UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2019

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-34835

Envestnet, Inc.

(Exact name of registrant as specified in its charter)



Delaware		20-1409613
(State or other jurisdiction of incorporation or organization)		(I.R.S Employer Identification No.)



35 East Wacker Drive, Suite 2400	Chicago,	Illinois	60601
(Address of principal executive offices)			(Zip Code)

Registrant’s telephone number, including area code:

(312) 827-2800

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading symbol(s)	Name of exchange on which registered
Common Stock, par value $0.005 per share	ENV	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý☒ No ¨☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	ý	Accelerated filer	¨☐

Non-accelerated filer	¨☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ý☒

As of ~~August 1,~~October 31, 2019, Envestnet, Inc. had ~~52,182,228~~52,473,204 shares of common stock outstanding.

TABLE OF CONTENTS



	Page

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2019 and December 31, 2018	3
Condensed Consolidated Statements of Operations for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018	4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018	5
Condensed Consolidated Statements of Equity for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018	6
Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018	8
Notes to Unaudited Condensed Consolidated Financial Statements	9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements	3334
Overview	35
Results of Operations	41
Liquidity and Capital Resources	57

Item 3. Quantitative and Qualitative Disclosures About Market Risk	59

Item 4. Controls and Procedures	60

PART II - OTHER INFORMATION

Item 1. Legal Proceedings	60

Item 1A. Risk Factors	60

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	61

Item 3. Defaults Upon Senior Securities	61

Item 4. Mine Safety Disclosures	61

Item 5. Other Information	61

Item 6. Exhibits	61

Index to Exhibits	62

Signatures	63

Envestnet, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share information)

(unaudited)


	June 30,			December 31,			September 30,			December 31,
	2019			2018			2019			2018
Assets:
Current assets:
Cash and cash equivalents	$	77,717		$	289,345		$	71,632		$	289,345
Fees receivable, net	71,632			68,004			64,402			68,004
Prepaid expenses and other current assets	40,046			23,557			30,976			23,557
Total current assets	189,395			380,906			167,010			380,906

Property and equipment, net	51,016			44,991			53,565			44,991
Internally developed software, net	48,059			38,209			53,325			38,209
Intangible assets, net	509,159			305,241			489,918			305,241
Goodwill	908,686			519,102			907,995			519,102
Operating lease right-of-use assets, net	72,191			—			78,515			—
Other non-current assets	33,834			25,298			36,808			25,298
Total assets	$	1,812,340		$	1,313,747		$	1,787,136		$	1,313,747

Liabilities and Equity:
Current liabilities:
Accrued expenses and other liabilities	$	118,608		$	133,298		$	133,170		$	133,298
Accounts payable	15,165			19,567			13,231			19,567
Operating lease liabilities	12,918			—			12,961			—
Convertible Notes due 2019	169,182			165,711			170,966			165,711
Contingent consideration	—			732			—			732
Deferred revenue	37,601			23,988			35,989			23,988
Total current liabilities	353,474			343,296			366,317			343,296

Convertible Notes due 2023	300,078			294,725			302,785			294,725
Revolving credit facility	145,000			—			100,000			—
Contingent consideration	16,423			—			16,830			—
Deferred revenue	6,659			6,910			5,562			6,910
Non-current operating lease liabilities	77,431			—			83,319			—
Deferred rent and lease incentive	—			17,569			—			17,569
Deferred tax liabilities, net	31,292			640			22,657			640
Other non-current liabilities	28,193			18,005			28,748			18,005
Total liabilities	958,550			681,145			926,218			681,145

Commitments and contingencies

Equity:
Stockholders’ equity:
Preferred stock, par value $0.005, 50,000,000 shares authorized	—			—			—			—
Common stock, par value $0.005, 500,000,000 shares authorized; 65,415,670 and 61,238,898 shares issued as of June 30, 2019 and December 31, 2018, respectively; 52,070,156 and 48,121,800 shares outstanding as of June 30, 2019 and December 31, 2018, respectively	327			306
Common stock, par value $0.005, 500,000,000 shares authorized; 65,883,873 and 61,238,898 shares issued as of September 30, 2019 and December 31, 2018, respectively; 52,453,821 and 48,121,800 shares outstanding as of September 30, 2019 and December 31, 2018, respectively							329			306
Additional paid-in capital	1,015,578			761,128			1,030,861			761,128
Accumulated deficit	(76,174		)	(58,882		)	(79,254		)	(58,882		)
Treasury stock at cost, 13,345,514 and 13,117,098 shares as of June 30, 2019 and December 31, 2018, respectively	(83,820		)	(67,858		)
Treasury stock at cost, 13,430,052 and 13,117,098 shares as of September 30, 2019 and December 31, 2018, respectively							(87,555		)	(67,858		)
Accumulated other comprehensive loss	(660		)	(994		)	(2,118		)	(994		)
Total stockholders’ equity	855,251			633,700			862,263			633,700
Non-controlling interest	(1,461		)	(1,098		)	(1,345		)	(1,098		)
Total equity	853,790			632,602			860,918			632,602
Total liabilities and equity	$	1,812,340		$	1,313,747		$	1,787,136		$	1,313,747

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share information)

(unaudited)


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Revenues:
Asset-based	$	120,070		$	118,111		$	229,004		$	239,264		$	126,591		$	119,097		$	355,595		$	358,361
Subscription-based	92,258			71,779			175,345			141,474			100,583			76,194			275,928			217,668
Total recurring revenues	212,328			189,890			404,349			380,738			227,174			195,291			631,523			576,029
Professional services and other revenues	12,117			11,226			19,762			18,389			8,906			7,865			28,668			26,254
Total revenues	224,445			201,116			424,111			399,127			236,080			203,156			660,191			602,283

Operating expenses:
Cost of revenues	72,080			67,627			133,725			130,561			71,870			64,964			205,595			195,525
Compensation and benefits	103,286			80,210			190,003			163,750			95,587			80,424			285,590			244,174
General and administration	42,421			34,089			82,945			66,818			42,016			34,810			124,961			101,628
Depreciation and amortization	26,915			19,185			46,432			38,731			26,735			19,563			73,167			58,294
Total operating expenses	244,702			201,111			453,105			399,860			236,208			199,761			689,313			599,621

Income (loss) from operations	(20,257		)	5			(28,994		)	(733		)	(128		)	3,395			(29,122		)	2,662
Other expense, net	(7,512		)	(5,430		)	(13,275		)	(10,684		)	(9,813		)	(6,118		)	(23,088		)	(16,802		)
Loss before income tax provision (benefit)	(27,769		)	(5,425		)	(42,269		)	(11,417		)
Loss before income tax benefit													(9,941		)	(2,723		)	(52,210		)	(14,140		)

Income tax provision (benefit)	(28,382		)	566			(24,614		)	(13,428		)
Income tax benefit													(6,977		)	(5,234		)	(31,591		)	(18,662		)

Net income (loss)	613			(5,991		)	(17,655		)	2,011			(2,964		)	2,511			(20,619		)	4,522
Add: Net loss attributable to non-controlling interest	280			465			363			567
Add: Net (income) loss attributable to non-controlling interest													(116		)	443			247			1,010
Net income (loss) attributable to Envestnet, Inc.	$	893		$	(5,526	)	$	(17,292	)	$	2,578		$	(3,080	)	$	2,954		$	(20,372	)	$	5,532

Net income (loss) per share attributable to Envestnet, Inc.:
Basic	$	0.02		$	(0.12	)	$	(0.35	)	$	0.06		$	(0.06	)	$	0.06		$	(0.40	)	$	0.12
Diluted	$	0.02		$	(0.12	)	$	(0.35	)	$	0.05		$	(0.06	)	$	0.06		$	(0.40	)	$	0.12

Weighted average common shares outstanding:
Basic	50,870,296			45,247,331			49,526,774			44,963,735			52,215,469			45,475,884			50,414,427			45,087,932
Diluted	52,982,688			45,247,331			49,526,774			47,156,205			52,215,469			47,519,160			50,414,427			47,269,479

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(in thousands)

(unaudited)


	Three Months Ended					Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,					June 30,						September 30,						September 30,
	2019		2018			2019			2018			2019			2018			2019			2018
Net income (loss) attributable to Envestnet, Inc.	$	893	$	(5,526	)	$	(17,292	)	$	2,578		$	(3,080	)	$	2,954		$	(20,372	)	$	5,532
Other comprehensive income (loss), net of taxes:
Foreign currency translation gain (loss)	112		(1,036		)	334			(1,363		)
Foreign currency translation gains (losses), net												(1,458		)	(1,108		)	(1,124		)	(2,471		)
Comprehensive income (loss) attributable to Envestnet, Inc.	$	1,005	$	(6,562	)	$	(16,958	)	$	1,215		$	(4,538	)	$	1,846		$	(21,496	)	$	3,061

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Condensed Consolidated Statements of Equity

(in thousands, except share information)

(unaudited)

Accumulated
Common Stock Treasury Stock Additional Other Non-
Common Paid-in Comprehensive Accumulated controlling Total
Shares Amount Shares Amount Capital Income (Loss) Deficit Interest Equity
Balance, December 31, 2018 61,238,898
$ 306
(13,117,098 ) $ (67,858 ) $ 761,128
$ (994 ) $ (58,882 ) $ (1,098 ) $ 632,602
Exercise of stock options 200,326
1
—
—
3,162
—
—
—
3,163
Issuance of common stock - vesting of restricted stock units 479,479
2
—
—
—
—
—
—
2
Acquisition of business 15,755
—
—
—
772
—
—
—
772
Stock-based compensation expense —
—
—
—
12,864
—
—
—
12,864
Purchase of treasury stock for stock-based tax withholdings —
—
(160,456 ) (9,819 ) —
—
—
—
(9,819 )
Foreign currency translation gain (loss) —
—
—
—
—
222
—
—
222
Net income (loss) —
—
—
—
—
—
(18,185 ) (83 ) (18,268 )
Balance, March 31, 2019 61,934,458
309
(13,277,554 ) (77,677 ) 777,926
(772 ) (77,067 ) (1,181 ) 621,538
Exercise of stock options 114,109
1
—
—
1,750
—
—
—
1,751
Issuance of common stock - vesting of restricted stock units 182,390
1
—
—
—
—
—
—
1
Acquisition of business 3,184,713
16
—
—
222,468
—
—
—
222,484
Stock-based compensation expense —
—
—
—
13,434
—
—
—
13,434
Purchase of treasury stock for stock-based tax withholdings —
—
(67,960 ) (6,143 ) —
—
—
—
(6,143 )
Foreign currency translation gain (loss) —
—
—
—
—
112
—
—
112
Net income (loss) —
—
—
—
—
—
893
(280 ) 613
Balance, June 30, 2019 65,415,670

$ 327

(13,345,514 )
$ (83,820 )
$ 1,015,578

$ (660 )
$ (76,174 )
$ (1,461 )
$ 853,790



											Accumulated
	Common Stock			Treasury Stock					Additional		Other						Non-
				Common					Paid-in		Comprehensive			Accumulated			controlling			Total
	Shares	Amount		Shares		Amount			Capital		Income (Loss)			Deficit			Interest			Equity
Balance, December 31, 2018	61,238,898	$	306	(13,117,098	)	$	(67,858	)	$	761,128	$	(994	)	$	(58,882	)	$	(1,098	)	$	632,602
Exercise of stock options	200,326	1		—		—			3,162		—			—			—			3,163
Issuance of common stock - vesting of restricted stock units	479,479	2		—		—			—		—			—			—			2
Acquisition of business	15,755	—		—		—			772		—			—			—			772
Stock-based compensation expense	—	—		—		—			12,864		—			—			—			12,864
Purchase of treasury stock for stock-based tax withholdings	—	—		(160,456	)	(9,819		)	—		—			—			—			(9,819		)
Foreign currency translation gain (loss)	—	—		—		—			—		222			—			—			222
Net income (loss)	—	—		—		—			—		—			(18,185		)	(83		)	(18,268		)
Balance, March 31, 2019	61,934,458	309		(13,277,554	)	(77,677		)	777,926		(772		)	(77,067		)	(1,181		)	621,538
Exercise of stock options	114,109	1		—		—			1,750		—			—			—			1,751
Issuance of common stock - vesting of restricted stock units	182,390	1		—		—			—		—			—			—			1
Acquisition of business	3,184,713	16		—		—			222,468		—			—			—			222,484
Stock-based compensation expense	—	—		—		—			13,434		—			—			—			13,434
Purchase of treasury stock for stock-based tax withholdings	—	—		(67,960	)	(6,143		)	—		—			—			—			(6,143		)
Foreign currency translation gain (loss)	—	—		—		—			—		112			—			—			112
Net income (loss)	—	—		—		—			—		—			893			(280		)	613
Balance, June 30, 2019	65,415,670	327		(13,345,514	)	(83,820		)	1,015,578		(660		)	(76,174		)	(1,461		)	853,790
Exercise of stock options	225,414	1		—		—			2,114		—			—			—			2,115
Issuance of common stock - vesting of restricted stock units	242,789	1		—		—			—		—			—			—			1
Stock-based compensation expense	—	—		—		—			13,169		—			—			—			13,169
Purchase of treasury stock for stock-based tax withholdings	—	—		(84,538	)	(3,735		)	—		—			—			—			(3,735		)
Foreign currency translation loss	—	—		—		—			—		(1,458		)	—			—			(1,458		)
Net income (loss)	—	—		—		—			—		—			(3,080		)	116			(2,964		)
Balance, September 30, 2019	65,883,873	$	329	(13,430,052	)	$	(87,555	)	$	1,030,861	$	(2,118	)	$	(79,254	)	$	(1,345	)	$	860,918

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Condensed Consolidated Statements of Equity (continued)

(in thousands, except share information)

(unaudited)

Accumulated
Common Stock Treasury Stock Additional Other Non-
Common Paid-in Comprehensive Accumulated controlling Total
Shares Amount Shares Amount Capital Income (Loss) Deficit Interest Equity
Balance, December 31, 2017 57,450,056
$ 287
(12,749,415 ) $ (47,042 ) $ 556,257
$ 624
$ (73,854 ) $ 398
$ 436,670
Adoption of ASC 606 —
—
—
—
—
—
9,217
—
9,217
Exercise of stock options 162,857
1
—
—
2,403
—
—
—
2,404
Issuance of common stock - vesting of restricted stock units 503,668
2
—
—
—
—
—
—
2
Stock-based compensation expense —
—
—
—
8,495
—
—
—
8,495
Purchase of treasury stock for stock-based tax withholdings —
—
(166,217 ) (9,296 ) —
—
—
—
(9,296 )
Issuance of non-controlling units in private company —
—
—
—
—
—
—
873
873
Foreign currency translation gain (loss) —
—
—
—
—
(327 ) —
—
(327 )
Net income (loss) —
—
—
—
—
—
8,104
(102 ) 8,002
Balance, March 31, 2018 58,116,581
290
(12,915,632 ) (56,338 ) 567,155
297
(56,533 ) 1,169
456,040
Exercise of stock options 12,166
—
—
—
136
—
—
—
136
Issuance of common stock - vesting of restricted stock units 253,279
1
—
—
—
—
—
—
1
Stock-based compensation expense —
—
—
—
10,476
—
—
—
10,476
Purchase of treasury stock for stock-based tax withholdings —
—
(90,800 ) (5,099 ) —
—
—
—
(5,099 )
Issuance of Convertible Notes due 2023, net of offering costs —
—
—
—
46,611
—
—
—
46,611
Foreign currency translation gain (loss) —
—
—
—
—
(1,036 ) —
—
(1,036 )
Net income (loss) —
—
—
—
—
—
(5,526 ) (465 ) (5,991 )
Balance, June 30, 2018 58,382,026
$ 291
(13,006,432 ) $ (61,437 ) $ 624,378
$ (739 ) $ (62,059 ) $ 704
$ 501,138



											Accumulated
	Common Stock			Treasury Stock					Additional		Other						Non-
				Common					Paid-in		Comprehensive			Accumulated			controlling			Total
	Shares	Amount		Shares		Amount			Capital		Income (Loss)			Deficit			Interest			Equity
Balance, December 31, 2017	57,450,056	$	287	(12,749,415	)	$	(47,042	)	$	556,257	$	624		$	(73,854	)	$	398		$	436,670
Adoption of ASC 606	—	—		—		—			—		—			9,217			—			9,217
Exercise of stock options	162,857	1		—		—			2,403		—			—			—			2,404
Issuance of common stock - vesting of restricted stock units	503,668	2		—		—			—		—			—			—			2
Stock-based compensation expense	—	—		—		—			8,495		—			—			—			8,495
Purchase of treasury stock for stock-based tax withholdings	—	—		(166,217	)	(9,296		)	—		—			—			—			(9,296		)
Issuance of non-controlling units in private company	—	—		—		—			—		—			—			873			873
Foreign currency translation gain (loss)	—	—		—		—			—		(327		)	—			—			(327		)
Net income (loss)	—	—		—		—			—		—			8,104			(102		)	8,002
Balance, March 31, 2018	58,116,581	290		(12,915,632	)	(56,338		)	567,155		297			(56,533		)	1,169			456,040
Exercise of stock options	12,166	—		—		—			136		—			—			—			136
Issuance of common stock - vesting of restricted stock units	253,279	1		—		—			—		—			—			—			1
Stock-based compensation expense	—	—		—		—			10,476		—			—			—			10,476
Purchase of treasury stock for stock-based tax withholdings	—	—		(90,800	)	(5,099		)	—		—			—			—			(5,099		)
Issuance of Convertible Notes due 2023, net of offering costs	—	—		—		—			46,611		—			—			—			46,611
Foreign currency translation gain (loss)	—	—		—		—			—		(1,036		)	—			—			(1,036		)
Net income (loss)	—	—		—		—			—		—			(5,526		)	(465		)	(5,991		)
Balance, June 30, 2018	58,382,026	291		(13,006,432	)	(61,437		)	624,378		(739		)	(62,059		)	704			501,138
Exercise of stock options	174,445	1		—		—			2,658		—			—			—			2,659
Issuance of common stock - vesting of restricted stock units	159,783	1		—		—			—		—			—			—			1
Stock-based compensation expense	—	—		—		—			10,603		—			—			—			10,603
Purchase of treasury stock for stock-based tax withholdings	—	—		(32,687	)	(3,489		)	—		—			—			—			(3,489		)
Issuance of non-controlling units in private company	—	—		—		—			—		—			—			(400		)	(400		)
Foreign currency translation loss	—	—		—		—			—		(1,108		)	—			—			(1,108		)
Net income (loss)	—	—		—		—			—		—			2,954			(443		)	2,511
Balance, September 30, 2018	58,716,254	$	293	(13,039,119	)	$	(64,926	)	$	637,639	$	(1,847	)	$	(59,105	)	$	(139	)	$	511,915

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


	Six Months Ended						Nine Months Ended
	June 30,						September 30,
	2019			2018			2019			2018
OPERATING ACTIVITIES:
Net income (loss)	$	(17,655	)	$	2,011		$	(20,619	)	$	4,522
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	46,432			38,731			73,167			58,294
Deferred rent and lease incentive amortization	—			1,069			—			408
Provision for doubtful accounts	713			924			1,243			1,228
Deferred income taxes	(28,991		)	(17,093		)	(37,626		)	(21,854		)
Non-cash based compensation expense	27,852			18,971
Non-cash compensation expense							43,167			29,574
Non-cash interest expense	9,896			5,630			17,195			12,337
Accretion on contingent consideration and purchase liability	742			196			1,240			209
Payments of contingent consideration	(578		)	—			(578		)	—
Loss allocation from equity method investment	550			811			1,507			1,069
Changes in operating assets and liabilities, net of acquisitions:
Fees receivable, net	(536		)	(8,204		)	6,164			(9,131		)
Prepaid expenses and other current assets	(15,507		)	(3,426		)	(4,784		)	(4,739		)
Other non-current assets	(3,241		)	(2,450		)	(6,113		)	(2,888		)
Accrued expenses and other liabilities	(19,060		)	(5,438		)	(9,732		)	6,710
Accounts payable	(4,768		)	4,166			(6,859		)	4,100
Deferred revenue	3,940			3,478			1,231			1,147
Other non-current liabilities	2,602			1,578			3,242			2,328
Net cash provided by operating activities	2,391			40,954			61,845			83,314

INVESTING ACTIVITIES:
Purchases of property and equipment	(8,815		)	(9,569		)	(16,098		)	(17,088		)
Capitalization of internally developed software	(15,583		)	(10,622		)	(23,649		)	(17,611		)
Acquisitions of businesses, net of cash acquired	(321,571		)	(188,345		)	(321,571		)	(194,959		)
Other	(2,000		)	—			(3,200		)	—
Net cash used in investing activities	(347,969		)	(208,536		)	(364,518		)	(229,658		)

FINANCING ACTIVITIES:
Proceeds from issuance of Convertible Notes due 2023	—			345,000			—			345,000
Convertible Notes due 2023 issuance costs	—			(9,488		)	—			(9,982		)
Proceeds from borrowings on revolving credit facility	175,000			195,000			175,000			195,000
Payments on revolving credit facility	(30,000		)	(276,168		)	(75,000		)	(276,168		)
Revolving credit facility issuance costs							(2,103		)	—
Payments of contingent consideration	(171		)	(2,193		)	(171		)	(2,193		)
Proceeds from exercise of stock options	4,914			2,540			7,029			5,199
Purchase of treasury stock for stock-based tax withholdings	(15,962		)	(14,395		)	(19,697		)	(17,884		)
Issuance of restricted stock units	3			3			4			4
Net cash provided by financing activities	133,784			240,299			85,062			238,976

EFFECT OF EXCHANGE RATE CHANGES ON CASH	166			(572		)	(178		)	(1,047		)

INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	(211,628		)	72,145			(217,789		)	91,585

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD	289,671			62,115
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD (See Note 2)							289,671			62,115

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (See Note 2)	$	78,043		$	134,260		$	71,882		$	153,700

Supplemental disclosure of cash flow information - net cash paid during the period for income taxes	$	6,121		$	2,225		$	7,826		$	3,874
Supplemental disclosure of cash flow information - cash paid during the period for interest	5,952			4,271			7,813			5,780
Supplemental disclosure of non-cash operating, investing and financing activities:
Common stock issued in acquisition of business	222,484			—			222,484			—
Contingent consideration issued in acquisition of businesses	15,880			—			15,880			—
Purchase liabilities included in other non-current liabilities	5,468			—			5,468			—
Purchase of fixed assets included in accounts payable and accrued expenses and other liabilities	1,567			1,188			2,262			1,441
Membership interest liabilities included in other non-current liabilities	1,480			—			3,700			—
Common stock issued to settle purchase liability	772			—			772			—
Leasehold improvements funded by lease incentive	648			1,080			—			1,780
Purchase liabilities included in accrued expenses and other liabilities	—			1,422			—			719

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(in thousands, except share and per share amounts)


1.	Organization and Description of Business

Envestnet, Inc. (“Envestnet”) and its subsidiaries (collectively, the “Company”) provide intelligent systems for wealth management and financial wellness. Envestnet’s unified technology enhances advisor productivity and strengthens the wealth management process. Through a combination of platform enhancements, partnerships and acquisitions, Envestnet empowers enterprises and advisors to more fully understand their clients and deliver better outcomes.

Envestnet is organized around ~~two~~2 primary, complementary business segments. Financial information about each business segment is contained in “Note 18—Segment Information” to the condensed consolidated financial statements. The business segments are as follows:


•	Envestnet Wealth Solutions – a leading provider of unified wealth management software and services to empower financial advisors and institutions.

Within Envestnet Wealth Solutions, the Company offers these solutions principally through the following products and services suites:

•

Envestnet | Enterprise provides an end-to-end open architecture wealth management platform, through which advisors can construct portfolios for clients. It begins with aggregated household data which then leads to the creation of a financial plan, asset allocation, investment strategy, portfolio management, rebalancing and performance reporting. Advisors have access to over ~~19,900~~20,000 investment products. Envestnet | Enterprise also offers data aggregation and reporting, data analytics and digital advice capabilities to customers.


•	Envestnet \| Tamarac™ provides leading trading, rebalancing, portfolio accounting, performance reporting and client relationship management software, principally to high‑end registered investment advisers (“RIAs”).


•	Envestnet \| MoneyGuide provides leading goals-based financial planning solutions to the financial services industry. The highly adaptable software helps financial advisors add significant value for their clients using best-in-class technology with enhanced integrations to generate financial plans.


•	Envestnet \| Retirement Solutions (“ERS”) offers a comprehensive suite of services for advisor-sold retirement plans. Leveraging integrated technology, ERS addresses the regulatory, data and investment needs of retirement plans and delivers the information holistically.

•

Envestnet | PMC® or Portfolio Management Consultants (“PMC”) provides research and consulting services to assist advisors in creating investment solutions for their clients. These solutions include over 4,500 vetted third party managed account products, multi-manager portfolios, fund strategist portfolios, as well as over 1,000 proprietary products, such as quantitative portfolios and fund strategist portfolios. PMC also offers portfolio overlay and tax optimization services.


•	Envestnet Data & Analytics – a leading data aggregation and data intelligence platform powering dynamic, cloud-based innovation for digital financial services, and includes product offerings from Envestnet \| Yodlee and Envestnet \| Analytics.

Envestnet operates ~~four~~4 RIAs and a registered broker-dealer. The RIAs are registered with the Securities and Exchange Commission (“SEC”). The broker-dealer is registered with the SEC, all 50 states and the District of Columbia and is a member of the Financial Industry Regulatory Authority (“FINRA”).


2.	Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company as of ~~June~~September 30, 2019 and for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 have not been audited by an independent registered public accounting firm. These unaudited condensed consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the year ended December 31, 2018 and reflect all normal recurring ~~adjustments which are,~~

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

adjustments which are, in the opinion of management, necessary to present fairly the Company’s financial position as of ~~June~~September 30, 2019 and the results of operations, equity, comprehensive income (loss) and cash flows for the periods presented herein. The unaudited condensed consolidated financial statements include the accounts of the Company. All significant intercompany transactions and balances have been eliminated in consolidation. Accounts for the Envestnet Wealth Solutions segment that are denominated in a non-U.S. currency have been re-measured using the U.S. dollar as the functional currency. Certain accounts within the Envestnet Data & Analytics segment are recorded and measured in foreign currencies. The assets and liabilities for those subsidiaries with a functional currency other than the U.S. dollar are translated at exchange rates in effect at the balance sheet date, and revenues and expenses are translated at average exchange rates. Differences arising from these foreign currency translations are recorded in the unaudited condensed consolidated balance sheets as accumulated other comprehensive income (loss) within stockholders' equity.

The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2019 are not necessarily indicative of the operating results to be expected for other interim periods or for the full fiscal year.

The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the ~~Securities and Exchange Commission (“SEC”).~~SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates.

The following table reconciles cash, cash equivalents and restricted cash from the condensed consolidated balance sheets to amounts reported within the condensed consolidated statements of cash flows:


	June 30,		December 31,		September 30,		December 31,
	2019		2018		2019		2018
Cash and cash equivalents	$	77,717	$	289,345	$	71,632	$	289,345
Restricted cash included in prepaid expenses and other current assets	158		158		82		158
Restricted cash included in other non-current assets	168		168		168		168
Total cash, cash equivalents and restricted cash	$	78,043	$	289,671	$	71,882	$	289,671

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements—In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases,” which amends the requirements for assets and liabilities recognized for all leases longer than twelve months. This standard is effective for financial statements issued by public companies for the annual and interim periods beginning after December 15, 2018. These changes became effective for the Company’s fiscal year beginning January 1, 2019 and have been reflected in these condensed consolidated financial statements (See “Note 17—Leases”).

In June 2018, the FASB issued ASU 2018-07, “Compensation—Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting.” This update clarifies the accounting for share-based payment transactions for acquiring goods and services from non-employees. Specifically, the update aligns the accounting for payments to non-employees to match the accounting for payments to employees, no longer accounting for these transactions differently. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2018. These changes became effective for the Company's fiscal year beginning January 1, 2019. This standard will be applied prospectively to all future non-employee share-based payments and is reflected in these condensed consolidated financial statements.

In August 2018, the FASB issued ASU 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force).” This update is intended to guide entities in evaluating the

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

accounting for fees paid by a customer in a cloud computing arrangement by providing guidance for determining when the arrangement includes a software license. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2019. Early adoption of the standard is permitted. The Company early adopted this standard beginning January 1, 2019, noting that this standard will be applied prospectively. Adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.

Not Yet Adopted—In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326).” This update significantly changes the way that entities will be required to measure credit losses. The new standard requires entities to estimate credit losses based upon an “expected credit loss” approach rather than the “incurred loss” approach, which is currently used. The new approach will require entities to measure all expected credit losses for financial assets based on historical experience, current conditions, and reasonable forecasts of collectability. The change in approach is anticipated to impact the timing of recognition of credit losses. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2019. Early adoption of the standard is permitted. The Company is currently evaluating the potential impact of this guidance on its condensed consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” This update aims to improve the effectiveness of disclosure requirements on fair value measurement as part of the disclosure framework project. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2019. Early adoption of the standard is permitted. The Company is currently evaluating the potential impact of this guidance on its condensed consolidated financial statements.


3.	Business Acquisitions

Acquisition of private company

On January 2, 2019, pursuant to an agreement and plan of merger dated as of January 2, 2019 between Envestnet and a private company, the private company merged into Yodlee Inc., a wholly owned subsidiary of the Company (the “Private Company Acquisition”). The private company provides conversational artificial intelligence tools and applications to financial services firms, improves the way Financial Service Providers (“FSPs”) can interact with their customers, and supports these FSPs to better engage, support and assist their consumers leveraging this latest wave of customer-centric capabilities.

The technology and operations of the private company is included in the Company’s Envestnet Data & Analytics segment.

The seller of the private company is also entitled to an earn-out payment based on the private company's revenue and other retention targets for the twelve-month period beginning January 1, 2021. The discounted amount of the contingent consideration liability is estimated to be $7,580 and is included ~~as a long-term liability~~in other non-current liabilities on the condensed consolidated balance sheets.

The consideration transferred in the acquisition was as follows:



	Preliminary Estimate
Cash consideration	$	11,173
Purchase consideration liability	6,240
Contingent consideration liability	7,580
Working capital adjustment	70
Total	$	25,063

The estimated fair values of the deferred income taxes, identifiable intangible assets, contingent consideration liability, and goodwill balances are provisional and based on information that was available to the Company as of the acquisition date. The estimated fair values of these provisional items are based on certain valuation and other studies ~~and~~that are in progress and not yet at the point where there is sufficient information for a definitive measurement. The Company believes the preliminary information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

necessary to finalize those fair values. Therefore, provisional measurements of fair values reflected herewithin are subject to change and such changes could be significant. The Company expects to finalize the valuation of tangible assets acquired, liabilities assumed, identifiable intangible assets and goodwill balances and complete the acquisition accounting as soon as reasonably practicable but no later than January 2, 2020.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:



	Preliminary Estimate
Total tangible assets acquired	$	144
Total liabilities assumed	(629		)
Identifiable intangible assets	4,100
Goodwill	21,448
Total net assets acquired	$	25,063

The goodwill arising from the acquisition represents the expected synergistic benefits of the transaction, primarily related to an increase in future revenues as a result of potential cross selling opportunities. The goodwill is not deductible for income tax purposes.

A summary of estimated intangible assets acquired, estimated useful lives and amortization method is as follows:



	Preliminary Estimate		Estimated Useful Life in Years	Amortization Method
Proprietary technology	$	4,100	4	Straight-line

The results of the private company's operations are included in the condensed consolidated statements of operations beginning January 2, 2019 and were not considered material to the Company’s results of operations.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, acquisition related costs for the Private Company Acquisition were not material, and are included in general and administration expenses. The Company may incur additional acquisition related costs over the remainder of 2019.

Acquisition of PortfolioCenter business

On April 1, 2019, pursuant to an asset purchase agreement, Tamarac, Inc. (“Tamarac”), a wholly owned subsidiary of Envestnet, acquired certain of the assets, primarily consisting of intangible assets, and the assumption of certain of the liabilities of the PortfolioCenter business (“PortfolioCenter”) from Performance Technologies, Inc. (the “PC Seller”), a wholly owned subsidiary of The Charles Schwab ~~Corporation.~~Corporation (“PortfolioCenter Acquisition”). The PortfolioCenter ~~Business~~business provides investment advisors and investment advisory service providers with desktop, hosted and outsourced multicustodial software solutions. These solutions provide data-management and performance-measurement tools, as well as customizable accounting, reporting, and billing functions delivered through the commercial software application products known as PortfolioCenter Desktop, PortfolioCenter Hosted, PortfolioServices and Service Bureau.

Tamarac acquired the PortfolioCenter ~~Business~~business to better serve small and mid-size RIA firms. The PortfolioCenter ~~Business~~business is included in the Company’s Envestnet Wealth Solutions segment.

In connection with the PortfolioCenter Acquisition, Tamarac paid $17,500 in cash. Tamarac funded the PortfolioCenter ~~Acquisition~~acquisition with available cash resources. The PC Seller is also entitled to an earn-out payment based on ~~the PortfolioCenter Business’~~PortfolioCenter's revenue for the twelve-month period beginning April 1, 2020. The discounted amount of the contingent consideration liability is estimated to be ~~$8,300.~~$8,300 and is included as a long-term liability on the condensed consolidated balance sheets.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The preliminary consideration transferred in the acquisition was as follows:



	Preliminary Estimate
Cash consideration	$	17,500
Contingent consideration liability	8,300
Total	$	25,800

The estimated fair values of the deferred income taxes, identifiable intangible assets, contingent consideration liability and goodwill balances are provisional and based on the information that was available to the Company as of the acquisition date. The estimated fair values of these provisional items are based on certain valuation and other studies and are in progress and not yet at the point where there is sufficient information for a definitive measurement. The Company believes the preliminary information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair values reflected herewithin are subject to change and such changes could be significant. The Company expects to finalize the valuation of deferred income taxes, liabilities assumed, identifiable intangible assets and goodwill balances and complete the acquisition accounting as soon as reasonably practicable but no later than April 1, 2020.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:



	Preliminary Estimate
Total tangible assets acquired	$	13
Total liabilities assumed	(1,600		)
Identifiable intangible assets	12,400
Goodwill	14,987
Total net assets acquired	$	25,800

The goodwill arising from the acquisition represents the expected synergistic benefits of the transaction, primarily related to an increase in future revenues as a result of expanding market opportunities within the mid-size and small RIA market, potential cross selling opportunities, and lower future operating expenses. The goodwill is deductible for income tax purposes.

A summary of estimated intangible assets acquired, estimated useful lives and amortization method is as follows:



	Preliminary Estimate		Estimated Useful Life in Years	Amortization Method
Customer list	$	9,100	10	Accelerated
Proprietary technology	3,300		5	Straight-line
Total	$	12,400

The results of PortfolioCenter's operations are included in the condensed consolidated statements of operations beginning April 1, 2019. PortfolioCenter's revenues for the three and ~~six~~nine months ended ~~June~~September 30, 2019 totaled ~~$2,017.~~$2,406 and $4,423, respectively. PortfolioCenter's pre-tax loss for the three and ~~six~~nine months ended ~~June~~September 30, 2019 totaled ~~$1,624.~~$799 and $2,423, respectively. The pre-tax loss includes estimated acquired intangible asset amortization of ~~$514~~$515 and $1,029 for the three and ~~six~~nine months ended ~~June~~September 30, ~~2019.~~2019, respectively.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, acquisition related costs for the PortfolioCenter ~~Acquisition~~acquisition were not material, and are included in general and administration expenses. The Company may incur additional acquisition related costs over the remainder of 2019.

Acquisition of PIEtech

On May 1, 2019, the Company acquired all of the outstanding shares of capital stock of PIEtech, Inc., a Virginia corporation (“PIEtech”). PIEtech empowers financial advisors to use financial planning to efficiently motivate their clients to create, implement and maintain financial plans that best meet their lifetime financial goals. The technology and operations of PIEtech, which now operates as Envestnet | MoneyGuide, is included in the Envestnet Wealth Solutions segment.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The acquisition of PIEtech (the “PIEtech Acquisition”) establishes Envestnet as a leader in financial planning solutions, providing advisors and their clients with access to a full spectrum of financial planning capabilities, and offering a broad range of data-driven, financial plan-informed financial wellness solutions, both domestically and internationally over time. Integration of PIEtech's MoneyGuide software with the Company's integrated technology platform is expected to reduce friction and enhance productivity for advisors.

In connection with the PIEtech Acquisition, the Company paid net cash consideration of $299,370, subject to a working capital adjustment, and issued 3,184,713 shares of Envestnet common stock, par value $0.005 per share, to the sellers. The Company funded the PIEtech Acquisition with available cash resources and borrowings under its revolving credit facility.

In connection with the PIEtech Acquisition, the Company established a retention bonus pool consisting of approximately $30,000 of cash and restricted stock units to be granted to employees and management of PIEtech as inducement grants. As a result, the Company adopted the Envestnet, Inc. 2019 Acquisition Equity Incentive Plan (the “2019 Equity Plan”) in order to make inducement grants to certain PIEtech employees who will join Envestnet | MoneyGuide. Envestnet agreed to grant at future dates, not earlier than the sixty day anniversary of the PIEtech Acquisition, up to 301,469 shares of Envestnet common stock in the form of restricted stock units (“RSUs”) and performance stock units (“PSUs”) pursuant to the 2019 Equity Plan and made cash retention payments of approximately $8,800 to certain legacy PIEtech employees who joined Envestnet | MoneyGuide. As of ~~June~~September 30, 2019, the Company has issued approximately ~~62,200~~62,400 and 24,900 RSUs and PSUs, respectively, under the 2019 Equity Plan to legacy PIEtech employees. At this time the Company expects to issue approximately 214,000 additional RSUs and PSUs and expects to pay approximately $5,300 in cash bonus payments over the next three years in connection with the PIEtech Acquisition.

The Company also granted membership interests in certain of the Company's equity method investments to ~~two~~2 PIEtech executives with an estimated grant date fair market value of $8,900. These membership interests will vest on May 1, 2020 and become exercisable in future periods. As of ~~June~~September 30, 2019, the Company has recorded approximately ~~$1,480~~$3,700 as a component of compensation and benefits in the condensed consolidated statement of operations with a corresponding liability in other non-current liabilities in the condensed consolidated balance sheets.

The preliminary consideration transferred in the acquisition was as follows:



	Preliminary Estimate
Cash consideration	$	299,370
Stock consideration	222,484
Less: cash acquired	(6,360		)
Total estimated fair value of consideration transferred, net of cash acquired	$	515,494

The estimated fair values of the deferred revenue, deferred income taxes, identifiable intangible assets, and goodwill balances are provisional and based on the information that was available to the Company as of the acquisition date. The estimated fair values of these provisional items are based on certain valuation and other studies and are in progress and not yet at the point where there is sufficient information for a definitive measurement. The Company believes the preliminary information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair values reflected herewithin are subject to change and such changes could be significant. The Company expects to finalize the valuation of deferred revenue, deferred income taxes, identifiable intangible assets and goodwill balances and complete the acquisition accounting as soon as reasonably practicable but no later than May 1, 2020.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:


	Preliminary Estimate			Preliminary Estimate			Measurement Period Adjustments			Revised Estimate
Cash and cash equivalents	$	6,360		$	6,360		$	—		$	6,360
Accounts receivable	3,782			3,782			—			3,782
Prepaid expenses and other current assets	969			969			—			969
Other non-current assets	4,274			4,274			—			4,274
Property and equipment, net	6,057			6,057			—			6,057
Operating lease right-of-use assets, net	1,688			1,688			—			1,688
Identifiable intangible assets	217,000			217,000			—			217,000
Goodwill	353,085			353,085			(406		)	352,679
Total assets acquired	593,215			593,215			(406		)	592,809
Accounts payable and accrued expenses	(2,166		)	(2,166		)	406			(1,760		)
Operating lease liabilities	(2,012		)	(2,012		)	—			(2,012		)
Deferred income taxes	(59,643		)	(59,643		)	—			(59,643		)
Deferred revenue	(7,540		)	(7,540		)	—			(7,540		)
Total liabilities assumed	(71,361		)	(71,361		)	406			(70,955		)
Total net assets acquired	$	521,854		$	521,854		$	—		$	521,854

The goodwill arising from the acquisition represents the expected synergistic benefits of the transaction, primarily related to an increase in future revenues as a result of potential new business and cross selling opportunities. The goodwill is not deductible for income tax purposes.

A summary of estimated intangible assets acquired, estimated useful lives and amortization method is as follows:



	Preliminary Estimate		Estimated Useful Life in Years	Amortization Method
Customer lists	$	181,000	10-16	Accelerated
Proprietary technologies	25,000		5	Straight-line
Trade names	11,000		6	Straight-line
Total	$	217,000

The results of PIEtech's operations are included in the condensed consolidated statements of operations beginning May 1, 2019. PIEtech's revenues for the three and ~~six~~nine months ended ~~June~~September 30, 2019 totaled ~~$6,632.~~$11,454 and $18,086, respectively. PIEtech's pre-tax loss for the three and ~~six~~nine months ended ~~June~~September 30, 2019 totaled ~~$3,422.~~$4,576 and $7,998, respectively. The pre-tax loss includes estimated acquired intangible asset amortization of ~~$4,142~~$6,404 and $10,546 for the three and ~~six~~nine months ended ~~June~~September 30, ~~2019.~~2019, respectively.

For the three and ~~six~~nine months ended ~~June~~September 30, 2019, acquisition related costs for the PIEtech Acquisition totaled approximately ~~$11,269~~$443 and $~~16,189,~~16,632, respectively, and are included in general and administration expenses. Included in these amounts are approximately $8,800 in one-time cash retention bonuses plus related tax witholding, which are included in the Company's corporate non-segment operating expenses in the condensed consolidated statements of operations. The Company may incur additional acquisition related costs over the remainder of 2019.

Pro forma financial information

The following pro forma financial information presents the combined results of operations of Envestnet, PortfolioCenter and PIEtech for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018. The pro forma financial information presents the results as if the acquisition had occurred as of the beginning of 2018. The results of the private company acquisition are not included in the pro forma financial information presented below as they were not considered material to the Company's results of operations.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The unaudited pro forma results presented include amortization charges for acquired intangible assets, interest expense, stock-based compensation expense and income tax. The Company's 2018 pro forma information includes the reversal of a valuation allowance on its deferred tax assets, transaction fee payments and retention bonus payments that were incurred in

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

2019 as a result of these acquisitions and reverses these amounts from the appropriate periods in 2019. All intercompany revenues have been eliminated within this pro forma information.

Pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place as of the beginning of 2018.


	Three Months Ended June 30,						Six Months Ended June 30,					Three Months Ended September 30,			Nine Months Ended September 30,
	2019			2018			2019			2018		2018			2019			2018
Revenues	$	228,522		$	215,240		$	443,275		$	426,291	$	217,916		$	679,355		$	644,207
Net income (loss) attributable to Envestnet, Inc.	(7,612		)	(1,661		)	(18,857		)	5,186		(5,358		)	(22,754		)	(172		)
Net income (loss) per share attributable to Envestnet, Inc.:
Basic	$	(0.15	)	$	(0.03	)	$	(0.37	)	$	0.11	$	(0.11	)	$	(0.44	)	$	—
Diluted	$	(0.15	)	$	(0.03	)	$	(0.37	)	$	0.10	$	(0.11	)	$	(0.44	)	$	—


4.	Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following:


	June 30,		December 31,		September 30,		December 31,
	2019		2018		2019		2018
Prepaid technology	$	9,801	$	6,766	$	8,715	$	6,766
Non-income tax receivables					7,079		6,240
Advance payroll taxes and benefits	10,802		—		4,092		—
Non-income tax receivables	8,279		6,240
Prepaid insurance					2,025		943
Prepaid outside information services	1,989		1,515		2,022		1,515
Other	9,175		9,036		7,043		8,093
Total	$	40,046	$	23,557	$	30,976	$	23,557


5.	Property and Equipment

Property and equipment consists of the following:


			June 30,			December 31,					September 30,			December 31,
		Estimated Useful Life	2019			2018				Estimated Useful Life	2019			2018
Cost:
Computer equipment and software		3 years	$	68,752		$	64,346			3 years	$	71,812		$	64,346
Leasehold improvements		Shorter of the lease term or useful life of the asset	31,482			28,191				Shorter of the lease term or useful life of the asset	33,553			28,191
Office furniture and fixtures		3-7 years	10,659			9,291				3-7 years	11,126			9,291
Office equipment and other		3-5 years	6,425			5,577				3-5 years	6,499			5,577
Building and building improvements		7-39 years	2,647			—				7-39 years	2,647			—
Land		Not applicable	940			—				Not applicable	940			—
			120,905			107,405					126,577			107,405
Less: accumulated depreciation and amortization	Less: accumulated depreciation and amortization		(69,889		)	(62,414		)	Less: accumulated depreciation and amortization		(73,012		)	(62,414		)
Total property and equipment, net	Total property and equipment, net		$	51,016		$	44,991		Total property and equipment, net		$	53,565		$	44,991

During the three and ~~six~~nine months ended ~~June~~September 30, 2019, the Company retired property and equipment that was no longer in service for the Envestnet Wealth Solutions segment with an historical cost of ~~$2,396~~$1,355 and ~~$3,642,~~$4,997, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2019, the Company retired property and equipment that was no longer in service for the Envestnet Data & Analytics segment with an historical cost of ~~$1,640~~$174 and ~~$4,121,~~$4,295, respectively. Gains and losses on asset retirements during the three and ~~six~~nine months ended ~~June~~September 30, 2019 were not material.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

During the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company retired property and equipment that was no longer in service for the Envestnet Wealth Solutions segment with an historical cost of ~~$1,126,~~$872, and ~~$3,337,~~$4,209, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company retired property and equipment that was no longer in service for the

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

Envestnet Data & Analytics segment with an historical cost of ~~$2,525~~$739 and ~~$3,401,~~$4,140, respectively. Gains and losses on asset retirements during the three and ~~six~~nine months ended ~~June~~September 30, 2018 were not material.

Depreciation and amortization expense was as follows:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Depreciation and amortization expense $ 6,751
$ 3,920
$ 11,117
$ 7,838



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Depreciation and amortization expense	$	4,693	$	3,917	$	15,810	$	11,755


6.	Internally Developed Software

Internally developed software consists of the following:


		June 30,			December 31,				September 30,			December 31,
	Estimated Useful Life	2019			2018			Estimated Useful Life	2019			2018
Internally developed software	5 years	$	85,993		$	70,410		5 years	$	94,255		$	70,410
Less: accumulated amortization		(37,934		)	(32,201		)		(40,930		)	(32,201		)
Internally developed software, net		$	48,059		$	38,209			$	53,325		$	38,209

Amortization expense was as follows:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Amortization expense $ 3,110
$ 1,846
$ 5,733
$ 3,539



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Amortization expense	$	2,800	$	2,169	$	8,533	$	5,708


7.	Goodwill and Intangible Assets, Net

Changes in the carrying amount of goodwill were as follows:


	Envestnet Wealth Solutions			Envestnet Data & Analytics		Total			Envestnet Wealth Solutions			Envestnet Data & Analytics			Total
Balance at December 31, 2018	$	243,809		$	275,293	$	519,102		$	243,809		$	275,293		$	519,102
Private company acquisition	—			21,448		21,448			—			21,448			21,448
PortfolioCenter acquisition	14,987			—		14,987			14,987			—			14,987
PIEtech acquisition	353,085			—		353,085			352,679			—			352,679
Foreign currency	—			90		90
Other	(26		)	—		(26		)
Balance at June 30, 2019	$	611,855		$	296,831	$	908,686
Foreign currency and other									(100		)	(121		)	(221		)
Balance at September 30, 2019									$	611,375		$	296,620		$	907,995

Intangible assets, net consist of the following:


			June 30, 2019							December 31, 2018									September 30, 2019							December 31, 2018
			Gross					Net		Gross					Net				Gross					Net		Gross					Net
		Estimated	Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying			Estimated	Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying
		Useful Life	Amount		Amortization			Amount		Amount		Amortization			Amount			Useful Life	Amount		Amortization			Amount		Amount		Amortization			Amount
Customer lists		7-16 years	$	551,120	$	(121,836	)	$	429,284	$	361,020	$	(102,077	)	$	258,943		7-16 years	$	551,120	$	(134,918	)	$	416,202	$	361,020	$	(102,077	)	$	258,943
Proprietary technologies		4-8 years	96,694		(41,311		)	55,383		66,746		(36,151		)	30,595			4-8 years	95,694		(44,968		)	50,726		66,746		(36,151		)	30,595
Trade names		2-7 years	38,490		(14,027		)	24,463		27,990		(12,352		)	15,638			2-7 years	38,390		(15,412		)	22,978		27,990		(12,352		)	15,638
Backlog		8 years	11,000		(10,971		)	29		11,000		(10,935		)	65			4 years	11,000		(10,988		)	12		11,000		(10,935		)	65
Total intangible assets	Total intangible assets		$	697,304	$	(188,145	)	$	509,159	$	466,756	$	(161,515	)	$	305,241	Total intangible assets		$	696,204	$	(206,286	)	$	489,918	$	466,756	$	(161,515	)	$	305,241

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

During the three and nine months ended September 30, 2019, the Company retired fully amortized intangible assets for the Envestnet Wealth Solutions segment with a historical cost of $1,100 and $4,050, respectively.

Amortization expense was as follows:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Amortization expense $ 17,054
$ 13,419
$ 29,582
$ 27,354



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Amortization expense	$	19,242	$	13,477	$	48,824	$	40,831

Future amortization expense of the intangible assets as of ~~June~~September 30, 2019, is expected to be as follows:


Years ending December 31,
Remainder of 2019	$	37,887	$	18,951
2020	71,524		71,817
2021	61,555		61,849
2022	57,857		58,150
2023	46,748		47,660
Thereafter	233,588		231,491
Total	$	509,159	$	489,918


8.	Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consist of the following:


	June 30,		December 31,		September 30,		December 31,
	2019		2018		2019		2018
Accrued investment manager fees	$	43,966	$	50,635	$	48,309	$	50,635
Accrued compensation and related taxes	44,411		50,598		45,829		50,598
Sales and use tax payable	12,006		9,733		12,313		9,733
Accrued professional services					4,021		4,517
Accrued interest					2,901		637
Accrued capital expenditures					2,767		1,558
Accrued transaction costs	4,812		4,543		2,456		4,543
Accrued professional services	2,599		4,517
Other accrued expenses	10,814		13,272		14,574		11,077
Total	$	118,608	$	133,298	$	133,170	$	133,298


9.	Debt

The Company’s outstanding debt obligations as of ~~June~~September 30, 2019 and December 31, 2018 were as follows:


	June 30,			December 31,			September 30,			December 31,
	2019			2018			2019			2018
Convertible Notes due 2019	$	172,500		$	172,500		$	172,500		$	172,500
Unaccreted discount on Convertible Notes due 2019	(2,888		)	(5,890		)	(1,338		)	(5,890		)
Unamortized issuance costs on Convertible Notes due 2019	(430		)	(899		)	(196		)	(899		)
Convertible Notes due 2019 carrying value	$	169,182		$	165,711		$	170,966		$	165,711

Convertible Notes due 2023	$	345,000		$	345,000		$	345,000		$	345,000
Unaccreted discount on Convertible Notes due 2023	(38,101		)	(42,641		)	(35,805		)	(42,641		)
Unamortized issuance costs on Convertible Notes due 2023	(6,821		)	(7,634		)	(6,410		)	(7,634		)
Convertible Notes due 2023 carrying value	$	300,078		$	294,725		$	302,785		$	294,725

Revolving credit facility balance	$	145,000		$	—		$	100,000		$	—

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Interest expense was comprised of the following and is included in other expense, net in the condensed consolidated statement of operations:


	Three Months Ended				Six Months Ended				Three Months Ended				Nine Months Ended
	June 30,				June 30,				September 30,				September 30,
	2019		2018		2019		2018		2019		2018		2019		2018
Accretion of debt discount	$	3,784	$	2,411	$	7,542	$	3,829	$	3,846	$	3,587	$	11,388	$	7,416
Coupon interest	2,264		1,366		4,528		2,121		2,264		2,264		6,792		4,385
Amortization of issuance costs	862		621		1,720		1,071		1,160		849		2,880		1,920
Interest on revolving credit facility	1,196		1,429		1,196		3,994		1,529		—		2,725		3,994
Undrawn and other fees	157		165		373		213		187		220		560		433
Total	$	8,263	$	5,992	$	15,359	$	11,228	$	8,986	$	6,920	$	24,345	$	18,148

Convertible Notes due 2019

In 2014, the Company issued $172,500 of Convertible Notes due 2019 that mature on December 15, 2019. The Convertible Notes due 2019 bear interest at a rate of 1.75% per annum payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2015. The Convertible Notes due 2019 are general, unsecured obligations, subordinated in right of payment to the Company's obligations under its Credit Agreement.

Until the close of business on December 12, 2019, holders may surrender their notes for conversion. The conversion rate is 15.9022 shares of the Company’s common stock per one thousand principal amount of notes, which represents a conversion price of $62.88 per share. Upon conversion, the Company has the option to pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock. The Company expects to pay the conversion price in cash.

The effective interest rate of the liability component of the Convertible Notes due 2019 is equal to the stated interest rate plus the accretion of original issue discount. The effective interest rate on the liability component of the Convertible Notes due 2019 for three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018 was 6%.

Convertible Notes due 2023

In May 2018, the Company issued $345,000 of Convertible Notes due 2023 that mature on June 1, 2023. The Convertible Notes due 2023 bear interest at a rate of 1.75% per annum payable semiannually in arrears on June 1 and December 1 of each year, beginning on December 1, 2018. The Convertible Notes due 2023 are general unsecured obligations, subordinated in right of payment to the Company's obligations under its Credit Agreement.

The effective interest rate of the liability component of the Convertible Notes due 2023 is equal to the stated interest rate plus the accretion of original issue discount. The effective interest rate on the liability component of the Convertible Notes due 2023 for the three and ~~six~~nine months ended ~~June~~September 30, 2019 was 6%.

See “Note 15—Net Income (Loss) Per Share” for further discussion of the effect of conversion on net income (loss) per common share.

Credit Agreement

In July 2017, the Company and certain of its subsidiaries entered into a Second Amended and Restated Credit Agreement ~~(“Second Amended and Restated Credit Agreement”)~~ with a group of banks (“Banks”), which was further amended in May 2018. In September 2019, the Company entered into a second amendment (the "Second Amendment" with the Banks (collectively, the “Amended Second Amended and Restated Credit Agreement”). ~~Pursuant~~In connection with entering into the Second Amendment, the Company capitalized an additional $2,103 of deferred financing charges to Other non-current assets on the condensed consolidated balance sheets and wrote off $299 of pre-existing finance charges to Other expense, net on the condensed consolidated statements of operations.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Prior to the Amended Second Amended and Restated Credit Agreement, the Banks ~~have~~ agreed to provide to the Company revolving credit commitments (“Revolving Credit Facility”) in the aggregate amount of up to $350,000, of which amount may be increased by $50,000. Pursuant to the Amended Second Amended and Restated Credit Agreement, the Banks have agreed to provide to the Company a Revolving Credit Facility in the increased aggregate amount of up to $500,000, of which amount may be increased by $150,000. In addition, the Credit Agreement Amendment made certain changes to the definitions of “Senior Leverage Ratio” and “Total Leverage Ratio” in the Credit Agreement and modified certain covenants, including in relation to permitted acquisitions, permitted indebtedness, permitted investments and the required minimum liquidity levels.

The Company incurs interest on borrowings made under the Amended Second Amended and Restated Credit Agreement at rates between 1.50% and 3.25% above LIBOR based on the Company’s total leverage ratio. Borrowings under the Amended Second Amended and Restated Credit Agreement are scheduled to mature on ~~July 18, 2022.~~September 27, 2024.

Obligations under the Amended Second Amended and Restated Credit Agreement are guaranteed by substantially all of the Company’s U.S. subsidiaries. The Amended Second Amended and Restated Credit Agreement includes certain financial covenants and, as of ~~June~~September 30, 2019, the Company was in compliance with these requirements.

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~


10.	Fair Value Measurements

The Company follows ASC 825-10, “Financial Instruments,“” which provides companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the Company’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. The Company has not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value.

Financial assets and liabilities recorded at fair value in the condensed consolidated balance sheet are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:



Level I:	Inputs based on quoted market prices in active markets for identical assets or liabilities at the measurement date.
Level II:	Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or inputs that are observable and can be corroborated by observable market data.
Level III:	Inputs reflect management’s best estimates and assumptions of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

The following tables set forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis in the condensed consolidated balance sheets as of ~~June~~September 30, 2019 and December 31, 2018, based on the three-tier fair value hierarchy:


	June 30, 2019								September 30, 2019
	Fair Value		Level I		Level II		Level III		Fair Value		Level I		Level II		Level III
Assets:
Money market funds and other⁽¹⁾	$	40,016	$	40,016	$	—	$	—	$	32,830	$	32,830	$	—	$	—
Assets to fund deferred compensation liability⁽²⁾	8,091		—		—		8,091		8,127		—		—		8,127
Total assets	$	48,107	$	40,016	$	—	$	8,091	$	40,957	$	32,830	$	—	$	8,127
Liabilities:
Contingent consideration	$	16,423	$	—	$	—	$	16,423	$	16,830	$	—	$	—	$	16,830
Deferred compensation liability⁽³⁾	7,974		7,974		—		—		8,249		8,249		—		—
Total liabilities	$	24,397	$	7,974	$	—	$	16,423	$	25,079	$	8,249	$	—	$	16,830

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)



	December 31, 2018
	Fair Value		Level I		Level II		Level III
Assets:
Money market funds⁽¹⁾	$	265,554	$	265,554	$	—	$	—
Assets to fund deferred compensation liability⁽²⁾	6,346		—		—		6,346
Total assets	$	271,900	$	265,554	$	—	$	6,346
Liabilities:
Contingent consideration	$	732	$	—	$	—	$	732
Deferred compensation liability⁽³⁾	6,196		6,196		—		—
Total liabilities	$	6,928	$	6,196	$	—	$	732


(1)	The fair values of the Company’s investments in money-market funds are based on the daily quoted market prices for the net asset value of the various money market funds.


(2)	The fair value of assets to fund the deferred compensation liability approximates the cash surrender value of the life insurance premiums and is included in other non-current assets in the condensed consolidated balance sheets.


(3)	The fair market value of the deferred compensation liability is based on the daily quoted market prices for the net asset value of the various funds in which the participants have selected, and is included in other non-current liabilities in the condensed consolidated balance sheets.

Level I assets and liabilities include money market funds not insured by the Federal Deposit Insurance Corporation (“FDIC”) and deferred compensation liability. The Company periodically invests excess cash in money market funds not insured by the FDIC. The Company believes that the investments in money market funds are on deposit with creditworthy financial institutions and that the funds are highly liquid. These money market funds are considered Level I and are included in cash and cash equivalents in the condensed consolidated balance sheets. Time deposit account fair values are determined by trade confirmations which mature daily and therefore are considered highly liquid investments. ~~The fair value of the deferred compensation liability is based upon the daily quoted market prices for net asset value on the various funds selected by participants.~~

Level III assets and liabilities consist of the estimated fair values of contingent consideration ~~as well as~~and the assets to fund the Company's deferred compensation liability. The fair market value of the assets used to fund the Company's deferred compensation liability is based upon the cash surrender value of ~~its~~the Company's life insurance premiums.

The fair value of the contingent consideration liabilities related to certain of the Company's acquisitions were estimated using a discounted cash flow method with significant inputs that are not observable in the market and thus represents a Level III fair value measurement as defined in ASC 820, “Fair Value Measurements and Disclosures.“” The significant inputs in the Company's Level III fair value measurement not supported by market activity included ~~our~~its assessments of expected future cash flows related to these acquisitions during the subsequent periods from the date of acquisition are appropriately discounted considering the uncertainties associated with the obligation, and calculated in accordance with the terms of their respective agreements.

~~The Company utilized a discounted cash flow method with expected future performance of~~ these acquisitions and their ability to meet the target performance objectives asduring the ~~main driver~~subsequent periods from the date of acquisition, which management believes are appropriately discounted considering the ~~valuation, to arrive at~~uncertainties associated with these obligations, and are calculated in accordance with the ~~fair values~~terms of their respective ~~contingent consideration.~~ agreements.

The Company will continue to reassess the fair values of ~~its~~the contingent consideration liabilities at each reporting date until settlement. Changes to these estimated fair values will be recognized in the Company's earnings and included in general and administrative expenses on the condensed consolidated statements of operations.

The table below presents a reconciliation of the Company's contingent consideration liabilities, which were measured at fair value on a recurring basis using significant unobservable inputs (Level III) for the period from December 31, 2018 to September 30, 2019:



	Fair Value of Contingent Consideration Liabilities
Balance at December 31, 2018	$	732
Private company acquisition	7,580
PortfolioCenter acquisition	8,300
Settlement of contingent consideration liability	(749		)
Accretion on contingent consideration	967
Balance at September 30, 2019	$	16,830

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The table below presents a reconciliation of contingent consideration liabilities, which the Company measured at fair value on a recurring basis using significant unobservable inputs (Level III) for the period from December 31, 2018 to June 30, 2019:

Fair Value of Contingent Consideration Liabilities
Balance at December 31, 2018 $ 732
Private company acquisition 7,580
PortfolioCenter acquisition 8,300
Settlement of contingent consideration liability (749 )
Accretion on contingent consideration 560
Balance at June 30, 2019 $ 16,423

The table below presents a reconciliation of the assets used to fund deferred the Company's deferred compensation liability, which is measured at fair value on a recurring basis using significant unobservable inputs (Level III) for the period from December 31, 2018 to ~~June~~September 30, 2019:


	Fair Value of Assets to Fund Deferred Compensation Liability		Fair Value of Assets to Fund Deferred Compensation Liability
Balance at December 31, 2018	$	6,346	$	6,346
Contributions and fair value adjustments	1,745		1,781
Balance at June 30, 2019	$	8,091
Balance at September 30, 2019			$	8,127

The ~~asset~~ value of the assets used to fund the Company's deferred compensation liability, which isare included in other non-current assets on the condensed balance sheets, increased due to funding of the plan and gains on the underlying investment vehicles.

The Company assesses the categorization of assets and liabilities by level at each measurement date, and transfers between levels are recognized on the actual date of the event or ~~change~~when changes in circumstances ~~that~~ caused the transfer, in accordance with the Company’s accounting policy regarding the recognition of transfers between levels of the fair value hierarchy. There were no transfers between Levels I, II and III during the ~~six~~nine months ended ~~June~~September 30, 2019.

On December 15, 2014, the Company issued $172,500 of Convertible Notes due 2019. As of ~~June~~September 30, 2019 and December 31, 2018, the carrying value of the Convertible Notes due 2019 equaled ~~$169,182~~$170,966 and $165,711, respectively, and represented the aggregate principal amount outstanding less the unamortized discount and debt issuance costs. As of ~~June~~September 30, 2019 and December 31, 2018, the estimated fair value of the Convertible Notes due 2019 was ~~$193,983~~$174,656 and $174,101, respectively. The Company considered the Convertible Notes due 2019 to be a Level II liability at ~~June~~September 30, 2019 and used a market approach to calculate the fair value. The estimated fair value was determined based on the estimated or actual bids and offers of the Convertible Notes due 2019 in an over-the-counter market on ~~June~~September 30, 2019 (See “Note 9—Debt”).

On May 25, 2018, the Company issued $345,000 of Convertible Notes due 2023. As of ~~June~~September 30, 2019 and December 31, 2018, the carrying value of the Convertible Notes due 2023 equaled ~~$300,078~~$302,785 and $294,725, respectively, and represented the aggregate principal amount outstanding less the unamortized discount and debt issuance costs. As of ~~June~~September 30, 2019 and December 31, 2018, the fair value of the Convertible Notes due 2023 was ~~$411,896~~$370,923 and $339,024, respectively. The Company considered the Convertible Notes due 2023 to be a Level II liability at ~~June~~September 30, 2019 and used a market approach to calculate the fair value. The estimated fair value was determined based on the estimated or actual bids and offers of the Convertible Notes due 2023 in an over-the-counter market on ~~June~~September 30, 2019 (See “Note 9—Debt”).

As of ~~June~~September 30, 2019 and December 31, 2018, there was ~~$145,000~~$100,000 and $0, respectively, outstanding on the revolving credit facility under the Amended Second Amended and Restated Credit Agreement. As of ~~June~~September 30, 2019, the outstanding balance on the revolving credit facility approximated fair value as borrowings under the revolving credit facility bore interest at variable rates and ~~we believe our~~

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

the Company believes its credit risk quality was consistent with when the debt originated. The Company considered the revolving credit facility to be a Level I liability as of ~~June~~September 30, 2019 and December 31, 2018 (See “Note 9—Debt”).

~~We consider~~The Company considered the recorded value of our other financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at ~~June~~September 30, 2019 based upon the short-term nature of these assets and liabilities.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)


11.	Revenue

Disaggregation of revenue

The following table presents the Company’s revenues disaggregated by major source:


	Three Months Ended June 30,												Three Months Ended September 30,
	2019						2018						2019						2018
	Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated
Revenues:
Asset-based	$	120,070	$	—	$	120,070	$	118,111	$	—	$	118,111	$	126,591	$	—	$	126,591	$	119,097	$	—	$	119,097
Subscription-based	50,078		42,180		92,258		33,023		38,756		71,779		57,353		43,230		100,583		36,228		39,966		76,194
Total recurring revenues	170,148		42,180		212,328		151,134		38,756		189,890		183,944		43,230		227,174		155,325		39,966		195,291
Professional services and other revenues	6,742		5,375		12,117		5,794		5,432		11,226		4,280		4,626		8,906		2,142		5,723		7,865
Total revenues	$	176,890	$	47,555	$	224,445	$	156,928	$	44,188	$	201,116	$	188,224	$	47,856	$	236,080	$	157,467	$	45,689	$	203,156


	Six Months Ended June 30,												Nine Months Ended September 30,
	2019						2018						2019						2018
	Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated		Envestnet Wealth Solutions		Envestnet Data & Analytics		Consolidated
Revenues:
Asset-based	$	229,004	$	—	$	229,004	$	239,264	$	—	$	239,264	$	355,595	$	—	$	355,595	$	358,361	$	—	$	358,361
Subscription-based	91,104		84,241		175,345		65,608		75,866		141,474		148,457		127,471		275,928		101,836		115,832		217,668
Total recurring revenues	320,108		84,241		404,349		304,872		75,866		380,738		504,052		127,471		631,523		460,197		115,832		576,029
Professional services and other revenues	9,487		10,275		19,762		8,044		10,345		18,389		13,767		14,901		28,668		10,186		16,068		26,254
Total revenues	$	329,595	$	94,516	$	424,111	$	312,916	$	86,211	$	399,127	$	517,819	$	142,372	$	660,191	$	470,383	$	131,900	$	602,283

One customer accounted for more than 10% of the Company’s total revenues:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Fidelity 15 % 16 % 15 % 16 %



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Fidelity	15	%	17	%	15	%	17	%

Fidelity accounted for 19% ~~and 20%~~ of the Envestnet Wealth Solutions segment's revenues for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively. Fidelity accounted for 21% ~~and 21%~~ of the Envestnet Wealth Solutions segment's revenues for the three and ~~six~~nine months ended ~~June~~September 30, 2018, respectively.

No single customer amounts for the Envestnet Data & Analytics segment exceeded 10% of the segment total for any period presented.

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

The following table presents the Company’s revenues disaggregated by geography, based on the billing address of the customer:


	Three Months Ended				Six Months Ended				Three Months Ended				Nine Months Ended
	June 30,				June 30,				September 30,				September 30,
	2019		2018		2019		2018		2019		2018		2019		2018
United States	$	217,462	$	193,237	$	409,581	$	381,552	$	228,427	$	195,063	$	638,008	$	576,616
International ⁽¹⁾	6,983		7,879		14,530		17,575		7,653		8,093		22,183		25,667
Total	$	224,445	$	201,116	$	424,111	$	399,127	$	236,080	$	203,156	$	660,191	$	602,283


(1)	No foreign country accounted for more than 10% of the Company's total revenues.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Remaining performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of ~~June~~September 30, 2019:


Years ending December 31,
Remainder of 2019	$	122,303	$	62,669
2020	171,252		182,307
2021	106,389		115,379
2022	70,046		76,483
2023	32,354		37,144
Thereafter	41,237		46,268
Total	$	543,581	$	520,250

Only fixed consideration from significant contracts with customers is included in the amounts presented above.

The Company has applied the practical expedients and exemption and therefore does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less; (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed; and (iii) contracts for which the variable consideration is allocated entirely to a wholly unsatisfied performance obligations or to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation.

Contract balances

Total deferred revenue as of ~~June~~September 30, 2019 increased by ~~$13,362, which is~~$10,653, primarily the result of the PIEtech and PortfolioCenter acquisitions and an increase in deferred revenue related to subscription-based services during the ~~six~~nine months ended ~~June~~September 30, ~~2019, the~~2019. The majority of ~~which~~the Company's deferred revenue will be recognized over the course of the next twelve months.

The amount of revenue recognized that was included in the opening deferred revenue balance was ~~$6,865~~$4,434 and ~~$5,737~~$3,250 for the three months ended ~~June~~September 30, 2019 and 2018, respectively. The amount of revenue recognized that was included in the opening deferred revenue balance was ~~$16,588~~$21,022 and ~~$13,253~~$16,503 for the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, respectively. The majority of this revenue consists of subscription-based services and professional services arrangements. The amount of revenue recognized from performance obligations satisfied in prior periods was not material.

Deferred sales incentive compensation

Deferred sales incentive compensation was ~~$9,598~~$9,431 and $7,014 as of ~~June~~September 30, 2019 and December 31, 2018, respectively. Amortization expense for the deferred sales incentive compensation was ~~$753~~$1,099 and ~~$536~~$552 for the three months ended ~~June~~September 30, 2019, and 2018, respectively. Amortization expense for the deferred sales incentive compensation was ~~$1,404~~$2,503 and ~~$1,018~~$1,570 for the ~~six~~nine months ended ~~June~~September 30, 2019, and 2018, respectively. No significant impairment loss for capitalized costs was recorded during the period.

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

The Company has applied the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period would have been one year or less. These costs are included in compensation and benefits expenses on the condensed consolidated statements of operations.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)


12.	Cost of Revenues

The following table summarizes cost of revenues by revenue category:


	Three Months Ended				Six Months Ended				Three Months Ended				Nine Months Ended
	June 30,				June 30,				September 30,				September 30,
	2019		2018		2019		2018		2019		2018		2019		2018
Asset-based	$	60,293	$	56,748	$	114,135	$	114,320	$	64,339	$	57,932	$	178,474	$	172,252
Subscription-based	6,697		6,213		14,374		11,439		7,278		6,626		21,652		18,065
Professional services and other	5,090		4,666		5,216		4,802		253		406		5,469		5,208
Total	$	72,080	$	67,627	$	133,725	$	130,561	$	71,870	$	64,964	$	205,595	$	195,525


13.	Stock-Based Compensation

The Company has stock options and restricted stock units outstanding under the 2004 Stock Incentive Plan (the “2004 Plan”), the 2010 Long-Term Incentive Plan (the “2010 Plan”) and the 2019 Equity Plan.

As a result of the PIEtech Acquisition (See “Note 3—Business Acquisitions”), the Company adopted the 2019 Equity Plan in order to make inducement grants to certain PIEtech employees who will join Envestnet | MoneyGuide. Envestnet agreed to grant at future dates, not earlier than the sixty day anniversary of the PIEtech Acquisition, up to 301,469 shares of Envestnet common stock in the form of RSUs and PSUs pursuant to the 2019 Equity Plan. The RSUs vest over time and the PSUs vest upon the achievement of meeting certain performance conditions as well as a subsequent service condition. The Company is recognizing the estimated expense on a graded-vesting method over a requisite service period of three to five years, which is the estimated vesting period. The Company estimates the expected vesting amount and recognizes compensation expense only for those awards expected to vest. This estimate is reassessed by management each reporting period and may change based upon new facts and circumstances. Changes in ~~the~~ assumptions impact the total amount of expense and are recognized over the vesting period.

As of ~~June~~September 30, 2019, the maximum number of common shares available for future issuance under the Company’s plans is ~~2,233,604.~~2,227,462.

Stock-based compensation expense under the Company’s plans was as follows:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Stock-based compensation expense	$	13,434		$	10,476		$	26,298		$	18,971		$	13,169		$	10,603		$	39,467		$	29,574
Tax effect on stock-based compensation expense	(3,504		)	(2,650		)	(6,859		)	(4,800		)	(3,438		)	(2,682		)	(10,305		)	(7,482		)
Net effect on income	$	9,930		$	7,826		$	19,439		$	14,171		$	9,731		$	7,921		$	29,162		$	22,092

The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 26.1% for the three and ~~six~~nine months ended ~~June~~September 30, 2019. The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 25.3% for the three and ~~six~~nine months ended ~~June~~September 30, 2018.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Stock Options

The following weighted average assumptions were used to value options granted during the periods indicated:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Grant date fair value of options	$	—		$	—		$	21.55		$	—		$	—		$	—		$	21.55		$	—
Volatility	—		%	—		%	40.0		%	—		%	—		%	—		%	40.0		%	—		%
Risk-free interest rate	—		%	—		%	2.5		%	—		%	—		%	—		%	2.5		%	—		%
Dividend yield	—		%	—		%	—		%	—		%	—		%	—		%	—		%	—		%
Expected term (in years)	—			—			6.5			—			—			—			6.5			—

The following table summarizes option activity under the Company’s plans:


					Weighted-Average							Weighted-Average
			Weighted-		Remaining					Weighted-		Remaining
			Average		Contractual Life	Aggregate				Average		Contractual Life	Aggregate
	Options		Exercise Price		(Years)	Intrinsic Value		Options		Exercise Price		(Years)	Intrinsic Value
Outstanding as of December 31, 2018	1,887,969		$	20.05	3.4	$	56,046	1,887,969		$	20.05	3.4	$	56,046
Granted	81,807		49.02					81,807		49.02
Exercised	(200,326	)	16.91					(200,326	)	16.91
Forfeited	(1,100	)	31.70					(1,100	)	31.70
Outstanding as of March 31, 2019	1,768,350		21.74		3.5	77,197		1,768,350		21.74		3.5	77,197
Granted	—		—
Exercised								(114,109	)	13.36
Outstanding as of June 30, 2019								1,654,241		22.31		3.4	76,187
Exercised	(114,109	)	13.36					(225,414	)	9.41
Forfeited	—		—					(34,818	)	48.86
Outstanding as of June 30, 2019	1,654,241		22.31		3.4	76,187
Outstanding as of September 30, 2019								1,394,009		23.74		3.3	45,949
Options exercisable	1,550,570		$	20.80	3.1	$	73,764	1,332,602		$	22.77	3.0	$	45,209

Exercise prices of stock options outstanding as of ~~June~~September 30, 2019 range from $7.15 to $55.29. At ~~June~~September 30, 2019, there was ~~$1,806~~$987 of unrecognized stock-based compensation expense related to unvested stock options, which the Company expects to recognize over a weighted-average period of ~~2.3~~2 years.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Restricted Stock Units and Restricted Stock Awards

Periodically, the Company grants restricted stock ~~unit~~units and awards and performance stock units and awards to employees. Performance-based restricted unit awards vest upon the achievement of certain pre-established business and financial metrics as well as a subsequent service condition. The business and financial metrics governing the vesting of these performance-based restricted stock unit awards provide thresholds that dictate the number of shares to vest upon each evaluation date, which range from 50% to 150%. If these metrics are achieved, as defined in the individual grant terms, these shares would cliff vest 3three years from the grant date.

The following is a summary of the activity for unvested restricted stock units and performance stock units granted under the Company’s plans:


	RSUs				PSUs				RSUs				PSUs
	Number of Shares		Weighted- Average Grant Date Fair Value per Share		Number of Shares		Weighted- Average Grant Date Fair Value per Share		Number of Shares		Weighted- Average Grant Date Fair Value per Share		Number of Shares		Weighted- Average Grant Date Fair Value per Share
Outstanding as of December 31, 2018	1,461,468		$	46.59	124,320		$	44.64	1,461,468		$	46.59	124,320		$	44.64
Granted	872,104		60.94		68,510		64.32		872,104		60.94		68,510		64.32
Vested	(479,479	)	45.98		—		—		(479,479	)	45.98		—		—
Forfeited	(20,830	)	48.31		(4,036	)	61.27		(20,830	)	48.31		(4,036	)	61.27
Outstanding as of March 31, 2019	1,833,263		53.67		188,794		51.42		1,833,263		53.67		188,794		51.42
Granted	48,032		68.50		123,812		73.60		48,032		68.50		123,812		73.60
Vested	(114,056	)	47.94		(68,334	)	31.03		(114,056	)	47.94		(68,334	)	31.03
Forfeited	(22,074	)	56.55		—		—		(22,074	)	56.55		—		—
Outstanding as of June 30, 2019	1,745,165		$	54.40	244,272		$	67.78	1,745,165		54.40		244,272		$	67.78
Granted									77,199		71.49		3,495		77.68
Vested									(242,789	)	42.80		—		—
Forfeited									(39,734	)	54.61		—		—
Outstanding as of September 30, 2019									1,539,841		57.37		247,767		67.98

At ~~June~~September 30, 2019, there was ~~$82,846~~$74,375 of unrecognized stock-based compensation expense related to unvested restricted stock units and awards, which the Company expects to recognize over a weighted-average period of ~~2.2~~2.0 years. At ~~June~~September 30, 2019, there was ~~$17,371~~$16,722 of unrecognized stock-based compensation expense related to unvested performance-based restricted stock units and awards, which the Company expects to recognize over a weighted-average period of ~~2.7~~2.5 years.


14.	Income Taxes

The following table includes the Company’s loss before income tax ~~provision (benefit),~~benefit, income tax ~~provision (benefit)~~benefit and effective tax rate:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Loss before income tax provision (benefit)
$ (27,769 ) $ (5,425 ) $ (42,269 ) $ (11,417 )
Income tax provision (benefit) (28,382 ) 566
(24,614 ) (13,428 )
Effective tax rate 102.2 % (10.4 )% 58.2 % 117.6 %



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2019			2018			2019			2018
Loss before income tax benefit	$	(9,941	)	$	(2,723	)	$	(52,210	)	$	(14,140	)
Income tax benefit	(6,977		)	(5,234		)	(31,591		)	(18,662		)
Effective tax rate	70.2		%	192.2		%	60.5		%	132.0		%

For the three ~~and six~~ months ended ~~June~~September 30, 2019, the Company's effective tax rate differed from the statutory rate primarily due to the windfall from share-based compensation, the executive compensation deduction limitation, additional accruals for uncertain tax positions and differences between the foreign tax rates and statutory US tax rate.

For the nine months ended September 30, 2019, the Company's effective tax rate differed from the statutory rate primarily due to the release of the Company's valuation allowance of $21,907 primarily as a result of additional deferred tax liabilities recorded from the PIEtech Acquisition, the windfall from share-based compensation, federal and state research and development credits, the executive compensation deduction limitation, and additional accruals for uncertain tax positions.

~~For the three months ended June 30, 2018, the Company's effective tax rate differed from the statutory rate primarily due~~Envestnet, Inc.

Notes to the valuation allowance the Company had placed on all US deferreds with the exception of indefinite lived intangibles, additional accruals for uncertain tax positions, the impact of clarifying Base ErosionUnaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and ~~Anti Abuse (“BEAT”) tax positions, as well as differences between the foreign tax rates and statutory US tax rate.~~per share amounts)

For the ~~six~~three and nine months ended ~~June~~September 30, 2018, the Company's effective tax rate differed from the statutory rate primarily due to the release of the Company’s valuation allowance as a result of ~~additional~~ deferred tax liabilities recorded with the

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

acquisition of FolioDynamix ~~additional accruals for uncertain tax positions~~ as well as differences between the foreign tax rates and statutory US tax rate.

In December 2017, the Tax Cuts and Jobs Act (“Tax Act”) was enacted into United States law. Beginning in 2018, the Tax Act includes the global intangible low-taxed income (“GILTI”) and BEAT provisions. The Company elected to account for GILTI tax in the period in which it is incurred. The GILTI provision requires the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary’s tangible assets. The Company expects to fully offset any GILTI income with Net Operating Losses (“NOLs”). The Company has reevaluated the entity classification of certain of its Controlled Foreign Corporations (“CFCs”); and as such, has changed the classification of its Indian entities to a flow-through status. As a result, the Company does not currently expect to be subject to BEAT. Additionally, the two Indian entities are no longer subject to GILTI.

The Company's total gross liability for unrecognized tax benefits, exclusive of interest and penalties, was ~~$18,102~~$18,536 and $15,628 at ~~June~~September 30, 2019 and December 31, 2018, respectively. Of this amount, a portion of the unrecognized tax benefits was recorded as a reduction of deferred tax assets instead of a non-current liability. The portion of the unrecognized tax benefits, exclusive of interest and penalties, recorded as a non-current liability is ~~$6,411~~$6,599 and $4,429 at ~~June~~September 30, 2019 and December 31, 2018, respectively.

At ~~June~~September 30, 2019, the amount of unrecognized tax benefits, including interest and penalties, that would benefit the Company’s effective tax rate, if recognized, was ~~$12,116.~~$12,501. At this time, the Company estimates that the liability for unrecognized tax benefits could decrease in the next twelve months as it is anticipated that reviews by tax authorities will be completed.

The Company recognizes potential interest and penalties related to unrecognized tax benefits in income tax expense. Income tax expense includes ~~$898 and $548~~$1,306 of potential interest and penalties related to unrecognized tax benefits for the ~~six~~nine months ended ~~June~~September 30, ~~2019~~2019. The Company had a net reversal of $221 of interest and penalties for the nine months ended September 30, 2018 ~~respectively.~~related to the closure of open audits for one of the Company's Indian subsidiaries. The Company had accrued interest and penalties of ~~$6,924~~$7,205 and $5,977 as of ~~June~~September 30, 2019 and December 31, 2018, respectively.


15.	Net Income (Loss) Per Share

Basic income (loss) per common share is computed by dividing net income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period. For the calculation of diluted income (loss) per share, the basic weighted average number of shares is increased by the dilutive effect of stock options, common warrants, restricted stock awards, restricted stock units and convertible notes using the treasury stock method, if dilutive.

The Company accounts for the effect of its convertible notes (See “Note 9—Debt”) on diluted earnings per share using the treasury stock method since they may be settled in cash, shares or a combination thereof at the Company’s option. As a result, the Convertible Notes due 2019 and Convertible Notes due 2023 will have no effect on diluted earnings per share until the Company’s stock price exceeds the conversion price of $62.88 and $68.31 per share and certain other criteria are met, respectively, or if the trading price of the convertible notes meets certain criteria. In the period of conversion, the convertible notes will have no impact on diluted earnings if they are settled in cash and will have an impact on dilutive earnings per share if they are settled in shares upon conversion.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The following table provides the numerators and denominators used in computing basic and diluted net income (loss) per share attributable to Envestnet, Inc.:


	Three Months Ended					Six Months Ended					Three Months Ended					Nine Months Ended
	June 30,					June 30,					September 30,					September 30,
	2019		2018			2019			2018		2019			2018		2019			2018
Basic income (loss) per share calculation:
Net loss attributable to Envestnet, Inc.	$	893	$	(5,526	)	$	(17,292	)	$	2,578	$	(3,080	)	$	2,954	$	(20,372	)	$	5,532

Basic number of weighted-average shares outstanding	50,870,296		45,247,331			49,526,774			44,963,735		52,215,469			45,475,884		50,414,427			45,087,932
Basic net income (loss) per share	$	0.02	$	(0.12	)	$	(0.35	)	$	0.06	$	(0.06	)	$	0.06	$	(0.40	)	$	0.12

Diluted income (loss) per share calculation:
Net income (loss) attributable to Envestnet, Inc.	$	893	$	(5,526	)	$	(17,292	)	$	2,578	$	(3,080	)	$	2,954	$	(20,372	)	$	5,532

Basic number of weighted-average shares outstanding	50,870,296		45,247,331			49,526,774			44,963,735		52,215,469			45,475,884		50,414,427			45,087,932
Effect of dilutive shares:
Options to purchase common stock	1,164,246		—			—			1,360,300		—			1,323,712		—			1,348,699
Unvested restricted stock units	662,853		—			—			832,170		—			719,564		—			832,848
Convertible notes	261,075		—			—			—		—			—		—			—
Warrants	24,218		—			—			—		—			—		—			—
Diluted number of weighted-average shares outstanding	52,982,688		45,247,331			49,526,774			47,156,205		52,215,469			47,519,160		50,414,427			47,269,479
Diluted net income (loss) per share	$	0.02	$	(0.12	)	$	(0.35	)	$	0.05	$	(0.06	)	$	0.06	$	(0.40	)	$	0.12

Securities that were anti-dilutive and therefore excluded from the computation of diluted ~~loss~~net income (loss) per share ~~are~~were as follows:


	Three Months Ended		Six Months Ended		Three Months Ended		Nine Months Ended
	June 30,		June 30,		September 30,		September 30,
	2019	2018	2019	2018	2019	2018	2019	2018
Options to purchase common stock	—	2,077,874	1,654,241	9,045	1,394,009	—	1,394,009	—
Unvested restricted stock awards and units	—	1,880,744	1,989,437	—	1,787,608	—	1,787,608	—
Warrants	—	—	470,000	—	470,000	—	470,000	—
Convertible Notes	—	7,793,826	7,793,826	7,793,826	7,793,826	7,793,826	7,793,826	7,793,826
Total	—	11,752,444	11,907,504	7,802,871	11,445,443	7,793,826	11,445,443	7,793,826


16.	Commitments and Contingencies

Purchase Obligations and Indemnifications

The Company includes various types of indemnification and guarantee clauses in certain arrangements. These indemnifications and guarantees may include, but are not limited to, infringement claims related to intellectual property, direct or consequential damages and guarantees to certain service providers and service level requirements with certain customers. The type and amount of any potential indemnification or guarantee varies substantially based on the nature of each arrangement. The Company has experienced no0 previous claims and cannot determine the maximum amount of potential future payments, if any, related to such indemnification and guarantee provisions. The Company believes that it is unlikely it will have to make material payments under these arrangements and therefore has not recorded a contingent liability in the condensed consolidated balance sheets.

The Company enters into unconditional purchase obligations arrangements for certain of its services that it receives in the normal course of business.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Legal Proceedings

The Company and its subsidiary, Yodlee, Inc. (“Yodlee”), have been named as defendants in a lawsuit filed on July 17, 2019, by FinancialApps, LLC (“FinancialApps”) in the United States District Court for the District of Delaware. The case caption is FinancialApps, LLC v. Envestnet Inc., et al., No. 19-cv-1337 (D. Del.). FinancialApps alleges that, after entering into a 2017 services agreement with Yodlee, Envestnet and Yodlee breached the agreement and misappropriated proprietary information to develop competing credit risk assessment software. The complaint includes claims for, among other things, misappropriation of trade secrets, fraud, tortious interference with prospective business opportunities, unfair competition, copyright infringement and breach of contract. FinancialApps is seeking significant monetary damages and various equitable and injunctive relief. ~~An unopposed scheduling motion is pending which, if granted, would require Envestnet~~

On September 17, 2019, the Company and Yodlee filed a motion to ~~file their responsive pleadings,~~dismiss certain of the claims in the complaint filed by FinancialApps, including the copyright infringement, unfair competition and fraud claims. FinancialApps filed its brief in opposition on October 30, 2019. The motion will be fully briefed by November 13, 2019. On October 30, 2019, the Company and Yodlee filed counterclaims ~~by September 17, 2019.~~against FinancialApps. Yodlee alleges that FinancialApps fraudulently induced it to enter into contracts with FinancialApps, then breached those contracts. The Company believes ~~the~~FinancialApps’s allegations ~~in the complaint~~ are without merit and intends to defend the action and litigate the counterclaims vigorously.

In addition, the Company is involved in legal proceedings arising in the ordinary course of its business. Legal fees and other costs associated with such actions are expensed as incurred. The Company will record a provision for these claims when it is both probable that a liability has been incurred and the amount of the loss, or a range of the potential loss, can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. For litigation matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore has not recorded any accrual for any claims as of ~~June~~September 30, 2019. Further, while any possible range of loss cannot be reasonably estimated at this time, the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its financial condition or business, although an adverse resolution of legal proceedings could have a material adverse effect on the Company's results of operations or cash flow in a particular quarter or year.

Contingencies

Certain of the Company’s revenues are subject to sales and use taxes in certain jurisdictions where it conducts business in the United States. As of ~~June~~September 30, 2019 and December 31, 2018, the Company estimated a sales and use tax liability of ~~$10,989~~$11,009 and $8,643, respectively, related to revenues in multiple jurisdictions. This amount is included in accrued expenses and other liabilities on the condensed consolidated balance sheets. The Company also estimated a sales and use tax receivable of ~~$5,139~~$3,139 and $5,246, respectively, related to the estimated recoverability of amounts due from customers. This amount is included in prepaid expenses and other current assets on the condensed consolidated balance sheets. Additional future information obtained from the applicable jurisdictions may affect the Company's estimate of its sales and use tax liability, but such change in the estimate cannot currently be made.


17.	Leases

On January 1, 2019, the Company adopted ASU 2016-02 and all subsequent ASUs that modified Topic 842 (“ASC 842”) using the effective date transition method. We elected the available package of practical expedients. The Company has elected to apply the short-term lease exemption to all of its classes of underlying assets.

The standard had a material impact on the Company's condensed consolidated balance sheets, but did not have an impact on the Company's condensed consolidated statements of operations. The most significant impact was the recognition of right-of-use (“ROU”) assets and lease liabilities for operating leases. Adoption of the standard had no impact to previously reported results.

At inception, the Company determines if an arrangement is a lease. Operating leases are included in ROU assets, current lease liabilities and non-current lease liabilities on our consolidated balance sheets. The Company does not have material finance leases.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the remaining lease term. As none of the Company's leases provide an implicit rate, the Company uses an estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~

includes prepaid payments and excludes lease incentives. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company has operating leases for corporate offices and certain equipment, some of which may include options to extend the leases for up to 20 years, and some of which may include options to terminate the leases within 90 days. Terms of the Company's operating leases may change from time to time. The Company's leases have remaining lease terms of 1 month to 13 years.

The Company has lease agreements with lease and non-lease components. The Company has elected the practical expedient to account for non-lease components as part of the lease component for all asset classes. The majority of the Company's lease agreements are real estate leases.

The Company has operating leases for corporate offices and certain equipment, some of which may include options to extend the leases for up to 20 years, and some of which may include options to terminate the leases within 90 days. The Company's leases have remaining lease terms of 1 month to 14 years. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, the total operating lease cost was ~~$4,377~~$4,535 and ~~$8,495,~~$13,030, respectively. The Company did not have significant sublease income, short-term lease cost, or variable lease cost for the three and ~~six~~nine months ended ~~June~~September 30, 2019. As of ~~June~~September 30, 2019, the weighted average remaining lease term was ~~8.9~~9.3 years and the weighted average discount rate was ~~6.3%~~6.0%. Cash paid for amounts included in the measurement of the operating lease liability for the ~~three and six~~nine months ended ~~June~~September 30, 2019 was ~~$4,730 and $9,386, respectively.~~$14,177. The ROU assets obtained in exchange for new operating lease liabilities for the nine months ended September 30, 2019 was $21,129.

Future minimum lease payments under non-cancellable leases, as of ~~June~~September 30, 2019, were as follows:


	Operating			Operating
	Leases			Leases
Years Ending December 31,
Remainder of 2019	$	9,096		$	4,494
2020	17,558			17,947
2021	15,975			16,366
2022	11,850			12,030
2023	10,571			10,540
Thereafter	52,862			64,800
Total future minimum lease payments	117,912			126,177
Less imputed interest	(27,563		)	(29,897		)
Total operating lease liabilities	$	90,349		$	96,280

As of ~~June~~September 30, 2019, the Company has several ~~additional~~ operating ~~leases~~lease commitments, primarily for our corporate offices, that have not yet ~~commenced but will~~commenced. These operating leases are expected to commence ~~in 2019~~through January 2024 with lease terms of 1up to 313 years.

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

For the year ended December 31, 2018, the Company disclosed the following information related to its leases:

The Company rents office space under leases that expire at various dates through 2030. Future minimum lease commitments under these operating leases, as of December 31, 2018, were as follows:



Years ending December 31,
2019	$	15,997
2020	15,437
2021	14,705
2022	10,816
2023	9,910
Thereafter	39,449
Total	$	106,314

~~Envestnet, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements (continued)~~

~~(in thousands, except share and per share amounts)~~


18.	Segment Information

Business segments are generally organized around our business services. Our business segments are:

•Envestnet Wealth Solutions – a leading provider of unified wealth management software and services to empower financial advisors and institutions.

•Envestnet Data & Analytics – a leading data aggregation and data intelligence platform powering dynamic, cloud-based innovation for digital financial services.

The information in the following tables is derived from the Company’s internal financial reporting used for corporate management purposes. Nonsegment expenses include salary and benefits for certain corporate employees and officers, certain types of professional service expenses and insurance, acquisition related transaction costs, restructuring charges, and other non-recurring and/or non-operationally related expenses. Inter-segment revenues were not material for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018.

See “Note 11—Revenue” for detail of revenues by segment.

The following table presents a reconciliation from income (loss) from operations by segment to condensed consolidated net income (loss) attributable to Envestnet, Inc.:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Envestnet Wealth Solutions	$	12,379		$	16,359		$	29,223		$	32,220		$	17,746		$	16,549		$	46,969		$	48,769
Envestnet Data & Analytics	(8,960		)	(3,296		)	(16,888		)	(7,705		)	(7,112		)	(1,103		)	(24,000		)	(8,808		)
Total segment income from operations	3,419			13,063			12,335			24,515
Nonsegment operating expenses	(23,676		)	(13,058		)	(41,329		)	(25,248		)	(10,762		)	(12,051		)	(52,091		)	(37,299		)
Income (loss) from operations													(128		)	3,395			(29,122		)	2,662
Other expense, net	(7,512		)	(5,430		)	(13,275		)	(10,684		)	(9,813		)	(6,118		)	(23,088		)	(16,802		)
Consolidated loss before income tax provision (benefit)	(27,769		)	(5,425		)	(42,269		)	(11,417		)
Income tax provision (benefit)	(28,382		)	566			(24,614		)	(13,428		)
Consolidated loss before income tax benefit													(9,941		)	(2,723		)	(52,210		)	(14,140		)
Income tax benefit													(6,977		)	(5,234		)	(31,591		)	(18,662		)
Consolidated net income (loss)	613			(5,991		)	(17,655		)	2,011			(2,964		)	2,511			(20,619		)	4,522
Add: Net loss attributable to non-controlling interest	280			465			363			567
Add: Net (income) loss attributable to non-controlling interest													(116		)	443			247			1,010
Consolidated net income (loss) attributable to Envestnet, Inc.	$	893		$	(5,526	)	$	(17,292	)	$	2,578		$	(3,080	)	$	2,954		$	(20,372	)	$	5,532

Segment assets consist of cash, accounts receivable, prepaid expenses and other current assets, property and equipment, net, internally developed software, net, goodwill, and intangible assets, net, and other non-current assets. Segment capital expenditures consist of property and equipment and internally developed software expenditures.

~~A summary of consolidated total assets, consolidated depreciation and amortization and consolidated capital expenditures follows:~~

June 30, December 31,
2019 2018
Segment assets:
Envestnet Wealth Solutions $ 1,279,408
$ 810,971
Envestnet Data & Analytics 532,932
502,776
Consolidated total assets $ 1,812,340
$ 1,313,747

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

A summary of consolidated total assets, consolidated depreciation and amortization and consolidated capital expenditures follows:


	Three Months Ended				Six Months Ended				September 30,		December 31,
	June 30,				June 30,				2019		2018
	2019		2018		2019		2018
Segment depreciation and amortization:
Segment assets:
Envestnet Wealth Solutions	$	16,376	$	11,026	$	27,643	$	22,499	$	1,256,574	$	810,971
Envestnet Data & Analytics	10,539		8,159		18,789		16,232		530,562		502,776
Consolidated depreciation and amortization	$	26,915	$	19,185	$	46,432	$	38,731
Consolidated total assets									$	1,787,136	$	1,313,747

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
Segment capital expenditures:
Envestnet Wealth Solutions $ 10,027
$ 8,344
$ 20,865
$ 16,536
Envestnet Data & Analytics 1,939
2,260
3,533
3,655
Consolidated capital expenditures $ 11,966
$ 10,604

$ 24,398
$ 20,191



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Segment depreciation and amortization:
Envestnet Wealth Solutions	$	18,414	$	11,421	$	46,057	$	33,920
Envestnet Data & Analytics	8,321		8,142		27,110		24,374
Consolidated depreciation and amortization	$	26,735	$	19,563	$	73,167	$	58,294



	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2019		2018		2019		2018
Segment capital expenditures:
Envestnet Wealth Solutions	$	12,926	$	11,320	$	33,791	$	27,856
Envestnet Data & Analytics	2,423		3,188		5,956		6,843
Consolidated capital expenditures	$	15,349	$	14,508	$	39,747	$	34,699


19.	Geographical Information

The following table sets forth property and equipment, net by geographic area:


	June 30,		December 31,		September 30,		December 31,
	2019		2018		2019		2018
United States	$	45,759	$	39,412	$	48,640	$	39,412
India	3,919		3,969		3,766		3,969
Other	1,338		1,610		1,159		1,610
Total	$	51,016	$	44,991	$	53,565	$	44,991

See “Note 11—Revenue” for detail of revenues by geographic area.


20.	Subsequent Events

Death of Chief Executive Officer

On October 3, 2019, Jud Bergman, our Chairman and Chief Executive Officer, died in an automobile accident. Bill Crager, President of Envestnet and Chief Executive of Envestnet Wealth Solutions, has been named the Company's Interim Chief Executive Officer. Mr. Crager has served as President of Envestnet since 2002 and has been an employee of the Company since 2000. Ross Chapin, has been named the Interim Non-Executive Chairman of our Board of Directors. Mr. Chapin has served as a director of the Company since 2001.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Unless otherwise indicated, the terms “Envestnet,” the “Company,” “we,” “us” and “our” refer to Envestnet, Inc. and its subsidiaries as a whole.

Unless otherwise indicated, all amounts are in thousands, except share and per share information, numbers of financial advisors and client accounts.

This quarterly report on Form 10-Q contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, in particular, statements about our plans, strategies and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are based on our current expectations and projections about future events and are identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “expected,” “intend,” “will,” “may,” or “should” or the negative of those terms or variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our business and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:

difficulty in sustaining rapid revenue growth, which may place significant demands on our administrative, operational and financial resources,

our ability to successfully identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies,

the possibility that the anticipated benefits of acquisitions will not be realized to the extent or when expected,

our ability to successfully execute the conversion of clients’ assets from their technology platform to our technology platforms in a timely and accurate manner,

the amount of our debt and our ability to service our debt,

the variability of our revenue from period to period,

the targeting of some of our sales efforts at large financial institutions and large internet services companies which prolongs sales cycles, requires substantial upfront sales costs and results in less predictability in completing some of our sales,

the deployment of our solutions by customers and potential delays and risks inherent in the process,

the competitiveness of our solutions and services as compared to those of others,

the concentration of our revenues from the delivery of our solutions and services to clients in the financial services industry,

our reliance on a limited number of clients for a material portion of our revenue,

the impact of fluctuations in market conditions and interest rates on the demand for our products and services and the value of assets under management or administration,

changes in investing patterns on the assets on which we derive revenue,

the renegotiation of fees by our clients,

our ability to introduce new solutions and services,

our ability to maintain the security and integrity of our systems and facilities and to maintain the privacy of personal information and potential liabilities for data security breaches,

the effect of privacy regulations on how we operate our business,

liabilities associated with potential, perceived or actual breaches of fiduciary duties and/or conflicts of interest,

failure of our solutions, services or systems, or those of third parties on which we rely, to work properly,

failure of our insurance to adequately protect us,

our dependence on our senior management team,

our ability to recruit and retain qualified employees,

regulatory compliance failures,

changes in laws and regulations, including tax laws and regulations,

adverse judicial or regulatory proceedings against us,

the failure to protect our intellectual property rights,

potential claims by third parties for infringement or their intellectual property rights,

risks associated with our international operations,

the impact of fluctuations in interest rates and turmoil in market conditions on our cost of borrowing and access to additional capital,

the impact of fluctuations in foreign currency exchange rates,

the uncertainty of the application and interpretation of certain tax laws,

changes in accounting principles and standards,

issuances of additional shares of common stock or issuances of shares of preferred stock or convertible securities on our existing stockholders,

general economic conditions, political and regulatory conditions, and


•	management’s response to these factors.

In addition, there may be other factors of which we are presently unaware or that we currently deem immaterial that could cause our actual results to be materially different from the results referenced in the forward‑looking statements. All forward‑looking statements contained in this quarterly report and documents incorporated herein by reference are qualified in their entirety by this cautionary statement. Forward‑looking statements speak only as of the date they are made, and we do not intend to update or otherwise revise the forward‑looking statements to reflect events or circumstances after the date of this quarterly report or to reflect the occurrence of unanticipated events, except as required by applicable law. If we do update one or more forward‑looking statements, no inference should be made that we will make additional updates with respect to those or other forward‑looking statements.

Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations.

These forward-looking statements involve risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in Part I under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”); accordingly,

investors should not place undue reliance upon our forward-looking statements. We undertake no obligation to update any of the forward-looking statements after the date of this report to conform those statements to reflect the occurrence of unanticipated events, except as required by applicable law.

You should read this quarterly report on Form 10-Q and the 2018 Form 10-K completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material. We qualify all of our forward-looking statements by these cautionary statements.

The following discussion and analysis should also be read along with our condensed consolidated financial statements and the related notes included elsewhere in this quarterly report and the consolidated financial statements and related notes included in our 2018 Form 10-K. Except for the historical information contained herein, this discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed below.

Overview

Envestnet is a leading provider of intelligent systems for wealth management and financial wellness. Envestnet’s unified technology enhances advisor productivity and strengthens the wealth management process. Envestnet empowers enterprises and advisors to more fully understand their clients and deliver better outcomes.

More than ~~4,100~~4,700 companies, including 1716 of the 20 largest U.S. banks, 43 of the 50 largest wealth management and brokerage firms, over 500 of the largest registered investment advisers (“RIAs”), and hundreds of internet services companies, leverage Envestnet technology and services. Envestnet solutions enhance knowledge of the client, accelerate client on-boarding, improve client digital experiences, and help drive better outcomes for enterprises, advisors and their clients.

Founded in 1999, Envestnet has been a leader in helping transform wealth management, working towards its goal of building a holistic financial wellness network that supports advisors and their clients.

Through a combination of platform enhancements, partnerships and acquisitions, Envestnet uniquely provides a financial network connecting software, services and data, delivering better intelligence and enabling its customers to drive better outcomes.

Envestnet serves clients from its headquarters based in Chicago, Illinois, as well as other locations throughout the United States, India and other international locations.

We believe that our business model results in a high degree of recurring and predictable financial results.

Recent Events

Acquisition of private company

On January 2, 2019, pursuant to an agreement and plan of merger dated as of January 2, 2019 between Envestnet and a private company, the private company merged into Yodlee Inc., a wholly-owned subsidiary of ours (the “Private Company Acquisition”). ~~The completion of the Private Company Acquisition on January 2, 2019 followed the receipt of all necessary regulatory approvals and third party consents.~~ In connection with the Private Company Acquisition, we incurred estimated consideration of approximately $25,063, inclusive of estimated contingent consideration of $7,580, for all of the outstanding shares of the private company, subject to certain closing and post-closing adjustments.

Through the use of conversational artificial intelligence tools and applications that leverages the latest wave of customer-centric capabilities, we believe that the private company improves the way Financial Service Providers (“FSPs”) can interact with and support their customers. The technology and operations of the private company have been integrated into our Envestnet Data & Analytics segment.

Acquisition of PortfolioCenter business

performance-measurement tools, as well as customizable accounting, reporting, and billing functions delivered through the commercial software application products known as PortfolioCenter Desktop, PortfolioCenter Hosted, PortfolioServices and Service Bureau.

Tamarac acquired the PortfolioCenter Business to better serve small and mid-size RIA firms. The PortfolioCenter Business has become a part of our Envestnet Wealth Solutions segment.

In connection with the PortfolioCenter Acquisition, Tamarac paid $17,500 in cash and funded the acquisition with available cash resources. The Seller is also entitled to an earn-out payment based on a percentage of ~~the PortfolioCenter Business’~~PortfolioCenter's eligible revenue for the twelve-month period beginning April 1, 2020. The discounted amount of the contingent consideration liability is estimated to be $8,300.

Acquisition of PIEtech

On May 1, 2019, we acquired all of the outstanding shares of capital stock of PIEtech, Inc., a Virginia corporation (“PIEtech”). PIEtech empowers financial advisors to use financial planning to efficiently motivate their clients to create, implement and maintain financial plans that best meet their lifetime financial goals. The technology and operations of PIEtech, which now operates as Envestnet | MoneyGuide, has been integrated into our Envestnet Wealth Solutions segment.

The acquisition of PIEtech establishes us as a leader in financial planning solutions, providing advisors and their clients with access to a full spectrum of financial planning capabilities, and offering a broad range of data-driven, financial plan-informed financial wellness solutions, both domestically and internationally over time. Integration of PIEtech's MoneyGuide software with ~~the Company's~~our integrated technology platform is expected to reduce friction and enhance productivity for advisors.

In connection with the PIEtech Acquisition, we paid net cash consideration of $299,370, subject to the working capital adjustments set forth in the Merger Agreement, and issued 3,184,713 shares of Envestnet common stock, par value $0.005 per share, to the sellers. We funded the PIEtech Acquisition with available cash resources and borrowings under its revolving credit facility.

In connection with the PIEtech Merger, we established a retention bonus pool consisting of approximately $30,000 of cash and restricted stock units to be granted to employees and management of PIEtech as inducement grants. As a result, we adopted the Envestnet, Inc. 2019 Acquisition Equity Incentive Plan (the “2019 Equity Plan”) in order to make inducement grants to certain PIEtech employees who will join Envestnet | MoneyGuide. We agreed to grant at future dates, not earlier than the sixty day anniversary of the PIEtech Merger, up to 301,469 shares of Envestnet common stock in the form of restricted stock units (“RSUs”) and performance stock units (“PSUs”) pursuant to the 2019 Equity Plan and made cash retention

payments of approximately $8,800 to certain legacy PIEtech employees who joined Envestnet | MoneyGuide. As of ~~June~~September 30, 2019, we have issued approximately ~~62,200~~62,400 of RSUs and 24,900 of PSUs under the Equity Plan to legacy PIEtech employees. At this time we expect to issue approximately 214,000 of additional RSUs and PSUs and expect to pay approximately $5,300 in cash bonus payments over the next three years in connection with the PIEtech Acquisition.

We also granted membership interests in certain of our equity method investments to two PIEtech executives with an estimated fair market value of $8,900. These membership interests will vest and become exercisable in future periods. As of ~~June~~September 30, 2019, the Company has recorded approximately ~~$1,480~~$3,700 as a component of compensation and benefits in the condensed consolidated statement of operations with a corresponding liability in other non-current liabilities in the condensed consolidated balance sheets.

Death of Chief Executive Officer

On October 3, 2019, Jud Bergman, our Chairman and Chief Executive Officer, died in an automobile accident. Bill Crager, President of Envestnet and Chief Executive of Envestnet Wealth Solutions, has been named our Interim Chief Executive Officer. Mr. Crager has served as President of Envestnet since 2002 and has been an employee of the Company since 2000. Ross Chapin, has been named the Interim Non-Executive Chairman of our Board of Directors. Mr. Chapin has served as a director of the Company since 2001.

Segments

Envestnet is organized around two primary, complementary business segments. Financial information about each business segment is contained in “Note 18—Segment Information” to the condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q. Our business segments are as follows:


•	Envestnet Wealth Solutions – a leading provider of unified wealth management software and services to empower financial advisors and institutions.


•	Envestnet Data & Analytics – a leading data aggregation and data intelligence platform powering dynamic, cloud-based innovation for digital financial services.

Envestnet Wealth Solutions Segment

Envestnet empowers financial advisors at broker-dealers, banks, and RIAs with all the tools they require to deliver holistic wealth management to their end clients. In addition, the firm provides advisors with practice management support so that they can grow their practices and operate more efficiently. By ~~June~~September 30, 2019, Envestnet’s platform assets grew to approximately $3 trillion in ~~11.6~~11.8 million accounts overseen by more than ~~99,000~~100,000 advisors.

Services provided to advisors include: financial planning, risk assessment tools, investment strategies and solutions, asset allocation models, research, portfolio construction, proposal generation and paperwork preparation, model management and account rebalancing, account monitoring, customized fee billing, overlay services covering asset allocation, tax management and socially responsible investing, aggregated multi‑custodian performance reporting and communication tools, plus data analytics. We have access to a wide range of leading third‑party asset custodians.

We offer these solutions principally through the following product/services suites:

•

Envestnet | Enterprise provides an end-to-end open architecture wealth management platform through which advisors can construct portfolios for clients. It begins with aggregated household data, which then leads to the creation of a financial plan, asset allocation, investment strategy, portfolio management, rebalancing and performance reporting. Advisors have access to over ~~19,900~~20,000 investment products. Envestnet | Enterprise also sells data aggregation and reporting, data analytics and digital advice capabilities to customers.


•	Envestnet \| Tamarac™ provides leading trading, rebalancing, portfolio accounting, performance reporting and client relationship management software, principally to high‑end RIAs.


•	Envestnet \| MoneyGuide provides leading goals-based financial planning solutions to the financial services industry. The highly adaptable software helps financial advisors add significant value for their clients using best-in-class technology with enhanced integrations to generate financial plans.


•	Envestnet \| Retirement Solutions (“ERS”) offers a comprehensive suite of services for advisor-sold retirement plans. Leveraging integrated technology, ERS addresses the regulatory, data, and investment needs of retirement plans and delivers the information holistically.

•

Envestnet | PMC®, or Portfolio Management Consultants (“PMC”) provides research and consulting services to assist advisors in creating investment solutions for their clients. These solutions include nearly 4,500 vetted third party managed account products, multi-manager portfolios, fund strategist portfolios, as well as over 1,000 proprietary products, such as quantitative portfolios and fund strategist portfolios. PMC also offers portfolio overlay and tax optimization services.

Key Metrics

The following table provides information regarding the amount of assets utilizing our platforms, financial advisors and investor accounts in the periods indicated:


	As of										As of
	June 30,		September 30,		December 31,		March 31,		June 30,		September 30,		December 31,		March 31,		June 30,		September 30,
	2018		2018		2018		2019		2019		2018		2018		2019		2019		2019
	(in millions, except accounts and advisors data)										(in millions, except accounts and advisors data)
Platform Assets
Assets under Management (“AUM”)	$	148,537	$	153,862	$	150,591	$	176,144	$	182,143	$	153,862	$	150,591	$	176,144	$	182,143	$	188,739
Assets under Administration (“AUA”)	360,850		388,066		291,934		319,129		330,226		388,066		291,934		319,129		330,226		316,742
Total AUM/A	509,387		541,928		442,525		495,273		512,369		541,928		442,525		495,273		512,369		505,481
Subscription	2,167,084		2,297,593		2,314,253		2,546,483		2,835,780		2,297,593		2,314,253		2,546,483		2,835,780		2,947,582
Total Platform Assets	$	2,676,471	$	2,839,521	$	2,756,778	$	3,041,756	$	3,348,149	$	2,839,521	$	2,756,778	$	3,041,756	$	3,348,149	$	3,453,063
Platform Accounts
AUM	759,926		776,705		816,354		874,574		907,034		776,705		816,354		874,574		907,034		934,811
AUA	1,417,795		1,517,297		1,182,764		1,187,589		1,196,114		1,517,297		1,182,764		1,187,589		1,196,114		1,136,430
Total AUM/A	2,177,721		2,294,002		1,999,118		2,062,163		2,103,148		2,294,002		1,999,118		2,062,163		2,103,148		2,071,241
Subscription	8,042,900		8,185,667		8,865,435		8,909,581		9,492,653		8,185,667		8,865,435		8,909,581		9,492,653		9,692,714
Total Platform Accounts	10,220,621		10,479,669		10,864,553		10,971,744		11,595,801		10,479,669		10,864,553		10,971,744		11,595,801		11,763,955
Advisors
AUM/A	44,900		47,292		40,103		39,035		39,727		47,292		40,103		39,035		39,727		39,735
Subscription	43,700		45,619		56,237		57,594		59,292		45,619		56,237		57,594		59,292		60,319
Total Advisors	88,600		92,911		96,340		96,629		99,019		92,911		96,340		96,629		99,019		100,054

The following table provides information regarding the degree to which gross sales, redemptions, net flows and changes in the market values of assets contributed to changes in AUM or AUA in the periods indicated:

Asset Rollforward - Three Months Ended June 30, 2019
As of Gross Net Market Reclass to As of
3/31/2019 Sales Redemptions Flows Impact Subscription 6/30/2019
(in millions except account data)
AUM $ 176,144
$ 15,130
$ (7,415 ) $ 7,715
$ 4,846
$ (6,562 ) $ 182,143
AUA 319,129
21,203
(17,611 ) 3,592
7,862
(357 ) 330,226
Total AUM/A $ 495,273
$ 36,333
$ (25,026 ) $ 11,307
$ 12,708
$ (6,919 ) $ 512,369
Fee-Based Accounts 2,062,163

45,714
(4,729 ) 2,103,148



	Asset Rollforward - Three Months Ended September 30, 2019
	As of		Gross					Net		Market		Reclass to			As of
	6/30/2019		Sales		Redemptions			Flows		Impact		Subscription			9/30/2019
	(in millions except account data)
AUM	$	182,143	$	14,569	$	(8,827	)	$	5,742	$	854	$	—		$	188,739
AUA	330,226		19,330		(15,348		)	3,982		1,378		(18,844		)	316,742
Total AUM/A	$	512,369	$	33,899	$	(24,175	)	$	9,724	$	2,232	$	(18,844	)	$	505,481
Fee-Based Accounts	2,103,148							45,188				(77,095		)	2,071,241

The above AUM/A gross sales figures include ~~$2.3~~$0.8 billion in new client conversions. We onboarded an additional ~~$169.4~~$68.9 billion in subscription conversions during the three months ended ~~June~~September 30, 2019 bringing total conversions for the ~~second~~third quarter to ~~$171.7~~$69.7 billion.


	Asset Rollforward - Six Months Ended June 30, 2019																Asset Rollforward - Nine Months Ended September 30, 2019
	As of		Gross					Net		Market		Reclass to			As of		As of		Gross					Net		Market		Reclass to			As of
	12/31/2018		Sales		Redemptions			Flows		Impact		Subscription			6/30/2019		12/31/2018		Sales		Redemptions			Flows		Impact		Subscription			9/30/2019
	(in millions, except account data)																(in millions, except account data)
AUM	$	150,591	$	36,818	$	(16,570	)	$	20,248	$	17,866	$	(6,562	)	$	182,143	$	150,591	$	51,385	$	(25,396	)	$	25,989	$	18,721	$	(6,562	)	$	188,739
AUA	291,934		49,194		(38,532		)	10,662		31,481		(3,851		)	330,226		291,934		68,524		(53,880		)	14,644		32,859		(22,695		)	316,742
Total AUM/A	$	442,525	$	86,012	$	(55,102	)	$	30,910	$	49,347	$	(10,413	)	$	512,369	$	442,525	$	119,909	$	(79,276	)	$	40,633	$	51,580	$	(29,257	)	$	505,481
Fee-Based Accounts	1,999,118							125,891				(21,861		)	2,103,148		1,999,118							171,079				(98,956		)	2,071,241

The above AUM/A gross sales figures include ~~$22.4~~$23.2 billion in new client conversions. We onboarded an additional ~~$197.0~~$265.9 billion in subscription conversions during the ~~six~~nine months ended ~~June~~September 30, 2019 bringing total conversions for the ~~two quarters~~nine months ended September 30, 2019 to ~~$219.4~~$289.1 billion.

Asset and account figures in the “Reclass to Subscription” column for the three and nine months ended September 30, 2019 represent enterprise customers whose billing arrangements in future periods are subscription-based, rather than asset-based. Such amounts are included in Subscription metrics at the end of the quarter in which the reclassification occurred, with no impact on total platform assets or accounts.

Envestnet Data & Analytics Segment

Envestnet Data & Analytics is a leading data aggregation and data intelligence platform. As an artificial intelligence (“AI”) and data specialist, Envestnet Data & Analytics gathers, refines and aggregates a massive set of end-user permissioned transaction level data and combines them with financial applications, reports, market research analysis and application programming interfaces (“APIs”) for its customers.

Over 1,200 financial institutions, financial technology innovators and financial advisory firms, including 15 of the 20 largest U.S. banks, subscribe to the Envestnet Data & Analytics platform to underpin personalized financial apps and services for over 2425 million paid subscribers.

Envestnet Data & Analytics serves two main customer groups: financial institutions (“FI”) and financial technology innovators, which we refer to as Yodlee Interactive (“YI”) customers.

•

The Financial Institutions group provides customers with secure access to open APIs, end-user facing applications powered by our platform and APIs (“FinApps”), and reports. Customers receive end user-permissioned transaction data elements that we aggregate and cleanse. Envestnet Data & Analytics also enables customers to develop their own applications through its open APIs, which deliver secure data, money movement solutions, and other functionality. FinApps can be subscribed to individually or in combinations that include personal financial management, wealth management, credit card, payments and small-medium business solutions. They are targeted at the retail financial, wealth management, small business, credit card, lenders, and other financial services sectors. These FinApps help consumers and small businesses simplify and manage their finances, review their financial accounts, track their spending, calculate their net worth, and perform a variety of other activities. For example, Envestnet Data & Analytic's Expense FinApp helps consumers track their spending, and a Payroll FinApp from a third party helps small businesses process their payroll. The suite of reports is designed to supplement traditional credit reports by utilizing consumer permissioned aggregated data from over 21,000 sources, including banking, investment, loan and credit card information.

•

The Yodlee Interactive group enables customers to develop new applications and enhance existing solutions. These customers operate in a number of sub-vertical markets, including wealth management, personal financial management, small business accounting, small business lending and authentication. They use the Envestnet Data & Analytics platform to build solutions that leverage our open APIs and provide access to a large end user base. In addition to aggregated transaction-level account data elements, we provide YI customers with secure access to account verification, money movement and risk assessment tools via our APIs. We play a critical role in transferring innovation from financial technology innovators to financial institutions. For example, YI customers use Yodlee applications to provide working capital to small businesses online; personalized financial management, planning and advisory services; e-commerce payment solutions; and online accounting systems for small businesses. We provide access to our solutions across multiple channels, including web, tablet and mobile.

Both FI and YI channels benefit customers by improving end-user satisfaction and retention, accelerating speed to market, creating technology savings and enhancing their data analytics solutions and market research capabilities. End users receive better access to their financial information and have more control over their finances, leading to more informed and personalized decision making. For customers who are members of the developer community, Envestnet Data & Analytics solutions provide access to critical data and payments solutions, faster speed to market and enhanced distribution.

We believe that our brand leadership, innovative technology and intellectual property, large customer base, and unique data gathering and enrichment provide us with competitive advantages that have enabled us to generate strong growth.

•

Envestnet | Analytics provides data analytics, mobile sales solutions, and online educational tools to financial advisors, asset managers and enterprises. These tools empower financial services firms to extract key business insights to run their business better and provide timely and focused support to advisors. Our dashboards deliver segmentation analytics, multi-dimensional benchmarking, and practice pattern analyses that provide critical insights to clients.

Operational Highlights

Asset-based recurring revenues increased 2%6% from ~~$118,111~~$119,097 in the three months ended ~~June~~September 30, 2018 to ~~$120,070~~$126,591 in the three months ended ~~June~~September 30, 2019. Subscription-based recurring revenues increased ~~29%~~32% from ~~$71,779~~$76,194 in the three months ended ~~June~~September 30, 2018 to ~~$92,258~~$100,583 in the three months ended ~~June~~September 30, 2019. Total revenues, which ~~include~~also includes professional services and other revenues, increased ~~12%~~16% from ~~$201,116~~$203,156 in the three months ended ~~June~~September 30, 2018 to ~~$224,445~~$236,080 in the three months ended ~~June~~September 30, 2019. The PortfolioCenter Acquisition and the PIEtech Acquisition contributed revenues of ~~$2,017~~$2,406 and ~~$6,632,~~$11,454, respectively, to total revenues in the three months ended ~~June~~September 30, 2019. The Envestnet Wealth Solutions segment's total revenues, excluding the PortfolioCenter Acquisition and the PIEtech Acquisition, increased by ~~$11,313~~$16,897 primarily due to the net impact of an increase in asset-based revenues of ~~$1,959~~$7,494 combined with an increase in subscription-based revenues of ~~$9,180.~~$8,249. The Envestnet Data & Analytics segment's total revenues increased by ~~$3,367~~$2,167 primarily due to an increase in subscription-based ~~revenue~~revenues of ~~$3,424.~~$3,264, partially offset by a decrease in professional services and other revenues of $1,097.

Asset-based recurring revenues decreased 4%1% from ~~$239,264~~$358,361 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$229,004~~$355,595 in the ~~six~~nine months ended ~~June~~September 30, 2019. Subscription-based recurring revenues increased ~~24%~~27% from ~~$141,474~~$217,668 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$175,345~~$275,928 in the ~~six~~nine months ended ~~June~~September 30, 2019. Total revenues, which ~~include~~also includes professional services and other revenues, increased 6%10% from ~~$399,127~~$602,283 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$424,111~~$660,191 in the ~~six~~nine months ended ~~June~~September 30, 2019. The PortfolioCenter Acquisition and PIEtech Acquisition added revenues of ~~$2,017~~$4,423 and ~~$6,632,~~$18,086, respectively, in the ~~six~~nine months ended ~~June~~September 30, 2019. The Envestnet Wealth Solutions segment's total revenues excluding the PortfolioCenter Acquisition and the PIEtech Acquisition increased by ~~$8,030~~$24,927 primarily due to the net impact of an increase in subscription-based revenues of ~~$17,621~~$25,870 offset by a decrease in asset-based revenues of ~~$10,260.~~$2,766. The Envestnet Data & Analytics segment's total revenues increased by ~~$8,305~~$10,472 primarily due to an increase in subscription-based ~~revenue~~revenues of ~~$8,375.~~$11,639, partially offset by a decrease in professional services and other revenues of $1,167.

Net ~~income~~loss attributable to Envestnet, Inc. for the three months ended ~~June~~September 30, 2019 was ~~$893,~~$3,080, or $0.02 per diluted share, compared to a net loss attributable to Envestnet, Inc. of $5,526 or $0.12 per diluted share, for the three months ended June 30, 2018. Net loss attributable to Envestnet, Inc. for the six months ended June 30, 2019 was $17,292, or $0.35$0.06 per diluted share, compared to net income attributable to Envestnet, Inc. of ~~$2,578~~$2,954, or ~~$0.05~~$0.06 per diluted share, for the ~~six~~three months ended ~~June~~September 30, 2018. Net loss attributable to Envestnet, Inc. for the nine months ended September 30, 2019 was $20,372, or $0.40 per diluted share, compared to net income attributable to Envestnet, Inc. of $5,532, or $0.12 per diluted share, for the nine months ended September 30, 2018.

Adjusted revenues for the three months ended ~~June~~September 30, 2019 were ~~$227,859,~~$239,330, compared to adjusted revenues of ~~$201,178~~$203,182 in the prior year period. Adjusted net revenues, a new non-GAAP metric introduced as of January 1, 2019, were ~~$167,566~~$174,991 for the three months ended ~~June~~September 30, 2019, compared to adjusted net revenues of ~~$144,430~~$145,250 in the prior year period. Adjusted EBITDA for the three months ended ~~June~~September 30, 2019 was ~~$43,211,~~$54,544, compared to adjusted EBITDA of ~~$34,759~~$42,580 in the prior year period. Adjusted net income for the three months ended ~~June~~September 30, 2019 was ~~$24,470,~~$32,422, or ~~$0.46~~$0.60 per diluted share, compared to adjusted net income of ~~$19,277,~~$25,279, or ~~$0.41~~$0.53 per diluted share in the prior year period.

Adjusted revenues for the ~~six~~nine months ended ~~June~~September 30, 2019 were ~~$427,531,~~$666,861, compared to adjusted revenues of ~~$399,193~~$602,375 in the prior year period. Adjusted net revenues were ~~$313,396~~$488,387 for the ~~six~~nine months ended ~~June~~September 30, 2019, compared to adjusted net revenues of ~~$284,873~~$430,123 in the prior year period. Adjusted EBITDA for the ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$77,213,~~$131,757, compared to adjusted EBITDA of ~~$67,512~~$110,092 in the prior year period. Adjusted net income

for the ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$43,881,~~$76,303, or ~~$0.85~~$1.46 per diluted share, compared to adjusted net income of ~~$36,931,~~$62,210, or ~~$0.78~~$1.32 per diluted share in the prior year period.

Adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a discussion of non-GAAP measures and a reconciliation of such measures to the most directly comparable GAAP measures.

Results of Operations


	Three Months Ended								Six Months Ended								Three Months Ended								Nine Months Ended
	June 30,						Percent		June 30,						Percent		September 30,						Percent		September 30,						Percent
	2019			2018			Change		2019			2018			Change		2019			2018			Change		2019			2018			Change
	(in thousands)								(in thousands)								(in thousands)								(in thousands)
Revenues:
Asset-based	$	120,070		$	118,111		2	%	$	229,004		$	239,264		(4	)%	$	126,591		$	119,097		6	%	$	355,595		$	358,361		(1	)%
Subscription-based	92,258			71,779			29	%	175,345			141,474			24	%	100,583			76,194			32	%	275,928			217,668			27	%
Total recurring revenues	212,328			189,890			12	%	404,349			380,738			6	%	227,174			195,291			16	%	631,523			576,029			10	%
Professional services and other revenues	12,117			11,226			8	%	19,762			18,389			7	%	8,906			7,865			13	%	28,668			26,254			9	%
Total revenues	224,445			201,116			12	%	424,111			399,127			6	%	236,080			203,156			16	%	660,191			602,283			10	%
Operating expenses:
Cost of revenues	72,080			67,627			7	%	133,725			130,561			2	%	71,870			64,964			11	%	205,595			195,525			5	%
Compensation and benefits	103,286			80,210			29	%	190,003			163,750			16	%	95,587			80,424			19	%	285,590			244,174			17	%
General and administration	42,421			34,089			24	%	82,945			66,818			24	%	42,016			34,810			21	%	124,961			101,628			23	%
Depreciation and amortization	26,915			19,185			40	%	46,432			38,731			20	%	26,735			19,563			37	%	73,167			58,294			26	%
Total operating expenses	244,702			201,111			22	%	453,105			399,860			13	%	236,208			199,761			18	%	689,313			599,621			15	%
Income (loss) from operations	(20,257		)	5			*		(28,994		)	(733		)	*		(128		)	3,395			*		(29,122		)	2,662			*
Other expense, net	(7,512		)	(5,430		)	38	%	(13,275		)	(10,684		)	24	%	(9,813		)	(6,118		)	60	%	(23,088		)	(16,802		)	37	%
Loss before income tax provision (benefit)	(27,769		)	(5,425		)	*		(42,269		)	(11,417		)	*		(9,941		)	(2,723		)	*		(52,210		)	(14,140		)	*
Income tax provision (benefit)	(28,382		)	566			*		(24,614		)	(13,428		)	83	%	(6,977		)	(5,234		)	*		(31,591		)	(18,662		)	69	%
Net income (loss)	613			(5,991		)	*		(17,655		)	2,011			*		(2,964		)	2,511			*		(20,619		)	4,522			*
Add: Net loss attributable to non-controlling interest	280			465			(40	)%	363			567			(36	)%	(116		)	443			(126	)%	247			1,010			(76	)%
Net income (loss) attributable to Envestnet, Inc.	$	893		$	(5,526	)	*		$	(17,292	)	$	2,578		*		$	(3,080	)	$	2,954		*		$	(20,372	)	$	5,532		*

*Not meaningful.

Three months ended ~~June~~September 30, 2019 compared to three months ended ~~June~~September 30, 2018

Asset-based recurring revenues

Asset-based recurring revenues increased 2%6% from ~~$118,111~~$119,097 in the three months ended ~~June~~September 30, 2018 to ~~$120,070~~$126,591 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in asset values applicable to our current quarterly billing cycle as a result of an upswing in the equity markets relative to the comparable 2018 period. In the ~~second~~third quarter of 2019, revenues were also positively affected by new account growth and positive net flows of AUM/A. The increase was offset by a ~~reclassification~~change in classification of revenues to subscription-based recurring revenues for certain customers. Excluding the acquisitions of PortfolioCenter and PIEtech, asset-based recurring revenues decreased from 59% of total revenue in the three months ended ~~June~~September 30, 2018 to ~~56%~~57% of total revenue in the three months ended ~~June~~September 30, 2019.

The number of financial advisors with asset-based recurring revenue on our technology platforms decreased from ~~44,900~~47,292 as of ~~June~~September 30, 2018 to ~~39,727~~39,735 as of ~~June~~September 30, 2019 and the number of AUM/A client accounts decreased from approximately ~~2,200,000~~2,300,000 as of ~~June~~September 30, 2018 to approximately 2,100,000 as of ~~June~~September 30, 2019. The decline in advisors was due to a ~~reclassification~~change in classification of revenues to subscription-based pricing ~~models in 2018.~~models.

Subscription-based recurring revenues

Subscription-based recurring revenues increased ~~29%~~32% from ~~$71,779~~$76,194 in the three months ended ~~June~~September 30, 2018 to ~~$92,258~~$100,583 in the three months ended ~~June~~September 30, 2019. This increase was primarily due to an increase of $~~17,055~~21,125 in the Envestnet Wealth Solutions segment and an increase of ~~$3,424~~$3,264 in the Envestnet Data & Analytics segment.

The increase in the Envestnet Wealth Solutions segment was primarily due to the acquisitions of PortfolioCenter and PIEtech which contributed revenues of ~~$2,014~~$2,406 and ~~$5,861,~~$10,470, respectively, to subscription-based recurring revenues in the three months ended ~~June~~September 30, 2019. The remaining increase of ~~$9,180~~$8,249 within the Envestnet Wealth Solutions segment is a result of the addition of new clients and selling additional services to existing clients. The increase was also due to a change in classification of revenues from asset-based recurring revenues for certain customers.

The increase in the Envestnet Data & Analytics segment revenue is primarily due to broad increases in revenue from new and existing customers.

Professional services and other revenues

Professional services and other revenues increased 8%13% from ~~$11,226~~$7,865 in the three months ended ~~June~~September 30, 2018 to ~~$12,117~~$8,906 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase of ~~$771~~$984 contributed from the PIEtech Acquisition.

Cost of revenues

Cost of revenues increased 7%11% from ~~$67,627~~$64,964 in the three months ended ~~June~~September 30, 2018 to ~~$72,080~~$71,870 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in asset-based cost of revenues of ~~$3,545,~~$6,407, which are directly correlated with the increase to asset-based recurring revenues during the period. The acquisitions of PortfolioCenter and PIEtech had an immaterial impact to cost of revenues in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, cost of revenues decreased from ~~34%~~32% in the three months ended ~~June~~September 30, 2018 to ~~32%~~30% in three months ended ~~June~~September 30, 2019.

Compensation and benefits

Compensation and benefits increased ~~29%~~19% from ~~$80,210~~$80,424 in the three months ended ~~June~~September 30, 2018 to ~~$103,286~~$95,587 in three months ended ~~June~~September 30, 2019. The increase was primarily due to increases in ~~incentive compensation of $7,875,~~ salaries, benefits and related payroll taxes of ~~$7,803,~~$9,874, non-cash compensation expense of ~~$5,290~~$4,044 and incentive compensation of $3,037, partially offset by a decrease in severance expense of ~~$2,231. Included in the increase in incentive compensation is approximately $8,800 in retention bonuses paid in connection with the PIEtech Acquisition.~~$2,022. The acquisitions of PortfolioCenter and PIEtech contributed compensation and benefit expenses of ~~$1,253~~$1,222 and ~~$4,403,~~$7,461, respectively, to total compensation and benefits expense in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, compensation and benefits ~~increased from~~remained consistent at 40% in the three months ended ~~June~~September 30, 2018 ~~to 46% in the three months ended June 30,~~and 2019. ~~The increase as a percentage of revenue was primarily a result of retention bonuses paid in connection with the PIEtech Acquisition.~~

General and administration

General and administration expenses increased ~~24%~~21% from ~~$34,089~~$34,810 in the three months ended ~~June~~September 30, 2018 to ~~$42,421~~$42,016 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to increases in transaction related expense of $1,596, rent expense of ~~$2,126,~~$1,246, professional and legal fees of ~~$1,781, systems development~~$1,219 and marketing expense of ~~$1,121 and communications and research expense of $966.~~$1,139. The acquisitions of PortfolioCenter and PIEtech contributed general and administration expenses of ~~$1,768~~$1,446 and ~~$1,050,~~$2,059, respectively, to general and administrative expense in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, general and administration expenses increased from 17% in the three months ended ~~June~~September 30, 2018 to ~~19%~~18% in the three months ended ~~June~~September 30, 2019.

Depreciation and amortization

Depreciation and amortization expense increased ~~40%~~37% from ~~$19,185~~$19,563 in the three months ended ~~June~~September 30, 2018 to ~~$26,915~~$26,735 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in ~~internally developed software amortization expense of $1,264 and an increase in~~ intangible asset amortization expense of ~~$3,635,~~$5,765, primarily a result of additional intangible assets from the acquisitions of PortfolioCenter and PIEtech. As a percentage of total revenues, depreciation and amortization expense increased from 10% in the three months ended ~~June~~September 30, 2018 to ~~12%~~11% in the three months ended ~~June~~September 30, 2019.

Income tax provision (benefit)

Three Months Ended
June 30,
2019 2018
Loss before income tax provision (benefit) $ (27,769 ) $ (5,425 )
Income tax provision (benefit) (28,382 ) 566
Effective tax rate 102.2 % (10.4 )%



	Three Months Ended
	September 30,
	2019			2018
Loss before income tax benefit	$	(9,941	)	$	(2,723	)
Income tax benefit	(6,977		)	(5,234		)
Effective tax rate	70.2		%	192.2		%

For the three months ended ~~June~~September 30, 2019, our effective tax rate differed from the statutory rate primarily due to the ~~release of our valuation allowance of $21,907 primarily as a result of additional deferred tax liabilities recorded with the~~

~~PIEtech Acquisition, the~~ windfall from share-based compensation, ~~federal and state research and development (“R&D") credits, and~~the executive compensation deduction limitation, additional accruals for uncertain tax ~~positions.~~positions and differences between the foreign tax rates and statutory US tax rate.

For the three months ended ~~June~~September 30, 2018, our effective tax rate differed from the statutory rate primarily due to the release of the Company's valuation allowance ~~the Company placed on all US deferreds~~as a result of additional deferred tax liabilities recorded with the ~~exception~~acquisition of ~~indefinite lived intangibles, the impact of clarifying Base Erosion and Anti Abuse tax positions, additional accruals for uncertain tax positions~~FolioDynamix as well as differences between the foreign tax rates and statutory US tax rate.

~~Six~~Nine months ended ~~June~~September 30, 2019 compared to ~~six~~nine months ended ~~June~~September 30, 2018

Asset-based recurring revenues

Asset-based recurring revenues decreased 4%1% from ~~$239,264~~$358,361 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$229,004~~$355,595 in the ~~six~~nine months ended ~~June~~September 30, 2019. The decrease was primarily due to a decrease in asset values applicable to our quarterly billing cycles in the ~~six~~nine months ended ~~June~~September 30, 2019 compared to the ~~six~~nine months ended ~~June~~September 30, 2018, due to a downturn in the equity markets during the fourth quarter of 2018. The decrease was also due to a change in ~~the~~ classification of revenues to subscription-based recurring revenues for certain customers, partially offset by the impact of new account growth and positive net flows of AUM/A in the second quarter of 2019. Excluding the acquisitions of PortfolioCenter and PIEtech, asset-based recurring revenues decreased from 60% of total revenue in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~55%~~56% of total revenue in the ~~six~~nine months ended ~~June~~September 30, 2019.

The number of financial advisors with asset-based recurring revenue on our technology platforms decreased from ~~44,900~~47,292 as of ~~June~~September 30, 2018 to ~~39,727~~39,735 as of ~~June~~September 30, 2019 and the number of AUM/A client accounts decreased from approximately ~~2,200,000~~2,300,000 as of ~~June~~September 30, 2018 to approximately 2,100,000 as of ~~June~~September 30, 2019. The decline was due to ~~reclassifications~~a change in classification of revenues to subscription-based pricing models in 2018.

Subscription-based recurring revenues

Subscription-based recurring revenue increased ~~24%~~27% from ~~$141,474~~$217,668 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$175,345~~$275,928 in the ~~six~~nine months ended ~~June~~September 30, 2019. This increase was primarily due to an increase of $~~25,496~~46,621 in the Envestnet Wealth Solutions segment and an increase of ~~$8,375~~$11,639 in the Envestnet Data & Analytics segment.

The increase in the Envestnet Wealth Solutions segment was primary due to the acquisitions of PortfolioCenter and PIEtech, which contributed revenues of ~~$2,014~~$4,420 and ~~$5,861,~~$16,331, respectively, to subscription-based recurring revenues in the ~~six~~nine months ended ~~June~~September 30, 2019. The remaining increase of ~~$17,621~~$25,870 within the Envestnet Wealth Solutions segment is a result of continuing to add clients and selling additional services to existing clients. The increase was also due to a change in classification of revenues from asset-based recurring revenues for certain customers.

The increase in Envestnet Data & Analytics revenue is primarily due to broad increases in revenue from new and existing customers.

Professional services and other revenues

Professional services and other revenues increased 7%9% from ~~$18,389~~$26,254 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$19,762~~$28,668 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in revenues ~~from existing customers and an increase~~ of ~~$771~~$1,755 contributed from the PIEtech ~~Acquisition.~~Acquisition and an increase in revenues from existing customers.

Cost of revenues

Cost of revenues increased 2%5% from ~~$130,561~~$195,525 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$133,725~~$205,595 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in asset-based cost of revenues of ~~$2,859, directly correlated with the~~$6,222 and an increase ~~to asset-based recurring~~in subscription-based cost of revenues ~~during the period.~~of $3,587. The acquisitions of PortfolioCenter and PIEtech had an immaterial impact to total cost of revenues in the ~~six~~nine months ended ~~June~~September 30, 2019. As a percentage of total revenues, cost of revenues decreased from ~~33%~~32% in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~32%~~31% in ~~six~~nine months ended ~~June~~September 30, 2019.

Compensation and benefits

Compensation and benefits increased ~~16%~~17% from ~~$163,750~~$244,174 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$190,003~~$285,590 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to increases in salaries, benefits and related payroll taxes of ~~$11,486,~~$21,237, non-cash compensation expense of ~~$9,622,~~$13,666 and incentive compensation ~~expense~~ of ~~$3,535 and severance expense of $1,898.~~$6,034. Included in the increase in incentive compensation is approximately $8,800 in retention bonuses paid in connection with the PIEtech Acquisition. The acquisitions of PortfolioCenter and PIEtech contributed compensation and benefit expenses of ~~$1,253~~$2,475 and ~~$4,403,~~$11,864, respectively, to total compensation and benefits expense in the ~~six~~nine months ended ~~June~~September 30, 2019. As a percentage of total revenues, compensation and benefits increased from 41% in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~45%~~43% in the ~~six~~nine months ended ~~June~~September 30, 2019. ~~The increase as a percentage of revenue was primarily a result of the retention bonuses paid in connection with the PIEtech Acquisition.~~

General and administration

General and administration expenses increased ~~24%~~23% from ~~$66,818~~$101,628 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$82,945~~$124,961 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to increases in transaction related expense of ~~$5,575,~~$7,709, systems development expense of ~~$2,524,~~$3,049, rent expense of ~~$1,952,~~$2,989, professional and legal fees of $2,330, miscellaneous general and administration expense of $1,888, marketing expense of $1,840, travel and entertainment expense of $1,265 and communications and research expense of $1,389 and legal fees of $1,182. As a percentage of total revenues, general and administration expenses increased from 17% in the six months ended June 30, 2018 to 20% in the six months ended June 30, 2019.$1,001. The acquisitions of PortfolioCenter and PIEtech contributed general and administration expenses of ~~$1,768~~$3,320 and ~~$1,050,~~$3,122, respectively, to general and administrative expense in the ~~six~~nine months ended ~~June~~September 30, 2019. As a percentage of total revenues, general and administration expenses increased from 17% in the nine months ended September 30, 2018 to 19% in the nine months ended September 30, 2019.

Depreciation and amortization

Depreciation and amortization expense increased ~~20%~~26% from ~~$38,731~~$58,294 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$46,432~~$73,167 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to increases in intangible asset amortization expense of $7,993, property and equipment depreciation expense of ~~$1,039,~~$4,055 and in internally developed software amortization expense of ~~$2,212 and an increase in intangible asset amortization expense of $2,228,~~$2,825, primarily a result of additional intangible assets from the acquisitions of PortfolioCenter and PIEtech. As a percentage of total revenues, depreciation and amortization expense increased from 10% in the ~~six~~nine months ended ~~June~~September 30, 2018 to 11% in the ~~six~~nine months ended ~~June~~September 30, 2019.

Income tax provision (benefit)


	Six Months Ended						Nine Months Ended
	June 30,						September 30,
	2019			2018			2019			2018
Loss before income tax provision (benefit)	$	(42,269	)	$	(11,417	)
Loss before income tax benefit							$	(52,210	)	$	(14,140	)
Income tax benefit	(24,614		)	(13,428		)	(31,591		)	(18,662		)
Effective tax rate	58.2		%	117.6		%	60.5		%	132.0		%

For the ~~six~~nine months ended ~~June~~September 30, 2019, our effective tax rate differed from the statutory rate primarily due to the release of ~~our~~the Company's valuation allowance of $21,907 primarily as a result of additional deferred tax liabilities recorded with the PIEtech Acquisition, the windfall from share-based compensation, federal and state ~~R&D~~research and development credits, the executive compensation deduction limitation and additional accruals for uncertain tax positions.

For the ~~six~~nine months ended ~~June~~September 30, 2018, our effective tax rate differed from the statutory rate primarily due to the ~~partial~~ release of ~~our~~the Company's valuation allowance as a result of ~~additional~~ deferred tax liabilities recorded with the acquisition of FolioDynamix ~~additional accruals for uncertain tax positions~~ as well as differences between the foreign tax rates and statutory US tax rate.

Segment Results

Business segments are generally organized around our service offerings. Financial information about each of our two business segments is contained in “Note 18—Segment Information” to the condensed consolidated financial statements. Our business segments are as follows:


•	Envestnet Wealth Solutions – a leading provider of unified wealth management software and services to empower financial advisors and institutions.


•	Envestnet Data & Analytics – a leading data aggregation and data analytics platform powering dynamic, cloud-based innovation for digital financial services.

The following table reconciles income (loss) from operations by segment to net income (loss) attributable to Envestnet, Inc.:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
Envestnet Wealth Solutions	$	12,379		$	16,359		$	29,223		$	32,220		$	17,746		$	16,549		$	46,969		$	48,769
Envestnet Data & Analytics	(8,960		)	(3,296		)	(16,888		)	(7,705		)	(7,112		)	(1,103		)	(24,000		)	(8,808		)
Total segment income from operations	3,419			13,063			12,335			24,515
Nonsegment operating expenses	(23,676		)	(13,058		)	(41,329		)	(25,248		)	(10,762		)	(12,051		)	(52,091		)	(37,299		)
Income (loss) from operations													(128		)	3,395			(29,122		)	2,662
Other expense, net	(7,512		)	(5,430		)	(13,275		)	(10,684		)	(9,813		)	(6,118		)	(23,088		)	(16,802		)
Consolidated loss before income tax provision (benefit)	(27,769		)	(5,425		)	(42,269		)	(11,417		)
Income tax provision (benefit)	(28,382		)	566			(24,614		)	(13,428		)
Consolidated loss before income tax benefit													(9,941		)	(2,723		)	(52,210		)	(14,140		)
Income tax benefit													(6,977		)	(5,234		)	(31,591		)	(18,662		)
Consolidated net income (loss)	613			(5,991		)	(17,655		)	2,011			(2,964		)	2,511			(20,619		)	4,522
Add: Net loss attributable to non-controlling interest	280			465			363			567
Add: Net (income) loss attributable to non-controlling interest													(116		)	443			247			1,010
Consolidated net income (loss) attributable to Envestnet, Inc.	$	893		$	(5,526	)	$	(17,292	)	$	2,578		$	(3,080	)	$	2,954		$	(20,372	)	$	5,532

Envestnet Wealth Solutions Segment

The following table presents income from operations for the Envestnet Wealth Solutions segment:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,				Percent		June 30,				Percent		September 30,				Percent		September 30,				Percent
	2019		2018		Change		2019		2018		Change		2019		2018		Change		2019		2018		Change
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Revenues:
Asset-based	$	120,070	$	118,111	2	%	$	229,004	$	239,264	(4	)%	$	126,591	$	119,097	6	%	$	355,595	$	358,361	(1	)%
Subscription-based	50,078		33,023		52	%	91,104		65,608		39	%	57,353		36,228		58	%	148,457		101,836		46	%
Total recurring revenues	170,148		151,134		13	%	320,108		304,872		5	%	183,944		155,325		18	%	504,052		460,197		10	%
Professional services and other revenues	6,742		5,794		16	%	9,487		8,044		18	%	4,280		2,142		100	%	13,767		10,186		35	%
Total revenues	176,890		156,928		13	%	329,595		312,916		5	%	188,224		157,467		20	%	517,819		470,383		10	%
Operating expenses:
Cost of revenues	66,250		62,914		5	%	122,105		121,937		—	%	65,752		60,275		9	%	187,857		182,212		3	%
Compensation and benefits	56,219		48,026		17	%	104,774		99,937		5	%	60,836		49,454		23	%	165,610		149,391		11	%
General and administration	25,666		18,603		38	%	45,850		36,323		26	%	25,476		19,767		29	%	71,326		56,090		27	%
Depreciation and amortization	16,376		11,026		49	%	27,643		22,499		23	%	18,414		11,422		61	%	46,057		33,921		36	%
Total operating expenses	164,511		140,569		17	%	300,372		280,696		7	%	170,478		140,918		21	%	470,850		421,614		12	%
Income from operations	$	12,379	$	16,359	(24	)%	$	29,223	$	32,220	(9	)%	$	17,746	$	16,549	7	%	$	46,969	$	48,769	(4	)%

Three months ended ~~June~~September 30, 2019 compared to three months ended ~~June~~September 30, 2018 for the Envestnet Wealth Solutions segment

Asset-based recurring revenues

Asset-based recurring revenues increased 2%6% from ~~$118,111~~$119,097 in the three months ended ~~June~~September 30, 2018 to ~~$120,070~~$126,591 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in asset values applicable to our current quarterly billing cycle as a result of an upswing in the equity markets relative to the comparable 2018 period. In the ~~second~~third quarter of 2019, revenues were also positively affected by new account growth and positive net flows of AUM/A.

Excluding the revenue impact from the acquisitions of PortfolioCenter and PIEtech, asset-based recurring revenue decreased from ~~75%~~76% of total revenue in the three months ended ~~June~~September 30, 2018 to ~~71%~~73% in three months ended ~~June~~September 30, 2019.

approximately ~~2,200,000~~2,300,000 as of ~~June~~September 30, 2018 to approximately 2,100,000 as of ~~June~~September 30, 2019. The decline in advisors was due to a ~~reclassification~~change in classification of revenues to subscription-based pricing ~~models in 2018.~~models.

Subscription-based recurring revenues

Subscription-based recurring revenues increased ~~52%~~58% from ~~$33,023~~$36,228 in the three months ended ~~June~~September 30, 2018 to ~~$50,078~~$57,353 in the three months ended ~~June~~September 30, 2019.

The acquisitions of PortfolioCenter and PIEtech contributed revenues of ~~$2,014~~$2,406 and ~~$5,861,~~$10,470, respectively, to subscription-based recurring revenues in the three months ended ~~June~~September 30, 2019. Excluding these revenues, the remaining increase of ~~$9,180~~$8,249 is a result of continuing to add new clients, selling additional services to existing clients, and a change in classification of revenues from asset-based recurring revenues for certain customers.

Professional services and other revenues

Professional services and other revenues increased ~~16%~~100% from ~~$5,794~~$2,142 in the three months ended ~~June~~September 30, 2018 to ~~$6,742~~$4,280 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in revenues of ~~$771~~$984 contributed from the PIEtech Acquisition.

Cost of revenues

Cost of revenues increased 5%9% from ~~$62,914~~$60,275 in the three months ended ~~June~~September 30, 2018 to ~~$66,250~~$65,752 in the three months ended ~~June~~September 30, 2019, primarily as a result of an increase in asset-based cost of revenues. The acquisitions of PortfolioCenter and PIEtech had an immaterial impact to total cost of revenues in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, cost of revenues decreased from ~~40%~~38% in the three months ended ~~June~~September 30, 2018 to ~~37%~~35% in the three months ended ~~June~~September 30, 2019, due to the relative increase in subscription-based revenues, which generally carries a lower cost of revenue than asset-based revenues.

Compensation and benefits

Compensation and benefits increased ~~17%~~23% from ~~$48,026~~$49,454 in the three months ended ~~June~~September 30, 2018 to ~~$56,219~~$60,836 in the three months ended ~~June~~September 30, 2019. This increase is primarily due to ~~an increase~~increases in salaries, benefits and related payroll taxes of ~~$3,928 and an increase in~~$8,057, non-cash compensation expense of ~~$4,269.~~$3,565 and incentive compensation of $2,815, partially offset by a decrease in severance expense of $3,306. The acquisitions of PortfolioCenter and PIEtech contributed ~~compensation~~$1,222 and ~~benefit expenses of $1,253 and $4,403,~~$7,461, respectively, to total compensation and benefits expense in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, compensation and benefits increased from 31% in the three months ended ~~June~~September 30, 2018 to 32% in the three months ended ~~June~~September 30, 2019.

General and administration

General and administration expenses increased ~~38%~~29% from ~~$18,603~~$19,767 in the three months ended ~~June~~September 30, 2018 to ~~$25,666~~$25,476 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to increases in ~~rent expense of $2,077, legal fees of $1,481 and~~ systems development expense of ~~$1,117.~~$1,201, rent expense of $1,152, miscellaneous general and administration expense of $1,041 and professional and legal fees of $987. The acquisitions of PortfolioCenter and PIEtech contributed general and administration expenses of ~~$1,768~~$1,446 and ~~$1,050,~~$2,059, respectively, to total general and administration expense in the three months ended ~~June~~September 30, 2019. As a percentage of total revenues, general and administration expenses increased from ~~12%~~13% in the three months ended ~~June~~September 30, 2018 to ~~15%~~14% in the three months ended ~~June~~September 30, 2019. ~~The increase in general and administration expenses as a percentage of revenues is primarily due to higher growth in general and administration expenses compared to lower growth in revenues.~~

Depreciation and amortization

Depreciation and amortization expense increased ~~49%~~61% from ~~$11,026~~$11,422 in the three months ended ~~June~~September 30, 2018 to ~~$16,376~~$18,414 in the three months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in ~~internally developed software amortization expense of $1,266 and an increase in~~ intangible asset amortization expense of ~~$3,729,~~$5,782, primarily a result of additional intangible assets related to the acquisitions of PortfolioCenter and PIEtech. As a percentage of revenues, depreciation and amortization expense increased from 7% in the three months ended ~~June~~September 30, 2018 to 9%10% in the three months ended ~~June~~September 30, ~~2019.~~2019, due to the increased intangible asset amortization expense related to the acquisitions of PortfolioCenter and PIEtech.

~~Six~~Nine months ended ~~June~~September 30, 2019 compared to ~~six~~nine months ended ~~June~~September 30, 2018 for the Envestnet Wealth Solutions segment

Asset-based recurring revenues

Asset-based recurring revenues decreased 4%1% from ~~$239,264~~$358,361 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$229,004~~$355,595 in the ~~six~~nine months ended ~~June~~September 30, 2019. The decrease was primarily due to a decrease in asset values applicable to our quarterly billing cycles in the ~~six~~nine months ended ~~June~~September 30, 2019 compared to the ~~six~~nine months ended ~~June~~September 30, 2018, due to a downturn in the equity markets during the fourth quarter of 2018. The decrease was also due to a change in classification of revenues to subscription-based recurring revenues for certain customers, partially offset by the impact of new account growth and positive net flows of AUM/A in the ~~second~~third quarter of 2019.

Excluding the revenues contributed by the acquisitions of PortfolioCenter and PIEtech, asset-based recurring revenue decreased from 76% of total revenue in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~71%~~72% of total revenue in the ~~six~~nine months ended ~~June~~September 30, 2019.

Subscription-based recurring revenues

Subscription-based recurring revenues increased ~~39%~~46% from ~~$65,608~~$101,836 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$91,104~~$148,457 in the ~~six~~nine months ended ~~June~~September 30, 2019.

The acquisitions of PortfolioCenter and PIEtech contributed revenues of ~~$2,014~~$4,420 and ~~$5,861,~~$16,331, respectively, to subscription-based recurring revenues in the three months ended ~~June~~September 30, 2019. The remaining increase of ~~$17,621~~$25,870 is a result of continuing to add new clients, selling additional services to existing clients and a change in classification of revenues from asset-based recurring revenues for certain customers.

Professional services and other revenues

Professional services and other revenues increased ~~18%~~35% from ~~$8,044~~$10,186 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$9,487~~$13,767 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due toan increase of $1,755 contributed from the PIEtech Acquisition and an increase in revenues from existing ~~customers and an increase of $771 contributed from the PIEtech Acquisition.~~customers.

Cost of revenues

Cost of revenues ~~remained consistent~~increased 3% from ~~$121,937~~$182,212 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$122,105~~$187,857 in the ~~six~~nine months ended ~~June~~September 30, ~~2019. The acquisitions~~2019, primarily as a result of ~~PortfolioCenter and PIEtech had~~ an ~~immaterial impact to total~~increase in asset-based cost of ~~revenues in the six months ended June 30, 2019.~~revenues. As a percentage of total revenues, cost of revenues decreased from 39% in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~37%~~36% in the ~~six~~nine months ended ~~June~~September 30, ~~2019.~~2019, primarily due to the growth in higher margin subscription-based recurring revenues.

Compensation and benefits

Compensation and benefits increased 5%11% from ~~$99,937~~$149,391 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$104,774~~$165,610 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase is primarily due to increases in salaries, benefits and related payroll taxes of ~~$3,951~~$11,885 and non-cash compensation expense of ~~$5,876,~~$9,411, partially offset by ~~decreases~~a decrease in ~~incentive compensation expense of $1,738 and~~ severance expense of ~~$2,310.~~$5,616. The acquisitions of PortfolioCenter and PIEtech contributed compensation and benefit expenses of ~~$1,253~~$2,475 and ~~$4,403,~~$11,864, respectively, to compensation and benefits expense in the ~~six~~nine months ended ~~June~~September 30, 2019. As a percentage of total revenues, compensation and benefits remained consistent at 32% in the ~~six~~nine months ended ~~June~~September 30, 2018 and 2019.

General and administration

General and administration expenses increased ~~26%~~27% from ~~$36,323~~$56,090 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$45,850~~$71,326 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to increases in ~~rent expense of $1,866,~~ systems development expense of ~~$1,798,~~$2,999, rent expense of $2,810, professional and legal fees of $2,126, miscellaneous general and administration expense of $1,424, communications and research expense of ~~$1,459, legal fees of $1,209, transaction related~~

$1,292, marketing expense of ~~$813~~$1,250 and travel and entertainment expense of ~~$757.~~$1,062. The acquisitions of PortfolioCenter and PIEtech contributed general and administrative expenses of ~~$1,768~~$3,320 and ~~$1,050,~~$3,122, respectively, to total general and administrative expense in the ~~six~~nine months ended ~~June~~September 30, 2019. As a percentage of total revenues, general and administration expenses increased from 12% in the ~~six~~nine months ended ~~June~~September 30, 2018 to 14% in the ~~six~~nine months ended ~~June~~September 30, 2019.

Depreciation and amortization

Depreciation and amortization expense increased ~~23%~~36% from ~~$22,499~~$33,921 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$27,643~~$46,057 in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase was primarily due to an increase in internally developed software amortization expense of ~~$2,212~~$2,825 and an increase in intangible asset amortization expense of ~~$2,337,~~$8,042, primarily a result of additional intangible assets related to the acquisitions PortfolioCenter Acquisition and the PIEtech Acquisition. As a percentage of revenues, depreciation and amortization expense increased from 7% in the ~~six~~nine months ended ~~June~~September 30, 2018 to 8%9% in the ~~six~~nine months ended ~~June~~September 30, 2019.

Envestnet Data & Analytics Segment

The following table presents loss from operations for the Envestnet Data & Analytics segment:


	Three Months Ended								Six Months Ended								Three Months Ended								Nine Months Ended
	June 30,						Percent		June 30,						Percent		September 30,						Percent		September 30,						Percent
	2019			2018			Change		2019			2018			Change		2019			2018			Change		2019			2018			Change
	(in thousands)								(in thousands)								(in thousands)								(in thousands)
Revenues:
Subscription-based	$	42,180		$	38,756		9	%	$	84,241		$	75,866		11	%	$	43,230		$	39,966		8	%	$	127,471		$	115,832		10	%
Professional services and other revenues	5,375			5,432			(1	)%	10,275			10,345			(1	)%	4,626			5,723			(19	)%	14,901			16,068			(7	)%
Total revenues	47,555			44,188			8	%	94,516			86,211			10	%	47,856			45,689			5	%	142,372			131,900			8	%
Operating expenses:
Cost of revenues	5,830			4,713			24	%	11,620			8,624			35	%	6,118			4,689			30	%	17,738			13,313			33	%
Compensation and benefits	31,593			25,848			22	%	62,957			52,006			21	%	28,956			25,495			14	%	91,913			77,501			19	%
General and administration	8,553			8,764			(2	)%	18,038			17,054			6	%	11,573			8,467			37	%	29,611			25,521			16	%
Depreciation and amortization	10,539			8,159			29	%	18,789			16,232			16	%	8,321			8,141			2	%	27,110			24,373			11	%
Total operating expenses	56,515			47,484			19	%	111,404			93,916			19	%	54,968			46,792			17	%	166,372			140,708			18	%
Loss from operations	$	(8,960	)	$	(3,296	)	172	%	$	(16,888	)	$	(7,705	)	119	%	$	(7,112	)	$	(1,103	)	*		$	(24,000	)	$	(8,808	)	172	%

Three Months Ended ~~June~~September 30, 2019 compared to three months ended ~~June~~September 30, 2018 for the Envestnet Data & Analytics segment

Subscription-based recurring revenues

Subscription-based recurring revenues increased 9%8% from ~~$38,756~~$39,966 in the three months ended ~~June~~September 30, 2018 to ~~$42,180~~$43,230 in the three months ended ~~June~~September 30, 2019, primarily due to broad increases in revenue from new and existing customers.

Professional services and other revenues

Professional services and other revenues ~~remained consistent~~decreased 19% from ~~$5,432~~$5,723 in the three months ended ~~June~~September 30, 2018 to ~~$5,375~~$4,626 in the three months ended ~~June~~September 30, ~~2019.~~2019 due to timing of the completion of projects.

Cost of revenues

Cost of revenues increased ~~24%~~30% from ~~$4,713~~$4,689 in the three months ended ~~June~~September 30, 2018 to ~~$5,830~~$6,118 in the three months ended ~~June~~September 30, 2019, primarily due to an increase in subscription-based recurring revenues. As a percentage of total revenues, cost of revenues increased from ~~11%~~10% in the three months ended ~~June~~September 30, 2018 to ~~12%~~13% in the three months ended ~~June~~September 30, ~~2019.~~2019, primarily due to increases in lower margin subscription-based recurring revenues.

Compensation and benefits

Compensation and benefits increased ~~22%~~14% from ~~$25,848~~$25,495 in the three months ended ~~June~~September 30, 2018 to ~~$31,593~~$28,956 in the three months ended ~~June~~September 30, 2019, primarily due to ~~an increase~~severance expense of $1,218, increases in salaries, benefits and related payroll taxes of ~~$3,499~~$1,100 as a result of increased headcount to support organic growth, ~~an increase in~~ non-cash compensation expense of ~~$843~~$679 and ~~severance~~

~~expense of $2,449 partially offset by a decrease in~~ incentive compensation ~~expense~~ of ~~$1,046.~~$488. As a percentage of total revenues, compensation and benefits increased from ~~58%~~56% in the three months ended ~~June~~September 30, 2018 to ~~66%~~61% in the three months ended ~~June~~September 30, 2019. The increase in compensation and benefits as a percentage of total revenues is primarily due to increased severance expense as well as higher growth in compensation and benefits expense compared to lower growth in revenue.

General and administration

General and administration expenses ~~decreased 2%~~increased 37% from ~~$8,764~~$8,467 in the three months ended ~~June~~September 30, 2018 to ~~$8,553~~$11,573 in the three months ended ~~June~~September 30, 2019, primarily due to a ~~decrease~~legal matter (see “Part II, Item 1. Legal Proceedings”) resulting in ~~transaction~~litigation related expenses amounting to $2,065, an earn-out payment related to a prior acquisition of $312 and increases in bad debt expense of ~~$599, partially offset by an increase of $212 in legal fees.~~$210. As a percentage of total revenues, general and administration expenses ~~decreased~~increased from ~~20%~~19% to ~~18%~~24% for the three months ended ~~June~~September 30, 2018 and ~~2019.~~2019, primarily due to expenses associated with the legal matter.

Depreciation and amortization

Depreciation and amortization expense increased ~~29%~~2% from ~~$8,159~~$8,141 in the three months ended ~~June~~September 30, 2018 to ~~$10,539~~$8,321 in the three months ended ~~June~~September 30, 2019, primarily due to an increase in depreciation of property and equipment of

~~$2,224~~ resulting from ~~a purchase price accounting adjustment.~~asset purchases. As a percentage of total revenues, depreciation and amortization expense ~~increased~~decreased from 18% in the three months ended ~~June~~September 30, 2018 to ~~22%~~17% in the three months ended ~~June~~September 30, 2019.

~~Six~~Nine months ended ~~June~~September 30, 2019 compared to ~~six~~nine months ended ~~June~~September 30, 2018 for the Envestnet Data & Analytics segment

Subscription-based recurring revenues

Subscription-based recurring revenues increased ~~11%~~10% from ~~$75,866~~$115,832 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$84,241~~$127,471 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to broad increases in revenue from new and existing customers.

Professional services and other revenues

Professional services and other revenues ~~remained consistent~~decreased 7% from ~~$10,345~~$16,068 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$10,275~~$14,901 in the ~~six~~nine months ended ~~June~~September 30, ~~2019.~~2019 due to timing of the completion of projects.

Cost of revenues

Cost of revenues increased ~~35%~~33% from ~~$8,624~~$13,313 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$11,620~~$17,738 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to an increase in subscription-based recurring revenues. As a percentage of total revenues, cost of revenues increased from 10% in the ~~six~~nine months ended ~~June~~September 30, 2018 to 12% in the ~~six~~nine months ended ~~June~~September 30, 2019.

Compensation and benefits

Compensation and benefits increased ~~21%~~19% from ~~$52,006~~$77,501 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$62,957~~$91,913 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to ~~an increase~~increases in salaries, benefits and related payroll taxes of ~~$6,984~~$8,084 as a result of increased headcount to support organic growth,~~an increase in~~ severance expense of $5,331 and non-cash compensation expense of ~~$2,555 and severance expense of $4,113~~$3,234, partially offset by a decrease in incentive compensation expense of ~~$3,060.~~$2,572. As a percentage of total revenues, compensation and benefits increased from ~~60%~~59% in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~67%~~65% in the ~~six~~nine months ended ~~June~~September 30, 2019. The increase in compensation and benefits as a percentage of total revenues is primarily due to increased severance expense as well as higher growth in compensation and benefits expense and non-cash compensation compared to lower growth in revenue.

General and administration

General and administration expenses increased 6%16% from ~~$17,054~~$25,521 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$18,038~~$29,611 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to a legal matter (see “Part II, Item 1. Legal Proceedings”) resulting in litigation related and non-recurring expenses amounting to $2,065, and increases in ~~travel and entertainment~~marketing expense of ~~$233, website development expense~~$574 and professional and legal fees of ~~$272 and other miscellaneous increases, partially offset by a decrease in communications and research expense of $319.~~$304. As a percentage of total revenues, general and administration expenses ~~decreased~~increased from ~~20%~~19% to ~~19%~~21% for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2019.

Depreciation and amortization

Depreciation and amortization expense increased ~~16%~~11% from ~~$16,232~~$24,373 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$18,789~~$27,110 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to an increase in depreciation of property and equipment of

~~$2,224~~ $2,224 resulting from a purchase price accounting adjustment. As a percentage of total revenues, depreciation and amortization expense increased from 18% in the nine months ended September 30, 2018 to 19% in the ~~six~~nine months ended ~~June 30, 2018 to 20% in the six months ended June~~September 30, 2019.

Nonsegment

The following table presents nonsegment operating expenses:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,				Percent		June 30,				Percent		September 30,				Percent		September 30,				Percent
	2019		2018		Change		2019		2018		Change		2019		2018		Change		2019		2018		Change
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Operating expenses:
Compensation and benefits	$	15,474	$	6,336	144	%	$	22,272	$	11,807	89	%	$	5,795	$	5,478	6	%	$	28,067	$	17,285	62	%
General and administration	8,202		6,722		22	%	19,057		13,441		42	%	4,967		6,573		(24	)%	24,024		20,014		20	%
Nonsegment operating expenses	$	23,676	$	13,058	81	%	$	41,329	$	25,248	64	%	$	10,762	$	12,051	(11	)%	$	52,091	$	37,299	40	%

Three Months Ended ~~June~~September 30, 2019 compared to three months ended ~~June~~September 30, 2018 for Nonsegment

Compensation and benefits

Compensation and benefits increased ~~144%~~6% from ~~$6,336~~$5,478 in the three months ended ~~June~~September 30, 2018 to ~~$15,474~~$5,795 in the three months ended ~~June~~September 30, 2019, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$8,496~~$717, partially offset by decreases in incentive compensation ~~primarily a result~~ of ~~approximately $8,800 in retention bonuses paid in connection with the PIEtech Acquisition.~~$266 and non-cash compensation expense of $200.

General and administration

General and administration expenses ~~increased 22%~~decreased 24% from ~~$6,722~~$6,573 in the three months ended ~~June~~September 30, 2018 to ~~$8,202~~$4,967 in the three months ended ~~June~~September 30, 2019, primarily due to ~~an increase~~decreases in systems development expense of $868, transaction related ~~expenses~~expense of ~~$853.~~$445 and insurance and bank fees of $304.

~~Six~~Nine months ended ~~June~~September 30, 2019 compared to ~~six~~nine months ended ~~June~~September 30, 2018 for Nonsegment

Compensation and benefits

Compensation and benefits increased ~~89%~~62% from ~~$11,807~~$17,285 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$22,272~~$28,067 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to an increase in incentive compensation of ~~$8,378,~~$8,112, primarily a result of approximately $8,800 in retention bonuses paid in connection with the PIEtech Acquisition, an increase in salaries, benefits and related payroll taxes of $1,268 and an increase in non-cash ~~based~~ compensation expense of ~~$1,191 and salaries and benefits of $583.~~$991.

General and administration

General and administration expenses increased ~~42%~~20% from ~~$13,441~~$20,014 in the ~~six~~nine months ended ~~June~~September 30, 2018 to ~~$19,057~~$24,024 in the ~~six~~nine months ended ~~June~~September 30, 2019, primarily due to an increase in transaction related expense of ~~$4,637, increased website and systems development expense of $454 and other miscellaneous increases.~~$4,192.

Non-GAAP Financial Measures

In addition to reporting results according to GAAP, we also disclose certain non-GAAP financial measures to enhance the understanding of our operating performance. Those measures include “adjusted revenues,” “adjusted net revenues,” “adjusted EBITDA,” “adjusted net income” and “adjusted net income per share.”

We introduced adjusted net revenues as a non-GAAP financial metric in the first quarter of 2019 to eliminate the effects of asset-based costs of revenue, which is included in both asset-based recurring revenue and cost of revenue in the our condensed consolidated statements of operations. As our business model moves towards a more subscription-based recurring revenue model, excluding this portion of our revenue from certain analysis performed by management improves the usefulness and comparability of such analysis when evaluating the growth and profitability of the overall business, and in comparing segment performance. While the amounts included in the calculation of adjusted net revenues are disclosed in our condensed consolidated financial statements and footnotes, management believes providing more transparency into this metric is beneficial to investors who wish to evaluate our performance in this fashion. Adjusted revenues and Adjusted net revenues have limitations as financial measures, should be considered as supplemental in nature and are not meant as a substitute for revenue prepared in accordance with GAAP.

“Adjusted revenues” excludes the effect of purchase accounting on the fair value of acquired deferred revenue. Under GAAP, we record at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition does not reflect the full amount of revenue that would have been recorded by these entities had they remained stand‑alone entities.

“Adjusted net revenues” represents adjusted revenues less asset-based costs of revenues. Under GAAP, we are required to recognize as revenue certain fees paid to investment managers and other third parties needed for implementation of investment solutions included in our assets under management. Those fees also are required to be recorded as cost of revenues. This non-GAAP metric presents adjusted revenues without such fees included, as they have no impact on our profitability.

“Adjusted EBITDA” represents net income (loss) before deferred revenue fair value adjustment, interest income, interest expense, accretion on contingent consideration and purchase liability, income tax ~~provision (benefit),~~benefit, depreciation and amortization, non‑cash compensation expense, restructuring charges and transaction costs, severance, litigation related expense, foreign currency, non-income tax expense adjustment, loss allocation from equity method investment and (income) loss attributable to non‑controlling interest.

“Adjusted net income” represents net income (loss) before deferred revenue fair value adjustment, accretion on contingent consideration and purchase liability, non‑cash interest expense, non‑cash compensation expense, restructuring charges and transaction costs, severance, amortization of acquired intangibles, litigation related expense, foreign currency, non-income tax expense adjustment, loss allocation from equity method investment and (income) loss attributable to non‑controlling interest. Reconciling items are presented gross of tax, and a normalized tax rate is applied to the total of all reconciling items to arrive at adjusted net income. The normalized tax rate is based solely on the estimated blended statutory

income tax rates in the jurisdictions in which we operate. We monitor the normalized tax rate based on events or trends that could materially impact the rate, including tax legislation changes and changes in the geographic mix of our operations.

“Adjusted net income per share” represents adjusted net income attributable to common stockholders divided by the diluted number of weighted‑average shares outstanding.

Our Board of Directors and management use these non-GAAP financial measures:

As measures of operating performance;

For planning purposes, including the preparation of annual budgets;

To allocate resources to enhance the financial performance of our business;

To evaluate the effectiveness of our business strategies; and

In communications with our Board of Directors concerning our financial performance.

Our Compensation Committee, Board of Directors and our management may also consider adjusted EBITDA, among other factors, when determining management’s incentive compensation.

We also present adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental performance measures because we believe that they provide our Board of Directors, management and investors with additional information to assess our performance. Adjusted revenues provide comparisons from period to period by excluding the effect of purchase accounting on the fair value of acquired deferred revenue. Adjusted EBITDA provides comparisons from period to period by excluding potential differences caused by variations in the age and book depreciation of fixed assets affecting relative depreciation expense and amortization of internally developed software, amortization of acquired intangible assets, income tax provision (benefit), non-income tax expense, restructuring charges and transaction costs, accretion on contingent consideration and purchase liability, severance, litigation related expense, pre-tax loss attributable to non-controlling interest, and changes in interest expense and interest income that are influenced by capital structure decisions and capital market conditions. Our management also believes it is useful to exclude non-cash stock-based compensation expense from adjusted EBITDA and adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time.

We believe adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are useful to investors in evaluating our operating performance because securities analysts use adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental measures to evaluate the overall performance of companies, and we anticipate that our investor and analyst presentations will include adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share.

Adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are not measurements of our financial performance under GAAP and should not be considered as an alternative to revenues, net income, operating income or any other performance measures derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our profitability or liquidity.

We understand that, although adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are frequently used by securities analysts and others in their evaluation of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for an analysis of our results as reported under GAAP. In particular you should consider:

Adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

Adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect changes in, or cash requirements for, our working capital needs;

Adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect non-cash components of employee compensation;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;

Due to either net losses before income tax expense or the use of federal and state net operating loss carryforwards we paid net cash of ~~$6,121~~$7,826 and ~~$2,225~~$3,874 for the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, respectively. In the event that we begin to generate taxable income and our existing net operating loss carryforwards for federal and state income taxes have been fully utilized or have expired, income tax payments will be higher; and

Other companies in our industry may calculate adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share differently than we do, limiting their usefulness as a comparative measure.

Management compensates for the inherent limitations associated with using adjusted revenues, adjusted net revenues, adjusted EBITDA, adjusted net income and adjusted net income per share through disclosure of such limitations, presentation of our financial statements in accordance with GAAP and reconciliation of adjusted revenues and adjusted net revenues to revenues, the most directly comparable GAAP measure and adjusted EBITDA, adjusted net income and adjusted net income per share to net income and net income per share, the most directly comparable GAAP measure. Further, our management also reviews GAAP measures and evaluates individual measures that are not included in some or all of our non-U.S. GAAP financial measures, such as our level of capital expenditures and interest income, among other measures.

The following table sets forth a reconciliation of total revenues to adjusted revenues and adjusted net revenues based on our historical results:

Three Months Ended Six Months Ended
June 30, June 30,
2019 2018 2019 2018
(in thousands) (in thousands)
Total revenues $ 224,445
$ 201,116
$ 424,111
$ 399,127
Deferred revenue fair value adjustment 3,414
62
3,420
66
Adjusted revenues 227,859
201,178
427,531
399,193
Less: Asset-based cost of revenues (60,293 ) (56,748 ) (114,135 ) (114,320 )
Adjusted net revenues $ 167,566
$ 144,430
$ 313,396
$ 284,873



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2019			2018			2019			2018
	(in thousands)						(in thousands)
Total revenues	$	236,080		$	203,156		$	660,191		$	602,283
Deferred revenue fair value adjustment	3,250			26			6,670			92
Adjusted revenues	239,330			203,182			666,861			602,375
Less: Asset-based cost of revenues	(64,339		)	(57,932		)	(178,474		)	(172,252		)
Adjusted net revenues	$	174,991		$	145,250		$	488,387		$	430,123

The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA based on our historical results:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Net income (loss)	$	613		$	(5,991	)	$	(17,655	)	$	2,011		$	(2,964	)	$	2,511		$	(20,619	)	$	4,522
Add (deduct):
Deferred revenue fair value adjustment	3,414			62			3,420			66			3,250			26			6,670			92
Interest income	(901		)	(374		)	(2,411		)	(784		)	(448		)	(619		)	(2,859		)	(1,403		)
Interest expense	8,263			5,992			15,359			11,228			8,986			6,920			24,345			18,148
Accretion on contingent consideration and purchase liability	502			95			742			196			498			13			1,240			209
Income tax provision (benefit)	(28,382		)	566			(24,614		)	(13,428		)
Income tax benefit													(6,977		)	(5,234		)	(31,591		)	(18,662		)
Depreciation and amortization	26,915			19,185			46,432			38,731			26,735			19,563			73,167			58,294
Non-cash compensation expense	14,988			10,476			27,852			18,971			15,389			10,603			43,241			29,574
Restructuring charges and transaction costs	13,208			3,345			20,574			5,937			4,151			4,096			24,725			10,033
Severance	3,280			1,049			5,760			3,861			2,387			4,408			8,147			8,269
Litigation related expense													2,065			—			2,065			—
Foreign currency	(154		)	(339		)	(155		)	(571		)	363			(431		)	208			(1,002		)
Non-income tax expense adjustment	908			27			1,118			(101		)	362			(23		)	1,480			(124		)
Loss allocation from equity method investment	347			151			550			811			957			258			1,507			1,069
Loss attributable to non-controlling interest	210			515			241			584
(Income) loss attributable to non-controlling interest													(210		)	488			31			1,072
Adjusted EBITDA	$	43,211		$	34,759		$	77,213		$	67,512		$	54,544		$	42,580		$	131,757		$	110,092

The following table sets forth the reconciliation of net income (loss) to adjusted net income and adjusted net income per diluted share based on our historical results:


	Three Months Ended						Six Months Ended						Three Months Ended						Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2019			2018			2019			2018			2019			2018			2019			2018
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Net income (loss)	$	613		$	(5,991	)	$	(17,655	)	$	2,011		$	(2,964	)	$	2,511		$	(20,619	)	$	4,522
Income tax provision (benefit) (1)	(28,382		)	566			(24,614		)	(13,428		)	(6,977		)	(5,234		)	(31,591		)	(18,662		)
Loss before income tax provision (benefit)	(27,769		)	(5,425		)	(42,269		)	(11,417		)	(9,941		)	(2,723		)	(52,210		)	(14,140		)
Add (deduct):
Deferred revenue fair value adjustment	3,414			62			3,420			66			3,250			26			6,670			92
Accretion on contingent consideration and purchase liability	502			95			742			196			498			13			1,240			209
Non-cash interest expense	4,646			3,032			9,262			4,900			5,006			4,435			14,268			9,335
Non-cash compensation expense	14,988			10,476			27,852			18,971			15,389			10,603			43,241			29,574
Restructuring charges and transaction costs	13,208			3,345			20,574			5,937			4,151			4,096			24,725			10,033
Severance	3,280			1,049			5,760			3,861			2,387			4,408			8,147			8,269
Amortization of acquired intangibles and fair value adjustment to property and equipment, net	19,278			13,419			31,806			27,354			19,242			13,477			51,048			40,831
Litigation related expense													2,065			—			2,065			—
Foreign currency	(154		)	(339		)	(155		)	(571		)	363			(431		)	208			(1,002		)
Non-income tax expense adjustment	908			27			1,118			(101		)	362			(23		)	1,480			(124		)
Loss allocation from equity method investment	347			151			550			811			957			258			1,507			1,069
Loss attributable to non-controlling interest	210			515			241			584
(Income) loss attributable to non-controlling interest													(210		)	488			31			1,072
Adjusted net income before income tax effect	32,858			26,407			58,901			50,591			43,519			34,627			102,420			85,218
Income tax effect (2)	(8,388		)	(7,130		)	(15,020		)	(13,660		)	(11,097		)	(9,348		)	(26,117		)	(23,008		)
Adjusted net income	$	24,470		$	19,277		$	43,881		$	36,931		$	32,422		$	25,279		$	76,303		$	62,210

Basic number of weighted-average shares outstanding	50,870,296			45,247,331			49,526,774			44,963,735			52,215,469			45,475,884			50,414,427			45,087,932
Effect of dilutive shares:
Options to purchase common stock	1,164,246			1,325,947			1,185,480			1,360,300			953,184			1,323,712			1,107,995			1,348,699
Unvested restricted stock units	662,853			643,319			666,116			832,170			548,057			719,564			662,364			832,848
Convertible notes	261,075			—			12,532			—			9,875			—			11,637			—
Warrants	24,218			—			—			—			—			—			—			—
Diluted number of weighted-average shares outstanding	52,982,688			47,216,597			51,390,902			47,156,205			53,726,585			47,519,160			52,196,423			47,269,479
Adjusted net income per share - diluted	$	0.46		$	0.41		$	0.85		$	0.78		$	0.60		$	0.53		$	1.46		$	1.32


(1)	For the three months ended ~~June~~September 30, 2019 and 2018, the effective tax rate computed in accordance with GAAP equaled ~~102.2%~~70.2% and ~~(10.4)%~~192.2%, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, the effective tax rate computed in accordance with GAAP equaled ~~58.2%~~60.5% and ~~117.6%~~132.0%, respectively.


(2)	Estimated normalized effective tax rates of 25.5% and 27.0% have been used to compute adjusted net income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018, respectively.

Note on Income Taxes: As of December 31, 2018 we had net operating loss carryforwards of approximately $267,000 and $153,000 for federal and state income tax purposes, respectively, available to reduce future income subject to income taxes. As a result, the amount of actual cash taxes we pay for federal, state and foreign income taxes differs significantly from the effective income tax rate computed in accordance with GAAP, and from the normalized rate shown above.

The following tables set forth the reconciliation of revenues to adjusted revenues and income (loss) from operations to adjusted EBITDA based on our historical results for each segment for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018:


	Three months ended June 30, 2019												Three months ended September 30, 2019
	Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total			Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total
	(in thousands)												(in thousands)
Revenues	$	176,890		$	47,555		$	—		$	224,445		$	188,224		$	47,856		$	—		$	236,080
Deferred revenue fair value adjustment	3,414			—			—			3,414			3,250			—			—			3,250
Adjusted revenues	180,304			47,555			—			227,859			191,474			47,856			—			239,330
Less: Asset-based cost of revenues	(60,293		)	—			—			(60,293		)	(64,339		)	—			—			(64,339		)
Adjusted net revenues	$	120,011		$	47,555		$	—		$	167,566		$	127,135		$	47,856		$	—		$	174,991

Income (loss) from operations	$	12,379		$	(8,960	)	$	(23,676	)	$	(20,257	)	$	17,746		$	(7,112	)	$	(10,762	)	$	(128	)
Add:
Deferred revenue fair value adjustment	3,414			—			—			3,414			3,250			—			—			3,250
Accretion on contingent consideration and purchase liability	502			—			—			502			498			—			—			498
Depreciation and amortization	16,376			10,539			—			26,915			18,414			8,321			—			26,735
Non-cash compensation expense	8,592			3,767			2,629			14,988			9,317			3,844			2,228			15,389
Restructuring charges and transaction costs	794			(196		)	12,610			13,208			733			624			2,794			4,151
Non-income tax expense adjustment	908			—			—			908			299			63			—			362
Severance	818			2,448			14			3,280			1,076			1,218			93			2,387
Litigation related expense													—			2,065			—			2,065
Other	43			—			—			43			46			(1		)	—			45
Loss attributable to non-controlling interest	210			—			—			210
(Income) loss attributable to non-controlling interest													(210		)	—			—			(210		)
Adjusted EBITDA	$	44,036		$	7,598		$	(8,423	)	$	43,211		$	51,169		$	9,022		$	(5,647	)	$	54,544


	Three Months Ended June 30, 2018												Three Months Ended September 30, 2018
	Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total			Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total
	(in thousands)												(in thousands)
Revenues	$	156,928		$	44,188		$	—		$	201,116		$	157,467		$	45,689		$	—		$	203,156
Deferred revenue fair value adjustment	60			2			—			62			26			—			—			26
Adjusted revenues	156,988			44,190			—			201,178			157,493			45,689			—			203,182
Less: Asset-based cost of revenues	(56,748		)	—			—			(56,748		)	(57,932		)	—			—			(57,932		)
Adjusted net revenues	$	100,240		$	44,190		$	—		$	144,430		$	99,561		$	45,689		$	—		$	145,250

Income (loss) from operations	$	16,359		$	(3,296	)	$	(13,058	)	$	5		$	16,549		$	(1,103	)	$	(12,051	)	$	3,395
Add:
Deferred revenue fair value adjustment	60			2			—			62			26			—			—			26
Accretion on contingent consideration and purchase liability	95			—			—			95			13			—			—			13
Depreciation and amortization	11,026			8,159			—			19,185			11,422			8,141			—			19,563
Non-cash compensation expense	5,080			2,936			2,460			10,476			5,010			3,165			2,428			10,603
Restructuring charges and transaction costs	188			403			2,754			3,345			2,198			310			1,588			4,096
Non-income tax expense adjustment	27			—			—			27			(147		)	—			—			(147		)
Severance	1,049			—			—			1,049			4,381			—			27			4,408
Loss attributable to non-controlling interest	515						—			515
Other													—			—			135			135
(Income) loss attributable to non-controlling interest													488						—			488
Adjusted EBITDA	$	34,399		$	8,204		$	(7,844	)	$	34,759		$	39,940		$	10,513		$	(7,873	)	$	42,580


	Six months ended June 30, 2019												Nine months ended September 30, 2019
	Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total			Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total
	(in thousands)												(in thousands)
Revenues	$	329,595		$	94,516		$	—		$	424,111		$	517,819		$	142,372		$	—		$	660,191
Deferred revenue fair value adjustment	3,420			—			—			3,420			6,670			—			—			6,670
Adjusted revenues	333,015			94,516			—			427,531			524,489			142,372			—			666,861
Less: Asset-based cost of revenues	(114,135		)	—			—			(114,135		)	(178,474		)	—			—			(178,474		)
Adjusted net revenues	$	218,880		$	94,516		$	—		$	313,396		$	346,015		$	142,372		$	—		$	488,387

Income (loss) from operations	$	29,223		$	(16,888	)	$	(41,329	)	$	(28,994	)	$	46,969		$	(24,000	)	$	(52,091	)	$	(29,122	)
Add:
Deferred revenue fair value adjustment	3,420			—			—			3,420			6,670			—			—			6,670
Accretion on contingent consideration and purchase liability	742			—			—			742			1,240			—			—			1,240
Depreciation and amortization	27,643			18,789			—			46,432			46,057			27,110			—			73,167
Non-cash compensation expense	14,269			7,955			5,628			27,852			23,586			11,799			7,856			43,241
Restructuring charges and transaction costs	1,056			769			18,749			20,574			1,789			1,393			21,543			24,725
Non-income tax expense adjustment	1,108			10			—			1,118			1,407			73			—			1,480
Severance	1,168			4,496			96			5,760			2,244			5,714			189			8,147
Litigation related expense													—			2,065			—			2,065
Other	65			1			2			68			111			—			2			113
Loss attributable to non-controlling interest	241			—			—			241
(Income) loss attributable to non-controlling interest													31			—			—			31
Adjusted EBITDA	$	78,935		$	15,132		$	(16,854	)	$	77,213		$	130,104		$	24,154		$	(22,501	)	$	131,757


	Six Months Ended June 30, 2018												Nine Months Ended September 30, 2018
	Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total			Envestnet Wealth Solutions			Envestnet Data & Analytics			Nonsegment			Total
	(in thousands)												(in thousands)
Revenues	$	312,916		$	86,211		$	—		$	399,127		$	470,383		$	131,900		$	—		$	602,283
Deferred revenue fair value adjustment	58			8			—			66			84			8			—			92
Adjusted revenues	312,974			86,219			—			399,193			470,467			131,908			—			602,375
Less: Asset-based cost of revenues	(114,320		)	—			—			(114,320		)	(172,252		)	—			—			(172,252		)
Adjusted net revenues	$	198,654		$	86,219		$	—		$	284,873		$	298,215		$	131,908		$	—		$	430,123

Income (loss) from operations	$	32,220		$	(7,705	)	$	(25,248	)	$	(733	)	$	48,769		$	(8,808	)	$	(37,299	)	$	2,662
Add:
Deferred revenue fair value adjustment	58			8			—			66			84			8			—			92
Accretion on contingent consideration and purchase liability	196			—			—			196			209			—			—			209
Depreciation and amortization	22,499			16,232			—			38,731			33,921			24,373			—			58,294
Non-cash compensation expense	9,134			5,400			4,437			18,971			14,144			8,565			6,865			29,574
Restructuring charges and transaction costs	225			603			5,109			5,937			2,423			913			6,697			10,033
Non-income tax expense adjustment	(101		)	—			—			(101		)	(124		)	—			—			(124		)
Severance	3,478			383			—			3,861			7,859			383			27			8,269
Loss attributable to non-controlling interest	584			—			—			584
Other													—			—			11			11
(Income) loss attributable to non-controlling interest													1,072			—			—			1,072
Adjusted EBITDA	$	68,293		$	14,921		$	(15,702	)	$	67,512		$	108,357		$	25,434		$	(23,699	)	$	110,092

Liquidity and Capital Resources

As of ~~June~~September 30, 2019, we had total cash and cash equivalents of ~~$77,717~~$71,632 compared to $289,345 as of December 31, 2018. We plan to use existing cash, ~~as of June 30, 2019,~~ cash generated in the ongoing operations of our business and amounts ~~available~~ under our revolving credit facility to fund our current operations, capital expenditures and possible acquisitions or other strategic activity, and to meet our debt service obligations. If the cash generated in the ongoing operations of our business is insufficient to fund these requirements, we may be required to borrow under our revolving credit facility or incur additional debt to fund our ongoing operations or to fund potential acquisitions or other strategic activities. As of ~~June~~September 30, 2019, we had ~~$205,000~~$400,000 available to borrow under our revolving credit facility, subject to covenant compliance. We funded the May 1, 2019 PIEtech acquisition with a combination of cash on our balance sheet and additional borrowings under our revolving credit facility. As a result of these borrowings, we expect our cash interest payments to increase. ~~Our~~The $172,500 aggregate principal amount of our Convertible Notes due 2019 ~~mature~~matures on December 15, 2019. We plan to ~~either~~ use a combination of cash on hand ~~or borrow~~and borrowings on our revolving credit facility to settle the Convertible Notes due 2019.

Cash Flows

The following table presents information regarding our cash flows and cash, cash equivalents and restricted cash for the periods indicated:


	Six Months Ended						Nine Months Ended
	June 30,						September 30,
	2019			2018			2019			2018
	(in thousands)						(in thousands)
Net cash provided by operating activities	$	2,391		$	40,954		$	61,845		$	83,314
Net cash used in investing activities	(347,969		)	(208,536		)	(364,518		)	(229,658		)
Net cash provided by financing activities	133,784			240,299			85,062			238,976
Effect of exchange rate on changes on cash	166			(572		)	(178		)	(1,047		)
Net increase (decrease) in cash, cash equivalents and restricted cash	(211,628		)	72,145			(217,789		)	91,585
Cash, cash equivalents and restricted cash, end of period	78,043			134,260			71,882			153,700

Operating Activities

Net cash provided by operating activities for the ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$2,391~~$61,845 compared to net cash provided by operating activities of ~~$40,954~~$83,314 for the same period in 2018. The decrease was primarily due to a net loss of ~~$17,655~~$20,619 in the ~~six~~nine months ended ~~June~~September 30, 2019 compared to net income of ~~$2,011~~$4,522 for the same period in 2018, a change in deferred income taxes of ~~$11,898~~$15,772 and a net decrease in the change in operating assets and liabilities of ~~$26,274,~~$14,378, partially offset by an increase in non-cash compensation of ~~$8,881,~~$13,593, an increase in depreciation and amortization of ~~$7,701~~$14,873 and an increase in non-cash interest expense of ~~$4,266.~~$4,858.

Investing Activities

Net cash used in investing activities for the ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$347,969~~$364,518 compared to net cash used in investing activities of ~~$208,536~~$229,658 for the same period in 2018. The change was primarily a result of an increase in cash disbursements for acquisitions of ~~$133,226~~$126,612 and an increase in the capitalization of internally developed software costs of ~~$4,961.~~$6,038.

Financing Activities

Net cash provided by financing activities for the ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$133,784~~$85,062 compared to net cash provided by financing activities of ~~$240,299~~$238,976 for the same period in 2018. The change was primarily the result of a decrease in proceeds from a May 2018 issuance of convertible notes of $345,000 and reduced borrowings on our revolving credit facility of $20,000, partially offset by a decrease in payments on our revolving credit facility of ~~$246,168.~~$201,168 and a decrease in total paid debt issuance costs of $7,879.

Critical Accounting Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. “Note 2—Summary of Significant Accounting Policies” to the consolidated financial statements in our 2018 Form 10-K describes the significant accounting policies and methods used in the preparation of the consolidated financial statements and “Note 17—Leases” to the condensed consolidated financial statements in this accompanying Form 10-Q

describes the updated accounting policies for right of use assets and operating lease liabilities that were updated as a result of adopting ASC 842. Our critical accounting estimates, identified in Management’s Discussion and Analysis of Financial

Condition and Results of Operations in Part II, Item 7 of our 2018 Form 10-K and “Note 17—Leases” to the condensed consolidated financial statements in this accompanying Form 10-Q include, but are not limited to, the discussion of estimates used for recognition of revenues, the determination of the period of benefit for deferred sales incentive commissions, purchase accounting, impairment of goodwill and acquired intangible assets and income taxes. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the condensed consolidated financial statements, and actual results could differ materially from the amounts reported.

Commitments and Off-Balance Sheet Arrangements

Purchase Obligations and Indemnifications

We include various types of indemnification and guarantee clauses in certain arrangements. These indemnifications and guarantees may include, but are not limited to, infringement claims related to intellectual property, direct or consequential damages and guarantees to certain service providers and service level requirements with certain customers. The type and amount of any potential indemnification or guarantee varies substantially based on the nature of each arrangement. We have experienced no previous claims and cannot determine the maximum amount of potential future payments, if any, related to these indemnification and guarantee provisions. We believe that it is unlikely that we will have to make material payments under these arrangements and therefore we have not recorded a contingent liability in the condensed consolidated balance sheets.

We enter into unconditional purchase obligations arrangements for certain of our services that we receive in the normal course of business.

Legal Proceedings

On September 17, 2019, the Company and Yodlee filed a motion to ~~file their responsive pleadings, including counterclaims, by September 17, 2019. We believe~~dismiss certain of the ~~allegations~~claims in the complaint filed by FinancialApps, including the copyright infringement, unfair competition and fraud claims. FinancialApps filed its brief in opposition on October 30, 2019. The motion will be fully briefed by November 13, 2019. On October 30, 2019, the Company and Yodlee filed counterclaims against FinancialApps. Yodlee alleges that FinancialApps fraudulently induced it to enter into contracts with FinancialApps, then breached those contracts. The Company believes FinancialApps’s allegations are without merit and intends to defend the action and litigate the counterclaims vigorously.

~~We are~~In addition, the Company is involved in legal proceedings arising in the ordinary course of its business. Legal fees and other costs associated with such actions are expensed as incurred. WeThe Company will record a provision for these claims when it is both probable that a liability has been incurred and the amount of the loss, or a range of the potential loss, can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. ~~Legal proceedings accruals are recorded when and if it is determined that a loss is both probable and reasonably estimable.~~ For litigation matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. ~~We believe~~The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore ~~we have~~has not recorded any accrual for any claims as of ~~June~~September 30, 2019. Further, while any possible range of loss cannot be reasonably estimated at this time, ~~we do~~the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to ~~us,~~it, have a material adverse effect on its financial condition or business, although an adverse resolution of legal proceedings could have a material adverse effect on ~~our~~the Company's results of operations or cash flow in a particular quarter or year.

Leases

We have operating leases for corporate offices and certain equipment, some of which may include options to extend the leases for up to 20 years, and some of which may include options to terminate the leases within 90 days. Our leases have remaining lease terms of 1 month to 1413 years. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, our total operating lease cost was ~~$4,377~~$4,535 and ~~$8,495,~~$13,030, respectively.

Future minimum lease payments under non-cancellable leases, as of ~~June~~September 30, 2019, were as follows:


	Operating			Operating
	Leases			Leases
Years Ending December 31,
Remainder of 2019	$	9,096		$	4,494
2020	17,558			17,947
2021	15,975			16,366
2022	11,850			12,030
2023	10,571			10,540
Thereafter	52,862			64,800
Total future minimum lease payments	117,912			126,177
Less imputed interest	(27,563		)	(29,897		)
Total operating lease liabilities	$	90,349		$	96,280

As of ~~June~~September 30, 2019, ~~we have entered into~~the Company has several ~~additional~~ operating ~~leases~~lease commitments, primarily for our corporate offices, that have not yet ~~commenced but will~~commenced. These operating leases are expected to commence ~~in 2019~~through January 2024 with lease terms of 1up to 313 years.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk

Our exposure to market risk is directly related to asset-based recurring revenues earned based upon a contractual percentage of AUM or AUA. In the three and ~~six~~nine months ended ~~June~~September 30, 2019, 54% of our revenues were derived from revenues based on the market value of AUM or AUA. We expect this percentage to vary over time. A decrease in the aggregate value of AUM or AUA may cause our revenue to decline and our net income to decrease.

Foreign currency risk

The expenses of our India subsidiary, which primarily consist of expenditures related to compensation and benefits, are paid using the Indian Rupee. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly expenditures into U.S. dollars. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, we estimate that a hypothetical 10% increase in the value of the Indian Rupee to the U.S. dollar would result in a decrease of ~~$286~~$958 and ~~$265~~$2,646 to pre‑tax earnings, respectively, and a hypothetical 10% decrease in the value of the Indian Rupee to the U.S. dollar would result in an increase of ~~$234~~$783 and ~~$217~~$2,165 to pre‑tax earnings, respectively.

A portion of our revenues are billed in various foreign currencies. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly revenues into U.S. dollars. For the three and ~~six~~nine months ended ~~June~~September 30, 2019, we estimate that a hypothetical 10% change in the value of various foreign currencies to the U.S. dollar would result in a corresponding increase or decrease of approximately ~~$472~~$90 and ~~$941~~$947 to pre‑tax earnings, respectively.

Interest rate risk

We are subject to market risk from changes in interest rates. The Company has a revolving credit facility that bears interest at LIBOR plus an applicable margin between 1.50% and 3.25%. As the LIBOR rates fluctuate, so too will the interest expense on amounts borrowed under the Credit Agreement. Interest charged on the revolving credit facility for the ~~second~~third quarter of 2019 was approximately ~~5.2%~~4.9%. As of ~~June~~September 30, 2019, there was ~~$145,000~~$100,000 of revolving credit amounts outstanding under the Credit Agreement. The Company incurred interest expense of ~~$1,353~~$1,716 and ~~$1,569~~$3,285 for the three and ~~six~~nine months ended ~~June~~September 30, 2019, respectively, related to the Credit Agreement. A sensitivity analysis performed on the interest expense

indicated that a hypothetical 0.25% increase or decrease in our interest rate would increase or decrease interest expense by approximately ~~$340~~$313 on an annual basis.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Our management, with the participation of our interim chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~June~~September 30, 2019. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on their evaluation of our disclosure controls and procedures as of ~~June~~September 30, 2019, our interim chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There were no changes to our internal control over financial reporting during the three months ended ~~June~~September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

~~The Company~~See “Part I, Item 2. Management’s Discussion and ~~its subsidiary, Yodlee, Inc. (“Yodlee”), have been named as defendants in a lawsuit filed on July 17, 2019, by FinancialApps, LLC (“FinancialApps”) in the United States District Court~~Analysis of Financial Condition and Results of Operations, Commitments and Off-Balance Sheet Arrangements section” for the District of Delaware. The case caption is FinancialApps, LLC v. Envestnet Inc., et al., No. 19-cv-1337 (D. Del.). FinancialApps alleges that, after entering into a 2017 services agreement with Yodlee, Envestnet and Yodlee breached the agreement and misappropriated proprietary information to develop competing credit risk assessment software. The complaint includes claims for, among other things, misappropriation of trade secrets, fraud, tortious interference with prospective business opportunities, unfair competition, copyright infringement and breach of contract. FinancialApps is seeking significant monetary damages and various equitable and injunctive relief. An unopposed scheduling motion is pending which, if granted, would require Envestnet and Yodlee to file their responsive pleadings, including counterclaims, by September 17, 2019. The Company believes the allegations in the complaint are without merit and intends to defend the action vigorously.

~~In addition, the Company is involved in legal proceedings arising in the ordinary course of its business.~~ Legal fees and other costs associated with such actions are expensed as incurred. The Company will record a provision for these claims when it is both probable that a liability has been incurred and the amount of the loss, or a range of the potential loss, can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. For litigation matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore has not recorded any accrual for any claims as of June 30, 2019. Further, while any possible range of loss cannot be reasonably estimated at this time, the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its financial condition or business, although an adverse resolution of legal proceedings could have a material adverse effect on the Company’s results of operations or cash flow in a particular quarter or year.Proceedings details.

Item 1A. Risk Factors

Investment in our securities involves risk. An investor or potential investor should consider the risks summarized below and under the caption “Risk Factors” in Part I, Item 1A of our 2018 Form 10-K, when making investment decisions regarding our securities. ~~The~~Other than as provided below, the risk factors that were disclosed in our 2018 Form 10-K have not materially changed since the date our 2018 Form 10-K was filed.

We depend on our senior management team and other key personnel and the loss of their services could have a material adverse effect on our results of operations, financial condition or business.

We depend on the efforts, relationships and reputations of our senior management team and other key personnel, in order to successfully manage our business. We believe that success in our business will continue to be based upon the strength of our intellectual capital. On October 3, 2019, Jud Bergman, our Chairman and Chief Executive Officer, died in an automobile accident. Bill Crager, President and the Chief Executive of Envestnet Wealth Solutions, was named Interim Chief Executive Officer. Through appropriate succession planning and the leadership of our Board of Directors and executive management team, our business has not been materially impacted. However, the loss of the services of additional members of our senior management team or of other key personnel could have a material adverse effect on our results of operations, financial condition or business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Maximum number (or
Total number of approximate dollar
shares purchased value) of shares
Total number Average as part of publicly that may yet be
of shares price paid announced plans purchased under the
purchased per share or programs plans or programs
April 1, 2019 through April 30, 2019 3,306
$ 68.68
—
1,956,390
May 1, 2019 through May 31, 2019 63,562
68.86
—
1,956,390
June 1, 2019 through June 30, 2019 1,091
68.48
—
1,956,390

Maximum number (or

Total number of

approximate dollar

shares purchased

value) of shares

Total number

Average

as part of publicly

that may yet be

of shares

price paid

announced plans

purchased under the

purchased

per share

or programs

plans or programs

July 1, 2019 through July 31, 2019

—

1,956,390

August 1, 2019 through August 31, 2019

—

1,956,390

September 1, 2019 through September 30, 2019

—

1,956,390

On February 25, 2016, the Company announced that its Board of Directors had authorized a share repurchase program under which the Company may repurchase up to 2,000,000 shares of its common stock. The timing and volume of share repurchases will be determined by the Company’s management based on its ongoing assessments of the capital needs of the business, the market price of its common stock and general market conditions. No time limit has been set for the completion of the repurchase program, and the program may be suspended or discontinued at any time. The repurchase program authorizes the Company to purchase its common stock from time to time in the open market (including pursuant to a “Rule 10b5-1 plan”), in block transactions, in privately negotiated transactions, through accelerated stock repurchase programs, through option or other forward transactions or otherwise, all in compliance with applicable laws and other restrictions. As of ~~June~~September 30, 2019, 1,956,390 of shares could still be purchased under this program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

(a) Exhibits

See the exhibit index, which is incorporated herein by reference.

INDEX TO EXHIBITS



Exhibit No.			Description
10.1			Second Amendment to Second Amended and Restated Credit Agreement, dated as of September 27, 2019, among Envestnet, Inc., the Guarantors from time to time party thereto, the Lenders from time to time party thereto, and Bank of Montreal as Administrative Agent *
31.1			Certification of Interim Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2			Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1_⁽¹⁾			Certification of Interim Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2_⁽¹⁾			Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS			XBRL Instance Document **- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH			Inline XBRL Taxonomy Extension Schema Document **
101.CAL			Inline XBRL Taxonomy Extension Calculation Linkbase Document **
101.LAB			Inline XBRL Taxonomy Extension Label Linkbase Document **
101.PRE			Inline XBRL Taxonomy Extension Presentation Linkbase Document **
101.DEF			Inline XBRL Taxonomy Extension Definition Linkbase Document **
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)

The material contained in Exhibit 32.1 and 32.2 is not deemed “filed” with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.

* ~~Management contract or compensation plan.~~Certain information identified in the exhibit has been excluded.

** ~~Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the~~The following materials are formatted in Inline XBRL (Extensible Business Reporting Language): (i) the cover page; (ii) the Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2019 and December 31, 2018; ~~(ii)~~(iii) the Condensed Consolidated Statements of Operations for the three and ~~six~~nine months ended ~~June~~September 30, 2019 and 2018; ~~(iii)~~(iv) the Condensed Consolidated Statement of Comprehensive Income (Loss) for the three and ~~six~~nine months ended ~~June 30, 2019 and 2018; (iv) the Condensed Consolidated Statements of Equity for the six months ended June~~September 30, 2019 and 2018; (v) the Condensed Consolidated Statements of ~~Cash Flows~~Equity for the ~~six~~three and nine months ended ~~June~~September 30, 2019 and 2018; (vi) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018; (vii) Notes to Condensed Consolidated Financial Statements tagged as blocks of text.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on ~~August~~November 8, 2019.



	ENVESTNET, INC.

	By:	/s/ ~~Judson Bergman~~William C. Crager
		~~Judson Bergman~~William C. Crager
		~~Chairman and~~Interim Chief Executive Officer
		Principal Executive Officer

	By:	/s/ Peter H. D’Arrigo
		Peter H. D’Arrigo
		Chief Financial Officer
		Principal Financial Officer

	By:	/s/ Matthew J. Majoros
		Matthew J. Majoros
		Senior Vice President, Financial Reporting
		Principal Accounting Officer