting and support agreement (the ~~“LSVM Purchase~~“Voting Agreement”) with ~~LSVM~~all of the holders of the Company’s preferred stock and ~~Mr. Eberwein. Pursuant to~~approximately 17.4% of the Company’s common stock. The Company has been advised that under the terms of the ~~LSVM Purchase~~Voting Agreement, ~~Mr. Eberwein sold~~each of the referenced shareholders agreed, among other things, to vote, and irrevocably appointed Digirad as its proxy to vote, all of the issued and outstanding membership interests of LSVM to the Company (the “LSVM Acquisition”) for a purchase price of $100.00, subject to a working capital adjustment provision. The LSVM Acquisition closed simultaneously with the execution and deliverytheir shares in favor of the LSVM Purchase Agreement, and was deemed effective as of January 1, 2019 for accounting purposes, as a result of which LSVM became a wholly-owned subsidiary of ATRM. Pursuant to the LSVM Purchase Agreement, the current assets (as well as the $0.3 million LSVM December 2018 Note issued by the Company) and current liabilities existing prior to January 1, 2019 remain with Mr. Eberwein. The LSVM Purchase Agreement contains representations, warranties, covenants and indemnification provisions customary for transactions of this type. The Company's entry into the LSVM Purchase Agreement and the LSVM Acquisition were unanimously approved by a special committeeapproval of the ~~Board comprised solely of independent directors. As~~Merger and adoption of the Merger Agreement. The Voting Agreement terminates on the earlier of (a) the effective date of ~~these condensed consolidated financial statements,~~ the ~~initial accounting for~~Merger and (b) the ~~LSVM Acquisition was incomplete, as the Company continues to determine the fair value~~termination of the acquired assets and liabilities. As of the date of these condensed consolidated financial statements, the initial accounting for this acquisition was incomplete as the Company is currently working to determine the fair value of the acquired assets and liabilities.

~~Sale of Maine Facilities~~Merger Agreement.

~~947 Waterford is a wholly-owned indirect subsidiary of Digirad, formed for the purpose of acquiring and holding the Waterford Facility.~~

~~guaranteed the performance of all obligations under each of the Leases to be performed by KBS, including, without limitation, the payment of all required rent.~~

Results of Operations

Net Sales. Net sales were approximately ~~$8.3~~$6.9 million for the three months ended ~~September~~June 30, ~~2018~~2019 compared with approximately ~~$10.2~~$11.3 million for the same period in ~~2017.~~2018. The ~~$1.9 million~~ decrease was primarily due to a decrease in KBS’s net sales, which were approximately ~~$3.1~~$2.9 million for the three months ended ~~September~~June 30, ~~2018~~2019 as compared to ~~$6.0~~$4.9 million for the same period in ~~2017 partially offset by an increase~~2018, a decrease in EBGL net sales which were approximately ~~$5.2~~$4.0 million for the three months ended ~~September~~June 30, ~~2018~~2019 compared to ~~$4.2~~$5.5 million for the comparable period in ~~2017.~~2018 and a decrease in LSVM net sales, which were approximately $49.7 thousand for the three months ended June 30, 2019 as compared to $0.9 million for the same period in 2018. The decrease in KBS net sales was primarily due to a decrease in commercial developer sales as the Company adjusts to the strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings for residential customers, as disclosed in Note 2 to the condensed consolidated financial statements. The decrease in EGBL sales was primarily due to timing.

Net sales were approximately ~~$26.5~~$14.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 compared with approximately ~~$30.5~~$19.1 million for the same period in ~~2017.~~2018. The ~~$4.0 million~~ decrease was primarily due to a decrease in KBS’s net sales, which were approximately ~~$13.0~~$5.3 million for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 as compared to ~~$17.9~~$9.8 million for the same period in ~~2017~~2018 and a decrease in LSVM net sales which were approximately $83.7 thousand for the six months ended June 30, 2019 as compared to $0.9 million for the same period in 2018. These decreases were partially offset by an increase in EBGL net sales which were approximately ~~$13.6~~$8.9 million for the ~~nine~~six months ended ~~September 31, 2018~~June 30, 2019 compared to ~~$12.5~~$8.4 million for the comparable period in ~~2017.~~2018. The decrease in KBS net sales was primarily due to a decrease in commercial developer sales as the Company adjusts to the strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings for residential customers, as disclosed in Note 2 to the condensed consolidated financial statements.

Cost of Sales. Cost of sales amounted to approximately ~~$8.1~~$5.8 million for the three months ended ~~September~~June 30, ~~2018,~~2019, compared to approximately ~~$10.1~~$9.0 million for the same period in ~~2017.~~2018. This decrease ~~of approximately $2.0 million~~ was due to the decrease in net sales at KBS and EBGL and also reflects the results of the Company's strategic initiatives at KBS including more selectivity in the commercial projects the Company undertakes, improved project pricing (implementing regular price increases to its customers) and ongoing cost control and efficiency measures, as disclosed in Note 2 to the condensed consolidated financial statements, resulting in lower direct and overhead costs.

Cost of sales amounted to approximately ~~$24.1~~$12.2 million for the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, compared to approximately ~~$28.1~~$16.0 million for the same period in ~~2017.~~2018. This decrease ~~of approximately $4.0 million~~ was due to the decrease in net sales at KBS and also reflects the results of the Company's strategic initiatives at KBS including more selectivity in the commercial projects the Company undertakes, improved project pricing (implementing regular price increases to its customers) and ongoing cost control and efficiency measures, as disclosed in Note 2 to the condensed consolidated financial statements, resulting in lower direct and overhead costs.

Selling, General and Administrative. Selling, general and administrative (“SG&A”) expense remained primarily the same year over year and was approximately ~~$1.3 million and $1.5~~$2.0 million for the three months ended ~~September~~June 30, 2019 and 2018, respectively.

Selling, general and ~~2017, respectively.~~ administrative (“SG&A&A”) expense remained primarily the same year over year and was approximately ~~$4.1 million and $5.1~~$3.6 million for the ~~nine~~six months ended ~~September~~June 30, 2019 and 2018, ~~and 2017,~~ respectively. ~~The decrease~~

Gain on Sale of Assets. Gain on sale of assets was approximately $0.5 million in ~~SG&A expense for~~ the three and ~~nine~~six months ended ~~September~~June 30, ~~2018 and 2017 is primarily due to ongoing cost control measures at KBS, as disclosed~~2019, respectively. The gain was generated by the sale of the Maine Facilities in the second quarter of 2019 (see Note 213 to the condensed consolidated financial ~~statements.~~statements).

~~Goodwill Impairment Charge.~~Gain on Settlement of Liabilities. ~~We completed a goodwill impairment assessment as~~The gain on settlement of ~~June 30, 2017, and determined that the value of goodwill related to the EBGL Acquisition~~liabilities was zero versus the carrying value of goodwill of $3.0 million as of that date. Since the acquisition of the EBGL operations, the results of those operations had underperformed the pre-acquisition expectations from a net sales, gross profit margin and net income perspective. Additionally, given the significant increase in raw material costs, more specifically, lumber and sheet goods, the projection of EBGL’s profits were projected to be lower than initially expected. Accordingly, management’s updated projections for the EBGL operations could not support the carrying value of goodwill. Accordingly, we recorded a goodwill impairment charge in the amount of $3.0approximately $0.1 million in the three and six months ended June 30, ~~2017. Goodwill~~2019, respectively. The gain was ~~fully impaired at~~generated by the ~~end~~settlement of ~~2017.~~liabilities with vendors in the second quarter of 2019 (see Note 13 to the condensed consolidated financial statements).

Interest Expense. Interest expense ~~decreased from~~was approximately ~~$0.6~~$0.2 million for the three months ended ~~September~~June 30, ~~2017 to~~2018 and approximately $0.3 million for the three months ended ~~September~~June 30, 2018 and decreased from approximately $2.0 million for the nine months ended September 30, 2017 to approximately $0.7 million for the nine months ended September 30, 2018. The decrease is attributable to the decrease in overall debt for the Company from approximately $10.1 million at September 30, 2017 to approximately $10.8 million at September 30, 2018. The decrease in overall debt was a result of the implementation of our

~~strategic initiatives in fiscal 2017 (see Note 2 to the condensed consolidated financial statements).~~2019. See Notes 1215 and 1316 to the condensed consolidated financial statements for further details of the Company’s outstanding debt.

Interest expense was approximately $0.5 million for the six months ended June 30, 2019 and 2018, respectively. See Notes 15 and 16 to the condensed consolidated financial statements for further details of the Company’s outstanding debt.

Change in Fair Value of Contingent Earn-outs, net. We assess the fair value of our contingent earn-outs at the end of each quarter. The contingent earn-out receivable included in our balance sheets at ~~September~~June 30, 2018 ~~and 2017~~ is related to the transfer of our test handler product line to Boston Semi Automation LLC ("BSA") in April 2014. Change in fair value of contingent earn-out receivable during the three and ~~nine~~six months ended ~~September~~June 30, 2018 represented a net decrease of approximately ~~$3.0 thousand~~$0.2 million and $0.4 million, respectively, in the fair value of this earn-out as a result of timing and payments. As of December 31, 2018 all payments by BSA had been made.

Income Taxes. Since 2009, we have maintained a valuation allowance to fully reserve our deferred tax assets. We expect to continue to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, a decrease in shareholders’ deficit. We recorded income tax expense of ~~$5.0 thousand and $2.0~~$11.0 thousand for the three months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$20.0~~$14.0 thousand and ~~$10.0~~$15.0 thousand for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, which included deferred income tax expense associated with taxable differences related to our indefinite-lived assets, which are omitted from the calculation of our valuation allowance due to the unpredictability of the reversal of these differences.

Net ~~Loss.~~(Loss) Gain. Net loss for the three months ended ~~September~~June 30, ~~2018~~2019 was approximately ~~$1.3~~$0.5 million as compared to net gain of approximately $0.1 million for the same period in 2018. Net loss for the six months ended June 30, 2019 was approximately $1.4 million as compared to net loss of approximately ~~$1.9~~$1.1 million for the same period in ~~2017. Net loss for the nine months ended September 30, 2018 was approximately $2.5 million as compared to~~2018. The changes in net ~~loss of approximately $7.4 million for the same period in 2017. The decrease was~~(loss) gain were primarily due to the factors described above.

Financial Condition, Liquidity and Capital Resources

Cash, cash equivalents and restricted cash ~~increased~~decreased by approximately $0.6 million in the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

Net cash used in operating activities. In the ~~nine~~six months ended ~~September~~June 30, 2019, cash flows used in operating activities were approximately $2.5 million, consisting primarily of our net loss $1.4 million, our $0.5 million gain on sale of equipment, and a net decrease in operating assets and liabilities of $0.3 million which primarily included a decrease in trade accounts payable of $1.3 million, offset by a decrease in accounts receivable of $0.6 million, and an decrease in inventories of $0.4 million.

In the six months ended June 30, 2018, cash flows used in operating activities were approximately ~~$0.2~~$1.7 million, consisting primarily of our net loss of ~~$2.5 million offset by depreciation and amortization of $0.6~~$1.1 million and a net ~~increase~~decrease in operating assets and liabilities of ~~$1.6~~$1.2 million which primarily included an increase in ~~trade accounts payable of $1.6 million, a decrease in~~ accounts receivable of ~~$0.7 million, a decrease in other current assets of $0.1~~$2.1 million and ~~a decrease in other accrued liabilities of $0.1 million. Also, please refer to Note 4 "Revenue Recognition" in the notes to our condensed consolidated financial statements for~~ an ~~explanation of changes due to the adoption of ASC 606.~~

In the nine months ended September 30, 2017, cash flows used in operating activities were approximately $2.2 million, consisting primarily of our net loss of approximately $7.4 million which were partially offset by (i) the non-cash goodwill impairment charge of approximately $3.0 million, (ii) non-cash PIK Interest of approximately $1.3 million, and (iii) approximately $1.1 million of non-cash depreciation amortization and share-based compensation expense, as well as $0.4 million for the non-cash changes in fair value and changes in net working capital of approximately $0.4 million. Working capital changes for the nine months ended September 30, 2017, netted to approximately $0.4 million and included a $1.3 million increase in ~~trade accounts receivable due to the timing~~inventories of ~~customer payments and increased production activity in the quarter ended September 30, 2017,~~$0.8 million, partially offset by an increase in trade accounts payable of ~~$1.0 million due to higher production levels.~~$1.9 million.

Net cash provided by investing activities. Net cash flows provided by investing activities were approximately ~~$0.3~~$3.9 million for the ~~nine-month~~six-month period ended ~~September~~June 30, ~~2018~~2019 which included ~~$0.3~~$3.9 million from the sale of equipment and $63.0 thousand proceeds from earn-out consideration.

Net cash flows provided by investing activities were approximately $0.2 million for the ~~nine months~~six-month period ended ~~September~~June 30, ~~2017~~2018 which included ~~$0.4~~$0.2 million proceeds from earn-out ~~consideration, partially offset by $0.4 million net purchases of property and equipment.~~consideration.

Net cash (used in) provided by financing activities. In the ~~nine~~six months ended ~~September~~June 30, 2019, cash flows used in financing activities were approximately $1.9 million, which included $3.0 million of net payments on the KBS Loan Agreement and the EBGL Loan Agreement and $1.0 million of cash provided by joint venture partner, Digirad.

In the six months ended June 30, 2018, cash flows provided by financing activities were approximately ~~$0.5~~$2.2 million, which included $1.4 million of proceeds from the issuance of long-term debt ~~partially offset by~~and approximately ~~$0.9 million to reduce principal balances of our long-term debt.~~

~~In the nine months ended September 30, 2017, cash flows generated by financing activities was approximately $1.3 million, which included approximately $2.0~~$1.1 million of net advances under the KBS Loan Agreement and the EBGL Loan Agreement, ~~$0.6 million of proceeds from the issuance of long-term debt,~~ partially offset by ~~the~~ approximately ~~$1.3~~$0.6 million to reduce principal balances of our long-term debt.

We acknowledge that the Company continues to face a challenging operating environment, and we continue to focus on improving our overall ~~profitability.~~profitability, we reported an operating loss for June 30, 2019. We have incurred significant operating losses in recent years and, as of ~~September~~June 30, ~~2018,~~2019, we had an accumulated deficit of approximately ~~$91.4~~$93.6 million. At ~~September~~June 30, ~~2018,~~2019, we had outstanding debt of approximately ~~$10.8 million.~~$8.8 million of which $6.6 million is currently payable. These factors raise substantial doubt about the Company's ability to continue as a going concern.

We have issued various promissory notes to finance our acquisitions of KBS and EBGL and to provide for our general working capital needs. As of ~~September~~June 30, ~~2018,~~2019, we had outstanding debt totaling approximately ~~$10.8~~$8.8 million. Our debt primarily included (i) ~~$3.8~~$0.9 million principal outstanding on KBS’s $4.0 million revolving credit facility under a loan and security agreement (as amended, the "KBS Loan Agreement") with Gerber Finance Inc. ("Gerber Finance"), and $3.0 million principal outstanding under a loan and security agreement with Gerber Finance used to finance the acquisition of EBGL (as amended, the “Acquisition Loan Agreement”), and (ii) ~~$2.2~~$2.6 million principal outstanding on EBGL’s $3.0 million revolving credit facility under a revolving credit loan agreement ~~(the "Premier Loan Agreement")~~ with Premier Bank ~~("Premier"), which became effective on June 30, 2017 and replaced the prior $3.0 million revolving credit facility under a loan and security agreement with Gerber Finance~~ (the ~~"EBGL~~"Premier Loan Agreement"). We also have ~~obligations to make $0.2~~debt with related parties which includes (i) $1.5 million ~~in deferred cash payments to the sellers~~ of ~~EBGL, payable in monthly installments of $0.1 million, inclusive of interest, through November 1, 2018, and have $1.4 million~~ unsecured promissory notes ~~payable to~~ with Lone Star Value Co-Invest I, LP ("LSV Co-Invest ~~I, a related party,~~I"), with interest payable semi-annually at a rate of 10.0% per annum (LSV Co-Invest I may elect to receive interest in-kind at a rate of 12.0% per annum), with any unpaid principal and interest due on January 12, 2020 (“("LSVI Co-Invest I Notes ~~Payable”~~Payable", otherwise referred to herein and defined below as the LSV Co-Invest I January Note and LSV Co-Invest I June Note).

~~At the applicable test dates, we were not in compliance~~ (ii) $0.3 million of unsecured promissory notes with ~~the following financial covenants under our loan agreements: (i)~~to LSVM, with interest payable annually at a ~~requirement for KBS~~rate of 10.0% per annum (LSVM may elect to ~~maintain~~receive any interest payment entirely in-kind at a ~~minimum leverage ratio~~rate of ~~7:1 for the fiscal year ended December 31, 2017, as its actual leverage ratio for such period was negative; (ii) a requirement for KBS not to incur a net annual post-tax loss in~~12.0% per annum), with any ~~fiscal year of the loan agreements, as KBS’s net annual post-tax loss for the fiscal year ended December 31, 2017 was $1.9 million;~~unpaid principal and interest due on November 30, 2020 ("LSVM Note"), and (iii) a ~~requirement to deliver~~$0.3 million unsecured promissory note with Digirad Corporation ("Digirad") (NASDAQ: DRAD), a related party, with interest payable at 10.0%per annum for the ~~Company’s fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from~~first 12 months of its term, and at 12.0% per annum for the ~~fiscal year ended~~remaining 12 months, with any unpaid principal and interest due on December ~~31, 2017. In August 2017, Gerber Finance provided us with a waiver for these events.As~~14, 2020.

~~The Company currently projects that it will be in compliance with the covenant requiring no net annual post-tax loss for KBS for 2019.~~

~~KBS’s strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings;~~

Reduction in KBS workforce including manufacturing, sales, engineering and front-office staff;

KBS increased pricing on its base ranch model in 2017, and in November 2017, instituted a 6% lumber surcharge on all new orders to help offset the significant rise in lumber and other raw materials costs;

KBS implemented a new dynamic pricing model for 2018, which was designed to determine its bid price quoted to customers on the most current cost information to better ensure full recovery of its manufacturing costs and improve overall gross margins;

In ~~July 2017, KBS made the final payment due to the primary seller of KBS, freeing up $0.1 million per month of cash flows to be used for operations;~~

In November 2018, EBGL made the final payment due to the sellers of EBGL, freeing up $0.1 million per month of cash flows to be used for operations;

~~In 2017, we instituted a lumber hedging program for EBGL to assist in preserving existing margins against the potential large fluctuations in lumber raw material prices;~~

~~In August 2016, we amended certain of our debt agreements to allow the Company to pay PIK Interest on approximately $11 million of our debt, reducing strain on current cash flows;~~

~~In September 2017, we converted $13.3 million of the Company’s outstanding debt, including accrued interest, to the Company’s Series B Stock;~~

In April 2019, KBS and EBGL executed sale leasebacks of several of ~~its~~their real estate properties (see further discussion in Note ~~18)~~13); and

We continue to look for opportunities to refinance our remaining debt on more favorable terms.

On ~~September 10, 2018, ATRM~~July 3, 2019, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Digirad, and Digirad Acquisition Corporation, a non-binding LOI relating to the acquisition of ATRM by Digirad Corporation ("Digirad") (NASDAQ: DRAD). Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 sharesMinnesota corporation and newly-formed subsidiary of Digirad ~~common stock~~(“Merger Sub”), providing for the merger of Merger Sub with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned subsidiary of Digirad. The Merger Agreement was approved unanimously by the Board, following recommendation by a special committee of independent and disinterested directors.

At the effective time of the Merger, each share of ~~outstanding ATRM~~Company common stock ~~acquired~~issued and outstanding immediately prior to the effective time (other than shares (i) owned by the Company inor any subsidiary, (ii) owned by Digirad or Merger Sub, or (iii) held by shareholders who have perfected and not withdrawn a demand for appraisal rights under Minnesota law (collectively (i), (ii) and (iii), “Excluded Shares”)) will be canceled and converted automatically into the ATRM Acquisition (see Note 18 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditionsright to receive 0.03 shares of a ~~proposed transaction~~newly created Series A non-convertible perpetual preferred stock, par value $0.0001 per share, of Digirad (“Series A Preferred Stock”). Each share of the Company’s Series B Stock issued and outstanding immediately prior to the ~~consideration~~effective time (other than Excluded Shares) will be canceled and converted automatically into the right to ~~be paid for ATRM shares. The parties are currently discussing that the consideration would notbe Digirad~~receive 2.5 shares of ~~common stock, but some other form of security.~~ Series A Preferred Stock.

There can be no assurance that our existing cash reserves, together with funds generated by our operations and any future

financings, will be sufficient to satisfy our debt payment obligations, to avoid liquidity issues and/or fund operations beyond this fiscal year. Our inability to generate funds from our operations and/or obtain financing sufficient to satisfy our payment obligations may result in our obligations being accelerated by our lenders, which would likely have a material adverse effect on our business, financial condition and results of operations. Given these uncertainties, there can be no assurance that our existing cash reserves will be sufficient to avoid liquidity issues and/or fund operations beyond this fiscal year.



Item 3.	Quantitative and Qualitative Disclosures About Market Risk

None.



Item 4.	Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, our chief executive officer and our chief financial officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on their evaluation of our disclosure controls and procedures and due to the material weaknesses described below, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective as of ~~September~~June 30, ~~2018,~~2019, to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (b) accumulated and

communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Our management, with oversight by the Board, is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of consolidated financial statements for external purposes in accordance with GAAP. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of ~~September~~June 30, ~~2018,~~2019, based on the criteria established in Internal Control - Integrated Framework 2013 issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on this evaluation and due to the material weaknesses described below, our management, including our chief executive officer and chief financial officer, concluded that our internal control over financial reporting was not effective as of ~~September~~June 30, ~~2018.~~2019.

Description of Material Weaknesses

Our internal control over financial reporting is supported by written policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

We have identified certain deficiencies in the principles associated with each component of the COSO framework, as described below, which our management concluded constitute material weaknesses, either individually or in the aggregate.

Control Environment

We did not maintain an effective control environment based on the criteria established in the COSO framework to enable the identification and mitigation of risks of material accounting errors based on:

An insufficient number of personnel with an appropriate level of GAAP knowledge and experience to create the proper environment for effective internal control over financial reporting and to ensure that (i) there were

adequate processes for oversight, (ii) there was accountability for the performance of internal control over financial reporting responsibilities, and (iii) corrective activities were appropriately applied, prioritized, and implemented in a timely manner.

Our oversight processes and procedures that guide individuals in applying internal control over financial reporting were not adequate in preventing or detecting material accounting errors.

The Company does not utilize a perpetual inventory system for tracking inventory at KBS. The Company’s processes and controls for tracking costs through the production processes and cost of sales was not considered effective.

Risk Assessment

We did not design and implement an effective risk assessment based on the criteria established in the COSO framework, specifically relating to: (i) identifying, assessing, and communicating appropriate objectives, (ii) identifying and analyzing risks to achieve these objectives, and (iii) identifying and assessing changes in the business that could impact our system of internal controls.

Control Activities

We did not design and implement effective control activities based on the criteria established in the COSO framework. Specifically, the control activities did not adequately (i) address relevant risks, (ii) provide evidence of performance, (iii) provide appropriate segregation of duties, or (iv) operate at a level of precision to identify all potentially material errors.

Information and Communication

We did not generate and provide quality information and communication based on the criteria established in the COSO framework, specifically relating to communicating accurate information internally and externally, including providing information pursuant to objectives, responsibilities, and functions of internal control.

Monitoring Activities

We did not design and implement effective monitoring activities based on the criteria established in the COSO framework. Specifically, we did not maintain effective monitoring controls to ascertain whether the components of internal control are present and functioning.

Remediation Plan and Status for Material Weaknesses in Internal Control over Financial Reporting

As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~2017,~~2018, management concluded as of December 31, ~~2017~~2018 that several material weaknesses existed at that date. Management has been engaged in remediation efforts to address the material weaknesses. We have made enhancements to our control environment from various activities including the following:

Engage external consultants to provide support related to more complex applications of GAAP and document and assess our accounting policies and procedures for existing accounts and processes.

At EBGL, we are in the process of implementing improvements in internal processes, procedures and controls and establishing regular reporting and routine management oversight.

The Company is in the process of analyzing its system limitations and designing or implementing system upgrades to be able to properly track production costs.

We continue to redesign and implement internal control activities. We continue to establish policies and procedures and enhance corporate oversight over process-level controls and structures to ensure that there is appropriate assignment of authority, responsibility, and accountability to enable remediating our material weaknesses.

While we have made and expect to make additional improvements to our internal controls, we may determine that additional steps beyond those described above may be necessary to remediate the material weaknesses. While we intend to resolve all of the material control deficiencies discussed above, we cannot provide any assurance that these remediation efforts will be successful, will be completed quickly, or that our internal control over financial reporting will be effective as a result of these efforts by any particular date. We have not yet quantified the cost to implement our planned remediation activities related to our existing or acquired businesses, which have not been fully assessed.

PART II. OTHER INFORMATION



Item 1.	Legal Proceedings

~~UTHE Technology Corporation v. Aetrium Incorporated~~

From time to time, in the ordinary course of ATRM’s business, it is party to various ~~other~~ disputes, claims and legal proceedings. In the opinion of management, based on information available at this time, such disputes, claims and proceedings will not have a material effect on ATRM’s condensed consolidated financial statements.



Item 1A.	Risk Factors

Not applicable.



Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

None.



Item 3.	Defaults on Senior Securities

None.



Item 4.	Mine Safety Disclosures

None.



Item 5.	Other Information

None.



Item 6.	Exhibits



~~23.1~~2.1	~~Consent~~ Agreement and Plan of ~~BDO USA, LLP~~Merger dated July 3, 2019 by and among ATRM Holdings, Inc., Digirad Corporation and Digirad Acquisition Corporation (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on July 3, 2019).
10.1	Series B Preferred Stock Dividend Agreement dated July 16, 2019 by and among ATRM Holdings, Inc., Lone Star Value Investors, LP and Lone Star Value Co-Invest I, LP (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on July 18, 2019).
10.2	Waiver of Promissory Note dated July 17, 2019 with LSV Co-Invest I, LP (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on July 18, 2019).
10.3	Waiver of Promissory Note dated July 17, 2019 with LSV Co-Invest I, LP (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on July 18, 2019).
10.4	Waiver of Promissory Note dated July 17, 2019 with Lone Star Value Management, LLC (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on July 18, 2019).
31.1	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ATRM HOLDINGS, INC.

(Registrant)



Date: ~~June 26,~~August 14, 2019	By:	/s/ Daniel M. Koch
		Daniel M. Koch
		President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)

3739



	Impact of ASC 606 Adoption on Condensed Consolidated Balance Sheet as of September 30, 2018
(in thousands)	As reported under ASC 606		Adjustments			Balances without adoption of ASC 606
Inventory	$	1,730	$	(493	)	$	1,237
Costs and estimated profit in excess of billings	—		734			734
Billings in excess of costs and estimated profit	—		408			408
Customer deposits	294		(294		)	—



	September 30, 2018			December 31, 2017
Lumber derivative contracts (Level 1)	$	(71	)	$	9

Contingent earn-out receivable (based on Level 3 inputs):
Current portion	$	117		$	373
Noncurrent portion	—			61
Total	$	117		$	434



	Earn-out Receivable ⁽¹⁾
Balance at December 31, 2017	$	434
Add – adjustment based on re-assessments	7
Subtract – settlements	(324		)
Balance at September 30, 2018	$	117



	Three Months Ended September 30, 2017			Nine Months Ended September 30, 2017
Realized loss, net	$	(3	)	$	(3	)
Unrealized gain, net	27			27
Total	$	24		$	24

Fair Value Asset

Valuation Technique

Unobservable Input ~~Amount~~

Unobservable Input
Amount

Contingent earn-out receivable related to transfer of test handler product line

Discounted cash flow

Total revenue for the remaining royalty period

$6.9 million

Discount rate

2.41% ~~to 2.64%~~